Quarterlytics / Technology / Information Technology Services / Information Services Group, Inc.

Information Services Group, Inc.

iii · NASDAQ Technology
Claim this profile
Ticker iii
Exchange NASDAQ
Sector Technology
Industry Information Technology Services
Employees 1300
← All annual reports
FY2018 Annual Report · Information Services Group, Inc.
Sign in to download
Loading PDF…
3i Group plc

Overview

Introduction 

Performance highlights 

Chairman’s statement 

Chief Executive’s statement 

Action  

Our business

Our business at a glance 

Our business model 

Our strategic objectives 

Key performance indicators 

Private Equity 

Infrastructure 

01

02

02

04

08

10

12

14

16

18

25

Performance, risk and sustainability

Financial review 

Investment basis 

Reconciliation of Investment basis and IFRS 

Alternative Performance Measures 

Risk management 

Principal risks and mitigations 

Sustainability 

29

35

39

43

44

47

52

Governance

Chairman’s introduction 

Board of Directors and Executive Committee  

Nominations Committee report 

Audit and Compliance Committee report 

Valuations Committee report  

Directors’ remuneration report 

Relations with shareholders 

Additional statutory and corporate  
governance information  

Audited financial statements

Consolidated statement of  
comprehensive income 

Consolidated statement of financial position  

Consolidated statement of changes in equity 

Consolidated cash flow statement  

Company statement of financial position 

Company statement of changes in equity 

Company cash flow statement  

Significant accounting policies 

Notes to the accounts  

Independent Auditor’s report  

Portfolio and other information

20 Large investments 

Portfolio valuation – an explanation  

Information for shareholders  

Glossary  

For definitions of our financial terms,  
used throughout this report, please see  
our glossary on pages 154 to 156.

58

60

65

66

70

73

83

84

92

93

94

95

96

97

98

99

104

139

148

150

152

154

Strategic report:  
pages 2 to 56.

Directors’ report: pages  
58 to 72 and 83 to 90.

Directors’ remuneration 
report: pages 73 to 82.

Consistent with our approach since the introduction of IFRS 10 in 2014, the financial data 
presented in the Overview and Strategic report is taken from the Investment basis financial 
statements. The Investment basis (which is unaudited) is an alternative performance 
measure (“APM”) and is described on page 38 and the differences from, and the 
reconciliation to, the IFRS Audited financial statements are detailed on pages 39 to 42. 

Disclaimer
The Annual report and accounts have been prepared solely to provide information to shareholders. 
They should not be relied on by any other party or for any other purpose. 

The Strategic report on pages 2 to 56, the Directors’ report on pages 58 to 72 and 83 to 90, and the 
Directors’ remuneration report on pages 73 to 82 have been drawn up and presented in accordance with 
and in reliance upon English company law and the liabilities of the Directors in connection with those 
reports shall be subject to the limitations and restrictions provided by that law. This Annual report may 
contain statements about the future, including certain statements about the future outlook for 3i Group 
plc and its subsidiaries (“3i” or “the Group”). These are not guarantees of future performance and will 
not be updated. Although we believe our expectations are based on reasonable assumptions, any 
statements about the future outlook may be influenced by factors that could cause actual outcomes  
and results to be materially different.

For more information on 3i’s business, its 
portfolio and the latest news, please visit

www.3i.com

Starting with capital of £15 million in 
1945, today 3i is a leading international 
investment company focusing on private 
equity and infrastructure.

We provide our shareholders with access 
to the higher growth potential of mid-market 
unquoted companies. We use our strong 
balance sheet and our expertise in specific 
sectors and geographies to realise this 
potential and aim to generate mid to high 
teens returns for our shareholders.

 O
v
e
r
v
i
e
w

What we do
3i is an investment company with two 
complementary businesses, Private 
Equity and Infrastructure, specialising 
in core investment markets in northern 
Europe and North America.

Business model and strategy
We have a diverse investment portfolio 
and disciplined investment processes. 
This, together with our clear and 
consistent strategy, underpins our 
competitive advantage.

10 For more

information

Grow investment  
portfolio earnings

Realise investments with  
good cash-to-cash returns

Maintain an operating  
cash profit

Use our strong  
balance sheet

Increase shareholder  
distributions

12 For more

information

3i Group  Annual report and accounts 2018

01

FY2018 was another successful year 
for 3i. Our two divisions generated 
strong returns and we maintained 
our excellent track record of 
realisations, generating proceeds 
of £1,323 million (2017: £1,275 
million). Importantly, we completed 
or announced over £700 million 
of investment in Private Equity. 
In addition, we completed our 
first Infrastructure investment in 
North America and launched two 
Infrastructure funds in Europe to 
complement our mandate for 3iN. 

Market environment
FY2018 was a year dominated by global 
politics and increasing tensions across  
the world stage. This, coupled with the 
expectation of interest rate rises in the US,  
led to an increase in volatility across 
capital markets, even though the broad 
macro-economic picture remained strong. 
Financing markets remained relatively robust 
throughout the year, more closely reflecting  
the healthy macro-economic outlook.

The Group used this strong back-drop to sell 
a number of significant investments across 
both divisions, which delivered outstanding 
investment returns for shareholders. At the 
same time, the Group’s investment teams in 
key geographies originated attractive new 
investments while remaining focused on 
price discipline.

Overview

Performance highlights
for the year to 31 March 2018

724p
NAV per share

(31 March 2017: 604p)

30.0p
Dividend  
per share

(2017: 26.5p)

24%
Total return  
on equity

(2017: 36%)

£11m
Operating 
cash profit
(2017: £5m1 )

£1,323m
Realised 
proceeds
(2017: £1,275m2 )

£587m
Private Equity  
cash invested

(2017: £478m)

£1.1bn
Advised 3i 
Infrastructure plc 
(“3iN”) on the 
disposals of Elenia 
and Anglian Water 
Group (“AWG”)

(2017: nil)

1  Operating cash profit in 2017 is on a continuing basis.

2  Includes proceeds of £270 million from the sale of Debt Management.

Certain financial measures used in our Annual Report, such as operating cash profit, are not defined  
under IFRS and are therefore termed APMs. Further details on APMs are included on page 43.

02

3i Group  Annual report and accounts 2018

Performance and dividend
The Group’s total return for the year was 
£1,425 million (2017: £1,592 million). Net asset 
value increased to 724 pence per share 
(31 March 2017: 604 pence) and our return 
on opening shareholders’ funds was 24% 
(2017: 36%). We remained net divestors in 
FY2018, ending the year with net cash of 
£479 million and liquidity of £1,404 million 
(31 March 2017: net cash of £419 million and 
liquidity of £1,323 million). Immediately after 
the year end, on 3 April 2018, we completed 
the £135 million investment in Royal Sanders 
announced in February 2018.

In recognition of the Group’s financial 
performance in FY2018 and the strength 
of its balance sheet, the Board has 
recommended a dividend of 22.0 pence 
(2017: 18.5 pence). This is made up of the 
balance of the base dividend (8 pence  
per share, after the 8 pence paid in January 
2018) and an additional dividend of 14.0 
pence. Subject to shareholder approval,  
the dividend will be paid to shareholders in 
July 2018 and makes a total dividend for the 
year of 30.0 pence (2017: 26.5 pence). 

Our policy of paying a base and additional 
dividend was introduced in May 2012. It has 
worked well as we reshaped the Group’s 
strategy and simplified our business model. 
Six years of successful strategic delivery 
since then have supported an increase in 
the total dividend from 8.1 pence in FY2013 
to 30.0 pence in FY2018. 

In light of the Group’s continued progress 
in executing its strategy, we now propose 
to replace our base and additional dividend 
policy with a simpler policy. The Board will 
maintain its conservative balance sheet 
strategy, which excludes structural gearing 
at the Group level, and will carefully consider 
the outlook for investments and realisations 
and market conditions. Subject to that, 
the Board will aim to maintain or grow the 
dividend each year, from the 30.0 pence 
this year. We will continue to pay an interim 
dividend, which we expect to set at 50% of 
the prior year’s total dividend, subject to the 
same considerations.

Board and management
After last year’s changes, this year the 
composition of the Board was stable. I would 
like to thank the Board, the management 
team and all of our employees for their 
contribution to this year’s excellent results. 

Outlook
We enter FY2019 with a high-performing 
portfolio of investments in both of our 
divisions and a strong balance sheet. 
Competition in both private equity and 
infrastructure remains intense, with high 
asset prices demanding a disciplined 
approach to investment. But I remain 
confident that the Group will be agile and 
opportunistic as we navigate what looks 
likely to be another year of significant 
economic and geo-political uncertainty.

Simon Thompson
Chairman

 O
v
e
r
v
i
e
w

 Chairman’s  
statement

3i Group  Annual report and accounts 2018

03

3i delivered another strong all-round 
performance in FY2018, with NAV per share 
increasing by 20% to 724 pence (31 March 2017: 
604 pence). Unlike FY2017, which included 
a £297 million gain on currency translation, 
our total return of £1,425 million (2017: £1,592 
million) was after a £16 million loss on currency. 
This return was 24% of opening shareholders’ 
funds, marking the fourth consecutive year of 
greater than 20% returns. This was a profitable 
year for realisations; we received £1.3 billion of 
cash and announced a further c.£350 million of 
proceeds which will complete by summer 2018. 
It was also a good year for new investment, 
with £827 million invested, including in five 
new companies. So FY2018 was a very active 
year and further confirmation of the Group’s 
strategy and return potential.

Overview

Chief
Executive’s 
 statement

04

3i Group  Annual report and accounts 2018

The newer DCs will help support Action’s 
expansion and reduce costs in the future,  
as those stores that are a long distance from 
a DC incur materially higher transport costs. 
Growth on this scale is very challenging to 
manage and Action encountered its share 
of issues in logistics and distribution and 
within certain product categories in 2017. 
These challenges, together with building  
a pan-European infrastructure to cope with 
the medium-term ambition of €10 billion 
of revenues, will have a dampening effect 
on the rate of profit growth expected 
this year, as they did in 2017. But Action is 
an exceptional business, it is still likely to 
generate sector-leading sales and profit 
growth in 2018 and this ongoing investment 
in logistics and infrastructure will facilitate its 
considerable medium-term growth potential. 

Notwithstanding the above, Action remains 
very cash generative due to its asset-light 
model and structurally negative working 
capital, and the company completed its fifth 
refinancing in March 2018. The proceeds 
of the €2.4 billion refinancing supported 
a return of capital to shareholders, of 
which 3i received £307 million, taking total 
distributions to 3i since investment to 
£834 million, a 7.1x cash return to date.

A strong portfolio  
in Private Equity
In Private Equity, we have a quality 
investment portfolio, which is performing 
strongly overall. Earnings increased in 
91% of the portfolio by value in the year 
(2017: 93%) and generated attractive 
returns for shareholders.

Longer-term hold assets
Our largest Private Equity investment, 
Action, had another strong year. Action’s 
expansion continued at an impressive 
rate, with 243 net new stores opened 
in calendar year 2017. Revenue grew by 
28% to €3.4 billion, like-for-like sales by 
5.3% and EBITDA by 25% to €387 million 
(2017: €2.7 billion, 6.9% and €310 million). 
Action now has over 1,100 stores and intends 
to open more stores in 2018 than 2017. 
New Action stores become profitable in 
one year on average and the rapid expansion 
programme led to another year of strong 
value growth. 

Action’s straightforward business model, 
built on a consistent, one-store format and 
good quality but inexpensive products, has 
been proven to work in seven countries so 
far. However, growth at this pace requires 
very significant investment in logistics, 
supply chain, IT, risk management and HR. 
To manage the enormous volume of goods, 
Action opened a further two distribution 
centres (“DCs”) in 2018 and commenced 
building two more. 

Our other long-term hold asset, Scandlines, 
had a significant year. 3i, together with 
Eurofund V (“EFV”), initially invested 
€81 million (3i only: £31 million) to acquire 
a 40% stake in Scandlines in 2007. 
We purchased a further 10% stake for 
€43 million (3i only: £21 million) in 2010 
before acquiring the final 50% stake for 
€165 million (3i only: £77 million) in 2013. 
Scandlines now has two highly efficient 
ferry routes linking Continental Europe to 
Scandinavia and as a result of investing in 
its ferry capacity, increasing the frequency 
of crossings and investing in its border 
shops, generates significant and stable cash 
flows. This characteristic meant that, in July 
2017, Scandlines completed an €862 million 
infrastructure debt refinancing, which 
substantially reduced its long-term cost 
of debt. 

Together, these initiatives enabled us to 
announce the sale of Scandlines to funds 
managed by First State Investments and 
Hermes Investment Management for an 
equity value of €1.7 billion in March 2018. 
This represents a 7.4x money multiple on 
our total investment, and a 5.8x multiple 
on our further investment in 2013. 3i remains 
committed to the business and will 
reinvest c.€600 million to hold a 35% stake, 
alongside First State Investments and 
Hermes Investment Management, as we 
expect to generate attractive returns and 
receive regular cash dividends over the 
medium term. This will provide an important 
contribution to the Group’s operating 
cash position. 

 O
v
e
r
v
i
e
w

 £307m

proceeds from 
Action refinancing

 7.4x

money multiple on 
upcoming Scandlines 
transaction

3i Group  Annual report and accounts 2018

05

Overview

Chief Executive’s  
statement
continued

Portfolio performance
The portfolio of investments put together 
between 2013 and 2016 is creating significant 
value with notable increases from Basic-Fit, 
Scandlines, Audley Travel and Weener Plastic 
(“WP”). In addition, we sold ATESTEO for 
a money multiple of 4.8x in February 2018. 
As at 31 March 2018, our 2013-2016 vintage 
had already achieved a money multiple of 
2.1x (31 March 2017: 1.7x). 

It is inevitable that there will be some 
challenges in any Private Equity portfolio 
and our German high street jeweller, 
Christ, continues to suffer from structural 
changes in the retail sector such as the 
heavily discounted Black Friday weekend 
and the relentless shift to online. Christ saw 
the largest decline in value of the year 
at £53 million and we are working with 
management to develop a medium-term 
plan to help protect its strong brand as it 
meets these headwinds.

We have been active investors over the  
last two years and, because of the 
competitive environment, we have 
specifically targeted primary buy-out 
or family company investments, as well 
as companies that require a degree of 
operational improvement. Our agenda 
on buying these companies can be very 
intensive in terms of reshaping the business, 
restructuring finances, improving operational 
efficiency, investing for growth and 
changing or professionalising management. 
These situations often involve significant 
early cash investment, as well as being 
operationally disruptive. 

This in turn means that returns can be 
modest in the early years of our ownership 
but then accelerate rapidly towards exit. 
Schlemmer, Formel D and BoConcept 
are good examples of investments 
which are undergoing this type of radical 
change programme. 

Our proprietary capital model means  
that we do not have the same pressure  
to invest capital for the sake of generating 
fees. Our teams have the time to seek 
out interesting companies and build 
relationships with management teams  
long before any auction process starts. 

FY2018 was a good year for investment. 
We invested £587 million in four companies 
at sensible prices: Hans Anders, Lampenwelt, 
Formel D and Cirtec Medical (including 
a follow-on investment to support its 
acquisition of Vascotube). Our £135 million 
investment in Royal Sanders, announced 
in February 2018, completed in April 2018. 
We also announced our c.$150 million 
investment in ICE (International Cruise  
& Excursions), a leading provider of loyalty 
and travel solutions in April 2018, which is 
expected to complete by June 2018. 

We have invested in a number of companies 
in recent years, such as WP, Cirtec Medical 
(“Cirtec”), Ponroy Santé and Q Holding, 
which are platform assets that can pursue 
growth through bolt-on acquisitions or 
strategic M&A. All of these companies are 
in sectors with high growth potential where 
there is significant opportunity to scale up 
and build value. Recent acquisitions in our 
portfolio ranged from smaller add-ons for 
WP to Cirtec‘s transformative acquisition of 
Vascotube and Ponroy Santé’s acquisition 
of Aragan. 

An outstanding year 
for Infrastructure
We have two broad priorities in 
Infrastructure. First, we are focused on 
our advisory relationship with 3iN and the 
delivery of good returns from its portfolio. 
Second, our expertise in the sector is 
allowing us to develop complementary fund 
management initiatives in Europe and North 
America in order to build the Group’s fund 
management income and contribute to our 
operating cash position. 

Our Infrastructure team had a very strong 
year. It advised 3iN on its disposals of 
Elenia and AWG, 3iN’s last investments in 
regulated utilities, generating proceeds of 
£1.1 billion and returns of 4.5x and 3.3x cost 
respectively. The value uplifts from these 
sales were returned to 3iN shareholders via 
a £425 million special dividend in March 2018, 
of which 3i received £143 million. In addition, 
we advised 3iN on six investments in mid-
market economic infrastructure businesses 
totalling £525 million. Our main priority 
this year will be to ensure that these recent 
investments deliver good performance. 
The 3i team, together with the 3iN Board, 
has done an outstanding job in repositioning 
3iN’s portfolio away from an increasing level 
of regulatory risk. The realisations of Elenia 
and AWG produced excellent financial 
returns and reinforced 3i’s reputation as 
one of the leading infrastructure investment 
teams in Europe. 

 2.1x 

money multiple on  
the 2013-2016 portfolio  
of investments
(31 March 2017: 1.7x)

 Four

new Private Equity 
investments
(2017: 3)

06

3i Group  Annual report and accounts 2018

 
Outlook
We enter FY2019 with a good level of 
momentum across the Group and, while 
the wider geo-political environment 
remains challenging, we are confident in our 
ability to deliver continued strong growth 
for shareholders together with healthy 
dividends. We will stay focused on the mid 
market, maintain our discipline on pricing for 
new investments and use the rigour of our 
investment processes to manage our two 
portfolios actively. 

I would like to thank the 3i team for their 
good work and contribution to yet another 
strong year for the Group. These excellent 
results are a further demonstration that 3i’s 
strategy is capable of delivering consistently 
good returns. Our fund management 
initiatives, together with our reinvestment 
into Scandlines, will generate important cash 
income for the Group while our proprietary 
capital portfolio remains well positioned to 
generate top tier capital returns. 

Simon Borrows
Chief Executive 

 O
v
e
r
v
i
e
w

3iN’s total return for the year was 29%, 
the highest since its IPO in 2007 and, for 
those shareholders who invested in 3iN’s 
£385 million capital raise in June 2016 
(including 3i Group), the 31% return on  
their investment is impressive. 

During the year, we raised two new funds, 
the £700 million 3i Managed Infrastructure 
Acquisitions LP and the 3i European 
Operational Projects Fund (“EOPF”). 
There was strong investor demand for EOPF, 
which had its final close in April 2018 with 
€456 million of commitments, ahead of its 
€400 million target. The team is focused on 
sourcing assets for the fund and has invested 
or committed to invest €85 million of that 
capital so far. 

Our new US Infrastructure team completed 
its first investment in Smarte Carte in 
November 2017 as a seed for the North 
America fund management strategy. 
We made a further investment in January 
2018 to support Smarte Carte’s acquisition  
of Aviation Mobility, and the team completed 
a $225 million refinancing of Smarte Carte 
in March 2018. Over the last 12 months, we 
have recruited selectively to build a team 
in the US and they are now busy with an 
interesting pipeline of opportunities. 

Our Infrastructure platform is an important 
source of fund management fee income. 
As a result of the increase in investment 
activity, we generated £50 million of fee 
income (2017: £36 million), a performance 
fee of £90 million from 3iN (2017: £4 million) 
and closed the year with assets under 
management of £3.4 billion (31 March 
2017: £2.9 billion). 

Proprietary capital model 
underpinned by our strong 
balance sheet
We ended the year with net cash of 
£479 million (31 March 2017: £419 million). 
FY2018 was an outstanding year for 
realisations but generally we expect to hold 
high levels of cash and liquidity to ensure 
that we can continue to invest without  
having to accelerate realisations ahead  
of their full potential.

Our proprietary capital is the cornerstone 
of the 3i business model, supported by 
a complementary fund management 
platform in Infrastructure, which ensures 
our shareholders benefit from access to 
our Private Equity investment returns with 
minimal dilution from the costs of running 
our business. 3i aims to be the investor 
of choice in its core sectors of Business 
and Technology Services, Consumer and 
Industrial. Our long history of investing in 
the mid-market with a consistent, local, on 
the ground, presence in northern Europe 
and North America gives us a sustainable 
origination advantage. Our ungeared 
balance sheet allows us to be competitive 
and move fast for the right businesses. 

To ensure that our proprietary capital 
model is as efficient as possible, we remain 
disciplined on firm costs. We closed our 
Madrid office this year following the sale 
of Mémora, our last significant Private 
Equity asset in Spain. Operating cash profit 
increased to £11 million (2017: £5 million) 
as advisory income from Infrastructure 
improved and cash operating expenses 
declined marginally to £115 million 
(2017: £116 million).

 Six 

advised 3iN  
on six investments
(2017: 6)

 £50m

of fee income  
from Infrastructure 
(2017: £36 million)

3i Group  Annual report and accounts 2018

07

Overview

Action

Action is the fastest growing major 
non-food discount retailer in Europe 
with stores in seven countries. It now has 
more than 1,100 stores that are visited 
by over six million customers a week and 
offers a surprising, ever changing range 
of products at incredibly low prices.

Action has a very straightforward business 
model. Each store is simple in design and 
offers over 6,000 products in 14 categories. 
Only one-third of these products are part 
of a standard range, the other two-thirds 
change constantly. 

Action can buy large volumes due to its scale 
and this, together with a very low cost base, 
means that the savings are passed onto its 
customers and its prices are kept low.

In 2017, Action added 243 net new stores 
in seven countries, opened its milestone 
1,000th store and opened two DCs in 
France and Germany. Action entered the 
Polish market, another important step in its 
geographic expansion, and intends to open 
more stores in Poland in 2018. In France, 
Action passed the 300th store mark within 
five years of opening its first store in 2012. 

added since 2016

relocated

243
10
3enlarged
14

refurbished

Store expansion

at 31 December

1,095

stores

852

stores

2016

2017

Geographical spread of stores  
and DCs at 31 December 2017

6 stores

367 stores and 2 DCs

153 stores

216 stores and 1 DC

18 stores

335 stores and 2 DCs

08

3i Group  Annual report and accounts 2018

In December 2017, Action generated more 
revenue in France than in the Netherlands 
for the first time. In Germany, Action opened 
its 200th store at the end of November 
2017. With over 700 stores outside the 
Netherlands, the company that started in 
1993 with one small store in Enkhuizen, the 
Netherlands, is now a pan-European retailer. 

To support this growth, Action employed a 
further 6,000 people in 2017, taking its total 
headcount to 41,000. Action has invested 
heavily in new DCs and hired new managers 
with particular supply chain expertise. It also 
implemented a new warehouse system 
in its new DCs to enable a fast roll-out to 
new warehouses and lay the foundation 
for future expansion. 

 Key financial  
 figures

at 31 December

€3,418m
€387m

€2,675m
€310m

€1,995m
€226m

€1,506m
€166m

€1,155m
€129m

2013

2014

2015

2016

2017

Sales

EBITDA

People
 41,000

Employees

 6,000

New employees hired

Our  
business

A summary of our business, 
how we create value and 
the strategy that drives 
our performance

3i Group  Annual report and accounts 2018

09

Our business

Our business  
at a glance

1%

5%

15%

O t her

Northern
Europe

3%

83%

N

h
r t
o
A m e

r i c a  

6%

£8.3bn

Assets under 
Management

Action
44%

K
U

8%

Scandlines
17%

18%

AUM breakdown by sector

Consumer

Industrial

Business and Technology Services

Other

Private Equity

£5,825m

Proprietary capital value

Activity
•   Investment and asset management  

to generate capital returns 

•  Investing in companies typically  

with an enterprise value of 
€100 million–€500 million at acquisition  
in our core investment markets of  
northern Europe and North America

•  Focused on three sectors: Business 

and Technology Services, Consumer 
and Industrial

•  Invested in Action and Scandlines for  
the medium term to generate capital 
returns and cash income 

•  Portfolio of 35 unquoted assets and  

one quoted stake

18 Read more about  

Private Equity

Highlights

MKM
Cash money multiple on exit

ATESTEO
Cash money multiple on exit

 5.9x

(May 2017)

4.8x

(February 2018)

10

3i Group  Annual report and accounts 2018

 
 
 
Infrastructure

£832m

Proprietary capital value

Activity
•  Investment and asset management to 

generate cash income and capital returns

•  Investment Adviser to 3iN, which focuses 

on economic infrastructure and greenfield 
project investments in developed 
economies, principally in Europe

•  Manage three European Infrastructure 
funds and one India Infrastructure fund 

•  Set up a North American 

Infrastructure team

25 Read more about  

Infrastructure

2%

52%

a   O t h e r

Europe

N

h
r t
o
A m e

r i c

4%

91%

5%

21%

£3.4bn

Assets under 
Management

O
u
r
b
u
s
i
n
e
s
s

16%

4%

5%

AUM breakdown by fund 

• 3i Infrastructure plc 
• US infrastructure 
• 3i India Infrastructure Fund 
• BIIF Fund  
• 3i Managed Infrastructure Acquisitions LP  
• 3i European Operational Projects Fund

Smarte Carte
Investment

£177m

(November 2017)

3iN
Special dividend 

£143m

(March 2018)

3i Group  Annual report and accounts 2018

11

 
 
 
 
Our business

Our  
business  
model

Our expertise and strong balance 
sheet differentiate our investment 
proposition and underpin our 
capability to deliver growth and 
returns to shareholders. 

Key resources

How we create value

Disciplined approach
Our institutional investment 
platform ensures a consistent 
approach to making investment  
and divestment decisions.

Fund and portfolio income, together 
with discipline on costs, avoids 
dilution of returns.

Active management
Our monthly portfolio monitoring 
meetings and semi-annual 
investment reviews enable us to 
pursue opportunities for growth as 
well as to identify issues promptly.

Expert people
Our business is built on the skills of 
our people and the deep knowledge 
they have in their core markets and 
sectors. Where possible, we train our 
people in-house and our graduate 
programme is designed to develop 
world-class investment professionals 
and business leaders. 

Network
Our well-developed external  
network of advisers and business 
leaders assists us to identify  
and access opportunities,  
carry out due diligence and  
provide invaluable resources  
to our portfolio companies. 

Investing in 
opportunities in  
line with our 
risk appetite

Reputation
As an investment company established 
for over 70 years, listed on the London 
Stock Exchange and a member of the 
FTSE 100, we have developed a strong 
brand and reputation. 

Strong balance sheet
Our strong balance sheet allows us the 
flexibility and speed to invest in Private 
Equity and Infrastructure opportunities.

We reinvest  
a proportion  
of our returns  
to fund new 
investments

12

3i Group  Annual report and accounts 2018

Realisations,  
fees and  
portfolio 
income

Net  
operating 
expense

Balance sheet strategy to 
generate good distributions  
for shareholders and funds  
to invest for future growth

Net carried  
interest 
payable 

Net interest 
costs

Shareholder  
distributions

Value created

£1,425m

24% total return

30.0p

dividend per share

O
u
r
b
u
s
i
n
e
s
s

Funds  
to invest

Generate  
returns for our  
shareholders

£1,323m

realised proceeds

Capable of generating mid to high 
teens returns through the cycle

3i Group  Annual report and accounts 2018

13

 
Our business

Our
strategic
objectives

We focus on opportunities
where our sector and investment
expertise, combined with our 
international presence and 
strong capital position, can  
create material value for our 
stakeholders.

14

3i Group  Annual report and accounts 2018

Grow  
investment  
portfolio  
earnings

Realise  
investments  
with good  
cash-to-cash  
returns

Maintain an 
operating  
cash profit

Use our  
strong balance 
sheet

 Increase  
shareholder  
distributions

FY2018 progress

FY2019 outlook

 91%

of Private Equity  

portfolio companies1

(by value) grew earnings  

in FY2018

• Action’s growth is expected to continue as it  

plans to open more stores in 2018 than in 2017

• Strong performance from 2013-16 vintage and  

good potential in the 2016-19 vintage

• Close monitoring of potential impact of  

geo-political and macro-economic uncertainty

 £1,002m

Private Equity proceeds

 £143m

Special dividend from 3iN

 £11m

Operating cash profit2

• Scandlines disposal and partial re-investment  

(net proceeds of c.€350 million) expected to 

complete in the summer of 2018

• Expect realisations to be at least £750 million, 

subject to market conditions

• Increasing cash income expected from  

Infrastructure and Scandlines

• Continue to focus on generating income where 

appropriate from the remainder of the Private 

Equity portfolio

• Cost discipline will be maintained

18 For further 

information

see the Private

Equity section

18 For further 

information

see the Private

Equity section 

25 For further 

information

see the 

Infrastructure

section 

29 For further 

information  

see the 

Financial review

 £587m

Invested in Private Equity

 £217m 

Invested in Infrastructure

• Plan to invest up to £750 million pa of proprietary 

capital in four to seven Private Equity investments, 

whilst maintaining discipline on entry prices

29 For further 

information 

see the  

Financial review

• Advise 3iN on its recent investments to deliver good 

returns and source further investment opportunities

• Support Infrastructure’s fund management initiatives 

in Europe and North America with new funds

 30.0p

Dividend per share

• The dividend will be subject to the level of 

investment, realisations and balance sheet strength

• Aim to maintain or grow the dividend year-on-year

2 For further 

information 

see the Chairman’s 

statement

• Expect interim FY2019 dividend to be 50%  

of FY2018’s total dividend of 30.0 pence

Grow  

investment  

portfolio  

earnings

Realise  

investments  

with good  

cash-to-cash  

returns

Maintain an 

operating  

cash profit

Use our  

strong balance 

sheet

 Increase  

shareholder  

distributions

FY2018 progress

FY2019 outlook

 91%

of Private Equity  
portfolio companies1
(by value) grew earnings  
in FY2018

• Action’s growth is expected to continue as it  
plans to open more stores in 2018 than in 2017

• Strong performance from 2013-16 vintage and  

good potential in the 2016-19 vintage

• Close monitoring of potential impact of  

geo-political and macro-economic uncertainty

 £1,002m

Private Equity proceeds

 £143m

Special dividend from 3iN

 £11m

Operating cash profit2

• Scandlines disposal and partial re-investment  
(net proceeds of c.€350 million) expected to 
complete in the summer of 2018

• Expect realisations to be at least £750 million, 

subject to market conditions

• Increasing cash income expected from  

Infrastructure and Scandlines

• Continue to focus on generating income where 
appropriate from the remainder of the Private 
Equity portfolio

• Cost discipline will be maintained

18 For further 

information
see the Private
Equity section

18 For further 

information
see the Private
Equity section 

25 For further 

information
see the 
Infrastructure
section 

29 For further 

information  
see the 
Financial review

O
u
r
b
u
s
i
n
e
s
s

 £587m

Invested in Private Equity

 £217m 

Invested in Infrastructure

• Plan to invest up to £750 million pa of proprietary 
capital in four to seven Private Equity investments, 
whilst maintaining discipline on entry prices

29 For further 

information 
see the  
Financial review

• Advise 3iN on its recent investments to deliver good 
returns and source further investment opportunities

• Support Infrastructure’s fund management initiatives 

in Europe and North America with new funds

 30.0p

Dividend per share

• The dividend will be subject to the level of 

investment, realisations and balance sheet strength

• Aim to maintain or grow the dividend year-on-year

2 For further 

information 
see the Chairman’s 
statement

• Expect interim FY2019 dividend to be 50%  
of FY2018’s total dividend of 30.0 pence

1  Includes 21 companies valued on an earnings basis, as well as Basic-Fit and Scandlines.

2  Operating cash profit is an APM. Further details are included on page 43.

Further information on how these strategic objectives are factored into decisions concerning the 
Executive Directors’ remuneration is included in the Directors’ remuneration report on page 73.

3i Group  Annual report and accounts 2018

15

 
Our business

Key performance  
indicators

KPI

Link to strategic objectives

FY2018 progress

Key risks

Gross investment 
return (“GIR”)1,2 
as % of opening 
portfolio value

The performance of the 
proprietary investment portfolio 
expressed as a percentage of 
the opening portfolio value.

Grow investment  
portfolio earnings

Realise investments with  
good cash-to-cash returns

40%

29%

27%

24%

20%

Cash realisations1,2

Cash investment1,2

Support our returns to 
shareholders, as well as 
our ability to invest in 
new opportunities.

  Cash realisations
   Proceeds from the sale  
of Debt Management/residual  
Debt Management assets

Identifying new opportunities 
in which to invest proprietary 
capital is the primary driver of 
the Group’s ability to deliver 
attractive returns. We also  
invest further capital in 
existing investments.

Operating cash 
profit1,2,3

By covering the cash operating 
cost of running our business 
with cash income, we reduce 
the potential dilution of 
capital returns.

2014

2015

2016

2017

2018

£1,308m
£270m
£1,038m

£1,277m
£152m
£1,125m

Realise investments with  
good cash-to-cash returns

Increase shareholder 
distributions

£671m

£841m

£718m

2014

2015

2016

2017

2018

£827m

£638m

£369m

£433m

£276m

2014

2015

2016

2017

2018

£45m

£37m

£11m

£11m

£5m

2014

2015

2016

2017

2018

Grow investment  
portfolio earnings

Use our strong  
balance sheet

Increase shareholder 
distributions

Maintain an operating  
cash profit

Increase shareholder 
distributions

NAV 
per share

The measure of the fair value 
per share of our proprietary 
investments and other assets 
after the net cost of operating 
the business.

348p

396p

463p

724p

604p

Grow investment  
portfolio earnings

•  Very strong GIR from Private Equity

•  20% increase in NAV per share to 724 pence (31 March 2017: 604 pence)

•  Implications of the UK’s decision to leave the EU and 

Realise investments with  
good cash-to-cash returns

Maintain an operating  
cash profit

Total shareholder 
return (“TSR”)

The return to our shareholders 
through the movement in the 
share price and dividends paid 
during the year.

  Dividends
  Share price

16

3i Group  Annual report and accounts 2018

2014

2015

2016

2017

2018

71%
7%
64%

Increase shareholder 
distributions

30%
4%
26%

27%
5%
22%

(2)%
4%
(6)%

18%
3%
15%

2014

2015

2016

2017

2018

•  Another year of strong performance with a GIR in Private Equity  

•  Investment rates or quality of new investments are  

of £1,438 million, or 30% and a Group GIR of £1,552 million, or 27%

lower than expected

•  Action performed strongly, opening 243 net new stores in calendar year  

•  Subdued M&A activity and/or reduced prices in 3i’s core 

2017 and generating like-for-like sales growth of 5.3%

sectors could impact timing of exits and cash returns

•  Significant uplifts recognised as a result of the highly competitive  

•  Operational underperformance in the portfolio companies 

process for Scandlines and the sale of ATESTEO to a strategic buyer

impacts earnings growth and exit plans

•  2013–16 vintage of investments delivered a GIR of 29% (2017: 29%)

•  Sterling materially strengthens against the euro and 

•  3iN delivered a TSR of 12% (2017: 16%)

•  GIR includes an £11 million gain from foreign exchange  

(2017: £269 million gain)

US dollar; at 31 March 2018, 78% of the portfolio was 

denominated in euros or US dollars

•  Private Equity generated proceeds of £1,002 million from the  

•  Subdued M&A activity in our core sectors reduces  

disposal of eight companies and the refinancing of three assets 

investor appetite for our assets

•  Received a £143 million special dividend from 3iN following the  

•  Macro-economic uncertainty limits investor appetite  

divestments of its holdings in Elenia and AWG

for the private equity and infrastructure asset classes

•  Received proceeds of £152 million from the sale of the residual  

•  Debt markets become less supportive of leveraged 

Debt Management investments 

buyouts or refinancings

•  Total proceeds of £1,323 million include £46 million of cash in transit  

at 31 March 2018

•  Invested £587 million (2017: £478 million) in four new Private Equity 

•  Competition from other private equity and infrastructure 

investments and two important further investments in Cirtec and Ponroy 

investors, as well as trade and other financial buyers, could 

Santé to support their acquisitions of Vascotube and Aragan respectively

make it more challenging to source investments at prices 

•  Invested £177 million in our first North American infrastructure investment, 

that will meet our return targets

Smarte Carte, and supported the launch of two new European Infrastructure 

•  Failure to attract, invest in and retain the right investment 

funds by investing £40 million

executives impacts our ability to originate and manage assets 

•  Failure to maintain and develop our network of advisers and 

business leaders reduces the quality of potential deal flow

•  Increasing cash income from Infrastructure replaced cash income 

•  Portfolio performance, and therefore portfolio income, 

previously generated by the Debt Management business

is weak

•  Decision to reinvest in Scandlines to generate cash dividend income  

•  Reduced ability to generate interest and dividend income 

for the Group

in a private equity structure

•  Remain disciplined over operating cash expenses, which declined  

•  Infrastructure initiatives do not generate sufficient fee income 

marginally to £115 million (2017: £116 million) 

•  Unplanned increase in the cost base; for example legal, 

compliance or regulatory costs

the current UK political uncertainty could limit the 

attractiveness of UK plc

•  Ongoing geo-political uncertainty further dampens 

investor sentiment

•  Wider G20 political and economic uncertainty impacts  

3i’s portfolio companies and valuations

•  TSR of 18% driven by a share price increase of 15% in the year, together with the 

•  Lower NAV due to investment underperformance  

final FY2017 dividend of 18.5 pence and interim FY2018 dividend of 8.0 pence

or political and economic uncertainty 

•  Net divestment, strong balance sheet and closing net cash support  

•  Investor appetite for 3i shares could reduce in a volatile  

a dividend of 30.0 pence per share

macro-economic environment

KPI

Link to strategic objectives

FY2018 progress

Key risks

Gross investment 

return (“GIR”)1,2 

as % of opening 

portfolio value

The performance of the 

proprietary investment portfolio 

expressed as a percentage of 

the opening portfolio value.

Grow investment  

portfolio earnings

Realise investments with  

good cash-to-cash returns

40%

29%

27%

24%

20%

Cash realisations1,2

Cash investment1,2

Support our returns to 

shareholders, as well as 

our ability to invest in 

new opportunities.

  Cash realisations

   Proceeds from the sale  

of Debt Management/residual  

Debt Management assets

Identifying new opportunities 

in which to invest proprietary 

capital is the primary driver of 

the Group’s ability to deliver 

attractive returns. We also  

invest further capital in 

existing investments.

Operating cash 

profit1,2,3

By covering the cash operating 

cost of running our business 

with cash income, we reduce 

the potential dilution of 

capital returns.

£45m

£37m

NAV 

per share

The measure of the fair value 

per share of our proprietary 

investments and other assets 

after the net cost of operating 

348p

the business.

396p

463p

2014

2015

2016

2017

2018

£1,308m

£270m

£1,038m

£1,277m

£152m

£1,125m

Realise investments with  

good cash-to-cash returns

Increase shareholder 

distributions

£671m

£841m

£718m

2014

2015

2016

2017

2018

£827m

£638m

£369m

£433m

£276m

2014

2015

2016

2017

2018

£11m

£11m

£5m

2014

2015

2016

2017

2018

Grow investment  

portfolio earnings

Use our strong  

balance sheet

Increase shareholder 

distributions

Maintain an operating  

cash profit

Increase shareholder 

distributions

Realise investments with  

good cash-to-cash returns

Maintain an operating  

cash profit

Total shareholder 

return (“TSR”)

The return to our shareholders 

through the movement in the 

share price and dividends paid 

during the year.

  Dividends

  Share price

2014

2015

2016

2017

2018

71%

7%

64%

Increase shareholder 

distributions

30%

4%

26%

27%

5%

22%

(2)%

4%

(6)%

18%

3%

15%

2014

2015

2016

2017

2018

•  Another year of strong performance with a GIR in Private Equity  

•  Investment rates or quality of new investments are  

of £1,438 million, or 30% and a Group GIR of £1,552 million, or 27%

lower than expected

•  Action performed strongly, opening 243 net new stores in calendar year  

2017 and generating like-for-like sales growth of 5.3%

•  Subdued M&A activity and/or reduced prices in 3i’s core 
sectors could impact timing of exits and cash returns

•  Significant uplifts recognised as a result of the highly competitive  

•  Operational underperformance in the portfolio companies 

process for Scandlines and the sale of ATESTEO to a strategic buyer

impacts earnings growth and exit plans

•  2013–16 vintage of investments delivered a GIR of 29% (2017: 29%)

•  3iN delivered a TSR of 12% (2017: 16%)

•  GIR includes an £11 million gain from foreign exchange  

(2017: £269 million gain)

•  Sterling materially strengthens against the euro and 
US dollar; at 31 March 2018, 78% of the portfolio was 
denominated in euros or US dollars

•  Private Equity generated proceeds of £1,002 million from the  

•  Subdued M&A activity in our core sectors reduces  

disposal of eight companies and the refinancing of three assets 

investor appetite for our assets

•  Received a £143 million special dividend from 3iN following the  

divestments of its holdings in Elenia and AWG

•  Macro-economic uncertainty limits investor appetite  
for the private equity and infrastructure asset classes

•  Received proceeds of £152 million from the sale of the residual  

•  Debt markets become less supportive of leveraged 

Debt Management investments 

buyouts or refinancings

•  Total proceeds of £1,323 million include £46 million of cash in transit  

at 31 March 2018

•  Invested £587 million (2017: £478 million) in four new Private Equity 

•  Competition from other private equity and infrastructure 

investments and two important further investments in Cirtec and Ponroy 
Santé to support their acquisitions of Vascotube and Aragan respectively

•  Invested £177 million in our first North American infrastructure investment, 
Smarte Carte, and supported the launch of two new European Infrastructure 
funds by investing £40 million

investors, as well as trade and other financial buyers, could 
make it more challenging to source investments at prices 
that will meet our return targets

•  Failure to attract, invest in and retain the right investment 

executives impacts our ability to originate and manage assets 

•  Failure to maintain and develop our network of advisers and 
business leaders reduces the quality of potential deal flow

•  Increasing cash income from Infrastructure replaced cash income 

•  Portfolio performance, and therefore portfolio income, 

previously generated by the Debt Management business

is weak

•  Decision to reinvest in Scandlines to generate cash dividend income  

•  Reduced ability to generate interest and dividend income 

for the Group

in a private equity structure

•  Remain disciplined over operating cash expenses, which declined  

•  Infrastructure initiatives do not generate sufficient fee income 

O
u
r
b
u
s
i
n
e
s
s

724p

604p

Grow investment  

portfolio earnings

•  20% increase in NAV per share to 724 pence (31 March 2017: 604 pence)

•  Very strong GIR from Private Equity

marginally to £115 million (2017: £116 million) 

•  Unplanned increase in the cost base; for example legal, 

compliance or regulatory costs

•  Implications of the UK’s decision to leave the EU and 
the current UK political uncertainty could limit the 
attractiveness of UK plc

•  Ongoing geo-political uncertainty further dampens 

investor sentiment

•  Wider G20 political and economic uncertainty impacts  

3i’s portfolio companies and valuations

•  TSR of 18% driven by a share price increase of 15% in the year, together with the 
final FY2017 dividend of 18.5 pence and interim FY2018 dividend of 8.0 pence

•  Lower NAV due to investment underperformance  

or political and economic uncertainty 

•  Net divestment, strong balance sheet and closing net cash support  

•  Investor appetite for 3i shares could reduce in a volatile  

a dividend of 30.0 pence per share

macro-economic environment

1  A number of our KPIs are calculated using financial information which is not defined under IFRS and therefore they are classified as APMs.  

Further details on these APMs are included in our Financial review on page 43.

2  Further information on how these KPIs are factored into decisions concerning the Executive Directors’ remuneration is included in the Directors’ remuneration report on page 73.

3  Operating cash profit balances up to 2016 include the contribution of the Debt Management business, sold to Investcorp in March 2017.

3i Group  Annual report and accounts 2018

17

 
Our business

Private Equity

Consumer

Hans Anders

Founded in 1982 and headquartered 
in the Netherlands, Hans Anders is 
a market leading, value-for-money 
optical retailer. The company offers 
a range of private label and branded 
spectacles, as well as hearing aids, 
contact lenses and sunglasses through 
a network of over 400 stores. 

Hans Anders represents an attractive 
opportunity, is consistent with our 
consumer strategy and will benefit 
from long-term growth dynamics 
including an aging population, and an 
increasing focus by consumers on the 
value-for-money segment.

We have extensive experience of 
investing in the value-for-money 
segment through Action and  
Basic-Fit and we think there are 
significant opportunities for growth 
in the highly fragmented European 
optical retail market.

 £172m

3i investment

For more information, visit  
www.hansanders.nl

Investments  
in the year

Industrial

Formel D

Formel D is a service provider to the 
automotive and component supply 
industry, headquartered in Germany 
and founded in 1993. Through its range 
of testing and inspection services 
for individual parts, systems and 
vehicles, Formel D is an important 
player in the automotive value chain. 
Formel D’s customers include premium 
automotive OEMs with whom it has 
long standing relationships. It has over 
7,000 employees and operates more 
than 80 facilities in 19 countries.

Along with our investment partners, 
we are working with management to 
roll out Formel D’s existing services 
to clients in other geographies, 
expand its client base in Asia and 
increase its higher value add services 
such as vehicle test specification 
and virtual testing.

 £132m

3i investment

For more information, visit  
www.formeld.com/en

18

3i Group  Annual report and accounts 2018

Industrial

Cirtec Medical

Cirtec is a leading provider of 
outsourced medical device design, 
engineering and manufacturing. 
Cirtec is headquartered in Minnesota 
with three facilities across the US 
and one in Germany. The business 
has been in operation for over 25 
years and has over 500 employees. 
In December 2017, Cirtec completed 
a transformational acquisition 
of Vascotube, a market leading 
manufacturer of precision engineered 
tubing based in Germany. 

Cirtec specialises in outsourced 
solutions for active implantables 
and minimally invasive devices in 
the areas of neuromodulation, drug 
delivery, structural heart, interventional 
cardiovascular and neurovascular and 
other fast growing, minimally invasive 
interventional therapeutics.

Consumer

Lampenwelt

Founded in 2004, Lampenwelt is 
the leading specialist online retailer 
of lighting products in Europe. 
The company is headquartered in 
Germany from where it distributes 
own-brand and third-party products 
to customers in 15 countries 
across Europe.

Lampenwelt differentiates itself from 
its competitors through an extensive 
range of over 45,000 own and 
branded products, in-depth product 
knowledge, excellent customer  
service and high product availability.

We had been following Lampenwelt 
for some time and during 2016 
approached the company to discuss  
a potential investment in the business. 
We undertook due diligence outside a 
formal sales process, with full access to 
the business and senior management. 
Lampenwelt’s growth plans fit well with 
our strategy of supporting mid-sized 
companies to grow internationally.

 £95m

3i investment

For more information, visit  
www.lampenwelt.de
www.lights.co.uk

The medical device outsourcing 
(“MDO”) market is expected to grow at 
a high single digit to low double digit 
rate over the next five years, as medical 
device manufacturers increasingly focus 
on core competencies of research and 
development and commercial initiatives. 
Cirtec is strategically positioned to serve 
attractive end markets that are set to 
grow at a rate beyond the broader 
MDO industry.

We are supporting Cirtec to execute 
its strategy through internal investment 
and targeted acquisitions (such 
as Vascotube) within the highly 
fragmented MDO market. Utilising our 
sector experience and international 
network, we are working with Cirtec to 
establish a low cost footprint, expand 
its development and manufacturing 
capabilities and support the team’s 
growth as the organisation scales.

 £172m

3i investment 

For more information, visit  
www.cirtecmed.com

O
u
r
b
u
s
i
n
e
s
s

3i Group  Annual report and accounts 2018

19

 
 
Our business

Private Equity
Business review

Our Private Equity business generated very strong returns in 
FY2018 with a GIR of £1,438 million, or 30% on the opening portfolio 
(2017: £1,624 million, 43%), and realisations of £1,002 million  
(2017: £982 million). Despite continued political uncertainty and 
highly competitive markets, assets including Action, Audley Travel 
and Basic-Fit performed well. The team made investments of  
£587 million and delivered very strong returns from the realisation  
of ATESTEO and the upcoming exit of Scandlines.

Investment activity
We had a very busy year, completing four 
new investments and a number of further 
acquisitions. We invested £95 million  
in Lampenwelt, the largest European  
online specialist retailer in the lighting  
space and £172 million in Hans Anders,  
a value-for-money optical retailer based in 
the Netherlands. We invested £132 million 
in Formel D, a service provider to the 
automotive and component supply industry 
based in Germany, bringing in CITIC Capital 
as a co-investor to facilitate Formel D’s 
expansion in China and £103 million in 
Cirtec, a leading provider of outsourced 
medical device design, engineering and 
manufacturing, headquartered in the US. 

An important component of our 
investment strategy is our ability to 
facilitate transformative M&A in our 
portfolio companies. In November 2017, 
we completed a further investment 
in Cirtec to support its acquisition of 
Vascotube, an outsourced medical 
device manufacturer based in Germany. 
This transaction represented an 
attractive opportunity to add a European 
manufacturer whose product is used in 
the fast-growing minimally invasive sector 
that Cirtec specialises in. We also invested 
£10 million in Ponroy Santé to support 
its acquisition of Aragan, a designer and 
distributor of premium pharmaceutical 
food supplements. Finally, together with 
EFV, 3i acquired £11 million of Action 
shares from other shareholders.

In addition to the £587 million investment 
completed in the year to 31 March 2018, our 
£135 million investment in Royal Sanders, a 
leading European private label and contract 
manufacturing producer of personal care 
products, completed on 3 April 2018.

In April 2018, we also announced a 
c.$150 million investment in International 
Cruises and Excursions, a global travel and 
loyalty company that connects leading 
brands, travel suppliers and end consumers. 
The acquisition is expected to complete 
by June 2018.

Table 1: Private Equity cash investment in the year to 31 March 2018

Investment

Type

Business description

Online lighting specialist retailer
Value-for-money optical retailer
Quality assurance service provider for the automotive industry

Lampenwelt  New
Hans Anders New
Formel D
New
BoConcept Over-funding Urban living designer
New/Further Outsourced medical device manufacturing
Cirtec
Ponroy Santé Further (M&A) Manufacturer of natural healthcare and cosmetics products
Non-food discount retailer
Further
Action
Other
n/a
n/a
Total Private Equity investment

Date

May 2017
May 2017
July 2017
July 2017
August/November 2017
November 2017
March 2018
n/a

Total
investment
£m

Proprietary
capital
investment
£m

96
173
150
(11)
173
11
19
8
619

95
172
132
(11)
172
10
11
6
587

20

3i Group  Annual report and accounts 2018

Realisations activity
Market conditions remained favourable, 
resulting in some highly competitive exit 
processes. As a result, we generated 
proceeds of £603 million from the sale of 
eight companies, realising an average money 
multiple of 2.4x (2017: £621 million, 1.8x). 
The sale of ATESTEO generated proceeds 
of £278 million and a money multiple on 
our investment of 4.8x. This is an excellent 
result from one of our 2013-2016 vintage 
investments. In addition, we completed 
the sale of some of our older investments, 
such as Mémora and MKM, as well as Óticas 
Carol, our last remaining investment in Brazil. 
We sold all of our remaining quoted stakes  
in Dphone and Refresco Gerber.

Where appropriate, we refinance our 
strongest assets when market conditions 
and trading performance allow. In July 
2017, Scandlines completed an €862 million 
refinancing, which resulted in £50 million 
of proceeds for 3i. In November 2017, 
we completed the second refinancing of 
ATESTEO, which generated proceeds of 
£30 million. Action’s strong growth and 
cash flow generation enabled it to de-lever 
rapidly during 2017, allowing a €2.4 billion 
refinancing in March 2018, which resulted 
in a £307 million distribution to 3i. Since our 
investment in 2011, Action has returned 
£834 million of refinancing proceeds to 3i,  
a 7.1x cash return on our investment to date. 

In aggregate, we generated total proceeds 
of £1,002 million (2017: £982 million) and 
realised profits of £199 million in the year 
(2017: £38 million). 

As at 31 March 2018, the portfolio comprised 
35 assets and one quoted stake (31 March 
2017: 37 assets and three quoted stakes). 

In March 2018, we announced the sale of 
Scandlines and our partial reinvestment 
together with funds managed by First 
State Investments and Hermes Investment 
Management. The effect of these 
transactions will be accounted for when  
the transaction completes, expected to be  
in the summer of 2018.

Table 2: Private Equity realisations in the year to 31 March 2018

Investment

Country

Calendar
year
invested

31 March
2017
value1
£m

3i realised
proceeds
£m

Profit/(loss) 
in the
year2
£m

Uplift on
opening
value2
%

Residual
value
£m

Money
multiple3

Full realisations
ATESTEO
Mémora
MKM
Refresco Gerber
Foster and Partners
Óticas Carol 
Dphone
Hobbs
Total realisations

Refinancings3
Action
Scandlines

ATESTEO
Total refinancings

Germany
Spain
UK
Netherlands
UK
Brazil
Hong Kong
UK

2013
2008
2006
2010
2007
2013
2006
2004

Netherlands
Denmark/
Germany
Germany

2011
2007/2013

2013

Partial realisations1,3
Other
Deferred consideration
Other
Total Private Equity realisations

n/a

n/a

n/a

n/a

130
86
68
32
34
19
21
9
399

307
50

30
387

4

1
791

278
119
70
43
33
27
26
7
603

307
50

30
387

6

6
1,002

139
32
2
10
(1)
9
6
(2)
195

–
–

–
–

–

100%
37%
3%
30%
(3)%
50%
30%
(22)%
48%

–
–

–
–

–

4
199

n/a
25%

–
–
–
–
–
–
–
–
–

2,064
803

–
2,867

36

–
2,903

4.8x
1.4x
5.9x
2.0x
1.8x
1.9x
2.2x
0.2x
2.4x

24.5x
7.4x

n/a
n/a

n/a

n/a
n/a

O
u
r
b
u
s
i
n
e
s
s

IRR

51%
4%
19%
13%
9%
15%
7%
(14)%
n/a

79%
34%

n/a
n/a

n/a

n/a
n/a

1  For partial realisations, 31 March 2017 value represents value of stake sold.

2  Cash proceeds realised in the period over opening value.

3  Cash proceeds over cash invested. For partial realisations and refinancings, valuations of any remaining investment are included in the multiple.

3i Group  Annual report and accounts 2018

21

 
Our business

Private Equity
Business review 
continued

Portfolio valuation
The strong performance of the portfolio 
resulted in unrealised value growth of 
£1,080 million (2017: £1,274 million).

Performance
The strong performance of the investments 
valued on an earnings basis resulted 
in an increase in value of £541 million 
(2017: £827 million) with the most significant 
contribution coming from Action. 
At 31 March 2018, Action was valued using 
run-rate earnings at 31 March 2018. Action’s 
post discount run-rate multiple increased 
to 16.5x (31 March 2017: 16.0x) resulting 
in a value of £2,064 million (31 March 
2017: £1,708 million) after the receipt of 
£307 million from its refinancing. As the 
largest Private Equity investment by value, 
it represented 35% of the Private Equity 
portfolio (31 March 2017: 35%). 

A number of investments in our 2013–2016 
vintage such as Audley Travel, Aspen 
Pumps, Q Holding and WP are delivering 
good earnings growth, and therefore we 
recognised good value uplifts on these 
assets in the year. 

Audley Travel is a provider of luxury, tailor-
made, holidays to over 80 destinations 
worldwide, and serves clients principally in 
the UK and the US. Since our investment 
in December 2015, Audley has seen two 
successive years of strong revenue growth in 
the UK and US and has continued to invest 
in order to further scale the business. As a 
result, our £156 million investment was valued 
at £233 million at 31 March 2018. 3i invested 
in WP, an innovative plastic packaging 
manufacturer, in August 2015. The business 
performed well in 2017, increasing market 
share. It completed one small acquisition 
in 2017, as well as two further acquisitions 
in early 2018. Our investment was valued 
at £244 million at 31 March 2018 (31 March 
2017: £200 million).

The good performance of our strongest 
assets was partially offset by specific 
weaknesses in a small number of portfolio 
companies which are either exposed to the 
high street retail sector or are undergoing 
a change programme. Christ, our German 
jewellery retailer, saw the largest decline in 
value in the year (£53 million). Consistent with 
other retailers, Christ is subject to structural 
changes in the market such as the increasing 
shift to online shopping. Although Christ is 
maintaining market share, these changes 
have impacted earnings.

Schlemmer has undertaken a significant 
operational reorganisation of its activities 
in Germany and the US, which have 
impacted earnings and liquidity this year. 
BoConcept was acquired in the knowledge 
that its organisational and retail structure 
would need careful review and good 
progress is being made to address this. 
Finally, Euro-Diesel’s growth was lower than 
expected this year. Notwithstanding this, 
the company has a strong customer base 
and a full pipeline of orders for 2018. 

Table 3: Unrealised profits/(losses) on the revaluation of Private Equity investments1 in the year to 31 March 

Earnings based valuations

Performance
Multiple movements

Other bases

Uplift to imminent sale
Scandlines transaction value
Discounted cash flow
Other movements on unquoted investments
Quoted portfolio

Total

2018
£m

541
144

3
302
3
6
81
1,080

2017
£m

827
239

8
–
158
(1)
43
1,274

1  Further information on our valuation methodology, including definitions and rationale, is included in the Portfolio valuation – an explanation section on pages 150 to 151.

22

3i Group  Annual report and accounts 2018

Excluding Action, the weighted average 
EBITDA multiple increased to 11.7x before 
liquidity discount (31 March 2017: 10.6x) 
and was 11.0x after liquidity discount 
(31 March 2017: 9.9x). The increase in the 
weighted average multiple reflects in part 
the recent investment in companies in 
higher rated sectors, such as Cirtec and 
Lampenwelt, and the sale of assets held 
at lower multiples.

The pre-discount multiples used to value 
the portfolio ranged between 8.5x and 17.4x 
(31 March 2017: 5.0x to 16.8x) and the post 
discount multiples ranged between 6.3x  
and 16.5x (31 March 2017: 4.8x to 16.0x).

Overall, 91% of the assets in the portfolio 
valued on an earnings basis, together with 
Scandlines and Basic-Fit, grew their earnings 
in the year (2017: 93%). One investment was 
valued using forecast earnings at 31 March 
2018 (31 March 2017: one), representing 1% 
of the portfolio by value (31 March 2017: 2%). 
Chart 1 shows the earnings growth of our 
top 20 assets.

Overall, net debt across the portfolio 
increased to 4.0x earnings (31 March 
2017: 3.3x) principally due to the refinancing 
of Action and Scandlines. Excluding Action 
and Scandlines, the ratio was 3.3x (31 March 
2017: 2.9x). Chart 2 shows the ratio of net 
debt to earnings by portfolio value at 
31 March 2018.

Multiple movements
The increase in value due to multiple 
movements was £144 million (2017: £239  
million increase). The run-rate multiple used  
to value Action increased to 16.5x post 
liquidity discount at 31 March 2018 (31 March 
2017: 16.0x) to reflect its continued strong 
performance and potential for further growth 
in the seven countries it operates in. Based  
on the valuation at 31 March 2018, a net 1x 
movement in Action’s post discount multiple 
would increase or decrease the valuation 
of 3i’s investment by £176 million (31 March 
2017: £142 million). 

Across the remainder of the portfolio, we 
increased multiples for a number of assets 
where their performance or the strength 
of their sector merited a review. Generally, 
we consider a number of factors such as 
relative performance, investment size, 
comparable recent transactions and exit 
plans. We also consider the current strength 
of equity markets and, as a result, we 
selected multiples that were lower than the 
comparable set in 14 out of the 21 companies 
valued on an earnings basis (31 March 2017:  
14 out of 22). 

O
u
r
b
u
s
i
n
e
s
s

Chart 1: Portfolio earnings growth of 
the top 20 Private Equity1 investments 

Chart 2: Ratio of net debt to earnings1

2,590

2,064
803
714

1,599

870

452

489

615

395

29

<0%

0 – 9% 10 – 19% >20%

<1x

1 – 2x

2 – 3x

3 – 4x

4 – 5x

>5x

5

6

5

4

1

4

4

3

8

–

Number of companies

Number of companies

3i carrying value at 31 March 2018 (£m)

1   Includes top 20 Private Equity companies by value. 
This represents 95% of the Private Equity portfolio 

  by value (31 March 2017: 91%).

Action
Scandlines
3i carrying value at 31 March 2018 (£m)

1   This represents 88% of the Private Equity portfolio 
  by value (31 March 2017: 87%). Quoted holdings, deferred 
consideration and companies with net cash are excluded 
from the calculation.

3i Group  Annual report and accounts 2018

23

 
 
 
 
 
 
 
 
 
 
 
Our business

Private Equity
Business review 
continued

Scandlines transaction value
In March 2018, we announced the sale 
of Scandlines for a total equity value of 
€1.7 billion (31 March 2017 value: €1.1 billion). 
3i valued its stake at £803 million at 31 March 
2018 (31 March 2017: £538 million) and 
we recognised unrealised value growth 
of £302 million to reflect the value of the 
transaction, less a 2.5% discount. 

At the completion of the sale, 3i will reinvest 
to hold a 35% stake.

Assets under management
The value of 3i’s proprietary capital  
increased to £5.8 billion in the year  
(31 March 2017: £4.8 billion).

The value of the portfolio including  
third-party capital increased to €9.5 billion 
(31 March 2017: €8.1 billion).

Quoted portfolio
Basic-Fit generated strong growth in its 2017 
financial year with revenue and profit up by 
26% and 25% respectively. The business 
ended the year with 521 clubs and 1.5 million 
members. This strong performance was 
reflected in the share price increasing to 
€23.35 at 31 March 2018 (31 March 2017:  
€16.27) and resulted in an unrealised value 
gain of £81 million in the year. 3i’s stake was 
valued at £270 million at 31 March 2018 
(31 March 2017: £184 million).

Our quoted holdings in Dphone and 
Refresco Gerber were sold during the year.

Table 4: Quoted portfolio value movement for the year to 31 March 2018

Investment

Dphone 
Refresco Gerber
Basic-Fit
Total

1  Other movements include foreign exchange.

Table 5: Private Equity assets by geography as at 31 March

3i office location

Benelux
France
Germany
UK
US
Other
Total

Table 6: Proprietary capital as at 31 March

Vintages

Buyouts 2010–2012
Growth 2010–2012
2013–20161
2016–20191
Other
Total

1 Assets included in these vintages are disclosed in the glossary on page 154.

24

3i Group  Annual report and accounts 2018

IPO date

July 2014
March 2015
June 2016

Opening
value at  
1 April 2017
£m

Disposals
at opening
book value
£m

Unrealised
value
movement
£m

Other
movements1
£m

21
32
184
237

(21)
(33)
–
(54)

–
–
81
81

–
1
5
6

Closing
value at
31 March  
2018
£m

–
–
270
270

Number 
of companies

3i carrying 
value
2018
£m

6
2
6
11
4
7
36

Proprietary  
capital
value
2018
£m

2,139
33
1,695
1,057
901
5,825

Multiple
2018 

7.2x
2.2x
2.1x
1.1x
n/a

Proprietary  
capital
value
2017
£m

1,779
33
1,607
422
990
4,831

2,789
211
1,493
632
497
203
5,825

Multiple
2017

5.9x
2.2x
1.7x
1.0x
n/a

3i invested in Smarte Carte in November 
2017. Smarte Carte completed its first 
add-on acquisition under 3i’s ownership in 
January 2018 with the purchase of Aviation 
Mobility LLC, the only pure-play provider 
of legally mandated wheelchairs for the US 
commercial aviation sector with a fleet of 
c.15,000. The team completed a $225 million 
refinancing of Smarte Carte in March 2018.

3i intends to partner with management to 
grow Smarte Carte’s footprint, especially 
in Europe through the established track 
record of its Infrastructure business. 

 £177m

Total investment funded by 3i

For more information, visit  
www.smartecarte.com

Infrastructure

Smarte Carte

Headquartered in White Bear Lake, 
Minnesota, Smarte Carte is a leading 
concessionaire of essential infrastructure 
equipment in the airport and leisure 
industries. The company owns and 
manages baggage carts as the sole 
provider in 125 locations (including 
49 of the top 50 airports in the US) under 
long-term contracts. The company also 
owns and manages lockers and other 
consumer-rental equipment in amusement 
parks, fitness clubs, shopping malls 
and ski resorts, in over 2,500 locations 
across seven countries. 

Investments  
in the year

Infinis

Further investment in Alkane Energy

Infinis is the largest generator of electricity 
from landfill gas (“LFG”) in the UK, with 
a portfolio of 121 landfill sites and total 
installed capacity of over 300MW. 

3iN invested an additional £125 million to 
fund Infinis’ acquisition of Alkane Energy, 
an independent power generator from both 
coal mine methane (“CMM”) and reserve 
power operations and the largest generator 
from CMM in the UK. Alkane performs 
a vital environmental service, extracting 
methane from abandoned coal mines 
that would otherwise be released into the 
atmosphere. In addition, by using the CMM 
to generate electricity, Alkane supplies 
distribution networks with a reliable source 
of baseload power.

The merger of Alkane with Infinis 
will create a business with significant 
scale, offer operational improvement 
opportunities and the potential to 
further elevate Alkane’s generation 
performance and growth potential.

 £125m

Investment  
funded by 3iN

For more information, visit  
www.infinis.com

O
u
r
b
u
s
i
n
e
s
s

25

 
Our business

Infrastructure
Business review 

Infrastructure contributed a gross investment return of £113 million, 
or 16% on the opening portfolio (2017: £87 million, 17%). This was 
driven by 3iN’s strong share price appreciation together with good 
levels of dividend and fee income from both 3iN and the other 
funds managed by the team.

In March 2018, £425 million of the 
proceeds were returned to shareholders  
as a special dividend, representing 
substantially all of the value uplift recorded 
on Elenia and AWG during the year. As a 
34% shareholder, 3i received £143 million 
of the special dividend. 

Overall, the 3iN portfolio continues to 
perform well and the company generated 
an excellent total return of 29% in the year 
(2017: 9%). 

Under the terms of the investment advisory 
agreement, 3iN paid an advisory fee of 
£34 million to 3i (2017: £25 million), with the 
increase attributable to new investment 
activity, and a NAV-based performance 
fee of £90 million (2017: £4 million). Of this, 
£67 million is expected to be payable to 
the Infrastructure team, with £9 million 
recognised during the year and the balance 
deferred and expensed over a number 
of years. 

Investment adviser to 3iN
In its capacity as 3iN’s investment adviser, 
3i advised on six new investments, including 
the £186 million further investment to acquire 
a majority position in Wireless Infrastructure 
Group and the £125 million follow-on 
investment in Infinis to support its acquisition 
of Alkane Energy. We also advised 3iN on its 
€201 million investment in Attero, announced 
at the end of March 2018. In total, we advised 
3iN on investments and commitments of 
£525 million in 2018 (2017: £479 million).

We advised 3iN on the realisation of its 
holdings in Elenia and AWG, generating 
proceeds of £1,137 million. Elenia, the 
owner and operator of the second largest 
electricity distribution business in Finland 
and a complementary district heating 
business, was acquired by 3iN in January 
2012 as part of a consortium. In December 
2017, the consortium partners agreed to sell 
the business, which resulted in proceeds 
of £738 million for 3iN. 

3iN agreed to sell its stake in AWG, the 
supplier of water and water recycling services 
to the east of England and Hartlepool, 
in December 2017, having held its stake 
since its IPO in 2007. It received proceeds 
of £399 million from the transaction in 
February 2018. 

Infrastructure portfolio  
performance

Quoted
The most significant component of the 
Group’s infrastructure portfolio is its 34% 
quoted stake in 3iN. 

3iN’s shares performed well in the year 
and the share price closed at 214 pence on 
31 March 2018 (31 March 2017: 189 pence). 
3iN generated £27 million (2017: £23 million) 
of dividend income as well as a special 
dividend of £143 million (2017: nil) for 3i. 

Discounted cash flow
As at 31 March 2018, 3i‘s largest Infrastructure 
investment valued on a DCF basis was 
the investment in Smarte Carte, valued at 
£167 million (31 March 2017: nil). Following  
the initial investment in November 2017 
as a seed for the North America fund 
management strategy, 3i supported Smarte 
Carte’s acquisition of Aviation Mobility in 
January 2018. In March 2018, we completed a 
$225 million refinancing of Smarte Carte. 

3i also has an investment in the 3i India 
Infrastructure Fund, which the team 
continues to manage to maximise value  
for fund investors. 

In total, the Infrastructure portfolio 
generated unrealised value growth  
of £83 million (2017: £59 million).

Table 7: Unrealised profits/(losses) on the revaluation of Infrastructure investments1 in the year to 31 March 

Quoted
Discounted cash flow
Fund NAV
Total

2018
£m

67
8
8
83

2017
£m

63
(4)
–
59

1  Further information on our valuation methodology, including definitions and rationale, is included in the Portfolio valuation – an explanation section on pages 150 to 151.

26

3i Group  Annual report and accounts 2018

Fund Management
We launched two funds in the year to 
complement our 3iN mandate and  
generate increased cash income for  
3i in the medium term. 

In June 2017, we closed the c.£700 million  
3i Managed Infrastructure Acquisitions 
LP and invested £30 million into the fund 
alongside two pension funds, ATP and APG. 
The fund holds investments in East Surrey 
Pipelines, Belfast City Airport, HerAmbiente 
and a number of discrete PPP projects. 

In April 2018, we announced the final close of 
the 3i European Operational Projects Fund 
with commitments of €456 million, including 
a €40 million commitment from 3i. This fund 
purchased the majority of the PPP assets 
held by 3i’s existing BEIF II fund. The fund 
has invested and committed to invest 
approximately €85 million in operational PPP 
projects across Europe. 

Assets under management  
and advisory agreement
Infrastructure AUM increased to £3.4 billion 
(31 March 2017: £2.9 billion) principally due 
to the new fund management initiatives 
launched in the year, as well as to 3iN’s share 
price increase. 

O
u
r
b
u
s
i
n
e
s
s

Table 8: Infrastructure portfolio value movement in the year to 31 March 2018

Investment

3iN
Smarte Carte
3i Managed Infrastructure Acquisitions LP
3i European Operational Projects Fund
3i India Infrastructure Fund
Other
Total

1  For Smarte Carte, the disposal is shown at investment value.

2  Other movements include foreign exchange.

Valuation

Quoted
DCF
NAV
NAV
DCF
DCF

Opening
value at
1 April 2017
£m

Investment
£m

Disposals
at opening
book value1
£m

Unrealised
value
movement
£m

Other
movements2
£m

655
–
–
–
41
10
706

–
177
30
10
–
–
217

(137)
(11)
(1)
–
(1)
(10)
(160)

67
7
7
1
1
–
83

(4)
(6)
–
(1)
(3)
–
(14)

Closing
value at
31 March
2018
£m

581
167
36
10
38
–
832

Table 9: Assets under management and advisory agreement as at 31 March 2018

Fund

3iN1
3i Managed Infrastructure Acquisitions LP
3i European Operational Projects Fund2
BIIF
3i India Infrastructure Fund
Other
Total

1  AUM based on the share price at 31 March 2018.

Close date

Fund size

3i
commitment
/share

Remaining 3i
commitment

% invested at
31 March
2018

£581m
n/a
Mar 07
£35m
£698m
Jun 17
€40m
€251m
Nov 17
n/a
£680m 
May 08
Mar 08 US$1,195m US$250m 
various
various
various

n/a
£5m
€29m
n/a
US$35m
n/a

n/a
85%
27%
90%
73%
n/a

Fee income
earned in
2018
£m

34
5
–
5
4
2
50

AUM
£m

1,731
707
65
551
139
167
3,360

2  The final close of the 3i European Operational Projects Fund took place on 10 April 2018 with commitments of €456 million. At 10 April 2018, the percentage invested was 15%.

3i Group  Annual report and accounts 2018

27

 
Performance, 
risk and 
sustainability

An analysis of our financial 
performance, the principal risks 
impacting our business and our 
responsible approach to investing

28

3i Group  Annual report and accounts 2018

Financial review

Strong financial performance
FY2018 was another year of strong financial performance. 
We generated a gross investment return of £1,552 million 
(2017: £1,755 million) and operating profit before carried  
interest of £1,428 million (2017: £1,675 million). 

The performance was driven by strong unrealised value growth  
from Action, Scandlines and Basic-Fit, and the material uplifts  
from the disposals of ATESTEO and Mémora in the year.  

The Group recognised a loss of £16 million on foreign exchange 
translation (2017: £297 million gain). 

We generated a total return of £1,425 million or a profit on 
opening shareholders’ funds of 24% (2017: £1,592 million or 36%). 
As a result of the strong performance in the year, the diluted 
NAV per share at 31 March 2018 increased by 20% to 724 pence 
(31 March 2017: 604 pence).

Table 10: Total return for the year to 31 March 

Investment basis

Realised profits over value on the disposal of investments
Unrealised profits on the revaluation of investments
Portfolio income
Dividends
Interest income from investment portfolio
Fees receivable

Foreign exchange on investments
Gross investment return
Fees receivable from external funds
Operating expenses
Interest received 
Interest paid
Exchange movements
Other income
Operating profit before carried interest
Carried interest

Carried interest and performance fees receivable 
Carried interest and performance fees payable

Operating profit from continuing operations
Income taxes
Re-measurements of defined benefit plans
Total comprehensive income: continuing operations 
(“Total return from continued operations”)
Total comprehensive income from discontinued operations, net of tax1
(“Total return from discontinued operations”)
Total comprehensive income (“Total return”)
Total return on opening shareholders’ funds

1  Discontinued operations included the results from 3i’s Debt Management business, sold to Investcorp in March 2017.

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

2018
£m

207
1,163

41
116
14
11
1,552
57
(121)
2
(37)
(27)
2
1,428

228
(205)
1,451
(26)
–

2017
£m

38
1,342

50
50
6
269
1,755
46
(117)
2
(49)
28
10
1,675

279
(434)
1,520
3
(22)

1,425

1,501

–
1,425
24%

91
1,592
36%

Alternative performance measures (“APMs”)
In October 2015, the European Securities and Markets Authority (“ESMA”) published guidelines about the use of APMs.  
These are financial measures such as KPIs that are not defined under IFRS. In our Strategic report we describe our financial  
performance under our Investment basis, which is itself an APM, and use a number of other measures which, on account of  
being derived from the Investment basis, are also APMs. Further information about our use of APMs, including the applicable  
reconciliations to the IFRS equivalent where appropriate, is provided at the end of the Financial review and should be read  
alongside our Investment basis to IFRS reconciliation. Our APMs are gross investment return as a percentage of the opening  
investment portfolio value, cash realisations, cash investment, operating cash profit, net cash/(debt) and gearing.

3i Group  Annual report and accounts 2018

29

 
 
 
 
Performance, risk and sustainability

Financial review
continued

Realised profits
We generated total proceeds of £1,323 million (2017: £1,005 million)  
and a profit on disposal of £207 million (2017: £38 million). The majority 
of the realisations and uplift over opening value were from the 
Private Equity portfolio, which contributed £1,002 million of proceeds 
(2017: £982 million). Private Equity realisations included the sales of 
ATESTEO (£278 million, 100% uplift over opening value) and Mémora 
(£119 million, 37% uplift over opening value) together with refinancing 
proceeds of £387 million from Action, Scandlines and ATESTEO.

Fees receivable from external funds
Fees receivable increased to £57 million (2017: £46 million) due to 
increased advisory fee income from 3iN. 3i, as investment adviser, 
receives a fee for sourcing and completing new investments for 3iN. 
We advised 3iN on six investments with commitments of £525 million, 
including the further investments in Wireless Infrastructure Group 
and Infinis (2017: six investments and £479 million). In addition, we 
started to generate fee income from the 3i Managed Infrastructure 
Acquisitions LP, which closed in June 2017.

Unrealised value movements
We recognised an unrealised value movement of £1,163 million 
(2017: £1,342 million). Action’s continued strong performance 
contributed £610 million (2017: £911 million) to value growth. 
Following the announcement of our agreement to sell Scandlines 
at the end of March 2018, we recognised an unrealised value gain 
of £302 million (2017: £155 million). The majority of the portfolio 
continued to perform well, notably Basic-Fit, Audley Travel,  
Q Holding, WP and AES. 

Further information on the Private Equity and Infrastructure 
valuations is included in the respective Business reviews.

Portfolio income
Portfolio income grew to £171 million during the year (2017: £106 million) 
principally as a result of an increase in loan interest income receivable 
following the material increase in investment activity over the last two 
years. The majority of this interest income is non-cash. We recognised 
£14 million of fee income (2017: £6 million) due to transaction fees 
generated from our investment activity and to a reduction in abort 
costs incurred on prospective transactions. Dividend income 
reduced to £41 million (2017: £50 million) following the disposal of the 
remaining Debt Management investments in the year. 

Operating expenses
Operating expenses increased to £121 million (2017: £117 million), 
principally due to a planned increase in staff costs as we invest to 
support our origination and asset management capability, as well as 
an increase in the Infrastructure team’s share of the 3iN advisory fee 
income referred to above. 

Operating cash profit 
3i generated an operating cash profit of £11 million in the 
year (2017: £5 million). Cash income increased to £126 million 
(2017: £121 million) principally due to the increase in third-party 
capital fees in Infrastructure to £47 million (2017: £37 million).

Net interest payable 
Gross interest payable reduced to £37 million (2017: £49 million), 
following the repayment of the €331 million bond in March 2017. 
Interest receivable on cash balances was £2 million (2017: £2 million).

Table 11: Unrealised profits on revaluation of investments (continuing operations) for the year to 31 March 

Private Equity
Infrastructure
Other (residual Debt Management)
Total

Table 12:  Operating cash profit for the year to 31 March 

Third-party capital fees 
Cash portfolio fees
Cash portfolio dividends and interest
Cash income from continuing operations
Operating expenses from continuing operations
Operating cash profit: continuing operations
Operating cash profit: discontinued operations
Operating cash profit

30

3i Group  Annual report and accounts 2018

2018
£m

1,080
83
–
1,163

2018
£m

55
13
58
126
(115)
11
–
11

2017 
£m

1,274
59
9
1,342

2017
£m

47
12
62
121
(116)
5
28
33

3iN pays a performance fee based on 3iN’s NAV on an annual 
basis, subject to a hurdle rate of return and a high watermark. 
The continued strong performance of the assets held by 3iN, 
including the significant uplifts achieved on the sales of Elenia and 
AWG, resulted in the recognition of £90 million (2017: £4 million) of 
performance fees receivable. The Infrastructure team receives a 
share of the performance fee received from 3iN, with the majority of 
payments deferred and expensed over a number of years. £9 million 
(2017: £3 million) was accrued as payable to the Infrastructure team 
during the year out of a total potential payable of £67 million. 

Overall, the effect of the income statement charge, the cash 
movement, as well as the currency translation meant that the balance 
sheet carried interest and performance fees payable increased 
to £870 million (31 March 2017: £685 million) and the receivable 
increased to £596 million (31 March 2017: £366 million).

Carried interest and performance fees
The continued good performance of Action and the announcement 
of the sale of Scandlines, the largest investments in our Private Equity 
fund EFV, led to a £136 million increase in carried interest receivable 
from EFV (2017: £272 million). This was calculated assuming that the 
portfolio was realised at the 31 March 2018 valuation. The fund’s 
gross multiple was 2.5x at 31 March 2018 (31 March 2017: 2.2x).

In Private Equity, we typically accrue carried interest payable at 
between 10% and 15% of gross investment return. The majority of 
assets by value are now held in schemes that would have met their 
performance hurdles, assuming that the portfolio was realised at 
the 31 March 2018 valuation. We accrued carried interest payable of 
£196 million (2017: £431 million) for Private Equity, of which £77 million 
relates to the Private Equity team’s share of carried interest receivable 
from EFV (2017: £202 million). 

Carried interest is paid to participants when the performance hurdles 
are passed in cash terms and then only when the cash proceeds are 
actually received following a realisation, refinancing event or other 
cash distribution. Due to the length of time between investment and 
realisation, the schemes are usually active for a number of years and 
their participants are both current and previous employees of 3i. 
During the period, £43 million was paid to participants in the Private 
Equity plans (2017: £127 million). 

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

Table 13: Carried interest and performance fees for the year to 31 March 

Statement of comprehensive income

Carried interest and performance fees receivable
Private Equity
Infrastructure
Total
Carried interest and performance fees payable
Private Equity
Infrastructure
Total
Net carried interest receivable/(payable)

Table 14: Carried interest and performance fees at 31 March 

Statement of financial position

Carried interest and performance fees receivable
Private Equity
Infrastructure
Other
Total
Carried interest and performance fees payable
Private Equity
Infrastructure
Total

2018
£m

138
90
228

(196)
(9)
(205)
23

2018
£m

505
90
1
596

(839)
(31)
(870)

2017 
£m

275
4
279

(431)
(3)
(434)
(155)

2017 
£m

359
4
3
366

(650)
(35)
(685)

3i Group  Annual report and accounts 2018

31

 
 
 
 
Performance, risk and sustainability

Financial review
continued

Impact of IFRS 15
Carried interest receivable is within the scope of the new revenue 
accounting standard, IFRS 15, which 3i will adopt from 1 April 2018. 
IFRS 15 introduces the concept that variable revenue can only be 
recognised to the extent that it is highly probable that a significant 
reversal will not occur. Our calculation of carried interest, being the 
amount expected if all of the underlying investments were realised 
at their fair values at the balance sheet date, will remain unchanged. 
IFRS 15 requires us to then consider if there are any specific 
constraints to our income recognition. The factors that 3i intends 
to consider when applying its accounting policy for carried interest 
receivable will include the remaining duration of the fund, the current 
position in relation to the cash hurdle, the remaining assets in the 
fund and the potential for clawback. 

The substantial majority of 3i’s carried interest receivable is due from 
EFV which went through its performance hurdle on an accounting 
basis in FY2017. EFV has been extended to November 2019, when we 
expect the fund to be closed. Following the announcement of the 
sale of Scandlines on 26 March 2018, there are only four remaining 
investments in the fund: Action, Christ, Etanco and OneMed. 
Carried interest is only payable by the fund when proceeds are 
received and the cash hurdle is met. 

At 31 March 2018, EFV investments had generated proceeds of  
€3.5 billion, including the proceeds from the upcoming sale of 
Scandlines, and the fund was over 75% of the way towards its 
cash hurdle. However, given the relative size and performance 
of Christ, Etanco and OneMed, the actual payment of carried 
interest receivable is dependent on the fund’s realisation of Action. 
At 31 March 2018, the EFV investment in Action was valued at 
€1,815 million (31 March 2017: €1,540 million). Given the strong 
performance of Action, and its forecast growth profile, and consistent 
with our investment strategy for and valuation of the asset, our 
current assessment is that we do not expect the adoption of IFRS 
15 to have a material impact on our recognition of carry receivable 
from EFV.

As at 31 March 2018, the carried interest receivable accrued on 3i’s 
balance sheet from EFV was £484 million (2017: £340 million), with a 
corresponding £334 million (31 March 2017: £251 million) accrued as 
payable to the carry plan participants. The overall net impact from 
EFV carried interest is £150 million (31 March 2017: £89 million) or  
15 pence per share (2017: 9 pence per share).

As the Group has no plans to raise a third-party fund in Private Equity 
in the medium term, the Group is not expected to receive material 
amounts of carried interest receivable after the closure of EFV. 

Net foreign exchange movements
At 31 March 2018, 77% of the Group’s net assets were denominated 
in euros or US dollars. Following the strengthening of sterling against 
the US dollar, the Group recorded a total net foreign exchange loss of 
£16 million (2017: £297 million gain) in the year. 

The Group is a long-term investor and does not hedge its foreign 
currency denominated portfolio. Where possible, flows from currency 
realisations are matched with currency investments. Short-term 
derivative contracts are used occasionally.

The net foreign exchange loss also reflects the translation of non-
portfolio net assets, including non-sterling cash held at the balance 
sheet date.

Table 15: Net assets and sensitivity by currency at 31 March 2018 

Sterling
Euro
US dollar
Danish krona
Other

32

3i Group  Annual report and accounts 2018

FX rate

n/a
1.1409
1.4031
8.5047
n/a

£m

1,390
4,542
862
137
93

1% 
sensitivity
£m

n/a
45
9
1
n/a

%

20%
65%
12%
2%
1%

Pension
The latest triennial valuation for the Group’s UK defined benefit 
scheme was completed on 25 September 2017, based on the 
scheme’s position at 30 June 2016. The outcome was an actuarial 
deficit of £50 million but it was agreed with the trustees that it was 
not necessary for the Group to make any immediate contributions 
to the plan, taking into account the volatile market conditions 
at the valuation date (immediately after the UK’s referendum to 
leave the EU), and improvements in market conditions and liability 
management actions implemented since then. As part of this 
valuation, the Group has agreed to pay up to £50 million to the 
scheme if its gearing increases above 20%, gross debt exceeds 
£1 billion, or net assets fall below £2 billion. 

The scheme also benefits from a contingent asset arrangement, 
details of which are provided in Note 25 of the Financial Statements. 
If the gearing, net debt or net asset thresholds noted are crossed, 
the Group may be required to increase the potential cover provided 
by the contingent arrangement until the gearing, gross debt or net 
assets improve.

On an IAS 19 basis, there was a £1 million re-measurement gain 
on the Group’s UK pension scheme during the year (March 
2017: £22 million loss) and the pension scheme remains in a surplus  
of £125 million (31 March 2017: £121 million). 

The triennial valuation uses assumptions set at 30 June 2016. 
It considers expected future returns on the Plan’s assets against 
the expected liabilities using a generally more prudent set of 
assumptions. The IAS 19 accounting valuation compares the  
31 March 2018 fair value of plan assets and liabilities, with the 
liabilities calculated based on the expected future payments 
discounted using AA corporate bond yields.

Tax
The Group’s parent company has operated in the UK as an approved 
investment trust company since its listing on the London Stock 
Exchange in 1994. An approved investment trust is a UK investment 
company which is required to meet certain conditions set out in the 
UK tax rules to obtain and maintain its tax status. This approval allows 
certain investment profits of the Company, broadly its capital profits, 
to be exempt from tax in the UK.

The Group recognised a corporate tax expense of £26 million for 
the year (2017: £3 million credit). This is higher than in previous years 
due to increased levels of taxable income from portfolio companies, 
reduced interest expenditure following the repayment of a bond in 
March 2017 and a £90 million performance fee from 3iN. Finally,  
the use of brought forward losses has been restricted with effect 
from 1 April 2017. 

Other assets
In March 2017, we sold our Debt Management business to Investcorp.  
As part of the agreement we retained certain investments, which 
are detailed in Table 16. We redeemed all of our holdings by 
31 December 2017, generating proceeds of £152 million.

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

Table 16: Other assets for the year to 31 March 2018

Consolidated statement of financial position

CLO warehouses repaid
CLO equity retained
Global Income Fund
Senior Loan Fund
Total

1  Other movements include realised losses and foreign exchange.

Opening
value at
1 April
2017
£m

1
50
79
8
138

Currency

€
€/US$
US$
US$

Investment
£m

Divestment
£m

Other
movement1
£m

–
–
23
–
23

(1)
(46)
(97)
(8)
(152)

–
(4)
(5)
–
(9)

Closing
value at
31 March
2018
£m

–
–
–
–
–

3i Group  Annual report and accounts 2018

33

 
 
 
 
Performance, risk and sustainability

Financial review
continued

Balance sheet
Net cash increased to £479 million (31 March 2017: £419 million) 
 as the Group remained a net divestor in FY2018. The investment 
portfolio value increased to £6,657 million at 31 March 2018  
(31 March 2017: £5,675 million) as unrealised value growth of 
£1,163 million and cash investment offset the value of realisations 
in the year. Further information on investments and realisations is 
included in the Private Equity and Infrastructure business reviews.

Liquidity
Liquidity remained strong at £1,404 million (31 March 
2017: £1,323 million). Liquidity comprised cash and deposits of 
£1,054 million (31 March 2017: £994 million) and undrawn facilities  
of £350 million (31 March 2017: £329 million).

Dividend
The Board has recommended a dividend of 22.0 pence (2017: 18.5 
pence). This is made up of the balance of the base dividend (8 pence 
per share, after the 8 pence paid in January 2018) and an additional 
dividend of 14.0 pence. Subject to shareholder approval, the 
dividend will be paid to shareholders in July 2018 and takes the total 
dividend for the year to 30.0 pence (2017: 26.5 pence). 

Table 17: Simplified consolidated balance sheet at 31 March

Investment portfolio
Gross debt
Cash
Net cash
Carried interest and performance fees receivable
Carried interest and performance fees payable
Other net assets
Net assets
Gearing1

1  Gearing is net debt as a percentage of net assets.

In light of the Group’s continued progress in executing its strategy, 
we propose to replace our base and additional dividend policy with a 
simpler policy. The Board will maintain its conservative balance sheet 
strategy, which excludes structural gearing at the Group level, and 
will carefully consider the outlook for investments and realisations, 
and market conditions. Subject to that, the Board will aim to maintain 
or grow the dividend each year. We will continue to pay an interim 
dividend, which we expect to set at 50% of the prior year’s total 
dividend, subject to the same considerations.

With net cash of £479 million and liquidity of over £1 billion at 
31 March 2018, the Group is well positioned to fund the 22.0 pence 
dividend. We expect to hold high levels of liquidity to ensure that 
we can fund new investments without having to either accelerate 
realisations ahead of plan or dispose of investments when market 
conditions are not supportive. However, there may be occasions in 
the future when the cash we hold materially exceeds this need. If that 
is the case, the Board may consider other methods of shareholder 
distributions and returns at that time.

2018
£m

6,657
(575)
1,054
479
596
(870)
162
7,024
nil

2017 
£m

5,675
(575)
994
419
366
(685)
61
5,836
nil

Key accounting judgements and estimates
A key judgement is the assessment required to determine the degree of control or influence the Group exercises and 
the form of any control to ensure that the financial treatment of investment entities is accurate. The introduction of IFRS 
10 resulted in a number of intermediate holding companies being presented at fair value, which has led to reduced 
transparency of the underlying investment performance. As a result, the Group continues to present a non-GAAP 
Investment basis set of financial statements to ensure that the commentary in the Strategic report remains fair, balanced 
and understandable. The reconciliation of the Investment basis to IFRS is shown on pages 39 to 42.

In preparing these accounts, the key accounting estimates are the carrying value of our investment assets, which are 
stated at fair value, and the calculation of carried interest receivable and payable.

Given the importance of the valuation of investments, the Board has a separate Valuations Committee to review the 
valuation policy, process and application to individual investments. However, asset valuations for unquoted investments 
are inherently subjective, as they are made on the basis of assumptions which may not prove to be accurate. At 31 March 
2018, 87% by value of the investment assets were unquoted (31 March 2017: 84%).

The valuation of the proprietary capital portfolio is a primary input into the carried interest payable and receivable 
balances, which are determined by reference to the valuation at 31 March 2018 and the underlying investment 
management agreements.

34

3i Group  Annual report and accounts 2018

Investment basis

Consolidated statement of comprehensive income
for the year to 31 March

Realised profits over value on the disposal of investments
Unrealised profits on the revaluation of investments
Portfolio income
Dividends
Interest income from investment portfolio
Fees receivable

Foreign exchange gain on investments
Gross investment return
Fees receivable from external funds
Operating expenses
Interest receivable
Interest payable
Exchange movements
Other income
Operating profit before carried interest
Carried interest

Carried interest and performance fees receivable 
Carried interest and performance fees payable

Operating profit from continuing operations
Income taxes 
Profit for the year from continuing operations
Profit for the year from discontinued operations, net of tax
Profit for the year
Other comprehensive income

Re-measurements of defined benefit plans

Total comprehensive income for the year (“Total return”)

2018  
£m

207
1,163

41
116
14
11
1,552
57
(121)
2
(37)
(27)
2
1,428

228
(205)
1,451
(26)
1,425
–
1,425

–
1,425

2017  
£m

38
1,342

50
50
6
269
1,755
46
(117)
2
(49)
28
10
1,675

279
(434)
1,520
3
1,523
91
1,614

(22)
1,592

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

3i Group  Annual report and accounts 2018

35

 
 
 
 
Performance, risk and sustainability

Investment basis
continued

Consolidated statement of financial position
as at 31 March

Assets
Non-current assets
Investments

Quoted investments 
Unquoted investments 

Investment portfolio
Carried interest and performance fees receivable
Other non-current assets
Intangible assets
Retirement benefit surplus
Property, plant and equipment
Total non-current assets
Current assets
Carried interest and performance fees receivable
Other current assets
Current income taxes
Deposits
Cash and cash equivalents
Total current assets
Total assets
Liabilities
Non-current liabilities
Trade and other payables
Carried interest and performance fees payable
Loans and borrowings
Retirement benefit deficit
Deferred income taxes
Provisions
Total non-current liabilities
Current liabilities
Trade and other payables
Carried interest and performance fees payable
Current income taxes
Provisions
Total current liabilities
Total liabilities
Net assets
Equity
Issued capital 
Share premium
Other reserves
Own shares
Total equity

36

3i Group  Annual report and accounts 2018

2018  
£m

2017  
£m

851
5,806
6,657
503
113
12
125
4
7,414

93
60
3
–
1,054
1,210
8,624

(14)
(764)
(575)
(23)
(3)
(1)
(1,380)

(101)
(106)
(12)
(1)
(220)
(1,600)
7,024

719
786
5,545
(26)
7,024

893
4,782
5,675
359
106
–
121
5
6,266

7
10
2
40
954
1,013
7,279

(29)
(644)
(575)
(22)
(1)
(2)
(1,273)

(125)
(41)
–
(4)
(170)
(1,443)
5,836

719
785
4,370
(38)
5,836

Consolidated cash flow statement
for the year to 31 March

Cash flow from operating activities
Purchase of investments
Proceeds from investments
Net cash flow from derivatives
Portfolio interest received
Portfolio dividends received
Portfolio fees received
Fees received from external funds
Carried interest and performance fees received
Carried interest and performance fees paid
Carried interest held in non-current assets
Acquisition related earn-out charges paid
Operating expenses paid 
Co-investment loans
Income taxes paid
Other cash income
Net cash flow from operating activities
Cash flow from financing activities
Issue of shares
Dividends paid
Interest received
Interest paid
Repayment of short-term borrowings
Repurchase of short-term borrowings
Net cash flow from financing activities
Cash flow from investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
Proceeds from sale of Debt Management business
Cash held in sold subsidiaries 
Net cash flow from deposits
Net cash flow from investing activities
Change in cash and cash equivalents
Cash and cash equivalents at the start of year
Effect of exchange rate fluctuations
Cash and cash equivalents at the end of year

2018  
£m

(827)
1,277
(10)
17
41
13
55
6
(48)
(27)
–
(115)
3
(12)
–
373

1
(255)
2
(36)
–
–
(288)

(2)
(13)
–
–
41
26
111
954
(11)
1,054

2017  
£m

(692)
1,063
–
16
66
11
71
39
(131)
(56)
(1)
(131)
1
(2)
2
256

1
(230)
2
(51)
(264)
(17)
(559)

(1)
–
232
(4)
–
227
(76)
962
68
954

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

3i Group  Annual report and accounts 2018

37

 
 
 
 
Performance, risk and sustainability

Investment basis
continued

Background to Investment  
basis financial statements
The Group makes investments in portfolio companies directly, 
held by 3i Group plc, and indirectly, held through intermediate 
holding company and partnership structures (“Investment 
entity subsidiaries“). It also has other operational subsidiaries 
which provide services and other activities such as employment, 
regulatory activities, management and advice (“Trading 
subsidiaries”). The application of IFRS 10 requires us to fair 
value a number of intermediate holding companies that were 
previously consolidated line by line. This fair value approach, 
applied at the intermediate holding company level, effectively 
obscures the performance of our proprietary capital investments 
and associated transactions occurring in the intermediate 
holding companies. 

The financial effect of the underlying portfolio companies and 
fee income, operating expenses and carried interest transactions 
occurring in Investment entity subsidiaries are aggregated into 
a single value. Other items which were previously eliminated on 
consolidation are now included separately.

To maintain transparency in our report and aid understanding we 
introduced separate non-GAAP “Investment basis” Statements 
of comprehensive income, financial position and cash flow in 
our 2014 Annual report and accounts. The Investment basis is an 
APM and the Strategic report is prepared using the Investment 
basis as we believe it provides a more understandable view of 
our performance. Total return and net assets are equal under  
the Investment basis and IFRS; the Investment basis is simply a 
“look through” of IFRS 10 to present the underlying performance.

Reconciliation of Investment basis and IFRS 
A detailed reconciliation from the Investment basis to IFRS 
basis of the Consolidated statement of comprehensive income, 
Consolidated statement of financial position and Consolidated 
cash flow statement is shown on pages 39 to 42.

Investment basis of consolidation

3i Group plc

The Group

Investment  
entity 
subsidiaries

Portfolio 
companies

Inter-company  
balance eliminated 
on consolidation

Trading 
subsidiaries 
(regulated 
investment 
advisers, 
employment 
entities, etc.)

Portfolio 
companies  
(held directly by  
3i Group plc)

  Consolidated

  Fair valued

IFRS 10 basis of consolidation

3i Group plc

The Group

Investment  
entity 
subsidiaries

Portfolio 
companies

Inter-company  
balance

Trading 
subsidiaries 
(regulated 
investment 
advisers, 
employment 
entities, etc.)

Portfolio 
companies  
(held directly by  
3i Group plc)

  Consolidated

  Fair valued

   Portfolio company included in fair  
value of Investment entity subsidiaries

38

3i Group  Annual report and accounts 2018

Reconciliation of  
Investment basis and IFRS

Reconciliation of consolidated statement of comprehensive income
for the year to 31 March

Investment
basis
2017
£m

IFRS
adjustments
2017
£m

 38

 (63)

 1,342

 (1,080)

IFRS
basis
2017
£m

 (25)

 262

 –

 1,041

 1,041

Investment
basis
2018
£m

IFRS
adjustments
2018
£m

Notes

1, 2

1, 2

1

1, 2
 1, 2
1, 2
1, 3

1, 4

1, 3

 1

 1, 4

 1, 4

1, 4

 1, 3

Realised profits/(losses) over value  
on the disposal of investments
Unrealised profits on the 
revaluation of investments
Fair value movements on 
investment entity subsidiaries
Portfolio income
Dividends
Interest income from investment portfolio
Fees receivable

Foreign exchange on investments
Gross investment return
Fees receivable from external funds
Operating expenses
Interest receivable
Interest payable
Exchange movements
Other income
Income from investment entity subsidiaries
Operating profit before carried interest
Carried interest

Carried interest and performance  
fees receivable 
Carried interest and performance 
fees payable

Operating profit from continuing operations
Income taxes 
Profit for the year from continuing operations
Profit for the year from discontinued operations
Profit for the year
Other comprehensive income
Exchange differences on 
translation of foreign operations
Re-measurements of defined benefit plans
Other comprehensive expense for the year 
from continuing operations
Other comprehensive expense for the year 
from discontinued operations
Total comprehensive income 
for the year (“Total return”)

The IFRS basis is audited and the Investment basis is unaudited. 

Notes:

 207

 1,163

 –

41
 116
14
11
1,552
 57
(121)
2
(37)
(27)
2
 –
 1,428

 228

 (205)
 1,451
(26)
 1,425
 –
1,425

 –
 –

 –

 –

 1,425

 (189)

 (777)

 848

(12)
 (90)
3
(23)
(240)
 –
1
–
–
84
–
 19
 (136)

 –

 173
 37
1
 38
 –
38

 (38)
 –

 (38)

 –

 –

IFRS
basis
2018
£m

 18

 386

 848

29
 26
17
(12)
1,312
 57
(120)
2
(37)
57
2
 19
 1,292

50
 50
6
269
1,755
 46
(117)
2
(49)
28
10
 –
 1,675

 228

 279

 (32)
 1,488
(25)
 1,463
 –
1,463

 (38)
 –

 (38)

 –

 (434)
 1,520
3
 1,523
 91
1,614

 –
 (22)

 (22)

 –

 1,425

 1,592

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

(12)
 (40)
3
(205)
(356)
 –
1
–
–
14
–
 18
 (323)

 1

 326
 4
–
 4
 7
11

 (4)
 –

 (4)

 (7)

 –

38
 10
9
64
1,399
 46
(116)
2
(49)
42
10
 18
 1,352

 280

 (108)
 1,524
3
 1,527
 98
1,625

 (4)
 (22)

 (26)

 (7)

 1,592

1  Applying IFRS 10 to the Consolidated statement of comprehensive income consolidates the 
line items of a number of previously consolidated subsidiaries into a single line item “Fair 
value movements on investment entity subsidiaries”. In the “Investment basis” accounts we 
have disaggregated these line items to analyse our total return as if these Investment entity 
subsidiaries were fully consolidated, consistent with prior years. The adjustments simply 
reclassify the Consolidated statement of comprehensive income of the Group, and the total 
return is equal under the Investment basis and the IFRS basis.

2  Realised profits, unrealised profits, and portfolio income shown in the IFRS accounts 

only relate to portfolio companies that are held directly by 3i Group plc and not those 
portfolio companies held through Investment entity subsidiaries. Realised profits, 
unrealised profits, and portfolio income in relation to portfolio companies held through 
Investment entity subsidiaries are aggregated into the single “Fair value movement on 
investment entity subsidiaries” line. This is the most significant reduction of information  
in our IFRS accounts.

3  Foreign exchange movements have been reclassified under the Investment basis as 
foreign currency asset and liability movements. Movements within the Investment 
entity subsidiaries are included within “Fair value movements on investment entities”.

4  Other items also aggregated into the “Fair value movements on investment 

entity subsidiaries” line include fees receivable from external funds, audit fees, 
administration expenses, carried interest and tax.

3i Group  Annual report and accounts 2018

39

 
 
 
 
 
Performance, risk and sustainability

Reconciliation of  
Investment basis and IFRS
continued

Reconciliation of consolidated statement of financial position
as at 31 March

Investment
basis
2018
£m

IFRS
adjustments
2018
£m

Notes

IFRS
basis
2018
£m

Investment
basis
2017
£m

IFRS
adjustments
2017
£m

Assets 
Non-current assets
Investments

Quoted investments
Unquoted investments

Investments in investment entity subsidiaries
Investment portfolio
Carried interest and performance 
fees receivable
Other non-current assets
Intangible assets
Retirement benefit surplus
Property, plant and equipment
Total non-current assets
Current assets
Carried interest and performance 
fees receivable
Other current assets
Current income taxes
Deposits
Cash and cash equivalents
Total current assets
Total assets
Liabilities 
Non-current liabilities
Trade and other payables
Carried interest and performance fees payable
Loans and borrowings
Retirement benefit deficit
Deferred income taxes
Provisions
Total non-current liabilities
Current liabilities
Trade and other payables
Carried interest and performance fees payable
Current income taxes
Provisions
Total current liabilities
Total liabilities
Net assets
Equity
Issued capital 
Share premium
Other reserves
Own shares
Total equity

1
1
 1, 2

 1
1

1 
1

1

1
 1

1
 1
1

3

40

3i Group  Annual report and accounts 2018

851
5,806
 –
6,657

503
113
12
125
4
7,414

 93
60
3
–
1,054
1,210
8,624

(14)
(764)
(575)
(23)
(3)
(1)
(1,380)

(101)
(106)
(12)
(1)
(220)
(1,600)
7,024

719
786
5,545
(26)
7,024

(506)
(4,055)
 4,034
(527)

(5)
(85)
–
–
–
(617)

 –
(26)
–
–
(82)
(108)
(725)

13
 659
–
–
–
–
672

1
51
1
–
53
725
–

–
–
–
–
–

345
1,751
4,034
6,130

498
28
12
125
4
6,797

 93
34
3
–
972
1,102
7,899

(1)
 (105)
(575)
(23)
(3)
(1)
(708)

(100)
(55)
(11)
(1)
(167)
(875)
7,024

719
786
5,545
(26)
7,024

893
4,782
 –
5,675

359
106
–
121
5
6,266

 7
10
2
40
954
1,013
7,279

(29)
 (644)
(575)
(22)
(1)
(2)
(1,273)

(125)
 (41)
–
(4)
(170)
(1,443)
5,836

719
785
4,370
(38)
5,836

(503)
(3,466)
 3,483
(486)

(5)
(56)
–
–
–
(547)

 2
2
–
–
(23)
(19)
(566)

5
 520
–
–
1
–
526

22
 18
–
–
40
566
–

–
–
–
–
–

IFRS
basis
2017
£m

390
1,316
3,483
5,189

354
50
–
121
5
5,719

 9
12
2
40
931
994
6,713

(24)
 (124)
(575)
(22)
–
(2)
(747)

(103)
 (23)
–
(4)
(130)
(877)
5,836

719
785
4,370
(38)
5,836

The IFRS basis is audited and the Investment basis is unaudited. 

Notes:

1  Applying IFRS 10 to the Consolidated statement of financial position aggregates the 

line items into the single line item “Investments in investment entity subsidiaries”. In the 
Investment basis we have disaggregated these items to analyse our net assets as if the 
Investment entity subsidiaries were consolidated. The adjustment reclassifies items in 
the Consolidated statement of financial position. There is no change to the net assets, 
although for reasons explained below, gross assets and gross liabilities are different.

  The disclosure relating to portfolio companies is significantly reduced by the aggregation, 
as the fair value of all investments held by Investment entity subsidiaries is aggregated 
into the “Investments in investment entity subsidiaries” line. We have disaggregated 
this fair value and disclosed the underlying portfolio holding in the relevant line item, 
ie, quoted equity investments or unquoted equity investments.

  Other items which may be aggregated include carried interest and other payables,  

and the Investment basis presentation again disaggregates these items.

2  Intercompany balances between Investment entity subsidiaries and trading subsidiaries 
also impact the transparency of our results under the IFRS basis. If an Investment entity 
subsidiary has an intercompany balance with a consolidated trading subsidiary of the 
Group, then the asset or liability of the Investment entity subsidiary will be aggregated 
into its fair value, while the asset or liability of the consolidated trading subsidiary will 
be disclosed as an asset or liability in the Consolidated statement of financial position 
for the Group.

3  Investment basis financial statements are prepared for performance measurement and 

therefore reserves are not analysed separately under this basis.

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

3i Group  Annual report and accounts 2018

41

 
 
 
 
Performance, risk and sustainability

Reconciliation of  
Investment basis and IFRS
continued

 Reconciliation of consolidated cash flow statement
for the year to 31 March

Investment
basis
2018
£m

IFRS
adjustments
2018
£m

Notes

Cash flow from operating activities
Purchase of investments
Proceeds from investments
Cash inflow from investment entity subsidiaries
Net cash flow from derivatives
Portfolio interest received
Portfolio dividends received
Portfolio fees received
Fees received from external funds
Carried interest and performance fees received
Carried interest and performance fees paid
Carried interest held in non-current assets
Acquisition related earn-out charges paid
Operating expenses paid
Co-investment loans
Income taxes paid
Other cash income
Net cash flow from operating activities
Cash flow from financing activities
Issue of shares
Dividends paid
Interest received
Interest paid
Repayment of short-term borrowings
Repurchase of short-term borrowings
Net cash flow from financing activities
Cash flow from investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
Proceeds from sale of Debt 
Management business
Cash held in sold subsidiaries
Net cash flow from deposits
Net cash flow from investing activities
Change in cash and cash equivalents
Cash and cash equivalents at the start of year
Effect of exchange rate fluctuations
Cash and cash equivalents at the end of year

The IFRS basis is audited and the Investment basis is unaudited. 

Notes:

1
1
 1

1
1
1

 1
1

1
1
1

2
 2
1
 2

(827)
1,277
 –
(10)
17
41
13
55
 6
 (48)
 (27)
–
(115)
3
(12)
–
 373

1
(255)
2
(36)
–
–
 (288)

 (2)
(13)

 –
 –
41
 26
111
 954
(11)
 1,054

357
(863)
 430
–
(13)
(12)
–
–
–
 8
 27
–
1
2
2
–
 (61)

–
–
–
–
–
–
 –

 –
–

 –
–
–
 –
(61)
 (23)
2
 (82)

IFRS
basis
2018
£m

(470)
414
 430
(10)
4
29
13
55
 6
 (40)
 –
–
(114)
5
(10)
–
 312

1
(255)
2
(36)
–
–
 (288)

 (2)
(13)

 –
–
41
 26
50
 931
(9)
 972

Investment
basis
2017
£m

IFRS
adjustments
2017
£m

(692)
1,063
 –
–
16
66
11
71
 39
 (131)
 (56)
(1)
(131)
1
(2)
2
 256

1
(230)
2
(51)
(264)
(17)
 (559)

 (1)
–

 232
(4)
–
 227
(76)
 962
68
 954

358
(753)
 246
–
(9)
(12)
(2)
–
 –
 104
 56
–
–
1
–
–
 (11)

–
–
–
–
–
–
 –

 –
–

 –
–
–
 –
(11)
 (5)
(7)
 (23)

IFRS
basis
2017
£m

(334)
310
 246
–
7
54
9
71
 39
 (27)
 –
(1)
(131)
2
(2)
2
 245

1
(230)
2
(51)
(264)
(17)
 (559)

 (1)
–

 232
(4)
–
 227
(87)
 957
61
 931

1  The Consolidated cash flow statement is impacted by the application of IFRS 10 as cash 

2  There is a difference between the change in cash and cash equivalents of the 

flows to and from Investment entity subsidiaries are disclosed, rather than the cash flows to 
and from the underlying portfolio.

  Therefore in our Investment basis financial statements, we have disclosed our cash flow 

statement on a “look through” basis, in order to reflect the underlying sources and uses of 
cash flows and disclose the underlying investment activity.

Investment basis financial statements and the IFRS financial statements because  
there are cash balances held in Investment entity subsidiaries. Cash held  
within Investment entity subsidiaries will not be shown in the IFRS statements  
but will be seen in the Investment basis statements.

42

3i Group  Annual report and accounts 2018

 
 
 
 
 
Alternative Performance 
Measures (“APMs”)

We assess our performance using a variety of measures that are  
not specifically defined under IFRS and are therefore termed APMs. 

The APMs that we use may not be directly comparable with those 
used by other companies. Our Investment basis is itself an APM.

The explanation of and rationale for the Investment basis and  
its reconciliation to IFRS is provided on page 38 to 42.

The table below defines our additional APMs.

APM

Purpose

Calculation

Reconciliation to IFRS

Gross investment return  
as a percentage of opening 
portfolio value

A measure of the performance  
of our proprietary 
investment portfolio.

For further information see the 
Group KPIs on page 16.

It is calculated as the gross 
investment return, as shown  
in the Investment basis 
Consolidated statement of 
comprehensive income, as a %  
of the opening portfolio value.

The equivalent balances under 
IFRS and the reconciliation to the 
Investment basis are shown in the 
Reconciliation of the consolidated 
statement of comprehensive 
income and the Reconciliation 
of the consolidated statement of 
financial position respectively.

Cash realisations

Cash investment

Operating cash profit

Cash proceeds from our 
investments support our  
returns to shareholders, as  
well as our ability to invest in 
new opportunities. 

The cash received from the 
disposal of investments in the 
year as shown in the Investment 
basis Consolidated cash 
flow statement.

The equivalent balance under 
IFRS and the reconciliation to the 
Investment basis is shown in the 
Reconciliation of the consolidated 
cash flow statement.

For further information see the 
Group KPIs on page 16.

Identifying new opportunities in 
which to invest proprietary capital 
is the primary driver of the 
Group’s ability to deliver 
attractive returns. 

The cash paid to acquire 
investments in the year as  
shown on the Investment basis 
Consolidated cash 
flow statement.

The equivalent balance under 
IFRS and the reconciliation to the 
Investment basis is shown in the 
Reconciliation of the consolidated 
cash flow statement.

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

For further information see the 
Group KPIs on page 16.

By covering the cash cost of 
running the business with cash 
income, we reduce the potential 
dilution of capital returns.

The equivalent balance under 
IFRS and the reconciliation to the 
Investment basis is shown in the 
Reconciliation of the consolidated 
cash flow statement.

The cash income from the 
portfolio (interest, dividends  
and fees) together with fees 
received from external funds  
less cash operating expenses  
as shown on the Investment  
basis Consolidated cash flow 
statement. The calculation  
is shown in Table 12 of the 
Financial review.

Net cash/net debt

A measure of the available cash 
to invest in the business and an 
indicator of the financial risk in  
the Group’s balance sheet.

Cash and cash equivalents plus 
deposits less loans and 
borrowings as shown on the 
Investment basis Consolidated 
statement of financial position.

The equivalent balance under 
IFRS and the reconciliation to the 
Investment basis is shown in the 
Reconciliation of the consolidated 
statement of financial position.

Gearing

A measure of the financial risk  
in the Group’s balance sheet.

Net debt (as defined above) as a 
% of the Group’s net assets under 
the Investment basis. It cannot be 
less than zero.

The equivalent balance under 
IFRS and the reconciliation to the 
Investment basis is shown in the 
Reconciliation of the consolidated 
statement of financial position.

3i Group  Annual report and accounts 2018

43

 
 
 
 
Performance, risk and sustainability

Risk management

Effective risk management underpins the 
successful delivery of our strategy. Integrity, 
rigour and accountability are central to our 
values and culture at 3i and are embedded 
in our approach to risk management.

Understanding our risk 
appetite and culture
As both an investor and asset manager, 
3i is in the business of taking risk in order 
to seek to achieve its targeted returns for 
fund investors and shareholders. The Board 
approves the strategic objectives that 
determine the level and types of risk that 3i 
is prepared to accept. The Board reviews 
3i’s strategic objectives and risk appetite at 
least annually. The Group’s risk management 
framework is designed to support the 
delivery of the Group’s strategic objectives.

3i’s risk appetite policy, which is consistent 
with previous years, is built on rigorous and 
comprehensive investment procedures  
and conservative capital management. 

Culture
Integrity, rigour and accountability are 
central to our values and culture and 
are embedded in our approach to risk 
management. Our Investment Committee, 
which has oversight of the investment 
pipeline development and approves new 
investments, significant portfolio changes 
and divestments, is integral to ensuring a 
consistent approach across the business. 
It ensures compliance with 3i’s financial 
and strategic requirements, cultural values 
and appropriate investment behaviours. 
Members of the Executive Committee 
have responsibility for their own business 
or functional areas and the Group expects 
individual behaviours to meet its high 
standards of conduct. All employees share 
the responsibility for upholding 3i’s strong 
control culture and supporting effective risk 
management. Senior managers, typically 
those who report to Executive Committee 
members, are required to confirm their 
individual and business area compliance 
annually. In addition, all staff are assessed 
on how they have demonstrated 3i’s values 
as part of their annual appraisal. Finally, our 
Remuneration Committee is responsible for 
ensuring the Group‘s remuneration culture 
is weighted towards variable compensation 
where reward is strictly dependant 
on performance.

The following sections explain how we 
control and manage the risks in our business. 
They outline the key risks, our assessment  
of their potential impact on our business in 
the context of the current environment and 
how we seek to mitigate them. 

Approach to risk governance
The Board is responsible for risk assessment, 
the risk management process and for 
the protection of the Group’s reputation 
and brand integrity. It considers the most 
significant risks facing the Group and uses 
quantitative analyses, such as the vintage 
control which considers the portfolio 
concentration by geography and sector,  
and liquidity reporting, where appropriate. 

Non-executive oversight is also exercised 
through the Audit and Compliance 
Committee which focuses on upholding 
standards of integrity, financial reporting, 
risk management, going concern and 
internal control. The Audit and Compliance 
Committee’s activities are discussed further 
on pages 66 to 69. 

The Board has delegated the responsibility 
for risk oversight to the Chief Executive. 
He is assisted by the Group Risk Committee 
(“GRC”) in managing this responsibility, and 
guided by the Board’s appetite for risk and 
any specific limits set. The GRC maintains 
the Group risk review, which summarises the 
Group’s principal risks, associated mitigating 
actions and key risk indicators, and identifies 
any changes to the Group’s risk profile. 
The risk review is updated quarterly, with 
the last review in May 2018, and the Chief 
Executive provides quarterly updates to each 
Audit and Compliance Committee meeting. 
Investment Committee ensures a consistent 
approach to investment processes across the 
business as described on page 46.

In addition to the above, a number of other 
Board and Executive committees contribute 
to the Group’s overall risk governance 
structure, as set out opposite.

44

3i Group  Annual report and accounts 2018

Risk appetite 
Our risk appetite is defined by our strategic 
objectives. We invest capital in businesses that 
will deliver capital returns and portfolio and fund 
management cash income to cover our costs, 
and increase returns to our investors. 

Investment risk 
The substantial majority of the Group’s capital 
is invested in Private Equity. Before the Group 
commits to an investment, we assess the Private 
Equity opportunity using the following criteria:

•  return objective: individually assessed and 
subject to a minimum target of 2x money 
multiple over four to five years;

•  geographic focus: core markets of northern 

Europe and North America;

•  sector expertise: focus on Business and 

Technology Services, Consumer and Industrial; 
and

•  vintage: invest up to £750 million per annum in 
four to seven new investments in companies 
with an enterprise value range of €100 million 
to €500 million at investment.

Investments made by 3iN need to be consistent 
with 3iN’s overall return target of 8% to 10% 
over the medium term and generate a mix of 
capital and income returns. Other Infrastructure 
investments made by the Group should be 
capable of delivering capital growth and fund 
management fees which together generate  
mid-teens returns. 

Capital management
3i adopts a conservative approach to managing 
its capital resources as follows:

•  there is no appetite for structural gearing 
at the Group level, but short-term tactical 
gearing will be used; 

•  the Group does not hedge its currency 
exposure but it does match currency 
realisations with investments where possible 
and takes out short-term hedges occasionally 
to hedge investments and realisations 
between signing and completion; and 

•  we have limited appetite for the dilution 
of capital returns as a result of operating 
and interest expenses. Both Private Equity 
and Infrastructure generate cash income to 
mitigate this risk. 

3i Group’s Pillar 3 document 
can be found at www.3i.com

Risk governance structure

  Committees of the Board

  Committees of the Chief Executive

  Independent Committees

Audit and Compliance Committee

•  Responsible for managing financial 

reporting risk and internal control and 
the relationship with the external Auditor
•  Reviews and challenges risk management 

reports from Group Finance, Tax,  
Internal Audit and Compliance 

•  Chief Executive updates the Committee 
at each meeting on the output of the 
latest GRC meeting

Valuations Committee

•  Specific and primary responsibility for 

the valuation policy and valuation of the 
Group’s investment portfolio

•  Provides oversight and challenge of 

underlying assumptions on the valuation 
of the unquoted investment portfolio 
(83% of net assets at 31 March 2018)
•  Direct engagement with the external 
Auditor, including their specialist 
valuations team

Board

•  Approves the Group’s risk appetite  

and strategy

•  Responsible for ensuring an effective 

risk management and oversight process 
across the Group

•  Assisted by four Board Committees  
with specific responsibility for key risk 
management areas

•  Delegates management of the Group 

to the Chief Executive

Chief Executive

•  Delegated responsibility for 
management of the Group 

•  Delegated responsibility  
for investment decisions
•  Delegated responsibility  
for Risk Management

Remuneration Committee

•  Responsible for ensuring a remuneration 

culture which is weighted towards 
variable reward and strictly dependent 
on performance

•  Approves variable compensation 

schemes for our investment professionals 
that are in line with market practice and 
enable the Group to attract and retain 
the best talent

•  By excluding Executive Directors from 
carried interest or performance fee 
profit schemes, the Committee ensures 
that their remuneration is more directly 
aligned with shareholder returns

Nominations Committee

•  Responsible for ensuring that the Board 
has the necessary, skills, experience  
and knowledge to enable the Group  
to deliver its strategic objectives

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

Executive Committee

Investment Committee

Group Risk Committee 

•  Monitors divisional performance
•  Facilitates information sharing  

between divisions

•  Meets monthly

•  Principal committee for managing the 
Group’s investment portfolio, its most 
material risk, and meets as often  
as required 

•  Chaired by the Chief Executive
•  Strict oversight of each step of the 

Conflicts Committee

investment lifecycle

•  Deals with potential conflicts as required

Treasury Transactions Committee

•  Considers specific treasury transactions 

as required

•  Approves all investment, divestment 

and material portfolio decisions

•  Monitors investments against original 

investment case

•  Ensures investments are in line with  
the Group’s investment policy and  
risk appetite

•  Assists the Chief Executive with the 

oversight of risk management across  
the Group

•  Implements the Group’s risk appetite 
policy and monitors performance

•  Maintains the Group risk review which 

details its risk exposure and appropriate 
mitigations and controls

•  Two members of the GRC, the Group 

Finance Director and General Counsel, 
form the Risk Management Function  
as required under AIFMD

3i Group  Annual report and accounts 2018

45

 
 
 
 
Performance, risk and sustainability

Risk management
continued

The risk framework is augmented by a 
separate Risk Management Function 
which has specific responsibilities under 
the FCA’s Investment Funds Sourcebook. 
It meets ahead of the GRC meetings to 
consider the key risks impacting the Group, 
and any changes in the relevant period 
where appropriate. It also considers the 
separate risk reports for each Alternative 
Investment Fund (“AIF”) managed by the 
Group, including areas such as portfolio 
composition, portfolio valuation, operational 
updates and team changes, which are then 
considered by the GRC. 

In practice, the Group operates a “three lines 
of defence” framework for managing and 
identifying risk.

•  The first line of defence against 

outcomes outside our risk appetite are 
our two divisions and their respective 
Managing Partners. 

•  Line management is supported by 

oversight and control functions such 
as finance, human resources and legal 
which constitute the second line of 
defence. The compliance function is 
also in the second line of defence; its 
duties include reviewing the effective 
operation of our processes in meeting 
regulatory requirements. 

•  Internal audit provides independent 
assurance over the operation of 
controls and is the third line of defence. 
The internal audit programme includes the 
review of risk management processes and 
recommendations to improve the internal 
control environment. 

Role of Group Risk Committee  
in risk management
The quarterly Group risk review process 
includes the monitoring of key strategic and 
financial metrics (such as KPIs) considered 
to be indicators of potential changes in the 
Group’s risk profile. The GRC uses these to 
identify its principal risks. It then evaluates 
the impact and likelihood of each risk, with 
reference to associated measures and key 
performance indicators. The adequacy of 
the mitigation plans is then assessed and, if 
necessary, additional actions are agreed and 
then reviewed at the subsequent meeting. 

A number of focus topics are also agreed 
in advance of each meeting. In FY2018, the 
GRC covered the following:

•  an update on the Group’s Brexit planning 
process, including the incorporation of 
an approved Alternative Investment Fund 
Manager (”AIFM“) in Luxembourg; 

•  a semi-annual update on Environmental, 
Social, business integrity and corporate 
Governance (”ESG“) issues and 
themes, especially with respect to its 
portfolio companies;

•  a review of the Group’s stress tests to 
support its Internal Capital Adequacy 
Assessment Process (“ICAAP”) and 
Viability statement;

•  a review of the Group’s IT framework 
including cyber security and business 
resilience; and

•  the proposed risk disclosures in the 2018 

Annual report and accounts. 

There were no significant changes to the 
GRC’s approach to risk governance or its 
operation in FY2018 but we continued to 
refine our framework for risk management 
where appropriate. 

Role of Investment Committee 
in risk management
Our Investment Committee is fundamental 
to the management of investment risk. 
The Investment Committee is involved in and 
approves every step of the investment and 
realisation process.

The investment case presented at the outset 
of our investment consideration process 
includes the expected benefit of operational 
improvements, growth initiatives and M&A 
activity that will be driven by our investment 
professionals together with the portfolio 
company’s management team. It will also 
include a view on the likely exit strategy 
and timing. 

The execution of this investment case is 
closely monitored: 

•   our monthly portfolio monitoring reviews 
current performance against budget 
and prior year and a set of traffic light 
indicators and bespoke, forward looking 
KPIs; and 

•  both Private Equity and Infrastructure 
hold semi-annual reviews that focus 
on the longer-term performance and 
plan for the investment compared to 
the original investment case, together 
with any strategic developments and 
market outlook. 

The monthly portfolio monitoring reviews 
and the semi-annual reviews are attended 
by the Investment Committee and the senior 
members of the investment teams.

Finally, we recognise the need to plan 
and execute a successful exit at the 
optimum time for the portfolio company’s 
development, taking consideration of market 
conditions. This risk is closely linked to the 
external economic environment. Exit plans 
are refreshed where appropriate in the semi-
annual portfolio reviews and the divestment 
process is clearly defined and overseen by 
the Investment Committee. 

Individual portfolio company 
underperformance could have adverse 
reputational consequences for the Group, 
even though the value impact may not be 
material. We review our internal processes 
and investment decisions in light of actual 
outcomes on an ongoing basis. 

Further details on 3i’s approach as 
a responsible investor are available 
at www.3i.com

46

3i Group  Annual report and accounts 2018

Principal risks and mitigations 
Aligning risk to our strategic objectives

Business and risk environment 
in FY2018
Although the business environment over  
the last 12 months has been challenging,  
as a result of the ongoing political instability, 
economic uncertainty and volatile market 
conditions, there has been no significant 
change to our risk management approach. 

The Directors have carried out a robust 
assessment of the principal risks facing the 
Group, including those that would threaten 
its business model, future performance, 
solvency or liquidity. We define our principal 
risks as those that have the potential to 
impact the delivery of our strategic objectives 
materially. We also maintain a log of risks 
which have the potential to become principal 
risks but are not yet considered to be so. 
This is called our “watch list”. These risks are 
regularly reviewed to determine if they have 
the potential to impact the delivery of our 
strategy. In the year, none of our watch list 
risks were considered sufficiently material to 
be classified as a principal risk. 

External
External risks are the risks to our business which 
are usually outside of our direct control such as 
political, economic, regulatory and competitor 
risks. In FY2018, we saw a general deterioration 
in the geo-political environment, including 
an increased likelihood of a trade war and an 
uncertain political backdrop in the UK with 
the potential to impact investor confidence. 
We concluded that these risks were not 
currently material to our portfolio but we will 
continue to monitor developments closely. 

Viability statement
The Directors have assessed 3i’s viability 
over a three-year period to March 2021. 
3i conducts its strategic planning over a 
five-year period; this statement is based on 
the first three years, which provides more 
certainty over the forecasting assumptions 
used. 3i’s strategic plan, ICAAP and 
associated principal risks (as set out on  
pages 48 to 51 of the Strategic report) are  
the foundation of the Directors’ assessment. 

The assessment is overseen by the Group 
Finance Director and is subject to challenge by 
the GRC, review by the Audit and Compliance 
Committee and approval by the Board. 

Our Group strategic plan projects the 
performance, net asset value and liquidity of 
3i over a five-year period and is presented at 
the Directors’ annual strategy away day and 
updated throughout the year as appropriate. 

The longer-term implications of the 
UK’s negotiations to leave the EU on 3i’s 
business remains unclear. Therefore, we 
have implemented an alternative regulatory 
strategy to ensure continuity of our business 
across a range of reasonably foreseeable 
scenarios. This strategy includes permission 
from the Luxembourg regulator, the CSSF,  
to establish an AIFM in Luxembourg, 
received in March 2018. 3i has had a 
presence in Luxembourg for many years. 
Currently 68% of our portfolio is invested 
in northern Europe, and this approval will 
enable 3i to continue the Group‘s activities  
in Europe after March 2019, when the UK  
is expected to leave the EU. 

Investment
Our overarching objective is to source 
attractive investment opportunities at the 
right price and execute our investment 
plans successfully. 

As part of our portfolio monitoring, all of 
our new Private Equity and Infrastructure 
investments in the year were subject to 
rigorous review, including performance 
against a 180-day plan. We continued to 
monitor the portfolio actively, and held 
additional reviews for the small number 
of Private Equity assets where operational 
improvements and reorganisation were 
particularly intense. Investment teams 
are responsible for origination and 
asset management and are rewarded 
with performance-based remuneration. 

Operational
Attracting and retaining key people is 
our most significant operational risk. 
Our Remuneration Committee ensures that 
our variable compensation schemes are in 
line with market practice. Carried interest is 
an important incentive and rewards cash-to-
cash returns.

In addition, detailed succession plans are 
in place for each division. The Board last 
completed its annual review of the Group‘s 
organisational capability and succession 
plans in September 2017. The success of the 
Group since the 2012 restructuring has led  
to very modest (8%) levels of staff turnover. 

The risk in relation to the new Infrastructure 
business initiatives has decreased in view of 
the progress made to date. We continued 
to enhance our cyber security management 
and reporting and engaged an external firm 
to provide a dedicated Chief Information 
Security Officer service in the year. Due to 
the nature of our business, cyber security 
is not considered a principal risk but is 
included on our watch list and remains under 
regular review by the GRC and Audit and 
Compliance Committee. 

Outlook
Competition for the best assets in our sectors 
remains intense, with an environment of high 
prices requiring a disciplined approach to 
investment. We remain focused on executing 
our strategy as we navigate what looks to be 
another year of uncertainty. 

At the strategy away day, the Directors 
consider the strategy and opportunities for, 
and threats to, each business line and the 
Group as a whole. The outcome of those 
discussions is included in the next iteration 
of the strategic plan which is then used to 
support the viability assessment.

The Group’s ICAAP and viability testing 
considers multiple severe, yet plausible, 
individual and combined stress scenarios. 
They include a severe downside economic 
scenario and the impact of a material single 
asset event. The severe downside assumes 
that the global economy enters a severe 
recession; global equities fall and long-term 
interest rates reach new lows. The material 
single asset event considers the impact of 
a significant asset experiencing a severe 
downturn in performance. 

We project the amount of capital we  
need in the business to cover our risks, 

including financial and operational risks, 
under such stress scenarios. Our analysis 
shows that, while there may be a significant 
impact on the Group’s reported 
performance in the short term under these 
scenarios, the resilience and quality of 
our balance sheet is such that solvency is 
maintained and our business remains viable.

Taking the inputs from the strategic planning 
process, the ICAAP and its stress scenarios, 
the Directors reviewed an assessment of the 
potential effects of 3i’s principal risks on its 
current portfolio and forecast investment 
and realisation activity, and the consequent 
impact on 3i’s capital and liquidity. 

Based on this assessment, the Directors 
have a reasonable expectation that the 
Company and the Group will be able to 
continue in operation and meet all their 
liabilities as they fall due up to at least 
March 2021.

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

3i Group  Annual report and accounts 2018

47

 
 
 
 
Performance, risk and sustainability

Principal risks and mitigations 
Aligning risk to our strategic objectives 
continued

The disclosures on the following pages are not an exhaustive list of risks 
and uncertainties faced by the Group, but rather a summary of those 
principal risks which are regularly reviewed by the GRC and the Board, 
and have the potential to affect materially the achievement of the Group’s 
strategic objectives and impact its financial performance, reputation  
and brand integrity.

 External

Key risk  
factors

Link to  
strategic objectives

Potential  
impact

Risk management  

and mitigation

Movement  

in risk status 

in FY2018

FY2018  

outcome

Economic growth and investor 
and market confidence 
is vulnerable to ongoing 
challenges, including  
geo-political developments,  
in the global economy

Grow investment  
portfolio earnings

Realise investments with  
good cash-to-cash returns

Volatility in foreign exchange  
and capital markets

Competitive M&A markets and 
high pricing in 3i’s core sectors

Grow investment  
portfolio earnings

Realise investments with  
good cash-to-cash returns

Increase shareholder  
distributions

Realise investments with  
good cash-to-cash returns

Use our strong  
balance sheet

Increase shareholder  
distributions

•  Limited growth or reduction in NAV 
owing to contraction of earnings in 
our investments in Private Equity or 
Infrastructure and/or changes in multiples 
and discount rates used for their valuations

•  Increases covenant risks or limits ability  

to refinance our investments

•  Impacts general market confidence and 

risk appetite

•  Leads to reduced M&A volumes, economic 
instability and lower growth, which impacts 
realisation levels

•  Unhedged foreign exchange rate 

movements impact total return and NAV

•  May impact portfolio performance  

and realisation processes 

•  Increases risks with IPO exit route  

and bank financing

•  Potential for large equity market fall  

to impact valuation

•  Regular portfolio company reviews as well as Investment 

Committee focus on investment strategy, exit processes 

and refinancing strategies

•  GIR strong at 27% with impact from macro-economic and 

geo-political uncertainty on 3i and its portfolio companies 

limited by robust performance in largest investments 

•  Monthly portfolio monitoring to identify and address 

•  Gearing remains nil and liquidity strong at £1.4 billion

portfolio issues promptly

•  Valuations Committee monitoring of valuations and 

application of policy

•  Approval received from the Luxembourg regulator to 

establish an AIFM in Luxembourg to ensure the continuity 

of our business when the UK leaves the EU

•  Active management of exit strategies by Investment 

Committee to enable us to adapt to market conditions

•  Foreign exchange exposures at the portfolio company  

level monitored and hedged appropriately

•  Portfolio company reviews focus on investment strategy, 

•  Realised £69 million from continued sales of 

exit plans and refinancing strategies

quoted investments 

•  Matching of currency flows from investments and 

•  Quoted asset exposure of 13%, with 9% being 3iN 

realisations where appropriate 

reviews of the balance sheet 

•  Regular liquidity and currency monitoring and strategic 

mitigated volatility in FY2018

•  Policy to adjust multiples to reflect longer-term trends 

•  Successful refinancings of Action and Scandlines reduced 

money at risk

•  Reduced investment rates in Private Equity 

•  Central oversight and disciplined approach to 

•  Market conditions were favourable in the year and we  

and Infrastructure

•  Increased risk of overpaying 

for investments, which impacts 
potential returns

•  Potential for higher cash realisations 

on exits

investment pipeline 

•  Active management of investments and exit strategies 

by Investment Committee 

•  Maintenance of our networks facilitates  

off-market transactions

sold eight Private Equity companies 

•  Invested in four new Private Equity companies and 

completed a number of further investments to support  

buy-and-build strategies 

•  Advised 3iN on six investments, including Attero which  

will complete in FY2019

 Risk exposure has increased 

 No significant change in risk exposure 

 Risk exposure has decreased

48

3i Group  Annual report and accounts 2018

 External

Key risk  

factors

Economic growth and investor 

and market confidence 

is vulnerable to ongoing 

challenges, including  

geo-political developments,  

in the global economy

Volatility in foreign exchange  

and capital markets

Competitive M&A markets and 

high pricing in 3i’s core sectors

Link to  

strategic objectives

Potential  

impact

Grow investment  

portfolio earnings

Realise investments with  

good cash-to-cash returns

•  Limited growth or reduction in NAV 

owing to contraction of earnings in 

our investments in Private Equity or 

Infrastructure and/or changes in multiples 

and discount rates used for their valuations

•  Increases covenant risks or limits ability  

to refinance our investments

•  Impacts general market confidence and 

risk appetite

•  Leads to reduced M&A volumes, economic 

instability and lower growth, which impacts 

realisation levels

•  Unhedged foreign exchange rate 

movements impact total return and NAV

•  May impact portfolio performance  

and realisation processes 

•  Increases risks with IPO exit route  

and bank financing

•  Potential for large equity market fall  

to impact valuation

and Infrastructure

•  Increased risk of overpaying 

for investments, which impacts 

potential returns

•  Potential for higher cash realisations 

on exits

Grow investment  

portfolio earnings

Realise investments with  

good cash-to-cash returns

Increase shareholder  

distributions

Realise investments with  

good cash-to-cash returns

Use our strong  

balance sheet

Increase shareholder  

distributions

Risk management  
and mitigation

Movement  
in risk status 
in FY2018

FY2018  
outcome

•  Regular portfolio company reviews as well as Investment 
Committee focus on investment strategy, exit processes 
and refinancing strategies

•  GIR strong at 27% with impact from macro-economic and 
geo-political uncertainty on 3i and its portfolio companies 
limited by robust performance in largest investments 

•  Monthly portfolio monitoring to identify and address 

•  Gearing remains nil and liquidity strong at £1.4 billion

portfolio issues promptly

•  Valuations Committee monitoring of valuations and 

application of policy

•  Approval received from the Luxembourg regulator to 

establish an AIFM in Luxembourg to ensure the continuity 
of our business when the UK leaves the EU

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

•  Active management of exit strategies by Investment 

Committee to enable us to adapt to market conditions

•  Foreign exchange exposures at the portfolio company  

level monitored and hedged appropriately

•  Portfolio company reviews focus on investment strategy, 

•  Realised £69 million from continued sales of 

exit plans and refinancing strategies

quoted investments 

•  Matching of currency flows from investments and 

•  Quoted asset exposure of 13%, with 9% being 3iN 

realisations where appropriate 

•  Policy to adjust multiples to reflect longer-term trends 

•  Regular liquidity and currency monitoring and strategic 

mitigated volatility in FY2018

reviews of the balance sheet 

•  Successful refinancings of Action and Scandlines reduced 

money at risk

•  Reduced investment rates in Private Equity 

•  Central oversight and disciplined approach to 

•  Market conditions were favourable in the year and we  

investment pipeline 

sold eight Private Equity companies 

•  Active management of investments and exit strategies 

•  Invested in four new Private Equity companies and 

by Investment Committee 

•  Maintenance of our networks facilitates  

off-market transactions

completed a number of further investments to support  
buy-and-build strategies 

•  Advised 3iN on six investments, including Attero which  

will complete in FY2019

 Risk exposure has increased 

 No significant change in risk exposure 

 Risk exposure has decreased

3i Group  Annual report and accounts 2018

49

 
 
 
 
Performance, risk and sustainability

Principal risks and mitigations 
Aligning risk to our strategic objectives 
continued

Investment

Key risk  
factors

Investment rate or quality is 
lower than expected because  
we pay the wrong price

Underperformance of 
portfolio companies

Link to  
strategic objectives

Potential  
impact

Grow investment  
portfolio earnings

Use our strong  
balance sheet

Increase shareholder  
distributions

Grow investment  
portfolio earnings

Realise investments with  
good cash-to-cash returns

Increase shareholder  
distributions

•  Impacts longer-term returns and capital 
management and therefore ability to 
deliver strategic plan

•  Reduces staff morale and confidence

•  Cost base may not be sustainable

•  Poor investment impacts Group’s 

reputation as an investor of proprietary 
capital, as an adviser to 3iN and as a 
manager of other funds

•  Reduction in NAV and realisation potential, 

impacting shareholder returns

•  Higher value concentration in the portfolio 
increases the potential impact and profile 
of specific cases of underperformance

•  Underperformance impacts reputation as 

an investor of proprietary capital, an adviser 
to 3iN and manager of other funds

Operational

Key risk  
factors

Link to  
strategic objectives

Potential  
impact

Failure to recruit, develop and 
retain key people

Realise investments with  
good cash-to-cash returns

Use our strong  
balance sheet

Increase shareholder  
distributions

•  Restricts our ability to attract the 

best people

•  Potential to undermine investor/ 

shareholder confidence

•  Potential to delay execution of 

strategic plan

New Infrastructure initiatives

Maintain an operating  
cash profit

Use our strong  
balance sheet

Increase shareholder  
distributions

•  Slower growth could impact operating cash 
profit and potentially dilute capital returns

•  New initiatives could distract from the 3iN 

advisory mandate

50

3i Group  Annual report and accounts 2018

Risk management  

and mitigation

•  Regular monitoring of investment and 

divestment pipeline

•  Close oversight by management and early involvement 

of Investment Committee when key targets 

are identified

•  Disciplined approach to sourcing investment 

opportunities and pricing

•  Regular review of asset allocation

•  Rigorous initial assessment of new investment 

opportunities to maintain quality of our 

investment pipeline

•  Monthly portfolio monitoring to review operating 

performance, identify weakness and opportunity early 

and take action as appropriate

•  Additional monitoring of Action, including 3i Chief 

Executive membership of the Action board

•  ESG and governance requirements and monitoring

Risk management  

and mitigation

•  Specific focus by Remuneration Committee which 

approves all material incentive arrangements to ensure 

they reflect market practice

•  Annual Board review of succession planning

•  Regular review of resourcing and key man exposures as 

part of business line reviews and the portfolio company 

review process

•  Rigorous assessment of new opportunities

•  Regular business updates and monthly 

portfolio monitoring

•  Additional recruitment to ensure no dilution of our focus 

on the 3iN mandate

•  Induction and oversight of new hires

Movement  

in risk status 

in FY2018

FY2018  

outcome

•  Completed four new investments and one significant 

further investment in Private Equity and generated 

£1,002 million of realisation proceeds

•  Completed our first US Infrastructure investment 

•  Advised 3iN on six investments, including Attero which  

will complete in FY2019, and the realisations of AWG 

and Elenia

•  91% of the assets valued on an earnings basis grew  

their earnings over the last 12 months

•  Responsible Investment/ESG risk evaluation further 

improved and is reviewed semi-annually at the portfolio 

company reviews and GRC 

•  Regular portfolio monitoring aims to track performance 

and, where appropriate, identify assets promptly where a 

deeper review is needed, such as Christ and Schlemmer

Movement  

in risk status 

in FY2018

FY2018  

outcome

•  Organisational capability and succession plan reviewed  

by the Board in September 2017

•  Close oversight of performance of new investments

•  Launched two new Infrastructure funds

•  Completed our first US Infrastructure investment

 Risk exposure has increased 

 No significant change in risk exposure 

 Risk exposure has decreased

Investment

Key risk  

factors

Investment rate or quality is 

lower than expected because  

we pay the wrong price

Underperformance of 

portfolio companies

Link to  

strategic objectives

Potential  

impact

Grow investment  

portfolio earnings

Use our strong  

balance sheet

Increase shareholder  

distributions

Grow investment  

portfolio earnings

Realise investments with  

good cash-to-cash returns

Increase shareholder  

distributions

•  Impacts longer-term returns and capital 

management and therefore ability to 

deliver strategic plan

•  Reduces staff morale and confidence

•  Cost base may not be sustainable

•  Poor investment impacts Group’s 

reputation as an investor of proprietary 

capital, as an adviser to 3iN and as a 

manager of other funds

•  Reduction in NAV and realisation potential, 

impacting shareholder returns

•  Higher value concentration in the portfolio 

increases the potential impact and profile 

of specific cases of underperformance

•  Underperformance impacts reputation as 

an investor of proprietary capital, an adviser 

to 3iN and manager of other funds

Operational

Key risk  

factors

Link to  

strategic objectives

Potential  

impact

Failure to recruit, develop and 

retain key people

Realise investments with  

good cash-to-cash returns

Use our strong  

balance sheet

Increase shareholder  

distributions

•  Restricts our ability to attract the 

best people

•  Potential to undermine investor/ 

shareholder confidence

•  Potential to delay execution of 

strategic plan

New Infrastructure initiatives

Maintain an operating  

cash profit

Use our strong  

balance sheet

Increase shareholder  

distributions

•  Slower growth could impact operating cash 

profit and potentially dilute capital returns

•  New initiatives could distract from the 3iN 

advisory mandate

Risk management  
and mitigation

•  Regular monitoring of investment and 

divestment pipeline

•  Close oversight by management and early involvement 

of Investment Committee when key targets 
are identified

•  Disciplined approach to sourcing investment 

opportunities and pricing

•  Regular review of asset allocation

•  Rigorous initial assessment of new investment 

opportunities to maintain quality of our 
investment pipeline

•  Monthly portfolio monitoring to review operating 

performance, identify weakness and opportunity early 
and take action as appropriate

•  Additional monitoring of Action, including 3i Chief 

Executive membership of the Action board

•  ESG and governance requirements and monitoring

Risk management  
and mitigation

•  Specific focus by Remuneration Committee which 

approves all material incentive arrangements to ensure 
they reflect market practice

•  Annual Board review of succession planning

•  Regular review of resourcing and key man exposures as 
part of business line reviews and the portfolio company 
review process

•  Rigorous assessment of new opportunities

•  Regular business updates and monthly 

portfolio monitoring

•  Additional recruitment to ensure no dilution of our focus 

on the 3iN mandate

•  Induction and oversight of new hires

Movement  
in risk status 
in FY2018

FY2018  
outcome

•  Completed four new investments and one significant 
further investment in Private Equity and generated 
£1,002 million of realisation proceeds

•  Completed our first US Infrastructure investment 

•  Advised 3iN on six investments, including Attero which  
will complete in FY2019, and the realisations of AWG 
and Elenia

•  91% of the assets valued on an earnings basis grew  

their earnings over the last 12 months

•  Responsible Investment/ESG risk evaluation further 

improved and is reviewed semi-annually at the portfolio 
company reviews and GRC 

•  Regular portfolio monitoring aims to track performance 

and, where appropriate, identify assets promptly where a 
deeper review is needed, such as Christ and Schlemmer

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

Movement  
in risk status 
in FY2018

FY2018  
outcome

•  Organisational capability and succession plan reviewed  

by the Board in September 2017

•  Close oversight of performance of new investments

•  Launched two new Infrastructure funds

•  Completed our first US Infrastructure investment

 Risk exposure has increased 

 No significant change in risk exposure 

 Risk exposure has decreased

3i Group  Annual report and accounts 2018

51

 
 
 
 
Performance, risk and sustainability

Sustainability

3i is committed to achieving its strategic and investment 
objectives while behaving responsibly as an employer, 
as an investor and as an international corporate citizen.  
We take responsibility for our actions, carefully consider 
how others will be affected by our choices and ensure 
that our values and ethics are integrated into our formal 
business policies, practices and plans. We believe that 
encouraging this approach to our portfolio is a driver  
of long-term outperformance.

Our sustainability strategy is defined  
by three key priorities:

1. Recruit and develop a diverse pool of talent

2. Invest responsibly

3.  Embed responsible business practices

 throughout the organisation

We are committed to communicating both financial and non-financial performance in a clear, 
open and comprehensive manner and to maintaining an open dialogue with stakeholders. 
Accordingly, we welcome the publication of the Recommendations of the Taskforce on 
Climate-Related Financial Disclosures (“TCFD”). We made our preliminary disclosures under 
that framework in our Sustainability report 2018, with a view to incorporating relevant aspects 
in our Annual report from next year.

This section aims to provide a brief 
summary of our approach to sustainability. 

For more information, please see 
our Sustainability report, available on 
our website. 

Further information on our approach 
to corporate responsibility, including 
summaries of relevant policies,  
can also be found on our website.

For more information, visit  
www.3i.com/sustainability

A responsible employer
Recruiting, developing and retaining 
our talent is one of our most important 
priorities. We work towards that objective 
by communicating openly and consistently 
with our employees, providing training and 
opportunities for career advancement, 
rewarding our employees fairly and 
encouraging employees to give direct 
feedback to senior management. We are 
a meritocracy and our employees are 
recruited, promoted and remunerated 
strictly on the basis of merit, ability 
and performance.

We recognise the importance of providing 
a supportive working environment and 
of providing a healthy work/life balance 
for all our employees. 3i has a suite of 
human resources policies and procedures 
covering areas including recruitment, vetting 
and performance management, equal 
opportunities and diversity, family-friendly 
policies, medical insurance and health 
screening, health and safety and flexible 
working, and appropriate processes to 
monitor their application. Summaries of a 
number of these policies can be found on 
our website.

Human rights
Whilst 3i does not have a formal human 
rights policy, our policies are consistent with 
internationally proclaimed human rights 
principles. We comply fully with applicable 
human rights legislation in the countries 
in which we operate, for example covering 
areas such as freedom of association and 
the right to collective bargaining, equal 
remuneration and protection against 
discrimination. 3i is an equal opportunities 
employer and has clear grievance and 
disciplinary procedures, an employee 
assistance programme and an independent, 
external “whistle blowing” hotline service.

We are committed to ensuring that the 
businesses we invest in comply with all 
applicable laws in relation to their employees 
(amongst other things) and, where 
appropriate, that they work towards meeting 
relevant international standards (such as the 
ILO Fundamental Conventions) where those 
are more stringent. We also encourage  
our business partners and suppliers to  
adopt the same standards with respect  
to human rights.

52

3i Group  Annual report and accounts 2018

Equal opportunity and diversity
3i is fully committed to being an equal 
opportunities employer, and prohibits 
unlawful and unfair discrimination. 
We believe that there are great benefits to 
be gained from having a diverse and varied 
workforce. Although we do not set specific 
diversity targets, we seek to ensure that our 
corporate culture and policies create an 
inclusive work environment that helps  
to bring out the best in our employees. 

3i’s Equal Opportunities and Diversity policy 
establishes that all 3i employees (temporary 
and permanent), contract workers and 
job applicants are treated fairly and are 
offered equal opportunity in selection, 
training, career development, promotion 
and remuneration. 

Achieving better gender diversity is important 
to 3i, and we believe we are making good 
progress in that respect, within the constraints 
imposed by being a small organisation with 
limited staff turnover. At 31 March 2018, 3i 
had a total of 244 employees of which 158 
were employed in the UK. The breakdown by 
gender was as follows:

(number)

Total Male

Female

All 3i employees

3i Group Directors1
Senior managers2

244

145

8
39

6
29

99

2
10

1  Includes non-executive Directors who are not 3i employees.

2  Senior managers excludes Simon Borrows and  

Julia Wilson (who are included as Directors of 3i Group 
plc) and includes 23 people who were directors of 
undertakings included in the consolidated Group 
accounts, of whom 20 were male and three were female.

Employee engagement
We encourage a culture of open 
communication between our employees 
and senior and executive management. 
We benefit from being a small organisation, 
operating in a relatively flat structure, 
with few hierarchies. The members of our 
Executive Committee have an open-door 
policy and know most employees by name. 

We promote and facilitate the ownership 
of 3i shares among employees through 
variable compensation or share investment 
plans. As a result, most of our employees 
are shareholders in the Company and feel 
invested in the success of the organisation.

We pride ourselves on the engagement and 
the sense of ownership we have fostered 
over the years. 

84% Participation in UK SIP1
8% Unplanned employee turnover rate2

1  Proportion of UK-based employees who subscribe to  
a Share Incentive Plan available to UK employees only.

2  During the year, 3i closed its Madrid operations. 
The impact of this change is excluded from the 
calculation of the employee turnover rate. 

Graduate training scheme
Our graduate recruitment scheme, designed 
to develop our next generation of world-
class investment professionals and business 
leaders, was launched in 2015. We are a 
small organisation, however we believe 
this programme is important in fostering a 
distinctive 3i culture. Our first five graduate 
analysts joined us in 2015 and we have since 
been joined by five in September 2016 
and three in September 2017. A further 
three are due to join us in September 2018. 
Since we started the programme, only 14% 
of total applications have been from female 
candidates. However, out of the 16 graduate 
positions offered since 2015, six, or 37.5% of 
the total, were offered to women. The top 
performers on the programme are offered 
the opportunity to be fast-tracked directly 
into our business.

Further information on our performance as 
a responsible employer is available in our 
Sustainability report 2018. 

A responsible investor
With fewer than 250 employees globally, as 
a company we have a relatively small direct 
impact in terms of the environment and 
other sustainability issues. However, with 
assets under management of approximately 
£12 billion we recognise that our decisions 
as an investor potentially impact a broad 
range of stakeholders. We are committed to 
investing responsibly and believe that:

•  it is vital that we seek to identify all 

material ESG risks and opportunities 
through our due diligence at the point 
we invest and manage those risks and 
opportunities effectively during the period 
of 3i‘s investment;

•  the effective assessment and management 

of ESG risks and opportunities has a 
positive effect on the value of our investee 
companies and of 3i Group itself; and

•  compliance with local laws and regulations 

may not be enough to meet global 
expectations, deliver value and enhance 
our reputation and license to operate.

We are uniquely well positioned to make  
a difference as a responsible investor:

•  for more than a decade we have carried 
out our investment activities under our 
Responsible Investment policy, which is 
embedded in our investment and portfolio 
management processes and is considered 
rigorous by industry standards. We have 
been signatories of the UN Principles for 
Responsible investment since 2011;

•  we have a medium to long-term 

investment horizon, typically buying 
controlling stakes in our portfolio 
companies and being represented 
on their boards. We are therefore well 
placed to drive sustainable growth 
in our portfolio. This involves the 
continuous assessment, monitoring and 
management of ESG risks, as well as 
making targeted investments through 
new or existing portfolio companies in 
opportunities arising from developments 
such as climate change regulation, 
changes to consumer preferences in 
response to environmental issues and 
the development of business solutions to 
global sustainability challenges.

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

3i Group  Annual report and accounts 2018

53

 
 
 
 
Performance, risk and sustainability

Sustainability
continued

Our Responsible 
Investment policy
We have a clear and comprehensive 
Responsible Investment (“RI”) policy which is 
embedded into our investment and portfolio 
monitoring processes. In our experience, 
there is a strong link between companies 
that have high ESG standards and those 
that are able to achieve sustainable business 
growth. This policy sets out the businesses 
in which 3i will not invest, as well as minimum 
standards in relation to ESG matters which 
we expect new portfolio companies to meet, 
or to commit to meeting over a reasonable 
time period. The policy applies to all our 
investments, irrespective of their country 
or sector.

The Board of Directors is responsible 
for the RI policy, including for the review 
and approval of any material changes. 
The Investment Committee is responsible for 
the implementation of the RI policy, and for 
ensuring that it is executed in a meaningful 
way by 3i’s investment teams in all investment 
and portfolio management processes.

Our RI policy has been integrated into our 
investment and portfolio management 
processes and procedures, which are 
described in the Risk management section 
on page 46, and is supported by detailed 
guidance notes, a global network of 
specialist external advisers and dedicated 
internal resource.

3i commits to use its influence as an investor 
to promote a commitment in our investee 
companies to:

•  comply, as a minimum, with applicable 

local and international laws and 
regulations and, where appropriate, 
relevant international standards (such 
as the IFC Performance Standards and 
the ILO Fundamental Conventions), 
where these are more stringent than 
applicable laws;

•  mitigate any adverse environmental and 
social impacts and enhance positive 
effects on the environment, workers  
and relevant stakeholders; and

•  uphold high standards of business 

integrity and good corporate governance.

For more information on our approach 
to responsible investing, please see our 
Sustainability report. A summary of our 
Responsible Investment policy is available  
on www.3i.com

A good corporate citizen
As a company, we strive to embed 
responsible business practices throughout 
the organisation. Good corporate 
citizenship is achieved by having robust 
policies and processes in place and by 
promoting the right values and culture 
within our organisation. 

All employees are assessed annually against 
our corporate values of ambition, rigour and 
energy, integrity and accountability and have 
a responsibility to be aware of, and abide by, 
3i’s compliance, behaviour, environmental, 
ethical and social policies and procedures. 
For more information on our corporate 
values, policies and processes, please see 
our Sustainability report 2018.

Governance
Good corporate governance is fundamental 
to 3i and its activities and is critical to 
the delivery of value to our stakeholders. 
For full details of our governance structure 
and processes, please see the Corporate 
Governance section of this report.

Transparency
As a publicly-listed company, 3i operates 
within a framework of formal legal and 
regulatory disclosure requirements. 
It also meets the high expectations for 
transparency of our shareholders, fund 
investors, staff and the media. 

Anti-bribery and corruption
3i does not offer, pay or accept bribes 
and we only work with third parties 
whose standards of business integrity 
are substantively consistent with ours. 
We expect the businesses we invest in to 
operate in compliance with all applicable 
laws and regulations and, where appropriate, 
work towards meeting relevant international 
standards where these are more stringent. 
This includes, in particular, upholding high 
standards of business integrity, avoiding 
corruption in all its forms and complying with 
applicable anti-bribery, anti-fraud and anti-
money laundering laws and regulations.

54

3i Group  Annual report and accounts 2018

Modern slavery
3i updated its slavery and human trafficking 
statement for the financial year ending 
31 March 2017, as required by section 
54 of the Modern Slavery Act 2015, in 
September 2017. The slavery and human 
trafficking statement for the financial year 
ending 31 March 2018 will be published 
in September 2018. 3i is committed to 
ensuring that:

Environmental impact
This section has been prepared in 
accordance with our regulatory obligation to 
report greenhouse gas (“GHG”) emissions 
pursuant to section 7 of the Companies Act 
2006 (Strategic Report and Directors’ Report) 
Regulations 2013. 

During the year to 31 March 2018, our 
measured Scope 1 and 2 emissions (location-
based) totalled 750.8 tCO2e. This comprised:

We consolidate our organisational boundary 
according to the operational control 
approach, which includes all our offices. 
We have adopted a materiality threshold of 
5% for GHG reporting purposes. The GHG 
sources that constituted our operational 
boundary for the year to 31 March 2018 are: 

•  Scope 1: natural gas combustion within 

boilers and fuel combustion within leased 
vehicles; and

•  Scope 2: purchased electricity and heat 

•  there is no slavery and human trafficking 

in any part of its business or supply chains; 
and

Scope

1 

•  the companies in which it invests are 

similarly committed to ensuring that there 
is no slavery or human trafficking in any 
part of their business or supply chains.

Our latest Modern Slavery disclosure is 
available on our website at www.3i.com/
media/3436/modern-slavery-statement.pdf 

Data protection
We are reviewing our data protection 
policy and procedures in the light of the 
General Data Protection Regulation, which 
comes into effect in May 2018. 3i maintains 
an Information Security Management 
System that: (i) ensures that risks to the 
confidentiality, integrity and availability of 
information are managed to an acceptable 
level using a standard risk management 
framework; (ii) protects information from 
accidental or intentional damage, loss, 
unauthorised disclosure or modification;  
(iii) provides secure and reliable information 
to enable 3i employees to conduct their jobs 
effectively; and (iv) ensures compliance with 
legal and statutory obligations.

2 Location-based
2 Market-based¹

FY2018

FY2017

consumption for our own use.

156.4

594.4
137.4

191.0

768.8
174.8

In some cases, where data is missing, 
values have been estimated using either 
extrapolation of available data or data from 
the previous year as a proxy. 

The new Scope 2 Guidance requires that 
we quantify and report Scope 2 emissions 
according to two different methodologies 
(“dual reporting”): (i) the location-based 
method, using average emissions factors for 
the country in which the reported operations 
take place; and (ii) the market-based method, 
which uses the actual emissions factors of the 
energy procured. 

Whilst we have a very low footprint on the 
environment, we are committed to reducing 
it further. In our London and Luxembourg 
offices, which account for over 80% of 
our overall electricity consumption, we 
purchase all of our electricity from 100% 
renewable sources. 

a
n
d
s
u
s
t
a
n
a
b

i

i
l
i
t
y

P
e
r
f
o
r
m
a
n
c
e
,

r
i
s
k

1  Emissions from the consumption of electricity outside 
the UK and emissions from purchased electricity are 
calculated using the market-based approach using 
supplier-specific emission factors are reported in 
tCO2 rather than tCO2e due to the availability of 
emission factors. 

This is equivalent to 3.1 tCO2e per full-time 
equivalent employee, based on an average 
of 241 employees during the year (2017: 3.4 
tCO2e; 281 employees). Overall our Scope 
1 and 2 emissions decreased by 21.8% 
in the year due to the sale of our Debt 
Management business in March 2017 
and the full impact of the closure of our 
Stockholm office. 

Our emissions have been verified to a 
reasonable level of assurance by an  
external third party according to the  
ISO 14064-3 standard.

We quantify and report our organisational 
GHG emissions in alignment with the 
World Resources Institute’s Greenhouse 
Gas Protocol Corporate Accounting and 
Reporting Standard and in alignment with 
the Scope 2 Guidance. 

3i Group  Annual report and accounts 2018

55

 
 
 
 
Performance, risk and sustainability

Sustainability
continued

Community
We focus our charitable activities on the 
disadvantaged, on the elderly, on young 
people and on education, aiming to equip 
young people from all backgrounds with 
the tools and opportunities to pursue a 
successful career.

External benchmarking
We believe that it is important to 
evidence our commitment to operating 
responsibly and to show how we are 
performing. Accordingly, we provide 
information to shareholders and other 
interested stakeholders. 

The charities we partner with are supported 
on the basis of their effectiveness and 
impact. We also support staff giving and 
sponsorship through matching donations.

Our charitable giving for the year to 31 March 
2018 totalled £390,000 (2017: £288,000). 
Further details of the charities we support 
are available in our Sustainability report 2018.

Further information on our corporate 
citizenship performance is available in our 
Sustainability report 2018. 

Sustainability indices
We have been a member of the Dow Jones 
Sustainability Europe Index and of the 
FTSE4Good Index Series since 2002 and 
2011 respectively. In addition, 3i became a 
member of the Ethibel Sustainability Index 
(ESI) Excellence Europe in September 2016 
and was reconfirmed as a constituent of that 
index in March 2018.

For more information, please see 
www.sustainability-indices.com
www.ftse.com/products/indices/FTSE4Good 
www.forumethibel.org/content/ethibel_
sustainability_index_excellence_europe.html 

Carbon Disclosure Project
CDP (formerly Carbon Disclosure Project) is 
an international, not-for-profit organisation 
providing a framework which enables 
businesses to disclose their greenhouse 
gas emissions and other metrics voluntarily. 
3i has been making annual submissions to 
CDP since 2006. 3i‘s score in the 2017 CDP 
assessment was A-.

For more information, please see 
www.cdp.net

For the purposes of the UK Companies Act 
2006, the Strategic report of 3i Group plc 
comprises pages 2 to 56.

By order of the Board

Simon Borrows
Chief Executive
16 May 2018

56

3i Group  Annual report and accounts 2018

Governance

Sets out how we maintain strong  
and effective oversight with  
rigorous controls to ensure the  
long-term health of the business

3i Group  Annual report and accounts 2018

57

Governance

Chairman’s  
introduction

Good corporate governance is fundamental to the way 
that 3i, and its investee companies, conduct business. 
Particularly in the current volatile economic and political 
environment, effective oversight of strategy, risk 
management and people is vital to the delivery of long-
term, sustainable value to the Group’s stakeholders. 
The Board must also remain responsive to the evolving 
regulatory environment and changing societal 
expectations of business.

The Board is responsible to shareholders for 
the overall management and oversight of 
the Group to ensure its long-term success. 
In particular, the Board is responsible for 
approving the Group’s strategy, setting 
the Group’s risk appetite, monitoring 
performance, and maintaining an effective 
system of risk management and internal 
controls. It is also responsible for the Group’s 
approach to sustainability.

The Board is also responsible for ensuring 
that the Group has the necessary people, 
resources and structures to deliver 
the strategy.

Simon Thompson
Chairman

Corporate governance statement

The Company seeks to comply with established best practice in the field of 
corporate governance. The Board has adopted core values and global policies 
which set out the behaviour expected of staff in their dealings with shareholders, 
customers, colleagues, suppliers and others who engage with the Company. 

Throughout the year, the Company complied with the provisions of the UK 
Corporate Governance Code (the “Code”) published by the Financial Reporting 
Council (“FRC”) in September 2016 which is available on the FRC website.

58

3i Group  Annual report and accounts 2018

The purpose of corporate governance is  
to facilitate effective, entrepreneurial and 
prudent management to ensure the  
long-term success of the Company.

63

60

Leadership
Effectiveness
Accountability
Remuneration
Relations with 
shareholders

83

G
o
v
e
r
n
a
n
c
e

66

73

3i Group  Annual report and accounts 2018

59

Governance

Leadership
Board of Directors and Executive Committee

Board of Directors

Simon Thompson
Chairman

Simon Borrows
Chief Executive

Julia Wilson
Group Finance Director

Non-executive Director since April 2015 and 
appointed Chairman with effect from close of  
2015 AGM. Chairman of Rio Tinto plc.

Previous experience
Until April 2017 Chairman of Tullow Oil plc. 
Formerly an executive director of Anglo American 
plc and chairman of the Tarmac Group. Non-
executive director of AngloGold Ashanti Ltd, 
Newmont Mining Corporation and Sandvik AB. 
Senior Independent Director of Amec Foster 
Wheeler plc. Previous career in investment banking 
with N M Rothschild and S.G. Warburg.

Chief Executive since 2012, and an Executive 
Director since he joined 3i in 2011. Chairman of the 
Group’s Risk Committee, Executive Committee and 
Investment Committee. Member of the Supervisory 
Board of Peer Holding I B.V., the Dutch holding 
company for the Group’s and EFV’s investment 
in Action. 

Previous experience
Formerly Chairman of Greenhill & Co International 
LLP, having previously been Co-Chief Executive 
Officer of Greenhill & Co, Inc. Before founding the 
European operations of Greenhill & Co in 1998 
he was the Managing Director of Baring Brothers 
International Limited. Formerly a non-executive 
Director of the British Land Company PLC and 
Inchcape plc.

Group Finance Director and member of the 
Executive Committee since 2008. A member of the 
Investment Committee since 2012. Joined 3i in 2006 
as Deputy Finance Director. Also a non-executive 
director of Legal & General Group Plc.

Previous experience
Formerly Group Director of Corporate Finance 
at Cable & Wireless plc, having previously held a 
variety of tax and finance roles at Cable & Wireless 
plc, Hanson plc and Tomkins plc.

David Hutchison
Non-executive Director

Caroline Banszky
Non-executive Director

Peter Grosch
Non-executive Director

Non-executive Director since December 2013.  
Chief Executive of Social Finance Limited.

Previous experience
Until 2009 Head of UK Investment Banking at 
Dresdner Kleinwort Limited and a member of its 
Global Banking Operating Committee. From 2012 
to 2017, a non-executive director of the Start-Up 
Loans Company.

Non-executive Director since July 2014.

Previous experience
Formerly the Chief Executive of the Law 
Debenture Corporation p.l.c. from 2002 to 2016. 
Chief Operating Officer of SVB Holdings PLC, now 
Novae Group plc, a Lloyd’s listed integrated vehicle, 
from 1997 to 2002. Previously, Finance Director 
of N M Rothschild & Sons Limited from 1995 to 
1997, having joined the bank in 1981. She originally 
trained at what is now KPMG. 

Non-executive Director since November 2015. 
Deputy Chairman of SLM Solutions AG as well 
as being chairman of Euro-Diesel S.A., a 3i 
investee company.

Previous experience
Formerly CEO and President of Diehl Aerospace 
and Defence Systems, Executive Vice President 
DaimlerChrysler Off-Highway and Managing 
Director and Board Member of MTU Friedrichhafen 
(now Rolls Royce Power Systems).

60

3i Group  Annual report and accounts 2018

 
Executive Committee

Jonathan Asquith
Deputy Chairman

Menno Antal
Managing Partner, Private Equity

Kevin Dunn
General Counsel and Company Secretary

Deputy Chairman since April 2015 and Senior 
Independent Director since July 2014. Non-
executive Director since March 2011. Chairman of 
the Risk and Audit Committee of Tilney Group 
Limited and a non-executive Director of CiCap 
Limited, the parent company of Coller Capital.

Previous experience
Formerly Chairman of Citigroup Global Markets 
Limited, Dexion Capital plc and AXA Investment 
Managers. Non-executive director of Ashmore 
Group plc. Director of Schroders plc from 2002 
to 2008, during which time he was Chief Financial 
Officer and later Vice Chairman. Previously spent  
18 years in investment banking with Morgan 
Grenfell and Deutsche Bank.

A member of the Executive Committee and the 
Investment Committee since 2010. Member of 
the Supervisory Board of Peer Holding I B.V., the 
Dutch holding company for the Group’s and EFV’s 
investment in Action.

Previous experience
Joined 3i in 2000 and Managing Director, Benelux, 
since 2003. Prior to joining 3i, spent 10 years at 
Heineken in a range of international managerial 
positions. Holds an engineering degree from Delft 
University and an MBA from IMD.

Responsible for 3i’s legal, compliance, internal 
audit, human resources and company secretarial 
functions. A member of the Executive Committee 
since joining 3i in 2007.

Previous experience
Prior to joining 3i, was a Senior Managing Director, 
running GE’s European Leveraged Finance business 
after serving as European General Counsel for GE. 
Prior to GE, was a partner at the law firms Travers 
Smith and Latham & Watkins.

G
o
v
e
r
n
a
n
c
e

Stephen Daintith
Non-executive Director

Alan Giddins
Managing Partner, Private Equity

Phil White
Managing Partner, Infrastructure

Non-executive Director since October 2016. 
Chief Financial Officer and an executive director  
of Rolls-Royce Holdings plc.

A member of the Executive Committee and the 
Investment Committee since 2010. Also a non-
executive director of Hill & Smith Holdings PLC.

Previous experience
Formerly Finance Director of Daily Mail and  
General Trust plc (“DMGT”) from 2011 to 2017.  
Non-executive director of ZPG Plc. Prior to joining 
DMGT he was Chief Operating Officer and Chief 
Financial Officer of Dow Jones and prior to that 
Chief Financial Officer of News International. 
He originally qualified as a chartered accountant 
with Price Waterhouse (now part of PwC).

Previous experience
Joined 3i in 2005. Prior to joining 3i, spent 13 years 
in investment banking, latterly as a Managing 
Director at Société Générale. Qualified as a 
chartered accountant with KPMG and has a degree 
in economics.

A member of the Executive Committee and  
the Investment Committee since 2014.

Previous experience
Joined 3i in 2007. Prior to joining 3i, experience in 
infrastructure investment, advisory and financing, 
including roles at Macquarie, WestLB and Barclays. 
Holds an MBA from London Business School.

3i Group  Annual report and accounts 2018

61

Governance

Leadership
 The role of the Board

How the Board operates
The Board is accountable for the long-term 
success of the Company by approving the 
Group’s strategic objectives and monitoring 
performance against those objectives. 
The Board meets formally on a regular basis, 
usually in London, and, at each meeting, 
considers business performance. There is a 
clearly defined schedule of matters reserved 
for the Board. 

The Board is assisted by various Principal 
Committees of the Board, which report to 
it regularly and details of their activity in the 
year are provided on pages 65 to 82. 

Matters delegated by the Board to the 
Chief Executive include implementation  
of the Board approved strategy, most 
investment decisions, day-to-day 
management and operation of the business, 
the appointment and remuneration of 
staff below the Executive Committee and 
risk management.

Day-to-day management of the Group is 
the responsibility of the Chief Executive. 
To assist him in this role, the Chief Executive 
has established a number of additional 
management committees, including the 
Investment Committee, which are outlined 
in the Risk management section of the 
Strategic report on page 45.

Role of the Chairman

Role of the Chief Executive

Role of non-executive Directors

•  Leads the Board in setting its agenda, 

•  Direct charge of the Group on a day-

•  Scrutinise the performance of 

approving strategy, monitoring financial 
and operational performance, and 
establishing the Group’s risk appetite.

to-day basis and is accountable to the 
Board for the financial and operational 
performance of the Group.

management in meeting agreed 
objectives and monitor the reporting 
of performance.

•  Organises the business of the Board, 

ensuring its effectiveness, and maintains 
an effective system of internal controls.

•  Chairs the Investment Committee to 
review the acquisition, management  
and disposal of investments.

•  Ensures that non-executive Directors 

receive relevant and accurate information 
to facilitate an open and effective 
discussion. This includes ensuring that the 
non-executive Directors receive regular 
reports on shareholders’ views  
on the Group.

•  Responsible for the composition of 

the Board and facilitates the effective 
contribution of non-executive Directors 
and constructive relationships between 
Executive and non-executive Directors.

•  Leads the Executive Management team 
to develop and implement the Group’s 
strategy and manage the risk and the 
internal control framework.

•  Reports to the Board on financial 
and operational performance, risk 
management and progress in delivering 
the strategic objectives.

•  Regularly engages with shareholders  
and other key stakeholders on the 
Group’s activities and progress.

•  Seek assurance on the integrity of the 
financial information and that financial 
controls and systems of risk management 
are robust and defensible.

•  Determine appropriate levels of 

remuneration for Executive Directors and 
Executive Committee and have a prime 
role in appointing Directors and  
in succession planning.

•  Constructively challenge and help 
develop proposals on strategy; this 
occurs at meetings of the Board, and in 
particular at the annual review meeting to 
discuss ongoing strategy, the most recent 
of which took place in December 2017.

62

3i Group  Annual report and accounts 2018

Effectiveness
Performance and risk management

What the Board did in FY2018
The Board met formally seven times during 
FY2018. In addition, the Board held a 
strategy day in December 2017. A table of 
individual Board member attendance at 
the formal Board and Committee meetings 
is provided below. This shows the number 
of full meetings of the Board and its 
Committees attended by each Director  
in the year together with (in brackets) the 
number of such meetings they were eligible 
to attend. 

The Board’s agenda is set by the Chairman. 
Board members and, as appropriate, 
executives from the relevant business areas 
are invited to present on key items allowing 
the Board the opportunity to debate 
and challenge on initiatives directly with 
the senior management team along with 
the executives.

•  the Group’s strategic plan, related KPIs 

and annual budget;

•  regular reports from the Chief Executive;

•  reviews of and updates on the 
Group’s Private Equity and 
Infrastructure businesses;

•  regular reports from the 
Board’s Committees;

•  remuneration and pension matters 
including remuneration philosophy 
and strategy;

•  the recommendations of the Valuations 
Committee on valuations of investments;

•  the Annual report and accounts, 
Half-yearly report and quarterly 
performance updates;

•  dividend policy and dividends;

The principal matters considered by the 
Board during the year (in addition to matters 
formally reserved to the Board) included:

•  reports on regulatory matters including 

significant regulation affecting the Group;

•  review of balance sheet strategy; and

•  organisational capability and 

succession plans. 

Training and advice
The Company has a training policy which 
provides a framework within which training 
for Directors is planned with the objective 
of ensuring Directors understand the duties 
and responsibilities of being a director of  
a listed company. All Directors are required 
to keep their skills up-to-date and maintain 
their familiarity with the Company and its 
business continually. 

On appointment, all non-executive Directors 
have discussions with the Chairman 
and the Chief Executive following which 
appropriate briefings on the responsibilities 
of Directors, the Company’s business and 
the Company’s procedures are arranged. 
The Company provides opportunities 
for non-executive Directors to obtain a 
thorough understanding of the Company’s 
business by meeting members of the 
senior management team who in turn 
arrange, as required, visits to investment 
or support teams.

The Company has procedures for 
Directors to take independent legal or 
other professional advice in relation to the 
performance of their duties. In addition, 
Directors have access to the advice 
and services of the General Counsel 
and Company Secretary, who advises 
the Board, through the Chairman, on 
governance matters.

G
o
v
e
r
n
a
n
c
e

Attendance at Board and Committee meetings
Non-executive Directors also attended a number of other Company meetings to increase their  
understanding of the principal risks in the business and the strength and depth of our people.

Total meetings held

Number attended:
S R Thompson
S A Borrows
J S Wilson
J P Asquith
C J Banszky
S W Daintith
P Grosch
D A M Hutchison
M G Verluyten2

Independent

On appointment
Executive Director
Executive Director
Senior Independent Director
Independent
Independent
Not independent1
Independent
Independent

Board

7

7(7)
7(7)
7(7)
7(7)
7(7)
7(7)
7(7)
7(7)
2(2)

Audit and  
Compliance Committee

Nominations 
Committee

Remuneration 
Committee

Valuations 
Committee

6

6(6)
6(6)
6(6)

1(1)

3

3(3)

3(3)
3(3)
2(3)
3(3)
3(3)
0(0)

5

5(5)
5(5)

5(5)

4

4(4)
4(4)
4(4)

4(4)
4(4)
4(4)
0(1)

1  Mr P Grosch is not considered independent because of his links with the Group’s Private Equity business including his position as chairman of Euro-Diesel,  

a company in which the Group is invested. Mr P Grosch receives director’s fees and is a shareholder in Euro-Diesel. 

2  Retired on 29 June 2017.

3i Group  Annual report and accounts 2018

63

Governance

Effectiveness
Performance and risk management
continued

Performance and evaluation
During the year, the Board conducted its 
annual evaluation of its own performance 
and that of its committees and individual 
Directors. The evaluation was externally 
facilitated by Lintstock Limited in 2015/16 and 
on this occasion the process was conducted 
internally by the Chairman with support from 
Lintstock Limited. The Chairman held one-
to-one interviews with Directors informed by 
the results of a questionnaire which had been 
completed by all Board members and the 
Company Secretary. The Chairman reported 
the results of the evaluation to the Board. 
Overall, the evaluation concluded that the 
Board continued to perform well. Some areas 
for additional Board focus were identified 
including further refinement of the strategic 
objectives for the medium term. 

Following the review the Board identified 
areas requiring greater time for Board 
discussion and areas for additional Board 
reporting. These included updates on 
longer-term succession planning across 
the Group and medium-term investment 
portfolio development. 

In his role as Senior Independent Director, 
Jonathan Asquith led a review by the 
Directors of the performance of the 
Chairman and subsequently reported back 
to the Board and provided feedback to 
the Chairman.

Risk management and 
internal control
The Board has overall responsibility for risk 
management and internal control, including 
the determination of the nature and extent 
of the principal risks it is willing to take to 
achieve its strategic objectives and ensuring 
that an appropriate culture has been 
embedded throughout the organisation. 

The Board has put in place an organisational 
structure with clearly defined lines of 
responsibility and delegation of authority. 
The GRC is a management committee 
formed by the Chief Executive. Details of 
the risk management framework can be 
found in the Risk management section of 
the Strategic report on pages 44 to 51.

The overall risk management and internal 
control process is regularly reviewed by 
the Board and the Audit and Compliance 
Committee and complies with the Guidance 
on Risk Management, Internal Control and 
Related Financial and Business Reporting 
issued by the Financial Reporting Council. 
The Audit and Compliance Committee 
performed its annual review of the system’s 
effectiveness and reported its conclusions 
to the Board. The process has been in place 
for the year under review and up to the 
date of approval of this Annual report and 
accounts 2018. 

Financial reporting
In the context of the Group’s internal control 
and risk management systems, there are 
specific processes in place in relation to 
financial reporting, including:

•  comprehensive system of key control and 
oversight processes, including regular 
reconciliations, line manager reviews and 
systems’ access controls;

•  updates for consideration by the Audit 

and Compliance Committee of accounting 
developments, including draft and new 
accounting standards and legislation;

•  a separate Valuations Committee which 

considers the Group’s investment valuation 
policies, application and outcome;

•  approval of the Group’s budget by the 
Board and a comprehensive system of 
financial reporting to the Board, based on 
the annual budget with monthly reporting 
of actual results, analysis of variances, 
scrutiny of key performance indicators  
and regular re-forecasting;

•  reports from Internal Audit on matters 

relevant to the financial reporting process, 
including periodic assessments of internal 
controls, processes and fraud risk;

•  independent updates and reports from 
the external Auditor on accounting 
developments, application of accounting 
standards, key accounting judgements 
and observations on systems and controls;

•  appointment of experienced and 

professional staff, both by recruitment  
and promotion, of the necessary calibre  
to fulfil their allotted responsibilities; and 

•  appropriate Board oversight of 

external reporting.

The topics covered by the annual Board evaluation included: 

•  Board composition and expertise;

•  Board dynamics;

•  time management and Board support;

•  the performance of the Board’s Committees;

•  the Board’s strategic and operational oversight; 

•  risk management and internal control; 

•  succession planning and human resources management; and

•  priorities for change.

64

3i Group  Annual report and accounts 2018

Nominations Committee report

Dear Shareholder
I am pleased to present the Nominations 
Committee report for the year ended 
31 March 2018. My report explains the 
role of the Committee as well as its work 
this year. 

The Committee’s principal role is to ensure 
that the Board has the necessary skills and 
experience to enable the Group to deliver 
its current and future strategic objectives. 
We regularly review the balance and 
composition of the Board, and develop 
appropriate succession plans, including 
contingency plans. 

All Directors are subject to reappointment 
every year. Accordingly, at the AGM to 
be held on 29 June 2018, all the Directors 
will retire from office. All the Directors 
are eligible for and seek reappointment. 
The Board’s recommendation for the 
reappointment of Directors is set out in  
the 2018 Notice of AGM.

Directors
Directors’ biographical details are set out 
on pages 60 and 61. 

Jonathan Asquith served as Senior 
Independent Director (“SID”) throughout 
the year. The SID supports me and I meet 
him regularly. He is also available to the 
Company’s shareholders in relation to any 
concerns that they may not have been able 
to resolve through me, Simon Borrows or 
Julia Wilson, or where you, as shareholder, 
consider these channels are inappropriate.

Diversity
Further to the publication of the Davies 
Report on Women on Boards, and Code 
Provision B.2.4, the Board strongly supports 
the principle of boardroom diversity, of which 
gender is one important aspect. The Board’s 
aim is to have a diverse Board in terms of 
gender, industry experience, skills and 
educational background, and nationality and 
makes appointments on merit and against 
objective criteria. 

We have a formal, rigorous and transparent 
process for the appointment of Directors, 
with the objective of identifying the skills 
and experience required of new Directors, 
and identifying and appraising suitable 
candidates. In the case of non-executive 
Directors, the appraisal includes an 
assessment of whether potential candidates 
have sufficient time available to fulfil their 
roles. Specialist recruitment consultants 
assist the Committee with this process. 
Our recommendations for appointment  
are put to the full Board for approval. 

The external search consultancies we engage 
are instructed to put forward for all Board 
positions a diversity of candidates. This year 
we worked with external search consultants 
Heidrick and Struggles JCA Group although 
we did not make any recommendations to 
the Board for appointment. Heidrick and 
Struggles JCA Group had no other 
connections with 3i during the year.

Simon Thompson
Chairman, Nominations Committee
16 May 2018

G
o
v
e
r
n
a
n
c
e

Membership during the year

Name

Membership status

Simon Thompson Member since April 2015 and 

Chairman since June 2015

Jonathan Asquith Member since March 2011

Caroline Banszky Member since July 2014

Stephen Daintith Member since October 2016

Peter Grosch

Member since November 2015

David Hutchison Member since November 2013

Martine Verluyten Member since January 2012

Retired in June 2017

60 Read more about the 

Composition of the Board

Further information on the Nominations 
Committee’s terms of reference can be 
found on www.3i.com

Composition of the Board

25%

Sector
experience

38%

Tenure

25%

Gender
diversity

75%

  Financial services
  Other

62%

  3–9 years
   1–3 years

75%

  Male
   Female

3i Group  Annual report and accounts 2018

65

Governance

Accountability
Audit and Compliance Committee report

Dear Shareholder
I am pleased to present the Audit and 
Compliance Committee report for the 
year ended 31 March 2018. My report 
explains the Committee’s work this year. 

We held six meetings this year, four of 
which were coordinated with 3i’s external 
reporting timetable. In addition to the 
Committee’s usual focus on internal controls 
and the integrity of the Group’s financial 
reporting, this year we spent time reviewing 
management’s approach to cyber risk, 
developments in tax reporting, preparations 
for the audit tender, which will take place this 
summer, the implementation of IFRS 15 and 
regulatory challenges arising from Brexit. 

In advance of each Committee meeting,  
I met the Group Finance Director, the 
Group Financial Controller and the Heads 
of Compliance and Internal Audit to discuss 
their reports as well as any relevant issues. 
I also met privately with the external Auditor.

I regularly meet with the Ernst & Young LLP 
audit team as part of my ongoing review of 
their effectiveness. As part of my year end 
review, I also met Ernst & Young LLP’s Head 
of Audit Quality for UK Financial Services 
and their Head of Assurance for UK Financial 
Services to discuss their approach to audit 
quality and what assurance had been taken 
in connection with their audit of 3i.

The rest of the report sets out in detail the 
Committee’s activities in the year and is 
structured into four parts:

•  Governance

•  Report on the year

•  Internal audit

•  External audit

I look forward to engaging with you on the 
work of the Committee. 

Caroline Banszky
Chairman, Audit and Compliance Committee
16 May 2018

Membership during the year

Name

Membership status

Caroline Banszky Member since July 2014 and 
Chairman since January 2015

Jonathan Asquith Member since March 2011

Stephen Daintith Member since October 2016

Martine Verluyten Member since November 2015

Retired in June 2017

Other regular attendees at the Committee
meetings include the following: Group Chairman; 
Chief Executive; Group Finance Director; Group 
General Counsel; Group Financial Controller;  
the Head of Internal Audit; the Head of 
Compliance; and the external Auditor, 
Ernst & Young LLP.

Further information on the Audit and 
Compliance Committee’s terms of  
reference can be found on our website 
www.3i.com

What the Committee reviewed in FY2018

Financial reporting

Internal control and  
risk management

External audit

Risk reviews

•  Annual and half-year reports

•  Review of 3i’s system of 

•  Quarterly 

control and risk management

•  Confirmation of the external 
Auditor’s independence

performance updates

•  External and internal 

•  Policy and approval for  

•  Key accounting judgements 

audit reports

non-audit fees

and estimates

•  Review of the viability 

•  The FY2018 Audit plan, 

statement and the supporting 
stress test scenarios

•  Update on cyber security

•  Update on HMRC’s 
Senior Accounting 
Officer Certificates

•  Review of the ICAAP

•  Update on the relevant 

thematic reviews from the FRC

•  Update on the Group’s 

proposed implementation  
of IFRS 15

•  Reviewing the Annual report 

to ensure that it is fair, 
balanced and understandable

•  Update on result of the re-

tender of the Group’s existing 
finance outsourcing contract

including significant audit 
risks (being the valuation of 
the unquoted investment 
portfolio and the calculation 
of carried interest) as well 
as the area of audit focus 
(revenue recognition) 

•  Audit results report, including 
the results from testing Key 
Audit Matters

•  Auditor performance 
and effectiveness

•  Upcoming audit 
tender process

•  Valuation reports and 
recommending the  
investment portfolio  
valuation to the Board 

•  Review of strategy to 
address Brexit related 
regulatory challenge

•  Regular reviews of compliance 

with regulatory rules

•  Annual tax update, including 
Investment Trust matters and 
country by country reporting

•  Reports on approach to  
tax policy and strategy

•  Litigation

•  Liquidity and going concern

•  Update on the Group’s 
Corporate Criminal 
Sanctions policy

66

3i Group  Annual report and accounts 2018

Financial reporting regulators
The Committee considered comment 
letters and papers from the FRC, including 
their Year End Advice Letter to Audit 
Committee Chairs and Finance Directors 
and their published thematic reviews. 
The Committee reviewed a paper prepared 
by management which detailed how they 
had taken due account of the matters raised 
and the enhancements they proposed to 
relevant disclosures in the Annual report 
and accounts 2018. In particular, as 3i 
presents its results under its non-GAAP 
Investment basis as well as preparing 
IFRS financial statements, the Committee 
specifically reviewed management’s 
assessment of the FRC’s thematic review 
on APMs and management’s consideration 
of its recommendations. 

Taxation
The Committee received an annual update 
from the Head of Tax on the Group’s taxation 
status together with a more general update 
on the status of current and upcoming 
legislative and regulatory changes. 
This year’s reports covered tax transparency 
initiatives that have come into force, such 
as country by country reporting and the 
publication online of 3i’s tax approach and 
strategy, as required by new UK tax rules for 
large businesses.

Governance
All members of the Committee are 
independent non-executive Directors. 
The Board believes members have the 
necessary range of financial, risk, control 
and commercial experience required to 
provide effective challenge to management. 
In particular, the Board is satisfied that 
Caroline Banszky has the recent and 
relevant financial experience as outlined 
in the FRC’s Corporate Governance Code. 
The attendance of members at meetings  
is shown in the table on page 63.

The Committee meets privately for part  
of its meetings and also has regular private 
meetings with the external Auditor, the 
Group Finance Director, the Head of Internal 
Audit and the Head of Compliance in the 
absence of other management. 

Report on the year
In addition to the areas of significant 
accounting judgement and monitoring the 
effectiveness of 3i’s risk management, the 
Committee particularly focused on a number 
of topics:

Accounting policies and practices 
The Committee discussed a report from 
management on the new accounting 
standard IFRS 15 (Revenue Recognition), 
which is effective for 3i from 1 April 2018. 
The Committee discussed the key technical 
decisions and interpretations required, and 
3i’s approach to these, together with the 
Group’s disclosure on the expected impact 
of IFRS 15 in the Financial review and  
page 99 of the financial statements. 

Going concern and viability
The Directors are required to make a 
statement in the Annual report as to 3i’s 
long-term viability. The Committee provides 
advice to the Board on the form and content 
of the statement, including the underlying 
assumptions. In advance of the year end the 
Committee reviewed the Group’s proposed 
stress test scenarios to support the Viability 
Statement. At the year end, the Committee 
evaluated a report from management 
setting out its view of 3i’s long-term viability 
and content of the proposed Viability 
Statement. This report was based on the 
Group’s five-year strategic plan and covered 
forecasts for investments and realisations, 
liquidity and leverage, including forecast 
outcomes of the stress test of the plan and 
forecast capital and liquidity performance 
against an assessment of the Group’s risk 
profile. The three-year period was chosen 
as it provided more certainty on the 
Group’s performance.

Taking into account the assessment of the 
Group’s stress testing results and its risk 
appetite statement (as disclosed on page 
44), the Committee agreed to recommend 
the Viability statement and three-year 
viability period to the Board for approval.

Areas of accounting judgement 
and control focus
The Committee pays particular attention 
to matters it considers to be important 
by virtue of their size, complexity, level of 
judgement and potential impact on the 
financial statements and wider business 
model. Significant areas of focus considered 
by the Committee are detailed in the table 
on the following page, alongside the actions 
taken by the Committee (with appropriate 
challenge from the external Auditor) to 
address them.

G
o
v
e
r
n
a
n
c
e

3i Group  Annual report and accounts 2018

67

Governance

Accountability
Audit and Compliance Committee report
continued

Area of significant attention

What the Committee reviewed and concluded

Valuation of the proprietary capital investment portfolio

The most material area of judgement in the financial statements, 
and noted as a significant risk and Key Audit Matter by the external 
Auditor, relates to the valuation of the unquoted Proprietary Capital 
investment portfolio, which at 31 March 2018 was £5,806 million,  
or 83% of net assets, under the Investment basis.

In recognition of the importance of this area, the Board has a 
Valuations Committee to review the valuations policy, process and 
application to individual investments. This Committee provides 
quarterly oral reports to the Audit and Compliance Committee  
and the Board.

On behalf of the Board, the Committee received quarterly reports 
from the Chairman of the Valuations Committee and the external 
Auditor, with particular focus on the assumptions supporting the 
unquoted asset investments, any valuation uncertainties and the 
proposed disclosure in the financial statements. Members of the 
Committee also attend the Valuations Committee meetings.

The detail on the key valuation considerations and the review 
and challenge undertaken in the year is included in the Valuations 
Committee report on pages 70 to 72.

Carried interest payable and receivable

The valuation of the proprietary capital portfolio is a primary input 
into the carried interest payable and receivable balances, which are 
determined by reference to the valuation at 31 March 2018. 

We are through the hurdle to recognise carried interest receivable 
from EFV on an accounting basis. Carried interest receivable will be 
recognised in accordance with IFRS 15 from 1 April 2018. 

We are also through the hurdle to pay carried interest to investment 
teams on 3i’s proprietary capital invested in the 2010-2012 vintage.

Internal Audit reviews the carried interest balances and carry plan 
distributions made to plan participants before the payments are 
made. Summaries of the work done are included in updates to 
the Committee.

The Committee reviewed the carried interest payable and 
receivable as part of the overall summary prepared by management 
to support the Annual report and accounts 2018. 

In advance of the year end, the Committee reviewed a paper from 
management on the Group’s proposed accounting policy for 
carried interest under IFRS 15, and the carried interest receivable 
from EFV in particular, and the proposed disclosure in the Annual 
report and accounts 2018. 

Fair, balanced and understandable and the presentation of 3i’s results

Under the UK Corporate Governance Code the Board should 
establish arrangements to ensure the Annual report presents a fair, 
balanced and understandable assessment of the Group’s position 
and prospects.

The Group prepares the non-GAAP Investment basis financial 
statements to ensure that its results remain understandable.

The Committee reviewed the Half-yearly and Annual financial 
statements as well as the Quarterly Performance Updates with 
management, focusing on the integrity and clarity of disclosure 
and enabling the Board to provide the fair, balanced and 
understandable confirmation to shareholders in the Annual report 
and accounts 2018.

A report summarising the considerations for the Annual report and 
accounts 2018 was reviewed by the Committee in advance of the 
year end and a summary of the detailed procedures undertaken 
was prepared alongside the Annual report and accounts 2018.

The external Auditor also confirmed that the inclusion of the 
Investment basis remained consistent with the prior year.

68

3i Group  Annual report and accounts 2018

Internal audit 
The Committee continued to monitor 
the scope, activity, and resources of the 
Group’s internal audit function, including 
approving the internal audit plan and 
whether the operating model remained 
effective. The Committee monitors Internal 
Audit activity quarterly, covering change 
management and other areas of identified 
higher risk and reviewed Internal Audit’s 
self-assessment of quality in the year. 
The Committee concluded that the Internal 
Audit function remained appropriate. 

Risk and internal control reviews
The Committee is responsible on behalf of 
the Board for overseeing the effectiveness 
of the Group’s risk management and internal 
control systems. It monitors the activities of 
the Group Risk Committee (“GRC”), the risk 
management processes in place and Internal 
Audit’s assessment of the effectiveness 
of controls, the use of the Group’s 
whistleblowing facility and compliance  
with the UK Bribery Act.

As highlighted on page 44 in the Risk 
management section, a report summarising 
each quarterly GRC meeting, along with 
the risk report considered, is provided to 
the Committee for review and discussion. 
In addition, the Head of Internal Audit 
prepares a report on internal controls  
for presentation to the Committee. 
The review documents the components 
of the internal control framework and 
highlights the key developments in the 
year. A commentary on the operation of 
the internal control framework over the 
year is also independently prepared by 
Internal Audit. Additional information can 
be found on page 64 of the Corporate 
Governance report. 

External audit
The Committee has responsibility for 
making recommendations to the Board on 
the reappointment of the external Auditor, 
determining their independence from the 
Group and its management and agreeing 
the scope and fee for the audit. 

Auditor independence
The Group has a policy for setting out what 
non-audit services can be purchased from 
the firm appointed as external Auditor. 
The aim of the policy is to support and 
safeguard the objectivity and independence 
of the external Auditor and to comply with 
the FRC’s Ethical Standards for auditors. 

It also ensures that where fees for approved 
non-audit services are greater than a pre-
determined limit, they are subject to the 
Committee Chairman’s prior approval. 

The Policy permits certain non-audit services 
to be procured, following approval, when 
the Committee continues to see benefits for 
the Group in engaging Ernst & Young LLP. 
Examples of this include work:

•  that is closely related to the external audit;

•  where a detailed understanding of the 

Group is required; and

•  where Ernst & Young LLP is able to provide 
a higher quality and/or better value service 
than other potential providers.

The key principle of our policy is that 
permission to engage the external Auditor 
will always be refused when a threat 
to independence and/or objectivity is 
perceived. The Committee Chairman is 
asked to approve all assignments to be 
allocated to Ernst & Young LLP over a 
defined limit, other than those related to  
due diligence undertaken as part 
of the Group’s investment process. 
Appointments in relation to the investment 
process are independent of the audit 
team and are reviewed separately by the 
Investment Committee. Ernst & Young 
LLP inform the Group of all due diligence 
engagements before they accept them and 
all material due diligence commitments are 
reported to the Committee Chairman. 

Ernst & Young LLP has reviewed its own 
independence in line with these criteria 
and its own ethical guideline standards. 
This includes the review of due diligence 
processes undertaken within the Group’s 
investment activities. Ernst & Young LLP has 
confirmed to the Committee that following 
its review it is satisfied that it has acted in 
accordance with relevant regulatory and 
professional requirements. 

Audit and non-audit fees 
The total audit fee for the year was £1.9 million 
(2017: £1.9 million). Non-audit fees paid 
to the external Auditor were £0.4 million 
(2017: £1.3 million). The Committee concluded 
that all of these fees fell within its criteria for 
engaging Ernst & Young LLP and does not 
believe they pose a threat to the Auditor’s 
independence or objectivity. 

Assessing external 
audit effectiveness
The Committee reviews the effectiveness 
of Ernst & Young LLP through the use of 
questionnaires completed by management, 
by considering the extent of their contribution 
at its meetings throughout the course of the 
year, and in one-to-one meetings. 

The FY2018 evaluation also reviewed the 
quality of the audit process, the use of  
Ernst & Young LLP’s valuation practice to 
support the audit of the portfolio valuations, 
the technical knowledge of the team and 
staff turnover within the Ernst & Young LLP 
audit team. The Committee concluded 
that the audit was effective and that there 
should be a resolution to shareholders to 
recommend the reappointment of  
Ernst & Young LLP at the 2018 AGM. 

Audit tender
Ernst & Young LLP (including its predecessor 
firms) has been the Group’s external 
Auditor since November 1973. In line with 
the Competition and Markets Authority 
Statutory Audit Services Order, the Group 
must appoint a new Auditor for its year 
ending 31 March 2021. As noted in the 
FY2017 report, the Committee delayed the 
rotation of the current auditor to no later 
than 2020 due to the scale of the current 
engagements across the Group and its 
portfolio companies with the firms that may 
participate in any tender, as well as  
the complexities around how the rules on 
non-audit services would apply, for example, 
to private equity investments. 

In May 2018, the Committee decided to put 
the Group’s audit out to tender. Based on its 
current timetable, it intends to recommend 
an alternative audit firm by September 
2018. Due to the time a new auditor will take 
to become independent, the Committee 
currently expects that Ernst & Young LLP will 
be retained as auditor until at least the end  
of FY2019 but that a new auditor will be in 
place ahead of the deadline of 1 April 2020. 

3i is in compliance with the requirements 
of The Statutory Audit Services for Large 
Companies Market Investigation (Mandatory 
Use of Competitive Tender Processes and 
Audit Committee Responsibilities) Order 
2014, in the year ended 31 March 2018.

G
o
v
e
r
n
a
n
c
e

3i Group  Annual report and accounts 2018

69

Governance

Accountability
Valuations Committee report

Membership during the year

Name

Membership status

David Hutchison Chairman and Member since 

December 2013

Simon Thompson Member since June 2015

Stephen Daintith Member since October 2016

Peter Grosch

Member since January 2016

Martine Verluyten Member since December 2013

Retired in June 2017

Simon Borrows

Member since May 2012

Julia Wilson

Member since December 2008

Other regular attendees at the Committee 
meetings include the following: Audit Committee 
Chairman; Deputy Chairman; Group Financial 
Controller; Group General Counsel; the Co-Heads 
of Private Equity; the external Auditor, Ernst & 
Young LLP

Further information on the Valuations 
Committee’s terms of reference can be 
found on our website at www.3i.com

I met the Group Finance Director and the 
Group Financial Controller in advance of 
each meeting to discuss the key valuation 
assumptions. I also met the external 
Auditor privately to discuss the results of 
their quarterly reviews. In February 2018, 
the external Auditor and I discussed their 
approach to the year-end audit and the 
assets that their specialist valuations team 
intended to select for their in-depth review. 

In advance of the full-year and half-
year reporting, management hold 
individual portfolio company reviews 
with the respective investment teams. 
Non-executive Directors, including 
members of the Committee, attended 
a significant proportion of the meetings 
held in September 2017 and March 2018 
and were represented at the reviews of 
the five largest Private Equity portfolio 
company investments. 

The rest of this report sets out in more  
detail what the Committee did in the year. 

D A M Hutchison
Chairman, Valuations Committee
16 May 2018

Dear Shareholder
I am pleased to present the Valuations 
Committee report for the year ended 
31 March 2018. My report explains the 
role of the Committee as well as the 
work we reviewed this year. 

The Valuations Committee plays an 
important role in providing the Board with 
assurance that the valuation process is robust 
and independently challenged. We review 
and challenge the assumptions behind 
management’s proposed asset valuations 
and report to the Audit and Compliance 
Committee and the Board.

During the year, we met four times as part 
of the Group’s external reporting timetable. 
Our principal focus continued to be the 
Group’s Private Equity investments as a high 
level of judgement is required to value the 
unquoted portfolio. This accounts for 95% 
of 3i’s proprietary capital invested in Private 
Equity. The valuation of the Group’s principal 
Infrastructure investment, its quoted holding 
in 3i Infrastructure plc, requires limited 
oversight given that it is a listed company. 
However, we devoted more time to 
Infrastructure in the second half of the year 
following the Group’s first US Infrastructure 
investment, Smarte Carte and the Group’s 
investments in the 3i Managed Infrastructure 
Acquisitions LP and the 3i European 
Operational Projects Fund.

At each meeting we received a detailed 
report from the Group Finance Director 
recommending the proposed valuation of 
the Group’s investment portfolio. This report 
highlights the main drivers of value 
movement analysed between performance, 
multiple movements and other factors. 
At each meeting we also reviewed selected 
assets for detailed discussion; examples of 
such assets covered during the year included 
Action, ATESTEO, Audley Travel, Christ, 
Euro-Diesel, Ponroy Santé, Scandlines, 
Schlemmer and Smarte Carte.

70

3i Group  Annual report and accounts 2018

 
The Committee focused on the following significant issues in the FY2018:

Area of judgement

Earnings and multiple assumptions

What the Committee did

The majority (68%) of the portfolio is valued using a multiple of 
earnings. This requires judgement as the earnings of the portfolio 
company may be adjusted so that they are considered “maintainable”. 
We also apply a liquidity discount to the enterprise value using factors 
such as our alignment with management and other shareholders and 
our investment rights in the company. 

There is also a significant degree of judgement in selecting the set 
of comparable quoted companies to determine the appropriate 
multiple to generate an enterprise value. Multiples are selected by 
reference to the market valuation of quoted comparable companies, 
M&A transactions and input in certain cases from corporate finance 
advisers. We also take into account growth profile, geographic 
location, business mix, degree of diversification and leverage/
refinancing risk. The multiple implied by the quoted comparables may 
be adjusted if, in certain cases, the longer-term view (cycle or exit plan) 
supports the use of a different multiple. This has been a particularly 
important exercise in light of the movement in the quoted equity 
markets over the period under review. 

Private Equity assets are typically valued using a multiple of earnings. 
However, alternative valuation methodologies, such as Discounted 
Cash Flow (“DCF”) valuations, may be considered as an alternative 
benchmark for potential values as a cross check relative to the 
earnings based value.

Assets valued using a DCF basis

For assets valued using DCF techniques the key valuation judgements 
relate to longer-term assumptions that drive the underlying business 
plan and cash flows and the decisions  
on the appropriate discount rates.

Imminent sale assets 

At any point in time it is likely that a number of potential exit 
processes from the portfolio are underway. Judgement is applied 
by management as to the likely eventual exit proceeds and certainty 
of completion. This means that in some cases an asset may not be 
moved to an imminent sales basis until very shortly before completion; 
in other cases the switch may occur on signing. However, as a general 
rule an asset moves to an imminent sale basis only when a process 
is materially complete and the remaining risks are estimated to 
be small, given the amount of completion risk around unquoted 
equity transactions.

Earnings data is received monthly from Private Equity portfolio 
companies and monitored closely by management. Actual earnings may 
then be adjusted in management’s proposed valuations, for example, 
to reflect a full year’s trading of an acquired business, removing profit 
from discontinued activities, any forecast uncertainty or to exclude 
exceptional transaction costs. Material adjustments are highlighted to 
the Committee in the quarterly report for review and approval.

Management continued to adjust a significant proportion of multiples 
used where the longer-term view (of the exit or multiple) supports the 
use of a different, typically lower, multiple. Notable changes in multiples 
in a quarter are presented to the Committee and adjustments are 
reviewed by the Committee at each meeting. 

The Committee reviewed the work done by management on 
the potential use of a DCF valuation for Action and agreed with 
management’s assessment that, while providing an informative 
reference point, the earnings based approach remained the 
most appropriate. 

G
o
v
e
r
n
a
n
c
e

Material assumptions in the DCF valuations and changes to these 
assumptions are reviewed by the Committee. This may include third-
party support if available. Sensitivity to assumptions is also noted.

Discount rates are selected by management with reference to market 
transactions, weighted average cost of capital calculations and other 
public data. Any material changes are reviewed by the Committee and 
external advice is sought from time to time.

The Committee reviewed the particular valuation methodology 
and assumptions behind the valuation of the Group’s investment in 
Smarte Carte. 

Assets that are within active sales processes are reviewed by the 
Committee including details such as the timeline to potential 
completion, the number and make-up of bidders for investments, 
execution and due diligence risks and regulatory or competition 
clearance issues. Management propose a treatment for each asset  
in a sales process which the Committee reviews.

Although not an area of valuation judgement, the Committee actively 
reviews the results of the back-testing that management prepares on all 
assets disposed in each quarter to reconcile the price achieved with the 
carrying value at the last balance sheet date. Typically, differences are 
due to increased earnings, the unwind of the liquidity discount and the 
circumstances of the buyer or the competitiveness of the sales process. 
This review acts as an important hindsight test of the fair value applied 
to assets in the quarters up to disposal. 

The Committee focused on the disposal of ATESTEO and upcoming 
sale of Scandlines, which were at significant uplifts to the opening 
valuation and benefited in each case from the competitiveness of the 
auction process.

3i Group  Annual report and accounts 2018

71

Governance

Accountability
Valuations Committee report
continued

Portfolio trends
At least annually the Committee Chairman 
and management conduct a review of the 
valuation outcomes in the portfolio over 
the preceding three years. The Committee 
Chairman and Group Finance Director 
reported to the Board in May 2018 on the 
key observations.

External audit
As part of its external audit, Ernst & Young 
LLP review the proposed investment 
portfolio valuation to determine that the 
valuation policy is being complied with 
and that there is consistent application and 
support for the underlying assumptions. 
As part of their year-end audit, and to 
support their opinion on the Financial 
statements as a whole, Ernst & Young LLP’s 
specialist valuations team review a selection 
of investments to provide assurance 
on their overall audit conclusion on the 
appropriateness of 3i’s portfolio valuation. 

As part of its challenge and review process, 
the Committee:

•  considered the management information 
provided to support the Committee’s 
review of the valuations, including 
management’s responses to any 
challenges raised by the Committee 
members or the external Auditor;

•  sought assurance from the external 

Auditor as to whether and how they had 
considered each of these areas; 

•  reviewed the consistency of the views of 
management and the external Auditor; 
and

•  reviewed any differential between 

carrying values and those implied by 
the floating multiple of comparable 
quoted companies. 

The Committee was satisfied that the 
application of the policy and process was 
appropriate during the period under review, 
and recommended the portfolio valuation to 
the Audit and Compliance Committee and 
the Board at each quarter end for approval 
by the Board. 

In addition, the Committee is responsible for 
keeping the Group’s valuation policy under 
review and recommending any changes 
to the policy to the Audit and Compliance 
Committee and the Board. The policy is 
reviewed at least annually, with the last 
update in January 2018. 

More information on our valuation 
methodology, including definitions and 
rationale, is included in the Portfolio 
valuation – an explanation section on pages 
150 and 151.

72

3i Group  Annual report and accounts 2018

Directors’ 
remuneration report

Dear Shareholder
As Remuneration Committee Chairman, 
I am pleased to introduce the Directors’ 
remuneration report for the financial 
year 1 April 2017 to 31 March 2018 
(“the year”) and to provide some details 
of the background against which the 
Committee’s decisions have been taken  
in the year. References to “FY2019”  
relate to the financial year 1 April 2018  
to 31 March 2019.

At our 2017 Annual General Meeting, 
our Remuneration policy was approved. 
That policy has served us well and we are 
not proposing any changes to it at this time, 
other than minor clarification of the Malus 
and Clawback policy, which now reads as  
set out on page 81. 

The policy is available on  
our website www.3i.com

Operating profit
Our continued disciplined approach to 
cost management and the important 
developments in the Infrastructure business 
resulted in an operating cash profit of 
£11 million, notwithstanding the significant 
reduction in fee income resulting from the 
sale of the Debt Management business 
in FY2017.

Strategy and people
We continue to focus our resources on our 
core markets. In the year, we reviewed the 
coverage of each of our businesses, which 
led to the decision to close our Madrid office 
following the disposal of Mémora. With the 
sale of our Debt Management business, our 
fund management focus has switched to the 
development of the Infrastructure business, 
with two new European funds closed 
during FY2018, and our North American 
Infrastructure business continues to grow.

Conclusion 
In light of the strong performance across the 
Group the Remuneration Committee has set 
annual bonuses for each Executive Director 
at 92.5% of maximum. Furthermore, the 
last three years have delivered exceptional 
shareholder returns resulting in the 
maximum hurdle on the LTIP being materially 
exceeded as detailed later in this report.

G
o
v
e
r
n
a
n
c
e

Performance in the year
I am pleased to report that this has been 
another successful year with a total return 
on equity of 24%. The results and the 
Committee’s decisions concerning the 
Executive Directors’ remuneration are 
underpinned by a balanced scorecard of 
both financial and strategic measures agreed 
by the Committee. While the facts driving 
our assessment of performance against that 
balanced scorecard are available elsewhere 
in this Annual report, we have summarised 
them here for ease of reference.

Portfolio return
The Private Equity portfolio generated 
an excellent gross investment return of 
£1,438 million or 30% of opening portfolio 
value, supported by good growth in 
unrealised profits in the portfolio and 
a number of realisations at significant 
uplifts. Our investment in 3iN produced an 
outstanding performance during the year. 
3iN generated a total return of 29%, assisted 
by high prices achieved in the sales of Elenia 
and AWG.

Investment
Investment levels within our Private Equity 
business demonstrated that the team is 
working very effectively with £502 million 
invested in four new investments, including 
£172 million and £132 million invested in 
Hans Anders and Formel D respectively, 
and £80 million in three add-on investments 
including Vascotube (Cirtec) and Aragan 
(Ponroy Santé). Our new North American 
Infrastructure business completed its 
first investment in Smarte Carte and 
the European Infrastructure business 
advised 3iN on £525 million of investment 
and commitments. 

3i Group  Annual report and accounts 2018

73

Governance

Directors’ 
remuneration report
continued

FY2019 implementation
The Executive Directors will be awarded 
a 3% salary increase effective 1 July 2018, 
in line with Group-wide salary increases. 
There are no proposed changes to the rest 
of the remuneration package. The Board and 
the Remuneration Committee have reviewed 
the level and structure of the non-executive 
Director and Company Chairman fees 
respectively. The non-executive Directors 
fees were last set in 2014 as an annual cash 
fee (of £50k) plus a fixed number (3,000) of 
3i shares. Since then, the 3i share price has 
grown from 475p to 859p (29 March 2018), 
increasing the value of the share component 
of non-executive Director fees from c.£14k 
to c.£27k. The Board has decided that, with 
effect from FY2019, non-executive Director 
share awards will be reduced to the share 
equivalent of £15k, effectively rebasing this 
component of annual remuneration to its 
2014 level. The Committee also reviewed 
the Company Chairman’s fees, and decided 
to change the proportions paid in cash and 
shares to align with the new structure for 
non-executive Director pay. Accordingly, 
from 2019 the Chairman will be paid £240k 
in cash and £70k in shares (2018: £280k and 
£30k respectively).

To further emphasise shareholder alignment 
at the Board level, it has also been agreed 
that for FY2019 the non-executive Directors 
and the Chairman will be subject to a 
shareholding target requiring them to 
build up over time and thereafter maintain 
a shareholding in the Company’s shares 
equivalent to at least 1x their respective 
annual base fees (cash and shares).

Changes in the year
The Committee continues to review the level 
of disclosure it makes through the annual 
performance metrics and their impact on 
remuneration. The FY2018 scorecard, which 
the Committee has used as a prompt and 
guide to judgement of performance, has 
been further improved with more than half 
of the scorecard now being directly linked 
to quantitative measures (Portfolio returns 
and Operating performance). As shown on 
page 76, these metrics have been set with 
threshold and maximum levels.

Looking back
Looking back over the last 5 years, it is 
striking that the Executive Directors have 
performed sufficiently well in each of them 
to merit annual bonus awards in the 85-
95% range, while their trailing three year 
performance since 2015 has been sufficiently 
strong to ensure LTIP payouts in the 90-100% 
range. It is natural to ask, with the benefit of 
hindsight, whether the targets set for them 
were sufficiently ambitious. 

The Executive Directors’ remuneration is 
significantly weighted towards the variable 
components of annual bonus and LTIP, and 
vests over a number of years. As detailed 
elsewhere in this report, variable awards 
are judged in relation to a range of KPIs 
including absolute and relative multi-year 
TSRs, portfolio returns and cash discipline. 
All of the LTIP and 80% of the annual bonus 
are delivered in the form of shares, ensuring 
strong alignment with shareholders. 
All awards are capped on the upside, so that 
in the years in which performance targets 
are exceeded there is no further uplift 
in remuneration.

The Executive Directors have led the 
transformation of the Group since its 
restructuring plan was put in place in 2012. 
FY2018 marks the fourth year in succession 
in which Group Total Returns have exceeded 
20%, registering a compound growth of 22% 
over the last 5 years. This growth has been 
mirrored in a compound TSR for investors 
in the Group of some 27% over the same 
period. As a result of the performance of the 
business over the last five years, the growth 
in returns to shareholders has far exceeded 
the increase in rewards to the executive 
directors, whose maximum fixed plus 
variable packages at grant have risen by 3% 
per annum.

20% annual compound growth in value is 
a challenging target for a company in the 
FTSE 100 by any standards, not least in a low 
inflation and low interest rate environment. 
The Committee is of the view that the fact 
that it has been regularly exceeded at 3i 
over recent years reflects the strength of the 
management team’s performance during 
the period, rather than any weakness in the 
targets set.

The Committee remains committed to 
maintaining a remuneration framework which 
strictly rewards progress in meeting the 
Group’s strategic objectives and alignment 
with shareholders. We will also continue to 
monitor and comply with relevant guidelines 
and regulatory changes.

Jonathan Asquith
Chairman, Remuneration Committee
16 May 2018

74

3i Group  Annual report and accounts 2018

The Annual report of remuneration (Implementation report)
During FY2018, we continued to operate under the remuneration policy approved at the 2017 AGM, which can be found on our website 
at www.3i.com.

Director remuneration for the year
Single total figure of remuneration for each Director

£’000

S A Borrows
J S Wilson
S Thompson
J P Asquith
C J Banszky
S W Daintith
P Grosch
D A M Hutchison
M G Verluyten

Salary/ 

fees Benefits

Pension

Annual  
bonus

615
447
310
139
107
95
175
107
23

15
16
–
–
–
–
–
–
–

16
47
–
–
–
–
–
–
–

2,290
1,041
–
–
–
–
–
–
–

FY2018

Total

6,847
3,329
310
139
107
95
175
107
23

LTIP

3,911
1,778
–
–
–
–
–
–
–

Salary/ 
fees

Benefits

Pension

Annual  
bonus

597
434
295
131
108
42
250
99
87

14
17
–
–
–
–
–
–
–

16
46
–
–
–
–
–
–
–

2,284
1,011
–
–
–
–
–
–
–

FY2017

Total

7,544
3,614
295
131
108
42
250
99
87

LTIP

4,633
2,106
–
–
–
–
–
–
–

•  Benefits include a car allowance, provision of health insurance and, for Mrs Wilson, the value of the Share Incentive Plan matching share awards.

•  Mr Borrows and Mrs Wilson received salary supplements in lieu of pension contributions of £16k and £47k respectively. These supplements 

were in line with pension contributions for the Group’s employees generally.

•  Annual bonus awards made in respect of the year are delivered as 60% payable in 3i Group plc shares deferred for four years, and the 

remaining 40% being half as a cash payment immediately and half as 3i Group plc shares which are subject to a six-month retention period. 
All annual bonus awards are subject to the malus/clawback policy. Those shares deferred for four years are released in four equal annual 
instalments over the four years commencing June 2019 and all share awards carry the right to receive dividends and other distributions.

•  In the case of Ms Banszky, the sum shown for FY2017 includes an amount of £69k (including VAT) paid to her then principal employer,  

 the Law Debenture Corporation p.l.c., which released her to serve as a non-executive Director.

•  In the case of Mr P Grosch, the sum shown includes €100k of fees paid to him by Euro-Diesel (a 3i portfolio company) for his role as Executive 

Chairman (2017: €200k).

•  In addition to the table above, dividends or dividend equivalents on unvested deferred share awards were paid during the year (Mr Borrows: 

£133k, Mrs Wilson: £56k).

•  The values shown in the LTIP column represent the performance shares vesting from the 2015 LTIP, together with the value of accrued 

dividends on those shares. The shares have been valued using the 29 March 2018 closing share price (859 pence). Further detail is provided 
on page 77.

•  The fees shown for the non-executive Directors include fees used to purchase shares in the Company. Non-executive Directors receive 

reimbursement for their reasonable expenses for attending Board meetings. The Group meets the associated tax cost.

•  In addition to the fees shown above, Mr Borrows retained directors’ fees of £21k from The British Land Company PLC, and Mrs Wilson 

retained directors’ fees of £115k from Legal and General Group plc.

G
o
v
e
r
n
a
n
c
e

3i Group  Annual report and accounts 2018

75

 
Governance

Directors’ 
remuneration report
continued

FY2018 performance
The Committee has continued to review the level of disclosure it makes through the annual performance metrics and has increased  
the proportion that is directly linked to quantitative measures this year (from 50% to 60%).

Formulaic performance measures (60% of total)

Area of strategic focus

Weighting Metric

Threshold

Maximum Performance

Portfolio returns

45% Private Equity Gross investment return 

10%

20%

30%

(% of opening portfolio value) 

Portfolio returns

5% 3iN total return

Operating performance 

10% Manage operating expenses

8%1

£133m

10%1

£128m

29%

£121m

Payout

100%

100%

100%

Qualitative performance measures (40% of total)

Area of strategic focus Weighting Metric

Target/Expectation Performance Comments

Investment 
Management

30%

New capital invested in 
Private Equity

E

€800m €825m

New 3iN capital 
committed in Core/PPP

E

£250m– 
£325m

£525m

Another year of increased investment levels in Private 
Equity, while maintaining a disciplined and selective 
approach to new investments. 

A strong year of investment activity, well above 
expectation, with 6 investments made or committed 
by 3iN.

Investment benefited from a targeted approach around our key sectors and themes, with our focus on targets that were not being sold in 
more broadly-based processes resulting in a good hit rate. There was also a significant increase in strategic acquisitions and bolt-ons for 
existing portfolio companies in both PE and Infrastructure.

Strategy 
and people

10%

Achievement of strategy and people targets 
is measured against a balanced scorecard of 
objectives set by the Remuneration Committee

Good progress on refocusing the Group’s fund 
management strategy following the sale of the Debt 
Management in FY2017, including the further 
development of the North American Infrastructure team 
and the successful close of two new European 
Infrastructure funds.

Designing and obtaining regulatory approval for a new 
corporate structure in Europe to manage potential 
regulatory risks posed by Brexit.

Closure of the Madrid office and continued consolidation 
of the Infrastructure and Private Equity teams, including 
through key hires, internal development and promotions.

Consistent shareholder support for the Group’s 
performance and strategy and a further broadening  
of the shareholder base.

Development, retention and succession plans for the 
Group’s key talent and leadership team progressing 
according to plan. 

1 The threshold and maximum return targets are set in line with 3iN’s public return objectives.

T = Target E = Expectation

Consistent with last year, the Board did not set a threshold to maximum range for all metrics and set expectations rather than targets for some 
metrics. This is because the timing of investments and realisations is highly sensitive to market conditions, and a more prescriptive approach 
would run the risk of creating perverse incentives for executives. For example, setting a target level of realisations may result in the earlier sale 
of assets than would otherwise be appropriate, and setting a target level of investments may result in investing at inflated prices. In relation to 
Operating performance, the continued tight focus on managing operating costs is emphasised by specifying a narrow range of acceptable 
outcomes rather than a single numerical target. Operating costs as a percentage of assets under management compares favourably with 
other investment groups.

Chief Executive and Group Finance Director annual bonus outcomes
In light of the achievements detailed above, and the exceptional performance of the Group in the year, the Committee awarded Mr Borrows 
a bonus in respect of FY2018 of £2,290,411 (being 92.5% of his maximum bonus opportunity), and awarded Mrs Wilson a bonus in respect 
of FY2018 of £1,041,095 (being 92.5% of her maximum bonus opportunity). In each case, 20% of the award will be paid in cash immediately, 
20% will be delivered as shares with a retention period of six months and the remaining 60% will be deferred into the Company’s shares 
vesting in equal instalments over four years. Annual bonus awards are subject to the malus/clawback policy. 

76

3i Group  Annual report and accounts 2018

Share awards vesting in 2018 subject to performance conditions
2015 Long-term incentive award
The long-term incentive awards granted in June 2015 to Mr Borrows and Mrs Wilson were subject to performance conditions based on 
absolute and relative Total Shareholder Return over the three financial years to 31 March 2018. The table below shows the achievement against 
these conditions and the resulting proportion of the awards which will vest in June 2018.

Weighting

Threshold

Maximum

Actual

Total Shareholder Return Measure

% Performance

% vesting

Performance

% vesting

Performance

% vesting

Absolute Total Shareholder Return

50%

10% pa

20%

18% p.a.

100%

29.6%

100%

Relative Total Shareholder Return
(as measured against the FTSE 350 Index)

50%

Median

25%

Upper  
quartile 

100%

Above Upper  
Quartile

100%

The table below shows the grants made to each Executive Director on 25 June 2015 at a share price of 541.1 pence and the resulting number 
of shares that will vest due to the achievement against the performance targets as set out above. The value of the shares vesting has been 
included in the single figure table using the 31 March 2018 closing share price of 859 pence.

Basis of award at grant

S A Borrows

Face value award of 4 times base salary of £567k

J S Wilson

Face value award of 2.5 times base salary of £412k

Number of 
shares awarded 
at 541.1p 
per share

418,768

190,349

Face value  
at grant

£2,266k

£1,030k

% vesting

100%

100%

Number  
of shares  
vesting

Value of share  
vesting at 859p 
per share

418,768

190,349

£3,597k

£1,635k

The proportion of the award vesting will be released 50% in June 2018, 25% in June 2019 and 25% in June 2020 together with the value of 
dividends that would have been received during the period from grant to the release date.

Change in the remuneration of the Chief Executive compared to other employees
The table below shows the percentage change in remuneration awarded to the Chief Executive and employees as a whole, between the year 
to 31 March 2017 and the year to 31 March 2018.

G
o
v
e
r
n
a
n
c
e

Chief Executive

All other employees

Salary

Benefits

Bonus

3%

6%

0%

0%

0%

2%

Details of share awards granted in the year
LTIP
Performance share awards were granted to the two Executive Directors during the year as shown in the table below.

Description of award

A performance share-based award, which releases shares, subject to satisfying the performance conditions,  
50% on the third anniversary of grant and 25% on the fourth and fifth anniversaries.

Face value

Chief Executive – 400% of salary, being 287,800 shares. 
Group Finance Director – 250% of salary, being 130,818 shares.

The share price used to make the award was the average mid-market closing price over the five working days 
starting with the day of the announcement of the 2017 annual results (835.3p).

Performance period

1 April 2017 to 31 March 2020.

Performance targets

Remuneration  
Committee discretion

50% of the award is based on absolute TSR measured over the performance period, and vests:
•  0% vesting below 10% pa TSR;
•  20% vesting at 10% pa TSR;
•  Straight-line vesting between 10% and 18% pa TSR; and
•  100% vesting at 18% pa TSR.
50% of the award is based on relative TSR measured against the FTSE 350 Index over the performance period, and vests:
•  0% vesting for below median performance against the index;
•  25% vesting for median performance against the index;
•  100% vesting for upper quartile performance against the index; and

•  Straight-line vesting between median and upper quartile performance.

The Committee can reduce any award which would otherwise vest if gross debt or gearing targets are missed.

3i Group  Annual report and accounts 2018

77

Governance

Directors’ 
remuneration report
continued

Deferred bonuses awarded in FY2018
The two Executive Directors are considered to be AIFMD Identified Staff and, as such, 60% of their annual bonuses will be delivered in  
3i Group plc shares deferred for four years (and which vest one quarter per annum over those four years). The remaining 40% will  
be delivered half as a cash bonus and half in 3i Group plc shares which are subject to a six-month retention period. The following awards  
were made on 10 June 2017 in respect of FY2017 performance:

60% of FY2017 bonus deferred for four years

S A Borrows

J S Wilson

Face value at grant

£1,370,280

£606,462

Number of shares 
awarded at  
835.3p per share

164,046

72,604

20% of FY2017 delivered as shares  
subject to a six-month retention period

Number of shares 
awarded at  
835.3p per share

Released

Vesting

Face value at grant

Four equal 
instalments 
annually from 
1 June 2018

£456,760

£202,154

54,682

24,201

At the expiry  
of the six-month 
retention period

These face values were reported in the FY2017 single figure of remuneration for each Director. The share price used to calculate face value 
was the average of the mid-market closing prices over the five working days starting with the date of the announcement of the Company’s 
results for the year ended 31 March 2017 (18 May 2017 to 24 May 2017), which was 835.3 pence. These awards are not subject to further 
performance conditions.

Share Incentive Plan
During the year, Mrs Wilson participated in the HMRC approved Share Incentive Plan which allowed employees to invest up to £150 per 
month from pre-tax salary in ordinary shares (“partnership shares”). For each partnership share, the Company grants two free ordinary shares 
(“matching shares”) which are normally forfeited if employment ceases within three years of grant. Dividends are reinvested in further ordinary 
shares (“dividend shares”).

During the year, Mrs Wilson purchased 198 partnership shares, and received 396 matching shares and 464 dividend shares at prices ranging 
between £7.995 and £9.535 per share, with an average price of £9.089.

Hedging of share awards
As a matter of policy the Group ensures that it holds the maximum potential number of shares granted under the LTIP, Deferred Share 
Plan and Share Incentive Plan from the date of grant. Shares are purchased in the market as and when required to ensure that coverage 
is maintained.

Pension arrangements
Mr Borrows and Mrs Wilson receive pension benefits on the same basis as other employees of the Company. During the year, they received 
salary supplements in lieu of pension of £16k and £47k respectively.

Payments to past Directors
Mr Queen, who resigned as Chief Executive on 16 May 2012, retained interests in arrangements relating to his previous roles as Managing 
Partner, Infrastructure and Managing Partner, Growth Capital. During the year, he received payments under those arrangements totalling £5k 
together with a return of a capital commitment of €9k. It is anticipated that he will receive further payments of €101k from these arrangements.

Payments for loss of office
No payments to Directors for loss of office have been made in the year.

Statement of Directors’ shareholding and share interests
The Company’s share ownership and retention policy requires Executive Directors to build up over time and thereafter maintain 
a shareholding in the Company’s shares equivalent to at least 3.0 times gross salary in the case of the Chief Executive and 2.0 times 
gross salary for the Group Finance Director. In addition, shareholding targets have been introduced for other members of the Executive 
Committee at 1.5 times their gross salaries and for partners in the Group’s businesses at 1.0 times their gross salaries.

Details of Directors’ interests (including interest of their connected persons) in the Company’s shares as at 31 March 2018 are shown  
in the table opposite. The closing share price on 29 March 2018 was £8.59.

78

3i Group  Annual report and accounts 2018

S A Borrows3

J S Wilson3

S Thompson3
J P Asquith3
C Banszky3
S Daintith3
P Grosch3
D Hutchison3

Owned
outright1

Deferred
shares2

Subject to  
performance

Shareholding  
requirement

Current  
shareholding  
(% salary)

12,933,394

1,354,132

645,791

606,773

739,508

336,140

300%

200%

17,947%

1,232%

Shares owned outright

48,558
46,001
15,995
4,241
7,249
62,966

1   The share interests shown for Mrs Wilson include shares held in the 3i Group Share Incentive Plan. The owned outright column includes partnership and dividend shares under the SIP. 

The deferred shares column includes matching shares under the SIP.

2  The number of shares shown includes the 2015 Performance Share award. The performance target has been met with 100% of the shares being released as described on page 77.
3  Directors are restricted from hedging their exposure to the 3i share price.

4  From 1 April 2018 to 1 May 2018, Mrs Wilson became interested in a further 17 shares overall outright (SIP Partnership Shares) and a further 34 deferred shares (SIP Matching Shares). 

There were no other changes to Directors’ share interests in that period.

Chief Executive’s single figure remuneration history (£’000)

FY2018

646

458

1,832

FY2017

628

457

1,827

FY2016

610

432

1,727

FY2015

593

1,047

1,047

2,266

2,200

2,156

2,324

1,645

2,433

896

3,267

Fixed remuneration

Cash bonus

Deferred Share Award

Value of LTIP vesting at grant price

Additional LTIP value due to share price growth and dividends

Performance graph – TSR graph
This graph compares the Company’s total shareholder return for the nine financial years to 31 March 2018 with the total shareholder return 
of the FTSE 350 Index. The FTSE 350 Index is considered to be an appropriate comparator as it reflects both the variety of the Company’s 
portfolio of international investments as well as the diverse currencies in which those investments are denominated.

3i total shareholder return vs FTSE 350 total return over the nine years to 31 March 2018

G
o
v
e
r
n
a
n
c
e

900

800

700

600

500

400

300

200

100

0

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

3i Group

FTSE 350

Rebased at 100 at 31 March 2009

3i Group  Annual report and accounts 2018

79

Governance

Directors’ 
remuneration report
continued

Performance table
Table of historic Chief Executive data

Year

FY2018
FY2017
FY2016
FY2015
FY2014
FY20131

FY2012
FY2011
FY2010

Chief Executive

S A Borrows
S A Borrows
S A Borrows
S A Borrows
S A Borrows
S A Borrows
M J Queen
M J Queen
M J Queen
M J Queen

Single figure of  
total remuneration  
£’000

Percentage  
of maximum 
 bonus paid

Percentage  
of maximum 
 LTIP vesting

6,847
7,544
5,821
8,278
3,222
2,932
429
641
1,305
1,989

92.5%
95%
92.5%
92.5%
92.5%
90%
0%
0%
54%
75%

100%
100%
98%
90.85%
0%
n/a
0%
0%
0%
0%

Change  
% 

(6)%

11%

1  M J Queen ceased to be a Director on 16 May 2012. Mr Borrows was appointed Chief Executive on 17 May 2012 having previously been Chief Investment Officer.

Relative importance of spend on pay

Remuneration of all employees

Dividends paid to shareholders

FY2018

£83m

£255m

FY2017

£88m

£230m

Statement of implementation of the remuneration policy in the coming year
The table below sets out how the Committee intends to operate the remuneration policy in FY2019. 

Policy element

Base salary

Pension

Implementation of policy during FY2019

A Group-wide 3% increase to salaries will take place in FY2019, which will also be applied to Executive Director 
salaries. Effective from 1 July 2018, salaries for the Executive Directors will therefore be as follows:
•  Chief Executive: £637,601 (+3%)
•  Group Finance Director: £463,709 (+3%)
No changes to the current arrangements are proposed for FY2019. The Executive Directors will continue to 
receive a pension contribution or salary supplement as follows:
•  Chief Executive: £16k 
•  Group Finance Director: 12% of salary

Benefits

No changes to the current arrangements are proposed for FY2019.

Benefits will continue to include a car allowance, provision of health insurance and any Share Incentive Plan 
matching share awards.

Annual bonus

The maximum annual bonus opportunities for FY2019 will remain unchanged, in line with the remuneration 
policy, as follows:

•  Chief Executive: 400% of salary
•  Group Finance Director: 250% of salary
Any bonus will be awarded based on a balanced scorecard of both financial and strategic measures agreed by 
the Committee, alongside a consideration of the wider context of personal performance (including values and 
behaviours), risk, market and other factors.
Measures for the FY2019 scorecard are based 90% on financial measures (65% portfolio return, 20% investment 
management and 5% operating performance) and 10% on strategic and people objectives. They are calibrated 
to current business strategy and evolve year-on-year as the Group’s situation and priorities develop.
The Committee considers that the specific targets and expectations contained within the FY2019 scorecard are 
commercially sensitive and therefore will not be disclosed in advance. We will report to shareholders next year 
on performance and the resulting bonus out-turns.
At least 50% of any bonus award will be deferred into shares vesting in equal instalments over four years.

Awards are subject to the Company’s malus and clawback policy.

80

3i Group  Annual report and accounts 2018

Policy element

Implementation of policy during FY2019

Long-term incentive plan

Awards under the long-term incentive plan in FY2019 will remain unchanged and be made as follows:
•  Chief Executive: 400% of salary
•  Group Finance Director: 250% of salary
Performance will be measured over a three-year period and will be determined by the Remuneration 
Committee. Performance measures remained unchanged from the previous year and will be as follows:
•  50% of the award is based on absolute TSR measured over the performance period, and vests:
•  0% vesting below 10% pa TSR;
•  20% vesting at 10% pa TSR;
•  straight-line vesting between 10% and 18% pa TSR; and
•  100% vesting at 18% pa TSR.
50% of the award is based on relative TSR measured against the FTSE 350 Index over the performance period, 
and vests:
•  0% for below median performance against the index;
•  25% for median performance against the index;
•  100% for upper quartile performance against the index; and
•  straight-line vesting between median and upper quartile performance.

Shareholding requirements Shareholding requirements will be as follows:

Awards are subject to the Company’s malus and clawback policy.

•  Chief Executive: 300% of salary
•  Group Finance Director: 200% of salary 
•  non-executive Directors (including the Company Chairman): 100% of base fee

Non-executive Director fees The fees for the Non-executive Directors for FY2019 will be:

G
o
v
e
r
n
a
n
c
e

Chairman fee: 
Non-executive Directors:
Board membership base fee: 
Deputy Chairman (including SID fee): 
Senior independent director fee: 
Committee chairman: 
Committee member: 

£240,000 plus £70,000 in 3i shares

£50,000 plus £15,000 in 3i shares
£40,000
£10,000
£20,000
£8,000

Malus and Clawback policy Long-term incentive awards and deferred bonus share awards made during the year to Executive Directors (and 

Committee fees are payable in respect of the Audit and Compliance Committee, Remuneration Committee 
and Valuations Committee.

certain other Senior Executives), may be forfeited or reduced prior to vesting in exceptional circumstances on 
such basis as the Committee considers fair, reasonable and proportionate taking into account an individual’s 
role and responsibilities. This would include, but is not limited to, material misstatement of Group financial 
statements, or cases where an individual is deemed to have caused a material loss for the Group as a result of 
reckless, negligent or wilful actions, inappropriate values or behaviour.

In exceptional circumstances (and on such basis as the Committee considers fair, reasonable and proportionate 
taking into account an individual’s role and responsibilities), the Group may recover amounts that have been 
paid or released from awards (including cash bonus awards), as long as a written request for the recovery of 
such sums is made in the two-year period from the date of payment or release and in circumstances where 
either (a) there has been a material misstatement of Group financial statements or (b) the Group suffers a 
material loss. In arriving at its decision, the Committee will take into consideration such evidence as it may 
reasonably consider relevant including as to the impact of the affected individual’s conduct, values or 
behaviours on the material misstatement or material loss, as the case maybe.

3i Group  Annual report and accounts 2018

81

Governance

Directors’ 
remuneration report
continued

Consideration by the Directors of matters relating to Directors’ remuneration
The following Directors were members of the Remuneration Committee during the year:

Remuneration Committee

Name

Role

Membership status

J P Asquith (Chairman)

Non-executive Director

C J Banszky

Non-executive Director

Member since March 2011
Chairman since May 2011
Member since November 2015

D A M Hutchison

Non-executive Director

Member since December 2013

The Committee’s terms of reference are available on the Company’s website.

Meetings attended  
in the year

Meetings eligible to  
attend in the year

5
5

5

5
5

5

The Committee appointed Deloitte LLP as advisers in 2013 and during the year they provided the Committee with external, 
independent advice.

Deloitte LLP are members of the Remuneration Consultants Group and as such, voluntarily operate under the code of conduct in relation to 
executive remuneration consulting in the UK. During the year, Deloitte LLP also provided 3i with certain tax advisory services. The Committee 
has reviewed the advice provided during the year and is satisfied that it has been objective and independent. The total fees for advice during 
the year were £27,400 (excluding VAT) (2017: £44,350 (excluding VAT)).

The Company Chairman, Chief Executive, the Remuneration Director and the General Counsel, Company Secretary & Head of HR attend 
Committee meetings by invitation, other than when their personal remuneration is being discussed.

Result of voting at the 2017 AGM
At the 2017 AGM, shareholders approved the Remuneration report that was published in the 2017 Annual report and accounts. At the 2017 
AGM, shareholders approved the Directors’ remuneration policy. The results for both of these votes are shown below:

Resolution
Approval of the Directors’ remuneration report at the 2017 AGM

Votes for
693,120,571

(96.56%)

Votes against
24,658,579

(3.44%)

Total votes cast
717,779,150

Votes withheld
1,071,340

Approval of the Directors’ remuneration policy at the 2017 AGM

684,177,712

33,578,863

717,756,575

1,094,463

(95.32%)

(4.68%)

The Remuneration policy is available on 3i’s website www.3i.com

Audit
The tables in this report (including the Notes thereto) on pages 75 to 80 have been audited by Ernst & Young LLP.

By order of the Board

Jonathan Asquith
Chairman, Remuneration Committee
16 May 2018

82

3i Group  Annual report and accounts 2018

Relations with shareholders

Approach to Investor Relations
The Board recognises the importance 
of maintaining a purposeful relationship 
with shareholders. The Group has 
a comprehensive Investor Relations 
programme to help existing and potential 
investors to understand its activities, 
strategy and financial performance. 
The Chief Executive and the Group 
Finance Director meet with the Company’s 
principal shareholders to discuss relevant 
issues as they arise. The Chairman seeks 
to engage with major shareholders on 
corporate governance, strategy and 
management once a year, and is available 
more often as required. Non-executive 
Directors are offered the opportunity to 
meet shareholders.

Board oversight
The Executive Directors brief the Board 
on a regular basis on the implementation 
of the Investor Relations programme and 
on feedback received from analysts and 
investors. Any significant concern raised by 
shareholders in relation to the Group is also 
communicated to the Board. The Board also 
receives periodic feedback from existing 
shareholders and potential investors through 
3i’s corporate brokers, Bank of America 
Merrill Lynch and Barclays.

Investor Relations programme 

Meetings with 
principal shareholders
The Executive Directors meet with the 
Group’s principal shareholders on a twice-
yearly basis, following the publication of 
annual and half-yearly results and as required 
during the year. The Chairman and Senior 
Independent Director are also available 
to meet with shareholders as required. 
The Investor Relations team also manages 
a programme of engagement with smaller 
shareholders, implemented through regular 
presentations and meetings.

Meetings with potential investors
During the year, the Executive Directors 
and the Investor Relations team held regular 
meetings with potential investors, as part of 
arranged UK and international roadshows, to 
communicate the strategy and performance 
of 3i.

May

June

July

Sept

Nov

Feb

March

Full-year  
results
18.05.17
Road shows
from 19.05.17

AGM
29.06.17

Performance  
update
26.07.17

Capital  
markets  
seminar
18.09.17

Half-year  
results
16.11.17
Roadshows
from 16.11.17

Q3  
Performance  
update
01.02.18

Capital  
markets  
seminar
09.03.18

Annual and half-yearly 
results presentations
The Executive Directors present the annual 
and half-yearly results to institutional 
investors and analysts. These presentations 
are webcast live on 3i’s website, and the  
on-demand webcast remains available on 
the website for a period of 12 months.

Industry conferences
Throughout the year, the Executive Directors 
and Investor Relations team also participated 
in a number of industry conferences 
organised by investment banks for their 
institutional investor base. These included 
conferences organised by Barclays, Morgan 
Stanley, Société Générale, Bank of America 
Merrill Lynch, JPMorgan Cazenove and Citi.

Capital markets seminars
3i held three capital markets seminars in 
London in FY2018, including two on Action, 
3i’s largest investment, and one on four other 
assets in the Private Equity portfolio. The two 
Action capital markets seminars, held in 
May 2017 and in March 2018, consisted of 
presentations to significant shareholders and 
analysts by the 3i Chief Executive and the 
management team of Action. These events 
focused on Action’s business model and 
strategy and on its financial performance. 
Recordings of the seminars and the 
presentation materials used were made 
available on 3i’s website. The Private Equity 
capital markets seminar, held in September 
2017, involved presentations on four of our 
most recent Private Equity investments: 
Aspen Pumps, ATESTEO, Ponroy Santé 
and Q Holding. The presentations were 
delivered by the Private Equity investment 
partners responsible for those investments. 
The presentation materials used during the 
seminar were made available on 3i’s website. 

Individual investors
Individual investors are encouraged to 
engage with the Group and provide 
feedback through the Investor Relations 
team and the Company Secretary, whose 
contact details are available on the website.

Annual General Meeting
The Company also uses its AGM as an 
opportunity to communicate with its 
shareholders. At the Meeting, business 
presentations are generally made by 
the Chairman and the Chief Executive. 
The Chairmen of the Remuneration, 
Audit and Compliance, and Nominations 
Committees are generally available to 
answer shareholders’ questions. Business to 
be discussed at the Meeting is notified 
to shareholders in advance through the 
Notice of Meeting and covers matters 
such as the annual election of Directors, 
the appointment of the Auditor and 
the dividend declaration. During the 
Meeting, shareholders are also asked 
to approve the financial statements and 
reports of the Directors and the Auditor. 
In addition, shareholders are asked to 
approve the Directors’ remuneration report. 
The 2017 Notice of AGM was dispatched to 
shareholders not less than 20 working days 
before the Meeting. At that Meeting, voting 
on each resolution was taken on a poll and 
the poll results were made available on the 
Company’s website.

Website
3i’s website provides a brief description of 
3i’s history, current operations and strategy, 
as well as an archive of over 10 years of news 
and historical financial information on the 
Group and details of forthcoming events for 
shareholders and analysts. 

G
o
v
e
r
n
a
n
c
e

3i Group  Annual report and accounts 2018

83

Governance

Additional statutory and corporate   
governance information

This section of the Directors’ report contains the 
corporate governance statement required by FCA 
Disclosure Guidance and Transparency Rule 7.2.

Investment policy
The UK Listing Authority’s Listing Rules 
require 3i, as a closed-ended investment 
fund, to publish an investment policy. 
Shareholder approval is required for material 
changes to this policy. Non-material changes 
can be made by the Board. The Board has 
taken the view that the investment policy 
required clarification as to how the maximum 
exposure limit would apply in cases where 

3i makes an investment in an existing 
portfolio business as part of a reorganisation 
or restructuring of its investment in that 
existing portfolio business. The Board has 
therefore amended the investment policy to 
clarify that the cost of any such investment, 
for the purposes of determining the 
maximum exposure limit under the policy, 
will be the cost of the existing investment 
prior to the reorganisation or restructuring, 
rather than the cost of that investment at the 
time of the reorganisation or restructuring. 

The Board believes that this clarification  
will provide greater certainty on the 
applicable exposure limit treatment  
when 3i restructures existing investments. 
The Board also considers that the 
amendment to the investment policy is  
non-material. Consequently, the amendment 
does not require shareholder approval. 
The revised investment policy is  
set out in the box below.

Investment policy
•  3i is an investment company which aims 
to provide its shareholders with quoted 
access to private equity and infrastructure 
returns. Currently, its main focus is on 
making quoted and unquoted equity and/
or debt investments in businesses and 
funds in Europe, Asia and the Americas. 
The geographies, economic sectors, 
funds and asset classes in which 3i invests 
continue to evolve as opportunities are 
identified. Proposed investments are 
assessed individually and all significant 
investments require approval from 
the Group’s Investment Committee. 
Overall investment targets are subject 
to periodic reviews and the investment 
portfolio is also reviewed to monitor 
exposure to specific geographies, 
economic sectors and asset classes.

•  3i seeks to diversify risk through significant 
dispersion of investments by geography, 
economic sector, asset class and size as 
well as through the maturity profile of its 
investment portfolio.

•  Although 3i does not set maximum 

exposure limits for asset allocations, it 
does have a maximum exposure limit that, 
save as mentioned below, no investment 
will be made unless its cost1 does not 
exceed 15% of the investment portfolio 
value as shown in the last published 
valuation. A further investment may be 
made in an existing portfolio business 
provided the aggregate cost of that 
investment and of all other unrealised 
investments in that portfolio business 
does not exceed 15% of the investment 
portfolio value as shown in the last 
published valuation. A higher limit of 30% 
will apply to the Company’s investment in 
3i Infrastructure plc. For the avoidance of 
doubt, 3i may retain an investment, even 
if its carrying value is greater than 15% or 
30% (as the case may be) of the portfolio 
value at the time of an updated valuation. 

•  Investments are generally funded with a 
mixture of debt and shareholders’ funds 
with a view to maximising returns to 
shareholders, whilst maintaining a strong 
capital base. 3i’s gearing depends not 
only on its level of debt, but also on the 
impact of market movements and other 
factors on the value of its investments. 
The Board takes this into account when, 
as required, it sets a precise maximum 
level of gearing. The Board has therefore 
set the maximum level of gearing at 150% 
and has set no minimum level of gearing. 
If the gearing ratio should exceed the 
150% maximum limit, the Board will take 
steps to reduce the gearing ratio to below 
that limit as soon as practicable thereafter. 
3i is committed to achieving balance 
sheet efficiency.

1   Where 3i makes an investment in an existing portfolio business as part of a restructuring or reorganisation of its investment in that existing portfolio 

business (which restructuring or reorganisation may involve, without limitation, 3i disposing of all or part of its existing investment in the relevant portfolio 
business and re-investing all or part of the proceeds into a different entity which acquires or holds the relevant portfolio business or a substantial 
part thereof), the cost of that investment, for the purposes of determining the maximum exposure limit under this policy, shall, to the extent that the 
investment does not increase 3i’s exposure to the relevant portfolio business, be deemed to be the cost of 3i’s existing investment in the relevant 
portfolio business (or, in the case of a partial re-investment, the pro-rated cost of 3i’s existing investment in the relevant portfolio business) immediately 
prior to the restructuring or reorganisation. If 3i’s investment includes a further investment, such that 3i increases its overall exposure to the relevant 
portfolio business as part of the restructuring or reorganisation, the cost of any such further investment at the date of such investment shall be added to 
the cost of the investment in the existing portfolio business as determined pursuant to the previous sentence.

84

3i Group  Annual report and accounts 2018

The Board’s responsibilities 
and processes 
The composition of the Board and its 
Committees as well as the Board’s key 
responsibilities and the way in which it and 
its Committees work are described on 
pages 60 to 82. The Board is responsible to 
shareholders for the overall management of 
the Group and may exercise all the powers 
of the Company subject to the provisions 
of relevant statutes, the Company’s Articles 
of Association and any directions given 
by special resolution of the shareholders. 
The Articles of Association empower the 
Board to offer, allot, grant options over 
or otherwise deal with or dispose of the 
Company’s shares as the Board may decide. 

The Companies Act 2006 authorises the 
Company to make market purchases of its 
own shares if the purchase has first been 
authorised by a resolution of the Company.

The Board’s diversity policies in relation to 
Directors are described in the Nominations 
Committee report on page 65 and such 
policies in relation to staff are described on 
page 88.

At the AGM in June 2017, shareholders 
renewed the Board’s authority to allot 
ordinary shares and to repurchase ordinary 
shares on behalf of the Company subject to 
certain limits. Details of the authorities which 
the Board will be seeking at the 2018 AGM 
are set out in the 2018 Notice of AGM.

G
o
v
e
r
n
a
n
c
e

Appointment and re-election 
of Directors
Subject to the Company’s Articles of 
Association, the Companies Acts and 
satisfactory performance evaluation,  
non-executive Directors are appointed for  
an initial three-year term. Before the third 
and sixth anniversaries of first appointment, 
the Director discusses with the Board 
whether it is appropriate for a further  
three-year term to be served.

Under the Company’s Articles of Association, 
the minimum number of Directors is two 
and the maximum is 20, unless otherwise 
determined by the Company by ordinary 
resolution. Directors are appointed by 
ordinary resolution of shareholders or 
by the Board. The Company’s Articles of 
Association provide for Directors to retire by 
rotation at an AGM if they were appointed 
by the Board since the preceding AGM, they 
held office during the two preceding AGMs 
but did not retire at either of them, they held 
non-executive office for a continuous period 
of nine years or more at the date of that 
AGM, or they choose to retire from office. 

Shareholders can remove any Director by 
special resolution and appoint another 
person to be a Director in their place by 
ordinary resolution. Shareholders can also 
remove any Director by ordinary resolution  
of which special notice has been given.

Subject to the Company’s Articles of 
Association, retiring Directors are eligible 
for reappointment. The office of Director 
is vacated if the Director resigns, becomes 
bankrupt or is prohibited by law from being 
a Director or where the Board so resolves 
following the Director suffering from ill health 
or being absent from Board meetings for 
12 months without the Board’s permission.

Previously, the third bullet point of the 
Investment policy, set out in the box 
opposite, read as follows:

“Although 3i does not set maximum 
exposure limits for asset allocations, it does 
have a maximum exposure limit that, save 
as mentioned below, no investment will 
be made unless its cost does not exceed 
15% of the investment portfolio value as 
shown in the last published valuation. 
A further investment may be made in an 
existing investee company provided the 
aggregate cost of that investment and of all 
other investments in that investee company 
does not exceed 15% of the investment 
portfolio value as shown in the last published 
valuation. A higher limit of 30% will apply to 
the Company’s investment in 3i Infrastructure 
plc. For the avoidance of doubt, 3i may retain 
an investment even if its carrying value is 
greater than 15% or 30% (as the case may 
be) of the portfolio value at the time of an 
updated valuation.”

Corporate governance 
Throughout the year, the Company complied 
with the provisions of the UK Corporate 
Governance Code (the “Code”) published 
by the FRC in September 2016 and which is 
available on the FRC website.

The Group’s internal control and risk 
management systems including those in 
relation to the financial reporting process  
are described on page 64.

Directors
Directors’ biographical details are set out 
on pages 60 and 61. The Board currently 
comprises the Chairman, five non-executive 
Directors and two Executive Directors. 
Mr S R Thompson, Mr J P Asquith, Ms C J 
Banszky, Mr S A Borrows, Mr S W Daintith, 
Mr P Grosch, Mr D A M Hutchison, and Mrs 
J S Wilson served as Directors throughout 
the year under review. Ms M G Verluyten 
served as a Director during the year until 
29 June 2017.

3i Group  Annual report and accounts 2018

85

 
Governance

Additional statutory and corporate 
governance information
continued

Matters reserved for the Board 
The Board has approved a formal schedule 
of matters reserved to it and its duly 
authorised Committees for decision. 
These include matters such as the Group’s 
overall strategy, strategic plan and 
annual operating budget; approval of the 
Company’s financial statements and changes 
to accounting policies or practices; changes 
to the capital structure or regulated status 
of the Company; major capital projects or 
changes to business operations; investments 
and divestments above certain limits; 
policy on borrowing, gearing, hedging and 
treasury matters; and adequacy of internal 
control systems.

Rights and restrictions 
attaching to shares
A summary of the rights and restrictions 
attaching to shares as at 31 March 2018  
is set out below.

The Company’s Articles of Association 
may be amended by special resolution 
of the shareholders in a general meeting. 
Holders of ordinary shares enjoy the rights 
set out in the Articles of Association of the 
Company and under the laws of England and 
Wales. Any share may be issued with or have 
attached to it such rights and restrictions 
as the Company by ordinary resolution 
or, failing such resolution, the Board 
may decide.

Holders of ordinary shares are entitled to 
attend, speak and vote at general meetings 
and to appoint proxies and, in the case of 
corporations, corporate representatives to 
attend, speak and vote at such meetings on 
their behalf. To attend and vote at a general 
meeting a shareholder must be entered 
on the register of members at such time 
(not being earlier than 48 hours before the 
meeting) as stated in the Notice of general 
meeting. On a poll, holders of ordinary 
shares are entitled to one vote for each 
share held. 

Holders of ordinary shares are entitled 
to receive the Company’s Annual report 
and accounts, to receive such dividends 
and other distributions as may lawfully be 
paid or declared on such shares and, on 
any liquidation of the Company, to share 
in the surplus assets of the Company after 
satisfaction of the entitlements of the holders 
of any shares with preferred rights as may 
then be in issue.

There are no restrictions on the transfer of 
fully paid shares in the Company, save as 
follows. The Board may decline to register: 
a transfer of uncertificated shares in the 
circumstances set out in the Uncertificated 
Securities Regulations 2001; a transfer to 
more than four joint holders; a transfer of 
certificated shares which is not in respect of 
only one class of share; a transfer which is not 
accompanied by the certificate for the shares 
to which it relates; a transfer which is not 
duly stamped in circumstances where a duly 
stamped instrument is required; or a transfer 
where in accordance with section 794 of 
the Companies Act 2006 a notice (under 
section 793 of that Act) has been served by 
the Company on a shareholder who has then 
failed to give the information required within 
the specified time. 

In the latter circumstances the Company may 
make the relevant shares subject to certain 
restrictions (including in respect of the ability 
to exercise voting rights, to transfer the 
shares validly and, except in the case of a 
liquidation, to receive the payment of sums 
due from the Company). 

There are no shares carrying special rights 
with regard to control of the Company. 
There are no restrictions placed on voting 
rights of fully paid shares, save where in 
accordance with Article 12 of the Company’s 
Articles of Association a restriction notice 
has been served by the Company in 
respect of shares for failure to comply with 
statutory notices or where a transfer notice 
(as described below) has been served in 
respect of shares and has not yet been 
complied with. Where shares are held on 
behalf of former or current employees under 
employee share schemes, those participants 
can give instructions to the holder of such 
shares as to how votes attached to such 
shares should be exercised.

In the circumstances specified in Article 38 
of the Company’s Articles of Association 
the Company may serve a transfer notice on 
holders of shares. The relevant circumstances 
relate to: (a) potential tax disadvantage to the 
Company, (b) the number of “United States 
Residents” who own or hold shares being 75 
or more, or (c) the Company being required 
to be registered as an investment company 
under relevant US legislation. The notice 
would require the transfer of relevant shares 
and pending such transfer the rights and 
privileges attaching to those shares would 
be suspended. 

The Company is not aware of any agreements 
between holders of its securities that may 
restrict the transfer of shares or exercise of 
voting rights. 

86

3i Group  Annual report and accounts 2018

Share capital and debentures
The issued ordinary share capital of the 
Company as at 1 April 2017 was 972,808,424 
ordinary shares and at 31 March 2018 was 
972,897,006 ordinary shares of 7319/22 pence 
each. It increased over the year by 88,582 
ordinary shares on the issue of shares to the 
trustee of the 3i Group Share Incentive Plan. 

At the Annual General Meeting (“AGM”) on 
29 June 2017, the Directors were authorised 
to repurchase up to 97,000,000 ordinary 
shares in the Company (representing 
approximately 10% of the Company’s 
issued ordinary share capital as at 15 May 
2017) until the Company’s AGM in 2018 or 
28 September 2018, if earlier. This authority 
was not exercised in the year. Details of the 
authorities which the Board will be seeking at 
the 2018 AGM are set out in the 2018 Notice 
of AGM.

As detailed in Note 16 to the Accounts, 
as at 31 March 2018 the Company had in 
issue Notes issued under the 3i Group plc 
£2,000 million Note Issuance Programme.

The Articles of Association also specifically 
empower the Board to exercise the 
Company’s powers to borrow money and 
to mortgage or charge the Company’s 
assets and any uncalled capital and to issue 
debentures and other securities.

Major interests in 
ordinary shares 
The table below shows notifications of major 
voting interests in the Company’s ordinary 
share capital (notifiable in accordance with 
Chapter 5 of the FCA’s Disclosure Guidance 
and Transparency Rules or section 793 
Companies Act 2006) which had been 
received by the Company as at 31 March 
2018 and 1 May 2018. 

Portfolio management  
and voting policy 
In relation to unquoted investments, the 
Group’s approach is to seek to add value 
to the businesses in which the Group 
invests through the Group’s extensive 
experience, resources and contacts and 
through active engagement with the 
Boards of those companies. In relation to 
quoted investments, the Group’s policy is to 
exercise voting rights on all matters affecting 
its interests.

Tax and investment 
company status
The Company is an investment company 
under section 833 of the Companies Act 
2006. HM Revenue & Customs has approved 
the Company as an Investment Trust under 
section 1158 of the Corporation Tax Act 2010 
and the Company directs its affairs to enable 
it to continue to remain so approved.

Where appropriate, the Company looks 
to the provisions included within the 
Association of Investment Companies SORP.

3i Investments plc
3i Investments plc acts as investment 
manager to the Company and certain of its 
subsidiaries. Contracts for these investment 
management and other services, for which 
regulatory authorisation is required, provide 
for fees based on the work done and 
costs incurred in providing such services. 
These contracts may be terminated by either 
party on reasonable notice.

3i Investments plc also acts as investment 
adviser to 3i Infrastructure plc under a 
contract which provides for the services 
to be provided and the related fees which 
are payable. 

3i Investments plc is authorised by the FCA 
to, among other things, manage Alternative 
Investment Funds (“AIFs”). It is currently 
the Alternative Investment Fund Manager 
(“AIFM”) of five AIFs. In compliance with 
regulatory requirements, 3i Investments 
plc has ensured that a depository has 
been appointed for each AIF. For four AIFs 
this is Citibank Europe plc, UK Branch. 
Citibank Europe plc, Luxembourg branch,  
is the depository for one AIF.

The Annual report and accounts meet the 
investor disclosure requirements as set out 
in FUND 3.2.2R, 3.2.3R, 3.2.5R and 3.2.6R 
of the FCA’s Investment Funds sourcebook 
for 3i Group plc as a standalone entity. 
The Company’s profit for the year is stated 
in its Statement of changes in equity and 
its Financial position is shown on page 96. 
The Company performs substantially all 
of its investment related activities through 
its subsidiaries and therefore the Group’s 
Consolidated statement of comprehensive 
income is considered to be more useful to 
investors than a Company statement.

Furthermore, in some instances the relevant 
FUND disclosures have been made in 
relation to the Group on a consolidated 
basis rather than in respect of 3i Group plc 
as a standalone entity. This is because 3i 
Group plc, as a standalone entity, operates 
through its group subsidiaries and therefore 
reporting on the Group’s activities provides 
more relevant information on the Company 
and its position. There have been no material 
changes to the Company’s operations in the 
past year. 

G
o
v
e
r
n
a
n
c
e

Major interests in ordinary shares 

BlackRock, Inc 
Artemis Investment Management LLP

Threadneedle Asset Management Ltd

As at  
31 March 2018

% of issued 
share capital

As at  
1 May 2018

% of issued 
share capital

81,545,008
52,625,885

36,939,402

8.38 81,694,106
5.41 52,637,910

3.80 34,161,832

8.40
5.41

3.51

3i Group  Annual report and accounts 2018

87

 
Governance

Additional statutory and corporate 
governance information
continued

Although the disclosures required by 
FUND 3.2.2R, 3.2.3R, 3.2.5R and 3.2.6R of 
the FCA’s Investment Funds sourcebook 
are covered in this Annual report they are 
also, for convenience, summarised on the 3i 
website at www.3i.com. This will be updated 
as required and changes noted in future 
Annual reports.

The Alternative Investment Fund Managers 
Directive requires 3i to comply with certain 
reporting obligations. A summary of the 
remuneration policy of 3i can be found on 
the Company’s website.

The total amount of remuneration paid by 
3i to its staff for the year was £83 million, of 
which £40 million was fixed remuneration 
and £43 million was variable remuneration. 
The aggregate total remuneration paid 
to AIFM Identified Staff for the year was 
£17 million, of which £14 million was paid to 
Senior Management and £3 million was paid 
to other AIFM Identified Staff.

Dividends
An interim dividend of 8.0 pence per 
ordinary share in respect of the year to 
31 March 2018 was paid on 10 January 2018. 
The Directors recommend a dividend of 
22.0  pence per ordinary share (comprising a 
base dividend of 8 pence and an additional 
dividend of 14 pence) be paid in respect of 
the year to 31 March 2018 to shareholders 
on the Register at the close of business on 
15 June 2018.

The trustee of The 3i Group Employee Trust 
(“the Employee Trust”) has waived (subject 
to certain minor exceptions) dividends 
declared on shares in the Company held by 
the Employee Trust and the Trustee of The 
3i Group Share Incentive Plan has waived 
dividends on unallocated shares in the 
Company held by it.

Directors’ conflicts of interests 
and Directors’ indemnities 
Directors have a statutory duty to avoid 
conflicts of interest with the Company. 
The Company’s Articles of Association 
enable Directors to approve conflicts 
of interest and include other conflict 
of interest provisions. The Company 
has implemented processes to identify 
potential and actual conflicts of interest. 
Such conflicts are then considered for 
approval by the Board, subject, if necessary, 
to appropriate conditions. 

As permitted by the Company’s Articles of 
Association during the year and as at the 
date of this Directors’ report, there were 
in place Qualifying Third-Party Indemnity 
Provisions (as defined under relevant 
legislation) for the benefit of the Company’s 
Directors and for the benefit of directors 
of one associated company and Qualifying 
Pension Scheme Indemnity Provisions 
for the benefit of the directors of one 
associated company. 

Directors’ employment  
contracts
Mr S A Borrows and Mrs J S Wilson each have 
employment contracts with the Group with 
notice periods of 12 months where notice is 
given by the Group and six months where 
notice is given by the Director. Save for these 
notice periods their employment contracts 
have no unexpired terms. None of the 
other Directors has a service contract with 
the Company.

Employment 
The employment policy of the Group is 
one of equal opportunity in the selection, 
training, career development and promotion 
of employees, regardless of age, gender, 
sexual orientation, ethnic origin, religion and 
whether disabled or otherwise.

3i treats applicants and employees with 
disabilities fairly and provides facilities, 
equipment and training to assist 
disabled employees to do their jobs. 
Arrangements are made as necessary 
to ensure support to job applicants who 
happen to be disabled and who respond 
to requests to inform the Company of any 
requirements. Should an employee become 
disabled during their employment, efforts 
would be made to retain them in their current 
employment or to explore the opportunities 
for their retraining or redeployment within 
3i. Financial support is also provided by 3i 
to support disabled employees who are 
unable to work, as appropriate to local 
market conditions. 

3i’s principal means of keeping in touch 
with the views of its employees is through 
employee appraisals, informal consultations, 
team briefings and staff conferences. 
Managers throughout 3i have a continuing 
responsibility to keep their staff informed of 
developments and to communicate financial 
results and other matters of interest. This is 
achieved by structured communication 
including regular meetings of employees. 

3i is an equal opportunities employer 
and has clear grievance and disciplinary 
procedures in place. 3i also has an employee 
assistance programme which provides 
a confidential, free and independent 
counselling service and is available to all UK 
staff and their families in the UK. 

88

3i Group  Annual report and accounts 2018

3i’s employment policies are designed to 
provide a competitive reward package which 
will attract and retain high quality staff, whilst 
ensuring that the relevant costs remain at an 
appropriate level. 

3i’s remuneration policy is influenced by 3i’s 
financial and other performance conditions 
and market practices in the countries in 
which it operates. All employees receive 
a base salary and are also eligible to be 
considered for a performance-related annual 
variable incentive award. For those members 
of staff receiving higher levels of annual 
variable incentive awards, a proportion of 
such awards is delivered in 3i shares, vesting 
over a number of years. Remuneration policy 
is reviewed by the 3i Group plc Remuneration 
Committee, comprising 3i Group plc non-
executive Directors.

Where appropriate, employees are eligible 
to participate in 3i share schemes to 
encourage employees’ involvement in 3i’s 
performance. Investment executives in 
the Private Equity business line may also 
participate in carried interest schemes, 
which allow executives to share directly 
in future profits on investments. Similarly, 
investment executives in the Infrastructure 
business line may participate in asset-linked 
and/or fee-linked incentive arrangements. 
Employees participate in local state or 
company pension schemes as appropriate  
to local market conditions. 

Political donations 
In line with Group policy, during the year 
to 31 March 2018 no donations were made 
to political parties or organisations, or 
independent election candidates, and no 
political expenditure was incurred.

Significant agreements 
As at 31 March 2018, the Company was 
party to one agreement subject to a 
renegotiation period on a change of control 
of the Company following a takeover bid. 
This agreement is a £350 million multi-
currency Revolving Credit Facility Agreement 
dated 5 September 2014, between the 
Company, Barclays Bank PLC and a number 
of other banks. The Company is required 
to notify Barclays Bank PLC, as agent bank, 
within five days, of a change of control. 
This opens a 20-day negotiation period to 
determine if the Majority Lenders (as defined 
in the agreement) are willing to continue 
the facility. Failing agreement, amounts 
outstanding would be repayable and the 
facility cancelled.

Appointment of Auditor
In accordance with section 489 of the 
Companies Act 2006, a resolution proposing 
the reappointment of Ernst & Young LLP 
as the Company’s Auditor will be put to 
members at the forthcoming AGM.

Information required  
by Listing Rule 9.8.4
Information required by Listing Rule 9.8.4 
not included in this section of the Directors’ 
report may be found as set out below:

Topic

Location

Capitalised interest

Portfolio income  
on page 30

Share allotments

Note 19 on page 121

G
o
v
e
r
n
a
n
c
e

Information included  
in Strategic report
In accordance with section 414 C (11) of 
the Companies Act 2006, the following 
information otherwise required to be set out 
in the Directors’ report has been included 
in the Strategic report: risk management 
objectives and policies; post balance sheet 
events; likely future developments in the 
business; and greenhouse gas emissions. 

The Directors’ viability statement is also 
shown in the Strategic report on page 47.

Going concern
The Directors have acknowledged their 
responsibilities in relation to the financial 
statements for the year to 31 March 2018.

After making enquiries, the Directors 
considered it appropriate to prepare the 
financial statements of the Company, and  
the Group, on a going concern basis. 

The Viability statement is included on page 47.

Audit information
Pursuant to section 418(2) of the Companies 
Act 2006, each of the Directors confirms that:

(a)   so far as they are aware, there is no 

relevant audit information of which the 
Company’s Auditor is unaware; and

(b)   they have taken all steps they ought to 
have taken to make themselves aware 
of any relevant audit information and to 
establish that the Company’s Auditor is 
aware of such information.

3i Group  Annual report and accounts 2018

89

Governance

Additional statutory and corporate 
governance information
continued

Directors’ report
For the purposes of the UK Companies 
Act 2006, the Directors’ report of 3i Group 
plc comprises the Governance section on 
pages 58 to 90 other than the Directors’ 
remuneration report on pages 73 to 82. 

The Strategic report, Directors’ report and 
Directors’ remuneration report have been 
drawn up and presented in accordance 
with and in reliance upon English company 
law and the liabilities of the Directors in 
connection with those reports shall be 
subject to the limitations and restrictions 
provided by that law.

By order of the Board

K J Dunn
Company Secretary
16 May 2018

Registered Office: 
16 Palace Street 
London SW1E 5JD

The Directors have a responsibility for 
ensuring that proper accounting records are 
kept which are sufficient to show and explain 
the Group’s transactions and disclose with 
reasonable accuracy at any time the financial 
position of the Group and enable them to 
ensure that the Group financial statements 
comply with the Companies Act 2006. 

They have a general responsibility for 
taking such steps as are reasonably open 
to them to safeguard the assets of the 
Group and to prevent and detect fraud and 
other irregularities. 

In accordance with the FCA’s Disclosure and 
Transparency Rules, the Directors confirm to 
the best of their knowledge that: 

(a)    the financial statements, prepared in 

accordance with applicable accounting 
standards, give a true and fair view of 
the assets, liabilities, financial position 
and profit or loss of the Company 
and the undertakings included in the 
consolidation taken as a whole; and 

(b)   the Strategic report includes a fair review 
of the development and performance 
of the business and the position of 
the Company and the undertakings 
included in the consolidation taken as 
a whole together with a description of 
the principal risks and uncertainties that 
they face. 

The Directors of the Company and their 
functions are listed on pages 60 and 61. 

3i Group plc is registered in England with 
company number 1142830.

Statement of Directors’ 
responsibilities
The Directors are responsible for preparing 
the Annual report and accounts in 
accordance with applicable United Kingdom 
law and those International Financial 
Reporting Standards (“IFRSs”) which have 
been adopted by the European Union. 

Under Company Law the Directors must 
not approve the Group financial statements 
unless they are satisfied that they present 
fairly the financial position, financial 
performance and cash flows of the Group 
for that period. The Directors consider that 
this Annual report and accounts, taken as a 
whole, is fair, balanced and understandable 
and provides the information necessary 
for shareholders to assess the Company’s 
performance, business model and strategy. 
In preparing the Group financial statements 
the Directors:

(a)   select suitable accounting policies 
in accordance with International 
Accounting Standard 8: Accounting 
Policies, Changes in Accounting 
Estimates and Errors and then apply 
them consistently;

(b)   present information, including 

accounting policies, in a manner that 
provides relevant, reliable, comparable 
and understandable information; 

(c)   provide additional disclosures 

when compliance with the specific 
requirements in IFRSs as adopted by 
the EU is insufficient to enable users 
to understand the impact of particular 
transactions, other events and conditions 
on the Group’s financial position and 
financial performance; 

(d)   state that the Group has complied with 
IFRSs as adopted by the EU, subject to 
any material departures disclosed and 
explained in the financial statements; and 

(e)   make judgements and estimates that 

are reasonable.

90

3i Group  Annual report and accounts 2018

Audited 
financial  
statements

Includes the detailed IFRS 
financial performance, 
accounting policies and notes 
to explain the accounts

3i Group  Annual report and accounts 2018

91

Audited financial statements

Consolidated statement of comprehensive income 
for the year to 31 March

Notes

2
3
11

4

13
14

7

26

8
8

8
8

9
9

2018
£m

18
386
848

29
26
17
(12)
1,312
57
(120)
2
(37)
57
19
2

228
(32)
1,488
(25)
1,463
–
1,463

2017
£m

(25)
262
1,041

38
10
9
64
1,399
46
(116)
2
(49)
42
18
10

280
(108)
1,524
3
1,527
98
1,625

(38)

(4)

–
(38)
–
1,425

151.7
151.0

151.7
151.0

8.0
22.0

(22)
(26)
(7)
1,592

159.0
158.3

169.2
168.4

8.0
18.5

Realised profits/(losses) over value on the disposal of investments
Unrealised profits on the revaluation of investments
Fair value movements on investment entity subsidiaries
Portfolio income
Dividends
Interest income from investment portfolio
Fees receivable

Foreign exchange on investments
Gross investment return
Fees receivable from external funds
Operating expenses
Interest received
Interest paid
Exchange movements
Income from investment entity subsidiaries
Other income
Carried interest

Carried interest and performance fees receivable 
Carried interest and performance fees payable

Operating profit before tax
Income taxes
Profit for the year from continuing operations
Profit for the year from discontinued operations, net of tax
Profit for the year 

Other comprehensive expense that may be reclassified to the income statement

Exchange differences on translation of foreign operations

Other comprehensive expense that will not be reclassified to the income statement

Re-measurements of defined benefit plans

Other comprehensive expense for the year from continuing operations
Other comprehensive expense for the year from discontinued operations
Total comprehensive income for the year (“Total return”)

Earnings per share from continuing operations

Basic (pence)
Diluted (pence)

Earnings per share
Basic (pence)
Diluted (pence)

Dividend per share 

Interim dividend per share paid (pence)
Dividend per share (pence)

The Notes on pages 104 to 138 form an integral part of these financial statements.

92

3i Group  Annual report and accounts 2018

Consolidated statement of financial position 
as at 31 March

Assets
Non-current assets
Investments

Quoted investments
Unquoted investments

Investments in investment entity subsidiaries
Investment portfolio
Carried interest and performance fees receivable
Other non-current assets
Intangible assets
Retirement benefit surplus
Property, plant and equipment
Total non-current assets
Current assets
Carried interest and performance fees receivable
Other current assets
Current income taxes
Deposits
Cash and cash equivalents
Total current assets
Total assets
Liabilities
Non-current liabilities
Trade and other payables
Carried interest and performance fees payable
Loans and borrowings
Retirement benefit deficit
Deferred income taxes
Provisions
Total non-current liabilities
Current liabilities
Trade and other payables
Carried interest and performance fees payable
Current income taxes
Provisions
Total current liabilities
Total liabilities
Net assets
Equity
Issued capital 
Share premium
Capital redemption reserve
Share-based payment reserve
Translation reserve
Capital reserve
Revenue reserve
Own shares
Total equity

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

Notes

2018
£m

2017
£m

10
10
11

13
15

26

13
15

18
14
16
26
7
17

18
14

17

19

20

345
1,751
4,034
6,130
498
28
12
125
4
6,797

93
34
3
–
972
1,102
7,899

(1)
(105)
(575)
(23)
(3)
(1)
(708)

(100)
(55)
(11)
(1)
(167)
(875)
7,024

719
786
43
32
(8)
4,700
778
(26)
7,024

390
1,316
3,483
5,189
354
50
–
121
5
5,719

9
12
2
40
931
994
6,713

(24)
(124)
(575)
(22)
–
(2)
(747)

(103)
(23)
–
(4)
(130)
(877)
5,836

719
785
43
30
218
3,390
689
(38)
5,836

The Notes on pages 104 to 138 form an integral part of these financial statements.

Simon Thompson
Chairman 
16 May 2018

3i Group  Annual report and accounts 2018

93

 
 
Audited financial statements

Consolidated statement of changes in equity 
for the year to 31 March

2018

Share 
capital  
£m

Share 
premium 
£m

Capital 
redemption 
reserve  
£m

Share- 
based 
payment 
reserve  
£m

Translation 
reserve  
£m

Capital 
reserve  
£m

Revenue 
reserve  
£m

Total equity at the start of the year

719

785

43

Profit for the year

Exchange differences on translation of foreign 
operations
Total comprehensive income for the year
Share-based payments

Release on exercise/forfeiture 
of share options 

Exercise of share awards

Ordinary dividends

Additional dividends

Issue of ordinary shares

Transfer from translation reserve to  
capital reserve1
Total equity at the end of the year

–

–
–
–

–

–

–

–

–

–

–
–
–

–

–

–

–

1

–

–
–
–

–

–

–

–

–

–
719

–
786

–
43

30

–

–
–
17

(15)

–

–

–

–

–
32

218

–

3,390

1,318

(38)
(38)
–

–
1,318
–

–

–

–

–

–

–

(12)

(83)

(101)

–

(188)
(8)

188
4,700

689

145

–
145
–

15

–

(71)

–

–

–
778

1  Transfer relates to the translation reserve for Investment entity subsidiaries that was not reclassified on adoption of IFRS 10.

Own 
shares  
£m

(38)

–

–
–
–

–

12

–

–

–

Total 
equity  
£m

5,836

1,463

(38)
1,425
17

–

–

(154)

(101)

1

–
(26)

–
7,024

2017

Total equity at the start of the year
Profit for the year
Exchange differences on translation of foreign 
operations
Re-measurements of defined benefit plans

Other comprehensive income from 
discontinued operations
Total comprehensive income for the year
Share-based payments

Release on exercise/forfeiture 
of share options 

Exercise of share awards

Ordinary dividends

Additional dividends

Issue of ordinary shares

Share
capital
£m

Share
premium
£m

719
–

784
–

–
–

–
–
–

–

–

–

–

–

–
–

–
–
–

–

–

–

–

1

Capital
redemption
reserve
£m

Share-
based
payment
reserve
£m

Translation 
reserve
£m

43
–

–
–

–
–
–

–

–

–

–

–

32
–

–
–

–
–
18

(20)

–

–

–

–

229
–

(4)
–

(7)
(11)
–

–

–

–

–

–

Capital
reserve
£m

2,080
1,489

–
(22)

–
1,467
–

–

(16)

(39)

(102)

–

Revenue
reserve
£m

622
136

–
–

–
136
–

20

–

(89)

–

–

Own
shares
£m

(54)
–

–
–

–
–
–

–

16

–

–

–

Total
equity
£m

4,455
1,625

(4)
(22)

(7)
1,592
18

–

–

(128)

(102)

1

Total equity at the end of the year

719

785

43

30

218

3,390

689

(38)

5,836

The Notes on pages 104 to 138 form an integral part of these financial statements.

94

3i Group  Annual report and accounts 2018

 
Consolidated cash flow statement 
for the year to 31 March

Cash flow from operating activities

Purchase of investments

Proceeds from investments

Cash inflow from investment entity subsidiaries

Net cash flow from derivatives

Portfolio interest received

Portfolio dividends received

Portfolio fees received

Fees received from external funds

Carried interest and performance fees received

Carried interest and performance fees paid

Acquisition related earn-out charges paid

Operating expenses paid

Co-investment loans received

Other cash income

Income taxes paid
Net cash flow from operating activities
Cash flow from financing activities

Issue of shares

Dividend paid

Repayment of short-term borrowings

Repurchase of short-term borrowings

Interest received

Interest paid
Net cash flow from financing activities
Cash flow from investing activities

Proceeds from sale of Debt Management business

Cash held in disposed subsidiaries

Purchases of property, plant and equipment

Purchase of intangibles

Net cash flow from deposits
Net cash flow from investing activities
Change in cash and cash equivalents
Cash and cash equivalents at the start of the year

Effect of exchange rate fluctuations
Cash and cash equivalents at the end of the year

The Notes on pages 104 to 138 form an integral part of these financial statements.

Notes

11

13

14

9

2018
£m

(470)

414

430

(10)

4

29

13

55

6

(40)

–

(114)

5

–

(10)
312

1

(255)

–

–

2

(36)
(288)

–

–

(2)

(13)

41
26
50
931

(9)
972

2017
£m

(334)

310

246

–

7

54

9

71

39

(27)

(1)

(131)

2

2

(2)
245

1

(230)

(264)

(17)

2

(51)
(559)

232

(4)

(1)

–

–
227
(87)
957

61
931

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

95

 
 
Audited financial statements

Company statement of financial position 
as at 31 March

Assets
Non-current assets

Investments

Quoted investments

Unquoted investments
Investment portfolio
Carried interest and performance fees receivable

Interests in Group entities

Other non-current assets
Total non-current assets
Current assets

Carried interest and performance fees receivable

Other current assets

Deposits

Cash and cash equivalents
Total current assets
Total assets
Liabilities

Non-current liabilities

Carried interest and performance fees payable

Loans and borrowings
Total non-current liabilities
Current liabilities

Trade and other payables
Total current liabilities
Total liabilities
Net assets
Equity

Issued capital 

Share premium

Capital redemption reserve

Share-based payment reserve

Capital reserve

Revenue reserve

Own shares
Total equity

The Company profit for the year to 31 March 2018 is £1,405 million (2017: £1,650 million).

The Notes on pages 104 to 138 form an integral part of these financial statements.

Simon Thompson
Chairman 
16 May 2018

96

3i Group  Annual report and accounts 2018

Notes

2018
£m

2017
£m

10

10

13

22

15

13

15

16

18

19

20

345

1,751
2,096
539

4,112

20
6,767

3

2

–

939
944
7,711

–

(575)
(575)

(527)
(527)
(1,102)
6,609

719

786

43

32

5,015

40

(26)
6,609

390

1,295
1,685
358

3,542

21
5,606

1

4

40

887
932
6,538

(16)

(575)
(591)

(506)
(506)
(1,097)
5,441

719

785

43

30

3,874

28

(38)
5,441

Company statement of changes in equity 
for the year to 31 March

Share 
capital  
£m

719

Share 
premium 
£m

785

Capital 
redemption 
reserve  
£m

43

2018

Total equity at the start of the year

Profit for the year
Total comprehensive income for the year
Share-based payments

Release on exercise/forfeiture of share options

Exercise of share awards

Ordinary dividends

Additional dividends

–
–
–

–

–

–

–

–
–
–

–

–

–

–

Issue of ordinary shares
Total equity at the end of the year

–
719

1
786

Share-
based 
payment 
reserve  
£m

Capital 
reserve  
£m

Revenue 
reserve  
£m

30

–
–
17

(15)

–

–

–

–
32

3,874

1,337
1,337
–

–

(12)

(83)

(101)

–
5,015

28

68
68
–

15

–

(71)

–

–
40

Own  
shares  
£m

(38)

–
–
–

–

12

–

–

–
(26)

–
–
–

–

–

–

–

–
43

2017

Total equity at the start of the year
Profit for the year
Total comprehensive income for the year
Share-based payments

Release on exercise/forfeiture of share options

Exercise of share awards

Ordinary dividends

Additional dividends

Issue of ordinary shares

Share 
capital  
£m

Share 
premium  
£m

Capital 
redemption 
reserve  
£m

Share- 
based 
payment 
reserve  
£m

Capital 
reserve  
£m

Revenue 
reserve  
£m

Own  
shares  
£m

719
–
–
–

–

–

–

–

–

784
–
–
–

–

–

–

–

1

43
–
–
–

–

–

–

–

–

32
–
–
18

(20)

–

–

–

–

2,462
1,569
1,569
–

–

(16)

(39)

(102)

–

16
81
81
–

20

–

(89)

–

–

28

(54)
–
–
–

–

16

–

–

–

Total equity at the end of the year

719

785

43

30

3,874

The Notes on pages 104 to 138 form an integral part of these financial statements.

(38)

5,441

Total 
equity  
£m

5,441

1,405
1,405
17

–

–

(154)

(101)

1
6,609

Total 
equity  
£m

4,002
1,650
1,650
18

–

–

(128)

(102)

1

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

97

 
 
 
Notes

13

9

2018
£m

(468)

395

1,002

(624)

(10)

4

25

(2)

4

(23)

–

5
308

1

(255)

–

–

2

(36)
(288)

41
41
61
887

(9)
939

2017
£m

(274)

307

1,241

(763)

–

6

30

(3)

15

(28)

(1)

2
532

1

(230)

(264)

(17)

2

(51)
(559)

–
–
(27)
857

57
887

Audited financial statements

Company cash flow statement 
for the year to 31 March

Cash flow from operating activities

Purchase of investments

Proceeds from investments

Distributions from subsidiaries

Drawdowns by subsidiaries

Net cash flow from derivatives

Portfolio interest received

Portfolio dividends received

Portfolio fees paid

Carried interest and performance fees received

Carried interest and performance fees paid

Acquisition related earn-out charges paid

Co-investment loans received
Net cash flow from operating activities
Cash flow from financing activities

Issue of shares

Dividend paid

Repayment of short-term borrowings

Repurchase of short-term borrowings

Interest received

Interest paid
Net cash flow from financing activities
Cash flow from investing activities

Net cash flow from deposits
Net cash flow from investing activities
Change in cash and cash equivalents
Cash and cash equivalents at the start of the year

Effect of exchange rate fluctuations
Cash and cash equivalents at the end of the year

The Notes on pages 104 to 138 form an integral part of these financial statements.

98

3i Group  Annual report and accounts 2018

Significant accounting policies

Reporting entity
3i Group plc (the “Company”) is a public limited company incorporated and domiciled in England and Wales. The Consolidated financial 
statements (“the Group accounts”) for the year to 31 March 2018 comprise the financial statements of the Company and its consolidated 
subsidiaries (collectively, “the Group”). 

The Group accounts have been prepared and approved by the Directors in accordance with section 395 of the Companies Act 2006 and 
the Large and Medium-Sized Companies and Groups (Accounts and Reports) Regulations 2008. The Company has taken advantage of the 
exemption in section 408 of the Companies Act 2006 not to present its Company statement of comprehensive income and related Notes. 

A Basis of preparation 
The Group and Company accounts have been prepared and approved by the Directors in accordance with all relevant International Financial 
Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), and interpretations issued by the IFRS 
Interpretations Committee for the year ended 31 March 2018, endorsed by the European Union (“EU”). 

The following standards, amendments and interpretations have been issued and endorsed by the EU, with implementation dates that do not 
impact on these financial statements:

Effective for annual periods beginning on or after

IFRS 9

IFRS 15

IFRS 16 

Financial instruments 

Revenue from contracts with customers

Leases

1 January 2018

1 January 2018

1 January 2019

The Group does not anticipate that IFRS 9 will have a material impact on its results. IFRS 16 is expected to result in an increase in the Group’s 
total assets and total liabilities but is not anticipated to have a material impact on net assets or total return.

The Group expects that IFRS 15 will only impact its accounting policy for carried interest and performance fees receivable. This is because 
IFRS 15 will introduce an assessment of the extent to which it is highly probable that there will not be a significant reversal of carried interest 
receivable when the uncertainty is resolved. When making our assessment, the following will be considered: remaining duration of the fund, 
position in relation to the cash hurdle, the number of assets remaining in the fund and the potential for clawback. The substantial majority of 
the Group’s carried interest receivable is from EFV and dependent on the realisation of Action. Given Action’s strong performance, its forecast 
growth profile, and consistent with our investment and expected exit strategy, our current assessment is that we do not expect the adoption 
of IFRS 15 to have a material impact on the recognition of carried interest receivable in the Group’s results. More details on our assessment  
of IFRS 15 are included on page 32 of the Financial review.

The principal accounting policies applied in the preparation of the Group accounts are disclosed below, but where possible, they have been 
shown as part of the Note to which they specifically relate in order to assist the reader’s understanding. These policies have been consistently 
applied and apply to all years presented.

The financial statements are prepared on a going concern basis as disclosed in the Directors’ report and presented to the nearest million 
sterling (£m), the functional currency of the Company and the Group.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

99

 
 
Audited financial statements

Significant accounting policies
continued

B Basis of consolidation
In accordance with IFRS 10 the Company meets the criteria as an investment entity and therefore is required to recognise subsidiaries that also 
qualify as investment entities at fair value through profit or loss. It does not consolidate the investment entities it controls. Subsidiaries that 
provide investment related services, such as advisory, management or employment services, are not classified at fair value through profit and 
loss and continue to be consolidated unless they are deemed investment entities, in which case they are recognised at fair value.

Subsidiaries are entities controlled by the Group. Control, as defined by IFRS 10, is achieved when the Group has all of the following:

•  power over the relevant activities of the investee; 

•  exposure, or rights, to variable returns from its involvement with the investee; and 

•  the ability to affect those returns through its power over the investee.

The Group is required to determine the degree of control or influence the Group exercises and the form of any control to ensure that the 
financial treatment is accurate. 

Subsidiaries are fully consolidated from the date on which the Group effectively obtains control. All intra-group balances and transactions with 
subsidiaries are eliminated upon consolidation. Subsidiaries are de-consolidated from the date that control ceases. 

The Group comprises several different types of subsidiaries. The Group re-assesses the function performed by each type of subsidiary to 
determine its treatment under the IFRS 10 exception from consolidation on an annual basis. The types of subsidiaries and their treatment 
under IFRS 10 are as follows:

General Partners (GPs) – Consolidated
General Partners provide investment management services and do not hold any direct investments in portfolio assets. These entities are not 
investment entities. 

Investment managers/advisers – Consolidated
These entities provide investment related services through the provision of investment management or advice. They do not hold any direct 
investments in portfolio assets. These entities are not investment entities. 

Holding companies of investment managers/advisers – Consolidated
These entities provide investment related services through their subsidiaries. Typically they do not hold any direct investment in portfolio 
assets and these entities are not investment entities. 

Limited Partnerships and other intermediate investment holding structures – Fair valued 
The Group makes investments in portfolio assets through its ultimate parent company as well as through other limited partnerships and 
corporate subsidiaries which the Group has created to align the interests of the investment teams with the performance of the assets through 
the use of various carried interest schemes. The purpose of these limited partnerships and corporate holding vehicles, many of which 
also provide investment related services, is to invest for investment income and capital appreciation. These partnerships and corporate 
subsidiaries meet the definition of an investment entity and are classified at fair value through profit and loss.

Portfolio investments – Fair valued
Under IFRS 10, the test for accounting subsidiaries takes wider factors of control as well as actual equity ownership into account. In accordance 
with the investment entity exception, these entities have been held at fair value with movements in fair value being recognised in the 
Consolidated statement of comprehensive income. 

Associates – Fair valued
Associates are those entities in which the Group has significant influence, but not control, over the financial and operating policies. 
Investments that are held as part of the Group’s investment portfolio are carried in the Consolidated statement of financial position  
at fair value even though the Group may have significant influence over those companies. 

Further detail on our application of IFRS 10 can be found in the Reconciliation of Investment basis to IFRS section on pages 38 to 42 of the 
Strategic report.

100

3i Group  Annual report and accounts 2018

C Critical accounting judgements and estimates
The reported results of the Group are sensitive to the accounting policies, assumptions and estimates that underlie the preparation of 
its financial statements. UK company law and IFRS require the Directors, in preparing the Group’s financial statements, to select suitable 
accounting policies, apply them consistently and make judgements and estimates that are reasonable and prudent. The Group’s estimates 
and assumptions are based on historical experience and expectation of future events and are reviewed periodically. The actual outcome  
may be materially different from that anticipated. 

(a) Critical judgements
In the course of preparing the financial statements, one judgement has been made in the process of applying the Group’s accounting policies, 
other than those involving estimations, that has had a significant effect on the amounts recognised in the financial statements as follows: 

I.  Assessment as an investment entity
The Board has concluded that the Company continues to meet the definition of an investment entity as its strategic objective of investing  
in portfolio investments and providing investment management services to investors for the purpose of generating returns in the form  
of investment income and capital appreciation remains unchanged. 

(b) Critical estimates 
In addition to this significant judgement the Directors have made two estimates, which they deem to have a significant risk of resulting  
in a material adjustment to the amounts recognised in the financial statements within the next financial year. The details of these estimates  
are as follows:

I.  Fair valuation of the investment portfolio
The investment portfolio, a material asset of the Group, is held at fair value. Details of valuation methodologies used and the associated 
sensitivities are disclosed in Note 12 Fair values of assets and liabilities. Further information can be found in Portfolio valuation – an 
explanation on pages 150 and 151. Given the importance of this area, the Board has a separate Valuations Committee to review the valuations 
policies, process and application to individual investments. A report on the activities of the Valuations Committee (including a review of the 
assumptions made) is included on pages 70 to 72. In addition, sensitivity to a net 1x movement on Action’s multiple, the largest investment in 
our portfolio, is included on page 23 of the Strategic report.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

II.  Carried interest receivable and payable
Carried interest receivable and payable are calculated based on the underlying agreements, and assuming all portfolio investments are sold 
at their fair values at the balance sheet date. The actual amounts of carried interest received and paid will depend on the cash realisations of 
these portfolio investments and valuations may change significantly in the next financial year. The fair valuation of the investment portfolio is 
itself a critical estimate, as detailed above. The sensitivity of carried interest to movements in the investment portfolio is disclosed in Notes 13 
and 14.

Valuation of the defined benefit schemes
The Group considered that the required estimate of an appropriate discount rate in accordance with IAS 19 was not sensitive enough to 
change the valuation of the pension scheme materially and therefore it is no longer considered a critical estimate. The sensitivity to changes  
in discount rates is shown in Note 26.

3i Group  Annual report and accounts 2018

101

 
 
Audited financial statements

Significant accounting policies
continued

D Other accounting policies 

(a) Gross investment return
Gross investment return is equivalent to “revenue” for the purposes of IAS 1. It represents the overall increase in net assets from the 
investment portfolio net of deal-related costs and includes foreign exchange movements in respect of the investment portfolio. 
The substantial majority is investment income and outside the scope of IAS 18 (and IFRS 15 from 1 April 2019). It is analysed into the following 
components with the relevant standard shown where appropriate:

I. 

II. 

 Realised profits or losses over value on the disposal of investments are the difference between the fair value of the consideration in 
accordance with IFRS 13 received less any directly attributable costs, on the sale of equity and the repayment of interest income from the 
investment portfolio, and its carrying value at the start of the accounting period, converted into sterling using the exchange rates in force 
at the date of disposal.

 Unrealised profits or losses on the revaluation of investments are the movement in the fair value of investments in accordance with 
IFRS 13 between the start and end of the accounting period converted into sterling using the exchange rates in force at the date of fair 
value assessment.

III.   Fair value movements on investment entity subsidiaries are the movements in the fair value of Group subsidiaries which are classified 
as investment entities under IFRS 10. The Group makes investments in portfolio assets through these entities which are usually limited 
partnerships or corporate subsidiaries. 

IV.   Portfolio income is that portion of income that is directly related to the return from individual investments. It is recognised to the extent 

that it is probable that there will be economic benefit and the income can be reliably measured. The following specific recognition criteria 
in accordance with IAS 18 must be met before the income is recognised:

•  Dividends from equity investments are recognised in the Consolidated statement of comprehensive income when the shareholders’ 

rights to receive payment have been established. 

•  Interest income from investment portfolio is recognised as it accrues by reference to the principal outstanding and the effective interest 
rate applicable, which is the rate that exactly discounts the estimated future cash flows through the expected life of the financial asset 
to the asset’s carrying value. When the fair value of an investment is assessed to be below the principal value of a loan the Group 
recognises a provision against any interest accrued from the date of the assessment going forward until the investment is assessed 
to have recovered in value.

•  Fee income is earned directly from investee companies when an investment is first made and through the life of the investment. 

Fees that are earned on a financing arrangement are considered to relate to a financial asset measured at fair value through profit 
or loss and are recognised when that investment is made. Fees that are earned on the basis of providing an ongoing service to the 
investee company are recognised as that service is provided.

V. 

 Foreign exchange on investments arises on investments made in currencies that are different from the functional currency of the Group 
entity. Investments are translated at the exchange rate ruling at the date of the transaction in accordance with IAS 21. At each subsequent 
reporting date, investments are translated to sterling at the exchange rate ruling at that date.

102

3i Group  Annual report and accounts 2018

(b) Foreign currency translation
For the Company and those subsidiaries whose balance sheets are denominated in sterling, which is the Company’s functional and 
presentational currency, monetary assets and liabilities and non-monetary assets held at fair value denominated in foreign currencies 
are translated into sterling at the closing rates of exchange at the balance sheet date. Foreign currency transactions are translated into 
sterling at the average rates of exchange over the year and exchange differences arising are taken to the Consolidated statement of 
comprehensive income.

The statements of financial position of subsidiaries and associates, which are not held at fair value, denominated in foreign currencies are 
translated into sterling at the closing rates. The statements of comprehensive income for these subsidiaries and associates are translated at 
the average rates and exchange differences arising are taken to other comprehensive income. Such exchange differences are reclassified to 
the Consolidated statement of comprehensive income in the period in which the subsidiary or associate is disposed of.

Exchange movements in relation to forward foreign exchange contracts are included within exchange movements in the Consolidated 
statement of comprehensive income, where appropriate. No forward foreign exchange contracts were held at the year end.

(c) Treasury assets and liabilities 
Short-term treasury assets and short and long-term treasury liabilities are used in order to manage cash flows and minimise the overall costs 
of borrowing. 

Cash and cash equivalents comprise cash at bank and amounts held in money market funds, which are readily convertible into cash and there 
is an insignificant risk of changes in value. Financial assets and liabilities are recognised in the balance sheet when the relevant Group entity 
becomes a party to the contractual provisions of the instrument. De-recognition occurs when rights to cash flows from a financial asset expire, 
or when a liability is extinguished.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

103

 
 
Audited financial statements

Notes to the accounts

1 Segmental analysis
Operating segments are the components of the Group whose results are regularly reviewed by the Group’s chief operating decision maker 
to make decisions about resources to be allocated to the segment and assess its performance.

The Chief Executive, who is considered to be the chief operating decision maker, managed the Group on the basis of business divisions 
determined with reference to market focus, geographic focus, investment funding model and the Group’s management hierarchy. 
A description of the activities, including products and services offered by these divisions and the allocation of resources, is given in  
the Strategic report. For the geographical segmental split, revenue information is based on the locations of the assets held.

The segmental information that follows is presented on the basis used by the Chief Executive to monitor the performance of the Group. 
The reported segments are Private Equity, Infrastructure and other, where other comprises the residual investments retained following the 
sale of our Debt Management business. These investments were sold during the year.

The segmental analysis is prepared on the Investment basis to provide the most meaningful information to the reader of the accounts.

Investment basis 

Year to 31 March 2018

Realised profits/(losses) over value on the disposal of investments
Unrealised profits on the revaluation of investments
Portfolio income
Dividends
Interest income from investment portfolio
Fees receivable

Foreign exchange on investments
Gross investment return
Fees receivable from external funds
Operating expenses
Interest receivable
Interest payable
Exchange movements
Other income
Operating profit before carry
Carried interest

Carried interest and performance fees receivable 
Carried interest and performance fees payable

Operating profit
Income taxes
Other comprehensive income

Re-measurements of defined benefit plans

Total return
Net divestment/(investment)
Realisations2
Cash investment

Balance sheet
Opening portfolio value at 1 April 2017
Investment3
Value disposed 
Unrealised value movement
Other movement4
Closing portfolio value at 31 March 2018 

Infrastructure
£m

Other1
£m

Private
Equity
£m

199
1,080

5
112
14
28
1,438
7
(75)

10
83

27
4
–
(11)
113
50
(46)

138
(196)

90
(9)

1,002
(587)
415

4,831
674
(803)
1,080
43
5,825

169
(217)
(48)

706
217
(159)
83
(15)
832

Total
£m

207
1,163

41
116
14
11
1,552
57
(121)
2
(37)
(27)
2
1,428

228
(205)
1,451
(26)

–

1,425

1,323
(827)
496

5,675
914
(1,116)
1,163
21
6,657

(2)
–

9
–
–
(6)
1
–
–

–
–

152
(23)
129

138
23
(154)
–
(7)
–

1  The Other segment comprises the residual Debt Management portfolio. 

2  £46 million in Private Equity relates to cash in transit at year end.

3  Includes capitalised interest and other non-cash investment.

4  Other movement relates to foreign exchange and the provisioning of capitalised interest.

A number of items are not managed by segment by the chief operating decision maker and therefore have not been allocated to a specific segment.

104

3i Group  Annual report and accounts 2018

 
1 Segmental analysis continued

Investment basis 

Year to 31 March 2017

Realised profits/(losses) over value on the disposal 
of investments
Unrealised profits on the revaluation 
of investments
Portfolio income
Dividends
Interest income from investment portfolio
Fees receivable

Foreign exchange on investments
Gross investment return
Fees receivable from external funds
Operating expenses
Interest receivable
Interest payable
Exchange movements
Other income
Operating profit before carry
Carried interest

Carried interest and performance  
fees receivable 
Carried interest and performance  
fees payable
Operating profit
Profit on disposal of Debt Management 
business before tax
Income taxes
Other comprehensive income

Re-measurements of defined benefit plans

Total return
Net divestment/(investment)
Realisations2
Cash investment

Balance sheet
Opening portfolio value at 1 April 20163
Investment4
Value disposed 
Unrealised value movement
Other movement5
Closing portfolio value at 31 March 2017 

Private
Equity
£m

38

1,274

8
50
6
248
1,624
10
(76)

275

(431)

982
(478)
504

3,741
548
(944)
1,274
212
4,831

Infrastructure
£m

Other1
£m

Total
continuing
operations
£m

Discontinued
operations1
£m

(1)

59

23
–
–
6
87
36
(41)

4

(3)

12
(131)
(119)

527
131
(13)
59
2
706

1

9

19
–
–
15
44
–
–

–

–

11
(29)
(18)

92
29
(10)
9
18
138

38

1,342

50
50
6
269
1,755
46
(117)
2
(49)
28
10
1,675

279

(434)
1,520

–
3

(22)

1,501

1,005
(638)
367

4,360
708
(967)
1,342
232
5,675

–

3

16
3
–
16
38
25
(13)
–
–
(9)
2
43

1

–
44

48
(1)

–

91

270
(51)
219

137
51
(191)
3
–
–

Total
£m

38

1,345

66
53
6
285
1,793
71
(130)
2
(49)
19
12
1,718

280

(434)
1,564

48
2

(22)

1,592

1,275
(689)
586

4,497
759
(1,158)
1,345
232
5,675

1  Discontinued operations relate to the Debt Management business sold to Investcorp. Other relates to the residual Debt Management investments retained by 3i.

2  Private Equity does not include proceeds paid from investee holding companies of £33 million. Total proceeds from the sale of the Debt Management business were £270 million, of which 
£17 million related to the investment made by 3i Group plc on behalf of Debt Management Investments Ltd and £16 million related to an intercompany loan provided by 3i Group plc to 
Debt Management US LLC and not included within the consolidated Group.

3  The opening portfolio values have been re-presented to reflect the classification of the Group’s Debt Management business sold to Investcorp as discontinued operations. The residual 

Debt Management stakes are included within Other. 

4  Includes capitalised interest and other non-cash investment.

5  Other movement relates to foreign exchange and the provisioning of capitalised interest.

A number of items are not managed by segment by the chief operating decision maker and therefore have not been allocated to a specific segment.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

105

 
 
 
 
Northern
Europe
£m

North
America
£m

Rest of
World
£m

Northern
Europe
£m

North
America
£m

Rest of
World
£m

154

932
104
91
1,281

782
(434)
348

51

1,183
77
196
1,507

818
(488)
330

(5)

67
12
(55)
19

91
(361)
(270)

664

49

16
1
(25)
41

180
–
180

240

8

(10)
(1)
45
42

39
(1)
38

12

12
15
43
82

179
(69)
110

349

Total
£m

207

1,163
171
11
1,552

1,323
(827)
496

6,657

Total
£m

38

1,345
125
285
1,793

1,275
(689)
586

378

5,675

Audited financial statements

Notes to the accounts
continued

1 Segmental analysis continued

Investment basis

Year to 31 March 2018

Gross investment return
Realised profits/(losses) over value on the 
disposal of investments
Unrealised profits on the 
revaluation of investments
Portfolio income
Foreign exchange on investments

Net divestment/(investment)
Realisations
Cash investment

UK
£m

9

148
54
– 
211

270
(32)
238

Balance sheet
Closing portfolio value at 31 March 2018

1,249

4,504

Investment basis 

Year to 31 March 2017

Gross investment return
Realised (losses)/profits over value on the 
disposal of investments
Unrealised profits/(losses) on the 
revaluation of investments
Portfolio income/(expense)
Foreign exchange on investments

Net divestment/(investment)
Realisations
Cash investment

UK
£m

(33)

160
34
1
162

239
(131)
108

Balance sheet
Closing portfolio value at 31 March 2017

1,309

3,639

106

3i Group  Annual report and accounts 2018

 
2 Realised profits over value on the disposal of investments

Realisations
Valuation of disposed investments

Of which: 

– profits recognised on realisations
– losses recognised on realisations

Realisations
Valuation of disposed investments

Of which: 

– profits recognised on realisations
– losses recognised on realisations

3 Unrealised profits on the revaluation of investments

Movement in the fair value of investments
Of which: 

– unrealised gains
– unrealised losses

Movement in the fair value of investments
Of which: 

– unrealised gains
– unrealised losses

2018
Unquoted
investments
£m

2018
Quoted
investments
£m

329
(315)
14

22
(8)
14

85
(81)
4

4
–
4

2017
Unquoted
investments
£m

2017
Quoted
investments
£m

266
(292)
(26)

23
(49)
(26)

20
(19)
1

1
–
1

2018
Unquoted
investments
£m

2018
Quoted
investments
£m

346

365
(19)
346

40

40
–
40

2017
Unquoted
investments
£m

2017
Quoted
investments
£m

224

243
(19)
224

38

38
–
38

2018
Total
£m

414
(396)
18

26
(8)
18

2017
Total
£m

286
(311)
(25)

24
(49)
(25)

2018
Total
£m

386

405
(19)
386

2017
Total
£m

262

281
(19)
262

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

107

 
 
Audited financial statements

Notes to the accounts
continued

4 Operating expenses
Operating expenses of £120 million (2017: £116 million) recognised in the IFRS Consolidated statement of comprehensive income include the 
following amounts:

Depreciation of property, plant and equipment
Amortisation of intangible assets
Audit fees (Note 6)
Staff costs (Note 5)
Redundancy costs

2018
£m

2
1
2
83
2

2017
£m

2
–
2
78
2

Including expenses incurred in the entities accounted for as investment entity subsidiaries of £1 million (2017: £1 million), the Group’s total 
operating expenses for the year were £121 million (2017: £117 million).

5 Staff costs
The table below is prepared in accordance with Companies Act requirements, which is consistent with both the IFRS and the Investment basis.

Wages and salaries from continuing operations
Social security costs from continuing operations
Share-based payment costs from continuing operations (Note 27)
Pension costs from continuing operations 
Staff costs from continuing operations
Wages and salaries from discontinued operations
Social security costs from discontinued operations
Staff costs from discontinued operations
Total staff costs

2018
£m

2017
£m

63
11
5
4
83
–
–
–
83

57
10
7
4
78
9
1
10
88

The average number of employees during the year was 241 (2017: 281), of which 159 (2017: 189) were employed in the UK.

Wages and salaries shown above include salaries paid in the year, bonuses and portfolio incentive schemes relating to the year ended 
31 March 2018. These costs are included in operating expenses. The table below analyses these costs between fixed and variable elements.

Fixed staff costs from continuing operations
Variable staff costs from continuing operations1
Staff costs from continuing operations
Fixed staff costs from discontinued operations
Variable staff costs from discontinued operations1
Staff costs from discontinued operations
Total staff costs

1  Includes cash bonuses and equity and cash settled share awards.

More detail on this information is included in the Directors’ remuneration report on pages 73 to 82.

2018
£m

40
43
83
–
–
–
83

2017
£m

37
41
78
4
6
10
88

108

3i Group  Annual report and accounts 2018

6 Information regarding the Group’s Auditor
During the year the Group received the following services from its Auditor, Ernst & Young LLP. The table below is prepared in accordance with 
Companies Act requirements, which is consistent with both the IFRS and the Investment basis.

Audit services 
Statutory audit

– Company
– UK subsidiaries
– Overseas subsidiaries

Total audit services
Non-audit services
Other assurance services
Investment due diligence
Tax services (compliance and advisory services)
Total audit and non-audit services

7 Income taxes

2018
£m

2017
£m

1.3
0.5
0.1
1.9

0.3
0.1
–
2.3

1.2
0.5
0.2
1.9

0.2
1.0
0.1
3.2

Accounting policy:
Income taxes represent the sum of the tax currently payable, withholding taxes suffered and deferred tax. Tax is charged or credited in the 
Consolidated statement of comprehensive income, except where it relates to items charged or credited directly to equity, in which case the 
tax is also dealt within equity.

The tax currently payable is based on the taxable profit for the year. This may differ from the profit included in the Consolidated statement 
of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further 
excludes items that are never taxable or deductible.

To enable the tax charge to be based on the profit for the year, deferred tax is provided in full on temporary timing differences, at the rates 
of tax expected to apply when these differences crystallise. Deferred tax assets are recognised only to the extent that it is probable that 
sufficient taxable profits will be available against which temporary differences can be set off. All deferred tax liabilities are offset against 
deferred tax assets, where appropriate, in accordance with the provisions of IAS 12.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable 
that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

The main rate of UK corporation tax is 19% and is to be reduced to 17% from 1 April 2020. This change will affect future UK corporate taxes 
payable and the rate at which deferred tax assets are expected to reverse.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

Current taxes
Current year

Prior year

– UK
– Overseas
– UK
– Overseas

Deferred taxes
Deferred income taxes
Total income tax charge/(credit) in the Consolidated statement of comprehensive income

2018
£m

2017
£m

22
1
–
(1)

3
25

–
1
–
(4)

–
(3)

3i Group  Annual report and accounts 2018

109

 
 
Audited financial statements

Notes to the accounts
continued

7 Income taxes continued

Reconciliation of income taxes in the Consolidated statement of comprehensive income
The tax charge for the year is different to the standard rate of corporation tax in the UK, currently 19% (2017: 20%), and the differences are 
explained below:

Profit before tax 
Profit before tax multiplied by rate of corporation tax in the UK of 19% (2017: 20%)
Effects of:

Non-taxable capital profits due to UK approved investment trust company status
Non-taxable dividend income

Other differences between accounting and tax profits:

Permanent differences – non-deductible items
Temporary differences on which deferred tax is not recognised
Overseas countries taxes
Recognition of previously unrecognised deferred tax or losses
Excess unutilised tax losses arising in the period
Utilisation of brought forward losses

Total income tax charge/(credit) in the Consolidated statement of comprehensive income

2018
£m

1,488
283

(257)
(9)
17

2
4
–
5
–
(3)
25

2017
£m

1,524
305

(309)
(6)
(10)

–
4
(3)
–
6
–
(3)

The affairs of the Group’s parent company are directed so as to allow it to meet the requisite conditions to continue to operate as an approved 
Investment Trust company for UK tax purposes. An approved Investment Trust company is a UK investment company which is required to 
meet certain conditions set out in the UK tax rules to obtain and maintain its tax status. This approval allows certain investment profits of the 
Company, broadly its capital profits, to be exempt from tax in the UK.

The Group has recognised a current UK corporation tax liability of £22 million (2017: nil) for the year. This is higher than previous years due 
to increased levels of taxable interest income from portfolio companies, reduced interest expenditure following the repayment of a bond in 
March 2017, and a £90 million performance fee from 3iN following its disposals of AWG and Elenia in the year. Finally, the use of losses brought 
forward has been restricted with effect from 1 April 2017.

Including a net tax charge of £1 million (2017: nil) in the fair valued entities, the Group recognised a total tax charge of £26 million (2017:  
tax credit £3 million) under the Investment basis.

Deferred income taxes

Opening deferred income tax asset 
Tax losses
Income in accounts taxable in the future
Other

Recognised through Consolidated statement of comprehensive income
Tax losses recognised
Income in accounts taxable in the future

Recognised within discontinued operations
Deferred tax asset transferred with discontinued operations

Closing deferred income tax liability
Tax losses
Income in accounts taxable in the future

2018
£m

2017
£m

8
(8)
–
–

(5)
2
(3)

–
–

3
(6)
(3)

7
(7)
3
3

1
(1)
–

(3)
(3)

8
(8)
–

At 31 March 2018, the Group had carried forward tax losses of £1,400 million (31 March 2017: £1,390 million), capital losses of £102 million 
(31 March 2017: £93 million) and other temporary differences of £83 million (31 March 2017: £94 million). With the additional restrictions 
on utilising brought forward losses introduced from 1 April 2017, and the uncertainty that the Group will generate sufficient or relevant 
taxable profits in the foreseeable future to utilise these amounts, no deferred tax asset has been recognised in respect of these losses. 
Deferred income taxes are calculated using an expected rate of corporation tax in the UK of 19% (2017: 19%).

110

3i Group  Annual report and accounts 2018

8 Per share information
The calculation of basic earnings per share is based on the profit attributable to shareholders and the number of basic average shares. 
When calculating the diluted earnings per share, the weighted average number of shares in issue is adjusted for the effect of all dilutive share 
options and awards.

Earnings per share (pence)
Basic earnings per share
– of which from continuing operations
– of which from discontinued operations

Diluted earnings per share
– of which from continuing operations
– of which from discontinued operations

Earnings (£m)
Profit for the year attributable to equity holders of the Company
– of which from continuing operations
– of which from discontinued operations

Weighted average number of shares in issue
Ordinary shares
Own shares

Effect of dilutive potential ordinary shares
Share options and awards
Diluted shares

Net assets per share (£)
Basic
Diluted
Net assets (£m)
Net assets attributable to equity holders of the Company

2018

2017

151.7
151.7
–

151.0
151.0
–

1,463
1,463
–

169.2
159.0
10.2

168.4
158.3
10.1

1,625
1,527
98

2018

2017

972,849,842
(8,758,180)
964,091,662

972,734,609
(12,580,145)
960,154,464

4,613,775
968,705,437

4,710,808
964,865,272

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

2018

7.28
7.24

2017

6.07
6.04

7,024

5,836

Basic NAV per share is calculated on 965,040,405 shares in issue at 31 March 2018 (31 March 2017: 961,458,801). Diluted NAV per share is 
calculated on diluted shares of 969,773,150 at 31 March 2018 (31 March 2017: 966,553,549).

9 Dividends

Declared and paid during the year
Ordinary shares
Final dividend
Interim dividend

Proposed dividend

2018
pence per share

2018
£m

2017
pence per share

18.5
8.0
26.5
22.0

178
77
255
212

16.0
8.0
24.0
18.5

2017
£m

154
76
230
178

The Group’s current dividend policy was introduced in May 2016. In accordance with this policy, the Group pays a base dividend of 16 
pence per share and an additional dividend which is based on cash realisations, the investment pipeline and the balance sheet at year end. 
The Group will only pay an additional dividend if gross debt is less than £1 billion and gearing is less than 20%, to maintain its conservative 
balance sheet approach. 

The dividend can be paid out of either the capital reserve or the revenue reserve subject to the investment trust rules. The distributable 
reserves of the parent company are £1,941 million (31 March 2017: £1,742 million) and the Board reviews the distributable reserves bi-annually 
ahead of proposing any dividend. The Board also reviews the proposed dividends in the context of the requirements of being an approved 
Investment Trust. Details of the Group’s continuing viability and going concern can be found on page 47 and  89.

3i Group  Annual report and accounts 2018

111

 
 
Audited financial statements

Notes to the accounts
continued

9 Dividends continued
In light of the Group’s continued progress in executing its strategy, we now propose to replace our base and additional dividend policy  
with a simpler policy. Further details are on page 34 of the Financial review.

10 Investment portfolio

Accounting policy:
Investments are recognised and de-recognised on the date when their purchase or sale is subject to a relevant contract and the associated 
risks and rewards have been transferred. The Group manages its investments with a view to profiting from the receipt of investment income 
and capital appreciation from changes in the fair value of investments.

All investments are initially recognised at the fair value of the consideration given and are subsequently measured at fair value, in 
accordance with the Group’s valuation policies.

Quoted investments are designated at fair value through profit and loss and subsequently carried in the Consolidated statement of 
financial position at fair value. Fair value is measured using the closing bid price at the reporting date, where the investment is quoted  
on an active stock market.

Unquoted investments, including both equity and loans are designated at fair value through profit and loss and are subsequently carried 
in the Consolidated statement of financial position at fair value. Fair value is determined in line with 3i’s valuation policy, which is compliant 
with the fair value guidelines under IFRS and the International Private Equity and Venture Capital (IPEV) Valuation Guidelines, details of 
which are available in “Portfolio valuation – an explanation” on pages 150 and 151.

Interest bearing loans accrue interest which is either settled in cash or capitalised on a regular basis and included as part of the principal 
loan balance. The capitalisation of accrued interest is treated as part of investment additions during the year. If the fair value of an 
investment is assessed to be below the principal value of the loan the Group recognises a fair value reduction against any interest income 
accrued from the date of the assessment going forward. “Capitalisation at nil value” is the term used to describe the capitalisation of 
accrued interest which has been fully provided for. These transactions are disclosed as additions to portfolio cost with an equal reduction 
made where loan notes have nil value.

In accordance with IFRS 10, the proportion of the investment portfolio held by the Group’s unconsolidated subsidiaries is presented as part 
of the fair value of investment entity subsidiaries, along with the fair value of their other assets and liabilities. A reconciliation of the fair value 
of Investments in investment entities is included in Note 11.

Opening book value
Additions from continuing operations
– of which loan notes with nil value
Additions from discontinued operations
Disposals, repayments and write-offs from continuing operations
Disposals, repayments and write-offs from discontinued operations
Fair value movement from continuing operations1
Fair value movement from discontinued operations
Other movements and net cash movements from continuing operations2
Other movements and net cash movements from discontinued operations2
Closing book value
Quoted investments
Unquoted investments
Closing book value

Group
2018
£m

1,706
481
–
–
(396)
–
386
–
(81)
–
2,096
345
1,751
2,096

Group
2017
£m

1,540
291
(10)
70
(311)
(191)
262
3
71
(19)
1,706
390
1,316
1,706

Company
2018
£m

Company
2017
£m

1,685
481
–
–
(375)
–
386
–
(81)
–
2,096
345
1,751
2,096

1,400
306
(10)
18
(307)
(24)
256
–
65
(19)
1,685
390
1,295
1,685

1  All fair value movements relate to assets held at the end of the period.

2  Other movements includes the impact of foreign exchange and the transfer of an investment to an investment entity subsidiary.

The holding period of 3i’s investment portfolio is on average greater than one year. For this reason the portfolio is classified as non-current. 
It is not possible to identify with certainty investments that will be sold within one year.

Additions from continuing operations include cash investment of £470 million (2017: £280 million) and £11 million (2017: £11 million) in 
capitalised interest received by way of loan notes, of which nil (2017: £10 million) has been written down in the period to nil.

112

3i Group  Annual report and accounts 2018

10 Investment portfolio continued
Included within the Consolidated statement of comprehensive income is £26 million (2017: £10 million) of interest income. This is made up 
of the £11 million of capitalised interest noted above, £4 million (2017: £4 million) of cash income and the capitalisation of prior year accrued 
income and non-capitalised accrued income of £11 million (2017: £5 million).

Quoted investments are classified as Level 1 in the fair value hierarchy and unquoted investments are classified as Level 3 in the fair value 
hierarchy, see Note 12 for details.

11 Investments in investment entity subsidiaries

Accounting policy:
Investments in investment entity subsidiaries are accounted for as financial instruments at fair value through profit and loss.

These entities are typically limited partnerships and other intermediate investment holding structures which hold the Group’s interests in 
investments in portfolio companies. The fair value can increase or reduce from either cash flows to/from the investment entity subsidiaries 
or valuation movements in line with the Group’s valuation policy.

Substantially all of these entities meet the definition of a Fund under the IPEV guidelines and the fair value and unit of account of these 
entities is their net asset values. There were no adjustments to the subsidiaries’ net asset values in the year.

We determine that in the ordinary course of business, the net asset values of investment entity subsidiaries are considered to be the 
most appropriate to determine fair value. At each reporting period, we consider whether any additional fair value adjustments need to 
be made to the net asset values of the investment entity subsidiaries. These adjustments may be required to reflect market participants’ 
considerations about fair value that may include, but are not limited to, liquidity and the portfolio effect of holding multiple investments 
within the investment entity subsidiary. There was no particular circumstance to indicate that a fair value adjustment was required and after 
due consideration we concluded that the net asset values were the most appropriate reflection of fair value at 31 March 2018.

Non-current

Opening fair value
Net cash flow from investment entity subsidiaries
Fair value movements on investment entity subsidiaries
Transfer of assets from investment entity subsidiaries
Closing fair value

Group
2018
£m

3,483
(430)
848
133
4,034

Group
2017
£m

2,680
(246)
1,041
8
3,483

All investment entity subsidiaries are classified as Level 3 in the fair value hierarchy, see Note 12 for details.

A 5% movement in the closing book value of investments in investment entities would have an impact of £202 million  
(31 March 2017: £174 million).

Restrictions
3i Group plc, the ultimate parent company, receives dividend income from its subsidiaries. There are no restrictions on the ability to transfer 
funds from these subsidiaries to the Group except for a cash balance of £85 million (31 March 2017: £56 million) held on escrow in investment 
entity subsidiaries for carried interest payable.

Support
3i Group plc continues to provide, where necessary, ongoing support to its investment entity subsidiaries for the purchase of portfolio 
investments. During the year, there were net cash flows to the Group as noted in the table above. The Group’s current commitments are 
disclosed in Note 24.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

113

 
 
Audited financial statements

Notes to the accounts
continued

12 Fair values of assets and liabilities

Accounting policy:
Financial instruments, other than those held at amortised cost, are held at fair value and are designated irrevocably at inception. 
In particular, 3i designates groups of financial instruments as being at fair value when they are managed, and their performance evaluated, 
on a fair value basis in accordance with a documented risk management or investment strategy, and where information about the groups 
of financial instruments is reported to management on that basis.

(A) Classification
The following tables analyse the Group’s assets and liabilities in accordance with the categories of financial instruments in IAS 39:

Group
2018
Designated
at fair value
through
profit and
loss
£m

Group
2018
Other
financial
instruments
at amortised
cost
£m

345
1,751
4,034
–
6,130

–
–
–

–
–
–
653
653

575
261
836

Company
2018
Designated
at fair value
through
profit and
loss
£m

Company
2018
Other
financial
instruments
at amortised
cost
£m

345
1,751
–
2,096

–
–
–

–
–
564
564

575
527
1,102

Group
2017
Designated
at fair value
through
profit and
loss
£m

Group
2017
Other
financial
instruments
at amortised
cost
£m

390
1,316
3,483
–
5,189

–
–
–

–
–
–
425
425

575
274
849

Company
2017
Designated
at fair value
through
profit and
loss
£m

Company
2017
Other
financial
instruments
at amortised
cost
£m

390
1,295
–
1,685

–
–
–

–
–
384
384

575
522
1,097

Group
2018
Total
£m

345
1,751
4,034
653
6,783

575
261
836

Company
2018
Total
£m

345
1,751
564
2,660

575
527
1,102

Group
2017
Total
£m

390
1,316
3,483
425
5,614

575
274
849

Company
2017
Total
£m

390
1,295
384
2,069

575
522
1,097

Assets
Quoted investments
Unquoted investments
Investments in investment entities 
Other financial assets
Total
Liabilities 
Loans and borrowings 
Other financial liabilities 
Total

Assets
Quoted investments
Unquoted investments
Other financial assets
Total
Liabilities 
Loans and borrowings 
Other financial liabilities 
Total

Within the Company £4,045 million (31 March 2017: £3,483 million) of the Interest in Group entities is held at fair value.

(B) Valuation
The fair values of the Group’s financial assets and liabilities, not held at fair value, are not materially different from their carrying values with the 
exception of loans and borrowings. The fair value of the loans and borrowings is £718 million (31 March 2017: £741 million), determined with 
reference to their published market prices. The carrying value of the loans and borrowings is £575 million (31 March 2017: £575 million) and 
accrued interest payable (included within trade and other payables) is £8 million (31 March 2017: £8 million).

114

3i Group  Annual report and accounts 2018

12 Fair values of assets and liabilities continued

Valuation hierarchy
The Group classifies financial instruments measured at fair value in the investment portfolio according to the following hierarchy:

Level

Level 1
Level 2

Level 3

Fair value input description

Quoted prices (unadjusted) from active markets
Inputs other than quoted prices included in Level 1 that are observable 
either directly (ie as prices) or indirectly (ie derived from prices)
Inputs that are not based on observable market data

Financial instruments

Quoted equity instruments
Fixed rate loan notes

Unquoted equity instruments and loan instruments

Unquoted equity instruments and debt instruments are measured in accordance with the IPEV Guidelines with reference to the most 
appropriate information available at the time of measurement. Further information regarding the valuation of unquoted equity instruments 
can be found in the section Portfolio valuation – an explanation on pages 150 and 151.

The tables below show the classification of financial instruments held at fair value into the valuation hierarchy at 31 March 2018:

Assets 
Quoted investments
Unquoted investments
Investments in investment  
entity subsidiaries
Total

Group
2018
Level 1
£m

Group
2018
Level 2
£m

345
–

–
345

–
–

–
–

Group
2018
Level 3
£m

–
1,751

4,034
5,785

Group
2018
Total
£m

345
1,751

4,034
6,130

Group
2017
Level 1
£m

390
–

–
390

Group
2017
Level 2
£m

–
–

–
–

Group
2017
Level 3
£m

–
1,316

3,483
4,799

Group
2017
Total
£m

390
1,316

3,483
5,189

The above disclosure only relates to the investment portfolio and the investments in our investment entity subsidiaries. We determine that 
in the ordinary course of business, the net asset values of an investment entity subsidiary are considered to be the most appropriate to 
determine fair value. The underlying portfolio is valued under the same methodology as directly held investments, with any other assets or 
liabilities within investment entity subsidiaries fair valued in accordance with the Group’s accounting policies. Note 11 details the Directors’ 
considerations about the fair value of the underlying investment entity subsidiaries. 

Movements in the directly held investment portfolio categorised as Level 3 during the year:

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

Opening book value
Additions from continuing operations
– of which loan notes with nil value
Additions from discontinued operations
Disposals, repayments and write-offs from continuing operations
Disposals, repayments and write-offs from discontinued operations 
Fair value movement from continuing operations1
Fair value movement from discontinued operations
Other movements and net cash movements from continuing operations2
Other movements and net cash movements from discontinued operations2
Closing book value

Group
2018
£m

1,316
481
–
–
(315)
–
346
–
(77)
–
1,751

Group
2017
£m

1,243
213
(10)
70
(292)
(191)
224
3
75
(19)
1,316

Company
2018
£m

Company
2017
£m

1,295
481
–
–
(293)
–
346
–
(78)
–
1,751

1,103
228
(10)
18
(288)
(24)
218
–
69
(19)
1,295

1  All fair value movements relate to assets held at the end of the period. 

2  Other movements include the impact of foreign exchange and the transfer of an investment to an investment entity subsidiary.

3i Group  Annual report and accounts 2018

115

 
 
 
Audited financial statements

Notes to the accounts
continued

12 Fair values of assets and liabilities continued
On a continuing basis, unquoted investments valued using Level 3 inputs also had the following impact on the Consolidated statement of 
comprehensive income: realised profits over value on disposal of investment of £14 million (2017: realised loss of £26 million), dividend income 
of £13 million (2017: £24 million) and foreign exchange losses of £12 million (2017: foreign exchange gains of £63 million).

Level 3 inputs are sensitive to assumptions made when ascertaining fair value as described in the Portfolio valuation – an explanation section. 
On an IFRS basis, of assets held at 31 March 2018, classified as Level 3, 40% (31 March 2017: 33%) were valued using a multiple of earnings 
and the remaining 60% (31 March 2017: 67%) were valued using alternative valuation methodologies. Of the underlying portfolio held by 
investment entity subsidiaries, 95% (31 March 2017: 96%) were valued using a multiple of earnings and the remaining 5% (31 March 2017: 4%) 
were valued using alternative valuation methodologies.

Assets move between Level 1 and Level 3 when an unquoted equity investment lists on a quoted market exchange. There were no transfers in 
or out of Level 3 during the year.

Valuation multiple – The valuation multiple is the main assumption applied to a multiple of earnings based valuation. The multiple is derived 
from comparable listed companies or relevant market transaction multiples. Companies in the same industry and geography and, where 
possible, with a similar business model and profile are selected and then adjusted for factors including liquidity risk, growth potential and 
relative performance. They are also adjusted to represent our longer term view of performance through the cycle or our exit assumptions. 
The value weighted average post discount earnings multiple used when valuing the portfolio at 31 March 2018 was 11.7x (31 March 2017: 10.2x).

If the multiple used to value each unquoted investment valued on an earnings multiple basis as at 31 March 2018 decreased by 5%, the 
investment portfolio would decrease by £43 million (31 March 2017: £18 million) or 2% (31 March 2017: 1%). If the same sensitivity was applied to 
the underlying portfolio held by investment entity subsidiaries, this would have a negative impact of £270 million (31 March 2017: £224 million) 
or 6% (31 March 2017: 6%).

If the multiple increased by 5% then the investment portfolio would increase by £35 million (31 March 2017: £16 million) or 2% (31 March 
2017: 1%). If the same sensitivity was applied to the underlying portfolio held by investment entity subsidiaries, this would have a positive 
impact of £260 million (31 March 2017: £215 million) or 6% (31 March 2017: 5%).

Alternative valuation methodologies – There are a number of alternative investment valuation methodologies used by the Group, for 
reasons specific to individual assets. The details of such valuation methodologies, and inputs that are used, are given in the Portfolio valuation 
– an explanation section on pages 150 and 151.

Each methodology is used for a proportion of assets by value, and at year end the following techniques were used under an IFRS basis: 
5% DCF (31 March 2017: 41%), nil broker quotes (31 March 2017: 4%), 45% imminent sale (31 March 2017: 2%), 7% industry metric (31 March 
2017: 10%) and 3% other (31 March 2017: 10%).

If the value of all of the investments valued under alternative methodologies moved by 5%, this would have an impact on the investment 
portfolio of £53 million (31 March 2017: £44 million) or 3% (31 March 2017: 3%). If the same sensitivity was applied to the underlying portfolio 
held by investment entity subsidiaries, this would have an impact of £10 million (31 March 2017: £7 million) or 0.3% (31 March 2017: 0.2%).

13 Carried interest and performance fees receivable

Accounting policy:
The Group earns a share of profits (“carried interest and performance fees receivable”) from funds which it manages on behalf of third 
parties. These profits are earned when the funds meet certain performance conditions.

Carried interest and performance fees receivable include amounts receivable from Private Equity and Infrastructure. Each scheme is 
separately reviewed at the balance sheet date, and an accrual for carried interest receivable is made once the performance conditions 
would be achieved if the remaining assets in that fund were realised at fair value.

Fair value of the assets is determined using the Group’s valuation methodology and is measured at the balance sheet date. An accrual is 
made equal to the Group’s share of profits in excess of the performance conditions, taking into account the cash already returned to fund 
investors and the fair value of assets remaining in the fund.

The performance fee receivable from 3iN is based on 3iN’s most recently published NAV subject to a performance hurdle and a high 
water mark.

116

3i Group  Annual report and accounts 2018

13 Carried interest and performance fees receivable continued

Opening carried interest and performance fees receivable 
Carried interest and performance fees receivable recognised in the statement 
of comprehensive income during the year from continuing operations 
Carried interest and performance fees receivable recognised in the statement 
of comprehensive income during the year from discontinued operations 
Cash received in the year from continuing operations 
Cash received in the year from discontinued operations
Carried interest receivable transferred with discontinued operations
Other movements1
Closing carried interest and performance fees receivable 
Of which: receivable in greater than one year

1  Other includes the impact of foreign exchange.

Group
2018
£m

363

228

–
(6)
–
–
6
591
498

Group
2017
£m

Company
2018
£m

Company
2017
£m

117

280

1
(35)
(4)
(5)
9
363
354

359

183

–
(4)
–
–
4
542
539

87

276

4
(14)
(1)
–
7
359
358

A 5% movement in the valuation of all individual assets in the underlying investment portfolio would result in a £22 million movement in the 
carried interest receivable balance. As there is only £5 million of carried interest receivable included within investment entity subsidiaries, there 
is no material difference when carried interest receivable within investment entity subsidiaries is included.

14 Carried interest and performance fees payable

Accounting policy:
The Group offers investment executives the opportunity to participate in the returns from investments subject to certain performance 
conditions. “Carried interest and performance fees payable” is the term used for amounts payable to executives on these investment-
related transactions.

A variety of asset pooling arrangements are in place so that executives may have an interest in one or more carried interest plans. 
Carried interest payable is accrued if its performance conditions, measured at the balance sheet date, would be achieved if the remaining 
assets in that plan were realised at fair value. An accrual is made equal to the executive’s share of profits in excess of the performance 
conditions in place in the carried interest plan, discounted to reflect the likely actual cash payment date, which may be materially later than 
the time of the accrual.

The Infrastructure performance fee is accrued based on the expected award. A significant proportion of the amount awarded is deferred 
over time and may be granted in either 3i Group plc or 3i Infrastructure plc shares. This is recognised over the vesting period in line with the 
requirements of IFRS 2 or IAS 19 depending on the type of award.

Under IFRS 10, where carried interest payable reduces the fair value of an investment entity subsidiary, that movement is recorded through 
“Fair value movements on investment entity subsidiaries”. At 31 March 2018, £710 million of carried interest payable was recognised in the 
Consolidated statement of financial position of these investment entity subsidiaries (31 March 2017: £538 million).

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

117

 
 
Audited financial statements

Notes to the accounts
continued

14 Carried interest and performance fees payable continued

Opening carried interest and performance fees payable
Carried interest and performance fees payable recognised in the Consolidated statement of comprehensive 
income during the year from continuing operations1
Carried interest and performance fees payable recognised in the Consolidated statement of comprehensive 
income during the year from discontinued operations
Cash paid in the year from continuing operations
Cash paid in the year from discontinued operations
Carried interest payable transferred with discontinued operations
Other movements2
Closing carried interest and performance fees payable
Of which: payable in greater than one year

Group
2018
£m

147

19

–
(40)
–
–
34
160
105

Group
2017
£m

105

98

–
(25)
(2)
(3)
(26)
147
124

1  The carry payable charge in the table above does not include £13 million (2017: £10 million) associated with the share-based payment charge arising from related carry schemes. The total 
carried interest and performance fee payable recognised in the Consolidated statement of comprehensive income is £32 million (2017: £108 million). See Note 27 Share-based payments 
for further details.

2  Other includes the impact of foreign exchange and a transfer from trade and other payables.

A 5% increase in the valuation of all individual assets in the underlying investment portfolio (including those portfolio investments held by 
investment entity subsidiaries) would result in a £4 million increase in carried interest payable. Including carried interest payable recognised in 
investment entity subsidiaries it would result in a £45 million increase.

A 5% decrease in the valuation of all of individual assets in the underlying investment portfolio would result in a £4 million decrease in carried 
interest payable. Including carried interest payable recognised in investment entity subsidiaries it would result in a £35 million decrease.

15 Other assets

Accounting policy:
Assets, other than those specifically accounted for under a separate policy, are stated at their cost less impairment losses. They are 
reviewed at each balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the asset’s 
recoverable amount is estimated based on expected discounted future cash flows. Any change in the level of impairment is recognised 
directly in the Consolidated statement of comprehensive income.

Prepayments
Other debtors
Amounts due from subsidiaries 
Total other assets
Of which: receivable in greater than one year

Group
2018
£m

3
59
–
62
28

Group
2017
£m

Company
2018
£m

Company
2017
£m

2
60
–
62
50

–
21
1
22
20

–
24
1
25
21

At 31 March 2018, there were no amounts that were past due or impaired for the Group or the Company (31 March 2017: nil for the Group or 
the Company).

118

3i Group  Annual report and accounts 2018

 
16 Loans and borrowings

Accounting policy:
All loans and borrowings are initially recognised at the fair value of the consideration received. After initial recognition, these are 
subsequently measured at amortised cost using the effective interest method, which is the rate that exactly discounts the estimated  
future cash flows through the expected life of the liabilities. Financial liabilities are derecognised when they are extinguished.

Group
2018
£m

–
200
375
575

Group
2017
£m

–
–
575
575

Rate

Maturity

Group
2018
£m

Group
2017
£m

Company
2018
£m

Company
2017
£m

Loans and borrowings are repayable as follows:
Within one year
Between the second and fifth year
After five years

Principal borrowings include:

Issued under the £2,000 million note 
issuance programme
Fixed rate
£200 million notes (public issue)
£375 million notes (public issue)

6.875%
5.750%

2023
2032

Committed multi-currency facilities 
£350 million

LIBOR+0.60%

2021

Total loans and borrowings

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

200
375
575

–
–
575

200
375
575

–
–
575

200
375
575

–
–
575

200
375
575

–
–
575

There has been no change in total financing liabilities for the Group or the Company during the year as the cash flows relating to the financing 
liabilities are equal to the income statement expense. Accordingly, no reconciliation between the movement in financing liabilities and the 
cash flow statement has been presented.

The maturity of the Company’s £350 million (31 March 2017: £329 million) syndicated multi-currency facility is September 2021. The £350 million 
facility has no financial covenants.

All of the Group’s borrowings are repayable in one instalment on the respective maturity dates. None of the Group’s interest-bearing loans 
and borrowings are secured on the assets of the Group.

The fair value of the loans and borrowings is £718 million (31 March 2017: £741 million), determined with reference to their published market 
prices. The loans and borrowings are included in Level 2 of the fair value hierarchy.

In accordance with the FCA Handbook (FUNDS 3.2.2. R and Fund 3.2.6. R), 3i Investments plc, as AIFM of the Company is required to calculate 
leverage in accordance with a set formula and disclose this to investors. In line with this formula, leverage for the Group is 111% (31 March 
2017: 115%) and the Company is 105% (31 March 2017: 107%) under both the gross method and the commitment method. The leverage for  
3i Investments plc is 100% (31 March 2017: 100%) under both the gross method and the commitment method.

Under the Securities Financing Transactions Regulation (“SFTR”) and AIFMD, 3i is required to disclose certain information relating to the use of 
securities financing transactions (“SFTs”) and total return swaps. At 31 March 2018, 3i was not party to any transactions involving SFTs or total 
return swaps.

3i Group  Annual report and accounts 2018

119

 
 
Audited financial statements

Notes to the accounts
continued

17 Provisions

Accounting policy:
Provisions are recognised when the Group has a present obligation of uncertain timing or amount as a result of past events and it is 
probable that the Group will be required to settle that obligation and a reliable estimate of that obligation can be made. The provisions are 
measured at the Directors’ best estimate of the amount to settle the obligation at the balance sheet date and are discounted to present 
value if the effect is material. Changes in provisions are recognised in the Consolidated statement of comprehensive income.

Opening balance
Charge for the year
Utilised in the year
Closing balance
Of which: payable in greater than one year

Opening balance
Charge for the year
Utilised in the year
Closing balance
Of which: payable in greater than one year

Group
2018
Property
£m

Group
2018
Redundancy
£m

Group
2018
Restructuring
£m

3
–
(1)
2
1

3
–
(3)
–
–

–
–
–
–
–

Group
2017
Property
£m

Group
2017
Redundancy
£m

Group
2017
Restructuring
£m

2
1
–
3
2

5
2
(4)
3
–

1
–
(1)
–
–

Group
2018
Total
£m

6
–
(4)
2
1

Group
2017
Total
£m

8
3
(5)
6
2

The provision for redundancy related to staff reductions communicated prior to 31 March 2017. The provision was fully utilised during the year.

The Group has a number of leasehold properties whose rent and unavoidable costs exceed the economic benefits expected to be received. 
These costs arise over the period of the lease, and have been provided for to the extent they are not covered by income from subleases. 
The leases covered by the provision have a remaining term of up to two years. The property provision also includes an estimate of the costs 
required to restore leased property to its original condition at the end of the lease term.

18 Trade and other payables

Accounting policy:
Liabilities, other than those specifically accounted for under a separate policy, are stated based on the amounts which are considered to be 
payable in respect of goods or services received up to the balance sheet date.

Amounts due to subsidiaries
Trade and other payables
Total trade and other payables
Of which: payable in greater than one year

Group
2018
£m

–
101
101
1

Group
2017
£m

–
127
127
24

Company
2018
£m

Company
2017
£m

519
8
527
–

477
29
506
–

120

3i Group  Annual report and accounts 2018

 
19 Issued capital

Accounting policy:
Ordinary shares issued by the Group are recognised at the proceeds or fair value received with the excess of the amount received over 
nominal value being credited to the share premium account. Direct issue costs net of tax are deducted from equity.

Issued and fully paid
Ordinary shares of 73 19⁄22 p
Opening balance
Issued on exercise of share options and under employee share plans
Closing balance

2018
Number

972,808,424
88,582
972,897,006

2018
£m

719
–
719

2017
Number

972,661,444
146,980
972,808,424

2017
£m

719
–
719

The Company issued 88,582 ordinary shares to the Trustee of the 3i Group Share Incentive Plan for a total cash consideration of £809,378 at 
various prices from 799.50 pence to 953.50 pence per share (being the market prices on the issue dates which were the last trading day of each 
month in the year). These shares were ordinary shares with no additional rights attached to them and had a total nominal value of £65,430.

20 Own shares

Accounting policy:
Own shares are recorded by the Group when ordinary shares are acquired by the Company or by The 3i Group Employee Benefit Trust. 
Own shares are deducted from shareholders’ equity. A transfer is made to retained earnings at their weighted average cost in line with the 
vesting of own shares held for the purposes of share-based payments. The number of own shares held by the Trust and the schemes are 
described in Note 27.

Opening cost
Awards granted and exercised
Closing cost

2018
£m

38
(12)
 26

2017
£m

54
(16)
38

21 Capital structure
The capital structure of the Group consists of shareholders’ equity and net debt or cash. The type and maturity of the Group’s borrowings are 
analysed further in Note 16. Capital is managed with the objective of maximising long-term return to shareholders, whilst maintaining a capital 
base to allow the Group to operate effectively in the marketplace and sustain the future development of the business.

Cash and deposits
Borrowings and derivative financial liabilities
Net cash1
Total equity
Gearing (net debt/total equity)

Group
2018
£m

972
(575)
397
7,024
nil

Group
2017
£m

971
(575)
396
5,836
nil

Company
2018
£m

Company
2017
£m

939
(575)
364
6,609
nil

927
(575)
352
5,441
nil

1  The above numbers have been prepared under IFRS and differ from the Investment basis as detailed in the Strategic report.

Capital constraints
The Group is generally free to transfer capital from subsidiary undertakings to the parent company subject to maintaining each subsidiary with 
sufficient reserves to meet local statutory/regulatory obligations. No significant constraints (apart from those shown in Note 11) have been 
identified and the Group has been able to distribute profits as appropriate.

The Group’s regulated capital requirement is reviewed regularly by the Board of 3i Investments plc, an investment firm regulated by the FCA, 
and the Group’s Audit and Compliance Committee. In addition, the Group’s Internal Capital Adequacy Assessment Process (ICAAP) report is 
updated as appropriate and reviewed by the Board of 3i Investments plc and the Audit and Compliance Committee. The Group complies with 
the Individual Capital Guidance as agreed with the FCA and operates with a significant consolidated regulatory capital surplus, well in excess 
of the FCA’s prudential rules. The Group’s Pillar 3 disclosure document can be found on www.3i.com.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

121

 
 
 
 
Audited financial statements

Notes to the accounts
continued

22 Interests in Group entities

Accounting policy:
The Company has controlling equity interests in, and makes loans to, both consolidated and fair valued Group entities. Investment entities 
are all held at fair value and all other subsidiaries are held at cost less impairment in the Company’s accounts. The net assets of these 
entities are deemed to represent fair value.

Opening book value
Additions
Share of profits from partnership entities
Disposals and repayments
Fair value movements
Exchange movements
Closing book value

Opening book value
Additions
Share of profits from partnership entities
Disposals and repayments
Fair value movements
Exchange movements
Closing book value

Details of significant Group entities are given in Note 30.

23 Operating leases

Company
2018
Equity  
investments
£m

Company
2018
Loans
£m

Company
2018
Total
£m

2,139
23
–
(7)
262
–
2,417

1,403
361
532
(792)
180
11
1,695

3,542
384
532
(799)
442
11
4,112

Company
2017
Equity  
investments
£m

Company
2017
Loans
£m

Company
2017
Total
£m

1,240
93
–
(12)
818
–
2,139

1,608
405
373
(1,139)
63
93
1,403

2,848
498
373
(1,151)
881
93
3,542

Accounting policy:
The Group leases its office space. Future minimum payments due under non-cancellable operating lease rentals are shown in the table 
below. The Company held no operating leases during the year.

Leases as lessee

Within one year
Between the second and fifth year
After five years

Group
2018
£m

5
18
9
32

Group
2017
£m

7
19
13
39

The Group leases a number of its offices under operating leases. None of the leases include contingent rentals.

During the year to 31 March 2018, £4 million (2017: £5 million) was recognised as an expense in the Consolidated statement of comprehensive 
income in respect of operating leases. There was nil impact (2017: nil) on the Consolidated statement of comprehensive income in respect of 
subleases, as the difference between future lease and sublease obligations was already provided for in prior years (refer to Note 17). The total 
future sublease payments expected to be received under non-cancellable subleases are £1 million (2017: £3 million).

122

3i Group  Annual report and accounts 2018

 
 
 
24 Commitments

Accounting policy:
Commitments represent amounts the Group has contractually committed to pay third parties but do not yet represent a  
charge or asset. This gives an indication of committed future cash flows. Commitments at the year end do not impact the  
Group’s financial results for the year.

Group
2018
due
within
1 year
£m

166

Company
2018
due
within
1 year
£m

85

Group
2018
due
between
2 and
5 years
£m

1

Company
2018
due
between
2 and
5 years
£m

Group
2018
due
over
5 years
£m

–

Company
2018
due
over
5 years
£m

Group
2018
Total
£m

167

Company
2018
Total
£m

Group
2017
due
within
1 year
£m

393

Company
2017
due
within
1 year
£m

Group
2017
due
between
2 and
5 years
£m

2

Company
2017
due
between
2 and
5 years
£m

Group
2017
due
over
5 years
£m

–

Company
2017
due
over
5 years
£m

Group
2017
Total
£m

395

Company
2017
Total
£m

1

–

86

190

2

–

192

Equity and loan investments

Equity and loan investments

The amounts shown above include £135 million and £54 million of commitments made by the Group and Company respectively, to invest in 
one Private Equity company (31 March 2017: £272 million and £109 million in two companies). The Group and Company were contractually 
committed to this investment as at 31 March 2018, and it completed on 3 April 2018.

Operating lease commitments are detailed in Note 23.

25 Contingent liabilities

Accounting policy:
Contingent liabilities are potential liabilities where there is even greater uncertainty, which could include a dependency on events not 
within the Group’s control, but where there is a possible obligation. Contingent liabilities are only disclosed and not included within the 
Consolidated statement of financial position.

The Company has provided a guarantee to the Trustees of the 3i Group Pension Plan in respect of liabilities of 3i plc to the Plan. 3i plc is 
the sponsor of the 3i Group Pension Plan. On 4 April 2012, the Company transferred eligible assets (£150 million of ordinary shares in 3i 
Infrastructure plc) as defined by the agreement to a wholly-owned subsidiary of the Group. The Company will retain all income and capital 
rights in relation to the 3i Infrastructure plc shares, as eligible assets, unless the Company becomes insolvent or fails to comply with material 
obligations in relation to the agreement with the Trustees, all of which are under its control. The fair value of eligible assets held by this 
subsidiary at 31 March 2018 was £237 million (31 March 2017: £265 million). As part of the latest triennial valuation of the Plan, the Company 
has agreed to pay up to £50 million to the Plan if the Group’s gearing increases above 20%, gross debt above £1 billion or net assets fall below 
£2 billion. In addition, if the gearing, gross debt or net assets limits noted are reached, the Group may also be required to increase  
the potential cover provided by the contingent asset arrangement until the gearing, gross debt or net assets improve.

At 31 March 2018, there was no material litigation outstanding against the Company or any of its subsidiary undertakings.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

123

 
 
Audited financial statements

Notes to the accounts
continued

26 Retirement benefits

Accounting policy:
Payments to defined contribution retirement benefit plans are charged to the Consolidated statement of comprehensive income as they 
fall due.

For defined benefit retirement plans, the cost of providing benefits is determined using the projected unit method with actuarial valuations 
being carried out at each balance sheet date. Interest on the net defined benefit asset/liability, calculated using the discount rate used to 
measure the defined benefit obligation, is recognised in the Consolidated statement of comprehensive income. Re-measurement gains or 
losses are recognised in full as they arise in other comprehensive income.

A retirement benefit deficit is recognised in the Consolidated statement of financial position to the extent that the present value of the 
defined benefit obligations exceeds the fair value of plan assets.

A retirement benefit surplus is recognised in the Consolidated statement of financial position where the fair value of plan assets exceeds 
the present value of the defined benefit obligations limited to the extent that the Group can benefit from that surplus.

Retirement benefit plans

(i) Defined contribution plans
The Group operates a number of defined contribution retirement benefit plans for qualifying employees throughout the Group. The assets 
of these plans are held separately from those of the Group. The employees of the Group’s subsidiaries in France are members of a state 
managed retirement benefit plan operated by the country’s government. 3i Europe plc’s French branch is required to contribute a specific 
percentage of payroll costs to the retirement benefit scheme to fund these benefits.

The total expense recognised in the Consolidated statement of comprehensive income is £3 million (2017: £3 million), which represents the 
contributions paid to these defined contribution plans. There were no outstanding payments due to these plans at the balance sheet date.

(ii) Defined benefit plans
The Group operates a final salary defined benefit plan for qualifying employees of its subsidiaries in the UK (“the Plan”). The Plan is approved 
by HMRC for tax purposes and is operated separately from the Group and managed by an independent set of Trustees, whose appointment 
and powers are determined by the Plan’s documentation.

Membership of the Plan has not been offered to new employees joining 3i since 1 April 2006. The Plan was closed to the future accrual of 
benefits by members with effect from 5 April 2011, although the final salary link is maintained on existing accruals. Members of the Plan have 
been invited to join the Group’s defined contribution plan with effect from 6 April 2011. The defined benefit plan is a funded scheme, the 
assets of which are independent of the Company’s finances and are administered by the Trustees. The Trustees are responsible for managing 
and investing the Plan’s assets and for monitoring the Plan’s funding position. As the Plan is now closed to future accrual, measures have been 
taken to de-risk the Plan, including through changes to its investment policy.

The valuation of the Plan has been updated on an IAS 19 basis by an independent qualified actuary as at 31 March 2018.

Employees in Germany and Spain are entitled to a pension based on their length of service. The future liability calculated by German 
and Spanish actuaries is £24 million (31 March 2017: £23 million). The Spanish branch of 3i Europe plc contributes to individual investment 
policies for its employees and has agreed to indemnify any shortfall on an employee’s investment policy should it arise. The total value of 
these investment policies intended to cover pension liabilities is £1 million (31 March 2017: £1 million). There was no expense (2017: £1 million 
expense) recognised in the Consolidated statement of comprehensive income for the year and a £1 million loss (2017: nil) in other 
comprehensive income for these schemes.

The amount recognised in the Consolidated statement of financial position in respect of the Group’s defined benefit plans is as follows:

Present value of funded obligations
Fair value of the Plan assets
Asset restriction
Retirement benefit surplus in respect of the Plan
Retirement benefit deficit in respect of other defined benefit schemes

2018  
£m

782
(975)
68
(125)
23

2017  
£m

869
(1,055)
65
(121)
22

A retirement benefit surplus is recognised in respect of the Plan on the basis that the Group is entitled to a refund of any remaining surplus 
once all benefits have been settled in the expected course. The asset restriction relates to tax that would be deducted at source in respect of 
a refund of the Plan surplus. 

124

3i Group  Annual report and accounts 2018

 
26 Retirement benefits continued
The amounts recognised in the Consolidated statement of comprehensive income in respect of the Plan are as follows:

Included in interest payable 
Interest income on net defined benefit asset
Included in other income
Reduction in past service cost
Included in other comprehensive income
Re-measurement (gain)/loss
Asset restriction
Total re-measurement (gain)/loss and asset restriction
Total

2018  
£m

2017  
£m

–

–

(2)
1
(1)
(1)

(3)

(6)

30
(8)
22
13

The total re-measurement loss recognised in other comprehensive income is nil (2017: £22 million). There was a £1 million loss on our overseas 
schemes (2017: nil), as noted above.

Changes in the present value of the defined benefit obligation were as follows:

Opening defined benefit obligation
Interest on Plan liabilities
Re-measurement (gain)/loss:

– gain from change in demographic assumptions
– loss from change in financial assumptions
– experience gains

Benefits paid
Reduction in past service costs
Closing defined benefit obligation

Changes in the fair value of the Plan assets were as follows:

Opening fair value of the Plan assets
Interest on Plan assets
Actual return on Plan assets less interest on Plan assets
Employer contributions
Benefits paid
Closing fair value of the Plan assets

Contributions paid to the Plan are related party transactions as defined by IAS 24 Related party transactions.

The fair value of the Plan’s assets at the balance sheet date is as follows:

Equities
Corporate bonds
Gilts
Annuity contract
Other

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

2018  
£m

869
20

(5)
5
(3)
(104)
–
782

2018  
£m

1,055
22
(1)
3
(104)
975

2018  
£m

150
160
474
174
17
975

2017  
£m

789
26

–
210
(31)
(119)
(6)
869

2017  
£m

992
32
149
1
(119)
1,055

2017  
£m

237
150
474
182
12
1,055

3i Group  Annual report and accounts 2018

125

 
 
 
 
 
 
 
Audited financial statements

Notes to the accounts
continued

26 Retirement benefits continued
The Plan’s assets are predominantly invested with Legal and General Investment Management in quoted and liquid funds. The annuity 
contract is provided by Pension Insurance Corporation as a result of a buy-in transaction completed by the 3i Pension Plan Trustees during 
FY2017. The buy-in, which is a bulk annuity purchase, reduces member longevity risk for those pensioners covered while improving investment 
returns over the assets used to fund the purchase. This contract provides an exact match for the member benefits insured and covers two in 
five pensioners. The fair value of the insurance policy is calculated using the same assumptions and methodology as used to calculate the 
value of the pension liability as at 31 March 2018.

The Plan’s assets do not include any of the Group’s own equity instruments nor any property in use by the Group.

Changes in the asset restriction were as follows:

Opening asset restriction
Interest on asset restriction
Re-measurements
Closing asset restriction

2018  
£m

65
2
1
68

2017  
£m

71
2
(8)
65

The principal assumptions made by the actuaries and used for the purpose of the year end valuation of the Plan were as follows:

Discount rate
Expected rate of salary increases
Expected rate of pension increases
Retail Price Index (RPI) inflation
Consumer Price Index (CPI) inflation

2018

2017

2.5%
5.8%
0% to 3.4%
3.3%
2.3%

2.5%
5.8%
0% to 3.4%
3.3%
2.3%

In addition, it is assumed that members exchange 25% of pension for lump sum at retirement on the conversion terms in place at 31 March 
2018 with an allowance for the terms to increase in future. The duration of the Plan’s defined benefit obligation at the accounting date was 
around 21 years.

The post-retirement mortality assumption used to value the benefit obligation at 31 March 2018 is 80% of the S2NA Light tables allowing 
for improvements in line with the CMI 2015 core projections with a long-term annual rate of improvement of 1.75% (31 March 2017: 80% of 
S1NA Light tables allowing for improvements in line with the CMI 2012 core projections with a long-term annual rate of improvement of 
1.5%). The life expectancy of a male member reaching age 60 in 2038 (31 March 2017: 2037) is projected to be 34.0 (31 March 2017: 33.7) years 
compared to 31.3 (31 March 2017: 31.4) years for someone reaching 60 in 2018.

The sensitivity of the defined benefit surplus to changes in the weighted principal assumptions is:

Discount rate
Retail Price Index (RPI) inflation
Life expectancy

Impact on retirement benefit surplus

Change in assumption

2018

2017

Decrease by 0.1% Decrease by £9 million Decrease by £10 million
Decrease by £7 million
Increase by 0.1% Decrease by £8 million
Decrease by £13 million
Increase by 1 year Decrease by £17 million

The above sensitivity analysis is based on changing one assumption whilst all others remain constant. In practice this is unlikely to occur 
and changes in some of the assumptions may be correlated.

126

3i Group  Annual report and accounts 2018

 
26 Retirement benefits continued
Through its defined benefit plan the Group is exposed to a number of risks, the most significant of which are detailed below:

Asset volatility

A fall in the value of the Plan’s assets may reduce the value of the defined benefit surplus and could affect the future 
funding requirements. To reduce the volatility of the Plan’s assets, the Trustees have implemented an investment 
strategy that reduces the Plan’s equity holdings by switching them to bonds over time. The Plan’s assets are also 
diversified across different asset classes and during FY2017 it purchased an annuity contract that is an exact match 
for a proportion of the Plan’s liabilities.

Changes in bond yields A decrease in corporate bond yields will increase the Plan’s IAS 19 defined benefit obligation. However, the Plan 

Inflation risk

Life expectancy

holds a proportion of its assets in corporate bonds and so any increase in the defined benefit obligation would 
be partially offset by an increase in the value of the Plan’s assets.
The Plan’s defined benefit obligations are linked to inflation, and higher inflation will lead to higher liabilities. 
The majority of the Plan’s assets are either unaffected by or only loosely correlated with inflation, meaning that 
an increase in inflation could reduce or eliminate the defined benefit surplus.
The Plan’s obligations are to provide benefits for the life of the members, so increases in life expectancy will result 
in an increase in the Plan’s defined benefit obligation.

As the Plan was closed to future accrual of benefits by members with effect from 5 April 2011, the Group ceased to make regular contributions 
to the Plan in the year to 31 March 2012.

The latest triennial valuation for the Plan was completed on 25 September 2017, based on the position at 30 June 2016. The outcome was an 
actuarial deficit of £50 million. This valuation is produced for funding purposes and is calculated on a different basis to the IAS 19 valuation 
net asset of £125 million which is shown in the Note above. The actuarial funding valuation is as at 30 June 2016 and considers expected 
future returns on the Plan’s assets against the expected liabilities, using a more prudent set of assumptions. The IAS 19 accounting valuation 
compares the 31 March 2018 fair value of plan assets and liabilities, with the liabilities calculated based on the expected future payments 
discounted using AA corporate bond yields.

As part of the triennial valuation it was agreed that it was not necessary for the Group to make any immediate contributions to the Plan, taking 
into account the volatile market conditions at the valuation date (immediately after the UK’s referendum to leave the EU), and improvements 
in market conditions and liability management actions implemented since then. The Group has agreed to pay up to £50 million to the Plan 
if its gearing increases above 20%, gross debt exceeds £1 billion, or net assets fall below £2 billion. The Plan also benefits from a contingent 
asset arrangement, details of which are provided in Note 25. If the gearing, net debt or net asset limits noted are reached, the Group may be 
required to increase the potential cover provided by the contingent arrangement until the gearing, gross debt or net assets improve. The next 
triennial funding valuation will be based on the Plan’s position as at 30 June 2019.

27 Share-based payments

Accounting policy:
The Group has equity-settled and cash-settled share-based payment transactions with certain employees. Equity-settled schemes are 
measured at fair value at the date of grant, which is then recognised in the Consolidated statement of comprehensive income over the 
period that employees provide services, generally the period between the start of performance period and the vesting date of the shares. 
The number of share awards expected to vest takes into account the likelihood that performance and services conditions included in the 
terms of the award will be met.

Fair value is measured by use of an appropriate model which takes into account the exercise price of the option (if any), the current share 
price, the risk-free interest rate, the expected volatility of the share price over the life of the option and any other relevant factors. In valuing 
equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the shares of 3i Group 
plc. The charge is adjusted at each balance sheet date to reflect the actual number of forfeitures, cancellations and leavers during the year. 
The movement in cumulative charges since the previous balance sheet is recognised in the Consolidated statement of comprehensive 
income, with a corresponding entry in equity.

Liabilities arising from cash-settled share-based payment transactions are recognised in the Consolidated statement of comprehensive 
income over the vesting period. They are fair valued at each reporting date. The cost of cash-settled share-based payment transactions is 
adjusted for the forfeitures of the participants’ rights that no longer meet the plan requirements as well as for early vesting.

Share-based payments are in certain circumstances made in lieu of annual cash bonuses or carried interest payments. The cost of the 
share-based payments is allocated either to operating expenses (bonuses) or carried interest depending on the original driver of the 
award. Executive Director Long-Term Incentives are allocated to operating expenses.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

127

 
 
Audited financial statements

Notes to the accounts
continued

27 Share-based payments continued
The total cost recognised in the Consolidated statement of comprehensive income is shown below:

Share awards included as operating expenses1, 2
Share awards included as carried interest1
Cash-settled share awards included within discontinued operations
Cash-settled share awards3

2018  
£m

8
9
–
8
25

2017  
£m

11
7
2
5
25

1  Credited to equity.

2  For the year ended 31 March 2018, £5 million is shown in Note 5 (2017: £7 million), which is net of a £3 million (2017: £4 million) release from the bonus accrual.

3  Recognised in operating expenses and/or carried interest.

The features of the Group’s share schemes for Executive Directors are described in the Directors’ remuneration report on pages 73 to 82. 
To ensure that employees’ interests are aligned with shareholders, a significant amount of variable compensation paid to higher earning 
employees is deferred into shares that vest over a number of years. For legal, regulatory or practical reasons certain participants may be 
granted “phantom awards” under these schemes, which are intended to replicate the financial effects of a share award without entitling the 
participant to acquire shares. The carrying amount of liabilities arising from share-based payment transactions at 31 March 2018 is £10 million 
(31 March 2017: £6 million).

For the share-based awards granted during the year, the weighted average fair value of those options at 31 March 2018 was 753 pence 
(31 March 2017: 436 pence).

The main assumptions for the valuation of certain share-based awards with market conditions attached comprised:

Valuation methodology

Monte Carlo model
Black Scholes

Share price
at issue

Exercise
price

Expected
volatility

916p
931p

–
–

26%
31%

Expected
option life
in years

3
0.5-4

Dividend
yield

Risk free
interest rate

–
2.8%

0.25%
1.27%

Expected volatility was determined by reviewing share price volatility for the expected life of each option up to the date of grant.

Movements in share awards
The number of share-based awards outstanding as at 31 March are as follows:

Outstanding at the start of the year
Granted
Exercised
Lapsed
Outstanding at the end of year
Weighted average remaining contractual life of awards outstanding in years
Exercisable at the end of the year

The weighted average market price at the date of exercise was 919 pence (2017: 574 pence).

2018  
Number

10,113,875
1,957,521
(3,907,171)
(85,779)
8,078,446
1.9
60,254

2017  
Number

11,653,772
3,929,354
(5,360,537)
(108,714)
10,113,875
2.8
109,266

Holdings of 3i Group plc shares
The Group has established an employee benefit trust and the total number of 3i Group plc shares held in this trust at 31 March 2018 was 
8 million (31 March 2017: 11 million). Dividend rights have been waived on these shares. The total market value of the shares held in trust based 
on the year end share price of 859 pence (31 March 2017: 750 pence) was £67 million (31 March 2017: £85 million).

128

3i Group  Annual report and accounts 2018

 
 
 
28 Financial risk management

Introduction
A review of the Group’s objectives, policies and processes for managing and monitoring risk is set out in the Risk management section 
on pages 44 to 51. This Note provides further detail on financial risk management, cross-referring to the Risk management section where 
applicable, and includes quantitative data on specific financial risks.

The Group is a highly selective investor and each investment is subject to an individual risk assessment through an investment approval 
process. The Group’s Investment Committee is part of the overall risk management framework set out in the Risk section. The risk 
management processes of the Company are aligned with those of the Group and both the Group and the Company share the same 
financial risks.

Financial risks
Concentration risk
3i seeks to diversify risk through significant dispersion of investments by geography, economic sector, asset class and size as well as through 
the maturity profile of its investment portfolio. Although 3i does not set maximum limits for asset allocation, it does have a maximum exposure 
limit for the cost of new investments. This is detailed in the Investment policy on page 84 in the Governance section. Quantitative data 
regarding the concentration risk of the portfolio across geographies can be found in the Segmental analysis in Note 1 and in the 20 large 
investments table on pages 148 and 149.

Credit risk
The Group is subject to credit risk on its unquoted investments, cash and deposits. The maximum exposure is the balance sheet amount. 
The Group’s cash is held with a variety of counterparties with 93% of the Group’s surplus cash held on demand in AAA rated money market 
funds (31 March 2017: 85%).

The credit quality of unquoted investments, which are held at fair value and include debt and equity elements, is based on the financial 
performance of the individual portfolio companies. The credit risk relating to these assets is based on their enterprise value and is reflected 
through fair value movements. Further detail can be found in the Price risk – market fluctuations disclosure in this Note and the sensitivity 
disclosure to changes in the valuation assumptions is provided in the valuation section of Note 12.

Liquidity risk
The liquidity outlook is monitored monthly by management and regularly by the Board in the context of periodic strategic reviews of the 
balance sheet. The new investment pipeline and forecast realisations are closely monitored and assessed against our vintage control policy,  
as described on page 44 of the Risk management section. The table on the next page analyses the maturity of the Group’s gross 
contractual liabilities.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

129

 
 
Audited financial statements

Notes to the accounts
continued

28 Financial risk management continued

Financial liabilities

As at 31 March 2018

Gross commitments:
Fixed loan notes
Committed multi-currency facility
Carried interest and performance fees payable within one year
Trade and other payables
Total

Due
within
1 year
£m

35
1
55
100
191

Due
between
1 and
2 years
£m

Due
between
2 and
5 years
£m

Due
more than
5 years
£m

35
1
–
–
36

306
1
–
1
308

590
–
–
–
590

Total
£m

966
3
55
101
1,125

Gross commitments include principal amounts and interest and fees where relevant. Carried interest and performance fees payable greater 
than one year of £105 million (31 March 2017: £124 million) have no stated maturity as they result from investment related transactions and it is 
not possible to identify with certainty the timing of when the investments will be sold. Carried interest and performance fees payable greater 
than one year are shown after discounting which has an impact of £1 million (31 March 2017: £4 million).

As at 31 March 2017

Gross commitments:
Fixed loan notes
Committed multi-currency facility
Carried interest and performance fees payable within one year
Trade and other payables
Total

Due
within
1 year
£m

35
1
23
103
162

Due
between
1 and
2 years
£m

Due
between
2 and
5 years
£m

Due
more than
5 years
£m

35
1
–
2
38

106
2
–
1
109

825
–
–
21
846

Total
£m

1,001
4
23
127
1,155

Forward foreign exchange contracts
At 31 March 2018, there were no forward foreign exchange contracts in place (31 March 2017: none).

The Company disclosures are the same as those for the Group with the following exceptions; carried interest and performance fees payable 
within one year is nil (31 March 2017: nil) and trade and other payables within one year is £527 million (31 March 2017: £506 million).

Market risk
The valuation of the Group’s investment portfolio is largely dependent on the underlying trading performance of the companies within the 
portfolio but the valuation and other items in the financial statements can also be affected by interest rate, currency and quoted market 
fluctuations. The Group’s sensitivity to these items is set out below.

130

3i Group  Annual report and accounts 2018

28 Financial risk management continued

(i) Interest rate risk
On the liability side, the direct impact of a movement in interest rates is limited to any drawings under the committed multi-currency facility as 
the Group’s outstanding debt is fixed rate. The sensitivities below arise principally from changes in interest receivable on cash and deposits.

An increase of 100 basis points, based on the closing balance sheet position over a 12-month period, would lead to an approximate increase 
in total comprehensive income of £11 million (2017: £10 million increase) for the Group and £9 million (2017: £9 million) for the Company. 
In addition, the Group and Company have indirect exposure to interest rates through changes to the financial performance and the valuation 
of portfolio companies caused by interest rate fluctuations.

(ii) Currency risk
The Group’s net assets in euro, US dollar, Danish krone and all other currencies combined are shown in the table below. This sensitivity analysis 
is performed based on the sensitivity of the Group’s net assets to movements in foreign currency exchange rates assuming a 10% movement 
in exchange rates against sterling. The sensitivity of the Company to foreign exchange risk is not materially different from the Group.

The Group considers currency risk on specific investment and realisation transactions. Further information on how currency risk is managed 
is provided on page 44.

As at 31 March 2018

Net assets
Sensitivity analysis
Assuming a 10% movement in exchange rates against sterling:
Impact on net assets 

As at 31 March 2017

Net assets
Sensitivity analysis
Assuming a 10% movement in exchange rates against sterling:
Impact on net assets 

Sterling
£m

Euro
£m

1,390

4,542

US
dollar
£m

862

Danish
krone
£m

137

Other
£m

93

Total
£m

7,024

n/a

454

86

14

9

563

Sterling
£m

1,420

Euro
£m

3,373

US
dollar
£m

751

Danish
krone
£m

147

Other
£m

145

Total
£m

5,836

n/a

337

75

15

14

441

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

(iii) Price risk – market fluctuations
The Group’s management of price risk, which arises primarily from quoted and unquoted equity instruments, is through the careful 
consideration of the investment, asset management and divestment decisions at the Investment Committee. The Investment Committee’s 
role in risk management is provided on page 46 in the Risk management section. A 15% change in the fair value of those investments would 
have the following direct impact on the Consolidated statement of comprehensive income:

Group

At 31 March 2018
At 31 March 2017 

Company

At 31 March 2018
At 31 March 2017 

Quoted
investment
£m

Unquoted
investment
£m

52
59

263
197

Investment in
investment
entity
subsidiaries
£m

605
522

Quoted
investment
£m

Unquoted
investment
£m

52
59

263
194

Total
£m

920
778

Total
£m

315
253

3i Group  Annual report and accounts 2018

131

 
 
Audited financial statements

Notes to the accounts
continued

29 Related parties and interests in other entities
The Group has various related parties stemming from relationships with limited partnerships managed by the Group, its investment portfolio 
(including unconsolidated subsidiaries), its advisory arrangements and its key management personnel. In addition, the Company has related parties 
in respect of its subsidiaries. Some of these subsidiaries are held at fair value (unconsolidated subsidiaries) due to the treatment prescribed in IFRS 10.

Related parties
Limited partnerships
The Group manages a number of external funds which invest through limited partnerships. Group companies act as the general partners of these 
limited partnerships and exert significant influence over them. The following amounts have been included in respect of these limited partnerships:

Statement of comprehensive income

Carried interest receivable
Fees receivable from external funds

Statement of financial position

Carried interest receivable

Group
2018
£m

138
29

Group
2018
£m

500

Group
2017
£m

276
26

Group
2017
£m

356

Company
2018
£m

183
–

Company
2018
£m

541

Company
2017
£m

276
–

Company
2017
£m

356

Investments
The Group makes investments in the equity of unquoted and quoted investments where it does not have control but may be able to 
participate in the financial and operating policies of that company. IFRS presumes that it is possible to exert significant influence when 
the equity holding is greater than 20%. The Group has taken the investment entity exception as permitted by IFRS 10 and has not equity 
accounted for these investments, in accordance with IAS 28, but they are related parties. The total amounts included for investments where 
the Group has significant influence but not control are as follows:

Statement of comprehensive income

Realised profit over value on the disposal of investments
Unrealised profits on the revaluation of investments
Portfolio income 
Profit for the year from discontinued operations

Statement of financial position

Unquoted investments

Group
2018
£m

7
36
9
–

Group
2018
£m

380

Group
2017
£m

Company
2018
£m

Company
2017
£m

–
57
17
21

11
36
5
–

–
51
7
4

Group
2017
£m

429

Company
2018
£m

380

Company
2017
£m

407

Advisory arrangements
The Group acts as an adviser to 3i Infrastructure plc, which is listed on the London Stock Exchange. The following amounts have been 
included in respect of this advisory relationship:

Statement of comprehensive income

Realised profit over value on the disposal of investments
Unrealised profits on the revaluation of investments
Fees receivable from external funds
Performance fees receivable
Dividends

Statement of financial position

Quoted equity investments
Performance fees receivable

132

3i Group  Annual report and accounts 2018

Group
2018
£m

4
40
29
90
16

Group
2018
£m

345
90

Group
2017
£m

Company
2018
£m

Company
2017
£m

–
38
21
4
14

4
40
–
–
16

–
38
–
–
14

Group
2017
£m

390
4

Company
2018
£m

345
–

Company
2017
£m

390
–

29 Related parties and interests in other entities continued

Subsidiaries
Transactions between the Company and its fully consolidated subsidiaries, which are related parties of the Company, are eliminated on 
consolidation. Details of related party transactions between the Company and its subsidiaries are detailed below.

Management, administrative and secretarial arrangements
The Company has appointed 3i Investments plc, a wholly-owned subsidiary of the Company incorporated in England and Wales, as investment 
manager of the Group. 3i Investments plc received a fee of £13 million (2017: £13 million) from 3i plc, a fellow subsidiary, for this service.

The Company has appointed 3i plc, a wholly-owned subsidiary of the Company incorporated in England and Wales, to provide the Company 
with a range of administrative and secretarial services. 3i plc received a fee of £90 million (2017: £89 million) for this service.

Key management personnel
The Group’s key management personnel comprise the members of the Executive Committee and the Board’s non-executive Directors. 
The following amounts have been included in respect of these individuals:

Statement of comprehensive income

Salaries, fees, supplements and benefits in kind
Cash bonuses
Carried interest and performance fees payable
Share-based payments
Termination payments

Statement of financial position

Bonuses and share-based payments
Carried interest and performance fees payable within one year
Carried interest and performance fees payable after one year

Group
2018
£m

4
2
25
9
–

Group
2018
£m

15
15
80

Group
2017
£m

5
4
43
12
1

Group
2017
£m

14
4
68

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

No carried interest was paid or accrued for the Executive or non-executive Directors (2017: nil). Carried interest paid in the year to other key 
management personnel was £1 million (2017: £12 million).

Unconsolidated structured entities
The application of IFRS 12 requires additional disclosure on the Group’s exposure to unconsolidated structured entities.

The Group has exposure to a number of unconsolidated structured entities as a result of its investment activities across its Private Equity and 
Infrastructure business lines. The nature, purpose and activities of these entities are detailed below along with the nature of risks associated 
with these entities and the maximum exposure to loss.

Closed-end limited partnerships
The Group manages a number of closed-end limited partnerships, which are either Private Equity or Infrastructure focused, in return for 
a management fee. The purpose of these partnerships is to invest in Private Equity or Infrastructure investments for capital appreciation. 
Limited Partners, which in some cases may include the Group, finance these entities by committing capital to them and cash is drawn down  
or distributed for financing investment activity.

The Group’s attributable stakes in these entities are held at fair value, fees receivable are recognised on an accruals basis and carried interest 
is accrued when relevant performance hurdles are met.

The risk and maximum exposure to loss arising from the Group’s involvement with these entities are summarised below:

Balance sheet line item of asset or liability

Carried interest receivable
Total 

Carrying amount

Liabilities
£m

–
–

Assets
£m

500
500

Net
£m

500
500

Maximum
loss exposure
£m

500
500

At 31 March 2017, the carrying amount of assets and maximum loss exposure of carried interest receivable was £356 million. The carrying 
amount of liabilities was nil.

At 31 March 2018, the total assets under management relating to these entities was £3.9 billion (31 March 2017: £3.0 billion). The Group earned 
fee income of £29 million (2017: £26 million) and carried interest of £138 million (2017: £276 million) in the year.

3i Group  Annual report and accounts 2018

133

 
 
Audited financial statements

Notes to the accounts
continued

29 Related parties and interests in other entities continued

Regulatory information relating to fees
3i Investments plc acts as the AIFM of 3i Group plc. In performing the activities and functions of the AIFM, the AIFM or another 3i company 
may pay or receive fees, commissions or non-monetary benefits to or from third parties of the following nature:

Transaction fees
3i companies receive monitoring and directors’ fees from portfolio companies. The amount is agreed with the portfolio company at the time 
of the investment but may be re-negotiated. Where applicable, 3i may also receive fees on the completion of transactions such as acquisitions, 
refinancings or syndications either from the portfolio company or a co-investor. Transaction fees paid to 3i are included in portfolio income.

Payments for third-party services
3i companies may retain the services of third-party consultants; for example for an independent director or other investment management 
specialist expertise. The amount paid varies in accordance with the nature of the service and the length of the service period and is usually,  
but not always, paid/reimbursed by the portfolio companies. The payment may involve a flat fee, retainer or success fee. Such payments, 
where borne by 3i companies, are usually included in portfolio income.

Payments for services from 3i companies
One 3i company may provide investment advisory services to another 3i company and receive payment for such services.

30 Subsidiaries and related undertakings
IFRS 10 deems control, as opposed to equity ownership, as the key factor when determining what meets the definition of a subsidiary. 
If a group is exposed to, or has rights to, variable returns from its involvement with the investee, then under IFRS 10 it has control. This is 
inconsistent with the UK’s Companies Act 2006, where voting rights being greater than 50% is the key factor when identifying subsidiaries.

Under IFRS 10, 23 of the Group’s portfolio company investments are considered to be accounting subsidiaries. As the Group applies the 
investment entity exception available under IFRS 10, these investee companies are classified as investment entity subsidiaries.

The Companies Act 2006 requires disclosure of certain information about the Group’s related undertakings. Related undertakings are 
subsidiaries, joint ventures, associates and other significant holdings. In this context, significant means either a shareholding greater than 
or equal to 20% of the nominal value of any class of shares or a book value greater than 20% of the Group’s assets.

The Company’s related undertakings at 31 March 2018 are listed below:

Holding/share class

Footnote

Description

Subsidiaries

3i Holdings plc

3i Investments plc

3i plc

3i International Holdings

Investors in Industry plc

Mayflower GP Limited

3i Assets LLP

3i General Partner No 1 Limited

3i Corporation

3i DM US (SLF) LP

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares/cumulative preference shares 

100% ordinary shares

100% partnership interest

100% ordinary shares

100% ordinary shares

100% partnership interest

3i Deutschland Gesellschaft für Industriebeteiligungen mbH 100% ordinary shares

Gardens Nominees Limited

Gardens Pension Trustees Limited

3i DM GIF 2015 GP Limited

3i DM Europe Limited

3i Europe plc

3i Nominees Limited

3i PVLP Nominees Limited

3i Group Investments LP

3i APTech Nominees Limited

3i APTech GP Limited

Mayflower LP

134

3i Group  Annual report and accounts 2018

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% partnership interest

100% ordinary shares

100% ordinary shares

100% partnership interest

1

1

1

1

1

1

1

1

2

3

4

1

1

1

1

1

1

1

1

1

1

5

 
 
30 Subsidiaries and related undertakings continued

Description

3i Osprey GP Limited

3i Investments GP Limited

3i IIF GP Limited

3i Nordic plc

3i GP 2004 Limited

3i Networks Finland Limited

3i Ademas LP

The 3i Group Employee Trust

3i International Services plc

3i EFIV Nominees Limited

3i EFV Nominees A Limited

3i EFV Nominees B Limited

3i India Private Limited

3i Sports Media (Mauritius) Limited

3i Asia Limited

3i EFV GP Limited

3i EF4 GP Limited

3i srl

3i Infraprojects (Mauritius) Limited

3i Research (Mauritius) Limited

IIF SLP GP Limited

3i Buyouts 2010 A LP

3i Buyouts 2010 B LP

3i Buyouts 2010 C LP

GP CCC 2010 Limited

3i GC GP Limited

3i GP 2010 Limited

3i Growth Capital A LP

3i Growth Capital G LP

3i Growth Capital (USA) D L.P.

3i Growth 2010 LP

3i Growth USA 2010 L.P.

3i Growth Capital (USA) P L.P.

3i GC Holdings Ref 2 s.a.r.l

Strategic Investments FM (Mauritius) Alpha Limited

3i GC Nominees A Limited

3i GC Nominees B Limited

Ebrain 1 Limited

Ebrain 2 Limited

Ebrain 3 Limited

3i India Infrastructure B LP

3i Pan European Growth Capital 2005-06 LP

3i Asia Pacific 2004-06 LP

3i UK Private Equity 2004-06 LP

3i Pan European Buyouts 2004-06 LP

3i 2004 GmbH & Co KG

3i General Partner 2004 GmbH

Pan European Buyouts Co-invest 2006-08 LP

Pan Euro Buyouts (Dutch) A Co-invest 2006-08 LP

Holding/share class

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% partnership interest

n/a

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

90% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

82% partnership interest

75% partnership interest

50% partnership interest

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% partnership interest

100% partnership interest

100% partnership interest

85% partnership interest

83% partnership interest

100% partnership interest

50% ordinary shares

70% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

99% partnership interest

80% partnership interest

100% partnership interest

80% partnership interest

79% partnership interest

100% partnership interest

100% ordinary shares

100% partnership interest

100% partnership interest

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

Footnote

1

1

5

1

3

1

1

6

1

1

1

1

7

8

8

1

1

9

8

8

3

1

1

1

3

1

1

1

1

5

1

5

5

10

8

1

1

36

36

36

1

1

1

1

1

4

4

1

1

3i Group  Annual report and accounts 2018

135

 
 
Audited financial statements

Notes to the accounts
continued

30 Subsidiaries and related undertakings continued

Description

3i US Growth Partners LP

3i US Growth Corporation

Global Growth Co-invest 2006-08 LP

Pan European Growth Co-invest 2006-08 LP

Holding/share class

94% partnership interest

100% ordinary shares

100% partnership interest

100% partnership interest

Pan European Growth (Dutch) A Co-invest 2006-08 LP

100% partnership interest

US Growth Co-invest 2006-08 LP

Asia Growth Co-invest 2006-08 LP

3i GP 2006-08 Limited

72% partnership interest

100% partnership interest

100% ordinary shares

Pan European Buyouts (Nordic) Co-invest 2006-08 LP

100% partnership interest

Pan European Growth (Nordic) Co-invest 2006-08 LP

100% partnership interest

3i Buyouts 08-10 A LP

3i Buyouts 08-10 B LP

3i Buyouts 08-10 C LP

3i Growth 08-10 LP

GP CCC 08-10 Limited

3i GP 08-10 Limited

3i Growth (Europe) 08-10 LP

3i PE 2013-16A LP

3i PE 2013-16C LP

3i GP 2013 Ltd

GP 2013 Ltd

3i BIFM Investments Limited

BIIF GP Limited

BEIF II Limited

BAM General Partner Limited

BEIF Management Limited

3i BIIF GP LLP

3i BEIF II GP LLP

3i PE 2016-19 A LP

99% partnership interest

98% partnership interest

98% partnership interest

99% partnership interest

100% ordinary shares

100% ordinary shares

99% partnership interest

100% partnership interest

100% partnership interest

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% partnership interest

100% partnership interest

100% partnership interest

3i Managed Infrastructure Acquisitions GP (2017) LLP

100% partnership interest

3i Managed Infrastructure Acquisitions GP Limited

100% ordinary shares

3i 2016 Gmbh & Co. KG

100% partnership interest

3i European Operational Projects GmbH & Co. KG

100% partnership interest

Crown Bidco B.V.

Crown Holdco B.V.

Crown Midco B.V.

GP 2016 Limited

3i GP 2016 Limited

3i European Operational Projects GP s.a.r.l

3i SCI Holdings Limited

3i North America Infrastructure, LLC

3i Abaco ApS

100% ordinary shares

100% ordinary shares

100% partnership interest

100% ordinary shares

100% ordinary shares

100% ordinary shares

100% ordinary shares

80% partnership interest

100% ordinary shares

136

3i Group  Annual report and accounts 2018

Footnote

5

11

5

1

1

1

1

1

1

1

1

1

1

1

3

1

1

1

1

1

3

1

1

1

1

1

1

1

1

1

1

4

4

12

12

12

3

1

10

1

38

39

30 Subsidiaries and related undertakings continued

Holding/share class

Footnote

Description

Associates

3i Growth Carry A LP

3i Growth Carry B LP

3i GC Holdings Ref 1 S.a.r.l

Moon Topco GmbH

Layout Holdco A/S

Fuel Holdco SA

Boketto Holdco Limited

Klara HoldCo S.A.

Colorado Holdco Limited 

Shield Holdco LLC 

Q Holdco Ltd

3i Infrastructure plc

ACR Capital Holdings Pte Ltd

Peer Holding 1 BV

AES Engineering Ltd

Chrysanthes 1 S.a.r.l

Mito Holdings S.a.r.l

Carter Thermal Industries Limited 

Echezeaux Investissement SA

Harper Topco Limited

MDY Healthcare Limited

OneMed AB

25% partnership interest

25% partnership interest

36% ordinary shares

49% ordinary shares

49% ordinary shares

43% ordinary shares

47% ordinary shares

47% ordinary shares

48% ordinary shares

49% ordinary shares

26% ordinary shares

34% ordinary shares

25% ordinary shares

43% ordinary shares

43% ordinary shares

49% ordinary shares

47% ordinary shares

34% ordinary shares

40% ordinary shares

42% ordinary shares

27% ordinary shares

29% ordinary shares

Orange County Fundo de Investmento EM Particpacoes 

39% equity units

Permali Gloucester Limited

Scandlines Holding ApS 

SLR Management Limited 

Tato Holdings Limited

Lilas 1 SAS

Indiareit Offshore Fund (Mauritius)

Nimbus Communications Ltd

Artisan du Luxe Holding Limited

Asia Strategic MedTech Holdings (Mauritius) Limited

Aurela TopCo Gmbh

Retina Holdco BV

C Medical Holdco, LLC

3i India Infrastructure Holdings Ltd

Pearl Group Holdings Limited

Racing Topco GmbH

32% ordinary shares

48% ordinary shares

21% ordinary shares

27% ordinary shares

49% ordinary shares

20% partnership interest

30% ordinary shares

26% ordinary shares

36% ordinary shares

43% ordinary shares

49% ordinary shares

49% ordinary shares

21% ordinary shares

44% ordinary shares

49% ordinary shares

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3

3

10

13

14

10

15

10

16

17

18

19

20

21

22

10

10

23

10

24

25

26

27

28

29

30

31

32

33

34

35

8

37

41

2

8

40

42

3i Group  Annual report and accounts 2018

137

 
 
 
 
Audited financial statements

Notes to the accounts
continued

30 Subsidiaries and related undertakings continued
There are no joint ventures or other significant holdings. The 20 large portfolio companies by fair value are detailed on pages 148 and 149. 
The combination of the table above and that on pages 148 and 149 is deemed by the Directors to fulfil the requirements under IFRS 12 on the 
disclosure of material subsidiaries.

Footnote

Address

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

16 Palace Street, London, SW1E 5JD, UK

1 Grand Central Place East, 42nd Street, Suite 4100 New York, NY 10165, USA

50 Lothian Road, Festival Square, Edinburgh, EH3 9WJ, UK

OpernTurm, Bockenheimer Landstresse 2-4, 60306 Frankfurt am Main, Germany

Lime Grove House, Green Street, St Helier, JE1 2ST, Jersey

Computershare, Queensway House, Hilgrove Street, St Helier, JE1 1ES, Jersey

Level 7, The Capital B-Wing, Bandra Kurla Complex, Bandra East, Mumbai, 400051, India

Ebene Esplanade, 24 Cybercity, Ebene, Mauritius

Via Orefici 2, 20123 Milan, Italy

9 Rue Sainte Zithe, L-2763 Luxembourg, Grand Duchy of Luxembourg

2711 Centervilla Road, Suite 4000, Wilmington, DE 19808, New Castle, USA

Cornelis Schuytstraat 72, 1071JL Amsterdam, Netherlands

Gruber Str. 48, 85586 Poing, Germany

Mørupvej 16 Mørup 7400 Herning, Denmark

New Mill, New Mill Lane, Witney, Oxfordshire, OX29 9SX, UK

Aspen Building, Apex Way, Hailsham, East Sussex, BN27 3WA, UK

400 Madison Avenue, Suite 9C, New York, NY 10017, USA

Berger House (2nd Floor), 36-38 Berkeley Square, London, W1J 5AE, UK

12 Castle Street, St Helier, JE2 3RT, Jersey

6 Temasek Blvd, Singapore 038986, Singapore

Perenmarkt 15, Zwaagdijk East, 1681PG, Netherlands

Bradmarsh Business Park, Mill Close, Rotherham, South Yorkshire, S60 1BZ, UK

Redhill Rd, Birmingham, B25 8EY, UK

5th Floor, 6 St Andrew Street, London, EC4A 3AE, UK

First Floor, Quay 2, 139 Fountainbridge, Edinburgh, EH3 9QG, UK

Svärdvägen 3 B, Danderyd, 182 33, Sweden

Av. Ataulfo de Paiva, 1.100, 7th Floor, Leblon, Rio de Janeiro, RJ 22440-035, Brazil 

Bristol Rd, Gloucester, GL1 5TT, UK

35 Great St Helen’s, London, EC3A 6AP, UK

7 Wornal Park Menmarsh Road, Worminghall, Aylesbury, Buckinghamshire, HP18 9JX, UK

Thor Group Ltd, Bramling House, Bramling, Canterbury, Kent, CT3 1NB, UK

Park a Eco Vendee Sud Loire, 85600, Bouffere, France

IFS Court, TwentyEight, Cybercity, Ebene, Mauritius

44 Oberoi Complex, Andthei (West), Mumbai, India

42 KCS Chambers, PO BOX 4051, Road Town, Tortola, British Virgin Islands

47 Esplanade, St Helier, JE1 0BD, Jersey

Seelbüde 13, 36110 Schlitz, Germany

1209 Orange Street, Wilmington, Delaware 19801, USA

Holbergsgade 14, 2tv, 1057, Copenhagen, Denmark

1 Georges Square, Bath Street, Bristol, BS1 6BA, UK

Papland 21, 4206CK Gorinchem, Netherlands

Hunsrückstraße 1, 53842 Frankfurt am Main, Germany

138

3i Group  Annual report and accounts 2018

Independent Auditor’s report to the members of 3i Group plc

Opinion

In our opinion:
•  3i Group plc’s Group financial statements and Parent company financial statements (the “financial statements”) give a true and fair view  
of the state of the Group’s and of the Parent company’s affairs as at 31 March 2018 and of the Group’s profit for the year then ended;

•  the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards as adopted  

by the European Union (“IFRSs as adopted by the EU”);

•  the Parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the EU as applied in 

accordance with the provisions of the Companies Act 2006; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006, and, as regards the Group 

financial statements, Article 4 of the IAS Regulation.

We have audited the financial statements of 3i Group plc which comprise:

Group

Parent company

Consolidated statement of comprehensive income for the year to 
31 March 2018

Company statement of financial position as at 31 March 2018

Consolidated statement of financial position as at 31 March 2018

Company statement of changes in equity for the year to 31 March 2018

Consolidated statement of changes in equity for the year to 
31 March 2018

Consolidated cash flow statement for the year to 31 March 2018

Significant accounting policies

Related notes 1 to 30 to the financial statements

Company cash flow statement for the year to 31 March 2018

The financial reporting framework that has been applied in their preparation is applicable law and IFRSs as adopted by the EU and, as regards 
the Parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.

Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report below. 
We are independent of the Group and Parent company in accordance with the ethical requirements that are relevant to our audit of the 
financial statements in the UK, including the FRC’s Ethical Standard as applied to listed public interest entities, and we have fulfilled our other 
ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other 
than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Conclusions relating to principal risks, going concern and viability statement
We have nothing to report in respect of the following information in the annual report, in relation to which the ISAs (UK) require us to report  
to you whether we have anything material to add or draw attention to:

•  the disclosures in the annual report set out on pages 47 to 51 that describe the principal risks and explain how they are being managed 

or mitigated;

•  the directors’ confirmation set out on page 47 in the annual report that they have carried out a robust assessment of the principal risks 

facing the entity, including those that would threaten its business model, future performance, solvency or liquidity;

•  the directors’ statement set out on page 89 in the financial statements about whether they considered it appropriate to adopt the going 
concern basis of accounting in preparing them, and their identification of any material uncertainties to the entity’s ability to continue to  
do so over a period of at least twelve months from the date of approval of the financial statements;

•  whether the directors’ statement in relation to going concern required under the Listing Rules in accordance with Listing Rule 9.8.6R(3)  

is materially inconsistent with our knowledge obtained in the audit; or 

•  the directors’ explanation set out on page 47 in the annual report as to how they have assessed the prospects of the entity, over what 

period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable 
expectation that the entity will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, 
including any related disclosures drawing attention to any necessary qualifications or assumptions.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

139

 
 
Audited financial statements

Independent Auditor’s report to the members of 3i Group plc
continued

Overview of our audit approach

Key audit matters

•  Incorrect valuation of unquoted proprietary investments.

•  Incorrect calculation of carried interest.

Audit scope

•  Incorrect recognition of portfolio income and of realised profits on disposal of investments.

The first two risks are considered to be significant risks, consistent with the 2017 audit.
•  The Group is principally managed from one location in London. All core functions, including finance and operations, are 
located in London. The Group operates seven international offices, which are primarily responsible for deal origination 
and investment portfolio monitoring. 

•  The Group comprises 87 consolidated subsidiaries and 62 investment entity subsidiaries. Monitoring and control over 

the operations of these subsidiaries, including those located overseas, is centralised in London.

•  The London based Group audit team performed direct audit procedures on all items material to the Group financial 

statements. Our audit sample covered 99% of the investment portfolio and 99% of carried interest accruals. 

Materiality

This approach is consistent with the 2017 audit. 
•  Overall Group materiality is £70m (2017: £58m) which represents 1% of net assets.

This approach is consistent with the 2017 audit. 

Key audit matters 
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of 
the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified. 
These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing 
the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in 
our opinion thereon, and we do not provide a separate opinion on these matters.

140

3i Group  Annual report and accounts 2018

Risk

Our response to the risk

Group and Parent company risk 
Incorrect valuation of unquoted proprietary investments 
(£5,806m, PY comparative £4,782m)
Refer to the Audit and Compliance Committee report (pages 66 to 
69); Significant accounting policies (page 101); and Notes 10, 11  
and 12 of the financial statements (pages 112 to 116)

The proprietary investment portfolio comprises a number of 
unquoted securities. In the Consolidated statement of financial 
position these are shown both as Investments (which are held directly 
by consolidated subsidiaries of the Group and Parent Company),  
and as Investments in investment entities (which are typically limited 
partnerships and other holding structures). In the Company 
statement of financial position these are shown both as investments 
(which are held directly by the Parent Company), and as Investments 
in investment entities (which are included within the Interests in 
Group entities line item). 
The Group adopts a valuation methodology based on the 
International Private Equity and Venture Capital Valuation 2015 (IPEV) 
guidelines, in conformity with IFRS 13 – Fair Value Measurements 
(IFRS 13). Owing to the unquoted and illiquid nature of these 
investments, the assessment of fair valuation is subjective and 
requires a number of significant and complex judgments to be made 
by management. The exit value will be determined by the market at 
the time of realisation and therefore despite the valuation policy 
adopted and judgments made by management, the final sales value 
may differ materially from the valuation at the year end date. 
There is the risk that inaccurate judgments made in the assessment 
of fair value, in particular in respect of; earnings multiples, the 
application of liquidity discounts, calculation of discount rates and 
the estimation of future maintainable earnings, could lead to the 
incorrect valuation of the unquoted proprietary investment portfolio. 
In turn, this could materially misstate the value of the Investment 
portfolio in the Consolidated statement of financial position, the 
Gross investment return and Total return in the Consolidated 
statement of comprehensive income, and the Net asset value per 
share.
There is also the risk that management may influence the significant 
judgments and estimations in respect of unquoted proprietary 
investment valuations in order to meet market expectations of the 
overall Net asset value of the Group.
The risk has neither increased nor decreased in the current year.

Our procedures extended to testing 99% of the related balance.
We obtained an understanding of management’s processes and 
controls for determining the fair valuation of unquoted proprietary 
investments. This included discussing with management the 
valuation governance structure and protocols around their oversight 
of the valuation process and corroborating our understanding by 
attending Valuations Committee meetings. We have identified key 
controls in the process, assessed the design adequacy and tested the 
operating effectiveness of those controls. We were able to rely on 
controls over portfolio company and comparable company data used 
in the valuation of unquoted investments.
We compared management’s valuation methodology to IFRS and the 
IPEV guidelines. We sought explanations from management where 
there were judgments applied in its application of the guidelines  
and assessed their appropriateness. 
With the assistance of our valuations specialists, we formed an 
independent range for the key assumptions used in the valuation  
of a sample of unquoted investments, with reference to the relevant 
industry and market valuation considerations. We derived a range of 
fair values using our assumptions and other qualitative risk factors. 
We compared these ranges with management’s assumptions, and 
discussed our results with both management and the Valuations 
Committee. 
With respect to unquoted investments in the private equity business 
line, on a sample basis we corroborated key inputs in the valuation 
models, such as earnings and net debt to source data. We also 
performed the following procedures on key judgments made by 
management in the calculation of fair value:

•  assessed the suitability of the comparable companies used in the 

calculation of the earnings multiples;

•  challenged management on the applicability of adjustments 

made to earnings multiples by obtaining rationale and supporting 
evidence for adjustments made; 

•  performed corroborative calculations to assess the 

appropriateness of discount rates; and

•  discussed with management the adjustments made to 

calculate future maintainable earnings and corroborated this to 
supporting documentation. 

We checked the mathematical accuracy of the valuation models on  
a sample basis. We recalculated the unrealised profits on the 
revaluation of investments impacting the Consolidated statement  
of comprehensive income.
We discussed with management the rationale for any differences 
between the exit prices of investments realised during the year and 
the prior year fair value, to further verify the reasonableness of the 
current year valuation models and methodology adopted by 
management.
We performed a site visit, accompanied by our Valuations Specialists, 
to the most material asset in the portfolio, which enabled us to 
corroborate our understanding of, and gain specific insights into,  
the asset.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

Key observations communicated to the Audit and Compliance Committee:
The valuation of the unquoted proprietary investment portfolio is determined to be within a reasonable range of fair values. All valuations 
tested are materially in accordance with IFRS and the International Private Equity and Venture Capital Valuation Guidelines (IPEV Guidelines) 
– December 2015. Reasonable inputs to the valuations were used. Based on our procedures performed we had no material matters to report 
to the Audit and Compliance Committee.

3i Group  Annual report and accounts 2018

141

 
 
Audited financial statements

Independent Auditor’s report to the members of 3i Group plc
continued

Risk

Our response to the risk

Group and Parent company risk
Incorrect calculation of carried interest (carried interest and 
performance fees receivable £596m, PY comparative £366m; 
carried interest and performance fees payable £870m, PY 
comparative £685m)
Refer to the Audit and Compliance Committee report (pages 66 to 
69); Significant accounting policies (page 101); and Notes 13 and 14  
of the financial statements (pages 116 to 118)

Carried interest receivable is an accrual of the share of the profits 
from funds managed by the Group on behalf of third parties. Carried 
interest payable is an accrual of amounts payable to investment 
executives in respect of the returns on successful investments both 
from Group proprietary capital and third-party capital. Carried 
interest is only paid on realisation of investments. 
Carried interest receivable and payable is calculated as a percentage 
of the profits that would be achieved, if the investments within each 
fund or scheme were realised at fair value at the year-end date, 
subject to the relevant hurdle rates or performance conditions being 
met. 
Judgment is required in determining the fair value of the investment 
portfolio (as described in the preceding risk section) and therefore, 
whether hurdles or performance conditions have been achieved. 
There are multiple carried interest arrangements in place and 
investment executives may participate in more than one scheme. 
These arrangements have been structured over multiple periods and 
include different pools of investments. The process of calculating 
carried interest receivable and payable relies on manual calculations. 
Due to the complexities inherent in the arrangements and the 
manual nature of the recognition process, there is a risk that the 
carried interest calculations are incorrectly calculated or recognised 
in the wrong period. 
Carried interest is recorded in the Consolidated statement of 
financial position as Carried interest and performance fees receivable 
or Carried interest and performance fees payable, and is also 
recorded within Investments in investment entity subsidiaries.
The risk has neither increased nor decreased in the current year.

Our procedures extended to testing 99% of the related balance.
We obtained an understanding of management’s processes and 
controls for the calculation of carried interest by performing 
walkthrough procedures, and discussing with management the 
governance structure and protocols around their oversight of the 
carried interest arrangements. We adopted a substantive approach 
to our testing.
We agreed a sample of calculation methodologies to their respective 
terms and conditions set out in the underlying agreements. 
Our audit procedures on the fair value of the underlying investments 
are described in the preceding risk section. We performed analytical 
procedures comparing the performance of the reference investments 
in each fund or scheme, taking into account the investment 
realisations, to the related accruals in the financial statements. 
On a sample basis we:
•  recalculated the returns on the fund or scheme to test that hurdles 
or performance conditions had been met where carried interest 
was being accrued;

•  recalculated the carried interest accruals for mathematical accuracy 

and agreed the investment fair values to our audit work on the 
fair value of the investment portfolio, the fee rates to the relevant 
agreements and realised gains to our audit work on realised profits;

•  determined the reasonableness of investment exit dates with 
reference to our audit work on the fair value of the investment 
portfolio and our understanding of the life cycle of the relevant 
investments, and then compared this against the anticipated 
payment dates used to discount the carried interest accrual; and
•  ensured the resulting cash flow was as a result of a triggering event 
such as a realisation or a re-finance by verifying the cash flow to 
bank statements (and in the case of carry payable to award letters 
sent to investment executives).

Key observations communicated to the Audit and Compliance Committee:
Our audit procedures did not identify any matters regarding the recognition of carried interest in accordance with IFRSs as adopted by the 
EU. All calculations tested have been performed materially in accordance with contractual terms. Based on our procedures performed we 
had no material matters to report to the Audit and Compliance Committee.

142

3i Group  Annual report and accounts 2018

Risk

Our response to the risk

Group and Parent company risk
Incorrect recognition of portfolio income and of realised profits 
on disposal of investments (£364m, PY comparative £138m)
Refer to the Audit and Compliance Committee report (pages 66  
to 69); Significant accounting policies (page 102); and Note 2 of  
the financial statements (page 107)

Portfolio income is directly attributable to the return from 
investments. This includes: dividends from investee companies and 
interest income from the investment portfolio.
Realised profits originate from disposals of investments. Realised 
profits are calculated as the difference between the net proceeds 
and the investment’s fair value at the beginning of the year.
Market expectations and revenue based targets may place pressure 
on management to influence the recognition of portfolio income or 
realised gains. This may result in overstatement or deferral of 
revenues to assist in meeting current or future targets or 
expectations.
Where income is recorded in a consolidated subsidiary, in the 
Consolidated statement of comprehensive income it is recorded as 
Portfolio Income and Realised profits/(losses) over value on the 
disposal of investments. Where the income is recorded in an 
investment entity subsidiary, it is recorded as Fair value movements 
on investment entity subsidiaries. 
The risk has neither increased nor decreased in the current year.

Our procedures extended to testing 81% of the related amount.
We obtained an understanding of the processes and controls around 
accounting for portfolio income and realised gains by performing 
walkthroughs of the processes. We identified key controls in the 
processes, assessed design adequacy and tested the operating 
effectiveness of those controls.
We performed detailed testing on a sample of transactions in order 
to confirm whether they had been appropriately recorded in the 
Consolidated statement of comprehensive income. 
For portfolio income, on a sample basis, we:
•  agreed dividends from investee companies to the dividend notice; 

and

•  recalculated interest income based on the terms of the 

underlying agreements.

For all samples selected for testing we verified that revenue is 
recognised when the rights to receive the income have been 
established.
For realised gains, on a sample basis, we:
•  analysed the contract and terms of the sale to determine whether 
the Group has met the stipulated requirements, confirming that 
the net proceeds and therefore the realised profits over opening 
value can be reliably measured; and

•  re-performed management’s calculations to determine 

mathematical accuracy and confirmed the collection of the net 
proceeds by agreeing the cash receipt to bank statements.
For all samples selected for testing we verified that revenue is 
recognised when the significant risks and rewards of ownership have 
been transferred. 
In order to address the risk of cut-off, we performed enquiries of 
management, read minutes of meetings throughout the year and 
subsequent to the year end, and performed journal entry testing in 
order to address the risk of management override of controls to 
overstate or defer revenue recognition.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

Key observations communicated to the Audit and Compliance Committee:
Our audit procedures did not identify any material matters regarding the recognition of portfolio income and of realised profits on disposal 
of investments. All transactions tested have been materially recognised in accordance with contractual terms and IFRSs as adopted by the 
EU. Based on our procedures performed we had no material matters to report to the Audit and Compliance Committee.

In the prior year, our auditor’s report included a key audit matter in relation to incorrect accounting treatment of the sale of the Debt 
Management business and calculation of the profit on disposal. This key audit matter is no longer applicable for the current year, as the  
Debt Management business was sold during the prior year and there are no discontinued operations as at 31 March 2018.

An overview of the scope of our audit 

Tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality determine our audit scope for each 
entity within the Group. Taken together, this enables us to form an opinion on the Consolidated financial statements. We take into account 
size, risk profile, the organisation of the Group and effectiveness of Group-wide controls, changes in the business environment and other 
factors such as recent Internal audit results when assessing the level of work to be performed at each entity.

The investment portfolio balance is the most material part of the Consolidated statement of financial position. Monitoring and control over 
the valuation of investments is exercised by management centrally in London, and as such is audited wholly by the London based Group audit 
team. Monitoring and control over the operations of the subsidiaries within the Group, including those located overseas, is centralised in 
London. The Group audit team performed all the work necessary to issue the Group and Parent company audit opinion, including undertaking 
all of the audit work on the risks of material misstatement identified above. 

Involvement with component teams 
All audit work performed for the purposes of the audit was undertaken by the Group audit team.

3i Group  Annual report and accounts 2018

143

 
 
Audited financial statements

Independent Auditor’s report to the members of 3i Group plc
continued

Our application of materiality 
We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements on the audit and 
in forming our audit opinion.

Materiality
The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to influence the economic 
decisions of the users of the financial statements. Materiality provides a basis for determining the nature and extent of our audit procedures.

We determined materiality for the Group to be £70 million (2017: £58 million), which is 1% (2017: 1%) of net assets. We believe that net assets 
provides us with a consistent year on year basis for determining materiality, and is the most relevant measure to the stakeholders of the entity. 

We determined materiality for the Parent Company to be £66 million (2017: £41 million), which is 1% (2017: 1%) of net assets. 

We calculated materiality during the planning stage of the audit and then during the course of our audit, we reassessed initial materiality 
based on 31 March 2018 net asset value, and adjusted our audit procedures accordingly

Performance materiality
The application of materiality at the individual account or balance level. It is set at an amount to reduce to an appropriately low level the 
probability that the aggregate of uncorrected and undetected misstatements exceeds materiality.

On the basis of our risk assessments, together with our assessment of the Group’s overall control environment, our judgment was that 
performance materiality was 50% (2017: 50%) of our planning materiality, namely £35m (2017: £29m). We have set performance materiality at 
this percentage due to the judgmental nature of the valuations in the Consolidated statement of financial position and the relative value of 
transactions recorded in the other primary statements, to ensure that total uncorrected and undetected audit differences in all accounts did 
not exceed our materiality of £70m. 

Reporting threshold
An amount below which identified misstatements are considered as being clearly trivial.

We agreed with the Audit and Compliance Committee that we would report to them all uncorrected audit differences in excess of £3.5m 
(2017: £2.9m), which is set at 5% of planning materiality, as well as differences below that threshold that, in our view, warranted reporting on 
qualitative grounds.

We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light of other 
relevant qualitative considerations in forming our opinion.

Other information 
The other information comprises the information included in the annual report (set out on pages 1 to 90 and 147 to 156), including the 
Strategic report (including sections on: Introduction, Performance highlights, Chairman’s statement, Chief Executive’s statement, Action, 
Our business at a glance, Our business model, Our strategic objectives, Key performance indicators, Private Equity, Infrastructure, Financial 
review, Investment basis, Reconciliation of Investment basis and IFRS, Alternative Performance Measures, Risk management, Principal risks and 
mitigations and Sustainability), Directors’ report (including sections on: Chairman’s introduction, Board of Directors and Executive Committee, 
Nominations Committee report, Audit and Compliance Committee report, Valuations Committee report, Relations with shareholders and 
Additional statutory and corporate governance information), Directors’ remuneration report and Portfolio and other information (including 
sections on: 20 Large investments, Portfolio valuation – an explanation, Information for shareholders and Glossary) sections, other than the 
financial statements and our auditor’s report thereon. The directors are responsible for the other information.  

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this 
report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether 
the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to 
be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether 
there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have 
performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.

We have nothing to report in this regard.

144

3i Group  Annual report and accounts 2018

In this context, we also have nothing to report in regard to our responsibility to specifically address the following items in the other 
information and to report as uncorrected material misstatements of the other information where we conclude that those items meet the 
following conditions:

•  Fair, balanced and understandable (set out on page 90) – the statement given by the directors that they consider the annual report 

and accounts taken as a whole is fair, balanced and understandable and provides the information necessary for shareholders to assess the 
Group’s performance, business model and strategy, is materially inconsistent with our knowledge obtained in the audit; or 

•  Audit committee reporting (set out on pages 66 to 69) – the section describing the work of the audit committee does not appropriately 

address matters communicated by us to the audit committee is materially inconsistent with our knowledge obtained in the audit; or

•  Directors’ statement of compliance with the UK Corporate Governance Code (set out on page 85) – the parts of the directors’ 

statement required under the Listing Rules relating to the company’s compliance with the UK Corporate Governance Code containing 
provisions specified for review by the auditor in accordance with Listing Rule 9.8.10R(2) do not properly disclose a departure from a relevant 
provision of the UK Corporate Governance Code.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, the part of the Directors’ remuneration report to be audited has been properly prepared in accordance with the  
Companies Act 2006.

In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic report and the Directors’ report for the financial year for which the financial statements are prepared  

is consistent with the financial statements; and 

•  the Strategic report and the Directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent company and its environment obtained in the course  
of the audit, we have not identified material misstatements in the Strategic report or the Directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report  
to you if, in our opinion:

•  adequate accounting records have not been kept by the Parent company, or returns adequate for our audit have not been received  

from branches not visited by us; or

•  the Parent company financial statements and the part of the Directors’ remuneration report to be audited are not in agreement  

with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors’ responsibilities set out on page 90, the directors are responsible for the preparation  
of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine  
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the directors are responsible for assessing the Group and Parent company’s ability to continue as 
a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
directors either intend to liquidate the Group or the Parent company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected 
to influence the economic decisions of users taken on the basis of these financial statements.

s
t
a
t
e
m
e
n
t
s

A
u
d
i
t
e
d
fi
n
a
n
c
i

a

l

3i Group  Annual report and accounts 2018

145

 
 
Audited financial statements

Independent Auditor’s report to the members of 3i Group plc
continued

Explanation as to what extent the audit was considered capable of detecting irregularities, 
including fraud 
The objectives of our audit, in respect to fraud, are; to identify and assess the risks of material misstatement of the financial statements due to 
fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing 
and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the 
primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.  

Our approach was as follows: 

•  We obtained an understanding of the legal and regulatory frameworks that are applicable to the Group and have a direct impact on 

the preparation of the financial statements. We determined that the most significant frameworks which are directly relevant to specific 
assertions in the financial statements are those that relate to the reporting framework (IFRS as adopted by the EU, the Companies Act 2006 
and UK Corporate Governance Code) and relevant tax compliance regulations. In addition, we concluded that there are certain significant 
laws and regulations which may have an effect on the determination of the amounts and disclosures in the financial statements being the 
Listing Rules of the UK Listing Authority and relevant FCA rules and regulations.

•  We understood how 3i Group plc is complying with those frameworks by making enquiries of senior management, including the General 
Counsel and Company Secretary, Group Finance Director, Head of Compliance, Head of Internal Audit and also Non-Executive Directors 
including the Chairmen of the Audit and Compliance Committee and Valuations Committee. We corroborated our understanding 
through our review of board minutes, papers provided to the Audit and Compliance Committee and correspondence received from 
regulatory bodies. 

•  We assessed the susceptibility of the Group’s financial statements to material misstatement, including how fraud might occur by meeting 
with management to understand where they considered there was susceptibility to fraud. We also considered performance targets and 
their potential influence on efforts made by management to manage net asset value per share or the total return on equity. We considered 
the controls that the Group has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior 
management monitors those controls. Where the risk was considered to be higher, we performed audit procedures to address each 
identified fraud risk.

•  Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations identified in the 
paragraphs above. Our procedures involved: journal entry testing, with a focus on manual journals and journals indicating large or unusual 
transactions based on our understanding of the business; enquiries of senior management; and focused testing, as referred to in the key 
audit matters section above.

•  The FCA has regulatory oversight over 3i Group plc and certain other entities within the Group.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website  
at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Other matters we are required to address 
•  We were appointed by the board on 5 November 1973 to audit the financial statements of the Parent company for the period ending 

31 March 1974 and subsequent financial periods. Our appointment was subsequently ratified at the annual general meeting of the Parent 
company on 6 August 1974. 

•  Our total uninterrupted period of engagement is 45 years, covering periods from our appointment through to the period ending 

31 March 2018.

•  The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the Group or the Parent company and we remain 

independent of the Group and the Parent company in conducting the audit. 

•  The audit opinion is consistent with the additional report to the audit committee.

Julian Young (Senior statutory auditor)
for and on behalf of Ernst & Young LLP, Statutory Auditor
London
16 May 2018

Notes:

1  The maintenance and integrity of the 3i Group plc web site is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, 

accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the web site.

2  Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

146

3i Group  Annual report and accounts 2018

Portfolio  
and other  
information

Includes details of our 20 Large 
investments, a glossary of terms 
and other useful shareholder 
information

3i Group  Annual report and accounts 2018

147

Portfolio and other information

20 Large investments

The 20 investments listed below account for 93% of the portfolio at 31 March 2018 (31 March 2017: 89%). For each of our investments we have 
assessed whether they classify as accounting subsidiaries under IFRS and/or subsidiaries under the UK Companies Act. This assessment forms 
the basis of our disclosure of accounting subsidiaries in the financial statements. 

The UK Companies Act defines a subsidiary based on voting rights, with a greater than 50% majority of voting rights resulting in an entity 
being classified as a subsidiary. IFRS 10 applies a wider test and, if a group is exposed, or has rights to variable returns from its involvement 
with the investee and has the ability to affect these returns through its power over the investee then it has control, and hence the investee 
is deemed an accounting subsidiary. Controlled subsidiaries under IFRS are noted below. None of these investments are UK Companies 
Act subsidiaries. 

In accordance with Part 5 of The Alternative Investment Fund Managers Regulations 2013 (“the Regulations”), 3i Investments plc, as AIFM, 
requires all controlled portfolio companies to make available to employees an annual report which meets the disclosure requirements of the 
Regulations. These are available either on the portfolio company’s website or through filing with the relevant local authorities.

Investment
Description of business

Action* 
Non-food discount retailer

Scandlines* 
Ferry operator between 
Denmark and Germany

3i Infrastructure plc* 
Quoted investment company, 
investing in infrastructure

Basic-Fit 
Discount gyms operator

WP* 
Supplier of plastic  
packaging solutions

Audley Travel* 
Provider of experiential  
tailor-made travel

Q Holding* 
Manufacturer of precision 
engineered elastomeric 
components

Cirtec Medical* 
Outsourced medical  
device manufacturing

Hans Anders* 
Value-for-money  
optical retailer 

Business line 
Geography  
First invested in  
Valuation basis

Private Equity
Netherlands
2011
Earnings

Private Equity
Denmark/Germany
2007/2013
Imminent sale

Infrastructure
UK
2007
Quoted

Private Equity
Netherlands
2013
Quoted

Private Equity
Netherlands
2015
Earnings

Private Equity
UK
2015
Earnings

Private Equity
US
2014
Earnings

Private Equity
US
2017
Earnings

Private Equity
Netherlands
2017
Earnings

Residual
cost1
March
2017
£m

Residual
cost
March
2018 
£m

Valuation 
March2
2017 
£m

Valuation
March2 
2018 
£m

Relevant  
transactions  
in the year

1

12

1,708

2,064

Refinancing returned  
£307m of proceeds

114

114

538

803

399

310

655

581

Refinancing returned  
£50m of proceeds in  
July 2017, sale announced  
in March 2018

Special dividend returned 
£143m of proceeds 

11

11

184

270

161

175

200

244

177

195

185

233

162

162

222

229

–

–

172

186

–

–

190

New investment

189

New investment

148

3i Group  Annual report and accounts 2018

Investment
Description of business

Business line 
Geography  
First invested in  
Valuation basis

Smarte Carte* 
Provider of self-serve vended 
luggage carts, electronic lockers 
and concession carts

Infrastructure
US
2017
DCF

Schlemmer Group* 
Manufacturer of cable 
management solutions for the 
automotive industry

Ponroy Santé* 
Manufacturer of natural 
healthcare and 
cosmetics products

AES Engineering 
Manufacturer of mechanical 
seals and support systems

BoConcept* 
Urban living designer

Formel D* 
Quality assurance provider 
for the automotive industry

ACR 
Pan-Asian non-life reinsurance

Tato 
Manufacturer and seller of 
speciality chemicals

Lampenwelt* 
Online lighting specialist retailer

Aspen Pumps* 
Manufacturer of pumps and 
accessories for the air 
conditioning, heating and 
refrigeration industry

Euro-Diesel* 
Manufacturer of uninterruptible 
power supply systems

Private Equity
Germany
2016
Earnings

Private Equity
France
2017
Earnings

Private Equity
UK
1996
Earnings

Private Equity
Denmark
2016
Earnings

Private Equity
Germany
2017
Earnings

Private Equity
Singapore
2006
Industry metric

Private Equity
UK
1989
Earnings

Private Equity
Germany
2017
Earnings

Private Equity
UK
2015
Earnings

Private Equity
Belgium
2015
Earnings

*  Controlled in accordance with IFRS.

1  Residual cost includes capitalised interest.

2  Numbers shown on an Investment basis.

Residual
cost1
March
2017
£m

Residual
cost
March
2018 
£m

Valuation 
March2
2017 
£m

Valuation
March2 
2018 
£m

Relevant  
transactions  
in the year

–

166

–

167

New investment

162

174

154

152

123

139

122

145

30

30

113

139

140

142

146

137

–

138

–

133

New investment

105

105

135

129

2

–

2

112

114

98

–

111

New investment

78

86

88

108

57

62

95

82

1,722

2,479

4,657

6,220

P
o
r
t
f
o

l
i

o
a
n
d

o
t
h
e
r

i

n
f
o
r
m
a
t
i
o
n

3i Group  Annual report and accounts 2018

149

 
 
 
Portfolio and other information

Portfolio valuation – an explanation

Debt instruments, in particular, may have 
structural rights. In the valuation, it is 
assumed third parties, such as lenders or 
holders of convertible instruments, fully 
exercise any structural rights they might have 
if they are “in the money”, and that the value 
to the Group may therefore be reduced by 
such rights held by third parties. The Group’s 
own structural rights are valued on the basis 
they are exercisable on the reporting date.

Assets classified as “terminal”
If we believe an investment has more than a 
50% probability of failing in the 12 months 
following the valuation date, we value the 
investment on the basis of its expected 
recoverable amount in the event of failure. 
It is important to distinguish between 
our investment failing and the business 
failing; the failure of our investment does 
not always mean that the business has 
failed, just that our recoverable value has 
dropped significantly. This would generally 
result in the equity and loan components 
of our investment being valued at nil. 
Value movements in the period relating 
to investments classified as terminal 
are classified as provisions in our value 
movement analysis.

Infrastructure unquoted valuation
The primary valuation methodology used 
for unquoted Infrastructure investments is 
the discounted cash flow method (“DCF”). 
Fair value is estimated by deriving the 
present value of the investment using 
reasonable assumptions of expected future 
cash flows and the terminal value and date, 
and the appropriate risk-adjusted discount 
rate that quantifies the risk inherent to the 
investment. The discount rate is estimated 
with reference to the market risk-free rate, 
a risk adjusted premium and information 
specific to the investment or market sector.

Policy
The valuation policy is the responsibility 
of the Board, with additional oversight 
and annual review from the Valuations 
Committee. Our policy is to value 3i’s 
investment portfolio at fair value and 
we achieve this by valuing investments 
on an appropriate basis, applying a 
consistent approach across the portfolio. 
The policy ensures that the portfolio 
valuation is compliant with the fair value 
guidelines under IFRS and, in so doing, is 
also compliant with the guidelines issued 
by the International Private Equity and 
Venture Capital valuation board (the “IPEV 
guidelines”). The policy covers the Group’s 
Private Equity and Infrastructure investment 
valuations. Valuations of the investment 
portfolio of the Group and its subsidiaries 
are performed at each quarter end.

Fair value is the underlying principle and 
is defined as “the price that would be 
received to sell an asset in an orderly 
transaction between market participants at 
the measurement date” (IPEV guidelines, 
December 2015). Fair value is therefore an 
estimate and, as such, determining fair value 
requires the use of judgement.

The quoted assets in our portfolio are valued 
at their closing bid price at the balance sheet 
date. The majority of the portfolio, however, 
is represented by unquoted investments. 

Private Equity unquoted valuation
To arrive at the fair value of the Group’s 
unquoted Private Equity investments, we 
first estimate the entire value of the company 
we have invested in – the enterprise value. 
We then apportion that enterprise value 
between 3i, other shareholders and lenders.

Determining enterprise value
The enterprise value is determined using one 
of a selection of methodologies depending 
on the nature, facts and circumstances of 
the investment.

Where possible, we use methodologies 
which draw heavily on observable market 
prices, whether listed equity markets 
or reported merger and acquisition 
transactions, and trading updates from 
our portfolio.

As unquoted investments are not traded 
on an active market, the Group adjusts the 
estimated enterprise value by a liquidity 
discount. The liquidity discount is applied 
to the total enterprise value and we apply a 
higher discount rate for investments where 
there are material restrictions on our ability 
to sell at a time of our choosing.

The table opposite outlines in more detail 
the range of valuation methodologies 
available to us, as well as the inputs and 
adjustments necessary for each.

Apportioning the enterprise value 
between 3i, other shareholders 
and lenders
Once we have estimated the enterprise 
value, the following steps are taken:

1.  We subtract the value of any claims, net 

of free cash balances that are more senior 
to the most senior of our investments.

2.  The resulting attributable enterprise 
value is apportioned to the Group’s 
investment, and equal ranking investments 
by other parties, according to contractual 
terms and conditions, to arrive at a fair 
value of the entirety of the investment. 
The value is then distributed amongst the 
different loan, equity and other financial 
instruments accordingly.

3.  If the value attributed to a specific 

shareholder loan investment in a company 
is less than its carrying value, a shortfall 
is implied, which is recognised in our 
valuation. In exceptional cases, we may 
judge that the shortfall is temporary; 
to recognise the shortfall in such a 
scenario would lead to unrepresentative 
volatility and hence we may choose not to 
recognise the shortfall.

Other factors
In applying this framework, there are 
additional considerations that are factored 
into the valuation of some assets.

Impacts from structuring
Structural rights are instruments convertible 
into equity or cash at specific points in time 
or linked to specific events. For example, 
where a majority shareholder chooses to 
sell, and we have a minority interest, we 
may have the right to a minimum return on 
our investment.

150

3i Group  Annual report and accounts 2018

% of investment 
basis portfolio 
valued on 
this basis

68%

Adjustments

A liquidity discount is 
applied to the enterprise 
value, typically between 
5% and 15%, using factors 
such as our alignment 
with management and 
other investors and our 
investment rights in the 
deal structure

Methodology

Description

Inputs

Earnings 
(Private Equity)

Most commonly used 
Private Equity valuation 
methodology

Used for investments  
which are profitable and  
for which we can 
determine a set of listed 
companies and precedent 
transactions, where 
relevant, with similar 
characteristics

Quoted 
(Infrastructure/
Private Equity)

Imminent sale 
(Private Equity)

Used for investments 
in listed companies

Used where an asset is 
in a sales process, a price 
has been agreed but the 
transaction has not 
yet settled

Discounted 
cash flow  
(Private Equity/
Infrastructure)

Appropriate for 
businesses with long-term 
stable cash flows, typically 
in Infrastructure

Specific industry 
metrics 
(Private Equity)

Used for investments in 
industries which have well 
defined metrics as bases 
for valuation – eg book 
value for insurance 
underwriters

NAV  
(Private Equity/
Infrastructure)

Used for investments in 
unlisted funds 

Earnings multiples are applied to the earnings of 
the Company to determine the enterprise value

Earnings
Reported earnings adjusted for non-recurring 
items, such as restructuring expenses, for 
significant corporate actions and, in exceptional 
cases, run-rate adjustments to arrive at 
maintainable earnings

Most common measure is earnings before 
interest, tax, depreciation and amortisation 
(“EBITDA”)

Earnings used are usually the management 
accounts for the 12 months to the quarter end 
preceding the reporting period, unless data from 
forecasts or the latest audited accounts provides  
a more reliable picture of maintainable earnings

Earnings multiples
The earnings multiple is derived from comparable 
listed companies or relevant market transaction 
multiples

We select companies in the same industry and, 
where possible, with a similar business model and 
profile in terms of size, products, services and 
customers, growth rates and geographic focus

We adjust for relative performance in the set  
of comparables, exit expectations and other 
company specific factors

Closing bid price at balance sheet date

Contracted proceeds for the transaction, 
or best estimate of the expected proceeds

No adjustments 
or discounts applied

A discount of typically 
2.5% is applied to reflect 
any uncertain adjustments 
to expected proceeds

Long-term cash flows are discounted at a rate 
which is benchmarked against market data, 
where possible, or adjusted from the rate at the 
initial investment based on changes in the risk 
profile of the investment
We create a set of comparable listed companies 
and derive the implied values of the relevant 
metric

Discount already implicit 
in the discount rate 
applied to long-term 
cash flows – no further 
discounts applied
An appropriate discount 
is applied, depending on 
the valuation metric used

We track and adjust this metric for relative 
performance, as in the case of earnings multiples 

Comparable companies are selected using the 
same criteria as described for the earnings 
methodology

Net asset value reported by the fund manager

Typically no further 
discount applied 
in addition to that applied 
by the fund manager

Discounts applied 
to separate elements 
as above

P
o
r
t
f
o

l
i

o
a
n
d

o
t
h
e
r

i

n
f
o
r
m
a
t
i
o
n

13%

12%

4%

2%

1%

–%

Other 
(Private Equity)

Used where elements 
of a business are valued 
on different bases

Values of separate elements prepared on one 
of the methodologies listed above

Consistent with IPEV guidelines, all equity investments are held at fair value using the most appropriate methodology and no investments are 
held at historical cost.

3i Group  Annual report and accounts 2018

151

 
 
 
 
Portfolio and other information

Information for shareholders

Financial calendar

Ex-dividend date 

Record date 

Annual General Meeting* 

FY2018 dividend to be paid 

Half-year results (available online only) 

Interim dividend expected to be paid

Thursday 14 June 2018

Friday 15 June 2018

Thursday 28 June 2018

Friday 20 July 2018

November 2018

January 2019

*  The 2018 Annual General Meeting will be held at The Queen Elizabeth II Conference Centre, Broad Sanctuary, Westminster, London SW1P 3EE on 28 June 2018 at 11.00am.  

For further details please see the Notice of Annual General Meeting 2018.

Information on ordinary shares
Shareholder profile: Location of investors at 31 March 2018

UK

North America

Continental Europe

Other international

Share price

Share price at 31 March 2018

High during the year (31 August 2017)

Low during the year (3 April 2017)

Dividends paid in the year to 31 March 2018

FY2017 Final dividend, paid 21 July 2017

FY2018 Interim dividend, paid 10 January 2018

Balance analysis summary

1–1,000

1,001–10,000

10,001–100,000

100,001–1,000,000

1,000,001–10,000,000

10,000,001–highest

Total

59.4%

24.9%

11.7%

4.0%

859.0p

969.5p

736.5p

18.5.p

8.0p

%

0.57

1.34

2.45

13.00

36.16

46.48

Number of 
holdings 
individuals

12,048

4,978

146

17

–

–

Number of 
holdings 
corporate 
bodies

379

601

494

335

123

16

Balance as at 
31 March 2018

5,531,176

13,000,089

23,836,983

126,484,523

351,784,545

452,259,690

17,189

1,948

972,897,006

100.00

The table above provides details of the number of shareholdings within each of the bands stated in the register of members at 31 March 2018.

152

3i Group  Annual report and accounts 2018

 
The Common 
Reporting Standard
New tax legislation under the Organisation 
for Economic Co-operation and 
Development (“OECD”) Common 
Reporting Standard for Automatic Exchange 
of Financial Account Information was 
introduced on 1 January 2016. The legislation 
requires investment trust companies to 
provide personal information about certain 
investors who hold shares in investment 
trusts to HMRC. As an investment company, 
3i Group plc is therefore required to provide 
information annually to the local tax authority 
on certain certificated shareholders and 
corporate entities. This information includes 
country of tax residency as well as details of 
shares held and dividends received. The local 
tax authority to which the information is 
initially passed may in turn exchange the 
information with the tax authorities of 
another country or countries in which the 
shareholder may be tax resident, where 
those countries (or tax authorities in those 
countries) have entered into agreements 
to exchange financial account information. 
Certain shareholders have been and will in 
future be sent a certification form for the 
purposes of collecting required information. 

Boiler room and other scams
In the past, some of our shareholders have 
received unsolicited telephone calls or 
correspondence concerning investment 
matters from organisations or persons 
claiming or implying that they have some 
connection with the Company. These are 
typically from overseas based “brokers” who 
target UK shareholders offering to sell them 
what often turn out to be worthless or high 
risk shares in UK or overseas investments. 
Shareholders are advised to be very wary of 
any unsolicited advice, offers to buy shares 
at a discount or offers of free reports into the 
Company. These approaches are operated 
out of what is more commonly known as a 
“boiler room”. You may also be approached 
by brokers offering to purchase your shares 
for an upfront payment in the form of a 
broker fee, tax payment or de-restriction fee. 
This is a common secondary scam operated 
by the boiler rooms.

If you receive any unsolicited 
investment advice:

•  Always ensure the firm is on the Financial 
Conduct Authority (“FCA”) Register and 
is allowed to give financial advice before 
handing over your money. You can check 
at www.fca.org.uk/register;

•  Double-check the caller is from the firm 

they say they are – ask for their name and 
telephone number and say you will call 
them back. Check their identity by calling 
the firm using the contact number listed 
on the FCA Register. This is important 
as there have been instances where 
an authorised firm’s website has been 
cloned but with a few subtle changes, 
such as a different phone number or false 
email address;

•  Check the FCA’s list of known 

unauthorised overseas firms. However, 
these firms change their name regularly, so 
even if a firm is not listed it does not mean 
they are legitimate. Always check that they 
are listed on the FCA Register; and

•  If you have any doubts, call the Financial 
Conduct Authority Consumer Helpline 
on 0800 111 6768. If you deal with an 
unauthorised firm, you will not be eligible 
to receive payment under the Financial 
Services Compensation Scheme.

Annual reports and half-yearly 
reports online
If you would prefer to receive shareholder 
communications electronically in future, 
including annual reports and notices 
of meetings, please visit our Registrars’ 
website at www.shareview.co.uk/
clients/3isignup and follow the instructions 
there to register.

The 2018 half-yearly report will be available 
online only. Please register to ensure you 
are notified when it becomes available 
at www.3i.com/investor-relations/ 
financial-news.

More general information on electronic 
communications is available on our 
website at www.3i.com/investor-relations/
shareholder-information.

Investor relations and 
general enquiries
For all investor relations and general 
enquiries about 3i Group plc, including 
requests for further copies of the Report  
and accounts, please contact:

Investor relations 
3i Group plc 
16 Palace Street 
London, SW1E 5JD

Telephone +44 (0)20 7975 3131

email IRTeam@3i.com

or visit the Investor relations section of our 
website at www.3i.com/investor-relations, 
for full up-to-date investor relations 
information, including the latest share price, 
results presentations and financial news.

Registrars
For shareholder administration enquiries, 
including changes of address please contact:

Equiniti 
Aspect House 
Spencer Road 
Lancing 
West Sussex, BN99 6DA

Telephone 0371 384 2031

Lines are open from 8.30am to 5.30pm, 
Monday to Friday (international callers  
+44 121 415 7183).

P
o
r
t
f
o

l
i

o
a
n
d

o
t
h
e
r

i

n
f
o
r
m
a
t
i
o
n

3i Group  Annual report and accounts 2018

153

 
 
 
Portfolio and other information

Glossary

2013-2016 vintage includes Aspen Pumps, 
Audley Travel, Basic-Fit, Dynatect, Euro-
Diesel, ATESTEO, JMJ, Q Holdings, WP, 
Scandlines further (completed in December 
2013), Christ, Geka, Óticas Carol and 
Blue Interactive. 

2016-2019 vintage includes BoConcept, 
Cirtec, Formel D, Hans Anders, Lampenwelt, 
Ponroy Santé and Schlemmer. 

Alternative Investment Funds (“AIFs”) At 
31 March 2018, 3i Investments plc as AIFM, 
managed five AIFs. These were 3i Group plc, 
3i Growth Capital Fund, 3i Eurofund V,  
3i Managed Infrastructure Acquisitions LP 
and 3i European Operational Projects Fund. 

Alternative Investment Fund Manager 
(“AIFM”) is the regulated manager of AIFs. 
Within 3i, this is 3i Investments plc.

Approved Investment Trust Company This 
is a particular UK tax status maintained by 3i 
Group plc, the parent company of 3i Group. 
An approved Investment Trust company is a 
UK company which meets certain conditions 
set out in the UK tax rules which include a 
requirement for the company to undertake 
portfolio investment activity that aims to 
spread investment risk and for the company’s 
shares to be listed on an approved 
exchange. The “approved” status for an 
investment trust must be agreed by the UK 
tax authorities and its benefit is that certain 
profits of the company, principally its capital 
profits, are not taxable in the UK. 

154

3i Group  Annual report and accounts 2018

Collateralised Loan Obligation (“CLO”) 
A form of securitisation where payments 
from multiple loans are pooled together 
and passed on to different classes of owners 
in various tranches.

Company 3i Group plc.

Country by Country Reporting 
(“CbC Reporting”) refers to a requirement 
for large multinational groups, operating 
in different countries, to file an annual 
report with their head office tax authority. 
This provides information about the activities 
of the entities in the Group, on a country-by- 
country basis, across the countries in which 
the Group operates. This new requirement 
applied to the Group from 1 April 2016.

Discounting The reduction in present value 
at a given date of a future cash transaction 
at an assumed rate, using a discount factor 
reflecting the time value of money. 

Discontinued operations are comprised of 
the assets and liabilities associated with the 
Group’s Debt Management business sold 
to Investcorp in March 2017.

Dividend income from CLO capital 
is recognised in the Statement of 
comprehensive income when the 
shareholders’ rights to receive payment  
have been established.

EBITDA is defined as earnings before 
interest, taxation, depreciation and 
amortisation and is used as the typical 
measure of portfolio company performance.

Assets under management (“AUM”) 
A measure of the total assets that 3i has to 
invest or manages on behalf of shareholders 
and third-party investors for which it 
receives a fee. AUM is measured at fair 
value. In the absence of a third-party fund 
in Private Equity, it is not a measure of fee 
generating capability.

Automatic Exchange of Information 
(“AEOI”) regulation covers the combined 
legislative requirements of Common 
Reporting Standards (“CRS”) and the Foreign 
Account Tax Compliance Act (“FATCA”). 
Both sets of rules require financial groups 
to identify investors and report details to 
their local authority who will then exchange 
the information with other relevant 
tax authorities.

Board The Board of Directors 
of the Company.

Capital redemption reserve is established in 
respect of the redemption of the Company’s 
ordinary shares.

Capital reserve recognises all profits that 
are capital in nature or have been allocated 
to capital. Following changes to the 
Companies Act, the Company amended its 
Articles of Association at the 2012 Annual 
General Meeting to allow these profits to be 
distributable by way of a dividend.

Carried interest is accrued on the 
realised and unrealised profits generated 
taking relevant performance hurdles into 
consideration, assuming all investments 
were realised at the prevailing book value. 
Carried interest is only actually paid or 
received when the relevant performance 
hurdles are met and the accrual is discounted 
to reflect expected payment periods. 

Carried interest receivable is generated on 
third-party capital over the life of the relevant 
fund when relevant performance criteria 
are met. 

EBITDA multiple Calculated as the 
enterprise value over EBITDA, it is used to 
determine the value of a company.

Executive Committee The Executive 
Committee is responsible for the day-to-day 
running of the Group and comprises: the 
Chief Executive, Group Finance Director, the 
Managing Partners of the Private Equity and 
Infrastructure businesses and the Group’s 
General Counsel.

Fair value movements on investment entity 
subsidiaries The movement in the carrying 
value of Group subsidiaries, classified as 
investment entities under IFRS 10, between 
the start and end of the accounting period 
converted into sterling using the exchange 
rates at the date of the movement. 

Fair value through profit or loss (“FVTPL”) 
is an IFRS measurement basis permitted 
for assets and liabilities which meet 
certain criteria. Gains and losses on assets 
and liabilities measured as FVTPL are 
recognised directly in the Statement of 
comprehensive income.

Fee income is earned directly from investee 
companies when an investment is first made 
and through the life of the investment. 
Fees that are earned on a financing 
arrangement are considered to relate to a 
financial asset measured at fair value through 
profit or loss and are recognised when that 
investment is made. Fees that are earned on 
the basis of providing an ongoing service to 
the investee company are recognised as that 
service is provided. 

Fees receivable from external funds are  
fees received by the Group, from third 
parties, for the management of private 
equity and infrastructure funds. 

Foreign exchange on investments arises 
on investments made in currencies that are 
different from the functional currency of the 
Group entity. Investments are translated at 
the exchange rate ruling at the date of the 
transaction. At each subsequent reporting 
date, investments are translated to sterling  
at the exchange rate ruling at that date. 

Gross investment return (“GIR”) includes 
profit and loss on realisations, increases and 
decreases in the value of the investments 
we hold at the end of a period, any income 
received from the investments such as 
interest, dividends and fee income and 
foreign exchange movements. GIR is 
measured as a percentage of the opening 
portfolio value.

Interest income from investment portfolio is 
recognised as it accrues. When the fair value 
of an investment is assessed to be below 
the principal value of a loan, the Group 
recognises a provision against any interest 
accrued from the date of the assessment 
going forward until the investment is 
assessed to have recovered in value. 

International Financial Reporting Standards 
(“IFRS”) are accounting standards issued 
by the International Accounting Standards 
Board (“IASB”). The Group’s consolidated 
financial statements are required to be 
prepared in accordance with IFRS, as 
endorsed by the EU. 

Investment basis Accounts prepared 
assuming that IFRS 10 had not been 
introduced. Under this basis, we fair 
value portfolio companies at the level we 
believe provides the most comprehensive 
financial information. 

The commentary in the Strategic report 
refers to this basis as we believe it 
provides a more understandable view of 
our performance. 

Key Performance Indicators (“KPI”) 
is a measure by reference to which the 
development, performance or position 
of the Group can be measured effectively.

Money multiple is calculated as the 
cumulative distributions plus any residual 
value divided by paid-in capital. 

Net asset value (“NAV”) is a measure of the 
fair value of our proprietary investments and 
the net costs of operating the business. 

OEM is an original equipment manufacturer.

Operating cash profit is the difference 
between our cash income (consisting 
of portfolio interest received, portfolio 
dividends received, portfolio fees received 
and fees received from external funds as per 
the Investment basis Consolidated cash flow 
statement) and our operating expenses (as 
per the Investment basis Consolidated cash 
flow statement).

Operating profit includes gross investment 
return, management fee income generated 
from managing external funds, the costs of 
running our business, net interest payable, 
movements in the fair value of derivatives, 
other losses and carried interest. 

P
o
r
t
f
o

l
i

o
a
n
d

o
t
h
e
r

i

n
f
o
r
m
a
t
i
o
n

3i Group  Annual report and accounts 2018

155

 
 
 
Portfolio and other information

Glossary
continued

Portfolio income is that which is directly 
related to the return from individual 
investments. It is recognised to the extent 
that it is probable that there will be economic 
benefit and the income can be reliably 
measured. It is comprised of dividend 
income, income from loans and receivables 
and fee income. 

Proprietary capital Shareholders’ 
capital which is available to invest to 
generate profits.

Public Private Partnership (“PPP”) is a 
government service or private business 
venture which is funded and operated 
through a partnership of government and 
one or more private sector companies. 

Realised profits or losses over value on 
the disposal of investments The difference 
between the fair value of the consideration 
received, less any directly attributable costs, 
on the sale of equity and the repayment 
of loans and receivables and its carrying 
value at the start of the accounting period, 
converted into sterling using the exchange 
rates at the date of disposal.

Revenue reserve recognises all profits that 
are revenue in nature or have been allocated 
to revenue.

Segmental reporting Operating segments 
are reported in a manner consistent with 
the internal reporting provided to the Chief 
Executive who is considered to be the 
Group’s chief operating decision maker. 
All transactions between business segments 
are conducted on an arm’s length basis, 
with intrasegment revenue and costs being 
eliminated on consolidation. Income and 
expenses directly associated with each 
segment are included in determining 
business segment performance. 

Share-based payment reserve is a 
reserve to recognise those amounts in 
retained earnings in respect of share-
based payments.

SORP means the Statement of 
Recommended Practice: Financial 
Statements of Investment Trust Companies 
and Venture Capital Trusts.

Total return comprises operating profit 
less tax charge less movement in actuarial 
valuation of the historic defined benefit 
pension scheme. 

Total shareholder return (“TSR”) is the 
measure of the overall return to shareholders 
and includes the movement in the share 
price and any dividends paid, assuming that 
all dividends are reinvested on their  
ex-dividend date. 

Translation reserve comprises all 
exchange differences arising from the 
translation of the financial statements of 
international operations. 

Unrealised profits or losses on the 
revaluation of investments The movement 
in the carrying value of investments between 
the start and end of the accounting period 
converted into sterling using the exchange 
rates at the date of the movement. 

156

3i Group  Annual report and accounts 2018

This report was printed by Pureprint Group 
using their environmental print technology 
which minimises the negative environmental 
impacts of the printing process. Vegetable-
based inks were used throughout and 99% 
of the dry waste and 95% of the cleaning 
solvents associated with this production 
were recycled. This report is printed on 
Revive Recycled Silk, an environmentally-
friendly stock made with ECF (Elemental 
Chlorine Free) pure cellulose. This paper 
is FSC® certified and contains 50% 
recycled material.

FSC® – Forest Stewardship Council
This ensures that there is an audited 
chain of custody from the tree in 
the well-managed forest through to the 
finished document in the printing factory.

ISO 14001
A pattern of control for an environmental 
management system against which an 
organisation can be accredited by a third party.

Natural Capital Partners
The CO2 emissions associated with 
the production and distribution of our 
Annual report and accounts 2017 have 
been measured and reduced to net zero 
through verified carbon offset projects  
which generate renewable energy.

Designed and produced by Radley Yeldar www.ry.com

3i Group plc
Registered office: 16 Palace Street, 
London, SW1E 5JD, UK

Registered in England No. 1142830
An investment company as defined by 
section 833 of the Companies Act 2006

Halcyon by David Ridley
Oil paint and mixed media  
on a box canvas.

www.3i.com

3i Group plc

16 Palace Street, London, SW1E 5JD, UK
Telephone +44 (0)20 7975 3131

THR27381

Register online
To receive shareholder communications  
electronically, including reports and notices  
of meetings, please register at

 www.3i.com/investor-relations

Sign up for 3i news
To be kept up-to-date with 3i’s latest financial  
news and press releases, sign up for alerts at

 www.3i.com/investor-relations