Quarterlytics / Basic Materials / Industrial Materials / 5N Plus

5N Plus

vnp · TSX Basic Materials
Claim this profile
Ticker vnp
Exchange TSX
Sector Basic Materials
Industry Industrial Materials
Employees 501-1000
← All annual reports
FY2008 Annual Report · 5N Plus
Sign in to download
Loading PDF…
99.99%
99.999%
99.9999%
99.99999%

pure and simple

2008
Annual Report

2

2008 annual rEport

About 5N Plus

Launched in June 2000 following a management buyout, 5N Plus is today a fully 

integrated refiner and producer of highly purified metals and compounds, offering 

closed-loop recycling solutions to its customers. 5N Plus draws its name from the 

purity of its products, 99.999% (5 nines or 5N) and more, which consist primarily of 

tellurium, cadmium, selenium and related compounds such as cadmium telluride 

(CdTe).  Used  as  starting  materials  required  in  the  growth  of  semiconducting 

crystals,  these  products  find  applications  in  specialized  technologies  such  as 

solar  modules,  radiation  detectors,  thermoelectric  coolers,  infrared  lenses  and 

optical and electronic storage media. 

5N  Plus  is  a  public  company  listed  on  the  Toronto  Stock  Exchange  under  the 

symbol  “VNP”  (VNP-TSX).  Headquartered  in  Montreal  (Canada),  the  Company 

employs some 148 people at its two state-of-the-art production facilities located 

in Montreal and Eisenhüttenstadt (Germany).

Summary

5N Plus at a Glance 

Message to Shareholders 

Products and Markets 

Commitment to Growth 

New 5N PV GmbH Facility 

Sustainability 

Management’s Discussion and Analysis  

Consolidated Financial Statements 

Corporate Information 

4

8

10

14

16

18

20

36

56

2008 annual rEport

3

 
5N Plus at a Glance

pure and Simple 

5N  Plus  is  a  producer  of  high  purity  metals  and  compounds  for  electronic 

applications.  The  Company  strives  to  tailor  its  products  to  the  requirements  of 

its customers and to provide means for sustainability through customer-oriented 

recycling  solutions.  Purity  is  the  key  characteristic  in  all  of  5N  Plus  products, 

ensuring performance levels which simply cannot be attained in any other way. 

Key Supplier to the Solar Module Market 

Products  from  5N  Plus  find  uses  in  a  number  of  electronic  materials  market 

segments including medical imaging and photovoltaics. 5N Plus is a key supplier 

of CdTe and cadmium sulphide (CdS), the essential components of CdTe thin-film 

solar modules, the leading low cost solar module technology. With a stable source 

of  critical  materials  and  long-term  supply  agreements  with  key  customers,  the 

highly purified metals and compounds provided by 5N Plus contribute to increase 

the sustainability of products that impact our everyday lives.r

thE  Strong  dEMand  For  thIn-FIlM  Cdte  photovoltaIC  ModulES  Should 

ContInuE  to  drIvE  5n  pluS’  aCCElEratEd  growth.  FurthEr  dEvElopMEnt  oF  

othEr End MarKEtS Should provIdE For InCrEaSEd dIvErSIFICatIon.

International Focus 

During its 2008 fiscal year, 5N Plus entered into a major international expansion 

project aimed at building and commissioning a new facility in Eisenhüttenstadt, 

Germany. Operated by 5N Plus’ wholly owned subsidiary 5N PV GmbH, this new 

state-of-the-art facility is operational since July 29, 2008. With both manufacturing 

and  recycling  capabilities,  it  provides  for  improved  services  to  the  Company’s 

European  customer  base  and  offers  opportunities  for  expansion  in  overseas 

markets.  Overcoming  the  challenges  of  operating  in  a  foreign  country  with 

different regulations and customs, 5N Plus will greatly benefit from this overseas 

expansion which strengthens its international focus. 

4

2008 annual rEport

 
Execution 

–   Net  proceeds  of  $76  million  were  raised  during  the  year  following  5N  Plus’ 
successful initial public offering (IPO) and a subsequent new issue of shares, 

providing financial means for sustainable growth.  

–   The Eisenhüttenstadt plant was built and commissioned within the expected 
budget  and  schedule,  which  included  achieving  commercial  operations  by 

July 31, 2008.

–   32 consecutive quarters of positive net earnings, culminating in the best year 

ever for 5N Plus in 2008. 

–   5N Plus obtained its ISO 9001 and ISO 14001 certifications in fiscal year 2008, 
which  further  illustrates  its  commitment  towards  quality  and  environmental 

sustainability, providing peace of mind for customers and end users alike.  

developing Materials and processes for the Future   

With  its  team  of  skilled  researchers  and  engineers,  5N  Plus  is  well  positioned  

to tailor products to the requirements of its customers. Processes and products 

are  constantly  being  improved  to  optimize  cost  efficiency  and  performance. 

Complete control on the overall purification cycle from raw materials all the way 

to the ultra high purity products required enables the 5N Plus team to develop 

materials and processes for the future. 

2008 annual rEport

5

 
unique profile… Enabling vision 

A  key  supplier  to  the  solar  module  market,  5N  Plus  also  has  a  stronghold 

on  all  other  markets  it  services.  Today,  the  firm  has  a  number  of  long-term 

supply  agreements  with  key  customers  providing  for  a  significant  proportion  

of predictable revenues, and agreements with several suppliers ensuring a stable 

supply of critical raw materials. Using its integrated processing facilities, 5N Plus 

also has the ability to provide customers with recycling solutions tailored to best 

meet their requirements. With its experienced management team and highly skilled 

employees, the Company is thus well positioned to take on the growth challenges 

that lay ahead and ensure that today’s vision becomes reality:

to  grow  togEthEr 

In  an  EnvIronMEntally  rESponSIblE  way,  through 

InnovatIon  and  produCt  ExCEllEnCE,  rESultIng  FroM  EMployEE  Know-how 

and CoMMItMEnt, EnablIng 5n pluS to bECoME thE lEadIng produCEr oF hIgh 

purIty MatErIalS.

6

2008 annual rEport

 
 
Financial and operational highlights 

Sales
[ In millions of Canadian dollars ]

EdItba
[ In millions of Canadian dollars ]

31.0

21.9

13.8

35

30

25

20

15

10

5

0

12.5

7.2

2.2

14

12

10

8

6

4

2

0

2006

2007

2008

2006

2007

2008

net Earnings
[ In millions of Canadian dollars ]

Shareholders’ Equity
[ In millions of Canadian dollars ]

7.8

8

7

6

5

4

3

2

1

0

3.6

0.8

91.6

100

80

60

40

20

0

4.0

7.6

2006

2007

2008

2006

2007

2008

2008 annual rEport

7

 
Message to Shareholders

Dear Shareholders,

Our last fiscal year, which marked our debut as a publicly traded company, was outstanding 

in many ways with the achievement of several milestones, all of which are expected to have 

a long-lasting impact on our future.

First and foremost was the completion in December 2007 of our IPO, a process that allowed 

us to raise gross proceeds of $34.5 million, strengthening our balance sheet and increasing 

our visibility. This timely decision provided the key financial flexibility that will allow us to 

seize existing growth opportunities while diversifying internationally.

Strongly  supported  by  our  solid  relationship  and  long-term  supply  agreements  with  key 

customers  including  First  Solar,  the  leading  low  cost  provider  of  solar  modules  using  

thin-film CdTe photovoltaic technology, proceeds from the IPO were primarily invested in 

building and commissioning a new state-of-the-art facility in Eisenhüttenstadt (Germany), 

which is operational since July 29, 2008. This $14.6 million facility enables us to double our 

existing capacity for the production of CdTe and to provide additional flexibility to serve  

our  expanding  customer  base,  thus  strengthening  our  position  as  the  main  producer  

of CdTe. We also invested more than $3 million to refurbish sections of the Montreal facility 

to better complement our new German operations.

True  to  our  mission  of  meeting  customer  requirements  both  in  terms  of  supply  and 

environmental sustainability, our Eisenhüttenstadt facility also enables complete recycling 

of  both  cadmium  and  tellurium  from  various  solar  module  manufacturing  residues.  

We  believe  this  closed-loop  recycling  approach  will  give  us  a  significant  first-mover 

advantage while further stabilizing our sources of critical raw materials.

Germany’s  long-standing  tradition  of  environmental  friendliness  combined  with  its  very 

influential position within the European community and the Group of Eight (G8) provided  

a  perfect  and  complementary  showcase  to  our  North-American  operations.  Therefore,  

we  consider  a  great  achievement  to  have  succeeded  in  meeting  Germany’s  stringent 

qualification and environmental compliance standards. For 5N Plus and its shareholders this 

means that we could now most likely contemplate growth opportunities anywhere in the 

world, in perfect harmony not only with our mission but also with our environmental values. 

8

2008 annual rEport

 
FroM lEFt to rIght:

JaCquES l’éCuyEr 

and dEnnIS wood

Mostly  propelled  by  solar  applications, 

the  demand  for  high  purity  materials  and 

compounds  is  expected  to  continue  to 

grow,  as  will  the  need  to  recycle  end 

products  when  their  useful  lives  expire. 

Accordingly,  we  stand  to  benefit  from  our 

unique integrated supplier business model 

with dedicated recycling capacities.

With strong sales, a sequence of 32 conse-

cutive quarters of positive net earnings and 

$59.6 million of liquidities at the end of our 

fiscal  year,  following  the  issuance  in  April 

2008 of four million new shares for additional gross proceeds of $46.2 million, we are now 

in an excellent position to continue to grow both organically, as we have done in the past, 

but also through selective and opportunistic value-creating acquisitions.  

On a final note, we wish to warmly thank our dedicated employees at 5N Plus for their 

contribution  to  the  Company’s  success  and  also  welcome  our  42  new  employees  now 

working at our German facility. 5N Plus has put together, for the benefit of its shareholders, 

a  formidable  team  of  highly  skilled  professionals  headed  by  a  largely  independent  and 

distinctive Board of Directors, all of whom have the resources, the will and the commitment 

to live up to the challenge of bringing 5N Plus to the next level, namely to become the 

leading producer of high purity materials. 

Our future has never looked so bright. The IPO has given us the means to attract, retain 

and  motivate  some  of  the  industry’s  best  talents  while  providing  the  financial  flexibility 

to  pursue  growth.  The  success  we  anticipate  with  our  German  facility  should  further 

strengthen the excellent relationships we enjoy with existing customers while providing 

opportunities to attract new ones and take advantage of our market-leading position.

JACQUES L’ÉCUYER 
President and Chief Executive Officer 
5N Plus Inc.  

DENNIS WOOD 
Chairman of the Board of Directors 
5N Plus Inc. 

2008 annual rEport

9

Products and Markets

5N Plus products are used in a broad range of electronic applications ranging from 

solar modules to X-ray medical imaging devices, and from portable refrigerators 

to optics for carbon dioxide (CO2) lasers. Focussing on specialty metals including 

tellurium, cadmium and selenium and on related compounds, 5N Plus is the 

leading producer and supplier of these products to the electronics industry. 

typical 5n plus products

End Markets

Standard applications

Thin-film photovoltaics

Solar modules based on CdTe

Base elements 
(tellurium, cadmium,  
selenium and zinc)  
in purities ranging from  
99.999% to 99.99999%

Related compounds  
including CdTe and CdS 

Radiation detectors

X-ray medical imaging cameras

Electronic and Optical storage

Computer memory (PRAM)

Thermoelectric coolers 

DNA thermal cyclers

Infrared lenses and detectors

Optics for CO2 laser

10

2008 annual rEport

 
Cdte and CdS for thin-Film photovoltaic Modules

Photovoltaic  generated  energy  is  considered  to  be  one  of  the  most  promising 

sources of renewable energy for meeting the world’s growing electricity needs. The 

photovoltaic market is thus expected to grow at a rate of nearly 50% per year over 

the next five years, to the extent where by 2011, in selected countries, new photo-

voltaic installations will represent between 10% and 15% of the annual addi tions  

of electricity generating capacity… exceeding those of coal or nuclear energy. 

5n  pluS’  ExpoSurE  to  thE  photovoltaIC  MarKEt  IS  SubStantIal 

through  ItS  FlagShIp  produCtS  Cdte  and  CdS  and  ItS  lEadErShIp  

In tErMS oF MarKEt SharE.

With  CdTe  thin-film  photovoltaic  module  technology  leading  the  way  in  terms  

of cost efficiency, this market has the potential to bring tremendous growth and 

momentum  for  5N  Plus.  5N  Plus  has  positioned  itself  as  the  preferred  supplier 

to  customers  active  in  this  market,  entering  into  long-term  supply  agreements 

guaranteeing minimum revenues for the next few years.

historical data and Forecast of global pv-Module pr oduction
[ In gigawatts ]

Compound annual growth rate: > 50%

25

20

15

10

5

0

20.5

15.1

10.2

1.7

2.6

6.1

4.0

2005

2006

2007

2008F

2009F

2010F

2011F

2008 annual rEport

11

 
 
 
ultra high purity Cadmium, tellurium and Zinc for radiation detectors

Solid-state detectors based on cadmium zinc telluride (CZT) have the potential 

to  replace  existing  scintillator-based  technologies  such  as  radiation  detectors. 

Providing  for  improved  performance,  smaller  size  and  greater  tolerance  to 

environmental  conditions,  these  detectors  are  being  introduced  in  medical 

imaging  modalities  like  nuclear  medicine  and  radiography.  They  are  also  being 

used and considered in security and industrial applications for nuclear safeguards, 

scanning  devices  and  various  inspection  systems.  Driven  by  requirements  for 

superior and reliable performance, this market is well suited for 5N Plus’ highest 

purity products.

SubStantIal growth oF thE radIatIon dEtECtor  MarKEt  IS  ExpECtEd aS CZt  

dEtECtorS  arE  gradually  bEIng 

IntroduCEd  and  dEployEd 

In  MEdICal 

IMagIng and SECurIty applICatIonS, lEadIng to an  InCrEaSIng dEMand  For 5n 

pluS produCtS.

tellurium for praM Computer Memory... 

Optical  storage  of  electronic  data  is  a  well-established  technology  in  common 

use.  Alloys  of  high  purity  metals  including  tellurium,  germanium  and  antimony 

are required in the production of a thin layer into which data is stored and erased 

for  read/write  (RW)  compact  disks  and  DVDs.  Recently,  applications  of  this 

technology have served to develop the next generation of random access memory 

(RAM) used in computers and other electronic equipment. This new generation 

of RAM, known as PRAM, is now being produced by a few major semiconductor 

companies and stands to become the widely accepted standard, replacing flash 

memory.  As  a  result,  demand  for  5N  Plus  high  purity  tellurium  in  this  market  

is expected to increase significantly. 

12

2008 annual rEport

 
… and thermoelectric Coolers (tEC)

TEC are solid-state cooling devices with uses in a number of highly specialized 

applications  including  laser  temperature  stabilization  and  DNA  thermal  cyclers.  

Relying on an alloy composed primarily of tellurium, bismuth and antimony, such 

devices are also widely used in portable refrigerators. 5N Plus products, especially 

tellurium, are sold extensively into this market.  

Zinc and Selenium for Co2 laser optics 

Zinc selenide (ZnSe) has become the material of choice for CO2 laser optics since 

the early 1980s. With the increasing penetration of CO2 lasers in various military 

and  industrial  settings,  demand  for  ZnSe-based  optics  has  grown  steadily 

over the years. 5N Plus supplies zinc (Zn)  and selenium  (Se) into  this market,  

the demand for which is expected to continue along its steady growth curve for 

the foreseeable future.  

2008 annual rEport

13

 
Commitment to Growth

With  an  annual  compounded  growth  rate  in  sales  of  50%  over  the  last  three 

years and an even larger increase in profitability, 5N Plus has demonstrated its 

ability to grow. Driven primarily by increasing demand for solar-related products,  

5N Plus has positioned itself to take advantage of further expansion of this market, 

as  existing  CdTe  solar  module  manufacturers  increase  capacity  and  a  number 

of  new  companies  begin  production.  5N  Plus  also  expects  significant  growth  

in  other  areas,  including  the  radiation  detector  market,  which  should  translate  

into an increasing demand for 5N Plus products.

5n  pluS  waS  ranKEd  18 th  on  thE  2008  lISt  oF  quEbEC’S  20  FaStESt-growIng 

CoMpanIES publIShEd by thE hIgh proFIlE l ’aCtualIté MagaZInE.  

5N  Plus’  objective  is  to  maintain  its  leading  position  in  the  rapidly-expanding 

markets it currently serves as well as leverage its competitive strengths to diversify 

its product offering and enter into new electronic materials market segments. To do 

this, 5N Plus’ highest level strategy includes investments in both training and R&D 

aimed at developing advantages in terms of competencies, technology and costs.

thIS paSt yEar alonE, 5n pluS rECruItEd nEw SpECIalIZEd EMployEES, InCrEa SIng 

ItS worKForCE by MorE than 30% at ItS MontrEal hEad quartErS FaCIlIty. 

Specific  elements  of  5N  Plus’  business  strategy  include  organic  growth  via  an 

expansion of its production capabilities, such as what was done in the case of 

5N  Plus’  new  Eisenhüttenstadt  facility;  intensification  of  its  recycling  activities 

as  5N  Plus  aims  to  play  an  increasing  role  in  the  solar  module  life  cycle;  and  

a diversification of its product offering.  

5n pluS IntEndS to lEvEragE ItS KEy CoMpEtEnCIES In rEFInIng SEMI ConduCtor 

MatErIalS,  and  ItS  MarKEt  poSItIon  to  dEvElop  nEw  pro duCt  lInES.  5n  pluS 

bElIEvES that opportunItIES ExISt For aCCrEtIvE aCquI SI tIonS that wIll EnablE 

It to rapIdly Expand ItS produCt portFolIo. 

14

2008 annual rEport

 
2008 annual rEport

15

New 5N PV GmbH Facility

5N Plus’ new German facility in Eisenhüttenstadt, owned and operated by its 

5N PV GmbH subsidiary, is located in an industrial estate ideally suited for both 

recycling  and  the  production  of  CdTe.  5N  Plus  acquired  11,000  square  meters  

of land that provide the necessary space for future expansion.

The commissioning of this new facility, which is operational since July 29, 2008, 

constitutes  an  important  milestone  for  5N  Plus  as  it  aims  to  take  advantage  of 

new  overseas  opportunities.  Strategically  located  in  Germany  where  support  for  

the  photovoltaic  industry  is  significant,  the  new  plant  enables  the  Company 

to  address  in  the  best  possible  way  requirements  from  its  European  customers 

including First Solar GmbH and Calyxo GmbH, a subsidiary of Q-Cells AG, one of 

the world’s largest producers of crystalline silicon solar cells. This manufacturing 

facility  enables  5N  Plus  to  double  its  total  production  capacity  of  CdTe  for  solar 

applications  to  reach  levels  of  200  MT  per  year,  as  well  as  actively  participate  

through its recycling capacities in the product life cycle. The financial benefits of this 

$14.6 million investment are expected to be quite significant and should be reflected, 

once the plant is operated at full capacity, by substantial increases in sales.

5n pv gmbh Eisenhüttenstadt Facility technical data

date of commissioning

July 29, 2008

area

4,000 square meters, 43,000 square feet

primary manufacturing capacity

100 MT of CdTe 

Facility also has closed-loop recycling capabilities as well as facilities for the production 
of other products including CdS

number of employees

grants

total cost

42 

$4.1 million

$14.6 million

thIS  FIrSt  IntErnatIonal  ExpanSIon  IS  ExpECtEd  to  bE  thE  bEnChMarK  For  

Many othErS aS thErE arE ClEar advantagES In bEIng StratEgICally loCatEd 

nEar  CuStoMEr  SItES,  ESpECIally  whEn  thE  FInanCIal  and  opEratIonal  rISKS 

Can bE MItIgatEd through long-tErM Supply agrEEMEntS.

16

2008 annual rEport

 
2008 annual rEport

17

Sustainability 

5N  Plus  believes  that  sustainability  of  the  corporation  is  closely  linked  to  

its corporate values which are an integral part of daily operations and form the 

backbone of the Company’s culture. As a corporation, 5N Plus encourages all 

employees  to  act  in  accordance  with  these  fundamental  values  which  guide 

all of its business activities.  

Focus  on  Customers,  aiming  to  meet  and  exceed  expectations  with 

product offerings leading to long-lasting and trustworthy relationships.

5n pluS haS EntErEd Into a nuMbEr oF long-tErM  Supply agrEEMEntS 

wIth  KEy  CuStoMErS  InCludIng  FIrSt  Solar,  thE  lEadIng  produCEr 

oF Cdte thIn-FIlM photovoltaIC ModulES. 

Promotion  of  Health  and  Safety  considerations  in  an  effort  aimed  

at reducing risks and ensuring a safe and sound work environment. 

In thE laSt FISCal yEar, 5n pluS rEportEd rECord-lEvEl pErForManCE  

StandardS In tErMS oF hEalth and  SaFEty, aS  It addEd 336 dayS to  ItS 

CuMulatIvE  nuMbEr  oF  ConSECutIvE  dayS  wIthout  InCurrIng  any 

loSS-oF-tIME aCCIdEnt, For a total oF 911 ConSECutIvE dayS.

Commitment, as 5N Plus aims to create a stimulating work environment 

in which teamwork and solidarity are highly valued.

aS  part  oF  thE  dECEMbEr  2007  Ipo,  all  pErManEnt  EMployEES  wErE  

gIvEn  optIonS  to  purChaSE  CoMMon  SharES  oF  thE  CoMpany.  ovEr 

50% oF EMployEES arE SharEholdErS.

18

2008 annual rEport

 
Integrity, as 5N Plus pledges to meet the highest level standards both in terms of business 

relationships and corporate governance. 

at  5n  pluS,  EvEryonE  “walKS  thE  talK”.  ManagEMEnt  and  EMployEES  StrIvE  to  KEEp 

onE’S word, abIdE by thE law, only proMISE what thEy  Can dElIvEr and trEat  EvEryonE 

wIth rESpECt.

Promotion of Excellence, as 5N Plus strives to develop world-class levels of competencies 

in all of its activities.  

In  thE  laSt  FISCal  yEar,  5n  pluS  obtaInEd  ItS  ISo  9001  and  ISo  14001  CErtIFICatIonS, 

IlluStratIng  thE  CoMpany’S  CoMMItMEnt  to  thE  hIghESt  lEvElS  oF  qualIty  and 

EnvIronMEntal StandardS.

Reduction of 5N Plus’ Environmental Footprint, as it works actively to promote initiatives 

aimed  at  responsible  resource  management,  recycling  and  the  reduction  of  greenhouse 

emissions. In addition to its customer-oriented recycling programs, 5N Plus has implemented 

practices aimed at reducing waste generation, water and energy consumption and intends 

to intensify its efforts in this area over the coming years. 5N Plus also actively encourages 

recycling of domestic waste in the work environment and the use of bicycles to commute.

5n  pluS  IS  a  CoMMIttEd  partnEr  oF  thE  CIty  oF  MontrEal  SuStaInablE  dEvElopMEnt 

prograM. In thE laSt FISCal yEar 2008, thE CoMpany’S InvolvEMEnt InCludEd thE ElIMInatIon 

oF unnECESSary Motor vEhIClE IdlIng and MEaSurES aIMEd at rEduCIng urban hEat SpotS. 

5n pluS waS alSo rEwardEd For ItS proMotIon oF bICyClE  CoMMutIng praCtICES by vélo-

québEC, whEn It waS rECognIZEd aS thE MoSt bICyClE-FrIEndly buSInESS In quEbEC.

2008 annual rEport

19

5N PLUS INC.

Management’s Discussion  
and Analysis

Fourth Quarter and Year Ended

May 31, 2008

Management’s Discussion and Analysis

Scope of Financial Management’s analysis

This Management’s Discussion and Analysis (“MD&A”) of the operating results and the financial position is intended 
to  assist  readers  in  understanding  5N  Plus  Inc.  (the  “Company”),  its  business  environment  and  future  prospects. 
This  MD&A  should  be  read  in  conjunction  with  the  Company’s  audited  consolidated  financial  statements  and  the 
accompanying notes for the fiscal year ended May 31, 2008. Information contained herein includes any significant 
developments to August 11, 2008, the date on which this MD&A was approved by the Company’s Board of Directors. 
All  amounts  are  expressed  in  Canadian  dollars.  The  financial  information  included  in  this  MD&A  is  based  on  the 
Company’s  accounting  policies  that  are  in  compliance  with  Canadian  generally  accepted  accounting  principles 
(“GAAP”). Unless otherwise indicated, the terms “we”, “us” and “our” as used herein refer to the Company together 
with its subsidiary.

The preparation of consolidated financial statements requires the Company’s management to make estimates and 
judgments that affect the amounts recorded as assets, liabilities, shareholders’ equity, sales and expenses. These 
assumptions are revised on a regular basis by the Company, based on historical results and new events.

The Company’s management is responsible for maintaining appropriate control systems, procedures and information 
systems, thereby ensuring that the information it discloses is reliable and complete. The Company applies financial 
information disclosure rules and takes the necessary actions to comply with new accounting standards when they 
come into force. The Company also applies the standards set by the capital markets regulatory authorities. 

During the fiscal year, on October 1, 2007, 5NPlus Inc. and 6367909 Canada Inc., both held by the same shareholders 
with  identical  interests,  amalgamated.  The  new  entity  arising  from  this  amalgamation  operates  under  the  name  
5N Plus Inc. Accordingly, comparative figures reflect this amalgamation. 

non-gaap Measures

In this MD&A, the Company’s management uses certain measures which are not in accordance with GAAP and cannot 
be  formally  presented  in  financial  statements.  These  include  EBITDA,  gross  profit  and  gross  profit  ratio,  working 
capital, and current ratio. EBITDA means earnings before financing costs, interest income, income taxes, depreciation 
and start-up costs. Gross profit means sales less cost of goods sold, and gross profit ratio means gross profit divided  
by  sales.  Working  capital  means  current  assets  minus  current  liabilities,  and  current  ratio  means  current  assets  
divided by current liabilities. The definitions of these non-GAAP measures used by the Company may differ from those 
used by other companies. 

Forward-looking Statements and disclaimer

Certain statements in this MD&A may be forward-looking. Forward-looking statements are based on the best estimates 
available to the Company at the time and involve known and unknown risks, uncertainties or other factors that may 
cause the Company’s actual results, performance or achievements to be materially different from any future results, 
performance or achievements expressed or implied by such forward-looking statements. In evaluating these statements, 
the reader should consider various factors, including the risks outlined under the heading “Risk Factors” in this MD&A. 
The reader is warned against giving undue reliance on these forward-looking statements.

Corporate overview and business

5N Plus Inc. draws its name from the purity of its products, 99.999% (five nines or 5N) and more. We have our head 
office in Montreal, Québec, and develop and produce high-purity metals and compounds for electronic applications and 
provide our customers with recycling solutions. We are an integrated producer with both primary and secondary refining 
capabilities. We focus on specialty metals such as tellurium, cadmium and selenium and on related compounds such as 
cadmium telluride and cadmium sulphide. Our products are critical precursors in a number of electronic applications, 
including the rapidly-expanding solar (thin-film photovoltaic) market, for which we are a major supplier of cadmium 
telluride (CdTe), and the radiation detector market. 

2008 annual rEport

21

Management’s Discussion and Analysis

Significant Events

Initial Public Offering

In  the  third  quarter  of  the  fiscal  year  (specifically,  on  December  20,  2007),  we  completed  our  initial  public  offering 
(“IPO”) and secondary offering for total proceeds of $66,515,403, including the proceeds from the exercise in full of 
an over-allotment option by the underwriters of the IPO. This allowed us to raise $34,500,000 ($31,417,006 net of 
the underwriters’ commission and issue expenses) by issuing 11,500,000 common shares from treasury and allowed  
II-VI Incorporated, a selling shareholder, to sell all of its shares of the Company for $32,015,403 ($29,934,402 net of 
the underwriters’ commission). These changes are reflected in the current balance sheet. 

Bought Deal Equity Financing 

In the fourth quarter (specifically, on April 29, 2008), we issued 4 million common shares from treasury on a bought-
deal basis and raised gross proceeds of $46,200,000 ($44,147,461 net of the underwriters’ commission and issue 
expenses). These changes are reflected in the current balance sheet.

business Strategy

Our goal is to accelerate the growth of our cadmium, selenium and tellurium metals and compounds business in order 
to  meet  the  increasing  demand  for  these  products,  in  particular  in  the  photovoltaic  and  medical  imaging  markets. 
In doing so, our objective is to maintain our leading position in these rapidly-expanding markets and leverage our 
competitive  strengths  to  diversify  our  product  offering  and  enter  into  new  electronic-materials  market  segments.  
To accomplish this, our highest-level strategy includes investments in both training and research and development,  
to develop advantages in terms of competencies, technology and costs.

highlights of the fourth quarter and of the fiscal year ended May 31, 2008

We intend to become the world’s leading producer of high purity materials. In 2008, we executed on some of the most 
important components of our strategy by improving sales and profitability, strengthening operational performance, 
adding financial strength and flexibility, and building and commissioning a new German operation.

The increase in sales and profitability was substantial throughout the year and follows a general trend of rapid growth 
closely linked to the photovoltaic, and to a lesser extent radiation detector, markets. Net earnings, EBITDA and sales 
all reached record levels in the fourth quarter and the fiscal year. 

–   Net  earnings  for  the  fourth  quarter  were  $3,178,621  or  $0.08  per  share,  representing  a  160%  increase  over  net 
earnings of $1,222,428 or $0.04 per share for the fourth quarter of the previous fiscal year. For the fiscal year, net 
earnings were $7,766,137 or $0.22 per share, representing an increase of 117.3% over net earnings of $3,574,082 
or $0.12 per share for the previous fiscal year.

–   EBITDA for the fourth quarter was $4,646,476 representing an increase of 86.7% over EBITDA of $2,488,087 for the 
fourth quarter of the previous fiscal year. EBITDA reached $12,481,760 for the fiscal year, an increase of 73.3% over 
EBITDA of $7,202,310 for the previous fiscal year. 

–   Sales for the fourth quarter were $9,423,908, representing an increase of 43.9% over sales of $6,549,412 for the 
fourth quarter of the previous fiscal year. Sales for the fiscal year were $30,972,941, an increase of 41.4% compared 
to sales of $21,897,240 for the previous fiscal year.

–   Operational performance was outstanding throughout the year as we increased production throughput at our Montreal 

facility, to meet the growing requirements of our customers, while improving efficiency and reducing costs. 

22

2008 annual rEport

Management’s Discussion and Analysis

–   Cash flow from operating activities, excluding changes in non-cash working capital items, increased to $3,552,457 
for the quarter and $9,880,266 for the fiscal year. This compares to $1,553,438 and $4,738,467 for the corresponding 
periods of the previous fiscal year.

In terms of financial strength and flexibility, there was a significant change in the competitive landscape as a result  
of our successful IPO, which closed on December 20, 2007 and allowed us to raise substantial net proceeds to support 
our investment program. The IPO was followed in the fourth quarter by a new bought-deal equity financing, to further 
strengthen our balance sheet and enable us to more aggressively implement our growth plans. 

–   Shareholders’ equity significantly increased during the fourth quarter and the fiscal year, reaching $91,553,930 at year 
end, up from $7,546,467 at the end of the previous fiscal year. During the fourth quarter, we raised $46,200,000 through 
the issuance of 4 million common shares, which resulted in net proceeds of $44,147,461 (net of issue expenses). This 
followed the closing of our IPO which occurred during the third quarter of the fiscal year, resulting in net proceeds to us  
of $31,417,006 (net of issue expenses).

–   Cash and cash equivalents totalled $59,576,743 at year end, compared to $1,526,932 at the end of the previous 

fiscal year.

During the year, we successfully built and pre-commissioned a new production facility in Eisenhüttenstadt, Germany. 
This new facility, which has been operational since July 29, 2008, enables us to double our production capacity for 
CdTe and plays an active role in the recycling of solar module manufacturing residues. The facility currently employs 
42 people, many of whom have been trained in Montreal or in Germany by personnel from our Montreal facility. This 
investment is one of many which have been made during the year to increase and upgrade production capacities. 

–   During the fiscal year, we invested $14,383,791 to build and commission our Eisenhüttenstadt facility and $3,178,784 
to  upgrade  and  expand  the  capabilities  of  our  Montreal  facility,  for  a  total  investment  in  capital  expenditures  
of $17,562,575. 

Selected annual Information 
(all numbers are in Canadian dollars)

Sales

EBITDA1

Net earnings

Net earnings per common share

Basic

Diluted

Dividend per common share

Total assets

Total debt2

Shareholders’ equity

2008

2007

2006

$  30,972,941

$  21,897,240

$  13,800,498

$  12,481,760

$  7,202,310

$  2,247,511

$  7,766,137

$  3,574,082

$ 

767,815

$ 

$ 

$ 

0,22

0.21

0.034

$ 

$ 

$ 

0.12

0.11

0.003

$ 

$ 

$ 

0.03

0.02

0.003

$108,334,189

$  17,363,037

$  15,062,509

$  6,786,312

$  5,618,270

$  8,567,471

$  91,553,930

$  7,546,467

$  3,995,096

1.  EBITDA means earnings before financing costs, interest income, income taxes, depreciation and start-up costs.  
2.  Includes bank overdraft, bank loan, capital lease obligations, long-term debt and other long-term liabilities, including their related current portion.

2008 annual rEport

23

Management’s Discussion and Analysis

quarterly Financial data
(all numbers are in Canadian dollars)

2008

2007

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Sales

$ 9,423,908

$ 8,358,817

$ 6,795,743

$ 6,394,473

$ 6,549,412

$ 5,554,737

$ 4,889,938

$ 4,903,153

Gross profit

$ 5,615,838

$ 4,454,138

$ 3,276,379

$ 2,977,434

$ 3,106,722

$ 2,135,263

$ 2,110,620

$ 1,781,270

EBITDA

$ 4,646,476

$ 3,423,415

$ 2,318,111

$ 2,093,758

$ 2,488,087

$ 1,767,318

$ 1,553,343

$ 1,393,562

Net earnings

$ 3,178,621

$ 2,268,712

$ 1,219,548

$ 1,099,256

$ 1,222,428

$    798,073

$    867,255

$    686,326

Earnings per share

Basic

Diluted

$ 

$ 

 0.08

 0.08

$ 

$ 

 0.06

 0.06

$ 

$ 

 0.04

 0.04

$ 

$ 

 0.04

 0.03

$ 

$ 

 0.04

 0.04

$ 

$ 

 0.03

 0.02

$ 

$ 

 0.03

 0.03

$ 

$ 

 0.02

 0.02

results of operations

Introduction

Our  sales  are  generated  through  the  development  and  production  of  high-purity  metals  and  compounds  which 
are  used  in  various  electronic  applications,  including  solar  cells,  radiation  detectors,  infrared  optics  and  systems, 
thermoelectric and optical storage. We also provide recycling services to our customers where residues from their 
manufacturing operations are refined and converted back into a usable product. We have one reportable segment, 
namely refining and recycling of metals. 

Our customer base includes manufacturers of thin-film solar cells, original equipment manufacturers (OEM), and Tier 
1 and 2 suppliers which provide consumables, components or sub-assemblies. Our customers are located primarily 
in the United States, Europe, Israel and Asia. Three customers accounted for 81% of our sales during the quarter and 
80% during the fiscal year.

Sales, gross profit, net Earnings and Earnings per Share
(all numbers are in Canadian dollars unless otherwise stated)

Summary

three months ended May 31

twelve months ended May 31

2008

2007

Increase

2008

2007

Increase

Sales

Gross profit

Gross profit ratio

Net earnings

$  9,423,908

$  6,549,412

43.9%

$ 30,972,941

$ 21,897,240

$  5,615,838

$  3,106,722

80.8%

$ 16,323,789

$  9,133,875

41.4%

78.7%

59.6%

47.4%

52.7%

41.7%

$  3,178,621

$  1,222,428

160.0%

$  7,766,137

$  3,574,082

117.3%

Earnings per share

$ 

 0.08

$ 

 0.04

$ 

 0.22

$ 

 0.12

24

2008 annual rEport

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management’s Discussion and Analysis

Sales  for  the  fourth  quarter  reached  a  record  level  of  $9,423,908,  up  by  43.9%  over  sales  of  $6,549,412  for  the 
corresponding period of the previous fiscal year. For the fiscal year, sales reached $30,972,941, representing a 41.4% 
increase  over  sales  of  $21,897,240  for  the  previous  fiscal  year.  This  increase  in  sales  is  mainly  attributable  to  an 
increase  in  sales  to  the  photovoltaic  (solar  module)  and  radiation  detector  markets.  Sales  to  other  markets  were 
relatively stable.

Gross profit reached $5,615,838 in the fourth quarter and $16,323,789 for the fiscal year, corresponding to gross-
profit  ratios  of  59.6%  and  52.7%,  respectively.  This  compares  with  gross  profit  of  $3,106,722  and  $9,133,875  for 
the corresponding periods of the previous fiscal year and respective gross profit ratios of 47.4% and 41.7%. These 
improvements in both gross profit and gross profit ratio continue to reflect increased sales and general improvements 
in efficiency, scalability and production throughput, as well as an increase in our custom-refining or “tolling” volumes, 
where we incur no cost for raw materials.

Net earnings for the fourth quarter also reached a record level of $3,178,621 ($0.08 per share), representing a 160% 
increase over net earnings of $1,222,428 ($0.04 per share) for the fourth quarter of the previous fiscal year. For the 
fiscal  year,  net  earnings  were  $7,766,137  ($0.22  per  share)  representing  a  117.3%  increase  over  net  earnings  of 
$3,574,082  ($0.12  per  share)  for  the  previous  fiscal  year.  Earnings  per  share  are  calculated  based  on  a  weighted 
average number of common shares outstanding of 42,934,783 for the last quarter, and 35,308,641 for the fiscal year. 
Earnings per share for the previous fiscal year are calculated based on a weighted average number of common shares 
of 29,635,954. 

This increase in net earnings is the result of an increase in gross profit combined with reduced financial expenses, 
and interest income generated during the third and fourth quarters from the investment of funds raised during the IPO 
and bought-deal equity financing. These positively-contributing factors were only partially offset by increased selling, 
administrative, research and development and depreciation expenses. We also recognised a future income tax asset 
of $74,826 in the fourth quarter and $219,826 for the fiscal year for expenses incurred in setting up our new German 
plant, which decreased overall income tax expense. We continued to capitalize in the fourth quarter, as we had done 
in the third quarter, most of the start-up costs associated with our German plant. Amounts capitalized were $660,490 
in the fourth quarter and $821,008 for the fiscal year.

Selling and administrative and research and development Expenses 
(all numbers are in Canadian dollars unless otherwise stated)

Summary

three months ended May 31

twelve months ended May 31

2008

2007

2008

2007

Selling and Administrative expenses 

$ 

903,514

$ 

388,686

$  2,911,797

$  1,266,697

Percentage of sales for the period

9.6%

5.9%

9.4%

5.8%

Research and Development expenses

$ 

65,848

$ 

229,949

$ 

930,232

$ 

664,868

(net of tax credits)

Percentage of sales for the period 

0.7%

3.5%

3.0%

3.0%

Selling and administrative expenses were $903,514 or 9.6% of sales for the fourth quarter, and $2,911,797 or 9.4% 
of sales for the fiscal year. This compares with selling and administrative expenses of $388,686 and $1,266,697 for 
the corresponding periods of the previous fiscal year, representing respectively 5.9% and 5.8% of sales. The current 
level of selling and administrative expenses is more consistent with that of publicly-traded companies and reflects 
additions to our management team and increased legal, auditing and consulting fees.

2008 annual rEport
2008 annual rEport

25
25

Net earnings 

PLUS:

Income taxes

Financial expenses 

& Interest income

Depreciation 

Management’s Discussion and Analysis

Research and development expenses, net of tax credits, were $65,848 or 0.7% of sales in the fourth quarter compared 
to  $229,949  or  3.5%  of  sales  for  the  fourth  quarter  of  the  previous  fiscal  year.  For  the  fiscal  year,  research  and 
development  expenses,  net  of  tax  credits,  reached  $930,232  or  3.0%  of  sales,  which  is  greater  than  the  expenses  
of $664,868 or 3.0% of sales incurred during the previous fiscal year. The decrease in the fourth quarter is associated 
with  minor  adjustments  to  the  research  and  development  credit  rate.  Overall,  research  and  development  expenses 
increased  during  the  fiscal  year  primarily  because  of  expenses  incurred  during  the  first  quarter,  which  were  made  
to increase our product offering for the radiation-detector market and develop and optimize the associated processes.

reconciliation of EbItda and net Earnings
(all numbers are in Canadian dollars unless otherwise stated)

Summary

three months ended May 31

twelve months ended May 31

2008

2007

Increase

2008

2007

Increase

$   3,178,621

$   1,222,428

160.0%

$  7,766,137

$ 3,574,082

117.3%

1,294,472

   620,696        

3,383,161

1,774,000

(395,861)

     297,737

243,404

233,138

Expensed start-up costs 

271,507

    168,421

    (183,708)

1,048,886

666,446

869,974

467,284

    317,808

EBITDA

$   4,646,476

$   2,488,087

86.7%

$ 12,481,760

$ 7,202,310

73.3%

EBITDA  was  $4,646,476  for  the  fourth  quarter  of  fiscal  2008,  an  increase  of  86.7%  when  compared  with  EBITDA  
of $2,488,087 for the corresponding period of the previous fiscal year. EBITDA for the fiscal year was $12,481,760,  
an  increase  of  73.3%  when  compared  to  EBITDA  of  $7,202,310  for  the  previous  fiscal  year.  EBITDA  increased  
at a lower rate than net earnings for both the quarter and the fiscal year because it was not positively impacted by the 
recognition of the future income tax asset, reduced financing expenses and interest income. 

Financial Expenses, Depreciation, Start-up Costs and Income Taxes

Following the IPO, we paid back substantially all of our debt and generated interest income of $250,682 in the fourth 
quarter, for a total of $419,901 during the fiscal year, from the investment of the net proceeds raised during the IPO 
and the bought-deal equity financing. The combined financial expenses and interest income thus netted a gain of 
$395,861 for the fourth quarter, as we also incurred a foreign exchange gain of $202,271 in the quarter and $124,710 
for the fiscal year. This compares favourably with expenses of $243,404 and $666,446 for the corresponding periods 
of the previous fiscal year. 

Depreciation for the quarter increased by 27.7%, to $297,737 from $233,138, and increased for the fiscal year by 
20.6%, to $1,048,886 from $869,974. Expensed start-up costs for the quarter were $271,507 and $467,284 for the 
fiscal year. We also capitalized in the third and fourth quarters certain of the start-up costs associated with our new 
German facility. In the previous fiscal year, a period in which no start-up costs were capitalized, we expensed start-up 
costs of $168,421 in the fourth quarter and $317,808 for the entire year. 

26

2008 annual rEport

    
Management’s Discussion and Analysis

Income  taxes  were  $1,294,472  for  the  fourth  quarter  and  $3,383,161  for  the  fiscal  year.  These  figures  correspond  
to effective tax rates of 28.9% and 30.3%, respectively. This compares with income taxes of $620,696 and $1,774,000 
for  the  corresponding  periods  of  the  previous  fiscal  year,  representing  effective  tax  rates  of  33.6%  and  33.2%, 
respectively. The decrease in our effective tax rate is attributable to the recognition of our future income tax assets  
in both the fourth quarter and fiscal year.

liquidity and Capital resources
(all numbers are in Canadian dollars, except for current ratio)

Balance Sheet

Working capital  

Current ratio 

Property, plant and equipment

Total assets

Total debt

Shareholders’ equity

Working Capital and Current Ratio

as at

May 31, 2008

May 31, 2007

$ 

71,921,979

$   

 2,026,457

              7.34

              1.36

 21,220,889

$   

108,334,189

   6,786,312

$  

$  

 9,669,876

17,363,037

  5,618,270

  91,553,930

$    

7,546,467

$   

$  

$   

$  

Our working capital and current ratio increased substantially during the fiscal year as a result of the successful IPO 
and bought-deal equity financing. Working capital increased to $71,921,979 on May 31, 2008 from $2,026,457 on  
May  31,  2007  and  the  current  ratio  increased  to  7.34  from  1.36.  The  main  balance  sheet  items  having  a  material  
impact on the working capital and the observed changes included cash, accounts receivable, inventories and future 
income tax assets, as well as accounts payable and accrued liabilities, income taxes and current portion of long term 
debt liabilities, with cash and cash equivalents being the dominant factor.

As  at  May  31,  2008,  our  cash  position  was  $59,576,743,  primarily  as  a  result  of  the  net  proceeds  from  the  IPO 
and  bought-deal  equity  financing.  Accounts  receivable  continued  to  rise  and  totalled  $10,164,562  compared  to 
$2,550,370 as at May 31, 2007. This is explained by an increase in trades accounts receivable, which is somewhat 
correlated with increasing sales levels, a substantial increase in commodity taxes, related to increasing purchases 
of raw materials and capital expenditures, and the inclusion of outstanding amounts related to the subsidy provided 
to our German subsidiary by the German authorities. Inventories also increased substantially compared to May 31, 
2007 levels, to $12,727,564 from $3,307,810, primarily as a result of an increase in our raw-materials inventory, as 
we aim to further strengthen our supply chain. Increases in both inventories and capital expenditures led to increases 
in  accounts  payable  and  accrued  liabilities,  which  increased  to  $7,486,227  as  at  May  31,  2008  from  $2,299,279  
as at May 31, 2007.

Future Income Taxes 

At  May  31,  2008,  future  income  taxes  represented  a  net  asset  position  of  $1,365,861  compared  to  a  net  liability  
of  $793,000  in  2007.  The  change  of  approximately  $2.2  million  is  largely  attributable  to  expenses  related  to  the  
two issuances of the Company shares which are accounted for as a reduction of retained earnings for accounting 
purposes but generally deductible for tax purposes on a straight-line basis over a five-year period, and to the recognition  
of a non-taxable grant receivable which is accounted for as a reduction of the related property, plant and equipment 
for accounting purposes.

2008 annual rEport

27

Management’s Discussion and Analysis

Losses carried forward future income tax assets are associated with taxes on expenses incurred in setting up the new 
German facility. These amounted to $74,826 in the fourth quarter and $219,826 for the fiscal year. 

Property, Plant and Equipment and Deferred Costs 

Property,  plant  and  equipment  increased  by  $17,562,575  from  May  31,  2007  to  May  31,  2008.  Of  this  amount, 
$14,383,791 was related to the new German facility and the associated land and $3,178,784 for capital expenditures 
made at the Montreal facility to improve capacity and plant efficiency. We also capitalized deferred costs of $821,008 
which  correspond  to  the  start-up  costs  incurred  in  the  fiscal  year  and  related  to  the  German  facility.  We  intend  
to continue capitalizing start-up costs moving forward until the plant is fully operational. 

Total Debt and Deferred Revenue 

Debt increased during the fourth quarter as we contracted a new loan of $5,000,000. Total debt as at May 31, 2008 
was $6,786,312, up from $5,618,270 one year earlier. During the first quarter of the fiscal year, we contracted a new 
loan of $3,400,000, which was paid back in the third quarter of the fiscal year with the net proceeds of the IPO. We also 
received during the year a subsidy of €540,000 by a German company which was granted to our German subsidiary 
5N PV GmbH to promote employment in the city of Eisenhüttenstadt, and on the basis that the subsidiary will create 
a  given  number  of  full-time  jobs  over  the  next  three  years.  This  subsidy  is  recognized  as  deferred  revenue.  A  letter  
of credit for the same amount was issued in favour of the German company in the event that 5N PV GmbH is not able  
to comply with the terms of this agreement. As of May 31, 2008, an amount of €23,542 was recognized as revenues.

Shareholders’ Equity

Shareholders’ equity stood at $91,553,930 or 84.5% of total assets on May 31, 2008. This compares with $7,546,467 
or 43.5% of total assets on May 31, 2007. This substantial increase is the result of the net proceeds raised during the 
IPO and bought-deal equity financing as well as strong net earnings throughout the fiscal year.

Cash Flow

The following table provides an overview of our cash flows for the periods indicated:

(all numbers are in Canadian dollars)

Operating activities1

Add: 

three months ended May 31

twelve months ended May 31

2008

2007

2008

2007

$  3,552,457

$  1,553,438

$  9,880,266          

$  4,738,467

Net change in non-cash working capital items            

(7,174,822)

(204,605)

(11,290,220)

Operating activities (total)

Financing activities

Investing activities

(3,622,365)

1,348,833

(1,409,954)

49,738,474

371,744

76,297,401

(2,601,626)

(6,439,436)

(668,895)

(16,837,636)

(1,663,474)

1,281,836

6,020,303

Net Increase in cash and cash equivalents

$ 39,676,673

$  1,051,682

$ 58,049,811

$  1,755,203

1. Before net change in non-cash working capital items

28

2008 annual rEport

      
Management’s Discussion and Analysis

Cash flow from operating activities before changes in non-cash working capital items for the quarter ended May 31, 
2008 was $3,552,457, an increase of 128.7% compared to $1,553,438 for the corresponding quarter in the previous 
fiscal year. For the fiscal year, cash flow from operating activities before changes in non-cash working capital items 
was $9,880,266, an increase of 108.5% compared to $4,738,467 for the previous fiscal year. These increases reflect 
higher net earnings for the fiscal year compared to the previous fiscal year. Net working capital requirements continued 
to increase and were significantly higher in both the quarter and fiscal year than in the corresponding periods of the 
previous fiscal year. This increase results from substantial increases in inventory levels, in particular raw materials and 
accounts receivable, both of which were only partially offset by an increase in accounts payable. 

Cash flow from financing activities reached $49,738,474 in the fourth quarter following the issuance in April 2008 of 
four million common shares from treasury for additional gross proceeds of $46,200,000 ($44,225,061 net of the issue 
expenses). For the fiscal year, cash flow from financing activities reached $76,297,401 as a result of the successful 
IPO ($31,417,006 net of the issue expenses) combined with the subsequent bought-deal new issue of common shares 
from treasury. We also have $3,784,595 available under our $5,046,800 credit line.

Cash consumed in investing activities continued to be substantial as we invested in our new German facility, which 
became operational in July 2008, and in the Montreal facility. Total investments reached $6,439,436 for the quarter and 
$16,837,636 for the fiscal year, compared to investments of $668,895 and $1,663,474 for the corresponding periods 
of the previous fiscal year.

Our cash position improved by $39,676,673 for the fourth quarter and by $58,049,811 for the fiscal year. Our cash 
position  on  May  31,  2008  was  $59,576,743,  which  compares  favourably  with  the  cash  position  of  $1,526,932  on 
May 31, 2007. We believe that this amount of cash combined with the available credit facilities and cash generated 
from operations will be sufficient to fund our working capital requirements and expected capital expenditures in both 
Germany and Montreal, as well as enable us to execute our growth plan. 

Contractual obligations

The following table summarizes our principal contractual obligations for our normal business operations as at May 31, 2008:

payment due by period in thousands  
of Canadian dollars

Long-term debt

Other long-term liabilities

Operating leases

Purchase obligations

2009

2010

2011

2012

2013

thereafter

total

$ 

579    

$ 

550    

$ 

500    

$ 

500    

$ 

500    

$  2,497    

$  5,126    

270    

662    

1,186

128    

585    

- 

-    

584    

-

-    

584    

-

-    

182    

-

-    

15    

-

398    

2,612    

1,186   

$  2,697

$  1,263

$  1,084

$  1,084

$ 

682

$  2,512

$  9,322

As at May 31, 2008, the Company had placed orders with suppliers for the purchase of fixed assets of $1,186,184.

The Company’s German subsidiary is commited to a number of conditions in its supply agreement with First Solar. 
These conditions include the date of commencement of commercial production of the new German facility, minimum 
quantities of products to be sold to First Solar and certain recycling obligations. At this date, we have met all of our 
contractual obligations.

2008 annual rEport

29

Management’s Discussion and Analysis

related party transactions

In  the  normal  course  of  our  activities,  we  concluded  the  following  transactions  with  II-VI  Incorporated,  which  was  
a shareholder of the Company until December 20, 2007, under terms and conditions agreed upon by the parties:

(all numbers are in Canadian dollars)

Sales

Purchases

Interest expense

years ended May 31

2008

2007

1,129,323

$   

 1,517,395

28,698

19,179

$ 

$ 

106,633

35,842

$ 

$ 

$ 

off-balance Sheet agreements

Other than operating leases, there were no off-balance sheet agreements as at May 31, 2008.

deferred Costs

Since December 1, 2007 the expenditures incurred during the start-up period of the new German subsidiary have been 
deferred and will be amortized on a straight-line basis over 24 months upon commencement of commercial operations. 

order backlog 

The  backlog  of  orders  expected  to  translate  into  sales  within  the  next  twelve  months  strengthened  during  the  
quarter and reached $30,174,000 on May 31, 2008, 77.6% higher than the corresponding backlog of $16,992,000  
on May 31, 2007.

Subsequent Events

5N PV GmbH Eisenhüttenstadt Facility

As of July 29, 2008, our German facility is operational and we have met both our cost objectives and schedule.

Financial Instruments

On  June  9,  2008,  the  Company  concluded  a  foreign  currency  forward  contract  totalling  €4,500,000  at  an  average 
conversion rate of 1.58. This foreign currency forward contract of €500,000 by month will be effective from September 15, 
2008 until May 15, 2009.

30

2008 annual rEport

Management’s Discussion and Analysis

Comparative Figures 

Certain figures previously reported on for 2007, have been reclassified to conform with the current year’s presentation.

governance

Disclosure Controls and Procedures

The Chief Executive Officer and the Chief Financial Officer evaluated the effectiveness of the Company’s disclosure 
controls and procedures for financial year ended May 31, 2008. Based on that evaluation, the Chief Executive Officer 
and the Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures 
were effective as at May 31, 2008 to provide reasonable assurance that material information relating to the Company 
would be made known to them by others within the Company.

Internal Control over Financial Reporting

The Chief Executive Officer and the Chief Financial Officer have designed internal control over financial reporting (“ICFR”) 
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements 
in accordance with Canadian GAAP. There were no changes in our internal controls over financial reporting during fiscal 
year 2008 that have materially affected, or are likely to materially affect, our internal controls over financial reporting. 

Critical accounting Estimates

Use of Estimates

The preparation of financial statements in conformity with Canadian GAAP requires management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and 
liabilities  at  the  date  of  the  financial  statements  and  the  reported  amounts  of  revenues  and  expenses  during  the 
reporting  period.  Significant  areas  requiring  the  use  of  management  estimates  include  estimating  the  useful  lives 
of long-lived assets, as well as assessing the recoverability of accounts receivable, research tax credits and future 
income  taxes.  Reported  amounts  and  note  disclosure  reflect  the  overall  economic  conditions  that  are  most  likely  
to occur and anticipated measures to be taken by management. Actual results could differ from those estimates. 

Changes in accounting policies

On  June 1, 2007, we adopted the Canadian  Institute of  Chartered Accountants (“CICA”) Handbook Section  1530, 
“Comprehensive  Income”,  CICA  Handbook  Section  3251,  “Equity”,  CICA  Handbook  Section  3855,  “Financial 
Instruments  -  Recognition  and  Measurement”,  CICA  Handbook  Section  3861,  “Financial  Instruments  -  Disclosure 
and Presentation”, and CICA Handbook Section 3865, “Hedges”. These new CICA Handbook Sections, which apply 
to fiscal years beginning on or after October 1, 2006, provide comprehensive requirements for the recognition and 
measurement of financial instruments, as well as standards on when and how hedge accounting may be applied.

Handbook Section 1530 also establishes standards for reporting and displaying comprehensive income. Comprehensive 
income is defined as the change in equity from transactions and other events from non-shareholder sources. “Other 
comprehensive income” refers to items recognized in comprehensive income, but that are excluded from net income 
calculated in accordance with generally accepted accounting principles.

2008 annual rEport
2008 annual rEport

31
31

Management’s Discussion and Analysis

Under  these  new  standards,  all  financial  instruments  are  classified  into  one  of  the  following  five  categories:  held 
for trading, held-to-maturity investments, loans and receivables, available-for-sale financial assets, or other financial 
liabilities.  All  financial  instruments,  including  derivatives,  are  included  on  the  consolidated  balance  sheet  and  are 
measured either at fair market value with the exception of loans and receivables, investments held-to-maturity and 
other financial liabilities, which are measured at amortized cost. Subsequent measurement and recognition of changes 
in  fair  value  of  financial  instruments  depend  on  their  initial  classification.  Held-for-trading  financial  investments 
are  measured  at  fair  value  and  all  gains  and  losses  are  included  in  net  income  in  the  period  in  which  they  arise. 
Available-for-sale financial instruments are measured at fair value with revaluation gains and losses included in other 
comprehensive income until the assets are removed from the balance sheet.

The  standards  also  require  derivative  instruments  to  be  recognized  as  either  assets  or  liabilities  measured  at  their 
fair value unless exempted from derivative treatment as a normal purchase and sale. Certain derivatives embedded 
in  other  contracts  must  also  be  measured  at  fair  value.  All  changes  in  the  fair  value  of  derivatives  are  recognized  
in earnings unless specific hedge criteria are met, which requires that a company must formally document, designate 
and assess the effectiveness of transactions that receive hedge accounting.

The adoption of standards of Sections 1530, 3251, 3855, 3861 and 3865 had no significant impact on the audited 
combined consolidated financial statements for the year ended May 31, 2008.

Future accounting Standards

The CICA published the following new sections that apply to our interim and annual financial statements beginning 
on or after June 1, 2008.

–   Section 1400, “General Standards on Financial Statement Presentation”, has been amended to include requirements 

to assess and disclose an entity’s ability to continue as a going concern.

–   Section 1535, “Capital Disclosures”, establishes standards for disclosing information about an entity’s capital and how 
it is managed. It describes the disclosure of the entity’s objectives, policies and processes for managing capital as well 
as summary quantitative data on the elements included in the management of capital. The section seeks to establish 
whether the entity has complied with capital requirements and if not, the consequences of such non-compliance.

–   Section 3031, “Inventories”, provides guidance on the determination of cost and the subsequent recognition as an 
expense, including any write-down to net realizable value. The standard also permits the reversal of previous write-
downs when there is a subsequent increase in the value of inventories. Finally, the standard provides guidance on 
the cost formulas that are used to assign costs to inventories and requires the consistent use of inventory policies 
by type of inventory with similar nature and use.

–   Section 3862, “Financial Instruments - Disclosures”, describes the required disclosures to evaluate the significance 
of financial instruments for the entity’s financial position and performance as well as the nature and extent of risks 
arising from financial instruments to which the entity is exposed and how the entity manages those risks.

–   Section  3863,  “Financial  Instruments  -  Presentation”,  establishes  standards  for  the  presentation  of  financial 
instruments  and  non-financial  derivatives.  It  details  the  presentation  of  standards  described  in  Section  3861, 
“Financial Instruments - Disclosure and Presentation”.

We  have  concluded  that  these  new  standards  will  not  significantly  impact  our  future  financial  position  or  results  
of operations.

June 1, 2011, will be the changeover date from Canadian GAAP to International Financial Reporting Standards (“IFRS”) 
for us. As of today, we have not evaluated the impact of these new standards.

32

2008 annual rEport

Management’s Discussion and Analysis

Financial Instruments

Credit Risk

We  are  exposed  to  a  credit  risk  with  our  accounts  receivable.  We  have  entered  into  an  agreement  with  Export 
Development Canada (“EDC”) pursuant to which EDC partially insures the risk of loss. In addition, management 
evaluates  each  account  individually  and  considers  that  no  provision  for  doubtful  accounts  is  necessary  under 
current circumstances.

Interest Rate Risk

We  are  exposed  to  a  risk  of  interest  rate  fluctuations  on  our  bank  loan  and  certain  long-term  liabilities.  However,  
a change of 1% would not materially affect our net earnings, retained earnings and cash flows.

Currency Risk

Currency translation and transaction risk may negatively affect our net sales, cost of sales and gross margins, and 
could result in significant exchange losses. We report our financial results in Canadian dollars, while more than 97% 
of  our  sales  are  denominated  in  foreign  currencies.  We  also  incur  most  of  our  costs  in  the  local  currency,  which 
means the Canadian dollar for our Montreal facility and the Euro for our new German manufacturing facility. Although, 
the  purchases  of  raw  materials  are  denominated  in  U.S.  dollars,  thus  reducing  exchange  rate  fluctuations,  we  are 
subject to currency translation risk which can negatively impact our sales and operating margins. Management has 
implemented a policy for managing foreign exchange risk against the relevant functional currency. We manage foreign 
exchange by entering into various foreign-exchange forward contracts when deemed appropriate.

Fair Value

The  carrying  value  of  cash  and  cash  equivalents,  temporary  investments,  accounts  receivable,  long-term  loans, 
accounts payable and long-term debt approximates their fair value due to their short term to maturity or because they 
are at rates that do not vary significantly from current market rates.

risk Factors

We are subject to a number of risk factors which may limit our ability to execute our strategy and achieve our long-term 
growth objectives. These include:

Market Acceptance and Reliance on Thin-Film and Photovoltaic Technologies

We depend on market acceptance of our customers’ products and the technology associated therewith. Any delay 
or failure by our customers to successfully penetrate their respective markets could lead to a reduction in our sales 
and operating margins. Most of our products are sold either into emerging markets or alternatively in existing markets,  
in which they are used to manufacture replacement products intended to represent new and improved technologies. 
If our customers are unable to meet the performance and cost targets required for commercial viability, their products 
are subject to regulations which limit their use, or the new or improved technology associated with their products 
proves unsuitable for widespread adoption, it may have an adverse effect on our sales and operating margins. 

Price Risk

We are exposed to a risk of fluctuations in market prices for metals. To reduce this risk, we have signed agreements 
with set prices for certain customers and raw materials suppliers.

2008 annual rEport

33

Management’s Discussion and Analysis

Sources of Supply

We may not be able to secure the critical tellurium and selenium feedstock on which we depend for our operations. 
In  particular,  tellurium  supply  is  essential  to  the  production  of  CdTe.  We  currently  procure  our  raw  materials  from 
a  number  of  suppliers  with  whom  we  have  had  long-term  commercial  relationships.  The  loss  of  any  one  of  these 
suppliers or a reduction in the level of deliveries to us may reduce our production capacity and impact deliveries to 
customers. This would in turn negatively impact our sales, net margins and may lead to liabilities with respect to our 
supply contracts.

Reliance on Major Customers

For the year ended May 31, 2008, 80% of our sales were made to three customers. The loss of, or a decrease in the 
amount of business from these customers could significantly reduce our net sales and harm our operating results. 

Environmental Regulations

Our  operations  involve  the  use,  handling,  generation,  processing,  storage,  transportation,  recycling  and  disposal  
of hazardous materials and are subject to extensive environmental laws and regulations at the national, provincial, 
local  and  international  level.  These  environmental  laws  and  regulations  include  those  governing  the  discharge  of 
pollutants into the air and water, the use, management and disposal of hazardous materials and wastes, the clean-up  
of contaminated sites and occupational health and safety. We have incurred and will continue to incur capital expenditures 
in order to comply with these laws and regulations. In addition, violations of, or liabilities under, environmental laws or 
permits may result in restrictions being imposed on our operating activities or in our being subject to substantial fines, 
penalties, criminal proceedings, third party property damage or personal injury claims, clean-up costs or other costs. 
While we believe that we are currently in compliance with applicable environmental requirements, future developments 
such  as  the  implementation  of  new,  more  stringent  laws  and  regulations,  or  the  discovery  of  currently  unknown 
environmental conditions may require expenditures that could have a material adverse effect on our business, results 
of operations and financial condition.

Competition 

The forecasted growth in demand for high-purity metals, especially those used by the solar power industry, is expected 
to  attract  more  metal  refiners  into  this  industry  and  increase  competition.  Competition  could  arise  from  new  low-
cost metal refiners or from certain of our customers who could decide to integrate backward. We may not be able  
to  compete  with  lower-cost  competitors  who  operate  in  developing  countries.  Our  operations  are  currently  based  
in Canada and Europe. While the labour component of our cost structure remains relatively small, it may be difficult for  
us to compete on equal footing with competitors based in developing countries. Although we believe that proximity to our 
customers’ operations is an important competitive advantage because of environmental and recycling considerations, 
our  competitors  may  gain  market  share,  which  could  have  an  adverse  effect  on  our  sales  and  operating  margins, 
should we not be able to compensate for the volume lost to our competition.

Dependence on Key Personnel 

We are dependent on the services of our senior management team and the loss of any member of this team could 
have a material adverse effect on us. Our future success also depends on our ability to retain key employees and 
attract, train, retain and successfully integrate new talent into our management and technical teams. Recruiting and 
retaining talented personnel, particularly those with expertise in the electronic materials industry, refining technology 
and cadmium, tellurium- and selenium-based compounds, is vital to our success and may prove difficult. 

34

2008 annual rEport

Management’s Discussion and Analysis

Business Interruptions 

We may incur losses resulting from business interruptions. In many instances, especially those related to our long-
term contracts, we have contractual obligations to deliver product in a timely manner. Any disruption in our activities 
which leads to a business interruption could harm customers’ confidence level and lead to the cancellation of our 
contracts and legal recourse against us. Although we believe that we have taken the necessary precautions to avoid 
business interruptions and carry business interruption insurance, we could still experience interruptions which would 
adversely impact our financial results.

Protection of Intellectual Property 

Protection of our proprietary processes, methods and other technologies is critical to our business. We rely almost 
exclusively on a combination of trade secrets and employee confidentiality agreements to safeguard our intellectual 
property.  We  have  deliberately  chosen  to  limit  our  patent  position  to  avoid  disclosing  valuable  information.  Failure  
to protect and monitor the use of our existing intellectual property rights could result in the loss of valuable technologies 
and processes.

risks related to the new german Manufacturing Facility

Option to First Solar to Purchase the German Manufacturing Facility

As  described  in  our  prospectus  dated  December  12,  2007,  filed  in  connection  with  our  IPO,  one  of  our  supply 
agreements with First Solar Inc. contains a “call” option under which First Solar Inc. may, if we are unable to comply 
with our contractual obligations, purchase all of our equity interest in our German subsidiary. As a result, we may be 
obligated to sell the German subsidiary for a fixed price, which would adversely impact our growth prospects and have 
a material adverse effect on our results of operations.

In addition, the fact that the purchase option may be triggered upon a change of control adversely affecting First Solar Inc.  
could reduce our attractiveness for potential take-over bids and business combinations, correspondingly affecting our 
share price. It could also limit our ability to raise funds through the issuance of additional common shares, depending  
on the level of dilution resulting therefrom.

outstanding Share data

As at the date hereof, there are 45,500,000 common shares of the Company issued and outstanding.

additional Information

Our common shares trade on the Toronto Stock Exchange (TSX) under the ticker symbol “VNP”. Additional information 
relating to the Company, including the Company’s annual information form is available under the Company’s profile  
on SEDAR at www.sedar.com.

2008 annual rEport

35

5N PLUS INC.

Consolidated Financial Statements
Years ended May 31, 2008 and 2007

Summary

Management’s Report 

Auditors’ Report 

Consolidated Statements of Earnings 

Consolidated Statements of Retained Earnings 

Consolidated Balance Sheets 

Consolidated Statements of Cash Flows 

Notes to Consolidated Financial Statements 

37

38

39

39

40

41

42

 
Consolidated Financial Statements

Management’s report to the Shareholders of 5n plus Inc.

The accompanying consolidated financial statements are the responsibility of the management of 5N Plus Inc.,  
and have been reviewed by the Audit Committee and approved by the Board of Directors.

The  consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principles  generally 
accepted in Canada and include certain estimates that reflect management’s best judgment.

Management  is  also  responsible  for  all  other  information  included  in  this  Annual  Report  and  for  ensuring  that  this 
information is consistent with the Company’s consolidated financial statements and business activities.

The Management of the Company is responsible for the design, establishment and maintenance of appropriate internal 
controls  and  procedures  for  financial  reporting,  to  ensure  that  financial  statements  for  external  purposes  are  fairly 
presented in conformity with generally accepted accounting principles. Such internal controls systems are designed 
to provide reasonable assurance on the reliability of the financial information and the safeguarding of assets.

External auditors have free and independent access to the Audit Committee, which is comprised of outside independent 
directors. The Audit Committee, which meets regularly throughout the year with members of management reviews the 
consolidated financial statements and recommends their approval to the Board of Directors.

The consolidated financial statements have been audited by KPMG LLP.

SIGNED:  

SIGNED: 

Jacques l’écuyer 

President and Chief Executive Officer 

Christian dupont, Ca

Chief Financial Officer

Montreal, Canada

August 11, 2008

2008 annual rEport

37

 
 
 
 
 
 
 
 
 
 
 
Consolidated Financial Statements

auditors’ report to the Shareholders of 5n plus Inc.

We have audited the consolidated balance sheets of 5N Plus Inc. as at May 31, 2008 and 2007 and the consolidated 
statements of earnings, retained earnings and cash flows for the years then ended. These financial statements are the 
responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements 
based on our audit.

We  conducted  our  audits  in  accordance  with  Canadian  generally  accepted  auditing  standards.  Those  standards 
require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures 
in the financial statements. An audit also includes assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position  
of the Company as at May 31, 2008 and 2007 and the results of its operations and its cash flows for the years then 
ended in accordance with Canadian generally accepted accounting principles.

SIGNED: 

KPMG LLP

Chartered Accountants

Montreal, Canada

July 18, 2008

38

2008 annual rEport

Consolidated Statements of Earnings

years ended May 31

(in Canadian dollars)

Sales

Cost of goods sold

Gross profit

Expenses

Selling and administrative

Research and development

Financial (note 15)

Interest income

Depreciation of property, plant and equipment (note 5)

Earnings before undernoted items

Start-up costs, new plant

Earnings before income taxes

Income taxes

Current

Future

Net earnings

Earnings per share (note 18)

Basic

Diluted

2008

2007

$ 

30,972,941

$ 

21,897,240

14,649,152

16,323,789

2,911,797

930,232

236,193

(419,901)

1,048,886

4,707,207

11,616,582

467,284

11,149,298

3,395,315

(12,154)

3,383,161

7,766,137

0.22

0.21

$ 

$ 

$ 

12,763,365

9,133,875

1,266,697

664,868

666,446

-

869,974

3,467,985

5,665,890

317,808

5,348,082

1,540,000

234,000

1,774,000

3,574,082

0.12

0.11

$ 

$ 

$ 

Weighted average number of common shares (note 18)

Basic

Diluted

35,308,641

36,884,776

29,635,954

31,909,531

the accompanying notes are an integral part of these consolidated financial statements.

Consolidated Statements of Retained Earnings

years ended May 31

(in Canadian dollars)
(in Canadian dollars)

2008
2008

Retained earnings, beginning of year

$ 

6,466,347

$ 

Net earnings

Dividends

Share issue expenses, net of income taxes of $ 1,492,199

Excess of purchase price over stated value of shares purchased

by the Company (note 11)

Retained earnings, end of year

7,766,137

(1,000,000)

(3,643,334)

(66,050)

the accompanying notes are an integral part of these consolidated financial statements.

2008 annual rEport

39

2007
2007

2,966,345

3,574,082

(74,080)

-

-

$ 

9,523,100

$ 

6,466,347

Consolidated Balance Sheets

as at May 31

(in Canadian dollars)

assets

Current assets

Cash and cash equivalents

Accounts receivable (note 3)

Inventories (note 4)

Prepaid expenses

Future income taxes (note 13)

Property, plant and equipment (note 5)

Grant receivable (note 16)

Future income taxes (note 13)

Deferred start-up costs

Other assets

liabilities and Shareholders’ Equity

Current liabilities

Bank loan (note 6)

Accounts payable and accrued liabilities (note 7)

Income taxes payable

Current portion of long-term debt (note 8)

Current portion of other long-term liabilities (note 9)

Future income taxes (note 13)

Long-term debt (note 8)

Other long-term liabilities (note 9)

Deferred revenue (note 10)

Future income taxes (note 13)

Shareholders’ Equity

Share capital (note 11)

Contributed surplus (note 12)

Retained earnings

2008

2007

$ 

59,576,743

$ 

10,164,562

12,727,564

348,504

456,325

83,273,698

21,220,889

2,053,377

909,536

821,008

55,681

1,526,932

2,550,370

3,307,810

203,944

-

7,589,056

9,669,876

-

-

-

104,105

$ 

108,334,189

$ 

17,363,037

$ 

1,262,205

$ 

7,486,227

1,754,114

578,922

270,251

-

11,351,719

4,547,028

127,906

753,606

-

16,780,259

81,788,694

242,136

9,523,100

91,553,930

1,040,000

2,299,605

1,105,695

538,060

539,565

40,000

5,562,925

3,236,393

264,252

-

753,000

9,816,570

998,338

81,782

6,466,347

7,546,467

$ 

108,334,189

$ 

17,363,037

Commitments (note 17) 
Subsequent event (note 21) 
the accompanying notes are an integral part of these consolidated financial statements.

on behalf of the board:

SIGNED:

SIGNED:

Jacques l’écuyer, director

Jean-Marie bourassa, director

40

2008 annual rEport

Consolidated Statements of Cash Flows

years ended May 31

(in Canadian dollars)

Cash flows from operating activities

Net earnings

Adjustments for:

Future income taxes

Depreciation of property, plant and equipment

Loss (gain) on disposal of property, plant and equipment

Other amortizations

Deferred revenue

Stock-based compensation

net changes in non-cash working capital items

Accounts receivable

Inventories

Prepaid expenses

Accounts payable and accrued liabilities

Income taxes

Cash flows from financing activities

Net change in bank loan

Net change in other assets and long-term liabilities

Increase in long-term debt, net of related financial expenses

Repayment of long-term debt

Deferred financing fees

Purchase of shares

Issuance of shares, net of issue expenses of $5,135,533

Dividends paid

Grants - property, plant and equipment

Cash flows from investing activities

Additions to property, plant and equipment

Proceeds from disposal of property, plant and equipment

Deferred start-up costs

Deposits

Net increase in cash and cash equivalents

Cash and cash equivalents (bank overdraft), beginning of year

2008

2007

$ 

7,766,137

$ 

3,574,082

(12,154)

1,048,886

38,766

33,027

753,606

251,998

9,880,266

(6,073,430)

(9,419,754)

(144,560)

3,555,078

792,446

(1,409,954)

222,205

(405,660)

8,400,000

(7,045,610)

(64,990)

(70,063)

75,644,793

(1,000,000)

616,726

76,297,401

234,000

869,974

(7,020)

16,681

-

50,750

4,738,467

98,150

(253,727)

(155,594)

379,341

1,213,666

6,020,303

(1,090,000)

28,443

-

(1,659,178)

(10,500)

-

945

(74,080)

202,744

(2,601,626)

(16,004,152)

(1,695,839)

-

(821,008)

(12,476)

(16,837,636)

58,049,811

1,526,932

16,845

-

15,520

(1,663,474)

1,755,203

(228,271)

1,526,932

Cash and cash equivalents, end of year

$ 

59,576,743

$ 

Supplementary information

Property, plant and equipment not paid and included in accounts 

  payable and accrued liabilities

Interest paid

Income taxes paid (recovered)

$ 

$ 

$ 

1,715,915

301,515

2,105,015

$ 

$ 

$ 

-

460,396

(107,587)

the accompanying notes are an integral part of these consolidated financial statements.

2008 annual rEport

41

Notes to Consolidated Financial Statements

(In Canadian dollars)

1. Company reorganization

On  October  1,  2007,  5NPlus  Inc.,  and  6367909  Canada  Inc.  both  held  by  the  same  shareholders  with  identical 
ownership interests, amalgamated. The new entity arising from this amalgamation operates under the name of 5N Plus 
Inc. (“the Company”). Accordingly, the comparative figures reflect this amalgamation. 5N Plus Inc. became a public 
company during an initial public offering (“IPO’’) on December 20, 2007.

2. Significant accounting policies

These  consolidated  financial  statements  have  been  prepared  in  accordance  with  Canadian  generally  accepted 
accounting principles (“GAAP”).

a) Consolidated financial statements

These  consolidated  financial  statements  include  the  accounts  of  5N  Plus  Inc.  and  the  wholly-owned  subsidiary  
5N PV GmbH. All significant intercompany transactions and balances have been eliminated.

b) Cash and cash equivalents

Cash and cash equivalents consists of cash on hand and balances with banks as well as all highly liquid short-term 
investments with original maturities of three months or less. They are accounted for at their estimated fair value which 
approximates cost.

c) Inventories

Raw  materials  are  valued  at  the  lower  of  cost  and  replacement  value,  cost  being  determined  under  the  average  cost 
method. Finished goods are valued at the lower of cost and net realizable value, cost being determined under the average 
cost method and representing the value of raw materials, direct labour and a reasonable proportion of factory overhead.

d) property, plant and equipment

Property, plant and equipment are recorded at cost. Equipment under capital leases is recorded at the discounted 
value of minimum rental payments. Depreciation is calculated under the straight-line method at the following 
annual rates:

Buildings

Leasehold improvements

Production equipment

Automotive equipment

Furniture and office equipment

Computer equipment

periods

 25 years

10 to 20 years

10 years

10 years

3, 5 and 10 years 

3 years

42

2008 annual rEport

Notes to Consolidated Financial Statements

(In Canadian dollars)

e) deferred costs

Since December 1, 2007, the expenditures incurred during the start-up period of our new German subsidiary are deferred 
and will be amortized on a straight-line basis over twenty-four months upon commencement of commercial operations.

f) Impairment and disposal of long-lived assets

Long-lived assets, including property, plant and equipment and intangibles subject to amortization, are reviewed for 
impairment  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  of  an  asset  may  not 
be recoverable. Recoverability of assets to be held and used is measured by comparing the carrying amount of an 
asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount 
of  an  asset  exceeds  its  estimated  future  cash  flows,  an  impairment  charge  is  recognized  by  the  amount  of  which 
the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately 
presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and 
would  no  longer  be  depreciated.  The  assets  and  liabilities  of  a  disposed  group  classified  as  held-for-sale  would  
be presented separately in the appropriate asset and liability sections of the balance sheet.

g) revenue recognition

Under the terms of the agreements entered into with customers, the Company produces and sells a range of metals 
and  compounds  that  have  to  meet  specific  requirements.  The  Company  considers  that  all  the  material  risks  and 
advantages inherent in ownership are transferred to these customers at the time of their receipt of the products or 
delivery in accordance with the terms of the agreements.

h) research and development

Research expenditures are expensed as incurred. They include a reasonable proportion of indirect costs. Development 
expenditures are deferred when they meet the capitalization criteria provided for by Canadian GAAP, and it is considered 
reasonably certain that future advantages will be realized. As at May 31, 2008 and 2007, no development expenses 
were deferred.

i) Foreign exchange

Foreign-denominated  monetary  assets  and  liabilities  are  translated  into  Canadian  dollars  at  the  exchange  rates 
prevailing at the balance sheet date. Non-monetary foreign-denominated assets and liabilities are translated at the 
exchange rates prevailing on the transaction date. Foreign-denominated revenues and expenses are translated at the 
exchange rate in effect on the transaction date. Foreign exchange gains and losses are included in the determination 
of earnings.

The  foreign  subsidiary  is  considered  an  integrated  foreign  operation  and  is  translated  using  the  temporal  method. 
Accordingly, gains and losses are accounted for in earnings.

j) Income taxes

Income taxes are provided for using the liability method. Under this method, differences between the accounting and 
the income tax bases of the Company’s assets and liabilities are recorded using the substantially enacted tax rates 
anticipated to be in effect when the tax differences are expected to reverse. A valuation allowance is recorded against 
any future tax asset if it is more likely than not that the asset will not be realized.

2008 annual rEport

43

Notes to Consolidated Financial Statements

(In Canadian dollars)

k) guarantees

In the normal course of business, the Company enters into various agreements that may contain features that meet 
the definition of a guarantee. A guarantee is defined to be a contract (including an indemnity) that contingently requires 
the Company to make payments to a third party based on (i) changes in an underlying interest rate, foreign exchange 
rate, equity or commodity instrument, index or other variable that is related to an asset, a liability or an equity security 
of the guaranteed party, (ii) failure of another party to perform under an obligating agreement, or (iii) failure of another 
party to pay its indebtedness when due.

A liability is recorded when the Company considers probable that a payment relating to a guarantee has to be made 
to the other party of the contract or agreement.

l) Stock-based compensation and other stock-based payments

The Company accounts for the cost of stock-based compensation awards granted to employees and non-employees 
using the estimated average fair value method based on the Black-Scholes model. Under this method, compensation 
costs are calculated at their fair value on the grant date and are expensed over the period of acquisition of the awards.

m) Earnings per share

Basic earnings per share are determined using the weighted average number of common shares outstanding during 
the fiscal year. Diluted earnings per share are computed in a manner consistent with basic earnings per share, except 
that the weighted average shares outstanding are increased to include additional shares from the assumed exercise of 
options and warrants, if dilutive. The number of additional shares is calculated by assuming that outstanding options 
and warrants were exercised, and that the proceeds from such exercises were used to acquire shares of common 
stock at the average market price during the reporting year. The dilutive effect of the convertible notes is reflected 
in diluted earnings per share by application of the “if-converted” method, if dilutive. Under the if-converted method, 
convertible notes are assumed to have been converted at the beginning of the period (or at time of issuance, if later) and 
the resulting common shares are included in the denomination for purposes of calculating diluted earnings per share.

n) government assistance

Government assistance, consisting of research tax credit and grants, is recorded as a reduction of the related expense 
or cost of the asset acquired. Government grants are recognized when there is reasonable assurance that the Company 
has met the requirements of the approved grant program. Research tax credits are recorded when there is reasonable 
assurance that they will be realized.

o) use of estimates

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  management  to  make  estimates  and 
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities 
at  the  date  of  the  financial  statements  and  the  reported  amounts  of  revenues  and  expenses  during  the  reporting 
period. Significant areas requiring the use of management estimates include estimating the useful lives of long-lived 
assets, as well as assessing the recoverability of accounts receivable, research tax credits and future income taxes. 
Reported  amounts  and  note  disclosure  reflect  the  overall  economic  conditions  that  are  most  likely  to  occur  and 
anticipated measures to be taken by management. Actual results could differ from those estimates.

44

2008 annual rEport

Notes to Consolidated Financial Statements

(In Canadian dollars)

p) Changes in accounting policies

On June 1, 2007, the Company adopted the Canadian Institute of Chartered Accountants (“CICA”) Handbook Section 
1530, “Comprehensive Income”, CICA Handbook Section 3251, “Equity”, CICA Handbook Section 3855, “Financial 
Instruments  -  Recognition  and  Measurement”,  CICA  Handbook  Section  3861,  “Financial  Instruments  -  Disclosure 
and Presentation”, and CICA Handbook Section 3865, “Hedges”. These new CICA Handbook Sections, which apply 
to fiscal years beginning on or after October 1, 2006, provide comprehensive requirements for the recognition and 
measurement of financial instruments, as well as standards on when and how hedge accounting may be applied.

Handbook Section 1530 also establishes standards for reporting and displaying comprehensive income. Comprehensive 
income is defined as the change in equity from transactions and other events from non-shareholder sources. “Other 
comprehensive income” refers to items recognized in comprehensive income, but that are excluded from net income 
calculated in accordance with generally accepted accounting principles.

Under  these  new  standards,  all  financial  instruments  are  classified  into  one  of  the  following  five  categories:  held 
for trading, held-to-maturity investments, loans and receivables, available-for-sale financial assets or other financial 
liabilities.  All  financial  instruments,  including  derivatives,  are  included  in  the  consolidated  balance  sheet  and  are 
measured either at fair market value with the exception of loans and receivables, investments held-to-maturity and 
other financial liabilities, which are measured at amortized cost. Subsequent measurement and recognition of changes 
in fair value of financial instruments depend on their initial classification. Held-for-trading financial investments are 
measured at fair value and all gains and losses are included in net income in the period in which they arise. 

Available-for-sale financial instruments are measured at fair value with revaluation gains and losses included in other 
comprehensive income until the assets are removed from the balance sheet.

The  standards  also  require  derivative  instruments  to  be  recorded  as  either  assets  or  liabilities  measured  at  their 
fair value unless exempted from derivative treatment as a normal purchase and sale. Certain derivatives embedded  
in  other  contracts  must  also  be  measured  at  fair  value.  All  changes  in  the  fair  value  of  derivatives  are  recognized  
in earnings unless specific hedge criteria are met, which requires that a company must formally document, designate 
and assess the effectiveness of transactions that receive hedge accounting.

The adoption of standards of Sections 1530, 3251, 3855, 3861 and 3865 had no significant impact on the consolidated 
financial statements for the year ended May 31, 2008.

q) Future accounting changes

The CICA published the following new sections that apply to the Company’s interim and annual financial statements 
relating to fiscal years beginning on or after June 1, 2008.

a) Section 1400, “General Standards on Financial Statement Presentation”, has been amended to include requirements 
to assess and disclose an entity’s ability to continue as a going concern.

b) Section 1535, “Capital Disclosures”, establishes standards for disclosing information about an entity’s capital and how 
it is managed. It describes the disclosure of the entity’s objectives, policies and processes for managing capital as well 
as summary quantitative data on the elements included in the management of capital. The section seeks to establish 
whether the entity has complied with capital requirements and if not, the consequences of such non-compliance.

2008 annual rEport

45

Notes to Consolidated Financial Statements

(In Canadian dollars)

c) Section 3031, “Inventories”, provides guidance on the determination of cost and the subsequent recognition as 
an expense, including any write-down to net realizable value. The standard also permits the reversal of previous 
write-downs when there is a subsequent increase in the value of inventories. Finally, the standard provides guidance 
on  the  cost  formulas  that  are  used  to  assign  costs  to  inventories  and  requires  the  consistent  use  of  inventory 
policies by type of inventory with similar nature and use.

d) Section 3862, “ Financial Instruments - Disclosures”, describes the required disclosures to evaluate the significance 
of financial instruments for the entity’s financial position and performance as well as the nature and extent of risks 
arising from financial instruments to which the entity is exposed and how the entity manages those risks.

e)  Section  3863,  “Financial  Instruments  -  Presentation”,  establishes  standards  for  the  presentation  of  financial 
instruments and non-financial derivatives. It details the presentation of standards described in Section 3861, “Financial 
Instruments - Disclosure and Presentation”.

The  Company  has  concluded  that  these  new  standards  will  not  significantly  impact  the  Company’s  future  financial 
position or its results of operations. 

June 1, 2011 will be the changeover date from Canadian GAAP to International Financial Reporting Standards (“IFRS”) 
for us. As of today, we have not evaluated the impact of these new standards.

3. accounts receivable

Trade accounts receivable

Commodity taxes

Grant receivable (note 16)

Other

4. Inventories

Raw materials

Finished goods

2008

2007

$ 

6,380,487

$ 

2,239,884

2,203,808

1,540,760

39,507

165,757

-

144,729

$ 

10,164,562

$ 

2,550,370

2008

9,809,207

2,918,357

12,727,564

$ 

$ 

$ 

$ 

2007

1,856,925

1,450,885

3,307,810

46

2008 annual rEport

Notes to Consolidated Financial Statements

(In Canadian dollars)

5. property, plant and Equipment

Land

Building

Leasehold improvements

Production equipment

Automotive equipment

Furniture and equipment

Computer equipment

Construction project

Less: Grants and Government assistance (note 16)

Furniture and equipment under capital leases

Land

Building

Leasehold improvements

Production equipment

Automotive equipment

Furniture and equipment

Computer equipment

Construction project

Furniture and equipment under capital leases

2008

Accumulated  
depreciation

Cost

Net book value

$ 

534,380

$ 

-

$ 

4,497,408

1,355,026

8,567,120

47,441

107,336

402,381

13,430,327

(4,125,371)

43,179

398,714

252,007

2,781,503

33,820

24,936

104,674

-

-

42,684

534,380

4,098,694

1,103,019

5,785,617

13,621

82,400

297,707

13,430,327

(4,125,371)

495

$ 

24,859,227

$ 

3,638,338

$ 

21,220,889

2007

Accumulated  
depreciation

Cost

Net book value

$ 

470,796

$ 

-

$ 

3,353,651

955,109

7,142,012

37,764

72,197

183,223

78,737

43,179

214,871

175,538

2,064,943

27,092

16,462

133,072

-

34,814

470,796

3,138,780

779,571

5,077,069

10,672

55,735

50,151

78,737

8,365

$ 

12,336,668

$ 

2,666,792

$ 

9,669,876

Depreciation  of  property,  plant  and  equipment  presented  in  the  consolidated  statement  of  earnings  relates  to  the 
following activities:

Cost of goods sold

Administrative expenses

Research and development expenses

2008

$ 

985,931

$ 

57,061

5,894

$ 

1,048,886

$ 

2007

813,331

50,941

5,702

869,974

2008 annual rEport

47

Notes to Consolidated Financial Statements

(In Canadian dollars)

6. bank loan

The Company has a Canadian line of credit available up to $3,500,000 at the Bank’s prime rate plus 0.4% and a line 
of credit in euros up to €1,000,000 at the interbank offered rate plus 2.5%.

The Canadian line of credit is secured by accounts receivable, inventories and all the other assets and the line of credit 
in euros is secured by assets in Germany.

7. accounts payable and accrued liabilities

Trade accounts payable and accrued liabilities

Salaries and vacations

8. long-term debt

2008

6,641,201

845,026

7,486,227

$ 

$ 

2007

1,814,106

485,499

2,299,605

$ 

$ 

2008

2007

Loan at the lender’s floating rate less 1.40%, repayable commencing 

June 17, 2008 in 120 monthly installments of $41,667, principal only, 

secured by a building.

$ 

4,997,107

$ 

-

Loan, effective interest rate of 5%, repayable until April 2010 

in semi-annual installments of $24,967.

99,843

149,765

Loan, 6.8%, repayable until September 2008 in monthly installments

of $5,825 principal and interest, secured by production equipment 

of a net book value of $204,807.

29,000

93,075

Loan reimbursed during the year which was secured by a building and 

personal guarantees of two shareholders in the amount of $273,000.

Loan reimbursed during the year which was secured by a building and 

personal guarantees of two shareholders in the amount of $45,000.

Notes payable to shareholders paid during the year, prime rate 

of the BDC plus 0.25%, convertible into Class A shares at the price 

of $11 per share as of April 2008.

Loan, 6.61%, reimbursed during the year which was secured by, 

property plant and equipment.

Current portion of long-term debt

-

-

-

-

5,125,950

(578,922)

$ 

4,547,028

$ 

Installments to be paid over the next fiscal years ended May 31 are as follows:

2009

2010

2011

2012

2013

thereafter

$ 

$ 

$ 

$ 

$ 

$ 

48

2008 annual rEport

2,803,875

207,500

300,000

220,238

3,774,453

(538,060)

3,236,393

578,922

549,921

500,000

500,000

500,000

2,497,107

Notes to Consolidated Financial Statements

(In Canadian dollars)

The  Company  is  required  to  maintain  certain  ratios  in  order  to  comply  with  the  respective  loan  agreements.  
As of May 31, 2008, the Company complied with the terms and conditions of the loans.

9. other long-term liabilities

Deposit received from a customer, effective interest rate of 5%, 

repayable in U.S. dollars, at the rate of $70 per kilogram of sales 

made to this customer until April 2010.

 $ 

279,593

$ 

428,491

2008

2007

Deposit received from a customer, effective interest rate of 5%,  

repayable in U.S. dollars by May 2009.

Deposits received from other customers

Other

Total

Current portion

10. deferred revenue

118,038

-

526

398,157

(270,251)

$ 

127,906

$ 

230,029

138,990

6,307

803,817

(539,565)

264,252

Our  5N  PV  GmbH  wholly-owned  German  subsidiary  received  €540,000  from  a  German  company  for  the  creation  
of new jobs. This deferred income will be amortized over a three-year period in conjunction with the creation of new 
jobs at our German plant. A letter of credit for the same amount was issued in favor of the German company in the 
event  that  5N  PV  GmbH  is  not  able  to  comply  with  the  terms  of  this  agreement.  As  of  May  31,  2008,  an  amount  
of €23,542 was recognized as revenue.

11. Share Capital

authorized

An unlimited number of common shares, with no par value, participating, entitling the holder to one vote per share.

An unlimited number of Class B shares, with no par value, non-participating, without voting  rights and  retractable  
at an amount determined according to a formula taking into account the Company’s income and net book value.

Issued and fully paid

Common shares

Outstanding as at May 31, 2007 and 2006

Issuance of shares following the IPO

Issuance of shares following a bought deal

Issuance of shares following the conversion of Class B shares

Outstanding as at May 31, 2008

Class B shares

Outstanding as at May 31, 2006

Issuance of shares pursuant to options

Outstanding as at May 31, 2007

Issuance of shares pursuant to options

Repurchases from shareholders

number

amount

29,635,954

$ 

963,756

11,500,000

4,000,000

364,046

45,500,000

182,909

68,591

251,500

135,181

(22,635)

$ 

$ 

34,500,000

46,200,000

124,938

81,788,694

18,231

16,351

34,582

94,369

(4,013)

Conversion of Class B shares in common shares

(364,046)

(124,938)

Outstanding as at May 31, 2008

 -

$ 

-

2008 annual rEport

49

 
 
 
Notes to Consolidated Financial Statements

(In Canadian dollars)

The number of common shares and Class B shares outstanding and the weighted average number of common shares, 
basic and diluted outstanding as well as the calculation of net earnings per basic and diluted shares were adjusted 
retroactively taking into consideration the stock split following the IPO.

a) Share issue

During the year ended May 31, 2008, the Company issued 135,181 Class B shares (68,591 for the year ended May 31, 
2007) for a cash consideration of $2,726 ($945 for the year ended May 31, 2007) upon the exercise of stock options. 
The amount previously recorded in contributed surplus of $91,644 ($15,406 in 2007) relating to these exercised options 
has been reclassified into share capital.

b) repurchases from shareholders

The Company purchased 22,635 Class B shares for a cash consideration of $70,063 of which $66,050 was recorded 
as a reduction of retained earnings and $4,013 as a reduction of share capital.

c) Stock option plan

In October 2007, the Company introduced a new stock option plan for directors, officers and employees. The maximum 
number of common shares that can be issued upon the exercise of options granted is equal to 10% of the aggregate 
number of common shares issued and outstanding from time-to-time. The maximum period during which an option 
may be exercised is ten years from the date of the grant. On December 20, 2007 the Company granted 1,042,200 
options at a price of $3.00 per option. Options vest at a rate of 25% (100% for the directors) per year, beginning one 
year following the grant date of the options.

Compensation  costs  related  to  these  granted  stock  options  on  December  20,  2007  were  computed  using  the 
Black-Scholes option valuation model using the following assumptions: expected volatility; 72%, dividend; nil, risk 
free interest rate; 4.25% (4.00% for the directors), expected life; 3.5 years (one year for the directors). The related 
stock-based compensation cost of $242,136 (including $106,175 for the directors) for the period of twelve months 
ending May 31, 2008 was recorded as an expense and as an increase to the contributed surplus.

The weighted average fair value of the options granted during the year was $1.42.

As at May 31, 2007

Granted

Cancelled

Exercised

As at May 31, 2008

Stock-based compensation cost is allocated as follows:

Cost of goods sold

Selling and administrative expenses

Research and development expenses

Stock options

weighted average 
exercise price

10,750

$ 

1,042,200

(9,700)

(10,750)

1,032,500

$ 

2008

59,839

$ 

163,897

28,262

251,998

$ 

$ 

$ 

0.26

3.00

(3,00)

(0.26)

3.00

2007

19,107

15,567

16,076

50,750

50

2008 annual rEport

Notes to Consolidated Financial Statements

(In Canadian dollars)

12. Contributed surplus

years ended May 31

Opening balance

Compensation costs related to stock options

Options exercised

Closing balance

13. Income taxes

2008

81,782

$ 

251,998

(91,644)

242,136

$ 

2007

46,438

50,750

(15,406)

81,782

$ 

$ 

The  following  table  reconciles  the  difference  between  the  statutory  tax  rate  and  the  effective  tax  rate  used  by  the 
Company in the determination of net income:

Statutory tax rate

Increase (decrease) resulting from:

Non-deductible expenses

Change in future income tax balances due to a change in 

  enacted tax rates

Effect of non-recognition (recognition) of losses of a foreign 

  subsidiary for the year ended May 31, 2007 

Non-taxable research and development tax credits

Difference of rate applicable to the foreign subsidiary, small 

  business deduction and other

2008

31.3%

0.8

(0.3)

(0.8)

(0.2)

(0.5)

30.3%

2007

32.0%

0.3

(0.4)

1.9

(0.4)

(0.2)

33.2%

The tax effects of significant items comprising the Company’s net future income tax balances are as follows:

Future income tax assets

Losses carried forward

Property, plant and equipment 

Share issue expenses

Other

Valuation allowance

Future income tax liabilities

Property, plant and equipment

Investment tax credits

Other

2008

2007

$ 

219,825

$ 

135,000

798,536

1,348,172

21,828

2,388,361

-

2,388,361

(919,104)

(83,500)

(19,896)

(1,022,500)

-

-

-

135,000

(96,000)

39,000

(742,000)

(66,000)

(24,000)

(832,000)

(793,000)

Net future income tax assets (liabilities)

$ 

1,365,861

$ 

2008 annual rEport

51

Notes to Consolidated Financial Statements

(In Canadian dollars)

The current and long-term future income tax assets and liabilities are as follows:

Future income tax assets

Short-term

Long-term

Future income tax liabilities:

Short-term

Long-term

2008

2007

$ 

456,325

$ 

909,536

1,365,861

-

-

-

$ 

1,365,861

$ 

-

-

-

(40,000)

(753,000)

(793,000)

(793,000)

14. Financial Instruments:

a) Credit risk and significant customers

The Company is exposed to a credit risk with its accounts receivable. The Company has entered into an agreement 
with  Export  Development  Canada  (“EDC”)  pursuant  to  which  EDC  insures  the  risk  of  loss  of  up  to  90%  of  the 
accounts receivable of certain customers in the event of non-payment, up to a maximum of $1,500,000. In addition, 
management evaluates each account individually and considers that no provision for doubtful accounts is necessary 
under the circumstances.

Three customers represented approximately the following percentages of sales and accounts receivable:

years ended May 31

Percentage of sales

as at May 31

Percentage of accounts receivable

b) Interest rate risk

2008

80%

2008

64%

2007

73%

2007

70%

The  Company  is  exposed  to  a  risk  of  interest  rate  fluctuations  on  the  bank  loan  and  certain  long-term  liabilities. 
However, a change of 1% would not materially affect the Company’s net earnings, retained earnings and cash flows.

A  loan  of  $99,843  included  in  the  long-term  debt  bears  a  fixed  interest  rate.  The  risk  of  exposure  to  interest  rate 
fluctuations is therefore limited.

c) price risk

The  Company  is  exposed  to  a  risk  of  fluctuations  in  market  prices  for  metals.  To  reduce  this  risk,  it  has  signed 
agreements with set prices for certain customers and raw materials suppliers.

52

2008 annual rEport

 
Notes to Consolidated Financial Statements

(In Canadian dollars)

d) Exchange risk

The Company makes approximately 97% of its sales and 100% of its raw materials purchases in foreign currencies. 
Accordingly, certain assets, liabilities, revenues and expenses are exposed to currency rate fluctuations. As at May 31, 
2008, it was anticipated that the following assets and liabilities would be realized, recoverable or payable as follows:

Cash

Accounts receivable

Bank loan

Accounts payable and accrued liabilities

e) Fair value

Euros

949,440

566,183

869,092

897,820

u.S. dollars

1,615,352

5,369,097

-

3,264,612

Fair value estimates are made at a specific point in time, using available information about the financial instrument. 
These estimates are subjective in nature and often cannot be determined with precision.

The Company has determined that the carrying value of its short-term financial assets and liabilities, including cash, 
accounts receivable and other receivables, as well as accounts payable and accrued liabilities, approximates their fair 
value because of the relatively short period to maturity of these instruments.

The fair value of the long-term debt and deposits received from a customer at variable interest rates approximates 
their carrying value because rates vary in relation with the market conditions.

The fair value of the long-term debt and obligations under capital leases at fixed interest rates approximates their 
carrying value as the Company’s borrowing terms and conditions reflect current market conditions.

The fair value of long-term debt and other long-term liabilities received, without interest, approximated their carrying 
value as at May 31, 2008 and was estimated at $990,000 as at May 31, 2007 (carrying value of $1,108,000).

15. Financing Expenses

years ended May 31

Interest and bank charges

Foreign exchange (gain) loss

Interest on long-term debt

Amortization of deferred charges

16. government assistance

2008

$ 

90,599

$ 

(124,710)

258,259

12,045

$ 

236,193

$ 

2007

88,202

162,001

401,743

14,500

666,446

During the years ended May 31, 2008 and 2007, the Company recorded research and development tax credits amounting 
to $499,079 and $430,000 respectively. These tax credits are subject to review and approval from taxation authorities.

During the years ended May 31, 2008 and 2007, the Company received grants from Investissement Québec totaling 
$85,492 and $202,744, respectively. These grants were recorded as a reduction of property, plant and equipment.

During  the  year  ended  May  31,  2008,  the  Company  recorded,  in  its  German  subsidiary,  two  grants  received  from 
the  tax  authorities  and  economic  support  groups  totaling  $4,125,371,  of  which  an  amount  of  $531,234  was  paid  
to 5N PV GmbH. A balance of $3,594,137 remains outstanding of which the current portion amounts to $1,540,760. 
The remaining $2,053,377 is recorded as a long-term receivable and is expected to be received during fiscal year 
ending May 31, 2010.

2008 annual rEport

53

Notes to Consolidated Financial Statements

(In Canadian dollars)

17. Commitments

a)  The  Company  rents  certain  premises  and  equipment  under  the 
terms  of  operating  leases  expiring  in  May  2012  for  the  premises 
with  options  to  renew  and  June  2013  for  the  equipment.  Future 
minimum payments excluding operating costs for the next years are 
as follows:

2009

2010

2011

2012

2013

thereafter

$ 

662,030

584,166

584,166

584,166

182,114

15,176

$ 

2,611,818

b) As at May 31, 2008, the Company had placed orders with suppliers for the purchase of fixed assets in the aggregate 
amount of $1,186,184.

c) The Company’s German subsidiary is committed to a number of conditions in its supply agreement with First Solar. These 
conditions include the date of commencement of commercial production of the new German facility, minimum quantities 
of products to be sold to First Solar and certain recycling obligations. In the event the Company is unable to fulfill these 
conditions within the prescribed time frame, the Company could be forced to transfer the ownership of its German facility 
to First Solar for a consideration approximating the Company’s acquisition cost of the new German facility.

18. Earnings per Share

years ended May 31

numerator

Net earnings

denominator

2008

2007

$ 

7,766,137

$ 

3,574,082

Weighted average number of common shares 

35,308,641

29,635,954

Effect of dilutive securities

Stock options

Convertible notes

Earnings per share

Basic

Diluted

19. related party transactions

321,319

1,254,816

36,884,776

-

2,273,577

31,909,531

$ 

$ 

0.22

0.21

$ 

$ 

0.12

0.11

In  the  normal  course  of  its  activities,  the  Company  has  concluded  the  following  transactions  with  a  corporate 
shareholder which was until December 20, 2007 under terms and conditions agreed upon between the parties:

years ended May 31

Sales

Purchases

Interest expenses

as at May 31

Accounts receivable

Accounts payable and accrued liabilities

54

2008 annual rEport

2008

1,129,323

28,698

19,179

2008

-

-

$ 

$ 

$ 

$ 

$ 

2007

1,517,395

106,633

35,842

2007

216,917

52,761

$ 

$ 

$ 

$ 

$ 

 
 
 
 
 
 
 
Notes to Consolidated Financial Statements

(In Canadian dollars)

20. Segment information

The Company has only one reportable segment, namely refining and recycling of metals.

years ended May 31

geographical information

Sales to customers located in the following geographical areas

United States

Europe

Asia

Canada

Other countries

2008

2007

$ 

15,526,294

$ 

15,283,537

12,521,891

634,251

979,822

1,310,683

3,314,200

1,118,738

191,239

1,989,526

$ 

30,972,941

$ 

21,897,240

Sales are allocated based on the country of origin of the customer with whom the agreement has been signed.

as of May 31

2008

2007

Property, plant and equipment in the following countries

Canada

Germany

21. Subsequent event

Financial instruments

$ 

$ 

11,501,758

9,719,131

21,220,889

$ 

$ 

9,410,632

259,244

9,669,876

On  June  9,  2008,  the  Company  concluded  a  foreign  currency  forward  contract  totaling  €4,500,000  at  an  average 
conversion rate of 1.58. This foreign currency forward contract of €500,000 by month will be effective from September 15, 
2008 until May 15, 2009.

22. Comparative Figures

Certain figures, previously reported on for 2007, have been reclassified to conform with the current year’s presentation.

2008 annual rEport

55

Corporate Information

Stock Exchange
5N Plus is listed on the Toronto Stock Exchange,  
under the symbol VNP.TSX

Transfer Agent and Registrar
Computershare Investor Services Inc.

Auditors
KPMG LLP

Head Office
4405, Garand Street
Montreal (Québec) H4R 2B4

Annual Meeting
The annual shareholders meeting will be held on  
Wednesday, October 8, 2008 at 10:00 AM
Novotel Hotel
2599, Alfred-Nobel Blvd.
Montreal (Québec)

For more information, please contact:
Investor Relations
5N Plus Inc.
4405, Garand Street
Montreal (Québec) H4R 2B4
T: 514-856-0644
F: 514-856-9611
invest@5nplus.com

Si vous souhaitez obtenir une copie en français  
de ce rapport annuel, communiquez avec :
Relations avec les investisseurs 
5N Plus inc.
4405, rue Garand
Montréal (Québec)  H4R 2B4

Aussi disponible à l’adresse :
www.5nplus.com

56

2008 annual rEport

 
Design & Production: Enigma Communications Inc.

Printing: PDI.

This annual report is printed on HannoArt paper, certified by the Forest Stewardship Council (FSC).

F P O

Cert no. XXX-XXX-XXXX

5N Plus Inc.
4405, Garand Street
Montreal, Québec
H4R 2B4 (Canada)
www.5nplus.com

5N PV GmbH
Oderlandstrasse 104
D-15890
Eisenhüttenstadt
Germany