Quarterlytics / Healthcare / Biotechnology / AdAlta

AdAlta

1ad · ASX Healthcare
Claim this profile
Ticker 1ad
Exchange ASX
Sector Healthcare
Industry Biotechnology
Employees 1-10
← All annual reports
FY2017 Annual Report · AdAlta
Sign in to download
Loading PDF…
FINANCIAL 
REPORT
FOR THE YEAR ENDED  
30 JUNE 2017
ADALTA LTD
ABN 92 120 332 925
(formerly AdAlta Pty Ltd)

CORPORATE DIRECTORY

DIRECTORS

Dr Paul MacLeman

Ms Samantha Cobb

Dr James Williams

Ms Elizabeth McCall 

Dr John Chiplin

Dr Robert Peach (appointed 14 November 2016)

COMPANY SECRETARY

Cameron Jones (appointed 31 May 2017)

Ian Hobson (resigned 31 May 2017)

REGISTERED OFFICE

Unit 15

2 Park Drive

Bundoora VIC 3083

Telephone: +61 3 9479 5159 

Email: enquiries@adalta.com.au 

Website: adalta.com.au

STOCK EXCHANGE

Australian Securities Exchange Limited

2 The Esplanade

Perth WA 6000

ASX CODE

1AD

SHARE REGISTRY

Automic Registry Services 

Suite 310, Level 3

50 Holt Street

Surrey Hills NSW 2010

Telephone: 1300 288 664

Website: automic.com.au

AUDITOR

Butler Settineri (Audit) Pty Ltd 

Unit 16, First Floor

100 Railway Road

Subiaco WA 6008

BANKERS

Westpac Banking Corporation

SOLICITORS

Hive Legal Pty Ltd

Level 4, 50 Market Street

Melbourne VIC 3000

AdAlta Limited Annual Report 2017

2

 
CONTENTS

CHAIRMAN’S LETTER ....................................................... 4

DIRECTORS’ REPORT ........................................................ 6

OPERATING AND FINANCIAL REVIEW ............................. 9

FINANCIAL YEAR 2017 –  

A YEAR OF MEASURABLE PROGRESS .............................10

INDEPENDENT AUDITOR’S REPORT .................................22

AdAlta Limited Annual Report 2017

3

AdAlta Limited Annual Report 20174CHAIRMAN’S LETTERIt is my pleasure to open the financial year 2017 annual report looking back upon a year where AdAlta achieved some very significant milestones. During the year we made great advances in demonstrating the strength of the AdAlta drug development platform. In addition, the successful listing of the Company on the ASX has brought additional capital, investors and financial market validation of the products and value creation that AdAlta is working to create.In August of 2016, AdAlta executed a successful listing on the Australian Securities Exchange, closing the fund raising oversubscribed and hence with good aftermarket support. The quality of incoming investors was outstanding for a company of AdAlta’s size and stage of development, with a mix of institutional, existing and new retail investors participating. The listing raised $10 million, in addition to approximately $2 million in interest and the 2016/2017 financial year Research and Development Tax incentive refund (received August 2017).Our key area of focus – Idiopathic Pulmonary Fibrosis (IPF) – was chosen as it enabled AdAlta to fast track the commercial application of AD-114 in a patient population where there remains a very high unmet medical need. This need was reinforced during the year when the US Food and Drug Administration granted “Orphan Drug Designation” to AdAlta for AD-114. The orphan drug pathway allows AdAlta to benefit from incentives for the development of AD-114 until it is given marketing approval. These measures apply to all stages of the drug development and include tax credits on clinical research; technical assistance with filing of the investigational new drug application as well as a reduction of the registration fees; and exclusivity of 7 years after the marketing approval is granted.With 130,000 IPF sufferers in the US alone each year and 50% dying within 2-3 years, the race is on to find better treatment options for these patients. According to Fierce Biotech, the two currently marketed IPF drugs, Boehringer Ingelheim’s Ofev (nintedanib) and Roche’s Esbriet (pirfenidone), posted sales of around $500 million and $430 million respectively in the first half of this year, illustrating the large market opportunity despite the small patient numbers. While these marketed treatments have finally provided relief for some IPF patients, not all can tolerate the side effects nor respond to these available treatments and further treatment options are needed.Later in this report, we set out the competitive landscape for IPF treatments in more detail. Unlike other disease areas, the drug development field for IPF treatments is small, and with drugs being partnered either during or at the end of Phase 1, companies developing drugs in the space can deliver short term returns to investors.Several major de-risking activities occurred on the AD-114 program during the year to advance closer to human studies and our target of licensing after Phase 1 human trials.Pre-clinical studies were conducted which determined safety and tolerability, distribution and elimination profiles for the AD-114 drug in multiple animal species, including non-human primates.The range of indications for AD-114 against the G-Protein Coupled Receptor (GPCR) CXCR4 target was expanded through the year using a series of commercially accepted animal models. This work also involved studies that delivered improved understanding of the mode of action of the drug, an important component of drug development and approval. This important work increases the number of fibrotic disease areas where AD-114 could be applied as a new treatment. AdAlta Limited Annual Report 20175With additional disease areas come more market opportunities and we have evidence that in addition to IPF, AD-114 could be applied across the areas of fibrotic liver disease, wet Acute Macular Degeneration (wet-AMD) of the eye and in fibrotic kidney disease. Each of these disease areas represent large markets in their own right, and this early work has been important to building a package of data that our potential pharmaceutical partner would need, to assess the broad applicability of AD-114 as a new therapy. Manufacturing has advanced through the year, with strong relationships with FujiFilm Diosynth, Lonza and other manufacturing partners continuing to provide information and materials needed for both pre-clinical and laboratory proof of concept studies. Optimisation of these processes by our partners is ongoing.In addition to the extensive work taking place with AD-114 in our core indications of Idiopathic Pulmonary Fibrosis and other fibrotic diseases dependent upon the CXCR4 target, we are also working to strengthen our i-body pipeline via exploration of new targets.On behalf of the Board, sincere thanks to all investors who have supported us through our first year on market. We expect the upcoming year to continue to deliver strong growth for AdAlta and its investors.DIRECTORS’ REPORT

The Directors of AdAlta Limited (“AdAlta” or “the Company”) submit herewith the annual report of the Company for the financial 
year ended 30 June 2017. In order to comply with the provisions of the Corporations Act 2001, the Directors report as follows:

Information about the Directors

The names and particulars of the Directors of the Company during or since the end of the financial year are:

Paul MacLeman MBA, BVSc, Grad Dip Tech, Grad Cert Eng, GAICD, MATT
Chairman and non-executive Director, joined the Board 16 April 2015. Paul has over 20 years’ experience across the life sciences sector; 
encompassing technical, commercial and financial areas. With a career-spanning veterinary practice, pharmaceuticals, biotechnology, 
diagnostics and finance, Paul has expertise in capital raising, business development, research management, technology commercialisation, 
staff development, and sales and marketing. He has also founded life sciences start-ups in the biologics area and worked in investment banking 
focusing on the analysis and financing of technology companies. Paul has previously served as CEO of several VC funded, ASX, and TSX listed 
companies. Paul is also a current a director of CMAX Clinical Research Pty Limited, a clinical services business based in Adelaide, and Protec 
Groupe an environmental and industrial analysis company with operations in France, the UK and the USA. 

Samantha Cobb BSc, MApL, GAICD
Managing Director / CEO, appointed 29 June 2007. Sam is the founding CEO of AdAlta and has over fifteen years experience in business 
development and commercialisation of early stage scientific technologies. Prior to AdAlta, Sam was the Business Development Director at the 
Co- operative Research Centre for Diagnostics. Sam has also worked for the biotech start-up companies Sensologix Inc and Nephrogenix Pty Ltd 
and at the University of Queensland’s technology commercialisation companies, Uniquest Pty Ltd and IMBcom Pty Ltd. Sam has a Bachelor of 
Science, a Masters of Intellectual Property Law and has completed the Australian Institute of Company Directors course.

Dr James Williams BSc (Hons), MBA, PhD, GAICD
Non-Executive Director, joined the Board 16 December 2010. Dr Williams is the Executive Chairman of Dimerix Limited as well as co-founder 
and investment Director of Yuuwa Capital LP, a venture capital firm based in Western Australia. Prior to establishing Yuuwa Capital, he was 
managing Director of two medical device companies, ASX-listed Resonance Health Limited and Argus Biomedical Pty Ltd, both of which secured 
regulatory approvals under his leadership. Dr Williams conceived, co-founded and is a former CTO and Director of iCeutica Inc., a clinical stage 
nano drug reformulation company. iCeutica was acquired by Philadelphia-based Iroko Pharmaceuticals in 2011. Dr Williams is non-executive 
Director of Dimerix Limited (ASX:DXB) and a Director of Yuuwa investee companies PolyActiva Pty Ltd and Nexgen Plants Pty Ltd. He is also a 
Director of Linear Clinical Research Ltd, a specialist early phase trial unit and a member of the “Panel of Experts” for the University of Western 
Australia’s Pathfinder Fund.

Elizabeth (Liddy) McCall LLB., B.Juris, B.Com (Hons), GDipApFin (SIA), GAICD
Non-Executive Director, joined the Board 16 December 2010. Liddy is a co- founder and Investment Director of Yuuwa Capital LP. Liddy is also 
a Director of various unlisted Yuuwa investee companies. Her experience includes a range of roles in drug development and medical device 
companies, including business development and finance. She was co- founder and Director of iCeutica Inc. Liddy was also a co-founder 
of Dimerix Limited (now an ASX-listed clinical stage drug discovery and development company) and held various executive roles during its 
establishment and growth. Liddy was co-founder and Director of Tessitura Pty Ltd, a consulting company providing services to the biotechnology 
industry. Previously, Liddy was an Associate Director in the Corporate Advisory Company of Macquarie Bank and prior to that worked as a 
lawyer with a leading Australian law firm.

Dr John Chiplin BPharm, PhD, MRPharmS
Non-Executive Director, appointed 16 May 2014. John has significant international experience in the life science and technology industries, from 
both an operational and investment perspective. Recent transactions in which John has been instrumental include Benitec BioPharma (US IPO), 
Medistem Inc. (acquired by Intrexon Corporation for US$26 million), former CEO of ASX-listed Arana Therapeutics (acquired by Cephalon Inc. for 
US$200 million), and Domantis (acquired by GSK for £230 million). Immediately prior to running Arana, John was head of the ITI Life Sciences 
investment fund in the UK, negotiating significant funding with Government Ministers. His own investment company, Newstar Ventures Ltd., has 
funded more than a dozen early stage companies in the past ten years. John currently serves on the boards of Batu Biologics, Benitec BioPharma 
(NASDAQ: BNTC), The Coma Research Institute, Cynata Therapeutics Limited (ASX: CYP), Prophecy Inc, Scancell Holdings plc (LSE: SCLP), Sienna 
Cancer Diagnostics Limited (ASX: SDX) and ScienceMedia Inc.

Dr Robert Peach BSc, MSc, PhD
Non-Executive Director, appointed 14 November 2016. Dr Peach has over 25 years of drug discovery and development experience in the 
Pharmaceutical and Biotechnology industry. In 2009 he co-founded Receptos, becoming Chief Scientific Officer and raising $59M in venture 
capital and $800M in an IPO and three subsequent follow-on offerings. In August 2015 Receptos was acquired by Celgene for $7.8B. Robert 
held senior executive and scientific positions in other companies including Apoptos, Biogen Idec, IDEC and Bristol-Myers Squibb, supporting 
in-licensing, acquisition and venture investments. His extensive drug discovery and development experience in autoimmune and inflammatory 
diseases, and cancer has resulted in multiple drugs entering clinical trials and 3 registered drugs. He currently serves on the Board of Directors 
of Innate Immunotherapeutics (ASX:IIL) and Avalia Immunotherapies and is a consultant for several other biotechnology companies. Robert is the 
co-author of 70 scientific publications and book chapters, and 17 patents. He was educated at the University of Canterbury and the University 
of Otago, New Zealand.

The above named Directors held office during the whole of the financial year and since the end of the financial year unless 
otherwise indicated.

AdAlta Limited Annual Report 2017

6

Directors’ shareholdings

The following table sets out each Director’s relevant interest in shares, debentures and rights or options in shares or debentures of 
the Company as at the date of this report:

Directors

Paul MacLeman

Samantha Cobb

James Williams1

Liddy McCall1

John Chiplin

Robert Peach

Fully paid ordinary shares Number

Options under ESOP Number

293,092

1,087,449

54,159,848

54,159,848

810,883

-

146,544

356,394

-

-

-

-

1James Williams and Elizabeth McCall’s interests are partly held (54,059,848 ordinary shares) indirectly through Yuuwa Capital LP, a venture 
capital firm managed by its General Partner which is associated with James Williams and Elizabeth McCall

Company Secretary
Cameron Jones B.Bus, CA

Cameron Jones is a Chartered Accountant and holds a Certificate in Governance (Practice) from the Governance Institute of 
Australia. Cameron is a Director of Bio101Group Pty Ltd, a wholly owned subsidiary of Biotech Capital Limited providing life 
science companies with accounting, back office administration and company secretarial solutions.

Dividends

No dividends have been paid or declared since the start of the financial year and the Directors have not recommended the 
payment of a dividend in respect of the financial year.

Shares under option or issued on exercise of options

(a) Details of unissued shares or interests under option as at the date of this report are:

Number of shares under option

Class of shares

Exercise price of option

Expiry date of options

145,976

20,569

73,272

129,913

365,225

234,472

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

$0.17*

$0.17*

$0.17*

$0.17*

$0.17*

$0.17    

1 July 2018

21 September 2018

1 November 2018

1 July 2019

1 November 2019

1 November 2020

*50% of 734,955 Options have an exercise price of $0.0002 if exercised within 3 months of vesting, and with the exercise price of the 
remaining 50% of those options being $0.09 if exercised within 12 months of vesting. Otherwise the exercise price is $0.17.

The holders of these options do not have the right to participate in any share issue of the Company.

(b) Details of ordinary shares issued by the Company during the year on the exercise of options are:

Date option exercised

Issue price of shares

Number of shares issued

27 September 2016

27 September 2016

27 September 2016

21 October 2016

21 October 2016

7 November 2016

7 November 2016

21 December 2016

AdAlta Limited Annual Report 2017

$0.17

$0.09

$0.0002

$0.09

$0.0002

$0.09

$0.0002

$0.0002

222,061

73,273

493,140

117,237

43,963

43,963

43,964

73,273

7

Indemnification of officers and auditors

During the financial year, the Company paid a premium in respect of a contract insuring the Directors of the Company (as named 
above), the company secretary and all executive officers of the Company and of any related body corporate against a liability 
incurred as such a Director, secretary or executive officer to the extent permitted by the Corporations Act 2001. The contract of 
insurance prohibits disclosure of the nature of the liability and the amount of the premium.

The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified 
or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such 
an officer or auditor.

Directors’ meetings

The following table sets out the number of Directors’ meetings (including meetings of committees of Directors) held during the 
financial year and the number of meetings attended by each Director (while they were a Director or committee member). During 
the financial year, 9 Board meetings were held.

Directors

Paul MacLeman

Samantha Cobb

James Williams

Liddy McCall

John Chiplin

Board of Directors

Held

Attended

9

9

9

9

9

9

9

7

9

9

Proceedings on behalf of the Company

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings 
to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of 
those proceedings.

Non-audit services

Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in 
note 19 to the financial statements.

In the event non-audit services are provided, the Board has established procedures to ensure that the provision of non-audit services 
is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. These include:

•  all non-audit services are reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and

•  non-audit services do not undermine the general principles relating to auditor independence as set out in APES 110 ‘Code of 
Ethics for Professional Accountants’ issued by the Accounting Professional & Ethical Standards Board, including reviewing or 
auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, acting as advocate for 
the Company or jointly sharing economic risks and rewards.

Auditor’s independence declaration

The auditor’s independence declaration is included on page 22 of the financial report.

AdAlta Limited Annual Report 2017

8

AdAlta Limited Annual Report 20179OPERATING AND  FINANCIAL REVIEWSummary of principal activitiesThe principal focus for AdAlta Limited (ASX: 1AD) during the course of 2016/17 financial year was to advance its lead i-body candidate AD-114 towards the clinic and generate additional i-bodies from its novel platform technology. I-bodies are a new class of small, targeted, fully-human protein treatments which are being used to make medicines for hard to treat diseases.i-bodies are a promising, novel class of drugs that offer a new and more effective approach to treating a wide range of human diseases. While the i-body platform will enable the Company to develop a number of new medicines over time, initial focus during 2016/17 financial year related to development of AdAlta’s lead i-body candidate, AD-114, for the treatment of idiopathic pulmonary fibrosis (IPF) and other human fibrotic diseases.StrategyAdAlta Limited intends to develop its novel i-body platform with a focus on its lead candidate AD-114, a first-in class treatment for Idiopathic Pulmonary Fibrosis (IPF) and other fibrotic diseases. AdAlta’s lead drug candidate, AD-114, is undertaking manufacturing scale up to commence clinical trials for the treatment of IPF and other human fibrotic diseases, for which current therapies are sub-optimal and there is a high unmet medical need.Outside of IPF, potential applications exist for AD-114 in the treatment of other fibrotic diseases. Using animal models of disease and with human tissues, AD-114 has demonstrated broad anti-fibrotic and anti-inflammatory effects in fibrosis models of lung, eye, liver, skin and kidney fibrosis.In conjunction with work on AD-114, the Company also plans to continue further drug discovery and development, directed towards other drug targets and diseases using its i-body technology platform. This work is completed at La Trobe University and directed by AdAlta’s Chief Scientific Officer, Mick Foley. The pipeline of i-bodies being developed are focusing on difficult targets, including other G-Protein Coupled Receptors (GPCRs) and ion channel targets. AdAlta’s focus is to “drug these undrugable targets” with the i-body platform.FINANCIAL YEAR 2017 – A YEAR OF 
MEASURABLE PROGRESS

Overview and market conditions

About AD-114

AdAlta’s lead i-body drug candidate is called AD-114. An i-body is a new class of small, targeted, fully-human protein treatments 
used to make new medicines for hard to treat diseases. 

AD-114 has demonstrated significant anti-fibrotic and anti-inflammatory activity in human tissue and multiple animal models. Over 
the past twelve months the Company has further strengthened the pre-clinical data of AD-114 demonstrating broad anti-fibrotic 
application in the lung, liver, kidney, eye and skin in various models of fibrotic disease.

AD-114 has been shown to specifically bind to the G-protein coupled receptor (GPCR) CXCR4. This data has been peer reviewed 
and published in the Journal of Biological Chemistry (June 2016). Pre-clinical comparisons to existing drugs show that AD-114 
operates through a different mechanism and is more effective. CXCR4 is a novel disease target pathway in IPF and AD-114 would 
be a “first in class” drug for treatment of this “orphan disease” indication. Drugs are recognised by industry participants as “first in 
class” when, for example, they use a new and unique mechanism of action for treating a medical condition.

Pre-clinical studies have shown AD-114:

•  has specificity for diseased human tissue with effects only shown on IPF tissue and no effects displayed on normal lung tissue 

nor any evidence of off target effects;

•  is more effective than existing IPF approved drugs showing greater in vitro efficacy compared to the only approved therapies 

Nintedanib and Pirfenidone;

•  demonstrates both anti-fibrotic and anti-inflammatory effects in multiple animal models; and is a novel mechanism of action for 

fibrosis making AD-114 a potential “first in class” therapy for the treatment of IPF.

Idiopathic Pulmonary Fibrosis – a large market with high unmet medical need

A specific form of lung fibrosis is Idiopathic pulmonary fibrosis (IPF), which is a chronic and ultimately fatal disease. 

• IPF is categorized as a rare disease, but still affects an estimated:

•  135,000 people in the United States (US), with about 48,000 new cases being diagnosed annually. In the US 50,000 people 

die each year from IPF; the same mortality rate as breast cancer;

• 100,000 people in Europe; and

• 10,000 people in Australia.

AdAlta Limited Annual Report 2017

10

Japan

EU

US

The treatment of IPF was greatly improved in 2014 with the United States FDA approval of two anti-fibrotic agents – Pirfenidone 
and Nintedanib. Despite different modes of action, Pirfenidone and Nintedanib are deemed by respiratory clinicians to be 
equally effective, with both compounds slowing the reduction in lung volume that is characteristic in IPF patients. In 2015, 
sales of these two drugs was approximately $0.9b and by 2025 this market is expected to grow to $3.2b (Global Data IPF 
Forecast 2016). 

These compounds only slow the progression of the disease, they do not act as a cure and cannot halt or reverse the decline in 
lung function, with the median survival from diagnosis 2 ½ to 3 ½ years1. The world urgently needs improved treatment of IPF. 

IPF programs are attracting deals early in the development pathway

AdAlta currently intends to license the lead candidate to a pharmaceutical or biotechnology company to generate up-front, 
milestone payments and licensing revenues.

Comparable transactions confirm that big pharma are actively acquiring fibrosis assets at an early stage – typically based on 
Phase I results. These are detailed in the table below.

1Ley B, Collard HR, King TE. Clinical course and prediction of survival in idiopathic pulmonary fibrosis. Am J Respir Crit Care Med. 2011; 
183:431–40

AdAlta Limited Annual Report 2017

11

Date

Company Target

Acquired by Deal value (US$)

Deal commentary

SEP – 15

Adheron 
Therapeutics

SDP051

Roche

$105M upfront, plus 
$475M in milestones

SDP-51 at end of Phase I for IPF

AUG – 15 Promedior

PRM-151

BMS

$150m upfront + $1.25B

Phase II IPF and myelofibrosis

NOV – 14

Galecto 
Biotech AB

AUG – 14 Intermune

JUN – 13

MicroDose 
Therapeutx

TD139

BMS

$444M

Option to acquire at end of clinical POC (no later 
than 60 days following Ph 1b for IPF completion)

Esbriet / 
Pirfenidone

MMI0100

Roche

$8.3B

Approval in Europe / Japan, phase III in the US

Teva 
Pharmaceuticals

$40M upfront 
$125M milestones

MMI0100 was in pre-clinical development

MAR – 12 Stromedix

STX100

Biogen Idec

JUL – 11

Amira /  
BMS

BMS-
986020

BMS

$75M upfront 
$487.5M milestones

$325M upfront 
$150M milestones

End of phase I for IPF

End of phase I for IPF

Significant milestones achieved during the reporting period

Pre-clinical toxicology studies show no adverse effects

Immediately post the year end, AdAlta was able to report the early results of two toxicology studies in non-human primates. 
These pharmacokinetic and dose escalating studies looked at preliminary safety and demonstrated no adverse side effects. 

Importantly, it was shown that AD-114 did not mobilise stem cells, unlike all other cells which work by antagonizing the CXCR4 
receptor pathway. This result is a potential advantage for AD-114 in the long term treatment of diseases such as fibrosis. 
The data also demonstrates that the long loop of the i-body has a distinct activity, differentiating AD-114 from other CXCR4 
antagonist products. 

The completion of pre-clinical toxicology trials will allow AdAlta to begin Phase 1 trials in humans in 2018. The Phase 1 trial is 
estimated to be completed in the second half of calendar 2018 and will deliver a further major milestone.

Lung
IPF

Eye
Wet-AMD & PVR

Liver
NASH & CIRRHOSIS

Kidney
RENAL FIBROSIS

Skin
SCLERODERMA

Heart
CARDIAC FIBROSIS

We have now demonstrated broad treatment potential for fibrosis in the lung, liver, skin and eye using a number therapeutic 
mouse models. Such data further validates previous in vitro (in the lab) studies. 

i-body manufacturing and research advancement

During the period, we have manufactured AD-114 material for these pre-clinical trials with our partner FujiFilm Diosynth and 
continue to work with them for the supply of materials into Phase 1 in human clinical trials.

Contract manufacturer Lonza, made research advancements by successfully demonstrating scalability and efficacy of expression 
levels of the AdAlta’s i-body platform using its XSTM Pichia (or yeast) Expression Technology with another i-body. This important 
work demonstrated that AdAlta’s i-body platform can be expressed in an alternative system to the current standard bacterial 
system which is able to potentially provide higher yields, using a simple, fast fermentation method, achieving almost double the 
yield in half the fermentation time. 

AdAlta Limited Annual Report 2017

12

Orphan Drug Designation provides faster path to market and extended IP

In January 2017 AdAlta was granted Orphan Drug Designation from the United States Food and Drug Administration (FDA) for 
AD-114. Orphan Drug status allows for significant Research and Development tax credits, new drug application fee waivers and 
a seven-year period of market exclusivity from the FDA after approval.

Orphan Drug status is expected to ultimately help accelerate our commercial development path and is a recognition of the high 
unmet need that exists in the area of Idiopathic Pulmonary Fibrosis.

Collaborations, grants and commercialisation agreements provide 
valuable non-dilutive funding

Collaborations 

An ongoing clinical collaboration between with The Alfred hospital in Melbourne, Australia was extended and expanded. 
Funding for the collaboration was provided by an Innovation Connection grant from the Australian Federal Government as well as 
AdAlta’s research and development, and clinical budget.

The collaboration with The Alfred was overseen by the clinical research team’s Dr Glen Westall, an expert in lung fibrosis and 
Idiopathic Pulmonary Fibrosis (IPF). The hospital importantly brought to AdAlta access to human IPF patient tissue for evaluation 
with AD-114.

In late 2016, AdAlta signed a collaboration with XL-protein GmbH to develop a long acting version of AD-114. This collaboration 
will see XL-protein apply its proprietary technology to extend the circulation half life of AD-114, thereby increasing the duration 
of therapeutic action and allow less frequent administration and lower dosing. The modifications to AD-114 by XL-protein will be 
progressed towards the clinic by early 2018.

Grants

AdAlta, together with La Trobe University was the recipient of a Science and Industry Endowment Fund (SIEF) Business Fellowship 
to identify and develop new novel i-bodies and thereby further build on AdAlta’s i-body pipeline. 

The fellowship will strengthen the collaboration between AdAlta and La Trobe and will accelerate the adoption of new ideas and 
technology. Dr Chris Hosking at La Trobe will support Associate Professor Mick Foley, AdAlta’s Chief Scientific Officer, at the 
La Trobe Institute for Molecular Science.

Commercialisation agreements

AdAlta out-licensed a number of shark antibodies to Crossbeta Biosciences. Crossbeta is a biotechnology company with unique 
technology for therapeutic and diagnostic use in neurodegenerative disorders, such as Alzheimer’s disease. The agreement 
provides Crossbeta a license to three shark antibodies that bind to beta-amyloid oligomer, which were identified from the long-
term collaboration with AdAlta dating back to 2013.

The agreement with Crossbeta Biosciences will generate royalties on future revenues from successful commercialisation of these 
specific shark antibodies.

Industry presentations position AdAlta in view of partners

We continue to engage key industry stakeholders across the fibrosis space, vital in gaining and maintaining awareness for our 
activities with potential partners and industry peers.

On the industry front, we presented at the Annual General Meeting at the Association for Research in Vision and Ophthalmology 
(ARVO) in May 2017 in Baltimore, Maryland, USA.

Post the period, CEO Samantha Cobb presented to an international audience of major competitors in the IPF space, biopharma 
and academic stakeholders at the inaugural Idiopathic Pulmonary Fibrosis Summit. The event was designed to highlight the work 
being undertaken in the world on IPF treatment and also new advancements being made with the aim to reduce the expansive 
translational gap that exists in IPF drug development.

AdAlta Limited Annual Report 2017

13

Strong investor outreach program drives awareness in AdAlta 

Domestically we hosted an inaugural Fibrosis Symposium in Melbourne in February 2017 bringing together many of Australia’s 
leading authorities in the fibrosis space and a range of financial market participants. This was an excellent forum which enabled 
AdAlta to educate interested investors on developments in the fibrosis space. 

Throughout the year we presented to a range of investors in a range of forums, including investor conferences and 1:1 roadshow 
meetings. Post the period we held shareholder information sessions in key Australian cities to update shareholders on the 
Company’s progress, moving AD-114 towards the clinic.

Offshore we presented at the Biotech Showcase during JP Morgan healthcare week in the US and conducted a number of investor 
road shows through the year. Immediately post the period, we were invited to present on the topic of Fibrosis at the annual 
Bioshares Investment Summit in Queenstown, NZ.

Summary of operating results

The Company reported a loss for the year ended 30 June 2017, after accounting for income tax benefit, of ($2,832,517) (30 June 
2016: ($1,163,056)). The year ended 30 June 2017 operating results are attributed to the following:

•  Research and Development tax incentive refund: $1,777,030 (30 June 2016: $738,046);

•  Cost of services expense of $3,598,678 (30 June 2016: $1,413,975); and

•  Employment benefit expense of $404,669 (30 June 2016: $224,620).

The increase in cash and cash equivalents, net assets, contributed equity and accumulated losses was largely the result of the ASX 
listing and AdAlta’s IPO and the Research and Development tax incentive.

Financial liquidity and capital resources

AdAlta ended the financial year with $6,224,617 in the bank, and received a Research and Development tax incentive refund 
of $1,777,030 following 30 June 2017, further boosting capital resources.

As a result, the Directors believe the Company is in a strong and stable financial position to expand and grow its current 
operations and has the capital resources required to take the company through to the end of Phase 1 trials in IFP.

Significant changes in state of affairs

On 8 July 2016, the Company lodged a prospectus with ASIC for the offer of 32,000,000 and up to 40,000,000 ordinary fully 
paid shares at a price of $0.25 per share to raise a minimum of $8,000,000 and a maximum of $10,000,000. On 12 August 
2016, the Prospectus closed over-subscribed. The Company was admitted to the official list of the ASX on 22 August 2016.

On 12 August 2016, the Company’s convertible notes and Series A Preference shares converted to ordinary shares.

On 24th August 2016, the Company received a Research and Development tax incentive refund of $738,046 for the 2015/2016 
financial year.

On 18 August 2017 the Board approved a short term cash incentive for Samantha Cobb of $66,300 plus superannuation.

Events after the reporting period

On 7th August 2017, the Company received a Research and Development tax incentive refund of $1,777,030 for the 2016/2017 
financial year.

Otherwise, there has not been any matter or circumstance that has arisen subsequent to the end of the financial year that has 
significantly affected, or may significantly affect, the operations of the Company, the results of those operations, or the state of 
affairs of the Company in future financial years.

AdAlta Limited Annual Report 2017

14

Future developments, prospects and business strategies

AdAlta’s strategy is to develop its lead i-body drug candidate, AD-114, to demonstrate safety and advance the lead to the 
clinic for treatment of fibrosis related diseases. Demonstration of the lead i-body drug candidate in the clinic is also expected to 
increase interest in wider applications of the i-body platform and its unique features of safety and efficacy.

AdAlta currently intends to license the lead candidate to a pharmaceutical or biotechnology company to generate up-front, 
milestone payments and licensing revenues.

The i-body platform provides an opportunity for the expansion of the pipeline of i-body drug candidates in multiple therapeutic 
areas as well as potential partnering.

The Company plans to maximise the benefits of its i-body platform and i-body libraries through partnerships, while retaining the 
ability to resource and focus on its own in-house discovery and development activities. Development of additional i-body drug 
candidates provides potential for additional revenue, including up-front, milestone payments and licensing payments.

We will continue to engage all relevant stakeholders in order to ensure the best commercial outcome can be secured. 

Environmental issues

The Company’s operations are not subject to significant environmental regulation under the Australian Commonwealth or 
State Law.

Remuneration report (audited)

This remuneration report, which forms part of the Directors’ report, sets out information about the remuneration of AdAlta Limited’s 
key management personnel for the financial year ended 30 June 2017. 

The term ‘key management personnel’ refers to those persons having authority and responsibility for planning, directing and 
controlling the activities of the Company, directly or indirectly, including any Director (whether executive or otherwise) of the 
Company. The prescribed details for each person covered by this report are detailed below under the following headings:

•  key management personnel

•  remuneration policy

•  relationship between the remuneration policy and Company performance

•  remuneration of key management personnel

•  key terms of employment contracts.

Key management personnel

The Directors and other key management personnel of the Company during the financial year were: 

Non-executive Directors

Position

Paul MacLeman

Chairman & Non-executive Director

John Chiplin

Liddy McCall

Robert Peach

Non-executive Director

Non-executive Director

Non-executive Director (appointed 14 November 2016)

James Williams

Non-executive Director

Executive Directors

Samantha Cobb

Managing Director & CEO

The named persons held their current position for the whole of the financial year and since the end of the financial year unless 
otherwise indicated.

AdAlta Limited Annual Report 2017

15

Remuneration policy

The Board of Directors of the Company is currently responsible for determining and reviewing compensation arrangements for 
key management personnel. The Company has a Remuneration Committee, which consists of John Chiplin (Chair of Remuneration 
Committee), Paul MacLeman and Liddy McCall. The remuneration policy, which is set out below, is designed to promote superior 
performance and long-term commitment to the Company.

Non-Executive Director remuneration

Non-executive Directors are remunerated by way of fees, in the form of cash, non-cash benefits, superannuation contributions 
or salary sacrifice into equity and do not normally participate in schemes designed for the remuneration of executives.

Shareholders approval must be obtained in relation to the overall limit set for the non-executive Directors’ fees. The maximum 
aggregate remuneration approved by shareholders for non-executive Directors is $350,000 per annum. The Directors set the 
individual non-executive Director fees within the limit approved by shareholders. Non-executive Directors are not provided with 
retirement benefits.

Executive Director remuneration

Executive Directors receive a base remuneration which is at market rates, and may be entitled to performance based 
remuneration, which is determined on an annual basis. Overall remuneration policies are subject to the discretion of the Board 
and can be changed to reflect competitive and business conditions where it is in the interests of the Company and shareholders 
to do so. Executive remuneration and other terms of employment are reviewed annually by the Board having regard to the 
performance, relevant comparative information and expert advice.

The Board’s remuneration policy reflects its obligation to align executive remuneration with shareholders’ interests and to retain 
appropriately qualified executive talent for the benefit of the Company. The main principles are:

(a)  remuneration reflects the competitive market in which the Company operates;

(b)  individual remuneration should be linked to performance criteria if appropriate; and

(c)  executives should be rewarded for both financial and non-financial performance.

The total remuneration of executives consists of the following:

(a)  salary – executives receive a fixed sum payable fortnightly in cash plus superannuation at 9.5% of salary;

(b)  cash at risk component – executives may participate in share and option schemes generally made in accordance with 

thresholds set in plans approved by shareholders if deemed appropriate. However, the Board considers it appropriate to issue 
shares and options to executives outside of approved schemes in exceptional circumstances;

(c)  other benefits – executives may, if deemed appropriate by the Board, be provided with a fully expensed mobile phone and 

other forms of remuneration; and

(d)  performance bonus.

The Board has not formally engaged the services of a remuneration consultant to provide recommendations when setting the 
remuneration received by Directors or other key management personnel during the financial year.

Relationship between the remuneration policy and 
Company performance

The Board considers that at this time, evaluation of the Company’s financial performance using generally accepted measures such 
as profitability, total shareholder return or per Company comparison are not relevant as the Company is at an early stages of 
development trial which is continuing as outlined in the Directors’ report.

AdAlta Limited Annual Report 2017

16

Remuneration of key management personnel

2017

Non-executive
Directors

Paul MacLeman

James Williams

Liddy McCall

John Chiplin

Robert Peach*

Executive 
Directors

Samantha Cobb

Total

Short-term  
employee  
benefits

Post- 
employment 
benefits

Salary & fees
$

Other
$

Superannuation
$

Share-  
based  
payment

Options
$

60,108

38,650

38,650

41,503

28,125

-

-

-

-

-

-

-

-

-

-

218,135

425,171

67,500

67,500

27,680

27,680

-

-

-

-

-

-

-

*Appointed 14 November 2016

Short-term  
employee  
benefits

Post- 
employment 
benefits

Salary & fees
$

Other
$

Superannuation
$

Share-  
based  
payment

Options
$

2016

Non-executive
Directors

Paul MacLeman

30,000

-

-

20,000

-

-

-

-

-

-

-

-

James Williams

Liddy McCall

John Chiplin

Executive
Directors

Samantha Cobb

Total

151,376

201,376

45,413

45,413

18,695

18,695

-

-

-

-

-

-

Total
$

60,108

38,650

38,650

41,503

28,125

313,315

520,351

Total
$

30,000

-

-

20,000

215,484

265,484

No share options were issued to key management personnel as remuneration during the financial year as set out in the following 
table. 903,303 share options were exercised by key management personnel during the year (2015: 40,200, pre-split amount).

2017

Samantha Cobb

Paul MacLeman

James Williams

Liddy McCall

John Chiplin

Robert Peach

Balance at
1 July
No.

790,751

366,363

-

-

249,127

-

Total

1,406,241

Granted as
compensation 
No.

-

-

-

-

-

-

-

Exercised

(434,357)

(219,819)

-

-

(249,127)

-

(903,303)

Net other
change
No.

-

-

-

-

-

-

-

Balance at
30 June
No.

356,394

146,544

-

-

-

-

502,938

AdAlta Limited Annual Report 2017

17

2016

Balance at
1 July
No.*

Granted as 
compensation 
No.*

Samantha Cobb

150,099

Exercised*

(15,200)

(12,500)

-

-

Net other  
change 
No.**

655,852

303,863

-

-

Balance at
30 June  
No.**

790,751

366,363

-

-

-

75,000

-

-

55,000

(12,500)

206,627

249,127

150,099

130,000

(40,200)

1,166,342

1,406,241

Paul MacLeman

James Williams

Liddy McCall

John Chiplin

Total

*Pre-split amounts. 

-

-

-

-

**On 9 May 2016 the options were split on the basis that every 1 option be split into 5.8618 options.

The value of the options at their date of grant has been taken as zero because, at the time of grant, the Company was an unlisted 
entity and the equity structure operated such that any returns were paid to convertible note holders with any residual being paid 
to holders of Series A Preference shares with any final amount being available to ordinary shareholders. Based on the Company’s 
net assets at the date of grant there was no value attributable to ordinary shares.

Options have been granted to the Managing Director on a case by case basis since 2011 based on the achievement of 
milestones which varied for the relevant year depending on the stage of the Company’s research projects and the achievement 
of funding. The milestones selected were considered relevant to enable the Company to progress its research projects and the 
assessment as to their achievement was performed by the Board.

Options granted to the non-executive Directors related to their efforts in securing additional funding for the Company. 
A performance condition is attached to a portion of the options issued being that the options can only be exercised in the event 
of a transaction or exit of the Company.

All other options are subject to time based vesting conditions with no specific performance condition attached.

Key terms of employment contracts

Samantha Cobb is employed in the position of Managing Director/CEO of the Company on the following material terms:

1.  Effective 12 August 2016 (completion of the capital raising), a salary of $225,000 plus superannuation, which was 

subsequently modified effective 1 June 2017, to $260,000 plus superannuation.

2.  A short term cash incentive of up to 30% of the annual salary subject to achieving key performance indicators as set by the 

Board from time to time.

3.  Either party is entitled to terminate the employment contract by giving 3 months’ notice.

4.  After termination of employment, Ms Cobb is subject to a non-compete condition within Australia for a period of 3 months, 

non-solicitation of employees and customers for a period of 6 months.

AdAlta Limited Annual Report 2017

18

Set out below are the remuneration arrangements with Non-Executive Directors Effective 12 August 2016 (completion of the 
capital raising):

Name

Paul MacLeman

James Williams

Elizabeth McCall

John Chiplin

Robert Peach

Position

Non-Executive Chairman

Non-Executive Director

Non-Executive Director

Non-Executive Director

Non-Executive Director

Annual Salary  
(inclusive of superannuation)

$65,000

$45,000

$45,000

$45,000

$45,000

The Company has entered into consulting agreements with both Paul MacLeman (Chairman), Robert Peach and John Chiplin as 
independent Directors of the Board. Under the terms of these consulting agreement, the agreements can be terminated by either 
party by giving one months’ notice. Further, continuation of appointment is subject to re-election at a forthcoming AGM. The 
Directors fees for Paul MacLeman are paid to Dalroar Pty Ltd, ATF MacLeman Investment Trust, which is his personal company.

Both Elizabeth McCall and James Williams are currently appointed as nominated Directors of Yuuwa Capital LP. Their annual 
fixed fees of $45,000 is paid to Yuuwa Capital LP.

No additional fees are payable to Directors for their involvement in Board committees.

On appointment to the Board, all non-executive Directors are required to sign a letter of appointment with the Company. The letter 
of appointment summarises the Board policies and terms, including compensation relevant to the office or Director.

On 31 May 2017, Mr Cameron Jones was appointed as Company Secretary. His services are provided through Bio101Group Pty Ltd. 

Key management personnel equity holdings

Fully paid ordinary shares of AdAlta Limited

Balance at  
1 July

Received on 
exercise of options

Net other 
change *

Additions

Balance at 
30 June

2017

Samantha Cobb

Paul MacLeman

James Williams1

Liddy McCall1

John Chiplin

Robert Peach

No.

653,092

73,273

-

-

73,273

-

No.

434,357

219,819

-

-

No.

-

-

54,059,848

54,059,848

249,127

488,483

-

-

-

-

100,000

100,000

-

-

No.

1,087,449

293,092

54,159,848

54,159,848

810,883

-

*The net other change relates to the conversion of Convertible Notes and Series A Preference Shares to Ordinary Shares upon 
ASX conditionally confirming that it will admit the Company to the Official List. 

1James Williams and Elizabeth McCall’s interests are partly held (54,059,848 ordinary shares) indirectly through Yuuwa Capital LP, a venture 
capital firm managed by its General Partner which is associated with James Williams and Elizabeth McCall

2016

Samantha Cobb

Paul MacLeman

James Williams

Liddy McCall

John Chiplin

Balance  
at 1 July

No.

96,215

-

-

-

-

Additions

No.

-

-

-

-

-

Received on 
exercise of options

Net other 
change *

Balance at 
30 June

No.

15,200

12,500

-

-

No.

541,677

60,773

-

-

No.

653,092

73,273

-

-

12,500

60,773

73,273

*The net other change relates to the share and option split at 5.8618 as approved by shareholders at a meeting on 9 May 2016.

AdAlta Limited Annual Report 2017

19

Share Options of AdAlta Limited

2017

Balance at 
1 July

Granted 
as compen
-sation

Exercised Net other 

change*

Balance at 
30 June

Balance 
vested at 
30 June

Vested 
and 
exercise
-able

Options 
vested 
during 
year

No.

No.

No.

No.

No.

No.

No.

No.

Samantha Cobb

790,751

Paul MacLeman

366,363

James Williams

Liddy McCall

-

-

John Chiplin

249,127

Robert Peach

-

-

-

-

-

-

-

(434,357)

(219,819)

-

-

(249,127)

-

-

-

-

-

-

-

356,394

356,394

356,394

534,591

146,544

146,544

146,544

-

-

-

-

-

-

-

-

-

-

-

-

293,090

-

-

175,854

-

2016

Balance at 
1 July

Granted 
as compen
-sation

Exercised Net other 

change*

Balance at 
30 June

Balance 
vested at 
30 June

Vested 
and 
exercise
-able

Options 
vested 
during 
year

No.

Samantha Cobb

150,099

No.

-

No.

No.

No.

No.

No.

No.

(15,200)

655,852

790,751

256,160

256,160

178,798

Paul MacLeman

James Williams

Liddy McCall

John Chiplin

-

-

-

-

75,000

(12,500)

303,863

366,363

73,273

73,273

73,273

-

-

-

-

-

-

-

-

-

-

-

-

-

-

55,000

(12,500)

206,627

249,127

73,273

73,273

73,273

*The net other change relates to the share and option split at 5.8618 as approved by shareholders at a meeting on 9 May 2016

Series A Preference shares of AdAlta Limited

2017

Samantha Cobb

Paul MacLeman

James Williams1

Liddy McCall1

John Chiplin

Robert Peach

Balance at
1 July
No.*

-

-

2,394,454

2,394,454

-

-

Granted as
compensation No.

Net other
change No.*

Balance at
30 June No.

-

-

-

-

-

-

-

-

(2,394,454)

(2,394,454)

-

-

-

-

-

-

-

-

*Upon ASX conditionally confirming that it will admit the Company to the Official List, all Preference Shares automatically converted into 
Ordinary Shares. The conversion ratio for each Preference Share was adjusted as provided in the relevant subscription agreement and for the 
Share Split. As a result of listing, 2,394,454 Preference Shares converted to 17,235,679 Ordinary Shares. 

1These share are held by Yuuwa capital LP (managed by its general partner Yuuwa Management LP and its general partner Yuuwa Capital 
Management Pty Ltd of which James Williams and Liddy McCall are Directors and have an indirect shareholding).

AdAlta Limited Annual Report 2017

20

AdAlta Limited Annual Report 2017212016Balance at1 July No.Granted ascompensation No.Net otherchange No.Balance at30 June No.Samantha Cobb----Paul MacLeman----James Williams12,394,454--2,394,454Liddy McCall12,394,454--2,394,454John Chiplin----Robert Peach----1Held by Yuuwa capital LP (managed by its general partner Yuuwa Management LP and its general partner Yuuwa Capital Management Pty Ltd of which James Williams and Liddy McCall are Directors and have an indirect shareholding)Convertible notes of AdAlta Limited 2017 Balance at  1 JulyNo.*Subscriptions/conversionsNo.Net other  change No.*Balance at30 June No.Samantha Cobb----Paul MacLeman----James Williams12,500,000-(2,500,000)-Liddy McCall12,500,000-(2,500,000)-John Chiplin50,000-(50,000)-*Upon ASX conditionally confirming that it will admit the Company to the Official List, all Preference Shares automatically converted into Ordinary Shares. The conversion ratio for each Preference Share was adjusted as provided in the relevant subscription agreement and for the Share Split. As a result of listing, 2,394,454 Preference Shares converted to 17,235,679 Ordinary Shares. 1Held by Yuuwa capital LP (managed by its general partner Yuuwa Management LP and its general partner Yuuwa Capital Management Pty Ltd of which James Williams and Liddy McCall are Directors and have an indirect shareholding). 2016 Balance at  1 JulyNo.Subscriptions/conversionsNo.Net other  change No.Balance at30 June No.Samantha Cobb----Paul MacLeman----James Williams11,000,0001,500,000-2,500,000Liddy McCall11,000,0001,500,000-2,500,000John Chiplin25,00025,000-50,0001Held by Yuuwa capital LP (managed by its general partner Yuuwa Management LP and its general partner Yuuwa Capital Management Pty Ltd of which James Williams and Liddy McCall are Directors and have an indirect shareholding).This Directors’ report, incorporating the remuneration report, is signed in accordance with a resolution made pursuant to s.298(2) of the Corporations Act 2001.On behalf of the DirectorsPaul MacLeman ChairmanMelbourne, 6 September 2016AUDITOR’S INDEPENDENCE DECLARATION 

As  lead  auditor  for  the  audit  of  AdAlta  Limited  for  the  year  ended  30  June  2017,  I 
declare that, to the best of my knowledge and belief, there have been: 

a)  No  contraventions  of 

the  auditor 

independence 

requirements  of 

the 

Corporations Act 2001 in relation to the audit; and 

b)  No contraventions of any applicable code of professional conduct in relation to 

the audit. 

BUTLER SETTINERI (AUDIT) PTY LTD 

MARIUS VAN DER MERWE 
Director 

Perth 
Date:   6 September 2017 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

CORPORATE GOVERNANCE 

The Board of Directors of AdAlta Limited is responsible for the corporate governance of the Company 
and guides and monitors the business and affairs of the Company on behalf of its shareholders. 

To  ensure  the  Board  is  well  equipped  to  discharge  its  responsibilities  it  has  guidelines  for  the 
nomination and selection of Directors and for the operation of the Board. 

The key charters and policies associated with AdAlta’s corporate governance practices are: 

(cid:120)  Constitution 
(cid:120)  Board Charter 
(cid:120)  Code of Conduct 
(cid:120)  Securities Trading Policy 
(cid:120)  Continuous Disclosure Policy 
(cid:120)  Shareholders Communication Policy 
(cid:120)  Risk Management Policy 
(cid:120)  Diversity Policy 
(cid:120)  Audit & Risk Committee Charter 
(cid:120)  Remuneration & Nomination Committee Charter 

The  Board  has  also  reviewed  its  compliance  with  the  ASX  Corporate  Governance  Principles  and 
Recommendations (3rd Edition). 

The Board has also reviewed its skill matrix setting out the mix of skills and diversity that the Board 
currently has. 

In  accordance  with  Listing  Rule  4.10.3,  the  Company  has  elected  to  disclose  its  Corporate 
Governance policies and its compliance with them  on its website, rather than in the Annual Report. 
Accordingly the information detailed above about the Company’s Corporate Governance practices is 
set out on the Investor page of the Company’s website at www.adalta.com.au 

Page 23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 

FOR THE YEAR ENDED 30 JUNE 2017 

Note 

2017 
$ 

2016 

$ 

Revenue 
Interest Received 
Other Revenue 

Expenses 
Cost of services 
Depreciation and amortisation expenses 
Employee benefit expense 
Travel expense 
Board fees 
Patent and legal costs 
Other expenses 

Profit (loss) before income tax 

Tax expense 

Profit (loss) for the year 

Earnings per Share 

Basic and diluted loss per share (cents) 

2 

7 

3 

4 

 170,926  
1,796,754  

 1,967,680  

 8,902  
 738,046  
 746,948  

 (3,598,678) 
 (5,435) 
 (404,669) 
 (76,575) 
 (207,037) 
 (73,310) 
 (434,493) 
 (4,800,197) 

 (1,413,975) 
 (684) 
 (224,620) 
 (57,127) 
 (50,000) 
 (44,556) 
 (119,042) 
 (1,910,004) 

 (2,832,517) 

(1,163,056) 

 -   

 -   

 (2,832,517) 

 (1,163,056) 

 (3.15) 

 (32.59) 

The accompanying notes form part of these financial  statements. 

Page 24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

STATEMENT OF FINANCIAL POSITION 

AS AT 30 JUNE 2017 

ASSETS 
CURRENT ASSETS 
Cash and cash equivalents 
Trade and other receivables 
TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 
Plant and equipment 
Other non-current assets 
TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

LIABILITIES 
CURRENT LIABILITIES 
Trade and other payables 
Provisions 
TOTAL CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 
Issued capital 
Reserves 
Retained earnings (accumulated losses) 
TOTAL EQUITY 

Note 

2017 
$ 

2016 

$ 

5
6

7
8

9
10

 6,224,617  
 1,862,673  

 485,558  
 897,247  

 8,087,290  

 1,382,805  

 -  
 2,600  

 2,600  

 282  
 -  

 282  

 8,089,890  

 1,383,087  

 285,915  
 58,597  

 344,512  

 178,797  
 36,402  

 215,199  

 344,512  

 215,199  

 7,745,378  

 1,167,888  

11
12

 17,560,338  
 3,908  
 (9,818,868) 

 8,150,331  
 3,908  
 (6,986,351) 

 7,745,378  

 1,167,888  

The accompanying notes form part of these financial  statements. 

Page 25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 
STATEMENT OF CHANGES IN EQUITY 

FOR THE YEAR ENDED 30 JUNE 2017 

Balance at 1 July 2015 
Comprehensive income 
Profit (loss) for the year 
Total comprehensive income for the 
year attributable to the member of the company 

Transactions with the owner, in capacity as owner and other transfers 
Shares issued during the year 
Convertible notes converted 
Total transactions with the owner and other transfers 

Share Capital 
Series A 
Preference 
Shares 
$ 

Convertible 
Notes 
$ 

2,999,998 

1,035,000 

Ordinary 
$ 
2,490,279 

Retained 
Earnings 
$ 
(5,823,295) 

Share based 
payment 
reserve 
$ 

3,908 

- 

- 

54 
- 
54 

- 

- 

- 
- 
- 

- 

- 

     (1,163,056) 

     (1,163,056)    

- 
   1,625,000 
   1,625,000 

- 
- 
- 

- 

- 

- 
- 
- 

Balance at 30 June 2016 

2,490,333 

2,999,998 

2,660,000 

(6,986,351) 

3,908 

Total 
$ 
705,890 

(1,163,056) 

(1,163,056) 

 54 
1,625,000 
1,625,054 
1,167,888 

Balance at 1 July 2016 

Comprehensive income 
Profit (loss) for the year 

Total comprehensive income for the 

year attributable to the member of the company 

Transactions with the owner, in capacity as owner and other transfers 

Issue of ordinary shares 

Conversion of options to shares  

Share issue costs 

Conversion of Preference Shares 

Conversion of Convertible Notes 
Total transactions with the owner and other transfers 

Balance at 30 June 2017 

 2,490,333  

 2,999,998  

 2,660,000  

 (6,986,351) 

 3,908  

 1,167,888  

- 

- 

10,000,000 

58,984 

 (648,977) 

- 

- 

- 

- 

 -  

2,999,998 

(2,999,998) 

- 

- 

- 

- 

 -  

- 

2,660,000 

- 

(2,660,000) 

15,070,005 

(2,999,998) 

(2,660,000) 

(2,832,517) 

(2,832,517) 

- 

- 

 -  

- 

- 

- 

- 

- 

- 

- 

(2,832,517) 

(2,832,517) 

10,000,000 

58,984 

 -  

 (648,977) 

- 

- 

- 

- 

- 

9,410,007 

17,560,338 

- 

- 

(9,818,868) 

3,908 

7,745,378 

The accompanying notes form part of these financial  statements. 

Page 26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

STATEMENT OF CASH FLOWS 

FOR THE YEAR ENDED 30 JUNE 2017 

Note 

2017 
$ 

2016 

$ 

Cash flows from operating activities 
Payments to suppliers and employees 
R & D tax incentive 
Interest received 
Grants received  
Net cash provided by (used in) operating activities 

 (4,632,076)    
 738,046    
 147,483    
 19,724   
 (3,726,823)    

 (2,061,656) 
 878,394  
 8,902  
 -  

 (1,174,360) 

20 (b) 

Cash flows from investing activities 
Proceeds from disposal of property, plant and equipment   
Payments for property, plant and equipment 
Payments for other assets 
Net cash provided by (used in) investing activities 

Cash flows from financing activities 
Proceeds from convertible notes 

Proceeds from share capital 

Proceeds from option conversions  
Payment of share issue costs  
Net cash provided by financing activities 

 1,000    
 (6,745)    
 (2,600)    
 (8,345)    

 -  
 -  
 -  
 -  

 -    
 10,000,000    
 58,984   
 (584,757)   
 9,474,227    

 1,625,000  
 54  
- 
- 

 1,625,054  

Net increase (decrease) in cash held 
Cash and cash equivalents at beginning of financial year 
Cash and cash equivalents at end of financial year 

20 (a) 

 5,739,059   
 485,558    

 6,224,617    

 450,694  
 34,864  

 485,558  

The accompanying notes form part of these financial  statements. 

Page 27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
     
  
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
     
  
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

The financial statements cover AdAlta Ltd as an individual entity. AdAlta Ltd is a company limited 
by shares, incorporated and domiciled in Australia. 

The financial statements were authorised for issue on 6 September 2017 by the Directors of the 
company. 

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

(a)  Basis of Preparation 

The financial report is a general purpose financial report that has been prepared in accordance 
with  Australian  Accounting  Standards,  Australian  Accounting 
Interpretations,  other  
authoritative pronouncements  of  the  Australian  Accounting  Standards  Board (AASB)  and  the 
Corporations Act 2001. The financial report is presented in Australian Dollars. The Company is 
a for-profit entity for financial reporting purposes under Australian Accounting Standards. 

Australian  Accounting  Standards  set  out  accounting  policies  that  the  AASB  has  concluded 
would  result  in  a  financial  report  containing  relevant  and  reliable  information  about 
transactions, events and conditions to which they apply. Material accounting policies adopted  
in  the  preparation  of  this  financial  report  are  presented  below.  They  have  been  consistently 
applied unless otherwise stated. 

Except for cash flow information, the financial report has been prepared on an accruals basis 
and is based on historical costs, modified, where applicable, by the measurement at fair value 
of selected non-current assets, financial assets and financial liabilities. 

(b)  Going Concern 

These  financial  statements  have  been  prepared  on  the  going  concern  basis,  which 
contemplates  the  continuity  of  normal  business  activities  and  the  realisation  of  assets  and 
settlement of liabilities in the normal course of  business. 

As disclosed in the financial statements, the Company incurred  losses of  $2,832,517 (2016: 
$1,163,056) and the Company had net cash outflows from operating activities of $3,726,823 
(2016:  $1,174,360).  As  at  balance  date,  the  Company  had  net  current  assets  of  $7,744,378 
(2016: $1,167,888). 

The  Directors  believe  that  it  is  reasonably  foreseeable  that  the  Company  will  continue  as  a 
going concern and that it is appropriate to adopt the going concern basis in the preparation of 
the financial report. 

(c)  Income Tax 

The  income  tax  expense  (revenue)  for  the  year  comprises  current  income  tax  expense 
(income) and deferred tax expense (income). 

Page 28 

 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(c)  Income tax (continued) 

Current  income  tax  expense  charged  to  profit  or  loss  is  the  tax  payable  on  taxable  income 
calculated using applicable income tax rates enacted, or substantially enacted, as at reporting 
date. Current tax liabilities (assets) are therefore measured at the amounts expected to be paid 
to (recovered from) the relevant taxation authority. 

Deferred  income  tax  expense  reflects  movements  in  deferred  tax  asset  and  deferred  tax 
liability balances during the year as well unused tax losses. 

Current and deferred income tax expense (income) is charged or credited outside profit or loss 
when the tax relates to items that are recognised outside profit or loss. 

Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to 
the  period  when  the  asset  is  realised  or  the  liability  is  settled  and  their  measurement  also 
reflects the manner in which management expects to recover or settle the carrying amount of 
the related asset or liability. 

Deferred  tax  assets  relating  to  temporary  differences  and  unused  tax  losses  are  recognised 
only to the extent that it is probable that future taxable profit will be available against which the 
benefits of the deferred tax asset can be utilised. 

(d)  Fair value measurement 

Fair  value  is  the  price  the  Company  would  receive  to  sell  an  asset  or  would  have  to  pay  to 
transfer a liability in an orderly (ie unforced) transaction between independent, knowledgeable 
and willing market participants at the measurement date. 

As  fair  value  is  a  market-based  measure,  the  closest  equivalent  observable  market  pricing 
information is used to determine fair value. Adjustments to market values may be made having 
regard  to  the  characteristics  of  the  specific  asset  or  liability.  The  fair  values  of  assets  and 
liabilities that are not traded in an active market are determined using one or more valuation 
techniques.  These  valuation  techniques  maximise,  to  the  extent  possible,  the  use  of  
observable market data. 

For  non-financial  assets,  the  fair  value  measurement  also  takes  into  account  a  market 
participant's ability to use the asset in its highest and best  use or to sell it to another market 
participant that would use the asset in its highest and best use. 

The fair value of liabilities and the entity's own equity instruments (excluding those related to 
share-based  payment  arrangements)  may  be  valued,  where  there  is  no  observable  market 
price in relation to the transfer of such financial instrument, by reference to observable market 
information where such instruments are held as assets. Where this information is not available, 
other  valuation  techniques  are  adopted  and,  where  significant,  are  detailed  in  the  respective 
note to the financial statements. 

(e)  Plant and Equipment 

Each class of plant and equipment is carried at cost or fair value as indicated less, where 
applicable, any accumulated depreciation and impairment losses. 

Page 29 

 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(e)  Plant and Equipment (continued) 

Plant  and  equipment  are  measured  on  the  cost  basis  and  are  therefore  carried  at  cost  less 
accumulated depreciation and  any  accumulated  impairment  losses.  In  the  event  the  carrying 
amount of plant and equipment is greater than its estimated recoverable amount, the carrying 
amount  is  written  down  immediately  to  its  estimated  recoverable  amount  and  impairment 
losses recognised either in profit or loss or as a revaluation decrease if the impairment losses 
relate to a revalued asset. 

Depreciation 
The depreciable amount of all fixed assets is depreciated on a diminishing value basis over the 
asset's useful life to the Company commencing from the time the asset is held ready for use. 

The depreciation rates used for each class of depreciable asset are: 

Class of Fixed Asset: 
Computer software 
Office equipment 
Office equipment 

Depreciation Rate 
13.17% 
17.31% 
100% 

Notes 

Assets acquired pre 31 December 2016 
Assets acquired post 31 December 2016 

The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at the 
end  of  each  reporting  period.  An  asset's  carrying  amount  is  written  down  immediately  to  its 
recoverable  amount  if  the  asset's  carrying  amount  is  greater  than  its  estimated  recoverable 
amount. 

Gains  and  losses  on  disposals  are  determined  by  comparing  proceeds  with  the  carrying 
amount. These gains or losses are recognised in profit or loss when the item is derecognised. 
When  revalued  assets  are  sold,  amounts  included  in  the  revaluation  reserve  relating  to  that 
asset are transferred to retained earnings. 

(f)  Financial Instruments 

Initial recognition and measurement 
Financial assets and financial liabilities are recognised when the entity becomes a party to the 
contractual provisions of the instrument. For financial assets, this is equivalent to the date that 
the Company commits itself to either purchase or sell the asset (i.e. trade date accounting is 
adopted). 

Financial instruments are initially measured at fair value plus transactions costs, except where 
the instrument is classified 'at fair value through profit or loss' in which case transactions costs 
are recognised as expenses in profit or loss immediately. 

Classification and subsequent measurement 
Financial  instruments  are  subsequently  measured  at  fair  value,  amortised  cost  using  the 
effective interest method or cost. Where available, quoted prices in an active market are used 
to determine fair value. In other circumstances, valuation techniques are adopted. 

Page 30 

 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(f)  Financial Instruments (continued) 

Amortised cost is calculated as the amount at which the financial asset or financial liability is 
measured at initial recognition less principal repayments and any reduction for impairment, and 
adjusted for any cumulative amortisation of the difference between that initial amount and the 
maturity amount calculated using the effective interest   method. 

The effective interest method is used to allocate interest income or interest expense over the 
relevant  period  and  is  equivalent  to  the  rate  that  exactly  discounts  estimated  future  cash 
payments  or  receipts  (including  fees,  transaction  costs  and  other  premiums  or  discounts) 
through the expected life (or when this cannot be reliably predicted, the contractual term) of the 
financial  instrument  to  the  net  carrying  amount  of  the  financial  asset  or  financial  liability. 
Revisions  to  expected  future  net  cash  flows  will  necessitate  an  adjustment  to  the  carrying 
amount with a consequential recognition of an income or expense item in profit or loss. 

(i)  Financial assets at fair value through profit or loss 

Financial  assets  are  classified  at  'fair  value  through  profit  or  loss'  when  they  are  held  for  
trading for the purpose of short-term profit taking, derivatives not held for hedging purposes, or 
when they are designated as such to avoid an accounting mismatch or to enable performance 
evaluation where a group of financial assets is managed by key management personnel on a 
fair  value  basis  in  accordance  with  a  documented  risk  management  or  investment  strategy. 
Such assets are subsequently measured at fair value with changes in carrying amount being 
included in profit or loss. 

(ii)  Loans and receivables 

Loans and receivables are non-derivative financial assets with fixed or determinable payments 
that  are  not  quoted  in  an  active  market  and  are  subsequently  measured  at  amortised  cost. 
Gains or losses are recognised in profit or loss through the amortisation process and when the 
financial asset is derecognised. 

(iii)  Held-to-maturity investments 

Held-to-maturity investments are non-derivative financial assets that have fixed maturities and 
fixed or determinable payments, and it is the Company's intention to hold these investments to 
maturity. They are subsequently measured at amortised cost. 

Gains or losses are recognised in profit or loss through the amortisation process and when the 
financial asset is derecognised. 

(iv)  Available-for-sale investments 

Available-for-sale investments are non-derivative financial assets that are either not capable of 
being  classified  into  other  categories  of  financial  assets  due  to  their  nature  or  they  are 
designated as such by management. They comprise investments in the equity of other entities 
where there is neither a fixed maturity nor fixed or determinable payments. 

They  are  subsequently  measured  at  fair  value  with  any  re-measurements  other  than 
impairment losses and foreign exchange gains and losses recognised in other comprehensive 
income.  When  the  financial  asset  is  derecognised,  the  cumulative  gain  or  loss  pertaining  to 
that  asset  previously  recognised  in  other  comprehensive  income  is  reclassified  into  profit  or 
loss. 

Page 31 

 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(f)  Financial Instruments (continued) 

Available-for-sale  financial  assets  are  classified  as  non-current  assets  when  they  are  not 
expected to be sold within 12 months after the end of the reporting period. All other available- 
for-sale financial assets are classified as current assets. 

(v)  Financial liabilities 

Non-derivative financial liabilities other than financial guarantees are subsequently measured 
at  amortised  cost.  Gains  or  losses  are  recognised  in  profit  or  loss  through  the  amortisation 
process and when the financial liability is derecognised. 

Impairment 
At  the  end  of  each  reporting  period,  the  Company  assesses  whether  there  is  objective 
evidence  that  a  financial  asset  has  been  impaired.  A  financial  asset  (or  a  group  of  financial 
assets) is deemed to be impaired if, and only if, there is objective evidence of impairment as a 
result  of  one  or  more  events  (a  'loss  event')  having  occurred,  which  has  an  impact  on  the 
estimated future cash flows of the financial asset(s). 

In  the  case  of  available-for-sale  financial  assets,  a  significant  or  prolonged  decline  in  the 
market value of the instrument is considered to constitute a loss event. Impairment losses are 
recognised  in  profit  or  loss  immediately.  Also,  any  cumulative  decline  in  fair  value  previously 
recognised in other comprehensive income is reclassified into profit or loss at this point. 

(g)  Impairment of assets 

At  the  end  of  each  reporting  period,  the  Company  assesses  whether  there  is  any  indication 
that  an  asset  may  be  impaired.  The  assessment  will  include  considering  external  sources of 
information and internal sources of information, including dividends received from subsidiaries, 
associates  or  joint  ventures  deemed  to  be  out  of  pre-acquisition  profits.  If  such  an  indication 
exists, an impairment test is carried out on the asset by comparing the recoverable amount of 
the asset, being the higher of the asset's fair value less costs to sell and value in use to the 
asset's  carrying  amount.  Any  excess  of  the  asset's  carrying  amount  over  its  recoverable 
amount  is  recognised  immediately  in  profit  or  loss,  unless  the  asset  is  carried  at  a  revalued 
amount in accordance with another Standard (e.g. in accordance with the revaluation model in 
AASB  116:  Property,  Plant  and  Equipment).  Any  impairment  loss  of    a  revalued  asset  is  
treated as a revaluation decrease in accordance with that other Standard. 

Where  it  is  not  possible  to  estimate  the  recoverable  amount  of  an  individual  asset,  the 
Company  estimates  the  recoverable  amount  of  the  cash-generating  unit  to  which  the  asset 
belongs. 

Impairment testing is performed annually for goodwill and intangible assets with indefinite lives. 

(h)  Trade and Other Receivables 

Trade and other receivables include amounts due from customers for goods sold and services 
performed in the ordinary course of business. Receivables expected to be collected within 12 
months of the end of the reporting period are classified as current assets. All other receivables 
are classified as non-current assets. 

Page 32 

 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(i)  Employee Benefits 

Short-term employee benefits 
Liabilities  for  wages  and  salaries,  including  non-monetary  benefits,  annual  leave  and  long 
service leave expected to be settled within 12 months of the reporting date are recognised in 
current liabilities in respect of employees' services up to the reporting date and are measured 
at the amounts expected to be paid when the liabilities are settled. 

The Company's obligations for short-term employee benefits such as wages, salaries and sick 
leave are recognised as a part of current trade and other payables in the statement of financial 
position. 

Long-term employee benefits 

The  liability  for  annual  leave  and  long  service  leave  not  expected  to  be  settled  within  12  
months  of  the  reporting  date  are  recognised  in  non-current  liabilities,  provided  there  is  an 
unconditional right to defer settlement of the liability. The liability is measured as the present 
value of expected future payments to be made in respect of services provided by employees 
up  to  the  reporting  date  using  the  projected  unit  credit  method.  Consideration  is  given  to 
expected  future  wage  and  salary  levels,  experience  of  employee  departures  and  periods  of 
service. Expected future payments are discounted using market yields at the reporting date on 
national  government  bonds  with  terms  to  maturity  and  currency  that  match,  as  closely  as 
possible, the estimated future cash outflows. 

(j)  Provisions 

Provisions  are  recognised  when  the  Company  has  a  legal  or  constructive  obligation,  as  a  
result  of  past  events,  for  which  it  is  probable  that  an  outflow  of  economic  benefits  will  result  
and that outflow can be reliably measured. 

Provisions  are  measured  using  the  best  estimate  of  the  amounts  required  to  settle  the 
obligation at the end of the reporting period. 

(k)  Cash and Cash Equivalents 

Cash and cash equivalents include cash on hand, deposits available on demand with banks, 
other  short-term  highly  liquid  investments  with  original  maturities  of  12  months  or  less,  and 
bank overdrafts. Bank overdrafts are reported within short-term borrowings in current liabilities 
in the statement of financial position. 

(l)  Revenue 

Revenue is recognised when it is probable that the economic benefit will flow to the Company 
and  the  revenue  can  be  reliably  measured.  Revenue  is  measured  at  the  fair  value  of  the 
consideration received or receivable. 

Interest  revenue  is  recognised  on  a  proportional  basis  taking  into  account  the  interest  rates 
applicable to the financial assets. 

Income from the Research and Development tax incentive is recognised on an accrual basis in 
the year to which the incentive relates. 

All revenue is stated net of the amount of goods and services tax. 

Page 33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(m) Trade and Other Payables 

Trade  and  other  payables  represent  the  liabilities  for  goods  and  services  received  by  the 
Company that remain unpaid at the end of the reporting period. The balance is recognised as  
a current liability with the amounts normally paid within 30 days of recognition of the liability. 

(n)  Goods and Services Tax (GST) 

Revenues, expenses and assets are recognised net of the amount of GST, except where the 
amount of GST incurred is not recoverable from the Australian Taxation Office (ATO). 

Receivables  and  payables  are  stated  inclusive  of  the  amount  of  GST  receivable  or  payable. 
The  net  amount  of  GST  recoverable  from,  or  payable  to,  the  ATO  is  included  with  other 
receivables or payables in the statement of financial position. 

Cash  flows  are  presented  on  a  gross  basis.  The  GST  component  of  cash  flows  arising  from 
investing  or  financing  activities  which  are  recoverable  from,  or  payable  to,  the  ATO  are 
presented  as  operating  cash  flows  included  in  receipts  from  customers  or  payments  to 
suppliers. 

(o)  Comparative Figures 

When required by Accounting Standards, comparative figures have been adjusted to conform 
to changes in presentation for the current financial year. 

(p)  Critical Accounting Estimates and Judgements 

The  Directors  evaluate  estimates  and  judgements  incorporated  into  the  financial  statements 
based  on  historical  knowledge  and  best  available  current  information.  Estimates  assume  a 
reasonable expectation of future events and are based on current trends and economic data, 
obtained both externally and within the Company. 

Key Estimates 

(i)  Environmental Issues 

Balances  disclosed  in  the  financial  statements  and  notes  thereto  are  not  adjusted  for  any 
pending or enacted environmental legislation, and the Directors understanding thereof. At the 
current  stage  of  the  Company's  development  and  its  current  environmental  impact  the 
Directors believe such treatment is reasonable and appropriate. 

(ii)  Taxation 

Balances  disclosed  in  the  financial  statements  and  the  notes  hereto,  related  to  taxation  are 
based on the best estimates of Directors. These estimates take into account both the financial 
performance and position of the Company as they pertain to current income tax legislation and 
the Directors understanding thereof. No adjustment has been made for pending or future tax 
legislation.  The  current  income  tax  position  represents  that  Directors'  best  estimate,  pending 
an assessment by the Australian Taxation Office. 

Page 34 

 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(q) Standards and Interpretations in issue not yet  adopted 

At the date of authorisation of the financial statements, the Standards and Interpretations listed 
below were in issue but not yet effective. 

The Company is currently assessing the impact on the financial statements from the adoption of 
these standards. 

Standard / Interpretation 

AASB9 'Financial Instruments' 
AASB15 'Revenue from Contracts with Customers' 
AASB 2014-10 'Amendments to Australian 
Accounting Standards - Sale or Contribution of 
Assets between an investor and its Associate or Joint 
Venture' 
AASB 16 'Leases' 
AASB 2016-1 'Amendments to Australian Accounting 
Standards - Recognition of Deferred Tax Assets for 
Unrealised Losses' 
AASB 2016-2 'Amendments to Australian Accounting 
Standards - Disclosure Initiative: Amendments to AASB 
107' 

Application date 

of standard

1 January 2018 
1 January 2018 
1 January 2018 

Expected to be 
initially applied in the 
financial year ended 
30 June 2019 
30 June 2019 
30 June 2019 

1 January 2019 
1 January 2017 

30 June 2020 
30 June 2018 

1 January 2017 

30 June 2018 

(r)  Operating Segments 

The Company only operates in one segment. 

(s)  Earnings per Share 

Basic earnings per shares 
Basic earnings per share is calculated by dividing the profit attributable to the owners of 
AdAlta Limited, excluding any costs of servicing equity other than ordinary shares, by the 
weighted  average  number  of  ordinary  shares  outstanding  during  the  financial  year, 
adjusted for bonus elements in ordinary shares issued during the financial year. 

(t)  Capital Risk Management 

The Company’s objectives when managing capital are to safeguard its ability to continue 
as  a  going  concern,  so  that  it  can  continue  to  fund  research  and  development  project 
activities. 

The Company monitors capital on the basis of working capital requirements and during the 
year, the Company's strategy, which was unchanged from 2016, was to maintain a current 
account balance sufficient to meet the Company's day to day expenses with the balance 
held in accounts with higher interest rates. 

Page 35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

2. 

REVENUE AND OTHER INCOME 
R & D Tax incentive 
Grant Income 
Total revenue 

3. 

TAX EXPENSE 

(a) Tax expense  
Current tax 
Deferred tax 
Income tax expense 

(b)Tax reconciliation 

2017 
$ 

2016 
$ 

1,777,030 
19,724 
1,796,754  

738,046 

- 

 738,046 

- 
- 
- 

-
-
-

Profit (loss) before income tax expense 

 (2,832,517) 

 (1,163,056) 

Prima facie tax payable at 27.5% (2016:28.5%) 
Non deductible expenses 
Non assessable income 
Temporary differences 
Benefits of tax losses not brought into account 

 (778,942) 
 1,142,978 
 (488,683) 
 (45,841) 
 170,488  
- 

(331,471) 
467,429 
(250,342) 
(26,713) 
141,097 
- 

(c)The Company has revenue losses of approximately $1,010,000 for which no deferred tax 

asset has been recognised. 

(d)The Company has no franking credits currently available for future offset. 

4. 

EARNINGS PER SHARE 

(a) Loss used to calculate basic EPS 

(2,832,517) 

(1,163,056) 

(b) Weighted average number of ordinary shares outstanding 
during the year used in calculating basic and diluted EPS. 

Number of 
shares 
90,035,620 

Number of 
shares 
3,574,154 

The 969,427 options (2016: 2,144,423) are not considered to be dilutive. 

5. 

CASH AND CASH EQUIVALENTS 

Cheque account 
Cash reserve account 
Savings - bonus 
Term Deposit 

20,189 
275,009 
929,419 
5,000,000 
6,224,617 

8,632 
455,822 
21,104 
- 
485,558 

Page 36 

 
 
  
 
 
 
   
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

6. 

TRADE AND OTHER RECEIVABLES 
CURRENT 
Sundry receivable - R&D tax incentive 
Trade receivables 
Good and services tax 
Prepaid expenses 
Prepayments – IPO Costs 
Accrued income 

7. 

PLANT AND EQUIPMENT 
Computer software 
Less accumulated depreciation 

Office equipment 
Less accumulated depreciation 

Total plant and equipment 

Movements in carrying amounts 
Movements in the carrying amounts for each class of 

(a)Office Equipment 

Balance at beginning of year 
Additions 
Disposals 
Loss on sale 
Depreciation expense 
Balance at end of year 

OTHER ASSETS 
NON-CURRENT 
Security Deposit/Bond 

8. 

9. 

2017 
$ 

2016 
$ 

1,777,030 
- 
39,009 
23,192 
- 
23,442 
1,862,673 

1,241 
 (1,241) 
- 

6,908 
(6,908) 
- 
- 

282 
6,745 
(1,000) 
(592) 
(5,435) 
- 

2,600 
2,600 

738,046 
2,657 
21,830 
57,894 
76,820 
- 
897,247 

1,241 
 (1,241) 
- 

3,952 
(3,670) 
282 
282 

966 
- 
- 

(684) 
282 

- 
- 

TRADE AND OTHER PAYABLES 
CURRENT 
Accrued expenses 
Trade creditors 
PAYG and super payable 

254,504 
10,406 
21,005 
285,915 

145,241 
29,940 
3,616 
178,797 

Page 37 

 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

10. 

11. 

PROVISIONS 
CURRENT 
Provision for annual leave 
Provision for long service leave 

ISSUED CAPITAL 
Fully paid ordinary shares 
Fully paid Series A Preference shares 
Fully paid convertible notes 

(a)Ordinary Shares 

At beginning of reporting period 
Issued on exercise of options 
Issued as part of share split 
Issue of ordinary shares 
Conversion of Preference Shares 
Conversion of Convertible Notes 
At the end of the reporting period 

2017 
$ 

2016 
$ 

11,153 
47,444 
58,597 

11,539 
24,863 
36,402 

17,560,338 
- 
- 
17,560,338 

2,490,333 
2,999,998 
2,660,000 
8,150,331 

No. 

12,418,223 
1,110,874 
- 
40,000,000 
21,594,477 
25,987,316 
101,110,890 

No. 
2,065,000 
53,500 
10,299,723 
- 
- 
- 
12,418,223 

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding 
up of the Company in proportion to the number of and amounts paid on the shares held. On 
a  show  of  hands,  every  holder  of  ordinary  shares  present  at  a  meeting  in  person  or  by 
proxy is entitled to one vote, and upon a poll each share is entitled to one vote. Incremental 
costs directly attributable to the issue of the new shares or options are shown in equity as a 
deduction, net of tax, from the proceeds. 

(b)Series A Preference Shares 

At beginning of reporting period 
Conversion to Ordinary Shares 
At the end of the reporting period 

No. 
    2,999,998  
(2,999,998) 
- 

No. 
2,999,998 
- 
2,999,998 

The conversion ratio for each Preference Share was adjusted as provided in the relevant 
subscription agreement and for the Share Split. Accordingly, 2,999,998 Preference Shares 
converted to 21,594,477 Ordinary Shares. 

Page 38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

11. 

ISSUED CAPITAL (continued) 

(c)Convertible Notes 

At beginning of reporting period 
Mezzanine Finance 
Conversion to Ordinary Shares 
At the end of the reporting period 

No. 

2,660,000 
- 
(2,660,000) 
- 

No. 
1,035,000 
1,625,000 
- 
2,660,000 

All  Convertible  Notes  (which  were  issued  at  a  price  of  $1.00)  converted  to  25,987,316 
Ordinary Shares (based on the terms of the relevant Convertible Note deed and the effect of 
the Share Split). 

(d)Options on issue 

Expiry date 
1 July 2018* 
21 September 2018* 
1 November 2018* 
1 July 2019* 
1 November 2019* 
1 November 2020 

  Number of 

options 

145,976 
20,569 
73,272 
129,913 
365,225 
234,472 

969,427 

*50% of 734,955 Options have an exercise price of $0.0002 if exercised within 3 months of 
vesting, and with the exercise price of the remaining 50% of those options being $0.09 if 
exercised within 12 months of vesting. Otherwise the exercise price is $0.17. 

12.  RESERVES  

Share Based Payment Reserve 
At beginning of reporting period 
Issued during the year 
At the end of the reporting period 

2017 
$ 

2016 
$ 

3,908 
- 

3,908 

3,908 
- 

3,908 

Page 39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

12. 

RESERVES (continued) 

The Company has established an Employee Share Option Plan where employees, Directors 
and Officers of the Company are issued with options over ordinary shares of AdAlta Limited. 

The  options,  issued  for  no  consideration,  are  in  general  exercisable  at  a  fixed  price  at 
commencement date, unless otherwise stated and ending on the expiry date and are subject 
to the achievement of certain milestones, unless otherwise  stated. 

On  10  May  2016  the  Board  approved  changes  to  the  ESOP  in  alignment  with  a  publicly 
listed company, capping the ESOP at 5% of capital issued. 

The Options cannot be transferred and are not quoted on the  ASX. 

During the year no options were granted under the Employee Options Plan. 

Expiry 

Exercise Price 

Date 

No. at the start 
of year 

Granted in 
the year 

27-Sep-16 

$0.17 * 

252,057 

01-Jul-18 

$0.17 * 

145,976 

21-Sep-18 

$0.17 * 

20,569 

01-Nov-18 

$0.17 * 

381,018 

01-Jul-19 

$0.17 * 

291,953 

01-Nov-19 

$0.17 * 

818,378 

01-Nov-20 

$0.17 

234,472 

2,144,423 

- 

- 

- 

- 

- 

- 

- 

- 

Exercised 

Expired  No. at the 

end of 
year 

(222,061) 

(29,996) 

- 

- 

- 

(307,746) 

- 

- 

- 

145,976 

20,569 

73,272 

(127,914) 

(34,126) 

129,913 

(453,153) 

- 

- 

- 

365,225 

234,472 

(1,110,874) 

(64,122) 

969,427 

Weighted average exercise price 

$0.17 * 

$0.0531 

NA 

$0.17 * 

50%  of  options  designated  with  *  have  an  exercise  price  of  $0.0002  if  exercised  within  3 
months of vesting with the exercise price of the remaining 50% being $0.09 if exercised within 
12 months of vesting otherwise the exercise price is $0.17. 

The weighted average remaining contractual life of options on issue at 30 June 2017 is 816 days. 

Page 40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

13. 

RELATED PARTY TRANSACTIONS  

Related Parties 
The Company's main related parties are as follows: 

John Chiplin 
Elizabeth McCall 
James Williams 
Samantha Cobb 
Paul MacLeman 
Robert Peach 
Ian Hobson 
Cameron Jones 

Non Executive Director (appointed 16 May 2014) 
Non Executive Director (appointed 16 December 2010) 
Non Executive Director (appointed 16 December 2010) 
Managing Director & CEO (appointed 29 June 2007) 
Chairman & Non-Executive Director (appointed 16 April 2015) 
Non Executive Director (appointed 14 November 2016) 
Company Secretary (resigned 31 May 2017) 
Company Secretary (appointed 31 May 2017) 

The Company had no other key management personnel during the period. 

(a)  Key management personnel 

Any  person(s)  having  authority  and  responsibility  for  planning,  directing  and  controlling  the 
activities  of  the  entity,  directly  or  indirectly,  including  any  Director  (whether  executive  or 
otherwise) of that entity, is considered key management  personnel. 

Remuneration of key management personnel 

Short-term 
employee benefits 

Post- 
employment 
benefits 

2017 

Non-executive 
Directors 
Paul MacLeman 
James Williams 
Liddy McCall 
John Chiplin 
Robert Peach* 

Salary 
& fees 
$ 

60,108 
38,650 
38,650 
41,503 
28,125 

Other 
$ 

Superannuation 
$ 

- 
- 
- 
- 
- 

- 
- 
- 
- 
- 

Executive 
Directors 
Samantha Cobb 
Total 
*Appointed 14 November 2016 

218,135 
425,171 

67,500 
67,500 

27,680 
27,680 

Share- 
based 
payment 

Options 
$ 

- 
- 
- 
- 
- 

- 
- 

Total 
$ 

60,108 
38,650 
38,650 
41,503 
28,125 

313,315 
520,351 

Page 41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

13. 

RELATED PARTY TRANSACTIONS (continued) 

Short-term employee 
benefits 

Salary & 
fees 
$ 

Other 
$ 

Post- 
employment 
benefits 
Superannuation 
$ 

Share- 
based 
payment 
Options 
$ 

30,000 
- 
- 
20,000 

- 
- 
- 
- 

- 
- 
- 
- 

151,376 
201,376 

45,413 
45,413 

18,695 
18,695 

Total 
$ 

30,000 
- 
- 
20,000 

215,484 
265,484 

- 
- 
- 
- 

- 
- 

2016 

Non-executive 
Directors 
Paul MacLeman 
James Williams 
Liddy McCall 
John Chiplin 

Executive 
Directors 
Samantha Cobb 
Total 

No  share  options  were  issued  to  key  management  personnel  as  remuneration  during  the 
financial  year  as  set  out  in  the  following  table.  903,303  share  options  were  exercised  by  key 
management personnel during the year (2016: 40,200, pre-split amount). 

2017 

Samantha Cobb 

Paul MacLeman 

James Williams 

Liddy McCall 

John Chiplin 

Robert Peach 

Total 

Balance at 

1 July No. 

790,751 

366,363 

- 

- 

249,127 

- 

1,406,241 

Balance at 

2016 

1 July No.* 

Samantha Cobb 
Paul MacLeman 
James Williams 
Liddy McCall 

John Chiplin 

Total 

*Pre-split amounts.  

150,099 
- 
- 
- 

- 

Granted as 
compensation 
No. 

Exercised 

Net other 
change 
No. 

Balance at 
30 June 
No. 

- 

- 

- 

- 

- 

- 

- 

(434,357) 

(219,819) 

- 

- 

(249,127) 

- 

(903,303) 

- 

- 

- 

- 

- 

- 

- 

356,394 

146,544 

- 

- 

- 

- 

502,938 

Granted as 
compensation 
No.* 

Exercised*  Net other 
change 
No.** 

Balance at 
30 June 
No.** 

- 
75,000 
- 
- 

55,000 

(15,200) 
(12,500) 
- 
- 

655,852 
303,863 
- 
- 

(12,500) 

206,627 

790,751 
366,363 
- 
- 

249,127 

150,099 

130,000 

(40,200) 

1,166,342 

1,406,241 

**On 9 May 2016 the options were split on the basis that every 1 option be split into 5.8618 options. 

Page 42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

14. 

15. 

CONTINGENT LIABILIATIES & CONTINGENT ASSETS 
The Directors are not aware of any matters or circumstances which may give rise to a 
contingent liability or asset. 

EVENTS AFTER THE REPORTING PERIOD 
On 7 August 2017, the Company received a Research and Development tax incentive refund 
of $1,077,030 for the 2016/2017 financial year. 

On 18 August 2017 the Board approved a short term cash incentive for Samantha Cobb of 
$66,300 plus superannuation. 

Otherwise, there has not been any matter or circumstance that has arisen subsequent to the 
end  of  the  financial  year  that  has  significantly  affected,  or  may  significantly  affect,  the 
operations  of  the  Company,  the  results  of  those  operations,  or  the  state  of  affairs  of  the 
Company in future financial years. 

16. 

COMMITMENTS FOR EXPENDITURE 

a)  Lease commitments 

The Company has a lease agreement with Collins Street Business Centre at the 
business address of Level 14, 330 Collins Street Melbourne. This lease terminates on 
31 January 2018. 

Payable – minimum lease payments 

Not later than 12 months 
Between 12 months and 5 years 
Total 

2017 
$ 

18,200 
- 
18,200 

2016 
$ 

- 
- 
- 

b)  Capital commitments 

The Company has no capital commitments. 

c)  Other commitments 

The Company is currently not contracted to significant expenditure. 

17. 

FINANCIAL RISK MANAGEMENT 
  The Company does not have any complex financial instruments or derivatives. 

a)  Terms, conditions and accounting policies 

  The Company's accounting policies, including the terms and conditions of each class of 
financial  asset, 
instrument,  both  recognised  and 
unrecognised at the balance sheet date, are as follows: 

liability  and  equity 

financial 

Recognised Financial 
Instruments 

Statement 
of Financial 
Position 
Notes 

Accounting 
Policies 

Terms and Conditions 

i) Financial assets 
Cheque account 

Cash reserve 

Savings 

5 

5 

5 

Carried at face value.  The cheque account is at call with an 
interest rate of 0.00% (2016: 0.00%). 

Carried at face value.  The cash reserve account is at call 

with an interest rate of 0.60% (2016: 
1.05%). 

Carried at face value.  The savings bonus account is at call 
with an interest rate of 1.05% (2016: 
1.54%). 

Page 43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

17. 

FINANCIAL RISK MANAGEMENT (Continued) 

5 

6 

6 
6 

8 

Term Deposit 

R & D tax incentive 

Trade receivables 
Goods & services 
tax paid 
ii) Financial 
liabilities 
Trade and other 
creditors 

iii) Equity 

Carried at face value. 

Recognised on an accrual basis. 

The term deposit has an interest rate 
of 2.60%. 
The incentive is claimed annually 
under an Australia Taxation Office 
mechanism which designed to 
promote research and development. 

Recognised on an accrual basis.  Normal invoice terms are 14-30 days.  
Recognised on an accrual basis.  Business activity statements are 

lodged on a quarterly basis. 

Liabilities are recognised for 
amounts to be paid in the future 
for goods and services received, 
whether or not billed 
to the company. 

The majority of costs are invoiced on 
a quarterly basis and hence liabilities 
accrue for up to 90 days. Trade 
liabilities are normally settled on 14-
30 day terms. 

Ordinary shares 

10  Ordinary share capital is 

recognised at the fair value of 
the consideration received by 
the company. 

Details of the shares issued and the 
terms and conditions of the options 
outstanding over ordinary shares at 
balance date are set out in Note 11. 

Series A preference 
shares 

10 

Convertible Notes 

10 

Series A Preference 
share capital is recognised at 
the fair value of the 
consideration received. 
Convertible notes are 
recognised at the fair value of 
the consideration received by 
the company . 

Details of the Series A Preference 
shares issued and the terms and 
conditions at balance date are set out 
in Note 11. 
Details of the convertible notes 
issued and the terms and conditions 
at balance date are set out in Note 
11. 

b)  The carrying value of financial assets and liabilities approximates their fair value 

c)  Financial risk management 

  The Company's activities expose it to a variety of financial risks; market risk (fair value 
interest rate risk and price risk), credit risk, liquidity risk and cash flow interest rate risk. 
The Company's overall risk management program focuses on the unpredictability of 
financial markets and seeks to minimise potential adverse effects on the financial 
performance of the Company. 

(i) Market risk 
  The Company is not exposed to either equity securities price risk or commodity price risk. 

The Company has an exposure to foreign currency risk because several contracts relating 
to cost of services are denominated in foreign currencies. When the service agreement is 
signed  the  Company  seeks  to  lock-in  a  foreign  exchange  rate  to  minimise  the  risks 
associated with fluctuating currency markets. 

Page 44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

17. 

FINANCIAL RISK MANAGEMENT (Continued) 

(ii) Credit Risk 
The maximum credit risk is total current assets of which the vast majority is either in the 
form of cash or amounts receivable from the Australian Taxation Office in the form of the 
Research and Development tax incentive and GST refundable. 

(iii) Liquidity Risk 
Prudent liquidity risk management implies maintaining sufficient cash and short term 
assets to enable the Company to settle its liabilities. 

With no long term debt or contractual commitments the Company's exposure to liquidity 
risk is minimal. 

(iv)Cash flow and fair value interest rate risk 

As the Company has no interest-bearing liabilities, cash out flows are not exposed to 
changes in market interest rates. 

The Company maintains a current cheque account balance sufficient to meet day to day 
expenses with the balance of cash held in accounts designed to maximise interest income. 

18. 

DIVIDENDS 

No dividends were paid or declared since the start of the financial year and no 
recommendation for payment of dividends has been made. 

2017 
$ 

2016 
$ 

19. 

AUDITORS REUMERATION 
Audit services 
Auditors of the Company 
Butler Settineri (Audit) Pty Ltd 

Other Services 
Butler Settineri (Audit) Pty Ltd  
Related practice entity  

21,092 

16,434 

8,000 
- 
8,000 

12,500 
7,500 
20,000 

Page 45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2017 

20. 

CASH FLOW INFORMATION 

(a)Reconciliation of Cash 

2017 
  $ 

2016 
$ 

Cash at the end of financial year as included in the statement of cash flows is reconciled to 
the related items in the statement of financial position as follows 
Cheque account 
Cash reserve account 
Savings - bonus 
Term Deposit 

20,189 
275,009 
929,419 
5,000,000 
6,224,617 

8,632 
455,822 
21,104 
- 
485,558 

(b)Reconciliation of cash flow from operations with profit 

after income tax 
Loss attributable to members 
Non-cash flows in profit: 
Depreciation 
Loss on sale of plant and equipment 
Prior year receivables classified as capital 
(Increase) / decrease in receivables 
Increase / (decrease) in payables 
Increase / (decrease) in provisions 

(2,832,517) 

(1,163,056) 

5,435 
592 
(65,220) 
(965,426) 
107,118 
23,195 

684 
- 
- 
33,994 
(53,852) 
7,870 

Net cash provided by (used in) operating activities 

(3,726,823) 

(1,174,360) 

Page 46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

DIRECTOR DECLARATION 

In accordance with a resolution of the Directors of AdAlta Ltd, the Directors of the Company declare 
that: 

1.  The financial statements and notes as set out on pages 34 to 53 presents fairly the 

Company's financial position as at 30 June 2017 and its performance for the year ended on 
that date in accordance with Australian Accounting Standards;  

2. 

In the Directors' opinion there are reasonable grounds to believe that the Company will be 
able to pay its debts as and when they become due and payable; and 

3.  The Directors have been given the declarations required by s 295A of the Corporations Act 

2001.  

The declaration is made in accordance with a resolutions of the Board of Directors pursuant 
to section 295(5)(a) of the Corporations Act 2001. 

On behalf of the Directors: 

Director 

Paul MacLeman 

Dated 

6 September 2017 

Page 47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT 
TO THE MEMBERS OF ADALTA LIMITED 

Report on the Financial Report 

Opinion 

We have audited the financial report of AdAlta Limited (the Company), which comprises 
the statement of financial position as at 30 June 2017, the statement of profit and loss 
and other comprehensive income, the statement of changes in equity and the statement 
of cash flows for the year then ended, and notes to the financial statements, including a 
summary of significant accounting policies, and the directors’ declaration. 

In our opinion, the accompanying financial report of AdAlta Limited, is in accordance 
with the Corporations Act 2001, including: 

i) 

ii) 

giving  a true  and fair  view  of the  Company’s financial  position  as at  30  June 
2017 and of its financial performance for the year then ended; and 

complying  with  Australian  Accounting  Standards  and  the  Corporations 
Regulations 2001. 

Basis for Opinion 

We  have  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.    Our 
responsibilities  under 
the  Auditor’s 
in 
those  Standards  are 
Responsibilities for the Audit of the Financial Report section of our report. 

further  described 

We  are  independent  of  the  Company  in  accordance  with  the  auditor  independence 
requirements  of  the  Corporations  Act  2001  and  the  ethical  requirements  of  the 
Accounting  Professional  and  Ethical  Standards  Board’s  APES  110  Code  of  Ethics  for 
Professional Accountants (the Code) that are relevant to our audit of the financial report 
in  Australia.    We  have  also  fulfilled  our  ethical  requirements  in  accordance  with  the 
Code. 

We confirm that the independence declaration required by the Corporations Act 2001, 
which has been given to the directors of the Company, would be in the same terms if 
given to the directors as at the date of this auditor’s report. 

We  believe  that  the  audit  evidence  we  have  obtained  is  sufficient  and  appropriate  to 
provide a basis for our opinion. 

Key Audit Matters 

Key  audit  matters are those  matters that,  in  our professional judgement, were  of most 
significance in our audit of the financial report of the current period.  These matters were 
addressed in the context of our audit of the financial report as a whole, and in forming 
our opinion thereon, and we do not provide a separate opinion on these matters. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key Audit Matter 

How our audit addressed the key audit 
matter 

Intellectual  Property  Rights 
and 
Obligations  arising  from  Research  and 
Development  Agreements 

research 

in  place  multiple 
The  Company  has 
agreements 
and 
with 
development  providers  whereby  certain 
services  and  facilities  are  supplied 
in 
exchange  for  payment.  To  enable  the 
delivery of these services and facilities, the 
Company’s  intellectual  property  is  made 
available to the research and development 
providers. 
Management have written specific clauses 
the  Research  and  Development 
into 
Agreements  to  protect  the  Company’s 
intellectual  property 
rights  and  also 
exercise  their  judgment  in  interpreting  the 
agreements  and  the  recognition  of  any 
potential 
liabilities  and/or  commitments 
arising therefrom. 

Equity and Capital Structure 
Refer note 11  

in 

resulting 

During the year, the company successfully 
the  Australian  Securities 
listed  on 
Exchange 
the 
(ASX) 
conversion  of  convertible  notes  and 
preference  shares  to  “fully  paid”  ordinary 
shares.  Furthermore,  in  addition  to  fully 
paid  ordinary  shares,  the  Company  has 
issued various options of which some have 
been  exercised  and  fully  paid  ordinary 
shares issued. 

Research and Development Tax 
Incentive 
Refer notes 2 and 6 

Management  utilise  key  assumptions, 
judgements  and  estimates  in  determining 
the R&D Tax Incentive disclosed in note 2 
and  6  which  is  material  to  the  financial 
statements. 

Our  audit  procedures  included  obtaining 
copies of major agreements and reviewing 
them  to  determine  if  any  commitments, 
provisions  or  payables  needed 
to  be 
accounted for and disclosed in line with the 
applicable 
Accounting 
Australian 
Standards.  Furthermore,  we  reviewed  the 
agreements 
to  ensure  clauses  were 
present  to  protect  the  intellectual  property 
rights of AdAlta Limited. 

Our  audit  procedures 
included  an 
examination  of  each  conversion  to,  and 
issue  of,  fully  paid  ordinary  shares  during 
the  year  as  shown  in  note  11.  We  also 
assessed  whether  or  not  share-based 
payments should have been recognised in 
relation  to  the  Employee  Share  Option 
Plan. Further, we reconciled the third party 
share registry  to  information  announced to 
the public. 

of 

included  an 
Our  audit  procedures 
evaluation 
assumptions, 
the 
methodologies  and  conclusions  used  by 
the  Company  in  preparing  the  R&D  Tax 
Incentive  application.  We  also  focused  on 
the adequacy of financial report disclosures 
regarding  these  assumptions  as  disclosed 
at note 1. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred Taxation 
Refer notes 3 

The  Company  relies  on  the  use  of  an 
expert to prepare the Company income tax 
return  and  taxation  disclosures  which  are 
financial  statements. 
material 
Further,  management 
key 
utilise 
assumptions, judgements and estimates in 
calculating  the  deferred  tax  disclosed  in 
note 1. 

the 

to 

of 

taxes. 

included  an 
Our  audit  procedures 
assumptions, 
the 
evaluation 
methodologies  and  conclusions  used  by 
the company in preparing their estimate of 
deferred 
In  accordance  with 
Australian Auditing Standards, we relied on 
the  work  of  management's  expert  with 
respect  to  the  assumptions  used  in  the 
calculation of deferred taxes. This included 
examining the qualifications, objectivity and 
experience  of  management's  expert.  We 
also  focused  on  the  adequacy  of  financial 
report 
these 
assumptions as disclosed at note 1. 

disclosures 

regarding 

Other information 

The directors are responsible for the other information.  The other information comprises 
the  information  in  the  Company’s  annual  report  for  the  year  ended  30  June  2017,  but 
does not include the financial report and the auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and accordingly 
we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other 
information  and,  in  doing  so,  consider  whether  the  other  information  is  materially 
inconsistent with the financial report or our knowledge obtained in the audit or otherwise 
appears to be materially misstated. 

If,  based  on  the  work  we  have  performed,  we  conclude  that  there  is  a  material 
misstatement  of  this  other  information,  we  are  required  to  report  that  fact.    We  have 
nothing to report in this regard. 

Responsibilities of the Directors for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report 
that gives a true and fair view in accordance with the Australian Accounting Standards 
and the Corporations Act 2001 and for such internal control as the directors determine is 
necessary to enable the preparation of the financial report that gives a true and fair view 
and is free from material misstatement, whether due to fraud or error. 

In  preparing  the  financial  report,  the  directors  are  responsible  for  assessing  the 
Company’s  ability  to  continue  as  a  going  concern,  disclosing,  as  applicable,  matters 
related  to  going  concern  and  using  the  going  concern  basis  of  accounting  unless  the 
directors  either  intend  to  liquidate  the  Company  or  to  cease  operations,  or  have  no 
realistic alternative but to do so. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s Responsibilities for the Audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report as 
a whole is free from material misstatement, whether due to fraud or error, and to issue 
an auditor’s report that includes our opinion. 

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit 
conducted  in  accordance  with  the  Australian  Auditing  Standards  will  always  detect  a 
material misstatement when it exists.  Misstatements can arise from fraud or error and 
are  considered  material  if,  individually  or  in  the  aggregate,  they  could  reasonably  be 
expected to influence the economic decisions of users taken on the basis of the financial 
report. 

As  part  of  an  audit  in  accordance  with  the  Australian  Auditing  Standards,  we  exercise 
professional judgement and maintain professional scepticism throughout the audit.  We 
also: 

(cid:120) 

(cid:120) 

(cid:120) 

(cid:120) 

(cid:120) 

Identify and assess risks of material misstatement of the financial report, whether 
due to fraud or error, design and perform audit procedures responsive to those 
risks,  and  obtain  audit  evidence  that  is  sufficient  and  appropriate  to  provide  a 
basis for our opinion.  The risk of not detecting a material misstatement resulting 
from  fraud  is  higher  than  for  one  resulting  from  error,  as  fraud  may  involve 
collusion,  forgery,  intentional  omissions,  misrepresentations,  or  the  override  of 
internal control. 

Obtain  and  understanding  of  internal  control  relevant  to  the  audit  in  order  to 
design audit procedures that are appropriate in the circumstances, but not for the 
purpose of expressing an opinion on the effectiveness of the Company’s internal 
control. 

the  appropriateness  of  accounting  policies  used  and 

Evaluate 
the 
reasonableness  of  accounting  estimates  and  related  disclosures  made  by  the 
directors. 

Conclude on the appropriateness of the directors’ use of the going concern basis 
of  accounting  and,  based  on  the  audit  evidence  obtained,  whether  a  material 
uncertainty exists related to events or conditions that may cast significant doubt 
on the Company’s ability to continue as a going concern.  If we conclude that a 
material  uncertainty  exists,  we  are  required  to  draw  attention  in  our  auditor’s 
report to the related disclosures in the financial report or, if such disclosures are 
inadequate,  to  modify  our  opinion.    Our  conclusions  are  based  on  the  audit 
evidence obtained up to the date of our auditor’s report.  However, future events 
or conditions may cause the Company to cease to continue as a going concern. 

Evaluate  the  overall  presentation,  structure  and  content  of  the  financial  report, 
including  the  disclosures,  and  whether  the  financial  report  represents  the 
underlying transactions and events in a manner that achieves fair presentation. 

 
 
 
 
 
 
 
 
 
 
 
 
We communicate with the directors regarding, among other matters, the planned scope 
and  timing  of  the  audit  and  significant  audit  findings,  including  any  significant 
deficiencies in internal control that we identify during our audit. 

We  also  provide  the  directors  with  a  statement  that  we  have  complied  with  relevant 
ethical  requirements  regarding  independence,  and  to  communicate  with  them  all 
relationships  and  other  matters  that  may  reasonably  be  thought  to  bear  on  our 
independence, and where applicable, related safeguards. 

From  the  matters  communicated  with  the  directors,  we  determine  those  matters  that 
were of most significance in the audit of the financial report of the current period and are 
therefore  key  audit  matters.   We  describe  these  matters  in  our  auditor’s  report  unless 
law or regulation precludes public disclosure about the matter or when, in extremely rare 
circumstances,  we  determine  that  a  matter  should  not  be  communicated  in  our  report 
because  the  adverse  consequences  of  doing  so  would  reasonably  be  expected  to 
outweigh public interest benefits of such communication. 

Report on the Remuneration Report 

Opinion on the Remuneration Report 

We  have  audited  the  Remuneration  Report  included  on  pages  15  to  21  of  the 
directors’ report for the year ended 30 June 2017. 

In  our  opinion,  the  Remuneration  Report  of  AdAlta  Limited,  for  the  year  ended 
30 June 2017, complies with section 300A of the Corporations Act 2001. 

Responsibilities 

The directors of the Company are responsible for the preparation and presentation 
of  the  Remuneration  Report  in  accordance  with  section  300A  of  the  Corporations 
Act 2001. 

Our  responsibility  is  to express  an  opinion  on  the  Remuneration  Report,  based  on 
our audit conducted in accordance with Australian Auditing Standards. 

BUTLER SETTINERI (AUDIT) PTY LTD 

MARIUS VAN DER MERWE 
Director 

Perth 
Date:        6 September 2017 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

SHAREHOLDER INFORMATION 

Additional information required by Australian Stock Exchange Ltd and not shown elsewhere in this 
report is as follows. The information is current as at 6 September 2017. 

(a) Distribution of equity securities 

Analysis of numbers of equity security holders by size of holding: 

Number of holders 

Number of units 

% Issued Share

1 
1,001 
5,001 
10,001 
100,001 

-  1,000 
-  5,000 
-  10,000 
-  100,000 
and over 

6 
34 
77 
245 
64 
426 

1,035 
111,280 
682,610 
9,342,799 
90,973,166 
101,110,890 

The number of shareholders holding less than a marketable parcel of shares are: 12 

(b) Voting rights 

Each fully paid ordinary share carries voting rights of one vote per share. 
The names of the twenty largest holders of quoted ordinary shares are: 

Position  Holder Name 

1 
2 
3 
4 
5 
6 
7 
8 
9 
10 

11 
12 
13 
14 
15 
16 
17 
18 
19 
20 

YUUWA CAPITAL LP 
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 
CITYCASTLE PTY LTD 
LA TROBE UNIVERSITY 
NATIONAL NOMINEES LIMITED 
MR ROBIN BEAUMONT & MS HELEN SHINGLER 
SAMANTHA COBB 
VEDDEREDDIE PTY LIMITED 
 
J P MORGAN NOMINEES AUSTRALIA LIMITED 
DR FRANCIS JOHN BALLARD & 
DR LEANNA CHRISTINE READ 
 
QUTBLUEBOX PTY LTD 
JOHN CHIPLIN 
JONTRA HOLDINGS PTY LTD 
CSIRO 
MICHAEL FOLEY 
MR MATTHEW TURNER 
MR IAIN ROSS 
JOHN ALUN SIEBERT 
JAMES & MARY-ANNE KALOKERINOS 
PAUL MACLEMAN 
Total 
Total issued capital - selected security class(es) 

Page 53 

Holding 

54,059,848 
8,151,963 
5,311,856 
3,041,330 
2,162,635 
1,888,559 
1,087,449 
1,000,000 
995,758 
995,239 

898,116 
810,883 
808,828 
614,621 
473,040 
320,100 
320,000 
319,900 
312,929 
293,092 
83,866,146 
101,110,890 

Capital 
0.00% 
0.11% 
0.68% 
9.24% 
89.97% 
100.00% 

% Issued 
Share 
Capital 

53.47% 
8.06% 
5.25% 
3.01% 
2.14% 
1.87% 
1.08% 
0.99% 
0.98% 
0.98% 

0.89% 
0.80% 
0.80% 
0.61% 
0.47% 
0.32% 
0.32% 
0.32% 
0.31% 
0.29% 
82.94% 
100.00% 

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
  
ADALTA LTD 
ABN  92 120 332 925 

(c) Substantial shareholders 

The names of substantial shareholders who have notified the Company in accordance with section 
671B of the Corporations Act 2001 are: 

Position 

Shareholder 

1 
2 

3 

YUUWA CAPITAL LP 
PLATINUM INVESTMENT MANAGEMENT 
LIMITED (HELD BY HSBC CUSTODY NOMINEES 
(AUSTRALIA) LIMITED) 
CITYCASTLE PTY LTD 

Number of 
Shares 
54,059,848 
8,000,000 

% IC 

53.47% 
7.91% 

5,311,856 

5.25% 

(d) Unquoted equity securities: 

Number 

Number 
of 

+ 

Class 

Escrow 
Period 

Holders of more than 
20% 

145,976 

129,913 

365,225 

234,472 

23,900,594 

20,569 

207,571 

73,272 

Holders   
2 

2 

3 

3 

5 

1 

1 

2 

Unlisted options exercisable 
at $0.17* expiring 1/7/2018 
Unlisted options exercisable 
at $0.17* expiring 1/7/2019 
Unlisted options exercisable 
at $0.17* expiring 1/11/2019 

Unlisted options exercisable 
at $0.17* expiring 1/11/2020 

22/08/2018 

22/08/2018 

22/08/2018 

Ordinary Shares, subject to 
24 months escrow from listing  

22/08/2018 

Samantha Cobb (89,099) 
Michael Foley (56,877) 
Samantha Cobb (89,099) 
Michael Foley (40,814) 
Samantha Cobb (178,196) 
Michael Foley (113,757) 
Paul MacLeman (73,272) 
David McGibney (117,236) 
Brian Richardson (58,618) 
John Westwick (58,618) 
Yuuwa Capital LLP 
(22,082,027) 
Samantha Cobb (914,592) 
John Chiplin (610,883) 
Paul MacLeman (219,819) 
Dalroar Pty Ltd (73,273) 
Michael Foley (20,569) 

Unlisted options exercisable 
at $0.17* expiring 21/9/2018 
Ordinary Shares, Voluntary 
Escrow 
Unlisted options exercisable 
at $0.17* expiring 1/11/2018 

27/09/2017 

Michael Foley (207,571) 

22/08/2018 

Paul MacLeman (73,272) 

*50% of 734,955 Options have an exercise price of $0.0002 if exercised within 3 months of vesting, and with the exercise price of 
the remaining 50% of those options being $0.09 if exercised within 12 months of vesting. Otherwise the exercise price is $0.17. 

(e) Use of funds 

Since admission the Company has used its cash in a way consistent with its business objectives. 

Page 54