Quarterlytics / Healthcare / Biotechnology / AdAlta

AdAlta

1ad · ASX Healthcare
Claim this profile
Ticker 1ad
Exchange ASX
Sector Healthcare
Industry Biotechnology
Employees 1-10
← All annual reports
FY2018 Annual Report · AdAlta
Sign in to download
Loading PDF…
FINANCIAL 
REPORT
FOR THE YEAR ENDED  
30 JUNE 2018
ADALTA LTD
ABN 92 120 332 925

CORPORATE DIRECTORY

DIRECTORS

Dr Paul MacLeman

Ms Samantha Cobb

Dr James Williams

Ms Elizabeth McCall 

Dr John Chiplin

Dr Robert Peach

COMPANY SECRETARY

Cameron Jones

REGISTERED OFFICE

Unit 15

2 Park Drive

Bundoora VIC 3083

Telephone: +61 3 9479 5159 

Email: enquiries@adalta.com.au

Website: adalta.com.au

STOCK EXCHANGE

Australian Securities Exchange Limited

Level 4, North Tower Rialto

525 Collins Street

Melbourne VIC 3000

ASX CODE

1AD

SHARE REGISTRY

Automic Registry Services 

Suite 310, Level 3

50 Holt Street

Surrey Hills NSW 2010

Telephone: 1300 288 664

Website: automic.com.au

AUDITOR

Butler Settineri (Audit) Pty Ltd 

Unit 16, First Floor

100 Railway Road

Subiaco WA 6008

BANKERS 

Westpac Banking Corporation

SOLICITORS

Lander & Rogers

Level 12, 600 Bourke Street

Melbourne VIC 3000

AdAlta Limited Annual Report 2018

2

CONTENTS

DIRECTORS’ REPORT ........................................................ 6

AUDITOR’S INDEPENDENCE DECLARATION ....................22

CORPORATE GOVERNANCE STATEMENT .......................23

STATEMENT OF PROFIT OR LOSS AND  

OTHER COMPREHENSIVE INCOME ................................ 24

STATEMENT OF FINANCIAL POSITION ........................... 25

STATEMENT OF CHANGES IN EQUITY ............................26

STATEMENT OF CASH FLOWS ........................................27

NOTES TO THE FINANCIAL STATEMENTS ........................28

DIRECTORS’ DECLARATION ............................................47

INDEPENDENT AUDITOR’S REPORT ................................ 48

SHAREHOLDER INFORMATION .......................................53

AdAlta Limited Annual Report 2018

3

AdAlta Limited Annual Report 20184CHAIRMAN’S LETTERIt is my pleasure to open the financial year 2018 annual report looking back upon a year of notable achievements for AdAlta as we progress our new lead candidate to the clinic.During the year we made great advancement in demonstrating the strength of the AdAlta drug development platform and the therapeutic potential of the i-body. Off the back of this effort, just after year end, we successfully completed a placement to institutional and sophisticated investors as well as a share purchase plan with existing shareholders raising $4.73 million for manufacturing and preclinical studies of our lead candidate, AD-214.When AdAlta listed in 2016, we made clear our objective to partner our i-body platform to generate early revenues. We listed with an i-body demonstrated as a CXCR4 antagonist and chose to focus on Idiopathic Pulmonary Fibrosis, which is a rare disease with high unmet patient need and a disease area with a precedent of early stage agreements.In line with this objective, one of the most commercially significant activities to occur throughout the year was the redesign of what was our lead candidate, AD-114, into what is now an Fc-fusion molecule that we’ve called AD-214. With AD-214, we now have a more potent therapeutic with a longer half-life for less frequent dosing – and ultimately a more attractive product for potential pharmaceutical partners.We have been able to apply to AD-214 all the preclinical work undertaken prior to the redesign and, importantly, we carried over our Orphan Drug status with the US FDA. This is important because in February we announced the peer reviewed publication of our data which showed that CXCR4 is an important alternative target for treating IPF and fibrotic diseases, and that our i-body molecule selectively blocks migration of some of the cells implicated in fibrosis without impacting healthy tissue. This data was published in Scientific Reports, a prestigious journal from the publishers of Nature, giving further weight to the credibility of AdAlta’s i-body as a therapeutic.While the two marketed treatments Nintedanib and Pirfenidone provide relief for some IPF patients, not all can tolerate the side effects nor respond to these available treatments, making further treatment options greatly needed. Later in this report, we set out the competitive landscape for IPF treatments in more detail. Unlike other disease areas, the drug development field for IPF treatments is small, and with drugs being partnered either during or at the end of Phase 1, companies developing drugs in this space can deliver short term returns to investors.Reflecting now on the landscape in which AdAlta operates, we were very interested to see next generation antibody developer Ablynx Inc acquired by pharmaceutical giant Sanofi for EUR 3.9 billion. While more clinically advanced with a number of partnerships, Ablynx has perhaps the closest technology to AdAlta at the platform level, so this acquisition sets the vision for where we think our next generation antibody technology – our i-body platform could take us, and further validates the Company’s business objectives.On behalf of the Board, sincere thanks to all investors who have supported us through the last 12 months, and thanks also to our CEO and Managing Director Sam Cobb and the team for their tireless efforts throughout the year. We expect the upcoming year to continue to deliver strong results and growth for AdAlta and its investors.Paul MacLemanChairmanAdAlta Limited Annual Report 20185DIRECTORS’ REPORT

The Directors of AdAlta Limited (“AdAlta” or “the Company”) submit herewith the annual report of the Company for the financial 
year ended 30 June 2018. In order to comply with the provisions of the Corporations Act 2001, the Directors report as follows:

Information about the Directors

The names and particulars of the Directors of the Company during or since the end of the financial year are:

Paul MacLeman MBA, BVSc, Grad Dip Tech, Grad Cert Eng, GAICD, MATT

Chairman and non-executive Director, joined the Board 16 April 2015. Paul has over 20 years’ experience across the life sciences sector; 
encompassing technical, commercial and financial areas. With a career-spanning veterinary practice, pharmaceuticals, biotechnology, 
diagnostics and finance, Paul has expertise in capital raising, business development, research management, technology commercialisation, 
staff development, and sales and marketing. He has also founded life sciences start-ups in the biologics area and worked in investment banking 
focusing on the analysis and financing of technology companies. Paul has previously served as Director and CEO of several VC funded, ASX, 
NASDAQ and TSX listed companies. Paul is also current Chairman of LiVac Pty Limited and is a Non-Executive Director of Sypharma Pty Limited.

Samantha Cobb BSc, MApL, GAICD

Managing Director / CEO, appointed 29 June 2007. Sam is the founding CEO of AdAlta and has over fifteen years experience in business 
development and commercialisation of early stage scientific technologies. Prior to AdAlta, Sam was the Business Development Director at the 
Co- operative Research Centre for Diagnostics. Sam has also worked for the biotech start-up companies Sensologix Inc and Nephrogenix Pty Ltd 
and at the University of Queensland’s technology commercialisation companies, Uniquest Pty Ltd and IMBcom Pty Ltd. Sam has a Bachelor of 
Science, a Masters of Intellectual Property Law and has completed the Australian Institute of Company Directors course.

Dr James Williams BSc (Hons), MBA, PhD, GAICD

Non-Executive Director, joined the Board 16 December 2010. Dr Williams is co-founder and Investment Director of Yuuwa Capital LP, a venture 
capital firm based in Western Australia. Prior to establishing Yuuwa Capital, he was managing Director of two medical device companies, ASX-
listed Resonance Health Limited and Argus Biomedical Pty Ltd, both of which secured regulatory approvals under his leadership. Dr Williams 
conceived, co-founded and is a former CTO and Director of iCeutica Inc., a clinical stage nano drug reformulation company. iCeutica was 
acquired by Philadelphia-based Iroko Pharmaceuticals in 2011. Dr Williams is non-executive Director of Dimerix Limited (ASX:DXB) and a Director 
of Yuuwa investee companies PolyActiva Pty Ltd and iCetana Pty Ltd. He is also a Director of the Tailor Made Spirits Company Ltd, Linear Clinical 
Research Ltd, a specialist early phase trial unit and a member of the “Panel of Experts” for the University of Western Australia’s Pathfinder Fund.

Elizabeth (Liddy) McCall LLB., B.Juris, B.Com (Hons), GDipApFin (SIA), GAICD

Non-Executive Director, joined the Board 16 December 2010. Liddy is a co- founder and Investment Director of Yuuwa Capital LP. Liddy is also 
a Director of various unlisted Yuuwa investee companies. Her experience includes a range of roles in drug development and medical device 
companies, including business development and finance. She was co- founder and Director of iCeutica Inc. Liddy was also a co-founder 
of Dimerix Limited (now an ASX-listed clinical stage drug discovery and development company) and held various executive roles during its 
establishment and growth. Liddy was co-founder and Director of Tessitura Pty Ltd, a consulting company providing services to the biotechnology 
industry. Previously, Liddy was an Associate Director in the Corporate Advisory Company of Macquarie Bank and prior to that worked as a 
lawyer with a leading Australian law firm.

John Chiplin BPharm, PhD, MRPharmS

Non-Executive Director, appointed 16 May 2014. John has significant international experience in the life science and technology industries, 
from both an operational and investment perspective. Recent transactions in which John has been instrumental include Benitec BioPharma (US 
IPO), Medistem Inc. (acquired by Intrexon Corporation for US$26 million), former CEO of ASX-listed Arana Therapeutics (acquired by Cephalon 
Inc. for US$200 million), and Domantis (acquired by GSK for £230 million). Immediately prior to running Arana, John was head of the ITI Life 
Sciences investment fund in the UK, negotiating significant funding with Government Ministers. His own investment company, Newstar Ventures 
Ltd., has funded more than a dozen early stage companies in the past ten years. John currently serves on the boards of Batu Biologics, Cynata 
Therapeutics Limited (ASX: CYN), Scancell Holdings plc (LSE: SCLP), Sienna Cancer Diagnostics Limited (ASX: SDX) and ScienceMedia Inc.

Robert Peach BSc, MSc, PhD

Non-Executive Director, appointed 14 November 2016. Dr Peach has over 25 years of drug discovery and development experience in the 
Pharmaceutical and Biotechnology industry. In 2009 he co-founded Receptos, becoming Chief Scientific Officer and raising $59M in venture 
capital and $800M in an IPO and three subsequent follow-on offerings. In August 2015 Receptos was acquired by Celgene for $7.8B. Robert 
held senior executive and scientific positions in other companies including Apoptos, Biogen Idec, IDEC and Bristol-Myers Squibb, supporting 
in-licensing, acquisition and venture investments. His extensive drug discovery and development experience in autoimmune and inflammatory 
diseases, and cancer has resulted in multiple drugs entering clinical trials and 3 registered drugs. He currently serves on the Board of Directors 
of Innate Immunotherapeutics (ASX:IIL) and Avalia Immunotherapies and is a consultant for several other biotechnology companies. Robert is the 
co-author of 70 scientific publications and book chapters, and 17 patents. He was educated at the University of Canterbury and the University of 
Otago, New Zealand.

The above named Directors held office during the whole of the financial year and since the end of the financial year unless 
otherwise indicated.

AdAlta Limited Annual Report 2018

6

Directors’ shareholdings

The following table sets out each Director’s relevant interest in shares, debentures and rights or options in shares or debentures of 
the Company as at the date of this report:

Directors

Paul MacLeman

Samantha Cobb

James Williams1

Liddy McCall1

John Chiplin

Robert Peach

Fully paid ordinary shares Number

Options under ESOP Number

439,636

1,443,843

54,159,848

54,159,848

810,883

-

30,000

1,750,000

-

-

20,000

200,000

1James Williams and Elizabeth McCall’s interests are partly held (54,059,848 ordinary shares) indirectly through Yuuwa Capital LP, a venture 
capital firm managed by its General Partner which is associated with James Williams and Elizabeth McCall

Company Secretary
Cameron Jones B.Bus, CA

Cameron Jones is a Chartered Accountant and holds a Certificate in Governance (Practice) from the Governance Institute of 
Australia. Cameron is a Director of Bio101Group Pty Ltd, a wholly owned subsidiary of BTC health Limited providing life science 
companies with accounting, back office administration and company secretarial solutions.

Dividends

No dividends have been paid or declared since the start of the financial year and the Directors have not recommended the 
payment of a dividend in respect of the financial year.

Shares under option or issued on exercise of options

(a) Details of unissued shares or interests under option as at the date of this report are:

Number of shares under option

Class of shares

Exercise price of option

Expiry date of options

234,472

600,000

1,150,000

650,000

350,000

350,000

200,000

200,000

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

$0.17

$0.17

$0.25

$0.50

$0.75

$1.00

$0.31

$0.31

1 November 2020

16 October 2020

14 November 2021

14 November 2021

14 November 2021

14 November 2021

30 September 2021

30 September 2022

The holders of these options do not have the right to participate in any share issue of the Company.

(b) Details of ordinary shares issued by the Company during the year on the exercise of options are:

Date option exercised

Issue price of shares

Number of shares issued

25 September 2017

4 December 2017

$0.09

$0.17

AdAlta Limited Annual Report 2018

146,544

588,411

7

Indemnification of officers and auditors

During the financial year, the Company paid a premium in respect of a contract insuring the Directors of the Company (as named 
above), the company secretary and all executive officers of the Company and of any related body corporate against a liability 
incurred as such a Director, secretary or executive officer to the extent permitted by the Corporations Act 2001. The contract of 
insurance prohibits disclosure of the nature of the liability and the amount of the premium.

The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified 
or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such 
an officer or auditor.

Directors’ meetings

The following table sets out the number of Directors’ meetings (including meetings of committees of Directors) held during the 
financial year and the number of meetings attended by each Director (while they were a Director or committee member). During 
the financial year, thirteen Board meetings were held.

Directors

Paul MacLeman

Samantha Cobb

James Williams

Liddy McCall

John Chiplin

Robert Peach

Board of Directors

Held

Attended

13

13

13

13

13

13

12

12

12

13

10

10

Proceedings on behalf of the Company

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings 
to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of 
those proceedings.

Non-audit services

Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in 
note 19 to the financial statements.

In the event non-audit services are provided, the Board has established procedures to ensure that the provision of non-audit 
services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. 
These include:

•  all non-audit services are reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; 

and

•  non-audit services do not undermine the general principles relating to auditor independence as set out in APES 110 ‘Code of 
Ethics for Professional Accountants’ issued by the Accounting Professional & Ethical Standards Board, including reviewing or 
auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, acting as advocate for 
the Company or jointly sharing economic risks and rewards.

Auditor’s independence declaration

The auditor’s independence declaration is included on page 22 of the financial report.

AdAlta Limited Annual Report 2018

8

OPERATING AND  FINANCIAL REVIEWSummary of principal activitiesThe principal focus for AdAlta Limited (ASX: 1AD) during the reporting period was to continue to advance its lead i-body toward the clinic for the treatment of Idiopathic Pulmonary Fibrosis. I-bodies are a new class of small, targeted, fully-human protein treatments which are being used to make medicines for hard to treat diseases. During the year, AdAlta significantly improved the design of its lead candidate AD-114 by fusing two i-bodies to the Fc fragment of an antibody, a process known as Fc-fusion. This redesigned molecule, called AD-214, has demonstrated significantly increased potency and greater half-life, or time that it remains in the body compared to the original molecule.While the primary focus of AdAlta is taking its improved lead candidate through to a Phase 1 human clinical trial, AdAlta is also looking to expand its pipeline of i-body candidates. This will involve using the Company’s novel platform technology to identify unique binders to drug targets that have proven difficult for currently available therapeutics. StrategyAdAlta Limited intends to further develop its novel i-body platform with a focus on its lead candidate AD-214, a first-in class treatment for Idiopathic Pulmonary Fibrosis (IPF) and other fibrotic diseases for which current therapies are sub-optimal and there is a high unmet medical need. AdAlta is undertaking the manufacturing of AD-214 in order to complete a four week non-human primate study, which will be followed by first in man studies to evaluate the drug’s safety. AD-214 could have applications in the treatment of fibrotic diseases beyond IPF. During the last twelve months the Company has explored the wider applicability of its lead i-body in several animal models of disease and with human tissues, demonstrating the broad anti-fibrotic and anti-inflammatory effects in models of lung, eye, liver, skin and kidney fibrosis.In conjunction with work on AD-214, the Company also plans to continue further drug discovery and development, using its i-body technology platform to identify other drug targets and diseases. This work is being completed at La Trobe University and directed by AdAlta’s Chief Scientific Officer, Mick Foley. The pipeline of i-bodies being developed are focusing on difficult targets, including other G-Protein Coupled Receptors (GPCRs) and ion channel targets. AdAlta’s focus is to “drug these undruggable targets” with the i-body platform.AdAlta Limited Annual Report 20189FINANCIAL YEAR 2018 – 
A YEAR OF ADVANCEMENT 
FOR OUR LEAD I-BODY

Overview and market conditions

Introducing AD-214

During the past year AdAlta has made significant improvements to its lead i-body candidate, AD-114, resulting in a second-
generation lead candidate called AD-214. 

The new i-body has been designed as an Fc-fusion protein with two AD-114 i-body molecules at the front end that bind with high 
affinity to the human target, CXCR4. The presence of two i-bodies now, instead of one, works to increase the potency of AdAlta’s 
lead i-body candidate.

At the back end of AD-214 is the Fc fragment or tail region of a traditional monoclonal antibody, which works to increase the 
half-life of the fused protein, thus decreasing the required frequency of dosing. Due to the injected nature of Fc-fusion protein and 
the chronic nature of fibrotic diseases, a decreased dosing frequency is a significantly more desirable outcome for patients and 
physicians, leading to better patient compliance. 

The structure of AD-214 is further outlined below:

The two AD-114 i-body molecules positioned at the front of AD-214 have not been modified. They have only been joined through 
the addition of an Fc fragment, enabling AdAlta to make use of the existing strong preclinical package which was developed for 
AD-114, while also retaining FDA orphan drug status for the treatment of idiopathic pulmonary fibrosis.

The therapeutic benefits of AD-214 for patients and physicians along with the Company’s ability to leverage work completed to 
date make AD-214 more attractive to partners, particularly given the strong commercial precedent of mainstream drugs which are 
currently being manufactured and marketed using the Fc-Fusion route. 

AdAlta Limited Annual Report 2018

10

Idiopathic Pulmonary Fibrosis – a large market with high unmet medical need

AdAlta is developing its improved lead candidate, AD-214, for the treatment of Idiopathic Pulmonary Fibrosis (IPF), a condition of 
unknown origin, which causes significant scarring of the lungs that manifests in severe breathing difficulties. Idiopathic Pulmonary 
Fibrosis is a chronic and ultimately fatal disease.

IPF is categorized as a rare disease but each year still affects an estimated:

•  135,000 people in the United States (US), with about 48,000 new cases being diagnosed annually. In the US 50,000 people 

die each year from IPF; the same mortality rate as breast cancer;

•  100,000 people in Europe; and

•  10,000 people in Australia.

Japan

EU

US

The treatment of IPF was greatly improved in 2014 with the United States FDA approval of two anti-fibrotic agents – Pirfenidone 
(Esbriet) and Nintedanib (Ofev). Despite differing modes of action, Pirfenidone and Nintedanib are deemed by respiratory 
clinicians to be equally effective, with both compounds slowing the reduction in lung volume that is characteristic in IPF patients 
albeit with substantial side effects. In 2015, sales of these two drugs were approximately $900 million and by 2025 this market is 
expected to grow to $3.2 billion (Global Data IPF Forecast 2016).

These compounds only slow the progression of the disease, they do not act as a cure and cannot halt or reverse the decline in 
lung function, with the median survival from diagnosis only 2-3 years (Ley et al. Respir Crit Care Med. 2011). There is therefore still 
a significant, unmet need for new therapeutics to treat idiopathic pulmonary fibrosis.

AdAlta Limited Annual Report 2018

11

IPF programs are attracting deals early in the development pathway

The significant value in therapeutics to treat Idiopathic Pulmonary Fibrosis has been demonstrated by a series of early stage licensing 
deals, as outlined below. These transactions involved a combination of upfront payments, milestones and royalties, and highlight the 
established attractiveness of IPF programs to pharmaceutical companies such as Roche and Bristol Myers Squibb (BMS). 

Comparable transactions confirm that big pharma are actively acquiring fibrosis assets at an early stage – typically based on 
Phase I results. These are detailed in the table below:

Date

Company Target

Acquired by Deal value (US$)

Deal commentary

SEP – 15

Adheron 
Therapeutics

SDP051

Roche

$105M upfront, plus 
$475M in milestones

SDP-51 at end of Phase I for IPF

AUG – 15 Promedior

PRM-151

BMS

$150m upfront + $1.25B

Phase II IPF and myelofibrosis

NOV – 14

Galecto 
Biotech AB

AUG – 14 Intermune

JUN – 13

MicroDose 
Therapeutx

TD139

BMS

$444M

Option to acquire at end of clinical POC (no later 
than 60 days following Ph 1b for IPF completion)

Esbriet / 
Pirfenidone

MMI0100

Roche

$8.3B

Approval in Europe / Japan, phase III in the US

Teva 
Pharmaceuticals

$40M upfront 
$125M milestones

MMI0100 was in pre-clinical development

MAR – 12 Stromedix

STX100

Biogen Idec

JUL – 11

Amira /  
BMS

BMS-
986020

BMS

$75M upfront 
$487.5M milestones

$325M upfront 
$150M milestones

End of phase I for IPF

End of phase I for IPF

There are several companies that have generated clinical readouts from Phase II studies, demonstrating significant market uplift in 
value with the completion of both small Phase IIa studies (23 IPF patients) and a larger Phase IIb study (104 IPF patients). 

Significant milestones achieved during the reporting period

Engagement of manufacturing partners for AD-214

AdAlta is focused on expediting the development of AD-214 into the clinic and has completed the critical step of engaging 
partners for its manufacture. The use of Fc-fusion technology for AD-214 requires an alternate manufacturing process to the first 
generation i-body, AD-114. During the period, AdAlta engaged two partners for the manufacture of AD-214: Selexis SA, for cell 
line development, and KBI Biopharma, for process development, analytical development, formulation development and clinical 
manufacturing services. Selexis SA and KBI Pharma are owned by the same parent company and have worked together on the 
development of several Fc-Fusion products.

AdAlta Limited Annual Report 2018

12

The appointment of Selexis SA and KBI Biopharma was the result of a substantial tender process led by AdAlta Chief Operating 
Officer, Dallas Hartman, who has significant experience manufacturing drugs designed using the Fc-Fusion process. Selexis SA and 
KBI Biopharma have extensive experience and expertise in the development of manufacturing processes for biological compounds 
including specific development of Fc-fusion proteins. Following appointment, Selexis has initiated cell line development and 
AdAlta expects to receive material for the four-week non-human primate toxicology study in the second half of 2019.

Publication of data

AdAlta published a data set in February 2018 pertaining to its lead i-body candidate in the peer-reviewed journal, Scientific 
Reports, from the publishers of Nature. 

The publication, which utilised samples taken from patients with IPF, demonstrated that the i-body target, CXCR4, is more highly 
expressed in IPF lung tissue compared to normal tissue and that the i-body slows the migration of diseased fibroblasts while 
having no effect on healthy cells. This data demonstrated the specificity of AdAlta’s i-body for diseased tissue and a unique profile 
compared to existing treatments. The team was delighted to have its research published by such a highly regarded scientific journal.

Bolstering of IP portfolio

AdAlta was granted a key patent relating to its lead i-body product. The patent titled ‘CXCR4 binding molecules’ was granted in 
Australia in November 2017 with a priority date of 9 January 2015. Patents are granted on a country by country basis and the 
grant of an Australian patent is a positive indication of the validity of the claims, which are being pursued internationally.

Creating a capable team

AdAlta expanded its team during the reporting period to build the capabilities required to successfully move AD-214 into the clinic and 
for the development of the i-body pipeline. Chief Operating Officer, Dr Dallas Hartman, joined AdAlta in October 2017, bringing 
over 20 years of industry experience in manufacturing and characterisation of Fc-fusion products from both CSL and Nexvet. 

AdAlta has also recently appointed Dr Angus Tester as Head of Drug Discovery. Dr Tester has significant commercial experience 
in roles with other listed biotech companies Opthea and Telix Pharmaceuticals and will be guiding the expansion of the i-body 
pipeline during 2019.

Continuing research and collaboration

AdAlta has continued its collaboration with Professor Carol Pollock at the University of Sydney to evaluate the lead i-body for 
the treatment of chronic kidney disease. Professor Pollock was awarded a project grant from the National Health and Medical 
Research Council (NHMRC) totalling $768,000. The grant provides non-dilutive funding to build on the initial work completed by 
the Kolling Institute and University of Sydney that demonstrated the anti-fibrotic effects of AdAlta’s lead candidate in the kidney via 
a different mechanism of action from currently-approved therapies.

AdAlta Limited Annual Report 2018

13

Profile building 

AdAlta has continued to raise its profile and engage across a range of market segments including the investor community, 
biotechnology industry, IPF community and general public. 

AdAlta Chief Executive Officer Sam Cobb has continued a strong investor outreach program providing the opportunity to engage 
with both existing and prospective shareholders. AdAlta held its second Investor and Analyst briefing day in February, bringing 
together leading speakers in funds management, research and drug development to discuss the ability of the i-body platform to 
‘drug’ difficult to access targets. AdAlta also held Shareholder Briefing Sessions at several locations in July 2017 and April 2018 
and presented at several investor events such as the Biotech Showcase, Biotech meets Broker, Gold Coast Investment Showcase 
and 121 Tech Investment in Hong Kong. AdAlta also received analyst coverage from Bioshares, Patersons and NDF Research 
along with media coverage from Small Caps, Stockhead and Biotech Daily, Fairfax media, Biotech Dispatch, Check Orphan, 
Rare Disease Report and Clinical Leader.

AdAlta has increased its profile within the biotechnology community with CEO Sam Cobb promoted as a key speaker at the 
BioMelbourne Connecting Women lunch and a feature on both Sam Cobb and AdAlta published in Australasian Biotechnology. 
The Company was recognised as a player in the single domain antibody and phage display spaces through mentions in reviews 
in Nature Reviews Drug Discovery in July 2017 and June 2018, respectively. 

The Company increased the use of its website and social media channels throughout the period, which has seen in increase in 
stakeholder engagement more broadly.

AdAlta undertook significant engagement with the IPF patient and clinician network during 2018. AdAlta CEO Sam Cobb 
presented at the inaugural IPF Summit held in Boston in August 2017, which brought together IPF researchers and drug 
developers. Updates to the IPF program have been covered in both Pulmonary Fibrosis News and Lung Disease News, which 
are valuable news portals for patients with fibrotic lung conditions. AdAlta also ran a series of weekly articles during Pulmonary 
Fibrosis Awareness Month with contributions from clinicians, patients and allied health to help raise awareness of this disease. 

Summary of operating results

The Company reported a loss for the year ended 30 June 2018, after accounting for income tax benefit, of ($3,854,894) (30 
June 2017: ($2,832,517)). The year ended 30 June 2018 operating results are attributed to the following:

•  Research and Development tax incentive refund: $2,020,175 (30 June 2017: $1,777,030);

•  Cost of services expense of $3,980,633 (30 June 2017: $3,598,678); and

•  Employment benefit expense of $664,909 (30 June 2017: $404,669).

Financial liquidity and capital resources

AdAlta ended the financial year with $2,306,048 in the bank. In July 2018 the Company announced that it completed a 
placement to sophisticated and institutional investors and in August 2018 a share purchase plan (SPP) to existing shareholders on 
the same terms as those offered under the placement raising a total of $4.73 million. 

As a result, the Directors believe the Company is in a strong and stable financial position and that the funds raised from 
the placement and SPP will be used for manufacturing and pre-clinical studies of AD-214 as well as internal research and 
development of new i-bodies and corporate costs.

Events after the reporting period

On 13th July 2018, the Company announced the placement of 14,166,667 fully paid ordinary shares to sophisticated and 
institutional investors at a price of $0.30 per share to raise $4.25 million. Directors intend to take up a total of 522,450 shares, 
the issue of which will be subject to shareholder approval at the Annual General Meeting.

On 16th July 2018, eligible shareholders were offered the opportunity to subscribe for up to $15,000 of new fully paid ordinary 
shares in AdAlta, free of brokerage and commission, under a share purchase plan (SPP) at the same price as the placement. On 
15 August 2018, the Company announced the Placement of 1,592,011 fully paid ordinary shares to eligible shareholders at a 
price of $0.30 per share to raise $477,603 from the SPP.

Otherwise, there has not been any matter or circumstance that has arisen subsequent to the end of the financial year that has 
significantly affected, or may significantly affect, the operations of the Company, the results of those operations, or the state of 
affairs of the Company in future financial years.

AdAlta Limited Annual Report 2018

14

Future developments, prospects and business strategies

AdAlta’s strategy is to continue to develop its lead i-body drug candidate, AD-214, demonstrating its safety and advancing it to 
the clinic for treatment of fibrosis-related diseases. 

The Company also has a focus on increasing the interest in its novel i-body platform, which has several advantages over more 
traditional drug discovery platforms. The long loop has far greater access to targets than monoclonal antibodies, and with high 
affinity and specificity. This ability to drug the undruggable was highlighted at the AdAlta Investor and Analyst Briefing day in 
February 2018 but also in a recent Nature publication, suggesting technologies like AdAlta’s i-body platform may open up further 
opportunities to develop therapeutics to GPCRs and ion channels that have traditionally been hard to drug.

Increasing interest in the i-body platform provides an opportunity to expand the pipeline of drug candidates in multiple 
therapeutic areas, creating the potential for additional revenue, including up-front, milestone payments and licensing payments. 

Greater interest in the platform also creates partnering opportunities. AdAlta plans to maximise the benefits of its i-body platform 
and i-body libraries through partnerships, while retaining the ability to resource and focus on its own in-house discovery and 
development activities. 

AdAlta will continue to engage all relevant stakeholders in order to ensure the best commercial outcomes can be secured. 

Environmental issues

The Company’s operations are not subject to significant environmental regulation under the Australian Commonwealth or 
State Law.

Remuneration report (audited)

This remuneration report, which forms part of the Directors’ report, sets out information about the remuneration of AdAlta Limited’s 
key management personnel for the financial year ended 30 June 2018. 

The term ‘key management personnel’ refers to those persons having authority and responsibility for planning, directing and 
controlling the activities of the Company, directly or indirectly, including any Director (whether executive or otherwise) of the 
Company. The prescribed details for each person covered by this report are detailed below under the following headings:

•  key management personnel

•  remuneration policy

•  relationship between the remuneration policy and Company performance

•  remuneration of key management personnel

•  key terms of employment contracts.

Key management personnel

The Directors and other key management personnel of the Company during the financial year were:

Non-executive Directors

Position

Paul MacLeman

Chairman & Non-executive Director

John Chiplin

Liddy McCall

Robert Peach

Non-executive Director

Non-executive Director

Non-executive Director

James Williams

Non-executive Director

Executive Directors

Samantha Cobb

Managing Director & CEO

The named persons held their current position for the whole of the financial year and since the end of the financial year unless 
otherwise indicated.

AdAlta Limited Annual Report 2018

15

Remuneration policy

The Board of Directors of the Company is currently responsible for determining and reviewing compensation arrangements for 
key management personnel. The Company has a Remuneration Committee, which consists of John Chiplin (Chair of Remuneration 
Committee), Paul MacLeman and Liddy McCall. The remuneration policy, which is set out below, is designed to promote superior 
performance and long-term commitment to the Company.

Non-Executive Director remuneration

Non-executive Directors are remunerated by way of fees, in the form of cash, non-cash benefits, superannuation contributions or 
salary sacrifice into equity and do not normally participate in schemes designed for the remuneration of executives.

Shareholders approval must be obtained in relation to the overall limit set for the non-executive Directors’ fees. The maximum 
aggregate remuneration approved by shareholders for non-executive Directors is $350,000 per annum. The Directors set the 
individual non-executive Director fees within the limit approved by shareholders. Non-executive Directors are not provided with 
retirement benefits.

Executive Director remuneration

Executive Directors receive a base remuneration which is at market rates, and may be entitled to performance based 
remuneration, which is determined on an annual basis. Overall remuneration policies are subject to the discretion of the Board 
and can be changed to reflect competitive and business conditions where it is in the interests of the Company and shareholders 
to do so. Executive remuneration and other terms of employment are reviewed annually by the Board having regard to the 
performance, relevant comparative information and expert advice.

The Board’s remuneration policy reflects its obligation to align executive remuneration with shareholders’ interests and to retain 
appropriately qualified executive talent for the benefit of the Company. The main principles are:

(a)  remuneration reflects the competitive market in which the Company operates;

(b)  individual remuneration should be linked to performance criteria if appropriate; and

(c)  executives should be rewarded for both financial and non-financial performance.

The total remuneration of executives consists of the following:

(a)  salary – executives receive a fixed sum payable fortnightly in cash plus superannuation at 9.5% of salary;

(b)  cash at risk component – executives may participate in share and option schemes generally made in accordance with 

thresholds set in plans approved by shareholders if deemed appropriate. However, the Board considers it appropriate to issue 
shares and options to executives outside of approved schemes in exceptional circumstances;

(c)  other benefits – executives may, if deemed appropriate by the Board, be provided with a fully expensed mobile phone and 

other forms of remuneration; and

(d)  performance bonus.

The Board has not formally engaged the services of a remuneration consultant to provide recommendations when setting the 
remuneration received by Directors or other key management personnel during the financial year.

Relationship between the remuneration policy and Company performance

The Board considers that at this time, evaluation of the Company’s financial performance using generally accepted measures such 
as profitability, total shareholder return or per Company comparison are not relevant as the Company is at an early stages of 
development trial which is continuing as outlined in the Directors’ report.

AdAlta Limited Annual Report 2018

16

Remuneration of key management personnel

2018

Non-executive
Directors

Paul MacLeman

James Williams1

Liddy McCall1

John Chiplin

Robert Peach

Executive
Directors

Samantha Cobb

Total

Short-term
employee
benefits

Post- 
employment 
benefits

Salary & fees
$

Other
$

Superannuation
$

Share- 
based 
payment

Options
$

60,771

45,000

45,000

45,000

45,000

-

-

-

-

-

-

-

-

-

4,229

3,396

260,000

500,771

66,300*

66,300

30,999

35,228

Total
$

68,396

45,000

45,000

47,264

67,963

389,714

663,337

-

-

2,264

22,963

32,415

61,038

*Bonus paid in August 2017 as decided by the Board and remuneration committee.

1James Williams and Liddy McCall’s interests are indirectly via a payment to Yuuwa Capital LP for services. Yuuwa Capital LP is a venture 
capital firm that is managed by its General Partner, Yuuwa Managment LP/Yuuwa Capital Management Pty Ltd which are associated with 
James Williams and Liddy McCall. 

2017

Non-executive
Directors

Paul MacLeman

James Williams1

Liddy McCall1

John Chiplin

Robert Peach*

Executive
Directors

Samantha Cobb

Total

Short-term
employee
benefits

Post- 
employment 
benefits

Salary & fees
$

Other
$

Superannuation
$

Share-
based
payment

Options
$

60,108

38,650

38,650

41,503

28,125

-

-

-

-

-

-

-

-

-

-

218,135

425,171

67,500

67,500

27,680

27,680

-

-

-

-

-

-

-

Total
$

60,108

38,650

38,650

41,503

28,125

313,315

520,351

*Appointed 14 November 2016

1James Williams and Liddy McCall’s interests are indirectly via a payment to Yuuwa Capital LP for services.  Yuuwa Capital LP is a venture 
capital firm that is managed by its General Partner, Yuuwa Managment LP/Yuuwa Capital Management Pty Ltd which are associated with 
James Williams and Liddy McCall. 

2,000,000 share options were issued to Directors and key management personnel as remuneration during the financial year 
as set out in the following table. 502,938 share options were exercised by Directors and key management personnel during the 
year (2017: 903,303).

2018

Samantha Cobb

Paul MacLeman

James Williams

Liddy McCall

John Chiplin

Robert Peach

Total

Balance at
1 July 
No.

356,394

146,544

-

-

-

-

Granted as
compensation 
No.

1,750,000

30,000

-

-

20,000

200,000

Exercised

(356,394)

(146,544)

-

-

-

-

502,938

2,000,000

(502,938)

Net other
change No.

-

-

-

-

-

-

-

Balance at
30 June
No.

1,750,000

30,000

-

-

20,000

200,000

2,000,000

AdAlta Limited Annual Report 2018

17

2017

Samantha Cobb

Paul MacLeman

James Williams

Liddy McCall

John Chiplin

Robert Peach

Balance at
1 July 
No.

790,751

366,363

-

-

249,127

-

Total

1,406,241

Granted as
compensation 
No.

-

-

-

-

-

-

-

Exercised

(434,357)

(219,819)

-

-

(249,127)

-

(903,303)

Net other
change 
No.

-

-

-

-

-

-

-

Balance at
30 June 
No.

356,394

146,544

-

-

-

-

502,938

Options have been granted to the Managing Director on a case by case basis since 2011 based on the achievement of 
milestones which varied for the relevant year depending on the stage of the Company’s research projects and the achievement 
of funding. The milestones selected were considered relevant to enable the Company to progress its research projects and the 
assessment as to their achievement was performed by the Board.

Options granted to the non-executive Directors related to their efforts in securing additional funding for the Company. A 
performance condition is attached to a portion of the options issued being that the options can only be exercised in the event of a 
transaction or exit of the Company.

All other options are subject to time based vesting conditions and some of these have specific performance condition attached.

Key terms of employment contracts

Samantha Cobb is employed in the position of Managing Director/CEO of the Company on the following material terms:

1.  Effective 1 June 2017, a salary of $260,000 plus superannuation.

2.  A short term cash incentive of up to 30% of the annual salary subject to achieving key performance indicators as set by the 

Board from time to time.

3.  Either party is entitled to terminate the employment contract by giving 3 months’ notice.

4.  After termination of employment, Ms Cobb is subject to a non-compete condition within Australia for a period of 3 months, 

non-solicitation of employees and customers for a period of 6 months.

Set out below are the remuneration arrangements with Non-Executive Directors:

Name

Paul MacLeman

James Williams1

Elizabeth McCall1

John Chiplin

Robert Peach

Position

Annual Salary  
(inclusive of superannuation)

Non-Executive Chairman

Non-Executive Director

Non-Executive Director

Non-Executive Director

Non-Executive Director

$65,000

$45,000

$45,000

$45,000

$45,000

1James Williams and Liddy McCall’s interests are indirectly via a payment to Yuuwa Capital LP for services.  Yuuwa Capital LP is a venture 
capital firm that is managed by its General Partner, Yuuwa Managment LP/Yuuwa Capital Management Pty Ltd which are associated with James 
Williams and Liddy McCall.  

The Company has entered into consulting agreements with both Paul MacLeman (Chairman), Robert Peach and John Chiplin as 
independent Directors of the Board. Under the terms of these consulting agreement, the agreements can be terminated by either 
party by giving one months’ notice. Further, continuation of appointment is subject to re-election at a forthcoming AGM. The 
Directors fees for Paul MacLeman are paid to Dalroar Pty Ltd, ATF MacLeman Investment Trust, which is his personal company for 
the period 1 July to 30 September 2017.

Both Elizabeth McCall and James Williams are currently appointed as nominated Directors of Yuuwa Capital LP. An equivalent 
amount to the fee paid for non-executive directors is paid under a contract to Yuuwa Capital LP.

No additional fees are payable to Directors for their involvement in Board committees.

On appointment to the Board, all non-executive Directors are required to sign a letter of appointment with the Company. The letter 
of appointment summarises the Board policies and terms, including compensation relevant to the office or Director.

AdAlta Limited Annual Report 2018

18

Key management personnel equity holdings

Fully paid ordinary shares of AdAlta Limited

Balance at 
1 July

Received on 
exercise of options

Net other  
change

Additions

2018

No.

Samantha Cobb

1,087,449

Paul MacLeman

293,092

James Williams1

54,159,848

Liddy McCall1

54,159,848

John Chiplin

Robert Peach

810,883

-

No.

356,394

146,544

-

-

-

-

No.

-

-

-

-

-

-

-

-

-

-

-

-

Balance at 
30 June

No.

1,443,843

439,636

54,159,848

54,159,848

810,883

-

1James Williams and Elizabeth McCall’s interests are partly held (54,059,848 ordinary shares) indirectly through Yuuwa Capital LP, a venture 
capital firm managed by its General Partner which is associated with James Williams and Elizabeth McCall.

2017

Samantha Cobb

Paul MacLeman

James Williams1

Liddy McCall1

John Chiplin

Robert Peach

No.

653,092

73,273

-

-

73,273

-

Balance at 
1 July

Received on 
exercise of options

No.

434,357

219,819

-

-

Net other 
change *

No.

-

-

54,059,848

54,059,848

249,127

488,483

-

-

Additions

No.

-

-

100,000

100,000

-

-

Balance at 
30 June

No.

1,087,449

293,092

54,159,848

54,159,848

810,883

-

*The net other change relates to the conversion of Convertible Notes and Series A Preference Shares to Ordinary Shares upon ASX listing. 

1James Williams and Elizabeth McCall’s interests are partly held (54,059,848 ordinary shares) indirectly through Yuuwa Capital LP, a venture 
capital firm managed by its General Partner which is associated with James Williams and Elizabeth McCall.

AdAlta Limited Annual Report 2018

19

Share Options of AdAlta Limited

2018

Balance at 
1 July

Granted as 
compensation

Exercised

Balance at 
30 June

Balance vested 
at 30 June

Vested and 
exerciseable

Options vested 
during year

No.

No.

No.

No.

No.

Samantha Cobb

356,394

1,750,000

(356,394)

1,750,0000

1,750,000

No.

-

No.

-

Paul MacLeman

146,544

30,000

(146,544)

30,000

30,000

30,000

30,000

James Williams

Liddy McCall

John Chiplin

Robert Peach

-

-

-

-

-

-

20,000

200,000

-

-

-

-

-

-

-

-

-

-

-

-

20,000

20,000

20,000

20,000

200,000

100,000

100,000

100,000

2017

Balance at 
1 July

Granted as 
compensation

Exercised

Balance at 
30 June

Balance vested 
at 30 June

Vested and 
exerciseable

Options vested 
during year

No.

No.

No.

No.

No.

No.

No.

Samantha Cobb

790,751

Paul MacLeman

366,363

James Williams

Liddy McCall

-

-

John Chiplin

249,127

Robert Peach

-

-

-

-

-

-

-

(434,357)

356,394

356,394

356,394

534,591

(219,819)

146,544

146,544

146,544

293,090

-

-

(249,127)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

175,854

-

Series A Preference shares of AdAlta Limited

2018

Samantha Cobb

Paul MacLeman

James Williams1

Liddy McCall1

John Chiplin

Robert Peach

2017

Samantha Cobb

Paul MacLeman

James Williams1

Liddy McCall1

John Chiplin

Robert Peach

Balance at
1 July

No.

Granted as
compensation

No.

Net other
change

No.

Balance at
30 June

No.

-

-

-

-

-

-

-

-

-

-

-

-

Balance at
1 July

No.

Granted as
compensation

No.

-

-

2,394,454*

2,394,454*

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net other
change

No.

-

-

(2,394,454)*

(2,394,454)*

-

-

-

-

-

-

-

-

Balance at
30 June

No.

-

-

-

-

-

-

*Upon ASX listing, all Preference Shares automatically converted into Ordinary Shares. The conversion ratio for each Preference Share was 
adjusted as provided in the relevant subscription agreement and for the Share Split. As a result of listing, 2,394,454 Preference Shares converted 
to 17,235,679 Ordinary Shares. 

1These share are held by Yuuwa capital LP (managed by its general partner Yuuwa Management LP and its general partner Yuuwa Capital 
Management Pty Ltd of which James Williams and Liddy McCall are Directors and have an indirect shareholding).

AdAlta Limited Annual Report 2018

20

Convertible notes of AdAlta Limited2018Balanceat 1 JulySubscriptions/conversionsNet otherchange #Balance at30 June No.No.No.No.Samantha Cobb----Paul MacLeman----James Williams1----Liddy McCall1----John Chiplin----2017Balanceat 1 JulySubscriptions/conversionsNet otherchangeBalance at30 June No.No.No.No.Samantha Cobb----Paul MacLeman----James Williams12,500,000*-(2,500,000)*-Liddy McCall12,500,000*-(2,500,000)*-John Chiplin50,000-(50,000)-*Upon ASX listing, all Convertible Notes converted into Ordinary Shares. The conversion ratio for each Convertible Note was adjusted as provided in the relevant subscription agreement and for the Share Split. As a result of listing, 2,500,000 Convertible Notes converted to 24,424,169 Ordinary Shares. 1Held by Yuuwa capital LP (managed by its general partner Yuuwa Management LP and its general partner Yuuwa Capital Management Pty Ltd of which James Williams and Liddy McCall are Directors and have an indirect shareholding).This Directors’ report, incorporating the remuneration report, is signed in accordance with a resolution made pursuant to s.298(2) of the Corporations Act 2001.On behalf of the DirectorsPaul MacLeman ChairmanMelbourne, 5 September 2018AdAlta Limited Annual Report 201821AUDITOR’S INDEPENDENCE DECLARATION 

As lead auditor for the audit of AdAlta Limited for the year ended 30 June 2018, I 
declare that, to the best of my knowledge and belief, there have been: 

a) No  contraventions  of  the  auditor  independence  requirements  of  the 

Corporations Act 2001 in relation to the audit; and 

b) No contraventions of any applicable code of professional conduct in relation 

to the audit. 

BUTLER SETTINERI (AUDIT) PTY LTD 

MARIUS VAN DER MERWE 
Director 

Perth 
Date:   5 September 2018 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUDITOR’S INDEPENDENCE DECLARATION 

As lead auditor for the audit of AdAlta Limited for the year ended 30 June 2018, I 

declare that, to the best of my knowledge and belief, there have been: 

a) No  contraventions  of  the  auditor  independence  requirements  of  the 

Corporations Act 2001 in relation to the audit; and 

b) No contraventions of any applicable code of professional conduct in relation 

to the audit. 

BUTLER SETTINERI (AUDIT) PTY LTD 

MARIUS VAN DER MERWE 

Director 

Perth 

Date:   6 September 2018 

ADALTA LTD 
ABN  92 120 332 925 

CORPORATE (cid:28)OVERNANCE 

The Board of Directors of AdAlta Limited is responsible for the corporate governance of the Company 
and guides and monitors the business and affairs of the Company on behalf of its shareholders. 

To ensure the Board is well equipped to discharge its responsibilities it has guidelines for the nomination 
and selection of Directors and for the operation of the Board. 

The key charters and policies associated with AdAlta’s corporate governance practices are: 

•  Constitution 
•  Board Charter 
•  Code of Conduct 
•  Securities Trading Policy 
•  Continuous Disclosure Policy 
•  Shareholders Communication Policy 
•  Risk Management Policy 
•  Diversity Policy 
•  Audit & Risk Committee Charter 
•  Remuneration & Nomination Committee Charter 

The  Board  has  also  reviewed  its  compliance  with  the  ASX  Corporate  Governance  Principles  and 
Recommendations (3rd Edition). 

The  Board  has  also  reviewed  its skill  matrix  setting  out the mix  of  skills  and  diversity  that  the  Board 
currently has. 

In accordance with Listing Rule 4.10.3, the Company has elected to disclose its Corporate Governance 
policies and its compliance with them on its website, rather than in the Annual Report. Accordingly the 
information  detailed  above  about  the  Company’s  Corporate  Governance  practices  is  set  out  on  the 
Investor page of the Company’s website at www.adalta.com.au. 

AdAlta Limited Annual Report 2018

23

Page 29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 

FOR THE YEAR ENDED 30 JUNE 2018 

Note 

2018 
$ 

2017 
$ 

Revenue 
Interest Received 
(cid:41)ther Revenue 

Expenses 
Cost of services 
Depreciation and amortisation expenses 
Employee benefit expense 
Travel expense 
Board fees 
Patent and legal costs 
Share based payments 
(cid:41)ther expenses 
Net foreign exchange (loss) (cid:13) gain 

Profit (loss) before income tax 

Tax expense 

Profit (loss) for the year 

Earnings per Share 

Basic and diluted loss per share (cents) 

2 

7 

3 

4 

 (cid:19)9,(cid:22)04  
2,020,1(cid:21)(cid:19)  
 2,0(cid:21)9,9(cid:21)9  

 1(cid:21)0,92(cid:20)  
1,(cid:21)9(cid:20),(cid:21)(cid:19)4  
 1,9(cid:20)(cid:21),(cid:20)(cid:22)0  

 (3,9(cid:22)0,(cid:20)33) 
 (3,142) 
 ((cid:20)(cid:20)4,909) 
 (113,(cid:20)91) 
 (24(cid:19),000) 
 (1(cid:21)1,909) 
(1(cid:20)(cid:22),9(cid:19)(cid:22)) 
 ((cid:19)33,(cid:22)(cid:21)4) 
((cid:19)2,(cid:21)(cid:19)(cid:21)) 
 ((cid:19),934,(cid:22)(cid:21)3) 

 (3,(cid:19)9(cid:22),(cid:20)(cid:21)(cid:22)) 
 ((cid:19),43(cid:19)) 
 (404,(cid:20)(cid:20)9) 
 ((cid:21)(cid:20),(cid:19)(cid:21)(cid:19)) 
 (20(cid:21),03(cid:21)) 
 ((cid:21)3,310) 
(cid:11) 
 (434,493) 
(cid:11) 
 (4,(cid:22)00,19(cid:21)) 

 (3,854,894) 

 (2,832,517) 

 -    

 -    

 (3,854,894) 

 (2,832,517) 

 (3.(cid:22)1) 

 (3.1(cid:19)) 

The accompanying notes form part of these financial  statements. 

Page 30 

AdAlta Limited Annual Report 2018

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

STATEMENT OF FINANCIAL POSITION 

AS AT 30 JUNE 2018 

ASSETS 
CURRENT ASSETS 
Cash and cash equivalents 
Trade and other receivables 
TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 
Plant and equipment 
(cid:41)ther non(cid:11)current assets 
TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

LIABILITIES 
CURRENT LIABILITIES 
Trade and other payables 
Provisions 
TOTAL CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

E(cid:38)UITY 
Issued capital 
Reserves 
Retained earnings (accumulated losses) 
TOTAL E(cid:38)UITY 

Note 

2018 
$ 

2017 

$ 

5 
(cid:18) 

7 
8 

 2,30(cid:20),04(cid:22)  
 2,130,300  

 (cid:20),224,(cid:20)1(cid:21)  
 1,(cid:22)(cid:20)2,(cid:20)(cid:21)3  

 4,43(cid:20),34(cid:22)  

 (cid:22),0(cid:22)(cid:21),290  

 (cid:11)       

 2,(cid:20)00  

 2,(cid:20)00  

 (cid:11)    

 2,(cid:20)00  

 2,(cid:20)00  

 4,43(cid:22),94(cid:22)  

 (cid:22),0(cid:22)9,(cid:22)90  

9 
10 

 2(cid:22)(cid:19),149  
 (cid:22)1,1(cid:20)(cid:22)  

 3(cid:20)(cid:20),31(cid:21)  

 2(cid:22)(cid:19),91(cid:19)  
 (cid:19)(cid:22),(cid:19)9(cid:21)  

 344,(cid:19)12  

 3(cid:20)(cid:20),31(cid:21)  

 344,(cid:19)12  

 4,072,(cid:18)31  

 7,745,378  

11 
12 

 1(cid:21),(cid:19)(cid:21)3,(cid:19)2(cid:21)  
 1(cid:21)2,(cid:22)(cid:20)(cid:20)  
 (13,(cid:20)(cid:21)3,(cid:21)(cid:20)2) 

 1(cid:21),(cid:19)(cid:20)0,33(cid:22)  
 3,90(cid:22)  
 (9,(cid:22)1(cid:22),(cid:22)(cid:20)(cid:22)) 

 4,072,(cid:18)31  

 7,745,378  

The accompanying notes form part of these financial  statements. 

Page 31 

AdAlta Limited Annual Report 2018

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
  
  
  
  
  
 
  
 
  
 
  
 
 
 
 
 
  
  
 
  
 
  
ADALTA LTD 
ABN  92 120 332 925 
STATEMENT OF CHANGES IN EQUITY 

FOR THE YEAR ENDED 30 JUNE 2018 

Balance at 1 July 2016 
Comprehensive income 
Profit (loss) for the year 
Total comprehensive income for the 
year attributable to the member of the company 

Transactions with the owner, in capacity as owner and other transfers 
Issue of ordinary shares 
Conversion of options to shares  
Share issue costs 
Conversion of Preference Shares 
Conversion of Convertible Notes 
Total transactions with the owner and other transfers 

Balance at 30 June 2017 

Balance at 1 July 2017 

Comprehensive income 
Profit (loss) for the year 

Total comprehensive income for the 

year attributable to the member of the company 

Transactions with the owner, in capacity as owner and other transfers 

Conversion of options to shares 

Share based payments recognised 
Total transactions with the owner and other transfers 

Balance at 30 June 2018 

Share Capital 
Series A 
Preference 
Shares 
$ 

Convertible 
Notes 
$ 

 2,999,998  

 2,660,000  

Retained 
Earnings 
$ 
 (6,986,351) 

Share based 
payment 
reserve 
$ 
 3,908  

- 

- 

- 
- 
 -    

(2,999,998) 
- 
(2,999,998) 

- 

- 

(2,832,517) 

(2,832,517) 

- 
- 
 -    
- 
(2,660,000) 
(2,660,000) 

- 

- 
 -    
- 
- 
- 

- 

- 

- 
- 
 -    
- 
- 
- 

Total 
$ 

 1,167,888  

(2,832,517) 

(2,832,517) 

10,000,000 
58,984 
 (648,977) 
- 
- 
9,410,007 

- 

 -  

- 

- 

- 

- 

- 

- 

- 

(9,818,868) 

3,908 

7,745,378 

 -  

 (9,818,868) 

 3,908  

 7,745,378  

- 

- 

- 

- 

- 

- 

(3,854,894) 

(3,854,894) 

- 

- 

- 

- 

- 

- 

168,958 

168,958 

(3,854,894) 

(3,854,894) 

13,189 

168,958 

182,147 

(13,673,762) 

172,866 

4,072,631 

Ordinary 
shares 
$ 
 2,490,333  

- 

- 

10,000,000 
58,984 
 (648,977) 
2,999,998 
2,660,000 
15,070,005 

17,560,338 

 17,560,338  

- 

- 

13,189 

- 

13,189 

17,573,527 

The accompanying notes form part of these financial  statements. 

Page 32 

AdAlta Limited Annual Report 2018

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

STATEMENT OF CASH FLOWS 

FOR THE YEAR ENDED 30 JUNE 2018 

Note 

2018 
$ 

2017 

$ 

Cash flows from operating activities 
Payments to suppliers and employees 
R & D tax incentive 
Interest received 
Grants received  
Net cash provided by (used in) operating activities 

 (5,788,893)    
 1,777,030    
 83,247    
 -   
 (3,928,616)    

 (4,632,076) 
 738,046  
 147,483  
 19,724  

 (3,726,823) 

20 (b) 

Cash flows from investing activities 
Proceeds from disposal of property, plant and equipment   
Payments for property, plant and equipment 
Payments for other assets 
Net cash provided by (used in) investing activities 

Cash flows from financing activities 
Proceeds from convertible notes 

Proceeds from share capital 

Proceeds from option conversions  
Payment of share issue costs  
Net cash provided by financing activities 

-    
 (3,142)    
-    
 (3,142)    

 -      
 -      
 13,189     
 -     
 13,189    

 1,000  
 (6,745) 
 (2,600) 
 (8,345) 

 -    

 10,000,000  
 58,984  
 (584,757) 

 9,474,227  

Net increase (decrease) in cash held 
Cash and cash equivalents at beginning of financial year 
Cash and cash equivalents at end of financial year 

 (3,918,569)   
 6,224,617    

 2,306,048    

 5,739,059  
 485,558  

 6,224,617  

20 (a) 

The accompanying notes form part of these financial  statements. 

Page 33 

AdAlta Limited Annual Report 2018

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
     
  
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
     
  
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

The financial statements cover (cid:27)d(cid:27)lta (cid:38)td as an individual entity. (cid:27)d(cid:27)lta (cid:38)td is a company limited 
by shares, incorporated and domiciled in (cid:27)ustralia. 

The financial statements (cid:74)ere authorised for issue on 5 (cid:45)eptember 2018 by the Directors of the 
Company. 

1(cid:11)  SUMMARY OF S(cid:32)(cid:30)N(cid:32)F(cid:32)CANT ACCOUNT(cid:32)N(cid:30) (cid:39)OL(cid:32)C(cid:32)ES 

(a)  Basis of (cid:39)reparation 

The financial report is a general purpose financial report that has been prepared in accordance 
(cid:74)ith (cid:27)ustralian (cid:27)ccounting (cid:45)tandards, (cid:27)ustralian (cid:27)ccounting Interpretations, other  authoritative 
pronouncements of the (cid:27)ustralian (cid:27)ccounting (cid:45)tandards (cid:28)oard ((cid:27)(cid:27)(cid:45)(cid:28)) and the Corporations 
(cid:27)ct  2001. The  financial  report  is  presented  in  (cid:27)ustralian  Dollars.  The  Company  is  a for-profit 
entity for financial reporting purposes under (cid:27)ustralian (cid:27)ccounting (cid:45)tandards. 

(cid:27)ustralian (cid:27)ccounting (cid:45)tandards set out accounting policies that the (cid:27)(cid:27)(cid:45)(cid:28) has concluded (cid:74)ould 
result in a financial report containing relevant and reliable information about transactions, events 
and conditions to (cid:74)hich they apply. (cid:39)aterial accounting policies adopted  in the preparation of 
this financial report are presented belo(cid:74). They have been consistently applied unless other(cid:74)ise 
stated. 

(cid:31)xcept for cash flo(cid:74) information, the financial report has been prepared on an accruals basis 
and is based on historical costs, modified, (cid:74)here applicable, by the measurement at fair value 
of selected non-current assets, financial assets and financial liabilities. 

(b)  (cid:30)oing Concern 

These financial statements have been prepared on the going concern basis, (cid:74)hich contemplates 
the  continuity  of  normal  business  activities  and  the  realisation  of  assets  and  settlement  of 
liabilities in the normal course of  business. 

(cid:27)s  disclosed  in  the  financial  statements,  the  Company  incurred  losses  of  (cid:2)3,854,894  (2017(cid:23) 
(cid:2)2,832,517)  and  the  Company  had  net  cash  outflo(cid:74)s  from  operating  activities  of  (cid:2)3,928,616 
(2017(cid:23)  (cid:2)3,726,823).  (cid:27)s  at  balance  date,  the  Company  had  net  current  assets  of  (cid:2)4,072,631 
(2017(cid:23) (cid:2)7,745,378). 

The Directors believe that it is reasonably foreseeable that the Company (cid:74)ill continue as a going 
concern  and  that  it  is  appropriate  to  adopt  the  going  concern  basis  in  the  preparation  of  the 
financial report. 

(c)  (cid:32)ncome Ta(cid:72) 

The income tax expense (revenue) for the year comprises current income tax expense (income) 
and deferred tax expense (income). 

AdAlta Limited Annual Report 2018

28

Page 34 

 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

1(cid:11) SUMMARY OF S(cid:32)(cid:30)N(cid:32)F(cid:32)CANT ACCOUNT(cid:32)N(cid:30) (cid:39)OL(cid:32)C(cid:32)ES (Continued) 

(c)  (cid:32)ncome ta(cid:72) (continued) 

Current  income  tax  expense  charged  to  profit  or  loss  is  the  tax  payable  on  taxable  income 
calculated using applicable income tax rates enacted, or substantially enacted, as at reporting 
date. Current tax liabilities (assets) are therefore measured at the amounts expected to be paid 
to (recovered from) the relevant taxation authority. 

Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability 
balances during the year as (cid:74)ell unused tax losses. 

Current and deferred income tax expense (income) is charged or credited outside profit or loss 
(cid:74)hen the tax relates to items that are recognised outside profit or loss. 

Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to 
the period (cid:74)hen the asset is realised or the liability is settled and their measurement also reflects 
the manner in (cid:74)hich management expects to recover or settle the carrying amount of the related 
asset or liability. 

Deferred tax assets relating to temporary differences and unused tax losses are recognised only 
to  the  extent  that  it  is  probable  that  future  taxable  profit  (cid:74)ill  be  available  against  (cid:74)hich  the 
benefits of the deferred tax asset can be utilised. 

(d)  Fair value measurement 

(cid:32)air  value  is  the  price  the  Company  (cid:74)ould  receive  to  sell  an  asset  or  (cid:74)ould  have  to  pay  to 
transfer a liability in an orderly (ie unforced) transaction bet(cid:74)een independent, (cid:62)no(cid:74)ledgeable 
and (cid:74)illing mar(cid:62)et participants at the measurement date. 

(cid:27)s  fair  value  is  a  mar(cid:62)et-based  measure,  the  closest  equivalent  observable  mar(cid:62)et  pricing 
information is used to determine fair value. (cid:27)d(cid:61)ustments to mar(cid:62)et values may be made having 
regard  to  the  characteristics  of  the  specific  asset  or  liability.  The  fair  values  of  assets  and 
liabilities  that  are  not traded  in  an  active  mar(cid:62)et  are  determined  using  one  or  more  valuation 
techniques. These valuation techniques maximise, to the extent possible, the use of  observable 
mar(cid:62)et data. 

(cid:32)or  non-financial  assets,  the  fair  value  measurement  also  ta(cid:62)es  into  account  a  mar(cid:62)et 
participant(cid:5)s  ability  to  use the  asset  in  its  highest  and best  use  or to  sell  it to  another mar(cid:62)et 
participant that (cid:74)ould use the asset in its highest and best use. 

The  fair  value  of  liabilities  and  the  entity(cid:5)s  o(cid:74)n  equity instruments  (excluding  those  related  to 
share-based payment arrangements) may be valued, (cid:74)here there is no observable mar(cid:62)et price 
in  relation  to  the  transfer  of  such  financial  instrument,  by  reference  to  observable  mar(cid:62)et 
information (cid:74)here such instruments are held as assets. (cid:49)here this information is not available, 
other  valuation  techniques  are  adopted  and,  (cid:74)here  significant,  are  detailed  in  the  respective 
note to the financial statements. 

(e)  (cid:39)lant and E(cid:65)uipment 

(cid:31)ach class of plant and equipment is carried at cost or fair value as indicated less, (cid:74)here 
applicable, any accumulated depreciation and impairment losses. 

AdAlta Limited Annual Report 2018

29

Page 35 

 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

1(cid:11) SUMMARY OF S(cid:32)(cid:30)N(cid:32)F(cid:32)CANT ACCOUNT(cid:32)N(cid:30) (cid:39)OL(cid:32)C(cid:32)ES (Continued) 

(e)  (cid:39)lant and E(cid:65)uipment (continued) 

Plant  and  equipment  are  measured  on  the  cost  basis  and  are  therefore  carried  at  cost  less 
accumulated  depreciation  and  any  accumulated  impairment  losses.  In  the  event  the  carrying 
amount of plant and equipment is greater than its estimated recoverable amount, the carrying 
amount is (cid:74)ritten do(cid:74)n immediately to its estimated recoverable amount and impairment losses 
recognised either in profit or loss or as a revaluation decrease if the impairment losses relate to 
a revalued asset. 

Depreciation 
The depreciable amount of all fixed assets is depreciated on a diminishing value basis over the 
asset(cid:5)s useful life to the Company commencing from the time the asset is held ready for use. 

The depreciation rates used for each class of depreciable asset are(cid:23) 

Class of (cid:32)ixed (cid:27)sset(cid:23) 
Computer soft(cid:74)are 
(cid:41)ffice equipment 
(cid:41)ffice equipment 

Depreciation Rate 
13.17(cid:3) 
17.31(cid:3) 
100(cid:3) 

Notes 

(cid:27)ssets acquired pre 31 December 2016 
(cid:27)ssets acquired post 31 December 2016 

The assets(cid:5) residual values and useful lives are revie(cid:74)ed, and ad(cid:61)usted if appropriate, at the end 
of  each  reporting  period.  (cid:27)n  asset(cid:5)s  carrying  amount  is  (cid:74)ritten  do(cid:74)n  immediately  to  its 
recoverable  amount  if  the  asset(cid:5)s  carrying  amount  is  greater  than  its  estimated  recoverable 
amount. 

Gains and losses on disposals are determined by comparing proceeds (cid:74)ith the carrying amount. 
These  gains  or  losses  are  recognised  in  profit  or  loss  (cid:74)hen  the  item  is  derecognised.  (cid:49)hen 
revalued assets are sold, amounts included in the revaluation reserve relating to that asset are 
transferred to retained earnings. 

(f)  Financial (cid:32)nstruments 

(cid:32)nitial recognition and measurement 
(cid:32)inancial assets and financial liabilities are recognised (cid:74)hen the entity becomes a party to the 
contractual provisions of the instrument. (cid:32)or financial assets, this is equivalent to the date that 
the  Company commits  itself to  either  purchase  or  sell  the  asset  (i.e. trade  date  accounting  is 
adopted). 

(cid:32)inancial instruments are initially measured at fair value plus transactions costs, except (cid:74)here 
the instrument is classified (cid:5)at fair value through profit or loss(cid:5) in (cid:74)hich case transactions costs 
are recognised as expenses in profit or loss immediately. 

Classification and subse(cid:65)uent measurement 
(cid:32)inancial  instruments  are  subsequently  measured  at  fair  value,  amortised  cost  using  the 
effective interest method or cost. (cid:49)here available, quoted prices in an active mar(cid:62)et are used 
to determine fair value. In other circumstances, valuation techniques are adopted. 

AdAlta Limited Annual Report 2018

30

Page 36 

 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

1(cid:11) SUMMARY OF S(cid:32)(cid:30)N(cid:32)F(cid:32)CANT ACCOUNT(cid:32)N(cid:30) (cid:39)OL(cid:32)C(cid:32)ES (Continued) 

(f)  Financial (cid:32)nstruments (continued) 

(cid:27)mortised  cost  is  calculated  as  the  amount  at  (cid:74)hich the  financial  asset  or  financial  liability  is 
measured at initial recognition less principal repayments and any reduction for impairment, and 
ad(cid:61)usted for any cumulative amortisation of the difference bet(cid:74)een that initial amount and the 
maturity amount calculated using the effective interest   method. 

The effective interest method is used to allocate interest income or interest expense over the 
relevant  period  and  is  equivalent  to  the  rate  that  exactly  discounts  estimated  future  cash 
payments  or  receipts  (including  fees,  transaction  costs  and  other  premiums  or  discounts) 
through the expected life (or (cid:74)hen this cannot be reliably predicted, the contractual term) of the 
financial  instrument  to  the  net  carrying  amount  of  the  financial  asset  or  financial  liability. 
Revisions  to  expected  future  net  cash  flo(cid:74)s  (cid:74)ill  necessitate  an  ad(cid:61)ustment  to  the  carrying 
amount (cid:74)ith a consequential recognition of an income or expense item in profit or loss. 

(i)  Financial assets at (cid:34)ai(cid:45) val(cid:48)e t(cid:36)(cid:45)(cid:42)(cid:48)(cid:35)(cid:36) (cid:43)(cid:45)(cid:42)(cid:34)it (cid:42)(cid:45) l(cid:42)ss 

(cid:32)inancial assets are classified at (cid:5)fair value through profit or loss(cid:5) (cid:74)hen they are held for  trading 
for the purpose of short-term profit ta(cid:62)ing, derivatives not held for hedging purposes, or (cid:74)hen 
they  are  designated  as  such  to  avoid  an  accounting  mismatch  or  to  enable  performance 
evaluation (cid:74)here a group of financial assets is managed by (cid:62)ey management personnel on a 
fair value basis in accordance (cid:74)ith a documented ris(cid:62) management or investment strategy. (cid:45)uch 
assets are subsequently measured at fair value (cid:74)ith changes in carrying amount being included 
in profit or loss. 

(ii)  (cid:24)(cid:42)ans an(cid:32) (cid:45)eceivables 

(cid:38)oans and receivables are non-derivative financial assets (cid:74)ith fixed or determinable payments 
that are not quoted in an active mar(cid:62)et and are subsequently measured at amortised cost. Gains 
or losses are recognised in profit or loss through the amortisation process and (cid:74)hen the financial 
asset is derecognised. 

(iii)  (cid:21)el(cid:32)(cid:5)t(cid:42)(cid:5)(cid:40)at(cid:48)(cid:45)it(cid:52) invest(cid:40)ents 

(cid:34)eld-to-maturity investments are non-derivative financial assets that have fixed maturities and 
fixed or determinable payments, and it is the Company(cid:5)s intention to hold these investments to 
maturity. They are subsequently measured at amortised cost. 

Gains or losses are recognised in profit or loss through the amortisation process and (cid:74)hen the 
financial asset is derecognised. 

(iv)  (cid:15)vailable(cid:5)(cid:34)(cid:42)(cid:45)(cid:5)sale invest(cid:40)ents 

(cid:27)vailable-for-sale investments are non-derivative financial assets that are either not capable of 
being classified into other categories of financial assets due to their nature or they are designated 
as such by management. They comprise investments in the equity of other entities (cid:74)here there 
is neither a fixed maturity nor fixed or determinable payments. 

They are subsequently measured at fair value (cid:74)ith any re-measurements other than impairment 
losses  and  foreign  exchange  gains  and  losses  recognised  in  other  comprehensive  income. 
(cid:49)hen the financial asset is derecognised, the cumulative gain or loss pertaining to that asset 
previously recognised in other comprehensive income is reclassified into profit or loss. 

Page 37 

AdAlta Limited Annual Report 2018

31

 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

1(cid:11) SUMMARY OF S(cid:32)(cid:30)N(cid:32)F(cid:32)CANT ACCOUNT(cid:32)N(cid:30) (cid:39)OL(cid:32)C(cid:32)ES (Continued) 

(f)  Financial (cid:32)nstruments (continued) 

(cid:27)vailable-for-sale  financial  assets  are  classified  as  non-current  assets  (cid:74)hen  they  are  not 
expected to be sold (cid:74)ithin 12 months after the end of the reporting period. (cid:27)ll other available- 
for-sale financial assets are classified as current assets. 

(v)  Financial liabilities 

Non-derivative financial liabilities other than financial guarantees are subsequently measured at 
amortised cost. Gains or losses are recognised in profit or loss through the amortisation process 
and (cid:74)hen the financial liability is derecognised. 

(cid:32)mpairment 
(cid:27)t the end of each reporting period, the Company assesses (cid:74)hether there is ob(cid:61)ective evidence 
that  a  financial  asset  has  been  impaired.  (cid:27)  financial  asset  (or  a  group  of  financial  assets)  is 
deemed to be impaired if, and only if, there is ob(cid:61)ective evidence of impairment as a result of 
one or more events (a (cid:5)loss event(cid:5)) having occurred, (cid:74)hich has an impact on the estimated future 
cash flo(cid:74)s of the financial asset(s). 

In the case of available-for-sale financial assets, a significant or prolonged decline in the mar(cid:62)et 
value  of  the  instrument  is  considered  to  constitute  a  loss  event.  Impairment  losses  are 
recognised  in  profit  or  loss  immediately.  (cid:27)lso,  any  cumulative  decline  in  fair  value  previously 
recognised in other comprehensive income is reclassified into profit or loss at this point. 

(g)  (cid:32)mpairment of assets 

(cid:27)t the end of each reporting period, the Company assesses (cid:74)hether there is any indication that 
an  asset  may  be  impaired.  The  assessment  (cid:74)ill  include  considering  external  sources  of 
information and internal sources of information, including dividends received from subsidiaries, 
associates  or  (cid:61)oint  ventures  deemed  to  be  out  of  pre-acquisition  profits.  If  such  an  indication 
exists, an impairment test is carried out on the asset by comparing the recoverable amount of 
the  asset,  being  the  higher  of  the  asset(cid:5)s  fair  value  less  costs  to  sell  and  value  in  use  to the 
asset(cid:5)s carrying amount. (cid:27)ny excess of the asset(cid:5)s carrying amount over its recoverable amount 
is recognised immediately in profit or loss, unless the asset is carried at a revalued amount in 
accordance (cid:74)ith another (cid:45)tandard (e.g. in accordance (cid:74)ith the revaluation model in (cid:27)(cid:27)(cid:45)(cid:28) 116(cid:23) 
Property,  Plant  and  (cid:31)quipment).  (cid:27)ny  impairment  loss  of    a  revalued  asset  is    treated  as  a 
revaluation decrease in accordance (cid:74)ith that other (cid:45)tandard. 

(cid:49)here it is not possible to estimate the recoverable amount of an individual asset, the Company 
estimates the recoverable amount of the cash-generating unit to (cid:74)hich the asset belongs. 

Impairment testing is performed annually for good(cid:74)ill and intangible assets (cid:74)ith indefinite lives. 

(h)  Trade and Other Receivables 

Trade and other receivables include amounts due from customers for goods sold and services 
performed in the ordinary course of business. Receivables expected to be collected (cid:74)ithin 12 
months of the end of the reporting period are classified as current assets. (cid:27)ll other receivables 
are classified as non-current assets. 

Page 38 

AdAlta Limited Annual Report 2018

32

 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

1 SUMMARY OF S(cid:32)(cid:30)N(cid:32)F(cid:32)CANT ACCOUNT(cid:32)N(cid:30) (cid:39)OL(cid:32)C(cid:32)ES (Continued) 

(i)  Employee Benefits 

Short(cid:10)term employee benefits 
(cid:38)iabilities  for  (cid:74)ages  and  salaries,  including  non-monetary  benefits,  annual  leave  and  long 
service leave expected to be settled (cid:74)ithin 12 months of the reporting date are recognised in 
current liabilities in respect of employees(cid:5) services up to the reporting date and are measured at 
the amounts expected to be paid (cid:74)hen the liabilities are settled. 

The Company(cid:5)s obligations for short-term employee benefits such as (cid:74)ages, salaries and sic(cid:62) 
leave are recognised as a part of current trade and other payables in the statement of financial 
position. 

Long(cid:10)term employee benefits 
The liability for annual leave and long service leave not expected to be settled (cid:74)ithin 12  months 
of the reporting date are recognised in non-current liabilities, provided there is an unconditional 
right to defer settlement of the liability. The liability is measured as the present value of expected 
future payments to be made in respect of services provided by employees up to the reporting 
date using the pro(cid:61)ected unit credit method. Consideration is given to expected future (cid:74)age and 
salary  levels,  experience  of  employee  departures  and  periods  of  service.  (cid:31)xpected  future 
payments  are  discounted  using  mar(cid:62)et  yields  at  the  reporting  date  on  national  government 
bonds  (cid:74)ith  terms  to  maturity  and  currency  that  match,  as  closely  as  possible,  the  estimated 
future cash outflo(cid:74)s. 

((cid:58))  (cid:39)rovisions 

Provisions are recognised (cid:74)hen the Company has a legal or constructive obligation, as a  result 
of past events, for (cid:74)hich it is probable that an outflo(cid:74) of economic benefits (cid:74)ill result  and that 
outflo(cid:74) can be reliably measured. 

Provisions are measured using the best estimate of the amounts required to settle the obligation 
at the end of the reporting period. 

((cid:59))  Cash and Cash E(cid:65)uivalents 

Cash  and  cash  equivalents  include  cash  on  hand,  deposits  available  on  demand  (cid:74)ith  ban(cid:62)s, 
other short-term highly liquid investments (cid:74)ith original maturities of 12 months or less, and ban(cid:62) 
overdrafts. (cid:28)an(cid:62) overdrafts are reported (cid:74)ithin short-term borro(cid:74)ings in current liabilities in the 
statement of financial position. 

(l)  Revenue 

Revenue is recognised (cid:74)hen it is probable that the economic benefit (cid:74)ill flo(cid:74) to the Company 
and  the  revenue  can  be  reliably  measured.  Revenue  is  measured  at  the  fair  value  of  the 
consideration received or receivable. 

Interest  revenue  is  recognised  on  a  proportional  basis  ta(cid:62)ing  into  account  the  interest  rates 
applicable to the financial assets. 

Income from the Research and Development tax incentive is recognised on an accrual basis in 
the year to (cid:74)hich the incentive relates. 

(cid:27)ll revenue is stated net of the amount of goods and services tax. 

Page 39 

AdAlta Limited Annual Report 2018

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

1 SUMMARY OF S(cid:32)(cid:30)N(cid:32)F(cid:32)CANT ACCOUNT(cid:32)N(cid:30) (cid:39)OL(cid:32)C(cid:32)ES (Continued) 

(m) Trade and Other (cid:39)ayables 

Trade  and  other  payables  represent  the  liabilities  for  goods  and  services  received  by  the 
Company that remain unpaid at the end of the reporting period. The balance is recognised as  a 
current liability (cid:74)ith the amounts normally paid (cid:74)ithin 30 days of recognition of the liability. 

(n)  (cid:30)oods and Services Ta(cid:72) ((cid:30)ST) 

Revenues, expenses and assets are recognised net of the amount of G(cid:45)T, except (cid:74)here the 
amount of G(cid:45)T incurred is not recoverable from the (cid:27)ustralian Taxation (cid:41)ffice ((cid:27)T(cid:41)). 

Receivables and payables are stated inclusive of the amount of G(cid:45)T receivable or payable. The 
net amount of G(cid:45)T recoverable from, or payable to, the (cid:27)T(cid:41) is included (cid:74)ith other receivables 
or payables in the statement of financial position. 

Cash  flo(cid:74)s  are  presented  on  a  gross  basis.  The  G(cid:45)T  component  of  cash  flo(cid:74)s  arising  from 
investing or financing activities (cid:74)hich are recoverable from, or payable to, the (cid:27)T(cid:41) are presented 
as operating cash flo(cid:74)s included in receipts from customers or payments to suppliers. 

(o)  Comparative Figures 

(cid:49)hen required by (cid:27)ccounting (cid:45)tandards, comparative figures have been ad(cid:61)usted to conform 
to changes in presentation for the current financial year. 

(p)  Critical Accounting Estimates and Judgements 

The  Directors  evaluate  estimates  and  (cid:61)udgements  incorporated  into  the  financial  statements 
based  on  historical  (cid:62)no(cid:74)ledge  and  best  available  current  information.  (cid:31)stimates  assume  a 
reasonable expectation of future events and are based on current trends and economic data, 
obtained both externally and (cid:74)ithin the Company. 

(cid:34)ey Estimates 

(i)  (cid:19)nvi(cid:45)(cid:42)n(cid:40)ental (cid:22)ss(cid:48)es 

(cid:28)alances  disclosed  in  the  financial  statements  and  notes  thereto  are  not  ad(cid:61)usted  for  any 
pending or enacted environmental legislation, and the Directors understanding thereof. (cid:27)t the 
current stage of the Company(cid:5)s development and its current environmental impact the Directors 
believe such treatment is reasonable and appropriate. 

(ii)  (cid:28)a(cid:51)ati(cid:42)n 

(cid:28)alances  disclosed  in  the  financial  statements  and  the  notes  hereto,  related  to  taxation  are 
based on the best estimates of Directors. These estimates ta(cid:62)e into account both the financial 
performance and position of the Company as they pertain to current income tax legislation and 
the  Directors  understanding  thereof.  No  ad(cid:61)ustment  has  been  made  for  pending  or  future  tax 
legislation. The current income tax position represents that Directors(cid:5) best estimate, pending an 
assessment by the (cid:27)ustralian Taxation (cid:41)ffice. 

Page 40 

AdAlta Limited Annual Report 2018

34

 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

1 SUMMARY OF S(cid:32)(cid:30)N(cid:32)F(cid:32)CANT ACCOUNT(cid:32)N(cid:30) (cid:39)OL(cid:32)C(cid:32)ES (Continued) 

((cid:65)) Standards and (cid:32)nterpretations in issue not yet  adopted 

(cid:27)t the date of authorisation of the financial statements, the (cid:45)tandards and Interpretations listed 
belo(cid:74) (cid:74)ere in issue but not yet effective. 

The Company is currently assessing the impact on the financial statements from the adoption of 
these standards. 

Standard (cid:12) (cid:32)nterpretation 

(cid:27)(cid:27)(cid:45)(cid:28)9 (cid:5)(cid:32)inancial Instruments(cid:5) 
(cid:27)(cid:27)(cid:45)(cid:28)15 (cid:5)Revenue from Contracts (cid:74)ith Customers(cid:5) 
(cid:27)(cid:27)(cid:45)(cid:28) 2014-10 (cid:5)(cid:27)mendments to (cid:27)ustralian 
(cid:27)ccounting (cid:45)tandards - (cid:45)ale or Contribution of 
(cid:27)ssets bet(cid:74)een an investor and its (cid:27)ssociate or (cid:36)oint 
(cid:48)enture(cid:5) 
(cid:27)(cid:27)(cid:45)(cid:28) 16 (cid:5)(cid:38)eases(cid:5) 
(cid:27)(cid:27)(cid:45)(cid:28) 2016-1 (cid:5)(cid:27)mendments to (cid:27)ustralian (cid:27)ccounting 
(cid:45)tandards - Recognition of Deferred Tax (cid:27)ssets for 
(cid:47)nrealised (cid:38)osses(cid:5) 
(cid:27)(cid:27)(cid:45)(cid:28) 2016-2 (cid:5)(cid:27)mendments to (cid:27)ustralian (cid:27)ccounting 
(cid:45)tandards - Disclosure Initiative(cid:23) (cid:27)mendments to (cid:27)(cid:27)(cid:45)(cid:28) 
107(cid:5) 

Application date 

of standard

1 (cid:36)anuary 2018 
1 (cid:36)anuary 2018 
1 (cid:36)anuary 2018 

E(cid:72)pected to be 
initially applied in the 
financial year ended 
30 (cid:36)une 2019 
30 (cid:36)une 2019 
30 (cid:36)une 2019 

1 (cid:36)anuary 2019 
1 (cid:36)anuary 2017 

30 (cid:36)une 2020 
30 (cid:36)une 2018 

1 (cid:36)anuary 2017 

30 (cid:36)une 2018 

(r)  Operating Segments 

The Company only operates in one segment. 

(s)  Earnings per Share 

(cid:16)asic ea(cid:45)nin(cid:35)s (cid:43)e(cid:45) s(cid:36)a(cid:45)es 
(cid:28)asic  earnings  per  share  is  calculated  by  dividing  the  profit  attributable  to  the  o(cid:74)ners  of 
(cid:27)d(cid:27)lta (cid:38)imited, excluding any costs of servicing equity other than ordinary shares, by the 
(cid:74)eighted average number of ordinary shares outstanding during the financial year, ad(cid:61)usted 
for bonus elements in ordinary shares issued during the financial year. 

(t)  Capital Ris(cid:59) Management 

The Company(cid:79)s ob(cid:61)ectives (cid:74)hen managing capital are to safeguard its ability to continue as 
a going concern, so that it can continue to fund research and development pro(cid:61)ect activities. 

The Company monitors capital on the basis of (cid:74)or(cid:62)ing capital requirements and during the 
year, the Company(cid:5)s strategy, (cid:74)hich (cid:74)as unchanged from 2016, (cid:74)as to maintain a current 
account  balance  sufficient  to  meet  the  Company(cid:5)s  day  to  day  expenses  (cid:74)ith  the  balance 
held in accounts (cid:74)ith higher interest rates. 

Page 41 

AdAlta Limited Annual Report 2018

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

2(cid:11) 

RE(cid:45)ENUE AND OTHER (cid:32)NCOME 
R & D Tax incentive (cid:8) 
Grant Income 
Total revenue 

2018 
$ 

2017 
$ 

2,020,175 
(cid:8)(cid:8)19,724 
- 
2,020,175  

1,777,030 
19,724 
19,724 
1,796,754  

(cid:8)The 2018 R & D Tax incentive is sub(cid:61)ect to approval of the (cid:41)verseas (cid:32)inding application 
lodged (cid:74)ith (cid:27)usIndustry on 20 (cid:39)arch 2018. 

3(cid:11) 

TA(cid:47) E(cid:47)(cid:39)ENSE 

(a) Tax expense  
Current tax 
Deferred tax 
Income tax expense 

(b) Tax reconciliation 

- 
- 
- 

- 
- 
- 

Profit (loss) before income tax expense 

 (3,854,894) 

 (2,832,517) 

Prima facie tax payable at 27.5(cid:3) (2017(cid:23)27.5(cid:3)) 
Non deductible expenses 
Non assessable income 
Temporary differences 
(cid:28)enefits of tax losses not brought into account 

 (1,060,096) 
 1,323,658 
 (555,548) 
 1,682 
 290,304  
- 

 (778,942) 
 1,142,978 
 (488,683) 
 (45,841) 
 170,488  
- 

(c) The Company has revenue losses of approximately (cid:2)2,065,000 for (cid:74)hich no deferred tax 

asset has been recognised. 

(d) The Company has no fran(cid:62)ing credits currently available for future offset. 

(cid:17)(cid:11) 

EARN(cid:32)N(cid:30)S (cid:39)ER SHARE 

(a) (cid:38)oss used to calculate basic (cid:31)P(cid:45) 

(3,854,894) 

(2,832,517) 

(b) (cid:49)eighted average number of ordinary shares outstanding 
during the year used in calculating basic and diluted (cid:31)P(cid:45). 

Number of 
shares 
101,287,250 

  Number of 

shares 
90,035,620 

The 3,734,472 options (2017(cid:23) 969,427) are not considered to be dilutive. 

5(cid:11) 

CASH AND CASH E(cid:40)U(cid:32)(cid:45)ALENTS 

 Cheque account 
 Cash reserve account 
 (cid:45)avings - bonus 
 Term Deposit 

26,154 
1,139,562 
1,139,972 
- 
2,306,048 

20,189 
275,009 
929,419 
5,000,000 
6,224,617 

AdAlta Limited Annual Report 2018

36

Page 42 

 
 
  
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
  
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

(cid:19)(cid:11) 

TRADE AND OTHER RECE(cid:32)(cid:45)ABLES 
CURRENT 
(cid:45)undry receivable - R&D tax incentive (cid:8) 
Trade receivables 
Good and services tax 
Prepaid expenses 
(cid:27)ccrued income 

2018 
$ 

2017 
$ 

2,020,175 
- 
60,481 
49,644 
- 
2,130,300 

1,777,030 
- 
39,009 
23,192 
23,442 
1,862,673 

(cid:8)The 2018 R & D Tax incentive is sub(cid:61)ect to approval of the (cid:41)verseas (cid:32)inding application 
lodged (cid:74)ith (cid:27)usIndustry on 20 (cid:39)arch 2018. 

7(cid:11) 

(cid:39)LANT AND E(cid:40)U(cid:32)(cid:39)MENT 
Computer soft(cid:74)are 
(cid:38)ess accumulated depreciation 

(cid:41)ffice equipment 
(cid:38)ess accumulated depreciation 

Total plant and e(cid:65)uipment 

(cid:39)ovements in carrying amounts 
(cid:39)ovements in the carrying amounts for each class of 
plant and equipment. 

(a) Office E(cid:65)uipment 

(cid:28)alance at beginning of year 
(cid:27)dditions 
Disposals 
(cid:38)oss on sale 
Depreciation expense 
(cid:28)alance at end of year 

OTHER ASSETS 
NON(cid:10)CURRENT 
(cid:45)ecurity Deposit(cid:12)(cid:28)ond 

TRADE AND OTHER (cid:39)AYABLES 
CURRENT 
(cid:27)ccrued expenses 
Trade creditors 
P(cid:27)(cid:51)G and super payable 

8(cid:11) 

9(cid:11) 

- 
- 
- 

10,049 
(10,049) 
- 
- 

- 
3,142 
- 
- 
(3,142) 
- 

1,241 
 (1,241) 
- 

6,908 
(6,908) 
- 
- 

282 
6,745 
(1,000) 
(592) 
(5,435) 
- 

2,600 
2,600 

2,600 
2,600 

169,955 
74,587 
40,607 
285,149 

254,504 
10,406 
21,005 
285,915 

AdAlta Limited Annual Report 2018

37

Page 43 

 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

10(cid:11) 

(cid:39)RO(cid:45)(cid:32)S(cid:32)ONS 
CURRENT 
Provision for annual leave 
Provision for long service leave 

11(cid:11) 

(cid:32)SSUED CA(cid:39)(cid:32)TAL 
(cid:32)ully paid ordinary shares 

(a) Ordinary Shares 

(cid:27)t beginning of reporting period 
Issued on exercise of options 
Issued on exercise of options in accordance (cid:74)ith (cid:38)imited 
Recourse (cid:38)oan (cid:27)greements executed 
Issue of ordinary shares 
Conversion of Preference (cid:45)hares 
Conversion of Convertible Notes 
(cid:27)t the end of the reporting period 

2018 
$ 

2017 
$ 

28,983 
52,185 
81,168 

11,153 
47,444 
58,597 

17,573,527 

17,560,338 

17,573,527 

17,560,338 

No(cid:11) 
101,110,890 
146,544 
588,411(cid:8) 

No(cid:11) 

12,418,223 
1,110,874 
- 

- 
- 
- 
101,845,845 

40,000,000 
21,594,477 
25,987,316 
  101,110,890 

(cid:41)rdinary shares entitle the holder to participate in dividends and the proceeds on (cid:74)inding up 
of the Company in proportion to the number of and amounts paid on the shares held. (cid:41)n a 
sho(cid:74) of hands, every holder of ordinary shares present at a meeting in person or by proxy is 
entitled to one vote, and upon a poll each share  is entitled to one vote. Incremental costs 
directly  attributable  to  the  issue  of  the  ne(cid:74)  shares  or  options  are  sho(cid:74)n  in  equity  as  a 
deduction, net of tax, from the proceeds. 

(cid:8)(cid:41)rdinary  shares  issued  pursuant  to  (cid:38)imited  Recourse  (cid:38)oan  (cid:27)greement  executed  (cid:74)ith 
eligible employees. 

(b) Series A (cid:39)reference Shares 

(cid:27)t beginning of reporting period 
Conversion to (cid:41)rdinary (cid:45)hares 
(cid:27)t the end of the reporting period 

No(cid:11) 

No(cid:11) 

    2,999,998  
(2,999,998) 
- 

- 
- 
- 

The  conversion  ratio  for  each  Preference  (cid:45)hare  (cid:74)as ad(cid:61)usted  as  provided  in  the  relevant 
subscription agreement and for the (cid:45)hare (cid:45)plit. (cid:27)ccordingly, 2,999,998 Preference (cid:45)hares 
converted to 21,594,477 (cid:41)rdinary (cid:45)hares. 

AdAlta Limited Annual Report 2018

38

Page 44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

11(cid:11) 

(cid:32)SSUED CA(cid:39)(cid:32)TAL (continued) 

(c) Convertible Notes 

(cid:27)t beginning of reporting period 
 Conversion to (cid:41)rdinary (cid:45)hares 
(cid:27)t the end of the reporting period 

2018 
  $ 

2017 
  $ 

No(cid:11) 

No(cid:11) 
2,660,000 
(2,660,000) 
- 

- 
- 
- 

(cid:27)ll Convertible Notes ((cid:74)hich (cid:74)ere issued at a price of (cid:2)1.00) converted to 25,987,316 (cid:41)rdinary 
(cid:45)hares (based on the terms of the relevant Convertible Note deed and the effect of the (cid:45)hare 
(cid:45)plit). 

(d) Options on issue 

 E(cid:72)piry date 
 16 (cid:41)ctober 2020 
 1 November 2020 
 14 November 2021 

 30 (cid:45)eptember 2021 
 30 (cid:45)eptember 2022 

12(cid:11)

RESER(cid:45)ES  
 Share Based (cid:39)ayment Reserve 
 (cid:27)t beginning of reporting period 
 Recognised during the year 
 (cid:27)t the end of the reporting period 

12(cid:11) 

RESER(cid:45)ES (continued) 

  Number of 

options 

234,472 
600,000 

2,500,000 
200,000 

200,000 

3,734,472 

3,908 
168,958 

172,866 

3,908 
  - 

 3,908 

The Company has established an (cid:31)mployee (cid:45)hare (cid:41)ption Plan (cid:74)here employees, Directors 
and (cid:41)fficers of the Company are issued (cid:74)ith options over ordinary shares of (cid:27)d(cid:27)lta (cid:38)imited. 

The  options,  issued  for  no  consideration,  are  in  general  exercisable  at  a  fixed  price  at 
commencement date, unless other(cid:74)ise stated and ending on the expiry date and are sub(cid:61)ect 
to the achievement of certain milestones, unless other(cid:74)ise  stated. 

(cid:41)n 10 (cid:39)ay 2016 the (cid:28)oard approved changes to the (cid:31)(cid:45)(cid:41)P in alignment (cid:74)ith a publicly listed 
company, capping the (cid:31)(cid:45)(cid:41)P at 5(cid:3) of capital issued. 

The (cid:41)ptions cannot be transferred and are not quoted on the  (cid:27)(cid:45)(cid:50). 

Details of options as at the beginning and end of the reporting date and movements during 
the year are set out belo(cid:74)(cid:23) 

Page 45 

AdAlta Limited Annual Report 2018

39

 k 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

12(cid:11) 

RESER(cid:45)ES (continued) 

E(cid:72)piry 
Date 

E(cid:72)ercise (cid:39)rice 

No(cid:11) at the start 
of year 

(cid:30)ranted in 
the year 

E(cid:72)ercised 

E(cid:72)pired  No(cid:11) at the 

01-(cid:36)ul-18 

21-(cid:45)ep-18 

01-Nov-18 

01-(cid:36)ul-19 

01-Nov-19 

01-Nov-20 

16-(cid:41)ct-20 

14-Nov-2021 

14-Nov-2021 

14-Nov-2021 

14-Nov-2021 

30-(cid:45)ep-2021 

30-(cid:45)ep-2022 

(cid:2)0.17 (cid:8) 

(cid:2)0.17 (cid:8) 

(cid:2)0.17 (cid:8) 

(cid:2)0.17 (cid:8) 

(cid:2)0.17 (cid:8) 

(cid:2)0.17 

(cid:2)0.17 

(cid:2)0.25 

(cid:2)0.50 

(cid:2)0.75 

(cid:2)1.00 

(cid:2)0.31 

(cid:2)0.31 

145,976 

20,569 

73,272 

129,913 

365,225 

234,472 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

600,000 

1,150,000 

650,000 

350,000 

350,000 

200,000 

200,000 

(145,976) 

(20,569) 

(73,272) 

(129,913) 

(365,225) 

- 

- 

- 

- 

- 

969,427 

3,500,000 

(734,955) 

end of 
year 

- 

- 

- 

- 

- 

234,472 

600,000 

1,150,000 

650,000 

350,000 

350,000 

200,000 

200,000 

3,734,472 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(cid:49)eighted average exercise price 

(cid:2)0.17 (cid:8) 

(cid:2)0.15 (cid:8) 

N(cid:27) 

(cid:2)0.40 

50(cid:3) of options designated (cid:74)ith (cid:8) have an exercise price of (cid:2)0.0002 if exercised (cid:74)ithin 3 months of vesting 
(cid:74)ith the exercise price of the remaining 50(cid:3) being (cid:2)0.09 if exercised (cid:74)ithin 12 months of vesting other(cid:74)ise 
the exercise price is (cid:2)0.17. 

The (cid:74)eighted average remaining contractual life of options on issue at 30 (cid:36)une 2018 is 1,161 days. 

AdAlta Limited Annual Report 2018

40

Page 46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

NOTES TO THE F(cid:32)NANC(cid:32)AL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2018 

13(cid:11)

RELATED (cid:39)ARTY TRANSACT(cid:32)ONS  

Related (cid:39)arties 
The Company(cid:5)s main related parties are as follo(cid:74)s(cid:23) 

(cid:36)ohn Chiplin 
(cid:31)li(cid:77)abeth (cid:39)cCall 
(cid:36)ames (cid:49)illiams 
(cid:45)amantha Cobb 
Paul (cid:39)ac(cid:38)eman 
Robert Peach 
Cameron (cid:36)ones 

Non (cid:31)xecutive Director (a(cid:43)(cid:43)(cid:42)inte(cid:32) (cid:7)(cid:12) (cid:25)a(cid:52) (cid:8)(cid:6)(cid:7)(cid:10)) 
Non (cid:31)xecutive Director (a(cid:43)(cid:43)(cid:42)inte(cid:32) (cid:7)(cid:12) (cid:18)ece(cid:40)be(cid:45) (cid:8)(cid:6)(cid:7)(cid:6)) 
Non (cid:31)xecutive Director (a(cid:43)(cid:43)(cid:42)inte(cid:32) (cid:7)(cid:12) (cid:18)ece(cid:40)be(cid:45) (cid:8)(cid:6)(cid:7)(cid:6)) 
(cid:39)anaging Director & C(cid:31)(cid:41) (a(cid:43)(cid:43)(cid:42)inte(cid:32) (cid:8)(cid:14) (cid:23)(cid:48)ne (cid:8)(cid:6)(cid:6)(cid:13)) 
Chairman & Non-(cid:31)xecutive Director (a(cid:43)(cid:43)(cid:42)inte(cid:32) (cid:7)(cid:12) (cid:15)(cid:43)(cid:45)il (cid:8)(cid:6)(cid:7)(cid:11)) 
Non (cid:31)xecutive Director (a(cid:43)(cid:43)(cid:42)inte(cid:32) (cid:7)(cid:10) (cid:26)(cid:42)ve(cid:40)be(cid:45) (cid:8)(cid:6)(cid:7)(cid:12)) 
Company (cid:45)ecretary (a(cid:43)(cid:43)(cid:42)inte(cid:32) (cid:9)(cid:7) (cid:25)a(cid:52) (cid:8)(cid:6)(cid:7)(cid:13)) 

The Company had no other (cid:62)ey management personnel during the period. 

(a)  (cid:34)ey management personnel 

(cid:27)ny  person(s)  having  authority  and  responsibility  for  planning,  directing  and  controlling  the 
activities  of  the  entity,  directly  or  indirectly,  including  any  Director  ((cid:74)hether  executive  or 
other(cid:74)ise) of that entity, is considered (cid:62)ey management  personnel. 

Remuneration of (cid:59)ey management personnel 

Short(cid:10)term 

employee 
benefits 

Salary 
(cid:4) fees 
$ 

Other 
$ 

60,771 
45,000 
45,000 
45,000 
45,000 

- 
- 
- 
- 
- 

(cid:39)ost(cid:10) 
employment 
benefits 
Superannuation 
$ 

Share(cid:10) 
based 
payment 
Options 
$ 

4,229 
- 
- 
- 
- 

3,396 
- 
- 
2,264 
22,963 

Total 
$ 

68,396 
45,000 
45,000 
47,264 
67,963 

260,000 
500(cid:9)771 

66,300 
(cid:19)(cid:19)(cid:9)300 

30,999 
35(cid:9)228 

32,415 
61,038 

389,714 
(cid:19)(cid:19)3(cid:9)337 

2018 

Non(cid:10)e(cid:72)ecutive 
Directors 
Paul (cid:39)ac(cid:38)eman 
(cid:36)ames (cid:49)illiams 
(cid:38)iddy (cid:39)cCall 
(cid:36)ohn Chiplin 
Robert Peach 

E(cid:72)ecutive 
Directors 
(cid:45)amantha Cobb 
Total 

AdAlta Limited Annual Report 2018

41

Page 47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

13(cid:11)

RELATED (cid:39)ARTY TRANSACT(cid:32)ONS (continued) 

Short(cid:10)term employee 
benefits 

Salary (cid:4) 
fees 
$ 

Other 
$ 

(cid:39)ost(cid:10) 
employment 
benefits 
Superannuation 
$ 

Share(cid:10) 
based 
payment 
Options 
$ 

60,108 
38,650 
38,650 
41,503 

28,125 

- 
- 
- 
- 

- 

- 
- 
- 
- 

- 

2017 

Non(cid:10)e(cid:72)ecutive 
Directors 
Paul (cid:39)ac(cid:38)eman 
(cid:36)ames (cid:49)illiams 
(cid:38)iddy (cid:39)cCall 
(cid:36)ohn Chiplin 

Robert Peach(cid:8) 

E(cid:72)ecutive 
Directors 
(cid:45)amantha Cobb 
Total 
(cid:4)(cid:15)(cid:43)(cid:43)(cid:42)inte(cid:32) (cid:7)(cid:10) (cid:26)(cid:42)ve(cid:40)be(cid:45) (cid:8)(cid:6)(cid:7)(cid:12) 

218,135 
(cid:17)25(cid:9)171 

67,500 
(cid:19)7(cid:9)500 

27,680 
27(cid:9)(cid:19)80 

Total 
$ 

60,108 
38,650 
38,650 
41,503 

28,125 

313,315 
520(cid:9)351 

- 
- 
- 
- 

- 

- 
- 

(cid:45)hare  options  (cid:74)ere  issued  to  (cid:62)ey management  personnel  as  remuneration  during  the  financial 
year as set out in the follo(cid:74)ing table. 502,938 share options (cid:74)ere exercised by (cid:62)ey management 
personnel during the year (2017(cid:23) 903,303). 

2018 

(cid:45)amantha Cobb 

Paul (cid:39)ac(cid:38)eman 

(cid:36)ames (cid:49)illiams 

(cid:38)iddy (cid:39)cCall 

(cid:36)ohn Chiplin 

Robert Peach 

Total 

2017 

(cid:45)amantha Cobb 
Paul (cid:39)ac(cid:38)eman 
(cid:36)ames (cid:49)illiams 
(cid:38)iddy (cid:39)cCall 

(cid:36)ohn Chiplin 

Robert Peach 

Total 

Balance at 
1 July  
No(cid:11) 

356,394 

146,544 

(cid:30)ranted as 
compensation 
No(cid:11) 

E(cid:72)ercised 

Balance at 
30 June 
No(cid:11) 

1,750,000 

(356,394) 

1,750,000 

30,000 

(146,544) 

30,000 

- 

- 

- 

- 

- 

- 

20,000 

200,000 

- 

- 

- 

- 

- 

- 

20,000 

200,000 

502(cid:9)938 

2(cid:9)000(cid:9)000 

(502(cid:9)938) 

2(cid:9)000(cid:9)000 

Balance at 
1 July  
No(cid:11)(cid:7) 

(cid:30)ranted as 
compensation 
No(cid:11)(cid:7) 

790,751 
366,363 
- 
- 

249,127 

- 

1(cid:9)(cid:17)0(cid:19)(cid:9)2(cid:17)1 

- 
- 
- 
- 

- 

- 

(cid:10) 

Page 48 

E(cid:72)ercised(cid:7)  Balance at 

30 June 
No(cid:11)(cid:7)(cid:7) 

356,394 
146,544 
- 
- 

- 

- 

(434,357) 
(219,819) 
- 
- 

(249,127) 

- 

(903(cid:9)303) 

502(cid:9)938 

AdAlta Limited Annual Report 2018

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

1(cid:17)(cid:11) 

15(cid:11) 

CONT(cid:32)N(cid:30)ENT L(cid:32)AB(cid:32)L(cid:32)AT(cid:32)ES (cid:4) CONT(cid:32)N(cid:30)ENT ASSETS 
The Directors are not a(cid:74)are of any matters or circumstances (cid:74)hich may give rise to a 
contingent liability or asset. 

E(cid:45)ENTS AFTER THE RE(cid:39)ORT(cid:32)N(cid:30) (cid:39)ER(cid:32)OD 
(cid:41)n 13th (cid:36)uly 2018 the Company announced a placement of 14,166,667 fully paid ordinary 
shares at a price of (cid:2)0.30 per share to raise (cid:2)4.25m. Directors intend to ta(cid:62)e up a total of 
522,450 shares, the issue of (cid:74)hich (cid:74)ill be sub(cid:61)ect to shareholder approval at the (cid:27)nnual 
General (cid:39)eeting. 

(cid:41)n 16th (cid:36)uly, eligible shareholders (cid:74)ere offered the opportunity to subscribe for up to (cid:2)15,000 
per shareholder of ne(cid:74) fully paid ordinary shares in (cid:27)d(cid:27)lta, free of bro(cid:62)erage and 
commission, under a (cid:45)hare Purchase Plan ((cid:45)PP) at the same price as the Placement.  

(cid:41)n 15 (cid:27)ugust 2018, the Company announced the Placement of 1,592,011 fully paid ordinary 
shares to eligible shareholders at a price of (cid:2)0.30 per share to raise (cid:2)477,603. 

(cid:41)ther(cid:74)ise, there has not been any matter or circumstance that has arisen subsequent to the 
end  of  the  financial  year  that  has  significantly  affected,  or  may  significantly  affect,  the 
operations  of  the  Company,  the  results  of  those  operations,  or  the  state  of  affairs  of  the 
Company in future financial years. 

1(cid:19)(cid:11) 

COMM(cid:32)TMENTS FOR E(cid:47)(cid:39)END(cid:32)TURE 

a)  Lease commitments 

The Company has a lease agreement (cid:74)ith Collins (cid:45)treet (cid:28)usiness Centre at the 
business address of (cid:38)evel 14, 330 Collins (cid:45)treet (cid:39)elbourne. This lease terminates on 
30 (cid:45)eptember 2018. 

(cid:39)ayable (cid:74) minimum lease payments 
Not later than 12 months 
(cid:28)et(cid:74)een 12 months and 5 years 
Total 

2018 
$ 

8,060 
- 
8,060 

2017 
$ 

18,200 
- 
18,200 

b)  Capital commitments 

The Company has no capital commitments. 

c)  Other commitments 

The Company is currently not contracted to significant expenditure. 

17(cid:11) 

F(cid:32)NANC(cid:32)AL R(cid:32)S(cid:34) MANA(cid:30)EMENT 
  The Company does not have any complex financial instruments or derivatives. 

a)  Terms(cid:9) conditions and accounting policies 

  The Company(cid:5)s accounting policies, including the terms and conditions of each class of 
financial asset, financial liability and equity instrument, both recognised and unrecognised 
at the balance sheet date, are as follo(cid:74)s(cid:23) 

AdAlta Limited Annual Report 2018

43

Page 49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
ADALTA LTD 
ABN  92 120 332 925 

17(cid:11) 

F(cid:32)NANC(cid:32)AL R(cid:32)S(cid:34) MANA(cid:30)EMENT (Continued) 

Accounting (cid:39)olicies 

Terms and Conditions 

Statement of 
Financial 
(cid:39)osition 
Notes 

Recognised 
Financial 
(cid:32)nstruments 

i) Financial assets 
Cheque account 

Cash reserve 

(cid:45)avings 

Term Deposit 

R & D tax incentive 

Trade receivables 

Goods & services 
tax paid 
ii) Financial 
liabilities 
Trade and other 
creditors 

5 

5 

5 

5 

6 

6 

6 

9 

iii) (cid:19)(cid:44)(cid:48)it(cid:52) 

(cid:41)rdinary shares 

11 

(cid:45)eries (cid:27) preference 
shares 

11 

Convertible Notes 

11 

Carried at face value. 

Carried at face value. 

Carried at face value. 

Carried at face value. 

Recognised on an 
accrual basis. 

The cheque account is at call (cid:74)ith an 
interest rate of 0.00(cid:3) (2017(cid:23) 0.00(cid:3)). 
The cash reserve account is at call 
(cid:74)ith an interest rate of 0.01(cid:3) (2017(cid:23) 
1.05(cid:3)). 
The savings bonus account is at call 
(cid:74)ith an interest rate of 0.5(cid:3) (2017(cid:23) 
1.54(cid:3)). 
The term deposit has an interest rate 
of 2.60(cid:3). 
The incentive is claimed annually 
under an (cid:27)ustralia Taxation (cid:41)ffice 
mechanism (cid:74)hich designed to 
promote research and development. 

Recognised on an 
accrual basis. 
Recognised on an 
accrual basis. 

Normal invoice terms are 14-30 days.  

(cid:28)usiness activity statements are 
lodged on a quarterly basis. 

(cid:38)iabilities are 
recognised for 
amounts to be paid in 
the future for goods 
and services received, 
(cid:74)hether or not billed 
to the company. 

The ma(cid:61)ority of costs are invoiced on 
a quarterly basis and hence liabilities 
accrue for up to 90 days. Trade 
liabilities are normally settled on 14-
30 day terms. 

(cid:41)rdinary share capital 
is recognised at the 
fair value of the 
consideration received 
by the company. 

Details of the shares issued and the 
terms and conditions of the options 
outstanding over ordinary shares at 
balance date are set out in Note 11. 

(cid:45)eries (cid:27) Preference 
share capital is 
recognised at the fair 
value of the 
consideration 
received. 
Convertible notes are 
recognised at the fair 
value of the 
consideration received 
by the company . 

Details of the (cid:45)eries (cid:27) Preference 
shares issued and the terms and 
conditions at balance date are set out 
in Note 11. 

Details of the convertible notes 
issued and the terms and conditions 
at balance date are set out in Note 
11. 

Page 50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

17(cid:11) 

F(cid:32)NANC(cid:32)AL R(cid:32)S(cid:34) MANA(cid:30)EMENT (Continued) 

b)  The carrying value of financial assets and liabilities appro(cid:72)imates their fair value 

c)  Financial ris(cid:59) management 

  The Company(cid:5)s activities expose it to a variety of financial ris(cid:62)s(cid:24) mar(cid:62)et ris(cid:62) (fair value 
interest rate ris(cid:62) and price ris(cid:62)), credit ris(cid:62), liquidity ris(cid:62) and cash flo(cid:74) interest rate ris(cid:62). 
The Company(cid:5)s overall ris(cid:62) management program focuses on the unpredictability of 
financial mar(cid:62)ets and see(cid:62)s to minimise potential adverse effects on the financial 
performance of the Company. 

(i) (cid:25)a(cid:45)(cid:38)et (cid:45)is(cid:38) 
  The Company is not exposed to either equity securities price ris(cid:62) or commodity price ris(cid:62). 

The Company has an exposure to foreign currency ris(cid:62) because several contracts relating 
to cost of services are denominated in foreign currencies. (cid:49)hen the service agreement is 
signed  the  Company  see(cid:62)s  to  loc(cid:62)-in  a  foreign  exchange  rate  to  minimise  the  ris(cid:62)s 
associated (cid:74)ith fluctuating currency mar(cid:62)ets. 
 (ii) (cid:17)(cid:45)e(cid:32)it (cid:27)is(cid:38) 
  The  maximum  credit  ris(cid:62)  is  total  current  assets  of  (cid:74)hich  the  vast ma(cid:61)ority  is  either  in  the 
form of cash or amounts receivable from the (cid:27)ustralian Taxation (cid:41)ffice in the form of the 
Research and Development tax incentive and G(cid:45)T refundable. 

 (iii) (cid:24)i(cid:44)(cid:48)i(cid:32)it(cid:52) (cid:27)is(cid:38) 
  Prudent liquidity ris(cid:62) management implies maintaining sufficient cash and short term 
assets to enable the Company to settle its liabilities. 

 (cid:49)ith no long term debt or contractual commitments the Company(cid:5)s exposure to liquidity 
ris(cid:62) is minimal. 

(iv) (cid:17)as(cid:36) (cid:34)l(cid:42)(cid:50) an(cid:32) (cid:34)ai(cid:45) val(cid:48)e inte(cid:45)est (cid:45)ate (cid:45)is(cid:38) 

 (cid:27)s the Company has no interest-bearing liabilities, cash out flo(cid:74)s are not exposed to 
changes in mar(cid:62)et interest rates. 

 The Company maintains a current cheque account balance sufficient to meet day to day 
expenses (cid:74)ith the balance of cash held in accounts designed to maximise interest income. 

AdAlta Limited Annual Report 2018

45

Page 51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

18(cid:11) 

D(cid:32)(cid:45)(cid:32)DENDS 

No dividends (cid:74)ere paid or declared since the start of the financial year and no 
recommendation for payment of dividends has been made. 

2018 
$ 

2017 
$ 

19(cid:11) 

AUD(cid:32)TORS REUMERAT(cid:32)ON 
Audit services 
(cid:27)uditors of the Company 

(cid:28)utler (cid:45)ettineri ((cid:27)udit) Pty (cid:38)td 

 Other Services 
(cid:28)utler (cid:45)ettineri ((cid:27)udit) Pty (cid:38)td  

20(cid:11) 

CASH FLOW (cid:32)NFORMAT(cid:32)ON 

(a) Reconciliation of Cash 

24,943 

21,092 

- 
- 

8,000 
8,000 

2018 
  $ 
$$ 

2017 
$ 

Cash at the end of financial year as included in the statement of cash flo(cid:74)s is reconciled to 
the related items in the statement of financial position as follo(cid:74)s 
Cheque account 
Cash reserve account 
(cid:45)avings - bonus 
Term Deposit 

26,514 
1,139,562 
1,139,972 
- 
2,306,048 

20,189 
275,009 
929,419 
5,000,000 
6,224,617 

(b) Reconciliation of cash flow from operations with profit 

after income ta(cid:72) 

(cid:38)oss attributable to members 
Non-cash flo(cid:74)s in profit(cid:23) 
Depreciation 
(cid:38)oss on sale of plant and equipment 
Prior year receivables classified as capital 
(Increase) (cid:12) decrease in receivables 
Increase (cid:12) (decrease) in payables 
Increase (cid:12) (decrease) in provisions 

(cid:45)hares based payments recognised 

(3,854,894) 

(2,832,517) 

3,142 
- 
- 
(267,627) 
(766) 
22,571 

168,958 

5,435 
592 
(65,220) 
(965,426) 
107,118 
23,195 

- 

Net cash provided by (used in) operating activities 

(3,928,616) 

(3,726,823) 

AdAlta Limited Annual Report 2018

46

Page 52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT 
TO THE MEMBERS OF ADALTA LIMITED 

Report on the Financial Report 

Opinion 

We have audited the financial report of AdAlta Limited (the Company), which comprises 
the statement of financial position as at 30 June 2018, the statement of profit and loss 
and other comprehensive income, the statement of changes in equity and the statement 
of cash flows for the year then ended, and notes to the financial statements, including a 
summary of significant accounting policies, and the directors’ declaration. 

In our opinion, the accompanying financial report of AdAlta Limited, is in accordance 
with the Corporations Act 2001, including: 

i)  giving  a  true  and  fair  view  of  the  Company’s  financial  position  as  at  30 
June 2018 and of its financial performance for the year then ended; and 

ii)  complying  with  Australian  Accounting  Standards  and  the  Corporations 

Regulations 2001. 

Basis for Opinion 

We  have  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.    Our 
responsibilities  under 
the  Auditor’s 
in 
those  Standards  are 
Responsibilities for the Audit of the Financial Report section of our report. 

further  described 

We  are  independent  of  the  Company  in  accordance  with  the  auditor  independence 
requirements  of  the  Corporations  Act  2001  and  the  ethical  requirements  of  the 
Accounting  Professional  and  Ethical  Standards  Board’s  APES  110  Code  of  Ethics  for 
Professional Accountants (the Code) that are relevant to our audit of the financial report 
in  Australia.    We  have  also  fulfilled  our  ethical  requirements  in  accordance  with  the 
Code. 

We confirm that the independence declaration required by the Corporations Act 2001, 
which has been given to the directors of the Company, would be in the same terms if 
given to the directors as at the date of this auditor’s report. 

We  believe  that  the  audit  evidence  we  have  obtained  is  sufficient  and  appropriate  to 
provide a basis for our opinion. 

Key Audit Matters 

Key  audit  matters are those  matters that,  in  our professional judgement, were  of most 
significance in our audit of the financial report of the current period.  These matters were 
addressed in the context of our audit of the financial report as a whole, and in forming 
our opinion thereon, and we do not provide a separate opinion on these matters. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key Audit Matter 

How our audit addressed the key audit 
matter 

Intellectual  Property  Rights 
and 
Obligations  arising  from  Research  and 
Development  Agreements 

The Company has in place multiple 
agreements with research and 
development providers whereby certain 
services and facilities are supplied in 
exchange for payment. To enable the 
delivery of these services and facilities, the 
Company’s intellectual property is made 
available to the research and development 
providers. 
Management have written specific clauses 
into the Research and Development 
Agreements to protect the Company’s 
intellectual property rights and also 
exercise their judgment in interpreting the 
agreements and the recognition of any 
potential liabilities and/or commitments 
arising therefrom. 

Equity and Capital Structure 
Refer note 11  

During the year, the company successfully 
issued various options of which some have 
been exercised and fully paid ordinary 
shares issued. 

Research and Development Tax 
Incentive 
Refer notes 2 and 6 

Management utilise key assumptions, 
judgements and estimates in determining 
the R&D Tax Incentive disclosed in note 2 
and 6 which is material to the financial 
statements. 

Our audit procedures included obtaining 
copies of major agreements and reviewing 
them to determine if any commitments, 
provisions or payables needed to be 
accounted for and disclosed in line with the 
applicable Australian Accounting 
Standards. Furthermore, we reviewed the 
agreements to ensure clauses were 
present to protect the intellectual property 
rights of AdAlta Limited. 

Our audit procedures included an 
examination of each conversion to, and 
issue of, fully paid ordinary shares during 
the year as shown in note 11. We also 
assessed whether or not share-based 
payments should have been recognised in 
relation to the Employee Share Option 
Plan. Further, we reconciled the third party 
share registry to information announced to 
the public. 

Our audit procedures included an 
evaluation of the assumptions, 
methodologies and conclusions used by 
the Company in preparing the R&D Tax 
Incentive application. We also focused on 
the adequacy of financial report disclosures 
regarding these assumptions as disclosed 
at note 1. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Key Audit Matter 

Deferred Taxation 
Refer note 3 

The Company relies on the use of an 
expert to prepare the Company income tax 
return and taxation disclosures which are 
material to the financial statements. 
Further, management utilise key 
assumptions, judgements and estimates in 
calculating the deferred tax disclosed in 
note 1. 

How  our  audit  addressed  the  key  audit 
matter 

Our audit procedures included an 
evaluation of the assumptions, 
methodologies and conclusions used by 
the company in preparing their estimate of 
deferred taxes. In accordance with 
Australian Auditing Standards, we relied on 
the work of management's expert with 
respect to the assumptions used in the 
calculation of deferred taxes. This included 
examining the qualifications, objectivity and 
experience of management's expert. We 
also focused on the adequacy of financial 
report disclosures regarding these 
assumptions as disclosed at note 1. 

Other information 

The directors are responsible for the other information.  The other information comprises 
the  information  in  the  Company’s  annual  report  for  the  year  ended  30  June  2018,  but 
does not include the financial report and the auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and accordingly 
we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other 
information  and,  in  doing  so,  consider  whether  the  other  information  is  materially 
inconsistent with the financial report or our knowledge obtained in the audit or otherwise 
appears to be materially misstated. 

If,  based  on  the  work  we  have  performed,  we  conclude  that  there  is  a  material 
misstatement  of  this  other  information,  we  are  required  to  report  that  fact.    We  have 
nothing to report in this regard. 

Responsibilities of the Directors for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report 
that gives a true and fair view in accordance with the Australian Accounting Standards 
and the Corporations Act 2001 and for such internal control as the directors determine is 
necessary to enable the preparation of the financial report that gives a true and fair view 
and is free from material misstatement, whether due to fraud or error. 

In  preparing  the  financial  report,  the  directors  are  responsible  for  assessing  the 
Company’s  ability  to  continue  as  a  going  concern,  disclosing,  as  applicable,  matters 
related  to  going  concern  and  using  the  going  concern  basis  of  accounting  unless  the 
directors  either  intend  to  liquidate  the  Company  or  to  cease  operations,  or  have  no 
realistic alternative but to do so. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s Responsibilities for the Audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report as 
a whole is free from material misstatement, whether due to fraud or error, and to issue 
an auditor’s report that includes our opinion. 

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit 
conducted  in  accordance  with  the  Australian  Auditing  Standards  will  always  detect  a 
material misstatement when it exists.  Misstatements can arise from fraud or error and 
are  considered  material  if,  individually  or  in  the  aggregate,  they  could  reasonably  be 
expected to influence the economic decisions of users taken on the basis of the financial 
report. 

As  part  of  an  audit  in  accordance  with  the  Australian  Auditing  Standards,  we  exercise 
professional judgement and maintain professional scepticism throughout the audit.  We 
also: 

(cid:120) 

Identify  and  assess  risks  of  material  misstatement  of  the  financial  report,  whether 
due  to  fraud  or  error,  design  and  perform  audit  procedures  responsive  to  those 
risks, and obtain audit evidence that is sufficient and appropriate to provide a basis 
for  our  opinion.    The  risk  of  not  detecting  a  material  misstatement  resulting  from 
fraud  is  higher  than  for  one  resulting  from  error,  as  fraud  may  involve  collusion, 
forgery, intentional omissions, misrepresentations, or the override of internal control. 

(cid:120)  Obtain and understanding of internal control relevant to the audit in order to design 
audit procedures that are appropriate in the circumstances, but not for the purpose 
of expressing an opinion on the effectiveness of the Company’s internal control. 

(cid:120)  Evaluate the appropriateness of accounting policies used and the reasonableness 

of accounting estimates and related disclosures made by the directors. 

(cid:120)  Conclude on the appropriateness of the directors’ use of the going concern basis of 
accounting  and,  based  on  the  audit  evidence  obtained,  whether  a  material 
uncertainty exists related to events or conditions that may cast significant doubt on 
the  Company’s  ability  to  continue  as  a  going  concern.    If  we  conclude  that  a 
material uncertainty exists, we are required to draw attention in our auditor’s report 
to  the  related  disclosures  in  the  financial  report  or,  if  such  disclosures  are 
inadequate,  to  modify  our  opinion.    Our  conclusions  are  based  on  the  audit 
evidence obtained up to the date of our auditor’s report.  However, future events or 
conditions may cause the Company to cease to continue as a going concern. 

(cid:120)  Evaluate  the  overall  presentation,  structure  and  content  of  the  financial  report, 
including the disclosures, and whether the financial report represents the underlying 
transactions and events in a manner that achieves fair presentation. 

We communicate with the directors regarding, among other matters, the planned scope 
and  timing  of  the  audit  and  significant  audit  findings,  including  any  significant 
deficiencies in internal control that we identify during our audit. 

We  also  provide  the  directors  with  a  statement  that  we  have  complied  with  relevant 
ethical  requirements  regarding  independence,  and  to  communicate  with  them  all 
relationships  and  other  matters  that  may  reasonably  be  thought  to  bear  on  our 
independence, and where applicable, related safeguards. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
From  the  matters  communicated  with  the  directors,  we  determine  those  matters  that 
were of most significance in the audit of the financial report of the current period and are 
therefore  key  audit  matters.   We  describe  these  matters  in  our  auditor’s  report  unless 
law or regulation precludes public disclosure about the matter or when, in extremely rare 
circumstances,  we  determine  that  a  matter  should  not  be  communicated  in  our  report 
because  the  adverse  consequences  of  doing  so  would  reasonably  be  expected  to 
outweigh public interest benefits of such communication. 

Report on the Remuneration Report 

Opinion on the Remuneration Report 

We  have  audited  the  Remuneration  Report  included  on  pages  15  to  21  of  the 
directors’ report for the year ended 30 June 2018. 

In  our  opinion,  the  Remuneration  Report  of  AdAlta  Limited,  for  the  year  ended 
30 June 2018, complies with section 300A of the Corporations Act 2001. 

Responsibilities 

The directors of the Company are responsible for the preparation and presentation 
of  the  Remuneration  Report  in  accordance  with  section  300A  of  the  Corporations 
Act 2001. 

Our  responsibility  is  to express  an  opinion  on  the  Remuneration  Report,  based  on 
our audit conducted in accordance with Australian Auditing Standards. 

BUTLER SETTINERI (AUDIT) PTY LTD 

MARIUS VAN DER MERWE 
Director 

Perth 
Date:        5 September 2018 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ABN  92 120 332 925 

ADALTA LTD 
ABN  92 120 332 925 

SHAREHOLDER INFORMATION 

SHAREHOLDER (cid:32)NFORMAT(cid:32)ON 

Additional information required by Australian Stock Exchange Ltd and not shown elsewhere in this 
report is as follows. The information is current as at 5 September 2018. 

(cid:27)dditional information required by (cid:27)ustralian (cid:45)toc(cid:62) (cid:31)xchange (cid:38)td and not sho(cid:74)n else(cid:74)here in this 
report is as follo(cid:74)s. The information is current as at 5 (cid:45)eptember 2018. 

(a) Distribution of equity securities 
Analysis of numbers of equity security holders by size of holding: 

(a) Distribution of e(cid:65)uity securities 
(cid:27)nalysis of numbers of equity security holders by si(cid:77)e of holding(cid:23) 

1 
1 
1,001 
1,001 
5,001 
5,001 
10,001 
10,001 
100,001 
100,001 

-  1,000 
-  1,000 
-  5,000 
-  5,000 
-  10,000 
-  10,000 
-  100,000 
-  100,000 
and over 
and over 

Number of holders 

Number of holders 

Number of units 

Number of units 

9 
9 
67 
64 
100 
99 
301 
298 
75 
79 
422 
(cid:17)22 

1,184 
1,184 
204,279 
195,410 
857,116 
847,696 
13,155,358 
12,899,516 
102,275,725 
103,138,267 
117,082,073 
117(cid:9)082(cid:9)073 

% Issued Share

(cid:3) (cid:32)ssued Share

Capital 
0.00(cid:3) 
0.17(cid:3) 
0.73(cid:3) 
11.07(cid:3) 
88.09(cid:3) 
100(cid:11)00(cid:3) 

Capital 
0.00% 
0.17% 
0.73% 
11.07% 
88.09% 
100.00% 

The number of shareholders holding less than a mar(cid:62)etable parcel of shares are 15, (cid:74)ith total 10,451, 
amounting to 0.01(cid:3) of Issued Capital. 

The number of shareholders holding less than a marketable parcel of shares are 13, with total 7,224, 
amounting to 0.01% of Issued Capital. 

(b) Voting rights 
(b) (cid:45)oting rights 
Each fully paid ordinary share carries voting rights of one vote per share. 
(cid:31)ach fully paid ordinary share carries voting rights of one vote per share. 
The names of the twenty largest holders of quoted ordinary shares are: 
The names of the t(cid:74)enty largest holders of quoted ordinary shares are(cid:23) 

(cid:39)osition  Holder Name 

Position  Holder Name 

10 

6 
7 
8 
9 

1 
2 
3 
4 
5 

1 
2 
3 
4 
5 
6 
7 
8 
9 
10 

YUUWA CAPITAL LP 
(cid:51)(cid:47)(cid:47)(cid:49)(cid:27) C(cid:27)PIT(cid:27)(cid:38) (cid:38)P 
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 
(cid:34)(cid:45)(cid:28)C C(cid:47)(cid:45)T(cid:41)D(cid:51) N(cid:41)(cid:39)IN(cid:31)(cid:31)(cid:45) ((cid:27)(cid:47)(cid:45)TR(cid:27)(cid:38)I(cid:27)) (cid:38)I(cid:39)IT(cid:31)D 
CITYCASTLE PTY LTD 
CIT(cid:51)C(cid:27)(cid:45)T(cid:38)(cid:31) PT(cid:51) (cid:38)TD 
NATIONAL NOMINEES LIMITED 
N(cid:27)TI(cid:41)N(cid:27)(cid:38) N(cid:41)(cid:39)IN(cid:31)(cid:31)(cid:45) (cid:38)I(cid:39)IT(cid:31)D 
(cid:39)(cid:31)(cid:47)R(cid:45) (cid:34)(cid:41)(cid:38)DING(cid:45) PT(cid:51) (cid:38)TD 
MEURS HOLDINGS PTY LTD 
(cid:38)(cid:27) TR(cid:41)(cid:28)(cid:31) (cid:47)NI(cid:48)(cid:31)R(cid:45)IT(cid:51) 
(cid:25)P&(cid:39) (cid:39)(cid:31)(cid:47)R(cid:45) (cid:45)(cid:47)P(cid:31)R(cid:27)NN(cid:47)(cid:27)TI(cid:41)N (cid:27)(cid:12)C(cid:26) 
 
(cid:39)R R(cid:41)(cid:28)IN (cid:28)(cid:31)(cid:27)(cid:47)(cid:39)(cid:41)NT & (cid:39)(cid:45) (cid:34)(cid:31)(cid:38)(cid:31)N 
LA TROBE UNIVERSITY 
(cid:45)(cid:34)ING(cid:38)(cid:31)R 
(cid:45)(cid:27)(cid:39)(cid:27)NT(cid:34)(cid:27) C(cid:41)(cid:28)(cid:28) 
MR ROBIN BEAUMONT & MS HELEN 
(cid:48)(cid:31)DD(cid:31)R(cid:31)DDI(cid:31) PT(cid:51) (cid:38)I(cid:39)IT(cid:31)D 
SHINGLER 
SAMANTHA COBB 
(cid:25)(cid:43)(cid:47)IDDIT(cid:51) (cid:45)(cid:32) (cid:27)(cid:12)C(cid:26) 
(cid:28)(cid:27)R(cid:31) (cid:45)(cid:47)P(cid:31)R PT(cid:51) (cid:38)TD 
VEDDEREDDIE PTY LIMITED 
(cid:25)(cid:28)(cid:27)(cid:38)(cid:38)(cid:27)RD R(cid:31)(cid:27)D (cid:45)(cid:32) (cid:27)(cid:12)C(cid:26) 
 
11 
(cid:43)(cid:47)T(cid:28)(cid:38)(cid:47)(cid:31)(cid:28)(cid:41)(cid:50) PT(cid:51) (cid:38)TD 
BARE SUPER PTY LTD 
(cid:36)(cid:41)NTR(cid:27) (cid:34)(cid:41)(cid:38)DING(cid:45) PT(cid:51) (cid:38)TD 
12 
 
13 
(cid:36)(cid:41)(cid:34)N C(cid:34)IP(cid:38)IN 
11 
QUTBLUEBOX PTY LTD 
14  (cid:39)IC(cid:34)(cid:27)(cid:31)(cid:38) (cid:32)(cid:41)(cid:38)(cid:31)(cid:51) 
JONTRA HOLDINGS PTY LTD 
12 
15 
13 
JOHN CHIPLIN 
16  (cid:39)R D(cid:27)NI(cid:31)(cid:38) NG(cid:47) & 
14  MICHAEL FOLEY 
(cid:39)I(cid:45)(cid:45) (cid:38)I (cid:38)(cid:27)N C(cid:34)(cid:31)N 
17 
P(cid:27)(cid:47)(cid:38) (cid:39)(cid:27)C(cid:38)(cid:31)(cid:39)(cid:27)N 
15 
CSIRO 
18 
(cid:36)(cid:27)(cid:39)(cid:31)(cid:45) & (cid:39)(cid:27)R(cid:51)-(cid:27)NN(cid:31) (cid:37)(cid:27)(cid:38)(cid:41)(cid:37)(cid:31)RIN(cid:41)(cid:45) 
16  MR DANIEL NGU & 
19 
DR(cid:27)C(cid:41)(cid:45)(cid:31)RP(cid:31)N(cid:45) IN(cid:48)(cid:31)(cid:45)T(cid:39)(cid:31)NT(cid:45) PT(cid:51) (cid:38)TD 
MISS LI LAN CHEN 
17 
PAUL MACLEMAN 
20 
T T NIC(cid:34)(cid:41)(cid:38)(cid:38)(cid:45) PT(cid:51) (cid:38)TD 
18 
JAMES & MARY-ANNE KALOKERINOS 
(cid:25)(cid:45)(cid:47)P(cid:31)R(cid:27)NN(cid:47)(cid:27)TI(cid:41)N (cid:27)CC(cid:41)(cid:47)NT(cid:26) 
Total 
19 
DRACOSERPENS INVESTMENTS PTY LTD 
Total (cid:32)ssued Capital 
20 
T T NICHOLLS PTY LTD 
 
Total 
Total Issued Capital 

C(cid:45)IR(cid:41) 

Holding 

Holding 

54,059,848 
54,059,848 
11,485,363 
11,485,363 
5,361,856 
5,361,856 
4,467,314 
4,428,111 
3,333,333 
3,333,333 
3,041,330 
1,888,559 
3,041,330 
1,443,843 
1,888,559 
1,000,000 
1,443,843 
967,423 
1,000,000 

967,423 

898,116 
842,372 
810,883 
705,057 
614,621 
511,839 
439,636 
379,595 
364,911 
333,334 
92(cid:9)910(cid:9)030 
117(cid:9)082(cid:9)073 

898,116 
842,372 
810,883 
705,057 
614,621 
511,839 
439,636 
379,595 
364,911 
333,334 
92,949,233 
117,082,073 

% Issued 
(cid:3) (cid:32)ssued 
Share 
Share 
Capital 
Capital 

46.17% 
9.81% 
4.58% 
3.78% 
2.85% 

46.17(cid:3) 
9.81(cid:3) 
4.58(cid:3) 
3.78(cid:3) 
2.85(cid:3) 
2.60(cid:3) 
1.61(cid:3) 
1.23(cid:3) 
0.85(cid:3) 
0.83(cid:3) 

2.60% 
1.61% 
1.23% 
0.85% 

0.83% 

0.77(cid:3) 
0.72(cid:3) 
0.69(cid:3) 
0.60(cid:3) 
0.52(cid:3) 
0.44(cid:3) 
0.38(cid:3) 
0.32(cid:3) 
0.31(cid:3) 
0.28(cid:3) 
79(cid:11)35(cid:3) 
100(cid:11)00(cid:3) 

0.77% 
0.72% 
0.69% 
0.60% 
0.52% 
0.44% 
0.38% 
0.32% 
0.31% 
0.28% 
79.39 
100.00% 
% 

AdAlta Limited Annual Report 2018

53

(cid:39)age 5(cid:19) 

Page 56 

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADALTA LTD 
ADALTA LTD 
ABN  92 120 332 925 
ABN  92 120 332 925 

(c) Substantial shareholders 
(c) Substantial shareholders 

The names of substantial shareholders (cid:74)ho have notified the Company in accordance (cid:74)ith section 
The names of substantial shareholders who have notified the Company in accordance with section 
671(cid:28) of the (cid:17)(cid:42)(cid:45)(cid:43)(cid:42)(cid:45)ati(cid:42)ns (cid:15)ct (cid:8)(cid:6)(cid:6)(cid:7) are(cid:23) 
671B of the Corporations Act 2001 are: 

(cid:39)osition 
Position 

Shareholder 
Shareholder 

1 
1 
2 
2 

(cid:51)(cid:47)(cid:47)(cid:49)(cid:27) C(cid:27)PIT(cid:27)(cid:38) (cid:38)P 
YUUWA CAPITAL LP 
P(cid:38)(cid:27)TIN(cid:47)(cid:39) IN(cid:48)(cid:31)(cid:45)T(cid:39)(cid:31)NT (cid:39)(cid:27)N(cid:27)G(cid:31)(cid:39)(cid:31)NT 
PLATINUM INVESTMENT MANAGEMENT 
(cid:38)I(cid:39)IT(cid:31)D ((cid:34)(cid:31)(cid:38)D (cid:28)(cid:51) (cid:34)(cid:45)(cid:28)C C(cid:47)(cid:45)T(cid:41)D(cid:51) N(cid:41)(cid:39)IN(cid:31)(cid:31)(cid:45) 
LIMITED (HELD BY HSBC CUSTODY NOMINEES 
((cid:27)(cid:47)(cid:45)TR(cid:27)(cid:38)I(cid:27)) (cid:38)I(cid:39)IT(cid:31)D) 
(AUSTRALIA) LIMITED) 

Number of 
Number of 
Shares 
Shares 
54,059,848 
54,059,848 
11,333,400 
11,333,400 

(cid:3) (cid:32)C 
% IC 

46.17(cid:3) 
46.17% 
9.68(cid:3) 
9.68% 

(d) Un(cid:65)uoted e(cid:65)uity securities(cid:23) 
(d) Unquoted equity securities: 

Number 
Number 

234,472 
234,472 

600,000 
600,000 

1,150,000 
1,150,000 

650,000 
650,000 

350,000 
350,000 

350,000 
350,000 

200,000 
200,000 

200,000 
200,000 

Num
Num
ber 
ber 
of 
of 
Holders 
Holders 
3 
3 

3 
3 

3 
3 

4 
4 

2 
2 

2 
2 

1 
1 

1 
1 

Class 
Class 

(cid:8) 
+ 

(cid:47)nlisted options exercisable 
Unlisted options exercisable 
at (cid:2)0.17 expiring 1(cid:12)11(cid:12)2020 
at $0.17 expiring 1/11/2020 

(cid:47)nlisted options exercisable 
Unlisted options exercisable 
at (cid:2)0.17 expiring 16(cid:12)10(cid:12)2020 
at $0.17 expiring 16/10/2020 

(cid:47)nlisted options exercisable at (cid:2)0.25 and 
Unlisted options exercisable at $0.25 and 
expiring 14(cid:12)11(cid:12)2021 
expiring 14/11/2021 

(cid:47)nlisted options exercisable at (cid:2)0.50 and 
Unlisted options exercisable at $0.50 and 
expiring 14(cid:12)11(cid:12) 2021 
expiring 14/11/ 2021 

(cid:47)nlisted options exercisable at 75 cents and 
Unlisted options exercisable at 75 cents and 
expiring 14(cid:12)11(cid:12)2021  
expiring 14/11/2021  

(cid:47)nlisted options exercisable at 1 dollar and 
Unlisted options exercisable at 1 dollar and 
expiring 14(cid:12)11(cid:12) 2021  
expiring 14/11/ 2021  

(cid:47)nlisted options exercisable at 31 cents and 
Unlisted options exercisable at 31 cents and 
expiring 30(cid:12)09(cid:12)2021  
expiring 30/09/2021  
(cid:47)nlisted options exercisable at 31 cents and 
Unlisted options exercisable at 31 cents and 
expiring 30(cid:12)09(cid:12)2022  
expiring 30/09/2022  

Holders of more than 
Holders of more than 
20(cid:3) 
20% 

David (cid:39)cGibney (117,236) 
David McGibney (117,236) 
(cid:28)rian Richardson (58,618) 
Brian Richardson (58,618) 
(cid:36)ohn (cid:49)est(cid:74)ic(cid:62) (58,618) 
John Westwick (58,618) 
(cid:45)teve (cid:32)elstead (200,000) 
Steve Felstead (200,000) 
(cid:28)rian Richardson (200,000) 
Brian Richardson (200,000) 
(cid:36)ohn (cid:49)est(cid:74)ic(cid:62) (200,000) 
John Westwick (200,000) 

(cid:45)amantha Cobb (750,000) 
Samantha Cobb (750,000) 

(cid:39)ichael (cid:32)oley (200,000) 
Michael Foley (200,000) 
Robert Peach (200,000) 
Robert Peach (200,000) 
(cid:45)amantha Cobb (500,000) 
Samantha Cobb (500,000) 

(cid:39)ichael (cid:32)oley (100,000) 
Michael Foley (100,000) 
Paul (cid:39)ac(cid:38)eman (30,000) 
Paul MacLeman (30,000) 
(cid:36)ohn Chiplin (20,000) 
John Chiplin (20,000) 
(cid:45)amantha Cobb (250,000) 
Samantha Cobb (250,000) 

(cid:39)ichael (cid:32)oley (100,000) 
Michael Foley (100,000) 

(cid:45)amantha Cobb (250,000) 
Samantha Cobb (250,000) 

(cid:39)ichael (cid:32)oley (100,000) 
Michael Foley (100,000) 

Dallas (cid:34)artman (200,000) 
Dallas Hartman (200,000) 

Dallas (cid:34)artman (200,000) 
Dallas Hartman (200,000) 

(e) Use of funds 
(e) Use of funds 

(cid:45)ince admission the Company has used its cash in a (cid:74)ay consistent (cid:74)ith its business ob(cid:61)ectives. 
Since admission the Company has used its cash in a way consistent with its business objectives.  

AdAlta Limited Annual Report 2018

54

(cid:39)age 57 
Page 57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AdAlta Limited Annual Report 2018

55