Quarterlytics / Beverages - Non-Alcoholic / A.G. BARR

A.G. BARR

bag · LSE
Claim this profile
Ticker bag
Exchange LSE
Sector
Industry Beverages - Non-Alcoholic
Employees 501-1000
← All annual reports
FY2013 Annual Report · A.G. BARR
Sign in to download
Loading PDF…
A.G. BARR p.l.c.
Annual Report 
and Accounts 
January 2013

We are a branded soft drinks business making, 
marketing and selling some of the U.K.’s best  
loved soft drinks brands. We have been investing  
in and building our brands for over 100 years  
and continue to develop our business to meet 
consumers’ continually evolving needs.

Section 01
Overview
02  Highlights
03  Chairman’s Statement 
04  Business Model
06  Key Performance Indicators

Section 02
Business Review
09  Business Review 
18  Financial Review 
24  Principal Risks and Uncertainties

Section 03
Corporate Social Responsibility
29  Corporate Social Responsibility

Section 04
Corporate Governance
40  Board of Directors
42  Directors’ Report
46  Statement on Corporate Governance
51  Directors’ Remuneration Report
59  Directors’ Statement

Section 05
Accounts
63 

Independent Auditor’s Report  
to the Members of A.G. BARR p.l.c.

65  Consolidated Income Statement
66  Statements of Comprehensive Income
67  Statements of Changes in Equity
69  Statements of Financial Position
70  Cash Flow Statements
71  Notes to the Accounts
110  Review of Trading Results
111  Notice of Annual General Meeting

A.G. BARR p.l.c.  Annual Report and Accounts 2013

BARR SOFT DRINKS
With its bright bold packaging and  
extensive range of unique flavours,  
old and new, Barr delivers all the fun and 
excitement of being in a sweet shop!  
The thrill is in the choice!

O
v
e
r
v
e
w

i

In this section: 

Chairman’s Statement 
Page 03

Business Model 
Page 04 

Key Performance Indicators 
Page 06

Highlights for 2013 
A strong performance in  
a challenging environment

Financial

Total turnover versus the comparable  
period up 6.6% at £237.6m (2012: £222.9m). 

Profit on ordinary activities before tax,  
excluding exceptional items, increased  
by 4.3% to £35.0m (2012: £33.6m). 

Underlying earnings per share* increased  
by 10.9% to 24.70p (2012: 22.28p). 

Free cash flow in the period of £22.0m. 

Net debt: EBITDA of 0.6 times.

Operational

All of our core brands grew during the year. 

Our strategy of driving distribution gains across  
England and Wales is working with double digit  
growth across the multiple and impulse channels. 

Investment in new manufacturing and  
warehousing facility at Milton Keynes making  
excellent progress, with commercial production  
anticipated in the summer of 2013.

Total dividend for the year of 10.02p per  
share (2012: 9.32p), an increase of 7.6%.

*Underlying earnings per share exclude the effect of exceptional items after tax on the basic earnings per share  
calculation. In the year to 26 January 2013 these exceptional items after tax represented a charge of £3,058,000  
(2012: a credit of £2,526,000). The term ‘underlying’ is not defined in IFRS and therefore may not be comparable  
with similarly titled measures reported by other companies. Underlying measures are not intended as a substitute  
for, or a superior measure to, IFRS measures. Reconciliations of underlying measures to IFRS measures for  
earnings per share in respect of each period are provided in the earnings per share note (note 9).

Fresh New Look For Barr
The Barr Flavours Range of soft  
drinks, which has been enjoyed  
by generations for over 100 years,  
has been revitalised with a fresh new 
look, creating a strong and consistent 
brand look and a fun, colourful image.

6.6%

Turnover increase

£22.0m

Free cash flow

£35.0m

Profit before tax  
(pre-exceptional items)

Chairman’s Statement
Ronald G. Hanna, 
Chairman

I am pleased to report further excellent 
results in what has been a busy and 
challenging year for the business. Over the 
last financial year, the business has continued 
to grow revenue, volume and profit despite a 
difficult marketplace and background of rising 
input costs. Despite these challenges, sales 
revenue continued the long term trend of 
outperforming the soft drinks market with  
an increase of 6.6% compared to 2.9%  
in the market.

In summary, total sales were £237.6m  
(2012 – restated: £222.9m) and profit before 
tax and exceptional items increased by 4.3%. 
Margins were slightly reduced due to higher 
cost of goods which were partially mitigated 
by our cost control and pricing actions. 
Underlying earnings per share increased  
by 10.9% to 24.7p.

In September 2012, we announced the 
potential merger of A.G. BARR p.l.c. with 
Britvic plc and in November we confirmed  
our commitment to the merger, subject  
to shareholder and regulatory approval.  
The merger has the potential to create a 
significant European soft drinks business, 
with a strong portfolio of complementary, 
company-owned and franchise brands,  
with long term positive growth potential  
and considerable short term combination 
synergies. In January 2013, shareholders  
in both companies voted overwhelmingly  
in support of the merger. However, the  
Office of Fair Trading subsequently referred 
the proposed merger to the Competition 
Commission for further review. Consequently, 
the condition to the merger relating to U.K. 
merger control was not satisfied, and in 
accordance with its terms, the offer lapsed. 
However, the boards of both A.G. BARR p.l.c. 
and Britvic plc continue to believe that there 
are no grounds for a significant lessening  
of competition as a result of the merger  
and are co-operating with the Competition 
Commission to seek clearance of the 
proposed merger. If clearance is received 
from the Competition Commission, on terms 
satisfactory to A.G. BARR p.l.c. and Britvic 
plc, the boards of both companies will each 
reconsider the terms of a possible merger.

The significance of the potential merger 
required substantial input throughout the 
various negotiations and in the related 
submissions to the Office of Fair Trading. 
However our priority was not to lose  
focus on the business elements within our 
control, building brand equity, driving sales 
fundamentals, seeking efficiency gains  
and controlling costs, at the same time as 
exploring further additional opportunities  
to create long term value for shareholders.

Whilst the burden of further regulatory 
clearance is significant, the potential long 
term benefits of the merger to shareholders 
remain attractive. We will continue to drive 
forward the A.G. BARR business whilst, 
simultaneously, working to achieve the 
required clearance.

Dividend
The board recommended a second interim 
dividend of 7.4p per share, which was paid  
to shareholders on 18 January 2013, in lieu  
of the final dividend, to give a total dividend 
for the year of 10.02p per share, a full year 
increase of 7.6% on the prior year.

Future Prospects
As a standalone business, we remain 
committed to our strategy of building  
brands for the long term. In addition,  
we will continue to ensure that we have an 
efficient asset base capable of supporting  
the Group’s future growth ambitions. We have 
made further headway in improving operating 
performance across our asset base and our 
investment in new operational capacity at  
the Crossley site in Milton Keynes is making 
excellent progress. We anticipate commercial 
production will commence at this new facility 
in the summer of 2013.

The U.K. economic outlook remains 
challenging. However, we remain cautiously 
optimistic and believe our future prospects, 
either as part of a significantly larger  
merged business or on a standalone basis, 
are excellent.

Underpinning all of our activities are 
committed and capable teams across the 
business, all of whom have maintained focus 
during challenging and uncertain times to 
deliver an excellent financial performance.  
On behalf of the board, I would like to take 
this opportunity to thank all of our employees 
for their hard work and ongoing commitment.

Overall, the business is well positioned to 
deliver long term value for our shareholders. 
Our balance sheet and finances are strong 
and we will continue to follow our proven 
strategy of delivering growth in our brands 
through the implementation of our 2013/14 
operating plans.

Ronald G. Hanna
Chairman

A.G. BARR p.l.c.  Annual Report and Accounts 2013   03

Business Model
Our objective is to deliver long term sustainable  
value in all we do. To do this, the building blocks are:

 f Understanding real consumer needs and tastes such that  
we build brands and develop innovations to satisfy them

 f Focusing on our core brands
 f Delivering excellence in execution
 f Driving efficiency across the supply chain
 f Developing the team
 f Building long lasting customer relationships
 f We do the right thing

Building brands that consumers love.

Strong business fundamentals  
allow us to focus on growth
Our business is financially well positioned  
to grow. We operate within an expandable 
consumption market with powerful brands, 
differentiated products and important positions 
within our core consumers’ repertoires.  
Our business model allows us to focus on 
creating and delivering value in all we do.  
By owning our brands, being asset backed, 
with multiple routes to market, and having  
a strong execution culture, we seek to outgrow 
the market as well as build our business. 
Consumer insight drives our business. Our 
aim is to understand real consumer needs 
and tastes. Our consumer base is growing  
in number, location and diversity. We aim  
to build long term relationships with all our 
consumers through our brands by appealing 
to both traditional and new tastes as well as 
by bringing exciting innovation to the market. 
We believe people want choice and we aim  
to build brands and develop innovation which 
meets this need. 

Focus on core brands 
We have developed a wide brand portfolio 
and believe in offering choice. We have 
directed much of our efforts to focus on  
our core brand offerings – IRN-BRU, BARR, 
our exotic brands Rubicon and KA and  
our franchise partner brand Rockstar.

By focusing our efforts on these core  
brands, we have been able to speed up  
the development of this group of brands  
with improved sales execution, better 
supported communication and improved 
innovation to market. We believe our  
core brands will drive our long term  
business growth.

Excellence in execution 
Turning plans into actions as efficiently and 
effectively as possible is a key factor in our 
success. From factory operations to activity 
at the point of consumer purchase we aim to 
excel in the execution of our plans. We have 
invested significantly in our customer facing 
teams to ensure our brand led activity is 
activated in all channels creating interest, 
excitement and visibility in our brands and 
helping to leverage the consumer marketing 
campaigns which drive brand awareness.

Efficiency across the supply chain
To ensure we can compete in today’s 
marketplace we must strive for efficiency 
across our full supply chain. We invest in  
all areas of efficiency from the sourcing  
of materials across the globe, the design  
of our packaging materials through to our 
manufacturing and distribution facilities 
across the U.K. 

04   A.G. BARR p.l.c.  Annual Report and Accounts 2013

010203Growing our brands across the U.K.

Factory
01 Cumbernauld
02 Forfar
03 Pitcox
09 Tredegar
12  Milton Keynes 
(under construction) 

Distribution Depot
01 Cumbernauld

Head Office
01 Cumbernauld

Regional Office
05 Middlebrook
10  Wembley

Sales Branch
04 Newcastle
06 Moston
07 Sheffield
08 Wednesbury
11  Walthamstow

Our Brands
IRN-BRU, Rubicon, Barr Brands,  
KA, Strathmore, Simply, Tizer, 
D’N’B, St. Clement’s, Findlays, 
Abbott’s.

Partnership Brands
Orangina, Rockstar, Snapple.

02

03

01

04

07

05 06

08

09

12

10

11

Envisaged, enabled, energised team
Throughout our business we rely on both 
individual and team performance; our aim  
is to build competency, capability and 
leadership across the business. The pace of 
growth and change in our markets demands 
much of everyone and we will continue to 
invest in developing all our people as well  
as encouraging people to successfully use 
their initiative.

Long lasting customer relationships 
Building long lasting relationships with 
customers in all channels across all our key 
markets is central to building our business  
for the long term. Our aim is to understand  
all our customers’ businesses and work  
in collaboration with them to find winning 
consumer propositions but to do so in  
a practical, fun and profitable way.

Doing the right thing 
Our Corporate Responsibility actions  
across the environment, people, consumers 
and community are a big part of our business. 
We believe that how we act reflects who we 
are. Our aim is to ensure we always ‘Do the 
Right Thing’ across the business.

We are providing support and guidance  
but also autonomy to individuals, teams and 
sites across the business to ensure they can 
‘Do the Right Thing’ every day.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   05

040506Key Performance Indicators
The principal key performance indicators used  
by management in assessing the performance  
of the Group, in addition to the income  
statement, are as follows:

Turnover Growth

2013

2012

Gross Margin

2013

2012

Operating Profit Margin

2013

2012

Profit Margin

2013

2012

EBITDA Margin

2013

2012

6.6%

6.5%

45.5%

47.1%

14.7%

15.1%

14.7%

15.1%

17.6%

18.4%

Free Cash Flow (£m)

2013

2012

22.0

15.9

Return on Capital Employed

2013

2012

20.6%

22.8%

Turnover Growth The increase in value  
of revenue recorded in the period 
relative to the prior period.

Interest Cover The ratio of EBITA 
(EBITDA less depreciation) relative  
to finance charges in respect of  
the relevant period.

Net Debt/EBITDA The ratio of 
aggregate amount of all obligations  
in respect of period end consolidated 
gross borrowings to reported EBITDA.

Market Growth Nielsen market growth 
summaries reported in terms of volume 
and value by major product category  
and geography.

Market Share Nielsen market share 
summaries reported in terms of  
volume and value by major brand  
and geography.

Market Price per Litre Nielsen  
market scantrack data of retail price 
per litre reported by major brand  
and geography.

Reportable Accidents The moving 
average total of reportable accidents  
in a period, together with the number  
of lost time accidents and near misses.

Average Realised Price The average 
revenue per case sold.

Gross Margin Revenue less material 
costs and production related costs, 
divided by revenue.

Operating Profit Margin Operating 
profit before exceptional items and 
before the deduction of interest and 
taxation, divided by revenue.

Profit Margin Profit before exceptional 
items and before the deduction of 
taxation, divided by revenue.

EBITDA Margin EBITDA (defined  
as profit on ordinary activities before 
tax less exceptional items, adding back 
interest, depreciation, amortisation  
and impairment), divided by revenue.

Free Cash Flow Net cash flow 
excluding the movements in 
borrowings, shares, dividend  
payments and non cash exceptional 
items. A reconciliation from operating 
profit before exceptionals to free cash 
flow is provided on page 22.

Return on Capital Employed Operating 
profit before exceptional items as  
a percentage of invested capital.  
Invested capital is defined as period  
end non-current plus current assets  
less current liabilities excluding all 
balances relating to any financial 
instruments, interest-bearing liabilities 
and cash or cash equivalents. 

06   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Strathmore
Strathmore continues to be a  
‘source of clarity’ to consumers, 
helping to hydrate and clear 
consumers heads with pure  
Scottish spring water from the 
beautiful Vale of Strathmore.

i

B
u
s
n
e
s
s
R
e
v
e
w

i

 
In this section: 

Business Review 
Page 09

Financial Review 
Page 18

Principal Risks and Uncertainties 
Page 24

Boosting Sales with the  
Right Soft Drink Offering
Premium water brand Strathmore  
has been the best selling water brand 
in the on-trade for over ten years, and 
is the only brand to offer a full range of 
glass, PET and flavoured water, giving 
consumers the widest possible choice.

4.3%Increase in underlying pre-tax profits

Business Review
Roger White, 
Chief Executive

“ The business performance was particularly pleasing in 
the second half of the financial year, with double digit 
revenue growth leading to full year sales of £237.6m, 
an increase of 6.6% on the restated prior year figure.”

In the 52 weeks to 26 January 2013,  
A.G. BARR has grown revenue and volume 
well ahead of the U.K. soft drinks market.  
The business performance was particularly 
pleasing in the second half of the financial 
year, with double digit revenue growth leading 
to full year sales of £237.6m, an increase  
of 6.6% on the restated prior year figure. 
Reported revenue has been restated to 
include certain invoiced costs associated 
with promotional activities as a deduction 
from sales on a basis consistent with the 
accounts preparation adopted by our peer 
group and in line with the prospectus issued 
in December of last year. The impact of this 
presentation is to reduce reported sales and 
gross margins whilst increasing the reported 
operating margin percentage. There is no 
effect on previously reported profit before  
tax position.

The general economic conditions in our  
core market remained difficult during 2012. 
Consumer behaviour maintained its trend  
of favouring familiar brands and value for 
money over new, premium priced products. 
Retailers in all channels fought hard for 
consumers’ cash, leveraging price and, 
increasingly, deep cut promotions to  
build customer traffic in their stores.

Raw material cost inflation and volatility 
continued to be a feature in 2012 which, 
alongside the increased cost of promotion, 
impacted margins. Our various actions  
to control costs helped to mitigate much  
of this impact on operating margins.

Underlying pre-tax profits increased by  
4.3% to £35.0m reflecting the improving  
trend of the second half business 
performance. Exceptional items amounting  
to £3.2m have been recognised which relate 
primarily to professional and legal fees in 
connection with the proposed all-share 
merger with Britvic plc.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   09

Business Review
Continued

We grew volume and value, ahead of the 
market, in both the carbonates and still 
segments. The overall soft drinks market 
experienced carbonates growth of 3.8% in 
value but was in marginal decline in volume 
terms, whilst the still segment grew value by 
1.9% with volume declining 1.0%. During the 
52 weeks to 26 January 2013, A.G. BARR 
grew carbonates revenue by 7.1% and volume 
by 6.0%. Stills also performed well relative  
to the market, growing revenue by 4.3% and 
volume 4.1%. Our performance was driven  
by consistent growth across the portfolio, 
with carbonates particularly benefiting from 
the double digit growth in the Barr range  
and the significant growth in Rockstar.  
Stills continue to grow steadily as we further 
develop our exotic brands Rubicon and KA.

The brand growth we have delivered is 
against a backdrop of extremely poor 
weather across much of the year, as well as  
a number of major national events, such as 
the 2012 London Olympics, and a period of 
intense competitor activity both promotionally 
and around the key events across the year.

During the year, the business has managed 
the increased workload, inevitable distraction 
and general uncertainty created by the 
potential merger of A.G. BARR p.l.c. and 
Britvic plc. We have worked hard to maintain 
our focus on ‘business as usual’ during the 
period and the performance of the second 
half reflects the efforts of all teams across  
the entire business.

In addition to delivering growth ahead of  
the market, a solid financial outcome and  
a strong operational performance, we have 
also completed the planning and much  
of the build programme associated with  
our new production and storage facility at 
Crossley Road, Milton Keynes. Following fit 
out we expect the site to be in commercial 
production in the summer of 2013. Initially  
the site will produce can volume and provide 
storage for several thousand pallets of 
finished goods inventory. The Milton Keynes 
site is an important asset for the future 
development of the business.

The financial position of the Group remains 
extremely healthy. During the year we have 
increased the level of net debt to £25.6m  
but this reflects early payment of the final 
dividend, fees related to the potential merger 
with Britvic plc and capital spend related  
to the new Milton Keynes facility, elements  
of which will convert to lease finance.

In January the board paid a second interim 
dividend of 7.4p per share, in lieu of the final 
dividend, which represents a 7.6% increase  
in the total dividend for the 2012 financial 
year. This reflects the continued financial 
strength of the business and the confidence 
of the board in its future prospects, either  
on a standalone basis or as part of an 
enlarged business. 

Rubicon and Sun Exotic  
Gets ‘On The Go’ With New  
PET Pack Format  
Rubicon and Sun Exotic stills 
were was launched in a 500ml 
PET bottle for ‘on the go’ 
consumption. Previously only 
available in one litre and 288ml 
cartons, the launch of Rubicon 
Mango and Guava in PET  
bottles provides consumers  
with even more occasions  
to enjoy Rubicon.

10   A.G. BARR p.l.c.  Annual Report and Accounts 2013

“ In January the board paid a second interim dividend  
of 7.4p per share, in lieu of the final dividend, which 
represents a 7.6% increase in the total dividend for  
the 2012 financial year.”

The Market
The U.K. take home soft drinks category,  
as measured by Nielsen, was impacted by 
the adverse weather across much of 2012 
and saw volume decline of 0.7%, whilst more 
positively, value grew by almost 3%. The soft 
drinks market, in volume terms, was driven  
by the continued strong performance of the 
energy category, which grew volume by  
over 9%. The overall market growth was 
constrained by core categories such as cola, 
which was in marginal volume decline, and 
stills in total, which was down 1% in volume. 
The stills market performance was impacted 
by the still sports drinks sub category, which 
was down 10% over the year but with the 
decline accelerating in the final quarter which 
was down over 17% in volume terms.

Carbonates continued to see good growth  
in value, increasing by 3.8%, driven once 
more by strong energy growth. Stills grew 
value by 1.9%, with all sub categories in 
growth except sports, which experienced 
6.8% value decline in the period driven by  
the previously mentioned volume declines. 
Consumers’ participation in the carbonates 
category has remained at a high level, 
supported by price-driven promotions  
across the main brands. 

However, the most polarising market 
movements in the period have been the 
growth in the value of energy drinks and  
the decline in still sports drinks, both sub 
categories reflecting changing consumer 
preferences as well as individual brand 
promotional programmes which have  
varied on a year on year basis.

Despite the impact on the market of very 
poor weather, soft drinks remains one of the 
key value growth areas of the grocery market.

Strategy
Our strategy, designed to deliver long term 
sustainable growth in value, has not  
changed and continues to focus on:

•	 Core brands and markets;
•	 Brand portfolio;
•	 Route to market;
•	 Partnerships;
•	 Efficient operations;
•	 People development; and
•	 Sustainability and responsibility.

BRU-Island On Pack Promotion  
Promises Tropical Fun In The Sun
IRN-BRU drinkers were given the 
chance to experience a taste of 
tropical paradise by winning a 
phenomenal holiday to a sun-
drenched getaway destination.

IRN-BRU ‘Gets You Through’  
Flagship Campaign
IRN-BRU’s new ‘Gets You Through’ 
TV campaign started in April.  
The ‘Baby’ advert was at one stage 
the number one trending advert 
worldwide on YouTube and by the  
end of the year had been viewed  
over 1.3 million times.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   11

Business Review
Continued

The various well documented challenges in 
the market across the past 12 months have 
further confirmed that our business model,  
as a brand building, asset backed business, 
operating across multiple channels, gives  
us a strong market position allowing us  
to successfully navigate difficult market 
conditions and as we continue to drive 
significant growth. We believe that flexibility, 
focus on efficiency together with clear 
consumer and customer understanding  
are crucial to our continued success.

Core Brands, Markets and Innovation
Over the course of the last 12 months  
our core Group brands, together with our 
franchise brand Rockstar, delivered total 
growth of 8.6%. This performance, which  
is well ahead of the market, reflects the 
continued opportunities to develop 
availability, distribution and innovation  
across these key brands and to bring in 
increasing numbers of new consumers  
to our core brand offering.

Our geographical growth figures support the 
strategy of underpinning our Scottish base, 
which grew by 4%, and investing in the rest  
of the U.K., which grew by 12%, reflecting both 
the significant future growth opportunities and 
the relatively modest share of this geography 
currently enjoyed by our brands.

IRN-BRU:
Within our strong overall carbonates 
performance, IRN-BRU sales grew by 1.4%, 
with a strong second half growth of almost 
5%. This is a particularly pleasing result given 
the increase in competitor promotional activity 
witnessed across the year in the multiple 
grocer channel. IRN-BRU continued to grow 
in both Scotland and England despite the 
competition in the key take home channel and 
difficult weather conditions across the year. 
We have continued to develop the long term 
equity position of the brand through great 
advertising. From a consumer perspective, 
the IRN-BRU brand has never been in a better 
position. The campaign achieved the highest 
ever recorded spontaneous awareness 
amongst key consumers. The continued  
use of value added promotional mechanics, 
this year being “BRU-Island”, which offered 
consumers an opportunity to win a holiday to 
a sun-drenched tropical paradise, also added 
to the strong positive brand development 
activities across the year. This year’s on pack 
promotion, which was featured on TV and 
heavily in store, specifically helped to deliver 
the strong second half sales performance of 
the IRN-BRU brand. IRN-BRU Sugar Free 
received year round marketing support and  
in line with our plans continued to grow ahead 
of regular IRN-BRU. 

Limited Edition  
Flavour Launch
New limited edition flavour 
Strawberry Sours tapped  
into the fast-growing  
consumer flavour trend  
for sour sweets.

12   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Within our ‘exotics’ range, KA delivered  
a strong second half growth performance  
of 21.3%, with full year growth of over 7% 
despite tough comparatives following the 
highly successful launch of KA into stills  
in the prior year.

Barr brands:
The strong growth momentum behind  
the Barr range of traditional carbonates 
continued across 2012. The brand grew  
by over 13% across the year, benefiting  
from both new packaging and a highly 
relevant value positioning in the market.  
The packaging redesign, with its bright bold 
new look, is the first step in a programme  
that aims to build the market positioning  
of the brand, specifically focusing on the  
wide variety of well known popular flavours. 
The Barr brand grew in popularity outside its 
core market, growing by 23% in the north of 
England during 2012, as increased levels of 
distribution delivered a corresponding uplift  
in sales. A major campaign for the Barr range 
commenced in early 2013, including TV 
advertising, underpinning our conviction  
that the Barr brand can continue to grow  
and develop as a key part of consumers’ 
purchase repertoire specifically in Scotland 
and increasingly in the rest of the U.K.

Our strategy for the development of the 
IRN-BRU brand will continue to focus on long 
term sustainable growth, further consolidating 
its important position in Scotland and continuing 
the long term drive to build the brand’s 
penetration in the rest of the U.K., in particular 
with consumers in the north of England.

We chose not to repeat the limited edition one 
off innovation of the prior year in which we 
sold a significant volume of “Fiery” IRN-BRU. 
However, it is anticipated that we will launch 
further exciting brand innovation during the 
course of 2013 to continue building the 
IRN-BRU brand across the market.

EXOTICS – Rubicon and KA:
Over the summer of 2012, Rubicon enjoyed 
the biggest single investment in marketing that 
the brand has ever received. The launch of the 
‘Love the Exotic’ marketing campaign included 
national TV advertising which highlighted the 
brand’s authentic exotic taste credentials. This 
was one significant component of a campaign 
designed to drive awareness of the brand  
and to move it into mainstream shoppers’ 
repertoires while at the same time rewarding 
the loyalty of long term consumers. In addition 
to the marketing activity, the recently launched 
500ml PET Rubicon pack offered a new pack 
format for the brand, targeting ‘on the go’ 
consumers. The ‘Love the Exotic’ campaign 
was supported by further cricket related 
consumer and trade activity, all targeted 
towards underpinning the growth momentum 
of this key brand.

Rubicon
Our ‘Love the Exotic’ marketing 
campaign – the biggest ever single 
investment in the brand – ran from 
May to July. The two 30-second TV 
commercials highlight the brand’s 
authentic, exotic taste credentials 
and have a warm, friendly  
and welcoming feel.

Simply Relaunch 
An exciting new look was unveiled 
for our Simply brand. The Simply 
Fruity range of single-serve juice 
drinks is the fastest-growing kids’ 
brand in the impulse channel.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   13

Innovation 2012:
Innovation continued to play an important  
role across 2012 in growing the A.G. BARR 
business. The success of initiatives such  
as KA stills and Barr flavour extensions 
continued to drive interest in the brands with 
consumers, encouraging them to buy into  
the brands more often and helping grow and 
develop the brands. The launch of Rubicon 
into the frozen category in 2012 was an 
exciting development for the brand. The 
Rubicon range of ice cream and frozen push 
ups met our expectations from a brand 
development perspective achieving sales  
of over £0.5m despite the challenging market 
conditions for ice cream as a consequence  
of the poor summer weather. We will continue 
to develop Rubicon sales in this new category 
across 2013, building on the learning and 
experience of our first year although we do 
not expect sales in this category to have  
a material impact on our overall performance 
in the next 12 months. Innovation across  
all of our core brands will continue to play  
a key role in the growth of the business as  
we develop and build our brands to meet 
constantly evolving consumer needs.

Route to Market
We operate in a multi channel marketplace 
with numerous proven routes to market 
servicing these channels. We have continued 
to invest in capability, assets and technology 
to ensure that we can develop our supply 
capability to meet the changing market 
dynamics. The increasing use of technology 
to improve our service and customer contact 
has seen us roll out tablet based technology 
to our field based sales teams across the  
last 12 months. This technology allows  
us to improve sales force efficiency and 
execution, whilst significantly improving  
our customer contact.

We have a relentless focus on developing  
and improving our execution capabilities 
across the market and remain convinced that 
the key point of difference, across each route 
to market, is the quality and commitment  
of our people in building long term profitable 
customer relationships. The execution 
performance improvement delivered in the 
last 12 months has allowed us to achieve  
the significant growth we have delivered.

Business Review
Continued

Rubicon Ice Cream Range
The summer saw further marketing 
activity for our recently launched 
range of Rubicon ice cream and 
lollies. The summer-long support 
programme for the authentic, 
exotic flavoured ice cream was 
spearheaded by a three month  
TV advertising campaign which 
ran until the end of August on 
ethnic TV channels.

Seasonal Promotion Opportunities
A.G. BARR helped retailers 
celebrate Halloween by launching 
a range of spooky special packs. 
IRN-BRU was available in terrifying 
twin-packs and trick or treat value 
packs, decorated with bats and 
pumpkins. Consumers were also 
haunted by Barr ‘Scream Soda’ 
and ‘Creepy Cola’.

14    A.G. BARR p.l.c.  Annual Report and Accounts 2013

Partnerships
Our performance with our key partnership 
brands in 2012 has been strong, building  
on long term relationships and excellence  
in marketplace execution.

The Rockstar brand has almost doubled in 
the period, benefiting from market growth  
of 10% and also, more significantly, the very 
positive take up of the Rockstar innovation 
programme across the market. In particular, 
the Rockstar Xdurance product has driven 
much of the growth in the brand, reflecting 
the consumer acceptance of a strong mix  
of brand affinity, product acceptability and 
exciting pack design. The energy category  
is a key sub sector for carbonates and the 
Rockstar brand enjoys a strong following 
within this category. We have built a solid 
base business with Rockstar, particularly  
in the impulse channel, and expect to bring 
further Rockstar innovation into this growing 
sub category over the coming year.

The Orangina brand strategy is now well 
positioned following several years of 
re-alignment, moving from a volume based 
strategy to the current successful value 
based approach which reflects the brand’s 
quality niche positioning. Last year, Orangina 
outperformed the soft drinks market and 
grew revenue by a solid 6%.

During the year we have focussed on 
consolidating and simplifying our international 
sales which have encouragingly grown by 
5.6%. The outcome of this process will allow 
us to develop a stronger core offering to 
international markets and to successfully 
accelerate growth in the future.

Efficient Operations
Following a challenging 2011, the past  
12 months has seen a very solid operational 
performance. Product availability and 
consequent customer service levels 
significantly improved and operating  
costs have been well controlled. In tandem 
with delivering the required operating 
improvements across the last 12 months  
we have also made very significant progress 
with the development of our manufacturing 
and warehousing capacity at the new 
Crossley site in Milton Keynes. The building 
construction commenced on site in July 2012 
and the completed site is expected to be 
handed over by the developer in April 2013. 
The 265,000 sq ft facility will be fitted out  
with production equipment over the course  
of the period from April to July and production 
of cans is expected to begin in the summer  
of 2013.

Continued Investment  
in IRN-BRU Sugar Free
IRN-BRU Sugar Free was a  
key area for investment in 2012,  
with a marketing campaign that 
continued to communicate the 
product’s Sugar Free benefit to 
consumers. A 30 second ‘Totally 
Obvious’ TV advert was running  
in Scotland during February  
and March 2012. This was also 
supported by a Sugar Free  
outdoor and bus advertising 
campaign across Scotland. 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   15

Business Review
Continued

The total investment in the project is c.£44m 
and the full project is currently running on 
time and on budget.

This efficient purpose built site will facilitate 
future growth for A.G. BARR and provide 
increased efficiency and flexibility into the 
future. The recruitment and development  
of the local team is well underway and is 
making good progress.

People, Sustainability and Responsibility
It has been a challenging year for the whole  
of the team at A.G. BARR. In the second  
half, the announcement of the potential 
merger with Britvic plc and the associated 
uncertainty and increased workload were 
additional challenges for the team. Despite  
all that has come our way across the year,  
the spirit, tenacity, teamwork and capability  
of the whole A.G. BARR team has shone 
through, delivering consistent performance 
across all areas of the business. It is a huge 
credit to everyone that we have met our 
performance expectations and delivered  
all of our ‘business as usual’ objectives.

A.G. BARR has a unique culture and across 
2012 we have made considerable efforts  
to understand what makes us successful  
and to ensure that the approach we take  
is consistent across the whole business.  
The drive to improve everything we do  
will continue as we develop better ways  
of working, improve systems and processes  
and better engage and train our people 
across the business. The development  
of our risk management capability and 
reporting is also increasingly important  
in improving performance throughout  
the Group.

The safety performance of our business 
maintains its position at the top of everyone’s 
priorities. Across last year there was a drive  
to significantly improve reporting of near misses 
and an improvement to the consequential 
remedial action plans. Across the year almost 
3,000 near miss incidents were reported and 
acted on.

A.G. BARR entered into a number of 
government sponsored responsibility deals, 
perhaps the most significant of which is our 
commitment to reduce the average calorific 
content of our drinks portfolio by 5% by 2016, 
which we expect to do without compromising 
quality or taste. This is an important step for 
A.G. BARR and is part of a growing industry 
wide commitment to demonstrate further 
responsible actions in the face of challenges 
from both consumer groups and government.

KA Still and Sparkling Flavours
KA launched two exciting new 
flavours during the year. The 
brand introduced Sparkling 
Kream Soda and Still Strawberry 
to help develop and broaden  
out the range. 

16   A.G. BARR p.l.c.  Annual Report and Accounts 2013

In October 2012, A.G. BARR confirmed  
its position as an official supporter and 
supplier to the Glasgow 2014 Commonwealth 
Games. This is a key event for Glasgow  
as a city and A.G. BARR is delighted to be 
involved as official soft drinks supplier  
to the Games, supplying a wide range of 
beverages, including water to the athletes’ 
village during the Games and across all  
of the Glasgow 2014 venues. The Group  
has a long history of sports sponsorship  
and we look forward to working closely  
with the organising committee to do our  
part in delivering a great event in 2014.

Summary
A.G. BARR has once again delivered a  
strong financial performance in challenging 
markets. The business has continued to 
focus on delivering the basics well. We have 
driven strong revenue and volume growth  
and have continued to build share across  
the soft drinks market.

Our brands continue to respond well to  
our long term investment in equity as we 
improve awareness and loyalty at the same 
time as we build distribution and availability 
outside of our core geographies. Innovation 
has added further depth to our ranges and 
enticed increasing numbers of consumers  
to our brands.

We are investing further in assets, adding 
additional capacity to allow us to successfully 
grow at the same time as driving efficiency 
and flexibility. The Group remains in a very 
strong overall financial position despite the 
significant investment in brands and assets.

Our approach to Britvic plc during 2012 and 
the potential merger received overwhelming 
shareholder support; however the uncertainty 
as a consequence of the referral to the 
Competition Commission means that we 
must continue to build and develop our  
plans as a successful standalone business  
at the same time as we rigorously pursue  
our reference through the Competition 
Commission.

Given the performance of the business, 
alongside its proven strategy, business model 
and people, the board remains confident in the 
future either on a standalone basis or as part 
of a merged business.

Roger A. White
Chief Executive

Sun Exotic Adds a  
Twist of Citrus to Range
A new flavour was added to the 
Sun Exotic brand for the first time 
in four years. New Citrus Twist 
builds on the Sun Exotic 
proposition of offering exotic fruit 
blends, recognising the growing 
consumer thirst for exotic flavours.

Continued  
‘PHENOMENAL’ Support
IRN-BRU is now in its sixth  
season as sponsors of the SFL, 
supporting the game across  
all three divisions. The picture 
below shows Ross County 
celebrating the winning of  
the IRN-BRU Scottish Football 
League Division 1 title.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   17

Financial Review
Alex Short, 
Finance Director

“ We have delivered growth in revenue and profit 
underpinned by a strong volume performance.”

Overview
During the year ended 26 January 2013,  
the Group has continued to build upon its 
strong financial base leveraging its capacity 
for growth. We have maintained our focus  
on delivering sales fundamentals in a lean 
and efficient manner.

Despite very poor summer weather, we have 
once again secured sales growth across  
our core brands, extending penetration and 
distribution. We have continued to invest in 
the ongoing development of our people and 
of our asset base.

The macro economic environment has 
remained challenging, characterised by low 
growth and continued pressure on household 
incomes. In 2012, this has been further 
compounded by historically high commodity 
costs which have impacted margins. 

For a few people within the Group, the  
focus over the second half of the year was 
very much on the potential merger with 
Britvic plc, however for the majority of staff 
the focus was very much on the delivery of 
both top line and bottom line performance 
targets. We are therefore very pleased to 
report a year of progress, with top line 
revenue growth, strong cash generation  
and growth in underlying operating profit.

Eliminating the impact of exceptional  
items, reported profit before tax increased  
to £35.0m, an increase on the prior year  
of 4.3%. This is a very encouraging result  
given the tough comparative prior year 
trading position, which saw an increase in 
turnover of 6.5% with underlying earnings  
per share increasing by 9.1%. Underlying 
earnings per share for the period has 
increased by 10.9%.

Our balance sheet strength has improved, 
with net assets increasing to £130.6m.  
Return on capital employed has remained 
strong, in excess of 20%, reducing slightly 
from the reported position last year due to  
the commencement of the construction of  
the new production and warehousing facility 
at Milton Keynes. This investment, which  
is part of our “fit for the future” programme,  
will provide much needed can capacity and 
will underpin the Group’s ability to service  
its national customer base effectively  
and efficiently.

During the year, the Group generated a  
strong underlying free cash flow of £22.0m, 
however as expected the investment in the 
development at Milton Keynes led to an 
increase in our net debt position. Net debt 
ended the year at £25.6m, an increase of 
£18.9m on the prior year. The end of year  
net debt position included £20.4m of Milton 
Keynes related expenditure and was further 
impacted by pulling forward the final dividend 
(£8.5m) from June 2013 to January 2013 ahead 
of the expected merger with Britvic plc, 
together with £2.4m of merger related costs.

Segment Performance
During the financial period, the Group 
delivered growth across both the carbonated 
and still drinks segments. Overall turnover 
increased by £14.7m (6.6%), driven by strong 
growth in volume which increased by 5.6%.

Our carbonates segment delivered year on 
year turnover growth of 7.1%, with volume 
growing by 6.0% and value by 1.1%. In 
absolute terms, the increase in carbonates 
equated to additional turnover of £12.1m, 
delivered through distribution increases 
across all of our core brands, particularly 
through England and Wales. Within the 
category, the key performers were the Barr 
and Rockstar brands, which both exhibited 
double digit growth. IRN-BRU value 
increased by 1.4%. 

The still drinks and water segment (stills) 
delivered year on year turnover growth of 
4.3%, with volume growing by 4.1% and value 
by 0.2%. In absolute terms, the increase in 
stills equated to additional turnover of £2.2m. 

A national advertising campaign ensured  
that Rubicon performed well, which was  
very encouraging given the strong prior year 
comparative performance. KA also performed 
strongly, particularly in the second half of the 
year once the effects of the first prior year 
comparative stills launch washed through. 
Strathmore performed in line with the prior 
year, which was an excellent outcome within 
the context of a very competitive water market 
and on the back of such a wet summer. 

Margins
Throughout the year we have continued  
to see the level of promotion across  
branded products increase which, together 
with increasing commodity costs, has 
impacted margins.

We have attempted to mitigate this impact by 
implementing price increases and managing 
raw material cost inflation through operational 
and foreign exchange hedging activities.  
We have also continued to manage overhead 
costs tightly whilst we have invested to grow 
through geographic expansion. 

Overall, on a like for like basis (i.e. net of 
volume growth), our cost of goods increased 
by 4.3%. Whilst sales price increases were 
secured, increases in the cost of sugar, 
together with a changing mix associated  
with lower margin products growing at a 
faster rate, led to a reduction in gross margin 
of 160 basis points. Including the impact of 
increased promotional activity, gross margins 
(pre exceptional items) reduced from 47.1%  
to 45.5%. Carbonates gross margins were  
the most affected, down 290 basis points to 
50.6%, whilst stills margins increased from 
25.6% to 27.6% as the cost of fruit pulp came 
down from its historical high point.

In the year ahead, we anticipate some 
reduction in the pace of input cost inflation 
which we expect to be at a low single digit 
level. Current market pricing for PET is down 
year on year, fruit pulp costs are lower but the 
cost of sugar remains stubbornly high. The 
biggest risk however is the current weakness 
of Sterling relative to both the Euro and the 
USD, with Sterling now trading 8% off its high 
point last year against the Euro and 6% off its 
high point relative to the USD, although we 
have appropriate levels of cover in place for 
the year ahead.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   19

Financial Review
Continued

An operating profit of £34.9m (before 
exceptional items) was reported during the 
year, representing an increase of 3.7% on  
the prior year. Reported operating margins, 
before exceptional items, reduced slightly 
from 15.1% to 14.7%.

Profit before tax of £35.0m (before 
exceptional items) was reported, being an 
increase on the prior year of 4.3%, reflecting 
both lower finance charges and a small gain 
on un-hedged foreign exchange contracts.

EBITDA (pre exceptional items) of £41.7m  
was generated in the period, representing  
an EBITDA margin of 17.6%.

Interest
A net interest income of less than £0.1m was 
reported in the financial period, compared  
to a £0.2m cost in the prior year. This is 
summarised in the table below:

£000  

£000

Finance income
Finance costs

Interest related to  
 Group borrowings
Pension interest on defined 
 benefits obligation
Expected return  
 on scheme assets
Finance income related  
 to pension plans

Fair value movements in  
 financial instruments

Net finance income

(3,967)

4,176

27
(335)

(308)

209

133

34

Finance income has benefited from the 
expected return on pension scheme assets 
being £0.2m higher than the interest costs 
associated with the scheme liabilities, 
together with a small gain arising from the fair 
value of forward foreign exchange contracts.

The cash interest cost includes the full year 
interest charges of £0.3m, offset to a small 
extent by interest income on cash balances. 
The Group has not undertaken any interest 
rate hedging activity which reflects the 
current net debt position and the future 
expectations of short term interest rates  
and future free cash generation. 

The Group has £40.0m of banking facilities  
at its disposal, of which £26.5m was drawn  
at the end of the financial year. The Group 
continues to hold facilities with RBS totalling 
£25.0m, of which £10.0m is the outstanding 
balance on a five year term loan maturing  
in July 2013, £10.0m is available through  
a three year revolving credit facility expiring  
in March 2014, with the balance being  
a £5.0m annual overdraft facility. £5.0m of 
borrowings were repaid in line with the five 
year facility agreement, with a final £10.0m 
due to be repaid in the financial year  
ending January 2014. 

In addition to the facilities with RBS, during 
the year the Group entered into a £15.0m 
revolving credit facility (RCF) with HSBC to 
part fund the purchase of land and buildings 
at Milton Keynes. This three year facility was 
put in place in June 2012 on competitive 
terms and expires in 2015. Post year end a 
further £20m RCF facility was finalised with 
RBS to cover short term working capital 
requirements through to March 2014.

Taxation
The tax charge of £6.3m is £1.0m lower  
than the total charge for the prior year and 
represents an effective tax rate of 19.7%,  
a reduction of 80 basis points from the prior 
year. The reduction primarily results from  
the beneficial impact on both current and 
deferred tax following the 2% reduction in 
corporation tax substantively enacted at  
the balance sheet date.

Earnings Per Share (EPS)
The reduced tax charge in the year has once 
again had a beneficial impact on underlying 
EPS, which at 24.70p represents an increase 
of 10.9% on the prior year.

Dividends
Ahead of the expected merger, a second 
interim dividend of 7.4p per share was  
paid on 18 January 2013 to A.G. BARR 
shareholders on the register on 4 January 
2013. This payment was in lieu of the final 
dividend for the financial year ended 26 
January 2013 and resulted in a total dividend 
for the year of 10.02p per share. This 
represented a payout ratio of 45.4% of  
basic EPS and an increase of 7.6% on  
the prior year dividend payment.

20   A.G. BARR p.l.c.  Annual Report and Accounts 2013

 
During the year, property plant and 
equipment increased by £14.6m to £69.5m. 
The Group invested £3.7m of maintenance 
capital expenditure (prior year: £6.9m) during 
the year. This was £3.0m lower than had 
previously been guided as a number of 
projects, including a head office extension,  
an ERP replacement and an effluent 
treatment plant, were deferred in light  
of the merger discussions. 

The majority of maintenance capital 
expenditure continued to be invested in plant 
and equipment at Cumbernauld, production 
and infrastructure projects at the Forfar site, 
some modest IT expenditure targeted at 
improving efficiencies, commercial vehicles 
and assets, which included branded vending 
machines and chilled refrigeration equipment.

Expansionary capital expenditure amounting 
to £7.1m was invested in the purchase of land 
and a further £9.3m in the building of the 
Milton Keynes facility, which is held as an 
asset under construction at the year end. 
Prepayments of £4.0m were made towards 
plant and equipment which will be repaid in 
March at the conclusion of a plant leasing 
arrangement. Handover of the site is 
expected at the end of April, after which  
the plant and equipment will be installed to 
facilitate initial production in the summer  
of 2013. 

In the year ahead capital expenditure is 
anticipated to remain at similar levels to those 
seen in 2012/13. A further £7.0m is anticipated 
in order to complete the building of the Milton 
Keynes facility. £1.5m is proposed to be 
invested to develop additional office space  
at Cumbernauld, whilst a decision on the 
requirement to replace our existing ERP 
solution will be taken once the outcome of  
the proposed merger discussions is known.

Balance Sheet Review
The Group’s balance sheet has once again 
strengthened, with net assets increasing  
to £130.6m. The key change relative to the  
prior year has been the purchase of land at  
Milton Keynes and the capital expenditure 
associated with building this production  
and distribution facility. This has driven an 
increase in property, plant and equipment  
of £14.6m, offset by increased borrowings  
of £11.6m.

Relative to the prior year we have seen  
an increase in both inventories and trade 
receivables which have, to a small extent, 
been offset by an increase in trade payables. 
The retirement benefit obligation at £3.4m  
is very manageable, although it has grown, 
being further impacted by the lower discount 
rates used to value liabilities. Our deferred  
tax liability has decreased as a result of the 
reduction in the headline corporation tax rate. 

Whilst our net debt at £25.6m is higher than 
previously guided, this includes the impact of 
pulling forward the dividend payment ahead 
of the expected merger completion date and 
legal and professional fees associated with 
the proposed merger. Our net debt to EBITDA 
ratio has increased from 0.2 to 0.6 times. 

Return on capital employed (ROCE) has 
remained strong at 20.6%, reducing slightly 
from the reported position last year (22.8%) 
due to the inclusion of £17m of assets relating 
to Milton Keynes which are not generating 
any return. Restating to acknowledge this 
factor, ROCE would be slightly ahead of  
the position reported last year. 

Non-Current Assets
The largest asset on the balance sheet 
remains the acquired intangible assets,  
being the £74.4m carrying value of the 
Rubicon and Strathmore brands, goodwill 
and customer lists. This has reduced by 
£0.3m from the prior year, reflecting the 
continued amortisation of Groupe Rubicon 
acquired customer lists which now have  
a residual life of six years. 

Maintenance capital expenditure of circa 
£6.5m is anticipated in the forthcoming year, 
which is in line with ongoing depreciation. 
Major projects at Cumbernauld include 
updating the syrup room, investing in sugar 
dissolving capability, improving water 
treatment capability, together with the 
ongoing focus on increasing efficiency and 
improving and reducing energy consumption. 
At the Strathmore facility in Forfar, funds  
are planned to replace water treatment  
and shrink wrapping equipment. In addition,  
the Group will continue to invest in its IT 
infrastructure, its fleet of commercial vehicles 
and behind branded chilled equipment  
in the marketplace.

Current Assets and Liabilities
Current assets increased by £4.2m over  
the period to £71.0m (previously £66.8m).  
The increase was driven by increases in 
inventories and receivables, partially offset  
by reduced cash balances.

Finished goods inventories increased by 
£1.3m (10%), as we increased 330ml and 
500ml canned inventory in order to ensure 
customer service within the context of 
capacity constraints during the first half of  
the new financial year. Raw material inventory 
increased by £0.6m (11%) as we bought 
forward purchases of juices in order to 
benefit from improved pricing from suppliers. 

A strong sales performance at the end of the 
financial year, together with the timing of the 
year end, which fell a full four days short of 
the month end, impacted the collection of 
receivables. Trade receivables increased by 
£5.2m (14%) relative to a year ago. During the 
year, the provision for doubtful and bad debts 
reduced by just under £0.3m reflecting the 
very clean receivables position, with overdue 
debt representing only 2.6% of the total 
outstanding. The average number of trade 
receivable days has increased from 61 to 65, 
reflecting the early year end close relative to 
the calendar month end.

The total receivables position also includes 
£5.6m of prepayments. Of this, £4.0m  
relates to the prepayment of initial plant  
and equipment deposits that will be repaid  
to the Group in March 2013 on satisfactory 
conclusion of lease financing arrangements.

CAGR* 10.9%

CAGR* 10.4%

l

a
n
o
i
t
p
e
c
x
E
e
r
o
f
e
B

t
fi
o
r
P

)

m
£
(

x
a
T
d
n
a

s
m
e
t
I

35

30

25

20

15

10

5

0

1
.
3
2

9
0
n
a
J

.

0
5
3

.

6
3
3

.

6
1
3

9

.

7
2

0
1
n
a
J

1
1
n
a
J

2
1
n
a
J

3
1
n
a
J

Year Ending

)

m
£
(

l

s
e
a
S

250

200

150

100

50

0

0
6
1

9
0
n
a
J

8
3
2

3
2
2

9
0
2

0
9
1

0
1
n
a
J

1
1
n
a
J

2
1
n
a
J

3
1
n
a
J

Year Ending

*Compound Annual Growth Rate

A.G. BARR p.l.c.  Annual Report and Accounts 2013   21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Review
Continued

An asset of £1.5m has been recognised as  
at the end of January, reflecting the fair value 
gain on forward foreign exchange Euro and 
USD contracts. These contracts have been 
elected for hedge accounting and whilst they 
remain effective any volatility is reflected 
through the balance sheet rather than 
through the P&L. The Group has good levels 
of foreign currency hedging in place, which 
will help insulate against cost of goods price 
volatility in the forthcoming year.

Current Liabilities
Current liabilities have increased by £8.3m,  
of which £6.5m relates to an increase in  
short term borrowings with trade and other 
payables increasing by £2.6m. The average 
time taken to settle trade payables has 
increased by 7 days to 35 days. 

The current tax liability has remained broadly 
in line with the prior year whilst a foreign 
forward exchange contract liability and  
a small redundancy provision have been 
settled through the course of the year. 

Non-Current Liabilities
The £6.7m increase in non-current  
liabilities again relates mostly to the increase 
in borrowings of £5.2m together with an 
increase in the defined benefit pension 
obligation of £3.0m. This is partly offset by  
a £1.5m reduction in deferred tax liabilities. 

Cash Flow and Net Debt
Our financial position has continued to 
improve as we have delivered growth in 
underlying trading performance, increased 
underlying operating profits and generated 
strong cash flow. 

Free cash flow statement

Operating profit before exceptional items
Depreciation
Amortisation

EBITDA

(Increase)/decrease in inventories
(Increase) in receivables excluding lease prepayment
Increase/(decrease) in payables excluding exceptional liabilities
Difference between employer pension contributions and  
 pre-exceptional amounts recognised in the income statement
Share options costs
Exceptional items
Other

Net operating cash flow

Net interest
Taxation

Cash flow from operations

Maintenance capital expenditure net of disposal proceeds

Free cash flow

Expansionary capital expenditure including lease prepayment and net 
 of disposal proceeds
Dividends
Net purchases of shares held in trust 
Loans received/(repaid)

Cash flow from financing

(Decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Cash and cash equivalents at end of year
Borrowings

Closing net debt

2013  
£000

2012  
£000

34,946
6,519
253

33,713
6,974
327

41,718

41,014

(1,841)
(4,434)
715

39
927
(2,734)
(187)

1,838
(4,595)
(3,529)

(2,712)
905
(1,264)
(381)

34,203

31,276

(213)
(8,267)

(776)
(7,711)

25,723

22,789

(3,749)

(6,937)

21,974

15,852

(21,129)
(19,398)
(339)
10,000

6,086
(9,965)
(2,035)
(10,060)

(30,866)

(15,974)

(8,892)

(122)

8,289

(603)

8,411

8,289

(603)
(25,000)

8,289
(15,000)

(25,603)

(6,711)

22   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Free cash flow statement (see previous page)
A free cash flow of £22.0m was generated  
in the period, representing an increase of 
£6.1m on the prior year. This was despite 
exceptional cash costs amounting to £2.7m. 
The increase in free cash flow was attributable 
to two areas: reduced maintenance capital 
expenditure and reduced pension scheme 
deficit repayments. 

A reported EBITDA of £41.7m translated  
into a net operating cash flow of £34.2m  
after increases in working capital 
requirements associated with an inventory 
build and relatively high levels of trade 
receivables. Pension payments reduced by 
£2.8m relative to the prior year, principally as 
a result of agreement between the pension 
scheme trustees and the Group to cease 
deficit recovery payments through to the next 
triennial valuation in April 2014. Maintenance 
capital expenditure was £3.2m lower than  
the prior year.

Below free cash flow there are three 
significant cash out flows, the first being 
£20.4m associated with Milton Keynes,  
of which £4.0m of initial plant deposits is 
repayable and the second being £19.4m of 
dividends distributed to shareholders. Of the 
latter, £8.5m was distributed early in lieu of 
the final dividend for the year ahead of the 
planned merger. Finally, in line with the facility 
agreement, a further £5.0m repayment was 
made towards the 5 year term loan which 
expires in July 2013. 

Shares with a net value of £0.3m were 
purchased on behalf of various employee 
benefit trusts to satisfy the ongoing 
requirements of the Group’s employee  
share schemes.

The resulting net cash outflow was financed 
by fully drawing the £15.0m debt facility 
entered into with HSBC during the year. 

As at the end of January 2013, the Group’s 
closing net debt position stood at £25.6m, 
being the closing overdrawn net cash position 
of £0.6m and borrowings of £25.0m. 

Exceptional Items
The Group incurred £3.2m of exceptional 
items during the period. The majority of 
expenditure related to professional and  
legal fees incurred in connection with the 
proposed all-share merger with Britvic plc.  
A further £0.3m related to redundancies 
following an organisational structure review  
at the Walthamstow distribution depot, 
recruitment and programme management 
costs relating to the Milton Keynes production 
and distribution project and expenditure 
relating to preliminary work in assessing the 
replacement of the Group’s ERP platform. 
The latter project was put on hold pending 
the outcome of the merger discussions.

Pensions
Throughout the year the Group has continued 
to operate two pension plans, being the  
A.G. BARR p.l.c. (2005) Defined Contribution 
Pension Scheme and the A.G. BARR p.l.c. 
(2008) Pension and Life Assurance Scheme. 
The latter is a defined benefit scheme based 
on final salary, which also includes a defined 
contribution section for pension provision  
to executive entrants. Both sections of the 
defined benefit scheme are closed to new 
entrants but remain open for future accrual. 
The deficit of £0.4m disclosed at the end  
of the last financial year has increased to a 
deficit of £3.4m. Reflecting historically low  
gilt yields, the increase in the deficit has been 
driven by a further reduction in the discount 
rate used to value the scheme’s liabilities, 
which reduced from 4.8% to 4.6%. Mortality 
assumptions across the year have remained 
stable, with life expectancy for males being 
87 to 88 and for females 89 to 91, depending 
on their age as at the end of January 2013.

The present value of the scheme’s funded 
obligations equates to £90.3m, which 
represents an increase of just under £7.0m on 
the prior year. The fair value of the scheme’s 
assets have increased during the year by a net 
£3.9m to £86.9m, with £2.3m of benefits being 
paid to pensioners over the course of the year.

During the year we successfully moved all 
pensions administration, investment advice 
and actuarial support to Hymans Robertson. 
The move was undertaken with limited 
disruption and I am pleased to report that  
the service and professional advice received 
has improved. The pension investment 
subcommittee which was established during 
the year is continuing to work to reduce the 
underlying risk associated with the defined 
benefit pension scheme, whilst offering  
a broader investment choice to defined 
contribution members. 

Summary
A.G. BARR has delivered a robust 
performance in a marketplace impacted  
by the combination of very poor summer 
weather and the ongoing economic 
challenges faced by consumer goods 
companies, notably raw material cost 
pressures and inconsistent consumer 
demand. Looking forward it is unlikely  
that these challenges will materially  
change, however we remain cautiously 
optimistic that the combination of our  
proven operating model, continued focus  
on efficiency, building brand equity, sound 
balance sheet and capacity for future  
growth leave us well placed to continue  
to build on this performance.

Share Price and Market Capitalisation
At 26 January 2013 the closing share price  
for A.G. BARR p.l.c. was £5.50, an increase  
of 34% on the closing January 2012 position. 
The Group is a member of the FTSE250,  
with a market capitalisation of £642.2m  
at the year end. 

Alex Short
Finance Director

A.G. BARR p.l.c.  Annual Report and Accounts 2013   23

Principal Risks and Uncertainties 
The board acknowledges its clear responsibility for risk management.  
The board uses a risk framework which is designed to support the process  
for identifying, evaluating and managing both financial and non-financial risks.

There is an ongoing process in place for 
identifying, evaluating and managing the 
significant risks faced by the Group, which 
has operated throughout the year. The 
Group’s risk management framework is 
designed to support this process, giving 
visibility and control of both financial and 
non-financial risks. This process involves 
regular assessment of the Group’s risk 
register by the Audit Committee. In line  
with best practice, the register includes  
an assessment of the impact and likelihood  
of each risk together with the controls  
in place to manage the risk.

Internal audit work is undertaken by an 
independent firm of chartered accountants 
who develop an annual internal audit plan 
having reviewed the Group’s risk register  
and following discussions with external 
auditors, management and members  
of the Audit Committee.

During the year the Audit Committee  
has reviewed reports covering the work 
undertaken as part of the annual internal 
audit plan. This has included assessment of 
the general control environment, identification 
of control weaknesses, quantification of any 
associated risk together with a review of the 
status of actions to mitigate these risks.

The Audit Committee has also received 
reports from management in relation  
to specific risk items together with reports  
from external auditors, who consider  
controls only to the extent necessary to  
form an opinion as to the truth and fairness  
of the financial statements. The system  
of internal control is designed to manage, 
rather than eliminate, the risk of failure  
to achieve business objectives and it must  
be recognised that it can only provide 
reasonable and not absolute assurance 
against material misstatement or loss.

The principal risks and corresponding 
mitigation set out below represent the 
principal uncertainties that the board  
believes may impact the Group’s ability to 
deliver effectively its strategy in the future. 

Risks Relating to the Group

Risk

Impact

Mitigating Actions

Adverse publicity in relation  
to the Group or its brands.

Adverse publicity in relation to the Group or its 
brands could have an adverse impact on the 
Group’s reputation, sales and operating profits.

Failure or unavailability  
of the Group’s operational  
infrastructure.

The Group would be affected if there was a 
catastrophic failure of its major production or 
distribution facilities which led to a sustained  
loss in capacity or capability.

Failure of the Group’s Information 
Technology systems.

The maintenance and development of Information 
Technology systems may result in systems failures, 
including cyber security breaches which may adversely 
impact the Group’s ability to operate.

Inability to protect the intellectual 
property rights associated with 
current and future brands.

Failure to maintain the Group’s intellectual  
property rights could result in the value of our  
brands being eroded.

24   A.G. BARR p.l.c.  Annual Report and Accounts 2013

It remains the Group’s policy to ensure that employees 
operate within the boundaries of compliance in the  
areas of legislation, health and safety and ethical  
working standards and these are regularly reviewed  
by the board and management committee.

The Group maintains and develops ISO9001 and 14001 
systems which are subject to annual external audits with 
any non conformances actioned in a timely manner.

Within the Group there is a clearly defined and 
communicated Corporate Social Responsibility  
Policy. Quality standards are well defined,  
implemented and measured.

The Group’s product recall process is documented 
through the business continuity process and  
tested regularly.

Assets within the Group are proactively managed 
whether this be intangible brand assets, plant and 
equipment, people or IT systems.

Robust disaster recovery and incident management 
plans exist and are formally tested. Contingency 
measures are in place and are regularly tested.

IT assets within the Group are proactively managed and 
procedures exist that support rapid and clean recovery.

Robust disaster recovery and incident management 
plans exist and are formally tested. Contingency 
measures are in place and are regularly tested.

The Group invests considerable effort in proactively 
protecting the intellectual property rights associated with  
its current and future brands, through trademark registration 
and vigorous legal enforcement as and when required.

Risk

Impact

Mitigating Actions

Interruption to, or significant 
change in the terms of, the 
Group’s supply of packaging 
and raw materials.
Risk

The packaging and raw material components that the 
Group uses for the production of its soft drink products 
are largely commodities that are subject to price and 
supply volatility that could have an adverse impact on  
the Group’s sales and operating profits.
Impact

Financial Risks.

The Group’s activities expose it to a variety of financial 
risks which include market risk (including medium term 
movements in exchange rates, interest rate risk and 
commodity price risk), credit risk and liquidity risk.

In the poor economic climate the risk of customer 
insolvency is increased.

The Group adopts centralised purchasing arrangements 
to ensure the best possible terms are negotiated.

Contingency measures exist and are tested regularly.

Mitigating Actions
Supplier performance is reviewed on a monthly basis  
and audits are undertaken for major suppliers.

Overall commodity risks are reviewed and managed  
by the purchasing and operations teams and reviewed  
by the Treasury Committee whose remit and authority 
levels are set by the board.

Together with the operations team, the Treasury 
Committee’s remit focuses on the unpredictability of the 
cost of supply and seeks to minimise potential related 
adverse effects on the Group’s financial performance 
through either forward purchasing or hedging known 
commodity requirements.

Financial risks are reviewed and managed by the 
Treasury Committee whose remit and authority  
levels are set by the board.

The Treasury Committee seeks to minimise adverse 
effects on the Group’s financial performance through 
hedging known currency exposures whilst reviewing  
the appropriateness of the interest rate hedging  
policy throughout the year.

The Group’s finance team reviews cash flow forecasts 
throughout the year, with headroom against banking 
covenants assessed regularly.

The finance team uses external tools to assess credit 
limits offered to customers, manages trade receivable 
balances vigilantly and takes prompt action on overdue 
accounts.

The Group’s financial control environment is subject to 
review by both internal and external audit. Internal audit’s 
focus is to work with and challenge management to 
ensure an appropriate control environment is maintained.

Change programmes may not  
deliver the benefits intended.

A number of change programmes designed to improve 
the effectiveness and efficiency of the end to end 
operating, administrative and financial systems and 
processes continue to be undertaken. There is a risk  
that these programmes will not fully deliver the 
expected operational benefits within the timescales 
expected. There is also the risk that the change 
programmes lead to disruption to production,  
administrative and financial processes and could  
impact customer service and/or operating margins.

Appropriate governance structures are put in  
place to provide the required frameworks to  
supervise, monitor, control, direct and manage  
change programmes.

These structures review the scope of change 
programmes and related project plans and project 
resources, monitoring progress against set deliverables. 
External support is utilised when the Group is unable  
to support the project solely from internal resources.

Increasing funding needs or 
obligations in respect of the Group’s 
pension scheme arrangements.

The triennial valuation of the Group’s defined benefit 
pension scheme may highlight a worsening funding 
position that requires the Group to invest additional  
cash contributions or provide further assurance to  
cover future liabilities.

The Group’s finance team works closely with the  
Pension Scheme Investment Sub Committee and 
the Pension Trustees to ensure that an appropriate 
Investment Strategy is in place to fund future pension 
requirements at acceptable levels of risk.

Acquisition strategy fails to deliver 
expected returns via either market 
performance or under attainment  
of targeted synergies. 

Failure to deliver expected return could affect 
overall performance, net debt level, share price, 
management credibility and/or shareholder  
appetite for future acquisitions. 

A robust initial evaluation and diligence process exists 
which clearly outlines expectations relative to agreed 
rates of return and clearly identifies deliverables.

Sensitivity analysis of the key value drivers is also 
undertaken.

A dedicated integration and project management 
team is established pre completion and a 100 day plan 
established against which progress is actively monitored.

Finally, a six monthly review of performance relative  
to the acquisition model is undertaken.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   25

Principal Risks and Uncertainties  
Continued

Risks Relating to the Market

Risk

Impact

Mitigating Actions

Failure to take account of 
changing market dynamics.

A decline in sales of key brands or a failure to  
renew trading agreements on favourable terms  
or reduction in the customer base could have  
an adverse impact on the Group’s sales and  
operating profits.

Changes in consumer 
preferences, perception  
or purchasing behaviour.

Consumers may decide to purchase and consume 
alternative brands or spend less on soft drinks.

The Group offers a range of brands that it manufactures 
and distributes through a cross section of trade channels 
and retailers. Performance is monitored closely by 
the board and management committee. This includes 
monitoring and tracking of metrics which review brand 
equity strength, together with monitoring of financial  
and operational performance.

The Group focuses heavily on delivering high quality 
products and invests heavily in building brand equity. 
Regular contact is maintained with all of the Group’s 
major customers through regular sales force interaction 
and members of the senior management team meet  
with key customers throughout the year.

The Group offers a range of branded products across  
a range of flavours, subcategories and geographies 
which offer choice to the end consumer.

Changing consumer preferences are reviewed  
annually by the board with reference to qualitative  
and quantitative research.

Spontaneous and prompted brand awareness  
levels are monitored in order to measure any changes  
in consumer knowledge of brands and/or changes  
in brand equity strength.

Changes in regulatory 
requirements.

Changing legislation may impact our ability to market 
or sell certain products or could cause the Group to 
incur additional costs or liabilities that could adversely 
affect its business.

The Group proactively engages with the relevant 
authorities, including the British Soft Drinks Association, 
The Food Standards Agency and the General Counsel 
of Scotland to ensure full participation in the future 
development of and compliance with relevant legislation.

It remains the Group’s policy to ensure that  
employees are aware of their responsibilities and all 
applicable regulatory requirements. Formal training 
sessions are undertaken throughout the year.

An audit against changing legislative requirements  
is undertaken annually by the in house legal team.

Potential impact of  
taxation changes.

Changes to legislation may vary the taxation levels 
associated with the sale or consumption of soft drinks 
which could impact sales and operating profits. 

The impact of changes to the taxation legislation  
is reviewed regularly.

The Group will seek to remain commercially competitive 
by passing on any resulting cost differential through 
price amendments to customers.

26   A.G. BARR p.l.c.  Annual Report and Accounts 2013

KA
The KAribbean taste of  
KA continued to grow in 
popularity with the brand’s  
still range growing by just  
under 10% in the year.

C
o
r
p
o
r
a
t
e
S
o
c
a

i

l

R
e
s
p
o
n
s
b

i

i
l
i
t
y

 
 
KA Karnival
A.G. BARR backed the KA range  
with a summer-long burst of marketing 
support. At the heart of the activity  
was a nationwide sampling campaign 
at some of the U.K.’s busiest summer 
carnivals including Notting Hill, 
Europe’s biggest street festival. 
Outdoor advertising also heightened 
consumer awareness of KA.

In this section: 

Corporate Social Responsibility 
Page 29

 1875

A unique range of great  
tasting flavours since 1875

Corporate Social 
Responsibility
Andrew Memmott,
Operations Director

Corporate Responsibility principles  
are embedded in the daily business  
processes at A.G. BARR.

We believe that developing our business  
in a responsible and sustainable manner  
will support our long term profitable growth, 
contribute to building a committed and 
motivated workforce and allow us to positively 
contribute to our local communities.

We can only deliver this ambition with the 
support of the whole organisation, and we 
promote this through our ‘Do the Right Thing’ 
programme, now in its second year. The 
programme is made up of four key areas: 

•	 Environment
•	 Consumers
•	 People
•	 Communities

In this report we review our progress  
in each of these key areas.

Our Environment
Key achievements
Improvements in:
•	 Carbon emissions and intensity
•	 Water use efficiency
•	 Waste recycling ratios
•	 Road transport miles travelled

As a company involved in manufacturing,  
we recognise the impact our operations  
have on the environment. Our Environmental 
Committee is chaired by Andrew Memmott, 
Operations Director, and includes key 
management representatives, particularly 
from the supply chain. This committee  
plays a key role in both monitoring the 
implementation of our environmental 
initiatives and setting performance targets 
across the Group. It also reports on 
performance to the board each quarter.

Operations Director
Andrew Memmott

Environmental Committee

Cumbernauld  
Site

Tredegar
Site

Forfar
Site

Logistics

A.G. BARR p.l.c.  Annual Report and Accounts 2013   29

2

O

C

s

e

n

n

o

T

19000

18000

17000

16000

15000

14000

13000

12000

11000

10000

Corporate Social  
Responsibility
Continued

Energy
Tonnes of CO2 produced

2002

2003 2004 2005 2006

2007 2008

2009 2010

2011 2012

Water
Production efficiency  
(litres used per litre produced)

2

O
C
s
e
n
n
o
T

19000

18000

17000

16000

15000

14000

13000

12000

11000

10000

2002

2003 2004 2005 2006

2007 2008

2009 2010

2011 2012

s
e
r
t
i
L

2.0

1.8

1.6

1.4

1.2

1.0

2007

2008

2009

2010

2011

2012

3

3.5

In the past 12 months we have reduced  
our water use ratio by 5.7%, saving over  
36 million litres. This was primarily driven by 
reducing the need for empty plastic bottle 
rinsing at our Cumbernauld site following the 
installation in 2011 of Combi bottle blowers, 
which make and fill bottles. We also installed 
a recycling system for empty can rinsing 
which has further reduced our water usage. 

2.5

1.5

2

1

0.5

0

Jul

Apr

Oct

Jan

Jun

Sep

Dec

Nov

Aug

2013

2012

Feb Mar

We are signatories of the Federation House 
Commitment, an agreement made by major 
food and drink manufacturers. All signatories 
have committed to reduce overall water 
usage (excluding water used in products)  
in their manufacturing operations by 20%  
by 2020 compared to 2007. We measure  
this not just in absolute terms, but also  
in the amount of water in litres we need  
to use for each litre of product we produce. 
We have reduced the absolute amount of 
water we use in production by 7.6% since 
2007. This measure is an important indicator 
of our ongoing efficiency. Our ratio is now 
1.43 litres per litre produced, a reduction  
of 24.3% since 2007.

Waste
Our target is to send zero manufacturing 
waste to landfill by 2015. In 2012 we reduced 
the amount of waste generated at our 
manufacturing sites by 8.9% and increased 
the percentage of waste recycled to 97.2%. 

Tredegar
Tredegar achieved zero manufacturing waste 
to landfill in 2012. 93% of the waste generated 
is segregated on site, which helps with the 
onward recycling and re-use processes.  
The remaining unrecyclable 7% is used  
as refuse derived fuel. 

In 2012 we focused on two areas of energy 
reduction activity: staff awareness as part  
of the ‘Do the Right Thing’ programme and 
capital investment focused on efficiency 
improvements. 

2.0

1.8

s
e
r
t
i
L

1.4

1.6

Our collective efforts have contributed to a 
significant improvement in energy efficiency, 
reducing our CO2e emissions per 1,000 litres 
of product by 11.4%. We estimate that during 
the year, we used over 3.8 million kWh less 
electricity than we would have done without 
these initiatives. We have reduced our  
CO2e emissions per 1,000 litres of product  
by 40.4% since 2002. 

2007

2008

2010

2011

2009

2012

1.2

1.0

3

3.5

While our total emissions increased slightly  
in 2012, we have reduced our emissions by 
28.6% since 2002, making real progress 
towards our target of a 35% reduction. 

2.5

2

1.5

Some examples of how we achieved this 
improvement are given below.

1

0

0.5

Feb Mar

Cumbernauld
At the Cumbernauld site, we use an  
energy monitoring system to ensure that all 
significant electrical equipment is switched 
on and off efficiently during product and 
packaging format changeovers. 

2012

Aug

Nov

Dec

Sep

Jun

Oct

Apr

Jul

Jan

2013

Tredegar
The Tredegar site completed an exercise that 
focused on identifying the start-up time of all 
equipment at point of use to ensure all staff 
were aware of the optimum time to switch 
equipment on. 

Forfar
In October 2012 a new roof was installed at 
our Forfar site which improved insulation and 
increased the number of transparent roof 
panels. These two measures have reduced 
the use of artificial lighting and improved 
heating efficiency in the production hall.  
To complement this we invested in variable 
speed drive low pressure compressors, 
which have contributed to a reduction in 
energy use at Forfar by 2.7% over the last  
12 months.

Environmental performance 2012/13
We are fully committed to improving  
the sustainability of our business and  
we have made further progress against  
our environmental targets in 2012/13.

Target

2012 v 2011

Energy
35% reduction in absolute 
CO2 emissions from 
manufacturing by 2020 
compared to 2002.

Water
20% reduction in waste  
water volumes by 2020 
compared to 2007.

Waste
Zero manufacturing waste  
to landfill by 2015.

Packaging
Improve the sustainability  
of all our packaging.

Transport
20% reduction in external 
impacts of transport by 
2012 compared to 2002.

Energy used per 1,000 
litres produced reduced 
by 11.4%.

Litres of water used per 
litre of product produced 
reduced by 5.7%.

97.2% of our manufacturing  
waste was recycled, 
recovered or incinerated  
to generate energy.

We are targeting 
improvements through 
introducing lightweight PET 
(Polyethylene terephthalate) 
bottles, which reduce the 
amount of material in each 
bottle and by recycling 
aluminium cans, glass, 
corrugated cardboard  
and shrink film.

Total travel miles within our  
in house delivery vehicle  
fleet reduced by 4.7%.

23% reduction in annual 
mileage since 2002.

30   A.G. BARR p.l.c.  Annual Report and Accounts 2013

 
 
Every Can Counts (Top)
In 2012 we joined forces with Zero Waste Scotland to 
become a funding partner of Every Can Counts.

Magna Park (Middle)
(From left to right) Alex Verbeek, UK Country  
Director Gazeley, Andrew Memmott, Operations 
Director, A.G. BARR, Jonathan Fenton-Jones,  
Group Technical Director Gazeley, Peter Waddell, 
Head of Financial Planning, A.G. BARR, on site at 
Magna Park during November 2012. 

Magna Park (Bottom)
An artist’s impression of our new warehouse, 
manufacturing and logistics facility at  
Magna Park, Milton Keynes.

Our current transport target expired this  
year however we will continue to reduce  
the environment impact of transport  
relating to the supply of raw materials to our 
manufacturing sites, the delivery of product 
to our customers by in-house distribution and 
continued collaboration with our third party 
logistics partners. We will continue to report 
on our actions to reduce the environment 
impact of our transport in future years.

Since the target baseline year of 2002 our 
distribution network and transport planning 
systems have changed considerably. We 
have centralised our retail delivery business, 
our PET and can production to Scotland  
and invested in advanced transport planning 
systems. We regularly review our vehicle 
routing to ensure those miles we do travel  
are minimised. We have also transferred a 
significant proportion of product distributed 
to our Lutterworth wholesale distribution 
centre to rail. These actions have saved 
approximately 995,000 road miles per year.

Milton Keynes
In 2012 we started to build our new 265,000 
sq ft production and logistics facility at 
Magna Park in Milton Keynes. 

The new site will initially support a canning 
line, with the space to accommodate further 
high speed production lines in the future.  
This will double our production capacity  
on single 330ml and 500ml cans, with the 
potential to increase our capacity for single 
500ml and 2 litre PET packs by a further 50%. 
This will help us to increase our high standard 
of customer service and delivery levels in 
England. Once fully operational, this facility 
will employ approximately 100 locally 
recruited people.

The building has been designed to achieve the 
benchmark Building Research Establishment’s 
BREEAM ‘Excellent’ status for environmental 
performance by incorporating a number of 
technologies that will save both energy and 
water usage. These will include LED lighting 
throughout the facility, extensive electrical 
sub-metering, low flush toilets, spray  
taps, rainwater harvesting and a building 
management system that will control and 
minimise the site’s energy usage throughout  
its operational life. 

Cumbernauld
The Cumbernauld site achieved 87.9% on  
site segregation of waste. Given the lack  
of suitable waste to energy facilities near 
Cumbernauld, we are nearing the practical 
limit of waste diversion from landfill that we 
can achieve. We will continue to explore 
suitable options to divert all waste from 
landfill as and when they become available. 
The residual waste is further sorted at a local 
materials recycling facility where 60% of the 
remainder is sorted for recycling. Currently 
only 4.8% of the total waste on the site is  
sent to landfill.

Forfar
Forfar is on target to achieve zero 
manufacturing waste to landfill in April 2013.

Packaging
In 2012, we continued to build on gains  
from our PET light weighting work to reduce 
packaging waste from a range of materials. 
Most notably, we joined forces with the 
Scottish Government’s agent, Zero Waste 
Scotland, to become a funding partner  
of Every Can Counts. This is a drinks can 
recycling programme, targeting the recycling 
of an estimated 252 million drinks cans in 
Scotland that are used every year outside  
the home, either ‘on the go’ or by employees 
in the workplace.

Its launch is spearheading recycling in the 
workplace ahead of the new Waste (Scotland) 
Regulations. When these come into force  
in January 2014, all businesses will have to 
separate paper and card, plastic, metal and 
glass for recycling.

Tredegar
The Tredegar site implemented a number  
of packaging changes during 2012, which 
resulted in improving the site’s energy 
efficiency and reducing the amount of 
packaging used. We changed the plastic  
cap design, which is now 18.8% lighter. 
However, most notable was the improvement 
to packaging which saved approximately 17 
tonnes of plastic this year which also allowed 
us to further reduce our energy consumption. 

Transport
Through our on-going partnership with the 
Stobart Group, we have significantly reduced 
the environmental impact of distributing our 
products in 2012. We removed 507,110 vehicle 
road miles by using rail freight to move finished 
product from the Cumbernauld production  
site to the wholesale distribution centre in 
Lutterworth, near Rugby. This significantly 
lowered the number of road journeys required 
and lowered the carbon emissions arising  
from transporting these pallets. 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   31

Our People
Key achievements
•	 Near Miss initiative launched across  

•	

the business
Investor in People Silver status achieved  
at Sheffield and Wednesbury sites
•	 Launch of iLearn – our online learning 

portal for all employees 
•	 Launch of company intranet.

Health and Safety
Our objective is to ensure we create the safest 
and best working environment possible at  
all times. The level of reportable accidents 
under RIDDOR increased marginally from  
9 in 2011/12 to 10 in 2012/13. However  
there was a 14% reduction in the total injury 
accidents in 2012/13 (the total figure includes 
RIDDOR accidents, lost time and minor injury 
accidents). The level of significant near miss 
incidents fell by 62%. The reductions have 
come from the focus on near miss reporting 
and remedial actions and improved local 
management and actions related to safety.

Near Miss Reporting
Our most significant safety initiative in 2012/13 
was the roll out of a significant near miss 
reporting system. This initiative makes use of 
systems to record and act on hazards in the 
workplace as well as engaging the workforce 
in improving safety standards. The aim is to 
remove sources of potential accidents and 
injury before incidents occur. The impact  
has been a significant increase in safety 
awareness across all locations.

As part of the near miss initiative, safety day 
initiatives were delivered across the business. 
The year finished with just under 3,000 near 
miss incidents being reported and acted upon.

NEBOSH Training
We provided an internal refresher safety 
training course for the 30 managers  
and supervisors who hold the National 
Examination Board for Occupational Safety 
and Health (NEBOSH) safety certificate 
qualification. Each of them carried out  
a target audit, looking primarily at people  
and vehicle risks. 

Six of our eleven sites had zero reportable 
accidents including three of our four 
production sites. Action plans are in place  
to deliver the required improvements in the 
remaining sites.

Corporate Social  
Responsibility
Continued

IIP Certificate (Below) 
Doug Brown, Head of HR, presents 
colleagues at our Sheffield site 
with their IIP certificate. 

ILM Awards (Right)
Jonathan Kemp, Commercial 
Director, presents our managers 
with their ILM Awards in 
Leadership and Management.

32   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Fire Safety Awareness 
This year saw the first company-wide fire 
safety awareness training. As part of this,  
our sites reviewed their fire risk assessments 
and all staff completed a fire safety module 
launched through iLearn, our new online 
learning portal.

Driver Training
2012 was the second year of a three year 
programme to train all drivers of company 
vehicles in safe and fuel efficient driving.  
150 drivers have now been trained. This year, 
we focused on members of the commercial 
team, HGV drivers and Direct to Store 
Delivery drivers. 

Training and Development
Our goal is to make A.G. BARR a great  
place to work both now and in the future.  
We recognise that our employees are critical 
to the future success of the Company. We 
invest in our employees to increase their 
capability to successfully deliver our business 
objectives. We aim to attract, retain and 
develop outstanding people by creating a 
culture where we support each other, where 
each individual is encouraged to reach their 
full potential and where we recognise and 
reward performance. Every employee has 
their own agreed personal learning and 
development plan to help them deliver  
their personal, team and business goals.

Investors in People
In 2010, A.G BARR achieved the prestigious 
Investors in People (IIP) Bronze accreditation. 
This independent standard highlights where 
we perform well, as well as identifying areas 
to improve. Our Sheffield and Wednesbury 
sites achieved Silver accreditation in 2012, 
following excellent progress with their 
development plans.

We will continue to work with IIP and plan  
to re-assess a further six sites against the 
standard in 2013.

iLearn and Accredited Training 
Our brand new, online learning portal,  
iLearn, went live in July 2012. This supports 
employees’ development plans by giving 
access to eBooks, video, text and audio-
based learning. 

In addition to iLearn, our employees can  
take accredited training programmes from  
an extensive range relevant to their job  
role. Courses include Management Skills,  
Personal Development and Health and 
Safety. During 2012, 38 employees from  
our sites in Cumbernauld, Forfar, Moston, 
Tredegar and Newcastle achieved a 
recognised NVQ. 17 employees completed 
our in-house Award in Leadership and 
Management programme, achieving the 
Institute in Leadership and Management  
(ILM) Level 3 Qualification. 

ILM Awards
Alex Short, Finance Director, 
presents our managers  
with their ILM Awards in 
Leadership and Management.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   33

Corporate Social  
Responsibility
Continued

PAC workshop
A.G. BARR employees attending 
our first PAC workshop at Bolton 
Wanderers’ Reebok Stadium.

Improved Employee Communication – 
Launch of A.G. BARR Intranet in 2012
The A.G. BARR Intranet was launched in 
December 2012. The Intranet allows us  
to provide a central point for all business 
communication and to give employees easy 
access to business information. It is updated 
frequently with both company and general 
news, views and events. Our employees  
are also able and encouraged to share their  
own stories, successes and questions  
with the wider business. 

Public Health Responsibility Deal
As part of our ongoing commitment to active, 
healthy lifestyles, we have signed up as a 
partner in the Public Health Responsibility 
Deal, an initiative to support public health, 
commercial and voluntary organisations  
to work together to deliver practical actions  
to improve public health.

This consists of five ‘networks’ focused  
on food, health at work, physical activity, 
behaviour change and alcohol.

Our main aims are to encourage our staff  
to be more physically active in the workplace 
and help them to make healthy food choices 
whilst at work. 

Physical Activity in the Work Place
We appointed a Physical Activity Champion 
(PAC) at each of our 11 sites. The PACs work 
alongside their site’s joint communication 
committees to introduce initiatives which 
encourage and support our employees to  
be more physically active in the workplace.  
All our PACs attended a training workshop 
where they reviewed progress to date and 
launched a rolling calendar of physical  
activity plans.

1901 Yards Challenge
During the year we created the 1901 Yards 
Challenge, (IRN-BRU was launched in 1901) 
encouraging all employees to walk, run or 
cycle 1,901 yards as many times as they 
chose during one week in June. Collectively 
our employees achieved over 10,000,000 
yards, with one group of 20 employees 
completing a 3 day, 250 mile ‘IRN-MAN’ 
charity cycle ride from our regional office  
in Middlebrook to our Head Office in 
Cumbernauld. They raised over £12,000 
which was shared between The Prince’s 
Trust, The British Asian Trust and The  
Prince & Princess of Wales Hospice,  
three of The Prince’s Charities. 

Healthier Staff Restaurants
We take staff nutrition seriously, providing 
healthy options at our staff facilities and in  
our vending machines and chillers. We gained 
early recognition for this in 2008 when the 
Scottish Consumer Council and Scottish 
Executive gave The Healthy Living Award to 
our Cumbernauld facility. To build on this, we 
launched the ‘Eat Well: Live Well: Work Well’ 
campaign, which includes full Guideline Daily 
Amounts values on all main course items,  
and a choice of low fat spreads and low salt 
dishes from the new ‘Balanced Choice’ menu. 

34   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Our Consumers
Key activities
•	

Improved quality and food  
safety performance

•	 Support for the Calorie Reduction Pledge
•	 Promoting lower calorie alternative drinks
•	 Supporting responsible advertising efforts

We believe that all our soft drinks should be 
enjoyed by consumers as part of a balanced 
diet and a healthy, active lifestyle. We offer  
a wide range of choice of soft drinks from 
carbonated drinks and water, to juice drinks 
and fruit juices including sugar free alternatives. 

Public Health Responsibility Deal
In January 2013, we signed a specific Calorie 
Reduction Pledge, further demonstrating our 
commitment to promoting healthy lifestyles as 
part of the Public Health Responsibility Deal.

We have always recognised our role in 
helping our consumers exercise choice in 
their diet. In addition to offering sugar free 
and reduced sugar in our portfolio we also 
provide clear calorie guidelines on all our 
packs so consumers can make an informed 
choice. We sell our soft drinks in a wide  
range of pack sizes and formats, from family 
sharing size 2 litre bottles to 200ml packs 
designed to offer choice and allow informed 
consumption decisions.

Calorie Reduction Pledge
To reduce the average calorific content  
per 100ml of our portfolio of drinks by 5%  
by 2016 using 2011 values as the base year. 
We also commit to monitor and report our 
actions and progress on an annual basis. 

We will achieve this by a combination  
of actions. These include:
•	 growing sales of our low calorie, mid 

calorie, water and fruit juice products as a 
proportion of our total sales by investing in 
the sales and marketing of these products; 

•	 focusing new product development effort 
on low and mid calorie products; and 

•	 reducing the calorie content of our existing 
drinks range where it is possible to do so.

While we have no plans to reduce the sugar 
content of regular IRN-BRU, we are making a 
greater variety of smaller pack sizes available. 
These include 250ml bottles as a single serve 
alternative to 330ml cans and 500ml bottles, 
and 1 litre bottles and 250ml bottle multipacks 
as alternatives to larger take home formats.

We are promoting Sugar Free IRN-BRU as a 
great tasting alternative in order to increase 
its overall proportion of total IRN-BRU sales. 

Long Service Awards
We are proud to have so  
many people who have built 
their careers with us. This  
year, we celebrated 15, 25  
and 30 years of service with 
the following employees: 

15 years service
Christine Casey
Thomas Crawford
Colin Garth
Anthony Chadwick
Brenda Charleston
June Drinkwater
Thomas Gallacher
Karon Stirling
Brian Dodds
Barbara Johnson
Deborah Clarke
Jim Anderson
George Dick
Lesley Piper
Graham Greig
Tom Watson

25 years service
Colin Anderson
Mandy Molyneaux
John McAlaney
Corinne Howarth
David Law

30 years service
Alexander Lindsay
Paul Yarwood
Lesley Fildes
Ronnie Todd
Brenda McLeod
Ross Hannah
Billy Williamson

‘IRN-MAN’ cycle ride
Commercial Director Jonathan 
Kemp and 19 other employees 
cross the finishing line at 
Cumbernauld following their 
250 mile ‘IRN-MAN’ cycle ride.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   35

2

O

C

s

e

n

n

o

T

19000

18000

17000

16000

15000

14000

13000

12000

11000

10000

2.0

1.8

2002

2003 2004 2005 2006

2007 2008

2009 2010

2011 2012

We believe that these certifications and  
1.6
the work we do to support them provide  
us with a good basis for maintaining high 
1.4
standards as well as an effective continuous 
improvement mechanism with regard to 
1.2
Quality food safety.

2007

1.0
Quality control complaints  
per million units produced

2010

2008

2009

2011

2012

3.5

3

2.5

2

1.5

1

0.5

0

Feb Mar

Apr

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Jan

2012

2013

Procurement
The selection process for all new and  
existing suppliers includes a company 
assessment, audit and full risk assessment 
for each material to be supplied. 

We continue to require our suppliers to maintain 
the GM free status of our raw materials.

A.G. BARR is committed to ensuring that  
it supplies high quality soft drinks that are 
sourced and manufactured in a fair, ethical 
and environmentally responsible way. We 
work closely with our suppliers to ensure that 
this objective is met. We maintain rigorous 
ethical policies across our procurement 
operations based on Institute of Purchase 
and Supply recommendations. 

Corporate Social  
Responsibility
Continued

‘Brick by Brick’ Appeal
Pictured are members of the 
Scottish sales team who helped  
to raise over £30,000 for the Prince 
& Princess of Wales Hospice 
Glasgow ‘Brick by Brick’ Appeal. 
From left to right: Stevie Nixon, 
Chris Turner, Claire Dalgleish,  
Ian Johnstone and Liz Ross.

Advertising 
A.G. BARR fully complies with both the letter 
and the spirit of the codes of practice set out 
by the Advertising Standards Authority in the 
Broadcast Committee of Advertising Practice 
code for broadcast advertising and the 
Committee of Advertising Practice code  
for non-broadcast advertising.

s
e
r
t
i
L

During the year, we joined the Incorporated 
Society of British Advertisers (ISBA) to 
maintain our expertise in advertising 
legislation and compliance. ISBA represents 
British advertisers and develops policy to 
ensure the industry always acts responsibly 
within advertising codes of practice and 
implements all new EU and U.K. legislation. 

Business Continuity
We have maintained the British Standard 
25999 (Business Continuity Management 
System) certificate across our business. 

During the course of 2012 we carried out 
further simulated product recall exercises  
in order to test our key continuity processes. 

We expect to transition from BS 25999  
to the equivalent International Standard  
ISO 22301 over the course of 2013.

Quality and Food Safety
We have maintained the externally  
audited Quality Management System ISO 
9001 certification and retained the Grade  
A certification status against the British  
Retail Consortium’s Global Food  
Standard, version 6. 

36   A.G. BARR p.l.c.  Annual Report and Accounts 2013

 
The Prince’s Charities 2012 Support 
The Prince’s Trust
This is the fifth year of our partnership with  
The Prince’s Trust. We donate over £40,000 
per annum to support its work, and our 
employees engage in a number of additional 
fundraising and training activities with  
the charity. 

The Prince & Princess of Wales Hospice 
Glasgow: ‘Brick by Brick’ Appeal 2012
We have been proud supporters of The Prince 
& Princess of Wales Hospice Glasgow for over 
15 years. Our support includes sponsoring  
the charity’s annual Sportsman’s Dinner, 
which raises considerable sums for the charity. 
In 2012 the dinner raised over £80,000. 

The charity was set up to help cancer patients 
achieve the best quality of life possible in 
whatever time remains for them. It also offers 
respite care and emotional support to families 
and carers in the most difficult of times.

This year, our focus was on supporting  
the charity’s ‘Brick by Brick’ Appeal 2012,  
to raise the money needed to build a brand 
new hospice in Glasgow. We raised over 
£30,000 towards the building of a room  
in the new hospice, with employees from 
across the business involved in numerous 
fundraising events including sky dives,  
boxing events, raffles, party nights, cake 
sales, bungee jumps and cycle rides. 

Our Community
Key achievements
•	 Continued support for good causes  

in cash, in kind and with time

•	 Giving opportunities for our employees  
to get involved in their communities
•	 Focus support on what is needed in  

our communities

•	 A key focus on education, both in the  

U.K. and overseas

We typically donate about 1% of our annual 
profits in cash, products, merchandise, 
donations and employees’ time, in support  
of charities, good causes and community 
groups. We spread this across a broad 
spectrum of activities, from contributions  
to national charities such as The Big Issue 
Scotland and The Prince’s Trust, to many 
small and medium sized community groups 
throughout the U.K.

We have continued our support of the A.G. 
BARR Site Community Fund. The fund offers 
additional support to community and charity 
organisations in the immediate area of our 
eleven U.K. sites and gives our employees 
opportunities to offer direct support to the 
causes that are most important to them.  
In 2012, our employees facilitated cash 
donations to many organisations across  
the U.K. including the Willowbrook Hospice  
in Prescott, Northfield Day Centre in Moston, 
The Marie Curie Cancer Care Hospice  
in Elswick, Newcastle, Leukaemia and 
Lymphoma Research, Blaenau Gwent  
Young Stars Musical Theatre Company, 
Queenzieburn Senior Citizens’ Club, East 
Glasgow Parkinson’s Support Group,  
The Taylans Project and St Luke’s Hospice. 

Willowbrook Hospice (Left)
Willowbrook Hospice,  
Prescott offers care and support  
for adults with life-limiting illnesses.

Flying Start Award
Jonathan Kemp, Commercial Director, 
presented the A.G. BARR ‘Flying Start 
Award’ to Marie Cope at the 2012 
Prince’s Trust Scotland Celebrate 
Success Awards in Glasgow.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   37

The British Asian Trust
2012 was our third year of partnering  
The British Asian Trust. We raise £20,000 
through sponsorship support each year. 
Founded in 2007 by HRH The Prince of 
Wales, the Trust has so far raised over  
£2 million to help 800,000 people. The  
Trust supports specially selected charities  
in Bangladesh, India, Pakistan, Sri Lanka  
and the U.K. through empowering local 
communities to transform lives. 

Education Partnerships
We continue to work in partnership with local 
schools as part of the Enterprise in Education 
and Local Partnership Agreement Schemes. 

In 2012 we increased our participation in  
the scheme by becoming a partner of our 
local secondary school, Our Lady’s High, 
Cumbernauld. Our HR team have already 
helped a number of pupils at the school with 
mock job interviews and interview feedback 
as part of the partnership scheme.

The Local Partnership Agreement is part  
of the Scottish Government’s strategy  
for developing enterprise in education.  
Our employees are engaged in a range of 
learning activities with the schools, including 
visits to our Cumbernauld site to view our 
state of the art manufacturing, distribution 
and warehousing facilities. 

The aim of these schemes is to support 
community-wide efforts to prepare young 
people for the challenges of adulthood and 
work. The schemes give young people an 
idea of the range of opportunities available  
to them if they decide they would like to 
pursue a career with A.G. BARR.

Our educational partnership with Lenzie 
Academy has grown this year to include major 
projects on our new product development. 
Teachers working in partnership with our 
employees have delivered classes on the 
science, taste, aroma and colour testing of 
soft drinks. Students developed a new drinks 
concept, which resulted in a new special 
edition product that was a great success  
in the market. We continue to support the 
curriculum for excellence by providing real  
life projects, such as mock interviews, 
sponsorship of the Academy’s Food and  
Drink Challenge and classes to develop  
an understanding of business dynamics. 

Andrew Memmott
Operations Director and Chair
of the Environmental Committee

Corporate Social  
Responsibility
Continued

Lenzie Academy
Head Teacher Brian Paterson  
and pupils from Lenzie Academy 
pictured with a donated IRN-BRU 
mountain bike which was raffled  
by the school to raise funds for  
a school in Malawi.

38   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Increasing 
Investment.

The new site at Milton Keynes which will be operational 
in the summer of 2013, will initially support a high 
speed canning line and then potentially further PET 
production. The 265,000 sq.ft facility, incorporating 
manufacturing, logistics and offices, will allow us to 
increase our operational capacity, build on our high 
levels of customer service, whilst also increasing our 
business continuity provision and providing capacity  
for long term growth.

Crossley Project Milton Keynes Timelapse
To view a video of the construction project simply 
scan this QR code with your smartphone using 
one of the free scanner apps available.

The can line will more than double our current 
capacity, initially producing both 330ml and  
500ml cans at speeds of up to 120,000 cans  
per hour. The logistics facility will replace the 
operation we currently run through the Eddie 
Stobart Lutterworth site.

The site has been designed with future expansion  
in mind with additional space provided which would 
facilitate a doubling of the initial volume expectations  
from the site across both manufacturing and logistics.

This is a significant investment which the board believes 
will support the future growth potential of the business 
and will allow us to maintain, develop and support the 
successful business model that we currently operate.

Facts & Figures 
c.£44m investment
37 week build programme
3 main turnkey contracts for production equipment
120,000 cans per hour – 33 cans per second

floor tiles laid by hand in production hall

410,000
135,000 sq.ft

warehouse

95,000 sq.ft

production hall

Rockstar
In a significant year of growth, 
Rockstar’s revenue almost  
doubled with a very positive  
take up of the Rockstar  
innovation programme  
across the market.

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

 
Board of Directors

Ronald G. Hanna, 
C.A.

Roger A. White, 
M.A. (Hons)

Alex B.C. Short,  
B.A. (Hons), F.C.M.A.

Jonathan D. Kemp,  
B.A. (Hons)

Biographies

Formerly Chief Executive of Bett Brothers 
plc, joint managing director of Cala plc, 
director of Scottish Western Trust and 
senior consultant at PA Management 
Consultants.

Roger is a member of the Board of 
Management and Executive Council and 
past President of the British Soft Drinks 
Association (BSDA). Roger is also the 
BSDA representative with UNESDA, the 
European soft drinks trade association. 
Previously held numerous senior 
positions in food group Rank Hovis 
McDougall. Scottish PLC Chief Executive 
of the year in 2010.

A member and former Chairman of  
the Group of Scottish Finance Directors. 
Previous appointments include Group 
Finance Director of William Grant & Sons 
Holdings Ltd, Managing Director of 
William Grant & Sons Distillers Ltd, 
Management Consultant with Coopers  
& Lybrand and various management 
positions within Coca Cola Schweppes 
Beverages Ltd.

Jonathan has had a successful  
career in various commercial roles  
within Procter and Gamble.

Term of Office

Joined the Company in 2003 as a 
Non-Executive Director. Appointed 
Chairman in 2009. 

Joined the Company in 2002 as 
Managing Director. Appointed Chief 
Executive in 2004. 

Joined the Company as Finance Director 
in June 2008.

Joined the Company in 2003  
as Commercial Director. 

Independent

Yes

No

No

No

External Appointments

Chairman of both Bowleven plc and  
Troy Income & Growth Trust plc. 

None.

Committee Membership

Non-Executive Director of Goals Soccer 
Centres plc. 

None.

Nomination Committee (Chair), 
Remuneration Committee.

Treasury Committee.

Health & Safety Committee (Chair), 
Treasury Committee.

Health & Safety Committee.

40   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Andrew L. Memmott,  
BSc, MSc.

W. Robin G. Barr, 
C.A.

Martin A. Griffiths, 
L.L.B. (Hons), C.A.

John R. Nicolson,  
B.A. (Hons)

Joined the Company following  
three years with Co-operative  
Wholesale Society. 

Former President of the British Soft 
Drinks Association.

John’s career has involved positions  
with ICI, Unilever and Fosters Brewing 
Group. He was an Executive Director  
of Scottish & Newcastle PLC.

A Chartered Accountant, Martin Griffiths 
is a member and former Chairman of the 
Group of Scottish Finance Directors and 
former Director of Troy Income & Growth 
Trust plc, Trainline Holdings Limited, 
RoadKing Infrastructure (HK) Limited  
and Citybus (HK) Limited. He was young 
Scottish Finance Director of the year  
in 2004.

Joined the Company’s Project 
Engineering Team in June 1990. 
Appointed Operations Director in 2008.

Joined the Company in 1960. Appointed 
Director in 1964 and Chairman in 1978. 
Retired as Chairman and appointed 
Non-Executive Director in 2009. 

Joined the Company in 2010  
as a Non-Executive Director. 

Joined the company in 2013  
as a Non-Executive Director.

No

None.

No

None.

Yes

Yes

Finance Director of Stagecoach Group 
plc, Senior Independent Non-Executive 
Director of Robert Walters plc and 
Co-Chairman of Virgin Rail Group. 

Regional President Americas for 
Heineken and a member of the Heineken 
NV Executive Committee. In addition he 
serves as Deputy Chairman of CCU SA 
(Chile) and Deputy President on CCR SA 
(Costa Rica).

Environmental Committee (Chair),  
Health & Safety Committee.

Audit Committee, Nomination 
Committee, Remuneration  
Committee (Chair).

Audit Committee (Chair), Nomination 
Committee, Remuneration Committee.

Audit Committee.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   41

Directors’ Report

The directors are pleased to present their report and the consolidated financial statements of the Group and its subsidiaries for the 52 weeks 
(2012: 52 weeks) ended 26 January 2013.

Principal activities 
The Group trades principally as a manufacturer, distributor and seller of soft drinks.

Business review 
A detailed review of the Group’s activities and of future plans is contained within the Chairman’s Statement on page 3, the Business Review on 
pages 9 to 26 and the Corporate Social Responsibility report on pages 29 to 38.

The information contained in those sections fulfils the requirements of the Business Review, as required by Section 417 of the Companies Act 
2006, and should be treated as forming part of this Directors’ Report. 

Results and dividends 
The Group’s profit after tax for the financial year ended 26 January 2013 attributable to equity shareholders amounted to £25.564m (2012: 
£28.146m). 

An interim dividend for the current year of 2.616p (2012: 2.43p) per ordinary share was paid on 19 October 2012. 

A second interim dividend of 7.40p per ordinary share was paid to shareholders on 18 January 2013, in lieu of the final dividend for the current 
year (2012 final dividend: 6.88p). 

The directors have taken advantage of the exemption available under s408 of the Companies Act 2006 and have not presented an income 
statement for the Company. The Company’s profit for the year was £17.314m (2012: £21.441m). 

Directors 
The following were directors of the Company during the financial year ended 26 January 2013: 

•	 R.G. Hanna 
•	 R.A. White 
•	 A.B.C. Short 
•	 J.D. Kemp 
•	 A.L. Memmott 
•	 W.R.G. Barr 
•	 M.A. Griffiths 
•	 J.R. Nicolson (appointed 1 January 2013)
•	 J. Warburton (resigned 20 August 2012)

Subject to the Company’s Articles of Association (the ‘Articles’) and any relevant legislation, the directors may exercise all of the powers of the 
Company and may delegate their power and discretion to committees. 

The Articles give the directors power to appoint and remove directors. Under the terms of reference of the Nomination Committee, any 
appointment must be recommended by the Nomination Committee for approval by the board. The Articles require directors to retire and 
submit themselves for election at the first annual general meeting following appointment and to retire no later than the third annual general 
meeting after the annual general meeting at which they were last elected or re-elected. However, in order to comply with provision B.7.1  
of the U.K. Corporate Governance Code, issued by the Financial Reporting Council in June 2010, all directors will submit themselves for 
re-election at the AGM. Biographical details of the board are set out on pages 40 and 41. 

Directors’ interests 
The directors’ interests in ordinary shares of the Company are shown within the Directors’ Remuneration Report on page 58. No director has 
any other interest in any shares or loan stock of any Group company. 

Other than service contracts, no director had a material interest in any contract to which any Group company was a party during the year. 

Directors’ third party indemnity provisions 
As at the date of this report, indemnities are in force between the Company and each of its directors under which the Company has agreed to 
indemnify each director, to the extent permitted by law, in respect of certain liabilities incurred as a result of carrying out their role as a director 
of the Company. The directors are also indemnified against the costs of defending any criminal or civil proceedings or any claim in relation  
to the Company or brought by a regulator as they are incurred provided that where the defence is unsuccessful the director must repay those 

42   A.G. BARR p.l.c.  Annual Report and Accounts 2013

defence costs to the Company. The Company’s total liability under each indemnity is limited to £5.0m for each event giving rise to a claim  
under that indemnity. The indemnities are qualifying third party indemnity provisions for the purposes of the Companies Act 2006. In addition, 
the Company maintained a Directors’ and Officers’ liability insurance policy throughout the financial year and has renewed that policy. 

Research and development 
The Group undertakes research and development activities in order to develop its range of new and existing products. Expenditure during the 
year on research and development amounted to £779,000 (2012: £738,000). 

Political donations and political expenditure 
No Group company made any political donations or incurred any political expenditure in the year (2012: £nil). 

Charitable donations 
During the year the Company entered into fundraising activities for The Prince’s Trust. Further details of the work are included within the 
Corporate Social Responsibility report on pages 29 to 38. 

The total of the Company’s cash donations for charitable purposes during the year was £293,328 (2012: £240,873). This included cash 
donations direct to charities and community programmes. In addition, donations of products and merchandise were made in support  
of both charitable and community based activities. 

Land and buildings 
The directors are of the opinion that there is no significant difference between the market value and the book value of the Group’s land  
and buildings as at 26 January 2013. 

Post balance sheet events 
Relevant post balance sheet events requiring disclosure are included in note 29 to the accounts. 

Employee involvement 
The Group is committed to engaging employees at all levels regarding matters which affect them and the performance of the Group. This is 
achieved in a number of ways, including the use of regular briefing procedures, which twice yearly include a report on trading results. Quarterly 
communication and consultation meetings are held at which employee representatives’ views are taken into account when the Company is 
making decisions that are likely to affect employees’ interests. In addition to this, the Group’s intranet site, introduced during the current year, 
provides up-to-date information regarding the Group’s activities. 

All qualifying employees are entitled to join the Savings Related Share Option Scheme and the All-Employee Share Ownership Plan. 

Employment of disabled persons 
Applications for employment by disabled persons are always fully considered bearing in mind the qualifications and abilities of the applicants 
concerned. In the event of employees becoming disabled every effort is made to ensure that their employment will continue. The Group’s policy 
is that the training, career development and promotion of disabled persons are, as far as possible, identical to those of other employees. 

Payment policy and practice 
The Group’s policy is to make payment in accordance with the terms agreed with suppliers when satisfied that the supplier has provided the 
goods or services in accordance with the agreed terms and conditions. 

Trade payables days as at 26 January 2013 were 35 (28 January 2012: 28) based on the ratio of Company trade payables (note 20) at the end  
of the year to the amounts invoiced during the year by suppliers. 

Substantial shareholdings 
As at 21 March 2013, the Company had been notified under Rule 5 of the Financial Services Authority’s Disclosure and Transparency Rules  
of the following interests in the Company’s ordinary share capital: 

Caledonia Investments plc 
Standard Life Investments Limited 
Finsbury Growth & Income Trust plc

Number of shares

% of voting rights

Type of holding

10,431,000
11,618,984
4,610,070

8.93 
9.95
3.95

Indirect
Direct and indirect
Direct

A.G. BARR p.l.c.  Annual Report and Accounts 2013   43

Directors’ Report
Continued

Relations with shareholders 
The Company has regular discussions with and briefings for analysts, investors and institutional shareholders. The Chairman, Chief Executive 
and Finance Director normally meet with major shareholders twice annually in order to develop an understanding of their views and brief the 
next board meeting on their discussions. All directors have the opportunity to attend these meetings. At the AGM, all shareholders, including 
private investors, have an opportunity to participate in questions and answers with the board on matters relating to the Company’s operation 
and performance.

Share capital 
As at 26 January 2013 the Company’s issued share capital comprised a single class of ordinary shares of 4 1/6 pence each. All of the 
Company’s issued ordinary shares are fully paid up and rank equally in all respects. The rights attaching to the shares are set out in the 
Articles. Note 27 to the financial statements contains details of the ordinary share capital.

On a show of hands at a general meeting of the Company every holder of ordinary shares present in person or by proxy and entitled to vote 
shall have one vote and, on a poll, every member present in person or by proxy and entitled to vote shall have one vote for every ordinary share 
held. The Notice of AGM gives full details of deadlines for exercising voting rights in relation to resolutions to be passed at the AGM. All proxy 
votes are counted and the numbers for, against or withheld in relation to each resolution are announced at the AGM and published on the 
Company’s website after the meeting. Subject to the relevant statutory provisions and the Articles, shareholders are entitled to a dividend 
where declared and paid out of profits available for such purposes. 

There are no restrictions on the transfer of ordinary shares in the Company other than: 

•	 those which may from time to time be applicable under existing laws and regulations (for example, insider trading laws) 
•	 pursuant to the Listing Rules of the Financial Services Authority, whereby certain directors and employees of the Company require the 

approval of the Company to deal in the Company’s ordinary shares and are prohibited from dealing during close periods 

At 26 January 2013 the Company had authority, pursuant to the shareholders’ resolution of 21 May 2012, to purchase up to 10% of its issued 
ordinary share capital. This authority will expire at the conclusion of the 2013 AGM. It is proposed that this authority be renewed at the 2013 
AGM, as detailed in the Notice of AGM. 

At 26 January 2013 Robert Barr Limited, as trustee of the General Employee Benefit Trust, the Savings Related Benefit Trust, the All-Employee 
Share Ownership Plan Trust and the Long Service Award Trust (the ‘RBL Trustee’), held 1.09% of the issued share capital of the Company  
in trust for the benefit of the executive directors and employees of the Group. As at 26 January 2013, Equiniti Share Plan Trustees Limited  
(the ‘AESOP Trustee’) held 1.52% of the issued share capital of the Company in trust for participants in the All-Employee Share Ownership  
Plan (the ‘Plan’).

A dividend waiver is in place in respect of the RBL Trustee’s holdings under the Savings Related Benefit Trust and the Long Service Award 
Trust. A dividend waiver is in place in respect of shares held by the AESOP Trustee and the RBL Trustee under the Plan which have not been 
appropriated to participants. 

The voting rights in relation to the RBL Trustee’s shareholdings are exercised by the RBL Trustee, who may vote or abstain from voting the 
shares as it sees fit in respect of shares which are unvested or have not been appropriated to employees.

Under the rules of the Plan, eligible employees are entitled to acquire shares in the Company. Details of the Plan are set out on page 52.  
Plan shares which have been appropriated to participants are held in trust for those participants by the AESOP Trustee. Voting rights in  
respect of shares which have been appropriated to participants are exercised by the AESOP Trustee on receipt of participants’ instructions.  
If a participant does not submit an instruction to the AESOP Trustee, no vote is registered in respect of those shares. In addition, the AESOP 
Trustee does not vote any unappropriated shares held under the Plan as surplus assets. 

The Executive Share Option Scheme was approved by shareholders at the 2010 AGM (‘2010 ESOS’). The 2010 ESOS superseded the 
Company’s current Executive Share Option Scheme, which expires on 19 May 2013 (‘2003 ESOS’). To date, no options have been awarded 
under the 2003 ESOS or the 2010 ESOS.

The Company is not aware of any agreements between shareholders that may result in restrictions on the transfer of securities or on  
voting rights. 

Change of control 
As disclosed in the Directors’ Remuneration Report, under certain conditions the notice period for executive directors may increase from  
one year to two years in the event of a takeover of or by the Company or a Company reconstruction. 

44   A.G. BARR p.l.c.  Annual Report and Accounts 2013

All of the Company’s share incentive plans contain provisions relating to a change of control of the Company. Full details of these plans  
are provided in the Directors’ Remuneration Report on pages 51 to 58. The Company’s banking facilities may, at the discretion of the lender,  
be repayable upon a change of control. 

Articles of association 
The Company’s Articles may only be amended by a special resolution at a general meeting of shareholders. No amendments are proposed  
to be made to the existing Articles at the 2013 AGM.

Financial risk management 
Information on the exposure of the Group to certain financial risks and on the Group’s objectives and policies for managing each of the Group’s 
main financial risk areas is detailed in the Financial risk management disclosure in note 24. 

Contracts of significance 
There were no contracts of significance as defined by Listing Rule 9.8 in existence during the financial year. 

Going concern 
The Group’s business activities, together with the factors likely to affect its future development, performance and position are set out in the 
Business Review on pages 9 to 17. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are described  
in the Financial Review on pages 18 to 26. 

After making the appropriate enquiries, the directors have concluded that the Group will be able to meet its financial obligations and will 
continue to generate positive free cash flow for the foreseeable future and therefore have a reasonable expectation that the Company and the 
Group overall have adequate resources to continue in operational existence for the foreseeable future and, accordingly, consider it appropriate 
to adopt the going concern basis in preparing the annual report and financial statements. 

Directors’ statement as to disclosure of information to auditors 
So far as each director is aware, there is no relevant audit information (as defined by the Companies Act 2006) of which the Company’s auditors 
are unaware. Each director has taken all steps that ought to be taken by a director to make themselves aware of and to establish that the 
auditors are aware of any relevant audit information. 

Auditors 
The Audit Committee has responsibility delegated from the board for making recommendations on the appointment, reappointment, removal 
and remuneration of the external auditors. 

The auditors, KPMG Audit Plc, have indicated their willingness to continue in office and a resolution proposing their reappointment will be 
proposed at the 2013 AGM. 

Corporate governance 
The Company’s statement on corporate governance is included in the Statement on Corporate Governance on pages 46 to 50 of this report. 
The Statement on Corporate Governance forms part of this Directors’ Report and is incorporated into it by cross-reference. 

Annual general meeting 
The Company’s AGM will be held at 9.30am on 28 May 2013 at the offices of KPMG, 191 West George Street, Glasgow, G2 2LJ. The Notice  
of the AGM is set out on pages 111 to 112 of this report. 

Recommendation to shareholders
The board considers that all the resolutions to be considered at the AGM are in the best interests of the Company and its shareholders  
as a whole and unanimously recommends that you vote in favour of them. 

By order of the board 

J.A. Barr 
Company Secretary 
21 March 2013 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   45

Statement on Corporate Governance

The board 
The Company is led by a strong and experienced board of directors (the ‘board’) which brings a depth and diversity of expertise to the 
leadership of the Company. The board has an appropriate balance of skills, experience and knowledge of the Group to enable it to discharge 
its responsibilities effectively. The board currently has eight members, comprising four executive directors, the non-executive Chairman,  
two independent non-executive directors and one non-independent non-executive director. Biographical details of the directors are set out  
on pages 40 and 41. 

The roles of Chairman and Chief Executive are separate and there is a clear division of responsibilities between those roles. The Chairman 
leads the board and ensures the effective engagement and contribution of all non-executive and executive directors. The Chairman also 
ensures that board meetings are underpinned by a culture of openness and challenge, with sufficient time made available to debate issues 
arising. The Chief Executive has responsibility for all Group businesses and acts in accordance with the authority delegated from the board. 
The senior independent non-executive director, J.R. Nicolson, is available to shareholders if they have concerns which have not been resolved 
via the normal channels of Chairman, Chief Executive, or the other executive directors, or where communication through such channels would 
be inappropriate. 

The board considers that M.A. Griffiths and J.R. Nicolson are independent for the purposes of provision B.1.1 of the U.K. Corporate Governance 
Code, issued by the Financial Reporting Council in June 2010 (the ‘Code’), and that the relationships and circumstances set out in that provision 
which may appear relevant to the determination of independence do not apply. The board considers that, on appointment, the Chairman was 
independent for the purposes of provision A.3.1 of the Code. J. Warburton and J.R. Nicolson both fulfilled the role of senior independent director 
during the year to 26 January 2013; J. Warburton was the senior independent director until he resigned from the board on 20 August 2012 and  
J.R. Nicolson became the senior independent director with effect from his appointment to the board on 1 January 2013. 

R.G. Hanna holds directorships with a number of companies. In addition to his role as Chairman of the Company, he is chairman of Bowleven 
plc and Troy Income & Growth Trust plc and a director of Peatallan plc. The board does not consider that R.G. Hanna’s other commitments 
have any impact on his ability to discharge his duties as Chairman of the Company effectively. 

The Articles require directors to retire and submit themselves for election at the first annual general meeting following appointment and to retire 
no later than the third annual general meeting after the annual general meeting at which they were last elected or re-elected. However, in order 
to comply with the Code, all directors will submit themselves for re-election at the AGM. 

Details of directors’ remuneration and interests in shares of the Company are given in the Directors’ Remuneration Report on pages 51 to 58. 

Role of the board 
The board is responsible for the long term success of the Group, determines the strategic direction of the Group and reviews operating, 
financial and risk performance. There is a formal schedule of matters reserved for the board, including approval of the Group’s annual business 
plan, the Group’s strategy, acquisitions, disposals and capital expenditure projects above certain thresholds, all guarantees, treasury policies, 
the financial statements, the Company’s dividend policy, transactions involving the issue or purchase of Company shares, borrowing powers, 
appointments to the board, alterations to the memorandum and articles of association, legal actions brought by or against the Group above 
certain thresholds, and the scope of delegations to board committees, subsidiary boards and the management committee. Responsibility for 
the development of policy and strategy and operational management is delegated to the executive directors and a management committee, 
which includes the executive directors and seven senior managers as at the date of this report. 

Board performance evaluation 
During the year, the Chairman carried out a performance evaluation of the board, the board committees and each of the directors. As in 
previous years, this was an internal exercise led by the Chairman, who conducted a detailed and comprehensive evaluation process using 
written survey questionnaires. The non-executive directors, led by the senior independent director, carried out a performance evaluation of  
the Chairman, taking into account the views of the executive directors. The outcome of these evaluations showed that directors were positive 
about the performance and process of the board and the board committees. The board considered that an internal exercise remained 
appropriate for the current year, however it agreed to consider annually whether an externally facilitated evaluation might be appropriate.

The Chairman is pleased to confirm that, following formal performance evaluation of the directors, all of the directors’ performances continue  
to be effective and all of the directors continue to demonstrate commitment to the role of director, including commitment of time for board 
meetings and committee meetings and any other relevant duties. 

Independent professional advice 
Directors can obtain independent professional advice at the Company’s expense in the performance of their duties as directors. None of the 
directors obtained independent professional advice in the period under review. All directors have access to the advice and the services of the 
Company Secretary. The non-executive directors have access to senior management of the business. 

46   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Training and development 
On appointment to the board, directors are provided with a full, formal and tailored programme of induction, to familiarise them with the 
Group’s businesses, the risks and strategic challenges the Group faces, and the economic, competitive, legal and regulatory environment in 
which the Group operates. The Chairman agrees and regularly reviews the training and development needs of each director. A programme of 
strategic and other reviews, together with the other training provided during the year, ensures that directors continually update their skills, their 
knowledge and familiarity with the Group’s businesses, and their awareness of sector, risk, regulatory, legal, financial and other developments 
to enable them to fulfil effectively their role on the board and committees of the board. 

Meetings and attendance 
Board meetings are scheduled to be held nine times each year. Between these meetings, as required, additional board meetings (and/or board 
committee meetings) may be held to progress the Company’s business. A part of each board meeting is dedicated to the discussion of specific 
strategy matters. 

In advance of all board meetings the directors are supplied with detailed and comprehensive papers covering the Group’s operating functions. 
Members of the management team attend and make presentations as appropriate at meetings of the board. The Company Secretary is 
responsible to the board for the timeliness and quality of information provided to it. The Chairman holds meetings with the non-executive 
directors during the year without the executive directors being present. 

The attendance of directors at scheduled board and committee meetings in the year to 26 January 2013 was as follows: 

Executive 
R.A. White 
A.B.C. Short
J.D. Kemp 
A.L. Memmott

Non-executive 
R.G. Hanna
W.R.G. Barr 
M.A. Griffiths
J. Warburton*
J.R. Nicolson**

Board 
Maximum 9

Audit
Committee
Maximum 4

Remuneration 
Committee 
Maximum 5

Nomination 
Committee 
Maximum 1

9
9
9
9

9
9
9
3
1

–
–
–
–

–
4
4
1
–

–
–
–
–

5
5
5
2
–

–
–
–
–

1
1
1
1
–

* 

J. Warburton resigned from the board and all committees of the board on 20 August 2012. J. Warburton could have attended a maximum of 5 board meetings, 2 Audit Committee 
meetings, 2 Remuneration Committee meetings and 1 Nomination Committee meeting.

**  J.R. Nicolson was appointed to the board on 1 January 2013 and the Audit Committee on 17 January 2013. J.R. Nicolson could have attended a maximum of one board meeting and 

no committee meetings.

During the year, the board also convened 5 additional board meetings and 2 additional sub-committee meetings in relation to the proposed 
merger with Britvic plc. All of the directors who were entitled to attend those board meetings attended each board meeting, with the exception 
of A.B.C. Short and A.L. Memmott, who attended 4, and M.A. Griffiths, who attended 3. Both of the sub-committee meetings were attended  
by R.G. Hanna, R.A. White and A.B.C. Short (with no further directors required to attend the sub-committee meetings).

Conflicts of interest 
The Articles allow the board to authorise potential conflicts of interest that may arise from time to time, subject to certain conditions.  
The Company has established appropriate conflicts authorisation procedures, whereby actual or potential conflicts are regularly reviewed  
and authorisations sought as appropriate. During the year, no such conflicts arose and no such authorisations were sought. 

Committees of the board 
The terms of reference of the principal committees of the board – Audit, Remuneration and Nomination – have been approved by the board  
and are available on the Company’s website, www.agbarr.co.uk. 

Those terms of reference have been reviewed in the current year and are reviewed at least annually. The work carried out by the Audit and 
Nomination Committees in discharging their responsibilities is summarised below. The work carried out by the Remuneration Committee  
is described within the Directors’ Remuneration Report on pages 51 to 58. 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   47

Statement on Corporate Governance
Continued

Audit Committee 
The Audit Committee comprises three non-executive directors: M.A. Griffiths, W.R.G. Barr and J.R. Nicolson. The Audit Committee is chaired 
by M.A. Griffiths. The board is satisfied that M.A. Griffiths, who is a chartered accountant and is currently Finance Director of Stagecoach 
Group plc, has recent and relevant financial experience, as required by provision C.3.1 of the Code.

The Audit Committee meets with executive directors and management, as well as privately with the external and internal auditors. 

In the current year the Audit Committee has: 

•	 monitored the financial reporting process; 
•	 monitored the statutory audit of the Group’s accounts; 
•	 reviewed and advised the board on the integrity of the Group’s interim and annual financial statements and announcements relating  

to the Group’s financial performance; 

•	 reviewed the Group’s risk register and the control of the Group’s financial and business risks; 
•	 discussed and agreed the nature and scope of the work to be performed by the external auditors and internal auditors; 
•	 reviewed the results of this audit work and the response of management to matters raised; 
•	 reviewed the effectiveness of the Group’s system of internal control (including financial, operational, compliance and risk management 

controls) and the appropriateness of the Group’s whistle-blowing procedures; 

•	 reviewed the effectiveness of the Group’s anti-bribery systems and controls;
•	 monitored and reviewed the performance of the internal auditors and the effectiveness of the Group’s internal audit activities; 
•	 made recommendations to the board on the reappointment and remuneration of the external auditors and monitored the performance  

of the auditors; 

•	 made a recommendation to the board on the appointment of the internal auditors; 
•	 reviewed its policies on the supply of non-audit services by the external auditors and on the employment of former employees of the 

Group’s external auditors;

•	 reviewed the non-audit services provided to the Group by the external auditors and monitored and assessed the independence of  

both the external and internal auditors; and

•	 reviewed the performance of the Audit Committee and its terms of reference.

The Audit Committee ensures that safeguards are in place to prevent the compromise of the auditors’ independence and objectivity. The external 
auditors report regularly to the Audit Committee on the actions that they have taken to comply with professional and regulatory requirements and 
current best practice in order to maintain their independence. 

The Audit Committee reviews the external auditors’ performance, independence and objectivity annually. The Group has a policy in place 
which ensures that the provision of non-audit services by the external auditors does not impair the auditors’ independence or objectivity. 
Where fees for any non-audit project are expected to exceed £50,000, the prior approval of the chairman of the Audit Committee and the 
Group Finance Director is required. Where fees for non-audit projects are in aggregate expected to exceed £150,000, the prior approval of the 
Audit Committee is required. The Audit Committee has considered the nature and level of non-audit services provided by the Group’s external 
auditors during the year and related fees, and is satisfied that the objectivity and independence of the external auditors were not affected by 
the non-audit work undertaken.

The external auditors report their audit results to the Audit Committee, including a summary of any significant accounting and auditing issues, 
internal control findings and a summary of any audit differences identified. The Audit Committee would consider disagreements in accounting 
treatment between management and the external auditors, should any arise. Details of the amounts paid to the external auditors during the 
year for audit and other services are set out in note 3 to the financial statements.

At the beginning of each year, an internal control plan is developed by the internal auditors following meetings with directors and senior 
managers within the business and with reference to the significant risks contained within the Company’s risk register and identified controls. 
The Audit Committee receives updates on progress against the internal control plan throughout the year. 

In addition to the standing members of the Audit Committee and representatives from the external and internal auditors, A.B.C. Short, the 
Finance Director, routinely attends. 

Nomination Committee 
The Nomination Committee comprises R.G. Hanna, W.R.G. Barr, and M.A. Griffiths. The Nomination Committee is chaired by R.G. Hanna.  
The Nomination Committee leads the process for making appointments to the board, ensures that there is a formal, rigorous and transparent 
procedure for the appointment of new directors to the board, reviews the composition of the board through a full evaluation of the skills, 
knowledge and experience of directors, and ensures plans are in place for orderly succession for appointments to the board. 

48   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Treasury Committee 
The Treasury Committee consists of R.A. White, A.B.C. Short and senior members of the finance and purchasing departments. The Treasury 
Committee reviews purchase requirements in foreign currencies and implements strategies, including the use of foreign exchange hedges, in 
order to reduce the risk of foreign exchange exposure and provide certainty over the value of non-domestic purchases in the short to medium 
term. The Treasury Committee’s remit also includes the ability to utilise financial instruments in order to hedge the Group’s exposure to interest 
rate fluctuations. Further details of the work carried out by the Treasury Committee are contained within the Financial Review on pages 18 to 26. 

Internal control 
The board has overall responsibility for the Group’s internal control systems and annually reviews their effectiveness, including a review of 
financial, operational, compliance and risk management controls. The implementation and maintenance of the risk management and internal 
control systems are the responsibility of the executive directors and other senior management. The systems are designed to manage rather 
than eliminate the risk of failure to achieve business objectives and to provide reasonable, but not absolute, assurance against material 
misstatement or loss. 

The board has reviewed the effectiveness of the internal control systems, including controls related to financial, operational and reputational 
risks identified by the Group, in accordance with the Code for the period from 29 January 2012 to the date of approval of this annual report. 

No significant failings or weaknesses were identified during this review. Had any failings or weaknesses been identified then the board would 
have taken the action required to remedy them. 

At the Audit Committee meeting on 17 January 2013, following a review and evaluation of the controls and systems in place, the Audit 
Committee concluded that the Group has a sound system of internal controls in place. 

The board confirms that there is an ongoing process, embedded in the Group’s integrated internal control systems, allowing for the identification, 
evaluation and management of significant business risks, as well as a reporting process to the board. The board requires the departments 
within the Group to undertake at least an annual review to identify new or potentially under-managed risks. The results of these reviews are 
reported to the board via the Audit Committee. This process has been in place throughout the year ended 26 January 2013 and up to the date 
of the approval of this annual report and it accords with the Turnbull guidance. 

The three main elements of the Group’s internal control system, including risk identification, are as follows: 

The board 
The board has overall responsibility for the Group’s internal control systems and exercises this through an organisational structure with clearly 
defined levels of responsibility and authority as well as appropriate reporting procedures. 

The board has a schedule of matters that are brought to it, or its duly authorised committees, for decision, aimed at maintaining effective 
control over strategic, financial, operational and compliance issues. 

This structure includes the Audit Committee which, with the Finance Director, reviews the effectiveness of the internal financial and operating 
control environment. 

Financial reporting 
There is a comprehensive strategic planning, budgeting and forecasting system with an annual operating plan approved by the board. Monthly 
financial information, including trading results, cash flow statements, statement of financial position and indebtedness, is reported. 

The board and the management committee review their business and financial performance against the prior year and against annual plans 
approved by the board. 

Audits and reviews 
The key internal risks identified in the Group are subject to regular audits or reviews by the internal auditors. This role is fulfilled by an external 
professional services firm which is independent from the board and the Company. 

The review of the internal auditors’ work by the Audit Committee and monitoring procedures in place ensure that the findings of the audits are 
acted upon and subsequent reviews confirm compliance with any agreed action plans. 

The board confirms that there has been an independent internal audit function in place for the year. 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   49

Statement on Corporate Governance
Continued

Share capital structure
The share capital structure of the Company is set out in the Directors’ Report. 

U.K. Corporate Governance Code compliance 
The Company is committed to the principles of corporate governance contained in the Code. A copy of the Code is available on the Financial 
Reporting Council’s website, www.frc.org.uk. 

Each of the provisions of the Code has been reviewed and, where necessary, steps have been taken to ensure that the Company is in compliance 
with all of those provisions as at the date of this report. 

The directors consider that the Company has complied throughout the year ended 26 January 2013 with the provisions of the Code, except in 
relation to provisions A.4.1, B.1.2, C.3.1, D.1.5, D.2.1, as explained below. 

The Company did not comply with provision A.4.1 of the Code at all times during the year ended 26 January 2013 due to the fact that the board 
did not have an appointed senior independent director in place during the period between 20 August 2012, when J. Warburton resigned from 
the board, and 1 January 2013, when J.R. Nicolson was appointed to the board. J.R. Nicolson was appointed senior independent director with 
effect from his appointment to the board. 

Subject to the following, during the year the board comprised four executive directors, the non-executive Chairman, and two independent 
non-executive directors. In addition, W.R.G. Barr was a non-executive director during the year although he is not considered by the board to  
be independent. During the period between 20 August 2012 and 1 January 2013, the board composition was the same with the exception that 
there was only one independent non-executive director. Therefore, during the year to 26 January 2013 the composition of the board did not,  
at any time, comply with provision B.1.2 of the Code.

The composition of the Company’s Audit Committee and Remuneration Committee did not comply with provisions C.3.1 and D.2.1 of the Code 
during the year to 26 January 2013 due to the fact that these Committees did not comprise at least three independent non-executive directors. 
Following a performance evaluation during the year, the directors believe that the board, the Remuneration Committee and the Audit Committee 
are currently able to discharge their respective duties and obligations successfully. The board is mindful of its obligations under the Code and 
regularly reviews the composition of the board and its committees to ensure that each is able to effectively and successfully discharge its duties. 

Provision D.1.5 of the Code recommends that executive directors’ contracts contain a maximum notice period of one year. As disclosed in the 
Directors’ Remuneration Report, in the event of a takeover of or by the Company or a Company reconstruction the notice period of the executive 
directors reverts to two years in certain circumstances. The Remuneration Committee considers that, given the shareholding structure of the 
Company, this condition is appropriate in order to attract and retain high calibre executive directors. 

A copy of the financial statements has been placed on the Company’s website, www.agbarr.co.uk. The maintenance and integrity of this 
website is the responsibility of the directors. Legislation in the U.K. governing the preparation and dissemination of financial statements may 
differ from legislation in other jurisdictions. 

By order of the board 

J.A. Barr 
Company Secretary 
21 March 2013 

50   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Directors’ Remuneration Report

Remuneration Committee 
During the year, the Remuneration Committee comprised the following non-executive directors: 

•	 W.R.G. Barr (chairman) 
•	 R.G. Hanna 
•	 M.A. Griffiths
•	 J. Warburton (resigned 20 August 2012)

Remit 
The Remuneration Committee meets at least twice a year and is responsible for determining, within agreed terms of reference, all aspects of 
the remuneration of the executive directors’ and such other members of senior management as it is designated to consider. The Remuneration 
Committee reviews the remuneration trends, pay levels and employment conditions across the Group. The Remuneration Committee is also 
responsible for recommending the remuneration of the Chairman to the board. No director makes a decision relating to their own remuneration. 
Individual directors leave the meeting when their own remuneration is being discussed. 

Advisers 
The Remuneration Committee has access to professional advice, both inside and outside the Company, and consults with the Chief Executive. 
During the year, PricewaterhouseCoopers were appointed by the Remuneration Committee to provide advice that materially assisted the 
Remuneration Committee. PricewaterhouseCoopers also provided internal audit services and corporate pensions advice to the Company.

Remuneration policy 
The ongoing policy of the Remuneration Committee is to reward the executive directors in line with the current remuneration of directors in 
comparable businesses, taking into consideration the advice of independent benefit consultants in order to recruit, motivate and retain high 
quality executives within a competitive marketplace. 

Consistent with this policy, the benefit packages awarded to executive directors are intended to be competitive and comprise a mix of performance 
and non-performance related elements designed to incentivise directors and align their longer term interests with those of shareholders. 

In the year to 26 January 2013, a significant proportion of the executive directors’ remuneration was performance related through the annual 
performance bonus and share awards pursuant to the LTIP. During the year, the performance related elements of the remuneration package 
amounted to 60.1% of the total executives’ package (2012: 57.7%). 

The executive directors’ remuneration consists of the following elements: 

Base salary and benefits 
Basic salaries and benefits in kind are reviewed within the policy each year. Basic salaries are reviewed each year to take account of movements 
in the marketplace and individual contribution. 

Annual bonus 
This scheme aims to provide focus among the senior executives, including executive directors, on the annual financial performance of the 
Group. It is principally based on profit before tax (excluding exceptional items); the Remuneration Committee’s view is that this is the most 
appropriate performance measure since it represents a key short-term operational driver of the business. A maximum of 100% of each 
executive director’s base salary is currently payable in cash under the scheme. There have been no changes to the policy from the preceding 
year and no departures from this policy in the current year. The current policy is expected to continue in place through the next financial year. 

Long Term Incentive Plan (‘LTIP’) 
This scheme was approved by shareholders at the AGM held on 19 May 2003 and amended by resolution of the shareholders at the AGM held 
on 26 May 2009. It is available to reward executive directors by the award of shares if the average earnings per share (‘EPS’) of the three years 
running up to and including the year of calculation exceeds the average EPS of the three years preceding that period, both being adjusted for 
Retail Price Index, by 10% points or more. EPS is calculated on the basis of profit before tax, adjusted to exclude exceptional items and other 
significant non-recurring items as the Remuneration Committee considers appropriate. No part of an award vests if EPS growth is less than 
10% points above RPI growth over the three year period. 20% – 99.9% of an award vests on a sliding scale where EPS growth exceeds RPI 
growth by 10% points or more but by less than 32.5% points. 100% of an award vests where EPS growth exceeds RPI growth by 32.5% points 
or more. The maximum value of any award of shares is 100% of basic salary. The LTIP performance conditions were chosen to align executive 
directors’ share awards to Company performance over a three year period, thereby aligning the interests of the directors with those of the 
shareholders. 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   51

Directors’ Remuneration Report
Continued

Remuneration policy (Continued)
In addition to the above elements of remuneration, there are two further elements which are available to all qualifying employees: 

All-Employee Share Ownership Plan (‘AESOP’) 
The AESOP is HMRC approved and was re-approved by shareholders for a further period of 10 years at the 2012 AGM. The executive directors 
participate in both sections of the scheme, which is open to all qualifying employees. 

The partnership share element provides that for every three shares a participant purchases in the Company, up to a maximum contribution of 
£125 per month, the Company will purchase one matching share. The matching shares purchased are held in trust in the name of the individual. 

There are various rules as to the period of time that the shares must be held in trust but after five years the shares can be released tax free to 
the participant. 

The free share element allows participants to receive shares to the value of a common percentage of their earnings, related to the performance 
of the Group. The maximum value of the annual award is £3,000 and the shares awarded are held in trust for five years. 

Under the terms of this scheme, the matching shares will be forfeited if the participant leaves the employment of the Company within three 
years of the award. All partnership, matching and free shares must be removed from the trust if employment with the Company ceases. 

Savings Related Share Option Scheme (‘SAYE’) 
The SAYE is HMRC approved and is available to all qualifying employees, including executive directors. It is based on a five year savings 
contract which provides the participant with an option to purchase shares after five years at a discounted price fixed at the time the contract is 
taken out, or earlier as provided by the scheme rules. No performance conditions require to be met by any participant in order to exercise their 
option under the SAYE. 

Executive Share Option Scheme (‘ESOS’) 
The ESOS is HMRC approved and was approved by shareholders at the 2010 AGM. The 2010 ESOS replaced the Company’s current Executive 
Share Option Scheme, which expires on 19 May 2013 (‘2003 ESOS’). To date, no options have been awarded under the 2003 ESOS or the 
2010 ESOS. 

Share ownership guidelines
In order to align the executive directors’ longer term interests with those of shareholders, share ownership guidelines require executive directors  
to retain all shares acquired under Company sponsored share plans until the value of their shareholding is equal to their annual gross basic salary. 
Until this shareholding is acquired, the executive directors may not, without Remuneration Committee approval, sell shares other than to finance 
any tax liabilities arising from the vesting of LTIP awards. 

Pension schemes 
Executive directors are all members of the A.G. BARR p.l.c. (2008) Pension and Life Assurance Scheme (the ‘Scheme’). The Scheme has  
a defined benefit section and a defined contribution section. The defined benefit section was closed to new entrants from 14 August 2003. 

Details of the entitlements accruing to the two directors who are currently members of the defined benefit section are detailed in the table  
on page 57. The contributions paid to the defined contribution section in respect of three directors are disclosed on page 58. 

During the year to 26 January 2013, R.A. White, A.B.C. Short and J.D. Kemp participated in the A.G. BARR p.l.c. Unfunded Retirement Benefit 
Scheme (‘URBS’) with the agreement of the Company. The URBS was approved by the Remuneration Committee and is an unfunded employer 
financed retirement benefits scheme. It was established to satisfy the Company’s contractual obligations to provide retirement benefits for the 
benefit of these three executive directors. As a result, from April 2011 employer contributions to the defined benefit section of the Scheme 
ceased in respect of R.A. White and employer contributions to the defined contribution section of the Scheme reduced in respect of A.B.C. 
Short. From April 2012, employer contributions to the defined contribution section of the Scheme reduced in respect of J.D. Kemp.

Non-executive directors’ remuneration 
The remuneration of non-executive directors is determined by the board within the limits set by the Articles and reviewed annually. Non-
executive directors received remuneration for their services during the year as disclosed in the table showing a detailed analysis of directors’ 
emoluments on page 54. The non-executive directors do not participate in any of the Company’s share option schemes, share award schemes, 
or bonus schemes. With the exception of W.R.G. Barr, the non-executive directors do not participate in the Company’s pension schemes. 

52   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Directors’ service contracts 
Executive directors are appointed on rolling contracts which do not have a set termination date. An executive director’s contract will terminate 
following either the Company or the executive director giving the other requisite notice that they wish to terminate the executive director’s contract. 

It is the Company’s current policy that executive directors’ service contracts have a notice period of not normally more than one year. The service 
contract for each of the executive directors provides for a notice period of one year except during the six months following either a takeover of 
or by the Company or a Company reconstruction. Under these conditions and certain circumstances the notice period reverts to two years for 
each of the executive directors. The Remuneration Committee considers that, given the shareholding structure of the Company, this condition 
is appropriate in order to attract and retain high calibre executive directors. 

Non-executive directors are appointed for an initial period of three years, subject to annual re-election by shareholders in accordance with the 
Code. It is the Company’s current policy that non-executive directors may serve a maximum of three consecutive three-year terms, with any term 
beyond six years being subject to rigorous review. Their service contracts are terminable by either the Company or the directors themselves upon 
three months notice. The terms and conditions of appointment of the non-executive directors are available for inspection at the Company’s 
registered office during business hours and at the AGM. 

The executive and non-executive directors have no contractual entitlement to compensation payments in the event of loss of office other than 
those related to their period of notice. 

Details of the service contracts of the executive directors and of the letters of appointment for the non-executive directors are as follows:

Effective date of contract

Notice period required from director

Notice period required from Company

Executive 
R.A. White 
A.B.C. Short
J.D. Kemp 
A.L. Memmott

Non-executive 
R.G. Hanna
W.R.G. Barr 
J. Warburton
M.A. Griffiths
J.R. Nicolson

21 June 2002
28 May 2008
11 October 2003
01 March 2008

26 May 2009
26 May 2009
16 March 2009
01 September 2010
01 January 2013

6 months
6 months
6 months
6 months

3 months
3 months
3 months
3 months
3 months

1 year
1 year
1 year
1 year

3 months
3 months
3 months
3 months
3 months

Statement of consideration of conditions elsewhere in the Group 
In determining remuneration, consideration is given to reward levels throughout the organisation as well as in the external employment market. 
The Remuneration Committee aims to reward all employees fairly based on their role, their performance and salary levels in the wider market. 
In the year under review, the average base salary increase for the executive directors was 5.7% and for all other staff was 4.0%.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   53

Directors’ Remuneration Report
Continued

Performance review 
The graph below shows the Company’s Total Shareholder Return (‘TSR’) performance against the FTSE 250 excluding investment trusts over 
the past five years. In the opinion of the board, the FTSE 250 excluding investment trusts is the most appropriate index against which the TSR 
of the Company should be measured because it represents a broad equity market index of which the Company is a constituent member. 

n
r
u
t
e
R

l

r
e
d
o
h
e
r
a
h
S

l

a
t
o
T

350

300

250

200

150

100

50

0

2008

2009

2010
Year to January

2011

2012

2013

A.G. BARR

FTSE 250 Excluding Investment Trusts

Detailed analysis of directors’ emoluments 
This section of the remuneration report is audited. 

Director

Executive
R.A. White
A.B.C. Short
J.D. Kemp
A.L. Memmott

Non-executive
R.G. Hanna 
W.R.G. Barr 
J. Warburton*
M.A. Griffiths
J.R. Nicolson**

Gross 
salaries and 
fees
£000

Salary 
sacrifice
£000

Net salaries 
and fees
£000

Benefits in 
kind
£000

Annual 
bonus
£000

LTIP cash 
bonus
£000

Total
2013
£000

Emoluments 
2012 
£000

Value of 
LTIP shares 
vested in 
2012
 £000

345
233
204
183

119
42
28
42
3

–
(14)
(12)
(14)

–
–
–
–
–

345
219
192
169

119
42
28
42
3

26
19
19
21

–
–
–
–
–

193
118
103
92

–
–
–
–
–

516
323
290
236

–
–
–
–
–

1,080
679
604
518

119
42
28
42
3

524
334
294
267

111
39
39
39
–

485
264
273
197

–
–
–
–
–

Total 
2012
£000

1,009
598
567
464

111
39
39
39
–

1,199

(40)

1,159

85

506

1,365

3,115

1,647

1,218

2,866

J. Warburton resigned 20 August 2012.

* 
**  J.R. Nicolson appointed 1 January 2013.

R.A. White’s gross salary is stated after the deduction of his contribution of £34,000 to the A.G. BARR p.l.c. Unfunded Retirement Benefit 
Scheme (‘URBS’).

54   A.G. BARR p.l.c.  Annual Report and Accounts 2013

 
 
The ‘LTIP cash bonus’ column in the table above relates to cash bonuses paid to each of the executive directors during the year to 26 January 2013 
in compensation for the waiver by them of LTIP awards made to them during 2009 which were due to vest on or around 6 October 2012. Having 
met the relevant performance criteria under the LTIP rules, these directors elected, pursuant to a resolution of the Remuneration Committee 
and with the consent of the trustee of the LTIP, to waive those LTIP awards and receive an equivalent cash bonus in substitution for the awards. 
The Remuneration Committee chose to pay these cash bonuses in recognition of the fact that, due to the potential merger with Britvic plc,  
the Company was in a prohibited period in terms of the Model Code on Directors’ Dealings in Securities. Had the LTIP awards vested in 
accordance with their terms, the Remuneration Committee was of the view that the directors would have been prejudiced as a result of not 
being able to deal in the Company’s shares which they would have received. In order to determine the value of each cash bonus, the Remuneration 
Committee calculated the number of shares which would have vested pursuant to each director’s LTIP award after applying the applicable 
performance conditions and multiplying such number by the average closing price of the shares for the 60 dealing days prior to 5 September 2012 
(being the date when it was announced that the Company was in preliminary merger discussions with Britvic plc). The cash bonus paid to R.A. 
White constituted a smaller related party transaction under the Listing Rules and was subject to the requirements of Listing Rule 11.1.10.

The aggregate value of gains realised on the exercise of share options in the year to 26 January 2013 under the SAYE scheme was £10,313.  
The aggregate value of gains realised on share awards in the year to 28 January 2012 under the LTIP was £1,217,790. This gain for the year  
to 28 January 2012 is shown in the table above in order to provide a comparable figure for total emoluments and LTIP awards for the year  
to 26 January 2013, due to the fact that, as noted above, cash bonuses were made to directors in lieu of LTIP awards during the year to 
26 January 2013. 

Benefits in kind include the provision of a company car and fuel. No director waived emoluments in respect of the years ended 26 January 2013 
or 28 January 2012.

A salary sacrifice arrangement is operated by the Company. Members who join this arrangement no longer pay contributions to the pension 
scheme but receive a lower taxable salary. A.B.C. Short, J.D. Kemp and A.L. Memmott participated in this arrangement during the years ended 
26 January 2013 and 28 January 2012. R.A. White left this arrangement on 5 April 2011 when he ceased his accrual under the Group’s defined 
benefit pension scheme.

AESOP free shares 
The following free share awards to the executive directors were made under the AESOP scheme: 

Date of award 
and vesting date

Share price on 
date of award
Pence

At 28 January 
2012
Number

Shares 
awarded 
Number

Shares vested
Number

Shares lapsed
Number

At 26 January 
2013
Number

Value
vested
£000

R.A. White 
A.B.C. Short
J.D. Kemp 
A.L. Memmott 

13 June 2012
13 June 2012
13 June 2012
13 June 2012

353
353
353
353

–
–
–
–

848
848
848
848

(848)
(848)
(848)
(848)

–
–
–
–

–
–
–
–

3
3
3
3

The shares awarded under the AESOP scheme are held in trust but after five years the shares can be released tax free to the executive directors.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   55

Directors’ Remuneration Report
Continued

Directors’ interests in the Long Term Incentive Plan 
Shares awarded to the executive directors under the LTIP are as follows: 

Director

Date of award

R.A White

A.B.C. Short

J.D. Kemp

A.L. Memmott

06 October 2009
02 April 2010
26 April 2011
04 April 2012

06 October 2009
02 April 2010
26 April 2011
04 April 2012

06 October 2009
02 April 2010
26 April 2011
04 April 2012

06 October 2009
02 April 2010
26 April 2011
04 April 2012

Restated
Share price
on date of 
award
Pence*

Restated 
At 28
January
2012
Number*

Shares 
awarded
Number*

Shares 
vested
Number

Shares 
lapsed
Number

Shares 
cancelled
Number

At 26
January
2013
Number

Value
vested
£000

Vesting date

287
325
445
393

287
325
445
393

287
325
445
393

287
325
445
393

121,503
104,685
78,705

–
–
–
– 98,172

75,939
65,427
49,191

–
–
–
– 59,973

68,346
58,884
44,271

–
–
–
– 52,332

55,566
51,252
39,654

–
–
–
– 46,857

–
–
–
–

–
–
–
–

–
–
–
–

–
–
–
–

– (121,503)
–
–
–
–
–
–

–
104,685
78,705
98,172

–
–
–
–

–
–
–
–

–
–
–
–

(75,939)
–
–
–

(68,346)
–
–
–

(55,566)
–
–
–

–
65,427
49,191
59,973

–
58,884
44,271
52,332

–
51,252
39,654
46,857

– 31 October 2012
30 April 2013
–
30 April 2014
–
30 April 2015
–

– 31 October 2012
30 April 2013
–
30 April 2014
–
30 April 2015
–

– 31 October 2012
30 April 2013
–
30 April 2014
–
30 April 2015
–

– 31 October 2012
30 April 2013
–
30 April 2014
–
30 April 2015
–

*  The number of shares as at 28 January 2012, the number of shares awarded during the year to 26 January 2013 and the share prices on the date of award have been restated  

to reflect the share subdivision that took place in the year to 26 January 2013. 

As disclosed under the detailed analysis of directors’ emoluments table on page 55, the four executive directors received cash compensation 
for the forfeiture of the LTIP award made to them in October 2009.

The LTIP awards vest shortly after the relevant year end date. The award is determined after the year end accounts are finalised and the 
relevant performance conditions can be measured. The vesting date disclosed has been estimated to be 30 April of the relevant year.  
There have been no variations in the terms and conditions of the scheme interests in the year. 

Directors’ share options (SAYE)
The options of the executive directors, all held under the SAYE, at 26 January 2013 over the ordinary share capital of the Company were 
as follows: 

Restated 
Options at 
28 January 
2012
Number*

Options 
granted 
during the 
year
Number

Options 
exercised 
during the 
year
Number

Options 
lapsed 
during the 
year
Number

Options at 
26 January 
2013
Number

Restated 
Exercise 
price
Pence*

Market value 
at date of 
exercise
Pence

Date from which 
exercisable

R.A. White

A.B.C. Short

J.D. Kemp

A.L. Memmott

1,650
4,113
–

2,937
–

4,896
–

1,650
4,113
–

–
–
1,089

–
1,675

–
670

–
–
1,089

(1,650)
–
–

–
–

–
–

(1,650)
–
–

–
–
–

–
–

–
–

–
–
–

–
4,113
1,089

2,937
1,675

4,896
670

–
4,113
1,089

163
254
358

254
358

254
358

163
254
358

475
–
–

01 December 2012
01 October 2015
01 January 2018

–
–

–
–

01 October 2015
01 January 2018

01 October 2015
01 January 2018

475
–
–

01 December 2012
01 October 2015
01 January 2018

Expiry date

01 June 2013
01 April 2016
01 July 2018

01 April 2016
01 July 2018

01 April 2016
01 July 2018

01 June 2013
01 April 2016
01 July 2018

*  The number of options as at 28 January 2012 and the exercise price per share have been restated to reflect the share subdivision that took place in the year to 26 January 2013.

56   A.G. BARR p.l.c.  Annual Report and Accounts 2013

The closing share price for the Company on 26 January 2013 was 550p. The lowest and highest prices during the year were 348p and 
550p respectively. 

Directors’ pensions 
During the year to 26 January 2013, all executive directors were members of the A.G. BARR p.l.c. (2008) Pension and Life Assurance Scheme 
(the ‘Scheme’) on a contributory basis. 

Their dependants are eligible for dependants’ pensions and the payment of a lump sum in the event of death in service. Where the Scheme 
provides a pension on a defined benefit basis, final pensionable salary is used to determine the director’s pension entitlement. Where benefits  
are provided on a defined contribution basis, the benefits depend on the director’s accumulated fund. Lump sum life assurance cover is provided 
at four times Pensionable Salary. 

The pension entitlements earned by the directors during the year under the defined benefit section of the Scheme calculated in accordance 
with the requirements of the U.K. Listing Authority listing rules and the Companies Act 2006, were as follows: 

Increase in 
accrued pension 
during the year 
net of inflation
£000

Total accrued 
pension 
entitlement at  

26 January 2013
£000 per annum

Transfer value 
of net increase 
in year, net 
of member 
contributions
£000

Value of accrued 
pension 
entitlement at  

Value of accrued 
pension 
entitlement at  

28 January 2012
£000

26 January 2013
£000

Total change in 
value during year, 
net of member 
contributions
£000

R.A. White
A.L. Memmott

–
1

65
41

n/a
11

1,021
812

1,058
797

37
(15)

During the year to 26 January 2013, W.R.G. Barr was in receipt of a pension from the Scheme. However, as there were no increases applied  
to his benefit other than those that apply to other members of the Scheme, there is nothing to be disclosed in respect of him.

A.L. Memmott ceased his accrual under the defined benefit plan on 1 March 2008. His accrued benefits retain a link to his final pensionable 
salary. R.A. White ceased his accrual under the defined benefit plan on 5 April 2011. 

The accrued pension entitlement is the amount that the director would receive if he retired at the year end. 

The transfer value has been calculated on the basis of actuarial advice in accordance with the Occupational Pension Schemes (Transfer Values) 
Amendment Regulations 2008. The figures showing the transfer value of net increase over the period include an allowance for the costs of 
providing death in service benefits. The change in the amount of the transfer value during the year is made up of the following elements: 

(a) transfer value of the increase in accrued pension; 
(b) change in the transfer value of accrued pension at the start of the year due to ageing; and 
(c) the impact of any change in the economic or mortality assumptions underlying the transfer value basis.

Directors pay contributions as required by the Scheme and these amounts are offset in calculating the values shown in columns headed 
‘Transfer value of net increase in year’ and ‘Total change in value during year’. 

The transfer value of the accrued entitlements represents the value of assets that the Scheme would need to transfer to another pension 
provider on transferring the Scheme’s liabilities in respect of the directors’ pension benefits. They do not represent sums payable to individual 
directors and, accordingly, have been excluded from the remuneration table. 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   57

Directors’ Remuneration Report
Continued

The Company paid contributions to the defined contribution section of the Scheme during the year in respect of the following directors: 

J.D. Kemp
A.L. Memmott
A.B.C. Short

2013
£000

48
49
50

2012
£000

39
46
50

An accrued liability of £226,133 is included in the closing balance sheet for the A.G. BARR p.l.c. Unfunded Retirement Benefit Scheme. The liability 
has been accrued in respect of R.A. White (£212,758), A.B.C Short (£12,226) and J.D. Kemp (£1,149). The URBS was approved by the Remuneration 
Committee and is an unfunded employer financed retirement benefits scheme.

Interests in shares 
The interests of directors in the ordinary share capital of the Company at 26 January 2013 were as follows: 

Executive
R.A. White 
A.B.C. Short
J.D. Kemp 
A.L. Memmott

Non-executive 
R.G. Hanna
W.R.G. Barr 
J. Warburton***
M.A. Griffiths
J.R. Nicolson****

2013

2012 restated*

Beneficial

Non-
beneficial**

Beneficial Non-beneficial

349,411
57,062
135,464
83,552

–
1,270,201
–
–

346,440
55,740
142,542
80,241

–
1,727,388
–
–

150,000

–
7,516,326 10,128,708
–
–
–

–
5,400
–

150,000
7,516,326
4,500
5,400
–

–
10,128,708
–
–
–

*  The number of shares as at 28 January 2012 has been restated to reflect the share subdivision that took place in the year to 26 January 2013.
**  A.B.C. Short’s non-beneficial shareholding represents his position as director of Robert Barr Ltd, the trustee of various employee benefit trusts. W.R.G. Barr’s non-beneficial 

shareholding represents his position as trustee of various family and charitable trusts.

***  J. Warburton resigned 20 August 2012.
**** J.R. Nicolson appointed 1 January 2013.

There have been the following changes notified in the directors’ shareholdings between 26 January 2013 and 21 March 2013: A.B.C. Short  
an increase in beneficial holding of 62 shares and a decrease in non-beneficial holding of 8,078 shares, R.A. White an increase in beneficial 
holding of 62 shares, A.L. Memmott an increase in beneficial holding of 64 shares and J.D. Kemp an increase in beneficial holding of 64 shares. 

By order of the board 

J.A. Barr 
Company Secretary
21 March 2013 

58   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Directors’ Statement

Statement of directors’ responsibilities in respect of the annual report and the financial statements
The directors are responsible for preparing the Annual Report and the Group and parent Company financial statements in accordance with 
applicable law and regulations. 

Company law requires the directors to prepare Group and parent Company financial statements for each financial year. Under that law they  
are required to prepare the Group financial statements in accordance with IFRSs as adopted by the EU and applicable law and have elected  
to prepare the parent Company financial statements on the same basis. 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the 
state of affairs of the Group and parent Company and of their profit or loss for that period. In preparing each of the Group and parent Company 
financial statements, the directors are required to: 

•	 select suitable accounting policies and then apply them consistently; 
•	 make judgements and estimates that are reasonable and prudent; 
•	 state whether they have been prepared in accordance with IFRSs as adopted by the EU; and 
•	 prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and the parent Company 

will continue in business. 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the parent Company’s transactions 
and disclose with reasonable accuracy at any time the financial position of the parent Company and enable them to ensure that its financial 
statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to 
safeguard the assets of the parent Company and the Group and to prevent and detect fraud and other irregularities. 

Under applicable law and regulations, the directors are also responsible for preparing a Directors’ Report, Directors’ Remuneration Report and 
Corporate Governance Statement that complies with that law and those regulations. 

A copy of the Group and parent Company financial statements has been placed on the Company’s website, www.agbarr.co.uk. The directors 
are responsible for the maintenance and integrity of the corporate and financial information included on the Company’s website. Legislation in 
the U.K. governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   59

Directors’ Statement
Continued

Directors’ statement pursuant to the Disclosure and Transparency Rules 
Each of the directors, whose names and functions are set out on pages 40 and 41 of this report, confirm that, to the best of their knowledge: 

•	 the financial statements, prepared in accordance with IFRSs as adopted by the EU, give a true and fair view of the assets, liabilities, financial 

position and profit of the Group and parent Company; and 

•	 the Business Review on pages 3 to 38 includes a fair review of the development and performance of the business and the position of the 

Group and parent Company, together with a description of the principal risks and uncertainties that they face. 

By order of the board

R.A. White 
Chief Executive 
21 March 2013 

A.B.C. Short
Finance Director

60   A.G. BARR p.l.c.  Annual Report and Accounts 2013

 
 
 
 
 
 
 
 
 
Rubicon
Rubicon’s taste of the exotic 
continued its growth within 
A.G. BARR’s portfolio,  
growing by over 8% during 
the year. The brand has more 
than doubled in size since its 
acquisition in 2008.

A
c
c
o
u
n
t
s

Catch & Win On-Pack Promotion
Rubicon caught attention nationwide 
with a new on-pack promotion as  
part of its Love Cricket Campaign.  
The ‘Catch & Win’ promotion, which 
appeared on over 10 million packs 
from July 2012, offered consumers  
the chance to win a Sky Sports HD 
Package and a HD television each 
week. One lucky consumer also had 
the chance to win an all-inclusive trip 
for two to Sri Lanka to meet Rubicon 
ambassador and cricket legend, 
Muttiah ‘Murali’ Muralitharan.

In this section:

Independent Auditor’s Report  
to the Members of A.G. BARR p.l.c.
Page 63

Consolidated Income Statement
Page 65

Statements of Comprehensive 
Income
Page 66

Statements of Changes in Equity
Page 67

Statements of Financial Position
Page 69

Cash Flow Statements
Page 70

Notes to the Accounts
Page 71

Review of Trading Results
Page 110

Notice of Annual General Meeting
Page 111

7.6%Increase in full year dividend for the  

2012 financial year.

Independent Auditor’s Report to the Members of A.G. BARR p.l.c.

We have audited the financial statements of A.G. BARR p.l.c. for the year ended 26 January 2013 set out on pages 65 to 109. The financial 
reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as 
adopted by the EU and, as regards the parent company financial statements, as applied in accordance with the provisions of the Companies 
Act 2006. 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit 
work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report 
and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and 
the company’s members, as a body, for our audit work, for this report, or for the opinions we have formed. 

Respective responsibilities of directors and auditor 
As explained more fully in the Directors’ Responsibilities Statement set out on pages 59 and 60, the directors are responsible for the preparation  
of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit, and express an opinion on, the 
financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to 
comply with the Auditing Practices Board’s Ethical Standards for Auditors. 

Scope of the audit of the financial statements 
A description of the scope of an audit of financial statements is provided on the Financial Reporting Council’s website at www.frc.org.uk/
auditscopeukprivate. 

Opinion on financial statements 
In our opinion: 

•	 the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 26 January 2013 and  

of the group’s profit for the year then ended; 

•	 the group financial statements have been properly prepared in accordance with IFRSs as adopted by the EU; 
•	 the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the EU and as applied in 

accordance with the provisions of the Companies Act 2006; and 

•	 the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the group 

financial statements, Article 4 of the IAS Regulation. 

Opinion on other matters prescribed by the Companies Act 2006 
In our opinion: 

•	 the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006; 
•	 the information given in the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the 

•	

financial statements; and 
information given in the Corporate Governance Statement set out on pages 46 to 50 with respect to internal control and risk management 
systems in relation to financial reporting processes and about share capital structures is consistent with the financial statements. 

Matters on which we are required to report by exception 
We have nothing to report in respect of the following: 

Under the Companies Act 2006 we are required to report to you if, in our opinion: 

•	 adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from 

branches not visited by us; or 

•	 the parent company financial statements and the part of the Directors’ Remuneration Report to be audited are not in agreement with the 

accounting records and returns; or 

•	 certain disclosures of directors’ remuneration specified by law are not made; or 
•	 we have not received all the information and explanations we require for our audit; or 
•	 a Corporate Governance Statement has not been prepared by the company. 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   63

Independent Auditor’s Report to the Members of A.G. BARR p.l.c.
Continued

Under the Listing Rules we are required to review: 

•	 the directors’ statement, set out on page 45, in relation to going concern; 
•	 the part of the Corporate Governance Statement on pages 46 to 50 relating to the company’s compliance with the nine provisions of the UK 

Corporate Governance Code specified for our review; and

•	 certain elements of the report to shareholders by the Board on directors’ remuneration.

Craig Anderson
(Senior Statutory Auditor) 
for and on behalf of 

KPMG Audit Plc, Statutory Auditor 
Chartered Accountants 
191 West George Street
Glasgow
G2 2LJ
21 March 2013

64   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Consolidated Income Statement
For the year ended 26 January 2013

Revenue
Cost of sales

Gross profit

Operating expenses

Operating profit

Finance income
Finance costs

Profit before tax

Tax on profit

Profit attributable to equity holders 

Earnings per share (p)

Basic earnings per share 
Diluted earnings per share 

Note

2

237,595
(129,591)

2, 6

108,004

5, 6

(73,058)

34,946

369
(335)

7
7

8

9
9

2013

Before
exceptional
items
£000

Exceptional
items
£000

Total
£000

Before 
exceptional
items
£000
Restated
(note 1)

2012

Exceptional
items
£000
Restated
(note 1)

Total
£000
Restated
(note 1)

–
–

–

237,595
(129,591)

222,896
(117,825)

–
(1,111)

222,896
(118,936)

108,004

105,071

(1,111)

103,960

(3,158)

(3,158)

(76,216)

(71,358)

31,788

33,713

2,975

1,864

(68,383)

35,577

–
–

369
(335)

936
(1,096)

–
–

34,980

(3,158)

31,822

33,553

1,864

936
(1,096)

35,417

(6,358)

100

(6,258)

(7,933)

662

(7,271)

28,622

(3,058)

25,564

25,620

2,526

28,146

24.70
24.68

(2.64)
(2.64)

22.06
22.04

Restated
(note 9)

22.28
22.16

Restated
(note 9)

2.20
2.18

Restated
(note 9)

24.48
24.34

A.G. BARR p.l.c.  Annual Report and Accounts 2013   65

Statements of Comprehensive Income
For the year ended 26 January 2013

Group

Company

Note

2013
£000

2012
£000

2013
£000

2012
£000

Profit after tax

25,564

28,146

17,314

21,441

Other comprehensive income
Actuarial loss on defined benefit pension plans
Effective portion of changes in fair value of cash flow hedges
Deferred tax movements on items taken direct to equity

Other comprehensive income for the year, net of tax

(3,184)
1,463
(36)

(9,147)
382
2,027

(3,184)
1,463
(36)

(9,147)
382
2,027

23

(1,757)

(6,738)

(1,757)

(6,738)

Total comprehensive income attributable to equity holders of the parent

23,807

21,408

15,557

14,703

66   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Statement of Changes in Equity
For the year ended 26 January 2013

Group

At 28 January 2012

Cash flow hedge – recognition of fair value
Actuarial loss on defined benefit pension plans
Deferred tax on items taken direct to equity
Profit for the year

Total comprehensive income for the year

Company shares purchased for use by employee benefit trusts
Proceeds on disposal of shares by employee benefit trusts
Recognition of share-based payment costs
Transfer of reserve on share award
Deferred tax on items taken direct to reserves
Payment in respect of LTIP award
Dividends paid

At 26 January 2013

At 29 January 2011

Cash flow hedge – recognition of fair value
Actuarial loss on defined benefit pension plans
Deferred tax on items taken direct to equity
Profit for the year

Total comprehensive income for the year

Company shares purchased for use by employee benefit trusts
Proceeds on disposal of shares by employee benefit trusts
Recognition of share-based payment costs
Transfer of reserve on share award
Dividends paid

Share 
capital
£000

Share 
premium 
account
£000

Share 
options 
reserve
£000

Cash flow 
hedge 
reserve
£000

Retained 
earnings
£000

Total
£000

4,865

905

2,228

–

119,022

127,020

–
–
–
–

–

–
–
–
–
–
–
–

–
–
–
–

–

–
–
–
–
–
–
–

–
–
–
–

–

1,463
–
(336)
–

–
(3,184)
300
25,564

1,463
(3,184)
(36)
25,564

1,127

22,680

23,807

–
–
927
(1,142)
(152)
–
–

–
–
–
–
–
–
–

(2,553)
2,214
–
1,142
–
(1,217)
(19,398)

(2,553)
2,214
927
–
(152)
(1,217)
(19,398)

4,865

905

1,861

1,127

121,890

130,648

4,865

905

1,981

(382)

109,338

116,707

–
–
–
–

–

–
–
–
–
–

–
–
–
–

–

–
–
–
–
–

–
–
(11)
–

(11)

–
–
905
(647)
–

382
–
–
–

382

–
(9,147)
2,038
28,146

382
(9,147)
2,027
28,146

21,037

21,408

–
–
–
–
–

–

(3,158)
1,123
–
647
(9,965)

(3,158)
1,123
905
–
(9,965)

119,022

127,020

At 28 January 2012

4,865

905

2,228

A.G. BARR p.l.c.  Annual Report and Accounts 2013   67

Statement of Changes in Equity
For the year ended 26 January 2013 
Continued

Company

At 28 January 2012

Cash flow hedge – recognition of fair value
Actuarial loss on defined benefit pension plans
Deferred tax on items taken direct to equity
Profit for the year

Total comprehensive income for the year

Company shares purchased for use by employee benefit trusts
Proceeds on disposal of shares by employee benefit trusts
Recognition of share-based payment costs
Transfer of reserve on share award
Deferred tax on items taken direct to reserves
Payment in respect of LTIP award
Dividends paid

At 26 January 2013

At 29 January 2011

Cash flow hedge – recognition of fair value
Actuarial loss on defined benefit pension plans
Deferred tax on items taken direct to equity
Profit for the year

Total comprehensive income for the year

Company shares purchased for use by employee benefit trusts
Proceeds on disposal of shares by employee benefit trusts
Recognition of share-based payment costs
Transfer of reserve on share award
Dividends paid

Share 
capital
£000

Share 
premium 
account
£000

Share 
options 
reserve
£000

Cash flow 
hedge 
reserve
£000

Retained 
earnings
£000

Total
£000

4,865

905

2,228

–

99,318

107,316

–
–
–
–

–

–
–
–
–
–
–
–

–
–
–
–

–

–
–
–
–
–
–
–

–
–
–
–

–

1,463
–
(336)
–

–
(3,184)
300
17,314

1,463
(3,184)
(36)
17,314

1,127

14,430

15,557

–
–
927
(1,142)
(152)
–
–

–
–
–
–
–
–
–

(2,553)
2,214
–
1,142
–
(1,217)
(19,398)

(2,553)
2,214
927
–
(152)
(1,217)
(19,398)

4,865

905

1,861

1,127

93,936

102,694

4,865

905

1,981

(382)

96,339

103,708

–
–
–
–

–

–
–
–
–
–

–
–
–
–

–

–
–
–
–
–

–
–
(11)
–

(11)

–
–
905
(647)
–

382
–
–
–

382

–
–
–
–
–

–

–
(9,147)
2,038
21,441

382
(9,147)
2,027
21,441

14,332

14,703

(3,158)
1,123
–
647
(9,965)

(3,158)
1,123
905
–
(9,965)

99,318

107,316

At 28 January 2012

4,865

905

2,228

68   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Statements of Financial Position
As at 26 January 2013

Non-current assets
Intangible assets
Property, plant and equipment
Investment in subsidiaries

Current assets
Inventories
Trade and other receivables
Derivative financial instruments
Cash and cash equivalents

Total assets

Current liabilities
Borrowings
Trade and other payables
Derivative financial instruments
Provisions
Current tax

Non-current liabilities
Borrowings
Deferred tax liabilities
Retirement benefit obligations

Capital and reserves attributable to equity holders
Called up share capital
Share premium account
Share options reserve
Cash flow hedge reserve
Retained earnings

Group

Company

Note

2013
£000

2012
£000

2013
£000

2012
£000

11
12
15

17
18
13
16

19
20
13
21

19
23
26

27

74,360
69,495
–

74,613
54,873
–

8,902
68,059
61,041

8,902
53,046
61,041

143,855

129,486

138,002

122,989

20,812
47,798
1,463
910

18,971
39,328
176
8,289

17,851
48,975
1,463
908

16,176
40,501
176
7,238

70,983

66,764

69,197

64,091

214,838

196,250

207,199

187,080

11,462
38,789
–
–
3,838

5,000
36,235
309
91
4,195

11,462
71,846
–
–
1,375

5,000
60,221
309
91
2,024

54,089

45,830

84,683

67,645

15,000
11,700
3,401

9,849
13,164
387

15,000
1,421
3,401

9,849
1,883
387

30,101

23,400

19,822

12,119

4,865
905
1,861
1,127
121,890

4,865
905
2,228
–
119,022

4,865
905
1,861
1,127
93,936

4,865
905
2,228
–
99,318

130,648

127,020

102,694

107,316

Total equity and liabilities

214,838

196,250

207,199

187,080

Company Number: SC005653
The financial statements on pages 65 to 109 were approved by the board of directors and authorised for issue on 21 March 2013  
and were signed on its behalf by:

R.G. Hanna 
Chairman 

A.B.C. Short 
Finance Director 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   69

 
 
 
 
 
 
Cash Flow Statements
For the year ended 26 January 2013

Operating activities
Profit before tax
Adjustments for:
Interest receivable
Interest payable
Depreciation of property, plant and equipment
Amortisation of intangible assets
Share-based payment costs
Gain on sale of property, plant and equipment
Payment in respect of LTIP award
Government grants released

Group

Company

2013
£000

2012
£000
Restated

2013
£000

2012
£000
Restated

Note

31,822

35,417

22,071

27,371

7
7
12
11

22

(369)
335
6,519
253
927
(187)
(1,217)
–

(936)
1,096
6,974
327
905
(358)
–
(72)

(369)
335
6,188
–
927
(178)
(1,217)
–

(931)
1,094
6,208
74
905
(369)
–
(72)

Operating cash flows before movements in working capital

38,083

43,353

27,757

34,280

(Increase)/decrease in inventories
Increase in receivables
Increase/(decrease) in payables
Difference between employer pension contributions and amounts recognised  

in the income statement

Cash generated by operations

Tax on profit paid

Net cash from operating activities

Investing activities
Purchase of property, plant and equipment
Proceeds on sale of property, plant and equipment
Interest received

Net cash (used in)/generated from investing activities

Financing activities
New loans received
Loans repaid
Bank arrangement fees paid
Purchase of Company shares by employee benefit trusts
Proceeds from disposal of Company shares by employee benefit trusts
Dividends paid
Interest paid

Net cash used in financing activities

(1,841)
(8,470)
2,356

1,838
(4,595)
(3,529)

(1,675)
(8,474)
11,398

165
(4,410)
3,462

39

(5,791)

39

(5,791)

30,167

31,276

29,045

27,706

(8,267)

(7,711)

(6,054)

(5,488)

21,900

23,565

22,991

22,218

(21,166)
324
30

(6,937)
6,086
25

(21,128)
244
30

(5,536)
6,091
21

(20,812)

(826)

(20,854)

576

25,000
(15,000)
–
(2,553)
2,214
(19,398)
(243)

7,500
(17,500)
(60)
(3,158)
1,123
(9,965)
(801)

25,000
(15,000)
–
(2,553)
2,214
(19,398)
(243)

7,500
(17,500)
(60)
(3,158)
1,123
(9,965)
(856)

(9,980)

(22,861)

(9,980)

(22,916)

Net decrease in cash and cash equivalents

(8,892)

(122)

(7,843)

(122)

Cash and cash equivalents at beginning of year

8,289

8,411

7,238

7,360

Cash and cash equivalents at end of year 

16

(603)

8,289

(605)

7,238

70   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Notes to the accounts

1 Accounting policies
General information
A.G. BARR p.l.c. (‘the Company’) and its subsidiaries (together ‘the Group’) manufacture, distribute and sell soft drinks. The Group has 
manufacturing sites in the U.K. and sells mainly to customers in the U.K. but does have some international sales.

The Company is a public limited company, which is listed on the London Stock Exchange and incorporated and domiciled in Scotland. 
The address of its registered office is Westfield House, 4 Mollins Road, Cumbernauld, G68 9HD.

Summary of significant accounting policies
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have 
been consistently applied to all the years presented, unless otherwise stated.

Basis of preparation
The consolidated and parent Company financial statements of A.G. BARR p.l.c. have been prepared in accordance with International Financial 
Reporting Standards (‘IFRS’) as adopted by the European Union. They have been prepared under the historical cost accounting rules except 
for the derivative financial instruments and the assets of the Group pension scheme which are stated at fair value and the liabilities of the Group 
pension scheme which are valued using the projected unit credit method. The directors have adopted the going concern basis in preparing 
these accounts for the reasons set out in note 31.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires 
management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of 
judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are disclosed  
in the accounting policies on page 78.

The directors have taken advantage of the exemption available under s408 of the Companies Act 2006 and have not presented an income 
statement for the Company.

Changes in accounting policy and disclosures
(a) New and amended standards adopted by the Group
There are no IFRSs or IFRIC interpretations that are effective for the first time for the financial year beginning on or after 29 January 2012 that 
have a material impact on the Group.

(b) New standards, amendments and interpretations issued but not effective for the financial year beginning 29 January 2012 and not 
adopted early
A number of new standards and amendments to standards and interpretations are effective for future year ends, and have not been applied  
in preparing these consolidated financial statements. These standards and amendments are listed in the table below:

International Accounting Standards and Interpretations

IFRS 1 First time adoption of IFRSs (amended 2012)
IFRS 7 Financial instruments: Disclosures (amended 2011)
IFRS 9 Financial instruments: Classification and measurement (revised 2009) 
IFRS 9 Financial instruments: Classification and measurement (revised 2010) 
IFRS 10 Consolidated financial statements 
IFRS 11 Joint arrangements 
IFRS 12 Disclosures of interests in other entities 
IFRS 13 Fair value measurement 
IAS 1 Presentation of financial statements (revised 2011)
IAS 19 Employee benefits (revised 2011) 
IAS 27 Consolidated and separate financial statements (revised 2011) 
IAS 28 Investments in associates and joint ventures (revised 2011) 
IAS 32 Financial instruments: Presentation (amended 2011)
IFRIC 20 Stripping costs in the production phase of a surface mine 

Effective date

1 January 2013
1 January 2015
1 January 2015
1 January 2015
1 January 2013
1 January 2013
1 January 2013
1 January 2013
1 July 2012
1 January 2013
1 January 2013
1 January 2013
1 January 2014
1 January 2013

The Directors have reviewed the requirements of the new standards and interpretations listed above, and with the exception of IAS 19 
(revised 2011) Employee Benefits (‘IAS 19R’), they are not expected to have a material impact on the Group’s financial statements in the  
period of initial application. 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   71

Notes to the accounts
Continued

1 Accounting policies (continued)
Changes in accounting policy and disclosures
In June 2011, the IASB issued an amended version IAS 19R. The Group will be required to apply the new version of IAS 19R to its financial 
statements for the year commencing 27 January 2013 and restate comparative amounts accordingly. The IAS 19R change that will have the 
most significant effect on the Group’s reported profit is that the Group’s annual expense for defined benefit pension schemes will be required 
to include net interest expense or income calculated by applying the discount rate to the net defined benefit asset or liability.

This net interest expense or income will replace the finance charge on scheme liabilities and the expected return on scheme assets and is 
expected to result in a higher annual expense. The effect of IAS 19R for the year ended 26 January 2013 is to reduce the net finance income 
relating to defined benefit plans (notes 7 and 26) to nil and create a net finance charge relating to defined benefit plans of £21,000. Under IAS 
19R the plan administration costs relating to managing the assets should be included within operating profit. As the plan administration costs 
are met by the Group (note 30) IAS 19R has no effect on the operating profit. Had IAS 19R been applied to the Group’s financial statements  
for the year ended 26 January 2013 the consolidated statement of financial position would have been the same as reported. The effect on the 
consolidated income statement, consolidated statement of comprehensive income and the consolidated cash flow statement is summarised 
as follows:

Extract of Consolidated Income Statement

Operating profit
Finance income
Finance costs

Profit before tax
Tax on profit

Profit attributable to equity holders

Extract of Consolidated Statement of Comprehensive Income  

Profit after tax

Other comprehensive income
Actuarial loss on defined benefit pension plans
Effective portion of changes in fair value of cash flow hedges
Deferred tax movements on items taken direct to equity

Other comprehensive income for the year, net of tax

2013
£000 

Effect of applying
IAS 19 Revised 
 £000 

2013 
Restated 
 £000 

31,788
369
(335)

31,822
(6,258)

25,564

–
(209)
(21)

(230)
53

(177)

31,788
160
(356)

31,592
(6,205)

25,387

2013
 £000 

Effect of applying
IAS 19 Revised 
 £000 

2013 
Restated 
 £000 

25,564

(177)

25,387

(3,184)
1,463
(36)

(1,757)

230
–
(53)

177

(2,954)
1,463
(89)

(1,580)

Total comprehensive income attributable to equity holders of the parent

23,807

–

23,807

Extract of Consolidated Cash Flow Statement 

Operating activities
Profit on ordinary activities before tax
Interest receivable 
Interest payable 

IAS 19R has no other impact on any further line items in the consolidated cash flow statement.

72   A.G. BARR p.l.c.  Annual Report and Accounts 2013

2013
£000

Effect of applying
IAS 19 Revised
 £000

2013 
Restated
£000

31,822
(369)
335

(230)
209
21

31,592
(160)
356

Consolidation – subsidiaries
Subsidiaries are all entities over which the Group has the power to govern the financial and operating policies generally accompanying a 
shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or 
convertible are considered when assessing whether the Group controls an entity.

Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that 
control ceases.

The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition of a subsidiary 
is the fair values of the assets transferred, the liabilities incurred to the former owners of the acquiree and the equity interests issued by the 
Group (and for acquisitions prior to 1 July 2009 costs directly attributable to the acquisition). Identifiable assets acquired and liabilities and 
contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Currently, there are  
no non-controlling interests in any of the entities within the Group.

Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over 
the net identifiable assets acquired less liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary 
acquired, the difference is recognised as a credit in profit or loss.

Intercompany transactions, balances, income and expenses on transactions between Group companies are eliminated. Profits and losses 
resulting from intercompany transactions that are recognised in net assets are also eliminated. Accounting policies of subsidiaries are 
consistent with those adopted by the Group.

Revenue recognition
Revenue is the net invoiced sales value, after deducting promotional costs invoiced by customers and exclusive of value added tax of goods 
and services supplied to external customers during the year. Sales are recorded based on the price specified in the sales invoices, net of any 
agreed discounts and rebates.

Revenue is recognised when the goods have passed to the buyer and the amount can be measured reliably. Sales related discounts and 
rebates are calculated based on the expected amounts necessary to meet the claims of the Group’s customers in respect of these discounts 
and rebates.

Segment reporting
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, 
including revenues and expenses that relate to transactions with any of the Group’s other components and for which discrete financial 
information is available. Segment results that are reported to the management committee (as chief operating decision maker) include items 
directly attributable to a segment as well as those which can be allocated on a consistent basis.

Foreign currency translation
(a) Functional and presentation currency
Functional and presentation currency items included in the financial statements of each of the Group’s entities are measured using the currency 
of the primary economic environment in which the entity operates (‘the functional currency’). The consolidated financial statements are 
presented in £ Sterling which is the Company’s functional and the Group’s presentation currency.

(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions  
or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the 
translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income 
statement in the same line in which the transaction is recorded.

Exceptional items
As permitted by IAS 1 Presentation of financial statements, an item is treated as exceptional if it is considered unusual by its nature and scale 
and is of such significance that separate disclosure is required for the financial statements to be properly understood.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   73

Notes to the accounts
Continued

1 Accounting policies (continued)
Intangible assets
Goodwill
Goodwill represents the excess of the consideration of an acquisition over the fair value of the Group’s share of the net identifiable assets  
of the acquired subsidiary at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill is tested 
annually for impairment and carried at cost less accumulated impairment charges. Impairment charges on goodwill are not reversed. Goodwill 
is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cash-generating units or groups  
of cash-generating units that are expected to benefit from the business combination in which the goodwill arose.

An intangible asset acquired as part of a business combination is recognised outside of goodwill if the asset is separable or arises from 
contractual or other legal rights and its fair value can be measured reliably.

Brands
Separately acquired brands are recognised at cost at the date of purchase. Brands acquired in a business combination are recognised  
at fair value at the acquisition date. Brands acquired separately or through a business combination are assessed at the date of acquisition  
as to whether they have an indefinite life. The assessment includes whether the brand name will continue to trade, and the expected lifetime  
of the brand. All brands acquired to date have been assessed as having an indefinite life as they are expected to continue to contribute to the 
long term future of the Group. The brands are reviewed annually for impairment, being carried at cost less accumulated impairment charges.

The fair value of a brand at the date of acquisition is based on the Relief from Royalties method, which is a valuation model based on 
discounted cash flows.

Customer relationships
Customer relationships acquired in a business combination are recognised at fair value at the acquisition date. The customer relationships  
have a finite useful life and are carried at cost less accumulated amortisation. Amortisation is calculated using the straight-line method over  
the expected life of the customer relationship.

The closing balance in the current year represents the carrying value of the customer relationships acquired during the acquisitions of the 
Strathmore Water business and Groupe Rubicon Limited.

The fair value of the customer relationships at the acquisition date was based on the Multiple Excess Earnings Method (‘MEEM’) which is  
a valuation model based on discounted cash flows. The useful lives of customer relationships are based on the churn rate of the acquired 
portfolio and are up to 10 years corresponding to a yearly amortisation of between 10% and 33%. The useful lives of all intangible assets  
are reviewed annually and amended, as required, on a prospective basis. 

Water rights
Water rights represent the cost of purchasing the water rights at Pitcox. This is the source of Findlays Mineral Water. As the land rights give 
indefinite access to the water source at no cost, the rights have been given an indefinite life and are tested annually for impairment and carried 
at cost less accumulated impairment losses.

Property, plant and equipment
Land and buildings comprise mainly factories, distribution sites and offices. All property, plant and equipment is stated at historical cost less 
accumulated depreciation and impairments. Historical cost includes expenditure that is directly attributable to the acquisition of the assets.  
The purchase price of an asset will include the fair value of the consideration paid to acquire the asset. 

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable  
that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably.

The carrying amount of any replaced part is derecognised. All other repairs and maintenance are charged to the income statement during the 
financial period in which they are incurred.

Land is not depreciated. Depreciation is charged from the date that assets, other than land, are available for use. It is calculated using the 
straight-line method to allocate the cost to the residual values of the related assets using the following rates:

Buildings – 1% 
Leasehold buildings – Term of lease 
Plant, equipment and vehicles – 10% to 33%

74    A.G. BARR p.l.c.  Annual Report and Accounts 2013

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each year end date. The carrying value of the property, 
plant and equipment is reviewed for impairment when events or changes in circumstances indicate that the recoverable amount may be less 
than the carrying value. 

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated 
recoverable amount.

An item of property, plant and equipment is derecognised on disposal or where no future economic benefits are expected to arise from the 
continued use of the asset. 

Gains and losses on disposals are determined by comparing the net proceeds with the carrying amount and are recognised within 
administration costs in the income statement.

Leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases.  
The Group has two heritable properties accounted for under an operating lease. Payments made under operating leases (net of any incentives 
received from the lessor) are charged to the income statement on a straight-line basis over the period of the lease.

Impairment of non-financial assets
Assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment. Assets that are subject  
to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not 
be recoverable.

An impairment charge is recognised in the income statement for the amount by which the asset’s carrying amount exceeds its recoverable 
amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. In assessing value in use the estimated 
future cash flows are discounted to their present value using a pre-tax discount rate that is based on current market assessments of the time 
value of money and risks specific to the asset for which the future cash flow estimates have not been adjusted.

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows 
(cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the 
impairment at each reporting date.

A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable 
amount since the impairment loss was recognised although any reversal cannot result in a carrying amount that would exceed the carrying 
amount that would have been recognised, net of amortisation, had no impairment loss been recognised in prior years.

Non-current assets classified as held for sale
Non-current assets are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather 
than through continued use, and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs 
to sell if their carrying amount is to be recovered principally through a sale transaction rather than through continuing use.

Non-derivative financial instruments
Non-derivative financial instruments comprise investments in equity and debt securities, trade and other receivables, cash and cash 
equivalents, loans and borrowings, and trade payables.

Trade and other receivables
Trade and other receivables are recognised initially at fair value. Subsequent to initial recognition they are measured at amortised cost using  
the effective interest method, less any impairment losses. A provision for impairment of trade receivables is established when there is objective 
evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables. The amount of the 
provision is the difference between the asset’s carrying amount and the estimated cash flows. The carrying amount of the asset is reduced 
through the use of a bad debt provision account and the amount of the loss is recognised in the income statement within administration costs. 
When a trade receivable becomes uncollectable it is written off against the bad debt provision.

Trade and other payables
Trade and other payables are recognised initially at fair value. Subsequent to initial recognition they are measured at amortised cost using the 
effective interest method.

Investments
Investments in subsidiaries are carried at cost less impairment in the parent company accounts.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   75

Notes to the accounts
Continued

1 Accounting policies (continued)
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part 
of the Group’s cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement.

Interest-bearing borrowings
Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest-
bearing borrowings are stated at amortised cost using the effective interest method.

Derivative financial instruments and hedging activities
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair 
value. The gain or loss on remeasurement to fair value is recognised immediately in the income statement. However, where derivatives qualify 
for hedge accounting, recognition of any resultant gain or loss depends on the nature of the item being hedged.

At the inception of the transaction, the Group documents the relationship between hedging instruments and hedged items, as well as its risk 
management objectives and strategy for undertaking various hedging transactions. The Group also documents its assessment, both at hedge 
inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes  
in fair values or cash flows of hedged items.

The fair values of the derivative instrument used for hedging purposes are disclosed in note 13. Movements on the hedging reserve in 
shareholders’ equity are shown in the statement of changes in equity. The full fair value of a hedging derivative is classified as non-current 
when the remaining maturity of the hedged item is more than 12 months from the statement of financial position date and as current when  
the remaining maturity of the hedged item is less than 12 months from the statement of financial position date.

Cash flow hedges
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges are recognised in equity. 
The gain or loss relating to the ineffective portion is recognised immediately in the income statement within administration costs.

Amounts accumulated in equity are recycled through the income statement in the periods when the hedged item affects profit or loss. The gain 
or loss relating to the effective portion of forward foreign currency contracts hedging overseas purchases is recognised in equity. The gain or 
loss relating to the ineffective portion is recognised in the income statement within administration costs. When a hedging instrument expires  
or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains 
in equity and is recognised within the income statement when the forecast transaction is ultimately recognised in the income statement.

Inventories
Inventories are stated at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course  
of business less the estimated costs of completing production and selling expenses.

The cost of inventories is based on the first-in first-out principle and includes expenditure incurred in acquiring the inventories and bringing 
them to their primary distribution location and condition. This includes direct labour costs and an appropriate share of overheads based on 
normal operating activity.

Company shares held by employee benefit trusts
Company shares are purchased on behalf of employee benefit trusts to satisfy the liability of various employee share schemes. The amount of 
the consideration paid, including directly attributable costs, is recognised as a charge in equity. Purchased shares are classified as Company 
shares held by employee benefit trusts, and presented as a deduction from retained earnings.

Deferred income
Government grants in respect of capital expenditure are treated as deferred credits and a proportion of the grants are credited each year to the 
income statement based on the depreciation rate for the related property, plant and equipment.

Current and deferred income tax
Tax on the profit or loss for the year comprises current and deferred tax.

Current tax is charged in the income statement except where it relates to tax on items recognised directly in equity, in which case it is charged 
to equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the year end 
date and any adjustment to tax payable in respect of previous years.

76   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Deferred tax is provided in full using the liability method, providing for temporary differences between the tax bases of assets and liabilities  
and their carrying amounts, in the consolidated financial statements.

The following temporary differences are not provided for:

•	 the initial recognition of goodwill;
•	 differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future.

Where the carrying value of an asset is to be recovered through both use and subsequent disposal, a single tax base is attributed to that asset 
resulting in a single temporary difference being recognised. Deferred tax is determined using tax rates and laws that have been enacted or 
substantively enacted by the year end date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability 
is settled. A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the 
asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

Employee benefits
Retirement benefit plans
The Group operates two pension schemes as detailed in note 26. The schemes are generally funded through payments to trustee-administered 
funds. The Group has both defined benefit and defined contribution plans.

Defined contribution pension plans
A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Obligations for 
contributions are recognised as an expense in the income statement as they fall due. The Group has no further payment obligations once the 
contributions have been paid.

Defined benefit pension plans
A defined benefit plan is a pension plan that is not a defined contribution plan. Typically defined benefit plans define an amount of pension 
benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability/surplus recognised in the statement of financial position in respect of defined benefit pension plans is the present value of plan 
assets less the fair value of the defined benefit obligation, together with adjustments for unrecognised past service costs at the statement of 
financial position date. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method.

The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high 
quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating 
to the terms of the related pension liability.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to equity in other 
comprehensive income in the period in which they arise.

The Group recognises gains and losses on the curtailment or settlement of a defined benefit plan when the curtailment or settlement occurs. 
The gain or loss on curtailment comprises any resulting change in the fair value of plan assets, changes in the present value of the defined 
benefit obligation and any related actuarial gains and losses and past service costs that had not previously been recognised.

Share-based compensation
The Group grants equity settled share-based payments to certain employees. These are measured at fair value (excluding the effect of non 
market-based vesting conditions) at the grant date. The fair value of the equity settled share-based payment determined at the grant date is 
expensed on a straight-line basis over the vesting period, based on the Group’s estimate of the shares that will eventually vest and adjusted  
for the effect of non market-based vesting conditions. Fair value is measured using the Black-Scholes pricing model.

The Group also provides employees with the ability to purchase the Company’s ordinary shares at a discount to the current market value 
through payroll.

The Group records as an expense the fair value of the discount on the shares purchased by the employee as a charge to the income statement 
and a credit to the share options reserve.

At each year end date, the entity revises its estimates of the number of options that are expected to vest based on the non market vesting 
conditions. It recognises the impact of the revision to original estimates, if any, in the income statement, with a corresponding adjustment  
to the share options reserve.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   77

Notes to the accounts
Continued

1 Accounting policies (continued)
Profit-sharing and bonus plans
The Group recognises a liability and an expense for various bonuses based on formulae that take into consideration the profit attributable  
to the Company’s shareholders after certain adjustments.

The Group recognises a provision where there is a contractual obligation or where there is a past practice that has created a constructive obligation.

Provisions
A provision is recognised if, as the result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably 
and it is probable that an outflow of economic benefits will be required to settle the obligation.

A restructuring provision is recognised when the Group has approved a detailed and formal restructuring plan which has been either 
announced or has commenced. Future operating costs are not provided for.

Dividend distributions
Dividend distributions to the Company’s shareholders are recognised as a liability in the Group’s financial statements in the period in which the 
dividends are approved by the Company’s shareholders.

Key judgements and sources of estimation uncertainty
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the amounts 
reported for assets and liabilities as at the statement of financial position date and the amounts reported for revenues and expenses during  
the year. Due to the nature of estimation, the actual outcomes may well differ from these estimates.

Management has made the following judgements in applying the Group’s accounting policies:

Retirement benefit obligations (note 26)
The determination of any defined benefit pension scheme surplus/obligation is based on assumptions determined with independent actuarial 
advice. The assumptions used include discount rate, inflation, pension increases, salary increases, the expected return on scheme assets and 
mortality assumptions.

Impairment of goodwill and intangible assets with indefinite lives (note 11)
Goodwill and intangible assets with indefinite lives must be tested for impairment each year under IAS 36 Impairment of assets. Determining 
whether there is any impairment requires an estimation of the value in use of the cash-generating units to which the goodwill or intangible asset 
has been allocated.

Value in use calculations require the estimation of the future cash flows expected to arise from the cash-generating unit along with a suitable 
discount rate in order to calculate present value.

Fair value estimation
The carrying values of trade payables and trade receivables less impairment provisions are assumed to approximate their fair values.

Restatements
Revenue
The revenue figure for all comparative periods presented has been restated to include, as a deduction therefrom, customer invoiced 
promotional investment that was previously included within distribution costs. The change in policy reduces the revenue to include certain 
invoiced costs associated with promotional activities to bring the reporting to a basis consistent with the accounting policy adopted by our 
peer group and in line with the prospectus which detailed the proposed merger with Britvic plc issued in December 2012. The change in  
policy reduces the revenue to the amount that will be collected net from customers following deductions made and invoiced by customers  
for promotional activity rebates. This has no impact on the operating profit previously reported. 

Cost of sales
Rockstar royalties
Royalties incurred under the Rockstar franchise agreement have been restated to cost of sales from administration costs. As sales of the 
Rockstar brand increase, this amendment has been made to give a more accurate reflection of the gross profitability of the Group and impacts 
all comparative periods presented. This restatement has no impact on the operating profit of the Group.

78   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Foreign exchange
Foreign exchange gains and losses incurred on forward currency contracts have been restated to cost of sales from administration costs.  
The forward currency contracts are used to purchase raw materials from overseas, therefore this restatement more accurately reflects the  
cost of goods to the Group. This restatement has no impact on the operating profit of the Group.

Fair value movements on financial instruments
Previously fair value movements on forward foreign exchange contracts recognised in the consolidated income statement were included within 
administration costs. In the year to 26 January 2013 the policy has been amended to include these costs within finance income and finance 
costs as this provides a clearer presentation of the trading of the Group. 

The effect on the gross profit, operating profit and profit before tax for the year to 28 January 2012 following the aforementioned restatements 
are shown in the following table:

Revenue
Cost of sales

Gross profit

Operating expenses

Operating profit

Finance income
Finance costs

Profit before tax

Tax on profit

Profit attributable to equity holders

Before 
exceptional
items
£000

236,998
(117,142)

119,856

(86,495)

33,361

936
(744)

33,553

(7,933)

25,620

Impact of
change in 
revenue
policy
£000

(14,102)
–

(14,102)

Impact of
change in
royalties
policy
£000

–
(1,202)

(1,202)

Impact of
change in
foreign
exchange
policy
£000

Impact of change 
in fair value policy 
for financial 
instruments
£000

–
519

519

14,102

1,202

(519)

–

–
–

–

–

–

–

–
–

–

–

–

–

–
–

–

–

–

Restated
before 
exceptional
items
£000

222,896
(117,825)

105,071

(71,358)

33,713

936
(1,096)

33,553

(7,933)

25,620

–
–

–

352

352

–
(352)

–

–

–

Earnings per share
A share subdivision of the Company’s issued and to be issued share capital was approved at the annual general meeting on 21 May 2012. 
This resulted in treble the number of shares being in issue after the subdivision.

As a result of the change in the number of shares in issue and in line with the requirements of IAS 33 Earnings per share, the earnings per 
share figures for the year to 28 January 2012 have been restated as if the subdivision had taken place at 30 January 2011, the first day of that 
financial year.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   79

Notes to the accounts
Continued

2 Segment reporting
The Group’s management committee has been identified as the chief operating decision maker. The management committee reviews the 
Group’s internal reporting in order to assess performance and allocate resources. The management committee has determined the operating 
segments based on these reports. 

The management committee considers the business from a product perspective. This led to the operating segments identified in the table 
below (after aggregation): there has been no change to the segments during the year. The performance of the operating segments is assessed 
by reference to their gross profit before exceptional items. Exceptional items are reported separately in note 6.

Year ended 26 January 2013

Total revenue
Gross profit before exceptional items

Year ended 28 January 2012 (restated – see note 1)

Total revenue
Gross profit before exceptional items

There are no intersegment sales. All revenue is from external customers.

Still drinks 
and water
£000

Other 
(including 
ice-cream)
£000

Carbonates
£000

Total
£000

182,921
92,519

53,639
14,827

1,035
658

237,595
108,004

Carbonates
£000

Still drinks 
and water
£000

Other
£000

Total
£000

170,864
91,401

51,452
13,153

580
517

222,896
105,071

Other segments represent income from water coolers for the Findlays 19 litre water business, rental income for vending machines, the sale  
of Rubicon ice-cream and other soft drink related items such as water cups. Rubicon ice-cream was launched in the year to 26 January 2013.

The gross profit from the segment reporting is stated before exceptional costs as the dual running and external manufacture exceptional costs 
allocated to cost of sales in the consolidated income statement in the prior year relate to both Carbonates and Still drinks and water. The gross 
profit from the segment reporting is reconciled to the total profit before income tax, as shown in the consolidated income statement.

All of the assets and liabilities of the Group are managed by the management committee on a central basis rather than at a segment level. 
As a result no reconciliation of segment assets and liabilities to the statement of financial position has been disclosed for either of the 
periods presented.

Each of the following items are included in the reportable segments results and balances, and no adjustments are required in arriving at the 
costs included in the consolidated primary statements:

Capital expenditure
Depreciation and amortisation

2013
£000

2012
£000

21,166
6,772

6,937
7,301

Capital expenditure comprises cash additions to property, plant and equipment (note 12).

All of the segments included within Carbonates and Still drinks and water meet the aggregation criteria set out in IFRS 8 Operating Segments.

80   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Geographical information
The Group operates predominately in the U.K. with some worldwide sales. All of the operations of the Group are based in the U.K.

Revenue

U.K.
Rest of the world

The Rest of the world revenue includes sales to Ireland and wholesale export houses. 

All of the assets of the Group are located in the U.K. 

Major customers
No single customer accounted for 10% or more of the Group’s revenue in either of the years presented.

3 Profit before tax
The following items have been included in arriving at profit before tax:

Depreciation of property, plant and equipment
Profit on disposal of property, plant and equipment
Fair value movements in financial instruments
Research and development costs
Impairment of inventories
Amortisation of intangible assets
Cost of inventories charged in cost of sales (comparative restated – see note 1)
Government grants released
Operating lease rentals payable – property
Operating lease rentals payable – motor vehicles
Operating lease rentals receivable – property
Trade receivables impairment movement
Share-based payment costs

2012
£000
Restated
(note 1)

2013
£000

231,565
6,030

217,186
5,710

237,595

222,896

2013
£000

2012
£000

6,519
(187)
(133)
779
348
253
129,591
–
564
1,152
–
(284)
927

6,974
(309)
352
738
352
327
118,936
(72)
563
879
(25)
273
905

A.G. BARR p.l.c.  Annual Report and Accounts 2013   81

Notes to the Accounts
Continued

3 Profit before tax (continued)
Included within administration costs (note 5) is the auditor’s remuneration, including expenses for audit and non-audit services. 
The cost includes services from the Company’s auditor and its associates:

Statutory audit services
Fees payable to the auditor of the parent Company and consolidated accounts
Fees payable to the auditor for other services:
Audit of the Company's subsidiaries pursuant to legislation

Non-audit services
Audit related assurance services
Other assurance services
Tax compliance services
Tax advisory services

Fees in respect of the Group’s pension plans

Audit

2013
£000

2012
£000

77

5

20
569
21
48

75

5

19
–
22
30

13

13

£566,000 of the fees within other services related to reporting accountants’ work performed on the proposed merger with Britvic plc. These costs 
have been included within the exceptional merger related costs as part of the exceptional costs in the year to 26 January 2013 (see note 6).

4 Employees and directors

Average monthly number of people employed by the Group (including executive directors)
Production and distribution
Administration

Staff costs for the Group for the year

Wages and salaries
Social security costs
Share-based payments
Pension costs – defined contribution plans
Pension costs – defined benefit plans 
Pension costs – defined benefit plans past service credit
Pension costs – defined benefit plans curtailment

2013

2012

789
187

976

783
189

972

2013
£000

2012
£000

32,583
3,280
927
1,685
1,152
(200)
–

32,207
3,219
905
1,594
304
(2,582)
(497)

39,427

35,150

82   A.G. BARR p.l.c.  Annual Report and Accounts 2013

5 Net operating expenses before exceptional items

Distribution costs (including selling costs)
Administration costs

6 Exceptional items

Dual running costs
External manufacture

Total cost of sales

Release of environmental provision for site closure
Net redundancy charge for production site closure

Total distribution costs

Merger related costs
Crossley project
ERP project
Redundancy costs for distribution operation reorganisation
Curtailment of retirement benefit scheme (note 26)
Pension increase exchange exercise net of associated costs (note 26)
Gain on disposal of property, plant and equipment
Mansfield site closure costs

Total administration costs/(credit)

Total operating expenses/(credit)

Total exceptional costs/(credit)

2012
£000
Restated
(note 1)

2013
£000

47,398
25,660

46,070
25,288

73,058

71,358

2013
£000

–
–

–

–
–

–

2,866
122
45
125
–
–
–
–

3,158

2012
£000

182
929

1,111

(63)
109

46

–
–
–
–
(497)
(2,488)
(49)
13

(3,021)

3,158

(2,975)

3,158

(1,864)

During the year to 26 January 2013, A.G BARR p.l.c. and Britvic plc announced shareholder approval of a proposed all-share merger. 
Professional and legal fees and employee costs of £2,866,000 were incurred in relation to the proposed merger and have been classified  
as exceptional in the current year. The deal has since been referred to the Competition Commission for further investigation (see note 29).

Construction of a new production site at Crossley in Milton Keynes commenced in July 2012. Project management and associated recruitment 
costs of £122,000 have been treated as exceptional in the year to 26 January 2013.

During the year to 26 January 2013 preliminary work in relation to the replacement of the existing Enterprise Resource Planning (ERP) system 
was undertaken with costs of £45,000 treated as exceptional.

A further £125,000 of redundancy costs relating to a reorganisation of the distribution operations within England was incurred in the year.

In the year to 28 January 2012 the Mansfield distribution site was sold. During the period of the closure, a third party had taken over the 
distribution operations with dual running costs of £182,000 incurred.

A further £929,000 of additional costs were incurred for the manufacture of goods at third parties following operational difficulties in the 
commissioning of production plant at Cumbernauld during the closure of Mansfield and shortly thereafter.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   83

Notes to the Accounts
Continued

6 Exceptional items (continued)
An environmental provision of £63,000 relating to the closure of Mansfield was released during the prior year and redundancy costs of 
£109,000 were recognised as result of the site closure.

In the prior year a curtailment in the Group retirement pension plan arose due to the Mansfield site closure. An exceptional credit of £497,000 
was recognised reflecting a decrease in the number of employees within the scheme.

A pension increase exchange exercise was undertaken during the year to 28 January 2012 resulting in an improvement in the risk profile of the defined 
benefit scheme. An associated pension credit of £2,582,000 and consultancy costs of £94,000 were recognised as exceptional in this year.

A gain on disposal of Mansfield assets of £49,000 was recognised during the prior year, with £13,000 of costs associated with the closure of the site 
also being incurred in the year to 28 January 2012.

7 Finance income and Finance costs
Finance income

Interest receivable
Net finance income relating to defined benefit plans (note 26)
Fair value movements in financial instruments

Finance costs

Interest payable
Amortisation of loan arrangement fees
Fair value movements in financial instruments

8 Taxation

Group

Current tax
Current tax on profits for the year
Adjustments in respect of prior years

Total current tax expense/(credit)

Deferred tax
Origination and reversal of: 
Temporary differences
Adjustment for change in deferred tax rate
Adjustments in respect of prior years

Total deferred tax credit (note 23)

Total tax expense/(credit)

2013
£000

27
209
133

369

2013
£000

(235)
(100)
–

(335)

2013

2012

Before 
exceptional 
items 
£000 

Exceptional 
items 
£000 

Before 
exceptional 
items 
£000 

Exceptional 
items 
£000 

Total 
£000 

8,232
(322)

7,910

8,296
205

8,501

8,304
(322)

7,982

(92)
(1,526)
(6)

(1,624)

6,358

(72)
–

(72)

(28)
–
–

(28)

(120)
(1,526)
(6)

(1,652)

726
(1,466)
172

(568)

7,933

(100)

6,258

(515)
–

(515)

(147)
–
–

(147)

(662)

2012
£000

59
877
–

936

2012
£000
Restated 
(note 1)

(649)
(95)
(352)

(1,096)

Total 
£000 

7,781
205

7,986

579
(1,466)
172

(715)

7,271

In addition to the above movements in deferred tax, a deferred tax charge of £36,000 (2012: credit of £2,027,000) has been recognised in other 
comprehensive income and a further £152,000 charge (2012: nil) has been taken direct to reserves (note 23).

84   A.G. BARR p.l.c.  Annual Report and Accounts 2013

The tax on the Group’s profit before tax differs from the amount that would arise using the tax rate applicable to the consolidated profits of the 
Group as follows:

Profit before tax

Tax at 24.33% (2012: 26.31%)
Tax effects of:
Items that are not deductible in determining taxable profit
Exceptional items that are not deductible in determining taxable profit
Current tax adjustment in respect of prior years
Deferred tax adjustment in respect of prior years
Deferred tax adjustment in respect of change of deferred tax rate
Allowable loss on disposal of properties
Current year impact of change in deferred tax rate
Share options permanent difference
Tax deduction available in respect of cash settlement of LTIP awards

Other differences

Total tax expense

The weighted average tax rate was 19.7% (2012: 20.5%). 

2013
£000 

2013
% 

2012
£000 

2012
% 

31,822

35,417

7,742

24.3

9,318

26.3

330
640
(322)
(6)
(1,526)
–
10
(244)
(296)

(70)

6,258

1.0
2.0
(1.0)
–
(4.8)
–
–
(0.8)
(0.9)

(0.2)

19.7

316
–
205
172
(1,466)
(1,181)
(51)
(1)
–

(41)

7,271

0.9
–
0.6
0.5
(4.1)
(3.3)
(0.1)
–
–

(0.1)

20.5

The 2012 Budget on 21 March 2012 announced that the U.K. corporation tax rate will continue to reduce. Ultimately the corporation tax rate is 
expected to be 20% by 2015. A reduction in the rate from 26% to 24% (effective from 1 April 2012) was substantively enacted on 26 March 2012 
and substantive enactment of the rate of 23% with effect from 1 April 2013 took place on 3 July 2012.

The deferred tax liability at 26 January 2013 has therefore been calculated having regard to the rate of 23% substantively enacted at the 
balance sheet date. It has not yet been possible to quantify the full anticipated effect of the announced further 3% rate reduction, although this 
will further reduce the company’s future current tax charge and reduce the company’s deferred tax liability accordingly.

9 Earnings per share
Basic earnings per share have been calculated by dividing the earnings attributable to equity holders of the parent by the weighted average 
number of shares in issue during the year, excluding shares held by the employee share scheme trusts.

Profit attributable to equity holders of the Company (£000)
Weighted average number of ordinary shares in issue

Basic earnings per share (pence)

2012
Restated 
(note 1)

2013

25,564
115,883,733

28,146
114,985,479

22.06

24.48

The weighted average number of shares in issue and the diluted weighted average number of shares in issue have been restated for the  
year ended 28 January 2012 following the share subdivision on 28 May 2012 (note 27). This is in line with the requirement of IAS 33 Earnings 
per share.

For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all potentially 
dilutive ordinary shares. These represent share options granted to employees where the exercise price is less than the average market price  
of the Company’s ordinary shares during the year. The number of shares calculated as above is compared with the number of shares that 
would have been issued assuming the exercise of the share options.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   85

Notes to the Accounts
Continued

9 Earnings per share (continued)

Profit attributable to equity holders of the Company (£000)
Weighted average number of ordinary shares in issue
Adjustment for dilutive effect of share options

Diluted weighted average number of ordinary shares in issue

Diluted earnings per share (pence)

The underlying EPS figure is calculated by using Profit attributable to equity holders before exceptional items:

Profit attributable to equity holders of the Company before exceptional items (£000)
Weighted average number of ordinary shares in issue

Underlying earnings per share (pence)

2012
Restated 
(note 1)

2013

25,564
115,883,733
96,007

28,146
114,985,479
641,976

115,979,740

115,627,455

22.04

24.34

2012
Restated 
(note 1)

2013

28,622
115,883,733

25,620
114,985,479

24.70

22.28

This measure has been included in the financial statements as it provides a closer guide to the underlying financial performance as the 
calculation excludes the effect of exceptional items.

10 Dividends

Paid final dividend
Paid first interim dividend
Paid second interim dividend – in lieu of final dividend for the year ended 26 January 2013

2013
per share

6.88p
2.62p
7.40p

16.90p

2012
per share
restated

6.22p
2.43p
–p

8.65p

2013
£000

2012
£000

7,872
3,009
8,517

19,398

7,124
2,841
–

9,965

The dividend per share figures for the year ended 28 January 2012 have been restated to take into account the share subdivision that took 
place on 28 May 2012. This share subdivision has had no impact on the total dividend paid by the Company.

A second interim dividend was paid to shareholders on 18 January 2013 in lieu of the final dividend for the year ended 26 January 2013.

86   A.G. BARR p.l.c.  Annual Report and Accounts 2013

11 Intangible assets

Group

Cost
At 28 January 2012 and at 26 January 2013

Amortisation and impairment losses
At 29 January 2011
Amortisation for the year

At 28 January 2012
Amortisation for the year

At 26 January 2013

Carrying amounts
At 26 January 2013

At 28 January 2012

Goodwill
£000

Brands
£000

Customer 
relationships
£000

Water rights
£000

Total
£000

23,274

50,276

3,532

742

77,824

336
–

336
–

336

290
–

290
–

290

1,516
327

1,843
253

2,096

742
–

742
–

742

2,884
327

3,211
253

3,464

22,938

49,986

22,938

49,986

1,436

1,689

–

–

74,360

74,613

Customer relationships were intangible assets recognised on the acquisition of the Strathmore Water business and Groupe Rubicon Limited. 
The amortisation charge represents the spreading of the cost over the assets’ expected useful lives: the Strathmore customer relationships 
were fully amortised in the year to 28 January 2012 and the Rubicon asset has six years remaining. This period has been reviewed at the 
statement of financial position date and remains appropriate.

Company

Cost
At 28 January 2012 and at 26 January 2013

Amortisation and impairment losses
At 29 January 2011
Amortisation for the year

At 28 January 2012
Amortisation for the year

At 26 January 2013

Carrying amounts
At 26 January 2013

At 28 January 2012

Goodwill
£000

Brands
£000

Customer 
relationships
£000

Water rights
£000

Total
£000

1,920

7,290

1,000

742

10,952

18
–

18
–

18

290
–

290
–

290

926
74

1,000
–

1,000

742
–

742
–

742

1,976
74

2,050
–

2,050

1,902

1,902

7,000

7,000

–

–

–

–

8,902

8,902

All intangible assets noted above were recognised on the acquisition of the Strathmore Water business. The amortisation charge represents 
the spreading of the cost over the customer relationships expected useful life, with the asset being fully amortised during the year to 
28 January 2012.

The amortisation costs for both the Group and Company for all years presented have been included in the income statement as administration costs.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   87

Notes to the Accounts
Continued

11 Intangible assets (continued)
Impairment tests for goodwill and brands 
For impairment testing, goodwill and brands are allocated to the cash-generating unit (CGU) representing the lowest level at which goodwill is 
monitored for internal management purposes. 

The aggregate carrying amounts of goodwill allocated to each CGU are:

At 26 January 2013

Rubicon operating unit
Strathmore operating unit

Total

At 28 January 2012

Rubicon operating unit
Strathmore operating unit

Total

Goodwill
£000

Brands
£000

Customer 
relationships
£000

Total 
£000

21,036
1,902

42,986
7,000

22,938

49,986

1,436
–

1,436

65,458
8,902

74,360

Goodwill
£000

Brands
£000

Customer 
relationships
£000

Total 
£000

21,036
1,902

42,986
7,000

22,938

49,986

1,689
–

1,689

65,711
8,902

74,613

The recoverable amount of a CGU is determined based on value in use calculations. These calculations use pre-tax cash flow projections 
based on financial budgets approved by management which cover a three year period.

Cash flows beyond the three years are extrapolated using the growth rates and other key assumptions as stated below:

Key assumptions

2013

Gross 
margin
%

Growth 
rate
%

Discount 
rate
%

Gross 
margin
%

2012

Growth 
rate
%

Discount 
rate
%

Rubicon operating unit
Strathmore operating unit

32.85
31.98

2.25
2.25

9.85
9.85

33.10
30.75

2.25
2.25

9.09
9.09

The Rubicon operating unit can be further allocated across carbonates and still drinks when determining the CGU required for impairment 
testing. No impairment was identified through this allocation.

The budgeted gross margin is based on past performance and management’s expectation of market development. The weighted average 
growth rates used are consistent with the forecasts included in industry reports. The discount rates used are pre-tax.

The discount rate reflects management’s estimate of pre-tax cost of capital adjusted for the specific risks impacting on each operating unit. 
The estimated pre-tax cost of capital is a benchmark for the Group provided by an independent third party.

Advertising and promotional costs are included in the breakdown, using latest annual budgets for the year to 26 January 2014 and projected 
costs thereafter.

Sensitivity analysis was carried out on the above calculations to review possible levels of impairment after adjusting discount rates. At 12%, 
neither of the CGUs were impaired. Whilst cash flow projections used within the impairment reviews are subject to inherent uncertainty, 
changes within reason to the key assumptions applied in assessing the value in use calculation would not result in a change in the 
conclusions reached.

88   A.G. BARR p.l.c.  Annual Report and Accounts 2013

12 Property, plant and equipment 

Group

Cost or deemed cost
At 29 January 2011
Additions
Transfer from assets under construction
Disposals

Land and buildings

Long 
leasehold
£000

Plant, 
equipment 
and vehicles
£000

Assets 
under 
construction
£000

Total
£000

545
–
–
–

81,144
5,035
1,996
(11,154)

1,922
1,503
(2,161)
–

116,428
6,604
–
(14,332)

Freehold
£000

32,817
66
165
(3,178)

At 28 January 2012

29,870

545

77,021

1,264

108,700

Additions
Transfer from assets under construction
Disposals

At 26 January 2013

Depreciation
At 29 January 2011
Amount charged for year
Disposals

At 28 January 2012

Amount charged for year
Disposals

At 26 January 2013

Net book value

As at 26 January 2013

As at 28 January 2012

931
7,128
(3)

–
–
(7)

2,836
1,601
(11,283)

17,511
(8,729)
–

21,278
–
(11,293)

37,926

538

70,175

10,046

118,685

3,597
349
(761)

503
11
–

53,758
6,614
(10,244)

3,185

514

50,128

379
(3)

9
(7)

6,131
(11,146)

3,561

516

45,113

–
–
–

–

–
–

–

57,858
6,974
(11,005)

53,827

6,519
(11,156)

49,190

34,365

22

25,062

10,046

69,495

26,685

31

26,893

1,264

54,873

Included within the additions for the year to 26 January 2013 for both the Group and the Company is £98,000 of loan arrangement fees and 
£25,910 of interest in respect of the £15,000,000 facility arranged and drawn down in the year for the building work at Crossley, Milton Keynes.

During the year a full review was carried out of the asset register to identify redundant assets and to physically verify the assets on the register. 
This resulted in disposals of assets with a cost of £8,470,000 and an associated net book value of £10,400 being recorded in the above note.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   89

Notes to the Accounts
Continued

12 Property, plant and equipment (continued)

Company

Cost or deemed cost
At 29 January 2011
Additions
Transfer from assets under construction
Transfer of assets from other Group companies
Disposals

Land and buildings

Long 
leasehold
£000

Plant, 
equipment 
and vehicles
£000

Assets 
under 
construction
£000

Total
£000

394
–
–
–
–

77,509
3,738
1,931
1,560
(11,116)

1,510
1,742
(2,096)
–
–

111,733
5,546
–
1,560
(14,294)

Freehold
£000

32,320
66
165
–
(3,178)

At 28 January 2012

29,373

394

73,622

1,156

104,545

Additions
Transfer from assets under construction
Disposals

At 26 January 2013

Depreciation
At 29 January 2011
Amount charged for year
Disposals

At 28 January 2012

Amount charged for year
Disposals

At 26 January 2013

Net book value

As at 26 January 2013

As at 28 January 2012

931
7,128
(2)

–
–
–

2,804
1,563
(10,236)

17,532
(8,691)
–

21,267
–
(10,238)

37,430

394

67,753

9,997

115,574

3,352
327
(761)

369
4
–

52,542
5,877
(10,211)

2,918

373

48,208

357
(2)

2
–

5,829
(10,170)

3,273

375

43,867

–
–
–

–

–
–

–

56,263
6,208
(10,972)

51,499

6,188
(10,172)

47,515

34,157

19

23,886

9,997

68,059

26,455

21

25,414

1,156

53,046

At 26 January 2013, the Group and the Company had entered into contractual commitments for the acquisition of property, plant and 
equipment amounting to £20,789,526 (2012: £2,322,031).

90   A.G. BARR p.l.c.  Annual Report and Accounts 2013

13 Financial instruments
The financial instruments held by the Group and Company are categorised in the following tables:

Group
At 26 January 2013

Assets as per statement of financial position
Derivative financial assets
Trade and other receivables 
Cash and cash equivalents

Total

Group
At 28 January 2012

Assets as per statement of financial position
Derivative financial assets
Trade and other receivables 
Cash and cash equivalents

Total

Company
At 26 January 2013

Assets as per statement of financial position
Derivative financial assets
Trade and other receivables 
Cash and cash equivalents

Total

Company
At 28 January 2012

Assets as per statement of financial position
Derivative financial assets
Trade and other receivables 
Cash and cash equivalents

Total

Loans and 
receivables
£000

Derivatives 
used for 
hedging
£000

Assets at 
fair value 
through 
profit or 
loss
£000

Total
£000

–
47,798
910

48,708

1,463
–
–

1,463

–
–
–

–

1,463
47,798
910

50,171

Loans and 
receivables
£000

Derivatives 
used for 
hedging
£000

Assets at 
fair value 
through 
profit or 
loss
£000

Total
£000

–
39,328
8,289

47,617

–
–
–

–

176
–
–

176

176
39,328
8,289

47,793

Loans and 
receivables
£000

Derivatives 
used for 
hedging
£000

Assets at 
fair value 
through 
profit or 
loss
£000

Total
£000

–
48,975
908

49,883

1,463
–
–

1,463

–
–
–

–

1,463
48,975
908

51,346

Loans and 
receivables
£000

Derivatives 
used for 
hedging
£000

Assets at 
fair value 
through 
profit or 
loss
£000

Total
£000

–
40,501
7,238

47,739

–
–
–

–

176
–
–

176

176
40,501
7,238

47,915

The assets at fair value through profit or loss as at 28 January 2012 represent foreign exchange forward contracts not elected for 
hedge accounting.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   91

Notes to the Accounts
Continued

13 Financial instruments (continued)
The derivatives used for hedging at 26 January 2013 represent foreign exchange forward contracts that have been elected for 
hedge accounting.

Cash and cash equivalents held by the Group have an original maturity of three months or less. The carrying amount of these assets 
approximates to their fair value.

Group
At 26 January 2013

Liabilities as per statement of financial position
Borrowings
Trade payables

Total

Group
At 28 January 2012

Liabilities as per statement of financial position
Borrowings
Derivative financial liabilities
Trade payables

Total

Company
At 26 January 2013

Liabilities as per statement of financial position
Borrowings
Trade payables and amounts due to other subsidiary companies

Total

Company
At 28 January 2012

Liabilities as per statement of financial position
Borrowings
Derivative financial liabilities
Trade payables and amounts due to other subsidiary companies

Total

Derivatives 
at fair value 
through 
profit
or loss
£000

Other 
financial 
liabilities at 
amortised 
cost
£000

Total
£000

–
–

–

26,513
12,545

26,513
12,545

39,058

39,058

Derivatives 
at fair value
through 
profit
or loss
£000

Other 
financial 
liabilities at 
amortised 
cost
£000

Total
£000

–
309
–

309

15,000
–
9,065

15,000
309
9,065

24,065

24,374

Derivatives 
at fair value 
through 
profit
or loss
£000

Other 
financial 
liabilities at 
amortised 
cost
£000

Total
£000

–
–

–

26,513
45,634

26,513
45,634

72,147

72,147

Derivatives 
at fair value
through 
profit
or loss
£000

Other 
financial 
liabilities at 
amortised 
cost
£000

Total
£000

–
309
–

309

15,000
–
33,091

15,000
309
33,091

48,091

48,400

The derivative financial liability as at 28 January 2012 related to forward foreign currency contracts that were not elected for hedge accounting.

92   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Group and company
Fair value hierarchy
IFRS 7 requires all financial instruments carried at fair value to be analysed under the following levels:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2:  inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices)  

or indirectly (i.e. derived from prices)

Level 3: inputs for the asset or liability that are not based on observable market data

All financial instruments carried at fair value are Level 2:

Derivative financial assets
Derivative financial liabilities

2013
£000

1,463
–

2012
£000

176
(309)

Fair values of financial assets and financial liabilities
The table below sets out the comparison between the carrying amount and fair value of all of the Group’s financial instruments, with the 
exception of trade and other receivables and trade and other payables.

Financial assets

Current assets
Cash and cash equivalents
Financial instruments

Total financial assets

Financial liabilities

Current liabilities
Borrowings
Financial instruments

Non-current liabilities
Borrowings

Total financial liabilities

Book value
2013
£000

Fair value
2013
£000

Book value
2012
£000

Fair value
2012
£000

910
1,463

2,373

910
1,463

2,373

8,289
176

8,465

8,289
176

8,465

Book value
2013
£000

Fair value
2013
£000

Book value
2012
£000

Fair value
2012
£000

11,513
–

11,513
–

5,000
309

5,000
309

15,000

14,503

10,000

9,887

26,513

26,016

15,309

15,196

The fair value of the current trade and other receivables and the current trade and other payables approximates to their book value as none  
of the balances are interest bearing.

For the current borrowings, the impact of discounting is not significant as the borrowings will be paid within 12 months of the year end date. 
The carrying amount approximates their fair value.

The fair values of the non-current borrowings are based on cash flows discounted using the current variable interest rate charged on the 
borrowings of 1.49% and a discount rate of 3%.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   93

Notes to the Accounts
Continued

14 Financial assets at fair value through profit or loss

Group

Foreign exchange forward contracts

2013
£000

–

2012
£000

176

Foreign exchange contracts are contracts entered into to buy or sell foreign currency at a set rate within one year of the statement of financial 
position date. All of the contracts in place at 28 January 2012 matured in the year to 26 January 2013.

Changes in fair values of financial assets at fair value through profit or loss are included within finance income/costs within the income statement.

15 Investment in subsidiary undertakings
Investments in Group undertakings are recorded at cost of £61,041,000 for both years presented, which is the fair value of the consideration 
paid at the date the investments were acquired.

The principal subsidiaries are as follows:

Principal subsidiaries

Principal activity

Country of incorporation

Country of principal operations

Findlays Limited
Rubicon Drinks Limited

Natural mineral water bottler
Manufacture and distribution of soft drinks

Scotland
England

U.K.
U.K.

A.G. BARR p.l.c. holds 100% of the equity and votes of the subsidiaries. All of the subsidiaries have the same year end as A.G. BARR p.l.c.  
and have been included in the Group consolidation. The companies listed are those which materially affect the profit and assets of the Group. 
A full list of the subsidiaries will be annexed to the next annual return of A.G. BARR p.l.c to be filed with the Registrar of Companies.

16 Cash and cash equivalents

Group

Company

2013
£000

2012
£000

2013
£000

2012
£000

Cash and cash equivalents (excluding bank overdrafts)

910

8,289

908

7,238

Cash and cash equivalents include the following for the purposes of the cash flow statements:

Cash and cash equivalents
Bank overdrafts (note 19)

17 Inventories

Returnable containers
Materials
Finished goods

94   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Group

Company

2013
£000

2012
£000

2013
£000

2012
£000

910
(1,513)

(603)

8,289
–

8,289

908
(1,513)

(605)

7,238
–

7,238

Group

Company

2013
£000

2012
£000

2013
£000

2012
£000

485
6,463
13,864

20,812

552
5,822
12,597

18,971

441
4,247
13,163

17,851

513
3,358
12,305

16,176

18 Trade and other receivables

Trade receivables
Less: provision for impairment of receivables

Trade receivables – net
Other receivables
Prepayments
Amounts due by subsidiary companies

Group

Company

2013
£000

2012
£000

2013
£000

2012
£000

42,659
(455)

42,204
22
5,572
–

37,701
(739)

42,659
(455)

37,701
(739)

36,962
20
2,346
–

42,204
22
5,555
1,194

36,962
20
2,325
1,194

47,798

39,328

48,975

40,501

The fair values of the trade and other receivables are taken to be their book values less any provision for impairment, as there are no interest-
bearing receivables. The amounts due from subsidiary companies are considered to be fully recoverable.

The Company is the only company in the Group with trade receivables from third parties. As a result, the following disclosure tables apply  
to both the Group and the Company.

1.2% (2012: 3.3%) of the trade receivables are overdue in excess of 30 days.

The maximum exposure for both the Group and the Company to credit risk for trade receivables at the reporting date by type of customer was:

Group and Company

Major customers
Direct to store customers

Total

2013
£000

2012
£000

39,142
3,517

33,965
3,736

42,659

37,701

The Group’s and Company’s most significant customer, a U.K. major customer, accounts for £2,532,000 of the trade receivables carrying 
amount at 26 January 2013 (28 January 2012: £2,157,000).

The ageing of the Group and Company’s trade receivables and their related impairment at the reporting date for the Group was:

Group and Company

Not past due
Past due 1 to 30 days
Past due 31 to 60 days
Past due 61 + days

Total

Gross
2013
£000

Impairment
2013
£000

Gross
2012
£000

Impairment
2012
£000

41,571
566
140
382

42,659

(120)
(158)
(51)
(126)

36,081
367
231
1,022

(455)

37,701

–
(89)
(61)
(589)

(739)

A.G. BARR p.l.c.  Annual Report and Accounts 2013   95

Notes to the Accounts
Continued

18 Trade and other receivables (continued)
The carrying amount of the Group and Company’s external trade and other receivables are denominated in the following currencies:

U.K. Sterling
US Dollars
Euro

Group

Company

2013
£000

2012
£000

2013
£000

2012
£000

47,473
56
269

39,012
64
252

47,456
56
269

38,991
64
252

47,798

39,328

47,781

39,307

Movements in the Group and Company provisions for impairment of trade receivables were as follows:

Group and Company

At start of year
Net provision (utilised)/charged during the year

At end of year

2013
£000

739
(284)

455

2012
£000

466
273

739

The provision allowance in respect of trade receivables is used to record impairment losses unless the Group and Company are satisfied that 
no recovery of the amount owing is possible. At that point, the amounts are considered irrecoverable and are written off against the trade 
receivable directly, with a corresponding charge being recorded in administration costs. Where trade receivables are past due, an assessment 
is made of individual customers and the outstanding balance. No provision is required in respect of amounts owed by subsidiary companies.

The creation and release of the trade receivables provision has been included within administration costs in the income statement.

The other classes within trade and other receivables do not contain impaired assets.

The credit quality of the holder of the Cash at bank is AA(-) rated (2012: AA(-) rated).

19 Borrowings
All of the Group’s borrowings are denominated in U.K. Sterling.

Group and Company

Current
Bank borrowings

Non-current
Bank borrowings

Total borrowings

2013
£000

2012
£000

11,513

5,000

15,000

10,000

26,513

15,000

The current borrowings figures consists of a term loan of £10,000,000 (2012: £5,000,000) and a bank overdraft of £1,513,000 (2012: nil).

The term loan of £10,000,000 is scheduled to be repaid in July 2013 in line with the facility agreement. 

A bank arrangement fee of £366,000 was incurred in arranging the original borrowing facility in the year to 30 January 2009.

During the year to 28 January 2012 negotiations were concluded with the bank to replace the 2011 expiring facility with a new three year 
£10,000,000 working capital facility through to 2014. A further £60,000 of arrangement fees were incurred in negotiating this facility.

The combined fees are amortised over the life of the loan from the date that the fees were incurred and are expected to be fully amortised in the 
year to 26 January 2014.

96   A.G. BARR p.l.c.  Annual Report and Accounts 2013

The amortisation charge is included in the finance costs line in the income statement.

During the year, a revolving facility of £15,000,000 was negotiated to fund the building of the new manufacturing site at Crossley. This facility 
has been fully drawn down at the year end and is repayable in June 2015. The arrangement fee of £98,000 has been capitalised as part of the 
construction costs.

Current bank borrowings
Unamortised arrangement fee

Current bank borrowings disclosed in the statement of financial position

Non-current bank borrowings
Unamortised arrangement fee

Non-current bank borrowings disclosed in the statement of financial position

2013
£000

2012
£000

11,513
(51)

11,462

5,000
–

5,000

2013
£000

2012
£000

15,000
–

15,000

10,000
(151)

9,849

Bank borrowings are secured on the entire net assets of the Group with security falling away in July 2013 on fulfilment of certain conditions 
being met.

The movements in the borrowings are analysed as follows:

Opening loan balance
Borrowings made
Repayments of borrowings
Bank overdrafts (note 16)

Closing loan balance

The reconciliation to net debt is as follows:

Closing loan balance
Cash and cash equivalents (note 16)

Net debt

The undrawn facilities at 26 January 2013 are as follows:

Term loan
Revolving credit facility
Revolving credit facility for Crossley
Overdraft

2013
£000

2012
£000

15,000
25,000
(15,000)
1,513

25,000
7,500
(17,500)
–

26,513

15,000

2013
£000

2012
£000

26,513
910

25,603

15,000
8,289

6,711

Total facility
£000

Drawn
£000

Undrawn
£000

10,000
10,000
15,000
5,000

10,000
–
15,000
1,513

–
10,000
–
3,487

40,000

26,513

13,487

A.G. BARR p.l.c.  Annual Report and Accounts 2013   97

Notes to the Accounts
Continued

19 Borrowings (continued)
The maturity profile of the borrowings are as follows:

Less than one year
One to two years
Two to five years

20 Trade and other payables

Trade payables
Other taxes and social security costs
Accruals 
Amounts due to subsidiary companies

2013
£000

2012
£000

11,513
–
15,000

5,000
10,000
–

26,513

15,000

Group

2013
£000

Company

2012
£000

2013
£000

2012
£000

12,545
2,009
24,235
–

9,065
4,538
22,632
–

12,545
2,001
24,211
33,089

9,065
4,538
22,592
24,026

38,789

36,235

71,846

60,221

The table below analyses the Group’s financial liabilities into the relevant maturity groupings based on the remaining period to the contractual 
maturity date as at the statement of financial position date. The amounts disclosed in the table are the contractual undiscounted cash flows.

At 26 January 2013

0 to 6 months
7 to 12 months
1 to 2 years
2 to 5 years
5+ years

At 28 January 2012

0 to 6 months
7 to 12 months
1 to 2 years
2 to 5 years
5+ years

Borrowings
£000

Trade 
payables
£000

Financial 
instruments
£000

6,682
–
5,141
224
15,077

12,545
–
–
–
–

27,124

12,545

–
–
–
–
–

–

Borrowings
£000

Trade 
payables
£000

Financial 
instruments
£000

5,108
–
10,108
–
–

15,216

9,065
–
–
–
–

9,065

174
135
–
–
–

309

Total
£000

19,227
–
5,141
224
15,077

39,669

Total
£000

14,347
135
10,108
–
–

24,590

As trade payables are not interest bearing, their fair value is taken to be the book value. Disclosures relating to borrowings are included  
in note 19.

98   A.G. BARR p.l.c.  Annual Report and Accounts 2013

21 Provisions

Group and Company

Opening provision
Provision created during the year
Provision released during the year
Provision utilised during the year

Closing provision

2013
£000

91
–
(2)
(89)

–

2012
£000

777
60
(70)
(676)

91

The opening provision relates to redundancy costs associated with the closure of the Mansfield production site. £89,000 of this provision was 
utilised during the year with the balance being released.

22 Deferred income

At start of year
Credit to income statement

At end of year

Group

Company

2013
£000

–
–

–

2012
£000

72
(72)

–

2013
£000

–
–

–

2012
£000

72
(72)

–

The credit to the income statement for the year ended 28 January 2012 was the release of a government grant received in respect of the 
Atherton production site. The grant was being amortised over the expected life of the site. 

When the Atherton site was classified as held for sale the amortisation of the grant ceased. The remaining balance of the grant was released  
on the sale of the site and included within the gain on sale recognised on the disposal in the year to 28 January 2012.

23 Deferred tax assets and liabilities

Group

At 29 January 2011
Credit/(charge) to the income statement (note 8)
(Charge)/credit to other comprehensive income
Transfer from asset to liability category

At 28 January 2012

Credit/(charge) to the income statement (note 8)
Credit/(charge) to other comprehensive income
(Charge)/credit to other reserves

At 26 January 2013

Retirement 
benefit 
obligations
£000

Share-
based 
payments
£000

Total 
deferred tax 
asset
£000

Retirement 
benefit 
surplus
£000

Foreign 
exchange 
contract 
hedge
£000

Accelerated 
tax 
depreciation
£000

Total 
deferred tax 
liability
£000

Net deferred 
tax liability
£000

–
–
–
97

97

385
300
–

782

876
51
(11)
–

916

(84)
–
(152)

680

876
51
(11)
97

1,013

301
300
(152)

1,462

(565)
(1,376)
2,038
(97)

–

–
–
–

–

–
–
–
–

–

(16,217)
2,040
–
–

(16,782)
664
2,038
(97)

(15,906)
715
2,027
–

(14,177)

(14,177)

(13,164)

–
(336)
–

1,351
–
–

1,351
(336)
–

1,652
(36)
(152)

(336)

(12,826)

(13,162)

(11,700)

A.G. BARR p.l.c.  Annual Report and Accounts 2013   99

Notes to the Accounts
Continued

23 Deferred tax assets and liabilities (continued)

Company

At 29 January 2011
Credit/(charge) to the income statement 
(Charge)/credit to other comprehensive income
Transfer from asset to liability category

At 28 January 2012

Credit/(charge) to the income statement
Credit/(charge) to other comprehensive income
(Charge)/credit to other reserves

At 26 January 2013

Retirement 
benefit 
obligations
£000

Share-
based 
payments
£000

Total 
deferred tax 
asset
£000

Retirement 
benefit 
surplus
£000

Foreign 
exchange 
contract 
hedge
£000

Accelerated 
tax 
depreciation
£000

Total 
deferred tax 
liability
£000

Net deferred 
tax liability
£000

–
–
–
97

97

385
300
–

782

876
51
(11)
–

916

(84)
–
(152)

680

876
51
(11)
97

1,013

301
300
(152)

1,462

(565)
(1,376)
2,038
(97)

–

–
–
–

–

–
–
–
–

–

(3,927)
1,031
–
–

(4,492)
(345)
2,038
(97)

(3,616)
(294)
2,027
–

(2,896)

(2,896)

(1,883)

–
(336)
–

349
–
–

349
(336)
–

650
(36)
(152)

(336)

(2,547)

(2,883)

(1,421)

As disclosed in note 8, the U.K. government has introduced legislation to reduce the main rate of corporation tax from 26% to 24% from  
April 2012 and to 23% from April 2013. This has resulted in a £499,000 charge to equity in the year to 26 January 2013, included within the  
net charge for the year of £188,000.

Further reductions to the main rate are proposed to reduce the rate to 20% by 2015. These proposed reductions of the main rate of corporation 
tax are expected to be enacted separately each year. These changes have not been substantively enacted at the statement of financial position 
date and have therefore not been recognised in these financial statements. It has not been possible to quantify the impact of the changes in 
these financial statements.

No deferred tax asset is recognised in the statement of financial position for unused capital losses of £2,382,000 (2012: £1,895,000).

A further deferred tax asset of £1,026,000 (2012: £1,115,000) has not been recognised in respect of acquired tax losses in Taut (U.K.) Limited,  
a subsidiary of the Company.

24 Financial risk management
Financial risk factors 
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, cash flow and fair value interest rate 
risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial 
markets and seeks to minimise potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments 
to hedge certain risk exposures.

Risk management is carried out by the finance department in accordance with policies approved by the board of directors. The Group’s 
finance department identifies, evaluates and manages financial risks in close co-operation with the Group’s business units. The board provides 
guidance on overall market risk management including use of derivative financial instruments and investment of excess liquidity. 

In addition, treasury matters are dealt with by the Treasury Committee. 

Market risk 
Foreign exchange risk 
The Group operates internationally. The Group primarily buys and sells in Sterling but does have some purchases and sales denominated in 
US Dollars and Euros. Due to the hedging arrangements that have been in place for the year ended 26 January 2013, if Sterling had weakened/
strengthened by 10% against the US dollar or Euro, with all other variables held constant, there would have been a negligible effect on post tax 
profit (year ended 28 January 2012: negligible impact on post tax profit). 

The Group periodically enters into forward option contracts to purchase foreign currencies for known capital purchases where the value and 
volume of trading purchases is known. The Treasury Committee assesses whether hedge accounting should be elected for each forward 
option contract. 

100   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Price risk 
The Group is not exposed to equity securities price risk because no such investments are held by the Group. 

The Group purchases a wide range of commodities in the ordinary course of business. Exposure to changes in the market price of certain of 
these commodities, including sugar, plastic, aluminium and mango, is managed through the use of forward physical supply contracts, primarily 
to convert floating or indexed prices to fixed prices. The use of such contracts to hedge commodity exposures is governed by the Group’s risk 
management policies and is continually monitored by the Treasury Committee. Commodity derivatives also provide a way to meet customers’ 
pricing requirements whilst achieving a price structure consistent with the Group’s overall pricing strategy.

All of the Group’s commodity derivatives are treated as ‘own use’ contracts, which are outside the scope of IAS 39, since they are both entered 
into, and continue to be held, for the purposes of the Group’s ordinary operations, and are not net settled (the Group takes physical delivery  
of the commodity concerned). ‘Own use’ contracts do not require accounting entries until the commodity purchase actually crystallises.

The majority of the Group’s forward physical contracts and commodity derivatives have original maturities of less than one year. 

As all of the commodity contracts qualify for the ‘own use’ treatment, no sensitivity analysis has been carried out. 

Cash flow and fair value interest rate risk 
As the Group has no significant interest-bearing assets, the Group’s income and operating cash inflows are substantially independent of 
changes in market interest rates. 

The Group’s interest rate risk arises from long term borrowings. Borrowings obtained at variable rates expose the Group to cash flow interest 
rate risk, which is partially offset by cash held at variable rates. 

For the year ended 26 January 2013, if interest rates on Sterling-denominated borrowings at that date had been 0.5% higher/lower with all 
other variables held constant, there would have been a negligible change in the post tax profit for the year (year ended 28 January 2012: 
negligible impact).

Credit risk 
Credit risk is managed on a Group basis. Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions, 
as well as credit exposures to major and direct to store customers, including outstanding receivables and committed transactions. 

For banks and financial institutions, only independently rated parties with a minimum rating of ‘A’ are accepted. If major customers are 
independently rated, these ratings are used. Otherwise, if there is no independent rating, risk control processes assess the credit quality  
of the customer, taking into account its financial position, past experience and other factors. Individual risk limits are set by the management 
committee based on internal or external ratings. The utilisation of credit limits is regularly monitored. Sales to direct to store customers are 
largely settled in cash in order to manage credit risk from smaller, independent stores. 

Liquidity risk 
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through an adequate 
amount of committed credit facilities and the ability to close out market positions. Due to the dynamic nature of the underlying business, the Group 
maintains flexibility in funding by maintaining sufficient cash reserves and the availability of borrowing facilities. 

Management monitors rolling forecasts of the Group’s liquidity reserve (which comprises undrawn borrowing facilities and cash and cash 
equivalents) on the basis of expected cash flows. This is carried out at a Group level and involves projecting cash flows for capital expenditure 
and considering the level of liquid assets necessary to meet these. 

Capital risk management 
The Group defines ‘capital’ as being net debt plus equity. 

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern and maintain an appropriate 
capital structure to balance the needs of the Group to grow, whilst operating with sufficient headroom within its bank covenants. 

The Group manages its capital structure and makes adjustments to it in light of changes in economic conditions. To maintain or adjust  
the capital structure, the Group has a number of options available to it including modifying dividend payments to shareholders, returning  
capital to shareholders or issuing new shares. In this way, the Group balances returns to shareholders between long term growth and  
current returns whilst maintaining capital discipline in relation to investing activities and taking any necessary action on costs to respond  
to the current environment. 

A.G. BARR p.l.c.  Annual Report and Accounts 2013   101

Notes to the Accounts
Continued

24 Financial risk management (continued)
The Group monitors capital on the basis of the net debt/EBITDA ratio. Net debt is calculated as being the net of cash and cash equivalents, 
interest-bearing loans and borrowings. The net debt position is discussed in the Financial Review on pages 18 to 26. The net debt/EBITDA ratio 
enables the Group to plan its capital requirements in the medium term. The Group uses this measure to provide useful information to financial 
institutions and investors. The Group believes that the current net debt/EBITDA ratio provides an efficient capital structure and an acceptable 
level of financial flexibility. 

For the year ended 26 January 2013, the net debt/EBITDA ratio was 0.6 times (year ended 28 January 2012: 0.2 times). 

The Group monitors capital efficiency on the basis of the return on capital employed ratio (‘ROCE’). In the financial year ended 26 January 2013, 
ROCE decreased to 20.6% from 22.8%. The slight reduction has been caused by the £17m of assets relating to Milton Keynes which are not 
generating any return during the construction period. Restating ROCE to take account of this would generate a ROCE slightly ahead of the 
position reported last year.

25 Lease commitments
The total future minimum lease payments under non-cancellable operating leases are as follows for the Group and Company:

No later than one year
More than one year but not more than five years
Due beyond five years

Total lease commitments

2013
£000

2012
£000

1,222
1,610
363

3,195

1,436
1,482
559

3,477

26 Retirement benefit obligations
During the year the Company operated two pension schemes, the A.G. BARR p.l.c. (2005) Defined Contribution Scheme and the A.G. BARR 
p.l.c. (2008) Pension and Life Assurance Scheme. The latter is a funded defined benefit scheme based on final salary which also includes a 
defined contribution section for the pension provision of new executive entrants. Under the defined benefit scheme, the employees are entitled 
to retirement benefits based on final pensionable pay. No other post-retirement benefits are provided.

Defined benefit scheme: actuarial valuation
The assets of the schemes are held separately from those of the Company and are invested in managed funds. Full valuations of these 
schemes were conducted as at 5 April 2011 using the attained age method.

The total assets of the defined benefit scheme at valuation were £81,825,000.

The assumptions which have the most significant effect on the results of the valuations are those relating to the discount rate, rate of inflation, 
real salary growth (above inflation) and life expectancy. For the purposes of the 5 April 2011 valuation, the discount and inflation rates were 
assumed to be 4.9% and 3.45% respectively. Salary increases were assumed to be 4.7% and the expected age at death for males was 88  
to 89 and for females was 90 to 92 depending on their age at 5 April 2011.

The surplus as at 5 April 2011 determined using the above assumptions was £2,300,000.

Defined benefit scheme: IAS 19 information
The full actuarial valuation carried out at 5 April 2011 was updated to 26 January 2013 by a qualified independent actuary.

The valuation used for the defined benefit schemes has been based on market conditions as at the Company year end.

102   A.G. BARR p.l.c.  Annual Report and Accounts 2013

The amounts recognised in the statement of financial position are as follows:

Group and Company

Present value of funded obligations
Fair value of scheme assets

Deficit recognised in the statement of financial position

The amounts recognised in the income statement are as follows:

Interest on obligation
Expected return on scheme assets

Net finance income relating to defined benefit schemes (note 7)
Curtailment gain
Past service credit
Current service cost

Total cost/(income) recognised in the income statement

2013
£000

2012
£000

90,295
(86,894)

83,341
(82,954)

3,401

387

2013
£000

2012
£000

3,967
(4,176)

(209)
–
(200)
1,361

952

4,357
(5,234)

(877)
(497)
(2,582)
1,181

(2,775)

The current service charge has been included within administration costs in the income statement. The curtailment gain in the year to 
28 January 2012 arose due to the closure of the Mansfield production site. The Group’s defined benefit obligation reduced by £497,000,  
with a corresponding £497,000 credit being recognised in the consolidated income statement within exceptional items.

As disclosed in note 6, a pension increase exercise was undertaken during the prior year, resulting in a past service cost credit of £2,582,000 
being recognised as an exceptional item in the year to 28 January 2012. A final sweep up exercise took place during the year to 26 January 
2013 resulting in a past service cost credit of £200,000 being included within administration costs.

Changes in the present value of the defined benefit obligation are as follows:

Opening defined benefit obligation
Service cost
Interest cost
Curtailment gain
Past service credit
Actuarial losses
Members’ contributions
Benefits paid
Premiums paid

Closing defined benefit obligation

2013
£000

2012
£000

(83,341)
(1,361)
(3,967)
–
200
(4,102)
(55)
2,263
68

(77,414)
(1,181)
(4,357)
497
2,582
(6,201)
(68)
2,714
87

(90,295)

(83,341)

A.G. BARR p.l.c.  Annual Report and Accounts 2013   103

Notes to the Accounts
Continued

26 Retirement benefit obligations (continued)
Changes in the fair value of the schemes’ assets are as follows:

Opening fair value of scheme assets
Expected return
Actuarial gains/(losses)
Employer’s contributions
Members’ contributions
Benefits paid
Premiums paid

Closing fair value of scheme assets

The analysis of the movement in the statement of financial position is as follows:

Opening net (liability)/surplus
Total (expense)/credit recognised in the income statement
Employer’s contributions
Net actuarial losses recognised in the year

Closing net liability

Cumulative gains/(losses)

Cumulative amount at start of year
Actuarial losses recognised in the year

Cumulative amount at end of year

Actual return on scheme assets

Actual return on scheme assets

104   A.G. BARR p.l.c.  Annual Report and Accounts 2013

2013
£000

2012
£000

82,954
4,176
918
1,122
55
(2,263)
(68)

79,506
5,234
(2,946)
3,893
68
(2,714)
(87)

86,894

82,954

2013
£000

2012
£000

(387)
(952)
1,122
(3,184)

(3,401)

2,092
2,775
3,893
(9,147)

(387)

2013
£000

2012
£000

(5,608)
(3,184)

3,539
(9,147)

(8,792)

(5,608)

2013
£000

2012
£000

5,094

2,288

Principal assumptions

Financial assumptions

Discount rate
Expected return on scheme assets
Future salary increases
Inflation assumption

2013
£000

2012
£000

2011
£000

2010
£000

2009
£000

4.60%
5.08%
4.30%
3.30%

4.80%
6.54%
4.35%
3.10%

5.70%
6.42%
4.75%
3.50%

5.70%
6.25%
4.75%
3.50%

6.50%
6.70%
4.75%
3.50%

To develop the expected long term rate of return on assets assumptions, the Company considered the current level of expected returns on risk 
free investments (primarily government bonds), the historical level of the risk premium associated with the other asset classes in which the 
portfolio is invested and the expectations for future returns on each asset class. The expected return for each asset class was then weighted 
based on the target asset allocation to develop the expected long term rate of return on assets assumptions for the portfolio. This resulted in 
the selection of the 4.6% assumption as at 26 January 2013 and is the expected long term rate of return for the year ending 26 January 2014. 

Mortality assumptions 
The mortality tables adopted in finalising the fair value of the liabilities are S1NMA and S1NFA based on the member’s year of birth. 
This assumes that the expected age at death for males is 87 to 88 and for females is 89 to 91 depending on their age at 26 January 2013. 

The fair value of scheme assets at the year end dates is analysed as follows: 

Equities
Bonds 
Cash

Total market value of scheme assets

The history of the schemes is as follows:

Defined benefit obligation
Scheme assets

(Deficit)/surplus

2013
£000

2012
£000

2011
£000

2010
£000

2009
£000

56,829
25,894
4,171

53,595
24,526
4,833

55,247
22,087
2,172

42,521
21,739
4,102

32,783
18,333
5,997

86,894

82,954

79,506

68,362

57,113

2013
£000

2012
£000

2011
£000

2010
£000

2009
£000

(90,295)
86,894

(83,341)
82,954

(77,414)
79,506

(74,217)
68,362

(62,102)
57,113

(3,401)

(387)

2,092

(5,855)

(4,989)

Sensitivity review
The sensitivity of the overall pension liability to changes in the weighed principle assumptions is:

Change in assumption

Impact on overall liabilities

Discount rate
Rate of inflation
Life expectancy

Increase/decrease by 0.1%
Increase/decrease by 0.1%
Increase/decrease by 1 year

Decreases/increases liabilities by £1.7m
Increases/decreases liabilities by £1.4m
Increases/decreases liabilities by £2.7m

The Group expects to pay £1.3m of contributions to the defined benefit schemes in the year to 26 January 2014. 

As disclosed in note 1, the IASB issued IAS 19R, an amendment to IAS 19, in June 2011. The interest cost and expected return on assets will be 
replaced with a net interest amount that will be calculated by applying the discount rate to the net defined benefit liability. This is applicable to 
financial periods starting on or after 1 January 2013 and will be adopted by the Group for the year commencing 27 January 2013. The estimated 
impact of applying IAS 19R on the Group for the year ended 26 January 2013 is included in note 1.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   105

Notes to the Accounts
Continued

26 Retirement benefit obligations (continued)
The pension costs for the defined contribution schemes are as follows: 

Defined contribution costs

27 Share capital

Group and Company

Issued and fully paid

2013
£000

2012
£000

1,685

1,594

2013

2012

Shares

£

Shares

£

116,768,778

4,865,366

38,922,926

4,865,366

The Company has one class of ordinary shares which carry no right to fixed income.

At the annual general meeting on 21 May 2012 a resolution was passed to subdivide the Company’s issued and to be issued share capital. 
Each ordinary share of 12.5 pence each was subdivided into three ordinary shares of 4 1/6 pence each. The subdivision trebled the number  
of ordinary shares in issue and the board believes that the subdivision may improve liquidity and marketability of the shares.

During the year to 26 January 2013 the Company’s employee benefit trusts purchased 600,491 (2012: 741,708) shares. The total amount paid  
to acquire the shares has been deducted from shareholders’ equity and is included within retained earnings. At 26 January 2013 the shares held 
by the Company’s employee benefit trusts represented 1,336,531 (2012: 1,781,337) shares at a purchased cost of £6,424,258 (2012: £6,678,941).

The number of shares purchased and held by employee benefit trusts in the year to 28 January 2012 have been restated to reflect the share 
subdivision noted above.

106   A.G. BARR p.l.c.  Annual Report and Accounts 2013

28 Share-based payments
As disclosed in the Directors’ Remuneration Report the Group runs a number of share award plans and share option plans:

•	 Savings Related Share Option Scheme which is open to all employees
•	 LTIP options which are granted to executive directors
•	 AESOP awards that are available to all employees

Savings Related Share Option Scheme (‘SAYE’)
All SAYEs outstanding at 26 January 2013 and 28 January 2012 have no performance criteria attached other than the requirement for the 
employee to remain in the employment of the Company and to continue contributing to the plan. Options granted under the SAYE must be 
exercised within six months of the relevant award vesting date.

The SAYE is open to all qualifying employees in employment at the date of inception of the scheme. Options are normally exercisable after five 
years from the date of grant. The price at which options are offered is not less than 80% of the average of the middle-market price of the five 
dealing days immediately preceding the date of invitation. 

The movements in the number of share options outstanding and their related weighted average exercise prices are as follows:

At start of the year
Granted in the year
Forfeited
Exercised

At end of the year

2013

2012

Average 
exercise 
price in 
pence per 
share

Options

213p 1,872,114
–
358p
(162,129)
262p
(81,840)
163p

Options

1,628,145
845,678
(46,517)
(727,935)

1,699,371

305p 1,628,145

Average 
exercise 
price in 
pence per 
share

214p
–p
242p
177p

213p

At 26 January 2013 there were 10,908 options (2012: nil) that were exercisable at an exercise price of £1.63. The outstanding options at the year 
end had exercise prices of £1.63, £2.54 and £3.58 (2012: £1.63 and £2.54).

The weighted average share price on the dates that options were exercised in the year to 26 January 2013 was £4.70.

The weighted average remaining contractual life of the outstanding share options at the year end is 3 years (2012: 3 years).

The number of options granted, forfeited and exercised, and the exercise prices for the year ended 28 January 2012 have been restated  
to reflect the share subdivision. The restatement reflects the position as if the share subdivision had taken place on 30 January 2011.

LTIP
During the year, an award of shares was made to the executive directors as disclosed in the Directors’ Remuneration Report. 

The weighted average fair value of the share awards made during the period was determined using the Black-Scholes valuation model. 
The significant inputs to the model were as follows:

Date of grant

Number of share awards granted
Share price at date of grant
Contractual life in years
Dividend yield
Expected outcome of meeting performance criteria (at grant date)

Fair value determined at grant date

4 April 2012

257,334
393p
3.00
2.97%
75%

359p

85,778 share awards were granted under the LTIP on 4 April 2012 when the share price was £11.78. These have been restated in the table 
above to reflect the share split which took place in the year (note 27).

A.G. BARR p.l.c.  Annual Report and Accounts 2013   107

Notes to the Accounts
Continued

28 Share-based payments (continued)
AESOP
As described in the Directors’ Remuneration Report, there are two elements to the AESOP. 

The partnership share element provides that for every three shares that a participant purchases in A.G. BARR p.l.c., up to a maximum 
contribution of £125 per month, the Company will purchase one matching share. The matching shares purchased are held in trust in the name 
of the individual. There are various rules as to the period of time that the shares must be held in trust but after five years, the shares can be 
released tax free to the participant. 

The second element of free shares allows participants to receive shares to the value of a common percentage of their earnings, related to the 
performance of the Group. The maximum value of the annual award is £3,000, and the shares awarded are held in trust for five years.

29 Subsequent events
On 13 February 2013 the Office of Fair Trading (‘OFT’) announced its decision to refer the proposed merger of A.G. BARR p.l.c. and Britvic plc 
to the Competition Commission. As a result of the OFT’s decision the merger has now lapsed and Britvic plc has confirmed that the Scheme 
will not proceed. Under Rule 12.2 of the Takeover Code, the Offer Period in relation to Britvic plc has now ended and a competition reference 
period has now commenced.

The boards of  A.G. BARR p.l.c. and Britvic plc intend to work together with the Competition Commission during its investigation with a view  
to seeking clearance of the proposed merger. The Competition Commission’s investigation is expected to take approximately six months.  
If clearance is received from the Competition Commission on terms satisfactory to both A.G. BARR p.l.c. and Britvic plc, the boards of  
A.G. BARR p.l.c. and Britvic plc will each reconsider, at that time, the terms of a possible merger between A.G. BARR p.l.c. and Britvic plc. 
There can be no certainty or assurance that, following such clearance, any such merger would be forthcoming or that any offer will be made  
by either A.G. BARR p.l.c. or Britvic plc.

A.G. BARR p.l.c. and Britvic plc consider there to be compelling rationale for clearance. The view of the two boards on the benefits of the 
transaction is unchanged and they continue to believe that it is in the interests of the two shareholder groups. A.G. BARR p.l.c. and Britvic plc 
will continue to work closely with the authorities to expedite clearance.

30 Related party transactions
Transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation. 
Details of transactions between the Company and related parties are as follows:

Rubicon Drinks Limited
Findlays Limited
Barr Leasing Limited

Sales of goods and 
services

Purchase of goods and 
services

2013
£000

2012
£000

2013
£000

2012
£000

38,197
–
–

37,317
–
–

51,590
235
–

47,864
189
183

The amounts disclosed in the table below are the amounts owed to and due from subsidiary companies that are trading subsidiaries. 
The difference between the total of these balances and the amounts disclosed as amounts due by (note 18) and to subsidiary companies 
(note 20) are balances due by and due to dormant subsidiary companies.

Rubicon Drinks Limited
Taut (U.K.) Limited
Findlays Limited
Barr Leasing Limited

108   A.G. BARR p.l.c.  Annual Report and Accounts 2013

Amounts owed by related 
parties

Amounts due to related 
parties

2013
£000

–
1,194
–
–

2012
£000

–
1,194
–
–

2013
£000

2012
£000

29,736
–
2,084
991

21,390
–
1,636
991

Compensation of key management personnel
The remuneration of the executive directors and other members of key management (the management committee) during the year was 
as follows:

Salaries and short term benefits
Payment in respect of LTIP award
Pension and other costs
Share-based payments

2013
£000

2012
£000

2,308
1,217
290
30

3,845

2,071
–
263
24

2,358

Retirement benefit plans
The Group’s retirement benefit plans are administered by an independent third party service provider. During the year the service provider 
charged the Group £365,741 (2012: £492,171) for administration services in respect of the retirement benefit plans. At the year end £10,600 
(2012: £nil) was outstanding to the service provider on behalf of the retirement benefit plans.

31 Going concern
The directors are confident that it is appropriate for the going concern basis to be adopted in preparing the financial statements. The statement 
of financial position shows net assets of £130,648,000 (2012: £127,020,000) and the Company has sufficient reserves to continue making 
dividend payments. The Group’s net debt position has increased from £6,711,000 at 28 January 2012 to £25,603,000 at 26 January 2013, 
however there is borrowing headroom of £14,397,000 at the year end.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   109

Review of Trading Results

Revenue
Cost of sales

Gross profit

Distribution costs (including selling costs)
Administration costs

Operating expenses

2013
£000

2012
£000
Restated

2011
£000
Restated

2010
£000
Restated

2009
£000
Restated

237,595
(129,591)

222,896
(117,825)

209,320
(109,298)

190,043
(99,140)

160,211
(86,209)

108,004

105,071

100,022

90,903

74,002

(47,398)
(25,660)

(46,070)
(25,288)

(42,803)
(24,743)

(37,339)
(23,804)

(30,480)
(20,468)

(73,058)

(71,358)

(67,546)

(61,143)

(50,948)

Operating profit before exceptional items

34,946

33,713

32,476

29,760

23,054

Exceptional items

(3,158)

1,864

(1,156)

(3,432)

130

Operating profit after exceptional items

31,788

35,577

31,320

26,328

23,184

Finance income
Finance expense

Net finance income/(expense)

Profit before tax

Tax on profit

Profit after tax

369
(335)

34

936
(1,096)

539
(1,423)

117
(1,995)

1,062
(1,037)

(160)

(884)

(1,878)

25

31,822

35,417

30,436

24,450

23,209

(6,258)

(7,271)

(7,851)

(6,502)

(6,134)

25,564

28,146

22,585

17,948

17,075

Restated

Restated

Restated

Restated

Earnings per share on issued share capital (pence)

21.89

24.10

19.34

15.37

14.62

Dividends recognised as an appropriation in the year (pence)

16.90

8.65

7.87

7.15

6.60

The figures for the years 2009 to 2012 have been restated to the reflect the change in accounting policies as disclosed in note 1. There is no 
impact on profit before tax for any of the years presented.

The earnings per share for the years 2009 to 2012 have been restated to reflect the effect of the share subdivision approved at the annual general 
meeting on 21 May 2012. Each ordinary share of 12.5 pence each was subdivided into three ordinary shares of 4 1/6 pence (see note 27). 

110    A.G. BARR p.l.c.  Annual Report and Accounts 2013

Notice of Annual General Meeting

THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION. If you are in any doubt as to any matter referred to in this 
document or as to the action you should take, you should seek your own personal financial advice from a stockbroker, bank manager, solicitor, 
accountant or other independent professional adviser authorised under the Financial Services and Markets Act 2000 if you are resident in the 
United Kingdom or, if you are not resident in the United Kingdom, from another appropriately authorised independent financial adviser.

If you have sold or otherwise transferred all of your shares in A.G. BARR p.l.c., please pass this document, together with the 
accompanying documents, as soon as possible to the purchaser or transferee, or to the stockbroker, bank or other person who arranged 
the sale or transfer so they can pass these documents to the person who now holds the shares.

Notice is hereby given that the one hundred and ninth annual general meeting of A.G. BARR p.l.c. (the “Company”) will be held at the offices of KPMG 
LLP, 191 West George Street, Glasgow G2 2LJ on Tuesday, 28 May 2013 at 9.30 a.m. to consider and, if thought fit, pass the resolutions set out 
below. Resolutions 1 to 12 (inclusive) will be proposed as ordinary resolutions and Resolutions 13 and 14 will be proposed as special resolutions.

1.  To receive and approve the audited accounts of the group and the Company for the year ended 26 January 2013 together with the 

directors’ and auditors’ reports thereon.

2.  To receive and approve the directors’ remuneration report for the year ended 26 January 2013.

3.  To re-elect Mr Ronald George Hanna as a director of the Company.

4.  To re-elect Mr Roger Alexander White as a director of the Company.

5.  To re-elect Mr Alexander Brian Cooper Short as a director of the Company.

6.  To re-elect Mr Jonathan David Kemp as a director of the Company.

7.  To re-elect Mr Andrew Lewis Memmott as a director of the Company.

8.  To re-elect Mr William Robin Graham Barr as a director of the Company.

9.  To re-elect Mr Martin Andrew Griffiths as a director of the Company.

10. To elect Mr John Ross Nicolson as a director of the Company.

11. To re-appoint KPMG Audit plc as auditors of the Company to hold office from the conclusion of the meeting until the conclusion of the next general 

meeting at which accounts are laid, and to authorise the audit committee of the board of directors of the Company to fix their remuneration.

12.  THAT the board of directors of the Company (the “Board”) be and it is hereby generally and unconditionally authorised pursuant to and in 
accordance with section 551 of the Companies Act 2006 (the “2006 Act”) to exercise all the powers of the Company to allot shares in the 
capital of the Company and to grant rights to subscribe for or to convert any security into shares in the Company 

(a)   up to an aggregate nominal amount of £1,621,788.50; and

(b)   up to a further aggregate nominal amount of £1,621,788.50 provided that (i) they are equity securities (within the meaning of section 
560 of the 2006 Act); and (ii) they are offered by way of a rights issue in favour of the holders of shares (excluding the Company in its 
capacity as a holder of treasury shares) on the register of members of the Company on a date fixed by the Board where the equity 
securities respectively attributable to the interests of such holders are proportionate (as nearly as practicable) to the respective 
numbers of shares held by them on that date subject to such exclusions or other arrangements as the Board deem necessary or 
expedient to deal with (a) equity securities representing fractional entitlements; (b) treasury shares; or (c) legal or practical problems 
arising in any overseas territory, the requirements of any regulatory body or any stock exchange or any other matter whatsoever,

provided that this authority shall expire on the earlier of 31 July 2014 or at the conclusion of the next annual general meeting of the Company 
after the passing of this resolution, save that the Company may before such expiry make an offer or enter into an agreement which would or 
might require shares to be allotted, or rights to subscribe for or to convert securities into shares to be granted, after such expiry and the Board 
may allot shares or grant such rights in pursuance of such an offer or agreement as if the authority conferred hereby had not expired.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   111

 
 
 
Notice of Annual General Meeting
Continued

13. THAT, subject to the passing of resolution 12 set out in the notice of the annual general meeting of the Company convened for 28 May 2013 
(“Resolution 12”), the board of directors of the Company (the “Board”) be and is hereby generally empowered, pursuant to sections 570 
and 573 of the Companies Act 2006 (the “2006 Act”), to allot equity securities (within the meaning of section 560 of the 2006 Act) (including 
the grant of rights to subscribe for, or to convert any securities into, ordinary shares of 4 1/6 pence each in the capital of the Company 
(“Ordinary Shares”)), wholly for cash either pursuant to the authority conferred on them by Resolution 12 or by way of a sale of treasury 
shares (within the meaning of section 560(3) of the 2006 Act) as if section 561(1) of the 2006 Act did not apply to any such allotment or sale, 
provided that this power shall be limited to:

(a)   the allotment of equity securities, for cash, in connection with a rights issue, open offer or other pre-emptive offer in favour of holders  
of Ordinary Shares (excluding the Company in its capacity as a holder of treasury shares) on the register of members of the Company 
on a date fixed by the Board where the equity securities respectively attributable to the interests of such holders are proportionate  
(as nearly as practicable) to the respective numbers of Ordinary Shares held by them on that date subject to such exclusions or other 
arrangements in connection with the rights issue, open offer or other offer as the Board deem necessary or expedient to deal with 
(i) equity securities representing fractional entitlements; (ii) treasury shares; or (iii) legal or practical problems arising in any overseas 
territory, the requirements of any regulatory body or any stock exchange or any other matter whatsoever; and

(b)   the allotment (otherwise than pursuant to sub-paragraph (a) above) of equity securities up to an aggregate nominal amount of £243,268,

provided that this authority shall expire on the earlier of 31 July 2014 or at the conclusion of the next annual general meeting of the 
Company after the passing of this resolution, save that the Company may before such expiry make an offer or enter into an agreement 
which would or might require equity securities to be allotted after the expiry of this authority and the Board may allot equity securities 
pursuant to such an offer or agreement as if the authority conferred hereby had not expired.

14.  THAT the Company be and is hereby generally and unconditionally authorised for the purposes of section 701 of the Companies Act 2006 

(the “2006 Act”) to make one or more market purchases (within the meaning of section 693(4) of the 2006 Act) of ordinary shares of 4 1/6 
pence each in the capital of the Company (“Ordinary Shares”), on such terms and in such manner that the directors think fit, provided that:

(a)  the maximum aggregate number of Ordinary Shares hereby authorised to be purchased shall be 11,676,877;

(b)   the maximum price which may be paid for an Ordinary Share is an amount equal to the higher of (i)105% of the average of the middle 
market quotations for an Ordinary Share as derived from the London Stock Exchange Daily Official List for the five dealing days 
immediately preceding the day on which the Ordinary Share is purchased; and (ii) the higher of the price of the last independent trade 
and the highest current independent bid on the trading venue where the purchase is carried out, and the minimum price which may be 
paid for an Ordinary Share is an amount equal to its nominal value (in each case exclusive of associated expenses);

(c)   unless previously renewed, varied or revoked, the authority hereby conferred shall expire on the earlier of 31 July 2014 or at the conclusion 
of the next annual general meeting of the Company after the passing of this resolution, but a contract to purchase Ordinary Shares may 
be made before such expiry which will or may be completed wholly or partly thereafter, and a purchase of Ordinary Shares may be 
made in pursuance of any such contract; and

(d)   an Ordinary Share so purchased shall be cancelled or, if the directors so determine and subject to the provisions of applicable laws or 

regulations of the United Kingdom Listing Authority, held as a treasury share.

By order of the Board

Julie A. Barr
Company Secretary 

19 April 2013

Registered Office
A.G. BARR p.l.c.
Westfield House
4 Mollins Road
Cumbernauld
G68 9HD 

Registered in Scotland SC005653

Shareholders should also read the notes to this Notice of Annual General Meeting which are set out on pages 113 to 116 of this document. 
Those notes provide further information about shareholders’ entitlement to attend, speak and vote at the Annual General Meeting (or appoint 
another person to do so on their behalf).

112    A.G. BARR p.l.c.  Annual Report and Accounts 2013

 
 
 
 
 
 
 
Explanatory Notes

The following notes provide an explanation of the resolutions to be considered at the one hundred and ninth annual general meeting  
(the “AGM”) of A.G. BARR p.l.c. (the “Company”).

Resolutions 1 to 12 (inclusive) will be proposed as ordinary resolutions. This means that for each of those resolutions to be passed, more than 
half of the votes cast must be in favour of the resolution. 

Resolutions 13 and 14 will be proposed as special resolutions. This means that for each of those resolutions to be passed, at least three-
quarters of the votes cast must be in favour of the resolution.

Resolution 1 – Receive and approve the reports and accounts
Shareholders are being asked to receive and approve the audited accounts of the group and the Company (as audited by KPMG Audit plc 
(“KPMG”)) for the year ended 26 January 2013 together with the associated reports of the directors and auditors.

Resolution 2 – Directors’ remuneration report 
Shareholders are being asked to approve the directors’ remuneration report for the year ended 26 January 2013 which is set out on pages 51 
to 58 of this document.

Resolutions 3 to 10 inclusive – Re-election and election of directors
The Company’s articles of association require that all newly appointed directors retire at the first annual general meeting following their 
appointment. Consequently, Mr John Nicolson will retire and offer himself for election. 

The board of directors of the Company (the “Board”) complies with the provisions of the UK Corporate Governance Code whereby all directors 
are subject to annual re-election. Accordingly, all other directors of the Company are retiring and offering themselves for re-election. 

Biographical details of the directors are set out on pages 40 and 41 of this document. The Board has confirmed that, following formal 
performance evaluation, all of the directors continue to perform effectively and demonstrate commitment to their roles. The Board therefore 
unanimously recommends the proposed re-election (or election in the case of Mr John Nicolson) of the directors. 

Resolution 11 – Re-appointment of auditors 
The Company is required to appoint auditors at each general meeting at which accounts are presented to shareholders and KPMG have 
indicated their willingness to continue in office. Accordingly, shareholders are being asked to re-appoint KPMG as auditors of the Company  
to hold office until the conclusion of the next general meeting at which accounts are laid before the Company and to authorise the audit 
committee of the Board to fix their remuneration.

Resolution 12 – Authority to allot shares 
The directors may not allot shares in the Company unless authorised to do so by shareholders in general meeting. Sub-paragraph (a) of 
Resolution 12, if passed, will authorise the directors to allot shares having an aggregate nominal value of up to £1,621,788.50, representing 
approximately one third of the Company’s issued share capital as at 18 April 2013 (being the latest practicable date prior to the publication  
of this document). The directors have no present intention to exercise this authority.

In line with guidance issued by the Association of British Insurers, sub-paragraph (b) of Resolution 12, if passed, will authorise the directors to 
allot additional shares in connection with a rights issue having an aggregate nominal value of up to £1,621,788.50, representing approximately 
one third of the Company’s issued share capital as at 18 April 2013 (being the latest practicable date prior to the publication of this document). 
The directors have no present intention to exercise the authority sought under sub-paragraph (b) of this resolution, however, if such authority  
is obtained, it will give the Company greater flexibility to allot additional shares for the purpose of a pre-emptive rights issue. This authority will 
be used when the directors consider it to be in the best interests of shareholders. 

The authorities sought under Resolution 12 will expire on the earlier of 31 July 2014 (being the latest date by which the Company must hold its 
annual general meeting in 2014) and the conclusion of the annual general meeting of the Company held in 2014.

Resolution 13 – Disapplication of statutory pre-emption rights
If the directors wish to allot new shares for cash, the Companies Act 2006 (the “2006 Act”) states that the shares must be offered first to 
existing shareholders in proportion to their existing shareholdings. For legal, regulatory and practical reasons, however, it might not be possible 
or desirable for shares allotted by means of a pre-emptive offer to be offered to certain shareholders, particularly those resident overseas. 
Furthermore, it might in some circumstances be in the Company’s interests for the directors to be able to allot some shares for cash without 
having to offer them first to existing shareholders. To enable this to be done, shareholders’ statutory pre-emption rights must be disapplied. 
Accordingly, Resolution 13, if passed, will empower the directors to allot a limited number of new equity securities without shareholders’ 
statutory pre-emption rights applying to such allotment. The authority conferred by Resolution 13 would also cover the sale of treasury shares 
for cash.

A.G. BARR p.l.c.  Annual Report and Accounts 2013   113

Explanatory Notes
Continued

Sub-paragraph (a) of Resolution 13 would confer authority on the directors to make any arrangements which may be necessary to deal  
with any legal, regulatory or practical problems arising on a rights issue, an open offer or any other pre-emptive offer in favour of ordinary 
shareholders, for example, by excluding certain overseas shareholders from such issue or offer.

Sub-paragraph (b) of Resolution 13 would disapply shareholders’ statutory pre-emption rights by empowering the directors to allot equity 
securities for cash on a non pre-emptive basis but only new equity securities having a maximum aggregate nominal value of £243,268, 
representing approximately 5% of the Company’s issued share capital as at 18 April 2013 (being the latest practicable date prior to the 
publication of this document). 

The authority sought under Resolution 13 will expire on the earlier of 31 July 2014 (being the latest date by which the Company must hold an 
annual general meeting in 2014) and the conclusion of the annual general meeting of the Company held in 2014.

Resolution 14 – Purchase of own shares
The 2006 Act permits a company to purchase its own shares provided the purchase has been authorised by shareholders in general meeting. 

Resolution 14, if passed, would give the Company the authority to purchase any of its own issued ordinary shares at a price of not less than an 
amount equal to the nominal value of an ordinary share and not more than the higher of: (i) 5% above the average of the middle market quotations 
of the Company’s ordinary shares as derived from the London Stock Exchange Daily Official List for the five dealing days before any purchase is 
made; and (ii) the higher of the last independent trade and the highest current independent trade on the London Stock Exchange plc. 

The authority will enable the purchase of up to a maximum of 11,676,877 Ordinary Shares, representing 10% of the Company’s issued ordinary 
share capital as at the date of the AGM, and will expire on the earlier of 31 July 2014 (being the latest date by which the Company must hold an 
annual general meeting in 2014) and the conclusion of the annual general meeting of the Company held in 2014.

The directors will only exercise this buy back authority after careful consideration, taking into account market conditions prevailing at the  
time, other investment opportunities, appropriate gearing levels and the overall position of the Company. Purchases would be financed out  
of distributable profits and shares purchased would either be cancelled (and the number of shares in issue reduced accordingly) or held as 
treasury shares. 

The Company operates two share option schemes under which awards may be satisfied by the allotment or transfer of ordinary shares to  
a scheme participant. However, in practice, the Company has always satisfied awards to participants by the transfer of ordinary shares from 
the trustee of each of the schemes. 

As at 1 April 2013 (being the latest practicable date prior to the publication of this document), options had been granted over 2,428,311 Ordinary 
Shares (the “Option Shares”) representing approximately 2.08% of the Company’s issued share capital at that date. If the authority to purchase 
the Company’s ordinary shares (as described in Resolution 14) were exercised in full, the Option Shares would represent approximately 2.31% 
of the Company’s issued share capital as at 1 April 2013. As at 1 April 2013, the Company did not hold any treasury shares.

Notes
1. Attending the annual general meeting (the “AGM”) in person
 If you wish to attend the AGM in person, you should arrive at the venue for the AGM in good time to allow your attendance to be registered.  
It is advisable to have some form of identification with you as you may be asked to provide evidence of your identity to the Company’s registrar, 
Equiniti Limited (the “Registrar”), prior to being admitted to the AGM.

2. Appointment of proxies
Members are entitled to appoint one or more proxies to exercise all or any of their rights to attend, speak and vote at the AGM. A proxy need 
not be a member of the Company but must attend the AGM to represent a member. To be validly appointed, a proxy must be appointed using 
the procedures set out in these notes and in the notes to the accompanying proxy form.

If a member wishes a proxy to speak on their behalf at the AGM, the member will need to appoint their own choice of proxy (not the Chairman 
of the AGM) and give their instructions directly to them. Such an appointment can be made using the proxy form accompanying this notice of 
AGM or through CREST.

Members can only appoint more than one proxy where each proxy is appointed to exercise rights attached to different shares. Members 
cannot appoint more than one proxy to exercise the rights attached to the same share(s). If a member wishes to appoint more than one proxy, 
they should contact the Registrar at Equiniti Limited, Aspect House, Spencer Road, Lancing BN99 6DA. 

114    A.G. BARR p.l.c.  Annual Report and Accounts 2013

 
 
A member may instruct their proxy to abstain from voting on a particular resolution to be considered at the AGM by marking the “Withheld” 
option in relation to that particular resolution when appointing their proxy. It should be noted that an abstention is not a vote in law and will  
not be counted in the calculation of the proportion of votes “For” or “Against” the resolution.

The appointment of a proxy will not prevent a member from attending the AGM and voting in person if he or she wishes.

A person who is not a member of the Company but who has been nominated by a member to enjoy information rights does not have a right  
to appoint any proxies under the procedures set out in these notes and should read note 8 below.

3. Appointment of a proxy using a proxy form
A proxy form for use in connection with the AGM is enclosed. To be valid any proxy form or other instrument appointing a proxy, together  
with any power of attorney or other authority under which it is signed or a certified copy thereof, must be received by post or (during normal 
business hours only) by hand by the Registrar at Equiniti Limited, Aspect House, Spencer Road, Lancing BN99 6DA at least 48 hours before 
the time of the AGM or any adjournment of that meeting.

If you do not have a proxy form and believe that you should have one, or you require additional proxy forms, please contact the Registrar  
at Equiniti Limited, Aspect House, Spencer Road, Lancing BN99 6DA.

4. Appointment of a proxy through CREST
CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so by using  
the procedures described in the CREST Manual and by logging on to the following website: www.euroclear.com/CREST. CREST personal 
members or other CREST sponsored members, and those CREST members who have appointed (a) voting service provider(s), should refer  
to their CREST sponsor or voting service provider(s) who will be able to take the appropriate action on their behalf.

In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate CREST message (a “CREST  
Proxy Instruction”) must be properly authenticated in accordance with Euroclear UK & Ireland Limited’s specifications, and must contain  
the information required for such instruction, as described in the CREST Manual. The message, regardless of whether it constitutes the 
appointment of a proxy or is an amendment to the instruction given to a previously appointed proxy, must in order to be valid, be transmitted  
so as to be received by the Registrar (ID RA19) no later than 48 hours before the time of the AGM or any adjournment of that meeting. For this 
purpose, the time of receipt will be taken to be the time (as determined by the timestamp applied to the message by the CREST Application 
Host) from which the Registrar is able to retrieve the message by enquiry to CREST in the manner prescribed by CREST. After this time any 
change of instructions to proxies appointed through CREST should be communicated to the appointee through other means.

CREST members and, where applicable, their CREST sponsors or voting service provider(s) should note that Euroclear UK & Ireland Limited 
does not make available special procedures in CREST for any particular message. Normal system timings and limitations will, therefore, apply 
in relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST member  
is a CREST personal member, or sponsored member, or has appointed (a) voting service provider(s), to procure that his/her CREST sponsor or 
voting service provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted by means of the CREST system by 
any particular time. In this connection, CREST members and, where applicable, their CREST sponsors or voting system providers are referred, 
in particular, to those sections of the CREST Manual concerning practical limitations of the CREST system and timings.

The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the Uncertificated Securities 
Regulations 2001.

5. Appointment of a proxy by joint holders
In the case of joint holders, where more than one of the joint holders purports to appoint one or more proxies, only the purported appointment 
submitted by the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint holders appear in the 
Company’s register of members in respect of the joint holding (the first named being the most senior).

6. Corporate representatives
Any corporation which is a member can appoint one or more corporate representatives. Members can only appoint more than one corporate 
representative where each corporate representative is appointed to exercise rights attached to different shares. Members cannot appoint more 
than one corporate representative to exercise the rights attached to the same share(s).

A.G. BARR p.l.c.  Annual Report and Accounts 2013   115

 
 
 
 
 
Explanatory Notes
Continued

7. Entitlement to attend and vote
To be entitled to attend and vote at the AGM (and for the purpose of determining the votes they may cast), members must be registered in  
the Company’s register of members at 6.00 p.m. on 26 May 2013 (or, if the AGM is adjourned, at 6.00 p.m. on the day two days prior to the 
adjourned meeting). Changes to the Company’s register of members after the relevant deadline will be disregarded in determining the rights  
of any person to attend and vote at the AGM.

8. Nominated persons
Any person to whom this notice is sent who is a person nominated under section 146 of the Companies Act 2006 (the “2006 Act”) to enjoy 
information rights (a “Nominated Person”) may, under an agreement between him/her and the member by whom he/she was nominated, have  
a right to be appointed (or to have someone else appointed) as a proxy for the AGM. If a Nominated Person has no such proxy appointment 
right or does not wish to exercise it, he/she may, under any such agreement, have a right to give instructions to the member as to the exercise 
of voting rights. 

9. Website giving information regarding the AGM
Information regarding the AGM, including information required by section 311A of the 2006 Act, and a copy of this notice of AGM is available 
from www.agbarr.co.uk. 

10. Audit concerns
Members should note that it is possible that, pursuant to requests made by members of the Company under section 527 of the 2006 Act,  
the Company may be required to publish on a website a statement setting out any matter relating to: (a) the audit of the Company’s accounts 
(including the auditors’ report and the conduct of the audit) that are to be laid before the AGM; or (b) any circumstance connected with an 
auditor of the Company ceasing to hold office since the previous meeting at which annual accounts and reports were laid in accordance  
with section 437 of the 2006 Act. The Company may not require the members requesting any such website publication to pay its expenses  
in complying with sections 527 or 528 of the 2006 Act. Where the Company is required to place a statement on a website under section 527  
of the 2006 Act, it must forward the statement to the Company’s auditors not later than the time when it makes the statement available on the 
website. The business which may be dealt with at the AGM includes any statement that the Company has been required under section 527  
of the 2006 Act to publish on a website.

11. Voting rights
As at 18 April 2013 (being the latest practicable date prior to the publication of this notice) the Company’s issued share capital consisted of 
116,768,778 ordinary shares of 4 1/6 pence each, carrying one vote each. Therefore, the total voting rights in the Company as at 18 April 2013 
were 116,768,778 votes.

12. Notification of shareholdings
Any person holding 3% or more of the total voting rights of the Company who appoints a person other than the Chairman of the AGM as his/
her proxy will need to ensure that both he/she, and his/her proxy, comply with their respective disclosure obligations under the UK Disclosure 
Rules and Transparency Rules.

13. Further questions and communication
Under section 319A of the 2006 Act, the Company must cause to be answered any question relating to the business being dealt with at the 
AGM put by a member attending the meeting unless answering the question would interfere unduly with the preparation for the meeting or 
involve the disclosure of confidential information, or the answer has already been given on a website in the form of an answer to a question,  
or it is undesirable in the interests of the Company or the good order of the meeting that the question be answered.

Members who have any general queries about the AGM should contact the Company Secretarial Department by email to: 
companysecretarialdepartment@agbarr.co.uk. 

Members may not use any electronic address provided in this document or in any related documents (including the accompanying document 
and proxy form) to communicate with the Company for any purpose other than those expressly stated.

14. Documents available for inspection
The following documents will be available for inspection on the date of the AGM at the offices of KPMG LLP, 191 West George Street,  
Glasgow G2 2LJ from 9.15 a.m. until the conclusion of the AGM:

14.1 
14.2 

copies of the service contracts of the Company’s executive directors; and
copies of the letters of appointment of the Company’s non-executive directors.

116    A.G. BARR p.l.c.  Annual Report and Accounts 2013

 
 
A.G. BARR p.l.c.
Westfield House 
4 Mollins Road 
Cumbernauld 
G68 9HD 
01236 852 400 
www.agbarr.co.uk

Registered Office
Westfield House 
4 Mollins Road 
Cumbernauld 
G68 9HD

Secretary
Julie A. Barr, M.A. (Hons.), 
L.L.B. (Dip.), M.B.A.

Auditors
KPMG Audit Plc 
191 West George Street 
Glasgow 
G2 2LJ

Registrars
Equiniti Ltd 
Aspect House 
Spencer Road 
Lancing 
West Sussex 
BN99 6DA

Registered Number
SC005653

www.agbarr.co.uk