Quarterlytics / Agriterra Ltd

Agriterra Ltd

agtaf · OTC
Claim this profile
Ticker agtaf
Exchange OTC
Sector
Industry
Employees 501-1000
← All annual reports
FY2017 Annual Report · Agriterra Ltd
Sign in to download
Loading PDF…
245962 Agriterra Cover  21/07/2017  11:29  Page 1

(cid:1)

AGRITERRA LIMITED

ANNUAL REPORT 2017

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 1

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Chair’s statement

Directors’ report

Corporate governance

Statement of Directors’ responsibilities

Independent auditor’s report to the members of Agriterra Limited

Consolidated income statement

Consolidated statement of comprehensive income

Consolidated statement of financial position

Consolidated statement of changes in equity

Consolidated cash flow statement

Notes to the consolidated financial statements

Company information and advisers

1

5

9

13

14

15

16

17

18

19

20

55

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 1

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Chair’s statement

On 28 February 2017, the Agriterra Limited (‘Agriterra’, or the ‘Company’) group (the ‘Group’) changed its
accounting reference date to 31 March (from 31 May) to more effectively co-ordinate the Group's annual
report and accounts with the business cycle of the Group's underlying operations. This change was implemented
as at 31 March 2017, and I am now pleased to announce the results of the 10 month period ended 31 March
2017 (‘FY-2017’), together with the comparative figures presented for the 12 month period ended 31 May
2016 (‘FY-2016’).

Outlook
As shareholders will be aware, during FY-2017 we have focussed our efforts on our Grain and Beef operations
in Mozambique, following the decision to dispose of our interests in the Cocoa operations in Sierra Leone,
which was completed in June 2017 (as more fully described below).

The Agriterra board has always held the opinion that there is significant development potential in Mozambique’s
agricultural markets, as a result of the natural growth in demand which will develop as the local population
gains spending power, coupled with the growth uplift that has long been expected from the development of the
liquefied natural gas (‘LNG’) industry in the north of the country. I am pleased to report that steps towards the
development of the LNG industry have now been taken by a consortium of companies, led by ENI S.p.A (and
including Galp Energia, ExxonMobile and others), which in early June 2017 announced a final investment
decision  to  proceed  with  a  $7bn  offshore  LNG  platform  off  the  coast  of  Cabo  Delgado,  in  North  East
Mozambique. Significant infrastructure and construction contracts are reported to have been awarded for the
development of this project, which is expected to produce its first exports, destined for Asian markets, in
2021/22.  This  important  development  has  already  started  to  generate  positive  economic  effects  within
Mozambique, both on a macro-economic level in terms of positive sentiment regarding the country’s return to
high growth rates as well as at the more granular level of anticipated demand for our products (in particular,
our beef).

This progress is particularly encouraging for the Group which has survived a very difficult period in Mozambique
over the last two years. As has been noted in previous reports, the recent macro-economic conditions in
Mozambique have been very challenging, most notably due to the combination of a decline in commodity
prices, a prolonged and severe drought and the significant weakening of the Mozambique Metical (‘Metical’
of ‘MZN’) against the United States $ (50% devaluation in the 12 months ended 31 December 2016) and the
South African Rand (73% devaluation in the 12 months ended 31 December 2016). As a result of these
economic changes, Mozambique has experienced high inflation rates (reaching c25% for the 12 months ended
31 December 2016, and 21% for the 12 months ended 31 March 2017), accompanied by a rapid rise in
interest rates (prime lending rates are now at 27.75%, having recently peaked at 28.00% compared to 16.00%
at 31 May 2015 and 19.50% at 31 May 2016). In addition to these economic complexities, Mozambique
experienced further political and military tensions during the period, particularly in the centre of the country.

From January 2017, the macro-economic and political environment has improved as a result of a number of
factors,  including  a  cease-fire  agreement  between  FRELIMO  and  RENAMO,  combined  with  the  relative
strengthening (and stability) of the Metical to c60 Metical per United States $ as at the date of this report.
Furthermore, the prevailing sentiment now is that the donor community and the IMF may soon resume much
needed support to the Mozambique government, which is a significant positive change. In addition, two years
of drought have now come to an end, with a return to normal or higher than normal rainfall in Central to
Northern  Mozambique,  and  Sub-Saharan  Africa  in  general.  The  risk  of  damage  to  the  maize  harvest  in
Mozambique from armyworm infestation has also been alleviated and the crop is now being harvested with
no evidence of any significant effect; the result is a sizeable harvest in many of the key staple agricultural
products, including maize, in Mozambique and the wider region, which can only be beneficial to the poorer
households who have been facing ever rising prices.

While these circumstantial improvements since January 2017 are expected to lead to an improvement in trading
conditions going forwards, FY-2017 as a whole has been significantly and negatively impacted by the difficult
trading conditions.

1

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 2

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Grain division
In respect of our Grain operations, the drought conditions in the region have been a major factor in the results
for the period. In particular there was a significant increase in the cost of raw maize, with a knock on effect on
the price of maize meal, the primary product of our Grain division. Consistent with the normal price pattern,
maize flour prices rose steadily throughout the year; price rises far outstripped inflation though and by December
2016 were 70% higher than December 2015. Despite the significantly higher price, demand was sustained
over this period - maize flour is a key staple foodstuff and prices of competing products which are mainly
imported (such as rice) were rising in Metical terms due to the weakening of the currency.

From January 2017, short term trading conditions worsened, with a sizeable drop in demand (to c 4,000 tonnes
of maize flour in the period January to March compared to c 6,700 tonnes in the same period of FY-2016) and
simultaneous lower prices (when compared to December 2016) – this is anomalous to a normal year when
prices and demand rise in the period immediately preceding the new harvest, which started in May 2017.

A number of factors led to this abnormal reduction in demand and price, including a lack of cash resources for
a sizeable proportion of the population, significant rainfall which made access to key selling points difficult,
and the flooding of some markets with surplus maize inventory (either held on a speculative basis by traders or
held at Beira port for delivery to neighbouring countries that were then unable to complete on their purchases).

This latter part of the yearly cycle is when the Grain division typically makes most of its profit and therefore
these adverse trading conditions have inevitably impacted performance. As a result, the Grain division returned
a small EBITDA loss of $81,000 (FY-2016: EBITDA profit of $1,050,000) on sales of $8,468,000 (FY-2016:
$12,246,000) being 18,900 tonnes of maize flour (FY-2016: 27,900 tonnes) and 24,900 tonnes of all
maize products (FY-2016: 39,400). Included within the results of the division is a provision of $769,000
(FY-2016: $nil) against the carrying value of maize inventory. The provision is required under IFRS to write the
carrying value of this inventory down to net realisable value at the period end. Adjusted EBITDA for the Grain
division, excluding this provision, is a profit of $688,000 (FY-2016: $1,050,000).

In common with many agricultural products, the working capital requirements in the Grain division are significant,
principally due to the natural cycle of maize purchases peaking between April and August, while peak maize
flour sales are normally between December and March. During FY-2017 we purchased c 27,200 tonnes of
maize (FY-2016: c 33,100 tonnes). The Grain division’s working capital is financed by bank facilities provided
by Standard Bank which, with a current interest rate of 26.25%, continues to impact the profitability of the
division. After an interest charge of $686,000 in FY-2017 (FY-2016: $473,000), loss before tax for the Grain
division was $890,000 compared to a profit of $338,000 in FY-2016.

While the loss in the Grain division, resulting from a combination of factors including the high interest rate and
abnormal fall in demand in January to March 2017, resulting in the provision against maize inventory, is
disappointing, it should be noted that the cost savings generated in this division in early 2016, and during the
current financial period, have been critical in mitigating the adverse effect of these factors. The cost base of the
Grain division is now at a more appropriate level for the business and, in the Board’s opinion, still provides a
platform for future growth.

Grain division strategy and outlook
As the economic situation in Mozambique improves, interest rates return to more normal levels and maize prices
(and consequently maize flour prices) return to levels that are more sustainable for the population, we expect to
see improvements in net profit generated by this division.

The development of appropriate animal feed products (primarily for poultry and beef) which are produced by
our animal feed pelletizer (using maize bran, a by-product of the maize milling process) has now finished and
we expect to start commercial supplies of animal feed in August 2017. In addition to this new product line, we
believe that the development of further product lines is critical to the maize division. We are currently assessing
the viability of additional “value add” products, including porridge, maize based drinks and maize based
snacks and hope to be able to introduce additional products in the near future.

2

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 3

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Chair’s statement

Beef division
In  respect  of  our  Beef  division,  the  reduced  price  competitiveness  of  imported  products  (arising  from  the
devaluation of the Metical) has provided certain opportunities for us to grow our markets. Given these favourable
conditions,  we  commenced  supplying  into  the  Maputo  market  (the  largest  and  most  affluent  market  in
Mozambique), which was previously dominated by South African imports. Accessing this market has helped to
increase our volumes of beef products sold and Metical revenues, which have averaged 227 tonnes and
30,400,000 Metical per month compared to 186 tonnes and 22,100,000 Metical in FY-2016. Despite a
strong revenue performance in Metical terms, this translates to a fall in average monthly dollar denominated
revenues to $434,000 from $522,000 in FY-2016, due to the substantial depreciation in the Metical during
the period. The first three months of 2017 have also seen a temporary fall in sales volumes in our Beef division
to c 173 tonnes a month of beef products, principally due to our efforts to improve the productivity in our feedlot
where we are focussing on increasing the average stay of our animals to increase their weight. These efforts
to improve feedlot productivity are in response to the reduction in internal animal stocks and the fact that
traditional sources of supply from the rural community are only now beginning to return following the cessation
of military activity in the country. Once the average stay of animals in the feedlot is increased, we expect to
return to supplying approximately 230 tonnes a month of beef products from our existing operations.

In line with our overall Group strategy, we have continued to implement significant cost savings in the Beef
division during the period. Despite the positive effect of cost savings, the Beef division returned a loss before
tax during FY-2017 of $1,587,000 (FY-2016: loss of $6,186,000) and an EBITDA loss of $1,024,000
(FY-2016: $2,023,000). In part this loss reflects the ongoing farming costs incurred during the de-stocking
process of the cattle farms; as previously announced, and in light of the military tension in country and the need
to protect the value of the herd and security of our employees, the Board took the decision in June 2016 to
de-stock the cattle farms and place them in “care and maintenance”. This de-stocking programme is well under
way, and the Inhazonia and Mavonde ranches are now de-stocked, with c 1,000 animals remaining on our
Dombe ranch at the date of this report. Due to the de-stocking of the cattle farms, we expect to exhaust our
current cattle asset inventory within 12 months. Accordingly all cattle inventory is presented as a current asset
in the statement of financial position as at 31 March 2017.

Although placing the farms into “care and maintenance” is a significant shift in our strategy for the Beef division,
it has the positive effect of reducing the cash requirements of the ongoing development of these assets and
providing cash inflow through the slaughter and sale of our remaining own herd. This cash inflow, along with
income from the disposal of surplus, non-revenue generating assets is permitting the reduction of the Beef
division’s existing bank finance (taken during the Group’s expansion period, prior to the development of the
current economic and political situation in country). The Beef division’s bank borrowings stood at 66,400,000
Metical as at 31 March 2017 ($998,000 at the 31 March 2017 Metical to US$ exchange rate) and have
now been reduced to c 17,800,000 Metical as at the date of this report ($297,000 at the current Metical to
US$ exchange rate). This compares to 100,500,000 Metical as at 31 May 2016 ($1,687,000 at the
31 May 2016 Metical to US$ exchange rate).

Beef division strategy and outlook
Looking forwards, we see good growth potential in North Mozambique, both from the development of the
camps to service the construction of the LNG facilities as well as the general spill-over effects of greater prosperity
into and within the local community. We are therefore assessing the potential for a small feedlot and abattoir
facility close to our Nampula distribution centre which, if implemented, would increase our overall supply
capacity in Mozambique as a whole.

In accordance with our previous strategy, we will continue to assess new retail units in strategic locations to
take  advantage  of  regional  development  opportunities.  While  the  initial  focus  is  likely  to  be  in  North
Mozambique, we remain open to opportunities countrywide.

3

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 4

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

We will also continue to assess our farming estate which, in the longer run, remains an important asset in order
to supply our retail outlets and capitalise on potential export opportunities with high quality beef products. This
established infrastructure and capacity potential mean that we are well placed for growth once appropriate
investment conditions for this more rural infrastructure are re-established in Mozambique.

Cocoa division
Turning to our Cocoa division, as previously announced, on 5 October 2016 the Group agreed the sale of its
Sierra  Leone  Cocoa  division  in  a  management  buy-out  transaction  (the  ‘MBO’),  which  was  ultimately
unsuccessful. The Cocoa division principally comprised a 3,200 hectare cocoa plantation in the Kenema
district of Sierra Leone, a 2,000 m2 warehouse, and related support infrastructure and vehicles. The MBO
team failed to secure the necessary finance and on 16 January 2017, the Group took back the ownership of
the relevant local operating subsidiaries. Following this disappointment, we immediately initiated actions to
market the Cocoa division’s assets to interested parties, culminating in the disposal of the Group’s operating
subsidiaries  in  Sierra  Leone  on  1  June  2017  for  $500,000.  The  purchasers  were  local  Sierra  Leone
businessmen who have existing cocoa production, purchasing and distribution operations in country. The
disposal  proceeds  have  been  applied  subsequent  to  the  period  end  to  reduce  the  Group’s  Beef  division
borrowing facilities in Mozambique and for general working capital purposes.

Conclusion
Having rationalised our cost base and improved efficiencies, while reducing our outstanding debt obligations
and related interest payments, we have been able to improve the underlying profitability of our businesses, and
working capital position such that we have a sustainable business that can now capitalise on the growth that
will inevitably come from the development of the LNG industry.

The past three years have been a particularly difficult period and I must thank our management and staff for
their  strong  commitment  to  the  business  which  has  allowed  it  to  push  through  the  challenging  business
environment in which we have been operating.

CSO Havers
Chair 

17 July 2017

4

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 5

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Directors’ report

The directors the Company hereby present their annual report together with the audited financial statements for
the 10 month period ended 31 March 2017 for the Group. The Company changed its accounting reference
date to 31 March from 31 May, effective from 31 March 2017 in order to more effectively co-ordinate the
Group’s annual report and accounts with the business cycle of the Group’s underlying business operations.
Accordingly the financial statements present the results and cash flows of the Group for the 10 month period
ended 31 March 2017, with the comparative period being the 12 months ended 31 May 2016.

Except  where  otherwise  noted,  amounts  are  presented  in  this  Directors’  report  in  United  States  Dollars
(‘$’ or ‘US$’).

Listing details

1.
Agriterra is a non-cellular Guernsey registered company limited by shares, whose ordinary shares (‘Ordinary
Shares’) are quoted on the AIM Market of the London Stock Exchange (’AIM’) under symbol AGTA.

2. Principal activities, business review and future developments
The principal activity of the Group is the investment in, development of and operation of agricultural and
associated civil engineering projects in Africa. The Group’s current operations are focussed on maize and beef
in Mozambique. As at 31 March 2017, the Group also held interests in certain cocoa operations in Sierra
Leone. These operations were sold subsequent to the period end as more fully described in note 24. A review
of the Group’s performance by business segment, key performance indicators and future prospects are given
in the Chair’s statement. A review of the risks and uncertainties impacting on the Group’s long term performance
is included in the Corporate Governance report.

3. Results and dividends
The Group results for the 10 month period ending 31 March 2017 show a loss after taxation and discontinued
operations  of  $3,774,000  (12  month  period  ending  31  May  2016:  loss  $8,455,000),  including  an
impairment charge against current and non-current assets of $nil (12 month period ended 31 May 2016:
$3,069,000 arising against the Group’s beef assets in Mozambique). The Directors do not recommend the
payment of a final dividend (12 month period ending 31 May 2016: $nil). No interim dividends were paid
in the period (12 month period ended 31 May 2016: $nil).

Further details on the Group’s performance in the period are included in the Chair’s statement.

4. Directors

4.1. Directors in office
The Directors who held office during the period and until the date of this report were:

Director

CSO Havers
AS Groves
DL Cassiano-Silva

Position

Chair
Chief Executive Officer
Finance Director

4.2. Directors’ interests
As at the date of this report, the interests of the Directors and their related entities in the Ordinary Shares of the
Company were:

AS Groves

5

Ordinary Shares held

15,040,000

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 6

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

4.3. Directors emoluments
Details of the nature and amount of emoluments payable by the Group for the services of its Directors during
the financial period are shown in note 10 to the financial statements.

4.4. Directors’ share options 
Details of the Director’s interests in share options of the Company during the financial period are as follows:

Director

DL Cassiano-Silva

At 
1 June 2016 and 
31 March 2017

2,500,000

Exercise Date from which 
exercisable

price GBP

Expiry date

1.47

(1)

(2)

(1)

(2)

These options were granted on 15 May 2014 and vest 20% per annum on the first to fifth anniversary from the date of grant.

These options expire five years after the date they vest.

4.5. Directors’ indemnities
The Company has made qualifying third party indemnity provisions for the benefit of its Directors which remain
in force at the date of this report.

5. Substantial shareholdings
To the best of the knowledge of the Directors, except as set out in the table below, there are no persons who,
as of 14 July 2017, are the direct or indirect beneficial owners of, or exercise control or direction over 3% or
more of the Ordinary Shares in issue of the Company.

Beyond Africa Fund Limited
Mr. William Philip Seymour Richards
Global Resources Fund
Libra Fund LP
Gersec Trust Reg.
Oppenheimer Funds, Inc.
World Precious Minerals Fund

Number of Ordinary Shares

% Holding

106,776,005
98,250,000
67,888,600
52,729,574
51,336,989
40,000,000
38,476,200

10.06%
9.25%
6.39%
4.97%
4.83%
3.77%
3.62%

6. Employee involvement policies
The Group places considerable value on the awareness and involvement of its employees in the Group’s
performance. Within bounds of commercial confidentiality, information is disseminated to all levels of staff about
matters that affect the progress of the Group and that are of interest and concern to them as employees.

7. Supplier payment policy and practice
The Group’s policy is to ensure that, in the absence of dispute, all suppliers are dealt with in accordance with
its standard payment policy which is to abide by the terms of payment agreed with suppliers for each transaction.
Suppliers are made aware of the terms of payment. The number of days of average daily purchases included
in trade payables at 31 March 2017 was 4 days (31 May 2016: 5 days).

8. Political and charitable donations
During the period no political and charitable donations were made (12 month period ending 31 May 2016:
$nil).

6

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 7

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Directors’ report

9. Social and community issues
As a Group, we strongly believe that it is part of our wider responsibility to promote the development of the
countries in which we operate. Central to this development and continued economic growth is employment
and training. Wherever possible, the Group continues to ensure that its expertise and specialist skills and facilities
are made available to the broader community. We also believe that it is part of our role to assist in activities
designed to reduce hunger – we have been active in this area during the period, in particular, by supporting
Mozambique through the drought period caused by the El Nino phenomenon that has affected Sub-Saharan
Africa in 2016.

Particular activities undertaken during the period have focussed on (1) practical, ‘on the ground’ training for
students from various universities in Mozambique studying, inter alia, production practices in beef and cattle,
milling practices (including mill engineering), veterinary sciences and animal sciences; (2) dissemination of
agricultural management knowledge and practices; and (3) provision of health and medical assistance.

With respect to educational activities, these have included a three month internship in a maize milling position,
various animal and veterinary science students visiting our abattoir for practical aspects of their university courses
(these visits are guided by our in house vet who has more than 30 years’ experience in the field of animal health
in Mozambique) and 6 veterinary students obtaining practical work experience at our feedlot for 15 days.

With respect to agricultural management knowledge and practices, we continued a trial with 40 small scale
farmers to evaluate the effects of using certified seed and basal fertilizers on maize production, and to highlight
the importance of these inputs to obtaining better yields. The results were encouraging as yields at least doubled
on all trial plots. We have also assisted the local population in the Mousourrize district of the Manica Province
to improve the bloodline of their breeding herd by trading 10 young bulls for steers.

With respect to the promotion of health and medical assistance, a contracted doctor visits our sites and facilities
on a regular basis to deal with day to day ailments and concerns. He also coordinates and monitors progress
on mid to long term treatments ensuring employees are supported through whatever treatments are required.
He also follows up on any previous illnesses that may have occurred to ensure that employees are supported
during their recovery period. We have further completed the construction of a clinic in the district of Dombe for
use by the local population.

Wherever possible, the Group is also committed to the promotion of food security in Mozambique. We are
particularly proud to be working with a leading international food donor programme, providing high quality
maize flour products to both alleviate national hunger and support the education of the younger population –
the majority of the maize flour we have provided to this food programme has been distributed to school children.
We believe that the partner relationship we have built over the year will remain strong in future years, and we
hope to continue working extensively with food donor programmes in the future.

10. Independent auditor and statement of provision of information to the

independent auditor

RSM UK Audit LLP have expressed their willingness to continue in office as independent auditor of the Company
and a resolution to re-appoint them will be proposed at the forthcoming Annual General Meeting.

The Directors who held office at the date of approval of this Directors’ report confirm that, so far as they are
each aware, there is no relevant audit information of which the Company’s auditor is not aware; and each
Director has taken all the steps that he ought to have taken as a Director to make himself aware of any relevant
audit information and to establish that the Company’s auditor is aware of that information.

7

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 8

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

11. Additional information and electronic communications
Additional information on the Company can be found on the Company’s website at www.agriterra-ltd.com.

The maintenance and integrity of the Company’s website is the responsibility of the Directors; the work carried
out by the auditor does not involve consideration of these matters and accordingly, the auditor accepts no
responsibility for any changes that may have occurred to the financial statements since they were initially
presented on the website. 

The Company’s website is maintained in compliance with AIM Rule 26.

By order of the Board.

CSO Havers
Chair 

17 July 2017

8

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 9

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Corporate governance

The Board is accountable to the Company’s shareholders for good corporate governance. The Company is
quoted on AIM and is therefore not required to comply with the provisions of the UK Corporate Governance
Code (the ‘Code’) on corporate governance as published by the UK Listing Authority. Nevertheless, the Directors
recognise  the  value  and  importance  of  effective  corporate  governance  and  observe  provisions  of  good
governance to the extent that they consider them to be appropriate for a group of this size and stage of
development. Set out below is a summary of how, at 31 March 2017, the Group was dealing with corporate
governance issues.

1. The Board of Directors and the Executive Committee
The  Group  is  led  and  controlled  by  a  Board  comprising  the  Chair,  the  Chief  Executive  Officer  and  the
Finance Director.

The Board has entrusted the day-to-day responsibility for the direction, supervision and management of the
business to the Group Executive Committee (the ‘ExCom’). The ExCom is currently comprised of the Chief
Executive Officer and the Finance Director.

Certain matters are specifically reserved to the Board for its decision including, inter alia, the creation or issue
of new shares and share options, acquisitions, investments and disposals, material contractual arrangements
outside the ordinary course of business and the approval of all transactions with related parties.

Due to the current size of the Board and the Company, there is no separate Nomination Committee and any
new Directors are appointed by the whole Board.

There is no agreed formal procedure for the Directors to take independent professional advice at the Group’s
expense. The Company’s Directors submit themselves for re-election at the Annual General Meeting at regular
intervals in accordance with the Company’s Articles of Incorporation.

The Group has adopted a share dealing code for Directors’ dealings which is appropriate for an AIM quoted
company. The Directors and the Company comply with the relevant provisions of the AIM Rules and the Market
Abuse Regulation (EU) No. 596/2014 relating to share dealings and take all reasonable steps to ensure
compliance by the Group’s employees.

The Company has remuneration and audit committees as more fully described below.

2. Directors’ remuneration
The remuneration committee reviews the performance of the Directors and makes recommendations to the Board
on  matters  relating  to  the  Directors’  remuneration  and  other  terms  of  employment.  The  committee  makes
recommendations to the Board on the granting of share options and other equity incentives and administers
any equity incentive schemes. The remuneration committee is constituted on an ad hoc basis and comprises at
least two members.

Details of the remuneration of each Director are set out in note 10 to the financial statements.

3. Accountability and audit 
The audit committee is responsible for ensuring that the Group’s financial performance and position is properly
monitored, controlled and reported. The committee meets at least twice a year and has unrestricted access to
the auditor. In addition to meeting with the auditor and reviewing the report from the auditor relating to the
accounts and internal control, the committee is also responsible for reviewing the scope and results of the audit,
its cost effectiveness and the independence and objectivity of the auditor. A formal statement of independence
has been received from the external auditor for the period. The audit committee is constituted annually and
comprises  of  at  least  two  members,  one  of  which  is  the  Chair  of  the  Company,  who  acts  as  Chair  of
the committee.

9

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 10

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

4. Relations with shareholders 
The Chief Executive is the Company’s principal spokesperson with investors, fund managers, the press and other
interested parties. At the Annual General Meeting, investors are given the opportunity to question the Board.

Internal audit

5.
The Board acknowledges its responsibility for establishing and monitoring the Group’s systems of internal control.
Although no system of internal control can provide absolute assurance against material misstatement or loss,
the Group’s systems are designed to provide the Directors with reasonable assurance that problems are identified
on a timely basis and dealt with appropriately.

The Board reviews the effectiveness of the systems of internal control and considers the major business risks and
the control environment. No significant control deficiencies have come to light during the period and no
weakness in internal financial control has resulted in material losses, contingencies or uncertainties which would
require disclosure as recommended by the guidance for directors on reporting on internal financial control.

In light of this control environment the Board considers that there is no current requirement for a separate internal
audit function.

6. Compliance with relevant legislation
All Directors are kept informed of changes in relevant legislation and changing commercial risks with the assistance
of the Company’s legal advisers and auditors where appropriate. The Directors have taken appropriate legal
advice and implemented internal training and reporting procedures to ensure compliance with the UK Bribery Act
2010 (the ‘Bribery Act’) and the Prevention of Corruption (Bailiwick of Guernsey) Law, 2003 which contains
broadly similar restrictions. Notwithstanding the fact that the Company is not UK–resident, the Directors have
formed a view that it is appropriate for the Company to maintain compliance with the Bribery Act.

7. Going concern
The Board has detailed its considerations relating to Going Concern in note 4.1 to the financial statements.

8. Risks and uncertainties
There are a number of risks and uncertainties facing the Group, principally the following:

8.1. Foreign exchange
The Group’s operations are impacted by fluctuations in exchange rates, in particular between the Metical and
South African Rand and the Metical and United States Dollar. Fluctuations in exchange rates may affect the
underlying amounts that the Group will pay for goods or services, or impact the price competitiveness of the
Group’s products in certain markets. This risk has continued to be particularly noticeable this financial period –
the Mozambique to US$ exchange rate has moved from 59.61 Metical/US$ at 31 May 2016 to 66.51
Metical/US$ at 31 March 2017, having reached as high as approximately 80 Metical/US$ in the period;
this follows a depreciation from 36.9 Metical/US$ at 31 May 2015. On the one hand, the devaluation in
the Metical has increased a portion of the Group’s cost base, albeit measures taken by the Group to reduce
foreign denominated expenditure, such as the reduction in salaries pad in currencies other than Metical, have
been partially successful in mitigating this exposure. On the other hand, the devaluation in the Metical has
increased the cost of imported beef products, which has been relatively more expensive than produce of
Mozambique origin. On a net basis, the devaluation in the Metical has been favourable for sales and net
income. Future fluctuations in exchange rates could have a net positive or adverse effect on the Group’s business.

8.2. Regulatory risk
While the Group believes that its operations are currently in substantial compliance with all relevant material
environmental and health and safety laws and regulations, there can be no assurance that new laws and
regulations, or amendments to, or stringent enforcement of, existing laws and regulations will not be introduced,
which could have a material adverse impact on the Group.

10

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 11

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Corporate governance

8.3. General risks associated with operating in Africa
Changes in government, monetary policies, taxation, exchange control and other laws can have a significant
impact on the Group’s assets and operations. Several countries in Africa have experienced periods of political
instability, including more recently Mozambique, and there can be no guarantees as to the level of future
political stability. Changes to government policies and applicable laws could adversely affect the operations
and/or financial condition of the Group. The jurisdictions in which the Group might operate in the future may
have less developed legal systems than more established economies, which could result in risks such as (i)
effective legal redress in the courts being more difficult to obtain; (ii) a higher degree of discretion on the part
of governmental authorities; (iii) the lack of judicial or administrative guidance on interpreting applicable rules
and regulations. In certain jurisdictions, the commitment of local business people, government officials and
agencies and the judicial system to abide by legal requirements and negotiated agreements may be more
uncertain, creating particular concerns with respect to the Group’s licenses and agreements for business. These
may be susceptible to revision or cancellation and legal redress may be uncertain or delayed.

This risk increased significantly during the 2016 calendar year in Mozambique, which has experienced a
complex economic crisis (arising through a combination of factors including the decline in commodity prices,
strong devaluation of the Metical, a rise in inflation and natural disasters) and military conflict focussed in the
central regions of the country. During 2017 there has been a relative improvement in Mozambique; in particular,
the cease fire which was provisionally announced in late December 2016 has now become indefinite, which
will hopefully mark the end of the period of political and military unrest. Further, inflation is slowing down and
agricultural commodity prices are falling in response to a more normal, or even bumper harvest in many key
staple agricultural products (including maize). Conversely, international prices for coal in particular have shown
significant increases since the ten year low registered in early 2016, and expectations for future gas prices
also  remain  favourable.  Combined  with  a  general  improvement  in  the  international  sentiment  towards
Mozambique in response to the positive actions undertaken by the Government to address the debt crisis, there
is hope that donor funding and private investment (particularly in the natural gas and coal sectors) will contribute
to a general economic uplift.

However, in the event that political and military tensions escalate again, the Group will be obligated to assess
the risks to staff and re-consider risk mitigation so as to protect staff and assets, so far as practicable.

8.4. Land ownership in Mozambique
Under  the  laws  of  Mozambique,  proprietary  rights  in  land  are  exclusive  to  the  state.  The  Mozambique
constitution prescribes the state’s rights of ownership and the power and ability to determine the conditions for
the use and development of land by individual or corporate persons. The land cannot be sold, mortgaged or
encumbered in any way or by any means. The state grants the right to use and develop the land which is
evidenced by a Use and Development of Land License (‘DUAT’) which allows for the title holder to build and
register  any  infrastructure  under  its  name  on  such  land.  Our  Mozambique  operations  are  dependent  on
maintaining the relevant DUATs and, whilst there is currently no indication that the relevant DUATs are invalid,
there can be no guarantees that this will not change in future.

8.5. Maize growing season 
The Group anticipates a six month buying/growing season for maize. However matters outside the control of
the Group, such as adverse weather conditions, could impact upon the amount of production achieved by local
farmers in any year, which could consequently have adverse effects on the Group’s business and profit margins.

8.6. Cattle ranching and feedlot
The Group has significant cattle ranching and feedlot assets in Mozambique, with approximately 3,500 head
as at 31 March 2017 (31 May 2016: 6,800). While all necessary measures are taken to ensure the cattle
remain disease and infection free, there is a risk that the animals may be affected by unforeseen illnesses which
could impact on the future profitability of these operations. Mozambique is also subject to significant temperature
and precipitation changes during and between years. In some years, particularly ‘El Nino’ years such as
calendar year 2016, the country may be subject to drought conditions which impact on the availability of

11

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 12

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

grazing feed for cattle (thereby necessitating the implementation of supplementary feeding programmes to
maintain the condition of the animals). Any unexpected supplementary feeding programmes, or increases in
the price of purchased feed (such as maize, bran, sunflower cake etc) resulting from lower than anticipated
local supplies, may impact on the profitability of the ranching operations.

As more fully described in the Chair’s statement, the Group has completed de-stocking the Mavonde and
Inhazonia farms, and has only limited animal stock at Dombe. The risks associated with cattle ranching have
therefore been reduced at present. In the medium to longer term, the Group hopes to recommence cattle farming
operations and will ensure that the relevant risks are re-assessed at that time to ensure appropriate risk mitigation
procedures are implemented.

8.7. Health risks
The Group operates in countries that are, or may be, subject to significant health risks. For example, due to the
Ebola epidemic in Sierra Leone in 2014 and 2015, the Group suspended the development of its Cocoa
plantation and has subsequently disposed of this asset. In the event of other unforeseen epidemics in the future,
there  is  a  risk  that  the  Group’s  operations  may  be  further  temporarily  disrupted,  or  require  additional
precautionary measures. Accordingly, in such circumstances, the Group may be unable to develop its projects
in the timeframe and budget initially projected, which may impact on the cash requirements or profitability of
these projects.

12

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 13

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Statement of Directors’ responsibilities

The Directors are responsible for preparing the Director’ Report and the financial statements in accordance with
applicable law and regulations.

The Companies (Guernsey) Law 2008, as amended (the ‘2008 Law’) requires the Directors to prepare group
financial statements for each financial period in accordance with generally accepted accounting principles.

The Directors are required by the AIM Rules of the London Stock Exchange to prepare group financial statements
in accordance with International Financial Reporting Standards (‘IFRS’) as adopted by the European Union (‘EU’).

The financial statements of the Group are required by law to give a true and fair view and are required by IFRS
as adopted by the EU to present fairly the financial position and financial performance of the Group.

In preparing the Group financial statements, the Directors are required to:

(cid:129)

(cid:129)

(cid:129)

(cid:129)

select suitable accounting policies and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether they have been prepared in accordance with IFRSs as adopted by the EU; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
Group will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain
the Group and Company transactions and disclose with reasonable accuracy at any time the financial position
of the Group and Company and enable them to ensure that the financial statements are properly prepared in
accordance with The Companies (Guernsey) Law 2008. They are also responsible for safeguarding the assets
of the Group and Company and hence for taking reasonable steps for the prevention and detection of fraud
and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information
included on the Group’s website. Legislation in Guernsey governing the preparation and dissemination of
financial statements may differ from legislation in other jurisdictions.

The Directors confirm they have discharged their responsibilities as noted above.

13

245962 Agriterra pp01-pp14  21/07/2017  11:31  Page 14

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Independent auditor’s report to the members of Agriterra Limited

Opinion on financial statements
We have audited the Group financial statements on pages 15 to 54. The financial reporting framework that
has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs)
as adopted by the European Union.
In our opinion, the financial statements:

(cid:129)

(cid:129)

(cid:129)

give a true and fair view of the state of the Group’s affairs as at 31 March 2017 and of the Group’s loss
for the period then ended;

are in accordance with IFRSs as adopted by the European Union; and

comply with the requirements of The Companies (Guernsey) Law 2008.

Scope of the audit of the financial statements
A description of the scope of an audit of financial statements arising from the requirements of International
Standards  on  Auditing  (UK  and  Ireland)  is  provided  on  the  Financial  Reporting  Council’s  website  at
http://www.frc.org.uk/auditscopeukprivate

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where The Companies (Guernsey) Law 2008
requires us to report to you if, in our opinion:

(cid:129)

(cid:129)

(cid:129)

proper accounting records have not been kept by the parent Company; or

the parent Company financial statements are not in agreement with the accounting records; or

we have failed to obtain all the information and explanations which, to the best of our knowledge and
belief, are necessary for the purposes of our audit.

Respective responsibilities of Directors and auditor
As more fully explained in the Statement of Directors’ Responsibilities set out on page 13, the Directors are
responsible for the preparation of the financial statements and for being satisfied that they give a true and fair
view. Our responsibility is to audit and express an opinion on the financial statements in accordance with
applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply
with the Auditing Practices Board’s (APB’s) Ethical Standards for Auditors.

We read the other financial and non-financial information contained in the annual report and consider the
implications for our report if we become aware of any material inconsistency with the financial statements or
with knowledge acquired by us in the course of performing the audit, or any material misstatement of fact within
the other information. We also read the information in the Directors' report and consider the implications for our
report if we become aware of any material inconsistency with the financial statements.

This report is made solely to the Company’s members, as a body, in accordance with section 262 of The
Companies  (Guernsey)  Law  2008.  Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the
Company’s members those matters we are required to state to them in an auditor’s report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than
the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions
we have formed.

RSM UK Audit LLP, Auditor
Chartered Accountants and Registered Auditors
25 Farringdon Street
London, EC4A 4AB

17 July 2017

14

245962 Agriterra pp15-pp19  21/07/2017  11:33  Page 15

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Consolidated income statement
For the 10 month period ended 31 March 2017

Continuing operations
Revenue
Cost of sales
Gross profit
Increase in value of biological assets
Operating expenses
Impairment of current and non-current assets
Other income 
Profit/(loss) on disposal of property, plant and equipment and
adjustments to the carrying value of assets classified as held for sale
Operating loss
Investment revenues
Other gains and losses
Finance costs

Loss before taxation
Taxation
Loss for the period from continuing operations

Discontinued operations
Loss for the period from discontinued operations

10 months
ended
31 March 2017
US$000

12 months
ended
31 May 2016
US$000

12,807
(11,915)
892
487
(4,532)
–
29

439
(2,685)
12
(16)
(927)

(3,616)
(22)
(3,638)

18,511
(16,779)
1,732
1,637
(6,863)
(3,069)
57

(110)
(6,616)
11
(360)
(678)

(7,643)
(34)
(7,677)

Note

5

21

11

7
12
13
14

15

16

(136)

(778)

Loss for the period attributable to owners of the Company

(3,774)

(8,455)

LOSS PER SHARE
Basic and diluted loss per share from continuing operations
Basic and diluted loss per share from continuing 
and discontinued operations

US cents

US cents

17

17

(0.35)

(0.72)

(0.36)

(0.80)

15

245962 Agriterra pp15-pp19  21/07/2017  11:33  Page 16

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Consolidated statement of comprehensive income
For the 10 month period ended 31 March 2017

10 months
ended
31 March 2017
US$000

12 months
ended
31 May 2016
US$000

Loss for the period
Items that may be reclassified subsequently to profit or loss:
Foreign exchange translation differences
Other comprehensive income for the period
Total comprehensive income for the period attributable to owners of the Company

(3,774)

(8,455)

(1,119)
(1,119)
(4,893)

(8,139)
(8,139)
(16,594)

16

245962 Agriterra pp15-pp19  21/07/2017  11:33  Page 17

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Consolidated statement of financial position
As at 31 March 2017

Non-current assets
Property, plant and equipment
Interests in associates
Investments
Biological assets

Current assets
Biological assets
Inventories
Trade and other receivables
Assets classified as held for sale
Cash and cash equivalents

Total assets
Current liabilities
Borrowings
Trade and other payables
Liabilities directly associated with assets classified as held for sale

Net current assets 
Non-current liabilities
Borrowings 

Total liabilities
Net assets 

Share capital
Share premium
Share based payment reserve
Translation reserve
Accumulated losses 
Equity attributable to equity holders of the parent

Note

18
19
20
21

21
22
23
24

25
26
24

25

28

29.1

31 March
2017
US$000

6,094
4
–
–
6,098

746
1,253
1,557
573
2,425
6,554
12,652

2,730
634
128
3,492
3,062

734
734
4,226
8,426

31 May
2016
US$000

7,505
4
16
888
8,413

1,106
1,357
1,290
860
4,055
8,668
17,081

1,812
708
142
2,662
6,006

1,105
1,105
3,767
13,314

1,960
148,622
1,985
(17,501)
(126,640)
8,426

1,960
148,622
1,980
(16,382)
(122,866)
13,314

The financial statements of Agriterra Limited were approved and authorised for issue by the Board of Directors
on 17 July 2017. Signed on behalf of the Board of Directors by:

CSO Havers
Chair 

17 July 2017

17

245962 Agriterra pp15-pp19  21/07/2017  11:33  Page 18

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Consolidated statement of changes in equity
For the 10 month period ended 31 March 2017

Balance at 
1 June 2015
Loss for the year
Other comprehensive 
income:
Exchange translation loss 
on foreign operations

Total comprehensive 
income for the year
Share-based payments

Balance at 
31 May 2016
Loss for the period
Other comprehensive 
income:
Exchange translation loss 
on foreign operations

Total comprehensive 
income for the period
Share-based payments

Balance at 
31 March 2017

Share 
capital
US$000

Share
premium
US$000

Note

Share based 
payment 
reserve
US$000

Translation Accumulated 
losses
US$000

reserve
US$000

Total
equity
US$000

1,960
–

148,622
–

1,914
–

(8,243)
–

(114,411)
(8,455)

29,842
(8,455)

30

30

–

–
–

–

–
–

–

(8,139)

–-

(8,139)

–
66

(8,139)
–

(8,455)
–

(16,594)
66

1,960
–

148,622
–

1,980
–

(16,382)
–

(122,866)
(3,774)

13,314
(3,774)

–

–
–

–

–
–

–

–
5

(1,119)

–

(1,119)

(1,119)
–

(3,774)
–

(4,893)
5

1,960

148,622

1,985

(17,501)

(126,640)

8,426

18

245962 Agriterra pp15-pp19  21/07/2017  11:33  Page 19

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Consolidated cash flow statement
For the 10 month period ended 31 March 2017

Note

18

30.1

21
14
12
20
11

21

Cash flows from operating activities
Loss before tax from continuing operations
Adjustments for:
Depreciation
Profit on disposal of property, plant and equipment
Adjustments to the carrying value of assets classified as held for sale
Share based payment expense
Foreign exchange loss/(gain) 
Increase in value of biological assets
Finance costs
Investment revenues
Decrease in fair value of investments
Impairment of current and non-current assets
Operating cash flows before movements in working capital 
(Increase)/decrease in inventories
Increase in trade and other receivables
Decrease in trade and other payables 
Net decrease in biological assets 
Cash used in operating activities by continuing operations
Corporation tax paid
Finance costs
Interest received
Net cash used in operating activities by continuing operations
Net cash used in operating activities by discontinued operations
Net cash used in operating activities

Cash flows from investing activities
Proceeds from disposal of property, plant and equipment
net of expenses incurred
Acquisition of property, plant and equipment
Net cash from/(used in) investing activities by continuing operations
Net cash from investing activities by discontinued operations
Net cash from/(used in) investing activities

18

Cash flows from financing activities
Net draw down of overdrafts
Net (repayment)/draw down of loans
Net cash from financing activities from continuing operations
Net cash used in financing activities by discontinued operations
Net cash from financing activities
Net decrease in cash and cash equivalents
Effect of exchange rates on cash and cash equivalents 
Cash and cash equivalents at beginning of the period
Cash and cash equivalents at end of the period

10 months
ended
31 March 2017
US$000

12 months
ended
31 May 2016
US$000

(3,616)

(7,643)

445
(460)
21
5
104
(487)
927
(12)
16
–
(3,057)
(151)
(729)
(13)
1,454
(2,496)
(22)
(927)
12
(3,433)
(48)
(3,481)

927
(204)
723
33
756

1,145
(110)
1,035
–
1,035
(1,690)
60
4,055
2,425

1,160
(15)
125
66
(37)
(1,637)
678
(11)
360
3,069
(3,885)
122
(291)
(325)
1,592
(2,787)
(34)
(678)
11
(3,488)
(133)
(3,621)

105
(465)
(360)
106
(254)

53
1,721
1,774
–
1,774
(2,101)
(265)
6,421
4,055

19

245962 Agriterra pp20-pp42  21/07/2017  11:45  Page 20

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

1. General information
Agriterra is incorporated and domiciled in Guernsey, the Channel Islands, with registered number 42643.
Further details, including the address of the registered office, are given on page 42. The nature of the Group’s
operations and its principal activities are set out in the Directors’ report. A list of the investments in subsidiaries
and associate companies held directly and indirectly by the Company during the period and at the period
end, including the name, country of incorporation, operation and ownership interest is given in note 3.2.
The reporting currency for the Group is the US Dollar (‘$’ or ‘US$’) as it most appropriately reflects the Group’s
business activities in the agricultural sector in Africa and therefore the Group’s financial position and financial
performance.
The financial statements have been prepared in accordance with IFRSs as adopted by the EU.
The  Company  changed  its  accounting  reference  date  to  31  March  from  31  May,  effective  from
31 March 2017 in order to more effectively co-ordinate the Group’s annual report and accounts with the
business cycle of the Group’s underlying business operations. Accordingly these financial statements present
the results and cash flows of the Group for the 10 month period ended 31 March 2017, with the comparative
period being the 12 months ended 31 May 2016.

2. Adoption of new and revised standards and interpretations

2.1. New standards and interpretations adopted with no significant effect on the financial statements
The following new and revised Standards and Interpretations have been adopted in these financial statements.
Their adoption has not had any significant impact on the amounts reported in these financial statements, but
may impact the accounting for future transactions and arrangements.

IFRS 10

Amendments 2014

IFRS 11

Amendments 2014

IFRS 12

Amendments 2014

IFRS 14

IAS 27

New 2014

Amendments 2014

IAS 28

Amendments 2014

IAS 38

Amendments 2014

IAS 41

Amendments 2014

September 2014
Annual Improvements
to IFRSs

Amendments 2014

regarding 

regarding 

the  application  of 

the  application  of 

Amendments 
the
consolidation exception (effective for annual periods
beginning on or after 1 January 2016)
Amendments regarding the accounting for acquisitions
of an interest in a joint operation (effective for annual
periods beginning on or after 1 January 2016)
the
Amendments 
consolidation exception (effective for annual periods
beginning on or after 1 January 2016)
Regulatory  Deferral  Accounts  (effective  for  annual
periods beginning on or after 1 January 2016)
Amendments  reinstating  the  equity  method  as  an
accounting option for investments in subsidiaries, joint
ventures and associates in an entity’s separate financial
statements (effective for annual periods beginning on
or after 1 January 2016)
Amendments 
the
regarding 
consolidation exception (effective for annual periods
beginning on or after 1 January 2016)
Amendments regarding the clarification of acceptable
methods of depreciation and amortisation (effective for
annual periods beginning on or after 1 January 2016)
Amendments bringing bearer plants into the scope of
IAS 16 (effective for annual periods beginning on or
after 1 January 2016)
Effective  for  annual  periods  beginning  on  or  after
1 January 2016

the  application  of 

20

245962 Agriterra pp20-pp42  21/07/2017  11:45  Page 21

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

2.2. New Standards and Interpretations in issue but not yet effective
At the date of authorisation of these financial statements, the following Standards and Interpretations are in
issue but not yet effective (and in some cases had not yet been adopted by the EU):

IFRS 2

Amendments 2016

IFRS 9 (2014)

New 2009, Amendment 2010,
2011, 2013 and 2014

IFRS 4 & IFRS 9

Amendments 2016

IFRS 10

Amendments 2014

IFRS 15

IFRS 16

IAS 28

New 2014, Amendments
2015 and 2016
New 2016

Amendments 2014

IAS 40

Amendments 2016

December 2016
Annual Improvements
to IFRSs

Amendments 2016

to  clarify 

Instruments 

Amendments 
the  classification  and
measurement  of  share-based  payment  transactions
(effective  for  annual  periods  beginning  on  or  after
1 January 2018)
Financial 
(Hedge  Accounting  and 
amendments to IFRS 9, IFRS 7 and IAS 39) (effective
for  annual  periods  beginning  on  or  after
1 January 2018)
Amendments regarding the interaction of IFRS 4 and
IFRS  9  (An  entity  choosing  to  apply  the  overlay
approach retrospectively to qualifying financial assets
does so when it first applies IFRS 9. An entity choosing
to  apply  the  deferral  approach  does  so  for  annual
periods beginning on or after 1 January 2018)
Amendments regarding the sale or contribution of assets
between an investor and its associate or joint venture
(effective date deferred indefinitely)
Revenue  from  contracts  with  customers  (effective  for
annual periods beginning on or after 1 January 2018)
Leases (effective for annual periods beginning on or
after 1 January 2019)
Amendments regarding the sale or contribution of assets
between an investor and its associate or joint venture
(effective date deferred indefinitely)
Amendments to clarify transfers or property to, or from,
investment  property  (effective  for  annual  periods
beginning on or after 1 January 2018)
Effective  for  annual  periods  beginning  on  or  after
1 January 2018

The Directors do not anticipate that the adoption of these Standards and Interpretations will have a material
impact on the Group’s financial statements in the period of initial application.

3. Significant accounting policies
The financial statements have been prepared on a historical cost basis, except for certain financial instruments,
biological  assets  and  share  based  payments.  Historical  cost  is  generally  based  on  the  fair  value  of  the
consideration given in exchange for the assets acquired. The principal accounting policies adopted are set out
below in this note.

3.1. Going concern
The Directors have, at the time of approving the financial statements, a reasonable expectation that the Company
has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to
adopt the going concern basis of accounting in preparing the financial statements. Further detail is provided in
note 4.1 to the financial statements.

21

245962 Agriterra pp20-pp42  21/07/2017  11:45  Page 22

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

3.2. Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled
by the Company (its subsidiaries) made up to 31 March 2017 (or 31 May for periods up to and including the
year ended 31 May 2016). Control is achieved when the Company has the power to govern the financial
and operating policies of an investee entity so as to obtain benefits from its activities.

Associates are those entities in which the Group has significant influence, but not control, over the financial
and operating policies. The consolidated financial statements include the Group’s share of the total recognised
income and expenses of associates on an equity accounted basis, from the date that significant influence
commences until the date that significant influence ceases. When the Group’s share of losses exceeds its interest
in an associate, the Group’s carrying amount is reduced to nil and recognition of further losses is discontinued
except to the extent that the Group has a binding obligation to make payments on behalf of an associate.

Intra-group  transactions,  balances  and  unrealised  gains  on  transactions  between  group  companies  are
eliminated. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that
there is no evidence of impairment.

As at 31 March 2017, the Company held equity interests in the following undertakings:

Direct investments

Subsidiary undertakings
Agriterra (Mozambique) Limited
Agriterra Aviation (Pty) Limited
Agriterra East Africa Limited
West Africa Cocoa Services Limited (1)
Shawford Investments Inc.
Baranca Tide Limited (1)

Associate undertakings
African Management Services Limited

Proportion held of
equity instruments

Country of 
incorporation

100%
100%
100%
100%
100%
100%

Guernsey
South Africa
Mauritius
British Virgin Islands
British Virgin Islands
British Virgin Islands

Nature of business

Holding company
Aviation services
Trading
Holding company
Holding company
Holding company

40%

United Kingdom Business support services

Indirect investments of Agriterra (Mozambique) Limited

Proportion held of
equity instruments

Country of 
incorporation

Nature of business

Subsidiary undertakings
DECA – Desenvolvimento E Comercialização
Agrícola Limitada
Compagri Limitada
Mozbife Limitada
Carnes de Manica Limitada
Aviação Agriterra Limitada

100%
100%
100%
100%
100%

Mozambique
Mozambique
Mozambique
Mozambique
Mozambique

Grain
Grain
Beef
Beef
Aviation services

Indirect investments of West Africa Cocoa Services Limited
Proportion held of
equity instruments

Country of 
incorporation

Nature of business

Subsidiary undertakings
Tropical Farms (SL) Limited(1)

100%

Sierra Leone Cocoa and coffee trading

22

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 23

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

Indirect investments of Baranca Tide Limited

Subsidiary undertakings
Tropical Farms Plantation (SL) Limited(1)

100%

Sierra Leone

Cocoa plantation

Proportion held of
equity instruments

Country of 
incorporation

Nature of business

Indirect investments of Shawford Investments Inc.

Proportion held of
equity instruments

Country of 
incorporation

Nature of business

Subsidiary undertakings
Red Bunch Ventures (SL) Limited

100%

Sierra Leone

Non-trading

(1)

The assets and liabilities of these companies form part of the Cocoa disposal group. These companies were either disposed or
liquidated subsequent to the end of the financial period. Refer to note 24 for further details.

3.3. Foreign currency 
The individual financial statements of each company in the Group are prepared in the currency of the primary
economic environment in which it operates (its ‘functional currency’). The consolidated financial statements are
presented in US Dollars.

In preparing the financial statements of the individual companies, transactions in currencies other than the entity’s
functional currency (foreign currencies) are recognised at the rates of exchange prevailing on the date of the
transaction.  At  each  balance  sheet  date,  monetary  assets  and  liabilities  that  are  denominated  in  foreign
currencies are retranslated at the rates prevailing at that date. Non-monetary items that are measured in terms
of historical cost in a foreign currency are not retranslated.

For  the  purpose  of  presenting  consolidated  financial  statements,  the  assets  and  liabilities  of  the  Group’s
operations are translated at exchange rates prevailing at the balance sheet date. Income and expense items
are translated at the average exchange rates for each month, unless exchange rates fluctuate significantly during
the month, in which case exchange rates at the date of transactions are used. Exchange differences arising
from the translation of the net investment in foreign operations and overseas branches are recognised in other
comprehensive income and accumulated in equity in the translation reserve. Such translation differences are
recognised as income or expense in the period in which the operation or branch is disposed of.

The following are the material exchange rates applied by the Group:

Mozambican Meticais: US$
Sierra Leone Leones: US$

Average Rate

Closing Rate

2017

71.36
7,025

2016

43.61
5,067

2017

66.51
7,400

2016

59.61
6,200

3.4. Operating segments
The Chief Operating Decision Maker is the ExCom. The ExCom reviews the Group’s internal reporting in order
to assess performance of the business. Management has determined the operating segments based on the
reports reviewed by the ExCom which consider the activities by nature of business.

3.5. Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable for goods and services
provided in the normal course of business, net of discounts, value added taxes and other sales related taxes.

Sales of goods are recognised when goods are delivered and title has passed. Delivery occurs when the
products have arrived at the specified location, and the risks and rewards of ownership have been transferred
to the customer.

Income arising from the rental of surplus plant and machinery, or the rental of land and buildings, is stated on
an accruals basis at the amount due for rental until the relevant financial period end.

23

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 24

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

3.6. Operating loss
Operating loss is stated before investment revenues, other gains and losses, finance costs and taxation.

3.7. Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which
are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are
added to the cost of those assets, until such time as the assets are substantially ready for their intended use or
sale. The Group did not incur any borrowing costs in respect of qualifying assets in any period presented.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

3.8. Share based payments
The Company issues equity-settled share-based payments to certain employees of the Group. These payments
are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of grant
and the value is expensed on a straight-line basis over the vesting period, based on the Group’s estimate of the
shares that will eventually vest and adjusted for non-market based vesting conditions.

Fair value is measured by use of the Black Scholes model. The expected life used in the model is adjusted,
based on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioural
considerations.

3.9. Employee benefits
3.9.1. Short term employee benefits
Short-term  employee  benefits  include  salaries  and  wages,  short-term  compensated  absences  and  bonus
payments. The Group recognises a liability and corresponding expense for short-term employee benefits when
an employee has rendered services that entitle him/her to the benefit.

3.9.2. Post-employment benefits
The Group does not contribute to any retirement plan for its employees. Social security payments to state schemes
are charged to profit and loss as the employee’s services are rendered.

3.10. Leases
Leases that transfer substantially all the risks and rewards of ownership are classified as finance leases. All other
leases are classified as operating leases. As at 31 May 2016 and 31 March 2017 the Group does not have
any finance leases. During the periods presented in these financial statements, the Group was counterparty to
certain  operating  lease  contracts.  Rentals  payable  under  operating  leases  are  charged  to  income  on  a
straight-line basis over the term of the relevant lease.

3.11. Taxation
The Company is resident for taxation purposes in Guernsey and its income is subject to income tax, presently
at a rate of zero per cent per annum. The income of overseas subsidiaries is subject to tax at the prevailing rate
in each jurisdiction.

The income tax expense for the period comprises current and deferred tax. Income tax is recognised in the
income statement except to the extent that it relates to items recognised in other comprehensive income or
directly in equity, when tax is recognised in other comprehensive income or directly in equity as appropriate.
Taxable profit differs from accounting profit as reported in the income statement because it excludes items of
income or expense that are taxable or deductible in other years and it further excludes items that are never
taxable or deductible.

Current tax expense is the expected tax payable on the taxable income for the period. It is calculated on the
basis of the tax laws and rates enacted or substantively enacted at the balance sheet date, and includes any
adjustment to tax payable in respect of previous periods. Deferred tax is calculated using the balance sheet
liability method, providing for temporary differences between the carrying amounts of assets and liabilities for

24

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 25

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

financial reporting purposes and the amounts used for taxation purposes. Deferred tax assets are recognised
to the extent that it is probable that taxable profit will be available against which the asset can be utilised. This
requires judgements to be made in respect of the availability of future taxable income.

The Group’s deferred tax assets and liabilities are calculated using tax rates that are expected to apply in the
period when the liability is settled or the asset realised based on tax rates that have been enacted or substantively
enacted by the reporting date.

Deferred income tax assets and liabilities are offset only when there is a legally enforceable right to offset current
tax assets against current tax liabilities and when the deferred income tax assets and liabilities relate to income
taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where
there is an intention to settle the balances on a net basis.

No deferred tax asset or liability is recognised in respect of temporary differences associated with investments
in subsidiaries, branches and joint ventures where the Group is able to control the timing of reversal of the
temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future.

3.12. Property, plant and equipment
All items of property, plant and equipment are stated at historical cost less accumulated depreciation (see below)
and impairment. Historical cost includes expenditure that is directly attributable to the acquisition. Subsequent
costs are included in the asset’s carrying value when it is considered probable that future economic benefits
associated with the item will flow to the Group and the cost of the item can be measured reliably.

Depreciation is charged on a straight-line basis over the estimated useful lives of each item, as follows:

(cid:129)

Land and buildings:

Land

Buildings and leasehold improvements

(cid:129)

Plant and machinery

(cid:129) Motor vehicles

(cid:129) Other assets

Nil

2% – 33%

5% – 25%

20% – 25%

10% – 33%

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet
date. Gains and losses on disposals are determined by comparing proceeds received with the carrying amount
of the asset immediately prior to disposal and are included in profit and loss.

3.13. Impairment of property, plant and equipment 
At each balance sheet date, the Group reviews the carrying amounts of its tangible assets to determine whether
there is any indication that those assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Where the asset does not generate cash flows that are independent from other assets, the Group estimates the
recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use,
the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset for which the estimates
of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount,
the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment
loss is recognised immediately in profit and loss because the Group does not record any assets at a revalued
amount.

25

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 26

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is
increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not
exceed the carrying amount that would have been determined had no impairment loss been recognised for the
asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in
profit and loss.

3.14. Biological assets
Consumer biological assets, being the beef cattle herd, are measured in accordance with IAS 41, ‘Agriculture’
at fair value less costs to sell, with gains and losses in the measurement to fair value recorded in profit and loss.
The herd comprised breeding and non-breeding cattle. The breeding cattle comprised bulls, cows and heifers.
As these were expected to be held for more than one year, breeding cattle were classified as non-current assets.
The non-breeding cattle comprise animals that will be grown and sold for slaughter and are classified as current
assets. Subsequent to the decision to close the cattle farms during the period, all cattle are classified as non-
breeding animals and disclosed as a current asset.

Cattle are recorded as assets at the period end and the fair value is determined by the size of the herd and
market prices at the reporting date.

Cattle  ceases  to  be  a  biological  asset  from  the  point  it  is  slaughtered,  after  which  it  is  accounted  for  in
accordance with the accounting policy below for inventories.

The cost of forage is charged to profit or loss over the period it is consumed.

3.15. Inventories
Inventories are stated at the lower of cost and net realisable value. Net realisable value is the estimated selling
price in the ordinary course of business, less the estimated costs of completion and selling expenses. The cost
of inventories is based on the weighted average principle and includes expenditure incurred in acquiring the
inventories and bringing them to their existing location and condition.

3.16. Non-current assets held for sale
Non-current assets (and disposal groups) held for sale are measured at the lower of carrying amount and fair
value less costs to sell.

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered
through a sale transaction rather than through continuing use. This condition is regarded as met only when the
sale is highly probable and the asset (or disposal group) is available for immediate sale in its present condition.
Management must be committed to the sale which should be expected to qualify for recognition as a completed
sale within one year from the date of classification.

When the Group is committed to a sale plan involving the loss of control of a subsidiary, all of the assets and
liabilities of that subsidiary are classified as held for sale when the criteria above are met.

A non-current asset is not depreciated (or amortised) while it is classified as held for sale, or while it is part of
a disposal group classified as held for sale.

Interest and other expenses attributable to the liabilities of a disposal group classified as held for sale are
recognised in profit or loss.

3.17. Financial instruments
Financial assets and financial liabilities are recognised in the Group’s balance sheet when the Group becomes
a party to the contractual provisions of the instrument.

26

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 27

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

3.17.1. Financial assets
All financial assets are recognised and derecognised on a trade date where the purchase or sale of a financial
asset is under a contract whose terms require delivery of the financial asset within the timeframe established by
the market concerned, and are initially measured at fair value, plus transaction costs, except for those financial
assets classified as at fair value through profit and loss (‘FVTPL’), which are initially measured at fair value.

Financial assets are classified into the following specified categories: financial assets at ‘FVTPL’, ‘held-to-maturity’
investments, ‘available-for-sale’ financial assets and ‘loans and receivables’. The classification depends on the
nature and purpose of the financial asset and is determined at the time of initial recognition. The Company and
Group currently have financial assets in the category of ‘loans and receivables’ and FVTPL.

3.17.1.1. Loans and receivables
Trade receivables, loans receivable, bank balances, cash in hand and other receivables that have fixed or
determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans
and receivables are measured at amortised cost using the effective interest method, less any impairment. Interest
income  is  recognised  by  applying  the  effective  interest  rate,  except  for  short-term  receivables  when  the
recognition of interest would be immaterial.

The effective interest method is a method of calculating the amortised cost of a financial instrument and of
allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts
estimated future cash receipts (including all fees paid or received that form an integral part of the effective
interest rate, transaction costs and other premiums or discounts) through the expected life of the instrument, or,
where appropriate, a shorter period, to the net carrying amount on initial recognition.

3.17.1.2. Financial assets at FVTPL
Financial assets are classified as at FVTPL when the financial asset is either held for trading or is designated as
at FVTPL upon initial recognition. The Group holds certain investments in companies which were previously quoted
on AIM and were designated as held for trading. Financial assets at FVTPL are stated at fair value, with any
gains and losses arising on re-measurement recognised in profit or loss. The net gain or loss incorporates any
dividends, interest earned, or foreign exchange gains and losses on the financial asset and is included within
other gains and losses in the income statement. Fair value is determined in the manner described in note 20.

3.17.1.3. Impairment of financial assets
Financial assets, other than those at FVTPL, are assessed for indicators of impairment at each balance sheet
date. Financial assets are impaired where there is objective evidence that, as a result of one or more events
that occurred after the initial recognition of the financial asset, the estimated future cash flows of the asset have
been affected.

For loans and receivables carried at amortised cost, the amount of the impairment is the difference between
the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial
asset’s original effective interest rate.

The carrying amount of the financial asset is reduced through the use of an allowance account. When a financial
asset is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of
amounts previously written off are credited against the allowance account. Changes in the carrying amount of
the allowance account are recognised in profit or loss.

If in a subsequent period, the amount of the impairment loss decreases and the decrease can be related
objectively to an event occurring after the impairment was recognised, the previously recognised impairment
loss is reversed through profit and loss to the extent that the carrying amount of the investment at the date the
impairment is reversed does not exceed what the amortised cost would have been had the impairment not
been recognised.

27

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 28

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

3.17.1.4. De-recognition of financial assets
The Group de-recognises a financial asset only when the contractual rights to the cash flows from the asset
expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the
asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership
and continues to control the transferred asset, the Group recognises its retained interest in the asset and an
associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards
of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also
recognises a collateralised borrowing for the proceeds received.

3.17.2. Financial liabilities and equity
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the
substance of the contractual arrangement.

3.17.2.1. Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting
all of its liabilities. Equity instruments issued by the Group are recognised at the proceeds received, net of direct
issue costs.

3.17.2.2. Financial liabilities 
Financial liabilities are classified as either financial liabilities ‘at FVTPL’ or ‘other financial liabilities’. The Group
only has financial liabilities in the category of other financial liabilities.

3.17.2.2.1. Other financial liabilities 
Other financial liabilities are initially measured at fair value, net of transaction costs.

Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with
interest expense recognised on an effective yield basis.

3.17.2.2.2. De-recognition of financial liabilities
The Group de-recognises financial liabilities when, and only when, the Group’s obligations are discharged,
cancelled or they expire.

3.18. Fair value measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date.

The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the
liability takes place either in the principal market for the asset or liability or, in the absence of a principal market,
in the most advantageous market for the asset or liability. The principal or the most advantageous market must
be accessible to the Group.

The fair value of an asset or a liability is measured using the assumptions that market participants would use
when pricing the asset or liability, assuming that market participants act in their economic best interest.

For all other financial instruments not traded in an active market, the fair value is determined by using valuation
techniques deemed to be appropriate in the circumstances. Valuation techniques include the market approach
(i.e., using recent arm’s length market transactions adjusted as necessary and reference to the current market
value of another instrument that is substantially the same) and the income approach (i.e., discounted cash flow
analysis and option pricing models making as much use of available and supportable market data as possible).

28

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 29

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised
within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair
value measurement as a whole:

Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement

is directly or indirectly observable.

Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement

is unobservable.

For  assets  and  liabilities  that  are  recognised  in  the  financial  statements  on  a  recurring  basis,  the  Group
determines whether transfers have occurred between levels in the hierarchy by re-assessing the categorisation
(based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each
reporting period.

4. Critical accounting judgments and key sources of estimation uncertainty
In the application of the Group’s accounting policies which are described in note 3, the Directors are required
to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not
readily  apparent  from  other  sources.  The  estimates  and  associated  assumptions  are  based  on  historical
experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates
are recognised in the period in which the estimate is revised if the revision affects only that period or in the
period of the revision and future periods if the revision affects both current and future periods. The effect on the
financial statements of changes in estimates in future periods could be material.

4.1. Going concern
The Group has prepared forecasts for the Group’s ongoing businesses covering the period of at least 12 months
from the date of approval of these financial statements. These forecasts are based on assumptions including,
inter alia, that there are no significant disruptions to the supply of maize or cattle to meet its projected sales
volumes and that key inputs are achieved, such as forecast selling prices and volume, budgeted cost reductions,
and projected weight gains of cattle in the feedlot. They further take into account the expected meat to be
obtained by de-stocking the remaining beef herd from the beef ranches (being approximately 1,500 animals
at 31 March 2017), planned disposals of property plant and equipment, general working capital requirements
and available borrowing facilities.

The Directors believe that with existing resources, including available undrawn borrowing facilities, the Group
and Company is able to manage its business risks. The Directors have a reasonable expectation that the Group
and Company have adequate resources to continue in operational existence for the foreseeable future. Thus
they continue to adopt the going concern basis of accounting in preparing these financial statements.

4.2. Impairment
Impairment reviews for non-current assets are carried out at each balance sheet date in accordance with IAS
36, Impairment of Assets. Where there are indicators of impairment, the net book value of the asset or cash
generating unit is compared with its fair value. The impairment review is sensitive to various assumptions,
including the expected sales forecasts, cost assumptions, capital requirements, and discount rates among others.

No  impairments  were  recorded  in  the  10  month  period  ended  31  March  2017.  Details  of  impairments
recorded in the 12 month period ended 31 May 2016 are included in note 11.

29

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 30

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

4.3. Biological assets
Cattle are accounted for as biological assets and measured at their fair value at each balance sheet date. Fair
value is based on the estimated market value for cattle in Mozambique of a similar age and breed, less the
estimated costs to bring them to market, converted to US$ at the exchange rate prevailing at the period end.
Changes in any estimates could lead to the recognition of significant fair value changes in the consolidated
income statement, or significant changes in the foreign currency translation reserve for changes in the Metical
to US$ exchange rate.

In prior periods, the herd was further categorised as either the breeding herd of slaughter herd, depending on
whether it was principally held for reproduction or slaughter. During the period the Group has started to de-
stock its cattle farms (where the breeding herd was held) into the feedlot, where the animals were, or are, being
fattened for slaughter. The herd on the farms has decreased in the period from approximately 4,200 animals
as at 31 May 2016, to approximately 1,500 animals as at 31 March 2017. The de-stocking is expected to
be complete before 31 March 2018 and accordingly, the value of the breeding herd will be realised within
12 months of the balance sheet date; the herd is therefore disclosed as a current asset. At 31 March 2017
the value of the breeding herd disclosed as a non-current asset was $nil (31 May 2016: $888,000). The
value of the herd held for slaughter disclosed as a current asset was $746,000 (31 May 2016: $1,106,000).

4.4. Recoverability of input Value Added Tax 
Mozambique Value Added Tax (‘IVA’) operates in a similar manner to UK Value Added Tax (‘VAT’). The Group
is exempt from IVA on its sales of maize products under the terms of Mozambique tax law. The Group is able
to recover input sales tax on substantially all of the purchases of the Grain division. The Group is always
therefore  in  a  net  recovery  position  of  IVA  in  respect  of  its  Grain  operations.  To  date  the  Group  has  not
succeeded in recovering IVA from the Mozambique Government. Due to the significant uncertainty over the
recoverability of these IVA balances, the Group has provided in full against the assets as at 31 May 2016 and
31 March 2017. As at 31 March 2017, the gross and net IVA recoverable assets are respectively $857,000
(31 May 2016: $837,000) and $nil (31 May 2016: $nil) at the US$ to Metical exchange rate of 66.51
(31 May 2016: 59.61) at that date.

4.5. Presentation  of  ‘Cocoa  activities’  as  discontinued  operations  and  classification  of  related  assets  and

liabilities as held for sale

The results of the Group’s Cocoa division are presented as discontinued operations in the period and the related
assets and liabilities are classified as a disposal group held for sale (refer to notes 16 and 24). This classification
was initially adopted as at 31 May 2016 for the reasons described below. The classification requires, inter
alia, that:

(cid:129)

(cid:129)

the disposal group is available for immediate sale in its present condition, subject only to terms that are
usual and customary for the sale of such a group; and

the sale of the disposal group must be highly probable.

On 5 October 2016, the Group agreed the sale of its Sierra Leone Cocoa division in a management buy-out
transaction (the ‘MBO’).The Cocoa division principally comprised the 3,200 hectare cocoa plantation in the
Kenema district of Sierra Leone, a 2,000 m2 warehouse, and related support infrastructure and vehicles.

Under the terms of the MBO, the Group would dispose of its interests in Baranca Tide Limited and West Africa
Cocoa Services Limited (the intermediate holdings companies which held the assets comprising the Group’s
cocoa business in Sierra Leone, the ‘Target Companies’) with immediate effect; payment by the MBO team
was deferred for a period of 65 business days from completion of the MBO (i.e. until 9 January 2017). The
MBO team failed to secure the necessary finance and, following an extension to 16 January 2017, the Group
took back the ownership of the Target Companies.

30

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 31

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

The Group immediately initiated actions to market the Cocoa division’s assets to interested parties. Advanced
discussions  with  interested  parties,  including  on  site  due  diligence,  were  underway  at  the  period  end,
culminating in the disposal of the Group’s operating subsidiaries in Sierra Leone (being Tropical Farms Limited
and Tropical Farms Plantation (SL) Limited) on 1 June 2017 for $500,000. The purchasers were local Sierra
Leone businessmen who have existing cocoa production, purchasing and distribution operations. The Group
has now initiated the solvent liquidation of the Target Companies, which is expected to be completed during
the financial year ended 31 March 2018.

The  Directors  are  of  the  opinion  that  the  conditions  for  classification  as  held  for  sale  were  met  as  at
31 March 2017 and accordingly continued to adopt that classification. The sale of these assets is part of the
Group’s ongoing rationalisation programme; $400,000 of the proceeds from the sale of these assets have
been applied to reduce the Group’s borrowing facilities in the Beef division, with $100,000 applied for general
working capital purposes.

5. Revenue

An analysis of the Group’s revenue is as follows:

Continuing operations
Sale of goods
Hire of equipment and machinery

Investment revenues (note 12)

Discontinued operations
Sales of goods (note 16)
Hire of equipment and machinery (note 16)

10 months
ended
31 March 2017 
US$000

12 months
ended
31 May 2016
US$000

12,759
48
12,807
12
12,819

–
25
25
12,844

18,334
177
18,511
11
18,522

161
228
389
18,911

Segment reporting

6.
The ExCom consider that the Group’s operating activities comprise the segments of Grain, Beef and Cocoa,
all undertaken in Africa. In addition, the Group has certain other unallocated expenditure, assets and liabilities,
either located in Africa or held as support for the Africa operations.

31

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 32

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

6.1. Segment revenue and results
The following is an analysis of the Group’s revenue and results by operating segment:

10 month period
Grain
ending 31 March 2017 US$000

Beef
US$000

Cocoa(3)
US$000

Unallo-
cated
US$000

Discon-
tinued(4)
US$000

Elimi-
nations
US$000

Revenue
External sales(2)
Inter-segment sales(1)

Segment results
– Operating 
(loss)/profit

– Interest (expense)

/income
– Other gains 
and losses
(Loss)/profit 
before tax
Income tax
(Loss)/profit for 
the period from 
continuing operations

8,468
446
8,914

4,339
–
4,339

25
–
25

–
–
–

(25)
–
(25)

–
(446)
(446)

(204)

(1,346)

(136)

(1,135)

136

(686)

(241)

–

–

–

–

12

(16)

(890)
(6)

(1,587)
(1)

(136)
–

(1,139)
(15)

–

–

136
–

(896)

(1,588)

(136)

(1,154)

136

–

–

–

–
–

–

Year ending
31 May 2016

Grain
US$000

Beef
US$000

Cocoa(3)
US$000

Unallo-
cated
US$000

Discon-
tinued(4)
US$000

Elimi-
nations
US$000

Revenue
External sales(2)
Inter-segment sales(1)

Segment results
– Operating profit/

12,246
660
12,906

6,265
–
6,265

389
–
389

–
–
–

(389)
–
(389)

–
(660)
(660)

(loss)

811

(5,981)

(965)

(1,446)

965

– Interest (expense)

/income
– Other gains 
and losses

Profit/(loss) before tax
Income tax
Profit/(loss) for the period 
from continuing 
operations

(473)

(205)

–

11

–
338
(16)

–
(6,186)
(18)

–
(965)
–

(360)
(1,795)
–

–

–
965
–

322

(6,204)

(965)

(1,795)

965

–

–

–
–
–

–

Total
US$000

12,807
--
12,807

(2,685)

(915)

(16)

(3,616)
(22)

(3,638)

Total
US$000

18,511
–
18,511

(6,616)

(667)

(360)
(7,643)
(34)

(7,677)

(1)

(2)

(3)

(4)

Inter-segment sales are charged at prevailing market prices.
Revenue represents sales to external customers and is recorded in the country of domicile of the group company making the sale.
Sales from the Grain and Beef divisions are principally for supply to the Mozambique market. Sales from the Cocoa division for
the 10 month period ending 31 March 2017 were supplied within Sierra Leone (12 month period ending 31 May 2016:
$161,000 of sales from the Cocoa division were supplied to the world market, with the remainder supplied within Sierra Leone).
$25,000 (12 month period ended 31 May 2016: $228,000) of revenue reported in the Cocoa segment for the 10 month
period ended 31 March 2017 arises on the rental of certain of the Cocoa division’s assets. 
Amounts reclassified to discontinued operations in both periods presented relate to the Cocoa segment – refer to note 16.

32

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 33

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

The segment items included in the consolidated income statement for the period are as follows:

10 month period
Grain
ending 31 March 2017 US$000

Depreciation

123

Year ending
31 May 2016

Depreciation
Impairment of 
assets (note 11)

Grain
US$000

239

Beef
US$000

322

Beef
US$000

889

Cocoa
US$000

–

Cocoa
US$000

391

–

3,069

–

Unallo-
cated
US$000

–

Unallo-
cated
US$000

32

–

Discon-
tinued
US$000

–

Discon-
tinued(1)
US$000

(391)

–

Elimi-
nations
US$000

–

Elimi-
nations
US$000

–

–

Total
US$000

445

Total
US$000

1,160

3,069

(1)

Amounts reclassified to discontinued operations in 12 months ended 31 May the 2016 relate to the Cocoa segment – refer to
note 16.

6.2. Segment assets, liabilities and capital expenditure
Segment assets consist primarily of property, plant and equipment, biological assets, inventories, trade and
other receivables and cash and cash equivalents. Segment liabilities comprise operating liabilities, including
an overdraft financing facility in the Grain segment, and bank loans and overdraft financing facilities in the
Beef segment.

Capital expenditure comprises additions to property, plant and equipment.

The segment assets and liabilities at 31 March 2017 and capital expenditure for the period then ended are
as follows:

Assets
Liabilities
Capital expenditure

Grain
US$000

5,456
(2,806)
(130)

Beef
US$000

4,713
(1,178)
(74)

Cocoa
US$000

Unallocated
US$000

–
–
–

2,483
(242)
–

Total
US$000

12,652
(4,226)
(204)

Segment assets and liabilities are reconciled to Group assets and liabilities as follows:

Segment assets and liabilities
Unallocated:
Interests in associates 
Other receivables
Assets classified as held for sale
Cash and cash equivalents
Liabilities directly associated with assets classified as held for sale
Trade payables
Accrued liabilities

Assets
US$000

10,169

4
13
453
2,013
–
–
–
12,652

Liabilities
US$000

3,984

–
–
–
–
128
11
103
4,226

33

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 34

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

The segment assets and liabilities at 31 May 2016 and capital expenditure for the period then ended are as
follows:

Assets
Liabilities
Capital expenditure

Grain
US$000

6,167
(1,496)
(85)

Beef
US$000

6,401
(1,889)
(380)

Cocoa
US$000

Unallocated
US$000

–
–
–

4,513
(382)
–

Total
US$000

17,081
(3,767)
(465)

Segment assets and liabilities are reconciled to Group assets and liabilities as follows:

Segment assets and liabilities
Unallocated:
Investments and interests in associates 
Other receivables
Assets classified as held for sale
Cash and cash equivalents
Liabilities directly associated with assets classified as held for sale
Trade payables
Accrued liabilities

Assets
US$000

12,568

20
568
607
3,318
–
–
–
17,081

Liabilities
US$000

3,385

–
–
–
–
142
96
144
3,767

6.3. Significant customers
In the 10 month period ended 31 March 2017, one customer of the Grain division generated revenue of
$2,484,000 amounting to 19.4% of Group revenue (12 month period ended 31 May 2016: no single
customer contributed more than 10% of the Group’s revenue).

7. Operating loss
Operating loss has been arrived at after charging/(crediting):

Depreciation of property, plant and equipment
Profit on disposal of property, plant and equipment
Loss on re-measurement of assets classified as held for sale
Net foreign exchange loss/(gain)
Impairment of assets (see note 11)
Staff costs (see note 9) 

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

445
(460)
21
104
–
1,838

1,160
(15)
125
(37)
3,069
3,360

34

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 35

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

8. Auditors remuneration

Amounts payable to RSM UK Audit LLP and their associates in respect of audit services are as follows:

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

Fees payable to the Company’s auditor for the audit of the Company’s accounts
Fees payable to the Company’s auditor and their associates for other services 
to the Group:
The audit of the Company’s subsidiaries
Total audit fees

94

31
125

121

–
121

Other than as disclosed above, the Company’s auditor and their associates have not provided additional
services to the Group.

9. Staff costs
The average monthly number of employees (including executive Directors) employed by the Group for the period
was as follows:

10 months
ended
31 March 2017
Number

12 months
ended 
31 May 2016
Number

50
492
542

519
23
542

47
746
793

730
63
793

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

1,828
40
5
1,873

1,838
35
1,873

3,615
78
66
3,759

3,360
399
3,759

Office and Management
Operational

Of which relating to:
Continuing operations
Discontinued operations

Their aggregate remuneration comprised:

Wages and salaries
Social security costs
Share based payment charge

Of which relating to:
Continuing operations
Discontinued operations

35

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 36

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

10. Remuneration of Directors

10 months ended 31 March 2017

CS Havers
AS Groves 
DL Cassiano-Silva

12 months ended 31 May 2016

PH Edmonds
CS Havers
AS Groves 
DL Cassiano-Silva

Salary
US$000

Bonus
US$000

Share based 
payment
US$000

32
106
145
283

–
–
–
–

–
–
5
5

Salary
US$000

Bonus
US$000

Share based 
payment
US$000

136
4
149
202
491

13
–
13
16
42

–
–
–
13
13

Total
US$000

32
106
150
288

Total
US$000

149
4
162
231
546

11. Impairment of current and non-current assets

Beef division 

10 months
ended
31 March 2017
US$000

–
–

12 months
ended 
31 May 2016
US$000

3,069
3,069

In accordance with IAS 36, Impairment of assets, the Group conducted an impairment review of its tangible
assets as at 31 March 2017; no impairment charges were recorded as a result of this review. The equivalent
impairment review conducted as at 31 May 2016 resulted in an impairment against the Beef division assets
held in Mozambique. Further details are provided below.

11.1. Impairment of Beef division non-current assets in the financial year ended 31 May 2016
The economic environment in Mozambique altered substantially during the 2016 calendar year, having been
affected by a combination of a decline in commodity prices, the strong devaluation of the Metical, a rise in
inflation, natural disasters and military conflict in the central regions of the country. As a result of these factors and
in accordance with IAS 36, Impairment of assets, the Company conducted an impairment review of its tangible
assets as at 31 May 2016, resulting in an impairment against its property, plant and equipment of $3,069,000.

Where assets were capable of generating cash flows that were largely independent from those generated by
other assets, the impairment review compared the carrying value of individual assets to their recoverable amount.
Examples of such assets were vehicles, agricultural equipment, heavy plant and machinery etc. Where the asset
did not generate cash flows that were independent from other assets, the Group estimated the recoverable amount
of the cash-generating unit to which the asset belonged. Examples of such assets were (1) the farm and feedlot
development assets (for each of Mavonde, Inhazonia, Dombe and Vanduzi), including the land itself, clearing
costs, planting, maintenance and other expenditure, and (2) the abattoir and retail units.

$2,408,000 of the impairment charge related to the farming assets, which comprise in the main the initial
purchase price of the land, fixed land improvements (such as land clearing and preparation or the construction of
the Mavonde dam) and semi-fixed improvements (such as fencing). $197,000 of the impairment charge related
to vehicles, heavy plant and machinery and agricultural equipment (including irrigation pivots). The remaining
charge of $464,000 was recorded against the Vanduzi feedlot assets. No impairments were recorded against
the retail and abattoir assets.

36

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 37

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

12. Investment revenues

Interest income on bank deposits

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

12

11

All investment revenues are earned on cash and bank balances which are financial assets classified as loans
and receivables.

13. Other gains and losses

Decrease in fair value of quoted investments (note 20) 

14. Finance costs

Interest expense on bank borrowings

15. Taxation

Loss before tax from continuing activities
Tax credit at the Mozambican corporation tax rate of 32% (2016: 32%)
Tax effect of expenses that are not deductible in determining taxable profit
Tax effect of losses not allowable
Tax effect of net losses not recognised in overseas subsidiaries
(net of effect of different rates)
Statutory taxation payments irrespective of income
Adjustment in respect of prior periods
Tax expense

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

16

360

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

927

678

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

(3,616)
(1,157)
39
499

634
7
–
22

(7,643)
(2,446)
55
463

1,928
14
20
34

The tax reconciliation has been prepared using a 32% tax rate, the corporate income tax rate in Mozambique,
as this is where the Group’s principal assets of its continuing operations are located.

The Group has not recognised any tax credits for the 10 month period ended 31 March 2017 (12 month
period ended 31 May 2016: $187,000 tax credit in respect of the disposal of its Ethiopian oil and gas
interests, reported within discontinued operations).

37

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 38

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

The Group has operations in a number of overseas jurisdictions where it has incurred taxable losses which may
be available for offset against future taxable profits amounting to approximately $9,324,000 (31 May 2016:
$9,652,000). In addition, the Group has further deductible timing differences relating to property, plant and
equipment,  and  foreign  exchange  gains  and  losses  on  intercompany  loans,  amounting  to  approximately
$33,926,000 (31 May 2016: $31,285,000). No deferred tax asset has been recognised for these tax
losses and other deductible timing differences as the requirements of IAS 12, ‘Income taxes’, have not been
met.

The Company is resident for taxation purposes in Guernsey and its income is subject to Guernsey income tax,
presently at a rate of zero percent. per annum (2016: zero percent. per annum). No tax is payable for the
period due to losses incurred. Deferred tax has not been provided for, as brought forward tax losses are not
recoverable under the Income Tax (Zero 10) (Guernsey) Law, 2007 (as amended).

16. Discontinued operations
The loss after tax arising on discontinued operations during the period is analysed by business operation as follows:

Oil and gas activities
Cocoa activities
Net loss after tax attributable to discontinued operations 
(attributable to owners of the Company)

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

–
(136)

(136)

187
(965)

(778)

16.1. Oil and gas
On 6 January 2009, the Shareholders approved the adoption of the investing strategy to acquire or invest in
businesses or projects operating in the agricultural and associated civil engineering industries in Southern Africa.
At the same time the Group suspended all exploration activities and reduced expenditure to the minimum
required in order to retain exploration licenses and extract potential value for Shareholders. Consequently the
oil and gas activities were reclassified as a discontinued operation.

In the financial year ended 31 May 2013 the Group completed the disposal of its oil and gas interests in
Ethiopia. The gain on disposal was taxed in full in Ethiopia in that year, without taking into consideration certain
tax deductible expenditure incurred by the Group. In the financial year ended 31 May 2016, the Group was
successful in recovering $187,000 as full and final settlement of amounts due to the Group from overpaid tax
arising on the aforementioned gain on disposal.

16.2. Cocoa activities
Since September 2014, the group’s Cocoa division in Sierra Leone focussed its efforts on maintaining its cocoa
plantation assets, while undertaking revenue generating logistics activities, principally providing assistance in
the Ebola relief efforts. Sierra Leone was declared Ebola free in the year ended 31 May 2016; consequently,
the logistics activities which were being undertaken to provide cash support for the Cocoa division reduced in
scale such that the available income from these activities no longer substantially covered the costs of the
Cocoa division.

38

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 39

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

Given the impact of Ebola on the West African region as a whole and the lack of investment appetite from
traditional finance sources, the Board formed the view, after due investigations and careful consideration that
the Group would be unlikely to be able to raise the finance to continue with the development of the cocoa
plantation in the foreseeable future. In this context, the Board therefore believed that it was in the best interests
of the Group to sell the Cocoa division to bolster the Group’s cash reserves and to enable the Cocoa division
to access other finance sources, such as dedicated development and sustainability funds.

The Cocoa activities represented a business segment of the Group and accordingly the results of the Cocoa
activities are presented as discontinued operations within the consolidated income statement. This presentation
was already adopted by the Group in the financial year ended 31 May 2016. The amounts recorded in the
consolidated income statement related to the Cocoa activities were as follows:

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

Revenue
Cost of sales
Gross profit
Operating expenses
Profit on disposal of property, plant and equipment
Loss before taxation
Taxation
Loss after tax and net loss attributable to the discontinued Cocoa activities in the 
period (attributable to owners of the Company)

25
(3)
22
(188)
30
(136)
–

(136)

389
(277)
112
(1,126)
49
(965)
–

(965)

Cash flows pertaining to the Cocoa activities are presented in the consolidated cash flow statement along with
all cash flows relating to discontinued operations.

The net assets of the Cocoa division, all of which related to the Cocoa activities, are classified as held for sale
as at 31 March 2017 and 31 May 2016. Further details are provided in notes 4.5 and 24.

The operating companies that comprised the Cocoa division were sold subsequent to the period end for cash
consideration of $500,000. Further details are provided in notes 24 and 33.2.

39

245962 Agriterra pp20-pp42  21/07/2017  12:31  Page 40

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

17. Loss per share

The calculation of the basic and diluted loss per share is based on the following data:

Loss for the purposes of basic and diluted earnings per share from
continuing activities
Loss for the purposes of basic and diluted earnings per share from
discontinued activities
Loss for the purposes of basic and diluted earnings per share (loss for the
period attributable to equity holders of the Company)

10 months
ended
31 March 2017
US$000

12 months
ended 
31 May 2016
US$000

(3,638)

(7,677)

(136)

(778)

(3,774)

(8,455)

Weighted average number of Ordinary Shares for the purposes of basic 
and diluted loss per share 
Basic and diluted loss per share – US cents
Basic and diluted loss per share from continuing activities – US cents
Basic and diluted loss per share from discontinued activities – US cents

1,061,818,478 1,061,818,478
(0.80)
(0.72)
(0.08)

(0.36)
(0.35)
(0.01)

18. Property, plant and equipment

Cost
At 1 June 2015
Additions
Disposals
Transfer to assets classified
as held for sale
Exchange rate adjustment
At 31 May 2016
Additions
Disposals
Transfer to assets classified
as held for sale
Exchange rate adjustment
At 31 March 2017

Land and 
buildings
US$000

Plant and 
machinery
US$000

25,185
124
(5)

(4,510)
(6,858)
13,936
23
(170)

–
(837)
12,952

9,524
151
(297)

(1,020)
(3,471)
4,887
149
(201)

(378)
(513)
3,944

Motor 
vehicles
US$000

4,932
92
(427)

(623)
(1,722)
2,252
9
(168)

(74)
(240)
1,779

Aviation
US$000

986
78
–

(1,000)
(64)
–
–
–

–
–
–

Other 
assets
US$000

575
20
–

(53)
(213)
329
23
(12)

(1)
(33)
306

Total
US$000

41,202
465
(729)

(7,206)
(12,328)
21,404
204
(551)

(453)
(1,623)
18,981

40

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 41

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

Land and 
buildings
US$000

Plant and 
machinery
US$000

Motor 
vehicles
US$000

Aviation
US$000

Other 
assets
US$000

Total
US$000

Accumulated 
depreciation and 
impairment
At 1 June 2015
Charge for the year
Disposals
Impairment loss (note 11)
Transfer to assets classified
as held for sale
Exchange rate adjustment
At 31 May 2016
Charge for the period
Disposals
Transfer to assets classified
as held for sale
Exchange rate adjustment
At 31 March 2017

Net book value
31 March 2017

12,891
283
–
2,497

(4,182)
(2,245)
9,244
101
(15)

–
(335)
8,995

3,775
762
(209)
546

(996)
(1,491)
2,387
235
(144)

(238)
(241)
1,999

3,957

1,945

31 May 2016

4,692

2,500

4,025
417
(361)
25

(538)
(1,490)
2,078
85
(167)

(74)
(216)
1,706

73

174

443
44
–
–

(434)
(53)
–
–
–

–
–
–

–

–

322
45
–
1

(53)
(125)
190
24
(9)

–
(18)
187

119

139

21,456
1,551
(570)
3,069

(6,203)
(5,404)
13,899
445
(335)

(312)
(810)
12,887

6,094

7,505

For the 10 month period ended 31 March 2017, a depreciation charge of $445,000 (12 month period
ending 31 May 2016: $1,160,000) has been included in the consolidated income statement within operating
expenses and $nil (12 month period ending 31 May 2016: $391,000) has been included within discontinued
operations.

Property, plant and equipment with a carrying amount of $4,479,000 (31 May 2016: $5,311,000) have
been pledged to secure the Group’s bank overdrafts and loans (note 25). The Group is not allowed to pledge
these assets as security for other borrowings or sell them to another entity.

At 31 March 2017 and 31 May 2016, the Group had no contractual commitments for the acquisition of
property, plant and equipment.

19. Interests in associates
The Group’s interest in associates represents a 40% equity investment in African Management Services Limited
(‘AMS’). The Group’s share of the result of AMS for all periods presented was $nil. The share of the cumulative
results and net assets of AMS is $4,000 (31 May 2016: $4,000). The Group’s initial investment in AMS
was $nil.

41

245962 Agriterra pp20-pp42  21/07/2017  11:46  Page 42

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

20. Investments
‘Investments’ comprise financial assets at FVTPL. Changes in market value are recorded in profit and loss within
other gains and losses. As at 31 March 2017 and 31 May 2016, these investments comprise 8,337,682
ordinary shares in Atlas African Industries Limited (‘AAI’), a company quoted on AIM until 18 November 2016,
when its listing was cancelled. Movements in the value of the investment in AAI were as follows:

At 1 June 2015
Decrease in fair value (note 13)
At 31 May 2016
Decrease in fair value (note 13)
At 31 March 2017

US$000

376
(360)
16
(16)
–

The fair value as at 31 May 2016 was determined based on quoted market prices in an active market and
comprised a level 1 fair value in the IFRS 13 fair value hierarchy. As at 31 March 2017, AAI is no longer
quoted and the fair value has been determined at the Directors best estimate and comprised a level 3 fair value
in the IFRS 13 fair value hierarchy.

21. Biological assets

Fair value
At 1 June 2015
Purchase of biological assets
Sale, slaughter or other disposal of biological assets
Change in fair value
Foreign exchange adjustment
At 31 May 2016
Purchase of biological assets
Sale, slaughter or other disposal of biological assets
Change in fair value
Foreign exchange adjustment
At 31 March 2017

US$000

3,265
2,815
(4,407)
1,637
(1,316)
1,994
1,667
(3,121)
487
(281)
746

Biological assets comprise cattle in Mozambique held for breeding purposes (the ‘Breeding herd’) or for
slaughter (the ‘Slaughter herd’). The Slaughter herd has been classified as a current asset. The Breeding herd
is classified as a non-current asset. Biological assets are accordingly classified as current or non-current assets
as follows:

Non-current asset
Current asset 

31 March 2017
Head

31 May 2016
Head

31 March 2017
US$000

31 May 2016
US$000

–
3,475
3,475

3,564
3,216
6,780

–
746
746

888
1,106
1,994

42

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 43

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

For valuation purposes, cattle are grouped into classes of animal (e.g. bulls, cows, steers etc). Up to and
including 31 May 2016, a standard animal weight per breed and class was then multiplied by the number of
animals in each class to determine the estimated total live weight of all animals in the herd. This approach has
continued to be applied for animals that are not in the feedlot. For animals in the feedlot, for the period ended
31 March 2017, the animal’s weight has been estimated based on their individual weigh in data at the closest
weigh in date to the period end. This change in approach to estimating the live weight of animals in the feedlot
has not resulted in a material change in the estimated weight of the feedlot animals.

The herd is then valued by reference to market prices for meat in Mozambique, less estimated costs to sell. The
valuation is accordingly a level 2 valuation in the IFRS 13 hierarchy whereby inputs other than quoted prices
that are observable for the asset are used.

The Group’s biological assets have been pledged in full to secure the Beef division’s bank overdraft and loans
(see note 25).

During the period and for the reasons described in the Chair’s statement, the Board made the decision to close
the breeding farms. Accordingly, all cattle are disclosed as current assets as at 31 March 2017.

22. Inventories

Consumables and spares
Raw materials 
Work in progress
Finished goods

31 March 2017
US$000

31 May 2016
US$000

156
907
12
178
1,253

139
1,028
14
176
1,357

During the period inventories amounting to $10,925,000 (31 May 2016: $14,267,000) were included in
cost of sales and $nil (31 May 2016: $127,000) were included within discontinued operations.

Raw materials include a provision against the carrying value of maize inventories amounting to $769,000
(31 May 2016: nil) which was recorded during the period to adjust the carrying value of this class of inventory
to its expected recoverable amount, being the higher of net realisable value and resale value.

Inventories with a carrying amount of $917,000 (31 May 2016: $1,022,000) have been pledged to secure
the Grain division’s bank overdraft and inventories with a carrying value of $126,000 (31 May 2016:
$134,000) have been pledged to secure the Beef division bank overdraft and loans (see note 25).

23. Trade and other receivables

Trade receivables
Other receivables
Prepayments

31 March 2017
US$000

31 May 2016
US$000

1,459
72
26
1,557

678
580
32
1,290

‘Trade receivables’ and ‘Other receivables’ disclosed above are classified as loans and receivables and
measured at amortised cost.

43

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 44

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Included in ‘Trade receivables’ and ‘Other receivables’ are receivables which have been provided against.
Movements in the allowance account against these receivables are as follows:

At 1 June 2015
Charged to profit and loss 
Written off in the period
Foreign exchange gain
At 31 May 2016
Credited to profit and loss 
Written off in the period
Foreign exchange loss
At 31 March 2017

US$000

1,319
182
(96)
(495)
910
(1)
(6)
9
912

As at 31 March 2017, $857,000 (31 May 2016: $837,000) of the allowance account relates to input IVA
recoverable in Mozambique (refer to note 4.4). The movement in the allowance account against the IVA
recoverable during both periods presented principally reflects the increase in the underlying input IVA balance
recorded by the Group offset by the effect of the devaluation of the Mozambique Metical against the United
States Dollar.

Other receivables include $nil (31 May 2016: $361,000) due from related parties (see note 31).

Trade receivables with a carrying amount of $1,078,000 (31 May 2016: $496,000) have been pledged
to secure the Grain division’s bank overdraft and trade receivables with a carrying value of $381,000 (31 May
2016: $182,000) have been pledged to secure the Beef division’s bank overdraft and loans (see note 25).

The Directors consider that the carrying amount of financial assets approximates their fair value. Included within
‘Trade receivables’ and ‘Other receivables’ are receivables which are past due but not impaired as follows:

60-90 days
90-120 days
Greater than 120 days

Further details on the Group’s financial assets are provided in note 27.

31 March 2017
US$000

31 May 2016
US$000

101
57
38

196

–
–
385

385

44

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 45

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

24. Disposal groups held for sale
The  major  classes  of  assets  and  liabilities  comprising  the  operations  classified  as  held  for  sale  as  at
31 March 2017 are as follows:

Cocoa
disposal
group
US$000

Other assets
disposal 
group
US$000

Assets classified as held for sale:
Property, plant and equipment
Trade and other receivables
Cash and cash equivalents
Total assets classified as held for sale
Liabilities associated with assets classified as held for sale:
Trade and other payables
Total liabilities associated with assets classified as held for sale
Net assets of the disposal group
Losses recognised on assets classified as held for sale

363
88
2
453

(128)
(128)
325
–

120
–
–
120

–
–
120
(21)

Total
US$000

483
88
2
573

(128)
(128)
445
(21)

The  major  classes  of  assets  and  liabilities  comprising  the  operations  classified  as  held  for  sale  as  at
31 May 2016 are as follows:

Cocoa
disposal
group
US$000

Aircraft
disposal 
group
US$000

Assets classified as held for sale:
Property, plant and equipment
Inventories
Trade and other receivables
Cash and cash equivalents
Total assets classified as held for sale
Liabilities associated with assets classified as held for sale:
Trade and other payables
Total liabilities associated with assets classified as held for sale
Net assets of the disposal group

436
126
2
11
575

(142)
(142)
433

285
–
–
–
285

–
–
285

Total
US$000

721
126
2
11
860

(142)
(142)
718

Assets and associated liabilities within the ‘Cocoa disposal group’ represent the net assets of the Group’s Cocoa
division. This division was sold subsequent to the period end realising gross proceeds of $500,000 (refer to
notes 4.5 and 33.2). No impairments were recorded against the assets in the Cocoa division during the year,
or subsequent to the period end. 

Assets classified as held for sale within the ‘Other assets disposal group’ comprise various assets identified for
disposal as part of the Group’s rationalisation programme, being primarily vehicles, heavy plant and machinery,
and butchery equipment and fixtures and fittings. Subsequent to the period end, $81,000 of the carrying value
of these has been sold for proceeds of $112,000.

During the 12 month period ended 31 May 2016, assets classified as held for sale within the ‘Aircraft disposal
group’ comprised all of the Group’s aircraft assets which were identified as being surplus to requirements. The
aircraft were sold during the period, realising gross proceeds of $570,000. No adjustments were made to
the carrying value of the Aircraft disposal group during the current reporting period.

45

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 46

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

25. Borrowings

Non-current liabilities
Bank loans

Current liabilities
Bank loans
Overdraft

31 March 2017
US$000

31 May 2016
US$000

734

264
2,466
2,730
3,464

1,105
–

137
1,675
1,812
2,917

Beef division
On 24 June 2015, the Group agreed lending facilities totalling 105,000,000 Metical with Standard Bank to
finance the Beef division in Mozambique. The facilities comprised 75,000,000 Metical ($1,128,000 at the
31 March 2017 US$ to Metical exchange rate) of term loans for the purchase of cattle, irrigation equipment,
butchery  equipment,  refrigerated  vehicles  and  general  capital  purposes,  and  a  30,000,000  Metical
($451,000 at the 31 March 2017 US$ to Metical exchange rate) overdraft. The term loans carry interest at
the bank’s prime lending rate plus 0.25% (being a rate of 28.25% as at 31 March 2017), and have a five
year term from draw down with a moratorium on capital repayments of 15 months. Capital repayments on
these loans commenced in October 2016. The overdraft renewed annually on 29 September, and carried
interest at the bank’s prime lending rate. By mutual agreement between the Company and Standard Bank, the
overdraft was not renewed during the period. The lending facilities are secured with a fixed charge against
certain of the Group’s property, plant and equipment with a carrying value of $1,848,000 (31 May 2016:
$2,137,000) (refer to note 18), and with floating charges against all cattle and meat inventories with a carrying
value  of  respectively  $746,000  (31  May  2016:  $1,994,000)  (refer  to  note  21)  and  $126,000
(31 May 2016: $134,000) (refer to note 22), and trade receivables with a carrying value of $381,000
(31 May 2016: $182,000) (refer to note 23).

As at 31 March 2017, $998,000 (31 May 2016: $1,242,000) was drawn against the term loans and
$nil (31 May 2016: $445,000) was drawn against the overdraft. As at 31 March 2017, the Beef division
had no undrawn borrowing facilities (31 May 2016: had undrawn and available borrowing facilities of
4,477,000 Metical).

Subsequent to the period end the Company restructured its lending facilities with Standard Bank as more fully
described in note 33.1.

Grain division
On 19 May 2016, the Group entered into a 300,000,000 Metical ($4,511,000 at the 31 March 2017
US$ to Metical exchange rate) overdraft facility with Standard Bank S.A (the ‘Facility’) to provide working
capital  funding,  principally  for  the  purchase  of  maize  and  related  operating  expenditure.  The  balance
outstanding  on  the  Grain  division’s  overdraft  as  at  31  March  2017  was  $2,466,000  (31  May  2016:
$1,263,000 before overdraft arrangement fees and $1,230,000 net of arrangement fees). It is secured by
a  fixed  charge  against  $2,631,000  (31  May  2016:  $3,174,000)  of  the  Group’s  property,  plant  and
equipment (refer to note 18) and by a floating charge over all maize inventory and finished maize products
totalling  $917,000  (31  May  2016:  $1,022,000)  (refer  to  note  22)  and  trade  receivables  totalling
$1,078,000 (31 May 2016: $496,000) (refer to note 23). Interest is charged at the counterparty bank’s
prime lending rate less 1.75%, being a rate as at 31 March 2017 of 26.25% (31 May 2016 of 17.75%).
Unless it is cancelled by either party, the Facility renews annually on 25 March. On 30 March 2017, the
Facility was renewed on a short term basis until 5 May 2017 in order for the formal renewal process to be
completed. This process was completed on 27 April 2017 and the Facility was renewed on substantially the
same terms as described above (refer to note 33.1).

46

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 47

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

As at 31 March 2017, the Grain division had available, undrawn borrowing facilities of approximately
136,006,000 Metical (31 May 2016: 224,756,000 Metical) ($2,045,000 at the 31 March 2017 US$
to Metical exchange rate).

26. Trade and other payables

Trade payables
Other payables
Accrued liabilities

31 March 2017
US$000

31 May 2016
US$000

156
189
289
634

266
125
317
708

‘Trade payables’, ‘Other payables’ and ‘Accrued liabilities’ principally comprise amounts outstanding for trade
purchases and ongoing costs. No interest is charged on any balances.

The Directors consider that the carrying amount of financial liabilities approximates their fair value.

27. Financial instruments

27.1. Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns
while maximising the return to shareholders. The capital structure of the Group comprises its net debt (the
borrowings disclosed in note 25 after deducting cash and bank balances) and equity of the Group as shown
in the statement of financial position. The Group is not subject to any externally imposed capital requirements.

The ExCom reviews the capital structure on a regular basis and seeks to match new capital requirements of
subsidiary companies to new sources of external debt funding denominated in the currency of operations of the
relevant subsidiary. Where such additional funding is not available, the Group funds the subsidiary company
by way of loans from the Company. The Group places funds which are not required in the short term on deposit
at the best interest rates it is able to secure from its bankers.

Current interest rates on borrowings in Mozambique are very high, with the prime lending rate at 28%. In light
of this, the Group has been rationalising its operations, with particular focus on disposing of surplus assets to
reduce external debt levels in the Beef division. This has culminated in the revision to the terms of the Beef
division’s borrowing facilities (refer to note 33.1). The Group has continued to maintain its overdraft facility in
Mozambique to finance its Grain operations (note 25 and 33.1).

27.2. Categories of financial instruments
The following are the Group financial instruments as at the period end:

Financial assets
Cash and bank balances
Fair value through profit and loss:
Held for trading
Other loans and receivables

Financial liabilities
Amortised cost

47

31 March 2017
US$000

31 May 2016
US$000

2,425

–
1,531
3,956

4,033
4,033
(77)

4,055

16
1,257
5,328

3,560
3,560
1,768

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 48

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

27.3. Financial risk management objectives
The Group manages the risks arising from its operations, and financial instruments at ExCom and Board level.
The  Board  has  overall  responsibility  for  the  establishment  and  oversight  of  the  Group’s  risk  management
framework and to ensure that the Group has adequate policies, procedures and controls to manage successfully
the financial risks that the Group faces.

While the Group does not have a written policy relating to risk management of the risks arising from any
financial instruments held, the close involvement of the ExCom in the day to day operations of the Group ensures
that risks are monitored and controlled in an appropriate manner for the size and complexity of the Group.
Financial instruments are not traded, nor are speculative positions taken. The Group has not entered into any
derivative or other hedging instruments.

The Group’s key financial market risks arise from changes in foreign exchange rates (‘currency risk’) and changes
in interest rates (‘interest risk’). The Group is also exposed to credit risk and liquidity risk. The principal risks that
the Group faces as at 31 March 2017 with an impact on financial instruments are summarised below.

27.4. Market Risk
The Group is exposed to currency risk and interest risk. These are discussed further below.

27.4.1. Currency risk
Certain of the Group companies have functional currencies other than US$ and the Group is therefore subject
to fluctuations in exchange rates in translation of their results and financial position into US$ for the purposes of
presenting consolidated accounts. The Group does not hedge against this translation risk. The Group’s financial
assets and liabilities by functional currency of the relevant Group company are as follows:

United States Dollar (‘US$’)
Mozambique Metical (‘MZN’)
Other

Assets

Liabilities

31 March 2017
US$000

31 May 2016
US$000

31 March 2017
US$000

31 May 2016
US$000

2,013
1,942
1
3,956

3,877
1,450
1
5,328

103
3,930
–
4,033

222
3,336
2
3,560

The Group transacts with suppliers and/or customers in currencies other than the functional currency of the
relevant group company (foreign currencies). The Group does not hedge against this transactional risk. As at
31 March 2017 and 31 May 2016, the Group’s outstanding foreign currency denominated monetary items
were principally exposed to changes in the US$/GBP and US$/MZN exchange rate.

The following tables detail the Group’s exposure to a 5, 10 and 15 per cent increase in the US$ against GBP
and separately to a 10, 20 and 30 per cent increase against the Metical. For a weakening of the US$ against
the relevant currency, there would be a comparable impact on the profit and other equity, and the balances
would be of opposite sign. The sensitivity analysis includes only outstanding foreign currency denominated
items and excludes the translation of foreign subsidiaries and operations into the Group’s presentation currency.
The sensitivity also includes intra-group loans where the loan is in a currency other than the functional currency
of the lender or borrower. A negative number indicates a decrease in profit and other equity.

48

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 49

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

GBP Impact
Profit or loss
5% Increase in US$
10% Increase in US$
15% Increase in US$

Other equity
5% Increase in US$
10% Increase in US$
15% Increase in US$

MZN Impact
Profit or loss
10% Increase in US$
20% Increase in US$
30% Increase in US$

Other equity(1)
10% Increase in US$
20% Increase in US$
30% Increase in US$

31 March 2017
US$000

31 May 2016
US$000

6
12
18

(59)
(118)
(177)

39
77
116

(4)
(7)
(11)

(69)
(138)
(208)

23
46
69

(3,069)
(6,138)
(9,207)

(6,039)
(12,078)
(18,117)

(1)

This is mainly due to the exposure arising on the translation of US$ denominated intra-group loans provided to Metical functional
currency entities which are included as part of the Group’s net investment in the related entities.

27.4.2. Interest rate risk
The Group is exposed to interest rate risk because entities in the Group hold cash balances and borrow funds
at floating interest rates. As at 31 March 2017 and 31 May 2016, the Group has no interest bearing fixed
rate instruments.

The Group maintains cash deposits at variable rates of interest for a variety of short term periods, depending
on cash requirements. The Grain and Beef operations in Mozambique are also financed through bank facilities.
The rates obtained on cash deposits are reviewed regularly and the best rate obtained in the context of the
Group’s needs. The weighted average interest rate on deposits was 0.50% (12 month period ending 31 May
2016: 0.23%). The weighted average interest on drawings under the overdraft facilities and bank loans was
25.23% (12 month period ending 31 May 2016: 16.42%). The Group does not hedge interest rate risk.

The following table details the Group’s exposure to interest rate changes, all of which affect profit and loss only
with a corresponding effect on accumulated losses. The sensitivity has been prepared assuming the liability
outstanding at the balance sheet date was outstanding for the whole period. In all cases presented, a negative
number in profit and loss represents an increase in finance expense / decrease in interest income. The sensitivity
as at 31 March 2017 and 31 May 2016 is presented assuming interest rates on cash balances remain
constant, with increases of between 20bp and 1000bp on outstanding overdraft and bank loans. This sensitivity
to interest rate rises is deemed appropriate because the Group interest bearing liabilities are Metical based.
The recent macroeconomic circumstances in Mozambique, particularly due to the significant weakening of the
Metical, led to a rapid increase in interest rates a prime rate of 28.0% which was 850bp increase compared
to 31 May 2016. The macroeconomic scenario in Mozambique is now improving and it is expected that
interest rates will start to reduce and in all likelihood will, in the medium term, reverse the recent increases.

49

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 50

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

+ 20 bp increase in interest rates
+ 50 bp increase in interest rates
+ 100 bp increase in interest rates
+ 200 bp increase in interest rates
+ 500 bp increase in interest rates
+ 800 bp increase in interest rates
+ 1000 bp increase in interest rates

31 March 2017(1)
US$000

31 May 2016(1)
US$000

(7)
(17)
(35)
(69)
(173)
(277)
(346)

(6)
(15)
(29)
(58)
(146)
(233)
(291)

(1)

The table above is prepared on the basis of an increase in rates. A decrease in rates would have the opposite effect.

27.5. Credit risk
Credit risk arises from cash and cash equivalents, and deposits with banks and financial institutions, as well as
outstanding receivables. The Group’s principal deposits are held with various banks with a high credit rating
to  diversify  from  a  concentration  of  credit  risk.  Receivables  are  regularly  monitored  and  assessed  for
recoverability.

The maximum exposure to credit risk is the carrying value of the Group financial assets disclosed in note 27.2.
Details of provisions against financial assets are provided in note 23.

27.6. Liquidity risk
The Group policy throughout the period has been to ensure that it has adequate liquidity by careful management
of its working capital. The ExCom continually monitors the Group’s actual and forecast cash flows and cash
positions. The ExCom pays particular attention to ongoing expenditure, both for operating requirements and
development activities, and matching of the maturity profile of the Group’s overdrafts to the processing and sale
of the Group’s maize and beef products.

At  31  March  2017  the  Group  held  cash  deposits  of  $2,425,000  (31  May  2016:  $4,055,000).  At
31 March 2017 the Group had overdraft and bank loans facilities of approximately $5,638,000 (31 May
2016: $6,800,000) of which $3,464,000 (31 May 2016: $2,950,000) was drawn. Certain of these
facilities have been restructured subsequent to the period end as more fully described in note 33.1. As at the
date of this report the Group has adequate liquidity to meet its obligations as they fall due.

The following table details the Group’s remaining contractual maturity of its financial liabilities. The table is
drawn up utilising undiscounted cash flows and based on the earliest date on which the Group could be
required to settle its obligations. The table includes both interest and principal cash flows.

1 month
2 to 3 months
4 to 12 months
1 to 2 years
3 to 5 years

31 March 2017
US$000

31 May 2016
US$000

653
193
3,215
433
485
4,979

689
100
2,224
501
892
4,406

27.7. Fair values
The Directors have reviewed the financial statements and have concluded that there is no significant difference
between  the  carrying  values  and  the  fair  values  of  the  financial  assets  and  liabilities  of  the  Group  as  at
31 March 2017 and 31 May 2016.

50

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 51

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

28. Share capital

At 31 March 2017 and 31 May 2016:
Ordinary shares of 0.1p each 
Deferred shares of 0.1p each
Total share capital

Authorised
Number

Allotted and
fully paid
Number

2,345,000,000
155,000,000
2,500,000,000

1,061,818,478
155,000,000
1,216,818,478

US$000

1,722
238
1,960

The Company has one class of ordinary share which carries no right to fixed income.

The deferred shares carry no right to any dividend; no right to receive notice, attend, speak or vote at any
general meeting of the Company; and on a return of capital on liquidation or otherwise, the holders of the
deferred shares are entitled to receive the nominal amount paid up after the repayment of £1,000,000 per
ordinary share. The deferred shares may be converted into ordinary shares by resolution of the Board.

29. Reserves
Movements in the Group reserves are included in the consolidated statement of changes in equity. A description
of each reserve is provided below.

29.1. Translation reserve
For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign
operations are translated at exchange rates prevailing on the balance sheet date. Income and expense items
are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during
that period, in which case the exchange rates at the date of transactions are used. Exchange differences arising,
if any, are taken to the translation reserve.

30. Share based payments

30.1. Charge in the period
The Group recorded a charge within Operating expenses for share based payments of $5,000 (12 months
ended 31 May 2016: $66,000).

30.2. Outstanding options and warrants
The Group, through the Company, has two unapproved share option schemes which were established to provide
equity incentives to the Directors of, employees of and consultants to the Group. The schemes’ rules provide that
the Board shall determine the exercise price for each grant which shall be at least the average mid-market closing
price for the three days immediately prior to the grant of the options. The minimum vesting period is generally
one year. If options remain unexercised after a period of 4 or 5 years from the date of grant, or vesting, the
options expire. Options are forfeited if the employee leaves the Group before the options vest.

In addition to share options issued under the unapproved share option schemes, on 1 June 2015, the Group
created a warrant instrument (the ‘Instrument’) to provide suitable incentives to the Group’s employees, consultants
and  agents,  and  in  particular  those  based,  or  those  spending  considerable  time,  on  site  at  the  Group’s
operations.  Up  to  100,000,000  warrants  (the  ‘Warrants’)  to  subscribe  for  new  Ordinary  Shares  in  the
Company (the ‘Warrant Shares’) may be issued pursuant to the Instrument. The exercise price of each Warrant
is 0.65p (the share price of the Company being approximately 0.6p when the Instrument was created) and
the subscription period during which time the Warrants may be exercised and Warrants Shares issued is the
5-year period from 1 June 2016 to 1 June 2021. Subject to various acceleration provisions, a holder of
Warrants is not entitled to sell more than 100,000 Warrant Shares in any day nor more than 1m Warrant
Shares (in aggregate) in any calendar month, without board consent. 22,500,000 Warrants are in issue.

51

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 52

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

The following table provides a reconciliation of share options and warrants outstanding during the period:

At beginning of period
Granted in the period
Terminated in the period
Lapsed in the period
At end of period 

Exercisable at period end

10 months
ended
31 March 2017
Number

51,003,998
–
(5,166,000)
(12,253,000)
33,584,998

30,251,006

Weighted
average
exercise
price

2.0
–
3.1
2.5
1.6

1.5

12 months
ended
31 May 2016
Number

36,499,998
22,500,000
(5,166,000)
(2,830,000)
51,003,998

47,504,006

Weighted
average
exercise
price 

3.4
0.7
4.5
4.5
2.0

1.9

The fair value of the 22,500,000 Warrants granted during the year ended 31 May 2016 was determined
using the Black-Scholes option pricing model using the following assumptions:

– Share price at the date of grant was the closing price on that date, being 0.54p.
– The risk free rate was 0.91% based on the gilt yield over the expected life of the Warrants at the date of

grant.

– The annual dividend yield was expected to be nil based on the Board’s intention to reinvest operating cash

flows.

– The annual volatility was 83.82% and was derived from the historic daily share prices of the Company over

the period matching the expected life of the Warrants at the date of grant.

– The Warrants had a fair value of 0.27p with the total fair value of the Warrants granted during the year

ended 31 May 2016 calculated at $92,000.

On 12 January 2010, options over 50,000,000 ordinary shares with an exercise price of 5.5p were issued
to Ely Place Nominees Limited (‘EPN’) to be held on trust to be issued at the discretion of the Board as incentives
to Directors, employees or consultants (the ‘Incentive Options’). Between January 2010 and 15 May 2014,
14,999,999 Incentive Options were allocated. On 15 May 2014 and in light of the share price at that date,
the  Directors  concluded  that  these  Incentive  Options  would  not  provide  an  appropriate  mechanism  for
incentivising Directors, employees and consultants. As such, and with the agreement of EPN, EPN waived their
rights to the Incentive Options, which were cancelled and replaced by 35,000,001 new incentive options
granted at the prevailing price on 15 May 2014 (rounded up to the nearest half penny) of 1.5p, otherwise to
be held on the same terms as the Incentive Options. No further Incentive Options have been allocated.

At 31 March 2017, the following options and warrants over ordinary shares of 0.1p each have been granted
and remain unexercised:

Date of grant
29 July 2012
29 July 2012
01 May 2013
01 May 2013
15 May 2014
1 June 2015

Total
options
2,499,999
2,084,999
2,000,000
2,000,000
2,500,000
22,500,000
33,584,998

Exercisable
options
1,500,003
1,251,003
2,000,000
2,000,000
1,000,000
22,500,000
30,251,006

Exercise
price
3.5p
5.5p
2.8p
5.5p
1.5p
0.7p

Expiry
date
29 July 2023
11 January 2020
30 April 2019
11 January 2020
15 May 2024
1 June 2021

52

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 53

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Notes to the consolidated financial statements

31. Related party disclosures
AS Groves, a director of the Company, is also a director of Liberian Cocoa Corporation (‘LCC’), African
Management Services Limited (‘AMS’), Consolidated Growth Holdings Limited (formerly Sable Mining Africa
Limited, ‘CGH’), Atlas African Industries Limited (‘AAI’) and East Africa Packaging Limited (‘EAPC’). The Group
has transacted with these companies during the period. Related party transactions are entered into on an arm’s
length basis.

During  the  10  month  period  ending  31  March  2017,  AMS  provided  accounting,  office,  treasury  and
administrative  services  to  the  Group  for  fees  of  $305,000  (12  month  period  ending  31  May  2016:
$510,000). As at 31 March 2017 the Group owed $8,000 to AMS (31 May 2016: $116,000 owed to
Agriterra). During the period ending 31 March 2017 the Group provided against $129,000 of amounts due
from AMS which are no longer deemed recoverable.

As at 31 March 2017 the Group was owed $89,000 from LCC (31 May 2016: $89,000), which is included
within the Cocoa disposal group (note 24) (31 May 2016: included within ‘Other receivables’).

During the period the Group and CGH incurred certain expenses on each other’s behalf, which were refunded
in full during the period. At 31 March 2017, the amount due to CGH was $nil (31 May 2016: $nil).

During the year ended 31 May 2016, the Group and AAI incurred certain expenses on each other’s behalf.
In addition, AAI acquired EAPC, and assumed EAPC’s outstanding debt to the Group of $150,000. During
the  10  month  period  ended  31  March  2017,  the  Group  provided  against  $150,000  of  the  amounts
receivable  from  AAI,  reducing  the  carrying  value  of  the  amounts  due  from  AAI  to  $nil  (31  May  2016:
$156,000).

The remuneration of the Directors, who are the key management personnel of the Group, is set out in note 10.

32. Operating leases
The Group had commitments for future minimum lease payments under non-cancellable operating leases for
land and buildings, which fall due as follows:

Within one year
In the second to fifth years inclusive 

31 March 2017
US$000

31 May 2016
US$000

89
–
89

152
190
342

Operating lease rentals recognised as an expense in the consolidated
income statement were as follows:
Land and buildings

140

187

33. Events subsequent to the balance sheet date

33.1. Re-structuring of the Group’s borrowing facilities with Standard Bank
On 27 April 2017, the Group and Standard Bank agreed to modify the terms of the Group’s borrowing facilities
for the Beef division as follows:

a new overdraft facility was provided on the same terms as the previous overdraft facility (described more
fully in note 25), other than for its renewal date, which was revised to 25 March 2018; and

the term loans disclosed in note 25 were replaced by a single loan, with a twelve month term, repayable
in equal monthly instalments commencing in May 2017. The balance outstanding on the term loans at
that date was 39,133,000 Metical.

1.

2.

53

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 54

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

All other terms remained unchanged. The restructuring was required due to the change in the nature of the
Company’s business following the decision to close and de-stock the cattle farms.

In addition and on 27 April 2017, Standard Bank and the Group formally completed the renewal of the Grain
division’s 300,000,000 Metical overdraft facility (refer to note 25); the overdraft had been extended on a
temporary basis until that date to complete certain procedural matters relating to the renewal.

33.2. Disposal of the Cocoa division
On 1 June 2017, the Group completed the sale of its Sierra Leone cocoa assets for a cash consideration of
$500,000 (the ‘Disposal’).

Under the terms of the Disposal, the Group disposed of its interests in Tropical Farms Limited and Tropical Farms
Plantations (SL) Limited (the local companies which hold the assets comprising the Group’s cocoa business in
Sierra Leone) with immediate effect against payment in full. These assets have been sold in excess of their
collective book value at 31 March 2017 of $325,000. Further details are included in notes 4.5 and 24.

54

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 55

Agriterra Limited – Annual Report and Financial Statements for the 10 month period ended 31 March 2017

Company information and advisers

Country of incorporation

Registered address

Directors

Auditor

Solicitors

Nominated adviser and broker

Transfer agent

Guernsey, Channel Islands

Richmond House
St Julian’s Avenue
St Peter Port
Guernsey, GY1 1GZ

Ms Caroline Havers (Chair)
Mr Andrew Groves (Chief Executive)
Mr Daniel Cassiano-Silva (Finance Director)

RSM UK Audit LLP
Chartered Accountants
25 Farringdon Street
London, EC4A 4AB

Carey Olsen
8-10 Throgmorton Avenue
London, EC2N 2DL

Cantor Fitzgerald Europe
One Churchill Place
London, E14 5RB

Neville Registrars Limited
Neville House
18 Laurel Lane
Halesowen, B63 3DA

55

245962 Agriterra pp43-imp  21/07/2017  11:48  Page 56

Perivan Financial Print    245962