Quarterlytics / Consumer Defensive / Agricultural Farm Products / Alico, Inc. / FY2003 Annual Report

Alico, Inc.
Annual Report 2003

ALCO · NASDAQ Consumer Defensive
Claim this profile
Ticker ALCO
Exchange NASDAQ
Sector Consumer Defensive
Industry Agricultural Farm Products
Employees 199
← All annual reports
FY2003 Annual Report · Alico, Inc.
Loading PDF…
Contents

2. Directors and Officers

3. Letter to Shareholders

4. Selected Financial Data

5. Business

6. Selected Quarterly Financial Data

7. Management’s Discussion and Analysis

of Financial Condition and Results

of Operations

18. Financial Statements

ALICO, INC.

640 South Main Street
Post Office Box 338
La Belle, Florida 33975
Tel: (863) 675-2966
Fax: (863) 675-6928
www.alicoinc.com

ANNUAL MEETING

Thursday, December 4, 2003, 10:00 a.m.

Alico Arena
Florida Gulf Coast University
Fort Myers, Florida

STOCK TRANSFER AGENT

SunTrust Bank, Atlanta
P.O. Box 4625
Atlanta, GA 30302-4625

– 1 –

Directors

Ben Hill Griffin, III*
Chairman of the Board, Chief Executive Officer
and Chairman of the Executive Committee
Alico, Inc.
La Belle, Florida
Chairman of the Board and Chief Executive Officer
Ben Hill Griffin, Inc.
Frostproof, Florida

Richard C. Ackert**
President and Chief Executive Officer
of SouthTrust Bank
Fort Myers, Florida

Walker E. Blount, Jr.**
Retired
Advisor to Wright, Walker & Company, P.A.
Bartow, Florida

Amy Gravina***
President
Gravina, Smith and Matte
Director
Florida Gulf Bank
Fort Myers, Florida

William L. Barton**
Retired Chief Executive Officer
Wilson Miller, Inc.
President
Mitigation Land Partners, Inc.
Naples, Florida

Monterey Campbell, III**
Attorney
Gray Harris Robinson Lane Trohn
Lakeland, Florida

K. E. Hartsaw
Retired Partner of KPMG, LLP
Agribusiness Industry Consultant
Orlando, Florida

W. Bernard Lester*
President and Chief Operating Officer
Alico, Inc.
La Belle, Florida

Thomas E. Oakley**
President
Oakley Transport, Inc.
Lake Wales, Florida

*Member of the Executive Committee
**Member of the Audit and Compensation Committees
***Member of the Compensation Committee

Officers

Ben Hill Griffin, III, Chairman and Chief Executive Officer

W. Bernard Lester, President and Chief Operating Officer

L. Craig Simmons, Vice President and Chief Financial Officer

Steven M. Smith, Vice President, Citrus Division

John T. Brantley, Vice President, Sugarcane and Special Crops Division

B. Wade Grigsby, Vice President, Ranch Division

Robert P. Miley, Vice President, Heavy Equipment Division

Denise Plair, Corporate Secretary

– 2 –

Letter to Shareholders’

November 10, 2003

To Our Shareholders:

Net income for the year ended August 31, 2003 increased to $12.7 million, or $1.78 per share, compared to $7.5 million,

or $1.07 per share during the same period a year ago.

Earnings from agricultural operations increased during the year due to improvements in citrus and sugarcane earnings.

While citrus revenue decreased, the decline was more than offset by decreases in both harvesting and production costs.

Improvement in sugarcane yields was the primary cause of the earnings increase for this division. Ranch earnings declined

due to a reduction in the number of cattle sold during the year. These factors created increases in gross profits of $317

thousand in the Citrus Division and $853 thousand in the Sugarcane Division, while the Ranch Division decreased $202

thousand during the year.

During fiscal 2003, our wholly owned subsidiary, Alico-Agri, Ltd., closed on sales of 353 acres in Lee County, Florida,

for $15.2 million, generating gains of $13.4 million. When combined with sales from Saddlebag Lake Resorts and other

miscellaneous land sales, real estate earnings increased $3.4 million over the prior year.

The Company is continuing its marketing and permitting activities related to the land surrounding the Florida Gulf Coast

University.  There  are  contracts  in  place  for  5,700  acres  of  the  Lee  County  property  totaling  $171.8  million.  The

agreements are at various stages of the due diligence periods with closing dates expected over the next three years.

Without the support of our Shareholders, Board of Directors and employees, the favorable operating results and other

financial successes would not be possible. We appreciate your continuing support.

Sincerely,

Ben Hill Griffin, III

Chairman and Chief Executive Officer

– 3 –

Selected financial data

2003

Years Ended August 31,
(in thousands except per share amounts)
2001

2000

2002

1999

Revenues

Costs and Expenses

Income Taxes

Net Income

Average Number of Shares Outstanding

Net Income per Share

Cash Dividend Paid per Share

Current Assets

Total Assets

Current Liabilities

Ratio - Current Assets to Current Liabilities

Working Capital

Long-Term Obligations

Total Liabilities

Stockholders’ Equity

$ 66,532

$ 63,545

$ 69,710

$ 62,540

$ 44,947

47,448

53,752

49,598

41,965

37,886

6,425

12,659

7,106

1.78

.35

2,258

7,535

7,070

1.07

1.00

4,046

6,464

16,066

14,111

7,033

7,028

2.29

1.00

2.01

.30

2,980

4,081

7,028

.58

.50

90,204

66,267

61,345

56,578

45,182

212,748

191,910

179,134

176,876

156,922

10,722

8.41:1

79,482

75,844

86,566

9,543

6.94:1

56,724

69,149

78,692

7,691

7.98:1

53,654

58,818

66,509

12,346

4.58:1

44,232

60,985

73,331

126,182

113,218

112,625

103,545

8,738

5.17:1

36,444

56,789

65,527

91,395

Common stock prices and
other stockholder information

The common stock of Alico, Inc. is traded over the counter on the NASDAQ National Market System under the symbol

ALCO.  The  high  and  low  sales  prices,  by  fiscal  quarter,  during  the  years  ended  August  31,  2003  and  2002  are

presented below:

2003

2002

High

Low

High

Low

First Quarter .........................

Second Quarter .....................

Third Quarter ........................

Fourth Quarter ......................

28.80

28.04

27.30

28.70

22.25

21.15

21.00

22.72

30.21

32.17

29.70

29.54

24.90

28.50

28.20

28.01

The Company has 553 registered holders of record, but believes there are many more beneficial owners.

Dividend information

Only year end dividends have been paid and during the last three fiscal years were as follows:

Record Date

October 13, 2000
October 12, 2001
October 11, 2002

Payment Date

October 27, 2000
October 26, 2001
October 25, 2002

Amount Paid
Per Share

$1.00
$1.00
$.35

The Company’s Board of directors, at its meeting on October 7, 2003, declared a dividend of $.60 per share payable on

October 31, 2003 to shareholders of record on October 17, 2003.

– 4 –

Business

Alico, Inc. is an agribusiness company, primarily engaged in the production of citrus, cattle, sugarcane, sod and forest

products. Gross revenue derived from these combined sources ranged from 69 to 82 percent of total revenues during

the last five years. Revenues from mining rock, sand and other road building and construction materials, by independent

operators on Company lands, is another important source of income producing from 2 to 3 percent of total revenues during

the last five years. The Company also engages in land rentals for farming, cattle grazing, recreational, oil exploration

and miscellaneous uses. Gross income from these sources, during the last five years, ranged from 1 to 2 percent of

total revenues.

While the Company is not in the retail land development and sales business except through its wholly owned subsidiary,

Saddlebag Lake Resorts, Inc., it does from time to time sell land which, in the opinion of management, is surplus to the

Company’s primary operations. Additionally, the Company’s wholly owned subsidiary, Alico-Agri, Ltd., engages in bulk

land sales in connection with the generation of underwriting capital. Gains from sales of real estate during the past five

years has contributed from 10 to 23 percent of total revenues.

Earnings from interest and investments has provided from 2 to 5 percent of total revenues for the past five years.

Subsidiary Operations
The Company has three wholly owned subsidiaries. Saddlebag Lake Resorts, Inc. is engaged exclusively in retail land sales

and development. A small acreage subdivision, Blue Jordan Forest, covering approximately 1,100 acres and divided into

299 lots near Frostproof, Florida has been developed with sales commencing in the fall of 1986. Two other projects,

Saddlebag Lake Recreational Campground and Tiger Creek Forest (a small acreage subdivision), both of which have been

sold out, were also developed by the subsidiary. Agri-Insurance Company, Ltd., (“Agri”) newly formed during fiscal 2000,

was created to write crop insurance against catastrophic losses due to weather and/or disease. During fiscal 2002 and

2003, the subsidiary wrote a limited amount of coverage for Ben Hill Griffin, Inc., and for all of the Alico, Inc. citrus groves.

Alico-Agri, Ltd. was formed in fiscal 2003 to manage the real estate holdings of Agri.

The financial results of the operations of these subsidiaries are consolidated with those of the parent Company.

JACKSONVILLE

Acreage by current primary use

OCALA

DAYTONA BEACH

County

Timber
Land

Native
Pasture

Improved
Pasture

Sod

Citrus
Land

Sugar-
cane

Agri-
culture

Other

Total

ORLANDO

• Polk

251

8,559

359

— 3,253

—

—

1

12,423

TAMPA

LAKELAND

• Lee

2,792

1,086

—

—

—

— 1,460

625

5,963

• Hendry

3,823

48,735

21,573

580

3,765

14,358

15,953

3,435 112,222

FORT MYERS

LA BELLE

WEST PALM
  BEACH

• Collier

1,882

1,700

1,112

— 4,129

—

— 2,333

11,156

NAPLES

Totals

8,748

60,080

23,044

580

11,147

14,358

17,413

6,394 141,764

MIAMI

– 5 –

Selected quarterly financial data

(Unaudited)

Summarized quarterly financial data (in thousands except for per share amounts) for the years ended August 31, 2003

and August 31, 2002, is as follows:

Quarters Ended

November 30,

February 28,

May 31,

August 31,

2002

2001

2003

2002

2003

2002

2003

2002

Revenue

Citrus

Sugarcane

Ranch

Property sales

Interest

Other revenues

$ 1,621 $ 1,506 $ 9,774 $ 7,689 $ 9,247 $  9,889 $ 3,465 $ 6,021

2,748

2,118

535

276

957

2,255

3,590

2,819

497

879

5,212

1,146

134

245

942

6,978

2,013

8,547

336

569

4,977

3,086

178

229

703

1,883

2,536

252

403

983

436

825

673

963

16,143

1,155

451

1,084

235

874

Total revenue

8,255

11,546

17,453

26,132

18,420

15,946

22,404

9,921

Costs and expenses

Citrus

Sugarcane

Ranch

Interest

Other

Total costs

1,580

2,224

2,214

541

1,485

1,855

3,010

514

9,405

4,062

1,025

483

7,348

5,497

1,857

531

7,385

3,476

2,658

518

7,605

1,864

2,434

682

1,736

4,983

426

893

539

241

1,214

694

1,347

1,401

1,398

5,888

1,436

1,341

4,102

3,308

and expenses

7,906

8,265

16,373

21,121

15,473

13,926

7,696

10,440

Income (loss) before

income taxes

349

3,281

1,080

5,011

2,947

2,020

14,708

(519)

Provision for

income taxes

91

277

290

295

882

1,589

5,162

97

Net income (loss)

$

258 $ 3,004 $

790 $ 4,716 $ 2,065 $

431 $ 9,546 $

(616)

Basic earnings (loss)

per share

$

.04 $

.43 $

.11 $

.66 $

.29 $

.06 $

1.34 $

(.08)

Weighted-average

shares outstanding

7,097

7,056

7,108

7,065

7,110

7,073

7,111

7,076

– 6 –

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

Cautionary Statement
Readers should note, in particular, that this document contains forward-looking Statements within the meaning of

Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve substantial risks

and uncertainties. When used in this document, or in the documents incorporated by reference herein, the words

“anticipate”,  “believe”,  “estimate”,  “may”,  “intend”,  “expect”  and  other  words  of  similar  meaning,  are  likely  to

address the Company’s growth strategy, financial results and/or product development programs. Actual results, perfor-

mance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking

statements contained herein. The considerations listed herein represent certain important factors the Company be-

lieves could cause such results to differ. These considerations are not intended to represent a complete list of the

general or specific risks that may affect the Company. It should be recognized that other risks, including general

economic factors and expansion strategies, may be significant, presently or in the future, and the risks set forth herein

may affect the Company to a greater extent than indicated.

The following discussion focuses on the results of operations and the financial condition of the Company.

This section should be read in conjunction with the consolidated financial statements and notes.

Liquidity and Capital Resources
The Company had cash and marketable securities of $55.2 million at August 31, 2003, compared with $31.6 million

at August 31, 2002. Working capital was $79.5 million and $56.7 million at August 31, 2003 and August 31, 2002

respectively.

Cash outlay for land, equipment, buildings, and other improvements totaled $7.3 million during fiscal 2003, com-

pared to $9.3 million during fiscal 2002 and $8.5 million during fiscal 2001, respectively. Land preparation for citrus

development  and  capital  maintenance  continued,  as  did  expenditures  for  replacement  equipment  and  raising  of

breeding cattle.

Management believes that the Company will be able to meet its working capital requirements for the foreseeable future

with internally generated funds. In addition, the Company has credit commitments which provide for revolving credit

of up to $54.0 million, of which $10.2 million was available for the Company’s general use at August 31, 2003 (see

Note 6 of Notes to consolidated financial statements).

– 7 –

Results of Operations
Summary of results (in thousands):

Operating revenue

Gross profit

General & administrative expenses

Income (loss) from operations

Profit on sale of real estate

Interest and investment income

Interest expense

Other income

Provision for income taxes

Effective income tax rate

Net income

Operating Revenue
Operating  revenues  for  fiscal  2003

decreased  compared  to  fiscal  2002.  A

$60,000

decrease  in  revenues  from  agricultural

$50,000

activities was the most significant factor in

the decline.

Operating  revenues  for  fiscal  2002

decreased when compared to those of fiscal

2001. A decrease in revenues from agricul-

tural  activities  was  the  most  significant

factor in the decline.

)
s
d
n
a
s
u
o
h
t
n
i
(
s
r
a
l
l
o
D

$40,000

$30,000

$20,000

$10,000

0

Years Ended August 31,
2002

2003

2001

$48,285

$49,185

$51,533

11,022

6,319

4,703

14,994

1,201

2,081

267

6,425

9,678

10,806

(1,128)

11,641

1,471

2,421

230

2,258

11,921

5,471

6,450

11,354

2,124

3,029

3,213

4,046

33.7 %

23.1 %

20.1 %

12,659

7,535

16,066

Operating Revenue

2003

2002

2001

Fiscal Year
(ended August 31,)

Income (loss) from Operations
Income from operations increased significantly during fiscal 2003 when compared to the prior year ( $ 4,703 in fiscal

2003 vs. $(1,128) in fiscal 2002). The  improvement in earnings was largely impacted by the Company's fiscal 2002

commitment to donate $5.0 million to Florida Gulf Coast University (the University) in December 2001, for a new

athletic complex, scholarships and athletic programs. In accordance with the Company’s agreement with the Univer-

sity, $1.0 million was paid in fiscal 2002, $800 thousand was paid in fiscal 2003, and $800 thousand will be paid

each  year  over  the  next  four  years.  The  entire  donation  was  accrued  and  included  in  general  and  administrative

expenses during fiscal 2002. The remaining increase in gross profits from operations was due to an increase in earnings

from agricultural activities.

Income from operations decreased 117% during fiscal 2002 when compared to fiscal 2001, due to increased general

and administrative expenses resulting from the accrued University donation.

– 8 –

 
 
Interest & Investment Income vs. Expense

Interest and Investment Income
Interest and investment income is generated

principally  from  investments  in  marketable

equity  securities,  corporate  and  municipal

bonds, mutual funds, U.S. Treasury securi-

ties and mortgages held on real estate sold

on  the  installment  basis.  Realized  invest-

ment  earnings  were  reinvested  throughout

fiscal  2003,  2002  and  2001,  increasing

)
s
d
n
a
s
u
o
h
t
n
i
(
s
r
a
l
l
o
D

$4,000

$3,000

$2,000

$1,000

$0

Interest & Investment Income

Interest Expense

2003

2002

2001

Fiscal Year
(ended August 31,)

investment levels during each year. The decrease in fiscal 2003, 2002 and 2001, interest and realized and unrealized

investment income resulted from unfavorable conditions in the financial markets.

Interest Expense
Interest expense declined during fiscal 2003 when compared to fiscal 2002, as interest rates on borrowings have

declined.

Interest expense decreased during fiscal 2002, compared to fiscal 2001. This was due to a decline in interest rates

on borrowings.

Individual Operating Divisions
Gross profits (in thousands) for the individual operating divisions, for fiscal 2003, 2002 and 2001, are presented in

the following schedule and are discussed in subsequent sections:

Citrus
Revenues

Sales

Less harvesting & marketing

Net sales

Costs and expenses

Direct production**

Allocated cost*

Total

Gross profit, citrus

2003

Years Ended August 31,
2002

2001

$

24,107

$

25,105

$

27,570

8,910

15,197

7,671

3,525

11,196

4,001

9,364

15,741

8,594

3,463

12,057

3,684

10,046

17,524

8,932

3,472

12,404

5,120

– 9 –

 
 
2003

Years Ended August 31,
2002

2001

13,373

2,915

10,458

3,844

3,429

7,273

3,185

11,789

2,239

9,550

3,965

3,253

7,218

2,332

12,450

2,516

9,934

4,094

3,018

7,112

2,822

7,175

9,102

8,788

4,937

1,853

6,790

385

7,571

2,154

973

292

–

267

3,686

882

5,437

6,319

(2,633)

4,938

1,201

2,081

(880)

6,087

2,428

8,515

587

6,603

1,999

721

355

–

230

3,305

735

10,071

10,806

(7,501)

(898)

1,471

2,421

(950)

5,287

2,107

7,394

1,394

9,336

1,726

770

91

2,968

245

5,800

604

4,867

5,471

329

9,665

2,124

3,029

(905)

Sugarcane
Revenues

Sales

Less harvesting & hauling

Net sales

Costs and expenses

Direct production

Allocated cost*

Total

Gross profit, sugarcane

Ranch
Revenues

Sales

Costs and expenses

Direct production

Allocated cost*

Total

Gross profit, ranch

Total gross profit, agriculture

Other operations
Revenues

Rock products and sand

Oil leases and land rentals

Forest products

Recovery of citrus eradication costs in excess of basis

Other

Total

Costs and expenses

Allocated cost*

General and administrative, all operations

Total

Gross income (loss), other operations

Total gross profit (loss)

Interest & dividends

Revenue

Expense

Interest & dividends, net

– 10 –

Real estate
Revenue

Sale of real estate

Expenses

Cost of sales

Other Costs

Total

Gain on sale of real estate

2003

Years Ended August 31,
2002

2001

16,990

12,773

12,978

1,925

39

1,964

15,026

1,076

56

1,132

11,641

1,393

233

1,626

11,352

Income before income taxes

$

 19,084

$

 9,793

$

20,112

* Allocated cost includes ad valorem and payroll taxes, depreciation and insurance.

** Excludes capitalized maintenance cost of groves less than five years of age consisting of $2.3 million on 1,617

acres in 2003, $2.5 million on 1,326 acres in 2002, and $200 thousand on 570 acres in 2001.

Citrus
Gross profit was $4.0 million in fiscal 2003,

$3.7  million  in  fiscal  2002,  and  $5.1

$10,000

million for fiscal 2001.

Revenue  from  citrus  sales  decreased  4%

during fiscal 2003, compared to fiscal 2002

($24.1 million during fiscal 2003 vs. $25.1

million during fiscal 2002).

Pounds of fruit solids per box decreased dur-

ing  fiscal  2003,  compared  to  fiscal  2002,

and was the primary cause of the decline.

)
s
d
n
a
s
u
o
h
t
n
i
(
s
r
a
l
l
o
D

$8,000

$6,000

$4,000

$2,000

$0

Citrus Division Gross Profit

2003

2002

2001

Fiscal Year
(ended August 31,)

Harvesting and marketing costs decreased when compared to fiscal 2002 due to procedural efficiencies that resulted

in a decrease in the per box rate during the year. Direct production and allocated costs decreased 7% due to a decrease

in the costs of cultivation and irrigation caused by improved weather conditions.

– 11 –

 
 
Citrus acreage by variety and age

1-4

5-6

7-8

9-10

11-12 13-14 15-16

17+

Acres

Variety

Early

Parson Brown Oranges

—

Hamlin Oranges

314

Red Grapefruit

Tangelos

Navel Oranges

Mid Season

Pineapple Oranges

Honey Tangerines

—

—

—

—

—

—

—

—

—

—

—

—

Midsweet Oranges

46

71

Late

—

22

—

—

—

—

—

—

—

—

—

—

—

102

76

164

118

63

—

—

—

—

—

—

—

—

—

—

—

—

—

—

30

—

148

159 2,934 3,492

73

335

408

—

—

—

—

—

38

38

138

138

518

620

143

219

—

281

Valencia Oranges

1,259

206

237

585

366

959

271 1,920 5,803

Totals

1,619

277

259

927

547

959

533 6,026 11,147

Revenue from citrus sales decreased 9% during fiscal 2002, compared to fiscal 2001 ($25.1 million during fiscal

2002 vs. $27.6 million during fiscal 2001).

Production decreased during fiscal 2002, compared to fiscal 2001 and was the primary cause of the decline.

Harvesting and marketing costs decreased in fiscal 2002 compared to fiscal 2001, corresponding to a decrease in

boxes harvested. Direct production and allocated costs decreased 3% due to a decline in the number of producing

acres.

The final returns from citrus pools are not precisely determinable at year end. Returns are estimated each year based

on the most current information available. Differences between the estimates and the final realization of revenues can

be significant. Revenues collected in excess of prior year and year end estimates were $198 thousand, $568 thousand,

and $617 thousand during fiscal 2003, 2002 and 2001, respectively.

– 12 –

Sugarcane
Gross profit for fiscal 2003 was $3.2 million,

compared to $2.3 million in fiscal 2002 and

$2.8 million in fiscal 2001.

Sales  revenue  from  sugarcane  increased

13% during fiscal 2003, compared to fiscal

2002  ($13.4  million  vs.  $11.8  million,

respectively). The increase was the result of

an improvement in the yield per acre brought

about by favorable weather conditions during

the growing season. Direct production costs

Sugarcane Division Gross Profit

$4,000

$3,000

$2,000

$1,000

)
s
d
n
a
s
u
o
h
t
n
i
(
s
r
a
l
l
o
D

$0

2003

2002

2001

Fiscal Year
(ended August 31,)

decreased 3% during fiscal 2003, compared to fiscal 2002. This was offset by a 5% rise in allocated costs, compared

to 2002 levels, due to increases in insurance costs and ad valorem taxes.

Sales revenues from sugarcane decreased 5% during fiscal 2002, compared to fiscal 2001 ($11.8 million vs. $12.5

million, respectively). The decrease in revenue and related costs was the result of lower yields resulting from a drought.

Ranch Division Gross Profit

Ranching
The  gross  profit  from  ranch  operations  for

fiscal  2003,  2002  and  2001  was  $385

$2,000

thousand, $587 thousand, and $1.4 million,

respectively.

Revenues from cattle sales decreased 21%

during fiscal 2003, compared to fiscal 2002

($7.2 million in fiscal 2003 vs. $9.1 million

in fiscal 2002). Direct and allocated produc-

)
s
d
n
a
s
u
o
h
t
n
i
(
s
r
a
l
l
o
D

$1,000

$500

tion  costs  decreased  by  20%  during  fiscal

0

2003,  as  compared  to  fiscal  2002  ($6.8

2003

2002

2001

Fiscal Year
(ended August 31,)

million in fiscal 2003 vs. $8.5 million in fiscal 2002). The decline in revenue and total production costs primarily

resulted from a corresponding decrease in the total number of cattle sold during fiscal 2003 when compared to fiscal

2002.

Revenues from cattle sales increased 3% during fiscal 2002, compared to fiscal 2001 ($9.1 million in fiscal 2002 vs.

$8.8 million in fiscal 2001) due to increased sales of feeder cattle during the year.

Direct and allocated costs increased 15% when compared to the prior year ($8.5 million during fiscal 2002 and $7.4

million during fiscal 2001) due to the increase in the number of animals sold from feedlots.

The Company’s cattle marketing activities include retention of calves in western feedlots, contract and auction sales,

and risk management contracts.

– 13 –

 
 
 
 
Other Operations
Revenues from oil royalties and land rentals were $973 thousand in fiscal 2003 as compared to $721 thousand in

fiscal 2002 and $770 thousand for fiscal 2001. The fiscal 2003 improvement is primarily due to an increase in the

amount of land leased for farming.

Returns from rock products and sand were $2.2 million for fiscal 2003, $2.0 million for 2002 and $1.7 million during

2001. Rock and sand supplies are sufficient to meet current demand, and no major price changes have occurred over

the past 3 years.

Profits from the sale of sabal palms and other horticultural items, for landscaping purposes, during fiscal 2003 were

$292 thousand compared to $355 thousand and $91 thousand for fiscal years 2002 and 2001, respectively.

Direct and allocated expenses charged to the “Other” operations category included general and administrative and

other costs not charged directly to the citrus, ranching or sugarcane divisions. These expenses totaled $6.3 million

during fiscal 2003, compared to $10.8 million during fiscal 2002 and to $5.5 million during fiscal 2001. In Decem-

ber 2001, the Company agreed to donate $5.0 million to the Florida Gulf Coast University for a new athletic complex,

scholarships and athletic programs. As per the agreement with the University, $1.0 million was paid in fiscal 2002,

$800 thousand was paid in fiscal 2003 and $800 thousand will be paid each year over the next four years. The net

present value of the total donation was accrued and included in general and administrative expenses in fiscal 2002 and

was the primary cause for the increase in general and administrative expenses for that year.

Profit on Sale of Real Estate
Profit from retail land sales, made through

Saddlebag,  were  $32  thousand  in  fiscal

2003, vs. breaking even during fiscal 2002.

Profit from bulk land sales, increased from

$11.6  million  in  fiscal  2002  to  $15.0

million in fiscal 2003.

Real  estate  profits  increased  from  $11.4

million  in  fiscal  2001  to  $11.6  million

during fiscal 2002.

Gains From Real Estate Sales

)
s
d
n
a
s
u
o
h
t
n
i
(
s
r
a
l
l
o
D

$17,500

$15,000

$12,500

$10,000

$7,500

$5,000

$2,500

$0

2003

2002

2001

Fiscal Year
(ended August 31,)

General Corporate
The Company is continuing its marketing and permitting activities for its land which surrounds Florida Gulf Coast

University in Lee County, Florida. There are sales contracts in place for all this property, totaling $171.8 million. The

agreements are at various stages in the due diligence process with closing dates expected over the next three years.

During January 2002, the Company acquired 40 acres of Lee County, Florida property for $9.5 million. The property

is located near one of the interstate highway access ramps to Florida Gulf Coast University and the Southwest Florida

International  Airport.  During  the  third  quarter  of  fiscal  2003,  Agri  announced  a  contract  to  sell  the  40  acres  to

Halvorsen Development. The contract price is $13.1 million and the closing may occur by December 10, 2004.

– 14 –

 
 
During the second quarter of fiscal 2003, Agri contracted to sell an additional 53 acres in Lee County, Florida to the

Ginn Company. The contract price is $10.6 million. Agri also announced an addition to the original Ginn Company

contract, adding 555 acres for a price of $13.32 million. This amendment brought the total acreage of the contract to

5,060.

During the third quarter of fiscal 2003, the Company entered into a limited partnership with its wholly owned subsid-

iary, Agri-Insurance Company, Ltd. The partnership was created to manage Agri’s real estate holdings. Agri transferred

all of the Lee County property and associated sales contracts to the limited partnership, Alico-Agri, Ltd. (Alico-Agri) in

return for a 99% partnership interest. Alico, Inc. transferred $1.2 million cash for a 1% interest. The creation of the

partnership allows Agri to concentrate solely on insurance matters while utilizing Alico’s knowledge of real estate

management.  The  partnership  will  pay  Alico  a  management  fee  for  real  estate  management  and  administrative

services.

In the fourth quarter of fiscal 2003, the Company, through Alico-Agri, completed the sale of 313 acres in Lee County,

Florida to Airport Interstate Associates, LLC. The sales price was $9.7 million and resulted in a gain of $8.7 million.

Additionally, Alico-Agri completed the sale of 40 acres in Lee County, Florida to University Club Apartments/Gulf Coast,

LLC. The sales price of the property was $5.5 million and generated a gain of $4.7 million.

During the fourth quarter of fiscal 2003, the Company sold 358 acres in Hendry County, Florida for $669 thousand.

The sale generated a gain of $335 thousand. Additionally, the Company sold 266 acres in Polk County, Florida for

$617 thousand, generating a gain of $612 thousand.

The Company announced the formation of Agri-Insurance Company, Ltd. (Agri) a wholly owned subsidiary, during July

of 2000. The insurance company was initially capitalized by transferring cash and approximately 3,000 acres of the

Lee County property. Through Agri, the Company has been able to underwrite previously uninsurable risk related to

catastrophic crop and other losses. The coverages currently underwritten by Agri will indemnify insured’s for the loss of

the revenue stream resulting from a catastrophic event that would cause a grove to be replanted. To expedite the

creation of the capital liquidity necessary to underwrite the Company's exposure to catastrophic losses, another 5,600

acres was transferred during fiscal 2001. Agri underwrote a limited amount of coverage for Ben Hill Griffin, Inc. during

fiscal 2003, 2002 and 2001 and in August 2002 began insuring the Alico, Inc., citrus groves. As Agri gains underwrit-

ing experience and increases its liquidity, it will be able to increase its insurance programs. Agri is a recently created

entity. It would be difficult, if not impossible, to speculate about the impact that Agri could have on the Company’s

financial position, results of operations and liquidity in future periods. Since the coverages that have been written, as

liquidity has been generated, are primarily for the benefit of Alico, the financial substance of this venture is to insure

risk that is inherent in the Company's existing operations.

Critical Accounting Policies and Estimates
The preparation of the Company’s financial statements and related disclosures in conformity with accounting principles

generally accepted in the United States of America requires management to make estimates and judgments that affect

the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and

liabilities. On an on-going basis, management evaluates the estimates and assumptions based upon historical experi-

ence and various other factors and circumstances. Management believes that the estimates and assumptions are

reasonable  in  the  circumstances;  however,  actual  results  may  vary  from  these  estimates  and  assumptions  under

different future circumstances. The following critical accounting policies have been identified that affect the more

significant judgments and estimates used in the preparation of the consolidated financial statements.

– 15 –

The Company records inventory at the lower of cost or market. Management regularly assesses estimated inventory

valuations based on current and forecasted usage of the related commodity and any other relevant factors that affect

the net realizable value.

Based on fruit buyers’ and processors’ advances to growers, stated cash and futures markets combined experience in

the industry, management reviews the reasonableness of the citrus revenue accrual. Adjustments are made throughout

the year to these estimates as relevant information regarding the citrus market becomes available. Fluctuation in the

market prices for citrus fruit has caused the Company to recognize additional revenue from prior years’ crop totaling

$198 thousand, $568 thousand, and $617 thousand during fiscal 2003, 2002, and 2001, respectively.

In accordance with Statement of Position 85-3 “Accounting by Agricultural Producers and Agricultural Cooperatives”,

the cost of growing crops (citrus and sugarcane) are capitalized into inventory until the time of harvest. Once a given

crop is harvested, the related inventoried costs are recognized as a cost of sale to provide an appropriate matching of

costs incurred with the related revenue earned.

Alico formed a wholly owned insurance subsidiary, Agri Insurance Company, Ltd. (Bermuda) (“Agri”) in June of 2000.

Agri was formed in response to the lack of insurance availability, both in the traditional commercial insurance markets

and governmental sponsored insurance programs, suitable to provide coverages for the increasing number and poten-

tial severity of agricultural related events. Such events include citrus canker, crop diseases, livestock related maladies

and weather. Alico’s goal included not only prefunding its potential exposures related to the aforementioned events, but

also to attempt to attract new underwriting capital if it is successful in profitably underwriting its own potential risks as

well  as  similar  risks  of  its  historic  business  partners.  Alico  primarily  utilized  its  inventory  of  land  and  additional

contributed capital to bolster the underwriting capacity of Agri. As Agri has converted certain of the assets contributed

by Alico to cash, book and tax differences have arisen resulting from differing viewpoints related to the tax treatment

of insurance companies for federal and state tax purposes. Due to the historic nature of the primary assets contributed

as capital to Agri and the timing of the sales of certain of those assets by Agri, management has decided to record a

contingent liability, providing for potential differences in the tax treatment of sales of Agri’s assets. Management’s

decision has been influenced by perceived changes in the regulatory environment.

– 16 –

Independent Auditor’s Report

The Stockholders and

Board of Directors

Alico, Inc.:

We have audited the consolidated balance sheets of Alico, Inc. and subsidiaries as of August 31, 2003 and 2002, and

the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss), and cash flows

for each of the years in the three-year period ended August 31, 2003. These consolidated financial statements are the

responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial

statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America.

Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial

statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the

amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used

and significant estimates made by management, as well as evaluating the overall financial statement presentation. We

believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial

position of Alico, Inc. and subsidiaries at August 31, 2003 and 2002, and the results of their operations and their cash

flows for each of the years in the three-year period ended August 31, 2003 in conformity with accounting principles

generally accepted in the United States of America.

Orlando, Florida

October 10, 2003

– 17 –

Consolidated balance sheets

(in thousands)

Years Ended August 31,

2003

2002

Assets
Current assets:

Cash, including time deposits and other cash investments

of $16,303 in 2003 and $10,028 in 2002

$ 16,352

$ 10,140

Marketable securities available for sale, at estimated fair value

in 2003 and in 2002 (note 2)

38,820

21,417

Accounts receivable ($6,470 in 2003 and $6,457

in 2002 due from affiliate (note 12) )

Mortgages and notes receivable, current portion (note 3)

Inventories (note 4)

Income tax refund receivable

Other current assets

Total current assets

Other assets:

Land inventories

Mortgages and notes receivable, net of current portion (note 3)

Investments

Total other assets

Property, buildings and equipment (note 5)

Less accumulated depreciation

9,680

2,534

9,461

2,451

21,845

21,672

229

744

271

855

90,204

66,267

16,587

16,787

234

886

2,693

908

17,707

20,388

144,578

142,355

(39,741)

(37,100)

Net property, buildings and equipment

104,837

105,255

Total assets

$212,748

$191,910

– 18 –

Liabilities and stockholders’ equity
Current liabilities:

Accounts payable

Due to profit sharing plan (note 10)

Accrued ad valorem taxes

Current portion of notes payable (note 6)

Accrued expenses

Deferred income taxes (note 11)

Donation payable

Total current liabilities

Deferred revenue

Notes payable (note 6)

Deferred income taxes (note 11)

Deferred retirement benefits (note 10)

Other noncurrent liabilities (note 8)

Donation payable

Total liabilities

Stockholders’ equity:

Preferred stock, no par value. Authorized 1,000,000 shares;

issued, none

Common stock, $1 par value. Authorized 15,000,000 shares;

issued and outstanding 7,116,070 in 2003 and 7,080,344 in 2002

Additional Paid in Capital

Accumulated other comprehensive income (loss)

Retained earnings

Total stockholders’ equity

Years Ended August 31,

2003

2002

$

2,110

$

1,438

350

1,519

3,321

988

1,680

754

285

1,524

3,318

1,169

1,038

771

10,722

9,543

91

113

54,127

52,658

9,668

120

9,609

2,229

9,728

119

3,641

2,890

86,566

78,692

–

–

7,116

3,074

961

7,080

1,716

(432)

115,031

104,854

126,182

113,218

Total liabilities and stockholders’ equity

$212,748

$191,910

See accompanying notes to consolidated financial statements.

– 19 –

Consolidated statements of operations

(in thousands except per share amounts)

Revenue
Citrus (including revenues from affiliate (Note 12))
Sugarcane
Ranch
Forest products
Rock and sand royalties
Oil lease and land rentals
Retail land sales

Years Ended August 31,
2002

2001

2003

$ 24,107
13,373
7,175
292
2,154
973
211

$ 25,105
11,789
9,102
355
1,999
721
114

$ 27,570
12,450
8,788
91
1,726
770
138

Operating revenue

48,285

49,185

51,533

Costs of sales
Citrus production, harvesting and marketing

(including charges from affiliate (Note 12))
Sugarcane production, harvesting and hauling
Ranch
Retail land sales

Total costs of sales

Gross profit

General and administrative expenses

Income (loss) from operations

Other income (expenses)
Profit on sales of real estate:

Sales
Cost of sales

Profit on sales of real estate, net
Interest and investment income
Recovery of citrus eradication costs
in excess of basis (Note 14)

Interest expense (Note 6)
Other

Total other income, net

Income before income taxes
Provision for income taxes (Note 11)

20,106
10,188
6,790
179

37,263

11,022
6,319

4,703

16,779
1,785

14,994
1,201

–
(2,081)
267

14,381

19,084
6,425

21,421
9,457
8,515
114

39,507

9,678
10,806

(1,128)

12,659
1,018

11,641
1,471

–
(2,421)
230

10,921

9,793
2,258

22,450
9,628
7,394
140

39,612

11,921
5,471

6,450

12,840
1,486

11,354
2,124

2,968
(3,029)
245

13,662

20,112
4,046

Net Income

$ 12,659

$

7,535

$ 16,066

Weighted-average number of shares outstanding

Weighted-average number of dilutive shares outstanding

Per share amounts
Basic
Diluted
Dividends

See accompanying Notes to Consolidated Financial Statements.

7,106

7,256

$1.78
$1.74
$1.35

7,070

7,188

$1.07
$1.05
$1.00

7,033

7,057

$2.29
$2.28
$1.00

– 20 –

Consolidated statements of stockholders’ equity
and other comprehensive income (loss)

(in thousands)

Balances, August 31, 2000
Comprehensive income:
Net income for the year
ended August 31, 2001

Unrealized losses on securities,
net of taxes of $(174) and
reclassification adjustment

Total comprehensive income:

Dividends paid

Stock options exercised

Stock based compensation

Balances, August 31, 2001
Comprehensive income:
Net income for the year
ended August 31, 2002

Unrealized losses on securities,
net of taxes of $(622) and
reclassification adjustment

Total comprehensive income:

Dividends paid

Stock options exercised

Stock based compensation

Balances, August 31, 2002
Comprehensive income:
Net income for the year
ended August 31, 2003

Unrealized gains on securities,
net of taxes of $552 and
reclassification adjustment

Total comprehensive income:

Dividends paid

Stock options exercised

Stock based compensation

Common Stock

Shares
Issued

Amount

Additional
Paid-In-Capital

Accumulated
Other
Comprehensive
Income (Loss)

Retained
Earnings

Total

7,028 $

7,028 $

18 $

1,159 $

95,340 $

103,545

–

–

–

–

17

–

–

–

–

–

–

–

17

227

86

7,045 $

7,045 $

331 $

–

–

–

–

35

–

–

–

–

–

–

–

35

494

891

7,080 $

7,080 $

1,716 $

–

–

–

–

36

–

–

–

–

–

–

–

36

519

839

–

–

–

–

–

16,066

16,066

(288)

–

(7,028)

–

–

(288)

15,778

(7,028)

244

86

871 $ 104,378 $

112,625

7,535

7,535

(1,303)

–

(1,303)

6,232

(7,059)

529

891

(7,059)

–

–

(432) $ 104,854 $

113,218

12,659

12,659

–

–

–

–

1,393

–

–

–

–

(2,482)

–

–

1,393

14,052

(2,482)

555

839

Balances, August 31, 2003

7,116 $

7,116

$

3,074 $

961 $ 115,031 $

126,182

Disclosure of reclassification amount:

Unrealized holding gains (losses) arising during the period

Less: reclassification adjustment for
   gains (losses) included in net income

Net unrealized gains (losses) on securities

See accompanying notes to consolidated financial statements.

2003

2002

2001

2,651

$

(1,774)

$1,

(207)

1,258

(471)

81

1,393

$

(1,303)

$

1,(288)

$

$

– 21 –

Consolidated statements of cash flows

(in thousands)

Increase (Decrease) in Cash and Cash Investments

Cash flows from operating activities

Net Income

Adjustments to reconcile net income to cash

provided by operating activities:

Depreciation and amortization

(Gain) Loss on breeding herd sales

Deferred income tax expense, net

Deferred retirement benefits

Net (gain) loss on sale of marketable securities

(Gain) Loss on disposal of property and equipment

Years Ended August 31,
2002

2001

2003

$ 12,659

$ 7,535

$ 16,066

6,723

(16)

582

1

(691)

606

6,982

(84)

1,263

(31)

381

(150)

6,946

(77)

1,179

(102)

(160)

1,642

Gain on real estate sales

(15,026)

(11,758)

(11,586)

Stock options granted below fair market value

839

891

86

Cash provided by (used for) changes in:

Accounts receivable

Inventories

Other assets

Accounts payable and accrued expenses

Income taxes payable

Deferred revenues

(218)

(173)

111

5,840

42

(23)

692

1,059

57

2,944

(294)

48

1,847

(1,702)

(600)

(112)

(4,147)

53

Net cash provided by operating activities

11,256

9,535

9,333

Cash flows from investing activities

Increase in land inventories

Purchases of property and equipment

Proceeds from disposals of property and equipment

Proceeds from sale of real estate

Purchases of other investments

Purchases of marketable securities

Proceeds from sales of marketable securities

Issuances of mortgages and notes receivable

Collection of mortgages and notes receivable

(684)

(7,325)

431

15,911

–

(20,257)

4,958

–

2,377

(9,785)

(9,270)

1,257

12,789

(126)

(8,047)

3,673

(79)

2,528

(925)

(8,502)

959

2,880

(212)

(3,013)

2,039

(381)

2,630

Net cash used for investing activities

(4,589)

(7,060)

(4,525)

– 22 –

Cash flows from financing activities

Proceeds from exercising stock options

Proceeds of bank loans

Repayment of bank loans

Dividends paid

Years Ended August 31,
2002

2001

2003

555

33,169

(31,697)

(2,482)

529

43,597

244

43,194

(35,627)

(36,789)

(7,059)

(7,028)

Net cash provided by (used for) financing activities

(455)

1,440

(379)

Net increase in cash and cash investments

6,212

3,915

4,429

Cash and cash investments

At beginning of year

10,140

6,225

1,796

At end of year

$ 16,352

$ 10,140

$

6,225

Supplemental disclosures of cash flow information

Cash paid for interest, net of amount capitalized

$

1,767

$

2,124

$

3,102

Cash paid for income taxes,

including related interest (note 11)

$

1,060

$

943

$

3,116

Noncash investing activities

Fair value adjustments to securities available for sale

$

1,945

$ (1,925)

552

$

(622)

$

$

(462)

(174)

700

$

515

$

370

Income tax effect related to fair value adjustment

Reclassification of breeding herd

to property and equipment

$

$

See accompanying notes to consolidated financial statements.

– 23 –

Notes to consolidated financial statements

Years Ended August 31, 2003, 2002 and 2001

Note 1. Summary of Significant Accounting Policies

Basis of Consolidated Financial Statement Presentation. The consolidated financial statements include the accounts

of  Alico,  Inc.  (the  Company)  and  its  wholly  owned  subsidiaries,  Saddlebag  Lake  Resorts,  Inc.  (Saddlebag),

Agri-Insurance Company, Ltd. (Agri), and Alico-Agri, Ltd. after elimination of all significant intercompany balances

and transactions.

Revenue Recognition. Income from the sale of citrus is recognized at the time the crop is harvested. Based on fruit

buyers’ and processors’ advances to growers, stated cash and futures markets, management reviews the reasonable-

ness of the citrus revenue accrual. Adjustments are made throughout the year to these estimates as relevant informa-

tion regarding the citrus market becomes available. Fluctuation in the market prices for citrus fruit has caused the

Company to recognize additional revenue from the prior year’s crop totaling $198 thousand, $568 thousand, and $617

thousand during fiscal years 2003, 2002 and 2001, respectively.

Income from sugarcane under a pooled agreement is recognized at the time the crop is harvested. Based on the

processor’s advance payment, management reviews the reasonableness of the sugarcane revenue accrual. Adjustments

are made as additional relevant information regarding the sugar market becomes available. Market price increases to

the sugar pool have caused the Company to recognize additional revenue from the prior year’s crop totaling $356

thousand, $318 thousand and $49 thousand during the fiscal year’s 2003, 2002, and 2001, respectively.

The Company recognizes revenue from cattle sales at the time the cattle are sold at auction.

Real Estate. Real estate sales are recorded under the accrual method of accounting. Residential retail land sales made

through Saddlebag are not recognized until the buyer’s initial investment or cumulative payments of principal and

interest equal or exceed 10 percent of the contract sales price. Commercial or bulk land sales, made mostly through

Alico-Agri, Ltd. are not recognized until payments received for property to be developed within two years after the sale

equal 20%, or property to be developed after two years equal 25%, of the contract sales price. At August 31, 2000,

the Company did not recognize gross profit totaling $9,540,000 related to commercial real estate which was sold

subject  to  a  mortgage  note  receivable  (note  3).  The  terms  of  the  sale  called  for  10%  of  the  contract  price  of

$10,600,000 to be paid at closing. The $1,060,000 less the land basis and closing costs was recognized as a gain on

the sale of real estate totaling $287,880 during the year ended August 31, 2000.

During the year ended August 31, 2001, the purchaser made the first of four equal annual installments, required in the

mortgage, totaling $2,385,000, plus interest. The deferred profit on the sale was then recognized as 32.5 percent of

the contract price was received and the buyer’s continuing investment became adequate to demonstrate its commit-

ment to pay for the property.

Profits from commercial real estate sales are discounted to reflect the market rate of interest where the stated rate is

less than the market rate. The recorded valuation discounts are realized as the balances due are collected. In the event

of early liquidation, interest is recognized on the simple interest method.

Tangible assets that are purchased during the period to aid in the sale of the project as well as costs for services

performed to obtain regulatory approval of the sales are capitalized as land and land improvements to the extent they

are estimated to be recoverable from the sale of the property. Land and land improvement costs are allocated to

individual parcels on a per lot basis using the relative sales value method.

– 24 –

The Company has entered into an agreement with a real estate consultant to assist in obtaining the necessary regulatory

approvals for the development and marketing of a tract of raw land. The marketing costs under this agreement are being

expensed as incurred. The costs incurred to obtain the necessary regulatory approvals are capitalized into land costs

when paid. These costs will be expensed as cost of sales when the underlying real estate is sold.

Marketable Securities Available for Sale. Marketable securities available for sale are carried at their estimated fair

value. Net unrealized investment gains and losses are recorded net of related deferred taxes in accumulated other

comprehensive income within stockholders’ equity until realized.

Fair value for debt and equity investments is based on quoted market prices at the reporting date for those or similar

investments.  The  cost  of  all  marketable  securities  available  for  sale  are  determined  on  the  specific  identification

method.

Inventories. The costs of growing crops are capitalized into inventory until the time of harvest. Once a given crop is

harvested, the related inventoried costs are recognized as a cost of sale to provide an appropriate matching of costs

incurred with the related revenue earned.

Beef cattle inventories are stated at the lower of cost or market. The cost of the beef cattle inventory is based on the

accumulated cost of developing such animals for sale.

Unharvested crops are stated at the lower of cost or market. The cost for unharvested crops is based on accumulated

production costs incurred during the eight month period from January 1 through August 31.

Property, Buildings and Equipment. Property, buildings and equipment are stated at cost. Properties acquired from the

Company’s predecessor corporation in exchange for common stock issued in 1960, at the inception of the Company,

are stated on the basis of cost to the predecessor corporation. Property acquired as part of a land exchange trust is

valued at the carrying value of the property transferred to the trust.

All  costs  related  to  the  development  of  citrus  groves,  through  planting,  are  capitalized.  Such  costs  include  land

clearing, excavation and construction of ditches, dikes, roads, and reservoirs, etc. After the planting, caretaking costs

or pre-productive maintenance costs are capitalized for four years. After four years, a grove is considered to have

reached maturity and the accumulated costs, except for land excavation become the depreciable basis of a grove and

are written off over 25 years.

Development costs for sugarcane are capitalized the same as citrus. However, sugarcane matures in one year and the

Company is able to harvest an average of 3 crops (1 per year) from one planting. As a result, cultivation/caretaking

costs are expensed as the crop is harvested, while the appropriate development and planting costs are depreciated over

3 years.

The breeding herd consists of purchased animals and animals raised on the ranch. Purchased animals are stated at

cost.  The  cost  of  animals  raised  on  the  ranch  is  based  on  the  accumulated  cost  of  developing  such  animals  for

productive use.

Depreciation for financial reporting purposes is computed on straight-line or accelerated methods over the estimated

useful lives of the various classes of depreciable assets.

The Company accounts for long-lived assets in accordance with the provisions of SFAS No. 144, “Accounting for the

Impairment or Disposal of Long-Lived Assets”. This Statement requires the long-lived assets and certain identifiable

intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount

– 25 –

of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the

carrying amount of an asset to future net cash flows expected to be generated by the asset. If such are considered to

be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets

exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair

value less costs to sell.

Land Inventories. Land inventories are carried at cost and consists of property located in Lee County, Florida and owned

by Alico-Agri, Ltd., and residential lots in Polk County, Florida and owned by Saddlebag. The Lee County property is

held for sale as commercial real estate.

Other Investments. Other investments are carried at cost which primarily includes stock owned in agricultural coopera-

tives. The Company uses cooperatives to process and sell sugarcane and citrus. Cooperatives typically require members

to acquire ownership as a term of use of its services.

Income Taxes. The Company accounts for income taxes under the asset and liability method. Under this method,

deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between

the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax

assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which

those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of

a change in tax rates is recognized in income in the period that includes the enactment date.

Net Earnings Per Share. Outstanding stock options issued by the Company represent the only dilutive effect reflected

in the computation of weighted average shares outstanding assuming dilution. Options do not impact the numerator of

the earnings per share computation.

There were no stock options that could potentially dilute basic earnings per share in the future that were not included

in the computation of earnings per share assuming dilution.

Cash Flows. For purposes of the cash flows, cash and cash investments include cash on hand and amounts due from

financial institutions with an original maturity of less than three months.

Use of Estimates. In preparing the consolidated financial statements, management is required to make estimates and

assumptions that effect the reported amounts of assets and liabilities. Actual results could differ significantly from

those estimates. Although some variability is inherent in these estimates, management believes that the amounts

provided are adequate. The valuation of the Company’s inventories and the recognition of citrus and sugarcane rev-

enues are two of the more significant estimates made by Management.

Financial Instruments and Accruals. The carrying amounts in the consolidated balance sheets for accounts receivable,

mortgage and notes receivable, accounts payable and accrued expenses approximate fair value, because of the imme-

diate or short term maturity of these items. The carrying amounts reported for the Company’s long-term debts approxi-

mate fair value, because they are arms length transactions with commercial lenders at market interest rates.

Derivative  and  Hedging  Instruments.  The  Company  engages  in  cattle  futures  trading  activities  for  the  purpose  of

economically hedging against price fluctuations. The Company records gains and losses related to economic hedges in

costs of goods sold. At August 31, 2003 and 2002, the Company had no open positions.

Accumulated Other Comprehensive Income. Comprehensive income is defined as the change in equity of a business

enterprise during a period from transactions and other events and circumstances from non-owner sources. It includes

both net income and other comprehensive income. Items included in other comprehensive income are classified based

– 26 –

on their nature. The total of other comprehensive income for a period has been transferred to an equity account and

displayed as “accumulated other comprehensive income”.

Stock-Based Compensation. The Company applies Accounting Principles Board Opinion No. 25, “Accounting for Stock

Issued to Employees” (APB 25) for stock options and other stock-based awards while disclosing pro forma net income

and net income per share as if the fair value method had been applied in accordance with Statement of Financial

Accounting Standards No. 123,”Accounting for Stock-based Compensation” (SFAS 123),  and amended by Statement

of Financial Accounting Standards No. 148 “Accounting for Stock-Based Compensation - Transition and Disclosure”.

Reportable Segments. The Company has three reportable segments: citrus, sugarcane, and ranch. The citrus segment

produces fruit for both the fresh fruit and processed juice markets. The sugarcane segment produces sugarcane for

processing. The ranch segment raises beef cattle to be sold in the wholesale market.

The  Company’s  reportable  segments  are  strategic  business  units  that  offer  different  products.  They  are  managed

separately because each business requires different operating strategies.

Reclassifications. Certain amounts from 2002 have been reclassified to conform to the 2003 presentation.

Note 2. Marketable Securities Available for Sale

The Company has classified 100% of its investments in marketable securities as available for sale and, as such, the

securities  are  carried  at  estimated  fair  value.  Any  unrealized  gains  and  losses,  net  of  related  deferred  taxes,  are

recorded as a net amount in a separate component of stockholders’ equity until realized.

The  cost  and  estimated  fair  values  of  marketable  securities  available  for  sale  at  August  31,  2003  and  2002  (in

thousands) were as follows:

Cost

2003

2002

Gross

Gross
Unrealized Unrealized
Losses

Gains

Estimated
Fair Value

Cost

Gross

Gross
Unrealized Unrealized
Losses

Gains

Estimated
Fair Value

Equity securities:
Preferred stocks
Common stocks
Mutual funds*

Total equity
securities

$ 2,504 $
1,893
10,181

85
221
1,801

$

(65) $ 2,524
1,808
11,982

(306)
-

$ 3,160 $
1,734
9,908

65
135
479

$

(79) $ 3,146
1,627
10,240

(242)
(147)

14,578

2,107

(371)

16,314

14,802

679

(468)

15,013

Debt securities:
515
Municipal bonds
8,435
Mutual funds
Fixed maturity funds 11,146
2,762
Corporate bonds

Total debt securities 22,858

28
421
-
22

471

-
(609)
(31)
(183)

543
8,247
11,115
2,601

(823)

22,506

559
5,418
282
882

7,141

36
232
15
14

297

-
(882)
(1)
(151)

(1,034)

595
4,768
296
745

6,404

Marketable
securities
available for sale

37,436

2,578

(1,194)

38,820

21,943

976

(1,502)

21,417

*  Includes  shares  held  by  regulated  investment  companies  as  well  as  a  limited  partnership  hedge  fund  primarily
investing in marketable equity securities.

At August 31, 2003, debt instruments (net of mutual funds of $8,435) are collectible as follows: $8,115 within one

year, $4,454 between one and five years, $1,335 between five and ten years, and $519 there after.

– 27 –

Note 3. Mortgage and Notes Receivable

Mortgage and notes receivable arose from real estate sales. The balances (in thousands) are as follows:

Mortgage notes receivable on retail land sales

Mortgage notes receivable on bulk land sales

Other notes receivable

Total mortgage and notes receivable

Less current portion

Non-current portion

August 31,

2003

$

235

2002

$

193

2,420

113

2,768

2,534

4,926

25

5,144

2,451

$ 2,234

$ 2,693

In July 2000, the Company received a mortgage note in exchange for land sold. The note totaled $9,540,000 and

principal payments of $2,385,000 are due annually on July 14, bearing interest at LIBOR, over four years.

Note 4. Inventories

A summary of the Company’s inventories (in thousands) at August 31, 2003 and 2002 is shown below:

Unharvested fruit crop on trees

Unharvested sugarcane

Beef cattle

Sod

Total inventories

2003

2002

$ 8,135

$ 8,599

5,159

7,892

659

5,274

7,507

292

$ 21,845

$ 21,672

Note 5. Property, Buildings and Equipment

A summary of the Company’s property, buildings and equipment (in thousands) at August 31, 2003 and 2002 is shown

below:

Breeding herd

Buildings

Citrus trees

Sugarcane

Equipment and other facilities

Total depreciable properties

Less accumulated depreciation

Net depreciable properties

Land and land improvements

2003

2002

Useful Lives

Estimated

5-7 years

5-40 years

22-40 years

4-15 years

3-40 years

$ 12,711

$ 12,618

3,875

31,109

8,350

29,526

85,571

39,741

45,830

59,007

3,945

28,555

8,360

29,996

83,474

37,100

46,374

58,881

Net property, buildings and equipment

$104,837

$105,255

The Company’s unharvested sugarcane and cattle are partially uninsured.

– 28 –

Note 6. Indebtedness

The Company has financial agreements with commercial banks that permit the Company to borrow up to $54 million.

The financing agreements allow the Company to borrow up to $41 million which is due in 2005 and up to $3 million

which is due on demand. In December 2001, the Company entered into an additional financing agreement to borrow

$10 million to be paid in equal principal installments over five years with interest to be paid quarterly. The outstanding

debt under these agreements was $43.8 million and $41.0 million at August 31, 2003 and 2002, respectively.

In March 1999, the Company mortgaged 7,680 acres for $19 million in connection with a $22.5 million acquisition

of producing citrus and sugarcane operations. The outstanding debt under the mortgage was $13.4 million and $14.7

million as of August 31, 2003 and 2002, respectively.

The total long-term portion of the Company’s indebtedness at August 31, 2003 and 2002 was $54.1 million and

$52.7 million, respectively.

Maturities of the indebtedness of the Company over the next five years (in thousands) are as follows: 2004- $3,321;

2005- $36,264; 2006-$3,312; 2007- $3,315; 2008- $1,318 and $9,918 thereafter.

Interest cost expensed and capitalized (in thousands) during the three years ended August 31, 2003, 2002 and 2001

was as follows:

Interest expense

Interest capitalized

Total interest cost

2003

$ 2,081

267

2002

$ 2,421

322

2001

$ 3,029

175

$ 2,348

$ 2,743

$ 3,204

Note 7. Commitments and Contingencies

The Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion

of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s

consolidated financial position, results of operation or liquidity.

Note 8. Other non-current liability

Alico formed a wholly owned insurance subsidiary, Agri Insurance Company, Ltd. (Bermuda) (“Agri”) in June of 2000.

Agri was formed in response to the lack of insurance availability, both in the traditional commercial insurance markets

and governmental sponsored insurance programs, suitable to provide coverages for the increasing number and poten-

tial severity of agricultural related events. Such events include citrus canker, crop diseases, livestock related maladies

and weather. Alico’s goal included not only prefunding its potential exposures related to the aforementioned events, but

also to attempt to attract new underwriting capital if it is successful in profitably underwriting its own potential risks as

well  as  similar  risks  of  its  historic  business  partners.  Alico  primarily  utilized  its  inventory  of  land  and  additional

contributed capital to bolster the underwriting capacity of Agri. As Agri has converted certain of the assets contributed

by Alico to cash, book and tax differences have arisen resulting from differing viewpoints related to the tax treatment

of insurance companies for federal and state tax purposes. Due to the historic nature of the primary assets contributed

as capital to Agri and the timing of the sales of certain of those assets by Agri, management has decided to record a

contingent  liability,  providing  for  potential  differences  in  the  tax  treatment  of  sales  of  Agri’s  assets  operation.

Management’s decision has been influenced by perceived changes in the regulatory environment.

– 29 –

Note 9. Stock Option Plan

On November 3, 1998, the Company adopted the Alico, Inc., Incentive Equity Plan (“The Plan”) pursuant to which the

Board of Directors of the Company may grant options, stock appreciation rights, and/or restricted stock to certain

directors and employees. The Plan authorizes grants of shares or options to purchase up to 650,000 shares of autho-

rized but unissued common stock. Stock options have vesting schedules which are at the discretion of the Board of

Directors and determined on the effective date of the grant.

Balance outstanding, August 31, 2001

Granted

Exercised

Balance outstanding, August 31, 2002

Granted

Exercised

Shares
under
option

84,080

69,598

35,831

117,847

67,280

35,726

Weighted
average
 exercise
 price

14.62

15.68

14.76

15.20

15.68

15.53

Balance outstanding, August 31, 2003

149,401

$15.34

Weighted
 average
 remaining
 contractual
life (in years)

7

7

9

On August 31, 2003 and 2002, there were 412,356 and 479,636 shares available for grant, respectively.

The fair value of stock options granted was $845 thousand in 2003 and $819 thousand in 2002 on the date of the

grant using the Black Scholes option-pricing model with the following weighted average assumptions:

Volatility

Dividend paid

Risk-free interest rate

Expected life in years

2003
8.39%

2.23%

4.75%

1

2002
8.39%

6.38%

4.75%

 1

All stock options granted, except as noted in the paragraph below, have been granted to directors or employees with an

exercise price equal to the fair value of the common stock at the date of the grant and a vesting period of one year. The

Company applies APB Opinion No. 25 for issuances to directors and employees in accounting for its Plan. No compen-

sation cost was recognized in the consolidated financial statements through August 31, 2001, as options were issued

at or above fair value. On September 9, 1999, the Company granted 14,992 stock options with an exercise price of

$14.62 and a fair value of $15.813. The Company recorded $18 thousand of unearned compensation at the date of

the grant. On September 12, 2000, the Company granted an additional 51,074 stock options with an exercise price

of $14.62 and a fair value of $16.313. The Company recorded $86 thousand of unearned compensation at the date

of the grant.

On September 11, 2001, the Company granted an additional 69,598 stock options with an exercise price of $15.68

and a fair value of $28.48. The Company recorded $891 thousand of unearned compensation at the date of the grant.

On September 10, 2002, the Company granted an additional 67,280 stock options with an exercise price of $15.68

and a fair value of $28.15. The Company recorded $839 thousand of unearned compensation at the date of the grant.

– 30 –

Had the Company determined compensation cost based on the fair value at the grant date for its stock options under

SFAS  No.  123,  the  Company’s  net  income  would  have  changed  to  the  pro  forma  amounts  indicated  below  (in

thousands):

Net income as reported

Pro forma net income

Basic earning per share, as reported

Pro forma basic earning per share

Note 10. Employee Benefit Plans

2003

$ 12,659

$ 12,653

$1.78

$1.78

2002

$  7,535

$  7,607

$1.07

$1.08

The Company has a profit sharing plan covering substantially all employees. The plan was established under Internal

Revenue Code section 401(k). Contributions made to the profit sharing plan (in thousands) were $350, $285 and

$444 for the years ended August 31, 2003, 2002, and 2001, respectively.

Additionally, the Company has a nonqualified defined benefit retirement plan covering the officers and other key

management personnel of the Company. Details concerning this plan are as follows:

Change in benefit obligation

Beginning benefit obligation

Service cost

Interest cost

Benefits paid

Actuarial losses

Other

Ending benefit obligation

Changes in plan assets

Beginning plan assets

Return on plan assets

Employer contributions

Plan participant contributions

Benefits paid

Ending plan assets

Net pension liability

Less: currently payable

Long term portion

Components of net pension cost

Service cost, net of participant contributions

Interest cost

Expected return on plan assets

Prior service cost amortization

Net pension cost for defined benefit plan

The net benefit obligation was computed using a discount rate of 6.25%.

– 31 –

August 31,

2003

2002

$

3,785

$ 2,446

626

234

(132)

–

2

714

185

(79)

517

2

4,515

3,785

3,666

109

39

115

(132)

3,797

718

(598)

120

511

234

–

2

747

2,299

834

545

67

(79)

3,666

119

-

119

301

185

-

2

488

Note 11. Income Taxes

The provision for income taxes (in thousands) for the years ended August 31, 2003, 2002 and 2001 is summarized

as follows:

Current:

Federal income tax

State income tax

Deferred:

Federal income tax

State income tax

2003

2002

2001

$ 5,872

$ 3,713

$ 2,428

628

6,500

(68)

(7)

(75)

396

4,109

(1,673)

(178)

(1,851)

439

2,867

1,058

121

1,179

Total provision for income taxes

$ 6,425

$ 2,258

$ 4,046

Following is a reconciliation of the expected income tax expense computed at the U.S. Federal statutory rate of 34%

and the actual income tax provision (in thousands) for the years ended August 31, 2003, 2002 and 2001:

Expected income tax

Increase (decrease) resulting from:

State income taxes, net of federal benefit

Nontaxable interest and dividends

Internal Revenue Service examinations

Income from Agri-Insurance Company, Ltd.

Other reconciling items, net

2003

$ 6,489

2002

$ 3,330

2001

$ 6,838

410

(97)

14

(752)

361

144

(102)

11

(1,156)

31

328

(113)

479

(3,829)

343

Total provision for income taxes

$ 6,425

$ 2,258

$ 4,046

Some items of revenue and expense included in the statement of operations may not be currently taxable or deductible

on the income tax returns. Therefore, income tax assets and liabilities are divided into a current portion, which is the

amount attributable to the current year’s tax return, and a deferred portion, which is the amount attributable to another

year’s tax return. The revenue and expense items not currently taxable or deductible are called temporary differences.

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax

liabilities are presented below (in thousands):

Deferred Tax Assets:

Contribution carry forward

Pension

Prepaid sales commissions

Land inventories

Deferred retirement benefits

Other

Total gross deferred tax assets

– 32 –

2003

2002

$ (1,632)

$ (1,698)

(183)

(802)

(488)

(749)

(1,256)

(5,110)

(168)

(789)

(480)

(502)

(1,380)

(5,017)

Deferred Tax Liabilities:

Revenue recognized from citrus and sugarcane

Property and equipment (principally due to

depreciation and soil and water deductions)

Mortgage notes receivable

Inventories

Deferred real estate gains

Other

Total gross deferred tax liabilities

2003

2002

607

458

12,981

12,645

11

1,205

1,625

29

16,458

10

886

1,600

184

15,783

Net deferred income tax liabilities

$11,348

$10,766

Based on the Company’s history of taxable earnings and its expectations for the future, management has determined

that its taxable income will more likely than not be sufficient to fully recognize all deferred tax assets.

Agri Insurance Company, Ltd. (Agri), a wholly owned insurance company subsidiary of Alico, is treated as a U.S.

taxpayer, pursuant to an election under Internal Revenue Code Section 953 (d), for all purposes except for consolidat-

ing an operating loss by virtue of the dual consolidated loss rules. (Dual consolidated losses prevent operating losses

(not capital losses) from occurring in insurance companies domiciled outside of the United States from offsetting

operating income irrespective of the fact that the insurance company is a member of the consolidated return group.)

Agri was established to provide agricultural insurance that falls outside of the Federal Crop Insurance Program, for

catastrophic perils. Agri was domiciled in Bermuda because it offers easy access to reinsurance markets.

Agri issued its initial policy in August 2000 to a third party. Agri’s ability to underwrite insurance risks has been limited

to  its  operational  liquidity,  by  the  Registrar  of  Companies  in  Bermuda.  Agri  will  be  able  to  underwrite  additional

insurance as its liquidity is increased from additional asset sales and as payments are received on prior sales. For

Federal income tax purposes, only premiums received by Agri from policies of insurance issued to parties other than its

parent, Alico, are considered insurance premiums. The preceding limiting factors resulted in Agri not incurring a tax

liability on underwriting profits or investment income. Agri’s tax status resulted in it filing its Federal tax return on a

stand alone basis for the calendar year periods ending December 31, 2002, 2001 and 2000.

The Internal Revenue Service has notified the Company of its intent to examine the Company tax returns for the years

ended August 31, 2001 and 2002. Any adjustments resulting from the examination will be currently due and payable.

No adjustments have been proposed to date.

Note 12. Related Party Transactions

Citrus. Citrus revenues of $17.7 million, $19.1 million and $19.9 million were recognized for a portion of citrus crops

sold under a marketing agreement with Ben Hill Griffin, Inc. (Griffin) for the years ended August 31, 2003, 2002 and

2001, respectively. Griffin and its subsidiaries is the owner of approximately 49.85 percent of the Company’s common

stock. Accounts receivable, resulting from citrus sales, include amounts due from Griffin totaling $6.5 million at both

August 31, 2003 and 2002. These amounts represent estimated revenues to be received periodically under pooling

agreements as sale of pooled products is completed.

– 33 –

Harvesting, marketing, and processing costs, related to the citrus sales noted above, totaled $6.6 million, $7.1 million,

and $7.6 million for the years ended August 31, 2003, 2002 and 2001, respectively. In addition, Griffin provided the

harvesting services for citrus sold to unrelated processors. The aggregate cost of these services was $2.1 million, $2.0

million and $2.2 million for the years ended August 31, 2003, 2002 and 2001, respectively. The accompanying

consolidated balance sheets include accounts payable to Griffin for citrus production, harvesting and processing costs

in the amount of $435 thousand and $594 thousand at August 31, 2003 and 2002, respectively.

Other  Transactions.  The  Company  purchased  fertilizer  and  other  miscellaneous  supplies,  services,  and  operating

equipment from Griffin, on a competitive bid basis, for use in its cattle, sugarcane, sod and citrus operations. Such

purchases totaled $6.4 million, $6.2 million and $6.0 million during the years ended August 31, 2003, 2002 and

2001, respectively.

Griffin purchased catastrophic business interruption coverage from Agri  during fiscal 2003, 2002 and 2001. The total

coverage under the policy was $3.5 million, $3.2 million and $3.2 million for the fiscal years 2003, 2002 and 2001,

respectively. The policy renews annually in December for a one year term. The premiums charged under this policy were

$138 thousand, $110 thousand and $104 thousand for 2003, 2002 and 2001, respectively.

Note 13. Future Application of Accounting Standards

In May 2003 the FASB issued SFAS 150 “Accounting for Certain Financial Instruments with Characteristics of both

Liabilities and Equity” This Statement establishes standards for how an issuer classifies and measures certain financial

instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument

that is within its scope as a liability (or an asset in some circumstances). The remaining provisions of this Statement

are consistent with the Board’s proposal to revise that definition to encompass certain obligations that a reporting entity

can or must settle by issuing its own equity shares, depending on the nature of the relationship established between the

holder and the issuer. This Statement is effective for financial instruments entered into or modified after May 31,

2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for

mandatorily redeemable financial instruments of nonpublic entities. It is to be implemented by reporting the cumula-

tive effect of a change in an accounting principle for financial instruments created before the issuance date of the

Statement and still existing at the beginning of the interim period of adoption. Restatement is not permitted. The

adoption of this Statement is not expected to have a significant impact on the financial position or results of operations

of the Company.

In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, “Consolidation of

Variable Interest Entities.” Interpretation No. 46 requires unconsolidated variable interest entities to be consolidated

by their primary beneficiaries if the entities do not effectively disperse the risks and rewards of ownership among their

owners and other parties involved. The provisions of interpretation No. 46 are applicable immediately to all variable

interest entities created after January 31, 2003 and variable interest entities in which an enterprise obtains an interest

after that date, and for variable interest entities created before that date, the provisions are effective July 1, 2003. The

adoption  of  Interpretation  No.  46  is  not  expected  to  have  a  material  effect  on  the  financial  condition,  results  of

operations, or liquidity of the Company.

– 34 –

Note 14. Recovery of Citrus Canker Eradication Costs in Excess of Basis

The  Company  incurred  losses  during  the  year  ended  August  31,  2001  related  to  citrus  canker  eradication.  The

eradication program called for the removal of 507 acres of citrus trees from a grove in Hendry County, Florida. While

the trees were insured under the Federal Crop Insurance Program, additional relief funding was available and secured

by the Company from both Federal and State government sources. A summary of the recovery sources, related basis of

the trees removed and the crop inventory losses are summarized (in thousands) as follows:

Recovery Sources

Federal

State

Insurance

Total Recovery

Loss Basis

Net Book Value of Trees

Fruit Inventory

Total Basis

2003

2002

2001

$ –

$ –

$ 2,830

–

–

–

–

–

–

–

–

–

–

–

–

157

219

3,206

238

–

238

Excess of Recovery over Basis

$ –

$ –

$ 2,968

Note 15. Reportable Segment Information

The  Company  is  primarily  engaged  in  agricultural  operations,  which  are  subject  to  risk,  including  market  prices,

weather conditions and environmental concerns. The Company is also engaged in retail land sales and, from time to

time, sells real estate considered surplus to its operating needs. Information about the Company’s reportable segments

(in thousands) for the years ended August 31, 2003, 2002 and 2001 is summarized as follows:

2003

2002

2001

Revenues

Agriculture:

Citrus

Sugarcane

Ranch

Total revenues from external customers

for reportable segments

Other revenues from external customers

$ 24,107

$ 25,105

$ 27,570

13,373

7,175

44,655

3,630

11,789

9,102

45,996

3,189

12,450

8,788

48,808

2,725

Total consolidated operating revenues

$ 48,285

$ 49,185

$ 51,533

Costs of sales

Citrus

Sugarcane

Ranch

Total costs of sales for reportable segments

Other costs of sales

$ 20,106

$ 21,421

$ 22,450

10,188

6,790

37,084

179

9,457

8,515

39,393

114

9,628

7,394

39,472

140

Total consolidated costs of sales

$ 37,263

$ 39,507

$ 39,612

– 35 –

Gross profit

Agriculture:

Citrus

Sugarcane

Ranch

Total profit for reportable segments

 Other gross profit

Consolidated gross profit

Unallocated amounts:

Profit on sale of bulk real estate

Other corporate expense

Income before income taxes

Capital expenditures

Agriculture:

Citrus

Sugarcane

Ranch

Total agriculture capital expenditures

for reportable segments

Other capital expenditures

Cattle transferred from inventory

held for sale into breeding stock

2003

2002

2001

$

4,001

3,185

385

7,571

3,451

11,022

14,994

(6,932)

$

3,684

2,332

587

6,603

3,075

9,678

11,641

(11,526)

$

5,120

2,822

1,394

9,336

2,585

11,921

11,354

(3,163)

$ 19,084

$

9,793

$ 20,112

$

3,216

1,451

2,245

6,912

1,113

$

4,704

1,293

3,240

9,237

548

$

3,310

2,632

2,157

8,099

773

(700)

(515)

(370)

Total consolidated capital expenditures

$

7,325

$

9,270

$

8,502

Depreciation and amortization

Agriculture:

Citrus

Sugarcane

Ranch

Total depreciation and amortization

for reportable segments

Other depreciation and amortization

$

2,354

2,414

1,474

6,242

481

$

2,394

2,527

1,573

6,494

488

$

2,405

2,587

1,456

6,448

498

Total consolidated depreciation and amortization

$

6,723

$

6,982

$

6,946

Assets

Agriculture:

Citrus

Sugarcane

Ranch

Total assets for reportable segments

Other assets

Total consolidated assets

$ 54,549

$ 53,876

$ 53,266

52,283

22,430

129,262

83,486

52,015

21,920

127,811

64,099

51,678

22,205

127,149

51,985

$ 212,748

$ 191,910

$ 179,134

Identifiable assets represent assets on hand at year-end which are allocable to a particular segment either by their
direct  use  or  by  allocation  when  used  jointly  by  two  or  more  segments.  Other  assets  consist  principally  of  cash,
temporary investments, mortgage notes receivable, bulk land inventories, and property and equipment used in general
corporate business.

– 36 –