Quarterlytics / Consumer Defensive / Agricultural Farm Products / Alico, Inc. / FY2005 Annual Report

Alico, Inc.
Annual Report 2005

ALCO · NASDAQ Consumer Defensive
Claim this profile
Ticker ALCO
Exchange NASDAQ
Sector Consumer Defensive
Industry Agricultural Farm Products
Employees 199
← All annual reports
FY2005 Annual Report · Alico, Inc.
Loading PDF…
Contents

2. Selected Financial Data

3. Letter to Shareholders

4. Business

7. Directors and Officers

8. Management’s Discussion and Analysis

of Financial Condition and Results

of Operations

26. Financial Statements

ALICO, INC.

640 South Main Street
Post Office Box 338
La Belle, Florida 33975
Tel: (863) 675-2966
Fax: (863) 675-5799
www.alicoinc.com

ANNUAL MEETING

Friday, January 6, 2006, 10:00 a.m.

Hilton Gardens
12600 University Drive
Fort Myers, Florida 33907

STOCK TRANSFER AGENT

SunTrust Bank, Atlanta
P.O. Box 4625
Atlanta, GA 30302-4625

– 1 –

Selected financial data

2005

Years Ended August 31
(in thousands except per share amounts)
2003

2004

2002

2001

Operating revenue
Operating expenses
Income (loss) from operations
Income (loss) from operations
per weighted average common share
Total Revenue
Total Costs and Expenses
Income Taxes
Net Income
Weighted Average Number of Shares Outstanding
Net Income Per Share
Cash Dividend Declared Per Share
Current Assets
Total Assets
Current Liabilities
Ratio-Current Assets to Current Liabilities
Working Capital
Long-Term Obligations
Total Liabilities
Stockholders’ Equity

Common stock prices

$ 55,525 $ 52,057 $ 48,285 $ 49,185 $ 51,533
45,083
6,450

50,313
(1,128)

43,582
4,703

53,204
2,321

45,390
6,667

$

$

0.92
87,779
59,979
9,987

0.32
75,384
66,146
3,148
6,090 $ 17,813 $ 12,659 $
7,331

0.66
66,532
47,448
6,425

7,106

7,219

0.83 $
1.25
128,977
247,694
17,819
7.24:1
111,158
85,689
103,508
144,186

2.47 $
0.60
125,925
238,242
10,136
12.42:1
115,789
82,908
93,044
145,198

1.78 $
0.35
90,204
216,545
10,124
8.91:1
80,080
80,239
90,363
126,182

0.92
(0.16)
69,710
63,545
49,598
53,752
2,258
4,046
7,535 $ 16,066
7,033
7,070
2.29
1.00
61,345
179,134
7,691
7.98:1
53,654
58,818
66,509
112,625

1.07 $
1.00
66,267
191,910
9,543
6.94:1
56,724
69,149
78,692
113,218

The common stock of Alico, Inc. is traded over the counter on the NASDAQ National Market System under the symbol
ALCO. The high and low prices, by fiscal quarter, during the years ended August 31, 2005 and 2004 are below:

2005
Bid Price

2004
Bid Price

High

Low

High

Low

First Quarter .........................
Second Quarter .....................
Third Quarter ........................
Fourth Quarter ......................

$55.59
$62.05
$58.01
$56.20

$41.25
$51.25
$46.63
$47.14

$35.99
$39.75
$38.99
$46.20

$26.18
$32.79
$30.50
$34.02

Approximate Number of Holders of Common Stock

As of November 1, 2005, there were approximately 473 holders of record of the Company’s Common Stock as reported by
the Company’s Transfer Agent.

Dividend Information

During the last three fiscal years the dividends were as follows:

Record Date
October 11, 2002
October 17, 2003
June 30, 2005
September 30, 2005

Payment Date
October 25, 2002
October 31, 2003
July 15, 2005
October 15, 2005

Amount Paid Per Share
$0.35
$0.60
$1.00
$0.25

At the Board of Directors meeting held June 10, 2005, the Board declared a dividend of $1.00 per share payable to
stockholders of record as of June 30, 2005 with payment to be made on July 15, 2005. Additionally, the Board changed the
payment of dividends from an annual to a quarterly basis and declared a quarterly dividend of $.25 per share payable to all
stockholders of record as of September 30, 2005, with payment to be made on October 15, 2005. At the Board of Directors
meeting held September 30, 2005, the Board declared a quarterly dividend of $0.25 per share payable to stockholders of
record as of December 31, 2005, with payment expected on or about January 15, 2006. Dividends are paid at the discretion
of the Company’s Board of Directors. The Company foresees no change in its ability to pay dividends in the immediate future.
Nevertheless, there is no assurance that dividends will be paid in the future since they are dependent upon earnings, the
financial condition of the Company, and other factors.

– 2 –

Letter to Shareholders

To Our Shareholders:

November 30, 2005

The 2005 fiscal year was possibly one of the most challenging and demanding our Company has ever faced. Company
properties were hit by multiple hurricanes, citrus canker was found in two groves, the Company had to implement the
provisions of Sarbanes Oxley 404, IRS audits are continuing at Alico and Agri Insurance Ltd. relating to years prior to my
becoming the Chairman, and various personnel changes occurred including the resignation of five of our directors. However,
I am very pleased with the manner our Company has handled each of these challenges. We have an outstanding group of
managers, employees, advisors, suppliers and customers without which the circumstances of the past year could have been
even more problematic.

The Company is being guided by highly qualified, experienced and capable directors. The Board is now working well
together, has initiated a policy of paying quarterly dividends and is in the process of developing a new strategic plan to
guide Management in moving the Company forward, including evaluating the Company’s properties as to their highest and
best use.

The  hurricanes  which  struck  south  and  central  Florida  during  calendar  year  2004,  together  with  the  direct  hit  the
Company properties experienced by Hurricane Wilma on October 24, 2005, caused major damage to crops and infra-
structure. The winds from these storms also spread citrus canker to several of our grove properties. However, as a result
of these events, prices for citrus and sugarcane have improved in the short term. We expect that these price increases,
together with indemnities to be received from filed insurance claims, will somewhat compensate for the production losses
from these events.

Despite the many obstacles faced, fiscal 2005 was a profitable year for the Company and in numerous ways was a banner
year. Net income was $6.1 million or $.83 per share for fiscal year 2005 compared with $17.8 million or $2.47 per share
in fiscal 2004. While the net income was lower in fiscal year 2005 compared with the prior year, $46.2 million of revenue
was deferred pending collection on a mortgage note related to a land sale in Lee County, Florida. This sale represented the
single largest transaction the Company has ever completed. Pre-tax income from agricultural operations, the Company’s
primary  business,  was  $9.5  million  in  fiscal  2005  primarily  due  to  higher  prices  for  citrus  and  beef  products.  This
represented the highest level of income from agricultural operations since 1998.

In October 2005, we obtained a $175 million line of credit from Farm Credit of Southwest Florida. This credit facility will
provide the necessary funds as we work to diversify the Company’s agricultural operations and continue to explore real estate
acquisitions and development beyond our holdings.

Alico is working to expand its agriculture operations and to diversify its agriculture base. The Company is expanding sod
production by approximately 500 acres to take advantage of the strong demand for sod in the south Florida housing market.
In September 2004, the assets of LaBelle Plant World, a vegetable transplant business, were purchased and during the
2005-06 season, the Company’s wholly-owned subsidiary, Alico Plant World, LLC, is expected to grow and market over 100
million plants. In September 2005, we began planting green beans and sweet corn for the high value fresh vegetable winter
market. We are also considering growing other high value vegetables as the farming enterprise is expanded. Additionally,
Alico is beginning to mine rock and fill from its property to meet strong demand for earth materials for road construction and
land development.

I look forward to the coming year with the knowledge that we have persevered through the adversities of fiscal 2005 and
assure you that we intend to continue to strive to achieve superior results for our Company and for you, its shareholders.
Thank you for your on-going support and encouragement.

Sincerely,

John R. Alexander
Chairman of the Board

– 3 –

Business

Alico,  Inc.  (the  “Company”),  which  was  formed  February  29,  1960  as  a  spinoff  of  the  Atlantic  Coast  Line  Railroad

Company,  is  an  agribusiness  company  operating  in  Central  and  Southwest  Florida.  The  Company’s  primary  asset  is

136,081 acres of land located in Collier, Hendry, Lee and Polk Counties. (See table on Page 10 for location and acreage

by current primary use.) The Company is involved in citrus fruit production, cattle ranching, sugarcane and sod production,

wholesale greenhouse operations, vegetable production and forestry. The Company also leases land for farming, cattle

grazing, recreation, and oil exploration.

Alico citrus grove

The Company’s land is managed for multiple uses wher-

ever possible. For example, cattle ranching, forestry and

land leased for farming, grazing, recreation and oil ex-

ploration utilize the same acreage in some instances.

During the past five years, agricultural operations have

produced between 90 and 95 percent of annual operat-

ing revenues. Within the Company’s agriculture opera-

tions, citrus groves generate the highest gross operating

revenue, the sugarcane and sod division ranks second

in average operating revenue production during the past

five  years  and  the  cattle  ranching  operation,  while  it

utilizes the largest acreage, ranks third. Approximately

5,602 acres of the Company’s property are classified as

timberlands; however, these lands are not highly rated

for timber production. They are also utilized as native

range in the ranching operation and are leased out for

recreation and oil exploration.

Leasing of lands for rock mining and oil and mineral

exploration, rental of land for grazing, farming, recre-

Harvesting Floratam sod
operations, are important components of the Company’s land utilization and operation. Gross revenue from these activities

ation and other uses, while not classified as agricultural

during the past five years has ranged from 5 to 9 percent of annual operating revenue.

The  Company  is  not  in  the  retail  land  sales  and  development  business,  except  through  its  wholly  owned  subsidiary,

Saddlebag Lake Resorts, Inc. However, it does from time to time sell properties which, in the judgment of Management and

the Board of Directors, are surplus to the Company’s primary operations. Additionally, the Company’s wholly owned subsid-

iary, Alico-Agri, Ltd., engages in bulk land sales.

For  further  discussion  of  the  relative  importance  of

the  various  segments  of  the  Company’s  operations,

including  financial  information  regarding  revenues,

operating profits and assets attributable to each major

segment  of  the  Company’s  business,  see  Note  13  of

Notes  to  Consolidated  Financial  Statements  and

“Management’s  Discussion  and  Analysis  of  Financial

Condition  and  Results  of  Operations”  included  else-

where in this document.

Harvesting sugarcane

– 4 –

Subsidiary Operations

The Company has four wholly owned subsidiaries: Saddlebag Lake Resorts, Inc. (“Saddlebag”), Agri-Insurance Company,

Ltd. (“Agri”), Alico-Agri, Ltd. (“Alico-Agri”), and Alico Plant World, LLC (“Plant World”).

Saddlebag has been active in the subdividing, develop-

ment and sale of real estate since its inception in 1971.

Saddlebag  has  two  subdivisions  near  Frostproof,

Florida,  that  have  been  developed  and  are  actively

marketing lots. One of the subdivisions has sold all of its

units, and approximately 95% of the lots in the second

development have been sold.

Agri, formed during fiscal 2000, was created to write

crop  insurance  against  catastrophic  losses  due  to

weather and disease. Independent third party actuaries

compute premiums and coverage amounts for policies

issued by Agri. Premiums for indemnities quoted are set

by independent actuaries/underwriters hired by Agri in

Bermuda based on underwriting considerations estab-

lished by them. Premiums vary depending upon the size

of the property, its age and revenue-producing history,

as well as the proximity of the insured property to known

disease-prone areas or other insured hazards.

Agri provided catastrophic business interruption insur-

ance for Ben Hill Griffin, Inc. (“Griffin”) during fiscal

2003,  2002  and  2001.  Agri  provided  coverage  for

Tri-County, LLC, a subsidiary of Atlantic Blue Trust, Inc.,

the holder of approximately 47.4% of the Company’s

Herding cattle to the cowpens

common stock, in fiscal year 2004. Additionally, Agri

Screening material for fill dirt

directly underwrote catastrophic business interruption coverage for its parent company, Alico, Inc., during fiscal 2005,

2004, 2003 and 2002.

Alico-Agri,  Ltd.  was  formed  during  fiscal  2003  to  manage  the  real  estate  holdings  of  Agri. In  September  2004,  the

Company, through Alico-Agri, purchased the assets of LaBelle Plant World, Inc. a wholesale grower and shipper of vegetable

transplants to commercial farmers. Plant World was purchased for the purpose of diversifying Alico’s agricultural operations

and to leverage Alico’s existing relation-

ships with the farming community.

The financial results of the operation of

these subsidiaries are consolidated with

those  of  the  Company.  Intercompany

activities and balances are eliminated in

consolidation.

Inside greenhouse

– 5 –

At August 31, 2005, the Company owned a total of 136,081 acres of land located in four counties in Florida. Acreage in each
county and the primary classification with respect to present use of these properties is shown in the following table:

Alico, Inc. & Subsidiaries Land Use Summary

Lee

Hendry

Polk

Collier

Total

Citrus
Producing acres
Support and nonproductive*

Total Citrus

Sugarcane
Producing acres
Support and nonproductive*

Total Sugarcane

Ranch
Improved pasture
Semi-improved pasture
Native pasture
Support and nonproductive*

Total Ranch

Farming
Leased acres
Support and nonproductive*

Total farming

Sod
Producing acres
Support and nonproductive*

Total sod

Rock and Sand Mining
Commercial & Residential

Totals

–
–
–

–
–
–

–
–
–
–
–

–
–
–

–
–
–
–
900

900

2,901
2,754
5,655

13,069
10,810
23,879

22,627
20,038
11,846
23,296
77,807

2,802
1,008
3,810

500
335
835
–
4

3,114
789
3,903

4,129
3,197
7,326

–
–
–

295
602
5,949
1,540
8,386

–
–
–

–
–
–
–
66

–
–
–

–
1,112
1,718
680
3,510

–
–
–

–
–
–
–
–

10,144
6,740
16,884

13,069
10,810
23,879

22,922
21,752
19,513
25,516
89,703

2,802
1,008
3,810

500
335
835
–
970

111,990

12,355

10,836

136,081

* Includes buildings, roads, water management systems, fallow lands and wetlands.

Properties

From the inception of the Company's initial develop-
ment program in 1948, the goal has been to develop
its lands for the most profitable use. Prior to imple-
mentation  of  the  development  program,  detailed
studies were made of the properties focusing on soil
capabilities,  topography,  transportation,  availability
of markets and the climatic characteristics of each of
the tracts. Based on these and later studies, the use
of  each  tract  was  determined.  It  is  the  opinion  of
Management that the lands are suitable for agricul-
tural,  residential  and  commercial  uses.  However,
since the Company is primarily engaged in agricul-
tural  activities,  some  of  the  lands  are  considered
surplus to its needs for this purpose and sales of such
surplus real property are made from time to time.

Management believes that each of the major operat-
ing segments are adequately supported by agricul-
tural equipment, buildings, fences, irrigation systems
and  other  amenities  required  for  the  operation  of
the projects.

JACKSONVILLE

Total Acreage
136,081 ac.

OCALA

DAYTONA BEACH

ORLANDO

TAMPA

LAKELAND

FORT
MYERS

LA BELLE

Polk County
12,355 ac.

Hendry County
111,990 ac.

NAPLES

MIAMI

Lee County
900 ac.

Collier County
10,836 ac.

– 6 –

Directors

John R. Alexander
Chairman of the Board, President and Chief Executive Officer
Alico, Inc.

Robert E. Lee Caswell
Founder and Operations Manager
PC Management Company Inc.

Charles L. Palmer*
President and Chief Executive Officer
North American Company, LLLP

Evelyn D’An *
President
D’An Financial Services, Inc.

Rep. Baxter G. Troutman
Representative
District 66, Florida House of Representatives

Phillip S. Dingle*
Managing Partner
and a Founder
HealthEdge
Investment Partners, LLC

Gregory T. Mutz*
Lead Director
Alico, Inc.

Chairman of the Board and CEO
AMLI Residential Properties Trust

CEO
Florida Labor Solutions, Inc.

Prof. Gordon Walker *
Chairman
Department of Strategy
and Entrepreneurship
Southern Methodist University

* Independent Directors

Audit Committee
Gregory T. Mutz, Chairman
Evelyn D'An
Phillip S. Dingle
Gordon Walker

Compensation Committee
Charles L. Palmer, Chairman
Gregory T. Mutz
Gordon Walker

Nominating and Governance Committee
Gordon Walker, Chairman
Gregory T. Mutz
Charles L. Palmer

Strategic Planning Committee
Gordon Walker, Chairman
Gregory T. Mutz
Charles L. Palmer
Baxter G. Troutman

Officers

John R. Alexander, President and Chief Executive Officer

Patrick W. Murphy, Vice President and Chief Financial Officer

Steven M. Smith, Vice President, Citrus Division

B. Wade Grigsby, Vice President, Ranch Division

Dwight Rockers, Vice President, Sugarcane/Farming/Farm Leases

Robert P. Miley, Vice President, Heavy Equipment Division

Denise Plair, Corporate Secretary

– 7 –

Management’s Discussion and Analysis
of Financial Condition and Results of Operations.

Cautionary Statement
Some of the statements in this document include statements about future expectations. Statements that are not historical

facts are “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Exchange Act and

Section 27A of the Securities Act. These forward-looking statements, which include references to one or more potential

transactions, and strategic alternatives under consideration, are predictive in nature or depend upon or refer to future events

or conditions, are subject to known, as well as, unknown risks and uncertainties that may cause actual results to differ

materially from our expectations. There can be no assurance that any future transactions will occur or be structured in the

manner suggested or that any such transaction will be completed. The Company undertakes no obligation to update publicly

any forward-looking statements, whether as a result of future events, new information or otherwise.

When used in this document, or in the documents incorporated by reference herein, the words anticipate, should, believe,

estimate, may, intend, expect, and other words of similar meaning, are likely to address the Company’s growth strategy,

financial results and/or product development programs. Actual results, performance or achievements could differ materially

from those contemplated, expressed or implied by the forward-looking statements contained herein. The considerations

listed herein represent certain important factors the Company believes could cause such results to differ. These consider-

ations are not intended to represent a complete list of the general or specific risks that may affect the Company. It should

be recognized that other risks, including general economic factors and expansion strategies, may be significant, presently

or in the future, and the risks set forth herein may affect the Company to a greater extent than indicated.

The following discussion focuses on the results of operations and the financial condition of the Company. This section

should be read in conjunction with the consolidated financial statements and notes.

Liquidity and Capital Resources
The Company had cash and marketable securities of $84.2 million at August 31, 2005, compared with $79.9 million at

August 31, 2004. Working capital was $111.2 million at August 31, 2005 and $115.8 million at August 31, 2004.

Management believes that the Company will be able to meet its working capital requirements for the foreseeable future with

internally generated funds.

Cash  outlay  for  land,  equipment,  buildings,  and  other  improvements  totaled  $12.9  million  during  fiscal  year  2005,

compared to $7.3 million during fiscal year 2004 and $7.3 million during fiscal year 2003, respectively. Land preparation

for sugarcane and farming re-development and capital maintenance continued in fiscal year 2005, as did expenditures for

replacement equipment and raising breeding cattle. In September 2004, the Company, through Alico-Agri, purchased the

assets of LaBelle Plant World, Inc. a wholesale grower and shipper of commercial vegetable transplants to commercial

farmers. The purchase price was $4.9 million for the land, office building, greenhouses and associated equipment. An

additional $1.1 million was spent to refurbish the property in fiscal year 2005.

The Company, through Agri, supplied catastrophic business interruption coverage for Tri-County Grove, LLC, a subsidiary of

Atlantic Blue Trust, Inc., the holder of approximately 47.4% of the Company’s common stock. Total coverage under the

policy  was  $2.7  million.  This  represents  the  only  underwriting  exposure  at  August  31,  2005.  Tri-County  Grove,  LLC

discovered citrus canker in their groves in 2005, requiring the total destruction of the majority of their citrus trees. Agri

accrued a loss reserve in fiscal year 2005 equal to the total potential exposure under the policy for this claim of $1.4 million.

– 8 –

The sale of a Lee County parcel closed in escrow during July 2005. The sales price was $62.9 million consisting of $6.2

million in cash at closing with the balance held as a 2.5% mortgage note receivable of $56.7 million payable in four equal

principal installments together with accrued interest annually for the next four years. Both the cash and mortgage note were

placed in escrow to allow for the possibility of like-kind exchanges. In October 2005, the Company exchanged a portion of

the escrowed funds for a $9.2 million parcel of property in Polk County, Florida. The Company has identified and entered

into agreements to acquire several other parcels as candidates for exchange, and should they close, the escrowed funds will

be used for like-kind exchanges. However, the agreements are subject to various contingencies, and there is no assurance

that they will close. To qualify for like-kind exchange treatment, the identified property acquisitions must occur on or before

January 2006.

Another sale in Lee County is expected to close in fiscal year 2007. This contract is for a gross sales price of $75.5 million,

consisting of $7.6 million in cash at closing with the balance payable over four years as a 2.5% mortgage note receivable

of $67.9 million. The Company is exploring its options under the contract, including the possibility of a like-kind exchange.

The agreement is subject to various contingencies and there is no assurance that it will close or that it will close within the

time period stated.

In March 2005, the Company entered into a contract to sell approximately 280 acres of citrus grove land located south of

Labelle, Florida in Hendry County for $5.6 million. The transaction is expected to close in fiscal year 2006. The Company

will retain operating rights to the grove until residential development begins.

Hurricane Wilma, a category three hurricane, swept through southwest Florida on October, 24, 2005, causing extensive

damage to the Company’s crops and infrastructure in Collier and Hendry Counties. Preliminary estimates indicate a loss of

approximately 28% of the Company’s citrus crop, 50% of the Company’s sugarcane crop, and 100% of the Company’s

vegetable crops. Approximately 83% of the Company’s greenhouses sustained varying levels of damage along with numer-

ous other buildings and structures used to support the Company’s agribusiness operations in Collier and Hendry Counties.

Due to the large amount of rainfall in the area, much of the Company’s property remained under water for weeks after the

storm, which may affect the Company’s cattle herd. Insurance proceeds are expected to cover a portion of the losses. The

losses related to hurricane Wilma will be recognized in the first quarter of fiscal year 2006. The Company is still working to

quantify the loss. Management expects continued profitability from the Company’s agricultural operations in fiscal 2006,

but at significantly reduced levels from fiscal year 2005 due to the hurricane.

Gross profits from citrus operations are expected to decrease in fiscal year 2006 when compared to fiscal year 2005. Due

to increased citrus canker discoveries, hurricane damage, and real estate development in Florida, the Florida citrus crop is

forecast to be much smaller than the previous five year average. The smaller crop should cause the price of citrus products

to increase. However, due primarily to the damages sustained during the hurricane, consisting of the crop loss described

above, citrus profits are expected to be significantly less than their fiscal year 2005 levels.

Management expects sugarcane operations to post a loss in fiscal year 2006, due to the damages experienced by Hurricane

Wilma. The Company’s cattle operations in fiscal year 2006 are expected to remain profitable but at lower levels than in

fiscal year 2005. To take advantage of favorable market conditions in fiscal year 2005, the Company elected to sell a portion

of its calves instead of delivering them to feedlots for later sales. This election caused beef cattle inventory to decrease at

August 31, 2005 compared to the prior year and will ultimately result in less units available for sale in fiscal year 2006

compared with fiscal year 2005.

Royalties from rock and sand products will decrease significantly if not cease altogether in fiscal year 2006. The Lee County

property on which the mining operations were located was sold in fiscal year 2005. The Company is currently exploring sites

suitable for rock and sand mining.

– 9 –

At its meeting on June 10, 2005 the Board of Directors authorized the payment of regular quarterly dividends beginning

with the end of the Company’s fourth quarter on August 31, 2005. The first such dividend in the amount of $0.25 was

paid to shareholders of record as of September 30, 2005 on October 15, 2005. Additionally, at its Board of Directors

meeting held on September 30, 2005, the Board declared a quarterly dividend of $0.25 per share payable to stockhold-

ers of record as of December 31, 2005, with payment expected on or about January 15, 2006.

In October 2003 the IRS began an examination of the Company tax returns for the fiscal years ended August 31, 2004,

2003, 2002, 2001 and 2000, and Agri tax returns for calendar years 2003, 2002, 2001 and 2000. Any assessments

resulting from the examinations will be currently due and payable. No assessments have been proposed to date. A revenue

agent issued a report in May 2004 that challenged Agri’s tax exempt status for the years examined; however, the report did

not quantify the adjustment or assessment proposed. Agri responded with a written report that disputes the facts, interpre-

tation of law, and conclusions cited in the Agent’s report. Upon receipt of Agri’s response in July 2004, the Agent has

proposed requesting a Technical Advice Memorandum (TAM) from the national office to assist in settling the differences.

Currently, discussions are ongoing between the agents and Agri as to the technical requirements and the appropriate scope

for the proposed TAM filing. The IRS has not proposed any adjustments to date for Alico. The Company cannot predict what

position the IRS will ultimately take with respect to this matter. The Revenue Agent’s report regarding Alico could be issued

within the current fiscal year.

At August 31, 2005 the Company had credit commitments that provided for revolving credit of up to $44.0 million, of

which $7.7 million was available for the Company’s general use (see Note 6 of Notes to consolidated financial statements).

In October 2005, Alico, Inc. entered into a Credit Facility with a commercial lender. The Credit Facility provides the

Company with a $175 million revolving line of credit until August 1, 2010 to be used for general corporate purposes

including: (i) the normal operating needs of the Company and its operating divisions, (ii) to refinance existing lines of credit

and (iii) to finance the Ginn Receivable (as defined in the Loan Agreement). The terms also allow an annual extension at the

lender’s option.

Under the Credit Facility, revolving borrowings require quarterly interest payments beginning January 1, 2006 at LIBOR

plus a variable rate between 0.8% and 1.5% depending on the Company’s debt ratio. Alico is required to reduce the line

of credit annually by approximately $14 million in August 2006, $31 million in August 2007 and $31 million in August

2008, leaving a remaining balance of $100 million from August 1, 2008 to the note’s maturity at August 1, 2010.

The line of credit is secured by a first mortgage on approximately 7,680 acres of agricultural property in Hendry County,

Florida and any subsequent real estate acquisitions by the Company obtained with advances under the Credit Facility.

Under the Credit Facility it is an event of default if the Company fails to make the payments required of it or otherwise to

fulfill the provisions and covenants applicable to it. In the event of default, the Loan shall bear an increased interest rate of

2% in addition to the then-current rate specified in the Note. Alternatively, in the event of default the lender may, at its

option, terminate its revolving credit commitment and require immediate payment of the entire unpaid principal amount of

the Loan, accrued interest and all other obligations immediately due and payable.

The Credit Facility also contains numerous restrictive covenants including those requiring the Company to maintain mini-

mum levels of net worth, retain certain Debt, Current and Fixed Charge Coverage Ratios, and set limitations on the extension

of loans or additional borrowings by the Company or any subsidiary.

A copy of the Credit Facility is included as Exhibits 10.01 and 10.02 to the Company’s Form 8-K dated October 11, 2005,

and such Exhibits are incorporated by references.

– 10 –

Results of Operations
Summary of results (in thousands)

Operating revenue

Gross profit

General and administrative expenses

Income from operations

Profit on sale of real estate

Interest and investment income

Interest expense

Other income

Provision for income taxes

Effective income tax rate

Net income

Operating Revenue
Operating  revenues  for  fiscal  year  2005

increased compared with fiscal year 2004. An

increase in revenues from agricultural activi-

ties (discussed separately below) was the most

significant factor causing the increase.

Operating  revenues  for  fiscal  year  2004

increased  compared  with  fiscal  year  2003.

Increases in revenues from rock and sand roy-

alties and from agricultural activities were the

most significant factors causing the increase.

)
s
d
n
a
s
u
o
h
t
n
i
(

$60,000

$50,000

$40,000

$30,000

$20,000

$10,000

0

Years Ended August 31

2005

2004

2003

$55,525

$52,057

$48,285

12,985

10,664

2,321

5,465

4,443

2,295

(696)

3,148

13,138

11,022

6,471

6,667

6,319

4,703

20,311

14,994

2,519

1,825

128

9,987

1,201

2,081

267

6,425

34.1 %

35.9 %

33.7 %

$6,090

$17,813

$12,659

Operating Revenue

2005

2004
Years ended August 31

2003

Income (loss) from Operations
Income from operations was lower in fiscal year 2005 than fiscal year 2004 ($2.3 million in fiscal year 2005 as compared

with $6.7 million in fiscal year 2004). The decreased income was due to several factors, most notably an increase in general

and administrative costs related to the evaluation of a merger possibility ($1.5 million), costs incurred for compliance with

Sarbanes Oxley Section 404 ($0.7 million), consulting ($0.5 million), Director fees ($0.5 million) and continuing costs

related to the IRS audits ($0.5 million) contributed to the increase in general and administrative expenses.

Income from operations was higher in fiscal year 2004 than fiscal year 2003 ($6.7 million in fiscal year 2004 vs. $4.7

million in fiscal year 2003). The increase in income was primarily due to increased royalty income from rock and sand

products mined from the Company’s Lee County property. Mining activity increased due to continued development around

southwest Florida.

– 11 –

 
Income & Investment Income vs. Expense

Interest and Investment Income
Interest and investment income is generated

principally  from  investments  in  marketable

equity  securities,  corporate  and  municipal

bonds, mutual funds, U.S. Treasury securities

and mortgages held on real estate sold on the

installment basis. Realized investment earn-

ings  were  reinvested  throughout  fiscal  years

2005,  2004  and  2003,  increasing  invest-

ment levels during each year.

)
s
d
n
a
s
u
o
h
t
n
i
(

$5,000

$4,000

$3,000

$2,000

$1,000

0

Interest &
Investment
Income

Interest
Expense

2005

2004
Years ended August 31

2003

Interest and investment income increased in fiscal year 2005 when compared with fiscal year 2004 ($4.4 million vs. $2.5

million in fiscal year 2005 and 2004, respectively). The increase was caused by an increase in investment level in fiscal

year 2005 when compared with fiscal year 2004 ($70.8 million at August 31, 2005 vs. $55.6 million at August 31,

2004), coupled with improved conditions in the financial markets and higher interest rates. The investment levels in-

creased due to the reinvestment of realized investment earnings, together with additional invested capital.

Interest and investment income increased in fiscal year 2004 when compared with fiscal year 2003 ($2.5 million vs. $1.2

million in fiscal year 2004 and 2003, respectively). The increase was caused by an increase in investment level in fiscal

year 2004 when compared with fiscal year 2003 ($55.6 million at August 31, 2004 vs. $38.8 million at August 31,

2003), coupled with improved conditions in the financial markets. The investment levels increased due to the reinvestment

of realized investment earnings, together with additional invested capital provided by proceeds from the sale of bulk excess

real estate in December of 2003.

Interest Expense
Interest expense increased during fiscal year 2005 when compared to fiscal year 2004 due to higher interest rates. The

majority of the Company’s borrowings are based on the London interbank offered rate (LIBOR). The LIBOR increased by

approximately 1% during the year to 3.69%.

Interest expense declined during fiscal year 2004 when compared to fiscal year 2003. The Company was able to pay down

principal on higher interest notes using its existing revolving credit facility, effectively lowering its overall interest rate.

– 12 –

 
Individual Operating Divisions
Gross profits for the individual operating divisions, for fiscal years 2005, 2004 and 2003, are presented in the following

schedule and are discussed in subsequent sections:

(in thousands)

Citrus
Revenue
Expense

Gross profit, citrus

Sugarcane and Sod
Revenue
Expense

Gross profit, sugarcane and sod

Ranch
Revenue
Expense

Gross profit, ranch

Plants and Trees
Revenue
Expense

Gross profit, plants and trees

Total gross profit, agriculture

Other Operations
Revenue

Rock products and sand
Land rentals
Other revenue

Total revenue, other operations

Costs and expenses

General and administrative, all operations
Other costs and expenses
Casualty loss

Total costs and expenses, other operations
Gross profit (loss), other operations

Interest and Dividends
Revenue
Expense

Interest and dividends, net

Real Estate
Sale of real estate
Expense

Gain on sale of real estate

2005

Years Ended August 31
2004

2003

$

$

$

$

$

$

$

$

$

26,231
19,984
6,247

9,725
9,304
421

11,017
8,908
2,109

2,818
2,128
690

9,467

2,991
1,933
–
4,924

10,664
696
1,888
13,248
(8,324)

4,443
2,295
2,148

16,226
10,279
5,947

$

$

$

$

$

$

$

$

$

24,549
20,407
4,142

12,398
9,673
2,725

9,678
8,178
1,500

407
–
407

8,774

3,448
1,171
128
4,767

6,471
_
408
6,879
(2,132)

2,519
1,825
694

33,481
13,017
20,464

$

$

$

$

$

$

$

$

$

24,107
20,106
4,001

13,373
10,188
3,185

7,175
6,790
385

292
–
292

7,863

2,154
973
267
3,394

6,319
_
–
6,319
(2,925)

1,201
2,081
(880)

16,990
1,964
15,026

Income before income taxes

$

9,238

$

27,800

$

19,084

– 13 –

Citrus Division Gross Profit

Citrus
Gross  profit  was  $6.2  million  in  fiscal  year

2005, $4.1 million in fiscal year 2004, and

$4.0 million for fiscal year 2003.

Revenue from citrus sales increased 7% dur-

ing fiscal year 2005 compared with fiscal year

2004 ($26.2 million in fiscal year 2005 vs.

$24.5 million in fiscal year 2004). Total field

boxes  of  citrus  harvested  decreased  to  3.9

million in fiscal year 2005 from 4.6 million in

)
s
d
n
a
s
u
o
h
t
n
i
(

$8,000

$7,000

$6,000

$5,000

$4,000

$3,000

$2,000

$1,000

0

2005

2004
Years ended August 31

2003

fiscal year 2004. A series of three hurricanes struck Florida during August and September of 2004, which caused damage

to much of Florida’s citrus crop, including the Company’s crops grown in Polk County, Florida.

The crop damages created by the hurricanes caused a reduction in the supply of Florida citrus (150 million boxes in fiscal

year 2005 from 242 million boxes in fiscal year 2004), resulting in improved citrus prices ($6.56 average per box in fiscal

year 2005 vs. $5.36 average per box in fiscal year 2004). The improvement in revenue per box is the primary cause of the

profitability increase in the Citrus division.

Total citrus expenses declined during fiscal year 2005 ($20.0 million compared with $20.4 million in fiscal years 2005

and 2004, respectively). The decline in expense was primarily due to the decreased number of field boxes harvested in

fiscal year 2005 compared with fiscal year 2004 as discussed above.

Citrus canker was discovered in several of the Company’s groves in Hendry and Polk Counties during fiscal year 2005. Citrus

canker is a highly contagious bacterial disease of citrus that causes premature leaf and fruit drop. Citrus canker causes no

threat to humans, animals or plant life other than citrus. In an effort to eradicate the disease, Florida law requires infected

and exposed trees within 1900 feet of the canker find to be removed and destroyed. As a result of the canker discoveries,

approximately 940 acres of citrus trees were destroyed. In accordance with the Florida Canker Eradication Program, citrus

may not be replanted on the property until it has been determined that the property has been canker-free for two years.

Accordingly, the Company is evaluating the properties for their best future use.

Revenue from citrus sales increased 2% during fiscal year 2004, compared with fiscal year 2003 ($24.5 million during

fiscal year 2004 vs. $24.1 million during fiscal year 2003). Total field boxes of citrus harvested increased to 4.6 million in

fiscal year 2004 from 4.3 million in fiscal year 2003, due to favorable growing conditions. The greater harvest was the

primary cause of the increase in revenue.

Total citrus expenses increased during fiscal year 2004 ($20.4 million compared with $20.1 million in fiscal year 2004

and 2003, respectively). The increased expense was primarily due to the increased number of field boxes harvested in fiscal

year 2004 compared with fiscal year 2003.

The final returns from citrus pools are not precisely determinable at year-end. Returns are estimated each year based on the

most current information available. Differences between the estimates and the final realization of revenues can be signifi-

cant, and the differences between estimated and final results can be either positive or negative. Revenues collected in

excess of prior year and year end estimates were $357 thousand, $728 thousand, and $198 thousand during fiscal years

2005, 2004 and 2003, respectively.

– 14 –

 
Sugarcane and Sod
Gross  profit  for  fiscal  year  2005  was  $0.4

million, compared with $2.7 million in fiscal

year  2004  and  $3.2  million  in  fiscal  year

2003. The 2005, 2004, and 2003 fiscal year

crops  yielded  approximately  407,000,

465,000 and 523,000 standard tons, respec-

tively. The total number of tons that can be

harvested is limited by government imposed

quotas.  Yields  per  acre  were  40.71,  44.25,

and  45.51  for  the  2005,  2004  and  2003

fiscal years, respectively.

Sugarcane and Sod Division Gross Profit

)
s
d
n
a
s
u
o
h
t
n
i
(

$4,000

$3,000

$2,000

$1,000

0

2005

2004
Years ended August 31

2003

Sales revenue from sugarcane and sod decreased to $9.7 million in fiscal year 2005 from $12.4 million in the prior fiscal

year. The decrease was primarily due to two factors, the reduced number of tons harvested due to quotas as outlined above,

and reduced prices ($22.91 per ton average in fiscal year 2005 compared with $25.02 per ton average in fiscal year

2004). The decrease in revenue was the primary reason for the gross profit decrease in fiscal year 2005 when compared

with fiscal year 2004.

Due to the decreased number of tons harvested, total expenses in fiscal year 2005 were below fiscal year 2004 total

expenses ($9.3 million compared with $9.7 million in fiscal year 2005 and 2004, respectively).

Sales revenue from sugarcane and sod decreased to $12.4 million in fiscal year 2004 from $13.4 million in fiscal year

2003. Due to normal crop rotation and replanting in fiscal year 2004, fewer acres were harvested (11,131 in fiscal year

2004 compared with 11,840 in fiscal year 2003). This was the primary cause of the decrease in sales revenue for fiscal

year 2004. The reduced acres harvested in fiscal year 2004 also resulted in lower total expenses than in the prior year ($9.7

million in fiscal year 2004 vs. $10.2 million in fiscal year 2003).

Ranch
The gross profit from ranch operations for fiscal

years 2005, 2004 and 2003 was $2.1 million,

$1.5 million, and $0.4 million, respectively.

Revenues from cattle sales increased by 14%

to  $11.0  million  in  fiscal  year  2005,  com-

pared  to  $9.7  million  in  the  previous  fiscal

year. The increase in revenue was due to an

increase in the number of cattle sold (13,257

in fiscal year 2005 compared with 10,603 in

fiscal  year  2004)  coupled  with  increased

Ranch Division Gross Profit

)
s
d
n
a
s
u
o
h
t
n
i
(

$2,500

$2,000

$1,500

$1,000

$500

0

2005

2004
Years ended August 31

2003

prices for beef cattle ($0.90 per pound average in fiscal year 2005 compared with $0.82 per pound average in fiscal year

2004). Prices increased as a result of a decrease in the domestic beef supply. In order to take advantage of a favorable

marketing opportunity, the Company sold 3,480 calves in lieu of placing the calves into the feedlot. This resulted in the

Company selling more cattle in fiscal year 2005 than in the previous year. As a result of the increase in the number of cattle

sold in fiscal year 2005, total expenses likewise increased to $8.9 million in fiscal year 2005 from $8.2 million in fiscal

year 2004.

– 15 –

 
 
Revenues from cattle sales increased by 35% to $9.7 million in fiscal year 2004, compared to $7.2 million in the previous

fiscal year. The increase was due to an increase in the number of cattle sold (10,603 in fiscal year 2004 compared with

9,062 in fiscal year 2003), coupled with increased prices for beef cattle. More animals of the age and size required by meat

packers were available for sale in fiscal year 2004 than in fiscal year 2003 due to the timing of placements into western

feedlots. Prices increased as a result of a decrease in the domestic beef supply. As a result of the increase in the number

of cattle sold in fiscal year 2004, costs increased to $8.2 million in fiscal year 2004 from $6.8 million in fiscal year 2003.

The Company’s cattle marketing activities include retention of calves in western feedlots, contract and auction sales, and

risk management contracts.

Plants and Trees
In September 2004, in order to diversify Alico’s agricultural operations and leverage its existing relationships within the

farming community, the Company formed a subsidiary, Alico Plant World, LLC and purchased the assets of a wholesale

grower and shipper of vegetable transplants to commercial farmers. During fiscal year 2005, Plant World shipped approxi-

mately 69.9 million transplants to various farmers in several states. Plant World generated revenue of $2.6 million, incurred

costs and expenses of $2.1 million and recorded a net profit before taxes of $0.5 million.

Profits from the sale of sabal palms and other horticultural items utilized for landscaping purposes, during fiscal year 2005

were $0.2 million compared with $0.4 million and $0.3 million for fiscal years 2004 and 2003, respectively.

Other Operations
Returns from rock products and sand were $3.0 million for fiscal year 2005, $3.4 million for fiscal year 2004 and $2.2

million during fiscal year 2003. Royalties from rock and sand products will decrease significantly if not cease altogether in

fiscal year 2006. The Lee County property on which the mining operations were located was sold in fiscal year 2005. The

Company is currently exploring sites suitable for rock and sand mining.

Revenues from land rentals were $1.9 million in fiscal year 2005, as compared with $1.2 million in fiscal year 2004 and

$1.0 million for fiscal year 2003. During fiscal years 2005 and 2004, in response to increased prices and demand for

Southwest Florida real estate, the Company raised its rental rates for properties. The fiscal year 2004 improvement is

primarily due to an increase in the amount of land leased for farming.

Direct and allocated expenses charged to the “Other” operations category included general and administrative and other

costs not charged directly to the citrus, ranching or sugarcane divisions. These expenses totaled $10.7 million during fiscal

year 2005, compared with $6.5 million during fiscal year 2004 and $6.3 million during fiscal year 2003. The increase in

general and administrative costs largely related to the evaluation of a merger possibility ($1.5 million), costs incurred for

compliance with Sarbanes Oxley section 404 ($0.7 million), consulting ($0.5 million), Director fees ($0.5 million) and

continuing costs related to the IRS audits ($0.5 million).

Casualty Loss
A series of three hurricanes struck Florida during August and September of 2004, which caused damage to the Company’s

citrus crops grown in Polk County, Florida and the Company’s sugarcane crop grown in Hendry County, Florida. Additionally,

citrus canker was discovered in several of the Company’s groves in Hendry and Polk Counties during fiscal year 2005. As

a result of the canker discoveries, approximately 940 acres of citrus trees were destroyed. The resulting loss of $1.9 million,

consisting of inventoried costs and the basis of trees and crops destroyed net of insurance proceeds expected, was recorded

in fiscal year 2005.

– 16 –

Profit on Sale of Real Estate
Profit  from  retail  land  sales  made  through

Saddlebag were $482 thousand in fiscal year

2005, $153 thousand in fiscal year 2004 and

$32 thousand during fiscal year 2003. Profit

from bulk land sales were $5.5 million in fiscal

year 2005, $20.3 million in fiscal year 2004

and $15.0 million in fiscal year 2003.

As discussed below, a sales contract is in place

for all of the remaining Lee County property

with the closing expected within the next two

fiscal  years.  The  total  sales  price  of  the

Gains from Real Estate Sales

)
s
d
n
a
s
u
o
h
t
n
i
(

$25,000

$20,000

$15,000

$10,000

$5,000

0

2005

2004
Years ended August 31

2003

contract is $75.5 million. The Board of Directors has not decided how these funds will be used if received.

General Corporate
The Company is continuing its marketing and permitting activities for its land that surrounds Florida Gulf Coast University

in Lee County, Florida. There is a sales contract in place for all this property, totaling $75.5 million. The agreement is

in the due diligence stage with the closing date expected within the next two fiscal years. The contract is subject to various

contingencies and there is no assurance that it will close or that it will close within the time period stated..

The Company formed Agri-Insurance Company, Ltd. (Agri) a wholly owned subsidiary, during July of 2000. The insurance

company was initially capitalized by transferring cash and approximately 3,000 acres of the Lee County property. Through

Agri, the Company has been able to underwrite previously uninsurable risk related to catastrophic crop and other losses.

The coverages currently underwritten by Agri will indemnify its insureds for the loss of the revenue stream resulting from

a catastrophic event.

Premiums for quoted coverages are set by independent actuaries/underwriters hired by Agri in Bermuda based on

underwriting considerations established by them. Premiums vary depending upon the size of the property, its age and

revenue-producing history as well as the proximity of the insured property to known disease-prone areas or other insured

hazards.

Agri underwrote a limited amount of coverage for Ben Hill Griffin, Inc. during fiscal years 2001 – 2004. Since August

2002, Agri has insured the Alico, Inc. citrus groves. Due to Agri’s limited operating history, it would be difficult to speculate

about the impact that Agri could have on the Company’s financial position, results of operations and liquidity in future

periods.

In 2004, Agri wrote an insurance policy for Tri-County Grove, LLC, a subsidiary of Atlantic Blue Trust, Inc., the holder

of approximately 47.4% of the Company’s common stock. The coverage term was from August 2004 to July 2005. Total

coverage  under  the  policy  was  $2.7  million  and  the  premium  charged  was  $45  thousand.  Tri-County  Grove,  LLC

discovered citrus canker in their groves in 2005, requiring the total destruction of the majority of their citrus trees. Agri

accrued a loss reserve in fiscal year 2005, equal to the total potential exposure under the policy for this claim of $1.4

million.

During the third quarter of fiscal year 2003, the Company entered into a limited partnership with Agri to manage Agri’s

real  estate  holdings.  Agri  transferred  all  of  the  Lee  County  property  and  associated  sales  contracts  to  the  limited

partnership, Alico-Agri, Ltd. (Alico-Agri), in return for a 99% partnership interest. Alico, Inc. transferred $1.2 million cash

– 17 –

 
for a 1% interest. The creation of the partnership allows Agri to concentrate solely on insurance matters while utilizing

Alico’s knowledge of real estate management.

The sale of a Lee County parcel closed in escrow during July 2005. The sales price was $62.9 million consisting of $6.2

million in cash at closing with the balance held as a 2.5% mortgage note receivable of $56.7 million payable in four equal

principal installments together with accrued interest annually for the next four years. Both the cash and mortgage note were

placed in escrow to allow for the possibility of like-kind exchanges. In October 2005, the Company exchanged a portion of

the escrowed funds for a $9.2 million parcel of property in Polk County, Florida. The Company has identified and entered

into agreements to acquire several other parcels as candidates for exchange, and should they close, the escrowed funds will

be used exclusively for like-kind exchanges. However, the agreements are subject to various contingencies, and there is no

assurance that they will close. To qualify for like-kind exchange treatment, the identified property acquisitions must occur

on or before January 2006.

In March 2005, the Company entered into a contract to sell approximately 280 acres of citrus grove land located south of

Labelle, Florida in Hendry County for $5.6 million. The transaction is expected to close in fiscal year 2006. The Company

will retain operating rights to the grove until development begins.

During the second quarter of fiscal year 2004, the Company, through Alico-Agri, completed the sale of 244 acres in Lee

County, Florida. The sales price was $30.9 million and resulted in a gain of $19.7 million. The sale generated $20.9 million

cash with the remaining $10.0 million held in the form of a mortgage note receivable, which was collected in December

2004.

During the fourth quarter of fiscal year 2003, the Company sold 358 acres in Hendry County, Florida for $669 thousand.

The sale generated a gain of $335 thousand. Additionally, the Company sold 266 acres in Polk County, Florida to the State

of Florida for $617 thousand, generating a gain of $612 thousand.

In the fourth quarter of fiscal year 2003, the Company, through Alico-Agri, completed the sale of 313 acres in Lee County,

Florida. The sales price was $9.7 million and resulted in a gain of $8.7 million. Additionally, Alico-Agri completed the sale

of 40 acres in Lee County, Florida. The sales price of the property was $5.5 million and generated a gain of $4.7 million.

John R. Alexander, Robert E. Lee Caswell, Evelyn D’An, Phillip S. Dingle, Gregory T. Mutz, Charles Palmer, Baxter G.

Troutman, and Dr. Gordon Walker were elected by the stockholders to serve as directors of the Corporation at its annual

stockholders meeting held June 10, 2005. Additionally, the stockholders approved the Alico, Inc. Director Stock Compen-

sation Plan.

At the annual meeting of the Board of Directors following the Stockholders meeting, the Board re-elected Mr. Alexander as

Chairman,  President  and  Chief  Executive  Officer  and  Mr.  Gregory  T.  Mutz  as  Lead  Director.  Mr.  Alexander  had  been

appointed by the Board to serve as Acting Chief Executive Officer beginning March 1, 2005, following the retirement of W.

Bernard Lester on February 28, 2005. Mr. Alexander previously held the office of Chief Executive Officer of the Company

between February and June of 2004 when he voluntarily relinquished that position and nominated Mr. Lester to replace

him. The Board also re-elected Patrick W. Murphy as Chief Financial Officer. Mr. Murphy has served as Chief Financial

Officer since April 15, 2005, following the resignation of L. Craig Simmons.

On February 1, 2005, directors Richard C. Ackert, William L. Barton, Larry A. Carter, Stephen M. Mulready and Thomas E.

Oakley (the “Independent Directors”) resigned as directors of the board of Alico and stated that they would not run for re-

election  at  the  Company’s  next  annual  meeting  of  stockholders.  The  resignations  caused  the  Company  to  be  out  of

compliance with the independent director, compensation committee, nomination committee and audit committee require-

ments for continued listing on The Nasdaq Stock Market under Marketplace Rules 4350(c)(1), 4350(c)(3), 4350(c)(4)(A)

– 18 –

and 4350(d)(2), respectively, and was so notified by the Nasdaq Listing Qualifications Department in writing.

The Company responded with a written plan for compliance and began to solicit and consider qualified Director Nominees.

On February 24, 2005, Gregory T. Mutz and Robert E. Lee Caswell were elected to the Company’s Board of Directors.

On April 1, 2005, the Company received a letter from the Listing Qualifications Department of the Nasdaq Stock Market

indicating that unless appealed and their determination reversed, Alico’s securities would be delisted from the Nasdaq

Stock Market. On April 7, 2005, the Company filed a notice of appeal and requested a hearing before a Nasdaq Listing

Qualifications Panel to review the Staff’s determination. On April 4, 2005, the Company’s Directors elected Dr. Gordon

Walker to the Board of Directors of Alico as an Independent Director. Also on April 4, 2005, the Company accepted the

resignation of Mr. J. D. Alexander as a director of the Company.

On April 6, 2005, the Company’s Directors elected Messrs. Charles Palmer and Phillip S. Dingle to the Board of Directors.

On April 25, 2005, the Company announced the election of Evelyn D’An to its Board of Directors. Mr. Mutz, Dr. Walker, Mr.

Palmer, Mr. Dingle and Ms. D’An have been determined to be Independent Directors.

As a result of the election of these new Independent Directors, the Company was able to reconstitute its Audit Committee

and its various other committees requiring the participation of Independent Directors. As a result of such compliance, the

Nasdaq  Listing  Qualifications  Panel  determined  that  the  delisting  notice  was  moot.  The  Company’s  stock  was  never

delisted, and the Company is now in compliance with all applicable marketplace rules.

The Company has issued press releases and filed periodic reports on Form 8-K relating to the foregoing events.

In August 2004 Atlantic Blue Trust, Inc., the Company’s largest stockholder, requested that the Company consider a

restructuring of the Company. On January 31, 2005, Atlantic Blue Trust, Inc. withdrew its request.

The Company received an unsolicited letter from National Land Partners, LLC expressing the desire to discuss a potential

acquisition of Alico by National Land. The Company’s Board of Directors referred the National Land letter to a Special

Committee. On December 16, 2004, the special committee along with representatives of Atlantic Blue Trust met with

representatives of National Land Partners, LLC. At the conclusion of that meeting, such representatives of Atlantic Blue

Trust and its stockholders advised National Land Partners and the Special Committee that neither Atlantic Blue Trust nor

any of the holders of Atlantic Blue Trust’s stock would be interested in selling the Alico shares held by Atlantic Blue Trust

or supporting a sale transaction at the price offered by National Land Partners or even at a substantially higher price.

National Land Partners acknowledged that it will not proceed with a transaction to acquire Alico without the support of

Atlantic Blue Trust and its stockholders.

Recent events
Hurricane Wilma, a category three hurricane, swept through southwest Florida in October, 2005, causing extensive damage

to the Company’s crops and infrastructure in Collier and Hendry Counties. Preliminary estimates indicate a loss of approxi-

mately 28% of the Company’s total citrus crop, 50% of the Company’s sugarcane crop, and 100% of the Company’s

vegetable crops. Approximately 83% of the Company’s greenhouses sustained varying levels of damage along with numer-

ous other buildings and structures used to support the Company’s various agribusiness operations in Collier and Hendry

Counties. Due to the large amount of rainfall in the area, much of the Company’s property remained under water for weeks

after the storm, which may affect the Company’s cattle herd. Insurance proceeds are expected to cover a portion of the

losses. The loss related to hurricane Wilma will be recognized in the first quarter of fiscal year 2006. The Company is still

working to quantify the loss.

– 19 –

In October 2005, Alico, Inc. entered into a Credit Facility with a commercial lender. The Credit Facility provides the

Company with a $175 million revolving line of credit until August 1, 2010 to be used for general corporate purposes

including: (i) the normal operating needs of the Company and its operating divisions, (ii) to refinance existing lines of credit

and (iii) to finance the Ginn Receivable (as defined in the Loan Agreement). The terms also allow an annual extension at the

lender’s option.

Under the Credit Facility, revolving borrowings require quarterly interest payments beginning January 1, 2006 at LIBOR

plus a variable rate between 0.8% and 1.5% depending on the Company’s debt ratio. Alico is required to reduce the line

of credit annually by approximately $14 million in August 2006, $31 million in August 2007 and $31 million in August

2008, leaving a remaining balance of $100 million from August 1, 2008 to the note’s maturity at August 1, 2010.

The line of credit is secured by a first mortgage on approximately 7,680 acres of agricultural property in Hendry County,

Florida and any subsequent real estate acquisitions by the Company obtained with advances under the Credit Facility.

Under the Credit Facility it is an event of default if the Company fails to make the payments required of it or otherwise to

fulfill the provisions and covenants applicable to it. In the event of default, the Loan shall bear an increased interest rate of

2% in addition to the then-current rate specified in the Note. Alternatively, in the event of default the lender may, at its

option, terminate its revolving credit commitment and require immediate payment of the entire unpaid principal amount of

the Loan, accrued interest and all other obligations immediately due and payable.

The Credit Facility also contains numerous restrictive covenants including those requiring the Company to maintain mini-

mum levels of net worth, retain certain Debt, Current and Fixed Charge Coverage Ratios, and set limitations on the extension

of loans or additional borrowings by the Company or any subsidiary.

A copy of the Credit Facility is included as Exhibits 10.01 and 10.02 to the Company’s Form 8-K dated October 11, 2005,

and such Exhibits are incorporated by references.

In October 2005, the Company exchanged a portion of the escrowed funds resulting from the Lee County property sale for

a $9.2 million parcel of property in Polk County, Florida. The Company has also identified and expects to enter into agree-

ments to acquire several other parcels as candidates for exchange. Should these agreements close, the escrowed funds will

be used exclusively for like-kind exchanges. The agreements are subject to various contingencies and there is no assurance

that they will close. To qualify for like-kind exchange treatment, the identified acquisitions must occur by January 2006.

At a Board of Directors meeting held September 30, 2005, the Board declared a quarterly dividend of $0.25 per share

payable to stockholders of record as of December 31, 2005, with payment expected on or about January 15, 2006.

Off Balance Sheet Arrangements
The Company, through Agri, supplied catastrophic business interruption coverage for Tri-County Grove, LLC, a subsidiary of

Atlantic Blue Trust, Inc., the holder of approximately 47.4% of the Company’s common stock. The coverage term was from

August 2004 to July 2005. Total coverage under the policy was $2.7 million and the premium charged was $45 thousand.

Tri-County Grove, LLC discovered citrus canker in their groves in 2005, requiring the total destruction of the majority of their

citrus trees. Agri accrued a loss reserve of $1.4 million in fiscal year 2005, equal to the total potential exposure under the

policy for this claim.

Premiums for coverages quoted are set by independent actuaries/underwriters hired by Agri in Bermuda based on under-

writing considerations established by them. Premiums vary depending upon the size of the property, its age and revenue-

producing history as well as the proximity of the insured property to known disease-prone areas or other insured hazards.

– 20 –

Disclosure of Contractual Obligations
The contractual obligations of the Company at August 31, 2005 are set forth in the table below:

Long-term debt

Pension plans

Commissions

Donations

Insurance claims

Purchase obligations

Total

Total

Less than
1 year

1 - 3 years

3 - 5 years

5+ years

$

51,348

$

3,309

$

40,957

$

2,585

$

4,808

2,834

1,547

1,404

50

432

709

776

1,404

50

688

2,125

771

_

–

688

–

–

–

–

4,497

3,000

–

–

–

–

$

61,991

$

6,680

$

44,541

$

3,273

$

7,497

Critical Accounting Policies and Estimates
The preparation of the Company’s financial statements and related disclosures in conformity with accounting principles

generally accepted in the United States of America requires management to make estimates and judgments that affect the

reported  amounts  of  assets  and  liabilities,  revenues  and  expenses,  and  related  disclosures  of  contingent  assets  and

liabilities. On an on-going basis, management evaluates the estimates and assumptions based upon historical experience

and various other factors and circumstances. Management believes that the estimates and assumptions are reasonable in

the circumstances; however, actual results may vary from these estimates and assumptions under different future circum-

stances. The following critical accounting policies have been identified that affect the more significant judgments and

estimates used in the preparation of the consolidated financial statements.

The Company records inventory at the lower of cost or net realizable value. Management regularly assesses estimated

inventory valuations based on current and forecasted usage of the related commodity and any other relevant factors that

affect the net realizable value.

Based on fruit buyers’ and processors’ advances to growers, stated cash and futures markets combined with experience in

the industry, management reviews the reasonableness of the citrus revenue accrual. Adjustments are made throughout the

year to these estimates as more current relevant information regarding the citrus market becomes available. Differences

between the estimates and the final realization of revenues can be significant, and the differences between estimated and

final results can be either positive or negative. Fluctuation in the market prices for citrus fruit has caused the Company to

recognize additional revenue from prior years’ crop totaling $357 thousand, $728 thousand, and $198 thousand during

fiscal year 2005, 2004, and 2003, respectively.

Income from sugarcane under a pooled agreement is recognized at the time the crop is harvested. Based on the processor’s

advance payment, past sugarcane prices and its experience in the industry, management reviews the reasonableness of the

sugarcane revenue accrual. Adjustments are made as additional relevant information regarding the sugar market becomes

available. Market price changes to the sugar pool have caused the Company to adjust revenue from the prior year’s crop by

($198 thousand), $325 thousand, and $356 thousand during the fiscal year 2005, 2004, and 2003, respectively.

In accordance with Statement of Position 85-3 “Accounting by Agricultural Producers and Agricultural Cooperatives”, the

cost of growing crops are capitalized into inventory until the time of harvest. Once a given crop is harvested, the related

inventoried costs are recognized as a cost of sale to provide an appropriate matching of costs incurred with the related

revenue earned.

– 21 –

Alico formed a wholly owned insurance subsidiary, Agri Insurance Company, Ltd. (Bermuda) (“Agri”) in June of 2000. Agri

was formed in response to the lack of insurance availability, both in the traditional commercial insurance markets and

governmental sponsored insurance programs, suitable to provide coverages for the increasing number and potential severity

of agricultural related events. Such events include citrus canker, crop diseases, livestock related maladies and weather.

Alico’s goal included not only prefunding its potential exposures related to the aforementioned events, but also to attempt

to attract new underwriting capital if it is successful in profitably underwriting its own potential risks as well as similar risks

of its historic business partners.

Alico capitalized Agri by contributing real estate located in Lee County, Florida. The real estate was transferred at its

historical cost basis. Agri received a determination letter from the Internal Revenue Service (IRS) stating that Agri was

exempt from taxation provided that net premium levels, consisting only of premiums with third parties, were below a stated

annual level ($350 thousand). Annual third party premiums have remained below the stated level. As the Lee County real

estate was sold, substantial gains were generated in Agri, creating permanent book/tax differences.

Since receiving the favorable IRS determination letter, certain transactions, entered into by other taxpayers under the same

IRS Code Section came under scrutiny and criticism by the news media. In reaction, Management has recorded a contin-

gent  liability  of  $17.0  million  for  income  taxes  in  the  event  of  an  IRS  challenge.  Management’s  decision  has  been

influenced by perceived changes in the regulatory environment. The Company believes that it can successfully defend any

such challenge. However, because it is probable that a challenge will be made and that it may possibly be successful,

Management has provided for this contingency.

In October 2003 the IRS began an examination of the Company tax returns for the fiscal years ended August 31, 2004,

2003, 2002, 2001 and 2000, and Agri tax returns for calendar years 2003, 2002, 2001 and 2000. Any assessments

resulting from the examinations will be currently due and payable. No assessments have been proposed to date. A revenue

agent issued a report in May 2004, challenging Agri’s tax exempt status for the years examined; however, the report did not

quantify the adjustment or assessment proposed. Agri responded with a written report that disputes the facts, interpretation

of law, and conclusions cited in the Agent’s report. Upon receipt of Agri’s response in July 2004, the Agent has proposed

requesting a Technical Advice Memorandum (TAM) from the national office to assist in settling the differences. Currently,

discussions are ongoing between the agents and Agri as to the technical requirements and the appropriate scope for the

proposed TAM filing. The IRS has not proposed any adjustments to date for Alico. The Company cannot predict what

position the IRS will ultimately take with respect to this matter. The Revenue Agent’s report regarding Alico could be issued

within the current fiscal year.

– 22 –

Quantitative and Qualitative Disclosure About Market Risk
Alico’s exposure to market rate risk and changes in interest rates relate primarily to its investment portfolio and revolving

credit lines. Investments are placed with high quality issuers and, by policy, limit the amount of credit exposure to any one

issuer. Alico is adverse to principal loss and provides for the safety and preservation of invested funds by limiting default,

market and reinvestment risk. The Company classifies cash equivalents and short-term investments as fixed-rate if the rate

of return on such instruments remains fixed over their term. These fixed-rate investments include fixed-rate U.S. govern-

ment securities, municipal bonds, time deposits and certificates of deposit. Cash equivalents and short-term investments

are classified as variable-rate if the rate of return on such investments varies based on the change in a predetermined index

or set of indices during their term. These variable-rate investments primarily include money market accounts, mutual funds

and equities held at various securities brokers and investment banks.

The table below presents the costs and estimated fair value of the investment portfolio at August 31, 2005:

Marketable Securities and
Short-term Investments (1)

Fixed Rate

Variable Rate

Cost

$42,588

$24,875

Estimated Fair Value

$42,277

$28,547

(1) See definition in Notes 1 and 2 in Notes to Consolidated Financial Statements.

The aggregate fair value of investments in debt instruments (net of mutual funds of $4,423) as of August 31, 2005, by

contractual maturity date, consisted of the following:

Due in one year or less

Due between one and five years

Due between five and ten years

Due thereafter

Total

Aggregate Fair Values

$ 6,843

8,812

4,490

17,709

$37,854

Fixed rate securities tend to decline with market rate interest increases. Variable rate securities are generally affected more

by general market expectations and conditions. Additionally, the Company has debt with interest rates that vary with the

LIBOR. A 1% increase in this rate would impact the Company’s annual interest expense by approximately $363 thousand

based on the Company’s outstanding debt under these agreements at August 31, 2005.

– 23 –

Report of Independent Registered Certified Public Accounting Firm

To the Stockholders and Board of Directors of  

Alico, Inc. and Subsidiaries    

We have audited the accompanying consolidated balance sheets of Alico, Inc. and Subsidiaries as of 
August  31,  2005  and  2004,  and  the  related  consolidated  statements  of  operations,  stockholders' 
equity  and  comprehensive  income,  and  cash  flows  for  the  years  then  ended.   These  financial 
statements are the responsibility of the Company's management.  Our responsibility is to express an 
opinion on these financial statements based on our audits.  

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company  Accounting 
Oversight  Board  (United  States).   Those  standards  require  that  we  plan  and  perform  the  audit  to 
obtain reasonable assurance about whether the financial statements are free of material misstatement.  
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the 
financial statements.  An audit also includes assessing the accounting principles used and significant 
estimates  made  by  management,  as  well  as  evaluating  the  overall  financial  statement  presentation.  
We believe that our audits provide a reasonable basis for our opinion.  

In our opinion, the consolidated financial statements referred to above present fairly, in all material 
respects, the financial position of Alico, Inc. and Subsidiaries as of August 31, 2005 and 2004, and 
the results of their operations and their cash flows for the years then ended, in conformity with U.S. 
generally accepted accounting principles.  

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting 
Oversight  Board  (United  States),  the  effectiveness  of  Alico,  Inc.  and  Subsidiaries  internal  control 
over  financial  reporting  as  of  August  31,  2005,  based  on  criteria  established  in  Internal  Control 
Integrated  Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway 
Commission (COSO) and our report dated November 17, 2005, expressed an unqualified opinion on 
management's  assessment  of  the  effectiveness  of  Alico,  Inc.'s  internal  control  over  financial 
reporting and an opinion that Alico, Inc. had not maintained effective internal control over financial 
Integrated 
reporting  as  of  August  31,  2005,  based  on  criteria  established  in  Internal  Control 
Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission 
(COSO).  

Orlando, Florida 
November 17, 2005 

  
    
 
 
  
Report of Independent Registered Public Accounting Firm 

To the Stockholders and Board of  
  Directors of Alico, Inc.: 

We  have  audited  the  consolidated  statements  of  operations,  stockholders’  equity  and  comprehensive 
income  (loss)  and  cash  flows  of  Alico,  Inc.  and  subsidiaries  for  the  year  ended  August 31,  2003.  These 
consolidated financial statements are the responsibility of the Company’s management. Our responsibility 
is to express an opinion on these consolidated financial statements based on our audits.  

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight 
Board  (United  States).  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable 
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  An  audit  includes 
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An 
audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by 
management, as well as evaluating the overall financial statement presentation. We believe that our audit 
provides a reasonable basis for our opinion.  

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material 
respects,  the  results  of  operations  and  cash  flows  of  Alico,  Inc.  and  subsidiaries  for  the  year  ended 
August 31, 2003 in conformity with U.S. generally accepted accounting principles.  

Orlando, Florida 
October 10, 2003 

    KPMG LLP  Suite 1600  111 North Orange Avenue  PO Box 3031  Orlando, FL 32802    KPMG LLP, a U.S. limited liability partnership, is the U.S. member firm of KPMG International, a Swiss cooperative.  
 
 
Consolidated balance sheets

(in thousands)

Assets
Current assets

Cash and cash equivalents

Marketable securities available for sale

Accounts receivable

Mortgages and notes receivable, current portion

Land inventories

Inventories

Deposits in escrow

Other current assets

August 31

2005

2004

$ 13,384

$ 24,299

70,824

11,216

2,370

1,809

20,902

6,812

1,660

55,570

9,118

9,983

5,501

20,772

–

682

Total current assets

128,977

125,925

Other assets

Mortgages and notes receivable, net of current portion

Investments

Cash surrender value of life insurance, designated

Total other assets

Property, buildings and equipment

Less accumulated depreciation

6,395

692

5,676

662

1,069

4,900

12,763

6,631

150,997

(45,043)

147,756

(42,070)

Net property, buildings and equipment

105,954

105,686

Total assets

$247,694

$238,242

– 26 –

Liabilities and stockholders’ equity
Current liabilities

Accounts payable

Due to profit sharing plan

Accrued ad valorem taxes

Current portion of notes payable

Dividends payable

Accrued expenses

Commissions payable

Insurance claims payable

Income taxes payable

Deposits

Deferred income taxes

Donation payable

August 31

2005

2004

$

2,180

$

1,743

432

2,008

3,309

1,842

2,100

709

1,404

–

779

2,280

776

434

1,678

3,319

–

1,068

–

–

753

–

376

765

Total current liabilities

17,819

10,136

Deferred revenue

Commissions payable, net of current portion

Notes payable, net of current portion

Deferred income taxes

Deferred retirement benefits

Other noncurrent liabilities

Donation payable, net of current portion

Total liabilities

Stockholders’ equity

Preferred stock, no par value. Authorized 1,000 shares;

issued, none

Common stock, $1 par value. Authorized 15,000 shares;

issued and outstanding 7,369 in 2005 and 7,309 in 2004

Additional paid in capital

Accumulated other comprehensive income

Retained earnings

–

2,125

48,039

13,424

4,376

16,954

771

266

–

48,266

11,445

4,464

16,954

1,513

103,508

93,044

–

–

7,369

9,183

2,195

7,309

7,800

1,529

125,439

128,560

Total stockholders’ equity

144,186

145,198

Total liabilities and stockholders’ equity

$247,694

$238,242

See accompanying notes to consolidated financial statements.

– 27 –

Consolidated statements of operations

(in thousands except per share amounts)

Years Ended August 31
2004

2005

2003

$ 26,231
9,725
11,017
2,991
1,933
2,818
810

$ 24,549
12,398
9,678
3,448
1,171
407
406

$ 24,107
13,373
7,175
2,154
973
292
211

55,525

52,057

48,285

19,984
9,304
8,908
2,128
328
1,888

42,540

12,985
10,664

2,321

15,416
9,951

5,465
4,443
(2,295)
(696)

6,917

9,238
3,148

20,407
9,673
8,178
–
253
408

38,919

13,138
6,471

6,667

33,075
12,764

20,311
2,519
(1,825)
128

21,133

27,800
9,987

20,106
10,188
6,790
–
179
–

37,263

11,022
6,319

4,703

16,779
1,785

14,994
1,201
(2,081)
267

14,381

19,084
6,425

$ 6,090

$ 17,813

$ 12,659

7,331

7,347

$0.83
$0.83
$1.25

7,219

7,295

$2.47
$2.44
$0.60

7,106

7,256

$1.78
$1.74
$0.35

Revenue
Citrus
Sugarcane and sod
Ranch
Rock and sand royalties
Land rentals
Plants and forest products
Retail land sales

Operating revenue

Costs of sales
Citrus production, harvesting and marketing
Sugarcane and sod production, harvesting and hauling
Ranch
Plants and trees
Retail land sales
Casualty losses

Total costs of sales

Gross profit

General and administrative expenses

Income from operations

Other income (expenses)
Profit on sales of real estate:

Sales
Cost of sales

Profit on sales of real estate, net
Interest and investment income
Interest expense
Other income (expense)

Total other income, net

Income before income taxes

Provision for income taxes

Net Income

Weighted-average number of shares outstanding

Weighted-average number of shares outstanding assuming dilution

Per share amounts
Basic
Diluted
Dividends

See accompanying Notes to Consolidated Financial Statements.

– 28 –

Consolidated statements of stockholders’ equity
and other comprehensive income

(in thousands)

Common Stock

Shares
Issued

Amount
7,080 $       7,080 $      

Additional
Paid-In-Capital

1,716 $      

(432) $ 104,854 $

Total
113,218

Accumulated
Other
Comprehensive
Income (Loss)

Retained
Earnings

Balances, August 31, 2002
Comprehensive income:
Net income for the year
ended August 31, 2003

Unrealized gains on securities,
net of taxes of $552 and
reclassification adjustment

Total comprehensive income:

Dividends paid

Stock options exercised

Stock based compensation

Balances, August 31, 2003
Comprehensive income:
Net income for the year
ended August 31, 2004

Unrealized gains on securities,
net of taxes of $234 and
reclassification adjustment

Total comprehensive income:

Dividends paid

Stock options exercised

Stock based compensation

Balances, August 31, 2004
Comprehensive income:
Net income for the year
ended August 31, 2005

Unrealized gains on securities,
net of taxes of $408 and
reclassification adjustment

Total comprehensive income:

Dividends paid and accrued

Stock options exercised

Stock based compensation

–

–

–

–

36

–

–

–

–

36

7,116

7,116

–

–

–

–

193

–

–

–

–

193

7,309

7,309

–

–

–

–

60

–

–

–

–

519

839

3,074

2,963

1,763

7,800

–

–

–

–

–

–

–

–

–

60

964

419

–

12,659

12,659

1,393

–

1,393

14,052

(2,482)

555

839

(2,482)

–

–

961

115,031

126,182

17,813

17,813

568

–

(4,284)

–

–

568

18,381

(4,284)

3,156

1,763

–

–

–

–

–

–

–

1,529

128,560

145,198

–

–

–

–

6,090

6,090

666

–

(9,211)

–

–

666

6,756

(9,211)

1,024

419

Balances, August 31, 2005

7,369 $

7,369 $

9,183 $

2,195 $ 125,439 $

144,186

Disclosure of reclassification amount

Unrealized holding gains arising during the period

Less: reclassification adjustment for

realized gains included in net income

Net unrealized gains on securities

See accompanying notes to consolidated financial statements.

2005

2004

2003

1,064

$

787

$

2,651

398

666

$

219

568

1,258

$

1,393

$

$

– 29 –

Consolidated statements of cash flows

(in thousands)

Cash flows from operating activities

Net Income

Adjustments to reconcile net income to cash

provided by operating activities:

Depreciation

Gain on breeding herd sales

Deferred income tax expense, net

Deferred retirement benefits

Net gain on sale of marketable securities

Loss on disposal of property and equipment

Gain on real estate sales

Stock options granted below fair market value

Cash provided by (used for) changes in:

Accounts receivable

Inventories

Other assets

Accounts payable and accrued expenses

Income taxes payable

Deferred revenues

Years Ended August 31
2004

2005

2003

$ 6,090

$ 17,813

$ 12,659

6,957

(209)

3,209

(88)

(2,083)

5,539

(5,465)

419

(2,098)

(692)

(765)

3,247

(1,741)

(266)

6,509

(108)

472

(1,154)

(723)

–

6,723

(16)

582

1

(691)

606

(20,311)

(15,026)

1,763

839

561

474

291

7,194

753

176

(218)

(173)

111

5,840

42

(23)

Net cash provided by operating activities

12,054

13,710

11,256

Cash flows from investing activities

Increase in land inventories

Real estate deposits and accrued commissions

Purchases of property and equipment

Proceeds from disposals of property and equipment

Proceeds from sale of real estate

(498)

(11,106)

(12,877)

1,762

7,507

(423)

–

(7,280)

738

21,356

(684)

–

(7,325)

431

15,911

Purchases of marketable securities and investments

(28,351)

(21,392)

(20,257)

Proceeds from sales of marketable securities

Collection of mortgages and notes receivable

16,897

10,279

5,643

2,586

4,958

2,377

Net cash (used for) provided by investing activities

(16,387)

1,228

(4,589)

– 30 –

Cash flows from financing activities

Proceeds from exercising stock options

Proceeds from bank loans

Repayment of notes payable

Dividends paid

Years Ended August 31
2004

2005

2003

1,024

26,933

(27,170)

(7,369)

3,156

23,922

555

33,169

(29,785)

(31,697)

(4,284)

(2,482)

Net cash used for financing activities

(6,582)

(6,991)

(455)

Net increase in cash and cash investments

(10,915)

7,947

6,212

Cash and cash investments

At beginning of year

24,299

16,352

10,140

At end of year

$ 13,384

$ 24,299

$ 16,352

Supplemental disclosures of cash flow information

Cash paid for interest, net of amount capitalized

Cash paid for income taxes

Noncash investing activities

Fair value adjustments to securities available for sale

Income tax effect related to fair value adjustments

Reclassification of breeding herd

to property and equipment

See accompanying notes to consolidated financial statements.

$

$

$

$

2,074

1,600

1,074

1,408

$

1,562

$

$

$

$

$

1,518

1,370

$

$

1,767

1,060

802

$

1,945

234

599

$

$

552

700

– 31 –

Notes to Consolidated Financial Statements

Years Ended August 31, 2005, 2004 and 2003

(in thousands except for unit data)

Note 1. Summary of Significant Accounting Policies

Basis of Consolidated Financial Statement Presentation. The consolidated financial statements include the accounts of

Alico, Inc. (the Company) and its wholly owned subsidiaries, Saddlebag Lake Resorts, Inc. (Saddlebag), Agri-Insurance

Company, Ltd. (Agri), Alico-Agri, Ltd. and Alico Plant World, LLC, after elimination of all significant intercompany balances

and transactions.

Revenue Recognition. Income from the sale of citrus is recognized at the time the crop is harvested. Based on fruit buyers’

and processors’ advances to growers, stated cash and futures markets combined with experience in the industry, manage-

ment  reviews  the  reasonableness  of  the  citrus  revenue  accrual.  Adjustments  are  made  throughout  the  year  to  these

estimates as relevant information regarding the citrus market becomes available. Differences between the estimates and

the final realization of revenues can be significant, and the differences between estimated and final results can be either

positive or negative. Fluctuation in the market prices for citrus fruit has caused the Company to recognize additional revenue

from the prior years’ crops totaling $357 thousand, $728 thousand, and $198 thousand during fiscal year 2005, 2004,

and 2003, respectively.

Income from sugarcane under a pooled agreement is recognized at the time the crop is harvested. Based on the processor’s

advance payment, past sugarcane prices and its experience in the industry, management reviews the reasonableness of the

sugarcane revenue accrual. Adjustments are made as additional relevant information regarding the sugar market becomes

available. Market price changes to the sugar pool have caused the Company to adjust revenue from the prior years’ crops

by ($198 thousand), $325 thousand, and $356 thousand during the fiscal year’s 2005, 2004, and 2003, respectively.

The Company recognizes revenue from cattle sales at the time the cattle are sold at auction.

Real Estate. Real estate sales are recorded under the accrual method of accounting. Residential retail land sales made

through Saddlebag are not recognized until the buyer’s initial investment or cumulative payments of principal and interest

equal or exceed 10 percent of the contract sales price.

Gains from commercial or bulk land sales, made mostly through Alico-Agri, Ltd. are not recognized until payments received

for property to be developed within two years after the sale equal 20%, or property to be developed after two years equal

25%, of the contract sales price according to the installment sales method.

At August 31, 2005, the Company had deferred revenue of $46.2 million related to commercial real estate, which was sold

subject to a mortgage note receivable. Profits from commercial real estate sales are discounted to reflect the market rate of

interest where the stated rate is less than the market rate. The recorded valuation discounts are realized as the balances due

are collected. In the event of early liquidation, interest is recognized on the simple interest method. At August 31, 2005,

the Company had a valuation discount of $2.6 million recorded in mortgages and notes receivable in the accompanying

consolidated balance sheet.

Tangible assets that are purchased during the period to aid in the sale of the project as well as costs for services performed

to obtain regulatory approval of the sales are capitalized as land and land improvements to the extent they are estimated to

be recoverable from the sale of the property. Land and land improvement costs are allocated to individual parcels on a per

lot basis using the relative sales value method.

– 32 –

The Company entered into an agreement with a real estate consultant to assist in obtaining the necessary regulatory

approvals for the development and marketing of a tract of raw land. The marketing costs under this agreement are being

expensed as incurred. The costs incurred to obtain the necessary regulatory approvals are capitalized into land costs when

paid. These costs will be expensed as cost of sales when the underlying real estate is sold.

Marketable Securities Available for Sale. Marketable securities available for sale are carried at their estimated fair value. Net

unrealized investment gains and losses are recorded net of related deferred taxes in accumulated other comprehensive

income within stockholders’ equity until realized. Unrealized losses determined to be other than temporary are recognized

in the period the determination is made.

Fair value for debt and equity investments is based on quoted market prices at the reporting date for those or similar

investments. The cost of all marketable securities available for sale is determined on the specific identification method.

Inventories.  The  costs  of  growing  crops  are  capitalized  into  inventory  until  the  time  of  harvest.  Once  a  given  crop  is

harvested, the related inventoried costs are recognized as a cost of sale to provide an appropriate matching of costs incurred

with the related revenue earned.

Beef cattle inventories are stated at the lower of cost or net realizable value. The cost of the beef cattle inventory is based

on the accumulated cost of developing such animals for sale.

Unharvested crops are stated at the lower of cost or net realizable value. The cost for unharvested crops is based on

accumulated production costs incurred during the eight-month period from January 1 through August 31.

Mortgages and notes receivable. Mortgages and notes receivable arise primarily from real estate sales. Mortgages and notes

receivable are carried at their estimated net realizable value. In circumstances where the stated interest rate is below the

prevailing market rate, the note is discounted to yield the market rate of interest. The discount offsets the carrying amount

of the mortgages and notes receivable.

Under the installment method of accounting, gains from commercial or bulk land sales are not recognized until payments

received for property equal or exceed 20% of the contract sales price. Such gains are recorded as deferred revenue and

offset the carrying amount of the mortgages and notes receivable.

Accounts receivable. Accounts receivable are generated from the sale of citrus, sugarcane, sod, cattle, plants and other

transactions. The Company provides an allowance for doubtful trade receivables equal to the estimated uncollectible

amounts. That estimate is based on historical collection experience, current economic and market conditions, and a review

of the current status of each customer’s trade accounts receivable.

Property, Buildings and Equipment. Property, buildings and equipment are stated at cost. Properties acquired from the

Company’s predecessor corporation in exchange for common stock issued in 1960, at the inception of the Company, are

stated on the basis of cost to the predecessor corporation. Property acquired as part of a land exchange trust, is valued at

the carrying value of the property transferred to the trust.

All costs related to the development of citrus groves, through planting, are capitalized. Such costs include land clearing,

excavation and construction of ditches, dikes, roads, and reservoirs, etc. After the planting, caretaking costs or pre-pro-

ductive maintenance costs are capitalized for four years. After four years, a grove is considered to have reached maturity and

the accumulated costs, except for land excavation become the depreciable basis of a grove and depreciated over 25 years.

Development costs for sugarcane are capitalized the same as citrus. However, sugarcane matures in one year and the

Company is able to harvest an average of 3 crops (1 per year) from one planting. As a result, cultivation/caretaking costs are

expensed as the crop is harvested, while the appropriate development and planting costs are depreciated over 3 years.

– 33 –

The breeding herd consists of purchased animals and animals raised on the ranch. Purchased animals are stated at cost.

The cost of animals raised on the ranch is based on the accumulated cost of developing such animals for productive use.

Depreciation for financial reporting purposes is computed on straight-line or accelerated methods over the estimated useful

lives of the various classes of depreciable assets.

The Company accounts for long-lived assets in accordance with the provisions of SFAS No. 144, “Accounting for the

Impairment or Disposal of Long-Lived Assets”. This Statement requires long-lived assets and certain identifiable intan-

gibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an

asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying

amount of an asset to future net cash flows expected to be generated by the asset. If such are considered to be impaired,

the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair

value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

Land Inventories. Land inventories are carried at cost and consist of property located in Hendry County, Florida and owned

by Alico, Inc., Lee County, Florida and owned by Alico-Agri, Ltd., and residential lots in Polk County, Florida and owned by

Saddlebag. The Lee County property is held for sale as commercial real estate. Land inventory is considered a current asset

if sales contracts for the property are expected to close within one year of the balance sheet date.

Other Investments. Other investments are carried at cost. These primarily include stock owned in agricultural cooperatives.

The Company uses cooperatives to process and sell sugarcane and citrus. Cooperatives typically require members to acquire

stock ownership as a term of use of its services.

In September 2004, the Company purchased the assets of LaBelle Plant World, Inc. a wholesale grower and shipper of

commercial fruit and vegetable transplants. Prior to the closing, the Company paid refundable costs of $319 thousand in

connection with the purchase. These costs were included in the August 31, 2004 balance sheet as other investments.

Income Taxes. The Company accounts for income taxes under the asset and liability method. Under this method, deferred

tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial

statement  carrying  amounts  of  existing  assets  and  liabilities  and  their  respective  tax  bases.  Deferred  tax  assets  and

liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary

differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates

is recognized in income in the period that includes the enactment date.

Net Earnings Per Share. Outstanding stock options issued by the Company represent the only dilutive effect reflected in the

computation of weighted average shares outstanding assuming dilution. Options do not impact the numerator of the

earnings per share computation.

There were no stock options issued that could potentially dilute basic earnings per share in the future that were not included

in the computation of earnings per share assuming dilution.

Cash Flows. For purposes of the cash flows, cash and cash equivalents include cash on hand and amounts due from

financial institutions with an original maturity of less than three months.

Use of Estimates. In preparing the consolidated financial statements, management is required to make estimates and

assumptions that affect the reported amounts of assets and liabilities. Actual results could differ significantly from those

estimates. Although some variability is inherent in these estimates, management believes that the amounts provided are

adequate. The valuation of the Company’s inventories, the estimated tax contingency and the recognition of citrus and

sugarcane revenues are some of the more significant estimates made by Management.

– 34 –

Financial Instruments and Accruals. The carrying amounts in the consolidated balance sheets for accounts receivable,

mortgage and notes receivable, accounts payable and accrued expenses approximate fair value, because of the immediate

or short term maturity of these items. Where stated interest rates are below market, the Company has discounted mortgage

notes receivable to reflect their estimated fair market value. The carrying amounts reported for the Company’s long-term

debt approximates fair value because they are transactions with commercial lenders at interest rates that vary with market

conditions and fixed rates that approximate market.

Derivative and Hedging Instruments. The Company, from time to time, engages in cattle futures trading activities for the

purpose of economically hedging against price fluctuations. The Company records gains and losses related to these cattle

hedges in costs of goods sold. At August 31, 2005 and 2004, the Company had no open positions in cattle futures. The

Company also purchases, from time to time, corn futures in order to lock in the cost of raising feeder cattle over the feeding

term. The Company had no open positions in corn futures at August 31, 2005, but had open positions in 30 corn futures

contracts at August 31, 2004. The Company, through its investment portfolio, also may hedge using options or short sales.

These transactions are recorded as interest and investment revenue.

Accumulated Other Comprehensive Income. Comprehensive income is defined as the change in equity of a business

enterprise during a period from transactions and other events and circumstances from non-owner sources. It includes both

net income and other comprehensive income. Items included in other comprehensive income are classified based on their

nature. The total of other comprehensive income for a period has been transferred to an equity account and displayed as

“accumulated other comprehensive income”.

Stock-Based Compensation. The Company applies Accounting Principles Board Opinion No. 25, “Accounting for Stock

Issued to Employees” (APB 25) for stock options and other stock-based awards while disclosing pro forma net income and

net income per share as if the fair value method had been applied in accordance with Statement of Financial Accounting

Standards No. 123,” Accounting for Stock-based Compensation” (SFAS 123) as amended by Statement of Financial

Accounting Standards No. 148 (SFAS 148) “Accounting for Stock-Based Compensation - Transition and Disclosure”.

The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value

recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee

compensation:

Years ended August 31
2004

2003

2005

Net income as reported

$ 6,090

$17,813

$12,659

Add: Total stock-based employee compensation
expense determined under the intrinsic value based
method for all awards, net of related tax effects

Deduct: Total stock-based employee compensation
expense determined under the intrinsic value based
method for all awards, net of related tax effects

Pro forma net income

Earnings per share

Basic - as reported

Basic - pro forma

Diluted - as reported

Diluted - pro forma

–

–

1,100

523

(1,063)

(529)

$ 6,090

$17,850

$12,653

$0.83

$.083

$0.83

$0.83

$2.47

$2.47

$2.44

$2.45

$1.78

$1.78

$1.74

$1.74

– 35 –

Reportable Segments. The Company has three reportable segments: citrus, sugarcane and sod, and ranch. The citrus

segment produces fruit for both the fresh fruit and processed juice markets. The sugarcane and sod segment produces

sugarcane for processing and sod for wholesalers. The ranch segment raises beef cattle to be sold in the wholesale market.

The Company’s reportable segments are strategic business units that offer different products. They are managed separately

because each business requires different operating strategies.

Reclassifications. Certain amounts from 2004 and 2003 have been reclassified to conform to the 2005 presentation.

Major customers. Alico is a producer of agricultural commodities. Due to the limited number of processors of its raw

product, geographic limitations and historic success, the Company’s citrus and sugarcane sales are concentrated to a few

customers. Details concerning the sales and receivables from these customers are as follows for the years ended August 31:

Accounts receivable
2004

2005

2003

2005

Revenues
2004

2003

Citrus fruit marketer

$ 5,811

$ 5,437

$ 6,470

$ 19,810

$ 18,385

$ 17,656

Sugarcane processor

$ 2,466

$ 2,887

$ 2,404

$ 9,321

$ 11,648

$ 12,938

Sales made through the citrus fruit marketer represented approximately 76%, 75% and 73% of the Company’s citrus

revenues during fiscal years 2005, 2004 and 2003, respectively, and approximately 36%, 35% and 37% of total operating

revenues during fiscal years 2005, 2004 and 2003, respectively.

Sales made through the sugarcane processor represented 100% of the Company’s sugarcane revenues during fiscal years

2005, 2004 and 2003 and 17%, 22% and 27% of total operating revenues during fiscal years 2005, 2004 and 2003,

respectively.

Note 2. Marketable Securities Available for Sale

The Company has classified 100% of its investments in marketable securities as available for sale and, as such, the

securities are carried at estimated fair value. Any unrealized gains and losses, net of related deferred taxes, are recorded as

a net amount in a separate component of stockholders’ equity until realized. In accordance with the provisions of EITF Issue

No. 03-1 which became effective for reporting periods beginning after June 15, 2004, the Company identified those

investments at August 31, 2005 which were deemed to be other than temporarily impaired and included the losses in the

statement of operations for 2005.

– 36 –

The cost and estimated fair values of marketable securities available for sale at August 31, 2005 and 2004 were as

follows:

Equity securities
Preferred stocks
Common stocks
Mutual funds*

Total equity
securities

2005

Gross

Gross

2004

Gross

Gross

Cost

Unrealized Unrealized

Gains

Losses

Estimated
Fair Value

Cost

Unrealized Unrealized

Gains

Losses

Estimated
Fair Value

$ 1,363 $
6,483
17,029

81
1,066
2,846

$ (17) $ 1,427
7,331
19,789

(218)
(86)

$ 1,513 $
6,307
22,418

82
494
2,579

$

  (3) $ 1,592
6,266
24,563

(535)
(434)

24,875

3,993

(321)

28,547

30,238

3,155

(972)

32,421

Debt securities
20,548
Municipal bonds
4,344
Mutual funds
Fixed maturity funds 2,799
14,897
Corporate bonds

Total debt securities 42,588

Marketable
securities

74
155
–
12

241

–
(76)
(41)
(435)

20,622
4,423
2,758
14,474

(552)

42,277

3,225
3,628
2,581
13,726

23,160

74
81
–
30

(10)
(78)
(29)
(79)

3,289
3,631
2,552
13,677

185

(196)

23,149

available for sale

$67,463 $ 4,234

$ (873) $70,824

$53,398 $ 3,340

$(1,168) $55,570

*Includes shares held by regulated investment companies as well as a limited partnership hedge fund primarily investing

in marketable equity securities.

The aggregate fair value of investments in debt securities (net of mutual funds of $4,423) as of August 31, 2005, by

contractual maturity date, consisted of the following:

Aggregate Fair Values

Due in one year or less

Due between one and five years

Due between five and ten years

Due thereafter

Total

$ 6,843

8,812

4,490

17,709

$37,854

Realized gains and losses on the disposition of securities were as follows:

Realized gains

Realized losses

Net

2005

Years ended August 31
2004

2003

$ 2,606

$

815

$

834

(523)

(92)

(143)

$ 2,083

$

723

$

691

– 37 –

In evaluating whether a security was other than temporarily impaired, the Company considered the severity and length of

time impaired for each security in a loss position. Other qualitative data was also considered including recent developments

specific to the organization issuing the security. The following table shows the gross unrealized losses and fair value of the

Company’s investments with unrealized losses that are not deemed to be other than temporarily impaired, aggregated by

investment category and length of time that individual securities have been in a continuous unrealized loss position, at

August 31, 2005:

Less than 12 months

12 months or greater

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Preferred stocks

Common stocks

Equity mutual funds

Debt mutual funds

Fixed maturity funds

Corporate bonds

$

99

$

1,478

451

247

204

10,302

Total

$ 12,781

$

2

159

35

18

14

348

576

$

84

$

821

2,107

3,617

1,223

3,563

15

59

51

58

27

87

$

183

$

2,299

2,558

3,864

1,427

13,865

$ 11,415

$

297

$ 24,196

$

17

218

86

76

41

435

873

Equity securities and funds. The unrealized losses on preferred and common stocks and equity based mutual funds were

primarily due to normal changes in the economy. At August 31, 2005, the Company held loss positions in 43 different stocks

and 17 separate equity mutual funds. The Company evaluated the prospects of each issuer in relation to the severity and

duration of the impairment. Based on that evaluation and the Company’s ability and intent to hold these investments for a

reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not believe any of the remaining

unrealized losses represent other than temporary impairment based on evaluations of available evidence as of August 31,

2005.

During the year ended August 31, 2005, equity investments with a combined cost basis of $1.7 million were determined

to be other than temporarily impaired. An adjustment of $399 thousand was made to reduce the cost basis of the securities

and was recognized as a reduction in interest and investment income.

Debt instruments and funds. The unrealized losses on municipal bonds, debt mutual funds, fixed maturity funds and

corporate bonds were primarily due to changes in interest rates. At August 31, 2005 the Company held loss positions in 12

government backed bonds, 11 debt based mutual funds, 13 fixed security funds, consisting mostly of certificates of

deposit, and 31 corporate bond positions. Because the decline in market values of these securities is attributable to

changes in interest rates and not credit quality and because the Company has the ability and intent to hold these invest-

ments until a recovery of fair value, which may be maturity, the Company does not believe any of the unrealized losses

represent other than temporary impairment based on evaluations of available evidence as of August 31, 2005.

– 38 –

Note 3. Mortgage and Notes Receivable

Mortgage and notes receivable arose from real estate sales. The balances are as follows:

Mortgage notes receivable on retail land sales

Mortgage notes receivable on bulk land sales

Other notes receivable

Years ended August 31
2004
2005

$

580

56,976

10

$

265

10,290

90

Total mortgage and notes receivable

57,566

10,645

Less: Deferred revenue

Discount on note to impute market interest

Current portion

Non-current portion

Maturities of the notes receivable are as follows:

Due within 1 year

Due between 1 and 2 years

Due between 2 and 3 years

Due between 3 and 4 years

Due between 4 and 5 years

Due beyond five years

Total mortgages and notes receivable

Less: Deferred revenue

Discount on note to impute market interest

Net mortgages and notes receivable

(46,207)

(2,594)

(2,370)

–

_

(9,983)

$ 6,395

$

662

$14,585

14,215

14,216

14,217

66

267

$57,566

(46,207)

(2,594)

$ 8,765

In December 2003, Alico-Agri received a non-interest bearing mortgage note in exchange for land sold. The note totaled

$10.0 million and was paid in full in December 2004. At the time of the sale, the note was discounted by $244 thousand

to reflect the prevailing market rate of interest. The unamortized portion of the discount totaled $81 thousand at August 31,

2004.

In July 2005, Alico-Agri sold property in Lee County, Florida for $62.9 million. At the time of sale, the Company received

a down payment of $6.2 million in cash and a 2.5% interest bearing mortgage note of $56.7 million in exchange for the

land sold. Under the terms of the note, equal annual principal payments of $14.2 million are receivable over the next four

years, together with related interest. Interest under the note does not begin to accrue until a development order is received

for the property sold. The note was discounted by $2.6 million to reflect the prevailing market rate of interest. The Company

has deferred $46.2 million of gain related to the sale, until aggregate receipts under the contract total at least 20% of the

sales price. The Company closed the sale into an escrow account in anticipation of exercising its options under the Internal

Revenue Code section 1031 like-kind exchange rules.

The Company’s debt agreements contain covenants that require that the Company maintain certain financial ratios and

minimum net worth levels. The covenants also restrict the Company’s activities regarding investments, liens, borrowing and

leasing. At August 31, 2005, Alico was in compliance with all financial and other covenants.

– 39 –

Note 4. Inventories

A summary of the Company’s inventories at August 31, 2005 and 2004 is shown below:

Unharvested fruit crop on trees

Unharvested sugarcane

Beef cattle

Plants and Vegetables

Sod

Total inventories

2005

2004

$

8,176

$

7,712

5,691

5,024

1,180

831

5,124

7,172

–

764

$ 20,902

$ 20,772

The Company’s unharvested sugarcane and cattle are partially uninsured.

In fiscal year 2005, citrus canker was discovered in three of the Company’s citrus grove locations. Citrus canker is a highly

contagious bacterial disease of citrus that causes premature leaf and fruit drop. Citrus canker causes no threat to humans,

animals or plant life other than citrus. In order to eradicate the disease, infected and exposed trees within 1900 feet of the

canker find, must be removed and destroyed in accordance with Florida law. Additionally under the Florida Canker Eradi-

cation Program, citrus may not be replanted on the affected property until it has been determined that the property has been

canker  free  for  two  years.  The  Company  has  written  its  crop  inventory  down  by  $786  thousand  as  a  result  of  these

discoveries. This amount, and the remaining basis of the citrus trees net of expected insurance recoveries, was charged to

fiscal year 2005 operations as a casualty loss (see note 14).

During August and September of 2004 a series of three hurricanes struck a portion of the Company’s citrus groves in Polk

County Florida. The resulting damage compelled the Company to recognize a casualty loss and write its crop inventory down

$408 thousand.

Note 5. Property, Buildings and Equipment

A summary of the Company’s property, building and equipment at August 31, 2005 and 2004 is shown below:

Breeding herd

Buildings

Citrus trees

Sugarcane

Equipment and other facilities

Total depreciable properties

Less accumulated depreciation

Net depreciable properties

Land and land improvements

Estimated
Useful Lives

5-7 years

5-40 years

22-40 years

4-15 years

3-40 years

2005

2004

$ 13,688

$ 13,242

7,037

30,058

8,344

30,934

90,061

45,043

45,018

60,936

3,930

33,572

8,371

29,410

88,525

42,070

46,455

59,231

Net property, building and equipment

$105,954

$105,686

– 40 –

In fiscal year 2005, citrus canker was discovered in three of the Company’s citrus grove locations. Citrus canker is a highly

contagious bacterial disease of citrus that causes premature leaf and fruit drop. Citrus canker causes no threat to humans,

animals or plant life other than citrus. In order to eradicate the disease, infected and exposed trees within 1900 feet of the

canker find, must be removed and destroyed in accordance with Florida law. Additionally under the Florida Canker Eradi-

cation Program, citrus may not be replanted on affected property until it has been determined that the property has been

canker free for two years. The Company has written off the remaining basis of the trees, totaling $4.4 million as a result of

these discoveries. The remaining basis and inventoried costs, net of expected insurance recoveries was charged to fiscal

year 2005 operations as a casualty loss (see note 14).

Note 6. Indebtedness

A summary of the Company’s notes payable is provided in the following table:

August 31, 2005

a) Revolving credit line

b) Revolving credit line

c) Demand note

d) Credit line

e) Mortgage note payable

f)Other

Total

August 31, 2004

a) Revolving credit line

b) Revolving credit line

c) Demand note

d) Credit line

e) Mortgage note payable

f)Other

Total

Principal
Balance

$21,330

15,000

–

4,000

10,872

146

Additional
Credit
Available

Interest
Rate*

$4,670

Libor +1%

–

Libor +.8%

3,000

Libor +1%

–

–

–

5.80%

6.68%

7.00%

$51,348

$7,670

Principal
Balance

$18,248

15,000

–

6,000

12,139

198

Additional
Credit
Available

Interest
Rate*

$7,752

Libor +1%

–

Libor +.8%

3,000

Libor +1%

–

–

–

5.80%

6.68%

7.00%

$51,585

$10,752

Collateral

Unsecured

Unsecured

Unsecured

Unsecured

Real estate

Real estate

Collateral

Unsecured

Unsecured

Unsecured

Unsecured

Real estate

Real estate

The revolving credit lines described above were refinanced, consolidated, and increased in October 2005 with a revised
due date of August 2010. For further information concerning the new revolving credit line, please see Note 16.

a) Line of credit with commercial bank, due in full January 2006. Interest due quarterly.
b) Line of credit with commercial lender, renews annually. Subject to review June 2007. Interest due quarterly.
c) Working capital loan with commercial bank due on demand. Interest due quarterly.
d) 5-year fixed rate term loan with commercial lender. $2 million principal due annually. Interest due quarterly.
e) First mortgage on 7,680 acres of cane, citrus, pasture and improvements in Hendry County, Florida, with commercial

lender. Monthly principal payments of $106 thousand plus accrued interest.

The Company’s debt agreements contain covenants that require that the Company maintain certain financial ratios and
minimum net worth levels. The covenants also restrict the Company’s activities regarding investments, liens, borrowing and
leasing. At August 31, 2005, Alico was in compliance with all financial and other covenants.

– 41 –

Maturities of the Company’s debt is as follows:

Due within 1 year
Due between 1 and 2 years
Due between 2 and 3 years
Due between 3 and 4 years
Due between 4 and 5 years
Due beyond five years

Total

August 31

2005

$ 3,309
39,642
1,315
1,318
1,267
4,497

$51,348

2004

$ 3,319
36,560
3,315
1,318
1,267
5,806

$51,585

LIBOR was 3.69% and 1.79% at August 31, 2005 and 2004, respectively. The Company’s variable interest rates, based
on LIBOR at August 31, 2005, 2004 and 2003 were approximately 4.69%, 2.79% and 2.59%, respectively.

Interest costs expensed and capitalized during the three years ended August 31, 2005, 2004 and 2003 were as follows:

Interest expense
Interest capitalized

Total interest cost

2005

$ 2,295
235

$ 2,530

2004

$ 1,825
275

$ 2,100

2003

$ 2,081
267
$

$ 2,348

Note 7. Commitments and Contingencies
The Company is involved in various claims and legal actions arising in the ordinary course of business. Additionally, the

Company, through Agri, supplies catastrophic business interruption coverage for Tri-County Grove, LLC a subsidiary of

Atlantic Blue Trust, Inc., the holder of approximately 47.4% of the Company’s common stock. Total coverage under the

policy is $2.7 million. This represents the only underwriting exposure at August 31, 2005. During fiscal year 2005, citrus

canker, a highly contagious bacterial disease that causes premature leaf and fruit drop, was discovered in citrus groves

operated by Tri-County. As a result of the citrus canker find, Tri-County submitted a claim for losses and the Company has

recorded a liability for $1.4 million at August 31, 2005.

In fiscal year 2005, citrus canker was discovered in three of the Company’s citrus grove locations. The Company has

accrued $2.2 million as insurance proceeds receivable as a result of these canker finds.

Premiums  for  indemnities  quoted  are  set  by  independent  actuaries/underwriters  hired  by  Agri  in  Bermuda  based  on

underwriting considerations established by them. Premiums vary depending upon the size of the property, its age and

revenue-producing history as well as the proximity of the insured property to known disease-prone areas or other insured

hazards.

The Company contracted to purchase 291 acres in Polk county Florida for $9.2 million. The land purchase, which closed

in October 2005, will be treated as like-kind exchange property for tax purposes pursuant to section 1031 of the Internal

Revenue Code.

Note 8. Other non-current liability
Alico formed a wholly owned insurance subsidiary, Agri Insurance Company, Ltd. (Bermuda) (“Agri”) in June of 2000. Agri

was formed in response to the lack of insurance availability, both in the traditional commercial insurance markets and

governmental sponsored insurance programs, suitable to provide coverage for the increasing number and potential severity

of agricultural events. Such events include citrus canker, crop diseases, livestock related maladies and weather. Alico’s goal

included not only pre-funding its potential exposures related to the aforementioned events, but also to attempt to attract

new underwriting capital if it is successful in profitably underwriting its own potential risks as well as similar risks of its

historic business partners.

Alico capitalized Agri by contributing real estate located in Lee County Florida. The real estate was transferred at its

historical cost basis. Agri received a determination letter from the Internal Revenue Service (IRS) stating that Agri was

– 42 –

exempt from taxation provided that net premium levels, consisting only of premiums with third parties, were below an

annual stated level ($350 thousand). Third party premiums have remained below the stated annual level. As the Lee county

real estate was sold, substantial gains were generated in Agri, creating permanent book/tax differences.

Since receiving the favorable IRS determination letter, certain transactions, entered into by other taxpayers under the same

IRS Code Section came under scrutiny and criticism by the news media. In reaction, Management has recorded a contin-

gent liability of $17.0 million at August 31, 2005 and August 31, 2004 for income taxes in the event of an IRS challenge.

Management’s decision has been influenced by perceived changes in the regulatory environment. The Company believes

that it can successfully defend any such challenge. However, because it is probable that a challenge will be made and

possible that it may be successful, Management has provided for the contingency.

In October 2003 the IRS began an examination of the Company tax returns for the fiscal years ended August 31, 2004,

2003, 2002, 2001 and 2000, and Agri tax returns for calendar years 2003, 2002, 2001 and 2000. Any assessments

resulting from the examinations will be currently due and payable. No assessments have been proposed to date. A revenue

agent issued a report in May 2004, challenging Agri’s tax exempt status for the years examined; however, the report did not

quantify the adjustment or assessment proposed. Agri responded with a written report that disputes the facts, interpretation

of law, and conclusions cited in the Agent’s report. Upon receipt of Agri’s response in July 2004, the Agent has proposed

requesting a Technical Advice Memorandum (TAM) from the national office to assist in settling the differences. Currently,

discussions are ongoing between the agents and Agri as to the technical requirements and the appropriate scope for the

proposed TAM filing. The IRS has not proposed any adjustments to date for Alico. The Company cannot predict what

position the IRS will ultimately take with respect to this matter. The Revenue Agent’s report regarding Alico could be issued

within the current fiscal year.

Note 9. Stock Option Plan
On November 3, 1998, the Company adopted the Alico, Inc., Incentive Equity Plan (The Plan) pursuant to which the Board

of Directors of the Company may grant options, stock appreciation rights, and/or restricted stock to certain directors and

employees. The Plan authorized grants of shares or options to purchase up to 650,000 shares of authorized but unissued

common stock. Stock options granted have a strike price and vesting schedules that are at the discretion of the Board of

Directors and are determined on the effective date of the grant. The strike price cannot be less than 55% of the market price.

The Company applies APB Opinion 25 for issuances to directors and employees in accounting for its plan. All stock options

have been granted to directors or employees with an exercise price equal to at least 55% of the fair value of the common

stock at the date of grant and a vesting period of one year.

Balance outstanding, August 31, 2002

Granted
Exercised

Balance outstanding, August 31, 2003

Granted
Exercised

Balance outstanding, August 31, 2004

Granted
Exercised

Balance outstanding, August 31, 2005

Shares
under
option
117,847
67,280
35,726

149,401
119,462
193,237

75,626
–
59,255

16,371

Weighted
average
 exercise
 price
$15.20
15.68
15.53

15.34
18.18
16.33

$17.29
–
17.08

$18.05

Weighted
 average
 remaining
 contractual
life (in years)
7

8

9

8

On August 31, 2005 and 2004, there were 292,844 shares available for grant.

All stock options outstanding were exercisable at August 31, 2005.

– 43 –

Stock options granted and compensation recognized were as follows:

Grant date

April 6, 1999

September 9, 1999

September 12, 2000

September 11, 2001

September 10, 2002

September 9, 2003

February 3, 2004

Options Granted

Exercise Price

Market Price
at time of grant

34,750

14,992

51,074

69,598

67,280

65,081

54,381

$ 14.62

$ 14.83

14.62

14.62

15.68

15.68

15.68

21.17

15.81

16.31

28.48

28.15

28.30

38.49

Compensation
recognized
under APB 25
(thousands)

$ 7

18

86

891

839

821

942

 The fair value of stock options granted was $0 in 2005 (no options were granted during fiscal year 2005), $1.7 million in
2004 and $.8 million in 2003 on the date of the grant using the Black Scholes option-pricing model with the following
weighted average assumptions:

Volatility

Dividend paid

Risk-free interest rate

Expected life in years

Note 10. Employee Benefit Plans

2005

–

–

–

–

2004

8.28%

1.87%

2.26%

1

2003

8.39%

2.23%

4.75%

1

The Company has a profit sharing plan covering substantially all employees. The plan was established under Internal

Revenue Code Section 401(k). Contributions made to the profit sharing plan were $432, $434 and $350 for the years

ended August 31, 2005, 2004 and 2003, respectively.

Additionally, the Company has a nonqualified defined benefit retirement plan covering the officers and other key manage-

ment personnel of the Company. Details concerning this plan are as follows:

Beginning benefit obligation

Service cost

Interest cost

Benefits paid

Actuarial losses

Other

August 31

2005

2004

$ 4,464

$ 4,515

201

264

(304)

–

(249)

135

150

(338)

–

2

Ending benefit obligation

$ 4,376

$ 4,464

In connection with the nonqualified defined benefit plan, the Company has purchased life insurance policies to fund its

future obligations under the plan. The cash surrender values of the policies were $5,676 and $4,900 at August 31, 2005

and 2004, respectively. The Company has determined that although it is the intent to fund the plan through these life

insurance policies, because they are available to the general creditors of the Company, they do not qualify as plan assets.

– 44 –

Components of net pension cost

Service cost, net of participant contributions

Interest cost

Prior service cost amortization

2005

Years ended August 31
2004

2003

$

201

264

–

$

20

275

2

$

511

234

2

Net pension cost for defined benefit plan

$

465

$

297

$

747

The net benefit obligation was computed using a discount rate of 6.25%.

Note 11. Income Taxes
The provision for income taxes for the years ended August 31, 2005, 2004 and 2003 is summarized as follows:

Current:

Federal income tax

State income tax

Deferred:

Federal income tax

State income tax

2005

2004

2003

$ 1,121

$ 8,733

$ 5,872

120

1,241

1,725

182

1,907

933

9,666

290

31

321

628

6,500

(68)

(7)

(75)

Total provision for income taxes

$ 3,148

$ 9,987

$ 6,425

Following is a reconciliation of the expected income tax expense computed at the U.S. Federal statutory rate of 34% and
the actual income tax provision for the years ended August 31, 2005, 2004 and 2003:

Income taxes at statutory rate

Increase (decrease) resulting from:

State income taxes, net of federal benefit

Nontaxable interest and dividends

Internal Revenue Service examinations

Income from Agri-Insurance Company, Ltd.

Stock options exercised

Other reconciling items, net

2005

2004

2003

$ 3,141

$ 9,452

$ 6,489

198

(89)

15

–

(648)

531

636

(93)

11

–

(675)

656

410

(97)

14

(752)

30

331

Total provision for income taxes

$ 3,148

$ 9,987

$ 6,425

Some items of revenue and expense included in the statement of operations may not be currently taxable or deductible

on the income tax returns. Therefore, income tax assets and liabilities are divided into a current portion, which is the

amount attributable to the current year’s tax return, and a deferred portion, which is the amount attributable to another

year’s tax return. The revenue and expense items not currently taxable or deductible are called temporary differences.

– 45 –

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax

liabilities are presented below:

Deferred Tax Assets:

Contribution carry forward

Deferred retirement benefits

Prepaid sales commissions

Land inventories

Stock options appreciation

IRS adjustments

Other

2005

2004

$ 1,469

$ 1,514

1,032

1,144

412

488

195

786

618

352

488

492

820

586

Total gross deferred tax assets

5,000

5,396

Deferred Tax Liabilities:

Revenue recognized from citrus and sugarcane

Property and equipment (principally due to

depreciation and soil and water deductions)

Inventories

Deferred real estate gains

Unrealized security gains

Other

Total gross deferred tax liabilities

Net deferred income tax liabilities

491

432

12,874

1,353

3,540

1,208

1,238

13,140

1,315

1,625

643

62

20,704

17,217

$15,704

$11,821

Based on the Company’s history of taxable earnings and its expectations for the future, management has determined that

its taxable income will more likely than not be sufficient to fully recognize all deferred tax assets.

Agri Insurance Company, Ltd. (Agri), a wholly owned insurance company subsidiary of Alico, is treated as a U.S. taxpayer,

pursuant to an election under Internal Revenue Code Section 953 (d), for all purposes except for consolidating an operating

loss by virtue of the dual consolidated loss rules. Dual consolidated losses prevent operating losses (not capital losses) from

occurring in insurance companies domiciled outside of the United States from offsetting operating income irrespective of

the fact that the insurance company is a member of the consolidated return group.

Agri was established to provide agricultural insurance that falls outside of the Federal Crop Insurance Program, for cata-

strophic perils. Agri was domiciled in Bermuda because it offers easy access to reinsurance markets.

Agri issued its initial policy in August 2000 to a third party. Agri’s ability to underwrite insurance risks is limited to its

operational liquidity, by the Registrar of Companies in Bermuda. For Federal income tax purposes, only premiums received

by Agri from policies of insurance issued to parties other than its parent, Alico, are considered insurance premiums. The

preceding limiting factors resulted in Agri not incurring a tax liability on underwriting profits or investment income. Agri’s

tax status resulted in it filing its Federal tax return on a stand alone basis for the calendar year periods ended December 31,

2003, 2002, 2001 and 2000.

In October 2003 the IRS began an examination of the Company tax returns for the fiscal years ended August 31, 2004,

2003, 2002, 2001 and 2000, and Agri tax returns for calendar years 2003, 2002, 2001 and 2000. Any assessments

resulting from the examinations will be currently due and payable. No assessments have been proposed to date. A revenue

– 46 –

agent issued a report in May 2004, challenging Agri’s tax exempt status for the years examined; however, the report did not

quantify the adjustment or assessment proposed. Agri responded with a written report that disputes the facts, interpretation

of law, and conclusions cited in the Agent’s report. Upon receipt of Agri’s response in July 2004, the Agent has proposed

requesting a Technical Advice Memorandum (TAM) from the national office to assist in settling the differences. Currently,

discussions are ongoing between the agents and Agri as to the technical requirements and the appropriate scope for the

proposed TAM filing. The IRS has not proposed any adjustments to date for Alico. The Company cannot predict what

position the IRS will ultimately take with respect to this matter. The Revenue Agent’s report regarding Alico could be issued

within the current fiscal year.

Since January 1, 2004 Agri has been filing as a taxable entity. This change in tax status is a direct result of changes in the

Internal Revenue Code increasing premium and other annual income levels. Due to these changes, Agri no longer qualifies

as a tax-exempt entity.

Note 12. Related Party Transactions
Citrus. Citrus revenues of $19.8 million, $18.4 million and $17.7 million were recognized for a portion of citrus crops sold

under a marketing agreement with Ben Hill Griffin, Inc. (Griffin) for the years ended August 31, 2005, 2004 and 2003,

respectively. Griffin and its subsidiaries are controlled by Ben Hill Griffin, III, the brother-in-law of John R. Alexander, the

Company’s Chief Executive Officer, and was the owner of approximately 49.85 percent of the Company’s common stock

until February 26, 2004. Accounts receivable, resulting from citrus sales, include amounts due from Griffin totaling $5.8

million at August 31, 2005 and $5.4 million at August 31, 2004. These amounts represent estimated revenues to be

received periodically under pooling agreements as sale of pooled products is completed.

Harvesting, marketing, and processing costs, related to the citrus sales noted above, totaled $6.6 million, $7.2 million, and

$6.6  million  for  the  years  ended  August  31,  2005,  2004  and  2003,  respectively.  In  addition,  Griffin  provided  the

harvesting services for citrus sold to unrelated processors. The aggregate cost of these services was $2.5 million; $2.1

million and $2.1 million for the years ended August 31, 2005, 2004 and 2003, respectively. The accompanying consoli-

dated balance sheets include accounts payable to Griffin for citrus production, harvesting and processing costs in the

amount of $211 thousand and $498 thousand at August 31, 2005 and 2004, respectively.

Other Transactions. In fiscal year 2004, Agri began providing coverage for Tri-County Grove, LLC, a subsidiary of Atlantic

Blue Trust, Inc., the holder of approximately 47.4% of the Company’s common stock. The coverage term was from August

2004 to July 2005. Total coverage under the policy was $2.7 million and the premium charged was $45 thousand. The

policy was not renewed in August, 2005.

Premiums for coverages quoted are set by independent actuaries/underwriters hired by Agri in Bermuda based on under-

writing considerations established by them. Premiums vary depending upon the size of the property, its age and revenue-

producing history as well as the proximity of the insured property to known disease-prone areas or other insured hazards.

The Company purchased fertilizer and other miscellaneous supplies, services, and operating equipment from Griffin, on a

competitive bid basis, for use in its cattle, sugarcane, sod and citrus operations. Such purchases totaled $4.2 million; $5.3

million and $6.4 million during the years ended August 31, 2005, 2004 and 2003, respectively.

Griffin purchased catastrophic business interruption coverage from Agri during fiscal 2003 . The total coverage under the

policy was $3.5 million. The premium charged under this policy was $138 thousand.

– 47 –

Note 13. Reportable Segment Information
The Company is primarily engaged in agricultural operations, which are subject to risk, including market prices, weather

conditions and environmental concerns. The Company is also engaged in retail land sales and, from time to time, sells real

estate considered surplus to its operating needs. Information about the Company’s reportable segments for the years ended

August 31, 2005, 2004 and 2003 is summarized as follows:

2005

2004

2003

Revenues

Agriculture:

Citrus

Sugarcane and sod

Ranch

Total revenues from external customers

for reportable segments

Other revenues from external customers

$ 26,231

$ 24,549

$ 24,107

9,725

11,107

46,973

8,552

12,398

9,678

46,625

5,432

13,373

7,175

44,655

3,630

Total operating revenue

$ 55,525

$ 52,057

$ 48,285

Costs of sales

Citrus

Sugarcane and sod

Ranch

Total costs of sales for reportable segments

Other costs of sales

$ 19,984

$ 20,407

$ 20,106

9,304

8,908

38,196

4,344

9,673

8,178

38,258

661

10,188

6,790

37,084

179

Total consolidated costs of sales

$ 42,540

$ 38,919

$ 37,263

Gross profit

Agriculture:

Citrus

Sugarcane and sod

Ranch

Total profit for reportable segments

Other gross profit

$

6,247

$

4,142

$

4,001

421

2,109

8,777

4,208

2,725

1,500

8,367

4,771

3,185

385

7,571

3,451

Consolidated gross profit

12,985

13,138

11,022

Unallocated amounts:

Profit on sale of bulk real estate

Other corporate expense

Income before income taxes

5,465

(9,212)

20,311

(5,649)

14,994

(6,932)

$

9,238

$ 27,800

$ 19,084

– 48 –

Capital expenditures

Agriculture:

Citrus

Sugarcane and sod

Ranch

Total agriculture capital expenditures

for reportable segments

Other capital expenditures

Cattle transferred from inventory

held for sale into breeding stock

2005

2004

2003

$

2,086

$

2,872

$

3,216

1,891

2,711

6,688

6,751

1,804

2,218

6,894

985

1,451

2,245

6,912

1,113

(562)

(599)

(700)

Total consolidated capital expenditures

$ 12,877

$

7,280

$

7,325

Depreciation, depletion and amortization

Agriculture:

Citrus

Sugarcane and sod

Ranch

Total depreciation, depletion and amortization

for reportable segments

Other depreciation, depletion, and amortization

$

2,454

$

2,361

$

2,354

2,072

1,484

6,010

947

2,220

1,429

6,010

499

2,414

1,474

6,242

481

Total consolidated depreciation, depletion and amortization

$

6,957

$

6,509

$

6,723

Assets

Agriculture:

Citrus

Sugarcane and sod

Ranch

Total assets for reportable segments

Other assets

Total consolidated assets

$ 49,670

$ 54,120

51,606

20,383

121,659

126,035

51,640

22,012

127,772

110,470

$ 247,694

$ 238,242

Identifiable assets represent assets on hand at year-end that are allocable to a particular segment either by their direct use

or by allocation when used jointly by two or more segments. Other assets consist principally of cash, temporary investments,

mortgage notes receivable, bulk land inventories, and property and equipment used in general corporate business.

Note 14. Casualty loss
In fiscal year 2005, citrus canker was discovered in three of the Company’s citrus grove locations. Citrus canker is a highly

contagious bacterial disease of citrus that causes premature leaf and fruit drop. Citrus canker causes no threat to humans,

animals or plant life other than citrus. In order to eradicate the disease, infected and exposed trees within 1900 feet of the

canker find, must be removed and destroyed in accordance with Florida law. Additionally under the Florida Canker Eradi-

cation Program, citrus may not be replanted on affected property until it has been determined that the property has been

– 49 –

canker free for two years. The Company has written off the remaining basis of the trees, totaling $4.4 million as a result of

these discoveries. The tree basis and inventoried costs, net of expected insurance recoveries was charged to fiscal year

2005 operations as a casualty loss. Additionally, the Company was reimbursed for damages sustained during a series of

three hurricanes in fiscal year 2004. The losses related to these reimbursements were recognized in fiscal year 2004.

Details regarding the calculation of the casualty loss are presented below:

Inventoried costs

Basis of citrus trees

Insurance reimbursements received

Insurance reimbursements receivable

2005

2004

$

786

$

408

4,426

(1,062)

(2,262)

–

–

–

Total casualty loss

$

1,888

$

408

Note 15. Future Application of Accounting Standards
In May 2005, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (FAS)

154: “Accounting Changes and Error Corrections”. This Statement changes the requirements for the accounting for and

reporting of a change in accounting principle. This Statement applies to all voluntary changes in accounting principle. This

Statement shall be effective for accounting changes and corrections of errors made in fiscal years beginning after December

15,  2005.  In  the  opinion  of  management,  the  adoption  of  this  statement  will  not  have  a  significant  impact  on  the

Company’s consolidated financial statements.

In December 2004, the Financial Accounting Standards Board (FASB) revised Statement of Financial Accounting Standard

No. 123 “Share-Based Payment” (SFAS 123R). SFAS 123R requires Companies to measure the cost of employee services

received in exchange for an award of equity instruments based on the grant-date fair value of the award. The cost will be

recognized over the period during which an employee is required to provide service in exchange for the award (usually the

vesting period). Changes in fair value during the requisite service period will be recognized as compensation cost over that

period. The grant date fair value of employee share options and similar instruments will be estimated using option-pricing

models adjusted for the unique characteristics of those instruments (unless observable market prices for the same or similar

instruments are available). If an equity award is modified after the grant date, incremental compensation cost will be

recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award

immediately before the modification. This statement is effective for the first reporting period beginning after June 15,

2005. In the opinion of Management, the adoption of this statement will not have a significant impact on the Company’s

consolidated financial statements.

In December 2004, the FASB issued Statement of Financial Account Standards (SFAS) No. 153 “Exchanges of Nonmon-

etary Assets (as amended) an amendment of APB Opinion No. 29”. The statements amends the guidance in APB Opinion

No. 29 “Accounting for Nonmonetary Transactions. The guidance in APB Opinion No. 29 is based on the principle that

exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. The guidance in that

Opinion, however, included certain exceptions to that principle. SFAS 153 amends Opinion 29 to eliminate the exception

for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmon-

etary assets that do not have commercial substance. A nonmonetary exchange has commercial substance if the future cash

flows of the entity are expected to change significantly as a result of the exchange. The provisions of this Statement shall

be effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. In the opinion of

Management, the adoption of this statement will not have a material impact on the Company’s consolidated financial

statements.

– 50 –

In November 2004, the FASB issued Statement of Financial Accounting Standard No. 151 “Inventory Costs—an amend-

ment of ARB No. 43”. This Statement amends the guidance in ARB No. 43, Chapter 4, “Inventory Pricing,” to clarify the

accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). Paragraph

5 of ARB 43, Chapter 4, previously stated that “. . . under some circumstances, items such as idle facility expense,

excessive spoilage, double freight, and re-handling costs may be so abnormal as to require treatment as current period

charges. ..” This Statement requires that those items be recognized as current-period charges regardless of whether they

meet the criterion of “so abnormal.” In addition, this Statement requires that allocation of fixed production overhead to the

costs of conversion be based on the normal capacity of the production facilities. This statement is effective for the first

reporting period beginning after June 15, 2005. In the opinion of Management, the adoption of this statement will not have

any impact on the Company’s consolidated financial statements.

Note 16. Subsequent events
Hurricane Wilma, a category three hurricane swept through southwest Florida in October, 2005, caused extensive damage

to the Company’s crops and infrastructure in Collier and Hendry Counties. Preliminary estimates indicate a loss of approxi-

mately 28% of the Company’s total citrus crop, 50% of the Company’s sugarcane crop, and 100% of the Company’s

vegetable crops. Approximately 83% of the Company’s greenhouses sustained varying levels of damage along with numer-

ous other buildings and structures used to support the Company’s various agribusiness operations in Collier and Hendry

Counties. Due to the large amount of rainfall in the area, much of the Company’s property remained under water well after

the storm, which may affect the Company’s cattle herd. Insurance proceeds are expected to cover a portion of the losses.

In October 2005, Alico, Inc. entered into a Credit Facility with a commercial lender. The Credit Facility provides the Company

with a $175 million revolving line of credit until August 1, 2010 to be used for general corporate purposes including: (i) the

normal operating needs of the Company and its operating divisions, (ii) to refinance existing lines of credit and (iii) to finance

the Ginn Receivable (as defined in the Loan Agreement). The terms also allow an annual extension at the lender’s option.

Under the Credit Facility, revolving borrowings require quarterly interest payments beginning January 1, 2006 at LIBOR

plus a variable rate between 0.8% and 1.5% depending on the Company’s debt ratio. Alico is required to reduce the line

of credit annually by approximately $14 million in August 2006, $31 million in August 2007 and $31 million in August

2008, leaving a remaining balance of $100 million from August 1, 2008 to the note’s maturity at August 1, 2010.

The line of credit is secured by a first mortgage on approximately 7,680 acres of agricultural property in Hendry County,

Florida and any subsequent real estate acquisitions by the Company obtained with advances under the Credit Facility.

Under the Credit Facility it is an event of default if the Company fails to make the payments required of it or otherwise to

fulfill the provisions and covenants applicable to it. In the event of default, the Loan shall bear an increased interest rate of

2% in addition to the then-current rate specified in the Note. Alternatively, in the event of default the lender may, at its

option, terminate its revolving credit commitment and require immediate payment of the entire unpaid principal amount of

the Loan, accrued interest and all other obligations immediately due and payable.

The Credit Facility also contains numerous restrictive covenants including those requiring the Company to maintain mini-

mum levels of net worth, retain certain Debt, Current and Fixed Charge Coverage Ratios, and set limitations on the extension

of loans or additional borrowings by the Company or any subsidiary.

In October 2005, the Company exchanged a portion of the escrowed funds resulting from the Lee County property sale for

a $9.2 million parcel of property in Polk County, Florida. The Company has also identified and entered into agreements to

acquire several other parcels as candidates for exchange. Should these agreements close, the escrowed funds will be used

exclusively for like-kind exchanges. The agreements are subject to various contingencies and there is no assurance that they

will close. To qualify for like-kind exchange treatment, the identified acquisitions must occur by January 2006.

At a Board of Directors meeting held Friday September 30, 2005, the Board declared a quarterly dividend of $0.25 per

share payable to stockholders of record as of December 31, 2005, with payment expected on or about January 15, 2006.

– 51 –

Note 17. Selected Quarterly Financial Data

(Unaudited)

Summarized quarterly financial data for the years ended August 31, 2005 and 2004, is as follows:

November 30

February 28

May 31

August 31

2004

2003

2005

2004

2005

2004

2005

2004

Quarters Ended

$

879 $ 1,354 $ 9,586 $ 8,539 $10,246 $ 9,686 $ 5,520 $ 4,970

2,453

2,135

187

1,264

1,952

2,591

3,344

14

450

1,215

5,286

2,184

5,615

1,080

110

32,175

804

1,305

2,276

1,902

4,660

489

169

3,459

4,650

1,002

84

2,038

15,440

748

1,705

733

604

290

517

1,470

2,565

1,290

949

1,179

Revenue

Citrus

Sugarcane and sod

Ranch

Property sales

Interest

Other revenue

Total revenue

8,870

8,968

20,747

49,683

20,031

20,835

25,736

8,293

Costs and expenses

Citrus

Sugarcane and sod

Ranch

Interest

Other

Total costs
and expenses

Income (loss) before
income taxes

Provision for
income taxes

483

2,079

1,902

508

1,846

2,107

2,620

488

8,734

5,258

1,709

560

8,033

4,436

991

491

6,622

1,763

3,558

694

8,081

2,932

4,045

406

4,145

2,447

204

1,739

533

198

522

440

2,391

1,833

4,600

15,321

3,170

1,392

15,494

1,350

7,363

8,894

20,861

29,272

15,807

16,856

22,115

4,957

1,507

74

(114)

20,411

4,224

3,979

3,621

3,336

542

25

(103)

7,667

1,609

1,639

1,100

656

Net income (loss)

$

965 $

49

(11) $12,744 $ 2,615 $ 2,340 $ 2,521 $ 2,680

Basic earnings (loss)
per share

Weighted-average
shares outstanding

$

.13 $

.01 $

(.00) $

1.77 $

.36 $

.32 $

.34 $

.37

7,312

7,140

7,316

7,180

7,327

7,263

7,369

7,288

– 52 –