Quarterlytics / Real Estate / REIT - Office / Allied Properties Real Estate Investment Trust

Allied Properties Real Estate Investment Trust

ap.un · TSX Real Estate
Claim this profile
Ticker ap.un
Exchange TSX
Sector Real Estate
Industry REIT - Office
Employees 201-500
← All annual reports
FY2020 Annual Report · Allied Properties Real Estate Investment Trust
Sign in to download
Loading PDF…
Annual Report 
December 31, 
2020

Urban environments for  
creativity and connectivity

02.03.21

COVER: PHOTOGRAPHY BY EMA PETER

2020

YOY SANOI GROWTH 0.8%
YOY FFO PER UNIT (DECLINE) (0.2%) 
YOY AFFO PER UNIT GROWTH 2.1% 
YOY RENT GROWTH ON RENEWALS AND REPLACEMENTS 17.2%
YOY NAV/UNIT GROWTH 4.3%
DEBT RATIO AT YEAR-END 29.2%
UNENCUMBERED ASSETS AT YEAR-END $6.5B

Annual Report

December 31, 2020

Contents

LETTER TO UNITHOLDERS  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 5

MANAGEMENT’S DISCUSSION AND  
ANALYSIS OF RESULTS OF OPERATIONS  
AND FINANCIAL CONDITION AS AT  
DECEMBER 31, 2020   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 8

SECTION I—Overview  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 9

Summary of Key Financial and  

Operating Performance Measures  .  .  .  .  .  .  .  .  .  .  .  .  .

Business Overview and Strategy   .  .  .  .  .  .  .  .  .  .  .  .  .  .

Property Management  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .

Property Portfolio   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .

12

14

17

17

Acquisitions & Dispositions   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .

18

Environmental, Social and  

Governance   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .

18

Business Environment and Outlook  .  .  .  .  .  .  .  .  .  .  . . 20

SECTION II—Leasing   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 21

Status  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 22

Activity  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 24

User Profile   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 25

Lease Maturity  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 26

SECTION III—Asset Profile  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 28

Rental Properties  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 32

Development Properties  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 39

Residential Inventory   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 42

Development Completions  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 43

Loans Receivable  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 44

SECTION IV—Liquidity and   
Capital Resources   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 46

SECTION IX—Risks and Uncertainties  .  .  .  .  .  .  .  .  . 81

COVID-19 Risk   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 82

Debt   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 47

Credit Ratings   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 53

Financial Covenants   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 54

Unitholders’ Equity   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 55

Distributions to Unitholders  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 57

Commitments   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 58

SECTION V—Discussion of Operations  .  .  .  .  .  .  .  . . 59

Net Income and Comprehensive Income  .  .  .  .  .  .  . . 60

Net Operating Income  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 62

Same Asset NOI  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 65

Interest Expense   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 67

General and Administrative Expenses  .  .  .  .  .  .  .  .  . . 68

Other Financial Performance Measures  .  .  .  .  .  .  .  . . 68

SECTION VI—Historical Performance  .  .  .  .  .  .  .  .  . 75

SECTION VII—Accounting Estimates   
and Assumptions  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 78

SECTION VIII—Disclosure Controls   
and Internal Controls  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 79

Financing and Interest Rate Risk  .  .  .  .  .  .  .  .  .  .  .  .  . . 83

Credit Risk  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 84

Lease Roll-Over Risk   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 85

Environmental and Climate Change Risk  .  .  .  .  .  .  . . 86

Development Risk   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 86

Taxation Risk   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 87

Joint Arrangement Risk  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 87

Cybersecurity Risk   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 87

Real Estate Risk  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 88

SECTION X—Property Table   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 89

CONSOLIDATED FINANCIAL  
STATEMENTS FOR THE YEARS ENDED  
DECEMBER 31, 2020 AND 2019  .  .  .  .  .  .  .  .  .  .  .  .  . 97

Management’s Statement of Responsibility  
for Financial Reporting  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 98

Independent Auditor’s Report   .  .  .  .  .  .  .  .  .  .  .  .  .  .  . . 99

Consolidated Balance Sheets  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .

104

Consolidated Statements of Income  

and Comprehensive Income  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .

105

Consolidated Statements of  
Unitholders’ Equity   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 106

Consolidated Statements of Cash Flows  .  .  .  .  .  .  .

107

Notes to the Consolidated  
Financial Statements   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 109

4

ALLIED 2020 ANNUAL REPORTLetter to Unitholders

Dear Fellow Unitholder:

Allied pursues sustained profitability for the benefit of its unitholders by operating distinctive urban 

workspace and network-dense urban data centres (UDCs) in Canada’s major cities . Despite the disruption 

caused by the global pandemic, we pursued our mission in 2020 with encouraging short-term and long-

term results . Most notably, we allocated $325 million to strategic acquisitions and another $252 million 

to development and value-add activity . In the face of continuing robust capital allocation, we maintained 

strong balance-sheet metrics by raising a significant amount of capital ($700 million in unsecured 

debentures and $153 million in equity) on favourable terms . 

Measured by short-term results, our performance was largely in-line with 2019, with our same-asset NOI 

and FFO per unit coming in flat and our AFFO per unit up slightly . Measured by long-term results, our 

performance was solid, with NAV per unit growth up 4 .3% from 2019 . Development completions and value-

add initiatives represented 39% of our NAV per unit growth, organic NOI growth 27%, cap-rate compression 

in our Toronto and Montréal workspace portfolios 26% and cap-rate compression in our UDC portfolio 8% .

Our urban workspace across the country continued to strengthen in the fourth quarter . With our rent-

deferral program scaling down, aided meaningfully by the Canada Emergency Rent Subsidy (CERS), and the 

variable component of our parking revenue recovering, our fourth quarter was stronger than our third, with 

same-asset NOI, FFO per unit and AFFO per unit up from the comparable quarter last year . The quarter and 

the year as a whole once again confirmed that our team, our properties and our user-base are truly resilient .

The resilience of our platform, coupled with uninterrupted demand for distinctive urban workspace, 

enabled us late in the fourth quarter to increase our annual distribution for the ninth consecutive year . 

While speculation about the disruptive impact of working from home continues, every indication we’ve 

received from our users is that they’ll bring their workforce back to the office once the pandemic is over . 

For most knowledge-based organizations, working from home for an extended period of time appears to be 

materially sub-optimal in relation to culture, engagement and productivity .

5

ALLIED 2020 ANNUAL REPORTLooking forward, we expect our operating and development environment to be generally favourable in 2021 . 

Our internal forecast for 2021 calls for low-to-mid-single-digit percentage growth in each of same-asset NOI, 

FFO per unit and AFFO per unit . While we do not forecast NAV per unit growth, we do expect to propel 

further growth in 2021 . We also expect to allocate a large amount of capital in 2021 with the same strategic 

coherence and discipline we demonstrated in 2020 and prior years . 

We’ve committed to allocate $451 million to completing our active developments over the next three years . 

Our completion and return estimates remained largely intact through 2020, and we currently estimate 

that the developments will increase our annual EBITDA by approximately $70 million and have a weighted 

average lease term in excess of 13 years . Not only will this augment our cash flow per unit significantly (along 

with anticipated organic growth), it will materially reduce our ratio of net debt to annualized EBITDA and 

materially increase our interest coverage ratio, our two most important debt metrics .

It follows that we continue to have deep confidence in our strategy of operating distinctive urban workspace 

and UDCs in Canada’s major cities . We firmly believe that our strategy is underpinned by the most important 

secular trends in Canadian and global real estate . We also firmly believe that we have the properties, the 

people and the platform necessary to execute our strategy for the ongoing benefit of our unitholders .

If you have any questions or comments, please don’t hesitate to call me at (416) 977-0643 or e-mail me at 

memory@alliedreit.com .

*   *   *

Yours truly,

Michael Emory

PRESIDENT AND CHIEF EXECUTIVE OFFICER

6

ALLIED 2020 ANNUAL REPORT7

ALLIED 2020 ANNUAL REPORTManagement’s Discussion and 
Analysis of Results of Operations 
and Financial Condition as at  
December 31, 2020

8

ALLIED 2020 ANNUAL REPORTSection I
—Overview

Allied is an unincorporated closed-end real estate investment trust created pursuant to the Declaration of 

Trust (“Declaration of Trust”) dated October 25, 2002, as amended and restated from time to time, most 

recently on April 14, 2020 . Allied is governed by the laws of Ontario . Allied’s units (“Units”) are publicly 

traded on the Toronto Stock Exchange under the symbol “AP .UN’’ . Additional information on Allied, 

including its annual information form, is available on SEDAR at www .sedar .com .

This Management’s Discussion and Analysis (“MD&A”) of results of operations and financial condition relates 

to the year ended December 31, 2020 . Unless the context indicates otherwise, all references to “Allied”, 

“we”, “us” and “our” in this MD&A refer to Allied Properties Real Estate Investment Trust . The Board of 

Trustees of Allied, upon the recommendation of its Audit Committee, approved the contents of this MD&A .

This MD&A has been prepared with an effective date of February 3, 2021, and should be read in conjunction 

with the consolidated financial statements and notes thereto for the year ended December 31, 2020 . 

Historical results and percentage relationships contained in this MD&A, including trends that might appear, 

should not be taken as indicative of future results, operations or performance . Unless otherwise indicated, 

all amounts in this MD&A are in thousands of Canadian dollars .

NON-IFRS MEASURES

Readers are cautioned that certain terms used in the MD&A such as Funds from Operations (“FFO”), 

Funds from Operations excluding condominium related items and prepayment costs (“FFO excluding 

condominium related items and prepayment costs”), Adjusted Funds from Operations (“AFFO”), Adjusted 

Funds from Operations excluding condominium related items and prepayment costs (“AFFO excluding 

condominium related items and prepayment costs”), Net Rental Income (“NRI”) (a non-IFRS measure on a 

consolidated basis), Net Operating Income (“NOI”), “Same Asset NOI”, Normalized Last Quarter Annualized 

NOI (“Normalized LQA NOI”), Net Asset Value (“NAV”), Gross Book Value (“GBV”), Earnings Before Interest, 

Taxes, Depreciation and Amortization (“EBITDA”), Adjusted Earnings Before Interest, Taxes, Depreciation 

and Amortization (“Adjusted EBITDA”), Annualized Adjusted Earnings Before Interest, Taxes, Depreciation 

and Amortization (“Annualized Adjusted EBITDA”), “Net debt as a multiple of Annualized Adjusted EBITDA”, 

9

ALLIED 2020 ANNUAL REPORT“Payout Ratio”, “Interest Coverage”, “Net Debt to Adjusted EBITDA” and any related per Unit amounts used 

by Management of Allied to measure, compare and explain the operating results and financial performance 

of Allied do not have any standardized meaning prescribed under International Financial Reporting 

Standards (“IFRS”) and, therefore, should not be construed as alternatives to net income or cash flow from 

operating activities calculated in accordance with IFRS . 

These terms are defined in the MD&A and reconciled to the consolidated financial statements of Allied for 

the year ended December 31, 2020 . Such terms do not have a standardized meaning prescribed by IFRS and 

may not be comparable to similarly titled measures presented by other publicly traded entities . See “Other 

Financial Performance Measures”, “Net Operating Income”, “Debt” and “Financial Covenants” .

Allied applies the equity method of accounting to its joint venture, TELUS Sky, as prescribed under IFRS . 

Any references to the financial statements refer to amounts as reported under IFRS unless referenced 

as “proportionate share” or “proportionate basis,” which are non-IFRS measures and include the 

proportionate share of equity accounted investments . Management presents the proportionate share of 

its interests in joint arrangements that are accounted for using the equity method as it is viewed as more 

relevant in demonstrating Allied’s performance and is the basis of many of Allied’s key performance 

measures . Refer to Section III - Asset Profile, Section IV - Liquidity and Capital Resources, and Section V 

- Discussion of Operations, for a reconciliation of Allied’s consolidated financial statements as presented 

under IFRS to the proportionate share basis .

FORWARD-LOOKING STATEMENTS

Certain information included in this MD&A contains forward-looking statements within the meaning of 

applicable securities laws, including, among other things, statements concerning Allied’s objectives and 

strategies to achieve those objectives, statements with respect to Management’s beliefs, plans, estimates 

and intentions and statements concerning anticipated future events, circumstances, expectations, results, 

operations or performance that are not historical facts . Forward-looking statements can be identified 

generally by the use of forward-looking terminology, such as “indicators”, “outlook”, “objective”, “may”, 

“will”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “should”, “plans”, “continue” or similar 

expressions suggesting future outcomes or events . In particular, certain statements in the Letter to 

Unitholders, Section I—Overview, under the headings “Business Overview and Strategy”, “Focus and 

Definition”, “Vision and Mission”, “Environmental, Social and Governance” and “Business Environment 

and Outlook”, Section II - Leasing under the headings “Status” and “Lease Maturity”, Section III—Asset 

Profile, under the headings “Rental Properties”, and “Development Properties”, Section IV—Liquidity and 

Capital Resources and Section IX - Risks and Uncertainties, constitute forward-looking information . This 

MD&A includes, but is not limited to, forward-looking statements regarding: increases to Allied’s annual 

EBITDA over the next four years due to development activities; increases to earnings per Unit; reductions 

in Allied’s ratio of net debt to annualized EBITDA; increases to Allied’s interest coverage ratio; expected 

capital expenditure and allocation over 2021; completion of construction and lease-up in connection 

with Properties Under Development (“PUDs”); growth of our FFO excluding condominium related items 

and prepayment costs per Unit and AFFO excluding condominium related items and prepayment costs 

per Unit; continued demand for space in our target markets; the expected effect of the global pandemic 

10

ALLIED 2020 ANNUAL REPORTand consequent economic disruption; expected erosion in rental revenue over 2021; expected changes 

in Allied’s internal forecast; increase in operating income per square foot of gross leasable area (“GLA”); 

ability to extend lease terms; the creation of future value; estimated GLA, NOI and growth from PUDs; 

estimated costs of PUDs; future economic occupancy; return on investments, including yield on cost 

of PUDs; estimated rental NOI and anticipated rental rates; lease up of our intensification projects; 

anticipated available square feet of leasable area; Management’s plans to put additional buildings forward 

for certification; our ability to generate ancillary revenue; our ability to achieve risk-adjusted returns on 

intensification; our expectations regarding the timing of development of potential incremental density; 

receipt of municipal approval for value-creation projects, including intensifications; Management’s 

expectations regarding future distributions; and completion of future financings and availability of capital . 

Such forward-looking statements reflect Management’s current beliefs and are based on information 

currently available to Management .

The forward-looking statements in this MD&A are not guarantees of future results, operations or 

performance and are based on estimates and assumptions that are subject to risks and uncertainties, 

including those described in Section IX - Risks and Uncertainties, which could cause actual results, 

operations or performance to differ materially from the forward-looking statements in this MD&A . 

Those risks and uncertainties include risks associated with property ownership, property development, 

geographic focus, asset-class focus, competition for real property investments, financing and interest 

rates, government regulations, environmental matters, construction liability, taxation, cybersecurity, and 

COVID-19 . Material assumptions that were made in formulating the forward-looking statements in this 

MD&A include the following: that our current target markets remain stable, with no material increase in 

supply of directly-competitive office space; that acquisition capitalization rates remain reasonably constant; 

that the trend toward intensification within our target markets continues; and that the equity and debt 

markets continue to provide us with access to capital at a reasonable cost to fund our future growth and 

potentially refinance our mortgage debt as it matures . Although the forward-looking statements contained in 

this MD&A are based on what Management believes are reasonable assumptions, there can be no assurance 

that actual results, operations or performance will be consistent with these statements .

All forward-looking statements in this MD&A are qualified in their entirety by this forward-looking 

disclaimer . Without limiting the generality of the foregoing, the discussion in the Letter to Unitholders, 

Section I— Overview and Section III—Asset Profile are qualified in their entirety by this forward-looking 

disclaimer . These statements are made as of February 3, 2021, and, except as required by applicable law, 

Allied undertakes no obligation to update publicly or revise any such statements to reflect new information 

or the occurrence of future events or circumstances .

11

ALLIED 2020 ANNUAL REPORTSUMMARY OF KEY FINANCIAL AND OPERATING PERFORMANCE MEASURES 

The following table summarizes the key financial and operating performance measures for the periods listed below:

($000’s except per-square foot,  
per-Unit and financial ratios)

DECEMBER 
31, 2020

DECEMBER 
31, 2019

DECEMBER 
31, 2020

DECEMBER 
31, 2019

DECEMBER  
31, 2018

THREE MONTHS ENDED

YEAR ENDED

YEAR ENDED

Portfolio

Number of properties  

Total rental GLA (000’s of square feet) 

Leased rental GLA (000’s of square feet) 

Leased area 

Occupied area 

Average in-place net rent per occupied 
square foot (period-end) 

Renewal and replacement rate for leases  
maturing in the period 

Increase in net rent on maturing leases 

Investment properties (1) 

Total assets (1) 

Cost of PUD as % of GBV 

202 

13,991 

12,947 

92.5% 

92.1% 

192 

175

12,948 

11,192

12,278 

10,826

94 .8% 

96 .7%

94 .4% 

96 .3%

23.88 

22 .88 

22 . 64

78.3% 

17.2% 

84 .9% 

90 .6%

18 .7% 

17 .8%

8,809,685 

7,576,225 

6,257,647

9,410,387 

8,324,179 

6,706,271

9.0% 

9 .4% 

8 .9%

Unencumbered investment properties 

6,463,680 

5,464,860 

4,266,900

Total debt (1) 

Net asset value 

2,725,462 

2,155,181 

1,957,611

6,177,032 

5,717,699 

4,374,663

Annualized Adjusted EBITDA 

361,992 

333,216 

349,023 

310,291 

267,550

Net debt 

2,676,664 

1,943,899 

2,676,664 

1,943,899 

1,939,250

Net debt as a multiple of  
Annualized Adjusted EBITDA 

Adjusted EBITDA 

Interest expense (1) (3) 

Adjusted EBITDA as a multiple of  
interest expense 

7.4x 

5 .8x 

7.7x 

6 .3x 

7 .2x

90,498 

83,304 

349,023 

310,291 

267,550

17,774 

15,838 

72,603 

60,826 

60,969

5.1x 

5 .3x 

4.8x  

5 .1x 

4 .4x

Rental revenue from investment properties (1) 

145,950 

134,718 

562,791 

497,256 

436,396

NOI 

89,366 

81,950 

342,472 

309,992 

272,285

Same Asset NOI - rental portfolio 

79,141 

77,217 

287,417 

285,020 

266,669

Same Asset NOI - total portfolio 

79,507 

78,111 

288,802 

289,120 

268,519

Net income excluding fair value  
adjustments (2) 

Net income 

FFO 

64,311 

55,711 

242,431 

210,994 

168,704

83,842 

264,960 

500,729 

629,223 

540,276

74,742 

66,304 

284,732 

251,083 

204,695

FFO excluding condominium related items  
and prepayment costs (3) 

74,969 

69,085 

285,784 

259,316 

213,806

12

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($000’s except per-square foot,  
per-Unit and financial ratios)

DECEMBER 
31, 2020

DECEMBER 
31, 2019

DECEMBER 
31, 2020

DECEMBER 
31, 2019

DECEMBER  
31, 2018

THREE MONTHS ENDED

YEAR ENDED

YEAR ENDED

AFFO excluding condominium related items  
and prepayment costs (3) 

Distributions 

Per Unit: 

Net income excluding fair value  
adjustments (2) 

Net income 

FFO 

FFO excluding condominium related items  
and prepayment costs (3) 

FFO pay-out ratio excluding condominium  
related items and prepayment costs (3) 

AFFO excluding condominium related items  
and prepayment costs (3) 

AFFO pay-out ratio excluding condominium  
related items and prepayment costs (3) 

Distributions 

Net asset value (4) 

64,623 

57,645 

248,003 

219,846 

177,254

52,493 

47,267 

205,377 

180,284 

153,855

0.51 

0.66 

0 .47 

2 .24 

1.95 

4.02  

1 .87 

5 .58 

1 .72

5 .51

0.587 

0 .561 

2.286 

2 .227 

2 .089

0.589 

0 .584 

2.295 

2 .300 

2 .182

70.0% 

68 .4% 

71.9% 

69 .5% 

72 .0%

0.508 

0 .487 

1.991 

1 .950 

1 . 809

81.2% 

82 .0% 

82.8% 

82 .0% 

86 .8%

0.41 

0 .40 

1.65 

48.54 

1 .60 

46 .55 

1 .56

42 .12

Actual Units outstanding 

127,259,218 

122,838,799 

103,861,945

Weighted average diluted Units outstanding 

127,298,000 

118,248,550 

124,536,634 

112,731,050 

97,965,711

Financial Ratios 

Total indebtedness ratio 

Secured indebtedness ratio 

Debt service coverage ratio 

Unencumbered property asset ratio 

Interest-coverage ratio -  
including interest capitalized 

ALLIED’S 
TARGETS

<35% 

<45% 

>1.50x 

>1.40x 

29.2% 

8.2% 

2.7x 

3.3x 

26 .1% 

29 .4%

9 .1% 

2 .5x 

3 .9x 

12 .5%

2 .2x

3  .8x

>3.0x 

3.4x 

3 .3x 

3  .2x

(1)  This measure is presented on either a proportionate consolidation or IFRS basis; refer to Section III, Section IV or Section V for a reconciliation 

of these measures.

(2)  Includes $2,071 and $4,296 of fair value loss related to an equity accounted investment for the three months and year ended December 31, 2020 

(December 31, 2019 - $14,979 and $26,152). 

(3)  In the third and fourth quarter of 2019, Allied incurred $2,563 and $3,455, respectively, of prepayment costs in connection with the favourable 
refinancing of unsecured debentures and first mortgages, which was partially offset by incremental condominium profits of $1,999 in the year. 
In June 2018, Allied incurred $7,502 of prepayment cost in connection with the favourable refinancing of the first mortgage on 151 Front W, 
Toronto. These amounts have been excluded from the December 31, 2019 and December 31, 2018 results.

(4)  Net asset value per Unit, a non-IFRS measure, is calculated as follows: total Unitholders’ equity as at the corresponding period ended,  

(per the consolidated balance sheets) divided by the actual number of Units outstanding at period-end.

13

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
BUSINESS OVERVIEW AND STRATEGY

Allied is a leading owner, manager and developer of (i) distinctive urban workspace in Canada’s major cities 

and (ii) network-dense urban data centres in Toronto that form Canada’s hub for global connectivity . Allied’s 

business is providing knowledge-based organizations with distinctive urban environments for creativity 

and connectivity . 

DISTINCTIVE URBAN WORKSPACE 

Allied was known initially for its leading role in the emergence of Class I workspace in Toronto, a format 

created through the adaptive re-use of light industrial structures in the Downtown East and Downtown West 

submarkets . This format typically features high ceilings, abundant natural light, exposed structural frames, 

interior brick and hardwood floors . When restored and retrofitted to high standards, Class I workspace can 

satisfy the needs of the most demanding office and retail users . When operated in a coordinated manner, this 

workspace becomes a vital part of the urban fabric and contributes meaningfully to a sense of community .

Allied went public in 2003 for the express purpose of consolidating Class I workspace that was centrally 

located, distinctive and cost-effective . The consolidation that ensued was continuous, enabling Allied to 

evolve into a leading owner, manager and developer of distinctive urban workspace in Canada’s major cities .

URBAN DATA CENTRE (“UDC”) SPACE 

In addition to providing urban workspace, Allied provides network-dense UDC space in Downtown Toronto . 

Allied established this capability in 2009 through the acquisition of 151 Front W, the largest internet 

exchange point in Canada and the fifth largest in North America . Allied has since expanded this capability by 

retrofitting a portion of 905 King W and a portion of 250 Front W . Just as Allied’s workspace does, this space 

provides knowledge-based businesses with distinctive urban environments for creativity and connectivity . 

Allied’s deep expertise in adaptively re-using urban structures has contributed meaningfully to its success in 

operating network-dense data centre space in Downtown Toronto .

WORKSPACE INNOVATION

Allied’s experience informed its approach to workspace innovation . Office users today value light, air and an 

open-plan . Abundant natural light and fresh air contribute enormously to human wellness and productivity . 

An open-plan improves collaboration and creativity . When people can move around and freely connect with 

one another, communication is improved, along with mutual understanding, and sparks of ingenuity occur .

Technology has contributed to workspace innovation . Light harvesting has made great strides, as has fresh air 

delivery . Raised-floor systems have made aesthetic and practical contributions in recent years . Aesthetically, 

they declutter the workspace and obviate the need for drop-ceilings . Practically, they improve air circulation 

by pressurizing the underfloor area and de-pressurizing the actual work environment . All this can be 

delivered to workspace users in an environmentally sustainable manner .

Workspace amenities have made an equivalent contribution to workspace innovation . While achievable to an 

extent within a single building, amenity-richness is best achieved within a surrounding urban neighbourhood . 

This in turn places a premium on clustering buildings within an amenity-rich urban neighbourhood .

14

ALLIED 2020 ANNUAL REPORTAllied’s experience with Class I workspace also increased its sensitivity to design . When people migrated to 

the suburbs in the 1950s, the sensitivity to design in the inner-cities seemed to diminish, if not disappear 

altogether . Heritage properties were destroyed to make way for non-descript, inward-looking buildings, and 

synthetic materials seemed to cover everything everywhere . Fortunately, design now matters, and design 

now pays . The workspace Allied created at QRC West in Toronto is an excellent example . Allied’s architects 

came up with a creative and beautiful way to build a new office tower above two fully-restored heritage 

buildings . Although the design entailed additional cost, the ultimate economic and social return on the 

investment was exceptional . The design paid off in every conceivable way . 

Finally, Allied’s experience with Class I workspace put it at the forefront of creating workspace for the 

knowledge-based economy . This led Allied to place ever-greater emphasis on the ongoing relationship 

between the user and provider of workspace . Put differently, it led Allied to understand the need for a 

partnership-like relationship between itself and workspace users .

FOCUS AND DEFINITION

From the outset, Allied adhered to a clear investment and operating focus . It focused initially on the Class I 

format and continues to do so on a large scale in major urban centres in Canada . More recently, Allied 

expanded its focus to include hybrid structures like QRC West and King Portland Centre in Toronto and 

425 Viger in Montréal, where heritage buildings were integrated with new structures in a way that resonated 

meaningfully with the knowledge-based organizations Allied serves . Allied will continue to do so on a large 

scale in major urban centres in Canada .

As Allied’s business grew and evolved, it was defined not by the specific workspace format Allied owns, 

operates and develops, but rather by the workspace users Allied serves . If a particular format enables Allied 

to serve knowledge-based organizations better and more profitably, Allied will invest in it . The Well in 

Toronto is a good example . The workspace component will be a high-rise tower for the most part with no 

heritage element at all . However, because of its architecture, performance attributes and location within a 

vibrant and amenity-rich neighbourhood, it has attracted outstanding knowledge-based organizations . 

Allied’s acquisition of 700 de la Gauchetière Street West in Montréal (“700 DLG”) in July of 2019 is 

another good example . Through a user-led transformation, a small portion of the workspace at 700 DLG 

was improved in a manner consistent with the distinctive urban workspace environments that Allied 

develops, owns and operates . In fact, this workspace is strikingly similar to workspace occupied by Ubisoft, 

Framestore, Spaces and Sun Life Financial at Allied’s de Gaspé properties in Montréal . Allied intends 

(i) to work with existing and future users to continue this transformation over time and (ii) to transform 

the extensive public and common areas, all with a view to creating a comprehensively distinctive urban 

workspace environment at 700 DLG for knowledge-based organizations . In effect, Allied intends to complete 

on a vertical plane the kind of building transformation it has completed so often on a more horizontal plane . 

In doing so, Allied expects to augment its ability to serve knowledge-based organizations, as well as adding 

meaningful value to 700 DLG over a three- to five-year timeframe .

15

ALLIED 2020 ANNUAL REPORTWhen Allied’s business is defined by the workspace users it serves, the actual format becomes less 

important and the specific building attributes and neighbourhood amenities take on paramount importance . 

Accordingly, if a conventional office tower can be transformed to provide the specific attributes and 

amenities favoured by knowledge-based organizations, it falls squarely within Allied’s investment and 

operating focus . This expands Allied’s opportunity-set materially .

VISION AND MISSION

Allied’s vision statement is as follows: To make a continuous contribution to cities and culture that elevates and 

inspires the humanity in all of us . In isolation, this could be seen as somewhat extravagant and nebulous, but 

it is fully grounded and informed by Allied’s mission statement, which is as follows: To provide knowledge-

based organizations with distinctive urban workspace in a manner that is sustainable and conducive to human 

wellness, creativity, connectivity and diversity . Like all such statements, Allied’s vision and mission statements 

need elaboration . 

From inception, Allied’s approach to workspace was both humanistic and technical . Allied sees workspace 

from the vantage point of people who use it rather than people who invest in it . Allied sees workspace 

as optimal light and air, a flexible and open floorplan and a collaborative rather than feudal relationship 

between owner and user . Allied sees workspace as a product of aesthetic and technical design . Finally, 

Allied sees workspace as part of a large, amenity-rich, urban ecosystem rather than as an instance of the 

monumental isolation that characterizes so many conventional office towers .

Real estate is no longer a passive investment or a static tolling business . It is a profoundly human business 

that needs to keep pace with demographic and technological change, as well as the ongoing change in 

human attitudes and values . It needs to be run with future generations in mind . This means we have to run 

commercial real estate to save the global environment, not destroy it . It means we have to foster human 

wellness, not undermine it . It means we have to promote diversity, not impose uniformity . It means we 

have to facilitate creativity, not encourage conformity . Finally, it means we have to build and operate as 

city builders .

City builders see commercial real estate as an integral part of a much larger ecosystem of infrastructure, 

buildings and people . The ecosystem, of course, is the city . We can only build cities well if they endure, 

if they stand the test of time . This means cities have to be sustainable and conducive to human wellness, 

creativity, connectivity and diversity . Put differently, it means they have to elevate and inspire the humanity 

in all of us .

City building requires commitment, innovation and imagination, something Allied strives for on an ongoing 

basis . In an era of remarkable and continuous urban intensification, city building is essential to sustained 

profitability in real estate . Sporadic profitability is achievable without reference to the principles of city 

building . Merchant development of commoditized structures in a boom market illustrates this perfectly . 

Sustained profitability, on the other hand, requires adherence to the principles of city building . It follows 

that Allied’s vision and mission statements are the aspirational context within which Allied pursues 

sustained profitability for the benefit of its unitholders .

16

ALLIED 2020 ANNUAL REPORTPROPERTY MANAGEMENT

Allied’s wholly owned subsidiary, Allied Properties Management Limited Partnership, provides property 

management and related services on a fee-for-services basis .

PROPERTY PORTFOLIO

Allied completed its initial public offering on February 20, 2003, at which time it had assets of $120 million, 

a market capitalization of $62 million and a local, urban-office portfolio of 820,000 square feet of GLA . As 

of December 31, 2020, Allied had assets of $9 .4 billion, a market capitalization of $4 .8 billion and rental 

properties with 14 .0 million square feet of GLA in seven cities across Canada . The illustration below depicts 

the geographic diversity of Allied’s rental portfolio .

VANCOUVER
642,720 SF 

EDMONTON
129,505 SF

CALGARY
1,190,587 SF 

MONTRÉAL
6,510,750 SF

TORONTO
4,723,451 SF
Including  
Urban Data Centres
509,911 SF

OTTAWA
231,468 SF

KITCHENER
562,125 SF

17

ALLIED 2020 ANNUAL REPORTACQUISITIONS AND DISPOSITIONS

During the year ended December 31, 2020, Allied completed the following property acquisitions from third 

parties:

PROPERTY

ACQUISITION  
DATE

ACQUISITION 
COST (1)

OFFICE  
GLA

RETAIL  
GLA

TOTAL  
GLA

3530-3540 Saint-Laurent, Montréal (2) 

January 14, 2020 

$13,421 

47,068 

4,008 

51,076 

4396-4410 Saint-Laurent, Montréal (3) 

January 15, 2020 

18,530 

41,799 

14,147 

55,946 

54 The Esplanade, Toronto 

January 16, 2020 

26,079 

— 

9,038 

9,038 

747 Square-Victoria, Montréal (4) 

January 28, 2020 

284,541 

530,950 

37,752 

568,702 

375 Water, Vancouver (5) 

April 20, 2020 

225,404 

147,647 

27,149 

174,796 

125 John, Toronto (6) 

117-119 John, Toronto 

November 16, 2020 

December 24, 2020 

Ancillary residential properties, Toronto (7) 

4,196 

8,341 

6,648 

2,171 

— 

— 

798 

5,800 

— 

2,969 

5,800 

— 

Total  

$587,160 

769,635 

98,692 

868,327 

(1)  Purchase price plus transaction costs. 
(2)  This property has a parking lot component containing 76 spaces.
(3)  This property has a parking lot component containing 40 spaces.
(4)  This property has a parking lot component containing 585 spaces. 
(5)  This property has a parking lot component containing 53 spaces.
(6)  This property has a parking lot component containing 2 spaces.
(7)  Allied acquired four ancillary residential properties during the year ended December 31, 2020.

On December 23, 2020, Allied and its partners closed on the disposition of a portion of The Well air rights 

and associated underground parking and transfer floor slab development for cash consideration of $24,911 

(at Allied’s share) which represented the fair value and accordingly, there is no gain or loss on disposition .

ENVIRONMENTAL, SOCIAL AND GOVERNANCE (“ESG”)

Allied made a commitment to submit formally to independent scrutiny of its ESG performance by 2020 . The 

most important single step was to obtain a GRESB (formerly Global Real Estate Sustainability Benchmark) 

Assessment and to provide an annual ESG Report . These reports identify strengths and opportunities 

for improvement at Allied . What is most important is that they will assist the Board and Management in 

establishing rational priorities going forward and provide benchmarks for measuring improvement . 

We believe environmental, social and governance sensitivities are an integral part of Allied . They flow from 

Allied’s evolution as an organization focused on the provision of distinctive urban workspace and network-

dense urban data centre (UDC) space in Canada’s major cities .

Long before going public, Allied focused on the adaptive re-use of older structures built over a century 

ago for light-industrial purposes . The goal at the time was not to minimize the impact on the environment . 

Rather, it was to meet what was rightly perceived to be a growing need on the part of users of workspace 

for environments that would assist them in attracting, motivating and retaining knowledge workers . 

Nevertheless, by re-cycling buildings rather than re-building them, Allied minimized the impact on the 

environment . This evolved into greater sensitivity as to the environmental impact of its activity .

18

ALLIED 2020 ANNUAL REPORT 
   
 
Again long before its initial public offering (IPO), Allied concentrated its properties in specific urban 

areas . The goal at the time was not to make a social contribution . Rather, it was to meet what was rightly 

perceived to be the need on the part of users of workspace to grow in amenity-rich, mixed-use urban 

communities . Nevertheless, by aggregating buildings in this way, Allied became sensitized to the impact on 

the surrounding communities in which it operates . Allied began to see its buildings as part of a larger urban 

ecosystem and to acknowledge its responsibility to the surrounding community as a whole .

Finally, the launch of Allied’s IPO in 2003 increased its sensitivity to governance . The sensitivities at the time 

were predominantly financial and operational, but as Allied evolved and attracted unitholders globally, the 

sensitivity to a broader conception of governance increased . Allied’s Board and Management began to see 

governance as something that could strengthen the business significantly .

Allied’s Board and Management are committed to making the inherent approach to ESG more manifest, 

deliberate and measurable . They have always believed that submitting to informed scrutiny will make it 

a better business, and formally submitting to ESG scrutiny is no exception in this regard . The Board and 

Management look forward to your feedback .

On December 2, 2020, Allied published its Inaugural Environmental, Social and Governance (ESG) Report 

on the home page of its website at www .alliedreit .com . Allied obtained a GRESB Assessment for 2019, which 

was published by GRESB on November 24, 2020 . Allied received a score of 64, which was recognized by 

GRESB as a “strong first-year showing” . Allied intends to obtain a GRESB Assessment and to provide an 

ESG Report on an annual basis .

On December 8, 2020, Massey Hall announced that Allied made a landmark contribution to the Massey 

Hall Revitalization . This transformative support expands the project’s original scope and introduces 

Canada’s premiere multi-purpose performance facility, Allied Music Centre, home of historic Massey Hall . 

This partnership with Massey Hall will enable Allied to contribute meaningfully to its communities over an 

extended period of time . It will also enrich the experience of the many creative organizations and people 

who use Allied’s urban workspace across the country .

19

ALLIED 2020 ANNUAL REPORTBUSINESS ENVIRONMENT AND OUTLOOK

Allied’s internal forecast for 2021 calls for low-to-mid-single-digit percentage growth in each of same-asset 

NOI, FFO per unit and AFFO per unit . While Allied does not forecast NAV per unit growth, it does expect to 

propel further growth in 2021 . Allied also expects to allocate a large amount of capital in 2021 with the same 

strategic coherence and discipline it demonstrated in 2020 and prior years . 

There are material areas of uncertainty with respect to Allied’s internal forecast, the most significant 

being the fact that it cannot predict how businesses and consumers will respond once physical-distancing 

measures are lifted or relaxed across Canada . Allied also cannot predict the extent and severity of the 

economic disruption flowing from the global pandemic .

Allied continues to have deep confidence in, and commitment to, its strategy of consolidating and 

intensifying distinctive urban workspace and network-dense UDCs in Canada’s major cities . Allied firmly 

believes that its strategy is underpinned by the most important secular trends in Canadian and global 

real estate . Allied also firmly believes that it has the properties, the financial strength, the people and 

the platform necessary to execute its strategy for the ongoing benefit of its unitholders .

20

ALLIED 2020 ANNUAL REPORTSection II
—Leasing

Allied strives to maintain high levels of occupancy and leased area . At December 31, 2020, Allied’s rental 

portfolio was 92 .5% leased .

21

ALLIED 2020 ANNUAL REPORTSTATUS

Leasing status for the rental portfolio as at December 31, 2020, is summarized below:

Leased area (occupied & committed)

December 31, 2019 

Vacancy committed for future leases 

Occupancy - December 31, 2019 

Previous committed vacant space now occupied 

New leases and expansions on vacant space 

New vacancies during the period 

Surrender / early termination agreements 

Suite additions, re-measurements and removals 

GLA

AS A % OF   
TOTAL GLA  (1)

12,277,746 

94.8%

(60,635)

12,217,111 

94.4%

55,085

130,507

(344,048)

(116,616)

30,109

Occupancy (pre acquisitions, dispositions and transfers) 

11,972,148 

92.5%

Occupancy related to acquired properties 

Occupancy related to transfers from PUD 

Occupancy related to transfers to PUD 

Occupancy - December 31, 2020 

767,116

381,975

(233,860)

12,887,379 

92.1%

Vacancy committed for future leases 

59,159 

Leased area (occupied & committed) - December 31, 2020   

12,946,538 

92.5%

(1)  Excludes properties under development.

Of the 13,990,606 square feet total GLA in Allied’s rental portfolio, 12,887,379 square feet were occupied 

by users on December 31, 2020 . Another 59,159 square feet were subject to contractual lease commitments 

with users whose leases commence subsequent to December 31, 2020, bringing the leased area to 12,946,538 

square feet, which represents 92 .5% of Allied’s total rental portfolio GLA .

The table below outlines the timing of the contractual lease commitments by commencement of occupancy:

FIXTURING COMMENCEMENT 
(OCCUPANCY)

Q1 2021

Q2 2021

Q4 2021

Q3 2023

TOTAL

Lease commitments - GLA 

% of lease commitments 

31,052 

52 .5% 

18,501 

31 .3% 

4,056 

6 .9% 

5,550 

9 .3% 

59,159

100%

22

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In most instances, occupancy commences with a rent-free fixturing period prior to rent commencement . 

During the fixturing period, straight-line rent revenue is recognized, and no recoverable costs are paid 

by the user . Thereafter, recoverable costs are paid by the user and recognized as rental revenue . In cases 

where interest and realty taxes were being capitalized prior to occupancy (in accordance with IFRS), 

capitalization ends on occupancy . During occupancy, rental revenue is recognized and interest and realty 

taxes are expensed .

The table below outlines the timing of the contractual lease commitments by commencement of rent 

payment:

RENT COMMENCEMENT 
(ECONOMIC OCCUPANCY)

Q1 2021

Q2 2021

Q3 2021

Q4 2021

Q1 2022

Q4 2023

TOTAL

Lease commitments - GLA 

22,834 

8,218 

8,751 

4,056 

9,750 

5,550 

59,159

% of lease commitments 

38 .6% 

13 .9% 

14 .8% 

6 .9% 

16 .5% 

9 .3% 

100%

Allied monitors the level of sub-lease space being marketed in its rental portfolio . Below is a summary of sub-

lease space being marketed by city as at December 31, 2020, September 30, 2020, and December 31, 2019:

DECEMBER  
31, 2020

SEPTEMBER  
30, 2020

DECEMBER  
31, 2019

Toronto 

Kitchener 

Montréal 

Calgary 

Edmonton 

Vancouver 

Total square feet 

% of Total GLA 

452,297 

35,421 

362,451 

— 

301,566 

220,530 

66,845

1,429

49,370

55,889

2,416

9,819

26,497 

2,416 

37,995 

649,889 

185,768

4 .7% 

1 .4%

17,941 

— 

34,511 

841,736 

6.0% 

This level of marketed sublease space is somewhat elevated, but does not represent an operating or 

leasing challenge to Allied .

23

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
ACTIVITY

Allied places a high value on user retention, as the cost of retention is typically lower than the cost of 

securing new users . When retention is neither possible nor desirable, Allied strives for high-quality 

replacement users . 

Leasing activity in connection with the rental portfolio as at December 31, 2020, is summarized in the 

following table:

LEASABLE SF

LEASED SF BY 
DECEMBER 31

% LEASED BY 
DECEMBER 31

UNLEASED SF AT 
DECEMBER 31

Unleased area on January 1, 2020,  
including re-measurement 

Maturities during the year ended  
December 31, 2020 

634,742 

152,753 

24 .1% 

481,989

1,140,146 

892,908 

78 .3% 

247,238

On January 1, 2020, 634,742 square feet of GLA was vacant . By the year ended December 31, 2020, Allied 

had leased 152,753 square feet of this GLA, leaving 481,989 square feet unleased (net of vacancy transferred 

to PUD, if any) .

Leases for 1,140,146 square feet of GLA matured in the year ended December 31, 2020, at the end of which 

Allied renewed or replaced leases totaling 892,908 square feet of GLA, leaving 247,238 square feet unleased .   

For the year ended December 31, 2020, the table below summarizes the rental rates achieved for leases that 

were either renewed or replaced . Overall, this has resulted in an increase of 7 .7% and 17 .2% in the net rent 

per square foot from maturing leases in the three months and year ended December 31, 2020, respectively . 

The majority of this increase stems from material rent growth in Allied’s primary target markets .

LEASE RENEWALS/
REPLACEMENTS

% of total leased SF 

Maturing leases - weighted average rent 

Renewals and replacements - weighted average rent 

FOR THE YEAR ENDED DECEMBER 31, 2020

ABOVE  
IN-PLACE RENTS

AT IN-PLACE 
RENTS

BELOW  
IN-PLACE RENTS

65 .0% 

$19 .35 

$25 .63 

23 .6% 

$31 .15 

$31 .15 

11 .4%

$23 .52

$15 .35

24

ALLIED 2020 ANNUAL REPORTUSER PROFILE

The following sets out Allied’s user-mix on the basis of percentage of rental revenue for the year ended 

December 31, 2020:

CATEGORY

Business services and professional 

Telecommunications and information technology 

Media and entertainment 

Retail 

Financial services 

Government 

Parking and other 

Educational and institutional 

% OF RENTAL REVENUE 
DECEMBER 31, 2020

34 .7%

29 .8%

12 .8%

9 .1%

4 .9%

4  .4%

3 .0%

1 .3%

100 .0%

The following sets out the percentage of rental revenue from the top 10 users by rental revenue for the year 

ended December 31, 2020:

USER

Cloud Service Provider 

Ubisoft 

Cologix 

Equinix 

Shopify Inc . 

National Capital Commission,  
a Canadian Crown Corporation 

Bell Canada 

Morgan Stanley 

Entertainment One 

Technicolor Canada 

* Credit rating for parent company

% OF REVENUE  
DECEMBER 31, 2020

WEIGHTED AVERAGE 
REMAINING LEASE  
TERM (YEARS)

CREDIT RATING 
DBRS/S&P/MOODY’S

4 .5% 

2 .7% 

2 .4% 

2 .1% 

1 .5% 

1 .4% 

1 .4% 

1 .3% 

1 .0% 

1 .0% 

19 .3% 

1 .7 

11 .5 

17 .0 

4 .3 

4 .7 

20 .1 

14 .9 

8 .9 

7 .5 

3 .6 

9  .4 

-/AAA/Aaa*

Not Rated

-/B-/B3

-/BBB-/Baa3

Not Rated

Not Rated

BBB/BBB+/Baa2

AH/BBB+/A2

-/BBB-/Baa3*

-/CCC+/Caa2*

25

ALLIED 2020 ANNUAL REPORT 
 
LEASE MATURITY

As at December 31, 2020, 92 .5% of the GLA in Allied’s rental portfolio was leased . The weighted average 

term to maturity of Allied’s leases at that date was 5 .7 years . The weighted average market net rental rate is 

based on Management’s estimates of today’s market rental rates and is supported in part by independent 

appraisals of certain relevant properties . There can be no assurance that Management’s current estimates 

are accurate or that they will not change with the passage of time .

The following table contains information on the urban workspace, retail and UDC leases that mature up to 

2025 and the corresponding estimated weighted average market rental rate as at December 31, 2020 . Where 

the renewal rate on maturity is contractually predetermined, it is reflected below as the market rental rate .

TOTAL RENTAL 
PORTFOLIO

December 31, 2021 

December 31, 2022 

December 31, 2023 

December 31, 2024 

December 31, 2025 

SQUARE   
FEET

% OF TOTAL 
GLA

WEIGHTED 
AVERAGE   
IN-PLACE   
RENTAL RATE

ESTIMATED 
WEIGHTED   
AVERAGE MARKET 
RENTAL RATE

1,419,520 

1,726,482 

1,395,544 

915,441 

1,221,028 

10 .1% 

12 .3% 

10 .0% 

6 .5% 

8 .7% 

18 .58 

24 .81 

25 .18 

28 .49 

26 .15 

22 .95

28 .06

26 .01

29 .72

27 .41

26

ALLIED 2020 ANNUAL REPORTThe following tables contain information on lease maturities by segment:

MONTRÉAL & OTTAWA

SQUARE   
FEET

% OF   
SEGMENT GLA

WEIGHTED 
AVERAGE   
IN-PLACE   
RENTAL RATE

ESTIMATED 
WEIGHTED   
AVERAGE MARKET 
RENTAL RATE

December 31, 2021 

December 31, 2022 

December 31, 2023 

December 31, 2024 

December 31, 2025 

723,465 

646,135 

417,594 

208,688 

347,388 

10 .7% 

9 .6% 

6 .2% 

3 .1% 

5 .2% 

16 .62 

17 .86 

16 .88 

17 .45 

16 .82 

17 .94

18 .83

17 .69

17 .03

17 .08

TORONTO & KITCHENER

SQUARE   
FEET

% OF   
SEGMENT GLA

WEIGHTED 
AVERAGE   
IN-PLACE   
RENTAL RATE

ESTIMATED 
WEIGHTED   
AVERAGE MARKET 
RENTAL RATE

December 31, 2021 

December 31, 2022 

December 31, 2023 

December 31, 2024 

December 31, 2025 

465,431 

742,537 

629,421 

417,742 

578,666 

9 .7% 

15 .5% 

13 .2% 

8 .7% 

12 .1% 

19 .47 

21 .46 

25 .78 

28 .61 

25 .36 

30 .58

27 .46

30 .28

31 .67

29 .11

CALGARY, EDMONTON  
& VANCOUVER

SQUARE   
FEET

% OF   
SEGMENT GLA

WEIGHTED 
AVERAGE   
IN-PLACE   
RENTAL RATE

ESTIMATED 
WEIGHTED   
AVERAGE MARKET 
RENTAL RATE

December 31, 2021 

December 31, 2022 

December 31, 2023 

December 31, 2024 

December 31, 2025 

219,996 

243,329 

324,161 

234,848 

218,579 

11 .2% 

12 .4% 

16 .5% 

12 .0% 

11 .1% 

20 .89 

21 .67 

26 .47 

23 .11 

22 .10 

18 .27

23 .51

20 .20

21 .15

14 .18

URBAN DATA CENTRES

SQUARE   
FEET

% OF   
SEGMENT GLA

WEIGHTED 
AVERAGE   
IN-PLACE   
RENTAL RATE

ESTIMATED 
WEIGHTED   
AVERAGE MARKET 
RENTAL RATE

December 31, 2021 

December 31, 2022 

December 31, 2023 

December 31, 2024 

December 31, 2025 

10,628 

94,481 

24,368 

54,163 

76,395 

2 .1% 

18 .5% 

4 .8% 

10 .6% 

15 .0% 

109 .52 

106 .81 

134 .82 

96 .47 

86 .18 

124 .66

107 .52

136 .01

100 .60

99 .45

27

ALLIED 2020 ANNUAL REPORTSection III
—Asset Profile

The following table reconciles the consolidated balance sheet, on a proportionate basis, as at  

December 31, 2020 and December 31, 2019 . 

DECEMBER 31, 2020

DECEMBER 31, 2019

INVEST-
MENT  
IN JOINT  
VENTURE

PROPOR-
TIONATE 
BASIS

IFRS  
BASIS

IFRS  
BASIS

INVEST-
MENT  
IN JOINT  
VENTURE

PROPOR-
TIONATE 
BASIS

Assets 

Non-current assets 

Investment properties 

$8,687,375 

$122,310 

$8,809,685 

$7,469,265 

$106,960 

$7,576,225

Residential inventory 

140,038 

— 

140,038 

114,910 

— 

114,910

Investment in joint venture and  
loan receivable  

117,112 

(117,112) 

— 

95,596 

(95,596) 

—

Loans and notes receivable 

322,543 

— 

322,543 

247,413 

Other assets 

23,643 

533 

24,176 

39,788 

— 

— 

247,413

39,788

9,290,711 

5,731 

9,296,442 

7,966,972 

11,364 

7,978,336

Current assets

Cash and cash equivalents 

45,512 

3,286 

48,798 

208,914 

2,368 

211,282

Loans and notes receivable 

93 

— 

93 

3,863 

— 

3,863

Accounts receivable, prepaid expenses  
and deposits 

64,452 

602 

65,054 

129,944 

754 

130,698

110,057 

3,888 

113,945 

342,721 

3,122 

345,843

Total assets 

$9,400,768 

$9,619 

$9,410,387 

$8,309,693 

$14,486 

$8,324,179

28

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
DECEMBER 31, 2020

DECEMBER 31, 2019

INVEST-
MENT  
IN JOINT  
VENTURE

PROPOR-
TIONATE 
BASIS

IFRS  
BASIS

IFRS  
BASIS

INVEST-
MENT  
IN JOINT  
VENTURE

PROPOR-
TIONATE 
BASIS

$2,698,794 

$— 

$2,698,794 

$2,125,938 

$— 

$2,125,938

63,045 

157,068 

2,918,907 

— 

— 

— 

63,045 

33,923 

157,068 

155,221 

2,918,907 

2,315,082 

26,668 

— 

26,668 

29,243 

— 

— 

— 

— 

33,923

155,221

2,315,082

29,243

Liabilities

Non-current liabilities

Debt  

Other liabilities 

Lease liabilities 

Current liabilities

Debt  

Accounts payable and other liabilities 

278,161 

9,619 

287,780 

247,669 

14,486 

262,155

304,829 

9,619 

314,448 

276,912 

14,486 

291,398

Total liabilities 

3,223,736 

9,619 

3,233,355 

2,591,994 

14,486 

2,606,480

Unitholders’ equity 

6,177,032 

— 

6,177,032 

5,717,699 

— 

5,717,699

Total liabilities and Unitholders’ equity 

$9,400,768 

$9,619 

$9,410,387 

$8,309,693 

$14,486 

$8,324,179

As at December 31, 2020, Allied’s portfolio consisted of 202 investment properties (183 rental properties, 

nine development properties and 10 ancillary parking facilities), with a fair value of $8,809,685 .

29

ALLIED 2020 ANNUAL REPORT 
 
 
 
Changes to the carrying amounts of investment properties are summarized as follows:

THREE MONTHS ENDED  
DECEMBER 31, 2020

YEAR ENDED  
DECEMBER 31, 2020

RENTAL 
PROPER-
TIES

PROPERTIES 
UNDER  
DEVELOP-
MENT

TOTAL

RENTAL 
PROPER-
TIES

PROPERTIES 
UNDER  
DEVELOP-
MENT

TOTAL

Balance, beginning of period 

$7,755,255 

$934,550 

$8,689,805 

$6,754,215 

$822,010 

$7,576,225

Additions:

Acquisitions 

Improvement allowances (1) 

Leasing commissions (1) 

Capital expenditures (1) 

12,537 

9,784 

1,614 

— 

12,537 

587,160 

— 

587,160

(150) 

9,634 

33,531 

10,145 

43,676

16 

1,630 

8,080 

3,369 

11,449

25,915 

86,335 

112,250 

82,739 

277,681 

360,420

Dispositions 

— 

(24,911) 

(24,911) 

— 

(24,911) 

(24,911)

Transfers from PUD (1) 

121,280 

(121,280) 

(20,320) 

20,320 

— 

— 

251,380 

(251,380) 

(77,828) 

77,828 

—

—

Transfers to PUD 

Finance leases 

Amortization of straight-line rent and  
improvement allowances (1) 

Fair value gain (loss) on investment  
properties (1) 

407 

— 

407 

1,763 

— 

1,763

(6,604) 

128 

(6,476) 

(24,964) 

2,574 

(22,390)

13,297 

1,512 

14,809 

297,089 

(20,796) 

276,293

Balance, end of period 

$7,913,165 

$896,520 

$8,809,685 

$7,913,165 

$896,520 

$8,809,685

(1) 

Includes Allied’s proportionate share of the equity accounted investment of the following amounts for the three months and year ended 
December 31, 2020: improvement allowances of $990 and $3,871; leasing commissions of $14 and $175; capital expenditures of $1,817 and 
$13,654; transfers from PUD of $121,280; amortization of straight-line rent and improvement allowances of $280 and $1,947; and fair value 
loss on investment properties of $2,071 and $4,296.

For the year ended December 31, 2020, Allied capitalized $31,010 of borrowing costs, $24,311 of which 

related to development activity and $2,336 to upgrade activity in the rental portfolio (250 Front W and 

151 Front W) . Allied capitalized $4,363 of borrowing costs to qualifying residential inventory . 

In the year ended December 31, 2020, Allied completed the development of 425 Viger and TELUS Sky and 

has transferred these properties into the rental portfolio .

The appraised fair value of investment properties is most commonly determined using the following 

methodologies:

Discounted cash flow method (“DCF method”) - Under this approach, discount rates are applied to the 

projected annual operating cash flows, generally over a ten-year period, including a terminal value of the 

properties based on a capitalization rate applied to the estimated net operating income (“NOI”), a non-GAAP 

measure, in the terminal year . This method is primarily used to value the rental properties portfolio .

30

ALLIED 2020 ANNUAL REPORTComparable sales method - This approach compares a subject property’s characteristics with those of 

comparable properties which have recently sold . The process uses one of several techniques to adjust 

the price of the comparable transactions according to the presence, absence, or degree of characteristics 

which influence value . These characteristics include the cost of construction incurred at a property 

under development . This method is primarily used to value the development portfolio and ancillary 

parking facilities .

Allied’s entire portfolio is revalued by the external appraiser each quarter . Management verifies all major 

inputs to the valuations, analyzes the change in fair values at the end of each reporting period and reviews 

the results with the independent appraiser every quarter . There were no material changes to the valuation 

techniques during the period . For properties with a leasehold interest with a term less than 40 years, 

the resulting valuation methodology is based upon a full-term discounted cash flow model .

In valuing the investment properties as at December 31, 2020, the independent appraiser compares 

the value derived using the DCF method to the value that would have been calculated by applying a 

capitalization rate to NOI . This is done to assess the reasonability of the value obtained under the DCF 

method . The resulting portfolio weighted average capitalization rate was 4 .82%, detailed in the table below:

OVERALL  
CAPITALIZATION 
RATE

DECEMBER 31, 2020

DECEMBER 31, 2019

RANGE %

WEIGHTED  
AVERAGE %

FAIR  
VALUE $

RANGE %

WEIGHTED 
AVERAGE %

FAIR  
VALUE $

Montréal & Ottawa 

4.75% - 6.75% 

5.08% 

$2,419,295 

5 .00% - 7 .00% 

5 .28% 

$1,855,598

Toronto & Kitchener 

3.75% - 5.75% 

4.47% 

3,428,395 

4 .00% - 5 .75% 

4 .62% 

3,208,262

Calgary, Edmonton & Vancouver 

3.50% - 7.00% 

4.76% 

1,040,835 

3 .75% - 7 .00% 

4 .96% 

752,405

Urban Data Centres 

5.00% - 5.75% 

5.32% 

1,024,640 

5 .25% - 6 .25% 

5 .60% 

937,950

Rental Properties 

3.50% - 7.00% 

4.80% 

$7,913,165 

3 .75% - 7 .00% 

4 .96% 

$6,754,215

Properties Under Development 

5.25% - 7.00% 

5.95% 

896,520 

5 .00% - 7 .00% 

5 .25% 

822,010

Total Investment Properties 

3.50% - 7.00% 

4.82% 

$8,809,685 

3 .75% - 7 .00% 

4 .98% 

$7,576,225

31

ALLIED 2020 ANNUAL REPORTRENTAL PROPERTIES

Allied’s rental portfolio was built by consolidating the ownership of urban office properties and network-

dense urban data centres . Scale within each city of focus proved to be important as Allied grew . It 

enabled Allied to provide users with greater expansion flexibility, more parking and better human and 

digital connectivity than its direct competitors . Scale across the country also proved to be important . 

It enabled Allied to serve national and global users better, to expand its growth opportunities and to 

achieve meaningful geographic diversification .

URBAN WORKSPACE

Allied has evolved into a leading owner, manager and developer of urban workspace in Canada’s major 

cities . It currently owns 180 rental properties in seven Canadian cities . Listed below are Allied’s top 10 

office rental properties measured by Normalized Last Quarter Annualized (“LQA”) NOI . Normalized LQA 

NOI is a non-IFRS measure, which represents the normalized results for the most recently completed 

quarter (excluding straight-line rent) multiplied by four . These properties represent 31 .8% of the last 

quarter annualized NOI for the period ended December 31, 2020 .

PROPERTY NAME

NORMALIZED  
LQA NOI

APPRAISED 
FAIR VALUE

CAP RATE

PRINCIPAL USERS

Cité Multimédia, Montréal 

$21,598 

$421,530 

4 .75% 

Desjardins, Morgan Stanley, SAP Canada

700 de la Gauchetière, Montréal 

17,148 

366,200 

5 .25% 

Le Nordelec, Montréal 

14,682 

297,880 

5 .00% 

AON Canada Inc, Autorité Régionale de  
Transport Métropolitain,  

National Bank of Canada, Hydro-Québec

Gsoft, Unity Technologies,  

Yellow Pages Media

QRC West, Toronto 

12,846 

289,020 

4 .25% 

eOne, Sapient Canada

747 Rue du Square Victoria,  
Montréal (1) 

11,012 

276,000 

— 

C-Cap Commercial, Dussault Systèmes  
Canada, Secretariat of the Convention on  
Biological Diversity, Société Québecoise  
des Infrastructures

5455 de Gaspé Avenue, Montréal 

9,006 

144,540 

5 .00% 

Attraction Media, Framestore, Ubisoft 

555 Richmond Street West, Toronto 

375 Water Street, Vancouver (2) 

King Portland Centre, Toronto 

5445 de Gaspé Avenue, Montréal 

7,801 

6,871 

6,556 

6,035 

180,290 

4 .75% 

Centre Francophone de Toronto, Synaptive 

225,000 

— 

Incognito Software Inc .,  
Quarterdeck Brewing Co, Salesforce .com 

163,980 

99,990 

3 .81% 

5 .25% 

4 .77% 

Indigo, Shopify

Ubisoft, Sun Life

Total 

$113,555 

$2,464,430 

(1)  Allied acquired 747 Rue du Square Victoria in the first quarter ended March 31, 2020. The appraised fair value remains as the purchase price 

net of closing costs for one year, after which the appraiser transitions to a discounted cash flow model.

(2)  Allied acquired 375 Water Street in the second quarter ended June 30, 2020. The appraised fair value remains as the purchase price net of 

closing costs for one year, after which the appraiser transitions to a discounted cash flow model.

32

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NETWORK-DENSE URBAN DATA CENTRES

Allied operates three network-dense UDCs in downtown Toronto: 151 Front W (“151”), 250 Front W (“250”) 

and 905 King W (“905”) . Listed below are Allied’s UDCs measured by Normalized LQA NOI . UDCs represent 

15 .8% of the total annualized NOI for the period ended December 31, 2020 .

PROPERTY NAME

NORMALIZED 
LQA NOI

APPRAISED 
FAIR VALUE

CAP RATE

PRINCIPAL USERS

151 Front W, Toronto 

$36,770 

$593,610 

250 Front W, Toronto 

905 King W, Toronto 

15,448 

4,437 

332,500 

5 .00% 

5 .75% 

Bell, Cologix, Equinix

AWS, Cloud Service Provider

98,530 

5 .75% 

Beanfield, Cloud Service Provider, Cologix

Total 

$56,655 

$1,024,640 

5 .32%

Regular rental revenue represented 88 .7% of annualized NOI from UDCs in 2020 . Ancillary rental revenue 

represented 11 .3% of annualized NOI from UDCs . Ancillary rental revenue is comprised of revenue from the 

rental of conduit space, rack space and cross-connects . 

NOI from regular rental revenue 

NOI from ancillary rental revenue 

Total normalized LQA NOI 

NORMALIZED  
LQA NOI

% OF UDC

$50,257 

6,398 

$56,655 

88 .7%

11 .3%

100%

Allied acquired 151 in 2009 and has operated it very successfully since acquisition . 250 and 905 are 

connected to 151 via a multi-layered, diverse infrastructure of high-density fibre that Allied owns .

33

ALLIED 2020 ANNUAL REPORT151 is the largest internet exchange point (IXP) in Canada and the fifth largest in North America . It houses 

Toronto Internet Exchange (TorIX), a not-for-profit organization that enables internet networks to connect 

and exchange traffic . With over 230 peers connecting, TorIX has experienced a steady and dramatic 

increase in traffic since 2009, with traffic in 2020 exceeding 1,200 gigabits per second . The traffic growth 

is illustrated below:

Source: TorIX Website

34

ALLIED 2020 ANNUAL REPORT151 is a carrier-neutral facility . With a critical mass of carrier networks, TorIX and numerous other networks, 

151 is Canada’s hub for global connectivity and is the gateway to Canada for all major North American cities 

and numerous major international cities . This is illustrated below:

Source: PeeringDB.com

As a critical component of Canada’s communications infrastructure, 151 is a network-dense urban data 

centre, distinct from conventional suburban data centres . The latter are analogous to interchanges on small 

highways . While valuable, they are relatively easy to replicate . 151 is analogous to a massive interchange on 

an intersecting series of super-highways . It is exceptionally valuable and very difficult to replicate . 

Allied leases 173,000 square feet of GLA at 250 pursuant to a long-term lease that expires on June 2, 

2062 . As a result of substantial capital improvements completed by Allied, including high-density fibre 

connections to 151, 250 has become an important interconnected cloud-hosting facility in Canada, 

providing retail, wholesale and managed services .

Allied also owns 905 . As a result of substantial capital improvements completed by Allied, including 

connecting it to 151 with high-density fibre, 59,056 square feet of GLA at the property has become an 

important urban data centre .

35

ALLIED 2020 ANNUAL REPORTAllied has two basic sources of rental revenue from 151, 250 and 905 . The largest source, direct rental 

revenue, derives from subleasing space to ultimate users . A smaller but material source, ancillary rental 

revenue, derives from conduit fees, rack fees and interconnection fees charged on a recurring monthly basis 

for cross-connects that enable different types of users to interconnect with low-latency and redundancy, 

reducing network costs and improving network security and performance . 

Allied expects that cross-connects at 250 and 905 will give rise to recurring ancillary rental revenue . Cross-

connects utilize the existing infrastructure at 250 and 905 without occupying any of the unleased GLA or 

requiring additional capital expenditure by Allied .

RENTAL PROPERTIES UNDERGOING INTENSIFICATION APPROVAL

One way Allied creates value is by intensifying the use of underutilized land . The land beneath the buildings 

in Toronto is significantly underutilized in relation to the existing zoning potential . This is also true of some 

of Allied’s buildings in Kitchener, Montréal, Calgary, Edmonton, and Vancouver . These opportunities are 

becoming more compelling as the urban areas of Canada’s major cities intensify . Since Allied has captured 

the unutilized land value at a low cost, it can achieve attractive risk-adjusted returns on intensification . 

Allied began tracking the intensification potential inherent in the Toronto portfolio in the fourth quarter of 

2007 (see our MD&A dated March 7, 2008, for the quarter and year ended December 31, 2007) . At the time, 

the 46 properties in Toronto comprised 2 .4 million square feet of GLA and were situated on 780,000 square 

feet (17 .8 acres) of underutilized land immediately east and west of the Downtown Core . The 107 properties 

in Toronto (including properties in the development portfolio) now comprise 4 .2 million square feet of GLA 

and are situated on 37 .9 acres of underutilized land immediately east and west of the Downtown Core . With 

achievable rezoning, the underlying land in our Toronto portfolio could permit up to 10 .8 million square feet 

of GLA, 6 .6 million square feet more than currently is in place .

Allied entered the Montréal market in April of 2005 . The 30 properties in Montréal now comprise 

6 .5 million square feet of GLA . As they are much larger buildings on average than those comprising the 

Toronto portfolio, the 41 .8 acres of land on which they sit (immediately south, east and northeast of the 

Downtown Core) are more fully utilized than the land in the Toronto portfolio . Nevertheless, the underlying 

land in the Montréal portfolio could permit up to 8 .2 million square feet of GLA, 1 .7 million square feet more 

than currently is in place .

There is similar potential inherent in the rest of Allied’s portfolio, which is quantified in the chart below . 

Across Canada on a portfolio-wide basis, there is 10 .5 million square feet of potential incremental density, 

of which 1 .7 million square feet is currently in PUD, and the remaining 8 .8 million square feet is potential 

incremental density . Of the 8 .8 million square feet of potential incremental density, 2 .7 million square feet 

is reflected in the appraised fair values, mainly at properties where zoning approvals are in place . The 

remaining 6 .1 million square feet is not reflected in the appraised fair values . 

36

ALLIED 2020 ANNUAL REPORTPotential Incremental Density (in sq.ft.) - Geographic Breakdown

CITY

Toronto 

Kitchener 

CURRENT GLA

4,213,540 

562,125 

Total Toronto & Kitchener 

4,775,665 

Toronto Urban Data Centres 

Total Urban Data Centres 

Montréal 

Ottawa 

509,911 

509,911 

6,510,750 

231,468 

Total Montréal & Ottawa 

6,742,218 

Calgary 

Edmonton 

Vancouver 

Total Calgary, Edmonton  
& Vancouver 

Total 

1,192,978 

129,505 

642,720 

1,965,203 

13,992,997 

CURRENT PUD   
(ESTIMATED ON 
COMPLETION)

POTENTIAL   
INCREMENTAL DENSITY 

TOTAL   
POTENTIAL GLA

1,210,000 

147,000 

1,357,000 

— 

— 

87,473 

— 

87,473 

88,000 

168,437 

— 

256,437 

1,700,910 

5,365,221 

332,369 

10,788,761

1,041,494

5,697,590 

11,830,255

— 

— 

1,635,504 

— 

1,635,504 

1,148,679 

230,417 

59,115 

509,911

509,911

8,233,727

231,468

8,465,195

2,429,657

528,359

701,835

1,438,211 

3,659,851

8,771,305 

24,465,212

The timing of development for the 8 .8 million square feet of potential incremental density is impossible to 

predict with precision, however the chart below provides a reasonable estimate of when the potential could 

begin to be realized . One factor is our self-imposed limitation on development activity . The focus in the 

short-term and the long-term remains on the Toronto portfolio . 

37

ALLIED 2020 ANNUAL REPORTAllied has initiated the intensification approval process for four rental properties in Toronto and one rental 

property in Montréal, all of which are owned in their entirety by Allied . These properties are identified in 

the following table:

PROPERTY 
NAME

NORMALIZED 
LQA NOI

APPRAISED 
FAIR VALUE

REZONING 
APPROVAL 
STATUS

USE

CURRENT 
GLA

ESTIMATED   
GLA ON   
COMPLETION

ESTIMATED 
COMPLETION

King & Peter (1) 

$2,892 

$83,070 

Completed  Office, limited retail 

86,230 

790,000 

Unscheduled

Union Centre 

1,564 

107,860 

Completed  Office, limited retail 

41,787 

1,129,000 

Unscheduled

King & Brant (2) 

Adelaide & Spadina (3) 

Le Nordelec 

— 

278 

— 

20,850  Under Appeal 

Office, retail 

16,340 

130,000 

Unscheduled

24,680 

Completed 

Office, retail 

11,015 

230,000 

Unscheduled

29,300 

In Progress 

Office 

— 

230,000 

Unscheduled

Total 

$4,734 

$265,760 

155,372 

2,509,000 

(1)  King & Peter is comprised of 82 Peter and 388 King W.
(2)  Allied has received permission to intensify 544 King W and 7-9 Morrison. The approval permits approximately 120,000 square feet of office 

space and 10,000 square feet of retail space. Allied is exploring the opportunity to increase the permitted leasable area.

(3)  Adelaide & Spadina is comprised of 383-387 Adelaide W. 96 Spadina and 379 Adelaide W were previously included, but will now remain in 

the rental portfolio during future development activity.

38

ALLIED 2020 ANNUAL REPORT 
 
Estimated GLA is based on applicable standards of area measurement and the expected or actual outcome 

of rezoning . These properties are currently generating NOI and will continue to do so until Allied initiates 

construction . With respect to the ultimate intensification of these properties, a significant amount of pre-

leasing will be required on the larger projects before construction commences . The design-approval costs 

have been, and will continue to be, funded by Allied for its share .

DEVELOPMENT PROPERTIES

Development is another way to create value and a particularly effective one for Allied, given the strategic 

positioning of its portfolio in the urban areas of Canada’s major cities . Urban intensification is the single 

most important trend in relation to Allied’s business . Not only does it anchor Allied’s investment and 

operating focus, it provides the context within which Allied creates value for its Unitholders . 

It is expected that development activity will become a more important component of Allied’s growth as 

projects are completed . The expectation is largely contingent upon completing the development projects 

in the manner contemplated . The most important factor affecting completion will be successful lease-up of 

space in the development portfolio . The material assumption is that the office leasing market in the relevant 

markets remains stable . Pursuant to Allied’s Declaration of Trust, the cost of Properties Under Development 

cannot exceed 15% of GBV . At December 31, 2020, the cost of Allied’s Properties Under Development was 

9 .0% of GBV (December 31, 2019 - 9 .4%) . This self-imposed limitation is intended to align the magnitude of 

Allied’s development activity with the overall size of the business .

Properties Under Development consist of properties purchased with the intention of being developed before 

being operated and properties transferred from the rental portfolio once activities changing the condition or 

state of the property, such as the de-leasing process, commence .

39

ALLIED 2020 ANNUAL REPORTAllied has the following nine Properties Under Development:

PROPERTY NAME

USE

ESTIMATED GLA ON 
COMPLETION (SF)

% OF OFFICE 
DEVELOPMENT 
LEASED

The Lougheed (604-1st SW), Calgary (1) 

Office, retail 

College & Manning, 547-549 College, Toronto (2) 

Retail, residential 

Boardwalk Building, Edmonton (3) 

Breithaupt Phase III, Kitchener (2) 

The Well, Toronto (2)(4) 

400 Atlantic, Montréal  

Office, retail 

Office 

Office, retail 

Office, retail 

Adelaide & Duncan, Toronto (2)(5) 

Office, retail, residential 

QRC West Phase II, Toronto (6) 

KING Toronto, Toronto (2)(7) 

Total 

Office, retail 

Office, retail 

88,000 

27,000 

168,437 

147,000 

763,000 

87,473 

230,000 

90,000 

100,000 

1,700,910 

—

—

—

100%

84%

—

100%

—

—

59%

(1)  While initially working toward repositioning this property for a different use, Allied is now working toward restoring and retrofitting the 

property to the highest possible standards for workspace in the creative economy.

(2)  These properties are co-owned, reflected in the table above at Allied’s ownership interest. 
(3)  The GLA components (in square feet) are as follows: 130,141 of office and 28,859 of retail.
(4)  Each of Allied and RioCan own an undivided 50% interest with an estimated total GLA of 3,100,000 square feet. The GLA components  
(in square feet) at our 50% share will be as follows: approximately 578,000 of office, 185,000 of retail, and the remaining is related to 
residential air rights. The air rights were sold by the co-ownership as previously announced, with the first phase closing in December 2020 
and the remaining phases expected to close in 2021. 

(5)  The GLA components (in square feet) at our 50% share are as follows: 144,000 of residential, 77,000 of office and 9,000 of retail.
(6)  The GLA components (in square feet) are as follows: 75,500 of office and 14,500 of retail.
(7)  Allied entered into a joint arrangement with Westbank to develop KING Toronto. As part of the arrangement, Allied sold a 50% undivided 
interest to Westbank. KING Toronto is comprised of the following properties: 489 King W, 495 King W, 499 King W, 511-529 King W,  
533 King W, 539 King W. The GLA components (in square feet) at our 50% share will be as follows: 200,000 of residential, 60,000  
of retail and 40,000 of office.

40

ALLIED 2020 ANNUAL REPORT 
The following table sets out the fair value of Allied’s Properties Under Development as at December 31, 

2020, as well as Management’s estimates with respect to the financial outcome on completion: 

PROPERTY NAME

TRANSFER   
TO RENTAL 
PORTFOLIO

APPRAISED 
VALUE

ESTIMATED   
ANNUAL NOI

ESTIMATED 
TOTAL COST

ESTIMATED 
YIELD   
ON COST

ESTIMATED 
COST TO   
COMPLETE

The Lougheed (604-1st SW), Calgary 

Q3 2021 

$15,030 

TBD 

TBD 

 TBD 

TBD

College & Manning,  
547-549 College, Toronto (1) 

Q3 2021 

19,060 

975 - 1,125 

31,504 

3 .1% - 3 .6% 

9,000

Boardwalk Building, Edmonton 

Q4 2021 

31,430 

TBD 

TBD 

TBD 

TBD

Breithaupt Phase III, Kitchener (1)(2) 

Q1 2022 

38,510 

5,375 - 5,500 

78,652 

6 .8% - 7 .0% 

53,300

The Well, Toronto (1) 

Q1 2022 

602,820 

37,500 - 43,250 

728,000 

5 .2% - 5 .9% 

174,600

400 Atlantic, Montréal 

Q1 2022 

8,660 

TBD 

TBD 

TBD 

TBD

Adelaide & Duncan, Toronto (1)(4) 

Q2 2022 

107,200 

9,625 - 11,125 

193,600 

5 .0% - 5 .7% 

92,700

QRC West Phase II, Toronto 

Q1 2023 

39,840 

4,000 - 4,400 

80,704 

 5 .0% - 5 .5% 

51,700

KING Toronto, Toronto (1)(3) 

Q4 2023 

33,970 

5,000 - 6,000 

83,069 

6 .0% - 7 .7% 

40,300

Total 

$896,520

(1)  These properties are co-owned, reflected in the table above at Allied’s ownership percentage of assets and liabilities.
(2)  Breithaupt Phase III is comprised of 43 Wellington, 53 & 55 Wellington, 305 Joseph and 2-4 Stewart.
(3)  Allied entered into a joint arrangement with Westbank to develop KING Toronto. As part of the arrangement, Allied sold a 50% undivided 

interest to Westbank. KING Toronto is comprised of the following properties: 489 King W, 495 King W, 499 King W, 511-529 King W, 533 King W, 
539 King W. The appraised value relates to the commercial component. The estimated total cost is net of the estimated gross proceeds from the 
sale of the residential inventory of $280,000 - $290,000.

(4)  The project is anticipated to be completed in two phases. The commercial phase is scheduled for completion in Q2 2022 and the residential 

phase is scheduled for completion in Q4 2023.

The initial cost of Properties Under Development includes the acquisition cost of the property, direct 

development costs, realty taxes and borrowing costs directly attributable to the development . Borrowing 

costs and realty taxes associated with direct expenditures on Properties Under Development are capitalized . 

The amount of capitalized borrowing costs is determined first by reference to borrowings specific to the 

project, where relevant, and otherwise by applying a weighted average cost of borrowings to eligible 

expenditures after adjusting for borrowings associated with other specific developments .

Transfer to the rental portfolio occurs when the property is capable of operating in the manner intended 

by Management . Generally this occurs upon completion of construction and receipt of all necessary 

occupancy and other material permits . Estimated annual NOI is based on 100% economic occupancy . The 

most important factor affecting estimated annual NOI will be successful lease-up of vacant space in the 

development properties at current levels of net rent per square foot . The material assumption is that the 

office leasing market in the relevant markets remains stable . Estimated total cost includes acquisition cost, 

estimated total construction, financing costs and realty taxes . The material assumption made in formulating 

the estimated total cost is that construction and financing costs remain stable for the remainder of the 

development period . Estimated yield on cost is the estimated annual NOI as a percentage of the estimated 

total cost . Estimated cost to complete is the difference between the estimated total cost and the costs 

incurred to date .

41

ALLIED 2020 ANNUAL REPORT 
RESIDENTIAL INVENTORY

Residential inventory is as follows:

KING Toronto 

$140,038 

$114,910

DECEMBER 31, 2020

DECEMBER 31, 2019

The changes in the aggregate carrying value of Allied’s residential inventory is as follows:

DECEMBER 31, 2020

DECEMBER 31, 2019

Balance, beginning of year 

$114,910 

Acquisitions (1) 

Dispositions (1) 

Sale of residential units (2) 

Development expenditures 

Balance, end of year 

— 

— 

— 

25,128 

$140,038 

$140,302

10,454

(5,227)

(43,342)

12,723

$114,910

(1)  On February 14, 2019, Allied acquired 464-466 Queen W, Toronto, at a purchase price of $10,454 and concurrently sold a 50% undivided 

interest to Westbank at a sale price of $5,227. This property will be transferred to the City of Toronto as parkland dedication related to 
the KING Toronto condominium development.

(2)  Allied recognized condominium cost of sales in 2019 for the 132 units occupied at King Portland Centre. 

Residential inventory consists of assets that are developed by Allied for sale in the ordinary course of 

business . Allied may transfer an investment property to residential inventory based on a change in use, 

as evidenced by the commencement of development activities with the intention to sell . Alternatively, 

a transfer from residential inventory to investment property would be evidenced by the commencement 

of leasing activity .

On November 30, 2018, Allied entered into a joint arrangement with Westbank to develop KING Toronto . 

KING Toronto is a mixed-use property comprised of office, retail and residential uses . As part of the 

arrangement Allied sold a 50% undivided interest to Westbank . The residential component will be 

developed and sold as condominium units, totaling 440 units . Management expects the condominium 

sales to close in 2023 .

42

ALLIED 2020 ANNUAL REPORTDEVELOPMENT COMPLETIONS

PROPERTY

COMPLETION

INVESTMENT

STABILIZED 
NOI

UNLEVERED 
YIELD   
ON COST

FAIR VALUE

VALUE 
CREATION

VALUE 
CREATION AS 
% OF COST

QRC West, Toronto 

2015 

$130,000 

$12,846 

9 .9% 

$289,020 

$159,020 

122 .3%

The Breithaupt Block, Kitchener 

2016 

$25,020 

$1,950 

7 .8% 

$48,980 

$23,960 

95 .8%

180 John, Toronto 

189 Joseph, Kitchener 

2017 

2017 

$27,500 

$1,600 

5 .8% 

$31,380 

$3,880 

14 .1%

$11,360 

$720 

6 .3% 

$13,590 

$2,230 

19 .6%

In 2004, Allied expanded into Montréal with the purchase of 425 Viger . At the time, the property comprised 

of 200,000 square feet of GLA and was fully leased . In 2007, Allied purchased the adjacent parking lot 

with the intention of intensifying the combined property once the main user’s lease expired . Allied began 

the intensification activity in Q1 2018, and completed the project in Q2 2020 . The property now consists of 

317,500 square feet of GLA . 

425 VIGER

Land Costs 

Hard & Soft Costs 

INVESTMENT

$30,076

66,353

Capitalized Interest & Operating Costs 

7,839

STABILIZED 

UNLEVERED 

NOI

YIELD ON COST

FAIR 

VALUE

VALUE   

CREATION AS   

CREATION

% OF COST

VALUE   

Total Development Costs 

$104,268

$8,422 

8.1% 

$157,430 

$53,162 

51.0%

In 2012, Allied entered into an equal two-way joint arrangement with RioCan to develop King Portland 

Centre . Allied and RioCan each acquired an undivided 50% interest in 642 King W and 620 King W and 

subsequently put them into development, completing 642 King W in early 2018 and 620 King W in early 

2019 . They are comprised of 299,150 square feet of GLA (Allied’s share 149,575 square feet) and are 99 .7% 

leased . 602-606 King W is excluded from the figures below as they were never under development . The 

property is targeting LEED platinum certification .

43

ALLIED 2020 ANNUAL REPORT 
KING PORTLAND 
CENTRE

Land Costs 

Hard & Soft Costs 

INVESTMENT

$21,478

64,437

Capitalized Interest & Operating Costs 

5,033

Condominium Profits 

(14,270)

STABILIZED 

UNLEVERED 

NOI

YIELD ON COST

FAIR 

VALUE

VALUE   

CREATION AS   

CREATION

% OF COST

VALUE   

Total Development Costs 

$76,678  

$6,186 

8.1% 

$139,690 

$63,012 

82.2%

The fair values are provided by Allied’s external appraiser, which are calculated based on the discounted 

cash flow method .

LOANS RECEIVABLE

As of December 31, 2020, total loans receivable outstanding is $320,526 (December 31, 2019 - $245,303) .

In February 2015, Allied entered into a joint arrangement with Westbank and completed the acquisition of 

an undivided 50% interest in Adelaide & Duncan . As part of the arrangement, Allied advanced $21,173 to 

Westbank for its purchase of a 50% undivided interest in the property . The facility is secured by a charge on 

the property (subordinated to the construction lender) and assignment of rents and leases . Interest accrues 

and is payable monthly at a rate of 7 .75% per annum . The loan is repayable when the joint arrangement 

obtains external permanent financing . As at December 31, 2020, the loan receivable outstanding is $21,173 

(December 31, 2019 - $21,173) . 

On August 1, 2017, Allied entered into an arrangement with Westbank to provide a credit facility of up to 

$100,000, plus interest, for the land acquisition and the pre-development costs of 400 West Georgia in 

Vancouver . The facility is secured by Westbank’s covenant and a charge on the property (subordinated to 

the construction lender) . On February 11, 2019, the facility was increased to $160,000 . Interest accrues and 

is payable monthly at a rate of 6 .75% per annum . The credit facility matures on August 31, 2022, and has 

a one-year extension option to August 31, 2023 . On placement of permanent financing, Allied intends to 

acquire a 50% undivided interest in 400 West Georgia based on total development costs . As at December 31, 

2020, the loan receivable outstanding is $120,825 (December 31, 2019 - $106,292) . 

44

ALLIED 2020 ANNUAL REPORTOn November 30, 2018, Allied entered into a joint arrangement with Westbank to develop KING Toronto . As 

part of the arrangement, Allied advanced $67,030 to Westbank for its purchase of a 50% undivided interest 

in the property . The facility will initially be secured by a first mortgage on the property . On placement of 

construction financing, the mortgage will be secured by a charge on the property (subordinated to the 

construction lender) . Interest accrues at a rate of 7 .00% per annum and is payable on loan repayment . 

The loan is repayable at the earlier of November 23, 2023, or the closing of the condominium units . As at 

December 31, 2020, the loan receivable outstanding is $84,566 (December 31, 2019 - $77,765) .

On March 18, 2019, Allied made an amendment to the joint arrangement with Perimeter to develop 

Breithaupt Phase III and a loan receivable arrangement to provide 50% of the pre-development costs . The 

facility is secured by a charge on the property (subordinated to the construction lender) . Interest accrues 

at a rate of 7 .00% per annum and is payable on loan repayment . The loan is repayable upon completion of 

development and rent commencement, which is anticipated to take place in the third quarter of 2022 . As at 

December 31, 2020, the loan receivable outstanding is $10,637 (December 31, 2019 - $9,365) .

On July 31, 2019, Allied entered into an arrangement with Westbank to provide a credit facility of up to 

$185,000, plus interest, for the land acquisition and the pre-development costs of 720 Beatty Street in 

Vancouver . The funding will initially be secured by a first mortgage on the property for a fixed term . 

On placement of construction financing, the mortgage will be secured by a charge on the property 

(subordinated to the construction lender) . Interest accrues and is payable monthly at a rate of 7 .00% per 

annum . The credit facility matures in six years following approval of the project by the British Columbia 

Utilities Commission . On placement of permanent financing, Allied intends to acquire a 50% undivided 

interest in 720 Beatty based on an agreed upon formula . As at December 31, 2020, the loan receivable 

outstanding is $83,325 (December 31, 2019 - $30,708) . 

The table below summarizes the loans receivable as at December 31, 2020, and December 31, 2019 .

Adelaide & Duncan 

400 West Georgia 

KING Toronto 

Breithaupt Phase III 

720 Beatty 

Total loans receivable 

DECEMBER 31, 2020

DECEMBER 31, 2019

$21,173 

120,825 

84,566 

10,637 

83,325 

$21,173

106,292

77,765

9,365

30,708

$320,526 

$245,303

45

ALLIED 2020 ANNUAL REPORTSection IV
—Liquidity and Capital Resources

Allied’s liquidity and capital resources are used to fund capital investments including development 

activity, leasing costs, interest expense and distributions to Unitholders . The primary source of liquidity 

is net operating income generated from rental properties, which is dependent on rental and occupancy 

rates, the structure of lease agreements, leasing costs, and the rate and amount of capital investment and 

development activity, among other variables .

Allied has financed its operations through the use of equity, mortgage debt secured by rental properties, 

construction loans, unsecured operating lines, senior unsecured debentures and unsecured term loans . 

Conservative financial management has been consistently applied through the use of long term, fixed rate, 

debt financing . Allied’s objective is to maximize financial flexibility while continuing to strengthen the 

balance sheet . Management intends to achieve this by continuing to access the equity market, unsecured 

debenture market, unsecured loans and growing the pool of unencumbered assets, which totals $6,463,680 

as at December 31, 2020 .

46

ALLIED 2020 ANNUAL REPORTDEBT

Total debt and net debt are non-IFRS financial measures and do not have any standard meaning prescribed 

by IFRS . As computed by Allied, total debt and net debt may differ from similar computations reported 

by other Canadian real estate investment trusts and, accordingly, may not be comparable to similar 

computations reported by such organizations . Management considers total debt and net debt to be useful 

measures for evaluating debt levels and interest coverage . The following illustrates the calculation of total 

debt (net of transaction costs) and net debt as at December 31, 2020, and December 31, 2019:

Mortgages payable 

Construction loans payable 

Unsecured revolving operating facilities 

Senior unsecured debentures 

Unsecured term loans 

DECEMBER 31, 2020

DECEMBER 31, 2019

$716,813 

57,104 

60,000 

1,642,119 

249,426 

$737,448

23,210

—

945,369

449,154

Total debt, IFRS basis and at proportionate share (1) 

$2,725,462 

$2,155,181

Less cash and cash equivalents (2) 

Net debt 

48,798 

$2,676,664 

211,282

$1,943,899

(1)  As of December 31, 2020, there was no debt outstanding attributable to TELUS Sky (December 31, 2019 - nil).
(2)  As of December 31, 2020, cash and cash equivalents attributable to TELUS Sky total $3,286 (December 31, 2019 - $2,368).

The table below summarizes the scheduled principal maturity for Allied’s Mortgages Payable, Unsecured 

Debentures and Unsecured Term Loans:

W/A INTEREST 
RATE OF 
MATURING 
MORTGAGES

MORTGAGES 
PAYABLE

SENIOR 
UNSECURED 
DEBENTURES

W/A 
INTEREST 
RATE

UNSECURED 
TERM LOANS

W/A 
INTEREST 
RATE

TOTAL

CONSOLIDATED 
W/A INTEREST 
RATE OF 
MATURING DEBT

$26,668 

—% 

$— 

—% 

$— 

2021 

2022 

2023 

2024 

2025 

2026 

2027 

2028 

2029 

2030 

2031 

231,356 

4 .19% 

150,000 

3 .93% 

242,366 

4 .72% 

157,198 

4 .31% 

— 

— 

—% 

—% 

15,384 

3 .63% 

200,000 

3 .64% 

21,834 

3 .59% 

— 

—% 

487 

—% 

300,000 

3 .11% 

14,750 

4 .04% 

300,000 

3 .13% 

— 

5,000 

— 

—% 

—% 

—% 

300,000 

3 .39% 

400,000 

3 .12% 

—% 

—% 

—% 

—% 

—% 

—% 

—% 

—% 

—% 

—% 

$26,668 

—%

381,356 

4 .08%

242,366 

4 .72%

157,198 

4 .31%

215,384 

3 .64%

21,834 

3 .59%

300,487 

3 .11%

314,750 

3 .17%

300,000 

3 .39%

405,000 

3 .12%

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

—% 

250,000 

3 .50% 

250,000 

3 .50%

$715,043 

4 .31% 

$1,650,000 

3 .31% 

$250,000 

3 .50% 

$2,615,043 

3 .60%

47

ALLIED 2020 ANNUAL REPORT 
 
The chart below summarizes the maturities of principal in regards to Allied’s debt obligations as at 

December 31, 2020:

MORTGAGES PAYABLE

As of December 31, 2020, mortgages payable, net of financing costs, total $716,813 and have a weighted 

average stated interest rate of 4 .31% (December 31, 2019 - 4 .38%) . The weighted average term of the 

mortgage debt is 2 .9 years (December 31, 2019 - 3 .8 years) . The mortgages are secured by a first registered 

charge over specific investment properties and first general assignments of leases, insurance and registered 

chattel mortgages . 

48

ALLIED 2020 ANNUAL REPORTThe following table contains information on the remaining contractual mortgage maturities:

PRINCIPAL  
REPAYMENTS

BALANCE DUE 
AT MATURITY

DECEMBER  
31, 2020

DECEMBER  
31, 2019

2021 

2022 

2023 

2024 

2025 

2026 

2027 

2028 

2030 

$26,668 

25,728 

16,781 

4,726 

6,596 

1,391 

487 

293 

5,000 

$— 

205,628 

225,585 

152,472 

8,788 

20,443 

— 

14,457 

— 

$26,668

231,356

242,366

157,198

15,384

21,834

487

14,750

5,000

Mortgages, principal 

$87,670 

$627,373 

$715,043 

$734,286

Net premium on assumed mortgages 

Net financing costs 

3,555 

(1,785) 

5,400

(2,238)

$716,813 

$737,448

CONSTRUCTION LOANS PAYABLE

As of December 31, 2020, and December 31, 2019, Allied’s obligation under the construction loans is as 

follows: 

JOINT  
ARRANGEMENT

Adelaide & Duncan 

Breithaupt Phase III 

KING Toronto 

OWNERSHIP

DATE OF   
MATURITY

DECEMBER   
31, 2020

DECEMBER   
31, 2019

50% 

50% 

50% 

August 11, 2023 

$44,051 

$23,210

December 2, 2022 

December 17, 2024 

7,406 

5,647 

—

—

$57,104 

$23,210

On January 31, 2019, the Adelaide & Duncan joint arrangement obtained a $270,000 construction lending 

facility from a syndicate of Canadian banks, in which Allied’s 50% share is $135,000 . The loan matures 

on August 11, 2023, and bears interest at bank prime plus 35 basis points or bankers’ acceptance rate 

plus 135 basis points . Allied is providing a joint and several guarantee, limited to $135,000, to support the 

construction facility and is earning a related guarantee fee . On August 23, 2019, the Adelaide & Duncan joint 

arrangement entered into a swap agreement to fix 75% of the construction costs up to $209,572 at 2 .86% .

49

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
On February 21, 2020, Allied and Perimeter obtained a $138,000 construction loan for the Breithaupt 

Phase III joint arrangement from a syndicate of Canadian banks, in which Allied’s 50% share is $69,000 . 

The loan matures on December 2, 2022, and bears interest at bank prime or bankers’ acceptance rate plus 

120 basis points . Allied is providing a joint and several guarantee, limited to $69,000, to support the facility 

and is earning a related guarantee fee . 

On December 17, 2020, Allied and Westbank obtained a $465,000 GREEN construction loan for the KING 

Toronto joint arrangement from a syndicate of Canadian banks, in which Allied’s 50% share is $232,500 . 

The loan matures on December 17, 2024, and bears interest at bank prime plus 45 basis points or bankers’ 

acceptance rate plus 145 basis points . Allied is providing a joint and several guarantee, limited to $232,500, 

to support the facility and is earning a related guarantee fee .

UNSECURED REVOLVING OPERATING FACILITIES

As of December 31, 2020 and December 31, 2019, Allied’s obligations under the unsecured revolving 

operating facilities (the “Unsecured Facilities”) are as follows:

MATURITY 
DATE

INTEREST RATES  
ON DRAWINGS

STANDBY 
FEE

FACILITY 
LIMIT

DRAW-
INGS

LETTERS 
OF CREDIT

AMOUNT 
AVAILABLE

DECEMBER 31, 2020

Unsecured facility  
limit $400,000 (1) 

January 30, 
2023 

Prime + 0 .20% or Bankers’ 
acceptance + 1 .20%  (2) 

Unsecured facility  
limit $100,000 

April 20, 
2021 

Prime + 0 .45% or Bankers’ 
acceptance + 1 .45% 

0.24% 

$400,000  $(60,000) 

$(22,420) 

$317,580

0.29% 

100,000 

— 

— 

100,000

$500,000  $(60,000) 

$(22,420) 

$417,580

(1)  This unsecured facility contains a $100,000 accordion feature, allowing Allied to increase the amount available under the facility to 

$500,000.

(2)  The interest rates on drawings for this facility are subject to certain conditions being met. In the event that these conditions are not met, this 
unsecured facility will bear interest at bank prime plus 45 basis points or bankers’ acceptance plus 145 basis points with a standby fee of 
29 basis points.

MATURITY 
DATE

INTEREST RATES  
ON DRAWINGS

STANDBY 
FEE

FACILITY 
LIMIT

DRAW-
INGS

LETTERS 
OF CREDIT

AMOUNT 
AVAILABLE

DECEMBER 31, 2019

Unsecured facility  
limit $400,000 (1) 

January 29, 
2022 

Prime + 0 .45% or Bankers’ 
acceptance + 1 .45% (2) 

0 .29% 

$400,000 

$— 

$(14,896) 

$385,104

(1)  This unsecured facility contains a $100,000 accordion feature, allowing Allied to increase the amount available under the facility to 

$500,000.

(2)  The interest rates on drawings for this facility are subject to certain conditions being met. In the event that these conditions are not met, this 
unsecured facility will bear interest at bank prime plus 70 basis points or bankers’ acceptance plus 170 basis points with a standby fee of 
34 basis points.

On April 21, 2020, Allied entered into a $100,000 bilateral unsecured line of credit which matures on 

April 20, 2021, bearing interest at bank prime plus 45 basis points or bankers’ acceptance plus 145 basis 

points with a standby fee of 29 basis points .

50

ALLIED 2020 ANNUAL REPORT 
 
 
 
On January 29, 2021, Allied amended the unsecured facilities to merge the two existing facilities into one 

facility with a limit of $500,000 plus a $100,000 accordion feature and to extend the maturity to January 11, 

2024 . The facility will bear interest at bank prime plus 20 basis points or bankers’ acceptance plus 120 basis 

points with a standby fee of 24 basis points, subject to certain conditions being met . In the event that 

these conditions are not met, the unsecured facility will bear interest at bank prime plus 45 basis points or 

bankers’ acceptance plus 145 basis points with a standby fee of 29 basis points .

SENIOR UNSECURED DEBENTURES

As of December 31, 2020, and December 31, 2019, Allied’s obligation under the senior unsecured debentures 

is as follows: 

SERIES

Series B 

Series C 

Series D 

Series E 

Series F 

Series G 

INTEREST 
RATE

DATE OF  
MATURITY

INTEREST  
PAYMENT DATE

DECEMBER  
31, 2020

DECEMBER  
31, 2019

3 .934% 

November 14, 2022 

May 14 and November 14 

$150,000 

$150,000

3 .636% 

April 21, 2025 

April 21 and October 21 

200,000 

200,000

3 .394% 

August 15, 2029 

February 15 and August 15 

300,000 

300,000

3 .113% 

April 8, 2027 

April 8 and October 8 

300,000 

300,000

3 .117% 

February 21, 2030 

February 21 and August 21 

400,000 

3 .131% 

May 15, 2028 

May 15 and November 15 

300,000 

—

—

Unsecured Debentures, principal 

Net financing costs 

$1,650,000 

$950,000

(7,881) 

(4,631)

$1,642,119 

$945,369

The Series B, C, D, E, F and G Senior Unsecured Debentures are collectively referred to as the “Unsecured 

Debentures” .

On February 21, 2020, Allied issued $400,000 of 3 .117% Series F Senior Unsecured Debentures (the “Series F 

Debentures”) due February 21, 2030, with semi-annual interest payments due on February 21 and August 

21 each year commencing on August 21, 2020 . Debt financing costs of $2,350 were incurred and recorded 

against the principal owing . 

Proceeds from the Series F Debentures were used to prepay $200,000 aggregate principal amount of the 

Unsecured Term Facility maturing March 16, 2021, repay amounts drawn on the Unsecured Facility in the 

amount of $110,000, to fund Allied’s development and value-add initiatives and for general working capital 

purposes .

On May 15, 2020, Allied issued $300,000 of 3 .131% Series G Senior Unsecured Debentures (the “Series G 

Debentures”) due May 15, 2028, with semi-annual interest payments due on May 15 and November 15 each 

year commencing on November 15, 2020 . Debt financing costs of $1,950 were incurred and recorded against 

the principal owing . 

Proceeds from the Series G Debentures were used to repay amounts drawn on the Unsecured Facility in the 

amount of $240,000 and for general working capital purposes .

The respective financing costs and premium recognized are amortized using the effective interest method 

and recorded to Interest Expense .

51

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
UNSECURED TERM LOANS

As of December 31, 2020, and December 31, 2019, Allied’s obligation under the unsecured term loans is as 

follows:

INTEREST 
RATE

DATE OF  
MATURITY

FREQUENCY OF 
INTEREST PAYMENT

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Unsecured Term Loan 

3 .496% 

January 14, 2031 

Monthly 

$250,000 

$250,000

Unsecured Term Facility

Tranche 1 

Tranche 2 

2 .830% 

March 16, 2021 

2 .890% 

March 16, 2021 

Quarterly 

Quarterly 

Unsecured Term Loans, principal 

Net financing costs 

— 

— 

100,000

100,000

$250,000 

$450,000

(574) 

(846)

$249,426 

$449,154

The Unsecured Term Loan and Unsecured Term Facility are collectively referred to as the “Unsecured Term 

Loans” .

On February 10, 2020, Allied repaid $100,000 of the principal amount of Tranche 1 of the Unsecured Term 

Facility due March 16, 2021 . On March 4, 2020, Allied repaid $100,000 of the principal amount of Tranche 2, 

representing the remaining balance of the Unsecured Term Facility due March 16, 2021 .

On August 11, 2020, Allied entered into an amended Unsecured Term Loan at a new fixed interest rate of 

3 .496% (December 31, 2019 - 3 .992%) and a new maturity date of January 14, 2031 (December 31, 2019 - 

January 14, 2026) .

The respective financing costs are amortized using the effective interest method and recorded to Interest 

Expense .

52

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
CREDIT RATINGS

Allied’s credit ratings as at December 31, 2020, are summarized below:

DEBT

Issuer Rating &  
Unsecured Debentures 

Issuer Rating &  
Unsecured Debentures 

RATING AGENCY

LONG-TERM  
CREDIT RATING

TREND/OUTLOOK

DBRS Limited 

Moody’s Investors Service Inc . 

BBB 

Baa2 

Stable

Stable

DBRS Limited (“DBRS”) and Moody’s Investors Service Inc . (“Moody’s”) provide issuer ratings and credit 

ratings of debt securities for commercial issuers that indicate the risk associated with a borrower’s 

capabilities to fulfill its obligations . The minimum DBRS investment grade rating is “BBB (low),” with the 

highest rating being “AAA .” The minimum Moody’s investment grade rating is “Baa3,” with the highest rating 

being “Aaa” .

With these ratings, Allied’s ability to access the debt capital markets on favourable financial terms will be 

enhanced . Allied expects the ratings to be particularly helpful as Allied continues to fortify the balance sheet 

with a view to bringing added financial flexibility and discipline to the urban development program .

The above-mentioned ratings assigned to Allied and the Unsecured Debentures are not recommendations 

to buy, sell or hold any securities of Allied . Allied has paid customary rating fees to DBRS and Moody’s in 

connection with the above-mentioned ratings . There can be no assurance that any rating will remain in 

effect for any given period of time or that a rating will not be lowered, withdrawn or revised by the rating 

agency if in its judgment circumstances so warrant .

53

ALLIED 2020 ANNUAL REPORTFINANCIAL COVENANTS

The Unsecured Facilities, Unsecured Term Loans and Unsecured Debentures contain numerous financial 

covenants . Failure to comply with the covenants could result in a default, which, if not waived or cured, 

could result in adverse financial consequences . The related covenants are as follows:

UNSECURED FACILITIES AND UNSECURED TERM LOANS

The following outlines the requirements of covenants as defined in the agreements governing the Unsecured 

Facilities and Unsecured Term Loans .

COVENANT

Indebtedness ratio 

Secured indebtedness ratio 

Debt service coverage ratio 

Equity maintenance 

THRESHOLD

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Below 60% 

Below 45% 

29.2% 

8.2% 

26 . 1%

9 .1%

Consolidated adjusted EBITDA to be more than  
1 .5 times debt service payments 

2.7x 

2 .5x

At least $1,250,000 plus 75% of future equity  
issuances ($2,797,710) 

6,177,032 

5,717,699

Unencumbered property assets  
value ratio 

Unencumbered property assets to be more than 
1 .4 times total unsecured debt 

Distribution payout ratio 

Maintain distributions below 100% of FFO 

3.3x 

70.8% 

3 .9x

71 .5%

SENIOR UNSECURED DEBENTURES

The following outlines the requirements of covenants specified in the trust indenture with respect to the 

Unsecured Debentures . 

COVENANT

Pro forma interest 
coverage ratio 

Pro forma asset coverage test 

THRESHOLD

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Maintain a 12-month rolling consolidated  
pro forma EBITDA of at least 1 .65 times  
pro forma interest expense 

Maintain net consolidated debt below 65%  
of net aggregate assets on a pro forma basis 

3.2x 

3 .1x

29.1% 

26 .0%

Equity maintenance 

Maintain Unitholders’ equity above $300,000 

6,177,032 

5,717,699

Pro forma unencumbered net  
aggregate adjusted asset ratio 

Maintain pro forma unencumbered net 
aggregate adjusted assets above 1 .4 times 
consolidated unsecured indebtedness 

3.6x 

4 .4x

As of December 31, 2020, Allied was in compliance with the terms and covenants of the agreements 

governing the Unsecured Facilities, the Unsecured Term Loans and the Unsecured Debentures .

A number of other financial ratios are also monitored by Allied, including net debt to EBITDA and EBITDA 

as a multiple of interest expense . These ratios are presented in Section I—Overview .

54

ALLIED 2020 ANNUAL REPORT 
 
 
 
  
 
UNITHOLDERS’ EQUITY

The following represents the number of Units issued and outstanding, and the related carrying value of 

Unitholders’ equity, for the years ended December 31, 2020, and December 31, 2019 .

Units, beginning of year 

122,838,799 

$3,725,472 

103,861,945 

$2,835,395

DECEMBER 31, 2020

DECEMBER 31, 2019

UNITS

AMOUNT

UNITS

AMOUNT

Restricted Unit Plan (net of forfeitures) 

Unit Option Plan - options exercised 

— 

277,311 

(2,695) 

9,805 

— 

277,854  

Unit issuance 

Units, end of year 

4,143,108 

152,079 

18,699,000 

127,259,218 

$3,884,661 

122,838,799 

$3,725,472

(2,462)

10,437

882,102

As at February 3, 2021, 127,259,218 Trust Units and 1,288,229 options to purchase Units were issued and 

outstanding .

On September 4, 2020, Allied raised gross proceeds of $153,295 through a private placement issuance of 

4,143,108 Units at a price of $37 .00 per Unit . Costs relating to the issuance totaled $1,216 and were applied 

against the gross proceeds of the issuance and charged against Unitholders’ equity .

Allied does not hold any of its own Units, nor does Allied reserve any Units for issue under options and 

contracts .

The table below represents weighted average Units outstanding for:

THREE MONTHS ENDED

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

DECEMBER  
31, 2020

DECEMBER  
31, 2019

127,256,661 

117,917,803 

124,427,715 

112,443,006

41,339 

330,747 

108,919 

288,044

127,298,000 

118,248,550 

124,536,634 

112,731,050

Basic 

Unit Option Plan 

Fully diluted 

NORMAL COURSE ISSUER BID

On February 20, 2020, Allied received approval from the Toronto Stock Exchange (“TSX”) for the renewal of 

its normal course issuer bid (“NCIB”), which entitles Allied to purchase up to 12,100,300 of its outstanding 

Units, representing approximately 10% of its public float as at February 10, 2020 . The NCIB commenced 

February 24, 2020, and will expire on February 23, 2021, or such earlier date as Allied completes its 

purchases pursuant to the NCIB . All purchases under the NCIB will be made on the open market through 

the facilities of the TSX or alternate trading systems in Canada at market prices prevailing at the time of 

purchase . Any Units that are repurchased will either be cancelled or delivered to participants under Allied’s 

Restricted Unit Plan or to employees pursuant to Allied’s employee programs .

55

ALLIED 2020 ANNUAL REPORTDuring the year ended December 31, 2020, Allied purchased 48,688 Units for $2,767 at a weighted average 

price of $56 .83 per Unit under its NCIB program, of which 48,148 Units were purchased for delivery to 

participants under Allied’s Restricted Unit Plan and 540 Units were purchased for certain employee rewards 

outside of Allied’s Restricted Unit Plan .

UNIT OPTION AND RESTRICTED UNIT PLANS

Allied adopted a unit option plan (the “Unit Option Plan”) providing for the issuance, from time to time, at 

the discretion of the trustees, of options to purchase Units for cash . Participation in the Unit Option Plan is 

restricted to certain employees of Allied . The Unit Option Plan complies with the requirements of the TSX . 

The exercise price of any option granted will not be less than the closing market price of the Units on the 

day preceding the date of grant . The term of the options may not exceed ten years . Options granted prior 

to February 22, 2017 vest evenly over three years; options granted subsequently vest evenly over four years 

from the date of grant . All options are settled in Units .

At December 31, 2020, Allied had granted options to purchase up to 1,288,229 Units outstanding, of which 

548,396 had vested . At December 31, 2019, Allied had options to purchase 1,213,310 Units outstanding, of 

which 604,445 had vested . 

For the year ended December 31, 2020, Allied recorded a share-based payment expense related to options of 

$1,988 (December 31, 2019 - $1,583) in general and administrative expense in the consolidated statements of 

income and comprehensive income .

In March 2010, Allied adopted a restricted unit plan (the “Restricted Unit Plan”), whereby restricted Units 

(“Restricted Units”) are granted to certain key employees and trustees, at the discretion of the Board of 

Trustees . The Restricted Units are purchased in the open market . Employees and trustees who are granted 

Restricted Units have the right to vote and to receive distributions from the date of the grant . The Restricted 

Units granted to employees vest as to one-third on each of the three anniversaries following the date of the 

grant . Restricted Units granted to non-management trustees are fully vested . Whether vested or not, without 

the specific authority of the Governance and Compensation Committee, the Restricted Units may not be 

sold, mortgaged or otherwise disposed of for a period of six years following the date of the grant, except that 

in the case of a non-management trustee, the release date will be automatically accelerated to the date such 

person ceases to hold office as a trustee of Allied . The Restricted Unit Plan contains provisions providing 

for the vesting or forfeiture of unvested Restricted Units within specified time periods in the event the 

employee’s employment is terminated, and authorizes the Chief Executive Officer, in his or her discretion, 

to accelerate the release date and vesting of Restricted Units in certain circumstances where an employee’s 

employment is terminated . At December 31, 2020, Allied had 288,135 Restricted Units outstanding 

(December 31, 2019 – 287,023) .

For the year ended December 31, 2020, Allied recorded a share-based payment expense related to Restricted 

Units of $2,804 (December 31, 2019 – $2,437) in general and administrative expense in the consolidated 

statements of income and comprehensive income .

56

ALLIED 2020 ANNUAL REPORTDISTRIBUTIONS TO UNITHOLDERS

Allied is focused on increasing distributions to its Unitholders on a regular and prudent basis . During the 

first 12 months of operations, Allied made regular monthly distributions of $1 .10 per Unit on an annualized 

basis . The distribution increases since then are set out in the table below:

MARCH,   
2004

MARCH,   
2005

MARCH,   
2006

MARCH,   
2007

MARCH,   
2008

DECEMBER, 
2012

DECEMBER, 
2013

Annualized increase per Unit 

$0 .04 

$0 .04 

$0 .04 

$0 .04 

$0 .06 

$0 .04 

$0 .05

% increase 

Annualized distribution per Unit 

3 .6% 

$1 .14 

3 .5% 

$1 .18 

3 .4% 

$1 .22 

3 .3% 

$1 .26 

4 .8% 

3 .0% 

$1 .32 

$1 .36 

3 .7%

$1 .41

DECEMBER, 
2014

DECEMBER, 
2015

DECEMBER, 
2016

DECEMBER, 
2017

DECEMBER, 
2018

JANUARY, 
2020

JANUARY, 
2021

Annualized increase per Unit 

$0 .05 

$0 .04 

$0 .03 

$0 .03 

$0 .04 

$0 .05 

$0 .05

% increase 

3 .5% 

2 .7% 

2 .0% 

2 .0% 

2 .6% 

3 .1% 

Annualized distribution per Unit 

$1 .46 

$1 .50 

$1 .53 

$1 .56 

$1 .60 

$1 .65 

3 .0%

$1 .70

SOURCES OF DISTRIBUTIONS

For the three months and year ended December 31, 2020, Allied declared $52,493 and $205,377 in 

distributions, respectively (three months and year ended December 31, 2019 - $47,267 and $180,284, 

respectively) .

THREE MONTHS ENDED

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Distributions declared 

$52,493 

$47,267 

$205,377 

$180,284

Net income 

$83,842 

$264,960 

$500,729 

$629,223

Cash flows provided by operating activities 

$77,400 

$67,577 

$356,257 

$244,599

AFFO excluding condominium related items  
and prepayment costs  

AFFO excluding condominium related items  
and prepayment costs payout ratio  

Excess of net income over distributions  
declared 

Excess of cash flows provided by operating  
activities over distributions declared 

Excess of cash provided by AFFO excluding  
condominium related items and prepayment  
costs over distributions declared 

$64,623 

$57,645 

$248,003 

$219,846

81.2% 

82 . 0% 

82.8% 

82 . 0%

$31,349 

$217,693 

$295,352 

$448,939

$24,907 

$20,310 

$150,880 

$64,315

$12,130 

$10,378 

$42,626 

$39,562

In the table above, AFFO has been presented in accordance with the “White Paper on Funds From 

Operations & Adjusted Funds From Operations for IFRS” published by the Real Property Association of 

Canada (“REALpac”) in February of 2019 .

57

ALLIED 2020 ANNUAL REPORTIn determining the amount of distributions to be made to Unitholders, Allied’s Board of Trustees consider 

many factors, including provisions in its Declaration of Trust, macro-economic and industry specific 

environments, the overall financial condition of Allied, future capital requirements, debt covenants, 

and taxable income . In accordance with Allied’s distribution policy, Management and the Board of 

Trustees regularly review Allied’s rate of distributions to ensure an appropriate level of cash and non-cash 

distributions . Management anticipates that distributions declared will, in the foreseeable future, continue to 

vary from net income as net income includes fair value adjustments and other non-cash items . While cash 

flows from operating activities are generally sufficient to cover distribution requirements, timing of expenses 

and seasonal fluctuations in non-cash working capital may result in a shortfall . These seasonal or short-term 

fluctuations will be funded, if necessary, by the Unsecured Facilities . As such, the cash distributions are not 

an economic return of capital, but a distribution of sustainable cash flow from operations . Based on current 

facts and assumptions, Management does not anticipate cash distributions will be reduced or suspended in 

the foreseeable future .

The rate of distribution as at December 31, 2020, amounts to $1 .65 per Unit per annum (December 31, 2019 - 

$1 .60 per Unit per annum) .

COMMITMENTS

At December 31, 2020, Allied had future commitments as set out below, excluding the amount held within 

equity accounted investments:

Capital expenditures and committed acquisitions 

DECEMBER 31, 2020

$335,344

Commitments as at December 31, 2020, and December 31, 2019, of $551 and $1,238, respectively, were held 

within equity accounted investments . 

The above does not include Allied’s lease liability commitments, which are disclosed in note 12 of the 

consolidated financial statements for the year ended December 31, 2020 .

58

ALLIED 2020 ANNUAL REPORTSection V
—Discussion of Operations

The following sets out summary information and financial results for the three months and year ended 

December 31, 2020, and the comparable period in 2019 . Unless otherwise noted, the figures in this section 

are presented on a proportionate basis of accounting .

59

ALLIED 2020 ANNUAL REPORTNET INCOME AND COMPREHENSIVE INCOME

The following table reconciles the consolidated statements of income and comprehensive income, on a 

proportionate basis, for the three months and year ended December 31, 2020, and December 31, 2019 .

THREE MONTHS ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

IFRS   
BASIS

INVESTMENT 
IN JOINT 
VENTURE

PROPOR-
TIONATE 
BASIS

IFRS   
BASIS

INVESTMENT 
IN JOINT   
VENTURE

PROPOR-
TIONATE 
BASIS

Rental revenue from investment  
properties 

$145,173 

$777 

$145,950 

$134,306 

Property operating costs 

(62,421) 

(639) 

(63,060) 

(59,174) 

Net rental income 

82,752 

138 

82,890 

75,132 

Condominium revenue 

Condominium cost of sales  

Condominium profits  

— 

— 

— 

— 

— 

— 

— 

— 

— 

30,600 

(29,022) 

1,578 

Operating income 

$82,752 

$138 

$82,890 

$76,710  

Interest expense 

(17,774) 

General and administrative expenses 

(5,211) 

Condominium marketing expenses 

Amortization of other assets 

Interest income 

Fair value gain (loss) on investment  
properties 

Fair value gain on derivative  
instruments 

— 

— 

(44) 

— 

— 

(17,774) 

(19,202) 

(5,211) 

(5,990) 

(271) 

(341) 

5,018 

(904) 

(365) 

5,149 

(227) 

(341) 

5,018 

$412 

(102) 

310 

— 

— 

— 

$310 

(91) 

— 

94 

— 

— 

$134,718

(59,276)

75,442

30,600

(29,022)

1,578

$77,020

(19,293)

(5,990)

(810)

(365)

5,149

16,880 

(2,071) 

14,809 

216,130 

(14,979) 

201,151

4,722 

— 

4,722 

8,098 

— 

8,098

—

Net loss from joint venture 

(1,977) 

1,977 

— 

(14,666) 

14,666 

Net income and comprehensive  
income 

$83,842 

$— 

$83,842 

$264,960 

$— 

$264,960

60

ALLIED 2020 ANNUAL REPORTDECEMBER 31, 2020

DECEMBER 31, 2019

YEAR ENDED

IFRS   
BASIS

INVESTMENT 
IN JOINT 
VENTURE

PROPOR-
TIONATE 
BASIS

IFRS   
BASIS

INVESTMENT 
IN JOINT   
VENTURE

PROPOR-
TIONATE 
BASIS

Rental revenue from investment  
properties 

$560,327 

$2,464 

$562,791 

$496,109 

$1,147 

$497,256

Property operating costs 

(241,490) 

(1,219) 

(242,709) 

(210,747) 

(277) 

(211,024)

Net rental income 

318,837 

1,245 

320,082 

285,362 

870 

286,232

Condominium revenue 

Condominium cost of sales 

Condominium profits  

178 

— 

178 

— 

— 

— 

178 

— 

178 

45,341 

(43,342) 

1,999 

— 

— 

— 

45,341

(43,342)

1,999

Operating income 

$319,015 

$1,245 

$320,260 

$287,361 

$870 

$288,231

Interest expense 

(72,603) 

General and administrative expenses 

(22,215) 

— 

— 

(72,603) 

(66,403) 

(441) 

(66,844)

(22,215) 

(21,953) 

— 

(21,953)

Condominium marketing expenses 

(1,230) 

(133) 

(1,363) 

(4,214) 

(121) 

Amortization of other assets 

Interest income 

(1,467) 

19,819 

— 

— 

(1,467) 

(1,456) 

19,819 

17,351 

— 

— 

(4,335)

(1,456)

17,351

Fair value gain (loss) on investment  
properties 

Fair value loss on derivative  
instruments 

280,590 

(4,296) 

276,294 

450,490 

(26,152) 

424,338

(17,996) 

— 

(17,996) 

(6,109) 

— 

(6,109)

Net loss from joint venture 

(3,184) 

3,184 

— 

(25,844) 

25,844 

—

Net income and  
comprehensive income 

$500,729 

$— 

$500,729 

$629,223 

$— 

$629,223

Net income and comprehensive income for the three months and year ended December 31, 2020, decreased 

by $181,118 and $128,494, respectively, over the comparable period in 2019 . Excluding the effect of the fair 

value changes on investment properties and derivative instruments, net income for the three months ended 

December 31, 2020, was up by $8,600 from the same period in the prior year, primarily due to an increase 

in net operating income and lower interest expense . Excluding the effect of the fair value changes on 

investment properties and derivative instruments, net income for the year ended December 31, 2020 was up 

by $31,437 from the same period in the prior year, primarily due to an increase in net operating and interest 

income, partially offset by higher interest expense .

61

ALLIED 2020 ANNUAL REPORTNET OPERATING INCOME (“NOI”)

NOI is a non-IFRS financial measure and should not be considered as an alternative to net income or net 

income and comprehensive income, cash flow from operating activities or any other measure prescribed 

under IFRS . NOI does not have any standardized meaning prescribed by IFRS . As computed by Allied, 

NOI may differ from similar computations reported by other Canadian real estate investment trusts and, 

accordingly, may not be comparable to similar computations reported by such organizations . Management 

considers NOI to be a useful measure of performance for rental properties .

Allied operates in seven urban markets — Montréal, Ottawa, Toronto, Kitchener, Calgary, Edmonton and 

Vancouver . For the purpose of analyzing NOI, Allied groups the cities by geographic location . 

Allied’s real estate portfolio has grown through acquisitions and development activities that have positively 

contributed to the operating results for the three months and year ended December 31, 2020, as compared 

to the same period in the prior year .

The following table reconciles operating income to net operating income . 

Operating income 

Condominium revenue 

Condominium cost of sales 

THREE MONTHS ENDED

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

DECEMBER  
31, 2020

DECEMBER  
31, 2019

$82,890 

$77,020  

$320,260 

$288,231

— 

— 

(30,600) 

29,022 

(178) 

— 

(45,341)

43,342

Net rental income 

$82,890 

$75,442 

$320,082 

$286,232

Amortization of improvement allowances (1) 

Amortization of straight-line rents (1) 

8,072 

(1,596) 

7,935 

(1,427) 

32,522 

(10,132) 

30,997

(7,237)

NOI 

$89,366 

$81,950 

$342,472 

$309,992

(1) 

Includes Allied’s proportionate share of the equity accounted investment of the following amounts for the three months and year ended 
December 31, 2020: amortization improvement allowances of $113 and $329, respectively, (December 31, 2019 - $56 and $201, respectively)  
and amortization of straight-line rents of $(393) and $(2,276), respectively (December 31, 2019 - $(463) and $(1,343), respectively).

62

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
20 .8%

(0 .2)%

10 .7%

8 .3%

13 .4%

9 .0%

%

11 .7%

13 .4%

6 .7%

The following tables set out the NOI by segment and space type from the rental and development properties 

for the three months and year ended December 31, 2020, and the comparable period in 2019 .

SEGMENT

DECEMBER 31, 2020

DECEMBER 31, 2019

$

%

THREE MONTHS ENDED

CHANGE

Urban Workspace 

Montréal & Ottawa 

$27,936 

31.2% 

$23,125 

28 .2% 

$4,811 

Toronto & Kitchener 

36,967 

41.4% 

37,040 

45  .2% 

Calgary, Edmonton & Vancouver 

10,071 

11.3% 

9,095 

11 .1% 

Urban Workspace - Total 

74,974 

83.9% 

69,260 

84  .5% 

Urban Data Centres 

14,392 

16.1% 

12,690 

15  .5% 

(73) 

976 

5,714 

1,702 

NOI 

$89,366 

100.0% 

$81,950 

100 .0% 

$7,416 

TYPE OF SPACE

DECEMBER 31, 2020

DECEMBER 31, 2019

$

Urban Workspace - Office 

$65,228 

73.0% 

$58,374 

71 .2% 

$6,854 

THREE MONTHS ENDED

CHANGE

Urban Data Centres 

14,392 

16.1% 

12,690 

15  .5% 

Urban Workspace - Retail 

Urban Workspace - Parking 

6,826 

2,920 

7.6% 

3.3% 

6,397 

4,489 

7 .8% 

5 .5% 

1,702 

429 

(1,569) 

(35 .0)%

NOI 

$89,366 

100.0% 

$81,950 

100 .0% 

$7,416 

9 .0%

The increase in NOI for the three months ended December 31, 2020, was primarily the result of rent growth 

in Montréal, rent and ancillary revenue growth in the UDC portfolio, a Québec government subsidy related 

to the CECRA program and contributions from acquisitions in Montréal, Vancouver, and Calgary . This was 

partially offset by a decrease in variable parking revenue . 

63

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
1 .5%

7 .3%

11 .7%

4 .7%

10 .5%

%

13 .7%

4 .7%

8 .9%

SEGMENT

DECEMBER 31, 2020

DECEMBER 31, 2019

$

%

YEAR ENDED

CHANGE

Urban Workspace 

Montréal & Ottawa 

$106,711 

31.2% 

$81,463 

26 .3% 

$25,248 

31 .0%

Toronto & Kitchener 

141,405 

41.3% 

139,317 

44 .9% 

Calgary, Edmonton & Vancouver 

38,451 

11.2% 

35,831 

11 .6% 

2,088 

2,620 

Urban Workspace - Total 

286,567 

83.7% 

256,611 

82 .8% 

29,956 

Urban Data Centres 

55,905 

16.3% 

53,381 

17 .2% 

2,524 

NOI 

$342,472 

100.0% 

$309,992 

100 .0% 

$32,480 

TYPE OF SPACE

DECEMBER 31, 2020

DECEMBER 31, 2019

$

Urban Workspace - Office 

$248,564 

72.6% 

$218,588 

70 .5% 

$29,976 

YEAR ENDED

CHANGE

Urban Data Centres 

55,905 

16.3% 

53,381 

Urban Workspace - Retail 

Urban Workspace - Parking 

24,953 

13,050 

7.3% 

3.8% 

22,911 

17 .2% 

7 .4% 

2,524 

2,042 

15,112 

4 .9% 

(2,062) 

(13 .6)%

NOI 

$342,472 

100.0% 

$309,992 

100 .0% 

$32,480 

10 .5%

The increase in NOI for the year ended December 31, 2020, was primarily the result of rent growth in 

Montréal and Toronto, rent and ancillary revenue growth in the UDC portfolio and contributions from 

acquisitions in Montréal, Vancouver and Calgary . This was partially offset by a decrease in variable parking 

revenue and rent abatements totaling $5,100 provided under the CECRA program in all regions .

64

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
SAME ASSET NOI

Same asset NOI is a non-IFRS measure and refers to the NOI for those properties that Allied owned and 

operated for the entire period in question and for the same period in the prior year . Allied strives to 

maintain or increase same asset NOI over time . 

Same asset NOI in the table below refers to those investment properties that were owned by Allied from 

October 1, 2019, to December 31, 2020 . Same asset NOI of the development portfolio for the three months 

ended December 31, 2020, consists of 425 Viger, 305 Joseph, Adelaide & Duncan, KING Toronto, TELUS Sky, 

The Well, QRC West Phase II, 400 Atlantic and Boardwalk Building .

THREE MONTHS ENDED

CHANGE

DECEMBER  
31, 2020

DECEMBER  
31, 2019

$

%

Urban Workspace

Montréal & Ottawa 

Toronto & Kitchener 

Calgary, Edmonton & Vancouver 

Urban Workspace 

Urban Data Centres 

Rental Portfolio - Same Asset NOI 

Urban Workspace 

Development Portfolio - Same Asset NOI 

$24,176 

$22,201 

32,822 

7,751 

64,749 

14,392 

79,141 

366 

366 

33,903 

8,423 

64,527 

12,690 

77,217 

894 

894 

$1,975 

(1,081) 

(672) 

222 

1,702  

1,924 

(528) 

(528) 

Total Portfolio - Same Asset NOI 

$79,507 

$78,111 

$1,396 

Acquisitions 

Lease terminations 

Development fees and corporate items 

5,215 

542 

4,102 

131 

169 

3,539 

5,084

373

563

8 .9%

(3 .2)%

(8 .0)%

0 .3%

13 .4%

2 .5%

(59 .1)%

(59 .1)%

1 .8%

NOI 

$89,366 

$81,950 

$7,416 

9 .0%

Amortization of improvement allowances 

(8,072) 

(7,935) 

Amortization of straight-line rents 

Condominium profits 

Operating income 

1,596 

— 

1,427 

1,578 

$82,890 

$77,020 

(137)

169

(1,578)

$5,870 

7 .6%

Same asset NOI of the total portfolio increased by 1 .8% for the three months ended December 31, 2020 . 

Same asset NOI of the rental portfolio increased by 2 .5% primarily as a result of rent growth in Montréal, 

revenue growth in the UDC portfolio and a Québec government subsidy related to the CECRA program 

partially offset by a decrease in variable parking revenue . Same asset NOI of the UDC portfolio increased 

by 13 .4% as a result of rent and ancillary revenue growth . Same asset NOI of the development portfolio 

decreased with the completion of deleasing activity in order to commence development at QRC West 

Phase II, 400 Atlantic and Boardwalk Building . 

65

ALLIED 2020 ANNUAL REPORTSame asset NOI in the table below refers to those investment properties that were owned by Allied from 

January 1, 2019, to December 31, 2020 . Same asset NOI of the development portfolio for the year ended 

December 31, 2020, consists of 425 Viger, 305 Joseph, Adelaide & Duncan, KING Toronto, TELUS Sky, 

The Well, QRC West Phase II, 400 Atlantic and Boardwalk Building . 

YEAR ENDED

CHANGE

DECEMBER  
31, 2020

DECEMBER  
31, 2019

$

%

(143) 

2,540 

2,397 

(2,715) 

(2,715) 

$(318) 

30,231

362

2,205

(1,525)

2,895

(1,821)

Urban Workspace

Montréal & Ottawa 

Toronto & Kitchener 

Calgary, Edmonton & Vancouver 

Urban Workspace 

Urban Data Centres 

Rental Portfolio - Same Asset NOI 

Urban Workspace 

Development Portfolio - Same Asset NOI 

$74,431 

128,947 

28,273 

231,651 

55,766 

287,417 

1,385 

1,385 

$70,670 

129,806 

$3,761 

(859) 

31,318 

(3,045) 

231,794 

53,226 

285,020 

4,100 

4,100 

Total Portfolio - Same Asset NOI 

$288,802 

$289,120 

Acquisitions 

Lease terminations 

Development fees and corporate items 

41,488 

1,163 

11,019 

11,257 

801 

8,814 

5 .3%

(0 .7)%

(9 .7)%

(0 .1)%

4 .8%

0 .8%

(66 .2)%

(66 .2)%

(0 .1)%

NOI 

$342,472 

$309,992 

$32,480 

10 .5%

Amortization of improvement allowances 

(32,522) 

(30,997) 

Amortization of straight-line rents 

Condominium profits 

Operating income 

10,132 

178 

7,237 

1,999 

$320,260 

$288,231 

$32,029 

11 .1%

Same asset NOI of the total portfolio decreased by 0 .1% for the year ended December 31, 2020 . Same asset 

NOI of the rental portfolio increased by 0 .8% as a result of rent growth in Montréal and revenue growth in 

the UDC portfolio which was offset by lower variable parking revenue and rent abatements totaling $5,100 

provided under the CECRA program in all regions . Same asset NOI of the UDC portfolio increased by 4 .8% 

as a result of increased ancillary revenue . Same asset NOI of the development portfolio decreased with the 

discontinuation of capitalized operating costs as fixturing commenced at 425 Viger and TELUS Sky, as well 

as the completion of deleasing activity in order to commence development at KING Toronto, QRC West 

Phase II, 400 Atlantic and Boardwalk Building .

66

ALLIED 2020 ANNUAL REPORTINTEREST EXPENSE

Interest expense for the three months and year ended December 31, 2020, and 2019 is as follows: 

Interest on debt:

Mortgages payable 

Construction loans payable 

Unsecured Facilities 

Unsecured Debentures 

Unsecured Term Loans 

Interest on lease liabilities 

Amortization, discount on debt 

Amortization, net financing costs 

THREE MONTHS ENDED

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

DECEMBER  
31, 2020

DECEMBER  
31, 2019

$7,670 

$8,102 

$31,141 

$33,989

378 

423 

13,669 

2,206 

2,219 

(469) 

518 

244 

631 

8,012 

3,945 

2,078 

(449) 

406 

1,351 

2,152 

49,455 

10,353 

8,926 

(1,846) 

2,081 

604

2,667

24,629

15,679

8,350

(1,000)

1,660

$26,614 

$22,969 

$103,613 

$86,578

Less: Interest capitalized to qualifying investment  
properties and residential inventory 

Interest expense excluding prepayment costs 

(8,840) 

$17,774 

(7,222) 

(31,010) 

$15,747 

$72,603 

(26,193)

$60,385

Prepayment costs 

— 

3,455 

— 

6,018 

Interest expense, IFRS basis 

$17,774 

$19,202 

$72,603 

$66,403

Add: share from joint venture 

— 

91 

— 

441

Total Interest expense, proportionate basis 

$17,774 

$19,293 

$72,603 

$66,844

For the three months and year ended December 31, 2020, without taking into account capitalized interest 

and prepayment costs, interest expense increased by $3,554 and $16,594, respectively, over the comparable 

period primarily due to a higher balance of unsecured debentures, offset by a lower balance of unsecured 

term loans and mortgages payable .

For the year ended December 31, 2020, capitalized interest increased over the comparable period with the 

continuation of development and upgrade activities across the portfolio .

In accordance with IAS 23 - Borrowing Costs, interest may be capitalized on properties in connection 

with activity required to get the assets ready for their intended use (refer to note 2 (g) in Allied’s audited 

consolidated financial statements for the year ended December 31, 2020, for further details) . This would 

include upgrade work as well as work completed in relation to a future development, such as obtaining 

zoning approval, completing site approval plans, engineering and architectural drawings . On completion 

of upgrade and development activity, the ability to capitalize interest expense ends, partially offsetting the 

positive impact of occupancy commencement .

67

ALLIED 2020 ANNUAL REPORT 
GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses for the three months and year ended December 31, 2020 and 2019 are 

as follows:

THREE MONTHS ENDED

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Salaries and benefits 

$4,412 

$5,263 

$18,652 

$19,036

Professional and trustees fees 

Office and general expenses 

Capitalized to qualifying investment properties 

Total general and administrative expenses 

807 

1,289 

$6,508 

(1,297) 

$5,211 

761 

1,163 

$7,187 

(1,197) 

3,747 

4,628 

$27,027 

(4,812) 

$5,990 

$22,215 

3,388

3,932

$26,356

(4,403)

$21,953

For the three months and year ended December 31, 2020, general and administrative expenses decreased 

by $779 and increased by $262 from the comparable period, respectively . The decrease for the three months 

ended December 31, 2020, is mainly due to lower compensation expenses .

OTHER FINANCIAL PERFORMANCE MEASURES 

FUNDS FROM OPERATIONS (“FFO”) AND FFO EXCLUDING CONDOMINIUM RELATED ITEMS AND 

PREPAYMENT COSTS

FFO is a non-IFRS financial measure used by most Canadian real estate investment trusts and should not be 

considered as an alternative to net income or comprehensive income, cash flow from operating activities or 

any other measure prescribed under IFRS . While FFO does not have any standardized meaning prescribed 

by IFRS, REALpac established a standardized definition of FFO . Management believes that it is a useful 

measure of operating performance .

Allied initiated condominium pre-sales at KING Toronto, a 50/50 joint venture with Westbank, in the fourth 

quarter of 2018 . The first three phases have sold well, and the fourth and final phase has been released to 

strong demand . For the three months and year ended December 31, 2020, Allied incurred $227 and $1,230 

(at its share) of condominium marketing costs in connection with the pre-sales activity . (Marketing costs 

associated with merchant development are expensed when incurred .) Allied and Westbank have initiated 

construction of KING Toronto .

FFO excluding condominium related items and prepayment costs starts with the standardized definition of 

FFO and removes the effects of condominium revenue, condominium cost of sales, condominium marketing 

costs and financing prepayment costs .

For the three months ended December 31, 2020, FFO per Unit excluding condominium related items and 

prepayment costs totaled $0 .589 . This is an increase of $0 .005 or 0 .9% over the comparable period in the 

prior year . The increase was primarily due to an increase in NOI, lower interest expense and lower general 

and administrative expenses partially offset by lower interest income .

68

ALLIED 2020 ANNUAL REPORT 
For the year ended December 31, 2020, FFO per Unit excluding condominium related items and prepayment 

costs totaled $2 .295 . This is a decrease of $0 .005 or 0 .2% over the comparable period in the prior year . The 

decrease was primarily due to rent abatements provided under the CECRA program and higher interest 

expense partially offset by an increase in NOI and higher interest income . 

To ensure sufficient cash is retained to meet capital improvement and leasing objectives, Allied strives to 

maintain an appropriate FFO pay-out ratio excluding condominium related items and prepayment costs, 

which is the ratio of actual distributions to FFO excluding condominium related items and prepayment costs 

in a given period . For the three months and year ended December 31, 2020, the FFO pay-out ratio excluding 

condominium related items and prepayment costs was 70 .0% and 71 .9%, respectively .

ADJUSTED FUNDS FROM OPERATIONS (“AFFO”) EXCLUDING CONDOMINIUM RELATED ITEMS AND 

PREPAYMENT COSTS

AFFO is a non-IFRS financial measure used by most Canadian real estate investment trusts and should not 

be considered as an alternative to net income or comprehensive income, cash flow from operating activities 

or any other measure prescribed under IFRS . AFFO does not have any standardized meaning prescribed 

by IFRS . REALpac established a standardized definition of AFFO in its February 2017 White Paper (“White 

Paper”) . Management considers AFFO to be a useful measure of recurring economic earnings . The principal 

advantage of AFFO is that it starts from the standardized definition of FFO and takes account of regular 

maintenance capital expenditures and regular leasing expenditures while ignoring the impact of non-cash 

revenue . With the adoption of the White Paper, Allied added recoverable maintenance capital expenditures 

and incremental leasing costs related to regular leasing in order to comply with the white paper . As regular 

maintenance capital expenditures and regular leasing expenditures are not incurred evenly throughout a 

fiscal year, there can be volatility in AFFO on a quarterly basis . 

For the three months ended December 31, 2020, AFFO per Unit excluding condominium related items and 

prepayment costs totaled $0 .508 . This represents an increase of $0 .021 or 4 .3% over the comparable period 

in the prior year . AFFO excluding condominium related items and prepayment costs increased primarily 

due to the changes in FFO excluding condominium related items and prepayment costs discussed above, 

lower recoverable maintenance capital expenditures and lower regular leasing expenditures partially offset 

by higher amortization of straight line rent and regular maintenance capital expenditures .

For the year ended December 31, 2020, AFFO per Unit excluding condominium related items and 

prepayment costs totaled $1 .991 . This represents an increase of $0 .041 or 2 .1% over the comparable period 

in the prior year . AFFO excluding condominium related items and prepayment costs increased primarily 

due to the changes in FFO excluding condominium related items and prepayment costs discussed above and 

lower regular leasing expenditures partially offset by higher amortization of straight line rent and higher 

regular and recoverable maintenance capital expenditures .

69

ALLIED 2020 ANNUAL REPORTTo ensure sufficient cash is retained to meet capital improvement and leasing objectives, Allied strives to 

maintain an appropriate AFFO pay-out ratio excluding condominium related items and prepayment costs, 

which is the ratio of actual distributions to AFFO excluding condominium related items and prepayment 

costs in a given period . For the three months and year ended December 31, 2020, the AFFO pay-out ratio 

excluding condominium related items and prepayment costs was 81 .2% and 82 .8%, respectively . 

RECONCILIATION OF FFO AND AFFO

The following table reconciles Allied’s net income to FFO, FFO excluding condominium related items and 

prepayment costs and AFFO excluding condominium related items and prepayment costs for the three 

months ended December 31, 2020, and December 31, 2019 . 

THREE MONTHS ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

CHANGE

Net income and comprehensive income 

Adjustment to fair value of investment properties 

Adjustment to fair value of derivative instruments 

Incremental leasing costs 

Amortization of improvement allowances 

Adjustments relating to joint venture: 

Adjustment to fair value on investment properties 

Amortization of improvement allowances 

Interest capitalized (1) 

FFO 

Condominium revenue 

Condominium cost of sales 

Condominium marketing costs 

Prepayment costs 

$83,842 

(16,880) 

(4,722) 

1,745 

7,959 

2,071 

113 

614 

$74,742 

— 

— 

227 

— 

FFO excluding condominium related items and  
prepayment costs 

Amortization of straight-line rents 

Regular leasing expenditures 

Regular maintenance capital expenditures 

Incremental leasing (related to regular leasing expenditures) 

Recoverable maintenance capital expenditures 

Adjustment relating to joint venture: 

$74,969 

$69,085 

(1,203) 

(3,849) 

(1,939) 

(1,221) 

(1,741) 

(964) 

(4,168) 

(1,852) 

(1,377) 

(2,616) 

Amortization of straight-line rents 

(393) 

(463) 

AFFO excluding condominium related items  
and prepayment costs 

$64,623 

$57,645 

$6,978

70

$264,960 

$(181,118)

(216,130) 

(8,098) 

1,968 

7,879 

199,250

3,376

(223)

80

14,979 

(12,908)

56 

690 

$66,304 

(30,600) 

29,022 

904 

3,455 

57

(76)

$8,438

30,600

(29,022)

(677)

(3,455)

$5,884

(239)

319

(87)

156

875

70

ALLIED 2020 ANNUAL REPORT 
 
 
 
Weighted average number of Units 

Basic 

Diluted 

Per Unit - basic 

FFO 

FFO excluding condominium related items and  
prepayment costs 

AFFO excluding condominium related items and  
prepayment costs 

Per Unit - diluted 

FFO 

FFO excluding condominium related items and  
prepayment costs 

AFFO excluding condominium related items and  
prepayment costs 

Pay-out Ratio 

FFO 

FFO excluding condominium related items and  
prepayment costs 

AFFO excluding condominium related items and  
prepayment costs 

THREE MONTHS ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

CHANGE

127,256,661 

117,917,803 

9,338,858

127,298,000 

118,248,550 

9,049,450

$0.587 

$0 .562 

$0  .025

$0.589 

$0 .586 

$0  .003

$0.508 

$0 .489 

$0 .019

$0.587 

$0 .561 

$0  .026

$0.589 

$0 .584 

$0  .005

$0.508 

$0 .487 

$0 .021

70.2% 

71 .3% 

(1 .1)%

70.0% 

68 .4% 

1 .6%

81.2% 

82 .0% 

(0 .8)%

(1)  This amount represents interest expense on Allied’s joint venture investment in TELUS Sky and is not capitalized under IFRS, but is allowed as 

an adjustment under REALpac’s definition of FFO.

71

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
The following table reconciles Allied’s net income to FFO, FFO excluding condominium related items and 

prepayment costs and AFFO excluding condominium related items and prepayment costs for the year ended 

December 31, 2020, and December 31, 2019 .

Net income and comprehensive income 

$500,729 

$629,223 

$(128,494)

Adjustment to fair value of investment properties 

(280,590) 

(450,490) 

169,900

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

CHANGE

Adjustment to fair value of derivative instruments 

Incremental leasing costs 

Amortization of improvement allowances 

Adjustments relating to joint venture: 

Adjustment to fair value on investment properties 

Amortization of improvement allowances 

Interest capitalized (1) 

FFO 

Condominium revenue 

Condominium cost of sales 

Condominium marketing costs 

Prepayment costs 

FFO excluding condominium related items and  
prepayment costs 

Amortization of straight-line rents 

Regular leasing expenditures 

Regular maintenance capital expenditures 

Incremental leasing (related to regular leasing expenditures) 

Recoverable maintenance capital expenditures 

Adjustment relating to joint venture:

17,996 

7,069 

32,193 

4,296 

329 

2,710 

6,109 

7,530 

30,796 

26,152 

201 

1,562 

$284,732 

$251,083 

(178) 

— 

1,230 

— 

(45,341) 

43,342 

4,214 

6,018 

11,887

(461)

1,397

(21,856)

128

1,148

$33,649

45,163

(43,342)

(2,984)

(6,018)

$285,784 

$259,316 

$26,468

(7,856) 

(11,016) 

(5,908) 

(4,950) 

(5,775) 

(5,894) 

(18,353) 

(3,656) 

(5,271) 

(4,953) 

(1,962)

7,337

(2,252)

321

(822)

Amortization of straight-line rents 

(2,276) 

(1,343) 

(933)

AFFO excluding condominium related items and  
prepayment costs 

$248,003 

$219,846 

$28,157

Weighted average number of Units

Basic 

Diluted 

Per Unit - basic 

FFO 

124,427,715 

112,443,006 

11,984,709

124,536,634 

112,731,050 

11,805,584

$2.288 

$2 .233 

$0  .055

FFO excluding condominium related items and  
prepayment costs 

$2.297 

$2 .306 

$(0  .009)

72

ALLIED 2020 ANNUAL REPORT 
 
 
 
AFFO excluding condominium related items and  
prepayment costs 

$1.993 

$1 .955 

$0  .038

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

CHANGE

Per Unit - diluted 

FFO 

FFO excluding condominium related items and  
prepayment costs 

AFFO excluding condominium related items and  
prepayment costs 

Pay-out Ratio 

FFO 

FFO excluding condominium related items and  
prepayment costs 

AFFO excluding condominium related items and  
prepayment costs 

$2.286 

$2 .227 

$0  .059

$2.295 

$2 .300 

$(0  .005)

$1.991 

$1 .950 

$0  .041

72.1% 

71 . 8% 

71.9% 

69 .5% 

82.8% 

82 . 0% 

0 .3%

2 .4%

0 .8%

(1)  This amount represents interest expense on Allied’s joint venture investment in TELUS Sky and is not capitalized under IFRS, but is allowed as 

an adjustment under REALpac’s definition of FFO.

CAPITAL EXPENDITURES

Our portfolio requires ongoing maintenance capital expenditures and leasing expenditures . Leasing 

expenditures include the cost of in-suite or base-building improvements made in connection with the leasing 

of vacant space or the renewal or replacement of users occupying space covered by maturing leases, as well 

as improvement allowances and commissions paid in connection with the leasing of vacant space and the 

renewal or replacement of users occupying space covered by maturing leases . 

For the three months ended December 31, 2020, Allied incurred (i) $3,849 in regular leasing expenditures 

or $9 .44 per leased square foot, (ii) $1,939 in regular maintenance capital expenditures and (iii) $1,741 of 

recoverable maintenance capital expenditures .

For the year ended December 31, 2020, Allied incurred (i) $11,016 in regular leasing expenditures or $8 .70 

per leased square foot, (ii) $5,908 in regular maintenance capital expenditures and (iii) $5,775 of recoverable 

maintenance capital expenditures .

For the three months and year ended December 31, 2020, Allied invested $108,570 and $348,737 of revenue 

enhancing capital, respectively, into the rental and development portfolio to enhance its income-producing 

capability and in ongoing development activity .

73

ALLIED 2020 ANNUAL REPORT 
 
 
 
THREE MONTHS ENDED

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Regular leasing expenditures 

Regular maintenance capital expenditures 

Recoverable maintenance capital expenditures 

$3,849 

$1,939 

$1,741 

$4,168 

$1,852 

$2,616 

$11,016 

$5,908 

$5,775 

$18,353

$3,656

$4,953

Revenue-enhancing capital and development costs 

$108,570 

$84,784 

$348,737 

$297,046

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (“EBITDA”)

EBITDA is a non-IFRS measure that is comprised of earnings before interest expense, income taxes, 

depreciation expense and amortization expense . Adjusted EBITDA, as defined by Allied, is a non-IFRS 

measure that is comprised of net earnings before interest expense, income taxes, depreciation expense 

and amortization expense, gains and losses on disposal of investment properties and the fair value changes 

associated with investment properties and financial instruments . 

EBITDA is a metric that can be used to help determine Allied’s ability to service its debt, finance capital 

expenditures and provide distributions to its Unitholders . Additionally, Adjusted EBITDA removes the non-

cash impact of the fair value changes and gains and losses on investment property dispositions .

The ratio of Net Debt to Adjusted EBITDA is included and calculated each period to provide information on 

the level of Allied’s debt versus Allied’s ability to service that debt . Adjusted EBITDA is used as part of this 

calculation as the fair value changes and gains and losses on investment property dispositions do not impact 

cash flow, which is a critical part of the measure . 

The following table reconciles Allied’s net income and comprehensive income to Adjusted EBITDA for the 

three months and year ended December 31, 2020, and December 31, 2019 .

THREE MONTHS ENDED

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Net income and comprehensive income for the period 

$83,842 

$264,960 

$500,729 

$629,223

Interest expense 

Amortization of other assets 

Amortization of improvement allowances 

17,774 

341 

8,072 

19,293 

365 

7,935 

72,603 

1,467 

32,522 

66,844

1,456

30,997

Fair value gain on investment properties 

(14,809) 

(201,151) 

(276,294) 

(424,338)

Fair value (gain) loss on derivative instruments 

(4,722) 

(8,098) 

17,996 

6,109

Adjusted EBITDA 

$90,498 

$83,304 

$349,023 

$310,291

74

ALLIED 2020 ANNUAL REPORTSection VI
—Historical Performance

The following sets out summary information and financial results, on an IFRS basis, for the eight most 

recently completed fiscal quarters .

75

ALLIED 2020 ANNUAL REPORTQ4  
2020

Q3  
2020

Q2  
2020

Q1  
2020

Q4  
2019 (1)

Q3  
2019 (1)

Q2  
2019

Q1  
2019

Rental revenue from  
investment properties 

$145,173 

$139,673 

$136,504 

$138,977 

$134,306 

$127,867 

$117,449 

$116,486

Condominium revenue 

— 

65 

113 

— 

30,600 

14,741 

— 

—

Property operating  
costs 

Condominium cost  
of sales 

$(62,421) 

$(60,647) 

$(59,204) 

$(59,218) 

$(59,174) 

$(54,284) 

$(47,857) 

$(49,432)

— 

— 

— 

— 

(29,022) 

(14,320) 

— 

—

Operating income 

$82,752 

$79,091 

$77,413 

$79,759 

$76,710 

$74,004 

$69,592 

$67,054

Net income and  
comprehensive  
income 

Weighted average  
Units (diluted) 

$83,842 

$69,013 

$92,961  

$254,913 

$264,960 

$121,191 

$99,895 

$143,177

127,298,000  124,390,540 

123,207,219 

123,255,260  118,248,550 

116,563,480 

110,368,003 

105,546,682

Distributions 

$52,493 

$51,354 

$50,784 

$50,746 

$47,267 

$46,393 

$44,484 

$42,140

FFO 

$74,742 

$70,276 

$68,624 

$71,089 

$66,304 

$63,674 

$62,557 

$58,548

FFO per Unit (diluted) 

$0 .587 

$0 .565 

$0 .557 

$0 .577 

$0 .561 

$0 .546 

$0 .567 

$0 .555

FFO pay-out ratio 

70 .2% 

73 .1% 

74 .0% 

71 .4% 

71 .3% 

72 .9% 

71 .1% 

72 .0%

FFO excluding  
condominium  
related items and  
prepayments costs 

FFO per Unit  
(diluted) excluding  
condominium  
related items and  
prepayment costs 

FFO pay-out  
ratio excluding  
condominium  
related items and  
prepayment costs 

AFFO excluding  
condominium  
related items and  
prepayments costs 

AFFO per Unit  
(diluted) excluding  
condominium  
related items and  
prepayment costs 

AFFO pay-out  
ratio excluding  
condominium  
related items and  
prepayment costs 

76

$74,969 

$70,486 

$68,652 

$71,677 

$69,085 

$66,994 

$63,845 

$59,394

$0 .589 

$0 .567 

$0 .557 

$0 .582 

$0 .584 

$0 .575 

$0 .578 

$0 .563

70 .0% 

72 .9% 

74 .0% 

70 .8% 

68 .4% 

69 .2% 

69 .7% 

70 .9%

$64,623 

$59,796 

$61,216 

$62,367 

$57,645 

$58,044 

$53,127 

$51,033

$0 .508 

$0  .481 

$0 .497 

$0 .506 

$0 .487 

$0 .498 

$0 .481 

$0 .484

81 .2% 

85 .9% 

83 .0% 

81 .4% 

82 .0% 

79 .9% 

83 .7% 

82 .6%

ALLIED 2020 ANNUAL REPORTQ4  
2020

Q3  
2020

Q2  
2020

Q1  
2020

Q4  
2019 (1)

Q3  
2019 (1)

Q2  
2019

Q1  
2019

Net debt as a  
multiple of annualized  
adjusted EBITDA 

Total indebtedness  
ratio 

7 .4x 

7 .2x 

7 .6x 

6 .8x 

5 .8x 

6 .7x 

5 .6x 

6 .2x

29 .2% 

28 .8% 

29 .3% 

27 .2% 

26 .1% 

28 .1% 

25 .8% 

27 .0%

Total rental GLA 

13,991 

13,930 

14,097 

13,632 

12,948 

12,878 

11,507 

11,422

Leased rental GLA 

12,947 

12,990 

13,343 

12,929 

12,278 

12,234 

11,080 

11,010

Leased area % 

92 .5% 

93 .3% 

94 .7% 

94 .8% 

94 .8% 

95 .0% 

96 .3% 

96 .4%

(1) 

In the third and fourth quarters of 2019, Allied incurred $2,563 and $3,455, respectively, of prepayment costs in connection with the 
favourable refinancing of unsecured debentures and first mortgages, which was partially offset by incremental condominium profits of 
$1,999 in the year.

Factors that cause variation from quarter to quarter include, but are not limited to, occupancy, cost of 

capital, same asset NOI, acquisition activity, leasing expenditures and maintenance capital expenditures .

77

ALLIED 2020 ANNUAL REPORTSection VII
—Accounting Estimates and Assumptions

CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

The preparation of the consolidated financial statements requires management to make judgments and 

estimates in applying Allied’s accounting policies that affect the reported amounts and disclosures made 

in the consolidated financial statements and accompanying notes .

Critical accounting estimates and assumptions are discussed in Allied’s audited consolidated financial 

statements for the year ended December 31, 2020, and the notes contained therein .

SIGNIFICANT ACCOUNTING POLICIES

Accounting policies and any respective changes are discussed in Allied’s audited consolidated financial 

statements for the year ended December 31, 2020, and the notes contained therein .

The future accounting policy changes as proposed by the International Accounting Standards Board (the 

“IASB”) are discussed in Allied’s consolidated financial statements for the year ended December 31, 2020, 

and notes contained therein .

78

ALLIED 2020 ANNUAL REPORTSection VIII
—Disclosure Controls and Internal Controls

Management maintains appropriate information systems, procedures and controls to provide reasonable 

assurance that information that is publicly disclosed is complete, reliable and timely . The Chief Executive 

Officer (the “CEO”) and Chief Financial Officer (the “CFO”) evaluated, or caused to be evaluated under 

their direct supervision, the design and operating effectiveness of disclosure controls and procedures (as 

defined in National Instrument 52-109, Certification of Disclosure in Issuers’ Annual and Interim Filings) 

at December 31, 2020, and based on that evaluation, have concluded that such disclosure controls and 

procedures were appropriately designed and were operating effectively .

Management is responsible for establishing adequate internal controls over financial reporting to provide 

reasonable assurance regarding the reliability of financial reporting and the preparation of financial 

statements for external purposes in accordance with IFRS . The CEO and CFO evaluated, or caused to 

be evaluated under their direct supervision, the effectiveness of Allied’s internal controls over financial 

reporting (as defined in National Instrument 52-109, Certification of Disclosure in Issuers’ Annual and 

Interim Filings) at December 31, 2020, using the COSO Internal Control - Independent Framework 

(2013), published by the Committee of Sponsoring Organizations of the Treadway Commission . Based on 

that assessment, the CEO and the CFO determined that internal controls over financial reporting were 

appropriately designed and were operating effectively .

No changes were made in the design of internal controls over financial reporting during the period ended 

December 31, 2020, that have materially affected, or are reasonably likely to materially affect, Allied’s 

internal controls over financial reporting . 

79

ALLIED 2020 ANNUAL REPORTIt should be noted that a control system, no matter how well conceived and operated, can provide only 

reasonable, not absolute, assurance that the objectives of the control system are met . Because of the 

inherent limitations in all control systems, no evaluation of controls can provide absolute assurance of 

control issues, including whether instances of fraud, if any, have been detected . These inherent limitations 

include, among other items: (i) that Management’s assumptions and judgments could ultimately prove to be 

incorrect under varying conditions and circumstances; (ii) the impact of any undetected errors; and (iii) that 

controls may be circumvented by the unauthorized acts of individuals, by collusion of two or more people, 

or by Management override .

80

ALLIED 2020 ANNUAL REPORTSection IX
—Risks and Uncertainties

There are certain risk factors inherent in the investment and ownership of real estate . Real estate 

investments are capital intensive, and success from real estate investments depends upon maintaining 

occupancy levels and rental income flows to generate acceptable returns . These success factors are 

dependent on general economic conditions and local real estate markets, demand for leased premises and 

competition from other available properties . 

Allied’s portfolio is focused on a particular asset class in seven metropolitan real estate markets in Canada . 

This focus enables Management to capitalize on certain economies of scale and competitive advantages that 

would not otherwise be available .

81

ALLIED 2020 ANNUAL REPORTCOVID-19 RISK

The ongoing COVID-19 pandemic, and government restrictive measures intended to contain or manage its 

impact, could adversely affect Allied’s business, financial condition and results of operations . The duration 

and impact of the COVID-19 pandemic on Allied remains unknown at this time . As such, it is not possible to 

reliably estimate the length and severity of COVID-19-related impacts on the financial results and operations 

of Allied .

The global pandemic could have adverse consequences on Allied including, but not limited to, business 

continuity interruptions, disruptions and costs of development activities, unfavorable market conditions, 

and threats to the health and safety of employees . Allied’s users may also face business challenges as a result 

of the pandemic that may adversely affect their business and their ability to pay rent as required under the 

leases . Allied has abated rent under the CECRA program and has afforded rent deferrals to certain users . 

There can be no assurance that deferred rents will be collected in accordance with deferral arrangements 

or at all . Any inability to collect rents in a timely manner or at all could adversely affect Allied’s business and 

financial results . 

Allied is a party to various joint arrangements and partnerships with different entities . If these joint 

arrangements or partnerships do not perform as expected or default on financial obligations due in whole 

or in part to factors related to COVID-19, Allied has an associated risk . Allied has mitigated these risks by 

negotiating contractual rights upon default, by entering into agreements with financially stable partners and 

by working with partners who have a successful record of completing development projects .

Certain of the materials and products used in the development of Allied’s Properties Under Development 

are sourced from third-party suppliers and manufacturers in China and elsewhere . The COVID-19 pandemic 

has resulted in the extended shutdown of certain businesses across the world which may in turn result 

in disruptions or delays to the supply of such materials and products including disruptions from the 

temporary closure of third-party supplier and manufacturer facilities and interruptions in product supply . 

Any disruption of Allied’s suppliers and their contract manufacturers may have an impact on the planned 

development of Allied’s Properties Under Development and related timelines . 

The duration of business disruptions and related financial impact of COVID-19 cannot be reasonably 

estimated at this time nor can Allied predict how consumers and users will respond while restrictive 

measures continue or thereafter . In response to the pandemic, Allied has developed and implemented a 

plan to monitor and mitigate risks posed to its employees, users and business . Allied’s plan is guided by 

local public health authorities and governments in each of its markets . Allied continues to closely monitor 

business operations and may take further actions that respond to directives of governments and public 

health authorities or that are in the best interests of employees, users, suppliers or other stakeholders, 

as necessary .

However, no such plan can eliminate the risks associated with events of this magnitude, and much of the 

impacts will be the result of matters beyond Allied’s control . There can be no assurance that the measures 

undertaken to date will eliminate the risk of disruption to Allied’s business operations and development 

activity, and there can be no assurance that Allied’s users will be able to maintain their business operations 

and continue to be able to pay rent in full, on a timely basis or at all . Such events could materially adversely 

affect Allied’s operations, reputation and financial condition, including the fair value of Allied’s properties .

82

ALLIED 2020 ANNUAL REPORTThe global pandemic has caused an economic slowdown and increased volatility in financial markets, 

which has negatively impacted the market price for the equity securities of Allied . Governments and central 

banks have responded with monetary and fiscal interventions intended to stabilize economic conditions . 

However, it is not currently known how these interventions will impact debt and equity markets or the 

economy generally . Although the impact of COVID-19, and its duration, on the global economy remains 

uncertain, disruptions caused by COVID-19 may materially adversely affect Allied’s users, the debt and 

equity markets and Allied’s operations and financial performance . It could also potentially affect Allied’s 

current credit ratings, total return and distributions . Even after the COVID-19 pandemic has subsided, Allied 

may experience material adverse impacts to its business as a result of the global economy, including any 

related recession, as well as lingering effects on Allied’s employees, suppliers, third-party service providers 

and/or users .

FINANCING AND INTEREST RATE RISK

Allied is subject to risk associated with debt financing . The availability of debt to re-finance existing and 

maturing loans and the cost of servicing such debt will influence Allied’s success . In order to minimize risk 

associated with debt financing, Allied strives to re-finance maturing loans with long-term fixed-rate debt and 

to stagger the maturities over time . Allied’s current debt-maturity schedule is set out below:

83

ALLIED 2020 ANNUAL REPORTInterest rates on total debt are between 3 .11% and 4 .80% with a weighted average interest rate of 3 .60% . The 

weighted average term of our debt is 6 .15 years . The aforementioned excludes the construction loans and 

Unsecured Facilities, refer to note 11(b) and (c) of the consolidated financial statements for further details .

Allied is additionally subject to risk associated with equity financing . The ability to access the equity capital 

markets at appropriate points in time and at an acceptable cost will influence Allied’s success . In order to 

minimize the risk associated with equity financing, Allied engages in extensive investor relations activity 

with retail and institutional investors globally and strives to fix the cost of equity in conjunction with a clear 

use of proceeds .

CREDIT RISK

Allied is subject to credit risk arising from the possibility that users may not be able to fulfill their lease 

obligations . Allied strives to mitigate this risk by maintaining a diversified user-mix and limiting exposure to 

any single user . Allied’s exposure to top 10 users is 19 .3% of gross revenue and the credit quality of our top 10 

users continues to improve .

As Allied has invested in mortgages to facilitate acquisitions, further credit risks arise in the event that 

borrowers default on the repayment of their mortgages to Allied . Allied’s mortgage investments will 

typically be subordinate to prior ranking mortgage or charges . Not all of Allied’s financing activities will 

translate into acquisitions . As at December 31, 2020, Allied had $320,526 in loans receivable, the majority 

of which is loaned to affiliates of a single private company . In the event of a large commercial real estate 

market correction, the fair market value of an underlying property may be unable to support the mortgage 

investment . Allied mitigates this risk by obtaining corporate guarantees and/or registered mortgage charges .

84

ALLIED 2020 ANNUAL REPORTLEASE ROLL-OVER RISK

Allied is subject to lease roll-over risk . Lease roll-over risk arises from the possibility that Allied may 

experience difficulty renewing or replacing users occupying space covered by leases that mature . Allied 

strives to stagger its lease maturity schedule so that it is not faced with a disproportionately large level of 

lease maturities in a given year . Allied’s current lease maturity schedule is set out below:

In evaluating lease roll-over risk, it is informative to determine Allied’s sensitivity to a decline in occupancy . 

For every full-year decline of 100 basis points in occupancy at its average rental rate per square foot, Allied’s 

annual AFFO excluding condominium related items and prepayment costs would decline by approximately 

$5,628 (approximately $0 .045 per Unit) . The decline in AFFO excluding condominium related items and 

prepayment costs per Unit would be more pronounced if the decline in occupancy involved space leased 

above the average rental rate per square foot and less pronounced if the decline in occupancy involved 

space leased below the average rental rate per square foot .

85

ALLIED 2020 ANNUAL REPORTENVIRONMENTAL AND CLIMATE CHANGE RISK

As an owner of real estate, Allied is subject to various federal, provincial and municipal laws relating to 

environmental matters . Such laws provide that Allied could be liable for the costs of removal of certain 

hazardous substances and remediation of certain hazardous locations . The failure to remove or remediate 

such substances or locations, if any, could adversely affect Allied’s ability to sell such real estate or to 

borrow using such real estate as collateral and could potentially also result in claims against Allied . Allied is 

not aware of any material non-compliance with environmental laws at any of the properties . Allied is also 

not aware of any pending or threatened investigations or actions by environmental regulatory authorities 

in connection with any of the properties or any pending or threatened claims relating to environmental 

conditions at the properties .

Allied will make the necessary capital and operating expenditures to ensure compliance with environmental 

laws and regulations . Although there can be no assurances, Allied does not believe that costs relating to 

environmental matters will have a material adverse effect on Allied’s business, financial condition or results 

of operation . However, environmental laws and regulations may change and Allied may become subject 

to more stringent environmental laws and regulations in the future . Compliance with more stringent 

environmental laws and regulations could have an adverse effect on Allied’s business, financial condition or 

results of operation . It is Allied’s operating policy to obtain a Phase I environmental assessment conducted 

by an independent and experienced environmental consultant prior to acquiring a property . Phase I 

environmental assessments have been performed in respect of all properties . 

Natural disasters and severe weather such as floods, blizzards and rising temperatures may result in damage 

to the properties . The extent of Allied’s casualty losses and loss in operating income in connection with such 

events is a function of the severity of the event and the total amount of exposure in the affected area . Allied 

is also exposed to risks associated with inclement winter weather, including increased need for maintenance 

and repair of its buildings . In addition, climate change, to the extent it causes changes in weather patterns, 

could have effects on Allied’s business by increasing the cost of property insurance, and/or energy at the 

properties . As a result, the consequences of natural disasters, severe weather and climate change could 

increase Allied’s costs and reduce Allied’s cash flow . 

DEVELOPMENT RISK

As an owner of Properties Under Development, Allied is subject to development risks, such as construction 

delays, cost over-runs and the failure of users to take occupancy and pay rent in accordance with lease 

arrangements . In connection with all Properties Under Development, Allied incurs development costs prior 

to (and in anticipation of ) achieving a stabilized level of rental revenue . In the case of the development of 

ancillary or surplus land, these risks are managed in most cases by not commencing construction until a 

satisfactory level of pre-leasing is achieved . Overall, these risks are managed through Allied’s Declaration, 

which states that the cost of development cannot exceed 15% of GBV .

86

ALLIED 2020 ANNUAL REPORTTAXATION RISK

On June 22, 2007, specified investment flow through trusts or partnerships (“SIFT”) rules were introduced 

and changed the manner in which certain trusts are taxed . Certain distributions from a SIFT would not 

be deductible in computing the SIFT’s taxable income and therefore the distributions would be subject 

to trust entity level tax, at the general tax rate applicable to Canadian corporations . Trusts that meet the 

REIT exemption are not subject to SIFT rules . The determination as to whether Allied qualifies for the REIT 

exemption in a particular taxation year can only be made with certainty at the end of that taxation year . 

Asset tests need to be met at all times in the taxation year and revenue tests need to be met for the taxation 

year . While there is uncertainty surrounding the interpretation of the relevant provisions of the REIT 

exemption and application of SIFT rules, Allied expects that it will qualify for the REIT exemption .

JOINT ARRANGEMENT RISK

Allied has entered into various joint arrangements and partnerships with different entities . If these joint 

arrangements or partnerships do not perform as expected or default on financial obligations, Allied has an 

associated risk . Allied reduces this risk by seeking to negotiate contractual rights upon default, by entering 

into agreements with financially stable partners and by working with partners who have a successful record 

of completing development projects .

CYBERSECURITY RISK

The efficient operation of Allied’s business is dependent on computer hardware and software systems . 

Information systems are vulnerable to cybersecurity incidents . A cybersecurity incident is considered to be 

any material adverse event that threatens the confidentiality, integrity or availability of Allied’s information 

resources . A cybersecurity incident is an intentional attack or an unintentional event including, but not 

limited to, malicious software, attempts to gain unauthorized access to data or information systems, and 

other electronic security breaches that could lead to disruptions in critical systems, unauthorized release 

of confidential or otherwise protected information and corruption of data . Allied’s primary risks that 

could directly result from the occurrence of a cyber incident include operational interruption, damage to 

its reputation, damage to its business relationships with users, the disclosure of confidential information 

including personally identifiable information, potential liability to third parties, loss of revenue, additional 

regulatory scrutiny and fines, as well as litigation and other costs and expenses . Allied takes data privacy 

and protection seriously and has implemented processes, procedures and controls to help mitigate these 

risks . Access to personal data is controlled through physical security and IT security mechanisms . For 

information stored with or processed by third parties, Allied undertakes due diligence prior to working 

with them and uses contractual means to ensure compliance to standards set by Allied . Additionally, Allied 

monitors and assesses risks surrounding collection, usage, storage, protection, and retention/destruction 

practices of personal data . These measures, as well as its increased awareness of a risk of a cyber incident, 

do not guarantee that its financial results will not be negatively impacted by such an incident .

87

ALLIED 2020 ANNUAL REPORTREAL ESTATE RISK

Allied is subject to the conventional risks associated with the ownership of real estate . Allied strives to 

mitigate these risks by remaining fully informed on best practices, trends and legislative and demographic 

changes in the commercial real estate markets within which we operate . Allied additionally strives to 

mitigate these risks by focusing intently on execution .

88

ALLIED 2020 ANNUAL REPORTSection X
—Property Table

Urban Workspace

DECEMBER 31, 2020 
PROPERTIES

Office 
GLA

Retail 
GLA

Urban Data 
Centres GLA

Total 
GLA

% Total 
GLA

Total Vacant 
& Unleased

Total  
Leased

Leased %

28 Atlantic 

32 Atlantic 

47 Jefferson 

64 Jefferson 

905 King W  

College & Manning -  
559-563 College (1) 

College & Palmerston -  
491 College (1) 

The Castle - 135 Liberty 

The Castle - 41 Fraser 

10,065 

50,434 

6,884 

78,820 

— 

— 

— 

— 

51,262 

1,400 

24,627 

2,634 

8,863 

3,717 

55,152 

14,857 

— 

— 

The Castle - 47 Fraser 

7,468 

3,480 

The Castle - 49 Fraser 

The Castle - 53 Fraser 

17,472 

78,797 

— 

— 

The Castle - 8 Pardee 

— 

2,681 

King West 

404,701 

13,912 

141 Bathurst 

183 Bathurst 

241 Spadina 

10,101 

— 

24,136 

5,643 

24,833 

6,046 

379 Adelaide W 

38,560 

3,045 

383 Adelaide W 

387 Adelaide W 

4,515 

6,500 

— 

— 

420 Wellington W 

31,221 

3,163 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

10,065 

50,434 

6,884 

78,820 

52,662 

27,261 

12,580 

55,152 

14,857 

10,948 

17,472 

78,797 

2,681 

— 

— 

— 

— 

— 

— 

— 

— 

— 

10,065 

100 .0%

50,434 

100 .0%

6,884 

100 .0%

78,820 

100 .0%

52,662 

100 .0%

27,261 

100 .0%

12,580 

100 .0%

55,152 

100 .0%

14,857 

100 .0%

3,706 

7,242 

66 .1%

13,979 

3,493 

20 .0%

— 

— 

78,797 

100 .0%

2,681 

100 .0%

418,613 

3.0% 

17,685 

400,928 

95.8%

10,101 

29,779 

30,879 

41,605 

4,515 

6,500 

34,384 

— 

10,101 

100 .0%

7,874 

21,905 

73 .6%

— 

30,879 

100 .0%

7,409 

34,196 

82 .2%

2,382 

2,133 

47 .2%

— 

— 

6,500 

100 .0%

34,384 

100 .0%

89

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Urban Workspace

DECEMBER 31, 2020 
PROPERTIES

Office 
GLA

Retail 
GLA

Urban Data 
Centres GLA

Total 
GLA

% Total 
GLA

Total Vacant 
& Unleased

Total  
Leased

Leased %

425 Adelaide W 

72,404 

2,903 

425-439 King W 

66,486 

23,497 

441-443 King W 

6,377 

2,904 

445-455 King W 

31,523 

16,342 

460 King W 

461 King W 

468 King W 

469 King W 

10,144 

4,285 

38,689 

35,833 

63,121 

— 

61,618 

12,273 

478 King W (2) 

— 

4,351 

485 King W 

500 King W 

522 King W 

544 King W 

12,339 

— 

44,130 

21,598 

28,850 

21,863 

16,340 

— 

552-560 King W 

6,784 

17,395 

555 Richmond W 

296,172 

1,850 

579 Richmond W 

662 King W 

668 King W 

26,818 

33,731 

— 

— 

— 

6,934 

80-82 Spadina  

60,004 

16,009 

96 Spadina 

79,456 

8,815 

King Portland Centre -  
602-606 King W (1) 

King Portland Centre -  
620 King W (1) 

King Portland Centre -  
642 King W (1) 

19,208 

6,364 

127,658 

9,170 

7,382 

5,365 

King West Central 

1,249,100 

235,648 

116 Simcoe 

117 & 119 John 

125 John 

179 John 

180 John 

185 Spadina 

200 Adelaide W 

208-210 Adelaide W 

15,461 

— 

— 

5,800 

2,171 

798 

70,923 

45,631 

55,213 

26,614 

11,477 

— 

— 

— 

— 

— 

217-225 Richmond W 

30,205 

22,587 

257 Adelaide W 

42,763 

— 

90

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

75,307 

89,983 

9,281 

47,865 

14,429 

74,522 

63,121 

73,891 

4,351 

12,339 

65,728 

50,713 

16,340 

24,179 

3,854 

71,453 

94 .9%

— 

89,983 

100 .0%

3,156 

6,125 

66 .0%

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

47,865 

100 .0%

14,429 

100 .0%

74,522 

100 .0%

63,121 

100 .0%

73,891 

100 .0%

4,351 

100 .0%

12,339 

100 .0%

65,728 

100 .0%

50,713 

100 .0%

16,340 

100 .0%

24,179 

100 .0%

298,022 

6,816 

291,206 

97 .7%

26,818 

33,731 

6,934 

76,013 

88,271 

25,572 

3,459 

23,359 

87 .1%

— 

— 

— 

33,731 

100 .0%

6,934 

100 .0%

76,013 

100 .0%

2,959 

85,312 

96 .6%

— 

25,572 

100 .0%

136,828 

— 

136,828 

100 .0%

12,747 

375 

12,372 

97 .1%  

1,484,748 

10.6% 

38,284 

1,446,464 

97.4%

15,461 

5,800 

2,969 

70,923 

45,631 

55,213 

26,614 

11,477 

52,792 

42,763 

— 

15,461 

100 .0%

5,800 

— 

—%

798 

2,171 

73 .1%

3,863 

67,060 

94 .6%

— 

— 

— 

45,631 

100 .0%

55,213 

100 .0%

26,614 

100 .0%

1,854 

9,623 

83 .8%

7,985 

44,807 

84 .9%

— 

42,763 

100 .0%

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Urban Workspace

DECEMBER 31, 2020 
PROPERTIES

Office 
GLA

Retail 
GLA

Urban Data 
Centres GLA

Total 
GLA

% Total 
GLA

Total Vacant 
& Unleased

Total  
Leased

Leased %

312 Adelaide W 

62,420 

5,584 

331-333 Adelaide W 

19,048 

3,725 

358-360 Adelaide W 

50,786 

— 

388 King W 

82 Peter 

99 Spadina 

QRC West - 134 Peter,  
Phase I 

QRC West - 
364 Richmond W, Phase I 

Union Centre 

20,275 

19,040 

40,069 

6,846 

51,058 

— 

298,782 

8,213 

38,279 

41,787 

— 

— 

Entertainment District 

922,962 

72,593 

193 Yonge  

Downtown 

106 Front E 

184 Front E 

34,349 

16,898 

34,349 

16,898 

24,125 

10,554 

84,115 

4,829 

35-39 Front E 

34,653 

13,822 

36-40 Wellington E 

15,494 

9,993 

41-45 Front E 

20,958 

14,239 

45-55 Colborne 

30,622 

13,158 

47 Front E 

49 Front E 

9,068 

4,337 

9,482 

10,435 

50 Wellington E 

22,112 

12,454 

54 Esplanade 

56 Esplanade 

— 

9,038 

59,270 

22,137 

60 Adelaide E 

105,571 

4,608 

70 Esplanade 

19,590 

6,109 

St. Lawrence Market 

435,060 

135,713 

137 George 

139 George 

1,770 

1,200 

— 

— 

204-214 King E 

115,426 

13,837 

230 Richmond E 

73,542 

— 

252-264 Adelaide E 

44,536 

2,582 

489 Queen E 

70 Richmond E 

31,737 

34,469 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

68,004 

22,773 

50,786 

39,315 

46,915 

51,058 

2,294 

65,710 

96 .6%

— 

22,773 

100 .0%

8,575 

42,211 

83 .1%

1,601 

37,714 

95 .9%

— 

— 

46,915 

100 .0%

51,058 

100 .0%

306,995 

— 

306,995 

100 .0%

38,279 

41,787 

— 

38,279 

100 .0%

4,952 

36,835 

88 .1%

995,555 

7.1% 

37,722 

957,833 

96.2%

51,247 

51,247 

0.4% 

— 

— 

51,247 

100 .0%

51,247 

100.0%

34,679 

88,944 

48,475 

25,487 

35,197 

43,780 

13,405 

19,917 

34,566 

9,038 

81,407 

110,179 

25,699 

3,397 

31,282 

90 .2%

— 

88,944 

100 .0%

8,329 

40,146 

82 .8%

— 

25,487 

100 .0%

6,991 

28,206 

80 .1%

5,571 

38,209 

87 .3%

— 

— 

— 

— 

13,405 

100 .0%

19,917 

100 .0%

34,566 

100 .0%

9,038 

100 .0%

5,461 

75,946 

93 .3%

15,896 

94,283 

85 .6%

— 

25,699 

100 .0%

570,773 

4.1% 

45,645 

525,128 

92.0% 

1,770 

1,200 

129,263 

73,542 

47,118 

31,737 

34,469 

1,770 

1,200 

— 

— 

— 

— 

—%

—%

129,263 

100 .0%

73,542 

100 .0%

4,480 

42,638 

90 .5%

6,927 

24,810 

78 .2%

— 

34,469 

100 .0%

91

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Urban Workspace

DECEMBER 31, 2020 
PROPERTIES

Office 
GLA

Retail 
GLA

Urban Data 
Centres GLA

Total 
GLA

% Total 
GLA

Total Vacant 
& Unleased

Total  
Leased

Leased %

Dominion Square -  
468 Queen N 

Dominion Square -  
468 Queen S 

Dominion Square -  
478-496 Queen 

30,399 

3,523 

34,313 

9,091 

6,552 

33,526 

QRC East - 111 Queen E 

190,697 

20,733 

QRC South - 100 Lombard 

44,671 

— 

Queen Richmond 

609,312 

83,292 

— 

— 

— 

— 

— 

— 

33,922 

43,404 

40,078 

211,430 

44,671 

— 

33,922 

100 .0%

— 

43,404 

100 .0%

— 

40,078 

100 .0%

8,393 

203,037 

96 .0%

6,610 

38,061 

85 .2%

692,604 

5.0% 

29,380 

663,224 

95.8%

Toronto 

3,655,484 

558,056 

— 

4,213,540 

30.1% 

168,716  4,044,824 

96.0%

189-195 Joseph 

25 Breithaupt (3) 

51 Breithaupt (3) 

72 Victoria 

The Tannery -  
151 Charles W  

26,462 

46,845 

66,355 

89,840 

— 

— 

— 

— 

306,813 

25,810 

Kitchener 

536,315 

25,810 

— 

— 

— 

— 

— 

— 

26,462 

46,845 

66,355 

89,840 

— 

— 

— 

26,462 

100 .0%

46,845 

100 .0%

66,355 

100 .0%

2,056 

87,784 

97 .7%

332,623 

16,335 

316,288 

95 .1%

562,125 

4.0% 

18,391 

543,734 

96.7%

Toronto & Kitchener 

4,191,799 

583,866 

— 

4,775,665 

34.1% 

187,107 

4,588,558 

96.1%

The Chambers - 40 Elgin 

195,994 

5,500 

The Chambers - 46 Elgin 

28,218 

1,756 

Ottawa 

224,212 

7,256 

3510 Saint-Laurent 

85,646 

15,022 

3530-3540 Saint-Laurent 

47,068 

4,008 

3575 Saint-Laurent 

165,501 

19,276 

425 Viger 

313,000 

4,500 

4396-4410 Saint-Laurent 

41,799 

14,147 

4446 Saint-Laurent  

72,815 

7,251 

451-481 Saint-Catherine W 

20,879 

9,984 

480 Saint-Laurent 

50,249 

6,323 

5445 de Gaspé 

483,685 

896 

5455 de Gaspé 

466,816 

22,562 

5505 Saint-Laurent 

244,685 

2,221 

6300 Parc 

181,180 

3,736 

645 Wellington 

129,017 

8,115 

700 de la Gauchetière W 

954,114 

32,371 

92

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

201,494 

29,974 

— 

201,494 

100 .0%

2,430 

27,544 

91 .9%

231,468 

1.7% 

2,430 

229,038 

99.0%

100,668 

51,076 

184,777 

317,500 

55,946 

80,066 

30,863 

56,572 

484,581 

489,378 

246,906 

184,916 

137,132 

986,485 

2,181 

98,487 

97 .8%

4,780 

46,296 

90 .6%

13,971 

170,806 

92 .4%

16,915 

300,585 

94 .7%

3,322 

52,624 

94 .1%

7,849 

72,217 

90 .2%

2,350 

28,513 

92 .4%

2,649 

53,923 

95 .3%

6,806 

477,775 

98 .6%

2,514 

486,864 

99 .5%

— 

246,906 

100 .0%

19,093 

165,823 

89 .7%

6,811 

130,321 

95 .0%

140,068 

846,417 

85 .8%

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Urban Workspace

DECEMBER 31, 2020 
PROPERTIES

Office 
GLA

Retail 
GLA

Urban Data 
Centres GLA

Total 
GLA

% Total 
GLA

Total Vacant 
& Unleased

Total  
Leased

Leased %

740 Saint-Maurice 

67,692 

— 

747 Square-Victoria 

530,950 

37,752 

8 Place du Commerce 

48,240 

11,633 

85 Saint-Paul W 

79,395 

— 

Cité Multimédia - 111 Duke 

358,913 

12,571 

Cité Multimédia - 50 Queen 

27,071 

Cité Multimédia -  
700 Wellington 

135,232 

— 

— 

Cité Multimédia - 75 Queen 

253,311 

2,513 

Cité Multimédia - 80 Queen 

65,044 

4,203 

Cité Multimédia - 87 Prince 

100,116 

1,040 

El Pro Lofts - 644 Courcelle 

145,355 

8,451 

Le Nordelec -  
1301-1303 Montmorency 

Le Nordelec -  
1655 Richardson 

Le Nordelec -  
1751 Richardson &  
1700 Saint-Patrick 

7,550 

32,893 

— 

— 

787,035 

42,401 

RCA Building - 1001 Lenoir 

308,796 

35,727 

Montréal 

6,204,047 

306,703 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

67,692 

568,702 

59,873 

79,395 

371,484 

27,071 

135,232 

255,824 

69,247 

101,156 

153,806 

7,550 

32,893 

829,436 

344,523 

9,559 

58,133 

85 .9%

65,837 

502,865 

88 .4%

— 

59,873 

100 .0%

27,526 

51,869 

65 .3%

4,758 

366,726 

98 .7%

1,255 

25,816 

95 .4%

12,005 

123,227 

91 .1%

3,157 

252,667 

98 .8%

4,848 

64,399 

93 .0%

1,040 

100,116 

99 .0%

37,028 

116,778 

75 .9%

— 

— 

7,550 

100 .0%

32,893 

100 .0%

54,036 

775,400 

93 .5%

87,887 

256,636 

74 .5%

6,510,750 

46.5% 

538,245 

5,972,505 

91.7%

Montréal & Ottawa 

6,428,259 

313,959 

— 

6,742,218 

48.2% 

540,675 

6,201,543 

92.0%

613 11th SW 

617 11th SW 

— 

4,288 

3,230 

6,306 

Alberta Block - 805 1st SW 

9,094 

22,540 

Alberta Hotel - 808 1st SW 

28,036 

20,424 

Atrium on Eleventh -  
625 11th SE 

Biscuit Block -  
438 11th SE 

Burns Building -  
237 8th SE 

Cooper Block -  
809 10th SW 

Customs House -  
134 11th SE 

Demcor Condo -  
221 10th SE 

Demcor Tower -  
239 10th SE 

34,705 

1,410 

51,298 

— 

66,769 

7,423 

35,256 

73,352 

14,253 

25,337 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

4,288 

9,536 

31,634 

48,460 

— 

4,288 

100 .0%

3,088 

6,448 

67 .6%

3,939 

27,695 

87 .5%

10,563 

37,897 

78 .2%

36,115 

15,316 

20,799 

57 .6%

51,298 

74,192 

— 

51,298 

100 .0%

1,414 

72,778 

98 .1%

35,256 

5,278 

29,978 

85 .0%

73,352 

5,652 

67,700 

92 .3%

14,253 

14,253 

— 

—%

25,337 

— 

25,337 

100 .0%

93

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Urban Workspace

DECEMBER 31, 2020 
PROPERTIES

Office 
GLA

Retail 
GLA

Urban Data 
Centres GLA

Total 
GLA

% Total 
GLA

Total Vacant 
& Unleased

Total  
Leased

Leased %

Five Roses Building -  
731-739 10th SW (4) 

Glenbow - 802 11th SW (4) 

— 

— 

10,404 

3,660 

Glenbow - 822 11th SW (4) 

4,848 

3,919 

Glenbow Annex -  
816 11th SW (4) 

Glenbow Cornerblock -  
838 11th SW (4) 

Glenbow Ellison -  
812 11th SW (4) 

Kipling Square -  
601 10th SW 

— 

4,511 

5,499 

5,606 

6,672 

48,502 

— 

— 

Leeson Lineham Building -  
209 8th SW 

27,821 

5,420 

LocalMotive - 1240 20th SE 

57,536 

Odd Fellows - 100 6th SW 

33,474 

Pilkington Building -  
402 11th SE 

40,253 

— 

— 

— 

Roberts Block -  
603-605 11th SW 

Sherwin Block -  
738 11th SW (4) 

Telephone Building -  
119 6th SW 

TELUS Sky -  
685 Centre SW (5) 

Vintage Towers -  
322-326 11th SW 

23,645 

27,499 

10,845 

4,895 

63,063 

— 

143,000 

5,000 

190,219 

20,418 

Woodstone Building -  
1207-1215 13th SE 

32,423 

Young Block - 129 8th SW 

7,734 

— 

— 

Calgary 

1,036,864 

153,723 

Revillon Building -  
10310 102nd NW 

Edmonton 

129,505 

129,505 

— 

— 

1040 Hamilton 

36,276 

9,162 

1050 Homer 

1220 Homer 

1286 Homer 

151-155 West Hastings 

28,483 

14,215 

21,708 

25,637 

38,512 

— 

— 

— 

2233 Columbia 

21,591 

6,852 

94

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

10,404 

3,660 

8,767 

4,511 

11,105 

6,672 

— 

— 

10,404 

100 .0%

3,660 

100 .0%

5,563 

3,204 

36 .5%

— 

4,511 

100 .0%

573 

10,532 

94  .8%

— 

6,672 

100 .0%

48,502 

10,033 

38,469 

79 .3%

33,241 

57,536 

33,474 

— 

— 

— 

33,241 

100 .0%

57,536 

100 .0%

33,474 

100 .0%

40,253 

5,898 

34,355 

85 .3%

51,144 

15,740 

63,063 

13,595 

37,549 

73 .4%

— 

— 

15,740 

100 .0%

63,063 

100 .0%

148,000 

47,392 

100,608 

68  .0%

210,637 

41,377 

169,260 

80 .4%

32,423 

7,734 

12,109 

20,314 

62 .7%

2,414 

5,320 

68 .8%

1,190,587 

8.5% 

198,457 

992,130 

83.3%

129,505 

17,393 

112,112 

86 .6%

129,505 

0.9% 

17,393 

112,112 

86.6%

45,438 

42,698 

21,708 

25,637 

38,512 

28,443 

14,071 

31,367 

69 .0%

— 

— 

— 

— 

— 

42,698 

100 .0%

21,708 

100 .0%

25,637 

100 .0%

38,512 

100 .0%

28,443 

100 .0%

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Urban Workspace

DECEMBER 31, 2020 
PROPERTIES

Office 
GLA

Retail 
GLA

Urban Data 
Centres GLA

Total 
GLA

% Total 
GLA

Total Vacant 
& Unleased

Total  
Leased

Leased %

342 Water 

365 Railway 

375 Water 

840 Cambie 

18,434 

3,206 

31,528 

— 

147,647 

27,149 

89,377 

— 

948-950 Homer 

23,245 

21,758 

Sun Tower -  
128 West Pender 

76,247 

1,693 

Vancouver 

558,685 

84,035 

— 

— 

— 

— 

— 

— 

— 

21,640 

31,528 

174,796 

89,377 

45,003 

10,780 

10,860 

50 .2%

— 

31,528 

100 .0%

14,447 

160,349 

91 .7%

— 

— 

89,377 

100 .0%

45,003 

100 .0%

77,940 

7,149 

70,791 

90 .8%

642,720 

4.6% 

46,447 

596,273 

92.8%

Calgary, Edmonton,  
& Vancouver 

1,725,054 

237,758 

— 

1,962,812 

14.0% 

262,297 

1,700,515 

86.6%

Total Office and Retail 

12,345,112 

1,135,583 

— 

13,480,695 

96.4% 

990,079 

12,490,616 

92.7%

151 Front W 

250 Front W 

905 King W 

Urban Data Centres 

— 

— 

— 

— 

— 

— 

— 

— 

277,855 

277,855 

7,090 

270,765 

97 .4%

173,000 

173,000 

46,899 

126,101 

72 .9%

59,056 

59,056 

— 

59,056 

100 .0%

509,911 

509,911 

3.6% 

53,989 

455,922 

89.4%

Total Rental Portfolio 

12,345,112 

1,135,583 

509,911 

13,990,606 

100% 

1,044,068 

12,946,538 

92.5%

Note that the table above does not include ancillary residential properties, which total 14 and are included in the property count.

(1)  RioCan/Allied Joint Arrangement
(2)  Lifetime/Allied Joint Arrangement
(3)  Perimeter/Allied Joint Arrangement
(4)  First Capital/Allied Joint Arrangement
(5)  Westbank/Allied/TELUS Joint Arrangement

95

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
PROPERTIES UNDER DEVELOPMENT

The Lougheed (604-1st SW), Calgary 

College & Manning, 547-549 College, Toronto (1) 

Boardwalk Building, Edmonton 

Breithaupt Phase III, Kitchener (2) 

The Well, Toronto (3) 

400 Atlantic, Montréal 

Adelaide & Duncan, Toronto (4) 

QRC West Phase II, Toronto (5) 

KING Toronto, Toronto (4)(6) 

Total Development Portfolio 

ESTIMATED GLA ON 
COMPLETION (SF)

88,000

27,000

168,437

147,000

763,000

87,473

230,000

90,000

100,000

1,700,910

(1)  RioCan/Allied Joint Arrangement
(2)  Perimeter/Allied Joint Arrangement. Breithaupt Phase III is comprised of 43 Wellington, 53 & 55 Wellington, 305 Joseph and 2-4 Stewart.
(3)  Each of Allied and RioCan own an undivided 50% interest with an estimated total GLA of 3,100,000 square feet. The GLA components  
(in square feet) at our 50% share will be as follows: approximately 534,000 of office, 212,000 of retail, and the remaining is related to 
residential air rights. The air rights were sold by the co-ownership as previously announced, with the first phase closing in December 2020 
and the remaining phases expected to close in 2021.

(4)  Westbank/Allied Joint Arrangement.
(5)  The GLA components (in square feet) are as follows: 75,500 of office and 14,500 of retail.
(6)  Allied entered into a joint arrangement with Westbank to develop KING Toronto. As part of the arrangement, Allied sold a 50% undivided 

interest to Westbank. KING Toronto is comprised of the following properties: 489 King W, 495 King W, 499 King W, 511-529 King W, 533 King W 
and 539 King W. The GLA components (in square feet) at our 50% share will be as follows: 200,000 of residential, 60,000 of retail and 
40,000 of office.

ANCILLARY PARKING FACILITIES

NUMBER OF SPACES

7-9 Morrison, Toronto 

15 Brant, Toronto 

78 Spadina, Toronto 

105 George, Toronto 

301 Markham, Toronto 

388 Richmond, Toronto 

464 King, Toronto 

478 King, Toronto (1) 

560 King, Toronto 

650 King, Toronto 

Total Parking 

(1)  Lifetime/Allied Joint Arrangement

96

25

203

39

15

47

121

12

65

171

71

769

ALLIED 2020 ANNUAL REPORTConsolidated Financial Statements 

For the Years Ended December 31, 
2020 and 2019

97

ALLIED 2020 ANNUAL REPORTManagement’s Statement of 
Responsibility for Financial 
Reporting

The accompanying consolidated financial statements, management’s discussion and analysis of results 

of operations and financial condition and the annual report are the responsibility of the Management of 

Allied Properties Real Estate Investment Trust (“Allied”) . The consolidated financial statements have been 

prepared in accordance with International Financial Reporting Standards and where appropriate, include 

amounts which are based on judgments, estimates and assumptions of Management .

Management has developed and maintains a system of accounting and reporting which provides for the 

necessary internal controls to ensure that transactions are properly authorized and recorded, assets are 

safeguarded against unauthorized use or disposition, and liabilities are recognized .

The Board of Trustees (the “Board”) is responsible for ensuring that Management fulfills its responsibility 

for financial reporting and is ultimately responsible for reviewing and approving the consolidated 

financial statements . The Board carries out this responsibility principally through its Audit Committee 

(the “Committee”), which is comprised entirely of independent trustees . The Committee reviews the 

consolidated financial statements with both Management and the independent auditors . The Committee 

reports its findings to the Board, which approves the consolidated financial statements before they are 

submitted to the Unitholders of Allied .

Deloitte LLP (the “Auditors”), the independent auditors of Allied, have audited the consolidated financial 

statements of Allied in accordance with Canadian generally accepted auditing standards to enable them to 

express to the Unitholders their opinion on the consolidated financial statements . The Auditors have direct 

and full access to, and meet periodically with the Committee, both with and without Management present .

Michael R . Emory 

Cecilia C . Williams, CPA, CA 

President and Chief Executive Officer

Executive Vice President and Chief Financial Officer

98

ALLIED 2020 ANNUAL REPORT99

ALLIED 2020 ANNUAL REPORTIndependent Auditor’s ReportTO THE UNITHOLDERS AND THE BOARD OF TRUSTEES OF  ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST OPINIONWe have audited the consolidated financial statements of Allied Properties Real Estate Investment Trust (the “Trust”), which comprise the consolidated balance sheets as at December 31, 2020 and 2019, and the consolidated statements of income and comprehensive income, unitholders’ equity and cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “financial statements”).In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Trust as at December 31, 2020 and 2019, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards (“IFRS”).BASIS FOR OPINIONWe conducted our audit in accordance with Canadian generally accepted auditing standards (“Canadian GAAS”). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Trust in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.KEY AUDIT MATTERA key audit matter is a matter that, in our professional judgment, was of most significance in our audit of the consolidated financial statements for the year ended December 31, 2020. This matter was addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on this matter.FAIR VALUE OF INVESTMENT PROPERTIES — REFER TO NOTES 2(D), 3 AND 5 OF THE FINANCIAL 

STATEMENTS

KEY AUDIT MATTER DESCRIPTION

Investment properties are accounted for using the fair value model . The Trust predominantly uses the 

discounted cash flow (“DCF”) method to estimate fair value and uses the comparable sales method primarily 

for properties under development . The critical assumptions relating to the Trust’s estimates of fair values 

of investment properties include discount rates, terminal capitalization rates, and anticipated cash flow 

assumptions relating to occupancy and rental rates .

While there are several assumptions that are required to determine the fair value of all investment 

properties using the DCF method, the critical assumptions with the highest degree of subjectivity and 

impact on fair values are the anticipated rental rates, discount rates, and terminal capitalization rates . 

Auditing these critical assumptions required a high degree of auditor judgment as the estimations made by 

management contain significant measurement uncertainty . This resulted in an increased extent of audit 

effort, including the need to involve fair value specialists .

HOW THE KEY AUDIT MATTER WAS ADDRESSED IN THE AUDIT

Our audit procedures related to the anticipated rental rates, discount rates and terminal capitalization rates 

used to determine the fair value of the investment properties included the following, among others:

—  Evaluated the effectiveness of controls over determining investment properties’ fair value, including 

those over the determination of the anticipated rental rates, discount rates and terminal capitalization 

rates .

—  Evaluated the reasonableness of management’s forecast of anticipated rental rates by comparing 

management’s forecasts with historical results, internal communications to management and the 

Board of Trustees, and contractual information, where applicable . 

—  With the assistance of fair value specialists, evaluated the reasonableness of management’s forecast of 

anticipated rental rates, discount rates and terminal capitalization rates by considering recent market 

transactions and industry surveys .

100

ALLIED 2020 ANNUAL REPORTOTHER INFORMATION

Management is responsible for the other information . The other information comprises: 

—  Management’s Discussion and Analysis of Results of Operations and Financial Condition

—  The information, other than the financial statements and our auditor’s report thereon, in the 

Annual Report .

Our opinion on the financial statements does not cover the other information and we do not express 

any form of assurance conclusion thereon . In connection with our audit of the financial statements, our 

responsibility is to read the other information identified above and, in doing so, consider whether the other 

information is materially inconsistent with the financial statements or our knowledge obtained in the audit, 

or otherwise appears to be materially misstated . 

We obtained Management’s Discussion and Analysis of Results of Operations and Financial Condition and 

the Annual Report prior to the date of this auditor’s report . If, based on the work we have performed on 

this other information, we conclude that there is a material misstatement of this other information, we are 

required to report that fact in this auditor’s report . We have nothing to report in this regard . 

RESPONSIBILITIES OF MANAGEMENT AND THOSE CHARGED WITH GOVERNANCE FOR THE 

FINANCIAL STATEMENTS

Management is responsible for the preparation and fair presentation of the financial statements in 

accordance with IFRS, and for such internal control as management determines is necessary to enable the 

preparation of financial statements that are free from material misstatement, whether due to fraud or error .

In preparing the financial statements, management is responsible for assessing the Trust’s ability to continue 

as a going concern, disclosing, as applicable, matters related to going concern and using the going concern 

basis of accounting unless management either intends to liquidate the Trust or to cease operations, or has 

no realistic alternative but to do so .

Those charged with governance are responsible for overseeing the Trust’s financial reporting process .

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole 

are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 

includes our opinion . Reasonable assurance is a high level of assurance, but is not a guarantee that an audit 

conducted in accordance with Canadian GAAS will always detect a material misstatement when it exists . 

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 

they could reasonably be expected to influence the economic decisions of users taken on the basis of these 

financial statements .

101

ALLIED 2020 ANNUAL REPORTAs part of an audit in accordance with Canadian GAAS, we exercise professional judgment and maintain 

professional skepticism throughout the audit . We also:

— 

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud 

or error, design and perform audit procedures responsive to those risks, and obtain audit evidence 

that is sufficient and appropriate to provide a basis for our opinion . The risk of not detecting a material 

misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve 

collusion, forgery, intentional omissions, misrepresentations, or the override of internal control .

—  Obtain an understanding of internal control relevant to the audit in order to design audit procedures 

that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the 

effectiveness of the Trust’s internal control .

—  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 

estimates and related disclosures made by management .

—  Conclude on the appropriateness of management’s use of the going concern basis of accounting and, 

based on the audit evidence obtained, whether a material uncertainty exists related to events or 

conditions that may cast significant doubt on the Trust’s ability to continue as a going concern . If we 

conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report 

to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify 

our opinion . Our conclusions are based on the audit evidence obtained up to the date of our auditor’s 

report . However, future events or conditions may cause the Trust to cease to continue as a going 

concern .

—  Evaluate the overall presentation, structure and content of the financial statements, including the 

disclosures, and whether the financial statements represent the underlying transactions and events in a 

manner that achieves fair presentation .

—  Obtain sufficient appropriate audit evidence regarding the financial information of the entities 

or business activities within the Trust to express an opinion on the financial statements . We are 

responsible for the direction, supervision and performance of the group audit . We remain solely 

responsible for our audit opinion . 

We communicate with those charged with governance regarding, among other matters, the planned scope 

and timing of the audit and significant audit findings, including any significant deficiencies in internal 

control that we identify during our audit .

We also provide those charged with governance with a statement that we have complied with relevant 

ethical requirements regarding independence, and to communicate with them all relationships and other 

matters that may reasonably be thought to bear on our independence, and where applicable, related 

safeguards .

102

ALLIED 2020 ANNUAL REPORTFrom the matters communicated with those charged with governance, we determine those matters that 

were of most significance in the audit of the consolidated financial statements of the current period and are 

therefore the key audit matters . We describe these matters in our auditor’s report unless law or regulation 

precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that 

a matter should not be communicated in our report because the adverse consequences of doing so would 

reasonably be expected to outweigh the public interest benefits of such communication .

The engagement partner on the audit resulting in this independent auditor’s report is Antonio Ciciretto .

/s/ Deloitte LLP

CHARTERED PROFESSIONAL ACCOUNTANTS

LICENSED PUBLIC ACCOUNTANTS

TORONTO, ONTARIO

FEBRUARY 3, 2021

103

ALLIED 2020 ANNUAL REPORTALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST
CONSOLIDATED BALANCE SHEETS
AS AT DECEMBER 31, 2020 AND DECEMBER 31, 2019

(in thousands of Canadian dollars)

NOTES

DECEMBER 31, 2020

DECEMBER 31, 2019

Assets 

Non-current assets 

Investment properties 

Residential inventory 

Investment in joint venture and loan receivable 

Loans and notes receivable 

Other assets 

Current assets 

Cash and cash equivalents 

Loans and notes receivable 

Accounts receivable, prepaid expenses and deposits 

Total assets 

Liabilities 

Non-current liabilities 

Debt 

Other liabilities 

Lease liabilities 

Current liabilities 

Debt 

Accounts payable and other liabilities 

Total liabilities 

Unitholders’ equity 

Total liabilities and Unitholders’ equity 

5 

6 

7 

8 

9 

20 

8 

10 

11 

13 

12 

11 

13 

$8,687,375 

$7,469,265

140,038 

117,112 

322,543 

23,643 

9,290,711 

45,512 

93 

64,452 

110,057 

114,910

95,596

247,413

39,788

7,966,972

208,914

3,863

129,944

342,721

$9,400,768 

$8,309,693

$2,698,794 

$2,125,938

63,045 

157,068 

2,918,907 

26,668 

278,161 

304,829 

3,223,736 

6,177,032 

$9,400,768 

33,923

155,221

2,315,082

29,243

247,669

276,912

2,591,994

5,717,699

$8,309,693

Commitments and Contingencies (note 26)
The accompanying notes are an integral part of these consolidated financial statements. 

Gordon Cunningham 

Trustee

104

Michael R . Emory 

Trustee

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST 
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

NOTES

DECEMBER 31, 2020

DECEMBER 31, 2019

YEAR ENDED

(in thousands of Canadian dollars, 
except Unit and per Unit amounts) 

Rental revenue from investment properties 

Condominium revenue 

Total revenue 

Property operating costs 

Condominium cost of sales 

Total operating expenses 

Operating income 

Interest expense 

General and administrative expenses 

Condominium marketing expenses 

Amortization of other assets 

Interest income 

Fair value gain on investment properties 

18 

18 

6 

11 (f) 

19 

9 

5 

Fair value loss on derivative instruments 

14, 25 (d) 

Net loss from joint venture 

Net income and comprehensive income 

Income per Unit

Basic 

Diluted 

Weighted average number of Units 

Basic 

Diluted 

7 

17

$560,327 

178 

560,505 

(241,490) 

— 

(241,490) 

319,015 

(72,603) 

(22,215) 

(1,230) 

(1,467) 

19,819 

280,590 

(17,996) 

(3,184) 

$500,729 

$4.02 

$4.02 

$496,109

45,341

541,450

(210,747)

(43,342)

(254,089)

287,361

(66,403)

(21,953)

(4,214)

(1,456)

17,351

450,490

(6,109)

(25,844)

$629,223

$5 .60

$5 .58

124,427,715 

124,536,634 

112,443,006

112,731,050

The accompanying notes are an integral part of these consolidated financial statements.

105

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF UNITHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

(in thousands of Canadian dollars)

NOTES

TRUST UNITS

RETAINED 
EARNINGS

CONTRIBUTED 
SURPLUS

TOTAL

Balance at January 1, 2019 

15 

$2,835,395 

$1,521,035 

$18,233 

$4,374,663

Net income and comprehensive income 

— 

629,223 

Unit issuance (net of issuance costs) 

15 

882,102 

— 

Distributions 

— 

(180,284) 

Unit Option Plan – options exercised 

Contributed surplus – Unit Option Plan 

Restricted Unit Plan (net of forfeitures) 

16 (a) 

16 (a) 

16 (b) 

10,437 

— 

(2,462) 

— 

— 

— 

— 

— 

— 

— 

1,583 

2,437 

629,223

882,102

(180,284)

10,437

1,583

(25)

Balance at December 31, 2019 

$3,725,472 

$1,969,974 

$22,253 

$5,717,699

(in thousands of Canadian dollars)

NOTES

TRUST UNITS

RETAINED 
EARNINGS

CONTRIBUTED 
SURPLUS

TOTAL

Balance at January 1, 2020 

15 

$3,725,472 

$1,969,974 

$22,253 

$5,717,699

Net income and comprehensive income 

— 

500,729 

Unit issuance (net of issuance costs) 

15 

152,079 

— 

Distributions 

— 

(205,377) 

Unit Option Plan – options exercised 

Contributed surplus – Unit Option Plan 

Restricted Unit Plan (net of forfeitures) 

16 (a) 

16 (a) 

16 (b) 

9,805 

— 

(2,695) 

— 

— 

— 

— 

— 

— 

— 

1,988 

2,804 

500,729

152,079

(205,377)

9,805

1,988

109

Balance at December 31, 2020 

$3,884,661 

$2,265,326 

$27,045 

$6,177,032

The accompanying notes are an integral part of these consolidated financial statements.

106

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS 
FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

(in thousands of Canadian dollars)

NOTES

DECEMBER 31, 2020

DECEMBER 31, 2019

YEAR ENDED

$500,729 

(280,590) 

$629,223

(450,490)

17,996 

80 

72,603 

(66,511) 

(19,819) 

13,560 

3,184 

1,467 

32,193 

(7,856) 

(1,846) 

113 

4,792 

(25,128) 

2,081 

109,209 

356,257 

6,109

(2,146)

66,403

(60,079)

(17,351)

12,102

25,844

1,456

30,796

(5,894)

(1,127)

(1,279)

4,020

(17,950)

(4,367)

29,329

244,599

(25,783) 

(192,878)

Operating activities 

Net income for the year 

Fair value gain on investment properties 

Fair value loss on derivative instruments 

Realized loss (gain) on derivative instruments 

Interest expense (excluding capitalized interest) 

5 

25 (d) 

25 (d) 

11 (f) 

Interest paid (excluding capitalized interest) 

5, 6, 12, 20 

Interest income 

Interest received 

Net loss from joint venture 

Amortization of other assets 

Amortization of improvement allowances 

Amortization of straight-line rents 

Amortization of discount on debt 

Amortization of lease liabilities 

Unit compensation expense 

Additions to residential inventory 

7 

9 

5 

5 

11 (f) 

12 

16 

6 

Change in other non-cash financing items 

Change in other non-cash operating items 

7, 20 

Cash provided by operating activities 

Financing activities 

Repayment of mortgages payable 

Proceeds from senior unsecured debentures  
(net of financing costs) 

Repayment of senior unsecured debentures 

Repayment of unsecured term loan 

Principal payments of lease liabilities 

Distributions paid to Unitholders 

Proceeds of Unit issuance (net of issuance costs) 

Proceeds from exercise of Unit options 

Restricted Unit Plan (net of forfeitures) 

Proceeds from notes receivable 

Proceeds from Unsecured Revolving  
Operating Facility 

11 (a) 

11 (d) 

11 (d) 

11 (e) 

12 

15 

15, 16 

15, 16 

8 (b) 

695,700 

— 

(200,000) 

(30) 

(204,217) 

152,079 

9,805 

(2,695) 

253 

11 (c) 

560,000 

596,397

(225,000)

—

(2,049)

(177,760)

882,102

10,437

(2,462)

551

338,000

107

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
(continued)

YEAR ENDED

(in thousands of Canadian dollars)

NOTES

DECEMBER 31, 2020

DECEMBER 31, 2019

Repayments of Unsecured Revolving  
Operating Facility 

Proceeds from construction loan 

Financing costs 

Loan receivable payments received 

11 (c) 

11 (b) 

8 (a) 

Loan receivable issued to third-party 

7, 8 (a), 20 

Cash provided by financing activities 

Investing activities 

Acquisition of investment properties 

Deposits on acquisitions 

Additions to investment properties  
(including capitalized interest) 

Net proceeds on disposition of properties  
under development 

(Contributions to) distributions from  
equity accounted investments 

Additions to equipment and other assets 

Leasing commissions 

Improvement allowances 

Cash used in investing activities 

Increase (decrease) in cash and cash equivalents 

Cash and cash equivalents, beginning of year 

Cash and cash equivalents, end of year 

(500,000) 

(433,000)

33,894 

(306) 

252 

(77,927) 

441,025 

23,210

(96)

35,057

(178,566)

673,943

(370,075)

(28,250)

4 

10 (d) 

(567,971) 

(3,550) 

5, 11 (f) 

(346,766) 

(274,707)

4 

7 

9 

5 

5 

24,911 

(15,448) 

(781) 

(11,274) 

(39,805) 

(960,684) 

(163,402) 

208,914 

$45,512 

—

1,051

(396)

(17,533)

(37,777)

(727,687)

190,855

18,059

$208,914

Note 20 contains supplemental cash flow information.
The accompanying notes are an integral part of these consolidated financial statements.

108

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
(IN THOUSANDS OF CANADIAN DOLLARS, EXCEPT PER UNIT AND UNIT AMOUNTS)

1 .  NATURE OF OPERATIONS

Allied Properties Real Estate Investment Trust (“Allied”) is a Canadian unincorporated closed-end real 

estate investment trust created pursuant to the Declaration of Trust dated October 25, 2002, most 

recently amended April 14, 2020 . Allied is governed by the laws of the Province of Ontario and began 

operations on February 19, 2003 . The Units of Allied are traded on the Toronto Stock Exchange (“TSX”) 

and are traded under the symbol “AP .UN” .

Allied is domiciled in Ontario, Canada . The address of Allied’s registered office and its principal place of 

business is 134 Peter Street, Suite 1700, Toronto, Ontario, M5V 2H2 .

2 .  SIGNIFICANT ACCOUNTING POLICIES

(a)  Statement of compliance

The consolidated financial statements of Allied for the years ended December 31, 2020 and 2019, 

are prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by 

the International Accounting Standards Board (“IASB”) . The policies set out below were consistently 

applied to all the years presented unless otherwise noted .

The preparation of financial statements in accordance with IFRS requires the use of certain critical 

accounting judgments, estimates and assumptions that affect the amounts reported . Allied’s basis for 

applying judgments, estimates and assumptions to its accounting policies are described in note 2 and 

3 below .

The consolidated financial statements for the years ended December 31, 2020 and 2019, were approved 

and authorized for issue by the Board of Trustees on February 3, 2021 .

(b)  Basis of presentation

The consolidated financial statements have been prepared on a historical cost basis except for the 

following items that were measured at fair value:

— 

— 

investment properties as described in note 2 (d) and note 5; and 

interest rate swaps as described in note 2 (i) .

The consolidated financial statements are presented in Canadian dollars, which is Allied’s functional 

currency, and all amounts are rounded to the nearest thousand, unless otherwise indicated .

109

ALLIED 2020 ANNUAL REPORTThe preparation of these consolidated financial statements requires Allied to make estimates and 

assumptions that affect the reported amounts of assets and liabilities at the date of the financial 

statements and reported amounts of revenue and expenses during the reporting period . Actual 

outcomes could differ from these estimates . These consolidated financial statements include 

estimates, which, by their nature, are uncertain . The impact of such estimates is pervasive throughout 

the consolidated financial statements, and may require accounting adjustments based on future 

occurrences . Revisions to accounting estimates are recognized in the period in which the estimate is 

revised and the revision affects both current and future periods . Significant estimates and assumptions 

include the fair values assigned to investment properties, interest rate derivative contracts, and 

allowances for expected credit losses .

(c)  Basis of consolidation

The consolidated financial statements comprise the financial statements of Allied and its subsidiaries .

Subsidiaries are all entities over which Allied has control, where control is defined as the power to 

direct the relevant activities of an entity so as to obtain benefit from its activities . Control exists when a 

parent company is exposed to, or has rights to, variable returns from the subsidiaries and has the ability 

to affect those returns through its power .

Subsidiaries are consolidated from the date control is transferred to Allied, and are de-consolidated 

from the date control ceases . Intercompany transactions between subsidiaries are eliminated on 

consolidation . Accounting policies of subsidiaries have been changed where necessary to ensure 

consistency with the policies adopted by Allied . All subsidiaries have a reporting date of December 31 .

(d)  Investment properties

At the time of acquisition of a property, Allied applies judgment when determining if the acquisition is 

an asset acquisition or a business combination .

Allied classifies its acquisitions as asset acquisitions when it acquires a property or a portfolio of 

properties and it has not acquired an operating platform .

Investment properties include rental properties and properties under development that are owned by 

Allied, or leased by Allied as a lessee, to earn rental revenue and/or for capital appreciation . Investment 

properties are accounted for using the fair value model . Rental income and operating expenses from 

investment properties are reported within ‘total revenue’ and ‘total operating expenses’ respectively .

Where Allied has concluded an acquisition of an asset, Allied uses the asset purchase model whereby 

the initial cost of an investment property is comprised of its purchase price and any directly attributable 

expenditures . Directly attributable expenditures include transaction costs such as due diligence costs, 

appraisal fees, environmental fees, legal fees, land transfer taxes, and brokerage fees .

110

ALLIED 2020 ANNUAL REPORTInvestment properties are externally appraised quarterly and are reported in the consolidated balance 

sheets at their fair values . Fair value is based on valuations prepared by a nationally recognized and 

qualified independent professional appraiser with sufficient experience with respect to both the 

geographic location and the nature of the investment property and supported by market evidence . 

Any gain or loss resulting from a change in the fair value of an investment property is immediately 

recognized in the Consolidated Statements of Income and Comprehensive Income . The fair value of 

each investment property is based upon, among other things, rental income from current leases and 

assumptions about rental income from future leases reflecting market conditions at the balance sheet 

date, less future estimated non-recoverable capital cash outflows in respect of such properties .

The independent professional appraiser engaged by Allied predominantly uses the discounted cash flow 

method to determine fair value, whereby the income and expenses are projected over the anticipated 

term of the investment and combined with a terminal value, all of which is discounted using an 

appropriate discount rate . Properties under development are measured using both a comparable sales 

method and a discounted cash flow method, net of costs to complete, as of the balance sheet date . For 

further details on methods used, refer to note 5 . Valuations of investment properties are most sensitive 

to changes in discount rates and capitalization rates .

Allied has applied judgment based on the extent that costs are incurred to enhance the service potential 

of the property in determining whether certain costs are additions to the carrying amount of investment 

properties or will be expensed .

Allied has applied judgment when reporting its properties under development . The cost of properties 

under development includes the acquisition cost of the property, direct development costs, realty taxes 

and borrowing costs attributable to the development . See 2 (g) below for further information regarding 

Allied’s accounting for borrowing costs .

(e)  Joint arrangements

Investments in joint arrangements are classified as either joint operations or joint ventures depending 

on the contractual rights and obligations of each investor . Joint control is the contractually agreed 

sharing of control of an arrangement, which exists only when decisions about the relevant activities 

require unanimous consent of the parties sharing control .

Joint Operation

A joint operation is a joint arrangement whereby the parties that have joint control have rights to the 

assets and obligations for the liabilities relating to the arrangement . A joint operation usually results 

from direct interests in the assets and liabilities of an investee . None of the parties involved have 

unilateral control of a joint operation . Allied accounts for its joint arrangements as joint operations 

wherein it records its share of the assets, liabilities, revenue and expenses of the joint operations .

111

ALLIED 2020 ANNUAL REPORTJoint Venture

A joint venture is a joint arrangement whereby the parties that have joint control have rights to the net 

assets relating to the arrangement, and usually results from the establishment of a separate legal entity . 

Allied accounts for its joint ventures using the equity method . The share of results of earnings (loss) of 

the joint venture is reflected in the consolidated statement of income and comprehensive income .

Under the equity method, an investment in a joint venture is recognized initially in the consolidated 

balance sheet at cost and adjusted thereafter to recognize Allied’s share of the profit or loss and other 

comprehensive income of the joint venture in accordance with Allied’s accounting policies . When 

Allied’s share of losses of a joint venture exceeds Allied’s interest in that joint venture (which includes 

any long-term interests that, in substance, form part of Allied’s net investment in the joint venture), 

Allied continues recognizing its share of further losses to the extent that Allied has incurred legal or 

constructive obligations or made payments on behalf of the joint venture .

When Allied transacts with a joint venture, profits and losses resulting from the transactions with the 

joint venture are recognized in Allied’s consolidated financial statements only to the extent of interests 

in the joint venture that are not related to Allied .

(f)  Revenue recognition

Allied has retained substantially all of the risks and benefits of ownership of its investment properties 

and as such accounts for its leases with tenants as operating leases .

Revenue from investment properties include rents from tenants under leases, property tax and 

operating cost recoveries, percentage participation rents, lease cancellation fees, parking income and 

other income . Rents from tenants may include free rent periods and rental increases over the term of 

the lease and are recognized in revenue on a straight-line basis over the term of the lease . The difference 

between revenue recognized and the cash received is included in investment properties as straight-line 

rents receivable .

Lease incentives provided to tenants (referred to as tenant improvements) are deferred and amortized 

on a straight-line basis against revenue over the term of the lease . Recoveries from tenants are 

recognized as revenue in the period in which the applicable costs are incurred . Percentage participation 

rents are recognized after the minimum sales level has been achieved with each lease, where applicable . 

Lease cancellation fees are recognized as revenue once an agreement is completed with the tenant 

to terminate the lease and the collectability is reasonably assured . Other income is recognized upon 

provision of goods or services when collectability is reasonably assured .

Contracts with customers for residential condominium units generally include one distinct performance 

obligation . Revenue is measured at the transaction price agreed under the contract, and is recognized at 

the point in time in which control over the property has been transferred . Customer deposits received 

are held in trust and restricted for use .

112

ALLIED 2020 ANNUAL REPORT(g)  Borrowing costs

Borrowing costs directly attributable to acquiring or constructing a qualifying investment property are 

capitalized . Capitalization commences when the activities necessary to prepare an asset for development 

or redevelopment begin, and ceases once the asset is substantially complete, or is suspended if the 

development of the asset is suspended . The amount of borrowing costs capitalized is determined first by 

reference to borrowings specific to the project, where relevant, and otherwise by applying a weighted 

average cost of borrowings to eligible expenditures after adjusting for borrowings associated with other 

specific developments . Where borrowings are associated with specific developments, the amount 

capitalized is the gross costs incurred on those borrowings . The capitalization of borrowing costs is 

suspended if there are prolonged periods when development activity is interrupted .

(h)  Other assets

Computer and office equipment and owner occupied property are included in other assets and are stated 

at cost less accumulated amortization and accumulated impairment losses . Cost includes expenditures 

that are directly attributable to the acquisition of the asset .

For the assets that are amortized, Allied records amortization expense on a straight-line basis over the 

assets’ estimated useful life which is generally three to seven years . The assets’ residual values and useful 

lives are reviewed annually or if expectations differ from previous estimates, and adjusted if appropriate .

When events and circumstances indicate an asset may be impaired, the carrying amount is written down 

immediately to its recoverable amount (defined as the higher of an asset’s fair value less costs to sell and 

its value in use) .

(i)  Financial instruments

Cash and cash equivalents include cash on hand, balances with banks and short-term deposits with 

original maturities of three months or less .

Mortgages payable consists of the legal liabilities owing pursuant to loans secured by mortgages and 

premiums and discounts recognized on loans assumed on acquisition of properties, netted against the 

transaction costs, and the effective interest method of amortization is applied to the premiums, discounts 

and transaction costs .

The following table describes Allied’s classification and measurement of its financial assets and liabilities:

ASSET/LIABILITY

Loans and notes receivable 

Cash and cash equivalents 

Accounts receivable 

Debt 

CLASSIFICATION

MEASUREMENT

Loans and receivables 

Amortized cost

Loans and receivables  

Amortized cost

Loans and receivables  

Amortized cost

Other financial liabilities  

Amortized cost

Accounts payable and other liabilities 

Other financial liabilities 

Amortized cost

Interest rate swaps 

  Fair value through profit or loss 

Fair value

113

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
Allied designated its accounts receivable, loans and notes receivable, and cash and cash equivalents as 

loans and receivables; its debt and accounts payable and other liabilities as other financial liabilities . 

All derivatives, including embedded derivatives, are classified at fair value through profit or loss and 

are recorded on the consolidated balance sheet at fair value .

At the end of each reporting period, Allied will reassess categorization between levels in the hierarchy 

to determine whether transfers have occurred . The reassessment is based on the lowest level input that 

is significant to the fair value measurement in its entirety .

Financial Assets

Financial assets are classified as loans and receivables or fair value through profit or loss . Financial 

assets are initially measured at fair value .

Transaction costs that are directly attributable to the acquisition or issuance of financial assets or 

liabilities, with the exception of those classified as at fair value through profit or loss, are accounted 

for as part of the respective asset or liability’s carrying value at inception and amortized over the 

expected life of the financial instrument using the effective interest method . Transaction costs directly 

attributable to the acquisition or issuance of financial assets or liabilities classified as at fair value 

through profit or loss are recognized immediately in net income .

Allied assesses, on a continual basis, whether there is objective evidence that a financial asset that is 

not carried at fair value through profit or loss is impaired based on changes in the credit risk of the 

financial asset since initial recognition . An impairment loss, which is the excess of the carrying amount 

over the fair value, is recognized if the present value of estimated future cash flows discounted at the 

original effective interest rate inherent in the loan is less than its carrying value and is measured as the 

difference between the two amounts . Impairments are recognized in the Consolidated Statements of 

Income and Comprehensive Income .

Financial Liabilities

Financial liabilities are classified and measured as disclosed in the table above . Financial liabilities are 

initially recognized at fair value net of any transaction costs directly attributable to the issuance of the 

instrument and subsequently carried at amortized cost using the effective interest method, except for 

financial liabilities held for trading or designated at fair value through profit or loss, that are carried 

subsequently at fair value with gains or losses recognized in profit or loss .

Allied measures its debt, finance lease obligations, and accounts payable and other liabilities, at 

amortized cost using the effective interest method . All interest-related charges are reported in the 

Consolidated Statements of Income and Comprehensive Income and are included within ‘Interest 

expense’, except for those interest-related charges capitalized to qualifying properties under 

development or rental properties .

From time to time, Allied uses derivative financial instruments to manage risks from fluctuations in 

interest rates . All derivative instruments, including embedded derivatives that must be separately 

accounted for, are valued at their respective fair values unless they are effective cash flow 

hedging instruments .

114

ALLIED 2020 ANNUAL REPORTOn the date a derivative contract is entered into, Allied assesses whether or not to designate the 

derivative as either a hedge of the fair value of a recognized asset or liability (a “fair-value hedge”) or a 

hedge of the variability of cash flows to be received or paid related to a recognized asset or liability or a 

forecasted transaction (a “cash-flow hedge”) . Allied does not hold any fair-value or cash-flow hedges .

Allied has entered into interest rate derivative contracts to limit its exposure to fluctuations in the 

interest rates on variable rate mortgages and unsecured term loans . Gains or losses arising from 

the change in fair values of the interest rate derivative contracts are recognized in the Consolidated 

Statements of Income and Comprehensive Income .

(j )  Unitholders’ equity

Trust Units represents the initial value of Units that have been issued . Any transaction costs associated 

with the issuing of Units are deducted from Unit proceeds .

Unitholders’ equity includes all current and prior period retained income . Distributions payable to 

Unitholders are included in ‘Distributions payable to Unitholders’ when the distributions have been 

approved and declared prior to the reporting date, but have yet to be paid .

(k)  Short-term employee benefits

Allied does not provide pension plan benefits . Short-term employee benefits are expensed as a period 

expense .

(l)  Unit-based payments

Equity-settled unit-based payments to employees and trustees are measured at the fair value of the 

equity instruments at the grant date .

The fair value determined at the grant date of the equity-settled unit-based payments is expensed on 

a straight-line basis over the period during which the employee becomes unconditionally entitled 

to equity instruments, based on Allied’s estimate of equity instruments that will eventually vest . At 

the end of each reporting period, Allied revises its estimate of the number of equity instruments that 

are expected to vest . Allied utilizes the Black-Scholes Model for the valuation of unit options with no 

performance criteria, see note 16 for assumptions used .

Unit options granted under the Unit Option Plan and Restricted Units granted under the Restricted 

Unit Plan are subject to vesting conditions and disposition restrictions, in order to provide a long 

term compensation incentive . The Unit Options and Restricted Units are subject to forfeiture until 

the participant has held his or her position with Allied for a specified period of time . Full vesting of 

Restricted Units and Unit Options may not occur until the participant has remained employed by 

Allied for three and four years, respectively from the date of grant . Upon forfeiture of Unit Options and 

Restricted Units by an employee or trustee of Allied, the expense related to any unvested, forfeited Unit 

Options and Restricted Units recognized up to and including the date of the forfeiture is reversed .

115

ALLIED 2020 ANNUAL REPORT(m)  Provisions

Provisions are recognized when there is a present legal or constructive obligation as a result of past 

events, it is probable that an outflow of resources will be required to settle the obligation, and the 

amount can be reliably estimated . Provisions are not recognized for future operating losses . Allied does 

not have any provisions as of the date of this report .

(n)  Per Unit calculations

Basic net income per Unit is calculated by dividing net income by the weighted average number of Units 

outstanding for the period (refer to note 17 for further details) .

Diluted net income per Unit is calculated using the denominator of the basic calculation described 

above adjusted to include the potentially dilutive effect of the outstanding Unit purchase options . The 

denominator is increased by the total number of additional Units that would have been issued by Allied 

assuming exercise of all Unit purchase options with exercise prices below the average market price for 

the year (refer to note 16 for further details) .

(o)  Residential inventories

Residential inventory are assets that are developed by Allied for sale in the ordinary course of business 

and is recorded at the lower of cost and estimated net realizable value . Impairment is reviewed at each 

reporting date, with any losses recognized in net income when the carrying value of the inventory 

exceeds its net realizable value . The net realizable value is defined as the entity-specific future selling 

price, including any development plans, in the ordinary course of business less estimated costs of 

completion and selling costs .

The cost of residential inventory includes any costs that are directly attributable to bring the projects to 

a state of active development, which includes borrowing costs . Borrowing costs are accounted under 

IAS 23 similarly to Allied’s policies for capitalization to qualifying assets .

(p)  Leases

Allied adopted IFRS 16, Leases (“IFRS 16”) as issued by the IASB in January 2016, which replaced IAS 17, 

Leases, and related interpretations effective on January 1, 2019 . Allied elected to apply the standard on a 

modified retrospective basis . 

IFRS 16 applies a control model to the identification of leases, distinguishing between a lease and a 

service contract on the basis of whether the customer controls the asset being leased . IFRS 16 brings 

most leases on balance sheet as right-of-use (“ROU”) assets and ROU lease liabilities, eliminating the 

distinction between operating and finance leases . Land held as part of the operating leases (“ground 

leases”) which meets the definition of investment property is classified as ROU assets within investment 

properties . Management office leases and leases for equipment components embedded as part of 

service contracts which do not meet the definitions of investment property are recognized as ROU 

assets within other real estate assets . Refer below to the various lease types identified and their 

respective financial statement classification .

116

ALLIED 2020 ANNUAL REPORTTYPE OF LEASE

Ground lease 

Management office 

Other 

ROU ASSET CLASSIFICATION

ROU LIABILITY CLASSIFICATION

Investment properties 

Other assets 

Other assets 

Lease liability

Lease liability

Lease liability

The lease liability is initially measured at the present value of the lease payments at the commencement 

date, discounted by using the Allied’s incremental borrowing rate . It is subsequently measured by 

increasing the carrying amount to reflect interest on the lease liability and by reducing the carrying 

amount to reflect the lease payments made . Lease liability is remeasured when there is a change in the 

future lease payments arising from a change in an index or rate, a change in estimate of the amount 

expected to be payable under the residual value guarantee or, as appropriate, change in the assessment 

of whether a purchase or extension option is reasonably certain to be exercised or a termination option 

is reasonably certain not to be exercised .

Allied has applied significant judgment to determine the lease term for some lease contracts in which it 

is a lessee that include renewal or termination options . The assessment of whether Allied is reasonably 

certain to exercise such options impacts the lease term which in turn, affects the amount of lease 

obligations and right-of-use assets recognized . Allied also applies judgment in determining the discount 

rate used to present value the lease obligations .

The adoption of IFRS 16 in 2019 did not have an impact on the consolidated statements of cash flows 

as all short-term leases and low-value asset payments continue to be recorded within cash provided by 

operating activities line items .

(q)  IAS 20, government grants

Allied recognizes government assistance, in the form of grants or forgivable loans, when there is 

reasonable assurance that Allied will be able to comply with the conditions attached to the assistance 

and that the assistance will be received . Government assistance that compensates Allied for expenses 

incurred is recognized in the consolidated statements of income and comprehensive income, as a 

reduction of the related expense, in the periods in which the expenses are recognized . Refer to note 10 

for the specific impact of this program on Allied .

(r)  Comparative figures

Certain comparative figures in the consolidated statements of cash flows have been revised to conform 

to the presentation in the current year .

117

ALLIED 2020 ANNUAL REPORT3 .  CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

The preparation of the consolidated financial statements requires management to make judgments and 

estimates in applying Allied’s accounting policies that affect the reported amounts and disclosures made 

in the consolidated financial statements and accompanying notes .

Within the context of these consolidated financial statements, a judgment is a decision made by 

management in respect of the application of an accounting policy, a recognized or unrecognized 

financial statement amount and/or note disclosure, following an analysis of relevant information that 

may include estimates and assumptions . Estimates and assumptions are used mainly in determining 

the measurement of balances recognized or disclosed in the consolidated financial statements and are 

based on a set of underlying data that may include management’s historical experience, knowledge 

of current events and conditions and other factors that are believed to be reasonable under the 

circumstances . Management continually evaluates the estimates and judgments it uses .

The following are the accounting policies subject to judgments and key sources of estimation 

uncertainty that Allied believes could have the most significant impact on the amounts recognized in 

the consolidated financial statements . Allied’s significant accounting policies are disclosed in note 2 .

Investment Properties

Judgments Made in Relation to Accounting Policies Applied - Judgment is applied in determining whether 

certain costs are additions to the carrying value of investment properties, identifying the point at which 

substantial completion of a development property occurs, and identifying the directly attributable 

borrowing costs to be included in the carrying value of the development property . Allied also applies 

judgment in determining whether the properties it acquires are considered to be asset acquisitions or 

business combinations . Allied has determined through the appropriate analysis that all the properties it 

has acquired to date to be asset acquisitions .

Key Sources of Estimation - The fair value of investment properties is dependent on available comparable 

transactions, future cash flows over the holding period and discount rates and capitalization rates 

applicable to those assets . For further details, see note 5 . The review of anticipated cash flows involves 

assumptions relating to occupancy, rental rates and residual value . In addition to reviewing anticipated 

cash flows, management assesses changes in the business climate and other factors which may affect 

the ultimate value of the property . These assumptions may not ultimately be achieved .

Joint Arrangements

Judgments Made in Relation to Accounting Policies Applied - Judgment is applied in determining whether 

Allied has joint control and whether the arrangements are joint operations or joint ventures . In 

assessing whether the joint arrangements are joint operations or joint ventures, management applies 

judgment to determine Allied’s rights and obligations in the arrangement based on factors such as the 

structure, legal form and contractual terms of the arrangement .

118

ALLIED 2020 ANNUAL REPORTIncome Taxes

Judgments Made in Relation to Accounting Policies Applied - Allied qualifies as a mutual fund trust (“MFT”) 

and a REIT as defined in the Income Tax Act (Canada) . Allied is not liable to pay entity level Canadian 

income taxes provided that its taxable income is fully distributed to Unitholders each year and if it 

meets the prescribed rules under the Income Tax Act (Canada) to be a REIT and MFT . This results in no 

current or deferred income tax being recognized in the financial statements .

Allied applies judgment in determining whether it will continue to qualify as a REIT and in assessing its 

interpretation and application to its assets and revenue . While there are uncertainties in interpretation 

and application of these rules, Allied believes it meets the REIT and MFT rules .

Allied expects to continue to qualify as a REIT under the Income Tax Act (Canada), however, should it 

no longer qualify, it would be subject to entity level tax and would be required to recognize current and 

deferred income taxes .

Impact of COVID-19

On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic, which has 

resulted in unprecedented social and economic challenges . As a result, there are material areas of 

uncertainty with respect to Allied’s revised internal forecast, the most significant being the fact that it 

cannot predict how consumers will respond as the restriction measures continue or change in Canada . 

In addition, Allied cannot predict the extent and severity of the economic disruption flowing from the 

global pandemic .

In the preparation of these consolidated financial statements, Allied has incorporated the potential 

impact of COVID-19 into its estimates and assumptions that affect the carrying amounts of its assets and 

liabilities, and the reported amount of its results using the best available information as of December 31, 

2020 . Actual results could differ from those estimates . 

119

ALLIED 2020 ANNUAL REPORTThe following estimates and assumptions have been significantly impacted by the COVID-19 pandemic:

Valuation of Investment Properties

Given the rapidly evolving circumstances surrounding COVID-19, it is difficult to predict with certainty 

the extent and severity of the COVID-19 pandemic and the impact it will have on the operations of 

Allied’s users . The impact of the COVID-19 pandemic is highly dependent on future developments, 

which include among other things, emerging information concerning COVID-19 and the actions 

required to contain or manage its impact . In determining the fair value of investment properties, Allied 

considered the impact on its user base related to the COVID-19 pandemic as well as the overall market 

performance . In line with the valuation process outlined in notes 2(d), 3 and 5, Allied has considered 

the effects of COVID-19 on assumptions such as rent growth, vacancy loss assumptions, credit loss 

assumptions, as well as valuation metrics . Allied has adjusted cash flow assumptions for its estimate 

of near term disruptions to cash flows to reflect collections, vacancy and assumptions on new leasing . 

Allied undertook a process to assess the appropriateness of the discount and terminal capitalization 

rates considering changes to risk free rates, changes to credit spreads as well as changes to property-

level cash flows and any risk premium inherent in such cash flow changes . These considerations are 

reflected in the fair value adjustments of investment properties .

User Trade Receivables

In assessing the adequacy of the allowance for expected credit loss on user trade receivables, Allied 

has considered the likelihood of collection of current receivables given the impact on user operations 

as a result of COVID-19 . Allied continues to work with users facing financial challenges as a result of the 

pandemic, including for the period of the programs existence by participating in the Canada Emergency 

Rent Assistance (“CECRA”) program and providing rental abatement or deferrals to certain challenged 

users . Rental abatements provided for past amounts due are treated as expected credit loss allowance .

Loans and Notes Receivable

As a result of increased uncertainty arising from COVID-19, Allied considered whether there is an 

increase in credit risk for the loans and notes receivable in accordance with the requirements of 

IFRS 9, Financial Instruments . Allied considered various factors in assessing the credit risks, including 

but not limited to, borrower payment patterns and loan status, the status of project leasing and/

or condominium sales, the development status of each project, the corresponding value of the loan 

collateral and the financial health and status of the respective debtors .

Allied’s assessment of expected credit losses for user trade receivables and loans and notes receivable is 

inherently subjective due to the forward-looking nature of the assessments . As a result, the value of the 

expected credit loss is subject to a degree of uncertainty and is made on the basis of assumptions which 

may not prove to be accurate with the unprecedented uncertainty caused by COVID-19 .

120

ALLIED 2020 ANNUAL REPORT4 .  ACQUISITIONS AND DISPOSITIONS

During the year ended December 31, 2020, Allied completed the following property acquisitions from 

third parties:

PROPERTY

ACQUISITION  
DATE

PROPERTY  
TYPE

INVESTMENT 
PROPERTY

INTEREST 
ACQUIRED

3530-3540 Saint-Laurent, Montréal 

January 14, 2020 

Office, Retail 

$13,421 

4396-4410 Saint-Laurent, Montréal 

January 15, 2020 

Office, Retail 

54 The Esplanade, Toronto 

January 16, 2020 

Retail 

18,530 

26,079 

747 Square-Victoria, Montréal 

January 28, 2020 

Office, Retail 

284,541 

375 Water, Vancouver 

125 John, Toronto  

117-119 John, Toronto 

April 20, 2020 

Office, Retail 

225,404 

November 16, 2020 

Office, Retail 

December 24, 2020 

Retail 

Ancillary residential properties, Toronto (1) 

— 

Residential 

(1)  Allied acquired four ancillary residential properties during the year ended December 31, 2020.

4,196 

8,341 

6,648 

$587,160

100%

100%

100%

100%

100%

100%

100%

100%

The total purchase price for the above-noted properties during the year ended December 31, 2020, of 

$587,160 is comprised of net cash consideration paid of $567,971, the assumption of other liabilities of 

$9,189 and a mortgage assumption of $10,000 . 

During the year ended December 31, 2019, Allied completed the following property acquisitions from 

third parties:

PROPERTY

ACQUISITION  
DATE

PROPERTY  
TYPE

INVESTMENT 
PROPERTY

INTEREST 
ACQUIRED

$6,145 

25,074 

1,791 

738-11th SW, Calgary 

April 9, 2019 

Office, Retail 

2233 Columbia, Vancouver 

April 11, 2019 

Office, Retail 

2-4 Stewart, Kitchener 

1050 Homer, Vancouver 

May 9, 2019 

Development 

May 27, 2019 

Office, Retail 

41,420 

53-55 Wellington, Kitchener 

June 3, 2019 

Development 

371 

1001 Rue Lenoir, Montréal 

July 2, 2019 

Office, Retail 

82,091 

700 de la Gauchetière, Montréal 

July 17, 2019 

Office, Retail 

335,714 

365 Railway, Vancouver 

134-11th SE, Calgary 

September 26, 2019 

November 28, 2019 

Office 

Office 

Ancillary residential properties, Toronto (1) 

—  

Residential 

18,988 

14,800 

23,074 

$549,468

(1)  Allied acquired eight ancillary residential properties in 2019.

50%

100%

50%

100%

50%

100%

100%

100%

100%

100%

121

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
The total purchase price for the above noted properties during the year ended December 31, 2019, 

of $549,468 is comprised of net cash consideration of $370,075, the assumption of other liabilities 

of $17,442 and mortgages payable of $161,951 . 

Dispositions

On December 23, 2020, Allied and its partners closed on the disposition of a portion of The Well air 

rights and associated underground parking and transfer floor slab development for cash consideration 

of $24,911 (at Allied’s share) which represented the fair value and accordingly, there is no gain or loss 

on disposition .

During the year ended December 31, 2019, Allied did not dispose of any investment properties .

5 . 

INVESTMENT PROPERTIES

Changes to the carrying amounts of investment properties are summarized as follows:

DECEMBER 31, 2020

DECEMBER 31, 2019

PROPERTIES  
UNDER 
DEVELOPMENT  
(“PUD”)

RENTAL  
PROPERTIES

TOTAL

RENTAL  
PROPERTIES

PROPERTIES  
UNDER 
DEVELOPMENT  
(“PUD”)

TOTAL

Balance, beginning of year 

$6,754,215 

$715,050 

$7,469,265 

$5,592,216 

$570,241 

$6,162,457

Additions: 

Acquisitions 

Improvement allowances 

Leasing commissions 

587,160 

32,541 

8,066 

— 

587,160 

547,306 

2,162 

549,468

7,264 

3,208 

39,805 

11,274 

37,755 

13,310 

22 

4,223 

37,777

17,533

Capital expenditures 

80,922 

265,844 

346,766 

55,428 

219,279 

274,707

Dispositions 

— 

(24,911) 

(24,911) 

— 

— 

Transfers from PUD 

130,100 

(130,100) 

Transfers to PUD 

(77,828) 

77,828 

Transfers to other assets 

Lease liabilities 

— 

1,763 

— 

— 

— 

— 

— 

1,763 

98,850 

(98,850) 

(6,530) 

6,530 

(152) 

1,887 

— 

— 

—

—

—

(152)

1,887

Amortization of straight-line rent  
and improvement allowances 

Fair value gain (loss) on  
investment properties 

(25,244) 

907 

(24,337) 

(24,882) 

(20) 

(24,902)

299,160 

(18,570) 

280,590 

439,027 

11,463 

450,490

Balance, end of year 

$7,790,855 

$896,520 

$8,687,375 

$6,754,215 

$715,050 

$7,469,265

For the year ended December 31, 2020, Allied capitalized $26,647 of borrowing costs to qualifying 

investment properties (December 31, 2019 - $20,979) .

Included in the rental properties amounts noted above are right-of-use assets with a fair value 

of $525,940 (December 31, 2019 - $509,860) representing the fair value of Allied’s interest in 

five investment properties with corresponding lease liabilities . The leases’ maturities range from 

23 .8 years to 81 .5 years .

122

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
Valuation Methodology

The appraised fair value of investment properties is most commonly determined using the following 

methodologies: 

(a)  Discounted cash flow method - Under this approach, discount rates are applied to the projected 

annual operating cash flows, generally over a ten-year period, including a terminal value of the 

properties based on a capitalization rate applied to the estimated net operating income (“NOI”), 

a non-GAAP measure, in the terminal year . This method is primarily used to value the rental 

properties portfolio .

(b)  Comparable sales method - This approach compares a subject property’s characteristics with 

those of comparable properties which have recently sold . The process uses one of several 

techniques to adjust the price of the comparable transactions according to the presence, absence, 

or degree of characteristics which influence value . These characteristics include the cost of 

construction incurred at a property under development . This method is primarily used to value 

the development portfolio and ancillary parking facilities . 

In accordance with its policy, Allied measures and records its investment properties using valuations 

under the supervision of Management with the support of an independent external appraiser . Allied’s 

entire portfolio is revalued by the external appraiser each quarter . Management verifies all major inputs 

to the valuations, analyzes the change in fair values at the end of each reporting period and reviews the 

results with the independent appraiser every quarter . There were no material changes to the valuation 

techniques during the year . For properties with a leasehold interest with a term less than 40 years, the 

resulting valuation methodology is based upon a full-term discounted cash flow model .

Significant Inputs

There are significant unobservable inputs used, such as capitalization rates, in determining the fair 

value of each investment property . Accordingly, all investment properties are measured in accordance 

with the fair value measurement hierarchy levels and the inputs for investment properties comprise 

Level 3 unobservable inputs, reflecting Management’s best estimate of what market participants 

would use in pricing the asset at the measurement date . Fair values are most sensitive to changes in 

capitalization rates and stabilized or forecasted NOI . Generally, an increase in NOI will result in an 

increase in the fair value of investment properties and an increase in capitalization rates will result in 

a decrease in the fair value of investment properties . Below are the rates used in the modeling process 

for valuations .

Discount rate 

Terminal capitalization rate 

Overall capitalization rate 

Discount horizon (years) 

WEIGHTED AVERAGE

DECEMBER 31, 2020

DECEMBER 31, 2019

6.35% 

5.18%  

4.82%  

10  

6 .63%

5 .38%

4 .98%

10

123

ALLIED 2020 ANNUAL REPORT 
 
 
 
The analysis below shows the maximum impact on fair values of possible changes in capitalization 

rates, assuming no changes in NOI:

CHANGE IN 
CAPITALIZATION RATE OF

Increase (decrease) in fair value 

-0.50%

-0.25%

+0.25%

+0.50%

Investment Properties 

$1,006,627 

$475,750 

$(428,787) 

$(817,236)

6 .  RESIDENTIAL INVENTORY

Residential inventory is as follows:

KING Toronto 

$140,038 

$114,910

DECEMBER 31, 2020

DECEMBER 31, 2019

The changes in the aggregate carrying value of Allied’s residential inventory is as follows:

Balance, beginning of year 

Acquisitions (1) 

Dispositions (1) 

Sale of residential units (2) 

Development expenditures 

Balance, end of year 

DECEMBER 31, 2020

DECEMBER 31, 2019

$114,910 

— 

— 

— 

25,128 

$140,038 

$140,302

10,454

(5,227)

(43,342)

12,723

$114,910

(1)  On February 14, 2019, Allied acquired 464-466 Queen W, Toronto, at a purchase price of $10,454 and concurrently sold a 50% undivided 

interest to Westbank at a sale price of $5,227. This property will be transferred to the City of Toronto as parkland dedication related to the 
KING Toronto condominium development.

(2)  Allied recognized condominium cost of sales in 2019 for the 132 units occupied at King Portland Centre.

Residential inventory consists of assets that are developed by Allied for sale in the ordinary course of 

business . Allied may transfer an investment property to residential inventory based on a change in use, 

as evidenced by the commencement of development activities with the intention to sell . Alternatively, a 

transfer from residential inventory to investment property would be evidenced by the commencement 

of leasing activity .

On September 19, 2017, Allied and its partner, RioCan, announced that they had finalized plans that 

would allow the co-owners to improve the return on the development of King Portland Centre . The 

co-owners had originally intended to develop the residential portion of the project as rental apartments 

and then decided to sell the residential portion as condominium units, totaling 132 units . As of 

December 31, 2019, all units were occupied and as of June 30, 2020, ownership has transferred to the 

occupants of all units . 

124

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
On November 30, 2018, Allied entered into a joint arrangement with Westbank to develop KING 

Toronto . KING Toronto is a mixed-use property comprised of office, retail and residential uses . As part 

of the arrangement Allied sold a 50% undivided interest to Westbank . The residential component will be 

developed and sold as condominium units, totaling 440 units . 

For the year ended December 31, 2020, Allied capitalized $4,363 of borrowing costs to qualifying 

residential inventory (December 31, 2019 - $5,214) .

7 . 

INVESTMENT IN JOINT VENTURE AND LOAN RECEIVABLE 

Investment in joint venture and the associated loan receivable is comprised of the following: 

Investment in joint venture 

Loans receivable from joint venture 

DECEMBER 31, 2020

DECEMBER 31, 2019

$3,825 

113,287 

$117,112 

$(8,439)

104,035

$95,596

On July 2, 2013, Allied entered into a partnership agreement whereby Allied holds a one-third voting 

and economic interest in 7th Avenue Sky Partnership (“TELUS Sky”) . TELUS Sky was created with 

the specific purpose of acquiring the entire beneficial interest in the properties located at 100-114 7th 

Avenue SW, Calgary and participating in its construction and development .

On October 31, 2019, Allied advanced a construction loan in the amount of $96,142 to TELUS Sky, with 

the loan having a maximum limit of $114,000 . The loan matures on August 31, 2021, and bears interest 

at bank prime plus 45 basis points or bankers’ acceptance rate plus 145 basis points . As at December 31, 

2020, the loan receivable outstanding is $113,287 (December 31, 2019 - $104,035) . Allied is providing a 

joint and several guarantee in the amount of $114,000 to support the TELUS Sky facility . 

Allied accounts for its interests in joint ventures using the equity method . The financial information 

below represents TELUS Sky at 100%, and at Allied’s one-third interest .

Current assets (including cash and cash equivalents) 

Non-current assets 

Current liabilities 

Non-current liabilities 

Net assets of TELUS Sky at 100% 

Net assets of TELUS Sky at Allied’s share (1) 

(1) 

Includes costs pertaining only to Allied, not the joint venture.

DECEMBER 31, 2020

DECEMBER 31, 2019

$11,664 

368,529 

(28,857) 

(339,861) 

$11,475 

$3,825 

$9,377

320,880

(43,457)

(312,117)

$(25,317)

$(8,439)

125

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
Revenue 

Expenses 

Interest expense 

General and administrative expense 

Fair value loss 

Net loss and total comprehensive loss of  
TELUS Sky at 100% 

Net loss and total comprehensive loss at  
Allied’s share (1) 

(1) 

Includes costs pertaining only to Allied, not the joint venture.

Opening balance 

Net earnings (loss) 

Contributions 

Distributions 

Ending balance 

8 .  LOANS AND NOTES RECEIVABLE

Loans and notes receivable are as follows:

Loans receivable (a) 

Notes and other receivables (b) 

Current 

Non-current 

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

$7,392 

(3,657) 

— 

(399) 

(12,888) 

$3,441

(830)

(1,326)

(362)

(78,455)

$(9,552) 

$(77,532)

$(3,184) 

$(25,844)

DECEMBER 31, 2020

DECEMBER 31, 2019

$(8,439) 

(3,184) 

17,914 

(2,466) 

$3,825 

$18,456

(25,844)

—

(1,051)

$(8,439)

DECEMBER 31, 2020

DECEMBER 31, 2019

$320,526 

2,110 

$322,636 

$93 

322,543 

$322,636 

$245,303

5,973

$251,276 

$3,863

247,413

$251,276

(a)  In February 2015, Allied entered into a joint arrangement with Westbank and completed the 

acquisition of an undivided 50% interest in Adelaide & Duncan . As part of the arrangement, Allied 

advanced $21,173 to Westbank for its purchase of a 50% undivided interest in the property . The 

facility is secured by a charge on the property (subordinated to the construction lender) and 

assignment of rents and leases . Interest accrues and is payable monthly at a rate of 7 .75% per 

annum . The loan is repayable when the joint arrangement obtains external permanent financing . 

As at December 31, 2020, the loan receivable outstanding is $21,173 (December 31, 2019 - $21,173) .

126

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
On August 1, 2017, Allied entered into an arrangement with Westbank to provide a credit facility 

of up to $100,000, plus interest, for the land acquisition and the pre-development costs of 400 

West Georgia in Vancouver . The facility is secured by Westbank’s covenant and a charge on the 

property (subordinated to the construction lender) . On February 11, 2019, the facility was increased 

to $160,000 . Interest accrues and is payable monthly at a rate of 6 .75% per annum . The credit 

facility matures on August 31, 2022, and has a one-year extension option to August 31, 2023 . As at 

December 31, 2020, the loan receivable outstanding is $120,825 (December 31, 2019 - $106,292) .

On November 30, 2018, Allied entered into a joint arrangement with Westbank to develop KING 

Toronto . As part of the arrangement, Allied advanced $67,030 to Westbank for its purchase of a 

50% undivided interest in the property . The facility will initially be secured by a first mortgage on 

the property . On placement of construction financing, the mortgage will be secured by a charge 

on the property (subordinated to the construction lender) . Interest accrues at a rate of 7 .00% 

per annum and is payable on loan repayment . The loan is repayable at the earlier of November 

23, 2023, or the closing of the condominium units . As at December 31, 2020, the loan receivable 

outstanding is $84,566 (December 31, 2019 - $77,765) .

On March 18, 2019, Allied made an amendment to the joint arrangement with Perimeter to develop 

Breithaupt Phase III and a loan receivable arrangement to provide 50% of the pre-development 

costs . The facility is secured by a charge on the property (subordinated to the construction lender) . 

Interest accrues at a rate of 7 .00% per annum and is payable on loan repayment . The loan is 

repayable upon completion of development and rent commencement, which is anticipated to 

take place in the third quarter of 2022 . As at December 31, 2020, the loan receivable outstanding is 

$10,637 (December 31, 2019 - $9,365) .

On July 31, 2019, Allied entered into an arrangement with Westbank to provide a credit facility of 

up to $185,000, plus interest, for the land acquisition and the pre-development costs of 720 Beatty 

Street in Vancouver . The funding will initially be secured by a first mortgage on the property for a 

fixed term . On placement of construction financing, the mortgage will be secured by a charge on 

the property (subordinated to the construction lender) . Interest accrues and is payable monthly 

at a rate of 7 .00% per annum . The credit facility matures in six years following approval of the 

project by the British Columbia Utilities Commission . As at December 31, 2020, the loan receivable 

outstanding is $83,325 (December 31, 2019 - $30,708) .

Allied has assessed the expected credit losses on an individual loan basis . Allied assesses the 

risk of expected credit losses, including considering the status of corporate guarantees and/or 

registered mortgage charges and assignment of leases, outcome of credit checks on borrowers, 

results of monitoring the financial and operating performance of borrowers, results of the status of 

development projects and status of scheduled principal and interest payments . The expected credit 

losses estimated by Management considering the factors described above is $nil as at December 31, 

2020 and 2019, respectively .

127

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
(b)  As at December 31, 2020, the balance of notes and other receivables related to mortgage receivables 

from the purchaser of Allied’s Québec City portfolio (as the mortgage transfer was not executed 

by the lender) were settled along with the corresponding mortgages payable (note 11) (December 

31, 2019 - $3,713) . The remaining balance of notes and other receivables is made up of individually 

insignificant notes receivable .

9 .  OTHER ASSETS 

Other assets consist of the following: 

Equipment and other assets (1) 

Property, plant and equipment (2) 

Prepaid deposits (3) 

Interest rate swap derivative assets 

DECEMBER 31, 2020

DECEMBER 31, 2019

$4,395 

17,782 

— 

1,466 

$23,643 

$5,081

17,782

13,202

3,723

$39,788

(1)  During the year ended December 31, 2020, Allied recorded amortization of equipment and other assets of $1,467 (December 31, 2019 - $1,456). 
(2)  Property, plant and equipment relates to owner-occupied property. 
(3)  For the year ended December 31, 2019, these prepaid deposits were held in trust and are from the sale of residential condominium units for 

KING Toronto. As of December 31, 2020, the prepaid deposits have been reclassified to prepaid expenses and deposits (Note 10(d)).

10 .  ACCOUNTS RECEIVABLE, PREPAID EXPENSES AND DEPOSITS

User trade receivables - net of allowance (a) 

Other user receivables (b) 

Miscellaneous receivables (c) 

Prepaid expenses and deposits (d) 

(a)  User trade receivables

DECEMBER 31, 2020

DECEMBER 31, 2019

$16,854 

2,991 

15,709 

28,898 

$64,452 

$7,686

46,569

15,258

60,431

$129,944

User trade receivables include minimum rent, annual common area maintenance recoverable costs, 

property tax recovery billings and other recoverable charges .

An allowance is maintained for expected credit losses resulting from the inability of users to meet 

obligations under lease agreements . Allied actively reviews receivables on a continuous basis and 

determines the potentially uncollectible accounts on a per-user basis giving consideration to their 

credit risk and records an impairment based on expected credit losses as required .

128

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
The change in the allowance for expected credit loss is reconciled as follows:

Allowance for expected credit loss, beginning of year 

Additional provision recorded during the year 

Reversal of previous provisions 

Receivables written off during the year 

Allowance for expected credit loss, end of year 

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

$3,899 

9,112 

(1,172) 

(5,190) 

$6,649 

$2,333

2,837

(1,008)

(263)

$3,899

During the year, Allied provided rent abatements for 75% of gross rent to qualifying tenants 

participating in the Canada Emergency Commercial Rent Assistance (“CECRA”) program . As a result, the 

qualifying tenants’ outstanding receivable was reduced and recorded as a charge to expected credit loss . 

Concurrently, Allied recognized the benefit of the government’s forgivable loan covering 50% of gross 

rent as a reduction of expected credit loss . As of December 31, 2020, Allied recorded rent abatements 

of $5,040 (net of a $760 subsidy received from the Québec government) for tenants qualifying under 

the CECRA program net of government assistance of $11,600 . Based on the existing information, the net 

charge to expected credit loss totaled $6,790 related to the CECRA program . As of December 31, 2020, 

all amounts related to the CECRA forgivable loan were received from the government .

(b)  Other user receivables

Other user receivables pertain to unbilled operating costs such as common area maintenance and 

property tax recoveries and chargebacks . As at December 31, 2019, this balance includes $40,153 of 

residential condominium sales receivables from King Portland Centre (net of deposits) which have 

subsequently been collected . 

(c)  Miscellaneous receivables 

Miscellaneous receivables consist primarily of property taxes recoverable from municipalities and 

insurance claims . As at December 31, 2020, there are no credit risk indicators that the debtors will not 

meet their payment obligations .

(d)  Prepaid expenses and deposits

Prepaid expenses primarily relate to property operating expenses (mainly realty taxes and insurance), 

deposits relating to acquisitions of $3,550 (December 31, 2019 - $29,080) and deposits held in trust 

received from the sale of residential condominium units of $1,613 (December 31, 2019 - $18,340) .

129

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
11 .  DEBT

Debt consists of the following items, net of financing costs:

Mortgages payable (a) 

Construction loans payable (b) 

Unsecured revolving operating facilities (c) 

Senior unsecured debentures (d) 

Unsecured term loans (e) 

Current 

Non-current 

(a)  Mortgages payable

DECEMBER 31, 2020

DECEMBER 31, 2019

$716,813 

57,104 

60,000 

1,642,119 

249,426 

$737,448

23,210

—

945,369

449,154

$2,725,462 

$2,155,181

$26,668 

2,698,794 

$2,725,462 

$29,243

2,125,938

$2,155,181

Mortgages payable have a weighted average stated interest rate of 4 .31% as at December 31, 2020 

(December 31, 2019 - 4 .38%) . The mortgages are secured by a first registered charge over specific 

investment properties and first general assignments of leases, insurance and registered chattel 

mortgages . 

PRINCIPAL 
REPAYMENTS

BALANCE DUE  
AT MATURITY

DECEMBER  
31, 2020

DECEMBER  
31, 2019

$26,668 

25,728 

16,781 

4,726 

6,596 

1,391 

487 

293 

5,000 

$87,670 

$— 

205,628 

225,585 

152,472 

8,788 

20,443 

— 

14,457 

— 

$26,668 

231,356 

242,366 

157,198 

15,384 

21,834 

487 

14,750 

5,000 

$627,373 

$715,043 

$734,286

3,555 

(1,785) 

5,400

(2,238)

$716,813 

$737,448

2021 

2022 

2023 

2024 

2025 

2026 

2027 

2028 

2030 

Mortgages, principal 

Net premium on assumed mortgages 

Net financing costs 

130

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)  Construction loans payable

As of December 31, 2020 and December 31, 2019, Allied’s obligation under the construction loans is as 

follows: 

JOINT ARRANGEMENT

OWNERSHIP

DATE OF 
MATURITY

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Adelaide & Duncan 

Breithaupt Phase III 

KING Toronto 

50% 

50% 

50% 

August 11, 2023 

$44,051 

$23,210

December 2, 2022 

December 17, 2024 

7,406 

5,647 

—

—

$57,104 

$23,210

On January 31, 2019, the Adelaide & Duncan joint arrangement obtained a $270,000 construction 

lending facility from a syndicate of Canadian banks, in which Allied’s 50% share is $135,000 . The 

loan matures on August 11, 2023, and bears interest at bank prime plus 35 basis points or bankers’ 

acceptance rate plus 135 basis points . Allied is providing a joint and several guarantee, limited to 

$135,000, to support the construction facility and is earning a related guarantee fee . On August 23, 2019, 

the Adelaide & Duncan joint arrangement entered into a swap agreement to fix 75% of the construction 

costs up to $209,572 at 2 .86% .

On February 21, 2020, Allied and Perimeter obtained a $138,000 construction loan for the Breithaupt 

Phase III joint arrangement from a syndicate of Canadian banks, in which Allied’s 50% share is $69,000 . 

The loan matures on December 2, 2022, and bears interest at bank prime or bankers’ acceptance rate 

plus 120 basis points . Allied is providing a joint and several guarantee, limited to $69,000, to support 

the facility and is earning a related guarantee fee .

On December 17, 2020, Allied and Westbank obtained a $465,000 GREEN construction loan for the 

KING Toronto joint arrangement from a syndicate of Canadian banks, in which Allied’s 50% share is 

$232,500 . The loan matures on December 17, 2024, and bears interest at bank prime plus 45 basis points 

or bankers’ acceptance rate plus 145 basis points . Allied is providing a joint and several guarantee, 

limited to $232,500, to support the facility and is earning a related guarantee fee .

131

ALLIED 2020 ANNUAL REPORT 
 
 
(c)  Unsecured revolving operating facilities 

As of December 31, 2020 and December 31, 2019, Allied’s obligations under the unsecured revolving 

operating facilities (the “Unsecured Facilities”) are as follows:

MATURITY 
DATE

INTEREST RATES  
ON DRAWINGS

STANDBY 
FEE

FACILITY 
LIMIT

DRAW-
INGS

LETTERS 
OF CREDIT

AMOUNT 
AVAILABLE

DECEMBER 31, 2020

Unsecured facility  
limit $400,000 (1) 

January 30, 
2023 

Prime + 0 .20% or Bankers’ 
acceptance + 1 .20%  (2) 

Unsecured facility  
limit $100,000 

April 20, 
2021 

Prime + 0 .45% or Bankers’ 
acceptance + 1 .45% 

0.24% 

$400,000  $(60,000)  $(22,420) 

$317,580

0.29% 

100,000 

— 

— 

100,000

$500,000  $(60,000)  $(22,420) 

$417,580

(1)  This unsecured facility contains a $100,000 accordion feature, allowing Allied to increase the amount available under the facility to 

$500,000.

(2)  The interest rates on drawings for this facility are subject to certain conditions being met. In the event that these conditions are not met, 

this unsecured facility will bear interest at bank prime plus 45 basis points or bankers’ acceptance plus 145 basis points with a standby fee 
of 29 basis points.

MATURITY 
DATE

INTEREST RATES  
ON DRAWINGS

STANDBY 
FEE

FACILITY 
LIMIT

DRAW-
INGS

LETTERS 
OF CREDIT

AMOUNT 
AVAILABLE

DECEMBER 31, 2019

Unsecured facility  
limit $400,000 (1) 

January 29, 
2022 

Prime + 0 .45% or Bankers’ 
acceptance + 1 .45% (2) 

0 .29% 

$400,000 

$— 

$(14,896) 

$385,104

(1)  This unsecured facility contains a $100,000 accordion feature, allowing Allied to increase the amount available under the facility to 

$500,000.

(2)  The interest rates on drawings for this facility are subject to certain conditions being met. In the event that these conditions are not met, this 

unsecured facility will bear interest at bank prime plus 70 basis points or bankers’ acceptance plus 170 basis points with a standby fee of 34 
basis points.

On April 21, 2020, Allied entered into a $100,000 bilateral unsecured line of credit which matures on 

April 20, 2021, bearing interest at bank prime plus 45 basis points or bankers’ acceptance plus 145 basis 

points with a standby fee of 29 basis points .

On January 29, 2021, Allied amended the unsecured facilities to merge the two existing facilities into 

one facility with a limit of $500,000 plus a $100,000 accordion feature and to extend the maturity 

to January 11, 2024 . The facility will bear interest at bank prime plus 20 basis points or bankers’ 

acceptance plus 120 basis points with a standby fee of 24 basis points, subject to certain conditions 

being met . In the event that these conditions are not met, the unsecured facility will bear interest at 

bank prime plus 45 basis points or bankers’ acceptance plus 145 basis points with a standby fee of 

29 basis points .

132

ALLIED 2020 ANNUAL REPORT 
 
 
 
(d)  Senior unsecured debentures

As of December 31, 2020 and December 31, 2019, Allied’s obligation under the senior unsecured 

debentures is as follows:

SERIES

Series B 

Series C 

Series D 

Series E 

Series F 

Series G 

INTEREST 
RATE

DATE OF  
MATURITY

INTEREST  
PAYMENT DATE

DECEMBER 
31, 2020

DECEMBER  
31, 2019

3 .934% 

November 14, 2022 

May 14 and November 14 

$150,000 

$150,000

3 .636% 

3 .394% 

3 .113% 

3 .117% 

3 .131% 

April 21, 2025 

April 21 and October 21 

200,000 

200,000

August 15, 2029 

February 15 and August 15 

300,000 

300,000

April 8, 2027 

April 8 and October 8 

300,000 

300,000

February 21, 2030 

February 21 and August 21 

400,000 

May 15, 2028 

May 15 and November 15 

300,000 

—

—

Unsecured Debentures, principal 

Net financing costs 

$1,650,000 

$950,000

(7,881) 

(4,631)

$1,642,119 

$945,369

The Series B, C, D, E, F and G Senior Unsecured Debentures are collectively referred to as the 

“Unsecured Debentures” .

On February 21, 2020, Allied issued $400,000 of 3 .117% Series F Senior Unsecured Debentures (the 

“Series F Debentures”) due February 21, 2030, with semi-annual interest payments due on February 21 

and August 21 each year commencing on August 21, 2020 . Debt financing costs of $2,350 were incurred 

and recorded against the principal owing .

Proceeds from the Series F Debentures were used to prepay $200,000 aggregate principal amount of 

the Unsecured Term Facility maturing March 16, 2021, repay amounts drawn on the Unsecured Facility 

in the amount of $110,000, to fund Allied’s development and value-add initiatives and for general 

working capital purposes .

On May 15, 2020, Allied issued $300,000 of 3 .131% Series G Senior Unsecured Debentures (the “Series 

G Debentures”) due May 15, 2028, with semi-annual interest payments due on May 15 and November 

15 each year commencing on November 15, 2020 . Debt financing costs of $1,950 were incurred and 

recorded against the principal owing . 

133

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
Proceeds from the Series G Debentures were used to repay amounts drawn on the Unsecured Facility 

in the amount of $240,000 and for general working capital purposes .

The respective financing costs and premium recognized are amortized using the effective interest 

method and recorded to Interest Expense (note 11 (f )) .

(e)  Unsecured term loans

As of December 31, 2020 and December 31, 2019, Allied’s obligation under the unsecured term loans is 

as follows: 

INTEREST RATE

DATE OF  
MATURITY

FREQUENCY  
OF INTEREST 
PAYMENT

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Unsecured Term Loan 

3 .496% 

January 14, 2031 

Monthly 

$250,000 

$250,000

Unsecured Term Facility

Tranche 1 

Tranche 2 

Unsecured Term Loans, principal 

Net financing costs 

2 .830% 

March 16, 2021 

Quarterly 

2 .890% 

March 16, 2021 

Quarterly 

— 

— 

100,000

100,000

$250,000 

$450,000

(574) 

(846)

$249,426 

$449,154

The Unsecured Term Loan and Unsecured Term Facility are collectively referred to as the “Unsecured 

Term Loans” .

On February 10, 2020, Allied repaid $100,000 of the principal amount of Tranche 1 of the Unsecured 

Term Facility due March 16, 2021 . On March 4, 2020, Allied repaid $100,000 of the principal amount of 

Tranche 2, representing the remaining balance of the Unsecured Term Facility due March 16, 2021 .

On August 11, 2020, Allied entered into an amended Unsecured Term Loan at a new fixed interest rate of 

3 .496% (December 31, 2019 - 3 .992%) and a new maturity date of January 14, 2031 (December 31, 2019 - 

January 14, 2026) .

The respective financing costs are amortized using the effective interest method and recorded to 

Interest Expense (note 11 (f )) . 

134

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
(f)  Interest expense

Interest expense consists of the following:

Interest on debt: 

Mortgages payable 

Construction loans payable 

Unsecured Facilities 

Unsecured Debentures 

Unsecured Term Loans 

Interest on lease liabilities 

Amortization, discount on debt 

Amortization, net financing costs 

Less: Interest capitalized to qualifying investment  
properties and residential inventory 

Interest expense excluding prepayment costs 

Prepayment costs 

Interest expense 

YEAR ENDED

DECEMBER  
31, 2020

DECEMBER  
31, 2019

$31,141 

1,351 

2,152 

49,455 

10,353 

8,926 

(1,846) 

2,081 

$103,613 

(31,010) 

$72,603 

— 

$72,603 

$33,989

604

2,667

24,629

15,679

8,350

(1,000)

1,660

$86,578

(26,193)

$60,385

6,018

$66,403

Borrowing costs have been capitalized to qualifying investment properties and residential inventory, 

where applicable, at a weighted average rate of 3 .57% per annum (December 31, 2019 – 3 .77%) .

(g)  Schedule of principal repayments

The table below summarizes the scheduled principal maturity for Allied’s Mortgages payable, 

Construction loans payable, Unsecured Facilities, Unsecured Debentures and Unsecured Term Loans .

2021

2022

2023

2024

2025

THERE-
AFTER

TOTAL

Mortgages payable, principal repayments 

$26,668 

$25,728 

$16,781 

$4,726 

$6,596 

$7,171 

$87,670

Mortgages payable, balance due at  
maturity 

Construction loans payable 

Unsecured Facility 

Unsecured Debentures 

Unsecured Term Loans 

— 

— 

— 

— 

— 

205,628 

225,585 

152,472 

8,788 

34,900 

627,373

7,406 

44,051 

5,647 

— 

60,000 

150,000 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

57,104

60,000

200,000 

1,300,000 

1,650,000

— 

250,000 

250,000

Total 

$26,668 

$388,762 

$346,417 

$162,845 

$215,384 

$1,592,071 

$2,732,147    

A description of Allied’s risk management objectives and policies for financial instruments is provided 

in note 25 .

135

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
12 .  LEASE LIABILITIES

Allied’s future minimum lease liability payments as a lessee are as follows:

2021 (1)

2022 -  
2025 (1)

THEREAFTER

DECEMBER  
31, 2020

DECEMBER  
31, 2019

Future minimum lease payments 

$9,749 

$41,018 

$442,734 

$493,501 

$503,200

Interest accrued on lease obligations 

482 

78 

— 

560 

1,401

Less: amounts representing  
interest payments 

(10,231) 

(41,096) 

(285,666) 

(336,993) 

(349,380)

Present value of lease payments 

$— 

$— 

$157,068 

$157,068 

$155,221

(1)  The future minimum lease payments prior to 2025 are less than the effective interest on the lease liabilities.

Some of Allied’s lease agreements contain contingent rent clauses . Contingent rental payments are 

recognized in the consolidated statements of income and comprehensive income as required when 

contingent criteria are met . The lease agreements contain renewal options, purchase options, escalation 

clauses, additional debt and further leasing clauses . For the year ended December 31, 2020, minimum 

lease payments of $8,712 were paid by Allied (December 31, 2019 - $11,629) .

13 .  ACCOUNTS PAYABLE AND OTHER LIABILITIES

Accounts payable and other liabilities consists of the following:

Trade payables and other liabilities 

$169,434 

$157,014

DECEMBER 31, 2020

DECEMBER 31, 2019

Prepaid user rents 

Accrued interest payable 

Distributions payable to Unitholders 

Residential deposits (1) 

Interest rate swap derivative liability 

Current 

Non-current (2) 

75,090 

16,139 

17,498 

36,506 

26,539 

63,844

10,473

16,338

23,203

10,720

$341,206 

$281,592

$278,161 

63,045 

$341,206 

$247,669

33,923

$281,592

(1)  These deposits relate to the sale of residential condominium units at KING Toronto. 
(2)  Non-current liabilities as at December 31, 2020, are composed of residential deposits totaling $36,506 and an interest rate swap derivative 

liability totaling $26,539 (December 31, 2019 - $23,203 and $10,720, respectively).

136

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
14 .  FAIR VALUE MEASUREMENTS

The classification, measurement basis, and related fair value disclosures of the financial assets and 

liabilities are summarized in the following table: 

DECEMBER 31, 2020

DECEMBER 31, 2019

CLASSIFICATION/ 
 MEASUREMENT

CARRYING 
VALUE

FAIR  
VALUE

CARRYING 
VALUE

FAIR  
VALUE

Financial Assets: 

Loans and notes receivable (note 8) 

Amortized cost 

322,636 

355,819 

251,276 

251,276

Loan receivable from joint venture  
(note 7) 

Amortized cost 

113,287 

117,725 

104,035 

Cash and cash equivalents (note 20) 

Amortized cost 

Accounts receivable (note 10) 

Amortized cost 

45,512 

35,554 

45,512 

208,914 

35,554 

69,513 

104,035

208,914

69,513

Interest rate swap derivative assets  
(note 9) 

FVTPL 

1,466 

1,466 

3,723  

3,723

Financial Liabilities: 

Debt (note 11) 

Mortgages 

Amortized cost 

716,813 

755,780 

737,448  

759,823

Construction loans payable 

Amortized cost 

57,104 

57,104 

23,210 

23,210

Unsecured Facilities 

Amortized cost 

60,000 

60,000 

— 

—

Unsecured Debentures 

Amortized cost 

1,642,119 

1,754,526 

945,369 

966,973

Unsecured Term Loans 

Amortized cost 

249,426 

277,963 

449,154 

Interest rate swap liability (note 13) 

FVTPL 

26,539 

26,539 

10,720  

457,310

10,720

Accounts payable and other liabilities  
(note 13) 

Amortized cost 

314,667 

314,667 

270,872  

270,872

Allied uses various methods in estimating the fair value of assets and liabilities that are measured on 

a recurring or non-recurring basis in the consolidated balance sheet after initial recognition . The fair 

value hierarchy reflects the significance of inputs used in determining the fair values .

— 

— 

Level 1 – quoted prices in active markets for identical assets and liabilities;

Level 2 – inputs other than quoted prices in active markets or valuation techniques where 

significant inputs are based on observable market data; and

— 

Level 3 – valuation technique for which significant inputs are not based on observable market data .

137

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents the hierarchy of the significance of inputs in determining the fair value 

of assets and liabilities for measurement or disclosure based on Allied’s accounting policy for such 

instrument:

Financial Assets:

DECEMBER 31, 2020

DECEMBER 31, 2019

LEVEL 1

LEVEL 2

LEVEL 3

LEVEL 1

LEVEL 2

LEVEL 3

Loans and notes receivable (note 8) 

Loan receivable from joint venture  
(note 7) 

— 

— 

355,819 

117,725 

Cash and cash equivalents (note 20) 

45,512 

— 

Accounts receivable (note 10) 

Interest rate swap derivative assets  
(note 9) 

Financial Liabilities: 

Debt (note 11) 

Mortgages 

Construction loans payable 

Unsecured Facilities 

Unsecured Debentures 

Unsecured Term Loans 

Interest rate swap liability (note 13) 

Accounts payable and other liabilities  
(note 13) 

— 

— 

— 

— 

— 

— 

— 

— 

— 

35,554 

1,466 

755,780 

57,104 

60,000 

1,754,526 

277,963 

26,539 

314,667 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

251,276 

104,035 

208,914 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

69,513 

3,723 

759,823 

23,210 

— 

966,973 

457,310 

10,720 

270,872 

—

—

—

—

—

—

—

—

—

—

—

—

There were no transfers between levels of the fair value hierarchy during the years ended December 31, 

2020 and 2019 .

The following summarizes the significant methods and assumptions used in estimating the fair value of 

Allied’s financial assets and liabilities measured at fair value:

Interest Rate Swap Derivative Contracts

The fair value of Allied’s interest rate derivative contracts, which represent a net liability as at 

December 31, 2020, is $25,073 (December 31, 2019 - $6,997) . The fair value of the derivative contracts is 

determined using forward interest rates observable in the market (Level 2) .

Interest rate swap derivative asset (note 9) 

Interest rate swap derivative liability (note 13) 

Total 

138

DECEMBER 31, 2020

DECEMBER 31, 2019

$1,466 

(26,539) 

$(25,073) 

$3,723

(10,720)

$(6,997)

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt

The fair value of debt is determined by discounting the cash flows of these financial instruments using 

year end market rates for instruments of similar terms and credit risks that are observable in the market 

(Level 2) .

15 .  UNITHOLDERS’ EQUITY

The following represents the number of Units issued and outstanding, and the related carrying value of 

Unitholders’ equity, for the years ended December 31, 2020 and December 31, 2019 .

Units, beginning of year 

122,838,799 

$3,725,472 

103,861,945 

$2,835,395

DECEMBER 31, 2020

DECEMBER 31, 2019

UNITS

AMOUNT

UNITS

AMOUNT

Restricted Unit Plan (net of forfeitures) (note 16(b)) 

— 

(2,695) 

— 

Unit Option Plan - options exercised (note 16(a)) 

277,311 

9,805 

277,854  

Unit issuance 

Units, end of year 

4,143,108 

152,079 

18,699,000 

127,259,218 

$3,884,661 

122,838,799 

$3,725,472

(2,462)

10,437

882,102

On September 4, 2020, Allied raised gross proceeds of $153,295 through a private placement issuance 

of 4,143,108 Units at a price of $37 .00 per Unit . Costs relating to the issuance totaled $1,216 and were 

applied against the gross proceeds of the issuance and charged against Unitholders’ equity .

On December 4, 2019, Allied raised gross proceeds of $345,449 through the issuance of 6,555,000 Units 

at a price of $52 .70 per unit . Costs relating to the issuance totaled $14,568 and were applied against the 

gross proceeds of the issuance and charged against Unitholders’ equity . 

On June 19, 2019, Allied raised gross proceeds of $345,524 through the issuance of 7,176,000 Units at a 

price of $48 .15 per unit . Costs relating to the issuance totaled $14,571 and were applied against the gross 

proceeds of the issuance and charged against Unitholders’ equity .

On March 7, 2019, Allied raised gross proceeds of $230,018 through the issuance of 4,968,000 Units at a 

price of $46 .30 per unit . Costs relating to the issuance totaled $9,750 and were applied against the gross 

proceeds of the issuance and charged against Unitholders’ equity .

Allied does not hold any of its own Units, nor does Allied reserve any Units for issue under options 

and contracts .

Distributions

On January 15, 2021, Allied declared a distribution for the month of January 2021 of $0 .1417 per Unit, 

representing $1 .70 per Unit on an annualized basis to Unitholders of record on January 29, 2021 .

139

ALLIED 2020 ANNUAL REPORTNormal Course Issuer Bid

On February 20, 2020, Allied received approval from the Toronto Stock Exchange (“TSX”) for the 

renewal of its normal course issuer bid (“NCIB”), which entitles Allied to purchase up to 12,100,300 

of its outstanding Units, representing approximately 10% of its public float as at February 10, 2020 . 

The NCIB commenced February 24, 2020, and will expire on February 23, 2021, or such earlier date 

as Allied completes its purchases pursuant to the NCIB . All purchases under the NCIB will be made 

on the open market through the facilities of the TSX or alternate trading systems in Canada at market 

prices prevailing at the time of purchase . Any Units that are repurchased will either be cancelled 

or delivered to participants under Allied’s Restricted Unit Plan or to employees pursuant to Allied’s 

employee programs .

During the year ended December 31, 2020, Allied purchased 48,688 Units for $2,767 at a weighted 

average price of $56 .83 per Unit under its NCIB program, of which 48,148 Units were purchased for 

delivery to participants under Allied’s Restricted Unit Plan and 540 Units were purchased for certain 

employee rewards outside of Allied’s Restricted Unit Plan .

16 .  UNIT OPTION AND RESTRICTED UNIT PLANS

(a)  Unit Option Plan

Allied adopted a Unit Option Plan providing for the issuance, from time to time, at the discretion of 

the trustees, of options to purchase Units for cash . Participation in the Unit Option Plan is restricted 

to certain employees of Allied . The Unit Option Plan complies with the requirements of the TSX . The 

exercise price of any option granted will not be less than the closing market price of the Units on the 

day preceding the date of grant . Options granted prior to February 22, 2017, vest evenly over three years 

and options granted subsequently vest evenly over four years from the date of grant . All options are 

settled in Units .

SUMMARY OF UNIT OPTION GRANTS:

Date granted

Expiry date

Unit options  
granted

Exercise  
price

Exercised -  
life to date

Forfeited -  
life to date

Net  
outstanding

Vested

March 1, 2016 

March 1, 2026 

540,480 

$31 .56 

(344,499) 

(19,132) 

176,849 

176,849

February 22, 2017 

February 22, 2027 

279,654 

$35 .34 

(23,576) 

February 14, 2018 

February 14, 2028 

198,807 

$40 .30 

(14,685) 

— 

— 

256,078 

186,165

184,122 

85,876

February 13, 2019 

February 13, 2029 

323,497 

$47 .53 

(2,717) 

(1,830) 

318,950 

88,886

February 5, 2020 

February 5, 2030 

352,230 

$54 .59 

— 

— 

352,230 

10,620

1,694,668 

(385,477) 

(20,962) 

1,288,229 

548,396

140

ALLIED 2020 ANNUAL REPORT 
 
 
YEAR ENDED

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

The range of  
exercise prices

Weighted average 
remaining contractual 
life (years)

The range of  
exercise prices

Weighted average 
remaining contractual 
life (years)

For the Units outstanding  
at the end of the year 

$31.56-54.59 

7.45 

$31 .56-47  .53 

7 .02

YEAR ENDED

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

Number of Units

Weighted average 
exercise price

Number of Units

Weighted average 
exercise price

Balance at the beginning of the year 

Granted during the year 

Forfeited during the year 

Exercised during the year 

Balance at the end of the year 

1,213,310 

352,230 

— 

(277,311) 

1,288,229 

Units exercisable at the end of the year 

548,396 

$38.75 

54.59 

— 

35.35 

$43.81 

$37.25 

1,169,497 

$36 .05

323,497 

(1,830) 

(277,854) 

1,213,310 

604,445 

47 .53

47 .53

37 .56

$38 .75

$34  .49

Allied accounts for its Unit Option Plan using the fair value method, under which compensation 

expense is measured at the date options are granted and recognized over the vesting period .

Allied utilizes the Black-Scholes Model for the valuation of Unit options with no performance criteria .

Assumptions utilized in the Black-Scholes Model for option valuation are as follows:

Unit options granted 

Unit option holding period (years) 

Volatility rate 

Distribution yield 

Risk-free interest rate 

Value of options granted 

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

352,230 

10 

17.04% 

3.00% 

1.36% 

$2,187 

323,497

10

18 .85%

3 .37%

1  .87%

$1,980

141

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
The underlying expected volatility was determined by reference to historical data of Allied’s Units over 

10 years . 

For the year ended December 31, 2020, Allied recorded a share-based payment expense of $1,988 in 

general and administrative expense in the consolidated statements of income and comprehensive 

income (for the year ended December 31, 2019 - $1,583) .

(b)  Restricted Unit Plan

Certain employees and the Trustees of Allied may be granted Restricted Units pursuant to the terms of 

the Restricted Unit Plan, which are subject to vesting conditions and disposition restrictions, in order 

to provide a long-term compensation incentive . The Restricted Units will not vest and remain subject 

to forfeiture until the participant has held his or her position with Allied for a specific period of time . 

One third of the Restricted Units vest on each of the first, second and third anniversaries from the date 

of grant for employees . Restricted Units granted to non-management trustees are fully vested on the 

grant date . Units required under the Restricted Unit Plan are acquired in the secondary market through 

a custodian and then distributed to the individual participant accounts . The following is a summary of 

the activity of Allied’s Restricted Unit Plan:

Restricted Units, beginning of the year 

Granted during the year 

Expiration of restriction period 

Forfeited during the year 

Restricted Units, end of the year 

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

287,023 

48,148 

(45,640) 

(1,396) 

288,135 

267,420

51,858

(31,586)

(669)

287,023

For the year ended December 31, 2020, Allied recorded a share-based payment expense of $2,804 

in general and administrative expense in the consolidated statements of income and comprehensive 

income (for the year ended December 31, 2019 - $2,437) .

142

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
17 .  WEIGHTED AVERAGE NUMBER OF UNITS

The weighted average number of Units for the purpose of calculating basic and diluted income per unit 

is as follows:

Basic 

Unit Option Plan 

Fully diluted 

18 .  TOTAL REVENUE

Total revenue includes the following:

Rental revenue (1) 

Tax and insurance recoveries 

Miscellaneous revenue (2) 

Operating cost recoveries 

Total rental revenue from investment properties 

Condominium revenue 

Total revenue 

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

124,427,715 

108,919 

124,536,634 

112,443,006

288,044

112,731,050

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

$263,184 

98,649 

23,801 

174,693 

$560,327 

178 

$560,505 

$227,528

83,368

22,506

162,707

$496,109

45,341

$541,450

 Includes straight-line rent, amortization of tenant improvements and parking revenue earned at properties. 

(1) 
(2)  Includes lease terminations, third-party managed parking, variable percentage rent and other miscellaneous items.

Future minimum rental income is as follows:

Future minimum rental income 

$297,893 

$932,620 

$995,190 

$2,225,703

2021

2022-2025

THEREAFTER

TOTAL

143

ALLIED 2020 ANNUAL REPORT 
 
 
19 .  GENERAL AND ADMINISTRATIVE EXPENSES

Salaries and benefits 

Professional and trustee fees 

Office and general expenses 

Capitalized to qualifying investment properties 

Total general and administrative expenses 

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

$18,652 

3,747 

4,628 

$27,027 

(4,812) 

$22,215 

$19,036

3,388

3,932

$26,356

(4,403)

$21,953

20 .  SUPPLEMENTAL CASH FLOW INFORMATION

Cash and cash equivalents include the following components:

Cash 

Short-term deposits 

Total cash and cash equivalents 

DECEMBER 31, 2020

DECEMBER 31, 2019

$45,012 

500 

$45,512 

$208,414

500

$208,914

The following summarizes supplemental cash flow information in operating activities:

Supplemental 

Interest paid on debt  
(including capitalized interest (note 11)) 

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

$97,521 

$86,272

The following summarizes supplemental cash flow information in investing activities: 

Supplemental 

Mortgages assumed (note 4) 

$10,000 

$161,951

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

144

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following summarizes the change in non-cash operating items: 

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

Net change in accounts receivable, prepaid expenses  
and deposits 

Add back: Prepaid expenses and deposits 

Add back: Deposits on acquisitions 

Change in inventory due to sale of residential units 

Net change in loans and notes receivable 

Net change in accounts payable and other liabilities 

Less: Non-cash interest 

Less: Distributions payable to Unitholders 

Less: Mortgage interest swap liability 

Less: Accrued amounts from acquired properties  
(net of assumed mortgage premiums) 

Change in non-cash operating items 

21 .  JOINT OPERATIONS

$65,492 

13,202 

3,550 

— 

(389) 

59,614 

(6,092) 

(1,160) 

(15,819) 

(9,189) 

$109,209 

$(97,308)

—

28,250

43,342

6,340

72,546

(6,324)

(2,524)

(2,939)

(12,054)

$29,329

Allied has investments in properties under joint arrangements which are accounted for as joint 

operations . The following tables summarize Allied’s ownership interests in joint operations and its share 

of the rights to the assets, its share of the obligations with respect to liabilities, and its share of revenues 

and expenses for the joint operations in which it participates .

Allied’s joint arrangements are governed by agreements with the respective co-owners . Included within 

the agreements are standard exit and transfer provisions that include, but are not limited to, buy/sell 

and/or right of first offers or refusals that provide for unwinding the arrangement . Allied is liable for its 

proportionate share of the obligations of the arrangement . In the event that there is default on payment 

by the co-owner, credit risk is typically mitigated with an option to remedy any non-performance by 

the defaulting co-owner, as well as recourse against the asset, whereby claims would be against both the 

underlying real estate investments and the co-owner in default .

145

ALLIED 2020 ANNUAL REPORTPROPERTIES

LOCATION

CURRENT STATUS

478 King W 

642 King W 

731-10th SW 

802-838 11th SW,  
Glenbow Assembly 

Toronto, ON 

Toronto, ON 

Calgary, AB 

Rental Property 

Rental Property 

Rental Property 

Calgary, AB 

Rental Property 

Adelaide & Duncan 

Toronto, ON 

Property Under Development 

Breithaupt Block 

Kitchener, ON 

College & Manning 

Toronto, ON 

Rental Property and  
Property Under Development 

Rental Property and  
Property Under Development 

College & Palmerston 

Toronto, ON 

Rental Property 

KING Toronto 

Toronto, ON 

Property Under Development 

King Portland Centre 

Toronto, ON 

Sherwin Block 

Calgary, AB 

Rental Property 

Rental Property 

The Well (1) 

Toronto, ON 

Property Under Development 

OWNERSHIP

DECEMBER 
31, 2020

DECEMBER  
31, 2019

50% 

50% 

50% 

50% 

50% 

50% 

50% 

50% 

50% 

50% 

50% 

50% 

50%

50%

50%

50%

50%

50%

50%

50%

50%

50%

50%

50%

(1)  Allied owns an undivided 40% interest in the residential component and an undivided 50% interest in the commercial component of The Well. 

The residential component is comprised of residential air rights, which were sold by the co-ownership in 2016, with the first phase closing in 
December 2020 and the remaining phases expected to close in 2021 when certain specified conditions are met. The commercial component is 
comprised of the office and retail components of the property under development.

Total assets 

Total liabilities 

Revenue 

Expenses 

Income before fair value adjustment on  
investment properties 

Fair value gain (loss) on investment properties 

Net income (loss)  

DECEMBER 31, 2020

DECEMBER 31, 2019

$1,258,241 

$340,930 

$1,034,433

$273,556

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

$18,267 

(10,088) 

8,179 

18,066 

$26,245 

$63,068

(55,960)

7,108

(10,213)

$(3,105)

146

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
22 .  SEGMENTED INFORMATION

IFRS 8, Operating Segments, requires reportable segments to be determined based on internal reports 

that are regularly reviewed by the chief operating decision maker (“CODM”) for the purpose of 

allocating resources to the segment and assessing its performance . Allied has determined that its 

CODM is the President and Chief Executive Officer . Allied’s operating segments are managed by use 

of properties and geographical locations . Urban Data Centres are comprised of properties operating 

similar to data centres and colocation facilities . The urban office properties are managed by geographic 

location consisting of three areas .

The CODM measures and evaluates the performance of Allied’s operating segments based on net rental 

income and condominium profits . Condominium profits during the year ended December 31, 2020, 

were $178 (December 31, 2019 - $1,999) .

Management reviews assets and liabilities on a total basis and therefore assets and liabilities are not 

included in the segmented information below .

Allied does not allocate interest expense to segments as debt is viewed by Management to be used for 

the purpose of acquisitions, development and improvement of all the properties . Similarly, general and 

administrative expenses, interest income, fair value of investment properties and fair value of derivative 

instruments are not allocated to operating segments . 

147

ALLIED 2020 ANNUAL REPORTThe following summary tables present a reconciliation of operating income to net income for the years 

ended December 31, 2020 and 2019 .

SEGMENTED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

Year ended  
December 31, 2020

MONTRÉAL  
& OTTAWA

TORONTO & 
KITCHENER

CALGARY, 
EDMONTON 
& VANCOU-
VER (1)

URBAN 
DATA 
CENTRES

CONDO-
MINIUMS

JOINT 
VENTURE 
(TELUS SKY)

TOTAL

Rental revenue from  
investment properties 

$198,049 

$210,798 

$63,853 

$90,091 

Property operating costs 

(98,556) 

(82,369) 

(27,689) 

(34,095) 

Net rental income 

$99,493 

$128,429 

$36,164 

$55,996 

Condominium revenue 

Condominium cost of sales 

Condominium profits 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

$— 

— 

$— 

178 

— 

178 

$(2,464) 

$560,327

1,219 

(241,490)

$(1,245) 

— 

— 

— 

178

—

178

Operating income 

$99,493 

$128,429 

$36,164 

$55,996 

$178 

$(1,245) 

$319,015

Interest expense 

General and  
administrative expenses 

Condominium  
marketing expenses 

Amortization of  
other assets 

Interest income 

Fair value gain on  
investment properties 

Fair value loss on  
derivative instruments 

Net loss from joint venture 

Net income and  
comprehensive income 

(1) 

Includes Allied’s proportionate share of revenue and expenses of its investment in TELUS Sky.

(72,603)

(22,215)

(1,230)

(1,467)

19,819

280,590

(17,996)

(3,184)

$500,729

148

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SEGMENTED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

Year ended  
December 31, 2019

MONTRÉAL  
& OTTAWA

TORONTO & 
KITCHENER

CALGARY, 
EDMONTON 
& VANCOU-
VER (1)

URBAN DATA 
CENTRES

CONDO-
MINIUMS

JOINT 
VENTURE 
(TELUS SKY)

TOTAL

Rental revenue from  
investment properties 

$144,849 

$208,035 

$56,311 

$88,055 

Property operating costs 

(73,040) 

(79,460) 

(23,599) 

(34,919) 

Net rental income 

$71,809 

$128,575 

$32,712 

$53,136 

$— 

— 

$— 

Condominium revenue 

Condominium cost of sales 

Condominium profits 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

45,341 

(43,342) 

1,999 

$(1,141) 

$496,109

271 

(210,747)

$(870) 

— 

— 

— 

45,341

(43,342)

1,999

Operating income 

$71,809 

$128,575 

$32,712 

$53,136 

$1,999 

$(870) 

$287,361

Interest expense 

General and  
administrative expenses 

Condominium  
marketing expenses 

Amortization of  
other assets 

Interest income 

Fair value gain on  
investment properties 

Fair value loss on  
derivative instruments 

Net loss from joint venture 

Net income and  
comprehensive income 

(1) 

Includes Allied’s proportionate share of revenue and expenses of its investment in TELUS Sky.

(66,403)

(21,953)

(4,214)

(1,456)

17,351

450,490

(6,109)

(25,844)

$629,223

149

ALLIED 2020 ANNUAL REPORT 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23 .  INCOME TAXES

Allied qualifies as a REIT and MFT for income tax purposes . Pursuant to its Declaration of Trust, it 

also distributes or designates substantially all of its taxable income to Unitholders and deducts such 

distributions or designations for income tax purposes . Accordingly, there is no entity level tax and no 

provision for current and deferred income taxes in the financial statements . Income tax obligations 

relating to distributions of Allied are the obligations of the Unitholders .

24 .  RELATED PARTY TRANSACTIONS

Allied’s related parties include its subsidiaries, nominee corporations, Allied Properties Management 

Trust, Allied Properties Management Limited Partnership, Allied Properties Management GP Limited, 

the TELUS Sky joint venture, key management, Board of Trustees, and their close family members .

Allied engages in third-party property management business, including the provision of services for 

properties in which a trustee of Allied has an ownership interest . For the year ended December 31, 

2020, real estate service revenue earned from these properties $368 (December 31, 2019 - $373) .

As at December 31, 2020, the loan to the TELUS Sky joint venture has a balance outstanding of $113,287 

(December 31, 2019 - $104,035) (see note 7) . 

The transactions are in the normal course of operations and were measured at the amount set out in 

agreement between the respective property owners . Related party transactions were made on terms 

equivalent to those that prevail in arm’s length transactions . 

Transactions with key management personnel are summarized in the table below:

YEAR ENDED

DECEMBER 31, 2020

DECEMBER 31, 2019

Salary, bonus and other short-term employee benefits 

Unit-based compensation 

Total 

$3,816 

3,849 

$7,665 

$4,552

3,337

$7,889

25 .  RISK MANAGEMENT

(a)  Capital management

Allied defines capital as the aggregate of Unitholders’ equity, mortgages payable, construction loans 

payable, Unsecured Facilities, Unsecured Debentures, Unsecured Term Loans and lease liabilities . Allied 

manages its capital to comply with investment and debt restrictions pursuant to the Declaration of 

Trust, to comply with debt covenants, to ensure sufficient operating funds are available to fund business 

strategies, to fund leasing and capital expenditures, to fund acquisitions and development activities of 

properties, and to provide stable and growing cash distributions to Unitholders .

150

ALLIED 2020 ANNUAL REPORTVarious debt, equity and earnings distributions ratios are used to monitor capital adequacy 

requirements . For debt management, debt to gross book value and fair value, debt average term 

to maturity, and variable debt as a percentage of total debt are the primary ratios used in capital 

management . The Declaration of Trust requires Allied to maintain debt to gross book value, as defined 

by the Declaration of Trust, of less than 60% (65% including convertible debentures, if any) and the 

variable rate debt and debt having maturities of less than one year to not exceed 15% of gross book 

value . As at December 31, 2020, the debt to gross book value ratio was 29 .2% (December 31, 2019 - 

26 .1%) and debts having variable interest rates or maturities of less than one year aggregated to 0 .9% of 

gross book value (December 31, 2019 - 0 .4%) .

On November 19, 2019, Allied filed a short form base shelf prospectus allowing for the issuance, from 

time to time, of Units and debt securities, or any combination thereof having an aggregate offering price 

of up to $2,000,000 . This document is valid for a 25-month period .

Allied has certain key financial covenants in its Unsecured Debentures, Unsecured Facility and 

Unsecured Term Loans . The key financial covenants include debt service ratios and leverage ratios, as 

defined in the respective agreements . These ratios are evaluated by Allied on an ongoing basis to ensure 

compliance with the agreements . Allied was in compliance with each of the key financial covenants 

under these agreements as at December 31, 2020 .

(b)  Market risk

Market risk is the risk that the fair value or future cash flow of financial instruments will fluctuate 

because of changes in market prices . Allied is exposed to interest rate risk on its borrowings . 

Substantively all of Allied’s mortgages payable as at December 31, 2020, are at fixed interest rates and 

are not exposed to changes in interest rates during the term of the debt . However, there is interest rate 

risk associated with Allied’s fixed interest rate term debt due to the expected requirement to refinance 

such debts upon maturity . As fixed rate debt matures and as Allied utilizes additional floating rate 

debt under the Unsecured Facilities, Allied will be further exposed to changes in interest rates . As at 

December 31, 2020, the Unsecured Facilities, which are at floating interest rates and are exposed to 

changes in interest rates, had a balance outstanding of $60,000 (December 31, 2019 - nil) . In addition, 

there is a risk that interest rates will fluctuate from the date Allied commits to a debt to the date the 

interest rate is set with the lender . As part of its risk management program, Allied endeavours to 

maintain an appropriate mix of fixed rate and floating rate debt, to stagger the maturities of its debt and 

to minimize the time between committing to a debt and the date the interest rate is set with the lender .

The following table illustrates the annualized sensitivity of income and equity to a reasonably possible 

change in interest rates of +/- 1 .0% . These changes are considered to be reasonably possible based on 

observation of current market conditions . The calculations are based on a change in the average market 

interest rate for each period, and the financial instruments held at each reporting date that are sensitive 

to changes in interest rates . All other variables are held constant . 

151

ALLIED 2020 ANNUAL REPORTAS AT DECEMBER 31, 2020

CARRYING AMOUNT

INCOME IMPACT

INCOME IMPACT

Mortgages and construction loans payable  
maturing within one year 

$26,668 

$267 

$(267)

-1.0%

+1.0%

(c)  Credit risk

As Allied has provided loans and advances to facilitate property development, further credit risks 

arise in the event that borrowers default on the repayment of their amounts owing to Allied . Allied’s 

loans and advances will be subordinate to prior ranking mortgages or charges . As at December 31, 

2020, Allied had $320,526 outstanding in loans receivable (December 31, 2019 - $245,303) and $113,287 

outstanding in joint venture loan receivable (December 31, 2019 - $104,035) . In the event of a large 

commercial real estate market correction, the fair market value of an underlying property may be 

unable to support the loan value . Allied mitigates this risk by obtaining corporate guarantees and/

or registered mortgage charges and assignment of leases, performing credit checks on potential 

borrowers, monitoring the financial and operating performance of borrowers, monitoring the status of 

development projects and ensuring interest payments are made on time . The expected credit losses are 

estimated by Management, giving consideration to the factors above, as at December 31, 2020 and 2019 

to be $nil, respectively (note 8) .

Credit risk from user receivables arises from the possibility that users may experience financial difficulty 

and be unable to fulfill their lease commitments, resulting in Allied incurring a financial loss . Allied 

manages credit risk to mitigate exposure to financial loss by staggering lease maturities, diversifying 

revenue sources over a large user base, ensuring no individual user contributes a significant portion 

of Allied’s revenues and conducting credit reviews of new users . The maximum credit risk exposure 

related to user receivables is equivalent to the carrying amount of the user receivable balance . The 

expected credit losses are estimated by Management at December 31, 2020 and December 31, 2019, to 

be $6,649 and $3,899, respectively (Note 10 (a)) .

Allied considers that all the financial assets that are not impaired or past due for each of the reporting 

dates under review are of good quality . The carrying amount of accounts receivable best represents 

Allied’s maximum exposure to credit risk . None of Allied’s financial assets are secured by collateral or 

other credit enhancements . An aging of trade receivables, including trade receivables past due but not 

impaired can be shown as follows:

DECEMBER 31, 2020

DECEMBER 31, 2019

$3,632 

2,591 

10,631 

$16,854 

$2,658

835

4,193

$7,686

Less than 30 days 

30 to 60 days 

More than 60 days 

Total 

152

ALLIED 2020 ANNUAL REPORT 
 
 
 
(d)  Liquidity risk

Liquidity risk arises from the possibility of not having sufficient capital available to fund ongoing 

operations or the ability to refinance or meet obligations as they come due . Mitigation of liquidity risk 

is also managed through credit risk as discussed above . A significant portion of Allied’s assets have been 

pledged as security under the related mortgages and other security agreements . Interest rates on the 

mortgages payable are between 3 .59% and 4 .80% for December 31, 2020 (December 31, 2019 - 3 .59% 

and 5 .08%) .

As at December 31, 2020, Allied has entered into interest rate derivative contracts to limit its exposure 

to fluctuations in interest rates on $81,682 of its variable rate mortgages payable, $250,000 of its 

variable rate Unsecured Term Loans and $37,881 of its construction loans (December 31, 2019 - $84,594, 

$450,000 and $14,144, respectively) . Gains or losses arising from the change in fair values of the interest 

rate derivative contracts are recognized in the consolidated statements of income and comprehensive 

income . For the year ended December 31, 2020, Allied recognized as part of the change in fair value 

adjustment on derivative instruments a net loss of $17,996 (for the year ended December 31, 2019 – 

$6,109) .

Liquidity and capital availability risks are mitigated by maintaining appropriate levels of liquidity, 

diversifying Allied’s sources of funding, maintaining a well-staggered debt maturity profile and actively 

monitoring market conditions .

(e)  Maturity analysis

The undiscounted future principal and interest payments on Allied’s debt instruments are as follows:

2021

2022

2023

2024

2025

THEREAFTER

TOTAL

Mortgages payable 

$56,665 

$258,352 

$259,552 

$161,748 

$16,929 

$44,378 

$797,624

Construction loans payable 

Unsecured Facilities 

1,029 

1,590 

8,424 

44,690 

5,754 

1,590 

60,133 

— 

— 

— 

— 

— 

59,897

63,313

Unsecured Debentures 

54,555 

204,555 

48,654 

48,654 

245,018 

1,434,326 

2,035,762

Unsecured Term Loans 

8,740 

8,740 

8,740 

8,740 

8,740 

294,035 

337,735

Total 

$122,579 

$481,661 

$421,769 

$224,896 

$270,687 

$1,772,739 

$3,294,331

153

ALLIED 2020 ANNUAL REPORT26 .  COMMITMENTS AND CONTINGENCIES

Allied has entered into commitments for acquisitions, building renovations with respect to leasing 

activities and development costs . The commitments as at December 31, 2020 and December 31, 2019, 

were $335,344 and $687,242, respectively .

Commitments as at December 31, 2020 and December 31, 2019, of $551 and $1,238, respectively, were 

held within equity accounted investments .

Allied is subject to legal and other claims in the normal course of business . Management and legal 

counsel evaluate all claims . In the opinion of Management these claims are generally covered by Allied’s 

insurance policies and any liability from such remaining claims are not probable to occur and would not 

have a material effect on the consolidated financial statements .

Allied, through a financial intermediary, has issued letters of credit in the amount of $24,578 as at 

December 31, 2020 (December 31, 2019 - $15,036) .

27 .  SUBSEQUENT EVENTS

On January 28, 2021, Allied completed the purchase of 432 Wellington Street W, Toronto, for total cash 

consideration of $17,200 .

154

ALLIED 2020 ANNUAL REPORT2021 Outlook

LOW-TO-MID-SINGLE-DIGIT % GROWTH IN SANOI

LOW-TO-MID-SINGLE-DIGIT % GROWTH IN FFO/UNIT

LOW-TO-MID-SINGLE-DIGIT % GROWTH IN AFFO/UNIT

CONTINUED GROWTH IN NAV/UNIT

CONTINUED STRONG DEBT-METRICS 

CONTINUED GROWTH IN UNENCUMBERED ASSETS

ALLIED PROPERTIES REIT
134 PETER STREET, SUITE 1700 TORONTO, ONTARIO M5V 2H2 T 416.977.9002 F 416.306.8704 alliedreit.com