Quarterlytics / Healthcare / Animalcare Group plc

Animalcare Group plc

ancr · LSE Healthcare
Claim this profile
Ticker ancr
Exchange LSE
Sector Healthcare
Industry
Employees 201-500
← All annual reports
FY2015 Annual Report · Animalcare Group plc
Sign in to download
Loading PDF…
Animalcare Group plc

Annual Report
for the year ended 30th June 2015

Supplying & Supporting
Veterinary Professionals throughout the UK

www.animalcaregroup.co.uk
Stock Code: ANCR

24171.04    21 October 2015 1:21 PM    Proof 10

WelCome to 
AnimAl CAre GroUP Pl C

Animalcare Group plc is focused on 
growing its veterinary business.

We are a leading supplier of generic 
veterinary medicines and animal 
identification products to companion 
animal veterinary markets.

We develop and sell goods and services to 
veterinary professionals principally for use 
in companion animals; operating through 
UK wholesalers and distribution and 
development partners in key markets in 
Western Europe.

We have three product groups:
 ■ licensed Veterinary medicines
 ■ Companion Animal Identification
 ■ Animal Welfare Products

Formoreinformationseepages04 and 05

inVestment CAse
 ■ Animalcare is a sustainable business in a 
growing market. In the year ended  
30th June 2015 Animalcare recorded 
revenue and gross profit growth of 5.1% 
and 6.0% respectively; continuing its track 
record of topline growth

 ■ Animalcare is cash generative and debt 
free, hence in a strong financial position 
to invest in future growth

 ■ Animalcare is dividend paying and 

given its strong balance sheet expects 
to maintain its current dividend policy 
during the investment phase
 ■ Animalcare has a clear strategy for 

growth by investing in the development 
of enhanced veterinary generic 
pharmaceuticals to accelerate its 
progress over the next three to five years 

looK oUt For these iCons

 See further content for the Annual Report and Accounts 2015 
online at : animalcare.annualreport2015.com

 View more content within this report

24171.04    21 October 2015 1:21 PM    Proof 10

 
 
FinAnCiAl hiGhliGhts

reVenUe
£m

UnderlyinG 
oPerAtinG ProFit
£m

UnderlyinG  
BAsiC ePs
Pence

diVidend  
Per shAre
Pence

13.5

12.9

12.1

2.8

2.7

3.1

12.6

6.1

10.8

10.5

5.5

5.3

2013

2014

2015

2013

2014

2015

2013

2014

2015

2013

2014

2015

+5.1% +11.0% +16.7% +10.9%

at £13.5m

at £3.1m

at 12.6p

at 6.1p

Readmoreaboutourfinancialperformance,definitionof
underlyinganddividendpershareintheChiefFinancialOfficer’s
review on pages 13 and 14.

 View our Financial Highlights online at: 
animalcare.annualreport2015.com

CONTENTS

strAteGiC rePort
our Business
Financial Highlights 
Operational Highlights 
Chairman’s Statement 
Group at a Glance 
Business Model 
Strategy 
our Performance
Chief Executive’s Review 
10
Chief Financial Officer’s Review 13
Principal Risks  
and Uncertainties 

01
02
03
04
06
08

15

oUr GoVernAnCe
Board of Directors 
Directors’ Report 
Statement of Directors’ 
Responsibilities  

16
18

20

22

oUr FinAnCiAls
Independent Auditor’s Report  21
Consolidated Statement  
of Profit and Loss and 
Comprehensive Income 
Statements of Changes in 
Shareholders’ Equity 
Balance Sheets 
Cash Flow Statements 
Notes to the Accounts 
Five Year Summary 
Advisers 

23
24
25
26
52
iBC

24171.04    21 October 2015 1:21 PM    Proof 10

01
01

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCRStrategic ReportOur Business 
oPerAtionAl hiGhliGhts

 ■ Strong increase in sales of Licensed Veterinary Medicines, by 8.8%
 ■ Volume of microchips sold increased in the period with revenues 

impacted by the timing of a horse microchip tender

 ■ Revenues from the Animal Welfare Products range increased slightly 

in the year, 2.6%

 ■ Investment in product development pipeline has increased 

substantially in the period. 3 development projects progressed to 
regulatory submission, of which 1 licence has been granted

 ■ A new post of European Development Manager has been successfully 
filled to focus entirely on expanding potential from territories outside 
the UK

ReadmoreaboutourChiefExecutiveOfficer’s
Review on pages 10 to 12

 View our Financial Highlights online at: 
animalcare.annualreport2015.com

02

24171.04    21 October 2015 1:21 PM    Proof 10

ChAirmAn’s stAtement

“The three areas 
of the business 
have performed 
well during the 
year; in particular 
the continued 
growth of Licensed 
Veterinary 
Medicines”

James lambert Chairman

Animalcare remains focused on three 
product groups: Licensed Veterinary 
Medicines, Companion Animal 
Identification and Animal Welfare Products; 
all sold through veterinary practices. The 
three areas of the business have performed 
well during the year; in particular the 
continued growth of Licensed Veterinary 
Medicines by 8.8% is very pleasing and 
follows a strong year in 2014.

Financial trading
Group revenues increased by 5.1% from 
£12.9m to £13.5m principally due to the 
growth in sales of Licensed Veterinary 
Medicines by £696k to £8.6m. This good 
performance has led to pre-tax profits 
increasing by 12.7% during the year and 
over 30% in the past two years. Basic 
earnings per share have increased from 
10.3p to 12.1p, up 17.5% in the period and 
33% in the past two years. Cash generation 
has remained very strong, with cash 
increasing from £3.8m to £5.8m.

People
The senior management of your business 
has been further strengthened during the 
year with high calibre individuals from 
the human and animal pharmaceutical 
industry. A Senior Management Team 
meeting made up of all the heads of 
departments is chaired monthly by our 
CEO Iain Menneer, setting and monitoring 
budgets, and running the business  
day-to-day. 

The plc Board, which meets eight times a 
year, is chaired by myself as Non-Executive 
Chairman, having held CEO and Chairman 
roles for thirty years. Nick Downshire also 
has wide business experience and is a 
qualified accountant and chairs the Audit 
Committee. Ray Harding is a qualified 
veterinary surgeon and set up and ran 
a successful pharmaceutical regulatory 
consultancy for fifteen years and is 
Chairman of the Remuneration and the 
Nomination Committees. Along with the 
CEO and CFO your Board sets the strategy 
to enhance shareholder value in all three 

main operating areas of the business.  
I believe the success and the long-term 
growth of Animalcare are well served by  
a stable, experienced, well balanced  
and challenging Board. This coupled 
with an able, talented hard working 
management team gives your Company 
real opportunity for continued growth over 
the coming years.

Product development Pipeline
Progress has been made during the period 
developing new products in our in-house 
development pipeline. Our investment in 
product development and in regulatory 
assessment fees has grown significantly 
during the year to almost £800k, an area 
which is core to our growth strategy. 
Further information is available on pages 8 
and 9.

dividend
Your Board proposes, subject to 
shareholder approval, an increased final 
dividend of 4.3 pence per share. With 
1.8 pence per share paid as the interim 
dividend this brings the total for the year to 
6.1 pence per share, representing growth 
of 10.9% (2014: 5.5 pence per share), 
which is in line with underlying operating 
profit and is well covered by the increase in 
cash balances.

Prospects
With the significant increase in investment 
in new product development and in 
the infrastructure across all areas of its 
business, Animalcare is well positioned 
and delivering its strategy for growth in 
sales from 2017 onwards. Your Company 
possesses not only an experienced, 
talented and well balanced leadership 
team but also a capable hard working 
workforce. I would like to thank them all for 
their commitment during the year, which 
continues to deliver an exciting growing 
business.

James lambert 
Non-Executive Chairman

24171.04    21 October 2015 1:21 PM    Proof 10

03

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCRStrategic ReportOur BusinessGroUP At A GlAnCe

oUr mAin l oCAtion
Our head office and increased 
warehousing operation are both located 
in York, UK.

oUr d istriBUtion Points
Animalcare has a strong network of 
distribution and development partners 
across Western Europe.

04

24171.04    21 October 2015 1:21 PM    Proof 10

liCensed  
VeterinAry  
mediCines

ComPAnion 
AnimAl 
identiFiCAtion

AnimAl 
WelFAre 
ProdUCts

 
reVenUe

 £8.6m

63%

licensed Veterinary medicines
Market Overview
Total UK veterinary medicines market is worth 
£610m, of which £332m is for companion 
animals (dogs, cats, horses and small mammals). 
In the year to March 2015 the whole medicines 
market grew by 1.5% and 1.1% for companion 
animals (www.noah.co.uk). 

61% (2014)   59% (2013)

 Read more online at:  
www.animalcaregroup.co.uk

Operational Achievements
 » Successful launch of 5 new products in the 

period

 » Focus on anaesthetics and analgesics range 
has driven market penetration for these key 
products

 » Product development pipeline has gained 

momentum

reVenUe

£2.3m

17%

Companion Animal identification
Market Overview
Annual UK sales volume currently estimated 
to be approximately 960,000 microchips for 
companion animals (excluding equine). Two 
main microchip database providers servicing 
the UK (The Kennel Club’s Petlog ~7.7m pets, 
Animalcare’s Anibase ~4.2m pets), with several 
much smaller operators.

19% (2014)   19% (2013)

 Read more online at:  
www.animalcaregroup.co.uk

Operational Achievements
 » Volume of Identichip units sold increased by 

1.7% in the period

 » Operational efficiencies implemented in pet 
owner database during the year offering cost 
savings whilst maintaining service levels
 » New microchip launched just after the year 
end offering slimmer form factor for smaller 
pets but without losing all the performance 
features

reVenUe

£2.6m

20%

Animal Welfare Products
Market Overview
This grouping covers a wide range of products 
and consequently suppliers. Accessing the 
veterinary market through different channels 
for example established veterinary and human 
healthcare wholesalers, internet providers and ad 
hoc local suppliers. Accordingly this fragmented 
market is very hard to quantify with any certainty.

20% (2014)   22% (2013)

 Read more online at:  
www.animalcaregroup.co.uk

Operational Achievements
 » Infusion Accessories range continuing to grow
 » Preparations nearing completion for our 

hygiene range ahead of implementation of 
stringent EU Biocides Regulations 

24171.04    21 October 2015 1:21 PM    Proof 10

05

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCRStrategic ReportOur BusinessBUsiness model

“This is the Animalcare Group 
plc Business Model, which 
seeks to outline how we 
create, deliver and capture 
shareholder value.”

Primary markets: Supply of goods and services to 
veterinary professionals.

Animal types: Primarily companion animals.

Products and services: Licensed Veterinary Medicines, 
Companion Animal Identification and Animal Welfare 
Products.

Geographic reach: Currently 93% revenue in the UK; 
7% in EU with expansion plans to further penetrate  
the EU.

 ■ Robust process of identification of generic pharmaceuticals
 ■ Core competence in pharmaceutical licence applications
 ■ Broad experience of pharmaceutical formulation and 

contract manufacturers

 ■ Strong EU partner network for pharmaceutical co-

development projects and quid pro quo distribution

 ■ Extensive reach of sales and marketing into UK veterinary 

customer base

deVeloPment teAm
Our in-house and partner developers identify pharmaceutical 
products to develop undifferentiated, differentiated and 
enhanced generics. each project is assessed against technical 
and commercial criteria to determine its suitability to 
become a full development project. our development 
pipeline has generated in excess of £25m revenue since 2006.

distriBUtion
Animalcare sells its products to veterinary wholesalers 
in bulk. these products are then sold by the wholesalers 
to their veterinary practice customers. Similarly, some 
pharmaceutical products are sold to our European partners 
to distribute in their home territories.

sAles And mArKetinG teAm
Our marketing team provides promotional literature for 
our sales team and support materials to help veterinary 
professionals explain medical conditions and therapies 
to their pet owning clients. our highly trained sales team 
call on veterinary practices across the UK to promote our 
products and services, thereby pulling demand through the 
veterinary wholesalers. the regular visits from our sales 
representatives mean we have first hand experience of what 
our customers need, and can channel their feedback back to 
our development team. our european partners distribute in 
their home territories.

Pet miCroChiP dAtABAse
Our database staff receives over 100,000 calls a year from 
owners updating their contact details and animal welfare 
professionals wanting to reunite lost pets.

strenGth throUGh  
oUr PeoPle

06

24171.04    21 October 2015 1:21 PM    Proof 10

nPd

IN-HOUSE  
ProdUCts

WholesAlers

VeterinAry 
PrACtiCes

Pet oWners

eU distriBUtion 
& deVeloPment  
PArtners

eU 
sUPPly ChAin

ComPAny  
CUltUre

stAFF 
deVeloPment

KnoWledGe & 
eXPertise

stronG eXternAl
relAtionshiPs

24171.04    21 October 2015 1:21 PM    Proof 10

07

hEADINGstraplineAnimalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCRStrategic ReportOur BusinessstrAteGy

In recent years UK veterinary practices have 
consolidated; be it by corporate acquisition 
or joint-venture partnership, joining buying 
groups and growth of the charitable sector.

The veterinary pharmaceutical sector 
has seen increased competition through 
numbers of suppliers and generic products.

Conversely, in part through M & A activity, 
there are now fewer high quality routes to 
market for those pharmaceutical licence 
holders without domestic sales channels.

We have developed our internal capability, 
expertise and cash position to take 
advantage of these market conditions and 
opportunities to focus our strategy in the 
following areas.

our strategy for 2015 to 2018 is to:

1   identify product candidates to 
maintain flow into and through 
development pipeline

2   increase efforts to license in 
new pharmaceutical products

3   Assess opportunities to 
innovate and strengthen 
Companion Animal 
Identification group

4   increase the sales of our 
current products outside  
the UK

08

neW ProdUCt deVeloPment 
(NPD) PrOCESS

identification
Candidate  
identification 
andselection

Feasibility
Investment case prepared 
based on development, 
contract manufacturing, 
activeingredientsource
and market intelligence

28 Candidates

9 Projects

Feasibility 
Ifanopportunitysatisfiesthese
criteria the team assemble a 
projectfilethatwillincludethe
regulatory strategy and a shortlist 
offacilitiesabletodevelopand
manufacture the product. Early 
stage feasibility work may be 
undertaken. The investment 
proposalissubmittedtotheBoard
to gain their approval.

identification 
Animalcare draws on many areas to 
identifyproductstobeconsidered
for the pipeline. Our experienced 
staffusetheirmarketandpractical
knowledge as a great source of ideas 
andinnovationalongwithmarket
research with veterinary customers. 
Each project is assessed against 
criteria to determine its suitability.

The main criteria include:
 ■ size of market
 ■ technical and regulatory 

feasibility

 ■ number of competitors
 ■ competitor profile
 ■ fit to existing and future range

nPd Pipeline monitoring
Regular project meetings are held with in-house teams 
and external partners, with progress monitored against the 
project timeline and budget using project management 
software. The development pipeline is reviewed by the 
Board at all Board meetings.

24171.04    21 October 2015 1:21 PM    Proof 10

The varied nature of product development dictates 
that the exact process can be different for each project; 
however the diagram below explains some of the key 
steps in the Animalcare process.

 Read more online at:  
www.animalcaregroup.co.uk

development
Data generated from 
manufacturing and 
clinical trials

regulatory
Licenceapplication
dossier prepared and 
submitted

Commercial
New product launched

First Product Launches 
Planned H2 FY16

7 Projects

4 nPd + 4 ePd Projects

development
In most cases the product will 
be developed at the Contract 
ManufacturingOrganisation
(CMO)whichwillultimately
manufacture the product. Work 
will start immediately to source 
theActivePharmaceutical
Ingredient (API) and develop 
analyticalmethods.Smallscale
development batches will be 
manufacturedforsettingasideon
stability and for use in any clinical 
studies.

regulatory
The dossier is assembled and 
submittedtotheregulatory
authoritiesandismonitored
through the process by the 
Animalcare team. The regulatory 
assessment process is controlled 
byastricttimetable;formost
of our projects this is 210 days. 
In our experience it takes 12 
monthsfromsubmittingthe
dossier to launching the product 
on the UK market.

launch 
Oncethemarketingauthorisation
is received, and packaging layouts 
have been approved by the 
authorities,launchbatchescan
be manufactured and packed 
ready for commercial launch. In 
all, the process outlined above 
maytakebetweenthreeandfive
yearsdependingontheproject’s
complexity and the development 
and clinical trials required.

2-3 years 
to maturity

Existing Product 
development
Whilst the model and stages 
outlined above are followed 
for new product development, 
fromtimetotimeweidentify
an opportunity to modify an 
existingpharmaceuticalproduct
in our range, which would 
provideadditionalfeaturesto
increase sales or prolong the 
product life cycle. These types 
ofprojectsaretermedExisting
Product Development (EPD) and 
necessitate trials, studies and 
regulatory fees, therefore an 
investmentproposalwouldstillbe
considered by the Board as with 
the NPD process.

24171.04    21 October 2015 1:21 PM    Proof 10

09

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCRStrategic ReportOur BusinessChieF eXeCUtiVe’s reVieW

“I am very pleased 
to report that 
good progress 
has been made 
in our product 
development 
pipeline.”

iain menneer Chief Executive Officer

introduction
I am very pleased to report increased 
sales for the business during a period of 
investment. Revenues have grown in the 
period by 5.1% to £13.5m (2014: £12.8m). 
During the last two years we have been 
building a business that provides a strong 
platform from which to launch a new 
period of growth. This has been based on 
bringing together the best team possible 
and giving them the right environment 
to deliver our key strategic objectives. I 
am very happy with the progress we are 
making to deliver that growth.

Business review
The veterinary market continues to evolve, 
presenting new opportunities to work 
differently with a customer base that is 
consolidating and looking for increasing 
value from the products and services we 
provide. 

Latest industry figures show that dog 
numbers in the UK have declined by 4.7% 
to 8.5m and cats by 6.8% to 7.4m (Pet Food 
Manufacturers’ Association, www.pfma.
co.uk), with this trend appearing to reflect 
across other pet species too. There are 
no clear reasons for this change at a time 
when the economy is getting stronger in 
the UK after several years of recession. The 
national dog and cat charities believe these 
changes are as a result of their campaigns 
promoting responsible pet ownership. 
We believe we have limited exposure to 
these changes in pet population due to the 
clinical nature of our product portfolio and 
the demographic of veterinary customers 
likely to have been affected by changes in 
pet ownership. 

licensed Veterinary medicines
The Licensed Veterinary Medicines group 
again generated strong sales, growing by 
8.8%. During the first half of the period the 
main competitor to our product Buprecare 
(an analgesic and controlled drug) was 
absent from the market for a period of 
several months allowing Animalcare to 
benefit from non-recurring sales estimated 
at £0.2m. 

In the first half of the year we launched 
the Pet Remedy range of over the counter 
products on distribution in the UK and 
Ireland. Pet Remedy is based on a patented 
formulation containing valerian at a specific 
level to calm pets. It can be used across all 
species and has proved very popular and 
effective in many domestic and veterinary 
settings. 

During the second half we launched four 
new pharmaceutical products, all on 
distribution from an EU partner. Synthadon 
and Anaestamine both complemented 
our growing anaesthetic and analgesic 
range; Clavubactin and Fungiconazole 
are an antibiotic and antifungal product 
respectively. All are focused on the 
companion animal market. Whilst in the 
first few months of their launch phase, 
sales of each are progressing well.

Encouragingly, our pharmaceutical 
products are growing above market rates 
in comparison to the most recent UK 
market data which show a 1.1% increase 
for companion animal medicines revenues 
in the 12 months to March 2015 (National 
Office of Animal Health, www.noah.co.uk).

10

24171.04    21 October 2015 1:21 PM    Proof 10

Companion Animal identification
The sales volume of our Identichip 
microchips increased in the period by 1.7%, 
however UK revenues decreased by 2.2%, 
like for like. A significant equine order 
fulfilled late in the prior period adversely 
affected revenues from the equine channel 
in this reporting period.

In April 2016 it will be a legal requirement 
for all dogs in England to be microchipped 
and in addition it will be an offence if the 
owners’ details are not kept up to date on 
the associated microchip database. The 
Scottish Parliament and Welsh Assembly 
have recently followed suit in introducing 
similar legislation, effective April 2016.

This impending change in the law has not 
had a dramatic effect on the uptake of 
microchipping. However, our veterinary 
customers have become more price 
sensitive and responsive to short-term 
promotional campaigns. We have plans 
underway to bring value back into the 
market once it settles down.

Pleasingly through this period our revenues 
from services derived from the microchip 
database have continued to rise.

Animal Welfare Products
The Animal Welfare Products group grew by 
2.6% in the period. The infusion accessories 
range complements our prescription 
medicine intravenous fluids range and grew 
in the period by 5.3%, representing over 
50% of the product group. Other categories 
in this group achieved revenues meeting 
our expectations with very modest levels of 
commercial support.

As stated before, we continue to assess our 
product portfolio not only to rationalise 
poor performing or lower margin items but 
to selectively invest in new opportunities 
that complement our existing ranges 
to enhance revenue growth and profit 
generation.

People
General
Animalcare is a great place to work and 
we pride ourselves on the positive and 
supportive culture. I have highlighted in 
previous reports that changes have been 
made to bring the personnel systems up to 
date and to a level befitting a company of 
its size and stature. I am very pleased that 
further progress has been made during the 
year to incentivise and reward colleagues 
better. Attention has now focused on staff 
engagement by improving company-wide 
communication and awareness raising. 
These efforts are having a positive effect in 
all areas of the business; and I am pleased 
that this year we have again experienced 
more staff promotions into new and 
responsible positions.

management
Senior management changes during the 
financial year have resulted in a stronger, 
more capable leadership team. Sarah 
McKenzie joined as Head of Marketing 
from a senior commercial position at Teva 
UK, the global generic pharmaceutical 
company. Sarah brings directly applicable 
skills and experience from some very 
similar dynamics in the human generics 
market.

More recently, Martin Gore, formerly 
of Novartis Animal Health’s leadership 
team in the UK, was appointed to a newly 
created position to focus on European 
development. Martin has a wealth of 
commercial skills gained in the animal 
and human health sector and has recent 
experience as a country manager in Ireland.

sales
During the period we have concluded 
the reorganisation of our sales team. It is 
divided into two regions addressing the 
north and south of the UK. A structure 
has been introduced to support sales 
management. This change allows 
us to reward and motivate senior 
representatives more effectively. Field sales 
have been supported by the successful 
introduction of a telesales team. The final 
development is the strengthening of our 
key account support necessitated by the 
increase in corporate and buying group 
customers. Structural changes have been 
complemented by significant investment 
in training and development of our 
sales team. It is our goal to better serve 
our customers’ changing requirements 
and build a team that is capable of fully 
exploiting the new products and services 
that our product pipeline will bring to 
market.

Product Pipeline
I am very pleased to report that good 
progress has been made in our product 
development pipeline. Development work 
has focused on identifying new product 
opportunities and also ways to significantly 
enhance the commercial potential of 
existing pharmaceutical products.

Four new and four existing product 
development projects reached the 
‘Regulatory’ stage of our pipeline (see page 
9), three being submitted to the authorities 
for assessment. One of these products 
has already been approved and will be 
launched to the UK market early in the 
second half of the current financial year. 
The other two are currently progressing 
through regulatory assessment successfully 
to date.

24171.04    21 October 2015 1:21 PM    Proof 10

11

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCRStrategic ReportOur PerformanceChieF eXeCUtiVe’s reVieW CONTINUED

These submissions are a clear sign that the 
strengthening of the development process 
is having an effect and that progress is 
being made; evidence of which will be in 
their launch from January 2016 onwards. 
Furthermore, other submissions will be 
made during the current financial year.

europe
Animalcare’s sales outside the UK have 
been broadly constant for several years, 
averaging 8% of total turnover. The growth 
in our home UK market has not been 
reflected in mainland Europe. Therefore 
one of Animalcare’s stated strategic 
objectives is to increase sales outside the 
UK and reach the potential that patently 
exists.

A major step forward was the creation of 
a new post with the sole responsibility to 
achieve this. As outlined above, Martin 
Gore was appointed Head of Export 
Development late in the period.

Martin will assess current distribution 
arrangements in existing territories, 
offering support and insight from our 
central technical and marketing functions 

as required. In addition he will also identify 
new territory and distribution partner 
opportunities. In doing so Martin will 
increase our exposure in Europe with the 
intention to stimulate more inward product 
opportunities too.

operations
supply Chain
During the year our operations function 
has started a structured programme to 
manage the supply chain more robustly, 
including monitoring supplier performance 
and developing more informed forecasting 
models. It is believed that both of these 
elements will improve product supply and 
tighten control of stock levels.

outlook
Over the past two financial years significant 
effort has been made to build a strong 
platform to launch into a new growth 
phase in Animalcare’s history. I believe 
the essential ingredients are now in place 
and are already delivering progress in key 
areas of sales, product development and 
European growth.

During the past six months significant 
progress has been made increasing 
networks and contacts in an effort to 
source products to acquire or in-license. 
Whilst still in the early stages, there 
are some exciting opportunities under 
discussion.

Our business is strongly cash generative 
giving us the necessary resources to invest 
significantly in our product pipeline. We 
will continue to invest in and develop our 
enthusiastic and committed Animalcare 
team who are at the core of everything  
we do.

iain menneer 
Chief Executive Officer

12

24171.04    21 October 2015 1:21 PM    Proof 10

ChieF FinAnCiAl oFFiCer’s reVieW

“The Group 
continues to make 
good progress 
which is reflected 
in our financial 
performance.”

Chris Brewster Chief Financial Officer

£3.1m. This reflects our strong operational 
performance, both in revenue and margin 
terms, while continuing to make the 
necessary investment in our business to 
support future growth.

Our balance sheet strength continues to 
build, with Group cash balances of £5.8m 
at 30th June 2015. The Group’s consistent 
profitable growth has enabled us to 
generate the funds we need to invest in our 
product development pipeline, a key part 
of our organic growth strategy. 

Presentation of results
We present our financial results on 
two bases. Underlying results show the 
performance of the business before 
exceptional and other items since the 
Directors believe this provides a clearer 
understanding of business performance. 
IFRS results include these items to give the 
statutory results.

overview
We delivered another solid performance 
during the financial year to 30th June 2015, 
with underlying operating profit increasing 
by 11.0% compared with previous year to 

revenue and gross profit 
Revenue £’000

Licensed Veterinary Medicines

Companion Animal Identification

Animal Welfare Products

2015

8,579

2,309

2,648

2014

7,883

2,418

2,580

% change

8.8%

(4.5%)

2.6%

5.1%

TOTAL

13,536

12,881

Overall revenues grew by 5.1% to £13.5m 
(2014: £12.8m). Our Licensed Veterinary 
Medicines group, which represents 63% of 
total revenue, again delivered good growth 
of 8.8%, 5.5% of which is like-for-like 
growth. As we noted in our Interim Report 
dated 31st December 2014, this includes a 
circa £0.2m non-recurring first half benefit 
from sales of Buprecare as a result of 
supply issues with a competitor product. 
The remaining growth is largely driven by 
sales of recently launched new products.

The strong performance in Licensed 
Veterinary Medicines was offset by a 
decline in Companion Animal Identification 
sales, mostly due to the phasing of export 
equine chip sales. 

Our Animal Welfare Products group grew 
modestly driven by our growing infusion 
accessories range, which represents around 
50% of the £2.6m sales. 

Gross profit increased by 6.0% to £7.6m 
(2014: £7.1m). Our gross margins improved 
to 55.9% (2014: 55.4%), primarily due 
to the non-recurring Buprecare benefit 
noted above. Due to favourable sales 
mix, underlying gross margins remain 
comparable with the prior year.

The financial performance of each product 
group is reviewed in more detail within 
the Business Review section of the Chief 
Executive’s Review.

13

24171.04    21 October 2015 1:21 PM    Proof 10

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCRStrategic ReportOur PerformanceChieF FinAnCiAl oFFiCer’s reVieW CONTINUED

operating results

Revenue £’000

Underlying EBITDA

Depreciation & amortisation

Underlying operating profit

Profit before tax

Underlying operating profit increased by 
11.0% to £3.1m and our operating margin 
improved by 120 basis points to 23% (2014: 
21.8%). Overheads, excluding research 
and development expenses, increased by 
£0.2m to £4.3m, as we continue to make 
the necessary investment, in particular in 
our management and support teams, to 
position the business for future growth. 
Research and development costs, which 
incorporate a share of the salaries of 
the product development team, have 
decreased by £0.1m against last year, 
reflecting the largely capital nature of the 
overall spend on our product pipeline. 

Non-underlying items principally 
incorporate the amortisation of acquired 
intangibles as detailed in note 4 on  
page 32. 

Reflecting all of the above, Group profit 
before tax was up 12.7% to £3.0m (2014: 
£2.7m). 

Cash flow
Our Group cash position grew by £2.0m 
to £5.8m as at 30th June 2015. Cash 
generated by operations was very strong 
at £4.5m (2014: £1.6m). We have focused 
on optimising our stock position following 
the peak seen in FY14 which has, to date, 
delivered a reduction of £0.8m. This project 
continues to ensure we maintain the 
necessary focus on our supply chain and 
the resulting impact of streamlining our 
working capital. 

It is of primary importance that the Group 
reinvests the free cash in our business to 
support future growth and, as planned, 
during the year we have substantially 
increased our expenditure in our product 
development pipeline as shown in the 
chart below:

CAPitAlised deVeloPment 
Costs
£m

0.8

0.1
2013

0.2

2014

2015

The four-fold increase in expenditure vs 
2014 highlights the progress made in our 
pharmaceutical pipeline, as a result of 
the decisions made during FY14 to recruit 
additional resource within our Technical 
and Business Development teams. 

earnings per share (“ePs”)
Basic underlying EPS improved by 16.7% 
to 12.6 pence (2014: 10.8 pence). Basic 
EPS rose by 17.5% to 12.1 pence (2014: 
10.3 pence) reflecting the lower cost of 
exceptional items incurred during 2015. 

2015

3,423

(313)

3,110

3,010

2014

3,162

(360)

2,802

2,672

% change

8.3%

11.0%

12.7%

dividends
Since 2008 we have returned £5.5m to 
shareholders or 26.6 pence per share. 
This reflects the consistent and continuing 
strength of our operations, our balance 
sheet and cash position.

The Board is proposing a final dividend in 
respect of the year of 4.3 pence per share, 
giving a total dividend of 6.1 pence per 
share for 2015 (2014: 5.5 pence per share). 
This final dividend is subject to shareholder 
approval at the Annual General Meeting 
on 17th November 2015 and will be paid 
on 27th November 2015 to shareholders 
on the register at the close of business on 
23rd October 2015. The Ordinary shares will 
become ex-dividend on 22nd October 2015. 

The Board will continue to monitor 
the Group’s cash position to ensure an 
appropriate balance between investment 
for future growth and dividend flow to 
deliver overall value for our shareholders.

summary
The Group continues to make good 
progress which is reflected in our financial 
performance. We enter the 2016 financial 
year with a strong cash position, placing 
our business in an excellent position to take 
advantage of investment opportunities as 
and when they arise. Focused investment 
will continue, both within our employee 
base and product development pipeline, to 
deliver sustainable profitable growth in the 
coming years. 

Chris Brewster 
Chief Financial Officer

14

24171.04    21 October 2015 1:21 PM    Proof 10

 
PrinCiPAl risKs And UnCertAinties

risk

description and potential impact

mitigation

trend

Product 
development 
risk

Pharmaceutical development is complex, 
involving technical, regulatory and financial 
risk. Failure to successfully deliver new product 
development projects could have a material 
impact on the Group’s results and damage 
our market position and relationship with our 
customers. 

Complete failure of a project or failure to meet 
commercial expectations due to for example 
competitor launches (generic or novel) would 
result in impairment of capitalised development 
costs. 

Following careful selection of development 
strategy, each new product development 
project undergoes rigorous review by the 
cross-discipline senior management team 
with final sign off by the Board. The pipeline 
is reviewed regularly, with corresponding 
updates provided to the Board, to ensure 
each project is progressing according to 
plan. External consultants, where deemed 
necessary, are employed to aid effective 
management of the development and 
regulatory process. 

the Group 
plans to 
commit 
significantly 
higher 
resources to 
expand our 
portfolio.

market risk

The veterinary market continues to see a 
customer base that is consolidating via the 
emergence of buying groups and corporate 
customers who are looking for value from the 
products and services we provide. This presents 
an opportunity for growth but potentially at the 
expense of margins.

supply chain 
risk

People risk

The Group purchases goods for resale under 
contract manufacturer supply and distribution 
agreements. Any disruption to the relationship 
with our key supply partners or interruption to 
the supply chain could result in significant loss 
of Group revenue. Generally, it is not in the 
commercial interests of the Group to implement 
dual sourcing for finished product.

The Group has a small Executive and senior 
management team whose skills, knowledge, 
experience and performance make a large 
contribution to the success of the Group. Failure 
to retain and attract high calibre individuals 
could impact the successful implementation of 
our strategy. 

The reorganisation of the sales team 
completed in the financial year was in part 
driven by our strategy to strengthen key 
account support and achieve our goal to 
better serve our changing customer base. 
Our marketing offering is also evolving 
via more tailored propositions to further 
strengthen support to our sales team, 
veterinary practices and their customers. 

Supply chain risk mitigation strategies 
include close monitoring of supplier 
performance, dual sourcing of raw material 
and the maintenance of contingency stocks 
where appropriate.

Succession planning for the Board is 
overseen by the Nomination Committee. 
Planning for key senior management 
positions is given consideration by the 
Board. Remuneration packages are reviewed 
annually to help ensure that the Group 
has the right mix of base salary, short-term 
and long-term incentives to attract, retain 
and reward key employees to execute our 
growth strategy.

increase

decrease

Unchanged

24171.04    21 October 2015 1:21 PM    Proof 10

15

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCRStrategic ReportOur PerformanceBoArd oF direCtors

James lambert oBe 
Non-Executive Chairman

lord downshire
Non-Executive Director

ray harding
Non-Executive Director

Length of service
7 years; appointed to the Board in 2008

Length of service
7 years; appointed to the Board in 2008

Length of service
4 years; appointed to the Board in 2011

Committee membership
Nomination Committee

Key skills and experience
James was appointed Chairman of 
Animalcare in 2008 when Animalcare was 
acquired by Ritchey plc for whom he was 
chairman since 2005 and non-executive 
director since 2003. Under James’ 
leadership, R&R Ice Cream made a series 
of acquisitions to become the largest ice 
cream manufacturer by volume in the UK. 
James is now chairman of Burton’s Biscuits, 
a company he helped Ontario Teachers’ 
Pension Plan acquire in 2013. He was also 
awarded the EY UK Entrepreneur of the 
Year award in 2014.

Committee membership
Audit Committee and  
Remuneration Committee

Key skills and experience
Nick joined the Board of Animalcare 
when it was acquired by Ritchey plc for 
whom he acted as a director since 1998. 
Nick is a qualified chartered accountant 
who has worked in corporate finance 
and venture capital, plus holding non-
executive directorships in a diverse range 
of businesses in the insurance, agricultural, 
hospitality, education and technology 
sectors. He runs an estate in Yorkshire with 
a range of activities including quarrying, 
renewables, forestry and a hotel as well 
as agriculture and property. He is also 
Chairman of the CLA for Yorkshire and 
sits on their national policy committee, as 
well as acting as a Trustee for a number of 
charitable and land related trusts.

Committee membership
Chair of the Nomination Committee  
and Remuneration Committee

Key skills and experience
Ray has worked in the veterinary 
pharmaceutical industry since 1979 
in many technical and product related 
roles for several international ‘blue 
chip’ companies. He established Cyton 
Biosciences Ltd in 1997 to provide specialist 
services in new product development and 
registration for bioscience industries in 
Europe. Ray left Cyton in 2012 and is now 
an independent consultant.

Being a qualified veterinary surgeon Ray 
brings unique technical expertise to the 
Board. He has extensive experience in the 
development of veterinary medicines and 
in the European regulatory environment. 
His knowledge encompasses the complete 
range of veterinary medicines and the 
market in which they compete in Europe.

16

24171.04    21 October 2015 1:21 PM    Proof 10

iain menneer
Chief Executive Officer

Length of service
12 years; appointed to the Board in 2011

Committee membership
Secretary of the Nomination Committee 
and Remuneration Committee and  
by invitation

Key skills and experience
Iain joined Animalcare Ltd in 2003, 
working in sales, marketing and business 
development roles, including an 
instrumental role in the new product 
development pipeline. Iain was promoted 
to the Board as Director of Marketing in 
July 2011. Iain was appointed Managing 
Director of Animalcare Limited in March 
2012 and subsequently Chief Executive 
Officer in January 2013.

Chris Brewster 
Chief Financial Officer  
and Company Secretary

Length of service
3 years; appointed to the Board in 2012

Committee membership
By invitation

Key skills and experience
Chris has been Chief Financial Officer since 
June 2012. He qualified as a chartered 
accountant in 2003 and spent ten years 
at KPMG, working across a number of 
functions including Audit, Transaction 
Services and Corporate Finance, gaining 
a broad range of experience across a 
diversified portfolio of clients. Prior to 
joining Animalcare, Chris was Group 
Accounting Manager at Findus Group 
where he was responsible for the UK and 
European financial accounting, taxation and 
reporting requirements.

24171.04    21 October 2015 1:21 PM    Proof 10

17

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur GovernancedireCtor’s rePort

The Directors present their Annual Report on the affairs of the 
Group together with the financial statements and auditor’s report 
for the year ended 30th June 2015.

Principal Activities
The principal activity of the Group during the year was the 
sale and distribution of licensed veterinary pharmaceuticals 
and identification products and services to companion animal 
veterinary markets. 

Business review and Future developments
A review of the business and future developments is provided 
in the Chairman’s Statement, Chief Executive’s Review and Chief 
Financial Officer’s Review.

research and development
Our new product development programme is key to the future 
long-term growth and success of the Group and we are committed 
to the development of new and innovative products to meet the 
needs of our customers. Further information in relation to product 
development can be found in the Our Business and Strategy 
section of this report. During the year to 30th June 2015 the 
Group incurred research and development expenses of £143,000 
(2014: £260,000) and a further £768,000 (2014: £156,000) was 
capitalised as development costs.

dividends
Subject to shareholder approval at the Annual General Meeting on 
17th November 2015, the Board proposes paying a final dividend 
of 4.3 pence per share on 27th November 2015 to shareholders on 
the register on 23rd October 2015. This will make a total dividend of 
6.1 pence per share for 2015.

Capital structure
The Company’s issued share capital as at 30th June 2015 was 
21,019,636 ordinary shares of 20 pence each, each credited as 
fully paid.

directors
The following Directors held office during the year ended 30th June 
2015 and subsequently:

C J Brewster 
Lord Downshire 
G Gunn (appointed 9th February 2015, resigned 2nd June 2015) 
R B Harding 
J S Lambert 
I D Menneer

Details of Directors’ share options and long-term incentive plans 
are provided in note 7 to the financial statements.

The Company maintains Directors’ and Officers’ liability insurance 
for the benefit of its Directors, which was in place throughout the 
year ended 30th June 2015 and remains in place at the date of this 
report.

Creditor Payment Policy
We endeavour to maintain strong trading relationships with our 
suppliers. Terms of payment are agreed with suppliers in advance 
and it is the Group’s policy to settle its liabilities in accordance 
with these terms. The number of days purchases included in trade 
creditors at 30th June 2015 was 44 days (2014: 54 days).

Corporate Governance
The Directors support the underlying principles of the UK 
Corporate Governance Code, notwithstanding that the Group is 
not required to comply with all of the Code’s recommendations. 
The Board recognises its overall responsibility for the Group’s 
systems of internal control and their effective operation and it 
has sought to comply with those provisions of the Code judged 
appropriate for the current size and nature of the Group, being the 
establishment of an audit committee, a remuneration committee 
and a nominations committee.

Formally constituted audit, remuneration and nominations 
committees, with membership comprising two of the Group’s 
three Non-Executive Directors, were established on the Group’s 
admission to AIM and are active in the conduct of internal financial 
control, Executive performance and remuneration and Board 
appointments respectively. 

Charitable and Political donations
During the year the Group made charitable donations of £325 
(2014: £100). No political donations were made during the year 
(2014: £nil).

employees
The Board recognises that the Group’s performance and success 
are directly related to our ability to attract, retain and motivate 
high calibre employees. We are committed to linking reward to 
business and individual performance, thereby giving employees 
the opportunity to share in the financial success of the Group. 
Employees are typically provided with financial incentives related 
to the performance of the Group in the form of annual bonuses. 
The Board also recognises employees for their contribution 
through the use of employee incentive plans and share plans 
within overall remuneration.

Applications for employment by disabled persons are given full 
and fair consideration. When existing employees become disabled 
every effort is made to provide continuing employment wherever 
possible.

18

24171.04    21 October 2015 1:21 PM    Proof 10

Auditor
Each of the persons who is a Director at the date of this Annual 
Report confirms that:

•	 So far as the Director is aware, there is no relevant audit 

information of which the Company’s auditor is unaware; and
•	 The Director has taken all the steps that he ought to have taken 
as a Director in order to make himself aware of any relevant 
audit information and to establish that the Group’s auditor is 
aware of that information.

This confirmation is given and should be interpreted in accordance 
with the provisions of s418 of the Companies Act 2006.

A resolution to re-appoint KPMG LLP as auditors and to authorise 
the Directors to determine their remuneration will be put to the 
members at the forthcoming Annual General Meeting.

Animalcare Group plc

By order of the Board,

Chris Brewster 
Company Secretary
13th October 2015

substantial shareholdings
In accordance with the Disclosure Rules and Transparency 
Rules, the Company has been notified of the following interests 
exceeding the 3% notification threshold as at 30th September 2015, 
a date not more than one month before the date of the notice of 
the Annual General Meeting:

Name of holder

Investec Wealth Management 
Limited including the beneficial 
shareholding of S F Riddell of 
863,500 shares (4.1%)*

Liontrust Asset Management

Octopus Investments

Lord Downshire**

Mr J S Lambert

Unicorn Asset Management

Lazard Freres Gestion

Hargreave Hale

No. of
 ordinary 
shares

%
 holding

2,259,497

2,059,251

1,424,984

1,420,029

1,413,691

1,250,800

1,174,000

1,148,474

10.7%

9.8%

6.8%

6.8%

6.7%

6.0%

5.6%

5.5%

* S F Riddell’s shareholding includes a non-beneficial interest in 596,000 ordinary 
shares
** Lord Downshire’s interest includes a non-beneficial interest in 310,446 ordinary 
shares

Going Concern
The principal risks and uncertainties facing the Group are set out 
on page 15.

For the purposes of their assessment of the appropriateness of the 
preparation of the Group’s accounts on a going concern basis, the 
Directors have considered the current cash position and forecasts 
of future trading including working capital and investment 
requirements.

During the year the Group met its day-to-day general corporate 
and working capital requirements through existing cash resources. 
At 30th June 2015 the Group had cash on hand of £5.8m (30th June 
2014: £3.8m).

Overall, the Directors believe the Group is well placed to manage 
its business risks successfully and continue to be profitable and 
cash generative. The Group’s forecasts and projections, taking 
account of reasonable possible changes in trading performance, 
show that the Group should have sufficient cash resources to meet 
its requirements for at least the next 12 months. Accordingly, the 
adoption of the going concern basis in preparing the financial 
statements remains appropriate.

24171.04    21 October 2015 1:21 PM    Proof 10

19

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur GovernancestAtement oF direCtors’ resPonsiBilities
in respect of the Annual report and the Financial Statements for the year ended 30ᵗʰ June 2015

The Directors are responsible for preparing the Strategic Report, 
the Annual Report and the financial statements in accordance with 
applicable law and regulations. Company law requires the Directors 
to prepare Group and parent Company financial statements for 
each financial year. As required by the AIM Rules of the London 
Stock Exchange they are required to prepare the Group financial 
statements in accordance with IFRSs as adopted by the EU and 
applicable law and have elected to prepare the parent Company 
financial statements on the same basis.

Under company law the Directors must not approve the financial 
statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and parent Company and 
of their profit or loss for that period. In preparing each of the 
Group and parent Company financial statements, the Directors are 
required to:

•	 select suitable accounting policies and then apply them 

consistently;

•	 make judgements and estimates that are reasonable and 

prudent;

•	 state whether they have been prepared in accordance with 

IFRSs as adopted by the EU; and

•	 prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the Group and the 
parent Company will continue in business

The Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the parent 
Company’s transactions and disclose with reasonable accuracy 
at any time the financial position of the parent Company and 
enable them to ensure that its financial statements comply with 
the Companies Act 2006. They have general responsibility for 
taking such steps as are reasonably open to them to safeguard the 
assets of the Group and to prevent and detect fraud and other 
irregularities.

The Directors are responsible for the maintenance and integrity of 
the corporate and financial information included on the Company’s 
website. Legislation in the UK governing the preparation and 
dissemination of financial statements may differ from legislation in 
other jurisdictions.

20

24171.04    21 October 2015 1:21 PM    Proof 10

indePendent AUditor’s rePort

We have audited the financial statements of Animalcare Group 
plc for the year ended 30th June 2015 set out on pages 22 to 51. 
The financial reporting framework that has been applied in their 
preparation is applicable law and International Financial Reporting 
Standards (IFRSs) as adopted by the EU and, as regards the parent 
Company financial statements, as applied in accordance with the 
provisions of the Companies Act 2006.

This report is made solely to the Company’s members, as a body, in 
accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the 
Company’s members those matters we are required to state to 
them in an auditor’s report and for no other purpose. To the fullest 
extent permitted by law, we do not accept or assume responsibility 
to anyone other than the Company and the Company’s members, 
as a body, for our audit work, for this report, or for the opinions we 
have formed.

respective responsibilities of directors and 
auditor
As explained more fully in the Statement of Directors’ 
Responsibilities the Directors are responsible for the preparation 
of the financial statements and for being satisfied that they give 
a true and fair view. Our responsibility is to audit, and express an 
opinion on, the financial statements in accordance with applicable 
law and International Standards on Auditing (UK and Ireland). 
Those standards require us to comply with the Auditing Practices 
Board’s Ethical Standards for Auditors.

scope of the audit of the financial statements
A description of the scope of an audit of financial statements  
is provided on the Financial Reporting Council’s website at  
www.frc.org.uk/auditscopeukprivate.

opinion on financial statements
In our opinion:

•	 the financial statements give a true and fair view of the state of 
the Group’s and of the parent Company’s affairs as at 30th June 
2015 and of the Group’s profit for the year then ended;

•	 the Group financial statements have been properly prepared in 

accordance with IFRSs as adopted by the EU;

•	 the parent Company financial statements have been properly 

prepared in accordance with IFRSs as adopted by the EU and as 
applied in accordance with the provisions of the Companies Act 
2006 and

•	 the financial statements have been prepared in accordance 

with the requirements of the Companies Act 2006.

opinion on other matters prescribed by the 
Companies Act 2006
In our opinion the information given in the Strategic Report 
and Directors’ Report for the financial year for which the 
financial statements are prepared is consistent with the financial 
statements.

matters on which we are required to report by 
exception
We have nothing to report in respect of the following matters 
where the Companies Act 2006 requires us to report to you if, in our 
opinion:

•	 adequate accounting records have not been kept by the parent 
Company, or returns adequate for our audit have not been 
received from branches not visited by us; or

•	 the parent Company financial statements are not in agreement 

with the accounting records and returns; or

•	 certain disclosures of Directors’ remuneration specified by law 

are not made; or

•	 we have not received all the information and explanations we 

require for our audit.

lindsey Crossland (senior statutory Auditor)
For and on behalf of
KPMG LLP
Statutory Auditor
Chartered Accountants
1 The Embankment
Leeds
LS1 4DW
13th October 2015

24171.04    21 October 2015 1:21 PM    Proof 10

21

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur FinancialsConsolidAted stAtement oF ProFit And loss  
And ComPrehensiVe inCome
Year ended 30ᵗʰ June 2015

Underlying
 results before
 exceptional 
and
 other items
 2015
 £'000

exceptional 
and
other items(i)
2015
£'000

13,536

(5,963)

7,573

(279)

(4,041)

(143)

3,110

27

—

3,137

(502)

—

—

—

—

(110)

—

(110)

—

(17)

(127)

26

Underlying
results before
exceptional 
and
other items
2014
£'000

Exceptional 
and
other items(i)
2014
£'000

12,881

(5,739)

7,142

(257)

(3,823)

(260)

2,802

27

—

2,829

(570)

—

—

—

—

(119)

—

(119)

—

(38)

(157)

35

total
2015
£'000

13,536

(5,963)

7,573

(279)

(4,151)

(143)

3,000

27

(17)

3,010

(476)

Total
2014
£'000

12,881

(5,739)

7,142

(257)

(3,942)

(260)

2,683

27

(38)

2,672

(535)

2,635

(101)

2,534

2,259

(122)

2,137

12.6p

12.5p

12.1p

12.0p

10.8p

10.8p

10.3p

10.2p

revenue

Cost of sales

Gross profit
Distribution costs

Administrative expenses

Research & development expenses

operating profit/(loss)

Finance income

Finance expense

Profit/(loss) before tax
Income tax (expense)/credit

total comprehensive income/
(loss) for the year

earnings per share
Basic 

Fully diluted

Note

5

4, 6

9

4, 6

10

12

12

Total comprehensive income/(loss)for the year is attributable to the equity holders of the parent.

(i) In order to aid understanding of underlying business performance, the Directors have presented underlying results before the effect of exceptional and other items. These 

exceptional and other items are analysed in detail in note 4 to these financial statements.

22

24171.04    21 October 2015 1:21 PM    Proof 10

stAtements oF ChAnGes in shAreholders’ eqUity
Year ended 30ᵗʰ June 2015

Group

Balance at 1st July 2013

Total comprehensive profit for the year

Transactions with owners of the Company, recognised in equity:

Dividends paid

Issue of share capital

Share-based payments
Balance at 1st July 2014

Total comprehensive profit for the year

Transactions with owners of the Company, recognised in equity:

Dividends paid

Issue of share capital

Share-based payments

Balance at 30th June 2015

Company

Balance at 1st July 2013

Total comprehensive profit for the year

Transactions with owners of the Company, recognised in equity:

Dividends paid

Issue of share capital

Share-based payments
Balance at 1st July 2014

Total comprehensive loss for the year

Transactions with owners of the Company, recognised in equity:

Dividends paid

Issue of share capital

Share-based payments

Balance at 30th June 2015

Note

11

23

25

11

23

25

Note

11

23

25

11

23

25

Share 
Capital
£'000

4,149

—

—

43

—

Share 
Premium 
Account
£'000

6,192

—

—

199

—

4,192

6,391

—

—

12

—

—

—

70

—

Retained 
Earnings
£'000

7,621

2,137

Total
£'000

17,962

2,137

(1,103)

(1,103)

—

215

8,870

2,534

242

215

19,453

2,534

(1,217)

(1,217)

—

139

82

139

4,204

6,461

10,326

20,991

Share 
Capital
£'000

4,149

—

—

43

—

Share 
Premium 
Account
£'000

6,192

—

—

199

—

4,192

6,391

—

—

12

—

—

—

70

—

Retained 
Earnings
£'000

2,399

2,166

Total
£'000

12,740

2,166

(1,103)

(1,103)

—

86

3,548

(327)

242

86

14,131

(327)

(1,217)

(1,217)

—

74

82

74

4,204

6,461

2,078

12,743

As permitted by section 408 of the Companies Act 2006, the statement of comprehensive income of the parent Company is not 
presented as part of these financial statements.

24171.04    21 October 2015 1:21 PM    Proof 10

23

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur FinancialsBAlAnCe sheets
Year ended 30ᵗʰ June 2015

non-current assets

Goodwill

Other intangible assets

Property, plant and equipment

Investments in subsidiary companies

Deferred tax asset

Current assets
Inventories

Trade and other receivables

Cash and cash equivalents

total assets

Current liabilities
Trade and other payables

Current tax liabilities

Deferred income

net current assets/(liabilities)

non-current liabilities
Deferred income

Deferred tax liabilities

total liabilities

net assets

Capital and reserves

Called up share capital

Share premium account

Retained earnings

equity attributable to equity holders of the parent

Group

2015
£'000

Note

13

14

15

16

22

17

18

19

19

21

21

22

23

2014
£'000

12,711

1,327

372

—

—

12,711

1,780

306

—

—

14,797

14,410

1,653

2,247

5,777

9,677

2,420

1,883

3,812

8,115

24,474

22,525

(2,186)

(212)

(234)

(2,632)

7,045

(724)

(127)

(851)

(3,483)

20,991

4,204

6,461

10,326

20,991

(1,606)

(385)

(242)

(2,233)

5,882

(730)

(109)

(839)

(3,072)

19,453

4,192

6,391

8,870

19,453

Company

2015
£'000

2014
£'000

—

6

—

14,361

88

14,455

—

238

1,576

1,814

16,269

—

—

—

14,361

39

14,400

—

144

1,315

1,459

15,859

(3,526)

(1,728)

—

—

(3,526)

(1,712)

—

—

—

(3,526)

12,743

4,204

6,461

2,078

12,743

—

—

(1,728)

(269)

—

—

—

(1,728)

14,131

4,192

6,391

3,548

14,131

The financial statements of Animalcare Group plc, registered number 1058015, were approved by the Board of Directors and authorised 
for issue on 13th October 2015. They were signed on its behalf by:

Chris Brewster 
Chief Financial Officer

24

24171.04    21 October 2015 1:21 PM    Proof 10

CAsh FloW stAtements
Year ended 30ᵗʰ June 2015

Comprehensive income/(loss) for the year before tax

Adjustments for:

Depreciation of property, plant and equipment

Amortisation of intangible assets

Finance income

Share-based payment expense

Release of deferred income

Operating cash flows before movements in working capital

Decrease/(increase) in inventories

(Increase)/decrease in receivables

Increase/(decrease) in payables

Cash generated by operations

Income taxes (paid)/received

net cash flow from operating activities

investing activities:
Payments to acquire intangible assets

Payments to acquire property, plant and equipment

Receipts from sale of property, plant and equipment

Dividends received

Interest received

net cash (used in)/generated by investing activities

Financing:
Receipts from issue of share capital

Equity dividends paid

net cash used in financing activities

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at start of year

Cash and cash equivalents at end of year

Comprising:

Cash and cash equivalents

Note

10

15

14

9

25

21

17

18

19

14

15

11

Group

Company

2015
£'000

3,010

73

359

(27)

139

(14)

3,540

767

(392)

608

4,523

(631)

3,892

(812)

(7)

—

—

27

2014
£'000

2,672

69

410

(27)

152

(49)

3,227

(1,002)

(221)

(376)

1,628

(561)

1,067

(199)

(32)

2

—

27

(792)

(202)

82

(1,217)

(1,135)

1.965

3,812

5,777

305

(1,103)

(798)

67

3,745

3,812

2015
£'000

(464)

—

1

(15)

74

—

(404)

—

(6)

1,798

1,388

—

1,388

(7)

—

—

—

15

8

82

(1,217)

(1,135)

261

1,315

1,576

2014
£'000

(519)

—

—

(20)

86

—

(453)

—

7

(2,294)

(2,740)

552

(2,188)

—

—

—

2,553

20

2,573

242

(1,103)

(861)

(476)

1,791

1,315

18

5,777

3,812

1,576

1,315

24171.04    21 October 2015 1:21 PM    Proof 10

25

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financials 
notes to the ACCoUnts
Year ended 30ᵗʰ June 2015

1. General information
Animalcare Group plc (“the Company”) is a company incorporated in England and Wales under the Companies Act 2006 and is domiciled 
in the United Kingdom. The Group comprises Animalcare Group plc and its subsidiary, Animalcare Ltd. The nature of the Group’s 
operations and its principal activities are set out in note 5 and within the Directors’ Report.

The following new standards and amendments to standards are mandatory for the first time for financial periods beginning on or after  
1st January 2014. Their effect has been limited to disclosure amendments.

IFRS 10: Consolidated Financial Statements

IAS 27: Separate Financial Statements

Amendments to IAS 32: Financial Instruments: Disclosures - Offsetting Financial Assets & Liabilities

Amendments to IAS 36: Recoverable Amount Disclosures for non-Financial Assets

The IASB and IFRIC have issued the following standards and interpretations, endorsed by the EU, with an effective date after the date of 
these financial statements. Their adoption, where applicable, is not expected to have a material effect on the financial statements of the 
Group.

International Financial Reporting Standards

Annual Improvements to IFRSs 2010-2012 Cycle 

Annual Improvements to IFRSs 2011-2013 Cycle 

Applies to periods beginning after

1st February 2015
1st February 2015

2. significant Accounting Policies
Basis of preparation
The Group and Company financial statements have been prepared and approved by the Directors under the historical cost convention, 
except for the revaluation of certain financial instruments, in accordance with International Financial Reporting Standards (“IFRS”) as 
adopted by the European Union (“adopted IFRSs”) and the Companies Act 2006 as applicable to companies reporting under IFRS. They 
have also been prepared in accordance with the requirements of the AIM Rules.

Going concern
An analysis of the factors likely to impact on the Group’s future business activities, performance and strategy are set out in the Chief 
Executive’s Review and Chief Financial Officer’s Review. The principal risks and uncertainties facing the Group are set out in the Strategic 
Report on page 15.

For the purposes of their assessment of the appropriateness of the preparation of the Group’s accounts on a going concern basis, 
the Directors have considered the current cash position and forecasts of future trading including working capital and investment 
requirements.

During the year the Group met its day-to-day general corporate and working capital requirements through existing cash resources. At  
30th June 2015 the Group had cash on hand of £5.8m (30th June 2014: £3.8m).

Overall, the Directors believe the Group is well placed to manage its business risks successfully. The Group’s forecasts and projections, 
taking account of reasonable possible changes in trading performance, show that the Group should have sufficient cash resources to 
meet its requirements for at least the next 12 months. Accordingly, the adoption of the going concern basis in preparing the financial 
statements remains appropriate.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and the entity controlled by the Company (its 
subsidiary) made up to 30th June each year. Control is achieved where the Company has the power to govern the financial and operating 
policies of an investee entity so as to obtain benefits from its activities.

The results of a subsidiary acquired or disposed of during the year are included in the consolidated statement of comprehensive income 
from the effective date of acquisition or up to the effective date of disposal, as appropriate.

26

24171.04    21 October 2015 1:21 PM    Proof 10

Where necessary, adjustments are made to the financial statements of the subsidiary to bring the accounting policies used into line with 
those used by the Group.

All intra-Group transactions, balances, income and expenses are eliminated on consolidation.

Exceptional and other items
Exceptional items are material items of income or expense which, because of their nature and the expected frequency of the events 
giving rise to them, merit separate disclosure.

Other items relate to the amortisation of acquired intangible assets and fair value movements on foreign exchange hedging.

The separate presentation of exceptional and other items enables the users of the accounts to better understand the elements of trading 
performance during the year and hence to better assess trends in that performance.

Goodwill
Goodwill arising on consolidation represents the excess of the cost of acquisition over the Group’s interest in the fair value of the 
identifiable assets and liabilities of a subsidiary, associate or jointly controlled entity at the date of acquisition. Goodwill is initially 
recognised as an asset at cost and is subsequently measured at cost less any accumulated impairment losses. Goodwill which is 
recognised as an asset is reviewed for impairment at least annually. Any impairment is recognised immediately in comprehensive income 
and is not subsequently reversed.

For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units (“CGUs”) expected to benefit 
from the synergies of the combination. CGUs to which goodwill has been allocated are tested for impairment annually, or more frequently 
when there is an indication that the CGU may be impaired. If the recoverable amount of the CGU is less than its carrying amount, the 
impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the 
CGU pro rata on the basis of the carrying amount of each asset in the CGU. An impairment loss recognised for goodwill is not reversed in 
a subsequent period.

On disposal of a subsidiary, associate or jointly controlled entity, the attributable amount of goodwill is included in the determination of 
the profit or loss on disposal.

Intangible assets
The Group recognises intangible assets at cost less accumulated amortisation and impairment losses. Intangible assets arise both as a 
result of applying IFRS 3 which requires the separate recognition of intangible assets from goodwill on all business combinations from 
1st January 2004, and from the purchase of software (that is separable from any associated hardware), and development machinery and 
from research and development (see below).

Intangible assets are amortised on a straight-line basis over their useful economic lives as follows:

Customer relationships

Brands

Software

10 years

15 years

Estimated useful life, normally 2–4 years

New product development costs & marketing authorisations

Estimated economic life, normally 5–7 years

Research and development costs
Expenditure on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding, is 
recognised as an expense in the year in which it is incurred.

An internally generated intangible asset arising from the Group’s new product development is recognised only if all of the following 
conditions are met:

•	 an asset is created that can be identified (such as a new pharmaceutical product);
•	 it is probable that the asset created will generate future economic benefits; and
•	 the development cost of the asset can be measured reliably.

24171.04    21 October 2015 1:21 PM    Proof 10

27

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

Internally generated intangible assets are amortised on a straight-line basis over their estimated economic lives. Where no internally 
generated intangible asset can be recognised, development expenditure is recognised as an expense in the year in which it is incurred.

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and 
services provided in the normal course of business, net of discounts, VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the risks and rewards of ownership are transferred which is generally when goods are 
delivered.

Income received in relation to long-term service contracts is deferred and subsequently recognised over the life of the relevant contracts. 
Further details are contained in note 21.

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is 
the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying 
value.

Leasing
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the 
lessee. All other leases are classified as operating leases.

The Group as lessee
Rentals payable under operating leases are charged to income on a straight-line basis over the term of the relevant lease.

Retirement benefit costs Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. 
Payments made to state-managed retirement benefit schemes are dealt with as payments to defined contribution schemes where the 
Group’s obligations under the schemes are equivalent to those arising in a defined contribution retirement benefit scheme.

Foreign currencies
In preparing the financial statements of the individual companies, transactions in currencies other than the entity’s functional currency 
(foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. At each balance sheet date, 
monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the balance sheet 
date. Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the 
date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not 
retranslated.

Exchange differences arising on the settlement of monetary items, and on the retranslation of monetary items, are included in 
comprehensive income for the year.

Segment reporting
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur 
expenses, including revenues and expenses that relate to transaction with any of the Group’s other components. An operating segment’s 
operating results are reviewed regularly by the Board to make decisions about resources to be allocated to the segment and assess its 
performance, and for which discrete financial information is available.

Inventories
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and where applicable, direct labour 
costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Cost is calculated 
using the first-in, first-out principle. Net realisable value represents the estimated selling price less all estimated costs of completion and 
costs to be incurred in marketing, selling and distribution.

Dividends
Dividends paid are recognised within the Statement of Changes in Equity only when an obligation to pay the dividend arises prior to the 
year end.

28

24171.04    21 October 2015 1:21 PM    Proof 10

Share-based payments
The Group issues equity-settled share-based payments to certain employees. Equity-settled share-based payments are measured at fair 
value (excluding the effect of non market-based vesting conditions) at the date of grant. The fair value determined at the grant date of 
such equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group’s estimate of 
shares that will eventually vest and adjusted for the effect of non market-based vesting conditions (with a corresponding movement in 
equity).

Fair value is measured by use of the Black–Scholes model. The expected life used in the model has been adjusted, based on 
management’s best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.

The fair value of the shares issued under the new Long Term Incentive Plan were valued on a discounted cash flow basis in conjunction 
with a third party valuation specialist. 

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of 
comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further 
excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been 
enacted or substantively enacted by the balance sheet date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the 
financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance 
sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are 
recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be 
utilised. Such assets and liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill or from 
the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the tax 
profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable 
that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. 
Deferred tax is charged or credited in the statement of comprehensive income, except when it relates to items charged or credited 
directly to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax 
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets 
and liabilities on a net basis.

Property, plant and equipment
Land and buildings and other assets held for use in the production or supply of goods and services or for administrative purposes, fixtures 
and equipment are stated at cost less accumulated depreciation and any recognised impairment loss.

Other than for land, which is not depreciated, depreciation is charged so as to write off the cost of assets, less their estimated residual 
value, over their estimated useful lives, as follows:

Straight-line
Leasehold improvements

Plant and equipment

Office furniture and equipment

10 years

4–7 years

3–5 years

The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the net sales proceeds and the 
carrying amount of the asset and is recognised in the statement of comprehensive income as incurred.

24171.04    21 October 2015 1:21 PM    Proof 10

29

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

Provisions
Provisions are recognised when the Group has a present obligation as a result of a past event, and it is probable that the Group will 
be required to settle that obligation. Provisions are measured at the Directors’ best estimate of the expenditure required to settle the 
obligation outstanding at the balance sheet date, and are discounted to present value where the effect is material.

Impairment of tangible and intangible assets excluding goodwill
At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there 
is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset 
is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are 
independent from other assets, the Group estimates the recoverable amount of the cash-generating unit (CGU) to which the asset 
belongs. An intangible asset with an indefinite useful life is tested for impairment annually and whenever there is an indication that the 
asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows 
are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money 
and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (CGU) is 
reduced to its recoverable amount. An impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset (CGU) is increased to the revised estimate of its 
recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined 
had no impairment loss been recognised for the asset (CGU) in prior years. A reversal of an impairment loss is recognised as income 
immediately.

Financial instruments
Financial assets and financial liabilities are recognised in the Group’s balance sheet when the Group becomes a party to the contractual 
provisions of the instrument.

Trade receivables
Trade receivables are measured at initial recognition at fair value, and are subsequently measured at amortised cost using the effective 
interest rate method. Appropriate allowances for estimated irrecoverable amounts are recognised in comprehensive income when there 
is objective evidence that the asset is impaired. The allowance recognised is measured as the difference between the asset’s carrying 
amount and the present value of estimated future cash flows discounted at the effective interest rate computed at initial recognition.

Investments
Investments in Group companies are stated at cost less provisions for impairment losses.

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, deposits repayable on demand, and other short-term highly liquid investments that 
are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.

Financial liabilities and equity
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An 
equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities.

Trade payables
Trade payables are initially measured at fair value, and are subsequently measured at amortised cost, using the effective interest rate 
method.

30

24171.04    21 October 2015 1:21 PM    Proof 10

3. Critical Accounting Judgements and Key sources of estimation Uncertainty
CriticaljudgementsinapplyingtheGroup’saccountingpolicies
In the process of applying the Group’s accounting policies, which are described in note 2, management has made the following 
judgements that have the most significant effect on the amounts recognised in the financial statements (apart from those involving 
estimations, which are dealt with below).

Capitalised new product development expenditure
It is the Group’s policy, where the relevant criteria of IAS 38 “Intangible Assets” are met, to capitalise new product development 
expenditure and to amortise this expenditure over the estimated economic life of the asset (product). Judgement is required when 
assessing the technical and commercial feasibility of new product development projects including whether regulatory approval will 
ultimately be achieved.

Capitalised software expenditure
The Group has historically capitalised software projects and developments. Expenditure on a bespoke web based system, designed to 
facilitate online ordering of its products and services, is currently capitalised in the Group’s financial statements as the Directors have 
adjudged it to meet the relevant criteria.

The rate of depreciation on capitalised software is set so as to reflect the pattern of usage and the level of pace of change within the 
global information technology market.

Key sources of estimation uncertainty
Impairment of non-current assets
Determining whether a non-current asset is impaired requires an estimation of the “value in use” and/or the “fair value less costs to 
sell” of the cash-generating units (“CGUs”) to which the non-current asset has been allocated. The value in use calculation requires an 
estimate of the future cash flows expected to arise from the CGU and a suitable discount rate in order to calculate present value. The key 
assumptions for these value in use calculations are those regarding discount rates, growth rates and expected changes to selling prices 
and direct costs. The Directors estimate discount rates using pre-tax rates that reflect current market assessments of the time value of 
money and the risks specific to the individual CGU. In the current year the Directors estimated the applicable rate to be 11.1% (2014: 
10.2%). The Directors’ sensitivity analysis indicates significant headroom to the carrying value of the CGU when taking into account a 
reasonably possible change in any one of the key assumptions used in the value in use calculations. 

The Group prepares cash flow forecasts derived from the most recent financial budgets and projections approved by management for 
the next five years, thereafter assuming an estimated growth rate of 2% (2014: 2%). The growth rates for the five year period are based 
on current performance of the existing product portfolio and the estimated contribution from the Group’s new product development 
pipeline. The Directors believe that the long-term growth rate does not exceed the average long-term growth rate for the UK economy.

Impairment of slow-moving and obsolete inventory
The Group performs regular stock holding reviews, in conjunction with sales and market information, to help determine any slow-moving 
or obsolete lines. Where identified, adequate provision is made in the financial statements for writing down or writing off the value of 
such lines in order to reflect the realisable value of its stock.

24171.04    21 October 2015 1:21 PM    Proof 10

31

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

4. exceptional and other items

Amortisation of acquired intangible assets

Supplier legal dispute - dividend received

Interest rate swap refund

Fair value movements on foreign currency hedging

total exceptional and other items

Note

14

9

2015
£'000

119

(9)

(18)

35

127

2014
£'000

119

—

—

38

157

The amortisation charge totalling £119,000 (2014: £119,000) relates to brand and customer relationship intangible assets recognised on 
the acquisition of Animalcare Ltd in January 2008.

5. revenue and operating segments
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly 
reviewed by the Chief Operating Decision Maker to allocate resources and assess performance. The Chief Operating Decision Maker is 
considered to be the Board of Directors of Animalcare Group plc. Performance assessment is primarily based on underlying operating 
profit and cash generation. 

The Group solely comprises one reportable segment, being Animalcare.

revenue

Gross Profit
Underlying Operating Profit

Other Items

Exceptional items

operating Profit

Finance income

Finance expense

Profit before tax

Note

Animalcare
2015
£'000

13,536

4

4

9

9

7,573

3,110

(119)

9

3,000

27

(17)

3,010

Animalcare
2014
£'000

12,881

7,142

2,802

(119)

—

2,683

27

(38)

2,672

32

24171.04    21 October 2015 1:21 PM    Proof 10

 
Animalcare
2015
£'000

Animalcare
2014
£'000

Note

Products and services

Licensed Veterinary Medicines

Companion Animal Identification

Animal Welfare

other information
Intangible asset additions

Property, plant and equipment additions

Depreciation and amortisation

Consolidated assets

Consolidated liabilities

Consolidated net assets

Key customers

Number

Percentage of total revenue

14

15

14,15

Key customers, all within the Animalcare segment, are those responsible for 10% or more of segmental revenue.

Geographical market

United Kingdom

Europe and Rest of World

8,579

2,309

2,648

13,536

812

7

432

24,474

(3,483)

20,991

2015
£'000

3

91%

2015
£'000

7,883

2,418

2,580

12,881

199

32

479

22,525

(3,072)

19,453

2014
£'000

3

82%

2014
£'000

12,573

963

13,536

11,557

1,324

12,881

All the Group assets are wholly located in the United Kingdom and accordingly no geographical analysis of assets and liabilities is 
presented.

24171.04    21 October 2015 1:21 PM    Proof 10

33

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

An analysis of total Group revenue is as follows:

Revenue from sale of goods

Revenue from provision of services

Finance income

6. total Comprehensive income for the year

Total comprehensive income for the year has been arrived at after charging:

Cost of inventories recognised as expense

Depreciation of tangible assets

Amortisation of intangible assets

Research and development

Operating lease rentals

Foreign exchange losses

Increase in provision for receivables

Increase in provision for inventories

2015
£'000

12,590

946

13,536

27

13,563

2014
£'000

11,951

930

12,881

27

12,908

2015
£'000

2014
£'000

5,831

5,639

73

359

143

199

1

—

23

69

410

260

187

21

9

34

The above items are those charged to total comprehensive income only. Full details on items charged/(credited) to exceptional and other 
items are contained in note 4.

The analysis of remuneration paid to the Company’s auditor is as follows:

Fees payable to the Company's auditor for the audit of the Company's annual accounts

The audit of the Company's subsidiaries pursuant to legislation

Total audit fees

Tax services

Other services

Total non-audit fees

Total auditors' remuneration

2015
£'000

2014
£'000

13

20

33

11

16

27

60

12

20

32

16

44

60

92

34

24171.04    21 October 2015 1:21 PM    Proof 10

7. directors’ remuneration and interests
Emoluments
The various elements of remuneration received by each Director were as follows:

year ended 30th June 2015

J S Lambert*

Lord Downshire*

R B Harding*

Dr I D Menneer

C J Brewster 

total

Year ended 30th June 2014

J S Lambert*

Lord Downshire*

R B Harding* 
S M Wildridge (resigned 31st October 
2013)

Dr I D Menneer

C J Brewster

Total

* Indicates Non-Executive Directors.

salary
£'000

Bonus
£'000

Company 
pension
contributions
£'000

Compensation
 for
loss of office
£'000

Benefits
£'000

34

23

23

140

102

322

33

22

22

30

135

102

344

—

—

—

16

11

27

—

—

—

34

23

16

73

—

—

—

17

12

29

—

—

—

—

16

11

27

—

1

—

8

6

15

—

2

—

—

7

1

10

—

—

—

—

—

—

—

—

—

66

—

—

66

total
£'000

34

24

23

181

131

393

33

24

22

130

181

130

520

Mr George Gunn was appointed to the Board as a Non-Executive Director on 9th February 2015 and subsequently resigned on 2nd June 
2015. Mr Gunn received no remuneration during this period. 

All Company pension contributions relate to defined contribution pension schemes. Benefits consist of company car and private medical 
insurance. The compensation for loss of office in relation to S M Wildridge was settled on 31st October 2013.

Share options
The Directors had the following beneficial options:

I D Menneer
scheme

Exercise Price

Date of Grant
Outstanding at 30th June 
2014

SAYE

EMI

EMI

EMI Unapproved

SAYE

Unapproved

SAYE

Total

£1.34
4th
 October
2011

£1.675
14th 
October 
2011

£1.30
2nd
August
 2012

£1.325
20th 
November 
2012

£1.40
21st 
February 
2013

£1.03
22nd 
May 
2013

£1.415
20th
 June 
2013

£1.05
28th 
November 
2014

3,358

60,000

60,000

50,000

90,000

4,377

90,000

— 357,735

Granted during the year

—

Exercised during the year

(3,358)

—

—

—

—

—

—

—

—

—

—

—

—

5,142

5,142

—

(3,358)

outstanding at  
30th June 2015

—

60,000

60,000

50,000

90,000

4,377

90,000

5,142

359,519

24171.04    21 October 2015 1:21 PM    Proof 10

35

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

C J Brewster
scheme

Exercise Price

Date of Grant
Outstanding at 30th June 2014

Granted during the year
outstanding at 30th June 2015

EMI

£1.30
22nd 
June 
2012

30,000

—

30,000

EMI

£1.30
2nd 
August 
2012

30,000

—

30,000

SAYE

£1.03
22nd 
May 
2013

8,754

—

8,754

EMI

£1.415
20th 
June 
2013

40,000

—

40,000

SAYE

Total

£1.05
28th 
November 
2014

— 108,754

8,571

8,571

8,571

117,325

The Directors’ interests in the shares of the Company as at 30th June are set out below:

J S Lambert

Lord Downshire

I D Menneer

C J Brewster

2015

2014

ordinary 
shares of 20p

Ordinary 
shares of 20p

1,413,691

1,109,583

17,739

4,079

1,413,691

1,109,583

14,381

4,079

In addition to the above, Lord Downshire had a non-beneficial interest in 310,446 shares.

Long Term Incentive Plan (LTIP)

The Animalcare Group plc LTIP was introduced in June 2014 to provide an effective mechanism for senior executives to participate in the 
Company’s equity at a meaningful level, aligning their interests with those of shareholders. 

The Directors’ interests in the LTIP, which was implemented via a subscription for growth shares in the capital of Animalcare Ltd, a 
subsidiary of the Company, are as follows:

•	 Iain Menneer – 31,955 A Ordinary Shares of £1.00 each (“A Shares”) for a total cash subscription of £31,955, representing 5.2% of 

Animalcare Ltd’s issued share capital; and

•	 Chris Brewster – 19,173 A Shares, representing 3% of Animalcare Ltd’s issued share capital and 11,800 B Ordinary Shares of £1.00 each 

(“B Shares”), representing a further 2% of Animalcare Ltd’s issued share capital, for a total cash subscription of £30,973.

36

24171.04    21 October 2015 1:21 PM    Proof 10

Dr Menneer and Mr Brewster have the right to sell their A Shares to the Company at any time after 27th June 2017 in exchange for 
Ordinary Shares of 20 pence each in the Company (“Ordinary Shares”). The rights of Dr Menneer and Mr Brewster to sell their A Shares 
are subject to, amongst other provisions, the Company having a market capitalisation in excess of £39.0m (“the Hurdle”) at the time of 
sale. The Hurdle was determined by Animalcare’s Remuneration Committee and broadly represented a 20% premium to the Company’s 
market capitalisation on 27th June 2014.

Each holder of A Shares would, on a sale of his entire holding to the Company, be entitled to receive Ordinary Shares representing a 
percentage of the increase in the Company’s market capitalisation above the Hurdle; being 5% for Dr Menneer and 3% for Mr Brewster.

The B Shares are not entitled to participate in any increase in the value of the Company above the Hurdle but can be exchanged for 
Ordinary Shares of an equal value at any time after 27th June 2017.

Further details of the Plan, including the Hurdle, anti-dilution and other provisions, are set out in Animalcare Ltd’s articles of association, 
which is available within the Investors section (constitutional documents) of the Company’s website at http://www.animalcaregroup.
co.uk.

8. staff Costs

number of employees

The average monthly number of employees (including Directors) during the year was:

Production and distribution

Selling and administration

related costs

Wages and salaries

Social security costs

Other pension costs

9. Finance Costs and Finance income

Fair value losses on financial instruments*

Interest rate swap refund

Finance costs

Other net finance income:

Interest income on bank deposits

Finance income

Net finance (income)/costs

2015

2014

4

56

60

2015
£'000

2,024

187

78

2,289

2015
£'000

35

(18)

17

(27)

(27)

(10)

4

53

57

2014
£'000

1,820

166

89

2,075

2014
£'000

38

—

38

(27)

(27)

11

*  Finance gains and losses arising from derivatives held at fair value through profit and loss relate to fair value movements on the Group’s foreign exchange hedges. These gains 

and losses are included within “other items” on the face of the statement of comprehensive income.

24171.04    21 October 2015 1:21 PM    Proof 10

37

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financials 
notes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

10. income tax expense

The income tax expense comprises:

Current tax expense

Adjustment in the current year in relation to prior years

The deferred tax (credit)/expense comprises:

Origination and reversal of temporary differences

Adjustment in the current year in relation to prior years

total tax expense for the year
The total tax charge can be reconciled to the accounting profit as follows:

Total comprehensive income for the year

Total tax expense

Profit before tax

Income tax calculated at 20.75% (2014: 22.5%)

Effect of expenses not deductible

Effect of share-based deductions

Innovation related tax credits

Change in UK tax rate

Effect of adjustments in respect of prior years

Note

22

22

2015
£'000

601

(143)

458

(99)

117

18

476

2,534

476

3,010

625

42

(88)

(77)

—

(26)

476

2014
£'000

690

(105)

585

(70)

20

(50)

535

2,137

535

2,672

601

55

(13)

—

(23)

(85)

535

The tax credit of £26,000 (2014: £35,000) shown within “exceptional and other items” on the face of the statement of comprehensive 
income, which forms part of the overall tax charge of £476,000 (2014: £535,000) relates to the items analysed in note 4.

The prior year current tax credits in respect of both 2015 and 2014 primarily relate to research and development tax credits. The prior 
year deferred tax charge in 2015 of £117,000 relates to the first time recognition of deferred tax in relation to capitalised development 
costs. 

The Budget on 8th July 2015 announced that the UK corporation tax rate will reduce to 19% by 2017. The change in rates was not 
substantively enacted at the balance sheet date and therefore has not been reflected in the tax rates used for deferred tax purposes. The 
future rate reductions will affect the Group’s future current tax charges.

38

24171.04    21 October 2015 1:21 PM    Proof 10

11. dividends

Ordinary final dividend paid in respect of prior year

Ordinary interim dividend paid

2015
£'000

839

378

1,217

2014
£'000

788

315

1,103

The final dividend paid during the year ended 30th June 2015 was 4.0 pence per share (2014: 3.8 pence per share). The interim dividend 
paid during the year ended 30th June 2015 was 1.8 pence per share (2014: 1.5 pence per share).

The proposed final dividend of 4.3 pence per share, which is subject to approval of shareholders at the Annual General Meeting, results 
in a total dividend for the year of 6.1 pence per share. The proposed dividend has not been included as a liability as at 30th June 2015, in 
accordance with IAS 10 “Events After the Balance Sheet Date”. 

12. earnings per share
Basic earnings per share amounts are calculated by dividing the total comprehensive income for the year attributable to ordinary equity 
holders of the Company by the weighted average number of fully paid ordinary shares outstanding during the year.

The following income and share data was used in the basic earnings per share computations:

Underlying
earnings 
before
exceptional 
and
other items
2015
£’00

Underlying
earnings before
exceptional and
other items
2014
£’000

total
earnings
2015
£’000

Total
earnings
2014
£’000

Total comprehensive income attributable to equity holders of the 
Company

2,634

2,259

2,534

2,137

Basic weighted average number of shares

Dilutive potential ordinary shares

earnings per share:

Basic

Fully diluted

2015
No.

2014
No.

2015
No.

2014
No.

20,982,367

20,824,931

20,982,367

20,824,931

123,127

126,980

123,127

126,980

21,105,494

20,951,911

21,105,494

20,951,911

12.6p

12.5p

10.8p

10.8p

12.1p

12.0p

10.3p

10.2p

24171.04    21 October 2015 1:21 PM    Proof 10

39

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

13. Goodwill

Cost
At 1st July 2013, 1st July 2014 and 30th June 2015

Accumulated impairment losses
At 1st July 2013, 1st July 2014 and 30th June 2015

net book value
At 30th June 2015 and 30th June 2014

Group
£'000

12,711

—

12,711

The carrying amount of Group goodwill is allocated to the Group’s sole cash-generating unit (“CGU”), being the Companion Animal 
segment.

The recoverable amount of goodwill is determined from value in use calculations.

The Group prepares cash flow forecasts derived from the most recent financial budgets and projections approved by management for the 
next five years and thereafter assuming an estimated long-term annual growth rate of 2.0% (2014: 2.0%).

The financial budgets and projections are based on past experience and actual operating results. The growth rates for the five year 
period are based on current performance of the existing product portfolio and the estimated contribution from the Group’s new product 
development pipeline. The Directors believe that the long-term growth rate does not exceed the average long-term growth rate for the 
UK economy, the principal geographic area in which Animalcare operates. 

The Directors estimate the discount rates using the post-tax rates that reflect the current market assessments of the time value of money 
and the risks specific to the cash-generating unit. In the current year the Directors estimated the applicable pre-tax rate to be 11.1% 
(2014: 10.2%).

The Directors modelled a range of different scenarios by applying sensitivities to both the cash flow assumptions and the discount rate. 
Based on this sensitivity analysis there is significant headroom between the value in use calculation and the carrying value of the CGU.

40

24171.04    21 October 2015 1:21 PM    Proof 10

14. other intangible Assets

Group

Cost
At 1st July 2013

Additions
At 30th June 2014

Additions

Disposals

At 30th June 2015

Amortisation
At 1st July 2013

Charge for the year
At 30th June 2014

Charge for the year

Disposals

At 30th June 2015

Carrying value
At 30th June 2015
At 30th June 2014

Acquired
brands and
customer
relationships
£'000

New product
development
costs
£'000

Capitalised
software
£'000

1,361

—

1,361

—

—

1,361

653

119

772

119

—

891

470

589

1,491

156

1,647

768

—

2,415

737

253

990

195

—

1,185

1,230

657

122

43

165

44

(31)

178

46

38

84

45

(31)

98

80

81

Total
£'000

2,974

199

3,173

812

(31)

3,954

1,436

410

1,846

359

(31)

2,174

1,780

1,327

Veterinary medicine product development costs are amortised over four to seven years, acquired brands are amortised over 15 years and 
acquired customer relationships are amortised over ten years. The amortisation period for capitalised software, which principally relates 
to the bespoke Anibase pet database, is four years.

Company

Cost
At 1st July 2014
Additions

At 30th June 2015

Amortisation
At 1st July 2014
Charge for the year

Carrying value
At 30th June 2015 
At 30th June 2014

Capitalised
software
£'000

Total
£'000

—
7

7

—
1

6

-

—
7

7

—
1

6

-

41

24171.04    21 October 2015 1:21 PM    Proof 10

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

15. Property, Plant And Equipment

Group

Cost
At 1st July 2013

Additions

Disposals
At 1st July 2014

Additions

Disposals

At 30th June 2015

depreciation
At 1st July 2013

Charge for the year
At 1st July 2014

Charge for the year

Disposals

At 30th June 2015

net book value
At 30th June 2015
At 30th June 2014

Leasehold
improvements
£'000

Plant and
equipment
£'000

Office
furniture and
equipment
£'000

187

—

(3)

184

—

—

184

3

19

22

19

—

41

143

162

107

27

—

134

2

(17)

119

42

14

56

18

(17)

57

62

78

263

5

—

268

5

(129)

144

100

36

136

36

(129)

43

101

132

Total
£'000

557

32

(3)

586

7

(146)

447

145

69

214

73

(146)

141

306

372

16. investments in subsidiaries
Subsidiary undertakings

Cost and net book value
At 1st July 2013, 2014 and 30th June 2015

The sole subsidiary undertaking of the Company is detailed below.

Animalcare Ltd

Company

2015
£'000

2014
£'000

14,361

14,361

Country of
registration or
incorporation

Class

Shares held
%

England

Ordinary

90

The principal activity of this undertaking for the last financial year was the sale of companion animal products and related services.

42

24171.04    21 October 2015 1:21 PM    Proof 10

17. inventories

Finished goods and goods for resale

Group

2015
£'000

1,653

2014
£'000

2,420

In the Directors’ opinion, the replacement cost of inventories is not materially different from their balance sheet value.

18. other Financial Assets
Trade and other receivables

Trade receivables

Amounts receivable from subsidiaries

Corporation tax – Group relief

Other receivables

Prepayments and accrued income

Group

Company

2015
£'000

1,924

—

—

6

317

2,247

2014
£'000

1,577

—

—

4

302

1,883

2015
£'000

—

—

217

6

15

238

The Directors consider that the carrying amount of trade and other receivables approximates to their fair value.

Movement in allowance for doubtful debts

Group

Company

Balance at 1st July

Impairment losses recognised
Balance at 30th June

Ageing of past due but not impaired receivables

1–30 days past due

31–90 days past due

91 days and more

2015
£'000

15

—

15

2014
£'000

6

9

15

2015
£'000

—

—

—

Group

2015
£'000

—

1

—

1

2014
£'000

—

—

129

4

11

144

2014
£'000

—

—

—

2014
£'000

59

—

—

59

43

24171.04    21 October 2015 1:21 PM    Proof 10

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

Cash and cash equivalents

Cash and cash equivalents

Group

Company

2015
£'000

5,777

2014
£'000

3,812

2015
£'000

1,576

2014
£'000

1,315

Cash and cash equivalents comprise cash and short-term bank deposits with an original maturity of three months or less.

Credit risk
The Company’s principal financial assets are bank balances and cash, and trade and other receivables. The Company’s credit risk is 
primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. 
An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a 
reduction in the recoverability of the cash flows. The allowance for doubtful debts represents the difference between the carrying value 
of the specific trade receivables and the present value of the expected recoverable amount. The average credit period on sales of goods 
is 31 days (2014: 36 days). No interest has been charged on overdue receivables.

19. other Financial liabilities

Trade payables

Amounts payable to subsidiaries

Other taxes and social security costs

Other creditors

Derivative financial instruments (see note 20)

Accruals

Group

Company

2015
£'000

936

—

450

386

18

396

2014
£'000

858

—

226

299

28

195

2015
£'000

73

3,385

46

18

—

4

2014
£'000

63

1,570

40

15

—

40

2,186

1,606

3,526

1,728

The Directors consider that the carrying amount of trade and other payables approximates to their fair value.

44

24171.04    21 October 2015 1:21 PM    Proof 10

20. Financial instruments
Capital and liquidity risk management
At 30th June the Group was contractually obliged to make repayments of principal and payments of interest as detailed below:

2015
Trade and other payables

2014
Trade and other payables

Within one 
year
or on demand
£'000

1–2 years
£'000

3–5 years
£'000

More than
5 years
£'000

2,186

1,606

—

—

—

—

—

—

Total
£'000

2,186

1,606

Categories and Fair Value of Financial Instruments Carrying value

Financial assets

Trade and other receivables (including cash and cash equivalents)

Financial liabilities
Trade and other payables

2015
£'000

2014
£'000

7,707

5,393

(2,186)

(1,606)

The fair values of the Group’s financial assets and liabilities are not materially different from their carrying values.

24171.04    21 October 2015 1:21 PM    Proof 10

45

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

Foreign Currency Risk Management
The Group undertakes transactions denominated in foreign currencies which gives rise to the risks associated with currency exchange 
rate fluctuations. Exposures are managed by a combination of matching foreign currency income and expenditure, maintaining foreign 
currency deposits and the use of forward contracts. The carrying value of the Group’s foreign currency assets and liabilities at the 
reporting date was:

Euro

US Dollar

Assets

Liabilities

2015
£'000

446

264

2014
£'000

459

34

2015
£'000

153

—

2014
£'000

51

65

Foreign Currency Sensitivity Analysis
At 30th June 2015 the Group is mainly exposed to the Euro and the US Dollar. The following table details the effect of a 10% increase and 
decrease in the exchange rate of these currencies against Sterling when applied to outstanding monetary items denominated in foreign 
currency as at 30th June 2015. A positive number indicates that an increase in profit would arise from a 10% change in value of Sterling 
against these currencies, a negative number indicates that a decrease would arise.

Euro

US Dollar

Strengthening
£'000

Weakening
£'000

(27)

(24)

33

29

Interest Rate Sensitivity Analysis
This sensitivity analysis was not performed as the Group had no exposure to interest rates for either derivatives or non-derivative 
instruments at the balance sheet date.

Forward Foreign Exchange Contracts
The Group had three (2014: four) open foreign exchange contracts at 30th June 2015. The values are shown below:

Principal value

Fair value

2015
£'000

338

(18)

2014
£'000

752

(28)

Capital Management
In line with the disclosure requirements of IAS 1, “Presentation of Financial Statements”, the Company regards its capital as being 
the issued share capital together with its banking facilities, used to manage short-term working capital requirements. Note 23 to the 
financial statements provides details regarding the Company’s share capital and movements in the period. There were no breaches of any 
requirements with regard to any relevant conditions imposed by the Company’s Articles of Association during the periods under review.

46

24171.04    21 October 2015 1:21 PM    Proof 10

21. deferred income
Deferred income arises from certain services sold by the Group’s subsidiary Animalcare Ltd. In return for a single up-front payment, 
Animalcare Ltd commits to a fixed term contract to provide certain database, pet reunification and other support services to customers. 
There is no contractual restriction on the amount of times the customer makes use of the service. At the commencement of the 
contract it is not possible to determine how many times the customer will make use of the services, nor does historical evidence provide 
indications of any future pattern of use. As such, income is recognised evenly over the term of the contract, currently eight years.

Movements in the Group’s deferred income liabilities during the current and prior reporting period are as follows:

Balance at the beginning of the period

Income deferred to future periods

Release of income deferred from previous periods

Balance at end of the period

The deferred income liabilities fall due as follows:

Within one year

After one year

Income recognised during the year is set out below:

Income received

Income deferred to future periods

Release of income deferred from previous periods

Income recognised in the year

2015
£'000

972

241

(255)

958

2015
£'000

234

724

958

2015
£'000

227

(241)

255

241

2014
£'000

1,021

182

(231)

972

2014
£'000

242

730

972

2014
£'000

195

(182)

231

244

24171.04    21 October 2015 1:21 PM    Proof 10

47

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

22. deferred tax liabilities
The following are the major components of the deferred tax liabilities/(assets) recognised by the Group, and the movements thereon, 
during the current and prior reporting period.

Balance at 1st July 2013

Charge/(credit) to income

Balance at 30th June 2014

Charge/(credit) to income

Balance at 30th June 2015

Property, Plant 
and Equipment
£'000

Share-based
payments
£'000

Intangible fixed 
assets
£'000

Other
£'000

27

14

41

(4)

37

(24)

(19)

(43)

(111)

(154)

(7)

—

(7)

(1)

(8)

163

(45)

118

134

252

Total
£'000

159

(50)

109

18

127

Deferred tax balances have been calculated at an effective rate of 20%, being the substantively enacted rate at 30th June 2015.

The following are the major components of the deferred tax assets recognised by the Company, and the movements thereon, during the 
current and prior reporting period:

Balance at 1st July 2013

Charge/(credit) to income
Balance at 30th June 2014

Charge/(credit) to income

At 30th June 2015

Accelerated
tax 
depreciation
£'000

Share-based
payments
£'000

(17)

5

(12)

3

(9)

(13)

(12)

(25)

(52)

(77)

Other
£'000

(2)

—

(2)

—

(2)

Total
£'000

(32)

(7)

(39)

(49)

(88)

Deferred tax balances have been calculated at an effective rate of 20%, being the substantively enacted rate at 30th June 2015.

48

24171.04    21 October 2015 1:21 PM    Proof 10

23. share Capital

Allotted, called up and fully paid ordinary shares of 20p each

Allotted, called up and fully paid ordinary shares of 20p each

2015
no.

2014
No.

21,019,636

20,960,204

2015
£’000

4,204

2014
£’000

4,192

During the year £11,886 (2014: £43,000) of ordinary shares were issued for proceeds of £81,814 (2014: £242,125) resulting in a share 
premium of £69,928 (2014: £199,125).

24. operating lease Arrangements
The Group as lessee

Lease payments under operating leases recognised as an expense in the year

2015
£'000

199

At the balance sheet date, the Group had outstanding commitments for future minimum lease payments under non-cancellable 
operating leases, which fall due as follows:

Within one year

In the second to fifth years inclusive

After five years

2015
£'000

168

298

78

544

2014
£'000

187

2014
£'000

162

252

110

524

Operating lease payments principally represent rentals payable by the Group for its office and warehouse properties and motor vehicles.

24171.04    21 October 2015 1:21 PM    Proof 10

49

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur Financialsnotes to the ACCoUnts CONTINUED
Year ended 30ᵗʰ June 2015

25. share-based Payments
During the year the Group operated the Animalcare Group plc Executive Share Option Scheme, the Save As You Earn (SAYE) Share Option 
Scheme and the new Long Term Incentive Plan as described below:

Animalcare Group plc Executive Share Option Scheme

Under this scheme, options may be granted to certain Executives and senior employees of the Group to subscribe for new shares in 
the Company at a fixed price equal to the market value at the time of grant. The options are exercisable three years after the date of 
grant. Once vested, options must be exercised within six years of the date of grant. The exercise of these options is not subject to any 
performance criteria.

SAYE Option Scheme 

This scheme is open to all UK employees to encourage share ownership. Share options are granted at an option price fixed at a 20% 
discount to the market value at the start of the savings period. The SAYE options vest and are exercisable three years after the date of 
grant and must ordinarily be exercised within six months of the completion of the relevant savings period.

Details of the movement in all share option schemes during the year are as follows:

EMI

SAYE

Unapproved

Outstanding at beginning of year

Granted during the year

Lapsed during the year

Exercised during the year

open at 30th June 2015

exercisable at the end of the year

Options

560,000

20,000

(30,000)

(55,000)

495,000

90,000

Price
£

1.413

1.725

1.355

1.380

1.432

1.55

Options

112,172

120,673

(22,311)

(4,432)

206,102

—

The weighted average inputs into the Black–Scholes model at the time of grant were as follows:

Weighted average share price

Weighted average exercise price

Expected volatility

Expected life

Risk-free rate

Price
£

1.084

1.050

1.218

1.340

1.041

—

EMI
Scheme

144p

144p

53%

Options

180,000

—

—

—

180,000

—

Price
£

1.408

—

—

—

1.408

—

SAYE
Scheme

Unapproved
Scheme

130p

104p

50%

141p

141p

56%

3.1 years

3.1 years

3.0 years

0.5%

0.5%

0.5%

Expected volatility was determined by calculating the historical volatility of the Group’s share price over the previous three years. The 
expected lives used in the model were estimated based on management’s best estimate for the effects of non-transferability, exercise 
restrictions, and behavioural considerations.

The aggregate estimated fair value of the options granted during the year was £nil (2014: £nil).

The Group recognised a total charge in respect of share based payments of £139,000 (2014 : £152,000) within administrative expenses.

50

24171.04    21 October 2015 1:21 PM    Proof 10

Long Term Incentive Plan
The Animalcare Group plc LTIP was introduced in June 2014 to provide an effective mechanism for senior executives to participate in the 
Company’s equity at a meaningful level, aligning their interests with those of shareholders. 

The Directors’ interests in the LTIP, which was implemented via a subscription for growth shares in the capital of Animalcare Ltd, a 
subsidiary of the Company, are as follows:

•	 Iain Menneer – 31,955 A Ordinary Shares of £1.00 each (“A Shares”) for a total cash subscription of £31,955, representing 5.2% of 

Animalcare Ltd’s issued share capital; and

•	 Chris Brewster – 19,173 A Shares, representing 3% of Animalcare Ltd’s issued share capital and 11,800 B Ordinary Shares of £1.00 each 

(“B Shares”), representing a further 2% of Animalcare Ltd’s issued share capital, for a total cash subscription of £30,973. 

Further details of the Plan are provided in note 7.

The charge for the year to the income statement in respect of the Plan is £nil (2014: £nil). 

26. related Party transactions
Trading transactions
During the year ended 30th June, the following trading transactions took place between the Company and its subsidiary listed in note 16:

2015

Management Charges levied

2014

Management Charges levied

Animalcare ltd
£’000

240

Animalcare Ltd
£’000

240

total
£’000

240

Total
£’000

240

Remuneration of key management personnel
The remuneration of the Directors, who are the key management personnel of the Group, is set out in aggregate for each of the 
categories specified in IAS 24 “Related Party Disclosures”. Further information about the remuneration of Directors is provided in note 7.

The Directors’ interests in the shares of the Company are contained in note 7.

24171.04    21 October 2015 1:21 PM    Proof 10

51

Animalcare Group plc Annual Report 2015www.animalcaregroup.co.ukStock Code: ANCROur FinancialsFiVe yeAr sUmmAry

Consolidated statement of Comprehensive income

Revenue

Underlying EBITDA

Underlying operating profit

Profit before tax

Underlying earnings per share

 basic

 diluted

Dividend per share

Balance sheets
Non-current assets

Current assets

Current liabilities

Non-current liabilities

Shareholders' funds

Cash Flow statements
Net cash flow from operating activities

Net cash used in investing activities

Net cash used in financing activities

Net increase/(decrease) in cash and cash equivalents

2015

2014

2013

2012

2011

13,536

3,423

3,110

3,010

12.6p

12.5p

6.1p

14,797

9,677

(2,632)

(851)

20,991

3,892

(792)

(1,135)

1,965

12,881

12,118

10,856

11,825

3,162

2,802

2,672

10.8p

10.8p

5.5p

14,410

8,115

(2,233)

(839)

19,453

1,067

(202)

(798)

67

2,916

2,684

2,330

10.5p

10.4p

5.3p

14,661

6,825

(2,575)

(949)

17,962

2,831

(483)

(908)

1,440

2,501

2,294

2,106

9.3p

9.2p

4.5p

14,522

5,022

(1,692)

(1,015)

16,837

2,123

(268)

(729)

1,126

3,267

3,053

2,885

11.3p

11.2p

4.0p

14,578

4,206

(2,068)

(927)

15,789

2,145

2,559

(5,089)

(385)

52

24171.04    21 October 2015 1:21 PM    Proof 10

 
AdVisers

directors

secretary

J S Lambert
Lord Downshire
I D Menneer
C J Brewster
R B Harding

C J Brewster

Company number

1058015

registered office

Auditor

Bankers

solicitors

nominated Advisor and Broker

registrars

Unit 7, 10 Great North Way
York Business Park
Nether Poppleton
York
YO26 6RB

KPMG LLP
1 The Embankment
Neville Street
Leeds
LS1 4DW

Barclays Bank PLC
PO Box 190
1 Park Row
Leeds
LS1 5WU

Langleys
Queens House
Micklegate
York
YO1 6WG

Panmure Gordon & Co
One New Change
London
EC4M 9AF

Capita Asset Services
34 Beckenham Road
Beckenham
Kent
BR3 4TU

Animalcare Group plc Annual report 2015
www.animalcaregroup.co.uk
Stock Code: ANCR

IBC

24171.04    21 October 2015 1:21 PM    Proof 10

Our FinancialsAddress
10 Great North Way
York Business Park, York
YO26 6RB

ContACt
t: +44 (0) 1904 487687
F: +44 (0) 1904 487611
e: Investors@animalcare.co.uk
W: www.animalcaregroup.co.uk

24171.04    21 October 2015 1:21 PM    Proof 10