Quarterlytics / Banc of California

Banc of California

banc · NYSE
Claim this profile
Ticker banc
Exchange NYSE
Sector
Industry
Employees 1001-5000
← All annual reports
FY2008 Annual Report · Banc of California
Sign in to download
Loading PDF…
2008 ANNUAL REPORT

F I R S T   P A C T R U S T   B A N C O R P ,

I N C . 

 
Letter to Shareholders

Historically, the Company has followed conservative underwriting standards and avoided sub-prime

lending. However, extremely adverse economic conditions during the past two years have presented a very
challenging operating environment for the Company and the financial industry in general. Financial markets have
been dominated by the continued deterioration of the housing market, defaults on construction loans, falling
home prices, rising unemployment, increasing loan delinquencies and foreclosures.

As a result of the factors discussed above, the Company’s non-performing assets increased $32.8 million

during the past year totaling $46.9 million at year end. The increase in non-performing assets, which are largely
related to the Company’s portfolio of construction and development loans, led the Company to make a $13.5
million provision for loan losses during the year as compared with $1.6 million the prior year. This large
provision resulted in the Company recording an after-tax loss of $529,000 for 2008, compared to net income of
$3.0 million for 2007. In spite of the addition to the provision, we are pleased with our annual results in light of
current economic conditions which hastened the dissolution of six of our major competitors.

The Company was approved to participate in the Federal Government’s TARP Capital Purchase Program.
On November 21, 2008, the Company received $19.3 million from the U.S. Treasury through the sale of 19,300
shares of the Company’s newly authorized Fixed Rate Cumulative Perpetual Preferred Stock, Series A. The
proceeds have increased our lending and investment capacity, and enhanced our ability to support economic
activity in our market area. We believe that the Company’s participation was prudent in light of the current
economic environment.

In February 2009, the Company announced the reduction of the quarterly dividend to ten cents ($0.10) per
share down from eighteen and one half cents ($0.185) paid during the past several quarters. This reduction was
aimed at preserving capital to protect the Company should the on-going recession worsen or persist for an
extended period of time.

On the positive side, the Company’s total assets increased 13% during the year, from $775 million to $877

million. This increase includes a $95 million growth in loans to $809 million. The government’s action to
stimulate the economy has resulted in a significant reduction in interest rates and the Company’s costs of funds.
Net interest income before provision for loan losses increased 36% to $22.9 million for 2008, up from $16.9
million for the prior year. In addition, net interest margin increased 65 basis points to 2.92%.

We expect 2009 to be another challenging year for financial institutions in general. The Company will
continue to take actions to minimize the impact of the adverse economic conditions, capitalize on our strengths
and maximize shareholder value. We are committed to aggressively resolving our troubled assets, adhering to
conservative underwriting standards and improving our current margins. Marketing focus, balanced with
judicious product pricing, will be used to manage the growth rate of the loan, investment and deposit portfolios.
These steps should enhance the interest margin and position the Company to benefit from a more favorable
economic environment in the future.

The Board of Directors would like to thank our shareholders for their continued support. They would also
like to thank our employees for their dedication to excellent customer service and diligent efforts to manage the
Company through extremely difficult times.

A. L. MAJORS
Chairman of the Board

HANS R. GANZ
President and Chief Executive Officer

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

È ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF

1934
For the fiscal year ended December 31, 2008

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

OF 1934
For the transition period from

to

Commission file number 000-49806
FIRST PACTRUST BANCORP, INC.
(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of
incorporation or organization)
610 Bay Boulevard, Chula Vista, California
(Address of Principal Executive Offices)

04-3639825
(I.R.S. Employer
Identification No.)
91910
(Zip Code)
Registrant’s telephone number, including area code: (619) 691-1519

Securities Registered Pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per share
(Title of class)
Securities Registered Pursuant to Section 12(g) of the Act:
None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. YES ‘. NO È.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the

Act. YES ‘. NO È.

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has
been subject to such filing requirements for the past 90 days. YES È. NO ‘.

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-K contained herein, and no

disclosure will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated
by reference in Part III of this Form 10-K or any amendment to this Form 10-K. È

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or
a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer,” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act. (Check One):

Large accelerated filer ‘ Accelerated filer ‘ Non-accelerated filer ‘ Smaller reporting company È

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the

Act). ‘ YES. È NO.

The aggregate market value of the voting stock held by non-affiliates of the registrant, computed by reference to the
closing price of such stock on the Nasdaq System as of June 30, 2008, was $34.0 million. (The exclusion from such amount
of the market value of the shares owned by any person shall not be deemed an admission by the registrant that such person is
an affiliate of the registrant.) As of March 5, 2009, there were issued and outstanding 4,232,465 shares of the Registrant’s
Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE
PART III of Form 10-K—Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held during

April 2009.

FIRST PACTRUST BANCORP, INC. AND SUBSIDIARIES

FORM 10-K

December 31, 2008

INDEX

PART I
Item 1
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3
Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4

PART II

Item 5 Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of
Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . .
Item 7A Quantitative and Qualitative Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8
Item 9
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure . . . .
Item 9A Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

Item 10 Directors and Executive Officers of the Registrant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11 Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13 Certain Relationships and Related Transactions and Director Independence . . . . . . . . . . . . . . . . .
Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 14

Item 15 Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART IV

Page

3
33
42
43
43
43

44
46
48
60
62
92
92
92

93
93

94
94
94

95
97

2

Item 1. Business

General

PART I

First PacTrust Bancorp, Inc. (“the Company”) was incorporated under Maryland law in March 2002 to hold
all of the stock of Pacific Trust Bank (“the Bank”). Maryland was chosen as the state of incorporation because it
provides protections similar to Delaware with respect to takeover, indemnification and limitations on liability,
with reduced franchise taxes. First PacTrust Bancorp, Inc. is a savings and loan holding company and is subject
to regulation by the Office of Thrift Supervision. First PacTrust Bancorp, Inc. is a unitary thrift holding
company, which means that it owns one thrift institution. As a thrift holding company, First PacTrust Bancorp,
Inc., activities are limited to banking, securities, insurance and financial services-related activities. See “How We
Are Regulated—First PacTrust Bancorp, Inc.” First PacTrust Bancorp, Inc. is not an operating company and has
no significant assets other than all of the outstanding shares of common stock of Pacific Trust Bank, the net
proceeds retained from its initial public offering completed in August 2002, and its loan to the First PacTrust
Bancorp, Inc. 401(k) Employee Stock Ownership Plan. First PacTrust Bancorp, Inc. has no significant liabilities.
The management of the Company and the Bank is substantially the same. The Company utilizes the support staff
and offices of the Bank and pays the Bank for these services. If the Company expands or changes its business in
the future, the Company may hire the Company’s own employees. Unless the context otherwise requires, all
references to the Company include the Bank and the Company on a consolidated basis.

The Company is a community-oriented financial institution offering a variety of financial services to meet
the needs of the communities we serve. The Company is headquartered in Chula Vista, California, a suburb of
San Diego, California and has nine banking offices primarily serving San Diego and Riverside Counties in
California. Our geographic market for loans and deposits is principally San Diego and Riverside counties.

The principal business consists of attracting retail deposits from the general public and investing these funds
primarily in permanent loans secured by first mortgages on owner-occupied, one-to four- family residences and a
variety of consumer loans. The Company also originates loans secured by multi-family and commercial real
estate and, to a limited extent, commercial business loans.

The Company offers a variety of deposit accounts having a wide range of interest rates and terms, which

generally include savings accounts, money market deposits, certificate accounts and checking accounts. The
Company solicits deposits in the Company’s market area and, to a lesser extent from institutional depositors
nationwide, and has accepted brokered deposits.

The principal executive offices of First PacTrust Bancorp, Inc. are located at 610 Bay Boulevard, Chula

Vista, California, and its telephone number is (619) 691-1519.

The Company’s reports, proxy statements and other information the Company files with the SEC, as well as news
releases, are available free of charge through the Company’s Internet site at http://www.firstpactrustbancorp.com. This
information can be found on the First PacTrust Bancorp, Inc. “News” or “SEC Filings” pages of our Internet site. The
annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those
reports filed and furnished pursuant to Section 13(a) of the Exchange Act are available as soon as reasonably
practicable after they have been filed with the SEC. Reference to the Company’s Internet address is not intended to
incorporate any of the information contained on our Internet site into this document.

On November 21, 2008, pursuant to the Troubled Asset Relief Program Capital Purchase Program of the

United States Department of the Treasury (“Treasury”), the Company sold to Treasury 19,300 shares of the
Company’s Fixed Rate Cumulative Perpetual Preferred Stock Series A (the “Series A Preferred Stock”),
liquidation preference amount of $1,000 per share, for an aggregate purchase price of $19.3 million, and
concurrently issued to Treasury a ten-year warrant to purchase up to 280,795 shares of the Company’s common

3

stock at an exercise price of $10.31 per share. By leveraging the funds received, the Company, since the
November 19, 2008 funding date and through February 27, 2009, has purchased a total of $35.5 million of
mortgage-backed securities that are collateralized with one-to four- family residential loans, and has originated
$20.9 million of residential real estate first and second trust deed mortgage loans.

Forward-Looking Statements

This Form 10-K contains various forward-looking statements that are based on assumptions and describe
our future plans and strategies and our expectations. These forward-looking statements are generally identified
by words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar words. Our ability
to predict results or the actual effect of future plans or strategies is uncertain. Factors which could cause actual
results to differ materially from those estimated include, but are not limited to, changes in interest rates, general
economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government,
including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of our loan
and investment portfolios, demand for our loan products, deposit flows, our operating expenses, competition,
demand for financial services in our market areas and accounting principles and guidelines. These risks and
uncertainties should be considered in evaluating forward-looking statements, and you should not rely too much
on these statements. We do not undertake, and specifically disclaim, any obligation to publicly revise any
forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the
occurrence of anticipated or unanticipated events.

Lending Activities

General. The Company’s mortgage loans carry either a fixed or an adjustable rate of interest. Mortgage
loans generally are long-term and amortize on a monthly basis with principal and/or interest due each month. The
Company also has loans in the portfolio which require interest only payments on a monthly basis or may have the
potential for negative amortization. At December 31, 2008, the Company had a total of $347.6 million in interest
only mortgage loans and $37.3 million in mortgage loans with potential for negative amortization. In 2005, the
Company introduced a fully-transactional flexible mortgage product called the “Green Account.” The Green
account is a first mortgage line of credit with an associated “clearing account” that allows all types of deposits
and withdrawals to be performed, including direct deposit, check, debit card, ATM, ACH debits and credits, and
internet banking and bill payment transactions. At December 31, 2008, the balance of the Company’s Green
account loans totaled $219.1 million, or 27.5% of the company’s total loan portfolio. At December 31, 2008, the
Company’s net loan portfolio totaled $793.0 million, which constituted 90.5% of our total assets. For further
detailed information on the Green account, visit the Company’s website at www.pacifictrustbank.com.

Senior loan officers may approve loans to one borrower or group of related borrowers up to $1.5 million.
The Executive Vice President of Lending may approve loans to one borrower or group of related borrowers up to
$2.0 million. The President/CEO may approve loans to one borrower or group of related borrowers up to
$2.5 million. The Management Loan Committee may approve loans to one borrower or group of related
borrowers up to $8.0 million, with no single loan exceeding $4.0 million. The Board Loan Committee must
approve loans over these amounts or outside our general loan policy.

At December 31, 2008, the maximum amount which the Company could have loaned to any one borrower
and the borrower’s related entities, was approximately $12.1 million. The largest lending relationship to a single
borrower or a group of related borrowers was a combination of commercial real estate, multi-family and single
family loans totaling an aggregate loan exposure amount of $12.2 million. At the time of origination, total
exposure was within the Company’s maximum loan to one borrower amount which has since declined primarily
due to a reduction in capital. The properties securing these loans are located in Anaheim and San Diego,
California. These loans were current as of December 31, 2008.

4

The following table presents information concerning the composition of the Company’s loan portfolio in

dollar amounts and in percentages as of the dates indicated.

2008
Amount Percent

2007
Amount Percent

December 31,

2006

2005

Amount Percent Amount

Percent

(Dollars in Thousands)

2004
Amount Percent

Real Estate
One- to four-family . . . . $460,316
Commercial, multi-

56.92% $421,064

58.96% $515,891

69.46% $559,193

80.87% $517,564

81.90%

family and land . . . . .
Construction . . . . . . . . .

98,062
17,835

12.12
2.21

94,544
18,866

13.24
2.64

106,310
16,409

14.31
2.21

96,650
6,424

13.98
0.93

96,655
126

15.29
0.02

Consumer:

Home equity-real

estate
secured* . . . . . . 229,518
240
1,646
1,133

Automobile . . . . . .
Other . . . . . . . . . . .
Commercial . . . . . . . . . .

28.38
0.03
0.20
0.14

175,702
430
2,123
1,398

24.60
0.06
0.30
0.20

100,545
589
2,355
611

13.54
0.08
0.32
0.08

25,550
820
2,196
622

3.69
0.12
0.32
0.09

12,905
1,274
2,746
681

2.04
0.20
0.44
0.11

Total loans . . . . . . . . . . . 808,750 100.00% 714,127 100.00% 742,710 100.00% 691,455

100.00% 631,951 100.00%

Net deferred loan
origination
costs . . . . . . . . . .

Allowance for loan
losses . . . . . . . . .

Total loans receivable,

2,581

2,208

2,004

1,733

(18,286)

(6,240)

(4,670)

(4,691)

1,203

(4,430)

net . . . . . . . . . . . . . . . $793,045

$710,095

$740,044

$688,497

$628,724

*

At 12/31/08, this total includes $219.1 million of the Company’s Green account loans, of which $200.8
million is secured by one-to four- family properties, $14.9 million is secured by commercial properties,
$2.5 million is secured by multi-family properties and $798 thousand is secured by land. At 12/31/07, this
total includes $164.0 million of the Company’s Green account loans, of which $155.0 million is secured by
one-to four- family properties, $6.2 million is secured by commercial properties, $2.3 million is secured by
multi-family properties and $429 thousand is secured by land. At 12/31/06, this total included $87.3 million
of the Company’s Green account loans, of which $84.4 million was secured by one- to four- family
properties, $1.3 million was secured by multi-family properties and $1.7 million was secured by commercial
properties. At 12/31/05, this total included $9.7 million of the Company’s Green account loans all of which
were secured by one- to four- family properties.

5

The following table shows the composition of the Company’s loan portfolio by fixed- and adjustable-rate at

the dates indicated.

December 31,

2008

2006
Amount Percent Amount Percent Amount Percent Amount Percent Amount Percent

2005

2004

2007

FIXED-RATE LOANS
Real Estate
One- to four-family . . . . . . . . . . $
Commercial, multi-family and

(Dollars in Thousands)

7,740

0.96% $ 10,440

1.46% $ 10,750

1.45% $ 13,061

1.89% $ 14,762

2.34%

land . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . .

69,915
—

8.64
—

70,061
—

9.81
—

67,444
—

9.08
—

47,253
—

6.83
—

33,684
—

5.33
—

Other loans
Consumer:

Automobile . . . . . . . . . . . .
Home equity-real estate

secured . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . .

240

799
125
525

.03

.10
.02
.06

420

429
448
500

.06

.06
.06
.07

546

0.07

721

0.10

1,003

0.16

—
381
—

—
0.05
—

—
369
65

—
0.05
0.01

8.88

—
401
87

49,937

—
0.06
0.01

7.90

Total fixed-rate loans . . . . . . . .

79,344

9.81

82,298

11.52

79,121

10.65

61,469

ADJUSTABLE-RATE
Real Estate
One- to four-family . . . . . . . . . . 452,576
Commercial, multi-family and

land . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . .

28,147
17,835

55.96

410,624

57.50

505,141

68.01

546,132

78.98

502,802

79.56

3.48
2.21

24,483
18,866

3.43
2.64

38,866
16,409

5.23
2.21

49,397
6,424

7.15
0.93

62,971
126

9.97
0.02

Other loans
Consumer:

Automobile . . . . . . . . . . . .
Home equity-real estate

—

—

10

.00

43

0.01

99

0.01

271

0.04

secured . . . . . . . . . . . . . 228,719
1,521
608

Other . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . .

28.28
.19
.07

175,273
1,675
898

24.54
.24
.13

100,545
1,974
611

13.54
0.27
0.08

25,550
1,827
557

3.70
0.27
0.08

12,905
2,345
594

2.04
0.37
0.10

Total adjustable-rate loans . . . . 729,406

90.19

631,829

88.48

663,589

89.35

629,986

91.12

582,014

92.10

Total loans . . . . . . . . . . . . . . . . . 808,750 100.00% 714,127 100.00% 742,710 100.00% 691,455 100.00% 631,951 100.00%

Net deferred loan

origination costs . . . . . .

2,581

2,208

2,004

1,733

1,203

Allowance for loan

losses . . . . . . . . . . . . . . .

(18,286)

Total loans receivable, net

. . . . $793,045

(6,240)

$710,095

(4,670)

$740,044

(4,691)

$688,497

(4,430)

$628,724

6

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

l
a
t
o
T

t
n
u
o
m
A

l
a
i
c
r
e
m
m
o
C

s
s
e
n
i
s
u
B

r
e
m
u
s
n
o
C

n
o
i
t
c
u
r
t
s
n
o
C

d
n
a
L
d
n
a
l
a
i
c
r
e
m
m
o
C

y
l
i

m
a
F
-
r
u
o
F
o
t

-
e
n
O

d
n
a
y
l
i

m
a
f
-
i
t
l
u
M

e
t
a
t
s
E

l
a
e
R

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

,
1
3

r
e
b
m
e
c
e
D

g
n

i

d
n
E
s
r
a
e
Y
g
n
i
r
u
D
e
u
D

)
s
d
n
a
s
u
o
h
T
n
i

s
r
a
l
l
o
D

(

%
4
4
.
8

5
9
6
,
4
4

$

%
0
9
.
2
1

9
8
4

$

%
2
3
.
8

2
7
2
,
2

$

%
6
2
.
9

5
3
8
,
7
1
$

%
0
8
.
7

7
7
9
,
2
2
$

%
0
0
.

7

9
7
.
6

4
9
.
5

3
0
.
5

8
2
.
6

1
7
.
5

0
8
2
,
7

0
5
9
,
5

2
4
8
,
1
2

1
3
8
,
2
9
2

2
5
1
,
6
3
4

—

3
5
.
6

0
5
.
7

—

—

8
0
6

—

6
3

—

—

4
5
.
4

2
6
.
5

4
1
.
4

2
3
.
6

—

4
7
5

8
3
2
,
3

9
6
3
,
6

—

1
5
9
,
8
1
2

—

—

—

—

—

—

—

—

—

—

1
1
.
7

4
3
.
6

2
3
.
5

5
9
.
6

3
0
.
6

3
2
4
,
5

9
0
4
,
1

0
1
5
,
9

4
7
7
,
2
3

9
6
9
,
5
2

4
4
.

6

1
1
.

6

0
5
.
5

1
5
.
5

9
6
.
5

2
2
1
,
1

3
8
2
,
1

5
9
6

$

7
2
9
,
5

6
0
1
,
1
4

3
8
1
,
0
1
4

%
6
0
.
6

0
5
7
,
8
0
8
$

%
1
3
.
9

3
3
1
,
1
$

%
7
2
.
6

4
0
4
,
1
3
2
$

%
6
2
.
9

5
3
8
,
7
1
$

%
5
7
.
6

2
6
0
,
8
9
$

%
7
6
.
5

6
1
3
,
0
6
4
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
9
0
0
2

.

.

.

0
1
0
2

2
1
0
2

d
n
a

1
1
0
2

.

.

7
1
0
2

2
3
0
2

o
t

o
t

3
1
0
2

8
1
0
2

g
n
i
w
o
l
l
o
f

d
n
a

3
3
0
2

.

.

.

.

.

.

.

.

.

.

.

l
a
t
o
T

.
8
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

o
i
l
o
f
t
r
o
p

n
a
o
l

s
’
y
n
a
p
m
o
C
e
h
t

f
o

y
t
i
r
u
t
a
m

l
a
u
t
c
a
r
t
n
o
c

e
h
t

s
e
t
a
r
t
s
u
l
l
i

e
l
u
d
e
h
c
s

g
n
i
w
o
l
l
o
f

e
h
T

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

l
a
t
o
T

t
n
u
o
m
A

l
a
i
c
r
e
m
m
o
C

s
s
e
n
i
s
u
B

r
e
m
u
s
n
o
C

n
o
i
t
c
u
r
t
s
n
o
C

d
n
a
L
d
n
a
l
a
i
c
r
e
m
m
o
C

y
l
i

m
a
F
-
r
u
o
F
o
t

-
e
n
O

d
n
a
y
l
i

m
a
f
-
i
t
l
u
M

e
t
a
t
s
E

l
a
e
R

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

,
1
3

r
e
b
m
e
c
e
D

g
n

i

d
n
E
s
r
a
e
Y
g
n
i
r
u
D
e
u
D

)
s
d
n
a
s
u
o
h
T
n
i

s
r
a
l
l
o
D

(

%
7
8
.
5

2
6
9
,
2
3
3
$

%
7
3
.
9

7
9
0
,
1
$

%
7
7
.
5

6
4
9
,
7
8

$

%
6
2
.
9

5
3
8
,
7
1
$

%
2
8
.
6

9
2
4
,
9
5
$

%
9
1
.
5

5
5
6
,
6
6
1
$

2
2
.
6

0
2
.
6

6
1
.
6

0
0
.
6

5
7
0
,
6
6
1

5
9
7
,
7
5
1

3
5
0
,
7
4
1

5
6
8
,
4

—

—

6
1
.
6

—

—

—

6
3

—

4
7
.
6

9
3
.
6

0
9
.
7

0
0
.
5

2
4

8
6

2
6
3
,
6
7

6
8
9
,
6
6

—

—

—

—

—

—

—

—

7
4
.
6

0
8
.
6

1
8
.
6

—

8
4
7
,
4

3
2
0
,
1
2

2
6
8
,
2
1

—

6
5
.

5

3
0
.

6

9
0
.

6

2
0
.

6

0
9
6
,
8
6

1
6
0
,
6
8

7
9
7
,
4

3
1
1
,
4
3
1

%
6
0
.
6

0
5
7
,
8
0
8
$

%
1
3
.
9

3
3
1
,
1
$

%
7
2
.
6

4
0
4
,
1
3
2
$

%
6
2
.
9

5
3
8
,
7
1
$

%
5
7
.
6

2
6
0
,
8
9
$

%
7
6
.
5

6
1
3
,
0
6
4
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
9
0
0
2

.

.

.

0
1
0
2

2
1
0
2

d
n
a

1
1
0
2

.

.

.

7
1
0
2

2
3
0
2

o
t

o
t

3
1
0
2

8
1
0
2

.

.

.

.

.

.

l
a
t
o
T

e
u
d

s
n
a
o
l

f
o

t
n
u
o
m
a

l
a
t
o
t

e
h
t

e
l
i
h
w

,
n
o
i
l
l
i

m
9
.
6
5
$

s
i

s
e
t
a
r

t
s
e
r
e
t
n
i

d
e
n
i
m
r
e
t
e
d
e
r
p

e
v
a
h

h
c
i
h
w
8
0
0
2

,
1
3

r
e
b
m
e
c
e
D

r
e
t
f
a

e
u
d

s
n
a
o
l

f
o

t
n
u
o
m
a

l
a
t
o
t

e
h
T

.
n
o
i
l
l
i

m
2
.
7
0
7
$

s
i

s
e
t
a
r

t
s
e
r
e
t
n
i

e
l
b
a
t
s
u
j
d
a

r
o

g
n
i
t
a
o
l
f

e
v
a
h

h
c
i
h
w
e
t
a
d

h
c
u
s

r
e
t
f
a

.
s
n
a
o
l

t
f
a
r
d
r
e
v
o

d
n
a

y
t
i
r
u
t
a
m
d
e
t
a
t
s

o
n

g
n
i
v
a
h

s
n
a
o
l

,
s
n
a
o
l

d
n
a
m
e
d

s
e
d
u
l
c
n
I

)
1
(

r
o

e
l
b
a
t
s
u
j
d
a

e
v
a
h

h
c
i
h
w
s
n
a
o
L

.
e
c
i
r
p
e
r

s
n
a
o
l

e
h
t

s
a

8
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

o
i
l
o
f
t
r
o
p

n
a
o
l

s
’
y
n
a
p
m
o
C
e
h
t

s
e
t
a
r
t
s
u
l
l
i

e
l
u
d
e
h
c
s

g
n
i
w
o
l
l
o
f

e
h
T

e
l
b
i
s
s
o
p

f
o

s
t
c
e
f
f
e

e
h
t

t
c
e
l
f
e
r

t
o
n

s
e
o
d

e
l
u
d
e
h
c
s

e
h
T

.
s
e
c
i
r
p
e
r

n
a
o
l

e
h
t

h
c
i
h
w
g
n
i
r
u
d

d
o
i
r
e
p

e
h
t

n
i

g
n
i
r
u
t
a
m

s
a
n
w
o
h
s

e
r
a

s
e
t
a
r

t
s
e
r
e
t
n
i

e
l
b
a
i
t
o
g
e
n
e
r

7

.
s
e
s
u
a
l
c

e
l
a
s
-
n
o
-
e
u
d

f
o

t
n
e
m
e
c
r
o
f
n
e

r
o

s
t
n
e
m
y
a
p
e
r
p

.
s
n
a
o
l

t
f
a
r
d
r
e
v
o

d
n
a

y
t
i
r
u
t
a
m
d
e
t
a
t
s

o
n

g
n
i
v
a
h

s
n
a
o
l

,
s
n
a
o
l

d
n
a
m
e
d

s
e
d
u
l
c
n
I

)
1
(

One- to Four-Family Residential Real Estate Lending. The Company focuses lending efforts primarily on

the origination of loans secured by first mortgages on owner-occupied, one- to four-family residences in San
Diego and Riverside counties, California. At December 31, 2008, one- to four-family residential mortgage loans
totaled $652.9 million, or 80.7% of our gross loan portfolio including the portion of the Company’s “Green”
account home equity loan portfolio that are first trust deeds. If the home equity “Green” account loans in first
position are excluded, total one- to four-family residential mortgage loans totaled $460.3 million, or 56.9% of our
gross loan portfolio.

The Company generally underwrites one- to four-family loans based on the applicant’s income and credit
history and the appraised value of the subject property. Generally the Company lends up to 90% of the lesser of
the appraised value or purchase price for one- to four-family residential loans. For loans with a loan-to-value
ratio in excess of 80%, the Company generally charges a higher interest rate. The Company currently has a very
limited quantity of loans with a loan-to-value ratio in excess of 80%. Properties securing our one- to four-family
loans are appraised by independent fee appraisers approved by management. Generally, the Company requires
borrowers to obtain title insurance, hazard insurance, and flood insurance, if necessary.

National and regional indicators of real estate values show declining prices in the Company’s general

market area, however, the Company believes that the current loan loss reserves are adequate to cover current
known losses. Further, the Company generally adjusts underwriting criteria by decreasing the appraisal value by
5.0% when underwriting mortgages in declining market areas.

The Company currently originates one- to four-family mortgage loans on either a fixed- or adjustable-rate

basis, as consumer demand dictates. The Company’s pricing strategy for mortgage loans includes setting interest
rates that are competitive with other local financial institutions.

Adjustable-rate mortgages, or “ARM” loans are offered with flexible initial and periodic repricing dates,

ranging from one year to seven years through the life of the loan. The Company uses a variety of indices to
reprice ARM loans. During the year ended December 31, 2008, the Company originated $103.8 million of one-
to four-family ARM loans with terms up to 30 years, and $1.3 million of one- to four-family fixed-rate mortgage
loans with terms up to 15 years.

One- to four-family loans may be assumable, subject to the Company’s approval, and may contain
prepayment penalties. Most ARM loans are written using generally accepted underwriting guidelines. Mainly,
due to the generally large loan size, these loans may not be readily saleable to Freddie Mac or Fannie Mae, but
are saleable to other private investors. The Company’s real estate loans generally contain a “due on sale” clause
allowing us to declare the unpaid principal balance due and payable upon the sale of the security property.

The Company no longer offers ARM loans which may provide for negative amortization of the principal
balance. At December 31, 2008, the existing negative amortizing loans in the portfolio totaling $37.3 million have
monthly interest rate adjustments after the specified introductory rate term, and annual maximum payment
adjustments of 7.5% during the first five years of the loan. The principal balance on these loans may increase up to
110% of the original loan amount as a result of the payments not being sufficient to cover the interest due during the
first five years of the loan term. These loans adjust to fully amortize after five years through contractual maturity, or
upon the outstanding loan balance reaching 110% of the original loan amount with up to a 30-year term.

In addition, the Bank currently offers interest only loans and expects originations of these loans to continue.

At December 31, 2008, the Company had a total of $347.6 million of interest only loans. These loans become
fully amortized after the initial fixed rate period.

In order to remain competitive in our market areas, the Company, at times, originates ARM loans at initial

rates below the fully indexed rate. The Company’s ARM loans generally provide for specified minimum and
maximum interest rates, with a lifetime cap, and a periodic adjustment on the interest rate over the rate in effect
on the date of origination. As a consequence of using caps, the interest rates on these loans may not be as rate
sensitive as is the Company’s cost of funds.

8

ARM loans generally pose different credit risks than fixed-rate loans, primarily because as interest rates
rise, the borrower’s minimum monthly payment rises, increasing the potential for default.( See “Asset Quality—
Non-performing Assets” and “Classified Assets.”) At December 31, 2008, the Company’s one- to four-family
ARM loan portfolio totaled $452.6 million, or 56.0% of our gross loan portfolio. At that date, the fixed-rate
one-to four-family mortgage loan portfolio totaled $7.7 million, or 1.0% of the Company’s gross loan portfolio.
The composition of the Company’s loan portfolio has not significantly changed during 2008. Further, the
Company does not originate subprime loans and has no plans to originate subprime loans.

Commercial and Multi-Family Real Estate Lending. The Company offers a variety of multi-family and
commercial real estate loans. These loans are secured primarily by multi-family dwellings, and a limited amount
of small retail establishments, hotels, motels, warehouses, and small office buildings primarily located in the
Company’s market area. At December 31, 2008, multi-family, commercial and land real estate loans totaled
$98.1 million or 12.1% of the Company’s gross loan portfolio.

The Company’s loans secured by multi-family and commercial real estate are originated with either a fixed

or adjustable interest rate. The interest rate on adjustable-rate loans is based on a variety of indices, generally
determined through negotiation with the borrower. Loan-to-value ratios on multi-family real estate loans
typically do not exceed 75% of the appraised value of the property securing the loan. These loans typically
require monthly payments, may contain balloon payments and have maximum maturities of 30 years.
Loan-to-value ratios on commercial real estate loans typically do not exceed 70% of the appraised value of the
property securing the loan and have maximum maturities of 25 years.

Loans secured by multi-family and commercial real estate are underwritten based on the income producing

potential of the property and the financial strength of the borrower. The net operating income, which is the
income derived from the operation of the property less all operating expenses, must be sufficient to cover the
payments related to the outstanding debt. The Company generally requires an assignment of rents or leases in
order to be assured that the cash flow from the project will be used to repay the debt. Appraisals on properties
securing multi-family and commercial real estate loans are performed by independent state licensed fee
appraisers approved by management. See “—Loan Originations, Purchases, Sales and Repayments.” The
Company generally maintains a tax or insurance escrow account for loans secured by multi-family and
commercial real estate. In order to monitor the adequacy of cash flows on income-producing properties, the
borrower may be required to provide periodic financial information.

Loans secured by multi-family and commercial real estate properties generally involve a greater degree of
credit risk than one- to four-family residential mortgage loans. These loans typically involve large balances to
single borrowers or groups of related borrowers. The largest multi-family or commercial real estate loan at
December 31, 2008 was secured by a bulk of six 1-4 unit properties located in San Diego County with a principal
balance of $8.9 million and a line of credit limit of $10.8 million. At December 31, 2008, this loan was
performing in accordance with the terms of the note.

Because payments on loans secured by multi-family and commercial real estate properties are often

dependent on the successful operation or management of the properties, repayment of these loans may be subject
to adverse conditions in the real estate market or the economy. If the cash flow from the project is reduced, or if
leases are not obtained or renewed, the borrower’s ability to repay the loan may be impaired. See “—Asset
Quality—Non-performing Loans.”

Construction Lending. The Company has not historically originated a significant amount of construction
loans. From time to time the Company does, however, purchase participations in real estate construction loans. In
addition, the Company may in the future originate or purchase loans or participations in construction. At
December 31, 2008, the Company had two construction loans totaling $17.8 million representing less than 3% of
our gross loan portfolio. At December 31, 2008, both construction loans were nonperforming loans, and specific
loan loss reserves of $8.9 million was made based on current loss expectations. See “Asset Quality—
Non-performing Loans” and “Allowance for Loan Losses.”

9

Consumer and Other Real Estate Lending. Consumer loans generally have shorter terms to maturity or

variable interest rates, which reduce our exposure to changes in interest rates, and carry higher rates of interest
than do conventional one- to four-family residential mortgage loans. In addition, management believes that
offering consumer loan products helps to expand and create stronger ties to the Company’s existing customer
base by increasing the number of customer relationships and providing cross-marketing opportunities. At
December 31, 2008, the Company’s consumer and other loan portfolio totaled $231.4 million, or 28.6% of our
gross loan portfolio. The Company offers a variety of secured consumer loans, including the Company’s “Green
Account” first and second trust deed home equity loans, which comprises the majority of the consumer and other
real estate portfolio, other home equity lines of credit and loans secured by savings deposits. The Company also
offers a limited amount of unsecured loans. The Company originates consumer and other real estate loans
primarily in its market area.

The Company’s home equity lines of credit totaled $229.5 million, and comprised 28.4% of the gross loan

portfolio at December 31, 2008. Of these, $219.1 million represent the Company’s “Green Account” loans which
represented 27.1% of the gross loan portfolio at December 31, 2008. Of the Company’s “Green Account” loans,
$192.6 million were home equity loans secured by one-to four- family properties and were in first position.
Green Account home equity loans have a fifteen year draw period with interest-only payment requirements, a
balloon payment requirement at the end of the Draw Period and a maximum 80% loan to value ratio. Home
equity lines of credit, other than the Green Account loans, may be originated in amounts, together with the
amount of the existing first mortgage, up to 80% of the value of the property securing the loan. Other home
equity lines of credit have a seven or ten year draw period and require the payment of 1.0% or 1.5% of the
outstanding loan balance per month (depending on the terms) during the draw period, which amount may be
re-borrowed at any time during the draw period. Home equity lines of credit with a 10 year draw period have a
balloon payment due at the end of the draw period. For loans with shorter term draw periods, once the draw
period has lapsed, generally the payment is fixed based on the loan balance at that time. At December 31, 2008,
unfunded commitments on these lines of credit totaled $40.2 million. Other consumer loan terms vary according
to the type of collateral, length of contract and creditworthiness of the borrower.

Auto loans totaled $240 thousand at December 31, 2008, or 0.03% of the Company’s gross loan portfolio.

Loan-to-value ratios were up to 100% of the sales price for new autos and 100% of retail value on used autos,
based on valuations from official used car guides. The Company no longer originates auto loans.

Consumer and other real estate loans may entail greater risk than do one- to four-family residential

mortgage loans, particularly in the case of consumer loans which are secured by rapidly depreciable assets, such
as automobiles and recreational vehicles. In these cases, any repossessed collateral for a defaulted loan may not
provide an adequate source of repayment of the outstanding loan balance. As a result, consumer loan collections
are dependent on the borrower’s continuing financial stability and, thus, are more likely to be adversely affected
by job loss, divorce, illness, or personal bankruptcy.

Commercial Business Lending. At December 31, 2008, commercial business loans totaled $1.1 million or

0.1% of the gross loan portfolio. The Company’s commercial business lending policy includes credit file
documentation and analysis of the borrower’s background, capacity to repay the loan, the adequacy of the
borrower’s capital and collateral as well as an evaluation of other conditions affecting the borrower. Analysis of
the borrower’s past, present and future cash flows is also an important aspect of our credit analysis. The
Company may obtain personal guarantees on our commercial business loans. Nonetheless, these loans are
believed to carry higher credit risk than more traditional single-family home loans.

Unlike residential mortgage loans, commercial business loans are typically made on the basis of the

borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability
of funds for the repayment of commercial business loans may be substantially dependent on the success of the
business itself (which, in turn, is often dependent in part upon general economic conditions). The Company’s

10

commercial business loans are usually, but not always, secured by business assets. However, the collateral
securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the
success of the business.

Loan Originations, Purchases, Repayments, and Servicing

The Company originates real estate secured loans primarily through mortgage brokers and banking
relationships. By originating most loans through brokers, the Company is better able to control overhead costs
and efficiently utilize management resources. The Company is a portfolio lender of products not readily saleable
to Fannie Mae and Freddie Mac, although they are saleable to private investors. The Company did not attempt to
sell any of its loans during 2008 and is not planning to do so in the near future.

The Company also originates consumer and real estate loans on a direct basis through our marketing efforts,

and our existing and walk-in customers. While the Company originates both adjustable and fixed-rate loans, the
ability to originate loans is dependent upon customer demand for loans in our market areas. Demand is affected
by competition and the interest rate environment. During the last few years, the Company has significantly
increased origination of ARM loans. The Company has also purchased ARM loans secured by one-to four-
family residences and participations in construction and commercial real estate loans in the past, but none in
2008. Loans and participations purchased must conform to the Company’s underwriting guidelines or guidelines
acceptable to the management loan committee. In periods of economic uncertainty, the ability of financial
institutions to originate or purchase large dollar volumes of real estate loans may be substantially reduced or
restricted, with a resultant decrease in interest income. During 2005, the Company introduced a new lending
product called the “Green Account”, America’s first fully transactional flexible mortgage account. Originations
of this product totaled $122.7 million and $139.6 million for the years ended December 31, 2008 and 2007,
respectively. Origination volume in this product is expected to increase in 2009.

11

The following table shows loan origination, purchase, sale, and repayment activities for the periods

indicated.

Originations by type:
Adjustable rate:

Year Ended December 31,

2008

2007
(In thousands)

2006

Real estate—one- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—multi-family, commercial and land . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—construction or development
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 103,790
8,666
35

129,195*
111

$ 31,382
14,613
5,216
148,488
860

$ 89,272
8,515
10,781
88,568
2,230

Total adjustable-rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

241,797

200,559

199,366

Fixed rate:

Real estate—one- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—multi-family, commercial and land . . . . . . . . . . . . . . . . . . . . . . . .
Non-real estate—consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,252
3,561
529
2,119

2116
14,856
655
3,832

12,681
27,098
883
—

Total fixed-rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans originated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,461
249,258

21,459
222,018

40,662
240,028

Purchases:

Real estate—one- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—multi-family, commercial and land . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—construction or development
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total loans purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
—
—
—

—

1,058
—
—
—
—

1,058

—
—
—
—
—

—

Repayments:
Principal repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in other items, net . . . . . . . . . . . . . . . . . . . . . . . . . .

(154,635)
(11,673)

(251,658)
(1,367)

(188,773)
292

Net increase (decrease)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 82,950

$ (29,949) $ 51,547

*

Of this total, $122.7 million represents originations of the Company’s Green account product, of which
$117.3 million is secured by one-to four-family properties, $4.5 is secured by commercial properties, $359
thousand is secured by multi-family properties and $370 thousand is secured by land.

Asset Quality

Real estate loans are serviced in house in accordance with secondary market guidelines. When a borrower
fails to make a payment on a mortgage loan on or before the default date, a late charge notice is mailed 16 days
after the due date. All delinquent accounts are reviewed by a collector, who attempts to cure the delinquency by
contacting the borrower prior to the loan becoming 30 days past due. If the loan becomes 60 days delinquent, the
collector will generally contact by phone or send a personal letter to the borrower in order to identify the reason
for the delinquency. Once the loan becomes 90 days delinquent, contact with the borrower is made requesting
payment of the delinquent amount in full, or the establishment of an acceptable repayment plan to bring the loan
current. When a loan becomes 90 days delinquent, a drive-by inspection is made. If the account becomes 120
days delinquent, and an acceptable repayment plan has not been agreed upon, a collection officer will generally
initiate foreclosure or refer the account to the Company’s counsel to initiate foreclosure proceedings.

12

For consumer loans a similar process is followed, with the initial written contact being made once the loan

is 10 days past due with a follow-up notice at 16 days past due. Follow-up contacts are generally on an
accelerated basis compared to the mortgage loan procedure.

Delinquent Loans. The following table sets forth our loan delinquencies by type, number, and amount at

December 31, 2008.

Loans Delinquent For:

60-89 Days

90 Days or More

Total
Loans Delinquent 60 days or more

Number
of Loans

Principal
Balance
of Loans

Number
of Loans

Principal
Balance
of Loans

Number
of Loans

One- to four-family
Commercial, multi-family real estate and
land . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . —
Commercial . . . . . . . . . . . . . . . . . . . . . . . —
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . —

1

1
2

$1,825

345
1,854
—
—
—

(Dollars in thousands)
$ 8,942

12

1
1
2

—
—

9,377
92
17,835
—
—

4

$4,024

16

$36,246

13

2
3
2
—
—

20

Principal
Balance
of Loans

$10,767

9,722
1,946
17,835
—
—

$40,270

Delinquent loans to total gross loans . . . .

0.50%

4.48%

4.98%

Non-performing Assets. The table below sets forth the amounts and categories of nonperforming assets in

our loan portfolio and includes those loans on nonaccrual status (which are listed above in the delinquent loan
table), loans that have been restructured resulting in a troubled debt classification and impaired loans. The
Company ceases accruing interest, and therefore classifies as nonaccrual, any loan as to which principal or
interest has been in default for a period of greater than 90 days, or if repayment in full of interest or principal is
not expected. Of the nonperforming loan balance, eight loans totaling $9.9 million were current as of
December 31, 2008 but were still considered impaired. Interest that would have been accrued if the
non-performing loans would have been performing totaled $3.2 million at December 31, 2008.

December 31,

2008

2007

2006

2005

2004

(Dollars in Thousands)

Nonperforming loans:

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and Multi-family real estate . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 9,745
—
882
17,835
9,377
—
—

$ 1,941
57
1,402
9,957
—
775
—

$1,950
—
—
—
—
—

2

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

37,839

14,132

1,952

$— $—
—
—
—
—
—
—
—
—
—
—

3

3

4

4

Troubled Debt Restructured Loans:

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and Multi-family real estate . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,538
5,412
—
—
—
—

8,950

—
—
—
—
—
—

—

—
—
—
—
—
—

—

—
—
—
—
—
—

—

—
—
—
—
—
—

—

13

December 31,

2008

2007

2006

2005

2004

(Dollars in Thousands)

Accruing loans delinquent more than 90 days:

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and Multi-family real estate . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-performing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
—
—
—
—
—
46,789

—
—
—
—
—
—
—
14,132

Real estate owned, net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

158

—

—
—
—
—
—
—
—
1,952

—

—
—
—
—
—
—
—

—

3

`

4

—
—
—
—
—
—
—

—

Total non-performing assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$46,947

$14,132

$1,952

$

3

$

4

Non-performing loans to total loans . . . . . . . . . . . . . . . . . . . . . . . . .
Non-performing assets to total assets . . . . . . . . . . . . . . . . . . . . . . . . .

5.79%
5.36%

1.98% 0.26% — % — %
1.82% 0.24% — % — %

Nonperforming loans increased $32.7 million to $46.8 million at December 31, 2008 compared to $14.1
million at December 31, 2007. Loan loss reserves totaling $13.8 million have been established for these loans.
The Company utilizes estimated current market values when assessing loan loss provisions for collateral
dependent loans. Troubled debt restructured loans totaled $8.9 million at December 31, 2008 and are included in
the nonperforming loan balance above. These loans were modified in a way that required guideline exceptions
beyond the Company’s normal scope. They have been placed on nonaccrual status even though the interest rate
following modification was no less than that afforded to new borrowers. Once the borrowers perform pursuant to
the modified terms for six consecutive months, the loans will be placed back on accrual status. Income is
recognized when received during the six month nonaccrual period.

Real Estate Owned. At December 31, 2008 other real estate acquired in settlement of loans totaled $158

thousand, based on the fair value of the collateral less estimated costs to sell consisted of one single family
property currently held for sale.

Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt

and equity securities considered by the Office of Thrift Supervision to be of lesser quality, as “substandard,”
“doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth
and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those
characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies
are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified
“substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,”
on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets
classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets
without the establishment of a specific loss reserve is not warranted.

When an insured institution classifies problem assets as either substandard or doubtful, it may establish
general allowances for loan losses in an amount deemed prudent by management and approved by the Board of
Directors. General allowances represent loss allowances which have been established to recognize the inherent
risk associated with lending activities, but , unlike specific allowances, have not been allocated to particular
problem assets. When an insured institution classifies problem assets as “loss,” it is required either to establish a
specific allowance for losses equal to 100% of that portion of the asset so classified or to charge off such amount.
An institution’s determination as to the classification of its assets and the amount of its valuation allowances is
subject to review by the Office of Thrift Supervision and the FDIC, which may order the establishment of
additional general or specific loss allowances.

14

In connection with the filing of our periodic reports with the Office of Thrift Supervision and in accordance

with our classification of assets policy, we regularly review the problem assets in our portfolio to determine
whether any assets require classification in accordance with applicable regulations. On the basis of
management’s review of assets, at December 31, 2008, the Company had classified assets totaling $46.8 million
of which $498 thousand was classified as special mention, $36.3 million was classified as substandard, $10.0
million as doubtful and $0 as loss. The total amount classified represented 47.0% of our equity capital and 5.3%
of our total assets at December 31, 2008.

Provision for Loan Losses. The past year proved to be an extremely challenging operating environment, as

witnessed by the continued deterioration of the housing market including declining home prices, increasing
delinquencies and foreclosures, and a significant increase in unemployment. These combined factors have
resulted in a substantial increase to the Company’s non-performing assets and loan loss provisions. The
Company recorded a loan loss provision for the year ended December 31, 2008 of $13.5 million, compared to a
loan loss provision of $1.6 million for the year ended December 31, 2007. The provision for loan losses is
charged or credited to income to adjust our allowance for loan losses to reflect probable losses presently inherent
in the loan portfolio based on the factors discussed below under “Allowance for Loan Losses.” The provision for
loan losses for the year ended December 31, 2008 was based on management’s review of such factors which
indicated that the allowance for loan losses reflected probable losses presently inherent in the loan portfolio as of
the year ended December 31, 2008.

Allowance for Loan Losses. The Company maintains an allowance for loan losses to absorb probable losses

presently inherent in the loan portfolio. The allowance is based on ongoing, quarterly assessments of the
estimated probable losses presently inherent in the loan portfolio. In evaluating the level of the allowance for
loan losses, management considers the types of loans and the amount of loans in the loan portfolio, peer group
information, historical loss experience, adverse situations that may affect the borrower’s ability to repay,
estimated value of any underlying collateral, and prevailing economic conditions. Large groups of smaller
balance homogeneous loans, such as residential real estate, home equity and consumer loans are evaluated in the
aggregate using historical loss factors and peer group data adjusted for current economic conditions. Geographic
peer group data is obtained by general loan type and adjusted to reflect known differences between peers and the
Company, including loan seasoning, underwriting experience, local economic conditions and customer
characteristics. The Company evaluates all impaired loans individually, primarily through the evaluation of
collateral values and cash flows.

At December 31, 2008, our allowance for loan losses was $18.3 million or 2.3% of the total loan portfolio.

Assessing the allowance for loan losses is inherently subjective as it requires making material estimates,
including the amount and timing of future cash flows expected to be received on impaired loans that may be
susceptible to significant change. In the opinion of management, the allowance, when taken as a whole, reflects
estimated probable losses presently inherent in our loan portfolios.

15

The following table sets forth an analysis of our allowance for loan losses.

Year Ended December 31,

2008

2007

2006

2005

2004

(Dollars in Thousands)

$ 6,240

$4,670

$ 4,691

$

4,430

$

4,232

Balance at beginning of period . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Recoveries

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net (charge-offs) recoveries . . . . . . . . . . . . . . . . . . . . . . . . .

(658) —
—
—
—
—
(647) —
(246)

(24)

(1,551)

(24)

—
—
—
—
50

50
(1,501)

—
—
—
—

6

6
(18)

—
—
—
—
(15)

(15)

—
—
—
—
18

18
3

—
—
—
—
(25)

(25)

—
—
—
—
36

36
11

250

—
—
—
—
(98)

(98)

—
—
—
—
58

58
(40)

238

Provision/(recovery) for loan losses . . . . . . . . . . . . . . . . . . .

13,547

1,588

(24)

Balance at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$18,286

$6,240

$ 4,670

$

4,691

$

4,430

0.20% — % — %

— %

— %

4.74% — % — %
— %
39.08% 44.16% 239.24% 156,367% 110,750%
0.70%
2.26% 0.87%

0.63%

0.68%

— %

Net charge-offs to average loans during this period . . . . . .
Net charge-offs to average non-performing loans during

this period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to non-performing loans . . . . . .
Allowance as a % of total loans (end of period) . . . . . . . . .

16

4
0
0
2

5
0
0
2

6
0
0
2

7
0
0
2

8
0
0
2

f
o

t
n
e
c
r
e
P

s
s
o
r
G

n
i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o

t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

f
o

t
n
e
c
r
e
P

s
s
o
r
G

n
i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o

t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

f
o

t
n
e
c
r
e
P

s
s
o
r
G

n

i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o

t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

f
o

t
n
e
c
r
e
P

s
s
o
r
G

n

i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o

t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

f
o

t
n
e
c
r
e
P

s
s
o
r
G

n

i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o

t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

)
s
d
n
a
s
u
o
h
T
n

i

s
r
a
l
l
o
D

(

%
0
9
.
1
8

%
8
7
.
1
8

3
2
6
,
3
$
%
7
8
.
0
8

%
2
9
.
8
7

2
0
7
,
3
$
%
6
5
.
9
6

%
1
0
.
5
7

3
0
5
,
3
$
%
4
0
.
9
5

%
0
3
.
3
3

8
7
0
,
2
$
%
6
9
.
6
5

%
4
4
.
8
1

2
7
3
,
3

$

.

.

.

.

.

.

.

.

e
t
a
t
s
e

l
a
e
r

l
a
i
t
n
e
d
i
s
e
r

y
b

d
e
r
u
c
e
S

:
s
w
o
l
l
o
f

s
a

d
e
z
i
r
a
m
m
u
s

s
i

d
e
t
a
c
i
d
n
i

s
e
t
a
d

e
h
t

t
a

s
e
s
s
o
l

n
a
o
l

r
o
f

e
c
n
a
w
o
l
l
a

r
u
o

f
o

n
o
i
t
u
b
i
r
t
s
i
d

e
h
T

2
0
.
0

8
6
.
2

1
1
.
0

—

2
0
.
0

0
9
.
4

5
2
.

—

9
2
.
5
1

5
0
.
3
1

1

8
7
5

1
1

7
1
2

—

3
9
.
0

3
1
.
4

9
0
.
0

—

3
8
.
0

3
7
.
5

0
3
.
0

—

8
9
.
3
1

2
2
.
4
1

7
6
6

9
3

9
6
2

4
1

—

4
3
.
4
1

1
2
.
2

1
8
.
3
1

8
0
.
0

—

8
4
.
1

8
9
.
9

6
3
.
0

—

7
1
.
3
1

5
1
6

9
6

6
6
4

7
1

—

5
2
.
3
1

5
6
.
2

6
8
.
4
2

0
2
.
0

—

0
0
.
8

7
2
.
7
2

3
8
.
1
2

0
6
.
9

—

9
9
4

2
0
7
,
1

2
6
3
,
1

9
9
5

—

3
1
.
2
1

1
2
.
2

6
5
.
8
2

4
1
.
0

—

6
2
.
1
2

4
5
.
8
4

8
5
.
1
1

8
1
.
0

—

8
8
8
,
3

7
7
8
,
8

6
1
1
,
2

3
3

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

d
n
a
l

d
n
a

e
t
a
t
s
e

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

n
o
i
t
c
u
r
t
s
n
o
C

.

.

r
e
m
u
s
n
o
C

l
a
i
c
r
e
m
m
o
C

d
e
t
a
c
o
l
l
a
n
U

l
a
e
r

l
a
i
c
r
e
m
m
o
c

y
b

d
e
r
u
c
e
S

r
o
f

e
c
n
a
w
o
l
l

A

l
a
t
o
T

%
0
0
.
0
0
1

%
0
0
.
0
0
1

0
3
4
,
4
$
%
0
0
.
0
0
1

%
0
0
.
0
0
1

1
9
6
,
4
$
%
0
0
.
0
0
1

%
0
0
.
0
0
1

0
7
6
,
4
$
%
0
0
.
0
0
1

%
0
0
.
0
0
1

0
4
2
,
6
$
%
0
0
.
0
0
1

%
0
0
.
0
0
1

6
8
2
,
8
1
$

.

.

.

.

.

.

s
e
s
s
o
L
n
a
o
L

17

Investment Activities

Federally chartered savings institutions have the authority to invest in various types of liquid assets,
including United States Treasury obligations, securities of various federal agencies, including callable agency
securities, certain certificates of deposit of insured banks and savings institutions, certain bankers’ acceptances,
repurchase agreements, and federal funds. Subject to various restrictions, federally chartered savings institutions
may also invest their assets in investment grade commercial paper and corporate debt securities and mutual funds
whose assets conform to the investments that a federally chartered savings institution is otherwise authorized to
make directly. See “How We Are Regulated—Pacific Trust Bank” and “—Qualified Thrift Lender Test” for a
discussion of additional restrictions on our investment activities.

The general objectives of our investment portfolio are to provide liquidity when loan demand is high, to
assist in maintaining earnings when loan demand is low and to maximize earnings while satisfactorily managing
risk, including credit risk, reinvestment risk, liquidity risk and interest rate risk. See Item 7A “—Quantitative and
Qualitative Disclosures About Market Risk.”

The Company may invest in CMOs as an alternative to mortgage loans and conventional mortgage-backed

securities as part of our asset/liability management strategy. Management believes that CMOs can represent
attractive investment alternatives relative to other investments due to the wide variety of maturity and repayment
options available through such investments. In particular, the Company has from time to time concluded that
short and intermediate duration CMOs (with an expected average life of less than ten years) represent a better
combination of rate and duration than adjustable rate mortgage-backed securities. All of the Company’s
negotiable securities, including CMOs, are held as “available for sale.”

The following table sets forth the composition of our securities portfolio and other investments at the dates

indicated. Our securities portfolio at December 31, 2008, did not contain securities of any issuer with an
aggregate book value in excess of 10% of our equity capital, excluding those issued by the United States
Government or its agencies. In February, 2008 the two agency notes totaling $4.4 million were called at par. Four
collateralized mortgage obligations totaling $17.2 million were purchased during the months of November and
December of 2008. These mortgage-backed securities are collateralized with one-to four- family residential
loans.

2008

December 31,

2007

2006

Carrying
Value

% of
Total

Carrying
Value

% of
Total

Carrying
Value

% of
Total

(Dollars in Thousands)

Securities Available for Sale:

Agency securities FNMA/FHLB notes . . .
Collateralized mortgage obligations . . . . .

$

—
17,560

— $

99.97%

4,361
5

99.86% $ 13,982
6
0.12%

99.95%
0.04%

Federal National Mortgage

Association . . . . . . . . . . . . . . . . . .

Government National Mortgage

Association . . . . . . . . . . . . . . . . . .

4

1

0.02%

0.01%

5

1

0.12%

0.02%

6

1

0.04%

0.01%

Total

. . . . . . . . . . . . . . . . . . . . .

$ 17,565

100.00% $

4,367

100.00% $ 13,989

100.00%

Average remaining life of securities . . . . . . . . .

4.2 years

5.2 years

3.9 years

Other interest earning assets:

Interest-earning deposits with banks . . . . .
Federal funds sold . . . . . . . . . . . . . . . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . .

4,666
8,835
9,364

20.41%
38.64%
40.95%

7,602
8,635
6,842

32.94%
37.41%
29.65%

7,808
245
9,794

43.75%
1.37%
54.88%

$ 22,865

100.00% $ 23,079

100.00% $ 17,847

100.00%

18

The composition and maturities of the securities portfolio, excluding Federal Home Loan Bank stock, as of

December 31, 2008 are indicated in the following table.

December 31, 2008

One Year or
Less

One to Five
Years

Five to 10
Years

Over 10
Years

Total Securities

Amortized
Cost

Amortized
Cost

Amortized
Cost

Amortized
Cost

Amortized
Cost

Fair
Value

(Dollars in Thousands)

Securities Available for Sale:
Collateralized mortgage

obligations . . . . . . . . . . . . . . . . . . .

$—

$14,346

$2,859

$—

$17,205

$17,560

Federal National Mortgage

Association . . . . . . . . . . . . . .
Government National Mortgage
Association . . . . . . . . . . . . . .
Total investment securities . . . . . . . . . . . .
Weighted average yield . . . . . . . . . . . . . . .

Sources of Funds

4

—

$—

1
$14,351

—
$2,859

—

—
$—

4

4

1
$17,210

1
$17,565

0%

10.93% 13.63%

0%

General. The Company’s sources of funds are deposits, payments and maturities of outstanding loans and
investment securities; and other short-term investments and funds provided from operations. While scheduled
payments from the amortization of loans and mortgage-backed securities and maturing securities and short-term
investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly
influenced by general interest rates, economic conditions, and competition. In addition, the Bank invests excess
funds in short-term interest-earning assets, which provide liquidity to meet lending requirements. The Bank also
generates cash through borrowings. The Bank utilizes Federal Home Loan Bank advances to leverage its capital
base, to provide funds for its lending activities, as a source of liquidity, and to enhance its interest rate risk
management.

Deposits. The Company offers a variety of deposit accounts to both consumers and businesses having a

wide range of interest rates and terms. The Company’s deposits consist of savings accounts, money market
deposit accounts, NOW and demand accounts, and certificates of deposit. The Company solicits deposits
primarily in our market area and from institutional investors. The Company also holds $20.0 million of brokered
certificates of deposit at December 31, 2008, an increase of $16.2 million from the prior year. The Company
primarily relies on competitive pricing policies, marketing and customer service to attract and retain deposits.

The flow of deposits is influenced significantly by general economic conditions, changes in money market

and prevailing interest rates and competition. The variety of deposit accounts the Company offers has allowed
the Company to be competitive in obtaining funds and to respond with flexibility to changes in consumer
demand. The Company has become more susceptible to short-term fluctuations in deposit flows, as customers
have become more interest rate conscious. The Company tries to manage the pricing of our deposits in keeping
with our asset/liability management, liquidity and profitability objectives, subject to competitive factors. Based
on our experience, the Company believes that our deposits are relatively stable sources of funds. Despite this
stability, the Company’s ability to attract and maintain these deposits and the rates paid on them has been and
will continue to be significantly affected by market conditions.

19

The following table sets forth our deposit flows during the periods indicated.

Year Ended December 31,

2008

2007

2006

Opening balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits net of withdrawals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest credited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Dollars in Thousands)
$570,543
(20,255)
23,863

$574,151
6,514
17,512

$508,156
42,804
19,583

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$598,177

$574,151

$570,543

Net increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 24,026

$

3,608

$ 62,387

Percent increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.18%

.63%

12.28%

The following table sets forth the dollar amount of savings deposits in the various types of deposit programs

we offered at the dates indicated.

2008

December 31,

2007

2006

Amount

Percent of
Total

Amount

Percent of
Total

Amount

Percent of
Total

(Dollars in Thousands)

Noninterest-bearing demand . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . .

$ 14,697
96,864
39,448
81,837

2.46% $ 17,873
80,625
16.19
41,115
6.60
129,466
13.68

3.11% $ 14,362
43,440
14.04
7.16
52,917
169,708
22.55

2.52%
7.61
9.27
29.75

232,846

38.93

269,079

46.86

280,427

49.15

Certificates of deposit

0.00% - 2.99% . . . . . . . . . . . . . . . . . . .
3.00% - 3.99% . . . . . . . . . . . . . . . . . . .
4.00% - 4.99% . . . . . . . . . . . . . . . . . . .
5.00% - 5.99% . . . . . . . . . . . . . . . . . . .
6.00% - 6.99% . . . . . . . . . . . . . . . . . . .
7.00% - 7.99% . . . . . . . . . . . . . . . . . . .

80,992
215,064
66,629
2,646
—
—

Total Certificates of deposit . . . . . . . . . . . . .

365,331

13.54
35.95
11.14
0.44
—
—

61.07

89
15,119
135,639
154,225
—
—

305,072

0.02
2.63
23.63
26.86
—
—

53.14

4,473
31,052
104,107
150,484
—
—

290,116

0.78
5.44
18.25
26.38
—
—

50.85

$598,177

100.00% $574,151

100.00% $570,543

100.00%

The following table (in thousands) indicates the amount of the Company’s certificates of deposit and other

deposits by time remaining until maturity as of December 31, 2008.

2009

2010

2011

2012

2013

Total

0.00% - 2.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3.00% - 3.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.00% - 4.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.00% - 5.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6.00% - 6.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7.00% - 7.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 77,083
191,939
47,069
868
—
—

$ 3,065
17,386
12,404
421
—
—

744
3,713
1,816
1,158
—
—

100
523
2,191
199
—
—

— $ 80,992
215,064
66,629
2,646
—
—

1,503
3,149
—
—
—

$316,959

$33,276

$7,431

$3,013

$4,652

$365,331

$100,000 and over . . . . . . . . . . . . . . . . . . . . . . . . . .
Below $100,000 . . . . . . . . . . . . . . . . . . . . . . . . . . .

$162,891
154,068

$13,499
19,777

$3,046
4,385

$1,495
1,518

$2,853
1,799

$183,784
181,547

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$316,959

$33,276

$7,431

$3,013

$4,652

$365,331

20

Borrowings. Although deposits are our primary source of funds, the Company may utilize borrowings when

they are a less costly source of funds and can be invested at a positive interest rate spread, when the Company
desires additional capacity to fund loan demand or when they meet our asset/liability management goals. The
Company’s borrowings historically have consisted of advances from the Federal Home Loan Bank of San
Francisco (FHLB).

The Company may obtain advances from the FHLB by collateralizing the advances with certain of the
Company’s mortgage loans and mortgage-backed and other securities. These advances may be made pursuant to
several different credit programs, each of which has its own interest rate, range of maturities and call features. At
December 31, 2008, the Company had $175.0 million in Federal Home Loan Bank advances outstanding and the
ability to borrow an additional $120.9 million. See also Note 7 of the Notes to the Company’s consolidated
financial statements at Item 8 of this report for additional information regarding FHLB advances.

The following table sets forth certain information as to our borrowings at the dates and for the years

indicated.

Average balance outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maximum month-end balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average interest rate during the period . . . . . . . . . . . . . . . .
Weighted average interest rate at end of period . . . . . . . . . . . . . . . . .

At or for the Year Ended December 31,

2008

2007

2006

$157,569
$229,000
$175,000

(Dollars in Thousands)
$114,562
$147,200
$111,700

$176,769
$204,200
$151,200

3.52%
3.43%

4.06%
4.55%

4.25%
4.64%

Subsidiary and Other Activities

As a federally chartered savings bank, Pacific Trust Bank is permitted by the Office of Thrift Supervision to

invest 2% of our assets or $17.5 million at December 31, 2008, in the stock of, or unsecured loans to, service
corporation subsidiaries. The Company may invest an additional 1% of our assets in secure corporations where
such additional funds are used for inner city or community development purposes. Pacific Trust Bank currently
does not have any subsidiary service corporations.

Competition

The Company faces strong competition in originating real estate and other loans and in attracting deposits.
Competition in originating real estate loans comes primarily from other savings institutions, commercial banks,
credit unions and mortgage bankers. Other savings institutions, commercial banks, credit unions and finance
companies provide vigorous competition in consumer lending.

The Company attracts deposits through the branch office system and through the internet. Competition for
those deposits is principally from other savings institutions, commercial banks and credit unions located in the
same community, as well as mutual funds and other alternative investments. The Company competes for these
deposits by offering superior service and a variety of deposit accounts at competitive rates. Based on the most
recent branch deposit data as of June 30, 2008 provided by the FDIC, Pacific Trust Bank’s share of deposits was
0.97% and 0.53% in San Diego and Riverside Counties, respectively.

Employees

At December 31, 2008, we had a total of 95 full-time employees and 12 part-time employees. Our

employees are not represented by any collective bargaining group. Management considers its employee relations
to be satisfactory.

21

HOW WE ARE REGULATED

Set forth below is a brief description of certain laws and regulations which are applicable to First PacTrust

Bancorp, Inc. and Pacific Trust Bank. The description of these laws and regulations, as well as descriptions of
laws and regulations contained elsewhere herein, does not purport to be complete and is qualified in its entirety
by reference to the applicable laws and regulations.

Legislation is introduced from time to time in the United States Congress that may affect the operations of
the Company and the Bank. In addition, the regulations governing the Company and the Bank may be amended
from time to time by the Office of Thrift Supervision. Any such legislation or regulatory changes in the future
could adversely affect the Company or the Bank. No assurance can be given as to whether or in what form any
such changes may occur.

General

Pacific Trust Bank, as a federally chartered savings institution, is subject to federal regulation and oversight

by the Office of Thrift Supervision extending to all aspects of its operations. The Bank is also subject to
regulation and examination by the FDIC, which insures the deposits of the Bank to the maximum extent
permitted by law, and requirements established by the Federal Reserve Board. Federally chartered savings
institutions are required to file periodic reports with the Office of Thrift Supervision and are subject to periodic
examinations by the Office of Thrift Supervision and the FDIC. The investment and lending authority of savings
institutions are prescribed by federal laws and regulations, and such institutions are prohibited from engaging in
any activities not permitted by such laws and regulations. Such regulation and supervision primarily is intended
for the protection of depositors and not for the purpose of protecting shareholders.

The Office of Thrift Supervision regularly examines the Bank and prepares reports for the consideration of

the Bank’s board of directors on any deficiencies that it may find in the Bank’s operations. The FDIC also has the
authority to examine the Bank in its role as the administrator of the Savings Association Insurance Fund. Our
relationship with its depositors and borrowers also is regulated to a great extent by both Federal and state laws,
especially in such matters as the ownership of savings accounts and the form and content of our mortgage
requirements. Any change in such regulations, whether by the FDIC, the Office of Thrift Supervision or
Congress, could have a material adverse impact on the Company and the Bank and their operations.

First PacTrust Bancorp, Inc.

Pursuant to regulations of the Office of Thrift Supervision and the terms of the Company’s Maryland
charter, the purpose and powers of the Company are to pursue any or all of the lawful objectives of a thrift
holding company and to exercise any of the powers accorded to a thrift holding company.

First PacTrust Bancorp, Inc. is a unitary savings and loan holding company subject to regulatory oversight

by the Office of Thrift Supervision. First PacTrust is required to register and file reports with the Office of Thrift
Supervision and is subject to regulation and examination by the Office of Thrift Supervision. In addition, the
Office of Thrift Supervision has enforcement authority over us and our non-savings institution subsidiaries.

First PacTrust generally is not subject to activity restrictions. If First PacTrust acquired control of another
savings institution as a separate subsidiary, it would become a multiple savings and loan holding company, and
its activities and any of its subsidiaries (other than Pacific Trust Bank or any other savings institution) would
generally become subject to additional restrictions.

Pacific Trust Bank

The Office of Thrift Supervision has extensive authority over the operations of savings institutions. As part
of this authority, we are required to file periodic reports with the Office of Thrift Supervision and we are subject
to periodic examinations by the Office of Thrift Supervision and the FDIC. When these examinations are

22

conducted by the Office of Thrift Supervision and the FDIC, the examiners may require the Bank to provide for
higher general or specific loan loss reserves. All savings institutions are subject to a semi-annual assessment,
based upon the savings institution’s total assets, to fund the operations of the Office of Thrift Supervision.

The Office of Thrift Supervision also has extensive enforcement authority over all savings institutions and

their holding companies, including the Bank and the Company. This enforcement authority includes, among
other things, the ability to assess civil money penalties, to issue cease-and-desist or removal orders and to initiate
injunctive actions. In general, these enforcement actions may be initiated for violations of laws and regulations
and unsafe or unsound practices. Other actions or inactions may provide the basis for enforcement action,
including misleading or untimely reports filed with the Office of Thrift Supervision. Except under certain
circumstances, public disclosure of final enforcement actions by the Office of Thrift Supervision is required.

In addition, the investment, lending and branching authority of the Bank is prescribed by federal laws and it
is prohibited from engaging in any activities not permitted by such laws. For instance, no savings institution may
invest in non-investment grade corporate debt securities. In addition, the permissible level of investment by
federal institutions in loans secured by non-residential real property may not exceed 400% of total capital, except
with approval of the Office of Thrift Supervision. Federal savings institutions are also generally authorized to
branch nationwide. The Bank is in compliance with the noted restrictions.

The Bank’s general permissible lending limit for loans-to-one-borrower is equal to the greater of

$500 thousand or 15% of unimpaired capital and surplus including allowance for loan losses (except for loans
fully secured by certain readily marketable collateral, in which case this limit is increased to 25% of unimpaired
capital and surplus). At December 31, 2008, the Bank’s lending limit under this restriction was $12.1 million.
The Bank is in compliance with the loans-to-one-borrower limitation.

The OTS’ oversight of Pacific Trust Bank includes reviewing its compliance with the customer privacy
requirements imposed by the Gramm-Leach-Bliley Act of 1999 and the anti-money laundering provisions of the
USA Patriot Act. The Gramm-Leach-Bliley privacy requirements place limitations on the sharing of consumer
financial information with unaffiliated third parties. They also require each financial institution offering financial
products or services to retail customers to provide such customers with its privacy policy and with the
opportunity to “opt out” of the sharing of their personal information with unaffiliated third parties. The USA
Patriot Act significantly expands the responsibilities of financial institutions in preventing the use of the United
States financial system to fund terrorist activities. Its anti-money laundering provisions require financial
institutions operating in the United States to develop anti-money laundering compliance programs and due
diligence policies and controls to ensure the detection and reporting of money laundering. These compliance
programs are intended to supplement existing compliance requirements under the Bank Secrecy Act and the
Office of Foreign Assets Control Regulations.

The Office of Thrift Supervision, as well as the other federal banking agencies, has adopted guidelines
establishing safety and soundness standards on such matters as loan underwriting and documentation, asset
quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and
other employee benefits. Any institution which fails to comply with these standards must submit a compliance
plan.

FDIC Regulation and Insurance of Accounts. Pacific Trust Bank’s deposits are insured up to the
applicable limits by the FDIC, and this insurance is backed by the full faith and credit of the United States
Government. As insurer, the FDIC imposes deposit insurance premiums and is authorized to conduct
examinations of and to require reporting by FDIC-insured institutions. Our deposit insurance premiums for 2008
were $475 thousand. The FDIC may prohibit any FDIC-insured institution from engaging in any activity that it
determines by regulation or order to pose a serious risk to the deposit insurance fund. The FDIC also has the
authority to initiate enforcement actions against Pacific Trust Bank and may terminate our deposit insurance if it
determines that we have engaged in unsafe or unsound practices or is in an unsafe or unsound condition.

23

The FDIC assesses deposit insurance premiums on all FDIC-insured institutions quarterly based on
annualized rates for four risk categories. Each institution is assigned to one of four risk categories based on its
capital, supervisory ratings and other factors. Well capitalized institutions that are financially sound with only a
few minor weaknesses are assigned to Risk Category I. Risk Categories II, III and IV present progressively
greater risks to the Depositors Insurance Fund (“DIF”). Under the FDIC’s risk-based assessment rules, effective
April 1, 2009, the initial base assessment rates prior to adjustments range from 12 to 16 basis points for Risk
Category I, 22 basis points for Risk Category II, 32 basis points for Risk Category III, and 45 basis points for
Risk Category IV. Initial base assessment rates are subject to adjustments based on an institution’s unsecured
debt, secured liabilities and brokered deposits, such that the total base assessment rates after adjustments range
from 7 to 24 basis points for Risk Category I, 17 to 43 basis points for Risk Category II, 27 to 58 basis points for
Risk Category III, and 40 to 77.5 basis points for Risk Category IV.

The rule also includes authority for the FDIC to increase or decrease total base assessment rates in the future

by as much as three basis points without a formal rulemaking proceeding.

In addition to the regular quarterly assessments, due to losses and projected losses attributed to failed

institutions, the FDIC has adopted a rule imposing on every insured institution a special assessment equal to
20 basis points of its assessment base as of June 30, 2009, to be collected on September 30, 2009. The special
assessment rule also authorizes the FDIC to impose additional special assessments if the reserve ratio of the DIF
is estimated to fall to a level that the FDIC’s board believes would adversely affect public confidence or that is
close to zero or negative. Any additional special assessment would be in amount up to 10 basis points on the
assessment base for the quarter in which it is imposed and would be collected at the end of the following quarter.

Following a systemic risk determination, the FDIC established its Temporary Liquidity Guarantee Program

(TLGP) in October 2008. Under the interim rule for the TLGP, there are two parts to the program: the Debt
Guarantee Program (DGP) and the Transaction Account Guarantee Program (TAGP). Eligible entities continue
to participate unless they opted out on or before December 5, 2008.

For the DGP, eligible entities are generally US bank holding companies, savings and loan holding

companies, and FDIC-insured institutions. Under the DGP, the FDIC guarantees new senior unsecured debt of an
eligible entity issued not later than June 30, 2009, and, if an application is approved, guarantees certain
mandatory convertible debt. Pacific Trust Bank and the Company opted out of the DGP.

For the TAGP, eligible entities are FDIC-insured institutions. Under the TAGP, the FDIC provides
unlimited deposit insurance coverage through December 31, 2009 for noninterest-bearing transaction accounts
(typically business checking accounts), NOW accounts bearing interest at 0.5% or less, and certain funds swept
into noninterest-bearing savings accounts. Pacific Trust Bank opted out of the TAGP.

FDIC-insured institutions are required to pay a Financing Corporation assessment, in order to fund the
interest on bonds issued to resolve thrift failures in the 1980s. For 2008, the Financing Corporation assessment
equaled 1.12 basis points for each $100 in domestic deposits. These assessments, which may be revised based
upon the level of deposits, will continue until the bonds mature in the years 2017 through 2019.

Regulatory Capital Requirements

Federally insured savings institutions, such as the Bank, are required to maintain a minimum level of
regulatory capital. The Office of Thrift Supervision has established capital standards, including a tangible capital
requirement, a leverage ratio or core capital requirement and a risk-based capital requirement applicable to such
savings institutions. These capital requirements must be generally as stringent as the comparable capital
requirements for national banks. The Office of Thrift Supervision is also authorized to impose capital
requirements in excess of these standards on a case-by-case basis.

24

The capital regulations require core capital equal to at least 4.0% of adjusted total assets. Core capital
consists of tangible capital plus certain intangible assets including a limited amount of credit card relationships.
At December 31, 2008, the Bank had core capital equal to $75.7 million, or 8.6% of adjusted total assets, which
was $40.6 million above the minimum requirement of 4.0% in effect on that date.

The Office of Thrift Supervision also requires savings institutions to have total capital of at least 8.0% of

risk-weighted assets. Total capital consists of core capital, as defined above, and supplementary capital.
Supplementary capital consists of certain permanent and maturing capital instruments that do not qualify as core
capital and general valuation loan and lease loss allowances up to a maximum of 1.25% of risk-weighted assets.
Supplementary capital may be used to satisfy the risk-based requirement only to the extent of core capital. The
Office of Thrift Supervision is also authorized to require a savings institution to maintain an additional amount of
total capital to account for concentration of credit risk and the risk of non-traditional activities. At December 31,
2008, the Bank had $4.5 million of general loan loss reserves, which was less than 1.3% of risk-weighted assets.

In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet items, will

be multiplied by a risk weight, ranging from 0% to 100%, based on the risk inherent in the type of asset. For
example, the Office of Thrift Supervision has assigned a risk weight of 50% for prudently underwritten
permanent one- to four-family first lien mortgage loans not more than 90 days delinquent and having a
loan-to-value ratio of not more than 80% at origination unless insured to such ratio by an insurer approved by
Fannie Mae or Freddie Mac.

On December 31, 2008, the Bank had total risk-based capital of $80.2 million and risk-weighted assets of
$658.3 million; or total risk-based capital to risk-weighted assets of 12.2%. This amount was $27.6 million above
the 8.0% requirement in effect on that date.

The Office of Thrift Supervision and the FDIC are authorized and, under certain circumstances, required to

take certain actions against savings institutions that fail to meet their capital requirements. The Office of Thrift
Supervision is generally required to take action to restrict the activities of an “undercapitalized institution,”
which is an institution with less than either a 4.0% core capital ratio, a 4.0% Tier 1 risked-based capital ratio or
an 8.0% risk-based capital ratio. Any such institution must submit a capital restoration plan and until such plan is
approved by the Office of Thrift Supervision may not increase its assets, acquire another institution, establish a
branch or engage in any new activities, and generally may not make capital distributions.

Any savings institution that fails to comply with its capital plan or has Tier 1 risk-based or core capital

ratios of less than 3.0% or a risk-based capital ratio of less than 6.0% and is considered “significantly
undercapitalized” must be made subject to one or more additional specified actions and operating restrictions
which may cover all aspects of its operations and may include a forced merger or acquisition of the institution.
An institution that becomes “critically undercapitalized” because it has a tangible capital ratio of 2.0% or less is
subject to further mandatory restrictions on its activities in addition to those applicable to significantly
undercapitalized institutions. In addition, the Office of Thrift Supervision must appoint a receiver, or conservator
with the concurrence of the FDIC, for a savings institution, with certain limited exceptions, within 90 days after
it becomes critically undercapitalized. Any undercapitalized institution is also subject to the general enforcement
authority of the OTS and the FDIC including the appointment of a conservator or receiver.

The Office of Thrift Supervision is also generally authorized to reclassify an institution into a lower capital

category and impose the restrictions applicable to such category if the institution is engaged in unsafe or unsound
practices or is in an unsafe or unsound condition.

The imposition by the Office of Thrift Supervision or the FDIC of any of these measures on the Bank may

have a substantial adverse effect on its operations and profitability.

25

Emergency Economic Stabilization Act of 2008.

In October 2008, the EESA was enacted. For more information regarding the EESA, see “Risk Factors-
Risks Related to the U.S. Financial Industry- There can be no assurance that recently enacted legislation and
other measures undertaken by the Treasury, the Federal Reserve and other governmental agencies will help
stabilize the U.S. financial system or improve the housing market.”

Initiatives Prompted by the Subprime Mortgage Crisis.

In response to the recent “subprime mortgage crisis,” federal and state regulatory agencies have
focused attention on subprime and nontraditional mortgage products both with an aim toward enhancing
the regulation of such loans and providing relief to adversely affected borrowers.

Guidance on Subprime Mortgage Lending.

On June 29, 2007, the federal banking agencies issued guidance on subprime mortgage lending to address

issues related to certain mortgage products marketed to subprime borrowers, particularly adjustable rate
mortgage products that can involve “payment shock” and other risky characteristics. Although the guidance
focuses on subprime borrowers, the banking agencies note that institutions should look to the principles
contained in the guidance when offering such adjustable rate mortgages to non-subprime borrowers. The
guidance prohibits predatory lending programs; provides that institutions should underwrite a mortgage loan on
the borrower’s ability to repay the debt by its final maturity at the fully-indexed rate, assuming a fully amortizing
repayment schedule; encourages reasonable workout arrangements with borrowers who are in default; mandates
clear and balanced advertisements and other communications; encourages arrangements for the escrowing of real
estate taxes and insurance; and states that institutions should develop strong control and monitoring systems. The
guidance recommends that institutions refer to the Real Estate Lending Standards (discussed above) which
provide underwriting standards for all real estate loans.

The federal banking agencies announced their intention to carefully review the risk management and
consumer compliance processes, policies and procedures of their supervised financial institutions and their
intention to take action against institutions that engage in predatory lending practices, violate consumer
protection laws or fair lending laws, engage in unfair or deceptive acts or practices, or otherwise engage in unsafe
or unsound lending practices.

Guidance on Loss Mitigation Strategies for Servicers of Residential Mortgages.

On September 5, 2007, the federal banking agencies issued a statement encouraging regulated institutions

and state-supervised entities that service residential mortgages to pursue strategies to mitigate losses while
preserving homeownership to the extent possible and appropriate. The guidance recognizes that many mortgage
loans, including subprime loans, have been transferred into securitization trusts and servicing for such loans is
governed by contract documents. The guidance advises servicers to review governing documentation to
determine the full extent of their authority to restructure loans that are delinquent or are in default or are in
imminent risk of default.

The guidance encourages that servicers take proactive steps to preserve homeownership in situations where

there are heightened risks to homeowners losing their homes to foreclosures. Such steps may include loan
modification; deferral of payments; extensions of loan maturities; conversion of adjustable rate mortgages into
fixed rate or fully indexed, fully amortizing adjustable rate mortgages; capitalization of delinquent amounts; or
any combination of these actions. Servicers are instructed to consider the borrower’s ability to repay the modified
obligation to final maturity according to its terms, taking into account the borrower’s total monthly housing-
related payments as a percentage of the borrower’s gross monthly income, the borrower’s other obligations, and
any additional tax liabilities that may result from loan modifications. Where appropriate, servicers are
encouraged to refer borrowers to qualified non-profit and other homeownership counseling services and/or to
government programs that are able to work with all parties and avoid unnecessary foreclosures. The guidance
states that servicers are expected to treat consumers fairly and to adhere to all applicable legal requirements.

26

Consumer Relief Initiative for Borrowers.

In October 2007, the Treasury Secretary announced the Homeowner Assistance Initiative to encourage
mortgage servicers, mortgage counselors, government officials and non-profit groups to coordinate their efforts
to help struggling borrowers restructure their mortgage payments and stay in their homes. The initiative, called
HOPE NOW, is aimed at coordinating and improving outreach to borrowers, developing best practices for
mortgage counselors across the country and ensuring that groups able to help homeowners work out new loan
arrangements with lenders have adequate resources to carry out this mission.

Economic Stimulus Act of 2008 and Housing and Economic Recovery Act of 2008.

President Bush signed the Economic Stimulus Act of 2008 into law on February 13, 2008. While the main
thrust of the act is to stimulate the economy, the act also temporarily increased the maximum size of mortgage
loans (the conforming loan limit) that Fannie Mae and Freddie Mac may purchase from the current $417,000 cap
to a maximum of $729,750 for certain loans made during the July 1, 2007 – December 31, 2008 period. The cap
on the FHA’s conforming loan limit was raised from $362,000 to $729,750 for certain loans made on or before
December 31, 2008. These changes are intended, among other purposes, to provide more liquidity and stability
for the jumbo loan market. The Housing and Economic Recovery Act of 2008, signed by President Bush on
July 30, 2008, was designed to address a variety of issues relating to the subprime mortgage crises. This act
established a new conforming loan limit for Fannie Mae and Freddie Mac in high cost areas to 150% of the
conforming loan limit, to take effect after the limits established by the Economic Stimulus Act of 2008 expire.
The FHA’s conforming loan limit has been increased from 95% to 110% of the area median home price up to
150% of the Fannie Mae/Freddie Mac conforming loan limit, to take effect at the same time. Among other
things, the Housing and Economic Recovery Act of 2008 enhanced the regulation of Fannie Mae, Freddie Mac
and Federal Housing Administration loans; established a new Federal Housing Finance Agency to replace the
prior Federal Housing Finance Board and Office of Federal Housing Enterprise Oversight; will require enhanced
mortgage disclosures; and will require a comprehensive licensing, supervisory, and tracking system for mortgage
originators. Using its new powers, on September 7, 2008 the Federal Housing Finance Agency announced that it
had put Fannie Mae and Freddie Mac under conservatorship. The Housing and Economic Recovery Act of 2008
also establishes the HOPE for Homeowners program, which is a new, temporary, voluntary program to back
Federal Housing Administration-insured mortgages to distressed borrowers. The new mortgages offered by
Federal Housing Administration-approved lenders will refinance distressed loans at a significant discount for
owner-occupants at risk of losing their homes to foreclosure.

The American Recovery and Reinvestment Act of 2009 (Stimulus Act), which was signed into law on
February 17, 2009, imposes extensive new restrictions on participants in the TARP Capital Purchase Program.
The new restrictions include additional limits on executive compensation such as prohibiting the payment or
accrual of any bonus, retention award or incentive compensation to our senior executive officers except for the
payment of long-term restricted stock and prohibiting any compensation plan that would encourage the
manipulation of earnings. The Stimulus Act also requires compliance with new corporate governance standards
including an annual “say on pay” shareholder vote, the adoption of policies regarding excessive or luxury
expenditures, and a certification by our Chief Executive Officer and Chief Financial Officer that we have
complied with the standards in the Stimulus Act. The full impact of the Stimulus Act is not yet certain because it
calls for additional regulatory action. The Company will continue to monitor the effect of the Stimulus Act and
the anticipated regulations.

Temporary Liquidity Guaranty Program.

Following a systemic risk determination, the FDIC established a TLGP on October 14, 2008. The TLGP
includes the Transaction Account Guarantee Program, or TAGP, which provides unlimited deposit insurance
coverage through December 31, 2009 for non-interest bearing transaction accounts (typically business checking
accounts) and certain funds swept into non-interest bearing savings accounts. Institutions participating in the
TAGP pay a 10 basis points fee (annualized) on the balance of each covered account in excess of $250,000,

27

while the extra deposit insurance is in place. The TLGP also includes the Debt Guarantee Program, or DGP,
under which the FDIC guarantees certain senior unsecured debt of FDIC-insured institutions and their holding
companies. The unsecured debt must be issued on or after October 14, 2008 and not later than June 30, 2009, and
the guarantee is effective through the earlier of the maturity date or June 30, 2012. The DGP coverage limit is
generally 125% of the eligible entity’s eligible debt outstanding on September 30, 2008 and scheduled to mature
on or before June 30, 2009 or, for certain insured institutions, 2% of their liabilities as of September 30, 2008.
Depending on the term of the debt maturity, the nonrefundable DGP fee ranges from 50 to 100 basis points
(annualized) for covered debt outstanding until the earlier of maturity or June 30, 2012. The TAGP and DGP are
in effect for all eligible entities, unless the entity opted out on or before December 5, 2008. Pacific Trust Bank
did opt out of these programs.

New Regulations Establishing Protections for Consumers in the Residential Mortgage Market.

The Federal Reserve Board has issued new regulations under the federal Truth-in-Lending Act and the
Home Ownership and Equity Protection Act. For mortgage loans governed by the Home Ownership and Equity
Protection Act, the new regulations further restrict prepayment penalties, and enhance the standards relating to
the consumer’s ability to repay. For a new category of closed-end “higher-priced” mortgage loans, the new
regulations restrict prepayment penalties, and require escrows for property taxes and property-related insurance
for most first lien mortgage loans. For all closed-end loans secured by a principal dwelling, the new regulations
prohibit the coercion of appraisers; require the prompt crediting of payments; prohibit the pyramiding of late
fees; require prompt responses to requests for pay-off figures; and require the delivery of transaction-specific
Truth-in-Lending Act disclosures within three business days following the receipt of an application for a
closed-end home loan. The new regulations also impose new restrictions on mortgage loan advertising for both
open-end and closed-end products. In general, the new regulations are effective October 1, 2009, but the rules
governing escrows for higher-priced mortgages are effective on April 1, 2010, and for higher-priced mortgage
loans secured by manufactured housing, on October 1, 2010.

Pending Legislation and Regulatory Proposals.

As a result of the subprime mortgage crisis, federal and state legislative agencies are considering a broad
variety of legislative and regulatory proposals covering mortgage loan products, loan terms and underwriting
standards, risk management practices and consumer protection. It is unclear which, if any, of these initiatives will
be adopted, what effect they will have on First PacTrust and Pacific Trust Bank and whether any of these
initiatives will change the competitive landscape in the mortgage industry.

Guidance on Nontraditional Mortgage Product Risks.

On September 29, 2006, the federal banking agencies issued guidance to address the risks posed by

nontraditional residential mortgage products, that is, mortgage products that allow borrowers to defer repayment
of principal or interest. The guidance instructs institutions to ensure that loan terms and underwriting standards
are consistent with prudent lending practices, including consideration of a borrower’s ability to repay the debt by
final maturity at the fully indexed rate and assuming a fully amortizing repayment schedule; requires institutions
to recognize, for higher risk loans, the necessity of verifying the borrower’s income, assets and liabilities;
requires institutions to address the risks associated with simultaneous second-lien loans, introductory interest
rates, lending to subprime borrowers, non-owner-occupied investor loans, and reduced documentation loans;
requires institutions to recognize that nontraditional mortgages, particularly those with risk-layering features, are
untested in a stressed environment; requires institutions to recognize that nontraditional mortgage products
warrant strong controls and risk management standards, capital levels commensurate with that risk, and
allowances for loan and lease losses that reflect the collectibility of the portfolio; and ensure that consumers have
sufficient information to clearly understand loan terms and associated risks prior to making product and payment
choices. The guidance recommends practices for addressing the risks raised by nontraditional mortgages,
including enhanced communications with consumers, beginning when the consumer is first shopping for a

28

mortgage; promotional materials and other product descriptions that provide information about the costs, terms,
features and risks of nontraditional mortgages, including with respect to payment shock, negative amortization,
prepayment penalties, and the cost of reduced documentation loans; more informative monthly statements for
payment option adjustable rate mortgages; and specified practices to avoid. Subsequently, the federal banking
agencies produced model disclosures that are designed to provide information about the costs, terms, features and
risks of nontraditional mortgages.

Guidance on Real Estate Concentrations.

On December 6, 2006, the federal banking agencies issued a guidance on sound risk management practices

for concentrations in commercial real estate lending. The particular focus is on exposure to commercial real
estate loans that are dependent on the cash flow from the real estate held as collateral and that are likely to be
sensitive to conditions in the commercial real estate market (as opposed to real estate collateral held as a
secondary source of repayment or as an abundance of caution). The purpose of the guidance is not to limit a
bank’s commercial real estate lending but to guide banks in developing risk management practices and capital
levels commensurate with the level and nature of real estate concentrations. The FDIC and other bank regulatory
agencies will be focusing their supervisory resources on institutions that may have significant commercial real
estate loan concentration risk. A bank that has experienced rapid growth in commercial real estate lending, has
notable exposure to a specific type of commercial real estate loan, or is approaching or exceeding the following
supervisory criteria may be identified for further supervisory analysis with respect to real estate concentration
risk:

Total reported loans for construction, land development and other land represent 100% or more of the

bank’s capital; or

Total commercial real estate loans (as defined in the guidance) represent 300% or more of the bank’s total

capital and the outstanding balance of the bank’s commercial real estate loan portfolio has increased 50% or
more during the prior 36 months.

The strength of an institution’s lending and risk management practices with respect to such concentrations

will be taken into account in supervisory evaluation of capital adequacy.

On March 17, 2008, the FDIC issued a release to re-emphasize the importance of strong capital and loan
loss allowance levels and robust credit risk management practices for institutions with concentrated commercial
real estate exposures. The FDIC suggested that institutions with significant construction and development and
commercial real estate loan concentrations increase or maintain strong capital levels; ensure that loan loss
allowances are appropriately strong; manage construction and development and commercial real estate loan
portfolios closely; maintain updated financial and analytical information on their borrowers and collateral; and
bolster the loan workout infrastructure.

Limitations on Dividends and Other Capital Distributions

Office of Thrift Supervision regulations impose various restrictions on savings institutions with respect to
their ability to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out
mergers and other transactions charged to the capital account.

Generally, savings institutions, that before and after the proposed distribution remain well-capitalized, such

as Pacific Trust Bank, may make capital distributions during any calendar year equal to up to 100% of net
income for the year-to-date plus retained net income for the two preceding years. However, an institution deemed
to be in need of more than normal supervision by the Office of Thrift Supervision may have its dividend
authority restricted by the Office of Thrift Supervision. The Bank may pay dividends in accordance with this
general authority.

29

Savings institutions proposing to make any capital distribution need not submit written notice to the Office

of Thrift Supervision prior to such distribution unless they are a subsidiary of a holding company or would not
remain well-capitalized following the distribution. Pacific Trust Bank is a subsidiary of a holding company.
Savings institutions that do not, or would not meet their current minimum capital requirements following a
proposed capital distribution or propose to exceed these net income limitations must obtain Office of Thrift
Supervision approval prior to making such distribution. The Office of Thrift Supervision may object to the
distribution during that 30-day period based on safety and soundness concerns. See “—Regulatory Capital
Requirements.”

Liquidity

All savings institutions, including Pacific Trust Bank, are required to maintain sufficient liquidity to ensure

a safe and sound operation.

Qualified Thrift Lender Test

All savings institutions, including Pacific Trust Bank, are required to meet a qualified thrift lender test to
avoid certain restrictions on their operations. This test requires a savings institution to have at least 65% of its
portfolio assets, as defined by regulation, in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. As an alternative, the savings institution may maintain 60% of its assets in
those assets specified in Section 7701(a)(19) of the Internal Revenue Code. Under either test, such assets
primarily consist of residential housing related loans and investments. At December 31, 2008, the Bank met the
test and has always met the test since the requirement was applicable.

Any savings institution that fails to meet the qualified thrift lender test must convert to a national bank
charter, unless it requalifies as a qualified thrift lender and thereafter remains a qualified thrift lender. If an
institution does not requalify and converts to a national bank charter, it must remain Savings Association
Insurance Fund-insured until the FDIC permits it to transfer to the Bank Insurance Fund. If such an institution
has not yet requalified or converted to a national bank, its new investments and activities are limited to those
permissible for both a savings institution and a national bank, and it is limited to national bank branching rights
in its home state. In addition, the institution is immediately ineligible to receive any new Federal Home Loan
Bank borrowings and is subject to national bank limits for payment of dividends. If such an institution has not
requalified or converted to a national bank within three years after the failure, it must divest of all investments
and cease all activities not permissible for a national bank. In addition, it must repay promptly any outstanding
Federal Home Loan Bank borrowings, which may result in prepayment penalties. If any institution that fails the
qualified thrift lender test is controlled by a holding company, then within one year after the failure, the holding
company must register as a bank holding company and become subject to all restrictions on bank holding
companies.

Federal Securities Law

The stock of First PacTrust Bancorp, Inc. is registered with the SEC under the Securities Exchange Act of
1934, as amended. The Company will be subject to the information, proxy solicitation, insider trading restrictions
and other requirements of the SEC under the Securities Exchange Act of 1934.

Company stock held by persons who are affiliates of the Company may not be resold without registration

unless sold in accordance with certain resale restrictions. Affiliates are generally considered to be officers,
directors and principal stockholders. If the Company meets specified current public information requirements,
each affiliate of the Company will be able to sell in the public market, without registration, a limited number of
shares in any three-month period.

30

Federal Reserve System

The Federal Reserve Board requires all depository institutions to maintain non-interest bearing reserves at
specified levels against their transaction accounts, primarily checking, NOW and Super NOW checking accounts.
At December 31, 2008, Pacific Trust Bank was in compliance with these reserve requirements. The balances
maintained to meet the reserve requirements imposed by the Federal Reserve Board may be used to satisfy
liquidity requirements that may be imposed by the Office of Thrift Supervision. See “—Liquidity.”

Savings institutions are authorized to borrow from the Federal Reserve Bank “discount window,” but
Federal Reserve Board regulations require institutions to exhaust other reasonable alternative sources of funds,
including Federal Home Loan Bank borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

Pacific Trust Bank is a member of the Federal Home Loan Bank of San Francisco, which is one of 12
regional Federal Home Loan Banks, that administers the home financing credit function of savings institutions.
Each Federal Home Loan Bank serves as a reserve or central bank for its members within its assigned region. It
is funded primarily from proceeds derived from the sale of consolidated obligations of the Federal Home Loan
Bank System. It makes loans or advances to members in accordance with policies and procedures, established by
the board of directors of the Federal Home Loan Bank, which are subject to the oversight of the Federal Housing
Finance Board. All advances from the Federal Home Loan Bank are required to be fully secured by sufficient
collateral as determined by the Federal Home Loan Bank. In addition, all long-term advances are required to
provide funds for residential home financing.

As a member, the Bank is required to purchase and maintain stock in the Federal Home Loan Bank of San
Francisco. At December 31, 2008, the Bank had $9.4 million in Federal Home Loan Bank stock, which was in
compliance with this requirement. In past years, the Bank has received substantial dividends on its Federal Home
Loan Bank stock. Over the past three fiscal years such dividends have averaged 5.3% and averaged 5.3% for
2008. For the year ended December 31, 2008, dividends paid by the Federal Home Loan Bank of San Francisco
to the Bank totaled $392 thousand as compared to $436 thousand for 2007. The Federal Home Loan Bank of San
Francisco has recently announced that a dividend will not be paid for the first quarter of 2009. Future dividends
received will be subject to economic conditions and the ability of the Federal Home Loan Bank to pay them.

31

Federal Taxation

TAXATION

General. First PacTrust Bancorp, Inc. and Pacific Trust Bank are subject to federal income taxation in the
same general manner as other corporations, with some exceptions discussed below. The following discussion of
federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a
comprehensive description of the tax rules applicable to the Company or the Bank. The Bank’s federal income
tax returns have never been audited. Prior to January 1, 2000, the Bank was a credit union, not generally subject
to corporate income tax.

Method of Accounting. For federal income tax purposes, Pacific Trust Bank currently reports its income
and expenses on the accrual method of accounting and uses a fiscal year ending on December 31, for filing its
federal income tax return.

Minimum Tax. The Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base

of regular taxable income plus certain tax preferences, called alternative minimum taxable income. The
alternative minimum tax is payable to the extent such alternative minimum taxable income is in excess of an
exemption amount. Net operating losses can offset no more than 90% of alternative minimum taxable income.
Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years.
Pacific Trust Bank has not been subject to the alternative minimum tax, nor does the Company have any such
amounts available as credits for carryover.

Net Operating Loss Carryovers. A financial institution may carryback net operating losses to the preceding

two taxable years and forward to the succeeding 20 taxable years. This provision applies to losses incurred in
taxable years beginning after August 6, 1997. At December 31, 2008, Pacific Trust Bank had no net operating
loss carryforwards for federal income tax purposes.

Corporate Dividends-Received Deduction. First PacTrust Bancorp, Inc. may eliminate from its income
dividends received from the Bank as a wholly owned subsidiary of the Company if it elects to file a consolidated
return with the Bank. The corporate dividends-received deduction is 100% or 80%, in the case of dividends
received from corporations with which a corporate recipient does not file a consolidated tax return, depending on
the level of stock ownership of the payor of the dividend. Corporations which own less than 20% of the stock of
a corporation distributing a dividend may deduct 70% of dividends received or accrued on their behalf.

State Taxation

First PacTrust Bancorp, Inc. and Pacific Trust Bank are subject to the California corporate franchise

(income) tax which is assessed at the rate of 10.8%. For this purpose, California taxable income generally means
federal taxable income subject to certain modifications provided for in the California law.

Executive Officers Who are Not Directors

The business experience for at least the past five years for each of our executive officers who do not serve as

directors is set forth below.

James P. Sheehy. Age 62 years. Mr. Sheehy serves as Executive Vice President, a position he has held since
1987, and Secretary and Treasurer for Pacific Trust Bank, and First PacTrust Bancorp, Inc. positions he has held
since 1999 and 2002, respectively. He has been employed by Pacific Trust Bank since 1987.

Melanie M. Yaptangco. Age 48 years. Ms. Yaptangco is Executive Vice President of Lending at Pacific

Trust Bank. She has served in this position since 1998, and started with Pacific Trust Bank in 1985.

32

Item 1A. Risk Factors

RISK FACTORS

An investment in our securities is subject to certain risks. These risk factors should be considered by
prospective and current investors in our securities when evaluating the disclosures in this Annual Report on
Form 10-K (particularly the forward-looking statements.) The risks and uncertainties not presently known to us
or that we currently deem immaterial also may impair our business operations. If any of the following risks
actually occur, our business, results of operations and financial condition could suffer. In that event, the value of
our securities could decline, and you may lose all or part of your investment. The risks discussed below also
include forward-looking statements, and our actual results may differ materially from those discussed in these
forward-looking statements.

Risks Relating to First PacTrust

Difficult market conditions and economic trends have adversely affected our industry and our business.

Dramatic declines in the housing market, with decreasing home prices and increasing delinquencies and
foreclosures, have negatively impacted the credit performance of mortgage and construction loans and resulted in
significant write-downs of assets by many financial institutions. General downward economic trends, reduced
availability of commercial credit and increasing unemployment have negatively impacted the credit performance
of commercial and consumer credit, resulting in additional write-downs. Concerns over the stability of the
financial markets and the economy have resulted in decreased lending by financial institutions to their customers
and to each other. This market turmoil and tightening of credit has led to increased commercial and consumer
deficiencies, lack of customer confidence, increased market volatility and widespread reduction in general
business activity. Financial institutions have experienced decreased access to deposits and borrowings.

The resulting economic pressure on consumers and businesses and the lack of confidence in the financial

markets may adversely affect our business, financial condition, results of operations and stock price.

Our ability to assess the creditworthiness of customers and to estimate the losses inherent in our credit
exposure is made more complex by these difficult market and economic conditions. We also expect to face
increased regulation and government oversight as a result of these downward trends. This increased government
action may increase our costs and limit our ability to pursue certain business opportunities. We also may be
required to pay even higher FDIC premiums than the recently increased level, because financial institution
failures resulting from the depressed market conditions have depleted and may continue to deplete the deposit
insurance fund and reduce its ratio of reserves to insured deposits.

We do not believe these difficult conditions are likely to improve in the near future. A worsening of these

conditions would likely exacerbate the adverse effects of these difficult economic conditions on us, our
customers and the other financial institutions in our market. As a result, we may experience increases in
foreclosures, delinquencies and customer bankruptcies, as well as more restricted access to funds.

Recent legislative and regulatory initiatives to address difficult market and economic conditions may not
stabilize the U.S. banking system.

The recently enacted Emergency Economic Stabilization Act of 2008 (the “EESA”) authorizes the Treasury

to purchase from financial institutions and their holding companies up to $700 billion in mortgage loans,
mortgage-related securities and certain other financial instruments, including debt and equity securities issued by
financial institutions and their holding companies, under a troubled asset relief program, or “TARP.” The

33

purpose of TARP is to restore confidence and stability to the U.S. banking system and to encourage financial
institutions to increase their lending to customers and to each other. The Treasury has allocated $350 billion
towards the TARP Capital Purchase Program. Under the TARP Capital Purchase Program, the Treasury is
purchasing equity securities from participating institutions. The Series A Preferred Stock and warrants were
issued by us to Treasury pursuant to the TARP Capital Purchase Program. The EESA also increased federal
deposit insurance on most deposit accounts from $100,000 to $250,000. This increase is in place until the end of
2009 and is not covered by deposit insurance premiums paid by the banking industry.

The EESA followed, and has been followed by, numerous actions by the Board of Governors of the Federal
Reserve System, the U.S. Congress, Treasury, the FDIC, the SEC and others to address the current liquidity and
credit crisis that has followed the sub-prime meltdown that commenced in 2007. These measures include
homeowner relief that encourage loan restructuring and modification; the establishment of significant liquidity
and credit facilities for financial institutions and investment banks; the lowering of the federal funds rate;
emergency action against short selling practices; a temporary guaranty program for money market funds; the
establishment of a commercial paper funding facility to provide back-stop liquidity to commercial paper issuers;
and coordinated international efforts to address illiquidity and other weaknesses in the banking sector. The
purpose of these legislative and regulatory actions is to stabilize the U.S. banking system. The EESA and the
other regulatory initiatives described above may not have their desired effects. If the volatility in the markets
continues and economic conditions fail to improve or worsen, our business, financial condition and results of
operations could be materially and adversely affected.

Current levels of market volatility are unprecedented.

The capital and credit markets have been experiencing volatility and disruption for more than a year. In

recent months, the volatility and disruption has reached unprecedented levels. In some cases, the markets have
produced downward pressure on stock prices and credit availability for certain issuers without regard to those
issuers’ underlying financial strength. If current levels of market disruption and volatility continue or worsen,
there can be no assurance that we will not experience an adverse effect, which may be material, on our ability to
access capital and on our business, financial condition and results of operations.

Changes in economic conditions, particularly a further economic slowdown in California, could hurt our
business.

Our business is directly affected by market conditions, trends in industry and finance legislative and
regulatory changes, and changes in governmental monetary and fiscal policies and inflation, all of which are
beyond our control. In 2007, the housing and real estate sectors experienced an economic slowdown that has
continued through 2008. Further deterioration in economic conditions, particularly within the State of California,
could result in the following consequences, among others, any of which could hurt our business materially:

•

•

•

•

loan delinquency may continue to rise;

problem assets and foreclosures may continue to increase;

demand for our products and services may decline; and

collateral for our loans may continue to decline in value, in turn reducing a customer’s borrowing
power and reducing the value of assets and collateral securing our loans.

As of December 31, 2008, substantially all of our loans were to individuals and business in southern

California. If real estate values continue to decline in this area, the collateral for our loans will provide less
security. As a result, our ability to recover on defaulted loans by selling the underlying real estate will be
diminished, and we would be more likely to suffer losses on defaulted loans.

34

Recent negative developments in the financial industry and credit markets may continue to adversely
impact our financial condition and results of operations.

Negative developments in the sub-prime mortgage market and the securitization markets for these loans,
together with substantial volatility in oil prices and other factors, have resulted in uncertainty in the financial
markets in general and a related general economic downturn. Many lending institutions, including us, have
experienced substantial declines in the performance of their loans, including construction and land loans, multi-
family loans, commercial loans and consumer loans. Moreover, competition among depository institutions for
deposits and quality loans has increased significantly. In addition, the values of real estate collateral supporting
many construction and land, commercial and multi-family and other commercial loans and home mortgages have
declined and may continue to decline. Bank and bank holding company stock prices have been negatively
affected, as has the ability of banks and bank holding companies to raise capital or borrow in the debt markets
compared to recent years. These conditions may have a material adverse effect on our financial condition and
results of operations. In addition, as a result of the foregoing factors, there is a potential for new federal or state
laws and regulations regarding lending and funding practices and liquidity standards, and bank regulatory
agencies are expected to be very aggressive in responding to concerns and trends identified in examinations,
including the expected issuance of formal enforcement orders. Negative developments in the financial industry
and the impact of new legislation in response to those developments could restrict our business operations,
including our ability to originate or sell loans, and adversely impact our results of operations and financial
condition.

Liquidity risk could impair our ability to fund operations and jeopardize our financial condition.

Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of
loans and other sources could have a substantial negative effect on our liquidity. Our access to funding sources in
amounts adequate to finance our activities or on terms which are acceptable to us could be impaired by factors
that affect us specifically or the financial services industry or economy in general. Factors that could
detrimentally impact our access to liquidity sources include a decrease in the level of our business activity as a
result of a downturn in the markets in which our loans are concentrated or adverse regulatory action against
us. Our ability to borrow could also be impaired by factors that are not specific to us, such as a disruption in the
financial markets or negative views and expectations about the prospects for the financial services industry in
light of the recent turmoil faced by banking organizations and the continued deterioration in credit markets.

We may elect or be compelled to seek additional capital in the future, but that capital may not be available
when it is needed.

We are required by federal and state regulatory authorities to maintain adequate levels of capital to support

our operations. In addition, we may elect to raise additional capital to support our business or to finance
acquisitions, if any, or we may otherwise elect or be required to raise additional capital. In that regard, a number
of financial institutions have recently raised considerable amounts of capital in response to a deterioration in their
results of operations and financial condition arising from the turmoil in the mortgage loan market, deteriorating
economic conditions, declines in real estate values and other factors. Should we be required by regulatory
authorities to raise additional capital, we may seek to do so through the issuance of, among other things, our
common stock or preferred stock.

Our ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic

conditions and a number of other factors, many of which are outside our control, and on our financial
performance. Accordingly, we cannot assure you of our ability to raise additional capital if needed or on terms
acceptable to us. If we cannot raise additional capital when needed, it may have a material adverse effect on our
financial condition, results of operations and prospects.

35

If our allowance for loan losses is not sufficient to cover actual loan losses or if we are required to increase
our provision for loan losses, our results of operations and financial condition could be materially
adversely affected.

We make various assumptions and judgments about the collectibility of our loan portfolio, including the
creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the
repayment of many of our loans. In determining the amount of the allowance for loan losses, we review our loans
and the loss and delinquency experience, and evaluate economic conditions. If our assumptions are incorrect, the
allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio, resulting in the need
for additions to our allowance through an increase in the provision for loan losses. Material additions to the
allowance or increases in our provision for loan losses could have a material adverse effect on our financial
condition and results of operations.

In addition, bank regulators periodically review our allowance for loan losses and may require us to increase
our provision for loan losses or recognize further loan charge-offs. Any increase in our allowance for loan losses
or loan charge-offs as required by these regulatory authorities may have a material adverse effect on our financial
condition and results of operations.

The maturity and repricing characteristics of our assets and liabilities are mismatched and subject us to
interest rate risk which could adversely affect our results of operations and financial condition.

Our financial condition and results of operations are influenced significantly by general economic

conditions, including the absolute level of interest rates, as well as changes in interest rates and the slope of the
yield curve. Our ability to operate profitably is dependent to a large extent on our net interest income, which is
the difference between the interest received from our interest-earning assets and the interest expense incurred on
our interest-bearing liabilities. Significant changes in market interest rates or errors or misjudgments in our
interest rate risk management procedures could have a material adverse effect on our results of operations and
financial condition.

Our activities, like other financial institutions, inherently involve the assumption of interest rate risk.

Interest rate risk is the risk that changes in market interest rates will have an adverse impact on our financial
condition and results of operations. Interest rate risk is determined by the maturity and repricing characteristics of
our assets, liabilities and off-balance-sheet contracts. Interest rate risk is measured by the variability of financial
performance and economic value resulting from changes in interest rates. Interest rate risk is the primary market
risk affecting our financial performance.

We believe that the greatest source of interest rate risk to us results from the mismatch of maturities or
repricing intervals for our rate sensitive assets, liabilities and off-balance-sheet contracts. This mismatch, or
“gap,” is generally characterized by a substantially shorter maturity structure for interest-bearing liabilities than
interest-earning assets. Additional interest rate risk results from mismatched repricing indices and formulae
(basis risk and yield curve risk), and product caps and floors and early repayment or withdrawal provisions
(option risk), which may be contractual or market driven, that are generally more favorable to customers than to
us.

Our primary monitoring tool for assessing interest rate risk is asset/liability simulation modeling, which is

designed to capture the dynamics of balance sheet, interest rate and spread movements and to quantify variations
in net interest income and net market value of equity resulting from those movements under different rate
environments. We update and prepare our simulation modeling at least quarterly for review by senior
management and our directors. Nonetheless, the interest rate sensitivity of our net interest income and net market
value of our equity could vary substantially if different assumptions were used or if actual experience differs
from the assumptions used and, as a result, our interest rate risk management strategies may prove to be
inadequate.

36

Our loan portfolio possesses increased risk due to the number of multi-family, construction, commercial
real estate and consumer loans.

Our multi-family, construction and commercial real estate loans accounted for approximately 40.7% of our

total loan portfolio as of December 31, 2008. Generally, we consider these types of loans to involve a higher
degree of risk compared to first mortgage loans on one- to four-family, owner-occupied residential properties. In
addition, we plan to increase our emphasis on multi-family and commercial real estate lending. Because of our
planned increased emphasis on and increased investment in multi-family and commercial real estate lending, it
may become necessary to increase the level of our provision for loan losses, which could hurt our profits.

The loan portfolio possesses increased risk due to expansion, unseasoned nature and amount of
nonconforming loans.

Over the last three years our loan portfolio has grown by $107.9 million or 15.7%. As a result of this

growth, a portion of our loan portfolio is considered to be unseasoned, with the risk that these loans may not have
had sufficient time to perform to properly indicate the potential magnitude of losses. Our unseasoned adjustable
rate loans have not, therefore, been subject to an interest rate environment which causes them to adjust to the
maximum level and may involve risks resulting from potentially increasing payment obligations by the borrower
as a result of repricing. Most of our adjustable rate mortgage loans are also non-conforming, due mainly to the
generally large loan size and are, therefore, not readily saleable to Freddie Mac or Fannie Mae. Since some of
these loans have terms which may result in negative amortization, where the loan payments do not fully cover
interest and result in an increasing loan principal balance, the portfolio is also subject to increased risk of
delinquency or default as the higher, fully indexed rate of interest subsequently comes into effect upon repricing.

Strong competition within our market area may limit our growth and profitability.

Competition in the banking and financial services industry is intense. In our market area, we compete with

commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual
funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Many
of these competitors have substantially greater resources and lending limits than we do and may offer certain
services that we do not or cannot provide. Our profitability depends upon our continued ability to successfully
compete in our market.

We encounter continuous technological change in our industry.

The financial services industry is continually undergoing rapid technological change with frequent
introductions of new technology-driven products and services. The effective use of technology increases
efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success
depends, in part, upon our ability to address the needs of our customers by using technology to provide products
and services that will satisfy customer demands, as well as to create additional efficiencies in our
operations. Many of our competitors have substantially greater resources to invest in technological
improvements. We may not be able to effectively implement new technology-driven products and services or be
successful in marketing these products and services to our customers. Failure to successfully keep pace with
technological change affecting the financial services industry could have a material adverse impact on our
business and, in turn, our financial condition and results of operations.

We are subject to extensive government regulation and supervision.

We are subject to extensive regulation and supervision, primarily through the Bank. Banking regulations are

primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a
whole, and not holders of our common stock. These regulations affect our lending practices, capital structure,
investment practices, dividend policy and growth, among other things. Congress and federal regulatory agencies
continually review banking laws, regulations and policies for possible changes. Changes to statutes, regulations

37

or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies,
could affect us in substantial and unpredictable ways. Such changes could subject us to additional costs, limit the
types of financial services and products we may offer and/or increase the ability of non-banks to offer competing
financial services and products, among other things. Failure to comply with laws, regulations or policies could
result in sanctions by regulatory agencies, civil money penalties and/or reputational damage, which could have a
material adverse effect on our business, financial condition and results of operations. While we have policies and
procedures designed to prevent any such violations, there can be no assurance that such violations will not occur.
In addition, we may be subject to new legislation in response to negative developments in the financial industry
and the economy as described under “—Recent negative developments in the financial industry and credit
markets may continue to adversely impact our financial condition and results of operations,” which also could
have a material adverse effect on our results of operations and financial condition.

Our information systems may experience an interruption or breach in security.

We rely heavily on communications and information systems to conduct our business. Any failure,
interruption or breach in security of these systems could result in failures or disruptions in our customer
relationship management, general ledger, deposit, loan and other systems. While we have policies and procedures
designed to prevent or limit the effect of the failure, interruption or security breach of our information systems,
there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do
occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches
of our information systems could damage our reputation, result in a loss of customer business, subject us to
additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could
have a material adverse effect on our financial condition and results of operations.

We rely on dividends from the Bank for substantially all of our revenue.

First PacTrust Bancorp receives substantially all of its revenue as dividends from Pacific Trust

Bank. Federal regulations limit the amount of dividends that the Bank may pay to First PacTrust Bancorp. See
“Regulatory Considerations.” In the event the Bank becomes unable to pay dividends to First PacTrust Bancorp,
First PacTrust Bancorp may not be able to service its debt, pay its other obligations or pay dividends on the
Series A Preferred Stock or our common stock. Accordingly, our inability to receive dividends from the Bank
could also have a material adverse effect on our business, financial condition and results of operations and the
value of your investment in the Series A Preferred Stock or our common stock.

Risks Relating to Both the Series A Preferred Stock and Our Common Stock

The Series A Preferred Stock is equity and is subordinate to all of our existing and future indebtedness;
regulatory and contractual restrictions may limit or prevent us from paying dividends on the Series A
Preferred Stock and our common stock; and the Series A Preferred Stock places no limitations on the
amount of indebtedness we and our subsidiaries may incur in the future.

Shares of the Series A Preferred Stock are equity interests in First PacTrust Bancorp and do not constitute

indebtedness. As such, the Series A Preferred Stock, like our common stock, ranks junior to all indebtedness and
other non-equity claims on First PacTrust Bancorp with respect to assets available to satisfy claims on First
PacTrust Bancorp, including in a liquidation of First PacTrust Bancorp. Additionally, unlike indebtedness, where
principal and interest would customarily be payable on specified due dates, in the case of preferred stock like the
Series A Preferred Stock, as with our common stock, (1) dividends are payable only when, as and if authorized
and declared by, our Board of Directors and depend on, among other things, our results of operations, financial
condition, debt service requirements, other cash needs and any other factors our Board of Directors deems
relevant, and (2) as a Maryland corporation, under Maryland law we are subject to restrictions on payments of
dividends out of lawfully available funds. See “Regulatory Considerations.”

38

First PacTrust Bancorp is an entity separate and distinct from its principal subsidiary, Pacific Trust Bank,

and derives substantially all of its revenue in the form of dividends from that subsidiary. Accordingly, First
PacTrust Bancorp is and will be dependent upon dividends from the Bank to pay the principal of and interest on
its indebtedness, to satisfy its other cash needs and to pay dividends on the Series A Preferred Stock and its
common stock. The Bank’s ability to pay dividends is subject to its ability to earn net income and to meet certain
regulatory requirements. In the event the Bank is unable to pay dividends to First PacTrust Bancorp, First
PacTrust Bancorp may not be able to pay dividends on its common stock or the Series A Preferred Stock. See
Note 11 of the Notes to Consolidated Financial Statements included in this Form 10-K for the year ended
December 31, 2008. Also, First PacTrust Bancorp’s right to participate in a distribution of assets upon a
subsidiary’s liquidation or reorganization is subject to the prior claims of the subsidiary’s creditors. This includes
claims under the liquidation account maintained for the benefit of certain eligible deposit account holders of the
Bank established in connection with the Bank’s conversion from the mutual to the stock form of ownership.

In addition, the Series A Preferred Stock does not limit the amount of debt or other obligations we or our

subsidiaries may incur in the future. Accordingly, we and our subsidiaries may incur substantial amounts of
additional debt and other obligations that will rank senior to the Series A Preferred Stock or to which the Series
A Preferred Stock will be structurally subordinated.

The prices of the Series A Preferred Stock and our common stock may fluctuate significantly, and this may
make it difficult for you to resell the Series A Preferred Stock and/or common stock when you want or at
prices you find attractive.

There currently is no market for the Series A Preferred Stock, and we cannot predict how the Series A
Preferred Stock or our common stock will trade in the future. The market value of the Series A Preferred Stock
and our common stock will likely continue to fluctuate in response to a number of factors including the
following, most of which are beyond our control, as well as the other factors described in this “Risk Factors”
section:

•

•

•

•

•

•

•

•

actual or anticipated quarterly fluctuations in our operating and financial results;

developments related to investigations, proceedings or litigation that involve us;

changes in financial estimates and recommendations by financial analysts;

dispositions, acquisitions and financings;

actions of our current stockholders, including sales of common stock by existing stockholders and our
directors and executive officers;

fluctuations in the stock price and operating results of our competitors;

regulatory developments; and

developments related to the financial services industry.

The market value of the Series A Preferred Stock and our common stock may also be affected by conditions
affecting the financial markets in general, including price and trading fluctuations. These conditions may result in
(i) volatility in the level of, and fluctuations in, the market prices of stocks generally and, in turn, the Series A
Preferred Stock and our common stock and (ii) sales of substantial amounts of the Series A Preferred Stock or
our common stock in the market, in each case that could be unrelated or disproportionate to changes in our
operating performance. These broad market fluctuations may adversely affect the market value of the Series A
Preferred Stock and our common stock.

39

There may be future sales of additional common stock or preferred stock or other dilution of our equity,
which may adversely affect the market price of our common stock or the Series A Preferred Stock.

We are not restricted from issuing additional common stock or preferred stock, including any securities that

are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock
or any substantially similar securities. The market value of our common stock or the Series A Preferred Stock
could decline as a result of sales by us of a large number of shares of common stock or preferred stock or similar
securities in the market or the perception that such sales could occur.

Anti-takeover provisions could negatively impact our stockholders.

Provisions in our charter and bylaws, the corporate law of the State of Maryland and federal regulations
could delay, defer or prevent a third party from acquiring us, despite the possible benefit to our stockholders, or
otherwise adversely affect the market price of any class of our equity securities, including our common stock and
the Series A Preferred Stock. These provisions include: a prohibition on voting shares of common stock
beneficially owned in excess of 10% of total shares outstanding, supermajority voting requirements for certain
business combinations with any person who beneficially owns 10% or more of our outstanding common stock;
the election of directors to staggered terms of three years; advance notice requirements for nominations for
election to our Board of Directors and for proposing matters that stockholders may act on at stockholder
meetings, a requirement that only directors may fill a vacancy in our Board of Directors, supermajority voting
requirements to remove any of our directors and the other provisions described under “Description of Capital
Stock—Anti-Takeover Effects.” Our charter also authorizes our Board of Directors to issue preferred stock, and
preferred stock could be issued as a defensive measure in response to a takeover proposal. For further
information, see “Description of Capital Stock—Preferred Stock.” In addition, pursuant to OTS regulations, as a
general matter, no person or company, acting individually or in concert with others, may acquire more than 10%
of our common stock without prior approval from the OTS.

These provisions may discourage potential takeover attempts, discourage bids for our common stock at a

premium over market price or adversely affect the market price of, and the voting and other rights of the holders
of, our common stock. These provisions could also discourage proxy contests and make it more difficult for
holders of our common stock to elect directors other than the candidates nominated by our Board of Directors.

Risks Specific to the Series A Preferred Stock

An active trading market for the Series A Preferred Stock may not develop.

The Series A Preferred Stock is not currently listed on any securities exchange and we do not anticipate
listing the Series A Preferred Stock on an exchange unless we are requested to do so by Treasury pursuant to the
securities purchase agreement between us and Treasury. There can be no assurance that an active trading market
for the Series A Preferred Stock will develop, or, if developed, that an active trading market will be maintained.
If an active market is not developed or sustained, the market value and liquidity of the Series A Preferred Stock
may be adversely affected.

The Series A Preferred Stock may be junior in rights and preferences to our future preferred stock.
Subject to approval by the holders of at least 66 2⁄ 3% of the shares of Series A Preferred Stock then

outstanding, voting together as a separate class, we may issue preferred stock in the future the terms of which are
expressly senior to the Series A Preferred Stock. The terms of any such future preferred stock expressly senior to
the Series A Preferred Stock may restrict dividend payments on the Series A Preferred Stock. For example, the
terms of any such senior preferred stock may provide that, unless full dividends for all of our outstanding
preferred stock senior to the Series A Preferred Stock have been paid for the relevant periods, no dividends will
be paid on the Series A Preferred Stock, and no shares of the Series A Preferred Stock may be repurchased,

40

redeemed, or otherwise acquired by us. This could result in dividends on the Series A Preferred Stock not being
paid when contemplated. In addition, in the event of our liquidation, dissolution or winding-up, the terms of the
senior preferred stock may prohibit us from making payments on the Series A Preferred Stock until all amounts
due to holders of the senior preferred stock in such circumstances are paid in full.

Holders of the Series A Preferred Stock have limited voting rights.

Until and unless we are in arrears on our dividend payments on the Series A Preferred Stock for six dividend
periods, whether or not consecutive, the holders of the Series A Preferred Stock will have no voting rights except
with respect to certain fundamental changes in the terms of the Series A Preferred Stock and certain other matters
and except as may be required by Maryland law. If dividends on the Preferred Stock are not paid in full for six
dividend periods, whether or not consecutive, the total number of positions on the First PacTrust Bancorp Board
of Directors will automatically increase by two and the holders of the Series A Preferred Stock, acting as a class
with any other parity securities having similar voting rights, will have the right to elect two individuals to serve
in the new director positions. This right and the terms of such directors will end when we have paid in full all
accrued and unpaid dividends for all past dividend periods. See “Description of Series A Preferred Stock—
Voting Rights.” Based on the current number of members of the First PacTrust Bancorp Board of Directors (six),
directors elected by the holders of the common stock would have a controlling majority of the Board and would
be able to take any action approved by them notwithstanding any objection by the directors elected by the holders
of the Series A Preferred Stock.

If we are unable to redeem the Series A Preferred Stock after five years, the cost of this capital to us will
increase substantially.

If we are unable to redeem the Series A Preferred Stock prior to February 15, 2014, the cost of this capital to
us will increase substantially on that date, from 5.0% per annum (approximately $965,000 annually) to 9.0% per
annum (approximately $1.7 million annually). See “Description of Series A Preferred Stock—Redemption and
Repurchases.” Depending on our financial condition at the time, this increase in the annual dividend rate on the
Series A Preferred Stock could have a material negative effect on our liquidity.

Risks Specific to the Common Stock

The securities purchase agreement between us and the Treasury limits our ability to pay dividends on and
repurchase our common stock.

The securities purchase agreement between us and Treasury provides that prior to the earlier of

(i) November 21, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been
redeemed by us or transferred by Treasury to third parties, we may not, without the consent of Treasury,
(a) increase the cash dividend on our common stock or (b) subject to limited exceptions, redeem, repurchase or
otherwise acquire shares of our common stock or preferred stock other than the Series A Preferred Stock or trust
preferred securities. In addition, we are unable to pay any dividends on our common stock unless we are current
in our dividend payments on the Series A Preferred Stock. These restrictions, together with the potentially
dilutive impact of the warrant described in the next risk factor, could have a negative effect on the value of our
common stock. Moreover, holders of our common stock are entitled to receive dividends only when, as and if
declared by our Board of Directors. Although we have historically paid cash dividends on our common stock, we
are not required to do so and our Board of Directors could reduce or eliminate our common stock dividend in the
future.

41

The Series A Preferred Stock impacts net income available to our common stockholders and earnings per
common share, and the warrants we issued to Treasury may be dilutive to holders of our common stock.

The dividends declared and the accretion on discount on the Series A Preferred Stock will reduce the net
income available to common stockholders and our earnings per common share. The Series A Preferred Stock will
also receive preferential treatment in the event of liquidation, dissolution or winding up of First PacTrust
Bancorp. Additionally, the ownership interest of the existing holders of our common stock will be diluted to the
extent the warrant we issued to Treasury in conjunction with the sale to Treasury of the Series A Preferred Stock
is exercised. The shares of common stock underlying the warrant represent approximately 6.1% of the shares of
our common stock outstanding (including the shares issuable upon exercise of the warrant in total shares
outstanding). Although Treasury has agreed not to vote any of the shares of common stock it receives upon
exercise of the warrant, a transferee of any portion of the warrant or of any shares of common stock acquired
upon exercise of the warrant is not bound by this restriction.

The voting limitation provision in our charter could limit your voting rights as a holder of our common
stock.

Our charter provides that any person or group who acquires beneficial ownership of our common stock in
excess of 10% of the outstanding shares may not vote the excess shares. Accordingly, if you acquire beneficial
ownership of more than 10% of the outstanding shares of our common stock, your voting rights with respect to
the common stock will not be commensurate with your economic interest in our company.

In addition, the Maryland business corporation law, the state where First PacTrust Bancorp, Inc. is
incorporated, provides for certain restrictions on acquisition of First PacTrust Bancorp, Inc., and federal law
contains restrictions on acquisitions of control of savings and loan holding companies such as First PacTrust
Bancorp, Inc.

Item 1B. Unresolved Staff Comments

None.

42

Item 2. Properties

At December 31, 2008, the Bank had six full service offices and three limited service offices. The Bank
owns the office building in which our home office and executive offices are located. At December 31, 2008, the
Bank owned all but five of our other branch offices. The net book value of the Bank’s investment in premises,
equipment and leaseholds, excluding computer equipment, was approximately $4.3 million at December 31,
2008.

The following table provides a list of Pacific Trust Bank’s main and branch offices and indicates whether

the properties are owned or leased:

Location

Owned or
Leased

Lease Expiration
Date

Net Book Value at
December 31, 2008

(Dollars in Thousands)

MAIN AND EXECUTIVE OFFICE
610 Bay Boulevard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Chula Vista, CA 91910

BRANCH OFFICES:
279 F Street
Chula Vista, CA 91912

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Owned N/A

Owned N/A

850 Lagoon Drive . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Chula Vista, CA 91910

*

N/A

350 Fletcher Parkway . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
El Cajon, CA 91910

Leased December, 2009

5508 Balboa Avenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
San Diego, CA 92111

Leased October, 2011

27425 Ynez Road . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Temecula, CA 92591

Owned N/A

8200 Arlington Avenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Riverside, CA 92503

*

N/A

5030 Arlington Avenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Riverside, CA 92503

Owned N/A

16536 Bernardo Center Drive . . . . . . . . . . . . . . . . . . . . . . . . .
San Diego, CA

Leased December, 2013

$656

$455

N/A

N/A

N/A

$759

N/A

$225

N/A

*

These sites, which are on Goodrich Aerostructures facilities, are provided to the Company at no cost as an
accommodation to their employees.

The Bank believes that our current facilities are adequate to meet the present and immediately foreseeable

needs of Pacific Trust Bank and First PacTrust Bancorp, Inc.; however, the Company is currently evaluating
additional branch offices.

Item 3. Legal Proceedings

From time to time we are involved as plaintiff or defendant in various legal actions arising in the normal

course of business. We do not anticipate incurring any material liability as a result of such litigation.

Item 4. Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders, through the solicitation of proxies or otherwise,

during the quarter ended December 31, 2008.

43

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities

The Company’s common stock is traded on the Nasdaq Global Market under the symbol “FPTB.” The
approximate number of holders of record of the Company’s common stock as of December 31, 2008 was 247.
Certain shares of the Company are held in “nominee” or “street” name and accordingly, the number of beneficial
owners of such shares is not known or included in the foregoing number. At March 5, 2009 there were 4,232,465
shares of common stock (net of Treasury stock) issued and outstanding. The following table presents quarterly
market information for the Company’s common stock for the two years ended December 31, 2008 and
December 31, 2007.

2008

Market Price Range

High

Low

Dividends

Quarter Ended
December 31, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 30, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June 30, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 31, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12.37
$13.45
$17.09
$17.88

$ 8.09
$11.00
$12.90
$16.31

$.185
$.185
$.185
$.185

$.740

2007

Market Price Range

High

Low

Dividends

Quarter Ended
December 31, 2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 30, 2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June 30, 2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 31, 2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$25.61
$26.00
$27.50
$28.08

$18.21
$21.48
$24.12
$25.86

$.185
$.185
$.185
$.180

$.735

DIVIDEND POLICY

Dividends from First Pactrust Bancorp, Inc., will depend, in large part, upon receipt of dividends from

Pacific Trust Bank, because First PacTrust Bancorp, Inc. will have limited sources of income other than
dividends from Pacific Trust Bank, earnings from the investment of proceeds from the sale of shares of common
stock retained by First PacTrust Bancorp, Inc., and interest payments with respect to First PacTrust Bancorp,
Inc.’s loan to the 401(k) Employee Stock Ownership Plan. During fiscal 2008, a $2.9 million dividend was paid
from the Bank to First PacTrust Bancorp, Inc. A regulation of the Office of Thrift Supervision imposes
limitations on “capital distributions” by savings institutions. See “How We Are Regulated—Limitations on
Dividends and Other Capital Distributions.”

44

ISSUER PURCHASES OF EQUITY SECURITIES

Period

Total # of shares
Purchased

Average price paid
per share

Total # of shares
purchased as part
of a publicly
announced program

Maximum # of
shares that may
yet be purchased

10/1/08-10/31/08 . . . . . . . . . . . . . . . . . . .
11/1/08-11/30/08 . . . . . . . . . . . . . . . . . . .
12/1/08-12/31/08 . . . . . . . . . . . . . . . . . . .

—
49,900
2,246

10.33
9.54

49,900
2,246

0
76
0

On January 23, 2008, a buyback plan totaling 150,000 shares was authorized by the Company’s board of
directors to be conducted at prevailing market prices. A total of 152,170 shares were purchased in 2008. The
amounts purchased in excess of the buyback plan represent shares purchased resulting from tax liabilities of
employees of the Company. The Company has terminated the buyback plan in connection with its participation
in the TARP Capital Purchase program however, future purchases may be made by the Company if they are
related to employee stock benefit plans, consistent with past practices.

45

Item 6. Selected Financial Data

SELECTED FINANCIAL AND OTHER DATA

The following table sets forth certain consolidated financial and other data of the Company at the dates and

for the periods indicated. The information set forth below should be read in conjunction with “Management’s
Discussion and Analysis of Financial Condition and Results of Operation” included herein at Item 7 and the
consolidated financial statements and notes thereto included herein at Item 8.

Selected Financial Condition Data:
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net
. . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . .
Other investments (interest-bearing term deposit) . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Selected Operations Data:
Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . .
Customer service fees . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sales of securities available-for-sale . . . . .
Income from bank owned life insurance . . . . . . . . . . .
Other non-interest income . . . . . . . . . . . . . . . . . . . . . .
Total non-interest income . . . . . . . . . . . . . . . . . . . . . .
Total non-interest expense . . . . . . . . . . . . . . . . . . . . . .
Income/(loss) before taxes . . . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . .
Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . .
Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . .

Selected Financial Ratios and Other Data:
Performance Ratios:
Return on assets (ratio of net income to average total

December 31,

2008

2007

2006

2005

2004

(In thousands, except per share data)

$876,520
19,237
793,045
17,565
17,565
893
9,364
598,177
175,000
98,723

$774,720
21,796
710,095
4,367
17,042
992
6,842
574,151
111,700
84,075

$808,343
13,995
740,044
13,989
16,349
992
9,794
570,543
151,200
81,741

$755,177
13,873
688,497
14,012
15,675
1,507
8,523
508,156
164,200
77,769

$674,460
12,315
628,724
10,019
—
2,490
7,784
453,581
135,500
79,391

45,896
23,021
22,875
13,547
9,328
1,579
—
540
83
2,202
13,522
(1,992)
(1,463)
(529)
(.15)
(.15)

45,711
28,847
16,864
1,588
15,276
1,573
—
711
107
2,391
14,082
3,585
624
2,961
.71
.70

45,514
26,945
18,569
(24)
18,593
1,397
—
628
192
2,217
13,565
7,245
2,531
4,714
1.15
1.12

35,651
16,703
18,948
250
18,698
1,266
18
675
185
2,144
13,410
7,432
2,625
4,807
1.16
1.13

31,733
11,426
20,307
238
20,069
1,219
93
—
238
1,550
12,658
8,961
3,886
5,075
1.18
1.16

assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(0.06)%

0.38%

0.59%

0.67%

0.77%

Return on equity (ratio of net income to average

equity) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend payout ratio . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest Rate Spread Information:
Average during period . . . . . . . . . . . . . . . . . . . . . . . . .
End of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin(1)
. . . . . . . . . . . . . . . . . . . . . . . . .
Ratio of operating expense to average total assets . . . .
Efficiency ratio(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ratio of average interest-earning assets to average

(0.62)%
n/a*

3.54%
109.3%

5.91%
58.9%

6.10%
49.7%

6.32%
39.1%

2.64%
2.75%
2.92%
1.64%
53.92%

1.89%
2.18%
2.27%
1.81%
73.13%

2.11%
1.78%
2.44%
1.70%
65.26%

2.49%
2.34%
2.76%
1.86%
63.63%

2.90%
2.85%
3.16%
1.92%
56.73%

interest-bearing liabilities . . . . . . . . . . . . . . . . . . . . .

109.36% 109.84% 109.15%

111.1% 114.72%

*

Not applicable due to the net loss reported for the twelve months ended December 31, 2008.

46

Quality Ratios:
Non-performing assets to total assets . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to non-performing loans(3) . . . . . . . . . .
Allowance for loans losses to gross loans(3) . . . . . . . . . . . . . . . . . .

Capital Ratios:
Equity to total assets at end of period . . . . . . . . . . . . . . . . . . . . . . .
Average equity to average assets . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other Data:
Number of full-service offices . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2008

2007

2006

2005

2004

(In thousands)

5.36% 1.82% 0.24% — % — %
39.08% 44.16% 239.24% 156,367% 110,750%
0.70%
2.26% 0.87% 0.63%

0.68%

11.3% 10.9% 10.1%
10.5% 10.7% 10.0%

10.3%
11.0%

11.8%
12.2%

6

6

6

6

6

(1) Net interest income divided by average interest-earning assets.
(2) Efficiency ratio represents noninterest expense as a percentage of net interest income plus noninterest

income, exclusive of securities gains and losses and an impairment loss in 2004-related to the housing fund
investment.

(3) The allowance for loan losses at December 31, 2008, 2007, 2006, 2005, and 2004 was $18.3 million , $6.2

million, $4.7 million, $4.7 million, and $4.4 million, respectively.

47

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Management Overview

This overview of management’s discussion and analysis highlights selected information in the financial
results of the Company and may not contain all of the information that is important to you. For a more complete
understanding of trends, commitments, uncertainties, liquidity, capital resources and critical accounting policies
and estimates, you should carefully read this entire document. Each of these items could have an impact on the
Company’s financial condition and results of operations.

First PacTrust Bancorp, Inc. is a savings and loan holding company that owns one thrift institution, Pacific
Trust Bank. As a unitary thrift holding company, First PacTrust Bancorp, Inc. activities are limited to banking,
securities, insurance and financial services-related activities. Pacific Trust Bank is a federally chartered stock
savings bank, in continuous operation since 1941 as a profitable and successful financial institution. The
Company is headquartered in Chula Vista, California, a suburb of San Diego, California, and has six full service
and three limited service banking offices primarily serving residents of San Diego and Riverside Counties in
California. The Company’s geographic market for loans and deposits is principally San Diego and Riverside
counties.

The Company’s principal business consists of attracting retail deposits from the general public and investing

these funds and other borrowings in loans primarily secured by first mortgages on owner-occupied, one-to four-
family residences in San Diego and Riverside counties, California. During 2005, the Company introduced a new
lending product called the “Green Account”, America’s first fully transactional flexible mortgage account. The
Company experienced significant growth in this product during 2008 and originated $122.7 million Green
Account loans. The Company anticipates that growth in this product will continue. At December 31, 2008, one-
to four-family residential mortgage loans totaled $652.9 million, or 80.7% of our gross loan portfolio including
the portion of the Company’s “Green” account home equity loan portfolio that are first trust deeds. If the home
equity “Green” account loans in first position are excluded, total one- to four-family residential mortgage loans
totaled $460.3 million, or 56.9% of our gross loan portfolio.

The Company continues to develop strong deposit relationships with customers by providing quality service

while offering a variety of competitive deposit products. During 2007, the Company introduced commercial
deposit accounts and had a total of $14.4 million of commercial deposit accounts at December 31, 2008. Total
net deposits increased $24.0 million and consisted of growth in the Company’s high yield savings and certificate
of deposit accounts.

The Company’s results of operations are dependent primarily on net interest income, which is the difference

between interest income on earning assets such as loans and securities, and interest expense paid on liabilities
such as deposits and borrowings. The Company’s net interest income, which is primarily driven by interest
income on residential first mortgage loans, increased by $6.0 million for the year ended December 31, 2008. The
decline in interest rate levels experienced throughout the year negatively impacted loan interest income, however,
positively contributed to a significant reduction in the Company’s cost of funds increasing the Company’s net
interest margin by 65 basis points to 2.92%.

The past year proved to be an extremely challenging operating environment, as witnessed by the continued
declines in the housing market along with decreasing home prices, increasing delinquencies and foreclosures and
reduced availability of commercial and consumer credit, which have negatively affected the performance of
consumer and commercial credit and resulted in significant write-downs of assets by the majority of financial
institutions. The Company’s non-performing assets have increased $32.8 million over the prior year while the
provision for loan losses were $13.5 million for the year ended December 31, 2008 as a result of these factors.
The Company expects that the continued economic pressures on consumers and businesses and the lack of
confidence in the financial markets may continue to adversely affect the Company’s results of operations in the
coming year.

48

Future earnings of the Company are inherently tied to changes in interest rate levels, the relationship
between short and long term interest rates, credit quality, and economic trends. If short term interest rates
continue to decrease, the Company’s interest expense on deposits will likely decrease at a faster pace than the
interest income received on earning assets due to the relatively shorter term repricing characteristics of the
Company’s deposits than the maturity or repricing characteristics of its loan portfolio. The Company intends to
continue to focus on the origination of adjustable rate loan products while securing longer term deposits and
borrowings.

The plan for our on-going success is continued leveraging of the Company’s assets, mostly through
continued loan portfolio and deposit growth to make better use of our current relatively high capital ratios. This
growth is intended to be funded with deposit growth and borrowed funds if needed with terms that are
appropriate to manage interest rate risk while assuring an adequate net interest spread. The Company will
continue its strategy of loan and deposit portfolio growth through high-quality customer service and the
development and introduction of innovative financial products. This will be coupled with efforts to further
improve our efficiency ratio through controlled operating expense growth, as well as exploring potential new
sources of noninterest income. The Company continues to look for opportunities to open an additional branch
location in San Diego County if the right location can be found.

The following is a discussion and analysis of the Company’s financial position and results of operations and

should be read in conjunction with the information set forth under “General” in Item 7A, Quantitative and
Qualitative Disclosures about Market Risk, and the consolidated financial statements and notes thereto
appearing under Item 8 of this report. Dollar amounts are in thousands with the exception of share and per share
data.

Comparison of Financial Condition at December 31, 2008 and December 31, 2007

The Company’s total assets increased by $101.8 million, or 13.1%, to $876.5 million at December 31, 2008

from $774.7 million at December 31, 2007. The increase primarily reflected the growth in the balance of net
loans receivable and in the available-for-sale securities portfolio in the amounts of $82.9 million and $13.2
million, respectively.

Net loans receivable increased by $82.9 million, or 11.7%, to $793.0 million at December 31, 2008 from

$710.1 million at December 31, 2007. The increase in loans resulted primarily from loan originations exceeding
repayments during the year. The Company’s ability to originate loans has been largely unaffected by the turmoil
in the secondary mortgage markets given that all loans originated are kept in portfolio. The Company’s strong
capital ratios coupled with being a portfolio lender has allowed the Company to take advantage of current market
conditions and compete with other lenders who have liquidity or capital constraints and have reduced lending
operations. Loan production of $249.3 million during 2008 was primarily attributable to $122.7 million of
originations of the Company’s Green account loan product and $105.0 million of originations of the Company’s
one-to-four-family loans. At December 31, 2008, the Company had a total of $347.6 million in interest-only
mortgage loans, $219.1 million in interest-only transactional flexible mortgage “Green account” loans and $37.3
million in loans with potential for negative amortization. At December 31, 2007, the Company had a total of
$294.3 million in interest-only mortgage loans, $164.0 million in interest-only transactional flexible mortgage
loans and $48.2 million in loans with potential for negative amortization. These loans could pose a higher credit
risk because of the lack of principal amortization and potential for negative amortization. However, management
believes the risk is mitigated through the Company’s loan terms and underwriting standards, including its
policies on loan-to-value ratios. The Company no longer originates negatively amortizing loans.

Securities classified as available-for-sale of $17.6 million at December 31, 2008 increased $13.2 million
from December 31, 2007 primarily due to the purchase of four new collateralized mortgage obligation securities
during the period totaling $17.2 million. Two agency securities totaling $4.3 million were called at par during the
first quarter of 2008.

49

Total deposits increased by $24.0 million, or 4.2%, to $598.2 million at December 31, 2008 from $574.2

million at December 31, 2007. Deposits increased as a result of marketing efforts and newly originated business
deposits and primarily reflected growth in certificates of deposit and savings accounts. Certificates of deposit
increased $60.3 million or 19.8% to $365.3 million due to competitive rates offered by the Bank. The certificates
of deposit growth consisted of a $20.0 million increase in brokered deposits as well as a $15.0 million increase in
institutional jumbo certificates of deposit. Savings accounts increased $16.2 million, or 20.1%, to $96.9 million,
chiefly in the Company’s high yield savings account due to competitive rate terms. Money market accounts
decreased $47.6 million or 36.8% to $81.8 million as customers moved to substantially higher rates paid by
competitors. The overall increase in retail deposits was not sufficient to fund the increase in loans, and additional
funding in the form of Federal Home Loan Bank advances was necessary to cover the increased loan
originations. As a result, Federal Home Loan Bank advances increased by $63.3 million, or 56.7%, to $175.0
million at December 31, 2008 from $111.7 million at December 31, 2007.

Equity increased $14.6 million to $98.7 million at December 31, 2008 from $84.1 million at December 31,

2007. During the year, the company received $19.3 million from the U.S Treasury in exchange for the sale of
19,300 shares of the Company’s newly authorized fixed rate cumulative perpetual preferred stock, series A, as
part of the federal government’s TARP capital purchase program. The increase in equity was due to the
following; the issuance of preferred stock and warrants, net of filing fees and costs, in the amount of $19.1
million; ESOP shares earned of $586 thousand; and an increase in stock awards earned of $369 thousand. Equity
decreased primarily due to the payment of dividends of $3.2 million, the purchase of treasury stock in the amount
of $2.2 million and total net loss for the year of $529 thousand.

50

t
n
a
t
l
u
s
e
r

e
h
t

d
n
a

s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

e
g
a
r
e
v
a
m
o
r
f

e
m
o
c
n
i

t
s
e
r
e
t
n
i

f
o

t
n
u
o
m
a

r
a
l
l
o
d

l
a
t
o
t

e
h
t

d
e
t
a
c
i
d
n
i

s
d
o
i
r
e
p

e
h
t

r
o
f

s
t
n
e
s
e
r
p

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

e
r
e
w
s
t
n
e
m
t
s
u
j
d
a

t
n
e
l
a
v
i
u
q
e

x
a
t
o
N

.
8
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

d
a
e
r
p
s

t
n
a
t
l
u
s
e
r

e
h
t

d
n
a

s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

n
o

d
i
a
p

s
e
t
a
r

,
s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

n
o

d
l
e
i
y

e
g
a
r
e
v
a

d
e
t
h
g
i
e
w
e
h
t

s
i

d
e
t
n
e
s
e
r
p

o
s
l
A

.
s
e
t
a
r

d
n
a

s
r
a
l
l
o
d

n
i

h
t
o
b

d
e
s
s
e
r
p
x
e

,
s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

e
g
a
r
e
v
a

n
o

e
s
n
e
p
x
e

t
s
e
r
e
t
n
i

e
h
t

s
a

l
l
e
w
s
a

,
s
d
l
e
i
y

.
d
l
e
i
y

o
r
e
z

a

g
n
i
y
r
r
a
c

s
n
a
o
l

s
a

e
l
b
a
t

e
h
t

n
i

d
e
d
u
l
c
n
i

n
e
e
b

e
v
a
h

s
n
a
o
l

g
n
i
u
r
c
c
a
-
n
o
N

.
s
e
c
n
a
l
a
b

e
g
a
r
e
v
a

y
l
h
t
n
o
m
e
r
a

s
e
c
n
a
l
a
b

e
g
a
r
e
v
a

l
l

A

.
e
d
a
m

d
i
a
P
s
e
t
a
R
d
n
a
d
e
n
r
a
E
s
d
l
e
i
Y

,
e
m
o
c
n
I

t
s
e
r
e
t
n
I

t
e
N

,
s
e
c
n
a
l
a
B
e
g
a
r
e
v
A

6
0
0
2

7
0
0
2

8
0
0
2

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

t
s
e
r
e
t
n
I

e
g
a
r
e
v
A

e
c
n
a
l
a
B

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

t
s
e
r
e
t
n
I

e
g
a
r
e
v
A

e
c
n
a
l
a
B

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

t
s
e
r
e
t
n
I

e
g
a
r
e
v
A

e
c
n
a
l
a
B

,
1
3

r
e
b
m
e
c
e
D

t

A

8
0
0
2

e
g
a
r
e
v
A

t
s
o
C

/
d
l
e
i
Y

n
i

s
r
a
l
l
o
D

(

)
s
d
n
a
s
u
o
h
t

%
6
0
.
6

%
8
3
.
4

%
6
7
.
3

%
7
9
.
5

%
5
7
.
1

%
4
3
.
4

%
5
6
.
1

%
4
2
.
4

%
6
1
.
4

%
6
8
.
3

7
2
6

5
8
6

7
0
3
,
4
1

5
0
2
,
8
1

2
0
2
,
4
4
$

6
0
0
,
0
3
7
$

%
5
2
.
6

%
3
4
.
4

%
5
9
.
2

7
6
5

2
1
5

9
8
7
,
2
1

8
7
3
,
7
1

2
3
6
,
4
4
$

8
4
5
,
3
1
7
$

%
3
9
.
5

%
5
3
.
6

%
0
8
.
2

1
4
1

1
2
5

9
1
2
,
2

3
9
5
,
8
1

4
3
2
,
5
4
$

1
3
3
,
3
6
7
$

4
1
5
,
5
4

8
1
5
,
2
6
7

%
5
1
.
6

1
1
7
,
5
4

5
1
7
,
3
4
7

%
5
8
.
5

6
9
8
,
5
4

3
4
1
,
4
8
7

8
7
1
,
5
3

6
9
6
,
7
9
7
$

9
9
1
,
6
3

4
1
9
,
9
7
7
$

1
7
3
,
8
3

4
1
5
,
2
2
8
$

4
5
8

1
6
9

4
4
7
,
6

2
6
3
,
7

4
2
0
,
1
1

3
1
9
,
4
5

8
4
4
,
5
5
1

8
6
6
,
1
5

1
7
7
,
9
5
2

9
6
7
,
6
7
1

%
9
6
.
1

%
4
3
.
4

%
9
4
.
2

%
1
9
.
4

%
5
3
.
4

8
6
7

0
8
2
,
7

3
5
3
,
1

5
8
9
,
4

1
6
4
,
4
1

0
7
5
,
5
4

8
8
8
,
7
6
1

6
3
4
,
4
5

2
1
6
,
4
9
2

2
6
5
,
4
1
1

%
0
1
.
1

%
3
2
.
2

%
2
3
.
2

%
5
9
.
3

%
0
5
.
3

1
7
4

1
5
3
,
2

5
2
2
,
2

9
0
5
,
5

5
6
4
,
2
1

8
5
7
,
2
4

8
9
4
,
5
0
1

4
2
7
,
5
9

3
6
4
,
5
1
3

9
6
5
,
7
5
1

5
4
9
,
6
2

9
6
5
,
8
9
6

%
6
2
.
4

7
4
8
,
8
2

8
6
0
,
7
7
6

%
1
2
.
3

1
2
0
,
3
2

2
1
0
,
7
1
7

6
3
3
,
9
1

1
9
7
,
9
7

5
0
9
,
7
1
7

6
9
6
,
7
9
7
$

9
1
3
,
9
1

7
2
5
,
3
8

7
8
3
,
6
9
6

4
1
9
,
9
7
7
$

6
2
5
,
9
1

6
7
9
,
5
8

8
3
5
,
6
3
7

4
1
5
,
2
2
8
$

%
9
8
.
5

%
8
4
.
4

%
7
3
.

%
1
7
.
5

%
6
8
.
0

%
5
5
.
1

%
7
9
.
1

%
1
5
.
3

%
9
4
.
3

%
6
9
.
2

%
4
4
.
2

%
7
2
.
2

%
2
9
.
2

%
1
1
.
2

9
6
5
,
8
1
$

%
9
8
.
1

4
6
8
,
6
1
$

%
4
6
.
2

5
7
8
,
2
2
$

%
5
7
.
2

%
5
1
.
9
0
1

%
4
8
.
9
0
1

%
6
3
.
9
0
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
e
l
b
a
v
i
e
c
e
r

s
n
a
o
L

.

.

.

.

.

.

)
2
(
s
e
i
t
i
r
u
c
e
S

)
3
(
s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

r
e
h
t
O

.

.

.

.

.

s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

l
a
t
o
T

)
4
(
s
t
e
s
s
a

g
n
i
n
r
a
e

t
s
e
r
e
t
n
i
-
n
o
N

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
t
e
s
s
a

l
a
t
o
T

I

S
T
E
S
S
A
G
N
N
R
A
E
-
T
S
E
R
E
T
N

I

S
E
I
T
I
L
I
B
A
I
L
G
N
R
A
E
B
-
T
S
E
R
E
T
N

I

I

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

W
O
N

.

.

.

.

.

.

s
g
n
i
v
a
S

t
e
k
r
a
m
y
e
n
o
M

t
i
s
o
p
e
d

f
o

s
e
t
a
c
i
f
i
t
r
e
C

.

.

.

.

.

s
e
c
n
a
v
d
a
B
L
H
F

s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

l
a
t
o
T

s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i
-
n
o
N

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
e
i
t
i
l
i
b
a
i
l

l
a
t
o
T

.

.

.

.

.

.

.

y
t
i
u
q
E

y
t
i
u
q
e

d
n
a

s
e
i
t
i
l
i
b
a
i
l

l
a
t
o
T

.

.

.

.

.

.

.

.

.

.

.

.

d
a
e
r
p
s
/
t
s
e
r
e
t
n
i

t
e
N

.

.

.

.

.

.

.

)
5
(
n
i
g
r
a

M

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i
o
t

s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

f
o
o
i
t
a
R

51

.
s
n
o
i
t
u
t
i
t
s
n
i

l
a
i
c
n
a
n
i
f

r
e
h
t
o
h
t
i

w
s
t
i
s
o
p
e
d
m
r
e
t

d
n
a

t
s
o
c

t
a

k
c
o
t
s
B
L
H
F
s
e
d
u
l
c
n
I

.
s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

y
b

d
e
d
i
v
i
d

e
m
o
c
n
i

t
s
e
r
e
t
n
i

t
e
N

.
n
o
i
l
l
i

m
6
.
7
1
$

f
o
t
n
e
m
t
s
e
v
n
i

I
L
O
B
s
e
d
u
l
c
n
I

.
s
e
v
r
e
s
e
r

s
s
o
l

d
n
a

s
e
e
f

d
e
r
r
e
f
e
d

.
t
s
o
c

d
e
z
i
t
r
o
m
a

n
o

f
o

t
e
n

d
e
s
a
b

d
e
t
a
l
u
c
l
a
C

d
e
t
a
l
u
c
l
a
C

)
1
(

)
2
(

)
3
(

)
4
(

)
5
(

Rate/Volume Analysis

The following table presents the dollar amount of changes in interest income and interest expense for major
components of interest-earning assets and interest-bearing liabilities. For each category of interest-earning assets
and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which
are changes in volume multiplied by the old rate, and (2) changes in rate, which are changes in rate multiplied by
the old volume. Changes attributable to both rate and volume which cannot be segregated have been allocated
proportionately to the change due to volume and the change due to rate.

2008 Compared to 2007

2007 Compared to 2006

Total
Change

Change
Due
To Volume

Change
Due
To Rate

Total
Change

Change
Due
To Volume

Change
Due
To Rate

(In Thousands)

INTEREST-EARNING ASSETS
Loans receivable . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other interest-earning assets . . . . . . . . . . . . . . .

$

602
(426)
9

$ 3,021
(602)
35

$(2,419) $
176
(26)

430
(60)
(173)

$(1,010)
(67)
(30)

$ 1,440
7
(143)

Total interest-earning assets . . . . . . . . . . . . . . . .

$

185

$ 2,454

$(2,269) $

197

$(1,107)

$ 1,304

INTEREST-BEARING LIABILITIES
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Money market
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit
. . . . . . . . . . . . . . . . . . . .
FHLB advances . . . . . . . . . . . . . . . . . . . . . . . . .

$ (297)
(4,929)
872
(1,996)
524

$

(45)
(2,136)
965
970
1,630

$ (252) $ (193)
536
(2,793)
499
(93)
3,437
(2,966)
(2,377)
(1,106)

$ (159)
539
48
1,585
(2,694)

Total interest-bearing liabilities . . . . . . . . . . . . .

(5,826)

1,384

(7,210)

1,902

(681)

$

(34)
(3)
451
1,852
317

2,583

Net interest/spread . . . . . . . . . . . . . . . . . . . . . . .

$ 6,011

$ 1,070

$ 4,941

$(1,705)

$ (426)

$(1,279)

Comparison of Operating Results for the Years Ended December 31, 2008 and 2007

General. Net loss for the year ended December 31, 2008 was $529 thousand, a decrease of $3.5 million, or

117.9%, from net income of $3.0 million for the year ended December 31, 2007. The decrease in net income
resulted primarily from an increase in the provision for loan losses and a reduction in short term interest rates as
discussed below.

Interest Income. Interest income increased by $185 thousand or 0.4%, to $45.9 million for the year ended

December 31, 2008 from $45.7 million for the year ended December 31, 2007. The primary factor for the
increase in interest income was a $49.8 million increase in the average balance of loans receivable from $713.5
million at December 31, 2007 to $763.3 million at December 31, 2008. In addition, total interest income was
reduced by $2.4 million due to a reversal of loan interest income related to loans placed on nonaccrual status
during the period. Due to a general decline in market interest rates the average yield on loans receivable
decreased 32 basis points to 5.9% for the year ended December 31, 2008 compared to 6.3% for the year ending
December 31, 2007. Interest income was also reduced by a decrease in the average balance of securities of
$10.6 million or 82.6% from $12.8 million for the year ended December 31, 2007 to $2.2 million for the year
ended December 31, 2008.

The Company had originated loans with potential for negative amortization from 2000 until 2005 which had

a balance of $37.3 million at December 31, 2008. The Company has mitigated the risks associated with the
negatively amortizing loans by using conservative underwriting standards. The Company no longer originates
loans with the potential for negative amortization. Capitalized interest recognized in earnings that resulted from
negative amortization within the portfolio totaled $571 thousand or 1.3% of loan interest income for the year
ended December 31, 2008 and $1.6 million or 3.6% of loan interest income for the year ended December 31,
2007.

52

Interest income on other interest-earning assets increased $9 thousand, or 1.8% to $521 thousand for the

year ended December 31, 2008 from $512 thousand for the year ended December 31, 2007 primarily due to an
increase in Federal Home Loan Bank (“FHLB”) stock dividends resulting from an increase in the required
average FHLB stock holdings due to an increase in FHLB advances during the year. The Federal Home Loan
Bank of San Francisco has recently announced that a dividend will not be paid for the first quarter of 2009 and
that future dividends will be subject to economic conditions and the ability of the FHLB to pay them.

Interest income on securities decreased $426 thousand, or 75.1% to $141 thousand for the year ended
December 31, 2008 from $567 thousand for the year ended December 31, 2007. The decrease was due to the two
agency securities totaling $4.3 million that were called at par during the first quarter of 2008. The average yield
on the securities portfolio increased by 192 basis points from 4.4% for the year ended December 31, 2007 to
6.4% for the year ended December 31, 2008. The collateralized mortgage obligations purchased during 2008
were purchased at the end of the year and, therefore, had a minimal impact on interest income during the year.

Interest Expense. Interest expense decreased $5.8 million or 20.2%, to $23.0 million for the year ended

December 31, 2008 compared to December 31, 2007 primarily due to a decrease in interest expense on deposits
resulting from the overall decrease in interest rates during the period. Interest expense on deposits decreased $6.4
million, or 26.6% to $17.5 million for the year ended December 31, 2008 from $23.9 million for 2007. This
resulted from a 105 basis point decrease in the Company’s cost of funds due to a decrease in short term interest
rates as well as a $3.1 million decrease in the average balance of deposits from $562.5 million for the year ended
December 31, 2007 to $559.4 million for the year ended December 31, 2008. Interest expense on Federal Home
Loan Bank advances increased approximately $524 thousand, or 10.5%, to $5.5 million for the year ended
December 31, 2008 from $5.0 million for the year ended December 31, 2007 primarily due to a $43.0 million
increase in the average balance of Federal Home Loan Bank advances which were used to fund loan demand.
Although interest expense on Federal Home Loan Bank advances increased, rates paid on those advances
decreased by 85 basis points. This decline reflected the substantial decrease in short term market interest rates as
a result of the Federal Open Market Committee of the Federal Reserve Board’s (“FOMC”) decision to reduce the
overnight lending rate in response to the continued liquidity crisis in the credit markets and recessionary
concerns.

Net Interest Income. As a result of the factors mentioned above, net interest income before the provision
for loan losses increased $6.0 million, or 35.6%, to $22.9 million for the year ended December 31, 2008 from
$16.9 million for the year ended December 31, 2007. Due to the substantial decline in the Company’s cost of
funds, as a result of the decrease in short term market interest rates, the Company’s margins have substantially
improved over the prior period with the net interest spread increasing 75 basis points to 2.6%, and the net interest
margin increasing 65 basis points to 2.9%.

Provision for Loan Losses. Management assesses the allowance for loan losses on a monthly basis.
Management uses available information to recognize losses on loans, however, future loan loss provisions may
be necessary based on changes in economic conditions. The allowance for loan losses as of December 31, 2008
was maintained at a level that represented management’s best estimate of incurred losses in the loan portfolio to
the extent they were both probable and reasonably estimable.

A provision for loan losses of $13.5 million was recorded for the year ended December 31, 2008 compared
to a $1.6 million provision recorded for the year ended December 31, 2007. Increased provision levels reflect the
deterioration in the housing markets during the period and the resulting increase in the Company’s
nonperforming loan balances, as well as an increase in loans charged off.

Total charge-offs for the year ended December 31, 2008 were $1.6 million compared to $24 thousand for
the year ended December 31, 2007. The current year charge-offs consisted primarily of eight one-to four- loans
totaling $658 thousand, one commercial business loan totaling $653 thousand and two home equity line of credit
loans totaling $197 thousand.

53

Provisions for loan losses are charged to operations at a level required to reflect probable incurred credit losses

in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers historical loss
experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the
borrower’s ability to repay, estimated value of any underlying collateral, peer group information, declining property
values and prevailing economic conditions. In this regard, approximately 95% of our loans are to individuals and
businesses in southern California. California, in general, and more specifically, San Diego and Riverside counties,
are considered to be the most distressed real estate markets in the country. Despite current financial market and
economic conditions, the Company has not experienced significant exposure in the residential loan portfolio and has
actively addressed credit related issues. The Company’s loss provisions have primarily been related to construction
and land development loans. In assessing loan loss provisions, the Company utilizes current market values for
collateral dependent loans. Large groups of smaller balance homogeneous loans, such as residential real estate,
small commercial real estate, and home equity and consumer loans, are evaluated in the aggregate using historical
loss factors adjusted for current economic conditions as experienced by the Company. Large balance and/or more
complex loans, such as multi-family, construction, and commercial real estate loans, and classified loans, are
evaluated individually for impairment. This evaluation is inherently subjective as it requires estimates that are
susceptible to significant revision as more information becomes available or as future events change.

Noninterest Income. Noninterest income decreased $189 thousand, or 7.9% to $2.2 million for the year
ended December 31, 2008 from $2.4 million for the year ended December 31, 2007, primarily due to a decrease
in loan prepayment penalties as well as decreased performance in the bank owned life insurance investment as a
result of current market conditions.

Noninterest Expense. Noninterest expense decreased $560 thousand or 4.0%, to $13.5 million for the year

ended December 31, 2008 from $14.1 million for the year ended December 31, 2007. This net decrease was
primarily the result of a $544 thousand decrease in salaries and employee benefit expense, a $155 thousand
decrease in the operating loss of the California Affordable Housing Fund investment, an $89 thousand decrease
in ATM costs and a $73 thousand decrease in stationary, supplies, and postage expenses. Additionally, other
general and administrative expenses increased $238 thousand, professional fees increased $56 thousand and data
processing costs increased $55 thousand.

Salaries and employee benefits represented 49.7% and 51.6% of total noninterest expense for the year ended

December 31, 2008 and December 31, 2007 respectively. Total salaries and employee benefits decreased $544
thousand, or 7.5%, to $6.7 million for the year ended December 31, 2008 from $7.3 million for the year ended
December 31, 2007 primarily due to lower ESOP compensation expense resulting from a decrease in the fair
market value of the Company’s stock during the current year. Additionally, stock award and option expenses
decreased as a result of a large portion of the awards fully vesting in April 2008 and a decrease in bonus expenses
due to decreased net income.

The operating loss on the California Affordable Housing Fund investment decreased $155 thousand, or

30.3%, to $357 thousand for the year ended December 31, 2008 from $512 thousand for the year ended
December 31, 2007 primarily due to a revised loss adjustment recorded in the prior year. A re-evaluation of the
housing fund was completed in the prior year due to the delay of one of the underlying properties of the
investment. The total yield on the investment is expected to remain unchanged, however, the tax losses
associated with this particular property have been accelerated.

ATM costs decreased $89 thousand, or 18.7%, to $387 thousand for the year ended December 31, 2008

from $476 thousand for the year ended December 31, 2007 due to reduction in the processing of COOP
transactions as well as a reduction of fees associated with those transactions.

Stationary, supplies, and postage decreased $73 thousand, or 16.2%, to $377 thousand for the year ended

December 31, 2008 from $450 thousand for the year ended December 31, 2007 due to overall less usage during
the period. Newsletters sent to customers in the prior year were eliminated during 2008 in order to reduce
expenses.

54

Other general and administrative expenses increased $238 thousand, or 14.7% to $1.9 million for the year

ended December 31, 2008 from $1.6 million for the year ended December 31, 2007 primarily due to increases in
loan servicing and foreclosure expenses along with increased FDIC insurance premiums.

Professional fees increased $56 thousand, or 10.6%, to $587 thousand for the year ended December 31,
2008 from $531 thousand for the year ended December 31, 2007 primarily due to increased legal fees resulting
from the Company successfully defending an employee claim.

Data processing costs increased $55 thousand, or 5.4% to $1.1 million for the year ended December 31,
2008 from $1.0 million for the year ended December 31, 2007 due to increased software maintenance expenses
and fees related to an increase in processing volume.

Income Tax Expense. An income tax benefit of $1.5 million was recorded for the year ended December 31,

2008 due to the net loss incurred. The effective tax rate was (73.44%) and 17.4% for the years ended
December 31, 2008 and 2007, respectively. The negative effective tax rate for the year ended December 31, 2008
was the result of a pre-tax loss for the period as well as tax free income and tax credits.

Comparison of Operating Results for the Years Ended December 31, 2007 and 2006

General. Net income for the year ended December 31, 2007 was $3.0 million, a decrease of $1.7 million, or

37.2%, from $4.7 million for the year ended December 31, 2006. The decrease in net income resulted primarily
from an increase in the provision for loan losses and margin compression due to an increase in short term interest
rates and a continued flattening and inversion of the yield curve as discussed below.

Interest Income. Interest income increased by $197 thousand or .43%, to $45.7 million for the year ended

December 31, 2007 from $45.5 million for the year ended December 31, 2006. The primary factor for the
increase in interest income was an increase in the average yield on loans receivable of 19 basis points to 6.25%
for the year ended December 31, 2007 compared to 6.06% for the year ending December 31, 2006, reflecting the
overall increase in interest rates compared to the prior period. Interest income was partially reduced by a decrease
in the average balance of loans receivable of $16.5 million or 2.3% from $730.0 million for the year ended
December 31, 2006 to $713.5 million for the year ended December 31, 2007. Interest income was also reduced as
a result of reversed loan interest income in the amount of $994 thousand related to loans on non-accrual status.

The Company had originated loans with potential for negative amortization since 2000 and had a balance of

$48.2 million at December 31, 2007. The Company is no longer offering loans with the potential for negative
amortization. Capitalized interest recognized in earnings that resulted from negative amortization within the
portfolio totaled $1.6 million or 3.6% of loan interest income for the year ended December 31, 2007 and $1.7
million or 3.9% of loan interest income for the year ended December 31, 2006. The Company has mitigated the
risks associated with the negatively amortizing loans by using conservative underwriting standards and has
experienced no losses to date related to these loans.

Interest income on other interest-earning assets decreased $173 thousand, or 25.3% to $512 thousand for the

year ended December 31, 2007 from $685 thousand for the year ended December 31, 2006 primarily due to
decreased FHLB stock dividends resulting from a decrease in the average balances of Federal Home Loan Bank
stock due to a reduction in loan growth during the year.

Interest income on securities decreased $60 thousand, or 9.6% to $567 thousand for the year ended
December 31, 2007 from $627 thousand for the year ended December 31, 2006 due to the sale of two agency
securities during the fourth quarter of 2007. The average yield on the securities portfolio increased by 5 basis
points from 4.38% for the year ended December 31, 2006 to 4.43% for the year ended December 31, 2007.

Interest Expense. Interest expense increased $1.9 million or 7.1%, to $28.8 million for the year ended
December 31, 2007 primarily due to an increase in interest expense on deposits reduced by a decrease in interest
expense on Federal Home Loan Bank advances. Interest expense on deposits increased $4.3 million, or 21.9% to

55

$23.9 million for the year ended December 31, 2007 from $19.6 million. This resulted from a 40 basis point
increase in the Company’s cost of funds due to an increase in short term interest rates as well as a $40.7 million
increase in the average balance of deposits from $521.8 million for the year ended December 31, 2006 to $562.5
million for the year ended December 31, 2007. The average balance of deposits increased as a result of marketing
efforts and newly originated business deposits. Interest expense on Federal Home Loan Bank advances decreased
approximately $2.4 million, or 32.3%, to $5.0 million for the year ended December 31, 2007 from $7.4 million
for the year ended December 31, 2006 primarily due to a $62.2 million decrease in the average balance of
Federal Home Loan Bank advances as the company utilized the growth in deposit balances to fund loan demand
which also decreased during the year. Although Federal Home Loan Bank advances substantially decreased
during the year ended December 31, 2007, due to maturing lower cost fixed-rate advances, the average rate paid
on Federal Home Loan Bank advances increased 19 basis points from the same period for the year ended
December 31, 2006.

Net Interest Income. As a result of the factors mentioned above, net interest income before the provision

for loan losses decreased $1.7 million, or 9.2%, to $16.9 million for the year ended December 31, 2007 from
$18.6 million for the year ended December 31, 2006. Due to the relatively flat, and at times, inverted yield curve
environment and the resulting higher cost of funds in effect during the year, the Company’s margins continued to
tighten further with the net interest spread decreasing 22 basis points to 1.9% and the net interest margin
decreasing 17 basis points to 2.3%.

Provision for Loan Losses. A provision for loan losses of $1.6 million was recorded for the year ended

December 31, 2007 compared to a $24 thousand net reduction recorded for the year ended December 31, 2006.
The increase in the provision for loan losses during the current year was primarily to increase the allowance for
loan losses for two impaired loans. During the year ended December 31, 2007, the Company determined that a
$10.0 million construction loan was impaired and a specific loss allocation of $1.6 million was established. The
Company’s construction loan portfolio, including the non-accrual construction loan, currently totals $18.9
million or 2.7% of the Company’s total loan portfolio.

In addition, a specific loss allocation of $580 thousand was established in December 2007 for one
commercial non- real estate loan totaling $775 thousand. This is the only loan of this type in the Company’s
portfolio. Year-to-date charge-offs totaled $24 thousand and recoveries totaled $6 thousand resulting in net
charge-offs of $18 thousand for the year ending December 31, 2007. For the same period of the prior year there
were net recoveries of $3 thousand. Total non-performing loans, including the two impaired loans mentioned
above, totaled $14.1 million at year end December 31, 2007 compared to $2.0 million of non-performing loans
for the year ended December 31, 2006. The allowance for loan losses as a percentage of loans outstanding was
0.87% at December 31, 2007 compared to 0.63% at December 31, 2006.

Provisions for loan losses are charged to operations at a level required to reflect probable incurred credit

losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers
historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that
may affect the borrower’s ability to repay, estimated value of any underlying collateral, peer group information,
declining property values and prevailing economic conditions. Large groups of smaller balance homogeneous
loans, such as residential real estate, small commercial real estate, and home equity and consumer loans, are
evaluated in the aggregate using historical loss factors and peer group data adjusted for current economic
conditions. Large balance and/or more complex loans, such as multi-family, construction, and commercial real
estate loans, and classified loans, are evaluated individually for impairment.

This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as
more information becomes available or as future events change. The Company used the same methodology and
generally similar assumptions in assessing the allowance for both periods. The level of the allowance is based on
estimates and the ultimate losses may vary from the estimates.

56

Management assesses the allowance for loan losses quarterly. While management uses available
information to recognize losses on loans, future loan loss provisions may be necessary based on changes in
economic conditions. In addition, regulatory agencies, as an integral part of their examination process,
periodically review the allowance for loan losses and may require the bank to recognize additional provisions
based on their judgment of information available to them at the time of their examination. The allowance for loan
losses as of December 31, 2007 was maintained at a level that represented management’s best estimate of
incurred losses in the loan portfolio to the extent they were both probable and reasonably estimable.

Noninterest Income. Noninterest income increased $174 thousand, or 7.9% to $2.4 million for the year

ended December 31, 2007 from $2.2 million for the year ended December 31, 2006, primarily due to increased
customer service fees of $180 thousand. During the third quarter of 2006, the Company adjusted various service
fees to its customers resulting in increased service fee income for the current year. Additionally, bank owned life
insurance income increased $83 thousand to $711 thousand for the year ended December 31, 2007 from $628
thousand for the year ended December 31, 2006 due to improved performance of the investment. The net
increase in noninterest income was reduced by an $86 thousand decrease in prepayment penalties and
miscellaneous decreases in various accounts.

Noninterest Expense. Noninterest expense increased $517 thousand or 3.8%, to $14.1 million for the year

ended December 31, 2007 from $13.6 million for the year ended December 31, 2006. This increase was primarily
the result of a $244 thousand increase in other general and administrative expenses, a $172 thousand increase in
data processing expenses, a $119 thousand increase in professional fees and a $117 thousand increase in the
operating loss on the housing fund investment. Additionally, salaries and employee benefits decreased $178
thousand.

Total other general and administrative expenses increased $244 thousand, or 17.7%, to $1.6 million for the

year ended December 31, 2007 from $1.4 million for the year ended December 31, 2006 primarily due to
increased FDIC deposit insurance premiums assessed effective January 2007 for all FDIC insured financial
institutions.

Data processing cost increased $172 thousand, or 20.2% to $1.0 million for the year ended December 31,
2007 from $853 thousand for the year ended December 31, 2006 due to increased software maintenance expenses
and fees related to increased processing volume resulting from new commercial business accounts.

Professional fees increased $119 thousand, or 28.9% to $531 thousand for the year ended December 31,

2007 from $412 thousand for the year ended December 31, 2006 primarily due to increased fees resulting from
the analysis of various strategic alternatives.

The total loss on the California Affordable Housing Fund investment of $512 thousand for the year ended
December 31, 2007 increased $117 thousand or 29.6% over the prior year’s period primarily due to a revised loss
adjustment recorded in the third quarter of 2007. A re-evaluation of the housing fund was completed by the
issuing bank in September which resulted in higher than anticipated losses for the year due to the delay in
construction in one of the underlying properties of the investment. The total yield on the investment is expected
to remain unchanged at 6.40%, however, the tax losses associated with this particular property have been
accelerated in 2007.

Salaries and employee benefits represented 51.6% and 54.9% of total noninterest expense for the year ended

December 31, 2007 and December 31, 2006, respectively. Total salaries and employee benefits decreased $178
thousand, or 2.4%, to $7.3 million for the year ended December 31, 2007 from $7.4 million for the same period
in 2006 primarily due to lower bonus expenses resulting from lower net income.

57

Income Tax Expense. Income tax expense decreased $1.9 million to $624 thousand for the year ended
December 31, 2007, from $2.5 million for the year ended December 31, 2006 due to lower pre-tax income for the
period. The effective tax rate was 17.4% and 34.9% for the years ended December 31, 2007 and 2006,
respectively. The decrease in the effective tax rate was attributable to the tax exempt status of income from the
BOLI investment purchased during the first quarter of 2005 and tax credits from the affordable housing fund
investment made in December 2004.

Critical Accounting Policies

Allowance for Loan Losses. The allowance for loan losses is a valuation allowance for probable incurred

credit losses, increased by the provision for loan losses and decreased by chargeoffs less recoveries. Management
estimates the allowance balance required using past loan loss experience, peer group information, the nature and
volume of the portfolio, information about specific borrower situations and estimated collateral values, economic
conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire
allowance is available for any loan that, in management’s judgment, should be charged off. Loan losses are
charged against the allowance when management believes that the uncollectibility of a loan balance is confirmed.

The Company believes that the allowance for loan losses and related provision expense are particularly
susceptible to change in the near term, as a result of changes in the credit quality, which are evidenced by charge-
offs and nonperforming loan trends. Changes in economic conditions, the mix and size of the loan portfolio and
individual borrower conditions can dramatically impact the level of allowance for loan losses in relatively short
periods of time. Management believes that the allowance for loan losses is maintained at a level that represents
the best estimate of probable losses in the loan portfolio. While management uses available information to
recognize losses on loans, future additions to the allowance for loan losses may be necessary based on changes in
economic conditions. In addition, banking regulators, as an integral part of their examination process,
periodically review the allowance for loan losses. These regulatory agencies may require the Company to
recognize additions to the allowance for loan losses based on their judgments about information available to them
at the time of their examination. Management evaluates current information and events regarding a borrower’s
ability to repay its obligations and considers a loan to be impaired when the ultimate collectibility of amounts
due, according to the contractual terms of the loan agreement, is in doubt. If the loan is collateral-dependent, the
fair value of the collateral is used to determine the amount of impairment. Impairment losses are included in the
allowance for loan losses through a charge to the provision for loan losses. Subsequent recoveries are credited to
the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the
contractual terms of the loan agreement. Cash receipts for which the accrual of interest has been discontinued are
applied first to principal and then to interest income.

Liquidity and Commitments

The Company is required to have enough investments that qualify as liquid assets in order to maintain
sufficient liquidity to ensure a safe and sound operation. Liquidity may increase or decrease depending upon the
availability of funds and comparative yields on investments in relation to the return on loans. Historically, the
Company has maintained liquid assets above levels believed to be adequate to meet the requirements of normal
operations, including potential deposit outflows. Cash flow projections are regularly reviewed and updated to
assure that adequate liquidity is maintained.

The Company’s liquidity, represented by cash and cash equivalents, is a product of its operating, investing
and financing activities. The Company’s primary sources of funds are deposits, amortization, prepayments and
maturities of outstanding loans and mortgage-backed securities, maturities of investment securities and other
short-term investments and funds provided from operations. While scheduled payments from the amortization of
loans and mortgage-backed securities and maturing investment securities and short-term investments are
relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general
interest rates, economic conditions and competition. In addition, the Company invests excess funds in short-term

58

interest-earning assets, which provide liquidity to meet lending requirements. The Company also generates cash
through borrowings. The Company utilizes Federal Home Loan Bank advances to leverage its capital base and
provide funds for its lending and investment activities, and to enhance its interest rate risk management.

Liquidity management is both a daily and long-term function of business management. Excess liquidity is
generally invested in short-term investments such as overnight deposits or U.S. Agency securities. On a longer
term basis, the Company maintains a strategy of investing in various lending products as described in greater
detail under Item 1. “Business of Pacific Trust Bank—Lending Activities.” The Company uses its sources of
funds primarily to meet its ongoing commitments, to pay maturing certificates of deposit and savings
withdrawals, to fund loan commitments and to maintain its portfolio of mortgage-backed securities and
investment securities. At December 31, 2008, the total approved loan commitments outstanding amounted to
$983 thousand. At the same date, unused lines of credit were $60.8 million and outstanding letters of credit
totaled $645 thousand. There were no investments or mortgage-backed securities scheduled to mature in one year
or less at December 31, 2008. Certificates of deposit scheduled to mature in one year or less at December 31,
2008, totaled $317.0 million. Although the average cost of deposits decreased throughout 2008, management’s
policy is to maintain deposit rates at levels that are competitive with other local financial institutions. Based on
the competitive rates and on historical experience, management believes that a significant portion of maturing
deposits will remain with the Company. In addition, the Company has the ability at December 31, 2008 to
borrow an additional $120.9 million from the Federal Home Loan Bank of San Francisco as a funding source to
meet commitments and for liquidity purposes.

Commitments

Amount of Commitment Expiration Per Period

Total
Amounts
Committed

One
Year or
Less

Over
One Year
Through
Three Years

Over
Three Years
Through
Five Years

Over
Five
Years

Commitments to extend credit . . . . . . . . . . . . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . .
Operating lease obligations . . . . . . . . . . . . . . . . . . . .
Unused lines of credit
. . . . . . . . . . . . . . . . . . . . . . . .
Maturing certificates of deposit . . . . . . . . . . . . . . . . .

$

983
645
175,000
1,185
60,801
365,331

$

983
—
60,000
369
28
316,959

(in thousands)
$ —
—
115,000
498
3,905
40,707

$603,945

$378,339

$160,110

$ —
—
—
318
1,677
7,665

$9,660

$ —
645
—
—
55,191
—

$55,836

Capital

Consistent with its goals to operate a sound and profitable financial organization, Pacific Trust Bank
actively seeks to maintain a “well capitalized” institution in accordance with regulatory standards. Total capital
was $75.7 million at December 31, 2008, or 8.64% of total assets on that date. As of December 31, 2008, Pacific
Trust Bank exceeded all capital requirements of the Office of Thrift Supervision. Pacific Trust Bank’s regulatory
capital ratios at December 31, 2008 were as follows: core capital 8.64%; Tier I risk-based capital, 11.50%; and
total risk-based capital, 12.18%. The regulatory capital requirements to be considered well capitalized are 5.0%,
6.0% and 10.0%, respectively.

Impact of Inflation

The consolidated financial statements presented herein have been prepared in accordance with accounting

principles generally accepted in the United States of America. These principles require the measurement of
financial position and operating results in terms of historical dollars, without considering changes in the relative
purchasing power of money over time due to inflation.

59

The Company’s primary assets and liabilities are monetary in nature. As a result, interest rates have a more
significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do
not necessarily move in the same direction or with the same magnitude as the price of goods and services, since
such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities
structures of our assets and liabilities are critical to the maintenance of acceptable performance levels.

The principal effect of inflation, as distinct from levels of interest rates, on earnings is in the area of
noninterest expense. Such expense items as employee compensation, employee benefits and occupancy and
equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the
possible increase or decrease in the dollar value of the collateral securing loans that we have made. The Company
is unable to determine the extent, if any, to which properties securing our loans have appreciated or depreciated
in dollar value due to inflation or other economic conditions.

Recent Accounting Pronouncements

Please see Note 1 of the Notes to Consolidated Financial Statements set forth at Item 8 of this report.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Asset Liability Management

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities
generally are established contractually for a period of time. Market interest rates change over time. Accordingly,
our results of operations, like those of other financial institutions, are impacted by changes in interest rates and
the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our
ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to

changes in interest rates and comply with applicable regulations, we monitor our interest rate risk. In monitoring
interest rate risk we continually analyze and manage assets and liabilities based on their payment streams and
interest rates, the timing of their maturities, and their sensitivity to actual or potential changes in market interest
rates.

In order to manage the potential for adverse effects of material and prolonged increases in interest rates on

our results of operations, we adopted asset and liability management policies to better align the maturities and
repricing terms of our interest-earning assets and interest-bearing liabilities. These policies are implemented by
the asset and liability management committee. The asset and liability management committee is chaired by the
treasurer and is comprised of members of our senior management. The asset and liability management committee
establishes guidelines for and monitors the volume and mix of assets and funding sources taking into account
relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and
funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk and
profitability goals. The asset and liability management committee meets periodically to review, among other
things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position,
anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus
current projections pursuant to net present value of portfolio equity analysis. At each meeting, the asset and
liability management committee recommends appropriate strategy changes based on this review. The treasurer or
his designee is responsible for reviewing and reporting on the effects of the policy implementations and strategies
to the board of directors on a monthly basis.

In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate

risk, profitability and capital targets, we have focused our strategies on:

•

•

•

originating and purchasing adjustable-rate mortgage loans,

originating shorter-term consumer loans,

managing our deposits to establish stable deposit relationships,

60

•

•

using FHLB advances to align maturities and repricing terms, and

attempting to limit the percentage of fixed-rate loans in our portfolio.

At times, depending on the level of general interest rates, the relationship between long- and short-term interest

rates, market conditions and competitive factors, the asset and liability management committee may determine to
increase the Company’s interest rate risk position somewhat in order to maintain its net interest margin.

As part of its procedures, the asset and liability management committee regularly reviews interest rate risk

by forecasting the impact of alternative interest rate environments on net interest income and market value of
portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and
off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest
income and market value of portfolio equity that are authorized by the Board of Directors of the Company.

The Office of Thrift Supervision provides Pacific Trust Bank with the information presented in the

following tables. They present the projected change in Pacific Trust Bank’s net portfolio value at September 30,
2008 and December 31, 2007, that would occur upon an immediate change in interest rates based on Office of
Thrift Supervision assumptions, but without giving effect to any steps that management might take to counteract
that change. The net portfolio value analysis was unable to produce results for the minus 200 basis point scenario
for the quarter ended September 30, 2008.

Change in
Interest Rates in
Basis Points (“bp”)
(Rate Shock in Rates)(1)

September 30, 2008

Net Portfolio Value

Net Portfolio Value
as % of PV of Assets

$ Amount

$ Change % Change NPV Ratio Change

+300 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+200 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

79,164
86,630
92,923
95,392
94,374

(16,228)
(8,761)
(2,469)

(17)%
(9)%
(3)%

(1,018)

(1)%

9.46%
10.21%
10.81%
11.01%
10.85%

(155)bp
(80)bp
(20)bp
0 bp
(16)bp

Change in
Interest Rates in
Basis Points (“bp”)
(Rate Shock in Rates)(1)

December 31, 2007

Net Portfolio Value

Net Portfolio Value
as % of PV of Assets

$ Amount

$ Change % Change NPV Ratio Change

+300 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+200 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-200 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

81,429
88,135
94,464
97,673
98,742
98,391

(16,244)
(9,538)
(3,209)

1,069
718

(17)%
(10)%
(3)%

+1%
+1%

10.52%
11.26%
11.94%
12.27%
12.35%
12.28%

(175)bp
(101)bp
(32)bp
0 bp
+9 bp
+1 bp

(1) Assumes an instantaneous uniform change in interest rates at all maturities.

The Office of Thrift Supervision uses certain assumptions in assessing the interest rate risk of savings
associations. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the
market values of certain assets under differing interest rate scenarios, among others.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of
analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also,
the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets,
such as adjustable rate mortgage loans, have features which restrict changes in interest rates on a short-term basis
and over the life of the asset. Further, if interest rates change, expected rates of prepayments on loans and early
withdrawals from certificates could deviate significantly from those assumed in calculating the table.

61

Item 8. Financial Statements and Supplementary Data

FIRST PACTRUST BANCORP, INC.
Chula Vista, California

CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007, and 2006

CONTENTS

MANAGEMENT’S REPORT ON INTERNAL CONTROL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION . . . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED STATEMENTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED STATEMENTS OF CASH FLOWS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

63

64

65

66

67

68

69

62

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of First PacTrust Bancorp, Inc. (the “Company”) is responsible for establishing and

maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule
13a-15(f). The Company’s internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of the financial statements for
external purposes in accordance with accounting principles generally accepted in the United States of America.
The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with accounting principles generally
accepted in the United States of America, and that receipts and expenditures of the Company are being made
only in accordance with authorizations of management and directors of the Company; and (iii) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of
the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect

misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the
possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal
control over financial reporting can only provide reasonable assurance with respect to financial statement
preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that degree of compliance with the policies
or procedures may deteriorate.

Management has assessed the effectiveness of the Company’s internal control over financial reporting as of

December 31, 2008, based on the framework set forth by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO) in Internal Control—Integrated Framework. Based on that assessment,
management concluded that, as of December 31, 2008, the Company’s internal control over financial reporting
was effective based on the criteria established in Internal Control—Integrated Framework.

The effectiveness of the Company’s internal control over financial reporting as of December 31, 2008, has
been audited by Crowe Horwath LLP, an independent registered public accounting firm. As stated in their audit
report, they express an unqualified opinion on the effectiveness of the Company’s internal control over financial
reporting as of December 31, 2008. See “Report of Independent Registered Public Accounting Firm.”

/s/ Hans R. Ganz

Hans R. Ganz
President and Chief Executive Officer

/s/ Regan J. Lauer

Regan J. Lauer
Senior Vice President/Controller

63

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors
First PacTrust Bancorp, Inc.
Chula Vista, California

We have audited the accompanying consolidated statements of financial condition of First PacTrust
Bancorp, Inc. (the “Company”) as of December 31, 2008 and 2007, and the related consolidated statements of
operations, shareholders’ equity and cash flows for each of the years in the three-year period ended December 31,
2008. We also have audited the Company’s internal control over financial reporting as of December 31, 2008,
based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these
financial statements, for maintaining effective internal control over financial reporting, and for its assessment of
the effectiveness of internal control over financial reporting, included in the accompanying Management’s
Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these
financial statements and an opinion on the effectiveness of the Company’s internal control over financial
reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight

Board (United States). Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement and whether effective internal
control over financial reporting was maintained in all material respects. Our audits of financial statements
included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, and evaluating the
overall financial statement presentation. Our audit of internal control over financial reporting included obtaining
an understanding of internal control over financial reporting, assessing the risk that a material weakness exists,
and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.
Our audits also included performing such other procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects,
the financial position of the Company as of December 31, 2008 and 2007, and the results of its operations and its
cash flows for each of the years in the three-year period ended December 31, 2008 in conformity with accounting
principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in
all material respects, effective internal control over financial reporting as of December 31, 2008, based on criteria
established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO).

Oak Brook, Illinois
March 5, 2009

/s/ Crowe Horwath LLP

Crowe Horwath LLP

64

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

December 31, 2008 and 2007
(Amounts in thousands, except share and per share data)

2008

2007

ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

6,629
8,835
3,773

6,551
8,635
6,610

Total cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits in other financial institutions . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock, at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net of allowance of $18,286 in 2008 and $6,240 in 2007 . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

19,237
893
17,565
9,364
793,045
4,008
4,448
158
17,565
10,237

21,796
992
4,367
6,842
710,095
3,853
4,755
—
17,042
4,978

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$876,520

$774,720

Deposits:

LIABILITIES AND SHAREHOLDERS’ EQUITY

Non-interest-bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing checking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 14,697
39,448
81,837
96,864
365,331

$ 17,873
41,115
129,466
80,625
305,072

Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

598,177

574,151

Advances from Federal Home Loan Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

175,000
4,620

111,700
4,794

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

777,797

690,645

Commitments and contingent liabilities (Note 10)
Shareholders’ equity:

Preferred stock, $.01 par value per share, $1,000 per share liquidation preference,

5,000,000 shares authorized, 19,300 shares issued and outstanding at
December 31, 2008, no shares issued and outstanding at December 31, 2007 . . . . .

Common stock, $.01 par value; 20,000,000 shares authorized; 5,445,000 shares

issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost (2008—1,192,832 shares, 2007—1,046,262 shares) . . . . . . . .
Unearned employee stock ownership plan (2008—126,960 shares, 2007—169,280

19,068

—

54
68,155
38,496
(25,736)

54
67,537
42,192
(23,685)

shares) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,523)
209

(2,031)
8

Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

98,723

84,075

Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . .

$876,520

$774,720

See accompanying notes to consolidated financial statements.

65

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Years ended December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

2008

2007

2006

Interest and dividend income

Loans, including fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends and other interest-earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . .

$45,234
141
521

$44,632
567
512

$44,202
627
685

Total interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

45,896

45,711

45,514

Interest expense

Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,225
471
2,351
12,465
5,509

1,353
768
7,280
14,461
4,985

854
961
6,744
11,024
7,362

Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,021

28,847

26,945

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

22,875
13,547

16,864
1,588

18,569
(24)

Net interest income after provision for loan losses . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income

Customer service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage loan prepayment penalties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Noninterest expense

Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advertising . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stationery paper, supplies, and postage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating loss on equity investment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other general and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,328

15,276

18,593

1,579
70
540
13

2,202

6,727
1,826
319
587
377
1,080
387
357
1,862

1,573
90
711
17

2,391

7,271
1,840
353
531
450
1,025
476
512
1,624

1,393
176
628
20

2,217

7,449
1,770
364
412
437
853
505
395
1,380

Total noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13,522

14,082

13,565

Income/(loss) before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,992)
(1,463)

3,585
624

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends and discount accretion on preferred stock . . . . . . . . . . . . . . . . . . . . . . .
Net income/(loss) available to common shareholders . . . . . . . . . . . . . . . . . . . . . . .

$ (529) $ 2,961
—
$ (638) $ 2,961

109

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

(.15) $

(.15) $

.71

.70

7,245
2,531

$ 4,714
—
$ 4,714

$

$

1.15

1.12

See accompanying notes to consolidated financial statements.

66

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

Years ended December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Preferred
Stock

Common
Stock

Additional
Paid-in
Capital

Retained
Earnings

Treasury
Stock

Unearned
ESOP

Unearned
Stock
Awards

Accumulated
Other
Comprehensive
Income (Loss) Total

$ 54

$66,127

$39,962 $(23,293) $(3,047)

(1,866)

$(168)

$77,769

—

4,714

Balance at January 1, 2006 . . . . . . . . . . . . . . . . . . . . . .
Comprehensive income:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gain (losses) on
securities available-for-sale, net of
reclassification and tax effects . . . . . . . . . . . . .

Total comprehensive income . . . . . . . . . . . .

ESOP forfeitures used to reduce ESOP

contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . . . .
Stock awards earned . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of stock awards . . . . . . . . . . . . . . . . . . . . . . .
Purchase of 20,708 shares of treasury stock . . . . . . . . .
Employee stock ownership plan shares earned . . . . . .
Tax benefits of RRP shares vesting . . . . . . . . . . . . . . .
Dividends declared ($.63 per share) . . . . . . . . . . . . . . .
Transferred to APIC (stock awards) . . . . . . . . . . . . . . .

Balance at December 31, 2006 . . . . . . . . . . . . . . . . . . .
Adjustment to adopt FIN 48 . . . . . . . . . . . . . . . . . . . . .
Comprehensive income:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gain (losses) on
securities available-for-sale, net of
reclassification and tax effects . . . . . . . . . . . . .

Total comprehensive income . . . . . . . . . . . .

ESOP forfeitures used to reduce ESOP

contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . . . .
Stock awards earned . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of 17,320 shares of treasury stock . . . . . . . . .
Employee stock ownership plan shares earned . . . . . .
Tax benefits of RRP shares vesting . . . . . . . . . . . . . . .
Dividends declared ($.74 per share) . . . . . . . . . . . . . . .

Balance at December 31, 2007 . . . . . . . . . . . . . . . . . . .
Comprehensive income (loss):

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gain (losses) on
securities available-for-sale, net of
reclassification and tax effects . . . . . . . . . . . . .

Total comprehensive loss . . . . . . . . . . . . . . .

Forfeiture and retirement of RRP . . . . . . . . . . . . . . . . .
ESOP forfeiture used to reduce ESOP contribution . . .
Stock option compensation expense . . . . . . . . . . . . . . .
Stock awards earned . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of stock awards . . . . . . . . . . . . . . . . . . . . . . .
Issuance of 19,300 shares of preferred stock, net of

—

—

—

—
—
—
—
—
—
—
—
—
—

—
—

—

—

—
—
—
—
—
—
—
—

—

—

—

—
—
—
—
—

issuance costs of $42 . . . . . . . . . . . . . . . . . . . . . . . .

19,258

—

—

—
—
—
—
—
—
—
—
—
—

54

—

—

—

—
—
—
—
—
—
—
—

—

—

—
—
—
—

—

Issuance of warrants for 280,795 shares of common

stock and amortization of preferred stock
discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of 149,924 shares of treasury stock . . . . . . . .
Employee stock ownership plan shares earned . . . . . .
Tax benefit/(loss) of RRP shares vesting . . . . . . . . . . .
Dividends declared ($.74 per common share) . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . . . . . . . . . . .

(190) —
—
—
—
—
—
—
—
—
—
—

—

—

4,714

—

26
8
162
612
(23)
—
701
193
—
(1,866)

—
—
—
—
—
—
—
—
(2,683)
—

—

—

—
357
—
—
23
(602)
—
—
—
—

—

—

—
—
—
—
—
—
508
—
—
—

—

—

—
—
—
—
—
—
—
—
—
1,866

65,940
—

41,993
328

(23,515)
—

(2,539)
—

—

—

(41)
(19)
316
686
—
536
119
—

2,961

—

—
—
—
—
—
—
—
(3,090)

—

—

—
233
—
—
(403)
—
—
—

—

—

—
—
—
—
—
508
—
—

—

—

4
(35)
167
369
(131)

—

193
—

78
(27)
—
—

(529)

—

—
—
—
—

—

—

—

(4)

—
—
—
131

—

(3)

—
—
—
(3,058)
(106)

—
(2,178)
—
—
—
—

—

—

—
—
—
—
—

—

—
—
508
—
—
—

—
—

—

—

—
—
—
—
—
—
—
—

—

—

—

—
—
—
—
—

—

—
—
—
—
—
—

(24)

—
—
—
—
—
—
—
—
—
—

(192)
—

—

200

—
—
—
—
—
—
—
—

—

201

—
—
—
—
—

—

—
—
—
—
—
—

(24)

4,690

26
365
162
612
—
(602)
1,209
193
(2,683)
—

81,741
328

2,961

200

3,161

(41)
214
316
686
(403)
1,044
119
(3,090)

(529)

201

(328)

—
(35)
167
369
—

19,258

—
(2,178)
586
(27)
(3,058)
(106)

54

67,537

42,192

(23,685)

(2,031)

8

84,075

Balance at December 31, 2008 . . . . . . . . . . . . . . . . . . . $19,068

$ 54

$68,155

$38,496 $(25,736) $(1,523)

$ —

$ 209

$98,723

See accompanying notes to consolidated financial statements

67

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended December 31, 2008, 2007, and 2006
(Amounts in thousands)

Cash flows from operating activities

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income/(loss) to net cash provided by operating activities

$

(529) $ 2,961

$ 4,714

2008

2007

2006

Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net accretion of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee stock ownership plan compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock award compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating loss on equity investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on sale of property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax (benefit)/expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest capitalized on negative amortizing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on sale of other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in:

Deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13,547
(71)
447
586
167
369
(540)
357
—
16
(5,398)
(571)
42
(392)

(373)
(230)
(152)
(336)

1,588
(18)
452
1,044
316
686
(711)
512
—
—
(1,271)
(1,589)
—
(436)

(203)
(91)
843
(546)

(24)
(20)
461
1,209
162
612
(628)
395
25
—
166
(1,733)
—
(462)

(272)
(990)
474
(322)

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,939

3,537

3,767

Cash flows from investing activities

Proceeds from sales of securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from maturities, calls, and principal repayments of securities available-for-sale . . . . . . . . .
Purchases of securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Funding of equity investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan originations and principal collections, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions to premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of equipment
Net change in other interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redemption of Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
4,517
(17,244)
—
(96,794)
—
(140)
1,041
—
99
—
(2,130)

10,176
1

—
(166)
31,211
(1,058)
(300)
—
3
—
3,388
—

—

3

—
(1,104)
(49,518)
—
(216)
—
—
515
266
(1,075)

Net cash provided by (used in) investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(110,651)

43,255

(51,129)

Cash flows from financing activities

Net increase in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in Federal Home Loan Bank open line . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments of Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP forfeiture to reduce ESOP contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefits from exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefit/(loss) from RRP shares vesting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of preferred stock and common stock warrants, net of issuance costs . . . . . . . . . . . . . . . . . .
Dividends paid on preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24,026
(36,700)
(45,000)
145,000
(35)
—
—
(27)
(2,178)
19,258
(106)
(3,085)

3,608
(40,500)
(14,000)
15,000
(41)
214
37
119
(403)
—
—
(3,025)

Net cash provided by (used in) financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

101,153

(38,991)

Net change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(2,559)
21,796

7,801
13,995

62,377
(3,000)
(50,000)
40,000
26
365
58
193
(602)
—
—
(1,933)

47,484

122
13,873

Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 19,237

$ 21,796

$ 13,995

Supplemental cash flow information

Interest paid on deposits and borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 23,106
3,792

$ 29,093
1,280

$ 26,663
1,750

Supplemental disclosure of noncash activities

Adjustment to adopt FIN 48 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfer from loans to real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
1,241

328
—

—
—

See accompanying notes to consolidated financial statements.

68

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

NOTE 1—CONVERSION TO STOCK FORM OF OWNERSHIP

On March 1, 2002, the Board of Directors of Pacific Trust Bank (the Bank) adopted a plan of conversion to

convert from a federally chartered mutual savings bank to a federally chartered stock savings bank with the
concurrent formation of a holding company. The conversion was accomplished through the sale of all of the
Bank’s stock to First PacTrust Bancorp, Inc. (the Company) and the sale of the Company’s stock to the public on
August 22, 2002.

In connection with the conversion, the Company issued 5,290,000 shares of common stock for gross

proceeds of $63.5 million. The Company loaned $5.1 million to the Bank’s employee stock ownership plan
(ESOP) to purchase stock in the offering and incurred $1.7 million of expenses associated with the offering,
resulting in net proceeds of $56.7 million. The aggregate purchase price was determined by an independent
appraisal. The Bank issued all of its outstanding capital stock to the Company in exchange for one-half of the net
proceeds of the offering.

In accordance with Statement of Financial Accounting Standards No. 141, Business Combinations, when
accounting for a transfer of assets or exchange of shares between entities under common control, the entity that
receives the net assets or the equity interests shall initially recognize the assets and liabilities transferred at their
carrying amounts in the accounts of the transferring entity at the date of transfer. Therefore, First PacTrust
Bancorp, Inc. recorded the acquisition of the Bank at historical cost.

NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The accompanying consolidated financial statements include the accounts of

the Company and its wholly owned subsidiary, the Bank. All significant intercompany transactions and balances
are eliminated in consolidation.

Nature of Operations: The only business of the Company is the ownership of the Bank. The Bank is a
federally chartered stock savings bank and member of the Federal Home Loan Bank (FHLB) system, which
maintains insurance on deposit accounts with the Savings Association Insurance Fund (SAIF) of the Federal
Deposit Insurance Corporation. The Bank is engaged in the business of retail banking with operations conducted
through its main office and eight branches located in the San Diego and Riverside counties. There are no
significant concentrations of loans to any one industry or customer. However, the customers’ ability to repay
their loans is dependent on the real estate and general economic conditions in the area.

The accounting and reporting policies of the Company are based upon U.S. generally accepted accounting

principles and conform to predominant practices within the banking industry. Significant accounting polices
followed by the Company are presented below.

Use of Estimates in the Preparation of Financial Statements: The preparation of financial statements in
conformity with U.S. generally accepted accounting principles requires management to make estimates and
assumptions based on available information. These estimates and assumptions affect the amounts reported in the
financial statements and disclosures provided, and actual results could differ. The allowance for loan losses and
fair value of financial instruments are particularly subject to change.

Cash Flows: Cash and cash equivalents include cash on hand, deposits with other financial institutions

under 90 days, and daily federal funds sold. Net cash flows are reported for customer loan and deposit
transactions, interest bearing deposits in other financial institutions, and federal funds purchased, including
overnight borrowings with the Federal Home Loan Bank.

69

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Interest-bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial

institutions mature within one year and are carried at cost.

Securities: Debt securities are classified as available for sale when they might be sold before maturity.

Securities available for sale are carried at fair value with unrealized holding gains and losses, net of taxes,
reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on

securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed
securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and
determined using the specific identification method.

Declines in the fair value of securities below their cost that are other than temporary are reflected as realized

losses. In estimating other-than-temporary losses, management considers: the length of time and extent that fair
value has been less than cost, the financial condition and near term prospects of the issuer, and the Company’s
ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.

Federal Home Loan Bank (FHLB) Stock: The Bank is a member of the FHLB system. Members are
required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in
additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated
for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Affordable Housing Fund: The Company has a 19% equity investment in an affordable housing fund
originally totaling $4.2 million for purposes of obtaining tax credits and for Community Reinvestment Act
purposes. This investment is accounted for using the equity method of accounting. Under the equity method of
accounting, the Company recognizes its ownership share of the profits and losses of the Fund. The Company
obtains tax credits from these investments which reduce income tax expense for a period of 10 years. This
investment is regularly evaluated for impairment by comparing the carrying value to the remaining tax credits
expected to be received. For year ending 2008, 2007 and 2006 our share of the fund’s operating loss was $357
thousand, $512 thousand and $395 thousand respectively. The balance of the investment at December 31, 2008
and December 31, 2007 was $2.5 million and $2.9 million, respectively, and is included in other assets.

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity
or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs,
and an allowance for loan losses. Interest income is accrued on the unpaid principal balance and includes
amortization of net deferred loan fees and costs over the loan term.

Interest income on mortgage and commercial loans is discontinued at the time the loan is 91 days delinquent

unless the loan is well secured and in process of collection. Consumer loans, other than those secured by real
estate, are typically charged off no later than 180 days past due. Past due status is based on the contractual terms
of the loan. In all cases, loans are placed on nonaccrual or charged- off at an earlier date if collection of principal
or interest is considered doubtful.

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income.

Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for
return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.

70

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Concentration of Credit Risk: Most of the Company’s business activity is with customers located within San

Diego and Riverside Counties. Therefore, the Company’s exposure to credit risk is significantly affected by
changes in the economy in San Diego and Riverside County area.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred

credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a
loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates
the allowance balance required using past loan loss experience, peer group information, the nature and volume of
the portfolio, information about specific borrower situations and estimated collateral values, economic
conditions, and other factors.

The allowance consists of specific and general components. The specific component relates to loans that are

individually classified as impaired or loans otherwise classified as substandard or doubtful. The general
component covers non-classified loans and is based on historical loss experience adjusted for peer group
information and other current factors including changes in underwriting standards, changes in products offered,
rate and staffing changes, current economic conditions and experience history. The allowance is evaluated by
management on a monthly basis.

A loan is impaired when full payment under the loan terms is not expected. Impairment is evaluated in total

for smaller-balance loans of similar nature, such as residential mortgage and consumer loans, and on an
individual loan basis for other loans. If a loan is impaired, a portion of the allowance is allocated so that the loan
is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair
value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance
homogeneous loans, such as consumer and residential real estate loans are collectively evaluated for impairment,
and accordingly, they are not separately identified for impairment disclosures.

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less

accumulated depreciation and are depreciated using the straight-line method with an average useful lives ranging
from five to forty years.

Building and leasehold improvements are depreciated using the straight-line method over estimated useful

lives not to exceed the lease term. Lease terms range up to ten years. Furniture, fixtures, and equipment are
depreciated using the straight-line method with useful lives ranging from five to seven years. Maintenance and
repairs are charged to expense as incurred, and improvements that extend the useful lives of assets are
capitalized.

Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value
less costs to sell when acquired, establishing a new cost basis. If fair value declines subsequent to foreclosure, a
valuation allowance is recorded through expense. Operating costs after acquisition are expensed.

Bank Owned Life Insurance: The Bank has purchased life insurance policies on certain key executives.

Bank owned life insurance is recorded at its cash surrender value (or the amount that can be realized). In
accordance with EITF 06-05, Bank owned life insurance is recorded at the amount that can be realized under the
insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other
amounts due that are probable at settlement.

71

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Long-term Assets: Premises and equipment and other long-term assets are reviewed for impairment when
events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired,
the assets are recorded at fair value.

Loan Commitments and Related Financial Statements: Financial instruments include off-balance sheet
credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer
financing needs. The face amount for these items represents the exposure to loss, before considering customer
collateral or ability to repay. Such financial instruments are recorded when they are funded.

Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards

issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is
utilized to estimate the fair value of stock options, while the market price of the Corporation’s common stock at
the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service
period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized
on a straight-line basis over the requisite service period for the entire award

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the
change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts
for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using
enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be
realized. The Company adopted FASB Interpretation 48, Accounting for Uncertainty in Income Taxes
(“FIN 48”), as of January 1, 2007. A tax position is recognized as a benefit only if it is “more likely than not”
that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur.
The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on
examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

As a result of adoption, the Company recognized an increase to deferred tax assets of $328 thousand for
uncertain tax positions. This amount was accounted for by increasing the beginning balance of retained earnings
on the balance sheet. After recording the cumulative effect at the beginning of 2007, the Company had
approximately $109 thousand of total gross unrecognized tax benefits. At December 31, 2008, the total gross
unrecognized tax befit remained at $109 thousand. Of this total, $109 thousand represents the amount of
unrecognized tax benefits that, if recognized, would favorably affect the effective income tax rate in future
periods.

The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of multiple

state jurisdictions. The Company is no longer subject to examination by U.S. Federal taxing authorities for years
before 2004 and for all state income taxes through 2002. The Company does not expect the total amount of
unrecognized tax benefits to significantly increase or decrease in the next twelve months.

The Company recognizes interest and/or penalties related to income tax matters in income tax expense. The

Company had $0 accrued for interest and penalties at December 31, 2008 and 2007.

Employee Stock Ownership Plan: The cost of shares issued to the ESOP but not yet allocated to participants

is shown as a reduction of shareholders’ equity. Compensation expense is based on the average market price of
shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduces
retained earnings; dividends on unearned ESOP shares reduce debt and accrued interest. During 2008, 2007 and

72

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

2006, 1,820, 4,558 and 5,987 shares were forfeited. Per the provisions of the ESOP plan, forfeited shares were
sold out of the plan and used to reduce the Company’s contribution resulting in a reduction of compensation
expense in 2008, 2007 and 2006 of $52 thousand, $124 thousand, and $140 thousand respectively.

Earnings Per Common Share: Basic earnings per common share is net income available to common
shareholders divided by the weighted average number of common shares outstanding during the period. ESOP
shares are considered outstanding for this calculation unless unearned. Diluted earnings per common share
includes the dilutive effect of additional potential common shares issuable under stock options and stock awards.
Dividends paid and the accretion of discount on the Company’s preferred stock reduce the earnings available to
common shareholders.

Comprehensive Income: Comprehensive income consists of net income and other comprehensive income.

Other comprehensive income includes unrealized gains and losses on securities available for sale, net of tax,
which are also recognized as a separate component of equity.

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of
business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be
reasonably estimated. Management does not believe there now are such matters that will have a material effect
on the financial statements.

Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank was required to meet

regulatory reserve and clearing requirements. These balances do not earn interest.

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant
market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates
involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and
other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in
market conditions could significantly affect the estimates.

Operating Segments: While the chief decision-makers monitor the revenue streams of the various products
and services, the identifiable segments are not material and operations are managed and financial performance is
evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all
segments are similar. Accordingly, all of the financial service operations are considered by management to be
aggregated in one reportable operating segment.

Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the
dividends paid by the bank to the holding company or by the holding company to shareholders. Subject to certain
limited exceptions, until November 21, 2012, or such earlier time as all Series A Preferred Stock has been
redeemed or transferred by the United States Department of the Treasury (“Treasury”), the Company will not,
without Treasury’s consent, be able to increase its dividend rate per share of common stock or repurchase its
common stock.

Adoption of New Accounting Standards: In September 2006, the FASB issued Statement No. 157, Fair

Value Measurements. This Statement defines fair value, establishes a framework for measuring fair value and
expands disclosures about fair value measurements. This Statement establishes a fair value hierarchy about the
assumptions used to measure fair value and clarifies assumptions about risk and the effect of a restriction on the
sale or use of an asset. The standard is effective for fiscal years beginning after November 15, 2007. The impact
of adoption was not material.

73

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities. The standard provides companies with an option to report selected financial assets and
liabilities at fair value and establishes presentation and disclosure requirements designed to facilitate
comparisons between companies that choose different measurement attributes for similar types of assets and
liabilities. The new standard was effective for the Company on January 1, 2008. The Company did not elect the
fair value option for any financial assets or financial liabilities as of January 1, 2008.

In September 2006, the FASB Emerging Issues Task Force finalized Issue No. 06-4, Accounting for
Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements. This issue requires that a liability be recorded during the service period when a split-dollar life
insurance agreement continues after participants’ employment or retirement. The required accrued liability will
be based on either the post-employment benefit cost for the continuing life insurance or based on the future death
benefit depending on the contractual terms of the underlying agreement. This issue was effective for fiscal years
beginning after December 15, 2007. The impact of adoption was not material.

On November 5, 2007, the SEC issued Staff Accounting Bulletin No. 109, Written Loan Commitments

Recorded at Fair Value through Earnings (“SAB 109”). Previously, SAB 105, Application of Accounting
Principles to Loan Commitments, stated that in measuring the fair value of a derivative loan commitment, a
company should not incorporate the expected net future cash flows related to the associated servicing of the loan.
SAB 109 supersedes SAB 105 and indicates that the expected net future cash flows related to the associated
servicing of the loan should be included in measuring fair value for all written loan commitments that are
accounted for at fair value through earnings. SAB 105 also indicated that internally-developed intangible assets
should not be recorded as part of the fair value of a derivative loan commitment, and SAB 109 retains that view.
SAB 109 was effective for derivative loan commitments issued or modified in fiscal quarters beginning after
December 15, 2007. The impact of adoption was not material.

In December 2007, the SEC issued SAB No. 110, which expresses the views of the SEC regarding the use

of a “simplified” method, as discussed in SAB No. 107, in developing an estimate of expected term of “plain
vanilla” share options in accordance with SFAS No. 123(R), Share-Based Payment. The SEC concluded that a
company could, under certain circumstances, continue to use the simplified method for share option grants after
December 31, 2007. The Company does not use the simplified method for share options and therefore SAB
No. 110 has no impact on the Company’s consolidated financial statements.

In December 2007, the FASB issued FAS No. 141 (revised 2007), Business Combinations (“FAS 141(R)”),

which establishes principles and requirements for how an acquirer recognizes and measures in its financial
statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in an acquiree,
including the recognition and measurement of goodwill acquired in a business combination. FAS No. 141(R) is
effective for fiscal years beginning on or after December 15, 2008. Earlier adoption is prohibited. The adoption
of this standard did not have a material effect on the Corporation’s results of operations or financial position.

74

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

NOTE 3—SECURITIES

The fair value of securities available for sale and the related gross unrealized gains and losses recognized in

accumulated other comprehensive income were as follows:

Fair
Value

Gross
Unrealized
Gains

Gross
Unrealized
Losses

2008

2007

Collateralized mortgage obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal National Mortgage Association . . . . . . . . . . . . . . . . . . . . . . . .
Government National Mortgage Association . . . . . . . . . . . . . . . . . . . .

$17,560
4
1

$

Total securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . .

$17,565

$

438
—
—

438

$ (83)
—
—

$ (83)

Fair
Value

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Agency securities FNMA/FHLB notes . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Collateralized mortgage obligations: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal National Mortgage Association . . . . . . . . . . . . . . . . . . . . . . . .
Government National Mortgage Association . . . . . . . . . . . . . . . . . . . .

$ 4,361

$

14

5
1

—
—

Total securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,367

$

14

Sales of securities available-for-sale were as follows:

Proceeds from sales of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net realized gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$— $10,176
$— $ —

2008

2007

$—

—
—

$—

2006

$—
$—

At year end 2008 and 2007, there were no holdings of securities of any one issuer, other than the U.S.
Government and its agencies, in an amount greater than 10% of shareholders’ equity. All of the Company’s
securities available for sale are mortgage backed securities and are not due at a single maturity date.

Securities with unrealized gains or losses at year-end 2008 which represent all debt securities held by the

Company, aggregated by investment category and length of time that individual securities have been in a
continuous unrealized loss position, are as follows:

Less than 12
Months

12 Months or More

Total

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

Description of Securities
Collaterized mortgage obligations . . . . . . . . . . . . . .

$5,186

Total temporarily impaired . . . . . . . . . . . . . . . . . . .

$5,186

$(83)

$(83)

$—

$—

$—

$—

$5,186

$5,186

$(83)

$(83)

There were no securities with unrealized losses at year-end 2007.

75

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more
frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time
and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the
issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient
to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may
consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond
rating agencies have occurred, and the results of reviews of the issuer’s financial condition. In December 2008 the
Company determined that a security with a book value of $16 thousand was other-than-temporarily impaired due to
current market conditions and the restricted ability to sell the security and was written off.

As of December 31, 2008, the Company had recorded $438 thousand of gross unrealized gains and $83
gross unrealized losses on CMO securities. As of December 31, 2007, the Company had recorded $14 thousand
of unrealized gains on two agency securities. The unrealized gains and/or losses relate principally to the general
change in interest rate levels that has occurred since the securities purchase dates, and such unrecognized losses
will continue to vary with general interest rate level fluctuations in the future. Management has the ability to hold
these debt securities, classified as available for sale, until their forecasted recovery date which may be maturity.

NOTE 4—LOANS

Loans receivable consist of the following:

One-to-four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate and multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity real estate secured loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2008

2007

$460,316
76,328
17,835
229,518
1,886
1,133
21,734

$421,064
72,839
18,866
175,702
2,553
1,398
21,705

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

808,750
(18,286)
2,581

714,127
(6,240)
2,208

Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$793,045

$710,095

At December 31, 2008, the Company has a total of $347.6 million in interest only mortgage loans and
$37.3 million in loans with potential for negative amortization. At December 31, 2007, the Company had a total
of $294.3 in interest only mortgage loans and $48.2 million in potentially negatively amortizing mortgage loans.
These loans pose a potentially higher credit risk because of the lack of principal amortization and potential for
negative amortization. However, management believes the risk is mitigated through the Company’s loan terms
and underwriting standards, including its policies on loan-to-value ratios. At December 31, 2008 the home equity
real estate secured loans includes $219.1 million of the Company’s Green account loans of which $200.8 million
is secured by one-to-four-family loans, $2.5 million is secured by multi-family properties, $14.9 million is
secured by commercial properties and $798 thousand is secured by land. At December 31, 2007 the home equity
real estate secured loans includes $164.0 million of the Company’s Green account of which $155.0 million which
is secured by one-to-four-family loans, $2.3 million is secured by multi-family properties, $6.2 million is secured
by commercial properties and $429 thousand is secured by land.

76

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Activity in the allowance for loan losses is summarized as follows:

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans charged off . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries of loans previously charged off . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,240
(1,551)
50
13,547

$4,670
(24)
6
1,588

$4,691
(15)
18
(24)

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$18,286

$6,240

$4,670

2008

2007

2006

Individually impaired loans were as follows:

2008

2007

Year-end loans with no allocated allowance for loan losses . . . . . . . . . . . . . . . . .
Year-end loans with allocated allowance for loan losses . . . . . . . . . . . . . . . . . . .

$ 7,071
39,718

$ —
11,559

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

46,789

11,559

Amount of the allowance for loan losses allocated . . . . . . . . . . . . . . . . . . . . . . . .

$13,762

$ 2,278

Average of individually impaired loans during year . . . . . . . . . . . . . . . . .
Interest income recognized during impairment . . . . . . . . . . . . . . . . . . . . .
Cash-basis interest income recognized . . . . . . . . . . . . . . . . . . . . . . . . . . .

$26,193
732
732

$5,942
—
—

2008

2007

2006

$163
—
—

Nonperforming loans were as follows:

Loans past due over 90 days still on accrual . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonaccrual loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —
$44,219

$ —
$14,132

2008

2007

At December 31, 2008, nonaccrual loans totaling $44.2 million consists primarily of two construction, one

land, one multi-family and 19 one-to-four family loans. At December 31, 2007, total nonaccrual loans totaled
$14.1 million. The amount of allowance allocated for these loans are $13.2 million and $2.3 million as of
December 31, 2008 and 2007, respectively.

NOTE 5—PREMISES AND EQUIPMENT

Premises and equipment are summarized as follows:

Land and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures, and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,638
3,947
3,160
1,038

$ 1,638
3,930
3,115
1,033

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . .

9,783
(5,335)

9,716
(4,961)

Premises and equipment, net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,448

$ 4,755

2008

2007

77

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Depreciation expense was $447 thousand, $452 thousand, and $461 thousand for 2008, 2007, and 2006,

respectively.

Pursuant to the terms of noncancelable lease agreements in effect at December 31, 2008 pertaining to
banking premises and equipment, future minimum rent commitments under various operating leases are as
follows, before considering renewal options that generally are present.

2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 369
257
241
159
159

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,185

Total rent expense for the years ended December 31, 2008, 2007, and 2006 amounted to $349 thousand,

$369 thousand, and $347 thousand, respectively.

NOTE 6—DEPOSITS

Certificate of deposit accounts with balances of $100 thousand or more totaled $183.8 million and

$135.7 million at December 31, 2008 and 2007, respectively. Brokered certificates of deposit were $20.0 million
and $0 at December 31, 2008 and 2007.

The scheduled maturities of time deposits at December 31, 2008 are as follows:

2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$316,959
33,276
7,431
3,013
4,652

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$365,331

NOTE 7—FEDERAL HOME LOAN BANK ADVANCES

At December 31, 2008, the interest rates on the Bank’s advances from the FHLB ranged from 2.42% to
4.82% with a weighted average rate of 3.43%. At December 31, 2007, the interest rates on the Bank’s advances
from the FHLB ranged from 2.67% to 5.00% with a weighted average rate of 4.06%. The contractual maturities
by year of the Bank’s advances are as follows:

2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Overnight borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —
60,000
60,000
55,000
—

$ 45,000
30,000
—
—
36,700

Total advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$175,000

$111,700

2008

2007

78

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Each advance is payable at its maturity date. Advances paid early are subject to a prepayment penalty. At

December 31, 2008 and 2007, the Bank’s advances from the FHLB were collateralized by certain real estate
loans of an aggregate unpaid principal balance of $437.3 million and $416.1 million, respectively, and the Bank’s
investment of capital stock of FHLB of San Francisco of $9.4 million and $6.8 million, respectively. Based on
this collateral and the Company’s holdings of FHLB stock, the Company was eligible to borrow an additional
$120.9 million at December 31, 2008.

NOTE 8—EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)

The Bank maintains an ESOP for the benefit of its employees. The Company issued 423,200 shares of

common stock to the ESOP in exchange for a ten-year note in the amount of approximately $5.1 million. The
$5.1 million for the ESOP purchase was borrowed from the Company.

Shares issued to the ESOP are allocated to ESOP participants based on principal repayments made by the
ESOP on the loan from the Company. The loan is secured by shares purchased with the loan proceeds and will be
repaid by the ESOP with funds from the Company’s contributions to the ESOP and earnings on ESOP assets.
Principal payments are scheduled to occur over a ten-year period. Dividends on allocated and/or unearned shares
first reduce accrued interest and secondly principal.

During 2008, 2007, and 2006, 42,320 shares of stock with an average fair value $13.67, $24.49, and $28.48

per share were committed to be released, resulting in ESOP compensation expense of $374 thousand,
$778 thousand, and $970 thousand, respectively for each year. During 2008 and 2007, 1,820 and 4,558 shares
were forfeited. Per the terms of the ESOP plan, the forfeited shares were sold out of the plan and the proceeds
were used to reduce the Company’s contribution resulting in a reduction of compensation expense during 2008,
2007 and 2006 of $52 thousand, $124 thousand and $140 thousand, respectively. Shares held by the ESOP at
December 31, 2008 and 2007 are as follows:

Shares held by the ESOP were as follows:

Allocated shares to participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unearned shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total ESOP shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2008

2007

247,580
126,960

374,540

209,273
169,280

378,553

Fair value of unearned shares at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

1,225

$

3,083

79

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

NOTE 9—INCOME TAXES

Allocation of federal and state income taxes between current and deferred portions is as follows:

Current tax provision

Federal
State

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,904
1,031

$ 1,259
636

$1,734
631

2008

2007

2006

Deferred tax (benefit) expense

Federal
State

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(4,101)
(1,297)

(1,054)
(217)

(5,398)

(1,271)

98
68

166

3,935

1,895

2,365

$(1,463)

$

624

$2,531

The reasons for the differences between the statutory federal income tax rate and the effective tax rates are

summarized as follows:

Statutory federal tax rate . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) resulting from:

. . . . . . . . . .
State taxes, net of federal tax benefit
California housing fund investment
. . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2008

(34.0)%

(8.5)
(21.3)
(9.2)
(.4)

2007

34.0%

6.2
(11.9)
(6.7)
(4.2)

2006

34.0%

6.9
(4.1)
(2.9)
1.0

Effective tax rates . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(73.4)%

17.4%

34.9%

80

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

The components of the net deferred tax asset, included in other assets, are as follows:

Deferred tax assets

Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
RRP Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Section 475 mark-to-market adjustment
SOP Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred California tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax liabilities

Deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB stock dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FAS115 Deferred tax asset adjustment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gain on securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . .
RRP Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2008

2007

$ 7,467
—
38
266
350
59
67
400

$ 2,517
136
6
197
179
81
—
137

8,647

3,253

(755)
(761)
(146)
(38)
(11)
—
(264)

(926)
(637)
—

(6)
(8)
(8)
(256)

(1,975)

(1,833)

Net deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,672

$ 1,420

NOTE 10—LOAN COMMITMENTS AND OTHER RELATED ACTIVITIES

Some financial instruments such as loan commitments, credit lines, letters of credit, and overdraft protection

are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of
others, as long as conditions established in the contact are met, and usually have expiration dates. Commitments
may expire without being used. Risk of credit loss exists up to the face amount of these instruments, although
material losses are not anticipated. The same credit policies are used to make such commitments as are used for
loans, including obtaining collateral at exercise of the commitment.

The contractual amount of financial instruments with off-balance-sheet risk was as follows at year end:

Financial instruments whose contract amounts represent credit risk

Commitments to extend credit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unused lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction loans in process . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit

$

983
60,801
—
645

$ 2,511
68,256
35
746

Contract Amount
December 31,

2008

2007

81

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Commitments to make loans are generally made for periods of 30 days or less. At December 31, 2008 and
2007, fixed rate commitments to extend credit included in the balances above were $122 thousand and $0. The
fixed rate commitments have interest rates of 5.38% and 7 year maturities.

Financial instruments that potentially subject the Bank to concentrations of credit risk include interest-
bearing deposit accounts in other financial institutions, and loans. At December 31, 2008 and 2007, the Bank had
deposit accounts with balances totaling approximately $3.8 million and $6.6 million, respectively, in other
financial institutions.

NOTE 11—REGULATORY CAPITAL MATTERS

Banks are subject to regulatory capital requirements administered by federal banking agencies. Capital
adequacy guidelines and, prompt corrective action regulations involve quantitative measures of assets, liabilities,
and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can
initiate regulatory action.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used
to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept
brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and
capital restoration plans are required. At year-end 2008 and 2007, the most recent regulatory notifications
categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are
no conditions or events since that notification that management believes have changed the institution’s category.

Actual and required capital amounts and ratios are presented below at year-end.

Actual

Minimum Capital
Requirements

Minimum Required
to Be Well
Capitalized Under
Prompt Corrective
Action Provisions

Amount

Ratio

Amount

Ratio

Amount

Ratio

$80,218
75,694

12.18% $52,667
26,333
11.50

8.00% $65,833
39,500
4.00

10.00%
6.00

75,694

8.64

35,053

4.00

43,816

5.00

$81,826
77,875

13.81% $47,415
23,708
13.14

8.00% $59,269
35,562
4.00

10.00%
6.00

December 31, 2008

Total capital (to risk- weighted assets) . . . .
Tier 1 capital (to risk- weighted assets)
. . .
Tier 1 (core) capital (to adjusted tangible

assets)
December 31, 2007

. . . . . . . . . . . . . . . . . . . . . . . . . . .

Total capital (to risk- weighted assets) . . . .
. . .
Tier 1 capital (to risk- weighted assets)
Tier 1 (core) capital (to adjusted tangible

assets)

. . . . . . . . . . . . . . . . . . . . . . . . . . .

77,875

10.05

30,985

4.00

38,732

5.00

82

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

The Qualified Thrift Lender test requires at least 65% of assets be maintained in housing-related finance and

other specified areas. If this test is not met, limits are placed on growth, branching, new investments, FHLB
advances and dividends, or the Bank must convert to a commercial bank charter. Management believes that this
test is met.

Dividend Restrictions: The Company’s principal source of funds for dividend payments is dividends
received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior
approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any
calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding
two years, subject to the capital requirements described above. At December 31, 2008, no funds were available to
pay dividends to the holding company.

NOTE 12—PREFERRED STOCK

On November 21, 2008, as part of the United States Department of the Treasury’s (the “Treasury”) Capital

Purchase Program made available to certain financial institutions in the U.S. pursuant to the Emergency
Economic Stabilization Act of 2008 (“EESA”), the Company and the Treasury entered into a Letter Agreement
including the Securities Purchase Agreement – Standard Terms Incorporated therein (the “Purchase Agreement”)
pursuant to which the Company issued to the Treasury in exchange for aggregate consideration of $19.3 million,
(i) 19,300 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value
$0.01with a liquidation preference of $1,000 per share (the “Series A Preferred Stock”), and (ii) a warrant (the
“Warrant”) to purchase up to 280,795 shares (the “Warrant Common Stock”), of the Company’s common stock,
par value $0.01 per share, with an exercise price of $10.31 per share.

The proceeds from the Series A Preferred Stock qualifies as Tier 1 capital to the extent that the proceeds are

infused into the Bank, and pays cumulative cash dividends quarterly at a rate of 5% per annum for the first five
years, and 9% per annum thereafter. The Series A Preferred Stock is non-voting, other than class voting rights on
certain matters that could adversely affect the Series A Preferred Stock. The Series A Preferred Stock may be
redeemed by the Company at par at any time, subject to Treasury consulting with our primary federal regulator,
the OTS. Subject to certain limited exceptions, until November 21, 2011, or such earlier time as all Series A
Preferred Stock has been redeemed or transferred by Treasury, the Company will not, without Treasury’s
consent, be able to increase its dividend rate per share of common stock or repurchase its common stock.

The Warrant is immediately exercisable and has a 10-year term. The Treasury will not exercise voting
power with respect to any shares of Warrant Common Stock. If the Company receives aggregate gross cash
proceeds of not less than $19.3 million from one or more Qualified Equity Offerings on or prior to November 21,
2009, the number of shares of Warrant Common Stock underlying the Warrant then held by Treasury will be
reduced by one half of the original number of shares underlying the Warrant.

Upon receipt of the aggregate consideration from the Treasury on November 21, 2008, the Company
allocated $19.3 million proceeds on a pro rata basis to the Series A Preferred Stock and the Warrant based on
relative fair values. In estimating the fair value of the Warrant, the Company utilized the Black-Scholes model
which includes assumptions regarding the Company’s common stock prices, stock price volatility, dividend
yield, the risk free interest rate and the estimated life of the Warrant. The fair value of the Series A Preferred
Stock was determined using a discounted cash flow methodology and a discount rate of 13.0%. As a result, the
Company assigned $193 thousand of the aggregate proceeds to the Warrant and $19.1 million to the Series A

83

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Preferred Stock. The value assigned to the Series A Preferred Stock will be amortized up to the $19.3 million
liquidation value of the Series A Preferred Stock, with the cost of such amortization being reported as additional
preferred stock dividends. This results in a total dividend with a consistent effective yield of 8.41% over a five
year period, which is the expected life of the Series A Preferred Stock.

In addition, the Purchase Agreement (i) grants the holders of the Series A Preferred Stock, the Warrant and

the Warrant Common Stock certain registration rights, (ii) subjects the Company to certain of the executive
compensation limitations included in the EESA (which are discussed below) and (iii) allows the Treasury to
unilaterally amend any of the terms of the Purchase Agreement to the extent required to comply with any
changes in applicable federal statutes.

On December 19, 2008, the Company filed a registration statement with the Securities and Exchange
Commission (the “Commission”) for the purpose of registering the Warrant and the Warrant Common Stock in
order to permit the sale of such securities by the U.S. Treasury at any time after effectiveness of the registration
statement. On February 3, 2009, the registration statement was deemed effective by the Commission.

NOTE 13—EMPLOYEE BENEFIT PLANS

The Bank has a 401(k) plan whereby substantially all employees participate in the plan. Employees may

contribute up to 15% of their compensation subject to certain limits based on federal tax laws. The Bank makes
matching contributions, to be determined annually by the Board of Directors, on the first 4% of the employee’s
compensation contributed to the plan. Matching contributions vest to the employee at the end of the calendar year
in which the contribution was made. For the years ended December 31, 2008, 2007, and 2006, expense
attributable to the plan amounted to $126 thousand, $115 thousand, and $115 thousand.

The Company has adopted a Deferred Compensation Plan under Section 401 of the Internal Revenue Code.
The purpose of this plan is to provide specified benefits to a select group of management and highly compensated
employees. Participants may elect to defer compensation, which accrues interest quarterly at the prime rate as
reflected in The Wall Street Journal as of the last business day of the prior quarter. The Company does not make
contributions to the Plan.

NOTE 14—EMPLOYEE STOCK COMPENSATION

The Company has two share based compensation plans as described below. Total compensation cost that
has been charged against income for both plans was $536 thousand, $1.0 million, and $774 thousand for 2008,
2007 and 2006. The total income tax benefit and/or recovery was $27 thousand, $156 thousand, and $251
thousand.

RRP Plan: A Recognition and Retention Plan (RRP) provides for issue of shares to directors, officers, and
employees. Compensation expense is recognized over the vesting period of the shares based on the market value
at date of grant. Pursuant to its 2003 stock-based incentive plan, total shares issuable under the plan are 211,600.
At December 31, 2008, 2,300 shares remain for issuance. There were 5,800 shares granted during 2008. There
were 200 shares forfeited in 2008 and no shares forfeited in 2007. These shares vest over a five-year period.
Compensation expense for restricted stock awards totaled approximately $369 thousand, $686 thousand and $612
thousand for the years ended December 31, 2008, 2007 and 2006, respectively.

84

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

A summary of changes in the Company’s nonvested shares for the year follows:

Nonvested shares

Nonvested at January 1, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares

49,520
5,800
40,560
200

Nonvested at December 31, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14,560

Weighted-Average
Grant-Date
Fair-Value

$18.48
17.00
$18.45
20.29

$18.24

As of December 31, 2008, there was $143 thousand of total unrecognized compensation cost related to
14,560 nonvested shares granted under the Plan. The cost is expected to be recognized over a weighted-average
period of less than 1 year. The total fair value of shares vested during the years ended December 31, 2008, 2007
and 2006 was $554 thousand, $993 thousand, and $1.7 million.

SOP Plan: A Stock Option Plan (SOP) provides for issue of options to directors, officers, and employees.
The Company adopted the SOP during 2003 under the terms of which 529,000 shares of the Company’s common
stock may be awarded. At December 31, 2008, the number of shares available for future awards was 15,700. The
options become exercisable in equal installments over a five-year period from the date of grant. The options
expire ten years from the date of grant.

The fair value of options granted and pro forma effects are computed using option pricing models, using the
following weighted-average assumptions as of grant date. The fair value of each option award is estimated on the
date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the
table below. Expected volatilities are based on historical volatilities of the Company’s common stock. The
Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected
term of options granted is based on historical data and represents the period of time that options granted are
expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest
rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
There were 13,000 options granted in 2008.

Date of grant

Options granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Estimated fair value of stock options granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13,000
1.89
$

Assumptions used:

Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected option life . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2.64%

5 years

11.14%
4.24%

January 22,
2008

85

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

A summary of the activity for 2008 in the SOP is as follows:

Outstanding at Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited or expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted
Average
Remaining
Contractual
Term

Aggregate
Intrinsic
Value

Weighted
Average
Exercise
Price

$18.36
17.00
0
17.71

Shares

471,396
13,000
0
(1,200)

Outstanding at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

483,196

$18.33

Options exercisable at year-end . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

440,986

$18.07

4.76

4.57

$—

$—

Information related to the stock option plan during each year follows:

Intrinsic value of options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash received from option exercises . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefit realized from option exercises . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2008

$—
—
—

2007

$ 89
177
37

2006

$143
307
58

As of December 31, 2008, there was $71 thousand of total unrecognized compensation cost related to
nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average
period of less than one year.

NOTE 15—EARNINGS/(LOSS) PER COMMON SHARE

The factors used in the earnings/(loss) per share computation follow.

Basic

Net income/(loss)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Dividends on preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Imputed dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income/(loss) available to common shareholders . . . . . . . . . . .

Weighted average common shares outstanding . . . . . . . . . . . . . . . .

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted

Net income/(loss) available to common shareholders . . . . . . . . . . .

2008

2007

2006

(529)
(106)
(3)
(638) $

2,961
0
0
2,961

4,160,263

4,170,185

(0.15) $

0.71

(638) $

2,961

$

$

$

4,714
0
0
4,714

4,088,126

1.15

4,714

$

$

$

Weighted average common shares outstanding for basic

earnings/(loss) per common share . . . . . . . . . . . . . . . . . . . . .
Add: Dilutive effects of stock options . . . . . . . . . . . . . . . . . . .
Add: Dilutive effects of stock awards . . . . . . . . . . . . . . . . . . . .
Add: Dilutive effects of warrants . . . . . . . . . . . . . . . . . . . . . . .
Average shares and dilutive potential common shares . . . . . . .

4,160,263
0
0
0
4,160,263

4,170,185
63,752
6,178
0
4,240,115

4,088,126
96,488
17,607
0
4,202,221

Diluted earnings/(loss) per common share . . . . . . . . . . . . . . . . . . . .

$

(0.15) $

0.70

$

1.12

86

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Stock options for 483,196, 24,000 and 10,000 shares of common stock were not considered in computing
diluted earnings per common share for 2008, 2007 and 2006 respectively, because they were antidilutive. The
warrants issued in 2008 totaling 280,795 were not considered in computing diluted earnings per common share
because they were antidilutive.

NOTE 16—RELATED-PARTY TRANSACTIONS

The Company has granted loans to certain officers and directors and their related interests.

Activity in the loan accounts of officers and directors and their related interests follows for the year ended

December 31, 2008:

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans originated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 502
161
(166)

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 497

Deposits from principal officers, directors, and their related interests at year-end 2008 and 2007 were $2.8

million and $3.9 million, respectively.

NOTE 17—FAIR VALUES OF FINANCIAL INSTRUMENTS

Fair Value Hierarchy. Statement 157 establishes a fair value hierarchy which requires an entity to maximize

the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The
standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the
ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be
corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the
assumptions that market participants would use in pricing and asset or liability.

Investment Securities Available for Sale. The fair values of securities available for sale are determined by

matrix pricing, which is a mathematical technique widely used to in the industry to value debt securities without
relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship
to other benchmark quoted securities (Level 2 inputs).

Impaired Loans. The fair value of impaired loans with specific allocations of the allowance for loan losses is

generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a
combination of approaches including comparable sales and the income approach. Adjustments are routinely
made in the appraisal process by the appraisers to adjust for differences between the comparable sales and
income data available. Such adjustments are typically significant and result in a Level 3 classification of the
inputs for determining fair value.

87

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

Assets and Liabilities Measured on a Recurring and Non Recurring Basis

Available for sale securities are measured at fair value on a recurring basis, impaired loans are measured at

fair value on a non-recurring basis.

Fair Value Measurements at December 31, 2008 Using

Quoted Prices in
Active Markets
for Identical
Assets (Level
One)

Significant Other
Observable
Inputs (Level
Tow)

Significant
Unobservable Inputs
(Level Three)

Assets

Available for sale securities (recurring) . . . . . . . . . . . .
Impaired loans (non recurring) . . . . . . . . . . . . . . . . . . .

—
—

17,565
—

—
25,956

The following represent impairment charges recognized during 2008:

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral
dependent loans, had a carrying amount of $39.7 million, with a valuation allowance of $13.8 million, resulting
in an additional provision for loan losses of $12.1 million for 2008.

Carrying amount and estimated fair value of financial instruments not previously presented consist of the

following:

Financial assets

December 31, 2008

December 31, 2007

Carrying
Amount

Estimated
Fair Value

Carrying
Amount

Estimated
Fair Value

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits in other financial institutions . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net (including impaired loans) . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 19,237
893
9,364
793,045
4,008

$ 19,237
893
N/A
800,422
4,008

$ 21,796
992
6,842
710,095
3,853

$ 21,796
992
N/A
714,313
3,853

Financial liabilities

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advances from Federal Home Loan Bank . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$598,177
175,000
583

$601,262
179,761
583

$574,151
111,700
668

$574,786
111,932
668

The methods and assumptions used to estimate fair value in the above table are described as follows:

Carrying amount is the estimated fair value for cash and cash equivalents, interest-bearing deposits in other
financial institutions, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate
loans or deposits that reprice frequently. For fixed rate loans and deposits and for variable rate loans or deposits
with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market
rates applied to the estimated life and credit risk. The fair value of advances from the FHLB is based on current
rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions
placed on its transferability. The fair value of off-balance-sheet items is based on the current fees or the cost that
would be charged to enter into or terminate such arrangements. The fair value of off-balance-sheet financial
instruments is immaterial.

88

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

NOTE 18—OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income components and related taxes were as follows:

Unrealized holding gains/(losses) on securities available for sale . . . . . . . . . . . . . . . . . . . .
Less: Reclassification adjustments for gains/(losses) recognized in income . . . . . . . . . . . .

$ 325
(16)

$ 341
(—)

$(40)
(—)

Net unrealized gains (losses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

341
(140)

341
(141)

(40)
16

Other comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 201

$ 200

$(24)

2008

2007

2006

NOTE 19—QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

Three Months Ended

March 31

June 30

September 30 December 31

2008

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$11,339
6,214

$11,230
5,523

$11,645
5,661

$11,682
5,623

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income/(loss) before income taxes . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . .

5,125
405
580
3,586

1,714
548

5,707
5,486
221
3,265

(2,481)
(685)

5,984
1,479
585
3,306

1,784
340

6,059
6,177
474
3,365

(3,009)
(1,666)

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,166

$ (1,796)

$ 1,444

$ (1,343)

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . .

Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . .

$

$

.28

.28

$

$

(.43)

(.43)

$

$

.35

.35

$

$

(.35)

(.35)

2007

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$11,938
7,449

$11,297
7,151

$11,262
7,303

$11,214
6,944

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,489
(16)
580
3,498

1,587
549

4,146
(74)
629
3,676

1,173
373

3,959
804
593
3,620

128
(155)

4,270
874
589
3,288

697
(143)

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,038

Basic earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

.25

.25

$

$

$

800

.19

.19

$

$

$

283

.07

.07

$

$

$

840

.20

.20

The net losses during the second and fourth quarters of 2008 were primarily due to increased loan loss

provisions.

89

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

NOTE 20—PARENT COMPANY CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED BALANCE SHEETS
December 31, 2008 and 2007

2008

2007

ASSETS
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$22,230
1,524
75,903

$ 4,916
2,031
77,883

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$99,657

$84,911

LIABILITIES AND SHAREHOLDERS’ EQUITY
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

934
98,723

$

836
84,075

Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$99,657

$84,911

CONDENSED STATEMENTS OF INCOME
For the years ended December 31, 2008, 2007 and 2006

2008

2007

2006

Income

Dividends from subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits in other financial institutions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,850
112
150
—

$3,300
140
164
—

$3,000
167
93
—

Total income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,112

3,604

3,260

Other Expenses

Other operating expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

282

311

222

Income before income taxes and equity in undistributed earnings/(excess

distributions) of bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax/(benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,830
(8)

3,293
32

3,038
16

Income before equity in undistributed earnings/(excess distributions) of bank

subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in undistributed earnings/(loss) of bank subsidiary . . . . . . . . . . . . . . . . . . . . .

2,838
(3,367)

3,261
(300)

3,022
1,692

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (529) $2,961

$4,714

90

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2008, 2007, and 2006
(Amounts in thousands, except share and per share data)

CONDENSED STATEMENT OF CASH FLOWS
For the year ended December 31, 2008, 2007 and 2006

2008

2007

2006

$

(529) $ 2,961

$ 4,714

3,367
205

3,043

—

—

300
232

(1,692)
359

3,493

3,381

—

—

515

515

(91)
508
—
(602)
(1,933)
—

Cash flows from operating activities

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income/(loss) to net cash provided by operating
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in undistributed subsidiary (income) excess distributions . . . . . .
Change in other assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

activities:

Net cash from operating activities . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from investing activities

Decrease in other interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from financing activities

Capital contribution to the subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of preferred stock and warrants, net of costs . . . . . . . . . . . . . . . . . . .
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(126)
508
19,258
(2,178)
(3,085)
(106)

(147)
508
—
(403)
(3,025)
—

Net cash from financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(14,271)

(3,067)

(2,118)

Net change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Beginning cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17,314
4,916

426
4,490

1,778
2,712

Ending cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 22,230

$ 4,916

$ 4,490

91

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

No disclosure is required under this Item.

Item 9A. Controls and Procedures

An evaluation of our disclosure controls and procedures (as defined in Section 13(a)-14(c) of the Securities

Exchange Act of 1934 (the “Exchange Act”)) as of December 31, 2008, was carried out under the supervision
and with the participation of the our Chief Executive Officer, Principal Financial Officer and several other
members of our senior management within the 90-day period preceding the filing date of this annual report. Our
Chief Executive Officer and Principal Financial Officer concluded that, as of December 31, 2008, our disclosure
controls and procedures were effective in ensuring that the information required to be disclosed by us in the
reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management
(including our Chief Executive Officer and Principal Financial Officer) in a timely manner, and (ii) recorded,
processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

There were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) under

the Exchange Act) that occurred during the quarter ended December 31, 2008, that have materially affected, or is
reasonably likely to materially affect, our internal control over financial reporting.

We do not expect that our disclosure controls and procedures will prevent all error and all fraud. A control

procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that
the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no
evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within
the Company have been detected. These inherent limitations include the realities that judgment in decision-
making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls
can be circumvented by the individual acts of some persons, by collusion of two or more people, or by
management override of the control. The design of any control procedure also is based in part upon certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in
achieving its stated goals under all potential future conditions; over time, controls may become inadequate
because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may
occur and not be detected.

The annual report of management on the effectiveness of our internal control over financial reporting and

the attestation report thereon issued by our independent registered public accounting firm are set forth under
“Management’s Report on Internal Control Over Financial Reporting” and “Report of Independent Registered
Public Accounting Firm” under “Item 8. Financial Statements and Supplementary Data.”

Item 9B. Other Information

None.

92

PART III

Item 10. Directors and Executive Officers, Promoters and Control Persons; Compliance with
Section 16(a) of the Exchange Acts of the Registrant

Directors and Executive Officers. The information concerning directors of the Company required by this

item is incorporated herein by reference from the Company’s definitive proxy statement for its 2009 Annual
Meeting of Stockholders, a copy of which will be filed with the Securities and Exchange Commission not later
than 120 days after the end of the Company’s fiscal year. Information concerning the executive officers of the
Company who are not directors is incorporated herein by reference from Part I of this Form 10-K under the
caption “Executive Officers of the Registrant Who Are Not Directors.”

Audit Committee Financial Expert. Information concerning the audit committee of the Company’s Board of
Directors, including information regarding the audit committee financial experts serving on the audit committee,
is incorporated herein by reference from the definitive proxy statement for the Annual Meeting of Stockholders
to be held in April 2009, except for information contained under the heading “Report of the Audit Committee,” a
copy of which will be filed not later than 120 days after the close of the fiscal year.

Code of Ethics. The Company adopted a written Code of Ethics based upon the standards set forth under
Item 406 of Regulation S-K of the Securities Exchange Act. The Code of Ethics applies to all of the Company’s
directors, officers and employees. A copy of the Company’s Code of Ethics was filed with the SEC as Exhibit 14
to the Annual Report on Form 10-K for the year ended December 31, 2004. You may obtain a copy of the Code
of Ethics free of charge from the Company by writing to the Corporate Secretary of the Company, 610 Bay
Boulevard, Chula Vista, California 91910 or by calling (619) 691-9741. These documents are also available in
the corporate governance section of the Company’s website at www.firstpactrustbancorp.com/corporate
governance.

Section 16(a) Beneficial Ownership Reporting Compliance. The information concerning compliance with

the reporting requirements of Section 16(a) of the Securities Exchange Act of 1934 by directors, officers and ten
percent stockholders of the Company required by this item is incorporated herein by reference from the
Company’s definitive proxy statement for its 2004 Annual Meeting of Stockholders, a copy of which will be
filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s fiscal
year.

Nomination Procedures. There have been no material changes to the procedures by which shareholders may

recommend nominees to the Company’s Board of Directors.

Audit Committee Matters. The Board of Directors of the Company has a standing Audit Committee, which

has been established in accordance with Section 3(a)(58)(A) of the Exchange Act. The members of that
committee are Directors Alvin L. Majors (Chairman), Kenneth W. Scholz, and Donald A. Whitacre, all of whom
are considered independent under applicable Nasdaq listing standards. The Board of Directors has determined
that Mr. Alvin L. Majors is an “audit committee financial expert” as defined in applicable SEC rules.

Item 11. Executive Compensation

The information concerning executive compensation required by this item is incorporated herein by
reference from the Company’s definitive proxy statement for its 2008 Annual Meeting of Stockholders, except
for information contained under the headings “Compensation Committee report on Executive Compensation, and
“Report of the Audit Committee,” a copy of which will be filed with the Securities and Exchange Commission
not later than 120 days after the end of the Company’s fiscal year.

93

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters

The information concerning security ownership of certain beneficial owners and management required by

this item is incorporated herein by reference from the Company’s definitive proxy statement for its 2008 Annual
Meeting of Stockholders, a copy of which will be filed with the Securities and Exchange Commission not later
than 120 days after the end of the Company’s fiscal year.

Equity Compensation Plan Information. The following table summarizes our equity compensation plans as

of December 31, 2008.

Plan Category

Equity compensation plans approved by

Number of securities to
be issued upon exercise
of outstanding options
warrants and rights

Weighted-average
exercise price of
outstanding options
warrants and rights

Number of Securities
remaining available for
future issuance under
equity compensation plans

security holders . . . . . . . . . . . . . . . . . . . . . .

691,596

$18.07

18,900(1)

Equity compensation plans not approved by

security holders . . . . . . . . . . . . . . . . . . . . . .

—

—

—

(1)

Includes 15,700 shares available for future grants under First PacTrust Bancorp, Inc’s stock option plan and
3,200 shares available for future grants under First PacTrust Bancorp, Inc’s recognition and retention plan.

Item 13. Certain Relationships and Related Transactions and Director Independence

Information concerning certain relationships and related transactions is incorporated herein by reference
from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in April 2008,
except for information contained under the headings “Compensation Committee Report on Executive
Compensation” and “Report of the Audit Committee”, a copy of which will be filed not later than 120 days after
the close of the fiscal year.

The Company has six directors: Alvin L. Majors, Francis P. Burke, Kenneth W. Scholz, Donald M. Purdy,
Donald A. Whitacre and Hans R. Ganz. The Board of Directors has determined that Directors Alvin L. Majors,
Francis P. Burke, Kenneth W. Scholz, Donald M. Purdy and Donald A. Whitacre, who constitute a majority of
the Board members, are “independent directors” as defined in the Nasdaq listing standards. All the members of
the Company’s standing Audit/Compliance, Compensation and Nominating Committees are independent under
these standards and the independence standards set for each of those committees in their charters. These
committee charters are available on the Company’s website at www.firstpactrustbancorp.com.

Item 14. Principal Accountant Fees and Services

(a)

Information concerning principal accountant fees and services is incorporated herein by reference from the
definitive proxy statement for the Annual Meeting of Stockholders to be held on April 22, 2009 (excluding
the information contained and the heading of “Report of the Audit/Compliance Committee”). A copy of
such will be filed no later than 120 days after December 31, 2008.

94

Item 15. Exhibits and Financial Statement Schedules

PART IV

(a)(1) Financial Statements: See Part II—Item 8. Financial Statements and Supplementary Data
(a)(2) Financial Statement Schedule: All financial statement schedules have been omitted as the information is

not required under the related instructions or is not applicable.

(a)(3) Exhibits

Regulation S-K
Exhibit Number

Document

Reference to
Prior Filing
or Exhibit Number
Attached Hereto

2.0

3.1

3.2

3.3

4.0

4.1

4.2

9.0

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

11.0

14.0

16.0

18.0

Plan of acquisition, reorganization, arrangement, liquidation or succession

Charter for First PacTrust Bancorp, Inc.

Articles supplementary to the Charter of the Registrant containing the
terms of the Registrant’s Fixed Rate Cumulative Perpetual Preferred Stock,
Series A.

Bylaws of First PacTrust Bancorp, Inc.

Form of Stock Certificate of First PacTrust Bancorp, Inc.

Form of Preferred Stock Certificate of First PacTrust Bancorp, Inc.

Warrant to purchase shares of the Registrant’s common stock dated
November 21, 2008

Voting Trust Agreement

Severance Agreement with Hans Ganz

Severance Agreement with Melanie Yaptangco, formerly Stewart

Severance Agreement with James P. Sheehy

401(k) Employee Stock Ownership Plan

Registrant’s Stock Option and Incentive Plan

Registrant’s Recognition and Retention Plan

Named Executive Officers Salary and Bonus Arrangements for 2008 and
Director Fee Arrangements for 2008.

Letter Agreement, including Schedule A, and Securities Purchase
Agreement, dated November 21, 2008, between First PacTrust Bancorp,
Inc. and United States Department of the Treasury, with respect to the
issuance and sale of the Series A Preferred Stock and the warrant.

Form of Compensation Modification Agreement and Waiver, executed by
each of Hans R. Ganz, James P. Sheehy, Melanie M. Yaptangco, Regan J.
Lauer, Rachel M. Carillo, and Lisa R. Goodwin.

Statement regarding computation of ratios

Code of Ethics

Letter regarding change in certifying accountant

Letter regarding change in accounting principles

95

None

*

****

*

*

****

****

None

***

***

***

*

**

**

10.7

****

****

None

***

None

None

Regulation S-K
Exhibit Number

Document

21.0

22.0

23.0

24.0

31.1

31.2

32.0

Subsidiaries of the Registrant

Published Report regarding matters submitted to vote of security holders

Consent of Crowe Horwath LLP

Power of Attorney, included in signature pages

Rule 13(a)-14(a) Certification (Chief Executive Officer)

Rule 13(a)-14(a) Certification (Chief Financial Officer)

Section 1350 of The Sarbanes-Oxley Act Certification

Reference to
Prior Filing
or Exhibit Number
Attached Hereto

*

None

23.0

24.0

31.1

31.2

32

*

**

Filed in First PacTrust’s Registration Statement on Form S-1. Filed on March 28, 2002. Such information
is hereby incorporated by reference.
Filed as an appendix to the Registrant’s definitive proxy statement filed on March 21, 2003. Such
previously filed document is incorporated herein by reference in accordance with Item 601 of Regulation
S-K.

*** Filed as an Exhibit to the Company’s annual report on Form 10-K for the year ended December 31, 2005.
**** Filed as an Exhibit to the Registrant’s Current Report on Form 8-K. Filed on November 21, 2008. Such

information is hereby incorporated by reference.
Exhibits—Included, see list in (a)(3).
Financial Statement Schedules—None

(b)
(c)

96

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant

has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: March 6, 2009

By:

/s/ HANS R. GANZ

FIRST PACTRUST BANCORP, INC.

Hans R. Ganz, President and Chief Executive Officer

(Duly Authorized Representative)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/S/ HANS R. GANZ

Hans R. Ganz, President,
Chief Executive Officer and Director

/S/ FRANCIS P. BURKE

Francis P. Burke,
Director

/S/ DONALD M. PURDY

Donald M. Purdy,
Director

/S/ REGAN J. LAUER

Regan J. Lauer, Senior Vice President/Controller
(Principal Financial and Accounting Officer)

/S/ ALVIN L. MAJORS

Alvin L. Majors,
Chairman of the Board

/S/ KENNETH W. SCHOLZ

Kenneth W. Scholz,
Director

/S/ DONALD A. WHITACRE

Donald A. Whitacre,
Director

97

[THIS PAGE INTENTIONALLY LEFT BLANK]

Exhibit 10.7

Named Executive Officers Salary and Bonus Arrangements for 2008

Base Salaries

The base salaries for 2009 for the executive officers (the “named executive officers”) of First PacTrust

Bancorp, Inc. (the “Company”) and Pacific Trust Bank who will be named in the compensation table that will
appear in the Company’s upcoming 2009 annual meeting proxy statement are as follows:

Name and Title

Hans R. Ganz . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
President and Chief Executive Officer
James P. Sheehy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Vice President—Secretary and Treasurer
Melanie M. Yaptangco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Vice President—Lending

Base Salary

$320,008

$160,014

$160,014

Description of 2009 Bonus Incentive Plan

On January 13, 2009, the Company’s Compensation Committee approved a cash incentive bonus plan for

2009 (the “2009 Bonus Plan”) for all officers and employees of the Company and the Bank. The 2009 Bonus
Plan is fully discretionary on the part of the Company’s Compensation Committee. The plan provides for a
discretionary bonus pool of funds which would not exceed 10% of after-tax net income with a minimum
discretionary bonus pool amount of $150,000 in the aggregate. Bonuses will be paid under the 2009 Bonus Plan
in early 2010.

The key performance indicators used to determine whether any bonuses will be paid under the 2009 Bonus
Plan will be the same for all administration employees. The amounts of the bonuses to be individually awarded
under the 2009 Bonus Plan are fully discretionary, and may or may not be paid in whole or in part based on the
Compensation Committee’s qualitative assessment of individual contributions toward the Company’s success
relative to its profitability, customer service, deposit growth, compliance, loan originations and portfolio growth,
loan charge-off and delinquency ratios. Payout percentages will vary from employee to employee. All named
executive officers are eligible under the Plan.

For branch operations staff, a separate branch sales incentive bonus plan has been created that is tied to

individual deposit growth goals by branch, and is not dependent on the general income of the Company.

Director Fee Arrangements for 2009

Each director of First PacTrust Bancorp, Inc., (the “Company”) also is a director of Pacific Trust Bank (the
“Bank”). Directors are not paid a fee for service on the Company’s board. As of the March 13, 2009 shareholder
record date for the 2009 annual meeting, members of Pacific Trust Bank’s board of directors who are
“independent directors” will receive an annual retainer fee of $5,000 in January of each calendar year. New
directors who are elected or appointed to the board during the year shall be paid a pro rata annual retainer equal
to 1/12 of the $5,000 fee for each full or partial month remaining in that calendar year.

Independent directors shall be paid a fee of $2,000 for each Bank board meeting attended. In addition, the

Chairman of the Board receives a 50% premium ($1,000) per Bank board meeting attended. Directors are not
paid additional fees for attendance at First PacTrust Bancorp, Inc. Board of Directors meetings.

Independent directors are also paid fees for their service on various committees as follows: Executive
Committee – $1,000 per meeting; Audit Committee – $600 per meeting; Compensation Committee – $600 per
meeting; Nominating Committee – $500 per meeting; Loan Committee – $2,000 per year; Technology
Committee – $1,200 per year; and Facilities Committee – $2,000 per year. The Committee Chairmen also
received a 50% premium.

1

Attendance by telephone at Bank board meeting and committee meetings is compensated at two-thirds the

per meeting rate for directors attending in person

Directors attending the Company/Bank’s annual off-site planning session shall be paid $2,000 in addition to

any Board of Director or Committee per meeting fees.

There are no deferred compensation arrangements with any non-employee director.

2

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement No. 000-49806 on Form S-8 of First
PacTrust Bancorp, Inc. of our report dated March 5, 2009 with respect to the consolidated financial statements of
First PacTrust Bancorp, Inc., and the effectiveness of internal control over financial reporting, which report
appears in this Annual Report on Form 10-K of First PacTrust Bancorp, Inc. for the year ended December 31,
2008.

Exhibit 23

/s/ Crowe Horwath LLP

Crowe Horwath LLP

Oak Brook, Illinois
March 5, 2009

CERTIFICATIONS

Exhibit 31.1

I, Hans R. Ganz, certify that:

1.

I have reviewed this annual report on Form 10-K of First PacTrust Bancorp, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles; and

evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of
the period covered by this report based on such evaluation, and based on our evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of our annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent functions):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal controls over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.

Date: March 6, 2009

By:

/s/ HANS R. GANZ

Hans R. Ganz
President and Chief Executive Officer

CERTIFICATIONS

Exhibit 31.2

I, Regan Lauer, certify that:

1.

I have reviewed this annual report on Form 10-K of First PacTrust Bancorp, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles; and

evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of
the period covered by this report based on such evaluation, and based on our evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of our annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent function):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal controls over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting; and

Date: March 6, 2009

By:

/s/ REGAN J. LAUER

Regan J. Lauer
Senior Vice President/Controller

SECTION 1350 CERTIFICATION

Exhibit 32

Each of the undersigned hereby certifies in his or her capacity as an officer of First PacTrust Bancorp, Inc.
(“the Company”) that this Annual Report of the Company on Form 10-K for the year ended December 31, 2008
fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and
that information contained in such report fairly presents, in all material respects, the financial condition of the
Registrant as of the dates and for the periods presented in the financial statements and the results of operations of
the Registrant for such period included in such reports.

Date: March 6, 2009

By:

/s/ HANS R. GANZ

Hans R. Ganz
President and Chief Executive Officer
(Principal Executive Officer)

Date: March 6, 2009

By:

/s/ REGAN J. LAUER

Regan J. Lauer
Senior Vice President/Controller
(Principal Financial and Accounting Officer)

[THIS PAGE INTENTIONALLY LEFT BLANK]

First PacTrust Bancorp, Inc.
Directors and Officers

Board of Directors:

Alvin L. Majors—Chairman of the Board
Hans R. Ganz
Francis P. Burke
Donald M. Purdy
Kenneth W. Scholz
Donald A. Whitacre

Executive Officers

Hans R. Ganz—President and
Chief Executive Officer

James P. Sheehy—Executive Vice President,

Secretary and Treasurer

Regan J. Lauer—Senior Vice President—

Controller

Pacific Trust Bank

Executive Officers

Hans R. Ganz—President and
Chief Executive Officer

James P. Sheehy—Executive Vice President,

Secretary and Treasurer

Melanie M. Yaptangco—Executive Vice

President—Lending

Regan J. Lauer—Senior Vice President—

Controller

Rachel M. Carrillo—Senior Vice President—

Branch Administration

Lisa R. Goodwin—Senior Vice President—

Information Services

Shareholder Information

Annual Meeting

April 22, 2009, 9:00 a.m. PDT
The Bonita Golf Club
5540 Sweetwater Road
Bonita, California 91902

Investor Relations

To obtain information about the Company,

including a copy of our Annual Report on
Form 10K, please contact:

The Secretary
First PacTrust Bancorp, Inc.
610 Bay Boulevard
Chula Vista, California 91910
(619) 691-1519
E-mail: FPTB@pacifictrustbank.com

Listing of Common Stock

First PacTrust Bancorp, Inc.’s common stock is
traded on the Nasdaq Global Market. Its
symbol is “FPTB”.

Transfer Agent and Registrar for Common Stock

Register and Transfer Company
10 Commerce Drive
Cranford, NJ 07016-3572
Stockholder Customer Service: (800) 368-5948

Auditors

Crowe Horwath LLP
One Mid America Plaza
P.O. Box 3697
Oak Brook, IL 60522

Corporate Counsel

Silver, Freedman & Taff, LLP
3299 K Street, N.W., Suite 100
Washington, D.C. 20007