Quarterlytics / Banc of California

Banc of California

banc · NYSE
Claim this profile
Ticker banc
Exchange NYSE
Sector
Industry
Employees 1001-5000
← All annual reports
FY2009 Annual Report · Banc of California
Sign in to download
Loading PDF…
Letter to Shareholders

The economy presented the financial services industry with a very challenging environment in 2009. The
industry faced rising unemployment, falling home prices, increased loan delinquencies, forfeitures and increased
non-performing assets. Despite management’s efforts to employ conservative underwriting and avoid sub-prime
lending, the Company, like other financial institutions, has experienced significant loan losses. The Company’s
non-performing assets have increased $9.6 million over the prior year to $56.5 million, while the Company
increased the provision for loan losses to $17.3 million for 2009 compared to $13.5 million for 2008. This
increase resulted in the Company recording an after-tax net loss of $999,000 for 2009, compared to a net loss of
$529,000 for 2008.

On the positive side, the Company is encouraged by the further increase in our net interest income and

resulting increased margins, as well as a significant reduction to our cost of funds. Net interest income before
provision for loan losses increased $5.8 million to a record $28.3 million for 2009, compared to $22.9 million for
2008. For 2009, the Company’s net interest spread increased 57 basis points to 3.21%, and net interest margin
increased by 47 basis points to 3.39%.

The Company managed its non-interest operating costs to counteract expense increases that were not

directly within its control. As a result of escalating financial institution failures, the FDIC imposed a special
premium and raised its regular premium rates, increasing the Company’s total deposit insurance expense by $1.2
million to $1.6 million for 2009. Total costs for servicing loans and for administration of foreclosures and real
estate owned increased by $1.6 million to $1.8 million for 2009. However, all other non-interest expense totaled
$346,000 less in 2009 than incurred in 2008.

Due to the decline in financial performance, the Company initially reduced the quarterly dividend on
common stock to ten cents ($0.10) per share, and further reduced the dividend to five cents ($0.05) per share for
the most recent four quarters. This reduction was aimed at preserving capital to protect the Company should the
on-going recession worsen or persist for an extended period of time.

To be certain, with the economy still in the doldrums nationally and our market area in particular

significantly affected, 2010 will be another challenging year for financial institutions as the economy continues
its attempts to emerge from recession. However, by continuing to aggressively manage our troubled assets and
further continue to improve our margins, we look forward to better results in the coming year.

To the extent practical, the Company will continue to take actions to protect it from adverse economic

conditions, capitalize on its strengths, and to maximize its value to our shareholders. The Company will also
continue to take appropriate actions to manage the risks for potentially adverse interest rate environment changes.
Judicious product pricing and marketing focus will continue to be used to manage the growth rate of the loan and
deposit portfolios, enhance the net interest spread, and position the Company to benefit from a more favorable
economic environment in the future.

The Board of Directors would like to thank our shareholders for their continued support of and investment
in the Company, as well as our employees for their dedication to excellent customer service and diligent efforts
to manage the Company through extremely difficult times during the year.

A. L. MAJORS
Chairman of the Board

HANS R. GANZ
President and Chief Executive Officer

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
È ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2009

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF

1934
For the transition period from

to

Commission file number 000-49806

FIRST PACTRUST BANCORP, INC.

(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of
incorporation or organization)
610 Bay Boulevard, Chula Vista, California
(Address of Principal Executive Offices)

04-3639825
(I.R.S. Employer
Identification No.)
91910
(Zip Code)
Registrant’s telephone number, including area code: (619) 691-1519

Securities Registered Pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per share
(Title of class)
Nasdaq Global Market
(Name of each exchange on which registered)
Securities Registered Pursuant to Section 12(g) of the Act:
None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. YES ‘. NO È.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the

Act. YES ‘. NO È.

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days. YES È. NO ‘.

Check whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this Chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). YES ‘ NO ‘.

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-K contained herein, and no
disclosure will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K. È

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a
smaller reporting company. See definition of “accelerated filer,” “large accelerated filer,” and “smaller reporting company” in
Rule 12b-2 of the Exchange Act. (Check One):

Large accelerated filer ‘ Accelerated filer ‘ Non-accelerated filer ‘ Smaller reporting company È

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the

Act). ‘ YES. È NO.

The aggregate market value of the voting stock held by non-affiliates of the registrant, computed by reference to the closing

price of such stock on the Nasdaq System as of June 30, 2009, was $18.6 million. (The exclusion from such amount of the
market value of the shares owned by any person shall not be deemed an admission by the registrant that such person is an
affiliate of the registrant.) As of February 26, 2010, there were issued and outstanding 4,244,484 shares of the Registrant’s
Common Stock.

PART III of Form 10-K—Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held during April

DOCUMENTS INCORPORATED BY REFERENCE

2010.

FIRST PACTRUST BANCORP, INC. AND SUBSIDIARIES

FORM 10-K

December 31, 2009

INDEX

PART I
Item 1
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3
Reserved . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4

PART II

Item 5 Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of
Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . .
Item 7A Quantitative and Qualitative Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8
Item 9
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure . . . .
Item 9A Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

Item 10 Directors and Executive Officers of the Registrant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11 Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13 Certain Relationships and Related Transactions and Director Independence . . . . . . . . . . . . . . . . .
Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 14

Page

1
33
43
44
44
44

45
47
49
63
65
101
101
101

102
102

103
103
103

Item 15 Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

104
106

PART IV

[THIS PAGE INTENTIONALLY LEFT BLANK]

Item 1. Business

General

PART I

First PacTrust Bancorp, Inc. (“the Company”) was incorporated under Maryland law in March 2002 to hold
all of the stock of Pacific Trust Bank (“the Bank”). Maryland was chosen as the state of incorporation because it
provides protections similar to Delaware with respect to takeover, indemnification and limitations on liability,
with reduced franchise taxes. First PacTrust Bancorp, Inc. is a savings and loan holding company and is subject
to regulation by the Office of Thrift Supervision. First PacTrust Bancorp, Inc. is a unitary thrift holding
company, which means that it owns one thrift institution. As a thrift holding company, First PacTrust Bancorp,
Inc., activities are limited to banking, securities, insurance and financial services-related activities. See “How We
Are Regulated—First PacTrust Bancorp, Inc.” First PacTrust Bancorp, Inc. is not an operating company and has
no significant assets other than all of the outstanding shares of common stock of Pacific Trust Bank, the net
proceeds retained from its initial public offering completed in August 2002, and its loan to the First PacTrust
Bancorp, Inc. 401(k) Employee Stock Ownership Plan. First PacTrust Bancorp, Inc. has no significant liabilities.
The management of the Company and the Bank is substantially the same. The Company utilizes the support staff
and offices of the Bank and pays the Bank for these services. If the Company expands or changes its business in
the future, the Company may hire the Company’s own employees. Unless the context otherwise requires, all
references to the Company include the Bank and the Company on a consolidated basis.

The Company is a community-oriented financial institution offering a variety of financial services to meet
the needs of the communities we serve. The Company is headquartered in Chula Vista, California, a suburb of
San Diego, California and has nine banking offices primarily serving San Diego and Riverside Counties in
California. Our geographic market for loans and deposits is principally San Diego and Riverside counties.

The principal business consists of attracting retail deposits from the general public and investing these funds
primarily in permanent loans secured by first mortgages on owner-occupied, one-to four- family residences and a
variety of consumer loans. The Company also originates loans secured by multi-family and commercial real
estate and, to a limited extent, commercial business loans.

The Company offers a variety of deposit accounts having a wide range of interest rates and terms, which

generally include savings accounts, money market deposits, certificate accounts and checking accounts. The
Company solicits deposits in the Company’s market area and, to a lesser extent from institutional depositors
nationwide, and has accepted brokered deposits.

The principal executive offices of First PacTrust Bancorp, Inc. are located at 610 Bay Boulevard, Chula

Vista, California, and its telephone number is (619) 691-1519. The Company’s common stock is traded on the
Nasdaq Global Market under the symbol FPTB.

The Company’s reports, proxy statements and other information the Company files with the SEC, as well as news
releases, are available free of charge through the Company’s Internet site at http://www.firstpactrustbancorp.com. This
information can be found on the First PacTrust Bancorp, Inc. “News” or “SEC Filings” pages of our Internet site. The
annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those
reports filed and furnished pursuant to Section 13(a) of the Exchange Act are available as soon as reasonably
practicable after they have been filed with the SEC. Reference to the Company’s Internet address is not intended to
incorporate any of the information contained on our Internet site into this document.

On November 21, 2008, pursuant to the Troubled Asset Relief Program Capital Purchase Program of the

United States Department of the Treasury (“Treasury”), the Company sold to Treasury 19,300 shares of the
Company’s Fixed Rate Cumulative Perpetual Preferred Stock Series A (the “Series A Preferred Stock”),

1

liquidation preference amount of $1,000 per share, for an aggregate purchase price of $19.3 million, and
concurrently issued to Treasury a ten-year warrant to purchase up to 280,795 shares of the Company’s common
stock at an exercise price of $10.31 per share.

Pursuant to the terms of the Purchase Agreement, the ability of the Company to declare or pay dividends or

distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Junior Stock (as
defined below) and Parity Stock (as defined below) will be subject to restrictions, including a restriction against
increasing dividends from the last quarterly cash dividend per share $0.185 declared on the Common Stock prior
to November 21, 2008. The redemption, purchase or other acquisition of trust preferred securities of the
Company or its affiliates also will be restricted. These restrictions will terminate on the earlier of (a) the third
anniversary of the date of issuance of the Series A Preferred Stock, (b) the date on which the Series A Preferred
Stock has been redeemed in whole; and (c) the date Treasury has transferred all of the Series A Preferred Stock
to third parties. In addition, the ability of the Company to declare or pay dividends or distributions on, or
repurchase, redeem or otherwise acquire for consideration, shares of its Junior Stock and Parity Stock will be
subject to restrictions in the event that the Company fails to declare and pay full dividends (or declare and set
aside a sum sufficient for payment thereof) on its Series A Preferred Stock. “Junior Stock” means the Common
Stock and any other class or series of stock of the Company the terms of which expressly provide that it ranks
junior to the Series A Preferred Stock as to dividend rights and/or rights on liquidation, dissolution or winding up
of the Company. “Parity Stock” means any class or series of stock of the Company the terms of which do not
expressly provide that such class or series will rank senior or junior to the Series A Preferred Stock as to dividend
rights and/or rights on liquidation, dissolution or winding up of the Company (in each case without regard to
whether dividends accrue cumulatively or non-cumulatively).

The Company placed all of the TARP proceeds received in the Bank, which used it to finance, in part, to
purchase $40.6 million of residential mortgage backed securities. These securities provide liquidity as needed to
meet current and future loan demand.

During 2008 and 2009, market and economic conditions in our industry and in California have declined

resulting in increased delinquencies and foreclosures. A number of federal legislative and regulatory initiatives
have been enacted to address these conditions. See “Asset Quality” and “How we are Regulated” in Item 1, “Risk
Factors” in Item 1A and Management’s Discussion and Analysis in Item 7.

Forward-Looking Statements

This Form 10-K contains various forward-looking statements that are based on assumptions and describe
our future plans and strategies and our expectations. These forward-looking statements are generally identified
by words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar words. Our ability
to predict results or the actual effect of future plans or strategies is uncertain. Factors which could cause actual
results to differ materially from those estimated include, but are not limited to, changes in interest rates, general
economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government,
including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of our loan
and investment portfolios, demand for our loan products, deposit flows, our operating expenses, competition,
demand for financial services in our market areas and accounting principles and guidelines. These risks and
uncertainties should be considered in evaluating forward-looking statements, and you should not rely too much
on these statements. We do not undertake, and specifically disclaim, any obligation to publicly revise any
forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the
occurrence of anticipated or unanticipated events.

Lending Activities

General. The Company’s mortgage loans carry either a fixed or an adjustable rate of interest. Mortgage
loans generally are long-term and amortize on a monthly basis with principal and/or interest due each month. The
Company also has loans in the portfolio which require interest only payments on a monthly basis or may have the

2

potential for negative amortization. At December 31, 2009, the Company had a total of $269.1 million in interest
only mortgage loans and $33.8 million in mortgage loans with potential for negative amortization. In 2005, the
Company introduced a fully-transactional flexible mortgage product called the “Green Account.” The Green
Account is a first mortgage line of credit with an associated “clearing account” that allows all types of deposits
and withdrawals to be performed, including direct deposit, check, debit card, ATM, ACH debits and credits, and
internet banking and bill payment transactions. At December 31, 2009, the balance of the Company’s Green
Account loans totaled $237.2 million, or 31.3% of the Company’s total loan portfolio. At December 31, 2009, the
Company’s net loan portfolio totaled $748.3 million, which constituted 83.7% of our total assets. For further
detailed information on the Green Account, visit the Company’s website at www.pacifictrustbank.com.

Senior loan officers may approve loans to one borrower or group of related borrowers up to $1.5 million.
The Executive Vice President of Lending may approve loans to one borrower or group of related borrowers up to
$2.0 million. The President/CEO may approve loans to one borrower or group of related borrowers up to
$2.5 million. The Management Loan Committee may approve loans to one borrower or group of related
borrowers up to $8.0 million, with no single loan exceeding $4.0 million. The Board Loan Committee must
approve loans over these amounts or outside our general loan policy.

At December 31, 2009, the maximum amount which the Company could have loaned to any one borrower
and the borrower’s related entities was approximately $13.6 million. The largest lending relationship to a single
borrower or a group of related borrowers was a combination of commercial real estate, multi-family and single
family loans with an aggregate loan exposure amount of $12.0 million. The properties securing these loans are
located in Anaheim and San Diego, California. These loans were performing in accordance with their terms as of
December 31, 2009.

The following table presents information concerning the composition of the Company’s loan portfolio in

dollar amounts and in percentages as of the dates indicated.

2009

2008

December 31,

2007

2006

2005

Amount Percent

Amount Percent

Amount Percent

Amount Percent

Amount Percent

(Dollars in Thousands)

Real Estate
One- to four-family . . . . . . . $425,125
31,421
Multi-family . . . . . . . . . . . . .
39,900
Non-Residential . . . . . . . . . .
13,549
Land . . . . . . . . . . . . . . . . . . .
—
Construction . . . . . . . . . . . . .

56.00% $460,316
34,831
4.14
41,498
5.26
21,733
1.78
17,835
—

56.92% $421,064
37,339
4.31
35,500
5.13
21,705
2.69
18,866
2.20

58.96% $515,891
49,597
5.23
36,605
4.97
20,108
3.04
16,409
2.64

69.46% $559,193
59,799
28,818
8,033
6,424

6.68
4.93
2.71
2.21

80.87%
8.65
4.17
1.16
0.93

Other Loans:
Consumer . . . . . . . . . . . . . . .
Green* . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . .

Total loans . . . . . . . . . .
Net deferred loan origination
costs . . . . . . . . . . . . . . . . .

Allowance for loan losses . .

(13,079)

Total loans receivable,

11,370
237,188
567

1.50
31.25
0.07

12,313
219,091
1,133

1.52
27.09
0.14

14,293
163,962
1,398

2.00
22.96
0.20

16,195
87,294
611

2.18
11.75
0.08

18,842
9,724
622

2.72
1.41
0.09

759,120 100.00% 808,750 100.00% 714,127 100.00% 742,710 100.00% 691,455 100.00%

2,262

2,581

(18,286)

2,208

(6,240)

2,004

(4,670)

1,733

(4,691)

net

. . . . . . . . . . . . . . $748,303

$793,045

$710,095

$740,044

$688,497

*

At 12/31/09, of this total $208.9 million was secured by one-to four–family properties, $14.3 million was
secured by commercial properties, $8.7 million was secured by second trust deed line of credit, $2.8 million
was secured by multi-family properties and $2.5 million was secured by land. At 12/31/08, of this total
$192.5 million was secured by one-to-four-family loans, $14.9 million was secured by commercial
properties, $8.3 million was secured by second trust deed line of credit, $2.5 million was secured by

3

multi-family properties, and $798 thousand was secured by land. At 12/31/07, of this total $149.3 million
was secured by one-to four- family properties, $6.2 million was secured by commercial properties, $5.7
million was secured by second trust deed line of credit, $2.3 million was secured by multi-family properties
and $429 thousand was secured by land. At 12/31/06, of this total $82.7 million was secured by one- to
four- family properties, $2.0 million was secured by second trust deed line of credit, $1.3 million was
secured by multi-family properties and $1.7 million was secured by commercial properties. At 12/31/05,
this amount was secured by one- to four- family properties.

The following table shows the composition of the Company’s loan portfolio by fixed- and adjustable-rate at

the dates indicated. (Dollars in thousands)

2009

2008

December 31,

2007

2006

2005

Amount Percent

Amount Percent

Amount Percent

Amount Percent

Amount Percent

(Dollars in Thousands)

FIXED-RATE LOANS
Real Estate
One- to four-family . . . . . . . . $
Multi-family . . . . . . . . . . . . .
Non-Residential
. . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . .

Other loans
Consumer: . . . . . . . . . . . . . . .
Green . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . .

6,396
21,992
25,048
12,691
—

249
1,071
511

Total fixed-rate loans . . . . . .

67,958

ADJUSTABLE-RATE
Real Estate
One- to four-family . . . . . . . . $418,730
9,429
Multi-family . . . . . . . . . . . . .
14,852
Non-Residential
. . . . . . . . . .
857
Land . . . . . . . . . . . . . . . . . . .
—
Construction . . . . . . . . . . . . .

Other loans
Consumer . . . . . . . . . . . . . . .
11,121
Green . . . . . . . . . . . . . . . . . . . 236,117
56
Commercial . . . . . . . . . . . . . .

0.84% $
2.90
3.30
1.67
—

7,740
22,693
25,591
21,631
—

0.96% $ 10,440
23,035
2.81
25,425
3.16
21,601
2.67
—
—

1.46% $ 10,750
29,458
3.23
17,984
3.56
20,002
3.02
—
—

1.45% $ 13,061
31,986
3.97
7,234
2.42
8,033
2.69
—
—

0.03
0.14
0.07

8.95

366
798
525

79,344

0.05
0.10
0.06

9.81

868
429
500

0.12
0.06
0.07

927
—
—

0.12
—
—

1,090
—
65

82,298

11.52

79,121

10.65

61,469

1.89%
4.62
1.04
1.16
—

0.16
—
0.01

8.88

55.16% 452,576
12,138
1.24
15,906
1.96
103
0.11
17,835
—

55.96% 410,624
14,304
1.50
10,075
1.97
104
0.01
18,866
2.20

57.50
2.00
1.41
0.02
2.64

505,141
20,139
18,621
106
16,409

68.01
2.71
2.51
0.02
2.21

546,132
27,813
21,584
—
6,424

78.98
4.02
3.12
—
0.93

1.47
31.10
0.01

11,948
218,292
608

1.48
26.99
0.08

13,447
163,533
876

1.88
22.90
0.13

15,268
87,294
611

2.06
11.75
0.08

17,751
9,725
557

2.57
1.41
0.09

Total adjustable-rate loans . . $691,162

91.05% 729,406

90.19

631,829

88.48

663,589

89.35

629,986

91.10

Total loans . . . . . . . . . . . . . . 759,120 100.00% 808,750 100.00% 714,127 100.00% 742,710 100.00% 691,455 100.00%

Net deferred loan

origination costs . . . .

2,262

2,581

2,208

2,004

1,733

Allowance for loan

losses . . . . . . . . . . . . .

(13,079)

Total loans receivable, net

. . $748,303

(18,286)

$793,045

(6,240)

$710,095

(4,670)

$740,044

(4,691)

$688,497

4

S
L
A
T
O
T

l
a
i
c
r
e
m
m
o
C

s
s
e
n
i
s
u
B

n
e
e
r
G

r
e
m
u
s
n
o
C

e
t
a
t
s
E

l
a
e
R

n
o
i
t
c
u
r
t
s
n
o
C

d
n
a
L

l
a
i
t
n
e
d

i
s
e
R
-
n
o
N

y
l
i

m
a
F
-
i
t
l
u
M

y
l
i

m
a
F
-
r
u
o
F
o
t

-
e
n
O

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

1
3

i

r
e
b
m
e
c
e
D
g
n
d
n
E
s
r
a
e
Y
g
n
i
r
u
D
e
u
D

%

—

—

—

—

—

—

—

—

—

—

—

5
2
.
6

—

—

5
7
.
3

0
5
.
5

2
8
2

—

—

6
5
7

1
0
1

—

0
0
.
5

5
2
.
4

5
8
.
6

8
3
.
4

—

9
1
2

5
1
2
,
6

6
2
4
,
1

8
4
4
,
0
3

6
9
.
4

3
0
.
5

5
2
.
4

6
1
.
5

6
8
.
5

7
8

3
0
5

7
8
6
,
3

1
2
0
,
5

1
5
3
,
0
2

1
2
.
6

1
1
.
6

5
0
.
5

6
2
.
4

1
4
.
5

4
1
5

9
0
5
,
2

8
9
3
,
4

3
2
6
,
9
8

4
4
0
,
6
2
3

—
$

%
7
4
.
6

0
1
4
,
2
1
$

%
7
6
.
7

2
9
5
,
1

$

%
9
8
.
5

2
7
7
,
1

$

%
5
2
.
6

7
3
0
,
2

$

%

—

—
$

%
6
0
.
6

9
4
5
,
3
1
$

%
8
6
.
6

0
0
9
,
9
3
$

%
6
5
.
5

1
2
4
,
1
3
$

%
6
0
.
5

5
2
1
,
5
2
4
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
0
1
0
2

.

.

1
1
0
2

3
1
0
2

d
n
a

2
1
0
2

.

.

8
1
0
2

3
3
0
2

o
t

o
t

4
1
0
2

9
1
0
2

g
n
i
w
o
l
l
o
f

d
n
a

4
3
0
2

.

.

.

.

.

.

.

.

.

.

.

.

l
a
t
o
T

)
s
d
n
a
s
u
o
h
t

n
i

s
r
a
l
l
o
D

(

.
9
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

o
i
l
o
f
t
r
o
p

n
a
o
l

s
’
y
n
a
p
m
o
C
e
h
t

f
o

y
t
i
r
u
t
a
m

l
a
u
t
c
a
r
t
n
o
c

e
h
t

s
e
t
a
r
t
s
u
l
l
i

e
l
u
d
e
h
c
s

g
n
i
w
o
l
l
o
f

e
h
T

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

%
6
5
.
7

3
5
0
,
0
2

$

%

—

—
$

%

—

9
1
.
4

7
7
.
5

7
8
.
3

4
9
.
4

3
4
.
5

4
0
9
,
4

6
8
6
,
2
1

9
8
1
,
1
1

6
6
3
,
2
6
3

2
2
9
,
7
4
3

4
3
.
8

6
1
.
2
1

—

—

—

4
3

3
3
5

—

—

—

0
5
.
9

—

0
5
.
3

8
4
.
5

—

—

1
7
0
,
1

3
5
1

—

—

4
6
9
,
5
3
2

$

%
2
6
.
7

1
4
.
3

3
5
.
5

9
3
.
3

8
0
.
4

—

t
n
u
o
m
A

2
4
2
,
2

1
0
0
,
2

1
4
2

2
3
3
,
6

4
5
5

—

$

%
7
5
.
5

0
2
1
,
9
5
7
$

%
7
8
.
9

7
6
5
$

%
9
4
.
5

8
8
1
,
7
3
2
$

%
9
1
.
6

0
7
3
,
1
1
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
0
1
0
2

.

.

1
1
0
2

3
1
0
2

d
n
a

2
1
0
2

8
1
0
2

3
3
0
2

o
t

o
t

4
1
0
2

9
1
0
2

g
n
i
w
o
l
l
o
f

d
n
a

4
3
0
2

.

.

.

.

.

.

.

.

.

.

.

.

l
a
t
o
T

1
3

r
e
b
m
e
c
e
D
g
n

i

d
n
E
s
r
a
e
Y
g
n

i
r
u
D
e
u
D

5

.
s
n
a
o
l

t
f
a
r
d
r
e
v
o

d
n
a

y
t
i
r
u
t
a
m
d
e
t
a
t
s

o
n

g
n
i
v
a
h

s
n
a
o
l

,
s
n
a
o
l

d
n
a
m
e
d

s
e
d
u
l
c
n
I

)
1
(

e
t
a
t
s
E

l
a
e
R

n
o
i
t
c
u
r
t
s
n
o
C

d
n
a
L

l
a
i
t
n
e
d

i
s
e
R
-
n
o
N

y
l
i

m
a
F
-
i
t
l
u
M

y
l
i

m
a
F
-
r
u
o
F
o
t

-
e
n
O

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

1
3

i

r
e
b
m
e
c
e
D
g
n
d
n
E
s
r
a
e
Y
g
n
i
r
u
D
e
u
D

%

—

—
$

%
1
0
.
6

7
6
2
,
3
1
$

%
7
5
.
6

9
5
5
,
1
3
$

%
0
5
.
5

4
3
9
,
9
1
$

%
2
8
.
4

9
1
0
,
1
9
1
$

5
2
.
6

2
8
2

5
8
.
6

5
8
.
6

5
8
.
6

4
0
3
,
2

5
8
4

2
5
5
,
5

6
8
.
5

5
5
.
5

6
8
.
5

4
8
1
,
1

7
5
1
,
8

6
4
1
,
2

1
2
.
5

8
3
.
5

5
2
.
5

3
2
.
4

7
4
2
,
9
6

4
8
7
,
6
0
1

2
0
1
,
2

3
7
9
,
5
5

%

—

—
$

%
6
0
.
6

9
4
5
,
3
1
$

%
8
6
.
6

0
0
9
,
9
3
$

%
6
5
.
5

1
2
4
,
1
3
$

%
6
0
.
5

5
2
1
,
5
2
4
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
0
1
0
2

.

.

1
1
0
2

3
1
0
2

d
n
a

2
1
0
2

.

.

.

8
1
0
2

3
3
0
2

o
t

o
t

4
1
0
2

9
1
0
2

.

.

.

.

.

.

.

l
a
t
o
T

r
o

e
l
b
a
t
s
u
j
d
a

e
v
a
h

h
c
i
h
w
s
n
a
o
L

.
e
c
i
r
p
e
r

s
n
a
o
l

e
h
t

s
a

9
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

o
i
l
o
f
t
r
o
p

n
a
o
l

s
’
y
n
a
p
m
o
C
e
h
t

s
e
t
a
r
t
s
u
l
l
i

e
l
u
d
e
h
c
s

g
n
i
w
o
l
l
o
f

e
h
T

e
l
b
i
s
s
o
p

f
o

s
t
c
e
f
f
e

e
h
t

t
c
e
l
f
e
r

t
o
n

s
e
o
d

e
l
u
d
e
h
c
s

e
h
T

.
s
e
c
i
r
p
e
r

n
a
o
l

e
h
t

h
c
i
h
w
g
n
i
r
u
d

d
o
i
r
e
p

e
h
t

n
i

g
n
i
r
u
t
a
m

s
a
n
w
o
h
s

e
r
a

s
e
t
a
r

t
s
e
r
e
t
n
i

e
l
b
a
i
t
o
g
e
n
e
r

.
)
s
d
n
a
s
u
o
h
t

n
i

s
r
a
l
l
o
D

(

.
s
e
s
u
a
l
c

e
l
a
s
-
n
o
-
e
u
d

f
o

t
n
e
m
e
c
r
o
f
n
e

r
o

s
t
n
e
m
y
a
p
e
r
p

S
L
A
T
O
T

l
a
i
c
r
e
m
m
o
C

s
s
e
n
i
s
u
B

n
e
e
r
G

r
e
m
u
s
n
o
C

9
2
.
5

2
4
.
5

0
3
.
5

6
2
.
4

3
2
3
,
8
2
1

2
8
9
,
5
5
1

2
0
1
,
2

0
9
6
,
3
6

4
3
.
8

6
1
.
2
1

3
2

8
8
4

5
5
.
5

8
4
.
5

0
5
7
,
4
5

6
1
3
,
0
4

1
4
.
3

6
2
.
5

9
3
.
3

8
6

9
1

7
1
2

%
0
7
.
5

3
2
0
,
9
0
4
$

%
1
6
.
9

6
5

$

%
7
4
.
5

2
2
1
,
2
4
1
$

%
7
2
.
6

6
6
0
,
1
1
$

%
7
5
.
5

0
2
1
,
9
5
7
$

%
7
8
.
9

7
6
5
$

%
9
4
.
5

8
8
1
,
7
3
2
$

%
9
1
.
6

0
7
3
,
1
1
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
0
1
0
2

.

.

1
1
0
2

3
1
0
2

d
n
a

2
1
0
2

8
1
0
2

3
3
0
2

o
t

o
t

4
1
0
2

9
1
0
2

.

.

.

.

.

.

.

l
a
t
o
T

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

1
3

r
e
b
m
e
c
e
D
g
n

i

d
n
E
s
r
a
e
Y
g
n

i
r
u
D
e
u
D

6

e
u
d

s
n
a
o
l

f
o

t
n
u
o
m
a

l
a
t
o
t

e
h
t

e
l
i
h
w

,
n
o
i
l
l
i

m
3
.
3
5
$

s
i

s
e
t
a
r

t
s
e
r
e
t
n
i

d
e
n
i
m
r
e
t
e
d
e
r
p

e
v
a
h

h
c
i
h
w
0
1
0
2

,
1
3

r
e
b
m
e
c
e
D

r
e
t
f
a

e
u
d

s
n
a
o
l

f
o

t
n
u
o
m
a

l
a
t
o
t

e
h
T

.
n
o
i
l
l
i

m
8
.
5
8
6
$

s
i

s
e
t
a
r

t
s
e
r
e
t
n
i

e
l
b
a
t
s
u
j
d
a

r
o

g
n
i
t
a
o
l
f

e
v
a
h

h
c
i
h
w
e
t
a
d

h
c
u
s

r
e
t
f
a

.
s
n
a
o
l

t
f
a
r
d
r
e
v
o

d
n
a

y
t
i
r
u
t
a
m
d
e
t
a
t
s

o
n

g
n
i
v
a
h

s
n
a
o
l

,
s
n
a
o
l

d
n
a
m
e
d

s
e
d
u
l
c
n
I

)
1
(

One- to Four-Family Residential Real Estate Lending. The Company focuses lending efforts primarily on

the origination of loans secured by first mortgages on owner-occupied, one- to four-family residences in San
Diego and Riverside counties, California. At December 31, 2009, one- to four-family residential mortgage loans
totaled $634.1 million, or 83.5% of our gross loan portfolio including the portion of the Company’s Green
Account home equity loan portfolio that are first trust deeds. If the home equity Green Account loans in first
position are excluded, total one- to four-family residential mortgage loans totaled $425.1 million, or 56.0% of our
gross loan portfolio.

The Company generally underwrites one- to four-family loans based on the applicant’s income and credit
history and the appraised value of the subject property. Generally the Company lends up to 90% of the lesser of the
appraised value or purchase price for one- to four-family residential loans. For loans with a loan-to-value ratio in
excess of 80%, the Company generally charges a higher interest rate. The Company currently has a very limited
quantity of loans with a loan-to-value ratio in excess of 80% at the date of loan origination. Properties securing our
one- to four-family loans are appraised by independent fee appraisers approved by management. Generally, the
Company requires borrowers to obtain title insurance, hazard insurance, and flood insurance, if necessary.

National and regional indicators of real estate values show declining prices, however, the Company believes

that the current loan loss reserves are adequate to cover inherent losses. Further, the Company generally adjusts
underwriting criteria by discounting the appraisal value by 5.0% when underwriting mortgages in declining
market areas.

The Company currently originates one- to four-family mortgage loans on either a fixed- or primarily on an
adjustable-rate basis, as consumer demand dictates. The Company’s pricing strategy for mortgage loans includes
setting interest rates that are competitive with other local financial institutions.

Adjustable-rate mortgages, or “ARM” loans are offered with flexible initial and periodic repricing dates,

ranging from one year to seven years through the life of the loan. The Company uses a variety of indices to
reprice ARM loans. During the year ended December 31, 2009, the Company originated $16.3 million of one- to
four-family ARM loans with terms up to 30 years, and $260 thousand of one- to four-family fixed-rate mortgage
loans with terms up to 15 years.

One- to four-family loans may be assumable, subject to the Company’s approval, and may contain
prepayment penalties. Most ARM loans are written using generally accepted underwriting guidelines. Mainly,
due to the generally large loan size, these loans may not be readily saleable to Freddie Mac or Fannie Mae, but
are saleable to other private investors. The Company’s real estate loans generally contain a “due on sale” clause
allowing us to declare the unpaid principal balance due and payable upon the sale of the security property.

The Company no longer offers ARM loans which may provide for negative amortization of the principal

balance and has not offered these loans since March, 2006. At December 31, 2009, the existing negative
amortizing loans in the portfolio totaling $33.8 million have monthly interest rate adjustments after the specified
introductory rate term, and annual maximum payment adjustments of 7.5% during the first five years of the loan.
The principal balance on these loans may increase up to 110% of the original loan amount as a result of the
payments not being sufficient to cover the interest due during the first five years of the loan term. These loans
adjust to fully amortize after five years through contractual maturity, or upon the outstanding loan balance
reaching 110% of the original loan amount with up to a 30-year term. At December 31, 2009, $4.4 million of the
Company’s negatively amortizing loan portfolio were non-performing loans.

In addition, the Bank currently offers interest only loans and expects originations of these loans to continue.

At December 31, 2009, the Company had a total of $269.1 million of interest only mortgage loans. These loans
become fully amortized after the initial fixed rate period. At December 31, 2009, $25.1 million of the Company’s
interest only loan portfolio were non-performing loans. The Company also offers its Green Account lines of
credit which have interest only minimum payment requirements. See further discussion under “Consumer and
Other Real Estate Lending.”

7

In order to remain competitive in our market areas, the Company, at times, originates ARM loans at initial

rates below the fully indexed rate. The Company’s ARM loans generally provide for specified minimum and
maximum interest rates, with a lifetime cap, and a periodic adjustment on the interest rate over the rate in effect
on the date of origination. As a consequence of using caps, the interest rates on these loans may not be as rate
sensitive as is the Company’s cost of funds.

ARM loans generally pose different credit risks than fixed-rate loans, primarily because as interest rates
rise, the borrower’s minimum monthly payment rises, increasing the potential for default.( See “Asset Quality—
Non-performing Assets” and “Classified Assets.”) At December 31, 2009, the Company’s one- to four-family
ARM loan portfolio totaled $418.7 million, or 55.2% of our gross loan portfolio. At that date, the fixed-rate
one-to four-family mortgage loan portfolio totaled $6.4 million, or 0.8% of the Company’s gross loan portfolio.
The composition of the Company’s loan portfolio has not significantly changed during 2009. At December 31,
2009, $10.7 million of the Company’s ARM loan portfolio were non-performing loans.

Commercial and Multi-Family Real Estate Lending. The Company offers a variety of multi-family and
commercial real estate loans. These loans are secured primarily by multi-family dwellings, and a limited amount
of small retail establishments, hotels, motels, warehouses, and small office buildings primarily located in the
Company’s market area. At December 31, 2009, multi-family, commercial and land real estate loans totaled
$84.9 million or 11.2% of the Company’s gross loan portfolio.

The Company’s loans secured by multi-family and commercial real estate are originated with either a fixed

or adjustable interest rate. The interest rate on adjustable-rate loans is based on a variety of indices, generally
determined through negotiation with the borrower. Loan-to-value ratios on multi-family real estate loans
typically do not exceed 75% of the appraised value of the property securing the loan. These loans typically
require monthly payments, may contain balloon payments and have maximum maturities of 30 years.
Loan-to-value ratios on commercial real estate loans typically do not exceed 70% of the appraised value of the
property securing the loan and have maximum maturities of 25 years.

Loans secured by multi-family and commercial real estate are underwritten based on the income producing

potential of the property and the financial strength of the borrower. The net operating income, which is the
income derived from the operation of the property less all operating expenses, must be sufficient to cover the
payments related to the outstanding debt. The Company generally requires an assignment of rents or leases in
order to be assured that the cash flow from the project will be used to repay the debt. Appraisals on properties
securing multi-family and commercial real estate loans are performed by independent state licensed fee
appraisers approved by management. See “—Loan Originations, Purchases, Sales and Repayments.” The
Company generally maintains a tax or insurance escrow account for loans secured by multi-family and
commercial real estate. In order to monitor the adequacy of cash flows on income-producing properties, the
borrower may be required to provide periodic financial information.

Loans secured by multi-family and commercial real estate properties generally involve a greater degree of
credit risk than one- to four-family residential mortgage loans. These loans typically involve large balances to
single borrowers or groups of related borrowers. The largest multi-family or commercial real estate loan at
December 31, 2009 was secured by six 1-4 unit properties located in San Diego County with a principal balance
of $9.3 million and a remaining line of credit limit of $1.5 million. At December 31, 2009, this loan was
performing in accordance with the terms of the note.

Because payments on loans secured by multi-family and commercial real estate properties are often

dependent on the successful operation or management of the properties, repayment of these loans may be subject
to adverse conditions in the real estate market or the economy. If the cash flow from the project is reduced, or if
leases are not obtained or renewed, the borrower’s ability to repay the loan may be impaired. See “—Asset
Quality—Non-performing Loans” in Item 1.

8

Construction Lending. The Company has not historically originated a significant amount of construction

loans and does not plan to increase this type of lending in the future. From time to time the Company does,
however, purchase participations in real estate construction loans. In addition, the Company may in the future
originate or purchase loans or participations in construction. During the year ended December 31, 2009, the
Company charged off three construction loans totaling $12.6 million and had no construction loans at
December 31, 2009.

Consumer and Other Real Estate Lending. Consumer loans generally have shorter terms to maturity or

variable interest rates, which reduce our exposure to changes in interest rates, and carry higher rates of interest
than do conventional one- to four-family residential mortgage loans. In addition, management believes that
offering consumer loan products helps to expand and create stronger ties to the Company’s existing customer
base by increasing the number of customer relationships and providing cross-marketing opportunities. At
December 31, 2009, the Company’s consumer and other loan portfolio totaled $248.6 million, or 32.7% of our
gross loan portfolio. The Company offers a variety of secured consumer loans, including the Company’s Green
Account first and second trust deed home equity loans, which comprises the majority of the consumer and other
real estate portfolio, other home equity lines of credit and loans secured by savings deposits. The Company also
offers a limited amount of unsecured loans. The Company originates consumer and other real estate loans
primarily in its market area.

The Company’s home equity lines of credit totaled $247.0 million, and comprised 32.5% of the gross loan
portfolio at December 31, 2009. Of these, $237.2 million represent the Company’s Green Account loans which
represented 31.3% of the gross loan portfolio at December 31, 2009. Of the Company’s Green Account loans,
$208.9 million were home equity loans secured by one-to four-family properties and were in a first position.
Green Account home equity loans have a fifteen year draw period with interest-only payment requirements, a
balloon payment requirement at the end of the draw period and a maximum 80% loan to value ratio. Home equity
lines of credit, other than the Green Account loans, may be originated in amounts, together with the amount of
the existing first mortgage, up to 80% of the value of the property securing the loan. Other home equity lines of
credit have a seven or ten year draw period and require the payment of 1.0% or 1.5% of the outstanding loan
balance per month (depending on the terms) during the draw period, which amount may be re-borrowed at any
time during the draw period. Home equity lines of credit with a 10 year draw period have a balloon payment due
at the end of the draw period. For loans with shorter term draw periods, once the draw period has lapsed,
generally the payment is fixed based on the loan balance at that time. The Company has the right to adjust
existing lines of credit for current market conditions subject to the rules and regulations affecting home equity
lines of credit. At December 31, 2009, unfunded commitments on these lines of credit totaled $37.3 million.
Other consumer loan terms vary according to the type of collateral, length of contract and creditworthiness of the
borrower.

Auto loans totaled $138 thousand at December 31, 2009, or 0.02% of the Company’s gross loan portfolio.

Loan-to-value ratios were up to 100% of the sales price for new autos and 100% of retail value on used autos,
based on valuations from official used car guides. The Company no longer originates auto loans.

Consumer and other real estate loans may entail greater risk than do one- to four-family residential

mortgage loans, particularly in the case of consumer loans which are secured by rapidly depreciable assets, such
as automobiles and recreational vehicles. In these cases, any repossessed collateral for a defaulted loan may not
provide an adequate source of repayment of the outstanding loan balance. As a result, consumer loan collections
are dependent on the borrower’s continuing financial stability and, thus, are more likely to be adversely affected
by job loss, divorce, illness, or personal bankruptcy. See “—Asset Quality—Non-performing Loans” in Item 1.

Commercial Business Lending. At December 31, 2009, commercial business loans totaled $567 thousand

or 0.1% of the gross loan portfolio. The Company’s commercial business lending policy includes credit file
documentation and analysis of the borrower’s background, capacity to repay the loan, the adequacy of the
borrower’s capital and collateral as well as an evaluation of other conditions affecting the borrower. Analysis of

9

the borrower’s past, present and future cash flows is also an important aspect of our credit analysis. The
Company may obtain personal guarantees on our commercial business loans. Nonetheless, these loans are
believed to carry higher credit risk than more traditional single-family home loans.

Unlike residential mortgage loans, commercial business loans are typically made on the basis of the

borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability
of funds for the repayment of commercial business loans may be substantially dependent on the success of the
business itself (which, in turn, is often dependent in part upon general economic conditions). The Company’s
commercial business loans are usually, but not always, secured by business assets. However, the collateral
securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the
success of the business. See “—Asset Quality—Non-performing Loans” in Item 1.

Loan Originations, Purchases, Repayments, and Servicing

The Company originates real estate secured loans primarily through mortgage brokers and banking
relationships. By originating most loans through brokers, the Company is better able to control overhead costs
and efficiently utilize management resources. The Company is a portfolio lender of products not readily saleable
to Fannie Mae and Freddie Mac, although they are saleable to private investors. The Company did not attempt to
sell any of its loans during 2009 and is not planning to do so in the near future.

The Company also originates consumer and real estate loans on a direct basis through our marketing efforts,

and our existing and walk-in customers. The Company originates both adjustable and, to a much lesser extent,
fixed-rate loans, however, the ability to originate loans is dependent upon customer demand for loans in our
market areas. Demand is affected by competition and the interest rate environment. During the last few years, the
Company has significantly increased origination of ARM loans. The Company has also purchased ARM loans
secured by one-to four-family residences and participations in construction and commercial real estate loans in
the past, but none in 2009. Loans and participations purchased must conform to the Company’s underwriting
guidelines or guidelines acceptable to the management loan committee. In periods of economic uncertainty, the
ability of financial institutions to originate or purchase large dollar volumes of real estate loans may be
substantially reduced or restricted, with a resultant decrease in interest income. During 2005, the Company
introduced a new lending product called the “Green Account”, America’s first fully transactional flexible
mortgage account. Originations of this product totaled $87.7 million and $122.7 million for the years ended
December 31, 2009 and 2008, respectively. Origination volume during 2010 will be largely dependent on
developments in the real estate market in the coming year, however, the Company does not expect loan
production to greatly exceed 2009.

10

The following table shows loan origination, purchase, sale, and repayment activities for the periods

indicated.

Originations by type:
Adjustable rate:

Year Ended December 31,

2009

2008

2007

(In thousands)

Real estate—one- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—multi-family, commercial and land . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—construction or development
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 16,293
1,096
—
92,311*
—

$ 103,790
8,666
35
129,195
111

$ 31,382
14,613
5,216
148,488
860

Total adjustable-rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

109,700

241,797

200,559

Fixed rate:

Real estate—one- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—multi-family, commercial and land . . . . . . . . . . . . . . . . . . . . . . . .
Non-real estate—consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total fixed-rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans originated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

260
19
427
297
1,003
110,703

1,252
3,561
529
2,119
7,461
249,258

Purchases:

Real estate—one- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—multi-family, commercial and land . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—construction or development
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total loans purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
—
—
—

—

—
—
—
—
—

—

2116
14,856
655
3,832
21,459
222,018

1,058
—
—
—
—

1,058

Repayments:
Principal repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in other items, net . . . . . . . . . . . . . . . . . . . . . . . . . .

(137,913)
(17,532)

(154,635)
(11,673)

(251,658)
(1,367)

Net increase (decrease)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (44,742) $ 82,950

$ (29,949)

*

Of this total, $87.7 million represents originations of the Company’s Green Account product, of which
$81.4 million is secured by one-to four-family properties, $3.5 million is secured by land, $1.8 million is
secured by multi-family properties and $978 thousand is secured by commercial properties.

Asset Quality

Real estate loans are serviced in house in accordance with secondary market guidelines. When a borrower
fails to make a payment on a mortgage loan on or before the default date, a late charge notice is mailed 16 days
after the due date. All delinquent accounts are reviewed by a collector, who attempts to cure the delinquency by
contacting the borrower prior to the loan becoming 30 days past due. If the loan becomes 60 days delinquent, the
collector will generally contact by phone or send a personal letter to the borrower in order to identify the reason
for the delinquency. Once the loan becomes 90 days delinquent, contact with the borrower is made requesting
payment of the delinquent amount in full, or the establishment of an acceptable repayment plan to bring the loan
current. When a loan becomes 90 days delinquent, a drive-by inspection is made. If the account becomes 120
days delinquent, and an acceptable repayment plan has not been agreed upon, a collection officer will generally
initiate foreclosure or refer the account to the Company’s counsel to initiate foreclosure proceedings.

For consumer loans a similar process is followed, with the initial written contact being made once the loan

is 10 days past due with a follow-up notice at 16 days past due. Follow-up contacts are generally on an
accelerated basis compared to the mortgage loan procedure.

11

Delinquent Loans. The following table sets forth our loan delinquencies by type, number, and amount at

December 31, 2009.

Loans Delinquent For:

60-89 Days

90 Days or More

Total
Loans Delinquent 60 days or more

Number
of Loans

Principal
Balance
of Loans

Number
of Loans

Principal
Balance
of Loans

Number
of Loans

One- to four-family . . . . . . . . . . . . . . . . . . . . .
Commercial and multi-family real estate . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-first trust deeds (Green

acct) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-second trust deeds (Green
acct) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Delinquent loans to total gross loans . . . . . . .

—

9

2

1

—
—
—
—

4

16

$11,570
—
77

(Dollars in thousands)
$18,647
5,107
—

24
7

—

2,498

3

—
—
—
—
13

$14,158

1.87%

—
—
—

1
3

38

3,536

—
—
—
1,400
9

$28,699

3.78%

33
7
2

4

—
—
—
1
7

54

Principal
Balance
of Loans

$30,217
5,107
77

6,034

—
—
—
1,400
22

$42,857

5.65%

Non-performing Assets. The table below sets forth the amounts and categories of nonperforming assets and

includes those loans on nonaccrual status (which are listed above in the delinquent loan table), loans that have been
restructured resulting in a troubled debt classification, impaired loans and other real estate owned assets. The
Company ceases accruing interest, and therefore classifies as nonaccrual, any loan as to which principal or interest
has been in default for a period of greater than 90 days, or if repayment in full of interest or principal is not
expected. Of the nonperforming loan balance, nineteen loans totaling $14.0 million, net of loan loss reserves of $3.6
million, were current as of December 31, 2009, however, were still considered impaired. Interest that would have
been accrued if the non-performing loans would have been performing totaled $3.2 million at December 31, 2009.

December 31,

2009

2008

2007

2006

2005

(Dollars in Thousands)

Nonperforming loans:

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and multi-family real estate . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secure-first trust deeds (Green acct) . . . . . . . . . . . . . . . . . . .
Real estate secure-second trust deeds (Green acct) . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$20,773
2,017
—
4,368
—
—
—
1,400
20

$ 9,745
—
882
—
—
17,835
—
9,377
—

$ 1,941
57
1,402
—
—
9,957
775
—
—

$1,950
—
—
—
—
—
—
—

2

Total non-performing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

28,578

37,839

14,132

1,952

Troubled Debt Restructured Loans:

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and multi-family real estate . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secure-first trust deeds (Green acct) . . . . . . . . . . . . . . . . . . .
Real estate secure-second trust deeds (Green acct) . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,497
8,502
—
320
—
—
—
5,847
108

Total troubled debt restructured loans . . . . . . . . . . . . . . . . . . . . . . .

22,274

3,538
5,412
—
—
—
—
—
—
—

8,950

—
—
—
—
—
—
—
—
—

—

—
—
—
—
—
—
—
—
—

—

$—
—
—
—
—
—
—
—

3

3

—
—
—
—
—
—
—
—
—

—

12

Accruing loans delinquent more than 90 days:

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and Multi-family real estate . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-performing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2009

2008

2007

2006

2005

(Dollars in Thousands)

$ — $ — $ — $ — $—
—
—
—
—
—
—

—
—
—
—
—
—
14,132

—
—
—
—
—
—
46,789

—
—
—
—
—
—
50,852

—
—
—
—
—
—
1,952

3

Real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,680

158

—

—

—

Total non-performing assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$56,532

$46,947

$14,132

$1,952

$

3

Non-performing loans to total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-performing assets to total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6.70%
6.32%

5.79%
5.36%

1.98% 0.26% — %
1.82% 0.24% — %

Nonperforming loans increased $4.1 million to $50.9 million at December 31, 2009 compared to $46.8
million at December 31, 2008. Loan loss reserves totaling $6.5 million have been established for these loans. The
Company utilizes estimated current market values when assessing loan loss provisions for collateral dependent
loans. Troubled debt restructured loans, net of loan loss reserves of $3.5 million totaled $18.8 million at
December 31, 2009 and are included in the nonperforming loan balance above. These loans were modified in a
way that required guideline exceptions beyond the Company’s normal scope. Once the borrowers perform
pursuant to the modified terms for six consecutive months, the loans will be placed back on accrual status.
Income is recognized when received during the six month nonaccrual period.

Real Estate Owned. At December 31, 2009 other real estate acquired in settlement of loans totaled $5.7
million, net of a valuation allowance of $700 thousand, based on the fair value of the collateral less estimated
costs to sell. The real estate owned balance consisted of one construction property and one single family property
currently held for sale.

Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt

and equity securities considered by the Office of Thrift Supervision to be of lesser quality, as “substandard,”
“doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth
and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those
characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies
are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified
“substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,”
on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets
classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets
without the establishment of a specific loss reserve is not warranted.

When an insured institution classifies problem assets as either substandard or doubtful, it may establish
general allowances for loan losses in an amount deemed prudent by management and approved by the Board of
Directors. General allowances represent loss allowances which have been established to recognize the inherent
risk associated with lending activities, but, unlike specific allowances, have not been allocated to particular
problem assets. When an insured institution classifies problem assets as “loss,” it is required either to establish a
specific allowance for losses equal to 100% of that portion of the asset so classified or to charge off such amount.
An institution’s determination as to the classification of its assets and the amount of its valuation allowances is
subject to review by the Office of Thrift Supervision and the FDIC, which may order the establishment of
additional general or specific loss allowances.

In connection with the filing of our periodic reports with the Office of Thrift Supervision and in accordance

with our classification of assets policy, we regularly review the problem assets in our portfolio to determine

13

whether any assets require classification in accordance with applicable regulations. On the basis of
management’s review of assets, at December 31, 2009, the Company had classified assets totaling $80.4 million,
net of loan loss reserves of $6.5 million, of which $21.2 million was classified as special mention, $59.2 million
was classified as substandard, $0 as doubtful and $0 as loss. The total amount classified represented 82.5% of our
equity capital and 9.0% of our total assets at December 31, 2009.

Provision for Loan Losses. The past year proved to be an extremely challenging operating environment, as

witnessed by the continued deterioration of the national housing market in general and the local market in
particular, including declining home prices, increasing delinquencies and foreclosures, and a significant increase
in unemployment. These combined factors have resulted in a substantial increase to the Company’s
non-performing assets and loan loss provisions. The Company recorded a loan loss provision for the year ended
December 31, 2009 of $17.3 million, compared to a loan loss provision of $13.5 million for the year ended
December 31, 2008. The provision for loan losses is charged or credited to income to adjust our allowance for
loan losses to reflect probable losses presently inherent in the loan portfolio based on the factors discussed below
under “Allowance for Loan Losses.” The provision for loan losses for the year ended December 31, 2009 was
based on management’s review of such factors which indicated that the allowance for loan losses reflected
probable losses presently inherent in the loan portfolio as of the year ended December 31, 2009.

Allowance for Loan Losses. The Company maintains an allowance for loan losses to absorb probable
incurred losses presently inherent in the loan portfolio. The allowance is based on ongoing assessments of the
estimated probable losses presently inherent in the loan portfolio. In evaluating the level of the allowance for
loan losses, management considers the types of loans and the amount of loans in the loan portfolio, peer group
information, historical loss experience, adverse situations that may affect the borrower’s ability to repay,
estimated value of any underlying collateral, and prevailing economic conditions. During the fourth quarter the
Company changed the methodology used for calculating the allowance for loan losses on all residential first and
second trust deed loans. The Company currently uses a rolling 12 month history of actual losses incurred,
adjusted for current economic conditions, combined with a current loan to value analysis to analyze the
associated risks in the current loan portfolio. The methodology did not change for all remaining loans and they
are evaluated in the aggregate using historical loss factors and peer group data adjusted for current economic
conditions. Geographic peer group data is obtained by general loan type and adjusted to reflect known
differences between peers and the Company, including loan seasoning, underwriting experience, local economic
conditions and customer characteristics. The Company evaluates all impaired loans individually, primarily
through the evaluation of collateral values and cash flows.

At December 31, 2009, our allowance for loan losses was $13.1 million or 1.7% of the total loan portfolio.

Assessing the allowance for loan losses is inherently subjective as it requires making material estimates,
including the amount and timing of future cash flows expected to be received on impaired loans that may be
susceptible to significant change. In the opinion of management, the allowance, when taken as a whole, reflects
estimated probable losses presently inherent in our loan portfolios.

14

The following table sets forth an analysis of our allowance for loan losses.

Year Ended December 31,

2009

2008

2007

2006

2005

Balance at beginning of period . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs

$ 18,286

(Dollars in Thousands)
$4,670

$ 4,691

$ 6,240

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,479)
—
(12,557)
—
(6,266)
(2,203)

(658) —
—
—
—
—
(647) —
—
—
(24)
(246)

Recoveries

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net (charge-offs) recoveries . . . . . . . . . . . . . . . . . . . . . . . . .

(22,505)

(1,551)

(24)

—
—
—
—

2

—
—
—
—
50

2
(22,503)

50
(1,501)

—
—
—
—

6

6
(18)

—
—
—
—
—
(15)

(15)

—
—
—
—
18

18
3

Provision/(recovery) for loan losses . . . . . . . . . . . . . . . . . . .

17,296

13,547

1,588

(24)

$

4,430

—
—
—
—
—
(25)

(25)

—
—
—
—
36

36
11

250

Balance at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 13,079

$18,286

$6,240

$ 4,670

$

4,691

2.89%

0.20% — % — %

— %

47.87%
— %
4.74% — % — %
25.72% 39.08% 44.16% 239.24% 156,367%
0.68%
1.72%

2.26% 0.87%

0.63%

Net charge-offs to average loans during this period . . . . . . .
Net charge-offs to average non-performing loans during

this period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to non-performing loans . . . . . . .
Allowance as a % of total loans (end of period) . . . . . . . . . .

15

5
0
0
2

6
0
0
2

7
0
0
2

8
0
0
2

9
0
0
2

f
o
t
n
e
c
r
e
P

s
s
o
r
G

n
i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o
t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

f
o
t
n
e
c
r
e
P

s
s
o
r
G

n
i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o
t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

)
s
d
n
a
s
u
o
h
T
n
i

s
r
a
l
l
o
D

(

f
o
t
n
e
c
r
e
P

s
s
o
r
G

n
i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o
t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

f
o
t
n
e
c
r
e
P

s
s
o
r
G

n
i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o
t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

f
o
t
n
e
c
r
e
P

s
s
o
r
G

n
i

s
n
a
o
L

h
c
a
E

y
r
o
g
e
t
a
C

l
a
t
o
T
o
t

s
s
o
r
G

s
n
a
o
L

f
o
t
n
e
c
r
e
P

e
c
n
a
w
o
l
l

A

l
a
t
o
T
o
t

e
c
n
a
w
o
l
l

A

t
n
u
o
m
A

%
7
8
.
0
8

%
9
.
8
7

2
0
7
,
3
$
%
6
5
.
9
6

%
1
0
.
5
7

3
0
5
,
3
$
%
4
0
.
9
5

%
0
3
.
3
3

8
7
0
,
2
$
%
6
9
.
6
5

%
4
4
.
8
1

2
7
3
,
3

$
%
0
0
.
6
5

%
3
0
.
9
4

2
1
4
,
6

$

.

.

.

.

.

.

.

.

e
t
a
t
s
e

l
a
e
r

l
a
i
t
n
e
d
i
s
e
r

y
b

d
e
r
u
c
e
S

:
s
w
o
l
l
o
f

s
a

d
e
z
i
r
a
m
m
u
s

s
i

d
e
t
a
c
i
d
n
i

s
e
t
a
d

e
h
t

t
a

s
e
s
s
o
l

n
a
o
l

r
o
f

e
c
n
a
w
o
l
l
a

r
u
o

f
o

n
o
i
t
u
b
i
r
t
s
i
d

e
h
T

%
0
0
.
0
0
1

%
0
0
.
0
0
1

1
9
6
,
4
$
%
0
0
.
0
0
1

%
0
0
.
0
0
1

0
7
6
,
4
$
%
0
0
.
0
0
1

%
0
0
.
0
0
1

0
4
2
,
6
$
%
0
0
.
0
0
1

%
0
0
.
0
0
1

6
8
2
,
8
1
$
%
0
0
.
0
0
1

%
0
0
.
0
0
1

9
7
0
,
3
1
$

.

.

.

.

.

.

.

.

s
e
s
s
o
L

3
9
.
0

3
1
.
4

9
0
.
0

—

3
8
.
0

3
7
.
5

0
3
.
0

—

8
9
.
3
1

2
2
.
4
1

9
3

7
6
6

4
1

9
6
2

—

1
2
.
2

4
3
.
4
1

8
0
.
0

1
8
.
3
1

—

8
4
.
1

8
9
.
9

6
3
.
0

—

7
1
.
3
1

9
6

5
1
6

7
1

6
6
4

—

5
6
.
2

5
2
.
3
1

0
2
.
0

6
8
.
4
2

—

0
0
.
8

7
2
.
7
2

3
8
.
1
2

0
6
.
9

—

9
9
4

2
0
7
,
1

2
6
3
,
1

9
9
5

—

1
2
.
2

3
1
.
2
1

4
1
.
0

6
5
.
8
2

—

6
2
.
1
2

4
5
.
8
4

8
5
.
1
1

8
1
.
0

—

8
8
8
,
3

7
7
8
,
8

6
1
1
,
2

3
3

—

8
1
.
1
1

—

7
0
.
0

4
7
.
2
3

—

6
3
.
3
2

—

3
1
.
0

2
8
.
3

6
6
.
3
2

5
5
0
,
3

—

5
9
0
,
3

7
1

0
0
5

l
a
e
r

l
a
i
c
r
e
m
m
o
c

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

d
n
a

e
t
a
t
s
e

.

.

.

.

.

d
n
a
l

n
o
i
t
c
u
r
t
s
n
o
C

.

.

r
e
m
u
s
n
o
C

l
a
i
c
r
e
m
m
o
C

d
e
t
a
c
o
l
l
a
n
U

y
b

d
e
r
u
c
e
S

e
c
n
a
w
o
l
l

A

l
a
t
o
T

n
a
o
L
r
o
f

16

Investment Activities

Federally chartered savings institutions have the authority to invest in various types of liquid assets,
including United States Treasury obligations, securities of various federal agencies, including callable agency
securities, certain certificates of deposit of insured banks and savings institutions, certain bankers’ acceptances,
repurchase agreements, and federal funds. Subject to various restrictions, federally chartered savings institutions
may also invest their assets in investment grade commercial paper and corporate debt securities and mutual funds
whose assets conform to the investments that a federally chartered savings institution is otherwise authorized to
make directly. See “How We Are Regulated—Pacific Trust Bank” and “—Qualified Thrift Lender Test” for a
discussion of additional restrictions on our investment activities.

The general objectives of our investment portfolio are to provide liquidity when loan demand is high, to
assist in maintaining earnings when loan demand is low and to maximize earnings while satisfactorily managing
risk, including credit risk, reinvestment risk, liquidity risk and interest rate risk. See Item 7A “—Quantitative and
Qualitative Disclosures About Market Risk.”

The Company currently invests in mortgage-backed securities (MBS) as part of our asset/liability

management strategy. Management believes that MBS can represent attractive investment alternatives relative to
other investments due to the wide variety of maturity and repayment options available through such investments.
In particular, the Company has from time to time concluded that short and intermediate duration MBS (with an
expected average life of less than ten years) represent a better combination of rate and duration than adjustable
rate mortgage-backed securities. All of the Company’s negotiable securities, including MBS, are held as
“available for sale.”

The following table sets forth the composition of our securities portfolio and other investments at the dates

indicated. Our securities portfolio at December 31, 2009, did not contain securities of any issuer with an
aggregate book value in excess of 10% of our equity capital, excluding those issued by the United States
Government or its agencies. Twelve collateralized mortgage obligations and one U. S. agency security totaling
$40.6 million were purchased during 2009. These private label mortgage-backed securities are collateralized with
one-to four- family residential loans.

2009

December 31,

2008

2007

Carrying
Value

% of
Total

Carrying
Value

% of
Total

Carrying
Value

% of
Total

(Dollars in Thousands)

Securities Available for Sale:

Agency securities FNMA/FHLB

notes . . . . . . . . . . . . . . . . . . . . . . . . . .

$

5,168

9.88% $

—

— $

4,361

99.86%

Private label mortgage-backed

securities . . . . . . . . . . . . . . . . . . . . . . .

47,131

90.11%

17,560

99.97%

Federal National Mortgage

Association . . . . . . . . . . . . . . . . .

Government National Mortgage

Association . . . . . . . . . . . . . . . . .

4

1

0.01%

0.00%

4

1

0.02%

0.01%

5

5

1

0.12%

0.12%

0.02%

Total

. . . . . . . . . . . . . . . . . . . .

$ 52,304

100.00% $ 17,565

100.00% $

4,367

100.00%

Average remaining life of securities . . . . . . . .

3.1 years

4.2 years

5.2 years

Other interest earning assets:

Interest-earning deposits with banks . . . .
Federal funds sold . . . . . . . . . . . . . . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . .

3,884
23,580
9,364

10.55%
64.03%
25.42%

4,666
8,835
9,364

20.41%
38.64%
40.95%

7,602
8,635
6,842

32.94%
37.41%
29.65%

$ 36,828

100.00% $ 22,865

100.00% $ 23,079

100.00%

17

The composition and maturities of the securities portfolio, excluding Federal Home Loan Bank stock, as of

December 31, 2009 are indicated in the following table.

December 31, 2009

One Year or
Less

One to Five
Years

Five to 10
Years

Over 10
Years

Total Securities

Amortized
Cost

Amortized
Cost

Amortized
Cost

Amortized
Cost

Amortized
Cost

Fair
Value

(Dollars in Thousands)

Available for Sale:

U.S. government-sponsored entities

and agencies . . . . . . . . . . . . . . . . . .

$—

$ 5,141

$ —

$—

$ 5,141

$ 5,168

Private label mortgage-backed

securities . . . . . . . . . . . . . . . . . . . .

Federal National Mortgage

Association . . . . . . . . . . . . . . . . . .

Government National Mortgage

Association . . . . . . . . . . . . . . . . . .

—

—

—

39,889

4,435

4

1

—

—

—

—

—

44,324

47,131

4

1

4

1

Total investment securities . . . . . . . . . . . .

$—

$45,035

$4,435

$—

$49,470

$52,304

Weighted average yield . . . . . . . . . . . . . . .

0%

9.27%

9.15%

0%

Sources of Funds

General. The Company’s sources of funds are deposits, payments and maturities of outstanding loans and
investment securities; and other short-term investments and funds provided from operations. While scheduled
payments from the amortization of loans and mortgage-backed securities and maturing securities and short-term
investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly
influenced by general interest rates, economic conditions, and competition. In addition, the Bank invests excess
funds in short-term interest-earning assets, which provide liquidity to meet lending requirements. The Bank also
generates cash through borrowings. The Bank utilizes Federal Home Loan Bank advances to leverage its capital
base, to provide funds for its lending activities, as a source of liquidity, and to enhance its interest rate risk
management.

Deposits. The Company offers a variety of deposit accounts to both consumers and businesses having a

wide range of interest rates and terms. The Company’s deposits consist of savings accounts, money market
deposit accounts, NOW and demand accounts, and certificates of deposit. The Company solicits deposits
primarily in our market area and from institutional investors. The Company did not hold any brokered certificates
of deposit at December 31, 2009, a decrease of $20.0 million from the prior year. The Company primarily relies
on competitive pricing policies, marketing and customer service to attract and retain deposits.

The flow of deposits is influenced significantly by general economic conditions, changes in money market

and prevailing interest rates and competition. The variety of deposit accounts the Company offers has allowed
the Company to be competitive in obtaining funds and to respond with flexibility to changes in consumer
demand. The Company has become more susceptible to short-term fluctuations in deposit flows, as customers
have become more interest rate conscious. The Company tries to manage the pricing of our deposits in keeping
with our asset/liability management, liquidity and profitability objectives, subject to competitive factors. Based
on our experience, the Company believes that our deposits are relatively stable sources of funds. Despite this
stability, the Company’s ability to attract and maintain these deposits and the rates paid on them has been and
will continue to be significantly affected by market conditions.

18

The following table sets forth our deposit flows during the periods indicated.

Year Ended December 31,

2009

2008

2007

Opening balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits net of withdrawals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest credited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Dollars in Thousands)
$574,151
6,514
17,512

$598,177
47,456
12,799

$570,543
(20,255)
23,863

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$658,432

$598,177

$574,151

Net increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 60,255

$ 24,026

$

3,608

Percent increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10.07%

4.18%

.63%

The following table sets forth the dollar amount of savings deposits in the various types of deposit programs

we offered at the dates indicated.

2009

December 31,

2008

2007

Amount

Percent of
Total

Amount

Percent of
Total

Amount

Percent of
Total

(Dollars in Thousands)

Noninterest-bearing demand . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . .

$ 14,021
121,503
43,942
81,771

2.13% $ 14,697
96,864
18.45
39,448
6.67
81,837
12.42

2.46% $ 17,873
80,625
16.19
6.60
41,115
129,466
13.68

3.11%
14.04
7.16
22.55

261,237

39.67

232,846

38.93

269,079

46.86

Certificates of deposit

0.00% - 2.99% . . . . . . . . . . . . . . . . . . .
3.00% - 3.99% . . . . . . . . . . . . . . . . . . .
4.00% - 4.99% . . . . . . . . . . . . . . . . . . .
5.00% - 5.99% . . . . . . . . . . . . . . . . . . .
Total Certificates of deposit . . . . . . . . .

$349,241
26,382
19,755
1,817
397,195

53.04
4.01
3.00
0.28
60.33

80,992
215,064
66,629
2,646
365,331

13.54
35.95
11.14
0.44
61.07

89
15,119
135,639
154,225
305,072

0.02
2.63
23.63
26.86
53.14

$658,432

100.00% $598,177

100.00% $574,151

100.00%

The following table (in thousands) indicates the amount of the Company’s certificates of deposit and other

deposits by time remaining until maturity as of December 31, 2009.

0.00% - 2.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3.00% - 3.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.00% - 4.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.00% - 5.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2010

2011

2012

2013

2014

Total

$304,693
17,888
12,541
437
$335,559

$32,701
3,893
1,821
1,181
$39,596

$10,655
514
2,231
199
$13,599

$ 409
1,005
3,162
—
$4,576

$ 783
3,082
—
—
$3,865

$349,241
26,382
19,755
1,817
$397,195

$100,000 and over . . . . . . . . . . . . . . . . . . . . . . . . .
Below $100,000 . . . . . . . . . . . . . . . . . . . . . . . . . .

$180,436
155,123

$22,131
17,465

$ 8,490
5,109

$2,511
2,065

$2,966
899

$216,534
180,661

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$335,559

$39,596

$13,599

$4,576

$3,865

$397,195

Borrowings. Although deposits are our primary source of funds, the Company may utilize borrowings when

they are a less costly source of funds and can be invested at a positive interest rate spread, when the Company

19

desires additional capacity to fund loan demand or when they meet our asset/liability management goals. The
Company’s borrowings historically have consisted of advances from the Federal Home Loan Bank of San
Francisco (FHLB). However, the Company also has the ability to borrow from the Federal Reserve Bank as well
as Pacific Coast Bankers Bank,

The Company may obtain advances from the FHLB by collateralizing the advances with certain of the
Company’s mortgage loans and mortgage-backed and other securities. These advances may be made pursuant to
several different credit programs, each of which has its own interest rate, range of maturities and call features. At
December 31, 2009, the Company had $135.0 million in Federal Home Loan Bank advances outstanding and the
ability to borrow an additional $43.9 million. The Company also had the ability to borrow $73.3 million from the
Federal Reserve Bank as well as $8.0 million from Pacific Coast Bankers Bank. See also Note 8 of the Notes to
the Company’s consolidated financial statements at Item 8 of this report for additional information regarding
FHLB advances.

The following table sets forth certain information as to our borrowings at the dates and for the years

indicated.

At or for the Year Ended December 31,

2009

2008

2007

Average balance outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maximum month-end balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average interest rate during the period . . . . . . . . . . . . . . . . . . . .
Weighted average interest rate at end of period . . . . . . . . . . . . . . . . . . . . . .

$155,548
$175,000
$135,000

(Dollars in Thousands)
$157,569
$229,000
$175,000

$114,562
$147,200
$111,700

3.24%
3.10%

3.52%
3.43%

4.06%
4.55%

Subsidiary and Other Activities

As a federally chartered savings bank, Pacific Trust Bank is permitted by the Office of Thrift Supervision to

invest 2% of our assets or $17.9 million at December 31, 2009, in the stock of, or unsecured loans to, service
corporation subsidiaries. The Company may invest an additional 1% of our assets in secure corporations where
such additional funds are used for inner city or community development purposes. At December 31, 2009,
Pacific Trust Bank currently did not have any subsidiary service corporations.

Competition

The Company faces strong competition in originating real estate and other loans and in attracting deposits.
Competition in originating real estate loans comes primarily from other savings institutions, commercial banks,
credit unions and mortgage bankers. Other savings institutions, commercial banks, credit unions and finance
companies provide vigorous competition in consumer lending.

The Company attracts deposits through the branch office system and through the internet. Competition for
those deposits is principally from other savings institutions, commercial banks and credit unions located in the
same community, as well as mutual funds and other alternative investments. The Company competes for these
deposits by offering superior service and a variety of deposit accounts at competitive rates. Based on the most
recent branch deposit data as of June 30, 2009 provided by the FDIC, Pacific Trust Bank’s share of deposits was
1.03% and 0.50% in San Diego and Riverside Counties, respectively.

Employees

At December 31, 2009, we had a total of 88 full-time employees and 10 part-time employees. Our

employees are not represented by any collective bargaining group. Management considers its employee relations
to be satisfactory.

20

HOW WE ARE REGULATED

Set forth below is a brief description of certain laws and regulations which are applicable to First PacTrust

Bancorp, Inc. and Pacific Trust Bank. The description of these laws and regulations, as well as descriptions of
laws and regulations contained elsewhere herein, does not purport to be complete and is qualified in its entirety
by reference to the applicable laws and regulations.

Legislation is introduced from time to time in the United States Congress that may affect the operations of
the Company and the Bank. In addition, the regulations governing the Company and the Bank may be amended
from time to time by the Office of Thrift Supervision. Any such legislation or regulatory changes in the future
could adversely affect the Company or the Bank. No assurance can be given as to whether or in what form any
such changes may occur.

General

Pacific Trust Bank, as a federally chartered savings institution, is subject to federal regulation and oversight

by the Office of Thrift Supervision extending to all aspects of its operations. The Bank is also subject to
regulation and examination by the FDIC, which insures the deposits of the Bank to the maximum extent
permitted by law, and requirements established by the Federal Reserve Board. Federally chartered savings
institutions are required to file periodic reports with the Office of Thrift Supervision and are subject to periodic
examinations by the Office of Thrift Supervision and the FDIC. The investment and lending authority of savings
institutions are prescribed by federal laws and regulations, and such institutions are prohibited from engaging in
any activities not permitted by such laws and regulations. Such regulation and supervision primarily is intended
for the protection of depositors and not for the purpose of protecting shareholders.

The Office of Thrift Supervision regularly examines the Bank and prepares reports for the consideration of

the Bank’s board of directors on any deficiencies that it may find in the Bank’s operations. The FDIC also has the
authority to examine the Bank in its role as the administrator of the Savings Association Insurance Fund. Our
relationship with its depositors and borrowers also is regulated to a great extent by both Federal and state laws,
especially in such matters as the ownership of savings accounts and the form and content of our mortgage
requirements. Any change in such regulations, whether by the FDIC, the Office of Thrift Supervision or
Congress, could have a material adverse impact on the Company and the Bank and their operations.

First PacTrust Bancorp, Inc.

Pursuant to regulations of the Office of Thrift Supervision and the terms of the Company’s Maryland
charter, the purpose and powers of the Company are to pursue any or all of the lawful objectives of a thrift
holding company and to exercise any of the powers accorded to a thrift holding company.

First PacTrust Bancorp, Inc. is a unitary savings and loan holding company subject to regulatory oversight

by the Office of Thrift Supervision. First PacTrust is required to register and file reports with the Office of Thrift
Supervision and is subject to regulation and examination by the Office of Thrift Supervision. In addition, the
Office of Thrift Supervision has enforcement authority over us and our non-savings institution subsidiaries.

First PacTrust generally is not subject to activity restrictions. If First PacTrust acquired control of another
savings institution as a separate subsidiary, it would become a multiple savings and loan holding company, and
its activities and any of its subsidiaries (other than Pacific Trust Bank or any other savings institution) would
generally become subject to additional restrictions.

Pacific Trust Bank

The Office of Thrift Supervision has extensive authority over the operations of savings institutions. As part
of this authority, we are required to file periodic reports with the Office of Thrift Supervision and we are subject

21

to periodic examinations by the Office of Thrift Supervision and the FDIC, which insures the deposits of Pacific
Trust Bank to the maximum extent permitted by law. This regulation and supervision primarily is intended for
the protection of depositors and not for the purpose of protecting shareholders.

The Office of Thrift Supervision also has extensive enforcement authority over all savings institutions and

their holding companies, including the Bank and the Company. This enforcement authority includes, among
other things, the ability to assess civil money penalties, to issue cease-and-desist or removal orders and to initiate
injunctive actions. In general, these enforcement actions may be initiated for violations of laws and regulations
and unsafe or unsound practices. Other actions or inactions may provide the basis for enforcement action,
including misleading or untimely reports filed with the Office of Thrift Supervision. Except under certain
circumstances, public disclosure of final enforcement actions by the Office of Thrift Supervision is required.

In addition, the investment, lending and branching authority of the Bank is prescribed by federal laws and it
is prohibited from engaging in any activities not permitted by such laws. For instance, no savings institution may
invest in non-investment grade corporate debt securities. In addition, the permissible level of investment by
federal institutions in loans secured by non-residential real property may not exceed 400% of total capital, except
with approval of the Office of Thrift Supervision. Federal savings institutions are also generally authorized to
branch nationwide. The Bank is in compliance with the noted restrictions.

The Bank’s general permissible lending limit for loans-to-one-borrower is equal to the greater of

$500 thousand or 15% of unimpaired capital and surplus including allowance for loan losses (except for loans
fully secured by certain readily marketable collateral, in which case this limit is increased to 25% of unimpaired
capital and surplus). At December 31, 2009, the Bank’s lending limit under this restriction was $13.6 million.
The Bank is in compliance with the loans-to-one-borrower limitation.

The Office of Thrift Supervision’s oversight of Pacific Trust Bank includes reviewing its compliance with

the customer privacy requirements imposed by the Gramm-Leach-Bliley Act of 1999 and the anti-money
laundering provisions of the USA Patriot Act. The Gramm-Leach-Bliley privacy requirements place limitations
on the sharing of consumer financial information with unaffiliated third parties. They also require each financial
institution offering financial products or services to retail customers to provide such customers with its privacy
policy and with the opportunity to “opt out” of the sharing of their personal information with unaffiliated third
parties. The USA Patriot Act significantly expands the responsibilities of financial institutions in preventing the
use of the United States financial system to fund terrorist activities. Its anti-money laundering provisions require
financial institutions operating in the United States to develop anti-money laundering compliance programs and
due diligence policies and controls to ensure the detection and reporting of money laundering. These compliance
programs are intended to supplement existing compliance requirements under the Bank Secrecy Act and the
Office of Foreign Assets Control Regulations.

The Office of Thrift Supervision, as well as the other federal banking agencies, has adopted guidelines
establishing safety and soundness standards on such matters as loan underwriting and documentation, asset
quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and
other employee benefits. Any institution which fails to comply with these standards must submit a compliance
plan.

FDIC Regulation and Insurance of Accounts.

The Bank’s deposits are insured up to the applicable limits by the FDIC, and such insurance is backed by

the full faith and credit of the United States Government. As insurer, the FDIC imposes deposit insurance
premiums and is authorized to conduct examinations of and to require reporting by FDIC-insured institutions.
Our deposit insurance premiums for the year ended December 31, 2009 were $1.6 million. Those premiums have
increased due to recent strains on the FDIC deposit insurance fund due to the cost of large bank failures and
increase in the number of troubled banks.

22

The Bank is a member of the deposit insurance fund administered by the FDIC. Deposits are insured up to
the applicable limits by the FDIC. Through December 31, 2013, the basic deposit insurance is $250,000, instead
of the $100,000 limit that had been in effect prior to October 2008. The FDIC also provides unlimited deposit
insurance coverage for noninterest-bearing transaction accounts (typically business checking accounts), NOW
accounts bearing interest at 0.5% or less, and certain funds swept into noninterest-bearing savings accounts at
institutions that opt into this enhanced deposit insurance coverage. Pacific Trust Bank opted out of this program,
which is set to expire on June 30, 2010.

The FDIC assesses deposit insurance premiums quarterly on each FDIC-insured institution based on
annualized rates for one of four risk categories applied to its deposits subject to certain adjustments. Each
institution is assigned to one of four risk categories based on its capital, supervisory ratings and other factors.
Well capitalized institutions that are financially sound with only a few minor weaknesses are assigned to Risk
Category I. Risk Categories II, III and IV present progressively greater risks to the deposit insurance fund. Under
the FDIC’s risk-based assessment rules, effective April 1, 2009, the initial base assessment rates prior to
adjustments range from 12 to 16 basis points for Risk Category I, and are 22 basis points for Risk Category II, 32
basis points for Risk Category III, and 45 basis points for Risk Category IV. Initial base assessment rates are
subject to adjustments based on an institution’s unsecured debt, secured liabilities and brokered deposits, such
that the total base assessment rates after adjustments range from 7 to 24 basis points for Risk Category I, 17 to 43
basis points for Risk Category II, 27 to 58 basis points for Risk Category III, and 40 to 77.5 basis points for Risk
Category IV. Rates increase uniformly by 3 basis points effective January 1, 2011.

In addition to the regular quarterly assessments, due to losses and projected losses attributed to failed

institutions, the FDIC imposed a special assessment of 5 basis points on the amount of each depository
institution’s assets reduced by the amount of its Tier 1 capital (not to exceed 10 basis points of its assessment
base for regular quarterly premiums) as of June 30, 2009, which was collected on September 30, 2009.

As a result of a decline in the reserve ratio (the ratio of the net worth of the deposit insurance fund to
estimated insured deposits) and concerns about expected failure costs and available liquid assets in the deposit
insurance fund, the FDIC required most of the insured institutions to prepay on December 30, 2009, the
estimated amount of its quarterly assessments for the fourth quarter of 2009 and all quarters through the end of
2012 (in addition to the regular quarterly assessment for the third quarter which is due on December 30, 2009).
The prepaid amount is recorded as an asset with a zero risk weight and the institution will continue to record
quarterly expenses for deposit insurance. For purposes of calculating the prepaid amount, assessments are
measured at the institution’s assessment rate as of September 30, 2009, with a uniform increase of 3 basis points
effective January 1, 2011, and are based on the institution’s assessment base for the third quarter of 2009, with
growth assumed quarterly at an annual rate of 5%. If events cause actual assessments during the prepayment
period to vary from the prepaid amount, institutions will pay excess assessments in cash, or receive a rebate of
prepaid amounts not exhausted after collection of assessments due on January 13, 2013, as applicable. Collection
of the prepayment does not preclude the FDIC from changing assessment rates or revising the risk-based
assessment system in the future. The rule includes a process for exemption from the prepayment for institutions
whose safety and soundness would be affected adversely.

The FDIC estimates that the reserve ratio will reach the designated reserve ratio of 1.15% by 2017 as

required by statute.

The FDIC also may prohibit any FDIC-insured institution from engaging in any activity that it determines

by regulation or order to pose a serious risk to the deposit insurance fund. The FDIC also has the authority to
initiate enforcement actions against the Bank and may terminate our deposit insurance if it determines that we
have engaged in unsafe or unsound practices or is in an unsafe or unsound condition.

23

Regulatory Capital Requirements

Federally insured savings institutions, such as the Bank, are required to maintain a minimum level of
regulatory capital. The Office of Thrift Supervision has established capital standards, including a tangible capital
requirement, a leverage ratio or core capital requirement and a risk-based capital requirement applicable to such
savings institutions. These capital requirements must be generally as stringent as the comparable capital
requirements for national banks. The Office of Thrift Supervision is also authorized to impose capital
requirements in excess of these standards on a case-by-case basis.

The capital regulations require core capital equal to at least 4.0% of adjusted total assets. Core capital
consists of tangible capital plus certain intangible assets including a limited amount of credit card relationships.
At December 31, 2009, the Bank had core capital equal to $81.8 million, or 9.2% of adjusted total assets, which
was $46.2 million above the minimum requirement of 4.0% in effect on that date.

The Office of Thrift Supervision also requires savings institutions to have total capital of at least 8.0% of

risk-weighted assets. Total capital consists of core capital, as defined above, and supplementary capital.
Supplementary capital consists of certain permanent and maturing capital instruments that do not qualify as core
capital and general valuation loan and lease loss allowances up to a maximum of 1.25% of risk-weighted assets.
Supplementary capital may be used to satisfy the risk-based requirement only to the extent of core capital. The
Office of Thrift Supervision is also authorized to require a savings institution to maintain an additional amount of
total capital to account for concentration of credit risk and the risk of non-traditional activities. At December 31,
2009, the Bank had $6.6 million of general loan loss reserves, which was less than 1.0% of risk-weighted assets.

In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet items, will

be multiplied by a risk weight, ranging from 0% to 100%, based on the risk inherent in the type of asset. For
example, the Office of Thrift Supervision has assigned a risk weight of 50% for prudently underwritten
permanent one- to four-family first lien mortgage loans not more than 90 days delinquent and having a
loan-to-value ratio of not more than 80% at origination unless insured to such ratio by an insurer approved by
Fannie Mae or Freddie Mac.

On December 31, 2009, the Bank had total risk-based capital of $88.4 million and risk-weighted assets of
$674.2 million; or total risk-based capital to risk-weighted assets of 13.1%. This amount was $35.7 million above
the 8.0% requirement in effect on that date. The Office of Thrift Supervision and the FDIC are authorized and,
under certain circumstances, required to take certain actions against savings institutions that fail to meet their
capital requirements. The Office of Thrift Supervision is generally required to take action to restrict the activities
of an “undercapitalized institution,” which is an institution with less than either a 4.0% core capital ratio, a 4.0%
Tier 1 risked-based capital ratio or an 8.0% risk-based capital ratio. Any such institution must submit a capital
restoration plan and until such plan is approved by the Office of Thrift Supervision may not increase its assets,
acquire another institution, establish a branch or engage in any new activities, and generally may not make
capital distributions.

Any savings institution that fails to comply with its capital plan or has Tier 1 risk-based or core capital

ratios of less than 3.0% or a risk-based capital ratio of less than 6.0% and is considered “significantly
undercapitalized” must be made subject to one or more additional specified actions and operating restrictions
which may cover all aspects of its operations and may include a forced merger or acquisition of the institution.
An institution that becomes “critically undercapitalized” because it has a tangible capital ratio of 2.0% or less is
subject to further mandatory restrictions on its activities in addition to those applicable to significantly
undercapitalized institutions. In addition, the Office of Thrift Supervision must appoint a receiver, or conservator
with the concurrence of the FDIC, for a savings institution, with certain limited exceptions, within 90 days after
it becomes critically undercapitalized. Any undercapitalized institution is also subject to the general enforcement
authority of the OTS and the FDIC including the appointment of a conservator or receiver.

24

The Office of Thrift Supervision is also generally authorized to reclassify an institution into a lower capital

category and impose the restrictions applicable to such category if the institution is engaged in unsafe or unsound
practices or is in an unsafe or unsound condition.

The imposition by the Office of Thrift Supervision or the FDIC of any of these measures on the Bank may

have a substantial adverse effect on its operations and profitability.

Emergency Economic Stabilization Act of 2008.

In October 2008, the EESA was enacted. For more information regarding the EESA, see “Risk Factors—
Risks Related to the U.S. Financial Industry—There can be no assurance that recently enacted legislation and
other measures undertaken by the Treasury, the Federal Reserve and other governmental agencies will help
stabilize the U.S. financial system or improve the housing market.”

Initiatives Prompted by the Subprime Mortgage Crisis.

In response to the recent “subprime mortgage crisis,” federal and state regulatory agencies have focused
attention on subprime and nontraditional mortgage products both with an aim toward enhancing the regulation of
such loans and providing relief to adversely affected borrowers.

Guidance on Subprime Mortgage Lending.

On June 29, 2007, the federal banking agencies issued guidance on subprime mortgage lending to address

issues related to certain mortgage products marketed to subprime borrowers, particularly adjustable rate
mortgage products that can involve “payment shock” and other risky characteristics. Although the guidance
focuses on subprime borrowers, the banking agencies note that institutions should look to the principles
contained in the guidance when offering such adjustable rate mortgages to non-subprime borrowers. The
guidance prohibits predatory lending programs; provides that institutions should underwrite a mortgage loan on
the borrower’s ability to repay the debt by its final maturity at the fully-indexed rate, assuming a fully amortizing
repayment schedule; encourages reasonable workout arrangements with borrowers who are in default; mandates
clear and balanced advertisements and other communications; encourages arrangements for the escrowing of real
estate taxes and insurance; and states that institutions should develop strong control and monitoring systems. The
guidance recommends that institutions refer to the Real Estate Lending Standards (discussed above) which
provide underwriting standards for all real estate loans.

The federal banking agencies announced their intention to carefully review the risk management and
consumer compliance processes, policies and procedures of their supervised financial institutions and their
intention to take action against institutions that engage in predatory lending practices, violate consumer
protection laws or fair lending laws, engage in unfair or deceptive acts or practices, or otherwise engage in unsafe
or unsound lending practices.

Guidance on Loss Mitigation Strategies for Servicers of Residential Mortgages.

On September 5, 2007, the federal banking agencies issued a statement encouraging regulated institutions

and state-supervised entities that service residential mortgages to pursue strategies to mitigate losses while
preserving homeownership to the extent possible and appropriate. The guidance recognizes that many mortgage
loans, including subprime loans, have been transferred into securitization trusts and servicing for such loans is
governed by contract documents. The guidance advises servicers to review governing documentation to
determine the full extent of their authority to restructure loans that are delinquent or are in default or are in
imminent risk of default.

The guidance encourages that servicers take proactive steps to preserve homeownership in situations where

there are heightened risks to homeowners losing their homes to foreclosures. Such steps may include loan

25

modification; deferral of payments; extensions of loan maturities; conversion of adjustable rate mortgages into
fixed rate or fully indexed, fully amortizing adjustable rate mortgages; capitalization of delinquent amounts; or
any combination of these actions. Servicers are instructed to consider the borrower’s ability to repay the modified
obligation to final maturity according to its terms, taking into account the borrower’s total monthly housing-
related payments as a percentage of the borrower’s gross monthly income, the borrower’s other obligations, and
any additional tax liabilities that may result from loan modifications. Where appropriate, servicers are
encouraged to refer borrowers to qualified non-profit and other homeownership counseling services and/or to
government programs that are able to work with all parties and avoid unnecessary foreclosures. The guidance
states that servicers are expected to treat consumers fairly and to adhere to all applicable legal requirements.

Consumer Relief Initiative for Borrowers.

In October 2007, the Treasury Secretary announced the Homeowner Assistance Initiative to encourage
mortgage servicers, mortgage counselors, government officials and non-profit groups to coordinate their efforts
to help struggling borrowers restructure their mortgage payments and stay in their homes. The initiative, called
HOPE NOW, is aimed at coordinating and improving outreach to borrowers, developing best practices for
mortgage counselors across the country and ensuring that groups able to help homeowners work out new loan
arrangements with lenders have adequate resources to carry out this mission.

Economic Stimulus Act of 2008 and Housing and Economic Recovery Act of 2008.

President Bush signed the Economic Stimulus Act of 2008 into law on February 13, 2008. While the main
thrust of the act is to stimulate the economy, the act also temporarily increased the maximum size of mortgage
loans (the conforming loan limit) that Fannie Mae and Freddie Mac may purchase from the current $417,000 cap
to a maximum of $729,750 for certain loans made during the July 1, 2007—December 31, 2008 period. The cap
on the FHA’s conforming loan limit was raised from $362,000 to $729,750 for certain loans made on or before
December 31, 2008. These changes are intended, among other purposes, to provide more liquidity and stability
for the jumbo loan market. The Housing and Economic Recovery Act of 2008, signed by President Bush on
July 30, 2008, was designed to address a variety of issues relating to the subprime mortgage crises. This act
established a new conforming loan limit for Fannie Mae and Freddie Mac in high cost areas to 150% of the
conforming loan limit, to take effect after the limits established by the Economic Stimulus Act of 2008 expire.
The FHA’s conforming loan limit has been increased from 95% to 110% of the area median home price up to
150% of the Fannie Mae/Freddie Mac conforming loan limit, to take effect at the same time. Among other
things, the Housing and Economic Recovery Act of 2008 enhanced the regulation of Fannie Mae, Freddie Mac
and Federal Housing Administration loans; established a new Federal Housing Finance Agency to replace the
prior Federal Housing Finance Board and Office of Federal Housing Enterprise Oversight; will require enhanced
mortgage disclosures; and will require a comprehensive licensing, supervisory, and tracking system for mortgage
originators. Using its new powers, on September 7, 2008 the Federal Housing Finance Agency announced that it
had put Fannie Mae and Freddie Mac under conservatorship. The Housing and Economic Recovery Act of 2008
also establishes the HOPE for Homeowners program, which is a new, temporary, voluntary program to back
Federal Housing Administration-insured mortgages to distressed borrowers. The new mortgages offered by
Federal Housing Administration-approved lenders will refinance distressed loans at a significant discount for
owner-occupants at risk of losing their homes to foreclosure.

The American Recovery and Reinvestment Act of 2009.

The American Recovery and Reinvestment Act of 2009 (Stimulus Act), which was signed into law on
February 17, 2009, imposes extensive new restrictions on participants in the TARP Capital Purchase Program.
The new restrictions include additional limits on executive compensation such as prohibiting the payment or
accrual of any bonus, retention award or incentive compensation to our senior executive officers except for the
payment of long-term restricted stock and prohibiting any compensation plan that would encourage the
manipulation of earnings. The Stimulus Act also requires compliance with new corporate governance standards

26

including an annual “say on pay” shareholder vote, the adoption of policies regarding excessive or luxury
expenditures, and a certification by our Chief Executive Officer and Chief Financial Officer that we have
complied with the standards in the Stimulus Act. The full impact of the Stimulus Act is not yet certain because it
calls for additional regulatory action. The Company will continue to monitor the effect of the Stimulus Act and
the anticipated regulations.

Temporary Liquidity Guaranty Program.

Following a systemic risk determination, the FDIC established a TLGP on October 14, 2008. The TLGP
includes the Transaction Account Guarantee Program, or TAGP, which provides unlimited deposit insurance
coverage through December 31, 2009 for non-interest bearing transaction accounts (typically business checking
accounts) and certain funds swept into non-interest bearing savings accounts. Institutions participating in the
TAGP pay a 10 basis points fee (annualized) on the balance of each covered account in excess of $250,000,
while the extra deposit insurance is in place. The TLGP also includes the Debt Guarantee Program, or DGP,
under which the FDIC guarantees certain senior unsecured debt of FDIC-insured institutions and their holding
companies. The unsecured debt must be issued on or after October 14, 2008 and not later than June 30, 2009, and
the guarantee is effective through the earlier of the maturity date or June 30, 2012. The DGP coverage limit is
generally 125% of the eligible entity’s eligible debt outstanding on September 30, 2008 and scheduled to mature
on or before June 30, 2009 or, for certain insured institutions, 2% of their liabilities as of September 30, 2008.
Depending on the term of the debt maturity, the nonrefundable DGP fee ranges from 50 to 100 basis points
(annualized) for covered debt outstanding until the earlier of maturity or June 30, 2012. The TAGP and DGP are
in effect for all eligible entities, unless the entity opted out on or before December 5, 2008. Pacific Trust Bank
did opt out of these programs.

New Regulations Establishing Protections for Consumers in the Residential Mortgage Market.

The Federal Reserve Board has issued new regulations under the federal Truth-in-Lending Act and the
Home Ownership and Equity Protection Act. For mortgage loans governed by the Home Ownership and Equity
Protection Act, the new regulations further restrict prepayment penalties, and enhance the standards relating to
the consumer’s ability to repay. For a new category of closed-end “higher-priced” mortgage loans, the new
regulations restrict prepayment penalties, and require escrows for property taxes and property-related insurance
for most first lien mortgage loans. For all closed-end loans secured by a principal dwelling, the new regulations
prohibit the coercion of appraisers; require the prompt crediting of payments; prohibit the pyramiding of late
fees; require prompt responses to requests for pay-off figures; and require the delivery of transaction-specific
Truth-in-Lending Act disclosures within three business days following the receipt of an application for a
closed-end home loan. The new regulations also impose new restrictions on mortgage loan advertising for both
open-end and closed-end products. In general, the new regulations are effective October 1, 2009, but the rules
governing escrows for higher-priced mortgages are effective on April 1, 2010, and for higher-priced mortgage
loans secured by manufactured housing, on October 1, 2010.

Pending Legislation and Regulatory Proposals.

As a result of the subprime mortgage crisis, federal and state legislative agencies are considering a broad
variety of legislative and regulatory proposals covering mortgage loan products, loan terms and underwriting
standards, risk management practices and consumer protection. It is unclear which, if any, of these initiatives will
be adopted, what effect they will have on First PacTrust and Pacific Trust Bank and whether any of these
initiatives will change the competitive landscape in the mortgage industry.

Guidance on Nontraditional Mortgage Product Risks.

On September 29, 2006, the federal banking agencies issued guidance to address the risks posed by

nontraditional residential mortgage products, that is, mortgage products that allow borrowers to defer repayment
of principal or interest. The guidance instructs institutions to ensure that loan terms and underwriting standards

27

are consistent with prudent lending practices, including consideration of a borrower’s ability to repay the debt by
final maturity at the fully indexed rate and assuming a fully amortizing repayment schedule; requires institutions
to recognize, for higher risk loans, the necessity of verifying the borrower’s income, assets and liabilities;
requires institutions to address the risks associated with simultaneous second-lien loans, introductory interest
rates, lending to subprime borrowers, non-owner-occupied investor loans, and reduced documentation loans;
requires institutions to recognize that nontraditional mortgages, particularly those with risk-layering features, are
untested in a stressed environment; requires institutions to recognize that nontraditional mortgage products
warrant strong controls and risk management standards, capital levels commensurate with that risk, and
allowances for loan and lease losses that reflect the collectability of the portfolio; and ensure that consumers have
sufficient information to clearly understand loan terms and associated risks prior to making product and payment
choices. The guidance recommends practices for addressing the risks raised by nontraditional mortgages,
including enhanced communications with consumers, beginning when the consumer is first shopping for a
mortgage; promotional materials and other product descriptions that provide information about the costs, terms,
features and risks of nontraditional mortgages, including with respect to payment shock, negative amortization,
prepayment penalties, and the cost of reduced documentation loans; more informative monthly statements for
payment option adjustable rate mortgages; and specified practices to avoid. Subsequently, the federal banking
agencies produced model disclosures that are designed to provide information about the costs, terms, features and
risks of nontraditional mortgages.

Guidance on Real Estate Concentrations.

On December 6, 2006, the federal banking agencies issued guidance on sound risk management practices

for concentrations in commercial real estate lending. The particular focus is on exposure to commercial real
estate loans that are dependent on the cash flow from the real estate held as collateral and that are likely to be
sensitive to conditions in the commercial real estate market (as opposed to real estate collateral held as a
secondary source of repayment or as an abundance of caution). The purpose of the guidance is not to limit a
bank’s commercial real estate lending but to guide banks in developing risk management practices and capital
levels commensurate with the level and nature of real estate concentrations. The FDIC and other bank regulatory
agencies will be focusing their supervisory resources on institutions that may have significant commercial real
estate loan concentration risk. A bank that has experienced rapid growth in commercial real estate lending, has
notable exposure to a specific type of commercial real estate loan, or is approaching or exceeding the following
supervisory criteria may be identified for further supervisory analysis with respect to real estate concentration
risk:

Total reported loans for construction, land development and other land represent 100% or more of the

bank’s capital; or

Total commercial real estate loans (as defined in the guidance) represent 300% or more of the bank’s total

capital and the outstanding balance of the bank’s commercial real estate loan portfolio has increased 50% or
more during the prior 36 months.

The strength of an institution’s lending and risk management practices with respect to such concentrations
will be taken into account in supervisory evaluation of capital adequacy. On March 17, 2008, the FDIC issued a
release to re-emphasize the importance of strong capital and loan loss allowance levels and robust credit risk
management practices for institutions with concentrated commercial real estate exposures. The FDIC suggested
that institutions with significant construction and development and commercial real estate loan concentrations
increase or maintain strong capital levels; ensure that loan loss allowances are appropriately strong; manage
construction and development and commercial real estate loan portfolios closely; maintain updated financial and
analytical information on their borrowers and collateral; and bolster the loan workout infrastructure.

28

Limitations on Dividends and Other Capital Distributions

Office of Thrift Supervision regulations impose various restrictions on savings institutions with respect to
their ability to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out
mergers and other transactions charged to the capital account.

Generally, savings institutions, that before and after the proposed distribution remain well-capitalized, such

as Pacific Trust Bank, may make capital distributions during any calendar year equal to up to 100% of net
income for the year-to-date plus retained net income for the two preceding years. However, an institution deemed
to be in need of more than normal supervision by the Office of Thrift Supervision may have its dividend
authority restricted by the Office of Thrift Supervision. The Bank may pay dividends in accordance with this
general authority.

Savings institutions proposing to make any capital distribution need not submit written notice to the Office

of Thrift Supervision prior to such distribution unless they are a subsidiary of a holding company or would not
remain well-capitalized following the distribution. Pacific Trust Bank is a subsidiary of a holding company.
Savings institutions that do not, or would not meet their current minimum capital requirements following a
proposed capital distribution or propose to exceed these net income limitations must obtain Office of Thrift
Supervision approval prior to making such distribution. The Office of Thrift Supervision may object to the
distribution during that 30-day period based on safety and soundness concerns. See “—Regulatory Capital
Requirements.”

Liquidity

All savings institutions, including Pacific Trust Bank, are required to maintain sufficient liquidity to ensure

a safe and sound operation.

Qualified Thrift Lender Test

All savings institutions, including Pacific Trust Bank, are required to meet a qualified thrift lender test to
avoid certain restrictions on their operations. This test requires a savings institution to have at least 65% of its
portfolio assets, as defined by regulation, in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. As an alternative, the savings institution may maintain 60% of its assets in
those assets specified in Section 7701(a)(19) of the Internal Revenue Code. Under either test, such assets
primarily consist of residential housing related loans and investments. At December 31, 2009, the Bank met the
test and has always met the test since the requirement was applicable.

Any savings institution that fails to meet the qualified thrift lender test must convert to a national bank
charter, unless it requalifies as a qualified thrift lender and thereafter remains a qualified thrift lender. If an
institution does not requalify and converts to a national bank charter, it must remain Savings Association
Insurance Fund-insured until the FDIC permits it to transfer to the Bank Insurance Fund. If such an institution
has not yet requalified or converted to a national bank, its new investments and activities are limited to those
permissible for both a savings institution and a national bank, and it is limited to national bank branching rights
in its home state. In addition, the institution is immediately ineligible to receive any new Federal Home Loan
Bank borrowings and is subject to national bank limits for payment of dividends. If such an institution has not
requalified or converted to a national bank within three years after the failure, it must divest of all investments
and cease all activities not permissible for a national bank. In addition, it must repay promptly any outstanding
Federal Home Loan Bank borrowings, which may result in prepayment penalties. If any institution that fails the
qualified thrift lender test is controlled by a holding company, then within one year after the failure, the holding
company must register as a bank holding company and become subject to all restrictions on bank holding
companies.

29

Federal Securities Law

The stock of First PacTrust Bancorp, Inc. is registered with the SEC under the Securities Exchange Act of
1934, as amended. The Company will be subject to the information, proxy solicitation, insider trading restrictions
and other requirements of the SEC under the Securities Exchange Act of 1934.

Company stock held by persons who are affiliates of the Company may not be resold without registration

unless sold in accordance with certain resale restrictions. Affiliates are generally considered to be officers,
directors and principal stockholders. If the Company meets specified current public information requirements,
each affiliate of the Company will be able to sell in the public market, without registration, a limited number of
shares in any three-month period.

Federal Reserve System

The Federal Reserve Board requires all depository institutions to maintain non-interest bearing reserves at
specified levels against their transaction accounts, primarily checking, NOW and Super NOW checking accounts.
At December 31, 2009, Pacific Trust Bank was in compliance with these reserve requirements. The balances
maintained to meet the reserve requirements imposed by the Federal Reserve Board may be used to satisfy
liquidity requirements that may be imposed by the Office of Thrift Supervision. See “—Liquidity.”

Federal Home Loan Bank System

Pacific Trust Bank is a member of the Federal Home Loan Bank of San Francisco, which is one of 12
regional Federal Home Loan Banks, that administers the home financing credit function of savings institutions.
Each Federal Home Loan Bank serves as a reserve or central bank for its members within its assigned region. It
is funded primarily from proceeds derived from the sale of consolidated obligations of the Federal Home Loan
Bank System. It makes loans or advances to members in accordance with policies and procedures, established by
the board of directors of the Federal Home Loan Bank, which are subject to the oversight of the Federal Housing
Finance Board. All advances from the Federal Home Loan Bank are required to be fully secured by sufficient
collateral as determined by the Federal Home Loan Bank. In addition, all long-term advances are required to
provide funds for residential home financing.

As a member, the Bank is required to purchase and maintain stock in the Federal Home Loan Bank of San
Francisco. At December 31, 2009, the Bank had $9.4 million in Federal Home Loan Bank stock, which was in
compliance with this requirement. In past years, the Bank has received substantial dividends on its Federal Home
Loan Bank stock. Over the past three fiscal years such dividends have averaged 4.7% and averaged 0.84% for
2009. For the year ended December 31, 2009, dividends paid by the Federal Home Loan Bank of San Francisco
to the Bank totaled $20 thousand as compared to $392 thousand for 2008. Future dividends received will be
subject to economic conditions and the ability of the Federal Home Loan Bank to pay them.

30

Federal Taxation

TAXATION

General. First PacTrust Bancorp, Inc. and Pacific Trust Bank are subject to federal income taxation in the
same general manner as other corporations, with some exceptions discussed below. The following discussion of
federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a
comprehensive description of the tax rules applicable to the Company or the Bank. The Bank’s federal income
tax returns have never been audited. Prior to January 1, 2000, the Bank was a credit union, not generally subject
to corporate income tax.

Method of Accounting. For federal income tax purposes, Pacific Trust Bank currently reports its income
and expenses on the accrual method of accounting and uses a fiscal year ending on December 31, for filing its
federal income tax return.

Minimum Tax. The Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base

of regular taxable income plus certain tax preferences, called alternative minimum taxable income. The
alternative minimum tax is payable to the extent such alternative minimum taxable income is in excess of an
exemption amount. Net operating losses can offset no more than 90% of alternative minimum taxable income.
Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years.
Pacific Trust Bank has not been subject to the alternative minimum tax, nor does the Company have any such
amounts available as credits for carryover.

Net Operating Loss Carryovers. A financial institution may carryback net operating losses to the preceding

two taxable years and forward to the succeeding 20 taxable years. This provision applies to losses incurred in
taxable years beginning after August 6, 1997. At December 31, 2009, First PacTrust Bancorp, Inc had no net
operating loss carryforwards for federal income tax purposes. At December 31, 2009, First PacTrust Bancorp,
Inc. had a $5.0 million California state net operating loss carryforward.

Corporate Dividends-Received Deduction. First PacTrust Bancorp, Inc. may eliminate from its income
dividends received from the Bank as a wholly owned subsidiary of the Company if it elects to file a consolidated
return with the Bank. The corporate dividends-received deduction is 100% or 80%, in the case of dividends
received from corporations with which a corporate recipient does not file a consolidated tax return, depending on
the level of stock ownership of the payor of the dividend. Corporations which own less than 20% of the stock of
a corporation distributing a dividend may deduct 70% of dividends received or accrued on their behalf.

State Taxation

First PacTrust Bancorp, Inc. and Pacific Trust Bank are subject to the California corporate franchise

(income) tax which is assessed at the rate of 10.8%. For this purpose, California taxable income generally means
federal taxable income subject to certain modifications provided for in the California law.

Executive Officers Who are Not Directors

The business experience for at least the past five years for each of our executive officers who do not serve as

directors is set forth below.

Melanie M. Yaptangco. Age 49 years. Ms. Yaptangco is Executive Vice President of Lending at Pacific

Trust Bank. She has served in this position since 1998, and started with Pacific Trust Bank since 1987.

James P. Sheehy. Age 63 years. Mr. Sheehy serves as Executive Vice President, a position he has held since
1987, and Secretary and Treasurer for Pacific Trust Bank, and First PacTrust Bancorp, Inc. positions he has held
since 1999 and 2002, respectively. He has been employed by Pacific Trust Bank since 1987.

31

Internet Website

The Company maintains a website with the address of www.firstpactrustbancorp.com. The information

contained on our website is not included as a part of, or incorporated by reference into, this Annual Report on
Form 10-K. This Annual Report on Form 10-K and our other reports, proxy statements and other information,
including earnings press releases, filed with the SEC are available on that website through a link to the SEC’s
website at “Resource Center—Investor Relations—SEC Filings.” For more information regarding access to these
filings on our website, please contact our Corporate Secretary, First PacTrust Bancorp, Inc., 610 Bay Boulevard,
Chula Vista California 91910; telephone number (619) 691-1519.

32

Item 1A. Risk Factors

RISK FACTORS

An investment in our securities is subject to certain risks. These risk factors should be considered by
prospective and current investors in our securities when evaluating the disclosures in this Annual Report on
Form 10-K (particularly the forward-looking statements.) The risks and uncertainties not presently known to us
or that we currently deem immaterial also may impair our business operations. If any of the following risks
actually occur, our business, results of operations and financial condition could suffer. In that event, the value of
our securities could decline, and you may lose all or part of your investment. The risks discussed below also
include forward-looking statements, and our actual results may differ materially from those discussed in these
forward-looking statements.

Risks Relating to First PacTrust

Our financial condition and results of operations are dependent on the economy, particularly in the Bank’s
market area. The current economic recession in the market area we serve may continue to impact our
earnings adversely and could increase the credit risk of our loan portfolio.

Our primary market area is concentrated in the greater San Diego market area. Adverse economic conditions

in that market area can reduce our rate of growth, affect our customers’ ability to repay loans and adversely
impact our financial condition and earnings. General economic conditions, including inflation, unemployment
and money supply fluctuations, also may affect our profitability adversely. Our market area is undergoing a
recession, which has resulted in higher levels of loan delinquencies, problem assets and foreclosures, decreased
demand for our products and services and a decline in the value of our loan collateral. If this recession continues
or becomes more severe, this negative impact on our business, financial condition and earnings may increase.

A continuation of recent turmoil in the financial markets could have an adverse effect on our financial
position or results of operations.

Beginning in 2008, United States and global financial markets have experienced severe disruption and
volatility, and general economic conditions have declined significantly. Adverse developments in credit quality,
asset values and revenue opportunities throughout the financial services industry, as well as general uncertainty
regarding the economic, industry and regulatory environment, have had a marked negative impact on the
industry. Dramatic declines in the U.S. housing market over the past two years, with falling home prices,
increasing foreclosures and increasing unemployment, have negatively affected the credit performance of
mortgage loans and resulted in significant write-downs of asset values by many financial institutions. The United
States and the governments of other countries have taken steps to try to stabilize the financial system, including
investing in financial institutions, and have also been working to design and implement programs to improve
general economic conditions. Notwithstanding the actions of the United States and other governments, these
efforts may not succeed in restoring industry, economic or market conditions and may result in adverse
unintended consequences. Factors that could continue to pressure financial services companies, including the
Company, are numerous and include (i) worsening credit quality, leading among other things to increases in loan
losses and reserves, (ii) continued or worsening disruption and volatility in financial markets, leading among
other things to continuing reductions in asset values, (iii) capital and liquidity concerns regarding financial
institutions generally, (iv) limitations resulting from or imposed in connection with governmental actions
intended to stabilize or provide additional regulation of the financial system, or (v) recessionary conditions that
are deeper or last longer than currently anticipated.

33

Our allowance for loan losses may prove to be insufficient to absorb probable incurred losses in our loan
portfolio.

Lending money is a substantial part of our business. Every loan carries a certain risk that it will not be
repaid in accordance with its terms or that any underlying collateral will not be sufficient to assure repayment.
This risk is affected by, among other things:

•

•

•

•

•

cash flow of the borrower and/or the project being financed;

in the case of a collateralized loan, the changes and uncertainties as to the future value of the collateral;

the credit history of a particular borrower;

changes in economic and industry conditions; and

the duration of the loan.

We maintain an allowance for loan losses which we believe is appropriate to provide for potential losses in

our loan portfolio. The amount of this allowance is determined by our management through a periodic review
and consideration of several factors, including, but not limited to:

•

•

•

•

•

•

•

an ongoing review of the quality, size and diversity of the loan portfolio;

evaluation of non-performing loans;

historical default and loss experience;

historical recovery experience;

existing economic conditions;

risk characteristics of the various classifications of loans; and

the amount and quality of collateral, including guarantees, securing the loans.

If our loan losses exceed our allowance for probable loan losses, our business, financial condition and

profitability may suffer.

The determination of the appropriate level of the allowance for loan losses inherently involves a high degree

of subjectivity and requires us to make various assumptions and judgments about the collectability of our loan
portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving
as collateral for the repayment of many of our loans. In determining the amount of the allowance for loan losses,
we review our loans and the loss and delinquency experience, and evaluate economic conditions and make
significant estimates of current credit risks and future trends, all of which may undergo material changes. If our
estimates are incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in our loan
portfolio, resulting in the need for additions to our allowance through an increase in the provision for loan losses.
Continuing deterioration in economic conditions affecting borrowers, new information regarding existing loans,
identification of additional problem loans and other factors, both within and outside of our control, may require
an increase in the allowance for loan losses. Our allowance for loan losses was 1.7% of gross loans held for
investment and 25.7% of nonperforming loans at December 31, 2009. In addition, bank regulatory agencies
periodically review our allowance for loan losses and may require an increase in the provision for possible loan
losses or the recognition of further loan charge-offs, based on judgments different than that of management. If
charge-offs in future periods exceed the allowance for loan losses, we will need additional provisions to increase
the allowance for loan losses. Any increases in the provision for loan losses will result in a decrease in net
income and may have a material adverse effect on our financial condition, results of operations and our capital.

Our provision for loan losses has increased substantially and additional increases in the provision and loan
charge-offs may be required, adversely impacting operations.

For the year ended December 31, 2009, we recorded a provision for loan losses of $17.3 million compared

to $13.5 million for the 2008 fiscal year. We also recorded net loan charge-offs of $22.5 million in 2009,

34

compared to $1.5 million in 2008. During 2008 and 2009, we have experienced increasing loan delinquencies
and credit losses, particularly in our construction loan portfolio. As a result, nonperforming loans increased from
$46.8 million at the end of 2008 to $50.9 million at the end of 2009. If the declining trends in the housing, real
estate and local business markets continue, we expect increased levels of delinquencies and credit losses to
continue, which adversely impacts our condition and operations.

If our investments in real estate are not properly valued or sufficiently reserved to cover actual losses, or if
we are required to increase our valuation reserves, our earnings could be reduced.

We obtain updated valuations in the form of appraisals and broker price opinions when a loan has been

foreclosed and the property taken in as real estate owned (“REO”), and at certain other times during the assets
holding period. Our net book value (“NBV”) in the loan at the time of foreclosure and thereafter is compared to
the updated market value of the foreclosed property less estimated selling costs (fair value). A charge-off is
recorded for any excess in the asset’s NBV over its fair value. If our valuation process is incorrect, the fair value
of our investments in real estate may not be sufficient to recover our NBV in such assets, resulting in the need for
additional charge-offs. Additional material charge-offs to our investments in real estate could have a material
adverse effect on our financial condition and results of operations. Our bank regulator periodically reviews our
REO and may require us to recognize further charge-offs. Any increase in our charge-offs, as required by such
regulator, may have a material adverse effect on our financial condition and results of operations.

Other-than-temporary impairment charges in our investment securities portfolio could result in losses and
adversely affect our continuing operations.

As of December 31, 2009, the Company’s security portfolio consisted of eighteen securities, five of which
were in an unrealized loss position. The majority of unrealized losses are related to the Company’s private label
mortgage-backed securities, as discussed below.

The Company’s private label mortgage-backed securities that are in a loss position had a market value of

$10.4 million with unrealized losses of approximately $381 thousand at December 31, 2009. These non-agency
private label mortgage-backed securities were rated AAA at purchase and are not within the scope of ASC 325.
The Company monitors to insure it has adequate credit support and as of December 31, 2009, the Company
believes there is no OTTI and does not have the intent to sell these securities and it is likely that it will not be
required to sell the securities before their anticipated recovery.

During the year ended December 31, 2009, the Company determined that securities with a book value of

$15 thousand was other-than-temporarily impaired due to current market conditions and the restricted ability to
sell the security and was written off. We closely monitor our investment securities for changes in credit risk. The
valuation of our investment securities also is influenced by external market and other factors, including
implementation of Securities and Exchange Commission and Financial Accounting Standards Board guidance on
fair value accounting. Accordingly, if market conditions deteriorate further and we determine our holdings of
other investment securities are OTTI, our future earnings, shareholders’ equity, regulatory capital and continuing
operations could be materially adversely affected.

Our business may be adversely affected by credit risk associated with residential property.

At December 31, 2009, $652.5 million, or 86.0% of our total gross loan portfolio, was secured by
one-to-four single-family mortgage loans and home equity lines of credit. This type of lending is generally
sensitive to regional and local economic conditions that significantly impact the ability of borrowers to meet their
loan payment obligations, making loss levels difficult to predict. The decline in residential real estate values as a
result of the downturn in the California housing markets has reduced the value of the real estate collateral
securing these types of loans and increased the risk that we would incur losses if borrowers default on their loans.

35

Continued declines in both the volume of real estate sales and the sales prices coupled with the current recession
and the associated increases in unemployment may result in higher than expected loan delinquencies or problem
assets, a decline in demand for our products and services, or lack of growth or a decrease in deposits. These
potential negative events may cause us to incur losses, adversely affect our capital and liquidity, and damage our
financial condition and business operations.

Rising interest rates may hurt our profits.

To be profitable, we have to earn more money in interest we receive on loans and investments that we make
than we pay to our depositors and lenders in interest. If interest rates rise, our net interest income and the value of
our assets could be reduced if interest paid on interest-bearing liabilities, such as deposits and borrowings,
increases more quickly than interest received on interest-earning assets, such as loans, other mortgage-related
investments and investment securities. This is most likely to occur if short-term interest rates increase at a faster
rate than long-term interest rates, which would cause income to go down. In addition, rising interest rates may
hurt our income, because they may reduce the demand for loans and the value of our securities. In a rapidly
changing interest rate environment, we may not be able to manage our interest rate risk effectively, which would
adversely impact our condition and operations. For a further discussion of how changes in interest rates could
impact us, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in
Item 7.

We face significant operational risks.

We operate many different financial service functions and rely on the ability of our employees and systems

to process a significant number of transactions. Operational risk is the risk of loss from operations, including
fraud by employees or outside persons, employees’ execution of incorrect or unauthorized transactions, data
processing and technology errors or hacking and breaches of internal control systems.

Liquidity risk could impair our ability to fund operations and jeopardize our financial condition.

Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of
loans and other sources could have a substantial negative effect on our liquidity. Our access to funding sources in
amounts adequate to finance our activities or on terms that are acceptable to us could be impaired by factors that
affect us specifically or the financial services industry or economy in general. Factors that could detrimentally
impact our access to liquidity sources include a decrease in the level of our business activity as a result of a
downturn in the markets in which our loans are concentrated or adverse regulatory action against us. Our ability
to borrow could also be impaired by factors that are not specific to us, such as a disruption in the financial
markets or negative views and expectations about the prospects for the financial services industry in light of the
recent turmoil faced by banking organizations and the continued deterioration in credit markets. During 2009, the
Federal Reserve Bank and the Federal Home Loan Bank reduced available lines of credit to all financial
institutions due to current market conditions, however, the Company’s liquidity levels remain adequate.

We may elect or be compelled to seek additional capital in the future, but that capital may not be available
when it is needed.

We are required by federal regulatory authorities to maintain adequate levels of capital to support our operations.

In addition, we may elect to raise additional capital to repay our TARP funds, support our business or to finance
acquisitions, if any, or we may otherwise elect or be required to raise additional capital. In that regard, a number of
financial institutions have recently raised capital in response to deterioration in their results of operations and financial
condition arising from the turmoil in the mortgage loan market, deteriorating economic conditions, declines in real
estate values and other factors. Should we be required by regulatory authorities to raise additional capital, we may seek
to do so through the issuance of, among other things, our common stock or preferred stock. The issuance of additional
shares of common stock or convertible securities to new stockholders would be dilutive to our current stockholders.

36

Our ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic

conditions and a number of other factors, many of which are outside our control, and on our financial
performance. Accordingly, we cannot assure you of our ability to raise additional capital if needed or on terms
acceptable to us. If we cannot raise additional capital when needed, it may have a material adverse effect on our
financial condition, results of operations and prospects.

There may be future sales of additional common stock or preferred stock or other dilution of our equity,
which may adversely affect the market price of our common stock.

We are not restricted from issuing additional common stock or preferred stock, including any securities that

are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock
or any substantially similar securities. The market value of our common stock could decline as a result of sales
by us of a large number of shares of common stock or preferred stock or similar securities in the market or the
perception that such sales could occur.

Anti-takeover provisions could negatively impact our shareholders.

Provisions in our charter and bylaws, the corporate law of the State of Maryland and federal regulations
could delay, defer or prevent a third party from acquiring us, despite the possible benefit to our stockholders, or
otherwise adversely affect the market price of any class of our equity securities, including our common stock.
These provisions include: a prohibition on voting shares of common stock beneficially owned in excess of 10%
of total shares outstanding, supermajority voting requirements for certain business combinations with any person
who beneficially owns more than 10% of our outstanding common stock; the election of directors to staggered
terms of three years; advance notice requirements for nominations for election to our Board of Directors and for
proposing matters that stockholders may act on at stockholder meetings, a requirement that only directors may
fill a vacancy in our Board of Directors, supermajority voting requirements to remove any of our directors and
the other provisions of our charter. Our charter also authorizes our Board of Directors to issue preferred stock,
and preferred stock could be issued as a defensive measure in response to a takeover proposal. For further
information, see “Description of Capital Stock—Preferred Stock.” In addition, pursuant to OTS regulations, as a
general matter, no person or company, acting individually or in concert with others, may acquire more than 10%
of our common stock without prior approval from the OTS.

These provisions may discourage potential takeover attempts, discourage bids for our common stock at a

premium over market price or adversely affect the market price of, and the voting and other rights of the holders
of, our common stock. These provisions could also discourage proxy contests and make it more difficult for
holders of our common stock to elect directors other than the candidates nominated by our Board of Directors.

The voting limitation provision in our charter could limit your voting rights as a holder of our common stock.

Our charter provides that any person or group who acquires beneficial ownership of our common stock in
excess of 10% of the outstanding shares may not vote the excess shares. Accordingly, if you acquire beneficial
ownership of more than 10% of the outstanding shares of our common stock, your voting rights with respect to
the common stock will not be commensurate with your economic interest in our company.

We currently hold a significant amount of bank-owned life insurance.

At December 31, 2009, we held $17.9 million of bank-owned life insurance or BOLI on key employees and

executives, with a cash surrender value of $17.9 million. The eventual repayment of the cash surrender value is
subject to the ability of the various insurance companies to pay death benefits or to return the cash surrender
value to us if needed for liquidity purposes. We continually monitor the financial strength of the various
companies with whom we carry these policies. However, any one of these companies could experience a decline
in financial strength, which could impair its ability to pay benefits or return our cash surrender value. If we need
to liquidate these policies for liquidity purposes, we would be subject to taxation on the increase in cash
surrender value and penalties for early termination, both of which would adversely impact earnings.

37

If our investment in the Federal Home Loan Bank of San Francisco becomes impaired, our earnings and
stockholders’ equity could decrease.

At December 31, 2009, we owned $9.4 million in Federal Home Loan Bank of San Francisco stock. We are

required to own this stock to be a member of and to obtain advances from our Federal Home Loan Bank. This
stock is not marketable and can only be redeemed by our Federal Home Loan Bank, which currently is not
redeeming any excess member stock. Our Federal Home Loan Bank’s financial condition is linked, in part, to the
eleven other members of the Federal Home Loan Bank System and to accounting rules and asset quality risks
that could materially lower their capital, which would cause our Federal Home Loan Bank stock to be deemed
impaired, resulting in a decrease in our earnings and assets.

We operate in a highly regulated environment and our operations and income may be affected adversely
by changes in laws and regulations governing our operations, including regulatory reform initiatives of the
Obama administration that are pending in Congress.

We are subject to extensive regulation, supervision and examination by the Office of Thrift Supervision and

the Federal Deposit Insurance Corporation. Such regulators govern the activities in which we may engage,
primarily for the protection of depositors and the deposit insurance fund. These regulatory authorities have
extensive discretion in connection with their supervisory and enforcement activities, including the ability to
impose restrictions on a bank’s operations, reclassify assets, determine the adequacy of a bank’s allowance for
loan losses and determine the level of deposit insurance premiums assessed. Any change in such regulation and
oversight, whether in the form of regulatory policy, new regulations or legislation or additional deposit insurance
premiums could have a material impact on our operations. Because our business is highly regulated, the laws and
applicable regulations are subject to frequent change. Any new laws, rules and regulations could make
compliance more difficult or expensive or otherwise adversely affect our business, financial condition or
prospects. For example, initiative to limit our fees on overdraft protection programs or our creditor rights could
impact our fee income or ability to resolve problem assets. Pending regulatory reform legislation drafted by the
Obama administration and under consideration by Congress, if enacted, could change our primary regulator,
create a new consumer finance protection agency, change the Company into a bank holding company with new
capital requirements and require the bank to convert to a different charter. These changes could possibly
adversely impact our operations and net income.

Our earnings are adversely impacted by increases in deposit insurance premiums and special FDIC
assessments.

Beginning in late 2008, the economic environment caused higher levels of bank failures, which dramatically

increased FDIC resolution costs and led to a significant reduction in the deposit insurance fund. As a result, the
FDIC has significantly increased the initial base assessment rates paid by financial institutions for deposit
insurance. The base assessment rate was increased by seven basis points (seven cents for every $100 of deposits)
for the first quarter of 2009. Effective April 1, 2009, initial base assessment rates were changed to range from 12
basis points to 45 basis points across all risk categories with possible adjustments to these rates based on certain
debt-related components. These increases in the base assessment rate have increased our deposit insurance costs
and negatively impacted our earnings. In addition, in May 2009, the FDIC imposed a special assessment on all
insured institutions due to recent bank and savings association failures. The emergency assessment amounts to
five basis points on each institution’s assets minus Tier 1 capital as of June 30, 2009, subject to 10 basis points
times the institution’s assessment base. Our FDIC deposit insurance expense for fiscal 2009 was $1.6 million,
including the special assessment of $406 thousand recorded in June 2009. Any additional emergency special
assessment imposed by the FDIC will hurt our earnings. Additionally, as a potential alternative to special
assessments, in November 2009, the FDIC adopted a rule that requires financial institutions to prepay its
estimated quarterly risk-based assessment for the fourth quarter of 2009 and for all of 2010, 2011 and 2012,
which will be amortized for the period and adjusted for changes in premium levels or our financial condition. As
a result, this prepayment will not immediately impact our earnings.

38

Strong competition within our market area may limit our growth and profitability.

Competition in the banking and financial services industry is intense. In our market area, we compete with

commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual
funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Many
of these competitors have substantially greater name recognition, resources and lending limits than we do and
may offer certain services or prices for services that we do not or cannot provide. Our profitability depends upon
our continued ability to successfully compete in our market.

The securities purchase agreement between us and Treasury limits our ability to pay dividends on and
repurchase our common stock.

The securities purchase agreement between us and Treasury provides that prior to the earlier of

(i) December 23, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been
redeemed by us or transferred by Treasury to third parties, we may not, without the consent of Treasury,
(a) increase the cash dividend on our common stock or (b) subject to limited exceptions, redeem, repurchase or
otherwise acquire shares of our common stock or preferred stock (other than the Series A Preferred Stock) or any
trust preferred securities then outstanding. In addition, we are unable to pay any dividends on our common stock
unless we are current in our dividend payments on the Series A Preferred Stock. These restrictions, together with
the potentially dilutive impact of the warrant described in the next risk factor, could have a negative effect on the
value of our common stock. Moreover, holders of our common stock are entitled to receive dividends only when,
as and if declared by our Board of Directors. Although we have historically paid cash dividends on our common
stock, we are not required to do so and our Board of Directors could reduce or eliminate our common stock
dividend in the future.

The Series A Preferred Stock impacts net income available to our common shareholders and earnings per
common share, and the warrant we issued to Treasury may be dilutive to holders of our common stock.

The dividends declared on the Series A Preferred Stock will reduce the net income available to common
shareholders and our earnings per common share. The Series A Preferred Stock will also receive preferential
treatment in the event of liquidation, dissolution or winding up of First PacTrust. Additionally, the ownership
interest of the existing holders of our common stock will be diluted to the extent the warrant we issued to
Treasury in conjunction with the sale to Treasury of the Series A Preferred Stock is exercised. The shares of
common stock underlying the warrant represent approximately 6.2% of the shares of our common stock
outstanding (including the shares issuable upon exercise of the warrant in total shares outstanding). Although
Treasury has agreed not to vote any of the shares of common stock it receives upon exercise of the warrant, a
transferee of any portion of the warrant or of any shares of common stock acquired upon exercise of the warrant
is not bound by this restriction.

If we are unable to redeem our Series A Preferred Stock before December 2013, the cost of this capital to
us will increase substantially.

If we are unable to redeem the Series A Preferred Stock before December 2013, the cost of the TARP
capital will increase substantially from 5.0% per annum (approximately $1.0 million annually) to 9.0% per
annum (approximately $1.7 million annually). Depending on our financial condition at the time, this increase in
the annual dividend rate on the Series A Preferred Stock could have a material negative effect on our liquidity.

We rely on dividends from the bank for substantially all of the Company’s revenue.

First PacTrust’s primary source of revenue is dividends from the Bank. The OTS regulates and must
approve the amount of Bank dividends to the Company. If the Bank is unable to pay dividends, First PacTrust
may not be able to service its debt, pay its other obligations or pay dividends on the Company’s preferred and
common stock which could have a material adverse impact on our financial condition or the value of your
investment in our common stock.

39

Our common stock trading volume may not provide adequate liquidity for investors.

Our common stock is listed on the Nasdaq Global Market. However, the average daily trading volume in our
common stock is less than that of larger financial services companies. A public trading market having the desired
depth, liquidity and orderliness depends on the presence of a sufficient number of willing buyers and sellers for
our common stock at any given time. This presence is impacted by general economic and market conditions and
investors’ views of our Company. Because our trading volume is limited, any significant sales of our shares
could cause a decline in the price of our common stock.

Risks Relating to Both the Series A Preferred Stock and Our Common Stock

The Series A Preferred Stock is equity and is subordinate to all of our existing and future indebtedness;
regulatory and contractual restrictions may limit or prevent us from paying dividends on the Series A
Preferred Stock and our common stock; and the Series A Preferred Stock places no limitations on the
amount of indebtedness we and our subsidiaries may incur in the future.

Shares of the Series A Preferred Stock are equity interests in First PacTrust Bancorp and do not constitute

indebtedness. As such, the Series A Preferred Stock, like our common stock, ranks junior to all indebtedness and
other non-equity claims on First PacTrust Bancorp with respect to assets available to satisfy claims on First
PacTrust Bancorp, including in a liquidation of First PacTrust Bancorp. Additionally, unlike indebtedness, where
principal and interest would customarily be payable on specified due dates, in the case of preferred stock like the
Series A Preferred Stock, as with our common stock, (1) dividends are payable only when, as and if authorized
and declared by, our Board of Directors and depend on, among other things, our results of operations, financial
condition, debt service requirements, other cash needs and any other factors our Board of Directors deems
relevant, and (2) as a Maryland corporation, under Maryland law we are subject to restrictions on payments of
dividends out of lawfully available funds. See “Regulatory Considerations.”

First PacTrust Bancorp is an entity separate and distinct from its principal subsidiary, Pacific Trust Bank,

and derives substantially all of its revenue in the form of dividends from that subsidiary. Accordingly, First
PacTrust Bancorp is and will be dependent upon dividends from the Bank to pay the principal of and interest on
its indebtedness, to satisfy its other cash needs and to pay dividends on the Series A Preferred Stock and its
common stock. The Bank’s ability to pay dividends is subject to its ability to earn net income and to meet certain
regulatory requirements. In the event the Bank is unable to pay dividends to First PacTrust Bancorp, First
PacTrust Bancorp may not be able to pay dividends on its common stock or the Series A Preferred Stock. See
Note 11 of the Notes to Consolidated Financial Statements included in this Form 10-K for the year ended
December 31, 2009. Also, First PacTrust Bancorp’s right to participate in a distribution of assets upon a
subsidiary’s liquidation or reorganization is subject to the prior claims of the subsidiary’s creditors. This includes
claims under the liquidation account maintained for the benefit of certain eligible deposit account holders of the
Bank established in connection with the Bank’s conversion from the mutual to the stock form of ownership.

In addition, the Series A Preferred Stock does not limit the amount of debt or other obligations we or our

subsidiaries may incur in the future. Accordingly, we and our subsidiaries may incur substantial amounts of
additional debt and other obligations that will rank senior to the Series A Preferred Stock or to which the Series
A Preferred Stock will be structurally subordinated.

The prices of the Series A Preferred Stock and our common stock may fluctuate significantly, and this may
make it difficult for you to resell the Series A Preferred Stock and/or common stock when you want or at
prices you find attractive.

There currently is no market for the Series A Preferred Stock, and we cannot predict how the Series A
Preferred Stock or our common stock will trade in the future. The market value of the Series A Preferred Stock

40

and our common stock will likely continue to fluctuate in response to a number of factors including the
following, most of which are beyond our control, as well as the other factors described in this “Risk Factors”
section:

•

•

•

•

•

•

•

•

actual or anticipated quarterly fluctuations in our operating and financial results;

developments related to investigations, proceedings or litigation that involve us;

changes in financial estimates and recommendations by financial analysts;

dispositions, acquisitions and financings;

actions of our current stockholders, including sales of common stock by existing stockholders and our
directors and executive officers;

fluctuations in the stock price and operating results of our competitors;

regulatory developments; and

developments related to the financial services industry.

The market value of the Series A Preferred Stock and our common stock may also be affected by conditions
affecting the financial markets in general, including price and trading fluctuations. These conditions may result in
(i) volatility in the level of, and fluctuations in, the market prices of stocks generally and, in turn, the Series A
Preferred Stock and our common stock and (ii) sales of substantial amounts of the Series A Preferred Stock or
our common stock in the market, in each case that could be unrelated or disproportionate to changes in our
operating performance. These broad market fluctuations may adversely affect the market value of the Series A
Preferred Stock and our common stock.

There may be future sales of additional common stock or preferred stock or other dilution of our equity,
which may adversely affect the market price of our common stock or the Series A Preferred Stock.

We are not restricted from issuing additional common stock or preferred stock, including any securities that

are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock
or any substantially similar securities. The market value of our common stock or the Series A Preferred Stock
could decline as a result of sales by us of a large number of shares of common stock or preferred stock or similar
securities in the market or the perception that such sales could occur.

Anti-takeover provisions could negatively impact our stockholders.

Provisions in our charter and bylaws, the corporate law of the State of Maryland and federal regulations
could delay, defer or prevent a third party from acquiring us, despite the possible benefit to our stockholders, or
otherwise adversely affect the market price of any class of our equity securities, including our common stock and
the Series A Preferred Stock. These provisions include: a prohibition on voting shares of common stock
beneficially owned in excess of 10% of total shares outstanding, supermajority voting requirements for certain
business combinations with any person who beneficially owns 10% or more of our outstanding common stock;
the election of directors to staggered terms of three years; advance notice requirements for nominations for
election to our Board of Directors and for proposing matters that stockholders may act on at stockholder
meetings, a requirement that only directors may fill a vacancy in our Board of Directors, supermajority voting
requirements to remove any of our directors and the other provisions described under “Description of Capital
Stock—Anti-Takeover Effects.” Our charter also authorizes our Board of Directors to issue preferred stock, and
preferred stock could be issued as a defensive measure in response to a takeover proposal. For further
information, see “Description of Capital Stock—Preferred Stock.” In addition, pursuant to OTS regulations, as a
general matter, no person or company, acting individually or in concert with others, may acquire more than 10%
of our common stock without prior approval from the OTS.

41

These provisions may discourage potential takeover attempts, discourage bids for our common stock at a

premium over market price or adversely affect the market price of, and the voting and other rights of the holders
of, our common stock. These provisions could also discourage proxy contests and make it more difficult for
holders of our common stock to elect directors other than the candidates nominated by our Board of Directors.

Risks Specific to the Series A Preferred Stock

An active trading market for the Series A Preferred Stock may not develop.

The Series A Preferred Stock is not currently listed on any securities exchange and we do not anticipate
listing the Series A Preferred Stock on an exchange unless we are requested to do so by Treasury pursuant to the
securities purchase agreement between us and Treasury. There can be no assurance that an active trading market
for the Series A Preferred Stock will develop, or, if developed, that an active trading market will be maintained.
If an active market is not developed or sustained, the market value and liquidity of the Series A Preferred Stock
may be adversely affected.

The Series A Preferred Stock may be junior in rights and preferences to our future preferred stock.

Subject to approval by the holders of at least 66 2/3% of the shares of Series A Preferred Stock then

outstanding, voting together as a separate class, we may issue preferred stock in the future the terms of which are
expressly senior to the Series A Preferred Stock. The terms of any such future preferred stock expressly senior to
the Series A Preferred Stock may restrict dividend payments on the Series A Preferred Stock. For example, the
terms of any such senior preferred stock may provide that, unless full dividends for all of our outstanding
preferred stock senior to the Series A Preferred Stock have been paid for the relevant periods, no dividends will
be paid on the Series A Preferred Stock, and no shares of the Series A Preferred Stock may be repurchased,
redeemed, or otherwise acquired by us. This could result in dividends on the Series A Preferred Stock not being
paid when contemplated. In addition, in the event of our liquidation, dissolution or winding-up, the terms of the
senior preferred stock may prohibit us from making payments on the Series A Preferred Stock until all amounts
due to holders of the senior preferred stock in such circumstances are paid in full.

Holders of the Series A Preferred Stock have limited voting rights.

Until and unless we are in arrears on our dividend payments on the Series A Preferred Stock for six dividend
periods, whether or not consecutive, the holders of the Series A Preferred Stock will have no voting rights except
with respect to certain fundamental changes in the terms of the Series A Preferred Stock and certain other matters
and except as may be required by Maryland law. If dividends on the Preferred Stock are not paid in full for six
dividend periods, whether or not consecutive, the total number of positions on the First PacTrust Bancorp Board
of Directors will automatically increase by two and the holders of the Series A Preferred Stock, acting as a class
with any other parity securities having similar voting rights, will have the right to elect two individuals to serve
in the new director positions. This right and the terms of such directors will end when we have paid in full all
accrued and unpaid dividends for all past dividend periods. See “Description of Series A Preferred Stock—
Voting Rights.” Based on the current number of members of the First PacTrust Bancorp Board of Directors (six),
directors elected by the holders of the common stock would have a controlling majority of the Board and would
be able to take any action approved by them notwithstanding any objection by the directors elected by the holders
of the Series A Preferred Stock.

If we are unable to redeem the Series A Preferred Stock after five years, the cost of this capital to us will
increase substantially.

If we are unable to redeem the Series A Preferred Stock prior to February 15, 2014, the cost of this capital to
us will increase substantially on that date, from 5.0% per annum (approximately $965,000 annually) to 9.0% per

42

annum (approximately $1.7 million annually). See “Description of Series A Preferred Stock—Redemption and
Repurchases.” Depending on our financial condition at the time, this increase in the annual dividend rate on the
Series A Preferred Stock could have a material negative effect on our liquidity.

Risks Specific to the Common Stock

The securities purchase agreement between us and the Treasury limits our ability to pay dividends on and
repurchase our common stock.

The securities purchase agreement between us and Treasury provides that prior to the earlier of

(i) November 21, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been
redeemed by us or transferred by Treasury to third parties, we may not, without the consent of Treasury,
(a) increase the cash dividend on our common stock or (b) subject to limited exceptions, redeem, repurchase or
otherwise acquire shares of our common stock or preferred stock other than the Series A Preferred Stock or trust
preferred securities. In addition, we are unable to pay any dividends on our common stock unless we are current
in our dividend payments on the Series A Preferred Stock. These restrictions, together with the potentially
dilutive impact of the warrant described in the next risk factor, could have a negative effect on the value of our
common stock. Moreover, holders of our common stock are entitled to receive dividends only when, as and if
declared by our Board of Directors. Although we have historically paid cash dividends on our common stock, we
are not required to do so and our Board of Directors could reduce or eliminate our common stock dividend in the
future.

The Series A Preferred Stock impacts net income available to our common stockholders and earnings per
common share, and the warrants we issued to Treasury may be dilutive to holders of our common stock.

The dividends declared and the accretion on discount on the Series A Preferred Stock will reduce the net
income available to common stockholders and our earnings per common share. The Series A Preferred Stock will
also receive preferential treatment in the event of liquidation, dissolution or winding up of First PacTrust
Bancorp. Additionally, the ownership interest of the existing holders of our common stock will be diluted to the
extent the warrant we issued to Treasury in conjunction with the sale to Treasury of the Series A Preferred Stock
is exercised. The shares of common stock underlying the warrant represent approximately 6.1% of the shares of
our common stock outstanding (including the shares issuable upon exercise of the warrant in total shares
outstanding). Although Treasury has agreed not to vote any of the shares of common stock it receives upon
exercise of the warrant, a transferee of any portion of the warrant or of any shares of common stock acquired
upon exercise of the warrant is not bound by this restriction.

The voting limitation provision in our charter could limit your voting rights as a holder of our common
stock.

Our charter provides that any person or group who acquires beneficial ownership of our common stock in
excess of 10% of the outstanding shares may not vote the excess shares. Accordingly, if you acquire beneficial
ownership of more than 10% of the outstanding shares of our common stock, your voting rights with respect to
the common stock will not be commensurate with your economic interest in our company.

In addition, the Maryland business corporation law, the state where First PacTrust Bancorp, Inc. is
incorporated, provides for certain restrictions on acquisition of First PacTrust Bancorp, Inc., and federal law
contains restrictions on acquisitions of control of savings and loan holding companies such as First PacTrust
Bancorp, Inc.

Item 1B. Unresolved Staff Comments

None.

43

Item 2. Properties

At December 31, 2009, the Bank had six full service offices and three limited service offices. The Bank
owns the office building in which our home office and executive offices are located. At December 31, 2009, the
Bank owned all but five of our other branch offices. The net book value of the Bank’s investment in premises,
equipment and leaseholds, excluding computer equipment, was approximately $4.2 million at December 31,
2009.

The following table provides a list of Pacific Trust Bank’s main and branch offices and indicates whether

the properties are owned or leased:

Location

Owned or
Leased

Lease Expiration
Date

Net Book Value at
December 31, 2009

(Dollars in Thousands)

MAIN AND EXECUTIVE OFFICE
610 Bay Boulevard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Chula Vista, CA 91910

Owned N/A

BRANCH OFFICES:
279 F Street
Chula Vista, CA 91912

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Owned N/A

850 Lagoon Drive . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Chula Vista, CA 91910

*

N/A

350 Fletcher Parkway . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
El Cajon, CA 91910

Leased December, 2014

5508 Balboa Avenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
San Diego, CA 92111

Leased October, 2011

27425 Ynez Road . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Temecula, CA 92591

Owned N/A

8200 Arlington Avenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Riverside, CA 92503

*

N/A

5030 Arlington Avenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Riverside, CA 92503

Owned N/A

$612

$433

N/A

N/A

N/A

$732

N/A

$234

16536 Bernardo Center Drive . . . . . . . . . . . . . . . . . . . . . . . . .
San Diego, CA

Leased December, 2013

N/A

*

These sites, which are on Goodrich Aerostructures facilities, are provided to the Company at no cost as an
accommodation to Goodrich Aerostructures’ employees.

The Bank believes that our current facilities are adequate to meet the present and immediately foreseeable

needs of Pacific Trust Bank and First PacTrust Bancorp, Inc.

Item 3. Legal Proceedings

From time to time we are involved as plaintiff or defendant in various legal actions arising in the normal

course of business. We do not anticipate incurring any material liability as a result of such litigation.

Item 4. Reserved

44

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities

The Company’s common stock is traded on the Nasdaq Global Market under the symbol “FPTB.” The
approximate number of holders of record of the Company’s common stock as of December 31, 2009 was 244.
Certain shares of the Company are held in “nominee” or “street” name and accordingly, the number of beneficial
owners of such shares is not known or included in the foregoing number. At February 26, 2010 there were
4,244,484 shares of common stock (net of Treasury stock) issued and outstanding. The following table presents
quarterly market information for the Company’s common stock for the two years ended December 31, 2009 and
December 31, 2008.

2009

Market Price Range

High

Low

Dividends

Quarter Ended
December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 30, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June 30, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$7.00
$8.28
$8.60
$9.65

$4.70
$5.54
$6.00
$5.67

$.05
$.05
$.05
$.10

$.25

2008

Market Price Range

High

Low

Dividends

Quarter Ended
December 31, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 30, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June 30, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 31, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12.37
$13.45
$17.09
$17.88

$ 8.09
$11.00
$12.90
$16.31

$.185
$.185
$.185
$.185

$.740

DIVIDEND POLICY

Dividends from First PacTrust Bancorp, Inc., will depend, in large part, upon receipt of dividends from

Pacific Trust Bank, because First PacTrust Bancorp, Inc. will have limited sources of income other than
dividends from Pacific Trust Bank, earnings from the investment of proceeds from the sale of shares of common
stock retained by First PacTrust Bancorp, Inc., and interest payments with respect to First PacTrust Bancorp,
Inc.’s loan to the 401(k) Employee Stock Ownership Plan. There were no dividends paid from the Bank to First
PacTrust Bancorp, Inc. during the fiscal year of 2009. Our TARP Agreement limits the Company’s ability to pay
dividends to common stockholders if dividends on the TARP preferred shares are not paid in full to date. Our
TARP Agreement also limits the Company’s ability to increase the quarterly cash dividend paid to common
shareholders above $0.185 per share which was paid prior to the TARP agreement commencing.

45

ISSUER PURCHASES OF EQUITY SECURITIES

Period

Total # of shares
Purchased

Average price paid
per share

Total # of shares
purchased as part
of a publicly
announced program

Maximum # of
shares that may
yet be purchased

10/1/09-10/31/09 . . . . . . . . . . . . . . . . . . .
11/1/09-11/30/09 . . . . . . . . . . . . . . . . . . .
12/1/09-12/31/09 . . . . . . . . . . . . . . . . . . .

—
—
3,289

—
—
5.35

—
—
3,289

0
0
0

The Company has terminated the buyback plan in connection with its participation in the TARP Capital
Purchase Program, however, future purchases may be made by the Company if they are related to employee
stock benefit plans, consistent with past practices. The purchases made during the period were tax liability sales
related to employee stock benefit plans and are consistent with past practices.

46

Item 6. Selected Financial Data

SELECTED FINANCIAL AND OTHER DATA

The following table sets forth certain consolidated financial and other data of the Company at the dates and

for the periods indicated. The information set forth below should be read in conjunction with “Management’s
Discussion and Analysis of Financial Condition and Results of Operation” included herein at Item 7 and the
consolidated financial statements and notes thereto included herein at Item 8.

Selected Financial Condition Data:
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net
Real estate owned, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . .
Other investments (interest-bearing term deposit) . . . . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Selected Operations Data:
Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . . . . . . .
Customer service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sales of securities available-for-sale . . . . . . . . .
Income from bank owned life insurance . . . . . . . . . . . . . . . .
Other non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Income/(loss) before taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . .
Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on preferred stock . . . . . . . . . . . . . . . . . . . .
Net income (loss) available to common shareholders . . . . .
Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . .

Selected Financial Ratios and Other Data:
Performance Ratios:
Return on assets (ratio of net income to average total

December 31,

2009

2008

2007

2006

2005

(In thousands, except per share data)

$893,921
34,596
748,303
5,680
52,304
17,932
—
9,364
658,432
135,000
97,485

$876,520
19,237
793,045
158
17,565
17,565
893
9,364
598,177
175,000
98,723

$774,720
21,796
710,095
—
4,367
17,042
992
6,842
574,151
111,700
84,075

$808,343
13,995
740,044
—
13,989
16,349
992
9,794
570,543
151,200
81,741

$755,177
13,873
688,497
—
14,012
15,675
1,507
8,523
508,156
164,200
77,769

46,666
17,976
28,690
17,296
11,394
1,383
—
369
61
1,813
15,901
(2,694)
(1,695)
(999)
1,003
(2,002)
(0.48)
(0.48)

45,896
23,021
22,875
13,547
9,328
1,579
—
540
83
2,202
13,522
(1,992)
(1,463)
(529)
109
(638)
(0.15)
(0.15)

45,711
28,847
16,864
1,588
15,276
1,573
—
711
107
2,391
14,082
3,585
624
2,961
—
2,961
0.71
0.70

45,514
26,945
18,569
(24)
18,593
1,397
—
628
192
2,217
13,565
7,245
2,531
4,714
—
4,714
1.15
1.12

35,651
16,703
18,948
250
18,698
1,266
18
675
185
2,144
13,410
7,432
2,625
4,807
—
4,807
1.16
1.13

assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on equity (ratio of net income to average equity) . . .
Dividend payout ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(0.11)% (0.06)%
(1.03)% (0.62)%

n/a*

n/a*

0.38%
3.54%
109.3%

0.59%
5.91%
58.9%

0.67%
6.10%
49.7%

Interest Rate Spread Information:
Average during period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
End of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ratio of operating expense to average total assets . . . . . . . .
Efficiency ratio(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ratio of average interest-earning assets to average interest-
bearing liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3.21%
3.32%
3.39%
1.78%
52.13%

2.64%
2.75%
2.92%
1.64%
53.92%

1.89%
2.18%
2.27%
1.81%
73.13%

2.11%
1.78%
2.44%
1.70%
65.26%

2.49%
2.34%
2.76%
1.86%
63.63%

108.65% 109.36% 109.84% 109.15%

111.1%

*

Not applicable due to the net loss reported for the years ended December 31, 2009 and 2008.

47

Quality Ratios:
Non-performing assets to total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses to non-performing loans(3)
. . . . . . . . . . . . . . . .
Allowance for loans losses to gross loans(3) . . . . . . . . . . . . . . . . . . . . . . . .

Capital Ratios:
Equity to total assets at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average equity to average assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other Data:
Number of full-service offices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2009

2008

2007

2006

2005

(In thousands)

6.32% 5.36% 1.82% 0.24% — %
25.72% 39.08% 44.16% 239.24% 156,367%
0.68%

1.72% 2.26% 0.87% 0.63%

10.91% 11.26% 10.85% 10.11% 10.30%
10.87% 10.45% 10.71% 10.00% 10.95%

6

6

6

6

6

(1) Net interest income divided by average interest-earning assets.
(2) Efficiency ratio represents noninterest expense as a percentage of net interest income plus noninterest income,

exclusive of securities gains and losses.

(3) The allowance for loan losses at December 31, 2009, 2008, 2007, 2006, and 2005 was $13.1 million, $18.3

million, $6.2 million, $4.7 million, and $4.7 million, respectively.

48

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Management Overview

This overview of management’s discussion and analysis highlights selected information in the financial
results of the Company and may not contain all of the information that is important to you. For a more complete
understanding of trends, commitments, uncertainties, liquidity, capital resources and critical accounting policies
and estimates, you should carefully read this entire document. Each of these items could have an impact on the
Company’s financial condition and results of operations.

First PacTrust Bancorp, Inc. is a savings and loan holding company that owns one thrift institution, Pacific
Trust Bank. As a unitary thrift holding company, First PacTrust Bancorp, Inc. activities are limited to banking,
securities, insurance and financial services-related activities. Pacific Trust Bank is a federally chartered stock
savings bank, in continuous operation since 1941 as a profitable and successful financial institution. The
Company is headquartered in Chula Vista, California, a suburb of San Diego, California, and has six full service
and three limited service banking offices primarily serving residents of San Diego and Riverside Counties in
California. The Company’s geographic market for loans and deposits is principally San Diego and Riverside
counties.

The Company’s principal business consists of attracting retail deposits from the general public and investing

these funds and other borrowings in loans primarily secured by first mortgages on owner-occupied, one-to four-
family residences in San Diego and Riverside counties, California. During 2005, the Company introduced a new
lending product called the “Green Account”, America’s first fully transactional flexible mortgage account. The
Company experienced significant growth in this product during 2009 and originated $87.7 million in Green
Account loans. The Company anticipates that growth in this product will continue. At December 31, 2009, one-
to four-family residential mortgage loans totaled $634.1 million, or 83.5% of our gross loan portfolio including
the portion of the Company’s Green account home equity loan portfolio that are first trust deeds. If the home
equity Green account loans in first position are excluded, total one- to four-family residential mortgage loans
totaled $425.1 million, or 56.0% of our gross loan portfolio.

The Company continues to develop strong deposit relationships with customers by providing quality service
while offering a variety of competitive deposit products. Market share increased due to reduced competition from
failing financial institutions facilitating deposit growth without need for pricing premiums. During 2007, the
Company introduced commercial deposit accounts and had a total of $91.9 million of commercial deposit
accounts at December 31, 2009. Total net deposits increased $60.3 million and consisted of growth in the
Company’s high yield savings and certificate of deposit accounts.

The Company’s results of operations are dependent primarily on net interest income, which is the difference

between interest income on earning assets such as loans and securities, and interest expense paid on liabilities
such as deposits and borrowings. The Company’s net interest income, which is primarily driven by interest
income on residential first mortgage loans, increased by $5.8 million for the year ended December 31, 2009. The
decline in interest rate levels experienced throughout the year negatively impacted loan interest income, however,
positively contributed to a significant reduction in the Company’s cost of funds while increasing the Company’s
net interest margin by 47 basis points to 3.39%.

The past year proved to be an extremely challenging operating environment, as witnessed by the continued

declines in the housing market along with decreasing home prices, increasing delinquencies and foreclosures.
Reduced availability of commercial and consumer credit have negatively affected the performance of consumer
and commercial credit and resulted in write-downs of assets by financial institutions. The Company’s
non-performing assets increased $9.6 million over the prior year while the provision for loan losses was $17.3
million for the year ended December 31, 2009 as a result of these factors. Other real estate owned also increased
during the year. The Company expects that the economic pressures on consumers and businesses and a lack of
confidence in the financial markets may continue to adversely affect the Company’s results of operations in the

49

coming year. Future earnings of the Company are inherently tied to changes in interest rate levels, the
relationship between short and long term interest rates, credit quality, and economic trends. If short term interest
rates continue to decrease, the Company’s interest expense on deposits will likely decrease at a faster pace than
the interest income received on earning assets due to the relatively shorter term repricing characteristics of the
Company’s deposits than the maturity or repricing characteristics of its loan portfolio. Conversely, if short term
interest rates rise in the future interest expense paid on the Company’s deposits would increase at a faster pace
than the interest income received on interest-earning assets which could negatively impact the Company’s results
of operations over the short term. The Company currently intends to continue to focus on the origination of
adjustable rate loan products while securing longer term deposits and borrowings.

In addition to striving for retail deposit growth, the primary on-going business focus will be continued

improvement in customer service and origination of Green account loans secured by one to-four- family
properties. Future growth will be managed to ensure sound capital ratios are maintained while talking advantage
of income enhancement opportunities. Given the current economic environment and resulting high
non-performing loan balances, the Company will continue to focus on the timely resolution of non-performing
assets. This will be coupled with efforts to further improve our efficiency ratio through controlling operating
expenses, as well as exploring potential new sources of noninterest income.

The following is a discussion and analysis of the Company’s financial position and results of operations and

should be read in conjunction with the information set forth under “General” in Item 7A, Quantitative and
Qualitative Disclosures about Market Risk, and the consolidated financial statements and notes thereto
appearing under Item 8 of this report.

Comparison of Financial Condition at December 31, 2009 and December 31, 2008

The Company’s total assets increased by $17.4 million, or 2.0%, to $893.9 million at December 31, 2009

from $876.5 million at December 31, 2008. The increase primarily reflected the growth in the balance of
available-for-sale securities portfolio in the amount of $34.7 million, an increase in total cash and cash
equivalents of $15.4 million, an increase in other real estate owned of $5.5 million and an increase in prepaid
FDIC assessments of $5.0 million reduced by a decrease in loans of $44.7 million.

Securities classified as available-for-sale of $52.3 million at December 31, 2009 increased $34.7 million
from December 31, 2008 primarily due to the purchase of U.S. agency debentures and private label mortgage-
backed securities during the period totaling $40.6 million.

Cash and cash equivalents increased $15.4 million, or 79.8%, to $34.6 million at December 31, 2009 from

$19.2 million at December 31, 2008 primarily due to increased Federal funds sold as a result of increased deposit
activity combined with reduced loan originations during the year.

Other real estate owned increased to $5.7 million, net of a valuation allowance of $700 thousand, from $158
thousand at December 31, 2008 and consists of one construction property and one single family residence Green
Account.

Prepaid FDIC assessment fees increased to $5.0 million primarily due to the FDIC requiring the next three

years of assessments to be prepaid by December 31, 2009 due to the losses attributed to failed institutions as a
result of the continued troubled economic environment.

Loans receivable, net of valuation allowances, decreased by $44.7 million, or 5.6%, to $748.3 million at
December 31, 2009 from $793.0 million at December 31, 2008. This decrease was the result of loan principal
repayments, charge offs and foreclosures exceeding loan production during the year. Loan production including
advances drawn during the year was $110.7 million compared to $249.3 million in 2008. The loan production
was primarily attributable to growth in the Company’s Green Account loan product. The Company’s ability to

50

originate loans has been largely unaffected by the turmoil in the secondary mortgage markets given that all loans
originated are kept in portfolio, however, loan demand in general was down due to economic circumstances
previously described. The Company’s strong capital ratios coupled with being a portfolio lender has allowed the
Company to take advantage of the current market and compete with other lenders who have liquidity or capital
constraints and have reduced lending operations. At December 31, 2009, the Company had a total of $269.1
million in interest-only mortgage loans, $237.2 million in transactional flexible mortgage Green Account loans
and $33.8 million in loans with potential for negative amortization. At December 31, 2008, the Company had a
total of $347.6 million in interest-only mortgage loans, $219.1 million in transactional flexible mortgage loans
and $37.3 million in loans with potential for negative amortization. These loans could pose a higher credit risk
because of the lack of principal amortization and potential for negative amortization. However, management
believes these risks are mitigated through the Company’s loan terms and underwriting standards, including its
policies on loan-to-value ratios. The Company has not originated negatively amortizing loans since March, 2006.

Total deposits increased by $60.3 million, or 10.1%, to $658.4 million at December 31, 2009 from $598.2
million at December 31, 2008. Deposits increased as a result of marketing efforts and newly originated business
deposits and primarily reflected growth in certificates of deposit and savings accounts. Certificates of deposit
increased $31.9 million or 8.7% to $397.2 million due to competitive rates offered by the Bank and an increase in
institutional jumbo certificates of deposit. Savings accounts increased $24.6 million, or 25.4%, to $121.5 million,
chiefly in the Company’s high yield savings account due to competitive rate terms. Due to the increase in deposit
balances as well as the maturity of FHLB advances during the year, the Company’s FHLB advances decreased
$40.0 million or 22.9% to $135.0 million at December 31, 2009 from $175.0 million at December 31, 2008.

Equity decreased $1.2 million to $97.5 million at December 31, 2009 from $98.7 million at December 31,
2008. The decrease in equity was due to net loss of $999 thousand, the payment of common stock dividends of
$979 thousand, the payment of preferred stock dividends in the amount $964 thousand and ESOP forfeitures in
the amount of $63 thousand. Equity increased due to the following; unrealized gain in securities of $1.5 million
and an increase of ESOP shares earned of $290 thousand.

51

t
n
a
t
l
u
s
e
r

e
h
t

d
n
a

s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

e
g
a
r
e
v
a
m
o
r
f

e
m
o
c
n
i

t
s
e
r
e
t
n
i

f
o

t
n
u
o
m
a

r
a
l
l
o
d

l
a
t
o
t

e
h
t

d
e
t
a
c
i
d
n
i

s
d
o
i
r
e
p

e
h
t

r
o
f

s
t
n
e
s
e
r
p

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

e
r
e
w
s
t
n
e
m
t
s
u
j
d
a

t
n
e
l
a
v
i
u
q
e

x
a
t
o
N

.
9
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

d
a
e
r
p
s

t
n
a
t
l
u
s
e
r

e
h
t

d
n
a

s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

n
o

d
i
a
p

s
e
t
a
r

,
s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

n
o

d
l
e
i
y

e
g
a
r
e
v
a

d
e
t
h
g
i
e
w
e
h
t

s
i

d
e
t
n
e
s
e
r
p

o
s
l
A

.
s
e
t
a
r

d
n
a

s
r
a
l
l
o
d

n
i

h
t
o
b

d
e
s
s
e
r
p
x
e

,
s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

e
g
a
r
e
v
a

n
o

e
s
n
e
p
x
e

t
s
e
r
e
t
n
i

e
h
t

s
a

l
l
e
w
s
a

,
s
d
l
e
i
y

.
d
l
e
i
y

o
r
e
z

a

g
n
i
y
r
r
a
c

s
n
a
o
l

s
a

e
l
b
a
t

e
h
t

n
i

d
e
d
u
l
c
n
i

n
e
e
b

e
v
a
h

s
n
a
o
l

g
n
i
u
r
c
c
a
-
n
o
N

.
s
e
c
n
a
l
a
b

e
g
a
r
e
v
a

y
l
h
t
n
o
m
e
r
a

s
e
c
n
a
l
a
b

e
g
a
r
e
v
a

l
l

A

.
e
d
a
m

d
i
a
P
s
e
t
a
R
d
n
a
d
e
n
r
a
E
s
d
l
e
i
Y

,
e
m
o
c
n
I

t
s
e
r
e
t
n
I

t
e
N

,
s
e
c
n
a
l
a
B
e
g
a
r
e
v
A

%
5
2
.
6

%
3
4
.
4

%
5
9
.
2

7
6
5

2
1
5

9
8
7
,
2
1

8
7
3
,
7
1

%
5
3
.
6

%
0
8
.
2

1
4
1

1
2
5

9
1
2
,
2

3
9
5
,
8
1

%
4
3
.
0

%
8
5
.
0
1

8
8

6
6
2
,
4

4
2
3
,
0
4

5
1
8
,
5
2

2
3
6
,
4
4
$

8
4
5
,
3
1
7
$
%
3
9
.
5

4
3
2
,
5
4
$

1
3
3
,
3
6
7
$
%
3
4
.
5

2
1
3
,
2
4
$

9
7
0
,
9
7
7
$

%
5
1
.
6

1
1
7
,
5
4

5
1
7
,
3
4
7

%
5
8
.
5

6
9
8
,
5
4

3
4
1
,
4
8
7

%
2
5
.
5

6
6
6
,
6
4

8
1
2
,
5
4
8

9
9
1
,
6
3

4
1
9
,
9
7
7
$

1
7
3
,
8
3

4
1
5
,
2
2
8
$

6
7
2
,
0
5

4
9
4
,
5
9
8
$

%
9
6
.
1

%
4
3
.
4

%
9
4
.
2

%
1
9
.
4

%
5
3
.
4

8
6
7

0
8
2
,
7

3
5
3
,
1

5
8
9
,
4

1
6
4
,
4
1

0
7
5
,
5
4

6
3
4
,
4
5

8
8
8
,
7
6
1

2
1
6
,
4
9
2

2
6
5
,
4
1
1

%
0
1
.
1

%
3
2
.
2

%
2
3
.
2

%
5
9
.
3

%
0
5
.

1
7
4

1
5
3
,
2

5
2
2
,
2

9
0
5
,
5

5
6
4
,
2
1

8
5
7
,
2
4

$
%
7
4
.
0

4
2
7
,
5
9

8
9
4
,
5
0
1

3
6
4
,
5
1
3

9
6
5
,
7
5
1

%
7
0
.
1

%
3
2
.
1

%
9
6
.
2

%
7
2
.
3

2
0
2

5
1
8

9
2
4
,
1

7
7
1
,
5

3
5
3
,
0
1

6
6
6
,
2
4

0
7
0
,
6
7

$

5
6
4
,
6
1
1

1
5
2
,
4
8
3

0
0
5
,
8
5
1

%
6
2
.
4

7
4
8
,
8
2

8
6
0
,
7
7
6

%
1
2
.
3

1
2
0
,
3
2

2
1
0
,
7
1
7

%
1
3
.
2

6
7
9
,
7
1

2
5
9
,
7
7
7

9
1
3
,
9
1

7
8
3
,
6
9
6

7
2
5
,
3
8

4
1
9
,
9
7
7
$

6
2
5
,
9
1

8
3
5
,
6
3
7

6
7
9
,
5
8

4
1
5
,
2
2
8
$

4
2
2
,
0
2

6
7
1
,
8
9
7

8
1
3
,
7
9

4
9
4
,
5
9
8
$

%
9
0
.
5

%
9
4
.
9

%
0
2
.

%
4
1
.
5

%
8
2
.
0

%
3
8
.
0

%
4
8
.
0

%
3
0
.
2

%
8
1
.
3

%
2
8
.
1

%
7
2
.
2

%
2
9
.
2

%
9
3
.
3

%
9
8
.
1

4
6
8
,
6
1
$

%
4
6
.
2

5
7
8
,
2
2
$

%
2
3
.
3

0
9
6
,
8
2
$

%
1
2
.
3

%
4
8
.
9
0
1

%
6
3
.
9
0
1

%
5
6
.
8
0
1

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

t
s
e
r
e
t
n
I

e
g
a
r
e
v
A

e
c
n
a
l
a
B

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

t
s
e
r
e
t
n
I

e
g
a
r
e
v
A

e
c
n
a
l
a
B

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

t
s
e
r
e
t
n
I

e
g
a
r
e
v
A

e
c
n
a
l
a
B

/
d
l
e
i
Y
e
g
a
r
e
v
A

t
s
o
C

7
0
0
2

8
0
0
2

9
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t

A

9
0
0
2

)
s
d
n
a
s
u
o
h
t
n
i

s
r
a
l
l
o
D

(

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
2
(
s
e
i
t
i
r
u
c
e
S

)
1
(
e
l
b
a
v
i
e
c
e
r

s
n
a
o
L

)
3
(
s
t
e
s
s
a
g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

r
e
h
t
O

.

.

s
t
e
s
s
a
g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

l
a
t
o
T

)
4
(
s
t
e
s
s
a
g
n
i
n
r
a
e

t
s
e
r
e
t
n
i
-
n
o
N

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
t
e
s
s
a

l
a
t
o
T

I

S
T
E
S
S
A
G
N
N
R
A
E
-
T
S
E
R
E
T
N

I

S
E
I
T
I
L
I
B
A
I
L
G
N
R
A
E
B
-
T
S
E
R
E
T
N

I

I

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

W
O
N

t
e
k
r
a
m
y
e
n
o
M

.

.

.

.

.

s
g
n
i
v
a
S

t
i
s
o
p
e
d

f
o
s
e
t
a
c
i
f
i
t
r
e
C

.

.

.

.

s
e
c
n
a
v
d
a
B
L
H
F

s
e
i
t
i
l
i
b
a
i
l
g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

l
a
t
o
T

s
e
i
t
i
l
i
b
a
i
l
g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i
-
n
o
N

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
e
i
t
i
l
i
b
a
i
l

l
a
t
o
T

.

.

.

.

.

.

.

y
t
i
u
q
E

y
t
i
u
q
e

d
n
a

s
e
i
t
i
l
i
b
a
i
l

l
a
t
o
T

.

.

.

.

.

.

.

.

.

.

.

.

d
a
e
r
p
s
/
t
s
e
r
e
t
n
i

t
e
N

.

.

.

.

.

.

.

)
5
(
n
i
g
r
a

M

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

o
t

s
t
e
s
s
a
g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

f
o

o
i
t
a
R

52

.
s
n
o
i
t
u
t
i
t
s
n
i

l
a
i
c
n
a
n
i
f

r
e
h
t
o

h
t
i

w
s
t
i
s
o
p
e
d
m
r
e
t

d
n
a

t
s
o
c

t
a

k
c
o
t
s
B
L
H
F
s
e
d
u
l
c
n
I

.
s
t
e
s
s
a
g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

y
b

d
e
d
i
v
i
d

e
m
o
c
n
i

t
s
e
r
e
t
n
i

t
e
N

.
n
o
i
l
l
i

m
9
.
7
1
$

f
o

t
n
e
m
t
s
e
v
n
i

I
L
O
B
s
e
d
u
l
c
n
I

.
s
e
v
r
e
s
e
r

s
s
o
l

d
n
a

s
e
e
f
d
e
r
r
e
f
e
d

f
o

t
e
n
d
e
t
a
l
u
c
l
a
C

.
t
s
o
c
d
e
z
i
t
r
o
m
a

n
o
d
e
s
a
b
d
e
t
a
l
u
c
l
a
C

)
1
(

)
2
(

)
3
(

)
4
(

)
5
(

Rate/Volume Analysis

The following table presents the dollar amount of changes in interest income and interest expense for major
components of interest-earning assets and interest-bearing liabilities. For each category of interest-earning assets
and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which
are changes in volume multiplied by the old rate, and (2) changes in rate, which are changes in rate multiplied by
the old volume. Changes attributable to both rate and volume which cannot be segregated have been allocated
proportionately to the change due to volume and the change due to rate.

2009 Compared to 2008

2008 Compared to 2007

Total
Change

Change
Due
To Volume

Change
Due
To Rate

Total
Change

Change
Due
To Volume

Change
Due
To Rate

(In Thousands)

INTEREST-EARNING ASSETS
Loans receivable . . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other interest-earning assets . . . . . . . . . . . . . . . .

$(2,922)
4,125
(433)

$ 918
3,971
148

$(3,840) $
154
(581)

Total interest-earning assets . . . . . . . . . . . . . . . .

770

5,037

(4,267)

602
(426)
9

185

$ 3,021
(602)
35

$(2,419)
176
(26)

2,454

(2,269)

INTEREST-BEARING LIABILITIES
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit
. . . . . . . . . . . . . . . . . . . . .
FHLB advances . . . . . . . . . . . . . . . . . . . . . . . . . .

(269)
(1,536)
(796)
(2,112)
(332)

(1)
(537)
411
2,366
32

(268)
(999)
(1,207)
(4,478)
(364)

(297)
(4,929)
872
(1,996)
524

(45)
(2,136)
965
970
1,630

Total interest-bearing liabilities . . . . . . . . . . . . . .

(5,045)

2,271

(7,316)

(5,826)

1,384

(252)
(2,793)
(93)
(2,966)
(1,106)

(7,210)

Net interest/spread . . . . . . . . . . . . . . . . . . . . . . . .

$ 5,815

$2,766

$ 3,049

$ 6,011

$ 1,070

$ 4,941

Comparison of Operating Results for the Years Ended December 31, 2009 and 2008

General. Net loss for the year ended December 31, 2009 was $999 thousand, reflecting a decrease of $470

thousand or 88.9%, from a net loss of $529 thousand for the year ended December 31, 2008. The decrease
resulted from the fluctuations described below.

Interest Income. Interest income increased by $770 thousand, or 1.7%, to $46.7 million for the year ended
December 31, 2009, from $45.9 million for the year ended December 31, 2008. This was due to a $61.1 million
increase in average interest-earning assets from $784.1 million for the year ended December 31, 2008 to $845.2
million for the year ended December 31, 2009.

Interest income on securities increased $4.1 million to $4.3 million for the year ended December 31, 2009
from $141 thousand for the year ended December 31, 2008. This increase was due to the Company purchasing
$40.6 million of private label mortgage-backed securities during the period.

Interest income on loans decreased $2.9 million, or 6.5% to $42.3 million for the year ended December 31,
2009 from $45.2 million for the year ended December 31, 2008. The primary factor for the decrease was a $16.2
million increase in average balance of non-accrual loans on which the Company ceased to accrue interest during
the year ended December 31, 2009. The decrease in interest income on loans receivable was further reduced by a
50 basis point reduction in the average yield on loans receivable to 5.43% due to a general decline in market
interest rates from the prior period.

Interest income on other interest-earning assets decreased $433 thousand to $88 thousand for the year ended

December 31, 2009 from $521 thousand for the year ended December 31, 2008 primarily due to a decrease in

53

Federal Home Loan Bank issuance of stock dividends. During the first and second quarter of 2009, there were no
stock dividends received from the Federal Home Loan Bank of San Francisco, however a stock dividend in the
amount of $20 thousand was received during the third quarter of 2009. Future dividends received will be subject
to economic conditions and the ability of the Federal Home Loan Bank of San Francisco to pay them.

Interest Expense. Interest expense decreased $5.0 million or 21.9%, to $18.0 million for the year ended

December 31, 2009 from $23.0 million for the year ended December 31, 2008. Interest expense on deposits
decreased $4.7 million, or 26.9%, to $12.8 million for the year ended December 31, 2009 from $17.5 million for
the same period in 2008. Although the average balance of deposits increased $60.0 million from $559.4 million
for the year ended December 31, 2008 to $619.4 million for the year ended December 31, 2009, interest expense
was reduced by a 90 basis point decrease in the Company’s cost of funds. This decline in the Company’s cost of
funds reflects the overall decrease in short term market interest rates as a result of the continued liquidity crisis in
the credit markets and recessionary concerns.

Interest expense on Federal Home Loan Bank advances decreased $332 thousand, or 6.0% to $5.2 million
for the year ended December 31, 2009 from $5.5 million for the year ending December 31, 2008. The average
balance of the Federal Home Loan Bank advances increased $930 thousand from $157.6 million for the year
ended December 31, 2008 to $158.5 million for the year ended December 31, 2009. Although the average
balance of Federal Home Loan Bank advances increased during the period, rates paid on those advances
decreased by 23 basis points due to the maturity of higher rate term advances during the year.

Net Interest Income. As a result of the combined effect of the factors mentioned above, net interest income

before the provision for loan losses increased $5.8 million, or 25.4%, to $28.7 million for the year ended
December 31, 2009 from $22.9 million for the year ending December 31, 2008. Due to the substantial decline in
the Company’s cost of funds as a result of the decrease in short term market interest rates, the Company’s
margins have increased over the prior period with the net interest spread increasing 57 basis points to 3.21%, and
the net interest margin increasing 47 basis points to 3.39%.

Provision for Loan Losses. Management assesses the allowance for loan losses on a monthly basis. In
evaluating the level of the allowance for loan losses, management considers historical loss experience, the types
of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrower’s ability to
repay, estimated value of any underlying collateral, peer group information, bank regulatory guidelines, declining
property values and prevailing economic conditions. During the fourth quarter the Company changed the
methodology used for calculating the allowance for loan losses on all residential first and second trust deed loans.
The Company currently uses a rolling 12 month history of actual losses incurred, adjusted for current economic
conditions, combined with a current loan to value analysis to analyze the associated risks in the current loan
portfolio. The methodology did not change for all remaining loans and they are evaluated in the aggregate using
historical loss factors and peer group data adjusted for current economic conditions. Management uses available
information to recognize loan losses, however, future loan loss provisions may be necessary based on changes in
the above mentioned factors. In addition, regulatory agencies, as an integral part of their examination process,
periodically review the allowance for loan losses and may require the Bank to recognize additional provisions
based on their judgment of information available to them at the time of their examination. The allowance for loan
losses as of December 31, 2009 was maintained at a level that represented management’s best estimate of
incurred losses in the loan portfolio to the extent they were both probable and reasonably estimable. This
evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more
information becomes available or as future events change. The Company does not expect loan loss reserve levels
to increase substantially given current expectations of credit trends.

Provisions for loan losses are charged to operations at a level required to reflect probable incurred credit
losses in the loan portfolio. In this regard, approximately 95% of the Company’s loans are to individuals and
businesses in southern California. California, in general, and more specifically, San Diego and Riverside
Counties, continue to be amongst the most distressed real estate markets in the country. A provision for loan

54

losses of $17.3 million was recorded for the year ended December 31, 2009 compared to a $13.5 million
provision for loan losses recorded for the year ended December 31, 2008. Increased provision levels reflect the
deteriorated housing markets, continued high levels of unemployment, the overall challenging economic
environment, and the resulting increase in the Company’s non-performing loan balances and loans charged off.
Year–to-date net charge-offs totaled $22.5 million compared to $1.5 million for the year ended December 31,
2008. The current year net charge-offs consisted primarily of three construction loans and one land loan totaling
$17.9 million. The Company has few loans similar in nature to these three loans. During the period the Company
charged off any specific loan allowances that had been outstanding for at least 180 days and any that
management deemed as loss.

Noninterest Income. Noninterest income decreased $389 thousand, or 17.7%, to $1.8 million for the year

ended December 31, 2009 compared to $2.2 million for the year ended December 31, 2008 primarily due to a
decrease in various customer service fees as well as decreased performance of the bank owned life insurance
investment as a result of current market conditions.

Noninterest Expense. Noninterest expense increased $2.4 million, or 17.6%, to $15.9 million for the year
ended December 31, 2009 compared to $13.5 million for the year ended December 31, 2008. This net increase
was primarily the result of a $1.2 million increase in FDIC expenses, an $851 thousand increase in loan servicing
and foreclosure expenses, a $700 thousand increase in valuation allowance for other real estate owned and an
increase of $124 thousand in occupancy and equipment expenses. Additionally, salaries and employee benefit
expenses decreased $223 thousand and advertising expenses decreased $141 thousand. Management expects
non-interest expense to continue to be high as current economic conditions remain difficult, loan servicing and
foreclosure expenses will continue to impact non-interest expense.

The FDIC expenses increased $1.2 million to $1.6 million for the year ended December 31, 2009 from $475

thousand for the year ended December 31, 2008 primarily due to increases in FDIC fees comprised of increased
quarterly assessments as well as an emergency special assessment imposed on all depository institutions in the
second quarter.

Loan servicing and foreclosure expenses increased $851 thousand to $1.1 million for the year ended
December 31, 2009 from $290 thousand for the year ended December 31, 2008 primarily due to an increase in
other real estate owned activity and increased non-performing loans.

A valuation allowance of $700 thousand was established for other real estate owned during the year ended

December 31, 2009. The Company did not have a valuation allowance on other real estate owned in the prior
year.

Occupancy and equipment expenses increased $124 thousand, or 6.8%, to $2.0 million for the year ended
December 31, 2009 compared to $1.8 million for the year ended December 31, 2008 due to increased rent and
equipment maintenance expenses for the year ending December 31, 2009.

Salaries and employee benefits represented 40.9% and 49.8% of total noninterest expense for the year ended

December 31, 2009 and December 31, 2008, respectively. Total salaries and employee benefits decreased $223
thousand, or 3.3%, to $6.5 million for the year ended December 31, 2009 from $6.7 million for the same period
in 2008 primarily due to lower ESOP compensation expenses resulting from a decrease in the fair market value
of the Company’s stock compared to the prior year. Additionally, stock award and option expenses decreased as
a result of a large portion of the awards fully vesting in April 2009.

Advertising expenses decreased $141 thousand, or 44.2% to $178 thousand compared to $319 thousand for

year ending December 31, 2008, resulting from fewer marketing and radio ads for the period ending
December 31, 2009.

55

Income Tax Expense/(Benefit). An income tax benefit of $1.7 million was recorded for the year ended

December 31, 2009 due to the pre-tax net loss incurred compared to a tax benefit of $1.5 million for 2008. Our
tax benefits include the effects of non-taxable income as well as low income housing tax credits.

Comparison of Operating Results for the Years Ended December 31, 2008 and 2007

General. Net loss for the year ended December 31, 2008 was $529 thousand, a decrease of $3.5 million, or

117.9%, from net income of $3.0 million for the year ended December 31, 2007. The decrease in net income
resulted primarily from an increase in the provision for loan losses and a reduction in short term interest rates as
discussed below.

Interest Income. Interest income increased by $185 thousand or 0.4%, to $45.9 million for the year ended

December 31, 2008 from $45.7 million for the year ended December 31, 2007. The primary factor for the
increase in interest income was a $49.8 million increase in the average balance of loans receivable from $713.5
million at December 31, 2007 to $763.3 million at December 31, 2008. In addition, total interest income was
reduced by $2.4 million due to a reversal of loan interest income related to loans placed on nonaccrual status
during the period. Due to a general decline in market interest rates the average yield on loans receivable
decreased 32 basis points to 5.9% for the year ended December 31, 2008 compared to 6.3% for the year ending
December 31, 2007. Interest income was also reduced by a decrease in the average balance of securities of
$10.6 million or 82.6% from $12.8 million for the year ended December 31, 2007 to $2.2 million for the year
ended December 31, 2008.

The Company had originated loans with potential for negative amortization from 2000 until 2005 which had

a balance of $37.3 million at December 31, 2008. The Company has mitigated the risks associated with the
negatively amortizing loans by using conservative underwriting standards. The Company no longer originates
loans with the potential for negative amortization. Capitalized interest recognized in earnings that resulted from
negative amortization within the portfolio totaled $571 thousand or 1.3% of loan interest income for the year
ended December 31, 2008 and $1.6 million or 3.6% of loan interest income for the year ended December 31,
2007.

Interest income on other interest-earning assets increased $9 thousand, or 1.8% to $521 thousand for the

year ended December 31, 2008 from $512 thousand for the year ended December 31, 2007 primarily due to an
increase in Federal Home Loan Bank (“FHLB”) stock dividends resulting from an increase in the required
average FHLB stock holdings due to an increase in FHLB advances during the year. The Federal Home Loan
Bank of San Francisco has recently announced that a dividend will not be paid for the first quarter of 2009 and
that future dividends will be subject to economic conditions and the ability of the FHLB to pay them.

Interest income on securities decreased $426 thousand, or 75.1% to $141 thousand for the year ended
December 31, 2008 from $567 thousand for the year ended December 31, 2007. The decrease was due to the two
agency securities totaling $4.3 million that were called at par during the first quarter of 2008. The average yield
on the securities portfolio increased by 192 basis points from 4.4% for the year ended December 31, 2007 to
6.4% for the year ended December 31, 2008. The collateralized mortgage obligations purchased during 2008
were purchased at the end of the year and, therefore, had a minimal impact on interest income during the year.

Interest Expense. Interest expense decreased $5.8 million or 20.2%, to $23.0 million for the year ended

December 31, 2008 compared to December 31, 2007 primarily due to a decrease in interest expense on deposits
resulting from the overall decrease in interest rates during the period. Interest expense on deposits decreased $6.4
million, or 26.6% to $17.5 million for the year ended December 31, 2008 from $23.9 million for 2007. This
resulted from a 105 basis point decrease in the Company’s cost of funds due to a decrease in short term interest
rates as well as a $3.1 million decrease in the average balance of deposits from $562.5 million for the year ended
December 31, 2007 to $559.4 million for the year ended December 31, 2008. Interest expense on Federal Home
Loan Bank advances increased approximately $524 thousand, or 10.5%, to $5.5 million for the year ended

56

December 31, 2008 from $5.0 million for the year ended December 31, 2007 primarily due to a $43.0 million
increase in the average balance of Federal Home Loan Bank advances which were used to fund loan demand.
Although interest expense on Federal Home Loan Bank advances increased, rates paid on those advances
decreased by 85 basis points. This decline reflected the substantial decrease in short term market interest rates as
a result of the Federal Open Market Committee of the Federal Reserve Board’s (“FOMC”) decision to reduce the
overnight lending rate in response to the continued liquidity crisis in the credit markets and recessionary
concerns.

Net Interest Income. As a result of the factors mentioned above, net interest income before the provision
for loan losses increased $6.0 million, or 35.6%, to $22.9 million for the year ended December 31, 2008 from
$16.9 million for the year ended December 31, 2007. Due to the substantial decline in the Company’s cost of
funds, as a result of the decrease in short term market interest rates, the Company’s margins have substantially
improved over the prior period with the net interest spread increasing 75 basis points to 2.6%, and the net interest
margin increasing 65 basis points to 2.9%.

Provision for Loan Losses. Management assesses the allowance for loan losses on a monthly basis.
Management uses available information to recognize losses on loans, however, future loan loss provisions may
be necessary based on changes in economic conditions. The allowance for loan losses as of December 31, 2008
was maintained at a level that represented management’s best estimate of incurred losses in the loan portfolio to
the extent they were both probable and reasonably estimable.

A provision for loan losses of $13.5 million was recorded for the year ended December 31, 2008 compared
to a $1.6 million provision recorded for the year ended December 31, 2007. Increased provision levels reflect the
deterioration in the housing markets during the period and the resulting increase in the Company’s
nonperforming loan balances, as well as an increase in loans charged off.

Total charge-offs for the year ended December 31, 2008 were $1.6 million compared to $24 thousand for
the year ended December 31, 2007. The current year charge-offs consisted primarily of eight one-to four-loans
totaling $658 thousand, one commercial business loan totaling $653 thousand and two home equity line of credit
loans totaling $197 thousand.

Provisions for loan losses are charged to operations at a level required to reflect probable incurred credit

losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers
historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that
may affect the borrower’s ability to repay, estimated value of any underlying collateral, peer group information,
declining property values and prevailing economic conditions. In this regard, approximately 95% of our loans are
to individuals and businesses in southern California. California, in general, and more specifically, San Diego and
Riverside counties, are considered to be the most distressed real estate markets in the country. Despite current
financial market and economic conditions, the Company has not experienced significant exposure in the
residential loan portfolio and has actively addressed credit related issues. The Company’s loss provisions have
primarily been related to construction and land development loans. In assessing loan loss provisions, the
Company utilizes current market values for collateral dependent loans. Large groups of smaller balance
homogeneous loans, such as residential real estate, small commercial real estate, and home equity and consumer
loans, are evaluated in the aggregate using historical loss factors adjusted for current economic conditions as
experienced by the Company. Large balance and/or more complex loans, such as multi-family, construction, and
commercial real estate loans, and classified loans, are evaluated individually for impairment. This evaluation is
inherently subjective as it requires estimates that are susceptible to significant revision as more information
becomes available or as future events change.

Noninterest Income. Noninterest income decreased $189 thousand, or 7.9% to $2.2 million for the year
ended December 31, 2008 from $2.4 million for the year ended December 31, 2007, primarily due to a decrease
in loan prepayment penalties as well as decreased performance in the bank owned life insurance investment as a
result of current market conditions.

57

Noninterest Expense. Noninterest expense decreased $560 thousand or 4.0%, to $13.5 million for the year

ended December 31, 2008 from $14.1 million for the year ended December 31, 2007. This net decrease was
primarily the result of a $544 thousand decrease in salaries and employee benefit expense, a $155 thousand
decrease in the operating loss of the California Affordable Housing Fund investment, an $89 thousand decrease
in ATM costs and a $73 thousand decrease in stationary, supplies, and postage expenses. Additionally, other
general and administrative expenses increased $238 thousand, professional fees increased $56 thousand and data
processing costs increased $55 thousand.

Salaries and employee benefits represented 49.7% and 51.6% of total noninterest expense for the year ended

December 31, 2008 and December 31, 2007 respectively. Total salaries and employee benefits decreased $544
thousand, or 7.5%, to $6.7 million for the year ended December 31, 2008 from $7.3 million for the year ended
December 31, 2007 primarily due to lower ESOP compensation expense resulting from a decrease in the fair
market value of the Company’s stock during the current year. Additionally, stock award and option expenses
decreased as a result of a large portion of the awards fully vesting in April 2008 and a decrease in bonus expenses
due to decreased net income.

The operating loss on the California Affordable Housing Fund investment decreased $155 thousand, or

30.3%, to $357 thousand for the year ended December 31, 2008 from $512 thousand for the year ended
December 31, 2007 primarily due to a revised loss adjustment recorded in the prior year. A re-evaluation of the
housing fund was completed in the prior year due to the delay of one of the underlying properties of the
investment. The total yield on the investment is expected to remain unchanged, however, the tax losses
associated with this particular property have been accelerated.

ATM costs decreased $89 thousand, or 18.7%, to $387 thousand for the year ended December 31, 2008

from $476 thousand for the year ended December 31, 2007 due to reduction in the processing of COOP
transactions as well as a reduction of fees associated with those transactions.

Stationary, supplies, and postage decreased $73 thousand, or 16.2%, to $377 thousand for the year ended

December 31, 2008 from $450 thousand for the year ended December 31, 2007 due to overall less usage during
the period. Newsletters sent to customers in the prior year were eliminated during 2008 in order to reduce
expenses.

Other general and administrative expenses increased $238 thousand, or 14.7% to $1.9 million for the year

ended December 31, 2008 from $1.6 million for the year ended December 31, 2007 primarily due to increases in
loan servicing and foreclosure expenses along with increased FDIC insurance premiums.

Professional fees increased $56 thousand, or 10.6%, to $587 thousand for the year ended December 31,
2008 from $531 thousand for the year ended December 31, 2007 primarily due to increased legal fees resulting
from the Company successfully defending an employee claim.

Data processing costs increased $55 thousand, or 5.4% to $1.1 million for the year ended December 31,
2008 from $1.0 million for the year ended December 31, 2007 due to increased software maintenance expenses
and fees related to an increase in processing volume.

Income Tax Expense. An income tax benefit of $1.5 million was recorded for the year ended December 31,

2008 due to the net loss incurred. The effective tax rate was (73.44%) and 17.4% for the years ended
December 31, 2008 and 2007, respectively. The negative effective tax rate for the year ended December 31, 2008
was the result of a pre-tax loss for the period as well as tax free income and tax credits.

Critical Accounting Policies

Allowance for Loan Losses. The allowance for loan losses is a valuation allowance for probable incurred

credit losses, increased by the provision for loan losses and decreased by charge-offs less recoveries.

58

Management estimates the allowance balance required using past loan loss experience, peer group information,
the nature and volume of the portfolio, information about specific borrower situations and estimated collateral
values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but
the entire allowance is available for any loan that, in management’s judgment, should be charged off. Loan losses
are charged against the allowance when management believes that the uncollectability of a loan balance is
confirmed.

The Company believes that the allowance for loan losses and related provision expense are particularly
susceptible to change in the near term, as a result of changes in the credit quality, which are evidenced by charge-
offs and nonperforming loan trends. Changes in economic conditions, the mix and size of the loan portfolio and
individual borrower conditions can dramatically impact the level of allowance for loan losses in relatively short
periods of time. Management believes that the allowance for loan losses is maintained at a level that represents
the best estimate of probable losses in the loan portfolio. While management uses available information to
recognize losses on loans, future additions to the allowance for loan losses may be necessary based on changes in
economic conditions. In addition, banking regulators, as an integral part of their examination process,
periodically review the allowance for loan losses. These regulatory agencies may require the Company to
recognize additions to the allowance for loan losses based on their judgments about information available to them
at the time of their examination. Management evaluates current information and events regarding a borrower’s
ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts
due, according to the contractual terms of the loan agreement, is in doubt. If the loan is collateral-dependent, the
fair value of the collateral is used to determine the amount of impairment. Impairment losses are included in the
allowance for loan losses through a charge to the provision for loan losses. Subsequent recoveries are credited to
the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the
contractual terms of the loan agreement. Cash receipts for which the accrual of interest has been discontinued are
applied first to principal and then to interest income.

Foreclosed Assets. Foreclosed assets are carried at the lower of cost or fair value less estimated selling

costs. Management estimates the fair value of the properties based on current appraisal information. Fair value
estimates are particularly susceptible to significant changes in the economic environment, market conditions, and
real estate market. A worsening or protracted economic decline would increase the likelihood of a decline in
property values and could create the need to write down the properties through current operations.

Securities. Under FASB Codification Topic 320 (ASC 320), Investments-Debt and Equity Securities,

investment securities must be classified as held-to-maturity, available-for-sale or trading. Management
determines the appropriate classification at the time of purchase. The classification of securities is significant
since it directly impacts the accounting for unrealized gains and losses on securities. Debt securities are classified
as held-to-maturity and carried at amortized cost when management has the positive intent and the Company has
the ability to hold the securities to maturity. Securities not classified as held-to-maturity are classified as
available-for-sale and are carried at fair value, with the unrealized holding gains and losses, net of tax, reported
in other comprehensive income and do not affect earnings until realized.

The fair values of the Company’s securities are generally determined by reference to quoted prices from
reliable independent sources utilizing observable inputs. Certain of the Company’s fair values of securities are
determined using models whose significant value drivers or assumptions are unobservable and are significant to
the fair value of the securities. These models are utilized when quoted prices are not available for certain
securities or in markets where trading activity has slowed or ceased. When quoted prices are not available and
are not provided by third party pricing services, management judgment is necessary to determine fair value. As
such, fair value is determined using discounted cash flow analysis models, incorporating default rates, estimation
of prepayment characteristics and implied volatilities.

The Company evaluates all securities on a quarterly basis, and more frequently when economic conditions
warrant additional evaluations, for determining if an other-than-temporary impairment (OTTI) exists pursuant to
guidelines established in ASC 320. In evaluating the possible impairment of securities, consideration is given to

59

the length of time and the extent to which the fair value has been less than cost, the financial conditions and near-
term prospects of the issuer, and the ability and intent of the company to retain its investment in the issuer for a
period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial
condition, the company may consider whether the securities are issued by the federal government or its agencies
or government sponsored agencies, whether downgrades by bond rating agencies have occurred, and the results
of reviews of the issuer’s financial condition.

If management determines that an investment experienced an OTTI, management must then determine the

amount of the OTTI to be recognized in earnings. If management does not intend to sell the security and it is
more likely than not that the Company will not be required to sell the security before recovery of its amortized
cost basis less any current period loss, the OTTI will be separated into the amount representing the credit loss and
the amount related to all other factors. The amount of OTTI related to the credit loss is determined based on the
present value of cash flows expected to be collected and is recognized in earnings. The amount of the OTTI
related to other factors will be recognized in other comprehensive income, net of applicable taxes. The previous
amortized cost basis less the OTTI recognized in earnings will become the new amortized cost basis of the
investment. If management intends to sell the security or more likely than not will be required to sell the security
before recovery of its amortized cost basis less any current period credit loss, the OTTI will be recognized in
earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the
balance sheet date. Any recoveries related to the value of these securities are recorded as an unrealized gain (as
other comprehensive income (loss) in shareholders’ equity) and not recognized in income until the security is
ultimately sold.

The Company from time to time may dispose of an impaired security in response to asset/liability

management decisions, future market movements, business plan changes, or if the net proceeds can be reinvested
at a rate of return that is expected to recover the loss within a reasonable period of time.

Deferred Income Taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in
the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to
affect taxable income. Deferred tax assets are also recognized for operating loss and tax credit carryforwards.
Accounting guidance requires that companies assess whether a valuation allowance should be established against
their deferred tax assets based on the consideration of all available evidence using a “more likely than not”
standard.

Per accounting guidance, the Company reviewed its deferred tax assets at December 31, 2009 and
determined that no valuation allowance was necessary. Despite the current year net operating loss and
challenging economic environment, the Company has a history of earnings, is well-capitalized, and has positive
expectations regarding future taxable income. In addition, the entire current year net operating loss can be carried
back to offset taxable income in both 2007 and 2008, with the exception of the state of California loss which
must be carried forward and can be used over a ten year carry forward period.

In each future accounting period, the Company will evaluate whether the accounting standards support a
need for a valuation allowance against its deferred tax assets. In making such judgments, significant weight is
given to evidence that can be objectively verified. In making decisions regarding any valuation allowance, the
Company considers both positive and negative evidence and analyzes changes in near-term market conditions as
well as other factors which may impact future operating results. The Company expects to utilize its deferred tax
assets against taxable income in future periods. However, generally accepted accounting principles limit the
extent to which a Company can utilize projections of future income to support recorded deferred tax assets.
Although not anticipated, there can be no guarantee that a valuation allowance against our deferred tax asset will
not be necessary in future periods. See additional critical accounting policies in Note 2 of Item 8 “Financial
Statements and Supplementary Data.”

60

Liquidity and Commitments

The Bank is required to have enough liquid assets in order to maintain sufficient liquidity to ensure a safe
and sound operation. Liquidity may increase or decrease depending upon availability of funds and comparative
yields on investments in relation to the return on loans. Historically, the Bank has maintained liquid assets above
levels believed to be adequate to meet the requirements of normal operations, including potential deposit
outflows. Cash flow projections are regularly reviewed and updated to ensure that adequate liquidity is
maintained.

The Bank’s liquidity, represented by cash and cash equivalents, is a product of its operating, investing, and
financing activities. The Bank’s primary sources of funds are deposits, payments and maturities of outstanding
loans and investment securities; and other short-term investments and funds provided from operations. While
scheduled payments from the amortization of loans and mortgage-backed securities and maturing securities and
short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are
greatly influenced by general interest rates, economic conditions, and competition. In addition, the Bank invests
excess funds in short-term interest-earning assets, which provide liquidity to meet lending requirements. The
Bank also generates cash through borrowings. The Bank utilizes Federal Home Loan Bank advances to leverage
its capital base, to provide funds for its lending activities, as a source of liquidity, and to enhance its interest rate
risk management. The Bank also has the ability to obtain brokered certificates of deposit, however, historically
has not issued significant amounts. The Bank has no brokered certificate of deposits at December 31, 2009, and
has limited future brokered deposit activity to $20.0 million.

Liquidity management is both a daily and long-term function of business management. Any excess liquidity
would be invested in federal funds or authorized investments such as mortgage-backed or U.S. Agency securities.
On a longer-term basis, the Bank maintains a strategy of investing in various lending products. The Bank uses its
sources of funds primarily to meet its ongoing commitments, to pay maturing certificates of deposit and savings
withdrawals, to fund loan commitments, and to maintain its portfolio of mortgage-backed securities and
investment securities. At December 31, 2009, there were no outstanding approved loan origination commitments.
At the same date, unused lines of credit were $53.9 million and outstanding letters of credit totaled $20 thousand.
There were no securities scheduled to mature in one year or less at December 31, 2009. Certificates of deposit
scheduled to mature in one year or less at December 31, 2009, totaled $335.6 million. Based on the competitive
rates offered and on historical experience, management believes that a significant portion of maturing deposits
will remain with the Bank. In addition, the Bank had the ability at December 31, 2009 to borrow an additional
$43.9 million from the Federal Home Loan Bank of San Francisco, $73.3 million at the Federal Reserve Bank as
well as $8.0 million from Pacific Coast Bankers Bank as additional funding sources to meet commitments and
for liquidity purposes. The Bank has Federal Home Loan Bank advances of $60.0 million maturing within the
next 12 months. The Bank intends to replace these advances with new borrowings from the Federal Home Loan
Bank, Federal Reserve Bank or deposits depending on market conditions. The Federal Reserve Bank and the
Federal Home Loan Bank have indicated to the banking industry that they will be reducing available lines of
credit due to current market conditions, however, management expects that liquidity levels will continue to be
adequately maintained.

61

Commitments

Commitments to extend credit . . . . . . . . . . . . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . .
Operating lease obligations . . . . . . . . . . . . . . . . . . . .
Unused lines of credit
. . . . . . . . . . . . . . . . . . . . . . . .
Maturing certificates of deposit . . . . . . . . . . . . . . . . .

Amount of Commitment Expiration Per Period

Total
Amounts
Committed

One
Year or
Less

Over
One Year
Through
Three Years

Over
Three Years
Through
Five Years

Over
Five
Years

(in thousands)

$ — $ — $ —
—
75,000
630
1,468
53,195

20
135,000
1,390
53,901
397,195

—
60,000
372
1,336
335,559

$587,506

$397,267

$130,293

$ —
—
—
388
684
8,441

$9,513

$ —
20
—
—
50,413
—

$50,433

Capital

Consistent with its goals to operate a sound and profitable financial organization, Pacific Trust Bank
actively seeks to maintain a “well capitalized” institution in accordance with regulatory standards. Total capital
was $84.8 million at December 31, 2009, or 9.48% of total assets on that date. As of December 31, 2009, Pacific
Trust Bank exceeded all capital requirements of the Office of Thrift Supervision. Pacific Trust Bank’s regulatory
capital ratios at December 31, 2009 were as follows: core capital 9.18%; Tier I risk-based capital, 12.14%; and
total risk-based capital, 13.11%. The regulatory capital requirements to be considered well capitalized are 5.0%,
6.0% and 10.0%, respectively. However, the Bank has committed to its regulatory agency to maintain core and
risk-based capital ratios of 8.0% and 12.0% respectively, while the Bank is facing adverse market conditions.

Impact of Inflation

The consolidated financial statements presented herein have been prepared in accordance with accounting

principles generally accepted in the United States of America. These principles require the measurement of
financial position and operating results in terms of historical dollars, without considering changes in the relative
purchasing power of money over time due to inflation.

The Company’s primary assets and liabilities are monetary in nature. As a result, interest rates have a more
significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do
not necessarily move in the same direction or with the same magnitude as the price of goods and services, since
such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities
structures of our assets and liabilities are critical to the maintenance of acceptable performance levels.

The principal effect of inflation, as distinct from levels of interest rates, on earnings is in the area of
noninterest expense. Such expense items as employee compensation, employee benefits and occupancy and
equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the
possible increase or decrease in the dollar value of the collateral securing loans that we have made. The Company
is unable to determine the extent, if any, to which properties securing our loans have appreciated or depreciated
in dollar value due to inflation or other economic conditions.

Recent Accounting Pronouncements

Please see Note 2 of the Notes to Consolidated Financial Statements set forth at Item 8 of this report.

62

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Asset Liability Management

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities
generally are established contractually for a period of time. Market interest rates change over time. Accordingly,
our results of operations, like those of other financial institutions, are impacted by changes in interest rates and
the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our
ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to

changes in interest rates and comply with applicable regulations, we monitor our interest rate risk. In monitoring
interest rate risk we continually analyze and manage assets and liabilities based on their payment streams and
interest rates, the timing of their maturities, and their sensitivity to actual or potential changes in market interest
rates.

In order to manage the potential for adverse effects of material and prolonged increases in interest rates on

our results of operations, we adopted asset and liability management policies to better align the maturities and
repricing terms of our interest-earning assets and interest-bearing liabilities. These policies are implemented by
the asset and liability management committee. The asset and liability management committee is chaired by the
treasurer and is comprised of members of our senior management. The asset and liability management committee
establishes guidelines for and monitors the volume and mix of assets and funding sources taking into account
relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and
funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk and
profitability goals. The asset and liability management committee meets periodically to review, among other
things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position,
anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus
current projections pursuant to net present value of portfolio equity analysis. At each meeting, the asset and
liability management committee recommends appropriate strategy changes based on this review. The treasurer or
his designee is responsible for reviewing and reporting on the effects of the policy implementations and strategies
to the board of directors on a monthly basis.

In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate

risk, profitability and capital targets, we have focused our strategies on:

•

•

originating and purchasing adjustable-rate mortgage loans,

originating shorter-term consumer loans,

• managing our deposits to establish stable deposit relationships,

•

•

using FHLB advances to align maturities and repricing terms, and

attempting to limit the percentage of fixed-rate loans in our portfolio.

At times, depending on the level of general interest rates, the relationship between long- and short-term
interest rates, market conditions and competitive factors, the asset and liability management committee may
determine to increase the Company’s interest rate risk position somewhat in order to maintain its net interest
margin.

As part of its procedures, the asset and liability management committee regularly reviews interest rate risk

by forecasting the impact of alternative interest rate environments on net interest income and market value of
portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and
off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest
income and market value of portfolio equity that are authorized by the Board of Directors of the Company.

63

The Office of Thrift Supervision provides Pacific Trust Bank with the information presented in the

following tables. They present the projected change in Pacific Trust Bank’s net portfolio value at December 31,
2009 and December 31, 2008, that would occur upon an immediate change in interest rates based on Office of
Thrift Supervision assumptions, but without giving effect to any steps that management might take to counteract
that change. The net portfolio value analysis was unable to produce results for the minus 200 basis point scenario
both years.

Change in
Interest Rates in
Basis Points (“bp”)
(Rate Shock in Rates)(1)

December 31, 2009

Net Portfolio Value

Net Portfolio Value
as % of PV of Assets

$ Amount

$ Change % Change NPV Ratio Change

+300 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+200 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

107,684
112,345
113,394
111,776
108,203

(4,092)
569
1,618

(4)%
1%
1%

(3,573)

(3)%

11.79%
12.19%
12.24%
12.03%
11.65%

(24)bp
16bp
21bp
0bp
(38)bp

Change in
Interest Rates in
Basis Points (“bp”)
(Rate Shock in Rates)(1)

December 31, 2008

Net Portfolio Value

Net Portfolio Value
as % of PV of Assets

$ Amount

$ Change % Change NPV Ratio Change

+300 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+200 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

79,164
86,630
92,923
95,392
94,374

(16,228)
(8,761)
(2,469)

(17)%
(9)%
(3)%

(1,018)

(1)%

9.46% (155)bp
(80)bp
10.21%
(20)bp
10.81%
0bp
11.01%
(16)bp
10.85%

(1) Assumes an instantaneous uniform change in interest rates at all maturities.

The Office of Thrift Supervision uses certain assumptions in assessing the interest rate risk of savings
associations. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the
market values of certain assets under differing interest rate scenarios, among others.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of
analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also,
the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets,
such as adjustable rate mortgage loans, have features which restrict changes in interest rates on a short-term basis
and over the life of the asset. Further, if interest rates change, expected rates of prepayments on loans and early
withdrawals from certificates could deviate significantly from those assumed in calculating the table.

64

Item 8. Financial Statements and Supplementary Data

FIRST PACTRUST BANCORP, INC.
Chula Vista, California

CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008, and 2007

CONTENTS

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING . . . . . . . . . .

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION . . . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED STATEMENTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED STATEMENTS OF CASH FLOWS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

66

67

68

69

70

71

72

65

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of First PacTrust Bancorp, Inc. (the “Company”) is responsible for establishing and

maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule
13a-15(f). The Company’s internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of the financial statements for
external purposes in accordance with accounting principles generally accepted in the United States of America.
The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with accounting principles generally
accepted in the United States of America, and that receipts and expenditures of the Company are being made
only in accordance with authorizations of management and directors of the Company; and (iii) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of
the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect

misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the
possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal
control over financial reporting can only provide reasonable assurance with respect to financial statement
preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that degree of compliance with the policies
or procedures may deteriorate.

Management has assessed the effectiveness of the Company’s internal control over financial reporting as of

December 31, 2009, based on the framework set forth by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO) in Internal Control—Integrated Framework. Based on that assessment,
management concluded that, as of December 31, 2009, the Company’s internal control over financial reporting
was effective based on the criteria established in Internal Control—Integrated Framework.

The effectiveness of the Company’s internal control over financial reporting as of December 31, 2009, has
been audited by Crowe Horwath LLP, an independent registered public accounting firm. As stated in their audit
report, they express an unqualified opinion on the effectiveness of the Company’s internal control over financial
reporting as of December 31, 2009. See “Report of Independent Registered Public Accounting Firm.”

/s/ Hans R. Ganz

Hans R. Ganz
President and Chief Executive Officer

/s/ Regan J. Lauer

Regan J. Lauer
Senior Vice President/Controller

66

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors
First PacTrust Bancorp, Inc.
Chula Vista, California

We have audited the accompanying consolidated statements of financial condition of First PacTrust
Bancorp, Inc. (the “Company”) as of December 31, 2009 and 2008, and the related consolidated statements of
operations, shareholders’ equity and cash flows for each of the years in the three-year period ended December 31,
2009. We also have audited the Company’s internal control over financial reporting as of December 31, 2009,
based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these
financial statements, for maintaining effective internal control over financial reporting, and for its assessment of
the effectiveness of internal control over financial reporting, included in the accompanying Management’s
Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these
financial statements and an opinion on the effectiveness of the Company’s internal control over financial
reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight

Board (United States). Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement and whether effective internal
control over financial reporting was maintained in all material respects. Our audits of financial statements
included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, and evaluating the
overall financial statement presentation. Our audit of internal control over financial reporting included obtaining
an understanding of internal control over financial reporting, assessing the risk that a material weakness exists,
and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.
Our audits also included performing such other procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects,
the financial position of the Company as of December 31, 2009 and 2008, and the results of its operations and its
cash flows for each of the years in the three-year period ended December 31, 2009 in conformity with accounting
principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in
all material respects, effective internal control over financial reporting as of December 31, 2009, based on criteria
established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO).

Oak Brook, Illinois
March 10, 2010

/s/ Crowe Horwath LLP
Crowe Horwath LLP

67

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

December 31, 2009 and 2008
(Amounts in thousands, except share and per share data)

December 31,
2009

December 31,
2008

ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposit in other financial institution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock, at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net of allowance of $ 13,079 at December 31, 2009 and $18,286 at December 31,

2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid FDIC assessment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

7,132
23,580
3,884

34,596
—
52,304
9,364

748,303
3,936
5,680
4,294
17,932
5,013
12,499

$

6,629
8,835
3,773

19,237
893
17,565
9,364

793,045
4,008
158
4,448
17,565
—
10,237

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$893,921

$876,520

LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES

Deposits

Noninterest-bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advances from Federal Home Loan Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commitments and contingent liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

SHAREHOLDER’S EQUITY

Preferred stock, $.01 par value per share, $1,000 per share liquidation preference,

5,000,000 shares authorized, 19,300 shares issued and outstanding at December 31,
2009 and December 31, 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock, $.01 par value per share, 20,000,000 shares authorized; 5,445,000 shares
issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost (December 31, 2009—1,200,154 shares, December 31, 2008—

$ 14,021
43,942
81,771
121,503
397,195

658,432
135,000
3,004

796,436
—

$ 14,697
39,448
81,837
96,864
365,331

598,177
175,000
4,620

777,797
—

19,094

19,068

54
67,958
35,515

54
68,155
38,496

1,192,832 shares)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(25,788)

(25,736)

Unearned employee stock ownership plan shares (December 31, 2009—84,640 shares,

December 31, 2008—126,960 shares) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,015)
1,667

97,485

(1,523)
209

98,723

Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$893,921

$876,520

See accompanying notes to consolidated financial statements.

68

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Years ended December 31, 2009, 2008, and 2007
(Amounts in thousands, except share and per share data)

Interest and dividend income

Loans, including fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends and other interest-earning assets . . . . . . . . . . . . . . . . . . . . . . . .

$42,312
4,266
88

$45,234
141
521

$44,632
567
512

Total interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . .

46,666

45,896

45,711

2009

2008

2007

Interest expense

Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . . . . . . . . . . . . . . . . . . .
Noninterest income

Customer service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage loan prepayment penalties . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Noninterest expense

Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advertising . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stationery paper, supplies, and postage . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan servicing and foreclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating loss on equity investment
Valuation allowance for other real estate owned . . . . . . . . . . . . . . . . . . . .
Other general and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,429
202
815
10,353
5,177
17,976

28,690
17,296

11,394

1,383
42
369
19

1,813

6,504
1,950
178
564
344
1,022
363
1,649
1,141
338
700
1,148

2,225
471
2,351
12,465
5,509
23,021

22,875
13,547

9,328

1,579
70
540
13

2,202

6,727
1,826
319
587
377
1,080
387
475
290
357
—
1,097

1,353
768
7,280
14,461
4,985
28,847

16,864
1,588

15,276

1,573
90
711
17

2,391

7,271
1,840
353
531
450
1,025
476
447
88
512
—
1,089

Total noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income/(loss) before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends and discount accretion on preferred stock . . . . . . . . . . . . . . . . . . . .
Net income/(loss) available to common shareholders . . . . . . . . . . . . . . . . . . . .

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15,901

13,522

14,082

(2,694)
(1,695)

$ (999)
1,003
$ (2,002)

$

$

(.48)

(.48)

(1,992)
(1,463)

$ (529)
109
$ (638)

$

$

(.15)

(.15)

3,585
624

$ 2,961
—
$ 2,961

$

$

.71

.70

See accompanying notes to consolidated financial statements.

69

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

Years ended December 31, 2009, 2008, and 2007
(Amounts in thousands, except share and per share data)

Balance at January 1, 2007 . . . . . . . . . . . . . . . . . . . . . . . $ —
Adjustment to adopt new accounting guidance for

$ 54

$65,940

$41,993 $(23,515) $(2,539)

$ (192)

$81,741

Preferred
Stock

Common
Stock

Additional
Paid-in
Capital

Retained
Earnings

Treasury
Stock

Unearned
ESOP

Accumulated
Other
Comprehensive
Income (Loss) Total

—

—

—

—
—
—
—
—
—
—
—

—

—

—

(41)
(19)
316
686
—
536
119
—

328

2,961

—

—
—
—
—
—
—
—
(3,090)

—

—

—

—
233
—
—
(403)
—
—
—

—

—

—

—
—
—
—
—
508
—
—

—

—

200

—
—
—
—
—
—
—
—

328

2,961

200

3,161

(41)
214
316
686
(403)
1,044
119
(3,090)

54

67,537

42,192

(23,685)

(2,031)

8

84,075

—

—

—

—
—
—
—
—
—
—
—

—

—

—

—
—
—
—
—

19,258

—

—

—
—
—
—
—

—

(190) —
—
—
—
—
—
—
—
—
—
—

uncertainty in income taxes . . . . . . . . . . . . . . . . . . . .

Comprehensive income:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gain (losses) on
securities available-for-sale, net of
reclassification and tax effects . . . . . . . . . . . . . .

Total comprehensive income . . . . . . . . . . . . .

ESOP forfeitures used to reduce ESOP contribution . . .
Options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . . . . .
Stock awards earned . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of 17,320 shares of treasury stock . . . . . . . . . .
Employee stock ownership plan shares earned . . . . . . .
Tax benefit of RRP shares vesting . . . . . . . . . . . . . . . . .
Dividends declared ($.74 per common share) . . . . . . . .

Balance at December 31, 2007 . . . . . . . . . . . . . . . . . . . .
Comprehensive income:

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gain (losses) on
securities available-for-sale, net of
reclassification and tax effects . . . . . . . . . . . . . .

Total comprehensive loss . . . . . . . . . . . . . . . .

Forfeiture and retirement of RRP . . . . . . . . . . . . . . . . . .
ESOP forfeitures used to reduce ESOP contribution . . .
Stock option compensation expense . . . . . . . . . . . . . . . .
Stock awards earned . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of stock awards . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of 19,300 shares of preferred stock, net of

issuance costs of $42 . . . . . . . . . . . . . . . . . . . . . . . . .

Issuance of warrant for 280,795 shares of common

stock and amortization of preferred stock discount . .
Purchase of 149,924 shares of treasury stock . . . . . . . . .
Employee stock ownership plan shares earned . . . . . . .
Tax benefit/(loss) of RRP shares vesting . . . . . . . . . . . .
Dividends declared ($.74 per common share) . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . . . . . . . . . . . .

Balance at December 31, 2008 . . . . . . . . . . . . . . . . . . . .
Comprehensive income (loss):

Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gain (losses) on
securities available-for-sale, net of
reclassification and tax effects . . . . . . . . . . . . . .

Total comprehensive income . . . . . . . . . . . . .

Forfeiture and retirement of stock . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . . . . .
ESOP forfeitures used to reduce ESOP contribution . . .
Stock awards earned . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional issuance costs on preferred stock . . . . . . . . .
Amortization of preferred stock discount . . . . . . . . . . . .
Purchase of 6,922 shares of treasury stock . . . . . . . . . . .
Employee stock ownership plan shares earned . . . . . . .
Tax benefit/(loss) of RRP shares vesting . . . . . . . . . . . .
Dividends declared ($.25 per common share) . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . . . . . . . . . . . .

—

—

4
(35)
167
369
(131)

—

193
—
78
(27)
—
—

(529)

—

—
—
—
—
—

—

—

—

(4)

—
—
—
131

—

(3)

—
—
—
(3,058)
(106)

—
(2,178)
—
—
—
—

—

—

—
—
—
—
—

—

—
—
508
—
—
—

19,068

54

68,155

38,496

(25,736)

(1,523)

—

—

—
—

—

—

—
—

—
—
(13) —
—
39
—
—
—
—
—
—
—
—
—
—

—

—

7
46
(63)
77
—
—
—
(218)
(46)
—
—

(999)

—

—
—

—
—
(39)
—
—
—
(979)
(964)

—

—

(7)

—
—
—
—
—
(45)
—
—
—
—

—

—

—
—

—
—
—
—
508
—
—
—

—

201

—
—
—
—
—

—

—
—
—
—
—
—

209

—

(529)

201

(328)

—
(35)
167
369
—

19,258

—
(2,178)
586
(27)
(3,058)
(106)

98,723

(999)

1,458

1,458

—
—

—
—
—
—
—
—
—
—

459

—
46
(63)
77
(13)
—
(45)
290
(46)
(979)
(964)

Balance at December 31, 2009 . . . . . . . . . . . . . . . . . . . . $19,094

$ 54

$67,958

$35,515 $(25,788) $(1,015)

$1,667

$97,485

See accompanying notes to consolidated financial statements.

70

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended December 31, 2009, 2008, and 2007
(Amounts in thousands)

Cash flows from operating activities

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income/(loss) to net cash provided by operating activities

$

(999) $

(529) $ 2,961

2009

2008

2007

Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net accretion of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee stock ownership plan compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock award compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating loss on equity investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on sale of real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on sale of property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax (benefit)/expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write down of other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest capitalized on negative amortizing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in:

Deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from investing activities

Proceeds from sales of securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from maturities, calls, and principal repayments of securities available-for-sale . . . . . . . . . . . . . . .
Purchases of securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Funding of equity investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan originations and principal collections, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redemption of Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in other interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions to premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17,296
(1,900)
446
290
46
77
(369)
338
15
79
3
103
700
(16)
—

319
263
(7,299)
(2,397)

6,995

—
10,040
(40,607)
—
14,581
—
—
—
893
6,182
—
(295)

13,547
(71)
447
586
167
369
(540)
357
16
—
—
(5,398)
42
(571)
(392)

(373)
(230)
(152)
(336)

1,588
(18)
452
1,044
316
686
(711)
512
—
—
—
(1,271)
—
(1,589)
(436)

(203)
(91)
843
(546)

6,939

3,537

—
4,517
(17,244)
—
(96,794)
—
—
(2,130)
99
1,041
—
(140)

10,176
1

—
(166)
31,211
(1,058)
3,388
—
—
—
3
(300)

Net cash from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(9,206)

(110,651)

43,255

Cash flows from financing activities

Net increase in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in Federal Home Loan Bank open line . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments of Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of preferred stock and common stock warrants, net of issuance costs . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefit/(loss) from RRP shares vesting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP forfeiture to reduce ESOP contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefits from exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash from financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

60,255
—
(60,000)
20,000
(45)
(13)
(46)
(63)
—
—
(964)
(1,554)

17,570

15,359
19,237

24,026
(36,700)
(45,000)
145,000
(2,178)
19,258
(27)
(35)
—
—
(106)
(3,085)

3,608
(40,500)
(14,000)
15,000
(403)
—
119
(41)
214
37
—
(3,025)

101,153

(38,991)

(2,559)
21,796

7,801
13,995

Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 34,596

$ 19,237

$ 21,796

Supplemental cash flow information

Interest paid on deposits and borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 18,193
1,750

$ 23,106
3,792

$ 29,093
1,280

Supplemental disclosure of noncash activities

Adjustment to adopt FIN 48 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfer from loans to real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
12,242

—
1,241

328
—

See accompanying notes to consolidated financial statements.

71

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

NOTE 1—CONVERSION TO STOCK FORM OF OWNERSHIP

On March 1, 2002, the Board of Directors of Pacific Trust Bank (the Bank) adopted a plan of conversion to

convert from a federally chartered mutual savings bank to a federally chartered stock savings bank with the
concurrent formation of a holding company. The conversion was accomplished through the sale of all of the
Bank’s stock to First PacTrust Bancorp, Inc. (the Company) and the sale of the Company’s stock to the public on
August 22, 2002.

In connection with the conversion, the Company issued 5,290,000 shares of common stock for gross

proceeds of $63.5 million. The Company loaned $5.1 million to the Bank’s employee stock ownership plan
(ESOP) to purchase stock in the offering and incurred $1.7 million of expenses associated with the offering,
resulting in net proceeds of $56.7 million. The aggregate purchase price was determined by an independent
appraisal. The Bank issued all of its outstanding capital stock to the Company in exchange for one-half of the net
proceeds of the offering.

When accounting for a transfer of assets or exchange of shares between entities under common control, the

entity that receives the net assets or the equity interests shall initially recognize the assets and liabilities
transferred at their carrying amounts in the accounts of the transferring entity at the date of transfer. Therefore,
First PacTrust Bancorp, Inc. recorded the acquisition of the Bank at historical cost.

NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The accompanying consolidated financial statements include the accounts of

the Company and its wholly owned subsidiary, the Bank. All significant intercompany transactions and balances
are eliminated in consolidation.

Nature of Operations: The principal business of the Company is the ownership of the Bank. The Bank is a

federally chartered stock savings bank and a member of the Federal Home Loan Bank (FHLB) system, which
maintains insurance on deposit accounts with the Federal Deposit Insurance Corporation.

The Bank is engaged in the business of retail banking, with operations conducted through its main office
and eight branches located in San Diego and Riverside counties. There are no significant concentrations of loans
to any one industry or customer. However, the customer’s ability to repay their loans is dependent on the real
estate market and general economic conditions in the area.

The accounting and reporting polices of the Company are based upon U.S. generally accepted accounting

principles and conform to predominant practices within the banking industry. Significant accounting policies
followed by the Company are presented below.

Use of Estimates in the Preparation of Financial Statements: The preparation of financial statements in
conformity with U.S. generally accepted accounting principles requires management to make estimates and
assumptions based on available information. These estimates and assumptions affect the amounts reported in the
financial statements and disclosures provided, and actual results could differ. The allowance for loan losses, other
real estate owned, realization of deferred tax assets, and the fair value of financial instruments are particularly
subject to change.

72

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

Cash Flows: Cash and cash equivalents include cash on hand, deposits with other financial institutions

under 90 days, and daily federal funds sold. Net cash flows are reported for customer loan and deposit
transactions, interest bearing deposits in other financial institutions, and federal funds purchased, including
overnight borrowings with the Federal Home Loan Bank.

Interest-bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial

institutions mature within one year and are carried at cost.

Securities: Debt securities are classified as held to maturity and carried at amortized cost when management

has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale
when they might be sold before maturity. Equity securities with readily determinable fair values are classified as
available for sale. Securities available for sale are carried at fair value with unrealized holding gains and losses,
net of taxes, reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on

securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed
securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and
determined using the specific identification method.

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly

basis, and more frequently when economic or market conditions warrant such an evaluation.

Federal Home Loan Bank (FHLB) Stock: The Bank is a member of the FHLB system. Members are
required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in
additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated
for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Affordable Housing Fund: The Company has a 19% equity investment in an affordable housing fund
originally totaling $4.2 million for purposes of obtaining tax credits and for Community Reinvestment Act
purposes. This investment is accounted for using the equity method of accounting. Under the equity method of
accounting, the Company recognizes its ownership share of the profits and losses of the Fund. The Company
obtains tax credits from these investments which reduce income tax expense for a period of 10 years. This
investment is regularly evaluated for impairment by comparing the carrying value to the remaining tax credits
expected to be received. For years ending 2009, 2008 and 2007 our share of the fund’s operating loss was $338
thousand, $357 thousand and $512 thousand respectively. The balance of the investment at December 31, 2009
and December 31, 2008 was $2.2 million and $2.5 million, respectively, and is included in other assets.

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity
or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs,
and an allowance for loan losses. Interest income is accrued on the unpaid principal balance and includes
amortization of net deferred loan fees and costs over the loan term.

Interest income on mortgage and commercial loans is discontinued at the time the loan is 91 days delinquent

unless the loan is well secured and in process of collection. Consumer loans, other than those secured by real
estate, are typically charged off no later than 180 days past due. Past due status is based on the contractual terms
of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal
or interest is considered doubtful.

73

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

All interest accrued but not received for loans placed on nonaccrual, is reversed against interest income.

Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for
return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.

Concentration of Credit Risk: Most of the Company’s business activity is with customers located within San

Diego and Riverside Counties. Therefore, the Company’s exposure to credit risk is significantly affected by
changes in the economy in San Diego and Riverside County area.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred

credit losses. Loan losses are charged against the allowance when management believes the uncollectability of a
loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates
the allowance balance required using past loan loss experience, the nature and volume of the portfolio,
information about specific borrower situations and estimated collateral values, economic conditions, and other
factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any
loan that, in management’s judgment, should be charged off.

The allowance consists of specific and general components. The specific component relates to loans that are

individually classified as impaired or loans otherwise classified as substandard or doubtful. The general
component covers non classified loans and is based on historical loss experience adjusted for current factors.

A loan is impaired when, based on current information and events, it is probable that the Company will be
unable to collect all amounts due according to the contractual terms of the loan agreement. Loans, for which the
terms have been modified, and for which the borrower is experiencing financial difficulties, are considered
troubled debt restructurings and classified as impaired.

If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present

value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is
expected solely from the collateral. Troubled debt restructurings are also measured at the present value of
estimated future cash flows using the loan’s effective rate at inception or at the fair value of collateral if
repayment is expected solely from the collateral.

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less

accumulated depreciation and are depreciated using the straight-line method with average useful lives ranging
from five to forty years.

Building and leasehold improvements are depreciated using the straight-line method over estimated useful

lives not to exceed the lease term. Lease terms range up to ten years. Furniture, fixtures, and equipment are
depreciated using the straight-line method with useful lives ranging from five to seven years. Maintenance and
repairs are charged to expense as incurred, and improvements that extend the useful lives of assets are
capitalized.

Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value
less costs to sell when acquired, establishing a new cost basis. If fair value declines subsequent to foreclosure, a
valuation allowance is recorded through expense. Operating costs after acquisition are expensed.

74

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

Bank Owned Life Insurance: The Bank has purchased life insurance policies on certain key executives.
Bank owned life insurance is recorded at its cash surrender value (or the amount that can be realized). Bank
owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance
sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at
settlement.

Long-term Assets: Premises and equipment and other long-term assets are reviewed for impairment when
events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired,
the assets are recorded at fair value.

Loan Commitments and Related Financial Statements: Financial instruments include off-balance sheet
credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer
financing needs. The face amount for these items represents the exposure to loss, before considering customer
collateral or ability to repay. Such financial instruments are recorded when they are funded.

Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards

issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is
utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the
date of grant is used for restricted stock awards. Compensation cost is recognized over the required service
period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized
on a straight-line basis over the requisite service period for the entire award.

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the
change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts
for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using
enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be
realized. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would
be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the
largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions
not meeting the “more likely than not” test, no tax benefit is recorded.

As a result of adoption, the Company recognized an increase to deferred tax assets of $328 thousand for
uncertain tax positions. This amount was accounted for by increasing the beginning balance of retained earnings
on the balance sheet. After recording the cumulative effect at the beginning of 2007, the Company had
approximately $109 thousand of total gross unrecognized tax benefits. At December 31, 2009, the total gross
unrecognized tax benefit remained at $109 thousand. Of this total, $109 thousand represents the amount of
unrecognized tax benefits that, if recognized, would favorably affect the effective income tax rate in future
periods.

The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of multiple

state jurisdictions. The Company is no longer subject to examination by U.S. Federal taxing authorities for years
before 2006 and for all state income taxes before 2005. The Company expects the total amount of unrecognized
tax benefits to be recognized in 2010.

The Company recognizes interest and/or penalties related to income tax matters in income tax expense. The

Company had $0 accrued for interest and penalties at December 31, 2009 and 2008.

75

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

Employee Stock Ownership Plan: The cost of shares issued to the ESOP but not yet allocated to participants

is shown as a reduction of shareholders’ equity. Compensation expense is based on the average market price of
shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduces
retained earnings; dividends on unearned ESOP shares reduce debt and accrued interest. During 2009, 2008 and
2007, 3,289, 1,820 and 4,558 shares were forfeited. Per the provisions of the ESOP plan, forfeited shares were
sold out of the plan and used to reduce the Company’s contribution resulting in a reduction of compensation
expense in 2009, 2008 and 2007 of $81 thousand, $52 thousand, and $124 thousand respectively.

Earnings Per Common Share: Basic earnings per common share is net income available to common
shareholders divided by the weighted average number of common shares outstanding during the period. ESOP
shares are considered outstanding for this calculation unless unearned. Diluted earnings per common share
includes the dilutive effect of additional potential common shares issuable under stock options and stock awards.
Dividends paid, and the accretion of discount on the Company’s preferred stock, reduce the earnings available to
common shareholders.

Comprehensive Income: Comprehensive income consists of net income and other comprehensive income.

Other comprehensive income includes unrealized gains and losses on securities available for sale, net of tax,
which are also recognized as a separate component of equity.

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of
business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be
reasonably estimated. Management does not believe there now are such matters that will have a material effect
on the financial statements.

Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank was required to meet

regulatory reserve and clearing requirements.

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant
market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates
involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and
other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in
market conditions could significantly affect the estimates.

Operating Segments: While the chief decision-makers monitor the revenue streams of the various products
and services, the identifiable segments are not material and operations are managed and financial performance is
evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all
segments are similar. Accordingly, all of the financial service operations are considered by management to be
aggregated in one reportable operating segment.

Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the
dividends paid by the bank to the holding company or by the holding company to shareholders. Subject to certain
limited exceptions, until November 21, 2012, or such earlier time as all Series A Preferred Stock has been
redeemed or transferred by the United States Department of the Treasury (“Treasury”), the Company will not,
without Treasury’s consent, be able to increase its quarterly cash dividend rate per share of common stock above
$0.185 or repurchase its common stock.

76

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

Adoption of New Accounting Standards: In September 2006, the FASB issued guidance that defines fair
value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.
This guidance also establishes a fair value hierarchy about the assumptions used to measure fair value and
clarifies assumptions about risk and the effect of a restriction on the sale or use of an asset. The guidance was
effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB issued guidance that
delayed the effective date of this fair value guidance for all nonfinancial assets and nonfinancial liabilities, except
those that are recognized or disclosed at fair value on a recurring basis (at least annually) to fiscal years
beginning after November 15, 2008, and interim periods within those fiscal years. The adoption of this new
guidance did not have a material effect on the results of operations or financial position.

In December 2007, the FASB issued guidance that establishes principles and requirements for how an

acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities
assumed, and any non controlling interest in an acquiree, including the recognition and measurement of goodwill
acquired in a business combination. The guidance is effective for fiscal years beginning on or after December 15,
2008. The adoption of this new guidance did not have a material effect on the results of operations or financial
position.

In December 2007, the FASB issued guidance that changes the accounting and reporting for minority
interests, which is re-characterized as non controlling interests and classified as a component of equity within the
consolidated balance sheets. The guidance was effective as of the beginning of the first fiscal year beginning on
or after December 15, 2008. The adoption of this new guidance did not have a material effect on the results of
operations or financial position.

In March 2008, the FASB issued guidance that amends and expands the disclosure requirements for
derivative instruments and hedging activities. The guidance requires qualitative disclosure about objectives and
strategies for using derivative and hedging instruments, quantitative disclosures about fair value amounts of the
instruments and gains and losses on such instruments, as well as disclosures about credit-risk features in
derivative agreements. The guidance was effective for financial statements issued for fiscal years and interim
periods beginning after November 15, 2008, with early application encouraged. The adoption of this new
guidance did not have a material effect on the results of operations or financial position.

In May 2009, the FASB issued guidance which requires the effects of events that occur subsequent to the

balance-sheet date be evaluated through the date the financial statements are either issued or available to be
issued. Companies should disclose the date through which subsequent events have been evaluated and whether
that date is the date the financial statements were issued or the date the financial statements were available to be
issued. Companies are required to reflect in their financial statements the effects of subsequent events that
provide additional evidence about conditions at the balance-sheet date (recognized subsequent events).
Companies are also prohibited from reflecting in their financial statements the effects of subsequent events that
provide evidence about conditions that arose after the balance-sheet date (non recognized subsequent events), but
requires information about those events to be disclosed if the financial statements would otherwise be
misleading. This guidance was effective for interim and annual financial periods ending after June 15, 2009 with
prospective application. In February 2010, the guidance was amended on subsequent events to remove the
requirement for SEC filers to disclose the date through which an entity has evaluated subsequent events. The
adoption of this new guidance did not have a material effect on the results of operations or financial position.

77

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

In June 2009, the FASB replaced The Hierarchy of Generally Accepted Accounting Principles, with the

FASB Accounting Standards CodificationTM (The Codification) as the source of authoritative accounting
principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial
statements in conformity with GAAP. Rules and interpretive releases of the Securities and Exchange
Commission under authority of federal securities laws are also sources of authoritative GAAP for SEC
registrants. The Codification was effective for financial statements issued for periods ending after September 15,
2009.

In June 2008, the FASB issued guidance which addresses whether instruments granted in share-based

payment transactions are participating securities prior to vesting and, therefore, included in the earnings
allocation in computing earnings per share (EPS) under the two-class method. Unvested share-based payment
awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are
participating securities and shall be included in the computation of EPS pursuant to the two-class method. This
guidance was effective for financial statements issued for fiscal years beginning after December 15, 2008, and
interim periods within those years. All prior-period EPS data presented was to be adjusted retrospectively
(including interim financial statements, summaries of earnings, and selected financial data) to conform to the
provisions of this guidance. The adoption of this topic did not have a material impact on the current or
comparative period earnings per share calculation.

In December 2008, the FASB issued guidance on an employer’s disclosures about plan assets of a defined

benefit pension or other post-retirement plan. These additional disclosures include disclosure of investment
policies and fair value disclosures of plan assets, including fair value hierarchy. The guidance also includes a
technical amendment that requires a nonpublic entity to disclose net periodic benefit cost for each annual period
for which a statement of income is presented. This guidance is effective for fiscal years ending after
December 15, 2009. Upon initial application, provisions of the FSP are not required for earlier periods that are
presented for comparative purposes. The new disclosures have been presented in the notes to the consolidated
financial statements.

In April 2009, the FASB amended existing guidance for determining whether impairment is other-than-
temporary for debt securities. The guidance requires an entity to assess whether it intends to sell, or it is more
likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its
amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value
is recognized as impairment through earnings. For securities that do not meet the aforementioned criteria, the
amount of impairment is split into two components as follows: 1) other-than-temporary impairment (OTTI)
related to other factors, which is recognized in other comprehensive income and 2) OTTI related to credit loss,
which must be recognized in the income statement. The credit loss is defined as the difference between the
present value of the cash flows expected to be collected and the amortized cost basis. Additionally, disclosures
about other-than-temporary impairments for debt and equity securities were expanded. This guidance was
effective for interim and annual reporting periods ending after June 15, 2009, with early adoption permitted for
periods ending after March 15, 2009. The adoption of this topic did not have a material effect on the results of
operations or financial position.

In April 2009, the FASB issued guidance that emphasizes that the objective of a fair value measurement
does not change even when market activity for the asset or liability has decreased significantly. Fair value is the
price that would be received for an asset sold or paid to transfer a liability in an orderly transaction (that is, not a
forced liquidation or distressed sale) between market participants at the measurement date under current market

78

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

conditions. When observable transactions or quoted prices are not considered orderly, then little, if any, weight
should be assigned to the indication of the asset or liability’s fair value. Adjustments to those transactions or
prices should be applied to determine the appropriate fair value. The guidance, which was applied prospectively,
was effective for interim and annual reporting periods ending after June 15, 2009 early adoption for periods
ending after March 15, 2009. The adoption of this topic did not have a material effect on the results of operations
or financial position.

In August 2009, the FASB amended existing guidance for the fair value measurement of liabilities by
clarifying that in circumstances in which a quoted price in an active market for the identical liability is not
available, a reporting entity is required to measure fair value using a valuation technique that uses the quoted
price of the identical liability when traded as an asset, quoted prices for similar liabilities or similar liabilities
when traded as assets, or that is consistent with existing fair value guidance. The amendments in this guidance
also clarify that both a quoted price in an active market for the identical liability at the measurement date and the
quoted price for the identical liability when traded as an asset in an active market when no adjustments to the
quoted price of the asset are required are Level 1 fair value measurements. The guidance was effective for the
first reporting period beginning after issuance. The adoption of this topic did not have a material effect on the
results of operations or financial position.

Newly Issued Not Yet Effective Standards. In June 2009, the FASB amended previous guidance relating to

transfers of financial assets and eliminates the concept of a qualifying special purpose entity. This guidance must
be applied as of the beginning of each reporting entity’s first annual reporting period that begins after
November 15, 2009, for interim periods within that first annual reporting period and for interim and annual
reporting periods thereafter. This guidance must be applied to transfers occurring on or after the effective date.
Additionally, on and after the effective date, the concept of a qualifying special-purpose entity is no longer
relevant for accounting purposes. Therefore, formerly qualifying special-purpose entities should be evaluated for
consolidation by reporting entities on and after the effective date in accordance with the applicable consolidation
guidance. The disclosure provisions were also amended and apply to transfers that occurred both before and after
the effective date of this guidance. The effect of adopting this new guidance is not expected to have a material
effect on the results of operations or financial position.

In June 2009, the FASB amended guidance for consolidation of variable interest entity guidance by
replacing the quantitative-based risks and rewards calculation for determining which enterprise, if any, has a
controlling financial interest in a variable interest entity with an approach focused on identifying which
enterprise has the power to direct the activities of a variable interest entity that most significantly impact the
entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive
benefits from the entity. Additional disclosures about an enterprise’s involvement in variable interest entities are
also required. This guidance is effective as of the beginning of each reporting entity’s first annual reporting
period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for
interim and annual reporting periods thereafter. Early adoption is prohibited. The effect of adopting this new
guidance is not expected to have a material effect on the results of operations or financial position.

79

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

NOTE 3—SECURITIES

The following table summarizes the amortized cost and fair value of the available-for-sale securities

investment securities portfolio at December 31, 2009 and 2008 and the corresponding amounts of gross
unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

2009

Available-for sale

U.S. government-sponsored entities and agencies . . . . . . .
Private label residential mortgage-backed securities . . . . .
Federal National Mortgage Association . . . . . . . . . . . . . .
Government National Mortgage Association . . . . . . . . . .
Total securities available for sale . . . . . . . . . . . . . . .

$ 5,141
44,324
4
1
$49,470

$

27
3,188
—
—
$3,215

$ —
(381)
—
—
$(381)

$ 5,168
47,131
4
1
$52,304

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

2008

Private label residential mortgage-backed securities . . . . . . . . .
Federal National Mortgage Association . . . . . . . . . . . . . . . . . .
Government National Mortgage Association . . . . . . . . . . . . . .
Total securities available for sale . . . . . . . . . . . . . . . . . . .

$17,205
4
1
$17,210

$438
—
—
$438

$ (83)
—
—
$ (83)

$17,560
4
1
$17,565

The proceeds from sales and calls of securities available-for-sale and the associated gains are listed below:

Proceeds from sales of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net realized gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$— $— $10,176
$— $— $ —

2009

2008

2007

The tax benefit (provision) related to these net realized gains and losses was $0, $0, and $0 thousand,

respectively.

The amortized cost and fair value of the investment securities portfolio are shown by expected maturity.

Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay
obligations with or without call or prepayment penalties.

Maturity
Available-for-sale

Within one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One to five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Five to ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Beyond ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Private label residential mortgage backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $ —
5,173
—
—
47,131
$52,304

5,146
—
—
44,324
$49,470

December 31, 2009

Amortized
Cost

Fair
Value

80

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

At year-end 2009 and 2008, there were no holdings of securities of any one issuer, other than the U.S.

Government and its agencies, in an amount greater than 10% of shareholders’ equity.

The following table summarizes the investment securities with unrealized losses at December 31, 2009 by

aggregated major security type and length of time in a continuous unrealized loss position:

Less Than 12 Months

12 Months or Longer

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Available-for-sale

Private label residential mortgage-backed

securities . . . . . . . . . . . . . . . . . . . . . . . . .

$10,398

Total available-for-sale . . . . . . . . . . .

$10,398

$(381)

$(381)

$—

$—

$—

$—

$10,398

$10,398

$(381)

$(381)

The following table summarizes the investment securities with unrealized losses at December 31, 2008 by

aggregated major security type and length of time in a continuous unrealized loss position:

Less Than 12 Months

12 Months or Longer

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Available-for-sale

Private label residential mortgage-backed

securities . . . . . . . . . . . . . . . . . . . . . . . . . . .

$5,186

Total available-for-sale . . . . . . . . . . . . .

$5,186

$(83)

$(83)

$—

$—

$—

$—

$5,186

$5,186

$(83)

$(83)

Other-Than-Temporary-Impairment. Management evaluates securities for other-than-temporary impairment

(“OTTI”) on a quarterly basis, and more frequently when economic or market conditions warrant such an
evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two
general segments and applying the appropriate OTTI model. Investment securities classified as available for sale
or held-to-maturity are generally evaluated for OTTI under Statement of Financial Accounting Standards ASC
320, Accounting for Certain Investments in Debt and Equity Securities. However, certain purchased beneficial
interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt
obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in
ASC 325, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial
Interests that Continue to be Held by a Transfer in Securitized Financial Assets.

In determining OTTI under the ASC 320 model, management considers many factors, including: (1) the
length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-
term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and
(4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the
debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists
involves a high degree of subjectivity and judgment and is based on the information available to management at a
point in time.

The second segment of the portfolio uses the OTTI guidance provided by ASC 325 that is specific to
purchased beneficial interests that, on the purchase date, were rated below AA. Under the ASC 325 model, the

81

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date
to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse
change in the remaining expected future cash flows.

When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether

an entity intends to sell the security or it is more likely than not it will be required to sell the security before
recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more
likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-
period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the
investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell
the security and it is not more likely than not that the entity will be required to sell the security before recovery of
its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the
credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is
determined based on the present value of cash flows expected to be collected and is recognized in earnings. The
amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable
taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost
basis of the investment.

As of December 31, 2009, the Company’s security portfolio consisted of eighteen securities, five of which
were in an unrealized loss position. The majority of unrealized losses are related to the Company’s private label
residential mortgage-backed securities, as discussed below.

The Company’s private label residential mortgage-backed securities that are in a loss position had a market

value of $10.4 million with unrealized losses of approximately $381 thousand at December 31, 2009. These
non-agency private label residential mortgage-backed securities were rated AAA at purchase and are not within
the scope of ASC 325. The Company monitors to insure it has adequate credit support and as of December 31,
2009, the Company believes there is no OTTI and does not have the intent to sell these securities and it is likely
that it will not be required to sell the securities before their anticipated recovery.

During the years ended December 31, 2009 and 2008, the Company determined that securities with a book
value of $15 thousand and $16 thousand was other-than-temporarily impaired due to current market conditions
and the restricted ability to sell the security and was written off.

82

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

NOTE 4—LOANS

Loans receivable consist of the following:

One-to-four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-first trust deeds (Green acct)* . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-second trust deeds (Green acct)* . . . . . . . . . . . . . . . . . . . .
Commercial real estate (Green acct)* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family (Green acct)* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land (Green acct)* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

2009

2008

$425,125
31,421
39,900
13,549
—
208,945
8,661
14,297
2,814
2,471
11,370
567
759,120
(13,079)
2,262
$748,303

$460,316
34,830
41,498
21,734
17,835
192,586
8,252
14,947
2,507
799
12,313
1,133
808,750
(18,286)
2,581
$793,045

At December 31, 2009, the Company has a total of $269.1 million in interest only mortgage loans and
$33.8 million in loans with potential for negative amortization. At December 31, 2008, the Company has a total
of $347.6 million in interest only mortgage loans and $37.3 million in loans with potential for negative
amortization. These loans pose a potentially higher credit risk because of the lack of principal amortization and
potential for negative amortization. However, management believes the risk is mitigated through the Company’s
loan terms and underwriting standards, including its policies on loan-to-value ratios.

Activity in the allowance for loan losses is summarized as follows:

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans charged off . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries of loans previously charged off . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2009

2008

2007

$ 18,286
(22,505)
2
17,296
$ 13,079

$ 6,240
(1,551)
50
13,547
$18,286

$4,670
(24)
6
1,588
$6,240

Loans charged off in 2009 primarily included three construction loans and one land loan totaling $17.9

million. The Company has few loans similar in nature to these loans.

Individually impaired loans were as follows:

Year-end loans with no allocated allowance for loan losses . . . . . . . . . . . . . . . . .
Year-end loans with allocated allowance for loan losses . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amount of the allowance for loan losses allocated . . . . . . . . . . . . . . . . . . . . . . . .

Total

$12,715
38,137
50,852
$ 6,488

$ 7,071
39,718
46,789
$13,762

2009

2008

83

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

Average of individually impaired loans during year . . . . . . . . . . . . . .
Interest income recognized during impairment . . . . . . . . . . . . . . . . . .
Cash-basis interest income recognized . . . . . . . . . . . . . . . . . . . . . . . .

$47,214
820
595

$26,193
732
732

$5,942
—
—

2009

2008

2007

Nonperforming loans were as follows:

Loans past due over 90 days still on accrual . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonaccrual loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —
$46,172

$ —
$44,219

2009

2008

Nonaccrual loans consist of the following:

One-to-four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-first trust deeds (Green acct)* . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer

2009

2008

$24,443
10,519
7,247
—
3,855
108

$11,503
5,412
9,377
17,835
—
92

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$46,172

$44,219

Nonaccrual loans are individually evaluated for impairment. The Company has allocated $3.5 million of

specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of
December 31, 2009. The Company has no additional commitment to customers for loans classified as a troubled
debt restructuring.

NOTE 5—REAL ESTATE OWNED

Activity in the valuation allowance was as follows:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions charged to expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Direct write-downs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

End of year

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2009

2008

2007

$—
700
—

$700

$—
—
—

$—

$—
—
—

$—

The valuation allowance of $700 thousand charged to expense during the year is based on an internal
analysis done by management as an appraisal has been ordered for this construction property but has not been
received. The valuation allowance will be adjusted as needed when the appraisal is received.

84

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

Expenses related to foreclosed assets included in loan servicing and foreclosure expenses on the

consolidated statement of operations are as follows:

2009

2008

2007

Net loss on sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses, net of rental income . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

79
877

$ 956

Real Estate loans sold on contract

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,002

Deferred gain on real estate sold on contract . . . . . . . . . . . . . . . . . . . . . . . . .

$

54

NOTE 6—PREMISES AND EQUIPMENT

Premises and equipment are summarized as follows:

$111
80

$191

$—

$—

$—
—

$—

$—

$—

2009

2008

Land and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures, and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,638
3,954
3,147
1,074

$ 1,638
3,947
3,160
1,038

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . .

9,813
(5,519)

9,783
(5,335)

Premises and equipment, net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,294

$ 4,448

Depreciation expense was $446 thousand, $447 thousand, and $452 thousand for 2009, 2008, and 2007,

respectively.

Pursuant to the terms of non cancelable lease agreements in effect at December 31, 2009 pertaining to
banking premises and equipment, future minimum rent commitments under various operating leases are as
follows, before considering renewal options that generally are present.

2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 372
356
274
274
114

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,390

Total rent expense for the years ended December 31, 2009, 2008, and 2007 amounted to $373 thousand,

$349 thousand, and $369 thousand, respectively.

85

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

NOTE 7—DEPOSITS

Certificate of deposit accounts with balances of $100 thousand or more totaled $216.5 million and

$183.8 million at December 31, 2009 and 2008, respectively. Brokered certificates of deposit were $0 and $20.0
million at December 31, 2009 and 2008. The Bank has agreed with its primary regulator to limit future brokered
deposit balances to no more than $20.0 million.

The scheduled maturities of time deposits at December 31, 2009 are as follows:

2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$335,559
39,596
13,599
4,576
3,865

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$397,195

NOTE 8—FEDERAL HOME LOAN BANK ADVANCES

At December 31, 2009, the interest rates on the Bank’s advances from the FHLB ranged from 1.66% to
3.84% with a weighted average rate of 3.10%. At December 31, 2008, the interest rates on the Bank’s advances
from the FHLB ranged from 2.42% to 4.82% with a weighted average rate of 3.43%. The contractual maturities
by year of the Bank’s advances are as follows:

2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —
60,000
55,000
20,000

$ 60,000
60,000
55,000
—

Total advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$135,000

$175,000

2009

2008

Each advance is payable at its maturity date. Advances paid early are subject to a prepayment penalty. At

December 31, 2009 and 2008, the Bank’s advances from the FHLB were collateralized by certain real estate
loans of an aggregate unpaid principal balance of $399.3 million and $437.3 million, respectively, and the Bank’s
investment of capital stock of FHLB of San Francisco of $9.4 million for both periods. Based on this collateral
and the Company’s holdings of FHLB stock, the Company was eligible to borrow an additional $43.9 million at
December 31, 2009. In addition, the Company has an available line of credit totaling $73.3 million with the
Federal Reserve Bank at December 31, 2009.

NOTE 9—EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)

The Bank maintains an ESOP for the benefit of its employees. The Company issued 423,200 shares of

common stock to the ESOP in exchange for a ten-year note in the amount of approximately $5.1 million. The
$5.1 million for the ESOP purchase was borrowed from the Company.

Shares issued to the ESOP are allocated to ESOP participants based on principal repayments made by the
ESOP on the loan from the Company. The loan is secured by shares purchased with the loan proceeds and will be

86

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

repaid by the ESOP with funds from the Company’s contributions to the ESOP and earnings on ESOP assets.
Principal payments are scheduled to occur over a ten-year period. Dividends on allocated and/or unearned shares
first reduce accrued interest and secondly principal.

During 2009, 2008, and 2007, 42,320 shares of stock with an average fair value $6.80, $13.67, and $24.49

per share were committed to be released, resulting in ESOP compensation expense of $146 thousand,
$374 thousand, and $778 thousand, respectively for each year. During 2009 and 2008, 3,289 and 1,820 shares
were forfeited. Per the terms of the ESOP plan, the forfeited shares were sold out of the plan and the proceeds
were used to reduce the Company’s contribution resulting in a reduction of compensation expense during 2009,
2008 and 2007 of $81 thousand, $52 thousand and $124 thousand, respectively. Shares held by the ESOP at
December 31, 2009 and 2008 are as follows:

Shares held by the ESOP were as follows:

Allocated shares to participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unearned shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total ESOP shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2009

2008

280,093
84,640

364,733

247,580
126,960

374,540

Fair value of unearned shares at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

453

$

1,225

NOTE 10—INCOME TAXES

Allocation of federal and state income taxes between current and deferred portions is as follows:

Current tax provision

Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(1,798)
—

$ 2,904
1,031

$ 1,259
636

2009

2008

2007

Deferred tax (benefit) expense

Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,798)

3,935

1,895

199
(96)
103

(4,101)
(1,297)
(5,398)

(1,054)
(217)
(1,271)

$(1,695)

$(1,463)

$

624

The reasons for the differences between the statutory federal income tax rate and the effective tax rates are

summarized as follows:

Statutory federal tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) resulting from:

2009

2008

2007

(34.0)% (34.0)% 34.0%

State taxes, net of federal tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . .
California housing fund investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net

(8.6)
(16.1)
(4.7)
(0.5)

(8.5)
(21.3)
(9.2)
(0.4)

6.2
(11.9)
(6.7)
(4.2)

Effective tax rates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(62.9)% (73.4)% 17.4%

87

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

The components of the net deferred tax asset, included in other assets, are as follows:

2009

2008

Deferred tax assets

Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Section 475 mark-to-market adjustment
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock Option Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred California tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Low income housing credit carryforward . . . . . . . . . . . . . . . . . . . . . . . . . . .
REO write-downs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mark-to-market securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
California net operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 5,318
1,166
285
—
125
102
419
288
1,166
358
463

$ 7,467
38
266
350
59
67

—
—
146
—
254

Deferred tax liabilities

Deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB stock dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FAS115 Deferred tax asset adjustment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gain on securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . .
RRP Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(931)
(761)
(1,166)
—
(61)
(202)

(755)
(761)
(146)
(38)
(11)
(264)

9,690

8,647

(3,121)

(1,975)

Net deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,569

$ 6,672

No valuation allowance was provided on deferred tax assets as of December 31, 2009 and 2008. The
California net operating loss of $5.0 million expires in 2019. The low income housing credit carryforward
expires in 2029.

NOTE 11—LOAN COMMITMENTS AND OTHER RELATED ACTIVITIES

Some financial instruments such as loan commitments, credit lines, letters of credit, and overdraft protection

are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of
others, as long as conditions established in the contact are met, and usually have expiration dates. Commitments
may expire without being used. Risk of credit loss exists up to the face amount of these instruments, although
material losses are not anticipated. The same credit policies are used to make such commitments as are used for
loans, including obtaining collateral at exercise of the commitment.

88

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

The contractual amount of financial instruments with off-balance-sheet risk was as follows at year end:

Contract Amount December 31,

2009

2008

Fixed
Rate

Variable
Rate

Fixed
Rate

Variable
Rate

Financial instruments whose contract amounts represent

credit risk

Commitments to extend credit
. . . . . . . . . . . . . . . . . .
Unused lines of credit . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit

$ —
5,257
10

$ —
48,644
10

$ 122
6,031
10

$

861
54,770
635

Commitments to make loans are generally made for periods of 30 days or less.

Financial instruments that potentially subject the Bank to concentrations of credit risk include interest-bearing

deposit accounts in other financial institutions, and loans. At December 31, 2009 and 2008, the Bank had deposit
accounts with balances totaling approximately $3.9 million and $3.8 million respectively, in other financial institutions.

NOTE 12—REGULATORY CAPITAL MATTERS

Banks are subject to regulatory capital requirements administered by federal banking agencies. Capital
adequacy guidelines and, prompt corrective action regulations involve quantitative measures of assets, liabilities,
and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can
initiate regulatory action.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used
to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept
brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and
capital restoration plans are required. At year-end 2009 and 2008, the most recent regulatory notifications
categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. In 2009
the Bank committed to its’ regulatory agency to maintain core and risk-based capital ratios of 8.0% and 12.0%,
respectively, while the Bank is facing adverse market conditions.

Actual and required capital amounts and ratios are presented below at year-end.

Actual

Minimum Capital
Requirements

Minimum Required
to Be Well
Capitalized Under
Prompt Corrective
Action Provisions

Amount

Ratio

Amount

Ratio

Amount

Ratio

December 31, 2009

Total capital (to risk- weighted assets) . . . . . . . . . . .
Tier 1 capital (to risk- weighted assets)
. . . . . . . . . .
Tier 1 (core) capital (to adjusted tangible assets) . . .

$88,415
81,824
81,824

13.11% $53,939
26,969
12.14
35,640
9.18

8.00% $67,424
40,454
4.00
44,550
4.00

10.00%
6.00
5.00

December 31, 2008

Total capital (to risk- weighted assets) . . . . . . . . . . .
Tier 1 capital (to risk- weighted assets)
. . . . . . . . . .
Tier 1 (core) capital (to adjusted tangible assets) . . .

$80,218
75,694
75,694

12.18% $52,667
26,333
11.50
35,053
8.64

8.00% $65,833
39,500
4.00
43,816
4.00

10.00%
6.00
5.00

89

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

The Qualified Thrift Lender test requires at least 65% of assets be maintained in housing-related finance and

other specified areas. If this test is not met, limits are placed on growth, branching, new investments, FHLB
advances and dividends, or the Bank must convert to a commercial bank charter. Management believes that this
test is met at December 31, 2009.

Dividend Restrictions: The Company’s principal source of funds for dividend payments is dividends
received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior
approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any
calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding
two years, subject to the capital requirements described above. At December 31, 2009, there are no remaining
amounts available to pay dividends to the holding company.

NOTE 13—PREFERRED STOCK

On November 21, 2008, as part of the United States Department of the Treasury’s (the “Treasury”) Capital

Purchase Program made available to certain financial institutions in the U.S. pursuant to the Emergency
Economic Stabilization Act of 2008 (“EESA”), the Company and the Treasury entered into a Letter Agreement
including the Securities Purchase Agreement—Standard Terms Incorporated therein (the “Purchase Agreement”)
pursuant to which the Company issued to the Treasury in exchange for aggregate consideration of $19.3 million,
(i) 19,300 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value
$0.01with a liquidation preference of $1,000 per share (the “Series A Preferred Stock”), and (ii) a warrant (the
“Warrant”) to purchase up to 280,795 shares (the “Warrant Common Stock”), of the Company’s common stock,
par value $0.01 per share, with an exercise price of $10.31 per share.

The proceeds from the Series A Preferred Stock qualifies as Tier 1 capital to the extent that the proceeds are

infused into the Bank, and pays cumulative cash dividends quarterly at a rate of 5% per annum for the first five
years, and 9% per annum thereafter. The Series A Preferred Stock is non-voting, other than class voting rights on
certain matters that could adversely affect the Series A Preferred Stock. The Series A Preferred Stock may be
redeemed by the Company at par at any time, subject to Treasury consulting with our primary federal regulator,
the OTS. Subject to certain limited exceptions, until November 21, 2011, or such earlier time as all Series A
Preferred Stock has been redeemed or transferred by Treasury, the Company will not, without Treasury’s
consent, be able to increase its dividend rate per share of common stock or repurchase its common stock.

The Warrant is immediately exercisable and has a 10-year term. The Treasury will not exercise voting
power with respect to any shares of Warrant Common Stock. Upon receipt of the aggregate consideration from
the Treasury on November 21, 2008, the Company allocated $19.3 million proceeds on a pro rata basis to the
Series A Preferred Stock and the Warrant based on relative fair values. In estimating the fair value of the
Warrant, the Company utilized the Black-Scholes model which includes assumptions regarding the Company’s
common stock prices, stock price volatility, dividend yield, the risk free interest rate and the estimated life of the
Warrant. The fair value of the Series A Preferred Stock was determined using a discounted cash flow
methodology and a discount rate of 13.0%. As a result, the Company assigned $193 thousand of the aggregate
proceeds to the Warrant and $19.1 million to the Series A Preferred Stock. The value assigned to the Series A
Preferred Stock will be amortized up to the $19.3 million liquidation value of the Series A Preferred Stock, with
the cost of such amortization being reported as additional preferred stock dividends. This results in a total
dividend with a consistent effective yield of 8.41% over a five year period, which is the expected life of the
Series A Preferred Stock.

90

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

In addition, the Purchase Agreement (i) grants the holders of the Series A Preferred Stock, the Warrant and

the Warrant Common Stock certain registration rights, (ii) subjects the Company to certain of the executive
compensation limitations included in the EESA and (iii) allows the Treasury to unilaterally amend any of the
terms of the Purchase Agreement to the extent required to comply with any changes in applicable federal statutes.

On December 19, 2008, the Company filed a registration statement with the Securities and Exchange
Commission (the “Commission”) for the purpose of registering the Warrant and the Warrant Common Stock in
order to permit the sale of such securities by the U.S. Treasury at any time after effectiveness of the registration
statement. On February 3, 2009, the registration statement was deemed effective by the Commission.

The Purchase Agreement also subjects the Company to certain of the executive compensation limitations

included in the Emergency Economic Stabilization Act of 2008 (the “EESA”). In this connection, as a condition
to the closing of the transaction, the Company’s Senior Executive Officers (as defined in the Purchase
Agreement) (the “Senior Executive Officers”), (i), voluntarily waived any claim against the U.S. Treasury or the
Company for any changes to such officer’s compensation or benefits that are required to comply with the
regulation issued by the U.S. Treasury under the TARP Capital Purchase Program and acknowledged that the
regulation may require modification of the compensation, bonus, incentive and other benefit plans, arrangements
and policies and agreements as they relate to the period the U.S. Treasury owns the Preferred Stock of the
Company; and (ii) entered into a letter with the Company amending the Benefits Plans with respect to such
Senior Executive Officers as may be necessary, during the period that the Treasury owns the Preferred Stock of
the Company, as necessary to comply with Section 111(b) of the EESA.

NOTE 14—EMPLOYEE BENEFIT PLANS

The Bank has a 401(k) plan whereby substantially all employees participate in the plan. Employees may

contribute up to 15% of their compensation subject to certain limits based on federal tax laws. The Bank makes
matching contributions, to be determined annually by the Board of Directors, on the first 4% of the employee’s
compensation contributed to the plan. Matching contributions vest to the employee at the end of the calendar year
in which the contribution was made. For the years ended December 31, 2009, 2008, and 2007, expense
attributable to the plan amounted to $128 thousand, $126 thousand, and $115 thousand.

The Company has adopted a Deferred Compensation Plan under Section 401 of the Internal Revenue Code.
The purpose of this plan is to provide specified benefits to a select group of management and highly compensated
employees. Participants may elect to defer compensation, which accrues interest quarterly at the prime rate as
reflected in The Wall Street Journal as of the last business day of the prior quarter. The Company does not make
contributions to the Plan.

NOTE 15—EMPLOYEE STOCK COMPENSATION

The Company has two share based compensation plans as described below. Total compensation cost that
has been charged against income for both plans was $123 thousand, $536 thousand and $1.0 million for 2009,
2008 and 2007. The total income tax benefit and/or recovery was $46 thousand, $27 thousand, and $156
thousand.

RRP Plan: A Recognition and Retention Plan (RRP) provides for issue of shares to directors, officers, and
employees. Compensation expense is recognized over the vesting period of the shares based on the market value

91

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

at date of grant. Pursuant to its 2003 stock-based incentive plan, total shares issuable under the plan are 211,600.
At December 31, 2009, 3,600 shares remain for issuance. There were no shares granted during 2009. There were
400 shares forfeited in 2009 and 200 shares forfeited in 2008. These shares vest over a five-year period.
Compensation expense for restricted stock awards totaled approximately $77 thousand, $369 thousand and $686
thousand for the years ended December 31, 2009, 2008 and 2007, respectively.

A summary of changes in the Company’s nonvested shares for the year follows:

Nonvested shares

Nonvested at January 1, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares

14,560
—
9,520
400

Nonvested at December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,640

Weighted-Average
Grant-Date
Fair-Value

$18.24
—
$17.96
$17.00

$15.19

As of December 31, 2009, there was $66 thousand of total unrecognized compensation cost related to 4,640

nonvested shares granted under the Plan. The cost is expected to be recognized over a weighted-average period
of less than 4 years. The total fair value of shares vested during the years ended December 31, 2009, 2008 and
2007 was $65 thousand, $554 thousand, and $993 thousand.

SOP Plan: A Stock Option Plan (SOP) provides for issue of options to directors, officers, and employees.
The Company adopted the SOP during 2003 under the terms of which 529,000 shares of the Company’s common
stock may be awarded. At December 31, 2009, the number of shares available for future awards was 16,500. The
options become exercisable in equal installments over a five-year period from the date of grant. The options
expire ten years from the date of grant.

The fair value of options granted and pro forma effects are computed using option pricing models, using the
following weighted-average assumptions as of grant date. The fair value of each option award is estimated on the
date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the
table below. Expected volatilities are based on historical volatilities of the Company’s common stock. The
Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected
term of options granted is based on historical data and represents the period of time that options granted are
expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest
rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
There were no options granted in 2009.

Options granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
Estimated fair value of stock options granted . . . . . . . . . . . . . . . . . . . . . . . . . . —
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
Expected term . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

13,000 —
1.89 —
2.64% —
5 years —
11.14 —
4.24% —

2009

2008

2007

92

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

A summary of the activity for 2009 in the SOP is as follows:

Outstanding at Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited or expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted
Average
Exercise
Price

$18.33
—
—
20.29
$18.32

Shares

483,196
—
—
(800)
482,396

Fully vested and expected to vest . . . . . . . . . . . . . . . . . . . . . . . . . . . .

481,586

$18.25

Options exercisable at year-end . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

466,196

$18.24

Weighted
Average
Remaining
Contractual
Term

Aggregate
Intrinsic
Value

3.76

3.64

3.64

$—

$—

$—

Information related to the stock option plan during each year follows:

Intrinsic value of options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash received from option exercises . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefit realized from option exercises . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2009

2008

2007

$— $— $ 89
177
—
—
37
—
—

As of December 31, 2009, there was $25 thousand of total unrecognized compensation cost related to
nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average
period of less than one year.

NOTE 16—EARNINGS/(LOSS) PER COMMON SHARE

The factors used in the earnings/(loss) per share computation follow.

Basic

Net income/(loss)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Dividends on preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Imputed dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income/(loss) available to common shareholders . . . . . . . . . . .

Weighted average common shares outstanding . . . . . . . . . . . . . . . .

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted

Net income/(loss) available to common shareholders . . . . . . . . . . .

2009

2008

2007

$

$

$

$

(999) $
(964)
(39)
(2,002) $

(529) $
(106)
(3)
(638) $

2,961
—
—
2,961

4,158,044

4,160,263

4,170,185

(0.48) $

(0.15) $

0.71

(2,002) $

(638) $

2,961

Weighted average common shares outstanding for basic

earnings/(loss) per common share . . . . . . . . . . . . . . . . . . . . .
Add: Dilutive effects of stock options . . . . . . . . . . . . . . . . . . .
Add: Dilutive effects of stock awards . . . . . . . . . . . . . . . . . . . .
Add: Dilutive effects of warrants . . . . . . . . . . . . . . . . . . . . . . .
Average shares and dilutive potential common shares . . . . . . .

4,158,044
—
—
—
4,158,044

4,160,263
—
—
—
4,160,263

4,170,185
63,752
6,178
—

4,240,115

Diluted earnings/(loss) per common share . . . . . . . . . . . . . . . . . . . .

$

(0.48) $

(0.15) $

0.70

93

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

There were no stock options considered in computing diluted earnings per common share for 2009 or 2008

as they were antidilutive. Stock options for 24,000 shares of common stock were not considered in computing
diluted earnings per common share for 2007 respectively, because they were antidilutive. The warrants issued in
2008 totaling 280,795 were not considered in computing diluted earnings per common share because they were
antidilutive.

NOTE 17—RELATED-PARTY TRANSACTIONS

The Company has granted loans to certain officers and directors and their related interests.

Activity in the loan accounts of officers and directors and their related interests follows for the year ended

December 31, 2009:

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans originated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 497
96
(208)

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 385

Deposits from principal officers, directors, and their related interests at year-end 2009 and 2008 were $2.7

million and $2.8 million, respectively.

NOTE 18—FAIR VALUES OF FINANCIAL INSTRUMENTS

Fair Value Hierarchy. ASC 820-10 establishes a fair value hierarchy which requires an entity to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The topic
describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the
ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be
corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the
assumptions that market participants would use in pricing and asset or liability.

Investment Securities Available for Sale. The fair values of securities available for sale are determined by
matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without
relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship
to other benchmark quoted securities (Level 2). For securities where quoted prices or market prices of similar
securities are not available, fair values are calculated using discounted cash flows or other market indicators
(Level 3). Discounted cash flows are calculated using spread to swap and LIBOR curves that are updated to
incorporate loss severities, volatility, credit spread and optionality. Rating agency and industry research reports
as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.

Impaired Loans. The fair value of impaired loans with specific allocations of the allowance for loan losses is

generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a

94

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

combination of approaches including comparable sales and the income approach. Adjustments are routinely
made in the appraisal process by the appraisers to adjust for differences between the comparable sales and
income data available. Such adjustments are typically significant and result in a Level 3 classification of the
inputs for determining fair value.

Real Estate Owned Assets. Real estate owned assets are recorded at fair value at the time of foreclosure. The

fair value of real estate owned assets is generally based on recent real estate appraisals. These appraisals may
utilize a single valuation approach or a combination of approaches including comparable sales and the income
approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences
between the comparable sales and income data available. Such adjustments are typically significant and result in
a Level 3 classification of the inputs for determining fair value.

Assets and Liabilities Measured on a Recurring and Non Recurring Basis

Available for sale securities are measured at fair value on a recurring basis, impaired loans and real estate

owned are measured at fair value on a non-recurring basis.

Fair Value Measurements at December 31, 2009 Using

Quoted Prices in
Active Markets
for Identical
Assets
(Level One)

Significant Other
Observable
Inputs
(Level Two)

Carrying
Value

Significant
Unobservable Inputs
(Level Three)

Assets

U.S. government sponsored entities and

agency securities (recurring) . . . . . . . . . .

$ 5,168

Private label residential mortgage-backed

securities (recurring) . . . . . . . . . . . . . . . .

$47,131

Federal National Mortgage Association

securities (recurring) . . . . . . . . . . . . . . . .

$

4

Government National Mortgage

Association securities (recurring) . . . . . .
Impaired loans (non recurring) . . . . . . . . . .
Real estate owned assets (non recurring) . .

$
1
$31,649
$ 5,680

$—

$—

$—

$—
$—
$—

$5,168

$ —

$

4

1

$
$ —
$ —

$ —

$47,131

$ —

$ —
$31,649
$ 5,680

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using
significant unobservable inputs (Level 3) for the period ended December 31, 2009 and December 31, 2008:

Investment
Securities
Available-for-sale

Balance of recurring Level 3 assets at January 1, 2009 . . . . . . . . . . . . . . . . . . . . . . . .
Total gains or losses (realized/unrealized):
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Included in earnings—realized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Included in earnings—unrealized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Included in other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases, sales, issuances and settlements, net Transfers in and/or out of Level 3 . .
Balance of recurring Level 3 assets at December 31, 2009 . . . . . . . . . . . . . . . . . . . . .

$ —
$ —
$ —
$ —
$ 2,806
$44,325
$47,131

95

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

The following represent impairment charges recognized during 2009:

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral

dependent loans, had a carrying amount of $31.6 million, net of a valuation allowance of $6.5 million at
December 31, 2009. During the year ended December 31, 2009, a provision of $8.9 million was made for these
loans, net of charge-offs previously provided.

Other real estate owned which is measured at the lower of carrying or fair value less costs to sell, had a net

had a carrying amount of $5.7 million, which is made up of the outstanding balance of $6.4 million, net of a
valuation allowance of $700 thousand at December 31, 2009, resulting in expense of $700 thousand for the year
ending December 31, 2009.

Fair Value Measurements at December 31, 2008 Using

Quoted Prices in
Active Markets
for Identical
Assets
(Level One)

Significant Other
Observable
Inputs
(Level Two)

Carrying
Value

Significant
Unobservable Inputs
(Level Three)

Assets

Private label residential mortgage-backed

securities (recurring) . . . . . . . . . . . . . . . .
Impaired loans (non recurring) . . . . . . . . . .
Real estate owned assets (non recurring) . .

$17,565
$25,956
158
$

$—
$—
$—

$17,565
$ —
$ —

$ —
$25,956
158
$

At December 31, 2008, impaired loans had a carrying amount of $39.7 million, net of a valuation allowance

of $13.8 million. During the year ended December 31, 2008, a provision of $12.1 million was made for those
loans.

In accordance with ASC 825-10, the carrying amounts and estimated fair values of financial instruments, at

December 31, 2009 and December 31, 2008 were as follows:

December 31, 2009

December 31, 2008

Carrying
Amount

Estimated
Fair Value

Carrying
Amount

Estimated
Fair Value

Financial assets

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits in other financial institutions . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 34,596
—
52,304
9,364
748,303
5,680
3,936

$ 34,596
—
52,304
N/A
755,711
5,680
3,936

$ 19,237
893
17,565
9,364
793,045
158
4,008

$ 19,237
893
17,565
N/A
800,422
158
4,008

Financial liabilities

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advances from the FHLB . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$658,432
135,000
367

$660,963
137,578
367

$598,177
175,000
583

$601,262
179,761
583

96

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

The methods and assumptions used to estimate fair value are described as follows:

Carrying amount is the estimated fair value for cash and cash equivalents, interest bearing deposits in other

financial institutions, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate
loans or deposits that reprice frequently and fully. The methods for determining the fair values for securities were
described previously. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent
repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to
the estimated life and credit risk. Fair value of debt is based on current rates for similar financing. It was not
practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair
value of off-balance-sheet items is not considered material (or is based on the current fees or cost that would be
charged to enter into or terminate such arrangements).

NOTE 19—OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income components and related taxes were as follows:

Unrealized holding gains/(losses) on securities available for sale . . . . . . . . . . . . . . . . . .
Less: Reclassification adjustments for gains/(losses) recognized in income . . . . . . . . . .

$ 2,493
(15)

$ 325 $ 341
(16) —

Net unrealized gains (losses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,478
(1,020)

341
(140)

341
(141)

Other comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,458

$ 201

$ 200

2009

2008

2007

97

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

NOTE 20—QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

Three Months Ended

March 31

June 30

September 30 December 31

2009

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,064
5,170

$12,094
4,816

$11,515
4,248

$10,993
3,742

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,894
6,998
385
3,579

Income/(loss) before income taxes . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . .

(3,298)
(720)

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends on preferred stock . . . . . . . . . . . . . . . . . . . . . . . .

$ (2,578) $
250

Net income/(loss) available to common shareholders . . . . .

$ (2,828) $

7,278
2,688
508
4,216

882
197

685
251

434

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . .

$ (0.68) $

0.10

Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . .

$ (0.68) $

0.10

7,267
2,709
452
3,444

1,566
71

$ 1,495
251

$ 1,244

$

$

0.30

0.30

7,251
4,901
468
4,662

(1,844)
(1,243)

$ (601)
250

$ (851)

$ (0.20)

$ (0.20)

2008

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$11,339
6,214

$11,230
5,523

$11,645
5,661

$11,682
5,623

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income (loss) before income taxes . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . .

5,125
405
580
3,586

1,714
548

5,707
5,486
221
3,265

(2,481)
(685)

5,984
1,479
585
3,306

1,784
340

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends on preferred stock . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,166

—

$ (1,796)
—

$ 1,444

—

Net income/(loss) available to common shareholders . . . . .

$ 1,166

$ (1,796)

$ 1,444

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . .

Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . .

$

$

0.28

0.28

$

$

(.43)

(.43)

$

$

0.35

0.35

6,059
6,177
474
3,365

(3,009)
(1,666)

$ (1,343)
109

$ (1,452)

$

$

(.35)

(.35)

98

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

NOTE 21—PARENT COMPANY CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED BALANCE SHEETS
December 31, 2009 and 2008

2009

2008

ASSETS
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,108
1,015
3
84,762

$22,230
1,524
—
75,903

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$97,888

$99,657

LIABILITIES AND SHAREHOLDERS’ EQUITY
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

403
97,485

$

934
98,723

Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$97,888

$99,657

CONDENSED STATEMENTS OF OPERATIONS
For the years ended December 31, 2009, 2008 and 2007

2009

2008

2007

Income

Dividends from subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits in other financial institutions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $ 2,850
112
150

84
243

$3,300
140
164

Total income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

327

3,112

3,604

Other Expenses

Other operating expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

347

282

311

Income/(loss) before income taxes and equity in undistributed earnings/(excess

distributions) of bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax/(benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(20)
(8)

2,830
(8)

3,293
32

Income/(loss) before equity in undistributed earnings/(excess distributions) of bank

subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in undistributed earnings/(loss) of bank subsidiary . . . . . . . . . . . . . . . . . . . . . .

(12)
(987)

2,838
(3,367)

3,261
(300)

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(999) $ (529) $2,961

99

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2009, 2008, and 2007
(Dollar amounts in thousands, except share and per share data)

CONDENSED STATEMENT OF CASH FLOWS
For the year ended December 31, 2009, 2008 and 2007

2009

2008

2007

Cash flows from operating activities

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income/(loss) to net cash provided by

$

(999) $

(529) $ 2,961

operating activities:

Equity in undistributed subsidiary (income) excess distributions . . . . .
Change in other assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash from operating activities . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from financing activities

Capital contribution to bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of preferred stock and warrants, net of costs . . . . . . . . . . . . . . . . . .
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends and discount accretion on preferred stock . . . . . . . . . . . . . . . . . .

987
(42)

(54)

(8,000)
508
(13)
(45)
(1,554)
(964)

3,367
205

3,043

(126)
508
19,258
(2,178)
(3,085)
(106)

300
232

3,493

(147)
508
—
(403)
(3,025)
—

Net cash from financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(10,068)

(14,271)

(3,067)

Net change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Beginning cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(10,122)
22,230

17,314
4,916

426
4,490

Ending cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 12,108

$ 22,230

$ 4,916

100

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

No disclosure is required under this Item.

Item 9A. Controls and Procedures

An evaluation of our disclosure controls and procedures (as defined in Section 13(a)-14(c) of the Securities

Exchange Act of 1934 (the “Exchange Act”)) as of December 31, 2009, was carried out under the supervision
and with the participation of the our Chief Executive Officer, Principal Financial Officer and several other
members of our senior management within the 90-day period preceding the filing date of this annual report. Our
Chief Executive Officer and Principal Financial Officer concluded that, as of December 31, 2009, our disclosure
controls and procedures were effective in ensuring that the information required to be disclosed by us in the
reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management
(including our Chief Executive Officer and Principal Financial Officer) in a timely manner, and (ii) recorded,
processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

There were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) under

the Exchange Act) that occurred during the quarter ended December 31, 2009, that have materially affected, or is
reasonably likely to materially affect, our internal control over financial reporting.

We do not expect that our disclosure controls and procedures will prevent all error and all fraud. A control

procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that
the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no
evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within
the Company have been detected. These inherent limitations include the realities that judgment in decision-
making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls
can be circumvented by the individual acts of some persons, by collusion of two or more people, or by
management override of the control. The design of any control procedure also is based in part upon certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in
achieving its stated goals under all potential future conditions; over time, controls may become inadequate
because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may
occur and not be detected.

The annual report of management on the effectiveness of our internal control over financial reporting and

the audit report thereon issued by our independent registered public accounting firm are set forth under
“Management’s Report on Internal Control Over Financial Reporting” and “Report of Independent Registered
Public Accounting Firm” under “Item 8. Financial Statements and Supplementary Data.”

Item 9B. Other Information

None.

101

PART III

Item 10. Directors and Executive Officers, Promoters and Control Persons; Compliance with Section 16(a)
of the Exchange Acts of the Registrant

Directors and Executive Officers. The information concerning directors of the Company required by this

item is incorporated herein by reference from the Company’s definitive proxy statement for its 2010 Annual
Meeting of Stockholders, a copy of which will be filed with the Securities and Exchange Commission not later
than 120 days after the end of the Company’s fiscal year. Information concerning the executive officers of the
Company who are not directors is incorporated herein by reference from Part I of this Form 10-K under the
caption “Executive Officers of the Registrant Who Are Not Directors.”

Audit Committee Financial Expert. Information concerning the audit committee of the Company’s Board of
Directors, including information regarding the audit committee financial experts serving on the audit committee,
is incorporated herein by reference from the definitive proxy statement for the Annual Meeting of Stockholders
to be held in April 2010, except for information contained under the heading “Report of the Audit Committee,” a
copy of which will be filed not later than 120 days after the close of the fiscal year.

Code of Ethics. The Company adopted a written Code of Ethics based upon the standards set forth under
Item 406 of Regulation S-K of the Securities Exchange Act. The Code of Ethics applies to all of the Company’s
directors, officers and employees. A copy of the Company’s Code of Ethics was filed with the SEC as Exhibit 14
to the Annual Report on Form 10-K for the year ended December 31, 2004. You may obtain a copy of the Code
of Ethics free of charge from the Company by writing to the Corporate Secretary of the Company, 610 Bay
Boulevard, Chula Vista, California 91910 or by calling (619) 691-9741. These documents are also available in
the corporate governance section of the Company’s website at www.firstpactrustbancorp.com/corporate
governance.

Section 16(a) Beneficial Ownership Reporting Compliance. The information concerning compliance with

the reporting requirements of Section 16(a) of the Securities Exchange Act of 1934 by directors, officers and ten
percent stockholders of the Company required by this item is incorporated herein by reference from the
Company’s definitive proxy statement for its 2004 Annual Meeting of Stockholders, a copy of which will be
filed with the Securities and Exchange Commission not later than 120 days after the end of the Company’s fiscal
year.

Nomination Procedures. There have been no material changes to the procedures by which shareholders may

recommend nominees to the Company’s Board of Directors.

Audit Committee Matters. The Board of Directors of the Company has a standing Audit Committee, which

has been established in accordance with Section 3(a)(58)(A) of the Exchange Act. The members of that
committee are Directors Alvin L. Majors (Chairman), Kenneth W. Scholz, and Donald A. Whitacre, all of whom
are considered independent under applicable Nasdaq listing standards. The Board of Directors has determined
that Mr. Alvin L. Majors is an “audit committee financial expert” as defined in applicable SEC rules.

Item 11. Executive Compensation

The information concerning executive compensation required by this item is incorporated herein by
reference from the Company’s definitive proxy statement for its 2009 Annual Meeting of Stockholders, except
for information contained under the headings “Compensation Committee report on Executive Compensation, and
“Report of the Audit Committee,” a copy of which will be filed with the Securities and Exchange Commission
not later than 120 days after the end of the Company’s fiscal year.

102

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters

The information concerning security ownership of certain beneficial owners and management required by

this item is incorporated herein by reference from the Company’s definitive proxy statement for its 2009 Annual
Meeting of Stockholders, a copy of which will be filed with the Securities and Exchange Commission not later
than 120 days after the end of the Company’s fiscal year.

Equity Compensation Plan Information. The following table summarizes our equity compensation plans as

of December 31, 2009.

Plan Category

Equity compensation plans approved by security

Number of securities to
be issued upon exercise
of outstanding options
warrants and rights

Weighted-average
exercise price of
outstanding options
warrants and rights

Number of Securities
remaining available for
future issuance under
equity compensation plans

holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

689,196

$18.22

20,100(1)

Equity compensation plans not approved by

security holders . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

—

(1)

Includes 16,500 shares available for future grants under First PacTrust Bancorp, Inc’s stock option plan and
3,600 shares available for future grants under First PacTrust Bancorp, Inc’s recognition and retention plan.

Item 13. Certain Relationships and Related Transactions and Director Independence

Information concerning certain relationships and related transactions is incorporated herein by reference
from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in April 2008,
except for information contained under the headings “Compensation Committee Report on Executive
Compensation” and “Report of the Audit Committee”, a copy of which will be filed not later than 120 days after
the close of the fiscal year.

The Company has six directors: Alvin L. Majors, Francis P. Burke, Kenneth W. Scholz, Donald M. Purdy,
Donald A. Whitacre and Hans R. Ganz. The Board of Directors has determined that Directors Alvin L. Majors,
Francis P. Burke, Kenneth W. Scholz, Donald M. Purdy and Donald A. Whitacre, who constitute a majority of
the Board members, are “independent directors” as defined in the Nasdaq listing standards. All the members of
the Company’s standing Audit/Compliance, Compensation and Nominating Committees are independent under
these standards and the independence standards set for each of those committees in their charters. These
committee charters are available on the Company’s website at www.firstpactrustbancorp.com.

Item 14. Principal Accountant Fees and Services

(a)

Information concerning principal accountant fees and services is incorporated herein by reference from the
definitive proxy statement for the Annual Meeting of Stockholders to be held on April 21, 2010 (excluding
the information contained and the heading of “Report of the Audit/Compliance Committee”). A copy of
such will be filed no later than 120 days after December 31, 2009.

103

PART IV

Item 15. Exhibits and Financial Statement Schedules

(a)(1) Financial Statements: See Part II—Item 8. Financial Statements and Supplementary Data
(a)(2) Financial Statement Schedule: All financial statement schedules have been omitted as the information is

not required under the related instructions or is not applicable.

(a)(3) Exhibits

Regulation S-K
Exhibit Number

Document

Reference to
Prior Filing
or Exhibit Number
Attached Hereto

2.0

3.1

3.2

3.3

4.0

4.1

4.2

9.0

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

11.0

14.0

16.0

18.0

Plan of acquisition, reorganization, arrangement, liquidation or succession

Charter for First PacTrust Bancorp, Inc.

Articles supplementary to the Charter of the Registrant containing the terms
of the Registrant’s Fixed Rate Cumulative Perpetual Preferred Stock, Series
A.

Bylaws of First PacTrust Bancorp, Inc.

Form of Stock Certificate of First PacTrust Bancorp, Inc.

Form of Preferred Stock Certificate of First PacTrust Bancorp, Inc.

Warrant to purchase shares of the Registrant’s common stock dated
November 21, 2008

Voting Trust Agreement

Severance Agreement with Hans Ganz

Severance Agreement with Melanie Yaptangco, formerly Stewart

Severance Agreement with James P. Sheehy

401(k) Employee Stock Ownership Plan

Registrant’s Stock Option and Incentive Plan

Registrant’s Recognition and Retention Plan

Named Executive Officers Salary and Bonus Arrangements for 2008 and
Director Fee Arrangements for 2008.

Letter Agreement, including Schedule A, and Securities Purchase
Agreement, dated November 21, 2008, between First PacTrust Bancorp,
Inc. and United States Department of the Treasury, with respect to the
issuance and sale of the Series A Preferred Stock and the warrant.

Form of Compensation Modification Agreement and Waiver, executed by
each of Hans R. Ganz, James P. Sheehy, Melanie M. Yaptangco, Regan J.
Lauer, Rachel M. Carillo, and Lisa R. Goodwin.

Statement regarding computation of ratios

Code of Ethics

Letter regarding change in certifying accountant

Letter regarding change in accounting principles

104

None

*

****

*

*

****

****

None

***

***

***

*

**

**

10.7

****

****

None

***

None

None

Regulation S-K
Exhibit Number

Document

Reference to
Prior Filing
or Exhibit Number
Attached Hereto

21.0

22.0

23.0

24.0

31.1

31.2

32.0

99.1

99.2

Subsidiaries of the Registrant

Published Report regarding matters submitted to vote of security holders

Consent of Crowe Horwath LLP

Power of Attorney, included in signature pages

Rule 13(a)-14(a) Certification (Chief Executive Officer)

Rule 13(a)-14(a) Certification (Chief Financial Officer)

Section 1350 of The Sarbanes-Oxley Act Certification

Certification of Principal Executive Officer Pursuant to 31 CFR § 30.15

Certification of Principal Financial Officer Pursuant to 31 CFR § 30.15

*

None

23.0

24.0

31.1

31.2

32

99.1

99.2

*

**

Filed in First PacTrust’s Registration Statement on Form S-1. Filed on March 28, 2002. Such information
is hereby incorporated by reference.
Filed as an appendix to the Registrant’s definitive proxy statement filed on March 21, 2003. Such
previously filed document is incorporated herein by reference in accordance with Item 601 of Regulation
S-K.

*** Filed as an Exhibit to the Company’s annual report on Form 10-K for the year ended December 31, 2005.
**** Filed as an Exhibit to the Registrant’s Current Report on Form 8-K. Filed on November 21, 2008. Such

information is hereby incorporated by reference.
Exhibits—Included, see list in (a)(3).
Financial Statement Schedules—None

(b)
(c)

105

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant

has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FIRST PACTRUST BANCORP, INC.

Date: March 10, 2010

By:

/s/ HANS R. GANZ

Hans R. Ganz, President and Chief Executive Officer
(Duly Authorized Representative)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/s/ HANS R. GANZ

Hans R. Ganz, President,
Chief Executive Officer and Director

/s/ FRANCIS P. BURKE

Francis P. Burke,
Director

/s/ DONALD M. PURDY

Donald M. Purdy,
Director

/s/ REGAN J. LAUER

Regan J. Lauer, Senior Vice President/Controller
(Principal Financial and Accounting Officer)

/s/ ALVIN L. MAJORS

Alvin L. Majors,
Chairman of the Board

/s/ KENNETH W. SCHOLZ

Kenneth W. Scholz,
Director

/s/ DONALD A. WHITACRE

Donald A. Whitacre,
Director

106

Exhibit 10.7

Named Executive Officers Salary and Bonus Arrangements for 2009

Base Salaries

The base salaries for 2009 for the executive officers (the “named executive officers”) of First PacTrust

Bancorp, Inc. (the “Company”) and Pacific Trust Bank who will be named in the compensation table that will
appear in the Company’s upcoming 2009 annual meeting proxy statement are as follows:

Name and Title

Hans R. Ganz . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
President and Chief Executive Officer
James P. Sheehy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Vice President—Secretary and Treasurer
Melanie M. Yaptangco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Vice President—Lending

2009

Base Salary

2010

Base
Salary

$320,008

$365,019

$160,014

$165,006

$160,014

$165,006

Description of 2009 Bonus Incentive Plan

On January 13, 2009, the Company’s Compensation Committee approved a cash incentive bonus plan for

2009 (the “2009 Bonus Plan”) for all officers and employees of the Company and the Bank. The 2009 Bonus
Plan is fully discretionary on the part of the Company’s Compensation Committee. The plan provides for a
discretionary bonus pool of funds which would not exceed 10% of after-tax net income with a minimum
discretionary bonus pool amount of $150,000 in the aggregate. Bonuses will be paid under the 2009 Bonus Plan
in early 2010.

The key performance indicators used to determine whether any bonuses will be paid under the 2009 Bonus
Plan will be the same for all administration employees. The amounts of the bonuses to be individually awarded
under the 2009 Bonus Plan are fully discretionary, and may or may not be paid in whole or in part based on the
Compensation Committee’s qualitative assessment of individual contributions toward the Company’s success
relative to its profitability, customer service, deposit growth, compliance, loan originations and portfolio growth,
loan charge-off and delinquency ratios. Payout percentages will vary from employee to employee. All named
executive officers are eligible under the Plan.

For branch operations staff, a separate branch sales incentive bonus plan has been created that is tied to

individual deposit growth goals by branch, and is not dependent on the general income of the Company.

Director Fee Arrangements for 2009

Each director of First PacTrust Bancorp, Inc., (the “Company”) also is a director of Pacific Trust Bank (the
“Bank”). Directors are not paid a fee for service on the Company’s board. As of the March 13, 2009 shareholder
record date for the 2009 annual meeting, members of Pacific Trust Bank’s board of directors who are
“independent directors” will receive an annual retainer fee of $5,000 in January of each calendar year. New
directors who are elected or appointed to the board during the year shall be paid a pro rata annual retainer equal
to 1/12 of the $5,000 fee for each full or partial month remaining in that calendar year.

Independent directors shall be paid a fee of $2,000 for each Bank board meeting attended. In addition, the

Chairman of the Board receives a 50% premium ($1,000) per Bank board meeting attended. Directors are not
paid additional fees for attendance at First PacTrust Bancorp, Inc. Board of Directors meetings.

Independent directors are also paid fees for their service on various committees as follows: Executive
Committee – $1,000 per meeting; Audit Committee – $600 per meeting; Compensation Committee – $600 per

meeting; Nominating Committee – $500 per meeting; Loan Committee – $2,000 per year; Technology
Committee – $1,200 per year; and Facilities Committee – $2,000 per year. The Committee Chairmen also
received a 50% premium.

Attendance by telephone at Bank board meeting and committee meetings is compensated at two-thirds the

per meeting rate for directors attending in person.

Directors attending the Company/Bank’s annual off-site planning session shall be paid $2,000 in addition to

any Board of Director or Committee per meeting fees.

There are no deferred compensation arrangements with any non-employee director.

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement Nos. 333-156342 on Form S-3 and
333-49806 on Form S-8 of First PacTrust Bancorp, Inc. of our report dated March 10, 2010 with respect to the
consolidated financial statements of First PacTrust Bancorp, Inc., and the effectiveness of internal control over
financial reporting, which report appears in this Annual Report on Form 10-K of First PacTrust Bancorp, Inc. for
the year ended December 31, 2009.

Exhibit 23

/s/ Crowe Horwath LLP

Crowe Horwath LLP

Oak Brook, Illinois
March 10, 2010

CERTIFICATIONS

Exhibit 31.1

I, Hans R. Ganz, certify that:

1.

I have reviewed this annual report on Form 10-K of First PacTrust Bancorp, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles; and

evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of
the period covered by this report based on such evaluation, and based on our evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of our annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent functions):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal controls over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.

Date: March 10, 2010

By:

/s/ HANS R. GANZ

Hans R. Ganz
President and Chief Executive Officer

CERTIFICATIONS

Exhibit 31.2

I, Regan Lauer, certify that:

1.

I have reviewed this annual report on Form 10-K of First PacTrust Bancorp, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles; and

evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of
the period covered by this report based on such evaluation, and based on our evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of our annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent function):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal controls over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting; and

Date: March 10, 2010

By:

/s/ REGAN J. LAUER

Regan J. Lauer
Senior Vice President/Controller
(Principal Financial and Accounting Officer)

SECTION 1350 CERTIFICATION

Exhibit 32

Each of the undersigned hereby certifies in his or her capacity as an officer of First PacTrust Bancorp, Inc.
(“the Company”) that this Annual Report of the Company on Form 10-K for the year ended December 31, 2009
fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and
that information contained in such report fairly presents, in all material respects, the financial condition of the
Registrant as of the dates and for the periods presented in the financial statements and the results of operations of
the Registrant for such period included in such reports.

Date: March 10, 2010

Date: March 10, 2010

By:

By:

/s/ HANS R. GANZ

Hans R. Ganz
President and Chief Executive Officer
(Principal Executive Officer)

/s/ REGAN J. LAUER

Regan J. Lauer
Senior Vice President/Controller
(Principal Financial and Accounting Officer)

First PacTrust Bancorp, Inc.

Certification of Principal Executive Officer Pursuant to 31 CFR § 30.15

Exhibit 99.1

I, Hans R. Ganz, the President and Chief Executive Officer of First PacTrust Bancorp, Inc. (the “Company”)

certify, based on my knowledge, that:

(i) The Company’s Compensation Committee has discussed, reviewed, and evaluated with senior risk
officers at least once every six months during the period beginning on September 14, 2009 and ending with the
last day of the Company’s fiscal year containing that date (the applicable period), the senior executive officer
(SEO) compensation plans and employee compensation plans and the risks these plans pose to the Company;

(ii) The Company’s Compensation Committee has identified and limited during the applicable period any

features of the SEO compensation plans that could lead SEOs to take unnecessary and excessive risks that could
threaten the value of the Company and during the same applicable period has identified any features of the
employee compensation plans that pose risks to the Company and has limited those features to ensure that the
Company is not unnecessarily exposed to risks;

(iii) The Company’s Compensation Committee has reviewed at least every six months during the applicable

period the terms of each employee compensation plan and identified any features of the plan that could
encourage the manipulation of reported earnings of the Company to enhance the compensation of an employee
and has limited any such features;

(iv) The Company’s Compensation Committee will certify to the reviews of the SEO compensation plans

and employee compensation plans required under (i) and (iii) above;

(v) The Company’s Compensation Committee will provide a narrative description of how it limited during

any part of the most recently completed fiscal year that included a TARP period, to the extent required by the
regulations and guidance established under Section 111 of EESA, the features in:

(A) SEO compensation plans that could lead SEOs to take unnecessary and excessive risks that could

threaten the value of the Company;

(B) Employee compensation plans that unnecessarily expose the Company to risks; and

(C) Employee compensation plans that could encourage the manipulation of reported earnings of the

Company to enhance the compensation of an employee;

(vi) The Company has required that bonus payments, as defined in the regulations and guidance established
under section 111 of EESA (bonus payments), of the SEOs and twenty next most highly compensated employees
be subject to a recovery or “clawback” provision during any part of the most recently completed fiscal year that
was a TARP period, to the extent required by the regulations and guidance established under section 111 of
EESA, if the bonus payments were based on materially inaccurate financial statements or any other materially
inaccurate performance metric criteria;

(vii) The Company has prohibited any golden parachute payment, as defined in the regulations and guidance

established under section 111 of EESA, to an SEO or any of the next five most highly compensated employees
during the period beginning on June 15, 2009, and ending with the last day of the Company’s fiscal year
containing that date;

(viii) The Company has limited bonus payments to its applicable employees in accordance with section 111
of EESA and the regulations and guidance established thereunder during the period beginning on June 15, 2009
and ending with the last day of the Company’s fiscal year containing that date;

(ix) The board of directors of the Company has established an excessive or luxury expenditures policy, as

defined in the regulations and guidance established under section 111 of EESA, by September 14, 2009, this
policy has been provided to Treasury and the Company’s primary regulatory agency; the Company and its
employees have complied with this policy during the applicable period; and any expenses that, pursuant to the
policy, required approval of the board of directors, a committee of the board of directors, an SEO, or an executive
officer with a similar level of responsibility were properly approved;

(x) The Company will permit a non-binding shareholder resolution in compliance with any applicable
federal securities rules and regulations on the disclosures provided under the federal securities laws related to
SEO compensation paid or accrued during the period beginning on June 15, 2009, and ending with the last day of
the Company’s fiscal year containing that date;

(xi) The Company will disclose the amount, nature, and justification for the offering during the period

beginning on June 15, 2009, and ending with the last day of the Company’s fiscal year containing that date of
any perquisites, as defined in the regulations and guidance established under section 111 of EESA, whose total
value exceeds $25,000 for each employee subject to the bonus payment limitations identified in paragraph (viii);

(xii) The Company will disclose whether the Company, the board of directors of the Company, or the
Company’s Compensation Committee has engaged a compensation consultant during any part of the most
recently completed fiscal year that was a TARP period; and the services the compensation consultant or any
affiliate of the compensation consultant provided during this period;

(xiii) The Company has prohibited the payment of any gross-ups, as defined in the regulations and guidance

established under section 111 of EESA, to the SEOs and the next twenty most highly compensated employees
during the period beginning on June 15, 2009, and ending with the last day of the Company’s fiscal year
containing that date;

(xiv) The Company has substantially complied with all other requirements related to employee
compensation that are provided in the agreement between the Company and Treasury, including any
amendments;

(xv) The Company has submitted to Treasury a complete and accurate list of the SEOs and the twenty next

most highly compensated employees for the current fiscal year (2010) and the most recently completed fiscal
year (2009), with the non-SEOs ranked in descending order of level of annual compensation, and with the name,
title and employer of each SEO and most highly compensated employee identified; and

(xvi) I understand that a knowing and willful false or fraudulent statement made in connection with this

certification may be punished by fine, imprisonment, or both. (See, for example 18 USC 1001).

Date: March 10, 2010

By:

/s/ HANS R. GANZ

Hans R. Ganz
President and Chief Executive Officer

First PacTrust Bancorp, Inc.

Certification of Principal Financial Officer Pursuant to 31 CFR § 30.15

Exhibit 99.2

I, Regan Lauer, the Senior Vice President and Controller of First PacTrust Bancorp, Inc. (the “Company”)

certify, based on my knowledge, that:

(i) The Company’s Compensation Committee has discussed, reviewed, and evaluated with senior risk
officers at least once every six months during the period beginning on September 14, 2009 and ending with the
last day of the Company’s fiscal year containing that date (the applicable period), the senior executive officer
(SEO) compensation plans and employee compensation plans and the risks these plans pose to the Company;

(ii) The Company’s Compensation Committee has identified and limited during the applicable period any

features of the SEO compensation plans that could lead SEOs to take unnecessary and excessive risks that could
threaten the value of the Company and during the same applicable period has identified any features of the
employee compensation plans that pose risks to the Company and has limited those features to ensure that the
Company is not unnecessarily exposed to risks;

(iii) The Company’s Compensation Committee has reviewed at least every six months during the applicable

period the terms of each employee compensation plan and identified any features of the plan that could
encourage the manipulation of reported earnings of the Company to enhance the compensation of an employee
and has limited any such features;

(iv) The Company’s Compensation Committee will certify to the reviews of the SEO compensation plans

and employee compensation plans required under (i) and (iii) above;

(v) The Company’s Compensation Committee will provide a narrative description of how it limited during

any part of the most recently completed fiscal year that included a TARP period, to the extent required by the
regulations and guidance established under Section 111 of EESA, the features in:

(A) SEO compensation plans that could lead SEOs to take unnecessary and excessive risks that could

threaten the value of the Company;

(B) Employee compensation plans that unnecessarily expose the Company to risks; and

(C) Employee compensation plans that could encourage the manipulation of reported earnings of the

Company to enhance the compensation of an employee;

(vi) The Company has required that bonus payments, as defined in the regulations and guidance established
under section 111 of EESA (bonus payments), of the SEOs and twenty next most highly compensated employees
be subject to a recovery or “clawback” provision during any part of the most recently completed fiscal year that
was a TARP period, to the extent required by the regulations and guidance established under section 111 of
EESA, if the bonus payments were based on materially inaccurate financial statements or any other materially
inaccurate performance metric criteria;

(vii) The Company has prohibited any golden parachute payment, as defined in the regulations and guidance

established under section 111 of EESA, to an SEO or any of the next five most highly compensated employees
during the period beginning on June 15, 2009, and ending with the last day of the Company’s fiscal year
containing that date;

(viii) The Company has limited bonus payments to its applicable employees in accordance with section 111
of EESA and the regulations and guidance established thereunder during the period beginning on June 15, 2009
and ending with the last day of the Company’s fiscal year containing that date;

(ix) The board of directors of the Company has established an excessive or luxury expenditures policy, as

defined in the regulations and guidance established under section 111 of EESA, by September 14, 2009, this
policy has been provided to Treasury and the Company’s primary regulatory agency; the Company and its
employees have complied with this policy during the applicable period; and any expenses that, pursuant to the
policy, required approval of the board of directors, a committee of the board of directors, an SEO, or an executive
officer with a similar level of responsibility were properly approved;

(x) The Company will permit a non-binding shareholder resolution in compliance with any applicable
federal securities rules and regulations on the disclosures provided under the federal securities laws related to
SEO compensation paid or accrued during the period beginning on June 15, 2009, and ending with the last day of
the Company’s fiscal year containing that date;

(xi) The Company will disclose the amount, nature, and justification for the offering during the period

beginning on June 15, 2009, and ending with the last day of the Company’s fiscal year containing that date of
any perquisites, as defined in the regulations and guidance established under section 111 of EESA, whose total
value exceeds $25,000 for each employee subject to the bonus payment limitations identified in paragraph (viii);

(xii) The Company will disclose whether the Company, the board of directors of the Company, or the
Company’s Compensation Committee has engaged a compensation consultant during any part of the most
recently completed fiscal year that was a TARP period; and the services the compensation consultant or any
affiliate of the compensation consultant provided during this period;

(xiii) The Company has prohibited the payment of any gross-ups, as defined in the regulations and guidance

established under section 111 of EESA, to the SEOs and the next twenty most highly compensated employees
during the period beginning on June 15, 2009, and ending with the last day of the Company’s fiscal year
containing that date;

(xiv) The Company has substantially complied with all other requirements related to employee
compensation that are provided in the agreement between the Company and Treasury, including any
amendments;

(xv) The Company has submitted to Treasury a complete and accurate list of the SEOs and the twenty next

most highly compensated employees for the current fiscal year (2010) and the most recently completed fiscal
year (2009), with the non-SEOs ranked in descending order of level of annual compensation, and with the name,
title and employer of each SEO and most highly compensated employee identified; and

(xvi) I understand that a knowing and willful false or fraudulent statement made in connection with this

certification may be punished by fine, imprisonment, or both. (See, for example 18 USC 1001).

Date: March 10, 2010

By:

/s/ REGAN J. LAUER

Regan J. Lauer
Senior Vice President/Controller
(Principal Financial and Accounting Officer)

[THIS PAGE INTENTIONALLY LEFT BLANK]

Shareholder Information

Annual Meeting

April 21, 2010. 9:00 a.m. PDT
The Bonita Golf Club
5540 Sweetwater Road
Bonita, California 91902

Investor Relations

To obtain information about the Company,

including a copy of our Annual Report on
Form 10K, please contact:

The Secretary
First PacTrust Bancorp, Inc.
610 Bay Boulevard
Chula Vista, California 91910
(619) 691-1519
E-mail: FPTB@pacifictrustbank.com

Listing of Common Stock

First PacTrust Bancorp, Inc.’s common stock is

traded on the Nasdaq Global Market.
Its symbol is “FPTB”

First PacTrust Bancorp, Inc.
Directors and Officers

Board of Directors:

Alvin L. Majors—Chairman of the Board
Hans R. Ganz
Francis P. Burke
Donald M. Purdy
Kenneth W. Scholz
Donald A. Whitacre

Executive Officers

Hans R. Ganz—President and
Chief Executive Officer

James P. Sheehy—Executive Vice President,

Secretary and Treasurer

Regan J. Lauer—Senior Vice President—

Controller

Pacific Trust Bank

Executive Officers

Hans R. Ganz—President and
Chief Executive Officer

James P. Sheehy—Executive Vice President,

Transfer Agent and Registrar for Common Stock

Secretary and Treasurer

Melanie M. Yaptangco—Executive Vice

President—Lending

Regan J. Lauer—Senior Vice President—

Controller

Rachel M. Carrillo—Senior Vice President—

Branch Administration

Lisa R. Goodwin—Senior Vice President—

Information Services

Register and Transfer Company
10 Commerce Drive
Cranford, NJ 07016-3572
Stockholder Customer Service: (800) 368-5948

Auditors

Crowe Horwath LLP
One Mid America Plaza
P.O. Box 3697
Oak Brook, IL 60522

Corporate Counsel

Silver, Freedman & Taff, LLP
3299 K Street, N.W., Suite 100
Washington, D.C. 20007