Quarterlytics / Banc of California

Banc of California

banc · NYSE
Claim this profile
Ticker banc
Exchange NYSE
Sector
Industry
Employees 1001-5000
← All annual reports
FY2010 Annual Report · Banc of California
Sign in to download
Loading PDF…
(cid:2)(cid:3)(cid:4)(cid:3)(cid:5)(cid:6)(cid:7)(cid:7)(cid:8)(cid:6)(cid:9)(cid:5)(cid:10)(cid:11)(cid:12)(cid:13)(cid:10)(cid:14)

service)

choice)

value)

trust)

four principles. one promise.

Job:  153968_010  First Pactrust    Page:  1   Color;   Composite

Letter to Shareholders 

What  a  year!    Despite  facing  continuing  economic  headwinds,  including  high  rates  of 
unemployment,  falling  home  prices  and  record  deficits  at  the  federal  and  state  levels,  First 
PacTrust  Bancorp,  Inc.  (“Company”  or  “Bancorp”)  reversed  prior  year  losses  and  posted  $2.8 
million in net income for the year ending December 31, 2010.  Excluding one-time transaction and 
restructuring  charges,  largely  related  to  our  November  2010  recapitalization  effort,  Bancorp’s 
2010 earnings totaled $4.47 million, or $0.46 per share for the full-year ended December 31, 2010 
compared to a deficit of ($851,000) or ($0.20) per share for the year ended December 31, 2009.  

On November 1, 2010, the Company completed a private placement to select institutional and 
other accredited investors providing the Company with aggregate gross proceeds of $60.0 million. 
Proceeds from the private placement were utilized to repay $19.3 million of TARP, overcapitalize 
Pacific Trust Bank and provide the Company with capital reserves to support future growth.  In 
addition, the Company completed an S-3 registration, for the newly issued shares, as well as $250 
million shelf-registration.   Also in early November, the Board of Directors of Bancorp appointed 
Gregory  Mitchell  to  serve  as  the  new  President  and  CEO  of  the  Company,  with  Hans  Ganz 
remaining  as  President  and  CEO  of  Pacific  Trust  Bank.    Since  that  date,  Pacific  Trust  Bank’s 
management team has been supplemented with a new Chief Credit Officer, Chief Lending Officer, 
Chief  Retail  Banking  Officer  and  Chief  Administration  Officer.    The  combination  of  strong 
capital  resources,  a  viable  business  plan,  and  proven  management  is  expected  to  contribute  to 
solid growth in our balance sheet and earnings while also positioning the Company as a potential 
consolidator in the rapidly changing Southern California banking market.     

Beginning in July 2010, the Company began to tell its story to investors throughout America.  
These efforts, along with improvement in the economy and our financial performance, contributed 
to sharp increases in daily volume as well as a 148% rise in our trading price between December 
31,  2009  and  2010.    This  growth  compared  favorably  to  the  10.6%  rise  in  the  S&P  Index,  and 
16%  increase  in  the  S&P  Bank  Index,  and  served  as  a  source  of  pride  among  the  Company’s 
employees, and a strong reward for those investors that have patiently waited for a recovery in the 
Company’s  trading  price.    Beyond  these  rewards,  the  Company’s  Board  of  Directors  elected  to 
increase  the  quarterly  dividend  from  $0.05  to  $0.10  per  share  in  early  November  2010,  with  a 
subsequent increase to $0.105 per share during the first quarter of 2011.  

While  the  markets  remain  uncertain  and  full  of  risk,  we  believe  that  the  Company  is  well 
positioned  to  achieve  its  objectives  of  sustained  growth  through  the  establishment  of  strong 
relationships  with  our  customers  and  communities.  By  focusing  on  these  objectives,  and 
continuing to position the Company as a leader in the emerging consolidation wave, we believe 
First  Pac  Trust  Bancorp,  Inc.  will  continue  to  earn  the  trust  and  support  of  our  valued 
shareholders.      

Job:  153968_010  First Pactrust    Page:  3   Color;   Composite

 
 
 
 
 
 
   
 
The  Board  of  Directors  and  management  would  like  to  thank  our  shareholders  for  their 
continued  support  of  and  investment  in  the  Company,  as  well  as  our  employees  for  their 
dedication to excellent customer service and diligent efforts to build long term value.   

A. L. MAJORS 
Chairman of the Board 

GREGORY A. MITCHELL 
President and Chief Executive Officer 

Job:  153968_010  First Pactrust    Page:  4   Color;   Composite

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

È ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2010

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

to

Commission file number 000-49806

FIRST PACTRUST BANCORP, INC.

(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of
incorporation or organization)
610 Bay Boulevard, Chula Vista, California
(Address of Principal Executive Offices)

04-3639825
(I.R.S. Employer
Identification No.)
91910
(Zip Code)

Registrant’s telephone number, including area code: (619) 691-1519

Securities Registered Pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per share
(Title of class)
Nasdaq Global Market
(Name of each exchange on which registered)
Securities Registered Pursuant to Section 12(g) of the Act:
None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. YES ‘. NO È.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the

Act. YES ‘. NO È.

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to
such filing requirements for the past 90 days. YES È. NO ‘.

Check whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this Chapter) during the preceding
12 months (or for such shorter period that the registrant was required to submit and post such files). YES ‘ NO ‘.

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-K contained herein, and no
disclosure will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K. È

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a
smaller reporting company. See definition of “accelerated filer,” “large accelerated filer,” and “smaller reporting company” in Rule
12b-2 of the Exchange Act. (Check One):

Large accelerated filer ‘ Accelerated filer ‘ Non-accelerated filer ‘ Smaller reporting company È
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ‘ YES. È NO.
The aggregate market value of the voting stock held by non-affiliates of the registrant, computed by reference to the closing
price of such stock on the Nasdaq Global Market as of June 30, 2010, was $21.9 million. (The exclusion from such amount of the
market value of the shares owned by any person shall not be deemed an admission by the registrant that such person is an affiliate
of the registrant.) As of February 24, 2011, there were issued and outstanding 9,729,066 shares of the Registrant’s Common Stock.
DOCUMENTS INCORPORATED BY REFERENCE
PART III of Form 10-K—Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held during May

2011.

Job:  153968_010  First Pactrust    Page:  5   Color;   Composite

FIRST PACTRUST BANCORP, INC. AND SUBSIDIARIES

FORM 10-K

December 31, 2010

INDEX

PART I

Item 1 Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3
Item 4 Reserved . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART II

Item 5 Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of

Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . . .
Item 7A Quantitative and Qualitative Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8
Item 9 Changes in and Disagreements With Accountants on Accounting and Financial Disclosure . . . . .
Item 9A Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

Item 10 Directors and Executive Officers of the Registrant
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11 Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 12 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder

Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13 Certain Relationships and Related Transactions and Director Independence . . . . . . . . . . . . . . . . .
Item 14 Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

1
29
36
37
37
37

38
39
41
54
56
95
95
95

96
96

97
97
97

Item 15 Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

98
101

PART IV

Job:  153968_010  First Pactrust    Page:  7   Color;   Composite

Item 1. Business

General

PART I

First PacTrust Bancorp, Inc. (“the Company”) is a unitary thrift holding company that is subject to
regulation by the Office of Thrift Supervision. The Company was incorporated under Maryland law in March
2002 to hold all of the stock of Pacific Trust Bank (“the Bank”). As a thrift holding company, First PacTrust
Bancorp, Inc., activities are limited to banking, securities, insurance and financial services-related activities. See
“How We Are Regulated—First PacTrust Bancorp, Inc.” First PacTrust Bancorp, Inc. is not an operating
company and has no significant assets other than all of the outstanding shares of common stock of Pacific Trust
Bank, the net proceeds retained from its initial public offering completed in August 2002, its loan to the First
PacTrust Bancorp, Inc. 401(k) Employee Stock Ownership Plan, the proceeds for investments made and the net
proceeds retained from the private placement completed in November 2010. First PacTrust Bancorp, Inc. has no
significant liabilities other than employee compensation. The management of the Company and the Bank is
substantially the same. However, Gregory Mitchell currently serves as President and Chief Operating Officer of
the Company and is currently not an employee of the Bank. The Company utilizes the support staff and offices of
the Bank and pays the Bank for these services. If the Company expands or changes its business in the future, the
Company may hire additional employees of its own. Unless the context otherwise requires, all references to the
Company include the Bank and the Company on a consolidated basis.

The Bank is a community-oriented financial institution offering a variety of financial services to meet the

banking and financial needs of the communities we serve. The Bank is headquartered in San Diego County,
California, and as of December 31, 2010 operated nine banking offices primarily serving San Diego and
Riverside Counties in California.

The principal business consists of attracting retail deposits from the general public and investing these funds

primarily in loans secured by first mortgages on owner-occupied, one-to four- family residences, a variety of
consumer loans, multi-family and commercial real estate and, to a limited extent, commercial business loans. The
Company also invests in securities and other assets.

The Company offers a variety of deposit accounts for both individuals and businesses with varying rates and

terms, which generally include savings accounts, money market deposits, certificate accounts and checking
accounts. The Company solicits deposits in the Company’s market area and, to a lesser extent, from institutional
depositors nationwide, and in the past has accepted brokered deposits.

The principal executive offices of First PacTrust Bancorp, Inc. are located at 610 Bay Boulevard, Chula

Vista, California, and its telephone number is (619) 691-1519. The Company’s common stock is traded on the
Nasdaq Global Market under the symbol FPTB.

The Company’s reports, proxy statements and other information the Company files with the SEC, as well as news
releases, are available free of charge through the Company’s Internet site at http://www.firstpactrustbancorp.com. This
information can be found on the First PacTrust Bancorp, Inc. “News” or “SEC Filings” pages of our Internet site. The
annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those
reports filed and furnished pursuant to Section 13(a) of the Exchange Act are available as soon as reasonably
practicable after they have been filed with the SEC. Reference to the Company’s Internet address is not intended to
incorporate any of the information contained on our Internet site into this document.

On November 1, 2010, the Company completed a private placement to select institutional and other
accredited investors of 4,418,390 shares of common stock and 1,036,156 shares of newly designated Class B
non-voting common stock at a price of $11.00 per share, providing the Company with aggregate gross proceeds

1

Job:  153968_010  First Pactrust    Page:  9   Color;   Composite

of $60.0 million. In connection with the private placement, the Company issued warrants that are exercisable for
a total of 1,635,000 shares of non-voting common stock at an exercise price of $11.00 per share. The primary
purpose of the private placement was to enable the Company to repurchase the 19,300 shares of Fixed Rate
Cumulative Perpetual Preferred Stock Series A that was issued to the U.S. Department of Treasury on
November 21, 2008 pursuant to the “TARP”, Troubled Asset Relief Program’s Capital Purchase Program. On
December 15, 2010, the Company redeemed the $19.3 million of Series A Preferred Stock issued to the U.S.
Treasury.

During much of 2008, 2009 and 2010, market and economic conditions in our industry and in California

have declined resulting in increased delinquencies and foreclosures. A number of federal legislative and
regulatory initiatives have been enacted to address these conditions. See “Asset Quality” and “How we are
Regulated” in Item 1, “Risk Factors” in Item 1A and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in Item 7.

Forward-Looking Statements

This Form 10-K contains various forward-looking statements that are based on assumptions and describe
our future plans and strategies and our expectations. These forward-looking statements are generally identified
by words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar words. Our ability
to predict results or the actual effect of future plans or strategies is uncertain. Factors which could cause actual
results to differ materially from those estimated include, but are not limited to, changes in interest rates, general
economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government,
including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of our loan
and investment portfolios, demand for our loan products, deposit flows, our operating expenses, competition,
demand for financial services in our market areas and accounting principles and guidelines. These risks and
uncertainties should be considered in evaluating forward-looking statements, and you should not rely too much
on these statements. We do not undertake, and specifically disclaim, any obligation to publicly revise any
forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the
occurrence of anticipated or unanticipated events.

Lending Activities

General. The Company’s mortgage loans carry either a fixed or an adjustable rate of interest. Mortgage
loans generally are long-term and amortize on a monthly basis with principal and/or interest due each month. At
December 31, 2010, the Company’s net loan portfolio totaled $678.2 million, which constituted 78.7% of our
total assets. The breakdown of loans in the portfolio was: 83.8% 1-4 residential (the “SFR Mortgage Portfolio”),
7.6% commercial real estate, 4.8% multi-family, 2.1% land, 1.7% Consumer and other.

The $578.8 million SFR mortgage portfolio was comprised of $568.9 million of first deed of trust loans and

$9.9 million of loans secured by subordinated or junior liens. The Company’s SFR mortgage portfolio is
comprised of a combination of traditional, fully-amortizing loans and non-traditional and/or interest only loans.
For instance, in 2005 the Company introduced a fully-transactional flexible mortgage product called the “Green
Account.” The Green Account is a first mortgage line of credit with an associated “clearing account” that allows
all types of deposits and withdrawals to be performed, including direct deposit, check, debit card, ATM, ACH
debits and credits, and internet banking and bill payment transactions. For further detailed information on the
Green Account, visit the Company’s website at www.pacifictrustbank.com. At December 31, 2010, the balance
of the Company’s Green Account loans totaled $245.5 million. Also, the Company had a total of $177.9 million
in interest-only mortgage loans and $32.1 million in mortgage loans with potential for negative amortization.

As of December 31, 2010, the Executive Vice President of Lending may approve loans to one borrower or

group of related borrowers up to $2.0 million. The President/CEO of the Bank may approve loans to one
borrower or group of related borrowers up to $2.5 million. The Management Loan Committee may approve loans

2

Job:  153968_010  First Pactrust    Page:  10   Color;   Composite

to one borrower or group of related borrowers up to $8.0 million, with no single loan exceeding $4.0 million. The
Board Loan Committee must approve loans over these amounts or outside our general loan policy. During
January, 2011, the Board of Directors of the Bank approved increases to these loan authorizations. Currently, the
Executive Vice President of Lending may approve loans to one borrower or group of related borrowers up to $2.5
million. The Chief Credit Officer may approve loans to one borrower or group of related borrowers up to $3.5
million. The President/CEO may approve loans to one borrower or group of related borrowers up to $2.5 million.
The Management Loan Committee may approve loans to one borrower or group of related borrowers up to $10.0
million, with no single loan exceeding $5.0 million. The Board Loan Committee must approve loans over these
amounts or outside our general loan policy.

At December 31, 2010, the maximum amount which the Company could have loaned to any one borrower
and the borrower’s related entities was approximately $16.3 million. The largest lending relationship to a single
borrower or a group of related borrowers was a combination of commercial real estate, multi-family and single
family loans with an aggregate loan exposure amount of $12.0 million. The properties securing these loans are
located in Anaheim and San Diego, California. All of these loans were performing in accordance with their terms
as of December 31, 2010.

The following table presents information concerning the composition of the Company’s loan portfolio in

dollar amounts and in percentages as of the dates indicated.

2010

2009

December 31,

2008

2007

2006

Amount Percent

Amount Percent

Amount Percent

Amount Percent

Amount Percent

(Dollars in Thousands)

Real Estate
One- to four-family . . . . . . . $355,007
29,245
Multi-family . . . . . . . . . . . . .
39,035
Non-Residential . . . . . . . . . .
10,660
Land . . . . . . . . . . . . . . . . . . .
—
Construction . . . . . . . . . . . . .

51.38% $425,125
31,421
4.23
39,900
5.65
13,549
1.54
—
—

56.00% $460,316
34,831
4.14
41,498
5.26
21,733
1.78
17,835
—

56.92% $421,064
37,339
4.31
35,500
5.13
21,705
2.69
18,866
2.20

58.96% $515,891
49,597
5.23
36,605
4.97
20,108
3.04
16,409
2.64

69.46%
6.68
4.93
2.71
2.21

Other Loans:
Consumer . . . . . . . . . . . . . . .
Green* . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . .

Total loans . . . . . . . . . .
Net deferred loan origination
costs . . . . . . . . . . . . . . . . .
Allowance for loan losses . .

Total loans receivable,

11,031
245,481
529

1.60
35.53
0.07

11,370
237,188
567

1.50
31.25
0.07

12,313
219,091
1,133

1.52
27.09
0.14

14,293
163,962
1,398

2.00
22.96
0.20

16,195
87,294
611

2.18
11.75
0.08

690,988 100.00% 759,120 100.00% 808,750 100.00% 714,127 100.00% 742,710 100.00%

1,824
(14,637)

2,262
(13,079)

2,581
(18,286)

2,208
(6,240)

2,004
(4,670)

net

. . . . . . . . . . . . . . $678,175

$748,303

$793,045

$710,095

$740,044

*

Under current OTS guidance, the Bank is required to classify Green loans as HELOCs on its quarterly Thrift
Financial Report (“TFR”) due to the revolver feature of this product. Nonetheless, 87.4% of Green
mortgages are first trust deed mortgages. The Company has requested the OTS reconsider the classification
of these loans on TFRs to better reflect their terms and characteristics. Historically, these loans have
outperformed the Bank’s traditional one-to four- unit first deed of trust mortgage portfolio. From 2008-
2010, the Green Account loans experienced losses of 0.14% of the aggregate loan amount, while the
traditional mortgage portfolio experienced a loss rate of 0.13%. As of December 31, 2010, none of the
Company’s Green Accounts were nonperforming.

As of December 31, 2010, of this total $214.5 million was secured by one-to four–family properties, $13.7
million was secured by commercial properties, $9.3 million was secured by second trust deed lines of credit,
$3.8 million was secured by multi-family properties and $4.2 million was secured by land. At 12/31/09, of
this total $208.9 million was secured by one-to four–family properties, $14.3 million was secured by
commercial properties, $8.7 million was secured by second trust deed lines of credit, $2.8 million was

3

Job:  153968_010  First Pactrust    Page:  11   Color;   Composite

secured by multi-family properties and $2.5 million was secured by land. At 12/31/08, of this total $192.5
million was secured by one-to four-family loans, $14.9 million was secured by commercial properties, $8.3
million was secured by second trust deed line of credit, $2.5 million was secured by multi-family properties,
and $798 thousand was secured by land. At 12/31/07, of this total $149.3 million was secured by one-to
four- family properties, $6.2 million was secured by commercial properties, $5.7 million was secured by
second trust deed lines of credit, $2.3 million was secured by multi-family properties and $429 thousand
was secured by land. At 12/31/06, of this total $82.7 million was secured by one- to four- family properties,
$2.0 million was secured by second trust deed lines of credit, $1.3 million was secured by multi-family
properties and $1.7 million was secured by commercial properties.

The following table shows the composition of the Company’s loan portfolio by fixed- and adjustable-rate at

the dates indicated.

2010

2009

December 31,

2008

2007

2006

Amount Percent

Amount Percent

Amount Percent

Amount Percent

Amount Percent

(Dollars in Thousands)

FIXED-RATE LOANS
Real Estate
One- to four-family . . . . . . . . $ 5,019
22,532
Multi-family . . . . . . . . . . . . .
24,463
Non-Residential
. . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . .
9,823
Other loans
Consumer: . . . . . . . . . . . . . . .
Green . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . .

143
1,728
500

Total fixed-rate loans . . . . . .

64,208

ADJUSTABLE-RATE
Real Estate
One- to four-family . . . . . . . . 349,988
6,713
Multi-family . . . . . . . . . . . . .
14,572
Non-Residential
. . . . . . . . . .
837
Land . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . .
—
Other loans
Consumer . . . . . . . . . . . . . . .
10,888
Green . . . . . . . . . . . . . . . . . . . 243,753
29
Commercial . . . . . . . . . . . . . .

0.73% $
3.26
3.54
1.42

6,396
21,992
25,048
12,691

0.84% $
2.90
3.30
1.67

7,740
22,693
25,591
21,631

0.96% $ 10,440
23,035
2.81
25,425
3.16
21,601
2.67

1.46% $ 10,750
29,458
3.23
17,984
3.56
20,002
3.02

1.45%
3.97
2.42
2.69

0.02
0.25
0.07

9.29

50.65
0.97
2.11
0.12
—

1.58
35.28
0.00

249
1,071
511

67,958

0.03
0.14
0.07

8.95

366
798
525

79,344

0.05
0.10
0.06

9.81

868
429
500

0.12
0.06
0.07

927
—
—

0.12
—
—

82,298

11.52

79,121

10.65

418,730
9,429
14,852
857
—

11,121
236,117
56

55.16
1.24
1.96
0.11
—

1.47
31.10
0.01

452,576
12,138
15,906
103
17,835

11,948
218,292
608

55.96
1.50
1.97
0.01
2.20

1.48
26.99
0.08

410,624
14,304
10,075
104
18,866

13,447
163,533
876

57.50
2.00
1.41
0.02
2.64

1.88
22.90
0.13

505,141
20,139
18,621
106
16,409

15,268
87,294
611

68.01
2.71
2.51
0.02
2.21

2.06
11.75
0.08

Total adjustable-rate loans . . 626,780

90.71

691,162

91.05

729,406

90.19

631,829

88.48

663,589

89.35

Total loans . . . . . . . . . . . . . . 690,988 100.00% 759,120 100.00% 808,750 100.00% 714,127 100.00% 742,710 100.00%

Net deferred loan

origination costs . . . .

1,824

2,262

2,581

2,208

2,004

Allowance for loan

losses . . . . . . . . . . . . .

(14,637)

Total loans receivable, net

. . $678,175

(13,079)

$748,303

(18,286)

$793,045

(6,240)

$710,095

(4,670)

$740,044

4

Job:  153968_010  First Pactrust    Page:  12   Color;   Composite

e
t
a
t
s
E

l
a
e
R

n
o
i
t
c
u
r
t
s
n
o
C

d
n
a
L

l
a
i
t
n
e
d
i
s
e
R
-
n
o
N

y
l
i

m
a
F
-
i
t
l
u
M

y
l
i

m
a
F
-
r
u
o
F
o
t

-
e
n
O

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

,

1
3

r
e
b
m
e
c
e
D
g
n
i
d
n
E
s
r
a
e
Y
g
n
i
r
u
D
e
u
D

%

—

—

—

—

—

—

—
$

%
0
6
.
6

3
2
8
,
9

$

%
5
2
.
5

—

—

—

—

—

—

—

—

2
6
.
3

0
5
.
3

—

—

—

9
9

8
3
7

—

0
0
.
5

5
2
.
4

7
8
.
6

0
5
.
3

0
8
1

—

7
9
1

5
1
2
,
6

4
9
3
,
1

9
4
0
,
1
3

$

%
2
0
.
6

7
0
.
5

0
0
.
5

5
2
.
4

7
1
.
5

9
1
.
6

3
4
8

9
7
5

8
9

0
9
0
,
3

5
6
3
,
4

0
7
2
,
0
2

$

%
6
8
.
4

0
5
.
5

7
2
.
6

6
0
.
5

2
6
.
3

2
3
.
5

1
1

3
1
8

0
3
2
,
2

8
1
4
,
3

0
5
8
,
2
2
1

5
8
6
,
5
2
2

$

%

—

—
$

%
2
9
.
5

0
6
6
,
0
1
$

%
6
5
.
6

5
3
0
,
9
3
$

%
8
7
.
5

5
4
2
,
9
2
$

%
3
6
.
4

7
0
0
,
5
5
3
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
1
1
0
2

.

.

2
1
0
2

4
1
0
2

d
n
a

3
1
0
2

.

.

9
1
0
2

4
3
0
2

o
t

o
t

5
1
0
2

0
2
0
2

g
n
i
w
o
l
l
o
f

d
n
a

5
3
0
2

.

.

.

.

.

.

.

.

.

.

.

.

l
a
t
o
T

)
s
d
n
a
s
u
o
h
t

n
i

s
r
a
l
l
o
D

(

.
0
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

o
i
l
o
f
t
r
o
p

n
a
o
l

s
’
y
n
a
p
m
o
C
e
h
t

f
o

y
t
i
r
u
t
a
m

l
a
u
t
c
a
r
t
n
o
c

e
h
t

s
e
t
a
r
t
s
u
l
l
i

e
l
u
d
e
h
c
s

g
n
i
w
o
l
l
o
f

e
h
T

S
L
A
T
O
T

l
a
i
c
r
e
m
m
o
C

s
s
e
n
i
s
u
B

n
e
e
r
G

r
e
m
u
s
n
o
C

%
5
8
.
5

7
2
2
,
7
1

$

%
5
6
.
2
1

9
9
4
$

%
0
5
.
9

6
5
3
,
1

$

%
4
8
.
5

3
1
7
,
3

$

7
6
.
5

6
8
.
3

5
8
.
3

6
2
.
4

8
3
.
5

2
7
0
,
1

3
8
0
,
2
1

4
8
1
,
0
1

4
7
9
,
2
0
4

8
4
4
,
7
4
2

0
5
.
7

5
2
.
0
1

—

—

—

5
1

5
1

—

—

—

8
3
.
4

—

0
5
.
3

4
7
.
4

—

6
6
3

—

6
4
1

—

3
1
6
,
3
4
2

4
1
.
5

0
3
.
3

5
4
.
3

7
9
.
2

—

1
0
1

3
3
5

5
2
3
,
6

9
5
3

—

%
2
3
.
5

8
8
9
,
0
9
6
$

%
1
1
.
1
1

9
2
5
$

%
5
7
.
4

1
8
4
,
5
4
2
$

%
8
5
.
5

1
3
0
,
1
1
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
1
1
0
2

.

.

2
1
0
2

4
1
0
2

d
n
a

3
1
0
2

9
1
0
2

4
3
0
2

o
t

o
t

5
1
0
2

0
2
0
2

g
n
i
w
o
l
l
o
f

d
n
a

5
3
0
2

.

.

.

.

.

.

.

.

.

.

.

.

l
a
t
o
T

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

,
1
3

r
e
b
m
e
c
e
D
g
n
i
d
n
E
s
r
a
e
Y
g
n
i
r
u
D
e
u
D

5

.
s
n
a
o
l

t
f
a
r
d
r
e
v
o

d
n
a

y
t
i
r
u
t
a
m
d
e
t
a
t
s

o
n

g
n
i
v
a
h

s
n
a
o
l

,
s
n
a
o
l

d
n
a
m
e
d

s
e
d
u
l
c
n
I

)
1
(

Job:  153968_010  First Pactrust    Page:  13   Color;   Composite

d
n
a
L

l
a
i
t
n
e
d
i
s
e
R
-
n
o
N

y
l
i

m
a
F
-
i
t
l
u
M

y
l
i

m
a
F
-
r
u
o
F
o
t

-
e
n
O

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

,
1
3

r
e
b
m
e
c
e
D
g
n
i
d
n
E
s
r
a
e
Y
g
n
i
r
u
D
e
u
D

%
2
9
.
5

0
6
6
,
0
1
$

%
2
4
.
6

9
7
9
,
0
3
$

%
9
6
.
5

7
3
4
,
8
1
$

%
5
2
.
4

5
7
8
,
5
9
1
$

—

—

—

—

—

—

—

—

7
8
.
6

7
8
.
6

7
8
.
6

7
8
.
6

0
1
8

5
7
4

1
2
4
,
5

0
5
3
,
1

2
7
.
5

4
0
.
6

9
1
.
6

—

5
3
2
,
3

7
3
0
,
6

6
3
5
,
1

—

3
8
.
4

9
2
.
5

2
1
.
5

2
6
.
3

0
2
3
,
6
4

7
4
8
,
6
7

7
3
2
,
4
3

8
2
7
,
1

%
2
9
.
5

0
6
6
,
0
1
$

%
6
5
.
6

5
3
0
,
9
3
$

%
8
7
.
5

5
4
2
,
9
2
$

%
3
6
.
4

7
0
0
,
5
5
3
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
1
1
0
2

.

.

2
1
0
2

4
1
0
2

d
n
a

3
1
0
2

9
1
0
2

4
3
0
2

o
t

o
t

5
1
0
2

0
2
0
2

.

.

.

.

.

.

.

l
a
t
o
T

r
o

e
l
b
a
t
s
u
j
d
a

e
v
a
h

h
c
i
h
w
s
n
a
o
L

.
e
c
i
r
p
e
r

s
n
a
o
l

e
h
t

s
a

0
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

o
i
l
o
f
t
r
o
p

n
a
o
l

s
’
y
n
a
p
m
o
C
e
h
t

s
e
t
a
r
t
s
u
l
l
i

e
l
u
d
e
h
c
s

g
n
i
w
o
l
l
o
f

e
h
T

e
l
b
i
s
s
o
p

f
o

s
t
c
e
f
f
e

e
h
t

t
c
e
l
f
e
r

t
o
n

s
e
o
d

e
l
u
d
e
h
c
s

e
h
T

.
s
e
c
i
r
p
e
r

n
a
o
l

e
h
t

h
c
i
h
w
g
n
i
r
u
d

d
o
i
r
e
p

e
h
t

n
i

g
n
i
r
u
t
a
m
s
a
n
w
o
h
s

e
r
a

s
e
t
a
r

t
s
e
r
e
t
n
i

e
l
b
a
i
t
o
g
e
n
e
r

.
)
s
d
n
a
s
u
o
h
t

n
i

s
r
a
l
l
o
D

(

.
s
e
s
u
a
l
c

e
l
a
s
-
n
o
-
e
u
d

f
o

t
n
e
m
e
c
r
o
f
n
e

r
o

s
t
n
e
m
y
a
p
e
r
p

S
L
A
T
O
T

l
a
i
c
r
e
m
m
o
C

s
s
e
n
i
s
u
B

n
e
e
r
G

r
e
m
u
s
n
o
C

1
9
.
4

8
1
.
5

3
2
.
5

1
9
.
3

2
9
9
,
4
8

6
8
6
,
5
1
1

8
7
0
,
3

4
9
1
,
1
4

—

0
5
.
7

—

—

5
1

—

—

—

3
7
.
4

4
7
.
4

—

—

3
8
4
,
4
3

3
7
2
,
2
3

—

—

0
8
.
4

0
3
.
3

—

—

9
3

4
4
1

—

—

%
6
3
.
5

8
3
0
,
6
4
4
$

%
2
6
.
1
1

4
1
5
$

%
6
7
.
4

5
2
7
,
8
7
1
$

%
9
5
.
5

8
4
8
,
0
1
$

%
2
3
.
5

8
8
9
,
0
9
6
$

%
1
1
.
1
1

9
2
5
$

%
5
7
.
4

1
8
4
,
5
4
2
$

%
8
5
.
5

1
3
0
,
1
1
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
1
(
1
1
0
2

.

.

2
1
0
2

4
1
0
2

d
n
a

3
1
0
2

9
1
0
2

4
3
0
2

o
t

o
t

5
1
0
2

0
2
0
2

.

.

.

.

.

.

.

l
a
t
o
T

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

d
e
t
h
g
i
e

W

e
g
a
r
e
v
A

e
t
a
R

t
n
u
o
m
A

,
1
3

r
e
b
m
e
c
e
D
g
n
i
d
n
E
s
r
a
e
Y
g
n
i
r
u
D
e
u
D

6

e
u
d

s
n
a
o
l

f
o

t
n
u
o
m
a

l
a
t
o
t

e
h
t

e
l
i
h
w

,
n
o
i
l
l
i

m
9
.
1
5
$

s
i

s
e
t
a
r

t
s
e
r
e
t
n
i

d
e
n
i
m
r
e
t
e
d
e
r
p

e
v
a
h

h
c
i
h
w
1
1
0
2

,
1
3

r
e
b
m
e
c
e
D

r
e
t
f
a

e
u
d

s
n
a
o
l

f
o

t
n
u
o
m
a

l
a
t
o
t

e
h
T

.
n
o
i
l
l
i

m
9
.
1
2
6
$

s
i

s
e
t
a
r

t
s
e
r
e
t
n
i

e
l
b
a
t
s
u
j
d
a

r
o

g
n
i
t
a
o
l
f

e
v
a
h

h
c
i
h
w
e
t
a
d

h
c
u
s

r
e
t
f
a

.
s
n
a
o
l

t
f
a
r
d
r
e
v
o

d
n
a

y
t
i
r
u
t
a
m
d
e
t
a
t
s

o
n

g
n
i
v
a
h

s
n
a
o
l

,
s
n
a
o
l

d
n
a
m
e
d

s
e
d
u
l
c
n
I

)
1
(

Job:  153968_010  First Pactrust    Page:  14   Color;   Composite

One- to Four-Family Residential Real Estate Lending. The Company focuses lending efforts primarily on

the origination of loans secured by first mortgages on owner-occupied, one- to four-family residences in San
Diego and Riverside Counties, California. At December 31, 2010, one- to four-family residential mortgage loans
totaled $569.5 million, or 82.4% of our gross loan portfolio including the portion of the Company’s Green
Account home equity loan portfolio that are secured by first trust deeds.

The Company generally underwrites one- to four-family loans based on the applicant’s income and credit

history and the appraised value of the subject property. Generally, the Company lends up to 80% of the lesser of
the appraised value or purchase price for one- to four-family residential loans. For loans with a loan-to-value
ratio in excess of 70%, the Company generally charges a higher interest rate. The Company currently has a very
limited quantity of loans with a loan-to-value ratio (at time of closing) in excess of 80% at the date of loan
origination. Properties securing our one- to four-family loans are appraised by independent fee appraisers
approved by management. Generally, the Company requires borrowers to obtain title insurance, hazard
insurance, and flood insurance, if necessary.

National and regional indicators of real estate values show continued depressed collateral values relative to

peak levels, however, the Company believes that the current loan loss reserves are adequate to cover inherent
losses. Further, the Company generally adjusts underwriting criteria by discounting the appraisal value by 5.0%
when underwriting mortgages in declining market areas.

The Company currently originates one- to four-family mortgage loans on either a fixed- or an adjustable-

rate basis, as consumer demand and Bank risk management dictates. The Company’s pricing strategy for
mortgage loans includes setting interest rates that are competitive with other local financial institutions.

Adjustable-rate mortgages, or “ARM” loans are offered with flexible initial and periodic repricing dates,

ranging from one year to seven years through the life of the loan. The Company uses a variety of indices to
reprice ARM loans. During the year ended December 31, 2010, the Company originated $78.9 million of one- to
four-family ARM loans with terms up to 30 years. Of these, $75.3 million were Green account loans. See further
discussion under “Green Account Loans.”

One- to four-family loans may be assumable, subject to the Company’s approval, and may contain
prepayment penalties. Most ARM loans are written using generally accepted underwriting guidelines. Mainly,
due to the generally large loan size, these loans may not be readily saleable to Freddie Mac or Fannie Mae, but
are saleable to other private investors. The Company’s real estate loans generally contain a “due on sale” clause
allowing us to declare the unpaid principal balance due and payable upon the sale of the security property.

The Company no longer offers ARM loans which may provide for negative amortization of the principal

balance and has not offered these loans since March, 2006. At December 31, 2010, the existing negative
amortizing loans in the one-to four- family portfolio totaling $30.1 million have monthly interest rate
adjustments after the specified introductory rate term, and annual maximum payment adjustments of 7.5% during
the first five years of the loan. The principal balance on these loans may increase up to 110% of the original loan
amount as a result of the payments not being sufficient to cover the interest due during the first five years of the
loan term. These loans adjust to fully amortize after five years through contractual maturity, or upon the
outstanding loan balance reaching 110% of the original loan amount with up to a 30-year term. At December 31,
2010, $2.4 million of the Company’s negatively amortizing loan portfolio was non-performing loans.

In addition, the Bank currently offers interest-only loans and expects originations of these loans to continue.

At December 31, 2010, the Company had a total of $148.4 million of interest-only mortgage loans secured by
one-to four- family homes. These loans become fully amortized after the initial fixed rate period. At
December 31, 2010, $10.1 million of the Company’s interest-only loan portfolio was nonperforming. The
Company also offers its Green Account secured lines of credit which have interest only minimum payment
requirements. See further discussion under “Consumer and Other Real Estate Lending.”

7

Job:  153968_010  First Pactrust    Page:  15   Color;   Composite

In order to remain competitive in our market areas, the Company, at times, originates ARM loans at initial

rates below the fully indexed rate. The Company’s ARM loans generally provide for specified minimum and
maximum interest rates, with a lifetime cap, and a periodic adjustment on the interest rate over the rate in effect
on the date of origination. As a consequence of using caps, the interest rates on these loans may not be as rate
sensitive as is the Company’s cost of funds.

ARM loans generally pose different credit risks than fixed-rate loans, primarily because as interest rates
rise, the borrower’s minimum monthly payment rises, increasing the potential for default.( See “Asset Quality—
Non-performing Assets” and “Classified Assets.”) At December 31, 2010, the Company’s one- to four-family
ARM loan portfolio totaled $350.0 million, or 50.7% of our gross loan portfolio. At that date, the fixed-rate
one-to four-family mortgage loan portfolio totaled $5.0 million, or 0.7% of the Company’s gross loan portfolio.
The composition of the Company’s loan portfolio did not significantly change during 2010. At December 31,
2010, $13.5 million of the Company’s ARM loan portfolio were non-performing loans.

Green Account Loans. The Company has $245.5 million of total Green account loans which represented
35.5% of the gross loan portfolio at December 31, 2010. The Company has SFR Green account loans secured by
first trust deeds on one-to four- family properties of $214.5 million and other Green account loans that include
second deeds of trust and loans secured against other property types of $31.0 million. Green account home equity
loans generally have a fifteen year draw period with interest-only payment requirements, a balloon payment
requirement a the end of the draw period and a maximum 80% loan to value ratio. Home equity lines of credit,
other than Green account loans, may be originated in amounts, together with the amount of the existing first
mortgage, up to 80% of the value of the property securing the loan.

Commercial and Multi-Family Real Estate Lending. The Company offers a variety of multi-family and
commercial real estate loans. These loans are secured primarily by multi-family dwellings, and a limited amount
of small retail establishments, hotels, motels, warehouses, and small office buildings primarily located in the
Company’s market area. At December 31, 2010, multi-family and commercial real estate loans totaled $85.8
million or 12.4% of the Company’s gross loan portfolio.

The Company’s loans secured by multi-family and commercial real estate are originated with either a fixed

or adjustable interest rate. The interest rate on adjustable-rate loans is based on a variety of indices, generally
determined through negotiation with the borrower. Loan-to-value ratios on multi-family real estate loans
typically do not exceed 75% of the appraised value of the property securing the loan. These loans typically
require monthly payments, may contain balloon payments and have maximum maturities of 30 years.
Loan-to-value ratios on commercial real estate loans typically do not exceed 70% of the appraised value of the
property securing the loan and have maximum maturities of 25 years.

Loans secured by multi-family and commercial real estate are underwritten based on the income producing

potential of the property and the financial strength of the borrower. The net operating income, which is the
income derived from the operation of the property less all operating expenses, must be sufficient to cover the
payments related to the outstanding debt. The Company generally requires an assignment of rents or leases in
order to be assured that the cash flow from the project will be used to repay the debt. Appraisals on properties
securing multi-family and commercial real estate loans are performed by independent state licensed fee
appraisers approved by management. See “—Loan Originations, Purchases, Sales and Repayments.” The
Company generally maintains a tax or insurance escrow account for loans secured by multi-family and
commercial real estate. In order to monitor the adequacy of cash flows on income-producing properties, the
borrower may be required to provide periodic financial information.

Loans secured by multi-family and commercial real estate properties generally involve a greater degree of
credit risk than one- to four-family residential mortgage loans. These loans typically involve large balances to
single borrowers or groups of related borrowers. The largest multi-family or commercial real estate loan at
December 31, 2010 was secured by six one-to four- unit properties located in San Diego County with a principal

8

Job:  153968_010  First Pactrust    Page:  16   Color;   Composite

balance of $8.7 million and a remaining line of credit limit of $2.0 million. At December 31, 2010, this loan was
performing in accordance with the terms of the note.

Because payments on loans secured by multi-family and commercial real estate properties are often

dependent on the successful operation or management of the properties, repayment of these loans may be subject
to adverse conditions in the real estate market or the economy. If the cash flow from the project is reduced, or if
leases are not obtained or renewed, the borrower’s ability to repay the loan may be impaired. See “—Asset
Quality—Non-performing Loans” in Item 1.

Construction Lending and Land Loans. The Company has not historically originated a significant amount

of construction loans. From time to time the Company has purchased participations in real estate construction
loans, however, it has not done so since 2008. In addition, the Company may in the future originate or purchase
loans or participations in construction. The Company had no construction loans at December 31, 2010.

The Company has $14.8 million in land loans. The Company has not historically originated a significant
amount of land loans. From time to time the Company purchased participations in real estate construction loans,
The Company may in the future originate or purchase loans or participations secured by land.

Consumer and Other Real Estate Lending. Consumer loans generally have shorter terms to maturity or

variable interest rates, which reduce our exposure to changes in interest rates, and carry higher rates of interest
than do conventional one- to four-family residential mortgage loans. In addition, management believes that
offering consumer loan products helps to expand and create stronger ties to the Company’s existing customer
base by increasing the number of customer relationships and providing cross-marketing opportunities. At
December 31, 2010, the Company’s consumer and other loan portfolio totaled $11.6 million, or 1.7% of our
gross loan portfolio1. The Company offers a variety of secured consumer loans, including second trust deed home
equity loans and home equity lines of credit and loans secured by savings deposits. The Company also offers a
limited amount of unsecured loans. The Company originates consumer and other real estate loans primarily in its
market area.

The Company’s home equity lines of credit totaled $9.4 million, and comprised 1.4% of the gross loan
portfolio at December 31, 2010. Additionally, the Company has $245.5 million of Green Account loans which
represented 35.5% of the gross loan portfolio at December 31, 2010 which, for the purpose of this report, are
included in the section titles Green Mortgage Loans above. Other home equity lines of credit have a seven or ten
year draw period and require the payment of 1.0% or 1.5% of the outstanding loan balance per month (depending
on the terms) during the draw period, which amount may be re-borrowed at any time during the draw period.
Home equity lines of credit with a 10 year draw period have a balloon payment due at the end of the draw period.
For loans with shorter term draw periods, once the draw period has lapsed, generally the payment is fixed based
on the loan balance at that time. The Company actively monitors changes in the market value of all home loans
contained in its portfolio. For instance, in 2010 the Company purchased independent, third party valuations of
every property in its residential loan portfolio twice during the year. The most recent valuations were as of
November 30, 2010. The Company has the right to adjust, and has adjusted, existing lines of credit to address
current market conditions subject to the rules and regulations affecting home equity lines of credit. At
December 31, 2010, unfunded commitments on Green Accounts totaled $35.9 million and $13.5 million on other
consumer lines of credit. Other consumer loan terms vary according to the type of collateral, length of contract
and creditworthiness of the borrower.

1

Pursuant to OTS guidance, the Company includes its Green Mortgages as HELOC loans in its quarterly call
reports. This increases the HELOC exposure from $9.4 million to $254.9 million. Given that historically the first
deed of trust residential Green Mortgages have performed similarly to other non-traditional SFR mortgages and
are underwritten as first deed of trust mortgages, the bank considers these loans as 1-4 Unit SFR mortgages.

9

Job:  153968_010  First Pactrust    Page:  17   Color;   Composite

Auto loans totaled $64 thousand at December 31, 2010, or 0.01% of the Company’s gross loan portfolio.
Loan-to-value ratios were up to 100% of the sales price for new autos and 100% of retail value on used autos,
based on valuations from official used car guides. The Company no longer originates auto loans.

Consumer and other real estate loans may entail greater risk than do one- to four-family residential

mortgage loans, particularly in the case of consumer loans which are secured by rapidly depreciable assets, such
as automobiles and recreational vehicles. In these cases, any repossessed collateral for a defaulted loan may not
provide an adequate source of repayment of the outstanding loan balance. As a result, consumer loan collections
are dependent on the borrower’s continuing financial stability and, thus, are more likely to be adversely affected
by job loss, divorce, illness, or personal bankruptcy. See “—Asset Quality—Non-performing Loans” in Item 1.

Commercial Business Lending. At December 31, 2010, commercial business loans totaled $529 thousand

or 0.1% of the gross loan portfolio. The Company’s commercial business lending policy includes credit file
documentation and analysis of the borrower’s background, capacity to repay the loan, the adequacy of the
borrower’s capital and collateral as well as an evaluation of other conditions affecting the borrower. Analysis of
the borrower’s past, present and future cash flows is also an important aspect of our credit analysis. The
Company may obtain personal guarantees on our commercial business loans. Nonetheless, these loans are
believed to carry higher credit risk than more traditional single-family home loans.

Unlike residential mortgage loans, commercial business loans are typically made on the basis of the

borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability
of funds for the repayment of commercial business loans may be substantially dependent on the success of the
business itself (which, in turn, is often dependent in part upon general economic conditions). The Company’s
commercial business loans are usually, but not always, secured by business assets. However, the collateral
securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the
success of the business. See “—Asset Quality—Non-performing Loans” in Item 1.

Loan Originations, Purchases, Repayments, and Servicing

The Company originates real estate secured loans primarily through mortgage brokers and banking
relationships. By originating most loans through brokers, the Company is better able to control overhead costs
and efficiently utilize management resources. The Company is a portfolio lender of products not readily saleable
to Fannie Mae and Freddie Mac, although they are saleable to private investors. The Company did not attempt to
sell any of its loans during 2010.

The Company also originates consumer and real estate loans on a direct basis through our marketing efforts,

and our existing and walk-in customers. The Company originates both adjustable and, to a much lesser extent,
fixed-rate loans, however, the ability to originate loans is dependent upon customer demand for loans in our
market areas. Demand is affected by competition and the interest rate environment. During the last few years, the
Company has significantly increased origination of ARM loans. The Company has also purchased ARM loans
secured by one-to four-family residences and participations in construction and commercial real estate loans in
the past. During 2010, the Company re-purchased the outstanding portion of a participation loan previously sold
totaling $182 thousand. Loans and participations purchased must conform to the Company’s underwriting
guidelines or guidelines acceptable to the management loan committee. In periods of economic uncertainty, the
ability of financial institutions to originate or purchase large dollar volumes of real estate loans may be
substantially reduced or restricted, with a resultant decrease in interest income. During 2005, the Company
introduced a new lending product called the “Green Account”, America’s first fully transactional flexible
mortgage account. Originations of this product totaled $85.2 million and $87.7 million for the years ended
December 31, 2010 and 2009, respectively.

10

Job:  153968_010  First Pactrust    Page:  18   Color;   Composite

The following table shows loan origination, purchase, sale, and repayment activities for the periods

indicated.

Originations by type:
Adjustable rate:

Year Ended December 31,

2010

2009

2008

(In thousands)

Real estate—one- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—multi-family, commercial and land . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—construction or development
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

3,552
3,742
—
89,389*
—

$ 16,293
1,096
—
92,311*
—

$ 103,790
8,666
35

129,195*

111

Total adjustable-rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

96,683

109,700

241,797

Fixed rate:

Real estate—one- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—multi-family, commercial and land . . . . . . . . . . . . . . . . . . . . . . . .
Non-real estate—consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
387
871

260
19
427
297

1,252
3,561
529
2,119

Total fixed-rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans originated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,258
97,941

1,003
110,703

7,461
249,258

Purchases:

Real estate—one- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—multi-family, commercial and land . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—construction or development
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total loans purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Repayments:
Principal repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in other items, net . . . . . . . . . . . . . . . . . . . . . . . . . .

182
—
—
—
—

182

—
—
—
—
—

—

—
—
—
—
—

—

(158,573)
(9,424)

(137,913)
(17,532)

(154,635)
(11,673)

Net increase (decrease)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (69,874) $ (44,742) $ 82,950

*

Of this total, $85.2 million represents originations of the Company’s Green Account product, of which
$75.3 million is secured by one-to four-family properties, $5.1 million is secured by land, $1.4 million is
secured by multi-family properties and $3.4 million is secured by commercial properties. At 12/31/09, of
this total, $87.7 million represents originations of the Company’s Green Account product, of which $81.4
million is secured by one-to four-family properties, $3.5 million is secured by land, $1.8 million is secured
by multi-family properties and $978 thousand is secured by commercial properties. At 12/31/08, of this
total, $122.6 million represents originations of the Company’s Green Account product, of which $117.3
million is secured by one-to-four family properties, $4.5 million is secured by commercial properties, $370
thousand is secured by land, and $359 thousand is secured by multi-family properties.

Asset Quality

Real estate loans are serviced in house in accordance with secondary market guidelines. When a borrower
fails to make a payment on a mortgage loan on or before the default date, a late charge notice is mailed 16 days
after the due date. All delinquent accounts are reviewed by a collector, who attempts to cure the delinquency by
contacting the borrower prior to the loan becoming 30 days past due. If the loan becomes 60 days delinquent, the
collector will generally contact the borrower by phone or send a personal letter to the borrower in order to
identify the reason for the delinquency. Once the loan becomes 90 days delinquent, contact with the borrower is

11

Job:  153968_010  First Pactrust    Page:  19   Color;   Composite

made requesting payment of the delinquent amount in full, or the establishment of an acceptable repayment plan
to bring the loan current. When a loan becomes 90 days delinquent, a drive-by inspection is made. If the account
becomes 120 days delinquent, and an acceptable repayment plan has not been agreed upon, a collection officer
will generally initiate foreclosure or refer the account to the Company’s counsel to initiate foreclosure
proceedings.

For consumer loans a similar process is followed, with the initial written contact being made once the loan

is 10 days past due with a follow-up notice at 16 days past due. Follow-up contacts are generally on an
accelerated basis compared to the mortgage loan procedure.

Accruing Loans in Past Due Status. The following table is a summary of our performing loans that were
past due at least 30 days but less than 90 days past due as of December 31, 2010 and December 31, 2009. The
Company ceases accruing interest, and therefore classifies as nonperforming, any loan to which principal or
interest has been in default for period of greater than 90 days, or if repayment in full of interest or principal is not
expected (dollars in thousands):

December 31,
2010

December 31,
2009

Performing loans past due 30 to 90 days:

One-to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-first trust deeds (Green acct) . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-second trust deeds (Green acct) . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$15,966
540
—
9,927
—
—
665
738
6

Total performing loans past due 30 to 90 days . . . . . . . . . . . . . . . . . . . . . . .

$27,842

$17,455
189
—
5,608
—
—
691
—
30

$23,973

Ratios:

Performing loans past due 30 to 90 days as a percentage of total loans . . . . . . . .
Performing loans past due 90 days or more as a percentage of total loans . . . . . .
Total performing loans in past due status as a percentage of total loans . . . . . . . .

4.03%
0.00%
4.03%

3.16%
0.00%
3.16%

Non-Performing Assets and Restructured Loans. At December 31, 2010, the Company had $26.5 million

in net nonperforming assets compared to $29.0 million at December 31, 2009, a net decrease of $2.5 million.

12

Job:  153968_010  First Pactrust    Page:  20   Color;   Composite

The following table is a summary of our nonperforming assets, net of specific valuation allowances, at

December 31, 2010 and December 31, 2009 (dollars in thousands):

At December 31,
2009

Increases
(2)

Decreases
(3)

At December 31,
2010

Nonperforming loans (1)

One-to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and multi-family . . . . . . . . . . . . . . . . . . . . . . . .
Home-Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-first trust deeds (Green acct) . . . . . . . . .
Real estate secured-second trust deeds (Green acct) . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total nonperforming loans . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total nonperforming assets . . . . . . . . . . . . . . . . . . . . . .

$16,752
1,831
—
3,288
—
—
1,400
—

$23,271
$ 5,680

$28,951

$11,575
—
—
—
—
—
7,581
2

$19,158
$13,962

$(15,997)
(1,831)
—
(3,288)
—
—
(1,400)
—

$(22,516)
$(13,080)

$33,120

$(35,596)

Ratios

Nonperforming loans to total loans . . . . . . . . . . . . . . . . . . . .
Nonperforming assets to total loans plus other real estate

3.37 %

owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3.79%

$12,330
—
—
—
—
—
7,581
2

$19,913
$ 6,562

$26,475

2.88 %

3.80 %

(1) The Company ceases accruing interest, and therefore classifies as nonperforming, any loan as to which

principal or interest has been in default for a period of greater than 90 days, or if repayment in full of
interest or principal is not expected. Nonperforming loans exclude loans that have been restructured and
remain on accruing status. These loans are not considered to be nonperforming because they were
performing loans immediately prior to their restructuring and are currently performing in accordance with
the restructured terms. At December 31, 2010, gross nonperforming loans totaled $21.1 million. At
December 31, 2009, gross nonperforming loans totaled $25.6 million.
Increases in nonperforming loans are attributable to loans where we have discontinued the accrual of
interest at some point during the year ended December 31, 2010. Increases in other real estate owned
represent the value of properties that have been foreclosed upon during December 2010.

(2)

(3) Decreases in nonperforming loans are primarily attributable to payments we have collected from borrowers,
charge-offs of recorded balances and transfers of balances to other real estate owned during 2010. Decreases
in other real estate owned represent either the sale, disposition or valuation adjustment on properties which
had previously been foreclosed upon.

Nonperforming loans decreased $3.4 million to $19.9 million at December 31, 2010 compared to $23.3 million
at December 31, 2009. Loan loss reserves totaling $1.2 million have been established for these loans. The Company
utilizes estimated current market values when assessing loan loss provisions for collateral dependent loans.

Troubled Debt Restructured Loans (TDRs). As of December 31, 2010 the Company had 31 loans with an
aggregate balance of $26.1 million classified as TDR. Specific valuation allowances totaling $3.1 million have
been established for these loans. When a loan becomes a TDR the Company ceases accruing interest, recognizes
principal and interest payments on a cash basis and classifies it as non-accrual until the borrower has made at
least six consecutive payments and in certain instances twelve consecutive payments under the modified
terms. Once the borrower has made at least twelve consecutive payments the Company performs a cash flow
analysis to determine Of the 31 loans classified as TDR, 27 loans totaling $21.6 million are performing under
their modified terms (defined as less than 90-days delinquent). Performing TDR include $10.8 million in loans
secured by single family residence, $8.5 million reported as multifamily loans but secured by condo conversion
projects, $2.1 million in loans secured by land, one home equity line of credit with a balance of $108 thousand,
an unsecured commercial line of credit with a balance of $15 thousand and an unsecured consumer loan with a
balance of $3 thousand. Of performing TDRs, $4.1 million have been paying as agreed for more than six months

13

Job:  153968_010  First Pactrust    Page:  21   Color;   Composite

and are on accrual status while $17.5 million are performing and earning interest on a cash basis but are
classified non-accrual because the borrower has yet to make six consecutive payments under the modified
agreement. Four TDR loans with an aggregate balance of $4.6 million are “nonperforming” (defined as over 90
days delinquent). Nonperforming TDR loans consist of two loans with an aggregate balance of $2.9 million
secured by land and two loans totaling $1.7 million secured by SFR. These loans will either return to a
performing TDR status or move through the Company’s normal collection process for non-performing loans.

The following table presents the seasoning of the Bank’s performing restructured loans, their effective

balance (principal balance minus SVA charged-off), and their weighted average interest rates (dollars in
thousands):

Number of payments made

One Payment

Two Payments

Three Payments

Four Payments

Five Payments

Six Payments

Weighted
Average
Rate

Amount

Weighted
Average
Rate

Amount

Weighted
Average
Rate

Amount

Weighted
Average
Rate

Amount

Weighted
Average
Rate

Amount

Weighted
Average
Rate

Amount

$10,316

6.20%

$—

—

$547

5.20%

$—

—

$3,370

5.02%

$1,329

3.42%

Number of payments made

Seven Payments

Eight Payments

Nine Payments

Ten Payments

Eleven Payments

12 Payments

TOTAL

Weighted
Average

Weighted
Average

Weighted
Average

Weighted
Average

Weighted
Average

Weighted
Average

Amount

Rate Amount

Rate Amount

Rate Amount

Rate Amount

Rate Amount

Rate Amount

Weighted
Average
Rate

$512

5.13% $1,478

5.56% $477

5.13% $—

—

$—

—

$3,526

5.31% $21,555

5.56%

Real Estate Owned. At December 31, 2010, other real estate acquired in settlement of loans totaled $6.6
million, net of a valuation allowance of $3.4 million, based on the fair value of the collateral less estimated costs
to sell (typically 9.0% of the newly appraised property value). The real estate owned balance consisted of one
construction property and five single family properties currently held for sale.

Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt

and equity securities considered by the Office of Thrift Supervision to be of lesser quality, as “substandard,”
“doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth
and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those
characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies
are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified
“substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,”
on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets
classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets
without the establishment of a specific loss reserve is not warranted.

When an insured institution classifies problem assets as either substandard or doubtful, it may establish
general allowances for loan losses in an amount deemed prudent by management and approved by the Board of
Directors. General allowances represent loss allowances which have been established to recognize the inherent
risk associated with lending activities, but, unlike specific allowances, have not been allocated to particular
problem assets. When an insured institution classifies problem assets as “loss,” it is required either to establish a
specific allowance for losses equal to 100% of that portion of the asset so classified or to charge off such amount.
An institution’s determination as to the classification of its assets and the amount of its valuation allowances is
subject to review by the Office of Thrift Supervision and the FDIC, which may order the establishment of
additional general or specific loss allowances.

In connection with the filing of our periodic reports with the Office of Thrift Supervision and in accordance

with our classification of assets policy, we regularly review the problem assets in our portfolio to determine
whether any assets require classification in accordance with applicable regulations. On the basis of

14

Job:  153968_010  First Pactrust    Page:  22   Color;   Composite

management’s review of assets, at December 31, 2010, the Company had classified assets totaling $75.9 million,
net of loan loss reserves of $4.4 million, of which $38.4 million was classified as special mention, $37.5 million
was classified as substandard, $0 as doubtful and $0 as loss. The total amount classified represented 55.8% of our
equity capital and 8.8% of our total assets at December 31, 2010.

Provision for Loan Losses. The past year proved to be a challenging operating environment, as witnessed

by the continued deterioration of the national housing market. While the local market showed improvement over
2009 levels with a 2.6% increase in housing values between November, 2009 and November, 2010 as measured
by the S&P Case Schiller Home Price Index for San Diego County, weaknesses still exist as evidenced by
continued high levels of foreclosures and delinquencies which are exacerbated by persistently high
unemployment in California and the United States. As a result of improvements in the local housing segments
and declines in the level and composition of the Bank’s non-performing and classified assets between
December 31, 2009 and December 31, 2010, the Company recorded a loan loss provision for the year ended
December 31, 2010 of $9.0 million, compared to a loan loss provision of $17.3 million for the year ended
December 31, 2009. The provision for loan losses is charged or credited to income to adjust our allowance for
loan losses to reflect probable losses presently inherent in the loan portfolio based on the factors discussed below
under “Allowance for Loan Losses.”

Allowance for Loan Losses. The Company maintains an allowance for loan losses to absorb probable
incurred losses presently inherent in the loan portfolio. The allowance is based on ongoing assessments of the
estimated probable losses presently inherent in the loan portfolio. In evaluating the level of the allowance for
loan losses, management considers the types of loans and the amount of loans in the loan portfolio, peer group
information, historical loss experience, adverse situations that may affect the borrower’s ability to repay,
estimated value of any underlying collateral, and prevailing economic conditions. During the fourth quarter the
Company changed the methodology used for calculating the allowance for loan losses on all residential first and
second trust deed loans. The Company currently uses a rolling 12 month history of actual losses incurred,
adjusted for numerous factors including those found in the Interagency Guidance on Allowance for Loan and
Lease Losses, which include current economic conditions, loan seasoning and underwriting experience, among
others. This analysis is combined with a comprehensive loan to value analysis (based upon recently obtained
market values) to analyze the associated risks in the current loan portfolio. The Company evaluates all impaired
loans individually using guidance from ASC 310 primarily through the evaluation of collateral values and cash
flows.

At December 31, 2010, our allowance for loan losses was $14.6 million or 2.1% of the total loan portfolio.

Assessing the allowance for loan losses is inherently subjective as it requires making material estimates,
including the amount and timing of future cash flows expected to be received on impaired loans that may be
susceptible to significant change. In the opinion of management, the allowance, when taken as a whole, reflects
estimated probable losses presently inherent in our loan portfolios.

15

Job:  153968_010  First Pactrust    Page:  23   Color;   Composite

The following table sets forth an analysis of our allowance for loan losses.

Year Ended December 31,

2010

2009

2008

2007

2006

Balance at beginning of period . . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs

$13,079

(Dollars in Thousands)
$ 6,240

$ 18,286

$4,670

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(4,227)
—
—
—
(2,695)
(609)

(1,479)
—
(12,557)
—
(6,266)
(2,203)

(658) —
—
—
—
—
(647) —
—
—
(24)
(246)

(7,531)

(22,505)

(1,551)

(24)

Recoveries

One- to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

91
—
—
—

6
35

—
—
—
—
—

2

—
—
—
—
—
50

Net (charge-offs) recoveries . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision/(recovery) for loan losses . . . . . . . . . . . . . . . . . . . .

132
(7,399)
8,957

2
(22,503)
17,296

50
(1,501)
13,547

—
—
—
—
—

6

6
(18)
1,588

$ 4,691

—
—
—
—
—
(15)

(15)

—
—
—
—
—
18

18
3
(24)

Balance at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$14,637

$ 13,079

$18,286

$6,240

$ 4,670

Net charge-offs to average loans during this period . . . . . . . .
Allowance for loan losses to non-performing loans . . . . . . . .
Allowance as a % of total loans (end of period) . . . . . . . . . . .

Investment Activities

2.89%

1.04%
0.20% — % — %
73.50% 56.20% 50.45% 44.16% 239.49%
0.63%
2.12%

2.26% 0.87%

1.72%

Federally chartered savings institutions have the authority to invest in various types of liquid assets,
including United States Treasury obligations, securities of various federal agencies, including callable agency
securities, certain certificates of deposit of insured banks and savings institutions, certain bankers’ acceptances,
repurchase agreements, and federal funds. Subject to various restrictions, federally chartered savings institutions
may also invest their assets in investment grade commercial paper and corporate debt securities and mutual funds
whose assets conform to the investments that a federally chartered savings institution is otherwise authorized to
make directly. See “How We Are Regulated—Pacific Trust Bank” and “—Qualified Thrift Lender Test” for a
discussion of additional restrictions on our investment activities.

The general objectives of our investment portfolio are to provide liquidity when loan demand is high, to
assist in maintaining earnings when loan demand is low and to maximize earnings while satisfactorily managing
risk, including credit risk, reinvestment risk, liquidity risk and interest rate risk. See Item 7A “—Quantitative and
Qualitative Disclosures About Market Risk.”

The Company currently invests in mortgage-backed securities (MBS) as part of our asset/liability

management strategy. Management believes that MBS can represent attractive investment alternatives relative to
other investments due to the wide variety of maturity and repayment options available through such investments.
In particular, the Company has from time to time concluded that short and intermediate duration MBS (with an
expected average life of less than ten years) represent a better combination of rate and duration than adjustable
rate mortgage-backed securities. All of the Company’s negotiable securities, including MBS, are held as
“available for sale.”

16

Job:  153968_010  First Pactrust    Page:  24   Color;   Composite

The following table sets forth the composition of our securities portfolio and other investments at the dates

indicated. Our securities portfolio at December 31, 2010, did not contain securities of any issuer with an
aggregate book value in excess of 10% of our equity capital, excluding those issued by the United States
Government or its agencies. Ten collateralized mortgage obligations totaling $29.1 million were purchased
during 2010. These agency and private label mortgage-backed securities are collateralized with one-to four-
family residential loans.

Securities Available for Sale:

Agency securities FNMA/FHLB notes . . .
Private label mortgage-backed

2010

December 31,

2009

2008

Carrying
Value

% of
Total

Carrying
Value

% of
Total

Carrying
Value

% of
Total

(Dollars in Thousands)

$

5,055

7.80% $

5,168

9.88% $

—

—

securities . . . . . . . . . . . . . . . . . . . . . . . .

54,247

83.73

47,131

90.11

17,560

99.97

Federal National Mortgage

Association . . . . . . . . . . . . . . . . . .

5,488

8.47

Government National Mortgage

Association . . . . . . . . . . . . . . . . . .

—

0.00

4

1

0.01

0.00

4

1

0.02

0.01

Total

. . . . . . . . . . . . . . . . . . . . .

$ 64,790

100.00% $ 52,304

100.00% $ 17,565

100.00%

Estimated average remaining life of

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2.3 years

3.1 years

4.2 years

Other interest earning assets:

Interest-earning deposits with banks . . . . .
Federal funds sold . . . . . . . . . . . . . . . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . .

$ 53,729
—
8,323

86.59% $
0.00
13.41

3,884
23,580
9,364

10.55% $
64.03
25.42

4,666
8,835
9,364

20.41%
38.64
40.95

$ 62,052

100.00% $ 36,828

100.00% $ 22,865

100.00%

The composition and maturities of the securities portfolio, excluding Federal Home Loan Bank stock, as of

December 31, 2010 are indicated in the following table.

December 31, 2010

One Year or
Less

One to Five
Years

Five to 10
Years

Over 10
Years

Total Securities

Amortized
Cost

Amortized
Cost

Amortized
Cost

Amortized
Cost

Amortized
Cost

Fair
Value

(Dollars in Thousands)

Available for Sale:

U.S. government-sponsored entities

and agencies . . . . . . . . . . . . . . . . . .

$5,036

$ —

$ —

$—

$ 5,036

$ 5,055

Private label mortgage-backed

securities . . . . . . . . . . . . . . . . . . . .

3,150

45,016

1,767

Federal National Mortgage

Association . . . . . . . . . . . . . . . . . .

Government National Mortgage

Association . . . . . . . . . . . . . . . . . .

—

—

3

—

—

5,402

Total investment securities . . . . . . . . . . . .

$8,186

$45,019

$7,169

—

—

—

$—

45,016

49,041

3

3

5,402

5,485

$60,374

$64,790

Weighted average yield . . . . . . . . . . . . . . .

2.61%

7.49%

4.31%

0%

17

Job:  153968_010  First Pactrust    Page:  25   Color;   Composite

Sources of Funds

General. The Company’s sources of funds are deposits, payments and maturities of outstanding loans and
investment securities; and other short-term investments and funds provided from operations. While scheduled
payments from the amortization of loans and mortgage-backed securities and maturing securities and short-term
investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly
influenced by general interest rates, economic conditions, and competition. In addition, the Company invests
excess funds in short-term interest-earning assets, which provide liquidity to meet lending requirements. The
Company also generates cash through borrowings. The Company utilizes Federal Home Loan Bank advances to
leverage its capital base, to provide funds for its lending activities, as a source of liquidity, and to enhance its
interest rate risk management.

Deposits. The Company offers a variety of deposit accounts to both consumers and businesses having a

wide range of interest rates and terms. The Company’s deposits consist of savings accounts, money market
deposit accounts, NOW and demand accounts, and certificates of deposit. The Company solicits deposits
primarily in our market area and from institutional investors. The Company did not hold any brokered certificates
of deposit at December 31, 2010. The Company primarily relies on competitive pricing policies, marketing and
customer service to attract and retain deposits.

The flow of deposits is influenced significantly by general economic conditions, changes in money market

and prevailing interest rates and competition. The variety of deposit accounts the Company offers has allowed
the Company to be competitive in obtaining funds and to respond with flexibility to changes in consumer
demand. The Company has become more susceptible to short-term fluctuations in deposit flows, as customers
have become more interest rate conscious. The Company tries to manage the pricing of our deposits in keeping
with our asset/liability management, liquidity and profitability objectives, subject to competitive factors. Based
on our experience, the Company believes that our deposits are relatively stable sources of funds. Despite this
stability, the Company’s ability to attract and maintain these deposits and the rates paid on them has been and
will continue to be significantly affected by market conditions.

The following table sets forth our deposit flows during the periods indicated.

Year Ended December 31,

2010

2009

2008

Opening balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits net of withdrawals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest credited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Dollars in Thousands)
$598,177
47,456
12,799

$658,432
(20,057)
7,933

$574,151
6,514
17,512

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$646,308

$658,432

$598,177

Net increase/(decrease)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (12,124) $ 60,255

$ 24,026

Percent increase/(decrease)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1.84%)

10.07%

4.18%

18

Job:  153968_010  First Pactrust    Page:  26   Color;   Composite

The following table sets forth the dollar amount of savings deposits in the various types of deposit programs

we offered at the dates indicated.

2010

December 31,

2009

2008

Amount

Percent of
Total

Amount

Percent of
Total

Amount

Percent of
Total

(Dollars in Thousands)

Noninterest-bearing demand . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . .

$ 15,171
124,620
44,860
89,707

2.35% $ 14,021
121,503
19.28
43,942
6.94
81,771
13.88

2.13% $ 14,697
96,864
18.45
39,448
6.67
81,837
12.42

2.46%
16.19
6.60
13.68

274,358

42.45

261,237

39.67

232,846

38.93

Certificates of deposit

0.00% - 2.99% . . . . . . . . . . . . . . . . . . .
3.00% - 3.99% . . . . . . . . . . . . . . . . . . .
4.00% - 4.99% . . . . . . . . . . . . . . . . . . .
5.00% - 5.99% . . . . . . . . . . . . . . . . . . .

354,829
8,418
7,286
1,416

Total Certificates of deposit . . . . . . . . .

371,949

54.90
1.30
1.13
0.22

57.55

349,241
26,382
19,755
1,817

397,195

53.04
4.01
3.00
0.28

60.33

80,992
215,064
66,629
2,646

365,331

13.54
35.95
11.14
0.44

61.07

$646,308

100.00% $658,432

100.00% $598,177

100.00%

The following table (in thousands) indicates the amount of the Company’s certificates of deposit by time

remaining until maturity as of December 31, 2010.

0.00% - 2.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3.00% - 3.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.00% - 4.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5.00% - 5.99% . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$264,614
3,782
1,864
1,217

$51,939
519
2,300
199

$33,361
1,012
3,123
—

$1,528
3,105
—
—

$3,386
—
—
—

$354,829
8,418
7,287
1,416

2011

2012

2013

2014

2015

Total

$271,477

$54,957

$37,496

$4,633

$3,386

$371,950

$100,000 and over . . . . . . . . . . . . . . . . . . . . . . . . .
Below $100,000 . . . . . . . . . . . . . . . . . . . . . . . . . .

$145,673
125,805

$39,767
15,190

$26,056
11,440

$3,315
1,318

$1,959
1,427

$216,770
155,180

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$271,477

$54,957

$37,496

$4,633

$3,386

$371,949

Weighted Average Interest Rate . . . . . . . . . .

1.15%

1.49%

1.83% 2.81% 2.50%

1.30%

Borrowings. Although deposits are our primary source of funds, the Company may utilize borrowings when

they are a less costly source of funds and can be invested at a positive interest rate spread, when the Company
desires additional capacity to fund loan demand or when they meet our asset/liability management goals. The
Company’s borrowings historically have consisted of advances from the Federal Home Loan Bank of San
Francisco (FHLB). However, the Company also has the ability to borrow from the Federal Reserve Bank as well
as Pacific Coast Bankers Bank.

The Company may obtain advances from the FHLB by collateralizing the advances with certain of the
Company’s mortgage loans and mortgage-backed and other securities. These advances may be made pursuant to
several different credit programs, each of which has its own interest rate, range of maturities and call features. At
December 31, 2010, the Company had $75.0 million in Federal Home Loan Bank advances outstanding and the
ability to borrow an additional $97.4 million. The Company also had the ability to borrow $94.8 million from the
Federal Reserve Bank as well as $8.0 million from Pacific Coast Bankers Bank. See also Note 8 of the Notes to
the Company’s consolidated financial statements at Item 8 of this report for additional information regarding

19

Job:  153968_010  First Pactrust    Page:  27   Color;   Composite

FHLB advances. Of the $75.0 million in FHLB borrowings outstanding as of December 31, 2010, $55.0 million
are expected to mature in 2011. These maturing advances carry a weighted average rate of 3.5%.

The following table sets forth certain information as to our FHLB advances at the dates and for the years

indicated. We had no other borrowings during the years indicated.

At or for the Year Ended December 31,

2010

2009

2008

Average balance outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maximum month-end balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average interest rate during the period . . . . . . . . . . . . . . . . . . . . .
Weighted average interest rate at end of period . . . . . . . . . . . . . . . . . . . . . . .

(Dollars in Thousands)
$155,548
$175,000
$135,000

$ 95,385
$120,000
$ 75,000

$157,569
$229,000
$175,000

3.05%
3.02%

3.24%
3.10%

3.52%
3.43%

Subsidiary and Other Activities

As a federally chartered savings bank, Pacific Trust Bank is permitted by the Office of Thrift Supervision to

invest 2% of our assets or $17.2 million at December 31, 2010, in the stock of, or unsecured loans to, service
corporation subsidiaries. The Company may invest an additional 1% of our assets in secure corporations where
such additional funds are used for inner city or community development purposes. At December 31, 2010,
Pacific Trust Bank did not have any subsidiary service corporations.

Competition

The Company faces strong competition in originating real estate and other loans and in attracting deposits.
Competition in originating real estate loans comes primarily from other savings institutions, commercial banks,
credit unions and mortgage bankers. Other savings institutions, commercial banks, credit unions and finance
companies provide vigorous competition in consumer lending.

The Company attracts deposits through the branch office system and through the internet. Competition for
those deposits is principally from other savings institutions, commercial banks and credit unions located in the
same community, as well as mutual funds and other alternative investments. The Company competes for these
deposits by offering superior service and a variety of deposit accounts at competitive rates. Based on the most
recent branch deposit data as of June 30, 2010 provided by the FDIC, Pacific Trust Bank’s share of deposits was
1.09% and 0.30% in San Diego and Riverside Counties, respectively.

Employees

At December 31, 2010, we had a total of 95 full-time employees and 12 part-time employees. Our

employees are not represented by any collective bargaining group. Management considers its employee relations
to be satisfactory.

HOW WE ARE REGULATED

Set forth below is a brief description of certain laws and regulations which are applicable to First PacTrust

Bancorp, Inc. and Pacific Trust Bank. The description of these laws and regulations, as well as descriptions of
laws and regulations contained elsewhere herein, does not purport to be complete and is qualified in its entirety
by reference to the applicable laws and regulations.

Legislation is introduced from time to time in the United States Congress that may affect the operations of
the Company and the Bank. In addition, the regulations governing the Company and the Bank may be amended

20

Job:  153968_010  First Pactrust    Page:  28   Color;   Composite

from time to time by the Office of Thrift Supervision, the FDIC, the Board of Governors of the Federal Reserve
System or the SEC, as appropriate. Legislation is introduced from time to time in the United States Congress that
may affect our operations. In addition, the regulations governing the Company and the Bank may be amended
from time to time by the OTS, the FDIC, the Board of Governors of the Federal Reserve System or the SEC, as
appropriate. The Dodd-Frank Wall Street Reform and Consumer Protection Act that was enacted on July 21,
2010 (“Dodd Frank Act”), provides, among other things, for new restrictions and an expanded framework of
regulatory oversight for financial institutions and their holding companies, including the Company and the Bank.
Under the new law, the Bank’s primary regulator, the OTS, will be eliminated, and the Bank will be subject to
regulation and supervision by the OCC, which currently oversees national banks. In addition, beginning in 2011,
all financial institution holding companies, including the Company, will be regulated by the Board of Governors
of the Federal Reserve System, including imposing federal capital requirements on the Company and may result
in additional restrictions on investments and other holding company activities. The law also creates a new
consumer financial protection bureau that will have the authority to promulgate rules intended to protect
consumers in the financial product and services market. The creation of this independent bureau could result in
new regulatory requirements and raise the cost of regulatory compliance. In addition, new regulations mandated
by the law could require changes in regulatory capital requirements, loan loss provisioning practices, and
compensation practices and require holding companies to serve as a source of strength for their financial
institution subsidiaries. Effective July 21, 2011, financial institutions may pay interest on demand deposits,
which could increase our interest expense. We cannot determine the full impact of the new law on our business
and operations at this time. Any legislative or regulatory changes in the future could adversely affect our
operations and financial condition.

General

Pacific Trust Bank, as a federally chartered savings institution, is subject to federal regulation and oversight

by the Office of Thrift Supervision extending to all aspects of its operations. The Bank is also subject to
regulation and examination by the FDIC, which insures the deposits of the Bank to the maximum extent
permitted by law, and requirements established by the Federal Reserve Board. Federally chartered savings
institutions are required to file periodic reports with the Office of Thrift Supervision and are subject to periodic
examinations by the Office of Thrift Supervision. In 2011, this regulatory oversight will be transferred to the
Office of the Comptroller of the Currency. The investment and lending authority of savings institutions are
prescribed by federal laws and regulations, and such institutions are prohibited from engaging in any activities
not permitted by such laws and regulations. Such regulation and supervision primarily is intended for the
protection of depositors and not for the purpose of protecting shareholders. With the 2010 passage of the Dodd-
Frank legislation, Congress mandated that the Office of Thrift Supervision be abolished with certain of its
activities transferred to the Federal Reserve Board, Office of the Comptroller of the Currency (“OCC”) and
FDIC. In July, 2011, Pacific Trust bank will become regulated by the OCC and First PacTrust Bancorp, Inc. will
become regulated by the Federal Reserve.

First PacTrust Bancorp, Inc.

Pursuant to regulations of the Office of Thrift Supervision and the terms of the Company’s Maryland
charter, the purpose and powers of the Company are to pursue any or all of the lawful objectives of a thrift
holding company and to exercise any of the powers accorded to a thrift holding company.

First PacTrust Bancorp, Inc. is a unitary savings and loan holding company subject to regulatory oversight

by the Office of Thrift Supervision. First PacTrust is required to register and file reports with the Office of Thrift
Supervision and is subject to regulation and examination by the Office of Thrift Supervision. In addition, the
Office of Thrift Supervision has enforcement authority over us and our non-savings institution subsidiaries. In
2011, this regulatory oversight will be transferred to the Board of Governors of the Federal Reserve System.

21

Job:  153968_010  First Pactrust    Page:  29   Color;   Composite

First PacTrust generally is not subject to activity restrictions. If First PacTrust acquired control of another
savings institution as a separate subsidiary, it would become a multiple savings and loan holding company, and
its activities and any of its subsidiaries (other than Pacific Trust Bank or any other savings institution) would
generally become subject to additional restrictions.

Pacific Trust Bank

The Office of Thrift Supervision has extensive authority over the operations of savings institutions. As part
of this authority, we are required to file periodic reports with the Office of Thrift Supervision and we are subject
to periodic examinations by the Office of Thrift Supervision and the FDIC, which insures the deposits of Pacific
Trust Bank to the maximum extent permitted by law. This regulation and supervision primarily is intended for
the protection of depositors and not for the purpose of protecting shareholders. As noted above, this regulatory
authority will be transferred to the Office of the Comptroller of the Currency in 2011.

The Office of Thrift Supervision and its successors also have extensive enforcement authority over all

savings institutions and their holding companies, including the Bank and the Company. This enforcement
authority includes, among other things, the ability to assess civil money penalties, to issue cease-and-desist or
removal orders and to initiate injunctive actions. In general, these enforcement actions may be initiated for
violations of laws and regulations and unsafe or unsound practices. Other actions or inactions may provide the
basis for enforcement action, including misleading or untimely reports filed with the Office of Thrift
Supervision. Except under certain circumstances, public disclosure of final enforcement actions by the Office of
Thrift Supervision is required.

In addition, the investment, lending and branching authority of the Bank is prescribed by federal laws and it
is prohibited from engaging in any activities not permitted by such laws. For instance, no savings institution may
invest in non-investment grade corporate debt securities. In addition, the permissible level of investment by
federal institutions in loans secured by non-residential real property may not exceed 400% of total capital, except
with approval of the Office of Thrift Supervision. Federal savings institutions are also generally authorized to
branch nationwide. The Bank is in compliance with the noted restrictions.

The Bank’s general permissible lending limit for loans-to-one-borrower is equal to the greater of

$500 thousand or 15% of unimpaired capital and surplus including allowance for loan losses (except for loans
fully secured by certain readily marketable collateral, in which case this limit is increased to 25% of unimpaired
capital and surplus). At December 31, 2010, the Bank’s lending limit under this restriction was $16.3 million.
The Bank is in compliance with the loans-to-one-borrower limitation.

The Office of Thrift Supervision’s oversight of Pacific Trust Bank includes reviewing its compliance with

the customer privacy requirements imposed by the Gramm-Leach-Bliley Act of 1999 and the anti-money
laundering provisions of the USA Patriot Act. The Gramm-Leach-Bliley privacy requirements place limitations
on the sharing of consumer financial information with unaffiliated third parties. They also require each financial
institution offering financial products or services to retail customers to provide such customers with its privacy
policy and with the opportunity to “opt out” of the sharing of their personal information with unaffiliated third
parties. The USA Patriot Act significantly expands the responsibilities of financial institutions in preventing the
use of the United States financial system to fund terrorist activities. Its anti-money laundering provisions require
financial institutions operating in the United States to develop anti-money laundering compliance programs and
due diligence policies and controls to ensure the detection and reporting of money laundering. These compliance
programs are intended to supplement existing compliance requirements under the Bank Secrecy Act and the
Office of Foreign Assets Control Regulations.

The Office of Thrift Supervision, as well as the other federal banking agencies, has adopted guidelines
establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality,
earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and other
employee benefits. Any institution which fails to comply with these standards must submit a compliance plan.

22

Job:  153968_010  First Pactrust    Page:  30   Color;   Composite

FDIC Regulation and Insurance of Accounts.

The Bank’s deposits are insured up to the applicable limits by the FDIC, and such insurance is backed by

the full faith and credit of the United States Government. As insurer, the FDIC imposes deposit insurance
premiums and is authorized to conduct examinations of and to require reporting by FDIC-insured institutions.
Our deposit insurance premiums for the year ended December 31, 2010 were $1.6 million. Those premiums have
increased due to recent strains on the FDIC deposit insurance fund due to the cost of large bank failures and
increase in the number of troubled banks.

The Bank is a member of the deposit insurance fund administered by the FDIC. Deposits are insured up to

the applicable limits by the FDIC. Effective July 21, 2010, the basic deposit insurance is $250,000.

The FDIC assesses deposit insurance premiums quarterly on each FDIC-insured institution based on
annualized rates for one of four risk categories applied to its deposits subject to certain adjustments. Each
institution is assigned to one of four risk categories based on its capital, supervisory ratings and other factors. Its
deposit insurance premiums are based on these risk categories, with higher risk institutions paying higher
premiums.

The FDIC has issued proposed regulations setting insurance premium assessments based on an institution's
total assets minus its Tier 1 capital instead of its deposits, as required by the Dodd-Frank Act. These regulations
are proposed to be effective for assessments for the second quarter of 2011 and payable at the end of September
2011. The intent of the proposal at this time is not to substantially change the level of premiums paid
notwithstanding the use of assets as the calculation base instead of deposits. Under this proposal, the Bank’s
premiums would be based on its same assignment under one of four risk categories based on capital, supervisory
ratings and other factors; however, the premium rates for those risk categories would be revised to maintain
similar premium levels under the new calculation as currently exist.

As a result of a decline in the reserve ratio (the ratio of the net worth of the deposit insurance fund to
estimated insured deposits) and concerns about expected failure costs and available liquid assets in the deposit
insurance fund, the FDIC required most of the insured institutions to prepay on December 30, 2009, the
estimated amount of its quarterly assessments for the fourth quarter of 2009 and all quarters through the end of
2012 (in addition to the regular quarterly assessment for the third quarter which is due on December 30, 2009).
The prepaid amount is recorded as an asset with a zero risk weight and the institution will continue to record
quarterly expenses for deposit insurance. For purposes of calculating the prepaid amount, assessments are
measured at the institution’s assessment rate as of September 30, 2009, with a uniform increase of 3 basis points
effective January 1, 2011, and are based on the institution’s assessment base for the third quarter of 2009, with
growth assumed quarterly at an annual rate of 5%. If events cause actual assessments during the prepayment
period to vary from the prepaid amount, institutions will pay excess assessments in cash, or receive a rebate of
prepaid amounts not exhausted after collection of assessments due on January 13, 2013, as applicable. Collection
of the prepayment does not preclude the FDIC from changing assessment rates or revising the risk-based
assessment system in the future. The rule includes a process for exemption from the prepayment for institutions
whose safety and soundness would be affected adversely. The FDIC estimates that the reserve ratio will reach the
designated reserve ratio of 1.15% by 2017 as required by statute.

Regulatory Capital Requirements

Federally insured savings institutions, such as the Bank, are required to maintain a minimum level of
regulatory capital. The Office of Thrift Supervision has established capital standards, including a tangible capital
requirement, a leverage ratio or core capital requirement and a risk-based capital requirement applicable to such
savings institutions. These capital requirements must be generally as stringent as the comparable capital
requirements for national banks. The Office of Thrift Supervision is also authorized to impose capital
requirements in excess of these standards on a case-by-case basis.

23

Job:  153968_010  First Pactrust    Page:  31   Color;   Composite

The capital regulations require core capital equal to at least 4.0% of adjusted total assets. Core capital
consists of tangible capital plus certain intangible assets including a limited amount of credit card relationships.
At December 31, 2010, the Bank had core capital equal to $95.6 million, or 11.1% of adjusted total assets, which
was $61.3 million above the minimum requirement of 4.0% in effect on that date.

The Office of Thrift Supervision also requires savings institutions to have total capital of at least 8.0% of

risk-weighted assets. Total capital consists of core capital, as defined above, and supplementary capital.
Supplementary capital consists of certain permanent and maturing capital instruments that do not qualify as core
capital and general valuation loan and lease loss allowances up to a maximum of 1.25% of risk-weighted assets.
Supplementary capital may be used to satisfy the risk-based requirement only to the extent of core capital. The
Office of Thrift Supervision is also authorized to require a savings institution to maintain an additional amount of
total capital to account for concentration of credit risk and the risk of non-traditional activities. At December 31,
2010, the Bank had $10.3 million of general loan loss reserves, which was 1.6% of risk-weighted assets. Since
the Bank’s general loan loss reserve of 1.6% of risk-weighted assets exceeded the 1.25% limitation above, the
Bank was unable to include $2.26 million of its general loss reserve when computing Total Risk-Based Capital.

In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet items, will

be multiplied by a risk weight, ranging from 0% to 100%, based on the risk inherent in the type of asset. For
example, the Office of Thrift Supervision has assigned a risk weight of 50% for prudently underwritten
permanent one- to four-family first lien mortgage loans not more than 90 days delinquent and having a
loan-to-value ratio of not more than 80% at origination unless insured to such ratio by an insurer approved by
Fannie Mae or Freddie Mac.

On December 31, 2010, the Bank had total risk-based capital of $103.7 million and risk-weighted assets of

$641.2 million; or total risk-based capital to risk-weighted assets of 16.2%. This amount was $44.3 million above
the 8.0% requirement in effect on that date. The Office of Thrift Supervision and the FDIC are authorized and,
under certain circumstances, required to take certain actions against savings institutions that fail to meet their
capital requirements. The Office of Thrift Supervision is generally required to take action to restrict the activities
of an “undercapitalized institution,” which is an institution with less than either a 4.0% core capital ratio, a 4.0%
Tier 1 risked-based capital ratio or an 8.0% risk-based capital ratio. Any such institution must submit a capital
restoration plan and until such plan is approved by the Office of Thrift Supervision may not increase its assets,
acquire another institution, establish a branch or engage in any new activities, and generally may not make
capital distributions.

Any savings institution that fails to comply with its capital plan or has Tier 1 risk-based or core capital

ratios of less than 3.0% or a risk-based capital ratio of less than 6.0% and is considered “significantly
undercapitalized” must be made subject to one or more additional specified actions and operating restrictions
which may cover all aspects of its operations and may include a forced merger or acquisition of the institution.
An institution that becomes “critically undercapitalized” because it has a tangible capital ratio of 2.0% or less is
subject to further mandatory restrictions on its activities in addition to those applicable to significantly
undercapitalized institutions. In addition, the Office of Thrift Supervision must appoint a receiver, or conservator
with the concurrence of the FDIC, for a savings institution, with certain limited exceptions, within 90 days after
it becomes critically undercapitalized. Any undercapitalized institution is also subject to the general enforcement
authority of the OTS and the FDIC including the appointment of a conservator or receiver.

The Office of Thrift Supervision is also generally authorized to reclassify an institution into a lower capital

category and impose the restrictions applicable to such category if the institution is engaged in unsafe or unsound
practices or is in an unsafe or unsound condition.

The imposition by the Office of Thrift Supervision or the FDIC of any of these measures on the Bank may

have a substantial adverse effect on its operations and profitability.

24

Job:  153968_010  First Pactrust    Page:  32   Color;   Composite

Limitations on Dividends and Other Capital Distributions

Office of Thrift Supervision regulations impose various restrictions on savings institutions with respect to
their ability to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out
mergers and other transactions charged to the capital account.

Generally, savings institutions, that before and after the proposed distribution remain well-capitalized, such

as Pacific Trust Bank, may make capital distributions during any calendar year equal to up to 100% of net
income for the year-to-date plus retained net income for the two preceding years. However, an institution deemed
to be in need of more than normal supervision by the Office of Thrift Supervision may have its dividend
authority restricted by the Office of Thrift Supervision. The Bank may pay dividends in accordance with this
general authority.

Savings institutions proposing to make any capital distribution need not submit written notice to the Office

of Thrift Supervision prior to such distribution unless they are a subsidiary of a holding company or would not
remain well-capitalized following the distribution. Pacific Trust Bank is a subsidiary of a holding company.
Savings institutions that do not, or would not meet their current minimum capital requirements following a
proposed capital distribution or propose to exceed these net income limitations must obtain Office of Thrift
Supervision approval prior to making such distribution. The Office of Thrift Supervision may object to the
distribution during that 30-day period based on safety and soundness concerns. See “—Regulatory Capital
Requirements.”

Liquidity

All savings institutions, including Pacific Trust Bank, are required to maintain sufficient liquidity to ensure

a safe and sound operation.

Qualified Thrift Lender Test

All savings institutions, including Pacific Trust Bank, are required to meet a qualified thrift lender test to
avoid certain restrictions on their operations. This test requires a savings institution to have at least 65% of its
portfolio assets, as defined by regulation, in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. As an alternative, the savings institution may maintain 60% of its assets in
those assets specified in Section 7701(a)(19) of the Internal Revenue Code. Under either test, such assets
primarily consist of residential housing related loans and investments. At December 31, 2010, the Bank met the
test and has always met the test since the requirement was applicable.

Any savings institution that fails to meet the qualified thrift lender test must convert to a national bank
charter, unless it requalifies as a qualified thrift lender and thereafter remains a qualified thrift lender. If an
institution does not requalify and converts to a national bank charter, it must remain Savings Association
Insurance Fund-insured until the FDIC permits it to transfer to the Bank Insurance Fund. If such an institution
has not yet requalified or converted to a national bank, its new investments and activities are limited to those
permissible for both a savings institution and a national bank, and it is limited to national bank branching rights
in its home state. In addition, the institution is immediately ineligible to receive any new Federal Home Loan
Bank borrowings and is subject to national bank limits for payment of dividends. If such an institution has not
requalified or converted to a national bank within three years after the failure, it must divest of all investments
and cease all activities not permissible for a national bank. In addition, it must repay promptly any outstanding
Federal Home Loan Bank borrowings, which may result in prepayment penalties. If any institution that fails the
qualified thrift lender test is controlled by a holding company, then within one year after the failure, the holding
company must register as a bank holding company and become subject to all restrictions on bank holding
companies.

25

Job:  153968_010  First Pactrust    Page:  33   Color;   Composite

Federal Securities Law

The stock of First PacTrust Bancorp, Inc. is registered with the SEC under the Securities Exchange Act of
1934, as amended. The Company will be subject to the information, proxy solicitation, insider trading restrictions
and other requirements of the SEC under the Securities Exchange Act of 1934.

Company stock held by persons who are affiliates of the Company may not be resold without registration

unless sold in accordance with certain resale restrictions. Affiliates are generally considered to be officers,
directors and principal stockholders. If the Company meets specified current public information requirements,
each affiliate of the Company will be able to sell in the public market, without registration, a limited number of
shares in any three-month period.

Federal Reserve System

The Federal Reserve Board requires all depository institutions to maintain non-interest bearing reserves at
specified levels against their transaction accounts, primarily checking, NOW and Super NOW checking accounts.
At December 31, 2010, Pacific Trust Bank was in compliance with these reserve requirements. The balances
maintained to meet the reserve requirements imposed by the Federal Reserve Board may be used to satisfy
liquidity requirements that may be imposed by the Office of Thrift Supervision. See “—Liquidity.”

Federal Home Loan Bank System

Pacific Trust Bank is a member of the Federal Home Loan Bank of San Francisco, which is one of 12
regional Federal Home Loan Banks, that administers the home financing credit function of savings institutions.
Each Federal Home Loan Bank serves as a reserve or central bank for its members within its assigned region. It
is funded primarily from proceeds derived from the sale of consolidated obligations of the Federal Home Loan
Bank System. It makes loans or advances to members in accordance with policies and procedures, established by
the board of directors of the Federal Home Loan Bank, which are subject to the oversight of the Federal Housing
Finance Board. All advances from the Federal Home Loan Bank are required to be fully secured by sufficient
collateral as determined by the Federal Home Loan Bank. In addition, all long-term advances are required to
provide funds for residential home financing.

As a member, the Bank is required to purchase and maintain stock in the FHLB of San Francisco. At

December 31, 2010, the Bank had $8.3 million in FHLB stock, which was in compliance with this requirement. In
past years, the Bank has received substantial dividends on its Federal Home Loan Bank stock. Over the past three
fiscal years such dividends have averaged 2.1% and averaged 0.09% for 2010. For the year ended December 31,
2010, dividends paid by the FHLB to the Bank totaled $31 thousand as compared to $20 thousand for 2009. Future
dividends received will be subject to economic conditions and the ability of the FHLB to pay them.

26

Job:  153968_010  First Pactrust    Page:  34   Color;   Composite

Federal Taxation

TAXATION

General. First PacTrust Bancorp, Inc. and Pacific Trust Bank are subject to federal income taxation in the
same general manner as other corporations, with some exceptions discussed below. The following discussion of
federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a
comprehensive description of the tax rules applicable to the Company or the Bank. The Bank’s federal income
tax returns have never been audited. Prior to January 1, 2000, the Bank was a credit union, not generally subject
to corporate income tax.

Method of Accounting. For federal income tax purposes, Pacific Trust Bank currently reports its income
and expenses on the accrual method of accounting and uses a fiscal year ending on December 31, for filing its
federal income tax return.

Minimum Tax. The Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base

of regular taxable income plus certain tax preferences, called alternative minimum taxable income. The
alternative minimum tax is payable to the extent such alternative minimum taxable income is in excess of an
exemption amount. Net operating losses can offset no more than 90% of alternative minimum taxable income.
Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years.
Pacific Trust Bank has not been subject to the alternative minimum tax, nor does the Company have any such
amounts available as credits for carryover.

Net Operating Loss Carryovers. A financial institution may carryback net operating losses to the preceding

two taxable years and forward to the succeeding 20 taxable years. This provision applies to losses incurred in
taxable years beginning after August 6, 1997. At December 31, 2010, First PacTrust Bancorp, Inc had no net
operating loss carryforwards for federal income tax purposes. At December 31, 2010, First PacTrust Bancorp,
Inc. had a $300 thousand California state net operating loss carryforward.

Corporate Dividends-Received Deduction. First PacTrust Bancorp, Inc. may eliminate from its income
dividends received from the Bank as a wholly owned subsidiary of the Company if it elects to file a consolidated
return with the Bank. The corporate dividends-received deduction is 100% or 80%, in the case of dividends
received from corporations with which a corporate recipient does not file a consolidated tax return, depending on
the level of stock ownership of the payor of the dividend. Corporations which own less than 20% of the stock of
a corporation distributing a dividend may deduct 70% of dividends received or accrued on their behalf.

State Taxation

First PacTrust Bancorp, Inc. and Pacific Trust Bank are subject to the California corporate franchise

(income) tax which is assessed at the rate of 10.8%. For this purpose, California taxable income generally means
federal taxable income subject to certain modifications provided for in the California law.

Executive Officers Who are Not Directors

The business experience for at least the past five years for each of our executive officers who do not serve as

directors is set forth below.

Gaylin Anderson. Age 44 years. Mr. Anderson became Executive Vice President and Chief Retail Banking

Officer of the Bank effective January 3, 2011. Prior to joining the Bank, Mr. Anderson served as SVP, Consumer
Branch Performance for U.S. Bank in Los Angeles, and as Director of Retail Banking for California National
Bank, a $7.7 billion asset 68-branch community banking franchise serving Los Angeles, Orange, Ventura and
San Bernardino counties. Mr. Anderson has held executive management positions for CitiBank, N.A., and
California Federal Bank.

27

Job:  153968_010  First Pactrust    Page:  35   Color;   Composite

Matthew Bonaccorso. Age 59 years. Mr. Bonaccorso became Executive Vice President and Chief Credit
Officer of the Bank effective January 3, 2011. Prior to joining the Bank, Mr. Bonaccorso served at U.S. Bank
where he managed its Special Assets Group-West operation with offices in Los Angeles, San Francisco, San
Diego, Newport Beach and Sacramento. Previously, he was EVP and Chief Credit Officer of California National
Bank from 2001 to 2009. Prior to joining Cal National in 2001, Mr. Bonaccorso held executive positions at
Knowledge First, Inc., and at Bank of America.

Richard Herrin. Age 42 years. Mr. Herrin became Executive Vice President and Chief Administrative
Officer of the Bank effective December 6, 2010. Prior to joining the Bank, Mr. Herrin served at the FDIC as a
member of the strategic operations group, which has overall responsibility for managing problem banks on behalf
of the FDIC. As part of this group, Mr. Herrin acted as the Receiver-in-Charge of a number of the largest failed
banks in the western region of the United States. Previously, he was the Manager of Asset Management Division
within the FDIC where he served as a voting member of the Credit Review Committee for all receiverships in the
western region of the United States. Prior to joining the FDIC in 2009, Mr. Herrin held executive positions at
Vineyard Bank, Excel National Bank, Imperial Capital Bank and Bank of America.

Regan J. Lauer. Age 41 years. Ms. Lauer is currently serving as Senior Vice President-Controller of Pacific
Trust Bank, and of First PacTrust Bancorp, Inc. a position she has held since 2000 and 2002, respectively. Prior
to her position with Pacific Trust, Ms. Lauer was an accountant with Deloitte & Touche LLP.

Chang Liu. Age 44 years. Mr. Liu became Executive Vice President and Chief Lending Officer of the Bank
effective January 3, 2011. Prior to joining the Bank, Mr. Liu served at U.S. Bank as Senior Vice President where
he managed the Los Angeles, Newport Beach and San Diego offices of its Special Assets Group. Previously, he
was a Senior Vice President, Senior Loan Officer and Manager of California National Bank’s Los Angeles
commercial real estate lending activity. Prior to joining Cal National in 1999, Mr. Liu held commercial real
estate commercial lending and corporate finance positions at The Fuji Bank, Ltd., and Sumitomo Bank of
California.

James P. Sheehy. Age 64 years. Mr. Sheehy serves as Executive Vice President, a position he has held since
1987, and Secretary and Treasurer for Pacific Trust Bank, and First PacTrust Bancorp, Inc. positions he has held
since 1999 and 2002, respectively. He has been employed by Pacific Trust Bank since 1987.

Melanie M. Yaptangco. Age 50 years. Ms. Yaptangco is Executive Vice President of Lending at Pacific

Trust Bank. She has served in this position since 1998, and started with Pacific Trust Bank since 1987.

Internet Website

The Company maintains a website with the address of www.firstpactrustbancorp.com. The information

contained on our website is not included as a part of, or incorporated by reference into, this Annual Report on
Form 10-K. This Annual Report on Form 10-K and our other reports, proxy statements and other information,
including earnings press releases, filed with the SEC are available on that website through a link to the SEC’s
website at “Resource Center—Investor Relations—SEC Filings.” For more information regarding access to these
filings on our website, please contact our Corporate Secretary, First PacTrust Bancorp, Inc., 610 Bay Boulevard,
Chula Vista California 91910; telephone number (619) 691-1519.

28

Job:  153968_010  First Pactrust    Page:  36   Color;   Composite

Item 1A. Risk Factors

RISK FACTORS

An investment in our securities is subject to certain risks. These risk factors should be considered by
prospective and current investors in our securities when evaluating the disclosures in this Annual Report on
Form 10-K (particularly the forward-looking statements.) The risks and uncertainties not presently known to us
or that we currently deem immaterial also may impair our business operations. If any of the following risks
actually occur, our business, results of operations and financial condition could suffer. In that event, the value of
our securities could decline, and you may lose all or part of your investment. The risks discussed below also
include forward-looking statements, and our actual results may differ materially from those discussed in these
forward-looking statements.

Risks Relating to First PacTrust

Our financial condition and results of operations are dependent on the economy, particularly in the Bank’s
market area. The current economic recession in the market area we serve may continue to impact our
earnings adversely and could increase the credit risk of our loan portfolio.

Our primary market area is concentrated in the greater San Diego market area. Adverse economic conditions

in that market area can reduce our rate of growth, affect our customers’ ability to repay loans and adversely
impact our financial condition and earnings. General economic conditions, including inflation, unemployment
and money supply fluctuations, also may affect our profitability adversely. Our market area is undergoing a
recession, which has resulted in higher levels of loan delinquencies, problem assets and foreclosures, decreased
demand for our products and services and a decline in the value of our loan collateral. If this recession continues
or becomes more severe, this negative impact on our business, financial condition and earnings may increase.

A continuation of recent turmoil in the financial markets could have an adverse effect on our financial
position or results of operations.

Beginning in 2008, United States and global financial markets have experienced severe disruption and
volatility, and general economic conditions have declined significantly. Adverse developments in credit quality,
asset values and revenue opportunities throughout the financial services industry, as well as general uncertainty
regarding the economic, industry and regulatory environment, have had a marked negative impact on the
industry. Dramatic declines in the U.S. housing market over the past two years, with falling home prices,
increasing foreclosures and increasing unemployment, have negatively affected the credit performance of
mortgage loans and resulted in significant write-downs of asset values by many financial institutions. The United
States and the governments of other countries have taken steps to try to stabilize the financial system, including
investing in financial institutions, and have also been working to design and implement programs to improve
general economic conditions. Notwithstanding the actions of the United States and other governments, these
efforts may not succeed in restoring industry, economic or market conditions and may result in adverse
unintended consequences. Factors that could continue to pressure financial services companies, including the
Company, are numerous and include (i) worsening credit quality, leading among other things to increases in loan
losses and reserves, (ii) continued or worsening disruption and volatility in financial markets, leading among
other things to continuing reductions in asset values, (iii) capital and liquidity concerns regarding financial
institutions generally, (iv) limitations resulting from or imposed in connection with governmental actions
intended to stabilize or provide additional regulation of the financial system, or (v) recessionary conditions that
are deeper or last longer than currently anticipated.

29

Job:  153968_010  First Pactrust    Page:  37   Color;   Composite

Our allowance for loan losses may prove to be insufficient to absorb probable incurred losses in our loan
portfolio.

Lending money is a substantial part of our business. Every loan carries a certain risk that it will not be
repaid in accordance with its terms or that any underlying collateral will not be sufficient to assure repayment.
This risk is affected by, among other things:

•

•

•

•

•

cash flow of the borrower and/or the project being financed;

in the case of a collateralized loan, the changes and uncertainties as to the future value of the collateral;

the credit history of a particular borrower;

changes in economic and industry conditions; and

the duration of the loan.

We maintain an allowance for loan losses which we believe is appropriate to provide for potential losses in

our loan portfolio. The amount of this allowance is determined by our management through a periodic review
and consideration of several factors, including, but not limited to:

•

•

•

•

•

•

•

an ongoing review of the quality, size and diversity of the loan portfolio;

evaluation of non-performing loans;

historical default and loss experience;

historical recovery experience;

existing economic conditions;

risk characteristics of the various classifications of loans; and

the amount and quality of collateral, including guarantees, securing the loans.

If our loan losses exceed our allowance for probable loan losses, our business, financial condition and
profitability may suffer. The determination of the appropriate level of the allowance for loan losses inherently
involves a high degree of subjectivity and requires us to make various assumptions and judgments about the
collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real
estate and other assets serving as collateral for the repayment of many of our loans. In determining the amount of
the allowance for loan losses, we review our loans and the loss and delinquency experience, and evaluate
economic conditions and make significant estimates of current credit risks and future trends, all of which may
undergo material changes. If our estimates are incorrect, the allowance for loan losses may not be sufficient to
cover losses inherent in our loan portfolio, resulting in the need for additions to our allowance through an
increase in the provision for loan losses. Continuing deterioration in economic conditions affecting borrowers,
new information regarding existing loans, identification of additional problem loans and other factors, both
within and outside of our control, may require an increase in the allowance for loan losses. Our allowance for
loan losses was 2.1% of gross loans held for investment and 73.5% of nonperforming loans, net of specific
valuation allowances, at December 31, 2010. In addition, bank regulatory agencies periodically review our
allowance for loan losses and may require an increase in the provision for possible loan losses or the recognition
of further loan charge-offs, based on judgments different than that of management. If charge-offs in future
periods exceed the allowance for loan losses, we will need additional provisions to increase the allowance for
loan losses. Any increases in the provision for loan losses will result in a decrease in net income and may have a
material adverse effect on our financial condition, results of operations and our capital.

30

Job:  153968_010  First Pactrust    Page:  38   Color;   Composite

Our provision for loan losses has decreased, however, additional increases in the provision and loan
charge-offs may be required, adversely impacting operations.

For the year ended December 31, 2010, we recorded a provision for loan losses of $9.0 million compared to

$17.3 million for the 2009 fiscal year. We also recorded net loan charge-offs of $7.4 million in 2010, compared
to $22.5 million in 2009. During 2010, the Company’s loan delinquencies and credit losses began to stabilize.
The Company’s nonperforming loans, net of specific valuation allowances, declined $3.2 million to $19.9
million at December 31, 2010. If trends in the housing, real estate and local business markets worsen, we would
expect increased levels of delinquencies and credit losses which adversely impacts our condition and operations.

If our investments in real estate are not properly valued or sufficiently reserved to cover actual losses, or if
we are required to increase our valuation reserves, our earnings could be reduced.

We obtain updated valuations in the form of appraisals and broker price opinions when a loan has been

foreclosed and the property taken in as real estate owned (“REO”), and at certain other times during the assets
holding period. Our net book value (“NBV”) in the loan at the time of foreclosure and thereafter is compared to
the updated market value of the foreclosed property less estimated selling costs (fair value). A charge-off is
recorded for any excess in the asset’s NBV over its fair value. If our valuation process is incorrect, the fair value
of our investments in real estate may not be sufficient to recover our NBV in such assets, resulting in the need for
additional charge-offs. Additional material charge-offs to our investments in real estate could have a material
adverse effect on our financial condition and results of operations. Our bank regulator periodically reviews our
REO and may require us to recognize further charge-offs. Any increase in our charge-offs, as required by such
regulator, may have a material adverse effect on our financial condition and results of operations.

Other-than-temporary impairment charges in our investment securities portfolio could result in losses and
adversely affect our continuing operations.

As of December 31, 2010, the Company’s security portfolio consisted of twenty seven securities, four of
which were in an unrealized loss position. The majority of unrealized losses are related to the Company’s private
label mortgage-backed securities, as discussed below.

The Company’s private label mortgage-backed securities that are in a loss position had a market value of

$11.5 million with unrealized losses of approximately $232 thousand at December 31, 2010. These non-agency
private label mortgage-backed securities were rated AAA at purchase and are not within the scope of ASC 325.
The Company monitors to insure it has adequate credit support and as of December 31, 2010, the Company
believed there was no OTTI and did not have the intent to sell these securities and it is likely that it will not be
required to sell the securities before their anticipated recovery. See further discussion in Note 2-Securities.

We closely monitor our investment securities for changes in credit risk. The valuation of our investment
securities also is influenced by external market and other factors, including implementation of Securities and
Exchange Commission and Financial Accounting Standards Board guidance on fair value accounting.
Accordingly, if market conditions deteriorate further and we determine our holdings of other investment
securities are OTTI, our future earnings, shareholders’ equity, regulatory capital and continuing operations could
be materially adversely affected.

Our business may be adversely affected by credit risk associated with residential property.

At December 31, 2010, $588.2 million, or 85.1% of our total gross loan portfolio, was secured by one-to
four- single-family mortgage loans and home equity lines of credit. This type of lending is generally sensitive to
regional and local economic conditions that significantly impact the ability of borrowers to meet their loan
payment obligations, making loss levels difficult to predict. The decline in residential real estate values as a
result of the downturn in the California housing markets has reduced the value of the real estate collateral

31

Job:  153968_010  First Pactrust    Page:  39   Color;   Composite

securing these types of loans and increased the risk that we would incur losses if borrowers default on their loans.
Continued declines in both the volume of real estate sales and the sales prices coupled with the current recession
and the associated increases in unemployment may result in higher than expected loan delinquencies or problem
assets, a decline in demand for our products and services, or lack of growth or a decrease in deposits. These
potential negative events may cause us to incur losses, adversely affect our capital and liquidity, and damage our
financial condition and business operations.

Rising interest rates may hurt our profits.

To be profitable, we have to earn more money on loans and investments that we make than we pay to our
depositors and lenders in interest. If interest rates rise, our net interest income and the value of our assets could
be reduced if interest paid on interest-bearing liabilities, such as deposits and borrowings, increases more quickly
than interest received on interest-earning assets, such as loans, other mortgage-related investments and
investment securities. This is most likely to occur if short-term interest rates increase at a faster rate than long-
term interest rates. In addition, rising interest rates may hurt our income because it may reduce the demand for
loans and the value of our securities. In a rapidly changing interest rate environment, we may not be able to
manage our interest rate risk effectively, which would adversely impact our condition and operations. For a
further discussion of how changes in interest rates could impact us, see “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” in Item 7.

We face significant operational risks.

We operate many different financial service functions and rely on the ability of our employees and systems

to process a significant number of transactions. Operational risk is the risk of loss from operations, including
fraud by employees or outside persons, employees’ execution of incorrect or unauthorized transactions, data
processing and technology errors or hacking and breaches of internal control systems.

Liquidity risk could impair our ability to fund operations and jeopardize our financial condition.

Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of
loans and other sources could have a substantial negative effect on our liquidity. Our access to funding sources in
amounts adequate to finance our activities or on terms that are acceptable to us could be impaired by factors that
affect us specifically or the financial services industry or economy in general. Factors that could detrimentally
impact our access to liquidity sources include a decrease in the level of our business activity as a result of a
downturn in the markets in which our loans are concentrated or adverse regulatory action against us. Our ability
to borrow could also be impaired by factors that are not specific to us, such as a disruption in the financial
markets or negative views and expectations about the prospects for the financial services industry in light of the
recent turmoil faced by banking organizations and the continued deterioration in credit markets.

We may elect or be compelled to seek additional capital in the future, but that capital may not be available
when it is needed.

We are required by federal regulatory authorities to maintain adequate levels of capital to support our
operations. In addition, we may elect to raise additional capital to support our business or to finance acquisitions,
if any, or we may otherwise elect or be required to raise additional capital. In that regard, a number of financial
institutions have recently raised capital in response to deterioration in their results of operations and financial
condition arising from the turmoil in the mortgage loan market, deteriorating economic conditions, declines in
real estate values and other factors. Should we be required by regulatory authorities to raise additional capital, we
may seek to do so through the issuance of, among other things, our common stock or preferred stock. The
issuance of additional shares of common stock or convertible securities to new stockholders would be dilutive to
our current stockholders.

32

Job:  153968_010  First Pactrust    Page:  40   Color;   Composite

Our ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic

conditions and a number of other factors, many of which are outside our control, and on our financial
performance. Accordingly, we cannot assure you of our ability to raise additional capital if needed or on terms
acceptable to us. If we cannot raise additional capital when needed, it may have a material adverse effect on our
financial condition, results of operations and prospects.

There may be future sales of additional common stock or preferred stock or other dilution of our equity,
which may adversely affect the market price of our common stock.

We are not restricted from issuing additional common stock or preferred stock, including securities that are

convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock or
any substantially similar securities. The market value of our common stock could decline as a result of sales by
us of a large number of shares of common stock or preferred stock or similar securities in the market or the
perception that such sales could occur.

Anti-takeover provisions could negatively impact our shareholders.

Provisions in our charter and bylaws, the corporate law of the State of Maryland and federal regulations
could delay, defer or prevent a third party from acquiring us, despite the possible benefit to our stockholders, or
otherwise adversely affect the market price of any class of our equity securities, including our common stock.
These provisions include: a prohibition on voting shares of common stock beneficially owned in excess of 10%
of total shares outstanding, supermajority voting requirements for certain business combinations with any person
who beneficially owns more than 10% of our outstanding common stock; the election of directors to staggered
terms of three years; advance notice requirements for nominations for election to our Board of Directors and for
proposing matters that stockholders may act on at stockholder meetings, a requirement that only directors may
fill a vacancy in our Board of Directors, supermajority voting requirements to remove any of our directors and
the other provisions of our charter. Our charter also authorizes our Board of Directors to issue preferred stock,
and preferred stock could be issued as a defensive measure in response to a takeover proposal. For further
information, see “Description of Capital Stock—Preferred Stock.” In addition, pursuant to federal banking
regulations, as a general matter, no person or company, acting individually or in concert with others, may acquire
more than 10% of our common stock without prior approval from the our federal banking regulator.

These provisions may discourage potential takeover attempts, discourage bids for our common stock at a

premium over market price or adversely affect the market price of, and the voting and other rights of the holders
of, our common stock. These provisions could also discourage proxy contests and make it more difficult for
holders of our common stock to elect directors other than the candidates nominated by our Board of Directors.

The voting limitation provision in our charter could limit your voting rights as a holder of our common
stock.

Our charter provides that any person or group who acquires beneficial ownership of our common stock in
excess of 10% of the outstanding shares may not vote the excess shares. Accordingly, if you acquire beneficial
ownership of more than 10% of the outstanding shares of our common stock, your voting rights with respect to
the common stock will not be commensurate with your economic interest in our company.

We currently hold a significant amount of bank-owned life insurance.

At December 31, 2010, we held $18.2 million of bank-owned life insurance or BOLI on certain key
employees and executives, with a cash surrender value of $18.2 million. The eventual repayment of the cash
surrender value is subject to the ability of the various insurance companies to pay death benefits or to return the
cash surrender value to us if needed for liquidity purposes. We continually monitor the financial strength of the
various companies with whom we carry these policies. However, any one of these companies could experience a

33

Job:  153968_010  First Pactrust    Page:  41   Color;   Composite

decline in financial strength, which could impair its ability to pay benefits or return our cash surrender value. If
we need to liquidate these policies for liquidity purposes, we would be subject to taxation on the increase in cash
surrender value and penalties for early termination, both of which would adversely impact earnings.

If our investment in the Federal Home Loan Bank of San Francisco (“FHLB”) becomes impaired, our
earnings and stockholders’ equity could decrease.

At December 31, 2010, we owned $8.3 million in FHLB stock. We are required to own this stock to be a
member of and to obtain advances from our FHLB. This stock is not marketable and can only be redeemed by
our FHLB, which currently is not redeeming any excess member stock. Our FHLB’s financial condition is
linked, in part, to the eleven other members of the FHLB System and to accounting rules and asset quality risks
that could materially lower their capital, which would cause our FHLB stock to be deemed impaired, resulting in
a decrease in our earnings and assets.

Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may
adversely affect our operations and our income.

The Bank and the Company are subject to extensive regulation, supervision and examination by the OTS

and the Federal Deposit Insurance Corporation. These regulatory authorities have extensive discretion in
connection with their supervisory and enforcement activities, including the ability to impose restrictions on a
bank’s operations, reclassify assets, determine the adequacy of a bank’s allowance for loan losses and determine
the level of deposit insurance premiums assessed. Because our business is highly regulated, the laws and
applicable regulations are subject to frequent change. Any change in these regulations and oversight, whether in
the form of regulatory policy, new regulations or legislation or additional deposit insurance premiums could have
a material impact on our operations.

In response to the financial crisis of 2008 and early 2009, Congress has taken actions that are intended to

strengthen confidence and encourage liquidity in financial institutions, and the Federal Deposit Insurance
Corporation has taken actions to increase insurance coverage on deposit accounts. The recently enacted Dodd-
Frank Wall Street Reform and Consumer Protection Act provides for the creation of a consumer protection
division at the Board of Governors of the Federal Reserve System that will have broad authority to issue
regulations governing the services and products we provide consumers. This additional regulation could increase
our compliance costs and otherwise adversely impact our operations. That legislation also contains provisions
that, over time, could result in higher regulatory capital requirements and loan loss provisions for the Company
and the Bank and may increase interest expense due to the ability in July 2011 to pay interest on all demand
deposits. In addition, there have been proposals made by members of Congress and others that would reduce the
amount delinquent borrowers are otherwise contractually obligated to pay under their mortgage loans and limit
an institution’s ability to foreclose on mortgage collateral. Recent regulatory changes impose limits on our ability
to charge overdraft fees, which may decrease our non-interest income as compared to more recent prior periods.
The potential exists for additional federal or state laws and regulations, or changes in policy, affecting lending
and funding practices and liquidity standards. See “How We Are Regulated.”

In this recent economic downturn, federal banking regulators have been active in responding to concerns
and trends identified in examinations and have issued many formal enforcement orders requiring capital ratios in
excess of regulatory requirements. Bank regulatory agencies, such as the OTS, govern the activities in which the
Bank may engage, primarily for the protection of depositors and not for the protection or benefit of potential
investors. In addition, new laws and regulations may increase our costs of regulatory compliance and of doing
business and otherwise affect our operations. New laws and regulations may significantly affect the markets in
which we do business, the markets for and value of our loans and investments, the fees we can charge and our
ongoing operations, costs and profitability.

34

Job:  153968_010  First Pactrust    Page:  42   Color;   Composite

Our earnings are adversely impacted by increases in deposit insurance premiums and special FDIC
assessments.

Beginning in late 2008, the economic environment caused higher levels of bank failures, which dramatically

increased FDIC resolution costs and led to a significant reduction in the deposit insurance fund. As a result, the
FDIC has significantly increased the initial base assessment rates paid by financial institutions for deposit
insurance. In November 2009, the FDIC adopted a rule that requires financial institutions to prepay estimated
quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011 and 2012, which will be
amortized for the period and adjusted for changes in premium levels or our financial condition. As a result, this
prepayment will not immediately impact our earnings.

Strong competition within our market area may limit our growth and profitability.

Competition in the banking and financial services industry is intense. In our market area, we compete with

commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual
funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Many
of these competitors have substantially greater name recognition, resources and lending limits than we do and
may offer certain services or prices for services that we do not or cannot provide. Our profitability depends upon
our continued ability to successfully compete in our market.

We rely on dividends from the Bank for substantially all of the Company’s revenue.

First PacTrust’s primary source of revenue is earnings of available cash and securities and dividends from

the Bank. The OTS regulates and must approve the amount of Bank dividends to the Company. If the Bank is
unable to pay dividends, First PacTrust may not be able to service its debt, pay its other obligations or pay
dividends on the Company’s preferred and common stock which could have a material adverse impact on our
financial condition or the value of your investment in our common stock.

Our common stock trading volume may not provide adequate liquidity for investors.

Our common stock is listed on the Nasdaq Global Market. However, the average daily trading volume in our
common stock is less than that of larger financial services companies. A public trading market having the desired
depth, liquidity and orderliness depends on the presence of a sufficient number of willing buyers and sellers for
our common stock at any given time. This presence is impacted by general economic and market conditions and
investors’ views of our Company. Because our trading volume is limited, any significant sales of our shares
could cause a decline in the price of our common stock.

First PacTrust Bancorp is an entity separate and distinct from its principal subsidiary, Pacific Trust Bank,
and derives a portion of its revenue in the form of dividends from that subsidiary. Accordingly, First PacTrust
Bancorp may be dependent upon dividends from the Bank to pay the principal of and interest on any
indebtedness, to satisfy its other cash needs and to pay dividends on its common stock. The Bank’s ability to pay
dividends is subject to its ability to earn net income and to meet certain regulatory requirements. In the event the
Bank is unable to pay dividends to First PacTrust Bancorp, First PacTrust Bancorp may not be able to pay
dividends on its common stock. See Note 11 of the Notes to Consolidated Financial Statements included in this
Form 10-K for the year ended December 31, 2010. Also, First PacTrust Bancorp’s right to participate in a
distribution of assets upon a subsidiary’s liquidation or reorganization is subject to the prior claims of the
subsidiary’s creditors. This includes claims under the liquidation account maintained for the benefit of certain
eligible deposit account holders of the Bank established in connection with the Bank’s conversion from the
mutual to the stock form of ownership.

35

Job:  153968_010  First Pactrust    Page:  43   Color;   Composite

The prices of the common stock may fluctuate significantly, and this may make it difficult for you to resell
the Series A Preferred Stock and/or common stock when you want or at prices you find attractive.

We cannot predict how our common stock will trade in the future. The market value of our common stock

will likely continue to fluctuate in response to a number of factors including the following, most of which are
beyond our control, as well as the other factors described in this “Risk Factors” section:

•

•

•

•

•

•

•

•

actual or anticipated quarterly fluctuations in our operating and financial results;

developments related to investigations, proceedings or litigation that involve us;

changes in financial estimates and recommendations by financial analysts;

dispositions, acquisitions and financings;

actions of our current stockholders, including sales of common stock by existing stockholders and our
directors and executive officers;

fluctuations in the stock price and operating results of our competitors;

regulatory developments; and

developments related to the financial services industry.

The market value of our common stock may also be affected by conditions affecting the financial markets in

general, including price and trading fluctuations. These conditions may result in (i) volatility in the level of, and
fluctuations in, the market prices of stocks generally and, in turn, our common stock and (ii) sales of substantial
amounts of our common stock in the market, in each case that could be unrelated or disproportionate to changes
in our operating performance. These broad market fluctuations may adversely affect the market value of our
common stock.

There may be future sales of additional common stock or other dilution of our equity, which may
adversely affect the market price of our common stock.

We are not restricted from issuing additional common stock, including any securities that are convertible

into or exchangeable for, or that represent the right to receive, common stock or any substantially similar
securities. The market value of our common stock could decline as a result of sales by us of a large number of
shares of common stock or similar securities in the market or the perception that such sales could occur.

The voting limitation provision in our charter could limit your voting rights as a holder of our common
stock.

Our charter provides that any person or group who acquires beneficial ownership of our common stock in
excess of 10% of the outstanding shares may not vote the excess shares. Accordingly, if you acquire beneficial
ownership of more than 10% of the outstanding shares of our common stock, your voting rights with respect to
the common stock will not be commensurate with your economic interest in our company.

In addition, the Maryland business corporation law, the state where First PacTrust Bancorp, Inc. is
incorporated, provides for certain restrictions on acquisition of First PacTrust Bancorp, Inc., and federal law
contains restrictions on acquisitions of control of savings and loan holding companies such as First PacTrust
Bancorp, Inc.

Item 1B. Unresolved Staff Comments

None.

36

Job:  153968_010  First Pactrust    Page:  44   Color;   Composite

Item 2. Properties

At December 31, 2010, the Bank had six full service offices and three limited service offices. The Bank
owns the office building in which our home office and executive offices are located. At December 31, 2010, the
Bank owned all but five of our other branch offices as well as yet to be opened branch property located in La
Jolla, California. The net book value of the Bank’s investment in premises, equipment and leaseholds, excluding
computer equipment, was approximately $6.2 million at December 31, 2010. See further discussion in Note 5—
Premises and Equipment.

The following table provides a list of Pacific Trust Bank’s main and branch offices and indicates whether

the properties are owned or leased:

Location

Owned or
Leased

Lease Expiration
Date

Net Book Value at
December 31, 2010

(Dollars in Thousands)

MAIN AND EXECUTIVE OFFICE
610 Bay Boulevard . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Chula Vista, CA 91910

Owned N/A

BRANCH OFFICES:
279 F Street
Chula Vista, CA 91912

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Owned N/A

850 Lagoon Drive . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Chula Vista, CA 91910

*

N/A

350 Fletcher Parkway . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
El Cajon, CA 91910

Leased December, 2014

5508 Balboa Avenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
San Diego, CA 92111

Leased October, 2011

27425 Ynez Road . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Temecula, CA 92591

Owned N/A

8200 Arlington Avenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Riverside, CA 92503

*

N/A

5030 Arlington Avenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Riverside, CA 92503

Owned N/A

$561

$401

N/A

N/A

N/A

$706

N/A

$219

16536 Bernardo Center Drive . . . . . . . . . . . . . . . . . . . . . . . . .
San Diego, CA

7877 Ivanhoe Street . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
La Jolla, CA (expected to open in 2011)

Leased December, 2013

N/A

Owned N/A

$2,087

*

These sites, which are on Goodrich Aerostructures facilities, are provided to the Company at no cost as an
accommodation to Goodrich Aerostructures’ employees.

Item 3. Legal Proceedings

From time to time we are involved as plaintiff or defendant in various legal actions arising in the normal

course of business. We do not anticipate incurring any material liability as a result of such litigation.

Item 4. Reserved

37

Job:  153968_010  First Pactrust    Page:  45   Color;   Composite

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities

The Company’s common stock is traded on the Nasdaq Global Market under the symbol “FPTB.” The
approximate number of holders of record of the Company’s common stock as of December 31, 2010 was 267.
Certain shares of the Company are held in “nominee” or “street” name and accordingly, the number of beneficial
owners of such shares is not known or included in the foregoing number. At December 31, 2010 there were
9,729,384 shares of common stock (net of Treasury stock) issued and outstanding. The following table presents
quarterly market information for the Company’s common stock for the two years ended December 31, 2010 and
December 31, 2009.

2010

Market Price Range

High

Low

Dividends

Quarter Ended
December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 30, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June 30, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$13.27
$10.70
$10.30
$ 8.40

$10.45
$ 7.21
$ 7.12
$ 5.35

$0.10
$0.05
$0.05
$0.05

$0.25

2009

Market Price Range

High

Low

Dividends

Quarter Ended
December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 30, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June 30, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$7.00
$8.28
$8.60
$9.65

$4.70
$5.54
$6.00
$5.67

$0.05
$0.05
$0.05
$0.10

$0.25

DIVIDEND POLICY

Dividends from First PacTrust Bancorp, Inc., will depend, in large part, upon receipt of dividends from

Pacific Trust Bank, because First PacTrust Bancorp, Inc. will have limited sources of income other than
dividends from Pacific Trust Bank, earnings from the investment of proceeds from the sale of shares of common
stock retained by First PacTrust Bancorp, Inc., and interest payments with respect to First PacTrust Bancorp,
Inc.’s loan to the 401(k) Employee Stock Ownership Plan. There were no dividends paid from the Bank to First
PacTrust Bancorp, Inc. during the fiscal year of 2010.

ISSUER PURCHASES OF EQUITY SECURITIES

Period

Total # of shares
Purchased

Average price paid
per share

Total # of shares
purchased as part
of a publicly
announced program

Maximum # of
shares that may
yet be purchased

10/1/10-10/31/10 . . . . . . . . . . . . . . . . . . .
11/1/10-11/30/10 . . . . . . . . . . . . . . . . . . .
12/1/10-12/31/10 . . . . . . . . . . . . . . . . . . .

—
—
144

—
—
13.27

—
—
144

0
0
0

The Company does not currently have a stock buyback plan, however, future purchases may be made by the
Company if they are related to employee stock benefit plans, consistent with past practices. The purchases made during
the period were tax liability sales related to employee stock benefit plans and are consistent with past practices.

38

Job:  153968_010  First Pactrust    Page:  46   Color;   Composite

Item 6. Selected Financial Data

SELECTED FINANCIAL AND OTHER DATA

The following table sets forth certain consolidated financial and other data of the Company at the dates and

for the periods indicated. The information set forth below should be read in conjunction with “Management’s
Discussion and Analysis of Financial Condition and Results of Operation” included herein at Item 7 and the
consolidated financial statements and notes thereto included herein at Item 8.

Selected Financial Condition Data:
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net
Real estate owned, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . .
Other investments (interest-bearing term deposit) . . . . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Selected Operations Data:
Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . . . . . . .
Customer service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sales of securities available-for-sale . . . . . . . . .
Income from bank owned life insurance . . . . . . . . . . . . . . . .
Other non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Income/(loss) before taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . .
Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on preferred stock . . . . . . . . . . . . . . . . . . . .
Net income (loss) available to common shareholders . . . . .
Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . .

Selected Financial Ratios and Other Data:
Performance Ratios:
Return on assets (ratio of net income to average total

December 31,

2010

2009

2008

2007

2006

(In thousands, except per share data)

$861,621
59,100
678,175
6,562
64,790
18,151
—
8,323
646,308
75,000
136,009

$893,921
34,596
748,303
5,680
52,304
17,932
—
9,364
658,432
135,000
97,485

$876,520
19,237
793,045
158
17,565
17,565
893
9,364
598,177
175,000
98,723

$774,720
21,796
710,095
—
4,367
17,042
992
6,842
574,151
111,700
84,075

$808,343
13,995
740,044
—
13,989
16,349
992
9,794
570,543
151,200
81,741

40,944
10,788
30,156
8,957
21,199
1,336
3,274
219
50
4,879
22,217
3,861
1,036
2,825
960
1,865
0.37
0.37

46,666
17,976
28,690
17,296
11,394
1,383
—
369
61
1,813
15,901
(2,694)
(1,695)
(999)
1,003
(2,002)
(0.48)
(0.48)

45,896
23,021
22,875
13,547
9,328
1,579
—
540
83
2,202
13,522
(1,992)
(1,463)
(529)
109
(638)
(0.15)
(0.15)

45,711
28,847
16,864
1,588
15,276
1,573
—
711
107
2,391
14,082
3,585
624
2,961
—
2,961
0.71
0.70

45,514
26,945
18,569
(24)
18,593
1,397
—
628
192
2,217
13,565
7,245
2,531
4,714
—
4,714
1.15
1.12

assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on equity (ratio of net income to average equity) . . .
Dividend payout ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0.32%
2.68%
56.9%

(0.11)% (0.06)%
(1.03)% (0.62)%

n/a*

n/a*

0.38%
3.54%
109.3%

0.59%
5.91%
58.9%

Interest Rate Spread Information:
Average during period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
End of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ratio of operating expense to average total assets . . . . . . . .
Efficiency ratio(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ratio of average interest-earning assets to average interest-
bearing liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3.60%
3.56%
3.68%
2.52%
63.41%

3.25%
3.34%
3.39%
1.78%
52.13%

2.64%
2.75%
2.92%
1.64%
53.92%

1.89%
2.18%
2.27%
1.81%
73.13%

2.11%
1.78%
2.44%
1.70%
65.26%

106.31% 107.03% 109.36% 109.84% 109.15%

*

Not applicable due to the net loss reported for the years ended December 31, 2009 and 2008.

39

Job:  153968_010  First Pactrust    Page:  47   Color;   Composite

Quality Ratios:
Non-performing assets to total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Allowance for loan losses to non-performing loans(3)
Allowance for loans losses to gross loans(3) . . . . . . . . . . . . . . . . . . . . . . . . . .

Capital Ratios:
Equity to total assets at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average equity to average assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other Data:
Number of full-service offices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2010

2009

2008

2007

2006

(In thousands)

3.07% 3.24% 4.15% 1.82% 0.24%
73.50% 56.20% 50.45% 44.16% 239.49%
2.12% 1.72% 2.26% 0.87% 0.63%

15.79% 10.91% 11.26% 10.85% 10.11%
11.97% 10.87% 10.45% 10.71% 10.00%

6

6

6

6

6

(1) Net interest income divided by average interest-earning assets.
(2) Efficiency ratio represents noninterest expense as a percentage of net interest income plus noninterest income,

exclusive of securities gains and losses.

(3) The allowance for loan losses at December 31, 2010, 2009, 2008, 2007, and 2006 was $14.6 million, $18.3

million, $6.2 million, $4.7 million, respectively.

40

Job:  153968_010  First Pactrust    Page:  48   Color;   Composite

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Management Overview

This overview of management’s discussion and analysis highlights selected information in the financial
results of the Company and may not contain all of the information that is important to you. For a more complete
understanding of trends, commitments, uncertainties, liquidity, capital resources and critical accounting policies
and estimates, you should carefully read this entire document. Each of these items could have an impact on the
Company’s financial condition and results of operations.

First PacTrust Bancorp, Inc. is a savings and loan holding company that owns one thrift institution, Pacific
Trust Bank. As a unitary thrift holding company, First PacTrust Bancorp, Inc. activities are limited to banking,
securities, insurance and financial services-related activities. Pacific Trust Bank is a federally chartered stock
savings bank, in continuous operation since 1941 as a successful financial institution. The Company is
headquartered in Chula Vista, California, a suburb of San Diego, California, and has six full service and three
limited service banking offices primarily serving residents of San Diego and Riverside Counties in California.
The Company’s geographic market for loans and deposits is principally San Diego and Riverside counties.

On November 1, 2010, the Company completed a private placement to select institutional and other
accredited investors providing the Company with aggregate gross proceeds of $60.0 million. In connection with
the private placement the Company issued warrants that are exercisable for a total of 1,635,000 shares of
Non-Voting Common Stock at an exercise price of $11.00 per share. The Company has also filed a registration
statement with the SEC for the ability to sell an additional $250 million of securities in the future, if desired and
the market is receptive. The primary purpose of the private placement was to enable the Company to repurchase
the 19,300 shares of Fixed Rate Cumulative Perpetual Preferred Stock Series A that was issued to the U.S.
Department of Treasury on November 21, 2008 pursuant to the “TARP”, Troubled Asset Relief Program’s
Capital Purchase Program. The Company redeemed the $19.3 million of Series A Preferred Stock that had been
issued to the U.S. Treasury on December 15, 2010. In January 2011, the Company repurchased 280,795 warrants
with a strike price of $10.31 which were issued to the United States Department of the Treasury in connection
with TARP. These warrants were purchased for $1.0 million, or $3.58 per warrant.

The Company’s principal business consists of attracting retail deposits from the general public and investing

these funds and other borrowings in loans primarily secured by first mortgages on owner-occupied, one-to four-
family residences in San Diego and Riverside counties, California. During 2005, the Company introduced a new
lending product called the “Green Account”, America’s first fully transactional flexible mortgage account. The
Company originated $85.2 million in Green Account loans in 2010. The Company anticipates continued
origination of this product. At December 31, 2010, one- to four-family residential mortgage loans totaled $569.5
million, or 82.4% of our gross loan portfolio including the portion of the Company’s Green account home equity
loan portfolio that are first trust deeds. If the home equity Green account loans in first position are excluded, total
one- to four-family residential mortgage loans totaled $355.0 million, or 51.4% of our gross loan portfolio.

The Company continues to develop strong deposit relationships with customers by providing quality service

while offering a variety of competitive deposit products. During 2007, the Company introduced commercial
deposit accounts and had a total of $95.3 million of commercial deposit accounts at December 31, 2010. Net core
deposits including checking, savings and MMDA accounts increased by $13.1 million, while total net deposits
declined $12.1 million during 2010 due primarily to a decrease in certificate of deposit accounts as the Bank
continued to lower rates on CD products.

The Company’s results of operations are dependent primarily on net interest income, which is the difference

between interest income on earning assets such as loans and securities, and interest expense paid on liabilities
such as deposits and borrowings. The Company’s net interest income, which is primarily driven by interest
income on residential first mortgage loans, increased by $1.5 million for the year ended December 31, 2010. The
decline in interest rate levels experienced throughout the year negatively impacted loan interest income, but,

41

Job:  153968_010  First Pactrust    Page:  49   Color;   Composite

positively contributed to a significant reduction in the Company’s cost of funds while increasing the Company’s
net interest margin by 29 basis points or 8.6% from 3.39% to 3.68% between December 31, 2009 and 2010,
respectively.

The past year represented to be a challenging operating environment, as witnessed by the continued

instability and high levels of foreclosures in the housing market coupled with continued high levels of
unemployment. Reduced availability of commercial and consumer credit have negatively affected the
performance of consumer and commercial credit and resulted in write-downs of assets by financial institutions.
As a result, the Company continues to have elevated levels of provisions for loan losses and non-performing
loans, however some improvement was seen 2010. The Company experienced a decrease of $2.5 million
(8.6%) in non-performing assets over the prior year while the provision for loan losses decreased $8.3 million
over the prior year. Other real estate owned increased during the year, as the Company has attempted to work out
its problem loans. The Company expects that the economic pressures on consumers and businesses and a lack of
confidence in the financial markets may continue to adversely affect the Company’s results of operations in the
coming year. Future earnings of the Company are inherently tied to changes in interest rate levels, the
relationship between short and long term interest rates, credit quality, and economic trends. If short term interest
rates continue to decrease, the Company’s interest expense on deposits will likely decrease at a faster pace than
the interest income received on earning assets due to the relatively shorter term repricing characteristics of the
Company’s deposits than the maturity or repricing characteristics of its loan portfolio. Conversely, if short term
interest rates rise in the future interest expense paid on the Company’s deposits would increase at a faster pace
than the interest income received on interest-earning assets which could negatively impact the Company’s results
of operations over the short term. The Company currently intends to continue to focus on the origination of
adjustable rate loan products while securing longer term deposits and borrowings.

In addition to striving for retail deposit growth, the primary on-going business focus will be continued

improvement in customer service and origination of Green account loans secured by one to-four- family
properties. Future growth will be managed to ensure sound capital ratios are maintained while talking advantage
of income enhancement opportunities. Given the current economic environment and resulting high
non-performing loan balances, the Company will continue to focus on the timely resolution of non-performing
assets. This will be coupled with efforts to further improve our efficiency ratio through controlling operating
expenses, as well as exploring potential new sources of noninterest income.

The following is a discussion and analysis of the Company’s financial position and results of operations and

should be read in conjunction with the information set forth under “General” in Item 7A, Quantitative and
Qualitative Disclosures about Market Risk, and the consolidated financial statements and notes thereto
appearing under Item 8 of this report.

Comparison of Financial Condition at December 31, 2010 and December 31, 2009

The Company’s total assets decreased by $32.3 million, or 3.6%, to $861.6 million at December 31, 2010
from $893.9 million at December 31, 2009 primarily as a result of a decline in the loans receivable balance of
$70.1 million. The decrease in total assets was partially reduced by an increase in interest-bearing deposits of
$49.8 million, an increase in the balance of the available-for-sale securities portfolio in the amount of
$12.5 million and an increase in premises and equipment of $2.1 million.

Loans receivable, net of valuation allowances, decreased by $70.1 million, or 9.4%, to $678.2 million at
December 31, 2010 from $748.3 million at December 31, 2009. This decrease was the result of net loan principal
repayments, charge-offs and foreclosures exceeding loan production during the year. For the year ended
December 31, 2010, loan production including advances drawn during the year was $97.9 million compared to
$110.7 million for the year ended December 31, 2009. The loan production was primarily attributable to growth
in the Company’s transactional flexible Green account loan product which totaled $85.2 million. The Company’s
ability to originate loans has been largely unaffected by the turmoil in the secondary mortgage markets given that

42

Job:  153968_010  First Pactrust    Page:  50   Color;   Composite

all loans originated are kept in portfolio, however, loan demand in general was down due to current economic
circumstances and the slowdown of sales of higher-end properties, which is the market focus of the Company. At
December 31, 2010, the Company had a total of $423.4 million in interest-only mortgage loans and $32.1 million
in loans with potential for negative amortization. At December 31, 2009, the Company had a total of $506.3
million in interest-only mortgage loans, and $33.8 million in loans with potential for negative amortization.
Negatively amortizing and interest-only loans could pose a higher credit risk because of the lack of principal
amortization and potential for negative amortization. However, management believes these risks are mitigated
through the Company’s loan terms and underwriting standards, including its policies on loan-to-value ratios. The
Company has not originated negatively amortizing loans since March, 2006.

Interest bearing deposits increased $49.8 million to $53.7 million at December 31, 2010 from $3.9 million at

December 31, 2009 primarily due to the net proceeds from the private placement in November 2010, after the
repurchase of the Series A Preferred Stock.

Securities classified as available-for-sale of $64.8 million at December 31, 2010 increased $12.5 million

from December 31, 2009 due to the purchase of agency and private label mortgage-backed securities during the
period.

Premises and equipment of $6.3 million at December 31, 2010 increased $2.1 million from December 31,
2009 as a direct result of a newly acquired building in La Jolla, California to serve as an additional branch for the
Company in 2011.

Total deposits decreased by $12.1 million, or 1.8%, to $646.3 million at December 31, 2010 from $658.4
million at December 31, 2009. Certificate of deposits decreased $25.2 million primarily due to the maturity of
institutional certificate of deposits as well as an overall decrease in the rates offered by the bank. In addition,
money market accounts increased $7.9 million, savings accounts increased $3.1 million and checking accounts
increased $918 thousand. During 2010, the Company had $60.0 million of long term FHLB advances mature
resulting in a 44.4% decrease to $75.0 million at December 31, 2010 from $135.0 million at December 31, 2009.

Equity increased $38.5 million to $136.0 million at December 31, 2010 from $97.5 million at December 31,

2009 as a result of the Company’s completion of the private placement in November, 2010. This was
supplemented by the issuance of warrants totaling $3.2 million, net income of $2.8 million, a $932 thousand
increase in unrealized gain in securities available-for-sale and an increase of ESOP shares earned of $455
thousand. Equity decreased due to the following: the redemption of the preferred stock issued to the U.S.
Treasury under the “TARP” Troubled Asset Relief Program’s Capital Purchase Program totaling $19.3 million,
the payment of common stock dividends of $1.5 million and the payment of preferred stock dividends in the
amount $925 thousand.

43

Job:  153968_010  First Pactrust    Page:  51   Color;   Composite

t
n
a
t
l
u
s
e
r

e
h
t

d
n
a

s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

e
g
a
r
e
v
a
m
o
r
f

e
m
o
c
n
i

t
s
e
r
e
t
n
i

f
o

t
n
u
o
m
a

r
a
l
l
o
d

l
a
t
o
t

e
h
t

d
e
t
a
c
i
d
n
i

s
d
o
i
r
e
p

e
h
t

r
o
f

s
t
n
e
s
e
r
p

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

e
r
e
w
s
t
n
e
m
t
s
u
j
d
a

t
n
e
l
a
v
i
u
q
e

x
a
t
o
N

.
0
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

d
a
e
r
p
s

t
n
a
t
l
u
s
e
r

e
h
t

d
n
a

s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

n
o

d
i
a
p

s
e
t
a
r

,
s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

n
o

d
l
e
i
y

e
g
a
r
e
v
a

d
e
t
h
g
i
e
w
e
h
t

s
i

d
e
t
n
e
s
e
r
p

o
s
l
A

.
s
e
t
a
r

d
n
a

s
r
a
l
l
o
d

n
i

h
t
o
b

d
e
s
s
e
r
p
x
e

,
s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

e
g
a
r
e
v
a

n
o

e
s
n
e
p
x
e

t
s
e
r
e
t
n
i

e
h
t

s
a

l
l
e
w
s
a

,
s
d
l
e
i
y

.
d
l
e
i
y

o
r
e
z

a

g
n
i
y
r
r
a
c

s
n
a
o
l

s
a

e
l
b
a
t

e
h
t

n
i

d
e
d
u
l
c
n
i

n
e
e
b

e
v
a
h

s
n
a
o
l

g
n
i
u
r
c
c
a
-
n
o
N

.
s
e
c
n
a
l
a
b

e
g
a
r
e
v
a

y
l
h
t
n
o
m
e
r
a

s
e
c
n
a
l
a
b

e
g
a
r
e
v
a

l
l

A

.
e
d
a
m

d
i
a
P
s
e
t
a
R
d
n
a
d
e
n
r
a
E
s
d
l
e
i
Y

,
e
m
o
c
n
I

t
s
e
r
e
t
n
I

t
e
N

,
s
e
c
n
a
l
a
B
e
g
a
r
e
v
A

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

t
s
e
r
e
t
n
I

e
g
a
r
e
v
A

e
c
n
a
l
a
B

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

t
s
e
r
e
t
n
I

e
g
a
r
e
v
A

e
c
n
a
l
a
B

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

t
s
e
r
e
t
n
I

e
g
a
r
e
v
A

e
c
n
a
l
a
B

8
0
0
2

9
0
0
2

0
1
0
2

,
1
3
r
e
b
m
e
c
e
D

t

A

0
1
0
2

e
g
a
r
e
v
A

/
d
l
e
i
Y

t
s
o
C

)
s
d
n
a
s
u
o
h
t
n
i

s
r
a
l
l
o
D

(

%
3
9
.
5

%
5
3
.
6

%
7
7
.
2

1
4
1

1
2
5

9
1
2
,
2

2
3
8
,
8
1

%
3
3
.
0

%
8
5
.
0
1

8
8

6
6
2
,
4

4
2
3
,
0
4

9
7
5
,
6
2

%
7
4
.
8

%
7
4
.
0

6
1
2

9
8
2
,
5

3
6
4
,
2
6

1
5
4
,
6
4

4
3
2
,
5
4
$

1
3
3
,
3
6
7
$
%
3
4
.
5

2
1
3
,
2
4
$

9
7
0
,
9
7
7
$
%
9
9
.
4

9
3
4
,
5
3
$

7
1
0
,
0
1
7
$

%
5
8
.
5

6
9
8
,
5
4

2
8
3
,
4
8
7

%
2
5
.
5

6
6
6
,
6
4

2
8
9
,
5
4
8

%
0
0
.
5

4
4
9
,
0
4

1
3
9
,
8
1
8

2
3
1
,
8
3

4
1
5
,
2
2
8
$

2
1
5
,
9
4

4
9
4
,
5
9
8
$

%
8
8
.
0

%
0
2
.
2

%
2
3
.
2

%
5
9
.
3

%
0
5
.
3

1
7
4

1
5
3
,
2

5
2
2
,
2

9
0
5
,
5

5
6
4
,
2
1

7
9
2
,
3
5

9
1
7
,
6
0
1

1
8
7
,
5
9

9
6
4
,
5
1
3

9
6
5
,
7
5
1

$
%
8
3
.
0

%
5
0
.
1

%
3
2
.
1

%
9
6
.
2

%
7
2
.
3

2
0
2

5
1
8

9
2
4
,
1

3
5
3
,
0
1

7
7
1
,
5

7
6
7
,
3
5

0
9
2
,
7
7

6
0
6
,
6
1
1

3
5
2
,
4
8
3

0
0
5
,
8
5
1

$
%
9
1
.
0

%
5
6
.
0

%
3
6
.
0

%
0
6
.
1

%
9
9
.
2

8
0
1

3
7
5

3
8
7

9
6
4
,
6

5
5
8
,
2

0
3
0
,
3
6

1
6
9
,
1
8
8
$

2
2
5
,
7
5

7
9
8
,
7
8

6
5
1
,
5
2
1

2
8
3
,
4
0
4

5
8
3
,
5
9

$

%
6
1
.
3

1
2
0
,
3
2

5
3
8
,
8
2
7

%
7
2
.
2

6
7
9
,
7
1

6
1
4
,
0
9
7

%
0
4
.
1

8
8
7
,
0
1

2
4
3
,
0
7
7

3
0
7
,
7

6
7
9
,
5
8

8
3
5
,
6
3
7

4
1
5
,
2
2
8
$

0
6
7
,
7

8
1
3
,
7
9

6
7
1
,
8
9
7

4
9
4
,
5
9
8
$

2
1
0
,
6

4
5
3
,
6
7
7

7
0
6
,
5
0
1

1
6
9
,
1
8
8
$

%
6
7
.
4

%
2
2
.
8

%
1
6
.
0

%
0
7
.
4

%
2
1
.
0

%
5
3
.
0

%
2
3
.
0

%
6
3
.
1

%
7
0
.
3

%
3
1
.
1

%
2
9
.
2

%
9
3
.
3

%
8
6
.
3

%
2
6
.
7
0
1

%
3
0
.
7
0
1

%
1
3
.
6
0
1

%
9
6
.
2

5
7
8
,
2
2
$

%
5
2
.
3

0
9
6
,
8
2
$

%
0
6
.
3

6
5
1
,
0
3
$

%
6
5
.
3

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

W
O
N

.

.

.

.

.

.

s
g
n
i
v
a
S

t
e
k
r
a
m
y
e
n
o
M

t
i
s
o
p
e
d
f
o
s
e
t
a
c
i
f
i
t
r
e
C

.

.

.

.

s
e
c
n
a
v
d
a
B
L
H
F

s
e
i
t
i
l
i
b
a
i
l
g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

l
a
t
o
T

s
e
i
t
i
l
i
b
a
i
l
g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i
-
n
o
N

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
e
i
t
i
l
i
b
a
i
l

l
a
t
o
T

.

.

.

.

.

.

y
t
i
u
q
E

y
t
i
u
q
e
d
n
a
s
e
i
t
i
l
i
b
a
i
l

l
a
t
o
T

.

.

.

.

.

.

.

.

.

.

d
a
e
r
p
s
/
t
s
e
r
e
t
n
i

t
e
N

.

.

.

.

.

.

.

)
5
(
n
i
g
r
a

M

I

S
E
I
T
I
L
I
B
A
I
L
G
N
R
A
E
B
-
T
S
E
R
E
T
N

I

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

)
2
(
s
e
i
t
i
r
u
c
e
S

)
1
(
e
l
b
a
v
i
e
c
e
r

s
n
a
o
L

)
3
(
s
t
e
s
s
a
g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

r
e
h
t
O

.

.

s
t
e
s
s
a
g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

l
a
t
o
T

)
4
(
s
t
e
s
s
a
g
n
i
n
r
a
e
t
s
e
r
e
t
n
i
-
n
o
n
d
n
a
I
L
O
B

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
t
e
s
s
a
l
a
t
o
T

44

s
e
i
t
i
l
i
b
a
i
l
g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i
o
t
s
t
e
s
s
a
g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

f
o
o
i
t
a
R

I

S
T
E
S
S
A
G
N
N
R
A
E
-
T
S
E
R
E
T
N

I

.
s
n
o
i
t
u
t
i
t
s
n
i

l
a
i
c
n
a
n
i
f

r
e
h
t
o

h
t
i

w
s
t
i
s
o
p
e
d
m
r
e
t

d
n
a

t
s
o
c

t
a

k
c
o
t
s
B
L
H
F
s
e
d
u
l
c
n
I

.
s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

y
b

d
e
d
i
v
i
d

e
m
o
c
n
i

t
s
e
r
e
t
n
i

t
e
N

.
n
o
i
l
l
i

m
2
.
8
1
$

f
o

t
n
e
m
t
s
e
v
n
i

I
L
O
B
s
e
d
u
l
c
n
I

.
s
e
v
r
e
s
e
r

s
s
o
l

d
n
a

s
e
e
f

d
e
r
r
e
f
e
d

f
o

t
e
n

.
t
s
o
c

d
e
z
i
t
r
o
m
a

n
o

d
e
s
a
b

d
e
t
a
l
u
c
l
a
C

d
e
t
a
l
u
c
l
a
C

)
1
(

)
2
(

)
3
(

)
4
(

)
5
(

Job:  153968_010  First Pactrust    Page:  52   Color;   Composite

Rate/Volume Analysis

The following table presents the dollar amount of changes in interest income and interest expense for major
components of interest-earning assets and interest-bearing liabilities. For each category of interest-earning assets
and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which
are changes in volume multiplied by the old rate, and (2) changes in rate, which are changes in rate multiplied by
the old volume. Changes attributable to both rate and volume which cannot be segregated have been allocated
proportionately to the change due to volume and the change due to rate.

2010 Compared to 2009

2009 Compared to 2008

Total
Change

Change
Due
To Volume

Change
Due
To Rate

Total
Change

Change
Due
To Volume

Change
Due
To Rate

(In Thousands)

INTEREST-EARNING ASSETS
Loans receivable . . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other interest-earning assets . . . . . . . . . . . . . . . .

$(6,873)
1,023
128

$(3,592)
1,999
83

$(3,281) $(2,922)
4,125
(433)

(976)
45

$ 918
3,971
154

$(3,840)
154
(587)

Total interest-earning assets . . . . . . . . . . . . . . . .

(5,722)

(1,510)

(4,212)

770

5,043

(4,273)

INTEREST-BEARING LIABILITIES
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit
. . . . . . . . . . . . . . . . . . . . .
FHLB advances . . . . . . . . . . . . . . . . . . . . . . . . . .

(94)
(242)
(646)
(3,884)
(2,322)

13
101
98
517
(1,919)

(107)
(343)
(744)
(4,401)
(403)

(269)
(1,536)
(796)
(2,112)
(332)

4
(531)
412
2,366
32

Total interest-bearing liabilities . . . . . . . . . . . . . .

(7,188)

(1,190)

(5,998)

(5,045)

2,283

(273)
(1,005)
(1,208)
(4,478)
(364)

(7,328)

Net interest/spread . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,466

$ (320)

$ 1,786

$ 5,815

$2,760

$ 3,055

Comparison of Operating Results for the Years Ended December 31, 2010 and 2009

General. Net income for the year ended December 31, 2010 was $2.8 million, reflecting an increase of $3.8

million from a net loss of $999 thousand for the year ended December 31, 2009. The increase resulted from the
fluctuations described below.

Interest Income. Interest income decreased by $5.7 million, or 12.3%, to $40.9 million for the year ended
December 31, 2010, from $46.7 million for the year ended December 31, 2009. This was due to a $27.1 million
decrease in average interest-earning assets from $846.0 million for the year ended December 31, 2009 to $818.9
million for the year ended December 31, 2010.

Interest income on securities increased $1.0 million to $5.3 million for the year ended December 31, 2010

from $4.3 million for the year ended December 31, 2009. This increase was due to a $22.1 million increase in the
average balance of the securities portfolio as a result of the Company purchasing $29.1 million of agency and
private label mortgage-backed securities during the period.

Interest income on loans decreased $6.9 million, or 16.2% to $35.4 million for the year ended December 31,
2010 from $42.3 million for the year ended December 31, 2009. The primary factor for the decrease was a $69.1
million decrease in the average balances of loans receivable from $779.1 million for the year ended
December 31, 2009 to $710.0 million for the year ended December 31, 2010. This was due to principal
repayments, loan charge-offs and foreclosures exceeding loan production. The decrease in interest income on
loans receivable was further reduced by a 44 basis point reduction in the average yield on loans receivable to
4.99% due to a general decline in market interest rates from the prior period. A $2.0 million increase in the
average balance of non-accrual loans on which the Company ceased to accrue interest during the period also
contributed to the decline in loan interest income.

45

Job:  153968_010  First Pactrust    Page:  53   Color;   Composite

Interest income on other interest-earning assets increased $128 thousand to $216 thousand for the year
ended December 31, 2010 from $88 thousand for the year ended December 31, 2009 primarily due to increased
interest income received on interest-bearing deposits. The average balance of other interest-earning assets
increased $19.9 million during the period from $26.6 million at December 31, 2009.

Interest Expense. Interest expense decreased $7.2 million or 40.0%, to $10.8 million for the year ended

December 31, 2010 from $18.0 million for the year ended December 31, 2009. Interest expense on deposits
decreased $4.9 million, or 38.0%, to $7.9 million for the year ended December 31, 2010 from $12.8 million for
2009. Although the average balance of deposits increased $43.1 million from $631.9 million for the year ended
December 31, 2009 to $675.0 million for the year ended December 31, 2010, the Company’s overall average cost
of deposits decreased 85 basis points to 1.18% from 2.03% from the prior period. Interest expense on FHLB
advances decreased $2.3 million, or 44.9% to $2.9 million for the year ended December 31, 2010 from $5.2
million for the year ending December 31, 2009. This decrease was due to a reduction in the average balances of
advances, as well as a reduction in the average rate paid. The average balance of the Federal Home Loan Bank
advances decreased $63.1 million from $158.5 million for the year ended December 31, 2009 to $95.4 million for
the year ended December 31, 2010 due to the maturity of $60.0 million of FHLB advances during the period.
Rates paid on advances also decreased by an average of 28 basis points due to maturity of higher rate advances.

Net Interest Income. As a result of the combined effect of the factors mentioned above, net interest income

before the provision for loan losses increased $1.5 million, or 5.1%, to $30.2 million for the year ended
December 31, 2010 from $28.7 million for the year ending December 31, 2009. Due to the substantial decline in
the Company’s cost of funds as a result of the decrease in short term market interest rates, the Company’s
margins have increased over the prior period with the net interest spread increasing 35 basis points to 3.60%, and
the net interest margin increasing 29 basis points to 3.68%.

Provision for Loan Losses. The Company maintains an allowance for loan losses to absorb probable
incurred losses presently inherent in the loan portfolio. The allowance is based on ongoing assessments of the
estimated probable losses presently inherent in the loan portfolio. In evaluating the level of the allowance for
loan losses, management considers the types of loans and the amount of loans in the loan portfolio, peer group
information, historical loss experience, adverse situations that may affect the borrower’s ability to repay,
estimated value of any underlying collateral, and prevailing economic conditions. The Company currently uses a
rolling 12 month history of actual losses incurred, adjusted for numerous factors including those found in the
Interagency Guidance on Allowance for Loan and Lease Losses, which include current economic conditions,
loan seasoning and underwriting experience, among others. This analysis is combined with a current loan to
value analysis to analyze the associated risks in the current loan portfolio. The Company evaluates all impaired
loans individually, primarily through the evaluation of collateral values and cash flows. Management uses
available information to recognize loan losses, however, future loan loss provisions may be necessary based on
changes in the above mentioned factors. In addition, regulatory agencies, as an integral part of their examination
process, periodically review the allowance for loan losses and may require the Bank to recognize additional
provisions based on their judgment of information available to them at the time of their examination. The
allowance for loan losses as of December 31, 2010 was maintained at a level that represented management’s best
estimate of incurred losses in the loan portfolio to the extent they were both probable and reasonably estimable.
This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more
information becomes available or as future events change.

Provisions for loan losses are charged to operations at a level required to reflect probable incurred credit
losses in the loan portfolio. In this regard, approximately 95% of the Company’s loans are to individuals and
businesses in southern California. California, in general, and more specifically, San Diego and Riverside
Counties, continues to be among the most distressed real estate markets in the country. A provision for loan
losses of $9.0 million was recorded for the year ended December 31, 2010 compared to a $17.3 million provision
for loan losses recorded for the year ended December 31, 2009. The decline in the provision was related
primarily to large provisions taken for two impaired construction loans in the prior year as well as a decline in the

46

Job:  153968_010  First Pactrust    Page:  54   Color;   Composite

Company’s nonperforming loans in the current year. Continued elevated provision levels reflect the depressed
housing markets, continued high levels of unemployment, the overall challenging economic environment, and the
resulting increase in the Company’s general reserve factors on all loan products during the period. The current
year net charge-offs of $7.4 million consisted primarily of specific valuation allowances charge-off for various
one-to four- family properties and two land loans totaling $6.9 million. During the period the Company
charged-off any specific loan allowances that had been outstanding for at least 180 days and any that
management deemed as loss.

Noninterest Income. Noninterest income increased $3.0 million, or 169.1%, to $4.9 million for the year
ended December 31, 2010 compared to $1.8 million for the year ended December 31, 2009 primarily due to a
gain on sale of available-for-sale securities totaling $3.3 million.

Noninterest Expense. Noninterest expense increased $6.3 million, or 39.7%, to $22.2 million for the year
ended December 31, 2010 compared to $15.9 million for the year ended December 31, 2009. This net increase
was primarily the result of a $3.4 million increase in salaries and employee benefits, of which $1.6 million was
attributable to the payment of change of control payments to certain executives of the Bank, and $1.4 million in
additional payments to certain directors and officers in connection with the cancellation of 482,396 options
previously issued by the Company, a $2.0 million increase in valuation allowance for other real estate owned, a
$383 thousand in professional fees, a $332 thousand loss on sale of other real estate owned assets, and a $277
thousand increase in other general and administrative expenses.

Salaries and employee benefits represented 44.4% and 40.9% of total noninterest expense for the year ended

December 31, 2010 and December 31, 2009, respectively. Total salaries and employee benefits increased $3.4
million, or 51.7%, to $9.9 million for the year ended December 31, 2010 from $6.5 million for the same period in
2009, primarily due to retention payments and option payouts noted above.

Total professional fees increased $383 thousand, or 67.9% to $947 thousand for the year ended

December 31, 2010 from $564 thousand for the same period in 2009, due to increased legal and consulting fees
related to the completion of the private placement and registration of shares.

Valuation allowances for other real estate owned (“OREO”) increased $2.0 million, or 282.7%, to $2.7
million for the year ended December 31, 2010 compared to $700 thousand for the year ended December 31,
2009, due to a reduction in carrying values on OREO. A $332 thousand loss on sale of OREO was recorded for
the year ended December 31, 2010.

Other general and administrative expenses increased $277 thousand, or 24.1% to $1.4 million for the year
ended December 31, 2010 from $1.1 million for the same period in 2009 primarily due to increased off balance
sheet provisions for unused lines of credit.

Income Tax Expense/(Benefit). An income tax expense of $1.0 million was recorded for the year ended
December 31, 2010. The effective tax rate for the current year was in accordance with the guidelines of ASC
740.

Comparison of Operating Results for the Years Ended December 31, 2009 and 2008

General. Net loss for the year ended December 31, 2009 was $999 thousand, reflecting a decrease of $470

thousand or 88.9%, from a net loss of $529 thousand for the year ended December 31, 2008. The decrease
resulted from the fluctuations described below.

Interest Income. Interest income increased by $770 thousand, or 1.7%, to $46.7 million for the year ended
December 31, 2009, from $45.9 million for the year ended December 31, 2008. This was due to a $61.1 million
increase in average interest-earning assets from $784.1 million for the year ended December 31, 2008 to $845.2
million for the year ended December 31, 2009.

47

Job:  153968_010  First Pactrust    Page:  55   Color;   Composite

Interest income on securities increased $4.1 million to $4.3 million for the year ended December 31, 2009
from $141 thousand for the year ended December 31, 2008. This increase was due to the Company purchasing
$40.6 million of private label mortgage-backed securities during the period.

Interest income on loans decreased $2.9 million, or 6.5% to $42.3 million for the year ended December 31,
2009 from $45.2 million for the year ended December 31, 2008. The primary factor for the decrease was a $16.2
million increase in average balance of non-accrual loans on which the Company ceased to accrue interest during
the year ended December 31, 2009. The decrease in interest income on loans receivable was further reduced by a
50 basis point reduction in the average yield on loans receivable to 5.43% due to a general decline in market
interest rates from the prior period.

Interest income on other interest-earning assets decreased $433 thousand to $88 thousand for the year ended

December 31, 2009 from $521 thousand for the year ended December 31, 2008 primarily due to a decrease in
Federal Home Loan Bank issuance of stock dividends. During the first and second quarter of 2009, there were no
stock dividends received from the Federal Home Loan Bank of San Francisco, however a stock dividend in the
amount of $20 thousand was received during the third quarter of 2009. Future dividends received will be subject
to economic conditions and the ability of the Federal Home Loan Bank of San Francisco to pay them.

Interest Expense. Interest expense decreased $5.0 million or 21.9%, to $18.0 million for the year ended

December 31, 2009 from $23.0 million for the year ended December 31, 2008. Interest expense on deposits
decreased $4.7 million, or 26.9%, to $12.8 million for the year ended December 31, 2009 from $17.5 million for
the same period in 2008. Although the average balance of deposits increased $60.0 million from $559.4 million
for the year ended December 31, 2008 to $619.4 million for the year ended December 31, 2009, interest expense
was reduced by a 90 basis point decrease in the Company’s cost of funds. This decline in the Company’s cost of
funds reflects the overall decrease in short term market interest rates as a result of the continued liquidity crisis in
the credit markets and recessionary concerns.

Interest expense on Federal Home Loan Bank advances decreased $332 thousand, or 6.0% to $5.2 million
for the year ended December 31, 2009 from $5.5 million for the year ending December 31, 2008. The average
balance of the Federal Home Loan Bank advances increased $930 thousand from $157.6 million for the year
ended December 31, 2008 to $158.5 million for the year ended December 31, 2009. Although the average
balance of Federal Home Loan Bank advances increased during the period, rates paid on those advances
decreased by 23 basis points due to the maturity of higher rate term advances during the year.

Net Interest Income. As a result of the combined effect of the factors mentioned above, net interest income

before the provision for loan losses increased $5.8 million, or 25.4%, to $28.7 million for the year ended
December 31, 2009 from $22.9 million for the year ending December 31, 2008. Due to the substantial decline in
the Company’s cost of funds as a result of the decrease in short term market interest rates, the Company’s
margins have increased over the prior period with the net interest spread increasing 57 basis points to 3.21%, and
the net interest margin increasing 47 basis points to 3.39%.

Provision for Loan Losses. Management assesses the allowance for loan losses on a monthly basis. In
evaluating the level of the allowance for loan losses, management considers historical loss experience, the types
of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrower’s ability to
repay, estimated value of any underlying collateral, peer group information, bank regulatory guidelines, declining
property values and prevailing economic conditions. During the fourth quarter the Company changed the
methodology used for calculating the allowance for loan losses on all residential first and second trust deed loans.
The Company currently uses a rolling 12 month history of actual losses incurred, adjusted for current economic
conditions, combined with a current loan to value analysis to analyze the associated risks in the current loan
portfolio. The methodology did not change for all remaining loans and they are evaluated in the aggregate using
historical loss factors and peer group data adjusted for current economic conditions.

48

Job:  153968_010  First Pactrust    Page:  56   Color;   Composite

Provisions for loan losses are charged to operations at a level required to reflect probable incurred credit
losses in the loan portfolio. In this regard, approximately 95% of the Company’s loans are to individuals and
businesses in southern California. California, in general, and more specifically, San Diego and Riverside
Counties, continue to be amongst the most distressed real estate markets in the country. A provision for loan
losses of $17.3 million was recorded for the year ended December 31, 2009 compared to a $13.5 million
provision for loan losses recorded for the year ended December 31, 2008. Increased provision levels reflect the
deteriorated housing markets, continued high levels of unemployment, the overall challenging economic
environment, and the resulting increase in the Company’s non-performing loan balances and loans charged off.
Year–to-date net charge-offs totaled $22.5 million compared to $1.5 million for the year ended December 31,
2008. The current year net charge-offs consisted primarily of three construction loans and one land loan totaling
$17.9 million. The Company has few loans similar in nature to these three loans. During the period the Company
charged off any specific loan allowances that had been outstanding for at least 180 days and any that
management deemed as loss.

Noninterest Income. Noninterest income decreased $389 thousand, or 17.7%, to $1.8 million for the year

ended December 31, 2009 compared to $2.2 million for the year ended December 31, 2008 primarily due to a
decrease in various customer service fees as well as decreased performance of the bank owned life insurance
investment as a result of current market conditions.

Noninterest Expense. Noninterest expense increased $2.4 million, or 17.6%, to $15.9 million for the year
ended December 31, 2009 compared to $13.5 million for the year ended December 31, 2008. This net increase
was primarily the result of a $1.2 million increase in FDIC expenses, an $851 thousand increase in loan servicing
and foreclosure expenses, a $700 thousand increase in valuation allowance for other real estate owned and an
increase of $124 thousand in occupancy and equipment expenses. Additionally, salaries and employee benefit
expenses decreased $223 thousand and advertising expenses decreased $141 thousand. Management expects
non-interest expense to continue to be high as current economic conditions remain difficult, loan servicing and
foreclosure expenses will continue to impact non-interest expense.

The FDIC expenses increased $1.2 million to $1.6 million for the year ended December 31, 2009 from $475

thousand for the year ended December 31, 2008 primarily due to increases in FDIC fees comprised of increased
quarterly assessments as well as an emergency special assessment imposed on all depository institutions in the
second quarter.

Loan servicing and foreclosure expenses increased $851 thousand to $1.1 million for the year ended
December 31, 2009 from $290 thousand for the year ended December 31, 2008 primarily due to an increase in
other real estate owned activity and increased non-performing loans.

A valuation allowance of $700 thousand was established for other real estate owned during the year ended
December 31, 2009. The Company did not have a valuation allowance on other real estate owned in the prior year.

Occupancy and equipment expenses increased $124 thousand, or 6.8%, to $2.0 million for the year ended
December 31, 2009 compared to $1.8 million for the year ended December 31, 2008 due to increased rent and
equipment maintenance expenses for the year ending December 31, 2009.

Salaries and employee benefits represented 40.9% and 49.8% of total noninterest expense for the year ended

December 31, 2009 and December 31, 2008, respectively. Total salaries and employee benefits decreased $223
thousand, or 3.3%, to $6.5 million for the year ended December 31, 2009 from $6.7 million for the same period
in 2008 primarily due to lower ESOP compensation expenses resulting from a decrease in the fair market value
of the Company’s stock compared to the prior year. Additionally, stock award and option expenses decreased as
a result of a large portion of the awards fully vesting in April 2009.

Advertising expenses decreased $141 thousand, or 44.2% to $178 thousand compared to $319 thousand for

year ending December 31, 2008, resulting from fewer marketing and radio ads for the period ending
December 31, 2009.

49

Job:  153968_010  First Pactrust    Page:  57   Color;   Composite

Income Tax Expense/(Benefit). An income tax benefit of $1.7 million was recorded for the year ended

December 31, 2009 due to the pre-tax net loss incurred compared to a tax benefit of $1.5 million for 2008. Our
tax benefits include the effects of non-taxable income as well as low income housing tax credits.

Critical Accounting Policies

Allowance for Loan Losses. The allowance for loan losses is a valuation allowance for probable incurred

credit losses, increased by the provision for loan losses and decreased by charge-offs less recoveries.
Management estimates the allowance balance required using past loan loss experience, peer group information,
the nature and volume of the portfolio, information about specific borrower situations and estimated collateral
values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but
the entire allowance is available for any loan that, in management’s judgment, should be charged off. Loan losses
are charged against the allowance when management believes that the uncollectability of a loan balance is
confirmed.

The Company believes that the allowance for loan losses and related provision expense are particularly
susceptible to change in the near term, as a result of changes in the credit quality, which are evidenced by charge-
offs and nonperforming loan trends. Changes in economic conditions, the mix and size of the loan portfolio and
individual borrower conditions can dramatically impact the level of allowance for loan losses in relatively short
periods of time. Management believes that the allowance for loan losses is maintained at a level that represents
the best estimate of probable losses in the loan portfolio. While management uses available information to
recognize losses on loans, future additions to the allowance for loan losses may be necessary based on changes in
economic conditions. In addition, banking regulators, as an integral part of their examination process,
periodically review the allowance for loan losses. These regulatory agencies may require the Company to
recognize additions to the allowance for loan losses based on their judgments about information available to them
at the time of their examination. Management evaluates current information and events regarding a borrower’s
ability to repay its obligations and considers a loan to be impaired when the ultimate collectability of amounts
due, according to the contractual terms of the loan agreement, is in doubt. If the loan is collateral-dependent, the
fair value of the collateral is used to determine the amount of impairment. Impairment losses are included in the
allowance for loan losses through a charge to the provision for loan losses. Subsequent recoveries are credited to
the allowance for loan losses. Cash receipts for accruing loans are applied to principal and interest under the
contractual terms of the loan agreement. Cash receipts for which the accrual of interest has been discontinued are
applied first to principal and then to interest income.

Foreclosed Assets. Foreclosed assets are carried at the lower of cost or fair value less estimated selling

costs. Management estimates the fair value of the properties based on current appraisal information. Fair value
estimates are particularly susceptible to significant changes in the economic environment, market conditions, and
real estate market. A worsening or protracted economic decline would increase the likelihood of a decline in
property values and could create the need to write down the properties through current operations.

Securities. Under FASB Codification Topic 320 (ASC 320), Investments-Debt and Equity Securities,

investment securities must be classified as held-to-maturity, available-for-sale or trading. Management
determines the appropriate classification at the time of purchase. The classification of securities is significant
since it directly impacts the accounting for unrealized gains and losses on securities. Debt securities are classified
as held-to-maturity and carried at amortized cost when management has the positive intent and the Company has
the ability to hold the securities to maturity. Securities not classified as held-to-maturity are classified as
available-for-sale and are carried at fair value, with the unrealized holding gains and losses, net of tax, reported
in other comprehensive income and do not affect earnings until realized.

The fair values of the Company’s securities are generally determined by reference to quoted prices from
reliable independent sources utilizing observable inputs. Certain of the Company’s fair values of securities are
determined using models whose significant value drivers or assumptions are unobservable and are significant to

50

Job:  153968_010  First Pactrust    Page:  58   Color;   Composite

the fair value of the securities. These models are utilized when quoted prices are not available for certain
securities or in markets where trading activity has slowed or ceased. When quoted prices are not available and
are not provided by third party pricing services, management judgment is necessary to determine fair value. As
such, fair value is determined using discounted cash flow analysis models, incorporating default rates, estimation
of prepayment characteristics and implied volatilities.

The Company evaluates all securities on a quarterly basis, and more frequently when economic conditions
warrant additional evaluations, for determining if an other-than-temporary impairment (OTTI) exists pursuant to
guidelines established in ASC 320. In evaluating the possible impairment of securities, consideration is given to
the length of time and the extent to which the fair value has been less than cost, the financial conditions and near-
term prospects of the issuer, and the ability and intent of the company to retain its investment in the issuer for a
period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial
condition, the company may consider whether the securities are issued by the federal government or its agencies
or government sponsored agencies, whether downgrades by bond rating agencies have occurred, and the results
of reviews of the issuer’s financial condition.

If management determines that an investment experienced an OTTI, management must then determine the

amount of the OTTI to be recognized in earnings. If management does not intend to sell the security and it is
more likely than not that the Company will not be required to sell the security before recovery of its amortized
cost basis less any current period loss, the OTTI will be separated into the amount representing the credit loss and
the amount related to all other factors. The amount of OTTI related to the credit loss is determined based on the
present value of cash flows expected to be collected and is recognized in earnings. The amount of the OTTI
related to other factors will be recognized in other comprehensive income, net of applicable taxes. The previous
amortized cost basis less the OTTI recognized in earnings will become the new amortized cost basis of the
investment. If management intends to sell the security or more likely than not will be required to sell the security
before recovery of its amortized cost basis less any current period credit loss, the OTTI will be recognized in
earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the
balance sheet date. Any recoveries related to the value of these securities are recorded as an unrealized gain (as
other comprehensive income (loss) in shareholders’ equity) and not recognized in income until the security is
ultimately sold.

The Company from time to time may dispose of an impaired security in response to asset/liability

management decisions, future market movements, business plan changes, or if the net proceeds can be reinvested
at a rate of return that is expected to recover the loss within a reasonable period of time.

Deferred Income Taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in
the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to
affect taxable income. Deferred tax assets are also recognized for operating loss and tax credit carryforwards.
Accounting guidance requires that companies assess whether a valuation allowance should be established against
their deferred tax assets based on the consideration of all available evidence using a “more likely than not”
standard.

Per accounting guidance, the Company reviewed its deferred tax assets at December 31, 2010 and
determined that no valuation allowance was necessary. No valuation allowance was provided on deferred tax
assets as of December 31, 2010 and 2009 as it was determined that it was more likely than not that the Company
will be able to fully utilize the deferred tax asset.

In each future accounting period, the Company will evaluate whether the accounting standards support a
need for a valuation allowance against its deferred tax assets. In making such judgments, significant weight is
given to evidence that can be objectively verified. In making decisions regarding any valuation allowance, the
Company considers both positive and negative evidence and analyzes changes in near-term market conditions as

51

Job:  153968_010  First Pactrust    Page:  59   Color;   Composite

well as other factors which may impact future operating results. The Company expects to utilize its deferred tax
assets against taxable income in future periods. However, generally accepted accounting principles limit the
extent to which a Company can utilize projections of future income to support recorded deferred tax assets.
Although not anticipated, there can be no guarantee that a valuation allowance against our deferred tax asset will
not be necessary in future periods. See additional critical accounting policies in Note 2 of Item 8 “Financial
Statements and Supplementary Data.”

Liquidity and Commitments

The Bank is required to have enough liquid assets in order to maintain sufficient liquidity to ensure a safe and

sound operation. Liquidity may increase or decrease depending upon availability of funds and comparative yields
on investments in relation to the return on loans. Historically, the Bank has maintained liquid assets above levels
believed to be adequate to meet the requirements of normal operations, including potential deposit outflows. Cash
flow projections are regularly reviewed and updated to ensure that adequate liquidity is maintained.

The Bank’s liquidity, represented by cash and cash equivalents, is a product of its operating, investing, and
financing activities. The Bank’s primary sources of funds are deposits, payments and maturities of outstanding
loans and investment securities; and other short-term investments and funds provided from operations. While
scheduled payments from the amortization of loans and mortgage-backed securities and maturing securities and
short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are
greatly influenced by general interest rates, economic conditions, and competition. In addition, the Bank invests
excess funds in short-term interest-earning assets, which provide liquidity to meet lending requirements. The
Bank also generates cash through borrowings. The Bank utilizes Federal Home Loan Bank advances to leverage
its capital base, to provide funds for its lending activities, as a source of liquidity, and to enhance its interest rate
risk management. The Bank also has the ability to obtain brokered certificates of deposit, however, historically
has not issued significant amounts. The Bank has no brokered certificates of deposit at December 31, 2010, and
has limited future total brokered deposit activity to $20.0 million.

Liquidity management is both a daily and long-term function of business management. Any excess liquidity
would be invested in federal funds or authorized investments such as mortgage-backed or U.S. Agency securities.
On a longer-term basis, the Bank maintains a strategy of investing in various lending products. The Bank uses its
sources of funds primarily to meet its ongoing commitments, to pay maturing certificates of deposit and savings
withdrawals, to fund loan commitments, and to maintain its portfolio of mortgage-backed securities and
investment securities. At December 31, 2010, there were $1.2 million approved loan origination commitments.
At the same date, unused lines of credit were $49.4 million and outstanding letters of credit totaled $20 thousand.
One agency security totaling $5.0 million is scheduled to mature within one year at December 31, 2010.
Certificates of deposit scheduled to mature in one year at December 31, 2010, totaled $271.5 million. Based on
the competitive rates offered and on historical experience, management believes that a significant portion of
maturing deposits will remain with the Bank. In addition, the Bank had the ability at December 31, 2010 to
borrow an additional $97.4 million from the FHLB, $99.8 million from the Federal Reserve Bank as well as $8.0
million from Pacific Coast Bankers Bank as additional funding sources to meet commitments and for liquidity
purposes. The Bank has FHLB advances of $55.0 million maturing within the next 12 months. The Bank intends
to replace these advances with new borrowings from the FHLB, Federal Reserve Bank or deposits depending on
market conditions.

52

Job:  153968_010  First Pactrust    Page:  60   Color;   Composite

Commitments

Commitments to extend credit . . . . . . . . . . . . . . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Unused lines of credit

Amount of Commitment Expiration Per Period

Total
Amounts
Committed

One
Year or
Less

Over
One Year
Through
Three Years

Over
Three Years
Through
Five Years

Over
Five
Years

(in thousands)

$ 1,160
20
49,439

$1,160
—
1,165

$50,619

$2,325

$—
—
49

$ 49

$ —
—
3,059

$3,059

$ —
20
45,166

$45,186

Contractual Obligations

Total
Amounts
Committed

One
Year or
Less

Over
One Year
Through
Three Years

Over
Three Years
Through
Five Years

FHLB advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating lease obligations . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Maturing certificates of deposit

75,000
1,879
371,950

55,000
484
271,478

(in thousands)
20,000
803
92,453

—
369
8,019

Over
Five
Years

—
223
—

$448,829

$326,962

$113,256

$8,388

$223

Capital

Consistent with its goals to operate a sound and profitable financial organization, Pacific Trust Bank
actively seeks to maintain a “well capitalized” institution in accordance with regulatory standards. Total capital
was $98.3 million at December 31, 2010, or 11.42% of total assets on that date. As of December 31, 2010,
Pacific Trust Bank exceeded all capital requirements of the Office of Thrift Supervision. Pacific Trust Bank’s
regulatory capital ratios at December 31, 2010 were as follows: core capital 11.14%; Tier I risk-based capital,
14.92%; and total risk-based capital, 16.17%. The regulatory capital requirements to be considered well
capitalized are 5.0%, 6.0% and 10.0%, respectively. However, the Bank has committed to its regulatory agency
to maintain core and risk-based capital ratios of 8.0% and 12.0% respectively, while the Bank is facing adverse
market conditions.

Impact of Inflation

The consolidated financial statements presented herein have been prepared in accordance with accounting

principles generally accepted in the United States of America. These principles require the measurement of
financial position and operating results in terms of historical dollars, without considering changes in the relative
purchasing power of money over time due to inflation.

The Company’s primary assets and liabilities are monetary in nature. As a result, interest rates have a more
significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do
not necessarily move in the same direction or with the same magnitude as the price of goods and services, since
such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturities
structures of our assets and liabilities are critical to the maintenance of acceptable performance levels.

The principal effect of inflation, as distinct from levels of interest rates, on earnings is in the area of
noninterest expense. Such expense items as employee compensation, employee benefits and occupancy and
equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the
possible increase or decrease in the dollar value of the collateral securing loans that we have made. The Company
is unable to determine the extent, if any, to which properties securing our loans have appreciated or depreciated
in dollar value due to inflation or other economic conditions.

53

Job:  153968_010  First Pactrust    Page:  61   Color;   Composite

Recent Accounting Pronouncements

Please see Note 2 of the Notes to Consolidated Financial Statements set forth at Item 8 of this report.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Asset Liability Management

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities
generally are established contractually for a period of time. Market interest rates change over time. Accordingly,
our results of operations, like those of other financial institutions, are impacted by changes in interest rates and
the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our
ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes

in interest rates and comply with applicable regulations, we monitor our interest rate risk. In monitoring interest rate
risk we continually analyze and manage assets and liabilities based on their payment streams and interest rates, the
timing of their maturities, and their sensitivity to actual or potential changes in market interest rates.

In order to manage the potential for adverse effects of material and prolonged increases in interest rates on

our results of operations, we adopted asset and liability management policies to better align the maturities and
repricing terms of our interest-earning assets and interest-bearing liabilities. These policies are implemented by
the asset and liability management committee. The asset and liability management committee is chaired by the
treasurer and is comprised of members of our senior management. The asset and liability management committee
establishes guidelines for and monitors the volume and mix of assets and funding sources taking into account
relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and
funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk and
profitability goals. The asset and liability management committee meets periodically to review, among other
things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position,
anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus
current projections pursuant to net present value of portfolio equity analysis. At each meeting, the asset and
liability management committee recommends appropriate strategy changes based on this review. The treasurer or
his designee is responsible for reviewing and reporting on the effects of the policy implementations and strategies
to the board of directors on a monthly basis.

In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate

risk, profitability and capital targets, we have focused our strategies on:

•

•

originating and purchasing adjustable-rate mortgage loans,

originating shorter-term consumer loans,

• managing our deposits to establish stable deposit relationships,

•

•

using FHLB advances to align maturities and repricing terms, and

attempting to limit the percentage of fixed-rate loans in our portfolio.

At times, depending on the level of general interest rates, the relationship between long- and short-term
interest rates, market conditions and competitive factors, the asset and liability management committee may
determine to increase the Company’s interest rate risk position somewhat in order to maintain its net interest
margin.

As part of its procedures, the asset and liability management committee regularly reviews interest rate risk

by forecasting the impact of alternative interest rate environments on net interest income and market value of
portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and
off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest
income and market value of portfolio equity that are authorized by the Board of Directors of the Company.

54

Job:  153968_010  First Pactrust    Page:  62   Color;   Composite

The Office of Thrift Supervision provides Pacific Trust Bank with the information presented in the

following tables. They present the projected change in Pacific Trust Bank’s net portfolio value at September 30,
2010 (the latest date for which information is available) and December 31, 2009, that would occur upon an
immediate change in interest rates based on Office of Thrift Supervision assumptions, but without giving effect
to any steps that management might take to counteract that change. The net portfolio value analysis was unable
to produce results for the minus 200 basis point scenario both years.

Change in
Interest Rates in
Basis Points (“bp”)
(Rate Shock in Rates)(1)

September 30, 2010

Net Portfolio Value

Net Portfolio Value
as % of PV of Assets

$ Amount

$ Change % Change NPV Ratio Change

+300 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+200 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

124,175
126,994
122,761
119,690
117,276

4,485
7,304
3,072

4%
6%
3%

(2,414)

(2)%

13.88%
60bp
14.09%
81bp
13.63%
35bp
0bp
13.28%
13.02% (26)bp

Change in
Interest Rates in
Basis Points (“bp”)
(Rate Shock in Rates)(1)

December 31, 2009

Net Portfolio Value

Net Portfolio Value
as % of PV of Assets

$ Amount

$ Change % Change NPV Ratio Change

+300 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+200 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-100 bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

107,684
112,345
113,394
111,776
108,203

(4,092)
569
1,618

(4)%
1%
1%

(3,573)

(3)%

11.79% (24)bp
16bp
12.19%
21bp
12.24%
12.03%
0bp
11.65% (38)bp

(1) Assumes an instantaneous uniform change in interest rates at all maturities.

The Office of Thrift Supervision uses certain assumptions in assessing the interest rate risk of savings
associations. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the
market values of certain assets under differing interest rate scenarios, among others.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of
analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also,
the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets,
such as adjustable rate mortgage loans, have features which restrict changes in interest rates on a short-term basis
and over the life of the asset. Further, if interest rates change, expected rates of prepayments on loans and early
withdrawals from certificates could deviate significantly from those assumed in calculating the table. For the
third quarter, the Bank’s sensitivity measure was at 26 basis points for the rates down 100 basis points scenario.
The Bank’s interest rate risk sensitivity is very well balanced and has an interest rate risk profile that remains
minimal in an up or down rate shock scenario.

55

Job:  153968_010  First Pactrust    Page:  63   Color;   Composite

Item 8. Financial Statements and Supplementary Data

FIRST PACTRUST BANCORP, INC.
Chula Vista, California

CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010, 2009, and 2008

CONTENTS

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING . . . . . . . . . .

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION . . . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED STATEMENTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED STATEMENTS OF CASH FLOWS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

57

58

59

60

61

63

64

56

Job:  153968_010  First Pactrust    Page:  64   Color;   Composite

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of First PacTrust Bancorp, Inc. (the “Company”) is responsible for establishing and

maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule
13a-15(f). The Company’s internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of the financial statements for
external purposes in accordance with accounting principles generally accepted in the United States of America.
The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with accounting principles generally
accepted in the United States of America, and that receipts and expenditures of the Company are being made
only in accordance with authorizations of management and directors of the Company; and (iii) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of
the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect

misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the
possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal
control over financial reporting can only provide reasonable assurance with respect to financial statement
preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that degree of compliance with the policies
or procedures may deteriorate.

Management has assessed the effectiveness of the Company’s internal control over financial reporting as of

December 31, 2010, based on the framework set forth by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO) in Internal Control—Integrated Framework. Based on that assessment,
management concluded that, as of December 31, 2010, the Company’s internal control over financial reporting
was effective based on the criteria established in Internal Control—Integrated Framework.

The effectiveness of the Company’s internal control over financial reporting as of December 31, 2010, has

been audited by Crowe Horwath LLP, an independent registered public accounting firm.

/s/ Gregory A. Mitchell

Gregory A. Mitchell
President and Chief Executive Officer

/s/ Regan J. Lauer

Regan J. Lauer
Senior Vice President/Controller

57

Job:  153968_010  First Pactrust    Page:  65   Color;   Composite

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors
First PacTrust Bancorp, Inc.
Chula Vista, California

We have audited the accompanying consolidated statements of financial condition of First PacTrust
Bancorp, Inc. (the “Company”) as of December 31, 2010 and 2009, and the related consolidated statements of
operations, shareholders’ equity and cash flows for each of the years in the three-year period ended December 31,
2010. We also have audited the Company’s internal control over financial reporting as of December 31, 2010,
based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these
financial statements, for maintaining effective internal control over financial reporting, and for its assessment of
the effectiveness of internal control over financial reporting, included in the accompanying Management’s
Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these
financial statements and an opinion on the effectiveness of the Company’s internal control over financial
reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight

Board (United States). Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement and whether effective internal
control over financial reporting was maintained in all material respects. Our audits of financial statements
included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, and evaluating the
overall financial statement presentation. Our audit of internal control over financial reporting included obtaining
an understanding of internal control over financial reporting, assessing the risk that a material weakness exists,
and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.
Our audits also included performing such other procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects,
the financial position of the Company as of December 31, 2010 and 2009, and the results of its operations and its
cash flows for each of the years in the three-year period ended December 31, 2010 in conformity with accounting
principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in
all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria
established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO).

Costa Mesa, CA
February 25, 2011

/s/ Crowe Horwath LLP
Crowe Horwath LLP

58

Job:  153968_010  First Pactrust    Page:  66   Color;   Composite

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

December 31, 2010 and 2009
(Amounts in thousands, except per share data)

ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock, at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net of allowance of $14,637 at December 31, 2010 and $13,079 at December 31,

2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid FDIC assessment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

LIABILITIES AND SHAREHOLDERS’ EQUITY

Deposits

Noninterest-bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advances from Federal Home Loan Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commitments and contingent liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

SHAREHOLDER’S EQUITY

Preferred stock, $.01 par value per share, $1,000 per share liquidation preference,

5,000,000 shares authorized, 19,300 shares issued and outstanding at December 31,
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock, $.01 par value per share, 17,163,844 shares authorized; 9,863,390 shares

issued and 8,693,228 shares outstanding at December 31, 2010; 5,445,000 shares
issued and 4,244,486 shares outstanding at December 31, 2009 . . . . . . . . . . . . . . . . . . .

Class B non-voting non-convertible Common stock, $.01 par value per share, 2,836,156
shares authorized; 1,036,156 shares issued and outstanding at December 31, 2010; No
shares issued or outstanding at December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital-warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost (December 31, 2010—1,170,162 shares, December 31, 2009—

1,200,154 shares,) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unearned Employee Stock Ownership Plan (ESOP) shares (December 31, 2010—42,320
shares, December 31, 2009—84,640 shares) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

See accompanying notes to consolidated financial statements.

59

December 31,
2010

December 31,
2009

$

5,371
—
53,729
59,100
64,790
8,323

678,175
3,531
6,562
6,344
18,151
3,521
13,124
$861,621

$ 15,171
44,860
89,708
124,620
371,949
646,308
75,000
4,304
725,612
—

$

7,132
23,580
3,884
34,596
52,304
9,364

748,303
3,936
5,680
4,294
17,932
5,013
12,499
$893,921

$ 14,021
43,942
81,771
121,503
397,195
658,432
135,000
3,004
796,436
—

—

19,094

99

54

10
119,998
3,172
35,773

—
67,958
—
35,515

(25,135)

(25,788)

(507)
2,599
136,009
$861,621

(1,015)
1,667
97,485
$893,921

Job:  153968_010  First Pactrust    Page:  67   Color;   Composite

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Years ended December 31, 2010, 2009, and 2008
(Amounts in thousands, except per share data)

Interest and dividend income

Loans, including fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends and other interest-earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . .

$35,439
5,289
216

$42,312
4,266
88

$45,234
141
521

Total interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

40,944

46,666

45,896

2010

2009

2008

Interest expense

Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market
Certificates of deposit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income

Customer service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage loan prepayment penalties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sales of securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Noninterest expense

Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advertising . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stationery paper, supplies, and postage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan servicing and foreclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating loss on equity investment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation allowance for OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on sale of other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other general and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

783
108
573
6,469
2,855

10,788

30,156
8,957
21,199

1,336
1
219
3,274
49

4,879

9,866
1,914
232
947
365
1,152
297
1,563
1,118
327
2,679
332
1,425

1,429
202
815
10,353
5,177

17,976

28,690
17,296
11,394

1,383
42
369
—
19

1,813

6,504
1,950
178
564
344
1,022
363
1,649
1,141
338
700
79
1,069

2,225
471
2,351
12,465
5,509

23,021

22,875
13,547
9,328

1,579
70
540
—
13

2,202

6,727
1,826
319
587
377
1,080
387
475
290
357
—
111
986

Total noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income/(loss) before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends and discount accretion . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income/(loss) available to common shareholders . . . . . . . . . . . . . . . . . . . . . . .

22,217

15,901

13,522

3,861
1,036

(2,694)
(1,695)

(1,992)
(1,463)

$ 2,825
960
$ 1,865

$ (999) $ (529)
109
$ (2,002) $ (638)

1,003

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

.37

.37

$

$

(.48) $

(.15)

(.48) $

(.15)

See accompanying notes to consolidated financial statements.

60

Job:  153968_010  First Pactrust    Page:  68   Color;   Composite

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

Years ended December 31, 2010, 2009, and 2008
(Amounts in thousands, except per share data)

Preferred
Stock

Common
Stock

Additional
Paid-in
Capital

Retained
Earnings

Treasury
Stock

Unearned
ESOP

Additional
Paid in
capital
Warrants

Accumulated
Other
Comprehensive
Income

Total

$ 54

$67,537

$42,192 $(23,685) $(2,031)

$—

$

8

$84,075

Balance at January 1, 2008 . . . . . . . . . . . . . $ —
Comprehensive income:

Net Loss . . . . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gain (losses)
on securities available-for-sale, net
of reclassification and tax effects . .

Total comprehensive income . . .

Forfeiture and retirement of RRP . . . . . . . .
ESOP forfeitures used to reduce ESOP

contribution . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . .
Stock awards earned . . . . . . . . . . . . . . . . . .
Issuance of stock awards . . . . . . . . . . . . . .
Issuance of 19,300 shares of preferred

—

—

—

—
—
—
—

stock, net of issuance costs of $42 . . . . .

19,258

—

—

—

—
—
—
—

—

Issuance of warrant for 280,795 shares of
common stock and amortization of
preferred stock discount . . . . . . . . . . . . .

Purchase of 149,924 shares of treasury

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Employee stock ownership plan shares

earned . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefit/(loss) of RRP shares vesting . .
Dividends declared ($.74 per common

share) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . .

Balance at December 31, 2008 . . . . . . . . . .
Comprehensive income:

Net loss . . . . . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gain (losses)
on securities available-for-sale, net
of reclassification and tax effects . .

Total comprehensive loss . . . . . .

Forfeiture and retirement of stock . . . . . . .
Stock option compensation expense . . . . . .
ESOP forfeitures used to reduce ESOP

contribution . . . . . . . . . . . . . . . . . . . . . . .
Stock awards earned . . . . . . . . . . . . . . . . . .
Additional issuance costs on preferred

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amortization of preferred stock

(190) —

—

—
—

—
—

—

—
—

—
—

—

—

—
—

—

—

—

—
—

—

(13) —

discount . . . . . . . . . . . . . . . . . . . . . . . . . .

39

Purchase of 6,922 shares of treasury

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Employee stock ownership plan shares

earned . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefit/(loss) of RRP shares vesting . .
Dividends declared ($.25 per common

share) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . .

—

—
—

—
—

—

—

—
—

—
—

—

—

4

(35)
167
369
(131)

—

193

—

78
(27)

—
—

(529)

—

—

—
—
—
—

—

—

—

(4)

—
—
—
131

—

(3)

—

—

—
—

(3,058)
(106)

(2,178)

—
—

—
—

—

—

—

—
—
—
—

—

—

—

508
—

—
—

—

—

7
46

(63)
77

—

—

—

(218)
(46)

—
—

(999)

—

—
—

—

—

(39)

—

—
—

(979)
(964)

—

—

(7)

—

—
—

—

—

(45)

—
—

—
—

—

—

—
—

—

—

—

—

508
—

—
—

—

—

—

—
—
—
—

—

—

—

—
—

—
—

—

—

—

—
—

—

—

—

—

—
—

—
—

—

—

201

—

—
—
—
—

—

—

—

—
—

—
—

209

—

(529)

201

(328)

—

(35)
167
369
—

19,258

—

(2,178)

586
(27)

(3,058)
(106)

98,723

(999)

1,458

1,458

—
—

—

—

—

—

—
—

—
—

459

—

46

(63)
77

(13)

—

(45)

290
(46)

(979)
(964)

$1,667

$97,485

19,068

54

68,155

38,496

(25,736)

(1,523)

Balance at December 31, 2009 . . . . . . . . . . $19,094

$ 54

$67,958

$35,515 $(25,788) $(1,015)

61

Job:  153968_010  First Pactrust    Page:  69   Color;   Composite

Preferred
Stock

Common
Stock

Additional
Paid-in
Capital

Retained
Earnings

Treasury
Stock

Unearned
ESOP

Additional
Paid in
capital
Warrants

Accumulated
Other
Comprehensive
Income

Total

Comprehensive income (loss):

Net Income . . . . . . . . . . . . . . . . . . . .
Change in net unrealized gain

(losses) on securities
available-for-sale, net of
reclassification and tax effects . . .

Total comprehensive income . .

Forfeiture and retirement of stock . . . . . .
Stock option compensation expense . . . . .
Stock awards earned . . . . . . . . . . . . . . . . .
Amortization of preferred stock

discount . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchased of Preferred Stock . . . . . . . .
Issuance of stock awards . . . . . . . . . . . . .
Issuance of warrants . . . . . . . . . . . . . . . . .
Purchase of 506 shares of treasury

stock . . . . . . . . . . . . . . . . . . . . . . . . . . .

Employee stock ownership plan shares

earned . . . . . . . . . . . . . . . . . . . . . . . . . .

Tax benefit/(loss) of RRP shares

vesting . . . . . . . . . . . . . . . . . . . . . . . . . .

Dividends declared ($.25 per common

share) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . .
Warrant dividends . . . . . . . . . . . . . . . . . . .
Net proceeds from stock issuance . . . . . . .

—

—

—

2,825

—

—

—

—
—
—

—

—
—
—

35

—
(19,129) —
—
—

—
—

—

—

—

—
—
—
—

—

—

—

—
—
—

55

—

10
94
29

—
(171)
(668)
—

—

(53)

(6)

—

—
—
—

(35)
—
—
—

—

—

—

—
—
—
52,805

(1,503)
(925)
(104)
—

—

(10)
—
—

—
—
668
—

(5)

—

—

—
—
—
—

—

—
—
—

—
—
—
—

—

508

—

—
—
—
—

—

—

—
—
—

—
—
—
3,172

—

—

—

—
—
—
—

—

2,825

932

—
—
—

—
—
—
—

—

—

—

—
—
—
—

932

3,757

—
94
29

—
(19,300)
—
3,172

(5)

455

(6)

(1,503)
(925)
(104)
52,860

Balance at December 31, 2010 . . . . . . . . . $ —

$109

$119,998

$35,773 $(25,135)

$(507)

$3,172

$2,599

$136,009

See accompanying notes to consolidated financial statements.

62

Job:  153968_010  First Pactrust    Page:  70   Color;   Composite

FIRST PACTRUST BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended December 31, 2010, 2009, and 2008
(Amounts in thousands, except per share data)

Cash flows from operating activities

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income/(loss) to net cash provided by operating activities

Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net accretion of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee stock ownership plan compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock award compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating loss on equity investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on sale of real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Gain)/Loss on sale of property and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax (benefit)/expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in valuation allowances on other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write down of other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest capitalized on negative amortizing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in:

Deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from investing activities

Proceeds from sales of securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from maturities, calls, and principal repayments of securities available-for-sale . . . . . . . . . . . . . . . . . . . . .
Purchases of securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Funding of equity investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan originations and principal collections, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redemption of Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in other interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions to premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from financing activities

Net increase/(decrease) in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in Federal Home Loan Bank open line . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments of Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net proceeds from stock issuance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase of preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefit/(loss) from RRP shares vesting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP forfeiture to reduce ESOP contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefits from exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Supplemental cash flow information

Interest paid on deposits and borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Supplemental disclosure of noncash activities

Transfer from loans to loans provided for sales of other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfer from loans to real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

See accompanying notes to consolidated financial statements.

63

Job:  153968_010  First Pactrust    Page:  71   Color;   Composite

2010

2009

2008

$ 2,825

$

(999) $

(529)

8,957
(1,765)
390
455
94
29
(219)
327
—
(3,274)
332
(3)
(1,050)
2,679
—
—
—

438
460
12,170
431
23,276

4,525
18,665
(29,110)
—
36,273
(182)
1,041
—
—
10,496
4
(2,441)
39,271

17,296
(1,900)
446
290
46
77
(369)
338
15
—

79
3
103
700
—
(16)
—

319
263
(7,299)
(2,397)
6,995

—
10,040
(40,607)
—
14,581
—
—
—
893
6,182
—
(295)
(9,206)

(12,124)
—
(60,000)
—
52,860
(5)
3,172
(19,300)
(6)

—
—
—
(925)
(1,715)
(38,043)
24,504
34,596
$ 59,100

60,255
—
(60,000)
20,000
—
(45)
(13)
—
(46)
(63)
—
—
(964)
(1,554)
17,570
15,359
19,237
$ 34,596

13,547
(71)
447
586
167
369
(540)
357
16
—
111
—
(5,398)
—

42
(571)
(392)

(373)
(230)
(263)
(336)
6,939

—
4,517
(17,244)
—
(96,794)
—
—
(2,130)
99
1,041
—
(140)
(110,651)

24,026
(36,700)
(45,000)
145,000
—
(2,178)
19,258
—
(27)
(35)
—
—
(106)
(3,085)
101,153
(2,559)
21,796
$ 19,237

$ 10,931
3,850

$ 18,193
1,750

$ 23,106
3,792

145
13,962

1,002
12,242

—
1,241

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation: The accompanying consolidated financial statements include the accounts of

the Company and its wholly owned subsidiary, the Bank. All significant intercompany transactions and balances
are eliminated in consolidation.

Nature of Operations: The principal business of the Company is the ownership of the Bank. The Bank is a

federally chartered stock savings bank and a member of the Federal Home Loan Bank (FHLB) system, which
maintains insurance on deposit accounts with the Federal Deposit Insurance Corporation.

The Bank is engaged in the business of retail banking, with operations conducted through its main office
and eight branches located in San Diego and Riverside counties. There are no significant concentrations of loans
to any one industry or customer. However, the customer’s ability to repay their loans is dependent on the real
estate market and general economic conditions in the area.

The accounting and reporting polices of the Company are based upon U.S. generally accepted accounting

principles and conform to predominant practices within the banking industry. Significant accounting policies
followed by the Company are presented below.

Use of Estimates in the Preparation of Financial Statements: The preparation of financial statements in
conformity with U.S. generally accepted accounting principles requires management to make estimates and
assumptions based on available information. These estimates and assumptions affect the amounts reported in the
financial statements and disclosures provided, and actual results could differ. The allowance for loan losses, other
real estate owned, realization of deferred tax assets, and the fair value of financial instruments are particularly
subject to change.

Cash Flows: Cash and cash equivalents include cash on hand, deposits with other financial institutions

under 90 days, and daily federal funds sold. Net cash flows are reported for customer loan and deposit
transactions, interest bearing deposits in other financial institutions, and federal funds purchased, including
overnight borrowings with the Federal Home Loan Bank.

Interest-bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial

institutions mature within one year and are carried at cost.

Securities: Debt securities are classified as held to maturity and carried at amortized cost when management

has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale
when they might be sold before maturity. Equity securities with readily determinable fair values are classified as
available-for-sale. Securities available-for-sale are carried at fair value with unrealized holding gains and losses,
net of taxes, reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on

securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed
securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and
determined using the specific identification method.

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly

basis, and more frequently when economic or market conditions warrant such an evaluation. See further
discussion in Note 2- Securities.

64

Job:  153968_010  First Pactrust    Page:  72   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Federal Home Loan Bank (FHLB) Stock: The Bank is a member of the FHLB system. Members are
required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in
additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated
for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

Affordable Housing Fund: The Company has a 19% equity investment in an affordable housing fund
originally totaling $4.2 million for purposes of obtaining tax credits and for Community Reinvestment Act
purposes. This investment is accounted for using the equity method of accounting. Under the equity method of
accounting, the Company recognizes its ownership share of the profits and losses of the Fund. The Company
obtains tax credits from these investments which reduce income tax expense for a period of 10 years. This
investment is regularly evaluated for impairment by comparing the carrying value to the remaining tax credits
expected to be received. For years ending 2010, 2009 and 2008 our share of the fund’s operating loss was $327
thousand, $338 thousand and $357 thousand respectively. The balance of the investment at December 31, 2010
and December 31, 2009 was $1.9 million and $2.2 million, respectively, and is included in other assets.

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity
or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs,
and an allowance for loan losses. Interest income is accrued on the unpaid principal balance and includes
amortization of net deferred loan fees and costs over the loan term.

Interest income on mortgage and commercial loans is discontinued at the time the loan is 91 days delinquent

unless the loan is well secured and in process of collection. Consumer loans, other than those secured by real
estate, are typically charged off no later than 180 days past due. Past due status is based on the contractual terms
of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal
or interest is considered doubtful.

All interest accrued but not received for loans placed on nonaccrual, is reversed against interest income.

Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for
return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.

Concentration of Credit Risk: Most of the Company’s business activity is with customers located within San

Diego and Riverside Counties. Therefore, the Company’s exposure to credit risk is significantly affected by
changes in the economy in San Diego and Riverside County area.

Allowance for Loan Losses: The allowance for loan losses is maintained at a level considered adequate by

management to provide for probable incurred loan losses. The allowance is increased by provisions charged
against income, while loan losses are charged against the allowance when management deems a loan balance to
be uncollectible. Subsequent recoveries, if any, are credited to the allowance. The Company performs an analysis
of the adequacy of the allowance on a monthly basis. Management estimates the allowance balance required
using past loan loss experience, the nature and volume of the portfolio, information about specific borrower
situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance
may be made for specific loans, but the entire allowance is available for any loan that, in management’s
judgment, should be charged off. The allowance consists of specific and general components. The specific
component relates to loans that are individually classified as impaired. A loan is impaired when, based on current
information and events, it is probable that the Company will be unable to collect all amounts due according to the
contractual terms of the loan agreement. The Company evaluates all impaired loans individually under the

65

Job:  153968_010  First Pactrust    Page:  73   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

guidance of ASC 310, primarily through the evaluation of collateral values and cash flows. Loans, for which the
terms have been modified, and for which the borrower is experiencing financial difficulties, are considered
troubled debt restructurings and classified as impaired. If a loan is impaired, a portion of the allowance is
allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s
existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Troubled debt
restructurings are also measured at the present value of estimated future cash flows using the loan’s effective rate
at inception or at the fair value of collateral if repayment is expected solely from the collateral. The general
component covers loans that are not impaired and is determined by portfolio segment and is based on actual loss
history experienced by the Company over the most recent 12 months. This actual loss experience is
supplemented with other economic factors based on the risks present for each portfolio segment. These economic
factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of
and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk
selection and underwriting standards; other changes in lending policies, procedures, and practices; experience,
ability, and depth of lending management and other relevant staff; national and local economic trends and
conditions; industry conditions; effects of changes in credit concentrations and other factors. The historical loss
analysis is also combined with a comprehensive loan to value analysis to analyze the associated risks in the
current loan portfolio. Management uses available information to recognize loan losses, however, future loan loss
provisions may be necessary based on changes in the above mentioned factors. In addition, regulatory agencies,
as an integral part of their examination process, periodically review the allowance for loan losses and may
require the Bank to recognize additional provisions based on their judgment of information available to them at
the time of their examination.

The following portfolio segments have been identified: one-to four- family-fully amortizing, one-to four-
family-negatively amortizing, one-to four-family interest only, multi-family, multi-family-negative amortizing,
condominium conversions, secured commercial, unsecured commercial, land, home equity lines of credit, Green
account- 1st trust deeds, Green account- 2nd trust deeds, Green account- multi-family, Green account- land, Green
account- commercial, auto and other consumer. The Company categorizes loans into risk categories based on
relevant information about the ability of borrowers to service their debt such as: current financial information,
historical payment experience, credit documentation, public information, and current economic trends, among
other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis
includes all loans delinquent over 60 days and non-homogenous loans such as commercial and commercial real
estate loans. Classification of problem single family residential loans is performed on a monthly basis while
analysis of non-homogenous loans is performed on a quarterly basis.

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less

accumulated depreciation and are depreciated using the straight-line method with average useful lives ranging
from five to forty years.

Building and leasehold improvements are depreciated using the straight-line method over estimated useful

lives not to exceed the lease term. Lease terms range up to ten years. Furniture, fixtures, and equipment are
depreciated using the straight-line method with useful lives ranging from five to seven years. Maintenance and
repairs are charged to expense as incurred, and improvements that extend the useful lives of assets are capitalized.

Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value

less costs to sell when acquired, establishing a new cost basis. If fair value declines subsequent to foreclosure, a
valuation allowance is recorded through expense. Operating costs after acquisition are expensed.

66

Job:  153968_010  First Pactrust    Page:  74   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Bank Owned Life Insurance: The Bank has purchased life insurance policies on certain key executives.
Bank owned life insurance is recorded at its cash surrender value (or the amount that can be realized). Bank
owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance
sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at
settlement.

Long-term Assets: Premises and equipment and other long-term assets are reviewed for impairment when
events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired,
the assets are recorded at fair value.

Loan Commitments and Related Financial Statements: Financial instruments include off-balance sheet
credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer
financing needs. The face amount for these items represents the exposure to loss, before considering customer
collateral or ability to repay. Such financial instruments are recorded when they are funded.

Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards

issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is
utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the
date of grant is used for restricted stock awards. Compensation cost is recognized over the required service
period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized
on a straight-line basis over the requisite service period for the entire award.

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the
change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts
for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using
enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be
realized. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would
be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the
largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions
not meeting the “more likely than not” test, no tax benefit is recorded.

The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of multiple

state jurisdictions. The Company is no longer subject to examination by U.S. Federal taxing authorities for years
before 2007 and for all state income taxes before 2006. The Company expects the total amount of unrecognized
tax benefits to be recognized in 2010.

The Company recognizes interest and/or penalties related to income tax matters in income tax expense. The

Company had $0 accrued for interest and penalties at December 31, 2010 and 2009.

Employee Stock Ownership Plan: The cost of shares issued to the ESOP but not yet allocated to participants

is shown as a reduction of shareholders’ equity. Compensation expense is based on the average market price of
shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduces
retained earnings; dividends on unearned ESOP shares reduce debt and accrued interest. During 2010, 2009 and
2008, 144, 3,289 and 1,820 shares were forfeited, respectively. Per the provisions of the ESOP plan, forfeited
shares were sold out of the plan and used to reduce the Company’s contribution resulting in a reduction of
compensation expense in 2010, 2009 and 2008 of $2 thousand, $81 thousand, and $52 thousand respectively.

Earnings Per Common Share: Basic earnings per common share is net income available to common
shareholders divided by the weighted average number of common shares outstanding during the period. ESOP

67

Job:  153968_010  First Pactrust    Page:  75   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

shares are considered outstanding for this calculation unless unearned. Diluted earnings per common share
includes the dilutive effect of additional potential common shares issuable under stock options and stock awards.
Dividends paid, and the accretion of discount on the Company’s preferred stock, reduce the earnings available to
common shareholders.

Comprehensive Income: Comprehensive income consists of net income and other comprehensive income.

Other comprehensive income includes unrealized gains and losses on securities available for sale, net of tax,
which are also recognized as a separate component of equity.

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of
business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be
reasonably estimated. Management does not believe there now are such matters that will have a material effect
on the financial statements.

Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank was required to meet

regulatory reserve and clearing requirements.

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant
market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates
involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and
other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in
market conditions could significantly affect the estimates.

Operating Segments: While the chief decision-makers monitor the revenue streams of the various products
and services, the identifiable segments are not material and operations are managed and financial performance is
evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all
segments are similar. Accordingly, all of the financial service operations are considered by management to be
aggregated in one reportable operating segment.

Adoption of New Accounting Standards: In July 2010, the FASB updated disclosure requirements with

respect to the credit quality of financing receivables and the allowance for credit losses. According to the
guidance, there are two levels of detail at which credit information must be presented—the portfolio segment
level and class level. The portfolio segment level is defined as the level where financing receivables are
aggregated in developing a Company’s systematic method for calculating its allowance for credit losses. The
class level is the second level at which credit information will be presented and represents the categorization of
financing related receivables at a slightly less aggregated level than the portfolio segment level. Companies will
now be required to provide the following disclosures as a result of this update; a rollforward of the allowance for
credit losses at the portfolio segment level with the ending balances further categorized according to impairment
method along with the balance reported in the related financing receivables at period end; additional disclosure of
nonaccrual and impaired financing receivables by class as of period end; credit quality and past due/aging
information by class as of period end; information surrounding the nature and extent of loan modifications and
troubled-debt restructurings and their effect on the allowance for credit losses during the period; and detail of any
significant purchases or sales of financing receivables during the period. The increased period-end disclosure
requirements become effective for periods ending on or after December 15, 2010, with the exception of the
additional disclosures surrounding troubled-debt restructurings which were deferred in December 2010 and will
be required for annual and interim reporting periods ending on or after June 15, 2011. The increased disclosures

68

Job:  153968_010  First Pactrust    Page:  76   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

for activity within a reporting period become effective for periods beginning on or after December 15, 2010. The
provisions of this update expanded the Company’s current disclosures with respect to the credit quality of our
financing receivables in addition to our allowance for loan losses.

Newly Issued But Not Yet Effective Accounting Standards: In December 2010, the FASB issued an
accounting standard update focused on the disclosure of supplementary pro-forma information in business
combinations. The purpose of the update was to eliminate diversity in practice surrounding the interpretation of
select revenue and expense pro-forma disclosures. The update provides guidance as to the acquisition date that
should be selected when preparing the pro-forma financial disclosures, in the event that comparative financial
statements are presented the acquisition date assumed for the pro-forma disclosure shall be the first day of the
preceding, comparative year. The adoption of this standard is not expected to have a material impact on the
Company’s consolidated financial position, results of operations or cash flows.

NOTE 2—SECURITIES

The following table summarizes the amortized cost and fair value of the available-for-sale securities

investment securities portfolio at December 31, 2010 and 2009 and the corresponding amounts of gross
unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

2010
Available-for sale

U.S. government-sponsored entities and agencies . . . . . . .
Private label residential mortgage-backed securities . . . . .
Federal National Mortgage Association . . . . . . . . . . . . . .
Government National Mortgage Association . . . . . . . . . .

$ 5,036
49,933
3
5,402

$

19
4,545
—
84

$ —
(232)
—
—

$ 5,055
54,246
3
5,486

Total securities available for sale . . . . . . . . . . . . . . .

$60,374

$4,648

$(232)

$64,790

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

2009
Available-for sale

U.S. government-sponsored entities and agencies . . . . . . .
Private label residential mortgage-backed securities . . . . .
Federal National Mortgage Association . . . . . . . . . . . . . .
Government National Mortgage Association . . . . . . . . . .

$ 5,141
44,324
4
1

$

27
3,188
—
—

$ —
(381)
—
—

$ 5,168
47,131
4
1

Total securities available for sale . . . . . . . . . . . . . . .

$49,470

$3,215

$(381)

$52,304

The proceeds from sales and calls of securities available-for-sale and the associated gains are listed below:

2010

2009

2008

Proceeds from sales of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Realized gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Realized losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$— $—
$4,525
$3,274
$— $—
$ — $— $—

The tax provision related to these net realized gains and losses was $868 for 2010.

69

Job:  153968_010  First Pactrust    Page:  77   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

The amortized cost and fair value of the investment securities portfolio are shown by expected maturity.

Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay
obligations with or without call or prepayment penalties.

December 31, 2010

Amortized
Cost

Fair
Value

Maturity
Available-for-sale

Within one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One to five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Five to ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Private label residential mortgage backed and agency securities . . . . . . . . . . . . . . . . . .

$ 5,036
3

—
55,335

$ 5,055
3

—
59,732

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$60,374

$64,790

At year-end 2010 and 2009, there were no holdings of securities of any one issuer, other than the U.S.

Government and its agencies, in an amount greater than 10% of shareholders’ equity.

The following table summarizes the investment securities with unrealized losses at December 31, 2010 by

aggregated major security type and length of time in a continuous unrealized loss position:

Less Than 12 Months 12 Months or Longer

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Available-for-sale

Private label residential mortgage-backed

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $11,547

$(232)

Total available-for-sale . . . . . . . . . . . . . . . $11,547

$(232)

$—

$—

$—

$—

$11,547

$11,547

$(232)

$(232)

The following table summarizes the investment securities with unrealized losses at December 31, 2009 by

aggregated major security type and length of time in a continuous unrealized loss position:

Less Than 12 Months

12 Months or Longer

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Available-for-sale

Private label residential mortgage-backed

securities . . . . . . . . . . . . . . . . . . . . . . . . .

$10,398

Total available-for-sale . . . . . . . . . . .

$10,398

$(381)

$(381)

$—

$—

$—

$—

$10,398

$10,398

$(381)

$(381)

Other-Than-Temporary-Impairment. Management evaluates securities for other-than-temporary impairment

(“OTTI”) on a quarterly basis, and more frequently when economic or market conditions warrant such an
evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two
general segments and applying the appropriate OTTI model. Investment securities classified as available for sale

70

Job:  153968_010  First Pactrust    Page:  78   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

or held-to-maturity are generally evaluated for OTTI under Statement of Financial Accounting Standards ASC
320, Accounting for Certain Investments in Debt and Equity Securities. However, certain purchased beneficial
interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt
obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in
ASC 325, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial
Interests that Continue to be Held by a Transfer in Securitized Financial Assets.

In determining OTTI under the ASC 320 model, management considers many factors, including: (1) the
length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-
term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and
(4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the
debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists
involves a high degree of subjectivity and judgment and is based on the information available to management at a
point in time.

The second segment of the portfolio uses the OTTI guidance provided by ASC 325 that is specific to
purchased beneficial interests that, on the purchase date, were rated below AA. Under the ASC 325 model, the
Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date
to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse
change in the remaining expected future cash flows.

When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether

an entity intends to sell the security or it is more likely than not it will be required to sell the security before
recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more
likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-
period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the
investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell
the security and it is not more likely than not that the entity will be required to sell the security before recovery of
its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the
credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is
determined based on the present value of cash flows expected to be collected and is recognized in earnings. The
amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable
taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost
basis of the investment.

As of December 31, 2010, the Company’s security portfolio consisted of twenty-seven securities, four of
which were in an unrealized loss position. The majority of unrealized losses are related to the Company’s private
label residential mortgage-backed securities, as discussed below.

The Company’s private label residential mortgage-backed securities that are in a loss position had a market

value of $11.5 million with unrealized losses of approximately $232 thousand at December 31, 2010. These
non-agency private label residential mortgage-backed securities were rated AAA at purchase and are not within
the scope of ASC 325. The Company monitors to insure it has adequate credit support and as of December 31,
2010, the Company believes there is no OTTI and does not have the intent to sell these securities and it is likely
that it will not be required to sell the securities before their anticipated recovery. Of the $64.8 million securities

71

Job:  153968_010  First Pactrust    Page:  79   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

portfolio, $41.0 million were rated AAA or AA, $1.0 million were rated as A, and $22.8 million were rated BBB
as of December 31, 2010.

During the years ended December 31, 2010 and 2009, the Company determined that no securities were

other-than-temporarily impaired due to current market conditions.

NOTE 3—LOANS

Loans receivable consist of the following:

2010

2009

One-to-four-family- fully amortizing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four-family- negatively amortizing . . . . . . . . . . . . . . . . . . . . . . . . . . . .
One-to-four-family- interest only . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Condominium conversions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate- secured . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate- unsecured . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-first trust deeds (Green acct) . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-second trust deeds (Green acct) . . . . . . . . . . . . . . . . . . . . .
Commercial real estate (Green acct) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family (Green acct) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land (Green acct) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
HELOCs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Auto . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial non-real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$177,360
$ 29,733
$147,914
17,207
12,038
32,820
6,215
10,660
214,509
9,260
13,749
3,795
4,168
9,383
1,583
65
529

$111,357
$ 31,755
$282,013
19,114
12,307
33,685
6,215
13,549
208,945
8,661
14,297
2,814
2,471
9,767
1,465
138
567

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

690,988
(14,637)
1,824

759,120
(13,079)
2,262

Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$678,175

$748,303

At December 31, 2010, the Company has a total of $423.4 million in interest only mortgage loans (including
Green Account loans) and $32.1 million in loans with potential for negative amortization. At December 31, 2009,
the Company has a total of $506.3 million in interest only mortgage loans (including Green Account loans) and
$33.8 million in loans with potential for negative amortization. These loans pose a potentially higher credit risk
because of the lack of principal amortization and potential for negative amortization. However, management
believes the risk is mitigated through the Company’s loan terms and underwriting standards, including its
policies on loan-to-value ratios.

72

Job:  153968_010  First Pactrust    Page:  80   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Activity in the allowance for loan losses is summarized as follows:

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans charged off . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries of loans previously charged off . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$13,079
(7,531)
132
8,957

$ 18,286
(22,505)
2
17,296

$ 6,240
(1,551)
50
13,547

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$14,637

$ 13,079

$18,286

2010

2009

2008

Loans charged off in 2010 primarily included specific valuation charge offs for various one to-four- family

properties and two land loans totaling $6.9 million.

The following table presents the balance in the allowance for loan losses and the recorded investment in

loans by portfolio segment and is based on impairment method as of December 31, 2010:

One-to
four-
Family
Fully
Amortizing

Negatively
Amortizing
One-to
four-
Family

Interest
Only
One-to
four-
Family

Multi-
Family

Condominium
Conversions Commercial

Unsecured
Commercial Land

Allowance for loans losses:
Ending allowance balance
attributable to loans
Individually evaluated for

impairment . . . . . . . . . . . . . . .

114

69

1,677

—

2,083

Collectively evaluated for

impairment . . . . . . . . . . . . . . .

2,331

854

2,487

43

256

—

236

—

47

—

208

Total ending allowance

balance . . . . . . . . . . . . . . . . . . $

2,445

$

923 $

4,164 $ 1,854

$

528

$

236

$

47

$

208

Loans:
Loans individually evaluated for
impairment . . . . . . . . . . . . . . .
Loans collectively evaluated for
impairment . . . . . . . . . . . . . . .

3,214

2,418

14,191

—

10,466

1,394

—

9,715

174,147

27,315

133,722 17,207

1,572

31,426

6,215

945

Total ending loans balance . . . . . $177,361

$29,733 $147,913 $17,207

$12,038

$32,820

$6,215

$10,660

73

Job:  153968_010  First Pactrust    Page:  81   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Green-
1st Trust
Deeds

Green-
2nd Trust
Deeds

Green-
Multi-1st
TD’s

Green-
Land

Green-
Comm-1st
TDs

Other
Consumer

Auto

Commercial-
non real
estate

TOTAL

HELOCS

Allowance for loans

losses:

Ending allowance

balance attributable to
loans

impairment

Individually evaluated for
. . . . . . . . .
Collectively evaluated for
. . . . . . . . .

impairment
Acquired with

deteriorated credit
quality . . . . . . . . . . . . .

Total ending allowance

44

230

375

—

—

—

— —

—

1,668

258

9

859

96

3

73

4

4,362

9,662

—

—

—

—

—

— —

—

—

—

balance . . . . . . . . . . . . $ 274 $

2,043 $ 258

$

9 $ 859 $

96 $

3

$

73

$

4

$ 14,024

Loans:
Loans individually
evaluated for
impairment
Loans collectively
evaluated for
impairment

. . . . . . . . .

108

7,473

—

—

—

916 —

5

14

49,915

. . . . . . . . .

9,275

207,036

9,260

3,795

4,168

12,833

65

1,578

Loans acquired with

deteriorated quality . . .

—

—

—

—

—

— —

—

515

—

641,073

—

Total ending loans

balance . . . . . . . . . . . . $9,383 $214,509 $9,260

$3,795 $4,168 $13,749 $ 65

$1,583

$529

$690,988

Individually impaired loans were as follows:

Year-end loans with no allocated allowance for loan losses . . . . . . . . . . . . . . . .
Year-end loans with allocated allowance for loan losses . . . . . . . . . . . . . . . . . .

$25,979
23,936

$12,715
38,137

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

49,915

50,852

Amount of the allowance for loan losses allocated . . . . . . . . . . . . . . . . . . . . . . .

$ 4,363

$ 6,488

2010

2009

Average of individually impaired loans during year . . . . . . . . . . . .
Interest income recognized during impairment . . . . . . . . . . . . . . . .
Cash-basis interest income recognized . . . . . . . . . . . . . . . . . . . . . .

$33,662
1,785
1,555

$47,214
820
595

$26,193
732
732

2010

2009

2008

74

Job:  153968_010  First Pactrust    Page:  82   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

The following table presents loans individually evaluated for impairment by class of loans as of

December 31, 2010:

With no related allowance recorded:

One-to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-first trust deeds (Green acct) . . . . . . . . . .
Real estate secured-second trust deeds (Green acct) . . . . . . .
Commercial real estate (Green acct) . . . . . . . . . . . . . . . . . . . .
Multi-family (Green acct) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land (Green acct) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

With an allowance recorded:

One-to four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-first trust deeds (Green acct) . . . . . . . . . .
Real estate secured-second trust deeds (Green acct) . . . . . . .
Commercial real estate (Green acct) . . . . . . . . . . . . . . . . . . . .
Multi-family (Green acct) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land (Green acct) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unpaid
Principal
Balance

$ 7,807
—
1,394
9,715
—
6,127
—
916
—
—

5
15

$12,016
10,466
—
—
—
1,346
—
—
—
—
108
—

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$49,915

Recorded
Investment

Allowance
for Loan
Losses
Allocated

$ 8,196
—
1,398
10,625
—
6,447
—
961
—
—

5
16

$10,369
8,421
—
—
—
1,046
—
—
—
—
74
—

$47,558

$ —
—
—
—
—
—
—
—
—
—
—
—

$1,860
2,084
—
—
—
375
—
—
—
—
44
—

$4,363

Nonaccrual loans and loans past due 90 days still on accrual were as follows:

Loans past due over 90 days still on accrual . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonaccrual loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —
$38,830

$ —
$46,172

2010

2009

Nonaccrual loans consist of the following:

One-to-four-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate secured-first trust deeds (Green acct) . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer

$16,921
8,501
9,715
3,691
2

$24,443
10,519
7,247
3,855
108

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$38,830

$46,172

2010

2009

75

Job:  153968_010  First Pactrust    Page:  83   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Nonaccrual loans are individually evaluated for impairment. Loans totaling $7.3 million that were classified

impaired at December 31, 2010 are on accrual status and represent troubled debt restructured loans that have
been paying in accordance with the modified terms for a minimum of six months.

The following table presents the aging of the principal balances in past due loans as of December 31, 2010

by class of loans:

30-59 Days
Past Due

60-89 Days
Past Due

Greater than
90 Days Past
Due

Total
Past Due

Total Loans
Not Past Due

One-to four-family . . . . . . . . . . . . .
Multi-family . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Non-Residential
Land . . . . . . . . . . . . . . . . . . . . . . . .
Construction loans . . . . . . . . . . . . .
Real estate secured-first trust deeds
. . . . . . . . . . . . . . . .

(Green acct)

Real estate secured-second trust

deeds (Green acct) . . . . . . . . . . .

Commercial real estate (Green

acct)

. . . . . . . . . . . . . . . . . . . . . .
Multi-family (Green acct)
. . . . . . .
Land (Green acct) . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . .

10,653
540
665
2,538
—

6,472

698

—
—
—

4

—
$21,570

7,189
—
—
—
—

2,756

—

—
—
—

2

—
$9,947

13,518
—
—
7,582
—

—

—

—
—
—

2

—
$21,102

31,360
540
665
10,120
—

323,647
28,705
38,370
540
—

9,228

205,281

698

—
—
—

8

—
$52,619

8,562

13,749
3,795
4,168
11,023
529
$638,369

Troubled Debt Restructurings:

The Company has allocated $3.1 million and $3.5 million of specific reserves to customers whose loan
terms have been modified in troubled debt restructurings as of December 31, 2010 and 2009. The Company did
not have any commitments to lend additional amounts to customers with outstanding loans that are classified as
troubled debt restructurings at December 31, 2010 or December 31, 2009.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of
borrowers to service their debt such as: current financial information, historical payment experience, credit
documentation, public information, and current economic trends, among other factors. The Company performs an
historical loss analysis that is combined with a comprehensive loan to value analysis to analyze the associated
risks in the current loan portfolio. The Company analyzes loans individually by classifying the loans as to credit
risk. This analysis includes all loans delinquent over 60 days and non-homogenous loans such as commercial and
commercial real estate loans. Classification of problem single family residential loans is performed on a monthly
basis while analysis of non-homogenous loans is performed on a quarterly basis. The Company uses the
following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management's

close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment
prospects for the loan or of the institution's credit position at some future date

76

Job:  153968_010  First Pactrust    Page:  84   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying

capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or
weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the
institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard,
with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently
existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process

are considered to be pass rated loans. Loans not rated are evaluated based on payment history.

Substandard

Doubtful

Not Rated

TOTAL

Real Estate:

One-to four-family . . . . .
Multi-family . . . . . . . . . .
Commercial real estate . .
Land . . . . . . . . . . . . . . . . .
Construction . . . . . . . . . .
Real estate secured-first
trust deeds (Green
acct) . . . . . . . . . . . . . . .

Real estate secured-
second trust deeds
(Green acct) . . . . . . . . .

Commercial real estate

(Green acct) . . . . . . . . .

Multi-family (Green

acct) . . . . . . . . . . . . . . .
Land (Green acct) . . . . . .
Consumer . . . . . . . . . . . . .
Commercial business . . . .

Pass

Special
Mention

10,733
791
7,215
—
—

18,784
1,965
2,134
9,614
—

18,738
8,502
8,975
101
—

15,720

11,049

4,329

1,238

863

—

—
—
326
500

3,766

—
—
145
15

—

916

—
—
110
—

—
—
—
—
—

—

—

—

—
—
—
—

306,752
17,987
30,426
944
—

355,007
29,245
39,035
10,660
—

183,411

214,509

7,159

9,260

9,067

13,749

3,795
4,168
10,450
14

3,795
4,168
11,031
529

Total . . . . . . . . . . . . .

$600,982

$48,335

$41,671

$—

$574,174

$690,988

NOTE 4—REAL ESTATE OWNED

Activity in the valuation allowance was as follows:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions charged to expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Direct write-downs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 700
2,679
—

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,379

$—
700
—

$700

$—
—
—

$—

2010

2009

2008

Of the valuation allowance of $2.7 million charged to expense during 2010, $2.1 million was expensed

based on a pending purchase of the underlying construction property.

77

Job:  153968_010  First Pactrust    Page:  85   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Expenses related to foreclosed assets included in loan servicing and foreclosure expenses on the

consolidated statement of operations are as follows:

Net loss on sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses, net of rental income . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 332
841

$

79
877

2010

2009

$1,173

$ 956

Real Estate loans sold on contract . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,147

$1,002

Deferred gain on real estate sold on contract

. . . . . . . . . . . . . . . . . . . . . . .

$

52

$

54

2008

$111
80

$191

$—

$—

NOTE 5—PREMISES AND EQUIPMENT

Premises and equipment are summarized as follows:

Land and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures, and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,638
6,058
3,432
1,082

$ 1,638
3,954
3,147
1,074

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . .

12,210
(5,866)

9,813
(5,519)

Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,344

$ 4,294

2010

2009

Depreciation expense was $390, $446, and $447 for 2009, 2008, and 2007, respectively.

Pursuant to the terms of non cancelable lease agreements in effect at December 31, 2010 pertaining to
banking premises and equipment, future minimum rent commitments under various operating leases are as
follows, before considering renewal options that generally are present.

2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 484
402
401
242
350

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,879

Total rent expense for the years ended December 31, 2010, 2009, and 2008 amounted to $372 thousand,

$373 thousand, and $349 thousand, respectively.

78

Job:  153968_010  First Pactrust    Page:  86   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

NOTE 6—DEPOSITS

Certificate of deposit accounts with balances of $100 thousand or more totaled $216.8 million and
$216.5 million at December 31, 2010 and 2009, respectively. There were no brokered certificates of deposit at
December 31, 2010 and 2009. The Bank has agreed with its primary regulator to limit future brokered deposit
balances to no more than $20.0 million.

The scheduled maturities of time deposits at December 31, 2010 are as follows:

2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$271,477
54,957
37,496
4,633
3,386

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$371,949

NOTE 7—FEDERAL HOME LOAN BANK ADVANCES

At December 31, 2010, all of the Bank’s advances from the FHLB are fixed and had interest rates ranging
from 1.66% to 3.84% with a weighted average rate of 3.02%. At December 31, 2009, the fixed interest rates on
the Bank’s advances from the FHLB ranged from 1.66% to 3.84% with a weighted average rate of 3.10%. The
contractual maturities by year of the Bank’s advances are as follows:

2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —
55,000
20,000

$ 60,000
55,000
20,000

Total advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$75,000

$135,000

2010

2009

Each advance is payable at its maturity date. Advances paid early are subject to a prepayment penalty. At

December 31, 2010 and 2009, the Bank’s advances from the FHLB were collateralized by certain real estate
loans of an aggregate unpaid principal balance of $321.4 million and $399.3 million, respectively, and the Bank’s
investment of capital stock of FHLB of San Francisco of $8.3 and $9.4 million. Based on this collateral and the
Company’s holdings of FHLB stock, the Company was eligible to borrow an additional $97.4 million at
December 31, 2010. In addition, the Company has an available line of credit totaling $99.8 million with the
Federal Reserve Bank at December 31, 2010.

NOTE 8—EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)

The Bank maintains an ESOP for the benefit of its employees. The Company issued 423,200 shares of

common stock to the ESOP in exchange for a ten-year note in the amount of approximately $5.1 million. The
$5.1 million for the ESOP purchase was borrowed from the Company.

Shares issued to the ESOP are allocated to ESOP participants based on principal repayments made by the
ESOP on the loan from the Company. The loan is secured by shares purchased with the loan proceeds and will be

79

Job:  153968_010  First Pactrust    Page:  87   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

repaid by the ESOP with funds from the Company’s contributions to the ESOP and earnings on ESOP assets.
Principal payments are scheduled to occur over a ten-year period. Dividends on allocated and/or unearned shares
first reduce accrued interest and secondly principal.

During 2010, 2009, and 2008, 42,320 shares of stock with an average fair value $9.16, $6.80, and $13.67

per share were committed to be released, resulting in ESOP compensation expense of $314 thousand,
$146 thousand, and $374 thousand, respectively for each year. During 2010 and 2009, 144 and 3,289 shares were
forfeited. Per the terms of the ESOP plan, the forfeited shares were sold out of the plan and the proceeds were
used to reduce the Company’s contribution resulting in a reduction of compensation expense during 2010, 2009
and 2008 of $2 thousand, $81 thousand and $52 thousand, respectively. Shares held by the ESOP at
December 31, 2010 and 2009 are as follows:

Shares held by the ESOP were as follows:

Allocated shares to participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unearned shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total ESOP shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2010

2009

312,079
41,320

354,399

280,093
84,640

364,733

Fair value of unearned shares at year end . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

562

$

453

NOTE 9—INCOME TAXES

Allocation of federal and state income taxes between current and deferred portions is as follows:

Current tax provision

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,416
988

$(1,798)
—

$ 2,904
1,031

2010

2009

2008

Deferred tax (benefit) expense

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,404

(1,798)

3,935

(1,757)
(611)

(2,368)

199
(96)

103

(4,101)
(1,297)

(5,398)

$ 1,036

$(1,695)

$(1,463)

80

Job:  153968_010  First Pactrust    Page:  88   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

The reasons for the differences between the statutory federal income tax rate and the effective tax rates are

summarized as follows:

Statutory federal tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) resulting from:

2010

2009

2008

(34.0)% (34.0)% (34.0)%

State taxes, net of federal tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . .
California housing fund investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net

6.6
(11.3)
(1.9)
(0.6)

(8.6)
(16.1)
(4.7)
(0.5)

(8.5)
(21.3)
(9.2)
(0.4)

Effective tax rates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

26.8% (62.9)% (73.4)%

The components of the net deferred tax asset, included in other assets, are as follows:

2010

2009

Deferred tax assets

Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Section 475 mark-to-market adjustment
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock Option Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred California tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Low income housing credit carryforward . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mark-to-market securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
REO write-downs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
California net operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

$ 6,031
1,817
28
348
125
83
—
1,817
1,390
407
398

$ 5,318
1,166
285
—
125
102
419
1,166
288
358
463

Deferred tax liabilities

Deferred loan costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB stock dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FAS115 Deferred tax asset adjustment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gain on securities available-for-sale . . . . . . . . . . . . . . . . . . . . . .
RRP Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

12,444

9,690

(751)
(677)
(1,817)
—
(58)
(205)

(931)
(761)
(1,166)
—
(61)
(202)

(3,508)

(3,121)

Net deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 8,937

$ 6,569

No valuation allowance was provided on deferred tax assets as of December 31, 2010 and 2009 as it was
determined that it was more likely than not that the Company will be able to fully utilize the deferred tax asset.
The Company has not implemented any tax return positions that have not been fully recognized for financial
statement purposes based upon management’s evaluation of the probability of the benefit being realized.

81

Job:  153968_010  First Pactrust    Page:  89   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

NOTE 10—LOAN COMMITMENTS AND OTHER RELATED ACTIVITIES

Some financial instruments such as loan commitments, credit lines, letters of credit, and overdraft protection

are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of
others, as long as conditions established in the contact are met, and usually have expiration dates. Commitments
may expire without being used. Risk of credit loss exists up to the face amount of these instruments, although
material losses are not anticipated. The same credit policies are used to make such commitments as are used for
loans, including obtaining collateral at exercise of the commitment.

The contractual amount of financial instruments with off-balance-sheet risk was as follows at year end:

Contract Amount December 31,

2010

2009

Fixed
Rate

Variable
Rate

Fixed
Rate

Variable
Rate

Financial instruments whose contract amounts represent

credit risk

Commitments to extend credit
. . . . . . . . . . . . . . . . .
Unused lines of credit . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit

$ —
4,761
10

$ 1,160
44,679
10

$ — $ —
48,644
5,257
10
10

Commitments to make loans are generally made for periods of 30 days or less.

Financial instruments that potentially subject the Bank to concentrations of credit risk include interest-
bearing deposit accounts in other financial institutions, and loans. At December 31, 2010 and 2009, the Bank had
deposit accounts with balances totaling approximately $53.7 million and $5.5 million respectively, in other
financial institutions.

NOTE 11—REGULATORY CAPITAL MATTERS

Banks are subject to regulatory capital requirements administered by federal banking agencies. Capital
adequacy guidelines and, prompt corrective action regulations involve quantitative measures of assets, liabilities,
and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can
initiate regulatory action. Management believes as of December 31, 2010, the Company and Bank meet all
capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used
to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept
brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and
capital restoration plans are required. At year-end 2010 and 2009, the most recent regulatory notifications
categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are
no conditions or events since that notification that management believes have changed the institution’s category.
In 2010 the Bank committed to its’ regulatory agency to maintain core and risk-based capital ratios of 8.0% and
12.0%, respectively, while the Bank is facing adverse market conditions.

82

Job:  153968_010  First Pactrust    Page:  90   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Actual and required capital amounts and ratios are presented below at year-end.

December 31, 2010

Total capital (to risk- weighted assets) . . . . . . . .
Tier 1 capital (to risk- weighted assets) . . . . . . .
Tier 1 (core) capital (to adjusted tangible

Actual

Minimum Capital
Requirements

Minimum Required
to Be Well
Capitalized Under
Prompt Corrective
Action Provisions

Amount

Ratio

Amount

Ratio

Amount

Ratio

$103,652
95,637

16.17% $51,296
25,648
14.92

8.00% $64,121
38,472
4.00

10.00%
6.00

assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

95,637

11.14

34,340

4.00

42,925

5.00

December 31, 2009

Total capital (to risk- weighted assets) . . . . . . . .
Tier 1 capital (to risk- weighted assets) . . . . . . .
Tier 1 (core) capital (to adjusted tangible

$ 88,415
81,824

13.11% $53,939
26,969
12.14

8.00% $67,424
40,454
4.00

10.00%
6.00

assets) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

81,824

9.18

35,640

4.00

44,550

5.00

The Qualified Thrift Lender test requires at least 65% of assets be maintained in housing-related finance and

other specified areas. If this test is not met, limits are placed on growth, branching, new investments, FHLB
advances and dividends, or the Bank must convert to a commercial bank charter. Management believes that this
test is met at December 31, 2010.

Dividend Restrictions: The Company’s principal source of funds for dividend payments is dividends
received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior
approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any
calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding
two years, subject to the capital requirements described above. At December 31, 2010, the Bank had $1.1 million
available to pay dividends to the holding company.

NOTE 12—PREFERRED STOCK

On November 21, 2008, as part of the United States Department of the Treasury’s (the “Treasury”) Capital

Purchase Program made available to certain financial institutions in the U.S. pursuant to the Emergency
Economic Stabilization Act of 2008 (“EESA”), the Company and the Treasury entered into a Letter Agreement
including the Securities Purchase Agreement—Standard Terms Incorporated therein (the “Purchase Agreement”)
pursuant to which the Company issued to the Treasury in exchange for aggregate consideration of $19.3 million,
(i) 19,300 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value
$0.01with a liquidation preference of $1,000 per share (the “Series A Preferred Stock”), and (ii) a warrant (the
“Warrant”) to purchase up to 280,795 shares (the “Warrant Common Stock”), of the Company’s common stock,
par value $0.01 per share, with an exercise price of $10.31 per share. In connection with the private placement
completed on November 1, 2010, the Company redeemed the $19.3 million of Series A Preferred Stock issued to
the U.S. Treasury on December 15, 2010. See further discussion in Note 21- Subsequent Events.

83

Job:  153968_010  First Pactrust    Page:  91   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

NOTE 13—EMPLOYEE BENEFIT PLANS

The Bank has a 401(k) plan whereby substantially all employees participate in the plan. Employees may

contribute up to 15% of their compensation subject to certain limits based on federal tax laws. The Bank makes
matching contributions, to be determined annually by the Board of Directors, on the first 4% of the employee’s
compensation contributed to the plan. Matching contributions vest to the employee at the end of the calendar year
in which the contribution was made. For the years ended December 31, 2010, 2009, and 2008, expense
attributable to the plan amounted to $148 thousand, $128 thousand, and $126 thousand.

The Company has adopted a Deferred Compensation Plan under Section 401 of the Internal Revenue Code.
The purpose of this plan is to provide specified benefits to a select group of management and highly compensated
employees. Participants may elect to defer compensation, which accrues interest quarterly at the prime rate as
reflected in The Wall Street Journal as of the last business day of the prior quarter. The Company does not make
contributions to the Plan.

NOTE 14—STOCK COMPENSATION

The Company has two share based compensation plans as described below. Total compensation cost that

has been charged against income for both plans was $123 thousand, $123 thousand and $536 thousand for 2010,
2009 and 2008. The total income tax benefit and/or recovery was $6 thousand, $46 thousand, and $27 thousand.

RRP Plan: A Recognition and Retention Plan (RRP) provides for issue of shares to directors, officers, and
employees. Compensation expense is recognized over the vesting period of the shares based on the market value
at date of grant. Pursuant to its 2003 stock-based incentive plan, total shares issuable under the plan are 211,600.
At December 31, 2010, there are no more shares remain for issuance. There were 9,598 shares granted during
2010 under the RRP. There were 600 shares forfeited in 2010 and 400 shares forfeited in 2009. These shares vest
over a five-year period. Additionally, 21,500 one-time inducement restricted shares were granted during 2010 to
newly hired executive officers. Of these shares, none were exercised during the year. These one-time inducement
shares vest over a three year period. Compensation expense for restricted stock awards totaled approximately $29
thousand, $77 thousand and $369 thousand for the years ended December 31, 2010, 2009 and 2008, respectively.

A summary of changes in the Company’s nonvested shares for the year follows:

Nonvested shares

Nonvested at January 1, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares

4,640
9,598
1,260
600

Nonvested at December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

12,378

Weighted-Average
Grant-Date
Fair-Value

$15.19
$11.35
$17.96
$17.00

$11.35

During the fourth quarter of 2010, an additional 21,500 inducement shares were awarded to newly hired

executives. These shares were awarded at an average fair value of $11.57. As of December 31, 2010, there was
$186 thousand of total unrecognized compensation cost related to 33,878 nonvested shares granted. The cost is
expected to be recognized over a weighted-average period of less than 3 years. The total fair value of shares vested
during the years ended December 31, 2010, 2009 and 2008 was $12 thousand, $65 thousand, and $554 thousand.

84

Job:  153968_010  First Pactrust    Page:  92   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

SOP Plan: A Stock Option Plan (SOP) provides for issue of options to directors, officers, and employees.
The Company adopted the SOP during 2003 under the terms of which 529,000 shares of the Company’s common
stock may be awarded. At December 31, 2010, the number of shares available for future awards was 16,500. The
options become exercisable in equal installments over a five-year period from the date of grant. The options
expire ten years from the date of grant.

The fair value of options granted are computed using option pricing models, using the following weighted-
average assumptions as of grant date. The fair value of each option award is estimated on the date of grant using
a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below.
Expected volatilities are based on historical volatilities of the Company’s common stock. The Company uses
historical data to estimate option exercise and post-vesting termination behavior. The expected term of options
granted is based on historical data and represents the period of time that options granted are expected to be
outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the
expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant. There were no
options granted in 2010 or 2009 under the current SOP. There were 770,000 one-time inducement options issued
to newly hired executive officers during 2010 at an average fair value of $11.42. These one-time inducement
options were granted outside of the existing SOP plan and are not a part of a new SOP plan. Of the 770,000
shares issued in 2010, 240,000 shares were contingent upon employment commencing in 2011. None of these
options were exercised during 2010. These options have a three year vesting.

Options granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Estimated fair value of stock options granted . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected term . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

A summary of the activity for 2010 in the SOP is as follows:

November 17,
2010

November 1,
2010

65,000
2.67
0.81%

3 years

40.17%
2.83%

465,000
2,58
0.50%

3 years

40.16%
2.83%

Outstanding at Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited or expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fully vested and expected to vest

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Options exercisable at year-end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted
Average
Exercise
Price

$18.32
—
—
18.32

$ —

—

—

Shares

482,396
—
—

(482,396)

—

—

—

85

Job:  153968_010  First Pactrust    Page:  93   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Information related to the stock option plan during each year follows:

Intrinsic value of options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash received from option exercises . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax benefit realized from option exercises . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$—
—
—

$—
—
—

$—
—
—

2010

2009

2008

As of December 31, 2010, there was $1.2 million of total unrecognized compensation cost related to
nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average
period of less than 3 years. There were 770,000 one-time inducement options issued to newly hired executive
officers during 2010 at an average fair value of $11.42. These one-time inducement options were granted outside
of the existing SOP plan and are not a part of a new SOP plan. Of the 770,000 shares issued in 2010, 240,000
shares were contingent upon employment commencing in 2011. None of these options were exercised during
2010. These options have a three year vesting.

Warrants: On November 1, 2010, the Company issued warrants to TCW Shared Opportunity Fund V, L.P.

for up to 240,000 shares of non-voting common stock at an exercise price of $11.00 per share, subject to anti-
dilutive adjustments. These warrants are exercisable from the date of issuance through November 1, 2015. On
November 1, 2010, the Company also issued warrants to COR Advisors LLC to purchase up to 1,395,000 shares
of non-voting stock at an exercise price of $11.00 per share, subject to antidilutive adjustments. These warrants
are exercisable with respect to 95,000 shares on January 1, 2011 and an additional 130,000 shares on the first day
of each of the next ten calendar quarterly periods beginning with April 1, 2011, subject to earlier vesting upon a
“change in control” of our company or in the discretion of our board of directors. These warrants are exercisable
with respect to each vesting tranche for five years after the tranche’s vesting date. The warrants are exercisable
for voting common stock in lieu of non-voting common stock following the transfer of the warrants in a widely
disbursed offering or in other limited circumstances.

86

Job:  153968_010  First Pactrust    Page:  94   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

NOTE 15—EARNINGS/(LOSS) PER COMMON SHARE

The factors used in the earnings/(loss) per share computation follow.

2010

2009

2008

Basic

Net income/(loss)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Dividends on preferred stock . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Imputed dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

2,825
(925)
(35)

(999) $
(964)
(39)

Net income/(loss) available to common shareholders . . . . . . . . . . .

$

1,865

$

(2,002) $

(529)
(106)
(3)

(638)

Weighted average common shares outstanding . . . . . . . . . . . . . . . .

5,108,075

4,158,044

4,160,263

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted

Net income/(loss) available to common shareholders . . . . . . . . . . .

Weighted average common shares outstanding for basic

$

$

0.37

1,865

$

$

(0.48) $

(0.15)

(2,002) $

(638)

earnings/(loss) per common share . . . . . . . . . . . . . . . . . . . . .
Add: Dilutive effects of stock options . . . . . . . . . . . . . . . . . . .
Add: Dilutive effects of stock awards . . . . . . . . . . . . . . . . . . . .
Add: Dilutive effects of warrants . . . . . . . . . . . . . . . . . . . . . . .

5,108,075
—
—
—

4,158,044
—
—
—

4,160,263

—
—
—

Average shares and dilutive potential common shares . . . . . . .

5,108,075

4,158,044

4,160,263

Diluted earnings/(loss) per common share . . . . . . . . . . . . . . . . . . . .

$

0.37

$

(0.48) $

(0.15)

There were no stock options considered in computing diluted earnings per common share for 2010, 2009 or

2008 as they were antidilutive.

NOTE 16—RELATED-PARTY TRANSACTIONS

The Company has granted loans to certain officers and directors and their related interests.

Activity in the loan accounts of officers and directors and their related interests follows for the year ended

December 31, 2010:

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans originated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 385
—
(288)

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 97

Deposits from principal officers, directors, and their related interests at year-end 2010 and 2009 were $3.3

million and $2.7 million, respectively.

87

Job:  153968_010  First Pactrust    Page:  95   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

NOTE 17—FAIR VALUES OF FINANCIAL INSTRUMENTS

Fair Value Hierarchy. ASC 820-10 establishes a fair value hierarchy which requires an entity to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The topic
describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the
ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be
corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the
assumptions that market participants would use in pricing and asset or liability.

Investment Securities Available for Sale. The fair values of securities available for sale are determined by
matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without
relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship
to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of
similar securities are not available, fair values are calculated using discounted cash flows or other market
indicators (Level 3). The fair values of the Company’s Level 3 securities are by the Company and an independent
third-party provider using a discounted cash flow methodology. The methodology uses discount rates that are
based upon observed market yields for similar securities. Prepayment speeds are estimated based upon the
prepayment history of each bond and a detailed analysis of the underlying collateral. Gross weighted average
coupon, geographic concentrations, loan to value, FICO and seasoning are among the different loan attributes
that are factored into our prepayment curve. Default rates and severity are estimated based upon geography of the
collateral, delinquency, modifications, loan to value ratios, FICO scores, and past performance.

Impaired Loans. The fair value of impaired loans with specific allocations of the allowance for loan losses is

generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a
combination of approaches including comparable sales and the income approach. Adjustments are routinely
made in the appraisal process by the appraisers to adjust for differences between the comparable sales and
income data available. Such adjustments are typically significant and result in a Level 3 classification of the
inputs for determining fair value.

Real Estate Owned Assets. Real estate owned assets “OREO” are recorded at the lower of cost or fair value
less estimated costs to sell at the time of foreclosure. The fair value of real estate owned assets is generally based
on recent real estate appraisals adjusted for estimated selling costs. These appraisals may utilize a single
valuation approach or a combination of approaches including comparable sales and the income approach.
Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the
comparable sales and income data available. Such adjustments are typically significant and result in a Level 3
classification of the inputs for determining fair value.

88

Job:  153968_010  First Pactrust    Page:  96   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Assets and Liabilities Measured on a Recurring and Non Recurring Basis

Available for sale securities are measured at fair value on a recurring basis, impaired loans and real estate

owned are measured at fair value on a non-recurring basis.

Fair Value Measurements at December 31, 2010 Using

Quoted Prices in
Active Markets
for Identical
Assets
(Level One)

Significant Other
Observable
Inputs
(Level Two)

Carrying
Value

Significant
Unobservable Inputs
(Level Three)

Assets

U.S. government sponsored entities and

agency securities (recurring) . . . . . . . . . .

$ 5,055

Private label residential mortgage-backed

securities (recurring) . . . . . . . . . . . . . . . .

$54,246

Federal National Mortgage Association

securities (recurring) . . . . . . . . . . . . . . . .

Government National Mortgage

Association securities (recurring) . . . . . .
Impaired loans (non recurring) . . . . . . . . . .
Real estate owned assets (non recurring) . .

3
$
$ 5,485
—
$23,936
$ 6,562

$—

$—

$—

$—
$—
$—

$5,055

$ —

$

3

$5,485
$ —
$ —

$ —

$54,246

$ —

$ —
$23,936
$ 6,562

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using

significant unobservable inputs (Level 3) for the period ended December 31, 2010:

Balance of recurring Level 3 assets at January 1, 2010 . . . . . . . . . . . . . . . . . . . . . . . .
Total gains or losses (realized/unrealized):
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Included in earnings—realized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Included in earnings—unrealized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Included in other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales, issuances and settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net transfers in and/or out of Level 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance of recurring Level 3 assets at December 31, 2010 . . . . . . . . . . . . . . . . . . . . .

There were no significant transfers between Level 1 and Level 2 during 2010.

Investment
Securities
Available-for-sale

$ 47,131
$ —
$ —
$ —
$ 1,590
$ 29,110
$(18,099)
$ —
$ 59,732

Impaired loans, with specific valuation allowances are measured for impairment using the fair value of the

collateral for collateral dependent loans and had a carrying amount of $19.6 million, net of a valuation allowance
of $4.4 million at December 31, 2010. During the year ended December 31, 2010, a provision of $4.4 million
was made for these loans, net of charge-offs previously provided.

Other real estate owned which is measured at the lower of carrying or fair value less costs to sell, had a net

had a carrying amount of $6.5 million, which is made up of the outstanding balance of $9.9 million, net of a
valuation allowance of $3.4 million at December 31, 2009, resulting in expense of $2.7 million for the year
ending December 31, 2010.

89

Job:  153968_010  First Pactrust    Page:  97   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

Fair Value Measurements at December 31, 2009 Using

Quoted Prices in
Active Markets
for Identical
Assets
(Level One)

Significant Other
Observable
Inputs
(Level Two)

Carrying
Value

Significant
Unobservable Inputs
(Level Three)

Assets

U.S. government sponsored entities and

agency securities (recurring) . . . . . . . . . .

$ 5,168

Private label residential mortgage-backed

securities (recurring) . . . . . . . . . . . . . . . .

$47,131

Federal National Mortgage Association

securities (recurring) . . . . . . . . . . . . . . . .

$

4

Government National Mortgage

Association securities (recurring) . . . . . .
Impaired loans (non recurring) . . . . . . . . . .
Real estate owned assets (non recurring) . .

$
1
$38,137
$ 5,680

$—

$—

$—

$—
$—
$—

$5,168

$ —

$

4

1

$
$ —
$ —

$ —

$47,131

$ —

$ —
$38,137
$ 5,680

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using

significant unobservable inputs (Level 3) for the period ended December 31, 2009:

Investment
Securities
Available-for-sale

Balance of recurring Level 3 assets at January 1, 2009 . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total gains or losses (realized/unrealized):
Included in earnings—realized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Included in earnings—unrealized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Included in other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales, issuances and settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net transfers in and/or out of Level 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance of recurring Level 3 assets at December 31, 2009 . . . . . . . . . . . . . . . . . . . . .

$ —
$ —
$ —
$ —
$ 2,806
$40,607
$ 3,718
$ —
$47,131

At December 31, 2009, impaired loans had a carrying amount of $31.6 million, net of a valuation allowance

of $6.5 million. During the year ended December 31, 2009, a provision of $6.5 million, net of charge-offs
previously provided was made for those loans.

90

Job:  153968_010  First Pactrust    Page:  98   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

In accordance with ASC 825-10, the carrying amounts and estimated fair values of financial instruments, at

December 31, 2010 and December 31, 2009 were as follows:

December 31, 2010

December 31, 2009

Carrying
Amount

Estimated
Fair Value

Carrying
Amount

Estimated
Fair Value

Financial assets

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate owned, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 59,100
64,790
8,323
678,175
6,562
3,531

$ 59,100
64,790
N/A
690,229
6,562
3,531

$ 34,596
52,304
9,364
748,303
5,680
3,936

$ 34,596
52,304
N/A
755,711
5,680
3,936

Financial liabilities

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advances from the FHLB . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$646,308
75,000
225

$628,319
75,959
225

$658,432
135,000
367

$660,963
137,578
367

The methods and assumptions used to estimate fair value are described as follows:

Carrying amount is the estimated fair value for cash and cash equivalents, interest bearing deposits in other

financial institutions, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate
loans or deposits that reprice frequently and fully. The methods for determining the fair values for securities were
described previously. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent
repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to
the estimated life and credit risk. Fair value of debt is based on current rates for similar financing. It was not
practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair
value of off-balance-sheet items is not considered material (or is based on the current fees or cost that would be
charged to enter into or terminate such arrangements).

NOTE 18—OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income components and related taxes were as follows:

Unrealized holding gains/(losses) on securities available for sale . . . . . . . . . . . . . . . . .
Less: Reclassification adjustments for gains/(losses) recognized in income . . . . . . . . .

$1,582
—

$ 2,493
(15)

$ 325
16

Net unrealized gains (losses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect

1,582
(651)

2,478
(1,020)

341
(140)

Other comprehensive income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 931

$ 1,458

$ 201

2010

2009

2008

91

Job:  153968_010  First Pactrust    Page:  99   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

NOTE 19—QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

Three Months Ended

March 31

June 30

September 30 December 31

2010

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$10,519
3,179

$ 9,990
2,965

$10,638
2,499

$ 9,798
2,145

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income/(loss) before income taxes . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . .

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends on preferred stock . . . . . . . . . . . . . . . . . . . . . . . .

Net income/(loss) available to common shareholders . . . . .

7,340
2,214
367
4,259

1,234
359

875
250

625

$

$

7,025
5,634
364
4,925

(3,170)
(713)

8,139
781
454
3,846

3,966
934

$ (2,457)
251

$ 3,032
251

$ (2,708)

$ 2,781

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . .

$ 0.15

$ (0.65)

Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . .

$

0.15

$ (0.65)

$

$

0.66

0.66

7,653
328
3,694
9,187

1,832
456

$ 1,376
207

$ 1,169

$

$

0.15

0.15

2009

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,064
5,170

$12,094
4,816

$11,515
4,248

$10,993
3,742

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,894
6,998
385
3,579

Income (loss) before income taxes . . . . . . . . . . . . . . . . . . . .
Income tax expense/(benefit) . . . . . . . . . . . . . . . . . . . . . . . .

(3,298)
(720)

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends on preferred stock . . . . . . . . . . . . . . . . . . . . . . . .

$ (2,578) $
250

Net income/(loss) available to common shareholders . . . . .

$ (2,828) $

7,278
2,688
508
4,216

882
197

685
251

434

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . .

$ (0.68) $

0.10

Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . .

$ (0.68) $

0.10

7,267
2,709
452
3,444

1,566
71

$ 1,495
251

$ 1,244

$

$

0.30

0.30

7,251
4,901
468
4,662

(1,844)
(1,243)

$ (601)
250

$ (851)

$ (0.20)

$ (0.20)

92

Job:  153968_010  First Pactrust    Page:  100   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

NOTE 20—PARENT COMPANY CONSOLIDATED FINANCIAL STATEMENTS

CONDENSED BALANCE SHEET
December 31, 2010 and 2009

2010

2009

ASSETS
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 38,053
507
418
98,340

$12,108
1,015
3
84,762

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$137,318

$97,888

LIABILITIES AND SHAREHOLDERS’ EQUITY
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

1,309
136,009

$

403
97,485

Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$137,318

$97,888

CONDENSED STATEMENTS OF OPERATIONS
For the years ended December 31, 2010, 2009 and 2008

2010

2009

2008

Income

Dividends from subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits in other financial institutions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of available-for-sale securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $ — $ 2,850
112
150
—

3,092 —

56
121

84
243

Total income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,269

327

3,112

Other Expenses

Other operating expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

969

347

282

Income/(loss) before income taxes and equity in undistributed earnings/(excess

distributions) of bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax/(benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,300
622

(20)
(8)

2,830
(8)

Income/(loss) before equity in undistributed earnings/(excess distributions) of bank

subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in undistributed earnings/(loss) of bank subsidiary . . . . . . . . . . . . . . . . . . . . . .

1,678
1,147

(12)
(987)

2,838
(3,367)

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,825

$(999) $ (529)

93

Job:  153968_010  First Pactrust    Page:  101   Color;   Composite

FIRST PACTRUST BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31, 2010, 2009, and 2008
(Dollar amounts in thousands, except share and per share data)

CONDENSED STATEMENT OF CASH FLOWS
For the year ended December 31, 2010, 2009 and 2008

2010

2009

2008

Cash flows from operating activities

Net income/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income/(loss) to net cash provided by

$ 2,825

$

(999) $

(529)

operating activities:

Equity in undistributed subsidiary (income) excess distributions . . . .
Change in other assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,147)
675

Net cash from operating activities . . . . . . . . . . . . . . . . . . . . . . . .

2,353

Cash flows from financing activities

Capital contribution to bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ESOP loan payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase of preferred stock, net of costs . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of warrants, net of costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net proceeds from stock issuance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid on common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends and discount accretion on preferred stock . . . . . . . . . . . . . . . . .

(11,000)
508
(19,300)
3,172
52,860
(5)
(1,718)
(925)

987
(42)

(54)

(8,000)
508
—
(13)
—
(45)
(1,554)
(964)

3,367
205

3,043

(126)
508
—
19,258
—
(2,178)
(3,085)
(106)

Net cash from financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,592

(10,068)

(14,271)

Net change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Beginning cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

25,945
12,108

(10,122)
22,230

17,314
4,916

Ending cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 38,053

$ 12,108

$ 22,230

NOTE 21—SUBSEQUENT EVENTS

On January 5, 2011, the Company paid $1.03 million to repurchase a warrant held by the U.S. Treasury

Department originally issued on November 21, 2008 as part of the Company’s participation in the U.S.
Treasury’s Capital Purchase Program.

94

Job:  153968_010  First Pactrust    Page:  102   Color;   Composite

Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

No disclosure is required under this Item.

Item 9A. Controls and Procedures

An evaluation of our disclosure controls and procedures (as defined in Section 13(a)-14(c) of the Securities

Exchange Act of 1934 (the “Exchange Act”)) as of December 31, 2010, was carried out under the supervision
and with the participation of the our Chief Executive Officer, Principal Financial Officer and several other
members of our senior management within the 90-day period preceding the filing date of this annual report. Our
Chief Executive Officer and Principal Financial Officer concluded that, as of December 31, 2010, our disclosure
controls and procedures were effective in ensuring that the information required to be disclosed by us in the
reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management
(including our Chief Executive Officer and Principal Financial Officer) in a timely manner, and (ii) recorded,
processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

There were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) under

the Exchange Act) that occurred during the quarter ended December 31, 2010, that have materially affected, or is
reasonably likely to materially affect, our internal control over financial reporting.

We do not expect that our disclosure controls and procedures will prevent all error and all fraud. A control

procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that
the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no
evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within
the Company have been detected. These inherent limitations include the realities that judgment in decision-
making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls
can be circumvented by the individual acts of some persons, by collusion of two or more people, or by
management override of the control. The design of any control procedure also is based in part upon certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in
achieving its stated goals under all potential future conditions; over time, controls may become inadequate
because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may
occur and not be detected.

The annual report of management on the effectiveness of our internal control over financial reporting and

the audit report thereon issued by our independent registered public accounting firm are set forth under
“Management’s Report on Internal Control Over Financial Reporting” and “Report of Independent Registered
Public Accounting Firm” under “Item 8. Financial Statements and Supplementary Data.”

Item 9B. Other Information

None.

95

Job:  153968_010  First Pactrust    Page:  103   Color;   Composite

PART III

Item 10. Directors and Executive Officers, Promoters and Control Persons; Compliance with Section 16(a)
of the Exchange Acts of the Registrant

Directors and Executive Officers. The information concerning directors of the Company required by this

item is incorporated herein by reference from the Company’s definitive proxy statement for its 2011 Annual
Meeting of Stockholders, a copy of which will be filed with the Securities and Exchange Commission not later
than 120 days after the end of the Company’s fiscal year. Information concerning the executive officers of the
Company who are not directors is incorporated herein by reference from Part I of this Form 10-K under the
caption “Executive Officers of the Registrant Who Are Not Directors.”

Audit Committee Financial Expert. Information concerning the audit committee of the Company’s Board of
Directors, including information regarding the audit committee financial experts serving on the audit committee,
is incorporated herein by reference from the definitive proxy statement for the Annual Meeting of Stockholders
to be held in May 2011, except for information contained under the heading “Report of the Audit Committee,” a
copy of which will be filed not later than 120 days after the close of the fiscal year.

Code of Ethics. The Company adopted a written Code of Ethics based upon the standards set forth under
Item 406 of Regulation S-K of the Securities Exchange Act. The Code of Ethics applies to all of the Company’s
directors, officers and employees. A copy of the Company’s Code of Ethics was filed with the SEC as Exhibit 14
to the Annual Report on Form 10-K for the year ended December 31, 2004. You may obtain a copy of the Code
of Ethics free of charge from the Company by writing to the Corporate Secretary of the Company, 610 Bay
Boulevard, Chula Vista, California 91910 or by calling (619) 691-9741. These documents are also available in
the corporate governance section of the Company’s website at www.firstpactrustbancorp.com/corporate
governance.

Section 16(a) Beneficial Ownership Reporting Compliance. The information concerning compliance with the

reporting requirements of Section 16(a) of the Securities Exchange Act of 1934 by directors, officers and ten
percent stockholders of the Company required by this item is incorporated herein by reference from the Company’s
definitive proxy statement for its 2004 Annual Meeting of Stockholders, a copy of which will be filed with the
Securities and Exchange Commission not later than 120 days after the end of the Company’s fiscal year.

Nomination Procedures. There have been no material changes to the procedures by which shareholders may

recommend nominees to the Company’s Board of Directors.

Audit Committee Matters. The Board of Directors of the Company has a standing Audit Committee, which

has been established in accordance with Section 3(a)(58)(A) of the Exchange Act. The members of that
committee are Directors Alvin L. Majors (Chairman), Kenneth W. Scholz, and Donald A. Whitacre, all of whom
are considered independent under applicable Nasdaq listing standards. The Board of Directors has determined
that Mr. Alvin L. Majors is an “audit committee financial expert” as defined in applicable SEC rules.

Item 11. Executive Compensation

The information concerning executive compensation required by this item is incorporated herein by
reference from the Company’s definitive proxy statement for its 2011 Annual Meeting of Stockholders, except
for information contained under the headings “Compensation Committee report on Executive Compensation, and
“Report of the Audit Committee,” a copy of which will be filed with the Securities and Exchange Commission
not later than 120 days after the end of the Company’s fiscal year.

96

Job:  153968_010  First Pactrust    Page:  104   Color;   Composite

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters

The information concerning security ownership of certain beneficial owners and management required by

this item is incorporated herein by reference from the Company’s definitive proxy statement for its 2011 Annual
Meeting of Stockholders, a copy of which will be filed with the Securities and Exchange Commission not later
than 120 days after the end of the Company’s fiscal year.

Equity Compensation Plan Information. The following table summarizes our equity compensation plans as

of December 31, 2010.

Plan Category

Number of securities to
be issued upon exercise
of outstanding options
warrants and rights

Weighted-average
exercise price of
outstanding options
warrants and rights

Number of Securities
remaining available for
future issuance under
equity compensation plans

Equity compensation plans approved by security

holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

Equity compensation plans not approved by

security holders . . . . . . . . . . . . . . . . . . . . . . . . . .

770,000

$ —

11.42

16,500(1)

—

(1)

Includes 16,500 shares available for future grants under First PacTrust Bancorp, Inc’s stock option plan.

Item 13. Certain Relationships and Related Transactions and Director Independence

Information concerning certain relationships and related transactions is incorporated herein by reference
from the Company’s definitive proxy statement for its Annual Meeting of Stockholders to be held in May 2011,
except for information contained under the headings “Compensation Committee Report on Executive
Compensation” and “Report of the Audit Committee”, a copy of which will be filed not later than 120 days after
the close of the fiscal year.

The Company has seven directors: Alvin L. Majors, Francis P. Burke, Hans R. Ganz, Gregory A. Mitchell,

Kenneth W. Scholz, Steven Sugarman, and Donald A. Whitacre. The Board of Directors has determined that
Directors Alvin L. Majors, Francis P. Burke, Kenneth W. Scholz, and Donald A. Whitacre, who constitute a
majority of the Board members, are “independent directors” as defined in the Nasdaq listing standards. All the
members of the Company’s standing Audit/Compliance, Compensation and Nominating Committees are
independent under these standards and the independence standards set for each of those committees in their
charters. These committee charters are available on the Company’s website at www.firstpactrustbancorp.com.

Item 14. Principal Accountant Fees and Services

(a)

Information concerning principal accountant fees and services is incorporated herein by reference from the
definitive proxy statement for the Annual Meeting of Stockholders to be held on May 24, 2011 (excluding
the information contained and the heading of “Report of the Audit/Compliance Committee”). A copy of
such will be filed no later than 120 days after December 31, 2010.

97

Job:  153968_010  First Pactrust    Page:  105   Color;   Composite

PART IV

Item 15. Exhibits and Financial Statement Schedules

(a)(1) Financial Statements: See Part II—Item 8. Financial Statements and Supplementary Data
(a)(2) Financial Statement Schedule: All financial statement schedules have been omitted as the information is

not required under the related instructions or is not applicable.

(a)(3) Exhibits

Regulation S-K
Exhibit Number

2.0

3.1

3.2

3.3

3.4

4.0

4.1

4.2

9.0

10.1

10.2

10.3

10.4

10.5

10.6

10.7

Document

Reference to
Prior Filing
or Exhibit Number
Attached Hereto

Plan of acquisition, reorganization, arrangement, liquidation or succession

None

Charter for First PacTrust Bancorp, Inc. (sometimes referred to below as
the “Registrant” or the “Company”)

*

Articles supplementary to the Charter of First PacTrust Bancorp, Inc.
containing the terms of First PacTrust Bancorp, Inc.’s Fixed Rate
Cumulative Perpetual Preferred Stock, Series A (all of the outstanding
shares of which were repurchased by First PacTrust Bancorp, Inc. on
December 15, 2010).

Articles supplementary to the Charter of First PacTrust Bancorp, Inc.
containing the terms of First PacTrust Bancorp, Inc.’s Class B Non-Voting
Common Stock

Bylaws of First PacTrust Bancorp, Inc.

Warrant to purchase up to 240,000 shares of First PacTrust Bancorp, Inc.
common stock dated November 1, 2010

Warrant to purchase up to 1,395,000 shares of First PacTrust Bancorp, Inc.
common stock dated November 1, 2010

Warrant to purchase up to 280,795 shares of the Registrant’s common stock
dated November 21, 2008 (which warrant was repurchased in its entirety by
the Registrant on January 5, 2011)

Voting Trust Agreement

Severance Agreement with Hans R. Ganz

Severance Agreement with Melanie M. Yaptangco, formerly Stewart

Severance Agreement with James P. Sheehy

Severance Agreement with Regan J. Lauer (substantially identical to forms of
Severance Agreements with Melanie M. Yaptangco and James P. Sheehy)

Form of Agreement to Modify Severance Benefits with each of Hans R.
Ganz, James P. Sheehy, Melanie M. Yaptangco and Regan Lauer

Employment Agreement with Gregory A. Mitchell (including as exhibits
thereto the forms of agreements for the restricted stock inducement grant
and stock option inducement grant made to Mr. Mitchell pursuant to his
Employment Agreement)

Employment Agreement with Richard Herrin (including as exhibits thereto the
forms of agreements for the restricted stock inducement grant and stock option
inducement grant made to Mr. Herrin pursuant to his Employment Agreement)

98

****

*****

*****

*****

*****

****

None

***

***

***

***

******

*****

*******

Job:  153968_010  First Pactrust    Page:  106   Color;   Composite

Regulation S-K
Exhibit Number

Document

Reference to
Prior Filing
or Exhibit Number
Attached Hereto

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

11.0

14.0

16.0

18.0

21.0

22.0

23.0

24.0

31.1

31.2

32.0

99.1

99.2

Employment Agreement with Matthew Bonaccorso (including as exhibits
thereto the forms of agreements for the restricted stock inducement grant
and stock option inducement grant made to Mr. Bonaccorso pursuant to his
Employment Agreement)

Employment Agreement with Gaylin Anderson (including as exhibits
thereto the forms of agreements for the restricted stock inducement grant
and stock option inducement grant made to Mr. Anderson pursuant to his
Employment Agreement)

Employment Agreement with Chang Liu (including as exhibits thereto the
forms of agreements for the restricted stock inducement grant and stock option
inducement grant made to Mr. Liu pursuant to his Employment Agreement)

Registrant’s 2003 Stock Option and Incentive Plan

Registrant’s 2003 Recognition and Retention Plan

Named Executive Officers Salary and Bonus Arrangements for 2011 and
Director Fee Arrangements for 2011.

Letter Agreement, including Schedule A, and Securities Purchase
Agreement, dated November 21, 2008, between First PacTrust Bancorp,
Inc. and United States Department of the Treasury, with respect to the
issuance and sale of the Series A Preferred Stock and the related warrant.

Form of Compensation Modification Agreement and Waiver, executed by
each of Hans R. Ganz, James P. Sheehy, Melanie M. Yaptangco and
Regan J. Lauer

Statement regarding computation of ratios

Code of Ethics

Letter regarding change in certifying accountant

Letter regarding change in accounting principles

Subsidiaries of the Registrant

Published Report regarding matters submitted to vote of security holders

Consent of Crowe Horwath LLP

Power of Attorney, included in signature pages

Rule 13(a)-14(a) Certification (Chief Executive Officer)

Rule 13(a)-14(a) Certification (Chief Financial Officer)

Section 1350 of The Sarbanes-Oxley Act Certification

Certification of Principal Executive Officer Pursuant to 31 CFR § 30.15

Certification of Principal Financial Officer Pursuant to 31 CFR § 30.15

10.8

10.9

10.10

**

**

10.13

****

****

None

***

None

None

*

None

23.0

24.0

31.1

31.2

32

99.1

99.2

*

**

Filed as an exhibit to the Registrant’s Registration Statement on Form S-1 filed on March 28, 2002 and
incorporated herein by reference.
Filed as an appendix to the Registrant’s definitive proxy statement filed on March 21, 2003 and
incorporated herein by reference.

99

Job:  153968_010  First Pactrust    Page:  107   Color;   Composite

***

****

*****

Filed as an exhibit to the Company’s Annual report on Form 10-K for the year ended December 31,
2005 and incorporated herein by reference.
Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on November 21, 2008 and
incorporated herein by reference.
Filed as an exhibit to the Registrant’s Current Report on Form 8-K/A filed on November 16, 2010 and
incorporated herein by reference.

****** Filed as an exhibit to the Registrant’s Current Report on Form 8-K/A filed on December 20, 2010 and

incorporated herein by reference.

******* Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on November 19, 2010 and

(b)
(c)

incorporated herein by reference.
Exhibits—Included, see list in (a)(3).
Financial Statement Schedules—None

100

Job:  153968_010  First Pactrust    Page:  108   Color;   Composite

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant

has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FIRST PACTRUST BANCORP, INC.

Date: February 25, 2011

By:

/s/ GREGORY A. MITCHELL

Gregory A. Mitchell, President and Chief Executive Officer
(Duly Authorized Representative and Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/s/ HANS R. GANZ

Hans R. Ganz, President,
Chief Executive Officer of Pacific Trust Bank and Director

/s/ FRANCIS P. BURKE

Francis P. Burke,
Director

/s/ STEVEN SUGARMAN

Steven Sugarman,
Director

/s/ REGAN J. LAUER

Regan J. Lauer, Senior Vice President/Controller
(Principal Financial and Accounting Officer)

/s/ ALVIN L. MAJORS

Alvin L. Majors,
Chairman of the Board

/s/ KENNETH W. SCHOLZ

Kenneth W. Scholz,
Director

/s/ DONALD A. WHITACRE

Donald A. Whitacre,
Director

101

Job:  153968_010  First Pactrust    Page:  109   Color;   Composite

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement Nos. 333-170621 and 333-170622
on Form S-3 and 333-105728 and 333-105729 on Form S-8 of First PacTrust Bancorp, Inc. of our report dated
February 25, 2011 with respect to the consolidated financial statements of First PacTrust Bancorp, Inc., and the
effectiveness of internal control over financial reporting, which report appears in this Annual Report on Form
10-K of First PacTrust Bancorp, Inc. for the year ended December 31, 2010.

Exhibit 23

Oak Brook, Illinois
February 25, 2011

/s/ Crowe Horwath LLP

Crowe Horwath LLP

Job:  153968_010  First Pactrust    Page:  110   Color;   Composite

Exhibit 31.1

CERTIFICATIONS

I, Gregory A. Mitchell, certify that:

1.

I have reviewed this annual report on Form 10-K of First PacTrust Bancorp, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles; and

evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of
the period covered by this report based on such evaluation, and based on our evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of our annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent functions):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal controls over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.

Date: February 25, 2011

By:

/S/ GREGORY A. MITCHELL

Gregory A. Mitchell
President and Chief Executive Officer

Job:  153968_010  First Pactrust    Page:  111   Color;   Composite

Exhibit 31.2

CERTIFICATIONS

I, Regan J. Lauer, certify that:

1.

I have reviewed this annual report on Form 10-K of First PacTrust Bancorp, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles; and

evaluated the effectiveness of the registrant’s disclosure controls and procedures; and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of
the period covered by this report based on such evaluation, and based on our evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of our annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent function):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal controls over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting; and

Date: February 25, 2011

By:

/S/ REGAN J. LAUER

Regan J. Lauer
Senior Vice President/Controller
(Principal Financial and Accounting Officer)

Job:  153968_010  First Pactrust    Page:  112   Color;   Composite

SECTION 1350 CERTIFICATION

Exhibit 32

Each of the undersigned hereby certifies in his or her capacity as an officer of First PacTrust Bancorp, Inc.
(“the Company”) that this Annual Report of the Company on Form 10-K for the year ended December 31, 2010
fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and
that the information contained in such report fairly presents, in all material respects, the financial condition and
results of operations of the Company as of the dates and for the periods presented in the financial statements
included in such report.

Date: February 25, 2011

Date: February 25, 2011

By:

By:

/s/ GREGORY A. MITCHELL

Gregory A. Mitchell
President and Chief Executive Officer
(Principal Executive Officer)

/s/ REGAN J. LAUER

Regan J. Lauer
Senior Vice President/Controller
(Principal Financial and Accounting Officer)

Job:  153968_010  First Pactrust    Page:  113   Color;   Composite

Exhibit 99.1

First PacTrust Bancorp, Inc.

Certification of Principal Executive Officer Pursuant to 31 CFR § 30.15

I, Gregory A. Mitchell, the President and Chief Executive Officer of First PacTrust Bancorp, Inc. (the

“Company”) certify, based on my knowledge, that:

(i) The Company’s Compensation Committee has discussed, reviewed, and evaluated with senior risk
officers at least every six months during any part of the most recently completed fiscal year that was a TARP
period, senior executive officer (SEO) compensation plans and employee compensation plans and the risks these
plans pose to the Company;

(ii) The Company’s Compensation Committee has identified and limited during any part of the most
recently completed fiscal year that was a TARP period any features of the SEO compensation plans that could
lead SEOs to take unnecessary and excessive risks that could threaten the value of the Company and has
identified any features of the employee compensation plans that pose risks to the Company and has limited those
features to ensure that the Company is not unnecessarily exposed to risks;

(iii) The Company’s Compensation Committee has reviewed at least every six months during any part of the

most recently completed fiscal year that was a TARP period the terms of each employee compensation plan and
identified any features of the plan that could encourage the manipulation of reported earnings of the Company to
enhance the compensation of an employee and has limited any such features;

(iv) The Company’s Compensation Committee will certify to the reviews of the SEO compensation plans

and employee compensation plans required under (i) and (iii) above;

(v) The Company’s Compensation Committee will provide a narrative description of how it limited during

any part of the most recently completed fiscal year that was a TARP period the features in:

(A) SEO compensation plans that could lead SEOs to take unnecessary and excessive risks that could

threaten the value of the Company;

(B) Employee compensation plans that unnecessarily expose the Company to risks; and

(C) Employee compensation plans that could encourage the manipulation of reported earnings of the

Company to enhance the compensation of an employee;

(vi) The Company has required that bonus payments to SEOs or any of the next twenty most highly

compensated employees as defined in the regulations and guidance established under section 111 of EESA
(bonus payments), be subject to a recovery or “clawback” provision during any part of the most recently
completed fiscal year that was a TARP period if the bonus payments were based on materially inaccurate
financial statements or any other materially inaccurate performance metric criteria;

(vii) The Company has prohibited any golden parachute payment, as defined in the regulations and guidance

established under section 111 of EESA, to an SEO or any of the next five most highly compensated employees
during any part of the most recently completed fiscal year that was a TARP period;

(viii) The Company has limited bonus payments to its applicable employees in accordance with section 111
of EESA and the regulations and guidance established thereunder during any part of the most recently completed
fiscal year that was a TARP period;

(ix) The Company and its employees have complied with the excessive or luxury expenditures policy, as

defined in the regulations and guidance established under section 111 of EESA, during any part of the most
recently completed fiscal year that was a TARP period; and any expenses that, pursuant to the policy, required
approval of the board of directors, a committee of the board of directors, an SEO, or an executive officer with a
similar level of responsibility were properly approved;

Job:  153968_010  First Pactrust    Page:  114   Color;   Composite

(x) The Company is not required to permit a non-binding shareholder resolution in compliance with any
applicable federal securities rules and regulations on the disclosures provided under the federal securities laws
related to SEO compensation paid or accrued during any part of the most recently completed fiscal year that was
a TARP period because the next meeting of the Company’s shareholders will not occur during a TARP period;

(xi) The Company will disclose the amount, nature, and justification for the offering, during any part of the
most recently completed fiscal year that was a TARP period of any perquisites, as defined in the regulations and
guidance established under section 111 of EESA, whose total value exceeds $25,000 for any employee who is
subject to the bonus payment limitations identified in paragraph (viii);

(xii) The Company will disclose whether the Company, the board of directors of the Company, or the
Company’s Compensation Committee has engaged during any part of the most recently completed fiscal year
that was a TARP period a compensation consultant; and the services the compensation consultant or any affiliate
of the compensation consultant provided during this period;

(xiii) The Company has prohibited the payment of any gross-ups, as defined in the regulations and guidance

established under section 111 of EESA, to the SEOs and the next twenty most highly compensated employees
during any part of the most recently completed fiscal year that was a TARP period;

(xiv) The Company has substantially complied with all other requirements related to employee
compensation that are provided in the agreement between the Company and Treasury, including any
amendments;

(xv) The Company is not required to submit to Treasury a complete and accurate list of the SEOs and the

twenty next most highly compensated employees for the current fiscal year, with the non-SEOs ranked in
descending order of level of annual compensation, and with the name, title and employer of each SEO and most
highly compensated employee identified, because no part of the current fiscal year was or will be a TARP period;
and

(xvi) I understand that a knowing and willful false or fraudulent statement made in connection with this

certification may be punished by fine, imprisonment, or both. (See, for example 18 USC 1001).

Date: February 25, 2011

By:

/s/ GREGORY A. MITCHELL

Gregory A. Mitchell
President and Chief Executive Officer

Job:  153968_010  First Pactrust    Page:  115   Color;   Composite

First PacTrust Bancorp, Inc.

Certification of Principal Executive Officer Pursuant to 31 CFR § 30.15

Exhibit 99.2

I, Regan J. Lauer, the Senior Vice President and Controller of First PacTrust Bancorp, Inc. (the “Company”)

certify, based on my knowledge, that:

(i) The Company’s Compensation Committee has discussed, reviewed, and evaluated with senior risk
officers at least every six months during any part of the most recently completed fiscal year that was a TARP
period, senior executive officer (SEO) compensation plans and employee compensation plans and the risks these
plans pose to the Company;

(ii) The Company’s Compensation Committee has identified and limited during any part of the most
recently completed fiscal year that was a TARP period any features of the SEO compensation plans that could
lead SEOs to take unnecessary and excessive risks that could threaten the value of the Company and has
identified any features of the employee compensation plans that pose risks to the Company and has limited those
features to ensure that the Company is not unnecessarily exposed to risks;

(iii) The Company’s Compensation Committee has reviewed at least every six months during any part of the

most recently completed fiscal year that was a TARP period the terms of each employee compensation plan and
identified any features of the plan that could encourage the manipulation of reported earnings of the Company to
enhance the compensation of an employee and has limited any such features;

(iv) The Company’s Compensation Committee will certify to the reviews of the SEO compensation plans

and employee compensation plans required under (i) and (iii) above;

(v) The Company’s Compensation Committee will provide a narrative description of how it limited during

any part of the most recently completed fiscal year that was a TARP period the features in:

(A) SEO compensation plans that could lead SEOs to take unnecessary and excessive risks that could

threaten the value of the Company;

(B) Employee compensation plans that unnecessarily expose the Company to risks; and

(C) Employee compensation plans that could encourage the manipulation of reported earnings of the

Company to enhance the compensation of an employee;

(vi) The Company has required that bonus payments to SEOs or any of the next twenty most highly

compensated employees as defined in the regulations and guidance established under section 111 of EESA
(bonus payments), be subject to a recovery or “clawback” provision during any part of the most recently
completed fiscal year that was a TARP period if the bonus payments were based on materially inaccurate
financial statements or any other materially inaccurate performance metric criteria;

(vii) The Company has prohibited any golden parachute payment, as defined in the regulations and guidance

established under section 111 of EESA, to an SEO or any of the next five most highly compensated employees
during any part of the most recently completed fiscal year that was a TARP period;

(viii) The Company has limited bonus payments to its applicable employees in accordance with section 111
of EESA and the regulations and guidance established thereunder during any part of the most recently completed
fiscal year that was a TARP period;

(ix) The Company and its employees have complied with the excessive or luxury expenditures policy, as

defined in the regulations and guidance established under section 111 of EESA, during any part of the most
recently completed fiscal year that was a TARP period; and any expenses that, pursuant to the policy, required

Job:  153968_010  First Pactrust    Page:  116   Color;   Composite

approval of the board of directors, a committee of the board of directors, an SEO, or an executive officer with a
similar level of responsibility were properly approved;

(x) The Company is not required to permit a non-binding shareholder resolution in compliance with any
applicable federal securities rules and regulations on the disclosures provided under the federal securities laws
related to SEO compensation paid or accrued during any part of the most recently completed fiscal year that was
a TARP period because the next meeting of the Company’s shareholders will not occur during a TARP period;

(xi) The Company will disclose the amount, nature, and justification for the offering, during any part of the
most recently completed fiscal year that was a TARP period of any perquisites, as defined in the regulations and
guidance established under section 111 of EESA, whose total value exceeds $25,000 for any employee who is
subject to the bonus payment limitations identified in paragraph (viii);

(xii) The Company will disclose whether the Company, the board of directors of the Company, or the
Company’s Compensation Committee has engaged during any part of the most recently completed fiscal year
that was a TARP period a compensation consultant; and the services the compensation consultant or any affiliate
of the compensation consultant provided during this period;

(xiii) The Company has prohibited the payment of any gross-ups, as defined in the regulations and guidance

established under section 111 of EESA, to the SEOs and the next twenty most highly compensated employees
during any part of the most recently completed fiscal year that was a TARP period;

(xiv) The Company has substantially complied with all other requirements related to employee
compensation that are provided in the agreement between the Company and Treasury, including any
amendments;

(xv) The Company is not required to submit to Treasury a complete and accurate list of the SEOs and the

twenty next most highly compensated employees for the current fiscal year, with the non-SEOs ranked in
descending order of level of annual compensation, and with the name, title and employer of each SEO and most
highly compensated employee identified, because no part of the current fiscal year was or will be a TARP period;
and

(xvi) I understand that a knowing and willful false or fraudulent statement made in connection with this

certification may be punished by fine, imprisonment, or both. (See, for example 18 USC 1001).

Date: February 25, 2011

By:

/S/ REGAN J. LAUER

Regan J. Lauer
Senior Vice President/Controller
(Principal Financial and Accounting Officer)

Job:  153968_010  First Pactrust    Page:  117   Color;   Composite

Shareholder Information

Annual Meeting

May 25, 2011. 9:00 a.m. PDT
The Bonita Golf Club
5540 Sweetwater Road
Bonita, California 91902

Investor Relations

To obtain information about the Company,

including a copy of our Annual Report on
Form 10K, please contact:

The Secretary
First PacTrust Bancorp, Inc.
610 Bay Boulevard
Chula Vista, California 91910
(619) 691-1519
E-mail: FPTB@pacifictrustbank.com

Listing of Common Stock

First PacTrust Bancorp, Inc.’s common stock is

traded on the Nasdaq Global Market.
Its symbol is “FPTB”

Transfer Agent and Registrar for Common Stock

Register and Transfer Company
10 Commerce Drive
Cranford, NJ 07016-3572
Stockholder Customer Service: (800) 368-5948

Auditors

Crowe Horwath LLP
One Mid America Plaza
P.O. Box 3697
Oak Brook, IL 60522

Corporate Counsel

Silver, Freedman & Taff, LLP
3299 K Street, N.W., Suite 100
Washington, D.C. 20007

First PacTrust Bancorp, Inc.
Directors and Officers

Board of Directors:

Alvin L. Majors - Chairman of the Board
Gregory A. Mitchell
Francis P. Burke
Timothy R. Chrisman
Hans R. Ganz
Jeffrey T. Seabold
Kenneth W. Scholz
Steven Sugarman
Donald A. Whitacre

Executive Officers

Gregory A. Mitchell - President and

Chief Executive Officer

James P. Sheehy - Executive Vice President,

Secretary and Treasurer

Regan J. Lauer - Senior Vice President -

Controller

Pacific Trust Bank

Executive Officers

Hans R. Ganz - President and
Chief Executive Officer

James P. Sheehy - Executive Vice President,

Secretary and Treasurer

Richard A. Herrin - Executive Vice

President - Chief Administrative Officer

Gaylin D. Anderson - Executive Vice

President - Chief Retail Banking Officer
Chang Ming Liu - Executive Vice President -

Chief Lending Officer

Matthew J. Bonaccorso - Executive Vice

President - Chief Credit Officer

Regan J. Lauer - Senior Vice President -

Controller

Job:  153968_010  First Pactrust    Page:  118   Color;   Composite

service)choice)value)trust)
four principles. one promise.

Job:  153968_010  First Pactrust    Page:  120   Color;   Composite