Quarterlytics / Financial Services / Asset Management - Leveraged / Baron Oil PLC / FY2016 Annual Report

Baron Oil PLC
Annual Report 2016

BOIL · LSE Financial Services
Claim this profile
Ticker BOIL
Exchange LSE
Sector Financial Services
Industry Asset Management - Leveraged
Employees 1-10
← All annual reports
FY2016 Annual Report · Baron Oil PLC
Loading PDF…
Baron Oil Plc

Annual Report and 
Financial Statements
for the year ended 31 December 2016

Contents
for the year ended 30 April 2010

Section

1 Corporate Information

2 Corporate Statement

3 Chairman’s Statement and Operations Report

4

5

Strategic Report

Report of the Directors

6 Corporate Governance Statement

7

8

Statement of Directors’ Responsibilities
In respect of the Strategic Report, the Report of the Directors 
and the Financial Statements

Report of the Independent Auditors 
to the Members of Baron Oil Plc

9 Consolidated Income Statement 
for the year ended 31 December 2016

10 Consolidated Statement of Comprehensive Income

for the year ended 31 December 2016

11 Consolidated Statement of Financial Position

as at 31 December 2016

12 Company Statement of Financial Position

as at 31 December 2016

13 Consolidated and Company Statement of Changes in Equity

for the year ended 31 December 2016

14 Consolidated and Company Statement of Cash Flows

for the year ended 31 December 2016

15 Notes to the Financial Statements

16 Notice of Annual General Meeting

Page

2

3

4

9

11

16

17

18

20

21

22

23

24

26

28

59

Baron Oil Plc
Financial Report 31 December 2016

1

1 Corporate Information
for the year ended 30 April 2010

Directors

Registered Office

William Colvin Non-Executive Chairman
Malcolm Butler Chief Executive Officer
Geoffrey Barnes Finance Director

Finsgate
5-7 Cranwood Street
London EC1V 9EE

Company Secretary

Geoffrey Barnes

Auditors 

Solicitors

Nominated Advisor
and Joint Broker

Joint Broker

Registrars

Jeffreys Henry LLP
Finsgate
5-7 Cranwood Street
London EC1V 9EE

Kerman & Co LLP
200 Strand
London WC2R 1DJ

Cantor Fitzgerald Europe
One Churchill Place
Canary Wharf
London E14 5RD

SP Angel Corporate Finance LLP
35 Maddox Street
London W1S 2PP

Computershare Investor Services (Ireland) Limited
Heron House
Corrig Road
Sandyford Industrial Estate
Dublin 18
Ireland

Communications

Website www.baronoilplc.com

Company number

05098776 (England and Wales)

Baron Oil Plc
Financial Report 31 December 2016

2

2 Corporate Statement
for the year ended 30 April 2010

Baron Oil Plc (“Baron” or “The Company”) is an independent oil and gas exploration
company headquartered in London. The Company currently owns exploration acreage
in the UK and Peru. Shares in the company are listed in the UK on the AIM market of
the London Stock Exchange – (BOIL.L).

The Company’s objective is to deliver shareholder value through generating substantial
increases in net asset value by discovering commercial quantities of hydrocarbons while
mitigating  both  risks  and  costs  whenever  possible  through  cost  carry  and  farm-out
arrangements.  The  Company  is  committed  to  safeguarding  the  environment  and
minimising risk to our employees, contractors and the communities in which we work.
Through  developing  sustainable  long-term  relationships  with  its  partners  and  the
community,  Baron  aims  to  conduct  business  and  enhance  value  in  a  responsible
manner.

Baron Oil Plc
Financial Report 31 December 2016

3

3 Chairman’s Statement and Operations Report
for the year ended 31 December 2016

Finance and financial results
The net result for the year was a loss before taxation of £175,000, which compares to a loss of £1,775,000
for  the  preceding  financial  year.  After  taking  into  account  the  minority  interest  in  Colombia,  the  loss  after
taxation attributable to Baron Oil shareholders is £32,000. 

Turnover for the year was zero compared to £1,048,000 in the preceding year. This arises from the cessation
of production in July 2015 from the Nancy-Burdine-Maxine fields (“NBM”) and the expiry of the licence in
October 2015. During 2016, it was necessary for the local staff of Inversiones Petroleras de Colombia SAS
(“Invepetrol”) to administer the relinquishment of the licence, the clearance of equipment from the well site
and  to  obtain  all  necessary  environmental  approvals.  The  total  cost  of  this  continued  administration  was
£56,000 and, with all the tasks associated with the licence cessation complete, the final closure of Invepetrol
is  now  under  way.  The  Income  Statement  includes  reversals  in  prior  impairment  charges  of  £365,000  in
respect  of  property,  plant  and  equipment  and  receivables,  arising  from  local  asset  recoveries.  While  the
directors  believe  that  the  Company  will  not  have  any  further  liabilities  from  Colombia,  we  retain  sufficient
provision in the Statement of Financial Position (“Balance Sheet”) against any unforeseen eventualities.

In  June  2016,  the  Group  disposed  of  its  operations  in  the  Gold  Oil  Colombia  branch  which  primarily
encompassed the Group’s interest in the Rosablanca and Azar licenses. This was done by way of a sale of the
assets to our partner in Rosablanca, Projects and Investments Group, for US$100,000 and resulted in a gain
on disposal of £31,000.

This  year,  the  Income  Statement  includes  a  figure  of  £739,000  in  respect  of  exploration  and  evaluation
expenditure  written  off.  This  includes  £630,000  in  respect  of  the  unsuccessful  Woodburn  Forest  well  in
Northern Ireland on licence PL1/10, expenditure of £28,000 on offshore Block P2123 in Northern Ireland
that we have now relinquished, and £81,000 in costs regarding the South East Asia Joint Study Agreement
with SundaGas.

In  Peru,  the  Group  incurred  expenditure  totaling  £258,000  on  our  100%-owned  onshore  Block  XXI.  This
expenditure  arises  from  both  direct  costs  and  local  staff  and  support  costs,  and  includes  £49,000  of  non-
recurring expenditure in respect of the closure of the Lima office (the total cost was £98,000 which is split
equally  between  Blocks  XXI  and  Z-34).  In  accordance  with  our  accounting  policy,  the  Group  has  been
charging unsuccessful exploration costs direct to the Income Statement; however, the results of the 2015 2D
seismic on Block XXI were encouraging and may lead to the drilling of an exploration well. Accordingly, the
Board are of the view that this phase of exploration is ongoing and that the expenditure should remain on the
Balance  Sheet  as  capitalised  exploration  and  evaluation  expenditure  until  the  results  of  any  such  well  are
known, the carrying amount being £1,325,000. 

Also in Peru, there was expenditure totaling £234,000 in respect of offshore Block Z-34 of which £163,000
has  been  recharged  to  our  partner,  Union  Oil  &  Gas  Group  (“UOGG”),  under  the  farm-in  arrangement. 
As  the  assignment  of  the  30%  interest  to  UOGG  has  now  been  completed  (see  below),  the  Group  has
recognised a receivable of US$2,000,000 together with a related payable of US$640,000 for Peruvian tax
that is expected to arise. Other than this, we are not carrying any value in the Balance Sheet for Z-34.

Administration  expenditure  for  the  year  was  £700,000,  down  from  £1,137,000  in  the  preceding  year,
excluding the effects of exchange rate movements. This cost saving arises from the reduction in activities in
Colombia at £389,000, with the remainder due to cost reductions at the UK Head Office. 

The major changes in the exchange rate between the Pound Sterling and the US Dollar following the Brexit
referendum have had a significant impact on the Income Statement. As most of the Group’s liquid assets are
in  US  Dollars,  this  has  given  rise  to  a  gain  on  exchange  of  £1,131,000,  the  previous  year  gain  being
£271,000.

Baron Oil Plc
Financial Report 31 December 2016

4

3 Chairman’s Statement and Operations Report
for the year ended 31 December 2016

At the end of the financial year, free cash reserves of the Group had reduced to £2,158,000 from a level at
the  preceding  year  end  of  £3,010,000  (excluding  funds  of  £3,073,000  held  in  escrow  in  respect  of
performance guarantees). This reduction in cash reserves arises from (a) the settlement of liabilities in respect
of Colombia NBM; (b) exploration and evaluation activities in Northern Ireland, Peru and South East Asia; 
and (c) administrative and listing expenditure; compensated by the positive impact of exchange rates on our
US Dollar bank balances.

The Group continues to pursue a conservative view of its asset impairment policy, giving it a Balance Sheet
that consists largely of net current assets and a realistic value for its remaining exploration assets. Given the
limited  cash  resources,  the  Board  will  take  a  prudent  approach  in  committing  to  new  capital  expenditures
beyond those already committed to existing ventures.

Exploration operations in Peru
Block Z-34 offshore (Baron Oil 20% carried interest)
Through its Peruvian subsidiary Gold Oil Peru SAC (“GOP”) , the Company currently owns a 20% carried
interest  in  the  contract  for  block  Z-34,  which  is  located  in  deep  water  adjacent  to  the  prolific  Talara  Basin
offshore North West Peru and covers an area totalling 2,968 square kilometres. The block is located close to
existing producing fields in a basin that has already produced 1.7 billion barrels of oil. Most of the remaining
potential in this area is believed to be located offshore.

In 2014 all the remaining exploration phases were consolidated into a one well drilling obligation. However
due to the lack of drilling vessels capable of drilling in 1,800 metres of water and continuing negotiations on
the regulatory framework for deep water drilling offshore Peru, both this block and the adjoining Z-38 block,
operated by Karoon Gas, were placed into a Force Majeure (“FM”) contractual position by Perupetro in 2014,
where Z-34 still remains. In effect this means that all the contractual time limits for drilling are suspended until
the FM is lifted by Perupetro. GOP continues to be in a constant and constructive dialogue with Perupetro on
this issue.

Following re-mapping of the 3D seismic by in-house and consulting geologists of UOGG, three substantial
prospects have been identified in the northern half of block Z-34. The latest estimates of Unrisked Prospective
Resources are as follows: Cuy – 413 million barrels of oil recoverable; Cuy Sur – 200 million barrels of oil
recoverable;  and  Daphne  –  272  million  barrels  of  oil  recoverable.  The  Cuy  prospect,  in  1,757  metres  of
water, has been proposed as the first to be drilled and, following presentation of a detailed well prognosis,
this location has been approved by Perupetro. The location lies around 10 miles offshore and is interpreted
on the 3D seismic as having multiple stacked reservoir sections, each with amplitude anomalies, lying 2,700
to 4,175 metres below sea level.

Our partner in the block is UOGG, a subsidiary of the Uruguayan private equity firm Union Group, who own
the remaining 80% interest but pay all the costs related to exploration and administration of the block. This
carry arrangement lasts through all remaining exploration phases of block Z-34. The original transaction with
UOGG was signed in April 2013, when they acquired the 50% interest previously held by Plectrum, and the
Public  Deed  to  complete  the  transfer  of  the  remaining  30%  working  interest  in  the  block  to  UOGG  was
officially approved by the Peruvian President on 9 February 2017.

However, as previously announced, UOGG have not paid the US$2 million they were due to pay to GOP on
completion of the approval process. The Board is unaware as to the exact reason why UOGG have refused
to pay this liability, however they do not dispute the validity of our contractual claim. Indeed they continue to
work hard to find a farm-in partner with the human and capital resources to take over their obligation and
drill an exploration well on the CUY prospect . Baron’s overriding aim is to work with UOGG to get this well
drilled. Therefore, we have agreed to allow UOGG until 30 June 2017 to pay the $2 million we are owed
and to find a suitable partner to commit to take this highly prospective, deep water block forward. If the money
is not paid by 30 June 2017 we will reconsider our position and may be forced to take legal action to recover
the funds due to the Company.

Baron Oil Plc
Financial Report 31 December 2016

5

3 Chairman’s Statement and Operations Report
for the year ended 31 December 2016

As a result of the default on the Farm-In Agreement of 2013, the agreement signed with UOGG in June 2016,
under which they assumed day to day operatorship of all the technical work on the block on a contract basis
has been terminated. GOP has now re-assumed full control of the operations.

As noted above, notwithstanding their obligation to carry the Company, UOGG have made it clear they will
only drill a well if a large, better funded and experienced oil company farms in to the block. The Board is in
regular dialogue with Perupetro and UOGG to try and unlock value from this acreage. It is hoped that the
current situation of low drilling day rates and relatively stable oil prices will be more conducive to finding a
potential farm-in partner.

We continue to be frustrated by the unwillingness of UOGG to spend any money on third party studies of block
Z-34, preferring to rely on the work and opinions of potential farmees. In spite of this, Baron has decided to
go ahead with a detailed study of the potential reservoirs of the Cuy, Cuy South and Daphne prospects to get
an independent specialist view of the nature, possible fluid/gas contents and size of these. It is hoped this will
be completed by the end of July 2017.

In any case, the Board does not envisage a well being drilled on this block until at least mid-2018 because
of the long lead time necessary to gear up for drilling in these water depths.

Block XXI onshore (Baron Oil 100%)
The Company owns a 100% interest in the contract for block XXI through its Peruvian subsidiary GOP. The
block lies onshore in the Sechura Desert, close to the town of Piura, and covers a current area of 2,425 square
kilometres. 

Mapping of the 2D seismic data obtained in 2015/16 has enabled the definition of the El Barco prospect,
lying  to  the  northeast  of  the  1954  Minchales-1X  well.  Amplitude  anomalies  indicating  probable  gas  sands
have been identified in the shallow section and several gas chimneys are clearly visible on the new seismic
data. These chimneys are caused by small quantities of gas escaping from deeper reservoirs, probably in the
fractured basement, causing velocity disruptions within overlying beds, which create vertically-oriented “fuzzy”
zones on the seismic lines. Mapping of the El Barco prospect by GOP indicates the that Unrisked Prospective
Resources are in the range of 6.4 billion cubic feet of recoverable gas and 7.1 million barrels of recoverable
oil.  The  potential  gas  lies  in  the  shallow  reservoirs  and  discussions  have  already  been  held  with  a  nearby
operation that may purchase any gas found.

The proposed El Barco-3X exploration well would be drilled down to 1,800 metres to test a basement high
most  likely  consisting  of  fractured  Palaeozoic  rocks,  which  form  the  reservoir  of  the  San  Pedro  oil  field 
(250  million  barrels  in  place)  and  several  other  oil  and  gas  fields  to  the  west  of  Block  XXI.  A  formal  well
prognosis document is being submitted to Perupetro for approval in June 2017 and GOP is in the process of
obtaining bids for a land rig and all the support services necessary to drill this well. However recent severe
flooding in northern Peru has pushed back our plans to drill by several months. Perupetro have granted us a
Force Majeure extension to the licence due to the extreme weather conditions. Discussions continue with a
potential farm-in candidate and it is still the intention to bring in a partner to share the costs of drilling this
well. This is particularly important if there is a continuing delay to the payment from UOGG in relation to block
Z-34, since the Group will not have funds available to drill.

Peru operations – general
During  the  year,  the  Group  closed  its  offices  in  Lima,  Peru,  and  made  all  staff,  including  the  local  country
manager,  redundant.  The  operations  have  now  been  outsourced  to  PAS  Peru  SAC,  a  local  management
services company with considerable experience in the oil and gas sector. This is expected to result in annual
cost savings of around £80,000 going forward. 

Baron Oil Plc
Financial Report 31 December 2016

6

3 Chairman’s Statement and Operations Report
for the year ended 31 December 2016

Operations in Northern Ireland
PL 1/10 licence onshore (Baron Oil 12.5%)
Baron currently holds a 12.5% working interest in Licence PL1/10, onshore in the Antrim area of Northern
Ireland. The block covers an area of 332 square kilometres over the Larne Basin. The Company paid 13.33%
of the costs of the Woodburn Forest-1 well, which was plugged and abandoned at a depth of 2,000 metres
in  June  2016  and  failed  to  encounter  commercial  hydrocarbons.  The  joint  venture  partners  are  currently
carrying out a review of the source rock potential of the area and re-mapping a prospect close to the coast.
However, reprocessing of the offshore data in adjacent Licence P2123 failed to identify any drillable prospects
and notice to relinquish this licence was given to the Oil & Gas Authority in November 2016.

Islandmagee Gas Storage Project Limited (“ISML”)
Baron  has  assisted  Infrastrata  plc  to  advance  their  strategically  important  gas  storage  project  in  Northern
Ireland over the past 18 months by providing interim funding. Such funding has now ceased and all our capital
and interest totaling £138,000 has been paid in full. However,the Company remains entitled to receive up to
£200,000  in  the  event  of  a  sale  or  disposal  of  the  Islandmagee  project  company  by  Infrastrata  before 
6 January 2019.

SE Asia Study Group
Baron entered into a joint study agreement in September 2016 with SundaGas Pte Ltd, based in Singapore.
The purpose was to give the Company accelerated access to a range of exploration and production activities
in prospective areas of South East Asia without the need to increase its own staff and overhead. The agreement
ran for a six month period, to March 31, 2017, during which time the group considered a broad range of
possibilities  and  entered  into  preliminary  negotiations  on  several  assets.  If  any  of  these  negotiations  are
successful,  Baron  has  the  right  to  take  an  interest  in  the  assets.  Although  progress  has  been  delayed  by
unforeseen circumstances we hope that agreement can be reached within the next three months on a new
continental shelf project which contains significant gas potential.

Operations in Colombia
Since the cessation of the NBM licence in October 2015, all our staff in Colombia, except one, have been
made redundant and we retain a minimal administrative presence in Bogota. As noted above, we disposed
of  our  interests  in  Gold  Oil  Colombia  branch  in  June  2016  with  proceeds  of  US$100,000,  which  were
received after the year end. The handover of the Nancy Burdine Maxine (“NBM”) oil field back to Government
control took place during 2016. NBM was operated by Invepetrol in which we are 50% shareholders and in
which control effectively passed to our partner, CI International Fuels, in 2017. Proceedings to wind up this
company are expected to commence shortly. 

Baron Oil Plc
Financial Report 31 December 2016

7

3 Chairman’s Statement and Operations Report
for the year ended 31 December 2016

Conclusions
2016 has been a difficult year for the Company. The continuing delays in Peru and in South East Asia have
contributed to progress being much slower than we had planned. The unexpected action by UOGG following
the approval of the block Z-34 farm-in has been both disappointing and frustrating. However, the Board has
been  active  during  the  period  in  reviewing  new  opportunities  and  investigating  possibilities  for  corporate
activities. We will continue in our attempts to bring a transaction to fruition.

The Board recognises that the ongoing delays in development activity are of concern to shareholders and, in
recognition of the impact of these delays, have agreed to accept temporary salary reductions averaging 30%
which will result in an annualised cost saving of £100,000.

I would like to personally thank our two executive directors, Malcolm Butler and Geoff Barnes, who are doing
a huge amount of varied work in this small company. I would also like to thank our shareholders for their
continued patience and support.

Bill Colvin
Chairman

8 June 2017

Baron Oil Plc
Financial Report 31 December 2016

8

4 Strategic Report

for the period ended 31 December 2016

The directors now present their strategic report with the financial statements of Baron Oil Plc (“the Company”)
and its subsidiaries (collectively “the Group”) for the year ended 31 December 2016.

Principal activities
The principal activity of the Group is that of oil and gas exploration and production.

Business review
A  review  of  the  Group’s  business  during  the  financial  period  and  its  likely  development  is  given  in  the
Chairman’s Statement and Operations Report. 

Key performance indicators
At this stage in the Company’s development, the key performance indicators that the directors monitor on a
regular  basis  are  management  of  liquid  resources,  that  is  cash-flows  and  bank  balances  and  also  general
administrative expenses, which are tightly controlled. Specific exploration-related key performance indicators
that  will  be  relevant  in  the  future  include:  the  probability  of  geological  success  (Pg),  the  probability  of
commerciality or completion (Pc) and the probability of economic success (Pe).

The following table summarises the key changes in the two KPIs during the period.

Liquid cash reserves 
Administrative expenses

Year ended
31 December
2016
£’000

Year ended
31 December
2015
£’000

2,158
700

3,010
1,137

Key risks and uncertainties
Exploration  for  hydrocarbons  is  speculative  and  involves  significant  degrees  of  risk.  The  key  risks  and  their
impact to the Group are summarised below along with the impact on the Group and the action that the board
take to minimise those risks.

Oil prices
Baron’s results are strongly influenced by oil prices which are dependent on a number of factors impacting
world supply and demand. Due to these factors, oil prices may be subject to significant fluctuations from year
to year. The Group’s normal policy is to sell its products under contract at prices determined by reference to
prevailing market prices on international petroleum exchanges.

Impact
Oil  prices  can  fluctuate  widely  and  could  have  a  material  impact  on  the  Group’s  asset  values,  revenues,
earnings and cash flows. In addition, oil price increases could cause supply or capacity constraints in areas
such as specialist staff or equipment.

Action
The  Group  keeps  under  regular  review  its  sensitivity  to  fluctuations  in  oil  prices.  The  Group  does  not  as  a
matter of course hedge oil prices, but may enter into a hedge programme for oil where the Board determines
it is in the Group’s interest to provide greater certainty over future cash flows.

Baron Oil Plc
Financial Report 31 December 2016

9

4 Strategic Report

for the period ended 31 December 2016

Performance guarantees
The  Group  has  given  performance  guarantees  in  respect  of  licenses  in  Peru.  In  the  event  that  work
commitments under the licences are not met, then these guarantees are likely to be called in.

Impact
In  the  event  that  the  Group  is  required  to  make  payments  under  any  of  the  guarantees,  this  will  lead  to  a
permanent reduction in the cash balance. Note that these guarantee sums are shown as cash not available
on the Consolidated and Company Statement of Cash Flows on page 26.

Action
The Group actively manages its work programmes under the licenses to the extent that it is able to, paying
close  attention  to  milestones  and  expiry  dates,  in  order  to  minimise  the  risk  that  licence  commitments  are 
not met.

Liquidity 
The Group is exposed to liquidity risks, including the risk that financial assets cannot readily be converted to
cash without the loss of value.

Impact
Failure  to  manage  financing  risks  could  have  a  material  impact  on  the  Group’s  cash  flows,  earnings  and
financial position as well as reducing the funds available to the Group for working capital, capital expenditure,
acquisitions, dividends and other general corporate purposes.

Action
The Group manages liquidity risk by maintaining adequate levels of cash balances. 

Taxation
As  tax  legislation  in  South  America  is  developing,  tax  risks  are  substantially  greater  than  typically  found  in
countries  with  more  developed  tax  systems.  Tax  law  is  evolving  and  is  subject  to  different  and  changing
interpretations, as well as inconsistent enforcement. Tax regulation and compliance is subject to review and
investigation by the authorities who may impose severe fines, penalties and interest charges.

Impact
The uncertainty of interpretation and application, and the evolution, of tax laws create a risk of additional and
substantial payments of tax by the Group, which could have a material adverse effect on the Group’s cash
flows, earnings and financial position.

Action
The  Group  makes  every  effort  to  comply  with  tax  legislation.  The  Group  is  also  of  the  opinion  that  all  its
contracts in Peru and Colombia are tax compliant. The Group takes appropriate professional tax advice and
works closely with the tax authorities to ensure compliance.

By order of the Board

Bill Colvin
Chairman

8 June 2017

Baron Oil Plc
Financial Report 31 December 2016

10

5 Report of the Directors
for the year ended 30 April 2010

The directors submit their report together with the audited financial statements of Baron Oil Plc (“the Company”)
and its subsidiaries (collectively “the Group”), for the year ended 31 December 2016.

Directors
The following are biographical details of the directors of Baron Oil Plc.

William (“Bill”) Colvin Chairman and CEO
Bill Colvin, aged 59, has over 30 years’ experience in the international oil and gas and healthcare sectors both
in  senior  management  and  board  positions  of  large  corporations.  He  was  Finance  Director  of  British-Borneo 
Oil & Gas Plc from 1992 to 1999. From 1990 to 1992, Bill was Finance Manager at Oryx UK Energy. From
1984  to  1989,  he  worked  in  a  variety  of  financial  roles  for  Atlantic  Richfield  (ARCO)  Inc.  He  qualified  as  a
Scottish  Chartered  Accountant  in  1982  and  holds  a  Bachelor  of  Commerce  degree  from  the  University  of
Edinburgh.

Dr Malcolm Butler Chief Executive Officer
Malcolm Butler, aged 68, has extensive operational and financial experience having worked for over 40 years
as  an  explorationist  and  senior  executive  in  the  international  oil  and  gas  industry  and  having  taken  on  a
secondary  role  as  an  investment  banker.  He  was  responsible,  as  CEO,  for  the  IPOs  of  Industrial  Scotland
Energy and Brabant Resources and later became CEO of Houston-based Energy Development Corporation
until its circa $800 million sale to Noble Energy. In 1998, Malcolm joined HSBC Investment Bank as Advisory
Director responsible for oil & gas mandates in the UK, Libya, Russia, Indonesia and China, and following that
acted as senior adviser on energy-related matters to Seymour Pierce Limited from 2003 to 2013. Malcolm
holds  a  BSc  in  Geology  from  Aberystwyth  and  a  PhD  in  Geology  from  Bristol.  He  has  been  awarded  the
Aberconway Medal of The Geological Society of London, in recognition of his contributions to the oil and gas
industry and in 1995 he was appointed an Honorary Professor at the University of Aberystwyth.

Geoff Barnes Finance Director
Geoff Barnes, aged 64, is a Director of Langley Associates Limited, an accountancy practice he founded in
1994. Geoff qualified as a Chartered Accountant in 1976 having trained with one of the major international
accounting  practices  before  moving  into  industry  where  he  held  several  senior  finance  positions  including
Director  of  Finance  at  PJB  Publications  Limited,  the  publisher  of  business  information  for  the  global
pharmaceutical, medical device and agrochemical industries.

Proposed dividend
The directors do not recommend the payment of a dividend in respect of the financial year ended 31 December
2016.

Political and charitable contributions
In the year ended 31 December 2016 the Group made no political or charitable contributions.

Policy and practice on payment of creditors
The  Group  and  Company  policy,  in  relation  to  all  of  its  suppliers,  is  to  settle  the  terms  of  payment  when
agreeing  the  terms  of  the  transactions  and  to  abide  by  those  terms.  The  Group  and  the  Company  do  not
follow any code or statement on payment policy. The creditors’ days as at 31 December 2016 were 52 days
(2015: 89 days). 

Baron Oil Plc
Financial Report 31 December 2016

11

5 Report of the Directors
for the year ended 30 April 2010

Activities and results
A loss of £288,000 (2015: £2,210,000), of which £32,000 (2015: £2,044,000) was attributable to equity
shareholders,  was  recorded  for  the  year.  Net  assets  of  the  Group  at  31  December  2016  amounted  to
£6,073,000  (2015:  £6,651,000),  of  which  £5,726,000  (2015:  £6,048,000)  was  attributable  to  equity
shareholders. No dividends or transfers to reserves are proposed.

Details of the Group’s affairs and the development of its various activities during the period, important events
since  the  period  end,  and  details  of  the  Company’s  plans  for  the  next  year  are  given  in  the  Chairman’s
Statement and Operations Report.

Issue of shares
No shares were issued during the year.

The environment
The  Company  is  firmly  committed  to  protecting  the  environment  wherever  we  do  business.  We  will  do  our
upmost to minimise the impact of the business on the environment. Both the Company and its employees will
try to be recognised by regulatory agencies, environmental groups and governments where we do business
for our efforts to safeguard the environment.

Community
We believe it is our responsibility as a good corporate citizen to improve the quality of life in the communities
in  which  we  do  business.  Where  we  can  we  will  seek  to  contribute  towards  local  cultural  and  educational
organisations.

Future outlook
Details of the Group’s affairs and the development of its various activities during the period, important events
since  the  period  end,  and  details  of  the  Company’s  plans  for  the  next  year  are  given  in  the  Chairman’s
Statement and the Operations Report.

Directors’ interests
The interests of the directors who were in office at the year end, and their families, in the issued share capital
of the Company are as follows:

Share capital held by the directors are as follows:

31 December 2016

31 December 2015

W Colvin 
M Butler 
G Barnes

Number of
Ordinary
shares

1,000,000
1,000,000
1,379,310

3,379,310

%
Holding

0.1%
0.1%
0.1%

0.3%

Number of
Ordinary
shares

1,000,000
–
–

1,000,000

%
Holding

0.1%
–
–

0.1%

Baron Oil Plc
Financial Report 31 December 2016

12

5 Report of the Directors
for the year ended 30 April 2010

Options held by the directors are as follows:

The Estate of R Berends

W Colvin

W Colvin

W Colvin

31 December
2016
Number of
options
£0.0075*

31 December
2015
Number of
options
£0.0075*

–

22,000,000

Number of
options
£0.016**

Number of
options
£0.016**

–

11,250,000

Number of
options
£0.0167***

Number of
options
£0.0167***

–

2,990,431

Number of
options
£0.0145****

Number of
options
£0.0145****

35,172,414

35,172,414

35,172,414

71,412,845

*Each £0.0075 option grants the holder the right to subscribe for one Ordinary Share at £0.0075 per share,
and  was  exercisable  at  any  time  prior  to  2  January  2016,  this  being  one  year  after  the  date  of  death  of 
Mr Berends. These options have now expired. 

**Each £0.016 option grants the holder the right to subscribe for one Ordinary Share at £0.016 per share,
and are granted under one option contract exercisable at any time prior to 27 June 2016. These options have
now expired.

***Each £0.0167 option grants the holder the right to subscribe for one Ordinary Share at £0.0167 per share,
and are granted under one option contract exercisable at any time prior to 27 June 2016. These options have
now expired.

****Each  £0.0145  option  grants  the  holder  the  right  to  subscribe  for  one  Ordinary  Share  at  £0.0145  per
share, and are granted under one option contract exercisable at any time prior to 23 March 2018.

Except  as  shown  in  note  27  to  the  Financial  Statementrs  (Related  Party  Transactions),  there  have  been  no
contracts  or  arrangements  of  significance  during  the  period  in  which  the  directors  of  the  Company  were
interested.

Currently there are service contracts in place with all directors of the Company and the contracts are available
for inspection at the registered office of the Company on request.

Remuneration policy
The Remuneration Committee takes into account both Company and individual performance, market value
and  sector  conditions  in  determining  director  and  senior  employee  remuneration.  The  Company  has
maintained  a  policy  of  paying  only  minimum  salaries  compared  with  peer  companies  in  the  oil  and  gas
independent sector until the Company establishes a good position with acreage, assets, income and cash at
hand. All current salaries are without pension benefits.

Baron Oil Plc
Financial Report 31 December 2016

13

5 Report of the Directors
for the year ended 30 April 2010

Basic salaries
Basic salaries are reviewed annually or when individuals change positions or responsibility or the Company’s
position changes. Details of salaries paid during the year are shown below.

Chairman
W Colvin

Non Executive Directors
C Merendoni 

Executive Directors
M Butler
G Barnes

2016
£

2015
£

115,000

170,000

–

39,268

115,000
67,000

297,000

23,927
–

233,195

The share options held by the directors are disclosed above and no pension contributions were made during
the period for the directors.

Employees
The Group seeks to keep employees informed and involved in the operations and progress of the business by
means of regular staff meetings by country open to all employees and directors.

The Group operates an equal opportunities policy. The policy provides that full and fair consideration will be
given to disabled applications for employment and that existing employees who become disabled will have
the opportunity to retrain and continue in employment wherever possible.

Event after the reporting period
On 24 February 2017, the Public Deed which is the final document effecting the assignment of a 30% interest
to Union Oil & Gas Group (“UOGG”) in Block Z34 in Peru, was signed by the Central Bank of Peru. As a result,
the sum of US$2 million payable by UOGG to the Gold Oil Peru SAC crystalises at that date.

Financial review
Liquidity & Share Trading
The Board believes that high liquidity is important in attracting both small and institutional investors to Baron.
During the last financial period Baron has had a reasonably high stock liquidity on the E&P sector on AIM.

Shares in Issue and Shareholders Profile
The  number  of  shares  in  issue  at  23  May  2017  was  1,376,409,576  Ordinary  Shares,  each  share  having
equal voting rights. Baron Oil Plc has 1,166 shareholders.

The shareholding distribution at 23 May 2017 is as follows:

Range

>10%
5-10%
1-5%
0.5-1%
<0.5%

Number of
shares

217,833,117
317,395,353
543,214,664
78,201,011
219,765,431

1,376,409,576

Number of
shareholders

1
3
17
8
1,137

1,166

Baron Oil Plc
Financial Report 31 December 2016

14

5 Report of the Directors
for the year ended 30 April 2010

Significant shareholdings
The Company has been informed that, as 23 May 2017, the following shareholders own 3% or more of the
issued share capital of the Company:

Name

Pershing Nominees Limited 
HSBC Global Custody Nominee
Rock Nominees Limited
Lynchwood Nominees Limited
W B Nominees Limited
TD Direct Investing Nominees
Barclayshare Nominees Limited
James Capel (Nominees) Limited

Total

Shares

217,833,117
125,746,628
123,606,374
105,081,869
88,707,110
55,161,157
53,825,890
46,638,908

816,601,053

% of company

15.83%
9.14%
8.98%
7.63%
6.44%
4.01%
3.91%
3.39%

59.33%

Listing
The Company’s ordinary shares have been traded on the AIM market of the London Stock Exchange since 
14 July 2004. Cantor Fitzgerald Europe is the Company’s Nominated Adviser and Joint Broker. SP Angel were
appointed as Joint Broker in February 2017. The closing mid-market price on 23 May 2017 was 0.53p.

Financial instruments
Details of the financial risk management objectives and policies, and details on the use of financial instruments
by the Company and its subsidiary undertakings, are provided in note 22 to the financial statements.

Going concern
Taking into account the cash reserves, the Group’s medium term investment plans in Peru and the UK show,
in the directors’ opinion, that there is a reasonable expectation that the resources available to the Company
will  allow  it  to  continue  operations.  Thus,  the  going  concern  basis  for  the  preparation  and  reporting  of
accounts has been adopted.

Publication on Company’s website
Financial statements are published on the Company’s website (www.baronoilplc.com). The maintenance and
integrity  of  the  website  is  the  responsibility  of  the  directors.  The  directors’  responsibility  also  extends  to  the
financial  statements  contained  therein.  Legislation  in  the  United  Kingdom  governing  the  preparation  and
dissemination of financial statements may differ from legislation in other countries.

Indemnity of officers
The Group may purchase and maintain, for any director or officer, insurance against any liability and the Group
does maintain appropriate insurance cover against legal action bought against its directors and officers.

By order of the Board

Geoff Barnes
Director and Secretary

8 June 2017

Baron Oil Plc
Financial Report 31 December 2016

15

6 Corporate Governance Statement
for the year ended 30 April 2010

The directors recognise the importance of sound corporate governance commensurate with the Group’s size
and  the  interests  of  shareholders.  As  the  Group  grows,  policies  and  procedures  that  reflect  the  FRC’s  UK
Corporate Governance Code will be developed. The Company taken into account a number of the provisions
in the Code in so far as it considers them to be appropriate for a company of this size and nature.

The Board
The Board comprises two executive directors and one non-executive director, details of whom are contained
in the Report of the Directors included in this report.

The Board meets at least four times a year.

The  Board  is  responsible  for  the  strategy,  review  and  approval  of  acquisition  opportunities,  capital
expenditures, budgets, trading performance and all significant financial and operational issues.

The Audit Committee
The Audit Committee is comprised of two directors with Bill Colvin as Chairman and Dr Malcolm Butler as the
other member. The Audit Committee meets at least twice a year and the external auditors have the opportunity
to meet with members of the Audit Committee without any executive management being present. The Audit
Committee’s  terms  of  reference  include  the  review  of  the  Interim  and  Annual  Accounts,  review  of  internal
controls, risk management and compliance procedures, consideration of the Company accounting policies
and all issues with the annual audit.

The Remuneration Committee
The Remuneration Committee is comprised of three directors with Bill Colvin as Chairman, Dr Malcolm Butler
and  Geoff  Barnes  are  the  other  members.  The  Remuneration  Committee  determines  the  contract  terms,
remuneration and other benefits of the directors and senior employees. The Remuneration Committee meets
as required, but at least twice a year.

The Nominations Committee
Due to the small size of the Group, it is not considered necessary to have a Nominations Committee at this
s development and the Board reserves to itself the process by which a new director is
time in the Company
appointed.

´

Communications
The Company provides information on Group activities by way of press releases, Interim and Annual Accounts
and also the website (www.baronoilplc.com). The Company’s website is updated regularly and contains all
operational reports, press releases and Interim and Annual Accounts.

Internal control
The Board has the overall responsibility for identifying, evaluating and taking the necessary action to manage
the risks faced by the Company and the Group. The process of internal control is not to eliminate risk, but to
manage the risk to reasonably minimise loss.

Baron Oil Plc
Financial Report 31 December 2016

16

7 Statement of Directors’ Responsibilities

in respect of the Strategic Report, the Report of the Directors and the Financial Statements

Directors’ responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with
applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial period in accordance
with  applicable  law  and  International  Financial  Reporting  Standards  (“IFRS”)  as  adopted  by  the  European
Union. Under Company law the directors must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the Group and Company and of the profit and loss
of the Group for that year. The directors are also required to prepare the financial statements in accordance
with the rules of the London Stock Exchange for companies trading securities on the AIM market.

In preparing those financial statements, the directors are required:

l

l

l

l

to select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state  whether  financial  statements  have  been  prepared  in  accordance  with  IFRS  as  adopted  by  the
European Union subject to any material departures disclosed and explained in the financial statements;
and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the Group company will continue in business.

The  directors  are  responsible  for  keeping  adequate  accounting  records  which  disclose  with  reasonable
accuracy at any time the financial position of the Company and the Group and to enable them to ensure that
the financial statements comply with the Companies Act 2006. They have general responsibility for taking such
steps as are reasonably open to them to safeguard the assets of the Company and the Group and to prevent
and detect fraud and other irregularities.

Statement of disclosure to auditor
So far as the directors are aware, there is no relevant audit information of which the Group’s auditors are
unaware, and they have taken all steps that they ought to have taken as directors in order to make themselves
aware of any relevant audit information and to establish that the Group auditors are aware of that information.

Auditors
A  resolution  for  the  reappointment  of  Jeffreys  Henry  LLP  as  auditors  will  be  proposed  at  the  forthcoming
Annual General Meeting.

By order of the Board

Bill Colvin
Chairman

8 June 2017

Baron Oil Plc
Financial Report 31 December 2016

17

8 Report of the Independent Auditors

to the Members of Baron Oil Plc

We have audited the Group and Parent Company financial statements of Baron Oil Plc for the year ended 
31  December  2016,  which  comprise  the  consolidated  income  statement,  consolidated  statement  of
comprehensive income, consolidated statement of changes in equity, company statement of changes in equity,
consolidated statement of financial position, company statement of financial position, consolidated statement
of cash flows, company statement of cash flows and the related notes. The financial reporting framework that
has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs)
as adopted by the European Union and as regards the parent company financial statements as applied in
accordance with the provisions of the Companies Act 2006. 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of
the  Companies  Act  2006.  Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the  Company's
members  those  matters  we  are  required  to  state  to  them  in  an  auditors'  report  and  for  no  other  purpose. 
To  the  fullest  extent  permitted  by  law,  we  do  not  accept  or  assume  responsibility  to  anyone  other  than  the
Company and the Company's members as a body, for our audit work, for this report, or for the opinions we
have formed. 

Respective responsibilities of directors and auditors 
As  explained  more  fully  in  the  Statement  of  Directors'  Responsibilities,  the  directors  are  responsible  for  the
preparation  of  the  financial  statements  and  for  being  satisfied  that  they  give  a  true  and  fair  view.  Our
responsibility is to audit and express opinion on the financial statements in accordance with applicable law
and  International  Standards  on  Auditing  (UK  and  Ireland).  Those  standards  require  us  to  comply  with  the
Auditing Practices Board's Ethical Standards for Auditors. 

Scope of the audit of the financial statements 
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient
to  give  reasonable  assurance  that  the  financial  statements  are  free  from  material  misstatement,  whether
caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to
the  Group’s  and  the  parent  Company's  circumstances  and  have  been  consistently  applied  and  adequately
disclosed;  the  reasonableness  of  significant  accounting  estimates  made  by  the  directors;  and  the  overall
presentation of the financial statements. In addition we read all financial and non-financial information in the
Corporate  Statement,  Chairman’s  Statement  and  Strategic  Report,  Report  of  the  Directors  and  Corporate
Governance Statement to identify material inconsistencies with the audited financial statements and to identify
any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge
acquired  by  us  in  the  course  of  performing  the  audit.  If  we  become  aware  of  any  apparent  material
misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements 
In our opinion: 

l

l

l

l

the financial statements give a true and fair view, of the state of the Group’s and Parent Company's affairs
as at 31 December 2016 and of the Group’s loss and Group’s and Parent Company’s cash flow for the
year then ended;

the Group financial statements have been properly prepared in accordance with IFRS as adopted by the
European Union;

the  parent  company  financial  statements  have  been  properly  prepared  in  accordance  with  IFRS’s  as
adopted by the European Union and as applied in accordance with the provisions of the Companies Act
2006; and

the financial statements have been properly prepared in accordance with the Companies Act 2006.

Baron Oil Plc
Financial Report 31 December 2016

18

8 Report of the Independent Auditors

to the Members of Baron Oil Plc

Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit, the information given in the Strategic
Report  and  the  Directors'  Report  for  the  financial  year  for  which  the  financial  statements  are  prepared  is
consistent with the financial statements, and the Strategic Report and the Directors' Report have been prepared
in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the company and its environment obtained in the course
of  the  audit,  we  have  not  identified  any  material  misstatements  in  the  Strategic  Report  and  the  Directors'
Report.

Matters on which we are required to report by exception 
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to
report to you if, in our opinion:

l

l

l

l

adequate accounting records have not been kept by the Parent Company, or returns adequate for audit
have not been received from branches not visited by us; or 

the Parent Company financial statements are not in agreement with the accounting records and returns;
or 

certain disclosures of Directors' remuneration specified by law are not made; or 

we have not received all the information and explanations we require for our audit.

Sanjay Parmar
Senior Statutory Auditor
For and on behalf of Jeffreys Henry LLP, Statutory Auditor 

Finsgate
5-7 Cranwood Street
London EC1V 9EE
United Kingdom

8 June 2017

Baron Oil Plc
Financial Report 31 December 2016

19

9 Consolidated Income Statement

for the year ended 31 December 2016

Revenue

Cost of sales

Gross profit

Exploration and evaluation expenditure
Intangible asset impairment
Property, plant and equipment impairment and depreciation
Goodwill impairment
Receivables and inventory impairment
Disposal of Colombia branch operations
Administration expenses
Profit on exchange
Other operating Income

Operating loss

Finance cost
Finance income

Loss on ordinary activities

before taxation

Income tax expense

Loss on ordinary activities

after taxation

Dividends

Loss for the year

Loss on ordinary activities

after taxation is attributable to:

Equity shareholders
Non-controlling interests

Earnings per ordinary share – continuing
Basic
Diluted

Notes

11
10
12
3

4

3

6
6

7

9

2016
£’000

– 

– 

– 

(739)
(370)
95 
(81)
73 
31 
(700)
1,131 
319 

(241)

(35)
101

(175)

(113)

(288)

– 

(288)

(32)
(256)

(288)

2015
£’000

1,048

(611)

437

– 
(1,312)
(9)
– 
(163)
– 
(1,137)
271 
65 

(1,848)

(19)
92 

(1,775)

(435)

(2,210)

– 

(2,210)

(2,044)
(166)

(2,210)

(0.002p)
(0.002p)

(0.150p)
(0.150p)

Baron Oil Plc
Financial Report 31 December 2016

20

10 Consolidated Statement of Comprehensive Income

for the year ended 31 December 2016

Loss on ordinary activities after taxation attributable to the parent

Other comprehensive income:
Share based payments
Exchange difference on translating foreign operations

Total comprehensive income for the year

Total comprehensive income attributable to Owners of the parent

2016
£’000

2015
£’000

(32) 

(2,044)

–
(290)

(322)

(322)

81 
88 

(1,875)

(1,875)

Baron Oil Plc
Financial Report 31 December 2016

21

11 Consolidated Statement of Financial Position

as at 31 December 2016

ASSETS
Non current assets
Property plant and equipment
– oil and gas assets
 – others
Intangibles
Goodwill

Current assets
Trade and other receivables
Cash and cash equivalents

Total assets

EQUITY AND LIABILITIES
Capital and reserves attributable to owners of the parent
Share capital
Share premium account
Share option reserve
Foreign exchange translation reserve
Retained earnings

Capital and reserves attributable to non-controlling interests

Total equity

Current liabilities
Trade and other payables
Taxes payable

Total equity and liabilities

Notes

2016
£’000

2015
£’000

10 
10 
11
12 

14 
15 

17 
18 
18 
18 
18 

19 

16 
16 

3 
–
1,325 
– 

1,328 

2,070 
5,231 

7,301 

8,629 

344 
30,237 
81 
1,688 
(26,624)

347 

6,073 

1,054 
1,502 

2,556 

8,629 

4 
–
2,548 
–

2,552 

1,712 
5,452 

7,164 

9,716 

344 
30,237 
286 
1,978 
(26,797)

603 

6,651 

1,747 
1,318 

3,065 

9,716 

The financial statements were approved and authorised for issue by the Board of Directors on 8 June 2017
and were signed on its behalf by:

Bill Colvin
Chairman

Company number: 05098776

Geoff Barnes
Director

Baron Oil Plc
Financial Report 31 December 2016

22

12 Company Statement of Financial Position

as at 31 December 2016

ASSETS
Non current assets
Property plant and equipment
– oil and gas assets
Intangibles
Investments

Current assets
Trade and other receivables
Cash and cash equivalents

Total assets

EQUITY AND LIABILITIES
Capital and reserves attributable to owners of the parent
Share capital
Share premium account
Share option reserve
Foreign exchange translation reserve
Retained earnings

Total equity

Current liabilities
Trade and other payables
Taxes payable

Total equity and liabilities

Notes

2016
£’000

2015
£’000

10 
11
13

14 
15

17 
18 
18 
18 
18 

16 
16 

–
566 
25 

591 

162 
5,023 

5,185 

5,776 

344 
30,237 
81 
(163)
(26,550)

3,949 

1,816 
11 

1,827 

5,776 

–
553 
25 

578 

1,422 
4,386 

5,808 

6,386 

344 
30,237 
286 
(234)
(26,802)

3,831 

2,542 
13 

2,555 

6,386 

The financial statements were approved and authorised for issue by the Board of Directors on 8 June 2017
and were signed on its behalf by:

Bill Colvin
Chairman

Company number: 05098776

Geoff Barnes
Director

Baron Oil Plc
Financial Report 31 December 2016

23

13 Consolidated and Company Statement of Changes in Equity

for the year ended 31 December 2016

GROUP

Share
Capital
£’000

Share
Premium
£’000

Retained
Earnings
£’000

Foreign

Share
Option
Reserve Translation
£’000

Non-
Exchange controlling
Interests
£’000

£’000

Total
Equity
£’000

As at 1 January 2015

344 

30,237 

(24,753)

205 

1,890 

769 

8,692 

Shares issued

Transactions with owners

(Loss) for the year attributable 
to equity shareholders
Share based payments
Foreign exchange translation 
adjustments

Total comprehensive income 
for the period

– 

– 

– 
– 

– 

– 

– 

– 

– 
– 

– 

– 

– 

– 

(2,044)
– 

– 

(2,044)

– 

– 

– 
81 

– 

81 

– 

– 

– 
– 

– 

– 

– 

– 

(166)
– 

(2,210)
81 

88 

– 

88

88 

(166) 

(2,041)

As at 1 January 2016

344 

30,237 

(26,797)

286 

1,978 

603 

6,651 

Shares issued

Transactions with owners

(Loss) for the year attributable 
to equity shareholders
Share based payments
Foreign exchange translation 
adjustments

Total comprehensive income 
for the period

– 

– 

– 
– 

– 

– 

– 

– 

– 
– 

– 

– 

– 

– 

(32)
205 

– 

– 

(205)

– 

– 

– 
– 

– 

– 

– 

– 

(256)
– 

(288)
–

– 

– 

(290)

– 

(290)

173 

(205)

(290)

(256)

(578)

As at 31 December 2016

344 

30,237 

(26,624)

81 

1,688 

347 

6,073 

Baron Oil Plc
Financial Report 31 December 2016

24

13 Consolidated and Company Statement of Changes in Equity

for the year ended 31 December 2016

COMPANY

Share
Capital
£’000

Share
Premium
£’000

Retained
Earnings
£’000

Share
Option
Reserve
£’000

Foreign
Exchange
Translation
£’000

Total
Equity
£’000

As at 1 January 2015

344 

30,237 

(26,169)

205 

(108)

4,509 

Shares issued

Transactions with owners

(Loss) for the year
Share based payments
Foreign exchange translation 
adjustments

Total comprehensive income 
for the period

– 

– 

– 
– 

– 

– 

– 

– 

– 
– 

– 

– 

– 

– 

(633)
– 

– 

(633)

As at 1 January 2016

344 

30,237 

(26,802)

Shares issued

Transactions with owners

Profit for the year
Share based payments
Foreign exchange translation 
adjustments

Total comprehensive income 
for the period

– 

– 

– 
– 

– 

– 

– 

– 

– 
– 

– 

– 

– 

– 

47 
205 

– 

252 

As at 31 December 2016

344 

30,237 

(26,550)

– 

– 

– 
81 

– 

81 

286 

– 

– 

– 
(205)

– 

– 

– 
– 

(126)

(126)

(234)

– 

– 

– 
– 

– 

71 

– 

– 

(633)
81 

(126)

(678)

3,831 

– 

– 

47 
–

71 

(205)

81 

71 

(163)

118 

3,949 

Share capital is the amount subscribed for shares at nominal value.

Share premium represents the excess of the amount subscribed for share capital over the nominal value of
those shares net of share issue expenses. 

Retained earnings represents the cumulative loss of the group attributable to equity shareholders.

Foreign exchange translation occurs on consolidation of the translation of the subsidiaries balance sheets at
the closing rate of exchange and their income statements at the average rate.

Baron Oil Plc
Financial Report 31 December 2016

25

14 Consolidated and Company Statement of Cash Flows

for the year ended 31 December 2016

Operating activities

Investing activities
Return from investment and servicing of finance
Sale of Intangible assets
Disposal of tangible assets
Loan to subsidiary (advanced)/repaid
Acquisition of intangible assets
Acquisition of tangible fixed assets

Financing activities
Proceeds from issue of share capital

Net cash inflow

Cash and cash equivalents at the 
beginning of the year

Cash and cash equivalents at the 
end of the year

Reconciliation to Consolidated Statement 
of Financial Position
Cash not available for use

Cash and cash equivalents as shown in the 
Consolidated Statement of Financial Position

Group
2016
£’000

(2,326)

101 
1,784 
82 
– 
(492)
(1)

1,474 

– 

(852)

Company
2016
£’000

Group
2015
£’000

Company
2015
£’000

284

(2,746)

(1,311)

90 
– 
82 
(246)
(74)
– 

(148) 

– 

136

92 
– 
227 
– 
(1,732)
(12)

(1,425)

72 
– 
304 
381 
(553) 
– 

204 

– 

– 

(4,171)

(1,107)

3,010 

1,944 

7,181 

3,051 

2,158 

2,080

3,010 

1,944 

3,073 

2,943

2,442 

2,442 

5,231 

5,023 

5,452 

4,386 

Baron Oil Plc
Financial Report 31 December 2016

26

14 Consolidated and Company Statement of Cash Flows

for the year ended 31 December 2016

Operating activities
Profit/(loss) for the year attributable to 
controlling interests
Depreciation, amortisation and 
impairment charges
Profit on disposal of assets
Share based payments
Non-cash movement arising on consolidation 
of non-controlling interests
Impairment of investment
Finance income shown as an investing activity 
Tax (benefit)/expense
Foreign exchange translation

Operating cash outflows before movements 
in working capital

(Increase)/decrease in inventories
(Increase)/decrease in receivables
Tax paid
Increase/(Decrease) in payables

Net cash (outflows)/inflows from 
operating activities

Group
2016
£’000

Company
2016
£’000

Group
2015
£’000

Company
2015
£’000

(32) 

331
– 
–

(257)
–
(101)
113 
(1,319)

(1,265)

– 
(440)
71 
(692)

47

61
– 
–

– 
246 
(90)
– 
(430)

(166)

– 
1,178 
(2)
(726)

(2,044)

1,325

81 

(166)
–
(92)
435 
(195)

(656)

204 
(513)
(25)
(1,756)

(633)

(414)
– 
81 

–
(278)
(72)
– 
(234)

(1,550)

– 
(804)
11 
1,032 

(2,326)

284

(2,746)

(1,311)

Baron Oil Plc
Financial Report 31 December 2016

27

15 Notes to the Financial Statements

for the year ended 31 December 2016

General information
Baron Oil Plc is a company incorporated in England and Wales and quoted on the AIM market of the London
Stock Exchange. The address of the registered office is disclosed on page 2 of the financial statements. The
principal activity of the Group is described in the Strategic Report in section 4.

1

Significant accounting policies
The principal accounting policies applied in the preparation of these consolidated financial statements
are  set  out  below.  These  policies  have  been  consistently  applied  to  all  the  periods  presented,  unless
otherwise stated.

Going concern basis
These financial statements have been prepared on the assumption that the Group is a going concern.

When assessing the foreseeable future, the directors have looked at a period of twelve months from the
date of approval of this report. The forecast cash-flow requirements of the business are contingent upon
the ability of the Group to generate future sales and seek investment partners for its assets.

The  uncertainty  as  to  the  timing  and  volume  of  the  future  growth  in  sales  and  source  of  funds  from
investment partners requires the directors to consider the Group’s ability to continue as a going concern.
Notwithstanding  this  uncertainty,  the  directors  believe  that  the  Group  has  demonstrated  progress  in
achieving its objective of positioning the assets for future investment.

After making enquiries, the directors firmly believe that the Group has adequate resources to continue
in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern
basis in preparing the financial statements.

Were the Group to be unable to continue as a going concern, adjustments may have to be made to the
statement of financial position of the Group to reduce statement of financial position values of assets to
their recoverable amounts, to provide for future liabilities that might arise and to reclassify non-current
assets and long-term liabilities as current assets and liabilities.

Basis of preparation
The  financial  statements  have  been  prepared  in  accordance  with  International  Financial  Reporting
Standards  (IFRSs)  and  IFRIC  interpretations  issued  by  the  International  Accounting  Standards  Board
(IASB) as adopted by the European Union and with those parts of the Companies Act 2006 applicable
to companies reporting under IFRS. The financial statements have been prepared under the historical
cost convention. The principal accounting policies adopted are set out below. 

New and amended standards adopted by the company
There are no IFRSs or IFRIC interpretations that are effective for the first time for this financial year that
would be expected to have a material impact on the company. 

Standards, interpretations and amendments to published standards that are not yet effective
The following new standards, amendments to standards and interpretations have been issued, but are
not effective for the financial year beginning 1 January 2016 and have not been early adopted:

Reference Title 

Summary

Application date 
of standard

IFRS 2

Share-based 
payments

Amendments to clarify the
classification and measurement of
share based payment transactions

Periods commencing
on or after 1 January 
2018

IFRS 4

Insurance 
Contracts

Amendments regarding the 
interaction of IFRS 4 and IFRS 9

Periods commencing 
on or after 1 January 
2018

Application
date of 
Company

1 January 
2018

1 January 
2018

Baron Oil Plc
Financial Report 31 December 2016

28

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Standards, interpretations and amendments to published standards that are not yet effective
continued

Reference Title 

Summary

Application date 
of standard

IFRS 9

Financial 
Instruments

Requirements on the classification 
Periods commencing 
and measurement of financial assets  on or after 1 January 
and liabilities and includes an 
expected credit losses model. Also 
includes the hedging amendment 
that was issued in 2013

2018

IFRS 12

IFRS 15

Disclosure of 
interests in 
other entities

Amendments resulting from Annual 
Improvements 2014-2016 
(Clarifying Scope)

Periods commencing 
on or after 1 January 
2017

Revenue from 
contracts with 
customers

Specifies how and when to recognise Periods commencing 
on or after 1 January 
revenue from contracts as well as
requiring more informative and 
2017
relevant disclosures

IFRS 16

Leases

Original issue

IAS 7

Statement of 
Cash Flows

Amendments as a result of the 
disclosure initiative

Periods commencing 
on or after 1 January 
2019

Periods commencing 
on or after 1 January 
2017

IAS 12

Income Taxes

Amendments regarding the 
recognition of deferred tax assets 
for unreleased losses

Periods commencing 
on or after 1 January 
2017

IAS 28

IAS 39

Investments in  Amendments resulting from Annual 
Associates and 
Joint Ventures

Improvements 2014-2016 cycle 
(Clarifying certain fair value 
measurements)

Periods commencing 
on or after 1 January 
2018

Amendments to permit entity to 
Periods commencing 
elect to continue to apply the hedge  on or after 1 January 

Financial 
Instruments: 
Recognition and accounting requirements in IAS 39 
measurement

2018

for a fair value hedge of the interest 
rate exposure of a portion of a 
portfolio of financial assets or 
financial liabilities when IFRS 9 is 
applied and to extend the fair value 
option to certain contracts that meet 
the ‘own use’ scope exception

Application
date of 
Company

1 January 
2018

1 January 
2017

1 January 
2017

1 January 
2019

1 January 
2017

1 January 
2017

1 January 
2018

1 January 
2018

IAS 40

Investment 
Property

Amendments to clarify transfers or 
property to or from investment 
property

Periods commencing 
on or after 1 January 
2018

1 January 
2018

The directors anticipate that the adoption of these standards and the interpretations in future periods will
have no material impact on the financial statements of the Company.

Baron Oil Plc
Financial Report 31 December 2016

29

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Basis of consolidation
The  consolidated  financial  statements  include  the  financial  statements  of  the  Company  and  its
subsidiaries and associated undertakings.

Subsidiaries
Subsidiaries are all entities over which Baron Oil Plc has the power to govern the financial and operating
policies generally accompanying a shareholding of more than one half of the voting rights, or where
Baron Oil Plc exercises effective operational control. The existence and effect of potential voting rights
that are currently exercisable or convertible are considered when assessing whether the Group controls
another  entity.  Subsidiaries  are  fully  consolidated  from  the  date  on  which  control  is  transferred  to  the
Company. They are de-consolidated from the date that control ceases.

The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group.
The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and
liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination
are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority
interest. The excess of the cost of acquisition over the fair value of the Group’s share of the identifiable
net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the net
assets of the subsidiary acquired, the difference is recognised directly in the income statement.

Inter-company transactions, balances and unrealised gains on transactions between Group companies
are eliminated. Unrealised losses are also eliminated but considered an impairment indicator of the asset
transferred.  Accounting  policies  of  subsidiaries  have  been  changed  where  necessary  to  ensure
consistency with the policies adopted by the Group.

Joint ventures
Where  the  Group  is  engaged  in  oil  and  gas  exploration  and  appraisal  through  unincorporated  joint
ventures, the Group accounts for its share of the results and net assets of these joint ventures as jointly
controlled assets. The Group’s interests in jointly controlled entities are accounted for by proportionate
consolidation.  The  Group  combines  its  share  of  the  joint  ventures’  individual  income  and  expenses,
assets and liabilities and cash flows on a line-by-line basis with similar items in the Group’s financial
statements. The Group recognises the portion of gains or losses on the sale of assets by the group to the
joint venture that is attributable to the other venturers. The Group does not recognise its share of profits
or losses from the joint venture that result from the Group’s purchase of assets from the joint venture until
it  re-sells  the  assets  to  an  independent  party.  However,  a  loss  on  the  transaction  is  recognised
immediately if the loss provides evidence of a reduction in the net realisable value of current assets, or
an impairment loss. In addition, where the Group acts as operator of the joint venture, the gross liabilities
and  receivables  (including  amounts  due  to  or  from  non-operating  partners)  of  the  joint  venture  are
included in the Consolidated Statement of financial position.

Business combinations
The Group has chosen to adopt IFRS 3 prospectively from the date of transition and not restate historic
business  combinations  from  before  this  date.  Business  combinations  from  the  date  of  transition  are
accounted for under IFRS 3 using the purchase method.

Baron Oil Plc
Financial Report 31 December 2016

30

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the
net  identifiable  assets  of  the  acquired  subsidiary  or  associate  at  the  date  of  acquisition.  Goodwill  on
acquisitions  of  subsidiaries  is  included  in  ‘intangible  assets’.  Separately  recognised  goodwill  is  tested
annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on
goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of
goodwill relating to the entity sold.

Goodwill  is  allocated  to  cash-generating  units  for  the  purpose  of  impairment  testing.  The  allocation  is
made to those cash-generating units or groups of cash-generating units that are expected to benefit from
the business combination in which the goodwill arose. The Group allocates goodwill to each business
segment in each country in which it operates.

Impairment of non-financial assets
Assets that have an indefinite useful life, for example goodwill, are not subject to amortisation and are
tested annually for impairment. 

At each statement of financial position date, the Group reviews the carrying amounts of its tangible and
intangible  assets  to  determine  whether  there  is  any  indication  that  those  assets  have  suffered  an
impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order
to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that
are independent from other assets, the Group estimates the recoverable amount of the cash-generating
unit to which the asset belongs. An intangible asset with an indefinite useful life is tested for impairment
annually and whenever there is an indication that the asset may be impaired. 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in
use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate
that reflects current market assessments of the time value of money and the risks specific to the asset for
which the estimates of future cash flows have not been adjusted. 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying
amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount.
An impairment loss is recognised as an expense immediately, unless the relevant asset is carried at a re-
valued amount, in which case the impairment loss is treated as a revaluation decrease. 

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit)
is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount
does not exceed the carrying amount that would have been determined had no impairment loss been
recognised  for  the  asset  (cash-generating  unit)  in  prior  periods.  A  reversal  of  an  impairment  loss  is
recognised as income immediately, unless the relevant asset is carried at a revalued amount, in which
case the reversal of the impairment loss is treated as a revaluation increase. 

Baron Oil Plc
Financial Report 31 December 2016

31

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Intangible assets
Oil and gas assets: exploration and evaluation
The  Group  has  continued  to  apply  the  ‘successful  efforts’  method  of  accounting  for  Exploration  and
Evaluation (“E&E”) costs, having regard to the requirements of IFRS 6 ‘Exploration for the Evaluation of
Mineral Resources’. 

The  successful  efforts  method  means  that  only  the  costs  which  relate  directly  to  the  discovery  and
development  of  specific  oil  and  gas  reserves  are  capitalised.  Such  costs  may  include  costs  of  license
acquisition, technical services and studies, seismic acquisition; exploration drilling and testing but do not
include  costs  incurred  prior  to  having  obtained  the  legal  rights  to  explore  the  area.  Under  successful
efforts accounting, exploration expenditure which is general in nature is charged directly to the income
statement and that which relates to unsuccessful drilling operations, though initially capitalised pending
determination,  is  subsequently  written  off.  Only  costs  which  relate  directly  to  the  discovery  and
development of specific commercial oil and gas reserves will remain capitalised and to be depreciated
over the lives of these reserves. The success or failure of each exploration effort will be judged on a well-
by-well basis as each potentially hydrocarbon-bearing structure is identified and tested. Exploration and
evaluation  costs  are  capitalised  within  intangible  assets.  Capital  expenditure  on  producing  assets  is
accounted for in accordance with SORP ‘Accounting for Oil and Gas Exploration’. Costs incurred prior
to obtaining legal rights to explore are expensed immediately to the income statement.

All  lease  and  licence  acquisition  costs,  geological  and  geophysical  costs  and  other  direct  costs  of
exploration, evaluation and development are capitalised as intangible or property, plant and equipment
according to their nature. Intangible assets comprise costs relating to the exploration and evaluation of
properties which the directors consider to be unevaluated until reserves are appraised as commercial, at
which  time  they  are  transferred  to  tangible  assets  as  ‘Developed  oil  and  gas  assets’  following  an
impairment review and depreciated accordingly. Where properties are appraised to have no commercial
value, the associated costs are treated as an impairment loss in the period in which the determination is
made. 

Costs  are  amortised  on  a  field  by  field  unit  of  production  method  based  on  commercial  proven  and
probable reserves, or to the expiry of the licence, whichever is earlier.

The  calculation  of  the  ‘unit  of  production’  amortisation  takes  account  of  the  estimated  future
development costs and is based on the current period and un-escalated price levels. Changes in reserves
and cost estimates are recognised prospectively. 

E&E costs are not amortised prior to the conclusion of appraisal activities.

Baron Oil Plc
Financial Report 31 December 2016

32

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Property, plant and equipment
Oil and gas assets: development and production
Development and production (“D&P”) assets are accumulated on a well by well basis and represent the
cost of developing the commercial reserves discovered and bringing them into production, together with
the E&E expenditures incurred in finding commercial reserves transferred from intangible E&E assets as
outlined above. The carrying values of producing assets are depreciated on a well by well basis using
the unit of production method based on entitlement to provide by reference to the ratio of production in
the  period  to  the  related  commercial  reserves  of  the  well,  taking  into  account  any  estimated  future
development expenditures necessary to bring additional non producing reserves into production. 

An impairment test is performed for D&P assets whenever events and circumstances arise that indicate
that the carrying value of development or production phase assets may exceed its recoverable amount.
The  aggregate  carrying  value  is  compared  against  the  expected  recoverable  amount  of  each  well,
generally  by  reference  to  the  present  value  of  the  future  net  cash  flows  expected  to  be  derived  from
production of commercial reserves. 

The  cost  of  the  workovers  and  extended  production  testing  is  capitalised  within  property,  plant  and
equipment as a D&P asset.

Decommissioning
Site restoration provisions are made in respect of the estimated future costs of closure and restoration, and
for  environmental  rehabilitation  costs  (which  include  the  dismantling  and  demolition  of  infrastructure,
removal  of  residual  materials  and  remediation  of  disturbed  areas)  in  the  accounting  period  when  the
related environmental disturbance occurs. The provision is discounted where material and the unwinding
of the discount is included in finance costs. Over time, the discounted provision is increased for the change
in present value based on the discount rates that reflect current market assessments and the risks specific
to the liability. At the time of establishing the provision, a corresponding asset is capitalised where it gives
rise  to  a  future  benefit  and  depreciated  over  future  production  from  the  field  to  which  it  relates.  The
provision is reviewed on an annual basis for changes in cost estimates, discount rates or life of operations.
Any  change  in  restoration  costs  or  assumptions  will  be  recognised  as  additions  or  charges  to  the
corresponding asset and provision when they occur. For permanently closed sites, changes to estimated
costs are recognised immediately in the income statement.

Non oil and gas assets
Non oil and gas assets are stated at cost of acquisition less accumulated depreciation and impairment
losses. Depreciation is provided on a straight-line basis at rates calculated to write off the cost less the
estimated residual value of each asset over its expected useful economic life. The residual value is the
estimated amount that would currently be obtained from disposal of the asset if the asset were already
of the age and in the condition expected at the end of its useful life.

Buildings, plant and equipment unrelated to production are depreciated using the straight-line method
based on estimated useful lives.

The annual rate of depreciation for each class of depreciable asset is:

Equipment and machinery

4-10 years

The carrying value of tangible fixed assets is assessed annually and any impairment is charged to the
income statement.

Investments
Investments are stated at cost less provision for any impairment in value.

Baron Oil Plc
Financial Report 31 December 2016

33

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Trade receivables
Trade  receivables  are  recognised  initially  at  fair  value  and  subsequently  measured  at  amortised  cost
using  the  effective  interest  method,  less  provision  for  impairment.  A  provision  for  impairment  is
established when there is objective evidence that the Group will not be able to collect all amounts due
according  to  the  original  terms  of  the  receivables.  Significant  financial  difficulties  of  the  debtor,
probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency
in payments are considered indicators that the trade receivable is impaired.

Cash and cash equivalents
Cash  and  cash  equivalents  include  cash  in  hand,  deposits  held  on  call  with  banks,  other  short-term
highly  liquid  investments  with  original  maturities  of  three  months  or  less,  and  bank  overdrafts.  Bank
overdrafts are shown within borrowings in current liabilities on the statement of financial position.

Inventories
Inventories, including materials, equipment and inventories of gas and oil held for sale in the ordinary
course of business, are stated at weighted average historical cost, less provision for deterioration and
obsolescence or, if lower, net realisable value.

Revenue
Oil and gas sales revenue is measured at the fair value of the consideration received or receivable and
represents amounts receivable for the Group’s share of oil and gas supplied in the period. Revenue is
shown net of value-added tax, returns, rebates and discounts and after eliminating sales within the Group.
Revenue is recognised when the oil and gas produced is despatched and received by the customers.

Taxation
Income tax
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit or loss for the year. Taxable profit or loss differs from
profit or loss as reported in the same income statement because it excludes items of income or expense
that  are  taxable  or  deductible  in  other  periods  and  it  further  excludes  items  that  are  never  taxable  or
deductible. The Company’s liability for current tax is calculated using tax rates that have been enacted
or substantively enacted by the statement of financial position date. 

Deferred tax 
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the
financial statements and the corresponding tax bases used in the computation of taxable profit, and is
accounted  for  using  the  statement  of  financial  position  liability  method.  Deferred  tax  liabilities  are
generally recognised for all taxable temporary differences and deferred tax assets are recognised to the
extent  that  it  is  probable  that  taxable  profits  will  be  available  against  which  deductible  temporary
differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises
from goodwill or from the initial recognition (other than in a business combination) of other assets and
liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

The carrying amount of deferred tax is reviewed at each statement of financial position date and reduced
to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or
part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled
or the asset realised. Deferred tax is charged or credited to income statement, except when it relates to
items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax
assets against current tax liabilities and when they relate to income taxes levied by the same taxation
authority and the Company intends to settle its current tax assets and liabilities on a net basis.

Baron Oil Plc
Financial Report 31 December 2016

34

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Trade payables 
Trade payables are not interest bearing and are stated at their nominal value. 

Fair values 
The carrying amounts of the financial assets and liabilities such as cash and cash equivalents, receivables
and payables of the Group at the statement of financial position date approximated their fair values, due
to relatively short term nature of these financial instruments.

The  Company  provides  financial  guarantees  to  licensed  banks  for  credit  facilities  extended  to  a
subsidiary  company.  The  fair  value  of  such  financial  guarantees  is  not  expected  to  be  significantly
different as the probability of the subsidiary company defaulting on the credit lines is remote.

Share-based compensation
The fair value of the employee and suppliers services received in exchange for the grant of the options is
recognised  as  an  expense.  The  total  amount  to  be  expensed  over  the  vesting  period  is  determined  by
reference  to  the  fair  value  of  the  options  granted,  excluding  the  impact  of  any  non-market  vesting
conditions  (for  example,  profitability  and  sales  growth  targets).  Non-market  vesting  conditions  are
included  in  assumptions  about  the  number  of  options  that  are  expected  to  vest.  At  each  statement  of
financial position date, the entity revises its estimates of the number of options that are expected to vest.
It  recognises  the  impact  of  the  revision  to  original  estimates,  if  any,  in  the  income  statement,  with  a
corresponding adjustment to equity.

The  proceeds  received  net  of  any  directly  attributable  transaction  costs  are  credited  to  share  capital
(nominal value) and share premium when the options are exercised. 

Share based payments (Note 20)
The fair value of share-based payments recognised in the income statement is measured by use of the
Black Scholes model, which takes into account conditions attached to the vesting and exercise of the
equity  instruments.  The  expected  life  used  in  the  model  is  adjusted;  based  on  management’s  best
estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. The
share price volatility percentage factor used in the calculation is based on management’s best estimate
of  future  share  price  behaviour  and  is  selected  based  on  past  experience,  future  expectations  and
benchmarked against peer companies in the industry.

Equity instruments 
Ordinary shares are classified as equity.

Incremental  costs  directly  attributable  to  the  issue  of  new  shares  or  options  are  shown  in  equity  as  a
deduction, net of tax, from proceeds.

Provisions
Provisions are recognised when the Company has a present obligation as a result of a past event, and
it is probable that the Company will be required to settle that obligation. Provisions are measured at the
directors’ best estimate of the expenditure required to settle the obligation at the statement of financial
position date, and are discounted to present value where the effect is material.

Baron Oil Plc
Financial Report 31 December 2016

35

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Financial instruments
Non-derivative financial instruments comprise investments in equity and debt securities, trade and other
receivables, cash and cash equivalents, loans and borrowings, and trade and other payables.

Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair
value  through  profit  or  loss,  any  directly  attributable  transactions  costs,  except  as  described  below.
Subsequent to initial recognition non-derivative financial instruments are measured as described below.

A financial instrument is recognised when the Group becomes a party to the contractual provisions of
the instrument. Financial assets are derecognised if the Group’s contractual rights to the cash flows from
the financial assets expire or if the Group transfers the financial assets to another party without retaining
control or substantially all risks and rewards of the asset. Regular purchases and sales of financial assets
are accounted for at trade date, i.e. the date that the Group commits itself to purchase or sell the asset.
Financial  liabilities  are  derecognised  if  the  Group’s  obligations  specified  in  the  contract  expire  or  are
discharged or cancelled.

Foreign currencies
(i)

Functional and presentation currency
Items  included  in  the  financial  statements  of  the  Group  are  measured  using  the  currency  of  the
primary  economic  environment  in  which  the  entity  operates  (the  functional  currency),  which  are
mainly in Pounds Sterling (£), US Dollars (USD), Colombian Pesos (COP) and Peruvian Nuevo Sol
(PEN).  The  financial  statements  are  presented  in  Pounds  Sterling  (£),  which  is  the  Group’s
presentation currency.

(ii)

Transactions and balances
Foreign currency transactions are translated into the presentational currency using exchange rates
prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the
settlement of such transactions and from the translation at period-end exchange rates of monetary
assets and liabilities denominated in foreign currencies are recognised in the income statement.

(iii) Group companies

The results and financial position of all Group entities (none of which has the currency of a hyper-
inflationary economy) that have a functional currency different from the presentation currency are
translated into the presentation currency as follows:

(a)

(b)

assets and liabilities for each statement of financial position presented are translated at the
closing rate at the date of that statement of financial position;

income and expenses for each income statement are translated at average exchange rates
(unless this average is not a reasonable approximation of the cumulative effect of the rates
prevailing on the transaction dates, in which case income and expenses are translated at the
rate on the dates of the transactions); and

(c)

all resulting exchange differences are recognised as a separate component of equity.

On consolidation, exchange differences arising from the translation of the net investment in foreign
operations,  and  of  borrowings  and  other  currency  instruments  designated  as  hedges  of  such
investments, are taken to shareholders’ equity. When a foreign operation is partially disposed of or
sold, exchange differences that were recorded in equity are recognised in the income statement as
part of the gain or loss on sale.

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as
assets and liabilities of the foreign entity and translated at the closing rate.

Baron Oil Plc
Financial Report 31 December 2016

36

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Management of capital
The Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when
they  become  due.  The  principal  liabilities  of  the  Group  arise  in  respect  of  committed  expenditure  in
respect of its ongoing exploration work. To achieve this aim, it seeks to raise new equity finance and debt
sufficient to meet the next phase of exploration and where relevant development expenditure.

The Board receives cash flow projections on a monthly basis as well as information on cash balances.
The Board will not commit to material expenditure in respect of its ongoing exploration work prior to
being satisfied that sufficient funding is available to the Group to finance the planned programmes. 

Dividends cannot be issued until there are sufficient reserves available.

Critical accounting judgments and key sources of estimation uncertainty
The preparation of the consolidated financial statements requires management to make estimates and
assumptions  concerning  the  future  that  affect  the  reported  amounts  of  assets  and  liabilities  and  the
disclosure of contingent assets and liabilities at the dates of the financial statements and the reported
amounts of revenues and expenses during the reporting periods. The resulting accounting estimates will,
by definition, differ from the related actual results.

Plant and equipment, intangible assets & impairment of goodwill
Intangible assets plant and equipment are amortised or depreciated over their useful lives. Useful lives
are  based  on  management’s  estimates  of  the  period  that  the  assets  will  generate  revenue,  which  are
periodically  reviewed  for  continued  appropriateness.  Changes  to  the  estimates  used  can  result  in
significant variations in the carrying value.

The Group assesses the impairment of plant and equipment and intangible assets subject to amortisation
or depreciation whenever events or changes in circumstances indicate that the carrying value may not
be recoverable.

Additionally, goodwill arising on acquisitions is subject to impairment review. The Group’s management
undertakes  an  impairment  review  of  goodwill  annually  or  more  frequently  if  events  or  changes  in
circumstances indicate that the carrying value may not be recoverable.

The discount rate used by the Group during the period for impairment testing was 10%. 

The complexity of the estimation process and issues related to the assumptions, risks and uncertainties
inherent in the application of the Group’s accounting estimates in relation to plant and equipment and
intangible assets affect the amounts reported in the financial statements, especially the estimates of the
expected  useful  economic  lives  and  the  carrying  values  of  those  assets.  If  business  conditions  were
different, or if different assumptions were used in the application of this and other accounting estimates,
it is likely that materially different amounts could be reported in the Group’s financial statements.

The directors have carried out a detailed impairment review in respect of goodwill. The Group assesses
at each reporting date whether there is an indication that an asset may be impaired, by considering the
net present value of discounted cash flows forecasts which have been discounted at 10%. The cash flow
projections are based on the assumption that the Group can realise projected sales. A prudent approach
has been applied with no residual value being factored. At the period end, based on these assumptions
there was no indication of impairment of the value of goodwill.

However, if the projected sales do not materialise there is a risk that the value of the intangible assets
shown above would be impaired.

Baron Oil Plc
Financial Report 31 December 2016

37

15 Notes to the Financial Statements

for the year ended 31 December 2016

1

Significant accounting policies continued
Commercial reserves estimates 
Oil  and  gas  reserve  estimates:  estimation  of  recoverable  reserves  include  assumptions  regarding
commodity  prices,  exchange  rates,  discount  rates,  production  and  transportation  costs  all  of  which
impact future cashflows. It also requires the interpretation of complex geological and geophysical models
in order to make an assessment of the size, shape, depth and quality of reservoirs and their anticipated
recoveries. The economic, geological and technical factors used to estimate reserves may change from
period  to  period.  Changes  in  estimated  reserves  can  impact  developed  and  undeveloped  property
carrying  values,  asset  retirement  costs  and  the  recognition  of  income  tax  assets,  due  to  changes  in
expected  future  cash  flows.  Reserve  estimates  are  also  integral  to  the  amount  of  depletion  and
depreciation charged to income.

Decommissioning costs 
Asset retirement obligations: the amounts recorded for asset retirement obligations are based on each
field’s operator’s best estimate of future costs and the remaining time to abandonment of oil and gas
properties, which may also depend on commodity prices. 

Share based payments (Note 20) 
The fair value of share based payments recognised in the income statement is measured by use of the
Black Scholes model, which takes into account conditions attached to the vesting and exercise of the
equity  instruments.  The  expected  life  used  in  the  model  is  adjusted;  based  on  management’s  best
estimate, for the effects of non ¬transferability, exercise restrictions and behavioural considerations. The
share price volatility percentage factor used in the calculation is based on management’s best estimate
of  future  share  price  behaviour  and  is  selected  based  on  past  experience,  future  expectations  and
benchmarked against peer companies in the industry. 

The preparation of the consolidated financial statements requires management to make estimates and
assumptions  concerning  the  future  that  affect  the  reported  amounts  of  assets  and  liabilities  and  the
disclosure of contingent assets and liabilities at the dates of the financial statements and the reported
amounts of revenues and expenses during the reporting periods. The resulting accounting estimates will,
by definition, differ from the related actual results.

Baron Oil Plc
Financial Report 31 December 2016

38

15 Notes to the Financial Statements

for the year ended 31 December 2016

2 

Segmental Information
In  the  opinion  of  the  Directors  the  Group  has  one  class  of  business,  being  the  exploration  for,  and
development and production of, oil and gas reserves, and other related activities.

The Group’s primary reporting format is determined to be the geographical segment according to the
location  of  the  oil  and  gas  asset.  There  are  currently  three  geographic  reporting  segments:  South
America, which has been involved in production, development and exploration activity, South East Asia
where  production,  development  and  exploration  activity  is  being  assessed,  and  the  United  Kingdom
being the head office and where exploration activity is taking place,

Exploration and production 
year ended 31 December 2016

Revenue – oil
Cost of sales

Gross profit

Exploration and evaluation expenditure
Intangible asset impairment
Property, plant and equipment 
impairment and depreciation
Goodwill impairment
Receivables and inventory impairment
Disposal of Colombia branch operations
Administration expenses
Profit on exchange
Other operating income

Operating profit/(loss)

Finance costs 
Finance income

Profit/(loss) before taxation

Income tax expense

Profit/(loss) after taxation

Assets and liabilities
Segment assets
Cash and cash equivalents

Total assets

Segment liabilities
Current tax liabilities

Total liabilities

Other segment items
Capital expenditure
Depreciation, amortisation and 
impairment charges

United
Kingdom
£’000

South
America
£’000

South East
Asia
£’000

– 
– 

– 

(658)
– 

– 
– 
– 
– 
(529)
1,091 
308 

212

– 
90 

302 

– 

302 

163 
5,023 

5,186 

155 
11 

166 

– 

– 

– 
– 

– 

– 
(370)

95 
(81)
73 
31 
(171)
40 
11 

(372)

(35)
11 

(396)

(113)

(509)

3,235
208 

3,443

899 
1,491 

2,390 

521 

283 

– 
– 

– 

(81)
– 

– 
– 
– 
– 
– 
– 
– 

(81)

– 
– 

(81)

– 

(81)

– 
– 

– 

– 
– 

– 

– 

– 

Baron Oil Plc
Financial Report 31 December 2016

39

Total
£’000

– 
– 

– 

(739)
(370)

95 
(81)
73 
31 
(700)
1,131 
319 

(241)

(35)
101 

(175)

(113)

(288)

3,398
5,231 

8,629 

1,054 
1,502 

2,556 

521 

283 

15 Notes to the Financial Statements

for the year ended 31 December 2016

2 

Segmental Information continued
Exploration and production
year ended 31 December 2015

United
Kingdom
£’000

South
America
£’000

South East
Asia
£’000

Revenue – oil
Cost of sales

Gross profit

Intangible asset impairment
Property plant & equipment impairment
Receivables impairment
Administration expenses
Profit on exchange
Other operating income

Operating loss

Finance costs 
Finance income

Loss before taxation

Income tax expense

Loss after taxation

Assets and liabilities
Segment assets
Cash and cash equivalents

Total assets

Segment liabilities
Current tax liabilities

Total liabilities

Other segment items
Capital expenditure
Depreciation, amortisation and 
impairment charges

– 
– 

– 

– 
– 
– 
(541)
115
– 

(426)

– 
72 

(354)

– 

(354)

1,367 
4,317 

5,684 

408 
6 

414 

– 

– 

1,048 
(611)

437 

(1,312)
(9)
(163)
(596)
156
65 

(1,422)

(19)
20 

(1,421)

(435)

(1,856)

2,897 
1,135 

4,032 

1,339 
1,312 

2,651 

1,744 

1,488 

– 
– 

– 

– 
– 
– 
– 
–
– 

– 

– 
– 

– 

– 

– 

– 
– 

– 

– 
– 

– 

– 

– 

Total
£’000

1,048 
(611)

437 

(1,312)
(9)
(163)
(1,137)
271
65 

(1,848)

(19)
92 

(1,775)

(435)

(2,210)

4,264 
5,452 

9,716 

1,747 
1,318 

3,065 

1,744 

1,488 

Baron Oil Plc
Financial Report 31 December 2016

40

15 Notes to the Financial Statements

for the year ended 31 December 2016

3

(Loss) from operations
The loss on ordinary activities before taxation is stated after charging:

Auditors’ remuneration

Group – audit
Company – audit
Group – other non-audit services
Company – other non-audit services
Exploration and evaluation expenditure
Depreciation of oil and gas assets
Impairment of intangible assets
Impairment of property, plant and equipment
Impairment of foreign tax receivables
(Profit) loss on exchange

2016
£’000

29 
15 
5 
5 
739 
– 
451 
(95)
(73)
(1,131)

2015
£’000

43 
30 
12 
– 
– 
4 
1,312 
9 
163 
(271)

The analysis of development and administrative expenses in the consolidated income statement by nature
of expense is:

Employee benefit expense
Exploration and evaluation expenditure
Depreciation, amortisation and impairment charges
Legal and professional fees
(Gain)/loss on exchange
Other expenses

4 Other operating income

Release of historic liabilities
Other

2016
£’000

423 
739 
283 
180 
(1,131)
97 

591 

2016
£’000

304 
15 

319 

2015
£’000

601 
– 
1,488 
167 
(271)
546 

2,531 

2015
£’000

– 
65 

65 

Baron Oil Plc
Financial Report 31 December 2016

41

15 Notes to the Financial Statements

for the year ended 31 December 2016

5

Staff numbers and cost
The average number of persons employed by the Group (including directors) during the year, analysed
by category, were as follows:

2016
Number

2015
Number

Directors 
Technical and production
Administration

Total 

The aggregate payroll costs of these persons were as follows:

3
2
3

8

3
12
7

22

£’000

£’000

Wages and salaries
Directors’ salaries
Share based payments
Social security costs

6

Finance income and cost

Bank and other interest received
Finance cost

Total 

7

Income tax expense
The tax charge on the loss on ordinary activities was:

UK Corporation Tax – current
Foreign taxation

92
297
–
34

423

2016
£’000

101 
(35)

66 

2016
£’000

– 
113 

113 

The total charge for the year can be reconciled to the accounting profit as follows:

(Loss) before tax
Continuing operations

Tax at composite group rate of 21.9% (2015: 21.8%)

Effects of:
Losses/(profits) not subject to tax
Change of tax rate on brought forward tax loss
Increase in tax losses
Foreign taxation

Tax expense

2016
£’000

(175) 

(38) 

(61)
13 
86 
113 

113 

261
236
81 
23

601

2015
£’000

92 
(19)

73

2015
£’000

– 
435 

435 

2015
£’000

(1,775)

(387)

(322)
(238)
947 
435 

435 

At 31 December 2016, the Group has tax losses of £22,052,000 (31 December 2015: £19,478,000) 
to carry forward against future profits. The deferred tax asset on these tax losses at 21.9% of £4,829,000
(31 December 2015: at 21.8%, £4,246,000) has not been recognised due to the uncertainty of the recovery.

Baron Oil Plc
Financial Report 31 December 2016

42

15 Notes to the Financial Statements

for the year ended 31 December 2016

8

Profit/(loss) for the period
As permitted by section 408 of the Companies Act 2006, the Parent Company’s income statement has
not been included in these financial statements. The loss for the financial year is made up as follows:

Parent company’s profit/(loss)

9

Earnings per share

Loss per ordinary share
– Basic
– Diluted

2016
£’000

47 

2015
£’000

(633)

2016

2015

(0.002p)
(0.002p)

(0.15p)
(0.15p)

Earnings per ordinary share is based on the Group’s loss attributable to controlling interests for the year
of £32,000 (2015: £2,044,000).

The weighted average number of shares used in the calculation is the weighted average ordinary shares
in issue during the year.

Weighted average ordinary shares in issue 
during the year
Potentially dilutive warrants issued

Weighted average ordinary shares for diluted 
earnings per share

2016
Number

2015
Number

1,376,409,576
35,172,414

1,376,409,576
63,532,687

1,411,581,990

1,439,942,263

Due to the Group’s results in the preceding year, the diluted earnings per share was deemed to be the
same as the basic earnings per share for that year.

Baron Oil Plc
Financial Report 31 December 2016

43

15 Notes to the Financial Statements

for the year ended 31 December 2016

10 Property, plant and equipment

GROUP

Development
and production
costs
£’000

Equipment
and
machinery
£’000

Vehicles
£’000

Cost
At 1 January 2015
Foreign exchange translation adjustment
Expenditure
Disposals

At 1 January 2016
Foreign exchange translation adjustment
Expenditure
Disposals

At 31 December 2016

Depreciation
At 1 January 2015
Foreign exchange translation adjustment
Charge for the period
Disposals
Impairment charge

At 1 January 2016
Foreign exchange translation adjustment
Charge for the period
Disposals
Impairment charge

At 31 December 2016

Net book value
At 31 December 2016

At 31 December 2015

49 
– 
– 
(49)

– 
– 
– 
– 

– 

49 
– 
4 
(49)
(4)

– 
– 
– 
– 
– 

– 

– 

– 

5,218 
4 
12 
(4,355)

879 
(111)
1 
(731)

38 

5,213 
4 
920 
(4,354)
(908)

875 
(112)
2 
(633)
(97) 

35 

3 

4 

23 
– 
– 
– 

23 
– 
– 
– 

23 

23 
– 
– 
– 
– 

23 
– 
– 
– 
– 

23 

– 

– 

Total
£’000

5,290 
4 
12 
(4,404)

902 
(111)
1 
(731)

61 

5,285 
4 
924 
(4,403)
(912)

898 
(112)
2 
(633)
(97) 

58 

3 

4 

Baron Oil Plc
Financial Report 31 December 2016

44

15 Notes to the Financial Statements

for the year ended 31 December 2016

10 Property, plant and equipment continued

COMPANY

Cost
At 1 January 2015
Expenditure
Disposals

At 1 January 2016
Expenditure
Disposals

At 31 December 2016

Depreciation
At 1 January 2015
Charge for the year
Disposals

At 1 January 2016
Charge for the period
Disposals

At 31 December 2016

Net book value
At 31 December 2016

At 31 December 2015

Development
and production
costs
£’000

Equipment
and
machinery
£’000

– 
– 
– 

– 
– 
– 

– 

– 
– 
– 

– 
– 
– 

– 

– 

– 

311 
– 
(304)

7 
– 
(7)

– 

311 
– 
(304)

7 
– 
(7)

– 

– 

– 

Total
£’000

311 
0 
(304)

7 
– 
(7)

– 

311 
– 
(304)

7 
– 
(7)

– 

– 

– 

Baron Oil Plc
Financial Report 31 December 2016

45

15 Notes to the Financial Statements

for the year ended 31 December 2016

11 Intangible fixed assets

GROUP 

Cost
At 1 January 2015
Foreign exchange translation adjustment
Expenditure
Disposals

At 1 January 2016
Foreign exchange translation adjustment
Expenditure
Disposals

At 31 December 2016

Impairment
At 1 January 2015
Charge for the period
Disposals

At 1 January 2016
Foreign exchange translation adjustment
Charge for the period
Disposals

At 31 December 2016

Net book value
At 31 December 2016

At 31 December 2015

Exploration
and
evaluation
costs
£’000

4,608 
167 
1,732 
(227)

6,280 
598 
492 
(3,061)

4,309 

2,420 
1,312 
– 

3,732 
200 
370 
(1,318)

2,984 

1,325 

2,548 

Licence
£’000

1,896 
– 
– 
– 

1,896 
– 
– 
(1,896)

– 

1,896 
– 
– 

1,896 
– 
– 
(1,896)

–

– 

– 

Total
£’000

6,504 
167 
1,732 
(227)

8,176 
598 
492 
(4,957)

4,309 

4,316 
1,312 
– 

5,628 
200 
370 
(3,214)

2,984 

1,325 

2,548 

Baron Oil Plc
Financial Report 31 December 2016

46

15 Notes to the Financial Statements

for the year ended 31 December 2016

11 Intangible fixed assets continued

COMPANY 

Cost
At 1 January 2015
Expenditure
Disposals

At 1 January 2016
Expenditure
Disposals

At 31 December 2016

Impairment
At 1 January 2015 and 2016
Charge for the year
Disposals

At 31 December 2016

Net book value
At 31 December 2016

At 31 December 2015

Exploration
and
evaluation
costs
£’000

Licence
£’000

– 
– 
– 

– 
– 
– 

– 

– 
– 
– 

– 

– 

– 

2,719 
553 
– 

3,272 
74 
(1,651)

1,695 

2,719 
(559)
(1,031)

1,129 

566 

553 

Total
£’000

2,719 
553 
– 

3,272 
74 
(1,651)

1,695 

2,719 
(559)
(1,031)

1,129 

566 

553 

The exploration and evaluation costs above represent the cost in acquiring, exploring and evaluating the
company’s and group’s assets. 

The  impairment  of  all  intangible  assets  has  been  reviewed,  giving  rise  to  the  following  impairment
charges, or reduction in impairment charges.

Block Z-34 offshore Peru: following the granting of Public Decree in Peru which crystalises the amount
due  from  Union  Oil  &  Gas  Group  in  respect  of  the  2013  farm-in,  the  recoverable  amount  of
US$2,000,000  is  shown  as  a  receivable.  After  accounting  for  this,  the  remaining  intangible  asset  in 
Z-34 is fully impaired.

Block XXI Peru: this field is fully impaired except for the cost of seismic acquisition and analysis incurred
in 2015 and 2016 where encouraging results are expected to lead to the drilling of an exploration well.

Baron Oil Plc
Financial Report 31 December 2016

47

15 Notes to the Financial Statements

for the year ended 31 December 2016

12 Goodwill

GROUP

Cost
At 1 January 2015 and 2016
Additions

At 31 December 2016

Impairment
At 1 January 2015 and 2016
Charge for the period

At 31 December 2016

Net book value
At 31 December 2016

At 31 December 2015

13 Investments

COMPANY

Cost
At 1 January 2015
Capitalisation of loan 
Exchange rate adjustment
Net loan movements

At 1 January 2016
Exchange rate adjustment
Additions
Disposals
Net loan movements

At 31 December 2016

Impairment
At 1 January 2015
Impairment applied to loan write off
Capitalisation of loan 
Charge/(release) for the year

At 1 January 2016
Charge/(release) for the year
Disposals

At 31 December 2016

Carrying value
At 31 December 2016

At 31 December 2015

Goodwill on
consolidation
of subsidiaries
£’000

2,326 
81 

2,407 

2,326
81 

2,407 

– 

– 

Total
£’000

11,832 
– 
(8)
(381)

11,443 
569 
81 
(1,903)
(404)

9,786 

11,807 
(110)
– 
(279)

11,418 
246 
(1,903)

9,761 

25 

25 

Loans to
group
undertaking
£’000

Shares in
group
undertaking
£’000

3,896 
(676)
(8)
(381)

2,831 
569 
– 
– 
(404)

2,996 

3,896 
(110)
(676)
(279)

2,831 
165 
– 

2,996 

– 

– 

7,936 
676 
– 
– 

8,612 
– 
81 
(1,903)
– 

6,790 

7,911 
– 
676 
– 

8,587 
81 
(1,903)

6,765 

25 

25 

Baron Oil Plc
Financial Report 31 December 2016

48

15 Notes to the Financial Statements

for the year ended 31 December 2016

13 Investments continued

In  April  2014,  the  Group  disposed  of  a  50%  interest  in  Inversiones  Petroleras  de  Colombia  SAS,
incorporated in Colombia. As the Group continues to have effective control of the operations, the results
of the Group’s operations are consolidated, with the 50% no longer held by the Group being shown as
a non-controlling interest.

The  Company  has  made  provision  on  the  the  investment  in  Gold  Oil  Peru  S.A.C.  of  £5,771,000 
(2015: £5,620,000), and on the investment in Inversiones Petroleras de Colombia SAS of £3,839,000
(2015:  £3,740,000),  to  reflect  the  underlying  impairment  of  exploration  and  evaluation  assets  in  the
subsidiary.

The Company’s subsidiary undertakings at the year end were as follows:

Subsidiary/
controlled entity

Place of
incorporation
and operation

Proportion
of ownership
interest
% 

Proportion
of voting
power held
%

Method
used to
account for
investment

Nature of business

Gold Oil Peru S.A.C Peru

Gold Oil 
Caribbean Limited

Commonwealth of 
Dominica

Ayoopco Ltd*

England

Union Temporal II 
& B (i)

Nexxus Energy 
Corporation

Colombia

Panama

Inversiones Petroleras  Colombia
de Colombia SAS (ii)

100

100

100

100

100

50

All shareholdings are in ordinary, voting shares.

100

100

equity method

Exploration of oil and gas

equity method

Exploration of oil and gas

100

equity method

100

equity method

Exploration and 
production of oil and gas

Exploration and 
production of oil and gas

100

equity method

Holding company

50

equity method

Exploration and 
production of oil and gas

*Ayoopco  Limited  is  entitled  to  exemption  from  audit  of  its  individual  Financial  Statements  under  Section  479A  of 
the  Companies  Act  2006,  and  the  Company  has  agreed  that  Ayoopco  Limited  should  exercise  its  right  to  exemption. 
The  Company  has  irrevocably  guaranteed  all  debts  and  liabilities  of  Ayoopco  Limited  entered  into  in  the  year  ended 
31 December 2016 in accordance with Section 479C of the Companies Act 2006.

Baron Oil Plc
Financial Report 31 December 2016

49

15 Notes to the Financial Statements

for the year ended 31 December 2016

13 Investments continued

The results of subsidiaries is as follows:

Gold Oil Plc Sucursal Colombia
Aggregate capital and reserves 
Profit for the year

Gold Oil Peru S.A.C
Aggregate capital and reserves 
Profit/(Loss) for the year

Gold Oil Caribbean Limited
Aggregate capital and reserves 
Profit for the year

Ayoopco Ltd
Aggregate capital and reserves 
(Loss) for the year

Nexxus Energy Corporation
Aggregate capital and reserves 
Profit/(loss)for the year

Inversiones Petroleras de Colombia SA (ii)
Aggregate capital and reserves 
Profit/(loss)for the year

Invepetrol Limited (iii)
Aggregate capital and reserves 
Profit for the year

2016
£’000

–
(11)

1,533 
(174)

1,705 
284 

–
–

–
–

(1,472)
(512)

–
–

2015
£’000

1,376 
(15)

1,438 
(128)

1,431 
95 

–
(12)

–
–

(531)
(333)

–
–

(i)

The  Union  Temporal  II  &  B  (“UT”)  is  a  joint  venture  operating  in  the  Nancy-Burdine-Maxine  fields  in  southern
Colombia.  It  is  effectively  100%  controlled  by  Inversiones  Petroleras  de  Colombia  SA.  Operations  of  the  UT  have
come to an end follow the cessation of the licence in October 2015.

(ii) Held by Nexxus Energy Corporation. Includes the aggregate capital and reserves and Profit or loss for the year of the

UT.

(iii) Disposed of on 6 June 2016.

14 Trade and other receivables

Trade receivables
Other receivables
Short term loan
Amounts owed by subsidiary and 
associate undertakings
Prepayments and accrued income

Group
£’000

– 
314 
1,621 

– 
135 

2,070 

2016

Company
£’000

– 
153 
– 

– 
9 

162 

2015

Group
£’000

6 
397 
1,300 

– 
9 

Company
£’000

– 
116 
1,300 

–
6 

1,712 

1,422 

Baron Oil Plc
Financial Report 31 December 2016

50

15 Notes to the Financial Statements

for the year ended 31 December 2016

15 Cash and cash equivalents

2016

2015

Bank current accounts
Bank deposit accounts

Group
£’000

2,074 
3,157 

5,231 

Company
£’000

2,074 
2,949 

5,023 

Group
£’000

1,744 
3,708 

5,452 

Company
£’000

1,759 
2,627 

4,386

Bank deposit accounts comprise cash held by the Group and short-term bank deposits with an original
maturity  of  three  months  or  less  and  earn  interest  at  respective  short-term  deposit  rates.  The  carrying
amount of these assets approximates to their fair value.

As at 31 December 2016, bank deposits included £3,073,000 (2015: £2,442,000) that is being held
as  performance  guarantees  and  is  not  available  for  use  until  the  Group  fulfills  certain  licence
commitments in Peru. This is not considered to be liquid cash and has therefore been excluded from the
cash flow statement.

16 Trade and other payables

Bank loans and overdrafts
Trade payables
Other payables
Amounts owed to subsidiary and 
associate undertakings
Accruals and deferred income
Provisions
Taxation

Group
£’000

– 
99 
604 

– 
351 
–
1,502 

2,556 

2016

Company
£’000

– 
8 
0 

1,705 
103 
– 
11 

1,827 

17 Share capital

Allotted, called up and fully paid
Equity: 1,376,409,576 (2015: 1,376,409,576) 
ordinary shares of £0.00025 each

No shares were issued during the year.

Group
£’000

– 
340 
1,280 

– 
127 
– 
1,318 

3,065 

2015

Company
£’000

– 
51 
346 

2,018 
127 
– 
13 

2,555 

2016
£’000

2015
£’000

344 

344 

Baron Oil Plc
Financial Report 31 December 2016

51

15 Notes to the Financial Statements

for the year ended 31 December 2016

18 Share premium and reserves

GROUP

At beginning of the year
Loss for the year attributable to 
controlling interests
Share based payments
Foreign exchange translation adjustments

COMPANY

At beginning of the year
Loss for the year 
Share based payments
Foreign exchange translation adjustments

Share
premium
account
£’000

30,237 

– 
– 
– 

30,237 

Share
premium
account
£’000

30,237 
– 
– 
– 

30,237 

Share
option
reserve
£’000

286 

–
(205)
–

81 

Share
option
reserve
£’000

286 
–
(205)
–

81 

Foreign
exchange
translation
reserve
£’000

Profit
and loss
account
£’000

1,978 

(26,797)

– 
– 
(290)

(32) 
205 
– 

1,688 

(26,624)

Foreign
exchange
translation
reserve
£’000

(234)
– 
– 
71 

(163)

Profit
and loss
account
£’000

(26,802)
47 
205 
– 

(26,550)

Details  of  options  issued,  exercised  and  lapsed  during  the  year  together  with  options  outstanding  at 
31 December 2016 are as follows:

Issue date

Final exercise date

Exercise
price

1 January
2016

New
issue Exercised
Number Number Number

Lapsed
Number

31 December
2016
Number

27 January 2013
27 June 2013
27 June 2013
23 March 2015

27 January 2016 £0.0075 22,000,000 
£0.0160 11,250,000 
27 June 2016
£0.0167
27 June 2016
2,990,431 
£0.0145 35,172,414 
23 March 2018

71,412,845

–
– 
–
–

–

– 22,000,000
– 11,250,000 
–
2,990,431 
–

– 
– 
– 
– 35,172,414 

– 36,240,431 35,172,414

Details  of  options  issued,  exercised  and  lapsed  during  the  year  together  with  options  outstanding  at 
31 December 2015 are as follows:

Issue date

Final exercise date

Exercise
price

1 January
2015
Number

New
issue Exercised

Lapsed
Number Number Number

31 December
2015
Number

27 January 2013
27 June 2013
27 June 2013
23 March 2015

27 January 2016 £0.0000 22,000,000
£0.0000 11,250,000
27 June 2016
2,990,431
£0.0000
27 June 2016
£0.0145
23 March 2018

– 
– 
– 
–  35,172,414 

36,240,431 35,172,414

– 
– 
– 
–

–

–  22,000,000 
–  11,250,000 
–  2,990,431 
35,172,414 

– 71,412,845

Baron Oil Plc
Financial Report 31 December 2016

52

15 Notes to the Financial Statements

for the year ended 31 December 2016

19 Non-controlling interests

At beginning of the year
Non-controlling interest arising on the part-disposal of 
Inversiones Petroleras de Colombia SA (note 13)
Share of loss for the year

2016
£’000

603 

– 
(256)

347 

2015
£’000

769 

– 
(166)

603 

At the end of the year, 50% of the issued share capital of Inversiones Petroleras de Colombia SAS was
held by CII International Fuels Limited. As the Group had operational control over the underlying assets
throughout the year, 100% of the operations of this company are consolidated.

20 Share based payments

The fair values of the options granted have been calculated using Black-Scholes model assuming the
inputs shown below:

Grant date

Number of options granted
Share price at grant date
Exercise price at grant date
Option life
Risk free rate
Expected volatility
Expected dividend yield
Fair value of option

23 March
2015

35,172,414
0.775p
1.45p
3 years
1.50%
80%
0%
0.23p

The  options  will  not  normally  be  exercisable  during  a  closed  period,  and  furthermore  can  only  be
exercisable if the performance conditions are satisfied. Subsisting warrants and options will lapse no later
than 3 years after the date of grant. Warrants and options, which have vested immediately before either
the  death  of  a  participant  or  his  ceasing  to  be  an  eligible  employee  by  reason  of  injury,  disability,
redundancy,  retirement  or  dismissal  (otherwise  than  for  good  cause)  shall  remain,  exercisable  (to  the
extent vested) for 12 months after such cessation, and all non¬vested options shall lapse. 

21 Directors’ emoluments

Directors’ remuneration
Directors’ fees 
Share based payments

Highest paid director emoluments and other benefits are as listed below.

Remuneration
Share based payments

2016
£’000

297 
– 
– 

297 

2016
£’000

115
–

115

2015
£’000

170 
63 
81 

314 

2015
£’000

170
81 

251 

Baron Oil Plc
Financial Report 31 December 2016

53

15 Notes to the Financial Statements

for the year ended 31 December 2016

22 Financial instruments

The  Group’s  activities  expose  it  to  a  variety  of  financial  risks:  credit  risk,  cash  flow  interest  rate  risk,
foreign currency risk, liquidity risk, price risk and capital risk. The Group’s activities also expose it to non-
financial risks: market risk. The Group’s overall risk management programme focuses on unpredictability
and seeks to minimise the potential adverse effects on the Group’s financial performance. The Board,
on a regular basis, reviews key risks and, where appropriate, actions are taken to mitigate the key risks
identified.

Financial instruments – Risk Management
The Group is exposed through its operations to the following risks:

l

l

l

l

l

l

l

Credit risk
Cash flow interest rate risk
Foreign exchange risk
Liquidity risk
Price risk
Capital risk
Market risk

In common with all other businesses, the Group is exposed to risks that arise from its use of financial
instruments. This note describes the Group’s objectives, policies and processes for managing those risks
and  the  methods  used  to  measure  them.  Further  quantitative  information  in  respect  of  these  risks  is
presented throughout these financial statements.

There  have  been  no  substantive  changes  in  the  Group’s  exposure  to  financial  instrument  risks,  its
objectives, policies and processes for managing those risks or the methods used to measure them from
previous periods unless otherwise stated in this note.

Principal financial instruments
The principal financial instruments used by the Group, from which financial instrument risk arises are as
follows:

l

l

l

l

l

Loans and receivables
Trade and other receivables
Cash and cash equivalents
Short term investments
Trade and other payables

General objectives, policies and processes
The Board has overall responsibility for the determination of the Group’s risk management objectives
and policies and, whilst retaining responsibility for them it has delegated the authority for designing and
operating  processes  that  ensure  the  effective  implementation  of  the  objectives  and  policies  to  the
Group’s finance function. The Board receives regular updates from the Executive Directors through which
it reviews the effectiveness of the processes put in place and the appropriateness of the objectives and
policies it sets. The overall objective of the Board is to set policies that seek to reduce as far as possible
without  unduly  affecting  the  Group’s  competitiveness  and  flexibility.  Further  details  regarding  these
policies are set out below:

Baron Oil Plc
Financial Report 31 December 2016

54

15 Notes to the Financial Statements

for the year ended 31 December 2016

22 Financial instruments continued

Credit risk
The  Group’s  principal  financial  assets  are  bank  balances  and  cash,  trade  and  other  receivables.  The
credit  risk  on  liquid  funds  is  limited  because  the  counter  parties  are  banks  with  high  credit  ratings
assigned  by  international  credit-rating  agencies.  The  Group’s  credit  risk  is  primarily  attributable  to  its
trade. The amounts presented in the statement of financial position are net of allowance for doubtful
receivables. An allowance for impairment is made where there is an identified loss event which, based
on previous experiences, is evidence of a reduction in the recoverability of the cash flows. The Group
has  no  significant  concentration  of  credit  risk,  with  exposure  spread  over  a  large  number  of
counterparties and customers.

As at 31 December 2016 the ageing analysis of trade receivables is as follows:

31 December 2016

31 December 2015

Neither past 
due nor
impaired
£’000

–

6

Total
£’000

198

157

Cash flow interest rate risk
The Group is exposed to cash flow interest rate risk from its deposits of cash and cash equivalents with
banks. The cash balances maintained by the Group are proactively managed in order to ensure that the
maximum level of interest is received for the available funds but without affecting the working capital
flexibility the Group requires.

The Group is not at present exposed to cash flow interest rate risk on borrowings as it has no significant
debt.  No  subsidiary  company  of  the  Group  is  permitted  to  enter  into  any  borrowing  facility  or  lease
agreement without the prior consent of the Company.

Interest rates on financial assets and liabilities
The Group’s financial assets consist of cash and cash equivalents, loans, trade and other receivables.
The interest rate profile at period end of these assets was as follows:

31 December 2016

UK sterling
US dollar (USD)
Colombian pesos (COP)
Peruvian Nuevo Sol (PEN)

Financial
assets on
which interest
earned
£’000

Financial
assets on
which interest
not earned 
£’000

6
3,073
48
–

3,127

1,286
2,57
283
33

4,174

Total
£’000

1,292
5,645
331
33

7,301

Baron Oil Plc
Financial Report 31 December 2016

55

15 Notes to the Financial Statements

for the year ended 31 December 2016

22 Financial instruments continued

Interest rates on financial assets and liabilities continued
31 December 2015

Financial
assets on
which interest
earned
£’000

UK sterling
US dollar (USD)
Colombian pesos (COP)
Peruvian Nuevo Sol (PEN)

1,426
2,447
642
108

4,623

Financial
assets on
which interest
not earned 
£’000

474
1,336 
322
409

2,541

Total
£’000

1,900
3,783
964
517

7,164

The  Group  earned  interest  on  its  interest  bearing  financial  assets  at  rates  between  0.1%  and  5% 
(2015: 0.1% and 5%) during the period. 

A change in interest rates on the statement of financial position date would increase/(decrease) the equity
and the anticipated annual income or loss by the theoretical amounts presented below. The analysis is
made  on  the  assumption  that  the  rest  of  the  variables  remain  constant.  The  analysis  with  respect  to 
31 December 2015 was prepared under the same assumptions.

Instruments bearing variable interest (£’000)

31

(31)

Increase 
of 1.0%

Decrease
of 1.0%

Increase
of 1.0%

46

Decrease
of 1.0%

(46)

Change of 1.0% in the interest rate as of

31 December 2016

31 December 2015

It is considered that there have been no significant changes in cash flow interest rate risk at the reporting
date compared to the previous period end and that therefore this risk has had no material impact on
earnings or shareholders’ equity.

Foreign exchange risk
Foreign exchange risk arises because the Group has operations located in various parts of the world
whose functional currency is not the same as the functional currency in which other Group companies
are  operating.  Although  its  geographical  spread  reduces  the  Group’s  operation  risk,  the  Group’s  net
assets arising from such overseas operations are exposed to currency risk resulting in gains and losses
on retranslation into Sterling. Only in exceptional circumstances will the Group consider hedging its net
investments  in  overseas  operations,  as  generally  it  does  not  consider  that  the  reduction  in  foreign
currency exposure warrants the cash flow risk created from such hedging techniques. It is the Group’s
policy to ensure that individual Group entities enter into local transactions in their functional currency
wherever possible and that only surplus funds over and above working capital requirements should be
transferred to the parent company treasury. The Group considers this policy minimises any unnecessary
foreign exchange exposure.

In order to monitor the continuing effectiveness of this policy the Board, through its approval of both
corporate  and  capital  expenditure  budgets  and  review  of  the  currency  profile  of  cash  balances  and
management accounts, considers the effectiveness of the policy on an ongoing basis.

The following table discloses the major exchange rates of those currencies utilised by the Group:

Foreign currency units to £1 UK Sterling (rounded)

Average for year ended 31 December 2016
At 31 December 2016
Average for year ended 31 December 2015
At 31 December 2015

USD

1.37
1.23
1.53
1.48

EUR

1.23
1.17
1.38
1.36

COP

4,117
3,669
4,162
4,643

PEN

4.49
4.06
4.84
4.96

Baron Oil Plc
Financial Report 31 December 2016

56

15 Notes to the Financial Statements

for the period ended 31 December 2016

22 Financial instruments continued

Liquidity risk
Liquidity  risk  arises  from  the  Group’s  management  of  working  capital  and  the  finance  charges  and
principal  repayments  on  its  debt  instruments.  It  is  the  risk  that  the  Group  will  encounter  difficulty  in
meeting its financial obligations as they fall due.

The Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when
they become due. To achieve this aim, it seeks to maintain readily available cash balances (or agreed
facilities) to meet expected requirements for a period of at least 60 days. The Group currently has no
long term borrowings.

Price risk
Oil and gas sales revenue is subject to energy market price risk. 

Given current production levels, it is not considered appropriate for the Group to enter into any hedging
activities or trade in any financial instruments, such as derivatives. This strategy will continue to be subject
to regular review.

It is considered that price risk of the Group at the reporting date has not increased compared to the
previous period end.

Volatility of crude oil prices
A material part of the Group’s revenue will be derived from the sale of oil that it expects to produce. A
substantial or extended decline in prices for crude oil and refined products could adversely affect the
Group’s  revenues,  cash  flows,  profitability  and  ability  to  finance  its  planned  capital  expenditure.  The
movement of crude oil prices is shown below:

Per barrel – US$
Per barrel – £

31 December
2016

Average price
2016

31 December
2015

37
25

45
33

55
44

Oil  prices  are  dependent  on  a  number  of  factors  impacting  world  supply  and  demand.  Due  to  these
factors, oil prices may be subject to significant fluctuations from year to year. The Group’s normal policy
is  to  sell  its  products  under  contract  at  prices  determined  by  reference  to  prevailing  market  prices  on
international petroleum exchanges. However, these prices had no effect on on the Group’s results for
2016, since it had no production.

Capital risk
The  Group’s  objectives  when  managing  capital  are  to  safeguard  the  ability  to  continue  as  a  going
concern in order to provide returns for shareholders and benefits to other stakeholders and to maintain
an optimal capital structure to reduce the cost of capital.

Market risk
The market may not grow as rapidly as anticipated. The Group may lose customers to its competitors.
The Group’s major competitors may have significantly greater financial resources than those available
to the group. There is no certainty that the group will be able to achieve its projected levels of sales or
profitability.

Baron Oil Plc
Financial Report 31 December 2016

57

15 Notes to the Financial Statements

for the period ended 31 December 2016

23 Capital commitments

As of 31 December 2016, there were no capital commitments. 

24 Contingent liabilities

The  Group  and  the  Company  have  given  guarantees  of  US$3,760,000  (31  December  2015:
US$3,760,000) to Perupetro SA to fulfil licence commitments for Block XXI and Z-34. The Company has
made provision in respect of decommissioning costs of producing fields and there is the possibility of
decommissioning  costs  in  respect  of  abandoned  field  which  have  yet  to  be  quantified  (if  any)  by  the
operator. Other than that, the Company does not consider that there are any further contingent liabilities
in this regard.

25 Event after the reporting period

On 24 February 2017, the Public Deed which is the final document effecting the assignment to Union Oil
& Gas Group (“UOGG”) of a 30% interest in Block Z-34 in Peru, was signed by the Central Bank of Peru.
As a result, the sum of US$2 million payable by UOGG to Gold Oil Peru SAC crystalises at that date.

26 Ultimate controlling party

Baron Oil Plc is listed on the AIM market operated by the London Stock Exchange. At the date of the
Annual Report in the directors’ opinion there is no controlling party.

27 Related party transactions

Company
During the year, the Company advanced loans to its subsidiaries. The details of the transactions and the
amount owed by the subsidiaries at the year end were:

Gold Oil Peru S.A.C*
Inversiones Petroleras de Colombia SA**

Year ended
31 December 2016

Year ended
31 December 2015

Balance
£’000

2,276
721

Loan
(repayment)
£’000

(158)
– 

Balance
£’000

2,205
627

Loan
advance
£’000

(905)
627

*The company has provided for an impairment of £2,275,000 (2015: £2,205,000) on the outstanding loans. During the
previous year, part of the loan to a value of £676,000 was capitalised as new equity of Gold Oil peru S.A.C.

**The company has provided for an impairment of £721,000 (2015: £627,000) on the outstanding loans. 

Group and company
There were related party transactions in the year (2015: nil) as follows.

The  company  paid  £8,000  for  services  rendered  by  GeoSolutions  Limited,  a  company  controlled  by 
Dr M Butler, a director.

The company paid £18,000 for services rendered by Langley Associates Limited, a company controlled
by Mr G Barnes, a director.

Baron Oil Plc
Financial Report 31 December 2016

58

Printed by Michael Searle & Son Limited