Quarterlytics / Basic Materials / Beowulf Mining plc

Beowulf Mining plc

bem · LSE Basic Materials
Claim this profile
Ticker bem
Exchange LSE
Sector Basic Materials
Industry
Employees 11-50
← All annual reports
FY2016 Annual Report · Beowulf Mining plc
Sign in to download
Loading PDF…
ANNUAL REPORT 2016

2

Beowulf Mining plc Annual Report 2016Contents

Company Profile  

Company Strategy 

Chairman’s Statement 

Review of Operations and Activities  

Board of Directors and Senior Management 

Strategic Report  

Report of the Directors  

Remuneration Report 

Corporate Governance Report 

Independent Auditor’s Report 

Consolidated Income Statement  

Consolidated Statement of Comprehensive Income  

Consolidated Statement of Financial Position  

Company Statement of Financial Position  

Consolidated Statement of Changes in Equity  

Company Statement of Changes in Equity  

Consolidated Statement of Cash Flows  

Company Statement of Cash flows 

Notes to the Consolidated Financial Statements 

Company Information  

2

4

5

8

24

26

29

32

34

36

38

39

40

41

42

44

46

47

48

71

2

1

Beowulf Mining plc Annual Report 2016Company Profile

Beowulf Mining plc (“Beowulf” or the “Company”) is 
listed on London’s Alternative Investment Market (“AIM”) 
(Ticker: BEM) and Stockholm’s AktieTorget (Ticker: BEO). 

The Company’s most advanced project is the Kallak 
magnetite iron ore deposit located approximately 40 
kilometres (“km”) west of Jokkmokk in the County 
of Norrbotten, Northern Sweden. The Company is 
currently going through the process of obtaining an 
exploitation concession for Kallak North (the “Exploitation 
Concession”). Local infrastructure around the project is 
excellent, with all-weather gravel roads passing through 
the project area, and all parts are easily reached by 
well used forestry tracks. A major hydroelectric power 
station with associated electric power-lines is located 
only a few kilometres to the south east. The nearest 
railway (the Inlandsbahnen or ‘Inland Railway Line’) 
passes approximately 40km to the east. This railway 
line is connected at Gällivare with the ‘Ore Railway 
Line’, used by Luossavaara-Kiirunavaara (“LKAB”) for 
delivery of its iron ore material to the Atlantic harbour at 
Narvik (Norway) or to the Botnian Sea harbour at Luleå 
(Sweden). 

In 2016, in addition to Kallak, the Company was 
awarded two exploration licences in southern Sweden, 
Åtvidaberg nr 1 (“Åtvidaberg”) and Sala nr 10 (“Sala”). 
The Åtvidaberg licence is in the Bergslagen area and 
covers 225 square kilometres (“km2”). The exploration 
focus is on polymetallic discoveries. The Sala licence is 
located in Västmanland County and covers an area of 
1,049 hectares (“ha”). The licence is prospective for lead-
zinc-silver mineralisation and is situated 200 metres (“m”) 
west of the former Sala silver mine.

On 8 January 2016, the Company acquired Oy 
Fennoscandian Resources AB (“Fennoscandian”), a 
company with a number of early stage graphite projects 
in Finland. This reaffirms the Company’s Nordic focus 
and diversifies the exploration commodity mix to include 
industrial minerals. Both Sweden and Finland are ranked 
highly by the Fraser Institute in terms of their attractiveness 
as mining jurisdictions. 

The management team’s approach is to build strong 
working relationships and partnerships with key 
stakeholders in Sweden and Finland, encapsulated in the 
following mission statements:

“Visar respekt för alla intressenter” 
“Vill samverka lokalt” 
“Står för ansvarsfull utveckling”

“Kunnioittaa kaikkia sidosryhmiä” 
“Toimia yhteistyössä paikallisten kanssa” 
“Vastuullisuus”

“Showing respect to all our stakeholders” 
“Becoming a local partner” 
“Delivering responsible development”

2

Beowulf Mining plc Annual Report 20162

33

Beowulf Mining plc Annual Report 2016Company Strategy

Beowulf’s strategy is to build a sustainable Nordic focused 
mining company, that creates shareholder value through 
project exploration and development into production and 
cash flow, while preserving the Company’s low sovereign 
risk profile.

The Company’s priority is the award of the Exploitation 
Concession. Once this has been granted, the Company 
will push forward with a scoping study for Kallak 
(“Scoping Study”). 

The Scoping Study will pull together all the technical work 
completed to date and provide the roadmap for working 
towards pre-feasibility for Kallak. The study will also 
provide an updated economic analysis for the project. As 
the Company advances work on Kallak it will continue to 
consider the introduction of a strategic partner/investor, 
who understands the value of Kallak as a high quality 
asset, which could be in production within four to five 
years. Testwork has proved that a ‘super’ high grade 
magnetite concentrate can be produced, yielding over 
71 per cent iron content, with low levels of deleterious 

elements, including phosphorous and sulphur, lending 
itself to pelletisation and consumption in Direct Reduction 
Iron (“DRI”) facilities in Europe and the Middle East. 

During the year, Beowulf advanced exploration on its 
graphite portfolio in Finland. The Company’s ambition 
is to identify and develop a small scale graphite mining 
operation, within two to three years, focusing on adding 
value to mine production, and capturing the value 
usually lost to downstream players. Positive cashflows will 
support the Company’s other exploration activities. The 
Company was also awarded the Åtvidaberg and Sala 
exploration licences in Sweden, with efforts being focused 
on Åtvidaberg. Beowulf is systematically collecting and 
interpreting historical data and undertaking cost effective 
exploration to increase the understanding of the licence 
area, and plan further work that will enable the selection 
of optimum drill targets. 

The Board of Directors will continue to look beyond the 
Company for value creation opportunities.

4
4

Beowulf Mining plc Annual Report 2016Chairman's  Statement

Dear Shareholders 

Introduction

I had hoped that I would be commencing this Statement 
informing you that we had been awarded the Exploitation 
Concession, however, despite our best efforts, the process 
is still ongoing. Although the Company made significant 
progress in 2015, in gaining support for the Exploitation 
Concession, 2016 has seen further delays to the process.

The Company has continued to communicate with key 
stakeholders, with regular visits to Sweden and meetings 
with members of the Swedish Parliament, the County 
Administrative Board (“CAB”), the Mining Inspectorate, 
Jokkmokk Kommun, local business community in 
Jokkmokk, landowners and people of Jokkmokk. 
We have also been working with our public relations 
advisers in Sweden, to ensure that we are effectively 
communicating our vision for a modern and sustainable 
mining operation at Kallak, and have established a 
Facebook page to engage with our stakeholders in 
Jokkmokk and further afield. Kallak has the potential to 
transform Jokkmokk and give the community the thriving, 
diversified and sustainable economy it seeks and we 
continue to make a strong case for being awarded the 
Exploitation Concession, now with growing support from 
the community.

To date we have spent approximately SEK 72 million 
(or £6.4 million) on Kallak. Following the award of 
the Exploitation Concession, we plan to undertake the 
Scoping Study, which will pull together all the technical 
work completed to date and provide the roadmap 
towards pre-feasibility. The Scoping Study will also provide 
an updated economic analysis of the project. 

In January 2016, the implementation of our strategy to 
be a Nordic focused mining company gained momentum 
with the acquisition of Fennoscandian, a company with a 
number of early stage graphite projects in Finland. This 
enabled Beowulf to diversify its exploration risk, both 
geographically and by commodity.

Kallak

Progress on the Company’s Exploitation Concession in 
2016 has been slow. On 23 February 2016, Tasman 
Metals (“Tasman”) announced that it had been notified 
of a decision by the Supreme Administrative Court of 
Sweden (“SAC”), dated 22 February 2016, to cancel 
its Norra Kärr Mining Lease. The SAC determined that 

the decision by the Mining Inspectorate to grant the 
Norra Kärr Mining Lease to Tasman was incorrect, as the 
decision to grant the Mining Lease was not adequately 
supported by environmental studies into a future mining 
operation. As a result, the Norra Kärr Mining Lease was 
cancelled and the project reverted to an Exploration 
Licence. We believe that in the absence of the Norra Kärr 
judgement, made by the SAC, the Company would have 
been awarded the Exploitation Concession in early 2016 
as our application had met all the requirements of the 
Swedish Minerals Act and the Environmental Code. 

Following the SAC decision, the Government of Sweden 
handed back the decision on awarding the Exploitation 
Concession to the Mining Inspectorate, who then wrote 
to the CAB for an opinion on the Company’s application. 
The CAB has so far failed to provide an opinion, making 
a statement on 1 February 2017 which asked the Mining 
Inspectorate to first resolve matters on the interaction 
between Kallak and Laponia, and also on national 
interests in the area of Kallak. 

Despite further delays, we are pleased with the urgency 
shown recently by the Mining Inspectorate to move 
towards a decision on our application. 

I would like to reiterate a number of key points regarding 
the Exploitation Concession process:

1.  The Board believes the Company has carried out 

all the necessary work to enable the granting of the 
Exploitation Concession. The Company is committed 
to the responsible development of Kallak in partnership 
with the local community; 

2.  The Company did not agree with the Mining 

Inspectorate’s recent decision to consult again 
with the Swedish National Heritage Board and the 
Swedish Environmental Protection Agency, as both 
these agencies have already reviewed the Company’s 
application for an Exploitation Concession and 
provided comments;

3.  The Company believes that it is not reasonable to 

presume that a mining operation at Kallak will have 
an adverse impact on the World Heritage Status of 
Laponia; with Laponia almost one million hectares, and 
Kallak approximately one thousandth of its size and 
33.8km from the closest point of Laponia; and

4.  Responding to the CAB’s concerns with regards 
to the interaction between mining and reindeer 
herding, the Company eliminated the Jelka-
Rimakåbbå transport route from future plans, and 

5

4

4

Beowulf Mining plc Annual Report 2016Chairman's  Statement

the Company’s Environmental Impact Assessment for 
Kallak North (“EIA”) contains established frameworks 
for preventative, precautionary and compensatory 
measures that could be developed into management 
plans, in consultation with the reindeer herding 
communities around Kallak.

Other exploration

In 2016, we commenced exploration on our graphite 
projects in Finland, and by February 2017, had 
completed eight diamond drill holes on the Aitolampi 
prospect. 

We were also active on our Åtvidaberg licence in Sweden, 
where our early stage exploration has been positive 
delivering high value zinc and copper assays from a series 
of “grab” samples collected from old mine workings, 
together with the identification of 26 magnetic targets for 
further investigation. By adding exploration licences at 
Åtvidaberg and Sala, and investing time and money in 
Åtvidaberg, we are demonstrating our strong commitment 
to building a mining business in Sweden. 

Shareholder base

Beowulf is 99 per cent owned by retail shareholders in 
Sweden and the UK. The number of Swedish shareholders 
on the share register continued to grow during 2016 
and, at 31 March 2017, over 54 per cent of the 
Company is owned by Swedish shareholders compared 
to approximately 12 per cent when I joined the Company 
in September 2014. I would like to take the opportunity 
to thank our existing and new shareholders for their 
continued support. 

Raising Finance

Maintaining sufficient funding to continue to invest 
in projects is the biggest challenge for any mining 
exploration and development company and without 
investment funds we cannot create shareholder value. 
We undertook two fundraisings in 2016, one in February 

2016 with an over-allotment option in March 2016 which 
together raised £1.5 million (before expenses) (the “Q1 
Fundraising”) and one in December 2016 which raised 
£1 million (before expenses) of which £0.8 million came 
from Swedish investors (the “December Fundraising”). The 
Q1 Fundraising was completed at a placement price of 
3.25 pence per share and the December Fundraising was 
completed at a price of 4.2 pence per share (and SEK 0.5 
for participating Swedish shareholders). 

Financial Performance

Loss before and after taxation attributable to the owners 
of the parent at £0.63 million is significantly down on the 
loss recorded in 2015 of £1.48 million. There were no 
impairment costs in 2016, compared with £1.12 million 
in 2015. General and administrative costs of £0.64 
million were kept to a minimum and were slightly below 
last year (2015: £0.65 million).

Basic loss per share of 0.13 pence showed a 66 per cent 
improvement over last year (2015: loss per share of 0.38 
pence).

Approximately £1.61 million in cash was held at the 
year end. During the year £0.62 million was spent on 
exploration and capitalised.

Corporate 

It was announced that Mr Christopher Davies had been 
appointed to the Board as a Non-Executive Director on 
4 April 2016. Chris, who is a Fellow of the Australasian 
Institute of Mining and Metallurgy, is an exploration/
economic geologist with more than 30 years’ experience 
in the mining industry. I am very pleased that Chris joined 
the Board as he has substantial knowledge of graphite 
and base metals.

We announced the divestment of the non-core Grundträsk 
gold project to Erris Resources Limited in October 2016. 
The project was fully impaired following a review in 2015. 
Beowulf will receive certain payments if future milestones 
are achieved. 

6

Beowulf Mining plc Annual Report 2016Outlook

The Company is in a stronger position than it was 12 
months ago and we look forward to 2017 being a pivotal 
year for the Company, still with the expectation that 
the Exploitation Concession will be awarded, but also 
advancing our exploration programme on our graphite 
projects in Finland and our Åtvidaberg licence in Sweden. 

Bevan Metcalf 
Non-Executive Chairman 
11 May 2017

In October 2016, the Company announced it had 
established a Swedish Advisory Board, and the 
appointment of two members, Mr Per G. Broman and 
Mr Jan-Olof Hedström to support the permitting and 
development of Beowulf’s projects in Sweden, primarily 
Kallak. Mr Broman led the team which prepared the 
EIA for Kallak North and represented and supported 
the Company throughout the application process. Mr 
Hedström served as the Chief Mine Inspector and Head of 
the Mining Inspectorate of Sweden from 1997 to 2010. 

I am very happy to have such well respected professionals 
advising and guiding us as we develop our business in 
Sweden. 

Staff

On behalf of the Board, I would like to express my sincere 
thanks to our staff for their hard work and support during 
the past 12 months.

6

7
7

Beowulf Mining plc Annual Report 2016 
Review of Operations  
and Activities

SWEDEN
Introduction

Sweden continues to be a prominent mining country and 
it is the largest iron ore (mostly magnetite) producer in the 
European Union. It provides modern, efficient and well-
established infrastructure, excellent power accessibility 
and affordability, a highly skilled workforce, a very strong 
mining culture, a highly innovative and well-resourced 
mining sector, and a low sovereign risk profile. 

Beowulf has been active in northern Sweden for 
more than ten years and the Kallak project has been 
the principal focus of the Group’s exploration and 
development work in recent years.

The application for exploration permits and exploitation 
concessions is governed by the Swedish Minerals 
Act (1991:45) (the “Act”), which has been subject to 
amendments. The Act accords that an exploration permit 
is granted for an initial period of three years from the date 
of issue and can be subsequently extended for a further 
three years after the initial three, followed by another 
four year extension if special circumstances exist and, if 
exceptional circumstances exist, for another five years.  
The longest possible period of validity for any one 
permit is 15 years, during which an application for an 
exploitation concession must be made. An application for 
a mining concession must be lodged before the end of 
the fifteenth year.

88
8

Beowulf Mining plc Annual Report 2016Sweden Exploration Permits 

Beowulf, via its subsidiaries, currently holds 11 exploration permits together with one registered application for the 
Exploitation Concession, as set out in the table below:

Permit Name/Minerals 

Permit ID 

Area (km2) 

Valid From 

Valid Until

Parkijaure nr3 (Fe)1  

2011:135 

Parkijaure nr2 (Fe)1 

Kallak nr1 (Fe)1,3 

2008:20 

2006:197 

4.17 

2.85 

5.00 

11/08/2011 

11/08/2017

18/01/2008 

18/01/2018

28/06/2006 

28/06/2021

Kallak nr2 (Fe)1 

2011:97 

22.19 

22/06/2011  

22/06/2017

Kallak nr3 (Fe)1 

2012:100 

Parkijaure nr4 (Fe)1  

2012:59 

Parkijaure nr5 (Fe)1  

Nautijaure nr1 (Cu)1 

2013:36 

2012:57 

5.56 

7.60 

6.22 

8.80 

09/08/2012 

09/08/2018

Applied for  
02/05/2017 

04/03/2013 

04/03/2019

Applied for  
02/05/2017 

Ågåsjiegge nr2 (Fe)1 

2014:10 

11.14 

24/02/2014 

24/02/2020

Åtvidaberg nr1 (Pb,Zn,Cu, Ag)2 

2016:51 

225.12 

30/05/2016 

30/05/2019

Sala nr10 (Pb,Ag,Zn)2 

2015:91 

10.49 

29/06/2016 

29/06/2019

TOTAL: 

Notes:

1.  held by the Company’s wholly owned subsidiary, Jokkmokk 

Iron Mines AB (“JIMAB”).

309.14 

3.  an application for the Exploitation Concession was lodged on 

25 April 2013 (Mines Inspector Official Diary nr 559/2013) 

and an updated, revised and expanded application was 

submitted in April 2014. On 21 September 2016, the 

2.  held by the Company’s wholly owned subsidiary, Beowulf 

Company submitted a letter to the Mining Inspectorate of 

Mining Sweden AB.

Sweden, revising its application boundary to encompass 

both the Concession Area, delineated by the Kallak North 
orebody, and the activities necessary to support a modern and 

sustainable mining operation.

8

88

9

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
Review of Operations  
and Activities

Kallak Iron Ore Project

Introduction

The Kallak project is located in the Jokkmokk municipality, 
north of the Arctic Circle, approximately 40km west of 
Jokkmokk city centre and 80km southwest of the major 
iron ore mining centre of Malmberget in Norrbotten 
County, northern Sweden. LKAB’s Kiruna iron ore mine, 
the world’s second largest underground mine, is located 
approximately 120km to the north east.

Iron mineralisation was first discovered in the Kallak area 
by the Swedish Geological Society (“SGU”) in 1947/48. 
Between 1968 and 1970, detailed ground geophysical 
surveys were carried out by the SGU over the entire 
area of interest including closely grid spaced magnetic, 
gravimetric and electromagnetic measurements. Some 
limited diamond drilling was also carried out. This led 
to the discovery of the Kallak North and Kallak South 
deposits which are separated by only a few hundred 
metres in distance and, as the deposits are located in 
the same geological structures, the deposits may well be 
connected at depth. Data from these surveys has now 
been compiled and interpreted. 

Kallak is located within the Svecofennian shield, consisting 
of metamorphic, sedimentary and volcanic rocks that are 
commonly between 1900 and 1870 million years old.

The area around Kallak, and the villages of Björkholmen 
and Randijaur, is dominated by mafic to intermediate 
volcanics and metavolcanics as well as gabbro, diorite 
and ultramafic rocks and their metamorphic equivalents. 
The bedrock of the area is thus predominantly mafic. 
Only smaller areas with felsic rocks are found in the 
northeast, northwest and southwest. These areas consist of 
granites and syenites and their metamorphic equivalents, 
pegmatites and other felsic to intermediate rocks.

The deposits are outcropping and consist of quartz 
banded magnetite haematite iron ore, comprised of 
fine grained banded magnetite and minor haematite, 
interlayered with quartz, feldspar and some hornblende. 
The dominant host rock is a grey, altered volcanic unit. 
The deposits occur in a north-south oriented syncline 

of altered sediments and felsic volcanic rocks of early 
Proterozoic age within granitic gneisses. The deposits are 
up to 300m wide at surface outcrop and are located on 
topographically high ground. The northern deposit has 
a confirmed length extension of more than 1km and the 
southern deposit has a total length of more than 2km. 
Drilling has confirmed, in single drillholes, mineralised 
vertical depth extensions to more than 300m at both 
deposits. The mineralised structures at both Kallak North 
and Kallak South are almost vertically dipping, generally 
covered by only shallow (<2m) glacial overburden 
and, as such, are highly amenable to potential open pit 
mining. 

Area description and accessibility

The Kallak project area comprises forested, low hilly 
ground close to a main paved road between Kvikkjokk 
and Jokkmokk. 

The principal land use is forestry, with the majority of 
the ground area being owned by a large local forestry 
company. Regional vegetation is generally comprised of 
mature pine, birch and spruce trees. The ground elevation 
varies between 300m and 450m above sea level in an 
area of undulating forested or logged ground forming 
a peninsula surrounded by Lake Parkijaure. The highest 
point is the Råvvåive hill at 481m located in the south east 
part of the project area.

Local infrastructure is excellent with all-weather gravel 
roads passing through the project area and all parts 
are easily reached by well used forestry tracks. A major 
hydroelectric power station with associated electric power- 
lines is located only a few kilometres to the south east. 
There are no settlements within the project area, with the 
closest villages being Björkholmen, approximately 2km 
to the northwest, and Randijaur approximately 3km to 
the east. The nearest railway (the ‘Inland Railway Line’) 
passes approximately 40km to the east. This railway line 
is connected at Gällivare with the ‘Ore Railway Line’, 
which is used by LKAB for delivery of its ore material to the 
Atlantic harbour at Narvik (Norway) or to the Botnian Sea 
harbour at Luleå (Sweden).

10

Beowulf Mining plc Annual Report 2016Kallak Resource

The Kallak North and Kallak South orebodies are centrally 
located and cover an area approximately 3,700m in 
length and 350m in width, as defined by drilling. The 
mineral resource estimate for Kallak North and South is 

based on drilling conducted between 2010-2014, a total 
of 27,895m were drilled, including 131 drillholes. 

The latest resource statement for the Kallak project was 
finalised on 28 November 2014, following the guidelines 
of the JORC Code 2012 edition, summary as follows:

Project 

Category 

Kallak North 

Kallak South 

Global 

Notes:

Indicated 
Inferred 

Indicated 
Inferred 

Indicated 
Inferred 

Tonnage 
Mt 

105.9 
 17.0 

 12.5 
 16.8 

118.5 
 33.8 

Fe 
% 

27.9 
28.1 

24.3 
24.3 

27.5 
26.2 

P 
% 

0.035 
0.037 

0.041 
0.044 

0.036 
0.040 

S
% 

0.001
0.001

0.003
0.005

0.001
0.003

1. The effective date of the Mineral Resource Estimate is 28 November 2014.

2. Resources have been classified as Indicated or Inferred, following the guidelines of the JORC Code, 2012 edition.

3. Cut-off grade of 15 per cent Fe has been used.

4. Mineral Resources which are not Mineral Reserves have no demonstrated economic viability.

5.  An exploration target of 90-100Mt at 22-30 per cent Fe represents potential ore below the pit shells modelled for this resource 

statement, and in the gap between drilling defined Kallak South mineralised zones.

6.  The resource statement has been prepared and categorised for reporting purposes by Mr. Thomas Lindholm, of GeoVista AB, Fellow 

of the MAusIMM, following the guidelines of the JORC Code, 2012 edition.

An overview of the interpreted mineralisation is shown in the diagram below.

10

11

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Review of Operations  
and Activities

The mineralised area at Kallak North is approximately 
1,100m long, from south to north, and, at its widest part 
in the center, is approximately 350m wide. 

Metallurgical Testwork

There was no testwork undertaken in 2016.

The deepest drillhole intercept is located some 350m 
below the surface in the central part of the mineralisation. 
In the southern and northern parts, the intercepts are 
shallower at 150-200m. However, in the northern 
part, there are no barren holes below them, so the 
mineralisation could continue at depth.

The investigations at Kallak South have been divided into 
two parts, the northern and southern ends respectively. In 
the northern part the mineralisation extends approximately 
750m from north to south and has an accumulated width 
of 350m. The deepest drillhole intercept is located some 
350m below the surface in the southern-most part of the 
mineralisation. In the southern part, the mineralisation 
extends approximately 500m from north to south and has 
a maximum width of just over 300m. The deepest drillhole 
intercept is located some 200m to 250m below the 
surface in the central part of the mineralisation.

Approximately 800m in between the southern and 
northern parts of Kallak South has not been investigated 
by systematic drilling. An exploration target of 90 million 
tonnes (“Mt”) to 100Mt at 22-30 per cent iron has been 
assigned to the area between the southern and northern 
parts. 

Further to the south, within the Parkijaure exploration 
permits controlled by JIMAB, there are further known 
magnetite occurrences, but the current level of 
investigation does not permit the estimation of mineral 
resources.

The impetus for the 2015 testwork programme was the 
belief that even higher grade magnetite concentrate 
could be produced through the application of reverse 
flotation, and that the results would prove the suitability of 
the Kallak North magnetite concentrate for use in Direct 
Reduction Iron (“DRI”) facilities and as chemical grade 
raw material. Kallak North has three main ore types, 
classified as follows:

‘Blue’ ore  

- magnetite rich;

‘Green’ ore   - magnetite rich with haematite; and

‘Red’ ore  

- haematite rich.

The work at the Geological Survey of Finland (“GTK”) 
applied reverse flotation on two of the three ore types, 
Blue and Green.

Head assays for the samples used were performed using 
X-Ray Fluorescence (“XRF”) analysis for Green, Blue and 
Red samples. The main elements of interest are shown 
below:

  Element 

Green 

 Blue 

 Red 

  Fe % 

  SiO2 % 
  Al2O3 % 
  CaO % 

  MgO % 

  P2O5 % 
  MnO % 

31.9 

47.7 

2.92 

1.2 

2.37 

0.068 

0.229 

36.5 

40.6 

2.41 

2.51 

2.58 

0.096 

0.51 

37.9

40.8

1.84

1.05

2.59

0.081

0.296

12

Beowulf Mining plc Annual Report 2016This work was carried out by Labtium, who have a geo-analytical laboratory in Outokumpu City and are accredited 
according to ISO/IEC 17025 by FINAS (Finnish accreditation service). 

Concentrate product results: 
The table below shows detailed product specifications for concentrates produced in 2015 and, in italics, the results 
from the previous programme in 2014:

Fe 

% 

SiO2 
% 

S 

% 

CaO  MgO 

% 

% 

Al2O3  
% 

TiO2   Na2O  
% 

% 

K2O 
% 

P2O5   MnO 
%

% 

  Magnetite  

  (SGS certified, 

  2015) 

71.5 

0.62  <0.01 

0.03 

0.03 

0.10  <0.01  <0.01 

0.01  <0.01 

0.48

  Magnetite  

  (GTK, 2014) 

69+ 

3.9  0.003  0.109 

0.11 

0.24  0.010 

0.03 

0.19  0.009  0.444

  Haematite  

  (GTK, 2015) 

68.3 

2.03  0.005 

0.15 

0.25 

0.20 

0.26 

0.02  0.019 

0.04  0.023

  Haematite  

  (GTK, 2014) 

66.6 

3.29  0.016 

0.45 

0.39 

0.37 

n/r 

0.03  0.022  0.081  0.165

Key:

Key: Fe – Iron, SiO2 – Silica, S – Sulphur, CaO – Calcium Oxide, MgO – Magnesium Oxide 
Al2O3 – Alumina, TiO2 – Titanium Dioxide, Na2O – Sodium Oxide, K2O – Potassium Oxide, P2O5 – Phosphorous,  
MnO – Manganese Oxide, n/r – not replaced

2013/2014 - Pilot scale test work on Kallak North 
material

In late 2013, approximately 500 tonnes of ore, from 
the test mining sampling programme completed on a 
defined area of the Kallak North deposit in summer 
2013, was transported to a test facility in Outokumpu 
City, owned by GTK. The main portion of the material 
was a general composite bulk sample, representing all 
of the test mined sections at Kallak North in proportion 
to their respective occurrence.

Approximately 60 tonnes of the general composite bulk 
sample were tested during a two-week pilot campaign, 
primarily focusing on establishing recovery and product 
quality parameters for the magnetite content. Average 
iron content for the submitted sample was 29.5 per 
cent. The proportion of magnetite to haematite in the 
sample was approximately 3.4:1.

The magnetite beneficiation circuit was conventional 
and straightforward, consisting of rod milling with 
rougher-scavenger cobbing low-intensity magnetic 
separation (“LIMS”) pre-concentration, followed 
by ball mill re-grinding together with six cleaner 
LIMS stages to achieve the final magnetite product. 
The grade and recovery levels were excellent. The 
amount of dry magnetite concentrate produced for 
downstream testwork was approximately 2.7 tonnes, 
grading at 69.4 per cent iron at a magnetite recovery 
of approximately 95 per cent. Average silica content 
in the final product was 3.9 per cent and the levels 
of sulphur and phosphorous were insignificant, being 
below 0.01 per cent. The end product fineness was 80 
per cent passing 25 microns.

The secondary objective, to produce a concentrate 
of the haematite content, was successful in respect 
of the quality aspect. A sample of 0.36 tonnes of dry 

12

13

Beowulf Mining plc Annual Report 2016 
   
   
Review of Operations  
and Activities

haematite iron concentrate was produced, at an average 
grade of 66.6 per cent iron, containing 3.3 per cent 
silica, 0.08 per cent phosphorous and less than 0.02 per 
cent sulphur. The fineness was 80 per cent passing 175 
microns. Several different flow sheet options were tested 
in order to maximise the haematite recovery, without fully 
reaching optimised levels. The best beneficiation result 
was achieved using a combination of spiral separators, 
supported by High-Gradient Intensity Magnetic Separator 
(“HGIMS”), recovery remained at below 30 per cent. The 
short test work programme did not enable optimisation of 
the haematite beneficiation section. Process mineralogy 
studies proved that the haematite losses were mostly 
occurring in the very fine particle sizes.

Application for the Exploitation Concession

2016 Update

On 23 February 2016, Tasman announced that it 
had been notified of a decision by the SAC, dated 22 
February 2016, to cancel its Norra Kärr Mining Lease. 
On the basis of a review of the process of granting of the 
Mining Lease, the SAC determined that the decision by 
the Mining Inspectorate was incorrect, as the decision to 
grant the Mining Lease was not adequately supported by 
environmental studies into a future mining operation. As a 
result, the Norra Kärr Mining Lease was cancelled and the 
project reverted to an Exploration Licence. 

Working practice in Sweden before the SAC judgement 
was to focus on the concession area and activities within 
it, with aspects of a future mining operation outside 
of the concession area being dealt with later, under 
Environmental Permitting. 

On 15 April 2016, the Company responded to a 
letter from the Government of Sweden, requesting 
our opinion on the judgement of the SAC regarding 
Tasman’s Norra Kärr project, and how it relates to the 
Company’s application for the Exploitation Concession. 
The Company stated that the EIA completed in relation to 
the Exploitation Concession was in accordance with the 
SAC judgement, and suggested that the Government of 
Sweden return the Company’s application to the Mining 
Inspectorate for further review.

In July 2016, the Government of Sweden asked the 
Mining Inspectorate to review the Company’s application 

in the context of the SAC judgement. In October 2016 
the Mining Inspectorate, in turn, wrote to the CAB asking 
the CAB several questions about the Company’s EIA, 
and allowing them an extended deadline, of 28 February 
2017, to respond.

On 21 September 2016, the Company provided a plan 
to the Mining Inspectorate, with a revised application 
boundary for Kallak North, encompassing both the 
103-hectare Concession Area, delineated by the Kallak 
North orebody, and the area to be used for activities 
supporting the mining operation, all previously included 
in the EIA.

The Company remains of the opinion that the EIA has 
met the requirements of the Swedish Minerals Act and 
Environmental Code, is consistent with the SAC judgement 
in the case of Norra Kärr, and is comprehensive in its 
assessment of a future mining operation at Kallak, and 
associated environmental effects.

On 2 December 2016, the Company provided the CAB 
with a paper on the interaction of Kallak and Laponia, 
matters regarding Laponia’s World Heritage Status and 
Heritage Impact Assessments. The purpose of the paper 
was to address matters raised by interested parties with 
respect to the Company’s application, since the CAB’s 
statement in October 2014. The paper directed the CAB 
to where matters raised are addressed in the Company’s 
EIA, where the Company believes matters should be 
addressed under environmental permitting, and where the 
Company believes matters fall outside of the prescribed 
process for being awarded an Exploitation Concession.

Post year end

On 15 February 2017, the Company sent a letter to the 
Mining Inspectorate with comments on the statement 
made by the CAB on 1 February 2017. At that time 
the CAB announced it had referred the Company’s 
application for an Exploitation Concession for Kallak 
North back to the Mining Inspectorate, with respect to 
matters regarding the effects of a future mining operation 
at Kallak on Laponia. The Company’s letter to the Mining 
Inspectorate stated:

•  the Company’s application includes a technical 
description, covering the Concession Area, the 
actual deposit to be mined, and the operational 

14

Beowulf Mining plc Annual Report 2016 
facilities necessary to support mining. It also includes 
a comprehensive EIA, where all activities and their 
potential effects have been described;

•  the Company has shown that a discovery of iron ore 
has been found, and is likely to be commercially 
viable. In the Chief Mining Inspector’s opinion, the 
environmental impact study, with the supplements which 
have been made, meet the requirements set forth in 
Chapter 6 of the Environmental Code; 

•  however, in the view of the Chief Mining Inspector, as 

the CAB has not developed their arguments sufficiently 
regarding the scope of the encroachment on reindeer 
herding which will be caused by the Concession Area, 
the Chief Mining Inspector has decided to refer the 
issue to the Government;

•  the EIA and other relevant documents have already 
been reviewed by the CAB, and other stakeholders, 
during the period from April 2013 to October 2014, 
and the Company has responded to all comments 
made;

•  on 1 October 2014, the CAB confirmed that the 

Company’s EIA was sufficient with respect to Chapters 
3, 4 and 6 of the Environmental Code and on 7 July 
2015, the CAB wrote to the Government of Sweden 
indicating that the Company’s EIA application could 
be permissible with respect to Chapters 3 and 4 of the 
Environmental Code;

•  the CAB’s statements must be interpreted as if the CAB 
has no objections to the granting of an Exploitation 
Concession;

•  the Company does not understand the legal basis for 
any process involving United Nations Educational, 
Scientific and Cultural Organisation (“UNESCO”), 
when considering the Company’s application for an 
Exploitation Concession. The interaction between 
Kallak and Laponia, which is 33.8km away at its closest 
point, is something that should be assessed under 
environmental permitting; and 

been designated an Area of National Interest for its 
minerals and metals only, affording it protection against 
competing land use, and measures that may hinder 
future potential mineral extraction.

On 24 February 2017, further to an announcement 
on 22 February 2017 regarding the Exploitation 
Concession, the Company announced that it had written 
to the Mining Inspectorate, stating that it does not 
agree on consulting with the Swedish National Heritage 
Board (Riksantikvarieämbetet, “RAÄ”) and the Swedish 
Environmental Protection Agency (Naturvårdsverket, 
“NV”), as both these agencies have already reviewed the 
Company’s application for an Exploitation Concession 
and provided comments. 

The Company stated that it is for the CAB to answer the 
Mining Inspectorate’s questions and to give an opinion on 
the Company’s application. The CAB has stated, on more 
than one occasion, that the Company’s EIA is sufficient 
for an assessment, and in July 2015, the CAB detailed a 
robust economic case for Kallak. 

The Company summarised arguments that support its 
case for the award of the Exploitation Concession, and 
stated that it will not be making any further detailed 
submission before the Mining Inspectorate consults 
with the RAÄ and NV. The Mining Inspectorate received 
comments back from the RAÄ and NV on 27 March 
2017. 

On 28 March 2017, the Mining Inspectorate wrote to 
the Company, and gave the Company the opportunity to 
submit comments and supplementary information further 
to the NV and RAÄ response by 28 April 2017.

On 29 March 2017, the Company met with the Mining 
Inspectorate to discuss the next steps in the process. The 
CEO outlined the Company’s interpretation of the NV 
and RAÄ response, as follows:

•  the focus of the response is the effect of Kallak on 

Laponia;

•  it is acknowledged that Kallak does not directly affect 

•  within the Concession Area, there are no conflicts 

Laponia;

where national interests are considered, a fact stated 
by the CAB in July 2015, and for the areas taken by 
operational facilities necessary to support mining, 
there are also no conflicts where national interests 
are considered. Since February 2013, Kallak has 

•  it is suggested that the Company should provide more 
details, to describe the indirect effects on Laponia, the 
interaction of mining and reindeer herding, and matters 
related to transport; and 

14

15

Beowulf Mining plc Annual Report 2016Review of Operations  
and Activities

•  the agencies have not been specific, as requested by the 
Mining Inspectorate, as to where the Company’s EIA is 
insufficient in the detail provided.

On 28 April 2017, the Company submitted a document 
to the Mining Inspectorate in response to the RAÄ and NV 
comments on the impact of a mining operation at Kallak 
on Laponia. 

The analysis follows UNESCO guidelines for conducting 
a Heritage Impact Assessment (“HIA”). Typically, a HIA 
is not required with an application for an exploitation 
concession, but the Company voluntarily produced one, 
with the support of its expert Swedish technical team and 
Swedish Advisory Board.

It has already been concluded, by RAÄ and NV, that a 
mining operation at Kallak will have no direct impact 
on Laponia. Kallak is 13.6km2 compared to Laponia’s 
9,400km2 and, at its closest point, Kallak is approximately 
34km away from Laponia. 

The Company maintains that its studies into reindeer 
herding support the case that mining and reindeer herding 
can cooperate and prosper side by side and, to the 
Company’s knowledge, there is no evidence to suggest 
that they cannot. Kallak’s area of 13.6km2 compares to 
Jåhkågaska reindeer herding community’s 2,640km2 of 
grazing land or 0.5 per cent, as a percentage.

With regards to transport, solutions will be optimised, 
and sensibly controlled by the environmental permitting 
process, such that there should be no material effect on 
Laponia, and planning will involve other parties, including 
Trafikverket and Inlandsbanan. It is the Company’s 
ambition to seek environmentally sensitive solutions with 
respect to all aspects of the Kallak project.

The Mining Inspectorate wrote to the CAB on 8 May 
2017 including a copy of the documents submitted by the 
Company seeking a further opinion on the Exploitation 
Concession by 1 June 1 2017.

History – Pre 2016

Due to the importance of the Exploitation Concession to 
the Company, a history of the application process is listed 
below for shareholders.

In April 2013, JIMAB submitted an application to the 
Mining Inspectorate for an Exploitation Concession. 
Further to the Mining Inspectorate’s consultation process, 
in late November 2013 the CAB raised a number of 
queries and additional information requests on certain 
aspects of the EIA component of JIMAB’s application. In 
April 2014 an updated and enhanced application dealing 
with the CAB’s queries was submitted to the Mining 
Inspectorate. 

JIMAB added certain supplements to the EIA, along 
with further technical description and commentary. The 
enhanced report comprised 164 pages, including various 
figures and tables, with an additional 16 appendices, 
of more than 200 pages in length, covering various 
technical and specialist aspects based on work performed 
by the Company’s expert team of Swedish consultants.

The EIA was supplemented in the following principal 
areas: 

•  The reindeer husbandry section was complemented by 

further analysis commissioned from consultants Swedish 
Geological AB. It was also supplemented and revised 
based on certain comments and information received 
from the local Sami villages. 

•  Additional investigations regarding safety aspects for 

hydroelectric power dams were conducted by Ramboll 
Sweden AB. 

•  Questions raised regarding security issues surrounding 

any tailings dams for the project were further 
investigated and addressed by Tailings Consultants 
Scandinavia AB. 

•  Various comments received on the socio-economic 
aspects were responded to by Luleå University of 
Technology. 

•  Additional investigations concerning local hunting and 
fishing activity and specialist environmental aspects, 
including water ecology and water chemistry, were 
conducted by Pelagia Miljökonsult AB based in Umeå. 

16

Beowulf Mining plc Annual Report 2016•  Additional information was gathered regarding Areas 
of National Interest and other interests of importance 
in respect of general water management and military 
defence aspects.

•  Additional studies and inventories on the existing 

natural water sources in the project area were compiled 
by Hifab International AB, together with reports on dust 
and air quality issues. 

•  Further information was obtained on the Laponia World 

Heritage site located 33.8km away from Kallak, as 
well as on the general tourism industry in the Jokkmokk 
region sourced from the Destination Jokkmokk 
organisation.

The methodologies utilised in the enhanced EIA report 
were developed and conducted in accordance with 
the comments received from the CAB, and reflected 
the feedback from a constructive meeting held with 
representatives of Norrbotten County in March 2014.

In a letter to the Chief Mining Inspector, dated 1 October 
2014, the CAB expressed the belief that the effects of 
possible transport routes, from the future mine through 
areas used for reindeer husbandry could be detrimental 
and that the Exploitation Concession should therefore 
not be granted by the Mining Inspectorate at that time. In 
response to the CAB’s concern the Company eliminated 
a specific route passing in a north/north-easterly direction 
through the Jelka-Rimakåbbå Natura 2000 area and any 
future interaction with important reindeer herding business 
in that area. This change was communicated in a written 
submission to the Mining Inspectorate in November 2014. 

In February 2015, after further investigation, the Chief 
Mining Inspector concluded as follows:

•   The Exploitation Concession which has been applied for 
covers an area which is deemed suitable in light of the 
discovery, purpose, and other circumstances.

•  The Company has shown that a discovery of iron ore 

has been found, and is likely to be commercially viable. 
In the Chief Mining Inspector’s opinion, the EIA, with 
the supplements which have been made, meets the 
requirements set forth in Chapter 6 of the Environmental 
Code. 

•  However, in the view of the Chief Mining Inspector, as 
the CAB has not developed their arguments sufficiently 
regarding the scope of the encroachment on reindeer 
herding which will be caused by the concession area, 
the Chief Mining Inspector has decided to refer the 
issue to the Government.

In July 2015, the CAB was asked by the Government of 
Sweden to provide comments on the national economic 
assessment of Kallak North. The CAB’s findings were that: 

•  Mining is economically relevant and that the Kallak 
North project generates economic benefits at local, 
regional and national levels, including direct and 
indirect jobs, tax revenues, and more broadly across 
mining equipment and services sectors in Sweden.

•  The Concession Area applied for by the Company 
creates no conflicts where national interests are 
considered.

•  The Concession is designated as an Area of National 
Interest for minerals. The Company should work with 
communities that could be affected by the development 
of a mining project, in order to eliminate or migrate any 
impacts, including reindeer herders and Sami villages.

•  The Company should consider, in its ongoing studies, 
the potential impact of its mining activities on tourism 
and transport infrastructure.

In October 2015, the Mining Inspectorate wrote to the 
Government of Sweden and recommended that the 
Exploitation Concession be granted.

16

17

Beowulf Mining plc Annual Report 2016Review of Operations  
and Activities

Other Swedish Projects in the Portfolio

Åtvidaberg Volcanogenic Massive Sulphide (“VMS”) 
lead-zinc-copper Project

The exploration licence for Åtvidaberg was awarded in 
June 2016. On 7 October 2016, the Company provided 
an update on the Åtvidaberg licence, reporting positive 
findings, high grade assays for “grab” samples taken from 
former mine sites on the licence, and the identification of 
26 magnetic targets for further investigation. The work 
to date has given the Company’s exploration team a 
better understanding of the geology of the area and the 
setting of different types of mineralisation. This has led to 
the definition of several “blind” exploration targets, for 
example, limited outcrops because of glacial till cover, 
and the identification of promising areas for further 
exploration. Below is a summary for the main prospects:

lie on magnetic high anomalies, but rather on the 
gradients.

•  In contrast, electromagnetic data shows that the former 
mines lie on high conductivity zones, possibly resulting 
from the presence of conductive copper mineralisation, 
together with abundantly evident pyrite.

•  Mineralisation occurs in retrograde shear zones in 

potassium-altered felsic rocks. The host rocks are often 
enriched in biotite and quartz, are garnet-bearing, and 
often show intense deformation.

•  Intense alteration by silification in metavolcanics, west 

of the Mormors mine area, appears to be accompanied 
by an increase in magnetite, but no significant 
mineralisation has been identified.

Bersbo

Sala Lead-Zinc-Silver Project

•  Former mines in the Bersbo area, including the 

Grönhög mine, show evidence of high grade zinc 
mineralisation, that seems to have been previously 
classed as waste, which is found in both waste dumps 
and as road fill.

•  ‘Grab’ samples of sphalerite (zinc ore) have yielded 
up to 19.7 per cent zinc, while waste samples with 
chalcopyrite (the main ore of copper), have yielded up 
to 1.7 per cent copper. 

•   The Bersbo ore occurs stratabound within interlayered 

felsic and mafic metavolcanic rocks.

•  The ore is often associated with pyrrhotite, which means 
that aeromagnetic data can be used to trace potential 
mineralisation.

Mormor

•  Mineralisation in the Mormors area appears to contain 

predominantly copper, and no zinc.

The Sala licence area covers 1,049ha and is located 
in Västmanland County, southern Sweden. The licence 
is prospective for lead-zinc-silver mineralisation and 
is situated 200m west of the former Sala silver mine. 
Sulphide mineralisation in the area is carbonate hosted, 
occurring dominantly as silver-bearing lead sulphide 
(galena), and zinc sulphide (sphalerite), and to a lesser 
extent as complex antimonides, sulphosalts and native 
silver.

The Sala mine was once Europe’s largest silver producer, 
in continuous production between the late 15th century 
and 1908, and known for having some of the richest 
silver ores in the world. Mining records show that Sala 
was mined to a depth of approximately 300m, with 
mineralisation remaining open at depth.

Mining continued in 1950-51 and between 1945-62 at 
the adjacent Bronas mine.

•  Two waste dump samples from the area have yielded 

Nautijaure IOCG (“Iron Oxide Copper Gold”) Project

4.42 per cent and 8.46 per cent copper.

•  Quartz-veined samples from dumps at Mormorsgruvan 

have yielded up to 2.05 ppm gold.

•  The Company will continue to explore for copper ore 

and quartz-veined gold mineralisation.

•  The ore in the Mormors area is not consistently linked to 
high magnetic susceptibility minerals, with aeromagnetic 
data for the area showing that former mines do not 

18

Nautijaure lies directly north of, and adjacent to, Kallak. 
Based on regional geological and geophysical evidence, 
Nautijaure shows exploration potential for IOCG style 
mineralisation. We have defined large volumes of iron 
present at Kallak, and there could be associated copper 
mineralisation in close proximity. Fieldwork during the 
2014 season identified several copper sulphide rich 
boulders. 

Beowulf Mining plc Annual Report 2016Ågåsjiegge Iron Ore Project

Ågåsjiegge lies in close proximity to the northeast of Kallak, and shows exploration potential to host the same geological 
structures for iron mineralisation as those seen at Kallak. The SGU has a historic resource estimate of 74-75Mt of 
magnetite, grading 30 per cent iron and almost free of impurities. Historic logs on two holes show mineralisation in hole 
72601 (west position) from depth at 16m, and in the 72602 hole (east position) from depth at 8.5m. The holes are 
202.5m and 214m in length respectively. 

FINLAND
Introduction

Finland introduced a new Mining Act in 2011 (effective 
1 July 2011) (the “New Act”). Under the New Act, an 
area may be reserved for a period of maximum 24 
months. The reservation gives the holder the exclusive 
right to apply for an exploration permit within the 
boundaries of the area. Certain exploration work such 
as geological mapping, geophysical measurements and 
minor prospecting work can be carried out, provided 
that no damage is done to the landowner`s property 
or to the environment. Exploration work such as drilling 
and trenching can only be done with the landowners’ 
approval.

An exploration permit is valid for a maximum of four years 
and can be renewed for maximum three years at a time. 
An exploration permit can be valid for a maximum of 15 
years if certain commitments are met. The exploration 
permit allows the holder to conduct exploration work such 
as trenching and drilling within the permitted area. An 
application for mining permit must be lodged before the 
end of the fifteenth year. A mining permit may be granted 
if the deposit is shown to be exploitable in terms of size, 
grades and technical characteristics. The mining permit 
entitles the holders to exploit the deposit and to conduct 
further exploration.

The key objective during 2016 has been to identify one 
project with the potential to become an operating mine. 
Due to limited funds, it was not possible to evaluate 
all the permits during the year. The focus was initially 
on Piippumäki and Haapamäki then, while exploring 
Haapamäki, we discovered a new prospective area at the 
eastern part of Haapamäki called Pitkäjärvi which post 
year end we have started to drill. 

18

19
19

Beowulf Mining plc Annual Report 2016 
Review of Operations  
and Activities

Finnish Exploration Permits

Beowulf, via its subsidiary, Fennoscandian, currently holds four claim reservations and two exploration permits for 
graphite, and has applied for a further two graphite exploration permits. 

Permit Name 

Permit ID 

Area (km2) 

Valid from 

Valid until

Approved Claim Reservations: 

Pitkäjärvi 1  

Kolari 1 

Piippumäki 2 

Haapamäki 1 

2016:0033-01 

2015:0037-01 

2015:0034-01 

2015:0032-01 

Exploration Permits Awarded 

Pitkäjärvi 1 

Piippumäki 2 

2016:0025-01 

2016:0006-01 

9.68 

9.70 

9.47 

9.66 

9.99 

0.31 

11/10/2016 

31/12/2017

07/10/2015 

15/09/2017

07/10/2015 

09/08/2017

07/10/2015  

09/08/2017

07/12/2016 

10/01/2021

12/12/2016 

10/01/2021

Applied for Exploration Permits

Haapamäki 1 

2015:0025-01 

4.77 

Viistola 1 

2016:0025-01 

0.74 

Applied for  
26/4/2016

Applied for  
19/2/2016

20

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Haapamäki/Pitkäjärvi/Aitolampi – Graphite

•  A secondary cleaning circuit produced grades of at 

Overview

•  The Pitkäjärvi and Aitolampi graphite prospects were 
new discoveries in 2016, and are eastern extensions 
to the Haapamäki prospect. Haapamäki is in eastern 
Finland approximately 40km southwest of the well-
established mining town of Outokumpu.

least 95.7 per cent Ct in all size fractions between 65 
mesh and 200 mesh (210-75 micron), with the highest 
grade of 97.4 per cent Ct obtained from the 80/+100 
mesh (180-150 micron) size fraction for Pitkäjärvi (test 
MET-03-3). Most of the carbon in the samples was 
associated with graphite, with only small amounts of 
organic carbon and carbonate carbon.

•  Fennoscandian has 100 per cent owned claim 

•  Flake size analysis for Pitkäjärvi concentrate showed 

reservations over two areas, 96.58km² at Haapamäki 
and 96.77km² at Pitkäjärvi, and a 100 per cent 
owned exploration permit, over 10 hectares, named 
Pitkäjärvi1. 

Geology

•  The area has several historic graphite workings, the 

locations of which correspond to ground and airborne 
electromagnetic (“EM”) anomalies. The graphite occurs 
as high grade lenses hosted by mica-bearing gneisses; 
the metamorphic grade is typically upper amphibolite 
to granulite facies. Mapping and Slingram EM surveys 
conducted by Fennoscandian and Åbo Akademi during 
2015 identified extensive conductor with potential 
for graphitic carbon mineralisation around historic 
workings at Käärmerinne and Suurenkahanvuori.

•  Grab samples taken from mine workings yielded assays 
ranging from 48 per cent graphitic carbon (“Cg”) to 
67.7 per cent Cg. Historic studies have also reported 
visually estimated flake sizes ranging 0.1-2.0 millimetres 
(“mm”). 

•  Pitkäjärvi and Aitolampi are areas of graphitic schists on 
a fold limb, coincidental with an extensive EM anomaly. 
Many of the EM zones are obscured by glacial till, but 
graphite observations in road cuttings and outcrops are 
also associated with abundant EM anomalies.

83 per cent fine (<150 micron), 5.6 per cent medium 
(150-180 micron) and 11.4 per cent large/jumbo 
(+180 micron) flakes.

•  Flake size analysis for Aitolampi concentrate showed 

78.3 per cent fine, 8.8 per cent medium and 12.9 per 
cent large/jumbo flakes.

•  Inductively Coupled Plasma Optical Emission 

Spectrometry (“ICP-OES”) scans and whole-rock 
analysis showed no elevated concentrations of typical 
deleterious elements.

•  All testwork was performed by SGS Mineral Services in 

Canada.

Highlights of Aotilampi drilling programme 
announced Post Year End

•  Eight holes drilled, approximately 1,197m in total, with 
the first four drill holes, AITDD17001-004, extending 
350m along strike for the main conductive zone.

•  Drill holes AITDD17005-008 tested the extent of 

mineralisation down-dip of the main conductive zone.

•  Substantial graphite mineralisation intersections in all 

holes, including up to 113.5m down-hole width for the 
longest drill hole AITDD17006, which correspond with 
identified EM conductors. It should be noted that the 
mineralisation intercept is the down-hole width and may 
not be the true width.

2016 Work Programme announced Post Year End

•  Drill holes AITDD17005-006 tested two parallel 

•  Testwork on composite samples for Pitkäjärvi and 

Aitolampi has produced concentrate grades of 94.5 
per cent Total Carbon (“Ct”) and 94.7 per cent Ct, 
respectively.

conductors to the main conductive zone and intersected 
graphite mineralisation for both conductors.

•   The Company’s geologists have completed core 

logging for all holes, and samples have been sent to 
ALS Minerals in Finland for assay.

20

21

Beowulf Mining plc Annual Report 2016 
Review of Operations  
and Activities

Kolari – Graphite

Overview

•  The Kolari graphite project is in north-western Finland 

approximately 50km and 100km east of Talga 
Resources’ (ASX:TLG) Vittangi project and Jalkunen 
graphite projects respectively, both of which are situated 
in Sweden.

•  Fennoscandian has a 100 per cent owned claim 

reservation over an area of 96.97km². A desktop study 
of the area has been completed and shows extensive 
areas of graphitic schist.

Geology

•  Archives at GTK provide information on drilling 
conducted by Rautaruukki Corporation in the 
1970s. Diamond drill hole R1 intersected 170m of 
mineralisation starting from surface, with an average 
grade of 8.9 per cent Cg. The intersection included 
15.8m grading 19.8 per cent Cg (Mattila,1978).

Geology

•  Historic small-scale mining for graphite has taken place 
in the area, with old workings corresponding to ground 
and airborne EM anomalies. The graphite is hosted by 
feldspar quartz and mica schists, associated with upper 
amphibole to granulite grade metamorphic rocks.

•  Slingram EM surveys conducted by Fennoscandian 
and Åbo Akademi during 2013 and 2015 have 
demonstrated two conductive zones of possible graphite 
schist along a strike extent of up to 2km, with outcrop 
“grab” samples indicating grades of 5-10 per cent 
Cg (analysis performed by Sintef Molab AS, Norway). 
Fieldwork has also visually identified occurrences of 
coarse flake graphite.

•  The Laboratory of Physical Chemistry, Åbo Akademi 

University conducted testwork in February 2013 on a 
sample from Piippumäki. Findings showed high quality 
graphite flakes with visible hexagonal growth, and 
physical characteristics reportedly similar to synthetic 
graphite.

•  It should be noted that mineralisation intercepts are the 

down-hole width and may not be the true width. 

Viistola – Graphite

•  The graphite encountered was described as very 

Overview

fine to fine microcrystalline graphite, within graphitic 
schists that are generally rich in quartz, feldspar, 
biotite and scapolite associated with greenstone-grade 
metamorphic rocks.

Piippumäki – Graphite

Overview

•  The Piippumäki graphite project is in south eastern 

Finland approximately 45km southwest of the town of 
Mikkeli.

•  Fennoscandian has a 100 per cent owned claim 

reservation over an area of 94.68 km².

•  The Viistola graphite project is in eastern Finland 

approximately 30km southeast of the town of Joensuu.

•  Fennoscandian applied for an exploration permit in 

February 2016 over an area of 0.74km².

•  The graphite is hosted in a massive to brecciated 
graphitic schist associated with gabbro, quartzite, 
dolomite and phyllite country rocks.

•  Based on historical diamond drilling, rock chip drilling, 
trenching and ground geophysics, a potential high 
grade target at Hyypiä, a prospect which forms part 
of the Viistola Project, has been identified and is 
anticipated to grade around 20-35 per cent Cg based 
on the preliminary evaluation of historic exploration 
data. The target represents less than 10 per cent of the 
total strike length of the prospective EM conductor.

•  Two diamond drill holes tested the EM conductor 6km 
south of the Hyypiä prospect and intersected 9-10m 
apparent thickness of graphite schist.

22

Beowulf Mining plc Annual Report 2016Geology

•  Historic exploration at Viistola includes: 

o  1973-1974: GTK drilled 10 diamond drill holes 

(Pekkarinen,1979), which included:

•   R310: 21.7m of mineralisation from 47.6m 
(no grade reported). It should be noted that 
the mineralisation intercept is the down-hole 
width and may not be the true width;

•  R311: 7.8m at 36.2 per cent Cg from 
172.0m. It should be noted that the 
mineralisation intercept is the down-hole 
width and may not be the true width; and

•  Flotation tests on core samples from drill 

hole R311 indicated that the Hyypiä flakes 
are predominately fine, with approximately 
13 per cent larger than 210 microns and 
approximately 40 per cent finer than 63 
microns. 

o  1981-1983: GTK identified a graphite-bearing 
horizon associated with a 2km non-magnetic 
ground EM anomaly. GTK conducted trenching, 
including 72 surface drilling samples to identify 

the apparent width and quality of the graphite 
schist and drilled three holes. It should be 
noted that the mineralisation intercepts are the 
down-hole width and may not be the true width, 
and that core loss may have affected some of 
the drill results, which included the following 
composited assays: 

•  R430: 14.6m at 31.8 per cent Cg from 

48.5m;

•  R431: 15.2m at 25.3 per cent Cg from 

44.2m; and

•  R432: 13.2m at 30.3 per cent Cg from 

24.6m.

o  1984: Based on a combination of drilling 

and EM data, Sarapää and Kukkonen (1984) 
estimated a (historical) Mineral Resource of four 
million tonnes at 28.6 per cent Cg within the 
central part of the Hyypiä deposit (700m strike 
length).

o  The deposit was 10-12m thick, dipping at 70 

degrees to the southwest and was interpreted to 
extend to at least 200m depth. 

22

23
23

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Board of Directors 

Bevan Metcalf 
BMS ACA (NZ) - Non-Executive Chairman, Age 59

Mr Metcalf was appointed a Non-Executive Director of Beowulf in September 2014, became Senior Non-Executive 
Director in December 2014 and Non-Executive Chairman in May 2015.

Bevan served as the Chief Financial Officer of Afferro Mining Inc. from January 2008 until the sale of the Company in 
December 2013. He joined African Eagle Resources plc in July 2004 and served as Finance Director and Company 
Secretary. Bevan has over 30 years of financial management experience including international companies, such as ICI, 
GlaxoSmithKline and Orion Corporation. 

Bevan holds a Management Studies degree from the University of Waikato, Hamilton New Zealand and is a qualified 
accountant (ACA NZ). 

Kurt Budge 
MBA MEng ARSM - Chief Executive Officer, Age 46

Mr Budge was appointed Chief Executive Officer of Beowulf Mining in October 2014 after joining the Company as a 
Non-Executive Director in September 2014. 

Kurt has over 20 years’ experience in the mining sector, during which he spent five years as a Business Development 
Executive in Rio Tinto’s Business Evaluation Department, here he was engaged in mergers and acquisitions, divestments 
and evaluated capital investments. He has also been an independent advisor to junior mining companies on acquisitions 
and project development as well as a General Manager of Business Development, where he developed strategic growth 
and M&A options for iron ore assets. 

Kurt was Vice President of Pala Investments AG, a mining focused private equity firm based in Switzerland and has 
worked as a mining analyst in investment research. 

During the earlier part of his career he held several senior operations and planning roles in the UK coal industry with RJB 
Mining (UK Coal plc) and worked as a Venture Capital Executive with Schroder Ventures. 

Kurt holds an M.Eng (Hons) degree in Mining Engineering from The Royal School of Mines, Imperial College London and 
an MBA from London Business School.

Christopher Davies  
BSc Hons Geology, MSc DIC Mineral Exploration - Non-Executive Director, Age 59

Mr Davies joined the board of Beowulf as a Non-Executive Director in April 2016. Chris, who is a Fellow of the 
Australasian Institute of Mining and Metallurgy, is an exploration/ economic geologist with more than 30 years’ 
experience in the mining industry. He has substantial knowledge of graphite and base metals, a particular skill set which 
will be complimentary to Beowulf’s existing team. He was Manager for the exploration and development of a graphite 
deposit in Tanzania and has been involved with due diligence studies on graphite deposits in East Africa and Sri Lanka. 

Chris has worked as a geologist in many different parts of the world including Africa, Australia, Yemen, Indonesia and 
Eastern Europe. His most recent role was as a Consultant to an Australian Group seeking copper-gold assets in Africa 
where he carried out technical due diligence and negotiated commercial terms for joint venture partnerships. Chris was 
Operations Director of African Eagle until March 2012 and Country Manager for SAMAX Resources in Tanzania, which 
was acquired by Ashanti Goldfields in 1998 for US$135m. 

24

Beowulf Mining plc Annual Report 2016Senior Management 

Liam O’Donoghue 
Company Secretary

Mr O’Donoghue is a qualified corporate lawyer and director of the AIM specialist advisory and administration firm, One 
Advisory Group Limited.

Rasmus Blomqvist 
Exploration Manager

Mr. Blomqvist, the founder of Fennoscandian, was appointed Exploration Manager in January 2016. Mr. Blomqvist has 
been working in exploration and mining geology for over 11 years and holds an MSc in Geology and Mineralogy from 
Åbo Akademi University, Turku Finland.

Since 2012, Mr. Blomqvist has been exploring for flake graphite within the Fennoscandian shield and is one of the most 
experienced graphite geologists in the Nordic region. Prior to Fennoscandian, Mr. Blomqvist was Chief Geologist for 
Nussir ASA, managing its exploration team and achieving significant exploration success for the company. 

Prior to Nussir, Mr. Blomqvist worked as an independent consultant for several international mining companies including 
Mawson Resources, Tasman Metals and Agnico Eagle and has experience in graphite, gold, base metals and iron ore, 
within the Nordic region.

Mr Blomqvist is a member of the Australasian Institute of Mining and Metallurgy (“AusIMM”).

24

25
25

Beowulf Mining plc Annual Report 2016Strategic Report

The Directors present their strategic report for the year ended 31 December 2016.

PRINCIPAL ACTIVITY

The principal activities of the Group are the exploration and development for iron ore, graphite and other prospective 
minerals in the Nordic Region. A detailed review of the mining activities can be found under Review of Operations and 
Activities. The Group is controlled, financed and administered within the United Kingdom which remains the principal 
place of business.

REVIEW OF THE BUSINESS

The results of the Group for the year are set out in the consolidated income statement and show a loss after taxation 
attributable to the owners of the parent for the year of £632,125 (2015: Loss of £1,477,109). A comprehensive review 
of the business is given under the Chairman’s Statement and Review of Operations and Activities.

26
26

Beowulf Mining plc Annual Report 2016PRINCIPAL RISKS AND UNCERTAINTIES

The principal risks and uncertainties facing the Group are detailed below: 

Description

Risk

Risk rating  
pre-mitigation

Mitigating action

Risk rating  
post-mitigation

Not 
obtaining an 
Exploitation 
Concession 
at Kallak 
North 

Unable 
to raise 
sufficient 
funds 

Long term 
adverse 
changes in 
commodity 
prices

The Company 
does not 
meet the 
environmental 
and other 
requirements 
for an 
Exploitation 
Concession

Unable to 
raise sufficient 
funds to invest 
in exploration 
and evaluation 
of its project 
portfolio

Prices for 
graphite, iron 
ore and other 
commodities 
may affect the 
viability of the 
Company’s 
projects

Not 
discovering 
an economic 
mineral 
deposit

Very few 
projects go 
through to be 
developed into 
mines

Revocation of 
licences

Licences are 
subject to 
conditions 
which, if not 
satisfied, may 
lead to the 
revocation of 
the licence

In July 2015, the CAB 
supported the Company’s 
application, and in October 
2015 Mining Inspectorate 
recommended that the 
Exploitation Concession be 
awarded. The Company has 
responded to concerns raised 
and continues to engage with 
key stakeholders. 

Identify new investors and 
communicate effectively with all 
investors. Ensure expenditure 
controls are in place and 
forecasting is accurate to 
optimise cash resources. 

The Company identifies 
projects that have a high 
quality resource so it can attract 
premium pricing. The Company 
will manage capital and 
operating expenses to maximise 
returns. 

In Kallak the Company has a 
high quality resource which 
should attract premium pricing. 
Infrastructure to support a mine 
is excellent.

MEDIUM

HIGH

MEDIUM

MEDIUM TO LOW

MEDIUM

HIGH

HIGH

HIGH

MEDIUM

The Company uses external 
consultants to manage its 
licences to ensure compliance.

LOW

26

26

27

Beowulf Mining plc Annual Report 2016Strategic Report

PERFORMANCE MEASUREMENT

The ongoing performance of the Company is managed and monitored using a number of key financial and  
non-financial indicators (“KPIs”) on a monthly basis:

Financial:

i.  Administration Expenses 

 Overheads are managed versus budget and forecast on a monthly basis. The Company has reduced its 
administration expenses over the last two years.

ii. Cash position

 “Cash is king” for an exploration company and it must be managed accordingly. Monthly we analyse the expenditure 
of each subsidiary. We also manage monthly cash flow for the Group versus budget and forecast. The financial 
strategy is to ensure that wherever possible there are sufficient funds to cover corporate overheads and exploration 
expenditure for a 12-month period.

iii. Exploration expenditure by project

 The Company controls its exploration spend by project versus budget and in relation to its available cash resources. 
If the results of exploration do not meet expectations, then budgeted activities are re-evaluated or even cancelled. 
Evaluation of early stage projects is approached in a cost effective way. The Group determines whether there are any 
indicators of impairment of its exploration assets on an annual basis.

iv. Share price 

 The Company monitors its share price on both AIM and AktieTorget monthly and versus a peer group of explorers. 
Many factors outside the Company’s control can affect the share price but the Company appreciates that this KPI is 
important to shareholders and the market in general in assessing the Company’s performance. 

Non-financial:

v. Licence renewal compliance

 It is important from a risk management perspective that the Company monitors the expiry dates of its exploration 
permits. This is managed internally for our Finnish graphite permits while in Sweden we use an external service 
provider to report on the status of our permits, and assist with renewal applications.

ON BEHALF OF THE BOARD:

Mr B Metcalf 
Director  
11 May 2017

28

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
Report of Directors 

The Directors present their report, together with the 
audited financial statements of the Group, for the year 
ended 31 December 2016.

DIRECTORS 

Since 1 January 2016 the following Directors have held 
office: 

Mr B Metcalf 

Mr K R Budge

Mr Christopher Davies  
(Appointed 4 April 2016)

DIVIDENDS

No dividends will be distributed for the year ended 31 
December 2016 (2015: £nil).

GOING CONCERN 

At 31 December 2016, the Company had a cash balance 
of £1.61 million. 

Management have prepared cash flow forecasts which 
indicate that the Group has sufficient cash to cover its 
anticipated working capital requirements for the next 
twelve months, however, they expect that the Group will 
need to raise further funds for corporate overheads and to 
advance Kallak North and its other exploration assets in 
May 2018 or shortly thereafter. 

The Directors have concluded that it is appropriate to 
prepare the financial statements on a going concern 
basis. The Directors are confident they are taking all 
necessary steps to ensure that the required finance will be 
available, and have successfully raised finance in the past. 
However, while they are confident of being able to raise 
the new funds as they are required, there are currently no 
agreements in place, and there can be no certainty that 
they will be successful in raising the required funds within 
the appropriate timeframe. 

These conditions indicate the existence of a material 
uncertainty which may cast significant doubt over the 
Group’s and the Company’s ability to continue as a going 
concern and that it may be unable to realise its assets and 
discharge its liabilities in the normal course of business. 
The financial statements do not include any adjustments 
that would result if the Company was unable to continue 
as a going concern. 

SUBSTANTIAL SHAREHOLDINGS

The Directors are aware of the following who were interested, directly or indirectly, in 3 per cent or more of the Group’s 
ordinary shares on 31 December 2016: 

Shareholders 

TD Direct Investing  

Barclayshare Nominees Limited 

HSDL Nominees Limited 

Shares 

28,242,612 

21,238,129 

15,416,740 

% 

5.62

4.23

3.07

28

29

Beowulf Mining plc Annual Report 2016Report of Directors 

AUTHORITY TO ISSUE SHARES

Each year at the AGM the Directors seek authority to allot 
shares. The authority, when granted, lasts until the next 
AGM (unless renewed, varied or revoked by the Company 
prior to, or on, such date). At the AGM held on 29 June 
2016, shareholders gave authority for the Directors to 
allot equity securities for cash up to an aggregate nominal 
value of £1,198,242 (2015: £561,639). 

SIGNIFICANT AGREEMENTS 

The Companies Act 2006 requires the Company to 
disclose any significant agreements which take effect, alter 
or terminate upon a change of control of the Company. 
The Company is not aware of, or party to, any such 
agreement.

EVENTS AFTER THE REPORTING PERIOD

Information relating to events since the end of the year is 
given in Note 21 to the financial statements. 

FINANCIAL RISK MANAGEMENT OBJECTIVES AND 
POLICIES

Financial risk management policies and objectives for 
capital management are provided within Note 18.

Pitkäjärvi 1. The Company is currently evaluating 
the results and will make an announcement shortly. 
In addition metallurgical work on drill core will be 
undertaken during 2017. 

The Company will look to advance its other exploration 
projects subject to funding. 

DIRECTORS’ RESPONSIBILITIES STATEMENT

The Directors are responsible for preparing the strategic 
report, annual report and the financial statements in 
accordance with applicable laws and regulations. 

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law 
the Directors have elected to prepare the Group and 
Company financial statements in accordance with 
International Financial Reporting Standards (“IFRSs”) as 
adopted by the European Union. Under company law 
the Directors must not approve the financial statements 
unless they are satisfied that they give a true and fair view 
of the state of affairs of the Group and Company and of 
the profit or loss of the Group for that year. The Directors 
are also required to prepare financial statements in 
accordance with the rules of the London Stock Exchange 
for companies trading securities on the AIM and the rules 
of the AktieTorget in Sweden. 

In preparing these financial statements, the Directors are 
required to:

FUTURE DEVELOPMENTS WITHIN THE BUSINESS

•   select suitable accounting policies and then apply them 

The Company explores for and evaluates iron ore, and 
other minerals in Sweden and for graphite in Finland. 

The Company is focussed on its application for an 
Exploitation Concession at its Kallak iron ore project 
which was submitted four years ago. The Company is 
waiting for the Mining Inspectorate of Sweden to make a 
decision on granting the Exploitation Concession. 

The Company completed a drill programme in March 
2017 at its Aitolampi prospect, in Finland, part of 
Beowulf’s 100 per cent owned exploration permit, 

consistently;

•  make judgements and accounting estimates that are 

reasonable and prudent;

•  state whether they have been prepared in accordance 
with IFRSs as adopted by the European Union, subject 
to any material departures disclosed and explained in 
the financial statements; and

•  prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
Company will continue in business.

30

Beowulf Mining plc Annual Report 2016AUDITOR

BDO LLP has extensive experience of working with AIM 
companies in the Natural Resources sector. BDO LLP 
have expressed their willingness to continue in office and 
a resolution to re-appoint them will be proposed at the 
Group’s forthcoming Annual General Meeting.

ANNUAL GENERAL MEETING

The Group’s Annual General Meeting will be held at 
11.00 a.m. (BST) on 29 June 2017 at the offices of  
One Advisory Group, 201 Temple Chambers, 3-7 Temple 
Avenue, London, EC4Y 0DT. The Notice of Meeting 
including details of the proposed resolutions will be 
posted to shareholders in due course and will appear on 
the Company’s website.

ON BEHALF OF THE BOARD:

Mr B Metcalf  
Director  
11 May 2017

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and 
explain the Company’s transactions and disclose, with 
reasonable accuracy, at any time the financial position 
of the Company and enable them to ensure that the 
financial statements comply with the requirements of 
the Companies Act 2006. They are also responsible for 
safeguarding the assets of the Company and hence for 
taking reasonable steps for the prevention and detection 
of fraud and other irregularities.

WEBSITE PUBLICATION

The Directors are responsible for ensuring the annual 
report and financial statements are made available on 
a website. Financial statements are published on the 
Company’s website in accordance with legislation in 
the United Kingdom governing the preparation and 
dissemination of financial statements, which may vary 
from legislation in other jurisdictions. The maintenance 
and integrity of the Company’s website is the responsibility 
of the Directors. The Directors’ responsibility also extends 
to the ongoing integrity of the financial statements 
contained therein. 

STATEMENT AS TO DISCLOSURE OF INFORMATION 
TO AUDITORS

So far as the Directors are aware, there is no relevant 
audit information (as defined by Section 418 of the 
Companies Act 2006) of which the Group’s auditors are 
unaware, and each Director has taken all the steps that 
they ought to have taken as a Director in order to make 
themselves aware of any relevant audit information and 
to establish that the Group’s auditors are aware of that 
information. 

30

31

Beowulf Mining plc Annual Report 2016Remuneration  Report 

Executive Directors’ terms of engagement

Mr Budge is the sole Executive Director and Chief 
Executive Officer. His annual salary was increased for 
the first time in two years from £120,000 to £130,000 
effective 1 November 2016. Mr Budge has a notice 
period of 12 months.

Mr Davies was appointed as a Non-Executive Director on 
April 4, 2016. Under Mr Davies letter of appointment, 
he is paid a fee of £25,000 per annum. Mr Davies 
has a consultancy agreement with the Company for 
the provision of exploration advice over and above his 
Non-Executive duties. Mr Davies has a one month notice 
period under his letter of appointment.

Non-Executive Directors’ terms of engagement

The Non-Executive Directors have specific terms of 
engagement under a letter of appointment. Their 
remuneration is determined by the Board. In the event 
that a Non-Executive Director undertakes additional 
assignments or work for the Company, this is covered 
under a separate consultancy agreement. 

Under Mr Metcalf’s letter of appointment, he is paid a  
fee of £35,000 per annum as Non-Executive Chairman. 
Mr Metcalf has a consultancy agreement with the 
Company for financial and administrative advice and 
guidance as the Company does not yet have a Finance 
Director. Mr Metcalf has a one month notice period under 
his letter of appointment.

Aggregate Directors’ Remuneration

Indemnity Agreements

Pursuant to the Companies Act 2006 and the Company’s 
articles of association, the Board may exercise the powers 
of the Company to indemnify its Directors against certain 
liabilities, and to provide its Directors with funds to meet 
expenditure incurred, or to be incurred, in defending 
certain legal proceedings or in connection with certain 
applications to the court. In exercise of that power, and by 
resolution of the Board on 26 July 2016, the Company 
has agreed to enter into this Deed of Indemnity with each 
Director. 

The remuneration paid to the Directors in accordance with their agreements, during the years ended 31 December 2016 
and 31 December 2015, was as follows: 

Name 

Position  

Salary  
& Fees1 

Share-based 
Payments2 

2016 
Total 

2015 
Total 

£ 

£ 

£ 

£ 

Mr B Metcalf3 

Non-Executive Chairman 

59,375 

18,875 

78,250 

110,483

Mr K R Budge 

Chief Executive Officer 

121,667 

21,234 

 142,901 

154,457

Mr C Davies4 

Non-Executive Director 

22,625 

- 

- 

- 

 22,625 

-

- 

62,829

203,667 

40,109 

243,776 

327,769

Other5 

Total 

Notes:

1. Does not include expenses reimbursed to the Directors.

4. Mr Davies joined the Company on 4 April 2016. 

2. In relation to options granted in 2014 & 2015.

5. Remuneration related to past Directors.

3.  Mr Metcalf’s Chairman’s fee is £35,000. Mr Metcalf also 

earned fees under his consultancy agreement in relation 

to financial advice as the Company does not yet have a 

Finance Director.

32

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
Each Director is also paid all reasonable expenses incurred 

The Group does not currently operate a pension scheme and has 

wholly, necessarily and exclusively in the proper performance of 

not paid any contributions to any pension scheme for Directors or 

his duties. 

employees.

The beneficial and other interests of the Directors holding office on 31 December 2016 in the issued share capital of the Company were 

as follows: 

ORDINARY SHARES 

31 December 2016 

31 December 2015

Mr B Metcalf 

Mr K R Budge 

2,165,841 

2,249,759 

2,165,841

2,249,759

No options were awarded in 2016. Mr Metcalf and Mr Budge were awarded 8,000,000 and 9,000,000 options 
respectively in the year ended 31 December 2015. One third of these options vested on issue, with one third vesting on 
the first anniversary of the date of grant and the final third vesting after the second anniversary of the date of grant.  
At 31 December 2016 5,666,667 options have not yet vested. 

ORDINARY SHARES  
UNDER OPTION 

Mr B Metcalf 

Mr K R Budge 

Mr B Metcalf 

Mr K R Budge 

NUMBER 

EXERCISE PRICE 

EXPIRY DATE 

500,000 

500,000 

8,000,000 

9,000,000 

4 pence 

4 pence 

1.66 pence 

1.66 pence 

9 October 2019

9 October 2019

17 July 2020

17 July 2020

32

33

Beowulf Mining plc Annual Report 2016 
Corporate Governance Report 

Corporate Governance and Board composition

Audit Committee

As an AIM-listed company, Beowulf Mining plc is not 
required to comply with the UK Corporate Governance 
Code (2016). However, the Directors support high 
standards of corporate governance and have established 
a set of corporate governance principles based on the 
Quoted Companies Alliance (“QCA”) Guidelines, which 
they regard as appropriate for the size, nature and stage 
of development of the Company.

Corporate governance is a key value driver for investors 
and an important determinant of investment decision-
making. For this reason, shareholders must be able to 
rely on appropriate corporate governance structures, risk 
management systems and Board processes to safeguard 
their interests and ultimately enhance shareholder value.

Some basic safeguards that help reduce investment risk 
include confidence that the board and management will:

(1)  release timely and reliable information about the 
Company, so as to allow shareholders to react to 
changing circumstances;

(2)  deliver on the stated strategy and performance targets;

(3)  take decisions in the interests of all investors - in other 
words, without favouring insiders and controlling 
shareholders;

(4)  ensure that shareholdings will not be significantly and 
unexpectedly diluted through non-pre-emptive issues; 
and

(5)  guard against shareholder value being destroyed 

through significant transactions or material related-
party transactions that investors have not had a chance 
to evaluate and approve.

Clearly, corporate governance alone will not make an 
investment attractive if the business model itself is not 
convincing. But all other things being positive, particularly 
the business acumen and experience of the management 
team, investor attention will turn to the calibre, expertise 
and integrity of the Non-Executive Directors, and 
therefore their ability to oversee, challenge and advise the 
management in order both to drive value creation and to 
protect the interests of shareholders at all times.

The overall purpose of the Audit Committee is:

(1)  To ensure that the Company’s management has 
designed and implemented an effective system of 
internal financial controls;

(2)  To review and report on the integrity of the 

consolidated financial statements of the Company and 
related financial information; and

(3)  To review the Company’s compliance with regulatory 
and statutory requirements as they relate to financial 
statements, taxation matters and disclosure of financial 
information.

In performing its duties, the Committee will maintain 
effective working relationships with the Board of Directors, 
management, and the external auditors and monitor 
the independence and effectiveness of the auditors and 
the audit. To perform his or her role effectively, each 
committee member will obtain an understanding of the 
responsibilities of committee membership as well as the 
Company’s business, operations and risks. The Audit 
Committee meets approximately four times a year.

The members of the Committee are Chris Davies (Chair) 
and Bevan Metcalf.

Remuneration Committee

The Remuneration Committee’s role is to assist the Board 
of Directors to discharge its responsibilities in relation 
to remuneration of the Company’s Executive Directors, 
Non-Executive Directors and senior executives including 
share and benefit plans and make recommendations as 
and when it considers it appropriate. The Remuneration 
Committee meets as and when required.

The members of the Committee are Bevan Metcalf (Chair) 
and Chris Davies.

Nominations Committee

The Board has not established a Nominations Committee 
as the Board considers that a separately established 
committee is not yet necessary, as its functions and 
responsibilities can be adequately and efficiently 
discharged by the Board as a whole. 

34

Beowulf Mining plc Annual Report 2016dealings. Any breach of this policy will be regarded as a 
serious matter by the Company and is likely to result in 
disciplinary action and potentially the involvement of the 
police.

Whistle-blower Policy

In order to discourage illegal activity and unethical 
business conduct in the Company, the Board has 
developed a Whistle-blower Policy. It is the responsibility 
of all Directors, officers and employees (including contract 
employees and consultants) to comply with the law and 
the Company’s policies, and to report any wrongdoing or 
violations or suspected violations, including those relating 
to accounting, internal accounting controls, questionable 
accounting or auditing matters, securities law and the 
laws and regulations of any jurisdiction in which the 
Company operates, in accordance with its Whistle-blower 
Policy.

Relations with Shareholders

The Board recognises that it is accountable to 
shareholders for the performance and activities of the 
Group. Beowulf communicates with its shareholders 
through its website at www.beowulfmining.com and the 
release of announcements, trading updates and Interim 
and Annual Reports through the Regulatory News Service. 
Shareholders can also sign up to receive news releases 
directly from the Group by email. 

The Board encourages shareholders to attend Annual 
General Meetings of the Company where they have the 
opportunity to express their views on the Group’s business 
activities and performance.

The Board assesses the experience, knowledge and 
expertise of potential Directors before any appointment is 
made and adheres to the principle of establishing a Board 
comprising Directors with a blend of skills, experience 
and attributes appropriate to the Group and its business. 
The main criterion for the appointment of Directors is an 
ability to add value to the Group and its business. 

All Directors appointed by the Board are subject to 
election by shareholders at the next Annual General 
Meeting of the Company following their appointment. 

The Board will review the need for a Nominations 
Committee as the Company evolves and one will be 
established if, and when, it is considered appropriate.

Share dealing

Effective 3 July 2016 the Company adopted a new 
policy for dealings in securities. The Policy is intended to 
assist the Company and its staff in complying with their 
obligations under the Market Abuse Regulation (EU) 
No. 596/2014 (“MAR”) and the AIM Rules. The Policy 
addresses the dealing restrictions set out in MAR and 
reflects the requirements for a securities dealing policy set 
out in the AIM Rules. Its purpose is to ensure that persons 
discharging managerial responsibilities (“PDMRs”), 
persons closely associated with them (“PCAs”) and other 
Restricted Persons and their PCAs do not abuse, or place 
themselves under suspicion of abusing, price-sensitive 
information that they may have or be thought to have, 
especially in periods leading up to an announcement of 
results.

Anti-Bribery Policy

The Company has in place appropriate guidance, training 
and implementation of procedures to ensure compliance 
with the UK Bribery Act. 

The Company is committed to the highest standards of 
personal and professional ethical behaviour. This must be 
reflected in every aspect of the way in which the Company 
operates. 

The Company takes a zero-tolerance approach to 
bribery and corruption and we are committed to act 
professionally, fairly and with integrity in all our business 

34

35

Beowulf Mining plc Annual Report 2016 
Independent Auditor's Report 

We have audited the financial statements of Beowulf 
Mining plc for the year ended 31 December 2016 which 
comprise of the consolidated income statement, the 
consolidated statement of other comprehensive income, 
the consolidated and company statements of financial 
position, the consolidated and company statements 
of changes in equity, the consolidated and company 
statements of cash flows and the related notes. The 
financial reporting framework that has been applied in 
their preparation is applicable law and International 
Financial Reporting Standards (IFRSs) as adopted by the 
European Union and, as regards the parent company 
financial statements, as applied in accordance with the 
provisions of the Companies Act 2006. 

This report is made solely to the company’s members, 
as a body, in accordance with Chapter 3 of Part 16 of 
the Companies Act 2006. Our audit work has been 
undertaken so that we might state to the company’s 
members those matters we are required to state to them in 
an auditor’s report and for no other purpose. To the fullest 
extent permitted by law, we do not accept or assume 
responsibility to anyone other than the company and the 
company’s members as a body, for our audit work, for 
this report, or for the opinions we have formed.

Respective responsibilities of Directors and auditors

As explained more fully in the statement of directors’ 
responsibilities, the directors are responsible for the 
preparation of the financial statements and for being 
satisfied that they give a true and fair view. Our 
responsibility is to audit and express an opinion on the 
financial statements in accordance with applicable law 
and International Standards on Auditing (UK and Ireland). 
Those standards require us to comply with the Financial 
Reporting Council’s (FRC’s) Ethical Standards for Auditors. 

Scope of the audit of the financial statements

A description of the scope of an audit of financial 
statements is provided on the FRC’s website at  
www.frc.org.uk/auditscopeukprivate.

Opinion on financial statements

In our opinion: 

•  the financial statements give a true and fair view of the 

state of the group’s and the parent company’s affairs as 
at 31 December 2016 and of the group’s loss for the 
year then ended;

•  the group financial statements have been properly 

prepared in accordance with IFRSs as adopted by the 
European Union;

•  the parent company financial statements have been 

properly prepared in accordance with IFRSs as adopted 
by the European Union and as applied in accordance 
with the provisions of the Companies Act 2006; and

•  the financial statements have been prepared in 

accordance with the requirements of the Companies  
Act 2006.

Emphasis of Matter – Going concern

In forming our opinion, which is not modified, we have 
considered the adequacy of disclosures made in Note 
1 to the financial statements concerning the Group and 
Company’s ability to continue as a going concern. The 
Group has identified a requirement to raise additional 
funds in May 2018, or shortly thereafter, to meet 
corporate overheads and exploration-related costs. The 
Board has a reasonable expectation they will be able to 
raise the required funds within an appropriate timeframe, 
however there can be no certainty of this. These 
conditions indicate the existence of a material uncertainty 
which may cast significant doubt about the Group and 
Company’s ability to continue as a going concern. The 
financial statements do not include the adjustments that 
would result if the Group and the Company was unable 
to continue as a going concern.

36

Beowulf Mining plc Annual Report 2016 
 
 
Opinion on other matters prescribed by the 
Companies Act 2006

In our opinion, based on the work undertaken in the 
course of the audit:

•  the information given in the strategic report and 

directors’ report for the financial year for which the 
financial statements are prepared is consistent with the 
financial statements; and

We have nothing to report in respect of the following 
matters where the Companies Act 2006 requires us to 
report to you if, in our opinion:

•  adequate accounting records have not been kept by the 
parent company, or returns adequate for our audit have 
not been received from branches not visited by us; or

•  the parent company financial statements are not in 

agreement with the accounting records and returns; or

•  the strategic report and directors’ report have been 

•  certain disclosures of directors’ remuneration specified 

prepared in accordance with applicable legal 
requirements. 

Matters on which we are required to report by 
exception

In the light of the knowledge and understanding of the 
group and the parent company and its environment 
obtained in the course of the audit, we have not identified 
material misstatements in the strategic report or the 
directors’ report.

by law are not made; or

•  we have not received all the information and 

explanations we require for our audit.

Stuart Barnsdall (senior statutory auditor) 
For and on behalf of BDO LLP, statutory auditor 
London, UK

Date: 11 May 2017

BDO LLP is a limited liability partnership registered in 
England and Wales (with registered number OC305127).

36

37

37

Beowulf Mining plc Annual Report 2016 
Consolidated Income Statement

CONTINUING OPERATIONS 

Administrative expenses 

Impairment of exploration costs 

OPERATING LOSS 

Finance costs 

Finance income 

LOSS BEFORE INCOME TAX  

Income tax expense 

LOSS FOR THE YEAR 

Loss attributable to: 

Owners of the parent 

Non-controlling interests 

Note 

2016 

£ 

2015

£

3 

3 

4 

5 

(638,573) 

(647,268)

- 

(1,123,892)

(638,573) 

(1,771,160)

- 

(139)

5,344 

1,982

(633,229) 

(1,769,317)

- 

-

(633,229) 

(1,769,317)

(632,125) 

(1,477,109)

(1,104) 

(292,208)

(633,229) 

(1,769,317)

Loss per share attributable to the ordinary equity holder of the parent: 

Basic and diluted (pence) 

6 

(0.13) 

(0.38)

The notes on pages 48 to 70 form part of these financial statements

38

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement Of Comprehensive Income

LOSS FOR THE YEAR 

OTHER COMPREHENSIVE INCOME/LOSS 

Item that may be reclassified subsequently to profit or loss: 

Exchange gains/(losses) arising on translation of foreign operations 

Revaluation of investments 

Reclassification of revaluation reserve 

2016 

£ 

2015

£

(633,229) 

(1,769,317)

626,438 

(157,900)

- 

(20,550)

55,664 

-

682,102 

(178,450)

TOTAL COMPREHENSIVE INCOME/LOSS 

48,873 

(1,947,767)

Total comprehensive income/loss attributable to: 

Owners of the parent 

Non-controlling interests 

49,005 

(1,660,172)

(132) 

(287,595)

48,873 

(1,947,767)

38

39

The notes on pages 48 to 70 form part of these financial statements

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Financial Position

ASSETS 
NON-CURRENT ASSETS 
Intangible assets 
Property, plant and equipment 
Loans and other financial assets  

CURRENT ASSETS 
Trade and other receivables 
Cash and cash equivalents 

TOTAL ASSETS 

EQUITY 
SHAREHOLDERS’ EQUITY 
Share capital 
Share premium 
Revaluation reserve 
Capital contribution reserve 
Share based payment reserve 
Merger reserve 
Translation reserve 
Accumulated losses 

Non-controlling interests 

TOTAL EQUITY 

LIABILITIES 
CURRENT LIABILITIES 
Trade and other payables 

TOTAL LIABILITIES 

TOTAL EQUITY AND LIABILITIES 

Note 

7 
8 
10 

2016 
£ 

2015
£

7,186,576 
23,511 
5,503 

5,588,270
31,551
51,938

7,215,590 

5,671,759

11 
12 

51,766 
1,609,219 

82,330
352,914

1,660,985 

435,244

8,876,575 

6,107,003

14 
16 
16 
16 
16 
16 
16 
16 

13 

5,026,302 

4,303,138
16,879,241  15,187,112
(30,000)
46,451
97,796
-
(1,090,348)
(13,067,163)  (12,466,046)

25,664 
46,451 
237,803 
137,700 
(464,882) 

8,821,116 
(158,593) 

6,048,103
(158,461)

8,662,523 

5,889,642

17 

214,052 

217,361

214,052 

217,361

8,876,575 

6,107,003

The financial statements were approved and authorised for issue by the Board of Directors on 11 May 2017 and were 
signed on its behalf by: 

Mr B Metcalf - Director  
Company Number 02330496

The notes on pages 48 to 70 form part of these financial statements

40

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of Financial Position

Note 

2016 
£ 

2015
£

ASSETS 
NON-CURRENT ASSETS 
Property, plant and equipment 
Investments 
Loans and other financial assets  

CURRENT ASSETS 
Trade and other receivables 
Cash and cash equivalents 

TOTAL ASSETS 

EQUITY 
SHAREHOLDERS’ EQUITY 
Share capital 
Share premium 
Revaluation reserve 
Capital contribution reserve 
Share based payment reserve 
Merger reserve 
Accumulated losses 

TOTAL EQUITY 

LIABILITIES 
CURRENT LIABILITIES 
Trade and other payables 

TOTAL LIABILITIES 

TOTAL EQUITY AND LIABILITIES 

8 
9 
10 

11 
12 

14 
16 
16 
16 
16 
16 
16 

139 
345,015 
7,805,923 

1,118
4,909
7,068,102

8,151,077 

7,074,129

34,658 
1,567,770 

74,102
349,013

1,602,428 

423,115

9,753,505 

7,497,244

5,026,302 

4,303,138
16,879,241  15,187,112
(55,664)
46,451
97,796
-
(12,680,024)  (12,180,655)

- 
46,451 
237,803 
137,700 

9,647,473 

7,398,178

17 

106,032 

99,066

106,032 

99,066

9,753,505 

7,497,244

40

41

As permitted by Section 408 of the Companies Act 2006, the income statement of the parent Company is not presented 
as part of these financial statements. The parent Company’s loss for the financial year was £530,377  
(2015: Loss £1,595,140). 

These financial statements were approved and authorised for issue by the Board of Directors on 11 May 2017 and were 
signed on its behalf by: 

Mr B Metcalf - Director 
Company Number 02330496

The notes on pages 48 to 70 form part of these financial statements

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity

Share 

capital 

Share 

Revaluation 

premium 

reserve 

Merger 

reserve 

Capital 

contribution 

£ 

£ 

£ 

£ 

At 1 January 2015  

3,452,598 

15,009,812 

(9,450) 

Loss for the year 

Foreign exchange translation 

Revaluations on listed investments 

Total comprehensive income 

Transactions with owners 

Issue of share capital 

Cost of issue 

Equity settled share based transactions 

Release of charge for lapsed options 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(20,550) 

(20,550) 

850,540 

- 

- 

- 

232,757 

(55,457) 

- 

- 

- 

- 

- 

- 

At 31 December 2015 

4,303,138 

15,187,112 

(30,000) 

Loss for the year 

Foreign exchange translation 

Total comprehensive income 

Transactions with owners 

- 

- 

- 

- 

- 

- 

55,664 

- 

55,664 

Issue of share capital  

697,664 

1,837,243 

Cost of issue 

Equity settled share based transactions  

Release of charge for lapsed options 

- 

- 

- 

Acquisition of subsidiary 

25,500 

(145,114) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

137,700 

reserve 

£ 

46,451 

- 

- 

- 

- 

- 

- 

- 

- 

Share based 

Translation 

Accumulated 

Totals 

payments 

reserve 

£ 

reserve 

losses 

£ 

£ 

£ 

Non- 

controlling 

interest

£ 

Totals

£

69,318 

 (927,835) 

(11,025,834) 

6,615,060 

129,134 

6,744,194

- 

- 

- 

 - 

- 

- 

65,375 

(36,897) 

- 

(1,477,109) 

(1,477,109) 

(292,208) 

(1,769,317)

(162,513) 

- 

- 

- 

(162,513) 

(20,550) 

4,613 

- 

(157,900)

(20,550)

(162,513) 

(1,477,109) 

 (1,660,172) 

 (287,595) 

 (1,947,767)

- 

- 

- 

- 

- 

- 

- 

36,897 

1,083,297 

(55,457) 

65,375 

- 

- 

- 

- 

- 

1,083,297

(55,457)

65,375

-

46,451 

97,796 

(1,090,348) 

(12,466,046) 

6,048,103 

(158,461) 

5,889,642

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

40,109 

(31,008) 

130,906 

- 

(632,125) 

625,466 

- 

(576,461) 

625,466 

(1,104) 

972 

(577,565)

626,438

625,466 

(632,125) 

49,005 

(132) 

48,873

- 

- 

- 

- 

- 

- 

- 

- 

31,008 

- 

2,534,907 

(145,114) 

40,109 

- 

294,106 

- 

- 

- 

- 

- 

2,534,907

(145,114)

40,109

-

294,106

At 31 December 2016 

5,026,302 

16,879,241 

25,664 

137,700 

46,451 

237,803 

(464,882) 

(13,067,163) 

8,821,116 

(158,593) 

8,662,523

The notes on pages 48 to 70 form part of these financial statements

42

43

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of Changes in Equity

Share 

capital 

£ 

Share 

premium 

Revaluation 

reserve 

£ 

£ 

Merger 

reserve 

£ 

At 1 January 2015  

3,452,598 

15,009,812 

(35,114) 

Loss for the year 

Revaluations on listed investments 

Total comprehensive income 

Transactions with owners 
Issue of share capital 

Cost of issue 

Equity settled share based transactions 

Release of charge for lapsed options 

- 

- 

- 

850,540 

- 

- 

- 

- 

- 

- 

232,757 

(55,457) 

- 

- 

- 

(20,550) 

(20,550) 

- 

- 

- 

- 

At 31 December 2015 

4,303,138 

15,187,112 

(55,664) 

Loss for the year 

Total comprehensive income 

Transactions with owners 

Issue of share capital  

Cost of issue 

Equity settled share based transactions  

Release of charge for lapsed options 

- 

- 

697,664 

- 

- 

- 

Acquisition of subsidiary 

25,500 

- 

- 

1,837,243 

(145,114) 

- 

- 

- 

At 31 December 2016 

 5,026,302 

16,879,241 

55,664 

55,664 

- 

- 

- 

- 

- 

 - 

Capital 

contribution 

reserve 

£ 

46,451 

Share based 

Accumulated 

Totals

payments 

reserve 

£ 

losses 

£ 

£

69,318 

(10,622,412) 

7,920,653

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

65,375 

(36,897) 

(1,595,140) 

- 

(1,595,140)

(20,550)

(1,595,140) 

(1,615,690)

- 

- 

- 

36,897 

1,083,297

(55,457)

65,375

-

46,451 

97,796 

(12,180,655) 

7,398,178

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

40,109 

(31,008) 

130,906 

(530,377) 

(474,713)

(530,377) 

(474,713)

- 

- 

- 

31,008 

- 

2,534,907

(145,114)

40,109

-

294,106

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

137,700 

 137,700 

46,451 

237,803 

(12,680,024) 

9,647,473

The notes on pages 48 to 70 form part of these financial statements

44

45

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Cash Flows

Cash flows from operating activities 

Loss before income tax 

Depreciation charges 

Equity-settled share-based transactions 

Impairment of exploration costs 

Expenses financed by issue of shares 

Reclassification of revaluation reserve 

Finance costs 

Finance income 

Decrease/(increase) in trade and other receivables 

Decrease in trade and other payables 

Net cash used in operating activities 

Cash flows from investing activities 

Purchase of intangible assets 

Purchase of property, plant and equipment 

Sale of investments 

Acquisition of subsidiary  

Interest received 

Net cash used in investing activities 

Cash flows from financing activities 

Proceeds from issue of shares 

Payment of share issue costs 

Settlement of derivative financial asset 

Net cash from financing activities 

Increase in cash and cash equivalents 

Cash and cash equivalents at beginning of year  

Effect of foreign exchange rate changes  

2016 
£ 

2015
£

(633,229) 

(1,769,317)

12,097 

40,109 

9,553

65,375

- 

1,123,892

29,375 

55,664 

- 

58,298

-

139

(5,344) 

(1,982)

(501,328) 

(514,042)

31,646 

(15,557) 

(39,803)

(77,040)

(485,239) 

(630,885)

(622,817) 

(323,545)

(862) 

50,444 

(50,482) 

5,344 

-

119

-

1,838

(618,373) 

(321,588)

2,505,530 

1,024,999

(145,114) 

- 

(55,457)

150,000

2,360,416 

1,119,542

1,256,804 

352,914 

(499) 

167,069

186,889

(1,044)

Cash and cash equivalents at end of year  

1,609,219 

352,914

The notes on pages 48 to 70 form part of these financial statements

46

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of Cash Flows

Cash flows from operating activities 

Loss before income tax 

Depreciation charges 

Equity-settled share-based transactions 

Finance income 

Reclassification of revaluation reserve 

Expenses financed by issue of shares 

Impairment of intercompany share capital 

Impairment of intercompany loans 

Decrease/(increase) in trade and other receivables 

Increase/(decrease) in trade and other payables 

Net cash used in operating activities 

Cash flows from investing activities 

Loans to subsidiaries 

Fixed asset additions 

Interest received 

Acquire subsidiary 

Net cash used in investing activities 

Cash flows from financing activities 

Proceeds from issue of shares 

Payment of share issue costs 

Settlement of derivative financial asset 

Net cash from financing activities 

Increase in cash and cash equivalents  

Cash and cash equivalents at beginning of year  

2016 
£ 

2015
£

(530,377) 

(1,595,140)

1,841 

40,109 

(5,344) 

55,664 

29,375 

- 

- 

375

65,375

(1,978)

-

58,298

229,795

787,396

(408,732) 

(455,879)

39,444 

6,969 

(35,090)

(78,432)

(362,319) 

(569,401)

(737,822) 

(368,504)

(862) 

5,344 

(46,000) 

-

1,978

-

(779,340) 

(366,526)

2,505,530 

1,024,999

(145,114) 

- 

(55,457)

150,000

2,360,416 

1,119,542

1,218,757 

349,013 

183,615

165,398

Cash and cash equivalents at end of year  

1,567,770 

349,013

46

47

The notes on pages 48 to 70 form part of these financial statements

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

1. 

ACCOUNTING POLICIES 

Nature of operations

 Beowulf Mining plc (the “Company”) is domiciled in England. The Company’s registered office is 201 Temple 
Chambers, 3-7 Temple Avenue, London, EC4Y 0DT. These consolidated financial statements comprise the 
Company and its subsidiaries (collectively the ‘Group’ and individually ‘Group companies’). The Group is 
engaged in the acquisition, exploration and evaluation of natural resources assets and has not yet generated 
revenues.

 The principal accounting policies applied in the preparation of these consolidated financial statements are set 
out below:

Going concern

At 31 December 2016, the Company had a cash balance of £1.61 million. 

 Management have prepared cash flow forecasts which indicate that the Group has sufficient cash to cover its 
anticipated working capital requirements for the next twelve months, however, they expect that the Group will 
need to raise further funds for corporate overheads and to advance Kallak North and its other exploration assets 
in May 2018 or shortly thereafter. 

 The Directors have concluded that it is appropriate to prepare the financial statements on a going concern 
basis. The Directors are confident they are taking all necessary steps to ensure that the required finance will 
be available, and have successfully raised finance in the past. However, while they are confident of being able 
to raise the new funds as they are required, there are currently no agreements in place, and there can be no 
certainty that they will be successful in raising the required funds within the appropriate timeframe. 

 These conditions indicate the existence of a material uncertainty which may cast significant doubt over the 
Group’s and the Company’s ability to continue as a going concern and that it may be unable to realise its 
assets and discharge its liabilities in the normal course of business. The financial statements do not include any 
adjustments that would result if the Company was unable to continue as a going concern. 

 Basis of preparation

 The consolidated financial statements have been prepared in accordance with applicable International Financial 
Reporting Standards as adopted by the European Union (“IFRS”) and with those parts of the UK Companies 
Act 2006 applicable to companies reporting under IFRS as adopted by the European Union. The financial 
statements are presented in GB Pounds Sterling. They are prepared on the historical cost basis or the fair value 
basis where the fair valuing of relevant assets and liabilities has been applied.

 New and amended standards, and interpretations issued but not yet effective for the financial year 
beginning 1 January 2016 and not early adopted

 The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the financial 
statements are listed below. The Group intends to adopt these standards, if applicable, when they become 
effective. Unless stated below, there are no IFRSs or IFRIC interpretations that are not yet effective that would be 
expected to have a material impact on the Group.

Standard  

IFRS 15 Revenue from Contracts with Customers  

IFRS 9 Financial Instruments   

IFRS 16 Leases * 

*Subject to EU endorsement

Effective Date

01-Jan-18

01-Jan-18

01-Jan-19

48

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  The only standard which is anticipated to be significant or relevant to the Group is IFRS 9 “Financial 
Instruments”, the Group is in the process of assessing the impact of the standard on the Financial Statements. 
Both IFRS 15 and IFRS 16 are not expected to have a material impact on the Group at this stage of the Group’s 
operations. 

  It is not anticipated that the adoption in the future of the new or revised standards or interpretations that have 
been issued by the International Accounting Standards Board but are not yet effective will have a material 
impact on the Group’s earnings or shareholders’ funds. The Company has not adopted any new standards in 
advance of the effective dates.

Significant accounting judgements, estimates and assumptions

 The preparation of the financial statements requires management to make judgements, estimates and 
assumptions that affect the amounts reported for income and expenses during the year and the amounts 
reported for assets and liabilities at the balance sheet date. However, the nature of estimation means that the 
actual outcomes could differ from those estimates.

 The key sources of estimation uncertainty that have a significant risk of causing material adjustment to the 
carrying amounts of assets and liabilities within the next financial year are the measurement of any impairment 
of intangible assets, the estimation of share-based payment costs and the treatment of the acquisition of 
Fennoscandian. In respect of these items:

 (i)    

 (ii)   

 The Group determines whether there are any indicators of impairment of intangible assets on an 
annual basis (see note 1 below and note 7); 

 The estimation of share-based payments requires the selection of an appropriate model, 
consideration as to the inputs necessary for the valuation model chosen and the estimation of the 
number of awards that will ultimately vest (see note 9 and15); and

 (iii)     Taking into account the nature and description of the Fennoscandian transaction it was determined 

that the acquisition should be treated as an acquisition of assets for accounting purposes and outside 
the scope of IFRS 3. 

Basis of consolidation

(i) Subsidiaries and acquisitions

 The consolidated financial statements incorporate the financial statements of the Company and entities 
controlled by the Company (its subsidiaries) made up to 31 December each year. Control is recognised where 
an investor is exposed, or has rights, to variable returns from its investment with the investee, and has the ability 
to affect these returns through its power over the investee.

 On acquisition, the assets, liabilities and contingent liabilities of a subsidiary are measured at their fair value at 
the date of acquisition. Any excess of the cost of the acquisition over the fair values of the identifiable net assets 
acquired is recognised as goodwill. If the cost of the acquisition is less than the fair value of net assets of the 
subsidiary acquired, the difference is recognised directly in profit or loss.

 The results of subsidiaries acquired or disposed of during the year are included in the statement of 
comprehensive income from the effective date of acquisition, or up to the effective date of disposal, as 
appropriate.

 Non-controlling interests in subsidiaries are presented separately from the equity attributable to equity owners of 
the parent Company. When changes in ownership in a subsidiary do not result in a loss of control, the non-
controlling shareholders’ interests are initially measured at the non-controlling interests’ proportionate share of 
the subsidiaries net assets. Subsequent to this, the carrying amount of non-controlling interests is the amount 
of those interests at initial recognition plus the non-controlling interests’ share of subsequent changes in equity. 
Total comprehensive income is attributed to non controlling interests even if this results in the non-controlling 
interests having a deficit balance. 

48

49

Beowulf Mining plc Annual Report 2016 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

(ii) Transactions eliminated on consolidation

 Intra-Group balances and any unrealised gains and losses or income and expenses arising from intra-Group 
transactions are eliminated in preparing the consolidated financial statements.

Intangible assets – deferred exploration costs

 All costs incurred prior to the application for the legal right to undertake exploration and evaluation activities on 
a project are expensed as incurred.

 Exploration and evaluation costs arising following the application for the legal right, are capitalised on a 
project-by-project basis, pending determination of the technical feasibility and commercial viability of the 
project. Costs incurred include appropriate employee costs and costs pertaining to technical and administrative 
overheads.

Exploration and evaluation activity includes:

• 

researching and analysing historical exploration data;

•  gathering exploration data through topographical, geochemical and geophysical studies;

•  exploratory drilling, trenching and sampling;

•  determining and examining the volume and grade of the resource;

• 

surveying transportation and infrastructure requirements; and

•  conducting market and finance studies.

Administration costs that are not directly attributable to a specific exploration area are expensed as incurred. 

 Deferred exploration costs are carried at historical cost less any impairment losses recognised. When a project is 
deemed to no longer have commercially viable prospects to the Group, deferred exploration costs in respect of 
that project are deemed to be impaired and written off to the statement of comprehensive income.

Impairment

 Whenever events or changes in circumstance indicate that the carrying amount of an asset may not be 
recoverable an asset is reviewed for impairment. An asset’s carrying value is written down to its estimated 
recoverable amount (being the higher of the fair value less costs to sell and value in use) if that is less than the 
asset’s carrying amount.

 Impairment reviews for deferred exploration and evaluation expenditure are carried out on a project by 
project basis, with each project representing a potential single cash generating unit. An impairment review is 
undertaken when indicators of impairment arise such as: 

(i)  unexpected geological occurrences that render the resource uneconomic;

(ii)  title to the asset is compromised;

(iii)  variations in mineral prices that render the project uneconomic;

(iv)   substantive expenditure on further exploration and evaluation of mineral resources is neither budgeted 

nor planned; and

 (v)   the period for which the Group has the right to explore has expired and is not expected to be 

renewed.

50

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
Property, plant and equipment

Items of property, plant and equipment are stated at historical cost less accumulated depreciation.

 Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful 
life:

Plant and machinery - 25 per cent on reducing balance 

 The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet 
date.

Investments

 Investments in listed companies are classified as available for sale. The revaluation adjustment is taken to the 
revaluation reserve and reclassified to the income statement for objective evidence of impairment.

  Investments that do not have a quoted market price in an active market and whose fair value cannot be reliably 
measured are recognised at cost less any provision for impairment. Fixed asset investments in subsidiary 
undertakings and joint venture interests are stated at cost less provision for any impairment in value. 

Financial instruments

 The Group classifies financial instruments, or their component parts, on initial recognition as a financial asset, 
a financial liability or an equity instrument in accordance with the substance of the contractual arrangement. 
Financial assets and liabilities are recognised in the statement of financial position when the Group becomes a 
party to the contractual provisions of the instrument.

Trade and other receivables

Trade and other receivables are recorded at their nominal amount less provision for impairment.

 A provision for impairment of trade receivables is established when there is objective evidence that the Group 
will not be able to collect all amounts due according to the original terms of the receivable. Bad debts are 
written off when identified.

Cash and cash equivalents

 Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short term highly 
liquid investments with original maturities of three months or less.

Trade payables

Trade payables are stated at amortised cost using the effective interest method.

Equity instruments

 Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs. 
Where equity instruments are issued as part of an acquisition they are recorded at their fair value on the date of 
acquisition.

50

51

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Notes to the Consolidated Financial Statements 

Taxation

 Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid (or 
recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet 
date.

 Deferred tax is recognised, using the liability method, in respect of temporary differences between the carrying 
amount of the Group’s assets and liabilities and their tax base.

 Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current 
tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same 
taxation authority. Any remaining deferred tax asset is recognised only when, on the basis of all available 
evidence, it can be regarded as probable that there will be suitable taxable profits, within the same jurisdiction, 
in the foreseeable future against which the deductible temporary difference can be utilised.

 Deferred tax is determined using tax rates that are expected to apply in the periods in which the asset is realised 
or liability settled, based on tax rates and laws that have been enacted or substantially enacted by the balance 
sheet date.

 Current and deferred tax is recognised in the profit or loss, except when the tax relates to items charged or 
credited directly in equity, in which case the tax is also recognised directly in equity.

Foreign currencies

 The individual financial statements of each Group entity are presented in the currency of the primary economic 
environment in which the entity operates (its functional currency). For the purpose of the consolidated financial 
statements, the results and financial position of each entity are expressed in GB Pounds Sterling which is 
the presentation currency for the Group and Company financial statements. The functional currency of the 
Company is the GB Pounds Sterling.

 In preparing the financial statements of the individual entities, transactions in currencies other than the entity’s 
functional currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the 
transactions. At each balance sheet date, monetary items denominated in foreign currencies are retranslated at 
the rates prevailing at the balance sheet date.

 Exchange differences arising on the settlement of monetary items and on the retranslation of monetary items are 
included in the statement of comprehensive income for the period.

 For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign 
operations are expressed in GB Pounds Sterling using exchange rates prevailing at the balance sheet date. 
Income and expense items are translated at the average exchange rates for the period. Exchange differences 
arising, if any, are classified as other comprehensive income and are transferred to the Group’s translation 
reserve.

 Foreign currency movements arising from the Group’s net investment, which comprises equity and long-term 
debt, in subsidiary companies whose functional currency is not the GB Pounds Sterling are recognised in the 
translation reserve, included within equity until such time as the relevant subsidiary company is sold, whereupon 
the net cumulative foreign exchange difference relating to the disposal is transferred to profit and loss.

Share-based payment transactions

 Where equity settled share options are awarded to employees, the fair value of the options at the date of grant 
is charged to the income statement over the vesting period. Non-market vesting conditions are taken into 
account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, 
ultimately, the cumulative amount recognised over the vesting period is based on the number of options that 
eventually vest. Market vesting conditions are factored into the fair value of all options granted. As long as all 
other vesting conditions are satisfied, a charge is made irrespective of whether market vesting conditions are 
satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

52

Beowulf Mining plc Annual Report 2016 
  
 
 
 
 
 
 
 
 
 
 
 
 
 Where terms and conditions of options are modified before they vest, the increase in the fair value of the 
options, measured immediately before and after the modification, is also charged to the income statement over 
the remaining vesting period.

 Where equity instruments are granted to persons other than employees, the income statement or share premium 
account, if appropriate, are charged with the fair value of goods and services received.

2. 

EMPLOYEES AND DIRECTORS

Group 

Company

2016 

2015 

2016 

2015

£ 

£ 

£ 

£

Wages and salaries 

330,778 

224,038 

203,667 

199,565

Social security costs 

50,197 

25,731 

23,398 

22,127

Bonus 

972 

- 

- 

-

381,947 

249,769 

227,065 

221,692

 Wages and salaries exclude amounts paid to related parties in respect of Director’s services during the year 
which amounted to £Nil (2015: £39,329). Including these amounts, the Directors’ remuneration is as follows:

Directors emoluments, including salary and fees 

Share based payments 

Compensation to Directors and past Directors for 

2016 

2015

£ 

£

203,667 

238,894

40,109 

65,375

loss of office 

- 

23,500

243,776 

327,769

The average monthly number of employees and Directors during the year was as follows:

2016 

Group 

2015 

Group 

2016 

2015

 Company 

Company

Number 

Number 

Number  

Number

3 

2 

3 

1 

 3 

 2 

3

1

Directors 

Employees 

52

53

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

3. 

FINANCE INCOME AND COSTS

Finance income: 

Deposit account interest 

Finance costs: 

Interest 

2016 

2015

£ 

£

5,344 

1,982

5,344 

1,982

£ 

- 

£

139

4. 

LOSS BEFORE TAX AND AUDITOR’S REMUNERATION

a. The loss before tax is stated after charging/(crediting): 

2016 

2015

Depreciation - owned assets (note 8) 

Foreign exchange differences 

Impairment of exploration costs (note 7)  

Reclassification of revaluation reserve  

b. Auditor’s remuneration

 Fees payable to the Group’s auditor for the audit  
of the consolidated financial statements  

Fees payable to the Group auditor for other services: 

- audit of subsidiaries pursuant to legislation 

- tax compliance services 

£ 

12,097 

(1,124) 

£

9,553

(5,865)

- 

1,123,892

55,664 

-

2016 

2015

£ 

£

23,120 

21,250

5,000 

3,250 

3,750

2,500

31,370 

27,500

5. 

INCOME TAX

Analysis of tax expense

 No liability to UK corporation tax arose on ordinary activities for the year ended 31 December 2016 or for the 
year ended 31 December 2015. 

54

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Factors affecting the tax expense

 The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is 
explained below: 

Loss on ordinary activities before income tax 

(633,229) 

(1,769,317)

2016 

£ 

2015

£

Tax thereon at a UK corporation tax rate  

of 20% (2015 - 20%) 

Effects of: 

Expenses not deductible for tax purposes 

Tax losses not recognised  

Losses of overseas subsidiaries carried forward  

(126,646) 

(353,863)

30,740 

80,166 

15,740 

224,778

116,063

13,022

- 

-

 The main rate of UK corporation tax during the year ended 31 December 16 was 20 per cent (2015: 20 per 
cent). The Group has estimated UK losses of £9,709,834 (2015: £9,309,009) and foreign losses of £581,034 
(2015: £450,247) available to carry forward against future trading profits. The value of unrecognised deferred 
tax assets in respect of the UK losses amounts to £1,941,967 (2015: £1,861,802). The Directors believe that it 
would not be prudent to recognise such tax assets before such time as the Group generates taxable income.

6. 

BASIC AND DILUTED LOSS PER SHARE

 The calculation of basic and diluted loss per share at 31 December 2016 was based on the loss attributable to 
ordinary shareholders of £632,125 (2015: £1,477,109) and a weighted average number of ordinary shares 
outstanding during the period ended 31 December 2016 of 472,525,290 (2015: 392,759,984) calculated as 
follows:

Loss attributable to ordinary shareholders

2016  

£ 

2015 

 £ 

Loss attributable to ordinary shareholders 

(632,125) 

 (1,477,109) 

Weighted average number of ordinary shares

Number 

 Number 

Number of shares in issue at the beginning of the year 

430,313,824 

304,755,824 

Effect of shares issued during year 

42,211,466 

88,004,070 

Weighted average number of ordinary shares in issue for the year 

472,525,290 

392,759,894 

 As detailed in note 21, the Company issued a number of options subsequent to the year end. These options,  
if exercised, would have had an anti-dilutive effect. All existing options are also anti-dilutive.

54

55

Beowulf Mining plc Annual Report 2016 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

7. 

INTANGIBLE ASSETS - Group

COST 

At 1 January 2015 

Additions for the year 

Impairments recognised 

Foreign exchange movements 

At 31 December 2015  

At 1 January 2016 

Additions for the year 

Foreign exchange movements 

At 31 December 2016  

NET BOOK VALUE 

At 31 December 2016 

At 31 December 2015 

 The net book value of exploration costs is comprised of expenditure on the following projects:

Kallak 

Nautijaur 

Åtvidaberg 

Ågåsjiegge 

Sala   

Haapamäki 

Kolari1 

Piippumäki 

Viistola 

Pitkäjärvi 

2016 

£ 

6,438,283 

24,912 

153,927 

7,257 

2,372 

141,944 

99,554 

119,087 

107,369 

91,871 

Exploration

Costs

£

6,538,752

323,545

(1,123,892)

(150,135)

5,588,270

5,588,270

968,460

629,846

7,186,576

7,186,576

5,588,270

2015

£

5,565,328

22,942

-

-

-

-

-

-

-

-

7,186,576 

5,588,270

 Total Group exploration costs of £7,186,576 are currently carried at cost in the financial statements. The Group 
will need to raise funds and/or bring in joint venture partners to further advance exploration and development 
work. An amount of £146,563 was recorded against the projects for services provided by the Directors during 
the year. 

During the year no impairment provision was recognised (2015: £1,123,892).

56

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Accounting estimates and judgements are continually evaluated and are based on a number of factors, 
including expectations of future events that are believed to be reasonable under the circumstances. 

 The most significant risk currently facing the Group is that it does not receive an Exploitation Concession for its 
Kallak North iron ore project. The Company originally applied for the Exploitation Concession in April 2013 
and throughout 2016, and since the year end, management have actively sought to progress the application, 
engaging with the various government bodies and other stakeholders. These activities are summarised under the 
Review of Operations and Activities. 

 The Kallak project is included in the financial statements as an intangible exploration licence with a carrying 
value of £6,438,283 at the year end. Management are required to consider whether there are events 
or changes in circumstances that indicate that the carrying value of this asset may not be recoverable. 
Management have considered the status of the application for the Exploitation Concession and in their 
judgement, they believe it is appropriate to be optimistic about the chances of being awarded the Exploitation 
Concession and thus have not impaired the project.

8. 

PROPERTY, PLANT AND EQUIPMENT

COST 
At 1 January 2015 
Foreign exchange movements 

At 31 December 2015 

At 1 January 2016 
Additions 
Foreign exchange movements  

At 31 December 2016 

DEPRECIATION 
At 1 January 2015 
Charge for year  
Foreign exchange movements 

At 31 December 2015 

At 1 January 2016 
Charge for year  
Foreign exchange movements  

At 31 December 2016 

NET BOOK VALUE 
At 31 December 2016 

At 31 December 2015 

Group 
£ 

Company
£

54,152 
(1,157) 

5,521
-

52,995 

5,521

52,995 
862 
5,326 

5,521
862
-

59,183 

6,383

11,758 
9,553 
133 

4,028
375
-

21,444 

4,403

21,444 
12,097 
2,131 

4,403
1,841
-

35,672 

6,244

23,511 

139

31,551 

1,118

56

57

Beowulf Mining plc Annual Report 2016  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

9. 

INVESTMENTS 

Shares in 

group 

Listed 

undertakings 

investments 

£ 

£ 

234,704 

- 

(229,795) 

4,909 

4,909 

340,106 

345,015 

20,550 

(20,550) 

- 

- 

- 

- 

- 

Total

£

255,254

(20,550)

(229,795)

4,909 

4,909

340,106

345,015

COST OR VALUATION 

At 1 January 2015 

Revaluation of investments 

Impairment of investments 

At 31 December 2015 

At 1 January 2016 

Acquisitions  

At 31 December 2016 

 On 11 January 2016, the Company announced it had acquired 100 per cent of the share capital of 
Fennoscandian, a privately owned company based in Finland with a portfolio of four early-stage graphite 
exploration projects. The transaction consisted of an initial payment of 2.1 million shares with a deferred 
payment of 450,000 shares. Beowulf has paid for 100 per cent of the share capital of Fennoscandian by 
issuing 2.55 million ordinary shares in the Company. On 11 January 2016, one Beowulf share was worth 6.4 
pence, valuing the initial part of the transaction at £163,200.

 In addition, two further tranches of 2.1 million ordinary shares will be issued on achievement of certain 
performance milestones. The first tranche of ordinary shares will be issued on the production of a maiden 
resource statement on one of the graphite projects in the portfolio, or on the anniversary 24 months following 
completion of the acquisition, subject to Mr Blomqvist having worked for the Company as a full-time employee 
during that period. The second tranche of shares will be issued on completion of a bankable feasibility study on 
one of the graphite projects in the portfolio. 

 The total number of ordinary shares that may be issued, if all performance milestones are achieved, is 6.75 
million ordinary shares. Beowulf will issue up to a further 4.2 million additional consideration shares in the form 
of a share-based payment transaction to the former owner, Rasmus Blomqvist. The share-based payments fall 
within the scope of IFRS 2 and are fair valued at the grant date based on the estimated number of shares that 
will vest. The fair value has been prepared using a Black-Scholes pricing model including a share price of 6.4 
pence, option life of two years, volatility of 49.79 per cent and a risk free rate of 0.698 per cent. 

 The share-based charge is £268,800 bringing the total consideration including transaction costs of £46,000 to 
£478,000, if all additional shares are issued.

 The consideration recognised in the financial statements as at 31 December 2016 is £346,547 and has been 
recorded in intangible assets evenly across the four acquired graphite projects. The share based payment 
charge is spread over the two-year option life, therefore, in the 12 months ended 31 December 2016, only 
£130,907 (of the £268,800) has been recognised under intangibles.

58

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 At a Group level, the Company have considered whether the acquisition meets the definition of a business 
combination and therefore falls within the scope of IFRS 3. The conclusion is that due to the early stage of the 
projects acquired and because Fennoscandian does not have the inputs, processes and outputs required to 
meet the conditions of a business combination the acquisition shall be treated as an acquisition of assets at a 
Group level and is therefore outside the scope of IFRS 3.

Name 

Incorporated 

Activity 

% holding  % holding

2016 

2015

Oy Fennoscandian Resources AB 

Finland 

Mineral exploration 

Iron of Sweden Limited1 

Jokkmokk Iron Mines AB 

Beowulf Mining Sweden AB2 

Wayland Copper Limited 

Wayland Sweden AB 

UK 

Sweden 

Sweden 

UK 

Sweden 

Dormant 

Mineral exploration 

Mineral exploration 

100% 

- 

100% 

100% 

-

100%

100%

100%

Holding company 

65.25% 

65.25%

Mineral exploration 

3,465.25% 

3,465.25%

The Group consists of the following subsidiary undertakings:

Name 

Registered office 

Oy Fennoscandian Resources AB 

 Plåtslagarevägen 35 A 1, 20320 Turku, Finland

Iron of Sweden Limited1 

Jokkmokk Iron Mines AB 

Beowulf Mining Sweden AB2 

Wayland Copper Limited 

Wayland Sweden AB 

 Richmond House, Broad Street, Ely Cambridgeshire

Storgatan 36, 921 31, Lycksele, Sweden

Storgatan 36, 921 31, Lycksele, Sweden

201 Temple Chambers, 3-7 Temple Avenue, London

Storgatan 36, 921 31, Lycksele, Sweden

Notes:

1. Iron of Sweden has been dissolved in the year

2. Previously Norrbotten Mining AB

3. Indirectly held

4. Effective interest

Details on the non-controlling interest in subsidiaries is given in note 13.

58

59

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

10. 

LOANS AND OTHER FINANCIAL ASSETS

Group 

At 1 January 2015 

Disposals in the year 

Foreign exchange movements 

At 31 December 2015 

At 1 January 2016 

Disposal in the year 

Foreign exchange movements 

At 31 December 2016 

Company 

At 1 January 2015 

Advances made in the year 

Impairment of investments 

Loans to 
group 

undertakings 

£ 

7,484,210 

368,504 

(787,396) 

At 31 December 2015 

7,065,318 

At 1 January 2016 

Advances made in the year 

7,065,318 

737,821 

At 31 December 2016 

7,803,139 

Financial 

assets 

£ 

2,784 

- 

- 

2,784 

2,784 

- 

2,784 

 Financial

fixed

 Assets

£

53,262

(119)

(1,205)

51,938

51,938

(50,444)

4,009

5,503

Totals

£

7,486,994

368,504

(787,396)

7,068,102

7,068,102

737,821

7,805,923

60

Beowulf Mining plc Annual Report 2016 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11. 

TRADE AND OTHER RECEIVABLES

Other receivables 

VAT 

Prepayments and accrued 
income 

2016 

£ 

237 

22,447 

Group 

2015 

£ 

2,204 

15,716 

2016 

£ 

237 

14,408 

Company

2015

£

-

9,692

29,082 

64,410 

20,013 

64,410

51,766 

82,330 

34,658 

74,102

12. 

CASH AND CASH EQUIVALENTS

Group 

2016 
£ 

2015 
£ 

2016 
£ 

Company

2015
£

Bank accounts 

1,609,219 

352,914 

1,567,770 

349,013

1,609,219 

352,914 

1,567,770 

349,013

13. 

NON-CONTROLLING INTERESTS

 Wayland Copper Limited, a 65.25 per cent owned subsidiary of the Company that has material non-controlling 
interests (“‘NCI”). 

 Summarised financial information reflecting 100 per cent of the underlying subsidiary’s relevant figures is set out 
below:

Administrative expenses 
Impairment of intangibles 

Loss after tax 

Loss allocated to NCI 
Other comprehensive income allocated to NCI 

2016 
£ 
(3,178) 
- 

2015
£
(2,395)
(838,493)

(3,178) 

(840,888)

(1,104) 
972 

(292,208)
4,613

Total comprehensive loss allocated to NCI    

(132) 

(287,595)

Current assets 
Current liabilities 

Net (liabilities) 

10,687 
(467,069) 

9,405
(465,408)

(456,382) 

(456,003)

NCI at 34.75 per cent 

(158,593) 

(158,461)

61

60

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

14. 

SHARE CAPITAL

Allotted, called up and fully paid 

At 1 January 

Issued for cash  

2016 

Number 

2016 

£ 

2015 

Number 

2015

£

430,313,824 

4,303,138 

345,259,849 

3,452,598

 66,829,007 

668,289 

 79,224,175 

Issued in settlement of expenses 

2,937,500 

Issued for acquisition of subsidiary 

 2,550,000 

29,375 

25,500 

5,829,800 

- 

792,242

58,298

-

At 31 December 

502,630,331 

5,026,302 

430,313,824 

4,303,138

The par value of all ordinary shares in issue is £0.01.

 The Company has removed the limit on the number of shares that it is authorised to issue in accordance with 
the Companies Act 2006.

Shares issued in 2016

 On 11 January 2016, the Company issued 2,100,000 million new ordinary shares of 6.4 pence each, in 
connection with its acquisition of Fennoscandian. 

 On 11 February 2016, the Company issued 729,329 new ordinary shares of 6.4 pence each. This included 
the issue of 450,000 new ordinary shares being the deferred payment in connection with its acquisition of 
Fennoscandian and 279,329 new ordinary shares in satisfaction of the professional fees. 

 On 25 February 2016, the Company announced that it had raised £1.25 million before expenses and issued 
38,461,538 new ordinary shares at a price of 3.25 pence per new ordinary share. 

 On 2 March 2016, the Company announced that the over-allotment option announced on 25 February 2016, 
was exercised on 29 March by the Company in respect of 7,692,307 new ordinary shares at a price of 3.25 
pence per new ordinary share raising £0.25 million before expenses.

 On 21 December 2016, the Company announced a subscription for £1m (before expenses). Pursuant to the 
subscription, the Company issued to Swedish investors 20,000,000 ordinary shares of 1.0 pence each to raise 
approximately £860,000 (before expenses) at a price of 0.5 SEK per ordinary share and to 3,333,333 ordinary 
shares to UK investors to raise approximately £140,000 (before expenses) at a price of 4.2 pence per new 
ordinary share.

Shares issued in 2015

 In March 2015, the Company raised £350,000 before fees and expenses by way of a subscription of 
29,166,666 new ordinary shares of 1.0 pence each at a premium of 0.2 pence per share. This was fully paid in 
cash.

 In June 2015, the Company issued 2,035,457 new ordinary shares of 1 pence each at a premium of 1.25 
pence per share in accordance with a salary sacrifice arrangement with Directors. The total value of these 
shares was £45,798.

62

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
  
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 In July 2015, the Company raised £650,000 before fees and expenses by way of a subscription of 52,000,000 
new ordinary shares of 1 pence each at a premium of 0.25 pence per share. This was fully paid in cash.

 In July 2015, the Company issued 617,284 ordinary shares of 1 pence at a premium of 1.025 pence to its 
joint broker in lieu of their broker fees for six months. 

 In October 2015, the Company received notification from its joint broker that it wanted to exercise 617,284 
warrants at an exercise price of 2.025 pence for which the Company received proceeds of £12,500 and issued 
617,284 new ordinary shares.

 In December 2015, the Company received notification from its joint broker that it wanted to exercise 617,284 
warrants at an exercise price of 2.025 pence for which the Company received proceeds of £12,500 and issued 
617,284 new ordinary shares.

15. 

SHARE-BASED PAYMENTS 

 During the year ended 31 December 2016 no options were granted (2015: 17,000,000). The options 
outstanding as at 31 December 2016 have an exercise price in the range of 1.66 pence to 4.00 pence 
 (2015: 1.66 pence to 30.00 pence) and a weighted average remaining contractual life of 3.5 years (2015: 
4.14 years).

 The equity-settled share-based payments expense for the options for the year ended 31 December 2016 was 
£40,109 (2015: £63,375). 

 The fair value of services received during 2015 in return for share options granted was based on the fair value 
of share options granted, measured using the Black-Scholes model, with the following inputs:

Fair value at grant date 

Share price 

Exercise price  

Expected volatility  

Option life  

Risk free interest rate  

0.708p

 1.25p

 1.66p

 170.90%

5 years

 1.58%

 The expected volatility was determined by reviewing the actual volatility of the Company’s share price in the five 
years preceding the date of granting the option. 

 No warrants were granted during the year. In 2015 1,234,568 warrants were issued and exercised at 2.025 
pence to the Company’s joint broker. The fair value of the warrants was £25,000.

62

63

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

16. 

RESERVES

The following is a description of each of the reserve accounts that comprise equity shareholders’ funds:

Share capital 

Share premium 

Revaluation reserve 

Capital contribution reserve 

Share based payments reserve 

Translation reserve 

Merger reserve 

Accumulated losses 

  The share capital comprises the issued ordinary shares of the  
Company at par.

  The share premium comprises the excess value recognised from the 
issue of ordinary shares at par.

  Gains/losses arising on the revaluation of the Group’s listed 
investments. Prolonged declines in value at transferred to profit and 
loss.

  The capital contribution reserve represents historic non-cash 
contributions to the Company from equity holders.

  Cumulative fair value of options charged to the consolidated 
income statement net of transfers to the profit or loss reserve on 
exercised and cancelled/lapsed options.

  Cumulative gains and losses on translating the net assets of 
overseas operations to the presentation currency.

  The balance on the merger reserve represents the fair value of the 
consideration given in excess of the nominal value of the ordinary 
shares issued in an acquisition made by the issue of shares.

  Accumulated losses comprise the Group’s cumulative accounting 
profits and losses since inception.

17. 

TRADE AND OTHER PAYABLES

Current:  
Trade payables 
Amounts owed to participating interests  
Social security and other taxes 
Other payables 
Accruals and deferred income 

  Group 

Company

2016 

£ 

142,329 
9,658 
10,089 
8,319 
43,657 

2015 

£ 

85,520 
9,658 
7,989 
5,081 
109,113 

2016 

£ 

64,933 
- 
8,786 
933 
31,380 

2015

£

21,773
-
6,080
933
70,280

214,052 

217,361 

106,032 

99,066

64

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18. 

FINANCIAL INSTRUMENTS

 The Group and Company’s financial instruments comprise cash and cash equivalents, loans and investments, 
trade receivables and trade payables that arise directly from its operations.

The Group and Company hold the following financial instruments:

  Group 

 Company

Held at 

amortised 

cost 

£ 

Total 

£ 

Held at 

amortised 

cost 

£ 

Total

£

At 31 December 2016 

Financial assets 

Cash and cash equivalents 

1,609,219 

1,609,219 

1,567,770 

1,567,770

Trade and other receivables 

51,766 

51,766 

 34,658 

34,658

Loans to group undertakings 

- 

- 

 7,803,139 

7,803,139

Other financial assets 

5,503 

5,503 

 2,784 

2,784

Financial liabilities 

Trade and other payables 

214,052 

214,052 

106,032 

106,032

1,666,488 

1,666,488 

9,408,351 

9,408,351

  Group 

 Company

Held at 

amortised 

cost 

£ 

Total 

£ 

Held at 

amortised 

cost 

£ 

Total

£

At 31 December 2015 

Financial assets 

Cash and cash equivalents 

352,914 

352,914 

Trade and other receivables 

82,330 

82,330 

349,013 

349,013

64,410 

64,410

Loans to group undertakings 

- 

- 

7,065,318 

7,065,318

Other financial assets 

51,938 

51,938 

2,784 

2,784

Financial liabilities 

Trade and other payables 

209,473 

209,473 

92,986 

92,986

487,182 

487,182 

7,481,525 

7,481,525

64

65

Beowulf Mining plc Annual Report 2016 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

 The main purpose of these financial instruments is to finance the Group’s and Company’s operations. The 
Board regularly reviews and agrees policies for managing the level of risk arising from the Group’s financial 
instruments as summarised below.

a) Market Risk
 Market risk is the risk that changes in market prices, such as commodity prices, foreign exchange rates, interest 
rates and equity prices will affect the Group’s and Company’s income or the value of its holdings in financial 
instruments.

i) Foreign Exchange Risk
 The Group operates internationally and is exposed to currency risk arising on cash and cash equivalents, 
receivables and payables denominated in a currency other than the respective functional currencies of the 
Group entities, which are primarily Swedish Krona, Euro and Sterling. The Group’s and Company’s net 
exposure to foreign currency risk at the reporting date is as follows:

Group 

Company

Net foreign currency financial 

2016 

(liabilities)/assets 

£ 

Swedish Krona 

Euro   

752,879 

4,494 

2015 

£ 

(86,332) 

- 

2016 

£ 

811,254 

(17,667) 

2015

£

5,656

-

Total net exposure 

757,373 

(86,332) 

793,587 

5,656

Sensitivity analysis

 A 10 per cent strengthening of sterling against the Swedish Krona at 31 December 2016 would have increased/
(decreased) equity and profit or loss by the amounts shown below:

Profit or loss 

Equity

2016 

£ 

(75,288) 

(449) 

2015 

£ 

8,633 

- 

2016 

£ 

(75,288) 

(449) 

2015

£

8,633

-

(75,737) 

8,633 

(75,737) 

8,633

Group

Swedish Krona 

Euro   

Total   

66

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company

Swedish Krona 

Euro   

Total   

Profit or loss 

Equity

2016 

£ 

(81,125) 

1,767 

2015 

£ 

(566) 

- 

2016 

£ 

(81,125) 

1,767 

2015

£

(566)

-

(79,358) 

(566) 

(79,358) 

(566)

 A 10 per cent weakening of sterling against the foreign currencies at 31 December 2016 would have an equal 
but opposite effect on the amounts shown above. 

ii) Commodity Price Risk
 The principal activity of the Group is the exploration for iron ore in Sweden and graphite in Finland, and the 
principal market risk facing the Group is an adverse movement in the price of such commodities/industrial 
minerals. Any long term adverse movement in market prices would affect the commercial viability of the Group’s 
various projects.

iii) Interest Rate Risk
 The Group’s and Company’s policy is to retain its surplus funds on the most advantageous term of deposit 
available up to a 12 month maximum duration. Given that the Directors do not consider that interest income 
is significant in respect of the Group’s and Company’s operations no sensitivity analysis has been provided in 
respect of any potential fluctuations in interest rates.

b) Credit Risk
 The Group’s principal financial assets are the cash and cash equivalents and loans and receivables, as 
recognised in the statement of financial position, and which represent the Group’s maximum exposure to credit 
risk in relation to financial assets. The Group and Company policy for managing its exposure to credit risk with 
cash and cash equivalents is to only deposit surplus cash with financial institutions that hold acceptable credit 
ratings.

 The Company has made unsecured interest-free loans to its subsidiaries. Although they are repayable on 
demand, they are unlikely to be repaid until the projects becomes successful and the subsidiaries start to 
generate revenues. 

Jokkmokk Iron Mines AB 
Beowulf Sweden AB  
Wayland Copper Ltd 
Oy Fennoscandian Resources AB 

2016 

£ 

2015

£

7,400,249 
162,965 
2,300 
237,625 

7,065,318
-
-
-

7,803,139 

7,065,318

67

66

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 

c) Liquidity Risk
 To date the Group and Company have relied on shareholder funding to finance operations. As the Group and 
Company have finite cash resources and no material income, the liquidity risk is significant and is managed 
by controls over expenditure and cash resources. In addition, the Group and Company do not have any 
borrowings and only have trade and other payables with a maturity of less than one year. The rationale for the 
preparation the accounts on a going concern basis is detailed in the Report of the Directors.

Capital Management
 The Company’s capital consists wholly of ordinary shares. The Board’s policy is to preserve a strong capital 
base in order to maintain investor, creditor and market confidence and to safeguard the future development of 
the business, whilst balancing these objectives with the efficient use of capital.

19. 

SEGEMENT REPORTING

 The Group’s only reportable segment is the exploration for, and the development of iron ore, graphite and 
other mineral deposits. The Group also reports by geographical reportable segment in the countries in 
which it operates. The Group’s exploration and development activities are focused on two countries, Sweden 
and Finland, with support provided from the UK headquarters. In presenting information on the basis of 
geographical reportable segments, the loss for the year, key statement of financial position data, property, 
plant and equipment additions and deferred exploration additions is based on the geographical location of 
the assets. The Group has adopted IFRS 8 ‘Operating Segments’. IFRS 8 requires operating segments to be 
identified on the basis of internal reports that are regularly reviewed by the chief operating decision maker to 
allocate resources and assets. 

2016  

Licence and Exploration  
Other non-current assets 
Current assets 
Liabilities 
Finance income 
Expenses 
Loss for the year 
Other comprehensive income 

Sweden 

£ 

6,626,751 
26,091 
28,194 
(86,529) 
- 
(83,485) 
(83,485) 
623,926 

2015

Licence and Exploration  
Other non-current assets 
Current assets 
Liabilities 
Finance income 
Expenses 
Loss for the year 
Other comprehensive income 

5,588,270 
79,588 
11,806 
(117,666) 
5 
(593,965) 
(594,099) 
(157,900) 

Finland 

£ 

559,825 
- 
29,412 
(21,883) 
- 
(5,946) 
(5,946) 
2,512 

UK 

£ 

Total

£

- 
2,923 
1,603,379 
(105,640) 
5,344 
(549,142) 
(543,798) 
55,664 

7,186,576
29,014
1,660,985
(214,052)
5,344
(638,573)
(633,229)
682,102

- 
- 
- 
- 
- 
- 
- 
- 

- 
3,902 
423,440 
(99,696) 
1,977 
(1,177,195) 
(1,175,218) 
(20,550) 

5,588,270
83,490
435,246
(217,362)
1,982
(1,771,160)
(1,769,317)
(178,450)

68

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20. 

RELATED PARTY DISCLOSURES

Transactions with subsidiaries

 During the year, cash advances of £233,079 (2015: £368,502) were made to Jokkmokk Iron Mines AB 
and incurred costs of £88,266 that were paid on behalf by the Company £101,853 (2015: £82,142). The 
advances are held on an interest free inter-group loan which has no terms for repayment. At the year end the 
inter-Group loan amounted to £7,400,249. (2015: £7,065,318).

 Beowulf Sweden AB received cash advances of £74,699 (2015: £Nil) and incurred costs of £88,266 (2015: 
£Nil) that were paid on behalf by the Company. The advances are held on an interest free inter-Group loan 
which has no terms for repayment. At the year end the inter-Group loan amounted to £162,965. (2015: £Nil). 

 In the year ended 31 December 2016, cash advances of £2,300 (2015: £Nil) were made to Wayland Copper 
Group, formerly a joint venture entity which became a subsidiary on 1 October 2014. These advances have no 
repayment term and are interest free.

 Post the acquisition of Fennoscandian, the Company has made cash advances of £196,975 (2015: £Nil). The 
advances are held on an interest free inter-Group loan which has no terms for repayment. At the year end the 
inter-Group loan amounted to £237,625.

 In accordance with its service agreement, Fennoscandian charges Beowulf Mining plc for time incurred by its 
staff on exploration projects held by other entities in the Group. In turn Beowulf Mining plc recharges the other 
entities involved. In addition Beowulf Mining plc charges entities in the Group for time and expenses spent by 
Directors on providing services. An arm’s length margin has been included, but subsequently eliminated on 
consolidation. 

Transactions with other related parties

 The aggregate compensation paid to key management personnel of the Company is set out below:

Short-term employee benefits (including 
employers’ national insurance contributions) 
Termination benefits 
Post-retirement benefits 
Share based payments 

2016 

£ 

2015

£

300,866 
- 
15,884 
334,216 

221,692
23,500
-
-

650,966 

245,192

 Mr Rasmus Blomqvist, who currently acts as Exploration Manager received share based payments of £294,107 
in respect of the acquisition of Fennoscandian. 

 Mr Budge, a Director who served during the year had an amount outstanding of £1,813 (2015: £Nil) in 
relation to reimbursement of expenses incurred during the year.

68

69

Beowulf Mining plc Annual Report 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21. 

EVENTS AFTER THE REPORTING DATE

 On 26 January 2017, options for 4,500,000 ordinary shares of 1.0 pence each were awarded to Mr 
Christopher Davies and Mr Rasmus Blomqvist at an exercise price of 12.0 pence per share. The options vest 
over a two year period with 50% vesting on the first anniversary of grant and 50% on the second anniversary of 
grant, and are valid for five years from the date of grant. 

70

Beowulf Mining plc Annual Report 2016 
 
 
Company Information

Directors 

Mr B Metcalf 
Mr K R Budge 
Mr C Davies

Secretary 

Mr L O’Donoghue

Auditors

BDO LLP

55 Baker Street 

London

W1U 7EU

Public Relations UK 

Blytheweigh Communications Limited

4-5 Castle Court

London

EC3V 9DL

Registered Number & Office

Nominated Adviser & Broker

Public Relations Sweden

02330496 (England & Wales) 

Cantor Fitzgerald Europe

Diplomat Communications

Beowulf Mining plc

201 Temple Chambers

3-7 Temple Avenue

London EC4Y 0DT

1 Churchill Place

Level 20

Canary Wharf

London

E14 5RB

Nybrogatan 12 

SE-114 39 Stockholm

Sweden

Finnish Office

Swedish Custodian Bank

Solicitors

Spearing Waite LLP

34 Pocklingtons Walk

Leicester

LE1 6BU

Website 

www.beowulfmining.com

Oy Fennoscandian Resources AB

Plåtslagarevägen 35 A 1

Skandinaviska

Banken AB

20320 Turku

Finland 

SEB Securities Services

106 40 Stockholm

Sweden 

Swedish Registered Address

UK Bank

The Royal Bank of 

Scotland

Piccadilly Circus Branch

48 Haymarket

London

SW1Y 4SE

All subsidiary companies

Storgatan 36, 

921 31 LYCKSELE

Sweden

Registrars

Neville Registrars Ltd

Neville House,

18 Laurel Lane

Halesowen

West Midlands

B63 3DA

70

71

Beowulf Mining plc Annual Report 2016 
 
Notes

72

Beowulf Mining plc Annual Report 201672

73

Beowulf Mining plc Annual Report 2016www.beowulfmining.com