Quarterlytics / Entertainment / Beyond International

Beyond International

byi · ASX
Claim this profile
Ticker byi
Exchange ASX
Sector
Industry Entertainment
Employees 51-200
← All annual reports
FY2016 Annual Report · Beyond International
Sign in to download
Loading PDF…
Beyond international
AnnuAl RepoRt

contents

4 
Chairman’s report
6 
managing DireCtor’s report
12 
Corporate governanCe
20 
BoarD of DireCtors
21 
DireCtors’ report
35 
auDitor’s inDepenDenCe DeClaration
36 
finanCial statements
82 
DireCtors’ DeClaration
83 
inDepenDent auDitor’s report
85 
shareholDer information
87 
Corporate DireCtory

Love It Or List It UK

2

2016

BEYOND INTERNATIONAL 
ANNUAL REPORT

3

Beyond InternatIonal AnnuAl RepoRt 2016chairman’s report

On behalf of the Directors of Beyond 
International Limited (ASX: BYI) I am 
pleased to highlight some of the main 
issues that dominated the Board’s 
discussions during the year ending 30th 
June, 2016 and continue to be relevant. 
Mr. Mikael Borglund deals with the 2016 
operating and financial results of each 
of the four divisions in the Managing 
Director’s Report, which follows.

Approximately two years ago, Beyond 
established a Los Angeles based 50:50 
joint venture (7Beyond) with Seven 
West Media Limited (ASX:SWM) to 
develop entertainment content for 
the US market. In the last few months 
two 7Beyond series have moved from 
development into production in the US 
and 7Beyond is expected to expand 
further in 2016-17.

Over the last 12-24 months Beyond 
has taken a number of initiatives to 
expand development and production 
and diversify content revenue streams 
into new areas. The initial results are 
expected to become more obvious in 
2017 and 2018.

During the same period, Beyond has 
established production relationships 
with new entertainment platforms and 
recently announced the commissioning 
of ‘White Rabbit Project’, which is 
Beyond Production’s first original 
factual series for Netflix. 

These initiatives included establishing 
a co-production and distribution 
relationship with the Grace Group 
of companies during the production 
of the initial series of ‘Beat Bugs 
‘animation content for Netflix and the 
subsequent establishment of the music 
rights associate company, Melodia, 
which released 27 music tracks from 
‘Beat Bugs’ to streaming media in 
July 2016 and a further 25 tracks will 
be released in November 2016 for 
electronic and physical sales. 

As part of this relationship Beyond 
and Grace are also producing a 
new animated series provisionally 
entitled “Motown” for delivery to 
Netflix in early 2018 and a number 
of new animated and scripted 
productions are currently at various 
stages of development with Grace. 
Merchandising is expected to be an 
important new diversification as part 
of the evolving business model as 
these projects go into production and 
distribution worldwide.

Beyond Fiction was established to 
develop drama content and received 
its first commission in September 
2016. This new production for the 
ABC in Australia represents a much 
anticipated and important return by 
Beyond to quality drama.

These content diversification initiatives 
open major growth opportunities for 
Beyond and have already changed our 
business model, cash management 
and financial profile. At the same time 
our traditional clients, the free-to-air 
and cable channels, have experienced 
major changes in their competitive 
positions, relative market share and 
business models as new entrants 
introduce completely new and 
disruptive business models and terms 
of trade and fragment established 
viewer habits.

The Directors of Beyond understand 
that all four operating divisions face 
challenging and rapidly changing 
markets. In addition to the content 
production initiatives, Beyond 
Distribution’s offices in Dublin, London 
and Sydney are dealing with changing 
markets and delivery platforms in many 
cases presenting untried business 
models and technical challenges. This 
makes sales and content acquisition 
based on sales expectations (and 
collections) very difficult. 

Meanwhile Beyond Home 
Entertainment’s DVD business in 
Australia faces the long expected 
worsening in terms of trade and 
market size that have been delayed 
in Australia but are well advanced 

in major markets. BeyondD brings 
considerable skill and knowledge 
resources to the group and operates  
in a very fluid sector.

Overall the Directors believe Beyond 
has made a good start in its transition 
and capacity to grow in the emerging 
content market. The Directors are 
confident that Beyond’s long and 
successful track record in producing 
quality programs which attract 
large global audiences will be an 
important advantage in meeting the 
challenges presented by changed 
market conditions. However, the next 
few years are critical and the pace 
and range of change is increasing. We 
expect to invest more to expand and 
diversify our revenue streams during 
this period and will have to retain more 
surplus cash from operations in the 
business and also use debt to fund it.

The Directors have announced a 2016 
Final Dividend of 5 cents per share 
payable on 18th November 2016 to 
all shareholders registered on 21st 
October 2016. This follows an Interim 
Dividend of 5 cents per share paid 
on 21st April 2016. Directors currently 
expect to reduce the 2016-17 financial 
year and future dividend payouts to a 
lower percentage of earnings per share 
depending on movements in net after 
tax profits and surplus cash generation.

The Directors thank all the individuals 
who continue to contribute to the 
progress and success of Beyond.

For and on behalf of the Board  
of Directors,

Ian Ingram
Chairman 

4

Highway Thru Hell

5

Beyond InternatIonal AnnuAl RepoRt 2016CHAIRMAN’S REPORT 2016managing Director’s report

finanCial performanCe for the 12 month perioD to 30th June 2016

revieW of operations By segment for the finanCial year enDeD 30th June 2016

•	 Operating revenue increased by 8.6% to $101,229,000;

•	 Net profit after tax and before outside equity interests decreased 9.7% to $5,317,000. The result is better than the 

guidance provided in July by $809,000 mainly as a result of slightly better trading and, arising out of the audit process,  
a different tax outcome than expected;

•	 Earnings per share has decreased by 9.7% to 8.67 cents;

•	 EBIT for the period has decreased by 6.9% to $5,553,000;

•	 Net cash flows from operating activities decreased by 37% to $5,127,000 from $8,135,000;

•	 Net cash reduced by $4,025,000 to $6,379,000.

Operating Revenue

Expense

Operating eBIT

Non-operating Items

Additional Amortisation

eBIT

Net Interest Income

Profit Before Tax

Tax Expense

Profit After Tax

OEI

net Profit

ePS (Cents per Share)

Dividends per Share (cents)

nTA

fy 2016 
$ 000’s

101,229 

fy 2015 
$ 000’s

varianCe $ 
$ 000’s

varianCe 
%

 93,218 

 8,011 

 (94,988)

 (85,348)

 6,241 

 7,870 

 (9,640)

 (1,629)

8.6% 

11.3% 

(20.7%)

(63.9%) 

(6.9%)

4.1%

(6.8%)

(124.2%)

(9.7%)

-

(9.7%)

(9.7%)

-

(688)

 5,553 

 51 

 5,604 

 (287)

 5,317 

 – 

 5,317 

 8.67 

 10.00 

 63.79 

 (1,906) 

 5,964 

 49 

 6,013 

 (128)

 5,885 

-

5,885

9.59

10.00

 (1,218)

 (411)

 2

 (409)

(159)

 (568)

 - 

 (568)

 (0.93)

 - 

 64.28 

 (0.49)

(0.8%)

Revenue

Productions & Copyright

Home Entertainment

Distribution

Digital Marketing

Other

Total Revenue

OPeRATInG eBIT

Productions & Copyright

Home Entertainment

Distribution

Digital Marketing

Corporate

7Beyond Joint Venture

Foreign Exchange Gain / (Loss)

Operating eBIT

non Operating Items

Distribution

Corporate

Productions & Copyright

eBIT

NMF – Not a meaningful figure

fy 2016 
$ 000’s

fy 2015 
$ 000’s

varianCe $ 
$ 000’s

varianCe 
%

 38,371 

 24,485 

 25,843 

 12,470 

60

 35,315 

 22,463 

 22,612 

 12,828 

-

 101,229 

 93,218 

 9,964 

 1,526 

 2,020 

 (292) 

 (6,079)

 (404)

(494) 

 6,241 

 (350) 

 (247) 

 (91)

 5,553 

 9,360 

 1,827 

 2,420 

 132

 (5,818)

 (560)

 509 

 7,870 

-

-

 (1906) 

 5,964 

3,056

2,022

3,231

(358)

60

8,011

604

 (301)

 (400)

 (424) 

 (261) 

156

 (1,003)

 (1,629)

 (350) 

 (247) 

1,815

 (411)

8.7% 

9.0%

14.3%

(2.8%)

-

8.6% 

6.5%

(16.5%)

(16.5%)

NMF 

(4.5%) 

27.9% 

NMF

(20.7%)

-

-

95.2% 

(6.9%)

Manny Lewis

6

MANAGING DIRECTOR’S REPORT 2016

Beat Bugs

7

Beyond InternatIonal AnnuAl RepoRt 20161. television proDuCtions  
anD Copyright segment
Segment revenue increased by 
$3,056,000 or 8.7% to $38,371,000 
compared to the prior year. The 
number of programmes in production 
at any point in time is subject to 
the commissioning process, and the 
timing of commissions is outside the 
Company’s control. In the financial year 
ended 30 June 2016, the Company 
experienced an increase in the number 
of projects in production. During the 
2016 financial year, over 174 hours of 
television commenced production, 
including over 56 hours commissioned 
by US broadcasters.

with them both challenges and 
opportunities for the production 
business. Commissioning opportunities 
are opening up with the new media 
platforms – including a demand for 
programming aimed at children and 
teens. The demand for high end 
animation is increasing as a result 
of the video on demand platforms 
focusing on the children’s market as 
a subscription driver. Beyond is well 
placed to capitalize on this market 
segment, with three animation series 
currently in production, Fanshaw & 
Crudnut, Beat Bugs and Motown.

The strategic focus for the coming 12 
months includes: 

The segment EBIT of $9,964,000 
was 6.5% higher than the $9,360,000 
reported in the 2015 financial year. The 
improvement in EBIT was due to an 
increase in programmes in production.

•	 targeting buyers who value our 

ability to co-produce; 

•	 strengthening relationships with 

“new media” outlets; 

Copyright income (included in total 
segment revenue above) increased 
marginally by $200,000 to $6,450,000 
compared to FY2015. 

Non-operating adjustments of $91,000 
relating to the segment are impairment 
adjustments. 

US broadcast commissions produced 
during the period include returning 
series Deadly Women series 10, and 
the final season of Mythbusters. A 
new version of Mythbusters with new 
hosts is being developed for the 2017 
financial year. New titles include The 
White Rabbit Project, Your Number’s 
Up, and My Lottery Dream Home, the 
first series commissioned through 
7Beyond, with a second season 
commissioned late in the financial 
year. Beyond are also managing the 
production of the US version of My 
Kitchen Rules for the Seven Network. 
Other programs commenced in the 
2016 financial year are animation 
projects Beat Bugs and Motown, with 
Beyond only recognising production 
fees.

Australian program commissions 
during the period included Deadline 
Design, Santos Tour Down Under, 
Shaynna’s World of Design, Fanshaw & 
Crudnut, and season 9 and season 10 
of Selling Houses Australia.

The 12 months to June has seen the 
emerging video on demand platforms 
in a number of important territories 
throughout the world begin to disrupt 
the television landscape. 

Companies such as Netflix, Hulu, 
Amazon and Youtube are bringing 

•	 capitalizing on strong relationships 
with existing clients and within our 
proven genre strengths; and

•	 early adoption of new technology 
to gain market leadership and 
reputation. This includes the 
production of Ultra High Definition 
(4k) content as well as Virtual 
Reality content to augment linear 
content production.

2. home entertainment 
segment (Bhe)
Revenue increased by 9% to 
$24,485,000 (2015: $22,463,000) 
compared to the corresponding 
12-month period.

The segment EBIT decreased by 16.5% 
to $1,526,000 compared to $1,827,000 
in the 2015 year. 

New content released in the period 
that contributed to the increase in 
revenue includes: – 

•	 Sales and distribution rights to the 
Australian Football League (AFL).

•	 The Network 7 television series 800 

Words Season One.

•	 Peter Allen: Not The Boy Next Door 
a two-part Australian mini-series.

2nd half trading conditions adversely 
impacted the EBIT performance of 
BHE. Factors in the retail environment 
that have impacted BHE include: – 

•	 Aggressive product discounting 

(retail driven percentage off sales) 
by BHE’s retail customers fully 
funded by BHE;

•	 Discounting of slow-moving 

inventory and overstocks in the 
retail channel fully funded by BHE;

•	 Higher than expected demands for 

BHE to pay for retail shelf space and 
promotional participation fees;

•	 The unexpected reduction of shelf 
space for the home entertainment 
category by a major department 
store; 

•	 Low order volumes from BHE’s 

customers in May and June 2016 
due to the uncertainty of the 
Federal election; and 

•	 The total physical DVD market 
contracted 4% for the twelve-
months ending 30 June 2016. 

To complement our existing portfolio 
of content, BHE in 2017 will launch the 
following event level programming: – 

•	 800 Words Season Two currently 

broadcast on Network 7;

•	 Brock – a two-part Australian mini-
series based on the life of motor 
racing driver Peter Brock set to 
screen on Network Ten in 2016;

•	 The Secret Daughter – an Australian 
drama television series set to screen 
on the Seven Network in 2016 
starring Jessica Mauboy; and

•	 The 2016 AFL Grand Final.

3. DistriBution tv anD film 
segment
Revenue increased by $3,231,000 
or 14.3% to $25,843,000 compared 
to the corresponding 2015 period. 
Period EBIT before impairment 
charges declined 16.5% to $2,020,000 
compared to $2,420,000 in the 
corresponding 2015 period.

Lower EBIT was a result of higher cost 
of sales, with the average commission 
earned on third party programs 
declining from 30% in FY2015 to 28% 
in FY2016. In addition, overheads 
increased due to a relocation of the 
London office at the start of the 
financial year.

The non-operating adjustment of 
$350,000 relates to impairment of 
various titles held for distribution that 
are unlikely to achieve sufficient sales 
to support their carrying value.

Third party programs are primarily 
sourced from independent producers 
in the US, UK and Canada. Product 

focus continues to be factual series, 
documentaries, family and children’s 
programs as there is a steady demand 
for these genres from broadcasters 
throughout the world. With the 
proliferation of media platforms – both 
over the air, cable and on the web – 
channels are becoming increasingly 
focused on specific audience 
demographics when acquiring content.

During the year significant sales for 
third party producers were achieved 
for existing franchises of Highway 
Thru Hell and Love It or List It and new 
shows Chasing Monsters and Game 
of Homes. Mythbusters and Deadly 
Women from Beyond Productions 
also achieved strong sales during the 
financial year.

The share of revenue by third party 
produced programmes continues 
to rise with a large volume of new 
episodes of existing series; third party 
revenue is now at 64% – a 6% point 
rise on 2015.

Traditional cable broadcasters are still 
strong worldwide and this combined 
with the growth of Video on Demand 
(OTT) platforms will have a positive 
impact on revenues in this division in 
the future.

There are now fewer medium sized 
independent producers/distributors 
active in the international market than 
at any time in the modern era – and 
this is an advantage to the medium 
sized entities in attracting new product 
and customers as these companies 
offer an alternative to the dominance 
of the handful of large entities that 
dominate the international content 
business.

4. Digital marketing segment 
(BeyonDD)
Full year revenues for BeyondD were 
$12,470,000, 3% down on last year’s 
total of $12,828,000.

The operating result for the 12 months 
was a loss of $292,000 against an 
operating profit of $132,000 for the 
corresponding period last year.

FIRST had a consistent flow of digital 
production revenues from key clients 
in Australia and a very consistent 
consulting monthly performance by 
New Zealand. Both the Australian 
and New Zealand search operations 
refocused their search engine 
optimisation offerings around content 
outreach as well as continuing 

to improve the conversion rate 
optimization offering. This enabled the 
business to secure new clients as well 
as retain existing clients who otherwise 
may have been nearing the end of their 
relationship with the business. The 
result was that the FIRST business unit 
again contributed $1.8 million, a result 
that mirrors the FY2015 performance 
in a very competitive space.

The lead generation and performance 
media section of BeyondD (3Di) had a 
very difficult year. The market in these 
categories is very competitive and 
while the business is still well known 
for its quality, 3Di has been unable to 
deliver the quantity of data to make 
the business profitable. The result was 
a negative contribution of $408k for 
the business unit.

Due to the eroding of the marketplace 
a decision was made to shift focus for 
3Di from its existing membership data 
sales model. These changes began 
in Q4, with the initial groundwork 
being laid for financial year 16/17. 
This groundwork came with some 
impacts to FIRST revenue via use 
by 3Di of FIRST resources and while 
there was success in getting some of 
the necessary changes done quickly, 
revenue benefits were not reflected in 
the current financial year.

Vigilance on the cost structure of 
FIRST and its expected continued 
success, will enable a strong focus on 
this new programmatic offering of 3Di. 
This focus is required to return the 
division to profitability in 2016/17.

5. 7BeyonD Joint venture
The 7Beyond joint venture started 
operations in September 2013 and 
FY2015 was the first full year of 
operations. The Group’s share of 
operating costs net of tax to June 
2016 was $404,000, an improvement 
on the share in FY2015 of $560,000. 
The venture had a number of projects 
in development during the year, with 
one, My Dream Lottery Home, being 
commissioned by HGTV in the United 
States. This series was renewed for a 
second series towards the end of the 
financial year

The joint venture has a deep slate of 
projects in development and is actively 
working with US broadcasters to 
develop and produce new programs 
for the US market.

8

MANAGING DIRECTOR’S REPORT 2016

9

Beyond InternatIonal AnnuAl RepoRt 2016foreign exChange – impaCt on results

The Group has significant exposure to 
foreign exchange fluctuations in the 
television production and distribution 
operating segments with over 40% of 
Group revenues derived from overseas.

In the normal course, the company 
generally hedges production costs 
denominated in US$. Foreign currency 

contracts entered into by the distribution 
segment are generally not hedged.

There continued to be volatility in the 
currency markets during the reporting 
period, with the Australian dollar ranging 
from a high of $0.765 to a low of $0.701 
against the US dollar. 

The total foreign exchange loss for 
FY2016 is $494,000 (2015: gain 
$509,240). This loss is allocated to  
the operating segments as follows:

item

segment

June 2016

June 2015 movement $ movement %

Realised Gain/(Loss).

Distribution/TV

115,634

 354,619

(238,985)

Unrealised Gain/(Loss)

Distribution/TV

(283,436)

86,750

(370,186)

Mark to market revaluation 
of Currency Hedges (Loss)

Other*

Unrealised Gain

Other

Other 

total fx (gain) / loss

87,348

(86,798)

174,146

(40,447)

(373,042)

(493,943)

112,797

41,873

(153,244)

(414,915)

509,241

(1,003,184)

(197%)

67%

NMF

201%

136%

NMF

* The Australian dollar expense component of US dollar denominated production contracts are hedged when the contracts are entered into.

DiviDenD
The Directors have determined to 
maintain the 2016 (financial year) Final 
Dividend at 5 cents (10% franked) 
per share. Shareholders registered on 
the books on 21 October 2016 will be 
entitled to this dividend, which will be 
paid on 18 November 2016.

A 5 cent per share (unfranked) 2016 
Interim Dividend was paid on 21 April 
2016 making the total dividend for the 
2016 financial year 10 cents per share.

Mikael Borglund
CEO & Managing Director 
30 August 2016

800 Words

10

MANAGING DIRECTOR’S REPORT 2016

11

Beyond InternatIonal AnnuAl RepoRt 2016 
corporate governance statement

beyond international limited  
and its controlled entities
abn 65 003 174 409  
corporate Governance statement, 30 June 2016

This Corporate Governance Statement of Beyond International Limited (the ‘company’) has been prepared 
in accordance with the 3rd Edition of the Australian Securities Exchange’s (‘ASX’) Corporate Governance 
Principles and Recommendations of the ASX Corporate Governance Council (‘ASX Principles and 
Recommendations’). The company’s ASX Appendix 4G, which is a checklist cross-referencing the ASX 
Principles and Recommendations to the relevant disclosures in either this statement, our website or Annual 
Report, is contained on our website at http://www.beyond.com.au/corporate/corporate-governance.

This statement has been approved by the company’s Board of Directors (‘Board’) and is current as at  
30 August 2016.

The ASX Principles and Recommendations and the company’s response as to how and whether it follows  
those recommendations are set out below.

prinCiple 1: lay soliD founDations 
for management anD oversight

reCommenDation 1.1 – a listeD entity shoulD 
DisClose: (a) the respeCtive roles anD 
responsiBilities of its BoarD anD management; 
anD (B) those matters expressly reserveD 
to the BoarD anD those DelegateD to 
management.
The Board is ultimately accountable for the performance of 
the company and provides leadership and sets the strategic 
objectives of the company. It appoints all senior executives 
and assesses their performance on at least an annual basis. 
It is responsible for overseeing all corporate reporting 
systems, remuneration frameworks, governance issues, and 
stakeholder communications. Decisions reserved for the 
Board relate to those that have a fundamental impact on 
the company, such as material acquisitions and takeovers, 
dividends and buybacks, material profits upgrades and 
downgrades, and significant closures.

Management is responsible for implementing Board 
strategy, day-to-day operational aspects, and ensuring 
that all risks and performance issues are brought the 
Boards attention. They must operate within the risk and 
authorisation parameters set by the Board.

reCommenDation 1.2 – a listeD entity shoulD: 
(a) unDertake appropriate CheCks Before 
appointing a person, or putting forWarD to 
seCurity holDers a CanDiDate for eleCtion, 
as a DireCtor; anD (B) proviDe seCurity 
holDers With all material information in its 
possession relevant to a DeCision on Whether 
or not to eleCt or re-eleCt a DireCtor.
The company undertakes comprehensive reference checks 
prior to appointing a director, or putting that person 
forward as a candidate to ensure that person is competent, 
experienced, and would not be impaired in any way from 
undertaking the duties of director. The company provides 
relevant information to shareholders for their consideration 
about the attributes of candidates together with whether 
the Board supports the appointment or re-election.

reCommenDation 1.3 – a listeD entity shoulD 
have a Written agreement With eaCh DireCtor 
anD senior exeCutive setting out the terms of 
their appointment.
The terms of the appointment of a non-executive director, 
executive directors and senior executives are agreed upon 
and set out in writing at the time of appointment.

reCommenDation 1.4 – the Company seCretary 
of a listeD entity shoulD Be aCCountaBle 
DireCtly to the BoarD, through the Chair, 
on all matters to Do With the proper 
funCtioning of the BoarD.
The Company Secretary reports directly to the Board 
through the Chairman and is accessible to all directors.

reCommenDation 1.5 – a listeD entity shoulD 
(a) have a Diversity poliCy WhiCh inCluDes 
requirements for the BoarD or a relevant 
Committee of the BoarD to set measuraBle 
oBJeCtives for aChieving genDer Diversity 
anD to assess annually Both the oBJeCtives 
anD the entity’s progress in aChieving them; 
(B) DisClose that poliCy or a summary of it; anD 
(C) DisClose as at the enD of eaCh reporting 
perioD the measuraBle oBJeCtives for 
aChieving genDer Diversity set By the BoarD 
or a relevant Committee of the BoarD in 
aCCorDanCe With the entity’s Diversity poliCy 
anD its progress toWarDs aChieving them, anD 
either: (1) the respeCtive proportions of men 
anD Women on the BoarD, in senior exeCutive 
positions anD aCross the Whole organisation 
(inCluDing hoW the entity has DefineD “senior 
exeCutive” for these purposes); or (2) if the 
entity is a “relevant employer” unDer the 
WorkplaCe genDer equality aCt, the entity’s 
most reCent “genDer equality inDiCators”, as 
DefineD in anD puBlisheD unDer that aCt.
The company does not have a formal diversity policy. The 
company however undertakes to assess an individual’s 
credentials on their merit, with complete objectivity and 

CORPORATE GOvERNANCE STATEMENT 2016

13

Dance Moms

12

Beyond InternatIonal AnnuAl RepoRt 2016without bias so that the company may attract, appoint and 
retain the best people to work within the company where all 
persons have equal opportunity.

prinCiple 2: struCture the BoarD  
to aDD value

As at the date of this report, 51% of the organisation were 
women (49% men); and 56% of senior executive positions 
were occupied by women (44% men). For this purpose, the 
Board defines a senior executive as a person who makes, or 
participates in the making of, decisions that affect the whole 
or a substantial part of the business or has the capacity to 
affect significantly the company’s financial standing. This 
therefore includes all senior management and senior executive 
designated positions as well as senior specialised professionals.

No entity within the consolidated entity is a ‘relevant 
employer’ for the purposes of the Workplace Gender 
Equality Act 2012 and therefore no Gender Equality 
Indicators to be disclosed.

reCommenDation 1.6 – a listeD entity shoulD (a) 
have anD DisClose a proCess for perioDiCally 
evaluating the performanCe of the BoarD, 
its Committees anD inDiviDual DireCtors; anD 
(B) DisClose, in relation to eaCh reporting 
perioD, Whether a performanCe evaluation 
Was unDertaken in the reporting perioD in 
aCCorDanCe With that proCess.
The company does not currently have a formal process for 
evaluating the performance of the Board, its committees or 
individual directors. The Board conducts an introspective 
annual discussion of its performance on a collective basis 
to identify general aspects of its performance that could be 
improved upon, and such analysis includes the roles played 
by each Board member. Such reviews therefore encapsulate 
collective discussion around the performance of individual 
Board members, their roles on specific projects during the 
financial year, and where relevant, how their role could be 
modified or suggestions for individual development or 
performance improvement for the future.

Until such time as the company expands to justify an 
expansion of Board members, the Board is of the current 
opinion that such performance evaluation is suitable for  
the company.

reCommenDation 1.7 – a listeD entity 
shoulD (a) have anD DisClose a proCess for 
perioDiCally evaluating the performanCe 
of its senior exeCutives; anD (B) DisClose, in 
relation to eaCh reporting perioD, Whether 
a performanCe evaluation Was unDertaken 
in the reporting perioD in aCCorDanCe With 
that proCess.
The Board conducts an annual performance assessment 
of the CEO against agreed performance measures 
determined at the start of the year. The CEO undertakes 
the same assessments of senior executives. In assessing 
the performance of the individual, the review includes 
consideration of the senior executive’s function, individual 
targets, group targets, and the overall performance of 
the company. Such reviews are conducted during the first 
quarter of a new financial year.

reCommenDation 2.1 – the BoarD of a listeD 
entity shoulD:

(a) have a nomination Committee WhiCh:

(1)  has at least three memBers, a maJority 

of Whom are inDepenDent DireCtors; anD

(2)  is ChaireD By an inDepenDent DireCtor, 

anD DisClose:

(3)  the Charter of the Committee;

(4) the memBers of the Committee; anD

(5)  as at the enD of eaCh reporting perioD, 
the numBer of times the Committee 
met throughout the perioD anD the 
inDiviDual attenDanCes of the memBers 
at those meetings; or

(B)  if it Does not have a nomination Committee, 
DisClose that faCt anD the proCesses it 
employs to aDDress BoarD suCCession 
issues anD to ensure that the BoarD has the 
appropriate BalanCe of skills, knoWleDge, 
experienCe, inDepenDenCe anD Diversity 
to enaBle it to DisCharge its Duties anD 
responsiBilities effeCtively.

The Board does not maintain a Nomination Committee as 
it is considered that the current size of the Board does not 
warrant the formal establishment of a separate committee. 
The Board therefore performs the function of such a 
committee which includes the identification of skills and 
competencies required for the Board and related committees, 
as well as nomination, selection and performance evaluation 
of non-executive directors. The Board does not actively 
manage succession planning and instead relies upon the 
Board’s extensive networking capabilities and/or executive 
recruitment firms to identify appropriate candidates when 
a Board vacancy occurs or when a vacancy is otherwise 
envisaged. Attributes of candidates put forward will be 
considered for ‘best-fit’ to the needs of the Board which are 
assessed at the time of the vacancy.

reCommenDation 2.2 – a listeD entity shoulD 
have anD DisClose a BoarD skills matrix 
setting out the mix of skills anD Diversity 
that the BoarD Currently has or is looking to 
aChieve in its memBership.
The Board’s skills matrix indicates the mix of skills, 
experience and expertise that are considered necessary 
at Board level for optimal performance of the Board. The 
matrix reflects the Board’s objective to have an appropriate 
mix of industry and professional experience including skills 
such as leadership, governance, strategy, finance, risk, IT, HR, 
policy development, international business and customer 
relationship. External consultants may be brought in with 
specialist knowledge to address areas where this is an 
attribute deficiency in the Board.

reCommenDation 2.3 – a listeD entity shoulD 
DisClose: (a) the names of the DireCtors 
ConsiDereD By the BoarD to Be inDepenDent 
DireCtors; (B) if a DireCtor has an interest, 
position, assoCiation or relationship of the 
type DesCriBeD in Box 2.3 But the BoarD is of 
the opinion that it Does not Compromise the 
inDepenDenCe of the DireCtor, the nature 
of the interest, position, assoCiation or 
relationship in question anD an explanation 
of Why the BoarD is of that opinion; anD (C) 
the length of serviCe of eaCh DireCtor.
Details of the Board of directors, their appointment dated, 
length of service as independence status is as follows: 

DireCtor’s 
name

Date 
appointeD

Ian 
Robertson

27 
September 
2005

length of 
serviCe at 
reporting 
Date

10 years

inDepenDenCe 
status

Independent 
Non- 
executive

The Board may determine that a director is independent 
notwithstanding the existence of an interest, position, 
association or relationship of the kind identified in the 
examples listed under Recommendation 2.3 of the ASX 
Principles and Recommendations.

reCommenDation 2.4 – a maJority of the  
BoarD of a listeD entity shoulD Be 
inDepenDent DireCtors.
There are currently 4 members on the company’s 
Board. Having regard to the company’s response to 
Recommendation 2.3 above, the majority of the Board are 
not independent. The Board considers that the company is 
reliant upon the business relationships and interests that it 
has with the non-independent directors in order to achieve 
its objectives at this time. Until such time as the company is 
of a size that warrants the appointment of additional non-
executive and independent directors, the Board is of the view 
that the absence of a majority of independent directors is 
not an impediment to its operations, shareholders or other 
stakeholders

reCommenDation 2.5 – the Chair of the BoarD 
of a listeD entity shoulD Be an inDepenDent 
DireCtor anD, in partiCular, shoulD not Be the 
same person as the Ceo of the entity.
The roles of the Chair of the Board and Chief Executive 
Officer are separate. Ian Ingram is Chair of the Board 
and is not considered to be an independent director of 
the company. Mikael Borglund is the CEO. The Board 
acknowledges the ASX Recommendation that the Chair of 
the Board be an independent director, however the Board 
has formed the view that Mr Ingram is the most appropriate 
person to lead the Board given his experience and skills.

reCommenDation 2.6 – a listeD entity shoulD 
have a program for inDuCting neW DireCtors 
anD proviDe appropriate professional 
Development opportunities for DireCtors 
to Develop anD maintain the skills anD 
knoWleDge neeDeD to perform their role as 
DireCtors effeCtively.
New directors undertake an induction program coordinated 
by the Company Secretary that briefs and informs the 
director on all relevant aspects of the company’s operations 
and background. A director development program is also 
available to ensure that directors can enhance their skills and 
remain abreast of important developments.

prinCiple 3: aCt ethiCally anD 
responsiBly

reCommenDation 3.1 – a listeD entity shoulD: 
(a) have a CoDe of ConDuCt for its DireCtors, 
senior exeCutives anD employees; anD (B) 
DisClose that CoDe or a summary of it.
The company maintains a code of conduct for its directors, 
senior executives and employees. In summary, the code 
requires that each person act honestly, in good faith and in 
the best interests of the company; exercise a duty of care; 
use the powers of office in the best interests of the company 
and not for personal gain, declare any conflict of interest; 
safeguard company’s assets and information and undertake 
any action that may jeopardise the reputation of company.

That code is available on the company’s website.

prinCiple 4: safeguarD integrity in 
Corporate reporting

reCommenDation 4.1 – the BoarD of a listeD 
entity shoulD: (a) have an auDit Committee 
WhiCh: (1) has at least three memBers, all of 
Whom are non-exeCutive DireCtors anD a 
maJority of Whom are inDepenDent DireCtors; 
anD (2) is ChaireD By an inDepenDent DireCtor, 
Who is not the Chair of the BoarD, anD 
DisClose: (3) the Charter of the Committee; (4) 
the relevant qualifiCations anD experienCe 
of the memBers of the Committee; anD 
(5) in relation to eaCh reporting perioD, 
the numBer of times the Committee met 
throughout the perioD anD the inDiviDual 
attenDanCes of the memBers at those 
meetings; or (B) if it Does not have an auDit 
Committee, DisClose that faCt anD the 
proCesses it employs that inDepenDently 
verify anD safeguarD the integrity of 
its Corporate reporting, inCluDing the 
proCesses for the appointment anD removal 
of the external auDitor anD the rotation of 
the auDit engagement partner.

14

CORPORATE GOvERNANCE STATEMENT 2016

15

Beyond InternatIonal AnnuAl RepoRt 2016The Board maintains a combined Audit and Risk Committee, 
the members of which are:-

DireCtor’s 
name

Anthony Lee  
– Chair

exeCutive 
status

inDepenDenCe 
status

Non-Executive

Not independent

Ian Ingram

Non-Executive

Not independent

The majority of the Committee members and the Chair are 
not independent. The current size of the Board does not 
allow for this recommendation to be met.

Details of the qualifications and experience of the  
members of the Committee is detailed in the ‘Information  
of directors’ section of the Directors’ report.

The Charter of the Committee is available at the  
company’s website.

The number of Committee meetings held and attended 
by each member is disclosed in the ‘Meetings of directors’ 
section of the Directors’ report.

reCommenDation 4.2 – the BoarD of a listeD 
entity shoulD, Before it approves the entity’s 
finanCial statements for a finanCial perioD, 
reCeive from its Ceo anD Cfo a DeClaration 
that, in their opinion, the finanCial reCorDs 
of the entity have Been properly maintaineD 
anD that the finanCial statements Comply 
With the appropriate aCCounting stanDarDs 
anD give a true anD fair vieW of the finanCial 
position anD performanCe of the entity  
anD that the opinion has Been formeD on the 
Basis of a sounD system of risk management 
anD internal Control WhiCh is operating 
effeCtively.
For the financial year ended 30 June 2016 and the half-year 
ended 31 December 2015, the company’s CEO and CFO 
provided the Board with the required declarations.

reCommenDation 4.3 – a listeD entity that 
has an agm shoulD ensure that its external 
auDitor attenDs its agm anD is availaBle to 
ansWer questions from seCurity holDers 
relevant to the auDit.
The audit engagement partner attends the AGM and is 
available to answer shareholder questions from shareholders 
relevant to the audit.

prinCiple 5: make timely  
anD BalanCeD DisClosure

reCommenDation 5.1 – a listeD entity shoulD (a) 
have a Written poliCy for Complying With its 
Continuous DisClosure oBligations unDer the 
listing rules; anD (B) DisClose that poliCy or a 
summary of it.
The company maintains a written policy that outlines 
the responsibilities relating to the directors, officers and 
employees in complying with the company’s disclosure 

obligations. Where any such person is of any doubt as to 
whether they possess information that could be classified 
as market sensitive, they are required to notify the 
Company Secretary immediately in the first instance. The 
Company Secretary is required to consult with the CEO 
in relation to matters brought to his or her attention for 
potential announcement. Generally, the CEO is ultimately 
responsible for decisions relating to the making of market 
announcements. The Board is required to authorise 
announcements of significance to the company. No member 
of the company shall disclose market sensitive information to 
any person unless they have received acknowledgement from 
the ASX that the information has been released to the market.

prinCiple 6: respeCt the rights  
of seCurity holDers

reCommenDation 6.1 – a listeD entity shoulD 
proviDe information aBout itself anD its 
governanCe to investors via its WeBsite.
The company maintains information in relation to governance 
documents, directors and senior executives, Board and 
committee charters, annual reports, ASX announcements  
and contact details on the company’s website.

reCommenDations 6.2 anD 6.3
A listed entity should design and implement an investor 
relations program to facilitate effective two-way 
communication with investors (6.2).

A listed entity should disclose the policies and processes 
it has in place to facilitate and encourage participation at 
meetings of security holders (6.3).

In order for the investors to gain a greater understanding 
of the company’s business and activities, the company 
schedules regular interactions between the CEO, CFO and/
or Managing Director where it engages with institutional and 
private investors, analysts and the financial media. These 
meetings are not held within a four week blackout period 
in advance of the release of interim or full-year results. The 
company encourages shareholders to attend its AGM and 
to send in questions prior to the AGM so that they may 
be responded to during the meeting. It also encourages 
ad hoc enquiry via email which are responded to. Written 
transcripts of the meeting are made available on the 
company’s website.

reCommenDation 6.4 – a listeD entity 
shoulD give seCurity holDers the option 
to reCeive CommuniCations from, anD senD 
CommuniCations to, the entity anD its 
seCurity registry eleCtroniCally.
The company engages its share registry to manage the 
majority of communications with shareholders. Shareholders 
are encouraged to receive correspondence from the 
company electronically, thereby facilitating a more effective, 
efficient and environmentally friendly communication 
mechanism with shareholders. Shareholders not already 
receiving information electronically can elect to do so 
through the share registry, Computershare Australia Limited 
at https://www-au.computershare.com/investor/?gcc=au.

prinCiple 7: reCognise  
anD manage risk

reCommenDations 7.1 & 7.2
The board of a listed entity should: (a) have a committee 
or committees to oversee risk, each of which: (1) has at 
least three members, a majority of whom are independent 
directors; and (2) is chaired by an independent director, and 
disclose: (3) the charter of the committee; (4) the members 
of the committee; and (5) as at the end of each reporting 
period, the number of times the committee met throughout 
the period and the individual attendances of the members 
at those meetings; or (b) if it does not have a risk committee 
or committees that satisfy (a) above, disclose that fact and 
the processes it employs for overseeing the entity’s risk 
management framework (7.1).

The board or a committee of the board should: (a) review 
the entity’s risk management framework at least annually to 
satisfy itself that it continues to be sound; and (b) disclose, 
in relation to each reporting period, whether such a review 
has taken place (7.2).

The Board maintains a combined Audit and Risk 
Committee. The members of the Committee are detailed in 
Recommendation 4.2 above.

The charter of the Risk Committee can be found on the 
company’s website.

The Audit and Risk Committee reviews the company’s risk 
management framework annually to ensure that it is still 
suitable to the company’s operations and objectives and 
that the company is operating within the risk parameters 
set by the Board. As a consequence of the last review 
undertaken for the year ended 30 June 2016, there were no 
significant recommendations made.

The Board acknowledges that it has not followed the 
ASX Recommendations in relation to the number of 
members and independence due to the size of the Board. 
The company maintains internal controls which assist in 
managing enterprise risk, and these are reviewed as part of 
the scope of the external audit, with the auditor providing 
the Board with commentary on their effectiveness and the 
need for any additional controls. The Managing Director 
and CEO are responsible for monitoring operational risk, 
ensuring all relevant insurances are in place, and ensuring 
that all regulatory and compliance obligations of the 
company are satisfied.

reCommenDation 7.3 – a listeD entity shoulD 
DisClose: (a) if it has an internal auDit 
funCtion, hoW the funCtion is struCtureD 
anD What role it performs; or (B) if it Does 
not have an internal auDit funCtion, that 
faCt anD the proCesses it employs for 
evaluating anD Continually improving the 
effeCtiveness of its risk management anD 
internal Control proCesses.
The company does not have a dedicated internal audit 
function. The responsibility for risk management and internal 
controls lies with both the Managing Director and CFO who 
continually monitor the company’s internal and external 
risk environment. Necessary action is taken to protect the 
integrity of the company’s books and records including by 
way of design and implementation of internal controls, and 

to ensure operational efficiencies, mitigation of risks, and 
safeguard of company assets.

reCommenDation 7.4 – a listeD entity shoulD 
DisClose Whether it has any material 
exposure to eConomiC, environmental anD 
soCial sustainaBility risks anD, if it Does, hoW 
it manages or intenDs to manage those risks.
Refer to the company’s Annual Report for disclosures 
relating to the company’s material business risks (including 
any material exposure to economic, environmental 
or social sustainability risks). Refer to commentary at 
Recommendations 7.1 and 7.2 for information on the 
company’s risk management framework.

prinCiple 8: remunerate  
fairly anD responsiBly

reCommenDation 8.1 – the BoarD of a listeD 
entity shoulD: (a) have a remuneration 
Committee WhiCh: (1) has at least three 
memBers, a maJority of Whom are inDepenDent 
DireCtors; anD (2) is ChaireD By an inDepenDent 
DireCtor, anD DisClose: (3) the Charter 
of the Committee; (4) the memBers of the 
Committee; anD (5) as at the enD of eaCh 
reporting perioD, the numBer of times the 
Committee met throughout the perioD anD 
the inDiviDual attenDanCes of the memBers 
at those meetings; or (B) if it Does not have a 
remuneration Committee, DisClose that faCt 
anD the proCesses it employs for setting the 
level anD Composition of remuneration for 
DireCtors anD senior exeCutives anD ensuring 
that suCh remuneration is appropriate anD 
not exCessive.
The Board maintains a combined Nomination and 
Remuneration Committee. The members of the Committee 
are detailed below.

DireCtor’s 
name

exeCutive 
status

inDepenDenCe 
status

Ian Robertson  
– Chair

Anthony Lee  
– Chair

Non-Executive

Independent

Non-Executive

Not independent

Ian Ingram

Non-Executive

Not independent

Details of the qualifications and experience of the members 
of the Committee is detailed in the ‘Information of directors’ 
section of the Directors’ report.

The Remuneration Committee oversees remuneration 
policy and monitors remuneration outcomes to promote 
the interests of shareholders by rewarding, motivating and 
retaining employees. The committee’s charter sets out the 
roles and responsibilities, composition and structure of the 
Committee and is available on the company’s website.

The number of Committee meetings held and attended 
by each member is disclosed in the ‘Meetings of directors’ 
section of the Directors’ report.

16

CORPORATE GOvERNANCE STATEMENT 2016

17

Beyond InternatIonal AnnuAl RepoRt 2016 
The Board acknowledges that 
it has not followed the ASX 
Recommendations in relation 
to the number of members and 
independence due to the size of  
the Board.

reCommenDation 8.2 – a 
listeD entity shoulD 
separately DisClose its 
poliCies anD praCtiCes 
regarDing the remuneration 
of non-exeCutive DireCtors 
anD  
the remuneration of 
exeCutive DireCtors anD 
other senior exeCutives.
Non-executive directors are 
remunerated by way of cash fees, 
superannuation contributions and 
non-cash benefits in lieu of fees. 
The level of remuneration reflects 
the anticipated time commitments 
and responsibilities of the position. 
Performance based incentives are not 
available to non-executive directors. 
Executive directors and other 
senior executives are remunerated 
using combinations of fixed and 
performance based remuneration. Fees 
and salaries are set at levels reflecting 
market rates and performance based 
remuneration is linked directly to 
specific performance targets that are 
aligned to both short and long term 
objectives. Further details in relation to 
the company’s remuneration policies 
are contained in the Remuneration 
Report, within the Directors’ report.

reCommenDation 8.3 – a 
listeD entity WhiCh has an 
equity-BaseD remuneration 
sCheme shoulD: (a) have 
a poliCy on Whether 
partiCipants are permitteD 
to enter into transaCtions 
(Whether through the use 
of Derivatives or otherWise) 
WhiCh limit the eConomiC 
risk of partiCipating in the 
sCheme; anD (B) DisClose that 
poliCy or a summary of it
The use of derivatives or other 
hedging arrangements for unvested 
securities of the company or vested 
securities of the company which are 
subject to escrow arrangements is 
prohibited. Where a director or other 
senior executive uses derivatives or 
other hedging arrangements over 
vested securities of the company, this 
will be disclosed.

Your Number’s Up

18

CORPORATE GOvERNANCE STATEMENT 2016

19

Beyond InternatIonal AnnuAl RepoRt 2016boarD of Directors

Directors’ report

mikael BorglunD 
managing DireCtor anD Ceo 
BBus, Ca
A founding director of Beyond 
International in 1984, Mikael Borglund 
became Managing Director of 
the Beyond International Limited  
Group of companies in 1991 having 
been responsible for production, 
international sales and finance. During 
an outstanding career in the film and 
television industry Mikael has executive 
produced a number of Australian award 
winning feature films including Kiss Or 
Kill (1996), Lantana (2001), and James 
Cameron’s Deepsea Challenge (2014). 

Mikael has been Executive Producer 
of hundreds of hours of television 
for broadcasters around the globe. 
His credits include a number of 
internationally successful shows 
including, MythBusters, Stingers,  
Good Guys/Bad Guys, Halifax Fp,  
Atlas: Australia, South Side Story, 
Damage Control and the animated 
series Beat Bugs. 

A highly regarded member of the 
Australian film and television industry, 
Mikael was elected to the council of 
the Screen Producers Association of 
Australia (SPAA) in 1994, and appointed 
to the Board of the Australian Film 
Institute in 1997 – 2005.

ian roBertson 
non-exeCutive DireCtor 
llB, BCom, faiCD
Ian Robertson is a corporate and 
media lawyer who heads the media 
and entertainment practice of national 
law firm, Holding Redlich. He is also 
the managing partner of the firm’s 
Sydney office. He has worked in and 
for the media and entertainment 
industries for most of his career, 
including in the 1980’s as the in-house 
counsel for David Syme & Co Limited, 
publisher of the The Age newspaper, 
and as a senior executive of the 
video, post-production and facilities 
company, AAV Australia. He became 
a partner of Holding Redlich in 
Melbourne in 1990 and established  
the firm’s Sydney office in 1994. 

He is also the deputy chair of the peak 
Australian Government film agency, 
Screen Australia and president of the 
board of the Victorian Government 
film agency, Film Victoria. His former 
appointments include board member 
of the Australian Broadcasting 
Authority, director and chair of  
Ausfilm, director and deputy chair of 
Film Australia Limited, and director 
of the predecessor agency to Film 
Victoria, Cinemedia.

Mr Robertson is a Fellow  
of the Australian Institute  
of Company Directors.

ian ingram 
Chairman 
Ba, BsC (eCon) (hons),  
Barrister at laW 
Mr Ingram was the founding Chairman 
of Beyond International Limited when 
it was formed in September 1986 
and is currently the Non Executive 
Chairman. During his tenure, Beyond 
has emerged as one of the world’s 
leading film and television production, 
sales and distribution organisations.

anthony hsien pin lee 
non-exeCutive DireCtor 
B.a. prinCeton university  
neW Jersey usa, 
mBa the Chinese university  
of hong kong
Mr Lee is a private investor and a 
Director of Aberon Pty Limited, his 
investment company. Prior to moving 
to Sydney from Hong Kong in 1987, Mr 
Lee was a corporate finance executive 
with a leading British merchant bank.

your DireCtors present their report on the Company anD its 
ControlleD entities (“ConsoliDateD entity” or “group”) for 
the finanCial year enDeD 30 June 2016.

1. DireCtors

The names of Directors in office at any 
time during or since the end of the 
financial year are;

IAn InGRAM Non-Executive Chairman
MIkAel BORGlunD Managing Director
AnThOny lee Non-Executive Director
IAn ROBeRTSOn Non-Executive Director 

Directors have been in office since the 
start of the financial year to the date of 
this report unless otherwise stated.

2. Company seCretary

The following person held the position 
of Company Secretary during and at 
the end of the financial year:

Mr. Paul Wylie, joined Beyond on the 
7 November 2013 and was appointed 
Company Secretary on 7 November 
2013. Mr. Wylie is also the General 
Manager of Finance for the Group.

3. prinCipal aCtivities 
of the group

The principal activities of the group 
during the financial year were television 
program production, international sales 
of television programs and feature 
films, home entertainment distribution/
sales and digital marketing. There was 
no significant change in the nature of 
those activities during the financial year. 

4. operating results

The consolidated profit attributable 
to members of the Company for the 
financial year was $5,317,000 (2015: 
$5,885,000).

5. DiviDenDs

An interim 2016 dividend of 5 cents per 
share was paid in April 2016 and the 
Company will pay a final 2016 dividend 
of 5 cents per share (10% franked) in 
November 2016. This brings the total 
dividend for the 2016 year to 10 cents 
per share.

6. revieW of operations

Revenue from operations for the year 
has increased by 9% from $93,218,000 
to $101,638,000 with operating 
expenses increasing by $8,138,000 or 
10% year on year. 

Net profit after tax is $5,317,000 for the 
2016 financial year – a decrease of 9.6% 
over the 2015 financial year.

New content released in the period that 
contributed to the increase  
in revenue includes: – 

Net cash flow from operating activities 
was $5,127,000 (2015: $8,135,000) with 
the final 2015 and interim 2016 dividend 
totalling $6,136,184 being paid during 
the period.

television proDuCtion anD 
Copyright segment
Television production external revenue 
increased by $3,056,000 or 8.7% to 
$38,371,000.

In 2016 the net “copyright income” from 
the further exploitation of the programs 
by Beyond Distribution is $6,450,000 
compared to $6,248,000 in 2015, an 
increase of 3.2%.

Segment operating EBIT for the 
12-month period increased 6.5% to 
$9,964,000 (2015: $9,360,000).

The television series’ produced for the 
US market during the year includes 
returning titles Mythbusters (series 11) 
and Deadly Women (series 9 and 10). 
New commissions in the year include 
The White Rabbit Project and the first 
commission for 7Beyond, My Dream 
Lottery Home. 

Australian program commissions during 
the period include Santos Tour Down 
Under, Deadline Design, Fanshaw & 
Crudnut, and season 9 and season 10 of 
Selling Houses Australia.

In the 2016 financial year 53% of total 
segment revenues were transacted in US 
dollars (2015: 37%).

The 7Beyond joint venture began 
operating in late 2013, and the result for 
the current year includes a 50% share of 
net operating costs of $404,000. This 
is an improvement to the share of costs 
in 2015 of $560,000. The venture has 
received a second and third commission 
from HGTV for My Dream Lottery Home. 

home entertainment  
segment (Bhe)
Revenue increased by 11% to 
$24,894,000 (2015: $22,463,000) 
compared to the corresponding 
12-month period.

The segment EBIT decreased by 16.5% 
to $1,526,000 compared to $1,827,000 in 
the 2015 year. 

•	 Sales and distribution rights to the 
Australian Football League (AFL).

•	 The Network 7 television series 800 

Words Season One.

•	 Peter Allen: Not The Boy Next Door 
a two-part Australian mini-series.

2nd half trading conditions adversely 
impacted the EBIT performance of 
BHE. Factors in the retail environment 
that have impacted BHE include: – 

•	 Aggressive product discounting 

(retail driven percentage off sales) 
by BHE’s retail customers fully 
funded by BHE;

•	 Discounting of slow-moving 

inventory and overstocks in the 
retail channel fully funded by BHE;

•	 Higher than expected demands for 

BHE to pay for retail shelf space and 
promotional participation fees;

•	 The unexpected reduction of  
shelf space for the home 
entertainment category by  
a major department store; 

•	 Low order volumes from BHE’s 

customers in May and June 2016 
due to the uncertainty of the 
Federal election; and 

•	 The total physical DVD market 
contracted 4% for the twelve-
months ended 30 June 2016. 

To complement our existing portfolio 
of content, BHE in 2017 will launch the 
following event level programming: – 

•	 800 Words Season Two currently 

broadcast on Network 7;

•	 Brock – a two-part Australian mini-
series based on the life of motor 
racing driver Peter Brock set to 
screen on Network Ten in 2016;

•	 The Secret Daughter – an Australian 
drama television series set to screen 
on the Seven Network in 2016 
starring Jessica Mauboy; and

•	 The 2016 AFL Grand Final.

20

 BOARD Of DIRECTORS 2016

21

Beyond InternatIonal AnnuAl RepoRt 2016tv anD film DistriBution segment  
(BeyonD DistriBution)
Segment revenue has increased by $3,231,000 or 14.3% 
to $25,843,000 compared to the corresponding 12 month 
period (2015: $22,612,000). 

The segment EBIT for the twelve months decreased by 
16.5% to $2,020,000 from $2,420,000 in 2015. Increases in 
costs were due to higher licence fees payable to 3rd party 
producers and higher rent costs due to a forced relocation  
of the London office.

During the current period 54% of total segment revenues are 
denominated in US$ (2015: 71%).

During the year successful sales were achieved for in  
house produced series’, which include Mythbusters and 
Deadly Women.

The most successful third party products sold were  
Highway Thru Hell, Love It Or List It, Chasing Monsters  
and Game of Homes.

Digital marketing segment (BeyonD D) 
Segment revenue has decreased by $358,000 or 2.8% to 
$12,470,000 compared to the corresponding 12 month period 
(2015: $12,828,000). 

The division reported a loss of $292,000 for the 12 months 
from a profit of $132,000 in 2015. 

FIRST had a consistent flow of digital production revenues 
from key clients in Australia and a very consistent consulting 
monthly performance by New Zealand. Both the Australian 
and New Zealand search operations refocused their search 
engine optimisation offerings around content outreach 
as well as continuing to improve the conversion rate 
optimization offering. This enabled the business to secure 
new clients as well as retain existing clients who otherwise 
may have been nearing the end of their relationship with the 
business. The result was that the FIRST business unit again 
contributed $1.8 million, a result that mirrors the FY2015 
performance in a very competitive space.

The lead generation and performance media section of 
BeyondD (3Di) had a very difficult year. The market in these 
categories is very competitive and while the business is still 
well known for its quality, 3Di has been unable to deliver the 
quantity of data to make the business profitable. The result 
was a negative contribution of $408k for the business unit.

Due to the eroding of the marketplace a decision was 
made to shift focus for 3Di from its existing membership 
data sales model. These changes began in Q4, with the 
initial groundwork being laid for financial year 16/17. This 
groundwork came with some impacts to FIRST revenue via 
use by 3Di of FIRST resources and while there was success in 
getting some of the necessary changes done quickly, revenue 
benefits were not reflected in the current financial year.

Vigilance on the cost structure of FIRST and its expected 
continued success, will enable a strong focus on this new 
programmatic offering of 3Di. This focus is required to return 
the division to profitability in 2016/17.

Deadly Women

22

DIRECTORS’ REPORT 2016

23

Beyond InternatIonal AnnuAl RepoRt 20167. BalanCe sheet

12.  information on DireCtors & Company seCretary

The Company upgraded its accounting system during the current reporting period, including a re-structure of its chart of 
accounts. This has had the impact of re-classifying certain historical asset and liability balances. There was no change in  
the net assets of the Company. The table below shows the movements between categories:

summary of reClassifiCations

Statement of Profit and loss

Revenue from Continuing Operations

Royalty Expense

Production Costs

Administration Costs

Employee benefits expense

Revenue less expenses

Statement of Financial Position

Current Assets

Trade and other receivables

Other current assets

Current Liabilities

Other current liabilities

net Assets

8. proDuCtion funDing

During the year the Company secured a 
funding facility to produce a new series, 
The White Rabbit Project. Security 
was provided by a licence distribution 
agreement signed with a major 
streaming broadcaster, with future 
licence fees paid directly to the funding 
facility provider. The Company has no 
obligation to repay the facility even if 
the licensee defaults on payment. In the 
event of default, the facility provider 
will be able to use the series intellectual 
property to attempt to extinguish 
any remaining balance outstanding 
on the facility. The Company does 
not carry a value on its balance sheet 
in relation to the series intellectual 
property. Accounting standards require 
that a matching asset and liability are 
recognised on the balance sheets. These 
amounts have been recorded as current 
and non-current values based on the 
expected repayment schedule to the 
facility provider. The amount recorded 
as a current asset and liability is 
$3,049,000, while the non-current asset 
and liability is $3,931,000.

fy 16 BalanCes 
Current year 
report
$000’s

fy 15 BalanCes 
prior year 
report
$000’s

m’vmt

$000's

2,046

-92

978

644

515

-

91,172

17,036

25,726

6,240

14,575

27,595

29,603

16,770

958

-1,038

10,946

35,427

-80

-

93,218

16,944

26,704

6,884

15,090

27,595

30,561

15,732

10,866

35,427

9. signifiCant Changes 
in the state of affairs

There were no significant changes in the 
state of affairs of the Group during the 
financial year ended 30 June 2016.

10. matters suBsequent 
to the enD of the 
finanCial year

On 30 August 2016 the company 
declared a final dividend of 5 cents per 
share to be paid in November 2016. With 
the exception of dividends there are no 
subsequent events to declare.

11. likely Developments 
anD expeCteD results 
of operations

The Beyond International Group of 
companies operates in challenging, 
competitive sectors. This makes it 
difficult to detail expected results of 
operations for the 2017 financial year.

All four operating segments are facing 
competitive pressures and technological 
challenges. The television production 

and distribution segments operate in 
an international environment and are 
subject to economic fluctuations that 
occur in the different markets in which 
they operate. Although the company 
has successfully traded in these markets 
for over twenty five years it is difficult 
to predict how these various economies 
will perform over the short term. It is a 
similar story for the Distribution division.

Home Entertainment face the 
challenges of a declining DVD market 
and aggressive retailers shifting their 
shelf space model to a more user  
pays system.

Beyond D needs to ensure relevance by 
maintaining any technological advantage 
in a rapidly changing environment. 

Over the next twelve months the 
Company’s focus will be to further 
strengthen the financial performance in 
all operating segments of the Group in 
order to generate surplus cash to pay 
dividends, invest in working capital, 
and new content. Beyond is also 
actively seeking and assessing strategic 
acquisition opportunities in both core 
business and the digital media sector. 

DireCtor

qualifiCations & experienCe

speCial 
responsiBilities

DireCtors’ interests 
in shares of BeyonD 
international limiteD

I INgRAM 
BA, Bsc(Econ), 
Honours 
Barrister at Law

Chairman of Winchester 
Investments Group Pty Ltd and 
Sealion Media Ltd as well as 
Chairman of various private venture 
capital and investment companies. 

Member of the Board since 1986

Chairman, member of the 
Audit Committee, member 
of the Remuneration 
Committee, and Chairman 
of the Nomination 
Committee.

19,288,888 
direct/indirect

M BORgLUNd 
B.Bus, CA

Extensive management & finance 
experience. Former member  
of the board of the Australian  
Film Institute.

Member of the Board since 1990

A LEE 
BA, MBA

Director of Aberon Pty Ltd, a private 
investment company, a substantial 
shareholder in the company.

Member of the Board since 1990

Managing Director, CEO 
and member of the 
Nomination Committee.

3,150,949 
direct/indirect

Non-Executive Director, 
Chairman of the Audit 
Committee, member 
of the Remuneration 
Committee, and member 
of the Nomination 
Committee.

5,474,997 
direct/indirect

IAN 
ROBERTsON 
LL.B. 
BComm, FAICD

PAUL WyLIE 
BA Acctg, CPA

A media and corporate lawyer 
who heads the media and 
entertainment practice of national 
law firm Holding Redlich and is 
the Managing Partner of the firm’s 
Sydney office. He is President of the 
Board of the Victorian Government 
screen agency Film Victoria, and 
the former Deputy Chair of the 
Australian Government film agency 
Screen Australia.

Member of the Board since 2006

Extensive media finance experience 
with over 30 years in broadcast and 
subscription television and television 
production industries. Company 
Secretary roles for a number of 
entities during this period

Non-Executive Director,

Chairman of the 
Remuneration Committee 
and member of the 
Nomination Committee.

110,000 
direct/indirect

General Manager, Finance

Company Secretary

2,000 
indirect

The particulars of Directors’ interests in shares are as at the date of this report.

24

DIRECTORS’ REPORT 2016

25

Beyond InternatIonal AnnuAl RepoRt 2016C) ContraCtual arrangements – key management personnel

name

position

Duration of 
Contract

period of notice to terminate the Contract

M Borglund Managing Director

No Fixed term

Either party may terminate on twelve months 
notice

J Luscombe

General Manager – Productions 
& Senior Vice President

No Fixed term

Either party may terminate on twelve months 
notice

P Tehan

T McGee

General Manager – Legal & 
Business Affairs

General Manager – Business 
Development

No Fixed term One month notice given by either party

No Fixed term One month notice given by either party

M Murphy

General Manager – Distribution  No Fixed term Three months notice given by either party

P Wylie

General Manager – Finance & 
Company Secretary

P Maddison

J Ward

General Manager – Home 
Entertainment 

General Manager – Digital 
Marketing

No Fixed term Three months notice given by either party

No Fixed term One month notice given by either party

No Fixed term Three months notice given by either party

The contracts referred to are currently on foot and variously part performed as to the duration of them. The contracts are 
terminable by the Company in the event of serious misconduct or non-rectified breach. Only remuneration that is due but 
unpaid up to the date of termination and normal statutory benefits will be paid in these circumstances.

13.  DireCtors’ meetings
The numbers of meetings of the Company’s Board of Directors and of each Committee held during the financial year ended 
30 June 2016, and the number of meetings attended by each Director was:

BoarD of 
DireCtors  
meetings

auDit  
Committee 
meetings

remuneration  
Committee 
meetings

nomination  
Committee 
meetings

Director

I Ingram

M Borglund

A Lee

I Robertson

number 
eligible  
to attend

number 
attended

number 
eligible  
to attend

number 
attended

number 
eligible  
to attend

number 
attended

number 
eligible  
to attend

number 
attended

7

7

7

7

7

7

7

7

2

-

2

-

2

-

2

-

2

-

2

2

2

-

2

2

2

2

2

2

2

2

2

2

B) remuneration approaCh – non-exeCutive 
DireCtors
Non-Executive Directors are remunerated from a maximum 
aggregate amount of $350,000 per annum.

Current rates effective 1 October 2013 paid to Non-Executive 
Directors are:

Chairman 
$188,025 p.a.

Non-Executive Director 
$50,000 p.a.

Additional Duties

Chairman of a board committee 
$10,000 p.a.

Member of a board committee 
$5,000 p.a.

The Board’s policy is to remunerate Non-Executive Directors 
at market rates from comparable companies having regard 
to the time commitments and responsibilities assumed.

There are no termination payments to Non-Executive 
Directors on retirement from office other than payments 
relating to their accrued superannuation entitlements.

14. inDemnifiCation anD insuranCe 
of DireCtors anD offiCers

The Company has entered into agreements to indemnify all 
Directors of the Company named in section 1 of this report, 
and current and former executive officers of the Group, 
against all liabilities to persons (other than the Company or a 
related body corporate) which arise out of the performance 
of their normal duties as Director or executive officer, unless 
the liability relates to conduct involving a lack of good 
faith. The Group has agreed to indemnify the Directors and 
executive officers against all costs and expenses incurred 
in defending an action that falls within the scope of the 
indemnity and any resulting payments. 

The Group paid insurance premiums totalling $18,988 in 
respect of Directors’ and officers’ liability insurance. The 
policy does not specify the premium of individual Directors 
and executive officers. 

The directors’ and officers’ liability insurance provides cover 
against all costs and expenses involved in defending legal 
actions, and any resulting payments arising from a liability to 
persons (other than the Company or a related body corporate) 
incurred in their position as Director or executive officer, unless 
the conduct involves a wilful breach of duty or an improper use 
of inside information or position to gain advantage. 

15. remuneration report (auDiteD)

a) remuneration poliCy
The broad approach by the Group to remuneration is to 
ensure that remuneration packages:

•	 properly reflect individual’s duties and responsibilities;

•	 are competitive in attracting, retaining and motivating 

staff of the highest quality; and

•	 uphold the interests of shareholders.

The remuneration policies adopted are considered to 
have contributed to the growth of the Group’s profits and 
shareholder benefit by aligning remuneration with the 
performance of the Group. 

26

DIRECTORS’ REPORT 2016

Beach Cops

27

Beyond InternatIonal AnnuAl RepoRt 2016D) key management personnel remuneration
The Board undertakes an annual review of its performance and the performance of the Board Committees against goals set 
at the start of the financial year. Any performance related bonuses are available to executives of the Company and thus no 
bonuses are payable to Non-Executive Directors. Any performance related bonuses will be based on the divisional net profit 
before tax exceeding the annual budget approved by the Board prior to the commencement of the relevant financial year by a 
minimum percentage, and achieving pre-agreed KPI’s. Details of the nature and the remuneration of each Director of Beyond 
International Limited and each of the seven executives with the greatest authority for the strategic direction and management 
of the Company and the Group are set out in the following tables.

DireCtors of BeyonD international limiteD

2016

name

salary & 
fees

Bonus

non-
monetary 
Benefits

post-employment 
Benefits 
(superannuation)

share 
BaseD 
payments

other 
long 
term 
Benefits 
(leave)

total

share 
BaseD 
payments 
% of 
total

M Borglund $736,446

I Ingram

$188,025

A Lee

$54,795

I Robertson

$54,795

total

$1,034,061

-

-

-

-

-

-

-

-

-

-

$19,308

$66,687

-

$5,205

$5,205

-

-

-

-

-

-

-

$822,441

$188,025

$60,000

$60,000

$29,718

$66,687

- $1,130,466

0%

0%

0%

0%

0%

Mikael Borglund’s bonus as a percentage of his salary and fees is 0% (2015: 0%). The bonus calculation is based on the Group’s 
net profit before tax against budget.

2015

name

salary & 
fees

Bonus

non-
monetary 
Benefits

post-employment 
Benefits 
(superannuation)

share 
BaseD 
payments

other 
long 
term 
Benefits 
(leave)

total

share 
BaseD 
payments 
% of 
total

M Borglund

$719,234

I Ingram

$188,025

A Lee

$54,795

I Robertson

$54,795

total

$1,016,849

-

-

-

-

-

-

-

-

-

-

$18,783

$12,628

-

$5,205

$5,205

-

-

-

-

-

-

-

$750,645

$188,025

$60,000

$60,000

$29,193

$12,628

- $1,058,670

0%

0%

0%

0%

0%

Mr Borglund is the only Executive Director employed by Beyond International Limited. 

During the 2016 financial year the Group did not exceed the budget by the set criteria and as such Mikael Borglund was not 
entitled to a performance bonus. For the 2015 financial year the Group did not exceed the budget by the set criteria and as 
such Mikael Borglund was not entitled to a performance bonus.

28

DIRECTORS’ REPORT 2016

exeCutive offiCers’ remuneration

2016

name

salary & 
fees

Bonus

J Luscombe

$556,340 $443,051

P Wylie

T McGee

$244,391

$244,614

-

-

M Murphy

$282,727

$13,691

P Tehan

$223,150

P Maddison

$339,312

$220,000

$2,110,534 $456,742

J Ward

total

2015

name

non-
mone-
tary 
Benefits

post- 
employment 
Benefits  
(super-
annuation)

other 
long 
term 
Benefits 
(leave)

termin- 
ation 
Benefits

share 
BaseD 
pay-
ments

total

share 
BaseD 
payments 
% of 
total

-

-

-

-

-

-

-

-

$19,309

$31,274

$19,309

$9,407

$19,309

$(5,122)

$12,548

$32

$19,309

$12,536

$19,309

$10,302

$19,309 $(12,676)

$128,396

$45,753

-

-

-

-

-

-

-

-

- $1,049,975

-

-

-

-

-

-

$273,106

$258,800

$308,998

$254,994

$368,922

$226,632

- $2,741,426

0%

0%

0%

0%

0%

0%

0%

0%

salary & 
fees

Bonus

non-
mone-
tary 
Benefits

post- 
employment 
Benefits  
(super-
annuation)

other 
long 
term 
Benefits 
(leave)

termin- 
ation 
Benefits

share 
BaseD 
pay-
ments

total

share 
BaseD 
payments 
% of 
total

J Luscombe

$547,450 $670,145

P Wylie

$224,899

T McGee

$268,845

-

-

M Murphy

$259,714

$45,011

P Tehan

$205,447

P Maddison

$329,171

J Ward

total

$199,999

$2,035,525 $715,156

-

-

-

-

-

-

-

-

$18,783

$29,215

$18,783

$(2,470)

$18,783

$16,849

-

$4,339

$18,783

$12,854

$18,783

$4,924

$18,783

$7,569

$112,698

$73,280

-

-

-

-

-

-

-

-

- $1,265,593

-

-

-

-

-

-

$241,212

$304,477

$309,064

$237,084

$352,878

$226,351

- $2,936,659

John Luscombe’s bonus as a percentage of his salary and fees is 79.6% (2015: 122%). The bonus calculation is based on the 
financial performance of programs created and produced, and divisional net profit before tax performance to budget.

Michael Murphy’s bonus as a % of his salary and fees is 4.8% (2015: 17.3%). The bonus is based on earnings before foreign 
exchange, interest and income tax against budget for the 2014/15 financial year. This bonus was paid in the 2016 financial year.

During the 2016 financial year, the Group did not exceed the budget by the set criteria or for the individual divisions. As such 
no executives, other than John Luscombe and Michael Murphy were entitled to a performance bonus. Both have been received 
and are detailed above. 

In the 2015 financial year the budget criteria was not met and consequently those executives other than John Luscombe and 
Michael Murphy were not entitled to this bonus. 

-

-

-

-

-

-

0%

0%

0%

0%

0%

0%

0%

0%

29

Beyond InternatIonal AnnuAl RepoRt 2016 
exeCutive offiCers’ shareholDings

2016

speCifieD 
exeCutives

J Luscombe

T McGee

P Tehan

P Maddison

P Wylie

M Murphy

J Ward

total

2015

speCifieD 
exeCutives

J Luscombe

T McGee

P Tehan

P Maddison

P Wylie

M Murphy

J Ward

total

BalanCe 
1.07.15

reCeiveD as 
remuneration

options 
exerCiseD

net Change 
other*

BalanCe  
30.06.16

273,478

75,000

75,000

-

2,000

-

-

425,478

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

273,478

75,000

75,000

-

2,000

-

-

425,478

BalanCe 
1.07.14

reCeiveD as 
remuneration

options 
exerCiseD

net Change 
other*

BalanCe  
30.06.15

273,478

75,000

75,000

50,000

2,000

-

-

475,478

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(50,000)

-

-

-

273,478

75,000

75,000

-

2,000

-

-

(50,000)

425,478

* The net change from the opening balance represents sale or purchase of shares during the year.

Peter Allen: Not The Boy Next Door

30

DIRECTORS’ REPORT 2016

Fanshaw & Crudnut

31

Beyond InternatIonal AnnuAl RepoRt 2016transaCtions With other relateD parties
J Luscombe is a director of Ryzara Pty Ltd. The company 
has received payments for services rendered by J Luscombe 
during the year. These fees are included as part of the 
Executive Remuneration disclosed in Note 26 and the 
Remuneration Report. 

voting anD Comments maDe at the Company’s 
2015 annual general meeting (agm)
The company received 100% of “for” votes in relation to its 
remuneration report for the year ended 30 June 2015. The 
company did not receive any specific feedback at the AGM 
regarding its remuneration policy. 

BeyonD international employee share plan 
The Board has adopted an employee share plan (note 23) 
under which employees and Directors of the Group may 
subscribe for shares in the Company using funds loaned to 
them by the Group. The Board has also adopted a share plan 
on substantially the same terms for consultants of the Group 
(Consultant Plan). The purpose of the Employee Share Plan 
is to:

•	 assist in the retention and motivation of employees and 
Directors of the Group by providing them with a greater 
opportunity to participate as shareholders in the success 
of the group; and

•	 create a culture of share ownership amongst the 

employees of the Group. The employee share plan was 
approved by shareholders at the Company’s extraordinary 
general meeting on 12th April 2006.

2,587,500 shares have been issued under the Employee Share 
Plan to eligible employees and Directors and the Group has 
entered into loan agreements with participants to provide 
the funds necessary to subscribe for those shares. Shares 
have been issued in accordance with the Employee Share 
Plan rules. 

Under the Employee Share Plan rules the Board of the Group 
has the power to decide which full time or permanent part-
time employees and Directors of the Group will participate in 
the Employee Share Plan and the number of shares offered 
to each participant. The number of shares offered to be 
issued under the Employee Share Plan and Consultants Plan 
in a five year period must not exceed 5% of the total number 
of issued shares at the time of the offer, disregarding certain 
share issues.

The shares granted under the Employee Share Plan may be 
subject to any restrictions the Board considers appropriate 
and the Board may implement any procedure the Board 
considers appropriate to restrict the disposal of shares 
acquired under the Employee Share Plan. The Board also 
has the power to vary or terminate the Employee Share 
Plan at any time, subject to the ASX Listing Rules and the 
Corporations Act 2001. 

Below are the key financial indicators for the previous  
five years.

eBit 
000s

net profit 
000s

eps (Cents 
per share)

nta per 
share

2012

2013

2014

2015

2016

10,190

10,841

8,837

5,964

5,553

8,463

9,273

7,975

5,885

5,317

14.39

15.12

13.00

9.59

8.67

48.33

59.00

64.58

64.28

63.79

total 
equity 
000s

36,249

42,074

45,639

45,490

44,807

return on 
equity

DiviDenDs 
(Cents per 
share)

23.35%

22.04%

17.47%

12.94%

11.87%

6.00

7.00

9.00

10.00

10.00

other transaCtions With key management personnel anD their relateD parties
During the financial year, payments for legal services from Holding Redlich (director-related entity of Ian Robertson) of 
$53,636 were made. All transactions were made on normal commercial terms and conditions and at market rates.

This concludes the remuneration report that has been audited.

32

DIRECTORS’ REPORT 2016

33

Deadly Women

Beyond InternatIonal AnnuAl RepoRt 2016aUDitor’s inDepenDence DecLaration

Tel: +61 2 9251 4100 
Fax: +61 2 9240 9821 
www.bdo.com.au 

Level 11, 1 Margaret St  
Sydney NSW 2000 

Australia 

DECLARATION OF INDEPENDENCE BY JOHN BRESOLIN TO THE DIRECTORS OF BEYOND 
INTERNATIONAL LIMITED 

As lead auditor of Beyond International Limited for the year ended 30 June 2016, I declare that, to the 
best of my knowledge and belief, there have been: 

1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit; and 

2. No contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of Beyond International Limited and the entities it controlled during the 
financial year. 

John Bresolin 
Partner 

BDO East Coast Partnership 

Sydney, 30 September 2016 

Company, acting as an advocate for 
the Company, or jointly sharing risks 
and rewards. 

24. auDitors 
inDepenDenCe 
DeClaration

A copy of the auditor’s independence 
declaration as required under section 
307C of the Corporations Act 2001, is set 
out on page 18.

auDitor Details
BDO East Coast Partnership continues in 
office in accordance with section 327 of 
the Corporations Act 2001.

This report is made in accordance with a 
resolution of the Board of Directors.

For and on behalf of the Board

Mikael Borglund 
Managing Director 
30 September 2016 
Sydney

16. total numBer  
of employees

The total number of fulltime equivalent 
employees employed by the Group at 30 
June 2016 was 132 as compared with 137 
at 30 June 2015. 

17. shares unDer option

At the date of this report, there are no 
un-issued ordinary shares of Beyond 
International Limited under option.

18. shares reDeemeD 
unDer the employee 
share plan

200,000 shares have been redeemed 
from the Beyond International Limited 
employee share plan during or since 
the end of the financial year. No further 
shares have been approved by the Board 
of Directors under this plan. 

19. environmental 
regulations

The Group has assessed whether 
there are any particular or significant 
environmental regulations which apply 
to it and has determined that there are 
none.

20. Corporate 
governanCe statement

Please see following URL of the 
company website page where the 
statement is located.

http://www.beyond.com.au/corporate/
corporate-governance

21. rounDing  
of amounts

The Group is of a kind referred to in ASIC 
Corporations (Rounding in Financial/
Directors’ Reports) Instrument 2016/191, 
dated 24 March 2016 and in accordance 

with that Corporations Instrument, 
amounts in the directors’ report and the 
financial statements are rounded off to 
the nearest $1,000, or in certain cases, 
the nearest dollar.   

22. proCeeDings on 
Behalf of Company

No person has applied for leave of 
court to bring proceedings on behalf 
of the Company or intervene in any 
proceedings to which the Company 
is a party for the purpose of taking 
responsibility on behalf of the Company 
for all or any part of those proceedings. 

The Company was not a party to any 
such proceedings during the year.

23. non auDit serviCes

During the year BDO, the Company’s 
auditor, delivered tax services and 
performed audits in relation to non-
statutory submissions.

The following fees for non-audit  
services were paid/payable to the 
external auditors during the year  
ended 30 June 2016:

Tax compliance services  

$57,605

When considering BDO to provide 
additional services the Board considers 
the non-audit services provided to 
ensure it is satisfied that the provision of 
these non-audit services by the auditor is 

compatible with, and will not 
compromise the auditor independence 
requirements of the Corporations Act 
2001. In particular it ensures that:

•	 All non-audit services are reviewed 

and approved by the Audit 
Committee prior to commencement 
to ensure they do not adversely 
affect the integrity and objectivity 
of the auditor; and

•	 Non-audit services provided do not 
undermine the general principles 
relating to audit in a management 
or decision making capacity for the 

34

DIRECTORS’ REPORT 2016

35

BDO East Coast Partnership  ABN 83 236 985 726 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd 
ABN 77 050 110 275, an Australian company limited by guarantee. BDO East Coast Partnership and BDO (Australia) Ltd are members of BDO International 
Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme 
approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees. 

Beyond InternatIonal AnnuAl RepoRt 2016  
 
  
 
 
 
 
 
 
 
 
 
 
 
financiaL statements

36

fINANCIAL STATEMENTS 2016

Heavy Rescue

37

Beyond InternatIonal AnnuAl RepoRt 2016statement of profit or loss anD other Comprehensive inCome  
for the year enDeD 30 June 2016

statement of finanCial position as at 30 June 2016

notes

ConsoliDateD entity
2015
$000's
 93,218 

2016
$000’s
 101,638 

Revenue from continuing operations

Other income

Share of profits of joint ventures accounted for using the equity method

Royalty expense

Production costs

Home entertainment direct costs

Digital marketing direct costs 

Administration costs

Employee benefits expense

Finance costs

Provisions

Depreciation and amortisation expense

Net foreign exchange loss

Share of loss of joint venture accounted for using the equity method

Profit before income tax 

Income tax expense

Profit after income tax for the year

3 (a)

3 (a)

14

3 (b)

3 (b)

3 (b)

14

4 (b)

4 (a)

Other comprehensive income

Items that may be reclassified subsequently to profit or loss:

Changes in the fair value of available-for-sale financial assets

10 (a)

Foreign currency translation

Other comprehensive income for the year, net of tax

Total comprehensive income for the year 

Profit is attributable to:

  Owners of Beyond International Limited

  Non-controlling interest

Total comprehensive income for the year is attributable to:

  Owners of Beyond International Limited

  Non-controlling interest

earnings per share attributable to the owners of Beyond International ltd

Basic and diluted earnings per share

Dividends per share (cents)

5

20

 161 

 - 

 851 

 - 

 21,980 

 16,944 

 28,730 

 26,704 

 10,491 

 8,576 

 7,787 

 8,901 

 6,007 

 6,884 

 15,234 

 15,090 

 35 

 49 

 1,342 

 1,589 

 2,900 

 3,546 

 494 

 404 

 - 

 560 

 5,604 

 6,013 

 (287)

 (128)

 5,317 

 5,885 

 10 

 (1)

 9 

 (4)

 12 

 8 

 5,326 

 5,893 

 5,317 

 5,885 

 - 

 - 

 5,317 

 5,885 

 5,326 

 5,893 

 - 

 - 

 5,326 

 5,893 

Cents

Cents

 8.67 

 9.59 

 10.00 

 10.00 

notes

ConsoliDateD entity
2015
$000's

2016
$000's

assets

Current assets
Cash and cash equivalents

Trade and other receivables

Financial assets

Inventories

Other current assets

total Current assets
non-Current assets
Trade and other receivables

Investments accounted for using the equity method

Financial assets

Property plant and equipment

Intangible assets

Deferred tax assets

Other non-current assets

total non-Current assets
total assets

liaBilities
Current liaBilities
Trade and other payables

Financial liabilities

Employee benefits 

Current tax liabilities

Other Financial Liabilities

Other current liabilities

total Current liaBilities
non-Current liaBilities
Deferred tax liabilities

Employee benefits 

Other financial liabilities

Other non-current liabilities

total non-Current liaBilities
total liaBilities
net assets
equity
Issued capital

Reserves

Retained earnings

6

7

10(b)

8

9

7

14

10(a)

11

12

4(c)

9

13

10(b)

15

4(d)

16

17

 6,379 

 10,403 

 32,388 

 30,561 

 - 

 - 

 2,882 

 3,069 

 16,454 

 15,732 

 58,103 

 59,764 

 8,496 

 1,831 

 - 

 14 

 - 

 4 

 2,590 

 1,850 

 5,681 

 6,062 

 314 

 751 

 804 

 518 

 17,846 

 11,071 

 75,949 

 70,835 

 4,696 

 6,025 

 4 

 91 

 3,538 

 2,902 

 - 

 3,049 

 134 

 - 

 10,678 

 10,866 

 21,966 

 20,018 

4(c)

 3,050 

 4,029 

15

16

17

18

19

 340 

 3,931 

 1,854 

 9,175 

 588 

 - 

 710 

 5,328 

 31,141 

 25,346 

 44,807 

 45,490 

 33,991 

 33,867 

 (94)

 (103)

 10,910 

 11,727 

The above Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the 
accompanying notes. 

38

fINANCIAL STATEMENTS 2016

39

total equity
The above Statement of Financial Position should be read in conjunction with the accompanying notes. 

 44,807 

 45,490 

Beyond InternatIonal AnnuAl RepoRt 2016statement of Changes in equity for the year enDeD 30 June 2016

statement of Cash floWs for the year enDeD 30 June 2016

issueD 

Capital reserves

retaineD 
earnings
$000's

non-
Controlling 
interests
$000's

total
$000's

 (103)

 11,727 

 45,490 

 - 

 9 

 5,317 

 5,317 

 - 

 9 

 - 

 - 

 - 

total 
equity
$000's

 45,490 

 5,317 

 9 

 9 

 5,317 

 5,326 

 - 

 5,326 

ConsoliDateD entity

Balance at 1 July 2015

Profit for the year

Other comprehensive income 
for the year, net of tax

Other movements in reserves

Total comprehensive income 
for the year

Transactions with owners in 
their capacity as owners:

Dividends paid or provided 
for

$000's

 33,867 

 - 

 - 

 - 

 - 

Employee share plan

 124 

 - 

 - 

 (6,134)

 (6,134)

 - 

 124 

Balance at 30 June 2016

 33,991 

 (94)

 10,910 

 44,807 

Balance at 1 July 2014

 33,775 

 (111)

 11,976 

 45,640 

Profit for the year

Other comprehensive income 
for the year, net of tax

Total comprehensive income 
for the year

Transactions with owners in 
their capacity as owners:

Dividends paid or provided 
for

Employee share plan

 - 

 - 

 - 

 - 

 92 

 - 

 8 

 8 

 - 

 - 

 5,885 

 5,885 

 - 

 8 

 5,885 

 5,893 

 (6,134)

 (6,134)

 - 

 92 

Balance at 30 June 2015

 33,867 

 (103)

 11,727 

 45,490 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 (6,134)

 124 

 44,807 

 45,640 

 5,885 

 8 

 5,893 

 (6,134)

 92 

 45,490 

The above Statement of Changes in Equity should be read in conjunction with the accompanying notes.

notes

ConsoliDateD entity
2015
$000's

2016
$000’s

Cash floWs from operating aCtivities

Receipts from customers

Payments to suppliers and employees

Interest received

Finance costs paid

Income tax paid

 101,124 

 90,391 

(94,854)

 (81,859)

 86 

 (35)

 184 

 (49)

 (1,195)

 (532)

net cash from by operating activities

6(b)

 5,127 

 8,135 

Cash floWs from investing aCtivities

Purchase of property, plant and equipment

Investment in websites and databases

Distribution guarantees paid

Distribution guarantees recouped

Prepaid royalties

Prepaid royalties recouped

Proceeds from sale of property, plant and equipment

Payment for investments & joint venture

Investment in development projects

net cash flows used in investing activities

Cash floWs from finanCing aCtivities

Proceeds from share issue

Dividend paid

net cash flows used in financing activities

Net (decrease)/increase in cash held

Effect of exchange rates on cash holding in foreign currencies

 (1,671)

 (246)

 (899)

 (706)

 (2,945)

 (2,285)

 3,381 

 1,605 

 (1,765)

 (2,427)

 1,628 

 3,084 

 1 

 (1)

 (1,011)

 (512)

 (303)

 (356)

 (3,139)

 (2,286)

23

 125 

 92 

 (6,136)

 (6,523)

 (6,012)

 (6,431)

 (4,024)

 (582)

Cash and cash equivalents at the beginning of the financial year

 10,403 

 10,985 

Cash and cash equivalents at the end of the financial year

6(a)

 6,379 

 10,403 

The above Statement of Cash Flows should be read in conjunction with the accompanying notes. 

40

fINANCIAL STATEMENTS 2016

41

Beyond InternatIonal AnnuAl RepoRt 2016notes to the financiaL statements for the year         enDeD 30 jUne 2016

1. summary of signifiCant 
aCCounting poliCies

The financial report of Beyond 
International Limited for the year 
ended 30 June 2016 was authorised 
for issue in accordance with a 
resolution of the Board of Directors on 
30th September 2016.

Beyond International Limited is 
a company limited by shares, 
incorporated and domiciled in 
Australia and whose shares are 
publicly traded on the Australian 
Securities Exchange.

The financial report covers the 
consolidated entity of Beyond 
International Limited and its controlled 
entities (“the Consolidated Entity” 
and/or “the group”).

(a) statement of ComplianCe
The financial report is a general 
purpose financial report that has 
been prepared in accordance with 

Australian Accounting Standards and 
Interpretations issued by the Australian 
Accounting Standards Board (AASB) 
and the Corporations Act 2001, as 
appropriate for profit oriented entities. 
The financial report has been prepared 
on an accruals basis and is based on 
historical costs, except where stated. 
The Consolidated Entity has not 
adopted a policy of revaluing its non-
current assets on a regular basis. Non-
current assets are revalued from time to 
time as considered appropriate by the 
directors and are not stated at amounts 
in excess of their recoverable amounts. 

Australian Accounting Standards 
set out accounting policies that the 
AASB has concluded would result in 
a financial report containing relevant 
and reliable information about 
transactions, events and conditions 
to which they apply. Compliance with 
Australian Accounting Standards 
ensures that the financial statements 
and notes also comply with 
International Financial Reporting 

Standards, as issued by the 
International Accounting Standards 
Board (IASB). Material accounting 
policies adopted in the preparation 
of this financial report are presented 
below. They have been consistently 
applied unless otherwise stated.

In the current year, the Consolidated 
Entity has adopted all of the new and 
revised Standards and Interpretations 
issued by the AASB that are relevant 
to its operations and effective for the 
current annual reporting period. The 
adoption of the revised Standards 
and Interpretations has had no 
material impact on the recognition 
and measurement criteria, only minor 
changes to some of the disclosure 
within the financial statements.

The following Australian Accounting 
Standards have been issued or 
amended and are applicable to the 
Consolidated Entity but are not 
yet effective. They have not been 
adopted in preparation of the financial 

aasB 
amenDment
AASB 16

affeCteD 
stanDarD(s)
AASB 16 'Leases'

AASB 9

AASB 9 'Financial 
Instruments'

AASB 15

AASB 15 'Revenue 
from Contracts with 
Customers'

AASB 2014-3 Amendments to 

Australian Accounting 
Standards – Accounting 
for Acquisitions of 
Interests in Joint 
Operations

effeCt of Change in  
aCCounting poliCy
Due to the recent release of this 
standard, the entity has not yet made 
a detailed assessment of the impact of 
this standard.
The potential effect of the initial 
application of the expected Standard has 
been considered by the Directors, and 
they do not believe it will have a material 
impact on the financial statements.
Due to the recent release of this 
standard, the entity has not yet made  
a detailed assessment of the impact of 
this standard.
The potential effect of the initial 
application of the expected Standard has 
been considered by the Directors, and 
they do not believe it will have a material 
impact on the financial statements.

appliCation 
Date of 
stanDarD
1 January 
2019

appliCation 
Date for 
group
1 July 2019

1 January 2018 1 July 2018

1 January 2018 1 July 2018

1 January 
2016

1 July 2016

statements at reporting date. This list 
is not complete however it represents 
the key standards applicable to the 
Consolidated Entity.

(B) Basis of ConsoliDation
The consolidated financial statements 
incorporate the assets and liabilities of 
all subsidiaries of Beyond International 
Limited (‘company’ or ‘parent entity’) 
as at 30 June 2016 and the results of 
all subsidiaries for the year then ended. 
Beyond International Limited and its 
subsidiaries together are referred  
to in these financial statements as  
“the consolidated entity” and/or  
“the Group”.  

Subsidiaries are all those entities 
over which the consolidated entity 
has control. The consolidated 
entity controls an entity when the 
consolidated entity is exposed to, or 
has rights to, variable returns from 
its involvement with the entity and 
has the ability to affect those returns 
through its power to direct the 
activities of the entity. Subsidiaries 
are fully consolidated from the date 
on which control is transferred to 
the consolidated entity. They are 
de-consolidated from the date that 
control ceases.

Intercompany transactions, balances 
and unrealised gains on transactions 
between entities in the consolidated 
entity are eliminated. Unrealised 
losses are also eliminated unless the 
transaction provides evidence of the 
impairment of the asset transferred. 
Accounting policies of subsidiaries 
have been changed where necessary 
to ensure consistency with the policies 
adopted by the consolidated entity.

The acquisition of subsidiaries is 
accounted for using the acquisition 
method of accounting. A change in 
ownership interest, without the loss of 
control, is accounted for as an equity 
transaction, where the difference 
between the consideration transferred 
and the book value of the share of 
the non-controlling interest acquired 
is recognised directly in equity 
attributable to the parent.

Non-controlling interest in the results 
and equity of subsidiaries are shown 
separately in the statement of profit or 
loss and other comprehensive income, 
statement of financial position and 
statement of changes in equity of the 
consolidated entity. Losses incurred by 
the consolidated entity are attributed 
to the non-controlling interest in full, 

even if that results in a deficit balance.

Where the consolidated entity 
loses control over a subsidiary, it 
derecognises the assets including 
goodwill, liabilities and non-controlling 
interest in the subsidiary together with 
any cumulative translation differences 
recognised in equity. The consolidated 
entity recognises the fair value of 
the consideration received and the 
fair value of any investment retained 
together with any gain or loss in profit 
or loss.

A list of controlled entities is 
contained in note 24 to the financial 
statements. Investments in subsidiaries 
are accounted for at cost, less any 
impairment, in the parent entity.

(C) inCome tax 
The income tax expense or benefit  
for the period is the tax payable  
on that period’s taxable income  
based on the applicable income tax 
rate for each jurisdiction, adjusted by 
changes in deferred tax assets and 
liabilities attributable to temporary 
differences, unused tax losses and 
the adjustment recognised for prior 
periods, where applicable. 

Current income tax expense charged 
to the profit or loss is the tax payable 
on taxable income calculated using 
applicable income tax rates enacted, or 
substantially enacted, as at the reporting 
date. Current tax liabilities (assets) are 
therefore measured at the amounts 
expected to be paid to (or recovered 
from) the relevant tax authority. 

Deferred tax expense reflects 
movements in deferred tax asset and 
deferred tax liability balances during 
the year as well as unused tax losses. 

Deferred tax assets and liabilities 
are ascertained based on temporary 
differences arising between the tax 
bases of assets and liabilities and 
their carrying amounts in the financial 
statements. Deferred tax assets also 
arise where amounts have been fully 
expensed but future deductions are 
available. No deferred income tax 
will be recognised from the initial 
recognition of an asset or liability, 
excluding a business combination, 
where there is no effect on accounting 
or taxable profit or loss.

Deferred tax assets and liabilities are 
calculated at the tax rates that are 
expected to apply to the period when 
the asset is realised or the liability is 
settled, based on tax rates enacted or 

substantively enacted at the reporting 
date. Their measurement also reflects 
the manner in which management 
expects to recover or settle the carrying 
amount of the related asset or liability.

Deferred tax assets relating to 
temporary differences and unused 
tax losses are recognised only to the 
extent that it is probable that future 
taxable profit will be available against 
which the benefits of the deferred tax 
asset can be utilised.

Deferred tax assets and deferred tax 
liabilities are offset only if a legally 
enforceable right exists to offset 
current tax assets against current tax 
liabilities and the deferred tax assets 
and liabilities relate to the same taxable 
entity and the same taxation authority. 

Tax consolidation 

Beyond International Limited 
and its wholly-owned Australian 
subsidiaries have formed an income 
tax consolidated group under the tax 
consolidation regime. Each entity in 
the group recognises its own deferred 
tax assets and liabilities, except for 
any deferred tax assets resulting from 
unused tax losses and tax credits, 
which are immediately assumed by the 
head entity, being Beyond International 
Limited. The current tax liability for 
each group entity is then subsequently 
assumed by the parent entity. 

The tax consolidated group has 
entered into a tax funding arrangement 
whereby each company in the group 
contributes to the income tax payable 
by the group in proportion to their 
contribution to the group’s taxable 
income. Pursuant to the funding 
arrangement, transfers of tax losses or 
tax liabilities are assumed by the head 
entity through intercompany loans.

(D) gooDs anD serviCes tax (gst)
“Revenues, expenses and assets are 
recognised net of the amount of GST, 
except when the GST incurred on a 
purchase of goods and services is 
not recoverable from the taxation 
authority. In these circumstances the 
GST is recognised as part of the cost 
of acquisition of the asset or as part 
of the expense item as applicable. 
Receivables and payables in the 
Statement of Financial Position are 
shown inclusive of GST. 

42

NOTES TO THE fINANCIAL STATEMENTS 2016

43

Beyond InternatIonal AnnuAl RepoRt 2016The net amount of GST recoverable 
from, or payable to, the taxation 
authority is included as part of 
receivables or payables in the 
Statement of Financial Position.

Cash flows are presented in the 
Statement of Cash Flows on a gross 
basis and the GST component of 
cash flows arising from investing 
and financing activities, which is 
recoverable from, or payable to, the 
taxation authority are classified as 
operating cash flows.

Commitments and contingencies are 
disclosed net of the amount of GST 
recoverable from, or payable to, the 
taxation authority.

(e) revenue reCognition
Revenue from operating activities 
represents revenue earned from the 
sale and licensing of the Consolidated 
Entity’s products and services, net of 
returns and trade allowances. Other 
revenue from outside the operating 
activities includes interest income on 
short term investments, proceeds from 
sale of plant and equipment and net 
gains on foreign currency transactions. 

Revenue is recognised to the extent 
that it is probable that the economic 
benefit will flow to the Consolidated 
Entity and the revenue can be reliably 
measured. The following specific 
recognition criteria must also be met 
before revenue is recognised:

Revenue from Australian and 
international television production 
contracts is recognised using the 
percentage of completion method. 

Revenues from international 
television and feature film licensing 
contracts are recognised when the 
programming is able to be delivered 
and a licence agreement is signed 
by both parties. 

When the contract outcome cannot 
be estimated reliably, revenue is 
recognised only to the extent of  
the expenses recognised that  
are recoverable.

Royalty revenue within the 
Distribution and Film divisions is 
recognised when received. 

Revenues from the sale of DVD 
inventory is recognised at the time 
the goods are dispatched, apart 
from consignment arrangements 
where revenue is recognised upon 
sale to the end customer. 

Rending of services revenue from 
a digital marketing contract to 
provide services is recognised 
by reference to the stage of 
completion of the project. Other 
digital marketing revenue is 
recognised when it is received or 
when the right to receive payment 
is established. 

Where amounts are invoiced before 
revenue is earned, a deferred revenue 
liability is brought to account.

(f) BorroWing Costs
Borrowing costs are recognised as an 
expense when incurred. Borrowing 
costs include:

•	

Interest on bank overdraft 
and short-term and long-term 
borrowings; and

•	 Finance lease charges.

(g) Cash anD Cash equivalents
Cash and short-term deposits in 
the Statement of Financial Position 
comprise cash at bank and in hand and 
short term deposits with an original 
maturity of three months or less.

For the purposes of the Statement of 
Cash Flows, cash and cash equivalents 
consist of cash and cash equivalents 
as defined above, net of outstanding 
bank overdrafts.

(h) reCeivaBles
Trade receivables are recognised and 
carried at original invoice amount less an 
allowance for any uncollectable amounts 
or impairment. The following specific 
recognition criteria must also be met 
before a receivable is recognised:

Production debtors – receivables 
are recognised as they are due for 
settlement, within a term of no more 
than 30 days.

Licensing debtors – receivable is 
recognised once a licence agreement 
is signed by both parties and the 
programme is able to be delivered. 
Payment terms are usually based upon 
signature, delivery and acceptance. In 
certain contracts instalment payments 
may extend over the term of the 
licence agreement. 

A provision for doubtful debts is raised 
when there is objective evidence that 
the Consolidated Entity will not be 
able to collect the debts based on 
a review of all outstanding amounts 
at the reporting date. Bad debts are 
written off when they are identified. 

(i) inventories 
Inventories are measured at the 
lower of cost and net realisable value. 
Inventories represent stock TV footage 
and DVD stock at cost. As the footage 
is used it will be included within the 
production cost of the programme.

Inventories sold on consignment 
remain in the financial statements  
as stock on hand until sold to the  
end customer.

Costs are assigned to an individual 
item of inventory on the basis of 
weighed average costs.

(J) investments
Investments have been brought to 
account as follows:

Interests in subsidiary companies  
and trusts

The Company’s interests in listed 
and un-listed companies and 
trusts are brought to account 
at cost and dividends and other 
distributions are recognised in the 
Statement of Profit or Loss and 
Other Comprehensive Income when 
receivable. Controlled entities are 
accounted for in the consolidated 
financial statements as set out in 
note 1 (B).

Where, in the opinion of the 
Directors, there has been a 
diminution in the value of an 
investment, the carrying amount  
of the investment is written down  
to its recoverable amount.

(k) CapitaliseD proDuCtion 
Costs
Television production costs are 
capitalised and amortised against 
future sales revenue. Forecast sales 
revenues are reviewed regularly and 
the amortisation rate is adjusted to 
reflect the estimates of future licensing 
revenue of each production. Where 
doubt exists as to the ability to recover 
the expenditure from future sales, the 
amounts in doubt are provided for in the 
year in which the assessment is made.

Capitalised production costs are 
disclosed in the accounts net of any 
cash progress payments received on 
projects. Where such progress payments 
exceed these costs the net amounts are 
disclosed as deferred revenue.

(l) CapitaliseD  
Development Costs
Costs of developing new programme 
concepts, which the Directors believe 
are probable of being recovered 
from future revenues, are capitalised. 
Capitalised costs are costed into the 
production or are written off in the 
event that the programme does not 
proceed. These costs are classified 
as current assets as the costs of 
developing new programmes are 
expected to be realised within one year.

(m) DistriBution aDvanCes anD 
prepaiD royalties 
Distribution advances for television 
and feature film distribution rights, and 
prepaid royalties for the DVD rights, are 
capitalised at cost as paid, and recouped 
from future sales on cash receipt.

Where doubt exists as to the ability 
to recover the expenditure from 
future sales, the amounts in doubt are 
provided for in the year in which the 
assessment is made.

(n) leases
A distinction is made between finance 
leases which effectively transfer from 
the lessor to the lessee substantially 
all the risks and benefits incidental 
to ownership of leased non current 
assets, and operating leases under 
which the lessor effectively retains 
substantially all such risks and benefits.

Where property, plant and equipment 
is acquired by means of finance leases, 
the present value of the minimum lease 
payments is recognised as an asset at 
the beginning of the lease term and 
amortised on a straight line basis over 
the expected useful life of the leased 
asset. A corresponding liability is also 
established and each lease payment 
is allocated between the liability and 
finance charge.

Operating lease payments are charged 
to the Statement of Profit or Loss and 
Other Comprehensive Income on a 
straight line basis. 

(o) property, plant anD 
equipment
Property, plant and equipment are 
measured at cost.

Depreciation and Amortisation

Depreciation on property, plant and 
equipment is calculated on a straight 
line basis to write off the net cost 
over its expected useful life to the 
Consolidated Entity. Estimates of the 
remaining useful lives are made on a 
regular basis for all assets, with annual 
reassessment for major items.

The expected useful lives are as 
follows:

Plant equipment &  
leasehold improvements: 2 – 15 years

The assets’ residual values, useful 
lives and amortisation methods are 
reviewed, and adjusted if appropriate, 
at each financial year end.

Gains and losses on disposals are 
determined by comparing proceeds 
with the carrying amount. These 
gains and losses are included in the 
Statement of Profit or Loss and Other 
Comprehensive Income.

(p) intangiBle assets
Goodwill 

Goodwill acquired and goodwill 
on consolidation are initially 
recorded at the amount by which 
the purchase price for a business 
or for an ownership interest in a 
controlled entity exceeds the fair value 
attributed to its net assets at date of 
acquisition. Goodwill on acquisitions 
of subsidiaries is included in intangible 
assets. Goodwill on acquisition of 
associates is included in investments in 
associates. Goodwill is tested annually 
for impairment and carried at cost 
less accumulated impairment losses. 
Gains and losses on the disposal of an 
entity include the carrying amount of 
goodwill relating to the entity sold. 

Patents and licenses

Patents and trademarks are recognised 
at cost of acquisition. Patents and 
trademarks have a finite life and are 
carried at cost less any accumulated 
amortisation and any impairment 
losses. Patents and trademarks are 
amortised over their useful life, which 
is 20 years. 

Websites and Databases

Websites and Databases are 
recognised at cost. Websites and 
Databases are amortised over their 
useful life, which is 4 years. 

(q) impairment of assets
At each reporting date, the group 
reviews the carrying values of its 
tangible and intangible assets to 
determine whether there is any 
indication that those assets have 
been impaired. If such an indication 
exists, the recoverable amount of 
the asset, being the higher of the 
asset’s fair value less costs to sell 
and value in use, is compared to the 
asset’s carrying value. Any excess 
of the asset’s carrying value over its 
recoverable amount is expensed to the 
Statement of Profit or Loss and Other 
Comprehensive Income.

Where it is not possible to estimate  
the recoverable amount of an 
individual asset, the group estimates 
the recoverable amount of the  
cash-generating unit to which the 
asset belongs. 

(r) traDe anD other payaBles
These amounts represent liabilities for 
goods and services provided to the 
Consolidated Entity prior to the end 
of the financial year and which are 
unpaid. These amounts are unsecured 
and are usually paid within 30 days  
of recognition.

(s) proDuCer share payaBles
These amounts represent the amounts 
due to producers contracted for 
payment as royalties upon receipt  
of licensing sales.

(t) employee Benefits
Short-term employee benefits 

Liabilities for wages and salaries, 
including non-monetary benefits, 
annual leave and long service leave 
expected to be settled within 12 
months of the reporting date are 
recognised in current liabilities in 
respect of employees’ services up to 
the reporting date and are measured 
at the amounts expected to be paid 
when the liabilities are settled.

44

NOTES TO THE fINANCIAL STATEMENTS 2016

45

Beyond InternatIonal AnnuAl RepoRt 2016Other long-term employee benefits 

The liability for long service leave 
not expected to be settled within 
12 months of the reporting date are 
recognised in non-current liabilities, 
provided there is an unconditional 
right to defer settlement of the 
liability. The liability is measured as 
the present value of expected future 
payments to be made in respect of 
services provided by employees up 
to the reporting date. Consideration 
is given to expected future wage 
and salary levels, experience of 
employee departures and periods of 
service. Expected future payments 
are discounted using market yields 
at the reporting date on national 
government bonds with terms to 
maturity and currency that match, 
as closely as possible, the estimated 
future cash outflows.

Defined contribution  
superannuation expense 

Contributions to defined 
contribution superannuation plans 
are expensed in the period in which 
they are incurred.

(u) share-BaseD payment 
transaCtions 
Equity settled transactions:

The group provides benefits to 
employees of the group in the form 
of share-based payments, whereby 
employees render services in exchange 
for shares or rights over shares 
(equity-settled transactions).

There is currently one plan in place to 
provide these benefits: the Employee 
Share Loan Plan.

The cost of these equity-settled 
transactions with employees is measured 
by reference to the fair value of the 
equity instruments at the date at which 
they are granted. The fair value is 
determined using the market value of a 
share on the date which they are granted.

The cost of equity-settled transactions 
is recognised in the Statement of Profit 
or Loss and Other Comprehensive 
Income over the vesting period.

The cumulative expense recognised  
for equity-settled transactions at 
 each reporting date until the vesting 
date reflects: 

(i) the extent to which the vesting 
period has expired; and 

(ii) the group’s best estimate of the 
number of equity instruments that 
will ultimately vest. 

(v) BorroWings
Loans and borrowings are recorded at 
their principal amounts. Subsequently 
they are measured at amortised cost 
using the effective interest method.

(W) foreign CurrenCy 
translation
Transactions denominated in a foreign 
currency are converted to Australian 
currency at the exchange rate at 
the date of the transaction. Foreign 
currency receivables and payables at 
the reporting date are translated at 
exchange rates at the reporting date. 
Exchange gains and losses are brought 
to account in determining the profit or 
loss for the year.

Exchange gains and losses arising on 
forward foreign exchange contracts 
entered into as hedges of specific 
commitments are deferred and 
included in the determination of the 
amounts at which the transactions 
are brought to account. Specific 
hedging is undertaken in order to 
avoid or minimise possible adverse 
financial effects of movements in 
foreign exchange rates. If the hedging 
transaction is terminated prior to 
its maturity date and the hedged 
transaction is still expected to occur, 
deferral of any gains and losses which 
arose prior to termination continues, 
and those gains and losses are 
included in the measurement of the 
hedged transaction.

In those circumstances where a 
hedging transaction is terminated 
prior to maturity because the hedged 
transaction is no longer expected 
to occur, any previous deferred 
gains or losses are recognised in the 
Statement of Profit or Loss and Other 
Comprehensive Income at the date 
of termination. All exchange gains 
and losses relating to other hedge 
transactions are brought to account 
in the Statement of Financial Position 
in the same period as the exchange 
differences on the items covered by 
the hedge transactions. Costs on such 
contracts are expensed as incurred.

Exchange gains and losses on the other 
hedge transactions entered into as 
hedges of general commitments are 
brought to account in the Statement of 
Profit or Loss and Other Comprehensive 
Income in the financial year in which the 
exchange rate changes.

Non-monetary items measured at fair 
value in a foreign currency are translated 
using the exchange rates at the date 
when the fair value was determined.

Assets and liabilities of overseas 
controlled entities and branches are 
translated at exchange rates existing at 
the reporting date and the exchange 
gain or loss arising on translation is 
carried directly to a foreign currency 
translation reserve. 

(x) foreign CurrenCy 
transaCtions anD BalanCes
Functional and presentation currency

The functional currency of each of 
the group’s entities is measured using 
the currency of the primary economic 
environment in which that entity 
operates. The consolidated financial 
statements are presented in Australian 
dollars which is the Company’s 
functional and presentation currency.

Transaction and balances

Foreign currency transactions are 
translated into functional currency 
using the exchange rates prevailing 
at the date of the transaction. 
Foreign currency monetary items are 
translated at the year-end exchange 
rate. Non-monetary items measured at 
historical cost continue to be carried 
at the exchange rate at the date of 
the transaction. Non-monetary items 
measured at fair value are reported at 
the exchange rate at the date when fair 
values were determined.

Exchange differences arising on the 
translation of monetary items are 
recognised in the Statement of Profit or 
Loss and Other Comprehensive Income.

(y) availaBle-for-sale 
finanCial assets
Shares held in a listed entity are 
classified as being available-for-sale. 
These assets were initially recorded 
at cost and at each reporting date are 
revalued to fair value. Gains and losses 
arising from changes in fair value are 
recognised directly in the investments 
revaluation reserve unless there is a 
prolonged or significant decline, upon 
which the loss is recognised in the 
Statement of Profit or Loss and Other 
Comprehensive Income.

The classification of items within  
this category depends on the nature 
and purpose of the financial assets  
and is determined at the time of  
initial recognition.

(Z) Derivative finanCial 
instruments
The Consolidated Entity enters 
into forward foreign exchange 
agreements and foreign currency 
options on production contracts 
in order to manage its exposure to 
foreign exchange rate risks. Exchange 
contracts are brought to account  
as explained in note 1(W).

(aa) issueD Capital
Ordinary shares are classified as equity. 
Incremental costs directly attributable 
to the issue of new shares or options 
are shown in equity as a deduction,  
net of tax, from the proceeds.

(aB) earnings per share
Basic earnings per share is calculated 
as net profit attributable to members 
of the parent, adjusted to exclude 
any costs of servicing equity (other 
than dividends) and preference share 
dividends, divided by the weighted 
average number of ordinary shares, 
adjusted for any bonus element.

Diluted earnings per share is calculated 
as net profit attributable to members 
of the parent, adjusted for: 

•	 costs of servicing equity (other  
than dividends) and preference 
share dividends;

•	 the after tax effect of dividends 

and interest associated with dilutive 
potential ordinary shares that have 
been recognised as expenses; and

•	 other non-discretionary changes 

in revenues or expenses during the 
period that would result from the 
dilution of potential ordinary shares;

divided by the weighted average 
number of ordinary shares and dilutive 
potential ordinary shares, adjusted for 
any bonus element.

(aC) Comparative figures
When required by Accounting 
Standards, comparative figures  
have been adjusted to conform to 
changes in presentation for the  
current financial year. 

(aD) rounDing of amounts
The Consolidated Entity is of a kind 
referred to in ASIC Corporations 
(Rounding in Financial/Directors’ 
Report) Instrument 2016/191, dated 
24 March 2016 and in accordance with 
that Corporations Instrument, amounts 
in the directors’ report and the 
financial statements are rounded off to 
the nearest $1,000, or in certain cases, 
the nearest dollar. 

(af) CritiCal aCCounting 
estimates anD JuDgments
The Directors evaluate estimates 
and judgments incorporated into the 
financial report based on historical 
knowledge and best available current 
information. Estimates assume a 
reasonable expectation of future 
events and are based on current trends 
and economic data, obtained both 
externally and within the group. 

Sections within this financial report 
whereby estimates and judgments 
have a material impact are as follows:

•	 the recoverability of Distribution 
Advances and Prepaid Royalties 
in Note 9 has been assessed using 
an estimate of future sales for the 
respective titles;

•	 the recoverability of Capitalised 
Development Costs in Note 9 is 
assessed based on a judgment as to 
whether each program will proceed 
in the forthcoming year(s); 

•	 Capitalised Production Costs 
in Note 9 are calculated using 
an estimate of future sales on a 
specified title. The recoverability of 
this asset is assessed based on a 
judgment as to whether the initial 
estimated sales will be reached; 

•	 Goodwill and other intangible 

assets are assessed annually based 
on an estimate of the value-in-use 
of the cash generating units to 
which goodwill and other intangible 
assets have been allocated. The 
value-in-use calculation requires the 
Consolidated Entity to estimate the 
future cash flows expected to arise 
from the cash-generating unit. The 
calculation also uses an estimated 
growth rate, and a discount rate in 
order to calculate present value. 
Details of these estimated rates are 
provided in Note 12.

•	 Deferred tax assets are recognised 

for deductible temporary differences 
and brought forward income tax 
losses only if the consolidated entity 
considers it is probable that future 
taxable amounts will be available to 
utilise those temporary differences 
and losses. 

(ae) fair value measurement
When an asset or liability, financial 
or non-financial, is measured at fair 
value for recognition or disclosure 
purposes, the fair value is based on the 
price that would be received to sell an 
asset or paid to transfer a liability in an 
orderly transaction between market 
participants at the measurement date; 
and assumes that the transaction 
will take place either: in the principal 
market; or in the absence of a principal 
market, in the most advantageous 
market. 

Fair value is measured using the 
assumptions that market participants 
would use when pricing the asset 
or liability, assuming they act in 
their economic best interest. For 
non-financial assets, the fair value 
measurement is based on its highest 
and best use. Valuation techniques that 
are appropriate in the circumstances 
and for which sufficient data are 
available to measure fair value, are 
used, maximising the use of relevant 
observable inputs and minimising the 
use of unobservable inputs. 

Assets and liabilities measured at fair 
value are classified, into three levels, 
using a fair value hierarchy that reflects 
the significance of the inputs used in 
making the measurements. Classifications 
are reviewed each reporting date and 
transfers between levels are determined 
based on a reassessment of the lowest 
level input that is significant to the fair 
value measurement.

For recurring and non-recurring fair 
value measurements, external valuers 
may be used when internal expertise 
is either not available or when the 
valuation is deemed to be significant. 
External valuers are selected based 
on market knowledge and reputation. 
Where there is a significant change 
in fair value of an asset or liability 
from one period to another, an 
analysis is undertaken, which includes 
a verification of the major inputs 
applied in the latest valuation and a 
comparison, where applicable, with 
external sources of data.

46

NOTES TO THE fINANCIAL STATEMENTS 2016

47

Beyond InternatIonal AnnuAl RepoRt 2016(ag) parent entity 
information
These financial statements present the 
results of the Consolidated Entity only. 
Supplementary information about the 
parent entity is disclosed in Note 28. 

(ah) Joint ventures
A joint venture is a joint arrangement 
whereby the parties that have joint 
control of the arrangement have rights 
to the net assets of the arrangement. 
Investments in joint ventures are 
accounted for using the equity method. 
Under the equity method, the share of 
the profits or losses of the joint venture 
is recognised in profit or loss and the 

share of the movements in equity is 
recognised in other comprehensive 
income. Investments in joint ventures 
are carried in the statement of financial 
position at cost plus post-acquisition 
changes in the consolidated entity’s 
share of net assets of the joint venture. 
Goodwill relating to the joint venture is 
included in the carrying amount of the 
investment and is neither amortised 
nor individually tested for impairment. 
Income earned from joint venture 
entities reduces the carrying amount of 
the investment. A liability is recognised 
in other creditors and accruals when 
the losses generated by the joint 
venture exceed the amount invested 
into it.

(ai) Changes to prior year 
ClassifiCations
During the year the Consolidated 
Entity changed its chart of accounts 
structure. This has meant that a 
number of items in 2015 have been  
re-classified to match the new structure 
in 2016.   

summary of reClassifiCations  

Statement of Profit and loss

Revenue from Continuing Operations

Royalty Expense

Production Costs

Administration Costs

Employee benefits expense

Revenue less expenses

Statement of Financial Position

Current Assets 

Trade and other receivables 

Other current assets

Current Liabilities 

Other current liabilities

net Assets

fy 15 
BalanCes 
Current 
year 
report 
$000’s

fy15 
BalanCe 
prior 
year 
report 
$000’s

93,218 

16,944 

91,172 

17,036 

26,704 

25,726 

6,884 

15,090 

27,595 

6,240 

14,575 

27,595 

m’vmt 
$000’s

2,046 

 (92)

978 

644 

515 

- 

30,561 

15,732 

29,603 

958 

16,770 

 (1,038)

10,866 

10,946 

 (80)

35,427 

35,427 

- 

The reclassification above had no impact on the reported result or the financial position of the consolidated entity.

48

NOTES TO THE fINANCIAL STATEMENTS 2016

Pokemon

49

Beyond InternatIonal AnnuAl RepoRt 2016 
2. operating segments

Corporate benefit/(expense)

Europe

Management has determined the 
operating segments based on the 
reports reviewed by the Board 
that are used to make strategic 
decisions. The Board considers the 
business on a global basis in the 
following four operating divisions:

TV production and copyright

Production of television 
programming and ownership of 
television product copyright.

Film and Television distribution

International distribution of television 
programmes and feature films.

Home Entertainment

Distribution in Australia and 
New Zealand of DVDs. 

Digital Marketing 

Online search optimisation, 
website creation, development and 
performance and online media sales 
in Australia and New Zealand. 

Includes the parent entity, centralised 
administrative support services 
to the group comprising legal 
and business affairs, finance and 
human resources, in addition to 
internet development. None of these 
activities constitute a separately 
reportable business segment.

Geographical segments

Although the Consolidated 
Entity’s divisions are managed 
on a global basis they operate in 
four main geographical areas:

Australia 

The home country of the parent 
entity. The areas of operation include 
all core business segments.

North America

A portion of the group’s production, 
film and television sales are 
generated from North America, with 
production offices in Los Angeles.

Substantial film and television 
distribution proceeds are derived 
from European markets. The group’s 
head office for multinational activities 
is located in Dublin. This office is 
responsible for production and 
development, and for the acquisition 
and international sales of all television 
programmes and feature films. The 
Dublin office manages the direct sales 
and marketing activities of the office 
located in London, which represents 
the second overseas sales office base.

Rest of World

The Rest of World comprises all 
other territories from which film 
and television distribution income 
is derived including the Middle 
East, Asia, and Latin America.

Operating Segment

REVENUE

tV prOductiOn  
& cOpyright

Film & 
teleViSiOn 
diStributiOn

hOme 
entertainment

digital 
marketing

Other &  
inter Segment 
eliminatiOnS

cOnSOlidatiOn

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

$000'S

$000'S

$000'S

$000'S

$000'S

$000'S

$000'S

$000'S

$000'S

$000'S

$000'S

$000'S

External revenues excluding fx, interest 

 38,371 

 35,316 

 25,843 

 22,612 

 24,894 

 22,463 

 12,470 

 12,828 

Other income

Other segments (b)

Total revenue 

Result before fx, interest and D&A

Depreciation & amortisation

Impairment of assets

 - 

 - 

 5,575 

 4,868 

 - 

 49 

 - 

 78 

 - 

 - 

 - 

 20 

 - 

 234 

 10,761 

 1,292 

 - 

 8,915 

 2,021 

 - 

 1,670 

 2,436 

 2,301 

 2,437 

 (241)

 - 

 - 

 16 

 - 

 775 

 - 

 610 

 - 

 51 

 - 

Result before interest, fx & other unallocated expenses

 9,469 

 6,894 

 1,670 

 2,420 

 1,526 

 1,827 

 (292)

Net interest income

Foreign exchange gain / (loss)

Corporate expenses

Profit before income tax

Income tax expense

Profit after income tax

Non-controlling interest loss

Profit for the year

 60 

 - 

 - 

 - 

 - 

 313 

 (5,858)

 (5,279)

 101,638 

 93,218 

 - 

 - 

 - 

 - 

 848 

 716 

 - 

 132 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 14,491 

 14,636 

 2,118 

 3,363 

 - 

 - 

 12,373 

 11,273 

 51 

 (494)

 49 

 509 

 (6,326)

 (5,818)

 5,604 

 (287)

 5,317 

 - 

 6,013 

 (128)

 5,885 

 - 

 5,317 

 5,885 

 43,946 

 40,184 

 25,892 

 22,690 

 24,894 

 22,483 

 12,704 

 13,141 

 (5,798)

 (5,279)

 101,638 

 93,218 

Operating Segment

ASSETS

Segment assets

Deferred tax assets and other non-current assets

Corporate assets

Total assets

LIABILITIES

Segment liabilities

Deferred tax liabilities

Corporate liabilities

Total liabilities

Other

Capital expenditure

Other non cash expenses

Impairment of assets

tV prOductiOn  
& cOpyright

Film & 
teleViSiOn 
diStributiOn

hOme 
entertainment

digital 
marketing

inter Segment 
eliminatiOnS

cOnSOlidatiOn

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

$000'S

$000'S

$000'S

$000'S

$000'S

$000'S

$000'S $000'S

$000'S

$000'S

$000'S

$000'S

 183,329 

 86,573 

 42,664 

 128,969 

 27,714 

 26,372 

 5,543 

 5,518 

 (189,077)

(206,096)

 70,172 

 41,336 

 314 

 804 

 5,463 

 28,695 

 75,949 

 70,835 

 159,772 

 22,656 

 56,402 

 160,158 

 11,882 

 11,860 

 6,396 

 6,089 

 (202,576)

 (183,931)

 31,876 

 16,832 

 3,050 

 4,029 

 (3,785)

 4,485 

 31,141 

 25,346 

 290 

 479 

 - 

 280 

 332 

 - 

 141 

 233 

 - 

 2 

 567 

 - 

 698 

0 

 - 

 617 

 0 

 - 

 48 

 130 

 - 

 - 

 54 

 - 

 494 

 256 

 - 

 - 

 - 

 - 

 1,671 

 1,098 

 - 

 899 

 953 

 - 

geographiCal 
information

segment revenues from 
external Customers

Carrying amount of 
segment assets

aCquisition of non 
Current segment assets

Australia

North America

Europe

Rest of World

2016

$000's

 56,162 

 28,027 

 9,763 

 7,686 

 101,638 

2015

$000's

 56,755 

 19,500 

 9,356 

 7,606 

 93,218 

2016

$000's

 46,791 

 4,153 

 22,197 

 2,809 

2015

$000's

 63,502 

 (1,340)

 5,579 

 3,094 

2016

$000's

 1,522 

 - 

 139 

 10 

2015

$000's

 787 

 111 

 1 

 - 

 75,949 

 70,835 

 1,671 

 899 

notes to and forming part of the 
segment information

(a) aCCounting poliCies
Segment revenues, expenses, assets 
and liabilities are those that are directly 
attributable to a segment and the 
relevant portion that can be allocated 
to the segment on a reasonable basis. 
Segment assets include all assets used 
by a segment and consist primarily 
of operating cash, receivables, 
inventories, capitalised production 
and development costs, investments, 
distribution advances, inventories, 
property, plant and equipment and 
goodwill and other intangible assets, 

net of any related provisions. While 
most of these assets can be directly 
attributable to individual segments, 
the carrying amounts of certain assets 
used jointly by segments are allocated 
based on reasonable estimates of 
usage. Segment liabilities consist 
primarily of trade and other creditors, 
producers share payable, bills of 
exchange and employee entitlements. 

(B) other segments
Segment revenues, expenses and 
results include transfers between 
segments. Such transfers are priced 
on an “arm’s length” basis and are 
eliminated on consolidation.

(C) maJor Customers 
Included in total revenues is revenue 
from customers in excess of 10% 
of total revenue individually. Total 
revenues relating to these customers 
are $33m (2015: $19m) within the 
TV Production & Copyright and Film 
& Television distribution segments, 
$18m (2015: $9m) within the Home 
Entertainment segment and $1.2m 
(2015: $1.6m) within the Digital 
Marketing segment.

50

NOTES TO THE fINANCIAL STATEMENTS 2016

51

Beyond InternatIonal AnnuAl RepoRt 20163. revenues anD expenses

4. inCome tax expense

(a)

Revenue and other income
Revenue
Sales revenue
Royalty revenue
Rental revenue

Other income
Realised/unrealised foreign currency translation gains (note 3(b))
Management service fees
External interest
Gain on the sale of fixed assets

Total revenue and other income
Profit / (loss) before tax includes the following:
Bad and doubtful debts
  - Trade receivables written off / (recovered) during the period
  - Trade receivables movement in provision (note 7)

(b)

Provision for non recovery of advances
Projects in development written off
Rental expense on operating leases
  - Minimum lease payments

Finance costs
  - External

Gain / (loss) on disposal of asset
Depreciation and amortisation
  - Tangible assets (note 11)
  - Intangible assets (note 12)
  - Other assets (note 9)

Foreign exchange loss / (gain)
Fair value decrease/(increase) in derivative financial instruments
Other realised/unrealised foreign currency translation gains

Auditors' Remuneration
Remuneration of the auditor of the parent entity and its controlled entities for:
  - Audit or review of the financial report
  - Other assurance services
  - Tax compliance services
Remuneration of network firms for:
  - Tax compliance services
Remuneration of other auditors of subsidiaries for: 
  - Audit or review of the financial report
  - Other assurance services
  - Tax compliance services

(c)

52

ConsoliDateD entity
2015
$000's

2016
$000's

 98,947 
 2,282 
 409 

 90,973 
 1,580 
 665 

 101,638 

 93,218 

 - 
 74 
 86 
 1 
 101,799 

 509 
 158 
 184 
 (1)
 94,069 

 (229)
 336 
 498 
 513 

 66 
 18 
 1,096 
 248 

 2,394 

 2,957 

 35 
 (1)

 658 
 627 
 1,615 

 49 
 1 

 960 
 671 
 1,915 

 2,900 

 3,546 

 (87)
 581 

 494 
2016
$

 87 
 (596)

 (509)
2015
$

 323,000 
 - 
 57,605 

 307,000 
 24,000 
 32,575 

 29,325 

 50,337 

 60,355 
 9,237 
 14,597 

 55,416 
 12,240 
 14,094 

(a)

(b)

(c)

The components of tax expense comprise:
Current income tax
Deferred income tax
Adjustments in respect of current income tax of previous years
Income tax expense reported in the Statement of Profit or Loss and Other 
Comprehensive Income
The prima facie tax on profit from ordinary activities before income tax is 
reconciled to the income tax expense as follows:
Profit before income tax
Prima facie tax payable on profit from ordinary activities before income tax at 30% 
(2015: 30%)

Less:
Tax effect of :
  - Other non-assessable/deductible items

Less:
Tax effect of :
  - Adjustments in respect of current income tax of previous years
  - Withholding tax losses written off from prior years
  - Effect of lower tax rate on overseas income
  - Other
Income tax expense
The applicable weighted average effective tax rates are as follows:
Deferred Tax 
Deferred tax liabilities
Distribution guarantees and unrecouped program expenses
Capitalised production costs and other expenses
Offset deferred tax liabilities against deferred tax assets

Deferred tax assets
Provisions and accruals 
Tax losses
Offset deferred tax liabilities against deferred tax assets

ConsoliDateD entity
2015
$000's

2016
$000's

 762 
 (490)
 15 

 525 
 (612)
 215 

 287 

 128 

 5,604 

 6,013 

 1,681 

 1,804 

 (672)
 1,009 

 (938)
 866 

 (43)
 - 
 (737)
 58 
 287 
5%

 (122)
 337 
 (1,029)
 77 
 128 
2%

 (5,556)
 (1,406)
 3,912 
 (3,050)

 (4,964)
 (1,698)
 2,633 
 (4,029)

 1,545 
 2,681 
 (3,912)
 314 
 (2,736)

 2,108 
 1,329 
 (2,633)
 804 
 (3,226)

net deferred tax liabilities 
Movements:
Opening balance
(Charged)/credited to profit or loss 
Closing balance

 (3,839)
 613 
 (3,226)
In accordance with the accounting policy in Note 1C, deferred tax assets and deferred tax liabilities are offset only 
if a legally enforceable right exists to offset current tax assets against current tax liabilities and the deferred tax 
assets and liabilities relate to the same taxable entity and the same taxation authority.
Deferred tax liabilities for Beyond TV Properties Bermuda and Beyond Film Properties Bermuda totalling 
$801,523 (2015: $801,943) have not been recognised due to the existence of tax losses not brought to account.
Movement in deferred tax assets & deferred tax liabilities has gone through the Statement of Profit or Loss and 
Other Comprehensive Income.

 (3,226)
 490 
 (2,736)

NOTES TO THE fINANCIAL STATEMENTS 2016

53

Beyond InternatIonal AnnuAl RepoRt 20164. inCome tax expense (continued)

6. Cash floW information

(d)

Liabilities

Current

Income tax 

ConsoliDateD entity
2015
$000's

2016
$000's

Cash at bank and in hand

ConsoliDateD entity
2015

2016

$000's

 6,379 

$000's

10,403 

 - 

134

The average effective interest rate on cash at bank was 1.19% (2015: 1.62%)

The above is a current provision for income tax payable by the parent and subsidiaries of the Consolidated Entity.

(e)

Tax Consolidation

Beyond International Limited and its wholly owned Australian subsidiaries have formed an income tax 
consolidated group under the tax consolidated regime. Each entity in the group recognises its own 
current and deferred tax assets, except for any deferred tax assets resulting from unused tax losses and 
tax credits, which are immediately assumed by the head entity, being Beyond International Limited. The 
current tax liability for each group entity is then subsequently assumed by the parent entity. 

The tax consolidated group has entered into a tax funding arrangement whereby each company in the group 
contributes to the income tax payable by the group in proportion to their contribution to the group's taxable 
income. Pursuant to the funding arrangement, transfers of tax losses or tax liabilities are assumed by the head 
entity through intercompany loans.

5. earnings per share

Basic and diluted earnings per share:

ConsoliDateD entity
2015
Cents per 
share

2016
Cents per 
share

8.67

9.59

The following reflects the income and share data used in the basic and diluted earnings per share computations

Net profit attributable to ordinary equity holders (used in calculating basic earning 
and diluted per share)

ConsoliDateD entity
2015

2016

$000's

 5,317 

$000's

5,885

Net profit attributable to ordinary equity holders (used in calculating diluted earning 
per share)

 5,317 

5,885

Weighted average number of ordinary shares in calculating basic earnings and 
diluted per share

number

Number

 61,336,968 

 61,336,968 

(a) Reconciliation of Cash

For the purposes of the Statement of Cash Flows, cash and cash equivalent comprise 
the following at 30 June:

Cash at bank and in hand

 6,379 

 10,403 

(b) Reconciliation of cash flows from operations with net profit after income tax

Profit after income tax

Adjustment for non-cash flow in profit:

Depreciation and amortisation

Impairment of assets

Net gain on sale of non-current assets

Share of Joint venture operation

Unrealised foreign exchange (gain)/loss

Changes in assets and liabilities, net of the effects of business acquisitions:

(Increase)/decrease in trade and other receivables

Decrease/(increase) in inventory

(Increase)/decrease in other assets

Decrease/(increase) in deferred tax assets

Increase/(decrease) in trade and other creditors

Increase/(Decrease) in other financial liabilities

(Increase)/decrease in deferred income tax liability

Increase/(decrease) in other liabilities

Increase/(decrease) in provisions

Cash flow from operations

 5,317 

 5,885 

 2,900 

 3,546 

 - 

 (1)

 404 

 494 

 - 

 1 

 560 

 (509)

 (9,082)

 (1,403)

 187 

 374 

 (3,742)

 (466)

 489 

 (571)

 6,980 

 (979)

 1,245 

 1,485 

 5,127 

 12 

 1,431 

 - 

 (625)

 (804)

 134 

 8,135 

54

NOTES TO THE fINANCIAL STATEMENTS 2016

55

Beyond InternatIonal AnnuAl RepoRt 20166. Cash floW information (continued)

7. traDe anD other reCeivaBles

(c) Financing facilities available

At reporting date, the following financing facilities had been negotiated and were available

Secured multi option facility

Used at reporting date *

Unused at reporting date

Total facility

* The amount of the facility used at reporting date is for bank guarantees on various 
building leases held by the Group

The multi option facility may be drawn at any time and may be terminated by the bank 
on demand. 

The interest rate on the facility is the commercial base rate of 8.24% at 30 June 2016 
(8.30% at 30 June 2015).

The facility is secured by certain covenants on the Consolidated Entity that these 
financial conditions are met – 

a)  That earnings before interest, tax, depreciation and amortisation will exceed 

1 x total group facility

b) Receivables must remain over $8,000,000 at all times

c) Minimum capital adequacy rate of 50%

Secured credit card facilities

Used at reporting date

Unused at reporting date

Total facility

Secured equipment loan facility

Used at reporting date

Unused at reporting date

Total facility

The interest rate on the facility is determined on usage as at the time. As no facility is 
being used no rate is applicable.

Amount of Assets Pledged as Security

Fixed and floating charge over assets

Total assets pledged as security

ConsoliDateD entity
2015

2016

$000's

$000's

 579 

 2,186 

 2,765 

 625 

 1,765 

 2,390 

 122 

 28 

 150 

 - 

 500 

 500 

 - 

 245 

 245 

 - 

 500 

 500 

 75,949 

 70,835 

 75,949 

 70,835 

56

NOTES TO THE fINANCIAL STATEMENTS 2016

Current

Trade receivables (i)

Provision for impairment of receivables

non-current

Trade receivables (i)

ConsoliDateD entity
2015

2016

$000's

$000's

 32,745 

 30,582 

 (357)

 32,388 

 32,388 

 (21)

 30,561 

 30,561 

 8,496 

 8,496 

 1,831 

 1,831 

(i) Credit terms for the Consolidated Entity’s receivables vary between individual divisions. Distribution, Films 
and Productions debtors are generally due based on milestones achieved. Debtors within other divisions 
have credit terms ranging from 30 to 90 days. An allowance has been made for estimated irrecoverable trade 
receivable amounts arising from the past sale of goods and rendering of services, based on an assessment of 
individual debtors and the likelihood of recoverability. For Distribution & Films debtors, the Consolidated Entity 
provides fully for receivables over 360 days, with the exception of specific identifiable receivables which are 
still considered recoverable. Distribution and Film debtors consist largely of television networks, many of which 
are government owned, or are listed entities whose published annual reports indicate they continue to be 
credit-worthy.

Debtors within other divisions, including the Beyond D business unit, are provided for on a specific basis based on 
an assessment of recoverability. Home Entertainment debtors largely consist of multi-national retail chains, many 
of which are listed and whose published annual reports indicate they continue to be credit-worthy. 

During the year a 100% owned special purpose entity, HL Beyond Limited, took out a limited recourse facility 
to fund production on the The White Rabbit Project. Trade receivables in relation to the transaction have been 
recognised as current or non current to reflect the payment schedule of licence fees by the commissioning 
broadcaster to the facility provider. The amount in current is $3,049,000 (2015: $0) and the amount in non 
current is $3,931,000 (2015: $0)

Ageing of debtors

Not past due

Past due 0-90 days

Past due 91-180 days

Past due 180+ days

Reconciliation of provision for impairment of receivables

Opening balance 

Additional provision recognised

Utilised

Closing balance

ConsoliDateD entity

2016

$000's

2015
$000’s

 Gross 

 Provision 

 Gross 

 Provision 

 17,999 

 10,721 

 6,788 

 5,733 

 41,241 

 - 

 - 

 - 

 (357)

 (357)

 28,126 

 2,877 

 227 

 1,183 

 32,413 

 - 

 - 

 (18)

 (3)

 (21)

ConsoliDateD entity
2015

2016

$000's

$000's

 (21)

 (435)

 100 

 (357)

 (3)

 (24)

 6 

 (21)

57

Beyond InternatIonal AnnuAl RepoRt 2016 
 
 
 
 
 
 
 
 
 
 
 
 
8. inventories

10. finanCial assets & finanCial liaBilities

Current

DVD Stock – raw material at cost

DVD Stock – finished goods at net realisable value

Stock footage – at cost

9. other assets

Current

Capitalised development costs

Less: deferred revenue

Distribution advances

Accumulated amortisation of distribution advances (i)

Prepaid royalties

Capitalised production costs

Prepayments

non-current

Distribution advances

Accumulated amortisation of distribution advances (i)

ConsoliDateD entity
2015

2016

$000's

$000's

 276 

 2,560 

 46 

 381 

 2,651 

 37 

 2,882 

 3,069 

ConsoliDateD entity
2015

2016

$000's

$000's

 2,055 

 (1,285)

 770 

 1,659 

 (909)

 750 

 14,012 

 9,756 

 (11,380)

 (8,247)

 2,632 

 1,509 

 6,312 

 6,577 

 5,695 

 1,045 

 6,740 

 6,119 

 778 

 6,897 

 16,454 

 15,732 

 2,123 

 (1,372)

 751 

 1,241 

 (723)

 518 

(i) Distribution advances and capitalised production costs are monitored on a title by title basis. The provision 
detailed above is included within the depreciation and amortisation expense disclosed in the Statement of 
Profit or Loss and Other Comprehensive Income.

Available-for-sale financial assets

Derivative financial liabilities

(a) Available-for-sale financial (non current)

Listed investments:

Shares – at fair value

(b) Derivative financial liabilities (current)

notes

ConsoliDateD entity
2015

2016

$000's
 14 

 (4)

 10 

$000's
 4 

 (91)

 (87)

 14 

 4 

Foreign currency forward contracts – at fair value

25

 (4)

 (91)

Fair value of financial instruments measured on a recurring basis

The financial instruments recognised and disclosed at fair value in the Statement of Financial Position have been 
analysed and classified using a fair value hierarchy reflecting the significance of the inputs used in making the 
measurements. The fair value hierarchy consists of the following levels:

– quoted prices in active markets for identical assets or liabilities (Level 1);

–  inputs other than quoted prices included within Level 1 that are observable for the asset or liability, 

either directly (as prices) or indirectly (derived from prices) (Level 2); and

– inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).

Financial assets and financial liabilities:

Available-for-sale financial assets:

- listed investments

Financial liabilities at fair value through profit or loss:

- derivative instruments

ConsoliDateD entity 

ConsoliDateD entity 

2016

2015

level 1 level 2
$000's

$000's

total level 1 level 2
$000's
$000's
$000's

total
$000's

 14 

 - 

 14 

 - 

 14 

 (4)

 (4)

 (4)

 10 

 4 

 - 

 4 

 - 

 4 

 (91)

 (91)

 (91)

 (87)

During the 2016 financial period, the Consolidated Entity had nil value of Level 3 financial assets and financial 
liabilities (2015: nil).

Included within Level 1 of the hierarchy are listed investments. The fair values of these financial assets have been 
based on the closing quoted bid prices at reporting date, excluding transaction costs. 

There has been no change in the valuation technique used in the current or previous reporting period.

Included within Level 2 of the hierarchy are derivatives not traded in an active market (foreign currency forward 
contracts). The fair values of these derivatives are determined using valuation techniques which uses only 
observable market data relevant to the hedged position. 

There has been no change in the valuation technique used in the current or previous reporting period.

During the current and previous reporting periods, there were no transfers between levels. 

58

NOTES TO THE fINANCIAL STATEMENTS 2016

59

Beyond InternatIonal AnnuAl RepoRt 2016 
 
 
 
 
 
 
10. finanCial assets & finanCial liaBilities (continued)

11. property, plant anD equipment

Fair value of financial instruments not measured at fair value on a recurring basis

The following financial instruments are not measured at fair value in the statement of financial position. These 
had the following fair values:

nOn-CuRRenT ASSeTS

Trade and other receivables

nOn-CuRRenT lIABIlITIeS

Other non-current liabilities

ConsoliDateD entity ConsoliDateD entity

2016

2015

Carrying 
amount
$000's

fair 
value
$000's

Carrying 
amount
$000's

fair 
value
$000's

8,496 

8,496 

7,867 

7,867 

1,831 

1,831 

1,695 

1,695 

1,854 

1,854 

1,717 

1,717 

710 

710 

658 

658 

The fair values of the trade and other receivables and other non-current liabilities above are included in the 
level 2 category and have been determined in accordance with generally accepted pricing models based on a 
discounted cash flow analysis, with the most significant input being a discount of 8% to determine fair value.

Due to their short-term nature, the carrying amounts of cash and cash equivalents, current trade and other 
receivables, current trade and other payables are assumed to approximate their fair value. 

Refer to note 25 for further information on financial instruments.

year ended 30 June 2016

Balance at 1 July 2015

Additions

Disposal

Depreciation charge for the year

Carrying amount at 30 June 2016

As at 1 July 2015

Cost 

Accumulated depreciation and impairment

Net carrying amount

As at 30 June 2016

Cost 

Accumulated depreciation and impairment

Net carrying amount

year ended 30 June 2015

Balance at 1 July 2014

Additions

Disposal

Depreciation charge for the year

Exchange adjustment

Carrying amount at 30 June 2015

As at 1 July 2014

Cost 

Accumulated depreciation and impairment

Net carrying amount

As at 30 June 2015

Cost 

Accumulated depreciation and impairment

Net carrying amount

ConsoliDateD entity

plant & 
equipment
$000's

leaseD mv & 
equipment
$000's

 1,850 

 1,671 

 (273)

 (658)

 2,590 

 13,645 

 (11,795)

 1,850 

 9,503 

 (6,913)

 2,590 

 1,890 

 899 

 (3)

 (960)

 24 

 1,850 

 12,739 

 (10,849)

 1,890 

 13,645 

 (11,795)

 1,850 

 - 

 - 

 - 

 - 

 - 

 385 

 (385)

 - 

 385 

 (385)

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 385 

 (385)

 - 

 385 

 (385)

 - 

total
$000's

 1,850 

 1,671 

 (273)

 (658)

 2,590 

 14,030 

 (12,180)

 1,850 

 9,888 

 (7,298)

 2,590 

 1,890 

 899 

 (3)

 (960)

 24 

 1,850 

 13,124 

 (11,234)

 1,890 

 14,030 

 (12,180)

 1,850 

60

NOTES TO THE fINANCIAL STATEMENTS 2016

61

Beyond InternatIonal AnnuAl RepoRt 201612. intangiBle assets 

Patents and Licenses – at cost

Less: Accumulated amortisation

Websites and Databases – at cost

 Less: Accumulated amortisation

Goodwill – at cost

Accumulated amortisation and impairment

ConsoliDateD entity
2015
$000's
 232 

2016
$000's
 232 

 (82)

 150 

 3,557 

 (81)

 150 

 3,312 

 (2,626)

 (1,999)

 931 

 5,250 

 (650)

 4,600 

 5,681 

 1,312 

 5,250 

 (650)

 4,600 

 6,062 

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial year are 
set out below:

Balance at 30 June 2014

Additions

Amortisation expense

Balance at 30 June 2015

Additions

Amortisation expense

gooDWill
$'000
 4,600 

WeBsites 
anD 
DataBases 
$'000
 1,273 

 - 

 - 

 4,600 

 - 

 - 

 706 

 (666)

 1,313 

 246 

 (627)

ConsoliDateD entity
patents 
anD 
liCenses 
$'000
 155 

total
$'000
6,028

 - 

 (5)

 150 

 - 

 (0)

 706 

 (671)

6,062

 246 

 (627)

Balance at 30 June 2016

 4,600 

 931 

 150 

 5,681 

Intangible assets, other than goodwill, have finite useful lives. Patents and licenses have been assessed as 
having a finite life and are amortised using the straight line method over 20 years. Websites and Databases have 
been assessed as having a finite life of 4 years and are amortised using the straight line method. The current 
amortisation charges for intangible assets are included under depreciation and amortisation expense per the 
Statement of Profit or Loss and Other Comprehensive Income. Goodwill is assessed as having an infinite life 
subject to an annual impairment review.

If an impairment indication arises, the recoverable amount is estimated and an impairment loss is recognised to 
the extent that the recoverable amount is lower than the carrying amount.

12. intangiBle assets (continued)

Impairment Disclosure

There were no impairment losses recognised by the consolidated entity in respect of the current financial  
year (2015: nil). 

The following assumptions were used in the value-in-use calculations:

Beyond D business

All other businesses

groWth rate

DisCount rate

2016
0%

5%

2015
5%

5%

2016
15%

10%

2015
15%

10%

Historical performance of the relevant businesses show the above growth rates to be reasonable.

Sensitivity – Digital Marketing Division

As disclosed in Note 1 (AF) the directors have made judgements and estimates in respect of impairment testing of 
goodwill. Should these judgements and estimates not occur the resulting goodwill may vary in carrying amount. 
The sensitivities are as follows:

a. If the growth rate decreased by up to 7% (i.e. from 0% to -7% or lower), with all other assumptions remaining 
constant, impairment of goodwill would still not be required.

b. If the discount rate increased by more than 5% (i.e. from 15% to 20%) , with all other assumptions remaining 
constant, impairment of goodwill would still not be required. 

Management believes that other reasonable changes in the key assumptions on which the recoverable amount 
of the digital marketing division goodwill is based would not cause the cash-generating unit's carrying amount 
to exceed its recoverable amount.

If there are negative changes in the key assumptions on which the recoverable amount of goodwill is based, 
this would result in a further impairment of the digital marketing division goodwill.

13. traDe anD other payaBles 

Current (unsecured)

Trade payables (i)

Other creditors and accruals 

ConsoliDateD entity
2015
$000's

2016
$000's

 3,625 

 1,071 

 4,696 

 3,364 

 2,661 

 6,025 

(i) Credit terms on trade payables vary between business units and range from 7 days to 90 days. Contractual 
maturities of trade and other payables have been disclosed in Note 25.

62

NOTES TO THE fINANCIAL STATEMENTS 2016

63

Beyond InternatIonal AnnuAl RepoRt 201614. investments aCCounteD for using the equity methoD 

14. investments aCCounteD for using the equity methoD (continued)

Interests in joint ventures are accounted for using the equity method of accounting. Information relating to the 
consolidated entity's joint venture is set out below:

name
7Beyond Media Rights Ltd

prinCipal plaCe of Business /  
Country of inCorporation
United States of America / Ireland

summariseD finanCial information

Summarised statement of financial position

Cash and cash equivalents

Other current assets

Non-current assets

Total assets

Current financial liabilities (excluding trade and other payables and provisions)

Other current liabilities

Non-current financial liabilities (excluding trade and other payables and provisions)

Total liabilities

Net assets

Summarised statement of profit or loss and other comprehensive income

Revenue

Interest revenue

Other revenue

Production costs

Administration costs

Net foreign exchange gain /(loss)

Loss before income tax

Income tax benefit

Loss after income tax

oWnership interest
2015

2016

 % 
50%

 % 
50%

7BeyonD meDia 
rights ltD
2016
$000's

2015
$000's

 373 

 386 

 400 

 736 

 110 

 179 

 1,159 

 1,025 

 7 

 880 

 - 

 595 

 743 

 34 

 887 

 1,372 

 272 

 (347)

 2,195 

 1,086 

 - 

 74 

 - 

 20 

 (3,228)

 (1,966)

 (191)

 92 

 (179)

 (240)

 (1,058)

 (1,279)

 249 

 160 

 (809)

 (1,119)

Reconciliation of the consolidated entity's carrying amount

Opening carrying amount

Funds advanced to joint venture

Share of loss after income tax

Closing carrying amount

The above amount has been accounted for in accordance with Note 1 (AH).

Contingent liabilities

There are no contingent liabilities provided for.

Commitments

There are no outstanding commitments at reporting date.

15. employee Benefits 

Current

Provision for annual leave and long service leave

non-current

Provision for long service leave 

Total employee benefits 

ConsoliDateD entity
2015
$000's

2016
$000's

 (176)

 716 

 (404)

 136 

 82 

 302 

 (560)

 (176)

 - 

 - 

 - 

 - 

ConsoliDateD entity
2015
$000's

2016
$000's

 3,538 

 3,538 

 2,902 

 2,902 

 340 

 340 

 588 

 588 

 3,878 

 3,490 

The current provision for employee benefits includes accrued annual leave and long service leave. For long 
service leave it covers all unconditional entitlements where employees have completed the required period of 
service. The entire amount of the annual leave provision is presented as current, since the consolidated entity 
does not have an unconditional right to defer settlement for any of these obligations. However, based on past 
experience, the consolidated entity does not expect all employees to take the full amount of accrued leave or 
require payment within the next 12 months. The following amounts reflect leave that is not expected to be taken 
or paid within the next 12 months. 

Annual leave obligations accounted for as current and expected to be settled after  
12 months 

16. other finanCial liaBilities 

Current

Non-current

 550 

 550 

 481 

 481 

ConsoliDateD entity
2015
$000's
 - 

2016
$000's
 3,049 

 3,931 

 6,980 

Other comprehensive income

 - 

 - 

Total other financial liabilities

Total comprehensive income

 (809)

 (1,119)

64

NOTES TO THE fINANCIAL STATEMENTS 2016

During the year a 100% owned special purpose entity, HL Beyond Limited, took out a limited recourse facility to 
fund production on The White Rabbit Project. The facility is secured by the intellectual property created by the 
production and there is no recourse or obligation to repay the facility against any other company in the Group. 
The liability and the corresponding receivable will be extinguished on either payment by the commissioning 
broadcaster to the facility provider, or if the commissioning broadcaster defaults on payment. The current value 
of the production facility is $6,980,000 (2015: $0)

 - 

 - 

65

Beyond InternatIonal AnnuAl RepoRt 201616. other liaBilities 

Current

unsecured liabilities

Deferred revenue

GST payable

Producer share payable

Other 

non-current

unsecured liabilities

Producer share payable

Other

17. issueD Capital 

(a) Share Capital

ConsoliDateD entity

2015

$000's

2014

$000's

 3,419 

 195 

 7,332 

 – 

 2,307 

 247 

 9,041 

 13 

 10,946 

 11,608 

 710 

 – 

 710 

 617 

 – 

 617 

17. other liaBilities 

Current

unsecured liabilities

Deferred revenue

GST payable

Producer share payable

Other 

non-current

unsecured liabilities

Producer share payable

18. issueD Capital 

(a) Share Capital

ConsoliDateD entity
2015
$000's

2016
$000's

 3,444 

 3,437 

 312 

 6,781 

 141 

 97 

 7,332 

 - 

 10,678 

 10,866 

 1,854 

 1,854 

 710 

 710 

61,336,968 ordinary shares – fully paid (2014: 61,336,968)

 33,867 

 33,775 

The company has authorised capital amounting to 100,000,000 ordinary shares of no par value.

61,336,968 ordinary shares – fully paid (2015: 61,336,968)

 33,991 

 33,867 

The company has authorised capital amounting to 100,000,000 ordinary shares of no par value.

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the company  

in proportion to the number of and amounts paid on the shares held.

On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled  

to one vote, and upon a poll each share is entitled to one vote.

On 1 May 1998 at an extraordinary general meeting shareholders approved the establishment of the Beyond 

Under the plan any options on issue are cancellable at the Directors discretion upon an option holder ceasing  

(b) Share Options

Employee Share Option Plan.

to be an employee.

(c) employee Share Plan

On 21 April 2006, a total of 962,500 shares were issued under the employee plan to eligible employees and 

directors, and the company has entered into limited non-recourse loan agreements with participants to provide 

the funds necessary to subscribe for those shares. Shares were issued in accordance with the Employee Plan  

rules (refer note 23).

On 7 December 2009 and 11 March 2010, a total of 1,625,000 shares were issued under the employee plan to 

eligible employees and directors, and the company has entered into limited non-recourse loan agreements with 

participants to provide the funds necessary to subscribe for those shares. Shares were issued in accordance with 

the Employee Plan rules (refer note 23).

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the company 
in proportion to the number of and amounts paid on the shares held.

On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one 
vote, and upon a poll each share is entitled to one vote.

(b) Share Options

On 1 May 1998 at an extraordinary general meeting shareholders approved the establishment of the Beyond 
Employee Share Option Plan.

Under the plan any options on issue are cancellable at the Directors discretion upon an option holder ceasing to 
be an employee.

(c) employee Share Plan

On 21 April 2006, a total of 962,500 shares were issued under the employee plan to eligible employees and 
directors, and the company has entered into limited non-recourse loan agreements with participants to provide 
the funds necessary to subscribe for those shares. Shares were issued in accordance with the Employee Plan rules 
(refer note 23).

On 7 December 2009 and 11 March 2010, a total of 1,625,000 shares were issued under the employee plan to 
eligible employees and directors, and the company has entered into limited non-recourse loan agreements with 
participants to provide the funds necessary to subscribe for those shares. Shares were issued in accordance with 
the Employee Plan rules (refer note 23).

19. reserves 

employee Share Plan Benefit Reserve

The employee share plan benefit reserve records items recognised as expenses on valuation of employee  
share options.

Investment Revaluation Reserve

The investment revaluation reserve records unrealised share price and foreign exchange gains and losses on the 
available-for-sale financial instruments in Note 10(a).

Foreign Currency Translation Reserve

The foreign currency translation reserve records the variance between converting the Statement of Financial 
Position at closing spot rate and the Statement of Profit or Loss and Other Comprehensive Income at average 
rate for Magna Home Entertainment NZ Limited and Beyond D (NZ) Limited which have a functional currency  
of New Zealand Dollars (NZD).

20. DiviDenDs 

Distributions paid

ConsoliDateD entity
2015
$000's

2016
$000's

Interim unfranked ordinary dividend of five cents per share totalling $3,066,848 (2015: 
five cents)

 3,067 

 3,067 

On 30th August 2016, the directors declared a final partly franked dividend of  
five cents per share, totaling $3,066,848 (2015: unfranked five cents per share  
totaling $3,066,848).

Net franking credits available based on a tax rate of 30% (2015: 30%)

 3,067 

 577 

 3,067 

 577 

The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for:

(a) franking credits that will arise from the payment of the current tax liability
(b) franking debits that will arise from the payment of dividends recognised as a liability at the reporting date
(c) franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date
(d) franking credits that may be prevented from being distributed in subsequent financial years

21. Contingent assets anD liaBilities 

The consolidated entity had no contingent assets as at 30 June 2016 (2015: nil).

The consolidated entity has given bank guarantees as at 30 June 2016 of $579,416 (2015: $605,166)  
to various landlords.

66

NOTES TO THE fINANCIAL STATEMENTS 2016

67

Beyond InternatIonal AnnuAl RepoRt 2016 
 
 
 
22. Commitments 

(i) OPeRATInG leASe PAyABle COMMITMenTS

Total lease expenditure contracted at reporting date but not recognised  
in the financial statements:

Payable no later than one year

Payable later than one, not later than five years

Payable later than five years

ConsoliDateD entity
2015
$000's

2016
$000's

 1,358 

 1,867 

 - 

 2,003 

 2,568 

 - 

 3,225 

 4,571 

Operating lease commitments includes contracted amounts for various offices and plant and equipment under 
non-cancellable operating leases expiring within one to five years with, in some cases, options to extend. The 
leases have various escalation clauses. On renewal, the terms of the leases are renegotiated. 

(ii) DISTRIBuTIOn GuARAnTee COMMITMenTS

In the course of the Consolidated Entity's feature film, television and Home Entertainment businesses, 
commitments to pay distribution guarantees and advances of minimum proceeds from sales have been  
made to producers at reporting date but not recognised in the financial statements:

Not later than one year 

Distribution Guarantee

Home Entertainment Advances

Later than one year but not later than five years

Distribution Guarantee

Home Entertainment Advances

 1,254 

 2,187 

 163 

 1,164 

 4,768 

 1,477 

 2,722 

 301 

 76 

 4,576 

The above commitments to pay distribution guarantees have been entered into in the normal course of business.

(iii) OPeRATInG leASe ReCeIvABle COMMITMenTS

Total lease receipts contracted at reporting date but not recognised  
in the financial statements:

Receivable no later than one year

23. share BaseD payments 

General employee Share loan Plan

The Board has adopted an employee share plan under which employees and Directors of the Consolidated 
Entity may subscribe for shares in the Company using funds loaned to them by the Consolidated Entity. The 
Board has also adopted a share plan on substantially the same terms for consultants of the Consolidated 
Entity (Consultant Plan). The purpose of the Employee Plan is to:

(a) assist in the retention and motivation of employees and Directors of the Consolidated Entity by providing 
them with a greater opportunity to participate as shareholders in the success of the Consolidated Entity; and

(b) create a culture of share ownership amongst the employees of the Consolidated Entity. 

There have been three issues of shares under the Employee Share plan as follows:

 – On 12 April 2006, 962,500 shares were issued under the Employee Plan to eligible employees and Directors 
of Beyond International Limited and its controlled entities. 600,000 of these shares remain redeemable at 30 
June 2016. 

 – On 7 December 2009, 300,000 shares were issued under the Employee Plan to eligible employees 
and Directors of Beyond International Limited and it’s controlled entities. 200,000 of these shares remain 
redeemable at 30 June 2016.

 – On 11 March 2010, 1,325,000 shares were issued under the Employee Plan to eligible employees and 
Directors of Beyond International Limited and it’s controlled entities. 760,000 of these shares remain 
redeemable at 30 June 2016.

In all cases the company entered into limited non-recourse loan agreements to provide participants the funds 
necessary to subscribe for those shares. Shares were issued in accordance with the Employee Plan rules.

The loans were made based on the greater of market value of the shares on allotment date and $0.645 (Dec 
09 – 2010 plan), $0.75 (Mar 10 – 2010 plan) & $0.60 (2006 plan). As the loans are non-recourse, the value of 
the loans are not recognised as an asset, and the corresponding share value is not recorded in equity. The total 
of the Plan Shares are included in Issued Capital at note 17(a).

Notwithstanding any other provision of the Plan, each Participant has a legal and beneficial interest in the 
Shares issued to him or her and is at all times absolutely entitled to those Plan Shares, except that any dealings 
with those Shares by the Participant may be restricted in accordance with the plan rules. Plan Shares rank 
equally with all existing Shares from the date of issue in respect of all rights issues, bonus issues, dividends and 
other distributions to, or entitlements of, holders of existing Shares where the record date for such corporate 
actions is after the relevant Plan Shares are issued. On termination, the Participant may elect to pay the loan or 
transfer all of their Plan Shares back to the Company, subject to requirements of the Corporations Act. If the 
Participant transfers the shares back to the Company, the Company may:

 - 

 - 

 477 

 477 

i) transfer the Plan Shares for the issue price to a person nominated by the Company; or

ii) procure a broker to sell all or any of the Plan Shares on-market.

Share movements in the plan as follows:

Operating lease commitment relates to the sub lease of part of the Brisbane office with a lease term of 20 
months. The lease commenced in September 2013 and was not renewed.

68

NOTES TO THE fINANCIAL STATEMENTS 2016

Outstanding at the beginning of year

Redemption of shares under the employee share plan

Exercisable at year end

numBer of 
shares
 1,760,000 

 (200,000)

 1,560,000 

Change in 
equity value 
$000's

 125 

The Plan Shares issued as part of the 2010 Plan required that Participants could only deal with the shares on 
a pro-rata basis for a 3 year period. During this period, the Company accounted for the Plan Shares as if they 
were options. The grant fair value of the shares was amortised across the vesting period as follows:
vesting perioD
11 March 2010 to 30 June 2010

 amortisation $
 15,587 

Financial year ending 30 June 2011

Financial year ending 30 June 2012

Financial year ending 30 June 2013

 66,718 

 66,718 

 47,602 

69

Beyond InternatIonal AnnuAl RepoRt 2016 
 
 
 
 
 
23. share BaseD payments (continued)

24. ControlleD entities (continued)

The grant fair value of the 2010 plan was calculated by using the Black Scholes option pricing model applying the 
following inputs:

Weighted average exercise price

Weighted average life of the option

Underlying share price

Expected share price volatility (i)

Risk free interest rate

Expected dividend rate

Weighted average fair value price 

$0.75

3

$0.75

30%

5.00%

6.00%

$0.10

(i) Expected share price volatility has been estimated based on the historical volatility of the Company's share price.

24. ControlleD entities

(a) Controlled entities consolidated

name of entity

ultimate parent entity

Beyond International Limited

Controlled entities of  
Beyond International limited:

Beyond Films Limited

Beyond Television Group Pty Ltd

Beyond Television Pty Ltd

Beyond Entertainment Pty Ltd

Beyond Simpson le Mesurier Pty Ltd

Liberty & Beyond Pty Ltd

Beyond Imagination Pty Ltd

Beyond Miall Kershaw Pty Ltd

Pacific & Beyond Pty Ltd

Beyond Screen Productions Pty Ltd 

Beyond Home Entertainment Pty Ltd

Beyond Entertainment Holdings Limited

Beyond D Pty Ltd

Beyond West Pty Ltd

Controlled entities of  
Beyond entertainment Pty ltd:

Mullion Creek and Beyond (partnership)

Equus Film Productions Pty Ltd

BTVUS Pty Ltd

Controlled entities of  
liberty & Beyond Pty ltd:

Country of 
formation or  
inCorporation

 BeyonD international limiteD 
DireCt interest 
 in orDinary shares

 2016  
%

2015  
%

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Ireland

Australia

Australia

Australia

Australia

Australia

 100 

 100 

 26 

 100 

 51 

 51 

 51 

 51 

 51 

 100 

 100 

 100 

 100 

 100 

 51 

 51 

 100 

 100 

 100 

 26 

 100 

 51 

 51 

 51 

 51 

 51 

 100 

 100 

 100 

 100 

 100 

 51 

 51 

 - 

Liberty & Beyond Productions Pty Ltd

Australia

 100 

 100 

Controlled entities of  
Beyond Television Group Pty ltd:

Beyond Television Pty Ltd

Controlled entities of  
Beyond Television Pty ltd:

Beyond Properties Pty Ltd

Beyond Productions Pty Ltd

Beyond Distribution Pty Ltd

Controlled entities of  
Beyond Properties Pty ltd:

Beyond Pty Ltd

Beyond International Group Inc

The Two Thousand Unit Trust*

Australia

 74 

 74 

Australia

Australia

Australia

Australia

USA

Australia

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

*The corporate trustee of the trust is Beyond Properties Pty Ltd.

Controlled entities of  
Beyond International Group Inc:

Beyond Productions Inc

name of entity

Controlled entities of  
Beyond Simpson le Mesurier Pty ltd:

Beyond Simpson le Mesurier Productions Pty Ltd

BSLM Productions Pty Ltd

Something in the Air Pty Ltd

Something in the Air 2 Pty Ltd

Beagle Productions Pty Ltd

Stingers 3 Pty Ltd

Stingers 4 Pty Ltd

Stingers 5 Pty Ltd

Halifax 5 Pty Ltd

Halifax 6 Pty Ltd

Controlled entities of  
Beyond entertainment holdings limited

Beyond Entertainment Limited

Beyond Rights Distribution Limited  
(formerly Beyond Films Limited)

Controlled entity of  
Beyond Rights Distribution limited

HL Beyond Limited

Controlled entities of  
Beyond Distribution Pty limited

Beyond TV Properties Bermuda

USA

 100 

 100 

Country of 
formation or  
inCorporation

 interest in orDinary shares

 2016  
%

2015  
%

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Ireland

Ireland

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

 100 

Ireland

 100 

 - 

Bermuda

 100 

 100 

70

NOTES TO THE fINANCIAL STATEMENTS 2016

71

Beyond InternatIonal AnnuAl RepoRt 201625. finanCial instruments (continued)

Foreign currency sensitivity analysis

The Consolidated Entity is mainly exposed to US dollars (USD), Euro (EUR), Great British Pound (GBP) and 
New Zealand Dollars (NZD).

The carrying amount of the foreign currency denominated financial assets and liabilities at the reporting date  
is as follows:

ConsoliDateD entity

US Dollars

Euro

Great British Pound

New Zealand Dollars

Other

finanCial 
assets
$000's
 11,466 

2016
finanCial 
liaBilities
$000's
 54 

finanCial 
assets
$000's
 10,314 

2015
finanCial 
liaBilities
$000's
 93 

 1,979 

 2,635 

 656 

 186 

 16,923 

 (51)

 1 

 (170)

 (4)

 (170)

 1,837 

 1,923 

 914 

 102 

 15,090 

 55 

 142 

 1,011 

 30 

 1,331 

The following table details the Consolidated Entity’s sensitivity to a 10% increase and decrease in the Australian 
dollar against the relevant foreign currencies. A sensitivity rate of 10% is considered reasonable based on 
exchange rate fluctuations over the past 12 months. The sensitivity analysis includes only outstanding foreign 
currency financial assets and liabilities and adjusts their translation at the period end for a 10% change in foreign 
currency rates. 

ConsoliDateD entity

Profit/(loss)

Other reserves

10% 
inCrease
$000's
 (1,517)

2016
10% 
DeCrease
$000's
 1,854 

10% 
inCrease
$000's
 (980)

2015
10% 
DeCrease
$000's
 1,228 

 (1)

 1 

 - 

 - 

 (1,518)

 1,856 

 (980)

 1,228 

24. ControlleD entities (continued)

name of entity

Controlled entities of  
Beyond Films limited

Country of 
formation or  
inCorporation

 interest in orDinary shares

 2016  
%

2015  
%

Beyond Film Properties Bermuda

Bermuda

 100 

 100 

Controlled entities of 
Beyond home entertainment Pty limited

Magna Home Entertainment Pty Ltd 

Australia

 100 

 100 

Controlled entities of 
Magna home entertainment Pty limited

Magna Home Entertainment (NZ) Limited 

New Zealand

 100 

 100 

Controlled entities of 
Beyond D Pty ltd

Beyond D (NZ) Ltd 

entity controlled jointly by Beyond Tv Properties 
Bermuda and Beyond Films Properties Bermuda

New Zealand

 100 

 100 

Beyond International Services Limited

United Kingdom

 100 

 100 

Controlled entities of  
BTvuS Pty ltd

B U.S.A. Holdings, Inc.

Controlled entities of  
B u.S.A. holdings, Inc

Move It or List It, LLC

11:11 US, LLC

25. finanCial instruments

(i) Capital Risk Management

USA

USA

USA

 100 

 100 

 100 

100

 100 

-

The Consolidated Entity manages its capital to ensure that entities in the group will be able to continue as 
a going concern while maximising the return to stakeholders. The Consolidated Entity’s strategy remains 
unchanged from 2015.

The capital structure of the group consists of cash and equity attributable to the equity holders of the parent 
entity, comprising issued capital, reserves and retained earnings. The Consolidated Entity operates globally, 
primarily through subsidiary companies established in the markets in which the group trades. The consolidated 
entity is subject to certain financing arrangements covenants and meeting these are given priority in all capital risk 
management decisions. For further details on events of default on these financing arrangements, refer to note 6(c).

Operating cash flows are used to make the routine outflows of tax and dividends. 

(ii) Market Risk

The Consolidated Entity’s activities expose it primarily to the financial risks of changes in foreign currency 
exchange rates (refer note 25 (iii)).

(iii) Foreign Currency Risk Management

The Consolidated Entity undertakes certain transactions denominated in foreign currencies, hence exposures to 
exchange rate fluctuations arise. 

Derivative financial instruments are used by the Consolidated Entity to hedge exposure to exchange rate risk 
associated with foreign currency trade receivables. Mark-to-market gains on derivative financial instruments used by 
the economic entity are recognised in the financial statements. Transactions for hedging purposes are undertaken 
without the use of collateral as only reputable institutions with sound financial positions are dealt with.

72

NOTES TO THE fINANCIAL STATEMENTS 2016

73

Beyond InternatIonal AnnuAl RepoRt 201625. finanCial instruments (continued)

Forward foreign exchange contracts

It is the policy of the Consolidated Entity to enter into forward foreign exchange contracts to cover specific 
production foreign currency receipts.

The Consolidated Entity does not enter into derivative financial instruments for speculative purposes.

The following table details the forward foreign currency contracts outstanding as at the reporting date.

ConsoliDateD entity

average 
exChange 
rate
2016

average 
exChange 
rate
2015

prinCipal 
amount
2016
$000's

prinCipal 
amount
2015
$000's

Outstanding Contracts

Sell USD

Less than 3 months

3 to 6 months

Longer than 6 months

Gains or losses from forward exchange 
contracts

Unrealised gains

Unrealised losses

(iv) Interest Rate Risk Management

0.7552

0.7314

0.7297

0.8130

0.7954

 663 

 602 

 201 

 1,466 

 - 

 4 

 4 

 1,300 

 520 

 - 

 1,820 

 - 

 91 

 91 

The Consolidated Entity’s exposure to interest rate risk is minimal. The group does not have significant 
borrowings in the current or prior periods. At 30 June 2016 there are no borrowings attached to variable  
interest rates.

The Consolidated Entity’s exposures to interest rates on financial assets and financial liabilities are detailed in the 
liquidity risk management section of this note, per below.

Interest rate sensitivity analysis

The sensitivity analysis below have been determined based on the exposure to interest rates at the reporting 
date and the stipulated change taking place at the beginning of the financial year and held constant throughout 
the reporting period. A sensitivity analysis of 50 basis points is considered reasonable based on interest rate 
fluctuations over the past 12 months.

At reporting date, if interest rates had been 50 points higher or lower and all other variables were held  
constant, net interest received from cash held by the Consolidated Entity would increase or decrease  
by $36,095 (2015: $39,536).

(v) liquidity Risk Management

Ultimate responsibility for liquidity risk management rests with the Board of Directors, who have built an 
appropriate liquidity risk management framework for the management of the Consolidated Entity’s short, 
medium and long-term funding and liquidity management requirements. This framework is not formally 
documented. The Consolidated Entity manages liquidity risk by maintaining adequate reserves and banking 
facilities by continuously monitoring forecast and actual cash flows. Included in note 6(c) is a listing of additional 
undrawn facilities that the Consolidated Entity has at its disposal to further reduce liquidity risk.

25. finanCial instruments (continued) 

liquidity and interest risk tables

The following tables detail the Consolidated Entity’s remaining contractual maturity for it’s financial liabilities. 

ConsoliDateD 
entity

notes

average 
interest 
rate %

less 
than 6 
months
$000's

6 months 
to 1 year

5+ 
1 to 5 
years
years
$000's $000's $000's

total 
outfloWs
$000's

Carrying 
amount
$000's

2016

Financial liabilities

Trade & other payables

Financial derivatives

Other financial liabilities

Producer share 
payable

Other payables

Total financial liabilities

2015

Financial liabilities

Trade & other payables

Financial derivatives

Other financial liabilities

Producer share 
payable

Other payables

Total financial liabilities

(vi) Credit Risk exposures

13

10

16

17

17

13

10

16

17

17

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 4,696 

 4 

 - 

 - 

 - 

 - 

 1,525 

 1,525 

 3,931 

 3,391 

 3,391 

 1,854 

 453 

 - 

 - 

 10,068 

 4,915 

 5,785 

 6,025 

 91 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 3,666 

 3,666 

 710 

 97 

 - 

 - 

 9,880 

 3,666 

 710 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 4,696 

 4,696 

 4 

 4 

 6,980 

 6,980 

 8,635 

 8,635 

 453 

 453 

 20,769 

 20,769 

 6,025 

 6,025 

 91 

 - 

 91 

 - 

 8,041 

 8,041 

 97 

 97 

 14,255 

 14,255 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial 
loss to the Consolidated Entity. The consolidated entity has adopted a policy of only dealing with creditworthy 
counterparties as a means of mitigating the risk of financial loss from defaults. This information is supplied by credit 
rating agencies and, if not available, the Consolidated Entity uses publicly available financial information to assess 
the credit-worthiness.

Trade receivables consist of a large number of customers, spread across diverse geographical areas. Ongoing 
reviews are conducted of accounts receivable balances. The Consolidated Entity does not have significant 
credit risk exposure to any single counterparty. The credit risk on liquid funds and derivative financial 
instruments is limited because the counterparties are banks with high credit-ratings assigned by international 
credit-rating agencies. 

The credit risk on financial assets of the Consolidated Entity which are recognised on the Statement of Financial 
Position is generally the carrying amount, net of any provisions for doubtful debts.

(vii) Price Risk

The Consolidated Entity is marginally exposed to equity price risk arising from the equity investments classified as 
available-for-sale assets in Note 10(a). Equity investments are held for strategic rather than trading purposes. The 
Consolidated Entity does not actively trade in this investment.

(viii) equity price sensitivity analysis

At the reporting date, any reasonable change in the price of the equity instrument would have been immaterial to 
the consolidated entity’s financial position.

74

NOTES TO THE fINANCIAL STATEMENTS 2016

75

Beyond InternatIonal AnnuAl RepoRt 201625. finanCial instruments (continued)

(ix) net Fair value of Financial Instruments

The net fair value of cash and cash equivalents and non-interest bearing monetary financial assets and liabilities 
approximates their carrying values. A discount rate of 8% (2015: 8%) has been applied to all non-current 
receivables & borrowings to determine fair value.

The net fair value of other monetary financial assets and liabilities is based upon market prices where a market 
exists or by discounting the expected future cash flows by the current interest rates for assets and liabilities with 
similar risk profiles.

For forward exchange contracts the net fair value is taken to be the unrealised gain or loss as at the date of the 
report calculated by reference to the current forward rates for similar contracts.

Financial assets

Cash and cash equivalents

Loans and receivables

Available for sale

Financial liabilities, at amortised cost

Trade and other payables

Other payables

Financial derivatives

Producer share payable

Carrying amount
2015
$000's

2016
$000's

net fair value

2016
$000's

2015
$000's

 6,379 

 10,402 

 6,379 

 10,401 

 40,884 

 32,392 

 40,255 

 32,257 

 14 

 4 

 14 

 4 

 47,277 

 42,798 

 46,648 

 42,662 

 4,696 

 6,025 

 4,696 

 6,025 

 453 

 4 

 97 

 91 

 453 

 4 

 97 

 91 

 8,635 

 8,042 

 8,498 

 7,990 

 13,788 

 14,256 

 13,651 

 14,204 

26. key management personnel Compensation 

Directors

The following persons were directors of Beyond International Limited during the financial year: 

Chairman 

Ian Ingram

executive directors

Mikael Borglund – Managing Director

non-executive directors 

Anthony Lee

Ian Robertson

executives (other than directors) with the greatest authority for strategic direction and management

The following persons were the seven executives with the greatest authority for the strategic directions and 
management of the Consolidated Entity (“specified executives”) during the financial year.

name 

Position 

employer 

J Luscombe  General Manager – Productions & Executive Vice President Beyond Television Group Pty Limited 

T McGee 

General Manager – Business Development 

Beyond Television Group Pty Limited 

M Murphy  General Manager – Distribution  

Beyond Entertainment Limited  

P Wylie 

General Manager – Finance & Company Secretary  

Beyond Television Group Pty Limited 

P Tehan 

General Manager – Legal & Business Affairs 

Beyond Television Group Pty Limited 

P Maddison  General Manager – Home Entertainment 

Beyond Home Entertainment Pty Limited

J Ward 

General Manager – Beyond D  

Beyond D Pty Limited

Information on key management personnel compensation is disclosed below and in the Directors’ Report.

(ii) ReMuneRATIOn

The aggregate compensation made to directors and other members of key management personnel of the 
consolidated entity is set out below:

Short-term employee benefits

Post-employment benefits

Long-term benefits

ConsoliDateD entity

2016
$
 3,601,337 

 158,115 

 112,440 

2015
$
 3,767,639 

 141,893 

 85,910 

 3,871,892 

 3,995,442 

76

NOTES TO THE fINANCIAL STATEMENTS 2016

77

Beyond InternatIonal AnnuAl RepoRt 201626. key management personnel Compensation (continued) 

(iii) ShARehOlDInGS 

27. relateD parties 

(i) COnTROllInG enTITIeS

Number of Shares held by Directors and Specified Executives, including their personally related parties

parent entity 
DireCtors

M Borglund

I Ingram

A Lee

I Robertson

Total

BALANcE 1.07.15
 3,150,949 

 17,452,571 

 5,474,997 

 110,000 

 26,188,517 

2016
REcEIvEd As 
remuneration
 - 

OPTIONs 
exerCiseD
 - 

NET chANgE 
OThER *
 - 

BalanCe 
30.6.16
 3,150,949 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 1,836,317 

 19,288,888 

 - 

 - 

 5,474,997 

 110,000 

 1,836,317 

 28,024,834 

speCifieD exeCutives BalanCe 1.07.15
 273,478 
J Luscombe

REcEIvEd As 
remuneration
 - 

OPTIONs 
exerCiseD
 - 

NET chANgE 
OThER *
 - 

T McGee

P Wylie

P Tehan

P Maddison

M Murphy

J Ward

Total

 75,000 

 2,000 

 75,000 

 - 

 - 

 - 

 425,478 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

BalanCe 
30.6.16
 273,478 

 75,000 

 2,000 

 75,000 

 - 

 - 

 - 

 425,478 

parent entity 
DireCtors

M Borglund

I Ingram 

A Lee

I Robertson

Total

BalanCe 1.07.14
 3,150,949 

 16,176,716 

 5,474,997 

 110,000 

 24,912,662 

2015
REcEIvEd As 
remuneration
 - 

OPTIONs 
exerCiseD
 - 

NET chANgE 
OThER *
 - 

BalanCe 
30.6.15
 3,150,949 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 1,275,855 

 17,452,571 

 - 

 - 

 5,474,997 

 110,000 

 1,275,855 

 26,188,517 

Beyond International Limited is the ultimate parent entity in the wholly-owned group comprising the Company 
and its wholly-owned controlled entities which are disclosed in note 24.

(ii) key MAnAGeMenT PeRSOnnel

Disclosures relating to key management personnel are set out in note 26 and the remuneration report in the 
directors’ report.

loans to key management personnel

There were no outstanding loans as at 30 June 2016 or at any point during the year (2015: nil).

equity transactions with directors and their director-related entities

The aggregate number of equity instruments acquired or disposed of by directors of the Consolidated Entity and 
their director-related entities during the year were: 

Acquisitions

Disposals

Ordinary shares

Ordinary shares

2016

ConsoliDateD entity
2015
 numBer 
 1,275,855 

 1,836,317 

 - 

 - 

The aggregate number of equity instruments held by directors of the Consolidated Entity and their director-
related entities at balance date were:

Issuing entity

Class of equity instruments

 numBer 

Beyond International Limited

Ordinary shares

 28,024,834 

 26,188,517 

Options over ordinary shares

 - 

 - 

speCifieD exeCutives BalanCe 1.07.14
 273,478 
J Luscombe

REcEIvEd As 
remuneration
 - 

OPTIONs 
exerCiseD
 - 

NET chANgE 
OThER *
 - 

T McGee

P Wylie

P Tehan

P Maddison

M Murphy

J Ward

Total

 75,000 

 2,000 

 75,000 

 50,000 

 - 

 - 

 475,478 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

* Net Change Other refers to shares purchased or sold during the financial year.

 - 

 - 

 - 

 (50,000)

 - 

 - 

BalanCe 
30.6.15
 273,478 

 75,000 

 2,000 

 75,000 

 - 

 - 

 - 

 (50,000)

 425,478 

78

NOTES TO THE fINANCIAL STATEMENTS 2016

79

Beyond InternatIonal AnnuAl RepoRt 201627. relateD parties (continued)

28. parent entity

(iii) TRAnSACTIOnS WITh enTITIeS In The WhOlly-OWneD GROuP

Beyond International Limited is the ultimate parent entity in the wholly-owned group comprising the Company 
and its wholly-owned controlled entities. The Company advanced and repaid loans, received loans, provided 
management services, received dividends and charged rent to other entities in the wholly-owned group during 
the current and previous financial years. With the exception of loans advanced free of interest to wholly-owned 
subsidiaries, these transactions were on commercial terms and conditions. Such loans are repayable on demand.

The following information relates to the parent entity Beyond International Limited. The information presented 
has been prepared using accounting policies that are consistent with those presented in Note 1.

parent entity

(iv) TRAnSACTIOnS WITh OTheR RelATeD PARTIeS

Statement of financial position

ConsoliDateD entity
2015

2016

$

$

The aggregate amounts recognised in respect of the following types of transactions and each class of related 
party involved were:

Transaction type

Class of other related party

Legal services (Holding Redlich)

Associates

 53,636 

 52,833 

The above transactions were made on commercial terms and conditions, at market rates.

J Luscombe is a director of Ryzara Pty Ltd. The company has received payments for services rendered by J 
Luscombe during the year. These fees are included as part of the Executive Remuneration disclosed in Note 26 
and the Directors Report. 

Beyond Entertainment Limited, a subsidiary of the parent company, holds 50% of the shares in 7Beyond Media 
Rights Limited (refer to note 14). At 30 June 2016 Beyond Entertainment Limited 

had an asset of $136,000 (2015: liability $176,415) owed by 7Beyond Media Rights Limited. This asset relates 
to funding provided for operating costs in 7Beyond Media Rights Limited and has been disclosed in Note 14. 
Beyond Productions Inc, another subsidiary of the parent company, had an amount of $523,286 (2015: payable 
of $510,638) owing from 7Beyond Media Rights Limited at 30 June 2016. This amount relates to production 
services provided by Beyond Productions Inc on behalf of 7Beyond Media Rights Limited and has been included 
in Receivables (Note 7). Media Rights Limited a management fee of $73,938 (2015: $158,331) for the provision of 
accounting and administration services. The management fee has been disclosed as Other income in Note 3(a). 

(v) TRAnSACTIOnS WIThIn The WhOlly OWneD GROuP

Due to the nature of the operations of the Consolidated Entity, normal operating transactions take place between 
subsidiaries within the group. These are all at arms length and are eliminated on consolidation.

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Contributed equity

Reserves

Accumulated losses

Total equity

Profit for the year

Other comprehensive income

Total comprehensive income for the year

Contingent Assets and liabilities

The parent entity has given a bank guarantee as at 30 June 2016 of $579,416 
(2015: $579,416) to its landlord.

Capital Commitments – Operating lease Commitments

Total lease expenditure contracted at reporting date but not recognised in the 
financial statements:

Payable no later than one year

Payable later than one, not later than five years

Payable later than five years 

2016
$000's

 22,612 

 10,036 

 32,648 

 631 

 16,407 

 17,038 

 33,991 

 341 

 (18,722)

 15,610 

 1,596 

 - 

 1,596 

2015
$000's

 10,567 

 9,953 

 20,520 

 497 

 - 

 497 

 33,867 

 341 

 (14,185)

 20,023 

 6,187 

 - 

 6,187 

 695 

 718 

 - 

 1,413 

 671 

 1,413 

 - 

 2,084 

29. suBsequent events

(i) DiviDenD

Final dividend declared as detailed in Note 20. With the exception of the dividends, there are no subsequent events 
to disclose. 

30. Company Details

The registered office & principal place of business of the company is:
Beyond International Limited
109 Reserve Road 
Artarmon, NSW 2064
Australia

80

NOTES TO THE fINANCIAL STATEMENTS 2016

81

Beyond InternatIonal AnnuAl RepoRt 2016BEYOND INTERNATIONAL LIMITED AND ITS CONTROLLED ENTITIES  
ABN 65 003 174 409

DIReCTORS’ DeClARATIOn

In the directors’ opinion:

•	

 the attached financial statements and notes thereto give a true and fair view of the 
consolidated entity’s financial position as at 30 June 2016 and of its performance for the 
financial year ended on that date;

•	 there are reasonable grounds to believe that the company will be able to pay its debts as 

and when they become due and payable; and 

•	 The directors have been given the declarations required by Section 295A of the 

Corporations Act 2001.

Signed in accordance with a resolution of the directors made pursuant to section 295(5)  
of the Corporations Act 2001.

On behalf of the directors

Mikael Borglund 
Managing Director 
30 September 2016 
Sydney

Tel: +61 2 9251 4100 
Fax: +61 2 9240 9821 
www.bdo.com.au 

Level 11, 1 Margaret St  
Sydney NSW 2000 

Australia 

INDEPENDENT AUDITOR’S REPORT 

To the members of Beyond International Limited 

Report on the Financial Report 

We have audited the accompanying financial report of Beyond International Limited, which comprises 
the consolidated statement of financial position as at 30 June 2016, the consolidated statement of 
profit or loss and other comprehensive income, the consolidated statement of changes in equity and 
the consolidated statement of cash flows for the year then ended, notes comprising a summary of 
significant accounting policies and other explanatory information, and the directors’ declaration of the 
consolidated entity comprising the company and the entities it controlled at the year’s end or from 
time to time during the financial year.  

Directors’ Responsibility for the Financial Report 

The directors of the company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. In Note 1(A), the directors also state, in accordance with Accounting Standard AASB 101 
Presentation of Financial Statements, that the financial statements comply with International 
Financial Reporting Standards.  

Auditor’s Responsibility  

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our 
audit in accordance with Australian Auditing Standards. Those standards require that we comply with 
relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain 
reasonable assurance about whether the financial report is free from material misstatement.   

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in 
the financial report. The procedures selected depend on the auditor’s judgement, including the 
assessment of the risks of material misstatement of the financial report, whether due to fraud or error. 
In making those risk assessments, the auditor considers internal control relevant to the company’s 
preparation of the financial report that gives a true and fair view in order to design audit procedures 
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the 
effectiveness of the company’s internal control. An audit also includes evaluating the appropriateness 
of accounting policies used and the reasonableness of accounting estimates made by the directors, as 
well as evaluating the overall presentation of the financial report.   

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our audit opinion.  

BDO East Coast Partnership  ABN 83 236 985 726 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd 
ABN 77 050 110 275, an Australian company limited by guarantee. BDO East Coast Partnership and BDO (Australia) Ltd are members of BDO International 
Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme 
approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees. 

82

DIRECTORS’ DECLARATION 2016

83

Beyond InternatIonal AnnuAl RepoRt 2016 
 
 
  
  
 
 
 
 
 
 
 
 
sharehoLDer information

rank

holDer

units 

% of issueD Capital

 11,948,422 

 9,523,888 

 7,100,000 

 5,350,592 

 2,678,673 

 2,531,111 

 2,416,224 

 2,228,044 

 2,121,083 

 1,675,000 

 1,581,751 

 1,220,000 

 1,011,770 

 961,910 

 559,016 

 546,820 

 425,990 

 419,031 

 341,000 

 293,644 

 54,933,969 

 6,402,999 

19.48%

15.53%

11.58%

8.72%

4.37%

4.13%

3.94%

3.63%

3.46%

2.73%

2.58%

1.99%

1.57%

1.32%

0.91%

0.89%

0.69%

0.68%

0.56%

0.48%

89.56%

10.44%

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

FREMANTLEMEDIA OVERSEAS LIMITED

SEALION MEDIA LIMITED

WINCHESTER INVESTMENTS GROUP PTY LIMITED

NATIONAL NOMINEES LIMITED

MR IAN INGRAM

WILVESTOR LIMITED

WILGRIST NOMINEES LIMITED

MS YUN CHUN MARIE CHRISTINE LEE

AXPHON PTY LIMITED

DRESDNER FAMILY SUPERANNUATION FUND

NOMITOR LIMITED

ALLAN DALE HOLDINGS PTY LTD

MR MIKAEL JOHN BORGLUND

PEARL FINANCE LIMITED

SOURCE INCORPORATED

DIXSON TRUST PTY LIMITED

MS IRENE YUN LIEN LEE

DEBOURS PTY LIMITED

A & C GAL INVESTMENTS PTY LTD

20

G CHAN PENSION PTY LTD

Totals: Top 20 holders of ISSueD CAPITAl

Total Remaining holders Balance

DISTRIBuTIOn OF eQuITy SeCuRITIeS

range

1 – 1,000

1,001 TO 5,000

5,001 TO 10,000

10,001 – 100,000

100,001 – 9,999,999,999

Total

total holDers

230

221

85

126

27

689

There were 141 holders of less than a marketable parcel of shares.

Independence 

In conducting our audit, we have complied with the independence requirements of the Corporations 
Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, which 
has been given to the directors of Beyond International Limited, would be in the same terms if given to 
the directors as at the time of this auditor’s report. 

Opinion  

In our opinion:  

(a)

the financial report of Beyond International Limited is in accordance with the Corporations Act 
2001, including:  

(i)

giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 
and of its performance for the year ended on that date; and  

(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001; and  

(b)

the financial report also complies with International Financial Reporting Standards as disclosed in 
Note 1(A).  

Report on the Remuneration Report  

We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 
2016. The directors of the company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility 
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards.  

Opinion  

In our opinion, the Remuneration Report of Beyond International Limited for the year ended 30 June 
2016 complies with section 300A of the Corporations Act 2001.  

BDO East Coast Partnership  

John Bresolin 
Partner 

Sydney, 30 September 2016 

84

INDEPENDENT AUDITOR’S REPORT 2016

85

Beyond InternatIonal AnnuAl RepoRt 2016 
 
 
 
 
 
 
 
 
corporate Directory

DireCtors
Ian Ingram 
Chairman of Directors 
109 Reserve Road 
Artarmon NSW 2064

Mikael Borglund 
Managing Director 
109 Reserve Road 
Artarmon NSW 2064

Anthony lee 
Non-Executive Director 
109 Reserve Road 
Artarmon NSW 2064

Ian Robertson 
Non-Executive Director 
109 Reserve Road 
Artarmon NSW 2064

offiCers
Mikael Borglund 
Chief Executive Officer

Paul Wylie 
Company Secretary

offiCes

Bankers

Sydney 
109 Reserve Road 
Artarmon NSW 2064 
Australia 
Telephone: +61 (0) 2 9437 2000 
Facsimile: +61 (0) 2 9437 2181 
www.beyond.com.au

Brisbane 
701 Macarthur Avenue Central 
Eagle Farm QLD 4009 
Australia 
Telephone: +61 (0) 7 3267 9888 
Facsimile: +61 (0) 7 3267 1116

Dublin 
78 Merrion Square South  
Dublin 2 
Ireland 
Telephone: +353 (0) 1 614 6270 
Facsimile: +353 (0) 1 639 4944

london 
3rd Floor, 167 Wardour Street 
London, W1F 8WP, United Kingdom 
Telephone: +44 (0) 20 7323 3444 
Facsimile: +44 (0) 20 7580 6479

auDitor / aCCountant / aDvisors

BDO east Coast Partnership 
Chartered Accountants 
Level 11, 1 Margaret Street 
Sydney NSW 2000

St George Bank 
Level 12, 55 Market Street 
Sydney NSW 2000

Bank of Ireland 
Colvill House 
Talbot Street 
Dublin 1 
Ireland

soliCitors

Addisons 
Level 12, 60 Carrington Street 
Sydney NSW 2000

holding Redlich 
Level 65, MLC Centre 
19 Martin Place 
Sydney NSW 2000

Gaines, Solomon law Group llP 
1901 Avenue of the Stars 
Suite 1100 
Los Angeles, California 90067 
United States of America

share registry

Computershare Investor Services Pty ltd 
Level 3, 60 Carrington Street 
Sydney NSW 2000 
Telephone: 1300 855 080

Love It Or List It Vancouver 

86

CORPORATE DIRECTORY 2016

NRL

87

Beyond InternatIonal AnnuAl RepoRt 2016 Beyond International Annual Report

www.beyond.com.au