More annual reports from Beyond International:
2021 ReportPeers and competitors of Beyond International:
Mirada Plc2 2 Halifax Retribution
2
4
CHAIRMAN’S REPORT
6
MANAGING DIRECTOR’S REPORT
12
CORPORATE GOVERNANCE
20
BOARD OF DIRECTORS
22
DIRECTORS’ REPORT
37
AUDITOR’S INDEPENDENCE DECLARATION
38
FINANCIAL STATEMENTS
86
DIRECTORS’ DECLARATION
87
INDEPENDENT AUDITOR’S REPORT
93
SHAREHOLDER INFORMATION
95
CORPORATE DIRECTORY
3
BEYOND INTERNATIONAL ANNUAL REPORT 2020CHAIRMAN’S REPORT
The Directors of Beyond International Ltd (ASX:BYI) want to express their appreciation to the management, staff and
shareholders of Beyond for the support they have shown and the sacrifices they have made in a very difficult and active
2019-20 Financial Year.
The first half of the financial year to 31st December 2019 was very busy with major reviews/changes underway in all four
operating divisions even before the impact of COVID-19 started to affect our TV production and sales operations in UK,
US and Australia in February/March 2020.
However due to COVID-19 by 31st March 2020 Beyond had completely closed its offices to staff in London, Dublin, Culver
City (Los Angeles) and Brisbane. In Sydney the production and post production facility remained operational by adhering
to strict COVID-19 social distancing and other requirements while non-essential staff in Sydney were working from home.
Effective 1st April 2020 all staff salaries were voluntarily reduced in a range between 5-20%, the CEO’s salary was reduced
by 20% and all Non-Executive Directors fees were reduced to zero. These reductions are now being reviewed and a gradual
return to previous salary levels is expected to be introduced gradually in stages from 1 October 2020 subject to the
COVID-19 restrictions enabling our businesses to resume “normal” operations in UK, Ireland, USA, New Zealand and Australia.
As the COVID-19 impacts became clear in February/March 2020 senior management and Directors were coincidently involved
in the negotiations that led to the acquisition of 100% of the issued share capital of the UK based TCB Media Rights Ltd
announced to the ASX on 1st April, 2020. This acquisition effectively doubled the size of Beyond’s international sales of TV
programmes, significantly increased its catalogue size and led to the creation of Beyond Rights Ltd to replace both Beyond
Distribution and TCB Media as trading entities. All of Beyond’s international TV acquisitions and sales are now conducted by
Beyond Rights Ltd through its offices in London, Dublin and Sydney.
In April 2020 Beyond began negotiating to exit the physical media home entertainment (DVD) business of Beyond Home
Entertainment Pty Ltd (BHE) based in Brisbane, Australia.
This was a complicated logistical and administrative process involving the novation of major licensing agreements and
was finally completed and announced to the ASX on 31st July, 2020 whereby an agreement was entered into with
Regency Media Pty Ltd to sell and distribute the existing BHE inventory and assume the role of contracting party
to all material BHE license agreements.
Any BHE impaired assets were bought to account in the financial statements as at 30 June 2020.
For some time as part of its strategic plan, Beyond has been looking for opportunities to expand its TV development and
production capacity in US and establish a TV production capacity in the UK, primarily because these are the two major
English speaking TV programme production centres. In early 2020 discussions began with Seven Studios Holdings Ltd in
Sydney that led to Beyond’s acquisition of the 50.98% of the Los Angeles based 7Beyond Media Rights Ltd that it did not
already own and 100% of the London based Seven West Studios Ltd. These two TV development/production acquisitions
have become more important to Beyond as COVID-19 has made international air travel by film crews no longer feasible
and Beyond’s production executives permanently located in Australia, US and UK are expected to open new business
relationships and opportunities even when COVID-19 passes.
Although there is currently great uncertainty about the future course of the COVID-19 virus and the duration of its impact
in different countries on TV production/sales and international travel, the Directors of Beyond believe the Company has
significantly strengthened both its TV production and TV acquisition/sales businesses during 2019-20. The Directors have
approved an operating budget for the 2020-21 Financial Year that projects a return to NAT Profit to 30th June 2021 and
positive net cash from operations that will allow an increase in working capital and net debt to be reduced in the period.
We will also continue to search for suitable acquisitions to grow and strengthen our core businesses.
Ian Ingram
Chairman
22 September 2020
London
4
MANAGING DIRECTOR’S REPORT 2020
Mega Metro
5
BEYOND INTERNATIONAL ANNUAL REPORT 2020MANAGING DIRECTOR’S REPORT
BEYOND INTERNATIONAL LTD RELEASES FULL YEAR FINANCIAL RESULTS
FOR THE YEAR ENDED 30 JUNE 2020
Operating Revenue
Expenses
EBITDA
Depreciation and Amortisation
Discount on Acquisition
Impairment of Assets
EBIT
Net Interest Expense
(Loss)/Profit Before Tax
Tax Expense
(Loss)/Profit After Tax
Minority Interests
(Loss)/Profit After Tax attributable
to members
Additional Information
EPS (cents per share)
Dividends per Share (cents)
NTA (cents per share)
KEY POINTS
30 JUNE 2020
$ 000’S
30 JUNE 2019
$ 000’S
VARIANCE $
$ 000’S
VARIANCE
%
85,148
83,014
(83,918)
(78,406)
1,231
(7,414)
9,036
(9,184)
(6,332)
(510)
(6,842)
776
(6,066)
(328)
(6,394)
(10.42)
-
34.0
4,608
(6,035)
-
(150)
(1,577)
(580)
(2,156)
(582)
(2,739)
(35)
(2,774)
(4.52)
-
38.14
2,134
(5,511)
(3,377)
(1,379)
9,036
(9,034)
(4,755)
70
(4,686)
1,359
(3,327)
(293)
(3,620)
2.6%
(7.0%)
(73.3%)
(22.8%)
-
NMF
NMF
12.1%
NMF
NMF
(121.5%)
836.3%
(130.5%)
(5.90)
(130.5%)
-
(4.1)
-
(10.9%)
• Operating revenue up by $2,134,000 to $85,148,000 from $83,014,000
• EBITDA declined by $3,377,000 to $1,231,000 from $4,608,000
• EBIT loss declined by $4,755,000 to a loss of $6,332,000 from a loss of $1,577,000
• Net loss after tax and before outside equity interests of $6,066,000, a decline of $3,327,000
• Cash flows from operating activities of $2,472,000 (2019: $1,899,000)
• Loan drawdowns of $8,636,000 were made in the 2020 financial year, mainly to fund the acquisition
of TCB Media Rights and production of Halifax Retribution; and
• Cash at bank as at 30 June 2020 was $8,183,000 (2019: $5,172,000)
OVERVIEW OF RESULTS
The Beyond Group reports a loss after income tax but before minority interests of $6,066,000 on total revenue of
$85,148,000. This compares to the loss after income tax but before minority interests of $2,739,000 for the prior
corresponding period. Revenues were up by $2,134,000 or 2.6% compared to the 2019 financial year.
EBITDA for the 2020 financial year was $1,231,000, down 73.3% or $3,377,000 on the prior corresponding period,
while EBIT was negative $6,332,000 compared to a negative EBIT in the 2019 financial year of $1,577,000.
The decline in EBITDA/EBIT was mainly a result of the impact COVID-19 on the production process as a number of programs
were delayed due to social distancing protocols being formulated and implemented and mandatory travel restrictions
introduced both internationally and domestically for the production crews and on air talent. This had a flow on effect within
the distribution segment as programs could not be completed and delivered to clients.
COVID-19 also had a significant impact on the result of the digital marketing segment with lockdowns in Australia and New
Zealand causing disruption to digital marketing campaigns in both countries and the disruption of having creative/technical
staff working from home.
While the decline in the trading conditions for Home Entertainment (BHE) continued, comparative revenues improved during
the period of lockdown. As announced to the market on 31 July 2020, operationally the home entertainment segment has
been transferred to Regency Media resulting in a number of impairments being booked at 30 June 2020.
Since the advent of COVID-19, Beyond has received a total of $0.7 million in Job Keeper support, received a loan from the
US Government of $0.4 million, which will be forgiven, and $0.1m from the New Zealand Government for wage support.
6
MANAGING DIRECTOR’S REPORT 2020
OVERVIEW OF RESULTS (continued)
From 1 April 2020 Directors gave up 100% of their fees and all staff agreed to reductions in their remuneration ranging
between 5% and 20%. This resulted in savings of $0.5 million to 30 June 2020.
A number of other assets were reviewed, and impairment and other write-downs processed, including BHE $7.3 million,
goodwill of Beyond D and Eurocam ($2.7 million), capitalised production costs ($1.5 million) and unrecouped distribution
advances ($0.7 million). Total impairments and write-downs of $12.2 million were offset by a discount on the acquisition of
TCB Media Rights of $9.0 million with a net impact of $3.2 million.
Tabled below are the results for each operating division.
30 JUNE 2020
$ 000’S
30 JUNE 2019
$ 000’S
VARIANCE $
$ 000’S
VARIANCE
%
REVENUE
Productions & Copyright
Distribution
Home Entertainment
Digital Marketing
Other Revenue
Total Revenue
Operating EBITDA before adjustments:
Productions & Copyright
7Beyond Joint Venture
Distribution
Home Entertainment
Digital Marketing
Corporate
Foreign Exchange (Loss) / Gain
Total Operating EBITDA before adjustments
Operating EBIT before adjustments:
Productions & Copyright
7Beyond Joint Venture
Distribution
Home Entertainment
Digital Marketing
Corporate
Foreign Exchange (Loss) / Gain
Total Operating EBIT before adjustments:
Non Operating or Non Recurring Items:
Productions & Copyright
Distribution
Home Entertainment
Discount on Acquisition
Goodwill Impairment
Foreign Exchange (Loss) / Gain
EBIT
44,772
28,011
5,648
6,716
1
85,148
5,781
83
929
(567)
(807)
45,541
21,206
7,515
8,394
357
83,014
5,179
1,105
2,237
481
747
(4,405)
(5,440)
297
1,311
300
4,608
3,958
83
1,624
(1,478)
(1,070)
(5,636)
297
(2,222)
(1,452)
(1,698)
(5,396)
9,036
(4,600)
297
(6,332)
3,821
1,105
1,620
(2,060)
486
(6,698)
300
(1,427)
-
-
(150)
-
300
(1,577)
(769)
6,805
(1,867)
(1,678)
(356)
2,134
602
(1,022)
(1,308)
(1,047)
(1,554)
1,035
(2)
(3,297)
(1.7%)
32.1%
(24.8%)
(20.0%)
(99.7%)
2.6%
11.6%
(92.5%)
(58.5%)
NMF
NMF
19.0%
(0.8%)
(71.5%)
137
3.6%
(1,022)
(92.5%)
4
582
(1,556)
1,062
(2)
(795)
(1,452)
(1,698)
(5,246)
9,036
(2)
(155)
0.3%
28.2%
NMF
15.9%
(0.8%)
(55.7%)
-
-
(3497.3%)
-
(0.8%)
(9.8%)
7
BEYOND INTERNATIONAL ANNUAL REPORT 20201. TELEVISION PRODUCTIONS
AND COPYRIGHT SEGMENT
Segment revenue reduced by $0.8
million or 1.7% to $44.8 million
compared to the prior year. The
decline in revenue has been driven
by production protocols required to
deal with COVID-19 with delays in the
scheduled production of My Lottery
Dream Home, Deadly Women, Love It
Or List It Australia and Selling Houses
Australia. Broadcasters also delaying
production commissioning decisions.
Key programs produced by 7Beyond
in the year were My Lottery Dream
Home for HGTV and a second season
of Gingerbread Holiday Showdown
for Food Network. Internal production
included returning series of Selling
Houses Australia and Love It Or List It
Australia for Foxtel Australia, Halifax
Retribution for Nine Network and
Deadly Women for Discovery ID.
New series commissioned include
The Invisibles shown on National
Geographic and SBS, White Heat
Downunder for Discovery and
Beautiful Gardens for Seven Network.
The decline in production revenues
was partially offset by higher copyright
revenues of $1.1 million compared to
the prior corresponding period. The
growth in copyright revenues was
due to strong sales of earlier
Deadly Women series.
The segment EBIT prior to one-off
items was $4.0 million, including
7Beyond, and was 4% or $0.1 million
higher than the $4.9 million reported
in the 2019 financial year. The
reduction in EBIT compared to
the prior corresponding period
results from the delays in scheduled
production due to COVID-19.
A one-off write-down of the carrying
value of Mythbusters was recognised
in the current financial year of $1.5m.
EBIT for the 2020 financial year after
the one-off item is $2.5m.
During the 2020 financial year, 135
hours of television commenced
production. This included 54 hours
commissioned by US broadcasters.
While overall, hours of production
declined from 149 hours in the 2019
financial year, the number of hours
produced for the US increased by 2%
year on year.
Beyond has continued to produce
programs for a number of USA based
broadcasters including Discovery
Science, HGTV, Discovery ID, Velocity,
Travel Channel, The Food Network
8
and FUSE. Programs commissioned
by the US broadcast market in 2020
included returning series of Deadly
Women, now in its 14th season, and
My Lottery Dream Home series 8 and 9.
New series produced in 2020 include
Holiday Gingerbread Showdown
series 2, The Invisibles and
White Heat Downunder.
The acquisition of Seven West Studios
Limited in early July 2020 adds the UK
version of Pooch Perfect for the BBC
to the 2020/21 production schedule,
while the US version of Pooch Perfect
is in final stages of development with
a major US platform.
The popularity of Love It Or List It
Australia continues, with season 4
commissioned by Foxtel. COVID-19
has caused commencement of
production of the 14th season of
Selling Houses Australia to be delayed.
Other Australian program commissions
produced during the period included
Halifax Retribution, the 2020 Santos
Tour Down Under, Beautiful Gardens,
Wild Weather, Facing Monsters, and
the Gfinity Supercars E-series.
The strategic focus for the coming
12 months continues to be:
• targeting buyers who co-produce
rather than fully commission
programs
• strengthening relationships with
“new media” outlets, including
SVOD and social media platforms
• capitalising on strong relationships
with existing clients and within our
proven genre strengths; and
• early adoption of new technology
to gain market leadership and
reputation. This includes the
production of Ultra High Definition
(4k) content as well as Virtual
Reality content to augment linear
content production.
The recent acquisition of Seven
Studios UK (renamed Beyond Screen
Productions) provides Beyond’s entry
into the UK production market with
Pooch Perfect now in production in
Manchester, UK.
The acquisition in July 2020 of the
50.98% of 7Beyond (renamed Beyond
Media Rights) not owned by Beyond
will improve the margins earned from
the US production slate from the
2020/21 financial year.
All of Beyond’s production ventures
have a substantial forward order
book and a deep slate of projects
in development and are actively
working with US, UK and international
broadcasters and digital platforms to
develop and produce new programs
for the world market.
2. DISTRIBUTION
TV AND FILM SEGMENT
Revenue increased by $6.8 million
or 32.1% to $28.0 million compared
to the corresponding 2019 period.
In April 2020 Beyond acquired
100% of the issued capital of TCB
Media Rights Ltd. TCB is a media
distribution business based in London
England and was a competitor to
Beyond’s international distribution
business. TCB’s program catalogue is
complimentary to Beyond’s catalogue
and there will be material synergies
achieved by merging the businesses.
The increase in revenues was mainly
due to the acquisition of TCB Media
Right (renamed Beyond Rights)
in April 2020. TCB contributed
revenues of $6.7 million in the period
15 April to 30 June 2020. Delays in
scheduled 3rd party productions due
to COVID-19 impacted the titles that
would normally have been available
for distribution in the period. COVID-19
resulted in the international television
market MIPTV held in April each year
cancelled and it is expected that there
will be little attendance at the MIPCOM
trade market scheduled to be held in
October 2020.
EBIT before one-off items was $1.6m,
in line with the corresponding 2019
period. A one-off write-down relating
to unrecouped advances paid to
third party producers of $0.7m was
recognised in the current financial year,
as well as $1.0 million in restructuring
costs in TCB. EBIT for the 2020
financial year after the one-off
items was a small loss of $74,000.
The integration of the existing Beyond
distribution and TCB will be completed
in the first quarter of the 2021 financial
year, with significant synergies to
be achieved.
During the year significant sales for
third party productions were achieved
for existing franchises of Highway Thru
Hell, Love It or List It, Chasing Monsters
and Heavy Rescue 401. Deadly Women
from Beyond Productions continue to
perform well.
Best sellers in the TCB catalogue
included Abandoned Engineering,
Border Patrol, Combat Ships, Extreme
Ice Machines and Giant Lobster Hunters.
MANAGING DIRECTOR’S REPORT 2020
4. DIGITAL MARKETING SEGMENT
(BEYOND D)
The operating EBIT result for the
12 months ended 30 June 2020
saw a decline of $1.6 million with
a loss of $1.1 million against a profit
of $0.5 million for the corresponding
prior period. Revenues declined by
$1.7 million year on year.
Full year revenues for Beyond D were
$6.7 million, 20% down on last year’s
total of $8.4 million. The reduction
was due to a softening in retail trading
generally in the quarter leading
up to Christmas 2019, worsened
by the lockdowns implemented in
Australia and New Zealand because
of COVID-19. The New Zealand client
base is dominated by travel clients,
and both Australian and New Zealand
offices have e-commerce clients that
were impacted by delivery restrictions.
Amongst this uncertainty there
were still some positives with the
engagement of a new large client in
Kennards Self Storage and the build
of several high-profile digital assets
for The Ramsay Institute and
Dymocks Booksellers.
While the year’s result is disappointing,
the continued work on reducing costs
combined with the engagement of
additional blue chip clients, means that
management expects that the business
can create a base in the coming 12
months that will position the division
for a return to profitability.
Based on the softening market and
continued uncertainty in relation to
COVID-19, the decision has been made
to write down the goodwill carrying
value of $1.1 million to zero.
Internally produced programming
sales increased by $1.75 million in the
2020 financial year to $6.3m, driven
by strong sales for Deadly Women,
The Invisibles and Mythbusters.
New releases acquired for the 2020
financial year include a continuing
expansion of the Love It Or List It
program franchise, new series of
Highway Thru Hell, Heavy Rescue: 401
and Chasing Monsters.
Third party programs are primarily
sourced from independent producers
in the US, UK, Australia and Canada.
Product focus continues to be factual
series, documentaries, family and
children’s programs as there is a
steady demand for these genres from
broadcasters throughout the world.
The client base has expanded
during the past two years with the
digital platforms (SVOD and AVOD)
such as You Tube rapidly becoming
key revenue drivers for the
Company’s programs.
3. HOME ENTERTAINMENT
SEGMENT (BHE)
Revenue decreased by 25.5% to
$5.6 million compared to $7.5 million
in the corresponding 2019 period. The
decline in revenue for BHE mirrors the
decline in the physical media market
(DVD) in Australia. The total physical
media market contracted 25% during
the period under review.
BHE recorded an operating loss of
$1.3 million, excluding business closure
costs and impairments for the twelve-
months ending 30 June 2020 (2019:
loss of $2.0 million). Depreciation and
amortisation expense in fiscal 2020
were $1.7 million (2019: $2.6 million).
The decision was taken late in the
2020 financial year to exit the home
entertainment segment. Beyond has
reached agreement with key licensors
to novate contracts for programming
to Regency Media, including AETN,
Pokemon, AFL and NRL. The decision
to exit has meant that a review of
the carrying value of assets has
been undertaken, with significant
impairments relating to goodwill,
inventory, unrecouped advances
and pre-paid marketing expenditure
being booked in the year ending
30 June 2020. The total write down
and impairment booked was $7.4m.
9
BEYOND INTERNATIONAL ANNUAL REPORT 2020FOREIGN EXCHANGE – IMPACT ON RESULTS
The Group has significant exposure to
foreign exchange fluctuations in the
television production and distribution
operating segments with approximately
52% of Group revenues derived from
outside Australia.
In the normal course, the company
generally hedges production costs
denominated in US$. Foreign currency
contracts entered into by the distribution
segment are generally not hedged.
There continued to be volatility in the
currency markets during the reporting
period, with the Australian dollar
continuing to decline against the
major currencies.
The total foreign exchange gain for
FY2020 is $297,000 (2019: gain of
$300,000). This gain is allocated to
the operating segments as follows:
ITEM
SEGMENT
JUNE 2020
JUNE 2019 MOVEMENT $ MOVEMENT %
Realised Gain/(Loss)
Distribution/TV
25,324
(69,783)
95,107
Unrealised Gain/(Loss)
Distribution/TV
Realised (Loss)/Gain
Unrealised Gain/(Loss)
Realised Loss/(Gain)
Unrealised Loss/(Gain)
TOTAL FX GAIN / (LOSS)
Production
Production
Other
Other
(4,488)
(38,149)
30,425
139,274
119,711
(124,200)
(87,980)
49,831
50,603
(20,178)
(31,799)
147,119
(145,044)
299,505
(164,292)
171,073
292,163
463,797
136%
104%
57%
40%
538%
201%
(282%)
DIVIDEND
The Directors have determined that
there will be no final dividend for the
2020 financial year.
CONCLUSION
1. In April 2020 the Company
acquired 100% of the issued capital
of TCB Media Rights Ltd. (TCB) , a
London based international media
rights distribution business. Since
that time, we have implemented a
number of management changes in
the Company’s distribution business
including appointing an experienced
media executive as CEO of TCB,
now Beyond Rights Limited, our
existing media distribution company
in England, Beyond Distribution (UK)
Limited (Beyond Distribution) and a
number of other entities.
A re-organisation of TCB and
Beyond Distribution is in progress.
Unfortunately, a number of employee
redundancies are anticipated at
both companies. If confirmed, the
resulting expenses will be brought to
account in the 2021 financial year but
offset largely by synergistic benefits.
This acquisition combined with our
existing media distribution operations
will significantly increase the market
share and revenues of the media
rights business and materially improve
profitability in FY 2021 and thereafter.
The acquisition of TCB resulted in a
discount on acquisition of $9 million
being booked and the acquisition
was funded using the Groups
existing banking facilities.
2. In July 2020 the Company acquired
100% of the issued capital of Seven
Studios (UK) Limited (SSUK) from the
Seven West Media Ltd (ASX: SWM)
group. This acquisition has resulted in
Beyond now producing a new 8-part
series for the BBC in August called
Pooch Perfect and My Lottery Dream
Home International will be produced
for HGTV in FY 2021.
This corporate acquisition provides
the Company with a highly regarded
senior creative executive team in
the UK which has a track record of
having programs commissioned by
UK broadcasters.
Beyond Rights will distribute the UK
and Australian completed versions
of Pooch Perfect and has secured
the international format rights to
the program.
3. In July 2020 the Company took
complete control of 7 Beyond Media
Rights Ltd (7 Beyond) by acquiring
the 50.98% of the capital of 7 Beyond
it did not previously own. The US
based operations of 7 Beyond will
merge with Beyond Productions
and will be led locally by an
experienced team of experienced
media executives to strengthen
the Company’s production and
development activities with the
US media platforms.
As noted Beyond has a number of
long running series commissioned
in the USA including My Lottery
Dream Home and Deadly Women for
production in FT 2021. In addition, a
US version of Pooch Perfect is planned
for production in the first half of this
financial year.
Since July 2020 the US business
has secured three new series orders
from US platforms for production in
the FT 2021.
The funding of the acquisitions
of 7Beyond and SSUK is from
the Company’s existing banking
facilities and operational
cash flows.
4. In July 2020 the Company entered
into a transaction with Regency Media
Pty Limited (Regency) to sell and
distribute the existing Beyond Home
Entertainment (BHE) inventory and
assume the role of contracting party
to all material license agreements
previously contracted to BHE. As a
result, a number of staff were made
redundant in the 2020 FY with
additional redundancies to take place
in September 2020 as Regency will
manage the DVD program catalogue.
Details of the non-cash impairments
resulting from this transaction are
detailed above with no further losses
forecast from the BHE business in
FY 2021.
The Company is now set up to
focus on two core activities :
• The development and creation
of media content in the English
language from its production
operations in the USA, UK and
Australia; and
• The distribution and licensing
of completed media content
to international market.
10
MANAGING DIRECTOR’S REPORT 2020
Beyond reacted quickly to the
COVID-19 by implementing work from
home protocols and voluntary salary
reductions across all operations from
1 April 2020. The executives and staff
were able to transition working from
home with minimal disruption to most
activities, however as noted above
a number of productions have been
delayed as a result of COVID-19.
Beyond’s IT systems were well set up
to cope with the majority of staff in
five countries working from home.
At this time most of the workforce
is still working from home whilst
media productions are proceeding
in Australia, the UK and the USA
utilising strict COVID-19 protocols
in terms of work practices.
Beyond’s workforce have made many
sacrifices to support the Company
through these trying times and the
Board is most thankful for their
cooperation and ingenuity.
The impact of the above-mentioned
corporate transactions combined
with the existing production and
distribution activities will materially
increase the revenue and profits that
the Company will derive in the 2021
financial year and the Company is
projected to return to EBIT and
NPAT profit this financial year.
Mikael Borglund
CEO & Managing Director
31 August 2020
Love it or List it Australia Series 4
11
BEYOND INTERNATIONAL ANNUAL REPORT 2020CORPORATE GOVERNANCE STATEMENT
Curse of Akakor
Deadly Women
12
CORPORATE GOVERNANCE STATEMENT 2020
BEYOND INTERNATIONAL LIMITED
Corporate Governance Statement, 30 June 2020
This Corporate Governance Statement of Beyond International Limited (the ‘company’) has been prepared
in accordance with the 3rd Edition of the Australian Securities Exchange’s (‘ASX’) Corporate Governance
Principles and Recommendations of the ASX Corporate Governance Council (‘ASX Principles and
Recommendations’). The company’s ASX Appendix 4G, which is a checklist cross-referencing the ASX
Principles and Recommendations to the relevant disclosures in either this statement, our website or
Annual Report, is contained on our website at http://www.beyond.com.au/corporate/corporate-governance.
This statement has been approved by the company’s Board of Directors (‘Board’) and is current as at
31 August 2020.
The ASX Principles and Recommendations and the company’s response as to how and whether it follows
those recommendations are set out below.
PRINCIPLE 1: LAY SOLID FOUNDATIONS
FOR MANAGEMENT AND OVERSIGHT
RECOMMENDATION 1.1 - A LISTED ENTITY SHOULD
DISCLOSE: (A) THE RESPECTIVE ROLES AND
RESPONSIBILITIES OF ITS BOARD AND MANAGEMENT;
AND (B) THOSE MATTERS EXPRESSLY RESERVED
TO THE BOARD AND THOSE DELEGATED
TO MANAGEMENT.
The Board is ultimately accountable for the performance of
the company and provides leadership and sets the strategic
objectives of the company. It appoints all senior executives
and assesses their performance on at least an annual basis.
It is responsible for overseeing all corporate reporting
systems, remuneration frameworks, governance issues, and
stakeholder communications. Decisions reserved for the
Board relate to those that have a fundamental impact on
the company, such as material acquisitions and takeovers,
dividends and buybacks, material profits upgrades and
downgrades, and significant closures.
Management is responsible for implementing Board
strategy, day-to-day operational aspects, and ensuring
that all risks and performance issues are brought the
Boards attention. They must operate within the risk
and authorisation parameters set by the Board.
RECOMMENDATION 1.2 - A LISTED ENTITY SHOULD:
(A) UNDERTAKE APPROPRIATE CHECKS BEFORE
APPOINTING A PERSON, OR PUTTING FORWARD TO
SECURITY HOLDERS A CANDIDATE FOR ELECTION, AS
A DIRECTOR; AND (B) PROVIDE SECURITY HOLDERS
WITH ALL MATERIAL INFORMATION IN ITS POSSESSION
RELEVANT TO A DECISION ON WHETHER OR NOT TO
ELECT OR RE-ELECT A DIRECTOR.
The company undertakes comprehensive reference checks
prior to appointing a director, or putting that person
forward as a candidate to ensure that person is competent,
experienced, and would not be impaired in any way from
undertaking the duties of director. The company provides
relevant information to shareholders for their consideration
about the attributes of candidates together with whether
the Board supports the appointment or re-election.
RECOMMENDATION 1.3 - A LISTED ENTITY SHOULD
HAVE A WRITTEN AGREEMENT WITH EACH DIRECTOR
AND SENIOR EXECUTIVE SETTING OUT THE TERMS OF
THEIR APPOINTMENT.
The terms of the appointment of a non-executive director,
executive directors and senior executives are agreed upon
and set out in writing at the time of appointment.
RECOMMENDATION 1.4 - THE COMPANY SECRETARY
OF A LISTED ENTITY SHOULD BE ACCOUNTABLE
DIRECTLY TO THE BOARD, THROUGH THE CHAIR,
ON ALL MATTERS TO DO WITH THE PROPER
FUNCTIONING OF THE BOARD.
The Company Secretary reports directly to the Board
through the Chairman and is accessible to all directors.
RECOMMENDATION 1.5 - A LISTED ENTITY SHOULD
(A) HAVE A DIVERSITY POLICY WHICH INCLUDES
REQUIREMENTS FOR THE BOARD OR A RELEVANT
COMMITTEE OF THE BOARD TO SET MEASURABLE
OBJECTIVES FOR ACHIEVING GENDER DIVERSITY
AND TO ASSESS ANNUALLY BOTH THE OBJECTIVES
AND THE ENTITY’S PROGRESS IN ACHIEVING THEM;
(B) DISCLOSE THAT POLICY OR A SUMMARY OF IT; AND
(C) DISCLOSE AS AT THE END OF EACH REPORTING
PERIOD THE MEASURABLE OBJECTIVES FOR
ACHIEVING GENDER DIVERSITY SET BY THE BOARD
OR A RELEVANT COMMITTEE OF THE BOARD IN
ACCORDANCE WITH THE ENTITY’S DIVERSITY POLICY
AND ITS PROGRESS TOWARDS ACHIEVING THEM, AND
EITHER: (1) THE RESPECTIVE PROPORTIONS OF MEN
AND WOMEN ON THE BOARD, IN SENIOR EXECUTIVE
POSITIONS AND ACROSS THE WHOLE ORGANISATION
(INCLUDING HOW THE ENTITY HAS DEFINED “SENIOR
EXECUTIVE” FOR THESE PURPOSES); OR (2) IF THE
ENTITY IS A “RELEVANT EMPLOYER” UNDER THE
WORKPLACE GENDER EQUALITY ACT, THE ENTITY’S
MOST RECENT “GENDER EQUALITY INDICATORS”,
AS DEFINED IN AND PUBLISHED UNDER THAT ACT.
The company does not have a formal diversity policy. The
company however undertakes to assess an individual’s
credentials on their merit, with complete objectivity and
13
BEYOND INTERNATIONAL ANNUAL REPORT 2020without bias so that the company may attract, appoint and
retain the best people to work within the company where
all persons have equal opportunity.
PRINCIPLE 2: STRUCTURE THE BOARD
TO ADD VALUE
As at the date of this report, 44% of the organisation were
women (56% men); and 44% of senior executive positions
were occupied by women (56% men). For this purpose, the
Board defines a senior executive as a person who makes, or
participates in the making of, decisions that affect the whole
or a substantial part of the business or has the capacity
to affect significantly the company’s financial standing.
This therefore includes all senior management and senior
executive designated positions as well as senior specialised
professionals.
No entity within the consolidated entity is a ‘relevant
employer’ for the purposes of the Workplace Gender
Equality Act 2012 and therefore no Gender Equality
Indicators to be disclosed.
RECOMMENDATION 1.6 - A LISTED ENTITY SHOULD (A)
HAVE AND DISCLOSE A PROCESS FOR PERIODICALLY
EVALUATING THE PERFORMANCE OF THE BOARD,
ITS COMMITTEES AND INDIVIDUAL DIRECTORS; AND
(B) DISCLOSE, IN RELATION TO EACH REPORTING
PERIOD, WHETHER A PERFORMANCE EVALUATION
WAS UNDERTAKEN IN THE REPORTING PERIOD IN
ACCORDANCE WITH THAT PROCESS.
The company does not currently have a formal process for
evaluating the performance of the Board, its committees or
individual directors. The Board conducts an introspective
annual discussion of its performance on a collective basis
to identify general aspects of its performance that could be
improved upon, and such analysis includes the roles played
by each Board member. Such reviews therefore encapsulate
collective discussion around the performance of individual
Board members, their roles on specific projects during the
financial year, and where relevant, how their role could be
modified or suggestions for individual development or
performance improvement for the future.
Until such time as the company expands to justify an
expansion of Board members, the Board is of the current
opinion that such performance evaluation is suitable for
the company.
RECOMMENDATION 1.7 - A LISTED ENTITY
SHOULD (A) HAVE AND DISCLOSE A PROCESS FOR
PERIODICALLY EVALUATING THE PERFORMANCE
OF ITS SENIOR EXECUTIVES; AND (B) DISCLOSE, IN
RELATION TO EACH REPORTING PERIOD, WHETHER
A PERFORMANCE EVALUATION WAS UNDERTAKEN
IN THE REPORTING PERIOD IN ACCORDANCE WITH
THAT PROCESS.
The Board conducts an annual performance assessment
of the CEO against agreed performance measures
determined at the start of the year. The CEO undertakes
the same assessments of senior executives. In assessing
the performance of the individual, the review includes
consideration of the senior executive’s function, individual
targets, group targets, and the overall performance of
the company. Such reviews are conducted during the first
quarter of a new financial year.
RECOMMENDATION 2.1 - THE BOARD OF A LISTED
ENTITY SHOULD:
(A) HAVE A NOMINATION COMMITTEE WHICH:
(1) HAS AT LEAST THREE MEMBERS, A MAJORITY OF
WHOM ARE INDEPENDENT DIRECTORS; AND
(2) IS CHAIRED BY AN INDEPENDENT DIRECTOR,
AND DISCLOSE:
(3) THE CHARTER OF THE COMMITTEE;
(4) THE MEMBERS OF THE COMMITTEE; AND
(5) AS AT THE END OF EACH REPORTING PERIOD,
THE NUMBER OF TIMES THE COMMITTEE MET
THROUGHOUT THE PERIOD AND THE INDIVIDUAL
ATTENDANCES OF THE MEMBERS AT THOSE
MEETINGS; OR
(B) IF IT DOES NOT HAVE A NOMINATION COMMITTEE,
DISCLOSE THAT FACT AND THE PROCESSES IT
EMPLOYS TO ADDRESS BOARD SUCCESSION
ISSUES AND TO ENSURE THAT THE BOARD HAS THE
APPROPRIATE BALANCE OF SKILLS, KNOWLEDGE,
EXPERIENCE, INDEPENDENCE AND DIVERSITY
TO ENABLE IT TO DISCHARGE ITS DUTIES AND
RESPONSIBILITIES EFFECTIVELY.
The Board does not maintain a Nomination Committee
as it is considered that the current size of the Board
does not warrant the formal establishment of a separate
committee. The Board therefore performs the function
of such a committee which includes the identification
of skills and competencies required for the Board and
related committees, as well as nomination, selection and
performance evaluation of non-executive directors. The
Board does not actively manage succession planning
and instead relies upon the Board’s extensive networking
capabilities and/or executive recruitment firms to identify
appropriate candidates when a Board vacancy occurs
or when a vacancy is otherwise envisaged. Attributes of
candidates put forward will be considered for ‘best-fit’
to the needs of the Board which are assessed at the
time of the vacancy.
RECOMMENDATION 2.2 - A LISTED ENTITY SHOULD
HAVE AND DISCLOSE A BOARD SKILLS MATRIX
SETTING OUT THE MIX OF SKILLS AND DIVERSITY
THAT THE BOARD CURRENTLY HAS OR IS LOOKING
TO ACHIEVE IN ITS MEMBERSHIP.
The Board’s skills matrix indicates the mix of skills,
experience and expertise that are considered necessary
at Board level for optimal performance of the Board. The
matrix reflects the Board’s objective to have an appropriate
mix of industry and professional experience including skills
such as leadership, governance, strategy, finance, risk, IT, HR,
policy development, international business and customer
relationship. External consultants may be brought in with
specialist knowledge to address areas where this is an
attribute deficiency in the Board.
14
CORPORATE GOVERNANCE STATEMENT 2020
RECOMMENDATION 2.3 - A LISTED ENTITY SHOULD
DISCLOSE: (A) THE NAMES OF THE DIRECTORS
CONSIDERED BY THE BOARD TO BE INDEPENDENT
DIRECTORS; (B) IF A DIRECTOR HAS AN INTEREST,
POSITION, ASSOCIATION OR RELATIONSHIP OF THE
TYPE DESCRIBED IN BOX 2.3 BUT THE BOARD IS OF
THE OPINION THAT IT DOES NOT COMPROMISE THE
INDEPENDENCE OF THE DIRECTOR, THE NATURE
OF THE INTEREST, POSITION, ASSOCIATION OR
RELATIONSHIP IN QUESTION AND AN EXPLANATION
OF WHY THE BOARD IS OF THAT OPINION; AND (C)
THE LENGTH OF SERVICE OF EACH DIRECTOR.
Details of the Board of directors, their appointment dated,
length of service as independence status is as follows:
DIRECTOR’S
NAME
DATE
APPOINTED
Ian
Robertson
27
September
2005
LENGTH OF
SERVICE AT
REPORTING
DATE
14 years
INDEPENDENCE
STATUS
Independent
Non-
executive
The Board may determine that a director is independent
notwithstanding the existence of an interest, position,
association or relationship of the kind identified in the
examples listed under Recommendation 2.3 of the ASX
Principles and Recommendations.
RECOMMENDATION 2.4 - A MAJORITY OF THE
BOARD OF A LISTED ENTITY SHOULD BE
INDEPENDENT DIRECTORS.
There are currently 4 members on the company’s
Board. Having regard to the company’s response to
Recommendation 2.3 above, the majority of the Board are
not independent. The Board considers that the company is
reliant upon the business relationships and interests that it
has with the non-independent directors in order to achieve
its objectives at this time. Until such time as the company is
of a size that warrants the appointment of additional non-
executive and independent directors, the Board is of the
view that the absence of a majority of independent
directors is not an impediment to its operations,
shareholders or other stakeholders
RECOMMENDATION 2.5 - THE CHAIR OF THE BOARD
OF A LISTED ENTITY SHOULD BE AN INDEPENDENT
DIRECTOR AND, IN PARTICULAR, SHOULD NOT BE
THE SAME PERSON AS THE CEO OF THE ENTITY.
The roles of the Chair of the Board and Chief Executive
Officer are separate. Ian Ingram is Chair of the Board
and is not considered to be an independent director of
the company. Mikael Borglund is the CEO. The Board
acknowledges the ASX Recommendation that the Chair of
the Board be an independent director, however the Board
has formed the view that Mr Ingram is the most appropriate
person to lead the Board given his experience and skills.
RECOMMENDATION 2.6 - A LISTED ENTITY SHOULD
HAVE A PROGRAM FOR INDUCTING NEW DIRECTORS
AND PROVIDE APPROPRIATE PROFESSIONAL
DEVELOPMENT OPPORTUNITIES FOR DIRECTORS
TO DEVELOP AND MAINTAIN THE SKILLS AND
KNOWLEDGE NEEDED TO PERFORM THEIR ROLE
AS DIRECTORS EFFECTIVELY.
New directors undertake an induction program coordinated
by the Company Secretary that briefs and informs the
director on all relevant aspects of the company’s operations
and background. A director development program is also
available to ensure that directors can enhance their skills
and remain abreast of important developments.
PRINCIPLE 3: ACT ETHICALLY
AND RESPONSIBLY
RECOMMENDATION 3.1 - A LISTED ENTITY SHOULD:
(A) HAVE A CODE OF CONDUCT FOR ITS DIRECTORS,
SENIOR EXECUTIVES AND EMPLOYEES; AND (B)
DISCLOSE THAT CODE OR A SUMMARY OF IT.
The company maintains a code of conduct for its directors,
senior executives and employees. In summary, the code
requires that each person act honestly, in good faith and in
the best interests of the company; exercise a duty of care;
use the powers of office in the best interests of the company
and not for personal gain, declare any conflict of interest;
safeguard company’s assets and information and undertake
any action that may jeopardise the reputation of company.
That code is available on the company’s website.
PRINCIPLE 4: SAFEGUARD INTEGRITY
IN CORPORATE REPORTING
RECOMMENDATION 4.1 - THE BOARD OF A LISTED
ENTITY SHOULD: (A) HAVE AN AUDIT COMMITTEE
WHICH: (1) HAS AT LEAST THREE MEMBERS, ALL OF
WHOM ARE NON-EXECUTIVE DIRECTORS AND A
MAJORITY OF WHOM ARE INDEPENDENT DIRECTORS;
AND (2) IS CHAIRED BY AN INDEPENDENT DIRECTOR,
WHO IS NOT THE CHAIR OF THE BOARD, AND
DISCLOSE: (3) THE CHARTER OF THE COMMITTEE; (4)
THE RELEVANT QUALIFICATIONS AND EXPERIENCE
OF THE MEMBERS OF THE COMMITTEE; AND
(5) IN RELATION TO EACH REPORTING PERIOD,
THE NUMBER OF TIMES THE COMMITTEE MET
THROUGHOUT THE PERIOD AND THE INDIVIDUAL
ATTENDANCES OF THE MEMBERS AT THOSE
MEETINGS; OR (B) IF IT DOES NOT HAVE AN AUDIT
COMMITTEE, DISCLOSE THAT FACT AND THE
PROCESSES IT EMPLOYS THAT INDEPENDENTLY
VERIFY AND SAFEGUARD THE INTEGRITY OF
ITS CORPORATE REPORTING, INCLUDING THE
PROCESSES FOR THE APPOINTMENT AND REMOVAL
OF THE EXTERNAL AUDITOR AND THE ROTATION OF
THE AUDIT ENGAGEMENT PARTNER.
15
BEYOND INTERNATIONAL ANNUAL REPORT 2020The Board maintains a combined Audit and Risk Committee,
the members of which are:-
DIRECTOR’S
NAME
Anthony Lee
– Chair
EXECUTIVE
STATUS
INDEPENDENCE
STATUS
Non-Executive
Not independent
Ian Ingram
Non-Executive
Not independent
The majority of the Committee members and the Chair are
not independent. The current size of the Board does not
allow for this recommendation to be met.
obligations. Where any such person is of any doubt as to
whether they possess information that could be classified
as market sensitive, they are required to notify the
Company Secretary immediately in the first instance. The
Company Secretary is required to consult with the CEO
in relation to matters brought to his or her attention for
potential announcement. Generally, the CEO is ultimately
responsible for decisions relating to the making of market
announcements. The Board is required to authorise
announcements of significance to the company. No
member of the company shall disclose market sensitive
information to any person unless they have received
acknowledgement from the ASX that the information
has been released to the market.
Details of the qualifications and experience of the members
of the Committee is detailed in the ‘Information of directors’
section of the Directors’ report.
PRINCIPLE 6: RESPECT THE RIGHTS
OF SECURITY HOLDERS
The Charter of the Committee is available at the
company’s website.
The number of Committee meetings held and attended
by each member is disclosed in the ‘Meetings of directors’
section of the Directors’ report.
RECOMMENDATION 4.2 - THE BOARD OF A LISTED
ENTITY SHOULD, BEFORE IT APPROVES THE ENTITY’S
FINANCIAL STATEMENTS FOR A FINANCIAL PERIOD,
RECEIVE FROM ITS CEO AND CFO A DECLARATION
THAT, IN THEIR OPINION, THE FINANCIAL RECORDS
OF THE ENTITY HAVE BEEN PROPERLY MAINTAINED
AND THAT THE FINANCIAL STATEMENTS COMPLY
WITH THE APPROPRIATE ACCOUNTING STANDARDS
AND GIVE A TRUE AND FAIR VIEW OF THE FINANCIAL
POSITION AND PERFORMANCE OF THE ENTITY
AND THAT THE OPINION HAS BEEN FORMED
ON THE BASIS OF A SOUND SYSTEM OF RISK
MANAGEMENT AND INTERNAL CONTROL
WHICH IS OPERATING EFFECTIVELY.
For the financial year ended 30 June 2020 and the half-year
ended 31 December 2019, the company’s CEO and CFO
provided the Board with the required declarations.
RECOMMENDATION 4.3 - A LISTED ENTITY THAT
HAS AN AGM SHOULD ENSURE THAT ITS EXTERNAL
AUDITOR ATTENDS ITS AGM AND IS AVAILABLE TO
ANSWER QUESTIONS FROM SECURITY HOLDERS
RELEVANT TO THE AUDIT.
The audit engagement partner attends the AGM and
is available to answer shareholder questions from
shareholders relevant to the audit.
PRINCIPLE 5: MAKE TIMELY AND
BALANCED DISCLOSURE
RECOMMENDATION 5.1 - A LISTED ENTITY SHOULD (A)
HAVE A WRITTEN POLICY FOR COMPLYING WITH ITS
CONTINUOUS DISCLOSURE OBLIGATIONS UNDER THE
LISTING RULES; AND (B) DISCLOSE THAT POLICY OR A
SUMMARY OF IT.
The company maintains a written policy that outlines
the responsibilities relating to the directors, officers and
employees in complying with the company’s disclosure
RECOMMENDATION 6.1 - A LISTED ENTITY SHOULD
PROVIDE INFORMATION ABOUT ITSELF AND ITS
GOVERNANCE TO INVESTORS VIA ITS WEBSITE.
The company maintains information in relation to
governance documents, directors and senior executives,
Board and committee charters, annual reports,
ASX announcements and contact details on the
company’s website.
RECOMMENDATIONS 6.2 AND 6.3
A listed entity should design and implement an investor
relations program to facilitate effective two-way
communication with investors (6.2).
A listed entity should disclose the policies and processes
it has in place to facilitate and encourage participation at
meetings of security holders (6.3).
In order for the investors to gain a greater understanding
of the company’s business and activities, the company
schedules regular interactions between the CEO, CFO and/
or Managing Director where it engages with institutional and
private investors, analysts and the financial media. These
meetings are not held within a four-week blackout period
in advance of the release of interim or full-year results. The
company encourages shareholders to attend its AGM and
to send in questions prior to the AGM so that they may
be responded to during the meeting. It also encourages
ad hoc enquiry via email which are responded to. Written
transcripts of the meeting are made available on the
company’s website.
RECOMMENDATION 6.4 - A LISTED ENTITY SHOULD
GIVE SECURITY HOLDERS THE OPTION TO
RECEIVE COMMUNICATIONS FROM, AND SEND
COMMUNICATIONS TO, THE ENTITY AND ITS
SECURITY REGISTRY ELECTRONICALLY.
The company engages its share registry to manage the
majority of communications with shareholders. Shareholders
are encouraged to receive correspondence from the
company electronically, thereby facilitating a more effective,
efficient and environmentally friendly communication
mechanism with shareholders. Shareholders not already
receiving information electronically can elect to do so
through the share registry, Computershare Australia Limited
at https://www-au.computershare.com/investor/?gcc=au
16
CORPORATE GOVERNANCE STATEMENT 2020
PRINCIPLE 7: RECOGNISE
AND MANAGE RISK
RECOMMENDATIONS 7.1 & 7.2
The board of a listed entity should: (a) have a committee
or committees to oversee risk, each of which: (1) has at
least three members, a majority of whom are independent
directors; and (2) is chaired by an independent director, and
disclose: (3) the charter of the committee; (4) the members
of the committee; and (5) as at the end of each reporting
period, the number of times the committee met throughout
the period and the individual attendances of the members
at those meetings; or (b) if it does not have a risk committee
or committees that satisfy (a) above, disclose that fact and
the processes it employs for overseeing the entity’s risk
management framework (7.1).
The board or a committee of the board should: (a) review
the entity’s risk management framework at least annually to
satisfy itself that it continues to be sound; and (b) disclose,
in relation to each reporting period, whether such a review
has taken place (7.2).
The Board maintains a combined Audit and Risk
Committee. The members of the Committee are
detailed in Recommendation 4.2 above.
The charter of the Risk Committee can be found on
the company’s website.
The Audit and Risk Committee reviews the company’s risk
management framework annually to ensure that it is still
suitable to the company’s operations and objectives and
that the company is operating within the risk parameters
set by the Board. As a consequence of the last review
undertaken for the year ended 30 June 2018, there were
no significant recommendations made.
The Board acknowledges that it has not followed the
ASX Recommendations in relation to the number of
members and independence due to the size of the Board.
The company maintains internal controls which assist in
managing enterprise risk, and these are reviewed as part of
the scope of the external audit, with the auditor providing
the Board with commentary on their effectiveness and the
need for any additional controls. The Managing Director
and CEO are responsible for monitoring operational risk,
ensuring all relevant insurances are in place, and ensuring
that all regulatory and compliance obligations of the
company are satisfied.
RECOMMENDATION 7.3 - A LISTED ENTITY SHOULD
DISCLOSE: (A) IF IT HAS AN INTERNAL AUDIT
FUNCTION, HOW THE FUNCTION IS STRUCTURED
AND WHAT ROLE IT PERFORMS; OR (B) IF IT DOES
NOT HAVE AN INTERNAL AUDIT FUNCTION, THAT
FACT AND THE PROCESSES IT EMPLOYS FOR
EVALUATING AND CONTINUALLY IMPROVING THE
EFFECTIVENESS OF ITS RISK MANAGEMENT AND
INTERNAL CONTROL PROCESSES.
The company does not have a dedicated internal audit
function. The responsibility for risk management and internal
controls lies with both the Managing Director and CFO who
continually monitor the company’s internal and external
risk environment. Necessary action is taken to protect the
integrity of the company’s books and records including by
way of design and implementation of internal controls, and
to ensure operational efficiencies, mitigation of risks, and
safeguard of company assets.
RECOMMENDATION 7.4 - A LISTED ENTITY SHOULD
DISCLOSE WHETHER IT HAS ANY MATERIAL
EXPOSURE TO ECONOMIC, ENVIRONMENTAL AND
SOCIAL SUSTAINABILITY RISKS AND, IF IT DOES, HOW
IT MANAGES OR INTENDS TO MANAGE THOSE RISKS.
Refer to the company’s Annual Report for disclosures
relating to the company’s material business risks (including
any material exposure to economic, environmental
or social sustainability risks). Refer to commentary at
Recommendations 7.1 and 7.2 for information on the
company’s risk management framework.
PRINCIPLE 8: REMUNERATE FAIRLY
AND RESPONSIBLY
RECOMMENDATION 8.1 - THE BOARD OF A LISTED
ENTITY SHOULD: (A) HAVE A REMUNERATION
COMMITTEE WHICH: (1) HAS AT LEAST THREE
MEMBERS, A MAJORITY OF WHOM ARE INDEPENDENT
DIRECTORS; AND (2) IS CHAIRED BY AN INDEPENDENT
DIRECTOR, AND DISCLOSE: (3) THE CHARTER
OF THE COMMITTEE; (4) THE MEMBERS OF THE
COMMITTEE; AND (5) AS AT THE END OF EACH
REPORTING PERIOD, THE NUMBER OF TIMES THE
COMMITTEE MET THROUGHOUT THE PERIOD AND
THE INDIVIDUAL ATTENDANCES OF THE MEMBERS
AT THOSE MEETINGS; OR (B) IF IT DOES NOT HAVE A
REMUNERATION COMMITTEE, DISCLOSE THAT FACT
AND THE PROCESSES IT EMPLOYS FOR SETTING THE
LEVEL AND COMPOSITION OF REMUNERATION FOR
DIRECTORS AND SENIOR EXECUTIVES AND ENSURING
THAT SUCH REMUNERATION IS APPROPRIATE AND
NOT EXCESSIVE.
The Board maintains a combined Nomination and
Remuneration Committee. The members of the
Committee are detailed below.
DIRECTOR’S
NAME
EXECUTIVE
STATUS
INDEPENDENCE
STATUS
Ian Robertson
– Chair
Non-Executive
Independent
Anthony Lee
Non-Executive
Not independent
Ian Ingram
Non-Executive
Not independent
Details of the qualifications and experience of the members
of the Committee is detailed in the ‘Information of directors’
section of the Directors’ report.
The Remuneration Committee oversees remuneration
policy and monitors remuneration outcomes to promote
the interests of shareholders by rewarding, motivating and
retaining employees. The committee’s charter sets out the
roles and responsibilities, composition and structure of the
Committee and is available on the company’s website.
The number of Committee meetings held and attended
by each member is disclosed in the ‘Meetings of directors’
section of the Directors’ report.
17
BEYOND INTERNATIONAL ANNUAL REPORT 2020
The Invisibles
18
CORPORATE GOVERNANCE STATEMENT 2020
The Board acknowledges that
it has not followed the ASX
Recommendations in relation
to the number of members and
independence due to the size
of the Board.
RECOMMENDATION 8.2 - A LISTED
ENTITY SHOULD SEPARATELY
DISCLOSE ITS POLICIES AND
PRACTICES REGARDING THE
REMUNERATION OF NON-
EXECUTIVE DIRECTORS AND THE
REMUNERATION OF EXECUTIVE
DIRECTORS AND OTHER
SENIOR EXECUTIVES.
Non-executive directors are
remunerated by way of cash fees,
superannuation contributions and
non-cash benefits in lieu of fees.
The level of remuneration reflects
the anticipated time commitments
and responsibilities of the position.
Performance based incentives are
not available to non-executive
directors. Executive directors
and other senior executives are
remunerated using combinations
of fixed and performance-based
remuneration. Fees and salaries are
set at levels reflecting market rates
and performance-based remuneration
is linked directly to specific
performance targets that are aligned
to both short and long term objectives.
Further details in relation to the
company’s remuneration policies
are contained in the Remuneration
Report, within the Directors’ report.
RECOMMENDATION 8.3 - A
LISTED ENTITY WHICH HAS AN
EQUITY-BASED REMUNERATION
SCHEME SHOULD: (A) HAVE
A POLICY ON WHETHER
PARTICIPANTS ARE PERMITTED
TO ENTER INTO TRANSACTIONS
(WHETHER THROUGH THE USE
OF DERIVATIVES OR OTHERWISE)
WHICH LIMIT THE ECONOMIC
RISK OF PARTICIPATING IN THE
SCHEME; AND (B) DISCLOSE THAT
POLICY OR A SUMMARY OF IT
The use of derivatives or other
hedging arrangements for unvested
securities of the company or vested
securities of the company which are
subject to escrow arrangements is
prohibited. Where a director or other
senior executive uses derivatives or
other hedging arrangements over
vested securities of the company,
this will be disclosed.
19
BEYOND INTERNATIONAL ANNUAL REPORT 2020BOARD OF DIRECTORS
IAN INGRAM
CHAIRMAN
BA, BSC (ECON) (HONS), BARRISTER AT LAW
Mr Ingram was the founding Chairman of Beyond
International Limited when it was formed in September
1986 and is currently the Non Executive Chairman.
During his tenure, Beyond has emerged as one of the
world’s leading film and television production, sales
and distribution organisations.
MIKAEL BORGLUND
MANAGING DIRECTOR AND CEO BBUS, CA
A founding director of Beyond International in 1984, Mikael
Borglund became Managing Director of the Beyond
International Limited Group of companies in 1991 having
been responsible for production, international sales and
finance. During an outstanding career in the film and
television industry Mikael has executive produced a number
of Australian award winning feature films including Kiss Or
Kill (1996), Lantana (2001), and James Cameron’s Deepsea
Challenge (2014).
Mikael has been Executive Producer of hundreds of
hours of television for broadcasters around the globe.
His credits include a number of internationally successful
shows including, MythBusters, Stingers, Good Guys/Bad
Guys, Halifax Fp, James Cameron’s Deepsea Challenge,
Motown Magic and the animated series Beat Bugs.
A highly regarded member of the Australian film and
television industry, Mikael was elected to the council of the
Screen Producers Association of Australia (SPAA) in 1994,
and appointed to the Board of the Australian Film Institute
in 1997 – 2005.
20
BOARD OF DIRECTORS 2020
IAN ROBERTSON
NON-EXECUTIVE DIRECTOR
AO FAICD
Ian Robertson is a corporate, regulatory and media lawyer
and the National Managing Partner of national law firm
Holding Redlich. He is also the President of the Board of
the Victorian Government screen agency Film Victoria. His
former appointments include Deputy Chair of the Australian
Government screen agency Screen Australia, board member
of the Australian Broadcasting Authority, Director and Chair of
Ausfilm, Director and Deputy Chair of Film Australia Limited, and
Director of the predecessor agency to Film Victoria, Cinemedia.
Mr Robertson is also a Fellow of the Australian Institute of
Company Directors. He was appointed as an Officer in the
General Division of the Order of Australia on 26 January 2018
for distinguished service to the arts, particularly the Australian
film industry and screen production sector, and to the law.
ANTHONY HSIEN PIN LEE
NON-EXECUTIVE DIRECTOR
B.A. PRINCETON UNIVERSITY NEW JERSEY USA,
MBA THE CHINESE UNIVERSITY OF HONG KONG
Mr Lee is a private investor and a Director of Aberon Pty
Limited, his investment company. Prior to moving to Sydney
from Hong Kong in 1987, Mr Lee was a corporate finance
executive with a leading British merchant bank.
21
BEYOND INTERNATIONAL ANNUAL REPORT 2020DIRECTORS’ REPORT
YOUR DIRECTORS PRESENT THEIR REPORT ON THE COMPANY AND
ITS CONTROLLED ENTITIES (“CONSOLIDATED ENTITY” OR “GROUP”)
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2020.
1. DIRECTORS
The names of Directors in office at any time during
or since the end of the financial year are;
IAN INGRAM Non-Executive Chairman
MIKAEL BORGLUND Managing Director
ANTHONY LEE Non-Executive Director
IAN ROBERTSON Non-Executive Director
Directors have been in office since the start of the financial
year to the date of this report unless otherwise stated.
2. COMPANY SECRETARY
The following person held the position of Company
Secretary during and at the end of the financial year:
Mr. Paul Wylie joined Beyond on the 7 November 2013 and
was appointed Company Secretary on 7 November 2013.
Mr. Wylie is also the General Manager of Finance for the Group.
3. PRINCIPAL ACTIVITIES
OF THE GROUP
The principal activities of the group during the financial year
were television program production, international sales of
television programs, home entertainment distribution/sales
and digital marketing. There was no significant change in
the nature of those activities during the financial year.
4. OPERATING RESULTS
The consolidated loss attributable to members of the
Company for the financial year was $6,394,000 (2019:
$2,774,000).
5. DIVIDENDS
No dividends have been declared in relation to the 2020
financial year.
6. REVIEW OF OPERATIONS
Revenue from operations for the year was higher than
revenues for 2019 at $85,148,000 compared to $83,014,000
with operating expenses increasing by $5,511,000 or 7.0%
year on year. Revenues and operating expenditure include
trading results for TCB Media Rights for the period 15 April
2020 to 30 June 2020.
Net loss after tax before minority interests is $6,066,000
for the 2020 financial year – this compares unfavourably to
the loss after tax before minority interests of $2,739,000
reported for the 2019 financial year.
Net cash flow from operating activities was $2,446,000
(2019: $1,899,000).
Net cash increased by $3,011,000 in the 2020 financial year.
This included loan drawdowns of $4,000,000 in relation
to the revolving bill facility established with St George.
The funds were used to acquire TCB Media Rights Limited
(TCB). A further $4,195,000 was drawn from Comerica Bank
to fund the production of Halifax Retribution. The amount
drawn from Comerica is secured against Australian tax
credits, state government grants and international sales. A
further $441,000 was received as a non-recourse loan from
the US Government under the Paycheck Protection Program.
The Company received $775,000 in JobKeeper support to
30 June 2020.
TELEVISION PRODUCTIONS
AND COPYRIGHT SEGMENT
Television production revenue decreased by $1,229,000
or 2.7% to $44,312,000. The segment received $460,000
in Job Keeper support to 30 June 2020.
In 2019 the net “copyright income” from the further
exploitation of the programs by Beyond Distribution was
$3,851,000 compared to $2,783,000 in 2019.
Segment operating EBIT for the 12-month period increased
3.6% to $3,958,000 (2019: $3,821,000).
The television series produced for the US market during
the year includes returning titles Deadly Women (series 13
and 14) and My Lottery Dream Home (series 8 and 11). New
commissions in the year include The Invisibles, White Heat
Down Under and Holiday Gingerbread Showdown 2.
Australian program commissions during the period include
Halifax Retribution, 2020 Santos Tour Down Under, Love It Or
List It Australia 4, and season 13 of Selling Houses Australia.
A number of Australian programming commissions were
delayed due to COVID-19, with commissioning likely to occur
in the first half of the 2021 financial year.
The 7Beyond joint venture result for the current year
includes a 49.02% share of net operating profits of $83,000.
This is a decline to the share of profits in 2019 of $1,105,000.
Production of a number of programmes in the USA were
delayed as a consequence of COVID-19, with commissioning
likely to occur in the first half of the 2021 financial year.
The venture has received a commission from HGTV for My
Dream Lottery Home seasons 11 and 12 in the 2020 financial
year with production to take place in the 2021 financial year.
TV AND FILM DISTRIBUTION SEGMENT
(BEYOND DISTRIBUTION)
Segment revenue has increased by $6,760,000 or 31.9%
to $27,966,000 compared to the corresponding 12-month
period (2019: $21,206,000). The improvement in revenue
is due to the acquisition of TCB in April 2020. Revenues
for TCB from the date of acquisition to 30 June 2020 was
$6,715,000.
The segment loss for the twelve months was $74,000
compared to $1,620,000 in 2019. Profitability was impacted
by restructuring costs incurred as a consequence of
acquiring TCB of $1,000,000, the write-off of advances
paid to third party producers that are not expected to be
recouped ($681,000), and a number of 3rd party produced
programmes not being delivered for sale because of
COVID-19.
During the year successful sales were achieved for in house
22
DIRECTORS’ REPORT 2020
produced series’, which include Deadly Women, Mythbusters
and The Invisibles.
The most successful third-party products sold were Highway
Thru Hell, the Love It Or List It franchise, Chasing Monsters,
Heavy Rescue 401 and Abandoned Engineering.
HOME ENTERTAINMENT SEGMENT (BHE)
Revenue decreased to $5,600,000 or 25.5% compared to
the corresponding 12-month period (2019: $7,515,000).
BHE recorded a loss of $8,573,000 in the 2020 financial
year compared to a loss of $2,210,000 in the 2019 year.
The total physical DVD market contracted 25% for the
twelve-months ending 30 June 2020 (2019: 22% decline).
During the second half of the financial year, the decision
was taken by the Board to exit the home entertainment
segment. Beyond has reached agreement with key licensors
to novate contracts for programming to Regency Media,
including AETN, Pokemon, AFL and NRL. The decision to
exit has meant that a review of the carrying value of assets
has been undertaken, with significant impairments relating
to goodwill, inventory, unrecouped advances and pre-paid
marketing expenditure being booked in the year ending 30
June 2020. The total write-down and impairment booked
was $6,283,000.
A further $223,000 of goodwill write-down relating to BHE
was booked in the Other segment.
HOME ENTERTAINMENT ($000’S)
Total Revenues
EBITDA
Impairments & write-downs
Inventory
Unrecouped advances
Goodwill
Prepaid marketing costs
Prepaid pick, pack & ship costs
Depreciation & Amortisation
Operating EBIT
FY20
5,648
(567)
(1,618)
(1,532)
(1,699)
(635)
(799)
FY19
7,515
481
-
(150)
-
-
-
(6,283)
(150)
(1,723
(2,540)
(8,573)
(2,210)
VARIANCE
(1,867)
(1,047)
(1,618)
(1,382)
(1,699)
(635)
(799)
(6,133)
817
(6,363)
%
24.8
NMF
-
-
NMF
-
-
-
NMF
(32.2)
NMF
DIGITAL MARKETING SEGMENT (BEYOND D)
Segment revenue has decreased by $1,821,000 or 22% to
$6,573,000 compared to the corresponding 12-month period
(2019: $8,394,000). The decline in revenue was due to
sluggish sales in the December 2019 quarter and the impact
of COVID-19 from March 2020 as lockdowns and restrictions
took effect.
The division reported a loss before impairments of
$1,070,000 for the 12 months compared to a profit of
$486,000 in 2019. After allowing for the impairment of
goodwill of $1,130,000, the division reported a loss of
$2,200,000.
7. SIGNIFICANT CHANGES
IN THE STATE OF AFFAIRS
On 14 April 2020 Beyond acquired 100% of the share
capital of TCB Media Rights Limited, a television
distribution business based in the United Kingdom,
from Kew Media Group, Inc.
8. MATTERS SUBSEQUENT TO THE
END OF THE FINANCIAL YEAR
As at 30 June 2020 the Group was in breach of its banking
covenants. On 31 August 2020, the bank waived the
covenant breaches.
The Group acquired 100% of the share capital of Seven West
Studios Limited (incorporated in the United Kingdom) from
Seven West Media Limited on 9 July 2020. The Group also
acquired the remaining 50.98% ownership in 7Beyond Media
Rights Limited (incorporated in the Republic of Ireland)
that it didn’t already own from Seven Network (Operations)
Limited on the same date.
Effective from 1 July 2020, the operations of BHE have been
transferred to Regency Media. BHE will continue to recoup
costs of inventory and unrecouped advances from sales of
existing inventory, as well as a small share of net revenue.
No other matter or circumstance has arisen since 30 June
2020 that has significantly affected or may significantly
affect the Group’s operations, the results of those operations
or the Group’s state of affairs in future years.
23
BEYOND INTERNATIONAL ANNUAL REPORT 20204. In July 2020 the Company entered into a transaction with
Regency Media Pty Limited (Regency) to sell and distribute
the existing Beyond Home Entertainment (BHE) inventory
and assume the role of contracting party to all material
license agreements previously contracted to BHE. As a
result, a number of staff were made redundant in the 2020
FY with additional redundancies to take place in September
2020 as Regency will manage the DVD program catalogue.
Details of the non-cash impairments resulting from this
transaction are detailed above with no further losses
forecast from the BHE business in FY 2021.
The Company is now set up to focus on two core activities :
• The development and creation of media content in the
English language from its production operations in the
USA, UK and Australia; and
• The distribution and licensing of completed media content
to international market.
The impact of the above-mentioned corporate transactions
combined with the existing production and distribution
activities will materially increase the revenue and profits that
the Company will derive in the 2021 financial year and the
Company is projected to return to EBIT and NPAT profit in
the 2021 financial year.
9. LIKELY DEVELOPMENTS AND
EXPECTED RESULTS OF OPERATIONS
Since April 2020 the Company has executed four important
transactions:
1. In April 2020 the Company acquired 100% of the issued
capital of TCB Media Rights Ltd. (TCB) , a London based
international media rights distribution business. Since that
time, we have implemented a number of management
changes in the Company’s distribution business including
appointing an experienced media executive as CEO of TCB,
now Beyond Rights Limited, our existing media distribution
company in England, Beyond Distribution (UK) Limited
(Beyond Distribution) and a number of other entities.
A re-organisation of TCB and Beyond Distribution
is in progress. Unfortunately, a number of employee
redundancies are anticipated at both companies. If
confirmed, the resulting expenses will be brought to account
in the 2021 financial year but offset largely by synergistic
benefits. This acquisition combined with our existing
media distribution operations will significantly increase the
market share and revenues of the media rights business and
materially improve profitability in FY 2021 and thereafter.
The acquisition of TCB resulted in a discount on acquisition
of $9,036,000 being booked and the acquisition was funded
using the Groups existing banking facilities.
2. In July 2020 the Company acquired 100% of the issued
capital of Seven Studios (UK) Limited (SSUK) from the
Seven West Media Ltd (ASX: SWM) group. This acquisition
has resulted in Beyond now producing a new 8-part series
for the BBC in August called Pooch Perfect and My Lottery
Dream Home International will be produced for HGTV
in FY 2021.
This corporate acquisition provides the Company with a
highly regarded senior creative executive team in the UK
which has a track record of having programs commissioned
by UK broadcasters.
Beyond Rights will distribute the UK and Australian
completed versions of Pooch Perfect and has secured
the international format rights to the program.
3. In July 2020 the Company took complete control
of 7Beyond Media Rights Ltd (7 Beyond) by acquiring
the remaining 50.98% ownership of 7Beyond it did not
previously own. The US based operations of 7Beyond will
merge with Beyond Productions and will be led locally by
an experienced team of experienced media executives to
strengthen the Company’s production and development
activities with the US media platforms.
As noted Beyond has a number of long running series
commissioned in the USA including My Lottery Dream Home
and Deadly Women for production in FT 2021. In addition, a
US version of Pooch Perfect is planned for production in the
first half of this financial year.
Since July 2020 the US business has secured three new
series orders from US platforms for production in the 2021
financial year.
The funding of the acquisitions of 7Beyond and SSUK
is from the Company’s existing banking facilities and
operational cash flows.
24
DIRECTORS’ REPORT 2020
10. INFORMATION ON DIRECTORS & COMPANY SECRETARY
DIRECTOR
QUALIFICATIONS & EXPERIENCE
SPECIAL
RESPONSIBILITIES
DIRECTORS’ INTERESTS
IN SHARES OF BEYOND
INTERNATIONAL LIMITED
I INGRAM
BA, Bsc(Econ),
Honours
Barrister at Law
Chairman of Winchester
Investments Group Pty Ltd and
Sealion Media Ltd as well as
Chairman of various private venture
capital and investment companies.
Member of the Board since 1986
Chairman, member of the
Audit Committee, member
of the Remuneration
Committee, and Chairman
of the Nomination
Committee.
19,487,059
direct/indirect
M BORGLUND
B.Bus, CA
Extensive management & finance
experience. Former member of
the board of the Australian
Film Institute.
Member of the Board since 1990
A LEE
BA, MBA
Director of Aberon Pty Ltd, a private
investment company, a substantial
shareholder in the company.
Member of the Board since 1990
Managing Director, CEO
and member of the
Nomination Committee.
3,150,949
direct/indirect
Non-Executive Director,
Chairman of the Audit
Committee, member
of the Remuneration
Committee, and member
of the Nomination
Committee.
5,474,997
direct/indirect
IAN
ROBERTSON
LL.B.
BComm, FAICD
PAUL WYLIE
BA Acctg, CPA
A media and corporate lawyer
who heads the media and
entertainment practice of national
law firm Holding Redlich and is
the Managing Partner of the firm’s
Sydney office. He is President of the
Board of the Victorian Government
screen agency Film Victoria, and
the former Deputy Chair of the
Australian Government film
agency Screen Australia.
Member of the Board since 2006
Extensive media finance experience
with over 30 years in broadcast and
subscription television and television
production industries. Company
Secretary roles for a number of
entities during this period.
Non-Executive Director,
Chairman of the
Remuneration Committee
and member of the
Nomination Committee.
110,000
direct/indirect
General Manager, Finance
Company Secretary.
2,000
indirect
The particulars of Directors’ interests in shares are as at the date of this report. No changes in Directors’ interests in shares
has occurred from the year ended 30 June 2020.
25
BEYOND INTERNATIONAL ANNUAL REPORT 202011. DIRECTORS’ MEETINGS
The numbers of meetings of the Company’s Board of Directors and of each Committee held during the financial year ended
30 June 2020, and the number of meetings attended by each Director was:
BOARD OF
DIRECTORS
MEETINGS
AUDIT
COMMITTEE
MEETINGS
REMUNERATION
COMMITTEE
MEETINGS
NOMINATION
COMMITTEE
MEETINGS
Director
I Ingram
M Borglund
A Lee
I Robertson
Number
Eligible
to Attend
Number
Attended
Number
Eligible
to Attend
Number
Attended
Number
Eligible
to Attend
Number
Attended
Number
Eligible
to Attend
Number
Attended
14
14
14
14
14
14
14
14
2
-
2
-
2
-
2
-
2
-
2
2
2
-
2
2
2
2
2
2
2
2
2
2
12. INDEMNIFICATION AND INSURANCE
OF DIRECTORS AND OFFICERS
The Company has entered into agreements to indemnify all
Directors of the Company named in section 1 of this report,
and current and former executive officers of the Group,
against all liabilities to persons (other than the Company
or a related body corporate) which arise out of the
performance of their normal duties as Director or executive
officer, unless the liability relates to conduct involving a
lack of good faith. The Group has agreed to indemnify
the Directors and executive officers against all costs and
expenses incurred in defending an action that falls within
the scope of the indemnity and any resulting payments.
The Group paid insurance premiums totalling $37,070
(2019: $25,700) in respect of Directors’ and officers’
liability insurance. The policy does not specify the
premium of individual Directors and executive officers.
The directors’ and officers’ liability insurance provides
cover against all costs and expenses involved in defending
legal actions, and any resulting payments arising from a
liability to persons (other than the Company or a related
body corporate) incurred in their position as Director
or executive officer, unless the conduct involves a wilful
breach of duty or an improper use of inside information
or position to gain advantage.
26
$50k Three Ways
DIRECTORS’ REPORT 2020
13. REMUNERATION REPORT (AUDITED)
Current rates effective 1 October 2013 paid to
Non-Executive Directors are:
A) REMUNERATION POLICY
The broad approach by the Group to remuneration
is to ensure that remuneration packages:
• properly reflect individual’s duties and responsibilities;
Chairman
$188,025 p.a.
Non-Executive Director
$50,000 p.a.
• are competitive in attracting, retaining and motivating
Additional Duties
staff of the highest quality; and
• uphold the interests of shareholders.
The remuneration policies adopted are considered to
have contributed to the growth of the Group’s profits and
shareholder benefit by aligning remuneration with the
performance of the Group.
B) REMUNERATION APPROACH – NON-EXECUTIVE
DIRECTORS
Non-Executive Directors are remunerated from a maximum
aggregate amount of $350,000 per annum.
Chairman of a board committee
$10,000 p.a.
Member of a board committee
$5,000 p.a.
The Board’s policy is to remunerate Non-Executive Directors
at market rates from comparable companies having regard
to the time commitments and responsibilities assumed.
There are no termination payments to Non-Executive
Directors on retirement from office other than payments
relating to their accrued superannuation entitlements.
C) CONTRACTUAL ARRANGEMENTS – KEY MANAGEMENT PERSONNEL
Name
Position
Duration of
Contract
Period of Notice to Terminate the Contract
M Borglund Managing Director
No Fixed term
J Luscombe
General Manager - Productions
& Senior Vice President
No Fixed term
Either party may terminate
on twelve months’ notice
Either party may terminate
on twelve months’ notice
P Tehan
M Murphy1
General Manager
- Legal & Business Affairs
Executive Director
- Ireland
K Llewellyn-
Jones2
Chief Executive Officer
– Beyond Rights
P Wylie
General Manager - Finance
& Company Secretary
P Maddison
General Manager
- Home Entertainment
J Ward
General Manager
- Digital Marketing
No Fixed term One-month notice given by either party
No Fixed term Twelve weeks’ notice given by either party
No Fixed term Six months’ notice given by either party
No Fixed term Three months’ notice given by either party
No Fixed term One-month notice given by either party
No Fixed term Three months’ notice given by either party
The contracts referred to are currently on foot and variously
part performed as to the duration of them. The contracts
are terminable by the Company in the event of serious
misconduct or non-rectified breach. Only remuneration that
is due but unpaid up to the date of termination and normal
statutory benefits will be paid in these circumstances.
1. Mr. Michael Murphy’s role changed on 24 July 2020
from General Manager – Distribution to Executive
Director – Ireland.
2. Ms. Katy Llewellyn-Jones was appointed Chief Executive
Officer – Beyond Rights on 24 July 2020.
27
BEYOND INTERNATIONAL ANNUAL REPORT 2020D) KEY MANAGEMENT PERSONNEL REMUNERATION
The Board undertakes an annual review of its performance and the performance of the Board Committees against goals
set at the start of the financial year. Any performance related bonuses are available to executives of the Company and thus
no bonuses are payable to Non-Executive Directors. Any performance related bonuses will be based on the divisional net
profit before tax exceeding the annual budget approved by the Board prior to the commencement of the relevant financial
year by a minimum percentage and achieving pre-agreed KPI’s. Details of the nature and the remuneration of each Director
of Beyond International Limited and each of the six executives with the greatest authority for the strategic direction and
management of the Company and the Group are set out in the following tables.
DIRECTORS OF BEYOND INTERNATIONAL LIMITED
2020
NAME
SALARY &
FEES
BONUS
NON-
MONETARY
BENEFITS
POST-EMPLOYMENT
BENEFITS
(SUPERANNUATION)
SHARE
BASED
PAYMENTS
OTHER
LONG
TERM
BENEFITS
(LEAVE)
TOTAL
SHARE
BASED
PAYMENTS
% OF
TOTAL
M Borglund $756,420
I Ingram
A Lee
$94,013
$41,096
I Robertson
$41,096
TOTAL
$932,625
-
-
-
-
-
-
-
-
-
-
$21,003
$53,731
-
$3,904
$3,904
-
-
-
-
-
-
-
$831,154
$94,013
$45,000
$45,000
$28,811
$53,731
- $1,015,167
0%
0%
0%
0%
0%
Mikael Borglund’s bonus as a percentage of his salary and fees is 0% (2019: 0%).
* Reflects reduction in remuneration due to COVID-19
2019
NAME
SALARY &
FEES
BONUS
NON-
MONETARY
BENEFITS
POST-EMPLOYMENT
BENEFITS
(SUPERANNUATION)
SHARE
BASED
PAYMENTS
OTHER
LONG
TERM
BENEFITS
(LEAVE)
TOTAL
SHARE
BASED
PAYMENTS
% OF
TOTAL
M Borglund
$782,361
I Ingram
$188,025
A Lee
$54,795
I Robertson
$54,795
TOTAL
$1,079,976
-
-
-
-
-
-
-
-
-
-
$20,531
$58,281
-
$5,205
$5,205
-
-
-
-
-
-
-
$861,176
$188,025
$60,000
$60,000
$30,941
$58,281
- $1,169,198
0%
0%
0%
0%
0%
Mikael Borglund is the only Executive Director employed by Beyond International Limited.
For the 2020 financial year the Group did not exceed the budget by the set criteria and as such Mikael Borglund was not
entitled to a performance bonus. During the 2019 financial year the Group did not exceed the budget by the set criteria
and as such Mikael Borglund was not entitled to a performance bonus.
28
DIRECTORS’ REPORT 2020
Great White Double Trouble
29
BEYOND INTERNATIONAL ANNUAL REPORT 2020EXECUTIVE OFFICERS’ REMUNERATION
2020
NAME
SALARY &
FEES
BONUS
NON-
MONE-
TARY
BENE-
FITS
POST-
EMPLOYMENT
BENEFITS
(SUPER-
ANNUATION)
OTHER
LONG
TERM
BENEFITS
(LEAVE)
TERMIN-
ATION
BENEFITS
SHARE
BASED
PAY-
MENTS
TOTAL
SHARE
BASED
PAYMENTS
% OF
TOTAL
J Luscombe
$580,135
$158,025
P Wylie
M Murphy
P Tehan
$263,153
$341,078
$240,060
P Maddison**
$501,335
J Ward
TOTAL
$230,257
$2,156,018 $158,025
-
-
-
-
-
-
-
-
-
-
-
-
$21,003
$47,640
$21,003
$14,191
$18,206
$3,023
$20,940
$9,937
-
-
-
-
$21,003 ($131,555)
83,734
$20,720
$8,185
-
-
-
-
-
-
-
$806,803
$298,347
$362,307
$270,874
$474,517
$259,162
$122,875 ($48,578)
83,734
- $2,472,074
0%
0%
0%
0%
0%
0%
0%
* Reflects reduction in remuneration due to COVID-19
** Resigned in June 2020
2019
NAME
SALARY &
FEES
BONUS
NON-
MONE-
TARY
BENE-
FITS
POST-
EMPLOYMENT
BENEFITS
(SUPER-
ANNUATION)
OTHER
LONG
TERM
BENEFITS
(LEAVE)
TERMIN-
ATION
BENEFITS
SHARE
BASED
PAY-
MENTS
TOTAL
SHARE
BASED
PAYMENTS
% OF
TOTAL
J Luscombe
$591,594 $427,964
P Wylie
T McGee*
M Murphy
P Tehan
P Maddison
J Ward
TOTAL
$264,822
$256,963
$339,617
$241,582
$354,177
$260,493
-
-
-
-
-
-
$2,309,248 $427,964
*Mr. Tim McGee resigned on 28 June 2019.
-
-
-
-
-
-
-
-
$20,531
$25,397
$20,531
$11,649
-
-
$20,531
($86,138)
152,344
$17,450
$20,528
$1,995
($801)
$20,531
$16,530
$20,531
($16,204)
-
-
-
-
- $1,065,486
-
-
-
-
-
-
$297,002
$343,700
$359,062
$261,309
$391,238
$264,820
$140,633 ($47,572)
152,344
- $2,982,617
0%
0%
0%
0%
0%
0%
0%
0%
John Luscombe’s bonus as a percentage of his salary and fees is 27% (2019: 72%). The bonus calculation is based on the
financial performance of programs created and produced, and divisional net profit before tax performance to budget.
During the 2020 financial year, the Group did not exceed the budget by the set criteria or for the individual divisions.
As such no executives, other than John Luscombe were entitled to a performance bonus. This has been received and
is detailed above.
In the 2019 financial year the budget criteria were not met and consequently those executives other than John Luscombe
were not entitled to this bonus.
30
DIRECTORS’ REPORT 2020
EXECUTIVE OFFICERS’ SHAREHOLDINGS
2020
ENTITY
J Luscombe
P Tehan
P Maddison
P Wylie
M Murphy
J Ward
TOTAL
2019
ENTITY
J Luscombe
T McGee
P Tehan
P Maddison
P Wylie
M Murphy
J Ward
TOTAL
OPENING
BALANCE
1.07.19
NO.
ACQUIRED
(ON MKT)
NO.
ACQUIRED
(OFF MKT)
NO.
ACQUIRED
(ESS)
NO.
DISPOSED
BALANCE
30.06.20
273,478
75,000
50,000
2,000
-
-
400,478
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
273,478
75,000
50,000
2,000
-
-
400,478
OPENING
BALANCE
1.07.17
NO.
ACQUIRED
(ON MKT)
NO.
ACQUIRED
(OFF MKT)
NO.
ACQUIRED
(ESS)
NO.
DISPOSED
BALANCE
30.06.19
273,478
75,000
75,000
50,000
2,000
-
-
475,478
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
273,478
75,000
75,000
50,000
2,000
-
-
475,478
31
BEYOND INTERNATIONAL ANNUAL REPORT 2020Memory Lane
Deadly Women
32
DIRECTORS’ REPORT 2020
TRANSACTIONS WITH OTHER RELATED PARTIES
J Luscombe is a director of Ryzara Pty Ltd. The company
has received payments for services rendered by J Luscombe
during the year. These fees are included as part of the
Executive Remuneration disclosed in Note 33 and the
Director’s Report.
VOTING AND COMMENTS MADE AT THE COMPANY’S
2019 ANNUAL GENERAL MEETING (AGM)
The company received 99.5% of “for” votes in relation to its
remuneration report for the year ended 30 June 2019. The
company did not receive any specific feedback at the AGM
regarding its remuneration policy.
BEYOND INTERNATIONAL EMPLOYEE SHARE PLAN
The Board has adopted an employee share plan (note 30)
under which employees and Directors of the Group may
subscribe for shares in the Company using funds loaned to
them by the Group. The Board has also adopted a share plan
on substantially the same terms for consultants of the Group
(Consultant Plan). The purpose of the Employee Share Plan
is to:
• assist in the retention and motivation of employees and
Directors of the Group by providing them with a greater
opportunity to participate as shareholders in the success
of the group; and
• create a culture of share ownership amongst the
employees of the Group. The employee share plan was
approved by shareholders at the Company’s extraordinary
general meeting on 12th April 2006.
2,587,500 shares were originally issued under the Employee
Share Plan to eligible employees and Directors and the
Group has entered into loan agreements with participants to
provide the funds necessary to subscribe for those shares.
Shares have been issued in accordance with the Employee
Share Plan rules. There are 1,525,000 shares still subject to
the Employee Share Plan.
Under the Employee Share Plan rules the Board of the
Group has the power to decide which full time or permanent
part-time employees and Directors of the Group will
participate in the Employee Share Plan and the number of
shares offered to each participant. The number of shares
offered to be issued under the Employee Share Plan and
Consultants Plan in a five-year period must not exceed 5%
of the total number of issued shares at the time of the offer,
disregarding certain share issues.
The shares granted under the Employee Share Plan may be
subject to any restrictions the Board considers appropriate
and the Board may implement any procedure the Board
considers appropriate to restrict the disposal of shares
acquired under the Employee Share Plan. The Board also
has the power to vary or terminate the Employee Share
Plan at any time, subject to the ASX Listing Rules and the
Corporations Act 2001.
Below are the key financial indicators for the previous
5 years.
EBIT
000s
NET
PROFIT/(LOSS)
000s
EPS (CENTS
PER SHARE)
NTA (CENTS
PER SHARE)
TOTAL EQUITY
000s
DIVIDENDS
(CENTS PER
SHARE)
2016
2017
2018
2019
2020
5,553
(8,195)
354
(1,577)
(6,332)
5,317
(7,469)
(707)
(2,774)
(6,394)
8.67
-12.18
(1.15)
(4.52)
(10.42)
61.37
44.37
42.67
38.00
34.00
43,326
32,085
30,919
27,993
21,048
10.00
2.00
0.00
0.00
0.00
This concludes the remuneration report that has been audited.
33
BEYOND INTERNATIONAL ANNUAL REPORT 202022. AUDITORS
INDEPENDENCE
DECLARATION
A copy of the auditor’s independence
declaration as required under section
307C of the Corporations Act 2001
is included on page 18 of the
Directors’ Report.
AUDITOR DETAILS
BDO East Coast Partnership resigned
from office in accordance with section
329(5) of the Corporations Act 2001
on 4 August 2020.
BDO Audit Pty Ltd was appointed the
Company’s Auditor by resolution at a
Board meeting held on 25 June 2020.
In accordance with section 327C of
the Act, a resolution will be proposed
at the 2020 Annual General Meeting
to confirm the appointment of the
Company’s auditor.
This report is made in accordance with
a resolution of the Board of Directors.
For and on behalf of the Board
Mikael Borglund
Managing Director
8 September 2020
Sydney
14. TOTAL NUMBER
OF EMPLOYEES
20. PROCEEDINGS ON
BEHALF OF COMPANY
The total number of fulltime equivalent
employees employed by the Group at
30 June 2020 was 112 as compared
with 108 at 30 June 2019.
15. SHARES UNDER OPTION
At the date of this report, there are no
un-issued ordinary shares of Beyond
International Limited under option.
No person has applied for leave of
court to bring proceedings on behalf
of the Company or intervene in any
proceedings to which the Company
is a party for the purpose of taking
responsibility on behalf of the
Company for all or any part of
those proceedings.
The Company was not a party to any
such proceedings during the year.
21. NON AUDIT SERVICES
During the year BDO, the Company’s
auditor, delivered tax services and
performed audits in relation to non-
statutory submissions.
The following fees for non-audit
services were paid/payable to BDO
and other BDO Network firms per note
5(c) during the year ended 30 June
2020:
Tax compliance and other assurance
services $82,668
When considering BDO to provide
additional services the Board considers
the non-audit services provided to
ensure it is satisfied that the provision
of these non-audit services by the
auditor is compatible with and will not
compromise the auditor independence
requirements of the Corporations Act
2001. In particular it ensures that:
• All non-audit services are reviewed
and approved by the Audit
Committee prior to commencement
to ensure they do not adversely
affect the integrity and objectivity
of the auditor; and
• Non-audit services provided do not
undermine the general principles
relating to audit in a management
or decision-making capacity for the
Company, acting as an advocate for
the Company, or jointly sharing risks
and rewards.
16. SHARES REDEEMED
UNDER THE EMPLOYEE
SHARE PLAN
No shares have been redeemed from
the Beyond International Limited
employee share plan during or since
the end of the financial year. No further
shares have been approved by the
Board of Directors under this plan.
17. ENVIRONMENTAL
REGULATIONS
The Group has assessed whether
there are any particular or significant
environmental regulations which apply
to it and has determined that there
are none.
18. CORPORATE
GOVERNANCE STATEMENT
Please see the following URL of the
company website page where the
statement is located.
http://www.beyond.com.au/corporate/
corporate-governance
19. ROUNDING
OF AMOUNTS
The Group is of a kind referred to
in ASIC Corporations (Rounding in
Financial Director’s Report) Instrument
2016/191, issued by the Australian
Securities and Investment Commission,
relating to the “rounding off” of
amounts in the report. Amounts in the
financial report have been rounded
off in accordance with that Legislative
instrument to the nearest thousand
dollars, or in certain cases, to the
nearest dollar.
34
DIRECTORS’ REPORT 2020
COVID DISCLOSURE
The financial report has been prepared on the going concern basis, which contemplates continuity of normal business
activities and the realisation of assets and the discharge of liabilities in the normal course of business.
During the financial year, the World Health Organisation (WHO) announced a global health emergency because of a new
strain of coronavirus outbreak (COVID-19) and the risks to the international community as the virus spread globally beyond
its point of origin. Because of the rapid increase in exposure globally, on 11 March 2020, the WHO classified the COVID-19
outbreak as a pandemic.
The COVID-19 pandemic has caused large scale disruption and adverse economic conditions, the impact of which continues
to evolve as at the date of authorisation of the Group’s financial statements. Whilst the pandemic has impacted most sectors
of the economy in different ways (both positive and negative), the Group’s operations have most notably been effected
by the delay in a number of scheduled productions due to social distancing requirements, the flow on effect which has
also delayed the distribution of these programs within the distribution segment. The impact of this among other items has
resulted in the Group recognising a loss after income tax for the financial year of $6,405,000 (2019: $2,684,000) and net
operating cash inflows of $2,472,000 (2019: cash inflows of $1,899,000).
Notwithstanding the above, the Directors believe that there are reasonable grounds to conclude that the Group will continue
as a going concern, after consideration all of the following factors:
• As at 30 June 2020, the Group reported net current assets of $2,790,000 (2019: $10,530,000) and cash and cash
equivalents of $8,183,000 (2019: $5,172,000);
• On 31 August 2020, the Group obtained a notice of waiver from the St George Bank waiving the event of default in
respect to the breach of the Group’s covenants imposed by St George for the financial year ended 30 June 2020;
• Management have prepared forecasts for the year ending 30 June 2021 which indicate that the Group can continue
to pay its debts as and when they become due and payable for at least the twelve months from the date of authorisation
of this report;
• The Group is expecting to achieve significant synergies and positive future cash flows from the acquisition of TCB Media
Rights Limited during the financial year;
• Productions which were previously delayed as a result of COVID-19 social distancing requirements have either
recommenced or expected to commence during the 2021 financial year;
• In the event of continuing business challenges associated with the COVID-19 pandemic, management are confident
in being able to manage working capital through the pursuit of operating efficiencies, re-negotiating financing facilities
and accessing JobKeeper extensions where eligible; and
Accordingly, the directors believe the Group will be able to continue as a going concern and that it is appropriate
to adopt the going concern basis of preparation of the consolidated financial report.
35
BEYOND INTERNATIONAL ANNUAL REPORT 2020Race to Victory
36
DIRECTORS’ REPORT 2020
AUDITOR’S INDEPENDENCE DECLARATION
Tel: +61 2 9251 4100
Fax: +61 2 9240 9821
www.bdo.com.au
Level 11, 1 Margaret St
Sydney NSW 2000
Australia
DECLARATION OF INDEPENDENCE BY MARTIN COYLE TO THE DIRECTORS OF BEYOND
INTERNATIONAL LIMITED
As lead auditor of Beyond International Limited for the year ended 30 June 2020, I declare that, to the
best of my knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
2. No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Beyond International Limited and the entities it controlled during the
financial year.
Martin Coyle
Director
BDO Audit Pty Ltd
Sydney, 8 September 2020
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional
Standards Legislation.
37
BEYOND INTERNATIONAL ANNUAL REPORT 2020
FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2020
NOTES
CONSOLIDATED ENTITY
2019
$000'S
83,014
2020
$000’S
85,148
5 (a)
5 (a)
17
5 (b)
5 (b)
5 (b)
5 (b)
6 (a)
Revenue from continuing operations
Other income
Share of profits of joint ventures and investments in associates accounted for
using the equity method
Royalty expense
Production costs
Home entertainment direct costs
Digital marketing direct costs
Administration costs
Employee benefits expense
Finance costs
Provisions
Depreciation, amortisation, impairment expense and write-down
of content assets expense
Loss on disposal of property, plant and equipment
(Loss)/profit before income tax
Income tax (expense)/benefit
Loss after income tax for the year
Other comprehensive income
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
Loss is attributable to:
Owners of Beyond International Limited
Non-controlling interest
Total comprehensive income for the year is attributable to:
Owners of Beyond International Limited
Non-controlling interest
10,433
411
83
16,304
39,434
3,695
1,105
11,887
39,119
5,015
5,608
5,807
3,675
2,894
16,118
15,014
518
450
598
168
16,679
6,185
26
-
(6,842)
(2,157)
776
(582)
(6,066)
(2,739)
(880)
(880)
(74)
(74)
(6,946)
(2,813)
(6,394)
(2,774)
328
35
(6,066)
(2,739)
(7,274)
(2,848)
328
35
(6,946)
(2,813)
Earnings per share attributable to the owners of Beyond International Limited
Basic and diluted loss per share
Dividends per share
7
26
Cents
(10.4)
-
Cents
(4.5)
-
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in
conjunction with the accompanying notes.
38
FINANCIAL STATEMENTS 2020
FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2020
NOTES
CONSOLIDATED ENTITY
2019
$000'S
2020
$000’S
ASSETS
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Current tax receivables
Inventories
Other current assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Trade and other receivables
Investments accounted for using the equity method
Property plant and equipment
Right-of-use assets
Intangible assets
Deferred tax assets
Other non-current assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
Employee benefits
Current tax liabilities
Other financial liabilities
Lease liabilities
Other current liabilities
Borrowings
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Deferred tax liabilities
Employee benefits
Lease liabilities
Other non-current liabilities
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Accumulated losses
Non-controlling interests
TOTAL EQUITY
9
10
11
9
17
13
14
15
6(c)
11
16
18
6(d)
19
21
20
22
6(c)
18
21
20
23
24
8,183
5,172
29,268
22,817
493
689
15,916
54,550
927
914
820
506
2,959
11,757
43,211
3,338
814
1,677
3,424
6,026
194
4,600
3,468
174
10,803
7,826
20,549
24,455
75,099
67,666
10,297
6,403
3,861
3,749
105
6,252
1,795
328
2,058
1,571
23,725
18,688
4,510
67
50,545
32,865
1,186
186
1,336
227
2,011
4,724
124
521
3,507
6,808
54,051
39,673
21,048
27,993
34,018
34,018
(623)
257
(12,647)
(6,316)
300
34
21,048
27,993
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
39
BEYOND INTERNATIONAL ANNUAL REPORT 2020CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR
ENDED 30 JUNE 2020
ISSUED
CAPITAL RESERVES
$000’S
$000'S
ACCUMULATED
LOSSES
$000'S
TOTAL
$000'S
NON-
CONTROLLING
INTERESTS
$000'S
TOTAL
EQUITY
$000'S
34,018
257
(6,316)
27,959
34
27,993
-
-
-
-
(6,394)
(6,394)
328
(6,066)
(880)
-
(880)
-
(880)
(880)
(6,394)
(7,274)
328
(6,946)
CONSOLIDATED ENTITY
Balance at 01 July 2019
restated*
Loss for the year
Other comprehensive
income for the year, net
of tax
Total comprehensive
income for the year
Transactions with owners in their capacity as owners:
Minority interest losses
transferred on cessation
of operations.
-
-
62
62
(62)
-
Balance at 30 June 2020
34,018
(623)
(12,647)
20,747
300
21,048
Balance at 01 July 2018
34,018
Loss for the year
(restated*)
Other comprehensive
income for the year, net
of tax
Total comprehensive
income for the year
Minority interest losses
transferred on cessation
of operations.
-
-
-
-
331
-
(74)
(3,208)
31,141
(334)
30,807
(2,774)
(2,774)
35
(2,739)
-
(74)
-
(74)
(74)
(2,774)
(2,848)
35
(2,813)
-
(333)
(333)
333
-
Balance at 30 June 2019
34,018
257
(6,316)
27,959
34
27,993
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
40
FINANCIAL STATEMENTS 2020
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR
ENDED 30 JUNE 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Receipts from government grants
Interest received
Finance costs paid
Income tax paid (net of refunds)
Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment
Investment in websites and databases
Prepaid royalties
Prepaid royalties recouped
Proceeds from disposal of property, plant and equipment
(Payments)/proceeds for investments and joint venture
Payments for purchase of business, net of cash acquired
Investments in development projects
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Drawdowns/(repayment) of borrowings (net)
Lease principal repayments
Net cash flows (used in)/provided by financing activities
Net increase/ (decrease) in cash held
Cash and cash equivalents at the beginning of the financial year
Cash and cash equivalents at the end of the financial year
CONSOLIDATED ENTITY
NOTES
2020
2019
$000’S
$000'S
5(a)
5(b)
8(a)
15
27
97,515
90,507
(94,936)
(87,141)
775
8
(518)
(372)
-
18
(598)
(887)
2,472
1,899
(116)
(768)
(226)
(372)
707
(26)
(3,643)
(1,488)
-
(541)
287
135
726
-
(1,121)
(335)
(6,286)
(498)
8,636
(1,770)
(1,812)
(1,716)
6,824
(3,486)
3,011
(2,084)
5,172
7,256
8,183
5,172
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
41
BEYOND INTERNATIONAL ANNUAL REPORT 2020NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR
ENDED 30 JUNE 2020
1. REPORTING ENTITY
Beyond International Limited is
a company limited by shares,
incorporated and domiciled in
Australia and whose shares are
publicly traded on the Australian
Securities Exchange.
The financial report covers the
consolidated entity of Beyond
International Limited and its controlled
entities (the Consolidated Entity and/
or the Group) as at and for the year
ended 30 June 2020.
The financial report of Beyond
International Limited for the year
ended 30 June 2020 was authorised
for issue in accordance with a
resolution of the Board of Directors
on 08 September 2020.
2. STATEMENT OF
COMPLIANCE
The financial report is a general
purpose financial report that has
been prepared in accordance with
Australian Accounting Standards and
Interpretations issued by the Australian
Accounting Standards Board (AASB)
and the Corporations Act 2001, as
appropriate for for-profit oriented
entities. Compliance with Australian
Accounting Standards ensures that
the financial statements and notes also
comply with International Financial
Reporting Standards, as issued by the
International Accounting Standards
Board (IASB).
3. SIGNIFICANT
ACCOUNTING POLICIES
This section sets out the significant
accounting policies upon which the
financial statements are prepared as
a whole. Specific accounting policies
are described in their respective
notes to the financial statements. This
section also shows information on new
accounting standards, amendments
and interpretations, and whether
they are effective in the current or
later years. The accounting policies
have been consistently applied to all
periods presented in these financial
statements, unless otherwise stated.
BASIS OF PREPARATION
The financial report has been prepared
on an accruals basis and is based
on historical costs, except where
stated. The Consolidated Entity has
not adopted a policy of revaluing its
non-current assets on a regular basis.
Non-current assets are revalued from
time to time as considered appropriate
by the directors and are not stated
at amounts in excess of their
recoverable amounts.
These financial statements are
presented in Australian dollars, which
is the Group’s functional currency.
ROUNDING
The Consolidated Entity is of a kind
referred to in ASIC Corporations
(Rounding in Financial/Directors’
Report) Instrument 2016/191 and in
accordance with that Corporations
Instrument, amounts in the directors’
report and the financial statements are
rounded off to the nearest thousand,
or in certain cases, the nearest dollar.
BASIS OF CONSOLIDATION
The consolidated financial statements
incorporate the assets and liabilities of
all subsidiaries of Beyond International
Limited (‘company’ or ‘parent entity’)
as at 30 June 2020 and the results of
all subsidiaries for the year then ended.
Subsidiaries are all those entities
over which the Consolidated Entity
has control. The Consolidated
Entity controls an entity when the
Consolidated Entity is exposed to,
or has rights to, variable returns
from its involvement with the entity
and has the ability to affect those
returns through its power to direct the
activities of the entity. Subsidiaries
are fully consolidated from the date
on which control is transferred to
the Consolidated Entity. They are
de-consolidated from the date that
control ceases.
Intercompany transactions, balances
and unrealised gains on transactions
between entities in the Consolidated
Entity are eliminated. Unrealised
losses are also eliminated unless the
transaction provides evidence of the
impairment of the asset transferred.
Accounting policies of subsidiaries
have been changed where necessary
to ensure consistency with the policies
adopted by the Consolidated Entity.
The acquisition of subsidiaries is
accounted for using the acquisition
method of accounting. A change in
ownership interest, without the loss of
control, is accounted for as an equity
transaction, where the difference
between the consideration transferred
and the book value of the share of
the non-controlling interest acquired
is recognised directly in equity
attributable to the parent.
Non-controlling interest in the results
and equity of subsidiaries are shown
separately in the statement of profit or
loss and other comprehensive income,
statement of financial position and
statement of changes in equity of the
Consolidated Entity. Losses incurred by
the Consolidated Entity are attributed
to non-controlling interest in full, even
if that results in a deficit balance until
the point at which the operations
of the minority interest ceases. Any
residual balance is then subsequently
reclassified to the retained earnings
Where the Consolidated Entity
loses control over a subsidiary, it
derecognises the assets including
goodwill, liabilities and non-controlling
interest in the subsidiary together with
any cumulative translation differences
recognised in equity. The Consolidated
Entity recognises the fair value of
the consideration received and the
fair value of any investment retained
together with any gain or loss in profit
or loss.
A list of controlled entities is
contained in Note 31 to the financial
statements. Investments in subsidiaries
are accounted for at cost, less any
impairment, in the parent entity.
FOREIGN OPERATIONS
Transactions denominated in a foreign
currency are converted to Australian
currency at the exchange rate at
the date of the transaction. Foreign
currency receivables and payables at
the reporting date are translated at
exchange rates at the reporting date.
Exchange gains and losses are brought
to account in determining the profit or
loss for the year.
Exchange gains and losses arising on
forward foreign exchange contracts
entered into as hedges of specific
commitments are deferred and
included in the determination of the
amounts at which the transactions
are brought to account. Specific
hedging is undertaken in order to
avoid or minimise possible adverse
financial effects of movements in
foreign exchange rates. If the hedging
transaction is terminated prior to
its maturity date and the hedged
transaction is still expected to occur,
deferral of any gains and losses which
arose prior to termination continues,
and those gains and losses are
included in the measurement of the
hedged transaction.
In those circumstances where a
hedging transaction is terminated
prior to maturity because the hedged
transaction is no longer expected
42
NOTES TO THE FINANCIAL STATEMENTS 2020
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR
ENDED 30 JUNE 2020
to occur, any previous deferred
gains or losses are recognised in the
Statement of Profit or Loss and Other
Comprehensive Income at the date
of termination. All exchange gains
and losses relating to other hedge
transactions are brought to account
in the Statement of Financial Position
in the same period as the exchange
differences on the items covered by
the hedge transactions. Costs on such
contracts are expensed as incurred.
Exchange gains and losses on the
other hedge transactions entered into
as hedges of general commitments
are brought to account in the
Statement of Profit or Loss and
Other Comprehensive Income in the
financial year in which the exchange
rate changes.
Non-monetary items measured at
fair value in a foreign currency are
translated using the exchange rates
at the date when the fair value
was determined.
USE OF JUDGEMENTS
AND ESTIMATES
The Directors evaluate estimates
and judgments incorporated into the
financial report based on historical
knowledge and best available current
information. Estimates assume a
reasonable expectation of future
events and are based on current trends
and economic data, obtained both
externally and within the group.
Judgement has been exercised in
considering the impacts that the
Coronavirus (COVID-19) pandemic
has had, or may have, on the
consolidated entity based on known
information. This consideration
extends to the nature of the products
and services offered, customers,
supply chain, staffing and geographic
regions in which the consolidated
entity operates.
Sections within this financial report
whereby estimates and judgments
have a material impact are as follows:
Assets and liabilities of overseas
controlled entities and branches are
translated at exchange rates existing
at the reporting date and the exchange
gain or loss arising on translation is
carried directly to a foreign currency
translation reserve.
• The recoverability of distribution
advances and prepaid royalties
detailed in Note 11.
• The recoverability of capitalised
development costs detailed in
Note 11.
GOODS AND SERVICES TAX (“GST”)
AND VALUE ADDED TAX (“VAT”)
Revenues, expenses and assets are
recognised net of the amount of GST,
except when the GST incurred on a
purchase of goods and services is
not recoverable from the taxation
authority. In these circumstances the
GST is recognised as part of the cost
of acquisition of the asset or as part
of the expense item as applicable.
Receivables and payables in the
Statement of Financial Position
are shown inclusive of GST.
• The recoverability of capitalised
production costs detailed in Note 11.
• The valuation of goodwill detailed
in Note 15.
• The recoverability of deferred tax
assets as detailed in Note 6.
• The valuation of right-of-use-assets
and the lease liability values as
detailed in Note 14 and 21.
• The valuation of employee benefits
in Note 18.
• Uncertain tax positions in Note 6.
The net amount of GST recoverable
from, or payable to, the taxation
authority is included as part of
receivables or payables in the
Statement of Financial Position.
Cash flows are presented in the
Statement of Cash Flows on a gross
basis and the GST component of
cash flows arising from investing
and financing activities, which is
recoverable from, or payable to,
the taxation authority are classified
as operating cash flows.
Commitments and contingencies are
disclosed net of the amount of GST
recoverable from, or payable to, the
taxation authority.
NEW STANDARDS AND
INTERPRETATIONS
The Group has adopted Interpretation
AASB 23 Uncertainty over income
tax treatments for the first time in the
current year. Interpretation 23 sets
out how to determine the accounting
tax position when there is uncertainty
over income tax treatments. The
Interpretation requires an entity to:
• Determine whether uncertain tax
positions are assessed separately or
as a group, and
• Assess whether it is probable that a
tax authority will accept an uncertain
tax treatment used, or proposed to
be used, by an entity in its income
tax filings.
- If yes, the Group should determine its
accounting tax position consistently
with the tax treatment used or
planned to be used in its income
tax filings.
- If no, the Group should reflect the
effect of uncertainty in determining
its accounting tax position using
either the most likely amount or
the expected value method.
Management regularly review the
transactions with other Beyond
related entities and engage tax
specialists where required to assess the
appropriate tax treatment. Whilst some
judgement is required, management
are not currently aware of any uncertain
tax treatment that would result in a
material liability at the reporting date.
Additionally, the Group believes that its
accruals for tax liabilities are adequate
for all open tax years based on its
assessment of interpretations of
tax law and prior experience.
NEW ACCOUNTING STANDARDS
AND INTERPRETATIONS NOT YET
MANDATORY OR EARLY ADOPTED
Australian Accounting Standards and
Interpretations that have recently
been issued or amended but are not
yet mandatory, have not been early
adopted by the consolidated entity for
the annual reporting period ended 30
June 2020. The consolidated entity’s
assessment of the impact of these new
or amended Accounting Standards and
Interpretations, most relevant to the
consolidated entity, are set out below.
Conceptual Framework for Financial
Reporting (Conceptual Framework)
The revised Conceptual Framework is
applicable to annual reporting periods
beginning on or after 1 January 2020
and early adoption is permitted. The
Conceptual Framework contains new
definition and recognition criteria as
well as new guidance on measurement
that affects several Accounting
Standards. Where the consolidated
entity has relied on the existing
framework in determining its accounting
policies for transactions, events or
conditions that are not otherwise dealt
with under the Australian Accounting
Standards, the consolidated entity may
need to review such policies under
the revised framework. At this time,
the application of the Conceptual
Framework is not expected to have a
material impact on the consolidated
entity’s financial statements.
43
BEYOND INTERNATIONAL ANNUAL REPORT 2020GOING CONCERN
For the year ended 30 June 2020, the
Consolidated Entity made a loss after
income tax of $6,066,000 (2019: loss
of $2,739,000) and was in breach of
its banking covenants as disclosed in
Note 22.
The financial report has been
prepared on the going concern basis,
which contemplates continuity of
normal business activities and the
realisation of assets and the discharge
of liabilities in the normal course
of business.
During the financial year, the
World Health Organisation (WHO)
announced a global health emergency
because of a new strain of coronavirus
outbreak (COVID-19) and the risks to
the international community as the
virus spread globally beyond its point
of origin. Because of the rapid increase
in exposure globally, on 11 March 2020,
the WHO classified the COVID-19
outbreak as a pandemic.
The COVID-19 pandemic has caused
large scale disruption and adverse
economic conditions, the impact of
which continues to evolve as at the
date of authorisation of the Group’s
financial statements. Whilst the
pandemic has impacted most sectors
of the economy in different ways (both
positive and negative), the Group’s
operations have most notably been
effected by the delay in a number of
scheduled productions due to social
distancing requirements, the flow
on effect which has also delayed the
distribution of these programs within
the distribution segment. The impact
of this among other items has resulted
in the Group recognising a loss after
income tax for the financial year of
$6,606,000 (2019: $2,739,000) .
Notwithstanding the above, the
Directors believe that there are
reasonable grounds to conclude that
the Group will continue as a going
concern, after consideration all of
the following factors:
• As at 30 June 2020, the Group
reported net current assets of
$4,005,000 (2019: $10,346,000)
and cash and cash equivalents of
$8,183,000 (2019: $5,172,000);
• On 31 August 2020, the Group
obtained a notice of waiver from the
St George Bank waiving the event of
default in respect to the breach of
the Group’s covenants imposed by
St George for the financial year
ended 30 June 2020;
• Management have prepared forecasts
for the year ending 30 June 2021
which indicate that the Group can
continue to pay its debts as and when
they become due and payable for at
least the twelve months from the date
of authorisation of this report;
• The Group is expecting to achieve
significant synergies and positive
future cash flows from the acquisition
of TCB Media Rights Limited during
the 2021 financial year;
commence during the 2021 financial
year; and
• In the event of continuing business
challenges associated with the
COVID-19 pandemic, management
are confident in being able to
manage working capital through
the pursuit of operating efficiencies,
re-negotiating financing facilities
and accessing JobKeeper extensions
where eligible.
Accordingly, the directors believe
the Group will be able to continue
as a going concern and that it is
appropriate to adopt the going
concern basis of preparation of the
consolidated financial report.
RECLASSIFICATION
OF COMPARATIVES
Comparative figures have been adjusted
to conform to changes in presentation
for the current financial year.
CORRECTION OF ERROR IN
CALCULATING PROVISION
During the year, Beyond Home
Entertainment discovered a
computational error in calculating
the provision for producers share
payable. The error resulted in an
understatement of Beyond Home
Entertainment direct costs recognised
in 2019 and a corresponding
understatement in the producers share
payable and deferred tax liability.
• Productions which were previously
delayed as a result of COVID-19
social distancing requirements have
either recommenced or expected to
The error has been corrected by
restating each of the affected financial
statement line items for the prior
period as follows:
STATEMENT OF PROFIT AND LOSS (EXTRACT)
Home entertainment direct costs
Loss before income tax
Income tax expense
Loss after income tax for the year
Balance sheet (extract)
Producer share payable
Other current liabilities
Deferred tax liabilities
Net assets
Accumulated losses
Total equity
2019
$000'S
4,831
(1,973)
(637)
(2,610)
10,308
18,504
1,391
28,122
(6,447)
-
MOVEMENT
$000’S
184
184
(55)
129
184
184
(55)
(129)
129
-
RESTARTED
2019
$000'S
5,015
(2,157)
(582)
(2,739)
10,492
18,688
1,336
27,993
(6,316)
-
44
NOTES TO THE FINANCIAL STATEMENTS 2020
4. OPERATING SEGMENTS
Management, as the chief operating
decision maker, has determined the
operating segments based on the
reports reviewed by the Board that
are used to make strategic decisions.
The Board considers the business on
a global basis in the following four
operating divisions:
1. TV PRODUCTION
AND COPYRIGHT
Production of television programming
and ownership of television
product copyright.
2. FILM AND TELEVISION
DISTRIBUTION
International distribution of television
programmes and feature films.
3. HOME ENTERTAINMENT
Distribution in Australia and
New Zealand of DVDs.
4. DIGITAL MARKETING
Online search optimisation,
website creation, development and
performance and online media sales
in Australia and New Zealand.
NORTH AMERICA
A portion of the group’s production,
film and television sales are generated
from North America, with production
offices in Los Angeles.
CORPORATE BENEFIT/(EXPENSE)
Includes the parent entity, centralised
administrative support services to
the group comprising legal and
business affairs, finance and human
resources, in addition to internet
development. None of these activities
constitute a separately reportable
business segment.
GEOGRAPHICAL SEGMENTS
Although the Consolidated Entity’s
divisions are managed on a global
basis they operate in four main
geographical areas:
AUSTRALIA
The home country of the parent entity.
The areas of operation include all core
business segments.
EUROPE
Substantial film and television
distribution proceeds are derived
from European markets. The group’s
head office for multinational activities
is located in Dublin. This office is
responsible for production and
development, and for the acquisition
and international sales of all television
programmes and feature films. The
Dublin office manages the direct sales
and marketing activities of the office
located in London, which represents
the second overseas sales office base.
REST OF WORLD
The Rest of World comprises all
other territories from which film
and television distribution income is
derived including the Middle East,
Asia, and Latin America.
OPERATING SEGMENT
REVENUE
TV PRODUCTION
& COPYRIGHT
FILM &
TELEVISION
DISTRIBUTION
HOME
ENTERTAINMENT
DIGITAL
MARKETING
OTHER &
INTER SEGMENT
ELIMINATIONS
CONSOLIDATION
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
External revenues excluding fx, interest
44,312
45,541
27,966
21,206
5,600
7,515
6,573
8,394
(183)
357
84,268
83,014
Other income
Other segments
Total revenue
460
7,154
-
6,330
45
-
-
866
48
-
51,926
51,872
28,011
22,072
5,648
Result before fx, interest and D&A
5,781
5,179
929
2,237
(567)
-
-
7,515
481
Depreciation, amortisation and write-down of content assets
(3,275)
(1,359)
(1,003)
(617)
(1,723)
(2,540)
Gain on bargain purchase
Impairment of assets
-
-
-
-
-
-
-
-
-
-
(6,283)
(150)
(1,130)
143
-
-
184
-
556
(7,154)
(7,752)
880
-
-
-
6,716
8,950
(7,153)
(7,395)
85,148
83,014
(807)
(263)
-
747
(4,322)
(4,335)
1,014
4,309
(261)
(1,231)
(1,258)
(7,495)
(6,035)
-
-
9,036
(1,771)
-
-
9,036
-
(9,184)
(150)
Result before interest, fx & other unallocated expenses
2,506
3,821
(74)
1,620
(8,573)
(2,210)
(2,200)
486
1,712
(5,593)
(6,629)
(1,877)
Net interest expense
Foreign exchange gain
Loss before income tax
Income tax benefit/(expense)
Loss after income tax
Non-controlling interest portion of the (loss)
Loss for the year
(510)
(580)
297
300
(6,842)
(2,157)
776
(582)
(6,066)
(2,739)
(328)
(35)
(6,394)
(2,774)
45
BEYOND INTERNATIONAL ANNUAL REPORT 20204. OPERATING SEGMENTS (continued)
OPERATING SEGMENT
ASSETS
Segment assets
Deferred tax assets & other non-current assets
Corporate assets
Total assets
LIABILITIES
Segment liabilities
Deferred tax liabilities
Corporate liabilities
Total liabilities
Other
Capital expenditure
Other non cash expenses
Impairment of assets
TV PRODUCTION
& COPYRIGHT
FILM &
TELEVISION
DISTRIBUTION
HOME
ENTERTAINMENT
DIGITAL
MARKETING
OTHER &
INTER SEGMENT
ELIMINATIONS
CONSOLIDATION
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
19,755
15,474
50,691
29,686
1,313
9,886
2,219
3,829
(38,106)
(31,005)
35,870
27,870
3,468
174
35,761
39,622
75,099
67,666
16,232
11,646
28,396
16,303
1,737
1,572
1,177
1,556
(5,313)
(1,578)
42,228
29,499
1,186
10,638
1,336
8,838
54,051
39,673
80
-
-
252
374
-
3
-
-
-
464
120
-
-
6,283
243
79
150
7
-
1,130
5
(11)
-
241
-
1,771
268
125
452
-
-
9,184
768
1,031
150
GEOGRAPHICAL
INFORMATION
SEGMENT REVENUES FROM
EXTERNAL CUSTOMERS
CARRYING AMOUNT OF
SEGMENT ASSETS
ACQUISITION OF NON
CURRENT SEGMENT ASSETS
Australia
North America
Europe
Rest of World
2020
$000'S
40,794
25,569
14,561
4,224
85,148
2019
$000'S
2020
$000'S
2019
$000'S
2020
$000'S
33,884
20,568
33,068
29,815
13,293
6,022
83,014
723
29,017
24,790
75,099
4,418
29,407
773
67,666
278
34
8
132
452
2019
$000'S
752
7
4
5
768
Notes to and forming part
of the segment information
(a) Accounting policies Segment
revenues, expenses, assets and liabilities
are those that are directly attributable
to a segment and the relevant portion
that can be allocated to the segment
on a reasonable basis. Segment assets
include all assets used by a segment
and consist primarily of operating cash,
receivables, inventories, capitalised
production and development costs,
investments, distribution advances,
inventories, property, plant and
equipment and goodwill and other
intangible assets, net of any related
provisions. While most of these assets
can be directly attributable to individual
segments, the carrying amounts of
certain assets used jointly by segments
are allocated based on reasonable
estimates of usage. Segment liabilities
consist primarily of trade and other
creditors, producers share payable, bills
of exchange and employee entitlements.
(b) Other segments Segment revenues,
expenses and results include transfers
between segments. Such transfers are
priced on an “arm’s length” basis and
are eliminated on consolidation.
(c) Major customers Included in each
segment revenue total is revenue
from customers in excess of 10% of
total segment revenue. Total revenues
relating to these customers are $49m
(2019: $43m) within the TV Production
& Copyright and Film & Television
distribution segments, $4.7m (2019:
$5.9m) within the Home Entertainment
segment and $1.4m (2019: $1.4m) within
the Digital Marketing segment.
46
NOTES TO THE FINANCIAL STATEMENTS 2020
Supernatural Quest
47
BEYOND INTERNATIONAL ANNUAL REPORT 20205. REVENUES AND EXPENSES
(a)
Revenue and other income
Revenue
Sales revenue
Royalty revenue
Rental revenue
Other income
Net realised/unrealised foreign currency translation gains
Management service fees
External interest
Gain on the sale of property, plant and equipment
Gain on bargain purchase (note 27)
Other Items
Total revenue and other income
Recognition and measurement
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
83,656
82,009
1,492
1,004
-
1
85,148
83,014
297
213
8
-
9,035
880
300
86
18
7
-
-
95,581
83,425
Revenue from operating activities represents revenue earned from TV Productions & Copyright sales,
Film & Television distribution, Home Entertainment sales, digital marketing sales and royalty revenue.
Revenue is recognised when the Group transfers control over a good or a service to a customer either
at a point in time or over time. The following specific recognition criteria must also be met before revenue
is recognised:
Revenue for TV Production and Copyright services are recognised over time as the production services are
provided to the customer. Each customer contract for TV Production and Copyright services are unique to the
customer and it has been determined that there is no alternative use of the production services to the Group.
Under the TV Production and Copyright contracts with customers, the Group have an enforceable right to
payment for the work completed to date. The input method for determining the amount of revenue to be
recognised is assessed based on the costs incurred, which depicts the Group’s transferring of the control
of the production to the customer.
Revenue for Film & Television Distribution services are recognised at a point in time when the Broadcaster is
able to exploit the distribution rights and when the IP rights have been delivered. Both internal and external
title IP rights are delivered to the customer by episode.
Royalty revenue is recognised at a point in time, being once the revenue can be accurately estimated.
Revenue for Home Entertainment is recognised at the point in time when the goods have been accepted as
delivered to the customer. For the consignment arrangements, revenue is recognised when the goods have
been sold by the retailer to the end-customer.
Revenue for Digital Marketing services are recognised over time as the services are provided to the customer.
The stage of completion for determining the amount of revenue to recognise is assessed based on either the
costs incurred or the time elapsed, depending on which method best depicts the Group’s transferring of the
control to the customer.
Where amounts are invoiced before revenue is earned, a deferred revenue liability is brought to account.
These contract liabilities reflect the consideration received in respect of unsatisfied performance obligations.
Other income includes jobkeeper government grant of $775,000 which was received in the 2020 financial
year. There are no unfulfilled conditions or other contingencies attached to these grants.
The acquisition of TCB Rights Ltd generated a gain on bargain purchase of $9,035,000 refer (note 27).
48
NOTES TO THE FINANCIAL STATEMENTS 2020
5. REVENUES AND EXPENSES (continued)
Disaggregation of revenue from contracts with customers
The group derives revenue from the transfer of goods and services over time and at a point in time in the
following major product lines and geographical regions:
TV PRODUCTION
& COPYRIGHT
FILM &
TELEVISION
DISTRIBUTION
HOME
ENTERTAINMENT
DIGITAL
MARKETING
OTHER &
INTER SEGMENT
ELIMINATIONS
CONSOLIDATION
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
GEOGRAPHICAL REGIONS
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
$000'S
Australia
North America
Europe
Rest of World
33,996
23,495
2,927
14,970
25,356
11,767
5,288
4,733
2,960
3,021
12,060
10,298
-
-
-
-
1,257
1,753
112
51,926
51,872
28,011
22,072
5,648
5,536
7,324
3,861
4,871
(5,526)
(7,094)
40,794
33,884
-
-
-
-
191
7,515
2,855
6,716
-
-
(1,168)
(459)
(274)
25,569
29,815
(27)
14,561
13,292
4,079
-
-
4,224
6,023
8,950
(7,153)
(7,395)
85,148
83,014
Timing of Revenue Recognition
Goods transferred at a point in time
-
-
28,011
22,072
5,648
7,515
Services transferred over time
51,926
51,872
-
-
-
-
51,926
51,872
28,011
22,072
5,648
7,515
-
6,716
6,716
-
-
-
33,659
29,587
8,950
(7,153)
(7,395)
51,489
53,427
8,950
(7,153)
(7,395)
85,148
83,014
My Lottery Dream Home
49
BEYOND INTERNATIONAL ANNUAL REPORT 20205. REVENUES AND EXPENSES (continued)
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
(b)
Loss before tax includes the following:
Bad and doubtful debts
- Trade receivables (recovered)/written off during the period
- Trade receivables movement in provision (Note 9)
Rental expense on operating leases
- Variable payments not included in the measurement of lease liabilities
- Expenses relating to leases of low-value assets, excluding short term leases
of low-value assets
Finance costs
- Interest expense on borrowings
- Interest expense on lease liabilities
Loss on disposal of asset
Depreciation, amortisation and write-down of content assets
- Property, plant and equipment assets (Note 13)
- Right-of-use assets (Note 14)
- Distribution Advances (Note 11)
- Prepaid Royalties (Note 11)
- Capitalised Production Costs (Note 11)
- Intangible assets (Note 15)
- Other assets (Note 11)
Impairment
- Goodwill (Note 15)
- Inventory (Note 10)
- Prepaid Royalties (Note 11)
- Other assets (Note 11)
Total Depreciation, amortisation, impairment expense and write-down of content
assets expense
Foreign exchange loss / (gain)
Fair value decrease in derivative financial instruments
Other realised/unrealised foreign currency translation (gains)
Superannuation guarantee expense
(13)
203
190
130
68
199
140
378
518
26
893
1,806
681
-
2,366
81
1,668
7,495
4,600
1,618
2,652
314
9,184
2
(10)
(8)
(27)
78
51
152
445
598
-1
951
1,808
451
2,113
638
150
74
6,185
-
-
-
-
-
-
(297)
(297)
(161)
(139)
(300)
861
934
50
NOTES TO THE FINANCIAL STATEMENTS 2020
5. REVENUES AND EXPENSES (continued)
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
(c)
Auditors' Remuneration
Remuneration of the auditor and their related network firms* of the parent entity
and its controlled entities for:
- Audit or review of the financial report
- Other assurance services
- Tax compliance services
Remuneration of network firms for:
- Tax compliance services
Remuneration of other auditors of subsidiaries for:
- Audit or review of the financial report
- Other assurance services
- Tax compliance services
339,386
-
64,024
334,305
33,685
32,912
18,644
35,512
59,025
51,632
15,352
57,463
58,240
11,614
6. INCOME TAX EXPENSE
(a)
(b)
The components of tax expense comprise:
Current income tax
Deferred income tax
Withholding tax
Adjustments in respect of current income tax of previous years
Derecognition of tax losses previously brought to account
Tax losses not brought to account
Income tax benefit\(expense) reported in the Statement of Profit or Loss and
Other Comprehensive Income
The prima facie tax on loss from ordinary activities before income tax is
reconciled to the income tax expense as follows:
Loss before income tax
Prima facie tax payable on loss from ordinary activities before income tax at
30% (2019: 30%)
Less:
Tax effect of :
- Other non-assesable/deductible items
Less:
Tax effect of :
- Adjustments in respect of current income tax of previous years
- Withholding tax losses written off from prior years
- Derecognition of the tax losses previously brought to account
- Tax losses not brought to account
- Effect of lower tax rate on overseas income
Income tax (benefit)/expense
The applicable weighted average effective tax rates are as follows:
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
(4,767)
(1,005)
-
251
52
4,693
(1,356)
(316)
20
102
(1,933)
1,933
(776)
(1,550)
(6,842)
(2,157)
(3,581)
(5,634)
(667)
(1,314)
251
-
52
4,693
(138)
(776)
11%
102
20
(1,933)
1,933
(358)
(1,550)
72%
51
BEYOND INTERNATIONAL ANNUAL REPORT 20206. INCOME TAX EXPENSE (continued)
(c)
Deferred Tax
Deferred tax liabilities
Distribution guarantees and unrecouped program expenses
Capitalised production costs and other expenses
Offset deferred tax liabilities against deferred tax assets
Deferred tax assets
Provisions and accruals
Tax losses
Offset deferred tax liabilities against deferred tax assets
Net deferred tax assets/(liabilities)
Movements:
Opening balance
Additions from business combinations (note 27)
Credited to profit or loss
Closing Balance
Liabilities
Current
Income tax
(d)
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
(587)
(1,664)
1,065
(1,186)
2,174
2,359
(1,065)
3,468
2,282
(1,162)
2,439
1,005
2,282
(1,339)
(1,477)
1,480
(1,336)
1,586
68
(1,480)
174
(1,162)
(1,275)
-
113
(1,162)
(105)
(328)
The above is a current provision for income tax payable by the parent and subsidiaries of the Consolidated Entity.
Recognition and measurement
In accordance with the details below, deferred tax assets and deferred tax liabilities are offset only if a legally
enforceable right exists to offset current tax assets against current tax liabilities and the deferred tax assets
and liabilities relate to the same taxable entity and the same taxation authority.
The Group has recognised tax losses as shown above only to the extent that recoupment is considered
probable at the reporting date or where these losses offset deferred tax liabilities. The Australian tax
group has unrecognised tax losses available totalling $25,805,704 (2019: $16,391,128). The benefits of
these unrecognised tax losses will only be realised if certain conditions are met, including:
• The group derives future assessable income of a nature and amount sufficient to enable the benefits
from the deductions for the losses to be realised;
• The group continues to comply with the conditions for deductibility imposed by the law;
• The losses are available under the continuity of ownership or same business tests;
• No changes in tax legislation adversely affect the company in realising the benefit from the deductions
for the losses.
Movement in deferred tax assets and deferred tax liabilities has gone through the Statement of Profit or Loss
and Other Comprehensive Income.
The income tax expense or benefit for the period is the tax payable on that period’s taxable income based on
the applicable income tax rate for each jurisdiction, adjusted by changes in deferred tax assets and liabilities
attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods,
where applicable.
Current income tax expense charged to the profit or loss is the tax payable on taxable income calculated
using applicable income tax rates enacted, or substantially enacted, as at the reporting date. Current tax
liabilities (assets) are therefore measured at the amounts expected to be paid to (or recovered from) the
relevant tax authority.
Deferred tax expense reflects movements in deferred tax asset and deferred tax liability balances during
the year as well as unused tax losses.
52
NOTES TO THE FINANCIAL STATEMENTS 2020
6. INCOME TAX EXPENSE (continued)
Recognition and measurement (continued)
Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax
bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets also
arise where amounts have been fully expensed but future deductions are available. No deferred income tax
will be recognised from the initial recognition of an asset or liability, excluding a business combination,
where there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period
when the asset is realised or the liability is settled, based on tax rates enacted or substantively enacted
at the reporting date. Their measurement also reflects the manner in which management expects to
recover or settle the carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the
extent that it is probable that future taxable profit will be available against which the benefits of the
deferred tax asset can be utilised.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to offset
current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same
taxable entity and the same taxation authority.
Tax Consolidation
Beyond International Limited and its wholly owned Australian subsidiaries have formed an income tax
consolidated group under the tax consolidated regime. Each entity in the group recognises its own current
and deferred tax assets, except for any deferred tax assets resulting from unused tax losses and tax credits,
which are immediately assumed by the head entity, being Beyond International Limited. The current tax
liability for each group entity is then subsequently assumed by the parent entity.
The tax consolidated group has entered into a tax funding arrangement whereby each company in the group
contributes to the income tax payable by the group in proportion to their contribution to the group’s taxable
income. Pursuant to the funding arrangement, transfers of tax losses or tax liabilities are assumed by the
head entity through intercompany loans.
53
BEYOND INTERNATIONAL ANNUAL REPORT 20207. EARNINGS PER SHARE
Basic and diluted loss per share:
CONSOLIDATED ENTITY
2019
CENTS PER
SHARE
2020
CENTS PER
SHARE
(10.4)
(4.5)
The following reflects the income and share data used in the basic and diluted earnings per share computations
Net loss attributable to ordinary equity holders
(used in calculating basic earning and diluted per share)
Net loss attributable to ordinary equity holders
(used in calculating diluted earning per share)
Weighted average number of ordinary shares in calculating basic earnings and
diluted per share
Recognition and measurement
CONSOLIDATED ENTITY
2019
2020
$000'S
(6,394)
$000'S
(2,774)
(6,394)
(2,774)
Number
Number
61,336,968
61,336,968
Basic earnings per share is calculated as net (loss)/profit attributable to members of the parent, adjusted to
exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by the
weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share is calculated as net profit attributable to members of the parent, adjusted for:
• costs of servicing equity (other than dividends) and preference share dividends;
• the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have
been recognised as expenses; and
• other non-discretionary changes in revenues or expenses during the period that would result from
the dilution of potential ordinary shares;
divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted
for any bonus element.
54
NOTES TO THE FINANCIAL STATEMENTS 2020
8. CASH FLOW INFORMATION
(a) Reconciliation of cash flows from operations with net loss after income tax
Loss after income tax
Adjustment for non-cash flow in loss:
Depreciation, amortisation, impairment and write-down of content assets expense
Net gain on sale of property, plant and equipment
Share of profits of joint ventures and investments in associates accounted
for using the equity method
Unrealised foreign exchange (gain)/loss
Make good provision
Gain on bargain purchase
Changes in assets and liabilities (net of effects from business combinations):
Decrease in trade and other receivables
(Increase)/decrease in inventory
(Increase) in other assets
(Increase) in net deferred tax assets and liabilities
Increase in trade and other creditors
(Decrease) in other financial liabilities
(Decrease) in other liabilities
Increase in provisions
Cash flow from operations
(b) Financing facilities available
At reporting date, the following financing facilities had been negotiated and were available
Secured multi option facility
Used at reporting date *
Unused at reporting date
Total facility
* The amount of the facility used at reporting date is for bank guarantees on various
building leases held by the Group
The multi option facility may be drawn at any time and may be terminated by the bank
on demand.
The interest rate on the facility is the commercial base rate of 5.56% at 30 June 2020
(8.16% at 30 June 2019).
Bill acceptance/discount facility
Used at reporting date*
Unused at reporting date
Total facility
*The amount of the facility used at reporting date is for funding production offsets
CONSOLIDATED ENTITY
2019
2020
$000'S
$000'S
16,679
26
(83)
(87)
7
(9,036)
6,185
(7)
(1,105)
(173)
-
-
3,400
3,306
(16)
681
4,330
3,400
652
(3,871)
(1,148)
581
-
416
71
2,472
(16)
(1,379)
(3)
230
(940)
(1,697)
142
1,899
3,216
680
3,896
1,048
2,063
3,111
4,000
-
4,000
67
5,933
6,000
55
BEYOND INTERNATIONAL ANNUAL REPORT 2020
8. CASH FLOW INFORMATION (continued)
The bill acceptance/discount facility may be drawn at any time and may be terminated
by the bank on demand.
The interest rate on the facility is the discount base rate of 1.96% at 30 June 2020
(nil at 30 June 2019).
The facilities are secured by certain covenants on the Consolidated Entity that these
financial conditions are met -
a) Shareholder funds to total assets greater than 38% as at 30 June 2020.
b) Minimum operating NPBT cannot be lower than Budget by 20% variance
c) Total bill facility drawdown cannot exceed 85% of total producer offsets
Secured credit card facilities
Used at reporting date
Unused at reporting date
Total facility
Secured equipment loan facility
Unused at reporting date
Total facility
The interest rate on the facility is determined on usage as at the time. As no facility is
being used no rate is applicable.
Amount of Assets Pledged as Security
Fixed and floating charge over assets
Total assets pledged as security
Recognition and measurement
CONSOLIDATED ENTITY
2019
2020
$000'S
$000'S
157
108
265
500
500
187
78
265
500
500
75,099
67,666
75,099
67,666
Cash and short-term deposits in the Statement of Financial Position comprise cash at bank and in hand
and short term deposits with an original maturity of three months or less.
Cash and Cash equivalents has an element of restricted cash totalling $2,121,000 (2019: $728,000).
For the purposes of the Statement of Cash Flows, cash and cash equivalents consist of cash and cash
equivalents as defined above, net of outstanding bank overdrafts.
9. TRADE AND OTHER RECEIVABLES
Current
Trade receivables
Provision for expected credit losses
Non-current
Trade receivables
CONSOLIDATED ENTITY
2019
2020
$000'S
$000'S
29,477
22,823
(209)
(6)
29,268
22,817
927
927
3,338
3,338
56
NOTES TO THE FINANCIAL STATEMENTS 2020
9. TRADE AND OTHER RECEIVABLES (continued)
Ageing of debtors
Not past due
Past due 0-90 days
Past due 91-180 days
Past due 180+ days
Reconciliation of provision for expected credit loss
Opening balance
Additional provision recognised
Utilised
Closing balance
Recognition and measurement
-
2020
$000'S
CONSOLIDATED ENTITY
2019
$000’S
Gross
Provision
Gross
Provision
20,342
5,751
3,208
1,103
30,404
-
-
-
(209)
(209)
20,975
3,546
1,152
488
26,161
-
-
-
(6)
(6)
CONSOLIDATED ENTITY
2019
2020
$000'S
$000'S
(6)
(206)
3
(209)
(16)
-
10
(6)
Trade receivables are recognised and carried at original invoice amount less an allowance for any
uncollectable amounts or expected credit losses. The following specific recognition criteria must
also be met before a receivable is recognised:
Production debtors - receivables are recognised as they are due for settlement, within a term of
no more than 30 days.
Licensing debtors - receivable is recognised once a licence agreement is signed by both parties and
the programme is able to be delivered. Payment terms are usually based upon signature, delivery and
acceptance. In certain contracts instalment payments may extend over the term of the licence agreement.
The group applies the AASB 9 simplified approach to measuring expected credit losses which uses
a lifetime expected loss allowance for all trade receivables and contract assets. Bad debts are written
off when they are identified.
To measure the expected credit losses, trade receivables have been grouped based on shared credit risk
characteristics and the days past due. The expected loss rates are based on the payment profiles of sales
over a period of 36 month before the beginning of the reporting period and the corresponding historical
credit losses experienced within this period. The historical loss rates are adjusted to reflect current and
forward looking information on macroeconomic factors affecting the ability of the customers to settle the
receivables. The group has identified the GDP annual growth rate and the unemployment rate of the regions
in which it sells its goods and services to be the most relevant factors, and accordingly adjusts the historical
loss rates based on expected changes in these factors.
The consolidated entity has increased its monitoring of debt recovery as there is an increased probability
of customers delaying payment or being unable to pay, due to the Coronavirus (COVID-19) pandemic.
As a result, the amount of expected credit losses has increased since the previous corresponding period.
A default event is defined when a debtor becomes past due. On becoming past due 0-30 days a reminder
email is sent and followed up with a phone call. If the default moves into the next bracket of 31-60 days past
due the sales executive makes contact with the customer. If the default moves into the 61-90 days a final
email is sent and the details are passed onto the lawyers. Once it moves into the 91+ bracket the account
is placed on hold and management will discuss if the amount should be written-off.
57
BEYOND INTERNATIONAL ANNUAL REPORT 202010. INVENTORIES
Current
DVD Stock - raw material at cost
DVD Stock - finished goods at net realisable value
Stock footage - at cost
Recognition and measurement
CONSOLIDATED ENTITY
2019
2020
$000'S
$000'S
-
83
683
2,860
6
689
16
2,959
Inventories are measured at the lower of cost and net realisable value. Inventories represent stock TV footage
and DVD stock at cost. As the footage is used it will be included within the production cost of the programme.
Costs of purchasing inventory are determined after deducting rebates and discounts.
Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs
of completion and estimated costs to make the sale.
Inventories sold on consignment remain in the financial statements as stock on hand until sold
to the end customer.
Costs are assigned to an individual item of inventory on the basis of weighed average costs.
During the year, the Group recognised an impairment charge to inventory $1,618,000 (2019: $nil). This impairment
was on reflection of the impact of COVID-19 and in response to the execution of the long form agreement with
Regency subsequent to the year end, which wrote down the balance of inventory to the Director’s expectations
of net realisable value as at the reporting date.
11. OTHER ASSETS
Current
Capitalised development costs
Less: deferred revenue
Distribution advances
Write down of distribution advances
Prepaid royalties
Capitalised production costs
Prepayments
Non-current
Capitalised Production Costs
Investment in 3rd Party Copyright
CONSOLIDATED ENTITY
2019
2020
$000'S
$000'S
3,913
3,324
(1,565)
(1,583)
2,348
14,866
1,741
7,925
(5,109)
(4,428)
9,757
-
3,497
2,987
2,888
2,299
923
3,811
15,916
5,877
4,926
10,803
1,232
3,531
11,757
6,527
1,299
7,826
58
NOTES TO THE FINANCIAL STATEMENTS 2020
11. OTHER ASSETS (continued)
Recognition and measurement
Capitalised development costs
Costs of developing new programme concepts, which the Directors believe are probable of being recovered
from future revenues, are capitalised. Capitalised costs are costed into the production or are written off in
the event that the programme does not proceed. These costs are classified as current assets as the costs of
developing new programmes are expected to be realised within one year. The 2020 accounts includes an
amount of $350,000 (2019: $228,000) that was expensed during the year.
Capitalised production costs
Television production costs are capitalised and written down to their net realisable value on a title-by-title
basis. Net realisable value is the estimated selling price in the ordinary course of business less the estimated
costs of completion and estimated costs to make the sale. Forecast sales revenues are reviewed regularly and
the write-off of the asset is recognised as a write-down of content assets as disclosed in note 5(b). Where
doubt exists as to the ability to recover the expenditure from future sales, the amounts in doubt is provided
for in the year in which the assessment is made. The 2020 accounts includes an amount of $915,000 (2019:
$637,000) that was expensed during the year.
Assessing future net sales pertaining to Mythbusters titles, an write-down of $1,452,000 (2019: $nil) was
recognised against capitalised production costs to reflect their net realisable value at reporting date.
The estimates relating to future licencing revenues of each production are re-assessed each financial year
and amounts that are not expected to be recouped within 12 months have been reclassified as non-current.
Capitalised production costs are disclosed in the accounts net of any cash progress payments received
on projects. Where such progress payments exceed these costs the net amounts are disclosed as
deferred revenue.
Distribution advances and prepaid royalties
Distribution advances for television and feature film distribution rights, and prepaid royalties for DVD rights,
are capitalised at cost as paid. Distribution advances and prepaid royalties are written down to their net
realisable values on a title-by-title basis. Net realisable value is the estimated selling price in the ordinary
course of business less the estimated costs of completion and estimated costs to make the sale. During the
financial year, $7,895,000 of distribution advances were acquired as part of the acquisition of TCB Media
Rights Limited (refer note 27).
Distribution advances for various titles were write-down to their net realisable value resulting in a write-down
for the year of $681,000 (2019: $451,000).
As a result of the wind down of the Home Entertainment division, prepaid royalties were impaired in full
to their net realisable value. This resulted in impairment charge in the year of $2,652,000 (2019: $nil).
Prepayments
Amounts paid in advance are recorded at cost and are subsequently expensed based on the actual month
of expenditure.
Investment in 3rd party copyright
The Group has invested in the rights to receive future revenue streams from 3rd party produced programs,
and will be recouped from future sales.
A number of other assets relating to the wind down of the Home Entertainment division were impaired in
the year, with a write-down of $1,668,000 and an impairment charge of $314,000 (2019: $nil). The amounts
impaired included prepaid marketing and pick, pack and ship charges.
59
BEYOND INTERNATIONAL ANNUAL REPORT 202012. FINANCIAL LIABILITIES
Fair value of financial instruments not measured at fair value on a recurring basis
The following financial instruments are not measured at fair value in the statement of financial position.
These had the following fair values:
NON-CURRENT ASSETS
Trade and other receivables
NON-CURRENT LIABILITIES
Other non-current liabilities
Recognition and measurement
CONSOLIDATED ENTITY CONSOLIDATED ENTITY
2020
2019
CARRYING
AMOUNT
$000'S
FAIR
VALUE
$000'S
CARRYING
AMOUNT
$000'S
FAIR
VALUE
$000'S
927
927
124
124
858
858
115
115
3,338
3,338
521
521
3,091
3,091
482
482
The fair values of the trade and other receivables and other non-current liabilities above are included in the
level 2 category and have been determined in accordance with generally accepted pricing models based on
a discounted cash flow analysis, with the most significant input being a discount of 8% to determine fair value.
Due to their short-term nature, the carrying amounts of cash and cash equivalents, current trade and other
receivables, current trade and other payables are assumed to approximate their fair value.
Derivative Financial Instruments
The Consolidated Entity enters into forward foreign exchange agreements and foreign currency options on
production contracts in order to manage its exposure to foreign exchange rate risks. Exchange contracts are
brought to account as explained in note 3.
Refer to note 32 for further information on financial instruments.
60
NOTES TO THE FINANCIAL STATEMENTS 2020
13. PROPERTY, PLANT AND EQUIPMENT
Year ended 30 June 2020
Balance at 01 July 2019
Additions
Additions from business combinations (note 27)
Disposal
Depreciation charge for the year
Carrying amount at 30 June 2020
As at 01 July 2019
Cost
Accumulated depreciation and impairment
Net carrying amount
As at 30 June 2020
Cost
Accumulated depreciation and impairment
Net carrying amount
Year ended 30 June 2019
Balance at 01 July 2018
Additions
Disposal
Depreciation charge for the year
AASB 16 adjustment
Carrying amount at 30 June 2019
Recognition and measurement
CONSOLIDATED ENTITY
PLANT &
EQUIPMENT
$000'S
TOTAL
$000'S
1,677
1,677
115
25
(104)
(893)
820
115
25
(104)
(893)
820
11,926
11,926
(10,249)
(10,249)
1,677
1,677
11,539
11,539
(10,719)
(10,719)
820
820
2,048
768
(123)
(951)
(65)
1,677
2,048
768
(123)
(951)
(65)
1,677
Property, plant and equipment are measured at historical cost less accumulated depreciation and
impairment loss.
The expected useful lives are 3 to 10 years.
The assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted
if appropriate, at each financial year end.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount.
These gains and losses are included in the Statement of Profit or Loss and Other Comprehensive Income.
Depreciation and Amortisation
Depreciation on property, plant and equipment is calculated on a straight line basis to write off the net
cost over its expected useful life to the Consolidated Entity. Estimates of the remaining useful lives are
made on a regular basis for all assets, with annual reassessment for major items.
61
BEYOND INTERNATIONAL ANNUAL REPORT 202014. RIGHT-OF-USE ASSETS
Year ended 30 June 2020
Balance at 01 July 2019
Modification
Additions
Additions from Business Combination (note 27)
Depreciation charge for the year
Exchange adjustment
Carrying amount at 30 June 2020
As at 01 July 2019
Cost
Accumulated depreciation
Net carrying amount
As at 30 June 2020
Cost
Accumulated depreciation
Net carrying amount
Recognition and measurement
PROPERTY EQUIPMENT
$000'S
$000'S
CONSOLIDATED ENTITY
TOTAL
$000'S
5,977
(2,543)
-
1,858
(1,790)
(127)
3,375
8,848
(2,871)
5,977
7,771
(4,396)
3,375
49
(7)
22
-
(15)
-
49
74
(25)
49
89
(40)
49
6,026
(2,550)
22
1,858
(1,805)
(127)
3,424
8,922
(2,896)
6,026
7,860
(4,436)
3,424
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability
adjusted for any lease payments made at or before the commencement date, plus any initial direct costs
incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying
asset or the site on which it is located, less any lease incentives received.
The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group
recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements
in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or
less) and leases of low value assets. For these leases, the Group recognises the lease payments as an
operating expense on a straight-line basis over the term of the lease unless another systematic basis is
more representative of the time pattern in which economic benefits from the leased assets are consumed.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement
date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The
estimated useful lives of right-of-use assets are determined on the same basis as those of property and
equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and
adjusted for certain remeasurements of the lease liability (resulting in lease modifications).
62
NOTES TO THE FINANCIAL STATEMENTS 2020
15. INTANGIBLE ASSETS
Patents and Licenses - at cost
Less: impairment
Websites and Databases - at cost
Less: Accumulated amortisation and impairment
Goodwill - at cost
Accumulated amortisation and impairment
CONSOLIDATED ENTITY
2019
$000'S
150
2020
$000'S
150
(150)
-
4,001
(150)
-
3,686
(3,807)
(3,686)
194
5,250
(5,250)
-
194
-
5,250
(650)
-
4,600
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial
year are set out below:
CONSOLIDATED ENTITY
GOODWILL
$'000
4,600
-
4,600
-
-
-
(4,600)
-
WEBSITES AND
DATABASES
$'000
-
-
-
49
226
(81)
-
194
PATENTS
AND
LICENSES
$'000
150
(150)
-
-
-
-
-
-
TOTAL
$'000
4,750
(150)
4,600
49
226
(81)
(4,600)
194
Balance at 01 July 2018
Amortisation charge
Balance at 30 June 2019
Additions from business combinations (note 27)
Additions
Amortisation charge
Impairment charge
Balance at 30 June 2020
Recognition and measurement
Intangible assets, other than goodwill, have finite useful lives. The current amortisation charges for intangible
assets are included under depreciation and amortisation expense per the Statement of Profit or Loss and
Other Comprehensive Income.
If an impairment indication arises, the recoverable amount is estimated and an impairment loss is recognised
to the extent that the recoverable amount is lower than the carrying amount.
Goodwill
Goodwill acquired and goodwill on consolidation are initially recorded at the amount by which the purchase
price for a business or for an ownership interest in a controlled entity exceeds the fair value attributed to
its net assets at date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets.
Goodwill on acquisition of associates is included in investments in associates. Goodwill as an indefinite life
asset, is tested annually for impairment and carried at cost less accumulated impairment losses. Gains and
losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
(continued next page)
63
BEYOND INTERNATIONAL ANNUAL REPORT 202015. INTANGIBLE ASSETS (continued)
Recognition and measurement (continued)
Patents and licenses
Patents and trademarks are recognised at cost of acquisition. Patents and trademarks have a finite life and
are carried at cost less any accumulated amortisation and any impairment losses. Patents and trademarks
are amortised over their useful life, which is 20 years.
Websites and Databases
Websites and Databases are recognised at cost. Websites and Databases are amortised over their useful life,
which is 3 years, on a straight line basis.
Impairment
There were impairment losses recognised by the consolidated entity in respect of the goodwill in the current
financial year of $4,600,000 (2019: nil).
Beyond Home Entertainment business has suffered an impairment of $1,922,000 for 2020 reporting period.
The recoverability of the CGU was determined based on the wind-down of the division.
Beyond D business has suffered an impairment of $1,153,000 for 2020 reporting period. The recoverability
of the CGU was determined based on a decline in future sales growth rates over the five-year forecast period.
Beyond Productions business has suffered an impairment of $1,525,000 for 2020 reporting period.
The segment of the Production group that the goodwill related to no longer trades.
16. TRADE AND OTHER PAYABLES
Current (unsecured)
Trade payables
Other creditors and accruals
Recognition and measurement
CONSOLIDATED ENTITY
2019
2020
$000'S
$000'S
2,519
7,778
10,297
2,354
4,049
6,403
These amounts represent liabilities for goods and services provided to the Consolidated Entity prior to
the end of the financial year and which are unpaid. These amounts are unsecured and are usually paid
within 30 days of recognition.
Credit terms on trade payables vary between business units and range from 7 days to 90 days.
Contractual maturities of trade and other payables have been disclosed in Note 32.
17. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
Interests in joint ventures are accounted for using the equity method of accounting. Information relating to the
consolidated entity’s joint venture is set out below:
NAME
7Beyond Media Rights Ltd
PRINCIPAL PLACE OF BUSINESS /
COUNTRY OF INCORPORATION
United States of America / Ireland
OWNERSHIP INTEREST
2019
2020
%
49.02%
%
49.02%
64
NOTES TO THE FINANCIAL STATEMENTS 2020
17. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD (continued)
Summarised financial information
Summarised statement of financial position
Cash and cash equivalents
Other current assets
Non-current assets
Total assets
Other current liabilities
Non-current liabilities
Total liabilities
Net assets
Summarised statement of profit or loss and other comprehensive income
Revenue
Production costs
Administration costs
Net foreign exchange (loss)/gain
Profit before income tax
Income tax expense
Profit after income tax
Total comprehensive income
Reconciliation of the consolidated entity’s carrying amount
Opening carrying amount
Funds/(proceeds from) advanced to joint venture/associates
Share of profit after income tax
Closing carrying amount
Contingent liabilities
There are no contingent liabilities provided for.
Commitments
There are no outstanding commitments at reporting date.
Recognition and measurement
7BEYOND MEDIA
RIGHTS LTD
2019
$000'S
2020
$000'S
521
3,669
278
4,468
2,333
303
2,636
1,832
426
1,612
491
2,529
841
58
899
1,630
12,724
14,542
(12,038)
(11,647)
(232)
(83)
371
(202)
169
169
(170)
(175)
2,550
(340)
2,210
2,210
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
814
17
83
914
414
(705)
1,105
814
A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have
rights to the net assets of the arrangement. Associates are entities over which the consolidated entity has
significant influence but not control or joint control.
65
BEYOND INTERNATIONAL ANNUAL REPORT 202017. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD (continued)
Recognition and measurement (continued)
Investments in joint ventures and associates are accounted for using the equity method. Under the equity
method, the share of the profits or losses of the joint venture or associate is recognised in profit or loss
and the share of the movements in equity is recognised in other comprehensive income. Investments in
joint ventures and associates are carried in the statement of financial position at cost plus post-acquisition
changes in the consolidated entity’s share of net assets of the joint venture or associate. Goodwill relating to
the joint venture or associate is included in the carrying amount of the investment and is neither amortised
nor individually tested for impairment. Income earned from joint venture entities and associates reduces the
carrying amount of the investment. When the consolidated entity’s share of losses in a joint venture or an
associate equals or exceeds its investment, the consolidated entity does not recognise further losses, unless
it has incurred obligations or made payments on behalf of the joint venture or associate.
During the 2019 the Consolidated Entity relinquished joint control of 7Beyond Media Rights Ltd by reducing
its equity interests from 50% to 49%. As the Consolidated Entity has retained significant influence over the
investment, the Consolidated Entity has continued to account for the investment using the equity method
and does not remeasure the retained interest.
18. EMPLOYEE BENEFITS
Current
Provision for annual leave and long service leave
Non-current
Provision for long service leave
Total employee benefits
Annual leave obligations accounted for as current and expected to be settled
after 12 months
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
3,861
3,861
3,749
3,749
186
186
227
227
4,047
3,976
787
787
722
722
Recognition and measurement
Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave
expected to be settled within 12 months of the reporting date are recognised in current liabilities in respect
of employees’ services up to the reporting date and are measured at the amounts expected to be paid when
the liabilities are settled.
The current provision for employee benefits includes accrued annual leave and long service leave. For long
service leave it covers all unconditional entitlements where employees have completed the required period
of service. The entire amount of the annual leave provision is presented as current, since the consolidated
entity does not have an unconditional right to defer settlement for any of these obligations. However,
based on past experience, the consolidated entity does not expect all employees to take the full amount
of accrued leave or require payment within the next 12 months.
Other long-term employee benefits
The liability for long service leave not expected to be settled within 12 months of the reporting date are
recognised in non-current liabilities, provided there is an unconditional right to defer settlement of the
liability. The liability is measured as the present value of expected future payments to be made in respect
of services provided by employees up to the reporting date. Consideration is given to expected future wage
and salary levels, experience of employee departures and periods of service. Expected future payments are
discounted using market yields at the reporting date on national government bonds with terms to maturity
and currency that match, as closely as possible, the estimated future cash outflows.
Defined contribution superannuation expense
Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.
66
NOTES TO THE FINANCIAL STATEMENTS 2020
19. OTHER FINANCIAL LIABILITIES
Current
Total other financial liabilities
CONSOLIDATED ENTITY
2019
$000'S
2,058
2020
$000'S
6,252
6,252
2,058
In 2019 a 51% owned special purpose entity, Beyond Lonehand Pty Ltd and its 100% owned subsidiary
Halifax Retribution Production 1 Pty Ltd, took out a limited recourse facility to fund production on Halifax
Retribution. As at 30 June 2020, the facility drawn down was $5,456,560 (2019: $Nil). The facility is secured
by the intellectual property created by the production. To the extent that there are insufficient sales of
the finished program in territories excluding Australia and New Zealand (Rest of World Sales), Beyond
Entertainment Limited (BEL) has provided a guarantee for 50% of the loan advanced and secured against
Rest of World Sales. The maximum amount that BEL may need to pay under the guarantee is $2,457,838.
In 2016 a 100% owned special purpose entity, HL Beyond Limited, took out a limited recourse facility to fund
production on The White Rabbit Project. As at 30 June 2019, the facility drawn down was $1,263,000 (2018:
$2,999,000) The facility is secured by the intellectual property created by the production and there is no
recourse or obligation to repay the facility against any other company in the Group. The liability and the
corresponding receivable will be extinguished on either payment by the commissioning broadcaster to the
facility provider, or if the commissioning broadcaster defaults on payment.
In 2018 a 51% owned special purpose entity, Dumbots S01 Pty Ltd, took out a limited recourse facility to fund
production on Dumbots. The facility is secured by the Post Digital and Visual Effects offset receivable. As at
30 June 2020, the facility drawn down was $795,000 (2019 : $795,000).
Recognition and measurement
Amounts were originally recognised at the fair value of the consideration received. They are subsequently
measured at amortised cost using the effective interest method with the liability reduced when amounts
are received from the debtor.
20. OTHER LIABILITIES
Current
Unsecured liabilities
Deferred revenue
GST payable
Producer share payable
Other
Non-current
Unsecured liabilities
Producer share payable
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
8,218
8,069
18
49
15,408
10,492
82
79
23,725
18,688
124
124
521
521
Recognition and measurement
The Producers Share Payable balance represents liabilities for the amounts due to producers contracted
under licensing and distribution sales, which are paid on collection of the revenue receivable.
*Refer note 3 for details regarding the restatement as a result of an error.
67
BEYOND INTERNATIONAL ANNUAL REPORT 2020
21. LEASE LIABILITIES
Current
Non-current
Total lease liabilities
Lease payments
Finance charges
Net present values 2020
Lease payments
Finance charges
Net present values 2019
Recognition and measurement
CONSOLIDATED ENTITY
2019
$000'S
1,571
2020
$000'S
1,795
2,011
3,806
5+
YEARS
$000’S
-
-
-
170
(5)
166
4,724
6,295
TOTAL
$000’S
4,132
(326)
3,806
7,213
(917)
6,295
LESS THAN
6 MONTHS
$000’S
6 MONTHS
TO 1 YEAR
$000’S
1,030
(110)
920
987
(199)
788
958
(83)
875
955
(173)
782
1 TO 5
YEARS
$000’S
2,144
(133)
2,011
5,100
(541)
4,560
The lease liability is initially measured at the present value of fixed lease payments that are not yet paid at the
commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily
determined, the Group’s incremental borrowing rate.
Variable lease payments are only included in measuring the lease liability if they depend on a rate. In such
cases, the initial measurement of the lease liability assumes the variable element will remain unchanged
throughout the lease term.
Subsequently, the lease liability is measured at amortised cost using the effective interest method. It is
remeasured when there is a change in future lease payments arising from a change in the market rate.
22. BORROWINGS
Current
Secured liabilities
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
Loan – St George, Comerica & Macquarie Bank
4,510
67
Recognition and measurement
Borrowings are initially valued at fair value of the consideration received net of transaction costs.
They are subsequently measured at amortised cost using the effective interest method.
The Group was in breach of covenants associated with the shareholder fund to total assets and net
profit before tax compared to budget. Note that the bank has subsequently waived the breaches.
Borrowing Costs
Borrowing costs are recognised as an expense when incurred. Borrowing costs include:
• Interest on bank overdraft and short-term and long-term borrowings; and
• Finance lease charges.
68
NOTES TO THE FINANCIAL STATEMENTS 2020
23. ISSUED CAPITAL
(a) Share Capital
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
61,336,968 ordinary shares - fully paid (2019: 61,336,968)
34,018
34,018
The company has authorised capital amounting to 100,000,000 ordinary shares of no par value.
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up
of the company in proportion to the number of and amounts paid on the shares held.
On a show of hands every holder of ordinary shares present at a meeting in person or by proxy,
is entitled to one vote, and upon a poll each share is entitled to one vote.
(b) Share Options
On 1 May 1998 at an extraordinary general meeting shareholders approved the establishment
of the Beyond Employee Share Option Plan.
Under the plan any options on issue are cancellable at the Directors discretion upon an option holder
ceasing to be an employee.
(c) Employee Share Plan
On 21 April 2006, a total of 962,500 shares were issued under the employee plan to eligible employees
and directors, and the company has entered into limited non-recourse loan agreements with participants
to provide the funds necessary to subscribe for those shares. Shares were issued in accordance with the
Employee Plan rules (refer note 30).
On 7 December 2009 and 11 March 2010, a total of 1,625,000 shares were issued under the employee
plan to eligible employees and directors, and the company has entered into limited non-recourse loan
agreements with participants to provide the funds necessary to subscribe for those shares. Shares were
issued in accordance with the Employee Plan rules (refer note 29).
24. RESERVES
Employee Share Plan Benefit Reserve
The employee share plan benefit reserve records items recognised as expenses on valuation of employee
share options.
Foreign Currency Translation Reserve
The foreign currency translation reserve records the variance between converting the Statement of Financial
Position at closing spot rate and the Statement of Profit or Loss and Other Comprehensive Income at
average rate for TCB Media Rights Limited which has a functional currency of Great British Pounds (GBP)
and for Magna Home Entertainment NZ Limited and Beyond D (NZ) Limited which have a functional
currency of New Zealand Dollars (NZD).
25. NON-CONTROLLING INTEREST
Interest in:
Accumulated (losses)/profits
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
300
300
34
34
69
BEYOND INTERNATIONAL ANNUAL REPORT 202026. DIVIDENDS
No dividend was paid or declared during the year ended 30 June 2020 (2019: nil)
Net franking credits available based on a tax rate of 30% (2019: 30%)
CONSOLIDATED ENTITY
2019
$000'S
-
2020
$000'S
-
446
446
The above amounts represent the balance of the franking account as at the end of the financial year,
adjusted for:
(a) franking credits that will arise from the payment of the current tax liability
(b) franking debits that will arise from the payment of dividends recognised as a liability at the reporting date
(c) franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date
(d) franking credits that may be prevented from being distributed in subsequent financial years.
27. BUSINESS COMBINATION
(a) Summary of acquisition
On 14 April 2020 Beyond International Limited acquired 100% of the issued share capital of TCB Media Rights
Limited, a Distribution company incorporated in the United Kingdom. The acquisition further strengthens the
group’s existing Distribution division.
Details of the purchase consideration, the net assets acquired and goodwill/(gain on bargain purchase)
are as follows:
Purchase consideration (refer to (b) below):
Cash Paid
Total purchase consideration
The assets and liabilities recognised as a result of the acquisition are as follows:
Cash and cash equivalents
Trade and other receivables
Distribution guarantees
Other assets
Property plant and equipment
Right-of-use assets
Intangible assets
Deferred tax assets
Trade creditors
Other liabilities
Lease liabilities
Deferred tax liabilities
Net identifiable assets acquired
Deduct: Negative goodwill (gain on bargain purchase)
Purchase consideration
$000'S
4,245
4,245
FAIR VALUE
$000'S
2,757
8,848
7,895
426
25
1,858
49
2,451
(1,596)
(7,444)
(1,977)
(12)
13,280
(9,035)
4,245
As the value of the net assets acquired is greater than the purchase consideration, a discount on acquisition,
or negative goodwill is required to be recognised on consolidation. The negative goodwill will not be
assessable for income tax purposes and occurred due to the business being in voluntary administration
prior to being acquired by Beyond.
70
NOTES TO THE FINANCIAL STATEMENTS 2020
27. BUSINESS COMBINATION (continued)
There were no acquisitions in the year ending 30 June 2019.
(i) Acquired receivables
The fair value of acquired trade receivables is $8,848,000. The gross contractual amount for trade
receivables due is $8,848,000 with a loss allowance of nil recognised on acquisition.
(ii) Revenue and profit contribution
The acquired business contributed revenues of $6,715,000 and net loss of $98,000 to the group for
the period from1 April to 30 June 2020.
If the acquisition had occurred on the 1 July 2019, consolidated pro-forma revenue and profit for the year
end 30 June 2020 would have been $33,967,000 and $1,314,000 respectively. These amounts have been
calculated using the subsidiary’s results and adjusting them for:
- the exceptional loan write-off, together with the consequential tax effects.
(b) Purchase consideration - cash outflow
Outflow of cash to acquire subsidiary, net of cash acquired
Cash consideration
Less: Balances acquired
Cash
Net outflow of cash - investing activities
Acquisition - related costs
2020
$000'S
2019
$000'S
4,245
2,757
2,757
1,488
-
-
-
-
Acquisition related costs of $132,000 are included in the administrative expenses in the statement of profit
and loss and in the operating cash flows in the statement of cash flows.
Recognition and measurement
A business combination is accounted for by applying the acquisition method, unless it is a combination
involving entities or businesses under common control. The business combination will be accounted for from
the date that control is obtained, whereby the fair value of the identifiable assets acquired and liabilities
(including contingent liabilities) assumed is recognised (subject to certain limited exemptions).
When measuring the consideration transferred in the business combination, any asset or liability resulting
from a contingent consideration arrangement is also included. Subsequent to initial recognition, contingent
consideration classified as equity is not remeasured and its subsequent settlement is accounted for within
equity. Contingent consideration classified as an asset or liability is remeasured in each reporting period to
fair value, recognising any change to fair value in profit or loss, unless the changes in value can be identified
as existing at acquisition date.
All transition costs incurred in relation to business combinations, other than those associated with the issue
of a financial instrument, are recognised as expenses in profit or loss when incurred.
28. CONTINGENT ASSETS AND LIABILITIES
The consolidated entity had no contingent assets as at 30 June 2020 (2019: nil).
The consolidated entity has given bank guarantees as at 30 June 2020 of $895,000 (2019: $895,000)
to various landlords.
71
BEYOND INTERNATIONAL ANNUAL REPORT 202029. COMMITMENTS
(i) DISTRIBUTION GUARANTEE COMMITMENTS
In the course of the Consolidated Entity’s feature film, television and Home
Entertainment businesses, commitments to pay distribution guarantees and advances
of minimum proceeds from sales have been made to producers at reporting date but
not recognised in the financial statements:
Not later than one year
Distribution Guarantee
Home Entertainment Advances
Later than one year but not later than five years
Home Entertainment Advances
CONSOLIDATED ENTITY
2019
$000'S
2020
$000'S
2,203
26
182
2,411
293
541
234
1,067
The above commitments to pay distribution guarantees have been entered into in the normal
course of business.
30. SHARE BASED PAYMENTS
General Employee Share Loan Plan
The Board has adopted an employee share plan under which employees and Directors of the Consolidated
Entity may subscribe for shares in the Company using funds loaned to them by the Consolidated Entity.
The Board has also adopted a share plan on substantially the same terms for consultants of the
Consolidated Entity (Consultant Plan). The purpose of the Employee Plan is to:
(a) assist in the retention and motivation of employees and Directors of the Consolidated Entity
by providing them with a greater opportunity to participate as shareholders in the success of
the Consolidated Entity; and
(b) create a culture of share ownership amongst the employees of the Consolidated Entity.
There have been three issues of shares under the Employee Share plan as follows:
– On 21 April 2006, 962,500 shares were issued under the Employee Plan to eligible employees and
Directors of Beyond International Limited and its controlled entities. 600,000 of these shares remain
redeemable at 30 June 2020.
– On 7 December 2009, 300,000 shares were issued under the Employee Plan to eligible employees and
Directors of Beyond International Limited and it’s controlled entities. 200,000 of these shares remain
redeemable at 30 June 2020.
– On 11 March 2010, 1,325,000 shares were issued under the Employee Plan to eligible employees and
Directors of Beyond International Limited and it’s controlled entities. 725,000 of these shares remain
redeemable at 30 June 2020.
In all cases the company entered into limited non-recourse loan agreements to provide participants
the funds necessary to subscribe for those shares. Shares were issued in accordance with the
Employee Plan rules.
The loans were made based on the greater of market value of the shares on allotment date and $0.645
(Dec 09 - 2010 plan), $0.75 (Mar 10 - 2010 plan) & $0.60 (2006 plan). As the loans are non-recourse, the
value of the loans are not recognised as an asset, and the corresponding share value is not recorded in
equity. The total of the Plan Shares are included in Issued Capital at note 23(a).
72
NOTES TO THE FINANCIAL STATEMENTS 2020
30. SHARE BASED PAYMENTS (continued)
General Employee Share Loan Plan (continued)
Notwithstanding any other provision of the Plan, each Participant has a legal and beneficial interest in
the Shares issued to him or her and is at all times absolutely entitled to those Plan Shares, except that
any dealings with those Shares by the Participant may be restricted in accordance with the plan rules. Plan
Shares rank equally with all existing Shares from the date of issue in respect of all rights issues, bonus issues,
dividends and other distributions to, or entitlements of, holders of existing Shares where the record date
for such corporate actions is after the relevant Plan Shares are issued. On termination, the Participant may
elect to pay the loan or transfer all of their Plan Shares back to the Company, subject to requirements of
the Corporations Act. If the Participant transfers the shares back to the Company, the Company may:
i) transfer the Plan Shares for the issue price to a person nominated by the Company; or
ii) procure a broker to sell all or any of the Plan Shares on-market.
Share movements in the plan as follows:
Outstanding at the beginning of year
Redemption of shares under the employee share plan
Exercisable at year end
NUMBER OF
SHARES
1,525,000
-
1,525,000
CHANGE IN
EQUITY VALUE
$000'S
-
-
The Plan Shares issued as part of the 2010 Plan required that Participants could only deal with the shares on
a pro-rata basis for a 3 year period. During this period, the Company accounted for the Plan Shares as if they
were options. The grant fair value of the shares was amortised across the vesting period as follows:
VESTING PERIOD
11 March 2010 to 30 June 2010
Financial year ending 30 June 2011
Financial year ending 30 June 2012
Financial year ending 30 June 2013
AMORTISATION $
15,587
66,718
66,718
47,602
The grant fair value of the 2010 plan was calculated by using the Black Scholes option pricing model applying
the following inputs:
Weighted average exercise price
Weighted average life of the option
Underlying share price
Expected share price volatility (i)
Risk free interest rate
Expected dividend rate
Weighted average fair value price
(i) Expected share price volatility has been estimated based on the historical volatility of the Company’s
share price.
$0.75
3
$0.75
30%
5.00%
6.00%
$0.10
73
BEYOND INTERNATIONAL ANNUAL REPORT 202031. GROUP STRUCTURE
NAME OF ENTITY
(a) Controlled entities consolidated
Ultimate parent entity
Beyond International Limited
Controlled entities of
Beyond International Limited:
Beyond Films Ltd
Beyond Television Group Pty Ltd
Beyond Television Pty Ltd
Beyond Entertainment Pty Ltd
Beyond Simpson le Mesurier Pty Ltd
Liberty & Beyond Pty Ltd
Beyond Imagination Pty Ltd
Beyond Miall Kershaw Pty Ltd
Pacific & Beyond Pty Ltd
Beyond Screen Productions Pty Ltd
Beyond Home Entertainment Pty Ltd
Beyond Entertainment Holdings Ltd
Beyond D Pty Ltd
Beyond West Pty Ltd
Controlled entities of
Beyond Entertainment Pty Ltd:
Mullion Creek and Beyond (partnership)
Equus Film Productions Pty Ltd
BTVUS Pty Ltd
Clandestine Beyond Pty Ltd
Blue Rocket Beyond Pty Ltd
Beyond Lone Hand Pty Ltd
Controlled entities of
Liberty & Beyond Pty Ltd
COUNTRY OF
FORMATION OR
INCORPORATION
BEYOND INTERNATIONAL LIMITED
DIRECT INTEREST
IN ORDINARY SHARES
2020
%
2019
%
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Ireland
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
100
100
26
100
51
51
51
51
51
100
100
100
100
100
51
51
100
51
51
51
100
100
26
100
51
51
51
51
51
100
100
100
100
100
51
51
100
51
51
51
Liberty & Beyond Productions Pty Ltd
Australia
100
100
Controlled entities of
Beyond Television Group Pty Ltd
Beyond Television Pty Ltd
Controlled entities of
Beyond Television Pty Ltd
Beyond Properties Pty Ltd
Beyond Productions Pty Ltd
Beyond Distribution Pty Ltd
Australia
74
74
Australia
Australia
Australia
100
100
100
100
100
100
74
NOTES TO THE FINANCIAL STATEMENTS 2020
31. GROUP STRUCTURE (continued)
NAME OF ENTITY
Controlled entities of
Beyond Properties Pty Ltd
Beyond Pty Ltd
Beyond International Group Inc
The Two Thousand Unit Trust *
COUNTRY OF
FORMATION OR
INCORPORATION
BEYOND INTERNATIONAL LIMITED
DIRECT INTEREST
IN ORDINARY SHARES
2020
%
2019
%
Australia
USA
Australia
100
100
100
100
100
100
* The corporate trustee of the trust is Beyond Properties Pty Ltd
USA
100
100
Controlled entities of
Beyond International Group Inc
Beyond Productions Inc
Controlled entities of
Beyond Simpson le Mesurier Pty Ltd
Beyond Simpson le Mesurier Productions Pty Ltd
BSLM Productions Pty Ltd
Something in the Air Pty Ltd
Something in the Air 2 Pty Ltd
Beagle Productions Pty Ltd
Stingers 3 Pty Ltd
Stingers 4 Pty Ltd
Stingers 5 Pty Ltd
Halifax 5 Pty Ltd
Halifax 6 Pty Ltd
Controlled entities of
Beyond Entertainment Holdings Ltd
Beyond Entertainment Ltd
Beyond Rights Distribution Ltd
Controlled entity of
Beyond Rights Distribution Ltd
HL Beyond Ltd
Wild Weather Pty Ltd
Controlled entities of
Beyond Entertainment Ltd
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Ireland
Ireland
Ireland
Australia
Beyond Distribution (UK) Limited (formerly Beyond
International Services Ltd)
TCB Media Rights Ltd
Beyond TNC Ltd
Controlled entities of
Beyond Distribution Pty Ltd
United Kingdom
United Kingdom
Ireland
Beyond TV Properties Bermuda
Bermuda
Controlled entities of
Beyond Films Ltd
Beyond Film Properties Bermuda
Bermuda
100
-
-
-
-
-
-
-
-
-
100
100
100
100
100
100
51
-
-
100
100
100
100
100
100
100
100
100
100
100
100
100
-
100
-
-
100
100
75
BEYOND INTERNATIONAL ANNUAL REPORT 202031. GROUP STRUCTURE (continued)
NAME OF ENTITY
Controlled entities of
Beyond Home Entertainment Pty Ltd
COUNTRY OF
FORMATION OR
INCORPORATION
BEYOND INTERNATIONAL LIMITED
DIRECT INTEREST
IN ORDINARY SHARES
2020
%
2019
%
Magna Home Entertainment Pty Ltd
Australia
100
100
Controlled entities of
Magna Home Entertainment Pty Ltd
Magna Home Entertainment (NZ) Ltd
New Zealand
100
100
New Zealand
100
100
Controlled entities of
Beyond D Pty Ltd
Beyond D (NZ) Ltd
Controlled entities of
Beyond TNC Ltd
Beyond TNC (UK) Ltd
Beyond TNC (Australia) Pty Ltd
Controlled entities of
Beyond TNC (Australia) Pty Ltd
Memory Lane 1 Pty Ltd
Memory Lane 2 Pty Ltd
Controlled entities of
BTVUS Pty Ltd
B U.S.A. Holdings, Inc
Controlled entities of
B U.S.A. Holdings, Inc
Move It or List It, LLC
11:11 US, LLC
Controlled entities of
Clandestine Beyond Pty Ltd
Pulse Productions S01 Pty Ltd
Controlled entities of
Blue Rocket Beyond Pty Ltd
Dumbots S01 Pty Ltd
Controlled entities of
Beyond Lone Hand Pty Ltd
Halifax Retribution Production 1 Pty Ltd
Australia
(b) Joint venture/associates
7Beyond Media Rights Ltd
Troppo Productions Pty Ltd
(c) Associates
Melodia Ltd
Melodia (Australia) Pty Ltd
GB Media Development, Inc
Ireland
Australia
Ireland
Australia
USA
United Kingdom
Australia
Australia
Australia
USA
USA
USA
Australia
Australia
100
100
100
100
-
-
-
-
100
100
100
100
100
100
100
49.02
50
33.3
33.3
10
100
100
100
100
100
49.02
-
33.3
33.3
10
76
NOTES TO THE FINANCIAL STATEMENTS 2020
32. FINANCIAL RISK MANAGEMENT
(i) Capital Risk Management
The Consolidated Entity manages its capital to ensure that entities in the group will be able to continue
as a going concern while maximising the return to stakeholders.
The Consolidated Entity’s strategy remains unchanged from 2019.
The capital structure of the group consists of cash and equity attributable to the equity holders of the
parent entity, comprising issued capital, reserves and retained earnings. The Consolidated Entity operates
globally, primarily through subsidiary companies established in the markets in which the group trades.
The consolidated entity is subject to certain financing arrangements covenants and meeting these are
given priority in all capital risk management decisions. For further details on events of default on these
financing arrangements, refer to note 22.
Operating cash flows are used to make the routine outflows of tax and dividends.
(ii) Market Risk
The Consolidated Entity’s activities expose it primarily to the financial risks of changes in foreign currency
exchange rates (refer Note 32 (iii)).
(iii) Foreign Currency Risk Management
The Consolidated Entity undertakes certain transactions denominated in foreign currencies, hence
exposures to exchange rate fluctuations arise.
Derivative financial instruments are used by the Consolidated Entity to hedge exposure to exchange rate risk
associated with foreign currency trade receivables. Mark-to-market gains on derivative financial instruments
used by the economic entity are recognised in the financial statements. Transactions for hedging purposes
are undertaken without the use of collateral as only reputable institutions with sound financial positions are
dealt with.
Foreign currency sensitivity analysis
The Consolidated Entity is mainly exposed to US Dollars (USD), Euro (EUR), Great British Pounds (GBP)
and New Zealand Dollars (NZD).
The carrying amount of the foreign currency denominated financial assets and liabilities at the reporting
date is as follows:
CONSOLIDATED ENTITY
US Dollars
Euro
Great British Pound
New Zealand Dollars
Other
2020
2019
FINANCIAL
ASSETS
$000'S
8,953
FINANCIAL
LIABILITIES
$000'S
(1,259)
FINANCIAL
ASSETS
$000'S
9,101
FINANCIAL
LIABILITIES
$000'S
(1,562)
2,218
12,749
58
10
(233)
(2,632)
108
-
1,972
3,004
219
41
(51)
(228)
(212)
(40)
23,990
(4,016)
14,336
(2,094)
77
BEYOND INTERNATIONAL ANNUAL REPORT 202032. FINANCIAL RISK MANAGEMENT (continued)
The following table details the Consolidated Entity’s sensitivity to a 10% increase and decrease in the
Australian dollar against the relevant foreign currencies. A sensitivity rate of 10% is considered reasonable
based on exchange rate fluctuations over the past 12 months. The sensitivity analysis includes only
outstanding foreign currency financial assets and liabilities and adjusts their translation at the period
end for a 10% change in foreign currency rates.
CONSOLIDATED ENTITY
2020
2019
Profit/(loss)
10%
INCREASE
$000'S
(2,546)
(2,546)
10%
DECREASE
$000'S
3,112
10%
INCREASE
$000'S
(1,494)
10%
DECREASE
$000'S
1,826
3,112
(1,494)
1,826
(iv) Interest Rate Risk Management
The Consolidated Entity’s exposure to interest rate risk is minimal.
The Consolidated Entity’s exposures to interest rates on financial assets and financial liabilities
are detailed in the liquidity risk management section of this note, per below.
The average effective interest rate on cash at bank was 2.31% (2019: 1.68%).
The average effective interest rate on borrowings was 1.49% (2019: 3.53%).
Interest rate sensitivity analysis
The sensitivity analysis below have been determined based on the exposure to interest rates at
the reporting date and the stipulated change taking place at the beginning of the financial year
and held constant throughout the reporting period. A sensitivity analysis of 50 basis points is
considered reasonable based on interest rate fluctuations over the past 12 months.
At reporting date, if interest rates had been 50 points higher or lower and all other variables were
held constant, net interest received from cash held by the Consolidated Entity would move by
$26,380 (2019: $27,380).
At reporting date, if interest rates on borrowings had been 50 points higher or lower and all other
variables were held constant, net interest payable from borrowings held by the Consolidated Entity
would move by $8,589 (2019: $4,049).
(v) Liquidity Risk Management
Ultimate responsibility for liquidity risk management rests with the Board of Directors, who have built
an appropriate liquidity risk management framework for the management of the Consolidated Entity’s
short, medium and long-term funding and liquidity management requirements. This framework is not
formally documented. The Consolidated Entity manages liquidity risk by maintaining adequate reserves
and banking facilities by continuously monitoring forecast and actual cash flows. Included in note 8(b)
is a listing of additional undrawn facilities that the Consolidated Entity has at its disposal to further
reduce liquidity risk.
78
NOTES TO THE FINANCIAL STATEMENTS 2020
32. FINANCIAL RISK MANAGEMENT (continued)
Liquidity and interest risk tables
The following tables detail the Consolidated Entity’s remaining contractual maturity for it’s financial liabilities.
CONSOLIDATED ENTITY
2020
Financial liabilities
Trade & other payables
Other financial liabilities
Lease liabilities
Producer share payable
Other payables
Borrowings
Total financial liabilities
2019
Financial liabilities
Trade & other payables
Other financial liabilities
Lease liabilities
Producer share payable
Other payables
Borrowings
Total financial liabilities
AVERAGE
INTEREST
RATE
%
LESS THAN
6 MONTHS
$000'S
NOTES
6 MONTHS TO 1
YEAR $000'S
1 TO 5 YEARS
$000'S
5+ YEARS
$000'S
TOTAL
OUTFLOWS
$000'S
CARRYING
AMOUNT
$000'S
16
19
21
20
20
22
16
19
21
20
20
22
-
6.48%
6.78%
-
-
2.41%
-
-
6.41%
-
-
2.06%
10,215
6,252
1,030
7,704
100
1,510
26,810
6,403
1,029
987
5,246
128
-
13,793
82
-
958
7,704
-
3,000
11,744
-
1,029
955
5,246
-
67
7,297
-
-
2,144
124
-
-
2,268
-
-
5,100
521
-
-
5,621
-
-
-
-
-
-
-
-
-
170
-
-
-
170
10,297
6,252
4,132
15,531
100
4,510
40,822
6,403
2,058
7,213
11,013
128
67
10,297
6,252
4,132
15,531
100
4,510
40,822
6,403
2,058
7,213
11,013
128
67
26,882
26,882
(vi) Credit Risk Exposures
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in
financial loss to the Consolidated Entity. The consolidated entity has adopted a policy of only dealing with
creditworthy counterparties as a means of mitigating the risk of financial loss from defaults. This information
is supplied by credit rating agencies and, if not available, the Consolidated Entity uses publicly available
financial information to assess the credit-worthiness.
Trade receivables consist of a large number of customers, spread across diverse geographical areas.
Ongoing reviews are conducted of accounts receivable balances. The Consolidated Entity does not have
significant credit risk exposure to any single counterparty. The credit risk on liquid funds and derivative
financial instruments is limited because the counterparties are banks with high credit-ratings assigned
by international credit-rating agencies.
The credit risk on financial assets of the Consolidated Entity which are recognised on the Statement
of Financial Position is generally the carrying amount, net of any provisions for doubtful debts.
79
BEYOND INTERNATIONAL ANNUAL REPORT 202032. FINANCIAL RISK MANAGEMENT (continued)
(vii) Fair Value of Financial Instruments
The fair value of cash and cash equivalents and non-interest bearing monetary financial assets and liabilities
approximates their carrying values. A discount rate of 8% (2019: 8%) has been applied to all non-current
receivables & payables to determine fair value.
The fair value of other monetary financial assets and liabilities is based upon market prices where a market
exists or by discounting the expected future cash flows by the current interest rates for assets and liabilities
with similar risk profiles.
For forward exchange contracts the fair value is taken to be the unrealised gain or loss as at the date of
the report calculated by reference to the current forward rates for similar contracts.
Financial assets
Cash and cash equivalents
Loans and receivables
Financial liabilities, at amortised cost
Trade and other payables
Other payables
Producer share payable
CARRYING AMOUNT
NET FAIR VALUE
2020
$000'S
8,183
30,195
38,378
10,297
100
15,531
25,928
2019
$000'S
5,172
26,155
31,327
6,403
128
11,013
17,544
2020
$000'S
8,183
30,126
38,309
10,297
100
15,522
25,920
2019
$000'S
5,172
25,908
31,080
6,403
128
10,974
17,505
Edges Unknown
80
NOTES TO THE FINANCIAL STATEMENTS 2020
33. KEY MANAGEMENT PERSONNEL COMPENSATION
Directors
The following persons were directors of Beyond International Limited during the financial year:
Chairman
Ian Ingram
Executive directors
Mikael Borglund – Managing Director
Non-executive directors
Anthony Lee
Ian Robertson
Executives (other than directors) with the greatest authority for strategic direction and management
The following persons were the seven executives with the greatest authority for the strategic directions
and management of the Consolidated Entity (“specified executives”) during the financial year.
Position
Name
J Luscombe General Manager – Productions & Executive Vice President Beyond Television Group Pty Ltd
M Murphy General Manager – Distribution
P Wylie
P Tehan
P Maddison General Manager – Home Entertainment
(Resigned 22 June 2020)
General Manager – Beyond D
Beyond Entertainment Ltd
Beyond Television Group Pty Ltd
Beyond Television Group Pty Ltd
Beyond Home Entertainment Pty Ltd
General Manager – Finance & Company Secretary
General Manager – Legal & Business Affairs
Beyond D Pty Ltd
Employer
J Ward
Information on key management personnel compensation is disclosed below and in the Directors’ Report.
(i) REMUNERATION
The aggregate compensation made to directors and other members of key management personnel of the
consolidated entity is set out below:
Short-term employee benefits
Post-employment benefits
Long-term benefits
Termination benefits
CONSOLIDATED ENTITY
2019 $
3,817,190
2020 $
3,246,668
151,685
171,576
5,154
10,709
83,734
152,344
3,487,241
4,151,818
81
BEYOND INTERNATIONAL ANNUAL REPORT 2020
33. KEY MANAGEMENT PERSONNEL COMPENSATION (continued)
(ii) SHAREHOLDINGS
Number of Shares held by Directors and Specified Executives, including their personally related parties
PARENT ENTITY
DIRECTORS
M Borglund
I Ingram
A Lee
I Robertson
Total
BALANCE 1.07.19
3,150,949
19,487,059
5,474,997
110,000
28,223,005
2020
RECEIVED AS
REMUNERATION
-
OPTIONS
EXERCISED
-
NET CHANGE
OTHER *
-
-
-
-
-
-
-
-
-
-
-
-
-
SPECIFIED EXECUTIVES BALANCE 1.07.19
273,478
J Luscombe
RECEIVED AS
REMUNERATION
-
OPTIONS
EXERCISED
-
NET CHANGE
OTHER *
-
P Wylie
P Tehan
P Maddison
M Murphy
J Ward
Total
2,000
75,000
50,000
-
-
400,478
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PARENT ENTITY
DIRECTORS
M Borglund
I Ingram
A Lee
I Robertson
Total
BALANCE 1.07.18
3,150,949
19,487,059
5,474,997
110,000
28,223,005
2019
RECEIVED AS
REMUNERATION
-
OPTIONS
EXERCISED
-
NET CHANGE
OTHER *
-
-
-
-
-
-
-
-
-
-
-
-
-
SPECIFIED EXECUTIVES BALANCE 1.07.18
273,478
J Luscombe
RECEIVED AS
REMUNERATION
-
OPTIONS
EXERCISED
-
NET CHANGE
OTHER *
-
T McGee**
P Wylie
P Tehan
P Maddison
M Murphy
J Ward
Total
75,000
2,000
75,000
50,000
-
-
475,478
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
*Net Change Other refers to shares purchased or sold during the financial year
**Mr. T McGee resigned on 28 June 2019
BALANCE
30.6.20
3,150,949
19,487,059
5,474,997
110,000
28,223,005
BALANCE
30.6.20
273,478
2,000
75,000
50,000
-
-
400,478
BALANCE
30.6.19
3,150,949
19,487,059
5,474,997
110,000
28,223,005
BALANCE
30.6.19
273,478
75,000
2,000
75,000
50,000
-
-
475,478
82
NOTES TO THE FINANCIAL STATEMENTS 2020
34. RELATED PARTIES
(i) CONTROLLING ENTITIES
Beyond International Limited is the ultimate parent entity in the wholly-owned group comprising the Company
and its wholly-owned controlled entities which are disclosed in note 31.
(ii) KEY MANAGEMENT PERSONNEL
Disclosures relating to key management personnel are set out in note 33 and the remuneration report in the
directors’ report.
Loans to key management personnel
There were no outstanding loans as at 30 June 2020 or at any point during the year (2019: nil).
Equity transactions with directors and their director-related entities
The aggregate number of equity instruments acquired or disposed of by directors of the Consolidated Entity
and their director-related entities during the year were:
Acquisitions
Disposals
Ordinary shares
Ordinary shares
2020
NUMBER
-
-
2019
NUMBER
-
-
The aggregate number of equity instruments held by directors of the Consolidated Entity and their director-
related entities at balance date were:
Issuing entity
Beyond International Limited
Class of equity instruments
Ordinary shares
Options over ordinary shares
(iii) TRANSACTIONS WITH ENTITIES IN THE WHOLLY-OWNED GROUP
NUMBER
28,223,005 28,223,005
-
-
Beyond International Limited is the ultimate parent entity in the wholly-owned group comprising the
Company and its wholly-owned controlled entities. The Company advanced and repaid loans, received loans,
provided management services, received dividends and charged rent to other entities in the wholly-owned
group during the current and previous financial years. With the exception of loans advanced free of interest
to wholly-owned subsidiaries, these transactions were on commercial terms and conditions. Such loans are
repayable on demand.
J Luscombe is a director of Ryzara Pty Ltd. The company has received payments for services rendered by
J Luscombe during the year. These fees are included as part of the Executive Remuneration disclosed in
note 33 and the Directors Report.
Beyond Entertainment Ltd, a subsidiary of the parent company, holds 49.02% of the shares in 7Beyond Media
Rights Ltd (refer to note 17). At 30 June 2020 Beyond Entertainment Ltd had an asset of $916,686 (2019:
$814,803) owed by 7Beyond Media Rights Ltd. This asset relates to funding provided for operating costs in
7Beyond Media Rights Ltd and has been disclosed in Note 17. Beyond Productions Inc, another subsidiary
of the parent company, had an amount receivable of $43,693 compared to (2019: $33,781) owing to
7Beyond Media Rights Ltd at 30 June 2020. This amount relates to production services provided by Beyond
Productions Inc on behalf of 7Beyond Media Rights Ltd and has been included in Receivables (note 9).
Beyond Entertainment Ltd charged 7Beyond Media Rights Ltd a management fee of $26,598 (2019: $49,533)
for the provision of accounting and administration services. The management fee has been disclosed within
Other income in note 5(a).
(iv) TRANSACTIONS WITHIN THE WHOLLY OWNED GROUP
Due to the nature of the operations of the Consolidated Entity, normal operating transactions take place
between subsidiaries within the group. These are all at arms length and are eliminated on consolidation.
83
BEYOND INTERNATIONAL ANNUAL REPORT 2020
35. PARENT ENTITY
The following information relates to the parent entity Beyond International Ltd. The information presented has
been prepared using accounting policies that are consistent with those of the Consolidated Entity.
Statement of financial position
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Contributed equity
Reserves
Accumulated losses
Total equity
PARENT ENTITY
2020
$000'S
2019
$000'S
-
15,088
15,088
5,169
2,935
8,104
34,018
341
1,892
38,599
40,491
665
28,116
28,781
34,018
341
(27,375)
(22,649)
6,984
11,710
Total comprehensive income for the year
(4,726)
(4,062)
The parent entity has given a bank guarantee as at 30 June 2020 of $895,000 (2019: $895,000) to its landlord.
36. SUBSEQUENT EVENTS
Subsequent to 30 June 2020, the Group received a waiver in relation to breaches to its banking covenants.
On 8 July 2020 the Group acquired 100% of the shares issued in Seven West Studios Limited for the
consideration of GBP 500,000. Payment will be made in quarterly instalments with the first being made
on execution of the agreement.
On 9 July 2020 the Group acquired 50.98%, the remaining share of the issued shares in 7Beyond
Media Rights for the consideration of Euro 104 and the repayment of the loan values at AUD $963,815.
On execution of the agreement 20% of the loan was paid with the remainder payable in quarterly
instalments starting 30 Sept 2020.
There was no final dividend declared as detailed in Note 26.
37. COMPANY DETAILS
The registered office & principal place of business of the company is :
Beyond International Limited
109 Reserve Rd
Artarmon, NSW 2064
Australia
84
NOTES TO THE FINANCIAL STATEMENTS 2020
Ice Vikings
World’s Greatest Paintings
85
BEYOND INTERNATIONAL ANNUAL REPORT 2020DIRECTORS’ DECLARATION
BEYOND INTERNATIONAL LIMITED AND ITS CONTROLLED ENTITIES
ABN 65 003 174 409
DIRECTORS’ DECLARATION
In the directors’ opinion:
• the attached financial statements and notes thereto comply with the Corporations Act 2001,
the Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory
professional reporting requirements;
• the attached financial statements and notes thereto comply with International Financial
Reporting Standards as issued by the International Accounting Standards Board as described
in the financial statements;
• the attached financial statements and notes thereto give a true and fair view of the
consolidated entity’s financial position as at 30 June 2020 and of its performance for the
financial year ended on that date;
• there are reasonable grounds to believe that the company will be able to pay its debts as and
when they become due and payable; and
The directors have been given the declarations required by Section 295A of the
Corporations Act 2001.
Signed in accordance with a resolution of the directors made pursuant to section 295(5)
of the Corporations Act 2001.
On behalf of the directors
Mikael Borglund
Managing Director
08 September 2020
Sydney
86
DIRECTORS’ DECLARATION 2020
INDEPENDENT AUDITOR’S REPORT
Tel: +61 2 9251 4100
Fax: +61 2 9240 9821
www.bdo.com.au
Level 11, 1 Margaret St
Sydney NSW 2000
Australia
INDEPENDENT AUDITOR'S REPORT
To the members of Beyond International Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Beyond International Limited (the Company) and its
subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30
June 2020, the consolidated statement of profit or loss and other comprehensive income, the
consolidated statement of changes in equity and the consolidated statement of cash flows for the year
then ended, and notes to the financial report, including a summary of significant accounting policies
and the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
Giving a true and fair view of the Group’s financial position as at 30 June 2020 and of its
financial performance for the year ended on that date; and
(ii)
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report. We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code)
that are relevant to our audit of the financial report in Australia. We have also fulfilled our other
ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO
Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of
BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member
firms. Liability limited by a scheme approved under Professional Standards Legislation.
87
BEYOND INTERNATIONAL ANNUAL REPORT 2020
INDEPENDENT AUDITOR’S REPORT
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Revenue recognition
Key audit matter
How the matter was addressed in our audit
Australian Accounting Standard AASB 15: Revenue
from Contracts with Customers (‘AASB 15’) users
a five step model to recognise revenue. A number
of estimates and judgements are made by
Management in order to determine the point at
which performance obligations are met and
revenue can be recognised.
Due to these factors and the overall significance
of revenue to the Group, we considered this area
to be a key audit matter.
To determine whether revenue was
appropriately accounted for and disclosed within
the financial statements, we undertook,
amongst others, the following audit procedures:
Critically evaluated the revenue
recognition policies for all material
sources of revenue and from our
detailed testing performed, ensured
that revenue was being recognised
appropriately, in line with Australian
Accounting Standards and policies
disclosed within the financial
statements. This included ensuring that
revenue was recognised in accordance
with the requirements of AASB 15.
Selecting a sample of revenue
transactions from all significant revenue
streams, agreeing revenue recognised to
supporting documentation to confirm
the existence and accuracy of the
revenue recognised and to consider
whether the transactions were recorded
in the correct period.
Valuation of other assets
Key audit matter
How the matter was addressed in our audit
As at 30 June 2020, the Group recognised other
assets of $26,719,000 which included capitalised
production costs of $8,765,000, capitalised
development costs of $2,348,000, distribution
advances of $9,757,000 and investments in
productions and 3rd party copyright of $4,926,000
as disclosed in Note 11.
Due to the judgements applied by Management in
forecasting future sales to support the carrying
Our audit procedures for assessing the carrying
value of the Group’s other assets included, but
were not limited to, the following:
Performing a detailed analysis of the
costs capitalised during the period in
relation to specific titles, including an
assessment of the inputs and estimates
applied. This included assessing the fair
value of the distribution advances
88
INDEPENDENT AUDITOR’S REPORT 2020
value of these assets along with the significance
of the balance in the Consolidated Statement of
Financial Position, we considered this area to be
a key audit matter.
acquired from the acquisition of TCB
Media Rights Limited during the financial
year.
Assessing the recoverability of these
assets through a review of
Management’s forecast sales projections
in comparison to the historical sales
performance of specific titles and
current licensing terms in place with
third party distributors.
Assessing the adequacy of the
impairment charge recognised during
the financial year in respect to the
Group’s capitalised production costs,
prepaid royalties and distribution
advances.
Performing detailed testing in respect to
licensing and production contracts to
validate actual sales incurred to date.
Assessing whether the recognition,
recoupment and write-down of these
assets was in accordance with Australian
Accounting Standards.
Accounting for the acquisition of TCB Media Rights Limited
Key audit matter
How the matter was addressed in our audit
As disclosed in Note 27 of the financial report,
effective 14 April 2020, the Group acquired 100%
of the issued share capital of TCB Media Rights
Limited, a distribution company incorporated in
the United Kingdom.
The audit of the accounting treatment applied to
this acquisition is a key audit matter due to the
judgements and complexity involved in assessing
the determination of the fair value of identifiable
assets and liabilities acquired in accordance with
Australian Accounting Standard AASB 3: Business
Combinations (‘AASB 3’).
Our audit procedures for addressing this key
audit matter included, but were not limited to,
the following:
Reviewing the acquisition agreement to
understand the key terms and
conditions, and confirming our
understanding of the transaction with
Management.
Comparing the assets and liabilities
recognised on acquisition against the
executed agreements and the historical
financial information of the acquired
business.
Evaluating and challenging the
assumptions made and methodology
used in Management’s determination of
89
BEYOND INTERNATIONAL ANNUAL REPORT 2020
INDEPENDENT AUDITOR’S REPORT
Key audit matter
How the matter was addressed in our audit
the fair value of assets and liabilities
acquired, particularly with respect to
the valuation of the distribution
advances.
Critically analysing the consistency of
accounting policies applied by TCB
Media Rights Limited from the
acquisition date with the accounting
policies of the Group.
Auditing the disclosures associated with
the acquisition to ensure they were
complete and accurate and reflected
the requirements of AASB 3.
Going Concern
Key audit matter
How the matter was addressed in our audit
Note 3 of the financial report outlines the basis of
preparation of the financial statements which
indicates being prepared on a going concern basis
which contemplates that the Group will continue
to meet its commitments in the ordinary course
of business.
Notwithstanding the above, during the financial
year, the Group was adversely impacted by the
COVID-19 pandemic as a result of the Government
imposed restrictions which resulted in the
deferral of program production in the final
quarter of the financial year. Due to the
continued uncertainty caused by the COVID-19
pandemic and the potential impact on the timing
of the Group’s future cash flow forecasts, we
considered this area to be a key audit matter.
Our audit procedures for addressing this key
audit matter included, but were not limited to,
the following:
Obtaining and evaluating management’s
assessment of the Group’s ability to
continue as a going concern.
Assessing management’s assumptions in
the cash flow forecasts to assess
whether current cash levels along with
expected cash inflows and expenditure
can sustain the operations of the Group
for a period of at least 12 months from
the date of authorisation of the financial
report.
Reviewing the conditions of the
financing facility in place with the St
George Bank as at 30 June 2020 and the
date of authorisation of the financial
report.
Other information
The directors are responsible for the other information. The other information comprises the
information contained in the Directors’ Report (excluding the audited Remuneration Report section) for
the year ended 30 June 2020, but does not include the financial report and our auditor’s report
90
INDEPENDENT AUDITOR’S REPORT 2020
thereon, which we obtained prior to the date of this auditor’s report, and the Annual Report to
Shareholders, which is expected to be made available to us after that date.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
identified above and, in doing so, consider whether the other information is materially inconsistent
with the financial report or our knowledge obtained in the audit or otherwise appears to be materially
misstated.
If, based on the work we have performed on the other information that we obtained prior to the date
of this auditor’s report, we conclude that there is a material misstatement of this other information,
we are required to report that fact. We have nothing to report in this regard.
When we read the Annual Report to Shareholders, if we conclude that there is a material misstatement
therein, we are required to communicate the matter to the directors and will request that it is
corrected. If it is not corrected, we will seek to have the matter appropriately brought to the
attention of users for whom our report is prepared.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report under the heading
‘Remuneration Report’ for the year ended 30 June 2020.
91
BEYOND INTERNATIONAL ANNUAL REPORT 2020
INDEPENDENT AUDITOR’S REPORT
In our opinion, the Remuneration Report of Beyond International Limited, for the year ended 30 June
2020, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.
BDO Audit Pty Ltd
Martin Coyle
Director
Sydney, 8 September 2020
92
SHAREHOLDER INFORMATION 2020
SHAREHOLDER INFORMATION
RANK
HOLDER
UNITS
% OF UNITS
13,416,781
11,948,422
6,070,278
5,350,592
2,531,111
2,416,224
2,228,044
1,977,937
1,688,330
1,615,050
1,581,751
928,000
914,910
807,066
559,016
546,820
529,031
425,990
204,704
198,819
55,938,876
5,398,092
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
WINCHESTER INVESTMENTS GROUP PTY LIMITED
FREMANTLEMEDIA OVERSEAS LIMITED
SEALION MEDIA LIMITED
MUTUAL TRUST PTY LTD
WILVESTOR LIMITED
WILGRIST NOMINEES LIMITED
MS YUN CHUN MARIE CHRISTINE LEE
Continue reading text version or see original annual report in PDF format above