More annual reports from BKW:
2023 ReportPeers and competitors of BKW:
Trex23 October 2017
Australian Securities Exchange
Attention: Companies Department
BY ELECTRONIC LODGEMENT
Dear Sir / Madam
Please find attached the Brickworks Limited 2017 Annual Report, which will be distributed
to shareholders today.
Yours faithfully
BRICKWORKS LIMITED
Susan Leppinus
Company Secretary
Brickworks Limited
ABN 17 000 028 526
T +61 (2) 9830 7800
F +61 (2) 9830 1328
738 - 780 Wallgrove Road, Horsley Park NSW 2175
PO Box 6550, Wetherill Park NSW 1851
info@brickworks.com.au
brickworks.com.au
ANNUAL REPORT 2017 Table of
CONTENTS
02
05
09
15
19
20
36
40
43
45
Five Year Summary
Chairman’s Letter
Managing Director’s
Overview
Financial Overview
Group Structure
Building Products
Property
Investments
Health and Safety
Environmental Sustainability
Brickworks Limited / Annual Report 2017
Hello House (VIC)
Charolais Cream brick by Bowral Bricks
Five Year Summary
Chairman’s Letter
Managing Director’s
Overview
Financial Overview
Group Structure
Building Products
Property
Investments
Health and Safety
02
05
09
15
19
20
36
40
43
45
Environmental Sustainability
47
51
53
55
59
63
77
78
79
80
Our People
Board of Directors
Executive Management
Corporate Governance Summary
Directors’ Report
Remuneration Report
81
82
83
84
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial
Statements
Auditor’s Independence Declaration
118 Directors’ Declaration
Consolidated Financial Statements
Consolidated Income Statement
Consolidated Statement of
Other Comprehensive Income
119
123
124
Independent Auditor’s Report
Statement of Shareholders
Corporate Information
and Important dates
Brickworks Limited / Annual Report 2017
/ 01 /
Five Year
SUMMARY
Building Products
revenue
Total Revenue
Total EBIT
Dividends
$569m
$637m
$701m
$748m
$763 m
$607m
$670m
$724m
$751m
$842 m
$135m
$143m
$166m
$196m
$246 m
40.5¢
42.0¢
45.0¢
48.0¢
51.0¢
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
/ 02 / Brickworks Limited / Annual Report 2017
Total revenue
Building Products revenue
Earnings before interest and tax
Building products
Property
Waste management
Investments
Associates
Head office and other expenses
Total EBIT
Total EBITDA
Finance costs
Income tax
2017
$000
Growth
%
2013
$000
606,509
568,654
32,802
49,206
413
493
59,509
(7,384)
2014
$000
670,268
636,895
45,081
61,013
1,414
262
44,382
(8,945)
2015
$000
723,611
700,871
56,364
61,735
2,649
280
54,574
(9,699)
2016
$000
750,985
748,128
75,381
72,105
1,346
442
59,117
(12,479)
841,816
763,338
65,036
90,588
–
224
102,873
(12,432)
135,039
143,207
165,903
195,912
246,289
160,695
168,132
191,133
223,313
274,140
(18,800)
(16,191)
(18,073)
(23,845)
(19,482)
(26,122)
(14,080)
(34,753)
(12,436)
(37,428)
12%
2%
(14%)
26%
(100%)
(49%)
74%
0%
26%
23%
12%
(8%)
Net profit after income tax
(excluding significant items)1
100,048
101,289
120,299
147,079
196,425
34%
Significant items net of tax
(14,883)
1,466
(42,209)
(68,889)
(10,215)
Net profit after income tax
(including significant items)
Per share earnings and dividends
Basic earnings per share (cents)
Underlying earnings per share (cents)1
Ordinary dividends per share (cents)
Ratios
Net tangible assets per share
Return on shareholders equity
Underlying return on shareholders equity1
Interest cover ratio
Net debt to capital employed
85,165
102,755
78,090
78,190
186,210
138%
57.6
67.7
40.5
$9.82
5.0%
5.8%
6.6
15.7%
69.4
68.4
42.0
$10.32
5.7%
5.6%
7.3
14.5%
52.6
81.1
45.0
$10.59
4.3%
6.6%
9.7
14.2%
52.6
98.9
48.0
$10.95
4.3%
8.0%
14.4
12.8%
124.9
131.8
51.0
$11.77
9.5%
10.0%
16.7
13.0%
138%
33%
6%
7%
122%
25%
17%
2%
1
This is an alternative measure of earnings that excludes significant items, which are separately disclosed in the consolidated financial statements.
Brickworks Limited / Annual Report 2017
/ 03 /
Carr Residence (WA)
Gertrudis Brown brick by Bowral Bricks
131.8 ¢
Underlying earnings
per share 1
h33%
34.0 ¢
Final fully franked dividend
per share
h6.3%
51.0 ¢
Total full year dividend
per share
h6.3%
/ 04 / Brickworks Limited / Annual Report 2017
/ 04 / Brickworks Limited / Annual Report 2017
Chairman’s
LETTER
On behalf of your Board of Directors, I am delighted to present Brickworks’ Annual Report for
the 2017 financial year. The strong financial and operational performance of the Company during
the past year is extremely pleasing and another clear indicator that we have the right strategy and
corporate structure in place to deliver earnings growth and strong shareholders returns.
DIVIDENDS AND CAPITAL MANAGEMENT
Directors have declared a fully franked final dividend of
34 cents per share, up 6.3% on the prior year. This brings total
dividends for the year to 51 cents per share, up 3 cents or 6.3%
on the prior year.
We recognise the importance of dividends to our shareholders
and are proud of our strong and stable dividend history. We are
one of only a handful of companies who have a 20 year history
of maintaining or increasing dividends to shareholders.
Our borrowing level remains conservative, with net debt to
capital employed of 13.0%, reflecting a prudent approach
to capital management. Net debt at the end of the year was
relatively stable at $293.4 million.
2017 HIGHLIGHTS
Brickworks reported a statutory net profit after tax (NPAT) of
$186.2 million, up 138.2% on the previous year. Excluding the
impact of significant items, our underlying NPAT was a record
$196.4 million, up 33.6%. This marks the fifth consecutive year
of growth in underlying NPAT.
Each of the Company’s three divisions made a significant
contribution to the overall result. Building Products delivered
earnings before interest and tax (EBIT) of $65.0 million.
Property delivered a stellar result, with EBIT of $90.6 million,
and EBIT from Investments was $103.1 million.
The Company continues to build considerable asset value for
shareholders. Brickworks share of net asset value within the
Property Trust2 increased by $148 million to $480 million3 in
financial year 2017. In addition, the market value of Brickworks
stake in Washington H. Soul Pattinson (WHSP) increased by
over $20 million to $1.804 billion during the year.
The investment in WHSP has delivered outstanding
performance over the long term, recording a total shareholder
return of 12.8% per annum over the past 15 years, 3.9% ahead
of the benchmark All Ordinaries Accumulation Index.
1
2
3
This is an alternative measure of earnings that excludes significant items, which are separately disclosed in the consolidated financial statements.
The Joint Venture Industrial Property Trust is a 50/50% partnership between Brickworks and Goodman Industrial Trust.
Before consolidation eliminations and including unrealised profits on sale of land into the Property Trust. The equity accounted value of the Property Trust is $404 million.
Brickworks Limited / Annual Report 2017
/ 05 /
CORPORATE STRUCTURE
BOARD AND GOVERNANCE
Our strong financial performance during the year again
reinforced the benefit of our diversification strategy which
has consistently grown net asset value over the long term and
helped to deliver solid returns and stability to our shareholders.
As a diversified business, we are less exposed to market
volatility and are well placed to ride out the low points of
business cycles. We take a long-term view of our operations,
and our diversification strategy allows us to make investment
decisions not for the short term, but across cycles, ensuring we
are in the strongest possible position to continue to grow and
succeed in the future.
As you are aware, in July the Federal Court of Australia
rejected Perpetual’s claim that Brickworks engaged in
oppressive conduct, including by reason of the existence of
Brickworks’ cross-shareholding structure with WHSP.
This decision vindicated our very firm belief that our existing
corporate structure benefits Brickworks’ shareholders – a fact
clearly demonstrated by Brickworks’ superior performance
compared to the All Ordinaries Accumulation Index since our
investment in WHSP in 1969.
Although recent shareholder returns have been below
our expectations, we are confident that we have the right
strategy in place to deliver superior long term returns for our
shareholders.
Brickworks has a strong and stable Board that is committed to
acting in the best interests of shareholders and ensuring that
Brickworks is well positioned for future growth.
The Board regularly reviews its capabilities and composition
to ensure an optimal mix of skills, knowledge, and experience
to safeguard the continued and long-term success of the
Company.
As advised to shareholders at the 2016 Annual General
Meeting, Mr David Gilham will not seek re-election at the
2018 Annual General Meeting. As part of our succession plan,
the Company will engage external consultants to assist with
the appointment of an additional independent non-executive
director during the course of the coming year.
IN CONCLUSION
The continued strong performance of the Company is a credit
to our more than 1,500 staff. On behalf of the Board, I would
like to thank all our staff and our executive management team
for their ongoing efforts and commitment. I would also like
to thank my fellow directors and our shareholders for your
continued support.
ROBERT MILLNER
Chairman
/ 06 / Brickworks Limited / Annual Report 2017
Merhis Apartments (NSW)
Inex Boards panels
Brickworks Limited / Annual Report 2017
/ 07 /
Applecross House (WA)
Elements Zinc by Austral Bricks
$186.2m
Statutory NPAT
h138.2%
$196.4m
Underlying NPAT
h33.6%
/ 08 / Brickworks Limited / Annual Report 2017
/ 08 / Brickworks Limited / Annual Report 2017
LTIFR 1.3
Lost Time Injury
Frequency Rate
x18.7%
Managing Director’s
OVERVIEW
It gives me great pleasure to report that Brickworks has delivered another strong financial result
in 2017. Across Building Products and Property, we have also made significant progress in the
implementation of a range of strategic initiatives to position the company for further growth.
SAFETY
The health and safety of our people is our number one priority.
During the year, our safety performance improved, with fewer
injuries being recorded across the organisation. Our lost time
and total recordable injury rates were both at new record lows.
However as I reported to you at our Annual General Meeting
last year, these statistics are overshadowed by a fatal accident
that occurred in October, when Austral Bricks truck driver
Peter Cardilini, was an innocent bystander in a collision
whilst delivering our bricks. As we look back on the year at
Brickworks, our thoughts turn to Peter and his family, and this
tragic accident reinforces our ultimate goal of zero harm across
all of our operations.
TRIFR 17.1
Total Reportable Injury
Frequency Rate
x10.9%
BUILDING PRODUCTS PERFORMANCE
Building Products recorded an EBIT of $65.0 million in 2017,
with the year being characterised by the stark contrast in
conditions between the east and west coast of the country.
On the east coast, elevated levels of construction activity
supported increased demand for our products and resulted
in higher earnings. In total, earnings from our east coast
operations were up $7.3 million compared to the prior year.
The performance of Austral Bricks was particularly strong,
with this business reaping the benefits of sustained investment
in our facilities, product innovation and marketing initiatives
over a number of years.
The improved earnings on the east coast were achieved
despite the impact of Cyclone Debbie and the associated
period of heavy rain throughout March and April. Over
this period, reduced sales volume and disruption to our
manufacturing operations, many of which were closed for
extended periods, resulted in an adverse EBIT impact of
approximately $5-6 million.
It has been an extremely challenging 12 months in Western
Australia, where residential building starts were down a further
22% over the year, bringing the two year decline to almost
40%. This resulted in lower sales volume across all operations
and earnings from Western Australia decreasing by
$12.0 million compared to the prior year.
Brickworks Limited / Annual Report 2017
/ 09 /
MANAGING DIRECTOR’S OVERVIEW
Eve Apartments (NSW)
La Paloma Miro by Austral Bricks
and Bowral Blue by Bowral Bricks
With the medium term outlook in Western Australia remaining
challenging, we have taken a pro-active approach to right-
sizing our operations to match demand. During the year we
closed 4 plants permanently. Within Auswest Timbers we
consolidated operations to one site, resulting in the closure
of the Deanmill and Pemberton sawmills and the Manjimup
processing centre. Within Austral Bricks, following the
completion of upgrades to our Cardup plant, we closed
the Malaga plant, and subsequently sold this site in July
for $19.2 million. These initiatives are consistent with the
Group’s strategy of consolidating manufacturing operations,
and releasing valuable land holdings for sale. Ultimately this
strategy will deliver a higher return on the capital invested
in our business.
In addition to these permanent plant closures we have also
mothballed other operations indefinitely. The Austral Bricks
plant at Armadale was mothballed in July, with the upgraded
Cardup plant and the Bellevue plant providing enough capacity
to meet demand for the foreseeable future. Within Bristile
Roofing, the Caversham plant has been closed indefinitely, with
the local market now being serviced exclusively by high quality
imported terracotta tiles, a business model that provides
greater flexibility to deal with uncertain demand.
The significant restructuring undertaken in Western Australia
during 2017 has unfortunately resulted in the loss of 126 jobs
across the business and one off costs of $15.9 million, reported
as a significant item in our financial accounts. However we now
enter 2018 in a much improved position, with a lower cost base
and operating capacity in line with the expected demand, but
with the flexibility to adapt to any change in conditions.
/ 10 / Brickworks Limited / Annual Report 2017
BUILDING PRODUCTS STRATEGY
PROPERTY PERFORMANCE
We have made good progress on our strategic objectives during
the past 12 months. I have already outlined the significant
investments and restructuring undertaken in Western
Australia. These initiatives support our objective of achieving
the lowest cost manufacturing position.
We are also investing in growth. During the year we completed
an acquisition in Victoria to further expand our position in
metal roofing, fascia and gutter installation. This follows
similar acquisitions in New South Wales and Queensland in
recent years. We are now able to leverage our leading customer
relationships and supply and install expertise, to offer an
expanded range of roofing solutions, providing Bristile Roofing
with a strong platform for future growth.
Developing industry leading customer relationships is an
ongoing priority for Brickworks. During the year, our capital
city design studios hosted hundreds of events, which attracted
thousands of customers, architects and other key influencers.
This strategy continues to deliver results, including increased
penetration of Brickworks’ products in several key markets
such as high rise and commercial developments.
A great example of our success is the use of our products
in a number of iconic and landmark projects including the
Australian Embassy project in Bangkok, completed during
2017. And at the recent Horbury Hunt awards, which recognise
excellence in the use of building products in architectural
design, our products featured in three out of the five winning
projects.
Earnings growth is also being delivered through our
international partnerships with leading manufacturers, to offer
our customers a wider range of unique and premium products.
During the year, we entered into a new supply agreement
with Italian manufacturer S. Anselmo for a unique range of
sandstock bricks. This follows the success of our distribution
arrangements for premium La Escandella roof tiles and La
Paloma bricks from Spain.
The continued strong performance of Property during 2017 was
incredibly pleasing, delivering an EBIT of $90.6 million and
recording a fifth consecutive year of earnings growth.
The sale of Oakdale West was a significant milestone during
the year, generating a profit of $50.1 million to the Company.
This sale, into our 50/50% Joint Venture Property Trust with
the Goodman Group, also secures a strong future development
pipeline for the Trust.
The key operational focus was the continued development
activity within the Property Trust. New developments
completed during the year at Rochedale in Queensland and
Oakdale Central in New South Wales contributed to an increase
in Property Trust distributions, up 19.6% to $18.3 million.
The Company is focused on continuing to build asset value in
the Property Trust, and has re-invested cash proceeds received
from land sales in recent years to support development activity.
This has seen total assets within the Trust increase to $1.401
billion at the end of the year – a significant achievement given
its inception just over 10 years ago.
INVESTMENTS PERFORMANCE
Investments consists primarily of a 42.7% stake in WHSP,
a core asset of Brickworks that has brought diversity and
reliable earnings to the Company for more than 4o years. Our
investment in WHSP provides a cash flow stream via dividends
that allows long term strategic decision making by sheltering
the business during cyclical downturns.
Total EBIT from Investments was up 73.1% to $103.1 million in
2017, bolstered by improved earnings from New Hope Coal and
TPG Telecom. In addition cash dividends of $54.2 million were
received during the year, up 3.8% on the prior period.
BUILDING PRODUCTS
PROPERTY
INVESTMENTS
$65.0m
Segment EBIT
x13.7%
$90.6m
Segment EBIT
h23.3%
$103.1m
Segment EBIT
h73.1%
Brickworks Limited / Annual Report 2017
/ 11 /
MANAGING DIRECTOR’S OVERVIEW
GROUP OUTLOOK
As we move into the new financial year, the Building Products
Group continues to face mixed market conditions across the
country, with the elevated east coast demand being offset by
the significant weakness in Western Australia. Our pipeline of
work is extremely strong in the major east coast states. With
the industry operating at full capacity in these areas, the delays
caused by wet weather during the second half of financial
year 2017 has meant that projects have been delayed and the
already significant backlog of work has extended further.
In Western Australia we are confident the significant
restructuring activities undertaken by the company during 2017
have positioned the business to deliver improved results in this
region, despite our expectation of continued difficult conditions.
Whilst the Company has taken a pro-active approach to
address its challenges, the same cannot be said about
governments across the country. Due to a decade of
ineffective or non existent policy and leadership, Australian
manufacturers continue to experience rapidly increasing
energy prices and unreliable supply.
Within Austral Bricks, energy prices represent almost 20%
of total manufacturing costs and therefore any increase has
a significant impact on margins.
As previously flagged, new gas and electricity contracts will
take effect on the east coast from 1 January 2018. In total gas
and electricity price increases will add around $20 million
per annum to Brickworks’ manufacturing costs by 2019, on a
business as usual basis.
Ironically, this comes at a time when reliability of supply is
increasingly uncertain, with our operations continuing to
experience unexpected outages, and facing the prospect of
black-outs and forced load sharing arrangements.
Brick price increases have already been implemented to
offset the cost impact in financial year 2018 and we continue
to investigate a range of mitigation strategies to minimise
any further price increases to our customers. These include
investments in new fuel-efficient kilns, the use of alternative
fuel sources, increasing imports and offshore manufacturing.
Overall, we remain positive about the short to medium term
outlook for Building Products, with price increases already
implemented, the strong order book on the east coast, and
the restructuring initiatives undertaken in the west expected
to underpin 2018 earnings, despite the significant impost of
higher energy costs in the second half.
/ 12 / Brickworks Limited / Annual Report 2017
Brickworks Design Studio Perth
Turning to Property, development activity within the Property
Trust is currently at record levels, and the completion of
further developments at Rochedale and Oakdale Central during
the year will continue to increase rental income and asset
value. Despite the strong prospects for the Property Trust,
2018 EBIT from Property will be lower than 2017, as we do not
expect any significant land sales to occur within the period.
We are confident that WHSP will continue to deliver a stable and
growing stream of earnings and dividends over the long term.
OUR PEOPLE
Finally, I’d like to thank our people – the key to our success.
I am very proud that at Brickworks we have been able to
maintain a stable and highly experienced workforce, and
I believe this gives us a competitive edge.
During the year we launched “WE ARE BRICKWORKS”,
a values and behaviours framework that celebrates and re-
enforces our strong culture, by embedding our core values
within our talent acquisition, performance management and
recognition programs.
We have established the Brickworks’ Diversity Council, led by
myself, to drive the Company’s diversity and inclusion strategy,
particularly in supporting gender diversity and leadership.
We also completed an organisational re-structure to create
national reporting for Austral Bricks and Bristile Roofing, in
line with our other major business units.
As you can see, we have achieved a lot in 2017. I would like
to take this opportunity to thank the Board of Directors,
the executive team, and all our staff for their support and
commitment during the year. Without your ongoing efforts,
we would not be the successful company that we are today.
LINDSAY PARTRIDGE AM
Managing Director
Brickworks Limited / Annual Report 2017
/ 13 /
La Paloma Gaudi by Austral Bricks
$293m
Net debt
h13%
13%
Gearing
h1.6%
$274m
Total EBITDA
h23%
$246m
Total EBIT
h26%
$115m
Cashflow from
operating activities1
x22%
/ 14 / Brickworks Limited / Annual Report 2017
FINANCIAL
Overview
HIGHLIGHTS
◗ Statutory NPAT including significant items, up 138.2% to $186.2 million
◗ Underlying NPAT before significant items up 33.6% to $196.4 million
◗ Building Products EBIT down 13.7% to $65.0 million (EBITDA $92.9 million)
◗ Property EBIT up 23.3% to $90.6 million
◗
Investments EBIT up 73.1% to $103.1 million
◗ Net debt/capital employed of 13.0%, net debt $293.4 million
◗ Final dividend of 34 cents fully franked, up 2 cents or 6.3%
◗ Total full year dividend of 51 cents fully franked, up 3 cents or 6.3%
EARNINGS
Brickworks posted a statutory Net Profit After Tax for the
year ended 31 July 2017 of $186.2 million, up 138.2% on the
prior year. Record underlying NPAT of $196.4 million was up
33.6% from $147.1 million for the year ended 31 July 2016.
Statutory Earnings Per Share was 124.9 cents, up 137.6% on
the prior year, and underlying EPS was 131.8 cents, up 33.2%.
Building Products’ EBIT was $65.0 million, down 13.7%
on the prior year. Earnings on the east coast were higher,
despite the impact of Cyclone Debbie and associated period of
heavy rain that had a significant impact on sales volume and
manufacturing operations. This was offset by a decrease in
earnings in Western Australia, as a result of the difficult market
conditions and subsequent re-structuring activities in that state.
Property EBIT was $90.6 million for the 12 months to
31 July 2017, including the profit generated by the sale of
Oakdale West into the Joint Venture Industrial Property Trust
(‘Property Trust’) in December. Brickworks’ share of the net
asset value within the Property Trust increased by $148 million
during the year.
Investments EBIT, including the contribution from
Washington H. Soul Pattinson Limited (‘WHSP’), was up 73.1%
to $103.1 million. This was due primarily to improved earnings
from New Hope Coal and TPG Telecom. During the year, the
value of Brickworks stake in WHSP increased by $21.5 million
to $1.804 billion.
Total borrowing costs were down 11.7% to $12.4 million,
including the mark to market valuation of swaps. Underlying
interest cover was a conservative 16.7 times at 31 July 2017.
Statutory income tax was $57.9 million for the year. The
underlying income tax expense increased to $37.4 million
compared to $34.8 million for the previous corresponding
period, due to the higher earnings from the combined Building
Products and Property Groups.
1
Excluding the net proceeds from the sale of the Coles CDC facility in the prior period ($46.1 million), operating cashflow was up by 12.7%.
Brickworks Limited / Annual Report 2017
/ 15 /
FINANCIAL OVERVIEW
Significant items reduced NPAT by $10.2 million for
the year, and included the following:
◗
Impairment of property, plant and equipment at
brick, timber and roof tile plants in Western Australia,
totalling $3.0 million before tax.
◗ Restructuring activities within brick, timber and roof
tile operations in Western Australia, totalling $12.9
million before tax. These costs include stock write-
downs, staff redundancies and commissioning of the
upgraded brick plant at Cardup and the new timber
processing line at Greenbushes.
◗ A $0.1 million after tax benefit in relation to legal and
advisory services. This includes a settlement payment of
$2.7 million by Perpetual to cover legal costs incurred
during proceedings associated with their cross claim
against Brickworks and WHSP. The payment from
Perpetual followed the conclusion of the case on 10 July
2017, when the judge ruled that, in summary, Perpetual
failed on all elements of its case, and was ordered to
pay both Brickworks and WHSP’s costs of the claim as
agreed or taxed. This payment is offset by $1.9 million in
costs that were incurred by Brickworks during financial
year 2017 in relation to this case, and various other
advisory costs over the year.
◗ Significant items relating to WHSP resulted in a
$0.9 million benefit, after tax. Profits on the sale of
investments and associates, and a gain on the initial
recognition of Pengana Capital as an associate were
offset by a deferred tax expense of $25.3 million.
This represents the prima facie income tax expense
in respect of the equity accounted WHSP profit,
less the franking credits associated with the WHSP
dividends received during the year and adjusted for
the movements in the WHSP franking account and the
circular dividend impact.
Significant Items
Impairment of PP&E
Restructuring and commissioning
Net legal and advisory cost (inc. Perpetual litigation)
Significant items relating to WHSP
Total
/ 16 / Brickworks Limited / Annual Report 2017
Gross
$m
(3.0)
(12.9)
0.1
26.1
10.3
Tax
$m
0.9
3.9
–
(25.3)
(20.5)
Net
$m
(2.1)
(9.1)
0.1
0.9
(10.2)
Clayfield House (QLD)
GB Honed Porcelain by Austral Masonry
BALANCE SHEET
CASH FLOW
Gearing (net debt to capital employed) was 13.0% at 31 July
2017, marginally higher than 12.8% at 31 July 2016. Total
interest bearing debt decreased to $313.0 million and net debt
increased to $293.4 million at 31 July 2017.
Net working capital, excluding land held for resale, was
$197.5 million at 31 July 2017, up $8.4 million from the prior
year, due primarily to an increase in inventory. Finished
goods inventory was up by $5.1 million, due largely to
the extended period of wet weather in March and April that
resulted in lower than expected deliveries during that period.
Finished goods inventory across the business represented 3.6
months sales at the end of the period.
Net tangible assets per share was $11.77 at 31 July 2017, up
from $10.95 at 31 July 2016 and total shareholders’ equity was
up $129.4 million to $1.968 billion.
Return on equity of underlying earnings for the year was
10.0%. Over the longer term, Brickworks’ diversified corporate
structure has provided stability of earnings and enabled
prudent investments that have steadily built net asset value.
Total cash flow from operating activities was
$115.4 million, down from $148.5 million in the prior year.
Excluding the net proceeds from the sale of the Coles CDC
facility in the prior period ($46.1 million), operating cash flow
was up by 12.7%.
Building Products capital expenditure increased to
$60.3 million, from $52.7 million in the prior year. Stay in
business capital expenditure was $29.0 million, marginally
higher than depreciation. Spend on major upgrade and
growth projects totalled $31.3 million, primarily consisting
of upgrades to the Cardup brick plant in Western Australia,
the consolidation of Auswest Timbers operations to the
Greenbushes site, also in Western Australia, and upgrades to
the Rochedale brick plant in Queensland.
DIVIDENDS
Directors declared a fully franked final dividend of 34 cents
per share for the year ended 31 July 2017, up 6.3% from 32
cents. Together with the interim dividend of 17 cents per share,
this brings the total dividends paid for the year to 51 cents per
share, up 3 cents or 6.3% on the prior year.
Brickworks Limited / Annual Report 2017
/ 17 /
Building Products
Property
Investments
Trinity College (VIC)
Hawthorn & London Blend by Daniel Robertson
/ 18 / Brickworks Limited / Annual Report 2017
/ 18 / Brickworks Limited / Annual Report 2017
GROUP
Structure
Brickworks has a diversified corporate structure that has delivered stability of earnings over the long term.
There are three divisions within the Brickworks Group structure:
BUILDING PRODUCTS
PROPERTY
The Building Products division is a leading Australian
manufacturer and distributor of building products. Since
2002, Building Products has grown from a two state brick
manufacturer, in New South Wales and Queensland, to a
diversified national building products business with significant
sales and operations in all states.
In total Building Products comprises 33 manufacturing sites
and more than 27 display centres and design studios across
the country. This is complemented by an extensive reseller
network that includes over 100 additional displays.
The portfolio includes:
◗ Austral Bricks: Australia’s largest clay brick manufacturer
with significant market positions in every state
◗ Austral Masonry: Australia’s second largest masonry
manufacturer with operations focused on the east coast
◗ Bristile Roofing: A “full service” roofing supplier with
a strong presence in all major states, offering supply and
install tiles (concrete or terracotta), metal roofing and
fascia and guttering
◗ Austral Precast: A national supplier of precast walling
and flooring products, with plants in Sydney, Brisbane and
Perth
◗ Auswest Timbers: Operates sawmills and value adding
facilities across the country, supplying roof tile battens,
structural timber, pre finished flooring and various other
timber products.
The Property division was established to maximise the value
of land that is surplus to the Building Products business.
Operational land that becomes surplus to the business needs
is transferred to the Property division where it is assessed for
optimum land use. In some cases land is rezoned to residential
and sold. Alternatively the land is rezoned industrial and
transferred into the Property Trust and developed, creating a
stable, growing annuity style income stream.
The Joint Venture Industrial Property Trust is a 50/50%
partnership between Brickworks and Goodman Industrial
Trust. Over the past decade it has grown significantly and now
has a total asset value of over $1.4 billion. After including debt,
Brickworks 50% share of the Property Trust has an equity value
of $480 million.
In addition to the Property Trust, the Company holds around
3,750 hectares of operational land and 370 hectares of
development land.
INVESTMENTS
Investments consists primarily of a 42.7% interest in
Washington H. Soul Pattinson, an ASX listed company with
market capitalisation of around $4.2 billion (market value of
Brickworks share approximately $1.8 billion). This investment
provides a stable and diversified earnings stream and has
provided Brickworks with superior returns and security to
weather periods of weaker building products demand.
Brickworks Limited / Annual Report 2017
Brickworks Limited / Annual Report 2017
/ 19 /
/ 19 /
Bricks and Pavers
Timber
Masonry
Roof Tiles
Precast
Specialised
Building Systems
OUR BRAND
1.9 ORGANIZATION CHART
Brickworks Brand chart
BUILDING
PRODUCTS
MARKET CONDITIONS
Total dwelling commencements for Australia were down
7.9% to 215,144 for the twelve months ended 30 June 2017.
Despite the decline, this level of building activity remains
elevated compared to historical averages, buoyed by a surge in
other residential commencements over the past five years.
Detached housing commencements remained at near peak
levels, buoyed by growth in New South Wales which partially
offset the significant fall in Western Australia.
After years of unprecedented growth, other residential
commencements decreased by 12.6% in the year to 30 June
2017, with all states except New South Wales experiencing falls.
Conditions in New South Wales (including ACT) continue
to improve, with total residential commencements up 3.2% to
77,048 for the twelve months to 30 June 2017. Following five
years of strong growth, total commencements in this region are
at a new record peak. Over the past twelve months detached
houses increased a further 6.5%, while other residential activity
remained relatively steady.
In Queensland detached house commencements were
approximately in line with the prior year. However there was
a sharp fall in other residential commencements, resulting in
total commencements declining 16.7% on the prior year.
In Victoria building activity remains elevated despite the
decrease in total commencements for the 12 months to
30 June 2017.
/ 20 / Brickworks Limited / Annual Report 2017
OUR BRAND
1.9 ORGANIZATION CHART
Brickworks Brand chart
Bricks and Pavers
Timber
Masonry
Roof Tiles
Precast
Specialised
Building Systems
Antica Restaurant (SA)
Simmental Silver by Bowral Bricks
Brickworks Limited / Annual Report 2017
/ 21 /
BUILDING PRODUCTS
SUMMARY OF HOUSING COMMENCEMENTS
Detached Houses
Other Residential
Total
Estimated Starts1
Jun 16
Jun 17
Change
Jun 16
Jun 17
Change
Jun 16
Jun 17
Change
New South Wales2
28,492
30,331
Queensland
Victoria
23,567
23,255
35,574
34,761
6.5%
(1.3%)
(2.3%)
46,182
46,717
1.2%
74,674
77,048
3.2%
25,864
17,922
(30.7%)
49,431
41,177
(16.7%)
33,098
29,284
(11.5%)
68,672
64,045
Western Australia
18,098
14,522
(19.8%)
South Australia
Tasmania
7,687
2,038
7,478
1,625
(2.7%)
(20.3%)
7,415
3,592
400
5,307
2,613
379
(28.4%)
25,513
19,829
(27.3%)
11,279
10,091
(5.3%)
2,438
2,004
(6.7%)
(22.3%)
(10.5%)
(17.8%)
Total Australia3
116,344
112,695
(3.1%)
117,250
102,449
(12.6%)
233,594
215,144
(7.9%)
New Zealand4
26,836
27,540
2.6%
2,261
2,913
28.8%
29,097
30,453
4.7%
Residential building activity in Western Australia
experienced another sharp decline during the year. Total
commencements were down a further 22.3% for the twelve
months to 30 June 2017, bringing the cumulative two year
decline in this market to 37.5%.
The value of approvals in the non residential sector in
Australia increased by 14.4% to $42.3 billion for the twelve
months to 31 July 2017. Within the non residential sector,
Commercial building approvals increased by 39.1% to
$16.9 billion for the period and Industrial building approvals
increased 3.1% to $5.3 billion. The Educational sub-sector,
an important driver for bricks and masonry demand, was up
2.3% to $5.6 billion.
Based on Australian Bureau of Statistics trend data, the total
value of building approvals in Australia, across the combined
residential and non residential sectors is currently at the
highest level in over 12 months.
OVERVIEW OF FY2017 RESULTS
Revenue for the year ended 31 July 2017 was up 2.0% to a
record $763.3 million, compared to $748.1 million for the prior
year. Financial year 2017 saw continued growth in building
materials demand on the east coast, offset by weakness in
Western Australia.
EBIT was $65.0 million, down 13.7% on the prior year, and
EBITDA was $92.9 million. An improved result on the east
coast was eroded by a significant decline in earnings in Western
Australia, where the difficult market conditions impacted sales
volumes and margins, and re-structuring in brick, roofing and
timber businesses disrupted operations.
Although earnings on the east coast were up $7.3 million on
the prior year, the extent of the uplift was limited by severe
wet weather during March and April, resulting in reduced
sales volume. The subsequent inventory build provided an
opportunity to shut down a number of plants during the second
half to complete maintenance works and to control stock levels.
Despite a decrease in inventory late in the year once conditions
had returned to normal, the year end inventory level was
marginally higher than the prior year.
1
2
3
4
Original data sourced from ABSCat. 8752.0 Number of Dwelling Unit Commencements by Sector, States & Territories, except June 17 quarter estimate, from BIS Shrapnel.
Includes ACT, to align with Brickworks divisional regions.
Includes Northern Territory, not shown separately on table.
Building Consents data sourced from Statistics New Zealand – Building Consents.
/ 22 / Brickworks Limited / Annual Report 2017
BUILDING PRODUCTS
REVENUE BY STATE
and location map
Export
$16m
WA
$78m
SA
$24m
Total
$763m
Design Studios
Brick Plants
Roofing Plants
Masonry Plants
Timber Mills
Precast Plants
QLD
$123m
NSW (incl. ACT)
$303m
VIC
$211m
TAS
$8m
Brickworks Limited / Annual Report 2017
/ 23 /
BUILDING PRODUCTS
FY2017 RESULTS
Year Ended July
Revenue
EBITDA
EBIT
EBITDA margin
EBIT margin
Net Tangible Assets
Return on Net Tangible Assets
Full Time Equivalent Employees (#)1
Safety (TRIFR)2
Safety (LTIFR)3
2016
$m
748.1
102.8
75.4
13.7%
10.1%
620.0
12.2%
1,598
19.2
1.6
2017
$m
763.3
92.9
65.0
12.2%
8.5%
606.8
10.7%
1,511
17.1
1.3
Change
%
2.0
(9.6)
(13.7)
(11.4)
(15.4)
(2.1)
(12.6)
(5.4)
(10.9)
(18.7)
With sales volume failing to keep pace with order intake,
it is clear that the housing industry is operating at “natural
capacity” on the east coast, limited primarily by trade
availability and access to titled land. As a result, the lost sales
volume due to wet weather delays was not able to be recovered
in financial year 2017. Instead, projects have been delayed,
resulting in the already significant pipeline of work growing
further during the second half.
Earnings from Western Australian operations decreased by
$12.0 million. In response to the challenging conditions,
significant restructuring initiatives were undertaken in Austral
Bricks, Auswest Timbers and Bristile Roofing, with a total
of 6 plants being closed during the year, including 4 on a
permanent basis.
The Company’s investment in marketing and branding was
further expanded during the year, with direct marketing costs
increasing by around $3 million compared to the prior year,
including a major television and radio advertising campaign.
This sustained investment over many years to position
Brickworks as the leading style brand in the industry has
supported the growth of premium, higher priced products
across all divisions.
The price and reliability of energy supply remains a major
concern for the business. Although gas has now been secured
for the east coast until the end of calendar 2019, prices will rise
significantly. Despite the higher prices, reliability is a major
issue in some regions. For example, operations at the Golden
Grove brick plant in South Australia experienced a number of
major electricity outages that caused operations to cease during
the year. As a result, the Company has been forced to invest
$1.5 million in generators as back up to ensure the continuous
operation of this facility.
Full time equivalent employees decreased by 87 during the
year, taking the total number to 1,511 at 31 July 2017. The
decrease is primarily due to restructuring initiatives within
Auswest Timbers and Austral Bricks Western Australia, offset
by the addition of 15 employees as a result of the acquisition of
Rix Roofing during the year.
There were 4 Lost Time Injuries (‘LTIs’) during the year, down
from 5 in the prior year. This translated into a reduction in the
Lost Time Injury Frequency Rate (‘LTIFR’) to 1.3, compared
to 1.6 in the 2016 financial year. The Total Reportable Injury
Frequency Rate (‘TRIFR’) decreased to 17.1 from 19.2 in the
prior financial year.
1
2
3
Includes casuals.
Total Reportable Injury Frequency Rate (TRIFR) measures the total number of reportable injuries per million hours worked.
Lost Time Injury Frequency Rate (LTIFR) measures the number of lost time injuries per million hours worked.
/ 24 / Brickworks Limited / Annual Report 2017
BUILDING
PRODUCTS
Highlights
$763m
1,511
Building Products Revenue
Full Time Employees
h2%
x5%
LTIFR 1.3
Safety
x19%
Revenue by division
Austral Bricks
$414m
h2%
Austral Masonry
$89m
Bristile Roofing
$128m
Austral Precast
$80m
x2%
h3%
h9%
Auswest Timbers
$47m
x11%
Revenue by State
NSW
QLD
VIC
WA
SA
TAS
Export
40%
16%
28%
10%
3%
1%
2%
Commencements by State
NSW
QLD
VIC
WA
SA
TAS
36%
19%
30%
9%
5%
1%
Brickworks Limited / Annual Report 2017
Brickworks Limited / Annual Report 2017
/ 25 /
/ 25 /
BUILDING PRODUCTS
AUSTRAL
BRICKS
Austral Bricks delivered a 7.3% increase in earnings for the twelve
months ended 31 July 2017, with sales revenue up 2.0% to $413.9m.
A focus on unit margins has delivered pleasing results, with initiatives including:
Innovation and development of premium products;
◗
◗ Additional resources and new initiatives introduced to the product selection
process, resulting in higher rates of “up-selling”; and
◗ Close collaboration with architects to develop bespoke and customised brickwork,
especially in medium and higher density developments.
Unit manufacturing costs decreased compared to the previous corresponding period,
primarily as a result of prior period plant upgrades.
Performance on the east coast was very strong, with all major states achieving
higher earnings. Buoyant market conditions supported an increase in sales volume,
particularly in Victoria. In this state the strong sales volume has necessitated an
increase in supply from other states to satisfy demand.
Demand also remains extremely strong in New South Wales, where sales volume
again increased, despite the adverse weather conditions in March and April. This
period of reduced deliveries provided a rare opportunity to take all Horsley Park brick
plants offline for important kiln maintenance, including Plant 1 which had been in
continuous operation for almost a decade.
Significantly higher earnings in Queensland was particularly pleasing, and follows
the completion of the first phase of the Rochedale plant upgrades, resulting in much
improved product quality and lower unit production costs. The final phase of the
refurbishment program will be completed during the first half of 2018.
The conditions on the east coast are in stark contrast to Western Australia, where
the sharp downturn in building activity resulted in a significant decline in sales. In
addition, unit margins deteriorated as a result of intense competition for sales.
In response to the difficult conditions in Western Australia, extensive restructuring
initiatives were completed during the year. Following the closure of the high cost
Malaga plant earlier in the year, production has now been transferred to the upgraded
Cardup plant. Having sold the Malaga land in July, the business is now operating with
lower production costs and lower real assets employed, and as a result is well placed
to deliver a higher return on capital invested.
During the second half the Armadale brick plant was also closed indefinitely. With
conditions not expected to improve in the foreseeable future, production at Bellevue
and Cardup is sufficient to meet current market demand.
/ 26 / Brickworks Limited / Annual Report 2017
Revenue
$414m
h2%
$296m
$334m
$380m
$406m
$414 m
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
Carlton Residence (VIC)
Chapel Red by Nubrik
Brickworks Limited / Annual Report 2017
/ 27 /
BUILDING PRODUCTS
AUSTRAL
MASONRY
Austral Masonry delivered marginally lower earnings on
relatively stable sales revenue of $89.0 million.
Sales revenue in New South Wales increased, buoyed by the elevated levels of
multi-residential building, however this was offset by a decline in Queensland.
This region was significantly impacted by Cyclone Debbie, resulting in the
evacuation of 3 Austral Masonry factories in central and northern Queensland
in late March. The ramifications of the cyclone continue to result in project
delays in north Queensland, an important region for Austral Masonry due to the
prevalence of masonry block construction.
More broadly, the persistent rainfall in March and early April on the east coast
had a particularly adverse impact on Austral Masonry, with masonry products
being popular in basements and civil works, applications which are most
impacted by wet weather delays.
Higher average prices were achieved, supported by a continued focus on
premium products, resulting in a gradual transition away from grey block to
coloured block, pavers and retaining wall products.
/ 28 / Brickworks Limited / Annual Report 2017
Revenue
$89m
x2%
$62m
$83m
$87m
$91m
$89 m
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
Club Armstrong (VIC)
GB Honed Poreclain by Austral Masonry
Brickworks Limited / Annual Report 2017
Brickworks Limited / Annual Report 2017
/ 29 /
/ 29 /
BUILDING PRODUCTS
BRISTILE
ROOFING
Bristile Roofing earnings decreased on the prior year,
despite an increase in revenue, up 3.0% to $127.9 million.
Sales revenue on the east coast was higher, with a particularly strong increase
in Victoria. However earnings were adversely impacted by poor plant
performance at Wacol in Queensland leading up to planned upgrade works
over the Christmas and New Year period.
The difficult conditions in Western Australia resulted in a significant decline
in sales volume in this state, and making local production unviable. As a
result, the Caversham plant was closed indefinitely in April, with this market
now being serviced by locally produced stock in hand and high quality
imported terracotta tiles from La Escandella in Spain.
On 3rd April, the Company completed the acquisition of Rix Roofing, a metal
roofing and fascia and gutter installer, based in Victoria. This acquisition is
consistent with Bristile Roofing’s strategy to diversify its product offering,
and follows the acquisition of similar installers in New South Wales and
Queensland over the past 2 years. Following these acquisitions, metal sales
now make up almost 20% of total Bristile Roofing revenue, and offers a
significant growth opportunity in the years ahead.
/ 30 / Brickworks Limited / Annual Report 2017
Revenue
$128m
h3%
$105m
$100m
$111m
$124m
$128 m
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
La Escandella Planum by Bristile Roofing
Brickworks Limited / Annual Report 2017
/ 31 /
BUILDING PRODUCTS
AUSTRAL
PRECAST
Austral Precast earnings were also lower, despite an 8.7% increase
in revenue to $80.5 million.
An uplift in earnings was achieved in New South Wales, on the back of strong sales
growth and continued operational improvements at the Wetherill Park facility.
Further automation is planned in the first half of financial year 2018, with the
installation of robotic shuttering and concrete distribution equipment.
The improved result in New South Wales was offset by weaker earnings in other
states. Market conditions in Western Australia were particularly difficult, and
Queensland also suffered from a significant slow down in high rise multi residential
development activity in the second half.
Performance in Victoria was adversely impacted by delays in a number of large
projects in Melbourne, resulting in reduced sales volume and production inefficiency.
In addition, employee wage rates in this state are approximately double those
elsewhere across the country, resulting in the business being uncommercial. With no
prospect of change, the decision has been taken to close Austral Precast operations in
Victoria, effective from October 2017.
Revenue
$80m
h9%
$63m
$70m
$66m
$74m
$80 m
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
/ 32 / Brickworks Limited / Annual Report 2017
Beach City SurfLife Saving Club (WA)
Austral Precast panels
Brickworks Limited / Annual Report 2017
/ 33 /
BUILDING PRODUCTS
AUSWEST
TIMBERS
Auswest Timbers earnings reduced compared to the prior year,
with a decrease in revenue of 11.4% to $46.6 million.
During the year significant rationalisation activities were completed in Western
Australia to ensure operations were well equipped to meet changing demand
requirements and log input characteristics. This re-structure included the
consolidation of four manufacturing operations onto one site at Greenbushes.
Victorian operations were adversely impacted by operational issues caused by
decreasing log input size. However on a positive note, following many years of
negotiations a log supply agreement was reached with VicForests that has secured
supply for at least seven years. This log contract necessitates investment in sawmilling
equipment to process smaller logs, with investment options now being considered by
the Company.
Softwood operations delivered improved earnings for the year, on the back of further
efficiency gains at the Fyshwick batten mill and the strong demand for roof tile battens
due to the strength in east coast housing activity.
Revenue
$47m
x11%
$43m
$50m
$56m
$53m
$47 m
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
/ 34 / Brickworks Limited / Annual Report 2017
Elizabeth Quay (WA)
Coastal Decking by Auswest Timbers
Brickworks Limited / Annual Report 2017
/ 35 /
PROPERTY
Property produced an EBIT before significant items of $90.6 million for the year
ended 31 July 2017, up 23.3% from $73.5 million for the prior year.
OVERVIEW OF FY2017 RESULT
Year Ended July
Net Trust Income
Revaluation of properties
Development Profit
Sale of assets
Property Trust
Land Sales
Waste
Property Admin and Other
Total
2016
$m
15.3
41.8
17.8
–
74.9
1.4
1.3
(4.2)
73.5
2017
$m
18.3
14.3
10.8
1.0
44.4
50.3
–
(4.1)
90.6
Change
%
19.6
(65.8)
(39.3)
N/A
(40.7)
N/A
N/A
(2.4)
23.3
The improved result was due primarily to the sale of Oakdale
West into the Property Trust during the first half, which
contributed an EBIT of $50.1 million. This 90 hectare site at
Eastern Creek in New South Wales will be developed by the
Property Trust as an industrial estate over the coming years.
The remaining $0.3 million Land Sales profit was generated
from the sale of non operational property at Pemberton in
Western Australia.
On 27 July 2017, the former brick making site at Malaga in
Western Australia was sold for $19.2 million, in line with book
value.
The Property Trust generated an EBIT of $44.4 million, down
40.7% from $74.9 million in the prior year. The decrease
was due primarily to lower revaluation profits as a result of
capitalisation rates stabilising over the year. In total property
/ 36 / Brickworks Limited / Annual Report 2017
/ 36 / Brickworks Limited / Annual Report 2017
Artist’s impression of the completed Rochedale Industrial Estate (QLD)
revaluations contributed a profit of $14.3 million, down
significantly from $41.8 million in the prior year.
Net property income distributed from the Trust was
$18.3 million, up 19.6% from $15.3 million in financial year
2016. In addition to annual rent increases on established
properties, new developments at Rochedale and Oakdale
Central contributed to this uplift.
A development profit on completion of facilities within the
Property Trust generated $10.8 million EBIT.
Property administration expenses totalled $4.1 million, down
slightly on the prior year. These expenses include holding costs
such as rates and taxes on properties awaiting development.
Brickworks Limited / Annual Report 2017
Brickworks Limited / Annual Report 2017
/ 37 /
/ 37 /
PROPERTY
PROPERTY TRUST ASSET VALUE
Year Ended July
Leased properties
Land to be developed
Total Property Trust assets
Borrowings on leased assets
Borrowings on developments
Net Property Trust assets
Brickworks 50% share
Gearing on leased assets1
PROPERTY TRUST – LEASED PROPERTIES
Estate
M7 Hub
Interlink
Oakdale
Rochedale
Total
Asset
Value
$m
Gross
Lettable Area
m2
126
377
309
66
878
64,125
192,207
162,231
34,570
453,133
PROPERTY TRUST – DEVELOPMENT PIPELINE
Current Leased Assets
New – Oakdale Central
New – Rochedale
Asset
Value
$m
878
146
103
Gross
Lettable Area
m2
453,133
81,660
61,020
Future Leased Assets
1,125
595,813
1
2
Borrowings on leased assets / total leased assets.
Weighted average lease expiry.
/ 38 / Brickworks Limited / Annual Report 2017
2016
$m
711
300
1,011
(299)
(49)
664
332
42%
Gross
Rental
$m/year
8.3
23.7
19.4
4.0
55.4
Gross
Rental
$m/year
55.4
9.2
6.1
70.7
2017
$m
878
523
1,401
(408)
(34)
960
480
46%
WALE2
years
3.3
4.7
6.6
16.8
6.0
WALE11
years
6.0
8.0
15.0
6.7
Change
%
23.5
74.3
38.6
(36.4)
30.6
44.6
44.6
9.5
Capital
Rate
%
6.0%
6.1%
6.0%
6.3%
6.1%
Capital
Rate
%
6.1%
6.4%
5.9%
6.1%
BRICKWORKS OPERATIONAL AND
DEVELOPMENT LAND
Operational land is utilised in the day to day activities
of Building Products. The total value of operational land
decreased slightly during the year to around $357 million.
The decrease was a result of the sale of the Malaga property
and consolidation of brick manufacturing operations in
Western Australia.
The largest site held for development is at Craigieburn in
Victoria. Brickworks is currently collaborating with other
local landowners to produce development concepts that may
accelerate rezoning of this land to residential.
PROPERTY TRUST ASSET VALUE
The total value of assets held within the Property Trust at
31 July 2017 was $1.401 billion. This includes $878 million
in leased properties and a further $523 million in land to be
developed.
Borrowings of $441 million are held within the Property Trust,
giving a total net asset value of $960 million. Brickworks’ 50%
share of net asset value was $480 million, up $148 million
from $332 million at 31 July 2016. The increase in value during
the year is primarily due to the sale of the Oakdale West land to
the Property Trust.
The Property Trust gearing level was 46% at 31 July 2017,
up from 42% a year earlier, with the increase reflecting the
significant development currently underway within the
Property Trust.
PROPERTY TRUST – LEASED PROPERTIES
The entire Property Trust portfolio consists of “A grade”
facilities, each less than eight years old, with long lease
terms and stable tenants. The annualised gross rent exceeds
$55 million, capitalisation rates range from 6.0–6.3% and
there are currently no vacancies.
PROPERTY TRUST – DEVELOPMENT PIPELINE
Development activity in the Property Trust is continuing at
pace, with a number of new developments at both the Oakdale
Central and Rochedale estates due for completion during
financial year 2018. At Oakdale Central in New South Wales, a
total of 81,660m2 of new developments will be completed, with
the Estate due to be built out by April 2018. At Rochedale in
Queensland 61,020m2 will be completed including a 50,585m2
Super Amart building.
Once completed, these new developments will contribute in
excess of $15 million3 in gross rental income to the Property
Trust, taking the forecast gross rental income to over
$70 million at the end of financial year 2018.
The next twelve months will also see developments commence
at Oakdale South, following completion of infrastructure works
by April 2018. This will trigger settlement on 30.3 hectares
of land (with sale contracts executed in financial year 2016)
providing $100 million in gross receipts on sale.
Leasing activity at this estate has been strong with heads of
agreement for two facilities totalling 34,000m2 secured, and
a submission having been lodged on a proposed 40,000m2+
facility.
Looking further ahead, the State Significant Development
Application for the 100 hectare (developable area) Oakdale
West property has been put on public exhibition. Approval is
expected to be achieved in calendar year 2018.
3
This increase in gross Trust rent equates to around $3.5-4.0 million in net trust income to Brickworks, based on current gearing.
Brickworks Limited / Annual Report 2017
/ 39 /
INVESTMENTS
The EBIT from total Investments was up 73.1% to $103.1 million in the year ended 31 July 2017.
WASHINGTON H. SOUL PATTINSON LIMITED
ASX Code: SOL
Brickworks’ investment in WHSP returned an underlying
contribution of $102.9 million for the year ended 31 July 2017,
up 74.0% from $59.1 million in the prior year. This was due
primarily to increased earnings from New Hope Coal, as a
result of higher coal prices and a full year contribution from the
recently acquired Bengalla mine operations. In addition, the
contribution from TPG Telecom was also significantly higher.
The market value of Brickworks 42.72% share holding in
WHSP was $1.804 billion at 31 July 2017, up $21.5 million
from $1.782 billion at 31 July 2016. This investment continues
to provide diversity and stability to earnings, with cash
dividends totalling $54.2 million received during the year, up
3.8% on the prior period.
WHSP has delivered outstanding returns over the long term,
with fifteen year returns of 12.8% per annum to 31 July 2017
being 3.9% ahead of the All Ordinaries Accumulation Index.
WHSP holds a significant investment portfolio in a number
of listed companies including Brickworks, TPG Telecom, New
Hope Corporation, Australian Pharmaceutical Industries, Apex
Healthcare Berhad and TPI Enterprises.
The investment in WHSP has been an important contributor
to Brickworks’ success for more than four decades. Over this
period it has delivered an uninterrupted dividend stream that
reflects the earnings from WHSP’s diversified investments.
This dividend helps to balance the cyclical earnings from
Brickworks’ Building Products and Property divisions.
/ 40 / Brickworks Limited / Annual Report 2017
/ 40 / Brickworks Limited / Annual Report 2017
$103.1m
EBIT from
Total Investments
h73.1%
Brickworks Limited / Annual Report 2017
Brickworks Limited / Annual Report 2017
/ 41 /
/ 41 /
LTIFR 1.3
Lost Time Injury
Frequency Rate
x18.7%
TRIFR 17.1
Total Recordable Injury
Frequency Rate
x10.9%
/ 42 / Brickworks Limited / Annual Report 2017
Health and
SAFETY
There is no task that we undertake that is so important that we can’t take the time
to find a safe way to do it.
STRATEGY
Brickworks is committed to minimising risks to the health
and safety of its employees, contractors and the general public
and believes continual improvement in health and safety is a
key requirement for a sustainable workplace. The Company’s
health and safety strategy sets the framework for the
development and management of programs to improve safety
performance year on year.
PERFORMANCE
Essential to Brickworks improved safety performance is the
effective communication of safety performance and goals
throughout all levels of the Brickworks business. Performance
is measured utilising both lead and lag performance indicators.
Brickworks benchmark its safety performance both internally
and externally and this assists in driving improved safety
performance.
Brickworks safety performance continued to improve in
financial year 2017. The lost time injury frequency rate
(LTIFR) of 1.3 was down 18.7% on the prior year, and the total
recordable injury frequency rate (TRIFR) of 17.1 was down
10.9%. The total workplace injury frequency rate (TWIFR) was
also lower, recording a 25.2% reduction from the previous year.
Unfortunately the improvement safety performance was
overshadowed by the tragic death of Austral Bricks truck
driver Peter Cardilini, who was fatally injured in a bystander
transport misadventure while delivering products in Sydney in
October 2016. All Brickworks staff are deeply saddened by this
incident.
Lost Time Injury
Frequency Rate
(LTIFR)
Total Recordable
Injury Frequency Rate
(TRIFR)
3.4
3.3
2.0
1.6
1.3
34.5
33.6
22.2
19.2
17.1
5
4
3
2
1
0
50
40
30
20
10
0
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
Brickworks Limited / Annual Report 2017
/ 43 /
HEALTH AND SAFETY
KEY INITATIVES
Fundamental to Brickworks work health and safety strategy are
a number of key safety initiatives, supported by a robust safety
culture. This is underpinned by a common work health and
safety management system across all divisions of the Company,
providing a consistent approach to managing health and safety
within Brickworks.
Employee education and training is a key safety initiative
and the number of training hours completed by each staff
member is a lead indicator measured at Brickworks. On-line
ELearning training is available for all Brickworks employees
and educational courses in safety are assigned based on the
requirements of individual roles. This has assisted in achieving
the continued reduction in workplace injuries.
In order to ensure a safe work environment, Brickworks has
implemented a structured program to eliminate hazards
that risk worker injury and illness. Engaging employees and
contractors through consultation, to identify physical hazards
and effective controls has also proven to be another key activity
in reducing workplace injury rates.
Brickworks believes a drug and alcohol free workplace is also
essential for the welfare of employees, contractors and visitors
and mandatory random testing has been implemented across
the business nationally in 2017.
Safe environments and systems alone will not eliminate
workplace injuries and having good general health is crucial in
reducing injuries in the workplace. As such, employee health
and wellbeing is another key focus area for the company.
Brickworks wellbeing program provides employees advice,
education and professional assistance to improve their
personal health. This includes on site physiotherapy sessions
available at larger operational sites, undertaking workplace
task assessments and treating employee ailments before they
turn into injuries. In addition to this, diligent recruitment
processes which include professional functional health
assessments ensure that all new recruits are appropriately
suited to the physical requirements of the position.
/ 44 / Brickworks Limited / Annual Report 2017
Environmental
SUSTAINABILITY
Brickworks is committed to managing our operations in an environmentally sustainable manner,
whilst considering economic and social influences. Brickworks’ aim is to reduce the environmental
impact of our operations.
ENVIRONMENT
Beneficial re-use of raw materials
Brickworks is continuously implementing innovative processes
to reduce its environmental footprint. The following technologies
are currently being utilised at its manufacturing facilities:
Fuel substitution
Brickworks energy strategy entails the substitution of natural
gas with clean renewable sources. Landfill gas is being used
as a substitute for natural gas at two of our NSW operations;
Biomass including sawdust and organic waste is used as a solid
fuel to substitute natural gas at our sawmills and Tasmanian
and Queensland brick operations. In 2016 Brickworks
substituted over 465 TJ of natural gas with clean renewable
sources which translates to a reduction of greenhouse gas
emissions of approximately 24,000 t CO2-e.
Energy efficiency
Each of the Company’s facilities is in the process of upgrading
its lighting to LED globes, replacing electric motors with super
efficient types and variable speed drives where appropriate.
Energy efficient plant is progressively replacing inefficient
hydraulic systems. Solar PV systems are being considered and
will be installed where economically viable. Heat recovery
systems are utilised in all brick manufacturing facilities.
Water recycling
Many of the Brickworks facilities do not use town water for
manufacturing purposes, rather they harvest rainwater and/or
use treated waste water from industrial processes.
Austral Bricks source a portion of its clay requirements from
infrastructure projects and uses this as a substitute for quarried
clay, reducing the consumption of natural resources. For
example, excavated material from the North-West Rail Link in
NSW and the Elizabeth Quay project in WA has been utilised in
brick manufacturing.
In addition, all damaged or rejected clay products are returned
into the raw material mix.
Product development
Brickworks offers “colour for life” and product warranties of up
to 100 years for some of its products.
Brickworks is constantly redesigning its products to reduce
material requirements whilst maintaining structural integrity.
Within Austral Bricks, core patterns deliver a reduction of up to
40% in the use of clay compared to solid bricks. This not only
reduces consumption of raw materials, but also reduces fuel
consumption associated with transport and kiln firing.
Material substitution
Materials such as fly ash from coal fired electricity generators
and crushed concrete from building sites are used as
substitutes for aggregates and cement in our concrete and
masonry products, reducing our reliance on energy and
resource intensive cement.
Bristile Roofing collects tile offcuts from building sites in WA
and returns this material into the raw mix.
Brickworks Limited / Annual Report 2017
/ 45 /
ENVIRONMENTAL SUSTAINABILITY
COMMUNICATIONS
Brickworks ensure that employees are informed of its
environmental obligations through training sessions and
toolbox meetings.
Brickworks representatives attend various community forums,
including consultation in relation to various development
applications.
COMLPIANCE & CERTIFICATES
Brickworks hold the following environmental product
certifications:
◗ Bricks manufactured at the Longford Tasmania facility
hold Carbon Neutral Certification under the Australian
Government’s National Carbon Offset Scheme; and
◗ Auswest Timbers source Australian, sustainably grown
hardwood timber, certified under the Australian Forestry
Standard AFS/01-31-66 and the Program for the
Endorsement of Forest Certification FEFC/21-31-66.
Brickworks is subject to the National Greenhouse and Energy
Reporting Scheme (NGERS). Its emissions for financial year
2016 (the latest available data) were:
ENVIRONMENTAL AWARDS
Brickworks have recently been awarded:
Energy
Consumed
(GJ)
Scope 1
Emissions
(t CO2-e)
Scope 2
Emissions
(t CO2-e)
Total
Greenhouse
Emissions
(t CO2-e)
◗ Winner of the WA Infinity Waste Award 2016 for a
recycling programme introduced to our roofing division;
◗ Winner of the NSW GreenGlobe Award 2015 for Landfill
Gas projects; and
5,757,576
256,863
107,365
364,228
◗ Five grants under the Federal Government’s Clean
Technology Investment Program.
/ 46 / Brickworks Limited / Annual Report 2017
Our
PEOPLE
WORKPLACE PROFILE
As at 31 July 2017, Brickworks employed 1,454 full-time
equivalent employees across our Australian and New Zealand
operations (permanent and part time employees, excluding
casuals).
The average age of Brickworks employees is 43, with 31.5%
aged 50 years and over. The average length of employee service
at Brickworks is 8.2 years, which has decreased from 9.2 years
for financial year 2016.
LEADERSHIP & CULTURE
At Brickworks, we recognise sustaining a strong culture driven
by diverse and talented people is critical to our long-term
success.
In financial year 2017, Brickworks focused on sustaining our
strong culture by revitalising and strengthening our core values
and behaviours in a simple, memorable and visual way.
The ‘WE ARE BRICKWORKS’ Values & Behaviours drive unity
and focus across the organisation by providing a simple way
for our people to understand what we stand for and how we
achieve success at Brickworks. The campaign was created to
share our culture with employees, customers, investors and
with the communities within which Brickworks operates. This
resulted in the creation of the ‘’We Are Brickworks’ video,
which has been viewed over 1,100 times over a four month
period.
Brickworks Limited / Annual Report 2017
/ 47 /
OUR PEOPLE
PEOPLE, SYSTEMS AND PROCESSES
Performance Management
Sustaining our strong culture was a key focus in financial year
2017, through the integration of Brickworks core values and
behaviours in the following areas.
Talent Acquisition
Attracting the right people with the right skills is a strategic
imperative for Brickworks to continue to innovate and grow.
During financial year 2017, Brickworks evolved our talent
acquisition strategy to attract the best people and strengthen
our organisational talent and succession pipeline. Building
Brickwork’s employer brand on digital and social media
platforms has been a key focus, with talent engagement with
Brickworks brand on LinkedIn doubling over the past year.
Furthermore, recruitment technology and processes were
upgraded to improve speed of recruitment and streamline
selection and on boarding of new employees.
Great achievements can come from cooperation and unity.
Our ability to deliver the best possible building products relies
on having a strong culture of high performing people who are
aligned to deliver Brickworks strategy. In financial year 2017,
Brickworks undertook a comprehensive review and re-design
of performance management systems and processes. The
focus of the review was to incorporate and reinforce employee
performance expectations, by placing equal emphasis on
what is achieved and how the results are achieved, through
demonstrated values and behaviours.
Learning and Development
During financial year 2017, detailed scoping and design of
national leadership and sales development pathways was
initiated to support the business strategy. The objectives of
these programs is to build organisational capability and sustain
employee engagement by delivering tailored and consistent
development pathways.
/ 48 / Brickworks Limited / Annual Report 2017
Rewards and Recognition
A strategic review and alignment of reward and recognition
programs was undertaken to celebrate and reinforce our
company culture. Existing programs were evolved and re-
positioned to recognise and reward employees that demonstrate
desired values and behaviours within the organisation.
Policies and Procedures
A comprehensive strategic review of key company wide policies
and procedures was undertaken in financial year 2017. The aim
of the review was to ensure legislative compliance and provide
a solid foundation that is consistent with company values,
positioning the organisation to be an employer of choice.
DIVERSITY AND INCLUSION
Brickworks is committed to an inclusive culture where all
employees are treated with dignity and respect, and valued for
their contributions and diverse backgrounds, experiences and
perspectives.
Led by the Managing Director, the Brickworks Diversity
Council drives the Diversity & Inclusion Strategy. During
financial year 2017, the key focus has been on delivering a
range of initiatives to:
◗
Improve decision-making processes through data driven
metrics and leveraging diversity of thought.
◗ Provide gender neutral flexibility and entitlements to
enable all employees to fully contribute to our success.
◗ Planning for long-term sustainable success through
leadership development and talent/succession planning.
◗ Enable opportunities to celebrate success and form
professional networks that span the organisation and
industry.
During financial year 2017, a key outcome of the Diversity
Council was the increase in gender diversity amongst leaders
across the company, with female executive management
representation being 22.7% (an increase from 19.1% last year)
and female management representation being 20.3% (an
increase from 18.8%).
Brickworks most recent Gender Equality Indicators can be
found in the 2017 Brickworks Workplace Gender Equality
Agency Annual Report located on the company website.
Brickworks Limited / Annual Report 2017
/ 49 /
Antica Restaurant (SA)
Simmental Silver by Bowral Bricks
/ 50 / Brickworks Limited / Annual Report 2017
Board of
DIRECTORS
ROBERT D. MILLNER
FAICD
CHAIRMAN
MICHAEL J. MILLNER
MAICD
DEPUTY CHAIRMAN
Mr M. Millner is a non-executive Director who was appointed
to the Board in 1998. He is on the board and a councillor of the
Royal Agricultural Society of NSW, including Chair of the RAS
Foundation, and has extensive experience in the investment
industry. Mr Millner is the deputy chairman of the Board, and a
member of the Remuneration Committee and the Nomination
Committee.
BRENDAN P. CROTTY
LS; DQIT; DIP.BUS ADMIN; MAPI; FAICD; FRICS
DIRECTOR
Mr Crotty was appointed to the Board in June 2008 and is a
non-executive Director. He brings extensive property industry
expertise to the Board, including 17 years as Managing Director
of Australand until his retirement in 2007. He is a director of
a number of other entities that are involved in the property
sector, including Chairman of Western Sydney Parklands Trust
as well as being on the Macquarie University Council. He is the
Chair of the Remuneration Committee, and a Member of the
Audit and Risk Committee and the Nomination Committee.
Mr R. Millner is the non-executive chairman of the Board.
He first joined the Board in 1997 and was appointed chairman
in 1999. Mr Millner has extensive corporate and investment
experience. He is a member of the Remuneration Committee
and the Nomination Committee.
LINDSAY R. PARTRIDGE AM
BSC. HONS. CERAMIC ENG; FAICD; DIP CD
MANAGING DIRECTOR
Mr Partridge graduated as a ceramic engineer from the
University of New South Wales, and worked extensively in
all facets of the clay products industry in Australia and the
United States before joining the Austral Brick Company in
1985. In 2008, Mr Partridge completed the Stanford University
Executive Development Program. He held various senior
management positions at Austral before being appointed
Managing Director of Brickworks in 2000. Since then,
Brickworks has grown significantly in terms of size and
profitability as its operations have become Australia-wide, with
its product range extending beyond bricks to tiles, pavers and
masonry and activities expanding into property development.
Mr Partridge has also had extensive industry involvement, and
is currently a director of various industry bodies, including the
Australian Brick and Blocklaying Training Foundation and the
Clay Brick and Paver Institute.
In 2012 he was awarded the Member of the Order of Australia
for services to the Building and Construction Industry,
particularly in the areas of industry training and career
development, and to the community.
Brickworks Limited / Annual Report 2017
/ 51 /
Austral Masonry Grey Block
DAVID N. GILHAM
FCILT; FAIM; FAICD
DIRECTOR
Mr Gilham was appointed to the Board of Brickworks in
2003. He has extensive experience in the building products
and timber industries. He was previously General Manager
of the Building Products Division of Futuris Corporation
and Managing Director of Bristile Ltd from 1997 until its
acquisition by Brickworks in 2003, and has been involved
with various timber companies. He is a member of the
Remuneration Committee and the Nomination Committee.
DEBORAH R. PAGE AM
B.EC; FCA; FAICD
DIRECTOR
Mrs Page was appointed to the Board in July 2014 and is a non
executive Director. Mrs Page has extensive financial expertise,
arising initially from her time at Touche Ross/KPMG Peat
Marwick including as a partner, and subsequently from senior
executive roles with the Lend Lease Group, Allen Allen and
Hemsley and the Commonwealth Bank. She also has experience
as a Director in a number of sectors, including Property, Energy
& Renewables, Insurance, Funds Management, and Public
Sector bodies. Mrs Page is the Chair of the Audit and Risk
Committee, and a member of the Nomination Committee and
the Remuneration Committee.
THE HON. ROBERT J. WEBSTER
MAICD
DIRECTOR
Mr Webster was appointed to the Board in 2001 and is a non-
executive Director. He is Senior Client Partner in Korn Ferry’s
Sydney office. He is the Lead Independent Director, Chair of
the Nomination Committee, a member of the Remuneration
Committee and a member of the Audit and Risk Committee.
Company Secretary
SUSAN LEPPINUS
B.EC; LLB; GRAD DIP APP FIN
COMPANY SECRETARY AND
GENERAL COUNSEL
Ms Leppinus was appointed Company Secretary and
General Counsel in April 2015. She is admitted to
practice in NSW and has over 12 years experience as
a company secretary and general counsel. She has
worked closely with boards and senior management
in ASX 200 companies, and has significant experience
in mergers and acquisitions, contract negotiation,
corporate governance, corporate and commercial law.
She is responsible for the legal governance and company
secretarial functions of the Group, including liaising with
the ASX, ASIC and other regulatory bodies.
/ 52 / Brickworks Limited / Annual Report 2017
Executive
MANAGEMENT
LINDSAY R. PARTRIDGE AM
BSC. HONS. CERAMIC ENG; FAICD; DIP CD
MEGAN KUBLINS
BS ARCH, B ARCH
MANAGING DIRECTOR
Refer to Board of Directors, page 51.
ROBERT BAKEWELL
B.COMM; CA
CHIEF FINANCIAL OFFICER
Mr Bakewell was appointed Chief Financial Officer in June
2016. He is a chartered accountant with more than 30 years
finance and commercial experience in listed Australian and
international companies including significant experience
in mergers and acquisitions, restructuring, balance sheet
and capital management. He is responsible for all financial
operations of the business including group accounting and
taxation, treasury, banking and finance and investor relations.
MARK ELLENOR
B.BUS
GROUP GENERAL MANAGER –
AUSTRAL BRICKS AUSTRALIA
Mr Ellenor was appointed Group General Manager Australia
in April 2017. Mark started with Austral Bricks in the graduate
program in 1999 and progressed through management and
promoted to General Manager Eureka Tiles in 2006 then
General Manager Austral Bricks NSW in 2009. Mark is
responsible for setting and implementing the strategic plan for
Austral Bricks Australia and the complete day to day safety,
operational and financial performance. Mark is on the ATTBF
and Think Brick Boards and has completed the Stanford
Executive Program.
EXECUTIVE GENERAL MANAGER –
PROPERTY & DEVELOPMENT
Ms Kublins was appointed General Manager Property in
November 2001 and became Executive General Manager
Property & Development in 2006. She has over 20 years
experience in the property industry gained in public and
private organisations in the capacity of both landowner and
developer. She manages all of Brickworks property assets,
including over 3,500 hectares of land. Her primary focus is
to identify value creation opportunities within this portfolio.
She is responsible for the growth and management of the
Goodman/Brickworks JV, which was established and grown
under her direction. Megan has also completed the Stanford
Executive Program.
DAVID FITZHARRIS
EXECUTIVE GENERAL MANAGER –
SALES & EXPORT
Mr Fitzharris was employed by Brickworks in 1987 and for the
past 30 years has held various senior executive positions. He
was appointed to his current role of Group General Manager
Sales in 2003. He is involved in the strategic direction of the
Group and has responsibility for all sales, customer service,
import/export activities across the Group and has actively
developed key customer relationships across all business units.
He is also a board member of New Zealand Brick Distributors
and represents Brickworks at a number of industry
associations.
Brickworks Limited / Annual Report 2017
/ 53 /
Wormy Chestnut
by Auswest Timbers
/ 54 / Brickworks Limited / Annual Report 2017
Corporate
GOVERNANCE
The Brickworks Limited (Company) Board is committed to developing and maintaining good
corporate governance and recognises that this is best achieved through its people and their actions.
Brickworks Limited’s long term future is best served by ensuring that its employees have the highest
levels of honesty and integrity and that these employees are retained and developed through fair
remuneration. It is also critical to the success of the Company that an appropriate culture is nurtured
and developed, starting from the Board itself.
Brickworks full Corporate Governance Statement which provides detailed information about governance at Brickworks’ is available
on Brickworks’ website at www.brickworks.com.au.
BRICKWORKS GOVERNANCE FRAMEWORK
Brickworks Board
Audit & Risk
Committee
Nomination
Committee
Remuneration
Committee
Independent Board
Committee
◗ Financial reporting,
internal and external audit
◗ Risk management frame-
work and strategy, risk
appetite and risk profile
◗ Board and Committee
membership and renewal
◗ Remuneration policies,
practices and related
disclosure
◗ Perpetual litigation and
related matters
Brickworks Managing Director & Chief Financial Officer
◗ Delegated limits of authority to manage the Company other than matters reserved
to the Board or as otherwise delegated to a Board Committee
Brickworks senior management
Brickworks Limited / Annual Report 2017
/ 55 /
CORPORATE GOVERNANCE
Timely and balanced disclosure
◗ Brickworks is committed to keeping its shareholders
informed about the Company’s activities.
◗ The Company aims to provide relevant information to
shareholders in a timely manner which is supported by its
continuous disclosure policy.
Safeguard integrity in financial reporting
◗ The Board through the Audit and Risk Management
Committee:
◗ monitors Company performance; and
◗ ensures the proper external reporting of financial
information.
Recognise and manage risk
◗ To ensure robust and effective risk management systems
are in place and operating effectively, the Board through
the Audit and Risk Management Committee:
◗ determines the risk profile for the Company;
◗ ensures that business initiatives are consistent with its
risk appetite;
◗
reviews the controls and systems in place to continually
mitigate risk; and
◗ oversees reporting and compliance requirements.
◗ Risk management is a priority for senior management.
Remunerate fairly and responsibly
◗ The Board through the Remuneration Committee ensures
that remuneration policies and practices are consistent
with strategic goals.
◗ The Company’s remuneration policy is to:
◗ equitably reward executives with a mix of fixed
remuneration, short term and long term incentives
aimed at attracting and retaining executives who will
create value for shareholders; and
◗ ensure appropriate succession planning is in place.
◗ Non-executive directors receive no incentive payments and
there are no retirement benefits in place. Contributions to
the retirement allowance plan for non-executive Directors
were discontinued on 30 June 2003. Under legacy
arrangements, non-executive Directors appointed prior to
30 June 2003 were entitled to receive benefits upon their
retirement from office. These benefits were frozen with effect
from 30 June 2003, and are not indexed. Since 30 June
2003 no new Directors have been entitled to join this plan.
Management and oversight
◗ The Board provides leadership to the Company and its
employees, oversees the development and implementation
of corporate strategy and monitors performance of the
Company and senior management.
◗ The Board comprises a majority of independent directors
with a mix of skills and experience covering all aspects
of the Company’s operations and particularly the core
businesses of building products manufacturing and
property development.
◗ Day to day management of the Company and the
implementation of strategy and policy initiatives is
delegated by the Board to the Managing Director and
senior executives.
Ethical and responsible decision making
◗ The Board aims to ensure the Company continually builds
an honest and ethical culture.
◗ Brickworks has an established code of conduct which
centres on the Company and all Directors, senior
management and employees conducting themselves with
integrity in all business dealings.
/ 56 / Brickworks Limited / Annual Report 2017
Brickworks Limited / Annual Report 2017
/ 57 /
Wylde Street Apartments (NSW)
40mm Splits by Austral Masonry
/ 58 / Brickworks Limited / Annual Report 2017
Directors’
REPORT
The Directors of Brickworks Limited present their report and the financial report of Brickworks
Limited and its controlled entities (referred to as the Brickworks Group or the Group) for the
financial year ended 31 July 2017.
DIRECTORS
The names of the Directors in office at any time during or since the end
of the year are:
◗ Robert D. Millner FAICD (Chairman)
◗ Michael J. Millner MAICD (Deputy Chairman)
◗
Lindsay R. Partridge AM BSc. Hons. Ceramic Eng; FAICD; Dip. CD
(Managing Director)
◗ Brendan P. Crotty LS; DQIT; Dip.Bus Admin; MAPI; FAICD; FRICS
◗ David N. Gilham FCILT; FAIM; FAICD
◗ Deborah R. Page AM B.Ec; FCA; FAICD
◗ The Hon. Robert J. Webster MAICD; MAIM
All Directors have been in office since the start of the financial year to the date
of this report. Each Director’s experience and special responsibilities are set
out on pages 51 to 52 of this Annual Report.
Michael J. Millner
◗ Ruralco Holdings Ltd
Brendan P. Crotty
◗ GPT Group
◗ Barangaroo Delivery Authority
Deborah R. Page AM
◗ GBST Holdings Ltd
◗ BT Investment Management Ltd
◗ Service Stream Ltd
◗
Investa Listed Funds Management Ltd
(RE of ASX listed Investa Office Fund)
◗ Australian Renewable Fuels Ltd
Details for each Director’s directorships of other listed companies held at any
time in the three years before the end of the financial year and the period of
which such directorships are held are:
The Hon. Robert J. Webster
Endeavour Energy Limited
◗
Robert D. Millner
TPG Telecom Ltd
◗ Washington H. Soul Pattinson and Co. Ltd
◗ New Hope Corporation Ltd
◗
◗ BKI Investment Company Ltd
◗ Milton Group
◗ Australian Pharmaceutical Industries Ltd
since 1984
since 1995
since 2000
since 2003
since 1998
since 2000
COMPANY SECRETARY
Susan L. Leppinus B.Ec; Llb; Grad Dip App Fin
since 2007
since 2009
Appointed 2009
Resigned 2014
since 2016
since 2014
since 2010
Appointed 2011
Resigned 2016
Appointed 2012
Retired 2015
Appointed 2017
Brickworks Limited / Annual Report 2017
/ 59 /
DIRECTORS’ REPORT
PRINCIPAL ACTIVITIES
The Brickworks Group manufactures a diverse range of building products
throughout Australia, engages in development and investment activities
to realise surplus manufacturing property, and participates in diversified
investments as an equity holder.
CONSOLIDATED RESULT OF OPERATIONS
The consolidated net profit for the year ended 31 July 2017 of the Brickworks
Group after income tax expense, amounted to $186,210,000 compared with
$78,190,000 for the previous year.
DIVIDENDS
The Directors recommend that the following final dividend be declared:
Ordinary shareholders – 34 cents per share (fully franked)
The record date for the final ordinary dividend will be 9 November 2017,
with payment being made on 29 November 2017.
Dividends paid during the financial year ended 31 July 2017 were:
(a) Final ordinary dividend of 32 cents per share (fully franked) paid on
30 November 2016 (2016: 30 cents).
(b) Interim ordinary dividend of 17 cents per share (fully franked) paid on
2 May 2017 (2016: 16 cents).
REVIEW AND RESULTS OF OPERATIONS
A review of Brickworks Group operations and the results for the year is set out
on pages 5 to 41 and forms part of the Director’s Report.
STATE OF AFFAIRS
There were no significant changes in the state of affairs of the Brickworks
Group during the year, other than those events referred to in the Review of
Operations and Financial Performance and the Financial Statements.
AFTER BALANCE DATE EVENTS
No matter or circumstance has arisen since the end of the financial year that
has significantly affected the current financial year, or may significantly affect
in subsequent financial years:
◗
◗
◗
the operations of the Brickworks Group;
the results of those operations; or
the state of affairs of the Brickworks Group.
LIKELY DEVELOPMENTS AND EXPECTED
RESULTS OF OPERATIONS
The Review of Operations gives an indication of likely developments and the
expected results of operations in subsequent financial years.
ENVIRONMENTAL REGULATION
The Group is subject to various state and federal environmental regulations in
Australia. A number of our sites also operate under additional requirements
issued by local government.
There is significant environmental regulation requiring compliance for
Brickworks’ building products manufacturing and associated activities in each
state of Australia.
The board places a high priority on environmental issues and is satisfied
that adequate systems are in place for the management of Brickworks’
compliance with applicable environmental regulations under the laws of the
Commonwealth, States and Territories of Australia.
Each operational manufacturing and quarry site holds a current license and/or
consent in consultation with the various regulatory authorities. Annual returns
were completed where required for each license stating the level of compliance
with site operating conditions.
Audit and assurance programs are an integral aspect of Brickworks’
environment management systems assisting in measuring performance and
mitigating environmental risks
During the year, results of our environmental management process indicated
that some emissions were in excess of licence limits. The Group continues
to investigate all these instances of non-compliances, working closely with
the relevant authorities to resolve these issues. Chlorine and sulphur dioxide
emission rates were exceeded at Austral Bricks Wollert, which was fined
$7,800 by the Environmental Protection Authority. Stack extensions and a
licence amendment are planned to address this issue to ensure ongoing
compliance at Wollert. The Department of Environment and Heritage Protection
(DEHP) fined Austral Bricks Queensland $23,600 for breaching rehabilitation
conditions in the environmental authority following the construction of an
industrial subdivision over a number of mining leases by the property joint
venture. DEHP also issued a summons to Austral Masonry (Qld) regarding
the unlicensed operation of a small and now rehabilitated sand quarry at
Bundaberg and during the year the Court imposed a fine of $42,000 be paid
with no conviction recorded.
Brickworks is not aware of any pending prosecutions relating to environmental
issues.
The Directors are not aware of any material non compliance with environmental
regulations pertaining to the operations or activities during the period covered
by this Report which would materially affect the business as a whole.
Further information regarding Brickworks’ approach to environmental and
sustainability is set out on pages 45 to 46.
RISK MANAGEMENT
The Board of Brickworks has adopted a Risk Management framework that
identifies Risk Tolerance and Risk Appetite for the Group and then considers
how each identified risk is placed within that framework.
That framework involves assessment of the likelihood of an event occurring,
the potential impact of each event and the controls and processes in place to
continually mitigate each risk.
The significant risks that may impact the achievement of the Group’s business
strategies and financial prospects are:
/ 60 / Brickworks Limited / Annual Report 2017
Building Products
The achievement of business objectives in the Building Products Group may
be impacted by the following significant risks:
Property
The achievement of business objectives in Property may be impacted by the
following significant risks:
Risk
Mitigation
Risk
Mitigation
Supply Risk –
sources and cost
of gas supply
The Group continues to review upstream investment
options, and alternative sources of gas while leveraging
supplier relationships to ensure long term supply.
Market Risk
Serious Safety
Incidents
Environmental
incident
Alternative
products
Shift in housing
trend
New competitor
Plant
performance
Production
capacity
Business
Interruption
Asbestos Risk
The Group has a strong safety culture and a well
developed WHS system (refer further “Safety”).
The Group has a comprehensive environmental
compliance system and strong commitment
to environmental protection (refer further
“Environment”).
The Group has a strong focus on research and
development, monitors market trends and has
strategies to diversify its range of building products
and its marketing approach.
The movement away from detached housing
threatens the Group’s traditional market. The Group
has strategies to diversify its range of building
products and its marketing approach.
Whilst barriers to entry are significant the Group
monitors both domestic manufacturing and import
competitors and has adopted a customer relationship
and quality model, supported by investment in
research and development.
All plants are subject to regular preventative
maintenance programs and appropriately qualified
staff are employed to monitor and oversee production
activities. Plant performance is measured and
monitored daily, weekly and monthly.
The Group manages production capacity by
restarting, building and mothballing plant to adapt to
cyclical market conditions. In the 2017 financial year,
the Group commenced the recommissioning of the
Cardup plant and announced the planned closure of
the Malaga plant in WA.
There are multiple facilities throughout Australia
that can transport products between locations as
and when required. The major facilities have rolling
risk reviews and reporting by outside parties. The
business also maintains significant insurance policies
to manage the physical loss of assets and any loss of
income due in an insurable interruption.
There has been a comprehensive review of all
locations for the presence of asbestos. Building
cladding is regularly removed and replaced with non-
asbestos based materials. Where any asbestos is
found, either within a plant or during rehabilitation, it
is immediately quarantined and removed by qualified
reputable contractors, using the most diligent safety
standards.
Market Risk –
deteriorating
market conditions
The Group is investing in geographic and product
diversification, cost control and continuous
improvement of business.
The industrial property cycle may deteriorate,
resulting in softening capitalisation rates and lack of
growth. The Group manages the risk by monitoring
the key economic drivers, employing property
professionals who understand the property cycle
and undertaking development in joint venture with
Goodman Group. The Group regularly conducts hold/
sell assessments.
Serious Safety
Incidents
The Group has a strong safety culture and a well
developed WHS system (refer further “Safety”).
Property Trust
Financing
Rezoning Risk
The joint property trusts maintain facilities with
multiple lenders with various tenors up to 7 years.
In addition, gearing is maintained at prudent levels
through the property cycles.
The Group takes a long term, patient approach
to achieving the highest and best use for each
property. The rezoning process for a property usually
commences prior to finalisation of its existing use.
Group
The achievement of business objectives in the Group activities may be
impacted by the following significant risks:
Risk
Mitigation
Financing Risk
Cyber Security
Risk
The Group maintains conservative gearing levels
below 20% in recognition of its cyclical nature. Senior
debt facilities are maintained with financial lenders
with whom an open and transparent relationship is
maintained. Facilities are maintained over various tenors
ranging from 2 to 5 years, ensuring that a maximum of
$200 million will expire at any one point in time.
The Group has assessed its main cyber security
threat as phishing to obtain sensitive company
information or a virus attack which compromises the
system. Investment in technology has increased and
risk controls include the use of a VPN and antivirus
software to safeguard against incoming viruses from
personal computers. Preventative measures include
regular system penetration tests and employee
training. New leading edge end-point protection
software and firewall protection has been introduced.
A disaster recovery plan is in place across the
organisation
Brickworks Limited / Annual Report 2017
/ 61 /
DIRECTORS’ REPORT
Investment
The achievement of business objectives in Investment activities may
be impacted by the following significant risks:
Risk
Mitigation
Market Risk
The Group’s investment in WHSP is subject to
market movements and the underlying performance
of WHSP. The WHSP investment is diversified across
industries other than those in which the balance
of Brickworks specialises, which provides a stable
stream of dividends over the long term. The WHSP
group may have significant exposure to the Coal and
Telecommunications Markets.
MEETINGS OF DIRECTORS
The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director are
set out below. All directors were eligible to attend all director and committee meetings held.
Directors’
Meeting
Audit & Risk
Committee
Remuneration
Committee
Nomination
Committee
Independent Board
Committee
Number of Meetings held:
Number attended:
R D Millner
M J Millner
L R Partridge
B P Crotty
D N Gilham
D R Page
R J Webster
10
10
10
10
9
10
9
7
3
N/A
N/A
N/A
3
N/A
3
3
6
6
6
N/A
6
6
6
5
1
1
1
N/A
1
1
1
0
4
N/A
N/A
4
4
4
3
3
DIRECTORS INTERESTS
As at 19 September 2017, Directors had the following relevant interests in Brickworks shares:
Director
R D Millner
M J Millner
L R Partridge
B P Crotty
D N Gilham
D R Page
R J Webster
Ordinary Shares
5,039,980
5,014,023
215,539
15,209
102,268
6,500
15,922
As at 19 September 2017, there were no contracts entered into by Brickworks or a related body corporate to which any Director is party, or under which any
Director is entitled to benefit nor were there any contracts which confer any right for any Director to call for or deliver shares in, debentures of, or interests in a
registered scheme made available by Brickworks or a related body corporate.
/ 62 / Brickworks Limited / Annual Report 2017
Remuneration
REPORT
The Remuneration Report has been audited in accordance with s300A of the Corporations Act 2001.
1 OVERVIEW
Executive Summary
1.1
The Brickworks Board of Directors is committed to ensuring that the
remuneration framework is focused on driving a performance culture that is
closely aligned to the achievement of the Company’s strategy and business
objectives as well as the retention of key members of the senior management
team. During financial year 2017 the Board enhanced its disclosure of the
Company’s remuneration framework particularly regarding:
the link between performance and payment of short term incentives (STI)
to Key Management Personnel (KMP) including outcomes against various
performance hurdles of the STI;
◗
◗
for STI earned in relation to FY 2017 performance a new STI deferral
for the MD and CFO of 33.33% for a period of 2 years as a retention
mechanism; and
for LTI rewards allocated in relation to results achieved during FY2017,
a new relative TSR benchmark will be applied to 50% of LTI allocations
so that 100% of shares allocated to the MD and CFO will have a TSR
measure.
1.2 Details of Key Management Personnel
The following persons had authority and responsibility for planning, directing and
controlling the activities of the Group, directly or indirectly, including any director
(whether executive or otherwise) of that entity during the full financial year.
the rationale behind the long term incentive (LTI) and selected TSR
measure for the MD and CFO;
Directors
enhanced disclosure regarding the pre-allocation performance measures
for the LTI; and
The following persons were directors of Brickworks Ltd during the full
financial year:
◗
◗
◗
◗
historical performance of the Brickworks share price against index
returns.
Following the vote on the Remuneration Report at the Company’s 2016
Annual General Meeting and a review of the relevant proxy advisor reports
and consideration of the Company’s circumstances the Board has made some
changes to the Company’s remuneration framework which will take place over
FY 2017 and FY 2018 as follows:
◗
◗
an increase in the fixed remuneration for the MD to more properly reflect
market practice and peer benchmarks effective from 1 April 2017;
a change in the remuneration mix for the MD and CFO for FY 2017 which
includes:
◗
an increase in the proportion of at risk remuneration in the form of
STI for the MD and CFO on FY2017 performance from 50% to 60%;
and
◗
a reduction in the LTI opportunity for the MD and CFO from 50% to
40% for all allocations made following FY2017;
Mr R Millner
Mr M Millner
Mr L Partridge
Mr B Crotty
Mr D Gilham
Mrs D Page
Non-executive Chair
Non-executive Deputy Chair
Executive Director (Managing Director)
Non-executive Director
Non-executive Director
Non-executive Director
The Hon. R Webster
Non-executive Director
Brickworks Limited / Annual Report 2017
/ 63 /
1.4 Use of remuneration consultants
Where the Remuneration Committee will benefit from external advice, it
will engage directly with a remuneration consultant, who reports directly to
the Committee. In selecting a suitable consultant, the Committee considers
potential conflicts of interest and requires independence from the Group’s KMP
as part of their terms of engagement.
◗ During the financial year, the Remuneration Committee appointed
Guerdon & Associates (Guerdons) as the remuneration adviser to provide
information regarding remuneration benchmarking for executives.
◗
The consideration paid for the remuneration benchmarking for executives
provided by Guerdons was $85,116.
◗ Remuneration information was provided to the Remuneration Committee
as an input into decision making only. The Remuneration Committee
considered the information in conjunction with other factors in making its
remuneration determinations.
◗
The Committee is satisfied the advice received from Guerdons is free
from undue influence from the executives to whom the remuneration
information applies, as Guerdons were engaged by, and reported to, the
Chairman of the Remuneration Committee.
◗ During the year no remuneration recommendations, as defined by the
Corporations Act, were provided.
Board Policies for determining remuneration
1.5
Policies for determining the nature and amount of remuneration for the
executives are developed by the Remuneration Committee for approval by the
Board. Once approved by the Board, these policies are applied consistently
across all divisions within the Group.
REMUNERATION REPORT
Executives
Mr R Bakewell
Ms M Kublins
Mr M Ellenor
Mr D Fitzharris
Mr P Scott
Mr A Payne
Chief Financial Officer
Executive General Manager – Property &
Development
Appointed Group General Manager – Austral
Bricks Australia on 1 May 2017
Group General Manager – Sales & Export
As of the appointment of Mr M Ellenor in the
role of Group General Manager – Austral Bricks
Australia on 1 May 2017 Mr D Fitzharris is no
longer considered a KMP from this date.
Group General Manager – Operations
As of 1 February 2017 Mr P Scotts role changed
to Group General Manager – Operations. He is no
longer considered a KMP from this date.
Chief Financial Officer until his retirement from the
Company on 30 September 2016.
1.3 Remuneration Committee
The Board has an established Remuneration Committee which operates
under the delegated authority of the Board of Directors. A summary of the
Remuneration Committee charter is included on the Brickworks website (www.
brickworks.com.au). All non-executive Directors of Brickworks are members
of the Remuneration Committee and the membership of the Remuneration
Committee is as follows:
Mr B Crotty
Mr D Gilham
Mr M Millner
Mr R Millner
Mrs D Page
Non-executive Chair (Committee Chair)
Non-executive Director
Non-executive Director
Non-executive Director
Non-executive Director
The Hon. R Webster
Non-executive Director
The main functions of the Remuneration Committee are to assist the Board in
fulfilling its responsibilities to:
◗
◗
◗
◗
◗
ensure that remuneration policies and practices are consistent with
Brickworks’ strategic goals and human resources objectives;
enable Brickworks to attract and retain executives and Directors who will
create value for shareholders;
equitably, consistently and responsibly reward executives having regard
to the performance of Brickworks, the performance of the executives and
the general pay environment;
ensure executive succession planning is adequate and appropriate; and
retain key executives in the event that competitors attempt to recruit
them.
The Committee is authorised by the Board to obtain external professional
advice, and to secure the attendance of advisers with relevant experience and
expertise if it considers this necessary.
/ 64 / Brickworks Limited / Annual Report 2017
Brickworks’ ongoing emphasis on aligning LTI outcomes with medium-long
term financial performance has fostered the development and maintenance of
an organisational culture that is characterised by co-operative endeavour and
mutual respect which has contributed to the following outperformance:
◗
◗
◗
an increase in the annual EBIT (before significant items) generated by the
Building Products and Property divisions from $82.4 million in the 2013
financial year to $155.6 million in the year to 31 July 2017;
the Return on NTA for the Building Products and Property divisions
demonstrate an increase from 9.9% in 2013 to 15.34% in 2017; and
the Operating Cash Flows generated by the Building Products and
Property divisions have demonstrated continuous improvement from
$25.3 million for the year ending 31 July 2013 to $88.7 million for the
year ending 31 July 2017.
The Board is of the opinion that the Company’s current strategies and
operational initiatives will deliver superior long term results to shareholders.
While performance based remuneration is tied to the financial results delivered
by the building products and property segments, Brickworks’ share price may
also be influenced by factors outside of management’s control.
The following table shows a number of relevant measures of Group
performance over the past five years. Although a detailed discussion on
the current year results is included in the review of operations and is not
duplicated in full here, an analysis of the figures below demonstrates dividend
growth, and consistent performance in a difficult cyclical environment.
2
2.1
REMUNERATION COMPONENTS
Group performance, shareholder wealth
and remuneration
Executive remuneration is comprised of both fixed and performance-based
components. The structure of the remuneration is designed to provide an
appropriate balance between these components. Fixed remuneration is made
up of base salary, superannuation and other benefits such as the provision
of Company maintained motor vehicles (if provided). Fixed remuneration
is approved by the Remuneration Committee based on data sourced from
external providers, including independent remuneration data providers.
Performance-based remuneration is tied to the performance of the individual
and the division and/or Group in which they work. Any such remuneration
earned is available as a combination of Brickworks’ shares purchased through
the Brickworks Deferred Employee Share Plan and cash.
Brickworks uses Key Performance Indicators to ensure that its Executives:
◗
◗
◗
◗
◗
improve profit, cash flows, production and operational efficiencies;
rationalise non-performing assets;
retain key employees who have developed specialist skills and expertise
in the industries in which the Group operates;
ensure that the health and safety of employees has the highest priority;
and
provide demonstrated leadership in relation to environmental compliance.
Brickwork’s short term performance incentive and its long term incentive
scheme are designed to prioritise these corporate objectives.
The short term incentive program contains key performance measures for each
executive which support its strategy as outlined further in section 2.4.
The primary purpose of Brickwork’s LTI is retention, as many years may be
required for an individual to develop a complete knowledge of the operating
and manufacturing processes for building materials. An executive who knows
the Company’s clients extremely well and has a long history of successful
negotiations with them will also be difficult to replace. The Board has
developed an effective retention based long term incentive plan which operates
over a series of rolling 5 year periods. In addition, for share allocations to
the Managing Director and the Chief Financial Officer approved after 31 July
2017 a relative TSR measure has been introduced along with the absolute
TSR performance measure already applicable. This enhances the alignment of
executive interests with those of shareholders.
2013
2014
2015
2016
2017
Total revenue (millions)
Combined Building Products & Property EBIT before significant
items (millions)
Net profit before significant items after tax (millions)
Net profit after tax (millions)
Net Tangible Assets (millions)
90 day VWAP for Brickworks shares at year end
Dividends – ordinary shares (cents)
$606.5
$82.4
$100.0
$85.2
$670.3
$107.5
$101.3
$102.8
$723.6
$120.7
$120.3
$78.1
$751.0
$148.8
$147.1
$78.2
$841.8
$155.6
$196.4
$186.2
$1,450.9
$1,516.8
$1,572.1
$1,628.9
$1,755.0
$12.43
40.5
$13.74
42.0
$14.38
45.0
$15.11
48.0
$14.27
51.0
Brickworks Limited / Annual Report 2017
/ 65 /
REMUNERATION REPORT
Employee Productivity
Brickworks productivity measures have also improved over time.
The following graph shows historical revenue per employee. Despite having
grown substantially employee productivity has not been compromised in
the process.
Building Products
Building Products
Revenue per Employee
Revenue per Employee
($’000)
($’000)
600
500
400
300
200
100
0
2.2 Potential Remuneration Mix
Total remuneration for the Managing Director (MD) and the other executives
comprises both fixed remuneration and an at risk component (STI and LTI).
The mix shown in the graph below is the potential remuneration based on the
current remuneration at 31 July 2017 with STI and LTI based on maximum
opportunities.
For the MD and CFO 33% of the STI awarded after 1 July 2017 (and based
on performance in FY 2016) will be deferred for a period of 2 years. For STI
awarded in FY 2017 based on FY 2016 performance as with other executives
any excess STI earned above 50% of total fixed remuneration will not be paid
as a cash bonus but will be added to the long term incentive share allocation
for that year with deferral based on tenure over 5 years).
This structure is designed to retain and pay executives competitively based on
their performance.
Potential Managing Director
Remuneration Mix
Fixed Remuneration
48.3%
STI – Cash
19.3%
LTI
32.4%
6
0
0
2
7
0
0
2
8
0
0
2
9
0
0
2
0
1
0
2
1
1
0
2
2
1
0
2
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
Average Potential Other Executive KMP
Remuneration Mix
Fixed Remuneration
50.5%
STI – Cash
27.7%
LTI
21.8%
/ 66 / Brickworks Limited / Annual Report 2017
2.3
Remuneration Component –
Fixed Remuneration
Following an independent benchmarking assessment of the fixed pay, cash
STI, deferred STI and LTI was undertaken during the year, The level of peer MD
remuneration opportunity at target and maximum levels was compared to the
MD opportunity on the same basis.
Managing Director’s Remuneration Position against peers
,
5
9
6
3
4
3
1
,
0
0
0
9
6
6
,
2
7
0
8
5
6
,
,
0
0
0
6
0
4
1
,
0
0
6
3
4
8
,
0
0
4
2
6
5
,
,
0
1
4
3
5
5
1
,
0
9
0
2
8
9
,
,
5
6
1
5
3
1
1
,
1,600,000
1,200,000
800,000
400,000
0
e
s
a
B
I
T
S
I
T
L
e
s
a
B
I
T
S
I
T
L
e
s
a
B
I
T
S
I
T
L
MD’s 2016
Remuneration
MD’s 2017
Remuneration
Peer Group
Average
Following benchmarking of the fixed pay, cash STI, deferred STI and LTI it was
observed that the Managing Director’s remuneration was positioned below that
of the market with respect to roles of comparable complexity and size.
2.4
Remuneration Component –
Short Term Incentives (STI)
The information below outlines the STI Plan:
Purpose
The STI is an annual bonus designed to reward executives for meeting or
exceeding financial and non financial objectives over a one year period.
Timing
For the MD and CFO the STI is awarded in cash up to a maximum of 72%
of total fixed remuneration (including base salary, superannuation and car
allowance) with 33.33% of STI awarded deferred for two years.
For all other executives the STI is awarded in cash up to a maximum of 50%
of total fixed remuneration (including base salary, superannuation and car
allowance).
Any excess STI earned above the maximum percentage of total fixed
remuneration will not be paid as a cash bonus but will be added to the long
term incentive share allocation for that year with deferral over 5 years.
Target Opportunities
The MD and CFO have a target STI opportunity of 60% of total fixed
remuneration while other executives have a target STI opportunity of between
12.5% and 50% of base salary. STI as a proportion of base salary for an
employee increases as that employee gains greater responsibility and has
greater capacity to influence the performance of the business as a whole.
Performance measures
Each year the Remuneration Committee sets KPIs for the MD and CFO for the
financial year, with a view to directly aligning the individuals’ annual incentive
opportunity to execution of the Group’s business strategy.
The MD determines the KPIs which are aligned to the delivery of the strategy
and performance of the business.
Payments under the STI are determined by performance against KPIs.
STI performance measures and weightings vary by executive depending on
individual accountabilities for the financial year 2017. The metrics and their
rationale for selection are as follows:
The Board preference was for this deficit to be made up of a combination of
performance pay and fixed pay.
Rationale for selection
Financial measures
The MD has been awarded an increase of 7.5% of base pay effective from
1 April 2017 to more fairly reflect his remuneration compared to the market
and peers in ASX listed building products companies. The STI opportunity has
been increased to 60% from 40% but for retention purposes 33.33% of any
STI payment will be deferred for 2 years. In addition the 40% LTI opportunity
reflects the Board’s preference that all LTI grants be performance based with
TSR performance measures being applied to 100% of each allocation with no
LTI allocation having a sole tenure based performance measure.
There has been no material increase in total fixed remuneration for any other
KMP or executives during the 2017 financial year.
Divisional profit
compared with the
base target
Focus senior executive attention on results and
performance for segments for which they have direct
responsibility.
Cash generation
Managing cash to ensure cash and working capital
is available whenever and wherever required by the
business.
Brickworks Limited / Annual Report 2017
/ 67 /
REMUNERATION REPORT
Non-financial measures
Other Executives
Quality of earnings
Strategic
Operational
This measure considers the quality of the earnings
result including goodwill, impairments and windfall
gains.
Focuses senior executives on strategic initiatives
such as new product development, network strategy,
rationalisation of surplus assets, restructuring and
rationalisation of operations to deliver growth and
improve business performance.
Key operational deliverables align management to the
strategic initiatives of the Group with a focus on long-
term sustainability of earnings such as production
and returns on net tangible assets, efficiencies,
operational and manufacturing improvements.
Safety, Health and
Environment
Rewards employees for demonstrated leadership in
enhancing workplace safety and taking a sustainable
approach to operations through scientific innovation.
People
Effective leadership, talent development, retention
and succession planning are critical to the success of
the business and underpin financial performance.
The STI for all other executives is weighted 75% for financial measures and
25% for non-financial measures.
Percentage of financial component payable for other executive KMP
(ie. 75% of total STI)
% of profit target achieved
Between base target
and upper target
> upper target
% of cash target achieved
Between base target
and upper target
Straight line between 50% and 100%
Pro rata equal to the percentage over
budget to a maximum of 50% of total fixed
remuneration
Straight line between 50% and 100%
There is no upside available against cash and non-financial measures.
Performance assessment
MD and CFO
Weighting of performance measures
MD and CFO
At the end of the financial year the Remuneration Committee assesses actual
performance against their respective KPIs and recommends the STI quantum
to be paid to the individuals for approval by the Board.
The potential STI for the MD and CFO at target is based on 60% of total fixed
remuneration (including base salary, car allowance and superannuation). The
payout schedule against the financial measures is outlined below:
These assessment methods have been chosen as they provide the
Remuneration Committee with an objective assessment of each individual’s
performance.
Other Executives
At the end of the financial year the MD assesses the actual performance
against their respective KPIs and determines the STI quantum to be paid to the
senior executives. The MD provides these assessments to the Remuneration
Committee annually.
The Remuneration Committee and the MD have the discretion to take
into account any significant non-cash items, for example acquisitions and
divestments and one-off events/abnormal/non-recurring items in determining
whether the financial KPIs have been achieved, wherever and whenever
this is considered appropriate for linking remuneration reward to Company
performance.
Other features
Clawback
There are currently no clawback clauses for STI payments.
Termination
Should the employment of either the MD or CFO be terminated other than for
cause all outstanding STI payments the subject of deferral will be paid as if
their employment had continued.
Percentage of financial component of STI Award payable
for the MD and CFO
Circumstance
Target
STI Award
Outperformance
110% of profit target
120% of potential STI
Meeting performance
Between 100% and
110% of profit target
Sub-optimal
performance
Between 80% and
100% of profit target
Underperformance
Below 80% of profit
target
Pro rata award on
a straight line basis
between 100% and
120% of potential STI
Pro rata award on
a straight line basis
between 60% and
100% of potential STI
No STI Award
The total STI Award calculated as set above is then considered against each
performance measure component as follows:
◗ 37.5% of any STI Award is paid to reflect profit performance
◗ 37.5% of any STI Award is paid as set out below:
100% of budgeted operating cash
flow
100% of 37.5%
Between 80% and 100% of
budgeted operating cash flow
Below 80% of budgeted operating
cash flow
Pro rata award on a straight line
basis between 60% and 100% of
37.5%
100% of 37.5% forfeited
◗
The remaining 25% of any STI Award is payable on each non financial
measure reached.
/ 68 / Brickworks Limited / Annual Report 2017
STI outcomes
The table below outlines the weighting of financial and non-financial KPIs in relation to each executive for financial year 2017 and the performance achieved.
Unless otherwise stated all earnings measures exclude significant items.
FINANCIAL
75%
NON-FINANCIAL
25%
Measure(s)
Performance
Measures
Performance
◗ NPAT for Building Products and
106% achieved
Property against target
◗ Operating cash flow for Building
Products and Property against
target
90% achieved
◗ A mixture of Quality of earnings,
Strategic, Operational, Safety,
Health and Environment and People
including Succession Planning
relevant to the executive
◗ NPAT against target
131% achieved
◗ Mixture of Strategic and
◗ Divisional cash generation against
122% achieved
Operational relevant to the
executive
target
◗
EBIT against target for Austral
Bricks East Coast
◗ Cash generation for Austral Bricks
108% achieved
East Coast
110% achieved
◗ Mixture of Strategic, Operational,
Safety, Health and Environment and
People relevant to the executive
95% achievement of
non-financial KPIs
100% achievement
of non-financial KPIs
60% achievement of
non-financial KPIs
Executive
MD & CFO
EGM Property &
Development
Group GM –
Austral Bricks
Australia
STI achieved
The table below outlines the weighting of financial and non-financial KPIs in relation to each executive for 2017 and the performance achieved.
The following table outlines the percentage of target STI achieved (and forfeited) in relation to financial and non-financial KPIs, and the total STI awarded, for each
executive for 2017.
STI
On Target
Opportunity
944,300
503,716
233,188
FINANCIAL
NON-FINANCIAL
Weighing
%
Achieved
%
Forfeited
%
Weighing
%
Achieved
%
Forfeited
%
75%
75%
75%
90%
90%
116%
10%
10%
0%
25%
25%
25%
95%
95%
100%
5%
5%
0%
STI
awarded
$
859,385
458,417
255,438
STI over
performance
subject to LTI
$
–
–
5,238
225,000
75%
105%
0%
25%
60%
40%
211,100
–
Executive
MD
CFO
EGM Property &
Development
Group GM – Austral
Bricks Australia
Brickworks Limited / Annual Report 2017
/ 69 /
REMUNERATION REPORT
2.5
Remuneration Component –
Long Term incentives (LTI) for FY 2017
What is the LTI?
The Group operates an LTI Plan through the Brickworks Deferred Employee
Share Plan in which employees receive Brickworks Limited shares. No
consideration is payable by participants for shares under the terms of the plan.
Scope
The LTI is a broad based employee share plan with 588 employees
participating as at 31 July 2017 via 1,504,460 shares on allocation of which
50.98% remain unvested (and 49.02% vested). In addition 67,960 shares in
the plan were forfeited during the year to 31 July 2017.
Purpose
The primary purpose of the LTI is the retention of the Company’s senior
executive team. For example, acquisition of the necessary knowledge to
successfully manage the manufacturing processes for building materials
usually requires an immersion period of at least 5 years and in some sectors,
such as brick production, as much as 10 years. Similarly, an executive
who knows the Company’s clients extremely well and has a long history
of successful negotiations with them will also be difficult to replace. Not
surprisingly, Brickworks seeks to retain as many of its experienced executives
as practically possible.
Opportunity
For the 2017 financial year, the value of shares granted was dependent upon
the employee’s position within the Group and their base salary. For the MD and
all other executives, this STI entitlement was up to 50% of base salary for all
executives. For the MD and CFO this STI entitlement will increase to 60% for
allocations made after FY 2017.
However, the value of LTI shares may exceed these percentages as
a consequence of STI cash payments being capped at 50% of fixed
remuneration for all executives (and at 60% of fixed remuneration for the
MD and CFO for allocations after FY 2017). Outperformance against the STI
measures are recognised by the grant of additional LTI shares.
Pre-allocation performance measures that apply for
allocations made in FY 2017
Performance criteria were considered by the Board for allocations made in
FY 2017 before plan shares were allocated. This includes an assessment of
the factors below and having regard to general market conditions that have
an impact on demand for Brickworks products.
LTI allocations to executives reflect the level of performance achieved
against these criteria. Unless otherwise stated all earnings measures exclude
significant items.
Executive
Measure
Performance
MD & CFO
◗ Quality of earnings over the past
Achieved
3 years
◗ Return on NTA Building Products
and Property over past 3 years
against target
Achieved
◗ NPAT for Building Products and
Achieved
Property over past
3 years against target
◗ Operating cash flow for Building
Products and Property against
target over the past 3 years
◗ Strategic goals including
Achieved
consolidation and growth, securing
lowest cost manufacturing facilities
and create better building solutions
EGM
Property &
Development
◗ Return on NTA Property over past 3
Achieved
years against target
◗
EBIT for Property over past 3 years
against target
Achieved
◗ Divisional cash generation for
Achieved
Group GM
– Austral
Bricks
Australia
Property against target over the
past 3 years
◗ Strategic goals including on-going
rezoning of surplus land and its
reallocation to the Property Trust
Achieved
◗ Return on NTA for Austral Bricks
Achieved
over the past 3 years against target
Achieved
Achieved
◗
EBIT for Austral Bricks over the
past 3 years against target
◗ Strategic goals including
development and strengthening
of customer relationships and
channels to market with a focus
on complementary products and
securing lower cost manufacturing
facilities across the Brick business
Post-allocation performance measures for shares allocated
in FY 2017 – absolute TSR
For allocations approved and made in 2015 and 2016, 50% of shares
allocated to the MD and CFO will be assessed for vesting against an annual
TSR target of 7.0% (before tax) (TSR Shares). A TSR based vesting test will not
apply to any allocation made or agreed to be made before 31 July 2015 and
not yet vested.
/ 70 / Brickworks Limited / Annual Report 2017
This is an absolute measure. The vesting schedule is:
Other features
Clawback
There are currently no clawback clauses for LTI payments.
Change of Control
If a change of control event occurs in relation to Brickworks Limited then any
shares held by the employee share plan trust on behalf of a participant will vest
immediately upon the announcement to ASX of a change of control event.
Treatment of Dividends
The employee receives the voting rights and any future dividends immediately
upon the granting of shares. This reflects the relatively long term nature of the
5 year performance period and that the primary purpose of the LTI is one of
retention. Executives’ entitlements to dividends attributable to the unvested
performance shares reflects the reality that if there is no dividend entitlement,
the number of performance shares that would need to be granted to achieve
the same retention impact, is likely to be approximately 10% to 15% greater
than current allocations.
Sources of Shares
The Board has the discretion to either purchase shares on-market or to issue
new shares for participants.
During the year shares granted to the MD through the LTI were purchased on
market. Shares granted to employees other than the MD were issued as new
shares.
Derivatives
Under the Company’s Share Trading Policy Brickworks shares are not permitted
to be used to secure any type of financial product such as margin loans or
similar. Options, collars and/or other financial derivatives must not be used in
respect of any Brickworks shares.
Circumstances
Absolute before tax
TSR Target over the
performance period
Level of Vesting
Outperformance
7% or greater
100%
Meeting
performance
Sub-Optimal
performance
6% to 7%
Pro rata vesting on
a straight line basis
between 50% and
100%
6%
50% vesting
Underperformance
Less than 6%
No vesting
The assessment of TSR Shares against the absolute TSR target is undertaken
progressively for 20% of the TSR Shares on 31 July for each of the 5 years
following the allocation date. 50% of the shares allocated to the MD and the
CFO in 2015 and 2016 will continue to vest progressively at 20% per year
based on tenure.
The share price used at commencement of each tranche for assessing the
TSR performance of Brickworks shares is the Volume Weighted Average Price
(VWAP) for the 90 days prior to the allocation of TSR Shares. The actual share
price used to compare to the TSR target share price is the 90 day VWAP prior
to 31 July, in the year of testing.
In any one year up to five TSR Share tranches allocated will be tested. The
absolute TSR performance target for each allocation in that year is the average
of 5 Brickworks share prices calculated from 5 different commencement
VWAPs on 5 different years (i.e. it will include the average of a Brickworks one
year TSR, a two year TSR, a three year TSR, a four year TSR and a five year
TSR).
To ensure a long term focus is maintained by the MD and CFO, to the extent
that any tranche does not vest in one year it will be deferred and form part of
the shares that are eligible for vesting in the following years. In other words,
underperformance in one year can be made up by over performance in the
following years, provided that underperformance may only be made up by
outperformance by the end of the 6th year from the date of first allocation.
For example, if an absolute TSR of 8.0% is achieved, there will be an
incremental vesting, of each prior year’s entitlement, if any of these allocations
did not vest. To ensure long term focus is maintained, by the MD and CFO
this enables underperformance in previous years to be made up by over
performance in this and the following years.
The cumulative vesting can reach a level that will be equivalent to but not more
than the total number of shares originally allocated.
Aligned with shareholders’ interests, for tranches of shares that are being
tested for vesting in any particular year, an absolute TSR of at least 6.0% must
be achieved for 50% of TSR Shares to vest.
In addition, the absolute TSR performance target for each allocation in any
year is the average of 5 Brickworks share prices calculated from 5 different
commencement VWAPs on 5 different years (i.e. it will include the average
of a Brickworks one year TSR, a two year TSR, a three year TSR, a four year
TSR and a five year TSR). The purpose of this is to average the share price
calculation over a particular cycle to measure performance over a long period
and smooth volatility to ensure a long term focus on the business by the MD
and CFO.
Brickworks Limited / Annual Report 2017
/ 71 /
REMUNERATION REPORT
2.6
New features of LTI to apply for FY 2017
and the years thereafter
In order to address issues raised by Proxy Advisors regarding the performance
measures in the LTI a new performance measure will apply to allocations made
to the MD and CFO from 1 August 2017.
Additional relative LTI measure for MD and CFO
For performance securities granted after 1 August 2017 50% of the award
is subject to Brickworks TSR compared to the companies in the S&P/ASX
200 Accumulation Index and 50% of the award is subject to an absolute TSR
summarised below.
Relative TSR
This is a relative TSR measure. The vesting schedule is:
BKW’s TSR inclusive
of Grossed Dividends
as a % of S&P/ASX
200 Accumulation
Index
120%
80% to 100%
50% to 80%
Level of Vesting
100%
Pro rata vesting on
a straight line basis
between 90% to 100%
Pro rata vesting on
a straight line basis
between 50% to 90%
Circumstances
Outperformance
Meeting
performance
Sub-Optimal
performance
Underperformance
Below 50%
Nil
Absolute TSR
This is an absolute measure. The Absolute TSR is equivalent to the sum of the
grossed up dividend yield plus or minus the movement in the 90 day VWAPs
during the year under review. The vesting schedule is:
Absolute after tax
(pre-tax with gross
up for dividend
component) TSR
Target over the
performance period
Level of Vesting
Circumstances
Outperformance
7% or greater
100%
Meeting
performance
Sub-Optimal
performance
6% to 7%
Pro rata vesting on
a straight line basis
between 50% and
100%
6%
50% vesting
Underperformance
Less than 6%
No vesting
The above performance hurdles were chosen for the LTI after a detailed review
in 2016, including consultation with proxy advisors. The Board believes that
these measures, when combined with the STI, the vesting period for deferred
STI and LTI requirements provides the most suitable link to long term security
holder value creation because:
◗
◗
no shares allocated to the MD and the CFO will continue to vest
progressively based only on tenure
absolute TSR ensures vesting is commensurate with the Company’s
actual TSR, meaning there are no awards when TSR is negative and it
also provides a good line of sight for the MD and CFO
/ 72 / Brickworks Limited / Annual Report 2017
◗ measuring TSR on a relative basis levels the playing field by removing
overall market movements and industry economics for the evaluation of
MD and CFO performance
◗
◗
the use of relative TSR ensures that the MD and CFO are motivated to
deliver returns that are superior to what a security holder could achieve
in the broader market and ensures as the most senior management they
maintain a strong focus on security holder outcomes
the use of the S&P ASX 200 Accumulation Index was chosen as the
relative performance target following testing of this group against a range
of historical and future share price/payout scenarios to confirm that
outcomes align with the Company’s historical notion of superior long term
performance. The S&P ASX 200 Accumulation Index measure is readily
available and simple to use as a comparator for a Group that spans across
the building materials and property development sectors. In addition
Brickworks does not have to separately manage and adjust a custom peer
group for changes among constituents. The hurdles are reviewed annually
by the Board and the Board believes that the TSR measures will drive
outperformance without incentivising excessive risk taking; and
◗ while the Board appreciates that there are at times different views held
by different stakeholders, it considers that these measures provide the
appropriate balance between market and non market measures.
The assessment of TSR Shares against each of the absolute and relative TSR
targets is undertaken progressively for 20% of the TSR Shares on 31 July for
each of the 5 years following the allocation date.
The share price used at commencement of each tranche for assessing both
relative and absolute TSR performance of Brickworks shares is the 90 day
Volume Weighted Average Price (VWAP) prior to the allocation of TSR Shares.
The actual share price used to compare to the TSR target share price is the
90 day VWAP prior to testing.
In any one year up to five TSR Share tranches allocated will be tested. The
TSR performance target for each allocation in that year is the average of 5
Brickworks share prices calculated from 5 different commencement VWAPs on
5 different years (i.e. it will include the average of a Brickworks one year TSR,
a two year TSR, a three year TSR, a four year TSR and a five year TSR).
The level of vesting applicable to each tranche is outlined above. However,
to ensure a long term focus is maintained by the MD and CFO, to the extent
that any tranche does not vest in one year it will be deferred and form part of
the shares that are eligible for vesting in the following years. In other words,
underperformance in one year can be made up by over performance in the
following years, provided that underperformance may only be made up by
outperformance by the end of the 6th year from the date of first allocation.
For example, if the absolute TSR target of 8.0% or more is met, there will be an
incremental vesting of, each prior year’s entitlement, if any of these allocations
did not vest. To ensure long term focus is maintained by the MD and CFO this
enables underperformance in previous years to be partially made up by over
performance in this and the following years.
The cumulative vesting can reach a level that will be equivalent to but not more
than the total number of shares originally allocated.
Pre-allocation performance measures
As 100% of the LTI allocation will contain either a relative or absolute TSR
measure for the MD and CFO the pre-allocation performance measures noted
in paragraph 2.5 above will no longer apply to the LTI. Relevant pre-allocation
measures to be considered by the Board will only relate to the immediate
prior year.
When the business has experienced very difficult trading conditions in the past,
the Board has usually determined that half the usual allocation be made to
those members of the management team who have achieved their KPls. In this
situation it is expected that all shares allocated will be conditional on the tenure
criterion and no shares will be TSR linked performance shares.
Other
All other terms relating to the LTI as set out in 2.5 above will continue to apply.
2.7 Other Company wide share plan
In addition to the Brickworks Deferred Employee Share Plan referred to
above, Brickworks operates the Brickworks Exempt Employee Share Plan as
part of the remuneration structure of the Group. All employees of Brickworks
with a minimum 3 months service are eligible to join the Brickworks Exempt
Employee Share Plan, whereby the employee may salary sacrifice an amount
toward the purchase of Brickworks ordinary shares and the Company
contributes a maximum of $3 per employee per week. The plans are aimed at
encouraging employees to share in ownership of their Company, and help to
align the interests of all employees with that of the shareholders.
2.8 Market purchases
In accordance with ASX Listing Rule 10.14, the Company contribution to
the Brickworks Exempt Employee Share Plan is unavailable to Directors of
Brickworks.
An employee’s right to transact shares in either share plan is governed by
the trust deeds for those Plans and the Company’s policy regarding trading
windows.
At 31 July 2017, there were 711 employees participating in the Brickworks
Deferred Employee Share Plan and the Brickworks Exempt Employee Share
Plan, holding 1,616,128 shares (1.01% of issued capital).
During the year, all monthly share purchases through the Brickworks Employee
Share Plans were performed on market, as were shares granted to the MD
through the Deferred Employee Share Plan. Shares granted through the
Deferred Employee Share Plan to employees other than the MD were issued as
new shares.
3
EMPLOYMENT CONTRACTS
Termination payments
3.1
A payment will be made by the Company to an executive upon termination or
bona-fide retirement, equivalent to a proportion (ranging from 50% to 100%) of
each executive’s average base pay for the previous 3 years, and any unvested
shares held on behalf of the executive will remain within the Brickworks
Deferred Employee Share Plan and retain their vesting criteria.
Brickworks does not have fixed term contracts with its executives. It can
terminate an executive’s employment on 2 months’ notice (or payment in lieu
of notice) and executives can terminate on 2 months’ notice (apart from the
CFO who must be given 3 months’ notice, and the MD who must be given
6 months’ notice).
If the MD or any other executives are subject to immediate termination (for
cause as defined in their employment contract), Brickworks is not liable for any
termination payments to the employee other than any outstanding base pay
and accrued leave amounts. All unvested shares held on their behalf by the
Brickworks Deferred Employee Share Plan will be forfeited.
3.2 Executive Restraint
All executives gain strategic business knowledge during the course of their
employment. Brickworks will use any means available to it by law to ensure
that this information is not used to the detriment of the Company by any
employee following termination. In order to protect the Group’s interests,
Brickworks had an enforceable restraint through the executive’s legacy
employment contract to prevent executives from either going to work for a
competitor, or inducing other employees to leave the Company, for a specified
period. In consideration of the restraint, executives would receive a monthly
payment, equivalent to their existing base salary plus one twelfth of the
average of the previous three annual bonuses, for a period of up to twelve
months.
Under the new arrangements, the terms of the restraint have been tightened to
prevent employees from going to work for a competitor, customer or supplier
for commensurate periods of between 6 and 12 months. A breach of the
restraint conditions by an employee places at risk either any unvested shares
held, or a potential monthly restraint payment at the discretion of the Company.
The termination payments referred to above, together with the fact that most
executives generally will also have unvested shares with a value in excess of
the base remuneration for the restraint period at any time, are intended to
discourage executives with deep corporate knowledge and significant capacity
to contribute to the profitability of the Company from seeking employment with
competitors.
NON-EXECUTIVE DIRECTORS
4
The remuneration of non-executive Directors is determined by the full Board
after consideration of Group performance and market rates for Directors’
remuneration. Non-executive Director fees are fixed each year, and are not
subject to performance-based incentives. Brickworks’ non-executive Directors
are not employed under employment contracts.
The maximum aggregate level of fees which may be paid to non-executive
Directors is required to be approved by shareholders in a general meeting. This
figure is currently $1,000,000, and was approved by shareholders at the 2014
Annual General Meeting. Brickworks’ constitution requires that Directors must
own a minimum of 500 shares in the Company within two months of their
appointment. All Directors complied with this requirement during the year.
Under legacy arrangements, non-executive Directors appointed prior to
30 June 2003 were entitled to receive benefits upon their retirement from
office. These benefits were frozen with effect from 30 June 2003, and are
not indexed. The Company has obtained specific independent legal advice
regarding the entitlements of the three non-executive Directors referred to
below which has confirmed that the amounts listed in the table will be payable,
as they have been grandfathered under the previous legislation relating to the
retirement benefits of non-executive Directors. These benefits for the three
participating Directors, which have been fully provided for in the Company’s
financial statements, are as follows:
Name
R. Millner
M. Millner
R. Webster
Benefit as at 30 June 2003
$300,000
$150,000
$93,750
Brickworks Limited / Annual Report 2017
/ 73 /
REMUNERATION REPORT
5
REMUNERATION OF KEY MANAGEMENT PERSONNEL
Table of Remuneration to KMP
5.1
The fees payable to non-executive Directors and the remuneration payable to other KMP during the financial year ending 31 July 2017 are disclosed in the following table.
Base fees/
salary
Non-
monetary
benefits
Post
Employment
(Super)
Total fixed
remuneration
Short Term
Incentive
Long Term
Incentive
Retirement
benefit
Total
Directors
R D Millner
M J Millner
B P Crotty
D N Gilham
D R Page
R J Webster
L R Partridge
Total
Year
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
224,658
218,995
112,329
109,589
123,836
120,776
112,329
109,589
123,836
120,776
119,635
116,667
1,386,348
1,318,667
2,202,971
2,115,059
Other Key Management Personnel
R C Bakewell
M Kublins
M A Ellenor2
D T Fitzharris3
P G Scott4
A J Payne5
M Finney
Total
2017
2016
2017
2016
2017
2017
2016
2017
2016
2017
2016
2016
2017
2016
730,348
121,756
491,223
480,167
117,810
415,788
540,667
238,654
466,667
104,814
629,167
414,635
2,098,637
2,653,059
–
–
–
–
–
–
–
–
–
–
–
–
5,957
5,965
5,957
5,965
19,500
2,039
6,034
5,728
2,708
29,239
31,743
2,168
5,621
7,041
12,432
15,729
66,690
73,292
21,342
20,805
10,671
10,411
11,764
11,474
10,671
10,411
11,764
11,474
11,365
11,083
19,652
19,333
97,229
94,991
19,652
3,244
19,652
19,333
4,940
14,712
19,333
9,808
19,333
3,269
19,333
12,872
72,033
93,448
246,000
239,800
123,000
120,000
135,600
132,250
123,000
120,000
135,600
132,250
131,000
127,750
1,411,957
1,343,965
2,306,157
2,216,015
769,500
127,039
516,909
505,228
125,458
459,739
591,743
250,630
491,621
115,124
660,932
443,236
2,237,360
2,819,799
–
–
–
–
–
–
–
–
–
–
–
–
859,385
669,000
859,385
669,000
458,417
–
255,438
239,045
211,100
–
280,000
–
25,000
–
320,638
–
924,955
864,683
–
–
–
–
–
–
–
–
–
–
–
–
734,0591
658,072
734,059
658,072
–
–
277,892
244,317
145,716
–
179,435
–
88,310
–
290,637
–
423,608
802,699
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
630,194
–
–
630,194
–
246,000
239,800
123,000
120,000
135,600
132,250
123,000
120,000
135,600
132,250
131,000
127,750
3,005,401
2,671,037
3,899,601
3,543,087
1,227,917
127,039
1,050,239
988,590
482,274
459,739
1,051,178
250,630
604,931
745,318
1,272,207
443,236
4,216,117
4,487,181
Notes: In addition to the total benefits above, these KMPs accrued leave entitlements during the year as follows:
L R Partridge: net decrease of $24,670 in accrued leave entitlements (2016: $3,024 decrease)
◗
◗ R C Bakewell: net increase of $29,437
◗ M Kublins: net decrease of $11,411 (2016: 16,522 increase)
◗ M A Ellenor: net increase of $12,078
◗ D T Fitzharris: net increase of $959 (2016: $8,016 increase)
◗ P G Scott: net decrease of $10,422 (2016: $20,502 decrease)
◗ A J Payne: $120,252 of accrued leave paid out following A Payne’s retirement on 30 September 2017 (2016: net decrease of $16,229).
The profit (before tax and excluding significant items) generated by the Property division increased by 23% whereas the total remuneration paid to the Executive
General Manager – Property and Development increased by 6%.
1
2
3
4
5
Includes the benefit arising from TSR shares in respect of which the associated hurdles have been met at 31 July 2017. These shares become available subsequent to year-end
following approval by the Remuneration Committee.
M A Ellenor is KMP from 1 May 2017 following his appointment as Group General Manager Austral Bricks Australia.
D T Fitzharris is no longer KMP from 1 May 2017 but still remains a senior Brickworks executive.
P G Scott is no longer KMP from 1 February 2017 but still remains a senior Brickworks executive.
A J Payne retired from the Company on 30 September 2017
/ 74 / Brickworks Limited / Annual Report 2017
5.2 Director and Key Management Personnel shareholdings
Held 31 July 2016
Granted as
Remuneration
Date Granted
Remuneration
Purchases
Shares
Disposed of
Held 31 July 2017
Directors
R D Millner
M J Millner
B P Crotty
D N Gilham
D R Page
R J Webster
L R Partridge
DESP*
178,482
Other Key Management Personnel
R C Bakewell
M Kublins
M A Ellenor
D T Fitzharris
P G Scott
–
102,653
33,771
76,031
29,814
5,774,100
5,748,142
15,209
102,268
4,800
15,922
Other
11,500
200
3,750
–
–
–
–
–
–
–
–
–
–
–
–
–
–
400,290
400,291
(1,134,410)
(1,134,410)
–
–
1,700
–
–
–
–
–
DESP*
55,096
4 October 2016
20,000
(49,539)
184,039
–
–
17,563
4 October 2016
13,923
4 October 2016
21,370
4 October 2016
21,626
6,024
4 October 2016
–
–
–
–
–
–
(2,750)
(6,936)
–
–
–
86,707
40,758
97,401
35,838
5,039,980
5,014,023
15,209
102,268
6,500
15,922
Other
31,500
200
34,509
–
–
21,626
*
These shareholdings are unvested shares held through the Brickworks Deferred Employee Share Plan which may not vest to the employee if they do not satisfy
vesting criteria.
All share transactions by KMP were on normal terms and conditions on the Australian Securities Exchange.
No options over unissued shares or interests in Brickworks Limited or a controlled entity were granted or lapsed during or since the end of the financial year and
there were no options outstanding at the date of this report. No shares or interests have been issued during or since the end of the year as a result of the exercise
of any option over unissued shares or interests in Brickworks or any controlled entity.
Brickworks Limited / Annual Report 2017
/ 75 /
REMUNERATION REPORT
AUDITOR’S INDEPENDENCE DECLARATION
The Directors received an independence declaration from the auditor, EY.
A copy has been included on page 77 of this report.
PROVISION OF NON-AUDIT SERVICES
BY EXTERNAL AUDITOR
During the year the external auditors, EY, provided non-audit services to the
Group, totalling $238,317. The non-audit services were for the provision
of other assurance services, environmental sustainability advice, tax and
accounting advice of a general nature relating to the interpretation and
application of tax laws and accounting standards.
The Directors are satisfied that the provision of non-audit services is
compatible with general standard of independence for auditors imposed by
the Corporations Act 2001. The nature and the scope of each type of services
provided means that auditor independence was not compromised.
The details of total amounts paid to the external auditors are included in note
7.3 to the financial statements.
INDEMNIFICATION OF AUDITORS
To the extent permitted by law, the Company has agreed to indemnify its
auditors, EY, as part of the terms of its audit engagement agreement against
claims by third parties arising from the audit (for an unspecified amount). No
payment has been made to indemnify EY during or since the financial year.
PROCEEDINGS ON BEHALF OF
THE COMPANY
No person has applied for leave of the Court to bring proceedings on behalf of
the Company or intervene in any proceedings to which the Company is a party
for the purpose of taking responsibility on behalf of the Company for all or any
part of those proceedings.
The Company was not a party to any such proceedings during the year.
INDEMNIFICATION OF DIRECTORS
AND OFFICERS
The Company’s Rules provide for an indemnity of Directors, executive officers
and secretaries where liability is incurred in connection with the performance
of their duties in those roles other than as a result of their negligence, default,
breach of duty or breach of trust in relation to the Company. The Rules further
provide for an indemnity in respect of legal costs incurred by those persons
in defending proceedings in which judgment is given in their favour, they are
acquitted or the Court grants them relief.
Since the end of the previous financial year, the Company has paid insurance
premiums in respect of Directors’ and officers’ liability. The insured persons
under those policies are defined as all Directors (being the Directors named in
this Report), executive officers and any employees who may be deemed to be
officers for the purposes of the Corporations Act 2001.
ROUNDING OF AMOUNTS
The Company has applied the relief available to it under ASIC Corporations
(Rounding in Financial/Directors’ Reports) Instrument 2016/191 and
accordingly, amounts in the financial report and Directors’ report have been
rounded off to the nearest $1,000 where allowed under that instrument.
Made in accordance with a resolution of the Directors at Sydney.
Dated:
21 September 2017
R.D. MILLNER
Director
L.R. PARTRIDGE AM
Director
/ 76 / Brickworks Limited / Annual Report 2017
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
to the best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Auditor’s Independence
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
year.
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
to the best of my knowledge and belief, there have been:
DECLARATION
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Ernst & Young
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
AUDITOR’S INDEPENDENCE DECLARATION
year.
TO THE DIRECTORS OF BRICKWORKS LIMITED
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017,
I declare to the best of my knowledge and belief, there have been:
Anthony Jones
Partner
a)
21 September 2017
Ernst & Young
b)
no contraventions of the auditor independence requirements of the Corporations Act 2001
in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial year.
Anthony Jones
Partner
21 September 2017
Ernst & Young
ANTHONY JONES
Partner
21 September 2017
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
41
Brickworks Limited / Annual Report 2017
/ 77 /
41
Consolidated Financial
STATEMENTS
79
80
81
82
83
84
84
86
91
97
99
106
115
Consolidated Income Statement
Consolidated Statement of Other Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
1 About this Report
2 Financial Performance
3 Operating Assets and Liabilities
4
5 Capital and Risk Management
6 Group Structure
7 Other Disclosures
Income Tax
/ 78 / Brickworks Limited / Annual Report 2017
/ 78 / Brickworks Limited / Annual Report 2017
CONSOLIDATED INCOME STATEMENT
Revenue
Cost of sales
Gross profit
Other income
Distribution expenses
Administration expenses
Selling expenses
Impairment of non-current assets
Other expenses
Share of net profits of associates and joint ventures
Profit before finance cost and income tax
Finance costs
Profit before income tax
Income tax expense
Profit after tax
Profit after tax attributable to:
Shareholders of Brickworks Limited
Earnings per share attributable to the shareholders of Brickworks Limited
Basic (cents per share)
Diluted (cents per share)
The above consolidated income statement should be read in conjunction with the accompanying notes.
Notes
2.2
2.2
3.2
2.3
2.2
4.1
2.4
2.4
2017
$000
841,816
(559,099)
2016
$000
750,985
(518,579)
282,717
232,406
1,758
(65,632)
(28,948)
(77,870)
(3,046)
(25,631)
2,128
(63,792)
(27,880)
(70,043)
(62,185)
(23,577)
173,235
134,699
256,583
(12,436)
244,147
(57,937)
121,756
(14,080)
107,676
(29,486)
186,210
78,190
186,210
78,190
Cents
Cents
124.9
124.9
52.6
52.6
Brickworks Limited / Annual Report 2017
Brickworks Limited / Annual Report 2017
/ 79 /
/ 79 /
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME
Profit after tax
186,210
78,190
Notes
2017
$000
2016
$000
Other comprehensive income, net of tax
Items that may be subsequently reclassified to Income Statement
Share of increments /(decrements) in reserves attributable to associates
and joint ventures
Foreign currency translation
Income tax benefit relating to these items
Other comprehensive income, net of tax
Total comprehensive income
Total comprehensive income, attributable to:
Shareholders of Brickworks Limited
4.1
(2,596)
(18,388)
1
779
20
5,517
(1,816)
(12,851)
184,394
65,339
184,394
65,339
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
/ 80 / Brickworks Limited / Annual Report 2017
CONSOLIDATED BALANCE SHEET
Cash and cash equivalents
Receivables
Inventories
Land held for resale
Prepayments
Total current assets
Inventories
Land held for resale
Investments accounted for using the equity method
Property, plant and equipment
Intangible assets
Total non-current assets
TOTAL ASSETS
Payables
Derivative financial instruments
Current income tax liability
Provisions
Total current liabilities
Borrowings
Derivative financial instruments
Provisions
Deferred income tax liability
Total non-current liabilities
TOTAL LIABILITIES
NET ASSETS
Issued capital
Reserves
Retained profits
TOTAL EQUITY
The above consolidated balance sheet should be read in conjunction with the accompanying notes.
Notes
5.2
3.1
3.1
3.3
3.1
3.3
6.3
3.2
3.2
3.1
5.6
4.2
3.4
5.3
5.3
3.4
4.2
5.4
5.5
2017
$000
19,641
133,225
195,720
–
8,393
2016
$000
30,783
106,558
188,394
9,652
8,781
356,979
344,168
7,300
–
1,644,029
498,755
212,840
7,998
4,137
1,462,830
488,454
209,624
2,362,924
2,173,043
2,719,903
2,517,211
110,102
513
6,184
43,416
81,593
–
13,771
50,134
160,215
145,498
311,977
3,549
10,436
265,886
299,224
5,820
9,287
218,897
591,848
533,228
752,063
678,726
1,967,840
1,838,485
340,814
309,782
1,317,244
336,905
311,255
1,190,325
1,967,840
1,838,485
Brickworks Limited / Annual Report 2017
/ 81 /
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 July 2017
Balance at 1 August 2016
Profit after tax
Total other comprehensive income – net of tax
Net dividends paid
Issue of shares through employee share plan
Purchase of shares through employee share plan
Shares vested to employees
Share of associates transferred to outside equity interests
Share based payments expense
Balance at 31 July 2017
For the year ended 31 July 2016
Balance at 1 August 2015
Profit after tax
Total other comprehensive income – net of tax
Net dividends paid
Issue of shares through employee share plan
Purchase of shares through employee share plan
Shares vested to employees
Share of associates transfer to outside equity interests
Share based payments expense
Issued
capital
$000
Reserves
$000
Retained
profits
$000
Total
$000
Notes
336,905
–
–
194
(15)
(750)
4,480
–
–
311,255
–
(1,816)
–
–
–
(4,480)
–
4,823
1,190,325
186,210
–
(59,321)
–
–
–
30
–
1,838,485
186,210
(1,816)
(59,127)
(15)
(750)
–
30
4,823
340,814
309,782
1,317,244
1,967,840
334,165
–
–
–
(13)
(1,151)
3,904
–
–
322,444
–
(12,851)
–
–
–
(3,904)
–
5,566
1,167,641
78,190
–
(55,519)
–
–
–
13
–
1,824,250
78,190
(12,851)
(55,519)
(13)
(1,151)
–
13
5,566
2.5
5.4
5.4
5.4
7.1
2.5
5.4
5.4
5.4
7.1
Balance at 31 July 2016
336,905
311,255
1,190,325
1,838,485
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
/ 82 / Brickworks Limited / Annual Report 2017
CONSOLIDATED STATEMENT OF CASH FLOWS
Notes
2017
$000
2016
$000
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Proceeds from land held for resale
Interest received
Interest and other finance costs paid
Dividends and distributions received
Income tax paid
Net cash from operating activities
Cash flows from investing activities
Purchases of property, plant and equipment
Proceeds from sale of property, plant and equipment
Purchase of investments in joint ventures
Proceeds from sale or return of investments
Purchase of controlled entities, net of cash acquired
Net cash used in investing activities
Cash flows from financing activities
Proceeds from borrowings
Repayments of borrowings
Dividends paid
Net cash used in financing activities
Net increase / (decrease) in cash held
Cash at the beginning of the financial year
Cash at the end of the financial year
Reconciliation of net profit attributable to shareholders of Brickworks
Limited to net cash from operating activities
Profit after tax
Adjustments for non-cash items
Depreciation and amortisation
Non-cash amortisation of borrowing costs
Net fair value change on derivatives
Impairment of goodwill and intangibles
Impairment of property, plant and equipment
Non-cash profit on sale of land held for resale
Net gains on disposal of property, plant and equipment
Non-cash share based payment expense
Share of net profit of investments accounted for using the equity method
Net cash provided by operating activities before changes in assets and liabilities
Changes in assets and liabilities net of effects from business combinations
(Increase)/decrease in receivables
(Increase)/decrease in inventories
(Increase)/decrease in prepayments
(Decrease)/increase in payables
(Decrease)/increase in provisions
(Decrease)/increase in current and deferred income tax
5.2
811,393
(757,772)
20,994
224
(15,222)
73,246
(17,441)
115,422
(61,358)
1,555
(9,450)
5,750
(3,195)
(66,698)
523,000
(510,000)
(72,866)
(59,866)
(11,142)
30,783
19,641
815,781
(758,613)
–
442
(13,405)
114,548
(10,246)
148,507
(54,798)
3,241
(20,050)
27,572
(3,321)
(47,356)
99,000
(124,000)
(68,419)
(93,419)
7,732
23,051
30,783
186,210
78,190
27,851
(247)
(2,088)
–
3,046
(31,287)
(876)
4,059
(99,989)
86,679
(26,414)
(6,628)
388
26,804
(5,690)
40,283
27,401
540
434
47,258
14,927
–
(1,764)
4,403
(20,151)
151,238
(3,455)
(9,544)
(2,245)
(6,772)
(118)
19,403
Net cash provided by operating activities
115,422
148,507
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Brickworks Limited / Annual Report 2017
/ 83 /
NOTES
to the Consolidated Financial Statements
1
ABOUT THIS REPORT
This section sets out the basis upon which the financial statements are prepared as a whole. Significant and other accounting policies underpinning the
recognition and measurement basis of assets and liabilities are summarised throughout the notes to the financial statements. Other accounting policies
are outlined in note 7.6.
Statement of compliance and basis of preparation
1.1
The financial statements comprise Brickworks Limited and its controlled entities (the “Group”).
Brickworks Limited (ABN 17 000 028 526) is a for profit company limited by shares, incorporated and domiciled in Australia whose shares are publicly traded on
the Australian Stock Exchange (ASX code: BKW).
The nature of the operations and principal activities of the Group are described in note 2.1.
The Group’s consolidated financial statements are general purpose financial statements which:
◗
◗
◗
◗
◗
◗
◗
have been prepared in accordance with Australian Accounting Standards (AASBs), other authoritative pronouncements of the Australian Accounting Standards
Board (AASB) and the Corporations Act 2001;
comply with International Financial Reporting Standards (IFRS) adopted by the International Accounting Standards Board (IASB);
incorporate the results of each controlled entity from the date Brickworks Limited obtains control and until such time as it ceases to control an entity;
have been prepared on a historical cost basis, except for derivative financial instruments and investment property, which have been measured at fair value;
are presented in Australian dollars, which is the Group’s functional currency1;
adopt all new and amended Accounting Standards and Interpretations issued by the AASB that are relevant to the operations of the Group and effective for
reporting periods beginning on or after 1 August 2016;
do not early adopt any Accounting Standards and Interpretations that have been issued or amended but are not yet effective as disclosed in Note 7.6.
The financial statements were authorised for issue in accordance with a resolution of directors on 21 September 2017.
1
All values are rounded to the nearest thousand dollars or in certain cases, the nearest dollar, in accordance with the Australian Securities and Investments Commission (ASIC)
Corporations Instrument 2016/191.
/ 84 / Brickworks Limited / Annual Report 2017
1.2 Key estimates or judgements
In the process of applying the Group’s accounting policies, management has made a number of judgements and applied estimates of future events. The areas
involving a higher degree of judgement and complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in the
following areas:
Note
3.2(a)
3.2(c)
6.3 (b)
Judgement/Estimate
Property, plant and equipment
Non-current assets impairment assessment
Fair value – investment property
Comparative information
1.3
Certain comparative information was amended in these financial statements to conform to the current year presentation. These amendments do not impact the
Group’s financial result and do not have any significant impact on the Group’s statement of financial position.
1.4 Notes to the consolidated financial statements
The notes are organised into the following sections:
2
3
4
5
6
7
Financial Performance
Provides the information that is considered most relevant to understanding the financial performance
of the Group.
Operating Assets and Liabilities
Provides a breakdown of individual line items in the statement of financial position that are considered
most relevant to users of the financial report.
Income Tax
Provides the information considered most relevant to understanding the taxation treatment adopted
by the Group during the financial year.
Capital and Risk Management
Provides information about the capital management practices of the Group and its exposure to
various financial risks.
Group Structure
Other
Explains significant aspects of the Brickworks’ group structure, including its controlled entities and
equity accounted investments in which the Group has an interest. When applicable, it also provides
information on business acquisitions made during the year.
Provides information on items which require disclosure to comply with AASBs and other regulatory
pronouncements and any other information that is considered relevant for the users of the financial
report which has not been disclosed in other sections.
Brickworks Limited / Annual Report 2017
/ 85 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2
FINANCIAL PERFORMANCE
This section provides the information that is considered most relevant to understanding the financial performance of the Group, including profitability of
its operating segments, significant items, nature of its revenues and expenses and dividends paid to the shareholders.
2.1 Segment reporting
The Group operates predominantly within Australia, with some clay and timber product exported to other countries. Total revenue from sales outside of Australia
in the 12 months ended 31 July 2017 was $15.9 million (2016: $19.5 million). The carrying value of non-current assets held outside of Australia at 31 July 2017
was $7.4 million (2016: $6.9 million).
Management identified the following reportable business segments:
Building
Products
Property
Investments
Manufacture of vitrified clay, concrete and timber products used in the building industry. Major product lines include bricks, masonry
blocks, pavers, roof tiles, floor tiles, precast walling and flooring panels, fibre cement walling panels and timber products used in the
building industry.
Utilisation of opportunities associated with land owned by the Group, including the sale of property and investment in property trusts.
Holds investments in the Australian share market, both for dividend income and capital growth, and includes the investment in
Washington H. Soul Pattinson and Company Limited (WHSP).
BUILDING PRODUCTS
PROPERTY
INVESTMENTS
CONSOLIDATED
2017
$’000
2016
$’000
2017
$’000
2016
$’000
2017
$’000
2016
$’000
2017
$’000
2016
$’000
REVENUE
Revenue from sales to
external customers
RESULT
Segment EBITDA
Depreciation and amortisation
763,338
748,128
78,254
2,415
224
442
841,816
750,985
92,887
(27,851)
102,782
(27,401)
90,588
–
73,451
–
103,097
–
59,559
–
286,572
(27,851)
235,792
(27,401)
Segment EBIT
65,036
75,381
90,588
73,451
103,097
59,559
258,721
208,391
Unallocated expenses
Significant items
Borrowing costs
Other unallocated expenses
Profit before income tax
Income tax expense1
Profit after income tax
ASSETS
Segment assets
Unallocated assets
Total assets
LIABILITIES
Segment liabilities
Borrowings
Other unallocated liabilities
Total liabilities
1,082,031
1,039,154
403,843
320,382
1,234,029
1,157,675
157,561
133,186
2,473
4,262
198,527
174,947
10,294
(12,436)
(12,432)
(74,156)
(14,080)
(12,479)
244,147
(57,937)
107,676
(29,486)
186,210
78,190
2,719,903
–
2,517,211
–
2,719,903
2,517,211
358,561
311,977
81,525
312,395
299,224
67,107
752,063
678,726
1
Included in the income tax expense is tax expense related to significant items amounting to $20,509,000 (2016: income tax benefit of $5,267,000).
/ 86 / Brickworks Limited / Annual Report 2017
BUILDING PRODUCTS
PROPERTY
INVESTMENTS
CONSOLIDATED
2017
$’000
2016
$’000
2017
$’000
2016
$’000
2017
$’000
2016
$’000
2017
$’000
2016
$’000
OTHER
Share of profit of an associate
and a joint venture
Carrying value of investments accounted
for by the equity method
Acquisition of non-current segment
assets
Non-cash expenses other than
depreciation and amortisation
629
531
43,598
74,922
129,008
59,246
173,235
134,699
6,997
6,598
403,843
305,989
1,233,189
1,150,243
1,644,029
1,462,830
62,949
54,430
11,054
23,739
58,316
101,779
–
–
–
–
–
–
74,003
78,169
58,316
101,779
The Group has a large number of customers to which it provides products, with no individual customers that account for more than 10% of external revenues.
RECOGNITION AND MEASUREMENT
An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses, whose
operating results are regularly reviewed by the Group’s Chief Operating Decision Maker (CODM) to effectively allocate Group resources and assess
performance and for which discrete financial information is available.
Management identifies the Group’s operating segments based on the internal reports that are reviewed and used by the board of directors in their
role as the CODM. The operating segments are identified based on the consideration of the nature of products sold and services provided. Discrete
information about each of these business divisions is presented to the board of directors on a recurring basis. A number of operating segments have
been aggregated to form the Building Products segment. The accounting policies used by the Group in reporting segments internally are the same
as those disclosed in the significant accounting policies, with the exception that significant items (i.e. those items which by their size and nature or
incidence are relevant in explaining financial performance) are excluded from trading profits. This approach is consistent with the manner in which
results are reported to the CODM.
Significant items
Significant one-off transactions of associate1
Restructuring activities3
Write-down of property, plant and equipment to recoverable value2
Costs on commissioning of manufacturing facilities3
Net legal and advisory costs (incl. Perpetual matter)3 4
Impairment of goodwill2
Costs related to business acquisitions3
Other significant items3
Significant items before income tax
Income tax benefit /(expense) on significant items
Income tax benefit/(expense) arising from the carrying value of the investment in the associate (WHSP)
Total income tax benefit / (expense) on significant items
Significant items after income tax
1
2
3
4
Disclosed in ‘Share of net profits of associates’ line on the Income Statement.
Disclosed in ‘Impairment of non-current assets’ line on the Income Statement.
Disclosed in ‘Other expenses’ line on the Income Statement.
Net of $2.7 million recovery of legal costs from Perpetual Limited.
2017
$000
26,135
(11,907)
(3,039)
(1,034)
139
–
–
–
2016
$000
129
(8,130)
(14,523)
(1,025)
(2,828)
(47,258)
(206)
(315)
10,294
(74,156)
4,753
(25,262)
(20,509)
8,109
(2,842)
5,267
(10,215)
(68,889)
Brickworks Limited / Annual Report 2017
/ 87 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.1 Segment reporting (continued)
RECOGNITION AND MEASUREMENT
Significant items are those which by their size and nature or incidence are relevant in explaining the financial performance of the Group compared to
the prior year.
2.2 Revenues and expenses
(a)
Revenue and other income
Significant items
REVENUE
Trading revenue
Sale of goods
Sale of land held for resale
Other operating revenue
Interest received – other corporations
Rental revenue
Other
Total operating revenue
OTHER INCOME
Net gain on disposal of property, plant and equipment
Property development income
Other items
Total other income
2017
$000
2016
$000
762,337
77,395
746,424
–
839,732
746,424
224
1,338
522
442
1,496
2,623
841,816
750,985
876
808
74
1,758
1,765
–
363
2,128
RECOGNITION AND MEASUREMENT
Revenue is recognised when the significant risks and rewards of ownership of the items sold have passed to the buyer and the amount of revenue can
be measured reliably. Revenue is measured at the fair value of the consideration received or receivable net of discounts, allowances and goods and
services tax (GST).
Revenue from sale of goods is recognised upon delivery, unless a contract involves installation, in which case revenue is recognised by reference to
the stage of completion of a contract in progress. Stage of completion is measured by reference to the number of units installed as a percentage of the
total number of units determined under the contract with the customer.
Revenue from the sale of land held for resale is recognised at the point at which any contract of sale in relation to industrial land has become
unconditional, and at which settlement has occurred for residential land.
Dividend revenue is recognised when the right to receive a dividend has been established. Dividends received from associates and joint ventures are
accounted for in accordance with the equity method of accounting.
Rental income from investment properties is accounted for on a straight line basis over the term of the rental contract.
Net gain on disposal of property, plant and equipment is recognised when the risks and rewards have been transferred and the Group does not
retain either continuing managerial involvement to the degree usually associated with ownership, or effective control over the assets sold. The gain is
measured as a difference between the amount receivable under the sale contract and the carrying value of the disposed asset.
/ 88 / Brickworks Limited / Annual Report 2017
(b)
Expenses
Specific Expense Disclosures
Wages and salaries
Defined contribution superannuation expense
Share based payments expense
Other
Employee benefits expense
Research and development expenses
Operating lease expense
Depreciation
Amortisation
Depreciation and amortisation
Interest and finance charges paid/payable
Net fair value change on interest rate swaps
Total finance costs
Notes
3.2
3.2
5.3
2017
$000
155,896
11,681
4,823
7,572
2016
$000
155,094
11,659
5,566
7,042
179,972
179,361
1,498
26,074
27,827
24
27,851
14,707
(2,271)
12,436
903
23,035
27,377
24
27,401
13,646
434
14,080
RECOGNITION AND MEASUREMENT
Employee benefits expense includes salaries and wages, leave entitlements (refer note 3.4), share based payments and other employee
entitlements. The expense is charged against profit in their respective expense categories when services are provided by employees, except for share
based payment expense which is recognised based on the vesting period (refer note 7.1).
Operating lease expense payments made under operating leases (net of any incentives received by the lessor) are expensed on a straight-line
basis over the period of the lease. Operating leases are those where the lessor effectively retains substantially all the risks and benefits incidental to
ownership of the leased asset.
Finance costs expense relates primarily to the interest on interest bearing liabilities and is recognised in the period in which they are incurred, except
when they are included in the costs of qualifying assets in which they are capitalised up to the point that the asset is ready for its intended use.
2.3 Share of net profits of associates and joint ventures
Share of net of profits of associates
Share of net profits of joint ventures
Notes
6.3 (a)
6.3 (b)
2017
$000
129,008
44,227
2016
$000
59,246
75,453
173,235
134,699
RECOGNITION AND MEASUREMENT
Share of net profits of associates and joint ventures is accounted for using the equity method. The consolidated income statement reflects the Group’s
share of the results of associates and joint ventures.
Accounting policies applied with respect to the Group’s investments in associates and joint ventures are further outlined in Note 6.3.
Brickworks Limited / Annual Report 2017
/ 89 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.4 Earnings per share (EPS)
Profit after tax attributable to shareholders of Brickworks Limited ($’000)
Weighted average number of ordinary shares used in the calculation of basis and diluted EPS (thousand)1
Basic EPS (cents per share)
Diluted EPS (cents per share)
2017
$000
186,210
149,040
Cents
124.9
124.9
2016
$000
78,190
148,674
Cents
52.6
52.6
RECOGNITION AND MEASUREMENT
Basic earnings per share (EPS) is calculated by dividing the profit attributable to shareholders of Brickworks Limited, after eliminating the effect
of earnings related to the parent entity’s shareholding arrangements and excluding any costs of servicing equity other than ordinary shares, by the
weighted average number of ordinary shares outstanding during the year.
Diluted EPS adjusts the figures used in the determination of basis EPS to reflect the after income tax effect of interest and other finance costs
associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in
relation to these shares. Diluted earnings per share are shown as being equal to basic earnings per share if potential ordinary shares are non-dilutive to
existing ordinary shares.
2.5 Dividends and franking credits
Dividends declared in each financial year – cents per share
Type of dividend
(fully franked)
Cents
per share
2015 Final
2016 Interim
2016 Final
2017 Interim
2017 Final2
30.0
16.0
32.0
17.0
34.0
Total
amount
$’000
Date
paid/
payable
44,621
25 Nov 15
23,798
3 May 16
47,714
30 Nov 16
25,348
2 May 17
50,696
29 Nov 17
48
38
28
18
8
27.0
26.5
30.0
32.0
34.0
13.5
2013
14.0
2014
15.0
16.0
17.0
2015
2016
2017
Interim ordinary dividend
Final ordinary dividend
2016 Final ordinary dividend (PY: 2015)
2017 Interim ordinary dividend (PY: 2016)
Group’s share of dividend received by associated company
Franking account balance on a tax paid basis
2017
$000
47,714
25,348
(13,741)
59,321
145,532
2016
$000
44,621
23,798
(12,900)
55,519
135,938
The impact on the franking account of dividends resolved to be paid after 31 July 2017, but not recognised as a liability, will be a reduction in the franking account
of $21.7 million (2016: $20.4 million).
1
2
There were no dilutive potential ordinary shares as at 31 July 2017 (2016: nil).
The final dividend for the 2017 financial year has not been recognised as a liability in this financial report because it was resolved to be paid after 31 July 2017.
The amounts disclosed as recognised in 2017 are the final dividend in respect of the 2016 financial year and the interim dividend in respect of the 2017 financial year.
/ 90 / Brickworks Limited / Annual Report 2017
3 OPERATING ASSETS AND LIABILITIES
This section provides further information about the Group’s operating assets and liabilities, including its working capital, property, plant and equipment,
intangible assets and provisions.
3.1 Working capital
(a)
Receivables
Trade receiva bles
Provision for doubtful debts
Net trade receivables
Other debtors
Movement in provision
for doubtful debts
Opening balance
Trade debts provided
Trade debts written-off
Closing balance
Receivables past due
Receivables past due but
not impaired
Past due 0-30 days
Past due 30+ days
2017
$000
113,978
(804)
113,174
20,051
2016
$000
94,441
(856)
93,585
12,973
(b)
Inventories
Current
Raw materials and stores
Work in progress
Finished goods
2017
$000
2016
$000
38,002
19,899
137,819
33,840
21,841
132,713
133,225
106,558
Total
195,720
188,394
Non-current
Raw materials
7,300
7,998
Write-down of inventories recognised as an expense for the 2017 financial
year amounted to $6.510 million (2016: 3.067 million).
(c)
Current payables
Trade payables and accruals
110,102
81,593
Average terms on trade payables are 30 days from statement.
856
1,885
(1,937)
804
5,499
5,432
10,931
1,055
472
(671)
856
3,233
2,106
5,339
RECOGNITION AND MEASUREMENT
Trade receivables are initially recognised at the value of the invoice issued to the customer and subsequently at the amount considered recoverable
from the customer (net of provisions for doubtful debts).
Inventories are measured at:
◗ Raw materials: the lower of actual cost and net realisable value
◗
Finished goods: the lower of standard cost and net realisable value. The cost of manufactured products includes direct materials, direct labour and
an appropriate portion of variable and fixed overheads. Fixed overheads are applied on the basis of normal production capacity.
Net realisable value represents the estimated selling price less all estimated costs of completion and the estimated costs necessary to make the sale.
Trade and other payables are recognised when the Group becomes obliged to make future payments resulting from the purchase of goods and
services. Payables are stated at amortised cost.
Brickworks Limited / Annual Report 2017
/ 91 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Property, plant and equipment and intangible assets
(a)
Property, plant and equipment
LAND AND BUILDINGS
PLANT AND EQUIPMENT
TOTAL
2017
$000
2016
$000
2017
$000
2016
$000
2017
$000
2016
$000
Cost
313,081
330,706
540,345
505,092
853,426
835,798
Accumulated depreciation and impairment losses
(50,548)
(52,008)
(304,123)
(295,336)
(354,671)
(347,344)
Net carrying amount 31 July
262,533
278,698
236,222
209,756
498,755
488,454
Net carrying amount at 1 August
278,698
274,087
209,756
203,483
488,454
477,570
Additions
7,153
11,457
54,205
43,341
61,358
54,798
Acquisitions through business combinations
Disposals
Transfers to land held for resale
Impairment losses
Depreciation expense
–
(28)
(18,718)
–
(4,572)
–
(1,320)
–
(1,317)
(4,209)
40
(651)
(827)
(3,046)
(23,255)
19
(157)
(152)
(13,610)
(23,168)
40
(679)
(19,545)
(3,046)
(27,827)
19
(1,477)
(152)
(14,927)
(27,377)
Net carrying amount 31 July
262,533
278,698
236,222
209,756
498,755
488,454
As at 31 July 2017 capital works in progress, disclosed as part of plant and equipment, amounted to $61.9 million (2016: $39.2 million).
RECOGNITION AND MEASUREMENT
Property, plant and equipment is measured at cost less depreciation and impairment losses. Subsequent costs are included in the asset’s carrying
amount only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured
reliably. All other repairs and maintenance are charged to the income statement during the reporting period in which they are incurred.
Depreciation commences on assets when it is deemed they are capable of operating in the manner intended by management. Assets are depreciated
over their estimated useful lives, except for leasehold improvements which are depreciated over the shorter of their estimated useful life and the
remaining lease period. Depreciation is charged to the income statement based on the rates indicated below.
Freehold land
Buildings
not depreciated
2.5%-4.0% prime cost
Plant and equipment
4.0%-33.0% prime cost, 7.5%-22.5% diminishing value
Carrying amounts are assessed for impairment whenever there is an indication they may be impaired. If the carrying amount of an asset is greater
than its estimated recoverable amount, the carrying amount is written down to its recoverable amount.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Estimation of useful lives of assets has been based on historical experience. The condition of assets is assessed at least annually and considered
against the remaining useful lives. Adjustments to useful lives are made when considered necessary.
/ 92 / Brickworks Limited / Annual Report 2017
(b)
Intangible assets
Goodwill
$’000
Timber
access rights
$’000
Notes
Cost
Accumulated amortisation and impairment losses
Net carrying amount 31 July 2017
Net carrying amount 1 August 2016
Additions
Impairment losses
Amortisation expense
Net carrying amount 31 July 2017
Cost
Accumulated amortisation and impairment losses
Net carrying amount 31 July 2016
Net carrying amount 1 August 2015
Additions
Impairment losses
Amortisation expense
Balance at 31 July 2016
6.5
6.5
292,609
(89,216)
203,393
200,153
3,240
–
–
203,393
289,369
(89,216)
200,153
243,966
3,445
(47,258)
–
200,153
Brand
names
$’000
9,000
–
9,000
9,000
–
–
–
9,000
8,656
(8,656)
–
–
–
–
–
–
8,656
(8,656)
14,300
(5,300)
–
–
–
–
–
–
9,000
9,000
–
–
–
9,000
Other
$’000
646
(199)
447
471
–
–
(24)
447
646
(175)
471
495
–
–
(24)
471
Total
$’000
310,911
(98,071)
212,840
209,624
3,240
–
(24)
212,840
312,971
(103,347)
209,624
253,461
3,445
(47,258)
(24)
209,624
RECOGNITION AND MEASUREMENT
Goodwill represents the excess of the cost of acquisition over the fair value of the identifiable assets and liabilities acquired. Goodwill is not amortised,
but tested annually and whenever there is an indicator of impairment.
Brand names obtained through acquiring businesses are measured at fair value at the date of acquisition. The brand names have been assessed as
having an indefinite useful life, as the brand has been part of the brick industry since 1853 and the Group intends to continue trading under this brand.
Other intangible assets are valued at cost on acquisition. If the intangible is considered to have an indefinite useful life, it is carried at cost less any
impairment write-downs. If the intangible has a definite life, it is amortised on a straight line basis over the expected future life of that right.
Goodwill and intangible assets with indefinite useful lives are tested for impairment annually and whenever there is an indicator of impairment. For
impairment testing purposes, these assets are allocated to the Group’s Cash Generating Units (‘CGUs’). Impairment is determined by assessing the
recoverable amount of the CGU to which the goodwill relates.
Brickworks Limited / Annual Report 2017
/ 93 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Property, plant and equipment and intangible assets (continued)
(c)
Impairment assessment
(i)
Allocation of goodwill and intangible assets with indefinite useful lives to cash generating units
Goodwill is allocated to the Group’s CGUs for impairment testing purposes. During the year ended 31 July 2017 the Group reorganised its reporting structure within
the Building Products operating segment with Austral Bricks and Bristile Roofing results reported on a national level following the change.
As a result of the restructure, national divisions within the Building Products operating segment are CGUs which represent the lowest level at which the goodwill is
monitored for internal reporting purposes. At 31 July 2017 the following CGUs representing business operations have significant allocations of goodwill:
◗ Austral Bricks: $152.0 million (2016: $152.0 million)
◗ Bristile Roofing: $32.1 million (2016: $29.3 million)
◗ Austral Masonry: $18.7 million (2016: $18.7million)
For the purpose of impairment assessment outlined below brand names with indefinite useful lives with a carrying value of $9.0 million (2016: $9.0 million) have
been allocated to the Austral Bricks CGU, which forms part of the Building Products segment.
Each of these CGUs have been valued based on value-in-use methodology, using the assumptions outlined in point (iii) below.
(ii)
Recognised impairment losses
In the prior year, the Group recognised an impairment loss against the carrying value of goodwill for its full amount of $47.3 million in relation to Austral Bricks in
Western Australia. The impairment loss reflected the significant decline in building activity and strong competition on the west coast of Australia. The Austral Bricks
CGU forms part of the Building products operating segment.
(iii)
Key assumptions
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Management is required to make significant estimates and judgements in assessing the carrying amount of non-financial assets for impairment. The
valuations used to support the carrying amounts of each CGU (including goodwill, other intangible assets and property, plant and equipment) are based
on forward-looking assumptions that are by their nature uncertain. The nature and basis of the key assumptions used to estimate the future cash flows
and discount rates, and on which the Group has based its projections when determining the recoverable value of each CGU, are set out below.
Calculation
method
The recoverable amount of each CGU is determined on the basis of value-in-use (VIU), unless there is evidence to support a
higher fair value less cost to sell.
VIU calculations use cash flows projections, inclusive of working capital movements, and are based on financial projections
approved by the Board covering a five-year period. Estimates beyond five years are calculated with a growth rate that reflects the
long-term growth rate for the State (or States) that the CGU predominantly operates in.
Sales volumes
Sales volumes are management forecasts reflecting independent external forecasts of underlying economic activity for the market
sectors and geographies in which each CGU operates. A major driver of sales volumes is housing approvals and commencements.
Management has assessed the reported forecast housing construction activity data from sources such as BIS Shrapnel and
Housing Industry Association (HIA) over the budget period.
Sales prices
Management expects to obtain price growth over the budget period. The assumed increases differ by CGU and between different
states where the CGU operates. Price increases are considered inherently achievable in a rational market where the supply of
product approximates demand.
Costs
Costs are calculated taking into account historical gross margins, known cost increases, and estimated inflation rates over the
period that are consistent with the locations in which the CGUs operate.
Terminal value
earnings
Terminal value earnings are based on average earnings over the 5 year forecast period moderated to reflect management’s view
of long-term earnings across the cycle.
Long-term growth
rates
Long-term growth rates used in cash flow valuation reflect the lower of 2.5% (2016: 2.5%) and the average 10 year historical
growth rates for states in which CGUs operate (sourced from the Australian Bureau of Statistics). The long-term growth rates
applied in VIU calculations are outlined below.
◗ Austral Bricks : 2.50% (2016: tested on a state level)
◗ Bristile Roofing: 2.50% (2016: 2.50%)
◗ Austral Masonry 2.50% (2016: 2.50%)
/ 94 / Brickworks Limited / Annual Report 2017
Discount rate
Management uses an independent external advisor to calculate the appropriate discount rate applied consistently across all
CGUs. For 2017, the pre-tax discount rate was 12.13% (2016: 11.75%).
Sensitivity to key assumptions
In respect of the Bristile Roofing CGU, the recoverable amount exceeds its carrying amount by $3.5 million. The table below illustrates the impact of key
assumptions on the goodwill impairment assessment.
Reduction in average EBIT growth FY18-FY22 required for the model to break even
Reduction in long-term growth rate (LTGR) for the model to break even
Increase in post-tax WACC required for the model to break even
Change in the assumption required for
the model to break even
64 basis points
42 basis points
33 basis points
There are no other CGUs where a reasonably possible change in a key assumption would result in an impairment to the carrying value of goodwill or other indefinite
useful life intangibles.
3.3 Land held for resale
Current
Land held for resale
Non-current
Land held for resale
2017
$000
–
–
2016
$000
9,652
4,137
RECOGNITION AND MEASUREMENT
Land is classified as land held for resale when properties have been identified and incorporated into specific developments that have been approved
by relevant planning authorities and commenced. These properties are valued at the lower of cost and fair value less costs to sell. Cost includes cost of
acquisition and development.
Brickworks Limited / Annual Report 2017
/ 95 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.4 Provisions
Opening balance 1 August 2016
Recognised / (reversed)
Business combinations
Settled
Closing balance 31 July 2017
Current
Non-current
Total
Opening balance 1 August 2015
Recognised / (reversed)
Business combinations
Settled
Closing balance 31 July 2016
Current
Non-current
Total
Notes
6.5
6.5
Employee
benefits
$’000
41,574
35,191
121
(36,461)
40,425
36,418
4,007
40,425
39,112
32,051
150
(29,739)
41,574
38,008
3,566
41,574
Remediation
$’000
5,354
675
–
(2,149)
3,880
932
2,948
3,880
6,520
758
–
(1,924)
5,354
3,014
2,340
5,354
Infrastructure
costs
$’000
Workers
compensation
$’000
4,262
–
–
(2,701)
1,561
1,561
–
1,561
4,764
–
–
(502)
4,262
4,262
–
4,262
3,693
2,786
–
(3,833)
2,646
2,646
–
2,646
4,578
3,398
–
(4,283)
3,693
3,693
–
3,693
Other
$’000
4,538
1,476
–
(674)
5,340
1,859
3,481
5,340
4,413
456
–
(331)
4,538
1,157
3,381
4,538
Total
$’000
59,421
40,128
121
(45,818)
53,852
43,416
10,436
53,852
59,387
36,663
150
(36,779)
59,421
50,134
9,287
59,421
RECOGNITION AND MEASUREMENT
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that settlement
will be required and the obligation can be reliably measured. The amount recognised as a provision represents the best estimate of the consideration
required to settle the present obligation at reporting date and uncertainties surrounding the obligation.
Provision for employee benefits is recognised in respect of the benefits arising from services rendered by employees to balance date. Employee
benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled, plus
related on-costs. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be
made for those benefits. Estimated future payments include related on-costs, reflect assumptions regarding future wage and salary levels, employee
departures and periods of service, and have been discounted using market yields on Australian high quality corporate bond rates.
Provision for remediation is recognised for the estimated costs of restoring operational and quarry sites to their original state in accordance with
relevant approvals. The settlement of this provision will occur as the operational site nears the end of its useful life, or once the resource allocation
within the quarry is exhausted, which varies based on the size of the resource and the usage rate of the extracted material. The landfill opportunities
created through the extraction of clay and shale is considered to be a valuable future resource. No provision is made for future rehabilitation costs
when the rehabilitation process is expected to be cash flow positive.
Provision for infrastructure costs is recognised for the Group’s obligation for the estimated costs of completed infrastructure works in relation to
certain properties. The timing of the future outflows is expected to occur within the next financial year.
Provision for workers compensation relates to the Group’s self insurance for workers compensation program. The subsidiaries of the Group are
licenced self insurers in New South Wales, Victoria, Western Australia and Australian Capital Territory for workers compensation insurance. The provision
is determined with reference to independent actuarial calculations provided annually based on incidents reported before year end. The timing of the
future outflows is dependent upon the notification and acceptance of relevant claims, and would be satisfied over a number of future financial periods.
/ 96 / Brickworks Limited / Annual Report 2017
4
INCOME TAX
This section provides the information considered most relevant to understanding the taxation treatment adopted by the Group during the financial year.
TAX CONSOLIDATION
Brickworks Limited and its wholly-owned Australian subsidiaries have formed an income tax consolidated group (Tax Group) under the Tax
Consolidation regime. Brickworks Limited is the head entity of that group.
The Tax Group has entered into a tax sharing agreement whereby each company in the group contributes to the income tax payable based on the
current tax liability (or current tax asset) of the entity. These tax amounts are measured as if each entity in the tax consolidated group continues to be
a standalone taxpayer in its own right. Such amounts are reflected in amounts receivable from or payable to other entities in the Tax Group. In addition,
the agreement provides for the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. At
balance date, the possibility of default is considered remote.
Tax expense, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the Tax Group are recognised in the
separate financial statements of the members of the group. Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses
and tax credits of the members of the group are recognised by the parent company (as head entity of the Tax Group).
4.1
Income tax expense
Profit before income tax
Prima facie tax expense calculated at 30%
(Decrease) / increase in income tax expense due to:
Franked dividend income
Goodwill and intangibles impairment losses
Share of net profits of associates
Other non-allowable items
Overprovided in prior years
Utilisation of carried forward capital losses
Income tax expense attributable to profit
Current tax expense
Deferred tax expense relating to movements in deferred tax balances
Overprovided in prior years
Utilisation of carried forward capital losses
Total income tax expense on profit
Income tax benefit recognised in other comprehensive income
Tax effect on movements in reserves attributable to equity accounted investments
Income tax expense / (benefit) recognised directly in equity
4.2
Income tax assets and liabilities
(a)
Current income tax liability
Profit before income tax
Notes
4.2
2017
$000
244,147
73,244
(16,259)
–
2,857
909
(2,801)
(13)
57,937
17,439
43,312
(2,801)
(13)
57,937
(779)
(779)
2016
$000
107,676
32,303
(15,645)
14,177
655
2,021
(2,766)
(1,259)
29,486
14,727
18,784
(2,766)
(1,259)
29,486
(5,517)
(5,517)
2017
$000
2016
$000
6,184
13,771
Brickworks Limited / Annual Report 2017
/ 97 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
4.2
Income tax assets and liabilities (continued)
RECOGNITION AND MEASUREMENT
Current tax represents the amount expected to be paid or recovered in relation to taxable income for the financial year measured using rates and tax
laws that have been enacted or substantively enacted by reporting date. Current tax for current and prior periods is recognised as a liability (or asset) to
the extent it is unpaid (or refundable).
(b)
Deferred income tax liability
BALANCE SHEET
MOVEMENT THROUGH
INCOME STATEMENT
Equity accounted investments in associated and joint ventures
Property, plant and equipment
Provisions
Tax losses and rebates
Intangibles
Other
2017
$000
271,561
7,046
(15,490)
(193)
3,086
(124)
2016
$000
223,581
10,366
(17,256)
(286)
3,047
(555)
Net deferred income tax liability
265,886
218,897
2017
$000
44,327
(3,287)
1,802
–
49
421
43,312
2016
$000
23,249
(3,517)
(670)
–
40
(318)
18,784
RECOGNITION AND MEASUREMENT
Deferred tax is recognised based on the amounts calculated using the balance sheet liability method in respect of temporary differences between
the carrying values of assets and liabilities for financial reporting and tax purposes. The tax cost base of assets is determined based on management’s
intention for that asset on either use or sale as appropriate. No deferred income tax is recognised for a taxable temporary difference arising from an
investment in a subsidiary, associate or a joint venture where the timing of the reversal of the temporary difference can be controlled and it is probable
that the difference will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset or liability is settled,
based on tax rates and tax laws that have been enacted or substantively enacted by reporting date.
Deferred income tax assets are recognised to the extent that it is probable that future taxable profits will be available against which deductible
temporary differences can be utilised. The amount of benefit brought to account or which may be realised in the future is based on the assumption that
no adverse change will occur in income tax legislation and the anticipation that the economic entity will derive sufficient future assessable income to
enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the
deferred tax balances relate to the same taxation authority.
/ 98 / Brickworks Limited / Annual Report 2017
5
CAPITAL AND RISK MANAGEMENT
This section provides information about the Group’s capital management and its exposure to various financial risks.
The Group’s activities expose it to a variety of financial risks: liquidity risk, market risk (including interest rate risk and foreign exchange risk) and credit
risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects
on the financial performance where the Group’s exposure is material.
The Board approves written principles for overall risk management, as well as policies covering specific areas such as interest rate risk, foreign exchange risk, credit
risk and the use of derivative financial instruments. The Group does not enter into or trade financial instruments, including derivative financial instruments,
for speculative purposes.
The Group holds the following financial assets and liabilities at balance date:
Financial assets
Cash and cash equivalents
Loans and receivables
Total financial assets
Financial liabilities
Trade and other payables
Borrowings
Derivative financial instruments
Total financial liabilities
Notes
5.2
3.1(a)
2017
$000
2016
$000
19,641
133,225
30,783
106,558
152,866
137,341
3.1(c)
5.3(a)
5.3(c), 5.6(a)
110,102
313,000
4,062
81,593
300,000
5,820
427,164
387,413
RECOGNITION AND MEASUREMENT
Assets and liabilities of the Group that are measured at fair value are grouped into Levels 1 to 3 based on the degree to which the fair value is
observable.
◗
◗
◗
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset
or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on
observable market data (unobservable inputs).
All assets and liabilities measured at fair value are identified in the relevant notes to the financial statements, and are either categorised as Level 1 or
Level 2. There are no Level 3 categorised items in the Group. There were no transfers between category levels during the current or prior financial year.
A financial liability is derecognised when the obligation under the liability has been discharged, cancelled or expires, with any resulting gain recognised
in the income statement.
Capital management
5.1
The Group manages its capital to ensure that all entities in the Group can continue as going concerns while maximising the return to shareholders through an
appropriate balance of net debt and total equity.
The Group’s capital structure consists of debt disclosed in note 5.3, cash and cash equivalents (refer note 5.2), issued capital (note 5.4), reserves (note 5.5) and
retained profits. The capital structure can be influenced by the level of dividends paid, issuance of new shares, returns of capital to shareholders, or adjustments in
the level of borrowings through the acquisition or sale of assets.
The Group’s capital structure is regularly measured using net debt to capital employed, calculated as net debt divided by a sum of net debt and total equity. Net
debt represents total drawn at the reporting date (refer note 5.3) less cash and cash equivalents (note 5.2) and total equity includes contributed equity (note 5.4),
reserves (note 5.5) and retained earnings.
The Group’s strategy during the year was to maintain the total debt to capital employed (at a consolidated level) below a loan facilities banking covenant limit of
40% imposed per the syndicated loan facility agreement disclosed in note 5.3 (2016: 40%).
Brickworks Limited / Annual Report 2017
/ 99 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.1
Capital management (continued)
Net debt
Total equity
Capital employed
Net debt to capital employed
5.2
Cash and cash equivalents
Cash on hand
2017
$000
2016
$000
293,359
1,967,840
269,217
1,838,485
2,261,199
2,107,702
13.0%
12.8%
2017
$000
2016
$000
19,641
30,783
RECOGNITION AND MEASUREMENT
Cash and cash equivalents comprise cash at bank and in hand and short-term deposits. For the purpose of the statement of cash flows, cash and cash
equivalents is equal to the balance disclosed in the balance sheet.
5.3 Borrowings
(a)
Available loan facilities
Current
Interest-bearing loans
Unamortised borrowing costs
Non-current
Interest-bearing loans
Unamortised borrowing costs
2017
$000
2016
$000
–
–
–
–
–
–
313,000
(1,023)
300,000
(776)
311,977
299,224
An unsecured $355 million variable interest rate syndicated loan facility was established in December 2016. As at 31 July 2017 the facility was drawn to $275.0
million (2016: $300.0 million).
In addition, the Group has a $100.0 million working capital facility which at 31 July 2017 was drawn to $38.0 million (2016: nil).
Interest on the Group’s loan facilities is payable based on floating rates determined with reference to the BBSY1 bid rate at each maturity. Further information with
regards to management of the Group’s interest rate risk is disclosed in Note 5.3(c).
The fair value of interest-bearing loans at 31 July 2017 approximated their carrying amount (2016: carrying amount).
1
The Bank Bill Swap Bid Rate (BBSY) is a benchmark interest rate quoted by Reuters Information Service.
/ 100 / Brickworks Limited / Annual Report 2017
RECOGNITION AND MEASUREMENT
Borrowings are recorded initially at fair value of the consideration received, net of transaction costs. Subsequent to initial recognition, borrowings are
measured at amortised cost. Any difference between the proceeds and the redemption amount is recognised in the income statement over the period
of the borrowings using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after
the reporting date. When the Group expects that it will continue to satisfy the criteria under its banking agreement that ensures the financier is not
entitled to call on the outstanding borrowings, and the term is greater than 12 months, the borrowings are classified as non-current.
(b) Management of liquidity risk
The Group manages liquidity risk by maintaining a combination of adequate cash reserves, bank facilities and reserve borrowing facilities, continuously monitored
through forecast and actual cash flows, and matching the maturity profiles of financial assets and liabilities. The Group’s approach to managing liquidity is to ensure
that it will always have sufficient liquidity to meet its liabilities when due. At 31 July 2017 the Group had $142.0 million of unused bank facilities (2016: $150.0
million).
These facilities are subject to various terms and conditions, including various negative pledges regarding the operations of the Group, and covenants that must be
satisfied at specific measurement dates. A critical judgement is that the Group will continue to meet its criteria under these banking covenants to ensure that there
is no right for the banking syndicate to require settlement of the facility in the next 12 months.
The maturity profile of the Group’s loan facilities at 31 July 2017 is outlined below.
Facility
Tranche A
Tranche B
Tranche C
Syndicated loan facility
Working capital facility
Total loan facilities
Limit
($m)
140.0
129.0
86.0
355.0
100.0
455.0
Drawn
($m)
140.0
49.0
86.0
275.0
38.0
313.0
Available
($m)
–
80.0
–
80.0
62.0
142.0
Maturity date
December 2020
December 2021
December 2019
December 2018
The table below analyses the undiscounted value of the Group’s financial liabilities and derivatives based on the remaining period at the reporting date to maturity.
For bank facilities the cash flows have been estimated using interest rates applicable at the end of the reporting period.
31 July 2017
Trade and other payables
Syndicated facility loan
Derivatives
31 July 2016
Trade and other payables
Syndicated facility loan
Derivatives
1 year or less
$’000
1 to 5 years
$’000
Total
$’000
110,102
13,905
513
–
347,480
3,549
110,102
361,385
4,062
124,520
351,029
475,549
81,593
11,170
–
–
317,005
5,820
81,593
328,175
5,820
92,763
322,825
415,588
Brickworks Limited / Annual Report 2017
/ 101 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.3 Borrowings (continued)
(c) Management of interest rate risk
The Group’s main interest rate risk arises from fluctuations in the BBSY bid rate relating to bank borrowings. Where appropriate, the Group uses interest rate
derivatives to eliminate some of the risk of movements in interest rates on borrowings, and increase certainty around the cost of borrowed funds.
Interest rate swaps
The Group has entered into interest rate swaps contracts which allow the Group to swap floating rates into an average fixed rate of 3.47% (2016: 3.45%). The
contracts require settlement of net interest receivable or payable usually around every 90 days. The settlement dates are aligned with the dates on which interest is
payable on the underlying bank borrowings and are brought to account as an adjustment to borrowing costs.
The fair value of interest rate swaps is outlined below. The notional principal amounts reduce from $125.0 million over the next three years.
NOTIONAL PRINCIPAL AMOUNT
AVERAGE INTEREST RATE
FAIR VALUE
2017
$000
–
125,000
–
2016
$000
–
75,000
50,000
125,000
125,000
2017
%
–
3.47
–
2016
%
–
3.47
3.43
2017
$000
–
3,549
–
3,549
2016
$000
–
3,052
2,768
5,820
Less than 1 year
1 to 3 years
3 to 5 years
Total
The fair value of these derivatives is calculated using market observable inputs, including projected forward interest rates for the period of the derivative. These are
categorised as “Level 2” in the fair value hierarchy.
RECOGNITION AND MEASUREMENT
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at
each reporting date. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument and
the nature of the item being hedged. The Group designates certain derivatives as either fair value or cash flow hedges.
Changes in the fair value of derivatives that are designated as qualifying as fair value hedges are recorded in the income statement, together with
any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in equity reserves.
The gain or loss relating to the ineffective portion is recognised immediately in the income statement. Amounts deferred in equity are recycled in the
income statement when the hedged item is recognised in the income statement.
Changes in the fair value of derivatives which do not qualify for hedge accounting are recognised immediately in the income statement.
Sensitivity analysis
At 31 July 2017, if interest rates had been +/- 1% per annum throughout the year, with all other variables being held constant, the profit after income tax for the
year would have been $1.36 million higher or lower respectively (2016: $1.26 million higher/lower). There would not have been any other significant impacts on
equity.
/ 102 / Brickworks Limited / Annual Report 2017
5.4 Contributed equity
Contributed equity
Ordinary shares, fully paid
Treasury shares
Movement in ordinary issued capital
Opening balance 1 August
Issue of shares through employee share plan
Share issue costs
2017
Number of shares
2016
Number of shares
2017
$’000
2016
$’000
149,105,838
(869,044)
148,737,138
(805,912)
353,234
(12,420)
348,231
(11,326)
148,737,138
368,700
148,403,478
333,660
340,814
336,905
348,231
5,018
(15)
343,108
5,136
(13)
Closing balance 31 July
149,105,838
148,737,138
353,234
348,231
Movement in treasury shares
Opening balance 1 August
Issue of shares through employee share plan
Purchase of shares through employee share plan
Shares allocated as part of Dividend Election Plan
Shares vested to employees
(805,912)
(368,700)
(55,096)
14,402
346,262
(708,241)
(333,660)
(74,805)
–
310,794
(11,326)
(5,018)
(750)
194
4,480
(8,943)
(5,136)
(1,151)
–
3,904
Closing balance 31 July
(869,044)
(805,912)
(12,420)
(11,326)
RECOGNITION AND MEASUREMENT
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of
tax, from the proceeds.
Treasury shares represent own equity instruments which are issued or acquired for later payment as part of employee share-based payment
arrangements and deducted from equity. These shares are held in trust by the trustee of the Brickworks Deferred Employee Share Plan and vest in
accordance with the conditions attached to the granting of the shares. The accounting policy applied in respect of share-based payments is disclosed in
Note 7.1.
Brickworks Limited / Annual Report 2017
/ 103 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.5 Reserves
Capital
Profits
Reserve
$’000
Equity
Adjustments
Reserve
$’000
General
Reserve
$’000
Foreign
Currency
Reserve
$’000
Notes
Share-
based
Payments
Reserve
$’000
Associates
and JVs
Reserve
$’000
Total
$’000
Balance at 1 August 2016
88,102
(19,799)
36,125
(1,496)
5,352
202,971
311,255
Other comprehensive income
for the year
Shares vested to employees
Share based payments
expense
7.1
7.1
–
–
–
779
–
–
–
–
–
1
–
–
–
(2,596)
(4,480)
4,823
–
–
(1,816)
(4,480)
4,823
Balance at 31 July 2017
88,102
(19,020)
36,125
(1,495)
5,695
200,375
309,782
Balance at 1 August 2015
88,102
(25,316)
36,125
(1,516)
3,690
221,359
322,444
Other comprehensive income
for the year
Shares vested to employees
Share based payments
expense
7.1
7.1
–
–
–
5,517
–
–
–
–
–
20
–
–
–
(18,388)
(12,851)
(3,904)
5,566
–
(3,904)
5,566
Balance at 31 July 2016
88,102
(19,799)
36,125
(1,496)
5,352
202,971
311,255
NATURE AND PURPOSE OF RESERVES
Capital profits reserve represents amounts allocated from Retained Profits that were profits of a capital nature.
Equity adjustments reserve includes amounts for tax adjustments posted directly to equity.
General reserve represents amounts for the future general needs of the operations of the entity.
Foreign currency translation reserve represents differences on translation of foreign entity financial statements.
Share-based payments reserve represents the value of bonus shares granted to employees that have been recognised as an expense in the income
statement but are yet to vest to employees.
Associates and JVs reserve represents the Group’s share of its associates and joint ventures reserves balances. The Company is unable to control
this reserve in any way, and does not have any ability or entitlement to distribute this reserve, unless it is received from its associates or joint ventures
in the form of dividends or trust distributions.
/ 104 / Brickworks Limited / Annual Report 2017
5.6 Management of other risks
(a)
Foreign exchange risk
The Group does not have any material exposure to unhedged foreign currency receivables. Export sales are all made through Australian agents or direct to overseas
customers using Australian dollars or letters of credit denominated in Australian dollars. The trading of the Group’s foreign subsidiary, which is in New Zealand
dollars (NZD) is not material to the Group as a whole. Accordingly, any reasonably foreseeable fluctuation in the exchange rate of NZD would not have a material
impact on either profit after tax or equity of the Group.
The Group has a limited exposure to foreign currency fluctuations due to its importation of goods. The main exposure is to US dollars (USD) and Euros (EUR).
It is the policy of the Group to enter into forward foreign exchange contracts to cover specific currency payments, as well as covering anticipated purchases for
up to 12 months in advance.
The fair value of foreign currency forward contracts is outlined below:
USD forward contracts
EUR forward contracts
Net derivative liability
FAIR VALUE
2017
$000
516
(3)
513
2016
$000
–
–
–
The overall level of exposure to foreign currency purchases is not material to the Group. Accordingly, any reasonably foreseeable fluctuation in the exchange rate of
the USD and EUR would not have a material impact on either profit after tax or equity of the Group.
(b)
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of
only dealing with creditworthy counterparties. The credit risk on liquid funds and derivative financial instruments is considered low because these assets are held
with banks with high credit ratings assigned by international credit-rating agencies.
The maximum exposure to trade credit risk at balance date to recognised financial assets is the carrying amount net of provision for doubtful debts, as disclosed
in the statement of financial position and notes to the financial statements. The Group’s debtors are based in the building and construction industry, however the
Group minimises its concentration of credit risk by undertaking transactions with a large number of customers. The Group ensures there is not a material credit risk
exposure to any single debtor.
The Group holds no significant collateral as security, and there are no significant credit enhancements in respect of these financial assets. The credit quality of
financial assets that are neither past due nor impaired is appropriate, and is reviewed regularly to identify any potential deterioration in the credit quality. There are
no significant financial assets that would otherwise be past due or impaired whose terms have been renegotiated.
(c)
Equity price risk
The Group does not have material direct exposure to equity price risk, as the value of its share trading portfolio is insignificant, and hence any fluctuations in equity
prices would not be material to either profit after tax or equity of the Group.
The Group has significant indirect exposure to equity price risk through its investment in Washington H Soul Pattinson Co Ltd (WHSP). Although this investment
is accounted for as an equity accounted investment, WHSP has a significant listed investment portfolio which is accounted for at fair value through equity, and
contribute to the profit on subsequent disposal. As a result, fluctuations in equity prices would potentially impact on both net profit after tax (where portions of the
portfolios are traded) and equity (for balances held at the end of the period) which would result in adjustments to the Group’s net profit after tax and equity.
At the time of preparing this report, there was no publicly available information regarding the effects of any reasonably foreseeable fluctuations in equity values on
net profit or equity of WHSP at 31 July 2017.
Brickworks Limited / Annual Report 2017
/ 105 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6 GROUP STRUCTURE
This section explains significant aspects of Brickworks’ group structure, including equity accounted investments that the Group has an interest in and
its controlled entities. When applicable, it also provides information on business acquisitions made during the financial year.
Associated company
Note 6.3(a)
44.03%
42.72%
Parent entity
Note 6.1
Jointly controlled entities
Note 6.3(b)
50%
Property Trusts
NZ Brick Distributors
Controlled entities
Controlled entities
Note 6.2
50%
JV Partner
6.1
Parent entity disclosures
Statement of financial position
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Equity
Issued capital
Reserves
Retained earnings
Total equity
Statement of financial performance
Profit after tax
Total comprehensive income
2017
$000
2016
$000
6,152
1,118,282
(9,020)
(585,361)
7,436
1,071,831
(18,103)
(589,048)
530,053
472,116
340,814
101,819
87,420
336,906
101,474
33,736
530,053
472,116
48,746
48,746
40,664
40,664
Various intercompany loans are in existence between the parent entity and some of its controlled entities. The loans are unsecured, interest free and have no fixed
terms of repayment. The loans are a net asset to the parent entity of $655.7 million (2016: $572.6 million).
Parent entity’s contingent liabilities of $8.818 million (2016: $7.870 million) were associated with bank guarantees issued in the ordinary course of business.
There are no contractual commitments for the acquisition of property, plant and equipment of the parent entity (2016: nil).
/ 106 / Brickworks Limited / Annual Report 2017
6.2 Controlled entities
Details of wholly owned entities within the Brickworks Group of companies are as follows.
Entity
2017
2016
Entity
2017
2016
% GROUP’S INTEREST
% GROUP’S INTEREST
Incorporated in Australia
A.C.N. 000 012 340 Pty Ltd
A.C.N. 074 202 592 Pty Ltd1
AP Installations (NSW) Pty Ltd1
AP Installations (Qld) Pty Ltd1
Austral Bricks (NSW) Pty Ltd1
Austral Bricks (Qld) Pty Ltd1
Austral Bricks (SA) Pty Ltd1
Austral Bricks (Tas) Pty Ltd1
Austral Bricks (Tasmania) Pty Ltd1
Austral Bricks (Vic) Pty Ltd1
Austral Bricks (WA) Pty Ltd1
Austral Bricks Holdings Pty Ltd1
Austral Facades Pty Ltd1
Austral Masonry (NSW) Pty Ltd1
Austral Masonry (Qld) Pty Ltd1
Austral Masonry (Vic) Pty Ltd1
Austral Masonry Holdings Pty Ltd1
Austral Precast (NSW) Pty Ltd1
Austral Precast (Qld) Pty Ltd1
Austral Precast (Vic) Pty Ltd1
Austral Precast (WA) Pty Ltd1
Austral Precast Holdings Pty Ltd1
Austral Roof Tiles Pty Ltd1
Auswest Timbers (ACT) Pty Ltd1
Auswest Timbers Holdings Pty Ltd1
Auswest Timbers Pty Ltd1
Bowral Brickworks Pty Ltd1
Brickworks Building Products Pty Ltd1
Brickworks Building Products (NZ) Pty Ltd1
Brickworks Cement Pty Limited1
Brickworks Construction Materials Pty Limited1
Brickworks Head Holding Co Pty Ltd1
Brickworks Industrial Developments Pty Ltd1
Brickworks Properties Pty Ltd1
Brickworks Property Finance Co Pty Ltd
Brickworks Specialised Building Systems Pty Ltd1
Brickworks Sub Holding Co No.1 Pty Ltd1
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Incorporated in Australia
Brickworks Sub Holding Co No. 2 Pty Ltd1
Brickworks Sub Holding Co No. 3 Pty Ltd1
Brickworks Sub Holding Co No. 4 Pty Ltd1
Brickworks Sub Holding Co No. 5 Pty Ltd1
Brickworks Sub Holding Co No. 6 Pty Ltd1
Brickworks Sub Holding Co No. 7 Pty Ltd1
Brickworks Sub Holding Co No. 8 Pty Ltd1
Bristile Guardians Pty Ltd1
Bristile Holdings Pty Ltd1
Bristile Pty Ltd1
Bristile Roofing (East Coast) Pty Ltd1
Bristile Roofing Holdings Pty Ltd1
Christies Sands Pty Ltd1
Clifton Brick Holdings Pty Ltd1
Clifton Brick Manufacturers Pty Ltd1
Daniel Robertson Australia Pty Ltd1
Davman Builders Pty Ltd1
Dry Press Publishing Pty Ltd1
Hallett Brick Pty Ltd1
Hallett Roofing Services Pty Ltd1
Horsley Park Holdings Pty Ltd1
International Brick & Tile Pty Ltd1
J. Hallett & Son Pty Ltd1
Lumetum Pty Ltd1
Metropolitan Brick Company Pty Ltd1
Nubrik Concrete Masonry Pty Ltd1
Nubrik Pty Ltd1
Pilsley Investments Pty Ltd1
Prestige Brick Pty Ltd1
Prestige Equipment Pty Ltd1
Southern Bricks Pty Ltd1
Southern Cross Cement Pty Ltd
(formerly Falcon CP Pty Ltd)
Terra Timbers Pty Ltd1
The Austral Brick Co Pty Ltd1
The Warren Brick Co Pty Ltd1
Visigoth Pty Ltd1
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
–
100
100
100
100
RECOGNITION AND MEASUREMENT
Control is achieved when the Group is exposed to, or has rights to, variable returns from its involvement with an entity and has the ability to affect
those returns through its power to direct the activities of the entity.
The financial statements have been prepared by consolidating the financial statements of Brickworks Limited and its controlled entities. All inter-entity
balances and transactions are eliminated. All wholly owned entities within the Group have been consolidated in these financial statements.
The entity is party to a deed of cross guarantee (refer note 6.4).
Brickworks Limited / Annual Report 2017
/ 107 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.3
Investments accounted for using the equity method
Associated companies
Joint ventures
Notes
6.3(a)
6.3(b)
2017
$000
2016
$000
1,233,189
410,840
1,150,243
312,587
Total investments accounted for using the equity method
1,644,029
1,462,830
RECOGNITION AND MEASUREMENT
Under the equity method, the investments are carried in the consolidated balance sheet at cost plus post acquisition changes in the Group’s share of
net assets of an associate or a joint venture.
After applying the equity method of accounting, the Group determines whether it is necessary to recognise an additional impairment loss with respect
to its investment in an associate or joint venture. At each reporting date, the Group determines whether there is objective evidence that the investment
is impaired. If there is such evidence, the Group calculates the amount of impairment as a difference between the recoverable amount of the associate
or joint venture and its carrying amount, and the recognises the loss as ‘Share of net profits of associates and joint ventures’ in the income statement.
The consolidated income statement reflects the Group’s share of the results of operations of the associate/jointly controlled entity.
(a)
Associated company
GROUP’S
INTEREST
CONTRIBUTION
TO GROUP PROFIT
AFTER TAX
CARRYING
VALUE
MARKET VALUE
OF SHARES
2017
%
2016
%
2017
$’000
2016
$’000
2017
$’000
2016
$’000
2017
$’000
2016
$’000
Washington H. Soul Pattinson
and Company Limited
42.72
42.72
129,008
59,246
1,233,189
1,150,243
1,803,828
1,782,354
Washington H. Soul Pattinson and Company Limited’s (WHSP) shares are publicly traded on the Australian Stock Exchange (ASX code: SOL). The nature of WHSP’s
activities is outlined below:
Investing
Energy
Investments in cash, term deposits and equity investments (including investments in telecommunications,
pharmaceutical, property and agriculture businesses listed on the Australian Stock Exchange)
Coal, oil and gas activities
Copper and gold operations
Copper and gold mining activities
In addition to the Group owning 42.72% (2016: 42.72%) of issued ordinary shares of WHSP, at 31 July 2017 WHSP owned 44.03% (2016: 44.14%) of issued
ordinary shares of Brickworks Limited.
/ 108 / Brickworks Limited / Annual Report 2017
The information disclosed below reflects the total amounts reported in the financial statements of WHSP amended to reflect adjustments made by the Group in
applying the equity method of accounting.
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Outside equity interest (OEI)
Net assets
Equity accounted carrying value
Revenue
Profit after tax attributable to members
Other comprehensive income
Total comprehensive income
Dividends received by Brickworks Limited from the associate
2017
$000
2016
$000
555,149
3,765,815
(169,372)
(484,248)
(780,666)
405,587
3,496,439
(179,908)
(322,334)
(707,268)
2,886,678
2,692,516
1,233,189
1,150,243
967,570
333,611
(13,997)
620,661
149,420
(38,563)
319,614
110,857
54,197
52,151
WHSP’s lease commitments and contractual commitments for the acquisition of property, plant and equipment were not publicly available at the time of preparation
of this report (2016: $62.2 million and $8.7 million, respectively). The Group has no legal liability for any expenditure commitments incurred by associates.
WHSP’s contingent liabilities were not publicly available at the time of preparation of this report (2016: $31.8 million). The Group has no legal liability for any
contingent liabilities incurred by its associate.
RECOGNITION AND MEASUREMENT
Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20%
and 50% of the voting rights. Investments in associates are accounted for in the parent entity financial statements using the cost method and in the
consolidated financial statements using the equity method of accounting, after initially being recognised at cost.
The associate’s accounting policies conform to those used by the Group for like transactions and events in similar circumstances.
The consolidated financial statements include eliminations related to the cross share-holding arrangement between the Group and the associate.
Brickworks Limited / Annual Report 2017
/ 109 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.3
Investments accounted for using the equity method (continued)
(b)
Joint ventures
Information relating to joint ventures is outlined below.
GROUP’S INTEREST
CONTRIBUTION TO GROUP
PROFIT AFTER TAX
CARRYING VALUE
PRINCIPAL ACTIVITY
2017
%
2016
%
2017
$’000
2016
$’000
2017
$’000
2016
$’000
Domiciled in Australia
BGAI CDC Trust
BGAI Erskine Trust
BGAI1 Capicure Trust
BGAI1 Heritage Trust
BGAI1 Oakdale Trust
BGAI2 Wacol Trust
BGMG1 Oakdale South Trust
BGMG2 Rochedale Trust
BGMG1 Oakdale West Trust
Gain recognised on recognition
as investment property
Property trusts
Domiciled in NZ
NZ Brick Distributors
Total
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
–
–
280
554
Property development,
management and leasing
17,059
24,813
104,285
91,189
As above
1,682
5,593
3,230
7,013
10,309
31,537
9,512
As above
28,317
As above
10,482
27,620
104,652
98,996
As above
218
5,743
As above
464
–
590
–
5,869
3,217
–
–
45,221
41,018
66,323
2,450
8,439
–
41,721
As above
29,957
As above
As above
–
–
43,599
74,922
403,843
305,989
50.00
50.00
628
531
6,997
6,598
Import and distribution
of building products
44,227
75,453
410,840
312,587
All joint ventures have balance dates of 30 June, as other partners in joint ventures have these dates.
Contribution to Group profit after tax from Property Trusts is set out below.
Share of fair value adjustment of properties held by joint venture
Share of joint venture property rental profits
Gain recognised on recognition as investment property
Share of profit on disposal of investment property held by joint venture
Total equity accounted profit from Property Trusts
2017
$000
22,112
18,263
2,450
774
43,599
2016
$000
51,220
15,263
8,439
–
74,922
The information disclosed below reflects the total amounts reported in the financial statements of joint ventures amended to reflect adjustments made by the Group
in applying the equity method of accounting. This information has been aggregated due to the similarity of the risk and return characteristics.
/ 110 / Brickworks Limited / Annual Report 2017
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Equity accounted carrying value (50% of net assets)
Other balance sheet disclosures
Cash and cash equivalents
Current financial liabilities
Non-current financial liabilities
Revenue
Depreciation and amortisation
Interest income
Interest expense
Profit after tax
Other comprehensive income
Total comprehensive income
Dividends received by Brickworks Limited from the joint ventures
Joint ventures’ expenditure commitments
Capital commitments
Lease commitments
Contingent liabilities of joint ventures
Contingent liabilities incurred jointly with other investors
The entity has no legal liability for any contingent liabilities incurred by joint ventures
2017
$000
28,216
1,249,797
(12,632)
(443,701)
821,680
410,840
8,781
(6,385)
(443,701)
64,419
(44)
103
(14,265)
83,555
4,274
87,829
19,049
163,688
–
2016
$000
34,383
957,784
(18,024)
(348,969)
625,174
312,587
15,164
(20,900)
(348,969)
57,818
(40)
124
(19,079)
134,028
(2,318)
131,710
61,896
26,365
–
–
–
RECOGNITION AND MEASUREMENT
A joint venture is a type of arrangement whereby the parties that have joint control of the arrangement have rights to net assets of the joint venture.
Joint control is the contractually agreed sharing of control arrangement, which exists only when the decisions about relevant activities require
unanimous consent of the parties sharing control.
The joint venture’s accounting policies conform to those used by the Group. When reporting dates of joint ventures are not identical to the Group and the
joint venture is not a disclosing entity, the financial information used is internal management reports for the same period as the Group’s financial year.
Profits or losses on transactions with the joint venture are deferred to the extent of the Group’s ownership interest where properties remain classified as
inventory by the joint venture until such time as they realised by the joint venture on sale. During the year 50% of the gain on sale of the Oakdale West
land was eliminated.
Investment property held by the joint venture, which is property held to earn rentals and/or for capital appreciation, is measured initially at cost,
including transaction costs. Subsequent to initial recognition, investment property is measured at fair value. Gains or losses arising from changes in
fair value of investment property are included in the equity accounted share of the joint venture’s profit and recognised in the income statement of the
Group in the period in which they arise.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Management is required to make significant estimates and judgements in assessing the fair value of investment property. An independent valuation
specialist was engaged to assess the fair value of investment properties held by the joint venture. The fair value of investment properties is determined
using recognised valuation techniques such as the capitalisation of net income method and discounted cash flow method.
Brickworks Limited / Annual Report 2017
/ 111 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.4 Deed of cross guarantee
Brickworks Limited and a number of its subsidiaries (“Closed Group”) are parties to a deed of cross guarantee under which each company, including Brickworks
Limited, supports liabilities and obligations of other members of the Closed Group. By entering into the deed, the wholly owned entities have been relieved from the
requirement to prepare a financial report and directors’ report under Class Order 98/1418 (as amended) by the ASIC. The entities covered in the deed are listed in
Note 6.2. Members of the Closed Group and parties to the deed of cross guarantee are identical.
Set out below is a consolidated balance sheet, consolidated income statement and a summary of movements in consolidated retained profits of the Closed Group.
Consolidated Balance Sheet
Current assets
Cash and cash equivalents
Receivables
Inventories
Land held for resale
Prepayments
Total current assets
Non-current assets
Receivables
Other financial assets
Inventories
Land held for resale
Investments accounted for using the equity method
Property, plant and equipment
Intangibles
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Derivative financial instruments
Income tax payable
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Derivative financial instruments
Provisions
Deferred income tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained profits
Total equity
/ 112 / Brickworks Limited / Annual Report 2017
2017
$000
2016
$000
19,641
132,648
189,278
–
8,091
349,658
199,327
10,000
7,300
–
1,240,187
492,749
212,840
30,783
104,916
181,434
9,652
8,599
335,384
122,396
10,000
7,998
4,137
1,156,841
480,323
208,275
2,162,403
1,989,970
2,512,061
2,325,354
108,481
513
7,741
43,386
160,121
311,977
3,549
10,436
193,095
519,057
679,178
80,163
–
13,771
50,006
143,940
299,224
5,820
9,287
169,172
483,503
627,443
1,832,883
1,697,911
340,814
313,357
1,178,712
336,906
316,967
1,044,038
1,832,883
1,697,911
Consolidated Income Statement
Profit before income tax
Income tax (expense)/benefit
Profit after income tax expense
Movement in Consolidated Retained Earnings
Retained profits at the beginning of the year
Profit after income tax expense
Dividends paid
Share of associate’s transfer to outside equity interests
2017
$000
2016
$000
254,997
(61,032)
193,965
1,044,038
193,965
(59,321)
30
32,266
(7,206)
25,060
1,074,484
25,060
(55,519)
13
Retained profits at the end of the year
1,178,712
1,044,038
6.5 Business combinations
During the financial year ended 31 July 2017 the Group acquired the full ownership of the following:
◗ Assets and businesses of Rix Roofing, a metal roofing and fascia and gutter installation business based in Victoria. Together with similar acquisitions made
in the prior year, this acquisition provides diversification and earnings growth opportunities, allowing the Group’s Building Products segment to offer an all
inclusive product range of roofing products.
◗ Share capital of Falcon CP Pty Limited (subsequently renamed to Southern Cross Cement Pty Limited).
Business acquired
Date acquired
Consideration
Cash paid ($’000)
Total consideration ($’000)
Assets acquired and liabilities assumed
Property, plant and equipment ($’000)
Deferred tax assets ($’000)
Provisions ($’000)
Fair value of net assets ($’000)
Goodwill arising on acquisition ($’000)
Direct costs relating to acquisition
Rix Roofing
Falcon CP
Total 2017
3 April 2017
24 August 2016
2,695
2,695
40
36
(121)
(45)
2,740
–
500
500
–
–
–
–
500
–
3,195
3,195
40
36
(121)
(45)
3,240
–
Brickworks Limited / Annual Report 2017
/ 113 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.5 Business combinations (continued)
In the prior year, the Group acquired three metal roofing and fascia and gutter installation businesses.
Business acquired
Date acquired
Consideration
Cash paid ($’000)
Total consideration ($’000)
Assets acquired and liabilities assumed
Inventories ($’000)
Property, plant and equipment ($’000)
Deferred tax assets ($’000)
Trade and other payables ($’000)
Provisions ($’000)
Fair value of net assets ($’000)
Goodwill arising on acquisition ($’000)
Direct costs relating to acquisition
MFS
Adams Direct
CJM
Total 2016
7 March 2016
15 February 2016
31 August 2015
2,083
2,083
–
19
19
–
(65)
(27)
2,110
(109)
850
850
–
–
12
–
(40)
(28)
878
(34)
388
388
12
–
14
(50)
(45)
(69)
457
(15)
3,321
3,321
12
19
45
(50)
(150)
(124)
3,445
(158)
Upon acquisition these businesses were integrated into the existing business and systems of the Group. As a result, specific financial information relating to the
acquired businesses is not available and therefore it is impracticable to disclose the revenue and profit or loss of the acquirees since the acquisition date.
RECOGNITION AND MEASUREMENT
The purchase method of accounting is used to account for all acquisitions of assets (including business combinations) regardless of whether equity
instruments or other assets are acquired. Cost is measured as the fair value of the assets given, shares issued or liabilities incurred or assumed at
the date of exchange. Costs directly attributable to business combinations are expensed in the period in which the acquisition is settled. When equity
instruments are issued in an acquisition, the value of the instruments is their published market price at the date of exchange.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the
acquisition date. The excess of the cost of acquisition over the fair value of the Group’s share of identifiable net assets acquired is recorded as goodwill.
If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income
statement, but only after a reassessment of the identification and measurement of the net assets acquired.
/ 114 / Brickworks Limited / Annual Report 2017
7 OTHER DISCLOSURES
This section provides information on items which require disclosure to comply with AASBs and other regulatory pronouncements and any other
information that is considered relevant for the users of the financial report which has not been disclosed in other sections.
Share based payments
7.1
At 31 July 2017, the Brickworks Employee Share Plans had 711 members taking part who owned a combined 1,616,128 shares or 1.08% of issued ordinary
share capital (2016:722 members, 1,508,253 shares, 1.01%). These figures exclude shares held by employees outside the Brickworks Employee Share Plans.
This represented shares purchased under the salary sacrifice arrangements, as well as shares held as part of the Brickworks equity compensation plan shown
below. The reduction in employee shareholder numbers reflects an overall reduction in eligible employee numbers during the financial year.
(a)
Salary sacrifice arrangements
Brickworks Limited has an employee share ownership plan, which allows all employees who have achieved 3 months service with the Group to purchase Brickworks
Limited shares, using their own funds plus a contribution of up to $156 per annum from the Group. All shares acquired under salary sacrifice arrangements are fully
paid ordinary shares, purchased on-market under an independent trust deed.
(b)
Equity-based compensation plans
The following table shows the number of fully paid ordinary shares held by the Brickworks Deferred Employee Share Plan that had been granted as remuneration.
This table does not include any shares held in the plan that were purchased by the employee under the salary sacrifice arrangements described above.
Opening balance
Granted
Vested
Forfeited / withdrawn
Closing balance
Unvested
No. of shares
Vested
No. of shares
Total
No. of shares
709,391
463,849
(332,345)
(59,255)
673,090
–
332,345
(315,542)
1,382,481
463,849
–
(374,797)
781,640
689,893
1,471,533
The unvested shares vest to employees at 20% per year for each of the following 5 years, provided ongoing employment is maintained. In addition, a performance
hurdle related to the Group’s Total Shareholder Return (TSR) is applicable to the unvested shares granted to the Managing Director and Chief Financial Officer.
Unvested shares are unavailable for trading by the employees. All shares granted to employees provide dividend and voting rights to the employee.
Expense arising from share-based payment transactions
Fair value of vested shares held by the plan at the end of the year (based on 31 July share price)
Fair value of shares granted during the year
2017
$
4,823,363
9,106,588
6,266,600
2016
$
5,566,605
10,552,262
6,287,339
More information regarding the Brickworks Employee Share Plans is outlined in the Remuneration Report included in the Directors’ Report.
RECOGNITION AND MEASUREMENT
The fair value determined at the grant date of the equity-settled share based payments is expensed over the vesting period, with a corresponding
increase to the employee share reserve.
Unvested shares are included in the Contributed Equity as Treasury Shares (refer note 5.4).
Brickworks Limited / Annual Report 2017
/ 115 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7.2 Related party transactions
During the year material transactions took place with the following related parties:
◗ Property transactions with various trusts (listed in note 6.3) which are jointly owned by the Group and Goodman Australia Industrial Fund, an unlisted property
trust. In December 2016 the Group completed the sale of the Oakdale West land into the Property Trust. The profit on the disposal of the land held for resale
amounted to $50,066,000 (2016: nil). All transactions with the property trusts are at arm’s length values.
◗ During the year the Group engaged Korn/Ferry International and Korn Ferry Hay Group Pty Limited, entities which employ The Hon. Robert Webster, to provide
consulting services regarding executive evaluation and development. The total value of services provided was $199,437 (2016: $526,533).
◗ Directors and their direct-related entities are able, with all staff members, to purchase goods produced by the Group on terms and conditions no more
favourable than those available to other customers.
◗
There were no other transactions with key management personnel during the period (2016: Nil).
7.3 Auditor’s remuneration
Audit of the financial report
Other regulatory audits
Accounting advice
Taxation services
Environmental sustainability advice
Other assurance services
Total
2017
$
549,000
30,900
77,196
49,321
30,900
50,000
2016
$
490,000
25,000
–
26,000
–
37,000
787,317
578,000
The financial statements of the Group are audited by EY. Details of non-audit services provided by EY are outlined in the Directors’ Report.
7.4 Commitments and contingencies
(a)
Commitments
Contracted capital expenditure
Within one year
Operating lease commitments
Within one year
Between one year and five years
Later than five years
Total
2017
$’000
2016
$’000
10,178
14,268
23,938
56,828
4,861
85,627
24,788
50,775
6,112
81,675
Contracted capital expenditure relates to contracts to supply or construct buildings or various items of plant and equipment for use in the Building Products
operating segment. These have not been provided for at balance date.
Operating lease commitments are for the rental of land (used for sales and display centres), manufacturing equipment and motor vehicles. The leases are non-
cancellable with rent payable monthly in advance.
Leases for properties are on terms between 3 and 10 years, with renewal options of similar lengths.
/ 116 / Brickworks Limited / Annual Report 2017
(b)
Contingencies
Bank guarantees issued in the ordinary course of business
2017
$’000
2016
$’000
28,184
26,836
The Group does not anticipate that any of the bank guarantees issued on its behalf will be called upon.
The entities forming the Group are parties to various legal actions against them that are not provided for in the financial statements. These actions are being
defended and the Group does not anticipate that any of these actions will result in material adverse consequences for the Group.
7.5 Events occurring after balance date
There have been no events subsequent to balance date that could materially affect the financial position and performance of Brickworks Limited or any of its
controlled entities.
7.6 Other accounting policies
(a)
Other accounting policies
Foreign exchange differences arising on the translation of monetary items are recognised in the income statement, except when deferred in equity as
a qualifying cash flow or net investment hedge.
Revenues, expenses and assets are recognised net of goods and services tax (GST), except where the amount of GST incurred is not recoverable
from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable or payable to the taxation authority is
included as a current asset or liability.
Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of investing and financing cash flows which are
classified as operating cash flows.
Government grants are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply
with all the attached conditions. Grants relating to costs are deferred and recognised in income statement over the period necessary to match them
with the costs that they intend to compensate. Grants relating to the purchase of fixed assets are deducted from the carrying amount of the asset, and
recognised in profit or loss over the life of a depreciable asset as a reduced depreciation expense.
(b)
New standards not yet applicable
◗ AASB 16 Leases: The standard will be first applicable for the year commencing 1 August 2019. The Group is a lessee under a number of arrangements
currently classified as operating leases. These arrangements relate predominantly to major plant and equipment, property and mobile plant. The Group has
commenced a review of underlying lease arrangements to understand the implications of the new standard. Based on the current profile of the Group’s leases
a material increase in total assets, total liabilities and EBITDA is expected following the adoption of the new standard.
◗ AASB 15 Revenue from contracts with customers: The standard will be first applicable for the year commencing 1 August 2018. The Group has
identified significant revenue streams across its various business for consideration;
commenced a project to understand and evaluate the implications of the new standard for Brickworks. To-date the project team has:
◗
◗
◗
identified key revenue contracts for review; and
commenced review of these contracts.
◗ Based on the preliminary assessment, the impact of the new standard is not expected to be material to the Group’s revenue. The Group is not in a position to
assess the impact of AASB 15 on equity accounted profit from its investments in associates.
◗ AASB 9 Financial instruments: The standard introduces changes to hedge accounting, classification, measurement of financial and impairment of assets/
liabilities. The standard will be first applicable for the year commencing 1 August 2018. The impact of the standard is not expected to be material to the
Group.
Brickworks Limited / Annual Report 2017
/ 117 /
Directors’
DECLARATION
In the opinion of the Directors:
1. the complete set of the financial statements and notes of the consolidated entity, as set out on pages 78 to 117, and the additional disclosures included in the
Remuneration Report section of the Directors’ Report designated as audited, are in accordance with the Corporations Act 2001:
(a)
(b)
comply with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and
give a true and fair view of the financial position as at 31 July 2017 and of the performance for the year ended on that date of the consolidated entity;
2. the financial report also complies with International Financial Reporting Standards as issued by the International Accounting Standards Board;
3. there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and
4. as at the date of this declaration, there are reasonable grounds to believe that the members of the Closed Group identified in note 6.4 will be able to meet any
obligations or liabilities to which they are or may become subject to, by virtue of the Deed of Cross Guarantee.
This declaration is made after receiving the declaration required to be made to the Directors in accordance with s295A of the Corporations Act 2001 for the
financial year ended 31 July 2017.
This declaration is made in accordance with a resolution of the Board of Directors.
Dated 21 September 2017
R.D. MILLNER
Director
L.R. PARTRIDGE AM
Director
/ 118 / Brickworks Limited / Annual Report 2017
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
to the best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Independent
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
year.
to the best of my knowledge and belief, there have been:
AUDITOR’S REPORT
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Ernst & Young
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF BRICKWORKS LIMITED
year.
REPORT ON THE AUDIT OF THE FINANCIAL REPORT
Anthony Jones
Opinion
Partner
We have audited the financial report of Brickworks Limited (the Company) and its subsidiaries (collectively the Group), which comprises the consolidated balance
21 September 2017
sheet as at 31 July 2017, the consolidated income statement, consolidated statement of other comprehensive income, consolidated statement of changes in equity
Ernst & Young
and consolidated statement of cash flows for the year then ended, notes to the financial statements which comprise the significant accounting policies, and the
directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
a) giving a true and fair view of the financial position of the Group as at 31 July 2017 and of its financial performance for the year ended on that date; and
b) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Anthony Jones
Partner
Basis for Opinion
21 September 2017
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s
Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence
requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics
for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in
accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These
matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion
on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report, including in relation to
these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the
financial report. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the
accompanying financial report.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
41
Brickworks Limited / Annual Report 2017
/ 119 /
41
INDEPENDENT AUDITOR’S REPORT
1. Transfer of land into property trusts
Why significant
How our audit addressed the key audit matter
During the year the Group recognised a $50.1 million gain on sale of the
Oakdale West land to the property trust in accordance with the Group’s
policy as outlined in Note 6.3(b) to the financial report.
In accordance with the Group’s accounting policy elections, an additional
$50.1 million gain was deferred on the basis that the property was
classified as inventory in accordance with Australian Accounting Standard
– AASB 102 Inventories both before and after transfer rather than as
an investment property under AASB 140 Investment Properties. This is
explained in Note 6.3(b).
This is a key audit matter due to the quantum of the gain recorded and
the application of judgment related to the classification of the property as
inventory.
In performing our procedures:
◗ We agreed the fair value of the land sold to commercial agreements
entered into between the Group and Goodman Property Services (Aust)
Pty Limited.
◗ We assessed whether the classification of the land meets the
definition of inventories in accordance with AASB 102 Inventories by
reviewing board minutes, enquiring with executive management and
reviewing the Trust deed.
◗ We assessed the accuracy of the Group’s accounting for the amount
of the gain recognised during the year and the amount of the gain
deferred.
◗ We evaluated the adequacy of the financial report disclosures made in
respect to this transaction.
2. Accounting for investment properties
Why significant
How our audit addressed the key audit matter
During the year the Group recorded a gain of $22.1 million relating to its
share of changes in the fair value of investment properties.
As disclosed in Note 6.3(b) to the financial report, investment properties are
accounted for in accordance with Australian Accounting Standard - AASB
140 Investment Property, with changes in fair value recorded in the income
statement.
The fair value of properties held within the property trusts are assessed
by the directors with reference to either external independent property
valuations or market conditions existing at reporting date.
This is a key audit matter as judgment is required to determine whether the
properties meet the definition of investment properties in accordance with
AASB 140 and to measure the fair value of those properties.
The key assumptions that underpin valuation outcomes include
capitalisation rates, discount rates, market and contractual rents and
occupancy levels. Changes in these assumptions can lead to significant
changes in fair value.
In performing our procedures:
◗ We involved our real estate specialists in our assessment of the
valuation methodology adopted and the assumptions used in the
valuations. We assessed the accuracy of the key assumptions used by
reference to external market data.
◗ We assessed the extent to which we could use the work performed
by the third party experts by considering their independence,
objectivity and competence as well as the instructions they received.
We assessed the information provided by the Group to the third party
experts, including contractual rent.
◗ We assessed the classification as investment properties. In doing so,
we considered the Group’s intentions underpinning the classification
of properties by reviewing board minutes, enquiring with executive
management and considering commercial agreements executed by
the trustee on behalf of the Trusts.
◗ We assessed the accuracy of the Group’s equity accounted result and
the Group’s share of movements in the property revaluations.
Information Other than the Financial Report and Auditor’s Report Thereon
The directors are responsible for the other information. The other information comprises the information included in the Company’s 2017 Annual Report, but does
not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon, with the
exception of the Remuneration Report and our related assurance opinion.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is
materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have
nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting
Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters
relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have
no realistic alternative but to do so.
/ 120 / Brickworks Limited / Annual Report 2017
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error,
and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this
financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the
audit. We also:
◗
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive
to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
◗ Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Group’s internal control.
◗
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
◗ Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or
conditions may cause the Group to cease to continue as a going concern.
◗
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the
underlying transactions and events in a manner that achieves fair presentation.
◗ Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on
the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any
significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them
all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year
and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter
or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so
would reasonably be expected to outweigh the public interest benefits of such communication.
REPORT ON THE AUDIT OF THE REMUNERATION REPORT
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 63 to 75 of the directors’ report for the year ended 31 July 2017.
In our opinion, the Remuneration Report of Brickworks Limited for the year ended 31 July 2017, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations
Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Ernst & Young
ANTHONY JONES
Partner
Sydney, 21 September 2017
Brickworks Limited / Annual Report 2017
/ 121 /
House Au Yeung (NSW)
Hereford Bronze by Bowral Bricks
/ 122 / Brickworks Limited / Annual Report 2017
Statement of
SHAREHOLDERS
ORDINARY SHARES
at 31 August 2017
Shareholders
Number of holders
Voting entitlement is one vote per fully paid ordinary
share % of total holdings by or on behalf of 20 largest
shareholders 78.86%
Distribution of shareholdings:
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Holdings of less than marketable parcel of 38 shares
9,394
4,719
3,624
542
457
52
9,394
647
Substantial Shareholders
The names of the substantial shareholders as disclosed in substantial
shareholder notices received by the Company:
Shareholder
Number
of Shares
Washington H Soul Pattinson and Company Limited
Perpetual Ltd and its subsidiaries
65,645,140
9,437,917
20 LARGEST SHAREHOLDERS
as disclosed on the Share Register as at 31 August 2017
1 WASHINGTON H SOUL PATTINSON
65,645,140
44.03
Number of
Shares
%
& COMPANY LIMITED
HSBC CUSTODY NOMINEES
(AUSTRALIA) LIMITED
CITICORP NOMINEES PTY LIMITED
J P MORGAN NOMINEES
AUSTRALIA LIMITED
2
3
4
5 MILTON CORPORATION LIMITED
6
7
8
9
J S MILLNER HOLDINGS PTY LIMITED
NATIONAL NOMINEES LIMITED
BNP PARIBAS NOMINEES PTY LTD
Continue reading text version or see original annual report in PDF format above