More annual reports from BKW:
2023 ReportPeers and competitors of BKW:
Apogee EnterprisesANNUAL REPORT 2018Urbanstone Commercial
Engineered Stone
Adelaide Convention Centre
02
05
09
15
19
20
36
40
43
45
Five Year Summary
Chairman’s Letter
Managing Director’s
Overview
Financial Overview
Group Structure
Building Products
Property
Investments
Health and Safety
Environmental Sustainability
48
51
55
57
59
61
65
69
83
84
85
Sustainability Product Design
Our People
Community Support
Board of Directors
Executive Management
Corporate Governance Summary
Directors’ Report
Remuneration Report
Auditor’s Independence Declaration
Consolidated Financial Statements
Consolidated Income Statement
86
87
88
89
90
Consolidated Statement of
Other Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial
Statements
125 Directors’ Declaration
127
131
132
Independent Auditor’s Report
Statement of Shareholders
Corporate Information
and Important dates
Table of
CONTENTS
Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 01 /
Five Year
SUMMARY
Building Products
revenue
Total Revenue
Total EBIT
Dividends
$637m
$701m
$748m
$763m
$820 m
$670m
$724m
$751m
$842m
$821 m
$143m
$166m
$196m
$246m
$280 m
42.0¢
45.0¢
48.0¢
51.0¢
54.0¢
Total revenue
Building Products revenue
Earnings before interest and tax
Building products
Property
Waste management
Investments
Associates
Head office and other expenses
Total EBIT
Total EBITDA
Finance costs
Income tax
2018
$000
Growth
%
2014
$000
670,268
636,895
45,081
61,013
1,414
262
44,382
(8,945)
2015
$000
723,611
700,871
56,364
61,735
2,649
280
54,574
(9,699)
2016
$000
750,985
748,128
75,381
72,105
1,346
442
59,117
(12,479)
2017
$000
841,816
763,338
65,036
90,588
–
224
102,873
(12,432)
821,084
819,980
75,950
93,979
–
1,053
122,445
(13,666)
143,207
165,903
195,912
246,289
279,761
168,132
191,133
223,313
274,140
309,163
(18,073)
(23,845)
(19,482)
(26,122)
(14,080)
(34,753)
(12,436)
(37,428)
(14,456)
(41,575)
(2%)
7%
17%
4%
–
370%
19%
(10%)
14%
13%
(16%)
(11%)
Net profit after income tax
(excluding significant items)1
101,289
120,299
147,079
196,425
223,730
14%
Significant items net of tax
1,466
(42,209)
(68,889)
(10,215)
(48,288)
Net profit after income tax
(including significant items)
Per share earnings and dividends
Basic earnings per share (cents)
Underlying earnings per share (cents)1
Ordinary dividends per share (cents)
Ratios
Net tangible assets per share
Return on shareholders equity
Underlying return on shareholders equity1
Interest cover ratio
Gearing (net debt to equity)
102,755
78,090
78,190
186,210
175,442
(6%)
69.4
68.4
42.0
$10.32
5.7%
5.6%
7.3
17.0%
52.6
81.1
45.0
$10.59
4.3%
6.6%
9.7
16.6%
52.6
98.9
48.0
$10.95
4.3%
8.0%
14.4
14.6%
124.9
131.8
51.0
$11.77
9.5%
10.0%
16.7
14.9%
117.5
149.8
54.0
$12.42
8.5%
10.8%
18.0
14.7%
(6%)
14%
6%
5%
(10%)
8%
7%
(2%)
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
/ 02 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 03 /
1
This is an alternative measure of earnings that excludes significant items, which are separately disclosed in the consolidated financial statements.
Urbanstone Commercial – Natural Stone
Yagan Square
Chairman’s
LETTER
On behalf of your Board of Directors, I am delighted to present Brickworks’ Annual Report for the
2018 financial year. The strong financial and operational performance of the Company during the
past year is extremely pleasing and another clear indicator that we have the right strategy and
corporate structure in place to deliver earnings growth and strong shareholder returns.
2018 HIGHLIGHTS
Brickworks reported a statutory net profit after tax (NPAT) of
$175.4 million, down 5.8% on the previous year. Excluding the
impact of significant items, our underlying NPAT was a record
$223.7 million, up 13.9%. This marks the sixth consecutive year
of growth in underlying NPAT.
Each of the Company’s three segments delivered an increase
in earnings compared to the prior year. Building Products
earnings before interest and tax (EBIT) was $76.0 million, up
16.8%. Property delivered another strong result, with EBIT of
$94.0 million, and EBIT from Investments was $123.5 million.
As well as delivering record underlying earnings, the Company
continues to build considerable asset value for shareholders.
During financial year 2018, net tangible assets held within
Building Products increased by $22 million, Brickworks share
of net asset value within the Property Trust2 increased by
$58 million, land held for resale increased by $7 million, and
the market value of Brickworks’ stake in Washington H. Soul
Pattinson (WHSP) increased by $427 million. After including
net debt of $304 million, the inferred net tangible asset backing
of the Group at 31 July 2018 was more than $3.2 billion.
Since the end of the financial year, the market value of
Brickworks’ stake in WHSP has increased by a further $350
million3, bringing total inferred assets to almost $3.6 billion.
DIVIDENDS AND CAPITAL MANAGEMENT
The Directors have declared a fully franked final dividend of
36 cents per share, up 5.9% on the prior year. This brings total
dividends for the year to 54 cents per share, up 3 cents or
5.9% on the prior year.
We recognise the importance of dividends to our shareholders
and are proud of our strong and stable dividend history.
Brickworks is one of only 9 companies in the ASX All Ordinaries
index that have maintained or increased the normal dividend
every year since the turn of the century.
Our borrowing level remains conservative, with gearing of
14.7%, reflecting a prudent approach to capital management.
Net debt at the end of the year was relatively stable at
$303.8 million.
CORPORATE STRUCTURE
Our strong financial performance during the year again
reinforced the benefit of our diversification strategy which
has consistently grown net asset value over the long term and
helped to deliver solid returns and stability to our shareholders.
As a diversified business, we are less exposed to market
volatility and are well placed to ride out the low points of
business cycles. We take a long-term view of our operations,
1
2
3
This is an alternative measure of earnings that excludes significant items, which are separately disclosed in the consolidated financial statements.
The Joint Venture Industrial Property Trust is a 50/50% partnership between Brickworks and Goodman Industrial Trust.
Based on the WHSP share price of $25.24 at the close of trading on 18 September 2018.
150¢
Underlying earnings
per share 1
h14%
36 ¢
Final fully franked dividend
per share
h6%
54 ¢
Total full year dividend
per share
h6%
/ 04 / Brickworks Limited / Annual Report 2018
/ 04 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 05 /
IN CONCLUSION
The continued strong performance of the Company is a credit
to our almost 1,500 staff. On behalf of the Board, I would like
to thank all our staff and our executive management team
for their ongoing efforts and commitment. I would also like
to thank my fellow directors and our shareholders for your
continued support.
ROBERT MILLNER
Chairman
and our diversification strategy allows us to make investment
decisions not for the short term, but across cycles, ensuring we
are in the strongest possible position to continue to grow and
succeed in the future.
Our Building Products business is the key operational division
within the Group and we continue to invest in capital projects
and acquisitions to enhance our competitive position and
deliver improved returns.
The Property division exists to maximise the value of land that
is surplus to the Building Products business, and includes a
50% share in an Industrial Property Trust with the Goodman
Group. The Company is focused on continuing to build value in
the Property Trust, and has re-invested cash proceeds received
from land sales in recent years to support development activity.
This has seen total assets within the Trust increase to more
than $1.5 billion – a significant achievement given its inception
just 11 years ago.
The 42.7% interest in WHSP, with a current market
capitalisation of around $6.0 billion, provides a stable and
diversified earnings stream. This investment has delivered
outstanding performance over the long term, recording a total
shareholder return of 13.0% per annum over the past 15 years
(to 31 July 2018), 3.6% ahead of the benchmark All Ordinaries
Accumulation Index.
BOARD AND GOVERNANCE
Brickworks has a strong and stable Board that is committed
to acting in the best interests of shareholders and ensuring that
Brickworks is well positioned for future growth.
The Board regularly reviews its capabilities and composition
to ensure an optimal mix of skills, knowledge, and experience
to safeguard the continued and long-term success of the
Company.
As advised to shareholders at the 2016 Annual General
Meeting, Mr David Gilham will not seek re-election at the
2018 Annual General Meeting. As part of our succession plan,
the Company has engaged external consultants to assist with
the appointment of an additional independent non-executive
director, and this process is well progressed. On behalf of the
Board, I would like to thank David for his 15 years of service
on the Brickworks Board.
/ 06 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 07 /
Bowral Bricks in Simmental Silver
Tiger Prawn Project
GB Masonry Smooth in Nickel
Highbury Grove
Managing Director’s
OVERVIEW
It gives me great pleasure to report that Brickworks has delivered another strong financial result in
2018. During the year we have also made significant progress in the implementation of a range of
strategic initiatives to position the Company for further growth.
SAFETY
The health and safety of our people is our number one priority,
and the Company has made steady progress in reducing the
number of workplace injuries over many years. Despite lost
time injuries increasing by one in 2018, to five for the year,
injury rates are considerably lower than five years ago.
The Company continues to roll out best practice safety
standards across all our operations, including recently acquired
businesses. We are also focused on ensuring our core value
of creating a “Sustainably Safe” workplace is embedded and
reflected across all our operations.
We will not be satisfied until we have achieved our ultimate
goal of zero harm across the business.
BUILDING PRODUCTS PERFORMANCE
Building Products recorded an EBIT of $76.0 million in 2018,
up by 16.8% on the prior year. Strong demand for our products
across most operations resulted in record sales revenue of
$820.0 million.
The result was characterised by another strong performance
from our east coast divisions, buoyed by continued robust
demand in New South Wales and Victoria. In addition, despite
a further deterioration in market activity and a wet winter
period, performance in Western Australia improved following
a range of restructuring initiatives.
Austral Bricks produced another strong result. The key focus
of this business continues to be margin growth, including
increased sales of premium products.
Close collaboration with architects to develop bespoke and
customised brickwork, especially in medium and higher density
developments is a key initiative to support this objective. As is
the Company’s investment in marketing and branding, which
was further expanded during the period with a major advertising
campaign, and further investment in design studios across the
country.
An example of the success of this strategy is the Darling Square
project in Sydney. Construction of this mixed-use high-rise
development in 2018 was the culmination of over 2 years of
design and product development collaboration between Austral
Bricks, project architects and developers. Ultimately the project
involved the supply of almost 600,000 ultra-premium bricks,
with various shapes, sizes and surface finishes.
At the recent Horbury Hunt awards, which recognise
excellence in the use of building products in architectural
design, our products featured in four out of the six winning
projects.
During the year, upgrade works were completed at the
Rochedale plant in Queensland and the Cardup plant in
Western Australia. In addition, overdue maintenance was
carried out on the Wollert East kiln in Victoria following over
a decade of near continuous operation.
$175m
Statutory NPAT
x6%
$224m
Underlying NPAT
h14%
LTIFR 1.7
Lost Time Injury
Frequency Rate
h31%
/ 08 / Brickworks Limited / Annual Report 2018
/ 08 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 09 /
MANAGING DIRECTOR’S OVERVIEW
INEX Boards & Terracade
St Andrews Hospital
This continued investment in our facilities has delivered lower
manufacturing costs and allows more flexible production,
positioning the business well for sustained performance over
the long term.
Bristile Roofing, Austral Precast and Auswest Timbers all
delivered improved performance in 2018, whilst Austral
Masonry was approximately in line with the prior year.
ENERGY SECURITY
As recently announced to the market, we have executed a new
five-year wholesale gas supply agreement with Santos for our
New South Wales, Queensland, Victorian and South Australian
operations, commencing on 1 January 2020.
At a time of considerable uncertainty within the Australian
energy market, we are pleased to secure this flexible and
market competitive long-term deal, that extends until the
end of 2024. This will allow Brickworks to continue its focus
on operational excellence, including securing the lowest cost
manufacturing position in Australia.
Our transition to the wholesale market will deliver significant
advantages, particularly in regard to flexibility of supply.
BUILDING PRODUCTS STRATEGY
Our strategy to secure market-leading positions and grow
earnings over the long term is supported by three key
objectives: strengthen the core business; build growth
businesses; and sustain our strong culture. We have made
good progress on these strategic objectives during the past
12 months.
Construction of the Southern Cross Cement import terminal in
Brisbane is proceeding on schedule and is expected to be fully
installed and commissioned in the 2019 financial year. This
investment will strengthen Building Products’ core business,
by securing high quality, low cost raw material supply for
our Austral Masonry, Bristile Roofing and Austral Precast
operations.
BUILDING PRODUCTS
PROPERTY
INVESTMENTS
$76.0m
Segment EBIT
h16.8%
$94.0m
$123.5m
Segment EBIT
h3.7%
Segment EBIT
h19.8%
The Property Trust has re-invested the cash proceeds received
from this sale to support development activity and reduce debt
held within the Trust, with Trust gearing at the end of the year
down to 39%.
The Property Division is also focused on opportunities for
suitable land sales outside of the Property Trust. In May we
announced the sale of the Punchbowl brick site for $41 million,
via a Call Option that has now been exercised. Completion
is due to occur in October. This sale includes a leaseback to
Austral Bricks for 10 years, with an additional 10-year option.
INVESTMENTS PERFORMANCE
Investments consists primarily of a 42.7% stake in WHSP,
a core asset of Brickworks that has brought diversity and
reliable earnings to the Company for more than 4o years. Our
investment in WHSP provides a cash flow stream via dividends
that allows long term strategic decision making by sheltering
the business during cyclical downturns.
Total EBIT from Investments was up 19.8% to $123.5 million
in 2018, bolstered primarily by improved underlying earnings
from New Hope Corporation. In addition, cash dividends of
$56.2 million were received during the year, up 3.8% on the
prior year.
GROUP OUTLOOK
As we move into the new financial year, the Building Products
division faces mixed market conditions across the country,
with the timing and extent of any sustained decline in building
materials demand difficult to predict.
Market fundamentals remain supportive for new housing
construction, with employment levels healthy, low interest rates
and high immigration levels projected to be sustained. External
analysis indicates that a housing undersupply still exists in New
South Wales and Victoria4.
However, tighter bank lending controls have reduced personal
borrowing capacity and this is now causing delays and
cancellations of dwelling construction.
The acquisition of UrbanStone in November 2017 provides
additional scale to Austral Masonry and diversifies our product
range and geographic exposure. It also enhances our premium
product offering in line with our strategy to invest in style and
product leadership.
As I have already mentioned, developing industry-leading
customer relationships is an ongoing priority for Brickworks.
In Sydney, a new design studio was launched in March 2018,
with an expanded showroom and event space to cater for the
growing demand for speaking events and industry functions.
Our studios have now become a focal point for the local
architectural and design community.
Sales of imported products continue to increase, allowing us
to secure additional earnings growth and offer our customers
a wider range of unique and premium products. During the
year, new supply agreements were executed with Italian
manufacturer S. Anselmo for a unique range of sandstock
bricks and with Italian manufacturer Poesia for ultra-premium
glass bricks.
The Company continues to actively investigate acquisition
opportunities to grow earnings, as well as major capital projects
within existing operations to improve production efficiency.
PROPERTY PERFORMANCE
The continued strong performance of our Property division
during 2018 was pleasing, delivering an EBIT of $94.0 million
and recording a sixth consecutive year of earnings growth.
Net trust income delivered by the Property Trust was
$22.0 million for 2018, up 20.2% on the prior year.
The key focus during 2018 was the continued development
of the Property Trust assets across the country. In April, the
Oakdale Central Estate in New South Wales was completed,
following the delivery of the final facility to Reckitt Benckiser.
At Rochedale in Queensland, the southern section of the
estate is now fully occupied with a final 6-hectare mixed use
development now under construction.
During the second half, infrastructure works were completed
at the Oakdale South Estate. This delivered a significant uplift
in the value of this property and also triggered the settlement
on the sale of 30 hectares of land. This sale resulted in $100
million in gross receipts to the Property Trust, and a $25.9
million profit contribution to Brickworks.
4
BIS Oxford Economics Building in Australia Report 2018.
/ 10 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 11 /
MANAGING DIRECTOR’S OVERVIEW
Urbanstone Commercial – Engineered Stone and Natural Stone
National Gallery of Victoria
Turning to Property, development activity within the Trust
remains strong. The completion of new facilities at Oakdale
South and Rochedale will drive growth in rent and asset value
over both the short and longer term.
As I mentioned, the sale of the Punchbowl property is due to
complete in October. With a sale price of $41 million, and total
costs of approximately $8 million, this transaction will deliver a
profit of around $33 million to Brickworks.
In 2019 we expect another solid earnings contribution from
Property, but as always, the final outcome will depend on the
timing of development activity and transactions, and extent of
any revaluations.
We are confident that WHSP will continue to deliver a stable and
growing stream of earnings and dividends over the long term.
OUR PEOPLE
Finally, I’d like to thank our people. Their energy and
dedication is the key to our success. All of our staff across the
country are making the difference. From our sales teams who
are willing to go the extra mile, get on the front foot and ensure
that Brickworks is an easy Company for our customers to do
business with. To our production staff who are constantly
striving to improve operational efficiency and product quality.
I am very proud that at Brickworks we have been able to
maintain a stable and highly experienced workforce, and
I believe this gives us a competitive edge.
As you can see, we have achieved a lot in 2018. I would like
to take this opportunity to thank the Board of Directors,
the executive team, and all our staff for their support and
commitment during the year. Without your ongoing efforts,
we would not be the successful Company that we are today.
As a result, we are currently experiencing patchy sales, despite
our strong order book in the major east coast markets. Weakness
is evident in businesses exposed to the multi-residential market
in Sydney. Elsewhere, demand is being supported by the
continued resilience of the detached housing market, and strong
activity in regional centres such as Newcastle and Wollongong in
New South Wales and Geelong in Victoria.
There are reports of trade shortages in Victoria and South
Australia, and in Tasmania housing approvals are at the
strongest level for almost a decade.
On the other side of the country in Western Australia, the wet
winter period has adversely impacted demand, in an already
difficult market. Brick selling prices continue to fall in this
state, however we expect margins to be supported by continued
manufacturing cost savings, following restructuring initiatives
and capital upgrade projects that have been completed.
Meanwhile, despite the positive development in relation to our
future gas supply agreement with Santos, current energy costs
and contracted price increases to take effect on 1 January 2019,
will have a significant adverse impact on Building Products
earnings. These increases are likely to exceed our ability to
recover them, through price rises in the current market or other
initiatives to reduce cost in the short term.
LINDSAY PARTRIDGE AM
Managing Director
/ 12 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 13 /
Austral Masonry Breeze Blocks in Diamond Wedge
Project: Hall Chadwick
$303.8m
Net debt
h3.6%
14.7%
Gearing
x1.6%
$309m
Total EBITDA
h12.8%
$280m
Total EBIT
h13.6%
$170.9m
Cashflow from
operating activities
h48.1%
FINANCIAL
Overview
HIGHLIGHTS
◗ Statutory NPAT including significant items, down 5.8% to $175.4 million
◗ Underlying NPAT before significant items up 13.9% to $223.7 million
◗ Building Products EBIT up 16.8% to $76.0 million (EBITDA $105.4 million)
◗ Property EBIT up 3.7% to $94.0 million
◗
Investments EBIT up 19.8% to $123.5 million
◗ Gearing (net debt/equity) of 14.7%, net debt $303.8 million
◗ Final dividend of 36 cents fully franked, up 2 cents or 5.9%
◗ Total full year dividend of 54 cents fully franked, up 3 cents or 5.9%
EARNINGS
Brickworks posted a statutory Net Profit After Tax for the
year ended 31 July 2018 of $175.4 million, down 5.8% on the
prior year. Record underlying NPAT of $223.7 million was up
13.9% from $196.4 million for the year ended 31 July 2017.
Statutory Earnings Per Share was $1.17, down 6.0% on the
prior year, and underlying EPS was $1.50, up 13.7%.
Building Products EBIT was $76.0 million, up 16.8% on the
prior year. Austral Bricks earnings were significantly higher
on the back of a strong performance in New South Wales and
Victoria. Performance in Western Australia also improved
following a range of restructuring initiatives. Bristile Roofing,
Austral Precast and Auswest Timbers earnings also increased
whilst Austral Masonry was approximately in line with the
prior year.
Investments EBIT, including the contribution from
Washington H. Soul Pattinson Limited (‘WHSP’), was up 19.8%
to $123.5 million. This was due primarily to improved earnings
from New Hope Coal and TPG Telecom. During the year, the
value of Brickworks’ stake in WHSP increased by $427 million
to $2.231 billion.
Total borrowing costs were up 16.2% to $14.5 million,
including the mark to market valuation of swaps. Underlying
interest cover was a conservative 18.0 times at 31 July 2018.
Statutory income tax was $54.6 million for the year. The
underlying income tax expense increased to $41.6 million
compared to $37.4 million for the prior year, due to the higher
earnings from the combined Building Products and Property
Groups.
Property EBIT was $94.0 million for the 12 months to
31 July 2018, up 3.7% on the prior year. This result was
driven by a significant increase in earnings from the Joint
Venture Industrial Property Trust (‘Property Trust’) following
continued strong development activity during the year.
.
/ 14 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 15 /
FINANCIAL OVERVIEW
Significant items reduced NPAT by $48.3 million for the
year, and included the following:
◗ $7.1 million in after-tax costs relating to restructuring
and commissioning within Building Products. This
includes the cost associated with commissioning
upgraded plants in Western Australia and Queensland
($3.2 million) and restructuring activities across
various operations ($3.9 million);
◗ Business acquisition costs and other legal and advisory
costs of $2.1 million (net);
◗ A $22.3 million cost attributable to Brickworks share
of WHSP significant items. This includes a share of
impairments booked by WHSP associates of $28.6
million (primarily a $19.8 million impact associated
with New Hope Corporation’s impairment of coal
exploration and evaluation assets), $13.0 million of
tax on equity accounted associates and a $5.4 million
share of other significant items in associates and JV
entities. Partially offsetting these losses were gains on
derecognition of associates of $21.6 million, and an
$8.0 million profit on investment portfolio sales; and
◗ A $16.9 million cost due to the income tax expense in
respect of the equity accounted WHSP profit, less the
franking credits associated with the dividends received
during the year, and adjusted for the movements in the
franking account and the circular dividend impact.
Significant Items
Restructuring and commissioning
Net legal and advisory cost (inc. acquisitions)
Significant items relating to WHSP
Total
BALANCE SHEET
Gross
$m
(10.1)
(3.0)
(22.3)
(35.3)
Tax
$m
3.0
0.9
(16.9)
(13.0)
Net
$m
(7.1)
(2.1)
(39.2)
(48.3)
Gearing (net debt to equity) was 14.7% at 31 July 2018,
down from 14.9% at 31 July 2017. Total interest-bearing debt
increased to $325.0 million and net debt was up 3.6% to
$303.8 million at 31 July 2018.
Net working capital, excluding land held for resale, was
$183.4 million at 31 July 2018, down $13.3 million from the
prior year, due primarily to a reduction in debtor days through
improved cash collections.
During the second half, Brickworks entered into a $100 million
Institutional Term Loan (‘ITL’) unsecured syndicated debt
facility, with tranches of 8 and 10 years. The ITL (arranged by
NAB) comprises 8 institutional investors represented by 3 asset
managers, and enables the Group to diversify its funding base
at competitive rates and access this developing, longer tenor
market.
Finished goods inventory was up by $6.4 million, due
largely to the impact of the additional stock associated with
the UrbanStone acquisition and higher unit brick costs as a
result of energy cost increases. Finished goods units were down
across most operations, including a reduction of 5.3% within
Austral Bricks. Finished goods inventory across the business
represented 3.6 months sales at the end of the period.
Austral Bricks La Paloma in Miro and Gaudi
Project: Baptcare Brookview, Westmeadows
DIVIDENDS
Directors declared a fully franked final dividend of 36 cents
per share for the year ended 31 July 2018, up 5.9% from 34
cents. Together with the interim dividend of 18 cents per share,
this brings the total dividends paid for the year to 54 cents per
share, up 3 cents or 5.9% on the prior year.
Net tangible assets per share was $12.42 at 31 July 2018, up
from $11.77 at 31 July 2017 and total shareholders’ equity was
up $103.2 million to $2.071 billion.
Return on equity of underlying earnings for the year was
10.8%. Over the longer term, Brickworks’ diversified corporate
structure has provided stability of earnings and enabled
prudent investments that have steadily built net asset value.
CASH FLOW
Total cash flow from operating activities was $170.9
million, up from $115.4 million in the prior year, due primarily
to increased earnings from Building Products, distributions
received from the Property Trust following the settlement of
land at Oakdale South, and lower income tax payments.
Building Products capital expenditure decreased to $43.3
million, from $60.3 million in the prior year. Stay in business
capital expenditure was $24.3 million, marginally below
depreciation. Spend on major upgrade and growth projects
totalled $19.0 million, primarily consisting of upgrades to the
Rochedale brick plant in Queensland, the Cardup brick plant
in Western Australia, and the installation of a large log line at
the Greenbushes timber mill, also in Western Australia.
/ 16 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 17 /
Building Products
Property
Investments
GROUP
Structure
Brickworks has a diversified corporate structure that has delivered stability of earnings over the long term.
There are three divisions within the Brickworks Group structure:
BUILDING PRODUCTS
PROPERTY
The Building Products division is a leading Australian
manufacturer and distributor of building products. Since
2002, the Building Products Group has grown from a two state
brick manufacturer, in New South Wales and Queensland, to a
diversified national building products business with significant
sales and operations in all states.
In total the Building Products Group comprises 33
manufacturing sites and more than 27 display centres and
design studios across the country. This is complemented by an
extensive reseller network that includes over 100 additional
displays.
The portfolio includes:
◗ Austral Bricks: Australia’s largest clay brick
manufacturer with significant market positions in
every state
◗ Austral Masonry: Australia’s second largest masonry
manufacturer with operations in all major states
◗ Bristile Roofing: A “full service” roofing supplier with
a strong presence in all major states, offering supply and
install tiles (concrete or terracotta), metal roofing and
fascia and guttering
◗ Austral Precast: A national supplier of precast walling
and flooring products, with plants in Sydney, Brisbane
and Perth
◗ Auswest Timbers: Operates sawmills and value adding
facilities across the country, supplying roof tile battens,
structural timber, pre finished flooring and various other
timber products.
The Property division was established to maximise the value
of land that is surplus to the Building Products business.
Operational land that becomes surplus to the business needs
is transferred to the Property division where it is assessed for
optimum land use. In some cases, land is rezoned to residential
and sold. Alternatively, the land is rezoned industrial and
transferred into the Property Trust and developed, creating
a stable, growing annuity style income stream.
The Joint Venture Industrial Property Trust is a 50/50%
partnership between Brickworks and Goodman Industrial
Trust. Over the past decade it has grown significantly and now
has a total asset value of over $1.5 billion. After including debt,
Brickworks 50% share of the Property Trust has an equity value
of $538 million.
In addition to the Property Trust, the Company holds around
3,750 hectares of operational land and 370 hectares of
development land.
INVESTMENTS
Investments consists primarily of a 42.7% interest in
Washington H. Soul Pattinson, an ASX listed Company
with market capitalisation of $5.225 billion as at 31 July
2018 (market value of Brickworks share $2.231 billion).
This investment provides a stable and diversified earnings
stream and has provided Brickworks with superior returns
and security to weather periods of weaker building products
demand.
/ 18 / Brickworks Limited / Annual Report 2018
/ 18 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 19 /
/ 19 /
OUR BRAND
1.9 ORGANIZATION CHART
Brickworks Brand chart
BUILDING
PRODUCTS
MARKET CONDITIONS
Total dwelling commencements for Australia were down 1.6%
to 217,120 for the twelve months ended 30 June 2018. Despite
the decline, this level of building activity remains elevated
compared to historical averages.
The decline in activity was caused by a 4.7% reduction in other
residential commencements, following unprecedented growth
in this segment in recent years. In detached housing, where
Brickworks’ products have the greatest exposure, construction
activity has remained near historical peak levels for around
four years. A small increase of 1.2% was recorded in the twelve
months to 30 June 2018, with further increases limited by
trade availability, construction bottlenecks and materials
supply constraints in some areas.
Detached housing commencements in New South Wales
(including ACT) remain strong, albeit down slightly on the
record high level of one year ago. However, following many
years of strong growth, other residential construction activity
appears to have passed the peak, with a decline of 10.3%
recorded for the twelve months to 30 June 2018.
Queensland continues to experience steady growth in
detached housing activity since the low point in 2011, with
almost 25,000 starts for the year. However other residential
commencements recorded another sharp decline, having now
fallen by over 40% from the peak level experienced in 2016.
In Victoria residential building remains extremely strong.
Both detached housing and other residential activity increased
during the year, pushing total starts in this state to a new
record.
Bricks & Pavers
Timber
Masonry
Timber
& Stone
Roofing
Concrete
Specialised
Concrete
Building Systems
Cement
Bowral Chillingham White – OP9 House
/ 20 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 21 /
BUILDING PRODUCTS
SUMMARY OF HOUSING COMMENCEMENTS
Detached Houses
Other Residential
Total
Estimated Starts5
Jun 17
Jun 18
Change
Jun 17
Jun 18
Change
Jun 17
Jun 18
Change
New South Wales6
30,260
29,990
(0.9%)
48,440
43,470
(10.3%)
78,700
73,460
(6.7%)
Queensland
Victoria
24,190
24,870
35,690
37,170
Western Australia
14,460
13,850
South Australia
Tasmania
7,640
1,750
7,700
1,980
2.8%
4.1%
(4.2%)
0.8%
13.1%
19,730
14,540
(26.3%)
43,920
39,410
(10.3%)
28,490
33,080
16.1%
64,180
70,250
5,410
3,230
420
5,040
4,000
600
23.8%
42.9%
(6.8%)
19,870
18,890
10,870
11,700
2,170
2,580
18.9%
9.5%
(4.9%)
7.6%
Total Australia7
114,730
116,120
1.2%
106,000
101,000
(4.7%)
220,730
217,120
(1.6%)
New Zealand8
27,540
28,940
5.1%
2,913
3,922
34.6%
30,453
32,860
7.9%
Weakness in Western Australia persisted during the period,
with both detached houses and other residential activity
continuing to decline, albeit at a slower rate. Building activity
in this state is now down by over 40% in the past three years,
and detached house commencements are at their lowest level
for over 15 years.
The value of approvals in the non-residential sector in
Australia increased by 3.6% to $46.5 billion for the twelve
months to 31 July 2018. Within the non-residential sector,
Commercial building approvals decreased by 9.0% to $16.7
billion for the period and Industrial building approvals
increased 20.0% to $6.6 billion. The Educational sub-sector,
an important driver for bricks and masonry demand, was up
5.9% to $6.8 billion.
OVERVIEW OF FY2018 RESULTS
Revenue for the year ended 31 July 2018 was up 7.4% to a
record $820.0 million, compared to $763.3 million for the
prior year. Continued strong demand for building materials in
the major East Coast markets of New South Wales and Victoria,
and the impact of the acquired UrbanStone operations was
partially offset by a further decline in demand from Western
Australia.
EBIT was $76.0 million, up 16.8% on the prior year, and
EBITDA was $105.4 million. The uplift in earnings was
primarily due to another strong performance from Austral
Bricks, including an improvement in Western Australia
following a range of restructuring activities.
Improved earnings were achieved despite the impact of new
gas and electricity contracts on the East Coast that took effect
from 1 January 2018, resulting in higher energy costs of around
$7 million compared to the prior year.
The Company’s investment in marketing and branding was
further expanded during the year, with direct marketing costs
increasing compared to the prior year. This includes a major
advertising campaign, together with the Company’s successful
investment in design studios across the country. This sustained
investment over many years to position Brickworks as the
leading style brand in the industry has supported the growth
of premium, higher priced products across all divisions.
5
6
7
8
Based on Housing Industry Association May 2018 Forecast.
Includes ACT, to align with Brickworks divisional regions.
Includes Northern Territory, not shown separately on table.
Building Consents data sourced from Statistics New Zealand – Building Consents.
BUILDING PRODUCTS
REVENUE BY STATE
and location map
Export
$4m
WA
$84m
SA
$26m
Total
$819m
Design Studios
Brick Plants
Roofing Plants
Masonry Plants
Timber Mills
Precast Plants
QLD
$117m
NSW (incl. ACT)
$342m
VIC
$236m
TAS
$10m
/ 22 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 23 /
BUILDING PRODUCTS
FY2018 RESULTS
Year Ended July
Revenue
EBITDA
EBIT
EBITDA margin
EBIT margin
Net Tangible Assets
Return on Net Tangible Assets9
Full Time Equivalent Employees (#)
Safety (TRIFR)10
Safety (LTIFR)11
Full time equivalent employees decreased by 26 during
the year, taking the total number to 1,485 at 31 July 2018.
The addition of 66 employees following the acquisition of
UrbanStone was more than offset by a reduction in Austral
Precast, following the closure of the Dandenong facility in
Victoria, and a decrease in Austral Bricks Western Australia
following restructuring initiatives.
There were 5 Lost Time Injuries (‘LTIs’) during the year, up
from 4 in the prior year. This translated into an increase in the
Lost Time Injury Frequency Rate (‘LTIFR’) to 1.7, compared
to 1.3 in the 2017 financial year. The Total Reportable Injury
Frequency Rate (‘TRIFR’) increased to 20.4 from 17.1 in the
prior financial year.
Whilst disappointing, the increase in workplace injuries in
2018 follows 4 straight years of decreasing injury rates, and
has reinforced the Company’s commitment to rolling out best
practice safety standards across all operations.
2017
$m
763.3
92.9
65.0
12.2%
8.5%
711.6
12.6%
1,511
17.1
1.3
2018
$m
820.0
105.4
76.0
12.8%
9.3%
733.3
14.3%
1,485
20.4
1.7
Change
%
7.4%
13.4%
16.8%
5.6%
8.8%
3.0%
13.9%
(1.7%)
(19.3)
(30.8)
BUILDING
PRODUCTS
Highlights
$820m
1,485
Building Products Revenue
Full Time Employees
h7%
x2%
LTIFR 1.7
Safety
h31%
Revenue by division
Austral Bricks
$447m
h8%
Austral Masonry
$110m
h23%
Bristile Roofing
$136m
Austral Precast
$73m
Auswest Timbers
$45m
h7%
x9%
x4%
Revenue by State
NSW
QLD
VIC
WA
SA
TAS
Export
40%
14%
29%
10%
3%
1%
1%
Commencements by State
NSW
QLD
VIC
WA
SA
TAS
34%
18%
32%
9%
5%
1%
9
10
11
Assumes all Brickworks net debt and interest charges are allocated to Building Products.
Total Reportable Injury Frequency Rate (TRIFR) measures the total number of reportable injuries per million hours worked.
Lost Time Injury Frequency Rate (LTIFR) measures the number of lost time injuries per million hours worked.
/ 24 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 25 /
/ 25 /
BUILDING PRODUCTS
AUSTRAL
BRICKS
Austral Bricks delivered a 12.8% increase in earnings for
the twelve months ended 31 July 2018, with sales revenue
up 8.1% to $447.3 million.
Buoyant market conditions supported an increase in sales volume in New South
Wales and Victoria. The increase in these states was offset by a decline in sales
volume in Western Australia.
The improved earnings were driven primarily by continued strong performance
in New South Wales and a significant turn-around in Western Australia, despite
the difficult market conditions.
Earnings were higher in Victoria, despite the impact of a six-week shut-down
during January and February to complete necessary maintenance and upgrade
works. This was the first plant shutdown at the Wollert “East” kiln since its
commissioning a decade ago and this facility continues to operate ahead of
original expectations.
In Queensland, the final phase of upgrades at the Rochedale plant was completed
during the year. Work included the installation of a new packaging line and the
re-commissioning of the west kiln (previously mothballed) to replace the older
east kiln. These upgrades complete a multi-year refit program to significantly
improve product quality and lower unit production costs.
Following the completion of upgrades in Queensland and Western Australia
in recent years, the focus for capital investment has now turned to New South
Wales, where there has been limited major capital expenditure for over twenty
years. A review of the future operational footprint within the Horsley Park
precinct is underway, where Austral Bricks currently has 3 plants in operation.
Planning and capital works in this precinct will be phased over a number of years.
Also under consideration is the investment in a new facility at Brickworks’
industrial estate at New Berrima to replace the Bowral facility, an energy
intensive plant with some parts having been in operation since the 1920s.
Revenue
$447m
h8%
$334m
$380m
$406m
$414m
$447 m
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
Burlesque Glazed
Sam Sing Street
/ 26 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 27 /
BUILDING PRODUCTS
AUSTRAL
MASONRY
Austral Masonry earnings were in line with the prior year,
on a 23.2% increase in sales revenue to $109.7 million.
Excluding UrbanStone, revenue was up 5.5% on alike-for-
like basis.
Earnings and sales in New South Wales were significantly higher than the prior
year, on the back of strong demand across all product categories from grey
block to premium products such as retaining walls. In this market demand in
the residential and commercial sectors remain robust, including a major project
with approximately four kilometres of Keystone walling at Oakdale South.
Sales of UrbanStone products have been strong since the acquisition of the
business in November 2017, underpinned by an order book comprising several
large commercial projects in major capital cities across Australia. UrbanStone’s
range of premium paving products have now been rolled out into Brickworks’
network of display centres and design studios across the country, positioning
the business to deliver further sales growth of these high margin products.
Earnings in Queensland were down, due to the slowdown in apartment
construction in Brisbane and difficult conditions in Central Queensland.
Revenue
$110m
h23%
$83m
$87m
$91m
$89m
$110 m
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
GB Masonry
161 Collins Street
/ 28 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 29 /
/ 29 /
BUILDING PRODUCTS
BRISTILE
ROOFING
Bristile Roofing earnings increased on the prior year, with
sales revenue up 6.7% to $136.4 million.
Earnings were higher in New South Wales and Victoria, driven by increased sales
of both roof tiles and metal products. Despite the increased demand, margins on
the East Coast are under pressure due to strong competition.
The continued difficult conditions in Western Australia resulted in decreased
sales and earnings in this state.
Sales of premium imported terracotta tiles from La Escandella in Spain continue
to increase, and supplement the sales of locally produced concrete tiles.
Metal roofing and fascia and gutter sales now make up a significant portion of
total Bristile Roofing revenue and these products delivered increased earnings
compared to the prior year.
Bristile Solar was launched in August 2017, offering premium solar roof-tiles
and conventional bolt-on systems for existing homes or new residential builds.
Through an exclusive agreement in place with Sonnen, the world’s largest
producer of battery and solar energy storage systems, Bristile Solar is able
to offer home owners a full energy management system.
The Bristile Solar package is offered in conjunction with Bristile tiles and is
expected to attract new customers and support increased roof tile sales volume.
Revenue
$136m
h7%
$100m
$111m
$124m
$128m
$136 m
/ 30 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 31 /
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
La Escandella Planum by Bristile Roofing
BUILDING PRODUCTS
AUSTRAL
PRECAST
Austral Precast earnings were higher, despite a 9.1%
decrease in revenue to $73.2 million for the year.
The decline in revenue was primarily due to the closure of the Victorian facility,
a highly unionised operation that resulted in this business being uncompetitive.
In addition, the slowdown in high rise multi-residential development in
Brisbane significantly impacted sales in this market.
Demand in New South Wales is particularly strong, resulting in a significant
increase in earnings in this state. Increased utilisation at the highly automated
Wetherill Park facility resulted in improved manufacturing efficiencies and
lower production costs. During the year, further investments in automation were
completed at this plant with the successful commissioning of a new shuttering
robot.
At the end of the financial year the order book was extremely strong, with over
$50 million of work in the pipeline across the country, predominantly in New
South Wales and Queensland.
To meet demand and maintain plant efficiency, construction of a second
production line to cater for specialised panels in New South Wales has
commenced. This line will assist the business to meet the large backlog of
work in this state.
Revenue
$73m
x9%
$70m
$66m
$74m
$80m
$73 m
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
Austral Precast
/ 32 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 33 /
BUILDING PRODUCTS
AUSWEST
TIMBERS
Auswest Timbers earnings were higher than the prior year,
despite a 4.2% decrease in revenue to $44.6 million.
In Western Australia, improved earnings were delivered following the
commencement of restructuring activities in the prior year. During the year,
the restructuring process continued, with the installation of a large log line at
Greenbushes, currently being commissioned. This restructuring program allows
the consolidation of operations to one site at Greenbushes, positioning this
business for continued improvement in the years ahead.
Earnings also improved in Victoria, due primarily to operational improvements
that delivered manufacturing cost savings. Despite ongoing challenges with
log supply quality, adjustments to manufacturing processes, as well as the end
customer mix allowed improved production efficiencies, particularly in the
second half of the year. Further improvements rely on investment in processing
equipment and investment planning is well advanced.
Operationally the Fyshwick roof tile batten mill continues to set new
performance benchmarks. Auswest Timbers is currently seeking additional log
supply volume beyond the existing term to ensure the mill can continue to meet
the strong demand for structural pine across the country.
Revenue
$45m
x4%
$50m
$56m
$53m
$47m
$45 m
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
Auswest Timbers
/ 34 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 35 /
Artist’s impression of the proposed development of Oakdale West
No land sales were completed in financial year 2018, however
the preparation of the Punchbowl site for sale resulted in
$3.0 million in costs during the period. In May a call option for
the sale of this site was granted, at a sale price of $41 million,
and this option has now been exercised. The settlement of this
site is expected to occur in October 2018, and will include a
lease back to Austral Bricks for 10 years, with an additional
10-year option.
Property administration expenses totalled $3.6 million, down
12.2% from $4.1 million in the prior year. These expenses
include holding costs such as rates and taxes on properties
awaiting development. The decrease resulted from the sale of
Oakdale West into the Property Trust in financial year 2017.
Borrowings of $451 million are held within the Property Trust,
giving a total net asset value of $1.076 billion. Brickworks’ 50%
share of net asset value was $538 million, up $58 million from
$480 million at 31 July 2017.
The settlement on the sale of land at Oakdale South provided
the Property Trust with $100 million in cash receipts in June.
These proceeds were re-invested into the Trust to repay
borrowings and fund additional developments at Oakdale
South.
This has contributed to a significant reduction in gearing within
the Property Trust, with gearing on leased assets decreasing to
39% at 31 July 2018, from 46% twelve months earlier.
PROPERTY TRUST ASSET VALUE
The total value of assets held within the Property Trust at
31 July 2018 was $1.527 billion. This includes a 33% increase in
the value of leased assets, to $1.168 billion, due primarily to the
completion of the Oakdale Central Estate in the second half.
The Property Trust also holds a further $360 million in land to
be developed.
PROPERTY TRUST – LEASED PROPERTIES
The entire Property Trust portfolio consists of “A grade”
facilities, each less than eight years old, with long lease
terms and stable tenants. The annualised gross rent exceeds
$70 million, and the average capitalisation rate is 5.9%. At the
end of July 2018 there was one vacancy, a 10,400m2 facility at
the Rochedale Estate, and this facility has since been leased.
PROPERTY
Property delivered an EBIT before significant items of $94.0 million for the year
ended 31 July 2018, up 3.8% from $90.6 million for the prior year.
OVERVIEW OF FY2018 RESULT
Year Ended July
Net Trust Income
Revaluation of properties
Development Profit
Sale of assets
Property Trust
Land Sales
Property Admin and Other
Total
2017
$m
18.3
14.3
10.8
1.0
44.4
50.3
(4.1)
90.6
2018
$m
22.0
23.8
28.9
25.9
100.6
(3.0)
(3.6)
94.0
Change
%
20.2
66.4
167.6
>500
126.6
N/A
(12.2)
3.8
The improved result was due to higher earnings from the
Property Trust, which generated an EBIT of $100.6 million,
up 126.6% from $44.4 million in the prior period. Property
Trust earnings were primarily driven by the sale of land at
Oakdale South, ($25.9 million contribution) and development
profits from the completion of assets at Oakdale Central and
Rochedale ($28.9 million contribution).
Net property income distributed from the Trust was $22.0
million, up 20.2% from $18.3 million in financial year 2017.
Revaluations on existing properties provided an additional
$23.8 million profit, up 66.4% from $14.3 million in the prior
year.
/ 36 / Brickworks Limited / Annual Report 2018
/ 36 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 37 /
/ 37 /
PROPERTY
PROPERTY TRUST ASSET VALUE
Year Ended July
Leased properties
Land to be developed
Total Property Trust assets
Borrowings on leased assets
Borrowings on developments
Net Property Trust assets
Brickworks 50% share
Rental return on leased assets12
Reval return on leased assets13
Total return on leased assets
Gearing on leased assets14
PROPERTY TRUST – LEASED PROPERTIES
Estate
M7 Hub
Interlink
Oakdale
Rochedale
Total
Asset
Value
$m
133
384
481
169
Gross
Lettable Area
m2
64,125
192,207
245,205
95,636
1,168
597,173
PROPERTY TRUST – DEVELOPMENT PIPELINE
Current Leased Assets
New – Oakdale Central
Future Leased Assets
Asset
Value
$m
1,168
148
1,315
Gross
Lettable Area
m2
597,173
79,745
676,918
Based on Net Trust Income, divided by Brickworks share of leased properties less associated borrowings.
As above, but using revaluation profit.
Borrowings on leased assets / total leased assets.
12
13
14
15 Weighted average lease expiry.
2017
$m
878
523
1,401
(408)
(34)
960
480
7.8%
6.1%
13.9%
46%
Gross
Rental
$m/year
8.3
24.3
29.0
10.2
71.8
Gross
Rental
$m/year
71.8
8.8
80.6
2018
$m
1,168
360
1,527
(451)
–
1,076
538
6.1%
6.6%
12.8%
39%
Change
%
33
(31)
9
11
–
12
12
(21)
9
(8)
(17)
WALE15
years
Capitalisation
Rate
%
3.4
4.6
5.8
12.8
6.1
6.0
6.0
5.7
5.9
5.9
Capitalisation
Rate
%
5.9
6.0
6.0
Progress on Oakdale South facilities development
PROPERTY TRUST – DEVELOPMENT PIPELINE
A significant milestone for the Property Trust was achieved
in financial year 2018, with the completion of all assets at
Oakdale Central. Assets completed over the year at this Estate
included a 32,000m2 facility for Yusen Logistics and Petbarn, a
38,000m2 facility for Reckitt Benckiser and a 14,000m2 small
unit development.
Following the completion of the Oakdale Central Estate,
development activity is now focused on Oakdale South, which
has 24 hectares of land available for development. Assets under
construction include a 20,000m2 facility for Iron Mountain and
a 15,000m2 warehouse for Briggs and Stratton, both due for
completion in October 2018. In addition, a 33,000m2 facility
for DHL will commence construction in the coming months
and be completed during financial year 2019.
Once completed, these new developments will contribute in
excess of $8.8 million16 in gross rental income to the Property
Trust, taking the forecast gross rental income to over
$80 million at the end of financial year 2019.
A conditional contract for the sale of Lot 6, a 52,000m2
developable lot at the rear of Oakdale South has also
been signed during the period. The sale is conditional on
development approval for a 24-hour logistics facility on
the land, which is expected to be secured in late financial
year 2019. No further land sales are expected to occur at
Oakdale South.
Looking further ahead, the State Significant Development
Application for the 100-hectare (developable area) Oakdale
West property has been put on public exhibition. Approval
is expected to be achieved in early 2019.
BRICKWORKS OPERATIONAL
AND DEVELOPMENT LAND
Operational land is utilised in the day to day activities of the
Building Products Group. The total value of operational land
remained stable during the period at around $357 million.
The largest site held for development is at Craigieburn in
Victoria. Brickworks is currently collaborating with other
local landowners to produce development concepts that may
accelerate rezoning of this land to residential.
16
This increase in gross Trust rent equates to around $2.5–3.0 million in net trust income to Brickworks, based on current gearing.
/ 38 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 39 /
INVESTMENTS
The EBIT from total investments was up 19.8% to $123.5 million in the year ended 31 July 2018.
Investment Market Exposure
WASHINGTON H. SOUL PATTINSON LIMITED
ASX Code: SOL
Brickworks’ investment in WHSP returned an underlying
contribution of $122.4 million for the year ended 31 July 2018,
up 19.0% from $102.9 million in the prior year. This was due
primarily to increased earnings from New Hope Corporation.
The market value of Brickworks 42.72% shareholding in WHSP
was $2.231 billion at 31 July 2018, up $427 million from
$1.804 billion at 31 July 2017. This investment continues to
provide diversity and stability to earnings, with cash dividends
totalling $56.2 million received during the year, up 3.8% on the
prior year.
WHSP has delivered outstanding returns over the long term,
with fifteen year returns of 13.0% per annum to 31 July 2018
being 3.6% ahead of the All Ordinaries Accumulation Index.
WHSP holds a significant investment portfolio in a number
of listed companies including Brickworks, TPG Telecom, New
Hope Corporation, Australian Pharmaceutical Industries, Apex
Healthcare Berhad and TPI Enterprises.
Energy
26%
Telecoms
24%
Building Products
20%
Other
14%
Financials
8%
Healthcare
4%
Property
4%
This provides WHSP with a diversified end market exposure,
as shown in the chart on the right.
The investment in WHSP has been an important contributor
to Brickworks’ success for more than four decades. Over this
period, it has delivered an uninterrupted dividend stream that
reflects the earnings from WHSP’s diversified investments.
This dividend helps to balance the cyclical earnings from
Brickworks’ Building Products and Property divisions.
$123.5m
EBIT from
Total Investments
h19.8%
/ 40 / Brickworks Limited / Annual Report 2018
/ 40 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 41 /
/ 41 /
Health and
SAFETY
There is no task that we undertake that is so important that we can’t take the time
to find a safe way to do it.
STRATEGY
Brickworks is committed to minimising risks to the health
and safety of its employees, contractors and the general public
and believes continual improvement in health and safety is a
key requirement for a sustainable workplace. The Company’s
health and safety strategy sets the framework for the
development and management of programs to improve
safety performance year on year.
PERFORMANCE
Essential to Brickworks improved safety performance is the
effective communication of safety performance and goals
throughout all levels of the Brickworks business. Performance
is measured utilising both lead and lag performance indicators.
Brickworks benchmarks its safety performance both internally
and externally and this assists in driving improved safety
performance.
Performance targets are set within the Brickworks Workplace
Health and Safety Management System with a key target being
a 10 percent reduction in injury rates each year.
For the year to 31 July 2018, Brickworks’ lost time injury
frequency rate (LTIFR) of 1.7 was up 30.8% on the prior year,
and the total recordable injury frequency rate (TRIFR) of
20.4 was up 19.3%.
Although injury rates were higher in 2018, looking over
a five-year period, Brickworks’ safety performance has
improved.
Lost Time Injury
Frequency Rate
(LTIFR)
Total Recordable
Injury Frequency Rate
(TRIFR)
3.3
2.0
1.6
1.3
1.7
33.6
22.2
19.2
17.1
20.4
5
4
3
2
1
0
50
40
30
20
10
0
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
LTIFR 1.7
Lost Time Injury
Frequency Rate
h30.8%
TRIFR 20.4
Total Recordable Injury
Frequency Rate
h19.3%
/ 42 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 43 /
HEALTH AND SAFETY
Environmental
SUSTAINABILITY
Brickworks is committed to managing our operations in an environmentally sustainable manner,
whilst considering economic and social influences. Brickworks’ aim is to reduce the environmental
impact of our operations.
REPORTING
During financial year 2018, priority areas were identified
through an internal materiality assessment, which was
supported by EY. Brickworks also engages with stakeholders
through groups such as the Australian Network Partner of
the World Business Council for Sustainable Development
(WBCSD) to better understand stakeholder expectations.
These reviews inform our sustainability agenda, including
resource efficiency, reducing our energy usage and greenhouse
gas emissions, strengthening environmental compliance,
engaging closely with local communities, sourcing our raw
materials responsibly and developing innovative building
products. The Company has identified targets to further drive
our sustainability strategy during financial year 2019.
RESOURCE EFFICIENCY
Construction and demolition (C&D) waste generates 30% of
Australia’s total waste. The C&D sector has the highest recovery
rates at approximately 64%. Preserving raw materials reduces
extraction and provides opportunities for the reuse of waste to
increase resource efficiency and drive the circular economy.
Brickworks continually engineers products, reducing materials
required while maintaining structural integrity. We achieve this
through product design, raw material substitution and process
resource efficiency.
To continue our focus on resource efficiency, we have set a
financial year 2019 target to develop waste reduction and
recycling plans for all relevant businesses.
Product Design
Brick core patterns reduce clay use by
up to 45% compared to solid bricks.
Bricks are 100% recyclable.
Bricks are durable products with warranties
of up to 100 years for some products.
Waste Reuse
All damaged or rejected clay products are
returned into the raw material mix.
Clay sourced from infrastructure projects,
with some factories using up to 20%
recycled content.
Material Substitution
Materials such as fly ash, bottom ash,
sawdust, spent scrubber medium and
crushed concrete.
Up to 50% material substitution in some
masonry and precast products.
KEY INITATIVES
Fundamental to Brickworks’ work health and safety strategy
are a number of key safety initiatives, supported by a robust
safety culture. This is underpinned by a common work health
and safety management system across all divisions of the
Company, providing a consistent approach to managing health
and safety within Brickworks.
Employee education and training is a key safety initiative
and the number of training hours completed by each staff
member is a lead indicator measured at Brickworks. On-line
ELearning training is available for all Brickworks employees
and educational courses in safety are assigned based on the
requirements of individual roles. This has assisted in achieving
the reduction in workplace injuries over the past five years.
In order to ensure a safe work environment, Brickworks has
implemented a structured program to eliminate hazards
that risk worker injury and illness. Engaging employees and
contractors through consultation, to identify physical hazards
and effective controls has also proven to be another key activity
in reducing workplace injury rates.
Brickworks believes a drug and alcohol-free workplace is also
essential for the welfare of employees, contractors and visitors
and mandatory random testing continued to be implemented
across the business nationally in 2018.
Safe environments and systems alone will not eliminate
workplace injuries and having good general health is crucial in
reducing injuries in the workplace. As such, employee health
and wellbeing is another key focus area for the Company.
Brickworks’ wellbeing program provides employees advice,
education and professional assistance to improve their
personal health. This includes on site physiotherapy sessions
available at larger operational sites, undertaking workplace
task assessments and treating employee ailments before they
turn into injuries. In addition to this, diligent recruitment
processes which include professional functional health
assessments ensure that all new recruits are appropriately
suited to the physical requirements of the position.
/ 44 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 45 /
ENVIRONMENTAL SUSTAINABILITY
WATER
Water is a valuable resource, and essential to the production of
our building products. Many of the manufacturing facilities use
runoff as the major water supply. During financial year 2019,
Brickworks will seek to identify opportunities to further reduce
mains water through water management plans for all relevant
businesses.
ENERGY
Energy use in financial year 2017 (the latest available data) was
5.15 PJ, composed largely from natural gas. Alternative biofuels
made up 10%, including landfill gas and sawdust. In financial
year 2019, Brickworks will continue to review alternative
sources of energy, such as biofuels.
Energy efficiency is a focal point, using audits, regular
maintenance and upgrades to ensure that energy efficiency
is continuously managed. Heat recovery systems are utilised
in all brick manufacturing facilities. The Company has
progressed upgrades of lighting, efficient motors and hydraulic
systems. In addition, Brickworks has continued an assessment
of on-site solar opportunities and are currently reviewing
implementation at some of our manufacturing sites.
During financial year 2019 Brickworks will refresh energy
efficiency programs for all high natural gas using sites.
Energy Usage
Natural Gas
77%
Biofuels
10%
Electricity
8%
Liquid Fuels
5%
CARBON
Greenhouse gas emissions is reported and audited for the
National Greenhouse and Energy Reporting Scheme (NGERS).
In financial year 2017 (the latest available data) emissions
were 243,889 tCO2-e (Scope 1) and 98,325 tCO2-e (Scope 2),
an overall 6.5% decrease compared to the previous year. Over
the past decade, carbon emissions have followed a general
downward trend, with a 28.5% decrease compared to financial
year 2006 (Scope 1 & 2). The decrease can be attributed
to efficiencies gained from manufacturing consolidation,
equipment upgrades and operational improvements.
During financial year 2019, Brickworks will continue tracking
carbon intensity trends.
Brickworks Ltd
Carbon Intensity (kTCO2
-e/$m Revenue)*
0.52
0.47
0.46
0.48
0.41
0.55
0.5
0.45
0.4
0.35
0.3
3
1
/
2
1
0
2
4
1
/
3
1
0
2
5
1
/
4
1
0
2
6
1
/
5
1
0
2
7
1
/
6
1
0
2
* 2016/17 is the latest available data
ENVIRONMENTAL COMPLIANCE
Brickworks monitors its environmental performance and
compliance in accordance with its Environmental Management
System which aligns with ISO14001:2004. Manufacturing
and raw materials sites are audited regularly by internal and
external auditors, any issues are reported as either a hazard or
an incident and rectified in a timely manner. Twenty-eight site
audits were undertaken, meeting our audit target.
Hazard and incident reporting is undertaken with our
Risk Management framework, involving assessment of the
likelihood of an event occurring, the potential impact of each
event and the controls and processes in place to continually
mitigate each risk. This information is reported to Divisional
and Group management. Issues of material concern are
reported to the board monthly.
Coolup Rehabilitation
During the year, results of our environmental management
process indicated some non-compliant administrative issues
relating to mining authorisations and exploration leases. The
Group continues to investigate all these instances of non-
compliances, working closely with the relevant authorities to
resolve these issues. Austral Bricks is finalising an enforceable
undertaking with the NSW Department of Planning and
Environment (DPE). This followed a determination that
Brickworks has breached the Mining Act 1992 at two clay pits
in southern NSW. The NSW DPE fined Austral Bricks $2,500
for exploration without authority at our Horsley Park site and
$2,500 under the Cumberland Exploration Lease.
Brickworks is focusing on strengthening environmental
awareness and capability to ensure compliance. During financial
year 2019, Brickworks will drive a program of implementing
site level environmental plans and awareness training as part
of a strengthened Environmental Management System. The
purpose of site specific environmental plans and training is to
ensure that our operations have appropriate environmental
management practices in place to minimise environmental
impacts and prevent legal non-compliances. During financial
year 2019, we will target zero environmental fines.
ENVIRONMENTAL AWARDS
In 2018, Brickworks held its inaugural Awards for
Environmental Excellence, celebrating and promoting
environmental excellence with our employees.
EMISSION CONTROLS
We are committed to reducing our impact on the environment,
including reducing air emissions from all relevant activities.
We implement air quality improvement programs and invest in
emission control technologies. During financial year 2019, we
will develop investment plans for emission control technology
across our NSW brick business.
STAKEHOLDER ENGAGEMENT & COMMUNITY
We believe that continued business success depends on
maintaining relationships with all stakeholders. Brickworks
attend various community forums, including consultation in
relation to various development applications. At a Company
level, ongoing relationships with legislative and regulatory
authorities are managed. In addition, Company representatives
are involved with industry groups to promote issues such as
sustainable building products. During financial year 2019,
Brickworks will develop stakeholder maps and community
engagement plans for all appropriate sites.
REHABILITATION & HERITAGE CONSERVATION
Rehabilitation planning is central to preserving natural
and cultural heritage. We invest in the rehabilitation of our
quarries, such as the Coolup Rehabilitation, due for completion
in financial year 2019. We work to preserve heritage, such as
working with local Aboriginal groups to identify and arrange
respectful burial of Aboriginal artefacts found during topsoil
stripping at our NSW New Berrima quarry.
/ 46 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 47 /
CARBON NEUTRAL BRICKS
2018 marks the five-year anniversary of the Carbon
Neutral Brick. Brickworks has retained a partnership
with the Department of Environment and Energy’s
National Carbon Offset Standard (NCOS) and
Tasmanian Forestry projects since the implementation
of the certification. The Company has signed a new
licence for another five years with NCOS.
The full Austral Bricks range produced at the Longford
plant in Tasmania are certified as carbon neutral. This
factory uses low carbon technology, substituting natural
gas with biofuel sawdust.
In 2018, the Austral Bricks Carbon Neutral Brick
was submitted as a case study to the Australian
Government’s platform on progress against the UN
Sustainability Development Goals.
Sustainability
PRODUCT DESIGN
Brickworks works with architects and builders to provide innovative products and support
the construction of ground breaking efficient homes.
As one of Australia’s largest and most diverse building product
manufacturers, our product range offers valuable features for
energy efficient and sustainable housing. Our clay and concrete
products offer thermal mass, a well-established passive design
principle. Clay and concrete products have a long product life,
making the energy embodied in bricks a once-off investment
that pays dividends now, and in the future.
In addition to long product life expectancies, many of
Brickworks products are low maintenance.
Our precast panels are designed for disassembly. Bricks and
blocks can be reused after the mortar is removed. Roof tiles
and Terraçade can be disassembled and reused.
Brickworks’ website (www.brickworks.com.au) provides
more case studies and technical information.
CUTTING EDGE THERMAL
RESEARCH
Brickworks works in partnership with industry
group Think Brick Australia to support
ongoing research programs at the University
of Newcastle, contributing significantly to our
understanding of the thermal performance of
Australian housing. A Study of the Thermal
Performance of Australian Housing Phase
II was recently published, demonstrating the
thermal benefits and performance of bricks
compared to lightweight cladding used in
housing construction.
SOLAR ROOF TILES
After extensive design, modifications and testing undertaken
in collaboration with CSIRO, Bristile Roofing is proud to have
released the innovative and sustainable Solar Roof Tile and
Sonnen Battery with integrated inverter.
The solar tile interlinks seamlessly with a range of roof tiles
whilst the DC battery with built in inverter (exclusive to
Brickworks) negates the requirement of a standalone inverter.
The battery comes with a smart app which allows for household
energy optimisation and management.
2017 saw a record high in rooftop solar and battery
installations according to the Clean Energy Regulator and the
introduction of Bristile’s solar
tiles means that households can
enjoy the benefits of rooftop solar
without compromising on style.
A STUDY OF
THE THERMAL
PERFORMANCE
OF AUSTRALIAN
HOUSING
Volume II
Priority Research Centre for Frontier Energy Technologies and Utilisation
The University of Newcastle, Australia
Dariusz Alterman, Adrian W. Page, Behdad Moghtaderi
/ 48 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 49 /
Bristile Roofing
Solar Roof Tile
Caption????
Our
PEOPLE
WORKPLACE PROFILE
LEADERSHIP & CULTURE
As at 31 July 2018, Brickworks employed 1,485 full time
equivalent employees across its Australian operations
(permanent and part time employees, excluding casuals).
The average age of Brickworks employees is 42, with 31.6%
aged 50 years and over. The average length of employee
service at Brickworks is 7.7 years. The gender makeup of the
Company’s leadership team was 24% female at 31 July 2018,
an increase from 19% over the past two years.
Brickworks recognise that sustaining a strong culture driven by
diverse and talented people is critical to our long-term success.
In financial year 2018, Brickworks has continued its focus on
building and sustaining a strong culture with the continued
integration of the ‘WE ARE BRICKWORKS’ Values & Behaviours.
These values and behaviours drive unity and focus across
the organisation by providing a simple way for employees to
understand what the Company stands for and how success is
achieved at Brickworks.
The campaign was created to share and celebrate the
Company’s culture with employees, customers, investors
and the community. The embedment of these Values and
Behaviours across the organisation has continued to be a
priority of Brickworks.
/ 50 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 51 /
OUR PEOPLE
PEOPLE, SYSTEMS AND PROCESSES
Sustaining and growing Brickworks’ strong culture was a key
focus in financial year 2018, through the continued embedment
of the Company’s core Values and Behaviours in the following
ways.
Talent Acquisition and Retention
Attracting and retaining the right people with the right skills
is a strategic imperative for Brickworks to allow the Company
to continue to innovate and grow. During financial year 2018,
Brickworks continued to evolve its talent acquisition and
retention strategies to ensure the right people are attracted and
retained to strengthen the organisational and talent pipeline.
The improvement of the candidate experience and building
Brickworks’ employer brand has been the key focus for 2018
for the attraction of talent. In terms of retention there has
been a focus on internal development and progression with
58 promotions occurring across Brickworks in the financial
year 2018.
Performance Management
Brickworks is committed to the understanding that great
achievements come from unity and cooperation. The Company’s
ability to deliver the best possible building products relies on
having a strong culture of high performing people who are
aligned to deliver the Brickworks strategy. Performance at
Brickworks is assessed in equal measure on what we do and
how we do it. The Values and Behaviours are integrated into
performance reviews to ensure employees focus on the how as
well as the what in their day to day activities.
Learning and Development
During the financial year 2018, the national leadership and
sales development pathways were piloted to support the
business strategy. The pilots have positively impacted the
organisation and the programs continue to be evolved and
implemented to build a strong focus on consistency and
excellence.
A commitment has been made to the ongoing development
of all staff, with monthly ‘lunch and learns’ encouraging
knowledge sharing across the business, regular round table
sharing with broader industry groups as well as a commitment
to a minimum of 2 hour per week per employee dedicated to
their development goals.
Compliance
Brickworks is committed to all staff gaining and maintaining
a thorough understanding and awareness of compliance
obligations and 2018 saw an improved mechanism to ensure all
staff understand their obligations through e-learning and face
to face education sessions.
Policies and Procedures
A comprehensive review of key Company policies was undertaken
in financial year 2018. The policies are being rolled out through a
comprehensive roadshow to ensure thorough understanding by
all staff and will be developed into e-learning packages for new
staff and to act as a regular refresher for all staff.
DIVERSITY AND INCLUSION
Brickworks is committed to an inclusive culture where all
employees are treated with dignity and respect, and valued for
their contributions and diverse backgrounds, experience and
perspectives.
Led by the Managing Director, the Brickworks Diversity Council
drives the Diversity & Inclusion Strategy. During financial year
2018, the key focus has been on delivering a range of initiatives
to increase the gender diversity across the leadership of the
Company, predominately focusing on attracting and retaining
female leaders, which over the past 2 years has increased from
19% to 24%. This will continue to be a focus during 2019 with
targets being developed to continue this commitment.
INDUSTRIAL RELATIONS
Brickworks operations include sixteen non-union enterprise
agreements, seven union enterprise agreements, and a number
of sites covered by the respective Modern Awards.
During financial year 2018, seven site based enterprise
agreements were successfully negotiated and executed,
reflecting the strong working relationship that exists between
manufacturing staff and local management teams across the
organisation.
A notice of intended protected industrial action received in
September 2018 by production employees at the Austral Bricks
sites at Horsley Park and Bowral was subsequently withdrawn.
For over twenty years Brickworks has had strong and co-
operative industrial relations with its employees at these sites.
Austral Bricks continues its good faith negotiations in an
effort to resolve the outstanding issues and attain a fair and
reasonable outcome for all parties.
/ 52 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 53 /
COMMUNITY
Support
Brickworks is committed to social responsibility and we aim to make
a valuable contribution to our communities. Brickworks is a long-
standing partner with the Children’s Cancer Institute (CCI) Australia,
the only independent medical research institute in Australia dedicated
to research into the causes, cure and prevention of childhood cancer.
For the past decade Brickworks has been a proud supporter
of the Children’s Cancer Institute (CCI) Australia for medical
research.
Ongoing Company support for CCI’s work has been
supplemented with staff donations, primarily through the
Casual Friday program. In return for a payroll donation of
$2 per week, staff are issued with a “Care for Cancer kids”
shirt to wear with their casual clothes on Fridays.
Other Brickworks and staff fundraising activities have
included:
BUILD FOR A CURE
In addition, Brickworks are a founding partner of the CCIA’s
Build for a Cure – teaming with other partners such as
McDonald Jones Homes to build a house in just 28 days –
with auction proceeds donated to the CCIA. In September 2017
Austral Bricks were again thrilled to donate all the bricks that
made the build possible.
The house was sold for $700,000, bringing total money raised
from the Build for a Cure house auctions to over $2.1 million
since 2014.
‘Dare the Boss’ fundraisers
◗ Endure for a Cure cycle
◗
◗ Diamond Ball ticket sales
◗
◗ Golf day fundraisers
‘Round-up’ program on customer purchases
The contribution from both Brickworks and staff has
provided the opportunity for a number of pieces of vital
equipment to be purchased by the CCI Australia.
/ 54 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 55 /
Poesia Glass from Austral Brick
Board of
DIRECTORS
ROBERT D. MILLNER
FAICD
CHAIRMAN
In 2018 the Housing Industry Association awarded Mr Partridge
the “Sir Phillip Lynch Award”, their highest award. The award
was in recognition of a lifetime contribution to the Housing
Industry.
Mr R. Millner is the non-executive Chairman of the Board.
He first joined the Board in 1997 and was appointed Chairman
in 1999. Mr Millner has extensive corporate and investment
experience. He is a member of the Remuneration Committee
and the Nomination Committee.
MICHAEL J. MILLNER
MAICD
DEPUTY CHAIRMAN
LINDSAY R. PARTRIDGE AM
BSC. HONS. CERAMIC ENG; FAICD; DIP CD
MANAGING DIRECTOR
Mr Partridge graduated as a ceramic engineer from the
University of New South Wales, and worked extensively in all
facets of the clay products industry in Australia and the United
States before joining the Austral Brick Company in 1985. In
2008, Mr Partridge completed the Stanford University Executive
Development Program. He held various senior management
positions at Austral before being appointed Managing Director
of Brickworks in 2000. Since then, Brickworks has grown
significantly in terms of size and profitability as its operations
have become Australia-wide, with its product range extending
beyond bricks to tiles, pavers and masonry and activities
expanding into property development.
Mr Partridge has also had extensive industry involvement, and
is currently a director of various industry bodies, including the
Australian Brick and Blocklaying Training Foundation and the
Clay Brick and Paver Institute.
In 2012 he was awarded the Member of the Order of Australia
for services to the Building and Construction Industry,
particularly in the areas of industry training and career
development, and to the community.
Mr M. Millner is a non-executive Director who was
appointed to the Board in 1998. He is Vice President of the
Royal Agricultural Society of NSW, Chairman of the Royal
Agricultural Society of NSW (RAS) Foundation, and has
extensive experience in the investment industry. Mr Millner
is the deputy chairman of the Board, and a member of the
Remuneration Committee and the Nomination Committee.
BRENDAN P. CROTTY
LS; DQIT; DIP.BUS ADMIN; MAPI; FAICD; FRICS
DIRECTOR
Mr Crotty was appointed to the Board in June 2008 and is a
non-executive Director. He brings extensive property industry
expertise to the Board, including 17 years as Managing Director
of Australand until his retirement in 2007. He is a director of
a number of other entities that are involved in the property
sector, as well as being appointed by the Federal Government
to be Chairman of the National Housing Finance and
Investment Corporation in June 2018. He is the Chair of the
Remuneration Committee, and a Member of the Audit and Risk
Committee and the Nomination Committee.
/ 56 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 57 /
INEX Wallboard
Monsu Café
DAVID N. GILHAM
FCILT; FAIM; FAICD
DIRECTOR
Mr Gilham was appointed to the Board of Brickworks in
2003. He has extensive experience in the building products
and timber industries. He was previously General Manager
of the Building Products Division of Futuris Corporation
and Managing Director of Bristile Ltd from 1997 until its
acquisition by Brickworks in 2003, and has been involved
with various timber companies. He is a member of the
Remuneration Committee and the Nomination Committee.
DEBORAH R. PAGE AM
B.EC; FCA; FAICD
DIRECTOR
Mrs Page was appointed to the Board in July 2014 and is a non-
executive Director. Mrs Page has extensive financial expertise,
arising initially from her time at Touche Ross/KPMG Peat
Marwick including as a partner, and subsequently from senior
executive roles with the Lend Lease Group, Allen Allen and
Hemsley and the Commonwealth Bank. She also has experience
as a Director in a number of sectors, including Property, Energy
& Renewables, Insurance, Funds Management, and Public
Sector bodies. Mrs Page is the Chair of the Audit and Risk
Committee, and a member of the Nomination Committee and
the Remuneration Committee.
THE HON. ROBERT J. WEBSTER
MAICD
DIRECTOR
Mr Webster was appointed to the Board in 2001 and is a non-
executive Director. He is Senior Client Partner in Korn Ferry’s
Sydney office. He is the Lead Independent Director, Chair of
the Nomination Committee, a member of the Remuneration
Committee and a member of the Audit and Risk Committee.
Company Secretary
SUSAN LEPPINUS
B.EC; LLB; GRAD DIP APP FIN
COMPANY SECRETARY
AND GENERAL COUNSEL
Ms Leppinus was appointed Company Secretary and
General Counsel in April 2015. She is admitted to
practice in NSW and has over 13 years experience as
a company secretary and general counsel. She has
worked closely with boards and senior management
in ASX 200 companies, and has significant experience
in mergers and acquisitions, contract negotiation,
corporate governance, corporate and commercial law.
She is responsible for the legal governance and company
secretarial functions of the Group, including liaising with
the ASX, ASIC and other regulatory bodies.
Executive
MANAGEMENT
LINDSAY R. PARTRIDGE AM
BSC. HONS. CERAMIC ENG; FAICD; DIP CD
MARK ELLENOR
B.BUS
MANAGING DIRECTOR
Refer to Board of Directors, page 57.
ROBERT BAKEWELL
B.COMM; CA
CHIEF FINANCIAL OFFICER
Mr Bakewell was appointed Chief Financial Officer in June
2016. He is a chartered accountant with more than 31 years
finance and commercial experience in listed Australian and
international companies including significant experience
in mergers and acquisitions, restructuring, balance sheet
and capital management. He is responsible for all financial
operations of the business including group accounting and
taxation, treasury, banking and finance and investor relations.
GROUP GENERAL MANAGER –
BRICKS & ROOFING
Mr Ellenor was appointed Group General Manager Bricks
and Roofing in June 2018. Mark started with Austral Bricks
in the graduate program in 1999 and progressed through
management and promoted to General Manager Eureka Tiles
in 2006, General Manager Austral Bricks NSW in 2009 then
General Manager Austral Bricks Australia in 2017. Mark is
responsible for setting and implementing the strategic plan for
Austral Bricks and Bristile Roofing and the complete day to
day safety, sales, operational and financial performance of both
divisions. Mark is on the ATTBF and Think Brick Boards and
has completed the Stanford Executive Program.
MEGAN KUBLINS
BS (ARCH), B ARCH
EXECUTIVE GENERAL MANAGER –
PROPERTY & DEVELOPMENT
Ms Kublins was appointed General Manager Property in
November 2001 and became Executive General Manager
Property in 2006. She has over 21 years experience in the
property industry gained in public and private organisations
in the capacity of both landowner and developer. She manages
all of Brickworks property assets, including over 3,500
hectares of land. Her primary focus is to identify value creation
opportunities within this portfolio. She is responsible for the
growth and management of the Goodman/Brickworks JV,
which was established and grown under her direction. Megan
has completed the Stanford Executive Program.
/ 58 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 59 /
Corporate
GOVERNANCE
The Brickworks Limited (Company) Board is committed to developing and maintaining good
corporate governance and recognises that this is best achieved through its people and their actions.
The Company’s long-term future is best served by ensuring that its employees have the highest
levels of honesty and integrity and that these employees are retained and developed through fair
remuneration. It is also critical to the success of the Company that an appropriate culture is nurtured
and developed, starting from the Board itself.
Brickworks full Corporate Governance Statement which provides detailed information about governance at Brickworks
is available on Brickworks’ website at www.brickworks.com.au.
BRICKWORKS GOVERNANCE FRAMEWORK
Brickworks Board
Audit & Risk
Committee
Nomination
Committee
Remuneration
Committee
Independent Board
Committee
◗ Financial reporting,
internal and external audit
◗ Risk management frame-
work and strategy, risk
appetite and risk profile
◗ Board and
Committee
membership
and renewal
◗ Remuneration
policies, practices
and related
disclosure
◗ To consider and make recommendations to the
Board when circumstances exist or proposals
are received when the interests of WHSP may
differ from the interests of Brickworks or other
shareholders in Brickworks
Brickworks Managing Director & Chief Financial Officer
◗ Delegated limits of authority to manage the Company other than matters reserved
to the Board or as otherwise delegated to a Board Committee
Brickworks senior management
/ 60 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 61 /
CORPORATE GOVERNANCE
Bristile Roofing, La Escondello
Timely and balanced disclosure
◗ Brickworks is committed to keeping its shareholders
informed about the Company’s activities.
◗ The Company aims to provide relevant information to
shareholders in a timely manner which is supported by its
continuous disclosure policy.
Safeguard integrity in financial reporting
◗ The Board through the Audit and Risk Committee:
◗ monitors Company performance; and
◗ ensures the proper external reporting of financial
information.
Recognise and manage risk
◗ To ensure robust and effective risk management systems
are in place and operating effectively, the Board through
the Audit and Risk Committee:
◗ determines the risk profile for the Company;
◗ ensures that business initiatives are consistent with its
risk appetite;
◗
reviews the controls and systems in place to continually
mitigate risk; and
◗ oversees reporting and compliance requirements.
◗ Risk management is a priority for senior management.
Remunerate fairly and responsibly
◗ The Board through the Remuneration Committee ensures
that remuneration policies and practices are consistent
with strategic goals.
◗ The Company’s remuneration policy is to:
◗ equitably reward executives with a mix of fixed
remuneration, short term and long-term incentives
aimed at attracting and retaining executives who will
create value for shareholders; and
◗ ensure appropriate succession planning is in place.
◗ Non-executive directors receive no incentive payments and
there are no retirement benefits in place. Contributions to
the retirement allowance plan for non-executive Directors
were discontinued on 30 June 2003. Under legacy
arrangements, non-executive Directors appointed prior to
30 June 2003 were entitled to receive benefits upon their
retirement from office. These benefits were frozen with effect
from 30 June 2003, and are not indexed. Since 30 June
2003 no new Directors have been entitled to join this plan.
Management and oversight
◗ The Board provides leadership to the Company and its
employees, oversees the development and implementation
of corporate strategy and monitors performance of the
Company and senior management.
◗ The Board comprises a majority of independent directors
with a mix of skills and experience covering all aspects
of the Company’s operations and particularly the core
businesses of building products manufacturing and
property development.
◗ Day to day management of the Company and the
implementation of strategy and policy initiatives is
delegated by the Board to the Managing Director and
senior executives.
Ethical and responsible decision making
◗ The Board aims to ensure the Company continually builds
an honest and ethical culture.
◗ Brickworks has an established code of conduct which
centres on the Company and all Directors, senior
management and employees conducting themselves
with integrity in all business dealings.
/ 62 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 63 /
INEX Wallboard
Photo: Lipman
Directors’
REPORT
The Directors of Brickworks Limited present their report and the financial report of
Brickworks Limited and its controlled entities (referred to as the Brickworks Group
or the Group) for the financial year ended 31 July 2018.
DIRECTORS
The names of the Directors in office at any time during or since the end
of the year are:
◗ Robert D. Millner FAICD (Chairman)
◗ Michael J. Millner MAICD (Deputy Chairman)
◗
Lindsay R. Partridge AM BSc. Hons. Ceramic Eng; FAICD; Dip. CD
(Managing Director)
◗ Brendan P. Crotty LS; DQIT; Dip.Bus Admin; MAPI; FAICD; FRICS
◗ David N. Gilham FCILT; FAIM; FAICD
◗ Deborah R. Page AM B.Ec; FCA; FAICD
◗ The Hon. Robert J. Webster MAICD
All Directors have been in office since the start of the financial year to the date
of this report. Each Director’s experience and special responsibilities are set
out on pages 57 to 58 of this Annual Report.
Details for each Director’s directorships of other listed companies held at any
time in the three years before the end of the financial year and the period of
which such directorships are held are:
Robert D. Millner
TPG Telecom Ltd
◗ Washington H. Soul Pattinson and Co. Ltd
◗ New Hope Corporation Ltd
◗
◗ BKI Investment Company Ltd
◗ Milton Group
◗ Australian Pharmaceutical Industries Ltd
since 1984
since 1995
since 2000
since 2003
since 1998
since 2000
Michael J. Millner
◗ Ruralco Holdings Ltd
Brendan P. Crotty
◗ GPT Group
Deborah R. Page AM
◗ GBST Holdings Ltd
◗ Pendal Group Ltd
◗ Service Stream Ltd
◗
Investa Listed Funds Management Ltd
(RE of ASX listed Investa Office Fund)
◗ Australian Renewable Fuels Ltd
The Hon. Robert J. Webster
Endeavour Energy Limited
◗
since 2007
since 2009
since 2016
since 2014
since 2010
Appointed 2011
Resigned 2016
Appointed 2012
Retired 2015
Appointed 2017
COMPANY SECRETARY
Susan L. Leppinus B.Ec; Llb; Grad Dip App Fin
/ 64 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 65 /
DIRECTORS’ REPORT
PRINCIPAL ACTIVITIES
The Brickworks Group manufactures a diverse range of building products
throughout Australia, engages in development and investment activities
to realise surplus manufacturing property, and participates in diversified
investments as an equity holder.
LIKELY DEVELOPMENTS AND EXPECTED
RESULTS OF OPERATIONS
The Review of Operations gives an indication of likely developments and the
expected results of operations in subsequent financial years.
Building Products
The achievement of business objectives in the Building Products Group may be
impacted by the following significant risks:
Property
The achievement of business objectives in Property may be impacted by the
following significant risks:
Risk
Mitigation
Risk
Mitigation
ENVIRONMENTAL PERFORMANCE
The Group is subject to various state and federal environmental regulations
in Australia. Many sites also operate under additional requirements issued by
local government.
There is significant environmental regulation requiring compliance for
Brickworks’ building products manufacturing and associated activities in each
state of Australia. Due to the scale and diversity of the operation there is a risk
of non-compliances occurring. To manage these risks, Brickworks continually
improves management systems, compliance registers and procedures, in
addition to the continuation of training, audit and assurance programs. Annual
returns were completed where required for each license stating the level of
compliance with site operating conditions.
The board places a high priority on environmental issues and is satisfied
that adequate systems are in place for the management of Brickworks’
compliance with applicable environmental regulations under the laws of the
Commonwealth, States and Territories of Australia.
Brickworks is not aware of any pending prosecutions relating to environmental
issues.
The Directors are not aware of any material non-compliance with
environmental regulations pertaining to the operations or activities during the
period covered by this Report which would materially affect the business as a
whole.
Further information regarding Brickworks approach to environmental
performance, compliance and approach to environmental management and
sustainability is set out on pages 45 to 49.
RISK MANAGEMENT
The Board of Brickworks has adopted a Risk Management framework that
identifies Risk Tolerance and Risk Appetite for the Group and then considers
how each identified risk is placed within that framework.
That framework involves assessment of the likelihood of an event occurring,
the potential impact of each event and the controls and processes in place to
continually mitigate each risk.
The significant risks that may impact the achievement of the Group’s business
strategies and financial prospects are:
CONSOLIDATED RESULT OF OPERATIONS
The consolidated net profit for the year ended 31 July 2018 of the Brickworks
Group after income tax expense, amounted to $175,442,000 compared with
$186,210,000 for the previous year.
DIVIDENDS
The Directors recommend that the following final dividend be declared:
Ordinary shareholders – 36 cents per share (fully franked)
The record date for the final ordinary dividend will be 8 November 2018,
with payment being made on 28 November 2018.
Dividends paid during the financial year ended 31 July 2018 were:
(a) Final ordinary dividend of 34 cents per share (fully franked) paid on
29 November 2017 (2016: 32 cents).
(b) Interim ordinary dividend of 18 cents per share (fully franked) paid on
2 May 2018 (2017: 17 cents).
REVIEW AND RESULTS OF OPERATIONS
A review of Brickworks Group operations and the results for the year is set out
on pages 5 to 41 and forms part of the Directors’ Report.
STATE OF AFFAIRS
There were no significant changes in the state of affairs of the Brickworks
Group during the year, other than those events referred to in the Review of
Operations and Financial Performance and the Financial Statements.
AFTER BALANCE DATE EVENTS
No matter or circumstance has arisen since the end of the financial year that
has significantly affected the current financial year, or may significantly affect
in subsequent financial years:
◗
◗
◗
the operations of the Brickworks Group;
the results of those operations; or
the state of affairs of the Brickworks Group.
On 6 September 2018 an option to purchase the Punchbowl land for
$41.0 million from the Group was exercised by the buyer, with the transaction
expected to be completed by October 2018. The Group has also entered into
a 10-year lease back arrangement in relation to its specialised brick plant
at Punchbowl with an option to extend for additional 10 years. As at 31 July
2018, the Punchbowl property was classified as Land Held For Resale.
There have been no other events subsequent to balance date that could
materially affect the financial position and performance of Brickworks Limited
or any of its controlled entities.
Market Risk
The industrial property cycle may deteriorate,
resulting in softening capitalisation rates and lack of
growth. The Group manages the risk by monitoring
the key economic drivers, employing property
professionals who understand the property cycle
and undertaking development in joint venture with
Goodman Group. The Group regularly conducts hold/
sell assessments.
Serious Safety
Incidents
The Group has a strong safety culture and a well
developed WHS system (refer further “Safety”).
Property Trust
Financing
Rezoning Risk
The joint property trusts maintain facilities with
multiple lenders with various tenors up to 7 years.
In addition, gearing is maintained at prudent levels
through the property cycles.
The Group takes a long-term approach to achieving
the highest and best use for each property. The
rezoning process for a property usually commences
prior to finalisation of its existing use.
Group
The achievement of business objectives in the Group activities may be
impacted by the following significant risks:
Risk
Mitigation
Financing Risk
Cyber Security
Risk
The Group maintains conservative gearing levels below
20% in recognition of the industry’s cyclical nature.
Senior debt facilities are maintained with financial
lenders with whom an open and transparent relationship
is maintained. Facilities are maintained over various
tenors ranging from 2 to 10 years, ensuring that a
maximum of $200 million will expire at any one point
in time.
The Group has assessed its main cyber security
threat as phishing to obtain sensitive company
or private information or a virus attack which
compromises the system. Investment in technology
has increased and risk controls include the use
of a VPN and antivirus software to safeguard
against incoming viruses from personal computers.
Preventative measures include regular system
penetration tests and employee training. New
leading-edge end-point protection software and
firewall protection has been introduced. A disaster
recovery plan is in place across the organisation.
Energy Supply–
sources and
cost of gas and
electricity
Serious Safety
Incidents
Environmental
incident
Products –
alternative
products and
product failure
Shift in housing
trend
New competitor
Production
capacity
Business
Interruption –
plant failure or
underutilisation
and raw material
supply
Asbestos Risk
Market Risk –
deteriorating
market conditions
The Group continues to review upstream investment
options, and alternative sources of gas while leveraging
supplier relationships to ensure long term gas supply.
Electricity is secured, where viable, through long term
supply contracts.
The Group has a strong safety culture and a well
developed WHS system (refer further “Safety”).
The Group has a comprehensive environmental
compliance system and strong commitment
to environmental protection (refer further
“Environment”).
The Group has a strong focus on research and
development and quality control. The Group monitors
market trends and has strategies to diversify
its range of building products and its marketing
approach.
The movement away from detached housing
threatens the Group’s traditional market. The Group
has strategies to diversify its range of building
products and its marketing approach.
Whilst barriers to entry are significant the Group
monitors both domestic manufacturing and import
competitors and has adopted a customer relationship
and quality model, supported by investment in
research and development.
The Group manages production capacity by
restarting, building and mothballing plant to adapt to
cyclical market conditions.
There are multiple facilities throughout Australia
that can transport products between locations as
and when required. The major facilities have rolling
risk reviews and reporting by outside parties. The
business also maintains significant insurance policies
to manage the physical loss of assets and any
loss of income from an insurable interruption. Raw
materials are generally secured through ownership
of raw material reserves and maintaining prudent
raw material stockpiles. Log supply is continually
monitored and the Group works closely with relevant
Government authorities to ensure licencing renewals.
There has been a comprehensive review of all
locations for the presence of asbestos. Building
cladding is regularly removed and replaced with non-
asbestos based materials. Where any asbestos is
found, either within a plant or during rehabilitation, it
is immediately quarantined and removed by qualified
reputable contractors, using the most diligent safety
standards.
The Group is investing in geographic and product
diversification, cost control and continuous
improvement of business. Restructuring initiatives
have been undertaken in WA to address the
challenging market conditions including a pro-active
approach to right-sizing our operations to match
demand.
/ 66 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 67 /
DIRECTORS’ REPORT
Investments
The achievement of business objectives in Investments activities may be impacted
by the following significant risks:
Risk
Mitigation
Market Risk
The Group’s investment in WHSP is subject to
market movements and the underlying performance
of WHSP. The WHSP investment is diversified across
industries other than those in which the balance
of Brickworks specialises, which provides a stable
stream of dividends over the long term. The WHSP
group may have significant exposure to the coal and
telecommunications markets.
MEETINGS OF DIRECTORS
The number of meetings of Directors (including meetings of committees of directors) held during the year and the number of meetings attended by each Director
are set out below. All Directors were eligible to attend all director and committee meetings held.
Remuneration
REPORT
Directors’
Meeting
Audit & Risk
Committee
Remuneration
Committee
Nomination
Committee
Independent Board
Committee
The Remuneration Report has been audited in accordance with s300A of the Corporations Act 2001.
Number of Meetings held:
Number attended:
R D Millner
M J Millner
L R Partridge
B P Crotty
D N Gilham
D R Page
R J Webster
10
10
10
10
10
10
10
10
3
N/A
N/A
N/A
3
N/A
3
3
2
2
2
N/A
2
2
2
2
3
3
3
N/A
3
3
3
3
3
N/A
N/A
3
3
3
3
3
DIRECTORS’ INTERESTS
As at 18 September 2018, Directors had the following relevant interests in Brickworks shares:
Director
R D Millner
M J Millner
L R Partridge
B P Crotty
D N Gilham
D R Page
R J Webster
Ordinary Shares
4,813,068
4,878,141
212,395
30,209
102,268
8,700
15,922
As at 18 September 2018, there were no contracts entered into by Brickworks or a related body corporate to which any Director is party, or under which any
Director is entitled to benefit nor were there any contracts which confer any right for any Director to call for or deliver shares in, debentures of, or interests in a
registered scheme made available by Brickworks or a related body corporate.
1 OVERVIEW
Executive Summary
1.1
The Brickworks Board of Directors is committed to ensuring that the remuneration
framework is focused on driving a performance culture that is closely aligned to
the achievement of the Company’s strategy and business objectives as well as
the retention of key members of the senior management team.
Following the vote on the Remuneration Report at the Company’s 2016
Annual General Meeting and a review of the relevant proxy advisor reports and
consideration of the Company’s circumstances the Board made some changes
to the Company’s remuneration framework to take effect across FY2017 and
FY2018 as follows:
◗
◗
an increase in the fixed remuneration for the Managing Director (MD)
to more properly reflect market practice and peer benchmarks effective
from 1 April 2017;
a change in the remuneration mix for the MD and Chief Financial Officer
(CFO) for FY2017 which includes:
◗
an increase in the proportion of at risk remuneration in the form of
STI for the MD and CFO on FY2017 performance from 50% to 60%;
and
◗
◗
◗
a reduction in the long-term incentive (LTI) opportunity for the MD and
CFO from 50% to 40% for all allocations made following FY2017;
for STI earned in relation to FY2017 performance a new short-term
incentive (STI) deferral for the MD and CFO of 33.33% for a period of
2 years as a retention mechanism; and
for LTI rewards allocated in relation to results achieved during
FY2017, a new relative Total Shareholder Return (TSR) benchmark
will be applied to 50% of LTI allocations so that 100% of shares
allocated to the MD and CFO will have a TSR measure.
◗
This remuneration framework was fully implemented for FY2018.
Agenda for Financial Year 2019
The Board will conduct a review of executive remuneration during FY2019
to ensure that it continues to align with Brickworks strategy, motivate
management, reflect market best practice and support the delivery of
sustainable long-term returns to shareholders. As part of the review process
we will engage with proxy advisors.
1.2 Details of Key Management Personnel (KMP)
The following persons had authority and responsibility for planning, directing and
controlling the activities of the Group, directly or indirectly, including any Director
(whether executive or otherwise) of that entity during the full financial year.
Directors
The following persons were Directors of Brickworks Ltd during the full
financial year:
Mr R Millner
Mr M Millner
Mr L Partridge
Mr B Crotty
Mr D Gilham
Mrs D Page
Non-executive Chair
Non-executive Deputy Chair
Executive Director (Managing Director)
Non-executive Director
Non-executive Director
Non-executive Director
The Hon. R Webster
Non-executive Director
Executives
Mr R Bakewell
Ms M Kublins
Mr M Ellenor
Chief Financial Officer
Executive General Manager – Property &
Development
Group General Manager Bricks and Roofing
(from 1 June 2018) formerly Group General
Manager Austral Bricks Australia
/ 68 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 69 /
REMUNERATION REPORT
1.3 Remuneration Committee
The Board has an established Remuneration Committee which operates
under the delegated authority of the Board of Directors. A summary of the
Remuneration Committee charter is included on the Brickworks website (www.
brickworks.com.au). All non-executive Directors of Brickworks are members
of the Remuneration Committee and the membership of the Remuneration
Committee is as follows:
Mr B Crotty
Mr D Gilham
Mr M Millner
Mr R Millner
Mrs D Page
Non-executive Chair (Committee Chair)
Non-executive Director
Non-executive Director
Non-executive Director
Non-executive Director
The Hon. R Webster
Non-executive Director
The main functions of the Remuneration Committee are to assist the Board in
fulfilling its responsibilities to:
◗
◗
◗
◗
◗
ensure that remuneration policies and practices are consistent with
Brickworks’ strategic goals and human resources objectives;
enable Brickworks to attract and retain executives and Directors who will
create value for shareholders;
equitably, consistently and responsibly reward executives having regard
to the performance of Brickworks, the performance of the executives and
the general pay environment;
ensure executive succession planning is adequate and appropriate; and
retain key executives in the event that competitors attempt to recruit
them.
The Committee is authorised by the Board to obtain external professional
advice, and to secure the attendance of advisers with relevant experience and
expertise if it considers this necessary.
1.4 Use of remuneration consultants
Where the Remuneration Committee will benefit from external advice, it
will engage directly with a remuneration consultant, who reports directly to
the Committee. In selecting a suitable consultant, the Committee considers
potential conflicts of interest and requires independence from the Group’s KMP
as part of their terms of engagement.
◗ During the financial year, the Remuneration Committee appointed
Guerdon & Associates (Guerdons) as the remuneration adviser to provide
information regarding remuneration benchmarking for executives.
◗
The consideration paid for the remuneration benchmarking for executives
provided by Guerdons was $12,013.
◗ Remuneration information was provided to the Remuneration Committee
as an input into decision making only. The Remuneration Committee
considered the information in conjunction with other factors in making
its remuneration determinations.
◗
The Committee is satisfied the advice received from Guerdons is free
from undue influence from the executives to whom the remuneration
information applies, as Guerdons were engaged by, and reported to,
the Chairman of the Remuneration Committee.
◗ During the year no remuneration recommendations, as defined by the
Corporations Act, were provided.
Board Policies for determining remuneration
1.5
Policies for determining the nature and amount of remuneration for the
executives are developed by the Remuneration Committee for approval by the
Board. Once approved by the Board, these policies are applied consistently
across all divisions within the Group.
Retention of executives and highly skilled staff continues to be the
Remuneration Committee’s highest priority for the following reasons:
◗
◗
◗
It requires at least 5 to 10 years for executives and production staff
to become totally familiar with the complexities associated with the
manufacture of clay and concrete building products.
If there is a breakdown Brickworks needs to be able to restart production
within hours and days rather than weeks and months. The necessary
skills to deal with these challenges cannot be procured easily outside the
Brickworks group.
The sale and marketing of building products is a function of good client
relationships as well as product excellence. Brickworks cannot afford to
lose executives who in some circumstances may have been dealing with
clients for 10–20 years.
2
2.1
REMUNERATION COMPONENTS
Group performance, shareholder wealth
and remuneration
Executive remuneration is comprised of both fixed and performance-based
components. The structure of the remuneration is designed to provide an
appropriate balance between these components. Fixed remuneration is made
up of base salary, superannuation and other benefits such as the provision
of Company maintained motor vehicles (if provided). Fixed remuneration
is approved by the Remuneration Committee based on data sourced from
external providers, including independent remuneration data providers.
Performance-based remuneration is tied to the performance of the individual
and the division and/or Group in which they work. Any such remuneration
earned is available as a combination of Brickworks shares purchased through
the Brickworks Deferred Employee Share Plan and cash.
Brickworks uses Key Performance Indicators to ensure that its Executives:
◗
◗
◗
◗
◗
improve profit, cash flows, production and operational efficiencies;
rationalise non-performing assets;
retain key employees who have developed specialist skills and expertise
in the industries in which the Group operates;
ensure that the health and safety of employees has the highest priority;
and
provide demonstrated leadership in relation to environmental compliance.
Brickworks’ short-term performance incentive and its long-term incentive (LTI)
scheme are designed to prioritise these corporate objectives.
The short-term incentive program contains key performance measures for
each executive which support its strategy as outlined further in section 2.4.
Nevertheless, the primary purpose of Brickworks’ LTI is retention, as many
years may be required for an individual to develop a complete knowledge of
the operating and manufacturing processes for building products. An executive
who knows the Company’s clients extremely well and has a long history of
successful negotiations with them will also be difficult to replace. The Board
has developed an effective retention based long-term incentive plan which
operates over a series of rolling 5 year periods with an average vesting period
of 3 years. For share allocations to the MD and the CFO a relative TSR and
absolute TSR performance measure apply. This enhances the alignment of
executive interests with those of shareholders.
Brickworks’ ongoing emphasis on aligning LTI outcomes with medium long-
term financial performance has fostered the development and maintenance of
an organisational culture that is characterised by co-operative endeavour and
mutual respect which has contributed to the following outperformance:
◗
◗
◗
the annual EBIT (before significant items) generated by the Building
Products and Property divisions has increased from $107.5 million in the
2014 financial year to $169.9 million in the year to 31 July 2018;
the Return on NTA for the Building Products and Property divisions
demonstrate an increase from 12.5% in 2014 to 15.5% in 2018;
the Operating Cash Flows generated by the Building Products and
Property divisions have demonstrated continuous improvement from
$80.5 million for the year ending 31 July 2014 to $142.1 million for the
year ending 31 July 2018; and
◗ most of the senior executives who have retired in recent years have been
replaced by internal candidates with appropriate skills which highlights
the important role that retention plays in Brickworks’ succession
planning.
The Board is of the opinion that the Company’s current strategies and
operational initiatives will deliver superior long-term results to shareholders.
While performance based remuneration is tied to the financial results delivered
by the Building Products and Property segments, Brickworks’ share price may
also be influenced by factors outside of management’s control.
The following table shows a number of relevant measures of Group
performance over the past five years. Although a detailed discussion on
the current year results is included in the review of operations and is not
duplicated in full here, an analysis of the figures below demonstrates dividend
growth, and consistent performance in a difficult cyclical environment.
2014
2015
2016
2017
2018
Total revenue (millions)
$670.3
$723.6
$751.0
$841.8
$821.1
Combined Building Products & Property EBIT
before significant items (millions)
Net profit before significant items after tax (millions)
Net profit after tax (millions)
Net Tangible Assets (millions)
90 day VWAP for Brickworks shares at year end
Dividends – ordinary shares (cents)
$107.5
$101.3
$102.8
$120.7
$120.3
$78.1
$148.8
$147.1
$78.2
$155.6
$196.4
$186.2
$169.9
$223.7
$175.4
$1,516.8
$1,572.1
$1,628.9
$1,755.0
$1,854.9
$13.74
42.0
$14.38
45.0
$15.11
48.0
$14.27
51.0
$15.78
54.0
/ 70 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 71 /
REMUNERATION REPORT
Employee Productivity
Building Products
Brickworks productivity measures have also improved over time. The following
Revenue per Employee
graph shows historical revenue per employee. Despite having grown substan-
($’000)
tially employee productivity has not been compromised in the process.
Building Products Revenue per Employee
Building Products
Revenue per Employee
($’000)
2.2 Potential Remuneration Mix
Total remuneration for the MD and the other executives comprises both fixed
remuneration and an at risk component (STI and LTI). The mix shown in the
graph below is the potential remuneration based on the current remuneration
at 31 July 2018 with STI and LTI based on maximum opportunities.
This structure is designed to retain and pay executives competitively based on
their performance.
Potential Managing Director
Remuneration Mix
600
500
400
300
200
100
0
Fixed Remuneration
47.2%
STI – Cash
33.9%
LTI
18.9%
Average Potential Other Executive KMP
Remuneration Mix
6
0
0
2
7
0
0
2
8
0
0
2
9
0
0
2
0
1
0
2
1
1
0
2
2
1
0
2
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
Total Shareholder Returns (TSR)
Excellent shareholder returns have been achieved for the year to 31 July 2018,
Building Products
at over 22%. Since the end of the period, the share price has risen a further
10% to 18 September 2018.
Revenue per Employee
($’000)
Measuring returns to the end of July, longer term performance over ten and
fifteen years has trailed All Ordinaries Accumulation Index by approximately
1% per annum. If the recent performance following year end is added, returns
outperform the Index over most time horizons.
Fixed Remuneration
53.8%
STI – Cash
22.9%
LTI
23.3%
Annual TSR
Brickworks Limited
All Ords Accum Index
Out/(Under) Perform
Out/(Under) Perform (extending to 18 Sep 2018*)
1 year
22.3%
14.9%
7.4%
17.1%
*
Includes the additional period since financial year end (1 Aug 18 to 18 Sep 2018)
3 years
5 years
10 years
15 years
5.0%
8.4%
(3.4%)
0.0%
8.4%
9.4%
(1.0%)
1.1%
6.3%
6.9%
(0.6%)
0.5%
All Ords Accumulation Index
Brickworks
3
0
0
2
4
0
0
2
5
0
0
2
6
0
0
2
7
0
0
2
8
0
0
2
9
0
0
2
0
1
0
2
1
1
0
2
2
1
0
2
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
7.8%
9.4%
(1.6%)
(0.9%)
300%
200%
100%
0%
2.3
Remuneration Component –
Fixed Remuneration
As reported in last year’s remuneration report, the MD was awarded an
increase of 7.5% of base pay effective from 1 April 2017 to bring his Total
Fixed Remuneration closer to the level enjoyed by his peers in ASX listed
building products companies.
An independent benchmarking assessment in FY2017 of the fixed pay, cash
STI, deferred STI and LTI was conducted. The level of peer MD remuneration
opportunity at target and maximum levels was compared against the MD
opportunity on the same basis.
,
,
5
9
6
3
4
3
1
,
0
0
0
9
6
6
,
2
7
0
8
5
6
,
0
0
0
6
0
4
1
,
0
0
6
3
4
8
,
0
0
4
2
6
5
,
,
0
1
4
3
5
5
1
,
0
9
0
2
8
9
,
,
5
6
1
5
3
1
1
,
1,600,000
1,200,000
800,000
400,000
0
e
s
a
B
I
T
S
I
T
L
e
s
a
B
I
T
S
I
T
L
e
s
a
B
I
T
S
I
T
L
MD’s 2016
Remuneration
MD’s 2017
Remuneration
Peer Group
2017 Average
Remuneration
2.4
Remuneration Component –
Short Term Incentives (STI)
The information below outlines the STI Plan:
Purpose
The STI is an annual bonus designed to reward executives for meeting or
exceeding financial and non-financial objectives over a one year period.
Timing
For the MD and CFO the STI is awarded in cash up to a maximum of 72%
of total fixed remuneration (including base salary, superannuation and car
allowance) with 33.33% of STI awarded deferred for two years.
For all other executives the STI is awarded in cash up to a maximum of 50%
of total fixed remuneration (including base salary, superannuation and car
allowance). Any excess STI earned above the maximum percentage of total
fixed remuneration will not be paid as a cash bonus but will be added to the
long-term incentive share allocation for that year with deferral over 5 years.
Target Opportunities
The MD and CFO have a target STI opportunity of 60% of total fixed
remuneration while other executives have a target STI opportunity of between
12.5% and 50% of base salary. STI as a proportion of base salary for an
employee increases as that employee gains greater responsibility and has
greater capacity to influence the performance of the business as a whole.
Performance measures
Each year the Remuneration Committee sets KPI’s for the MD and CFO for the
financial year, with a view to directly aligning the individuals’ annual incentive
opportunity to execution of the Group’s business strategy.
The MD determines the KPI’s which are aligned to the delivery of the strategy
and performance of the business.
Payments under the STI are determined by performance against KPIs.
STI performance measures and weightings vary by executive depending on
individual accountabilities for the financial year 2018. The metrics and their
rationale for selection are as follows:
In considering the fixed pay, cash STI, deferred STI and LTI it was observed that
the MD’s remuneration was positioned below that of the market with respect to
roles of comparable complexity and size.
Rationale for selection
Financial measures
The Board preference was for this deficit to be made up of a combination of
performance pay and fixed pay.
The MD was awarded an increase of 7.5% of base pay effective from 1 April
2017 to more fairly reflect his remuneration compared to the market and peers
in ASX listed building products companies. The STI opportunity was increased
to 60% from 40% but for retention purposes 33.33% of any STI payment will
be deferred for 2 years. The 40% LTI opportunity includes performance based
measures being applied to 100% of each allocation.
There has been no material increase in total fixed remuneration for any KMP or
executives during the 2018 financial year.
Divisional profit
compared with the
base target
Focus senior executive attention on results and
performance for segments for which they have direct
responsibility.
Cash generation
Managing cash to ensure cash and working capital
is available whenever and wherever required by the
business.
/ 72 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 73 /
REMUNERATION REPORT
Non-financial measures
Other Executives
STI outcomes
Quality of earnings
Strategic
Operational
This measure considers the quality of the earnings
result including goodwill, impairments and windfall
gains.
Focuses senior executives on strategic initiatives
such as new product development, network strategy,
rationalisation of surplus assets, restructuring and
rationalisation of operations to deliver growth and
improve business performance.
Key operational deliverables align management to the
strategic initiatives of the Group with a focus on long-
term sustainability of earnings such as production
and returns on net tangible assets, efficiencies,
operational and manufacturing improvements.
Safety, Health and
Environment
Rewards employees for demonstrated leadership in
enhancing workplace safety and taking a sustainable
approach to operations through scientific innovation.
People
Effective leadership, talent development, retention
and succession planning are critical to the success of
the business and underpin financial performance.
The STI for all other executives is weighted 75% for financial measures and
25% for non-financial measures.
Percentage of financial component payable for other executive KMP
(75% of total STI)
% of profit target achieved
Between base target
and upper target
> upper target
% of cash target achieved
Between base target
and upper target
Straight-line between 50% and 100%
Pro-rata equal to the percentage over
budget to a maximum of 50% of total fixed
remuneration
Straight line between 50% and 100%
There is no upside available against cash and non-financial measures.
Performance assessment
MD and CFO
Weighting of performance measures
MD and CFO
At the end of the financial year the Remuneration Committee assesses actual
performance against their respective KPIs and recommends the STI quantum
to be paid to the individuals for approval by the Board.
The potential STI for the MD and CFO at target is based on 60% of total fixed
remuneration (including base salary, car allowance and superannuation). The
payout schedule against the financial measures is outlined below:
These assessment methods have been chosen as they provide the
Remuneration Committee with an objective assessment of each individual’s
performance.
Other Executives
At the end of the financial year the MD assesses the actual performance
against their respective KPIs and determines the STI quantum to be paid to the
senior executives. The MD provides these assessments to the Remuneration
Committee annually.
The Remuneration Committee and the MD have the discretion to take into
account any significant items, for example acquisitions and divestments and
one-off events/abnormal/non-recurring items in determining whether the
financial KPIs have been achieved, wherever and whenever this is considered
appropriate for linking remuneration reward to Company performance.
Other features
Clawback
There are currently no clawback clauses for STI payments.
Termination
Should the employment of either the MD or CFO be terminated other than for
cause all outstanding STI payments the subject of deferral will be paid as if
their employment had continued.
Executive
MD
CFO
EGM Property &
Development
Group GM – Bricks
and Roofing
Percentage of financial component of STI Award payable
for the MD and CFO
Target
STI Award
110% of profit target
120% of potential STI
Between 100% and
110% of profit target
Pro rata award on a straight line basis between
100% and 120% of potential STI
Between 80% and 100%
of profit target
Pro rata award on a straight line basis between
60% and 100% of potential STI
Below 80% of profit
target
No STI Award
The total STI Award calculated as set above is then considered against each
performance measure component as follows:
◗ 37.5% of any STI Award is paid to reflect profit performance
◗ 37.5% of any STI Award is paid as set out below:
Target
100% of budgeted
operating cash flow
Between 80% and 100%
of budgeted operating
cash flow
Below 80% of budgeted
operating cash flow
STI Award
100% of 37.5%
Pro rata award on a straight line basis between
60% and 100% of 37.5%
100% of 37.5% forfeited
◗
The remaining 25% of any STI Award is payable on each non-financial
measure reached.
The table below outlines the weighting of financial and non-financial KPIs in relation to each executive for financial year 2018 and the performance achieved.
Unless otherwise stated all earnings measures exclude significant items.
Executive
MD & CFO
FINANCIAL
75%
NON-FINANCIAL
25%
Measure(s)
Performance
Measures
Performance
◗ NPAT for Building Products and
149% achieved
Property against target
◗ Operating cash flow for Building
Products and Property against
target
137% achieved
◗ A mixture of Quality of earnings,
Strategic, Operational, Safety,
Health and Environment and People
including Succession Planning
relevant to the executive
75% achievement of
non-financial KPIs
EGM Property &
Development
◗ NPAT against target
147% achieved
◗ Mixture of Strategic and
◗ Divisional cash generation against
113% achieved
target
Operational relevant to the
executive
Group GM –
Bricks and Roofing
◗
EBIT against target for Austral
Bricks
114% achieved
◗ Mixture of Strategic, Operational,
Safety, Health and Environment and
People relevant to the executive
◗ Cash generation for Austral Bricks
102% achieved
STI achieved
100% achievement
of non-financial KPIs
40% achievement of
non-financial KPIs
The table below outlines the weighting of financial and non-financial KPIs in relation to each executive for 2018 and the performance achieved.
The following table outlines the percentage of target STI achieved (and forfeited) in relation to financial and non-financial KPI’s, and the total STI awarded, for each
executive for 2018.
STI
On Target
Opportunity
1,062,000
554,400
240,000
FINANCIAL
NON-FINANCIAL
Weighting
%
Achieved
%
Forfeited
%
Weighting
%
Achieved
%
Forfeited
%
75%
75%
75%
100%
100%
123%
25%
25%
25%
75%
75%
100%
25%
25%
0%
STI
awarded
$
995,625
519,750
262,250
STI over
performance
subject to LTI
$
–
–
19,704
232,500
75%
107%
25%
40%
60%
250,000
–
0%
0%
0%
0%
/ 74 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 75 /
REMUNERATION REPORT
2.5
Remuneration Component –
Long Term incentives (LTI) for FY 2018
What is the LTI?
The Group operates an LTI Plan through the Brickworks Deferred Employee
Share Plan in which employees receive Brickworks Limited shares. No
consideration is payable by participants for shares under the terms of the plan.
Scope
The LTI is a broad based employee share plan with 594 employees
participating as at 31 July 2018 via 1,597,739 shares on allocation of which
49.81% remain unvested (and 50.19% vested). In addition, 28,409 shares in
the plan were forfeited during the year to 31 July 2018.
Purpose
The primary purpose of the LTI is the retention of the Company’s senior
executive team. For example, acquisition of the necessary knowledge to
successfully manage the manufacturing processes for building products
usually requires an immersion period of at least 5 years and in some sectors,
such as brick production, as much as 10 years. Similarly, an executive
who knows the Company’s clients extremely well and has a long history
of successful negotiations with them will also be difficult to replace. Not
surprisingly, Brickworks seeks to retain as many of its experienced executives
as practically possible.
Opportunity
The value of shares granted was dependent upon the employee’s position
within the Group and their base salary. For the MD and CFO this STI
entitlement is 60%. For all other executives, this STI entitlement is up to 50%
of base salary.
However, the value of LTI shares may exceed these percentages as a
consequence of STI cash payments being capped at 50% of fixed remuneration
for all executives (and at 72% of fixed remuneration for the MD and CFO).
Outperformance against the STI measures are recognised by the grant of
additional LTI shares.
Performance measures that apply for allocations made in
FY 2018 for the MD and CFO
For performance securities granted after 1 August 2017 to the MD and CFO
50% of the award is subject to Brickworks TSR compared to the companies in
the S&P/ASX 200 Franking Credit adjusted annual total return Index and 50%
of the award is subject to an absolute TSR summarised below.
Relative TSR
This is a relative TSR measure. The vesting schedule is:
BKW’s TSR inclusive of Grossed
Dividends as a % of S&P/ASX
200 Franking Credit adjusted
annual total return Index
(XJOAI Franked)
120%
80% to 100%
50% to 80%
Below 50%
Level of Vesting
100%
Pro rata vesting on a straight line
basis between 90% to 100%
Pro rata vesting on a straight line
basis between 50% to 90%
Nil
Absolute TSR
This is an absolute measure. The Absolute TSR is equivalent to the sum of the
grossed-up dividend yield plus or minus the movement in the 90 day VWAP’s
during the year under review. The vesting schedule is:
Absolute after tax (pre-tax
with gross up for dividend
component) TSR Target over the
performance period
7% or greater
6% to 7%
6%
Less than 6%
Level of Vesting
100%
Pro rata vesting on a straight line
basis between 50% and 100%
50% vesting
No vesting
The Board believes that these measures, when combined with the STI, the
vesting period for deferred STI and LTI requirements provides the most suitable
link to long-term security holder value creation because:
◗
◗
no shares allocated to the MD and the CFO after 2015 will vest based
only on tenure;
absolute TSR ensures vesting is commensurate with the Company’s
actual TSR, meaning there are no awards when TSR is negative and it
also provides a good line of sight for the MD and CFO;
◗ measuring TSR on a relative basis levels the playing field by removing
overall market movements and industry economics for the evaluation of
MD and CFO performance;
◗
the use of relative TSR ensures that the MD and CFO are motivated to
deliver returns that are superior to what a security holder could achieve
in the broader market and ensures as the most senior management they
maintain a strong focus on security holder outcomes;
◗ Brickworks calculates its after tax TSR incorporating the full value of
franking credits. The S&P ASX 200 Franking Credit adjusted annual total
return Index also adjusts the total return for the tax effect of franking
credits;
◗
the use of the S&P ASX 200 Franking Credit adjusted annual total return
Index was chosen as the relative performance target following testing
of this group against a range of historical and future share price/payout
scenarios to confirm that outcomes align with the Company’s historical
notion of superior long-term performance. The S&P ASX 200 Franking
Credit adjusted annual total return Index measure (XJOAI Franked) adjusts
the total return of the S&P / ASX 200 Accumulation Index for franked
dividends to ensure consistency of calculation. This Index is readily
available and simple to use as a comparator for a Group that spans across
the building products and property development sectors. Furthermore,
Brickworks does not have to separately manage and adjust a custom peer
group for changes among constituents. The hurdles are reviewed annually
by the Board and the Board believes that the TSR measures will drive
outperformance without encouraging excessive risk taking; and
◗ while the Board appreciates that there are at times different views held
by different stakeholders, it considers that these measures provide the
appropriate balance between market and non-market measures.
The assessment of TSR Shares against each of the absolute and relative TSR
targets is undertaken progressively for 20% of the TSR Shares on 31 July for
each of the 5 years following the allocation date.
The share price used at commencement of each tranche for assessing both
relative and absolute TSR performance of Brickworks shares is the 90 day
Volume Weighted Average Price (VWAP) prior to 31 July. The actual share price
used to compare to the TSR target share price is the 90 day VWAP prior to
testing.
In any one year up to five TSR Share tranches allocated will be tested. The
TSR performance target for each allocation in that year is the average of 5
Brickworks share prices calculated from 5 different commencement VWAPs on
5 different years (i.e. it will include the average of a Brickworks one year TSR, a
two year TSR, a three year TSR, a four year TSR and a five year TSR).
The level of vesting applicable to each tranche is outlined above. However,
to ensure a long-term focus is maintained by the MD and CFO, to the extent
that any tranche does not vest in one year it will be deferred and form part of
the shares that are eligible for vesting in the following years. In other words,
underperformance in one year can be made up by over performance in the
following years, provided that underperformance may only be made up by
outperformance by the end of the 6th year from the date of first allocation.
For example, if the absolute TSR target of 8.0% or more is met, there will be an
incremental vesting of each prior year’s entitlement, if any of these allocations
did not vest. To ensure long-term focus is maintained by the MD and CFO, this
enables underperformance in previous years to be partially made up by over
performance in this and the following years.
The cumulative vesting can reach a level that will be equivalent to but not more
than the total number of shares originally allocated.
Other features
Clawback
There are currently no clawback clauses for LTI payments.
Change of Control
If a change of control event occurs in relation to Brickworks Limited then any
shares held by the employee share plan trust on behalf of a participant will vest
immediately upon the announcement to ASX of a change of control event.
Treatment of Dividends
The employee receives the voting rights and any future dividends immediately
upon the granting of shares. This reflects the relatively long-term nature of
the 5 year performance period and that the primary purpose of the LTI is one
of retention. Executive’s entitlements to dividends attributable to the unvested
performance shares reflects the reality that if there is no dividend entitlement,
the number of performance shares that would need to be granted to achieve
the same retention impact, is likely to be approximately 10% to 15% greater
than current allocations.
Sources of Shares
The Board has the discretion to either purchase shares on-market or to issue
new shares for participants.
During the year shares granted to the MD through the LTI were purchased on
market. Shares granted to employees other than the MD were issued as new
shares.
Derivatives
Under the Company’s Securities Trading Policy Brickworks shares are not
permitted to be used to secure any type of financial product such as margin
loans or similar. Options, collars and/or other financial derivatives must not be
used in respect of any Brickworks shares.
2.6 LTI Outcomes FY2018 MD and CFO
Following the revised terms of the LTI for the MD and CFO including the
introduction of an absolute TSR measure for allocations after 31 July 2016
and the relative TSR measure for allocations after 31 July 2017 the following
represents Brickworks’ performance against each TSR measure.
Brickworks TSR is defined as the change in share price plus dividends (grossed
up for associated franking credits). This forms part of the criteria used for
assessing the vesting of LTI plan shares under the absolute TSR test and
relative TSR test.
Absolute TSR performance
For the purposes of the absolute TSR measure under the LTI plan, Brickworks’
average TSR is calculated using a simple average of Brickworks’ 1 year TSR,
2 year TSR, 3 year TSR, 4 year TSR and 5 year TSR. Brickworks’ TSR results
as at 31 July 2018 are:
Year TSR
Test period
from
Test period
to
TSR
Performance
1 year TSR
1-Aug-2017
2 year TSR
1-Aug-2016
3 year TSR
1-Aug-2015
31 July 2018
4 year TSR
1-Aug-2014
5 year TSR
1-Aug-2013
Average TSR
18.0%
9.0%
8.7%
10.1%
12.6%
11.7%
Brickworks’ Average TSR of 11.7% has exceeded the performance criteria
(being 7%).
Relative TSR performance
Brickworks’ performance (grossed up for franking credits) versus the S&P ASX
200 Franking Credit Adjusted Total Return Index (XJOAI Franked) is:
TSR
1 year
2 years
3 years
4 years
5 years
Simple
average
XJOAI
Franked#
Brickworks
(inc.
Franking)
Brickworks
as % Index
Vesting
criteria
14.2%
11.9%
9.4%
9.5%
11.9%
18.0%
9.0%
8.7%
10.1%
12.6%
11.4%
11.7%
102.8%
If Brickwork’s
TSR as a %
of the index’s
return is
greater than
100%, then all
shares subject
to the Relative
Test will vest
100%
Relative vesting in FY 2018
#
The Index return has been calculated using the same time periods as the
Brickworks absolute TSR above
/ 76 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 77 /
REMUNERATION REPORT
2.7 Other Company wide share plan
In addition to the Brickworks Deferred Employee Share Plan referred to
above, Brickworks operates the Brickworks Exempt Employee Share Plan as
part of the remuneration structure of the Group. All employees of Brickworks
with a minimum 3 months service are eligible to join the Brickworks Exempt
Employee Share Plan, whereby the employee may salary sacrifice an amount
toward the purchase of Brickworks ordinary shares and the Company
contributes a maximum of $3 per employee per week. The plans are aimed at
encouraging employees to share in ownership of their Company, and help to
align the interests of all employees with that of the shareholders.
2.8 Market purchases
In accordance with ASX Listing Rule 10.14, the Company contribution to
the Brickworks Exempt Employee Share Plan is unavailable to Directors of
Brickworks.
An employee’s right to transact shares in either share plan is governed by
the trust deeds for those Plans and the Company’s policy regarding trading
windows.
At 31 July 2018, there were 739 employees participating in the Brickworks
Deferred Employee Share Plan and the Brickworks Exempt Employee Share
Plan, holding 1,713,363 shares (1.15% of issued capital).
During the year, all monthly share purchases through the Brickworks Employee
Share Plans were performed on market, as were shares granted to the MD
through the Deferred Employee Share Plan. Shares granted through the
Deferred Employee Share Plan to employees other than the MD were issued as
new shares.
3
EMPLOYMENT CONTRACTS
Termination payments
3.1
A payment will be made by the Company to an executive upon termination or
bona-fide retirement, equivalent to a proportion (ranging from 50% to 100%) of
each executive’s average base pay for the previous 3 years, and any unvested
shares held on behalf of the executive will remain within the Brickworks
Deferred Employee Share Plan and retain their vesting criteria.
Brickworks does not have fixed term contracts with its executives. It can
terminate an executive’s employment on 2 months notice (or payment in lieu of
notice) and executives can terminate on 2 months notice (apart from the CFO
who must be given 3 months notice, and the MD who must be given 6 months
notice).
If the MD or any other executives is subject to immediate termination (for
cause as defined in their employment contract), Brickworks is not liable for any
termination payments to the employee other than any outstanding base pay
and accrued leave amounts. All unvested shares held on their behalf by the
Brickworks Deferred Employee Share Plan will be forfeited.
3.2 Executive Restraint
All executives gain strategic business knowledge during the course of their
employment. Brickworks will use any means available to it by law to ensure
that this information is not used to the detriment of the Company by any
employee following termination. In order to protect the Group’s interests,
Brickworks had an enforceable restraint through the executive’s legacy
employment contract to prevent executives from either going to work for a
competitor, or inducing other employees to leave the Company, for a specified
period. In consideration of the restraint, executives would receive a monthly
payment, equivalent to their existing base salary plus one twelfth of the
average of the previous three annual bonuses, for a period of up to twelve
months.
The terms of the restraint to prevent employees from going to work for a
competitor, customer or supplier are for commensurate periods of between
6 and 12 months. A breach of the restraint conditions by an employee places
at risk either any unvested shares held, or a potential monthly restraint
payment at the discretion of the Company.
The termination payments referred to above, together with the fact that most
executives generally will also have unvested shares with a value in excess of
the base remuneration for the restraint period at any time, are intended to
discourage executives with deep corporate knowledge and significant capacity
to contribute to the profitability of the Company from seeking employment with
competitors.
NON-EXECUTIVE DIRECTORS
4
The remuneration of non-executive Directors is determined by the full Board
after consideration of Group performance and market rates for Directors’
remuneration. Non-executive Director fees are fixed each year, and are not
subject to performance-based incentives. Brickworks’ non-executive Directors
are not employed under employment contracts.
The maximum aggregate level of fees which may be paid to non-executive
Directors is required to be approved by shareholders in a general meeting. This
figure is currently $1,300,000, and was approved by shareholders at the 2017
Annual General Meeting. Brickworks’ constitution requires that Directors must
own a minimum of 500 shares in the Company within two months of their
appointment. All Directors complied with this requirement during the year.
Under legacy arrangements, non-executive Directors appointed prior to
30 June 2003 were entitled to receive benefits upon their retirement from
office. These benefits were frozen with effect from 30 June 2003, and are
not indexed. The Company has obtained specific independent legal advice
regarding the entitlements of the three non-executive Directors referred to
below which has confirmed that the amounts listed in the table will be payable,
as they have been grandfathered under the previous legislation relating to the
retirement benefits of non-executive Directors. These benefits for the three
participating Directors, which have been fully provided for in the Company’s
financial statements, are as follows:
Name
R. Millner
M. Millner
R. Webster
Benefit as at 30 June 2003
$300,000
$150,000
$93,750
5
REMUNERATION OF KEY MANAGEMENT PERSONNEL
Table of Remuneration to KMP
5.1
The fees payable to non-executive Directors and the remuneration payable to other KMP during the financial year ending 31 July 2018 are disclosed in the following table.
Base fees/
salary
Non-
monetary
benefits
Post
Employment
(Super)
Total fixed
remuneration
Short Term
Incentive
Long Term
Incentive
Retirement
benefit
Total
Directors
R D Millner
M J Millner
B P Crotty
D N Gilham
D R Page
R J Webster
L R Partridge
Total
Year
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
2018
2017
228,311
224,658
114,155
112,329
125,845
123,836
114,155
112,329
125,845
123,836
121,580
119,635
1,454,911
1,386,348
2,284,802
2,202,971
Other Key Management Personnel
R C Bakewell
M Kublins
M A Ellenor2
Total
2018
2017
2018
2017
2018
2017
2018
2017
749,911
730,348
504,411
491,223
485,911
117,810
1,740,233
1,339,381
–
–
–
–
–
–
–
–
–
–
–
–
6,354
5,957
6,354
5,957
22,373
19,500
6,185
6,034
11,025
2,708
39,583
28,242
21,689
21,342
10,845
10,671
11,955
11,764
10,845
10,671
11,955
11,764
11,550
11,365
20,089
19,652
98,928
97,229
20,089
19,652
20,089
19,652
20,089
4,940
60,267
44,244
250,000
246,000
125,000
123,000
137,800
135,600
125,000
123,000
137,800
135,600
133,130
131,000
1,481,354
1,411,957
2,390,084
2,306,157
792,373
769,500
530,685
516,909
517,025
125,458
1,840,083
1,411,867
–
–
–
–
–
–
–
–
–
–
–
–
995,625
859,385
995,625
859,385
519,750
458,417
262,250
255,438
250,000
211,100
1,032,000
924,955
–
–
–
–
–
–
–
–
–
–
–
–
837,5781
734,0591
837,578
734,059
59,9921
–
316,086
277,892
177,059
145,716
553,137
423,608
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
250,000
246,000
125,000
123,000
137,800
135,600
125,000
123,000
137,800
135,600
133,130
131,000
3,314,557
3,005,401
4,223,287
3,899,601
1,372,115
1,227,917
1,109,021
1,050,239
944,084
482,274
3,425,220
2,760,430
Notes: In addition to the total benefits above, these KMPs accrued leave entitlements during the year as follows:
L R Partridge: net decrease of $53,651 in accrued leave entitlements (2017: $ $24,670 decrease)
◗
◗ R C Bakewell: net increase of $49,965 in accrued leave entitlements (2017: $29,437 increase)
◗ M Kublins: net decrease of $2,502 in accrued leave entitlements (2017: $11,411 decrease)
◗ M A Ellenor: net increase of $11,750 in accrued leave entitlements (2017: $12,078 increase)
The profit (before tax and excluding significant items) generated by the Property division increased by 4% whereas the total remuneration paid to the Executive
General Manager – Property and Development increased by 6%.
/ 78 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 79 /
1
2
Includes the benefit arising from TSR shares in respect of which the associated hurdles have been met at balance date 31 July. These shares became available subsequent
to year-end following approval by the Remuneration Committee.
Mark Ellenor is KMP from 1 May 2017 following his appointment as Group General Manager Austral Bricks.
REMUNERATION REPORT
5.2 Director and Key Management Personnel shareholdings
Held 31 July 2017
Granted as
Remuneration
Date Granted
Remuneration
Purchases
Shares
Disposed of
Held 31 July 2018
Directors
R D Millner
M J Millner
B P Crotty
D N Gilham
D R Page
R J Webster
L R Partridge
DESP*
184,039
Other Key Management Personnel
R C Bakewell
M Kublins
M A Ellenor
–
86,707
40,758
5,039,980
5,014,023
15,209
102,268
6,500
15,922
Other
31,500
200
34,509
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
15,000
–
2,200
–
(226,882)
(226,882)
–
–
–
–
40,798
4 October 2017
10,000
(53,942)
170,895
DESP*
4,813,098
4,787,141
30,209
102,268
8,700
15,922
Other
41,500
21,762
4 October 2017
19,290
4 October 2017
15,313
4 October 2017
–
–
–
–
21,762
200
(15,763)
101,234
23,509
(15,139)
40,932
–
*
These shareholdings are unvested shares held through the Brickworks Deferred Employee Share Plan which may not vest to the employee if they do not satisfy vesting criteria.
All share transactions by KMP were on normal terms and conditions on the Australian Securities Exchange.
All share transactions by KMP were on normal terms and conditions on the
Australian Securities Exchange.
No options over unissued shares or interests in Brickworks Limited or a
controlled entity were granted or lapsed during or since the end of the financial
year and there were no options outstanding at the date of this report. No
shares or interests have been issued during or since the end of the year as
a result of the exercise of any option over unissued shares or interests in
Brickworks or any controlled entity.
ROUNDING OF AMOUNTS
The Company has applied the relief available to it under ASIC Corporations
(Rounding in Financial/Directors’ Reports) Instrument 2016/191 and
accordingly, amounts in the financial report and Directors’ report have been
rounded off to the nearest $1,000 where allowed under that instrument.
Made in accordance with a resolution of the Directors at Sydney.
Dated:
20 September 2018
R.D. MILLNER
Director
L.R. PARTRIDGE AM
Director
AUDITOR’S INDEPENDENCE DECLARATION
The Directors received an independence declaration from the auditor, EY.
A copy has been included on page 83 of the report.
PROVISION OF NON-AUDIT SERVICES
BY EXTERNAL AUDITOR
During the year the external auditors, EY, provided non-audit services to the
Group, totalling $72,400. The non- audit services were for the provision of
other assurance services and accounting advice of a general nature relating
to the interpretation and application of tax laws and accounting standards.
The Directors are satisfied that the provision of non-audit services is
compatible with general standard of independence for auditors imposed by
the Corporations Act 2001. The nature and the scope of each type of services
provided means that auditor independence was not compromised.
The details of total amounts paid to the external auditors are included in note
7.3 to the financial statements.
INDEMNIFICATION OF AUDITORS
To the extent permitted by law, the Company has agreed to indemnify its
auditors, EY, as part of the terms of its audit engagement agreement against
claims by third parties arising from the audit (for an unspecified amount). No
payment has been made to indemnify EY during or since the financial year.
PROCEEDINGS ON BEHALF
OF THE COMPANY
No person has applied for leave of the Court to bring proceedings on behalf of
the Company or intervene in any proceedings to which the Company is a party
for the purpose of taking responsibility on behalf of the Company for all or any
part of those proceedings.
The Company was not a party to any such proceedings during the year.
INDEMNIFICATION OF DIRECTORS
AND OFFICERS
The Company’s Rules provide for an indemnity of Directors, executive officers
and secretaries where liability is incurred in connection with the performance
of their duties in those roles other than as a result of their negligence, default,
breach of duty or breach of trust in relation to the Company. The Rules further
provide for an indemnity in respect of legal costs incurred by those persons
in defending proceedings in which judgment is given in their favour, they are
acquitted or the Court grants them relief.
Since the end of the previous financial year, the Company has paid insurance
premiums in respect of Directors’ and officers’ liability. The insured persons
under those policies are defined as all Directors (being the Directors named in
this Report), executive officers and any employees who may be deemed to be
officers for the purposes of the Corporations Act 2001.
/ 80 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 81 /
Urbanstone Commercial
Engineered Stone
Adelaide Convention Centre
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
to the best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Auditor’s Independence
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
year.
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
to the best of my knowledge and belief, there have been:
DECLARATION
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Ernst & Young
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
AUDITOR’S INDEPENDENCE DECLARATION
year.
TO THE DIRECTORS OF BRICKWORKS LIMITED
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2018,
I declare to the best of my knowledge and belief, there have been:
Anthony Jones
Partner
a)
21 September 2017
Ernst & Young
b)
no contraventions of the auditor independence requirements of the Corporations Act 2001
in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial year.
Anthony Jones
Partner
21 September 2017
Ernst & Young
ANTHONY JONES
Partner
20 September 2018
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
41
Brickworks Limited / Annual Report 2018
/ 83 /
41
/ 82 / Brickworks Limited / Annual Report 2018
Consolidated Financial
STATEMENTS
85
Consolidated Income Statement
86
87
88
89
90
90
92
97
103
105
112
121
Consolidated Statement of Other Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
1 About this Report
2 Financial Performance
3 Operating Assets and Liabilities
4
5 Capital and Risk Management
6 Group Structure
7 Other Disclosures
Income Tax
CONSOLIDATED INCOME STATEMENT
Revenue
Cost of sales
Gross profit
Other income
Distribution expenses
Administration expenses
Selling expenses
Impairment of non-current assets
Other expenses
Share of net profits of associates and joint ventures
Profit before finance cost and income tax
Finance costs
Profit before income tax
Income tax expense
Profit after tax
Profit after tax attributable to:
Shareholders of Brickworks Limited
Earnings per share attributable to the shareholders of Brickworks Limited
Basic (cents per share)
Diluted (cents per share)
The above consolidated income statement should be read in conjunction with the accompanying notes.
Notes
2.2
2.2
3.2
2.3
2.2
4.1
2.4
2.4
2018
$000
821,084
(567,023)
2017
$000
841,816
(559,099)
254,061
282,717
2,074
(72,164)
(31,507)
(85,413)
(124)
(23,272)
200,798
244,453
(14,456)
229,997
(54,555)
1,758
(65,632)
(28,948)
(77,870)
(3,046)
(25,631)
173,235
256,583
(12,436)
244,147
(57,937)
175,442
186,210
175,442
186,210
Cents
Cents
117.5
117.5
124.9
124.9
/ 84 / Brickworks Limited / Annual Report 2018
/ 84 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 85 /
/ 85 /
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME
CONSOLIDATED BALANCE SHEET
Notes
2018
$000
2017
$000
Profit after tax
175,442
186,210
Other comprehensive income, net of tax
Items that may be subsequently reclassified to Income Statement
Net gain on available-for-sale financial assets
Share of increments /(decrements) in reserves attributable to associates and joint ventures
Foreign currency translation
Income tax (expense)/benefit relating to these items
4.1
Other comprehensive income/(expense), net of tax
1,181
(1,984)
32
241
(530)
–
(2,596)
1
779
(1,816)
Total comprehensive income
174,912
184,394
Total comprehensive income, attributable to:
Shareholders of Brickworks Limited
174,912
184,394
The above consolidated statement of other comprehensive income should be read in conjunction with the accompanying notes.
Cash and cash equivalents
Receivables
Inventories
Land held for resale
Derivative financial assets
Prepayments
Total current assets
Inventories
Available-for-sale financial assets
Investments accounted for using the equity method
Property, plant and equipment
Intangible assets
Total non-current assets
TOTAL ASSETS
Payables
Derivative financial liabilities
Current income tax liability
Provisions
Total current liabilities
Borrowings
Derivative financial liabilities
Provisions
Deferred income tax liability
Total non-current liability
TOTAL LIABILITIES
NET ASSETS
Issued capital
Reserves
Retained profits
TOTAL EQUITY
The above consolidated balance sheet should be read in conjunction with the accompanying notes.
Notes
5.2
3.1
3.1
3.3
5.7
3.1
5.3
6.3
3.2
3.2
3.1
5.4, 5.7
4.2
3.4
5.4
5.4
3.4
4.2
5.5
5.6
2018
$000
21,167
122,216
207,104
7,383
376
10,227
2017
$000
19,641
133,225
195,720
–
–
8,393
368,473
356,979
7,356
1,181
1,771,504
510,493
216,130
7,300
–
1,644,029
498,755
212,840
2,506,664
2,362,924
2,875,137
2,719,903
107,909
501
19,577
49,668
110,102
513
6,184
43,416
177,655
160,215
324,105
1,922
10,494
289,883
311,977
3,549
10,436
265,886
626,404
591,848
804,059
752,063
2,071,078
1,967,840
345,873
309,094
1,416,111
340,814
309,782
1,317,244
2,071,078
1,967,840
/ 86 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 87 /
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 31 July 2018
Balance at 1 August 2017
Profit after tax
Total other comprehensive income – net of tax
Net dividends paid
Issue of shares through employee share plan
Purchase of shares through employee share plan
Shares vested to employees
Share of associates transferred to outside equity interests
Share based payments expense
Balance at 31 July 2018
For the year ended 31 July 2017
Balance at 1 August 2016
Profit after tax
Total other comprehensive income – net of tax
Net dividends paid
Issue of shares through employee share plan
Purchase of shares through employee share plan
Shares vested to employees
Share of associates transferred to outside equity interests
Share based payments expense
Issued
capital
$000
Reserves
$000
Retained
profits
$000
Total
$000
Notes
340,814
–
–
–
(17)
(562)
5,638
–
–
309,782
–
(530)
–
–
–
(5,638)
–
5,480
1,317,244
175,442
–
(63,109)
–
–
–
(13,466)
–
1,967,840
175,442
(530)
(63,109)
(17)
(562)
–
(13,466)
5,480
345,873
309,094
1,416,111
2,071,078
336,905
–
–
194
(15)
(750)
4,480
–
–
311,255
–
(1,816)
–
–
–
(4,480)
–
4,823
1,190,325
186,210
–
(59,321)
–
–
–
30
–
1,838,485
186,210
(1,816)
(59,127)
(15)
(750)
–
30
4,823
2.5
5.5
5.5
5.5
7.1
2.5
5.5
5.5
5.5
7.1
Balance at 31 July 2017
340,814
309,782
1,317,244
1,967,840
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Notes
2018
$000
2017
$000
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Proceeds from land held for resale
Interest received
Interest and other finance costs paid
Dividends and distributions received
Income tax paid
Net cash from operating activities
Cash flows from investing activities
Purchases of property, plant and equipment
Proceeds from sale of property, plant and equipment
Purchase of investments in joint ventures
Proceeds from sale or return of investments
Purchase of controlled entities, net of cash acquired
Net cash used in investing activities
Cash flows from financing activities
Proceeds from borrowings
Repayments of borrowings
Dividends paid
Net cash used in financing activities
Net increase/(decrease) in cash held
Cash at the beginning of the financial year
Cash at the end of the financial year
Reconciliation of net profit attributable to shareholders of Brickworks
Limited to net cash from operating activities
Profit after tax
Adjustments for non-cash items
Depreciation and amortisation
Non-cash amortisation of borrowing costs
Net fair value change on derivatives
Impairment of property, plant and equipment
Non-cash profit on sale of land held for resale
Net losses/(gains) on disposal of property, plant and equipment
Net gains on disposal of available-for-sale financial assets
Non-cash share based payment expense
Share of net profit of investments accounted for using the equity method
Net cash provided by operating activities before changes in assets and liabilities
Changes in assets and liabilities net of effects from business combinations
(Increase)/decrease in receivables
(Increase)/decrease in inventories
(Increase)/decrease in prepayments
(Decrease)/increase in payables
(Decrease)/increase in provisions
(Decrease)/increase in current and deferred income tax
5.2
909,162
(829,130)
–
303
(14,046)
116,152
(11,493)
170,948
(43,467)
1,260
(81,465)
33,250
(13,308)
(103,730)
280,000
(268,000)
(77,692)
(65,692)
1,526
19,641
21,167
811,393
(757,772)
20,994
224
(15,222)
73,246
(17,441)
115,422
(61,358)
1,555
(9,450)
5,750
(3,195)
(66,698)
523,000
(510,000)
(72,866)
(59,866)
(11,142)
30,783
19,641
175,442
186,210
29,402
127
(1,510)
124
–
185
(750)
4,901
(84,647)
123,274
11,347
(7,631)
(1,750)
(1,815)
4,331
43,192
27,851
(247)
(2,088)
3,046
(31,287)
(876)
–
4,059
(99,989)
86,679
(26,414)
(6,628)
388
26,804
(5,690)
40,283
/ 88 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 89 /
Net cash provided by operating activities
170,948
115,422
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
NOTES
to the Consolidated Financial Statements
1
ABOUT THIS REPORT
This section sets out the basis upon which the financial statements are prepared as a whole. Significant and other accounting policies underpinning the
recognition and measurement basis of assets and liabilities are summarised throughout the notes to the financial statements. Other accounting policies
are outlined in note 7.6.
Statement of compliance and basis of preparation
1.1
The financial statements comprise Brickworks Limited and its controlled entities (the “Group”).
Brickworks Limited (ABN 17 000 028 526) is a for profit company limited by shares, incorporated and domiciled in Australia whose shares are publicly traded on
the Australian Stock Exchange (ASX code: BKW).
The nature of the operations and principal activities of the Group are described in note 2.1.
The Group’s consolidated financial statements are general purpose financial statements which:
◗
◗
◗
◗
◗
◗
◗
have been prepared in accordance with Australian Accounting Standards (AASBs), other authoritative pronouncements of the Australian Accounting Standards
Board (AASB) and the Corporations Act 2001;
comply with International Financial Reporting Standards (IFRS) adopted by the International Accounting Standards Board (IASB);
incorporate the results of each controlled entity from the date Brickworks Limited obtains control and until such time as it ceases to control an entity;
have been prepared on a historical cost basis, except for derivative financial instruments, available-for-sale financial assets and investment property, which
have been measured at fair value;
are presented in Australian dollars, which is the Group’s functional currency1;
adopt all new and amended Accounting Standards and Interpretations issued by the AASB that are relevant to the operations of the Group and effective for
reporting periods beginning on or after 1 August 2017;
do not early adopt any Accounting Standards and Interpretations that have been issued or amended but are not yet effective as disclosed in Note 7.6.
The financial statements were authorised for issue in accordance with a resolution of directors on 20 September 2018.
1.2 Key estimates or judgements
In the process of applying the Group’s accounting policies, management has made a number of judgements and applied estimates of future events. The areas
involving a higher degree of judgement and complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in the
following areas:
Note
3.2(a)
3.2(c)
6.3(b)
Judgement/Estimate
Property, plant and equipment
Non-current assets impairment assessment
Fair value – investment property
Comparative information
1.3
Certain comparative information was amended in these financial statements to conform to the current year presentation. These amendments do not impact the
Group’s financial result and do not have any significant impact on the Group’s balance sheet.
1.4 Notes to the consolidated financial statements
The notes are organised into the following sections:
2
3
4
5
6
7
Financial Performance
Provides the information that is considered most relevant to understanding the financial performance
of the Group.
Operating Assets and Liabilities
Provides a breakdown of individual line items in the balance sheet that are considered most relevant
to users of the financial report.
Income Tax
Provides the information considered most relevant to understanding the taxation treatment adopted
by the Group during the financial year.
Capital and Risk Management
Provides information about the capital management practices of the Group and its exposure to
various financial risks.
Group Structure
Other
Explains significant aspects of the Brickworks’ group structure, including its controlled entities and
equity accounted investments in which the Group has an interest. When applicable, it also provides
information on business acquisitions made during the year.
Provides information on items which require disclosure to comply with AASBs and other regulatory
pronouncements and any other information that is considered relevant for the users of the financial
report which has not been disclosed in other sections.
1
All values are rounded to the nearest thousand dollars or in certain cases, the nearest dollar, in accordance with the Australian Securities and Investments Commission (ASIC)
Corporations Instrument 2017/191.
/ 90 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 91 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2
FINANCIAL PERFORMANCE
This section provides the information that is considered most relevant to understanding the financial performance of the Group, including profitability
of its operating segments, significant items, nature of its revenues and expenses and dividends paid to the shareholders.
2.1 Segment reporting
The Group operates predominantly within Australia, with some clay and timber product exported to other countries. Total revenue from sales outside of Australia
in the 12 months ended 31 July 2018 was $14.5 million (2017: $15.9 million). The carrying value of non-current assets held outside of Australia at 31 July 2018
was $7.1 million (2017: $7.4 million).
Management identified the following reportable business segments:
Building
Products
Property
Investments
Manufacture of vitrified clay, concrete and timber products used in the building industry. Major product lines include bricks, masonry
blocks, pavers, roof tiles, floor tiles, precast walling and flooring panels, fibre cement walling panels and timber products used in the
building industry.
Utilisation of opportunities associated with land owned by the Group, including the sale of property and investment in property trusts.
Holds investments in the Australian share market, both for dividend income and capital growth, and includes the investment in
Washington H. Soul Pattinson and Company Limited (WHSP).
BUILDING PRODUCTS
PROPERTY
INVESTMENTS
CONSOLIDATED
2018
$’000
2017
$’000
2018
$’000
2017
$’000
2018
$’000
2017
$’000
2018
$’000
2017
$’000
REVENUE
Revenue from sales to
external customers
RESULT
Segment EBITDA
Depreciation and amortisation
819,980
763,338
801
78,254
303
224
821,084
841,816
105,352
(29,402)
92,887
(27,851)
93,979
–
90,588
–
123,498
–
103,097
–
322,829
(29,402)
286,572
(27,851)
BUILDING PRODUCTS
PROPERTY
INVESTMENTS
CONSOLIDATED
2018
$’000
2017
$’000
2018
$’000
2017
$’000
2018
$’000
2017
$’000
2018
$’000
2017
$’000
OTHER
Share of profit of an associate
and a joint venture
Carrying value of investments accounted
for by the equity method
Acquisition of non-current segment
assets
Non-cash expenses other than
depreciation and amortisation
260
629
100,359
43,598
100,179
129,008
200,798
173,235
15,798
6,997
485,657
403,843
1,270,049
1,233,189
1,771,504
1,644,029
65,275
62,949
72,965
11,054
43,475
58,316
–
–
–
–
–
–
138,240
74,003
43,475
58,316
The Group has a large number of customers to which it provides products, with no individual customers that account for more than 10% of external revenues.
RECOGNITION AND MEASUREMENT
An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses, whose
operating results are regularly reviewed by the Group’s Chief Operating Decision Maker (CODM) to effectively allocate Group resources and assess
performance and for which discrete financial information is available.
Management identifies the Group’s operating segments based on the internal reports that are reviewed and used by the Board of Directors in their
role as the CODM. The operating segments are identified based on the consideration of the nature of products sold and services provided. Discrete
information about each of these business divisions is presented to the Board of Directors on a recurring basis. A number of operating segments have
been aggregated to form the Building Products segment. The accounting policies used by the Group in reporting segments internally are the same
as those disclosed in the significant accounting policies, with the exception that significant items (i.e. those items which by their size and nature or
incidence are relevant in explaining financial performance) are excluded from trading profits. This approach is consistent with the manner in which
results are reported to the CODM.
Segment EBIT
75,950
65,036
93,979
90,588
123,498
103,097
293,427
258,721
Significant items
Unallocated expenses
Significant items
Borrowing costs
Other unallocated expenses
Profit before income tax
Income tax expense1
Profit after income tax
ASSETS
Segment assets
Unallocated assets
Total assets
LIABILITIES
Segment liabilities
Borrowings
Other unallocated liabilities
Total liabilities
1,110,480
1,082,031
493,040
403,843
1,271,617
1,234,029
161,043
157,561
1,587
2,473
208,922
198,527
(35,308)
(14,456)
(13,666)
10,294
(12,436)
(12,432)
229,997
(54,555)
244,147
(57,937)
175,442
186,210
2,875,137
–
2,719,903
–
2,875,137
2,719,903
371,552
324,105
108,402
358,561
311,977
81,525
804,059
752,063
1
Included in the income tax expense is tax expense related to significant items amounting to $12,980,000 (2017: income tax expense of $20,509,000).
Significant one-off transactions of associate1
Restructuring activities 2
Costs on commissioning of manufacturing facilities 3
Net legal & advisory costs 2 4
Costs related to business acquisitions 2
Write-down of property, plant and equipment to recoverable value 5
Significant items before income tax
Income tax benefit/(expense) on significant items 6
Income tax benefit/(expense) arising from the carrying value of the investment in the associate (WHSP) 6
Total income tax benefit/(expense) on significant items
Significant items after income tax
1
2
3
4
5
6
Disclosed in ‘Share of net profits of associates’ line on the Income Statement.
Disclosed in ‘Other expenses’ line on the Income Statement.
Disclosed in ‘Cost of sales’ line on the Income Statement.
The comparative period amount is presented net of recovery of legal costs from Perpetual Limited.
Disclosed in ‘Impairment of non-current assets’ line on the Income Statement.
Disclosed in ‘Income Tax Expense’ line on the Income Statement.
2018
$000
(22,266)
(5,467)
(4,607)
(2,056)
(912)
–
2017
$000
26,135
(11,907)
(1,034)
139
–
(3,039)
(35,308)
10,294
3,913
(16,893)
4,753
(25,262)
(12,980)
(20,509)
(48,288)
(10,215)
/ 92 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 93 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.1 Segment reporting (continued)
RECOGNITION AND MEASUREMENT
Significant items are those which by their size and nature or incidence are relevant in explaining the financial performance of the Group compared
to the prior year.
2.2 Revenues and expenses
(a)
Revenue and other income
Significant items
REVENUE
Trading revenue
Sale of goods
Sale of land held for resale
Other operating revenue
Interest received – other corporations
Rental revenue
Other
Total operating revenue
OTHER INCOME
Profit on disposal of available-for-sale financial assets
Proceeds from insurance
Net fair value gain on revaluation of FX derivatives
Property development income
Net gain on disposal of property, plant and equipment
Other items
2018
$000
2017
$000
818,940
–
762,337
77,395
818,940
839,732
303
1,320
521
224
1,338
522
821,084
841,816
750
495
384
191
–
254
–
–
–
808
876
74
Total other income
2,074
1,758
RECOGNITION AND MEASUREMENT
Revenue is recognised when the significant risks and rewards of ownership of the items sold have passed to the buyer and the amount of revenue
can be measured reliably. Revenue is measured at the fair value of the consideration received or receivable net of discounts, allowances and goods
and services tax (GST).
Revenue from sale of goods is recognised upon delivery, unless a contract involves installation, in which case revenue is recognised by reference
to the stage of completion of a contract in progress. Stage of completion is measured by reference to the number of units installed as a percentage
of the total number of units determined under the contract with the customer.
Revenue from the sale of land held for resale is recognised at the point at which any contract of sale in relation to industrial land has become
unconditional, and at which settlement has occurred for residential land.
Dividend revenue is recognised when the right to receive a dividend has been established. Dividends received from associates and joint ventures are
accounted for in accordance with the equity method of accounting.
Rental income from investment properties is accounted for on a straight-line basis over the term of the rental contract.
Net gain/(loss) on disposal of property, plant and equipment is recognised when the risks and rewards have been transferred and the Group
does not retain either continuing managerial involvement to the degree usually associated with ownership, or effective control over the assets sold.
The gain is measured as a difference between the amount receivable under the sale contract and the carrying value of the disposed asset.
(b)
Expenses
Specific Expense Disclosures
Wages and salaries
Defined contribution superannuation expense
Share based payments expense
Other
Employee benefits expense
Research and development expenses
Operating lease expense
Depreciation
Amortisation
Depreciation and amortisation
Net loss on disposal of property, plant and equipment
Interest and finance charges paid/payable
Net fair value change on interest rate swaps
Total finance costs
Notes
3.2
3.2
5.4
2018
$000
161,455
12,050
5,481
9,398
2017
$000
155,896
11,681
4,823
7,572
188,384
179,972
1,777
26,611
29,350
52
29,402
185
15,582
(1,126)
14,456
1,498
26,074
27,827
24
27,851
–
14,707
(2,271)
12,436
RECOGNITION AND MEASUREMENT
Employee benefits expense includes salaries and wages, leave entitlements (refer note 3.4), share based payments and other employee
entitlements. The expense is charged against profit in their respective expense categories when services are provided by employees, except for share
based payment expense which is recognised based on the vesting period (refer note 7.1).
Operating lease expense expense payments made under operating leases (net of any incentives received by the lessor) are expensed on a straight-
line basis over the period of the lease. Operating leases are those where the lessor effectively retains substantially all the risks and benefits incidental
to ownership of the leased asset.
Finance costs expense relates primarily to the interest on interest bearing liabilities and is recognised in the period in which they are incurred, except
when they are included in the costs of qualifying assets in which they are capitalised up to the point that the asset is ready for its intended use.
2.3 Share of net profits of associates and joint ventures
Share of net of profits of associates
Share of net profits of joint ventures
Notes
6.3 (a)
6.3 (b)
2018
$000
100,179
100,619
2017
$000
129,008
44,227
200,798
173,235
RECOGNITION AND MEASUREMENT
Share of net profits of associates and joint ventures is accounted for using the equity method. The consolidated income statement reflects the Group’s
share of the results of associates and joint ventures.
Accounting policies applied with respect to the Group’s investments in associates and joint ventures are further outlined in Note 6.3.
/ 94 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 95 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.4 Earnings per share (EPS)
3 OPERATING ASSETS AND LIABILITIES
Profit after tax attributable to shareholders of Brickworks Limited ($’000)
Weighted average number of ordinary shares used in the calculation of basis and diluted EPS (thousand)1
Basic EPS (cents per share)
Diluted EPS (cents per share)
2018
$000
175,442
149,354
Cents
117.5
117.5
2017
$000
186,210
149,040
Cents
124.9
124.9
RECOGNITION AND MEASUREMENT
Basic earnings per share (EPS) is calculated by dividing the profit attributable to shareholders of Brickworks Limited, after eliminating the effect
of earnings related to the parent entity’s shareholding arrangements and excluding any costs of servicing equity other than ordinary shares, by the
weighted average number of ordinary shares outstanding during the year.
Diluted EPS adjusts the figures used in the determination of basic EPS to reflect the after income tax effect of interest and other finance costs
associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in
relation to these shares. Diluted earnings per share are shown as being equal to basic earnings per share if potential ordinary shares are non-dilutive to
existing ordinary shares.
2.5 Dividends and franking credits
Dividends declared in each financial year – cents per share
Type of dividend
(fully franked)
Cents
per share
2016 Final
2017 Interim
2017 Final
2018 Interim
2018 Final 2
32.0
17.0
34.0
18.0
36.0
Total
amount
$’000
Date
paid/
payable
47,714
30 Nov 16
25,348
2 May 17
50,799
29 Nov 17
26,893
1 May18
53,787
28 Nov 18
58
48
38
28
18
8
2017 Final ordinary dividend (PY: 2016)
2018 Interim ordinary dividend (PY: 2017)
Group’s share of dividend received by associated company
Franking account balance on a tax paid basis
26.5
30.0
32.0
34.0
36.0
14.0
2014
15.0
2015
16.0
17.0
18.0
2016
2017
2018
Interim ordinary dividend
Final ordinary dividend
2018
$000
50,799
26,893
(14,583)
63,109
147,412
2017
$000
47,714
25,348
(13,741)
59,321
145,449
The impact on the franking account of dividends resolved to be paid after 31 July 2018, but not recognised as a liability, will be a reduction in the franking account
of $23.1 million (2017: $21.7 million).
1
2
There were no dilutive potential ordinary shares as at 31 July 2018 (2017: nil).
The final dividend for the 2018 financial year has not been recognised as a liability in this financial report because it was resolved to be paid after 31 July 2018. The amounts
disclosed as recognised in 2018 are the final dividend in respect of the 2017 financial year and the interim dividend in respect of the 2018 financial year.
This section provides further information about the Group’s operating assets and liabilities, including its working capital, property, plant and equipment,
intangible assets and provisions.
3.1 Working capital
(a)
Receivables
Trade receiva bles
Provision for doubtful debts
Net trade receivables
Other debtors
Movement in provision
for doubtful debts
Opening balance
Trade debts provided
Trade debts written-off
Closing balance
Receivables past due
Receivables past due but
not impaired
Past due 0-30 days
Past due 30+ days
2018
$000
102,820
(764)
102,056
20,160
2017
$000
113,978
(804)
113,174
20,051
(b)
Inventories
Current
Raw materials and stores
Work in progress
Finished goods
2018
$000
2017
$000
41,802
21,112
144,190
38,002
19,899
137,819
122,216
133,225
Total
207,104
195,720
Non-current
Raw materials
7,356
7,300
Write-down of inventories recognised as an expense for the 2018 financial
year amounted to $3.972 million (2017: $6.510 million).
(c)
Current payables
Trade payables and accruals
107,909
110,102
Average terms on trade payables are 30 days from statement.
804
1,030
(1,070)
764
3,098
5,040
8,138
856
1,885
(1,937)
804
5,499
5,432
10,931
RECOGNITION AND MEASUREMENT
Trade receivables are initially recognised at the value of the invoice issued to the customer and subsequently at the amount considered recoverable
from the customer (net of provisions for doubtful debts).
Inventories are measured at:
◗ Raw materials: the lower of actual cost and net realisable value
◗
Finished goods and work in progress: the lower of cost and net realisable value. The cost of manufactured products includes direct materials,
direct labour and an appropriate portion of variable and fixed overheads. Fixed overheads are applied on the basis of normal production capacity.
Net realisable value represents the estimated selling price less all estimated costs of completion and the estimated costs necessary to make the sale.
Trade and other payables are recognised when the Group becomes obliged to make future payments resulting from the purchase of goods and
services. Payables are stated at amortised cost.
/ 96 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 97 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Property, plant and equipment and intangible assets
(b)
Intangible assets
(a)
Property, plant and equipment
LAND AND BUILDINGS
PLANT AND EQUIPMENT
TOTAL
Notes
2018
$000
2017
$000
2018
$000
2017
$000
2018
$000
2017
$000
Cost
Accumulated depreciation and
impairment losses
305,818
313,081
587,052
540,345
892,870
853,426
(54,361)
(50,548)
(328,016)
(304,123)
(382,377)
(354,671)
Net carrying amount 31 July
251,457
262,533
259,036
236,222
510,493
498,755
Net carrying amount at 1 August
262,533
278,698
236,222
209,756
498,755
488,454
Additions
1,823
7,153
Acquisitions through business combinations
6.5
Disposals of subsidiaries
Disposals
Transfers to land held for resale
3.3
Impairment losses
Depreciation expense
–
–
(1,248)
(7,383)
–
–
–
(28)
(18,718)
–
41,644
8,351
(1,778)
(197)
–
(124)
54,205
43,467
61,358
40
–
(651)
(827)
(3,046)
8,351
(1,778)
(1,445)
(7,383)
(124)
40
–
(679)
(19,545)
(3,046)
(4,268)
(4,572)
(25,082)
(23,255)
(29,350)
(27,827)
Net carrying amount 31 July
251,457
262,533
259,036
236,222
510,493
498,755
As at 31 July 2018 capital works in progress, disclosed as part of plant and equipment, amounted to $36.7 million (2017: $61.9 million).
RECOGNITION AND MEASUREMENT
Property, plant and equipment is measured at cost less depreciation and impairment losses. Subsequent costs are included in the asset’s carrying
amount only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured
reliably. All other repairs and maintenance are charged to the income statement during the reporting period in which they are incurred.
Depreciation Depreciation commences on assets when it is deemed they are capable of operating in the manner intended by management. Assets are
depreciated over their estimated useful lives, except for leasehold improvements which are depreciated over the shorter of their estimated useful life
and the remaining lease period. Depreciation is charged to the income statement based on the rates indicated below.
Freehold land
Buildings
not depreciated
2.5%-4.0% prime cost
Plant and equipment
4.0%-33.0% prime cost, 7.5%-22.5% diminishing value
Carrying amounts are assessed for impairment whenever there is an indication they may be impaired. If the carrying amount of an asset is greater
than its estimated recoverable amount, the carrying amount is written down to its recoverable amount.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Estimation of useful lives of assets has been based on historical experience. The condition of assets is assessed at least annually and considered
against the remaining useful lives. Adjustments to useful lives are made when considered necessary.
Goodwill
$’000
Timber
access rights
$’000
Notes
Cost
Accumulated amortisation and impairment losses
Net carrying amount 31 July 2018
Net carrying amount 1 August 2017
Additions
Disposals
Amortisation expense
Net carrying amount 31 July 2018
Cost
Accumulated amortisation and impairment losses
Net carrying amount 31 July 2017
Net carrying amount 1 August 2016
Additions
Amortisation expense
Balance at 31 July 2017
6.5
6.5
6.5
281,801
(77,742)
204,059
203,393
1,166
(500)
–
204,059
292,609
(89,216)
203,393
200,153
3,240
–
203,393
8,656
(8,656)
–
–
–
–
–
–
8,656
(8,656)
–
–
–
–
–
Brand
names
$’000
11,062
–
Other
$’000
1,259
(250)
Total
$’000
302,778
(86,648)
11,062
1,009
216,130
9,000
2,062
–
–
447
614
–
(52)
212,840
3,842
(500)
(52)
11,062
1,009
216,130
9,000
–
9,000
9,000
–
–
9,000
646
(199)
447
471
–
(24)
447
310,911
(98,071)
212,840
209,624
3,240
(24)
212,840
RECOGNITION AND MEASUREMENT
Goodwill represents the excess of the cost of acquisition over the fair value of the identifiable assets and liabilities acquired. Goodwill is not amortised,
but tested for impairment annually and whenever there is an indicator of impairment.
Brand names obtained through acquiring businesses are measured at fair value at the date of acquisition. The brand names have been assessed as
having an indefinite useful life, as the brands have been part of the building products industry for a long time and the Group intends to continue trading
under these brands.
Other intangible assets are valued at cost on acquisition. If the intangible is considered to have an indefinite useful life, it is carried at cost less any
impairment write-downs. If the intangible has a definite life, it is amortised on a straight-line basis over the expected future life of that right.
Goodwill and intangible assets with indefinite useful lives are tested for impairment annually and whenever there is an indicator of impairment. For
impairment testing purposes, these assets are allocated to the Group’s Cash Generating Units (‘CGUs’). Impairment is determined by assessing the
recoverable amount of the CGU to which the goodwill relates.
/ 98 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 99 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Property, plant and equipment and intangible assets (continued)
(c)
Impairment assessment
(i)
Allocation of goodwill and intangible assets with indefinite useful lives to cash generating units
Goodwill is allocated to the Group’s CGUs for impairment testing purposes. National divisions within the Building Products operating segment are CGUs which
represent the lowest level at which the goodwill is monitored for internal reporting purposes. At 31 July 2018 the following CGUs representing business operations
have significant allocations of goodwill:
◗ Austral Bricks $152.0 million (2017: $152.0 million)
◗ Austral Masonry $20.0 million (2017: $18.7 million)
◗ Bristile Roofing $32.1 million (2017: $32.1 million)
For the purpose of impairment assessment outlined below brand names with indefinite useful lives with a carrying value of $11.1 million (2017: $9.0 million) have
been allocated to the following CGUs, which form part of the Building Products segment:
◗ Austral Bricks $9.0 million (2017: $9.0 million)
◗ Austral Masonry $2.1 million (2017: $nil)
Each of these CGUs have been valued based on value-in-use methodology, using the assumptions outlined in point (ii) below.
(ii)
Key assumptions
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Management is required to make significant estimates and judgements in assessing the carrying amount of non-financial assets for impairment. The
valuations used to support the carrying amounts of each CGU (including goodwill, other intangible assets and property, plant and equipment) are based
on forward-looking assumptions that are by their nature uncertain. The nature and basis of the key assumptions used to estimate the future cash flows
and discount rates, and on which the Group has based its projections when determining the recoverable value of each CGU, are set out below.
Calculation
method
The recoverable amount of each CGU is determined on the basis of value-in-use (VIU), unless there is evidence to support a
higher fair value less cost to sell.
VIU calculations use cash flows projections, inclusive of working capital movements, and are based on financial projections
approved by the Board of Directors covering a five-year period. Estimates beyond five years are calculated with a growth rate that
reflects the long-term growth rate for the State (or States) that the CGU predominantly operates in.
Sales volumes
Sales volumes are management forecasts reflecting independent external forecasts of underlying economic activity for the market
sectors and geographies in which each CGU operates. A major driver of sales volumes is housing approvals and commencements.
Management has assessed the reported forecast housing construction activity data from sources such as BIS Shrapnel and
Housing Industry Association (HIA) over the budget period.
Sales prices
Management expects to obtain price growth over the budget period. The assumed increases differ by CGU and between different
states where the CGU operates. Price increases are considered inherently achievable in a rational market where the supply of
product approximates demand.
Costs
Costs are calculated taking into account historical gross margins, known cost increases, and estimated inflation rates over the
period that are consistent with the locations in which the CGUs operate.
Terminal value
earnings
Terminal value earnings are based on average earnings over the 5-year forecast period.
Long-term growth
rates
Long-term growth rates used in cash flow valuation reflect the lower of 2.5% (2017: 2.5%) and the average 10-year historical
growth rates for states in which CGUs operate (sourced from the Australian Bureau of Statistics). The long-term growth rates
applied in VIU calculations are outlined below.
◗ Austral Bricks : 2.50% (2017: 2.50%)
◗ Bristile Roofing: 2.50% (2017: 2.50%)
◗ Austral Masonry 2.50% (2017: 2.50%)
Discount rate
Management uses an independent external advisor to calculate the appropriate discount rate applied consistently across all
CGUs. For 2018, the pre-tax discount rate was 12.13% (2017: 12.13%).
The table below illustrates the impact of key assumptions on the goodwill impairment assessment for those CGUs, where the carrying amount approximates the
recoverable amount.
Bristile Roofing CGU
Austral Masonry CGU
The excess of CGUs recoverable amount over its carrying value ($ millions)
15.0
11.0
Change in the assumption required
for the model to break even
Reduction in average EBIT growth FY18-FY23 required for the model to break even
Reduction in long-term growth rate (LTGR) for the model to break even
Increase in post-tax WACC required for the model to break even
161 basis points
171 basis points
132 basis points
104 basis points
81 basis points
64 basis points
There are no other CGUs where a reasonably possible change in a key assumption would result in an impairment to the carrying value of goodwill or other indefinite
useful life intangibles.
3.3 Land held for resale
Current
Land held for resale
2018
$000
2017
$000
7,383
–
In May 2018 the Group entered into a Deed of Call Option over its property at Punchbowl. The option provides the buyer with the option to purchase the site for
$41.0 million and includes a 10-year (plus an option to extend for another 10 years) lease back to the Group for its two-hectare specialised brick plant. The option
was subsequently exercised in September 2018 (refer Note 7.5).
RECOGNITION AND MEASUREMENT
Land is classified as land held for resale when properties have been identified and incorporated into specific developments that have been approved
by relevant planning authorities and commenced. These properties are valued at the lower of cost and net realisable value. Cost includes cost of
acquisition and development.
/ 100 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 101 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.4 Provisions
4
INCOME TAX
Notes
6.5
6.5
Employee
benefits
$’000
40,425
35,081
1,778
(31,438)
45,846
41,296
4,550
45,846
41,574
35,191
121
(36,461)
40,425
36,418
4,007
40,425
Remediation
$’000
7,361
188
–
(324)
7,225
1,281
5,944
7,225
8,735
775
–
(2,149)
7,361
932
6,429
7,361
Infrastructure
costs
$’000
Workers
compensation
$’000
1,561
–
–
(657)
904
904
–
904
4,262
–
–
(2,701)
1,561
1,561
–
1,561
2,646
2,804
–
(2,054)
3,396
3,396
–
3,396
3,693
2,786
–
(3,833)
2,646
2,646
–
2,646
Other
$’000
1,859
1,430
200
(698)
2,791
2,791
–
2,791
1,157
1,376
–
(674)
1,859
1,859
–
1,859
Total
$’000
53,852
39,503
1,978
(35,171)
60,162
49,668
10,494
60,162
59,421
40,128
121
(45,818)
53,852
43,416
10,436
53,852
Opening balance 1 August 2017
Recognised/(reversed)
Business combinations
Settled
Closing balance 31 July 2018
Current
Non-current
Total
Opening balance 1 August 2016
Recognised/(reversed)
Business combinations
Settled
Closing balance 31 July 2017
Current
Non-current
Total
RECOGNITION AND MEASUREMENT
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that settlement
will be required and the obligation can be reliably measured. The amount recognised as a provision represents the best estimate of the consideration
required to settle the present obligation at reporting date and uncertainties surrounding the obligation.
Provision for employee benefits is recognised in respect of the benefits arising from services rendered by employees to balance date. Employee
benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled, plus
related on-costs. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be
made for those benefits. Estimated future payments include related on-costs, reflect assumptions regarding future wage and salary levels, employee
departures and periods of service, and have been discounted using market yields on Australian high quality corporate bond rates.
Provision for remediation is recognised for the estimated costs of restoring operational and quarry sites to their original state in accordance with
relevant approvals. The settlement of this provision will occur as the operational site nears the end of its useful life, or once the resource allocation
within the quarry is exhausted, which varies based on the size of the resource and the usage rate of the extracted material. The landfill opportunities
created through the extraction of clay and shale is considered to be a valuable future resource. No provision is made for future rehabilitation costs
when the rehabilitation process is expected to be cash flow positive.
Provision for infrastructure costs is recognised for the Group’s obligation for the estimated costs of completed infrastructure works in relation to
certain properties. The timing of the future outflows is expected to occur within the next financial year.
Provision for workers compensation relates to the Group’s self insurance for workers compensation program. The subsidiaries of the Group are
licenced self insurers in New South Wales, Victoria, Western Australia and Australian Capital Territory for workers compensation insurance. The provision
is determined with reference to independent actuarial calculations provided annually based on incidents reported before year end. The timing of the
future outflows is dependent upon the notification and acceptance of relevant claims, and would be satisfied over a number of future financial periods.
This section provides the information considered most relevant to understanding the taxation treatment adopted by the Group during the financial year.
TAX CONSOLIDATION
Brickworks Limited and its wholly-owned Australian subsidiaries have formed an income tax consolidated group (Tax Group) under the Tax
Consolidation regime. Brickworks Limited is the head entity of that group.
The Tax Group has entered into a tax sharing agreement whereby each company in the group contributes to the income tax payable based on the
current tax liability (or current tax asset) of the entity. These tax amounts are measured as if each entity in the tax consolidated group continues to be
a standalone taxpayer in its own right. Such amounts are reflected in amounts receivable from or payable to other entities in the Tax Group. In addition,
the agreement provides for the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. At
balance date, the possibility of default is considered remote.
Tax expense, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the Tax Group are recognised in the
separate financial statements of the members of the group. Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses
and tax credits of the members of the group are recognised by the parent company (as head entity of the Tax Group).
Notes
4.2
4.1
Income tax expense
Profit before income tax
Prima facie tax expense calculated at 30%
(Decrease) / increase in income tax expense due to:
Franked dividend income
Share of net profits of associates
Other non-allowable items
Overprovided in prior years
R&D tax incentive
Utilisation of carried forward capital losses
Income tax expense attributable to profit
Current tax expense
Deferred tax expense relating to movements in deferred tax balances
Overprovided in prior years
Utilisation of carried forward capital losses
Total income tax expense on profit
Income tax expense /(benefit) recognised directly in equity
Tax effect on movements in reserves attributable to equity accounted investments
Tax effect on movements in reserves attributable to available-for-sale financial instruments
Income tax expense /(benefit) recognised in other comprehensive income
Tax effect on the share of associates transferred to outside equity interests
Total income tax expense / (benefit) recognised directly in equity
2018
$000
229,997
68,999
(16,873)
3,712
1,483
(463)
(2,302)
(1)
54,555
25,698
29,321
(463)
(1)
54,555
(170)
(71)
(241)
(5,771)
(6,012)
2017
$000
244,147
73,244
(16,259)
2,857
909
(143)
(2,658)
(13)
57,937
14,781
43,312
(143)
(13)
57,937
(779)
–
(779)
13
(766)
/ 102 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 103 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
4.2
Income tax assets and liabilities
(a)
Current income tax liability
Income tax payable
2018
$000
19,577
2017
$000
6,184
RECOGNITION AND MEASUREMENT
Current tax represents the amount expected to be paid or recovered in relation to taxable income for the financial year measured using rates and tax
laws that have been enacted or substantively enacted by reporting date. Current tax for current and prior periods is recognised as a liability (or asset) to
the extent it is unpaid (or refundable).
(b)
Deferred income tax liability
BALANCE SHEET
MOVEMENT THROUGH
INCOME STATEMENT
Equity accounted investments in associates and joint ventures
Property, plant and equipment
Provisions
Tax losses and rebates
Intangibles
Other
2018
$000
296,635
6,790
(17,946)
(159)
3,921
642
2017
$000
271,561
7,046
(15,490)
(193)
3,086
(124)
Net deferred income tax liability
289,883
265,886
2018
$000
30,048
(257)
(1,910)
–
31
1,409
29,321
2017
$000
44,327
(3,287)
1,802
–
49
421
43,312
RECOGNITION AND MEASUREMENT
Deferred tax is recognised based on the amounts calculated using the balance sheet liability method in respect of temporary differences between
the carrying values of assets and liabilities for financial reporting and tax purposes. The tax cost base of assets is determined based on management’s
intention for that asset on either use or sale as appropriate. No deferred income tax is recognised for a taxable temporary difference arising from an
investment in a subsidiary, associate or a joint venture where the timing of the reversal of the temporary difference can be controlled and it is probable
that the difference will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset or liability is settled,
based on tax rates and tax laws that have been enacted or substantively enacted by reporting date.
Deferred income tax assets are recognised to the extent that it is probable that future taxable profits will be available against which deductible
temporary differences can be utilised. The amount of benefit brought to account or which may be realised in the future is based on the assumption that
no adverse change will occur in income tax legislation and the anticipation that the economic entity will derive sufficient future assessable income to
enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the
deferred tax balances relate to the same taxation authority.
5
CAPITAL AND RISK MANAGEMENT
This section provides information about the Group’s capital management and its exposure to various financial risks.
The Group’s activities expose it to a variety of financial risks: liquidity risk, market risk (including interest rate risk and foreign exchange risk) and credit
risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects
on the financial performance where the Group’s exposure is material.
The Board of Directors approves written principles for overall risk management, as well as policies covering specific areas such as interest rate risk, foreign
exchange risk, credit risk and the use of derivative financial instruments. The Group does not enter into or trade financial instruments, including derivative financial
instruments, for speculative purposes.
The Group holds the following financial assets and liabilities at balance date:
Financial assets
Cash and cash equivalents
Receivables
Available-for-sale financial assets
Derivative financial assets
Total financial assets
Financial liabilities
Trade and other payables
Borrowings
Derivative financial liabilities
Total financial liabilities
Notes
5.2
3.1(a)
5.3
5.7(a)
2018
$000
2017
$000
21,167
122,216
1,181
376
19,641
133,225
–
–
144,940
152,866
3.1(c)
5.4(a)
5.4(c), 5.7(a)
107,909
325,000
2,423
110,102
313,000
4,062
435,332
427,164
RECOGNITION AND MEASUREMENT
Assets and liabilities of the Group that are measured at fair value are grouped into Levels 1 to 3 based on the degree to which the fair value is observable.
◗
◗
◗
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset
or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on
observable market data (unobservable inputs).
All assets and liabilities measured at fair value are identified in the relevant notes to the financial statements, and are either categorised as Level 1 or
Level 2. There are no Level 3 categorised items in the Group. There were no transfers between category levels during the current or prior financial year.
A financial liability is derecognised when the obligation under the liability has been discharged, cancelled or expires, with any resulting gain recognised
in the income statement.
Capital management
.5.1
The Group manages its capital to ensure that all entities in the Group can continue as going concerns while maximising the return to shareholders through an
appropriate balance of net debt and total equity.
The Group’s capital structure consists of debt disclosed in note 5.4, cash and cash equivalents (refer note 5.2), issued capital (note 5.5), reserves (note 5.6) and
retained profits. The capital structure can be influenced by the level of dividends paid, issuance of new shares, returns of capital to shareholders, or adjustments in
the level of borrowings through the acquisition or sale of assets.
The Group’s capital structure is regularly measured using net debt to capital employed, calculated as net debt divided by a sum of net debt and total equity. Net
debt represents total drawn at the reporting date (refer note 5.4) less cash and cash equivalents (note 5.2) and total equity includes contributed equity (note 5.5),
reserves (note 5.6) and retained earnings.
The Group’s strategy during the year was to maintain the total debt to capital employed (at a consolidated level) below a loan facilities banking covenant limit of
40% imposed per the syndicated loan facility agreement disclosed in note 5.4 (2017: 40%).
/ 104 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 105 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.1
Capital management (continued)
Net debt
Total equity
Capital employed
Net debt to capital employed
5.2
Cash and cash equivalents
Cash on hand
2018
$000
2017
$000
303,833
2,071,078
293,359
1,967,840
2,374,911
2,261,199
12.8%
13.0%
2018
$000
2017
$000
21,167
19,641
RECOGNITION AND MEASUREMENT
Cash and cash equivalents comprise cash at bank and in hand and short-term deposits. For the purpose of the statement of cash flows, cash and
cash equivalents is equal to the balance disclosed in the balance sheet.
5.3 Available-for-sale financial assets
The Group’s available-for-sale financial assets represent listed equities publicly traded on the Australian Stock Exchange. The fair value of these investments is
based on quoted market prices, being the last sale price, at the reporting date. These are categorised as “Level 1” in the fair value hierarchy.
Trading equities - Listed
Total
5.4 Borrowings
(a)
Available loan facilities
Current
Interest-bearing loans
Unamortised borrowing costs
Non-current
Interest-bearing loans
Unamortised borrowing costs
Market value
31 Jan 2018
$000
31 Jul 2017
$000
1,181
1,181
–
–
2018
$000
2017
$000
–
–
–
–
–
–
325,000
(895)
313,000
(1,023)
324,105
311,977
An unsecured $355 million variable interest rate syndicated loan facility was established in December 2016. As at 31 July 2018 the facility was drawn to
$208.0 million (2017: $275.0 million).
In addition, the Group has a $100.0 million working capital facility which at 31 July 2018 was drawn to $17.0 million (2017: $38.0 million).
On 20 February 2018 the Group entered into a $100 million syndicated Institutional Term Facility (ITL). The ITL facility was fully drawn as at 31 July 2018 and
consists of 3 Tranches as follows:
◗
◗
◗
Facility A – $25.0 million, fixed interest rate
Facility B – $35.0 million, fixed interest rate
Facility C – $40.0 million, floating interest rate.
The ITL facility is guaranteed by all members of the cross-guarantor group and includes financial covenants consistent with the existing Syndicated Debt Facility.
Except for Facility A and B of the ITL facility, interest on the Group’s loan facilities is payable based on floating rates determined with reference to the BBSY1 bid rate
at each maturity. Further information with regards to management of the Group’s interest rate risk is disclosed in Note 5.4(c).
The fair value of interest-bearing loans at 31 July 2018 approximated their carrying amount (2017: carrying amount)
.
RECOGNITION AND MEASUREMENT
Borrowings are recorded initially at fair value of the consideration received, net of transaction costs. Subsequent to initial recognition, borrowings are
measured at amortised cost. Any difference between the proceeds and the redemption amount is recognised in the income statement over the period
of the borrowings using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after
the reporting date. When the Group expects that it will continue to satisfy the criteria under its banking agreement that ensures the financier is not
entitled to call on the outstanding borrowings, and the term is greater than 12 months, the borrowings are classified as non-current.
(b) Management of liquidity risk
The Group manages liquidity risk by maintaining a combination of adequate cash reserves, bank facilities and reserve borrowing facilities, continuously monitored
through forecast and actual cash flows, and matching the maturity profiles of financial assets and liabilities. The Group’s approach to managing liquidity is to ensure that
it will always have sufficient liquidity to meet its liabilities when due. At 31 July 2018 the Group had $230.0 million of unused bank facilities (2017: $142.0 million).
These facilities are subject to various terms and conditions, including various negative pledges regarding the operations of the Group, and covenants that must be
satisfied at specific measurement dates. A critical judgement is that the Group will continue to meet its criteria under these banking covenants to ensure that there
is no right for the banking syndicate to require settlement of the facility in the next 12 months.
The maturity profile of the Group’s loan facilities at 31 July 2018 is outlined below.
Facility
Tranche A
Tranche B
Tranche C
Syndicated loan facility
Facility A-ITL
Facility B-ITL
Facility C-ITL
Syndicated ITL facility
Working capital facility
Total loan facilities
Limit
($m)
140
129
86
355
25
35
40
100
100
555
Drawn
($m)
Available
($m)
122
–
86
208
25
35
40
100
17
325
18
129
–
147
–
–
–
–
83
230
Maturity date
December 2020
December 2021
December 2019
February 2028
February 2026
February 2026
December 2019
1
The Bank Bill Swap Bid Rate (BBSY) is a benchmark interest rate quoted by Reuters Information Service.
/ 106 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 107 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.4 Borrowings (continued)
The table below analyses the undiscounted value of the Group’s financial liabilities and derivatives based on the remaining period at the reporting date to maturity.
For bank facilities the cash flows have been estimated using interest rates applicable at the end of the reporting period.
Sensitivity analysis
At 31 July 2018, if interest rates had been +/- 1% per annum throughout the year, with all other variables being held constant, the profit after income tax for the year
would have been $1.54 million higher or lower respectively (2017: $1.36 million higher/lower). There would not have been any other significant impacts on equity.
1 year or less
$’000
1 to 5 years
$’000
5 to 10 years
$’000
Total
$’000
5.5 Contributed equity
Contributed equity
Ordinary shares, fully paid
Treasury shares
Movement in ordinary issued capital
Opening balance 1 August
Issue of shares through employee share plan
Share issue costs
2018
Number of shares
2017
Number of shares
2018
$’000
2017
$’000
149,408,331
(838,147)
149,105,838
(869,044)
357,387
(11,514)
353,234
(12,420)
345,873
340,814
149,105,838
302,493
–
148,737,138
368,700
–
353,234
4,170
(17)
348,231
5,018
(15)
Closing balance 31 July
149,408,331
149,105,838
357,387
353,234
Movement in treasury shares
Opening balance 1 August
Issue of shares through employee share plan
Purchase of shares through employee share plan
Shares allocated as part of Dividend Election Plan
Shares vested to employees
(869,044)
(302,493)
(55,096)
–
388,486
(805,912)
(368,700)
(55,096)
14,402
346,262
(12,420)
(4,170)
(562)
–
5,638
(11,326)
(5,018)
(750)
194
4,480
Closing balance 31 July
(838,147)
(869,044)
(11,514)
(12,420)
RECOGNITION AND MEASUREMENT
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of
tax, from the proceeds.
Treasury shares represent own equity instruments which are issued or acquired for later payment as part of employee share-based payment
arrangements and deducted from equity. These shares are held in trust by the trustee of the Brickworks Deferred Employee Share Plan and vest in
accordance with the conditions attached to the granting of the shares. The accounting policy applied in respect of share-based payments is disclosed in
Note 7.1.
31 July 2018
Trade and other payables
Borrowings
Derivatives
31 July 2017
Trade and other payables
Borrowings
Derivatives
107,909
13,544
501
–
258,792
1,491
–
110,996
431
107,909
383,332
2,423
121,954
260,283
111,427
493,664
110,102
13,905
513
–
347,480
3,549
124,520
351,029
–
–
–
–
110,102
361,385
4,062
475,549
(c) Management of interest rate risk
The Group’s main interest rate risk arises from fluctuations in the BBSY bid rate relating to bank borrowings. Where appropriate, the Group uses interest rate
derivatives to eliminate some of the risk of movements in interest rates on borrowings, and increase certainty around the cost of borrowed funds.
Interest rate swaps
The Group has entered into interest rate swaps contracts which allow the Group to swap floating rates into an average fixed rate of 3.06% (2017: 3.47%).
The contracts require settlement of net interest receivable or payable usually around every 90 days. The settlement dates are aligned with the dates on which
interest is payable on the underlying bank borrowings and are brought to account as an adjustment to borrowing costs.
The fair value of interest rate swaps is outlined below. During the financial year ended 31 July 2018 the Group entered into new interest swaps arrangements with
a notional value of $125.0 million. These swaps will replace the existing arrangements due to expire over the next 24 months.
NOTIONAL PRINCIPAL AMOUNT
AVERAGE INTEREST RATE
FAIR VALUE
2018
$000
75,000
125,000
50,000
2017
$000
–
125,000
–
250,000
125,000
2018
%
3.49
2.89
2.86
2017
%
–
3.47
–
–
2018
$000
501
1,491
431
2,423
2017
$000
3,549
–
3,549
Less than 1 year
1 to 3 years
3 to 5 years
Total
The fair value of these derivatives is calculated using market observable inputs, including projected forward interest rates for the period of the derivative. These are
categorised as “Level 2” in the fair value hierarchy.
RECOGNITION AND MEASUREMENT
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at
each reporting date. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument and
the nature of the item being hedged. The Group designates certain derivatives as either fair value or cash flow hedges.
Changes in the fair value of derivatives that are designated as qualifying as fair value hedges are recorded in the income statement, together with
any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in equity reserves.
The gain or loss relating to the ineffective portion is recognised immediately in the income statement. Amounts deferred in equity are recycled in the
income statement when the hedged item is recognised in the income statement.
Changes in the fair value of derivatives which do not qualify for hedge accounting are recognised immediately in the income statement.
/ 108 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 109 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.6 Reserves
Capital
Profits
Reserve
$’000
Equity
Adjust-
ments
Reserve
$’000
General
Reserve
$’000
Foreign
Currency
Reserve
$’000
Share-
based
Payments
Reserve
$’000
Invest-
ments
revaluation
reserve
$’000
Associates
and JVs
Reserve
$’000
Notes
Total
$’000
Balance at 1 August 2017
88,102
(19,020)
36,125
(1,495)
5,695
–
200,375
309,782
Other comprehensive income
for the year
Shares vested to employees
Share based payments
expense
7.1
7.1
–
–
–
241
–
–
–
–
–
32
–
–
–
1,181
(1,984)
(5,638)
5,480
–
–
–
–
(530)
(5,638)
5,480
Balance at 31 July 2018
88,102
(18,779)
36,125
(1,463)
5,537
1,181
198,391
309,094
Balance at 1 August 2016
88,102
(19,799)
36,125
(1,496)
5,352
Other comprehensive income
for the year
Shares vested to employees
Share based payments
expense
7.1
7.1
–
–
–
779
–
–
–
–
–
1
–
–
–
(4,480)
4,823
Balance at 31 July 2017
88,102
(19,020)
36,125
(1,495)
5,695
–
–
–
–
–
202,971
311,255
(2,596)
–
–
(1,816)
(4,480)
4,823
200,375
309,782
NATURE AND PURPOSE OF RESERVES
Capital profits reserve represents amounts allocated from Retained Profits that were profits of a capital nature.
Equity adjustments reserve includes amounts for tax adjustments posted directly to equity.
General reserve represents amounts for the future general needs of the operations of the entity.
Foreign currency translation reserve represents differences on translation of foreign entity financial statements.
Share-based payments reserve represents the value of bonus shares granted to employees that have been recognised as an expense in the income
statement but are yet to vest to employees.
Investment revaluation reserve represents amounts arising on the remeasurement of available-for-sale financial assets.
Associates and JVs reserve represents the Group’s share of its associates and joint ventures reserves balances. The Company is unable to control
this reserve in any way, and does not have any ability or entitlement to distribute this reserve, unless it is received from its associates or joint ventures
in the form of dividends or trust distributions.
5.7 Management of other risks
(a)
Foreign exchange risk
The Group does not have any material exposure to unhedged foreign currency receivables. Export sales are all made through Australian agents or direct to overseas
customers using Australian dollars or letters of credit denominated in Australian dollars. The trading of the Group’s foreign subsidiary, which is in New Zealand
dollars (NZD) is not material to the Group as a whole. Accordingly, any reasonably foreseeable fluctuation in the exchange rate of NZD would not have a material
impact on either profit after tax or equity of the Group.
The Group has a limited exposure to foreign currency fluctuations due to its importation of goods. The main exposure is to US dollars (USD) and Euros (EUR). It is
the policy of the Group to enter into forward foreign exchange contracts to cover specific currency payments, as well as covering anticipated purchases for up to
12 months in advance.
The fair value of foreign currency forward contracts is outlined below:
USD forward contracts
EUR forward contracts
Net derivative asset /(liability)
FAIR VALUE
2018
$000
378
(2)
376
2017
$000
(516)
3
(513)
The overall level of exposure to foreign currency purchases is not material to the Group. Accordingly, any reasonably foreseeable fluctuation in the exchange rate of
the USD and EUR would not have a material impact on either profit after tax or equity of the Group.
(b)
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of
only dealing with creditworthy counterparties. The credit risk on liquid funds and derivative financial instruments is considered low because these assets are held
with banks with high credit ratings assigned by international credit-rating agencies.
The maximum exposure to trade credit risk at balance date to recognised financial assets is the carrying amount net of provision for doubtful debts, as disclosed
in the statement of financial position and notes to the financial statements. The Group’s debtors are based in the building and construction industry, however the
Group minimises its concentration of credit risk by undertaking transactions with a large number of customers. The Group ensures there is not a material credit risk
exposure to any single debtor.
The Group holds no significant collateral as security, and there are no significant credit enhancements in respect of these financial assets. The credit quality of
financial assets that are neither past due nor impaired is appropriate, and is reviewed regularly to identify any potential deterioration in the credit quality. There are
no significant financial assets that would otherwise be past due or impaired whose terms have been renegotiated.
(c)
Equity price risk
The Group does not have material direct exposure to equity price risk, as the value of its share trading portfolio is insignificant, and hence any fluctuations in equity
prices would not be material to either profit after tax or equity of the Group.
The Group has significant indirect exposure to equity price risk through its investment in Washington H Soul Pattinson Co Ltd (WHSP). Although this investment
is accounted for as an equity accounted investment, WHSP has a significant listed investment portfolio which is accounted for at fair value through equity, and
contribute to the profit on subsequent disposal. As a result, fluctuations in equity prices would potentially impact on both net profit after tax (where portions of the
portfolios are traded) and equity (for balances held at the end of the period) which would result in adjustments to the Group’s net profit after tax and equity.
At the time of preparing this report, there was no publicly available information regarding the effects of any reasonably foreseeable fluctuations in equity values on
net profit or equity of WHSP at 31 July 2018 or subsequently.
/ 110 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 111 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6 GROUP STRUCTURE
6.2 Controlled entities
Details of wholly owned entities within the Brickworks Group of companies are as follows.
This section explains significant aspects of Brickworks’ group structure, including equity accounted investments that the Group has an interest in and
its controlled entities. When applicable, it also provides information on business acquisitions made during the financial year.
% GROUP’S INTEREST
% GROUP’S INTEREST
Associated company
Note 6.3(a)
Parent entity
Note 6.1
Jointly controlled entities
Note 6.3(b)
43.94%
42.72%
50%
Property Trusts
NZ Brick Distributors
Controlled entities
Controlled entities
Note 6.2
33.33%
Southern Cross Cement
66.66%
50%
JV Partner
2018
$000
2017
$000
511
1,141,518
(23,930)
(611,864)
6,152
1,118,282
(9,020)
(585,361)
506,235
530,053
345,873
101,661
58,701
340,814
101,819
87,420
506,235
530,053
48,973
48,973
48,746
48,746
6.1
Parent entity disclosures
Statement of financial position
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Equity
Issued capital
Reserves
Retained earnings
Total equity
Statement of financial performance
Profit after tax
Total comprehensive income
Entity
2018
2017
Entity
2018
2017
Incorporated in Australia
A.C.N. 000 012 340 Pty Ltd1
A.C.N. 074 202 592 Pty Ltd1
AP Installations (NSW) Pty Ltd1
AP Installations (Qld) Pty Ltd1
Austral Bricks (NSW) Pty Ltd1
Austral Bricks (Qld) Pty Ltd1
Austral Bricks (SA) Pty Ltd1
Austral Bricks (Tas) Pty Ltd1
Austral Bricks (Tasmania) Pty Ltd1
Austral Bricks (Vic) Pty Ltd1
Austral Bricks (WA) Pty Ltd1
Austral Bricks Holdings Pty Ltd1
Austral Facades Pty Ltd1
Austral Masonry (NSW) Pty Ltd1
Austral Masonry (Qld) Pty Ltd1
Austral Masonry (Vic) Pty Ltd1
Austral Masonry Holdings Pty Ltd1
Austral Precast (NSW) Pty Ltd1
Austral Precast (Qld) Pty Ltd1
Austral Precast (Vic) Pty Ltd1
Austral Precast (WA) Pty Ltd1
Austral Precast Holdings Pty Ltd1
Austral Roof Tiles Pty Ltd1
Auswest Timbers (ACT) Pty Ltd1
Auswest Timbers Holdings Pty Ltd1
Auswest Timbers Pty Ltd1
Bowral Brickworks Pty Ltd1
Brickworks Building Products Pty Ltd1
Brickworks Building Products (NZ) Pty Ltd1
Brickworks Cement Pty Limited1
Brickworks Construction Materials Pty Limited1
Brickworks Head Holding Co Pty Ltd1
Brickworks Industrial Developments Pty Ltd1
Brickworks Properties Pty Ltd1
Brickworks Property Finance Co Pty Ltd
Brickworks Specialised Building Systems Pty Ltd1
Brickworks Sub Holding Co No. 1 Pty Ltd1
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Incorporated in Australia
Brickworks Sub Holding Co No. 2 Pty Ltd1
Brickworks Sub Holding Co No. 3 Pty Ltd1
Brickworks Sub Holding Co No. 4 Pty Ltd1
Brickworks Sub Holding Co No. 5 Pty Ltd1
Brickworks Sub Holding Co No. 6 Pty Ltd1
Brickworks Sub Holding Co No. 7 Pty Ltd1
Brickworks Sub Holding Co No. 8 Pty Ltd1
Bristile Guardians Pty Ltd1
Bristile Holdings Pty Ltd1
Bristile Pty Ltd1
Bristile Roofing (East Coast) Pty Ltd1
Bristile Roofing Holdings Pty Ltd1
Christies Sands Pty Ltd1
Clifton Brick Holdings Pty Ltd1
Clifton Brick Manufacturers Pty Ltd1
Daniel Robertson Australia Pty Ltd1
Davman Builders Pty Ltd1
Dry Press Publishing Pty Ltd1
Hallett Brick Pty Ltd1
Hallett Roofing Services Pty Ltd1
Horsley Park Holdings Pty Ltd1
International Brick & Tile Pty Ltd1
J. Hallett & Son Pty Ltd1
Lumetum Pty Ltd1
Metropolitan Brick Company Pty Ltd1
Nubrik Concrete Masonry Pty Ltd1
Nubrik Pty Ltd1
Pilsley Investments Pty Ltd1
Prestige Brick Pty Ltd1
Prestige Equipment Pty Ltd1
Southern Bricks Pty Ltd1
Southern Cross Cement Pty Ltd
(formerly Falcon CP Pty Ltd)2
Terra Timbers Pty Ltd1
The Austral Brick Co Pty Ltd1
The Warren Brick Co Pty Ltd1
Visigoth Pty Ltd1
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
33
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
RECOGNITION AND MEASUREMENT
Control is achieved when the Group is exposed to, or has rights to, variable returns from its involvement with an entity and has the ability to affect
those returns through its power to direct the activities of the entity.
The financial statements have been prepared by consolidating the financial statements of Brickworks Limited and its controlled entities. All inter-entity
balances and transactions are eliminated. All wholly owned entities within the Group have been consolidated in these financial statements.
Various intercompany loans are in existence between the parent entity and some of its controlled entities. The loans are unsecured, interest free and have no fixed
terms of repayment. The loans are a net asset to the parent entity of $598.2 million (2017: $655.7 million).
Parent entity’s contingent liabilities of $9.104 million (2017: $8.818 million) were associated with bank guarantees issued in the ordinary course of business.
There are no contractual commitments for the acquisition of property, plant and equipment of the parent entity (2017: nil).
1
2
The entity is party to a deed of cross guarantee (refer note 6.4).
On 23 November 2017, Southern Cross Cement Pty Limited was established as a joint venture company, with the Group and two other parties each holding a third of the entity’s
shares as the joint venture partners. This was achieved by issuing new shares to the joint ventures partners and the Group. Further details are disclosed in Note 6.3 (b) and Note 6.5.
/ 112 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 113 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.3
Investments accounted for using the equity method
The information disclosed below reflects the total amounts reported in the financial statements of WHSP amended to reflect adjustments made by the Group in
applying the equity method of accounting.
Associated companies
Joint ventures
Notes
6.3(a)
6.3(b)
2018
$000
2017
$000
1,270,049
501,455
1,233,189
410,840
Total investments accounted for using the equity method
1,771,504
1,644,029
RECOGNITION AND MEASUREMENT
Under the equity method, the investments are carried in the consolidated balance sheet at cost plus post acquisition changes in the Group’s share of
net assets of an associate or a joint venture.
After applying the equity method of accounting, the Group determines whether it is necessary to recognise an additional impairment loss with respect
to its investment in an associate or joint venture. At each reporting date, the Group determines whether there is objective evidence that the investment
is impaired. If there is such evidence, the Group calculates the amount of impairment as a difference between the recoverable amount of the associate
or joint venture and its carrying amount, and the recognises the loss as ‘Share of net profits of associates and joint ventures’ in the income statement.
The consolidated income statement reflects the Group’s share of the results of operations of the associate/jointly controlled entity.
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Outside equity interest (OEI)
Net assets
Equity accounted carrying value
Revenue
Profit after tax attributable to members
Other comprehensive income
Total comprehensive income
(a)
Associated company
Dividends received by Brickworks Limited from the associate
2018
$000
2017
$000
926,489
3,913,778
(307,945)
(584,907)
(974,453)
555,149
3,765,815
(169,372)
(484,248)
(780,666)
2,972,962
2,886,678
1,270,049
1,233,189
1,174,882
266,846
(3,635)
967,570
333,611
(13,997)
263,211
319,614
56,242
54,197
GROUP’S
INTEREST
CONTRIBUTION
TO GROUP PROFIT
AFTER TAX
CARRYING
VALUE
MARKET VALUE
OF SHARES
2018
%
2017
%
2018
$’000
2017
$’000
2018
$’000
2017
$’000
2018
$’000
2017
$’000
Washington H. Soul Pattinson
and Company Limited
42.72
42.72
100,179
129,008
1,270,049
1,233,189
2,231,266
1,803,828
Washington H. Soul Pattinson and Company Limited’s (WHSP) shares are publicly traded on the Australian Stock Exchange (ASX code: SOL).
The nature of WHSP’s activities is outlined below:
Investing
Energy
Investments in cash, term deposits and equity investments (including investments in telecommunications,
pharmaceutical, property and agriculture businesses listed on the Australian Stock Exchange)
Coal, oil and gas activities
Copper and gold operations
Copper and gold mining activities
In addition to the Group owning 42.72% (2017: 42.72%) of issued ordinary shares of WHSP, at 31 July 2018 WHSP owned 43.94% (2017: 44.03%) of issued
ordinary shares of Brickworks Limited.
WHSP’s lease commitments and contractual commitments for the acquisition of property, plant and equipment were not publicly available at the time of preparation
of this report (2017: $67.4 million and $15.7 million, respectively). The Group has no legal liability for any expenditure commitments incurred by associates.
WHSP’s contingent liabilities were not publicly available at the time of preparation of this report (2017: $39.9 million). The Group has no legal liability for any
contingent liabilities incurred by its associate.
RECOGNITION AND MEASUREMENT
Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20%
and 50% of the voting rights. Investments in associates are accounted for in the parent entity financial statements using the cost method and in the
consolidated financial statements using the equity method of accounting, after initially being recognised at cost.
The associate’s accounting policies conform to those used by the Group for like transactions and events in similar circumstances.
The consolidated financial statements include eliminations related to the cross share-holding arrangement between the Group and the associate.
/ 114 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 115 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.3
Investments accounted for using the equity method (continued)
(b)
Joint ventures
Information relating to joint ventures is outlined below.
GROUP’S INTEREST
CONTRIBUTION TO GROUP
PROFIT AFTER TAX
CARRYING VALUE
PRINCIPAL ACTIVITY
2018
%
2017
%
2018
$’000
2017
$’000
2018
$’000
2017
$’000
Domiciled in Australia
BGAI CDC Trust
BGAI Erskine Trust
BGAI1 Capicure Trust
BGAI1 Heritage Trust
BGAI1 Oakdale Trust
BGAI2 Wacol Trust
BGMG1 Oakdale South Trust
BGMG2 Rochedale Trust
BGMG1 Oakdale West Trust
Gain recognised on recognition
as investment property and sale
to third parties
Property trusts
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
–
–
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
–
–
–
9,524
1,645
4,202
–
277
280
17,059
113,473
104,285
1,682
5,593
11,281
33,704
10,309
31,537
33,435
10,482
146,488
104,652
29
14,677
13,434
–
464
–
5,869
–
–
52,167
60,784
67,483
218
45,221
41,018
66,323
23,413
2,450
–
–
100,359
43,599
485,657
403,843
Property development,
management and leasing
Southern Cross Cement
33.33
100.00
61
9,061
Import of cement
Domiciled in NZ
NZ Brick Distributors
50.00
50.00
199
628
6,737
6,997
Import and distribution of
building products
Total
–
–
100,619
44,227
501,455
410,840
Property Trusts and Southern Cross Cement have balance dates of 30 June. The balance date for NZ Brick Distributors is 31 March.
Contribution to Group profit after tax from Property Trusts is set out below.
Share of fair value adjustment of properties held by joint venture
Share of joint venture property rental profits
Gain recognised on recognition as investment property and sale to third parties
Share of profit on disposal of assets held by joint venture
Total equity accounted profit from Property Trusts
2018
$000
40,330
21,939
23,413
14,677
100,359
2017
$000
22,112
18,263
2,450
774
43,599
The information disclosed below reflects the total amounts reported in the financial statements of joint ventures amended to reflect adjustments made by the Group
in applying the equity method of accounting. This information has been aggregated due to the similarity of the risk and return characteristics.
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Equity accounted carrying value
Other balance sheet disclosures
Cash and cash equivalents
Current financial liabilities
Non-current financial liabilities
Revenue
Depreciation and amortisation
Interest income
Interest expense
Profit after tax
Other comprehensive income
Total comprehensive income
Dividends received by Brickworks Limited from the joint ventures
Joint ventures’ expenditure commitments
Capital commitments
Lease commitments
Contingent liabilities of joint ventures
Contingent liabilities incurred jointly with other investors
The entity has no legal liability for any contingent liabilities incurred by joint ventures
2018
$000
2017
$000
44,856
1,429,840
(13,355)
(449,370)
1,011,971
501,455
24,796
(10,297)
(449,370)
73,042
(24)
344
(19,339)
201,300
879
202,179
59,910
89,029
–
28,216
1,249,797
(12,632)
(443,701)
821,680
410,840
8,781
(6,385)
(443,701)
64,419
(44)
103
(14,265)
83,555
4,274
87,829
19,049
163,688
–
–
–
RECOGNITION AND MEASUREMENT
A joint venture is a type of arrangement whereby the parties that have joint control of the arrangement have rights to net assets of the joint venture.
Joint control is the contractually agreed sharing of control arrangement, which exists only when the decisions about relevant activities require
unanimous consent of the parties sharing control.
The joint venture’s accounting policies conform to those used by the Group. When reporting dates of joint ventures are not identical to the Group and the
joint venture is not a disclosing entity, the financial information used is internal management reports for the same period as the Group’s financial year.
Profits or losses on transactions with the joint venture are deferred to the extent of the Group’s ownership interest where properties remain classified as
inventory by the joint venture until such time as they realised by the joint venture on sale. During the prior financial year 50% of the gain on sale of the
Oakdale West land was eliminated. Total unrealised eliminated profits as at 31 July 2018 amounted to $52.6 million (2017: $76.0 million).
Investment property held by the joint venture, which is property held to earn rentals and/or for capital appreciation, is measured initially at cost,
including transaction costs. Subsequent to initial recognition, investment property is measured at fair value. Gains or losses arising from changes in
fair value of investment property are included in the equity accounted share of the joint venture’s profit and recognised in the income statement of the
Group in the period in which they arise.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Management is required to make significant estimates and judgements in assessing the fair value of investment property. An independent valuation
specialist was engaged to assess the fair value of investment properties held by the joint venture. The fair value of investment properties is determined
using recognised valuation techniques such as the capitalisation of net income method and discounted cash flow method.
/ 116 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 117 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.4 Deed of cross guarantee
Brickworks Limited and a number of its subsidiaries (“Closed Group”) are parties to a deed of cross guarantee under which each company, including Brickworks
Limited, supports liabilities and obligations of other members of the Closed Group. By entering into the deed, the wholly owned entities have been relieved from the
requirement to prepare a financial report and directors’ report under ASIC Corporations (Wholly-owned companies) Instrument 2016/785. The entities covered in the
deed are listed in Note 6.2. Members of the Closed Group and parties to the deed of cross guarantee are identical.
Set out below is a consolidated balance sheet, consolidated income statement and a summary of movements in consolidated retained profits of the Closed Group.
Consolidated Balance Sheet
Current assets
Cash and cash equivalents
Receivables
Inventories
Land held for resale
Derivative financial assets
Prepayments
Total current assets
Non-current assets
Receivables
Other financial assets
Inventories
Investments accounted for using the equity method
Property, plant and equipment
Intangibles
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Derivative financial liabilities
Income tax payable
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Derivative financial liabilities
Provisions
Deferred income tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained profits
Total equity
2018
$000
2017
$000
21,167
121,591
202,435
7,383
376
10,058
363,010
193,280
11,181
7,356
1,285,847
504,653
216,130
19,641
132,648
189,278
–
–
8,091
349,658
199,327
10,000
7,300
1,240,187
492,749
212,840
2,218,447
2,162,403
2,581,457
2,512,061
106,495
501
20,099
49,103
176,198
324,105
1,922
10,494
202,445
538,966
715,164
108,481
513
7,741
43,386
160,121
311,977
3,549
10,436
193,095
519,057
679,178
1,866,293
1,832,883
345,873
312,363
1,208,057
1,866,293
340,814
313,357
1,178,712
1,832,883
Consolidated Income Statement
Profit before income tax
Income tax (expense)/benefit
Profit after income tax expense
Movement in Consolidated Retained Earnings
Retained profits at the beginning of the year
Profit after income tax expense
Dividends paid
Share of associate’s transfer to outside equity interests
2018
$000
2017
$000
131,188
(25,268)
105,920
1,178,712
105,920
(63,109)
(13,466)
254,997
(61,032)
193,965
1,044,038
193,965
(59,321)
30
Retained profits at the end of the year
1,208,057
1,178,712
6.5 Business combinations
During the financial year ended 31 July 2018 the Group acquired the assets and business of UrbanStone, a market leading manufacturer and distributor of premium
paving and masonry block products. The business has manufacturing operations based in Perth, complemented by a national sales and distribution network. The
purchase consideration was fully paid in cash and has been provisionally allocated as follows.
Business acquired
Date acquired
Consideration
Cash paid ($’000)
Total consideration ($’000)
Assets acquired
Cash ($’000)
Inventory ($’000)
Other assets ($’000)
Property, plant and equipment ($’000)
Brand names ($’000)
Customer relationships ($’000)
Liabilities assumed
Provisions ($’000)
Other payables ($’000)
Deferred tax liabilities ($’000)
Fair value of net assets ($’000)
Goodwill arising on acquisition ($’000)
Direct costs relating to acquisition ($’000)
Acquisition costs of $912,000 were expensed and are included in other expenses.
UrbanStone
Total 2018
22 November 2017
13,314
13,314
6
3,550
342
8,351
2,062
614
(1,978)
(590)
(209)
13,314
13,314
6
3,550
342
8,351
2,062
614
(1,978)
(590)
(209)
12,148
12,148
1,166
912
1,166
912
/ 118 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 119 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.5 Business combinations (continued)
From the date of acquisition, UrbanStone contributed $15,582,000 of revenue and $1,053,000 of profit before tax to the Group. Given the acquired business was
part of a larger group, there is no comparable information available in relation to its performance for the period prior to the acquisition. It is therefore impractical to
determine the theoretical impact on the Group’s revenue and profit before tax for the financial year, if the combination had taken place on 1 August 2017.
During the prior financial year the Group acquired in full the share capital of Falcon CP Pty Limited (subsequently renamed to Southern Cross Cement Pty Limited)
for $500,000. On 23 November 2017, Southern Cross Cement Pty Limited was established as a joint venture company, with the Group and two other parties
each holding a third of the entity’s shares as the joint venture partners. This was achieved by issuing new shares to the joint ventures partners and the Group. As a
result of this arrangement, the Group lost control over this entity but continues to exercise significant influence. The assets (including goodwill) and liabilities were
derecognised and the remaining investment was recognised as an equity accounted investment at fair value. Refer Note 6.3 for the details on equity accounted
investment in Southern Cross Cement Pty Limited as at 31 July 2018.
During the financial year ended 31 July 2017 the Group acquired the full ownership of the following:
◗ Assets and businesses of Rix Roofing, a metal roofing and fascia and gutter installation business based in Victoria. Together with similar acquisitions made
in the prior year, this acquisition provides diversification and earnings growth opportunities, allowing the Group’s Building Products segment to offer an all
inclusive product range of roofing products.
◗ Share capital of Falcon CP Pty Limited (subsequently renamed to Southern Cross Cement Pty Limited).
Business acquired
Date acquired
Consideration
Cash paid ($’000)
Total consideration ($’000)
Assets acquired and liabilities assumed
Property, plant and equipment ($’000)
Deferred tax assets ($’000)
Provisions ($’000)
Fair value of net assets ($’000)
Goodwill arising on acquisition ($’000)
Direct costs relating to acquisition
Rix Roofing
Falcon CP
Total 2017
3 April 2017
24 August 2016
2,695
2,695
40
36
(121)
(45)
2,740
–
500
500
–
–
–
–
500
–
3,195
3,195
40
36
(121)
(45)
3,240
–
RECOGNITION AND MEASUREMENT
The purchase method of accounting is used to account for all acquisitions of assets (including business combinations) regardless of whether equity
instruments or other assets are acquired. Cost is measured as the fair value of the assets given, shares issued or liabilities incurred or assumed at
the date of exchange. Costs directly attributable to business combinations are expensed in the period in which the acquisition is settled. When equity
instruments are issued in an acquisition, the value of the instruments is their published market price at the date of exchange.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the
acquisition date. The excess of the cost of acquisition over the fair value of the Group’s share of identifiable net assets acquired is recorded as goodwill.
If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income
statement, but only after a reassessment of the identification and measurement of the net assets acquired.
7 OTHER DISCLOSURES
This section provides information on items which require disclosure to comply with AASBs and other regulatory pronouncements and any other
information that is considered relevant for the users of the financial report which has not been disclosed in other sections.
Share based payments
7.1
At 31 July 2018, the Brickworks Employee Share Plans had 739 members taking part who owned a combined 1,713,363 shares or 1.15% of issued ordinary share
capital (2017: 711 members, 1,616,128 shares, 1.08%). These figures exclude shares held by employees outside the Brickworks Employee Share Plans. This
represented shares purchased under the salary sacrifice arrangements, as well as shares held as part of the Brickworks equity compensation plan shown below.
(a)
Salary sacrifice arrangements
Brickworks Limited has an employee share ownership plan, which allows all employees who have achieved 3 months service with the Group to purchase Brickworks
Limited shares, using their own funds plus a contribution of up to $156 per annum from the Group. All shares acquired under salary sacrifice arrangements are fully
paid ordinary shares, purchased on-market under an independent trust deed.
(b)
Equity-based compensation plans
The following table shows the number of fully paid ordinary shares held by the Brickworks Deferred Employee Share Plan that had been granted as remuneration.
This table does not include any shares held in the plan that were purchased by the employee under the salary sacrifice arrangements described above.
Opening balance
Granted
Vested
Forfeited / withdrawn
Closing balance
Unvested
No. of shares
Vested
No. of shares
Total
No. of shares
781,640
445,831
(388,783)
(42,905)
689,893
–
388,783
(283,132)
1,471,533
445,831
–
(326,037)
795,783
795,544
1,591,327
The unvested shares vest to employees at 20% per year for each of the following 5 years, provided ongoing employment is maintained. In addition, a performance
hurdle related to the Group’s Total Shareholder Return (TSR) is applicable to the unvested shares granted to the Managing Director and Chief Financial Officer.
Unvested shares are unavailable for trading by the employees. All shares granted to employees provide dividend and voting rights to the employee.
A fair value of shares with a TSR performance hurdle has been determined with reference to an independent valuation. A summary of key valuation assumptions
is outlined below.
Grant date
Valuation method
Tranche 1 performance period
Tranche 2 performance period
Tranche 3 performance period
Tranche 4 performance period
Tranche 5 performance period
Grant date share price
Estimated volatility
Dividend yield
2018
2017
11 September 2017
7 September 2016
Monte-Carlo simulation
Monte-Carlo simulation
1-6 years
2-6 years
3-6 years
4-6 years
1-6 years
2-6 years
3-6 years
4-6 years
5 and 6 years
5 and 6 years
$13.78
18.75%
3.40%
$13.79
17.28%
3.70%
Risk free rate (forward rates 1-6 years)
1.72%-2.8%
1.26%-1.96%
/ 120 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 121 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7.1
Share based payments (continued)
(b)
Equity-based compensation plans (continued)
Expense arising from share-based payment transactions
Fair value of vested shares held by the plan at the end of the year (based on 31 July share price)
Fair value of shares granted during the year
2018
$
5,480,783
12,398,299
6,145,780
2017
$
4,823,363
9,106,588
6,266,600
More information regarding the Brickworks Employee Share Plans is outlined in the Remuneration Report included in the Directors’ Report.
RECOGNITION AND MEASUREMENT
The fair value determined at the grant date of the equity-settled share based payments is expensed over the vesting period, with a corresponding
increase to the employee share reserve.
Unvested shares are included in the Contributed Equity as Treasury Shares (refer note 5.5).
7.2 Related party transactions
During the year material transactions took place with the following related parties:
◗ Property transactions with various trusts (listed in note 6.3) which are jointly owned by the Group and Goodman Australia Industrial Fund, an unlisted property
trust. During the comparative financial year the Group completed the sale of the Oakdale West land into the Property Trust. The profit on the disposal of the
land held for resale amounted to $50,066,000. There was no land sold into the Property during the financial year ended 31 July 2018. All transactions with
the property trusts are at arm’s length values.
◗ During the year the Group engaged Korn/Ferry International and Korn Ferry Hay Group Pty Limited, entities which employ The Hon. Robert Webster, to provide
consulting services regarding executive evaluation and development. The total value of services provided was $4,438 (2017: $199,437).
7.4 Commitments and contingencies
(a)
Commitments
Contracted capital expenditure
Within one year
Operating lease commitments
Within one year
Between one year and five years
Later than five years
Total
2018
$’000
2017
$’000
7,167
10,178
26,257
61,330
6,257
93,844
23,938
56,828
4,861
85,627
Contracted capital expenditure relates to contracts to supply or construct buildings or various items of plant and equipment for use in the Building Products
operating segment. These have not been provided for at balance date.
Operating lease commitments are for the rental of land (used for sales and display centres), manufacturing equipment and motor vehicles. The leases are non-
cancellable with rent payable monthly in advance.
Leases for properties are on terms between 3 and 10 years, with renewal options of similar lengths.
(b)
Contingencies
2018
$’000
2017
$’000
34,874
28,184
◗ Directors and their direct-related entities are able, with all staff members, to purchase goods produced by the Group on terms and conditions no more
Bank guarantees issued in the ordinary course of business
favourable than those available to other customers.
◗
There were no other transactions with key management personnel during the period (2017: Nil).
7.3 Auditor’s remuneration
Audit of the financial report
Other regulatory audits
Accounting advice
Taxation services
Environmental sustainability advice
Other assurance services
Total
2018
$
570,000
30,900
19,000
–
–
22,500
2017
$
549,000
30,900
77,196
49,321
30,900
50,000
642,400
787,317
The financial statements of the Group are audited by EY. Details of non-audit services provided by EY are outlined in the Directors’ Report.
The Group does not anticipate that any of the bank guarantees issued on its behalf will be called upon.
The entities forming the Group are parties to various legal actions against them that are not provided for in the financial statements. These actions are being
defended and the Group does not anticipate that any of these actions will result in material adverse consequences for the Group.
7.5 Events occurring after balance date
On 6 September 2018 an option to purchase the Punchbowl land for $41.0 million from the Group was exercised by the buyer, with the transaction expected to
be completed by October 2018. The Group has also entered into a 10-year lease back arrangement in relation to its specialised brick plant at Punchbowl with an
option to extend for additional 10 years. As at 31 July 2018, the Punchbowl property was classified as Land Held For Resale (refer Note 3.3).
There have been no other events subsequent to balance date that could materially affect the financial position and performance of Brickworks Limited or any of its
controlled entities.
7.6 Other accounting policies
(a)
Other accounting policies
Foreign exchange differences arising on the translation of monetary items are recognised in the income statement, except when deferred in equity as
a qualifying cash flow or net investment hedge.
Revenues, expenses and assets are recognised net of goods and services tax (GST), except where the amount of GST incurred is not recoverable
from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable or payable to the taxation authority is
included as a current asset or liability.
Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of investing and financing cash flows which are
classified as operating cash flows.
Government grants are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply
with all the attached conditions. Grants relating to costs are deferred and recognised in income statement over the period necessary to match them
with the costs that they intend to compensate. Grants relating to the purchase of fixed assets are deducted from the carrying amount of the asset, and
recognised in profit or loss over the life of a depreciable asset as a reduced depreciation expense.
/ 122 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 123 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7.6 Other accounting policies (continued)
(b)
New standards not yet applicable
AASB 16 Leases
The standard will be first applicable for the year commencing 1 August 2019. The Group is a lessee under a number of arrangements currently classified as
operating leases. These arrangements relate predominantly to major plant and equipment, property and mobile plant. The Group has commenced a review of
underlying lease arrangements to understand the implications of the new standard. Based on the current profile of the Group’s leases a material increase in total
assets, total liabilities and EBITDA is expected following the adoption of the new standard.
AASB 15 Revenue from Contracts with Customers
AASB 15 Revenue from Contracts will be first applicable for the year commencing 1 August 2018. The new standard and the related subsequent amendments
replaces all existing revenue requirements (AASB 111 Construction Contracts, AASB 118 Revenue and related Interpretations) and applies to all revenue from
contracts with customers.
The new requirements provide a single, contract-based revenue recognition model. AASB 15 establishes principles for reporting the nature, amount, timing and
uncertainty of revenue and cash flows arising from an entity’s contracts with customers. The core principle of AASB 15 is that an entity recognises revenue when a
customer obtains control of promised goods or services and is recognised in an amount that reflects the consideration to which the entity expects to be entitled in
exchange for those goods or services.
The requirements include a five-step framework to determine the timing and amount of revenue to recognise relating to contracts with customers. In addition,
the standard requires new and expanded disclosures related to the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with
customers and the key judgements made. AASB 15’s increased focus on contracts with customers will require a greater understanding of customer contracts at a
level of detail not previously required.
Application date and transition approach
The Group will adopt the new standard on the required effective date. The standard permits two methods of adoption: full retrospective or modified retrospective.
The Group has elected to apply the modified retrospective method. As a result of this election, an adjustment to the comparative period presented in the financial
statements will not be required.
Impact on the Group’s financial report
Based on the assessment of contracts in effect at the date of initial adoption, the application of this standard will not have a material impact on the recognition,
timing and measurement of the Group’s revenue in the Building Products and Property segments. The key issues for consideration have been summarised below.
Revenue recognition
AASB 15 requires the recognition of revenue when the customer obtains control of a good or service. The Group expects that in respect of sales of goods and
associated freight the revenue will be recognized at a point in time when the asset is transferred to the customer, generally on delivery of the goods, which is
consistent with the current treatment.
Performance obligations arising from supply and install contracts have been assessed to be satisfied over time. On that basis, the Group expects to continue
recognising revenue from these contracts over time.
Customer incentive programs
AASB 15 requires the allocation of the transaction price to each performance obligation identified in the contract. On that basis, a portion of revenue in the Building
Products segment should be allocated to customer incentive programs and deferred until these obligations are satisfied. This treatment is not expected to have a
material impact on the amount of revenue and profit in the Building Products division on adoption of AASB 15.
Variable consideration
Some contracts with customers offer variable consideration such as trade discounts and volume rebates. The Group’s assessment did not identify any material
impact on the recognition of such arrangements on adoption of AASB 15.
Warranties
Warranties currently offered by the Group will continue to be accounted for under AASB 137 Provisions, Contingent Liabilities and Contingent Assets.
Investments segment
The Group continues to assess the impact of AASB 15 on equity accounted profit from its investments in associates. Further assessment will be undertaken
following a review of updated disclosures in the financial statements of the associate company which will be released to the market subsequent to the release of the
Group’s financial report.
AASB 9 Financial instruments
The standard introduces changes to hedge accounting, classification, measurement of financial and impairment of assets/liabilities. The standard will be first
applicable for the year commencing 1 August 2018. The impact of the standard is not expected to be material to the Group.
Directors’
DECLARATION
In the opinion of the Directors:
1. the complete set of the financial statements and notes of the consolidated entity, as set out on pages 84 to 124, and the additional disclosures included in the
Remuneration Report section of the Directors’ Report designated as audited, are in accordance with the Corporations Act 2001:
(a)
(b)
comply with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and
give a true and fair view of the financial position as at 31 July 2018 and of the performance for the year ended on that date of the consolidated entity;
2. the financial report also complies with International Financial Reporting Standards as issued by the International Accounting Standards Board;
3. there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and
4. as at the date of this declaration, there are reasonable grounds to believe that the members of the Closed Group identified in note 6.4 will be able to meet any
obligations or liabilities to which they are or may become subject to, by virtue of the Deed of Cross Guarantee.
This declaration is made after receiving the declaration required to be made to the Directors in accordance with s295A of the Corporations Act 2001 for the
financial year ended 31 July 2018.
This declaration is made in accordance with a resolution of the Board of Directors.
Dated 20 September 2018
R.D. MILLNER
Director
L.R. PARTRIDGE AM
Director
/ 124 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 125 /
Urbanstone Commercial, Engineered Stone – Holdfast Shores, Adelaide
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
to the best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Independent
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
year.
to the best of my knowledge and belief, there have been:
AUDITOR’S REPORT
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Ernst & Young
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF BRICKWORKS LIMITED
year.
REPORT ON THE AUDIT OF THE FINANCIAL REPORT
Anthony Jones
Opinion
Partner
We have audited the financial report of Brickworks Limited (the Company) and its subsidiaries (collectively the Group), which comprises the consolidated balance
21 September 2017
sheet as at 31 July 2018, the consolidated income statement, consolidated statement of changes in equity and consolidated statement of cash flows for the year
Ernst & Young
then ended, notes to the financial statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
a) giving a true and fair view of the consolidated financial position of the Group as at 31 July 2018 and of its consolidated financial performance for the year
ended on that date; and
b) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Anthony Jones
Partner
Basis for Opinion
21 September 2017
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s
Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence
requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics
for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in
accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These
matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion
on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report, including in relation to
these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the
financial report. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the
accompanying financial report.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
41
/ 126 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 127 /
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
41
INDEPENDENT AUDITOR’S REPORT
Valuation of investment properties held within joint venture property trusts
Why significant
How our audit addressed the key audit matter
During the year the Group recorded a gain of $39.2 million relating to its
share of changes in the fair value of investment properties held within the
joint venture property trusts.
As disclosed in Note 6.3(b) of the financial report, investment properties are
accounted for in accordance with Australian Accounting Standard - AASB
140 Investment Property, with changes in fair value recorded in the income
statement.
Fair values of properties held within the property trusts are determined by
the directors at the end of each reporting period with reference to external
independent property valuations, with changes in fair value recognised in
the consolidated statement of comprehensive income.
This was considered a key audit matter due to the judgments required
in determining fair value. These judgments include determining the
capitalisation rate, discount rate, market rent, re-leasing costs and forecast
occupancy levels. Minor changes in certain assumptions can lead to
significant changes in valuations and reported results.
Our audit procedures included the following:
◗ We assessed the competence, capabilities, and the objectivity of the
Group’s independent property valuation experts.
◗
For independent property valuations, we:
◗ Assessed the appropriateness of the valuation methodology;
◗ Assessed the key assumptions and inputs including the net
passing rent, operating expenses, occupancy rates, lease terms,
and capital expenditure; and
◗
Evaluated the capitalisation rates adopted, and movement in the
year, based on our knowledge of the property portfolio, published
industry reports and comparable property valuations.
◗ Our real estate valuation specialists assisted with the assessment
of a sample of independent valuations by evaluating the valuation
methodology and key inputs and assumptions highlighted above.
Gain on reclassification of inventory to investment property and other unrealised gains for property held within joint ventures
Why significant
How our audit addressed the key audit matter
During the year, the classification of properties held within the BGMG1
Oakdale South Trust joint venture was changed from inventory to investment
property following a change in intended use of the property.
In accordance with the accounting policy disclosed in Note 6.3(b) of the
financial report, this change in intention triggered a gain of $12.4 million of
previously deferred gains.
In accordance with the Group’s accounting policy, $52.6 million of gains
on other properties within the joint venture property trusts remain deferred
on the basis that the properties continue to be classified as inventory in
accordance with Australian Accounting Standards.
This was a key audit matter due to the quantum of the gain recorded and
the application of judgment related to the classification of the property.
Our audit procedures included the following:
◗ We evaluated the Group’s assessment that the property met the
definition of investment property as set out in Australian Accounting
Standards by enquiring as to the group’s intentions for the property,
reading board minutes and contractual agreements supporting the
change in intention;
◗ Assessing the accuracy of the Group’s calculation of, and accounting
for, the amount of the gain recognised during the year and the amount
of the gain deferred; and
◗ We evaluated the adequacy of the financial report disclosures made in
respect to this transaction.
Information Other than the Financial Report and Auditor’s Report Thereon
The directors are responsible for the other information. The other information comprises the information included in the Company’s 2018 Annual Report other than
the financial report and our auditor’s report thereon. We obtained the Directors’ Report that is to be included in the Annual Report, prior to the date of this auditor’s
report, and we expect to obtain the remaining sections of the Annual Report after the date of this auditor’s report.
Our opinion on the financial report does not cover the other information and we do not and will not express any form of assurance conclusion thereon, with the
exception of the Remuneration Report and our related assurance opinion.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is
materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material
misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting
Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters
relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have
no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error,
and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this
financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the
audit. We also:
◗
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive
to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
◗ Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Group’s internal control.
◗
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
◗ Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or
conditions may cause the Group to cease to continue as a going concern.
◗
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the
underlying transactions and events in a manner that achieves fair presentation.
◗ Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on
the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any
significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them
all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year
and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or
when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the dverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
REPORT ON THE AUDIT OF THE REMUNERATION REPORT
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 69 to 80 of the directors’ report for the year ended 31 July 2018.
In our opinion, the Remuneration Report of Brickworks Limited for the year ended 31 July 2018, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations
Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Ernst & Young
ANTHONY JONES
Partner
Sydney, 20 September 2018
/ 128 / Brickworks Limited / Annual Report 2018
Brickworks Limited / Annual Report 2018
/ 129 /
Statement of
SHAREHOLDERS
ORDINARY SHARES
at 31 August 2018
Shareholders
Number of holders
Voting entitlement is one vote per fully paid ordinary
share % of total holdings by or on behalf of 20 largest
shareholders 78.72%
Distribution of shareholdings:
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Holdings of less than marketable parcel of 29 shares
9,359
4,697
3,560
579
470
53
9,359
573
Substantial Shareholders
The names of the substantial shareholders as disclosed in substantial
shareholder notices received by the Company:
Shareholder
Number
of Shares
20 LARGEST SHAREHOLDERS
as disclosed on the Share Register as at 31 August 2018
Number of
Shares
%
1 WASHINGTON H SOUL PATTINSON &
65,645,140
43.94
COMPANY LIMITED
HSBC CUSTODY NOMINEES (AUSTRALIA)
LIMITED
18,281,380
12.24
CITICORP NOMINEES PTY LIMITED
6,713,456
J P MORGAN NOMINEES AUSTRALIA LIMITED
6,575,780
2
3
4
5
NATIONAL NOMINEES LIMITED
6 MILTON CORPORATION LIMITED
7
8
9
J S MILLNER HOLDINGS PTY LIMITED
BNP PARIBAS NOMS PTY LTD
Continue reading text version or see original annual report in PDF format above