More annual reports from BKW:
2023 ReportPeers and competitors of BKW:
United States Lime & Minerals Inc.ANNUAL REPORT 2019 Table of
CONTENTS
02
05
09
15
19
20
34
38
42
45
47
52
57
Five Year Summary
Chairman’s Letter
Managing Director’s
Overview
Financial Overview
Group Structure
Building Products Australia
Building Products North America
Property
Investments
Health and Safety
Overview of Sustainability
Environmental Sustainability
Our People
Brickworks Limited / Annual Report 2019
61
63
65
69
73
91
92
93
94
95
96
Board of Directors
Executive Management
Corporate Governance
Directors’ Report
Remuneration Report
Auditor’s Independence Declaration
Consolidated Financial Statements
Consolidated Income Statement
Consolidated Statement of
Other Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
97
98
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial
Statements
143 Directors’ Declaration
145
149
150
Independent Auditor’s Report
Statement of Shareholders
Corporate Information
and Important dates
Urbanstone Commercial
Engineered Stone
Milsons Point NSW
Brickworks Limited / Annual Report 2019
/ 01 /
Five Year
SUMMARY
Total revenue
Total EBITDA
Underlying net
profit after tax1
Dividends
$679m
$708m
$803m
$785m
$919 m
$192m
$225m
$278m
$311m
$346 m
$121m
$148m
$200m
$226m
$234 m
45.0¢
48.0¢
51.0¢
54.0¢
57.0¢
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
All revenue and earnings measures exclude significant items and discontinued operations unless otherwise stated
/ 02 / Brickworks Limited / Annual Report 2019
All revenue and earnings measures exclude significant items and discontinued operations unless otherwise stated
This is an alternative measure of earnings that excludes significant items, which are separately disclosed in the consolidated financial statements.
1
Brickworks Limited / Annual Report 2019
/ 03 /
20152016201720182019Growth$000 $000 $000 $000 $000 %Total revenue 679,045 707,646 803,397 785,238 918,695 17%Earnings before interest and tax1Building Products Australia 58,522 78,339 69,943 78,554 57,138 (27%)Building Products North America – – – – 6,180 Property 64,384 73,451 90,588 93,979 157,806 68%Investments 54,854 59,559 103,097 123,498 103,725 (16%)Head office and other expenses (9,699) (12,479) (12,432) (13,664) (15,026)(10%)Total EBIT 168,061 198,870 251,196 282,367 309,823 10%Total EBITDA 191,886 224,964 277,814 310,535 346,47212%Finance costs (19,482) (14,080) (12,436) (14,456) (23,883)(65%)Income tax expense (27,241) (36,525) (38,949) (42,269) (51,712)(22%)Underlying net profit after tax1 121,338 148,265 199,811 225,642 234,228 4%Significant items net of tax (35,492) (61,299) (8,175) (46,886) (37,333)Discontinued operations net of tax (incl. sig items) (7,756) (8,776) (5,426) (3,314) (42,253)Net profit after income tax (incl. significant items & discontinued operations) 78,090 78,190 186,210 175,442 154,642 (12%)Per share earnings and dividendsBasic earnings per share (cents) 52.6 52.6 124.9 117.5 103.3 (12%)Underlying earnings per share (cents)1 81.7 99.7 134.1 151.1 156.5 4%Ordinary dividends per share (cents) 45.0 48.0 51.0 54.0 57.06%RatiosNet tangible assets per share ($) 10.59 10.96 11.77 12.42 13.28 7%Return on shareholders’ equity4.3%4.3%9.5%8.5%7.1%(16%)Underlying return on shareholders’ equity16.7%8.1%10.2%10.9%10.8%(1%)Interest cover ratio (underlying) 9.8 14.6 17.1 18.1 17.9 (1%)Gearing (net debt to equity)16.6%14.6%14.9%14.7%11.7%(20%)
Terracade XP Smooth, Whitehaven,
University of Sydney,
156.5¢
Underlying earnings
per share 1
h4%
38¢
Final fully franked dividend
per share
h6%
57 ¢
Total full year dividend
per share
h6%
/ 04 / Brickworks Limited / Annual Report 2019
/ 04 / Brickworks Limited / Annual Report 2019
Chairman’s
LETTER
On behalf of your Board of Directors, it gives me great pleasure to present Brickworks’
Annual Report for the 2019 financial year. The Company has once again delivered a strong
performance, demonstrating an ability to deliver earnings growth from a diversified and
stable portfolio of attractive assets.
REVIEW OF 2019
Brickworks reported a record underlying Net Profit After Tax
(NPAT) from continuing operations of $234 million, up 4% on
the prior year.
After including discontinued operations and the impact of
significant items, Statutory NPAT was down 12% to $155 million.
Underlying earnings before interest, tax and depreciation
(EBITDA) from continuing operations was $346 million, up
12% on the prior year, and after depreciation, EBIT was $310
million, up 10%.
The strength of the Company’s diversification strategy
underpinned the record underlying earnings. A significant
increase in Property earnings offset a decline in Investments
and the impact of a cyclical downturn on Building Products
Australia earnings.
A strong first contribution from Building Products North
America, following the acquisition of Glen-Gery in November
2018, rounded out the Group result.
As I mentioned, the contribution from Property was a highlight
in 2019, and this was driven by a significant increase in the
value of our industrial property portfolio. This reflects a wider
structural change across the economy, as companies modernise
their supply chains in response to consumer preferences, such
as on-line shopping.
Well located industrial facilities, close to consumers are
increasing in value, as they are now a key component in the
supply chain solution of our customers. As a result, we are
seeing a shift in valuation across the property sector, with
capitalisation rates compressing for prime industrial property
assets such as ours.
The acquisition of Glen-Gery in the United States was the
Company’s first major overseas investment, and a significant
milestone for the Group. Fittingly, this expansion is focussed
on bricks, our heritage business.
Our Company has established a competitive advantage within
the brick industry, with unrivalled technical expertise, strong
relationships with key suppliers and partners, and a unique
market strategy focussed on style and a premium product
positioning.
In August we completed a bolt-on acquisition of Iowa based
Sioux City Brick. Sioux City Brick has a leading market position
in the Midwest region, and will further strengthen our United
States business.
We are very pleased to welcome the team at Glen-Gery and
Sioux City, and are excited by the growth opportunities
available in the United States.
As well as delivering record underlying earnings, the Company
continues to build considerable asset value for shareholders.
1
This is an alternative measure of earnings from continuing operations that excludes significant items, which are separately disclosed in the consolidated financial statements.
Brickworks Limited / Annual Report 2019
/ 05 /
During financial year 2019, the inferred net tangible asset
backing of the Group increased by $86 million, to more than
$3.3 billion. This comprises the net tangible assets held within
Building Products Australia and North America ($765 million),
Brickworks share of net asset value within the Property Trust2
($633 million), non-operational building products land
($35 million), and the market value of Brickworks’ stake in
Washington H. Soul Pattinson (WHSP) ($2.1 billion), offset
by net debt.
Over the past decade, the inferred net tangible asset backing of
the Group has more than doubled, increasing by $1.8 billion.
DIVIDENDS AND CAPITAL MANAGEMENT
The Directors have declared a fully franked final dividend of
38 cents per share, up 6% on the prior year. This brings total
dividends for the year to 57 cents per share, up 3 cents or 6%.
We recognise the importance of dividends to our shareholders
and are proud of our strong and stable dividend history.
Including this year’s dividend increase, we have now
maintained or increased dividends for the last 43 years.
In November and December 2018, Brickworks sold 7.9 million
WHSP shares, at a weighted average gross price of $26.37
per share ($19.49 net of tax), delivering total cash proceeds
of $208 million. This was the first sale of WHSP shares by
Brickworks since the initial investment in 1969, with the sale
being made when the share price was at near record levels.
Including dividends received, this parcel of shares delivered a
return of 13.7% compounded annually for 49 years, since the
initial purchase in 19693.
This transaction enabled Brickworks to take advantage of the
increased demand for WHSP shares following its inclusion in
the MSCI index and allowed the company to reduce debt soon
after the acquisition of Glen-Gery.
At year end, our borrowing level remained conservative,
with gearing of 12%, reflecting a prudent approach to capital
management. Net debt at the end of the year was $253 million,
down $51 million from the prior year.
BOARD AND GOVERNANCE
Brickworks has a strong and stable Board that is committed to
acting in the best interests of shareholders and ensuring that
Brickworks is well positioned for future growth.
The Board regularly reviews its capabilities and composition
to ensure an optimal mix of skills, knowledge, and experience
to safeguard the continued and long-term success of the
Company.
As was announced in August, following the retirement of David
Gilham last year, I am pleased to welcome Malcolm Bundey to
the Board, as an independent non-executive Director, effective
1 October 2019. Malcom has valuable experience as a managing
director, with expertise in complex manufacturing operations
in Australia and the United States, strategy, mergers and
acquisitions and business portfolio management.
IN CONCLUSION
We believe Brickworks offers investors compelling value,
stability, and good prospects for long term growth.
The continued strong performance of the Company is a credit
to our staff. On behalf of the Board, I would like to thank all
our staff and our executive management team for their ongoing
efforts and commitment. I would also like to thank my fellow
directors and our shareholders for your continued support.
ROBERT MILLNER
Chairman
2
3
The Joint Venture Industrial Property Trust is a 50/50% partnership between Brickworks and Goodman Industrial Trust.
Total return assumes re-investment of dividends and other special shareholder distributions.
/ 06 / Brickworks Limited / Annual Report 2019
Glen-Gery Thin Tech
3rd Ave and E 59th
New York City
Brickworks Limited / Annual Report 2019
/ 07 /
Bowral Bricks – Hereford Bronze & Bowral Blue
Arc by Crown, Sydney, NSW
$155m
Statutory NPAT
x12%
$234m
Underlying NPAT
h4%
LTIFR 1.7
Lost Time Injury
Frequency Rate
k
/ 08 / Brickworks Limited / Annual Report 2019
/ 08 / Brickworks Limited / Annual Report 2019
Managing Director’s
OVERVIEW
2019 has been another successful year for Brickworks. Not only has the Company delivered record
underlying earnings, but we have also made significant progress on the implementation of a range of
strategic initiatives to position the Company for long-term growth.
This was highlighted by our acquisition of Glen-Gery, an
important milestone, that has transitioned Brickworks into a
truly international Company.
SAFETY
But I will start with safety, which will always be our number
one priority. The Company continues to make steady progress
in reducing the number of workplace injuries. In 2019, the
workplace injury rate in our Australian operations reduced,
and is considerably lower than five years ago.
We continue to roll out best practice safety standards across
all our operations, and this will include a special focus on the
newly acquired North American operations, where injury rates
are significantly higher than Australia. We are also focussed
on ensuring our core value of creating a “Sustainably Safe”
workplace is embedded and reflected across all our operations.
We will not be satisfied until we have achieved our ultimate
goal of zero harm across the business.
BUILDING PRODUCTS AUSTRALIA
PERFORMANCE
Building Products Australia recorded an EBIT from continuing
operations of $57 million in 2019, down by 27% on the prior
year. EBITDA of $88 million was down 18%.
Despite the lower earnings, operational performance across
most divisions was encouraging, given the headwinds
associated with declining market activity and significantly
higher energy costs.
Austral Bricks and Bristile Roofing earnings on the east coast
proved resilient, particularly in Victoria, where performance
was approximately in line with the prior year. This was
achieved, despite gas price increases of between 29-45% across
east coast states on 1 January 2019. In total, the impact of
higher energy prices resulted in a $12 million increase in costs
within Austral Bricks compared to the prior year.
In Western Australia, market conditions remain extremely
difficult. In response, brick production was reduced to control
inventory levels, resulting in higher unit costs and lower
earnings.
Austral Masonry earnings suffered due to this business having
a much higher exposure to multi-residential construction,
where declines in building activity have been the most severe.
Austral Precast delivered an improved result, with this business
experiencing an increase in demand, despite the market
decline. This follows a surge in interest, and a distinct shift
towards accredited and trusted building products, supplied by
reputable companies, following a number of well publicised
wall cladding and structural failures during the year.
Our investment in product development and style continues
to pay dividends. At the recent Horbury Hunt awards, which
recognise excellence in the use of building products in
architectural design, our products featured in four out of the
six winning projects.
An example is the Arc by Crown building in Sydney, joint
winner in the commercial category. This project, inspired by
the heritage buildings in the area, incorporates 300,000 dry
pressed bricks in Hereford Bronze, from our Bowral plant.
Brickworks Limited / Annual Report 2019
/ 09 /
MANAGING DIRECTOR’S OVERVIEW
Launceston Design Centre
In the first half, we announced the re-classification of Auswest
Timbers hardwood assets in Western Australia and Victoria as
held for sale. Following a strategic review, we determined that
further investment in these assets is not justified, given other
capital priorities across the Group.
BUILDING PRODUCTS COMPLIANCE
As I mentioned, there has been a number of building failures
across the country in recent times, caused by non-compliant
materials and poor construction practices. Unfortunately, these
recent events do not come as a surprise to us, with Brickworks
having represented our concerns to state and federal
government ministers.
Brickworks supports the growing calls from consumers
and industry participants for tighter controls and increased
compliance in relation to the use of building products in
construction projects.
Shareholders can rest assured that all Brickworks products are
fully compliant and accredited. Our product suite is made up of
well-established and proven products that have stood the test
of time.
BUILDING PRODUCTS NORTH AMERICA
Building Products North America was established following
the acquisition of Glen-Gery in November 2018. As recently
announced, this has been followed by the additional bolt-on
acquisition of Sioux City Brick in August 2019.
These acquisitions followed a thorough strategic review, where
the North American brick industry was identified as a highly
attractive long-term growth opportunity for Brickworks.
Unlike Australia, the North American brick industry is highly
fragmented, with significant over-capacity, and consists of
numerous players operating at sub-optimal factory utilisation.
As a result, targeted bolt-on acquisitions in North America will
allow plant utilisation and production efficiency to increase
significantly, as operations are integrated.
Our strategic focus on the architectural brick market in the
north-eastern region of the US provides us with a differentiated
position compared to other major players. We are now the
leading player in this region, incorporating major cities such as
New York, Washington DC, Boston, Philadelphia, Baltimore,
Pittsburgh, Columbus, Chicago and Detroit, each with a long
heritage of brick construction in commercial and residential
buildings.
/ 10 / Brickworks Limited / Annual Report 2019
BUILDING PRODUCTS
AUSTRALIA
$57m
Segment EBIT
x27%
BUILDING PRODUCTS
NORTH AMERICA
$6m
Segment EBIT
PROPERTY
$158m
Segment EBIT
h68%
INVESTMENTS
$104m
Segment EBIT
x16%
Our product mix reflects the traditional building styles of this
region, with higher margin architectural products sold into the
non-residential and multi-residential segments making up 65%
of sales. This compares to the wider US brick industry, where
sales into these sectors make up only 27% of the total.
So, whereas the industry as a whole has a majority of sales to
home builders in southern regions, such as Texas, our focus
is on higher margin architectural bricks, in the major north-
eastern cities.
Integration activities continue to proceed well, and
performance to date has exceeded our initial expectations.
Most importantly, as I have travelled around our operations,
I have been encouraged by the level of skill and motivation
across the workforce.
The Building Products North America contribution for
financial year 2019 incorporates around 8 months of operation
and includes extended shutdown periods during the winter
months. Sales revenue for this period was AU$121 million, and
EBIT was AU$6 million. EBITDA for the period was just over
AU$12 million.
PROPERTY PERFORMANCE
The Property division produced a record result in 2019,
delivering EBIT of $158 million and recording a seventh
consecutive year of earnings growth. Along with a significant
revaluation profit within the Property Trust, earnings were
driven by the completion of the sale of our Punchbowl
property. This sale included a leaseback to Austral Bricks,
allowing continued use of this brick site for up to 20 years.
The continued capitalisation rate compression of Property
Trust assets reflects the strong demand for quality industrial
properties in well located areas.
This was highlighted in January, when a pre-commitment for
the highest value facility ever developed by the Property Trust
was secured. This 66,000m2 facility, up to 34 metres high, is
underpinned by a 20-year lease to the Coles Group and will have
an anticipated value of more than $300 million at completion.
Net trust income delivered by the Property Trust was
$26 million for 2019, up 17% on the prior year.
The key operational focus during 2019 was the continued
development of Property Trust assets across the country.
During the year, 3 new properties were completed at Oakdale
South, in New South Wales, and 5 hectares of land was sold to
provide additional funds for development activities.
The Property Trust has expanded significantly over the last
10 years and now has over $1.7 billion worth of assets in
Sydney and Brisbane. After a decade of methodical investment
and development, we are very pleased with the progress that
has been achieved.
Since its inception in 2008, Brickworks net asset value within
the Property Trust has increased at 18% per annum, generating
significant value for shareholders.
Brickworks Limited / Annual Report 2019
/ 11 /
MANAGING DIRECTOR’S OVERVIEW
INVESTMENTS PERFORMANCE
GROUP OUTLOOK
Following the sale of WHSP shares during the year, Brickworks
now holds a 39.4% stake in WHSP, down from 42.7% prior to
the sale. This investment is a core asset of Brickworks that has
brought diversity and reliable earnings to the Company for
more than 4o years.
Our investment in WHSP provides a cash flow stream via
dividends that allows long-term strategic decision making by
sheltering the business during cyclical downturns. In total, cash
dividends of $56 million were received during the year.
EBIT from Investments was down 16% to $104 million in
2019, with WHSP earnings adversely impacted by a significant
decrease in the contribution from Round Oak Minerals.
In March 2019, WHSP was admitted into the ASX100, a
significant achievement for the company.
The outlook varies across each of our divisions.
Within Building Products Australia, whilst orders and sales
are currently steady in most divisions, a soft first half is
anticipated. In the second half, we expect the market to
strengthen, based on the current level of home builder sales.
In addition, our transition to the wholesale gas market on
1 January 2020 will reduce costs and finally provide some
relief from rising energy costs.
Product development and innovation remains a key focus, with
a number of initiatives well advanced and offering exciting
growth opportunities.
In May 2019, the company formed the 50/50 joint venture
company Fastbrick Australia, with FBR Limited (FBR),
to consider whether FBR’s innovative robotic bricklaying
technology can be commercialised in Australia. Since then, a
building pilot program has been commenced with Archistruct
Builders and Designers.
We also look forward to commissioning the Southern Cross
Cement facility in the coming months. This project will provide
a reliable, cost effective source of cement for our Austral
Masonry and Bristile Roofing businesses in Brisbane, and is
expected to deliver solid returns on invested capital.
/ 12 / Brickworks Limited / Annual Report 2019
Glen-Gery – thin bricks in Aspen White
The Brickyard, Playa Vista, California
OUR PEOPLE
Finally, I’d like to thank our people. Following our acquisitions
in the United States, we now have more than 2,300 employees,
and it is their energy and dedication that will continue to drive
our success.
I am very proud that at Brickworks we have been able to
maintain a stable and highly experienced workforce, and I
believe this gives us a competitive edge.
I would also like to take this opportunity to thank the Board
of Directors and the executive team. As you can see, we have
achieved a lot during the past 12 months, and none of this
would be possible without their support and commitment.
As I have mentioned, growth prospects for Building Products
North America are strong. The recent acquisition of Sioux City
Brick strengthens our leadership position in the architecturally
focussed Midwest and Northeast regions of the United States
and will provide significant cost synergies once fully integrated.
The ultimate transition to a highly efficient and fully utilised
plant network, incorporating these bolt-on acquisitions
and subsequent rationalisation of facilities, together with
plant upgrades to enhance performance, is expected to take
approximately three years to complete.
Turning to Property, activity within the Trust remains strong,
with developments at Oakdale South expected to drive growth
in rent and asset value over the next few years.
Pending final approvals, development of the Oakdale West
Industrial Estate will provide further growth for up to a decade.
The sale of 10 hectares at Oakdale East into the Trust is the
only sale anticipated for financial year 2020 and is expected to
complete in the second half.
As always, Property earnings will depend on the timing of
development activity and land sale transactions, and the extent
of any revaluations.
We are confident that WHSP will continue to deliver a stable and
growing stream of earnings and dividends over the long term.
LINDSAY PARTRIDGE AM
Managing Director
Brickworks Limited / Annual Report 2019
/ 13 /
GB Smooth, Porcelain
Edsall St House
$253m
Net debt
x17%
12%
Gearing
x20%
$346m
Total EBITDA
h12%
$310m
Total EBIT
h10%
$123m
Cashflow from
operating activities
x28%
/ 14 / Brickworks Limited / Annual Report 2019
FINANCIAL
Overview
HIGHLIGHTS
◗ Statutory NPAT including significant items, down 12% to $155 million
◗ Underlying NPAT from continuing operations before significant items, up 4% to $234 million
◗ Underlying EBIT from continuing operations before significant items, up 10% to $310 million (EBITDA $346 million)
◗ Building Products Australia EBIT down 27% to $57 million (EBITDA $88 million)
◗ Building Products North America EBIT $6 million (EBITDA $12 million)
◗ Property EBIT up 68% to $158 million
◗
Investments EBIT down 16% to $104 million
◗ Operating cashflow down 28% to $123 million
◗ Gearing (net debt/equity) reduced to a conservative 12%, net debt $253 million
◗ Total shareholder’s equity up $96 million since 31 July 2018, to $2.167 billion
◗ Final dividend of 38 cents fully franked, up 2 cents or 6% (Record date 7 November 2019, payment date 27 November 2019)
◗ Total full year dividend of 57 cents fully franked, up 3 cents or 6%
EARNINGS
Brickworks posted a record underlying Net Profit After Tax
(NPAT) from continuing operations of $234 million, up 4% on
the prior year.
The decline in earnings was primarily due to the impact of
increasing energy prices, and a downturn in construction
activity across the country.
After including discontinued operations and the impact of
significant items, Statutory NPAT was down 12% to $155
million. This includes $19 million in costs related to WHSP
significant items in the second half.
Underlying earnings before interest, tax and depreciation
(EBITDA) from continuing operations was $346 million,
up 12% on the prior year. After depreciation, EBIT was $310
million, up 10%.
On revenue of $755 million, Building Products
Australia EBIT was $57 million, down 27% on the previous
corresponding period. EBITDA was $88 million, down 18%.
Building Products North America contributed an EBIT
of $6 million (EBITDA $12 million) for the period since the
acquisition of Glen-Gery on 23 November 2018. Business
performance has exceeded expectations, with robust product
demand and a range of improvement initiatives being
progressively implemented. Revenue was $121 million for
the same period.
Property EBIT was a record $158 million for the year,
including a significant revaluation profit within the Joint
Venture Industrial Property Trust (Property Trust), and the
completion of the Punchbowl property sale.
Brickworks Limited / Annual Report 2019
/ 15 /
FINANCIAL OVERVIEW
Investments EBIT, including the contribution from
Washington H. Soul Pattinson Limited (WHSP), was down
16% to $104 million. This was due primarily to a decline in the
contribution from Round Oak Minerals.
Total borrowing costs were up 65% to $24 million, due
primarily to non-cash movements in the mark-to-market
valuation of interest rate swaps. Underlying interest cover
remained steady at a conservative 18 times.
Underlying income tax from continuing operations increased
22% to $52 million for the year, due to the higher earnings
from the combined Building Products and Property Groups.
Significant items decreased NPAT from continuing
operations by $37 million for the year, and included the
following:
◗ A $71 million gain (net of tax) on the sale of 7.9 million
WHSP shares, due to the weighted average selling price of
$26.37 per share, being significantly above the book value.
◗ A non-cash goodwill impairment of $52 million in relation
to Bristile Roofing and Austral Masonry, reflecting the
cashflow forecasts of these businesses, in accordance with
AASB 136.
◗ Transaction costs of $14 million (net of tax) primarily in
relation to the Glen-Gery, Sioux City Brick and Aussie
Concrete Products acquisitions.
◗ Restructuring costs of $7 million (net of tax), including
redundancies and asset impairments, primarily associated
with the mothballing of Horsley Park Plant 2 in New South
Wales.
◗ Costs of $28 million in relation to WHSP significant items.
◗ A $8 million cost due to the income tax expense in respect
of the equity accounted WHSP profit, less the franking
credits associated with the dividends received during the
period, and adjusted for the movements in the franking
account and the circular dividend impact.
Significant Items
Gain on sale of WHSP Shares
Bristile Roofing and Austral
Masonry goodwill impairment
Acquisition costs
Restructuring activities
Significant items relating to
WHSP
Income tax arising from the
carrying value of WHSP
Total
(Continuing Operations)
Gross
$m
110
(52)
(15)
(10)
(28)
–
5
Tax
$m
(38)
–
1
3
–
(8)
Net
$m
71
(52)
(14)
(7)
(28)
(8)
(42)
(37)
/ 16 / Brickworks Limited / Annual Report 2019
DISCONTINUED OPERATIONS
Auswest Timbers hardwood assets were reclassified as held for
sale in the first half of financial year 2019 and are not reported
in underlying continuing operations.
An after-tax impairment of $34 million to Auswest Timbers
hardwood assets was recorded during the year. This comprises an
impairment of $19 million to the carrying value of inventory and
an impairment of $15 million to buildings, plant and equipment.
The financial performance of the softwood operation in the
ACT is now reported as part of Bristile Roofing, however it
continues to operate under separate management, as a stand-
alone business unit.
To ensure consistency, prior year financials have been restated
on the same basis.
Austral Bricks – San Selmo Smoked in Grey Cashmere
Kambri Campus, The Australian National University, ACT
BALANCE SHEET
Gearing (net debt to equity) was 12% at 31 July 2019, down
from 15% at 31 July 2018. Total interest-bearing debt was $328
million at the end of the period.
After including cash on hand, net debt at the end of the period
was $253 million, a reduction of $51 million during the year.
This follows the sale of WHSP shares in December, delivering
total cash proceeds of $208 million. These proceeds more than
offset the total Glen-Gery acquisition costs of $141 million.
In May, the Group established an unsecured multi-currency
facility consisting of a AU$355 million tranche and a
US$200 million tranche. The new facility replaced the
existing syndicated loan and the USD bridge facility that
was established earlier in the year to fund the Glen-Gery
acquisition. The new facility provides the Group with a strong
platform to fund further growth in Australia and North
America.
Net working capital (from continuing operations) was $221
million at 31 July 2019, including finished goods inventory of
$189 million, up significantly due to the Glen-Gery acquisition
($53 million impact). Excluding the impact of the acquisition,
finished goods inventory in continuing operations was
approximately in line with the prior year.
Net tangible assets per share was $13.28 at 31 July 2019, up
from $12.42 at 31 July 2018 and total shareholders’ equity was
up $96 million to $2.167 billion.
Return on equity of underlying earnings from continuing
operations was 11%. Over the longer term, Brickworks’
diversified corporate structure has provided stability of
earnings and enabled prudent investments that have steadily
built net asset value.
CASH FLOW
Total cash flow from operating activities was $123
million, down from $171 million in the prior year, due primarily
to the decreased earnings from Building Products Australia,
lower Property Trust distributions (which included proceeds
from the disposal of Oakdale South properties in the prior
year), and higher income tax payments.
Capital expenditure was $49 million for the year, with
major project spend including preliminary works for the new
Masonry plant in Sydney, a mill upgrade at the Golden Grove
brick plant in South Australia, and the progressive replacement
of kiln cars at Horsley Park Plant 3 in New South Wales.
DIVIDENDS
Directors declared a fully franked final dividend of 38 cents
per share for the year ended 31 July 2019, up 6% from 36 cents.
Together with the interim dividend of 19 cents per share, this
brings the total dividends paid for the year to 57 cents per
share, up 3 cents or 6% on the prior year.
Brickworks Limited / Annual Report 2019
/ 17 /
Building Products
Australia
Building Products
North America
Property
Investments
/ 18 / Brickworks Limited / Annual Report 2019
/ 18 / Brickworks Limited / Annual Report 2019
Urbanstone
Commercial
Natural Stone
Brett Whiteley Place
North Sydney, NSW
GROUP
Structure
Brickworks has a diversified corporate structure that has delivered stability of earnings over
the long term. Following the acquisition of Glen-Gery in the United States, there are now four
divisions within the Brickworks Group structure.
BUILDING PRODUCTS AUSTRALIA
Building Products Australia is a leading manufacturer and
distributor of building products across all Australian states.
Since 2002, the Building Products Group has grown from a two-
state brick manufacturer, in New South Wales and Queensland,
to a diversified national building products business.
In total Building Products Australia comprises 30 manufacturing
sites and more than 40 design centres and design studios across
the country. This is complemented by an extensive reseller
network that includes over 100 additional displays.
The portfolio includes:
◗ Austral Bricks: Australia’s largest clay brick manufacturer
with significant market positions in every state
◗ Austral Masonry: Australia’s second largest masonry
manufacturer with operations in all major states
◗ Bristile Roofing: A “full service” roofing supplier with a
strong presence in all major states, offering supply and install
tiles (concrete or terracotta), metal roofing and fascia and
guttering
◗ Austral Precast: A national supplier of precast walling and
flooring products, with plants in Sydney, Brisbane and Perth.
BUILDING PRODUCTS NORTH AMERICA
Building Products North America was established upon the
acquisition of Glen-Gery in November 2018. Following the
end of the 2019 financial year, Brickworks announced the
additional acquisition of Sioux City Brick.
Brickworks North America has a leading position in the
Midwest, Northeast and Mid-Atlantic states, and has a strong
focus on architectural and premium products.
Including the acquisition of Sioux City Brick, it has 11 brick
plants and one manufactured stone plant, 15 company operated
distribution outlets and a vast reseller network.
PROPERTY
The Property division was established to maximise the value
of land that is surplus to the Building Products business.
Operational land that becomes surplus to the business needs
is transferred to the Property division where it is assessed for
optimum land use. In some cases, land is rezoned to residential
and sold. Alternatively, the land is rezoned industrial and
transferred into the Property Trust and developed, creating a
stable, growing annuity style income stream.
The Joint Venture Industrial Property Trust is a 50/50%
partnership between Brickworks and Goodman Industrial
Trust. Over the past decade it has grown significantly and now
has a total asset value of over $1.7 billion. After including debt,
Brickworks 50% share of the Property Trust has an equity value
of $633 million.
In addition to the Property Trust, the Company holds
around 3,750 hectares of operational land and 370 hectares
of development land in Australia, and 2,400 hectares of
operational land in the United States.
INVESTMENTS
Investments consists primarily of a 39.4% interest in
Washington H. Soul Pattinson, an ASX listed Company with
market capitalisation of $5.437 billion as at 31 July 2019
(market value of Brickworks share $2.142 billion). This
investment provides a stable and diversified earnings stream
and has provided Brickworks with superior returns and security
to weather periods of weaker building products demand.
Brickworks Limited / Annual Report 2019
Brickworks Limited / Annual Report 2019
/ 19 /
/ 19 /
Bricks & Pavers
Roofing
Concrete
Masonry
Timber
& Stone
Specialised
Concrete
Building Systems
Cement
OUR BRAND
1.9 ORGANIZATION CHART
Brickworks Brand chart
Building Products
AUSTRALIA
MARKET CONDITIONS
Total dwelling commencements for Australia were down 15% to
194,830 for the twelve months ended 30 June 2019.
The decline in activity was broad-based across building
segments and states. In detached housing, where Brickworks’
products have the greatest exposure, commencements were
down 10%, after being at elevated levels for the previous four
years.
The decline in activity was more severe in the other residential
segment, down 21%, and follows a period of unprecedented
growth in this segment that has seen record levels of high rise
construction activity in recent years.
Commencements in New South Wales (including ACT) were
down 9% across both detached houses and other residential
segments.
Queensland experienced a 14% decline in commencements.
The decline in the other residential segment has been
particularly severe in recent times, having now fallen around
50% from the peak level just 3 years ago.
In Victoria, building activity declined by 22% compared to the
prior year, due primarily to a sharp decline in other residential
commencements, from the record level in the prior year.
Weakness in Western Australia persisted during the year,
with both detached houses and other residential activity
continuing to decline. Building activity in this state is now
down by over 50% in the past four years, and at the lowest level
since 2001.
/ 20 / Brickworks Limited / Annual Report 2019
OUR BRAND
1.9 ORGANIZATION CHART
Brickworks Brand chart
Bricks & Pavers
Masonry
Timber
& Stone
Roofing
Concrete
Specialised
Concrete
Building Systems
Cement
GB Smooth Half Height blocks in Nickel – Locura, Byron Bay, NSW
Brickworks Limited / Annual Report 2019
/ 21 /
BUILDING PRODUCTS AUSTRALIA
MARKET CONDITIONS – SUMMARY OF HOUSING COMMENCEMENTS
Detached Houses
Other Residential
Total
Estimated Starts4
Jun 18
Jun 19
Change
Jun 18
Jun 19
Change
Jun 18
Jun 19
Change
New South Wales5
31,940
29,000
Queensland
Victoria
26,190
22,230
38,660
35,560
Western Australia
13,550
12,080
South Australia
Tasmania
8,210
2,300
7,580
2,680
(9%)
(15%)
(8%)
(11%)
(8%)
17%
44,360
40,610
16,020
13,960
37,620
23,690
4,640
4,800
520
3,250
3,140
400
(9%)
(13%)
(37%)
(30%)
(35%)
(23%)
76,300
69,610
42,210
36,190
76,280
59,250
18,190
15,330
13,010
10,720
2,820
3,080
(9%)
(14%)
(22%)
(16%)
(18%)
9%
Total Australia6
121,460
109,690
(10%)
108,270
85,140
(21%)
229,730
194,830
(15%)
New Zealand7
21,176
21,438
1%
11,684
13,366
14%
32,860
34,804
6%
Bowral Bricks in Chillingham White
Garden Room House
Fitzroy North, VIC
The value of approvals in the non-residential sector in Australia
decreased by 7% to $46.4 billion for the twelve months to
31 July 2019. Within the non-residential sector, Commercial
building approvals decreased by 10% to $15.7 billion for the
period and Industrial building approvals increased 12% to
$7.4 billion. The Educational sub-sector, an important driver
for bricks and masonry demand, was up 8% to $7.4 billion.
Revenue from continuing operations for the year ended
31 July 2019 was down 4% to $755 million, compared to
$784 million for the prior year. An increase in revenue in
Austral Masonry and Austral Precast was offset by lower
revenue in Austral Bricks and Bristile Roofing.
EBIT from continuing operations was $57 million, down 27%
on the prior year, and EBITDA was $88 million, down 18%.
Despite the lower earnings, operational performance across
most divisions was encouraging, with the decrease primarily
attributable to the impact of increasing energy prices, and a
downturn in construction activity across the country.
Full time equivalent employees increased by 11 during the
year, taking the total number to 1,483 at 31 July 2019. The
addition of 25 employees following the acquisition of Aussie
Concrete Products was partially offset by reductions across
most divisions.
4
5
6
7
Based on Housing Industry Association May 2019 Forecast
Includes ACT, to align with Brickworks divisional regions
Includes Northern Territory, not shown separately on table
Building Consents data sourced from Statistics New Zealand – Building Consents.
/ 22 / Brickworks Limited / Annual Report 2019
BUILDING
PRODUCTS
AUSTRALIA
Revenue by State and location map
Export
$10m
WA
$69m
Total
$755m
SA
$24m
Design Studios
Brick Plants
Roofing Plants
Masonry Plants
Timber Mills
Precast Plants
QLD
$114m
NSW (incl. ACT)
$315m
VIC
$212m
TAS
$12m
Brickworks Limited / Annual Report 2019
/ 23 /
BUILDING PRODUCTS AUSTRALIA
OVERVIEW OF FY2019 RESULTS
Year Ended July
Revenue
EBITDA
EBIT
EBITDA margin
EBIT margin
Net Tangible Assets
Return on Net Tangible Assets
Full Time Equivalent Employees (#)
TRIFR8 (Safety)
LTIFR9 (Safety)
2018
$m
784
107
79
14%
10%
667
12%
1,472
20.4
1.7
2019
$m
755
88
57
12%
8%
626
9%
1,483
19.6
1.7
Change
%
(4%)
(18%)
(27%)
(15%)
(24%)
(6%)
(23%)
1%
(4%)
–
There were 5 Lost Time Injuries (‘LTIs’) during the year, in
line with the prior year. This translated into a Lost Time Injury
Frequency Rate (‘LTIFR’) of 1.7. The Total Reportable Injury
Frequency Rate (‘TRIFR’) decreased to 19.6 from 20.4 in the
prior financial year.
Urbanstone / Commercial – Natural Stone, Australian Series in Desert Brown
Anzac Memorial Centenary – Hyde Park NSW
8
9
Total Reportable Injury Frequency Rate (TRIFR) measures the total number of reportable injuries per million hours worked.
Lost Time Injury Frequency Rate (LTIFR) measures the number of lost time injuries per million hours worked.
/ 24 / Brickworks Limited / Annual Report 2019
BUILDING
PRODUCTS
AUSTRALIA
Highlights
$755m
Revenue
x4%
1,483
Full Time Employees
h1%
LTIFR 1.7
Safety
k
Revenue by division
Austral Bricks
$428m
x4%
Austral Masonry
$119m
h8%
Bristile Roofing
$131m
Austral Precast
$77m
U10%
h6%
Revenue by State
NSW
QLD
VIC
WA
SA
TAS
Export
42%
15%
28%
9%
3%
2%
1%
Commencements by State
NSW
QLD
VIC
WA
SA
TAS
33%
18%
33%
8%
6%
1%
Brickworks Limited / Annual Report 2019
Brickworks Limited / Annual Report 2019
/ 25 /
/ 25 /
BUILDING PRODUCTS AUSTRALIA
AUSTRAL
BRICKS
Austral Bricks earnings declined 17% for the twelve months
ended 31 July 2019, with sales revenue down 4% to
$428 million.
Revenue
$428m
x4%
Despite the reduced level of activity, performance across the east coast was
resilient. The decline in earnings across these states can broadly be attributed to
higher energy costs that could not be fully absorbed by price increases, and plant
maintenance activities in the first half. The higher energy prices across the east
coast resulted in a $12 million cost increase on the prior year. This includes the
impact of gas price increases of between 29-45%, depending on the state, that
took effect on 1 January 2019.
Performance in Victoria was particularly strong, with a result broadly in line with
the prior year. Supply and demand from the Wollert plant is now approximately
balanced, allowing the Victorian market to be serviced through local production.
This has reduced costs compared to recent years, when Victoria was partially
serviced by volume produced in other states.
Conditions remained very challenging in Western Australia, with sales volume
and margins declining further on the prior year. Production in this state is
progressively being reduced to control inventory levels, and manufacturing costs
were adversely impacted as a result.
A sustained investment program to replace older inefficient kilns with modern
plants is well underway.
Following significant investments in Victoria, Western Australia and Queensland
in recent years, the focus for capital investment has now turned to New South
Wales, where there has been limited investment for three decades. A review of the
future operational footprint within the Horsley Park precinct has been completed,
with a development application for a new face brick plant at the current Horsley
Park Plant 2 site submitted in the second half.
Also under consideration is the investment in a new facility at Brickworks’
industrial estate at New Berrima to replace the Bowral facility, an energy
intensive plant, with some parts having been in operation since the 1920s.
/ 26 / Brickworks Limited / Annual Report 2019
$380m
$406m
$414m
$447m
$428 m
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
Austral Bricks La Paloma in Miro
Calile Hotel, Fortitude Valley, QLD
Brickworks Limited / Annual Report 2019
/ 27 /
BUILDING PRODUCTS AUSTRALIA
AUSTRAL
MASONRY
Austral Masonry earnings were lower, despite a slight
increase in sales revenue to $119 million for the year.
The benefit of a full twelve-month contribution from Urbanstone (acquired
in November 2017), was offset by a decline in earnings from grey block
sales, due primarily to the slowdown in apartment construction along the
east coast.
In May, Austral Masonry completed the acquisition of Aussie Concrete
Products, a leading concrete sleeper retaining wall manufacturer, based
in Brisbane. This acquisition provides an immediate market leadership
position in a fast-growing product category, and the opportunity to expand
sales through Austral Masonry’s nationwide distribution network.
In New South Wales, earthworks are underway, ahead of the construction
of a highly advanced masonry plant, to be located on Property Trust
land at Oakdale East, pending DA approval. This plant is scheduled for
commissioning in late 2020.
/ 28 / Brickworks Limited / Annual Report 2019
Revenue
$119m
h8%
$87m
$91m
$89m
$110m
$119 m
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
Urbanstone / Commercial – Engineered Stone
Dee Why Esplanade, Sydney, NSW
Brickworks Limited / Annual Report 2019
Brickworks Limited / Annual Report 2019
/ 29 /
/ 29 /
BUILDING PRODUCTS AUSTRALIA
BRISTILE
ROOFING
Bristile Roofing earnings, including the Fyshwick roof
batten mill, were marginally lower for the year, with a
10% decrease in sales revenue to $131 million.
Sales volume slowed in the second half, as the decline in detached house
construction activity accelerated.
Despite the decline, sales revenue and earnings remained resilient in Victoria,
with price increases in that state supporting improved in margins. Margins
in Queensland were adversely impacted by particularly strong competition in
that state.
In Western Australia sales revenue was down, however earnings improved
due to lower costs, with this state now being serviced by high quality imported
terracotta tiles from La Escandella in Spain, supplemented by bought-in
concrete roof tiles.
Despite ongoing log supply concerns, the Fyshwick batten mill operated at
capacity for the entire year, in response to strong customer demand.
/ 30 / Brickworks Limited / Annual Report 2019
Revenue
$131m
x10%
$122m
$136m
$141m
$145m
$131 m
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
Bristile Roofing Planum Slate and Integrated Solar Tile
New Beith, QLD
Brickworks Limited / Annual Report 2019
/ 31 /
BUILDING PRODUCTS AUSTRALIA
AUSTRAL
PRECAST
Austral Precast earnings were higher, supported by a 6%
increase in revenue to $77 million for the year.
The uplift in earnings was primarily due to improved performance in
Queensland. In this state, sales increased 46%, underpinned by a major contract
for the supply of panels to the Clarence Correctional Centre project.
In New South Wales, sales recovered strongly in the second half to end the year
relatively steady, after the first half was impacted by extended delays in the
commencement of several large projects.
To meet the strong demand in New South Wales, and improve the efficiency
of the automated plant, a second production line at Wetherill Park has been
installed. This new manual line will cater for architectural and specialised
panels, complementing the highly automated carousel plant for industrial and
standardised panels.
Austral Precast continues to focus on a range of product development initiatives.
In August 2019, “Double Wall” was launched, a cost effective permanent
structural framework that offers significant advantages over existing alternatives.
Revenue
$77m
h6%
$66m
$74m
$80m
$73m
$77 m
SOUTHERN CROSS CEMENT
Southern Cross Cement is a Joint Venture company
owned by Brickworks (33% interest), the Neilsen
Group and the Neumann Group.
Construction of the Southern Cross Cement terminal, in Brisbane, has
progressed well during the year. The first shipment of cement and deliveries
to shareholders, including Brickworks, is scheduled for October 2019.
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
/ 32 / Brickworks Limited / Annual Report 2019
Austral Precast / Permaform precast concrete panels
Oxley & Stirling Building, Brisbane QLD
Brickworks Limited / Annual Report 2019
/ 33 /
BUILDING PRODUCTS NORTH AMERICA
Building Products
NORTH AMERICA
Brickworks completed the acquisition of Glen-Gery on 23 November 2018, marking the Company’s
first significant overseas investment.
Glen-Gery has a unique market position within the United
States brick industry, holding a leading position in the
Northeast and Midwest states. This region incorporates major
cities with a long heritage of brick construction in commercial
and residential buildings.
In many cases, building covenants are in place mandating the
use of brick, in order to maintain the heritage of the region. In
other cases, Glen-Gery bricks are specified in the construction
of buildings such as schools, hospitals and retail outlets.
In New York, where Glen-Gery holds a significant market
share, legislated five-yearly building façade inspection
programs underpin a significant proportion of sales.
Glen-Gery’s product mix reflects the traditional building styles
of the region, with higher margin architectural products into
the non-residential, multi-residential and paving segments
making up 65% of total sales.
Glen-Gery has established a strong reputation within the
industry for premium products and has a plant network
that is well equipped to service this market. Across its nine
brick plants, it is able to offer a range of specialty moulded,
handmade and glazed bricks, in addition to a full range of the
more common extruded bricks. It also operates a thin brick
production line, a product category that is gaining traction in
the US, and offered by Glen-Gery as part of the “Thin Tech”
façade system.
OVERVIEW OF FY2019 RESULTS
23 November 2018
to 31 July 2019
Revenue
EBITDA
EBIT
EBITDA margin
EBIT margin
Full Time Equivalent Employees (#)
TRIFR (Safety)
LTIFR (Safety)
USD
$m
80
8
4
AUD
$m
121
12
6
10%
5%
617
7.6
29.1
MARKET CONDITIONS10
Total construction activity in the United States has been
relatively stable over the past 12 months, with the value of
construction put in place for the year ended 30 June 2019,
US$619 billion, down 1% on the prior year.
Construction spend in the non-residential segment, a key
driver for Glen-Gery, was up 5% for the year ended 30
June 2019. This was offset by an 8% decline in residential
construction spending.
10 Market data based on US Census Bureau reports
/ 34 / Brickworks Limited / Annual Report 2019
BUILDING
PRODUCTS
NORTH AMERICA
Location map
ND
SD
NE
KS
OK
TX
MN
WI
IA
MI
IL
IN
OH
NY
PA
KY
TN
WV
VA
NC
SC
MS
AL
GA
MO
AR
LA
ME
VT
NH
MA
RI
CT
NJ
DE
MD
DC
FL
Brick Plants
Stone Plants
Other
$??m
Mid West
$??m
Mid Atlantic
$??m
North East
$??m
Brickworks Limited / Annual Report 2019
/ 35 /
BUILDING PRODUCTS NORTH AMERICA
The mild decline in residential activity across the United States
was consistent with the trend in key Glen-Gery regions. In the
Northeast region, total residential housing starts were down
5% to 107,000 for the 12 months to 30 June 2019, and in the
Midwest, starts were down 7% to 166,000.
Financial performance since the acquisition has been ahead
of expectations. Sales revenue for the period 23 November
2018 to 31 July 2019, was $121 million, with sales volume and
pricing outcomes strong across most products and regions.
EBITDA for the period was $12 million, and EBIT was
$6 million.
Following the harsh winter conditions from December to
February, when plants were shut down and EBIT was negative,
earnings momentum was strong in the final five months of the
period.
At 31 July 2019 there were a total of 617 Glen-Gery employees.
During the period of ownership there were 6 lost time
injuries, with injury rates significantly higher than Australian
operations. As such, a key focus in financial year 2020 will
be the rollout of best practice workplace health and safety
procedures.
INTEGRATION AND OPERATING HIGHLIGHTS
Following the acquisition, key integration activities are now
largely completed, including the transition of critical IT
infrastructure to Brickworks systems, the rollout of financial
reporting processes and the implementation of a range of
branding and marketing initiatives.
Significant progress has also been made on key strategic
initiatives, in support of Glen-Gery’s focus on high margin
architectural products.
In July, Brickworks North America executed an exclusive
supply agreement with San Selmo (based in Italy), for the
supply of premium imported products into the United States.
This follows the success of the relationship already established
in Australia. San Selmo products will complement other
imported ranges introduced since the acquisition, including
La Paloma and ultra-premium glass bricks.
A new design studio site has been secured in central
Philadelphia, with a ten-year lease executed. A design has been
completed and a builder appointed, with opening expected
before the end of calendar 2019. Renovations have also been
completed at the existing New York showroom.
A range of operational improvements have been implemented
across the plant network, including a review of plant scheduling
and the commencement of a product rationalisation plan.
The Capitol plant at Manassas in Virginia was closed, with
volume transferred to other facilities to improve plant
utilisation across the network.
/ 36 / Brickworks Limited / Annual Report 2019
ACQUISITION OF SIOUX CITY BRICK
The acquisition of Glen-Gery set the platform for Brickworks
to pursue further growth in North America. Unlike Australia,
the North American brick industry is highly fragmented, with
significant over-capacity, and consists of numerous players
operating at sub-optimal factory utilisation. As a result,
targeted bolt-on acquisitions in North America allow plant
utilisation and production efficiency to increase significantly,
as operations are integrated.
In line with this strategy, on Tuesday 27 August 2019,
Brickworks North America completed the acquisition of Sioux
City Brick.
Sioux City Brick has a leading market position in the Midwest
region of the United States. It has 3 modern production lines
with a total capacity of around 160 million bricks per year,
located at 2 manufacturing plants, both in Iowa.
The acquisition will strengthen Brickworks’ position in a key
target market and will deliver significant efficiency benefits
when operations are rationalised with existing Glen-Gery
facilities.
Sioux City Brick offers a vast range of products, selling around
90 million bricks per year through direct sales to builders and
resellers, and through 5 company-operated retail distribution
outlets. It has broad end-market exposure, with a strong
reputation for premium architectural products, servicing the
non-residential and multi-residential segments.
Sioux City Brick – Regency Blend 16” Modular – Belmont Cragin Elementary School – ChicagoBUILDING
PRODUCTS
NORTH AMERICA
Highlights
23 November 2018 to 31 July 2019
$121m
Revenue
617
LTIFR 7.6
Full Time Employees
Safety
Revenue by Region
North East
Mid Atlantic
Mid West
Other
30%
32%
32%
6%
Revenue by End Market
Detached House
Non Residential
Multi Residentialc
35%
51%
14%
Brickworks Limited / Annual Report 2019
/ 37 /
PROPERTY
Property delivered an EBIT before significant items of $158 million for the year
ended 31 July 2019, a record contribution, and up 68% from the prior year.
OVERVIEW OF FY2019 RESULT
Year Ended July
Net Trust Income
Revaluation of properties
Development Profit
Sale of assets
Property Trust
Land Sales
Property Admin and Other
Total
2018
$m
22
24
29
26
101
(3)
(4)
94
2019
$m
26
70
19
12
127
35
(4)
158
Change
%
17%
195%
(33%)
(53%)
26%
NA
–
68%
The improved result was due to higher earnings from the
Property Trust, which generated an EBIT of $127 million,
up 26% from $101 million. Property Trust earnings were
primarily driven by the revaluation of leased properties, up
195% to $70 million. This follows a 50-basis point compression
in capitalisation rates across most properties over the year,
reflecting the increasing demand for well-located industrial
facilities.
Net property income distributed from the Trust was
$26 million, up 17% from $22 million in financial year
2018. Development profit on the completion of three assets
contributed an additional $19 million earnings, and the sale of
Lot 6 at Oakdale South provided a profit of $12 million.
The record result was also supported by a $35 million profit
from land sales, primarily due to the sale of the Punchbowl site
in the first half.
Property administration expenses totalled $4 million, in line
with the prior year. These expenses include holding costs such
as rates and taxes on properties awaiting development.
/ 38 / Brickworks Limited / Annual Report 2019
/ 38 / Brickworks Limited / Annual Report 2019
Iron Mountain Development, Oakdale South, NSW
PROPERTY TRUST ASSET VALUE
PROPERTY TRUST – LEASED PROPERTIES
The entire Property Trust portfolio consists of “A-grade”
facilities, each less than nine years old, with long lease terms
and stable tenants. The annualised gross rent is $78 million,
and the average capitalisation rate is 5.4%. There are currently
no vacancies within the portfolio.
The total value of assets held within the Property Trust at
31 July 2019 was $1.756 billion. This includes a 21% increase in
the value of leased assets, to $1.411 billion. The Property Trust
also holds a further $345 million in land to be developed.
Borrowings of $490 million are held within the Property Trust,
giving a total net asset value of $1.266 billion. Brickworks’ 50%
share of net asset value was $633 million, up $95 million from
$538 million at 31 July 2018.
The sale of Precinct 6, a five-hectare (net) parcel of land at
Oakdale South, provided the Property Trust with $30 million in
cash in May. These proceeds will be used to fund construction
of an access road to the Oakdale West Estate, allowing this land
to be developed in late 2020 calendar year.
Gearing within the Property Trust decreased to 35% during the
year, and the total return on leased assets was 21%, including
rental return and revaluations.
Brickworks Limited / Annual Report 2019
Brickworks Limited / Annual Report 2019
/ 39 /
/ 39 /
PROPERTY
PROPERTY TRUST ASSET VALUE
Year Ended July
Leased properties
Land to be developed
Total Property Trust assets
Borrowings on leased assets
Net Property Trust assets
Brickworks 50% share
Rental return on leased assets11
Reval. return on leased assets12
Total return on leased assets
Gearing on leased assets13
2018
$m
1,167
360
1,527
(451)
1,076
538
6%
7%
13%
39%
2019
$m
1,411
345
1,756
(490)
1,266
633
6%
15%
21%
35%
Change
%
21%
(4%)
15%
(9%)
18%
18%
(8%)
129%
62%
(10%)
PROPERTY TRUST – LEASED PROPERTIES
Estate
M7 Hub
Interlink
Oak Central
Oak South
Rochedale
Total
Asset
Value
$m
149
412
565
102
183
1,411
Gross
Lettable Area
‘000m2
Gross
Rental
$m/year
WALE14
years
Capitalisation
Rate
%
64
192
245
46
96
643
8
24
30
5
10
78
2
4
5
11
12
6
5.6%
5.6%
5.3%
5.0%
5.8%
5.4%
Based on Net Trust Income, divided by Brickworks share of leased properties less associated borrowings
As above, but using revaluation profit
Borrowings on leased assets / total leased assets.
11
12
13
14 Weighted average lease expiry by income
/ 40 / Brickworks Limited / Annual Report 2019
Progress on Oakdale South facilities development
BRICKWORKS OPERATIONAL
AND DEVELOPMENT LAND
Operational land is utilised in the day to day activities of
Building Products Australia and North America. The total value
of operational land in Australia remained stable during the
period at around $357 million. The newly acquired Glen-Gery
operations comprise over 2,400 hectares of land, with a land
value of almost $25 million.
The largest site held for development is at Craigieburn in
Victoria. Brickworks is currently collaborating with other
local landowners to produce development concepts that may
accelerate rezoning of this land to residential.
PROPERTY TRUST – DEVELOPMENT PIPELINE
Development activity in financial year 2019 was focussed on
Oakdale South. Assets completed during the period included
a 20,000 m2 facility leased to Iron Mountain, a 15,000 m2
warehouse leased to Briggs and Stratton and a 11,000 m2
facility leased to B-Dynamic.
Development of a 33,000 m2 facility for DHL commenced
during financial year 2019 and is due for completion in
November 2019.
During the year a pre-commitment for a 15,700 m2 facility was
secured with Linfox. This facility is being constructed alongside
a separate 15,700m2 speculative development, and is due for
completion in February 2020.
Following these developments, there remains up to 45,000 m2
of gross lettable area still available at Oakdale South, with
strong interest being received by the Trust.
In January 2019, the Trust announced the pre-commitment
of Coles to a 65,000 m2 high bay facility at the Oakdale West
Estate. Subject to final development approval, infrastructure
works will soon commence, including the construction of a
two-lane dual carriageway regional road (the Western North-
South Link Road) that will provide easy access to the nearby
M7 and M4 motorways.
A development application has been lodged for 10 hectares
of land next to Plant 3, at Eastern Creek (Oakdale East). This
site will include a new plant leased to Austral Masonry and a
further 25,000 m2 of industrial development area.
Brickworks Limited / Annual Report 2019
/ 41 /
INVESTMENTS
The EBIT from total investments was down 16% to $104 million in the year ended 31 July 2019.
WASHINGTON H. SOUL PATTINSON LIMITED
(WHSP) ASX Code: SOL
Brickworks’ investment in WHSP returned an underlying
contribution of $103 million for the year ended 31 July 2019,
down 16% from $122 million in the prior year. This was
due primarily to a decreased contribution from Round Oak
Minerals.
Brickworks sold 7.9 million WHSP shares in November and
December, at a weighted average price of $26.37 per share,
delivering total cash proceeds of $208 million.
Brickworks now holds 94.3 million shares; equivalent to a
39.4% interest in WHSP (down from 42.7%). This shareholding
in WHSP is an important source of earnings and cashflow
diversification for the Company and has been a key contributor
to Brickworks’ success for more than four decades.
The market value of Brickworks shareholding in WHSP was
$2.142 billion at 31 July 2019 (39.4%), down $89 million from
$2.231 billion at 31 July 2018 (42.7%). This decrease is due to
the lower shareholding held by Brickworks, with the WHSP
share price increasing 4% over the year.
WHSP has delivered outstanding returns over the long term,
with fifteen year returns of 11.6% per annum to 31 July 2019
being 2.6% ahead of the All Ordinaries Accumulation Index.
WHSP holds a significant investment portfolio in a number
of listed companies including Brickworks, TPG Telecom, New
Hope Corporation, Australian Pharmaceutical Industries, Apex
Healthcare Berhad and TPI Enterprises.
/ 42 / Brickworks Limited / Annual Report 2019
/ 42 / Brickworks Limited / Annual Report 2019
Investment Market Exposure
Energy
31%
Telecoms
27%
Building Products
18%
Other
12%
Financials
6%
Healthcare
4%
Property
2%
This provides WHSP with a diversified end market exposure,
as shown in the chart above. Over more than four decades,
WHSP has delivered an uninterrupted dividend stream that
reflects the earnings from WHSP’s diversified investments.
This dividend helps to balance the cyclical earnings from
Brickworks’ Building Products and Property divisions.
During the year cash dividends of $56 million were received,
up marginally on the prior period.
$104m
EBIT from
Total Investments
x16%
Brickworks Limited / Annual Report 2019
Brickworks Limited / Annual Report 2019
/ 43 /
/ 43 /
LTIFR 1.7
Lost Time Injury
Frequency Rate
k
TRIFR 19.6
Total Recordable Injury
Frequency Rate
x4.0%
/ 44 / Brickworks Limited / Annual Report 2019
Health and
SAFETY
There is no task that we undertake that is so important that we can’t take the time
to find a safe way to do it.
STRATEGY
Lost Time Injury
Frequency Rate
(LTIFR)
5
4
3
2
1
0
3.3
2.0
1.6
1.3
1.7
33.6
50
40
30
20
10
0
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
4
1
0
2
Total Recordable
Injury Frequency Rate
(TRIFR)
Brickworks is committed to minimising risks to the health
and safety of its employees, contractors and the general
public and believes continual improvement in health and
safety is a key requirement for a sustainable workplace. The
Company’s health and safety strategy sets the framework for
the development and management of programs to improve
22.2
safety performance year on year. It includes a focus on safety
leadership and a proactive culture that integrates safety into all
business processes.
19.2
17.1
20.4
PERFORMANCE
Essential to Brickworks improved safety performance is the
effective communication of safety performance and goals
throughout all levels of the Brickworks business. Performance
is measured utilising both lead and lag performance indicators.
Brickworks benchmarks its safety performance both internally
and externally and this assists in driving improved safety
performance.
Performance targets are set within the Workplace Health
and Safety Management System, with a key target being a 10
percent reduction in injury rates each year.
In Australia, there were 5 lost time injuries (LTIs) recorded in
financial year 2019, in line with the prior year. This translates
to a lost time injury frequency rate (LTIFR) of 1.7, also in line
with the prior year. There were 52 medical treatment injuries
recorded for the year, down slightly from 55 in financial year
2018. The total recordable injury frequency rate (TRIFR) was
19.6, down 4%.
8
1
0
2
7
1
0
2
6
1
0
2
5
1
0
2
Building Products Australia
Lost Time Injury
Frequency Rate
(LTIFR)
Total Recordable
Injury Frequency Rate
(TRIFR)
3.3
2.0
1.6
1.3
1.7
1.7
33.6
22.2
19.2
17.1
20.4
19.6
4
3
2
1
0
40
30
20
10
0
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
Brickworks Limited / Annual Report 2019
/ 45 /
HEALTH AND SAFETY
In the United States, there were 6 LTIs in the period from
the acquisition of Glen-Gery (23 November 2018) until the
end of financial year 2019. This translates to a LTIFR of 7.6,
significantly higher than the Australian rate. In the same
period, there were 17 medical treatment injuries, translating
to a TRIFR of 29.1.
A key focus in financial year 2020 will be the roll out of best
practice workplace health and safety programs in the acquired
North American operations.
KEY INITATIVES
Fundamental to Brickworks’ work health and safety strategy
are a number of key safety initiatives, supported by a robust
safety culture. This is underpinned by a common work health
and safety management system across all divisions of the
Company, providing a consistent approach to managing health
and safety within Brickworks.
Employee education continues to be a key safety initiative and
a lead indicator that is measured at Brickworks. Online training
is available 24/7 to all Brickworks employees, with courses
assigned based on the employee’s role in the business. Further,
the national rollout of a behavioural safety leadership program
for managers and supervisors has commenced.
Brickworks believes a drug and alcohol-free workplace is also
essential for the welfare of employees, contractors and visitors
and mandatory random testing continued to be implemented
across the business nationally in 2019. 64% of our staff were
randomly tested for drugs and alcohol throughout the year,
exceeding our target of 25%.
During the year, the Company completed a review of National
Transport systems and an audit of the heavy vehicle fleet to
evaluate the effectiveness of existing procedures, documentation,
and ensure satisfactory compliance with regulations and internal
policies. Following this review, a number of recommendations
will be implemented in areas such as chain of responsibility,
fatigue management and load restraint.
Another key initiative introduced during the year is medical
testing and certification for heavy vehicle drivers.
Safe environments and systems alone will not eliminate
workplace injuries and having good general health is crucial in
reducing injuries in the workplace. As such, employee health
and wellbeing is another key focus area for the Company.
Brickworks’ wellbeing program provides employees advice,
education and professional assistance to improve their
personal health. This includes on site physiotherapy sessions
available at larger operational sites, undertaking workplace
task assessments and treating employee ailments before they
turn into injuries. In addition to this, diligent recruitment
processes which include professional functional health
assessments ensure that all new recruits are appropriately
suited to the physical requirements of the position.
/ 46 / Brickworks Limited / Annual Report 2019
Overview of
SUSTAINABILITY
Brickworks is committed to social and environmental responsibility. As one of Australia’s largest
and most diverse building products manufacturers, we believe we have a responsibility to our
shareholders, employees, industry, environment and the wider community.
We are committed to social
responsibility and we aim to
make a valuable contribution
to our communities
• Partnerships
• Community Engagement and Support
OUR PEOPLE
Sustaining a strong culture
driven by diverse and
talented people is critical
to our long-term success
• Health, Safety and Wellbeing
• Training and Education
• Diversity and Inclusion
We are committed to
managing our operations
in an environmentally
sustainable manner
• Energy and Emissions
• Understanding Carbon Risks and Opportunities
• Resource Efficiency
• Waste Management
• Rehabilitation and Local Communities
• Environmental Performance and Compliance
ENVIRONMENT
COMMUNITY
We create
BEAUTIFUL
PRODUCTS
that last
forever
RESPONSIBLE
BUSINESS
We continue to lead the way
through design, style, innovation,
sustainability and collaboration
• Innovation and Sustainable Products
• Product Compliance
• Risk Management
• Responsible Procurement
• Governance
Brickworks Limited / Annual Report 2019
/ 47 /
OVERVIEW OF SUSTAINABILITY
Build for a Cure House
/ 48 / Brickworks Limited / Annual Report 2019
SUSTAINABILITY REPORTING
COMMUNITY SUPPORT
At Brickworks, we are passionate about our sustainable vision
for the built environment and the role our genuine building
products play in creating beautiful, healthy and sustainable
homes and environments. This year we are taking another step
forward on our sustainability journey, with the launch of our
Sustainable Business Framework, linking our purpose with the
material issues of our Sustainability Strategy. These areas – Our
People, Community, Environment and Responsible Business –
are issues important to both our stakeholders and Brickworks.
This year our first stand-alone Sustainability Report
allows a chance to cover these issues in depth, informed by
international standards such as the Global Reporting Initiative.
Our FY2019 Sustainability Report shares our sustainability
journey with an overview of our sustainability strategy, and
case studies of our progress along the way.
The FY2019 Sustainability Report can be found at
www.brickworks.com.au.
Brickworks is committed to social responsibility in our
communities and we aim to make a valued contribution to our
communities.
Austral Bricks donated 160,000 premium face bricks for the
new Ronald McDonald house, opened at Westmead in Sydney.
The new facility provides a 60-room house with space to
accommodate 1,360 families per year. Last year, 400 families
were turned away because of space constraints, but with the
new house, turning away families is a thing of the past.
The new facility, housing up to 371 people, is the largest of its
kind in New South Wales, and will help provide even more
families with a home away from home while their sick or
injured child is undergoing treatment.
The Brickworks Sustainability Report contains additional case
studies of Community Support initiatives during FY2019.
SUSTAINABILITY REPORT 2019 HIGHLIGHTS
$919M
FY19 total Group
revenue
$1.6M
saved through
improved waste
management
100%
Community
Engagement Plans
at relevant sites
22
participants in our
Mentoring Program
27%
female senior
executives
5.99%
reduction in
carbon emissions
100%
Gas Efficiency Plans at
high gas using sites
$3.5M
donated to Children’s
Cancer Institute
100%
Water Efficiency Plans
at relevant sites
5.67%
reduction in
energy use
1494
Australian employees
1.7
LTIFR
19.6
TRIFR
Brickworks Limited / Annual Report 2019
/ 49 /
OVERVIEW OF SUSTAINABILITY
CHILDREN’S CANCER INSTITUTE
Brickworks is a long-standing
partner of the Children’s
Cancer Institute (CCI), the only
independent medical research
institute in Australia dedicated to
research into the causes, cure and
prevention of childhood cancer.
Their vision is to cure all children
with cancer.
Brickworks became a partner of
CCI in 2002. To date $3.5 million
dollars has been donated via staff
involvement, contributions and
participation in events.
This year Brickworks raised over $683,000, to help children
like Isla, who was diagnosed with Leukemia when she was only
4 years old. Thanks to a clinical trial, she started to improve
and has since completed her treatment. Now 8 years old, a
magical family trip to Disneyland in April 2019 was a dream
come true.
Further details of our partnership with CCI are included in our
Sustainability Report.
ENVIRONMENTAL AWARDS
In FY2019, Brickworks held its second year of Awards for
Environmental Excellence, celebrating and promoting
environmental excellence with our employees. The three
categories of awards were Environmental Champion,
Environmental Innovation and Environmental Collaboration.
Over 30 nominations were received demonstrating the passion
and enthusiasm across the Brickworks business. Read more
about the award winners’ achievements in the Brickworks
Sustainability Report.
PRODUCT SAFETY
All of Brickworks’ products are tested to meet stringent quality
standards. We undertake ongoing assessments of changes in
building codes and legislation to ensure products are fit for
purpose and compliant.
Our product approval process comprises testing programs to
meet the requirements of the National Construction Code,
Australian Standards and ensures products are fit for purpose.
Testing programs are specifically designed to reflect product
applications, and include testing such as mechanical, fire,
structural, acoustic and installation.
Brickworks is committed to customer health and safety through
product quality systems and testing. All Brickworks clay and
concrete products are non-combustible and pass AS 1530.1,
combustibility test for building materials. Some competitors
claim compliance through an exemption when their products
cannot pass the non-combustibility test.
Brickworks supports the growing calls from consumers
and industry participants for tighter controls and increased
compliance in relation to the use of building products in
construction projects.
SUSTAINABLE PRODUCTS
Brickworks’ products create beautiful and sustainable
environments and places. With our heritage as one of
Australia’s founding brick businesses many generations ago,
we hold the values of family, community, sustainability,
innovation and quality at our core.
We know our quality products last forever, which is why
some of our products come with a 100-year guarantee. Our
FY2019 Sustainability Report further explores sustainability
performance research, carbon neutral products, our Net Zero
home concept, environmental labels and product wellness.
Burwood Brickworks 6 Green Star
Brickworks is proud to have a range of its clay bricks specified
on the latest 6 Star GreenStar development in Burbank
Victoria. Fittingly the site was previously the head office,
factory and quarry site of Nubrik – Austral Bricks Victoria.
Award Winning Solar Roof Tiles
FY2019 was a successful year for Bristile Roofing, winning the
HIA Industry and Product Innovation Award for its solar tiles.
Only through the passage of time do building products prove
their long-term safety and durability. Bricks have been proven
over centuries as a superior material choice as they are
non-flammable, low maintenance, weatherproof, reusable,
recyclable, inert, have excellent acoustic properties, are
colourfast and durable with a 100-year warranty lifetime.
Our Brickworks Building Products Display Centre in Rochedale
Queensland proudly displays a 6.75kW building integrated
Bristile Roofing solar tile system. Congratulations to the
installer (Leeson Solar) for winning the 2018 Clean Energy
Council ‘Under 30 kW grid connect PV power system’ award
for the installation.
/ 50 / Brickworks Limited / Annual Report 2019
Our
FY2020
Targets
OUR PEOPLE
10% reduction in injury rates
◗ Launch values survey
◗ 30 staff to join mentoring program
◗ Develop targets for gender diversity
◗
◗
10% staff trained in Mental Health First Aid
◗ 25% staff to undergo drug and alcohol testing
◗
◗
◗
Increase female board membership to 28%
100% Heavy vehicle drivers to complete medical testing
Implement the recommendations from the National Transport audit
ENVIRONMENT
Investigate carbon targets
Implement Gas Efficiency Plans
◗
◗
◗ Finalise TCFD plan and implement
◗ Develop library of technical properties of clay
◗
◗
◗ Commence rollout of online software to support Environmental Management System
◗ Zero environmental fines
Implement production waste and recycling plans at all manufacturing facilities
Identify further opportunities to reduce mains water usage
COMMUNITY
◗
Implement Community Engagement Plans at relevant sites
◗ Continue ongoing support of the Children’s Cancer Institute
RESPONSIBLE BUSINESS
◗ Explore opportunities to further support affordable housing developments
◗ Strategic review of additional product disclosures
◗ Prepare and present the Environmental Social Governance (ESG) risks and
opportunities paper, and five-year Sustainability Strategy
◗ Form a Sustainable Supply Chain Working Group to better understand the risks
within our procurement categories and countries of supply, and work towards a
robust risk assessment process, a Modern Slavery roadmap and reporting statement.
Brickworks Limited / Annual Report 2019
/ 51 /
ENVIRONMENTAL
Sustainability
Brickworks is committed to managing our operations in an environmentally sustainable manner,
while considering economic and social influences. Brickworks’ aim is to reduce the environmental
impact of our operations.
Brickworks is committed to minimising the amount of waste
sent to landfill from its manufacturing facilities. Opportunities
for the reuse of waste are a key focus area for our brick and
concrete businesses to decrease material costs, increase
resource efficiency and drive the circular economy.
Over the last 12 months, a National Quality Initiative has
been implemented across all divisions. This initiative
examines waste data tracked across the last 3 years.
Improved monitoring and management have led to continued
improvement, reducing waste costs by a total of $1.6 million
over the last 24 months.
During FY2020, we will continue implementation of waste
reduction and recycling plans at all manufacturing facilities.
WATER
Water is a limited resource across most of Australia and is
critical to our production process and operations. Brickworks
understands the importance of water efficiency.
Many of our manufacturing facilities use runoff or bore water
as the major water supply. Mains water is used when ponds are
dry, or ground water allocation has been met.
In FY2019 we identified water efficiency opportunities
across relevant sites to minimise the use of mains water. Our
environmental management system includes a focus on water
management to protect local water bodies.
RESOURCE EFFICIENCY AND WASTE
Our products are engineered to reduce material requirements,
while maintaining structural integrity. We achieve this through
innovative product design, raw material substitution and
process resource efficiency.
A key driver of resource efficiency is process optimisation
and product innovation through a deep understanding of the
technical properties of clay and shale raw materials. In FY2019,
we reviewed our raw materials and initiated a project to build
a comprehensive library of the technical properties of all clay
and shale raw materials. During FY2020, this library will be
completed to support further optimisation of materials usage
and product innovation.
Brickworks continuously evaluates opportunities for closing
the loop and driving the circular economy. The objective of a
‘closed-loop’ or ‘circular economy’ is to minimise waste and
keep resources in use for as long as possible. We continue to
drive closed loop initiatives across the business. We achieved
up to 50% material replacement in some masonry products,
substituting cement and aggregate with waste products such as
fly ash, bottom ash and crushed concrete. We minimise our raw
clay requirement by utilising clay sourced from infrastructure
projects, which would otherwise be landfilled.
Our FY2019 Sustainability Report shares more on our
product innovation achievements, such as high void bricks
manufactured in Queensland, reducing raw material
requirements by 11%. During FY2020, Brickworks will
continue to focus on product design, waste re-use and material
substitution initiatives.
/ 52 / Brickworks Limited / Annual Report 2019
ENERGY
Brickworks continues our commitment to reducing energy
use and carbon emissions. Our strategy for FY2020 is to
drive energy efficiency opportunities and continue our use of
renewable fuels as substitutes for natural gas.
In FY2019, Brickworks total energy usage within Australian
operations was 4.9PJ, a 5.7% reduction from 5.2PJ the
previous year.
Total Energy Consumption
(PJ)
4.4
4.6
5.1
5.8
5.2
5.2
4.9
6
5
4
3
2
1
0
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
2019 Energy Mix
Natural Gas
76%
Biofuels
11%
Electricity
8%
Liquid Fossil Fuels
5%
Energy Intensity
(PJ / $million revenue)
7.8
7.2
7.3
7.7
6.8
6.4
6.5
8
7
6
5
4
3
2
1
0
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
Energy intensity (energy consumption vs revenue) was 6.5
terajoules per million dollars of revenue (within Building
Products Australia), approximately in line with the prior year.
Natural gas was our primary fuel source and made up 76% of
our energy mix. Alternative biofuels made up 11% of our energy
use, including landfill gas and sawdust. Austral Bricks Horsley
Park Plant 1 and Plant 3 both continue to substitute natural
gas with landfill gas, sourced from neighbouring landfills. Use
of these fuels at Plant 3 was interrupted in FY2019, due to a
required blower replacement at the landfill site.
Austral Bricks’ Longford’s main kiln fuel is sawdust, acquired
from various Tasmanian sawmills.
Energy efficiency is a focal point, using audits, regular
maintenance and upgrades to ensure that energy efficiency is
continuously managed. Heat recovery systems are utilised in all
brick manufacturing facilities. Over the last year, we prepared
gas efficiency plans for all high gas-using sites. During FY2020
the focus will continue on implementation.
Brickworks Limited / Annual Report 2019
/ 53 /
ENVIRONMENTAL SUSTAINABILITY
CARBON
Greenhouse gas emissions are reported and audited for the
National Greenhouse and Energy Reporting Scheme (NGERS).
In FY2019, emissions were 232,116 tCO2
87,486 tCO2
downwards, with a 6.0% decrease on the previous year.
-e (Scope 2). Carbon emissions continue to trend
-e (Scope 1) and
Carbon intensity is 2.0% higher than the previous year, due
primarily to the short-term interruptions to landfill gas supply.
Carbon Intensity
(kTCO2
-e / $million revenue)
0.6
0.55
0.5
0.45
0.4
0.35
0.3
Carbon Emissions since 2005
(kTCO2
-e)
500
450
400
350
300
250
200
6
0
0
2
7
0
0
2
8
0
0
2
9
0
0
2
0
1
0
2
1
1
0
2
2
1
0
2
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
We have commenced preparing a plan to meet the
recommendations of the TCFD, with a staged approach starting
in FY2020. During FY2020 Brickwork will finalise this plan
and begin implementation.
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
ENVIRONMENTAL COMPLIANCE
Carbon emissions have followed a general downward trend,
with a 27% decrease compared to the base year FY2006
(Scope 1 & 2). The decrease can be attributed to efficiencies
gained from alternative fuels, manufacturing consolidation,
equipment upgrades and operational improvements.
To advance strategies around carbon management, Brickworks
will explore additional greenhouse gas metrics and targets.
Brickworks recognises the benefits of disclosure of, and action
on, climate change-related risks. The Task Force on Climate-
Related Financial Disclosures (TCFD) recommendations
provide a disclosure framework supported by investors and
regulators.
Brickworks monitors its environmental performance and
compliance in accordance with its Environmental Management
System, aligned with ISO14001:2004. Manufacturing and raw
materials sites are audited regularly by internal and external
auditors, with issues reported as either a hazard or an incident
and rectified in a timely manner. During the year, fifteen
external, and two internal site audits were undertaken.
Hazard and incident reporting is undertaken in accordance
with our Risk Management Framework. The framework
assesses the likelihood of an event occurring, the potential
impact of such an event and the controls and processes in
place to continually mitigate each risk. This information is
reported to Divisional and Group management and any issues
of material concern are reported monthly to the Board.
/ 54 / Brickworks Limited / Annual Report 2019
In FY2018, Austral Bricks received an Enforceable Undertaking
for breaching the Mining Act 1992 at two clay pits in southern
New South Wales. Details of the Enforceable Undertaking was
determined in FY2019, which Austral Brick’s implemented by
April 2019, including:
◗ A donation of $50,000 to Wingecarribee Shire Council for
the restoration of the Bong Bong Common
◗ A minimum commitment of $50,000 for training and
auditing of Austral Bricks staff
◗ $51,960 in royalties and administration levies
◗ Recovery of the Regulators investigation and monitoring
costs of $15,500.
EMISSION CONTROLS
Our objective is to comply with environmental law and
community standards as they evolve. We frequently review our
operations, implement environmental improvement programs
and invest in emission control technologies.
During FY2019, Brickworks developed investment plans for air
emission control technology across our New South Wales brick
business and will install limestone scrubbers at our Horsley
Park brick manufacturing facilities through a staged rollout
program, commencing in FY2020.
LOCAL COMMUNITIES
Austral Bricks has continued to work closely with the Resource
Regulator to ensure all aspects of the Enforceable Undertaking
are addressed.
Brickworks recognises the importance of maintaining positive
relationships with all stakeholders. We play an active role and
are embedded in the local communities where we operate.
To prevent similar non-compliances from occurring,
Brickworks undertook a mining due diligence program and
reviewed compliance registers to identify all key requirements.
During FY2019, we received zero prosecutions and one
uncontested infringement notice for $250, relating to the
offsite discharge of turbid stormwater at our Parns clay pit in
WA. An immediate response was undertaken to comply with
the issued notice, and an improved dewatering procedure
implemented at the site. Our FY2020 target remains zero
environmental fines.
During FY2019, the Austral Bricks Horsley Park Hydrogen
Fluoride Emissions Reduction Program was closed out and a
Scrubber installation program commenced. At Austral Precast
Wetherill Park, a Preventative Action Notice was issued
relating to site water management, and adequately addressed
through the installation of a first flush water treatment system.
Brickworks made a range of improvements to core components
of our environmental management system during FY2019,
including the implementation of site level environmental
plans and environmental awareness training. Continuous
improvement to the system and training will continue during
FY2020.
We continue to attend community forums, such as consultation
for development applications and community group meetings.
We maintain strong relationships with legislative and
regulatory authorities. In addition, company representatives
are involved with industry groups to promote issues, such as
sustainable building products.
In FY2019, Brickworks developed stakeholder maps and
community engagement plans for sites at risk of community
concern. During FY2020, our target will be to implement
Community Engagement Plans across these sites.
REHABILITATION
Rehabilitation and land-use planning is an essential aspect
of managing our quarries and is crucial to meeting legislative
requirements and community expectations. Within our
Environmental Management System, we monitor progress
of rehabilitation projects across the Group, to ensure the
protection and enhancement of biodiversity.
Our FY2019 Sustainability Report shares more on our
achievements, such as our successful hydroseeding trial
within the progressive rehabilitation program at Rochedale in
Queensland.
We undertook a Rehabilitation Planning Review to improve
our future land-use planning. A range of rehabilitation projects
were undertaken last financial year, with a total of 182,200m2
of rehabilitation projects commenced.
Brickworks Limited / Annual Report 2019
/ 55 /
/ 56 / Brickworks Limited / Annual Report 2019
Our
PEOPLE
WORKPLACE PROFILE
DIVERSITY AND INCLUSION
As at 31 July 2019, Brickworks employed 2,111 full time
equivalent employees (permanent and part time employees,
excluding casuals). This comprised:
1,483 within Building Products Australia;
◗
◗ 617 within Building Products North America; and
◗
11 across Property and Group functions.
The Sioux City Brick acquisition that was completed in August
2019 adds a further 200 employees in North America.
The average age of Brickworks employees is 43, with 32% aged
50 years and over. The average length of employee service
at Brickworks is 9 years, and 20% of the total workforce are
female.
Operators, Trades, Drivers and Labourers
account for 55% of the workforce.
Professionals, Sales, and
Administrative account for
36% of the workforce, and
Management makes up 9%
of the workforce.
Brickworks is committed to an inclusive culture where all
employees are treated with dignity and respect, and valued for
their contributions and diverse backgrounds, experience and
perspectives.
Led by the Managing Director, the Brickworks Diversity
Council meets quarterly and drives the Diversity and Inclusion
Strategy. During financial year 2019, the key focus has been
delivering a range of initiatives to increase the gender diversity
across the leadership of the Company, predominately focusing
on attracting and retaining female executive leaders. Over the
past four years female representation in executive leadership
roles has increased from 7% (2015) to 27% (2019).
Brickworks Limited / Annual Report 2019
/ 57 /
OUR PEOPLE
CULTURE AND ENGAGEMENT
Brickworks recognises that sustaining a strong culture driven
by the diversity of our people is critical to our long-term
success. In financial year 2019, Brickworks continued its
focus on building and sustaining a strong culture with the
continued integration of the ‘WE ARE BRICKWORKS’ values
and behaviours. These values and behaviours drive unity and
focus across the organisation by providing a simple way for
employees to understand what the Company stands for and
how success is achieved at Brickworks.
2020 will see the implementation of the Company’s first Values
Survey which will identify opportunities for further embedding
values and behaviours, and measure employee engagement to
identify areas of focus.
Employee engagement is supported by the multiple benefits
offered to permanent employees; including paid parental leave,
support for further education and Employee Share Schemes.
A range of social and celebratory events for employees,
including Company Update Evenings provide an informative
and relaxed networking opportunity for staff.
TALENT AND DEVELOPMENT
Attracting and retaining the right people with the right skills
is a strategic imperative to allow the Company to continue to
grow and innovate. During financial year 2019, Brickworks
continued to develop attraction and retention strategies to
ensure the organisational talent pipeline continues to grow.
Brickworks aim to provide opportunities that aid employee
growth and development. The Company is committed to the
development of an internal pipeline of talent, by investing in
formalised graduate, apprentice, mentoring and succession
planning programs.
All employees are encouraged to further their professional
development with a minimum of 2 hours per week dedicated to
development activities and training.
In financial year 2019, the focus on internal development and
progression resulted in 71 internal promotions occurring across
Brickworks.
During financial year 2019, Brickworks rolled out two
significant learning and development initiatives; the Graduate
Program and the Mentoring Programs.
GRADUATE PROGRAM
The Brickworks 24-month Graduate Program is a structured
program offered by all divisions. Graduates attend an induction
process to gain business understanding and build valuable
networks. They are provided technical and professional skills
training as they undergo structured business rotations across
critical business functions. In their second year, they choose a
specialist rotation to deepen their experience and skills in the
nominated area.
/ 58 / Brickworks Limited / Annual Report 2019
Graduates are assigned specific business projects throughout
the program, challenging them to create a tangible business
impact. They also participate in an external project-based
development program. This program brings together
individuals from a cross section of industry to co-create
solutions to complex local problems. Graduates have the
opportunity to work collaboratively in teams and to pitch their
proposals to industry leaders.
During the program, graduates have access to a support
network, a career coach and a structured mentoring program.
Networking opportunities are provided for graduates to
connect with the cohort, share experiences and also elevate
their profile with senior leaders within the Company.
MENTORING PROGRAM
INDUSTRIAL RELATIONS
In April 2018, Brickworks launched a Mentoring program to
provide development opportunities across a wide spectrum of
employees. The nine-month program first matches “mentors”
with “mentees” with a structured criteria and review process
including candidate meetings with senior management.
Once the program commences, and throughout the 9 months,
participants attend an information briefing session and
undertake a mentor and mentee training session to connect,
build rapport, learn coaching tools and set goals.
Following the success of the 2018 pilot program, the 2019
program is well underway, with 30 participants from across the
business.
Brickworks operations include fifteen non-union enterprise
agreements and five union enterprise agreements. In addition,
some sites that have individual agreements and a number of
sites are covered by the respective Modern Awards.
During financial year 2019, four site-based enterprise
agreements were successfully negotiated and executed,
reflecting the strong working relationship that exists between
manufacturing staff and local management teams across the
organisation.
Of the site agreements negotiated during the year, there was a
trend towards direct negotiation with employees.
Brickworks Limited / Annual Report 2019
/ 59 /
Austral Bricks La Paloma in Romero
BENT Annexe, Melbourne, VIC
/ 60 / Brickworks Limited / Annual Report 2019
Board of
DIRECTORS
ROBERT D. MILLNER
FAICD
CHAIRMAN
In 2018 the Housing Industry Association awarded Mr Partridge
the “Sir Phillip Lynch Award”, their highest award. The award
was in recognition of a lifetime contribution to the Housing
Industry.
Mr. R. Millner is the non-executive Chairman of the Board.
He first joined the Board in 1997 and was appointed Chairman
in 1999. Mr Millner has extensive corporate and investment
experience. He is a member of the Remuneration Committee
and the Nomination Committee.
MICHAEL J. MILLNER
MAICD
DEPUTY CHAIRMAN
Mr. M. Millner is a non-executive Director who was
appointed to the Board in 1998. He is Vice President of the
Royal Agricultural Society of NSW, Chairman of the Royal
Agricultural Society of NSW (RAS) Foundation, and has
extensive experience in the investment industry. Mr Millner
is the deputy chairman of the Board, and a member of the
Remuneration Committee and the Nomination Committee.
THE HON. ROBERT J. WEBSTER
MAICD
DIRECTOR
Mr Webster was appointed to the Board in 2001 and is a non-
executive Director. He is Senior Client Partner in Korn Ferry’s
Sydney office. He is the Lead Independent Director and Chair
of the Independent Board Committee, Chair of the Nomination
Committee, a member of the Remuneration Committee and the
Audit and Risk Committee.
LINDSAY R. PARTRIDGE AM
BSC. HONS. CERAMIC ENG; FAICD; DIP CD
MANAGING DIRECTOR
Mr Partridge graduated as a ceramic engineer from the
University of New South Wales, and worked extensively in all
facets of the clay products industry in Australia and the United
States before joining the Austral Brick Company in 1985. In
2008, Mr Partridge completed the Stanford University Executive
Development Program. He held various senior management
positions at Austral before being appointed Managing Director
of Brickworks in 2000. Since then, Brickworks has grown
significantly in terms of size and profitability as its operations
have become Australia-wide, with its product range extending
beyond bricks to tiles, pavers and masonry and activities
expanding into property development.
Mr Partridge has also had extensive industry involvement, and
was previously a director of various industry bodies, including
the Australian Brick and Blocklaying Training Foundation and
the Clay Brick and Paver Institute.
In 2012 he was awarded the Member of the Order of Australia
for services to the Building and Construction Industry,
particularly in the areas of industry training and career
development, and to the community.
Brickworks Limited / Annual Report 2019
/ 61 /
Glen Gery, Mid Atlantic 53-DD Special Sand
University of Pennsylvania Law School, Philadelphia
BRENDAN P. CROTTY
LS; DQIT; DIP.BUS ADMIN; MAPI; FAICD; FRICS
MALCOLM P. BUNDEY
B.BUS (ACCOUNTING), GAICD
DIRECTOR
Mr Crotty was appointed to the Board in June 2008 and is a
non-executive Director. He brings extensive property industry
expertise to the Board, including 17 years as Managing Director
of Australand until his retirement in 2007. He is a director of
a number of other entities that are involved in the property
sector. He is the Chair of the Remuneration Committee, and a
member of the Audit and Risk Committee and the Nomination
Committee and the Independent Board Committee.
DIRECTOR (FROM 1 OCTOBER 2019)
Subsequent to year end the Board has announced that Mr
Malcolm Bundey has agreed to join the Board as an Independent
Non-executive Director, with effect from 1 October 2019.
Mr Bundey has valuable experience as a Chief Executive Officer
(CEO) and Managing Director with expertise in complex
manufacturing operations in Australia, the USA and many
international jurisdictions, and a strong financial background.
DEBORAH R. PAGE AM
B.EC; FCA; FAICD
DIRECTOR
Mrs Page was appointed to the Board in July 2014 and is a non-
executive Director. Mrs Page has extensive financial expertise,
arising initially from her time at Touche Ross/KPMG Peat
Marwick including as a partner, and subsequently from senior
executive roles with the Lend Lease Group, Allen Allen and
Hemsley and the Commonwealth Bank. She also has experience
as a Director in a number of sectors, including Property, Energy
& Renewables, Insurance, Funds Management, Technology and
Public Sector bodies. Mrs Page is the Chair of the Audit and
Risk Committee, and a member of the Nomination Committee,
the Remuneration Committee and the Independent Board
Committee.
Company Secretary
SUSAN LEPPINUS
B.EC; LLB; GRAD DIP APP FIN
COMPANY SECRETARY
AND GENERAL COUNSEL
Ms Leppinus was appointed Company Secretary and
General Counsel in April 2015. She is admitted to
practice in NSW and has over 14 years’ experience
as a company secretary and general counsel. She has
worked closely with boards and senior management
in ASX 200 companies, and has significant experience
in mergers and acquisitions, contract negotiation,
corporate governance, corporate and commercial law.
She is responsible for the legal governance and company
secretarial functions of the Group, including liaising with
the ASX, ASIC and other regulatory bodies.
/ 62 / Brickworks Limited / Annual Report 2019
Executive
MANAGEMENT
LINDSAY R. PARTRIDGE AM
BSC. HONS. CERAMIC ENG; FAICD; DIP CD
MARK ELLENOR
B.BUS
MANAGING DIRECTOR
Refer to Board of Directors, page 61.
ROBERT BAKEWELL
B.COMM; CA
CHIEF FINANCIAL OFFICER
Mr Bakewell was appointed Chief Financial Officer in June
2016. He is a chartered accountant with more than 34 years
finance and commercial experience in listed Australian and
international companies including significant experience
in mergers and acquisitions, restructuring, balance sheet
and capital management. He is responsible for all financial
operations of the business including group accounting and
taxation, treasury, banking and finance and investor relations.
PRESIDENT – BRICKWORKS BUILDING
PRODUCTS NORTH AMERICA
Mr Ellenor was appointed President – Building Products
North-America in November 2019. Mark started with Austral
Bricks in the graduate program in 1999 and progressed
through management and promoted to General Manager
Eureka Tiles in 2006, General Manager Austral Bricks NSW in
2009, General Manager Austral Bricks Australia in 2017 and
Group General Manager Austral Bricks and Bristle Roofing in
2018. Now based in Philadelphia, USA Mark is responsible for
setting and implementing the strategic plan for Brickworks
North America, and is responsible for the day to day safety,
sales, operational and financial performance of the American
division. Mark has completed the Stanford Executive Program.
MEGAN KUBLINS
BS (ARCH), B ARCH
EXECUTIVE GENERAL MANAGER –
PROPERTY & DEVELOPMENT
Ms Kublins was appointed General Manager Property in
November 2001 and became Executive General Manager
Property in 2006. She has over 22 years experience in the
property industry gained in public and private organisations
in the capacity of both landowner and developer. She manages
all of Brickworks property assets, including over 3,500
hectares of land. Her primary focus is to identify value creation
opportunities within this portfolio. She is responsible for the
growth and management of the Goodman/Brickworks JV,
which was established and grown under her direction. Megan
has completed the Stanford Executive Program.
Brickworks Limited / Annual Report 2019
/ 63 /
Terracade / TN Glazed in
Brilliant Black, Brilliant Grey
and Brilliant White / Apex
Apartments
/ 64 / Brickworks Limited / Annual Report 2019
Corporate
GOVERNANCE
The Brickworks Limited (Company) Board is committed to developing and maintaining good
corporate governance and recognises that this is best achieved through its people and their actions.
The Company’s long-term future is best served by ensuring that its employees have the highest levels of honesty and integrity and
that these employees are retained and developed through fair remuneration. It is also critical to the success of the Company that an
appropriate culture is nurtured and developed, starting from the Board itself.
Brickworks full Corporate Governance Statement which provides detailed information about governance at Brickworks is available
on Brickworks’ website at www.brickworks.com.au
BRICKWORKS GOVERNANCE FRAMEWORK
Brickworks Board
Audit & Risk
Committee
Nomination
Committee
Remuneration
Committee
Independent Board
Committee
◗ Financial reporting, internal and
external audit
◗ Risk management framework and
strategy, risk appetite and risk profile
◗ Oversight of sustainability and climate
related risks and opportunities
◗ Board and
Committee
membership
and renewal
◗ Remuneration
◗ To consider and make recommendations
policies, practices
and related
disclosure
to the Board when circumstances
exist or proposals are received when
the interests of WHSP may differ from
the interests of Brickworks or other
shareholders in Brickworks
Brickworks Managing Director & Chief Financial Officer
◗ Delegated limits of authority to manage the Company other than matters reserved
to the Board or as otherwise delegated to a Board Committee
Brickworks senior management
Brickworks Limited / Annual Report 2019
/ 65 /
CORPORATE GOVERNANCE
Management and oversight
The Board
The Brickworks Board is responsible for the leadership,
oversight, development strategy and long-term success of
the Group. The Board works with management to consider
specific issues relevant to the overall conduct of our businesses
– including strategy, safety, sustainability, annual budget and
major acquisitions and disposals.
There is one executive and five non-executive Directors
on the Brickworks Board, 20% of which are women. The
independence of non-executive Directors is considered
annually and the Board has determined that two non-executive
Directors are independent. We ensure the Board has the
appropriate blend of skills, knowledge and experience, from a
wide range of industries, backgrounds, necessary to lead the
Group. In 2019, there were 10 full meetings of the Board.
Board Committees
The Board has established four permanent Committees to
assist in the execution of its responsibilities. The current
permanent Committees are the Audit & Risk Committee, the
Nomination Committee, the Remuneration Committee and the
Independent Board Committee. The role of these Committees
is to provide strategic direction, oversight and assurance on the
specific objectives set for each Committee. The Chairman of
each Committee reports to the Board on its deliberations and
minutes of Committee meetings are circulated to all Directors.
Committee Chairs also attend the Annual General Meeting
to answer questions from shareholders. Current membership
and terms of reference of each Committee are available on our
website.
Board renewal, development and evaluation
Our Directors are committed to ensuring the Board is diverse
and appropriately balanced in terms of business experience,
knowledge, skills and gender.
All newly appointed Directors receive extensive briefing
materials and the Chairman agrees an individually-tailored and
comprehensive induction programme.
A review of Board effectiveness is carried on an annual basis.
This review takes into account the operation and performance
of the Board and its Committees, and the effectiveness of Board
communications.
In 2019 the Board focussed on Board renewal. David Gilham
retired from the Board in November 2018 and on 1 October
2019 Malcolm Bundey will join the Board as a non-executive
Director. He has valuable experience as a Chief Executive
Officer (CEO) and Managing Director with expertise in complex
manufacturing operations in Australia, the USA and many
international jurisdictions, and a strong financial background.
Brickworks recognises the importance of gender diversity on
its board, and has developed a target to increase female board
membership to 28% by 2020.
The Board is currently seeking to appoint an independent
female non-executive director with appropriate property
experience.
While the timing of this appointment is uncertain the
intention is for there to be a period during which the number
of directors on the Board increases to 8 in order to facilitate
a smooth transition onto the Board for a new female non-
executive director until such time as Brendan Crotty retires.
The Company has engaged an external recruitment company
Johnson Partners to assist with this process.
Compliance
We have procedures in place to ensure compliance with
our obligations under the applicable rules and regulations,
including those issued by the Australian Securities Exchange.
Ethical and responsible decision making
◗ The Board aims to ensure the Company continually builds
an honest and ethical culture.
◗ Brickworks has an established code of conduct which
centres on the Company and all Directors, senior
management and employees conducting themselves with
integrity in all business dealings. It also has Board policies
and conducts training of employees in relation to these
policies.
◗ Consistent with our commitment to act fairly, with honesty
and integrity Brickworks has a Whistleblower Policy and
has implemented Behonest@Brickworks an anonymous
whistleblower service delivered by Deloittte.
◗ The Company also has an Anti-Bribery and Corruption
Policy, Political Donations Policy and Securities Trading
Policy.
Timely and balanced disclosure
◗ Brickworks is committed to keeping its shareholders
informed about the Company’s activities.
◗ The Company aims to provide relevant information to
shareholders in a timely manner which is supported by its
Continuous Disclosure Policy.
Safeguard integrity in financial reporting
◗ The Board through the Audit and Risk Committee:
◗ monitors Company performance; and
◗ ensures the proper external reporting of financial
information.
/ 66 / Brickworks Limited / Annual Report 2019
Recognise and manage risk
◗ To ensure robust and effective risk management systems
are in place and operating effectively, the Board through
the Audit and Risk Committee:
◗ determines the risk profile for the Company;
◗ ensures that business initiatives are consistent with its
risk appetite;
◗
reviews the controls and systems in place to continually
mitigate risk;
◗ monitors the results of a risk based internal audit
program, and timely remediation of issues identified;
and
◗ oversees reporting and compliance requirements.
◗ Risk management is a priority for the Board and senior
management.
Remunerate fairly and responsibly
◗ The Board through the Remuneration Committee ensures
that remuneration policies and practices are consistent
with strategic goals.
◗ The Company’s remuneration policy is to:
◗ equitably reward executives with a mix of fixed
remuneration, short-term and long-term incentives
aimed at attracting and retaining executives who will
create value for shareholders; and
◗ ensure appropriate succession planning is in place.
◗ Non-executive directors receive no incentive payments and
there are no retirement benefits in place. Contributions to
the retirement allowance plan for non-executive Directors
were discontinued on 30 June 2003. Under legacy
arrangements, non-executive Directors appointed prior
to 30 June 2003 were entitled to receive benefits upon
their retirement from office. These benefits were frozen
with effect from 30 June 2003, and are not indexed. Since
30 June 2003 no new Directors have been entitled to join
this plan.
Brickworks Limited / Annual Report 2019
/ 67 /
Austral Precast
The Flour Mill,
Summer Hill, NSW
/ 68 / Brickworks Limited / Annual Report 2019
Directors’
REPORT
The Directors of Brickworks Limited present their report and the financial report of
Brickworks Limited and its controlled entities (referred to as the Brickworks Group
or the Group) for the financial year ended 31 July 2019.
DIRECTORS
The names of the Directors in office at any time during or since the end
of the year are:
◗ Robert D. Millner FAICD (Chairman)
◗ Michael J. Millner MAICD (Deputy Chairman)
◗
Lindsay R. Partridge AM BSc. Hons. Ceramic Eng; FAICD; Dip. CD
(Managing Director)
◗ Brendan P. Crotty LS; DQIT; Dip.Bus Admin; MAPI; FAICD; FRICS
◗ Deborah R. Page AM B.Ec; FCA; FAICD
◗ The Hon. Robert J. Webster MAICD
◗ David N. Gilham FCILT; FAIM; FAICD
(retired 27 November 2018)
Except for David N. Gilham, all Directors have been in office since the start
of the financial year to the date of this report. Each Director’s experience and
special responsibilities are set out on pages 61 to 62 of this Annual Report.
Details for each Director’s directorships of other listed companies held at any
time in the three years before the end of the financial year and the period of
which such directorships are held are:
Robert D. Millner
TPG Telecom Ltd
◗ Washington H. Soul Pattinson and Co. Ltd
◗ New Hope Corporation Ltd
◗
◗ Australian Pharmaceutical Industries Ltd
◗ BKI Investment Company Ltd
◗ Milton Group
since 1984
since 1995
since 2000
since 2000
since 2003
since 1998
Michael J. Millner
◗ Ruralco Holdings Ltd
Brendan P. Crotty
◗ GPT Group
Deborah R. Page AM
◗ GBST Holdings Ltd
◗ Pendal Group Ltd
◗ Service Stream Ltd
Appointed 2007, Resigned 2019
Appointed 2009, Resigned 2018
since 2016
since 2014
since 2010
COMPANY SECRETARY
Susan L. Leppinus B.Ec; Llb; Grad Dip App Fin
Brickworks Limited / Annual Report 2019
/ 69 /
DIRECTORS’ REPORT
PRINCIPAL ACTIVITIES
The Brickworks Group manufactures a diverse range of building products
throughout Australia and North America, engages in development and
investment activities to realise surplus manufacturing property, and participates
in diversified investments as an equity holder.
LIKELY DEVELOPMENTS AND EXPECTED
RESULTS OF OPERATIONS
The Review of Operations gives an indication of likely developments and the
expected results of operations in subsequent financial years.
ENVIRONMENTAL PERFORMANCE
The Group is subject to various state and federal environmental regulations
in Australia. Many sites also operate under additional requirements issued by
local government.
There is significant environmental regulation requiring compliance for
Brickworks’ building products manufacturing and associated activities in each
state of Australia. Due to the scale and diversity of the operation there is a risk
of non-compliances occurring. To manage these risks, Brickworks continually
improves management systems, compliance registers and procedures, in
addition to the continuation of training, audit and assurance programs. Annual
returns were completed where required for each license stating the level of
compliance with site operating conditions.
The Board places a high priority on environmental issues and is satisfied
that adequate systems are in place for the management of Brickworks’
compliance with applicable environmental regulations under the laws of the
Commonwealth, States and Territories of Australia.
Brickworks is not aware of any pending prosecutions relating to environmental
issues.
The Directors are not aware of any material non-compliance with
environmental regulations pertaining to the operations or activities during the
period covered by this Report which would materially affect the business as a
whole.
Further information regarding Brickworks approach to environmental
performance, compliance and approach to environmental management and
sustainability is set out on pages 52 to 55.
RISK MANAGEMENT
The Board of Brickworks has adopted a Risk Management framework that
identifies Risk Tolerance and Risk Appetite for the Group and then considers
how each identified risk is placed within that framework.
That framework involves assessment of the likelihood of an event occurring,
the potential impact of each event and the controls and processes in place to
continually mitigate each risk.
The significant risks that may impact the achievement of the Group’s business
strategies and financial prospects are:
CONSOLIDATED RESULT OF OPERATIONS
The consolidated net profit for the year ended 31 July 2019 of the Brickworks
Group after income tax expense, amounted to $154,642,000 compared with
$175,442,000 for the previous year.
DIVIDENDS
The Directors recommend that the following final dividend be declared:
Ordinary shareholders – 38 cents per share (fully franked)
The record date for the final ordinary dividend will be 7 November 2019,
with payment being made on 27 November 2019.
Dividends paid during the financial year ended 31 July 2019 were:
(a) Final ordinary dividend of 36 cents per share (fully franked) paid on
28 November 2018 (2017: 34 cents).
(b) Interim ordinary dividend of 19 cents per share (fully franked) paid on
30 April 2019 (2018: 18 cents).
REVIEW AND RESULTS OF OPERATIONS
A review of Brickworks Group operations and the results for the year is set out
on pages 5 to 43 and forms part of the Directors’ Report.
STATE OF AFFAIRS
There were no significant changes in the state of affairs of the Brickworks
Group during the year, other than those events referred to in the Review of
Operations and Financial Performance and the Financial Statements.
AFTER BALANCE DATE EVENTS
On 27 August 2019 Brickworks completed the acquisition of Sioux City Brick
for US$32 million (AU$47 million). The transaction included acquisition of
100% of shares in Sioux City Brick & Tile Company as well as land assets
related to the Sioux City Brick operations. Sioux City Brick has two modern
manufacturing plants in Iowa, and has a leading position in the Midwest of the
United States, where it has built a strong reputation for premium architectural
products.
Other than referred to above, no matter or circumstance has arisen since the
end of the financial year that has significantly affected the current financial
year, or may significantly affect in subsequent financial years:
◗
◗
◗
the operations of the Brickworks Group;
the results of those operations; or
the state of affairs of the Brickworks Group.
/ 70 / Brickworks Limited / Annual Report 2019
Building Products
The achievement of business objectives in the Building Products Group may be
impacted by the following significant risks:
Asbestos and
other respirable
dust risk
Risk
Mitigation
Energy Supply–
reliability and
cost of gas and
electricity
Serious Safety
Incidents
Environmental
incident
Products –
alternative
products and
product failure
Shift in housing
trend
New competitor
Production
capacity
Business
Interruption –
plant failure or
underutilisation
and raw material
supply
The Group continues to improve its manufacturing
energy efficiency through a sustained research
and development program of process and product
improvement. Gas and electricity are sourced on
market competitive arrangements with energy
suppliers. Commencing on the 1 January 2020, gas
will be sourced on a wholesale basis for the majority of
the east coast business operations.
Energy efficiency is a focal point, using audits, regular
maintenance and upgrades to ensure that energy
efficiency is continuously managed. Heat recovery
systems are utilised in all brick manufacturing facilities.
Over the last year, we prepared gas efficiency plans
for all high gas-using sites in Australia. During FY20,
we are targeting the implementation of these gas
efficiency plans.
The Group has a strong safety culture and a well-
developed WHS system (refer further “Health and
Safety”).
The Group has a comprehensive environmental
compliance system and strong commitment
to environmental protection (refer further
“Environmental Sustainability”).
The Group has a strong focus on research and
development and quality control. The Group monitors
market trends and has strategies to diversify
its range of building products and its marketing
approach.
The movement away from detached housing in
Australia threatens the Group’s traditional market.
The Group has strategies to diversify its range of
building products and its marketing approach.
Whilst barriers to entry are significant the Group
monitors both domestic manufacturing and import
competitors and has adopted a customer relationship
and quality model, supported by investment in
research and development.
The Group manages production capacity by
restarting, building and mothballing plant to adapt to
cyclical market conditions.
There are multiple facilities throughout Australia that
can transport products between locations as and
when required and also multiple plants in the US with
no single plant so large as to represent an existential
threat to the whole operation. The major facilities
have rolling risk reviews and reporting by outside
parties. The business also maintains significant
insurance policies to manage the physical loss of
assets and any loss of income from an insurable
interruption. Raw materials are generally secured
through ownership of raw material reserves and
maintaining prudent raw material stockpiles.
There has been a comprehensive review of all
locations for the presence of asbestos. Building
cladding is regularly removed and replaced with
non-asbestos based materials. Where any asbestos
is found, either within a plant or during rehabilitation,
it is immediately quarantined and removed by
qualified reputable contractors, using the most
diligent safety standards. Respirable crystalline
Silica is also deemed carcinogenic and a crystalline
silica management program is being reviewed
ensuring it meets regulatory requirements. Inhalable
and respirable dust exposure measurements are
occurring at all operational sites with a health
monitoring program. All individual assessment results
will now be viewed by an occupational Physician
and further actions taken if required. The Silica
program procedures will be documented into the
Brickworks Safety management system to lock in
all aspects of the program. The program will also
include comprehensive instruction and training for all
employees exposed in these environments.
Market Risk –
deteriorating
market conditions
The Group is investing in geographic expansion into
new markets in the US and product diversification,
cost control and continuous improvement of
business.
Failure to
execute US
bricks strategy
effectively
Extensive due diligence was undertaken and a
comprehensive restructure and integration program
is being led by relocated senior executives working
with the US leadership team and members of the
Australian executive. A plant rationalisation plan is
well developed and being executed.
Property
The achievement of business objectives in Land and Development may be
impacted by the following significant risks:
Risk
Mitigation
Market Risk
Serious Safety
Incidents
Property Trust
Financing
Rezoning Risk
The industrial property cycle may deteriorate,
resulting in softening capitalisation rates and lack of
growth. The Group manages the risk by monitoring
the key economic drivers, employing property
professionals who understand the property cycle
and undertaking development in joint venture with
Goodman Group. The Group regularly conducts hold/
sell assessments.
The Group has a strong safety culture and a well-
developed WHS system (refer further “Health and
Safety”).
The joint property trusts maintain facilities with
multiple lenders with various tenors up to 7 years.
In addition, gearing is maintained at prudent levels
through the property cycles.
The Group takes a long-term approach to achieving
the highest and best use for each property. The
rezoning process for a property usually commences
prior to finalisation of its existing use.
Brickworks Limited / Annual Report 2019
/ 71 /
DIRECTORS’ REPORT
Group
The achievement of business objectives in the Group activities may be
impacted by the following significant risks:
Investments
The achievement of business objectives in Investment activities may be
impacted by the following significant risks::
Risk
Mitigation
Risk
Mitigation
Market Risk
The Group’s investment in WHSP is subject to
market movements and the underlying performance
of WHSP. The WHSP investment is diversified across
industries other than those in which the balance
of Brickworks specialises, which provides a stable
stream of dividends over the long term. The WHSP
group may have significant exposure to the Coal and
Telecommunications Markets.
Financing Risk
Cyber Security
Risk
The Group maintains conservative gearing levels below
20% in recognition of the industry’s cyclical nature.
Senior debt facilities are maintained with financial
lenders with whom an open and transparent relationship
is maintained. Facilities are maintained over various
tenors ranging from 2 to 8 years.
The Group has assessed its main cyber security
threat as phishing to obtain sensitive company
or private information or a virus attack which
compromises the system. Investment in technology
has increased and risk controls include the use
of a VPN and antivirus software to safeguard
against incoming viruses from personal computers.
Preventative measures include regular system
penetration tests and employee training. New
leading-edge end-point protection software and
firewall protection has been introduced. A disaster
recovery plan is in place across the organisation.
MEETINGS OF DIRECTORS
The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director are
set out below. All directors were eligible to attend all director and committee meetings held.
Directors’
Meeting
Audit & Risk
Committee
Remuneration
Committee
Nomination
Committee
Independent Board
Committee
Number of Meetings held:
Number attended:
R D Millner
M J Millner
L R Partridge
B P Crotty
D R Page
R J Webster
D N Gilham
(August to November 2018 only)
10
10
9
10
10
10
9
4
3
N/A
N/A
N/A
3
3
3
N/A
4
4
3
N/A
4
4
3
2
3
2
3
N/A
3
3
2
1
3
N/A
N/A
3
3
3
2
2
As at 17 September 2019, there were no contracts entered into by Brickworks
or a related body corporate to which any Director is party, or under which any
Director is entitled to benefit nor were there any contracts which confer any
right for any Director to call for or deliver shares in, debentures of, or interests
in a registered scheme made available by Brickworks or a related body
corporate.
DIRECTORS’ INTERESTS
As at 17 September 2019, Directors had the following relevant interests in
Brickworks shares:
Director
R D Millner
M J Millner
L R Partridge
B P Crotty
D R Page
R J Webster
Ordinary Shares
4,813,098
4,787,141
196,855
18,209
9,810
15,922
/ 72 / Brickworks Limited / Annual Report 2019
Remuneration
REPORT
The Remuneration Report has been audited in accordance with s300A of the Corporations Act 2001.
1 OVERVIEW
Executive Summary
1.1
The Brickworks Board of Directors is committed to ensuring that the remuneration
framework is focussed on driving a performance culture that is closely aligned to
the achievement of the Company’s strategy and business objectives as well as
the retention of key members of the senior management team.
Following the Company’s first strike on the Remuneration Report at the
Company’s 2018 Annual General Meeting (AGM), Brickworks has carefully
reviewed the reports of proxy advisors and engaged with its major shareholders
and with proxy advisors. The key remuneration issues raised by proxy advisors
and investors on the FY2018 Remuneration Report are as follows:
◗
◗
◗
◗
◗
The Managing Director (MD) and Chief Financial Officer (CFO) long-term
incentive (LTI) plan hurdles are not sufficiently challenging;
The MD and CFO LTI performance and service period whereby 20% of
each allocation is measured annually and therefore after one year in the
first instance is too short;
The MD and CFO equity awards should not be tested more than once;
The MD and CFO should not receive dividends and voting rights on
unvested awards; and
The MD’s LTI is not put to shareholders for approval at AGM.
Following our review and consultation process and having regard to the
Company’s circumstances the Board made changes to the Company’s
remuneration framework to take effect for allocations made during FY2019
and subsequent years as follows:
◗ The LTI awards for the MD and CFO will be subject to more challenging
targets for the relative and absolute TSR measures as outlined in
section 2.6;
◗
◗
◗
For all LTI awards made to the MD and CFO after 31 July 2019 the
relative and absolute TSR performance under the LTI will be tested over
a period of 3 years as outlined in section 2.6 with one performance test
undertaken at the end of the 3-year period;
For all LTI awards made to the MD and CFO after 31 July 2019 there will
be no re-testing of equity awards on future allocations;
For all LTI awards made after 31 July 2019, no dividends or voting rights
will vest to the executive management team on unvested performance
rights. Dividends will be paid only on those rights that meet the
performance criteria at the end of the relevant performance period; and
◗ The LTI allocation to the MD proposed after 31 July 2019 will be put to
shareholders for approval at the 2019 AGM.
Agenda for Financial Year 2020
The Board will continue to review executive remuneration to ensure that it
continues to align with Brickworks strategy, motivate management, reflect
market best practice and support the delivery of sustainable long-term returns
to shareholders. As part of the review process we will continue to engage with
major shareholders and proxy advisors.
1.2 Details of Key Management Personnel (KMP)
The following persons had authority and responsibility for planning, directing and
controlling the activities of the Group, directly or indirectly, including any director
(whether executive or otherwise) of that entity during the full financial year.
Directors
The following persons were directors of Brickworks Ltd during the full
financial year:
Mr R Millner
Mr M Millner
Mr L Partridge
Mr B Crotty
Mrs D Page
Non-executive Chair
Non-executive Deputy Chair
Executive Director (Managing Director)
Non-executive Director
Non-executive Director
The Hon. R Webster
Non-executive Director
Executives
Mr R Bakewell
Ms M Kublins
Mr M Ellenor
Chief Financial Officer
Executive General Manager – Property &
Development
Group General Manager Bricks and Roofing until
31 December 2018. Following his appointment
as President Brickworks Building Products North
America on 1 January 2019 he is no longer
considered a KMP.
Brickworks Limited / Annual Report 2019
/ 73 /
REMUNERATION REPORT
1.3. Remuneration Policy
Brickworks remuneration governance framework is set out below. Whist the Board retains ultimate responsibility, Brickworks’ remuneration policy is implemented
through the Remuneration Committee.
Brickworks Board
◗ Overall responsibility for the remuneration strategy and
outcomes for executives and non-executive directors
◗ Reviews and, as appropriate, approves recommendations
from the Remuneration Committee
Nomination Committee
Developing and implementing a process
for the evaluation of the performance of
the Board of Directors
Remuneration Committee
Remuneration Policy
Human Resources
Monitors, recommends and reports to the Board on:
◗ Alignment of remuneration policies and procedures with Brickworks strategic
goals and human resource objectives and which enable Brickworks to retain
executives and directors who will create value for shareholders
◗ Equitably, consistently and responsibly rewarding executives including incentive
targets and achievement of the remuneration outcomes having regard to the
performance of Brickworks, the performance of the executives and the general
pay environment
◗ Employee share plans
◗ Board remuneration within aggregate approved by shareholders
◗ Overseeing induction of new non-executive directors
Monitors, recommends and reports to the Board on:
◗ Talent pools for senior management succession
◗ Assessment of performance against measurable
objectives
◗ Management development frameworks and
individual development progress for key talent
◗ Monitoring surveys conducted by the Company in
relation to the culture of the organisation
◗ Initiatives to improve and drive a strong
performance culture
MD & HR Manager
External Advisors
Provides information to the Remuneration Committee for the Committee
to recommend on:
◗ Incentive targets and outcomes
◗ Remuneration policy
◗ Long and short-term incentive participation
◗ Individual remuneration and contractual arrangements for executives
◗ Provide independent advice, information and
recommendations relevant to remuneration decisions
◗ Throughout the year, the Remuneration Committee and
management received information from external providers
Aon related to remuneration market data and analysis,
◗ There were no remuneration recommendations received
from external providers during the year
1.4 Remuneration Committee
The Board has an established Remuneration Committee which operates
under the delegated authority of the Board of Directors. A summary of the
Remuneration Committee charter is included on the Brickworks website (www.
brickworks.com.au). All non-executive Directors of Brickworks are members
of the Remuneration Committee and the membership of the Remuneration
Committee is as follows:
Mr B Crotty
Mr M Millner
Mr R Millner
Mrs D Page
Non-executive Committee Chair
Non-executive Director
Non-executive Director
Non-executive Director
The Hon. R Webster
Non-executive Director
The Committee is authorised by the Board to obtain external professional
advice, and to secure the attendance of advisers with relevant experience and
expertise if it considers this necessary.
1.5 Use of remuneration consultants
Where the Remuneration Committee will benefit from external advice, it
will engage directly with a remuneration consultant, who reports directly to
the Committee. In selecting a suitable consultant, the Committee considers
potential conflicts of interest and requires independence from the Group’s KMP
as part of their terms of engagement.
◗ During the financial year, the Remuneration Committee appointed
Hewitt Associates (Aon Hewitt) as the remuneration adviser to provide
information regarding remuneration benchmarking for directors and
executives.
/ 74 / Brickworks Limited / Annual Report 2019
◗
The consideration paid for the remuneration benchmarking for executives
provided by Aon Hewitt was $14,000.
◗ Remuneration information was provided to the Remuneration Committee
as an input into decision making only. The Remuneration Committee
considered the information in conjunction with other factors in making
its remuneration determinations.
◗
The Committee is satisfied the advice received from Aon Hewitt is free
from undue influence from the executives to whom the remuneration
information applies, as Aon Hewitt were engaged by, and reported to,
the Chairman of the Remuneration Committee.
Link between remuneration and business strategy
Brickworks is one of the leading providers of building products in Australia.
Our purpose is to help Australians build the homes they want. Our business will
continue to grow strongly through innovation – and by recognising and seizing
new strategic opportunities. Following the acquisition of Glen-Gery, Brickworks
is also one of the leading brickmakers in North America.
There are 3 main parts to the Brickworks business model:
1. The Building Products Group (Australia and North America) – Austral
Bricks, Austral Masonry, Bristile Roofing, Austral Precast and Glen-Gery.
◗ During the year no remuneration recommendations, as defined by the
2. The Property and Development Group – exists to maximise the value of
Corporations Act, were provided.
surplus land created by the Building products business, and
Board Policies for determining remuneration
1.6
Retention of executives and highly skilled staff continues to be the
Remuneration Committee’s highest priority for the following reasons:
◗
◗
◗
◗
It requires at least 5 to 10 years for executives and production staff
to become totally familiar with the complexities associated with the
manufacture of clay and concrete building products.
If there is a breakdown Brickworks needs to be able to restart production
within hours and days rather than weeks and months. The necessary
skills that have been developed internally to deal with these challenges
cannot be procured easily outside the Brickworks group.
The sale and marketing of building products is a function of good client
relationships as well as product excellence. Brickworks cannot afford to
lose executives who in some circumstances may have been dealing with
clients for 10–20 years.
The property trust was established 12 years ago to develop land surplus
to operations which also requires in depth property and development
skills and experience.
3. Investments – represent 39.4% interest in Washington H. Soul Pattinson
and has provided a stabilizer to the cyclical nature of the Building
Products earnings stream.
Brickworks uses key performance indicators across the Building Products and
Property businesses to ensure that its Executives:
◗
◗
◗
◗
improve profit, cash flows, production and operational efficiencies;
rationalise non – performing assets;
retain key employees who have developed specialist skills and expertise
in the industries in which the Group operates; and
ensure that the health and safety of employees has the highest priority.
Brickworks’ short-term performance incentive (STI) and its long-term incentive
(LTI) scheme are designed to prioritise these corporate objectives.
The short-term incentive program contains key performance measures for
each executive which support its strategy as outlined further in section 2.5.
The long-term incentive program is outlined further in section 2.6.
2
REMUNERATION COMPONENTS
2.1. Remuneration structure
The core elements of Brickworks remuneration structure for the executive KMP are outlined below:
Total Executive Remuneration
FIXED
AT RISK
Fixed remuneration
Short-term incentive
Long-term incentive
Fixed remuneration having regard to the market
for jobs of comparable size and responsibility
BKW’s executives participate in an STI plan
The STI is weighted 75% to relevant business
unit financial metrics and 25% to individual
performance metrics
Refer to 2.5 for further details
◗ Base salary
◗ Superannuation
◗ Other benefits such as maintained motor
vehicles
◗ Other eligible salary sacrifice benefits
◗ 100% cash
◗
For the MD and CFO 33.33% is deferred for
two years
For the MD and CFO, the LTI is linked to:
◗ Relative total shareholder return
◗ Absolute total shareholder return
For the other executive KMP 20% of an LTI
allocation vests each year on 31 July following the
allocation date for five years
Refer to 2.6 for further details
◗
Equity with performance assessed over three
years
Brickworks Limited / Annual Report 2019
/ 75 /
REMUNERATION REPORT
2.2
Group performance, shareholder wealth
and remuneration
Brickworks’ ongoing emphasis on aligning LTI outcomes with medium to
long-term financial performance, also supported by the annual achievements
of the STI hurdles, has fostered the development and maintenance of an
organisational culture that is characterised by co-operative endeavour and
mutual respect which has contributed to the following outperformance.
◗
The annual EBIT from continuing operations (before significant items)
generated by the Building Products Australia and Property divisions has
increased from $122.9 million in the 2015 financial year to $214.9
million in the year to 31 July 2019;
◗ Brickworks completed the acquisition of Glen-Gery on 23 November
2018. The annual EBIT (before significant items) generated by Building
Products North America was $6.2 million in the year ending 31 July
2019;
◗
the Return on NTA for the Building Products Australia, Building Products
North America and Property divisions demonstrate an increase from
13.3% in 2015 to 17.1% in 2019;
◗
the Operating Cash Flows generated by the Building Products and
Property divisions have decreased from $110.8 million for the year
ending 31 July 2015 to $99.7 million for the year ending 31 July 2019
primarily due to a slowdown in construction activity and reduced sales
volumes in the current year; and
◗ most of the senior executives who have retired in recent years have been
replaced by internal candidates with appropriate skills which highlights
the important role that retention plays in Brickwork’s succession
planning.
◗
a range of strategic initiatives have been implemented, including
geographical diversification into the North American market,
establishment of a joint venture with Fast Brick (FBR) to investigate
opportunities for robotic block laying in Australia and a substantial
completion of the cement terminal in Port of Brisbane as part of the
Southern Cross Cement joint venture.
The following table shows a number of relevant measures of Group
performance over the past five years. Although a detailed discussion on
the current year results is included in the review of operations and is not
duplicated in full here, an analysis of the figures below demonstrates a
sustainable dividend growth, and consistent performance.
Measures of Group performance
5 year comparison
$1,000
$800
$600
$400
$200
$0
Total revenue
(millions)*
Combined Building Products
and Property EBIT before
significant items
(millions)*
Net profit before significant
items after tax (millions)*
Net profit after tax
(millions)*
2015
2016
2017
2018
2019
* All revenue and earnings measures exclude discontinued operations.
/ 76 / Brickworks Limited / Annual Report 2019
Total Shareholder Return (Cumulative)
3 year comparison
120%
90%
60%
30%
0%
-30%
-60%
6
1
0
2
l
u
J
6
1
0
2
t
c
O
7
1
0
2
n
a
J
7
1
0
2
r
p
A
7
1
0
2
l
u
J
7
1
0
2
t
c
O
8
1
0
2
n
a
J
8
1
0
2
r
p
A
8
1
0
2
l
u
J
8
1
0
2
t
c
O
9
1
0
2
n
a
J
9
1
0
2
r
p
A
9
1
0
2
l
u
J
BKW
ABC
BLD
CSR
FBU
JHX
DLX
BSL
All Ords Accum
Employee Productivity
Brickworks productivity measures have also improved over time. The graph
to the right shows historical revenue per employee. Despite having grown
substantially employee productivity has not been compromised in the process.
Building Products Australia
Revenue per Employee
($’000)
Total Shareholder Returns (TSR)
Our diversified portfolio of assets has translated into consistently strong
absolute shareholder returns, including an excellent return of 11% for the year
to 31 July 2019 and an investment Brickworks shares delivered a robust long-
term annual shareholder return of 6.6% on a compound basis.
Annual TSR
1
year
Brickworks Ltd
11.2%
3
years
7.4%
5
years
6.7%
10
years
6.1%
15
years
6.6%
600
500
400
300
200
100
0
6
0
0
2
7
0
0
2
8
0
0
2
9
0
0
2
0
1
0
2
1
1
0
2
2
1
0
2
3
1
0
2
4
1
0
2
5
1
0
2
6
1
0
2
7
1
0
2
8
1
0
2
9
1
0
2
Brickworks Limited / Annual Report 2019
/ 77 /
REMUNERATION REPORT
2.3 Potential Remuneration Mix
Total remuneration for the MD and the other executives comprises both fixed
remuneration and an at risk component (STI and LTI). The mix shown in the
graph below is the potential remuneration based on the current remuneration
at 31 July 2019 with STI and LTI based on maximum opportunities.
This structure is designed to retain and pay executives competitively based on
their performance.
Potential MD and CFO
Remuneration Mix
Fixed Remuneration
47.2%
STI – Cash
22.6%
LTI
18.9%
STI – Cash
(deferred for 2 years)
11.3%
Average Potential Other Executive
KMP Remuneration Mix
Fixed Remuneration
50.0%
STI – Cash
25.0%
LTI
25.0%
2.4.
Remuneration Component – Fixed
Remuneration
There has been no material increase in total fixed remuneration for any KMP
during the 2019 year except for Mark Ellenor. His remuneration increased on
1 August 2018 to reflect increased responsibilities as Group GM Bricks and
Roofing (previously Group GM Austral Bricks).
2.5.
Remuneration Component – Short-Term
Incentives (STI)
The information below outlines the STI Plan:
Purpose and Objectives
The STI is an annual incentive plan designed to reward executives for meeting
or exceeding financial and non-financial objectives over a one-year period.
The STI has been designed to foster an organisational culture of collaboration,
co-operation and mutual respect which supports the objective of a long-term
outperformance in both the financial and non-financial areas of the business,
mainly through the use of annual measures linked to the business strategy, set
at levels that are achievable, yet challenging.
STI Awards and Deferral
For the MD and CFO the STI is awarded in cash up to a maximum of 72%
of total fixed remuneration (including base salary, superannuation and car
allowance) with 33.33% of STI awarded deferred for two years.
For all other executives the STI is awarded in cash up to a maximum of 50%
of total fixed remuneration (including base salary, and superannuation but
excluding car allowance). Any excess STI earned between the target and
maximum opportunity will not be paid as a cash bonus but will be added to the
long-term incentive share allocation for that year and will vest over the LTI’s
plan vesting period.
Target Opportunities
The STI Target Opportunities are set out below:
MD & CFO
Other
Executives*
Target STI
opportunity
60% of total fixed
remuneration (incl. base
salary, car allowance and
superannuation)
Between 12.5% and
50% of fixed remunera-
tion (incl. base salary and
superannuation)
Max STI
opportunity
72% of total fixed
remuneration
50% of total fixed
remuneration
*
STI as a proportion of base salary for an employee increases as that employee
gains greater responsibility and has greater capacity to influence the performance
of the business as a whole.
Outperformance against the STI target up to the maximum STI opportunity
is recognised by the grant of shares or rights to vest over the LTI plan’s
performance period.
Performance measures
Each year the Remuneration Committee sets KPIs for the MD and CFO for the
financial year, with a view to directly aligning the individuals’ annual incentive
opportunity to execution of the Group’s business strategy.
The MD determines the KPIs which are aligned to the delivery of the strategy
and performance of the business for other executives.
Payments under the STI are determined by performance against KPIs.
/ 78 / Brickworks Limited / Annual Report 2019
STI performance measures and weightings vary by executive depending on
individual accountabilities. The metrics and their rationale for selection are as
follows:
The profit and operating cash flow targets are determined at the start of the
performance period, with reference to the prior year result, and the following
factors that influence Brickworks’ ability to generate profit and cash:
Rationale for selection
Financial measures (MD and CFO: 75%)
Group NPAT (before
significant items)
excluding equity
accounted profit
from associates
(WHSP)
– 37.5%
Focus senior executive attention on results and
performance for segments for which they have direct
responsibility.
This is a gateway performance measure to receiving
any other performance related payments. The
gateway is the minimum threshold measure of
profit which must be achieved before any STI is
awarded. Once it is met performance against the
other following financial and non-financial measures
determines actual individual awards.
Cash generation
– 37.5%
Managing cash to ensure cash and working capital
is available whenever and wherever required by the
business.
Non-financial measures – (MD and CFO: 25%)
Quality of earnings
– 12.5%
This measure considers the quality of earnings result
including goodwill and asset impairment and windfall
gains.
Safety and Health
– 6.25%
People
– 6.25%
This measure incentivises executives to demonstrate
leadership in enhancing workplace health and safety
and taking a sustainable approach to operations
through process innovation.
The success of Brickworks depends on the people
that work for the Company. This measure will
only reward executives for superior performance
and demonstration of effective leadership, talent
development, retention and succession planning,
which are critical to the success of the business and
underpin financial performance.
Outperformance above target STI up to the maximum STI opportunity is
recognised by the grant of long-term incentive plan shares or rights to vest
over the plan’s performance period.
MD and CFO
Percentage of financial component of STI Award
payable for the MD and CFO
Profit – 37.5% of total STI Award
Achievement
STI Award
Below 80% of profit target 0%
Between 80% and 100%
of profit target
Pro rata award on a straight-line basis between
60% and 100% of potential STI
Between 100% and
110% of profit target
Pro rata award on a straight-line basis between
100% and 120% of potential STI
Operating cash flow – 37.5% of total STI Award
Achievement
STI Award
Below 80% of budgeted
operating cash flow
0%
Between 80% and 100%
of budgeted operating
cash flow
Pro rata award on a straight-line basis between
60% and 100% of potential STI Award
◗ Market outlook
◗ Housing trends
◗
◗
◗ New and alternative products on the market
Existing and new market competition
Energy Supply – sources and cost of gas and electricity
The Board of Brickworks is confident that achievement of profit and cash
generation above 80% of target in the current market conditions is considered
as superior performance. The targets vary every year, are set with a view of
delivering challenging results and do not provide executives with a windfall gain.
The remaining 25% of any STI Award is subject to the achievement of
challenging non-financial measures.
Other Executives
Percentage of financial component payable for other executive KMP
Profit – 37.5% of total STI Award
Achievement
STI Award
Below base target
0%
Between base target
and upper target
> upper target
Straight line between 50% and 100%
Pro rata equal to the percentage over upper
target to a maximum of 50% of total fixed
remuneration
Operating cash flow – 37.5%
Achievement
STI Award
Below base target
0%
Between base target
and upper target
Straight line between 50% and 100%
There is no upside available against cash and non-financial measures.
Performance assessment
MD and CFO
At the end of the financial year the Remuneration Committee assesses actual
performance against their respective KPIs and recommends the STI quantum
to be paid to the individuals for approval by the Board.
These assessment methods have been chosen as they provide the
Remuneration Committee with an objective assessment of each individual’s
performance.
Other Executives
At the end of the financial year the MD assesses the actual performance
against their respective KPIs and determines the STI quantum to be paid to the
senior executives. The MD provides these assessments to the Remuneration
Committee annually.
The Remuneration Committee and the MD have the discretion to take into
account the quality of earnings achieved including any significant items,
acquisitions and divestments and one-off events/abnormal/non-recurring items
in determining whether the financial KPIs have been achieved, wherever and
whenever this is considered appropriate for linking remuneration reward to
Company performance.
Brickworks Limited / Annual Report 2019
/ 79 /
REMUNERATION REPORT
Other features
Clawback
While historically clawback clauses have not been applicable for STI payments,
the Board and the Remuneration Committee have discretion with regard to the
remuneration outcomes wherever and whenever this is considered appropriate.
This discretion also applies in the event of financial misstatement,
reputational damage and/or evidence of misconduct.
STI outcomes
Termination
Should the employment of either the MD or CFO be terminated other than for
cause, all outstanding deferred STI payments will remain on foot and will be
considered for assessment in the usual course as if their employment had
continued with Company.
The table below outlines the weighting of financial and non-financial KPIs in relation to each executive for financial year 2019 and the performance achieved.
Unless otherwise stated all earnings measures exclude significant items.
Executive
Measure(s)
Performance
Financial 75%
MD & CFO
Group NPAT (before
significant items)
excluding equity
accounted profit from
associates (WHSP)
Group operating cash
flow
The Group NPAT (before significant items and excluding equity accounted profit from
associates) has demonstrated an improvement from $101.3 million for the financial year
ended 31 July 2018 to $124.7 million for the year ended 31 July 2019 which translated
into a fully achieved maximum STI target.
Compared to the financial year ended 31 July 2018 the Group operating cash flow reduced
from $170.9 million to $123.1 million primarily due to reduced construction activity and
lower sales volume. As a result, only 76% of the maximum STI target was met.
76% achieved
Outcome
100% achieved
EGM Property &
Development
Divisional profit against
target for Property
Property divisional profit increased from $94.0 million to $157.8 million which is
significantly above the performance target.
Divisional cash
generation against
target
The Operating Cash Flows generated by the Property division have demonstrated an
improvement from $57.6 million for the year ended 31 July 2018 to $69.4 million for the
year ended 31 July 2019 and met the target for FY2019.
221% achieved
100% achieved
Group GM Bricks
and Roofing
EBIT against target for
the Austral Bricks and
Bristile Roofing divisions
The Austral Bricks and
Bristile Roofing divisions
The EBIT (before and after significant items) generated by the Bricks and Roofing divisions
did not meet the target.
85% achieved
Cash flow generated by the Bricks and Roofing divisions did not meet the target.
66% achieved
/ 80 / Brickworks Limited / Annual Report 2019
Outcome
60%
achievement
of the KPI for
the MD
86%
achievement
of the KPI for
the CFO
100%
achievement
of safety
planning KPIs
100%
achievement
of succession
planning KPIs
100%
achievement of
non-financial
KPIs
59%
achievement of
non-financial
KPIs
Executive
Measure(s)
Performance
Non-financial 25%
MD & CFO
Return on net assets/
quality of earnings
considerations
Safety
◗ Return on Net Tangible Assets for the Group excluding investments in associates
(WHSP) amounted to 16.1%
◗ Despite meeting the RONTA target, the quality of earnings was adversely affected by
impairment losses recognised in the current financial year. As a result, only 60% of
the maximum of this non-financial STI target was achieved by the MD and 86% was
achieved by the CFO.
◗
Enhanced safety performance measured by a reduced number of long-term injuries
(LTI) and medical treatment injuries (MTI) compared to last year at Building Products
Australia from 60 to 57 in FY2019.
◗ Proactive safety behaviour including leadership training for executives
◗
The visible and active participation by the MD and CFO in safety committee meetings
throughout the Company’s Australia wide operations
◗ Chain of responsibility system review in Australia and operational improvements
◗ Precast concrete safety system review and operational improvements
Succession Planning
◗ Quarterly talent and succession reviews completed and actions implemented for our
top talent across the business
◗
Improvement in gender diversity at the senior executive level from 24.1% in FY2018
to 26.7% in FY2019
◗ Mentoring program to develop, inspire and support Brickworks future leaders
◗ Successful continuation of the Company’s values and culture program throughout the
organisation including through our performance management processes
◗
Improvement in voluntary turnover from 13.2% in FY2018 to 10.6% in FY2019
◗ Return on Net Tangible Assets for the Property division of 27.2% which was
significantly above the FY19 target and last year.
◗
Enhanced safety performance measured by a reduced number of long-term injuries
(LTI) and medical treatment injuries (MTI) compared to last year for the Property
Division
EGM Property &
Development
Property Trust Return
on net assets/quality of
earnings considerations
Safety
Group GM Bricks
and Roofing
Mixture of Strategic and
Operational relevant to
the executive
◗ Successfully managed Trust property leases to achieve high occupancy rates
◗ Successful progress made in securing operational DA approvals for Bowral Bricks,
Oakdale East Masonry and Horsley Park Brick operations.
Return on net assets /
quality of earnings
considerations for
Austral Bricks and
Bristile Roofing
Health and Safety
Mixture of Strategic,
Operational, and
Environment and
People relevant to the
executive for the Austral
Bricks and Bristile
Roofing divisions
◗
◗
◗
◗
◗
The Return on Net Tangible Assets for the Austral Bricks and Bristile Roofing divisions
did not meet the target
Enhanced safety performance measured by a reduced number of long-term injuries
(LTI) and medical treatment injuries (MTI) compared to last year at Austral Bricks and
Bristile Roofing
Improvements in Austral Bricks and Bristile Roofing employee leave accruals ensuring
employees are taking sufficient time away from work
Timely response to softening market conditions, including mothballing of
manufacturing facilities
Improvement in closing out identified workplace environmental hazards in Building
Products
◗ No material environmental hazards outstanding in Building Products
◗ Completion of environmental system training across the Building Products business
◗ Succession planning
Brickworks Limited / Annual Report 2019
/ 81 /
REMUNERATION REPORT
STI achieved
The table below outlines the weighting of financial and non-financial KPIs in relation to each executive for 2019 and the performance achieved.
The following table outlines the percentage of target STI achieved (and forfeited) in relation to financial and non-financial KPI’s, and the total STI awarded,
for each executive for 2019.
FINANCIAL
NON-FINANCIAL
Target STI
Opportunity
Max STI
Opportunity
Weighting
%
Achieved
%
Forfeited
%
Weighting
%
Achieved
%
Forfeited
%
$914,621
1,097,545
$470,640
564,768
75%
75%
106%
106%
0%
0%
25%
25%
90%
103%
0%
0%
STI over
perfor-
mance
subject
to LTI
$
–
–
STI
awarded
$
931,000
494,367
250,000
272,500
75%
161%
0%
25%
100%
0%
272,250
91,323
151,250
151,250
75%
75%
25%
25%
59%
41%
107,832
–
Executive
MD
CFO
EGM
Property &
Development
Group GM
Bricks and
Roofing
2.6. Remuneration Component – Long Term incentives (LTI) for FY 2019
What is the LTI?
Opportunity
The Group operates an LTI Plan through the Brickworks Deferred Employee
Share Plan and Executive Rights Plan in which employees receive Brickworks
Limited shares or performance rights. No consideration is payable by
participants for shares or performance rights under the terms of the plan.
The value of shares or performance rights granted is dependent upon the
employee’s position within the Group and their total fixed remuneration. For
the MD and CFO this LTI entitlement is 40%. For all other executives, this LTI
entitlement is up to 50% of total fixed remuneration (excluding car allowance).
Scope
The LTI is a broad-based employee share plan with 635 employees
participating as at 31 July 2019 via 1,497,958 shares on allocation of which
62.04% remain unvested (and 37.96% vested). In addition, 25,768 shares in
the plan were forfeited during the year to 31 July 2019.
Purpose
The primary purpose of the LTI is the retention of the Company’s senior
executive team. For example, acquisition of the necessary knowledge to
successfully manage the manufacturing processes for building products
usually requires an immersion period of at least 5 years and in some sectors,
such as brick production, as much as 10 years. Similarly, an executive
who knows the Company’s clients extremely well and has a long history
of successful negotiations with them will also be difficult to replace. Not
surprisingly, Brickworks seeks to retain as many of its experienced executives
as practically possible.
The LTI also provides alignment between executive remuneration and
shareholders, as measured by the absolute and relative total shareholder
return (TSR).
Performance Measures that apply to senior executives
(other than the MD and CFO)
The assessment of shares/ rights is undertaken progressively on 31 July for
20% on each anniversary following the allocation date for five years.
Performance measures that apply for allocations made
after 31 July 2019 for the MD and CFO
50% of the award is subject to Brickworks relative total shareholder return
(TSR) vesting condition under which Brickworks’ TSR is compared to the
companies in the S&P/ASX 200 Franking Credit Adjusted Annual Total Return
Index over a period of three years from 1 August 2019 to 31 July 2022. The
remaining 50% of the award is subject to an absolute TSR vesting condition
also over the same period.
/ 82 / Brickworks Limited / Annual Report 2019
Relative TSR
A summary of the Relative TSR measure for the MD and CFO for FY 2019 and proposed for FY 2020 is as follows.
Performance
Period
Measure
Relative TSR measure for equity grants made to the MD/CFO
in October 2018 (ie allocated un FY2019)
Relative TSR measure proposed
(FY 2020 LTI allocation subject to shareholder approval)
Performance assessed annually over 1 to 5 years
3-year performance period
Brickworks’ relative TSR inclusive of all grossed dividends measured against the S&P/ASX 200 Franking Credit Adjusted Annual Total
Return Index (XJOAI Franked Index)
Vesting*
Below 80% of the XJOAI Franked Index – 0% vesting
Below the median – 0% vesting
At 80% of the XJOAI Franked Index – 50% vesting
At the median – 50% vesting
Between 80% and 120% of the XJOAI Franked Index – pro rata
vesting on a straight-line basis between 50% and 100%
Between the median and 60th percentile – pro rata vesting
on a straight-line basis between 50% and 100%
At 120% of the XJOAI Franked Index – 100% vesting
At the 60th percentile or above – 100% vesting
Testing on an annual basis with underperformance in one year able
to be made up by over performance in following years
Testing to be undertaken once only at end of the 3-year period.
Dividends and vesting rights on unvested shares.
No dividends or voting rights on unvested performance rights.
Re-testing
Dividends and
voting rights
Compensation for dividends will be provided at the end of the
performance period only on those rights that meet the performance
criteria.
Yes
Shareholder
approval
No
* The initial relative TSR target for FY2019 was set as:
Below 50% of the XJOAI Franked Index – 0% vesting
At 50% of the XJOAI Franked Index – 50% vesting
At 80% of the XJOAI Franked Index – 90% vesting
At or above the XJOAI Franked Index – 100% vesting
During FY2019 the Board, the MD and CFO agreed that a more challenging target be introduced for allocations made in FY2019.
Absolute TSR
A summary of the changes to Absolute TSR measure for the MD and CFO for FY 2019 and as proposed for FY 2020 is as follows.
Absolute TSR measure for equity grants made to
MD & CFO in October 2018 (ie in FY2019)
Absolute TSR measure proposed FY2020 LTI allocation
(subject to shareholder approval)
Performance
Period
Performance assessed annually over 1 to 5 years.
3-year performance period
Vesting
Less than 6% – 0% vesting
Equal to 6% – 50% vesting
Less than 6% – 0% vesting
Equal to 6% – 50% vesting
Between 6% and 8%* – pro rata vesting on a straight-line basis
between 50% and 100%
Between 6% and 8% – pro rata vesting on a straight-line basis
between 50% and 100%
Equal to 8% or greater – 100% vesting
Equal to 8% or greater – 100% vesting
Testing on an annual basis with underperformance in one year able
to be made up by over performance in following years.
No re-test. Testing to be undertaken once only at end of the 3-year
period
Dividends and vesting rights on unvested shares.
No dividends or voting rights on unvested performance rights.
Compensation for dividends will be provided at the end of the
performance period only on those rights that meet the performance
criteria
Yes
Re-testing
Dividends and
voting rights
Shareholder
approval
No
* The initial absolute TSR target was set at 6% to 7%. During FY2019 the Board, the MD and CFO agreed that a more challenging target range be introduced for allocations made in
FY2019 of 6% to 8%.
Brickworks Limited / Annual Report 2019
/ 83 /
REMUNERATION REPORT
Rationale
The Board believes that to move the measures outlined, when combined with
the STI, the vesting period for deferred STI and LTI requirements provides the
most suitable link to long-term security holder value creation because:
◗
absolute TSR ensures vesting is commensurate with the Company’s
actual TSR, meaning there are no awards when TSR is negative and it
also provides a good line of sight for the MD and CFO;
◗ measuring TSR on a relative basis levels the playing field by removing
overall market movements and industry economics for the evaluation
of MD and CFO performance. Relative TSR provides a relative, external
market performance measure having regard to a peer group of ASX200
companies with which the Company competes for capital, customers and
talent;
◗
the use of relative TSR ensures that the MD and CFO are motivated to
deliver returns that are superior to what a security holder could achieve
in the broader market and ensures as the most senior management they
maintain a strong focus on security holder outcomes;
◗ Brickworks calculates its after tax TSR incorporating the full value of
franking credits. The S&P ASX 200 Franking Credit adjusted annual total
return Index also adjusts the total return for the tax effect of franking
credits;
◗
◗
◗
the use of the S&P ASX 200 Franking Credit adjusted annual total return
Index was chosen as the relative performance target following testing
of this group against a range of historical and future share price/payout
scenarios to confirm that outcomes align with the Company’s historical
notion of superior long-term performance.
The S&P ASX 200 Franking Credit adjusted annual total return Index
measure (XJOAI Franked) adjusts the total return of the S&P / ASX 200
Accumulation Index for franked dividends to ensure consistency of
calculation;
having regard to the overall size and market capitalisation of Brickworks,
and the diverse nature of the Brickworks Group across Property
Development, Building Products and its investment in WHSP, the Board
considers the XJOAI Franked Index as the most appropriate Index for
relative performance assessment; and
◗ while the Board appreciates that there are at times different views held
by different stakeholders, it considers that these measures provide the
appropriate balance between market and non-market measures.
October 2019 Allocations to the MD and CFO
For shares allocated during FY 2019 the assessment of TSR Shares against
each of the absolute and relative TSR targets is undertaken progressively
for 20% of the TSR Shares on 31 July for each of the 5 years following the
allocation date.
For the allocation made in October 2018 in any one year up to five TSR
Share tranches allocated will be tested. The TSR performance target for each
allocation in that year is the average of 5 Brickworks share prices calculated
from 5 different commencement VWAPs on 5 different years (i.e. it will include
the average of a Brickworks’ one-year TSR, a two-year TSR, a three year TSR,
a four year TSR and a five year TSR).
The level of vesting applicable to each tranche is outlined above. However,
to ensure a long-term focus is maintained by the MD and CFO, to the extent
that any tranche does not vest in one year it will be deferred and form part of
the shares that are eligible for vesting in the following years. In other words,
underperformance in one year can be made up by over performance in the
following years, provided that underperformance may only be made up by
outperformance by the end of the 6th year from the date of first allocation.
/ 84 / Brickworks Limited / Annual Report 2019
For example, if the absolute TSR target of 8.0% or more is met, there will be an
incremental vesting of, each prior year’s entitlement, if any of these allocations
did not vest. To ensure long-term focus is maintained, by the MD and CFO this
enables underperformance in previous years to be partially made up by over
performance in this and the following years.
The cumulative vesting can reach a level that will be equivalent to but not more
than the total number of shares originally allocated.
These criteria will no longer be applicable to LTI allocations made to the
MD and CFO after 31 July 2019.
The proposal (subject to shareholder approval) for the MD and CFO is
that performance rights allocated after 31 July 2019 will be measured
over a 3-year period and tested only once at the end of this 3-year
period.
Other features
Clawback
While historically clawback clauses have not been applicable for LTI allocations.
The Board and the Remuneration Committee have discretion with regard to the
remuneration outcomes wherever and whenever this is considered appropriate.
This discretion also applies in the event of financial misstatement,
reputational damage and/or evidence of misconduct.
Change of Control
If a change of control event occurs in relation to Brickworks Limited then any
shares or performance rights held by the employee share plan trust on behalf
of a participant will vest immediately upon the announcement to ASX of a
change of control event.
Treatment of Dividends
For the equity grant made in October 2018 the employee receives the voting
rights and any future dividends immediately upon the granting of shares.
This reflects the relatively long-term nature of the 5-year performance period
and that the primary purpose of the LTI is one of retention. For all future
allocations dividends will not be paid on unvested performance rights,
and will only vest in proportion to the vested grants at the end of the
performance period.
Sources of Shares
The Board has the discretion to either purchase shares on-market or to issue
new shares for participants.
During the year shares granted to the MD through the LTI were purchased on
market. Shares granted to employees other than the MD were issued as new
shares.
Derivatives
Under the Company’s Securities Trading Policy Brickworks shares are not
permitted to be used to secure any type of financial product such as margin
loans or similar. Options, collars and/or other financial derivatives must not be
used in respect of any Brickworks shares.
LTI Outcomes FY2019 MD and CFO
2.7
The following represents Brickworks’ performance against each TSR measure
for allocations made to date.
Brickworks TSR is defined as the change in share price plus dividends (grossed
up for associated franking credits). This forms part of the criteria used for
assessing the vesting of LTI plan shares and performance rights under the
absolute TSR test and relative TSR test.
Absolute TSR performance
For the purposes of the absolute TSR measure under the LTI plan, Brickworks’
TSR is calculated using a simple average of Brickworks’ 1-year TSR, 2-year
TSR, 3-year TSR, 4-year TSR and 5-year TSR. Brickworks’ TSR results as at
31 July 2019 are:
Year TSR
Test period
from
Test period
to
TSR
Performance
1-year TSR
1-Aug-2018
2-year TSR
1-Aug-2017
3-year TSR
1-Aug-2016
31 July 2019
4-year TSR
1-Aug-2015
5-year TSR
1-Aug-2014
Average TSR
9.1%
14.0%
9.1%
9.5%
10.6%
10.8%
Brickworks’ Average TSR of 10.8% has exceeded the performance criteria
(being 7%).
Relative TSR performance
Brickworks’ (BKW) performance (grossed up for franking credits) versus the
S&P ASX 200 Franking Credit Adjusted Total Return Index (XJOAI Franked) is:
XJOAI
Franked#
BKW
(including
Franking)
BKW as
% Index
12.8%
12.6%
15.2%
10.9%
11.7%
9.1%
14.0%
9.1%
9.5%
10.6%
TSR
1-year
2-years
3-years
4-years
5-years
Simple
average
12.6%
10.8%
Relative vesting in FY 2019
85.5%
56.9%
Vesting criteria
If Brickworks’ TSR
as a % of the index’s
return is between
80% – 120%, then a
baseline 50% of the
tested shares will vest
as well as a portion of
the remaining 50% of
shares. The additional
amount is calculated
on a straight-line basis
between 80% – 120%
TSR performance
#
The Index return has been calculated using the same time periods as the
Brickworks absolute TSR above.
2.8 Other Company wide share plan
In addition to the Brickworks Deferred Employee Share Plan referred to
above, Brickworks operates the Brickworks Exempt Employee Share Plan as
part of the remuneration structure of the Group. All employees of Brickworks
with a minimum 3-months service are eligible to join the Brickworks Exempt
Employee Share Plan, whereby the employee may salary sacrifice an amount
toward the purchase of Brickworks ordinary shares and the Company
contributes a maximum of $3 per employee per week. The plans are aimed at
encouraging employees to share in ownership of their Company, and help to
align the interests of all employees with that of the shareholders.
2.9 Market purchases
In accordance with ASX Listing Rule 10.14, the Company contribution to
the Brickworks Exempt Employee Share Plan is unavailable to Directors of
Brickworks.
An employee’s right to transact shares in a share plan is governed by the trust
deeds for those Plans and the Company’s policy regarding trading windows.
At 31 July 2019, there were 759 employees participating in the Brickworks
Deferred Employee Share Plan and the Brickworks Exempt Employee Share
Plan, holding 1,611,577 shares (1.08% of issued capital).
During the year, all monthly share purchases through the Brickworks Employee
Share Plans were performed on market, as were shares granted to the MD
through the Deferred Employee Share Plan. Shares granted through the
Deferred Employee Share Plan to employees other than the MD were issued
as new shares.
3
EMPLOYMENT CONTRACTS
Termination payments
3.1
A payment will be made by the Company to an executive upon termination or
bona-fide retirement, equivalent to a proportion (ranging from 50% to 100%) of
each executive’s average base pay for the previous 3 years, and any unvested
shares or performance rights held on behalf of the executive will remain within
the Brickworks Deferred Employee Share Plan and retain their vesting criteria.
Brickworks does not have fixed term contracts with its executives. It can
terminate an executive’s employment on 2 months’ notice (or payment in lieu
of notice) and executives can terminate on 2 months’ notice (apart from the
CFO who must be given 3 months’ notice, and the MD who must be given
6 months’ notice).
If the MD or any other executives is subject to immediate termination (for
cause as defined in their employment contract), Brickworks is not liable for any
termination payments to the employee other than any outstanding base pay
and accrued leave amounts. All unvested shares or performance rights held on
their behalf by the Brickworks Deferred Employee Share Plan will be forfeited.
3.2 Executive Restraint
All executives gain strategic business knowledge during the course of their
employment. Brickworks will use any means available to it by law to ensure
that this information is not used to the detriment of the Company by any
employee following termination. In order to protect the Group’s interests,
Brickworks had an enforceable restraint through the executive’s employment
contract to prevent executives from either going to work for a competitor, or
inducing other employees to leave the Company, for a specified period.
The terms of the restraint to prevent employees from going to work for a
competitor, customer or supplier are for commensurate periods of between 6
and 12 months. A breach of the restraint conditions by an employee places at
risk either any unvested shares held, or a potential monthly restraint payment
at the discretion of the Company.
The termination payments referred to above, together with the fact that most
executives generally will also have unvested shares with a value in excess of
the base remuneration for the restraint period at any time, are intended to
discourage executives with deep corporate knowledge and significant capacity
to contribute to the profitability of the Company from seeking employment with
competitors.
Brickworks Limited / Annual Report 2019
/ 85 /
REMUNERATION REPORT
NON-EXECUTIVE DIRECTORS
4
The remuneration of non-executive Directors is determined by the full Board
after consideration of Group performance and market rates for Directors’
remuneration. Non-executive Director fees are fixed each year, and are not
subject to performance-based incentives. Brickworks’ non-executive Directors
are not employed under employment contracts.
The maximum aggregate level of fees which may be paid to non-executive
Directors is required to be approved by shareholders in a general meeting. This
figure is currently $1,300,000, and was approved by shareholders at the 2017
Annual General Meeting. Brickworks’ constitution requires that Directors must
own a minimum of 500 shares in the Company within two months of their
appointment. All Directors complied with this requirement during the year.
The Directors Fees for FY2019 and FY2020 are as follows:
Chair
NED Base Fee
Member – Audit & Risk Committee
Member – Remuneration Committee
Member – Nomination Committee
Chair – Audit & Risk Committee
Chair – Remuneration Committee
Chair – Nomination Committee
FY2019
FY2020
$256,000
$260,000
$128,000
$130,000
0
0
0
$13,100
$13,100
$8,300
$8,000
$6,000
$4,000
$21,000
$15,750
$12,750
Under legacy arrangements, non-executive Directors appointed prior to
30 June 2003 were entitled to receive benefits upon their retirement from
office. These benefits were frozen with effect from 30 June 2003, and are
not indexed. The Company has obtained specific independent legal advice
regarding the entitlements of the three non-executive Directors referred to
below which has confirmed that the amounts listed in the table will be payable,
as they have been grandfathered under the previous legislation relating to the
retirement benefits of non-executive Directors. These benefits for the three
participating Directors, which have been fully provided for in the Company’s
financial statements, are as follows:
Name
R. Millner
M. Millner
R. Webster
Benefit as at 30 June 2003
$300,000
$150,000
$93,750
/ 86 / Brickworks Limited / Annual Report 2019
5
REMUNERATION OF KEY MANAGEMENT PERSONNEL
Table of Remuneration to KMP
5.1
The fees payable to non-executive Directors and the remuneration payable to other KMP during the financial year ended 31 July 2019 are disclosed in the following table.
Base fees/
salary
Non-
monetary
benefits
Post
Employment
(Super)
Total fixed
remuneration
Short Term
Incentive
Long Term
Incentive
Retirement
benefit
Total
Directors
R D Millner
M J Millner
B P Crotty
D N Gilham
D R Page
R J Webster
L R Partridge
Total
Year
2019
2018
2019
2018
2019
2018
2019
2018
2019
2018
2019
2018
2019
2018
2019
2018
233,790
228,311
116,895
114,155
128,858
125,845
38,965
114,155
128,858
125,845
124,475
121,580
1,503,797
1,454,911
2,275,638
2,284,802
Other Key Management Personnel
R C Bakewell
M Kublins
M A Ellenor2
Total
2019
2018
2019
2018
2019
2018
2019
2018
761,034
749,911
523,929
504,411
260,612
485,911
1,545,575
1,740,233
–
–
–
–
–
–
–
–
–
–
–
–
22,210
21,689
11,105
10,845
12,242
11,955
3,702
10,845
12,242
11,955
11,825
11,550
256,000
250,000
128,000
125,000
141,100
137,800
42,667
125,000
141,100
137,800
136,300
133,130
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
6,000
6,354
6,000
6,354
19,734
22,373
5,930
6,185
4,973
11,025
30,637
39,583
20,571
1,530,368
931,000
788,4481
20,089
1,481,354
995,625
837,578
93,897
2,375,535
931,000
788,448
98,928
2,390,084
995,625
837,578
20,571
20,089
20,571
20,089
8,555
20,089
801,339
494,367
106,1211
792,373
519,750
59,992
550,430
272,250
331,390
530,685
262,250
316,086
274,140
107,832
–
517,025
250,000
177,059
49,697
1,625,909
874,449
437,511
60,267
1,840,083
1,032,000
553,137
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
256,000
250,000
128,000
125,000
141,100
137,800
42,667
125,000
141,100
137,800
136,300
133,130
3,249,816
3,314,557
4,094,983
4,223,287
1,401,827
1,372,115
1,154,070
1,109,021
381,972
944,084
2,937,869
3,425,220
Notes: In addition to the total benefits above, these KMPs accrued leave entitlements during the year as follows:
◗
L R Partridge: net increase of $55,547 in accrued leave entitlements (2018: $53,651 decrease)
◗ R C Bakewell: net increase of $43,238 in accrued leave entitlements (2018: $49,965 increase)
◗ M Kublins: net decrease of $6,001 accrued leave entitlements (2018: $2,502 decrease)
◗ M A Ellenor: net increase of $53,968 accrued leave entitlements (2018: $11,750 increase)
1
2
Includes the benefit arising from TSR shares in respect of which the associated hurdles have been met at balance date 31 July. These shares became available subsequent to
year-end following approval by the Remuneration Committee.
Following his appointment as President of Brickworks North America Mark Ellenor on 1 January 2019 is no longer considered a KMP.
Brickworks Limited / Annual Report 2019
/ 87 /
REMUNERATION REPORT
5.2 Director and Key Management Personnel shareholdings
Held
31 July 2018
Granted as
Remuneration
Date Granted
Remuneration
Purchases
Shares
Disposed of
Held
31 July 2019
Directors
R D Millner
M J Millner
B P Crotty
D N Gilham3
D R Page
R J Webster
L R Partridge
4,813,098
4,787,141
30,209
102,268
8,700
15,922
Other
41,500
DESP*
170,895
Other Key Management Personnel
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
1,110
–
–
–
(12,000)
–
–
–
34,867
8 October 2018
139,407
(189,814)
145,855
DESP*
R C Bakewell
21,762
200
18,203
5 December 2018
3,052
M Kublins
M A Ellenor
101,234
23,509
17,828
5 December 2018
40,932
–
14,775
5 December 2018
–
–
(4,352)
(20,255)
(12,787)
35,613
98,807
42,920
4,813,098
4,787,141
18,209
N/A
9,810
15,922
Other
51,000
3,252
23,509
–
*
3
These shareholdings are unvested shares held through the Brickworks Deferred Employee Share Plan which may not vest to the employee if they do not satisfy vesting criteria.
David Gilham retired from the Board on 27 November 2018
All share transactions by KMP were on normal terms and conditions on the
Australian Securities Exchange.
No options over unissued shares or interests in Brickworks Limited or a
controlled entity were granted or lapsed during or since the end of the financial
year and there were no options outstanding at the date of this report. No
shares or interests have been issued during or since the end of the year as
a result of the exercise of any option over unissued shares or interests in
Brickworks or any controlled entity.
/ 88 / Brickworks Limited / Annual Report 2019
ROUNDING OF AMOUNTS
The Company has applied the relief available to it under ASIC Corporations
(Rounding in Financial/Directors’ Reports) Instrument 2016/191 and
accordingly, amounts in the financial report and Directors’ report have been
rounded off to the nearest $1,000 where allowed under that instrument.
Made in accordance with a resolution of the Directors at Sydney.
Dated:
19 September 2019
R.D. MILLNER
Director
L.R. PARTRIDGE AM
Director
AUDITOR’S INDEPENDENCE DECLARATION
The Directors received an independence declaration from the auditor, EY.
A copy has been included on page 91 of the report.
PROVISION OF NON-AUDIT SERVICES BY
EXTERNAL AUDITOR
During the year the external auditors, EY, provided non-audit services to the
Group, totalling $736,323. The non-audit services were for the provision of due
diligence, tax and other advisory services in relation to business combinations,
other assurance services, and accounting advice of a general nature relating to
the interpretation and application of tax laws and accounting standards.
The Directors are satisfied that the provision of non-audit services is
compatible with general standard of independence for auditors imposed by
the Corporations Act 2001. The nature and the scope of each type of services
provided means that auditor independence was not compromised.
The details of total amounts paid to the external auditors are included in note
7.3 to the financial statements.
INDEMNIFICATION OF AUDITORS
To the extent permitted by law, the Company has agreed to indemnify its
auditors, EY, as part of the terms of its audit engagement agreement against
claims by third parties arising from the audit (for an unspecified amount). No
payment has been made to indemnify EY during or since the financial year.
PROCEEDINGS ON BEHALF
OF THE COMPANY
No person has applied for leave of the Court to bring proceedings on behalf of
the Company or intervene in any proceedings to which the Company is a party
for the purpose of taking responsibility on behalf of the Company for all or any
part of those proceedings.
The Company was not a party to any such proceedings during the year.
INDEMNIFICATION OF DIRECTORS
AND OFFICERS
The Company’s Rules provide for an indemnity of Directors, executive officers
and secretaries where liability is incurred in connection with the performance
of their duties in those roles other than as a result of their negligence, default,
breach of duty or breach of trust in relation to the Company. The Rules further
provide for an indemnity in respect of legal costs incurred by those persons
in defending proceedings in which judgment is given in their favour, they are
acquitted or the Court grants them relief.
Since the end of the previous financial year, the Company has paid insurance
premiums in respect of Directors’ and officers’ liability. The insured persons
under those policies are defined as all Directors (being the Directors named in
this Report), executive officers and any employees who may be deemed to be
officers for the purposes of the Corporations Act 2001.
Brickworks Limited / Annual Report 2019
/ 89 /
Glen-Gery – Golden Dawn
Park Chelsea, Washington DC
/ 90 / Brickworks Limited / Annual Report 2019
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
to the best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Auditor’s Independence
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
year.
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
to the best of my knowledge and belief, there have been:
DECLARATION
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Ernst & Young
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
AUDITOR’S INDEPENDENCE DECLARATION
year.
TO THE DIRECTORS OF BRICKWORKS LIMITED
As lead auditor for the audit of the financial report of Brickworks Limited for the financial year ended 31 July 2019,
I declare to the best of my knowledge and belief, there have been:
Anthony Jones
Partner
21 September 2017
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
Ernst & Young
b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial year.
Anthony Jones
Partner
21 September 2017
Ernst & Young
ANTHONY JONES
Partner
19 September 2019
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
41
Brickworks Limited / Annual Report 2019
/ 91 /
41
Consolidated Financial
STATEMENTS
93
Consolidated Income Statement
94
95
96
97
98
98
100
107
114
117
124
136
Consolidated Statement of Other Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
1 About this Report
2 Financial Performance
3 Operating Assets and Liabilities
4
5 Capital and Risk Management
6 Group Structure
7 Other Disclosures
Income Tax
/ 92 / Brickworks Limited / Annual Report 2019
/ 92 / Brickworks Limited / Annual Report 2019
CONSOLIDATED INCOME STATEMENT
Continuing operations
Revenue
Cost of sales
Gross profit
Other income
Distribution expenses
Administration expenses
Selling expenses
Impairment of non-current assets
Business acquisition costs
Other expenses
Share of net profits of associates and joint ventures
Profit from continuing operations before finance cost and income tax
Finance costs
Profit from continuing operations before income tax
Income tax expense
Profit from continuing operations after tax
Discontinued operations
Loss from discontinued operations, net of income tax benefit
Profit after tax
Profit after tax attributable to:
Shareholders of Brickworks Limited
Earnings per share attributable to the shareholders of Brickworks Limited
Basic (cents per share)
Diluted (cents per share)
Basic (cents per share) from continuing operations
Diluted (cents per share) from continuing operations
The above consolidated income statement should be read in conjunction with the accompanying notes.
Notes
2.2
2.2
3.2
2.3
2.2
4.1
6.6
2.4
2.4
2.4
2.4
2019
$000
20181
$000
918,695
(624,143)
785,238
(533,899)
294,552
251,339
111,736
(72,189)
(40,329)
(89,591)
(55,558)
(15,072)
(20,374)
201,300
314,475
(23,883)
290,592
(93,697)
2,063
(69,877)
(31,470)
(81,523)
(124)
(912)
(21,232)
200,798
249,062
(14,456)
234,606
(55,850)
196,895
178,756
(42,253)
(3,314)
154,642
175,442
154,642
175,442
Cents
Cents
103.3
103.3
131.6
131.6
117.5
117.5
119.7
119.7
1
The comparative numbers of the Group have been restated to present the discontinued operations separately from the continuing operations.
Brickworks Limited / Annual Report 2019
Brickworks Limited / Annual Report 2019
/ 93 /
/ 93 /
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME
Profit after tax
154,642
175,442
Notes
2019
$000
2018
$000
Other comprehensive income, net of tax
Items that may be subsequently reclassified to Income Statement
Net gain on available-for-sale financial assets
Share of decrements in reserves attributable to associates and joint ventures
Foreign currency translation
Income tax benefit relating to these items
Net other comprehensive loss that may be reclassified to Income Statement
Items not to be subsequently reclassified to Income Statement
Net gain on financial assets at fair value through other comprehensive income
Share of increments in reserves attributable to associates and joint ventures
Income tax expense relating to these items
Net other comprehensive income not to be reclassified to Income Statement
Other comprehensive income/(loss), net of tax
4.1
4.1
–
(4,489)
806
1,344
(2,339)
280
6,842
(2,137)
4,985
2,646
1,181
(1,984)
32
241
(530)
–
–
–
–
(530)
Total comprehensive income
157,288
174,912
Total comprehensive income, attributable to:
Shareholders of Brickworks Limited
157,288
174,912
The above consolidated statement of other comprehensive income should be read in conjunction with the accompanying notes.
/ 94 / Brickworks Limited / Annual Report 2019
CONSOLIDATED BALANCE SHEET
Cash and cash equivalents
Receivables
Inventories
Land held for resale
Derivative financial assets
Prepayments
Contract assets
Current income tax asset
Assets held for sale
Total current assets
Inventories
Financial assets at fair value through other comprehensive income
Investments accounted for using the equity method
Property, plant and equipment
Intangible assets
Total non-current assets
TOTAL ASSETS
Payables
Derivative financial liabilities
Current income tax liability
Post-employment liabilities
Contract liabilities
Liabilities held for sale
Provisions
Total current liabilities
Borrowings
Derivative financial liabilities
Post-employment liabilities
Provisions
Deferred income tax liability
Total non-current liability
TOTAL LIABILITIES
NET ASSETS
Issued capital
Reserves
Retained profits
TOTAL EQUITY
Notes
5.2
3.1
3.1
3.3
5.4
3.1
4.2
6.6
3.1
5.3
6.3
3.2
3.2
3.1
5.4, 5.7
4.2
3.5
3.1
6.6
3.4
5.4
5.4
3.5
3.4
4.2
5.5
5.6
2019
$000
74,881
133,319
247,106
–
–
10,588
12,781
991
15,358
2018
$000
21,167
122,216
207,104
7,383
376
10,227
–
–
–
495,024
368,473
7,248
1,462
1,813,027
597,571
178,652
7,356
1,181
1,771,504
510,493
216,130
2,597,960
2,506,664
3,092,984
2,875,137
128,276
644
68,335
679
7,067
3,302
53,495
107,909
501
19,577
–
–
–
49,668
261,798
177,655
324,241
8,198
19,277
12,153
299,959
324,105
1,922
–
10,494
289,883
663,828
626,404
925,626
804,059
2,167,358
2,071,078
351,229
283,357
1,532,772
345,873
309,094
1,416,111
2,167,358
2,071,078
The above consolidated balance sheet should be read in conjunction with the accompanying notes.
Brickworks Limited / Annual Report 2019
/ 95 /
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Issued
capital
$000
Reserves
$000
Retained
profits
$000
Total
$000
Notes
For the year ended 31 July 2019
Balance at 1 August 2018
Adjustment on the adoption of AASB 15 (net of tax)
Adjustment on the adoption of AASB 9 (net of tax)
345,873
–
–
309,094
–
(16,113)
1,416,111
356
16,113
2,071,078
356
–
Restated balance at 1 August 2018
345,873
292,981
1,432,580
2,071,434
Profit after tax
Total other comprehensive income – net of tax
Net dividends paid
Issue of shares through employee share plan
Change in ownership interest in the associate
Purchase of shares through employee share plan
Shares vested to employees
Share based payments expense
Balance at 31 July 2019
For the year ended 31 July 2018
Balance at 1 August 2017
Profit after tax
Total other comprehensive income – net of tax
Net dividends paid
Issue of shares through employee share plan
Purchase of shares through employee share plan
Shares vested to employees
Share of associates transferred to outside equity interests
Share based payments expense
–
–
–
(22)
(590)
5,968
–
–
2,646
–
–
(12,265)
–
(5,968)
5,963
154,642
–
(66,811)
–
12,361
–
–
–
154,642
2,646
(66,811)
(22)
96
(590)
–
5,963
351,229
283,357
1,532,772
2,167,358
340,814
–
–
–
(17)
(562)
5,638
–
–
309,782
–
(530)
–
–
–
(5,638)
–
5,480
1,317,244
175,442
–
(63,109)
–
–
–
(13,466)
–
1,967,840
175,442
(530)
(63,109)
(17)
(562)
–
(13,466)
5,480
2.5
5.5
5.5
5.5
5.5
7.1
2.5
5.5
5.5
5.5
7.1
Balance at 31 July 2018
345,873
309,094
1,416,111
2,071,078
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
/ 96 / Brickworks Limited / Annual Report 2019
CONSOLIDATED STATEMENT OF CASH FLOWS
Notes
2019
$000
2018
$000
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Proceeds from land held for resale
Interest received
Interest and other finance costs paid
Dividends and distributions received
Income tax paid
Net cash from operating activities
Cash flows from investing activities
Purchases of property, plant and equipment
Proceeds from sale of property, plant and equipment
Purchase of investments in joint ventures
Proceeds from sale or return of investments
Purchase of controlled entities, net of cash acquired
Net cash from/(used in) investing activities
Cash flows from financing activities
Proceeds from borrowings
Repayments of borrowings
Dividends paid
Net cash used in financing activities
Net increase in cash held
Effects of exchange rate changes on cash
Cash at the beginning of the financial year
Cash at the end of the financial year
Reconciliation of net profit attributable to shareholders of Brickworks
Limited to net cash from operating activities
Profit after tax
Adjustments for non-cash items
Depreciation and amortisation
Non-cash amortisation of borrowing costs
Net fair value change on derivatives
Losses recognised on the measurement of assets held for sale
Impairment of non-current assets
Net losses/(gains) on disposal of property, plant and equipment
Net gains on disposal of financial assets
Non-cash share based payment expense
Share of net profit of investments accounted for using the equity method
5.2
944,999
(901,838)
41,000
1,023
(20,050)
81,824
(23,878)
123,080
(49,099)
3,055
(17,055)
223,014
(142,804)
909,162
(829,130)
–
303
(14,046)
116,152
(11,493)
170,948
(43,467)
1,260
(81,465)
33,250
(13,308)
17,111
(103,730)
543,642
(550,371)
(82,374)
(89,103)
51,088
2,626
21,167
74,881
280,000
(268,000)
(77,692)
(65,692)
1,526
–
19,641
21,167
154,642
175,442
37,396
(2,622)
6,543
49,089
55,558
(2,192)
(109,447)
5,351
(119,476)
29,402
127
(1,510)
–
124
185
(750)
4,901
(84,647)
Net cash provided by operating activities before changes in assets and liabilities
74,842
123,274
Changes in assets and liabilities net of effects from business combinations
(Increase)/decrease in receivables
(Increase)/decrease in inventories
(Increase)/decrease in net contract assets
(Increase)/decrease in land held for resale
(Increase)/decrease in prepayments
(Decrease)/increase in payables
(Decrease)/increase in provisions
(Decrease)/increase in post-employment liabilities
(Decrease)/increase in current and deferred income tax
8,572
(12,629)
(5,714)
7,383
1,310
(421)
(4,044)
905
52,876
11,347
(7,631)
–
–
(1,750)
(1,815)
4,331
–
43,192
Net cash provided by operating activities
123,080
170,948
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Brickworks Limited / Annual Report 2019
/ 97 /
NOTES
to the Consolidated Financial Statements
1
ABOUT THIS REPORT
This section sets out the basis upon which the financial statements are prepared as a whole. Significant and other accounting policies underpinning the
recognition and measurement basis of assets and liabilities are summarised throughout the notes to the financial statements. Other accounting policies
are outlined in note 7.6.
Statement of compliance and basis of preparation
1.1
The financial statements comprise Brickworks Limited and its controlled entities (the “Group”).
Brickworks Limited (ABN 17 000 028 526) is a for profit company limited by shares, incorporated and domiciled in Australia whose shares are publicly traded on
the Australian Stock Exchange (ASX code: BKW).
The nature of the operations and principal activities of the Group are described in note 2.1.
The Group’s consolidated financial statements are general purpose financial statements which:
◗
◗
◗
◗
◗
◗
◗
have been prepared in accordance with Australian Accounting Standards (AASBs), other authoritative pronouncements of the Australian Accounting Standards
Board (AASB) and the Corporations Act 2001;
comply with International Financial Reporting Standards (IFRS) adopted by the International Accounting Standards Board (IASB);
incorporate the results of each controlled entity from the date Brickworks Limited obtains control and until such time as it ceases to control an entity;
have been prepared on a historical cost basis, except for derivative financial instruments, financial assets at fair value through other comprehensive income
and investment property, which have been measured at fair value;
are presented in Australian dollars, which is the Group’s functional currency1;
adopt all new and amended Accounting Standards and Interpretations issued by the AASB that are relevant to the operations of the Group and effective for
reporting periods beginning on or after 1 August 2018;
do not early adopt any Accounting Standards and Interpretations that have been issued or amended but are not yet effective as disclosed in Note 7.6.
The financial statements were authorised for issue in accordance with a resolution of directors on 19 September 2019.
1
All values are rounded to the nearest thousand dollars or in certain cases, the nearest dollar, in accordance with the Australian Securities and Investments Commission (ASIC)
Corporations Instrument 2016/191.
/ 98 / Brickworks Limited / Annual Report 2019
1.2 Key estimates or judgements
In the process of applying the Group’s accounting policies, management has made a number of judgements and applied estimates of future events. The areas
involving a higher degree of judgement and complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in the
following areas:
Note
3.2(a)
3.2(c)
6.3(b)
6.6
Judgement/Estimate
Property, plant and equipment
Non-current assets impairment assessment
Fair value – investment property
Assets held for sale
Comparative information
1.3
Certain comparative information was amended in these financial statements to conform to the current year presentation. These amendments do not impact the
Group’s financial result and do not have any significant impact on the Group’s statement of financial position.
The notes are organised into the following sections:
2
3
4
5
6
7
Financial Performance
Provides the information that is considered most relevant to understanding the financial performance
of the Group.
Operating Assets and Liabilities
Provides a breakdown of individual line items in the balance sheet that are considered most relevant
to users of the financial report.
Income Tax
Provides the information considered most relevant to understanding the taxation treatment adopted
by the Group during the financial year.
Capital and Risk Management
Provides information about the capital management practices of the Group and its exposure to
various financial risks.
Group Structure
Other
Explains significant aspects of the Brickworks’ group structure, including its controlled entities and
equity accounted investments in which the Group has an interest. When applicable, it also provides
information on business acquisitions made during the year.
Provides information on items which require disclosure to comply with AASBs and other regulatory
pronouncements and any other information that is considered relevant for the users of the financial
report which has not been disclosed in other sections.
Brickworks Limited / Annual Report 2019
/ 99 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2
FINANCIAL PERFORMANCE
This section provides the information that is considered most relevant to understanding the financial performance of the Group, including profitability of
its operating segments, significant items, nature of its revenues and expenses and dividends paid to the shareholders.
2.1 Segment reporting
Management identified the following reportable business segments:
Building Products
Australia
Manufacture of vitrified clay, concrete and timber products used in the building industry. Major product lines include bricks,
masonry blocks, pavers, roof tiles, floor tiles, precast walling and flooring panels, fibre cement walling panels and timber
products used in the building industry.
Building Products
North America
Manufacture of vitrified clay and concrete products used in the building industry. Major product lines include bricks and
masonry blocks used in the building industry.
Property
Investments
Utilisation of opportunities associated with land owned by the Group, including the sale of property and investment in Property
Trusts.
Holds investments in the Australian share market, both for dividend income and capital growth, and includes the investment in
Washington H. Soul Pattinson and Company Limited (WHSP).
/ 100 / Brickworks Limited / Annual Report 2019
31 July 2019
REVENUE
Sale of goods4
Revenue from supply and install
contracts5
Sale of land held for resale4
Interest received
Rental revenue
Other operating revenue
Building
Products
Australia
$’000
Building
Products
North
America2
$’000
Property
$’000
Investments
$’000
Continuing
operations
$’000
Discontinued
operations3 Consolidated
$’000
$’000
628,009
120,373
–
–
748,382
31,960
780,342
126,218
–
–
474
749
–
–
–
4
467
–
41,000
–
346
32
–
–
1,023
–
–
126,218
41,000
1,023
824
1,248
–
–
–
386
–
126,218
41,000
1,023
1,210
1,248
Revenue
755,450
120,844
41,378
1,023
918,695
32,346
951,041
RESULT
Segment EBITDA
Depreciation and amortisation
87,921
(30,783)
12,046
(5,866)
157,806
–
103,725
–
361,498
(36,649)
(9,058)
(748)
352,440
(37,397)
Segment EBIT
57,138
6,180
157,806
103,725
324,849
(9,806)
315,043
Unallocated expenses
Significant items
Borrowing costs
Other unallocated expenses
Profit/(loss) before income tax
Income tax (expense)/benefit1
Profit/(loss) after income tax
ASSETS
Segment assets
Unallocated assets
Total assets
LIABILITIES
Segment liabilities
Borrowings
Other unallocated liabilities
Total liabilities
OTHER
Share of profit of an associate and a
joint venture
Carrying value of investments accounted
for by the equity method
Acquisition of non-current segment
assets
Non-cash expenses other than
depreciation and amortisation
4,652
(23,883)
(15,026)
290,592
(93,697)
(50,611)
–
–
(60,417)
18,164
(45,959)
(23,883)
(15,026)
230,175
(75,533)
196,895
(42,253)
154,642
1,021,094
255,977
583,079
1,216,485
3,076,635
991
13,700
1,658
3,090,335
2,649
163,995
50,526
1,073
202,751
418,345
3,302
3,092,984
421,647
324,241
179,738
925,626
51
17,878
–
–
126,607
74,642
201,300
583,077
1,212,072
1,813,027
–
–
201,300
1,813,027
45,218
148,109
17,055
90,213
15,567
–
–
–
210,382
606
210,988
105,780
–
105,780
1
2
3
4
5
Included in the income tax expense is tax expense related to significant items amounting to $26,802,000.
Reflects results in the post-acquisition period commencing 23 November 2018. Refer to Business combinations – Note 6.5. (a).
Refer to Discontinued operations and Assets held for sale – Note 6.6.
Recognised at a point in time.
Recognised over time.
Brickworks Limited / Annual Report 2019
/ 101 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.1 Segment reporting (continued)
31 July 2018
REVENUE
Sale of goods4
Revenue from supply and install
contracts5
Interest received
Rental revenue
Other operating revenue
Revenue
RESULT
Segment EBITDA
Depreciation and amortisation
Segment EBIT
Unallocated expenses
Significant items
Borrowing costs
Other unallocated expenses
Profit/ (loss) before income tax
Income tax (expense)/benefit1
Profit/ (loss) after income tax
ASSETS
Segment assets
Unallocated assets
Total assets
LIABILITIES
Segment liabilities
Borrowings
Other unallocated liabilities
Total liabilities
Building
Products
Australia
$’000
Building
Products
North
America2
$’000
Property
$’000
Investments
$’000
Continuing
operations
$’000
Discontinued
operations3 Consolidated
$’000
$’000
642,858
140,489
–
584
203
784,134
106,722
(28,168)
78,554
–
–
–
–
–
–
–
–
–
–
–
–
736
65
801
–
642,858
35,418
678,276
–
303
–
–
303
140,489
303
1,320
268
–
–
428
–
140,489
303
1,748
268
785,238
35,846
821,084
93,979
–
123,498
–
324,199
(28,168)
(1,370)
(1,234)
322,829
(29,402)
93,979
123,498
296,031
(2,604)
293,427
(33,305)
(14,456)
(13,664)
234,606
(55,850)
(2,003)
–
–
(4,607)
1,293
(35,308)
(14,456)
(13,664)
229,999
(54,557)
178,756
(3,314)
175,442
1,045,896
–
493,040
1,271,617
2,810,553
–
62,345
2,239
2,872,898
2,239
158,083
–
1,587
208,922
368,592
2,960
2,875,137
371,552
324,105
108,402
804,059
OTHER
Share of profit of an associate and a
joint venture
Carrying value of investments accounted
for by the equity method
Acquisition of non-current segment
assets
Non-cash expenses other than
depreciation and amortisation
260
15,798
61,240
43,475
–
–
–
–
100,359
100,179
200,798
485,657
1,270,049
1,771,504
–
–
200,798
1,771,504
72,965
–
–
–
134,205
4,035
138,240
43,475
–
43,475
The Group has a large number of customers to which it provides products, with no individual customers that account for more than 10% of external revenues.
1
2
Included in the income tax expense is tax expense related to significant items
amounting to $12,980,000.
Reflects results in the post-acquisition period commencing 23 November 2018.
Refer to Business combinations – Note 6.5. (a).
3
4
5
Refer to Discontinued operations and Assets held for sale – Note 6.6.
Recognised at a point in time.
Recognised over time.
/ 102 / Brickworks Limited / Annual Report 2019
RECOGNITION AND MEASUREMENT
An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses, whose
operating results are regularly reviewed by the Group’s Chief Operating Decision Maker (CODM) to effectively allocate Group resources and assess
performance and for which discrete financial information is available.
Management identifies the Group’s operating segments based on the internal reports that are reviewed and used by the Board of Directors in their
role as the CODM. The operating segments are identified based on the consideration of the nature of products sold and services provided. Discrete
information about each of these business divisions is presented to the Board of Directors on a recurring basis. A number of operating segments have
been aggregated to form the Building Products segment. The accounting policies used by the Group in reporting segments internally are the same
as those disclosed in the significant accounting policies, with the exception that significant items (i.e. those items which by their size and nature or
incidence are relevant in explaining financial performance) are excluded from trading profits. This approach is consistent with the manner in which
results are reported to the CODM.
.
Significant items
Gain on sale of 7.9 million WHSP shares1
Impairment of goodwill2
Acquisition costs5
Restructuring activities3
Net legal & advisory costs3
Cost on commissioning of manufacturing facilities4
Significant items from continuing operations before income tax (excluding associates)
Income tax expense related to sale of WHSP shares8
Income tax benefit on other significant items (excluding associates)8
Note
3.2 (c)
2019
$000
109,447
(52,017)
(15,072)
(9,646)
–
–
2018
$000
–
–
(912)
(5,467)
(1,304)
(3,356)
32,712
(11,039)
(38,063)
4,021
–
3,312
Significant items from continuing operations after income tax (excluding associates)
(1,330)
(7,727)
Significant one-off transactions of associate6
Income tax expense arising from the carrying value of the investment in the associates (WHSP)8
Significant items after income tax (associates)
(28,060)
(7,943)
(22,266)
(16,893)
(36,003)
(39,159)
Significant items from continuing operations after income tax (including associates)
(37,333)
(46,886)
Impairment losses recognised on the measurement to fair value less costs to sell7
Other significant items7
6.6
Significant items from discontinued operations before income tax
Income tax benefit8
(49,089)
(1,522)
(50,611)
15,183
–
(2,003)
(2,003)
601
Significant items from discontinued operations after income tax
(35,428)
(1,402)
RECOGNITION AND MEASUREMENT
Significant items are those which by their size and nature or incidence are relevant in explaining the financial performance of the Group compared to
the prior year.
1
2
3
4
5
Disclosed in ‘Other income’ line on the Income Statement.
Disclosed in ‘Impairment of non-current assets’ line on the Income Statement.
Disclosed in ‘Other expenses’ line on the Income Statement.
Disclosed in ‘Costs of sales’ line in the Income Statement.
Disclosed in ‘Business acquisition costs’ line on the Income Statement.
6
7
8
Disclosed in ‘Share of net profits of associates and joint ventures’ line on the
Income Statement.
Disclosed in the ‘Losses from discontinued operations’.
Disclosed in the ‘Income Tax Expense’ line on the Income Statement.
Brickworks Limited / Annual Report 2019
/ 103 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.2 Revenues and expenses
(a)
Revenue and other income
REVENUE
Revenue from contracts with customers
Sale of goods
Revenue from supply and install contracts
Sale of land held for resale
Other operating revenue
Interest received – other corporations
Rental revenue
Other
2019
$000
2018
$000
748,382
126,218
41,000
642,858
140,489
–
915,600
783,347
1,023
824
1,248
303
1,320
268
Total operating revenue from continuing operations
918,695
785,238
OTHER INCOME
Gain on sale of 7.9 million WHSP shares (note 6.3 (a))
Net gain on disposal of property, plant and equipment
Profit on disposal of available-for-sale financial assets
Proceeds from insurance
Net fair value gain on revaluation of FX derivatives
Property development income
Other items
109,447
2,192
–
–
–
–
97
–
–
750
495
384
191
243
Total other income from continuing operations
111,736
2,063
All remaining performance obligations related to supply and install contracts are expected to be recognised within one year.
RECOGNITION AND MEASUREMENT
Revenue is recognised when control of the asset has passed to the buyer and the amount of revenue can be measured reliably. Revenue is measured
at the fair value of the consideration received or receivable net of discounts, allowances and goods and services tax (GST). Trade discounts and
volume rebates give rise to variable consideration. The variable consideration is estimated at contract inception and constrained until the associated
uncertainty is subsequently resolved. The application of the constraint on variable consideration increases the amount of revenue that will be deferred.
The Group’s contracts for the sale of goods and associated freight generally include one performance obligation. The revenue is recognised at the
point in time when control of the asset is transferred to the customer, generally on delivery of the products.
The performance obligation is satisfied upon delivery of the goods and payment is generally due within 30 to 60 days from delivery.
Performance obligations arising from supply and install contracts are satisfied over time. On that basis, the Group recognise revenue from these
contracts over time.
The performance obligation related to supply and install contracts is satisfied over time and payment is generally due upon completion of installation
and acceptance of the customer. In some contracts, short-term advances are required before the installation service is provided.
Revenue from the sale of land held for resale is recognised at the point at which any contract of sale in relation to industrial land has become
unconditional, and at which settlement has occurred for residential land.
Dividend revenue is recognised when the right to receive a dividend has been established. Dividends received from associates and joint ventures are
accounted for in accordance with the equity method of accounting.
Rental income from investment properties is accounted for on a straight-line basis over the term of the rental contract.
Net gain/(loss) on disposal of property, plant and equipment is recognised when the risks and rewards have been transferred and the Group does
not retain either continuing managerial involvement to the degree usually associated with ownership, or effective control over the assets sold. The gain
is measured as a difference between the amount receivable under the sale contract and the carrying value of the disposed asset.
/ 104 / Brickworks Limited / Annual Report 2019
(b)
Expenses
Specific Expense Disclosures
Wages and salaries
Post-employment benefits expense
Share based payments expense
Other
2019
$000
182,908
12,566
5,963
21,626
2018
$000
161,455
12,050
5,480
9,398
Employee benefits expense from continuing operations
223,063
188,383
Research and development expenses
Operating lease expense
Depreciation
Amortisation
Depreciation and amortisation from continuing operations
Net loss on disposal of property, plant and equipment
Interest and finance charges paid/payable
Net fair value change on derivatives
Total finance costs from continuing operations
2,701
30,200
36,584
65
36,649
–
17,340
6,543
23,883
1,777
26,611
28,116
52
28,168
185
15,582
(1,126)
14,456
RECOGNITION AND MEASUREMENT
Employee benefits expense includes salaries and wages, leave entitlements (refer note 3.4), superannuation and other post-employment benefits
(refer note 3.5), share based payments and other employee entitlements. The expense is charged against profit in their respective expense categories
when services are provided by employees, except for share based payment expense which is recognised based on the vesting period (refer note 7.1).
Operating lease expense payments made under operating leases (net of any incentives received by the lessor) are expensed on a straight-line
basis over the period of the lease. Operating leases are those where the lessor effectively retains substantially all the risks and benefits incidental to
ownership of the leased asset.
Finance costs expense relates primarily to the interest on interest bearing liabilities and is recognised in the period in which they are incurred, except
when they are included in the costs of qualifying assets in which they are capitalised up to the point that the asset is ready for its intended use.
2.3 Share of net profits of associates and joint ventures
Share of net of profits of associates
Share of net profits of joint ventures
Notes
6.3 (a)
6.3 (b)
2019
$000
74,642
126,658
2018
$000
100,179
100,619
201,300
200,798
RECOGNITION AND MEASUREMENT
Share of net profits of associates and joint ventures is accounted for using the equity method. The consolidated income statement reflects the Group’s
share of the results of associates and joint ventures.
Accounting policies applied with respect to the Group’s investments in associates and joint ventures are further outlined in Note 6.3.
Brickworks Limited / Annual Report 2019
/ 105 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
2.4 Earnings per share (EPS)
Profit after tax attributable to shareholders of Brickworks Limited ($’000)
Weighted average number of ordinary shares used in the calculation of basis and diluted EPS (thousand)1
Basic EPS (cents per share)
Diluted EPS (cents per share)
Basic EPS (cents per share) from continuing operations
Diluted EPS (cents per share) from continuing operations
2019
2018
154,642
149,671
103.3
103.3
131.6
131.6
175,442
149,354
117.5
117.5
119.7
119.7
RECOGNITION AND MEASUREMENT
Basic earnings per share (EPS) is calculated by dividing the profit attributable to shareholders of Brickworks Limited, after eliminating the effect
of earnings related to the parent entity’s shareholding arrangements and excluding any costs of servicing equity other than ordinary shares, by the
weighted average number of ordinary shares outstanding during the year.
Diluted EPS adjusts the figures used in the determination of basic EPS to reflect the after income tax effect of interest and other finance costs
associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in
relation to these shares. Diluted earnings per share are shown as being equal to basic earnings per share if potential ordinary shares are non-dilutive to
existing ordinary shares.
2.5 Dividends and franking credits
Dividends declared in each financial year – cents per share
Type of dividend
(fully franked)
Cents
per share
2017 Final
2018 Interim
2018 Final
2019 Interim
2019 Final2
34.0
18.0
36.0
19.0
38.0
Total
amount
$’000
Date
paid/
payable
50,799
29 Nov 17
26,893
1 May 18
53,918
28 Nov 18
28,457
30 April 19
56,913
27 Nov 19
58
48
38
28
18
8
2018 Final ordinary dividend (PY: 2017)
2019 Interim ordinary dividend (PY: 2018)
Group’s share of dividend received by associated company
Franking account balance on a tax paid basis
30.0
32.0
34.0
36.0
38.0
15.0
16.0
17.0
18.0
19.0
2015
2016
2017
2018
2019
Interim ordinary dividend
Final ordinary dividend
2019
$000
53,918
28,456
(15,563)
66,811
158,729
2018
$000
50,799
26,893
(14,583)
63,109
147,412
The impact on the franking account of dividends resolved to be paid after 31 July 2019, but not recognised as a liability, will be a reduction in the franking account
of $24.4 million (2018: $23.1 million).
1
2
There were no dilutive potential ordinary shares as at 31 July 2019 (2018: nil).
The final dividend for the 2019 financial year has not been recognised as a liability in this financial report because it was resolved to be paid after 31 July 2019. The amounts
disclosed as recognised in 2019 are the final dividend in respect of the 2018 financial year and the interim dividend in respect of the 2019 financial year.
/ 106 / Brickworks Limited / Annual Report 2019
3 OPERATING ASSETS AND LIABILITIES
This section provides further information about the Group’s operating assets and liabilities, including its working capital, property, plant and equipment,
intangible assets and provisions.
3.1 Working capital
(a) Receivables
Trade receivables
Allowance for expected
credit losses
2019
$000
2018
$000
(b) Inventories
2019
$000
2018
$000
130,357
102,820
(1,415)
(764)
Current
Raw materials and stores
Work in progress
Finished goods
54,222
4,194
188,690
41,802
21,112
144,190
Net trade receivables
Other debtors
128,942
4,377
102,056
20,160
Total
247,106
207,104
Non-current
Raw materials
7,248
7,356
Write-down of inventories recognised as an expense for the 2019 financial
year amounted to $2.548 million (2018: $3.972 million).
(c) Current payables
Trade payables and accruals
128,276
107,909
Average terms on trade payables are 30 days from statement.
Movement in allowance
for expected credit
losses
Opening balance
Acquisition of subsidiary
Trade debts provided
Trade debts written-off
Foreign currency exchange
difference
Closing balance
Receivables past due
Receivables past due but
not impaired
Past due 0–30 days
Past due 30+ days
133,319
122,216
764
541
631
(547)
26
1,415
6,797
5,013
11,810
804
–
1,030
(1,070)
–
764
3,098
5,040
8,138
As at 31 July 2019 the contract assets amounted to $12.8 million and contract liabilities to $7.1 million. There has been no allowance for expected credit losses
recognised related to the contract assets.
RECOGNITION AND MEASUREMENT
Trade receivables are initially recognised at the value of the invoice issued to the customer and subsequently measured at amortised cost and are
subject to impairment.
The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss. ECLs
are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to
receive, discounted at an approximation of the original effective interest rate.
Inventories are measured at:
◗ Raw materials: the lower of actual cost and net realisable value
◗
Finished goods and work in progress: the lower of cost and net realisable value. The cost of manufactured products includes direct materials,
direct labour and an appropriate portion of variable and fixed overheads. Fixed overheads are applied on the basis of normal production capacity.
Net realisable value represents the estimated selling price less all estimated costs of completion and the estimated costs necessary to make the sale.
Brickworks Limited / Annual Report 2019
/ 107 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.1 Working capital (continued)
RECOGNITION AND MEASUREMENT CONTINUED
Contract assets are initially recognised for revenue earned from supply and install contracts as receipt of consideration is conditional on successful
completion of installation. Upon completion of installation and acceptance by the customer, the amounts recognised as contract assets are reclassified
to trade receivables.
Contract liabilities include advances received in relation to supply and install contracts as well as transaction price allocated to customer incentive
programs.
Trade and other payables are recognised when the Group becomes obliged to make future payments resulting from the purchase of goods and
services. Payables are stated at amortised cost.
3.2 Property, plant and equipment and intangible assets
(a)
Property, plant and equipment
LAND AND BUILDINGS
PLANT AND EQUIPMENT
TOTAL
Notes
2019
$000
2018
$000
2019
$000
2018
$000
2019
$000
2018
$000
Cost
Accumulated depreciation and impairment losses
356,302
(56,511)
305,818
(54,361)
635,404
(337,624)
587,052
(328,016)
991,706
(394,135)
892,870
(382,377)
Net carrying amount 31 July
299,791
251,457
297,780
259,036
597,571
510,493
Net carrying amount at 1 August
Additions
Acquisitions through business combinations
Disposals of subsidiaries
Disposals
Transfers to land held for resale
Transfer to asset held for sale
Impairment losses
Foreign currency exchange difference
Depreciation expense
6.5
3.3
251,457
7,693
47,865
–
(400)
–
(3,238)
(149)
2,437
(5,874)
262,533
1,823
–
–
(1,248)
(7,383)
–
–
–
(4,268)
259,036
48,851
41,594
–
(463)
–
(18,367)
(3,392)
1,978
(31,457)
236,222
41,645
8,351
(1,779)
(197)
–
–
(124)
–
(25,082)
510,493
56,544
89,459
–
(863)
–
(21,605)
(3,541)
4,415
(37,331)
498,755
43,468
8,351
(1,779)
(1,445)
(7,383)
–
(124)
–
(29,350)
Net carrying amount 31 July
299,791
251,457
297,780
259,036
597,571
510,493
As at 31 July 2019 capital works in progress, disclosed as part of plant and equipment, amounted to $45.8 million (2018: $36.7 million).
RECOGNITION AND MEASUREMENT
Property, plant and equipment is measured at cost less depreciation and impairment losses. Subsequent costs are included in the asset’s carrying
amount only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured
reliably. All other repairs and maintenance are charged to the income statement during the reporting period in which they are incurred.
Depreciation commences on assets when it is deemed they are capable of operating in the manner intended by management. Assets are depreciated
over their estimated useful lives, except for leasehold improvements which are depreciated over the shorter of their estimated useful life and the
remaining lease period. Depreciation is charged to the income statement based on the rates indicated below.
Freehold land
Buildings
not depreciated
2.5%-4.0% prime cost
Plant and equipment
4.0%–33.0% prime cost, 7.5%–22.5% diminishing value
Carrying amounts are assessed for impairment whenever there is an indication they may be impaired. If the carrying amount of an asset is greater
than its estimated recoverable amount, the carrying amount is written down to its recoverable amount.
/ 108 / Brickworks Limited / Annual Report 2019
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Estimation of useful lives of assets has been based on historical experience. The condition of assets is assessed at least annually and considered
against the remaining useful lives. Adjustments to useful lives are made when considered necessary.
Notes
6.5
(b)
Intangible assets
Cost
Accumulated amortisation and impairment losses
Net carrying amount 31 July 2019
Net carrying amount 1 August 2018
Acquisitions through business combinations
Impairment losses
Foreign currency exchange difference
Amortisation expense
Net carrying amount 31 July 2019
Cost
Accumulated amortisation and impairment losses
Net carrying amount 31 July 2018
Net carrying amount 1 August 2017
Additions
Disposals
Amortisation expense
Net carrying amount 31 July 2018
Goodwill
$’000
287,702
(129,759)
157,943
204,059
5,665
(52,017)
236
–
157,943
281,801
(77,742)
204,059
203,393
1,166
(500)
–
204,059
Timber
access rights
$’000
8,656
(8,656)
Brand
names
$’000
19,765
–
Other
$’000
1,259
(315)
Total
$’000
317,382
(138,730)
–
–
–
–
–
–
–
19,765
944
178,652
11,062
8,276
–
427
–
1,009
–
–
–
(65)
216,130
13,941
(52,017)
663
(65)
19,765
944
178,652
8,656
(8,656)
11,062
–
1,259
(250)
302,778
(86,648)
–
–
–
–
–
–
11,062
1,009
216,130
9,000
2,062
–
–
447
614
–
(52)
212,840
3,842
(500)
(52)
11,062
1,009
216,130
RECOGNITION AND MEASUREMENT
Goodwill represents the excess of the cost of acquisition over the fair value of the identifiable assets and liabilities acquired. Goodwill is not amortised,
but tested annually and whenever there is an indicator of impairment.
Brand names obtained through acquiring businesses are measured at fair value at the date of acquisition. The brand names have been assessed as
having an indefinite useful life, as the brands have been part of the building products industry for a long time and the Group intends to continue trading
under these brands.
Other intangible assets are valued at cost on acquisition. If the intangible is considered to have an indefinite useful life, it is carried at cost less any
impairment write-downs. If the intangible has a definite life, it is amortised on a straight-line basis over the expected future life of that right.
Goodwill and intangible assets with indefinite useful lives are tested for impairment annually and whenever there is an indicator of impairment. For
impairment testing purposes, these assets are allocated to the Group’s Cash Generating Units (‘CGUs’). Impairment is determined by assessing the
recoverable amount of the CGU to which the goodwill relates.
Brickworks Limited / Annual Report 2019
/ 109 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.2 Property, plant and equipment and intangible assets (continued)
(c)
Impairment assessment
In the current year market conditions in the Australian building sector have deteriorated compared to 31 July 2018. Furthermore, the recent acquisition of Glen-Gery
Corporation in North America has led to a reassessment of the Group’s capital allocation priorities.
Based on management’s assessment these circumstances are considered to represent indicators of impairment in respect of the Austral Masonry and Bristile
Roofing CGU’s.
Based on a goodwill impairment assessment at 31 January 2019, the Group recognised an impairment loss of $52,017,000 which represented the carrying value
of goodwill for those CGUs. The impairment charge is recorded within ‘Impairment of non-current assets’ in the consolidated income statement.
(i)
Allocation of goodwill and intangible assets with indefinite useful lives to cash generating units
Goodwill is allocated to the Group’s CGUs for impairment testing purposes. Building Products North America and national divisions within the Building Products
Australia operating segment are CGUs which represent the lowest level at which the results are monitored for internal reporting purposes. At 31 July 2019 the
following CGUs representing business operations have allocations of goodwill:
◗ Austral Bricks: $152.0 million (2018: $152.0 million)
◗ Bristile Roofing: $nil (2018: $32.1 million)
◗ Austral Masonry: $1.1 million (2018: $20.0 million)
◗ Building Products North America: $4.8 million (2018: $nil)
For the purpose of impairment assessment outlined below brand names with indefinite useful lives with a carrying value of $19.7 million (2018: $11.1 million) have
been allocated to the following CGUs, which form part of the Building Products Australia and North America segment:
◗ Austral Bricks: $9.0 million (2018: $9.0 million)
◗ Building Products North America: $8.7 million (2018: $nil)
◗ Austral Masonry: $2.1 million (2018: $2.1 million)
There are no indicators of impairment identified in respect of the Building Products North America CGU. The North America CGU consists of the newly acquired
Glen-Gery business. The carrying amount of assets within this CGU is supported by the fair value assessment conducted as part of the acquisition accounting of the
Glen-Gery business in the current financial year (refer note 6.5 (a)). As a result, management did not carry out a goodwill and other intangible assets impairment
assessment at 31 July 2019.
Each CGU tested for impairment has been valued based on value-in-use methodology, using the assumptions outlined in point (ii) below.
(ii)
Austral Bricks, Austral Masonry and Bristile Roofing impairment assessment – key assumptions
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Management is required to make significant estimates and judgements in assessing the carrying amount of non-financial assets for impairment. The
valuations used to support the carrying amounts of each CGU (including goodwill, other intangible assets and property, plant and equipment) are based
on forward-looking assumptions that are by their nature uncertain. The nature and basis of the key assumptions used to estimate the future cash flows
and discount rates, and on which the Group has based its projections when determining the recoverable value of each CGU, are set out below .
Calculation
method
The recoverable amount of each CGU is determined on the basis of value-in-use (VIU), unless there is evidence to support a
higher fair value less cost to sell.
VIU calculations use cash flows projections, inclusive of working capital movements, and are based on financial projections
approved by the Board covering a five-year period. Estimates beyond five years are calculated with a growth rate that reflects the
long-term growth rate.
Sales volumes
Sales volumes are management forecasts reflecting independent external forecasts of underlying economic activity for the market
sectors and geographies in which each CGU operates. A major driver of sales volumes is the level of activity in the relevant
segment in the building sector. Management has assessed the reported forecast housing construction activity data from sources
such as BIS Shrapnel and Housing Industry Association (HIA) over the budget period.
Sales prices
Management expects to obtain price growth over the forecast period. This assumption takes into account the deterioration of
market conditions compared to 31 July 2018. The assumed increases differ by CGU and between different states where the CGU
operates.
Costs
Costs are calculated taking into account historical gross margins, known cost increases, and estimated inflation rates over the
period that are consistent with the locations in which the CGUs operate.
/ 110 / Brickworks Limited / Annual Report 2019
Terminal value
earnings
Terminal value earnings are based on average historical earnings (6-7 years) moderated to reflect structural changes to the
market in which the CGU operates.
Long-term
growth rates
Discount rate
Long-term growth rates used in cash flow valuation reflect 2.5% (2018: 2.5%).
Management uses an independent external advisor to calculate the appropriate discount rate applied consistently across all
CGUs. For 2019, the pre-tax discount rate was 12.20% (2018: 12.13%).
(iii)
Sensitivity to changes in assumptions
The table below illustrates the impact of key assumptions on the non-financial assets (goodwill, other intangible assets and property) impairment assessment for
those CGUs, where the carrying amount approximates the recoverable amount.
The excess of CGUs recoverable amount over its carrying value ($ millions)
8.2
10.6
Bristile Roofing CGU
Austral Masonry CGU
Change in the assumption required
for the model to break even
Reduction in average EBIT growth FY20-FY24 required for the model to break even
Reduction in long-term growth rate (LTGR) for the model to break even
Increase in post-tax WACC required for the model to break even
185 basis points
176 basis points
132 basis points
162 basis points
89 basis points
69 basis points
There are no other CGUs where a reasonably possible change in a key assumption would result in an impairment to the carrying value of goodwill or other indefinite
useful life intangibles.
3.3 Land held for resale
Current
Land held for resale
2019
$000
2018
$000
–
7,383
RECOGNITION AND MEASUREMENT
Land is classified as land held for resale when properties have been identified and incorporated into specific developments that have been approved
by relevant planning authorities and commenced. These properties are valued at the lower of cost and net realisable value. Cost includes cost of
acquisition and development.
Brickworks Limited / Annual Report 2019
/ 111 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Employee
benefits
$’000
Remediation
$’000
Infrastructure
costs
$’000
Workers
compensation
$’000
3.4 Provisions
Notes
6.5
Opening balance 1 August 2018
Recognised/(reversed)
Business combinations
Foreign currency exchange
difference
Transferred to liabilities held for sale
Settled
45,846
42,677
6,652
749
(1,844)
(44,259)
7,225
4,744
2,282
111
–
(4,014)
Closing balance 31 July 2019
49,821
10,348
Current
Non-current
Total
Opening balance 1 August 2017
Recognised/(reversed)
Business combinations
Settled
Closing balance 31 July 2018
6.5
Current
Non-current
Total
45,939
3,882
49,821
40,425
35,081
1,778
(31,438)
45,846
41,296
4,550
45,846
2,077
8,271
10,348
7,361
188
–
(324)
7,225
1,281
5,944
7,225
904
(29)
–
–
–
–
875
875
–
875
1,561
–
–
(657)
904
904
–
904
3,396
2,937
–
72
(347)
(3,902)
2,156
2,156
–
2,156
2,646
2,804
–
(2,054)
3,396
3,396
–
3,396
Other
$’000
2,791
587
2,237
116
(1,000)
(2,283)
2,448
2,448
–
2,448
1,859
1,430
200
(698)
2,791
2,791
–
2,791
Total
$’000
60,162
50,916
11,171
1,048
(3,191)
(54,458)
65,648
53,495
12,153
65,648
53,852
39,503
1,978
(35,171)
60,162
49,668
10,494
60,162
RECOGNITION AND MEASUREMENT
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that settlement
will be required and the obligation can be reliably measured. The amount recognised as a provision represents the best estimate of the consideration
required to settle the present obligation at reporting date and uncertainties surrounding the obligation.
Provision for employee benefits is recognised in respect of the benefits arising from services rendered by employees to balance date. Employee
benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled, plus
related on-costs. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be
made for those benefits. Estimated future payments include related on-costs, reflect assumptions regarding future wage and salary levels, employee
departures and periods of service, and have been discounted using market yields on Australian high quality corporate bond rates.
Provision for remediation is recognised for the estimated costs of restoring operational and quarry sites to their original state in accordance with
relevant approvals. The settlement of this provision will occur as the operational site nears the end of its useful life, or once the resource allocation
within the quarry is exhausted, which varies based on the size of the resource and the usage rate of the extracted material. The landfill opportunities
created through the extraction of clay and shale is considered to be a valuable future resource. No provision is made for future rehabilitation costs
when the rehabilitation process is expected to be cash flow positive.
Provision for infrastructure costs is recognised for the Group’s obligation for the estimated costs of completed infrastructure works in relation to
certain properties. The timing of the future outflows is expected to occur within the next financial year.
Provision for workers compensation relates to the Group’s self insurance for workers compensation program. The subsidiaries of the Group are
licensed self insurers in New South Wales, Victoria, Western Australia and Australian Capital Territory for workers compensation insurance. The provision
is determined with reference to independent actuarial calculations provided annually based on incidents reported before year end. The timing of the
future outflows is dependent upon the notification and acceptance of relevant claims, and would be satisfied over a number of future financial periods.
/ 112 / Brickworks Limited / Annual Report 2019
3.5 Post-employment liabilities
Following the acquisition of Glen-Gery in November 2018, the Group participates in two multi-employer defined benefit pension schemes, being Aluminium, Brick
and Glass Workers International Union (“AB&GW”) and National Integrated Group Pension Plan (“NIGPP”), which are both held in the United States.
As the Group is unable to identify its share of the assets and liabilities for these schemes as insufficient information is available on which to calculate this split (as
confirmed with the schemes actuaries), they are accounted for on a defined contribution basis.
Unfunded vested benefits are allocated among active employer participating groups. This allows multi-employer plans to assess employers who withdraw from a
plan with a share of the plan’s total unfunded vested liability. That share of unfunded liability is not determined with reference of the employer’s participants nor the
assets that were accumulated by that employer’s contributions. When an employer withdraws, it may be required to pay the entire withdrawal liability over time, or a
lesser amount based on certain limitations related to the period of payments and the net worth of the employer.
The minimum contribution requirements for the AB&GW scheme are based on a minimum monthly charge per active employee, with the minimum contribution
requirements for the NIGPP scheme being based on a minimum charge per hour worked.
In total, the AB&GW plan has a deficit as at 31 July 2019 of $18,023,000. With respect to this scheme based on the total contributions made during 2019, the
level of participation the Group made compared to other participating entities was 82% and the Group has circa 60% of all members (active, deferred and retired).
Management currently does not have any plans on withdrawing from this scheme.
In respect of the NIGPP scheme, based on the proportion of the withdrawal liability against total plan liabilities, the level of participation the Group made compared
to other participating entities was less than 1%.
The contribution rates agreed to be paid by the Group include an element of rehabilitation funding with respect to the total plan deficit. In total, in respect of both
schemes, the arrangements give rise to a present obligation and as such a liability of $19,956,000 has been recognised at a present value of future committed
contribution amounts required in respect of both schemes.
Total expected contributions to the plans, including an element of rehabilitation funding, for the next annual reporting year, being the year ending July 2020, amount
to $1,188,000.
Opening balance 1 August 2018
Business combinations
Recognised
Settled
Foreign currency exchange difference
Closing balance 31 July 2019
Current
Non-current
Total
Notes
6.5
Post-
employment
liabilities
$’000
–
19,052
299
(385)
990
19,956
679
19,277
19,956
RECOGNITION AND MEASUREMENT
Multi-employer plans
Multi-employer plans are defined contribution plans or defined benefit plans that pool the assets contributed by various entities that are not under
common control and use those assets to provide benefits to employees of more than one entity, on the basis that contribution and benefit levels are
determined without regard to the identity of the entity that employs the employees concerned.
Where a multi-employer plan is a defined benefit plan, an entity shall account for its proportionate share of the defined benefit obligation, plan assets
and cost associated with the plan in the same way as for any other defined benefit plan.
When sufficient information is not available to use defined benefit accounting for a multi-employer plan that is a defined benefit plan, an entity shall
account for the plan as if it were a defined contribution plan.
Contributions payable to a defined contribution plan are recognised as a liability, after deducting any contribution already paid. Where contributions to a
defined contribution plan do not fall due wholly within twelve months after the end of the period in which the employees render the related service, they
shall be discounted using the rate applicable to high quality corporate bonds.
Brickworks Limited / Annual Report 2019
/ 113 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
4
INCOME TAX
This section provides the information considered most relevant to understanding the taxation treatment adopted by the Group during the financial year.
The Group is subject to income taxes in Australia and Unites States of America. The entities incorporated in the United States of America are not
part of the Australian tax consolidated group and therefore taxed separately.
TAX CONSOLIDATION
Brickworks Limited and its wholly-owned Australian subsidiaries have formed an income tax consolidated group (Tax Group) under the Australian Tax
Consolidation regime. Brickworks Limited is the head entity of that group.
The Tax Group has entered into a tax sharing agreement whereby each company in the group contributes to the income tax payable based on the
current tax liability (or current tax asset) of the entity. These tax amounts are measured as if each entity in the tax consolidated group continues to be
a standalone taxpayer in its own right. Such amounts are reflected in amounts receivable from or payable to other entities in the Tax Group. In addition,
the agreement provides for the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. At
balance date, the possibility of default is considered remote.
Tax expense, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the Tax Group are recognised in the
separate financial statements of the members of the group. Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses
and tax credits of the members of the group are recognised by the parent company (as head entity of the Tax Group).
4.1
Income tax expense
Profit from continuing operations before income tax
Loss from discontinued operations before income tax benefit
Profit before income tax
Prima facie tax expense calculated at 30%
(Decrease)/increase in income tax expense due to:
Franked dividend income
Goodwill and intangibles impairment losses
Share of net profits of associates
Sale of 7.9 million WHSP shares
Business acquisition costs
Other non-allowable items
R&D tax incentive
Overprovided in prior years
Utilisation of carried forward capital losses
Income tax expense attributable to profit
Current tax expense
Deferred tax expense relating to movements in deferred tax balances
Overprovided in prior years
Utilisation of carried forward capital losses
Total income tax expense on profit
Income tax expense/(benefit) attributable to:
Profit from continuing operations
(Loss) from discontinued operations
Income tax expense attributable to profit
/ 114 / Brickworks Limited / Annual Report 2019
Notes
4.2
6.6
2019
$000
290,592
(60,417)
2018
$000
234,606
(4,607)
230,175
229,999
69,053
69,000
(16,914)
15,605
2,464
5,229
2,919
1,589
(2,221)
478
(2,669)
75,533
71,385
6,339
478
(2,669)
75,533
93,697
(18,164)
75,533
(16,873)
–
3,712
–
–
1,484
(2,302)
(463)
(1)
54,557
25,698
29,321
(463)
1
54,557
55,850
(1,293)
54,557
Income tax expense/(benefit) recognised directly in equity
Tax effect on movements in reserves attributable to equity accounted investments
Tax effect on movements in reserves attributable to financial instruments
Income tax expense/(benefit) recognised in other comprehensive income
Tax effect on the adoption of AASB 15 by associate
Tax effect on the share of associates transferred to outside equity interests
Total income tax expense/(benefit) recognised directly in equity
4.2
Income tax assets and liabilities
(a)
Current income tax liability/(asset)
Current income tax liability
Current income tax asset
2019
$000
709
84
793
152
–
945
2019
$000
68,335
(991)
2018
$000
(170)
(71)
(241)
–
(5,771)
(6,012)
2018
$000
19,577
–
RECOGNITION AND MEASUREMENT
Current tax represents the amount expected to be paid or recovered in relation to taxable income for the financial year measured using rates and tax
laws that have been enacted or substantively enacted by reporting date. Current tax for current and prior periods is recognised as a liability (or asset) to
the extent it is unpaid (or refundable).
(b)
Deferred income tax liability
BALANCE SHEET
MOVEMENT THROUGH
INCOME STATEMENT
Equity accounted investments in associated and joint ventures
Property, plant and equipment
Assets held for sale
Provisions
Tax losses and rebates
Intangibles
Other
2019
$000
317,360
25,225
(14,727)
(27,305)
(5,419)
5,068
(1,901)
2018
$000
296,635
6,790
–
(17,946)
(159)
3,921
642
2019
$000
20,706
1,307
(14,727)
(1,148)
664
(376)
(87)
Net deferred income tax liability
298,301
289,883
6,339
2018
$000
30,048
(257)
–
(1,910)
–
31
1,409
29,321
Brickworks Limited / Annual Report 2019
/ 115 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
4.2
Income tax assets and liabilities (continued)
Net deferred income tax liability related to continuing operations
Net deferred income tax asset classified as held for sale
Net deferred income tax liability
Notes
6.6
2019
$000
299,959
(1,658)
2018
$000
289,883
–
298,301
289,883
RECOGNITION AND MEASUREMENT
Deferred tax is recognised based on the amounts calculated using the balance sheet liability method in respect of temporary differences between the
carrying values of assets and liabilities for financial reporting and tax purposes. The tax cost base of assets is determined based on management’s
intention for that asset on either use or sale as appropriate. No deferred income tax is recognised for a taxable temporary difference arising from an
investment in a subsidiary, associate or a joint venture where the timing of the reversal of the temporary difference can be controlled and it is probable
that the difference will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset or liability is settled,
based on tax rates and tax laws that have been enacted or substantively enacted by reporting date.
Deferred income tax assets are recognised to the extent that it is probable that future taxable profits will be available against which deductible
temporary differences can be utilised. The amount of benefit brought to account or which may be realised in the future is based on the assumption that
no adverse change will occur in income tax legislation and the anticipation that the economic entity will derive sufficient future assessable income to
enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the
deferred tax balances relate to the same taxation authority.
/ 116 / Brickworks Limited / Annual Report 2019
5
CAPITAL AND RISK MANAGEMENT
This section provides information about the Group’s capital management and its exposure to various financial risks.
The Group’s activities expose it to a variety of financial risks: liquidity risk, market risk (including interest rate risk and foreign exchange risk) and credit
risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects
on the financial performance where the Group’s exposure is material.
The Board approves written principles for overall risk management, as well as policies covering specific areas such as interest rate risk, foreign exchange risk,
credit risk and the use of derivative financial instruments. The Group does not enter into or trade financial instruments, including derivative financial instruments, for
speculative purposes.
The Group holds the following financial assets and liabilities at balance date:
Financial assets
Cash and cash equivalents
Receivables
Financial assets at fair value through other comprehensive income
Derivative financial assets
Total financial assets
Financial liabilities
Trade and other payables
Borrowings
Derivative financial liabilities
Total financial liabilities
Notes
5.2
3.1(a)
5.3
5.7(a)
2019
$000
2018
$000
74,881
133,319
1,462
–
21,167
122,216
1,181
376
209,662
144,940
3.1(c)
5.4(a)
5.4(c), 5.7(a)
128,276
327,768
8,842
107,909
325,000
2,423
464,886
435,332
RECOGNITION AND MEASUREMENT
Assets and liabilities of the Group that are measured at fair value are grouped into Levels 1 to 3 based on the degree to which the fair value is observable.
◗
◗
◗
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset
or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on
observable market data (unobservable inputs).
All assets and liabilities measured at fair value are identified in the relevant notes to the financial statements, and are either categorised as Level 1 or
Level 2 with the exception of assets held for sale categorised as Level 3. There were no transfers between category levels during the current or prior
financial year.
A financial liability is derecognised when the obligation under the liability has been discharged, cancelled or expires, with any resulting gain recognised
in the income statement.
Capital management
.5.1
The Group manages its capital to ensure that all entities in the Group can continue as going concerns while maximising the return to shareholders through an
appropriate balance of net debt and total equity.
The Group’s capital structure consists of debt disclosed in note 5.4, cash and cash equivalents (refer note 5.2), issued capital (note 5.5), reserves (note 5.6) and
retained profits. The capital structure can be influenced by the level of dividends paid, issuance of new shares, returns of capital to shareholders, or adjustments in
the level of borrowings through the acquisition or sale of assets.
The Group’s capital structure is regularly measured using net debt to equity, calculated as net debt divided by a sum of net debt and total equity. Net debt
represents total drawn at the reporting date (refer note 5.4) less cash and cash equivalents (note 5.2) and total equity includes contributed equity (note 5.5),
reserves (note 5.6) and retained earnings.
The Group’s strategy during the year was to maintain the total debt to capital employed (at a consolidated level) below a loan facilities banking covenant limit of
40% imposed per the syndicated loan facility agreement disclosed in note 5.4 (2018: 40%).
Brickworks Limited / Annual Report 2019
/ 117 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.1
Capital management (continued)
Net debt
Total equity
Capital employed
Net debt to equity
5.2
Cash and cash equivalents
Cash on hand
2019
$000
2018
$000
252,887
2,167,358
303,833
2,071,078
2,420,245
2,374,911
11.7%
14.7%
2019
$000
2018
$000
74,881
21,167
RECOGNITION AND MEASUREMENT
Cash and cash equivalents comprise cash at bank and in hand and short-term deposits. For the purpose of the statement of cash flows, cash and
cash equivalents is equal to the balance disclosed in the balance sheet.
Financial assets at fair value through other comprehensive income
5.3
The Group’s financial assets at fair value through other comprehensive income represent listed equities publicly traded on the Australian Stock Exchange. The fair value
of these investments is based on quoted market prices, being the last sale price, at the reporting date. These are categorised as “Level 1” in the fair value hierarchy.
Equities – Listed
Total
5.4 Borrowings
(a)
Available loan facilities
Current
Interest-bearing loans
Unamortised borrowing costs
Non-current
Interest-bearing loans
Unamortised borrowing costs
/ 118 / Brickworks Limited / Annual Report 2019
Market value
2019
$000
1,462
1,462
2018
$000
1,181
1,181
2019
$000
2018
$000
–
–
–
–
–
–
327,768
(3,527)
325,000
(895)
324,241
324,105
In May 2019, the Group refinanced its Syndicated and Bridge debt facilities and established an unsecured multi-currency facility as follows:
◗
◗
Tranches A, B and C – Multi-currency with a limit of an AUD equivalent of $355 million, floating interest rate. As at 31 July 2019 the facility was drawn to
$38 million.
Tranches A1 and B1 – USD $200 million, floating interest rate. As at 31 July 2019 the facility was drawn to USD $126 million, equivalent to AUD $183 million
using the spot rate at the end of the year.
Upon completion of the refinancing the Syndicated and Bridge facilities were fully repaid and terminated.
The Group designated its USD unsecured debt facilities as a hedging instrument to hedge the currency risk associated with translation of Group’s net investment
in the newly acquired US operations into the Group’s functional currency (AUD). Further information on management of foreign exchange risk is disclosed in Note
5.7(a).
In the prior year the Group entered into a $100 million syndicated Institutional Term Loan (ITL) facility. The ITL facility was fully drawn as at 31 July 2019 and
consists of 3 Tranches as follows:
◗
◗
◗
Tranche A – $25.0 million, fixed interest rate
Tranche B – $35.0 million, fixed interest rate
Tranche C – $40.0 million, floating interest rate
The ITL facility is guaranteed by all members of the cross-guarantor group and includes financial covenants consistent with the existing Syndicated Debt Facility.
In addition, the Group has a $100.0 million working capital facility which at 31 July 2019 was drawn to $7.0 million (2018: $17.0 million).
Except for Tranche A and B of the ITL facility, interest on the Group’s loan facilities is payable based on floating rates determined with reference to the US LIBOR2
(USD) and BBSY1 (AUD) bid rate at each maturity. Further information with regards to management of the Group’s interest rate risk is disclosed in Note 5.4(c).
The fair value of interest-bearing loans at 31 July 2019 approximated their carrying amount (2018: carrying amount).
RECOGNITION AND MEASUREMENT
Borrowings are recorded initially at fair value of the consideration received, net of transaction costs. Subsequent to initial recognition, borrowings are
measured at amortised cost. Any difference between the proceeds and the redemption amount is recognised in the income statement over the period
of the borrowings using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after
the reporting date. When the Group expects that it will continue to satisfy the criteria under its banking agreement that ensures the financier is not
entitled to call on the outstanding borrowings, and the term is greater than 12 months, the borrowings are classified as non-current.
(b) Management of liquidity risk
The Group manages liquidity risk by maintaining a combination of adequate cash reserves, bank facilities and reserve borrowing facilities, continuously monitored
through forecast and actual cash flows, and matching the maturity profiles of financial assets and liabilities. The Group’s approach to managing liquidity is to ensure that
it will always have sufficient liquidity to meet its liabilities when due. At 31 July 2019 the Group had AUD $410.0 million and USD $74.0 million of unused bank facilities
(2018: $230.0 million).
These facilities are subject to various terms and conditions, including various negative pledges regarding the operations of the Group, and covenants that must be
satisfied at specific measurement dates. A critical judgement is that the Group will continue to meet its criteria under these banking covenants to ensure that there is no
right for the banking syndicate to require settlement of the facility in the next 12 months.
1
2
The Bank Bill Swap Bid Rate (BBSY) is a benchmark interest rate quoted by Reuters Information Service.
US Libor is benchmark interest as referenced by the London Inter-bank Offered Rate (LIBOR).
Brickworks Limited / Annual Report 2019
/ 119 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.4 Borrowings (continued)
The maturity profile of the Group’s loan facilities at 31 July 2019 is outlined below.
Facility
Tranche A
Tranche B
Tranche C
Syndicated loan facility
Tranche A1
Tranche B1
Syndicated loan facility
Facility A-ITL
Facility B-ITL
Facility C-ITL
Syndicated ITL facility
Working capital facility
Currency
Limit
($m)
Drawn
($m)
Available
($m)
AUD
AUD
AUD
AUD
USD
USD
USD
AUD
AUD
AUD
AUD
AUD
100
175
80
355
100
100
200
25
35
40
100
100
–
–
38
38
100
26
126
25
35
40
100
7
100
175
42
317
–
74
74
–
–
–
–
93
Maturity date
August 2023
August 2024
August 2022
August 2023
August 2024
February 2028
February 2026
February 2026
December 2020
The table below analyses the undiscounted value of the Group’s financial liabilities and derivatives based on the remaining period at the reporting date to maturity.
For bank facilities the cash flows have been estimated using interest rates applicable at the end of the reporting period.
31 July 2019
Trade and other payables
Borrowings
Derivatives
31 July 2018
Trade and other payables
Borrowings
Derivatives
1 year or less
$’000
1 to 5 years
$’000
5 to 10 years
$’000
128,276
14,088
644
–
280,624
8,198
–
106,173
–
Total
$’000
128,276
400,885
8,842
143,008
288,822
106,173
538,003
107,909
13,544
501
–
258,792
1,491
–
110,996
431
107,909
383,332
2,423
121,954
260,283
111,427
493,664
(c) Management of interest rate risk
The Group’s main interest rate risk arises from fluctuations in the BBSY bid rate and US Libor relating to bank borrowings. Where appropriate, the Group uses
interest rate derivatives to eliminate some of the risk of movements in interest rates on borrowings, and increase certainty around the cost of borrowed funds.
Interest rate swaps
The Group has entered into interest rate swaps contracts which allow the Group to swap floating rates into an average fixed rate of 2.88% (2018: 3.06%).
The contracts require settlement of net interest receivable or payable usually around every 90 days. The settlement dates are aligned with the dates on which
interest is payable on the underlying bank borrowings and are brought to account as an adjustment to borrowing costs.
The fair value of interest rate swaps is outlined below. During the financial year ended 31 July 2019 the Group entered into new interest swaps arrangements
with a notional value of $150.0 million. These swaps will replace the existing arrangements due to expire over the next 12 months.
/ 120 / Brickworks Limited / Annual Report 2019
NOTIONAL PRINCIPAL AMOUNT
AVERAGE INTEREST RATE
FAIR VALUE
2019
$000
50,000
25,000
100,000
2018
$000
75,000
125,000
50,000
175,000
250,000
2019
%
3.43
2.27
2.76
2.88
2018
%
3.49
2.89
2.86
3.06
2019
$000
642
8,198
–
8,840
2018
$000
501
1,491
431
2,423
Less than 1 year
1 to 3 years
3 to 5 years
Total
The fair value of these derivatives is calculated using market observable inputs, including projected forward interest rates for the period of the derivative. These are
categorised as “Level 2” in the fair value hierarchy.
RECOGNITION AND MEASUREMENT
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at
each reporting date. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument and
the nature of the item being hedged. The Group designates certain derivatives as either fair value or cash flow hedges.
Changes in the fair value of derivatives that are designated as qualifying as fair value hedges are recorded in the income statement, together with any
changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in equity reserves.
The gain or loss relating to the ineffective portion is recognised immediately in the income statement. Amounts deferred in equity are recycled in the
income statement when the hedged item is recognised in the income statement.
Changes in the fair value of derivatives which do not qualify for hedge accounting are recognised immediately in the income statement.
Sensitivity analysis
At 31 July 2019, if interest rates had been +/- 1% per annum throughout the year, with all other variables being held constant, the profit after income tax for the year
would have been $2.0 million higher or lower respectively (2018: $1.54 million higher/lower). There would not have been any other significant impacts on equity.
5.5 Contributed equity
Contributed equity
Ordinary shares, fully paid
Treasury shares
Movement in ordinary issued capital
Opening balance 1 August
Issue of shares through employee share plan
Share issue costs
2019
Number of shares
2018
Number of shares
2019
$’000
2018
$’000
149,771,794
(810,821)
149,408,331
(823,552)
363,515
(12,286)
357,387
(11,514)
351,229
345,873
149,408,331
363,463
–
149,105,838
302,493
–
357,387
6,150
(22)
353,234
4,170
(17)
Closing balance 31 July
149,771,794
149,408,331
363,515
357,387
Movement in treasury shares
Opening balance 1 August
Issue of shares through employee share plan
Purchase of shares through employee share plan
Shares vested to employees
(823,552)
(363,463)
(34,867)
411,061
(869,044)
(302,493)
(40,798)
388,783
(11,514)
(6,150)
(590)
5,968
(12,420)
(4,170)
(562)
5,638
Closing balance 31 July
(810,821)
(823,552)
(12,286)
(11,514)
Brickworks Limited / Annual Report 2019
/ 121 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
5.5 Contributed equity (continued)
RECOGNITION AND MEASUREMENT
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of
tax, from the proceeds.
Treasury shares represent own equity instruments which are issued or acquired for later payment as part of employee share-based payment
arrangements and deducted from equity. These shares are held in trust by the trustee of the Brickworks Deferred Employee Share Plan and vest in
accordance with the conditions attached to the granting of the shares. The accounting policy applied in respect of share-based payments is disclosed in
Note 7.1.
5.6 Reserves
Balance at 1 August 2018
Adjustment on the adoption
of AASB 9 (net of tax)
Restated balance at
1 August 2018
Other comprehensive income
for the year
Change in ownership interest
in the associate
Shares vested to employees
Share based payments
expense
Capital
Profits
Reserve
$’000
Equity
Adjust-
ments
Reserve
$’000
Foreign
Currency
Translation
Reserve
$’000
Share-
based
Payments
Reserve
$’000
Invest-
ments
revaluation
reserve
$’000
Associates
and JVs
Reserve
$’000
General
Reserve
$’000
Notes
Total
$’000
88,102
(18,779)
36,125
(1,463)
5,537
1,181
198,391
309,094
–
6,906
–
–
–
–
(23,019)
(16,113)
88,102
(11,873)
36,125
(1,463)
5,537
1,181
175,372
292,981
–
–
–
–
(793)
1,063
–
–
–
–
–
–
806
–
280
2,353
2,646
–
–
–
–
(5,968)
5,963
–
–
–
(13,328)
–
(12,265)
(5,968)
–
5,963
7.1
Balance at 31 July 2019
88,102
(11,603)
36,125
(657)
5,532
1,461
164,397
283,357
Balance at 1 August 2017
Other comprehensive income
for the year
Shares vested to employees
Share based payments
expense
7.1
88,102
(19,020)
36,125
(1,495)
5,695
–
200,375
309,782
–
–
–
241
–
–
–
–
–
32
–
–
–
(5,638)
5,480
1,181
–
–
(1,984)
–
(530)
(5,638)
–
5,480
Balance at 31 July 2018
88,102
(18,779)
36,125
(1,463)
5,537
1,181
198,391
309,094
NATURE AND PURPOSE OF RESERVES
Capital profits reserve represents amounts allocated from Retained Profits that were profits of a capital nature.
Equity adjustments reserve includes amounts for tax adjustments posted directly to equity.
General reserve represents amounts for the future general needs of the operations of the entity.
Foreign currency translation reserve represents differences on translation of foreign entity financial statements.
Share-based payments reserve represents the value of bonus shares granted to employees that have been recognised as an expense in the income
statement but are yet to vest to employees.
Investment revaluation reserve represents amounts arising on the remeasurement of financial assets at fair value through other comprehensive income.
Associates and JVs reserve represents the Group’s share of its associates and joint ventures reserves balances. The Company is unable to control
this reserve in any way, and does not have any ability or entitlement to distribute this reserve, unless it is received from its associates or joint ventures
in the form of dividends or trust distributions.
/ 122 / Brickworks Limited / Annual Report 2019
5.7 Management of other risks
(a)
Foreign exchange risk
Translation risk
Following the acquisition of the Glen-Gery business in the USA the Group is exposed to fluctuations in US dollars (USD) related to translation of investments in
overseas subsidiaries. Foreign currency translation risk is the risk that upon consolidation for financial reporting the value of investment in foreign domiciled entities
will fluctuate due to changes in foreign currency rates.
The Group uses USD denominated borrowings to the hedge the Group’s net investment in overseas subsidiaries. The related exchange gains/losses on foreign
currency movements are recognised in the Foreign Exchange Currency Translation Reserve. As at 31 July 2019 the net investment in the US subsidiaries of the
Group of USD $139.6 million (2018: $nil) was hedged with USD denominated borrowings of USD 126.0 million (2018: $nil).
Transaction risk
The Group does not have any material exposure to unhedged foreign currency receivables. Export sales are all made through Australian agents or direct to overseas
customers using Australian dollars or letters of credit denominated in Australian dollars. The trading of the Group’s foreign subsidiary, which is in New Zealand
dollars (NZD) is not material to the Group as a whole. Accordingly, any reasonably foreseeable fluctuation in the exchange rate of NZD would not have a material
impact on either profit after tax or equity of the Group.
The Group has a limited exposure to foreign currency fluctuations due to its importation of goods. The main exposure is to USD and Euros (EUR). It is the policy of
the Group to enter into forward foreign exchange contracts to cover specific currency payments, as well as covering anticipated purchases for up to 12 months in
advance.
The fair value of foreign currency forward contracts is outlined below:
USD forward contracts
EUR forward contracts
Net derivative asset /(liability)
FAIR VALUE
2019
$000
–
(2)
(2)
2018
$000
378
(2)
376
The overall level of exposure to foreign currency purchases is not material to the Group. Accordingly, any reasonably foreseeable fluctuation in the exchange rate of
the USD and EUR resulting in changes to foreign currency receivables and payables would not have a material impact on either profit after tax or equity of the Group.
(b)
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of
only dealing with creditworthy counterparties. The credit risk on liquid funds and derivative financial instruments is considered low because these assets are held
with banks with high credit ratings assigned by international credit-rating agencies.
The maximum exposure to trade credit risk at balance date to recognised financial assets is the carrying amount net of provision for doubtful debts, as disclosed
in the statement of financial position and notes to the financial statements. The Group’s debtors are based in the building and construction industry, however the
Group minimises its concentration of credit risk by undertaking transactions with a large number of customers. The Group ensures there is not a material credit risk
exposure to any single debtor.
The Group holds no significant collateral as security, and there are no significant credit enhancements in respect of these financial assets. The credit quality of
financial assets that are neither past due nor impaired is appropriate, and is reviewed regularly to identify any potential deterioration in the credit quality. There are
no significant financial assets that would otherwise be past due or impaired whose terms have been renegotiated.
(c)
Equity price risk
The Group does not have material direct exposure to equity price risk, as the value of its share trading portfolio is insignificant, and hence any fluctuations in equity
prices would not be material to either profit after tax or equity of the Group.
The Group has significant indirect exposure to equity price risk through its investment in Washington H Soul Pattinson Co Ltd (WHSP). This investment is accounted
for as an equity accounted investment. WHSP has a significant listed investment portfolio which is accounted for at fair value through equity, and contribute to the
profit on subsequent disposal. As a result, fluctuations in equity prices would potentially impact on both net profit after tax (where portions of the portfolios are
traded) and equity (for balances held at the end of the period) which would result in adjustments to the Group’s net profit after tax and equity.
At the time of preparing this report, there was no publicly available information regarding the effects of any reasonably foreseeable fluctuations in equity values on
net profit or equity of WHSP at 31 July 2019 or subsequently.
Brickworks Limited / Annual Report 2019
/ 123 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6 GROUP STRUCTURE
This section explains significant aspects of Brickworks’ group structure, including equity accounted investments that the Group has an interest in and
its controlled entities. When applicable, it also provides information on business acquisitions made during the financial year.
Associated company
Note 6.3(a)
Parent entity
Note 6.1
43.83%
39.40%
50%
50%
50%
Jointly controlled entities
Note 6.3(b)
Property Trusts
NZ Brick Distributors
Fastbrick Australia
50%
50%
50%
Controlled entities
Southern Cross Cement
33.33%
Controlled entities
Note 6.2
6.1
Parent entity disclosures
Statement of financial position
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Equity
Issued capital
Reserves
Retained earnings
Total equity
Statement of financial performance
Profit after tax
Total comprehensive income
66.66%
JV Partners
2019
$000
2018
$000
2,931
1,270,898
(74,371)
(595,448)
511
1,141,518
(23,930)
(611,864)
604,010
506,235
351,229
92,555
160,226
345,873
101,661
58,701
604,010
506,235
183,900
174,800
48,973
48,973
Parent entity’s contingent liabilities of $9.3 million (2018: $9.1 million) were associated with bank guarantees issued in the ordinary course of business.
There are no contractual commitments for the acquisition of property, plant and equipment of the parent entity (2018: nil).
/ 124 / Brickworks Limited / Annual Report 2019
6.2 Controlled entities
Details of wholly owned entities within the Brickworks Group of companies are as follows.
% GROUP’S INTEREST
Entity
2019
2018
Entity
% GROUP’S INTEREST
2019
2018
Incorporated in Australia
A.C.N. 000 012 340 Pty Ltd1
A.C.N. 074 202 592 Pty Ltd1
AP Installations (NSW) Pty Ltd1
AP Installations (Qld) Pty Ltd1
Austral Bricks (NSW) Pty Ltd1
Austral Bricks (Qld) Pty Ltd1
Austral Bricks (SA) Pty Ltd1
Austral Bricks (Tas) Pty Ltd1
Austral Bricks (Tasmania) Pty Ltd1
Austral Bricks (Vic) Pty Ltd1
Austral Bricks (WA) Pty Ltd1
Austral Bricks Holdings Pty Ltd1
Austral Facades Pty Ltd1
Austral Masonry (NSW) Pty Ltd1
Austral Masonry (Qld) Pty Ltd1
Austral Masonry (Vic) Pty Ltd1
Austral Masonry Holdings Pty Ltd1
Austral Precast (NSW) Pty Ltd1
Austral Precast (Qld) Pty Ltd1
Austral Precast (Vic) Pty Ltd1
Austral Precast (WA) Pty Ltd1
Austral Precast Holdings Pty Ltd1
Austral Roof Tiles Pty Ltd1
Auswest Timbers (ACT) Pty Ltd1
Auswest Timbers Holdings Pty Ltd1
Auswest Timbers Pty Ltd1
Bowral Brickworks Pty Ltd1
Brickworks Building Products Pty Ltd1
Brickworks Building Products (NZ) Pty Ltd1
Brickworks Cement Pty Limited1
Brickworks Construction Materials Pty Limited1
Brickworks Head Holding Co Pty Ltd1
Brickworks Industrial Developments Pty Ltd1
Brickworks Properties Pty Ltd1
Brickworks Property Finance Co Pty Ltd
Brickworks Specialised Building Systems Pty Ltd1
Brickworks Sub Holding Co No. 1 Pty Ltd1
Brickworks Sub Holding Co No. 2 Pty Ltd1
Brickworks Sub Holding Co No. 3 Pty Ltd1
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Incorporated in Australia
Brickworks Sub Holding Co No. 4 Pty Ltd1
Brickworks Sub Holding Co No. 5 Pty Ltd1
Brickworks Sub Holding Co No. 6 Pty Ltd1
Brickworks Sub Holding Co No. 7 Pty Ltd1
Brickworks Sub Holding Co No. 8 Pty Ltd1
Bristile Guardians Pty Ltd1
Bristile Holdings Pty Ltd1
Bristile Pty Ltd1
Bristile Roofing (East Coast) Pty Ltd1
Bristile Roofing Holdings Pty Ltd1
Christies Sands Pty Ltd1
Clifton Brick Holdings Pty Ltd1
Clifton Brick Manufacturers Pty Ltd1
Daniel Robertson Australia Pty Ltd1
Davman Builders Pty Ltd1
Brickworks Building Products North America
Pty Ltd (formerly Dry Press Publishing Pty Ltd)1
Hallett Brick Pty Ltd1
Hallett Roofing Services Pty Ltd1
Horsley Park Holdings Pty Ltd1
International Brick & Tile Pty Ltd1
J. Hallett & Son Pty Ltd1
Lumetum Pty Ltd1
Metropolitan Brick Company Pty Ltd1
Nubrik Concrete Masonry Pty Ltd1
Nubrik Pty Ltd1
Pilsley Investments Pty Ltd1
Prestige Brick Pty Ltd1
Prestige Equipment Pty Ltd1
Southern Bricks Pty Ltd1
Terra Timbers Pty Ltd1
The Austral Brick Co Pty Ltd1
The Warren Brick Co Pty Ltd1
Visigoth Pty Ltd1
Incorporated in the United States of America
Brickworks North America Corporation
Glen-Gery Corporation
Landmark Stone Products, LLC
Redfield Quarry, LLC
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
–
–
–
–
RECOGNITION AND MEASUREMENT
Control is achieved when the Group is exposed to, or has rights to, variable returns from its involvement with an entity and has the ability to affect
those returns through its power to direct the activities of the entity.
The financial statements have been prepared by consolidating the financial statements of Brickworks Limited and its controlled entities. All inter-entity
balances and transactions are eliminated. All wholly owned entities within the Group have been consolidated in these financial statements.
1
The entity is party to a deed of cross guarantee (refer note 6.4).
Brickworks Limited / Annual Report 2019
/ 125 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.3
Investments accounted for using the equity method
Associated companies
Joint ventures
Total investments accounted for using the equity method
Notes
6.3(a)
6.3(b)
2019
$000
2018
$000
1,212,072
600,955
1,270,049
501,455
1,813,027
1,771,504
RECOGNITION AND MEASUREMENT
Under the equity method, the investments are carried in the consolidated balance sheet at cost plus post acquisition changes in the Group’s share of
net assets of an associate or a joint venture.
After applying the equity method of accounting, the Group determines whether it is necessary to recognise an additional impairment loss with respect
to its investment in an associate or joint venture. At each reporting date, the Group determines whether there is objective evidence that the investment
is impaired. If there is such evidence, the Group calculates the amount of impairment as a difference between the recoverable amount of the associate
or joint venture and its carrying amount, and the recognises the loss as ‘Share of net profits of associates and joint ventures’ in the income statement.
The consolidated income statement reflects the Group’s share of the results of operations of the associate/jointly controlled entity.
(a)
Associated company
GROUP’S
INTEREST
CONTRIBUTION
TO GROUP PROFIT
BEFORE TAX
CARRYING
VALUE
MARKET VALUE
OF SHARES
2019
%
2018
%
2019
$’000
2018
$’000
2019
$’000
2018
$’000
2019
$’000
2018
$’000
Washington H. Soul Pattinson
and Company Limited
39.40
42.72
74,642
100,179
1,212,072
1,270,049
2,141,890
2,231,266
Washington H. Soul Pattinson and Company Limited’s (WHSP) shares are publicly traded on the Australian Stock Exchange (ASX code: SOL). The nature of WHSP’s
activities is outlined below:
Investing
Energy
Investments in cash, term deposits and equity investments (including investments in telecommunications,
pharmaceutical, property and agriculture businesses listed on the Australian Stock Exchange)
Coal, oil and gas activities
Copper and gold operations
Copper and gold mining activities
In addition to the Group owning 39.40% (2018: 42.72%) of issued ordinary shares of WHSP, at 31 July 2019 WHSP owned 43.83% (2018: 43.94%) of issued
ordinary shares of Brickworks Limited.
During the year ended 31 July 2019, the Group sold 7.9 million WHSP shares, representing 7.77% of its holding in this entity. The gain on sale (before income tax
expense) amounted to $109,447,000 (Refer to Significant items – Note 2.1). Following the sale, the Group holds 94.3 million WHSP shares representing a 39.40%
interest (42.72% prior to the sale) and continues to account for this investment using the equity method.
/ 126 / Brickworks Limited / Annual Report 2019
The information disclosed below reflects the total amounts reported in the financial statements of WHSP amended to reflect adjustments made by the Group in
applying the equity method of accounting.
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Outside equity interest (OEI)
Net assets
Equity accounted carrying value
Revenue
Profit after tax attributable to members
Other comprehensive income
Total comprehensive income
Dividends received by Brickworks Limited from the associate
2019
$000
2018
$000
486,845
4,856,858
(301,981)
(975,377)
(989,805)
926,489
3,913,778
(307,945)
(584,907)
(974,453)
3,076,540
2,972,962
1,212,064
1,616,615
470,815
16,361
1,270,049
1,174,882
266,846
(3,635)
487,176
263,211
56,381
56,242
WHSP’s lease commitments and contractual commitments for the acquisition of property, plant and equipment were not publicly available at the time of preparation
of this report (2018: $68.6 million and $144.2 million, respectively). The Group has no legal liability for any expenditure commitments incurred by associates.
RECOGNITION AND MEASUREMENT
Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20%
and 50% of the voting rights. Investments in associates are accounted for in the parent entity financial statements using the cost method and in the
consolidated financial statements using the equity method of accounting, after initially being recognised at cost.
The associate’s accounting policies conform to those used by the Group for like transactions and events in similar circumstances.
The consolidated financial statements include eliminations related to the cross share-holding arrangement between the Group and the associate.
Brickworks Limited / Annual Report 2019
/ 127 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.3
Investments accounted for using the equity method (continued)
(b)
Joint ventures
Information relating to joint ventures is outlined below.
GROUP’S INTEREST
CONTRIBUTION TO GROUP
PROFIT BEFORE TAX
CARRYING VALUE
PRINCIPAL ACTIVITY
2019
%
2018
%
2019
$’000
2018
$’000
2019
$’000
2018
$’000
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
–
–
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
–
–
–
21,951
1,777
9,057
–
9,524
1,645
4,202
267
277
123,725
113,473
12,383
40,528
11,281
33,704
51,753
33,435
188,012
146,488
–
30,165
9,398
–
29
14,677
13,434
–
–
68,810
67,117
82,235
–
52,167
60,784
67,483
2,506
23,413
–
–
126,607
100,359
583,077
485,657
Property development,
management and leasing
33.33
50.00
33.33
–
50.00
50.00
5
–
46
61
–
10,926
169
9,061
Import of cement
–
Construction services
199
6,783
6,737
Import and distribution of
building products
Domiciled in Australia
BGAI CDC Trust
BGAI Erskine Trust
BGAI1 Capicure Trust
BGAI1 Heritage Trust
BGAI1 Oakdale Trust
BGAI2 Wacol Trust
BGMG1 Oakdale South Trust
BGMG2 Rochedale Trust
BGMG1 Oakdale West Trust
Gain recognised on recognition
as investment property and sale
to third parties
Property trusts
Southern Cross Cement
Fastbrick Australia
Domiciled in NZ
NZ Brick Distributors
Total
–
–
126,658
100,619
600,955
501,455
Property Trusts and Southern Cross Cement have balance dates of 30 June. The balance date for NZ Brick Distributors is 31 March.
Contribution to Group profit before tax from Property Trusts is set out below.
Share of fair value adjustment of properties held by joint venture
Share of joint venture property rental profits
Gain recognised on recognition as investment property and sale to third parties
Share of profit on disposal of assets held by joint venture
2019
$000
88,865
25,612
2,506
9,624
2018
$000
40,330
21,939
23,413
14,677
Total equity accounted profit from Property Trusts
126,607
100,359
The information disclosed below reflects the total amounts reported in the financial statements of joint ventures amended to reflect adjustments made by the Group
in applying the equity method of accounting. This information has been aggregated due to the similarity of the risk and return characteristics.
/ 128 / Brickworks Limited / Annual Report 2019
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net assets
Equity accounted carrying value
Other balance sheet disclosures
Cash and cash equivalents
Current financial liabilities
Non-current financial liabilities
Revenue
Depreciation and amortisation
Interest income
Interest expense
Profit after tax
Other comprehensive income
Total comprehensive income
2019
$000
55,242
1,685,903
(32,198)
(494,758)
2018
$000
44,856
1,429,840
(13,355)
(449,370)
1,214,189
1,011,971
600,955
501,455
27,992
(32,198)
(494,758)
83,713
(31)
221
(18,863)
248,309
(8,033)
24,796
(10,297)
(449,370)
73,042
(24)
344
(19,339)
201,300
879
240,276
202,179
Distributions received by Brickworks Limited from the joint ventures
25,441
59,910
Joint ventures’ expenditure commitments
Capital commitments
Lease commitments
Contingent liabilities of joint ventures
Contingent liabilities incurred jointly with other investors
The entity has no legal liability for any contingent liabilities incurred by joint ventures
150,888
–
89,029
–
–
–
RECOGNITION AND MEASUREMENT
A joint venture is a type of arrangement whereby the parties that have joint control of the arrangement have rights to net assets of the joint venture.
Joint control is the contractually agreed sharing of control arrangement, which exists only when the decisions about relevant activities require
unanimous consent of the parties sharing control.
The joint venture’s accounting policies conform to those used by the Group. When reporting dates of joint ventures are not identical to the Group and the
joint venture is not a disclosing entity, the financial information used is internal management reports for the same period as the Group’s financial year.
Profits or losses on transactions with the joint venture are deferred to the extent of the Group’s ownership interest where properties remain classified as
inventory by the joint venture until such time as they realised by the joint venture on sale. During the prior financial year 50% of the gain on sale of the
Oakdale West land was eliminated. Total unrealised eliminated profits as at 31 July 2019 amounted to $50.1 million (2018: $52.6 million).
Investment property held by the joint venture, which is property held to earn rentals and/or for capital appreciation, is measured initially at cost,
including transaction costs. Subsequent to initial recognition, investment property is measured at fair value. Gains or losses arising from changes in
fair value of investment property are included in the equity accounted share of the joint venture’s profit and recognised in the income statement of the
Group in the period in which they arise.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Management is required to make significant estimates and judgements in assessing the fair value of investment property. An independent valuation
specialist was engaged to assess the fair value of investment properties held by the joint venture. The fair value of investment properties is determined
using recognised valuation techniques such as the capitalisation of net income method and discounted cash flow method.
Brickworks Limited / Annual Report 2019
/ 129 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.4 Deed of cross guarantee
Brickworks Limited and a number of its subsidiaries (“Closed Group”) are parties to a deed of cross guarantee under which each company, including Brickworks
Limited, supports liabilities and obligations of other members of the Closed Group. By entering into the deed, the wholly owned entities have been relieved from the
requirement to prepare a financial report and directors’ report under ASIC Corporations (Wholly-owned companies) Instrument 2016/785. The entities covered in the
deed are listed in Note 6.2. Members of the Closed Group and parties to the deed of cross guarantee are identical.
Set out below is a consolidated balance sheet, consolidated income statement and a summary of movements in consolidated retained profits of the Closed Group.
Consolidated Balance Sheet
Current assets
Cash and cash equivalents
Receivables
Inventories
Land held for resale
Derivative financial assets
Prepayments
Contract assets
Assets classified as held for sale
Total current assets
Non-current assets
Receivables
Other financial assets
Inventories
Investments accounted for using the equity method
Property, plant and equipment
Intangibles
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Derivative financial liabilities
Income tax payable
Contract liabilities
Liabilities directly associated with assets classified as held for sale
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Derivative financial liabilities
Provisions
Deferred income tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserves
Retained profits
Total equity
/ 130 / Brickworks Limited / Annual Report 2019
2019
$000
2018
$000
18,253
109,604
180,833
–
–
8,763
12,781
15,358
345,592
176,737
202,572
7,248
1,229,949
495,317
165,178
21,167
121,591
202,435
7,383
376
10,058
–
–
363,010
193,280
11,181
7,356
1,285,847
504,653
216,130
2,277,001
2,218,447
2,622,593
2,581,457
105,533
644
68,477
6,379
3,302
47,356
231,691
324,241
8,198
10,291
181,589
524,319
756,010
106,495
501
20,099
–
–
49,103
176,198
324,105
1,922
10,494
202,445
538,966
715,164
1,866,583
1,866,293
351,229
279,559
1,235,795
1,866,583
345,873
312,363
1,208,057
1,866,293
Consolidated Income Statement
Profit before income tax
Income tax expense
Profit after income tax expense
Movement in Consolidated Retained Earnings
Retained profits at the beginning of the year
Profit after income tax expense
Dividends paid
Share of associate’s transferred to outside equity interests
Retained profits at the end of the year
6.5 Business combinations
(a)
Acquisition of Glen-Gery Corporation
2019
$000
2018
$000
102,014
(36,292)
65,722
1,208,057
65,722
(66,811)
28,828
131,188
(25,268)
105,920
1,178,712
105,920
(63,109)
(13,466)
1,235,796
1,208,057
During the financial year ended 31 July 2019 the Group acquired Glen-Gery Corporation, the fourth-largest brick manufacturer in the United States.
Glen-Gery has leading positions in the Midwest, Northeast and Mid-Atlantic states.
The purchase consideration was fully paid in cash and has been provisionally allocated as follows.
Business acquired
Date acquired
Consideration
Cash paid ($’000)
Assets acquired
Cash ($’000)
Receivables ($’000)
Inventories ($’000)
Prepayments ($’000)
Property, plant and equipment ($’000)
Brand names ($'000)
Liabilities assumed
Payables ($’000)
Current income tax liability ($'000)
Deferred tax liabilities ($'000)
Post-employment liabilities ($'000)
Provisions ($’000)
Fair value of net assets ($’000)
Goodwill arising on acquisition ($’000)
Direct costs relating to acquisition ($’000)
Glen-Gery
23 November 2018
140,790
2,587
18,317
62,857
1,312
88,241
8,276
(12,045)
(14)
(3,247)
(19,052)
(10,977)
136,255
4,535
11,756
Brickworks Limited / Annual Report 2019
/ 131 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.5 Business combinations (continued)
Acquisition costs of $11,756,000 were expensed and are included in Business acquisition costs.
Analysis of cash flows on acquisition
Net cash acquired with the subsidiary
(included in cash flows from investing activities) ($’000)
Cash paid in the year ($’000)
Net cash flow on acquisition ($’000)
Glen-Gery
2,587
(140,790)
(138,203)
(b)
Acquisition of Aussie Concrete Products (ACP)
During the financial year ended 31 July 2019 the Group acquired Aussie Concrete Products (ACP). ACP has a market leading position in the concrete sleeper
segment. The business has manufacturing operations based in Brisbane, complemented by a national sales and distribution network. The purchase consideration
was fully paid in cash and has been provisionally allocated as follows.
ACP
24 May 2019
4,601
2,274
1,218
173
(194)
3,471
1,130
359
ACP
–
(4,601)
(4,601)
Business acquired
Date acquired
Consideration
Cash paid ($’000)
Assets acquired
Inventories ($’000)
Property, plant and equipment ($’000)
Other assets ($'000)
Liabilities assumed
Provisions ($’000)
Fair value of net assets ($’000)
Goodwill arising on acquisition ($’000)
Direct costs relating to acquisition ($’000)
Acquisition costs of $359,000 were expensed and are included in Business acquisition costs.
Analysis of cash flows on acquisition
Net cash acquired with the subsidiary
(included in cash flows from investing activities) ($’000)
Cash paid in the year ($’000)
Net cash flow on acquisition ($’000)
/ 132 / Brickworks Limited / Annual Report 2019
(c)
Information on prior year acquisition
During the financial year ended 31 July 2018 the Group acquired the assets and business of UrbanStone, a market leading manufacturer and distributor of
premium paving and masonry block products. The business has manufacturing operations based in Perth, complemented by a national sales and distribution
network. The purchase consideration was fully paid in cash and was allocated as follows.
Business acquired
Date acquired
Consideration
Cash paid ($’000)
Assets acquired
Cash ($’000)
Inventory ($’000)
Other assets ($’000)
Property, plant and equipment ($’000)
Brand names ($’000)
Customer relationships ($’000)
Liabilities assumed
Provisions ($’000)
Other payables ($’000)
Deferred tax liabilities ($’000)
Fair value of net assets ($’000)
Goodwill arising on acquisition ($’000)
Direct costs relating to acquisition ($’000)
UrbanStone
22 November 2017
13,314
6
3,550
342
8,351
2,062
614
(1,978)
(590)
(209)
12,148
1,166
912
Acquisition costs of $912,000 were expensed and are included in Business acquisition costs.
RECOGNITION AND MEASUREMENT
The purchase method of accounting is used to account for all acquisitions of assets (including business combinations) regardless of whether equity
instruments or other assets are acquired. Cost is measured as the fair value of the assets given, shares issued or liabilities incurred or assumed at
the date of exchange. Costs directly attributable to business combinations are expensed in the period in which the acquisition is settled. When equity
instruments are issued in an acquisition, the value of the instruments is their published market price at the date of exchange.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the
acquisition date. The excess of the cost of acquisition over the fair value of the Group’s share of identifiable net assets acquired is recorded as goodwill.
If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income
statement, but only after a reassessment of the identification and measurement of the net assets acquired.
Brickworks Limited / Annual Report 2019
/ 133 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
6.6 Discontinued operations and Assets held for sale
During the current year, following a strategic review, the Group decided to exit the Auswest Timbers hardwood operations and initiated an active program to
locate a buyer for its Auswest Timbers division.
As a result, as at 31 July 2019 the assets and liabilities associated with the hardwood operations of Auswest Timbers have been classified as held for sale.
Their results for the year ended 31 July 2019 have been presented as discontinued operations (net of tax) including a restatement to comparative year.
Results of discontinued operations
Revenue
Expenses
Operating loss
Impairment losses recognised on the measurement to fair value less costs to sell
Loss before tax
Income tax benefit
Loss after tax
Income tax benefit related to operating loss
Income tax benefit on losses recognised on the measurement to fair value less costs to sell
Income tax benefit
Cash flows from discontinued operations
Net cash used in operating activities
Net cash used in investing activities
Net cash from financing activities
2019
$000
2018
$000
32,346
(43,674)
(11,328)
(49,089)
(60,417)
18,164
(42,253)
3,437
14,727
18,164
(6,201)
(606)
–
35,846
(40,453)
(4,607)
–
(4,607)
1,293
(3,314)
1,293
–
1,293
(6,491)
(4,035)
–
Net cash outflow
(6,807)
(10,526)
Basic (cents per share) from discontinued operations
Diluted (cents per share) from discontinued operations
Assets and liabilities classified as held for sale
Inventories
Property, plant and equipment
Deferred tax assets
Assets classified as held for sale
Provisions
Other liabilities
Liabilities held for sale
Net assets held for sale
/ 134 / Brickworks Limited / Annual Report 2019
(2.22)
(2.22)
(28.23)
(28.23)
2019
$000
13,049
651
1,658
15,358
(3,191)
(111)
(3,302)
12,056
During the financial year, an impairment charge before tax of $49,089,000 was recognised against the Auswest Timbers’ inventory ($28,062,000) and property,
plant and equipment ($21,027,000). This was to reflect the losses on measurement of assets held for sale at the lower of cost and fair value less cost to sell.
The fair value of the assets held for sale was calculated based on valuation techniques that include inputs that are not based on observable market data.
These are categorised as “Level 3” in the fair value hierarchy.
RECOGNITION AND MEASUREMENT
Non-current assets (or disposal groups) are classified as held for sale if their carrying amount will be recovered principally through a sale transaction
rather than through continuing use and sales is considered highly probable. They are measured at the lower of the their carrying amount and fair value
less costs to sell, except for assets such as deferred tax assets, assets arising from the employee benefits and financial assets.
An impairment loss is recognised for any initial or subsequent write down of the asset (or disposal group) to fair value less costs to sell. A gain
is recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not in the excess of any cumulative
impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the non-current asset (or disposal group) is
recognised at the date of derecognition.
Non-current assets classified as held for sale (including those that are part of a disposal group) are not depreciated or amortised while they are
classified as held for sale.
Non-current assets classified as held for sale are presented separately from the other assets in the balance sheet. The liabilities of a disposal group
classified as held for sale are presented separately from other liabilities in the balance sheet.
A discontinued operation is component of the entity that has been disposed of or is classified as held for sale and that represents a cash-generating
unit or a group of cash-generating units and is part of a single co-ordinated plan to dispose of such line of business or area of operations. The results of
discontinued operations are presented separately in the consolidated income statement.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
Management is required to make significant estimates and judgements in assessing the fair value of assets held for sale. The fair value of these assets
is determined based on management’s assessment on the values that would be recovered through a sale rather than through continuing use of assets.
Brickworks Limited / Annual Report 2019
/ 135 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7 OTHER DISCLOSURES
This section provides information on items which require disclosure to comply with AASBs and other regulatory pronouncements and any other
information that is considered relevant for the users of the financial report which has not been disclosed in other sections.
Share based payments
7.1
At 31 July 2019, the Brickworks Employee Share Plans had 759 members taking part who owned a combined 1,611,577 shares or 1.08% of issued ordinary share
capital (2018: 739 members, 1,713,363 shares, 1.15%). These figures exclude shares held by employees outside the Brickworks Employee Share Plans. This
represented shares purchased under the salary sacrifice arrangements, as well as shares held as part of the Brickworks equity compensation plan shown below.
(a)
Salary sacrifice arrangements
Brickworks Limited has an employee share ownership plan, which allows all employees who have achieved 3 months service with the Group to purchase Brickworks
Limited shares, using their own funds plus a contribution of up to $156 per annum from the Group. All shares acquired under salary sacrifice arrangements are fully
paid ordinary shares, purchased on-market under an independent trust deed.
(b)
Equity-based compensation plans
The following table shows the number of fully paid ordinary shares held by the Brickworks Deferred Employee Share Plan that had been granted as remuneration.
This table does not include any shares held in the plan that were purchased by the employee under the salary sacrifice arrangements described above.
Opening balance
Granted
Vested
Forfeited / withdrawn
Closing balance
Unvested
No. of shares
Vested
No. of shares
Total
No. of shares
795,783
411,315
(411,061)
(25,809)
795,544
–
411,061
(478,875)
1,591,327
411,315
–
(504,684)
770,228
727,730
1,497,958
The unvested shares vest to employees at 20% per year for each of the following 5 years, provided ongoing employment is maintained. In addition, a performance
hurdle related to the Group’s Total Shareholder Return (TSR) is applicable to the unvested shares granted to the Managing Director and Chief Financial Officer.
Unvested shares are unavailable for trading by the employees. All shares granted to employees provide dividend and voting rights to the employee.
A fair value of shares with a TSR performance hurdle has been determined with reference to an independent valuation. A summary of key valuation assumptions is
outlined below.
Grant date
Valuation method
Tranche 1 performance period
Tranche 2 performance period
Tranche 3 performance period
Tranche 4 performance period
Tranche 5 performance period
Grant date share price
Estimated volatility
Dividend yield
2019
2018
12 September 2018
11 September 2017
Monte-Carlo simulation
Monte-Carlo simulation
1–6 years
2–6 years
3–6 years
4–6 years
1–6 years
2–6 years
3–6 years
4–6 years
5 and 6 years
5 and 6 years
$17.14
18.30%
3.20%
$13.78
18.75%
3.40%
Risk free rate (forward rates 1–6 years)
1.5%–2.3%
1.72%–2.8%
/ 136 / Brickworks Limited / Annual Report 2019
(b)
Equity-based compensation plans (continued)
Expense arising from share-based payment transactions
Fair value of vested shares held by the plan at the end of the year (based on 31 July share price)
Fair value of shares granted during the year
2019
$
2018
$
5,962,848
14,092,956
6,959,450
5,480,783
12,398,299
6,145,780
More information regarding the Brickworks Employee Share Plans is outlined in the Remuneration Report included in the Directors’ Report.
RECOGNITION AND MEASUREMENT
The fair value determined at the grant date of the equity-settled share based payments is expensed over the vesting period, with a corresponding
increase to the employee share reserve.
Unvested shares are included in the Contributed Equity as Treasury Shares (refer note 5.5).
7.2 Related party transactions
During the year material transactions took place with the following related parties:
◗ Property transactions with various trusts (listed in note 6.3) which are jointly owned by the Group and Goodman Australia Industrial Fund, an unlisted property
trust. There was no land sold into the Property during the financial year ended 31 July 2019. All transactions with the property trusts are at arm’s length
values.
◗ During the year the Group engaged Korn/Ferry International and Korn Ferry Hay Group Pty Limited, entities which employ The Hon. Robert Webster, to provide
consulting services regarding executive evaluation and development. The total value of services provided was $31,156 (2018: $4,438).
◗ Directors and their direct-related entities are able, with all staff members, to purchase goods produced by the Group on terms and conditions no more
favourable than those available to other customers.
◗
There were no other transactions with key management personnel during the period (2018: Nil).
7.3 Auditor’s remuneration
Audit of the financial report
Due diligence, tax and other advisory services in relation to business combinations
Other regulatory audits
Taxation services
Accounting advice
Other assurance services
2019
$
929,000
605,327
12,350
63,146
–
55,500
2018
$
570,000
–
30,900
–
19,000
22,500
Total
1,665,323
642,400
The financial statements of the Group are audited by EY. Details of non-audit services provided by EY are outlined in the Directors’ Report.
Brickworks Limited / Annual Report 2019
/ 137 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7.4 Commitments and contingencies
(a)
Commitments
Contracted capital expenditure
Within one year
Operating lease commitments
Within one year
Between one year and five years
Later than five years
Total
2019
$’000
2018
$’000
24,869
7,167
30,498
56,439
5,430
92,367
26,257
61,330
6,257
93,844
Contracted capital expenditure relates to contracts to supply or construct buildings or various items of plant and equipment for use in the Building Products
operating segment. These have not been provided for at balance date.
Operating lease commitments are for the rental of land (used for sales and display centres), manufacturing equipment and motor vehicles. The leases are non-
cancellable with rent payable monthly in advance.
Leases for properties are on terms between 3 and 10 years, with renewal options of similar lengths.
(b)
Contingencies
Bank guarantees issued in the ordinary course of business
2019
$’000
2018
$’000
36,530
34,874
The Group does not anticipate that any of the bank guarantees issued on its behalf will be called upon.
The entities forming the Group are parties to various legal actions against them that are not provided for in the financial statements. These actions are being
defended and the Group does not anticipate that any of these actions will result in material adverse consequences for the Group.
Associates
As noted in note 6.3(a) the Group owns 39.40% of Washington H. Soul Pattinson and Company Limited’s (WHSP), a separately listed public company, which has a
contingent liability with respect to one of its subsidiary companies, New Hope Corporation Limited (New Hope).
During the year two subsidiaries of New Hope, NEC and Colton, were placed into voluntary administration and New Hope has recorded a provision of $16.0 million
which it considers is the best estimate of the probably future economic outflows associated with the liquidation process. There are a number of legal matters, or
potential legal disputes, ongoing in relation to the administration and liquidation process of these companies and also the deed of cross guarantee proceedings.
The deed of cross guarantee proceedings relates to a claim lodged by Wiggins Island Coal Export Terminal Pty Ltd (WICET) to the Supreme Court of New South
Wales in relation to the application of the deed of cross guarantee to the companies placed into voluntary administration. On 12 July 2019, the Supreme Court
of NSW concluded that New Hope has not guaranteed the debts of the subsidiaries and on 20 August 2019 WICET filed an appeal with the Court of Appeal in
New South Wales in relation to the court’s decision. If WICET’s claim is upheld New Hope will be exposed to a liability of approximately $155,000,000, New Hope
continue to deny the claim.
With respect to the administration and liquidation process, the administrators appointed to NEC and Colton issued a Voluntary Administrators Report that identified
a number of alleged claims that may be available to any liquidators appointed to NEC and Colton, subject to the liquidators obtaining funding and performing further
investigation. The report identified potential exposure to New Hope of between nil and $48.1 million. New Hope denies these alleged claims and does not consider it
has any obligations with respect to them.
The matters referred to above are on a 100% equity basis for New Hope of which WHSP owns 49.98%. The Group is not a party to any of these matters and has
no direct legal liability for these matters. Should any additional liabilities be recorded by WHSP on finalisation of these matters the financial impacts will be equity
accounted using the Group’s 39.40% ownership interest in WHSP in accordance with the Group’s equity accounting policy.
/ 138 / Brickworks Limited / Annual Report 2019
7.5 Events occurring after balance date
On 27 August 2019 Brickworks completed the acquisition of Sioux City Brick for US$32 million (AU$47 million). The transaction included acquisition of 100% of
shares in Sioux City Brick & Tile Company as well as land assets related to the Sioux City Brick operations. Sioux City Brick has two modern manufacturing plants in
Iowa, and has a leading position in the Midwest of the United States, where it has built a strong reputation for premium architectural products.
There have been no other events subsequent to balance date that could materially affect the financial position and performance of Brickworks Limited or any of its
controlled entities.
7.6 Other accounting policies
(a)
Other accounting policies
Foreign exchange differences arising on the translation of monetary items are recognised in the income statement, except when deferred in equity as
a qualifying cash flow or net investment hedge.
Revenues, expenses and assets are recognised net of goods and services tax (GST), except where the amount of GST incurred is not recoverable
from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable or payable to the taxation authority is
included as a current asset or liability.
Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of investing and financing cash flows which are
classified as operating cash flows.
Government grants are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply
with all the attached conditions. Grants relating to costs are deferred and recognised in income statement over the period necessary to match them
with the costs that they intend to compensate. Grants relating to the purchase of fixed assets are deducted from the carrying amount of the asset, and
recognised in profit or loss over the life of a depreciable asset as a reduced depreciation expense.
(b)
New standards, interpretations and amendments adopted by the Group
The Group has adopted all amendments to Australian Accounting Standards which became applicable from 1 August 2018.
AASB 15 Revenue from Contracts with Customers
AASB 15 replaced AASB 118 Revenue and AASB 111 Construction Contracts. AASB 15 establishes a principle-based approach for goods, services, and
construction contracts, which requires identification of discrete performance obligations within a transaction and an associated transaction price allocation to
those obligations.
(i) Impact on the financial statements
The Group adopted AASB 15 during the current year, using the modified retrospective approach, which requires a cumulative catch-up adjustment to retained
earnings and no restatement of comparative amounts. The Group performed a detailed assessment of the impact of AASB 15 in accordance with the five-step
model. The timing and amount of revenue recognised was consistent with existing accounting standards as majority of the transactions are for sales of goods,
where limited judgement is required in assessing when the performance obligation is satisfied and transfer of control occurs.
The following table shows the adjustment recognised for each individual line item. Line items that were not affected by the changes have not been included.
The adjustments are explained in more detail below.
Current assets
Receivables
Contract assets
Current liabilities
Payables
Provisions
Contract liabilities
31 July 2018
as originally
presented
$’000
Effects of the
adoption of
AASB 15
$’000
1 August 2018
restated
$’000
122,216
–
(107,909)
(49,668)
–
(18,254)
16,025
11,361
1,101
(10,233)
103,962
16,025
(96,548)
(48,567)
(10,233)
Presentation of assets and liabilities related to contracts with customers
The Group has changed the presentation of certain amounts in the consolidated balance sheet to reflect the terminology of AASB 15:
◗ Contract liabilities in relation to Customer incentive programs of $1,990,000 were previously presented as part of payables.
◗ Contract assets recognised in relation to costs to fulfil supply and install contracts such as work in progress inventory and labour costs of $16,025,000 were
previously presented as part of receivables.
◗ Contract liabilities in relation to advances received from customers (supply and install contracts) of $8,243,000 were previously presented as part of payables
($9,371,000), provisions ($1,101,000) or as a reduction of receivables ($2,229,000).
Brickworks Limited / Annual Report 2019
/ 139 /
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
7.6 Other accounting policies (continued)
(ii) Building Products
Sale of goods
The Group’s contracts for the sale of goods and associated freight generally include one performance obligation. The Group has concluded that revenue should be
recognised at point in time when control of the asset is transferred to the customer, generally on delivery of the products. Therefore, the adoption of AASB 15 did
not result in an impact on the timing of recognition.
Revenue from supply and install contracts
Performance obligations arising from supply and install contracts have been assessed to be satisfied over time. On that basis, the Group continues to recognise
revenue from these contracts over time.
Variable consideration
The Group continues to recognise revenue from the sale of goods measured at the fair value of the consideration received or receivable, net of trade discounts and
volume rebates.
Under AASB 15, trade discounts and volume rebates give rise to variable consideration. The variable consideration is estimated at contract inception and
constrained until the associated uncertainty is subsequently resolved. The application of the constraint on variable consideration increases the amount of revenue
that will be deferred.
Some contracts with customers offer variable consideration such as trade discounts and volume rebates. The Group’s assessment did not identify any material
impact on the recognition of such arrangements on adoption of AASB 15.
Warranties
Warranties currently offered by the Group will continue to be accounted for under AASB 137 Provisions, Contingent liabilities and Contingent Assets.
(iii) Property
The revenue from leases is specifically excluded from the scope of the new revenue standard.
(iv) Investment
The share of profit or loss from its associate and joint ventures are scoped out from the new revenue standard.
In the current period the Group recognised its share of the impact on the initial adoption of AASB 15 by its associate (WHSP). The amount of $356,000 (net of tax)
has been reflected in the statement of changes in equity as an adjustment to the opening balance of retained earnings.
(v) Presentation and disclosure requirements
The Group disaggregated revenue recognised from contracts with customers into categories that depict how the nature, amount, timing and uncertainty of revenue
and flows are affected by economic factors. The Group also disclosed information about the relationship between the disclosure of disaggregated revenue and
revenue information disclosed for each reportable segment. Refer to note 2.2. Revenue and expenses for the disclosure on disaggregated revenue.
AASB 9 Financial instruments
(i) Impact on the financial statements
The Group adopted the standard using the modified retrospective approach which means that the cumulative impact of adoption has been recognised in retained
earnings as of 1 August 2018 and that comparatives have not been restated.
AASB 9 replaces the classification and measurement model in AASB 139 Financial instruments: Recognition and Measurement with a new model that classifies
financial instruments based on the business model within which the financial instruments are managed, whether the contractual cash flows under the instrument
solely represent the payment of principal and interest.
Receivables
The receivables are measured at amortised cost. The new guidance under AASB 9 has not resulted in any significant changes to the classification and
measurement of its financial assets as these financial assets meet the conditions for classification at amortised cost under AASB 9.
Financial assets at fair value through other comprehensive income (previously “available-for-sale financial assets”)
The change in classification from available-for-sale to financial assets at fair value through other comprehensive income did not have a significant impact, as the fair
value movements continue to be recognised within the other comprehensive income. However, the accounting at derecognition has changed, where all increments
and decrements are no longer recycled to the profit or loss, and instead, are recognised within the other comprehensive income.
Financial liabilities
The accounting for the Group’s financial liabilities under AASB 9 remains largely the same as it was under AASB 139.
Hedging accounting
AASB 9 introduces changes to hedge effectiveness and eligibility requirement to align more closely with an entity’s risk management framework. As a general rule,
more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. The Group’s current relationships
qualify as continuing hedges upon adoption of AASB 9. Management has therefore assessed there is no material impact on hedged amounts reported with the
adoption of AASB 9.
Impairment model – Receivables
An assessment was performed on the impact of the expected credit loss impairment model. Based on the assessment, the Group concluded that the impact on
transition was not material. Accordingly, no adjustment to retained earnings has been made.
/ 140 / Brickworks Limited / Annual Report 2019
Associates
In the current year the Group recognised the impact on the initial adoption of AASB 9 by its associate (WHSP). The amount of $16,113,000 (net of tax) has been
reflected in the statement of changes in equity as an adjustment to the opening balance of retained earnings and reserves. This amount relates primarily to long-
term equity classified as Fair Value Through Other Comprehensive Income (FVTOCI) that have been previously impaired through profit or loss under AASB 139.
(ii) Changes in accounting policies
Impairment – Trade receivables
The Group applies the simplified approach to provide for expected credit losses prescribed by AASB 9, which permits the use of the lifetime expected loss provision
for all trade receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due.
(c)
New standard not yet applicable
AASB 16 Leases
The standard removes the current distinction between operating and financing leases and requires recognition of an asset (the right to use the leased item) and
a financial liability to pay rentals for new lease contracts. The Group is a lessee under a number of arrangements currently classified as operating leases. These
arrangements relate predominantly to major plant and equipment, property and mobile plant.
The Group has selected and implemented a system solution to keep a record of leases in scope and perform the accounting entries in compliance with all aspects
of AASB 16.
The standard will be first applicable for the year commencing 1 August 2019 and the Group is currently in the final stages of determining the final impact on the
consolidated financial statements.
The Group plans to adopt AASB 16 Leases using the modified retrospective approach. Therefore, the net effect of the new lease labilities and right-to-use assets,
adjusted deferred tax, will be recognised in retained earnings, with no restatement of comparative information.
The Group plans to apply practical expedients including: low-value and short-term lease exemptions (i.e. continue to recognise operating lease expense for low-
value and short-term leases), portfolio application (i.e. use of a single discount rate to leases in the same portfolio), exclusion of initial direct costs and outgoings on
all lease portfolios.
The estimated impact on the Group’s consolidated statement of financial position as at 1 August 2019 and on the consolidated statement of financial performance
for the year ended 31 July 2020 is set out below:
Consolidated statement of position 1 August 2019
Recognition of right-of-use (ROU) assets
Additional deferred tax assets
Recognition of lease liabilities
Decrease in retained earnings
Consolidated income statement financial year 2020
Increase in Building Products EBITDA
Increase in Building Products EBIT
Increase in net profit after tax
Consolidated cash flow statement financial year 2020
Increase in operating cash flows
Reduction in finance cash flows
$000
109,300
1,500
114,400
(3,600)
31,200
4,200
300
27,500
(27,500)
Brickworks Limited / Annual Report 2019
/ 141 /
Bowral Bricks in Chillingham White
/ 142 / Brickworks Limited / Annual Report 2019
/ 142 / Brickworks Limited / Annual Report 2019
Directors’
DECLARATION
In the opinion of the Directors:
1.
2.
3.
4.
the complete set of the financial statements and notes of the consolidated entity, as set out on pages 93 to 141, and the additional disclosures included in
the Remuneration Report section of the Directors’ Report designated as audited, are in accordance with the Corporations Act 2001:
(a)
comply with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulati ons 2001; and
(b) give a true and fair view of the financial position as at 31 July 2019 and of the performance for the year ended on that date of the consolidated entity;
the financial report also complies with International Financial Reporting Standards as issued by the International Accounting Standards Board;
there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and
as at the date of this declaration, there are reasonable grounds to believe that the members of the Closed Group identified in note 6.4 will be able to meet
any obligations or liabilities to which they are or may become subject to, by virtue of the Deed of Cross Guarantee.
This declaration is made after receiving the declaration required to be made to the Directors in accordance with s295A of the Corporations Act 2001 for the
financial year ended 31 July 2019.
This declaration is made in accordance with a resolution of the Board of Directors.
Dated 19 September 2019
R.D. MILLNER
Director
L.R. PARTRIDGE AM
Director
Brickworks Limited / Annual Report 2019
/ 143 /
Bowral Bricks in Capitol red
Arlington Grove, Sydney, NSW
/ 144 / Brickworks Limited / Annual Report 2019
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Ernst & Young
200 George Street
Sydney NSW 2000 Australia
GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555
Fax: +61 2 9248 5959
ey.com/au
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
to the best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Auditor’s Independence Declaration to the Directors of Brickworks Limited
Independent
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
As lead auditor for the audit of Brickworks Limited for the financial year ended 31 July 2017, I declare
year.
to the best of my knowledge and belief, there have been:
AUDITOR’S REPORT
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
Ernst & Young
This declaration is in respect of Brickworks Limited and the entities it controlled during the financial
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF BRICKWORKS LIMITED
year.
REPORT ON THE AUDIT OF THE FINANCIAL REPORT
Anthony Jones
Opinion
Partner
We have audited the financial report of Brickworks Limited (the Company) and its subsidiaries (collectively the Group), which comprises the consolidated balance
21 September 2017
sheet as at 31 July 2019, the consolidated income statement, consolidated statement of changes in equity and consolidated statement of cash flows for the year
Ernst & Young
then ended, notes to the financial statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including
a) giving a true and fair view of the consolidated financial position of the Group as at 31 July 2019 and of its consolidated financial performance for the year
ended on that date; a
b) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Anthony Jones
Partner
Basis for Opinion
21 September 2017
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s
Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence
requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics
for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in
accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These
matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion
on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report, including in relation to
these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the
financial report. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the
accompanying financial report.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
41
Brickworks Limited / Annual Report 2019
/ 145 /
41
INDEPENDENT AUDITOR’S REPORT
Valuation of investment properties held within joint venture property trusts
Why significant
How our audit addressed the key audit matter
During the year the Group recorded a gain of $88.9 million relating to its
share of changes in the fair value of investment properties held within the
joint venture property trusts.
As disclosed in Note 6.3(b) of the financial report, investment properties
are accounted for in accordance with Australian Accounting Standards,
with changes in fair value recorded in the income statement.
Fair values of properties held within the joint venture property trusts are
determined by the directors at the end of each reporting period with
reference to external independent property valuations, with changes in
fair value recognised in the consolidated statement of comprehensive
income.
This was considered a key audit matter due to the judgments required
in determining fair value. These judgments include determining the
capitalisation rate, discount rate, market rent, re-leasing costs and
forecast occupancy levels. Minor changes in certain assumptions can
lead to significant changes in valuations and reported results.
Our audit procedures included the following:
◗ We assessed the competence, capabilities, and the objectivity of the
Group’s independent property valuation experts.
◗
For independent property valuations, we:
◗ Assessed the appropriateness of the valuation methodology;
◗ Assessed the key assumptions and inputs including the net passing
rent, operating expenses, occupancy rates, lease terms, and capital
expenditure; and
◗
Evaluated the capitalisation rates adopted, and movement in the year,
based on our knowledge of the property portfolio, published industry
reports and comparable property valuations.
◗ Our real estate valuation specialists assisted with the assessment
of a sample of independent valuations by evaluating the valuation
methodology and key inputs and assumptions highlighted above.
◗ We have evaluated the Group’s assessment that property valuations
conducted during the year appropriately reflect the fair value as at the
Balance Sheet date by reviewing available market data and assessing
whether there are any material changes in the key inputs to the valuation
calculation such as rental yields and lease terms.
Gain on reclassification of inventory to investment property and other unrealised gains for property held within joint ventures
Why significant
How our audit addressed the key audit matter
As set out in Note 6.3(b) of the financial report, the Group is required
to defer the profit on the sale of land to the joint venture property trusts
in which it maintains an interest. This unrealised profit is recognised as
income at the earlier of the property being classified as an investment
property within the property trusts or sold externally.
$50.1 million of gains on properties within the joint venture property
trusts remain deferred on the basis that the properties continue to
be classified as inventory in accordance with Australian Accounting
Standards.
During the year, the Group recognised a gain of $2.5 million, which had
been previously deferred, attached to the last precinct of Oakdale South
Lot 6 following the sale of the property by the joint venture property trust
to a third party.
This was a key audit matter due to the value of the gains recorded and
the deferral of those gains based on the application of judgment related
to the classification of the properties.
Our audit procedures included the following:
◗ We evaluated the Group’s assessment that properties met the definition
of investment property as set out in Australian Accounting Standards
by enquiring as to the group’s intentions for the property, reading board
minutes and contractual agreements supporting the change in intention.
◗ Assessing the accuracy of the Group’s calculation of, and accounting for,
the amount of the gain recognised during the year and the amount of the
gain deferred.
◗ We evaluated the adequacy of the financial report disclosures made in
respect to this transaction.
/ 146 / Brickworks Limited / Annual Report 2019
Impairment of tangible and intangible assets
Why significant
How our audit addressed the key audit matter
During the year the Group fully impaired goodwill in the roofing and
masonry cash generating units totalling $52 million and recognised an
additional impairment charge of $49.1 million on reclassification of the
Auswest Timber business to Assets Held for Sale.
We considered these impairment charges to represent a key audit
matter given the significant judgements and assumptions involved in the
impairment conclusions.
Our audit procedures included the following:
◗ Assessment of the mathematical accuracy of the value in use cash flow
models prepared by the Group to assess recoverable amount.
◗ Assessment of the underlying assumptions regarding future cash flows
and agreeing the forecast used in the models to the Board approved
business plans.
◗ Consideration of the historical accuracy of the Group’s cash flow
forecasting.
◗ Assessment of the discount rates and growth rates (including terminal
growth rates) applied in the models, with involvement from our valuation
specialists.
◗ Consideration of the sensitivity analysis performed by the Group,
focusing on the areas in the models where a reasonably possible
change in assumptions could cause the carrying amount to differ from
its recoverable amount and therefore indicate further impairment on the
assets.
◗ Assessing the adequacy of the disclosures relating to impairment in the
financial report, including those made with respect to judgements and
estimates.
◗ Consideration of offers received during the current Auswest Timber
business sale process.
Information Other than the Financial Report and Auditor’s Report Thereon
The directors are responsible for the other information. The other information comprises the information included in the Company’s 2019 Annual Report other than
the financial report and our auditor’s report thereon. We obtained the Directors’ Report that is to be included in the Annual Report, prior to the date of this auditor’s
report, and we expect to obtain the remaining sections of the Annual Report after the date of this auditor’s report.
Our opinion on the financial report does not cover the other information and we do not and will not express any form of assurance conclusion thereon, with the
exception of the Remuneration Report and our related assurance opinion.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is
materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material
misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting
Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters
relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have
no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error,
and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this
financial report.
Brickworks Limited / Annual Report 2019
/ 147 /
INDEPENDENT AUDITOR’S REPORT
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the
audit. We also:
◗
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive
to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
◗ Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the Group’s internal control.
◗
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
◗ Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or
conditions may cause the Group to cease to continue as a going concern.
◗
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the
underlying transactions and events in a manner that achieves fair presentation.
◗ Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on
the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any
significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them
all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year
and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter
or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so
would reasonably be expected to outweigh the public interest benefits of such communication.
REPORT ON THE AUDIT OF THE REMUNERATION REPORT
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 73 to 88 of the directors’ report for the year ended 31 July 2019.
In our opinion, the Remuneration Report of Brickworks Limited for the year ended 31 July 2019, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations
Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Ernst & Young
ANTHONY JONES
Partner
Sydney, 19 September 2019
/ 148 / Brickworks Limited / Annual Report 2019
Statement of
SHAREHOLDERS
ORDINARY SHARES
at 31 August 2019
Shareholders
Number of holders
Voting entitlement is one vote per fully paid
ordinary share % of total holdings by or on
behalf of 20 largest shareholders
Distribution of shareholdings:
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Holdings of less than marketable parcel of 32 shares
9,880
79.24%
5,160
3,630
584
456
50
9,880
615
Substantial Shareholders
The names of the substantial shareholders as disclosed in substantial
shareholder notices received by the Company:
Shareholder
Number
of Shares
Washington H Soul Pattinson and Company Limited
65,645,140
20 LARGEST SHAREHOLDERS
as disclosed on the Share Register as at 31 August 2019
Number of
Shares
%
1 WASHINGTON H SOUL PATTINSON &
65,645,140
43.83
COMPANY LIMITED
2
3
4
HSBC CUSTODY NOMINEES (AUSTRALIA)
LIMITED
J P MORGAN NOMINEES AUSTRALIA PTY
LIMITED
CITICORP NOMINEES PTY LIMITED
5 MILTON CORPORATION LIMITED
6
7
8
NATIONAL NOMINEES LIMITED
J S MILLNER HOLDINGS PTY LIMITED
AUSTRALIAN FOUNDATION INVESTMENT
COMPANY LIMITED
9 MRS MARGARET DOROTHY STONIER
10
11
12
13
14
15
16
BNP PARIBAS NOMINEES PTY LTD
Continue reading text version or see original annual report in PDF format above