More annual reports from Bluechiip Limited:
2023 ReportPeers and competitors of Bluechiip Limited:
Alpha and Omega Semiconductor2023
Bluechiip Limited ACN 104 795 922
Annual
Report
DRIVE PRODUCTIVITY.
REDEFINE QUALITY.
CONFIDENCE IN
EVERY SAMPLE.
2
CONTENTS
Bluechiip FY23 Key Achievements
Bluechiip overview
Bluechiip enabled technology
Chairman’s Letter
Managing Director’s Report
Directors’ Report
Remuneration Report
Corporate Governance
Auditor’s Independence Declaration
Consolidated Statement of Financial Position
as at 30 June 2023
Consolidated Statement of Profit or Loss and Other
Comprehensive Income for year ended 30 June 2023
Consolidated Statement of Changes in Equity
for the year ended 30 June 2023
Consolidated Statement of Cash Flows
for the year ended 30 June 2023
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Auditor’s Report
Additional ASX Information
Corporate Information
4
6
7
11
12
16
25
40
41
42
43
44
45
46
72
73
77
79
3
Bluechiip Limited Annual Report 2023Bluechiip
FY23 Key Achievements
Bluechiip Enabled Solutions Adoption
ISO9001, CFR21-11 software,
CE IVD & FDA registration
Software Release
Stream 23™ expanding usability, customer
benefits and new modules
Scaled chip supply chain (3m+)
North American Sales and Marketing
Team Expansion
We are now present in key markets
in the US and Europe.
Accelerated Customer Adoption
& Pipeline Building
Expanded US sales & Marketing Team Driving
Customer adoption in EU, US & APAC with
repeat orders
Bluechiip Enabled Install Base
Customer Laboratory Penetration
100
90
80
70
60
50
40
30
20
10
0
e
u
n
e
v
e
R
g
n
i
r
r
u
c
e
R
t
c
e
r
i
D
’
0
0
0
$
D
U
A
D ec ‘21
M ar ‘2 2
Ju n ‘2 2
S e p ‘2 2
D ec ‘2 2
M ar ‘2 3
Ju n ‘2 3
s
b
a
L
30
25
20
15
10
5
0
4
120
100
80
60
40
20
0
Sept
‘21
Dec
‘21
Mar
‘22
Jun
‘22
Sept
‘22
Dec
‘22
Mar
‘23
Jun
‘23
End Customer labs
Existing Customer Potential Labs
Bluechiip Enabled
Laboratories
Growing install base 26 labs across 14 accounts including large Global
Pharma company & Ivy League Core Facility
The Bluechiip system provides a full
audit trail to help us adhere to Good
Manufacturing Practice.
Bluechiip helps us work more
efficiently with confidence in sample
integrity and identity.
Dominika Lykova
Cell Therapy Specialist
Dr Mary Clare McCorry
Director of Technology and Process Development
The Bluechiip System allows me to
have a significant amount of oversight
throughout our banking process.
Dr Akhil Chawla MD
Clinical Assistant Professor of Surgery
Bluechiip Strategic
Focus
Landing and
expanding
new accounts, new
labs and growing
repeat orders
Building
global distribution
channels
Execution
of OEM
agreements
Continuing
expansion and
refinement of
product range
5
2023 Limited Annual Report 2023Bluechiip
overview
Bluechiip understands that every biological sample – stem cells,
blood, eggs, sperm and other biospecimens – is critical, so our
objective is to manage each one with optimal quality in the most
efficient way. Bluechiip’s advanced sample management solution
is the only one that provides sample temperature with ID in
cryogenic environments, driving productivity and improving quality.
Bluechiip’s solution delivers confidence in every sample.
Traditional tracking solutions are not keeping up with the increased handling requirements of
valuable samples. Bluechiip’s unique and patented chip technology is designed to operate across a
wide temperature range from -196°C up to 150°C, creating the perfect system for the management
of the well over 300m sensitive biologics processed in ultra low temperatures per year.
Bluechiip Tags, Readers and Software combine to provide an unparalleled ability to track and store
sample level data, including temperature, across the cold chain process.
Driving Productivity
• Reducing manual processes and
eliminating double witnessing
Redefining Quality
• Capturing ID and temperature at the sample
level for cold chain integrity
• Identifying multiple samples instantly
• Reducing the risk of temperature excursions in
through frost
cryogenic conditions
• Simplifying inventory management
• Providing key workflow insights to drive
for faster processing
continuous improvement
• Driving efficiency at every step of
• Enabling compliance to industry standards
the workflow
Bluechiip enabled
products
• Simplifies maximum storage capability and
eliminates errors through advanced location control
Bluechiip Enabled
Storage
Bluechiip
Readers
Bluechiip Stream Sample
Manager Software
BLUECHIIP’S GOAL IS TO DELIVER CONFIDENCE IN EVERY SAMPLE
6
Bluechiip
enabled technology
Bluechiip’s unique patented technology is a
Micro Electro Mechanical System (MEMS) based
wireless tracking solution that contains no
electronics. It represents a generational change
from current tracking methods such as labels
(hand-written and pre-printed), barcodes (linear
and 2D), and Radio Frequency Identification.
Bluechiip tags are either embedded or
manufactured into storage products such as
vials or bags. Each product is easily identified
and critical information, such as sample
temperature, detected by readers and stored in
the Bluechiip software. In addition to functioning
in extreme temperatures, the Bluechiip®
Advanced Sample management solution
can survive autoclaving, gamma irradiation
sterilisation, humidification, centrifuging,
cryogenic storage and frosting.
Bluechiip has significantly advanced the
application of its technology. Today it has
applications in healthcare, including in cryogenic
storage facilities (biobanks and biorepositories),
pathology, clinical trials and forensics. Other
key markets include cold-chain logistics/
supply chain, security/defence, industrial/
manufacturing and aerospace/aviation.
Bluechiip’s chips are designed to:
• Perform in cryogenic environments at -196°C
• Sense temperature
• Be resistant to ionising sterilisation
• Be extremely difficult to clone
1
10
1
0 0
1
1
0
1
0
1
-1960C
Resonating Micro Beams
Shifting with Temperature
Each chip is a unique micro electro
mechanical system (MEMS) containing
multiple beams
Miniature Chip
The beams resonate at different
frequencies which are translated to an
ID. The frequency of the beams is directly
related to the temperature
Billions of ID Combinations
Billions of unique ID combinations can be
captured in this miniaturised chip
7
Bluechiip Limited Annual Report 2023Bluechiip
enabled workflow
Streamlined collection
and handling
• Easy data input in bulk -
streamline receiving processes
with multi-sample readers and
intuitive software
• Be certain about your sample ID -
Bluechiip® Enabled Consumables
have a unique hard-coded ID
• Ensure chain of identity
- Bluechiip® products are
compatible with barcodes
and labels
• Automatically record thermal
data when receiving and
handling samples
• Multi-site capable solution
Simplified cryostorage
• Readers and consumables operate
in liquid nitrogen minimising
temperature variations
• Maximise storage utilisation
by easily consolidating frozen
samples and identifying free
space
• Ensure samples are stored where
they belong: Eliminate errors with
Bluechiip® Guided Storage™ tasks
• Automatic data upload with each
ID read – Link the sample ID
with instant temperature, time,
technician, and storage location
8
Unique ID
Temperature
User
Time
Location
Guided Retrieval™
Unparalleled quality assurance
• Find your samples quickly -
• Complete Audit Trail - View and
Eliminate paper picklists and
double witnessing with Bluechiip®
Guided Retrieval™
• Retrieve frosted samples in bulk at
the first go - Bluechiip® readers do
not require a visual line of sight
• Reduce temperature excursions -
Instant sample ID reads even
at -196°C
• Confirm sample integrity during
handling - Temperature check
with ID
report on sample history
• Standardise and de-risk
sample handling and
cryopreservation processes
• Supports compliance to industry
and internal standards: CFR21,
ISO20387, CAP, GMP, GTP
9
Bluechiip Limited Annual Report 2023Advanced Sample Management Solution delivering unique user benefits
Most laboratories have little to no control
over their sample inventories: “don’t know
what is in my freezers or who is handling
what and when”
Bluechiip® Enabled sample storage and
readers dramatically simplify inventory
management and improve productivity
by automatically updating sample data
including location and chain-of-custody
Digital lab - increasing demand for
digitisation of sample data and
laboratory info
Bluechiip is the only solution that can
provide sample level temperature and
chain-of-custody, and in cryogenic
environments redefining sample level
quality management
Sample access is manual and labor
intensive. “When it’s time to retrieve them
we then lose hours looking for samples!”
Bluechiip’s Multivial Reader streamlines
access to samples. During check out, the
system guides you to your freezer location
with sample level accuracy, improving
productivity and reducing risk to other
samples
Clinical applications driving greater
emphasis on sample integrity – “the cost
of failed starting material can be upwards
of USD 40,000”
Bluechiip’s solution works at ultra low
and cryogenic temperatures to maintain
sample viability, meaning samples are
not needlessly subjected to harmful
temperature excursions for ID and tracking
Bluechiip Guided Storage and Retrieval Driving Productivity and
Enhancing Quality
Bluechiip is seamlessly integrating software, readers, consumables and samples allowing automatic
updates of databases and eliminating the need to manually enter data.
10
Repeat forallvialsbeingretrieved12:00GuidedRetrievalUser A12:00GuidedRetrievalUser A12:00ReturnBox DeltatoTower Gamma position 4TaskCompleteUser A12:00SCAN ON MVRUser A12:00Tank AlphaColdroomTower GammaPosition 2StoreBox DeltaPosition 4User ATank AlphaColdroomTower GammaPosition 2StoreBox DeltaPosition 412:00GuidedRetrievalUser A12:00SCAN ON MVRUser A12:00Tank AlphaColdroomTower GammaPosition 2StoreBox DeltaPosition 4User ATank AlphaColdroomTower GammaPosition 2StoreBox DeltaPosition 4
Chairman’s
Letter
Dear Shareholders
On behalf of the Board we have pleasure in presenting the 2023 Annual Report to you.
Last year we reported that the planned strategy to focus the company’s efforts on
developing its own Bluechiip Enabled products and invest in a more significant presence in
the key North American market was beginning to gain traction. We were “quietly confident
that the Bluechiip technology would be in demand”. As Managing Director, Andrew
McLellan, details in his report that follows, these products initially released the end of
calendar 2021, are gaining traction evidenced by increasing orders and repeat sales. In
addition to expanding our US team we have built distribution networks in a number of EU
countries and the UK.
We were delighted that during the financial year the Bluechiip’s solution was chosen and is
now installed in one of ‘big pharmas’ laboratories in EU, one Ivy League research institution
and some leading biopharma groups. Three more big pharmas in the USA are expected to
follow suit by the end of calendar 2023.
We now have 26 laboratories that have installed the company’s technology – this is double
that of 2022. More importantly, the potential number of laboratories related to these
customer accounts is in excess of 100. This provides us with a solid base from which to
increase our penetration and grow sales. Typically the value of an up front, installation sale
is relatively modest. However, following installation the value of repeat consumables sales
is far more significant.
We are also very close to completing the two year license and development agreement
with FujiFilm Irvine Scientific (FISI). This has been an exacting and testing programme
with a worldwide leader in Assisted Reproductive Technology. The directors are now very
confident that a long term agreement with FISI will be concluded shortly.
This provides the Board with the confidence that the company has now established a solid
customer base from which to grow sales and cash flow.
As we keep repeating, Bluechiip’s technology is unique and it is protected by a strong
family of patents. This is being increasingly recognised by the market, most particularly by
some very large end users, some of which we are able to identify in this report.
If we have an “Achilles heel” it is the company’s share price which regrettably remains at
historical lows. The company’s market capitalisation does not, in the opinion of the Board,
properly reflect its true value. We need to address this issue as quickly as possible.
We thank those existing and new shareholders who supported the equity raising earlier in
the year; indeed we thank all our patient shareholders.
Finally thank you to our team led by Andrew. They continue to do a terrific job.
Iain Kirkwood
Chairman
11
Bluechiip Limited Annual Report 2023Managing Director’s
Report
This time last year I wrote in my section
of the Annual Report that Bluechiip had
made significant changes post-COVID. We
had developed our own products, all fully
approved and registered, to sell through our
own channels via an expanded sales and
marketing team.
During the financial year 2022-23 (FY23),
Bluechiip consolidated this strategy –
marketing directly to end users our own
Bluechiip Enabled products, especially in the
key North American markets. I am delighted
to say that those products, released at
the end of calendar year 2021, continue to
generate rising sales and repeat orders.
Bluechiip has early adopter-sites among
key opinion leaders, a highly-differentiated
technology and an ability to dramatically
improve productivity and quality. Our
commitment remains the same – to provide
confidence in every sample. No other
company has been able to achieve these
milestones in the $1B+ global market in which
we operate.
Importantly, we have established a pathway
and are well on our way to a sustainable,
profitable future.
The key figures in Bluechiip’s operating model
are:
• Cash receipts increased more than 75% to
$1.028m in FY23, up from $582k in FY22.
• Key client laboratory numbers rose from
10 at the end of FY22 to 26 at the end of
FY23.
• Our repeat revenue from those 26
laboratories increased to $75k per quarter,
up from just $5k in the preceding June
quarter.
• We have orders of more than $100k in
hand at the end of the FY23, for delivery in
the first quarter of FY24.
• Our clients include global top-10
pharmaceutical companies, Ivy League
research institutions and leading
biopharma groups.
Each of our customers provide multiple
opportunities for us in adjacent facilities or
laboratories. In some cases, this is well in
excess of ten times their current presence.
Bluechiip’s repeat revenue per quarter is
driven by the full scaling of a laboratory
operating with Bluechiip enabled products;
we are seeing around a six-month lag to that
repeat revenue flowing through.
Importantly, our pipeline remains robust, with
more than 50 new customer opportunities
in a global marketplace of more than
10,000 laboratories across cell therapies,
pharmaceutical companies, biotech, research
institutions and clinical facilities. Included in
the pipeline are more than half a dozen of the
world’s top 20 pharmaceutical companies.
One already uses our products and services.
After Bluechiip received FDA registration
and CE mark qualification over the past
nine months, following validation of our
products and offerings with early adopters,
we invested heavily on building our sales and
marketing infrastructure to directly market
and sell our products. Our US sales team
expanded from two people in FY22 to six in
FY23. At the same time, we built distribution
networks in Europe, including in the UK,
France, Spain and Czech Republic. We are
also seeing opportunities with end customers
through Labcon.
While the success of this strategy has not
driven through to the bottom line yet,
revenue is in line with the previous year: $915k
in FY23 v. $927k in FY22. Our strategy to
invest in sales and marketing is reflected in a
higher underlying loss: $5m in FY23 v. $3m in
FY22.
12
Importantly, we have made good progress with
our implementation of operational capability
via improved quality managed systems and
ERP systems, outsourced warehousing, scaling
of manufacturing and our ability to meet high
demand customers. For example, we built up
to supply 14,000 cryolabels to fulfill a specific
customer order. We are able to meet these
orders because of prior investment we have
made in our core technology, which enables us
to manufacture differentiated products.
Through the year Bluechiip executed on
its license and development agreement
with FujiFilm Irvine Scientific, and is nearing
completion and negotiating to a long-term sales
and distribution agreement into the Assisted
Reproductive Technology (including IVF)
marketplace.
During the year we completed a $2.2m
placement and subsequent $700k share
purchase plan (SPP), primarily to existing
shareholders, and we thank both new and
existing shareholders for their support.
The great efforts of everyone at Bluechiip,
including our staff, are being realised, and I thank
our staff for their continuing dedication and hard
work.
Most importantly, customers are seeing the
benefits of Bluechiip’s core technologies and
products. A significant benefit includes the
automatic updating of information into their
databases – which has traditionally been done
by handwriting or barcodes. Subsequent higher-
level benefits include the dramatic improvement
in temperature excursion risk mitigation and the
subsequent reporting of events and deviation
directly from the Bluechiip system.
Bluechiip is very well positioned for the coming
year and the future. We have invested judiciously
and have all key elements in place to control
own destiny towards a successful future.
Andrew McLellan
Managing Director
Bluechiip Limited
13
2023 Limited Annual Report 2023
Managing Director’s
Report
The Bluechiip patent portfolio currently has 9 patent families with 40 granted patents, and
8 applications pending in national phase. During the financial year, 8 new patents were granted in
2 families.
Title
Publication Number
Patents Granted
Expiry Date
(filing date if not granted)
Family 1: Memory Devices
Memory Devices
EP 1618513
United Kingdom,
France, Germany,
Switzerland
17 March 2024
Memory Devices
US 7,434,737
USA
14 November 2024
Family 2: Tagging Methods and Apparatus
Tagging Methods and Apparatus
EP 2124171
United Kingdom,
France, Germany,
Switzerland, Italy
22 May 2028
Tagging Methods and Apparatus
US 8,186,587
USA
1 July 2030
Family 3: RFID Memory Devices
RFID Memory Devices
EP 2297736
United Kingdom,
France, Germany,
Switzerland, Italy
19 June 2029
RFID Memory Devices
US 8,884,743
USA
2 July 2033
Family 4: Ringup/Ringdown Interrogation of RFID Tags
Ringup/ Ringdown Interrogation of RFID Tags
EP 2335182
Family 5: Sample Storage and Monitoring System
United Kingdom,
France, Germany,
Switzerland, Italy
30 September 2029
Biological Sample Storage and Monitoring
System
US 9,140,487
USA
21 January 2032
Sample Storage and Monitoring System
EP 2509412
Family 6: Temperature Sensing and Heating Device
United Kingdom,
France, Germany,
Switzerland, Italy
7 December 2030
Temperature Sensing and Heating Device
AU 2011357590
Australia
22 December 2031
Temperature Sensing and Heating Device
US 9,736,890
USA
28 April 2034
Temperature Sensing and Heating Device
EP11857412.8
Europe (22 December 2011)
Family 7: Monitoring Apparatus for Temperature-Controlled Sample Collection and Transport
Monitoring Apparatus for Temperature-
Controlled Sample Collection and Transport
EP17818751.1
Europe (29 January 2019)
Monitoring Apparatus for Temperature -
Controlled Sample Collection and Transport
US 11,589,576
USA
01 November 2038
Monitoring Apparatus for Temperature -
Controlled Sample Collection and Transport
US18/102,275
(continuation of 11,589,576)
USA (27 January 2023)
Monitoring Apparatus for Temperature-
Controlled Sample Collection and Transport
AU2017287017
Australia
30 June 2037
14
Title
Publication Number
Patents Granted
Expiry Date
(filing date if not granted)
Family 8: A Device, System and Method for Temperature Limit
Indication and Detection of Temperature-Sensitive Items
A Device, System and Method for Temperature
Limit Indication and Detection of Temperature-
Sensitive Items
A Device, System and Method for Temperature
Limit Indication and Detection of Temperature-
Sensitive Items
JP 7029442
Japan
31 August 2037
US 11,467,042
USA
31 January 2040
A Device, System and Method for Temperature
Limit Indication and Detection of Temperature-
Sensitive Items
EP 17844689.4
United Kingdom,
France, Germany,
Switzerland
31 August 2037
A Device, System and Method for Temperature
Limit Indication and Detection of Temperature-
Sensitive Items
AU 2017320346
Australia
31 August 2037
Family 9: Wearable Tag Reader for Temperature-Controlled Environments
Wearable Tag Reader for Temperature-
Controlled Environments
Wearable Tag Reader for Temperature-
Controlled Environments
Wearable Tag Reader for Temperature-
Controlled Environments
Wearable Tag Reader for Temperature-
Controlled Environments
Wearable Tag Reader for Temperature-
Controlled Environments
AU 2019215794
Australia (30 July 2020)
JP 2020-541939
Japan (31 July 2020)
US 16/966,628
USA (31 July 2020)
EP 19748035.3
Europe (28 August 2020)
CN 201980023746.5
China (13 November 2020)
15
2023 Limited Annual Report 2023Directors’
Report
Directors
The names and details of the Company’s Directors in office during the financial year and until the
date of this report are as follows. Directors were in office for this entire year unless otherwise stated.
Iain M Kirkwood – Non-Executive
Chairman
Qualifications: MA (Hons) Oxon, FCPA
Appointed to the Board in November 2007, Iain
serves as Chairman. He is an experienced private
consultant, investor and non-executive Director.
He has considerable practical and operational
experience gained from a successful financial
career spanning 35 years in a range of industries
including auditing, resources, manufacturing
and latterly healthcare in Australia, Britain
and the USA. He started his career at Arthur
Andersen & Co in London. During his career, he
has held a range of senior financial and general
management positions, including Woodside
Petroleum Limited, Santos Limited, Pilkington
plc, F.H. Faulding & Co Limited and Clinuvel
Pharmaceuticals Limited.
During the past three (3) years he has also
served as a Director of the ASX listed company,
Simonds Group Limited (Appointed 20
September 2017).
Andrew McLellan – Managing Director
and CEO
Qualifications: MBA, B Eng (Hons), GAICD
Appointed as Managing Director and CEO on
27 January 2015. Andrew has vast experience
in innovation and commercialisation combined
with significant technical and operational
experience. Prior to joining Bluechiip, he was
the CEO of Advanced Manufacturing Co-
operative Research Centre (AMCRC) which
he now serves as a non- executive Director.
Andrew focused on bringing together industry
and research to develop and commercialise
ground breaking innovations. He has held a
range of senior positions including Director
at Leica Microsystems Pty Ltd (previously
Vision BioSystems Pty Ltd, a division of the
former publicly listed Vision Systems Limited),
Vice President of Marketing and Business
Development North America and Director of
Product Management at Vision BioSystems Pty
Ltd. Andrew holds a Bachelor of Engineering
Degree (Hons) and an MBA (Strategy) from
Monash University (Melbourne). In addition, he
is also a graduate of the Australian Institute of
Company Directors (GAICD).
Michael Ohanessian – Non-Executive
Director
Qualifications: B Eng, MBA
Appointed to the Board on 15 December 2014.
Michael has considerable executive experience
gained from technology-related businesses
with a mixture of operational, strategic and
leadership capabilities.
Following a ten-year career at Mobil Oil,
Michael joined the Boston Consulting Group
where he consulted to clients in a wide range
of industries which include banking, airlines,
mining, packaging, sports, oil and gas, retailing
and biotechnology.
Michael later moved on to be the CEO of
Vision BioSystems, a division of the former
publicly listed Vision Systems Limited, where he
transformed the business over seven years from
a small unprofitable contract manufacturer into
a vertically integrated, profitable and growing
medical diagnostics business with distribution
to over 60 countries. He has also served as Chief
Executive of Genetic Technologies Limited and
has been involved in investment management
and corporate advice with Lion Capital. Michael
then joined Praemium Limited, a company listed
on the ASX as its CEO on 9 August 2011 until his
recent resignation from Praemium Limited on 20
May 2021.
.
16
Company Secretary
Chelsea Sheridan
Qualifications: Diploma in Business Administration;
Affiliate of the Governance Institute of Australia (GIA)
Chelsea is a Company Secretary in the
company secretarial division of the Automic
Group, a company that provides Registry,
Company Secretarial, Governance and
Finance services. Chelsea holds a diploma in
Business Administration and an Affiliate of
the Governance Institute of Australia (GIA).
Chelsea provides company secretarial services
to various ASX listed, unlisted public and
private companies across a range of industries
including financial services, technology and
biotechnology, mining and exploration and
healthcare.
Andrew Cox – Non-Executive Director
Qualifications: MBA, B Commerce (MELB), ICA
Appointed to the Board on 26 July 2017. Andrew
is a finance professional with experience in
emerging and international markets. Andrew
was a co-founder and former chairman of
private equity-funded media/ technology
business Inlink (sold to ASX-listed oOh! Media
Ltd in 2015), and is a co-founder of iPro Pty Ltd.
Andrew began his career with KPMG in
Melbourne before moving to China and Hong
Kong, where he spent seven years with SG
Warburg, the Australian Trade Commission
and Ernst & Young. He is a member of the
Translation and Commercialisation Committee
of the Murdoch Children’s Research Institute and
is fluent in Mandarin Chinese. Andrew holds a
Bachelor of Commerce from the University of
Melbourne and an MBA from the International
Institute for Management Development
(Lausanne, Switzerland). He is also a member
of the Australian Institute of Chartered
Accountants (ICA) and is a graduate of the
Australian Institute of Company Directors.
17
2023 Limited Annual Report 2023Directors’
Report
Interests in the Shares and Performance Rights of the Company and Related
Bodies Corporate
As at the date of this report, the interests of the Directors in the shares (direct and indirect) and
performance rights of Bluechiip Limited were:
Iain Kirkwood
Andrew McLellan
Michael Ohanessian
Andrew Cox
Number of
Ordinary Shares
Number of Performance
Rights Over Ordinary Shares
27,847,732
11,199,086
10,047,735
500,000
-
7,900,000
-
-
* Further details of the performance rights and terms are set out on the Variable Compensation — Long-term Incentive section of the remuneration report.
Dividends
No dividends were paid or declared since the start of the financial year (2022: Nil). No recommendation
for payment of dividends has been made.
Principal Activities
The principal activity of Bluechiip and its subsidiaries during the financial year was the development
and commercialisation of a wireless tracking solution for the healthcare and life science,
security, defence and manufacturing industries which represents a generational change from
current methods such as labels (hand-written and pre-printed), barcodes (linear and 2D) and
microelectronic integrated circuit (IC)-based RFID (Radio Frequency Identification).
There have been no significant changes in the nature of these activities during the financial year.
Operating and Financial Review
Review of Operations
Bluechiip had a good financial year, operating in a challenging economic environment and coming out
from the many continued economic disruptions during the financial year. These challenges had made
the Group more resilient and even stronger as the Group moved into later stages of development and
commercialisation of its consumable products.
The Group’s effort and market focus remains dedicated to the United States (US) and European
markets. The Group continues to gain traction and interest amongst the renowned biotechnology
and pharmaceutical players in the US. In its marketing efforts, the Group continues to engage with
organisations and networks of industry players in conferences and tradeshows to further expand its
footprint in these markets. Throughout the financial year, Bluechiip continue to engage with Original
Equipment Manufacturers (OEM) and network of distributors across the key target markets of the US
and Europe, with the aim to qualify for commercial opportunities.
The registration of the Company’s own branded cryovials with the US Food & Drug Administration
(FDA) and receipt of formal CE IVD certification for the Bluechiip Enabled cryovial range in FY22 had
enabled the Group direct access to the US and European Union market respectively. Bluechiip’s new
range of consumables and Advanced Sample Management Solutions continue to receive strong
interest from local and overseas customers. Bluechiip continues to be in discussions and negotiations
18
with potential OEMs in pursuit of OEM partner
agreements including the delivery of concepts
and prototypes to OEMs in the pharmaceutical,
cell therapy and biobanking markets.
Bluechiip has been actively executing its
development activities with FujiFilm Irvine
Scientific (FISI) under the licence and
development agreement executed in the
December quarter FY22 with an active pursuit of
a long-term supply agreement.
Bluechiip’s business development activities
via its wholly owned subsidiary, Bluechiip, Inc,
have seen the Group land many new sales
opportunities with most recent a new partnership
with biospecimen repository of the New York
Psychiatry Institute, a consortium of the New
York State Psychiatry Institute (NYSPI). The Group
continues to grow the pipeline of new customer
opportunities through its expanded sales and
marketing team of six up from two in FY22.
Customer end markets include large
pharmaceutical, cell therapy, clinical trial
and research organisations, with significant
opportunities to organically expand Bluechiip’s
footprint and usage. The adoption by laboratories
of Bluechiip Enabled solutions has grown steadily
since launch, from four in the December 2021.
There are now 14 end users across 26 laboratories
(FY22: 10 laboratories) that have now ordered
Bluechiip products.
Research and Development (R&D)
The Company continues to deploy its
development and commercialisation activities of
its new products and technology, that involves
conceptualisation, R&D, prototyping, testing
and validation before they go into commercial
production. During the financial year the
Company continues to have the support in the
form of tax refund from AusIndustry, a business
support program of the Department of Industry,
Science and Resources, for the R&D activities it
undertook. During the financial year the Company
received $823,490 in R&D Tax Incentive refund.
Bluechiip remains committed to innovation
with more organic R&D activities as the Group
continues to receive feedback from industry
players and customers. The Group is expected to
commercialise some of the R&D activities carried
out in prior years and roll out more advanced
equipment and consumables into the market.
Supply Chain Resilience Initiative (SCRI)
Program
During the financial year, the Company was
awarded the Federal Government’s Supply Chain
Resilience Initiative (SCRI) Program which the
Company is expected to receive $787,810 grant
for a match funding to a $1.576m committed
project. The Company’s grant application titled
“Automated Semiconductor Micro-Electro-
Mechanical-Systems (MEMS) Device Singulation
and Packaging” covers the preparation of chips
from the Company’s silicon wafers onto antennas
for subsequent manufacturing into Bluechiip
Enabled consumables. Bluechiip is one of the 18
successful applicants under the Australia-wide
program. As at the end of the financial year, the
Company had received $472,686 in cash. $19,000
has been recognised as income in the current
financial year with the balance of $453,686 to
be recognised progressively as income upon the
Company’s match spending.
Patents and Trademarks
The Company continues to actively work with
its patent lawyers to safeguard its intellectual
property arising from the completion of its R&D
activities. During the financial year, the Company
has seen another 8 approved patents added to
the list of 40 patents with filing of another 1 new
provisional patent application.
Quality System Audit
In January 2023, Bluechiip had its annual
Quality Audit for continued certification of its
ISO 9001 Certification performed by BSI Global.
The successful audit process allows Bluechiip
to maintain its ISO 9001 accreditation with its
manufacturing process meeting international
standards.
19
2023 Limited Annual Report 2023Directors’
Report
Staff and Culture
The Group’s workforce has grown from 16 employees in June 2022 to 24 employees in June 2023.
reflecting the growth stage of the Group. The Group is committed to diversity with a healthy mix of
backgrounds and cultures, and hiring the right people and top talent in their respective fields. During
the financial year more sales personnel have been employed to reflect where the Group is in its life
cycle. The Group added 4 more sales personnel in the US since the beginning of the financial year.
Bluechiip plans to continue to grow its sales and marketing team, especially in North America, over the
next 12 months to service the growing demand for Bluechiip Enabled products.
Financial Performance
Net revenue
Cost of sales
Other income
Operating expenses
Operating EBITDA
Finance costs
Depreciation and Impairment
FY23
915,036
(206,179)
960,597
(6,636,054)
(4,966,600)
(30,479)
(43,946)
Loss before income tax
(5,041,025)
FY22
927,245
(148,743)
823,490
(4,652,607)
(3,050,615)
-
(8,556)
(3,059,171)
FY23 vs FY22 (%)
Down 1%
Up 39%
Up 17%
Up 43%
Up 63%
Up 100%
Up 414%
Up 65%
Operating Results
The Group reported a consolidated loss after income tax for the financial year ended 30 June 2023
of $5,041,025 (2022: $3,059,171 loss).
The Company recognised net revenue totalling $915,036 (2022: $927,245) during the financial year
from the sale of products, licence fee and consulting income.
Other income showed an increase from $823,490 to $960,597 during the financial year. This was
mainly attributable to the R&D Tax Incentive receivable which the Company expects to receive a
total of $910,000 for the financial year ended 30 June 2023. Also included in the Other Income is
the AusIndustry’s Supply Chain Resilience Initiative (SCRI) grant of $19,000. The amount was part
of the total cash received of $472,686 by the Company. As at 30 June 2023, there is $453,686 not
recognised as income and subject to the Company’s matched spending.
There was a strategically planned increase of 43% in operating expenses during the financial year
with $6,636,053 (2022: $4,652,607) incurred to arrive at operating EBITDA of $4,966,600 (2022:
$3,050,615). The overall strategic increase in operating expenses are attributable to amongst others,
the following:
• significant increase in expenditure on research and development (R&D) - $650,777 (2022:
$268,675), mainly utilised for the development of software for Bluechiip enabled devices;
20
• increased employee benefits expense of
$3,566,648 (2022: $2,449,657) mainly
attributable to the recruitment of additional
employees in Australia and expansion of sales
and marketing office in the US; and
• increase in business development and
marketing expenses of $595,607 (2022:
$339,939), resulted from the ongoing
marketing and travelling activities particularly
in US and Europe regions during the financial
year.
Capital Structure
During the financial year, the Company
successfully completed a capital raise through:
• Placement to institutional, sophisticated and
professional investors for 88.0m new ordinary
fully paid shares at an issue price of $0.025
per ordinary share in Bluechiip, that raised
$2.2m. With the exception of Chairman, Iain
Kirkwood’s subscription of $100k worth of
shares (subject to shareholders approval at
the Company’s next general meeting), $2.1m
was fully received; and
• Share Purchase Plan to all its existing
shareholders that resulted in 29.1m new
ordinary fully paid shares subscribed at an
issue price of $0.025 and raised $727,500.
Further, in June 2023, there was a conversion of
2,006,667 performance rights into shares by the
CEO and certain employees of the Group.
Apart from these, there has not been any
material movement in the Company’s share
capital. As at the date of this report, the
Company has 713,670,463 fully paid ordinary
shares on issue.
Key Events and Significant Change in the
State of Affairs
Although there has not been any change to
the nature of the Company’s operations during
the financial year, performance for the financial
year ended 30 June 2023 has been significantly
impacted by a number of events that need
consideration.
FUJIFILM Irvine Scientific, Inc. (FISI)
The Company signed a two-year Licence
and Development Agreement with FISI on
26 October 2021, in which FISI pays Bluechiip
initial licence and development fees over
18-24 months. This development process is
nearing completion and Bluechiip and FISI are
negotiating a supply agreement for the sale and
distribution of the customised Bluechiip Enabled
products.
Supply Chain Resilience Initiative (SCRI)
Program
During the financial year, the Company was
awarded the Federal Government’s Supply
Chain Resilience Initiative (SCRI) Program
which the Company is expected to receive
$787,810 grant for a match funding to a $1.576m
committed project. The Company’s grant
application titled “Automated Semiconductor
Micro-Electro-Mechanical-Systems (MEMS)
Device Singulation and Packaging” covers
the preparation of chips from the Company’s
silicon wafers onto antennas for subsequent
manufacturing into Bluechiip Enabled
consumables. Bluechiip is one of the 18
successful applicants under the Australia-
wide program. As at the end of the financial
year, the Company had received $472,686 in
cash. $19,000 has been recognised as income
in the current financial year with the balance
of $453,686 to be recognised progressively as
income upon the Company’s match spending.
Events After Balance Date
The Directors are not aware of any matter or
circumstance that has arisen since the end
of the financial year that, in their opinion, has
significantly affected or could significantly affect
the operations of the Group, the results of these
operations or the state of affairs of the Group in
future financial years.
21
2023 Limited Annual Report 2023
Directors’
Report
Likely Developments and Expected
Results
The Company expects to continue to address
its strong and growing install base and
opportunity pipeline, with both early- adopting
end customers and potential OEMs in multiple
markets, including in the IVF space.
With the completion of the development and
the launch of its own consumables – Bluechiip
Enabled Cryovial’s in FY22, the Company is
continuing fulfilling the direct to market range of
products and solutions.
In response to a significantly growing pipeline
of opportunities in the North America market,
the Company will continue to work through
its growing business development team in
the USA to engage end-users especially in
North America directly and through growing
distributor network to access wider global
markets including in Europe.
Bluechiip’s development activities with FISI is
nearing completion and Bluechiip and FISI are
negotiating a supply agreement for the sale and
distribution of the customised Bluechiip Enabled
products.
While the Company’s direct to market range
of products and solutions are gaining traction,
Bluechiip is expected to continue in discussions
and negotiations with potential OEMs in pursuit
of OEM partner agreements including the
delivery of concepts and prototypes to OEMs in
the pharmaceutical, cell therapy and biobanking
markets.
Bluechiip will continue to grow its manufacturing
and operational capability both directly and
through the Company’s supply chain to meet the
needs of its growing customer base as repeat
orders continue to expand. While the Company
is shifting focus to operational delivery, the
Company will continue to:
• pursue R&D solutions to meet both direct
customers and OEM partners’ requirements
• continue expansion on underlying core
intellectual property whilst at the same time
building out its own portfolio of Bluechiip
branded and enabled line of products.
Environmental Regulation
and Performance
The Group’s operations are not regulated by
any significant environmental regulations under
a law of the Commonwealth or of a state or
territory. Nevertheless, the Group aims to ensure
that it complies with the identified regulatory
requirements in each jurisdiction in which it
operates. Compliance with environmental
obligations is monitored by the Board of
Directors.
The Group is not aware of any environmental
breaches that have been communicated to the
consolidated entity by any government agency
during the financial year ended 30 June 2023.
Options
Unissued Shares
As at the date of this report, there were no
unexercised options (2022: Nil) over ordinary
shares or shares issued on the exercise of
options or performance rights except as detailed
in the following paragraphs.
As at the date of this report, there were
27,951,666 (2022: 14,833,476) unexercised
performance rights (zero exercise price options)
over ordinary shares, of which 225,000 (2022:
147,778) performance rights have been vested
but remain unexercised. Further details of the
performance rights and their terms are set out
in the Variable Compensation – Long-term
Incentive section of the remuneration report.
Indemnification of Directors and Officers
The Company has not granted any indemnity
to any current or former Directors or officers
against any liability other than as provided in the
Company’s constitution and in standard deeds
22
of insurance and indemnity entered into with
each of the directors under which the Company
indemnifies each officer against any liability to a
party other than the Company or a related body
corporate, but only to the extent that the liability
arises out of conduct in good faith together
with legal costs to the extent permitted by the
Corporations Act 2001.
During the financial year, the Company has paid
premiums in respect of a contract insuring the
Directors of the Company (as named above)
and all Executive Officers of the Company.
The liabilities insured are legal costs that
may be incurred in defending civil or criminal
proceedings that may be brought against the
officers in their capacity as officers of entities in
the group, and any other payments arising from
liabilities incurred by the officers in connection
with such proceedings. This does not include
such liabilities that arise from conduct involving
a wilful breach of duty by the officers or the
improper use by the officers of their position or
of information to gain advantage for themselves
or someone else or to cause detriment to the
Company. It is not possible to apportion the
premium between amounts relating to the
insurance against legal costs and those relating
to other liabilities. The total amount of Directors
& Officers Liability insurance contract premiums
paid was $41,503 (2022: $40,745).
Indemnification of Auditors
To the extent permitted by law, the Company
has agreed to indemnify its auditors, PKF
Melbourne, as part of the terms of its audit
engagement agreement against claims by third
parties arising from the audit. No payment has
been made to indemnify PKF Melbourne during
or since the financial year.
23
2023 Limited Annual Report 2023Directors’
Report
Directors’ Meetings
The number of meetings of Directors (including meetings of committees of Directors) held during
the year and the number of meetings attended by each Director was as follows:
Director’s Meetings
Remuneration and Nomination
Committee Meeting
Audit Committee Meetings
Eligible
Attended
Eligible
Attended
Eligible
Attended
Iain Kirkwood
Andrew McLellan
Michael Ohanessian
Andrew Cox
9
9
9
9
9
9
9
9
1
-
1
1
1
-
1
1
2
-
2
2
2
-
2
2
Committee Membership
As at the date of this report, the Board had the
following committees: Audit Committee and a
Remuneration and Nomination Committee of
the Board.
Members acting on the committees of the Board
during the financial year are:
Audit
Remuneration and Nomination
Andrew Cox (Chairman)
Michael Ohanessian (Chairman)
Iain Kirkwood
Iain Kirkwood
Michael Ohanessian
Andrew Cox
Auditor Independence Declaration
The Directors received the declaration set out
on the following page 41 from the auditor of
Bluechiip Limited.
Non-Audit Services
Details of the amounts paid or payable to the
auditor for non-audit services provided during
the financial year by the auditor are outlined
in Note 28 of the financial statements. The
Directors are satisfied that the provision of non-
audit services is compatible with the general
standard of independence for auditors imposed
by the Corporations Act 2001. The nature,
value and scope of the non-audit services are
considered not to have compromised auditor
independence.
This report for the year ended 30 June 2023
outlines the remuneration arrangements in
place for Directors and senior executives of the
Company In accordance with the requirements of
the Corporations Act 2001 and Its Regulations.
24
Remuneration
Report
Compensation of Executives
The report sets out the current remuneration
arrangements for Directors and senior executives
of the Company, being the Key Management
Personnel (KMP) of the Company – those persons
having authority and responsibility for planning,
directing and controlling the major activities of
the Company, directly or indirectly, including any
Director whether executive or otherwise.
All sections contained herein have been subject
to audit as required by section 308(3C) of the
Corporations Act 2001. Remuneration is referred
to as compensation in this report.
Individual KMP Disclosures
Details of KMP of the Company are set out
below:
Directors
Iain Kirkwood
Non-Executive Chairman
Andrew McLellan
CEO/Managing Director
Michael Ohanessian Non-Executive Director
Andrew Cox
Non-Executive Director
Remuneration and Nomination Committee
The Remuneration and Nomination Committee
of the Board is responsible for making
recommendations to the Board on the
remuneration arrangements for Non-Executive
Directors (NEDs) and executives. The Board
approves the remuneration arrangements
for executives having regard to the
recommendations made by the Remuneration
and Nomination Committee including any Short-
term Incentive (STI) or Long-term Incentive
(LTI) arrangements. The Board also sets the
aggregate fee pool for NEDs (which is subject to
shareholder approval) and NED fee levels.
The Remuneration and Nomination Committee
comprises all NEDs, each of which is considered
independent.
The Remuneration and Nomination Committee
meets periodically as part of the Directors’
meetings during the year. Executives are not
present at meetings of the Committee except by
invitation.
The Remuneration and Nomination Committee
has not engaged any external remuneration
advisers during the financial year.
Further information on the Remuneration and
Nomination Committee’s role, responsibilities
and membership is located at bluechiip.com/
about-us/corporate-governance/
Principles of Compensation and Strategy
The Remuneration & Nomination Committee of
the Board assesses the appropriateness of the
nature and amount of remuneration of NEDs
and executives on a periodic basis by reference
to relevant employment market conditions,
with the overall objective of ensuring maximum
stakeholder benefit from the retention of a high
performing Director and executive team and
aligning the interests of the executives with
those of the shareholders.
Bluechiip’s remuneration strategy is designed
to attract, motivate and retain employees and
executives by identifying and rewarding high
performers and recognising the contribution
of each employee to the continued growth
and success of the Company. To this end, key
objectives of the Company’s reward framework
are to ensure that remuneration practices are
aligned to the Company’s business strategy,
offer competitive remuneration benchmarked
against the external market, provide strong
linkage between individual and Group
performance and rewards and align the interests
of executives with shareholders. Where relevant,
the remuneration framework incorporates at risk
components through STI and LTI arrangements
tailored to the particular executive by reference
to both financial and other metrics which
generate value for shareholders. In accordance
with best practice corporate governance, the
structure of NED and executive remuneration is
separate and distinct.
The Board assumes full responsibility for
compensation policies and packages applicable
25
2023 Limited Annual Report 2023Remuneration
Report
to Directors and senior executives of the
Company. The broad compensation policy is to
ensure the compensation package appropriately
reflects the person’s duties and responsibilities,
and that compensation levels are competitive
in attracting, retaining and motivating people
who possess the requisite level of skill and
experience. Employees may receive at-risk
incentive payments remunerated as cash or
share options based on the achievement of
specific goals related to the performance of the
individual and the Company (as determined by
the Directors). Incentives are provided to senior
executives and employees for the achievement
of individual and strategic objectives with the
broader view of creating value for shareholders.
Components of total compensation are ‘at
risk’ (variable compensation) and dependent
on meeting pre-determined performance
benchmarks including Key Performance
Indicators (KPIs). The inclusion of appropriate
challenging performance hurdles in relation
to variable compensation is designed to align
employee performance with the creation of
shareholder value and wealth. KPIs are agreed
and set each year for KMP with the specific
objective of influencing both short and long-
term performance and the generation of
shareholder wealth.
Variable or performance-linked compensation
comprises cash bonus and/or share-based
payments.
Fixed Compensation
Fixed compensation consists of a base salary
and employer superannuation contributions.
Fixed compensation levels are set so as to
provide a base level of compensation which
is both appropriate to the position and is
competitive in the market.
Fixed compensation is reviewed at least
annually by the Remuneration and Nomination
Committee and the process consists of a
review of the Company’s performance, relevant
comparative compensation in the market and,
where appropriate, external advice on policies
and practices. Employees receive their fixed
compensation in cash. The Board’s policy is
to ensure that fixed remuneration is market
competitive having regard to industry peers
and companies of similar financial size. Given
the Company’s size, the Company generally
undertakes its own review of these matters,
which it does on an ongoing basis.
KPIs are individually tailored by the Board,
based on recommendations and input from
the Remuneration & Nomination Committee
in advance for each employee each year, and
reflect an assessment of how that employee can
fulfil his or her particular responsibilities in a way
that best contributes to Company performance
and shareholder wealth in that year with close
alignment to the role and responsibility within
the organisation and in conjunction with the
strategic objectives of the Company.
Performance Linked Compensation
All employees are potentially eligible to receive
at-risk incentive payments and/or securities
(shares or options) based on the achievement of
specific goals related to (i) performance against
individual KPI’s and/ or (ii) the performance
of the Company as a whole as determined by
the Board based on a range of factors, both
financial and non-financial. These factors
include traditional financial considerations such
as operating performance, cash consumption
and deals concluded and also industry-specific
factors. The purpose of these payments is to
reward employees for their contribution to the
Company.
Employment contracts for staff other than
the CEO provide for variable compensation
of up to 10% of their total fixed compensation
package (although higher variable compensation
payments may be made at the Board’s
discretion).
The Remuneration & Nomination Committee
makes a recommendation annually to the
Board in respect of incentive compensation for
employees and executives.
26
The Board at its sole discretion determines the
total amount of variable compensation payable
as a percentage of the total annualised salaries
for all employees employed as at the end of the
financial year (with pro rata reductions to the
annualised salary made for any employee not
employed for the entire financial year).
The CEO has the discretion to recommend the
offer of rights or options to acquire ordinary
shares or the direct issue of shares to any
member of staff in recognition of exemplary
performance. Such securities may be fully vested
upon issue given that they are issued as a reward
for past performance rather than as a long-term
incentive. Any issue of rights or options proposed
as incentive compensation requires approval
by the Board and is subject to any limitations
imposed by the Corporations Act 2001 and the
ASX Listing Rules. The Board considers that the
performance linked compensation structure is
operating effectively.
At, or as soon as practicable after, the beginning
of the financial year, individual and team
performance for the previous year is assessed
for every employee by their manager and new
objectives set for the forthcoming year. These
objectives include department and project
specific objectives together with individual
stretch objectives, challenging, realistic and
personal development objectives tailored to
the employee’s role within the organisation.
Measurement, management support, target
dates and training course requirements are all
set. Progress against the objectives is reviewed
during the year and percentage achievement
concluded at the end of the year, whereupon
the cycle recommences. The outputs of this
process form the basis of the assessment of the
individual’s personal incentive compensation.
The Board has discretion to reduce, cancel or
clawback any unvested performance-based
remuneration in the event of serious misconduct
or a material misstatement in the Group’s
financial statements.
Variable Compensation – Short-term
Incentive (STI)
The Company does not operate a formal STI
program other than in respect of the CEO. The
CEO is eligible to receive a cash bonus subject
to the attainment of defined KPIs. The STI is
based on the achievement of financial and non-
financial objectives. The actual STI payment
awarded to the CEO will depend on the extent to
which specific targets set at the beginning of the
year are met but potentially could be an amount
of up to 30% of the CEO’s base remuneration
package.
Financial performance targets include net sales
target and EBITDA. Non-financial performance
targets include individual objectives which are
aligned to the Group’s strategy. The Company
has predetermined financial performance
benchmarks which must be met in order to
trigger payments under the STI plan and these
are varied on a yearly basis in line with annual
budgeting process.
An amount of $394,460 (2022: $370,511) has
been recognised in the Financial Year 2023 by
way of share-based payment expense. This is in
respect of performance rights (unvested) issued.
Service Contracts
Remuneration arrangements for executives are
recognised in employment agreements. The
following outlines the details of contracts with
executives.
Chief Executive Officer
The CEO, Andrew McLellan, is employed under
an ongoing employment contract which can be
terminated with notice by either party.
The key terms of the contract are as follows:
• Annual base Salary of $343,325 including
superannuation;
• Short-term cash Incentive being up to 30%
of Andrew McLellan’s annual base salary,
payable on the achievement of agreed annual
performance targets; and
• Treatment of entitlements upon termination of
employment are as follows:
27
2023 Limited Annual Report 2023
Remuneration
Report
Notice Period
Payment
in Lieu of
Notice
Treatment of Short-term
Incentives
Treatment of Long-term
Incentives
Termination by Company
(death, disablement,
redundancy etc)
3 months
3 months
Any STI payments are at
Board discretion
At the discretion of the Board
Termination for Cause
None
None
Any STI payments are at
Board discretion
Unvested awards forfeited
Vested and unexercised awards
forfeited
Resignation by Employee
3 months
None
Any STI payments are at
Board discretion
Unvested awards forfeited.
Variable Compensation – Long-term
Incentive (LTI)
The Remuneration and Nomination Committee
also reviews and approves the issue of share-
based payments to staff and KMP as a means of
providing a LTI for performance and loyalty.
LTI awards to executives are made under the
executive Performance Rights Plan and are
delivered in the form of performance rights or
zero exercise price options. The performance
rights will vest over a period of up to three years
subject to meeting relative TSR performance
measures, Further details of the Company’s LTI
Plan in issue during the financial year are as
follows:
2023
During the financial year and following receipt
of shareholders approval on 28 November 2022,
4,900,000 performance rights (zero exercise
price) and a further 14,500,000 performance
rights (zero exercise price) were issued under the
Performance Rights Plan 2022 respectively to
the CEO and certain employees of the Group.
Apart from this, no other performance rights or
options were issued to Directors or KMP during
the financial year ended 30 June 2023.
2022
On 25 November 2021, following receipt
of shareholders’ approval, 4,500,000
performance rights (zero exercise price) were
issued to the CEO (Performance Rights Plan
2021) on the terms specified below. A further
9,500,000 performance rights were issued to
other employees of the Company. No other
performance rights or options were issued to
Directors or KMP in the financial year ended 30
June 2022.
Non-Executive Director Compensation
The Constitution and the ASX Listing Rules
specify that the aggregate compensation of
Non-Executive Directors shall be determined
from time to time by a general meeting. An
amount not exceeding $500,000 was last
approved by shareholders at the Company’s
Annual General Meeting held on 10 November
2011 is to be divided between the Directors as
agreed by the Board.
Non-Executive Directors do not receive
performance related compensation and the
structure of Non-Executive Director and senior
management compensation is separate and
distinct. Non-Executive Directors do not have
contracts of employment but are required to
evidence their understanding and compliance
with the Board policies of Bluechiip Limited.
These Board policies do not prescribe how
compensation levels for Non-Executive Directors
are modified from year to year.
Compensation levels are to be reviewed by the
Board each year taking into account cost of living
changes, changes to the scope of the roles of
the Directors, and any changes required to meet
28
the principles of the overall Board policies. The
remuneration of Non-Executive Directors for the
years ended 30 June 2023 and 30 June 2022 is
detailed in the table below under ‘Remuneration
of Key Management Personnel’.
Directors’ and Executive Officers’
Compensation Tables
Details of the nature and amount of each
major element of the compensation of each
KMP including Directors of the Company
are disclosed in accordance with Accounting
Standard AASB 124 Related Party Disclosures
and with the Corporations Act 2001 in the
following tables.
During the financial year, 750,000 performance
rights held by persons in the ‘Remuneration
of Key Management Personnel’ table were
exercised (2022: Nil).
The fair value of the performance rights granted
to executive officers has been calculated based
on the value at the date of grant using a hybrid
trinomial option pricing model which uses a
combination of Monte Carlo Simulation and
a trinomial lattice to model the performance
of the Company’s shares and the individual
shares within the selected peer group, taking
into account their individual volatilities and
correlations. The value as disclosed is the
portion of the fair value of the performance
rights allocated to this reporting year. Refer to
the next sections of this report for full details of
the performance rights valuations.
Loan
There were no loans to any Directors or KMPs
during the financial year (2022: Nil).
Other Transactions and Balances with
KMP
During the financial year, there was no other
transactions nor balances outstanding at the
end of the reporting period with its directors and
KMP.
29
2023 Limited Annual Report 2023Remuneration
Report
f
o
%
s
a
d
a
P
i
n
o
i
t
a
r
e
n
u
m
e
R
e
c
n
a
m
r
o
f
r
e
P
l
a
t
o
T
-
e
r
a
h
S
m
r
e
t
-
g
n
o
L
-
t
s
o
P
s
t
n
e
m
y
a
P
d
e
s
a
b
s
t
fi
e
n
e
B
t
n
e
m
y
o
l
p
m
E
s
t
fi
e
n
e
B
m
r
e
t
-
t
r
o
h
S
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
f
o
n
o
i
t
a
r
e
n
u
m
e
R
3
2
0
2
30
%
d
e
s
a
B
%
0
0
.
%
0
0
.
%
0
0
.
$
0
0
0
0
7
,
0
0
0
0
4
,
0
0
0
0
4
,
%
5
7
3
.
,
9
4
3
4
0
6
%
1
.
0
3
9
4
3
,
4
5
7
$
-
-
-
-
-
$
-
-
-
7
5
7
0
3
1
,
7
5
7
,
0
3
1
n
o
i
t
a
s
n
e
p
m
o
C
t
n
e
m
y
a
p
s
t
h
g
R
i
/
n
o
i
t
a
n
m
r
e
T
i
/
s
n
o
i
t
p
O
n
o
i
t
a
n
g
i
s
e
R
e
c
n
a
m
r
o
f
r
e
P
-
-
-
-
-
$
s
e
r
a
h
S
$
-
-
-
g
n
o
L
e
v
a
e
L
e
c
i
v
r
e
S
s
n
o
i
t
u
b
i
r
t
n
o
C
e
v
a
e
L
s
e
v
i
t
n
e
c
n
I
s
t
fi
e
n
e
B
s
e
e
F
n
o
i
t
a
u
n
n
a
r
e
p
u
S
l
a
u
n
n
A
/
s
e
s
u
n
o
B
h
s
a
c
-
n
o
N
d
n
a
y
r
a
l
a
S
$
-
-
1
0
8
3
,
$
-
-
-
$
-
-
-
$
-
-
-
$
0
0
0
0
7
,
d
o
o
w
k
r
i
K
n
a
i
I
0
0
0
0
4
,
i
n
a
s
s
e
n
a
h
O
l
e
a
h
c
M
i
9
9
1
,
6
3
x
o
C
w
e
r
d
n
A
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
7
5
6
8
,
2
9
2
,
5
2
2
5
4
6
2
,
9
5
1
,
6
9
5
2
4
9
2
*
,
7
0
6
7
8
2
,
n
a
l
l
e
L
c
M
w
e
r
d
n
A
7
5
6
8
,
3
9
0
9
2
,
2
5
4
6
2
,
9
5
1
,
6
9
5
2
4
9
2
,
6
0
8
3
3
4
,
d
n
a
r
o
t
c
e
r
i
D
l
a
t
o
T
t
n
e
m
e
g
a
n
a
M
y
e
K
n
o
i
t
a
s
n
e
p
m
o
C
l
e
n
n
o
s
r
e
P
i
s
a
d
e
s
n
g
o
c
e
r
n
e
e
b
s
a
h
7
5
7
0
3
1
$
f
o
t
n
u
o
m
a
n
a
,
i
,
r
a
e
y
l
a
c
n
a
n
i
f
e
h
t
g
n
i
r
u
D
.
e
v
i
t
n
e
c
n
i
m
r
e
t
-
g
n
o
l
i
s
h
f
o
t
r
a
p
s
a
n
a
l
l
e
L
c
M
w
e
r
d
n
A
o
t
5
1
0
2
e
c
n
s
d
e
t
n
a
r
g
e
r
e
w
i
)
e
c
i
i
r
p
e
s
c
r
e
x
e
o
r
e
z
(
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
9
6
2
9
3
0
0
2
,
,
.
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
e
h
t
f
o
t
c
e
p
s
e
r
n
i
e
s
n
e
p
x
e
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
s
.
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
e
h
t
f
o
t
c
e
p
s
e
r
n
i
e
s
n
e
p
x
e
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
s
e
h
t
f
o
t
r
a
p
.
n
a
l
l
e
L
c
M
w
e
r
d
n
A
,
O
E
C
e
h
t
f
o
f
l
a
h
e
b
n
o
e
d
a
m
t
n
e
m
y
a
p
e
s
a
e
l
d
e
t
a
v
o
n
y
l
h
t
n
o
m
o
t
s
e
t
a
l
e
r
i
s
h
T
*
*
*
%
d
e
s
a
B
%
0
0
.
%
0
0
.
%
0
0
.
$
0
0
0
0
7
,
0
0
0
0
4
,
0
0
0
0
4
,
%
8
8
3
.
7
1
6
,
1
7
5
%
8
0
3
.
7
1
6
,
1
2
7
$
-
-
-
-
-
$
-
-
-
,
0
7
5
0
6
1
*
*
0
7
5
0
6
1
,
f
o
%
s
a
d
a
P
i
n
o
i
t
a
r
e
n
u
m
e
R
e
c
n
a
m
r
o
f
r
e
P
l
a
t
o
T
n
o
i
t
a
s
n
e
p
m
o
C
t
n
e
m
y
a
p
s
t
h
g
R
i
/
n
o
i
t
a
n
m
r
e
T
i
/
s
n
o
i
t
p
O
n
o
i
t
a
n
g
i
s
e
R
e
c
n
a
m
r
o
f
r
e
P
-
-
-
-
-
$
s
e
r
a
h
S
$
-
-
-
g
n
o
L
e
v
a
e
L
e
c
i
v
r
e
S
s
n
o
i
t
u
b
i
r
t
n
o
C
e
v
a
e
L
s
e
v
i
t
n
e
c
n
I
s
t
fi
e
n
e
B
s
e
e
F
n
o
i
t
a
u
n
n
a
r
e
p
u
S
l
a
u
n
n
A
/
s
e
s
u
n
o
B
h
s
a
c
-
n
o
N
d
n
a
y
r
a
l
a
S
$
-
-
6
3
6
3
,
$
-
-
-
$
-
-
-
$
-
-
-
$
0
0
0
0
7
,
d
o
o
w
k
r
i
K
n
a
i
I
0
0
0
0
4
,
i
n
a
s
s
e
n
a
h
O
l
e
a
h
c
M
i
4
6
3
6
3
,
x
o
C
w
e
r
d
n
A
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
4
3
8
5
,
8
6
5
3
2
,
6
5
6
4
2
,
9
7
4
,
1
6
3
6
2
7
2
*
,
,
7
4
2
8
6
2
n
a
l
l
e
L
c
M
w
e
r
d
n
A
4
3
8
5
,
4
0
2
,
7
2
6
5
6
4
2
,
9
7
4
,
1
6
3
6
2
,
7
2
,
1
1
6
4
1
4
d
n
a
r
o
t
c
e
r
i
D
l
a
t
o
T
t
n
e
m
e
g
a
n
a
M
y
e
K
n
o
i
t
a
s
n
e
p
m
o
C
l
e
n
n
o
s
r
e
P
-
e
r
a
h
S
m
r
e
t
-
g
n
o
L
-
t
s
o
P
s
t
n
e
m
y
a
P
d
e
s
a
b
s
t
fi
e
n
e
B
t
n
e
m
y
o
l
p
m
E
s
t
fi
e
n
e
B
m
r
e
t
-
t
r
o
h
S
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
f
o
n
o
i
t
a
r
e
n
u
m
e
R
2
2
0
2
i
s
a
d
e
s
n
g
o
c
e
r
n
e
e
b
s
a
h
,
,
0
7
5
0
6
1
$
f
o
t
n
u
o
m
a
n
a
i
,
r
a
e
y
l
a
c
n
a
n
i
f
e
h
t
g
n
i
r
u
D
.
e
v
i
t
n
e
c
n
i
m
r
e
t
-
g
n
o
l
i
s
h
f
o
t
r
a
p
s
a
n
a
l
l
e
L
c
M
w
e
r
d
n
A
o
t
5
1
0
2
e
c
n
s
d
e
t
n
a
r
g
e
r
e
w
i
)
e
c
i
i
r
p
e
s
c
r
e
x
e
o
r
e
z
(
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
9
6
2
9
3
1
,
5
1
,
.
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
e
h
t
f
o
t
c
e
p
s
e
r
n
i
e
s
n
e
p
x
e
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
s
e
h
t
f
o
t
r
a
p
.
n
a
l
l
e
L
c
M
w
e
r
d
n
A
,
O
E
C
e
h
t
f
o
f
l
a
h
e
b
n
o
e
d
a
m
t
n
e
m
y
a
p
e
s
a
e
l
d
e
t
a
v
o
n
y
l
h
t
n
o
m
o
t
s
e
t
a
l
e
r
i
s
h
T
*
*
*
31
2023 Limited Annual Report 2023
Remuneration
Report
Grants, Modifications and Exercise of Options and Performance Rights Over Equity
Instruments Granted as Compensation
Shares Issued on Exercise of Options and Performance Rights
No options or performance rights held by persons in the following compensation tables were
exercised during the 2023 and 2022 financial years, other than 750,000 performance rights held by
Andrew McLellan that were vested and exercised during the financial year (2022:Nil).
Additional Disclosures Relating to Shares
The number of ordinary shares in Bluechiip Limited held by or controlled by each KMP of the Group
during the financial year is as follows:
Balance at
30 June 2022
Granted as
Remuneration
Purchased/
(Sold) During
the Year
On Exercise of
Performance
Rights
Net Change
Other
Balance at
30 June 2023
I Kirkwood
27,847,732
A McLellan
10,449,086
M Ohanessian
9,247,735
A Cox
Total
500,000
48,044,553
-
-
-
-
-
-
-
800,000
-
-
-
27,847,732
750,000
750,000
11,199,086
-
-
800,000
10,047,735
-
500,000
800,000
750,000
1,550,000
49,594,553
32
-
-
-
e
l
b
a
s
i
c
r
e
x
E
e
t
a
D
g
n
i
t
s
e
V
3
2
0
2
e
n
u
J
0
3
t
a
d
e
t
s
e
V
t
a
e
c
n
a
l
a
B
e
c
n
a
m
r
o
f
r
e
P
e
c
n
a
m
r
o
f
r
e
P
e
g
n
a
h
C
t
e
N
s
a
d
e
t
n
a
r
G
3
2
0
2
e
n
u
J
0
3
d
e
s
p
a
L
s
t
h
g
R
i
d
e
s
i
c
r
e
x
E
s
t
h
g
R
i
r
e
h
t
O
n
o
i
t
a
r
e
n
u
m
e
R
t
a
e
c
n
a
l
a
B
2
2
0
2
y
l
u
J
1
:
s
w
o
l
l
o
f
s
a
s
i
3
2
0
2
r
a
e
Y
i
i
l
a
c
n
a
n
F
e
h
t
g
n
i
r
u
d
P
M
K
h
c
a
e
y
b
d
l
e
h
d
e
t
i
i
m
L
p
i
i
h
c
e
u
l
B
n
i
i
s
e
r
a
h
s
y
r
a
n
d
r
o
r
e
v
o
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
f
o
r
e
b
m
u
n
e
h
T
)
3
2
0
2
(
s
e
r
a
h
s
d
n
a
s
n
o
i
t
p
o
o
t
g
n
i
t
a
l
e
r
s
e
r
u
s
o
l
c
s
i
d
l
a
n
o
i
t
i
d
d
A
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
9
1
g
u
A
0
3
0
2
g
u
A
0
3
1
2
g
u
A
0
3
0
2
g
u
A
0
3
1
2
g
u
A
0
3
2
2
g
u
A
0
3
2
2
g
u
A
0
3
-
-
-
-
-
-
-
3
2
g
u
A
0
3
,
0
0
0
0
0
5
,
1
4
2
g
u
A
0
3
,
0
0
0
0
0
5
,
1
3
2
g
u
A
0
3
3
3
3
,
3
3
6
,
1
4
2
g
u
A
0
3
3
3
3
,
3
3
6
,
1
5
2
g
u
A
0
3
4
3
3
,
3
3
6
,
1
,
0
0
0
0
0
9
7
,
-
-
-
-
-
)
8
9
6
3
6
2
,
,
1
(
-
-
-
-
-
)
8
9
6
3
1
5
(
,
)
,
0
0
0
0
5
7
(
)
,
0
0
0
0
5
7
(
-
-
-
-
-
-
)
,
0
0
0
0
5
7
(
-
-
-
-
-
-
-
-
-
-
-
-
-
-
,
0
0
0
0
0
9
,
7
)
8
9
6
3
6
2
,
,
1
(
)
,
0
0
0
0
5
7
(
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
,
0
0
0
0
0
9
4
,
,
8
9
6
3
1
0
5
,
d
o
o
w
k
r
i
K
I
n
a
l
l
e
L
c
M
A
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8
9
6
3
1
5
,
,
0
0
0
0
0
5
,
1
,
0
0
0
0
0
5
,
1
,
0
0
0
0
0
5
,
1
9
1
0
2
n
a
l
i
P
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
1
2
0
2
n
a
l
i
P
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
1
e
h
c
n
a
r
T
2
e
h
c
n
a
r
T
3
e
h
c
n
a
r
T
1
e
h
c
n
a
r
T
2
e
h
c
n
a
r
T
3
e
h
c
n
a
r
T
1
e
h
c
n
a
r
T
2
e
h
c
n
a
r
T
3
e
h
c
n
a
r
T
8
1
0
2
n
a
l
i
P
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
2
2
0
2
n
a
l
i
P
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
-
-
3
3
3
,
3
3
6
,
1
3
3
3
,
3
3
6
,
1
4
3
3
,
3
3
6
,
1
-
-
-
-
-
,
0
0
0
0
0
9
4
,
,
8
9
6
3
1
0
5
,
1
e
h
c
n
a
r
T
2
e
h
c
n
a
r
T
3
e
h
c
n
a
r
T
i
n
a
s
s
e
n
a
h
O
M
x
o
C
A
l
a
t
o
T
33
2023 Limited Annual Report 2023
Remuneration
Report
e
l
b
a
s
i
c
r
e
x
E
e
t
a
D
g
n
i
t
s
e
V
2
2
0
2
e
n
u
J
0
3
t
a
d
e
t
s
e
V
t
a
e
c
n
a
l
a
B
e
c
n
a
m
r
o
f
r
e
P
e
c
n
a
m
r
o
f
r
e
P
e
g
n
a
h
C
t
e
N
s
a
d
e
t
n
a
r
G
2
2
0
2
e
n
u
J
0
3
d
e
s
p
a
L
s
t
h
g
R
i
d
e
s
i
c
r
e
x
E
s
t
h
g
R
i
r
e
h
t
O
n
o
i
t
a
r
e
n
u
m
e
R
t
a
e
c
n
a
l
a
B
1
2
0
2
y
l
u
J
1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
9
1
g
u
A
0
3
0
2
g
u
A
0
3
1
2
g
u
A
0
3
0
2
g
u
A
0
3
-
-
-
-
-
-
,
8
9
6
3
1
0
5
,
-
,
)
4
0
9
3
8
5
,
1
(
-
-
)
3
6
8
9
6
3
,
,
1
(
1
2
g
u
A
0
3
8
9
6
3
1
5
,
)
1
4
0
4
1
2
(
,
2
2
g
u
A
0
3
-
2
2
g
u
A
0
3
,
0
0
0
0
0
5
,
1
3
2
g
u
A
0
3
,
0
0
0
0
0
5
,
1
4
2
g
u
A
0
3
,
0
0
0
0
0
5
,
1
-
-
-
-
-
,
8
9
6
3
1
0
5
,
-
-
-
-
-
-
)
4
0
9
3
8
5
,
,
1
(
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
,
0
0
0
0
0
5
4
,
,
2
0
6
7
9
0
2
,
d
o
o
w
k
r
i
K
I
n
a
l
l
e
L
c
M
A
-
-
-
-
-
-
-
-
3
6
8
9
6
3
,
,
1
-
1
4
0
4
1
2
,
8
9
6
3
1
5
,
9
1
0
2
n
a
l
i
P
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
1
2
0
2
n
a
l
i
P
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
1
e
h
c
n
a
r
T
2
e
h
c
n
a
r
T
3
e
h
c
n
a
r
T
1
e
h
c
n
a
r
T
2
e
h
c
n
a
r
T
3
e
h
c
n
a
r
T
8
1
0
2
n
a
l
i
P
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
-
-
,
0
0
0
0
0
5
,
1
,
0
0
0
0
0
5
,
1
,
0
0
0
0
0
5
,
1
-
-
-
-
-
0
0
0
0
0
5
,
,
4
2
0
6
,
7
9
0
2
,
1
e
h
c
n
a
r
T
2
e
h
c
n
a
r
T
3
e
h
c
n
a
r
T
i
n
a
s
s
e
n
a
h
O
M
x
o
C
A
l
a
t
o
T
:
s
w
o
l
l
o
f
s
a
s
i
2
2
0
2
r
a
e
Y
i
i
l
a
c
n
a
n
F
e
h
t
g
n
i
r
u
d
P
M
K
h
c
a
e
y
b
d
l
e
h
d
e
t
i
i
m
L
p
i
i
h
c
e
u
l
B
n
i
i
s
e
r
a
h
s
y
r
a
n
d
r
o
r
e
v
o
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
f
o
r
e
b
m
u
n
e
h
T
)
2
2
0
2
(
s
e
r
a
h
s
d
n
a
s
n
o
i
t
p
o
o
t
g
n
i
t
a
l
e
r
s
e
r
u
s
o
l
c
s
i
d
l
a
n
o
i
t
i
d
d
A
34
Particulars of performance rights held by KMP In Bluechiip Limited during the
financial year are as follows:
Performance Rights Plan 2018
The number of performance rights that will vest will be determined by the TSR performance relative
to the movement in the ASX All Ordinaries Accumulation Index (AORD). During the FY 2019, a total
of 2,283,105 performance rights were granted to Andrew McLellan and 4,890,370 performance
rights were granted to employees and contractor of the Company. The performance rights to
Andrew McLellan have been issued in three tranches.
Grant Date
1 July 2018
1 July 2018
1 July 2018
Tranche 1
Tranche 2
Tranche 3
Total
No. of performance rights granted to
CEO and capable of vesting
342,466
570,776
1,369,863
2,283,105
Vesting Date
30 August 2019
30 August 2020
30 August 2021
No. of performance rights
Vested and exercised/(Lapsed)
342,466
456,621/(114,155)
Nil/(1,369,863)
799,087/(1,484,018)
Measurement Period
1 July 2018 –
30 June 20
1 July 2018 –
30 June 2020
1 July 2018 –
30 June 2021
Exercise price
Nil
Nil
Nil
Fair value per performance right
$0.0366
$0.0407
$0.0414
Performance Hurdle
Relative TSR is assessed each year over 3 years to the end of FY 2021, compared to the
movement in the ASX Small Ordinaries Accumulation Index for the relevant
Measurement Period. This is designed to focus executives on delivering sustainable
long-term shareholder returns
TSR Performance
Proportion to vest
Achieving 100% of the index for the
relevant Measurement Period
Exceeding the index for the relevant
Measurement Period
50%
Balance vests proportionately on a
straight-line basis up to 120% of the index
performance for the Measurement Period
Expiry Date
30 June 2021
31 December 2022
31 December 2023
35
2023 Limited Annual Report 2023Remuneration
Report
Particulars of performance rights held by KMP In Bluechiip Limited during the
financial year (Con’t)
Performance Rights Plan 2019
The number of performance rights that will vest will be determined by the TSR performance relative
to the movement in the ASX All Ordinaries Accumulation Index (AORD). During the FY 2020, a total
of 856,164 performance rights were granted to Andrew McLellan and 1,380,000 performance rights
were granted to employees and contractor of the Company. The performance rights to Andrew
McLellan have been issued in three tranches.
Grant Date
21 November 2019
21 November 2019
21 November 2019
Tranche 1
Tranche 2
Tranche 3
Total
No. of performance rights granted to
CEO and capable of vesting
128,425
214,041
513,698
856,164
Vesting Date
30 August 2020
30 August 2021
30 August 2022
No. of performance rights
Vested and exercised/(Lapsed)
Nil/(128,425)
Nil/(214,041)
Nil/(513,698)
Nil/(856,164)
Measurement Period
1 July 2019 –
30 June 2022
1 July 2019 –
30 June 2021
1 July 2019 –
30 June 2022
Exercise price
Nil
Nil
Nil
Fair value per performance right
$0.1606
$0.1587
$0.1549
Performance Hurdle
Relative TSR is assessed each year over 3 years to the end of FY 2022, compared
to the movement in the ASX Small Ordinaries Accumulation Index for the relevant
Measurement Period. This is designed to focus executives on delivering sustainable
long-term shareholder returns:
TSR Performance
Proportion to vest
Achieving 100% of the index for the
relevant Measurement Period
Exceeding the index for the relevant
Measurement Period
50%
Balance vests proportionately on a
straight-line basis up to 120% of the index
performance for the Measurement Period
Expiry Date
30 June 2022
31 December 2023
31 December 2024
36
Particulars of performance rights held by KMP In Bluechiip Limited during the
financial year (Con’t)
Performance Rights Plan 2021
The number of performance rights that will vest will be determined by the TSR performance relative
to the movement in the ASX All Ordinaries Accumulation Index (AORD). During the FY 2022, a total
of 4,500,000 performance rights were granted to Andrew McLellan and 9,500,000 performance
rights were granted to employees and contractor of the Company. The performance rights to
Andrew McLellan have been issued in three tranches.
Grant Date
25 November 2021
25 November 2021
25 November 2021
Tranche 1
Tranche 2
Tranche 3
Total
No. of performance rights granted to
CEO and capable of vesting
1,500,000
1,500,000
1,500,000
4,500,000
Vesting Date
30 August 2022
30 August 2023
30 August 2024
No. of performance rights
Vested and exercised/(Lapsed)
750,000/750,000
Not vested
Not vested
Measurement Period
1 July 2021 –
30 June 2022
1 July 2022 –
30 June 2023
1 July 2023 –
30 June 2024
Exercise price
Nil
Nil
Nil
Fair value per performance right
$0.0509
$0.0502
$0.0541
Performance Hurdle
Relative TSR is assessed each year over 3 years to the end of FY 2022, compared
to the movement in the ASX Small Ordinaries Accumulation Index for the relevant
Measurement Period. This is designed to focus executives on delivering sustainable
long-term shareholder returns:
TSR Performance
Proportion to vest
Achieving 100% of the index for the
relevant Measurement Period
Exceeding the index for the relevant
Measurement Period
50%
Balance vests proportionately on a
straight-line basis up to 120% of the index
performance for the Measurement Period
Expiry Date
31 December 2024
31 December 2025
31 December 2026
37
2023 Limited Annual Report 2023Remuneration
Report
Particulars of performance rights held by KMP In Bluechiip Limited during the
financial year (Con’t)
Performance Rights Plan 2022
The number of performance rights that will vest will be determined by the TSR performance relative
to the movement in the ASX All Ordinaries Accumulation Index (AORD). During the FY23, a total
of 4,900,000 performance rights were granted to Andrew McLellan and 14,500,000 performance
rights were granted to employees and contractor of the Company. The performance rights to
Andrew McLellan have been issued in three tranches.
Grant Date
28 November 2022
28 November 2022
28 November 2022
Tranche 1
Tranche 2
Tranche 3
Total
No. of performance rights granted to
CEO and capable of vesting
1,633,333
1,633,333
1,633,334
4,900,000
Vesting Date
30 August 2023
30 August 2024
30 August 2025
No. of performance rights
Vested and exercised/(Lapsed)
Not vested
Not vested
Not vested
Measurement Period
1 July 2022 –
30 June 2023
1 July 2023 –
30 June 2024
Nil 1 July 2024 –
30 June 2025
Exercise price
Nil
Nil
Nil
Fair value per performance right
$0.0182
$0.0221
$0.0243
Performance Hurdle
Relative TSR is assessed each year over 3 years to the end of FY 2022, compared to the
movement in the ASX Small Ordinaries Accumulation Index for the relevant
Measurement Period. This is designed to focus executives on delivering sustainable
long- term shareholder returns:
TSR Performance
Proportion to vest
Achieving 100% of the index for the
relevant Measurement Period
Exceeding the index for the relevant
Measurement Period
50%
Balance vests proportionately on a
straight-line basis up to 120% of the index
performance for the Measurement Period
Expiry Date
31 December 2025
31 December 2026
31 December 2027
38
Consequences of the Company’s Performance on Shareholder Wealth
The following table summarises the Company’s performance in the current financial year and the
previous four years since the Company was listed in June 2011.
30 June 2019 $ 30 June 2020 $
30 June 2021 $
30 June 2022 $
30 June 2023 $
Measures
Closing share price at 30 June
Basic Earnings Per Share (cents)
Dividends
0.078
(0.7)
None
0.049
(0.8)
None
0.041
(0.5)
None
0.027
(0.5)
None
0.021
(0.7)
None
Loss before income tax
3,257,996
4,501,085
3,227,419
3,059,171
5,041,025
In considering the Company’s performance and how best to generate shareholder value, the Board
has regard to a broad range of factors, some of which are financial and others of which relate to
the technical progress on the Company’s products and, where applicable, relationship building
with technical institutions, projects introduced, internal innovation etc. The Board has some but
not absolute regard to the Company’s result and cash consumption for the year. It does not utilise
earnings per share as a performance measure and does not contemplate consideration of any
dividends in the short to medium term given that all efforts are currently being devoted to obtaining
value for the Company’s assets and building the business to establish self-sustaining revenue
streams. For this reason, adverse movements in the share price do not necessarily reflect the
performance of the CEO and that of other employees.
Signed in accordance with a resolution of the Board of Directors.
Iain Kirkwood
Chairman
31 August 2023
39
2023 Limited Annual Report 2023
Corporate
Governance
The board of Directors of Bluechiip Limited is responsible for establishing the corporate governance
framework of the Group having regard to the ASX Corporate Governance Council (CGC) published
guidelines (3rd edition) as well as its corporate governance principles and recommendations.
The Board guides and monitors the business and affairs of Bluechiip Limited on behalf of the
shareholders by whom they are elected and to whom they are accountable.
An overview of the Company’s corporate governance structures and practices is published on the
Company’s website at www.bluechiip.com/investor/corporate-governance-policies.
The 2022/2023 Corporate Governance Statement is dated as at 28 August 2023 and reflects
the corporate governance practices in place throughout the reporting period. The Corporate
Governance Statement was approved by the Board on 28 August 2023 and can be viewed at www.
bluechiip.com/investor/corporate-governance-policies.
40
Auditors Independence
Declaration
PKF Melbourne Audit & Assurance Pty Ltd
ABN 75 600 749 184
Level 12, 440 Collins Street
Melbourne, Victoria 3000
T: +61 3 9679 2222
F: +61 3 9679 2288
info@pkf.com.au
pkf.com.au
AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001
TO THE DIRECTORS OF BLUECHIIP LIMITED
In relation to our audit of the financial report of Bluechiip Limited for the year ended 30 June 2023, I declare to
the best of my knowledge and belief, there have been:
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001; and
(b) no contraventions of any applicable code of professional conduct.
PKF
Melbourne, 31 August 2023
Kenneth Weldin
Partner
PKF Melbourne Audit & Assurance Pty Ltd is a member of PKF Global, the network of member firms of PKF International Limited, each of which is a separately owned legal entity and
does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm(s). Liability limited by a scheme approved under Professional
Standards Legislation.
41
2023 Limited Annual Report 2023
Bluechiip Limited Consolidated Statement
of Financial Position as at 30 June 2023
Note
2023 $
2022 $
Current Assets
Cash and cash equivalents
Trade and other receivables
Other current assets
Inventory
Total Current Assets
Non-Current Assets
Property, plant and equipment
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
Lease liability
Interest bearing borrowing
Deferred revenue
Employee benefits
Total Current Liabilities
Non-Current Liabilities
Lease liability
Employee benefits
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Accumulated losses
Total Equity
11
12
13
14
15
16
17
18
19
20
17
20
21
1,722,837
1,056,805
77,008
3,218,792
6,075,442
228,662
228,662
6,304,104
504,874
71,042
650,000
2,280,962
305,180
3,812,058
85,349
42,398
127,747
2,750,579
1,125,003
88,196
2,960,435
6,924,213
37,397
37,397
6,961,610
389,260
-
-
1,887,622
228,253
2,505,135
-
94,091
94,091
3,939,805
2,599,226
2,364,299
4,362,384
45,312,657
5,695,740
42,579,254
5,386,203
(48,644,098)
(43,603,073)
2,364,299
4,362,384
The accompanying notes form part of these financial statements
42
Bluechiip Limited Consolidated Statement of Profit or Loss and Other
Comprehensive Income for year ended 30 June 2023
Revenue from operating activities
Cost of sales
Other income
Employee benefits expense
Superannuation
Share-based payment expense
Advertising and branding
Business development
Depreciation costs
Research and Development
Patent costs
Occupancy costs
Legal and professional fees
Listing, share registry and secretarial fee
Exchange gains / losses
Finance costs
Other expenses
Loss Before Income Tax
Income tax
Net Loss After Income Tax
Other comprehensive income
Total Comprehensive Loss for The Year
Earnings Per Share
Basic losses per share (cents)
Diluted losses per share (cents)
Note
6
7
25
8 (a)
8 (b )
9
10
10
2023 $
915,036
(206,179)
960,597
2022 $
927,245
(148,743)
823,490
(3,566,648)
(2,449,657)
(199,389)
(394,460)
(65,632)
(595,607)
(43,946)
(650,777)
(157,083)
(86,376)
(275,060)
(159,562)
24,601
(30,479)
(510,061)
(5,041,025)
(162,501)
(370,511)
(68,566)
(339,939)
(8,556)
(268,675)
(145,447)
(86,882)
(344,777)
(116,801)
78,987
-
(377,836)
(3,059,171)
-
-
(5,041,025)
(3,059,171)
-
-
(5,041,025)
(3,059,171)
(0.71)
(0.71)
(0.51)
(0.51)
The accompanying notes form part of these financial statements
43
2023 Limited Annual Report 2023Bluechiip Limited Consolidated Statement of Changes
in Equity for the year ended 30 June 2023
Ordinary
Shares
$
Note
Employee
Equity
Benefits
Reserve
$
Accumulated
Losses
$
Total
$
42,579,254
5,386,203
(43,603,073)
4,362,384
21(a)
21(a)
2,912,423
(84,923)
(179,020)
-
-
394,460
2,733,403
309,537
-
-
-
-
2,827,500
(179,020)
394,460
3,042,940
-
-
-
-
-
-
(5,041,025)
(5,041,025)
-
-
(5,041,025)
(5,041,025)
At 1 July 2022
Transactions with owners in their
capacity as owners
Shares issued during the year
Transaction costs on share issue
Share-based payment expense
Comprehensive income
Loss for the year
Other comprehensive income
Total comprehensive loss attributable to
members of the entity
At 30 June 2023
45,312,657
5,695,740
(48,644,098)
2,364,299
At 1 July 2021
Transactions with owners in their
capacity as owners
Shares issued during the year
Transaction costs on share issue
Share-based payment expense
Note
21(a)
21(a)
Comprehensive income
Loss for the year
Other comprehensive income
Total comprehensive loss attributable to
members of the entity
Ordinary
Shares
$
Employee
Equity
Benefits
Reserve
$
Accumulated
Losses
$
Total
$
42,562,517
5,033,997
(40,543,902)
7,052,612
18,305
(1,568)
(18,305)
-
-
370,511
16,737
352,206
-
-
-
–
-
(1,568)
370,511
368,943
-
-
-
-
-
-
(3,059,171)
(3,059,171)
-
-
(3,059,171)
(3,059,171)
At 30 June 2022
42,579,254
5,386,203
(43,603,073)
4,362,384
The accompanying notes form part of these financial statements
44
Bluechiip Limited Consolidated Statement of Cash Flows
for the year ended 30 June 2023
Cash Flows From Operating Activities
Receipts from customers
Payments to suppliers and employees
Interest received
R&D tax incentive received
Government support programs
Note
2023 $
2022 $
1,028,337
582,287
(6,589,341)
(4,879,980)
7,754
824,777
519,955
15,788
1,093,307
21,957
Net Cash Flows Used in Operating Activities
22
(4,208,518)
(3,166,641)
Cash Flows From Investing Activities
Purchase of property, plant and equipment (work-in-progress)
Net Cash Flows Used in Investing Activities
Cash Flow from Financing Activities
Proceeds from issue of ordinary shares
Principal lease payment
Transaction costs on share issue
Transaction costs on borrowings
Proceeds from borrowings
(71,484)
(71,484)
2,827,500
(7,336)
(195,438)
(22,466)
650,000
-
-
-
-
(1,725)
-
-
Net Cash Flows Used in Financing Activities
3,252,260
(1,725)
Net decrease in cash held
Cash and cash equivalents at beginning of financial year
Cash and Cash Equivalents at End of Financial Year
11
(1,027,742)
(3,168,366)
2,750,579
1,722,837
5,918,945
2,750,579
The accompanying notes form part of these financial statements
45
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
Note 1 Corporate Information
The consolidated financial report of Bluechiip
Limited for the year ended 30 June 2023
was authorised for issue in accordance with a
resolution of the Directors on 31 August 2023.
Bluechiip Limited (the Parent) is a for profit
company limited by shares and incorporated in
Australia whose shares are publicly traded on
the Australian Stock Exchange.
The nature of the operations and principal
activities of the Group during the year was
the development and commercialisation of a
wireless tracking solution for the healthcare and
life science, security, defence and manufacturing
industries which represents a generational
change from current methods such as labels
(hand-written and pre-printed), barcodes
(linear and 2D) and microelectronic integrated
circuit (IC)- based RFID (Radio Frequency
Identification).
Note 2 Basis of Preparation and Summary
of Significant Accounting Policies
Basis of Preparation
The financial statements are general purpose
financial statements that:
• have been prepared on the basis of historical
cost. Historical cost is generally based on
the fair values of the consideration given in
exchange for goods and services. All amounts
are presented in Australian dollars, unless
otherwise noted
• are presented in Australian dollars with all
values rounded to the nearest one dollar
under the option available to the Company
under ASIC Corporations (Rounding in
Financial/Directors’ Reports) Instrument
2016/191 have been prepared on a going
concern basis.
Going Concern
As strategically planned, the Group has incurred
a net loss after tax of $5,041,025 (2022: loss
$3,059,171) and negative operating cash flows of
$4,208,518 (2022: negative operating cash flows
of $3,166,641) for the financial year ended 30
June 2023. These results reflect the significant
investment made in expanding the US sales
team from two in FY22 to currently six whilst at
the same time building distribution networks in
the UK and several countries in the EU.
Based on these results and while the Company
has positive net asset position of $2.364 million
(2022: $4.362million) as at 30 June 2023, the
Directors note that these conditions indicate
a material uncertainty that may cast doubt
about the Group’s ability to continue as a going
concern and that it may be unable to realise its
assets and discharge its liabilities in the normal
course of business. The Company is dependent
upon successful capital raising during FY24
in order for sufficient funds to be available to
distinguish the debts.
The Directors believe that there are reasonable
grounds to believe that the Company will be
able to continue as a going concern and that it
will be appropriate to adopt the going concern
basis in the preparation of financial report after
consideration of the following factors:
• Continued support of its lenders and
shareholders;
• Access to R&D borrowing facilities noting the
Group have a track record in successful R&D
grant applications;
• Continued and growing repeat orders from
existing customers and conversion of the
pipeline of customer opportunities to new
sales
• Strong cost containment with a focus on
activities that drive sales and supply to
customer orders
Based on the above factors, and notably the
expectation that the Group will be able to
successfully raise sufficient new capital prior to
the third quarter of FY24, the Directors are of
the opinion that the use of the going concern
assumption is appropriate.
In the event that the Group is unable to achieve
successful outcomes in relation to the matters
listed above, there is a material uncertainty
that will cast significant doubt as to whether
46
the Group will be able to continue as a going
concern and therefore whether it will realise
its assets and discharge its liabilities in normal
course of business and at the amounts stated in
the financial report.
The financial report does not include any
adjustments relating to the amounts of
classifications of recorded assets or liabilities
that might be necessary if the Company does
not continue as a going concern.
(a) Statement of Compliance
These financial statements are general
purpose financial statements which have been
prepared in accordance with the Corporations
Act 2001, Australian Accounting Standards
and Interpretations, and comply with other
requirements of the law. The financial
statements comprise the consolidated financial
statements of the Group. For the purposes of
preparing the consolidated financial statements,
the Company is a for-profit entity.
Accounting Standards include Australian
Accounting Standards. Compliance with
Australian Accounting Standards ensures
that the financial statements and notes of
the Company and the Group comply with
International Financial Reporting Standards
(IFRS).
(b) Application of new and revised Australian
Accounting Standards issued not yet effective
At the date of authorisation of the financial
statements, the Group has not applied the
following new and revised Australian Accounting
Standards, Interpretations and amendments that
have been issued but are not yet effective:
AASB 2021-2 Amendments to
Australian Accounting Standards –
Disclosure of Accounting Policies and
Definition of Accounting Estimates
1 January 2023
AASB 2021-5 Amendments to
Australian Accounting Standards
– Deferred Tax related to Assets
and Liabilities arising from a Single
Transaction
1 January 2023
The directors do not expect the adoption of
these to have a material impact of the financial
statements.
(c) Application of new and revised Australian Accounting
Standards issued, effective this financial reporting period
The Group has adopted all new and revised
accounting standards issued by the AASB that
are relevant to its operations and are effective
for the current reporting period beginning
1 July 2022.
The adoption of these standards and
interpretations did not result in a material
change on the reported results and position or
disclosures of the Group as they did not result in
any changes to the Group’s existing accounting
policies.
(d) Basis of Consolidation
The consolidated financial statements comprise
the financial statements of Bluechiip Limited and
its subsidiaries (the Group) (as outlined in Note
27) as at and for the year ended 30 June 2023.
Control is achieved when the Group is exposed, or
has rights, to variable returns from its involvement
with the investee and has the ability to affect
those returns through its power over the investee.
Specifically, the Group controls an investee if and
only if the Group has:
Standard/Amendment
AASB 2020-1 Amendments to
Australian Accounting Standards –
Classification of Liabilities as Current
or Non-current and AASB 2020-6
Amendments to Australian Accounting
Standards – Classification of Liabilities
as Current or Non-current – Deferral
of Effective Date
Effective for
Annual Reporting
Periods Beginning
on or After
• Power over the investee (i.e. existing rights
that give it the current ability to direct the
relevant activities of the investee)
1 January 2023
• Exposure, or rights, to variable returns from its
involvement with the investee, and
• The ability to use its power over the investee
to affect its returns.
47
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
When the Group has less than a majority of the
voting or similar rights of an investee, the Group
considers all relevant facts and circumstances in
assessing whether it has power over an investee.
Consolidation of a subsidiary begins when
the Company obtains control over the
subsidiary and ceases when the Company
loses control of the subsidiary. Specifically,
income and expenses of a subsidiary acquired
or disposed of during the year are included in
the consolidated statement of profit or loss and
other comprehensive income from the date the
Company gains control until the date when the
Company ceases to control the subsidiary. All
intragroup assets and liabilities, equity, income,
expenses and cash flows relating to transactions
between members of the Group are eliminated
in full on consolidation.
(e) Foreign Currency Translation
i. Functional and presentation currency
The functional and presentation currency of
Bluechiip Limited is Australian dollars ($).The
functional and presentation currency of its
subsidiaries is United States Dollars (USD) and
Australian dollars ($) respectively
ii. Transactions and balances
In preparing the financial statements of
each individual group entity, transactions in
currencies other than the entity’s functional
currency (foreign currencies) are recognised at
the rates of exchange prevailing at the dates of
the transactions. At the end of each reporting
period, monetary items denominated in
foreign currencies are retranslated at the rates
prevailing at that date. Non-monetary items
that are measured in terms of historical cost in a
foreign currency are not retranslated. Exchange
differences on monetary items are recognised in
profit or loss in the period in which they arise.
(f) Cash and Cash Equivalents (Ref Note 11)
are subject to an insignificant risk of changes
in value, or for those with longer maturities,
deposits are classified as cash equivalents if
they are expected to be utilised for short term
commitments.
For the purposes of the statement of cash flows,
cash and cash equivalents consist of cash and
cash equivalents as defined above
(g) Trade and Other Receivables (Ref Notes 12)
Financial Assets
All recognised financial assets are measured
subsequently in their entirety at either amortised
cost or fair value, depending on the classification
of the financial assets.
Receivables
Loans and receivables (including trade and other
receivables and cash and cash equivalents) are
measured at amortised cost using the effective
interest method (except for any short-term
receivables where the effect of discounts is
immaterial), less any impairment.
Impairment of financial assets
The Group considers and recognises a loss
allowance for expected credit losses (ECL) on
financial assets annually.
The amount of expected credit losses is updated
at each reporting date to reflect changes in credit
risk since initial recognition of the respective
financial instrument.
The Group always recognises lifetime ECL for
loans and receivables. The expected credit losses
on these financial assets are estimated using a
provision matrix based on the Group’s historical
credit loss experience, adjusted for factors that
are specific to the debtors,general economic
conditions and an assessment of both the current
as well as the forecast direction of conditions at
the reporting date, including time value of money
where appropriate.
Cash and cash equivalents in the statement of
financial position comprise cash at bank and in
hand and short-term deposits that are readily
convertible to known amounts of cash and which
Lifetime ECL represents the expected credit losses
that will result from all possible default events
over the expected life of a financial instrument. In
contrast, 12-month ECL represents the portion of
48
lifetime ECL that is expected to result from default
events on a financial instrument that are possible
within 12 months after the reporting date.
Credit Impaired Financial Assets
A financial asset is credit-impaired when one or
more events that have a detrimental impact on
the estimated future cash flows of that financial
asset have occurred. Evidence that a financial
asset is credit-impaired includes observable data
about the following events:
• significant financial difficulty of the issuer or
counterparty; or
• breach of contract, such as default or
delinquency in interest or principal payments;
or
• if becoming probable that the borrower will
enter bankruptcy or financial re-organisation;
or
• the disappearance of an active market for that
financial asset because of financial difficulties.
Measurement and recognition of expected credit losses
The measurement of expected credit losses is a
function of the probability of default, loss given
default (i.e. the magnitude of the loss if there
is a default) and the exposure at default. The
assessment of the probability of default and loss
given default is based on historical data adjusted
by forward-looking information as described
above.
For financial assets, the expected credit loss
is estimated as the difference between all
contractual cash flows that are due to the Group
in accordance with the contract and all the
cash flows that the Group expects to receive,
discounted at the original effective interest rate.
The Group recognises an impairment gain or loss
in profit or loss for all financial instruments with
a corresponding adjustment to their carrying
amount through a loss allowance account.
De-recognition of Financial Assets
The Group derecognises a financial asset only
when the contractual rights to the cash flows
from the asset expire, or when it transfers the
financial asset and substantially all the risks and
rewards of ownership of the asset to another
entity.
On de-recognition of a financial asset measured
at amortised cost, the difference between
the asset’s carrying amount and the sum of
the consideration received and receivable is
recognised in profit or loss.
(h) Inventories (Ref Note 14)
Inventories are stated at the lower of cost and
net realisable value. Costs of inventories are
determined on a weighted average cost basis.
Net realisable value represents the estimated
selling price for inventories less all estimated
costs of completion and costs necessary to make
the sale.
(i) Non-current assets (Ref Note 15)
Property, Plant and Equipment
Plant and equipment is stated at historical
cost less accumulated depreciation and any
accumulated impairment losses. Such cost
includes the cost of replacing parts that are
eligible for capitalisation when the cost of
replacing the parts is incurred. Similarly, when
each major inspection is performed, its cost is
recognised in the carrying amount of the plant
and equipment as a replacement only if it is
eligible for capitalisation. All other repairs and
maintenance are recognised in the Statement of
Profit or Loss and Other Comprehensive Income
as incurred.
Depreciation is calculated on a diminishing value
method basis over the estimated useful life of
the specific assets as follows:
Computer & Office Equipment
10% to
66.67%
Furniture, Fixtures and Fittings
10% to 20%
Technical Equipment and Tools
10% to
66.67%
The assets’ residual values, useful lives and
amortisation methods are reviewed, and
adjusted if appropriate, at each financial year
end.
49
2023 Limited Annual Report 2023
Notes to the
Consolidated Financial Statements
(j) Right-of-use assets (Ref Note 17)
(l) Impairment of Non-financial Assets
A right-of-use asset is recognised at the
commencement date of a lease. The right-of-
use asset is measured at cost, which comprises
the initial amount of the lease liability, adjusted
for, as applicable, any lease payments made at
or before the commencement date net of any
lease incentives received, any initial direct costs
incurred, and, except where included in the cost
of inventories, an estimate of costs expected to
be incurred for dismantling and removing the
underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-
line basis over the unexpired period of the lease
or the estimated useful life of the asset, whichever
is the shorter. Right-of use assets are subject to
impairment or adjusted for any remeasurement of
lease liabilities.
The consolidated entity has elected not to
recognise a right-of-use asset and corresponding
lease liability for short-term leases with terms of 12
months or less and leases of low-value assets less
than $10,000. Lease payments on these assets are
expensed to profit or loss as incurred.
(k) Leases (Ref Note 17)
A lease liability is recognised at the
commencement date of a lease. The lease
liability is initially recognised at the present
value of the lease payments to be made over the
term of the lease, discounted using the interest
rate implicit in the lease or, if that rate cannot
be readily determined, the consolidated entity’s
incremental borrowing rate. Lease liabilities are
measured at amortised cost using the effective
interest method. The carrying amounts are
remeasured if there is a change in the following:
future lease payments arising from a change
in an index or a rate used; residual guarantee;
lease term; certainty of a purchase option and
termination penalties. When a lease liability
is remeasured, an adjustment is made to the
corresponding right-of use asset, or to profit or
loss if the carrying amount of the right-of-use
asset is fully written down.
Non-financial assets are tested for impairment
whenever events or changes in circumstances
indicates that the carrying amount may not be
recoverable.
Bluechiip Limited conducts an annual internal
review of asset values, which is used as a source
of information to assess for any indicators of
impairment. External factors, such as changes
in expected future processes, technology and
economic conditions, are also monitored to assess
for indicators of impairment. If any indication
of impairment exists, an estimate of the asset’s
recoverable amount is calculated.
An impairment loss is recognised for the amount
by which the asset’s carrying amount exceeds its
recoverable amount. Recoverable amount is the
higher of an asset’s fair value less costs of disposal
and value in use. For the purposes of assessing
impairment, assets are grouped at the lowest
levels for which there are separately identifiable
cash inflows that are largely independent of the
cash inflows from other assets or groups of assets
(cash-generating units). Non-financial assets
that suffered impairment are tested for possible
reversal of the impairment whenever events
or changes in circumstances indicate that the
impairment may have reversed.
(m) Research and Development Costs
Research and development costs are expensed
as incurred. An intangible asset arising from
development expenditure on an internal
project is recognised only when the Group
can demonstrate the technical feasibility of
completing the intangible asset so that it will be
available for use or sale, its intention to complete
and its ability to use or sell the asset, how the
asset will generate future economic benefits,
the availability of resources to complete the
development and the ability to measure reliably
the expenditure attributable to the intangible
asset during its development. Following
the initial recognition of the development
expenditure, the cost model is applied
requiring the asset to be carried at cost less any
accumulated amortisation and accumulated
50
impairment losses. No development costs have
been capitalised to date because the Group is
unable to demonstrate that the products will be
able to generate future economic benefits.
(n) Financial Liability (Ref Note 16)
Financial liabilities are classified as ‘other
financial liabilities’.
Other financial liabilities
When the Group expects some or all of a
provision to be reimbursed, for example under
an insurance contract, the reimbursement
is recognised as a separate asset but only
when the reimbursement is virtually certain.
The expense relating to any provision is
presented in the Statement of Profit or Loss
and Other Comprehensive Income net of any
reimbursement.
Other financial liabilities representing trade
and other payables are subsequently measured
at amortised cost using the effective interest
method.
Provisions are measured at the present value of
management’s best estimate of the expenditure
required to settle the present obligation at the
reporting date.
The effective interest method is a method of
calculating the amortised cost of a financial
liability and of allocating interest expense over
the relevant period. The effective interest rate is
the rate that exactly discounts estimated future
cash payments (including all fees and points
paid or received that form an integral part of
the effective interest rate, transaction costs
and other premiums or discounts) through the
expected life of the financial liability, or (where
appropriate) a shorter period, to the net carrying
amount on initial recognition.
Borrowings are classified as current liabilities
unless the Group has an unconditional right to
defer settlement of the liability for at least 12
months after reporting date.
De-recognition of financial liabilities
The Group derecognises financial liabilities
when, and only when, the Group’s obligations
are discharged, cancelled or have expired.
The difference between the carrying amount
of the financial liability derecognised and the
consideration paid and payable is recognised in
profit or loss.
(o) Provisions
Provisions are recognised when the Group has
a present obligation (legal or constructive)
as a result of a past event, it is probable
that an outflow of resources embodying
economic benefits will be required to settle
the obligation and a reliable estimate can
be made of the amount of the obligation.
The discount rate used to determine the present
value reflects current market assessments of the
time value of money and the risks specific to the
liability. The increase in the provision resulting
from the passage of time is recognised in finance
costs
(p) Employee Benefits (Ref Note 20)
i. Short-term Benefits
Liabilities for wages and salaries, including non-
monetary benefits and certain annual leave
benefits expected to be settled within 12 months
of the reporting date are recognised in respect
of employees’ services up to the reporting date.
Annual leave balances that are expected to be
settled after 12 months are measured at present
value. They are measured at the amounts
expected to be paid when the liabilities are
settled.
ii. Long-term benefits
The liability for long service leave benefit Is
recognised and measured as the present value
of expected future payments to be made in
respect of services provided by employees up
to the reporting date. Consideration is given
to expected future wage and salary levels,
experience of employee departures, and years of
service.
Expected future payments are discounted
at rates using market yield on high quality
Corporate Bonds at the reporting date.
51
2023 Limited Annual Report 2023
Notes to the
Consolidated Financial Statements
(q) Share-based Payment Transactions (Ref Note 25)
Equity-settled Transactions
The Group provides benefits to its employees
and Directors (including key management
personnel) in the form of share-based
payments, whereby services are rendered
in exchange for shares or rights over shares
(equity-settled transactions).
There is currently a Performance Rights Plan
in place as part of the LTI, for the issue of
share-based payments to staff and KMP as a
reward for performance and loyalty. LTI awards
to executives are made under the executive
Performance Rights Plan and are delivered in
the form of performance rights or zero exercise
price options.
The performance rights will vest over a
period of up to three years subject to meeting
performance measures, The Company uses
a combination of absolute total shareholder
return (TSR) and commercial targets as the
performance measure for the LTI plan.
The cost of these equity-settled transactions
with employees is measured by reference to the
fair value of the equity instruments at the date
at which they are granted. The fair value of the
performance rights granted to executive officers
has been calculated based on the value at the
date of grant using a hybrid trinomial option
pricing model which uses a combination of
Monte Carlo Simulation and a trinomial lattice to
model the performance of the Company’s shares
and the individual shares within the selected
peer group, taking into account their individual
volatilities and correlations.
In valuing equity-settled transactions, no
account is taken of any vesting conditions, other
than (if applicable):
• Non-vesting conditions that do not determine
whether the Group or Company receives the
services that entitle the employees to receive
payment in equity or cash; and
• Conditions that are linked to the price of
the shares of Bluechiip Limited (market
conditions).
The cost of equity-settled transactions is
recognised, together with a corresponding
increase in equity, over the period in which the
performance and/or service conditions are
fulfilled (the vesting period), ending on the date
on which the relevant employees become fully
entitled to the award (the vesting date).
At each subsequent reporting date until vesting,
the cumulative charge to the Statement of Profit
or Loss and Other Comprehensive Income is the
product of:
a. The grant date fair value of the award;
b. The current best estimate of the number of
awards that will vest, taking into account such
factors as the likelihood of employee turnover
during the vesting period and the likelihood
of non-market performance conditions being
met; and
c. The expired portion of the vesting period.
The charge to the Statement of Profit or Loss
and Other Comprehensive Income for the year is
the cumulative amount as calculated above less
the amounts already charged in previous years.
There is a corresponding entry to equity.
If a non-vesting condition is within the control of
the Group, Company or employee, the failure to
satisfy the condition is treated as a cancellation.
If a non-vesting condition within the control
of neither the Group, Company nor employee
is not satisfied during the vesting period, any
expense for the award not previously recognised
is recognised over the remaining vesting period,
unless the award is forfeited.
If the terms of an equity-settled award
are modified, as a minimum an expense is
recognised as if the terms had not been
modified. An additional expense is recognised
for any modification that increases the total fair
value of the share-based payment arrangement,
or is otherwise beneficial to the employee, as
measured at the date of modification.
If an equity-settled award is cancelled, it
is treated as if it had vested on the date
52
of cancellation, and any expense not yet
recognised for the award is recognised
immediately. However, if a new award is
substituted for the anceled award and
designated as a replacement award on the date
that it is granted, the cancelled and new award
are treated as if they were a modification of
the original award, as described in the previous
paragraph.
The dilutive effect, if any, of outstanding options
is reflected as additional share dilution in the
computation of diluted earnings per share (see
Note 10).
(r) Contributed equity (Ref Note 21)
Ordinary shares are classified as equity.
Incremental costs directly attributable to the
issue of new shares or options are shown in
equity as a deduction, net of tax, from the
proceeds.
(s) Revenue recognition (Ref Note 6)
i. Sales Revenue (Ref Note 6)
The Group recognises revenue at a point in time
or over time depending when the Group expects
to satisfy the performance obligation and,
on the nature, and specifications of contracts
entered into with its customers from the
following major sources.
Sale of Goods
Revenue from the sale of goods in the ordinary
course of activities is measured at the fair value
of consideration received or receivable, net of
product duties and taxes, rebates, discounts
and allowances. Sale of goods is recognised at a
point in time when the performance obligations
of the sale has been fulfilled and control of
the goods has transferred to the customers. In
recognising revenue from the sale of goods, the
Group makes an assessment of the amount of
sales returns expected and presents revenue net
of this estimate.
In making the assessment, the Group considers
its historical experience with sales return to
which revenue is recognised to the extent that
it is highly probable that a significant reversal of
previously recognised revenue will not arise in
the future.
Licence Income
Licence income is the fee income received
from customers in consideration to grant the
customer the rights and access to use the
Bluechiip Intellectual property technology.
Licence income is recognised at either a point
in time or over time where the Group continues
to retain the responsibility for the performance
obligations associated with the licence and
that the customer simultaneously receives
and consumes the benefits from the Group.
Amounts collected for rights and access not yet
provided are recorded as deferred revenue in the
balance sheet.
Sale of Engineering Services
Sale of engineering services is recognised at a
point in time when the performance obligations
under the contract has been fulfilled which
continues to occur at the point of sale when the
customers assumes the delivery of the goods
with performed services.
ii. Government Grants (Ref Note 7)
The R&D tax incentive is accrued only when
the amount receivable has been quantified,
based on eligible development spend and
supported by appropriate claim documentation.
Government grants relating to costs are
deferred and recognised in profit or loss over the
period necessary to match them with the costs
that they are intended to compensate.
iii Interest Revenue (Ref Note 7)
Revenue is recognised as interest accrues using
the effective interest method. This is a method
of calculating the amortised cost of a financial
asset and allocating the interest income over
the relevant year using the effective interest
rate, which is the rate that exactly discounts
53
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
estimated future cash receipts through the
expected life of the financial asset to the net
carrying amount of the financial asset. All
revenue is stated net of the amount of goods
and services tax (GST).
(t) Income Tax and Other Taxes (Ref Note 9)
No taxation has been provided for and no
deferred tax assets have been recognised in
view of losses incurred.
Deferred tax assets are only brought to account
where it is probable that future tax profits will
be available against which deductible temporary
differences can be utilised. In view of the Group
just commenced generating revenues, deferred
tax assets are not recognised in respect of the
assessed and estimated tax losses to be carried
forward on the basis that recoupment is not
probable at 30 June 2023.
Current tax assets and liabilities are measured
at the amount expected to be recovered from
or paid to the taxation authorities based on the
current year’s taxable income. The tax rates and
tax laws used to compute the amount are those
that are enacted or substantively enacted at the
reporting date.
Unrecognised deferred income tax assets are
reassessed at each reporting date and are
recognised to the extent that it has become
probable that future taxable profit will allow the
deferred tax asset to be recovered.
Deferred income tax assets and liabilities are
measured at the tax rates that are expected to
apply to the year when the asset is realised or
the liability is settled, based on tax rates (and tax
laws) that have been enacted or substantively
enacted at the reporting date. Deferred tax
assets and deferred tax liabilities are offset only
if a legally enforceable right exists to set off
current tax assets against current tax liabilities
and the deferred tax assets and liabilities relate
to the same taxable entity and the same taxation
authority.
Revenues, expenses and assets are recognised
net of the amount of GST except:
• When the GST incurred on a purchase of
goods and services is not recoverable from
the taxation authority, in which case the GST
is recognised as part of the cost of acquisition
of the asset or as part of the expense item as
applicable; and
• Trade receivables and other payables, which
are stated with the amount of GST included.
The net amount of GST recoverable from, or
payable to, the taxation authority is included as
part of receivables or payables in the statement
of financial position. Cash flows are included
in the statement of cash flows on a gross basis
and the GST component of cash flows arising
from investing and financing activities, which
is recoverable from, or payable to, the taxation
authority is classified as part of operating cash
flows.
Commitments and contingencies are disclosed
net of the amount of GST recoverable from, or
payable to, the taxation authority.
(u) Earnings per share (Ref Note 10)
Basic earnings per share is calculated as net
profit/ (loss) attributable to members of the
parent, adjusted to exclude any costs of servicing
equity, divided by the weighted average number
of ordinary shares.
Diluted earnings per share is calculated as net
profit/ (loss) attributable to members of the
parent, adjusted for:
• Costs of servicing equity; and
• Other non-discretionary changes in revenues
or expenses during the year that would result
In the dilution of potential ordinary shares,
divided by the weighted average number of
ordinary shares and dilutive potential ordinary
shares, adjusted for any bonus element
As the Group incurred a loss during the financial
year, the impact of options and performance
rights was anti-dilutive and as such, basic and
diluted EPS are the same amount.
Other Taxes
54
(v) Contract Liabilities
Contract liabilities represent the company’s
obligation to transfer goods or services to a
customer and are recognised with a customer
pays consideration before the company has
transferred the goods or services to the
customer.
(w) Comparitive Figures
When required by Accounting Standards,
comparative figures will be adjusted to
conform to changes in presentation. Items
in the Statement of Profit or Loss have been
reclassified to better represent the nature of the
expenses.
55
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
Note 3 Financial Risk Management Objectives and Policies
The Group’s financial instruments consist mainly of deposits with banks, accounts receivable,
accounts payable and interest-bearing liabilities.
The totals for each category of financial instruments, measured in accordance with AASB 9 as
detailed in the accounting policies to these financial statements, are as follows:
Note
2023 $
2022 $
Financial Assets - at amortised costs
Cash and cash equivalents
Trade and other receivables
Total Financial Assets
Financial Liabilities
Trade and other payables
Lease liability
Interest-bearing borrowing
Total Financial Liabilities
11
12
16
17
18
1,722,837
1,056,805
2,779,642
504,874
156,391
650,000
1,311,265
2,750,579
1,125,003
3,875,582
389,260
-
-
389,260
Financial Risk Management Policies
The Directors’ overall risk management strategy
seeks to assist the Company in meeting its
financial targets, whilst minimising potential
adverse effects on financial performance.
Risk management policies are approved and
reviewed by the Board on a regular basis. The
Group neither enters into nor trade financial
instruments and derivative instruments for
speculative purposes.
Specific Financial Risk Exposures and
Management
The main risks the Group is exposed to through
its financial instruments are credit risk, liquidity
risk and market risk relating to interest rate risk.
The Group is also exposed to a certain degree of
foreign currency risk as some of its transactions
with suppliers and customers are denominated
in foreign currencies.
(a) Credit Risk
Credit risk is minimised through investing surplus
funds in financial institutions that maintain a
high credit rating. Credit risk is in relation to
receivables held as at year end.
Credit Risk Exposures
The maximum exposure to credit risk by class
of recognised financial assets at balance date,
excluding the value of any collateral or other
security held, is equivalent to the carrying value
and classification of those financial assets (net
of any provisions) as presented in the statement
of financial position. There were no guarantees
given at the balance date.
The credit exposure in respect of trade and other
receivables is detailed in note 12.
Credit risk related to balances with banks
and other financial institutions is managed by
management in accordance with the approved
Board policy.
(b) Liquidity Risk
Liquidity risk arises from the possibility that
the Group might encounter difficulty in
settling its debts or otherwise meeting its
obligations related to financial liabilities. The
Group manages risk through the following
mechanisms:
• preparing forward looking cash flow analysis
in relation to its operational, investing and
financial activities;
• managing credit risk related to financial
assets;
• only investing surplus cash with major
financial institutions; and
• comparing the maturity profile of financial
liabilities with the realisation profile of
financial assets.
56
w
o
l
F
h
s
a
C
l
a
u
t
c
a
r
t
n
o
C
l
a
t
o
T
s
r
a
e
Y
5
r
e
v
O
s
r
a
e
y
5
o
t
r
a
e
Y
1
s
h
t
n
o
M
2
1
o
t
6
s
h
t
n
o
M
6
n
a
h
T
s
s
e
L
$
2
2
0
2
$
3
2
0
2
$
2
2
0
2
$
3
2
0
2
$
2
2
0
2
$
3
2
0
2
$
2
2
0
2
$
3
2
0
2
$
2
2
0
2
$
3
2
0
2
s
e
t
o
N
.
s
e
t
a
d
t
n
e
m
e
l
t
t
e
s
l
a
u
t
c
a
r
t
n
o
c
t
s
e
i
l
r
a
e
e
h
t
s
t
c
e
fl
e
r
s
e
i
t
i
l
i
b
a
i
l
i
l
a
c
n
a
n
fi
e
l
t
t
e
s
o
t
e
l
b
a
t
e
h
t
n
i
d
e
t
n
e
s
e
r
p
s
w
o
fl
h
s
a
c
f
o
g
n
m
i
i
t
e
h
T
.
d
e
s
o
l
c
s
d
t
a
h
t
i
m
o
r
f
i
r
e
ff
d
e
r
o
f
e
r
e
h
t
y
a
m
g
n
m
i
i
t
l
a
u
t
c
A
.
n
o
i
t
a
s
i
l
a
e
r
s
t
n
e
m
u
r
t
s
n
i
i
l
a
c
n
a
n
fi
f
o
g
n
m
i
i
t
e
h
t
o
t
s
a
n
o
i
t
a
t
c
e
p
x
e
s
’
t
n
e
m
e
g
a
n
a
m
t
c
e
fl
e
r
i
s
t
e
s
s
a
l
a
c
n
a
n
fi
m
o
r
f
d
e
s
i
l
a
e
r
s
w
o
fl
h
s
a
C
.
s
t
n
e
m
u
r
t
s
n
i
i
l
a
c
n
a
n
fi
r
o
f
i
s
s
y
l
a
n
a
y
t
i
r
u
t
a
m
l
a
u
t
c
a
r
t
n
o
c
d
e
t
n
u
o
c
s
d
n
u
n
a
s
t
c
e
fl
e
r
i
w
o
l
e
b
e
l
b
a
t
e
h
T
,
9
7
5
0
5
7
2
,
,
7
3
8
2
2
7
,
1
,
3
0
0
5
2
1
,
1
,
5
0
8
6
5
0
,
1
2
8
5
,
5
7
8
3
,
,
2
4
6
9
7
7
,
2
0
6
2
9
8
3
,
,
4
7
8
4
0
5
-
-
,
1
9
3
6
5
1
0
0
0
0
5
6
,
0
6
2
9
8
3
,
5
6
2
,
1
1
3
,
1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8
4
3
,
5
8
-
8
4
3
,
5
8
-
-
-
-
-
-
-
-
-
-
,
9
7
5
0
5
7
2
,
,
7
3
8
2
2
7
,
1
1
1
i
s
t
n
e
l
a
v
u
q
e
h
s
a
c
d
n
a
h
s
a
C
s
w
o
l
F
h
s
a
C
–
s
t
e
s
s
a
l
a
i
c
n
a
n
F
i
e
l
b
a
s
i
l
a
e
R
,
3
0
0
5
2
1
,
1
,
5
0
8
6
5
0
,
1
2
1
s
e
l
i
b
a
v
e
c
e
r
r
e
h
t
o
d
n
a
e
d
a
r
T
2
8
5
,
5
7
8
3
,
,
2
4
6
9
7
7
,
2
l
a
t
o
T
0
6
2
9
8
3
,
,
4
7
8
4
0
5
6
1
s
e
l
b
a
y
a
p
r
e
h
t
o
d
n
a
e
d
a
r
T
t
n
e
m
y
a
P
r
o
f
e
u
D
s
e
i
i
t
i
l
i
b
a
L
l
a
i
c
n
a
n
F
i
-
7
8
2
7
3
,
-
-
5
5
7
3
3
,
0
0
0
0
5
6
.
i
g
n
w
o
r
r
o
b
g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
I
y
t
i
l
i
b
a
i
l
e
s
a
e
L
7
8
2
,
7
3
0
6
2
9
8
3
,
,
9
2
6
8
8
1
,
1
l
a
t
o
T
57
2023 Limited Annual Report 2023
Notes to the
Consolidated Financial Statements
(c) Market Risk
i. Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in market interest rates.
Borrowings are negotiated at fixed rates to assist in managing the risk and that in determining the
interest rates, reference is made to bank lending or borrowing rates at the time the loan is entered
into.
ii. Sensitivity Analysis
The following table illustrates sensitivities to the Group’s exposures to changes in interest rates. The
table indicates the impact on how profit and equity values reported at balance date would have
been affected by changes in the relevant risk variable that management considers to be reasonably
possible. These sensitivities assume that the movement in a particular variable is independent of
other variables.
Year Ended 30 June 2023
+1% in interest rates
-1% in interest rates
Year Ended 30 June 2022
+1% in interest rates
-1% in interest rates
Profit $
17,228
(17,228)
27,506
(27,506)
Equity $
27,506
(27,506)
27,506
(27,506)
The above sensitivities calculation assumption is based on cash and cash equivalent and financial
assets reported at balance date.
Note 4 Significant Accounting judgements, Estimates and Assumptions
The preparation of the financial statements requires the Directors to evaluate and make estimates,
judgements and assumptions incorporated into the financial statements based on historical
knowledge and best available current information. Estimates assume a reasonable expectation of
future events and are based on current trends and economic data, obtained both externally and
within the Group. Estimates and underlying assumptions are reviewed on an ongoing basis. The
impact of revisions to accounting estimates are recognised in the period in which the estimates are
revised and in any future periods affected.
Further information about significant areas of estimation, uncertainty and critical judgements in
applying accounting policies that have the most significant effect on the amounts recognised in the
consolidated financial statements are described in the following notes to the financial statement.
Provision for expected credit losses
Provision for doubtful debts is made by a provision matrix to measure expected credit losses
(“ECLs”) of trade receivables. In assessing the loss rates, management uses considerable amount
of judgement and assumptions when assessing the recoverability of the receivables in determining
estimates of the ECLs of receivables.
58
Inventory
Management has to exercise significant judgement in estimating the net realisable value of inventory
which includes estimating future sales quantities and selling prices. These estimates are based on
the sales contracts in place by the Company and given the application of the technology is able to
withstand obsolescence. Management assess the classification of inventory in the balance sheet
based on forward sales growth and expectation to realise the inventory.
R&D Tax Incentive and Expense
Where the Group expects to receive the Australian Government’s R&D Tax Incentive, the
management accounts for the amount refundable on an accrual basis. In determining the amount of
the R&D Tax Incentive at year end, there is an estimation process to determine what expenditure will
qualify for the incentive. External advice and consulting is sought to provide assurance that basis of
estimates are reasonable.
Management has to exercise significant judgement in determining if prototype chips are products
feasible for sale. In the event that the prototype chips are considered not feasible and not ready for
sale, the expenditure is treated as research expense in the statement of profit or loss and no costs
are capitalised. The judgement also includes monitoring the yield results of prototype chips which
involves continuous R&D satisfying the targeted criteria and yield as well as reliably measuring the
expenditure attributable to the R&D of chips.
Lease terms
The lease term is a significant component in the measurement of both the right-of-use asset and
the lease liability. Judgement is exercised in determining whether there is a reasonable expectation
of the period during which the underlying asset will be used. In determining the lease term, all facts
and circumstances that create an economical incentive to remain are considered. Factors considered
include the importance of the asset to the company’s operations, existence of other related lease
and the costs and disruption to replace the asset. The company reassesses lease terms if there is a
significant event or significant change in circumstances.
Note 5 Operating Segments
The Group has identified its operating segments based on the internal reports that are reviewed
and used by the Managing Director (the chief operating decision maker or CODM) in assessing
performance and in determining the allocation of resources. The CODM only reviews consolidated
financial information and as such, it has been determined that there is only two segments at the
present time. Consistent with the comparative year 2022, the Group’s operations predominantly
relate to provision of products and services to OEM customers primarily in the healthcare and life
science industries based in North America and Europe. The market segment remains the main
operating segment with sales of products, income from engineering services and licence to North
America contributed during the financial year that amounted to $843,193 which represents 92.15% of
the Group’s total sales revenue (2022: $774,125; 83.49%).
59
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
Note 6 Revenue from Operating Activities
Gross Revenue From Sale of product, Engineering service and Licence income
Sale of product – point in time
Engineering service income – point in time
Licence income – over time
Revenue From Operating Activities
Note 7 Other Income
Other Revenue
Interest income
R&D tax incentive
Australia Government Supply Chain Resilience Initiative Round 2 Grant (2022:
Government Support Programs – Australia Government Entrepreneur’s Program –
Growth Grant)
Total Other Income
Note 8 Expenses
(a) Depreciation
Depreciation of property, plant and equipment
Depreciation of Right of Use Assets – Office (1 Dalmore Drive)
(b) Other Expenses
Bad debts
Computer expenses
Consulting fees
Conference and seminar
Consumables - Production
Insurance
Equity research fees
Non-business development travel related expenses
Packaging and delivery
Quality management system
Telecommunications
Travel expenses related to service, support and repairs
Other miscellaneous expenses
Total Other Expenses
60
2023 $
2022 $
399,063
424,969
431,496
341,179
91,004
154,570
915,036
927,245
2023 $
2022 $
6,820
934,777
10,222
793,307
19,000
19,961
960,597
823,490
2023 $
2022 $
37,397
6,549
43,946
1,756
133,973
14,221
18,400
21,226
80,861
35,000
62,122
76,211
9,913
11,192
8,390
36,796
510,061
8,556
-
8,556
-
83,441
12,803
18,490
-
68,751
-
23,095
92,591
15,480
7,583
-
55,602
377,836
Note 9 Income Tax Expense
No taxation has been provided in view of the losses incurred for the year (2022: Nil). Tax losses for
the Financial Year 2023 are $5,975,802 (2022: $1,338,079). The amount of carry forward tax losses
available for offset against future taxable income is $19,211,928 (2022: $16,242,514). The deferred tax
asset of $4,802,982 (2022: $2,727,319) associated with carried forward tax losses as well as deferred
tax assets arising from temporary differences of $84,892 (2022: $371,581) have not been recorded
on the basis that its recovery is not probable at this time. There are no deferred tax liabilities arising
from temporary differences on assets.
The prima facie tax on the loss from ordinary activities is reconciled to the Statement of Profit or Loss
and Other Comprehensive Income as follows:
Prima facie tax on loss from ordinary activities before income tax at 25.0%
(2022: 25.0%) *
Consolidated entity loss before tax
Add/(Deduct): Tax Effect of
Non-deductible expenses
Research and development tax effect
Deferred tax assets arising not brought to account as at balance
sheet date because realisation is not considered probable
Assessable income – Government Entrepreneurs’ Programme Growth Grant
Tax Loss not recognised
Income Tax Credit Attributable to the Consolidated Entity
2023 $
2022 $
(1,493,951)
(764,793)
527,452
-
21,223
-
945,276
-
47,475
279,756
442,552
(4,990)
-
-
* The income tax rate represents the base rate entity company tax rate of 25.0% for Financial Year 2023 (2022:25.0%).
Note 10 Earnings Per Share
Earnings/(loss) used to calculate basic and dilutive EPS
(5,041,025)
(3,059,171)
2023 $
2022 $
For Basic and Diluted EPS
Weighted average number of ordinary shares outstanding during the year –
No. used in calculating basic EPS
614,323,559
598,181,860
As the Group incurred a loss during the year, the impact of performance rights were anti-dilutive and as such, basic and diluted EPS are the same amount.
Note 11 Cash and Cash Equivalents
Current Assets – Cash and Cash Equivalents
Cash at bank
Total
2023 $
2022 $
1,722,837
1,722,837
2,750,579
2,750,579
61
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
Note 12 Trade and Other Receivables
Current Assets – Trade and Other Receivables
Trade receivables (Note a)
Less: Provision for Expected Credit Losses
Other debtors
R&D tax incentive receivable
The ageing analysis of trade receivables is a
0-30 days
31-60 days
61-90 days (past due not impaired)
91+ days (past due not impaired)
Total Trade and Other Receivables
2023 $
2022 $
147,399
(594)
146,805
-
910,000
1,056,805
101,987
44,224
-
1,188
324,069
-
324,069
934
800,000
1,125,003
232,593
66,305
-
25,171
147,399
324,069
a debts over 90 days are also individually assessed for impairment. The expected credit loss model under AASB 9 requires the Group to account for
expected credit losses and changes in those expected credit losses at each reporting period. As at the date of this report, the Group reviewed and
assessed the recoverability of trade receivables. A provision for expected credit losses is made in respect of the review made.
Note 13 Other Current Assets
Prepayment
.
Note 14 Inventory
Raw Materials
Less: Provision for obsolete stocks
Total
Finished goods
Less: Provision for net realisable value
Total
Total Inventory
62
2023 $
77,008
77,008
2023 $
2,374,678
(136,851)
2,237,827
1,149,034
(168,069)
980,965
3,218,792
2022 $
88,196
88,196
2022 $
2,269,983
(185,367)
2,084,616
937,410
(61,591)
875,819
2,960,435
Note 15 Non-current Assets - Property, Plant and Equipment
Technical equipment and tools at cost
Accumulated depreciation and impairment
Total technical equipment and tools
Furniture, fixtures and fittings at cost
Accumulated depreciation
Total Furniture, Fixtures and Fittings
Computer and office equipment at cost
Accumulated depreciation
Total Computer and Office Equipment
Right of Use Assets - Office
Accumulated Depreciation Right of Use Assets - Office
Total Rights of Use Assets
Work-in-progress - Technical equipment and tools
Accumulated depreciation
Total Work-in-progress - Technical equipment and tools
Total Property, Plant and Equipment
2023 $
238,307
(238,307)
-
16,747
(16,747)
-
51,730
(51,730)
-
163,727
(6,549)
157,178
71,484
-
71,484
228,662
2022 $
257,024
(227,049)
29,975
18,876
(15,528)
3,348
127,142
(123,068)
4,074
-
-
-
-
-
-
37,397
(a) Movements in Carrying Amounts
Movement in the carrying amount for each class of property, plant and equipment between the
beginning and the end of the current financial year:
Consolidated
Balance at 30 June 2023
Technical
Equipment
and Tools
$
Furniture,
Fixtures and
Fittings
$
Computer
and Office
Equipment
$
Right-of-use
assets – Office
$
Balance at the beginning of year
29,975
3,348
4,074
Additions
Work-in-progress
Impairments
Depreciation
-
71,484
-
-
-
-
-
-
-
(29,975)
(3,348)
(4,074)
Carrying Amount at End 30 June 2023
71,484
-
-
-
163,727
-
-
(6,549)
157,178
Total
$
37,397
163,727
71,484
-
(43,946)
228,662
63
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
Technical
Equipment
and Tools
$
Furniture,
Fixtures and
Fittings
$
Computer
and Office
Equipment
$
Right-of-use
assets – Office
$
Balance at 30 June 2022
Balance at the beginning of year
37,257
3,812
4,884
Additions
Work-in-progress
Impairments
Depreciation
Carrying Amount at End 30 June 2022
-
-
-
(7,282)
29,975
-
-
-
(464)
3,348
-
-
-
(810)
4,074
-
-
-
-
-
-
Note 16 Current Liabilities – Trade and Other Payables
Trade payablesa
Sundry payables and accrued expenses
Total Current Liabilities
a The trade payables as at 30 June 2023 includes directors’ fee owing of $9,167 (2022: $9,167).
2023 $
374,521
130,353
504,874
Total
$
45,953
-
-
-
(8,556)
37,397
2022 $
156,682
232,578
389,260
Note 17 Lease Liability
Lease liability – Office
Current
Non Current
Total
2023 $
2022 $
71,042
85,349
156,391
-
-
-
This is in relation to the lease for the office space for a period of 24 months, with the first lease payment commenced in June 2023.
Note 18 Interest-bearing Borrowing
Current
R&D Tax Incentive Prepayment Loana
Total Interest-bearing Liabilities
2023 $
2022 $
650,000
650,000
-
-
Due to the short-term nature of these payables, their carrying value is assumed to approximate their fair value.
a Relates to a R&D Tax Incentive Prepayment Loan facility (“R&D Advance Facility”) from Asymmetric Innovation Finance Pty Ltd secured and to be repaid
from R&D Tax Incentive 2023 refund which is expected to be received during the financial year 2024. An establishment fee of $5,000 was incurred for
the R&D Advance Facility during the financial year (2022: Nil). An interest rate of 15% (2022: Nil) per annum is calculated and payable monthly on the
drawn down amount of the R&D Advance Facility.
64
Note 19 Deferred Revenue
Unearned income
- Labcon contract liabilitya
- FISI
Total Deferred Revenue
Government Grantb
Total Deferred Revenue
2023 $
2022 $
1,800,761
26,515
1,822,276
453,686
1,843,407
44,215
1,887,622
-
2,280,962
1,887,622
a Deferred Revenue includes (i) USD 850,000 ($1,123,002) cash payment received as part of settlement from Labcon North America (Labcon) pursuant
to the Settlement Agreement entered into between Bluechiip and Labcon and (ii) deferred settlement revenue from the full return of Bluechiip delta
tags and products previously sold to and paid for by Labcon. The initial cost for the returned inventory after adjustments was USD783,099 ($1.12
million). Labcon and Bluechiip have entered a new supply agreement for the new Bluechiip enabled consumables, readers, and software. Bluechiip
agreed to provide a credit of up to USD1.35 million ($1.80 million) on sales under this new supply arrangement.
b Relates to government grant payment received as part of the Federal Government’s Supply Chain Resilience Initiative Round 2 of a total of $787,810.
The joint equal contribution of $787,810 by the Company involves setting up a highly specialised micro-electronics fabrication processing line utilising
state-of-the art semiconductor fab processing equipment which is expected to cost $1.58 million over two years. As at the end of financial year, a total
of $19,000 of $472,686 grant received was spent and recognised as income with the remainder $453,686 yet to be spent.
Note 20 Employee Benefits
Current Employee Benefits
Annual Leave provision
Long Service Leave provision
Total Provisions
Non-Current Employee Benefits
Long Service Leave provision
Total Provisions
Refer to Note 2(p) for the relevant accounting policy applied in the measurement of this provision.
2023 $
2022 $
175,254
129,926
305,180
42,398
347,578
175,254
52,999
228,253
94,091
322,344
65
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
Note 21 Issued Capital
(a) Issued and Paid up Share Capital
Ordinary Shares
2023 $
2022 $
At the beginning of the reporting year
42,579,254
42,562,517
Issue of ordinary shares
- Placement
- Share Purchase Plan
- Exercise of Performance Rights Plan
Less: Capitalised share issue costs
2,100,000
727,500
84,923
(179,020)
-
-
18,305
(1,568)
45,312,657
42,579,254
Details
No. of shares
Total ($)
Ordinary shares issued during the financial year pursuant to exercise of:
- Tranche 1 Performance Rights 2021 by eligible employees
Total issued during the year
2,006,667
2,006,667
84,923
84,923
2023 No.
2022 No.
(b) Number of Shares
Ordinary Shares
At the beginning of the reporting year
598,563,796
597,880,502
Issue of ordinary shares
- Placement
- Share Purchase Plan
- Exercise of Performance Rights Plan
84,000,000
29,100,000
2,006,667
-
-
683,294
Total Issued and Fully Paid Ordinary Shares
713,670,463
598,563,796
Ordinary shares have no par value. There is no limit to the authorised share capital of the Company.
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in
proportion to the number of shares held.
At the shareholders meetings, each ordinary share is entitled to one vote when a poll is called;
otherwise each shareholder has one vote on a show of hands. At 30 June 2023, there were no
options outstanding (2022: Nil).
As at end of financial year, there were 27,951,666 outstanding Performance Rights and 225,000
Performance Rights vested but remain unexercised.
66
During the financial year, 4,900.000 (2022: 4,500,000) new performance rights were granted
to Andrew McLellan and 14,500,000 (2022: 9,000,000) new performance rights were issued to
employees under the Performance Rights Plan 2022, as part of the Variable Compensation – LTI
which entitle both Andrew McLellan and the employees to acquire one fully paid share in the
Company for a nil exercise price (Performance Rights). Further details of the performance rights
and the terms are set out in the Variable Compensation – Long-term Incentive section of the
remuneration report and Note 25 Share-based Payment Plans.
(c) Capital Management
Management controls the capital of the Group in order to ensure that the Company can fund its
operations and continue as a going concern. The Group’s debt and capital includes share capital
and financial liabilities, supported by financial assets. There is no externally imposed capital
requirements.
Management effectively manages the Group’s capital by assessing the Company’s financial risk and
adjusting its capital structure in response to changes in these risks and in the market. There have
been no changes in the strategy adopted by management.
Note 22 Cash Flow Statement Reconciliation
Reconciliation of Net Loss after Tax to Net Cash Flows used in operating activities
Net loss
Non-cash Flows in Loss
Depreciation
Share-based payment expense
Provision for stock obsolescence
Accrued interest on borrowing
Changes in Assets and Liabilities
(Increase)/decrease in trade and other receivables
(Increase)/decrease in other assets
(Increase)/decrease in inventory
(Decrease)/increase in trade and other payables
(Decrease)/Increase in deferred revenue
(Decrease)/increase in employee benefits
2023 $
2022 $
(5,041,025)
(3,059,171)
43,946
394,460
57,961
8,013
68,198
11,188
(316,318)
146,485
393,340
25,234
8,556
370,511
19,103
-
(15,398)
104,024
(1,429,294)
(19,592)
764,620
90,000
Net Cashflows from Operating Activities
(4,208,518)
(3,166,641)
67
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
Note 23 Related Party Disclosures
(a) Key Management Personnel (KMP)
Details relating to KMP, including remuneration paid, shares issued and performance rights issued,
are included in Note 24 and the Remuneration Report.
(b) Transactions with Related Parties
Other than shares and performance rights issued to Directors and KMP of the Company disclosed in
the Remuneration Report, there were no other transactions with related parties during the year.
Note 24 Key Management Personnel
Compensation for key management personnel
The total remuneration provided and /or paid to key management personnel of the Group during the
year are as follows (refer to table in Remuneration Report for further detail):
Short-term employee benefits#
Post-employment benefits
Long-term employee benefits
Share-based payments
2023 $
585,842
29,093
8,657
130,757
754,349
2022 $
528,009
27,204
5,834
160,570
721,617
# The short-term employee benefits paid include Non-Executive Directors fees paid amounting to $150,000 (2022: $150,000).
Note 25 Share-based Payment Plans
Fair Value of Performance Rights and Expenses Arising From Share-based Payment Transactions
The performance rights expense under the Performance Rights Plans In the table below have
been determined based on the fair values of the performance rights granted to CEO and officers
calculated at grant date using a hybrid trinomial option pricing model with a relative TSR hurdle. The
hybrid trinomial option pricing model with TSR hurdle uses a combination of Monte Carlo Simulation
and a trinomial lattice to model the performance of the Company’s shares and the individual shares
within the selected peer group, taking into account their individual volatilities and correlations.
Performance Rights Plan Expense During the Year
Performance Rights Plan 2018
Performance Rights Plan 2019
Performance Rights Plan 2021
Performance Rights Plan 2022
2023 $
2022 $
-
6,151
181,688
206,621
394,460
8,299
47,485
314,727
-
370,511
68
2023
During the financial year, 4,900,000 (2022: 4,500,000) new performance rights were granted
to Andrew McLellan and 14,500,000 (2022: 9,000,000) new performance rights were issued to
employees under the Performance Rights Plan 2022, as part of the Variable Compensation – LTI
which entitle both Andrew McLellan and the employees to acquire one fully paid share in the
Company for a nil exercise price (Performance Rights). Further details of the performance rights
and the terms are set out in the Variable Compensation – Long-term Incentive section of the
remuneration report.
Number and Recipient
of Performance Rights
Grant Date
Vesting /
Expiry date
Fair Value Per
Performance
Right
Exercise
Price
Price of
Shares on
Grant Date
Risk Free
interest
Rate
Estimated
Volatility
4,900,000 to Andrew
McLellan comprising
Tranche 1
-1,633,333
Tranche 2
-1,633,333
Tranche 3
-1,633,334
28 Nov 2022
28 Nov 2022
28 Nov 2022
30 Aug 2023/
31 Dec 2025
30 Aug 2024/
31 Dec 2026
30 Aug 2025/
31 Dec 2027
14,500,000 to
employees comprising
Tranche 1
-4,833,333
Tranche 2
-4,833,333
Tranche 3
-4,833,334
28 Nov 2022
28 Nov 2022
28 Nov 2022
30 Aug 2023/
31 Dec 2025
30 Aug 2024/
31 Dec 2026
30 Aug 2025/
31 Dec 2027
$0.0182
$0.0221
$0.0243
$0.0182
$0.0221
$0.0243
Nil
Nil
Nil
Nil
Nil
Nil
$0.03
3.42%
95%
$0.03
3.33%
95%
$0.03
3.18%
95%
$0.03
3.42%
95%
$0.03
3.33%
95%
$0.03
3.18%
95%
Other than the Performance Rights granted to the CEO, Andrew McLellan and employees as set out
above, no options were issued to Directors, employees or other KMP during this financial year.
69
2023 Limited Annual Report 2023Notes to the
Consolidated Financial Statements
2022
During the financial year ended 30 June 2022, 4,500,000 (2021: Nil) new performance rights were
granted to Andrew McLellan and 9,000,000 (2021: Nil) new performance rights were issued to
employees under the Performance Rights Plan 2021, as part of the Variable Compensation – LTI
which entitle both Andrew McLellan and the employees to acquire one fully paid share in the
Company for a nil exercise price (Performance Rights). Further details of the performance rights
and the terms are set out in the Variable Compensation – Long-term Incentive section of the
remuneration report.
Number and Recipient
of Performance Rights
Grant Date
Vesting /
Expiry date
Fair Value Per
Performance
Right
Exercise
Price
Price of
Shares on
Grant Date
Risk Free
interest
Rate
Estimated
Volatility
4,500,000 to Andrew
McLellan comprising
Tranche 1
-1,500,000
Tranche 2
-1,500,000
Tranche 3
-1,500,000
9,000,000 to
employees comprising
25 Nov 2021
25 Nov 2021
25 Nov 2021
30 Aug 2022/
31 Dec 2024
30 Aug 2021/
31 Dec 2025
30 Aug 2022/
31 Dec 2026
$0.0509
$0.0502
Nil
Nil
$0.059
0.15%
95%
$0.059
0.55%
95%
$0.0541
Nil
$0.059
0.96%
95%
Tranche 1
-3,000,000
Tranche 2
-3,000,000
Tranche 3
-3,000,000
28 Oct 2021
28 Oct 2021
28 Oct 2021
30 Aug 2022/
31 Dec 2024
30 Aug 2021/
31 Dec 2025
30 Aug 2022/
31 Dec 2026
$0.0372
$0.0373
$0.0388
Nil
Nil
Nil
$0.044
0.26%
95%
$0.044
0.60%
95%
$0.044
0.97%
95%
Other than the Performance Rights granted to the CEO, Andrew McLellan and employees as set out
above, no options were issued to Directors, employees or other KMP during this financial year.
Note 26 Contingencies and Capital Commitments
Bluechiip Limited entered into a two years lease rental agreement for additional office space
with a lease rental commitment of $87,296. The lease commenced after the financial year ended
30 June 2023.
The Company has no other contingent liabilities as at 30 June 2023 (2022: Nil).
Note 27 Events After the Balance Sheet Date
The Directors are not aware of any matter or circumstance that has arisen since the end of the
financial year that, in their opinion, has significantly affected or could significantly affect the
operations of the Group, the results of these operations or the state of affairs of the Group in future
financial years.
70
Note 28 Auditor’s Remuneration
The Auditor of Bluechiip Limited is PKF Melbourne (2022: Deloitte Touche
Tohmatsu)
Audit or review of the financial report
92,500
115,000
2023 $
2022 $
Tax Services
Compliance - PKF Melbourne (2022: Deloitte Touche Tohmatsu)
Fringe Benefits Tax – Deloitte Touche Tohmatsu
Audit Services and Tax Services
Note 29 Controlled Entities
Parent Entity
Bluechiip Limited
Subsidiaries of Parent Entity
Bluechiip, Inc.
Bluechiip Holdings, Inc.
6,500
2,500
8,400
2,500
101,500
125,900
Country of
Incorporation
Percentage Owned
(%)*
2023
Percentage Owned
(%)*
2022
Australia
United States
United States
100%
100%
100%
100%
* Percentage of voting power is in proportion to ownership.
During the financial year, Bluechiip Limited made sales of products to Bluechiip, Inc. amounted
to USD175,918 (2022: USD79,076) which Bluechiip, Inc. subsequently sold the entire products to
customers in the US.
Note 30 Parent Entity Information
Information Relating to Bluechiip Limited
Current assets
Total Assets
Current liabilities
Total Liabilities
Issued capital
Reserves
Accumulated losses
Total Shareholder’s Equity
Loss of the Parent Entity
Total Comprehensive Loss of the Parent Entity
2023 $
2022 $
6,071,559
6,300,221
3,838,821
3,966,568
6,924,213
6,961,610
2,505,135
2,599,226
45,312,657
42,579,254
5,695,740
5,386,203
(48,674,743)
(43,603,073)
2,333,653
4,362,384
(5,058,919)
(3,059,171)
(5,058,919)
3,059,071)
71
2023 Limited Annual Report 2023Directors’
Declaration
In accordance with a resolution of the Directors of Bluechiip Limited, I state that:
1.
In the opinion of the Directors:
a The financial statements and notes of Bluechiip Limited for the financial year ended 30 June
2023 are in accordance with the Corporations Act 2001, including:
i.
Giving a true and fair view of its financial position as at 30 June 2023 and performance for
the period ended on that date
ii. Complying with Australian Accounting Standards (including the Australian Accounting
Interpretations) and the Corporations Regulations 2001
b The financial statements and notes also comply with International Financial Reporting
Standards as disclosed in Note 2(a)
c
There are reasonable grounds to believe that the Group will be able to pay its debts as and
when they become due and payable as disclosed in Note 2
2. This declaration has been made after receiving declarations required to be made to the
Directors in accordance with Section 295A of the Corporations Act 2001 for the financial year ended
30 June 2023.
On behalf of the Board.
Iain Kirkwood
Chairman
31 August 2023
72
Independent
Auditor’s Report
PKF Melbourne Audit & Assurance Pty Ltd
ABN 75 600 749 184
Level 12, 440 Collins Street
Melbourne, Victoria 3000
T: +61 3 9679 2222
F: +61 3 9679 2288
info@pkf.com.au
pkf.com.au
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF BLUECHIIP LIMITED
Report on the Financial Report
Auditor’s Opinion
We have audited the accompanying financial report of Bluechiip Limited (the Company), which comprises the
consolidated statement of financial position as at 30 June 2023, the consolidated statement of profit or loss and
other comprehensive income, the consolidated statement of changes in equity, and the consolidated statement
of cash flows for the year then ended, notes to the financial statements, including material accounting policy
information, and the Directors’ Declaration of the Company and the consolidated entity (the Group) comprising
the Company and the entities it controlled at the year’s end or from time to time during the financial year.
In our opinion, the accompanying financial report of the Company is in accordance with the Corporations Act
2001, including:
(a)
giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its financial
performance for the year ended on that date; and
(b)
complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of
our report.
We are independent of the Group in accordance with the auditor independence requirements of the
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards
Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code)
that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical
responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Material Uncertainty relating to Going Concern
We draw attention to Note 2: Going Concern in the financial report, which indicates that the Group incurred a
net loss after income tax of $5.04m and negative cash flows from operating activities totalling $4.21m for
the financial year ended 30 June 2023. As outlined these events or conditions, along with other matters set
forth in Note 2, indicate that a material uncertainty exists that may cast significant doubt on the Group’s
ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Key Audit Matters
A Key Audit Matter is a matter that, in our professional judgement, was of most significance in our audit of the
financial report of the current year. These matters were addressed in the context of our audit of the financial
report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on these
matters. For each matter below, our description of how our audit addressed the matter is provided in that
context.
Key audit matter
How our audit addressed this matter
Existence and valuation of inventory
The Group held inventory with a carrying value
of $3.22m as at 30 June 2023 (2022: $2.96m), as
disclosed in Note 14 of the financial report.
Our audit procedures included, but were not limited to:
•
attending the stock count to observe the controls in
place and investigate any weaknesses in place.
performing sample stock counts to confirm both
existence and completeness, including re-performing
•
PKF Melbourne Audit & Assurance Pty Ltd is a member of PKF Global, the network of member firms of PKF International Limited, each of which is a separately owned legal entity and
does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm(s). Liability limited by a scheme approved under Professional
Standards Legislation.
7 3
2023 Limited Annual Report 2023
Independent
Auditor’s Report
Inventories requires entities to
AASB 102
recognise inventory at the lower of cost and net
realisable value. In considering the existence
and valuation of inventory the Group had regard
to:
• An assessment of slow-moving or
obsolete inventory
•
Judgement applied in estimating future
selling prices and provisions for quality
or obsolescence issues in a changing
economic environment.
a count of a sample of items and verifying against the
final inventory listing.
performing cut off procedures to verify that inventory
has been recorded in the correct accounting period.
performing analytical procedures
inventory turnover and ageing.
testing the valuation methods applied to closing
inventory and validating that inventory was recorded
at the lower of cost and net realisable in line with AASB
102 Inventories.
performing net realisable value testing and reviewing
the adequacy of any inventory provisions.
in relation to
•
•
•
•
How our audit addressed this matter
Our audit procedures included, but were not limited to:
•
obtaining an understanding of the process undertaken
to calculate the research and development tax
incentive.
performing substantive testing over a sample of
expenses claimed to assess validity of the claimed
amount and eligibility against the R&D tax incentive
scheme criteria.
performing testing of the approval process for a
sample of expenses.
performing analytical procedures over the nature of
the R&D expenditure included in the current year
estimate to the prior year claim.
utilising an internal research and development tax
specialist to:
▪
review the methodology used by the group for
consistency with the R&D tax offset rules.
Consider the nature of the expenses against the
eligible criteria of the R&D incentive scheme to
assess whether the expenses included in the
estimate were likely to meet the eligibility
criteria.
▪
considering the Group’s history of successful claims.
performing an inspection of relevant correspondence
with Aus Industry and the Australian Taxation Office
related to the claims.
assessing the adequacy of the Group’s disclosures in
relation to the R&D tax incentive.
•
•
•
•
•
•
•
Due to these factors, we consider existence and
valuation of inventory to be a Key Audit Matter.
Key audit matter
R&D Tax Incentive
The Group determines the eligibility of the
research and development activities under the
Australian government tax incentive scheme.
The R&D receivable for the year was $910,000
and the income recognised in the consolidated
statement of profit or
loss and other
comprehensive income was $934,477 for the
year then ended.
in
judgements
There is inherent subjectivity involved in the
the
Group’s
calculation and recognition of the R&D incentive
income
several
assumptions made in determining the eligibility
of claimable expenses.
receivable, with
relation
and
to
Due to these factors, we consider the R&D tax
incentive to be a Key Audit Matter.
74
Other Information
The Directors are responsible for the other information. The other information comprises the information
included in the Group’s annual report for the year ended 30 June 2023 but does not include the financial report
and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and, accordingly, we do not express an
audit opinion or any form of assurance conclusion thereon, with the exception of the Remuneration Report.
In connection with our audit of the financial report, our responsibility is to read the other information and in
doing so, we consider whether the other information is materially inconsistent with the financial report or our
knowledge obtained in the audit, or otherwise appears to be materially misstated.
If based on the work we have performed, we conclude that there is a material misstatement of this information,
we are required to report that fact. We have nothing to report in this regard.
Responsibilities of Directors for the Financial Report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and
fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such
internal control as the Directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless the Directors either intend to liquidate the Group or cease operations, or have no realistic
alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from
material misstatement, whether due to fraud or error, and to issue the auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in
accordance with Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they
could reasonably be expected to influence the economic decisions of users taken on the basis of this financial
report.
As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement and
maintain professional scepticism throughout the audit. We also:
•
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient
and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery,
intentional omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the Group’s internal control.
•
•
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and other related disclosures made by the Directors.
Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and, based
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that
may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor’s report to the related
disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However,
future events or conditions may cause the Group to cease to continue as a going concern.
75
2023 Limited Annual Report 2023
Independent
Auditor’s Report
•
Evaluate the overall presentation, structure and content of the financial report, including the disclosures,
and whether the financial report represents the underlying transactions and events in a manner that
achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the group financial report. We are responsible for the
direction, supervision and performance of the group audit. We remain solely responsible for our audit
opinion.
We communicate with the Directors regarding, among other matters, the planned scope and timing of the audit
and significant audit findings, including any significant deficiencies in internal control that we identify during our
audit.
We also provide the Directors with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats
or safeguards applied.
From the matters communicated with the Directors, we determine those matters that were of most significance
in the audit of the financial report of the current period and are therefore the key audit matters. We describe
these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or
when, in extremely rare circumstances, we determine that a matter should not be communicated in our report
because the adverse consequences of doing so would reasonably be expected to outweigh the public interest
benefits of such communication.
Report on the Remuneration Report
Auditor’s Opinion
We have audited the Remuneration Report included in the Directors’ Report for the year ended 30 June 2023.
In our opinion, the Remuneration Report of Bluechiip Limited for the year then ended complies with Section
300A of the Corporations Act 2001.
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
PKF
Melbourne, 31 August 2023
Kenneth Weldin
Partner
76
Additional
ASX Information
Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as
follows. The information is current as at 18 August 2023.
a. Distribution of equity securities
(i) Ordinary shares
713,670,463 (17 August 2022: 598,563,796) fully paid ordinary shares are held by 1,562 (17 August 2022: 1,630)
individual shareholders.
All issued ordinary shares carry one vote per share and carry the rights to dividends.
(ii) Unlisted options
Nil (August 2021: Nil) options held by individual option holders.
The number of shareholders, by size of holding, in each class are:
Investor Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
Holding less than a marketable parcel
b. Substantial shareholders
Shareholders
Number of Fully Paid
Ordinary Shares
% of Issued
Share Capital
92
38
153
695
584
1,562
551
7,469
133,181
1,256,123
30,619,424
681,654,266
713,670,463
6,073,346
0.00%
0.02%
0.18%
4.29%
95.51%
100.00%
0.85%
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
100,834,755
14.13%
Number of Fully Paid
Ordinary Shares
% of Issued
Share Capital
7 7
2023 Limited Annual Report 2023
Additional
ASX Information
c. Twenty largest holders of quoted equity securities
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
BNP PARIBAS NOMINEES PTY LTD HUB24 CUSTODIAL SERV LTD
Continue reading text version or see original annual report in PDF format above