Quarterlytics / Basic Materials / Bod Australia Limited

Bod Australia Limited

bod · LSE Basic Materials
Claim this profile
Ticker bod
Exchange LSE
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2012 Annual Report · Bod Australia Limited
Sign in to download
Loading PDF…
ANNUAL 
REPORT 
2 0 1 2

Libongo Conglomerate - Cameroon

Front Cover: Kalahari desert

Contents

CHAIRMAN’S STATEMENT

OVERVIEW AND MARKET

REVIEW OF OPERATIONS

DIRECTORS’ REPORT

DIRECTORS’ RESPONSIBILITIES STATEMENT

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF BOTSWANA DIAMONDS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2012

COMPANY BALANCE SHEET AS AT 30 JUNE 2012

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

COMPANY STATEMENT OF CHANGES IN EQUITY

CONSOLIDATED CASH FLOW STATEMENT

COMPANY CASH FLOW STATEMENT

NOTES TO THE FINANCIAL INFORMATION

NOTICE OF ANNUAL GENERAL MEETING

2

5

9

16

19

20

22

23

24

25

26

27

28

29

48

DIRECTORS AND OTHER INFORMATION

inside back cover

Annual Report & Accounts 2012

1

Chairman’s Statement

Mining lore has it that the best place to find a mine is where there is or was a mine. In
diamonds, the best place is Botswana, the world’s biggest producer by value. For years
the  principals  in  Botswana  Diamonds  (BOD)  have  explored  Botswana.  They  were
successful  with  the  discovery  of  what  is  now  the  Karowe  mine,  which  opened  in  2012.
BOD is the successor company to that which discovered Karowe - African Diamonds. We
have good ground, a large data base and a strong and experienced team. 

On  top  of  this  we  also  have  a  unique  advantage  in  that  a  diamond  multinational  is  applying  their
proprietary  technology  to  our  data  to  identify  what  they  believe  will  be  previously  unknown,  large
diamond-bearing  kimberlites  –  the  source  of  all  Botswana’s  diamonds.  Following  a  year’s  successful
technical  co-operation  a  total  of  thirteen  sites  have  been  identified  in  the  Orapa  area  of  northeast
Botswana. Ground has been applied for and plans made to survey and drill the targets. An exciting year
lies ahead.

Before  discussing  the  exploration  projects  being  undertaken  by  the  company  let  me  look  at  the
fundamentals of the diamond industry. In a sentence, diamonds are scarce, yet women all over the world
want them. A detailed Bain report predicts annual growth in demand of 6.0%. They analysed all sources
and concluded that supply would be flat. It takes years from diamond discovery to first production so
the only way to match demand to supply in the near future is through increased prices. Wild price swings
in recent years do not help accurate forecasting. These swings reflect availability of cheap credit driving
up prices and credit clampdowns leading to sell offs causing sharp price falls. But the fundamentals
appear sound.

What is in a state of flux is the structure of the industry. The diamond industry was one of the world’s
great monopolies. For almost a century De Beers exercised control of supply and prices. In the last two
decades  the  monopoly  first  cracked  then  broke.  Big  companies  such  as  BHP  Billiton  and  Rio  Tinto
entered the industry. They either bought into or discovered new mines. Also, Alrosa, the Russian state
diamond company, long excluded from selling directly to world markets, gradually took control of their
domestic marketing. Alrosa now outperforms De Beers in terms of diamond output in carats - 40% of the
world’s  diamonds  from  seventeen  mines.  Junior  exploration  companies  appeared  but  many  are
struggling. De Beers itself has now been re-absorbed back into Anglo American. Recently, BHP and Rio
Tinto decided to exit the industry after failing to reach the scale demanded by their respective boards.
What is sure is that more change is coming.

Turning now to operations, Botswana is the focus. This is a very exciting time for us in Botswana.

•

•

•

2

We will drill our 100% owned licence PL170/2012 in early 2013. The indicators are good.

Our year-long data analysis with our multinational colleagues has identified thirteen targets in the
Orapa area. Of these, six are high priority. We have a joint budget of $1 million for 2013 to explore
and to drill up to forty holes.

The  good  results  from  the  Orapa  analysis  have  led  us  to  extend  the  Technical  Cooperation
Agreement with the multinational to mid-2014 so that the southern part of Botswana can also be
analysed.

Botswana Diamonds plc

Chairman’s Statement (continued)

In  April  we  were  awarded  PL170/2012  -  a  very  prospective  249  sq  km  licence  about  30  km  from  the
world  class  Letlhakane  diamond  mine.  Geology  indicates  that  this  part  of  Botswana  should  be  very
prospective  for  diamonds  but  sand  and  basalt  cover  meant  that  there  was  relatively  little  serious
exploration  unlike  the  two  adjacent  licences  where  excellent  indicators  were  found.  Incidentally,  so
impressed are we with the results to date from PL170 that we have applied for the adjacent ground which
is now available.

An intensive programme of evaluating all historical data on PL170 was followed by ground gravity and
ground magnetic surveys combined with soil sampling which found G-9 and a few G-10 garnets. Twelve
anomalies were whittled down to five of which three have been prioritised for drilling in early 2013. Of
particular interest is BOD7, a fifteen hectare anomaly with good signatures.

The work being done with the diamond multinational is focussed and producing very specific results.
This  company,  as  yet  unnamed,  has  applied  their  specific,  proven  technology  to  a  large  data  base
compiled  by  Botswana  Diamonds  personnel.  The  objective  is  to  identify  sites  which  may  contain
diamond-bearing kimberlites. The work outlined thirteen targets in the Orapa region. We have agreed a
budget to explore and drill these targets. The budget allows for forty drill holes. We need to secure the
ground and to negotiate the details of the joint venture. It is important to note that these sites are thought
to contain previously undiscovered kimberlites which may contain diamonds.

The  success  of  the  first  year  of  analysis  led  the  partners  to  extend  their  Technical  Cooperation
Agreement  until  mid-2014  so  that  the  south  part  of  Botswana  can  be  evaluated.  This  means  we  are
running two separate programmes with our colleagues.

Our second area of operations is in Cameroon where the search is for paleoplacer diamonds. Diamonds
in paleoplacer conglomerates is a new concept only slowly gaining credence in the exploration industry.
A Korean company, CNK, has found diamonds in such rock in Mobilong in Eastern Cameroon – a very
remote rainforest up to seven days drive in wet weather from the capital Yaounde. But you must go where
the diamonds are.

Botswana  Diamonds  applied  for  ground  adjacent  to  the  Mobilong  diamond  discovery.  Libongo  is  an
8,000 sq km block of rainforest. Preliminary prospecting found paleoplacer rock. A follow up sampling
programme in 2012 was designed to discover if the rock contains diamonds. It does. The next stage is
a ground sampling exercise to discover the spread of diamonds followed by drilling. But, the sampling
programme recently completed also identified the difficulties of operating in such remote areas. Over the
past year discussions have taken place with CNK on how we might cooperate. Ideas range from shared
logistics to equity involvement. In the coming months Botswana Diamonds will work with CNK and with
expert consultants to see how best we can work together.

Zimbabwe,  our  remaining  theatre  of  activity,  remains  problematic.  It  is  believed  that  the  Marange
paleoplacer deposit is producing 12 million carats a year of diamonds worth $40 a carat. We had an
interest in developing Block J in Marange. The ground was given to a Chinese/Zimbabwean group. We
had  an  agreement  with  locals  to  develop  and  mine  in  the  Chimanimani  area  where  we  discovered
diamonds  in  paleoplacers  in  2010.  After  tortuous  negotiations  a  licence  was  obtained  but  the  cash
demands of locals made the project non-viable.

Annual Report & Accounts 2012

3

Chairman’s Statement (continued)

Finance
Botswana Diamonds raised £1.51m in March 2012. This money will fund all proposed exploration until
end 2013. In common with other AIM listed companies we believe that our share price does not reflect
the value in the company. Many investors in Botswana Diamonds got their shares for nothing as part of
the  Lucara  deal  to  buy  African  Diamonds.  Arbitrageurs  bought  into  African  Diamonds  as  a  proxy  for
Lucara,  which  is  quoted  in  Toronto.  They  ended  up  with  unwanted  Botswana  Diamonds  shares.  At
various times over the short two year life of Botswana Diamonds blocks of shares have hit the market
driving down the price. We hope and believe that these loose holders have now all sold.

The Future
Drilling and more drilling. The target in 2013 is one or more diamondiferous kimberlites. More mines will
be discovered in Botswana. We have data and the best available technology to outline targets.

The drilling will tell the truth. We are optimistic.

John Teeling
Chairman

18 December 2012

4

Botswana Diamonds plc

Overview and Market

DIAMOND MARKET – 
INDUSTRY STRUCTURE

2012  has  been  a  year  of  momentous  structural
change for the diamond industry.
•

legacy  of 

The Oppenheimer family completed the sale
of  their  40%  share  of  De  Beers  to  Anglo
American,  ending  a 
four
generations  of  family  ownership  of  the
world’s most prominent diamond company
Anglo  American  cemented  its  ownership  of
De Beers at an 85% share, whilst leadership
changes  at  the  top  of  Anglo  American  are
underway
De Beers’ sales division, DTC, continued its
move  from  London  to  Botswana  as  local
beneficiation gathered pace
Alrosa  reinforced  its  position  as  global
leader  in  production  terms,  expecting  to
produce 7mcts more than De Beers in 2012,
and achieve $4.5bn of sales in 2012 ($3.9bn
in 2011)

•

•

•

•

•

•

•

to  sell 

The recently discovered Marange deposit in
Zimbabwe  produced  an  estimated  12mcts
of rough diamonds in 2012
BHP  Billiton  agreed  to  sell  its  Ekati  mine  to
Harry  Winston  for  $500m  and  Rio  Tinto
attempts 
its  diamond  division,
together accounting for 15% of global rough
diamond supply
Gem  Diamonds  sold  its  Ellendale  mine  in
Australia to Goodrich Resources
Strategic 
by
downstream  players,  such  as  Tiffany,  have
increased  as  long-term  supply  concerns
drive new approaches to mine development
financing

investments 

upstream 

DIAMOND MARKET - 2012
Against this backdrop the global diamond market
has continued to operate during the second half of
2012  in  precarious  fashion.  Although  diamond
prices remain, in relative terms, at historically high
levels,  2012  has  been  without  doubt  a  difficult
trading period for diamond players.

Exhibit 1: Diamond Prices

Annual Report & Accounts 2012

5

Overview and Market (continued)

Unlike  in  2011,  when  prices  rose  dramatically  by
up to 50% between January and August, followed
by a sharp drop in September, the prices of rough
diamonds have struggled throughout 2012.

sign  of  a  lack  of  trading  or  manufacturing
profitability), prices achieved in tender sales were
beginning  to  slide  and  eventually  something  had
to give. 

The diamond market has not been able to repeat
2011’s  strong  early  performance  due  to  a
combination of leading factors:

•

•

•
•

declining marginal demand coming from the
key  emerging  consumer  markets  of  China
and India
the impact of the weak US economy and the
financial crisis in the Euro zone
the devaluation of the Indian rupee
the  pricing  policy  of  the  main  producers,
DTC  and  Alrosa,  remaining  firm  despite
tightening  liquidity  and  margins  for  their
clients

As  we  reached  the  summer  months,  the  market
was struggling to retain profitability; clients began
rejecting  their  rough  diamond  allocations  (a  sure

Both  De  Beers  and  Alrosa  dropped  prices  by  a
few per cent in June; but this was not considered
enough  as  it  did  not  provide  any  “oxygen”  to  the
market.  In  July  De  Beers  took  the  rare  step  of
allowing its customers to defer up to 50% of their
allocations  until  up  to  March  2013  whilst  further
reducing prices by 2-3%. Alrosa held its prices but
allowed its clients to defer up to 30% of their July
purchases.  Clearly  both  main  producers  did  not
want  to  lower  prices  too  much  and  attempted  to
use the volume lever to calm the market.

However by the end of August both were forced to
drop  prices  by  a  further  8-10%  and  lower  the
physical  volumes  they  put  into  the  market.  Since
September, prices have remained relatively stable;
De Beers even put out a message that it was not
going to reduce prices further and that production

Significant and growing supply deficit drives stronger prices

Exhibit 2: Demand supply imbalance is expected to widen

BAIN Report – The Global Diamond Industry “Portrait of Growth”, December 2012

6

Botswana Diamonds plc

Overview and Market (continued)

shortfalls in H2 2012 would become apparent later
in the year. However a large DTC October sale of
an  estimated  $700-750m  further  choked  a  trade
struggling to recover.

Some  of  the  medium–sized  producers  such  as
Gem Diamonds and Petra reported revenue/rough
price  decreases,  but  these  were  in  line  with  the
overall market.

It was not all doom and gloom though – diamonds
were being sold continuously into the trade, some
juniors  such  as  Namakwa  were  performing  well
with  their  tender  sales,  BHP  and  Lucara’s  prices
recovered in H2.

Alrosa  also  took  advantage  in  H2  of  its  ability  to
sell  rough  to  the  Gohkran  in  Russia  and  maintain
sales  levels  whilst  not  putting  undue  pressure  on
the international markets.

A key difference between previous times and the
current diamond market is that De Beers no longer
dominates  the  rough  market  and  therefore  no
longer  has  the  ability  to  control  global  supply
pricing.  Importantly  Alrosa  plans  to  increase  its
production to 40m cts p.a. within 5 -7 years. There
are  now  several  important  players  in  the  market
and  this  new  competitive  dynamic  with  differing
distribution  models  creates  a  naturally  more
volatile trading environment.

As  we  end  2012,  rough  diamond  prices  are
considered to be in the range of -18 to -25% year-
on-year,  depending  on  which  diamond  producer
one considers. Prices have stabilised and the year
is expected to end on a reasonably positive note
after an admittedly tough year.

The  banks,  who  finance  the  trade,  continue  to
monitor carefully the levels of trade debt and their
clients’  financial  health.  All  eyes  are  now  on  how
the  US  Christmas  season  performs,  followed  by
Chinese New Year in February 2013.

Polished  prices  have  edged  both  upwards  and
downwards  over  2012,  but  resulted  in  an  overall

negative  performance  to  date;  polished  price
indices  now  stand  at  -11%  since  January  and  -
13% year-on-year.

The  important  trade  fairs  of  Hong  Kong  and  JCK
(Las  Vegas)  highlighted  the  weakness  in  the
wholesale market as polished buyers attempted to
pull polished prices down with limited success.

As the year draws to a close, the polished trade is
still  battling  with  buyers  seeking  to  negotiate
prices  downwards,  a  reluctance  to  buy  polished
for  stock  and  hold  inventory  and  a  general
wariness about consumer demand.

However  there  is  strong  hope  that  the  key  US
market  will  perform  well  over  the  holiday  season,
despite  the  recent  hurricane,  and  that  the  new
leadership  in  China  will  boost  both  consumer
confidence and domestic consumption.

DIAMOND MARKET - GOING FORWARD

There  are  mixed  views  amongst 
industry
commentators regarding 2013 price growth; but all
views are robust and positive for the longer term.

Botswana  Diamonds  expects  there  to  be  more
positive sentiment in the rough diamond market in
early  2013  followed  by  a  relatively  steady  price
performance for the rest of the year, with a further
lift before the key season in H2. This is predicated
on  relatively  stable  distribution  behaviour  by  the
two key producers, De Beers (no.1 by value) and
Alrosa (no.1 by volume).

The  key  drivers  here  are  the  reduced  volume  of
rough available from De Beers in the short-term, as
their  maintenance,  waste  stripping  and  safety
improvement  programmes  conclude  (production
at  27mcts  in  2012)  and  a  stabilising  global
economy.

Longer-term,  the  fundamentals  of  the  diamond
market remain healthily robust. The price trend is
certainly expected to be upwards driven by limited
supply going forward, few new mines coming on-

Annual Report & Accounts 2012

7

Overview and Market (continued)

stream  and  continued  growing  demand  from  the
emerging markets.

The  report  published  by  Bain  &  Co  in  2012
estimated  that  rough  diamond  demand  would
increase by 6.0% per annum until 2020, doubling
the  size  of  the  industry.  2012  has  not  played  out
this way, but the anticipated price growth will come
as the global economy recovers.

Global rough production for 2011 was estimated at
124mcts  (value  $15bn),  and 
is
predicted to remain relatively stable in the coming
years, growing to 157mcts by 2020.

figure 

this 

Merrill  Lynch  recently  stated  its  positive  view  on
the  long-term  fundamentals  of  the  industry,  citing
late  development
diamonds  as  a  “secular, 
commodity”  with  significant  growth  potential  due
to the low per capita consumption at present in the
emerging  markets  and  the  expected  supply-
demand deficit in the medium-long term.

DIAMOND  JEWELLERY DEMAND  –  KEY
MARKETS
The  US  remains  the  world’s  biggest  consumer
market  for  diamond  jewellery  at  around  40%  of
global sales by value. 

Japan  remains  resiliently  at  around  10%  despite
last March’s environmental catastrophe.

The  emerging  markets,  led  by  China  and  India,
continue  to  grow  strongly,  despite  a  slowdown  in
the  levels  of  growth  in  2012.  Bain  estimates
Chinese diamond jewellery demand to have grown
between 2005 and 2011 at 32% CAGR; and India
at 22% CAGR. Chinese consumption for diamond
jewellery is still predicted to grow by 10% in 2012,
and India at a similar level. Indeed these 2 markets
combined are anticipated to exceed the size of the
US  market  by  2020.  The  predicted  continued
surge in global demand for diamond jewellery will
struggle to be matched by supply of diamonds.

Diamond jewellery retail sales, $ billions, 2011

Total = 71 billion Global diamond jewellery market, $ Billions

26.9

30

20

10

0

61

56

9.2

8.5

9.9

5.7

5.7

5.0

CAGR
CAGR
(2000-2011)(2005-2011)
(2000-2011)(2005-2011)

2%

2%

71

0%

21%

6%

5%

18%

16%

16%

22%

-1%

-2%

-6%

-9%

0%

-3%

2000

2005

2011

Note: China includes Hong Kong; “Others” include the remaining geographies
Sources: IDEX; Tacy Ltd. and Chain Even-Zohar

BAIN Report – The Global Diamond Industry “Portrait of Growth”, December 2012

*Including Hong Kong
Sources; ‘Jewellery Retail Chains 2012’ (RBC Research); IDEX; Tacy Ltd. and
Chalm Even-Zohar; publication analysis

Exhibit 3: Diamond Jewellery Market

8

Botswana Diamonds plc

Review of Operations

BOTSWANA OPERATIONS

the  world.  The  diamond 

Botswana remains the best address in diamonds –
in 
industry  has
transformed  Botswana  into  a  middle-income
nation and one of the most dynamic economies in
Africa.  Diamond  mining  has  fuelled  much  of  its
economic  expansion  and  currently  accounts  for
70-80%  of  export  earnings.  The  Botswana
Diamonds  Management  team  has  extensive
knowledge  of  the  country  having  previously
established  African  Diamonds,  which  discovered
the  AK6  mine,  Karowe,  in  Orapa,  Botswana.  The
project was sold to Lucara in December 2010 and
this year started production.

JOINT OPERATIONS IN NORTHEAST
BOTSWANA

In early 2012, a technical cooperation agreement
was signed between Botswana Diamonds and one
of  the  world’s  leading  diamond  producers.  The
objective of this 18 month agreement was simple –

identify 

to 
diamondiferous kimberlites in Botswana.

previously 

unknown 

large

Our  partner  believes,  along  with  other  industry
sources  that  further  diamond  deposits  remain  to
be discovered in Botswana. The country is mainly
covered by Kalahari sand and basalt. This makes
exploration difficult. Our partner has developed a
technology which they believe can see through the
sand  and  basalt  to  identify  what  lies  underneath.
Further, by using geochemical soil sample results,
they believe that they can identify kimberlites likely
to  contain  diamonds.  The  technology  requires
significant  geophysical  and  geochemical  data
which is then analysed by sophisticated computer
programmes. The net result of this work is a set of
targets.

The  first  phase  of  analysis  focused  on  northeast
Botswana,  an  area  containing  many  known
kimberlites and four producing mines – the Orapa
area, one of the world’s great diamond districts.

Annual Report & Accounts 2012

9

Exhibit 4: Licenced Areas in Botswana

Review of Operations (continued)

For nine months a team of geologists employed by
Botswana  Diamonds  collected  all  available  data
which was shipped to the diamond company. First
results  were  known  in  September  and  the  full
analysis  was  presented  in  mid-November.  The
results  are  significant.  Thirteen  areas  of
unexplained  kimberlite  indicator  minerals  and
geophysical  anomalies  have  been  identified.  The
targeted  areas  are  small  ranging  from  3  to 
50  sq  km.  This  enables  focussed  low  cost
advanced  stage  exploration  which  will  involve
further  ground  gravity  and  magnetic  surveys
together with additional soil sampling followed by
drilling  where  indicated.  A  2013  budget  of  one
million dollars covering the above work, including
forty drill holes, has been agreed.

Prospecting  licences  covering  the  targets  have
been applied for. 

The success of the work in identifying what may be
large  kimberlites  with  diamonds  has  led  the  two
partners  to  extend  their  Technical  Cooperation
Agreement  until  mid-2014  so  that  a  search  and
analyse  exercise  can  be  carried  out  in  the
southern part of Botswana.

to 

transfer 

is  proposed 

It 
the  Technical
Cooperation  Agreement  into  a  full  joint  venture.
Details  of  the  agreement  will  be  announced  in
early  2013.  Currently,  Atlas  Minerals,  our  wholly
owned subsidiary holds the licence applications.

EXPLORATION WORK ON PL170/2012

Exploration  work  was  carried  out  on  Prospecting
License  PL170/2012  which  covers  249.4  sq  km
and  is  held  100%  by  Atlas  Minerals.  The  licence
was issued in May 2012 and has been awarded for
a period of three years. The Prospecting License is
in  the  Orapa  area  of  Botswana  and  lies  30km  to
the  east  of  Debswana’s  Letlhakane  Mine,  which
produces one million carats a year of high quality
diamonds.

The  area  is  covered  by  unconsolidated  Kalahari
Group  sediments  comprising  windblown  sands,
fluvial  and  Lacustrine  deposits  and  calcrete  and
silcrete.  Below  the  Kalahari  sands  lies  the  basalt
which  is  in  turn  underlain  by  the  sandstones  and
mudstones  of  the  Lebung  and  Beaufort  Group
sediments. Previous work indicates that the basalt
is  thinning  out  from  Orapa  to  the  project  area.  In
the  Orapa  area  the  basalt  is  known  to  attain  a
thickness  of  up  to  120m  whilst  in  the  Orapa  East
area the deepest basalt intersection is 55m.

The  first  phase  of  work  conducted  on  the
included
Prospecting  License  PL170/2012 
studying  the  high  resolution  aeromagnetic  data,
ground  geophysics  and  mineral  chemistry  data
from previous surveys. The mineral chemistry data
from  soil  samples  collected  on  the  licence  was
also  reviewed  together  with  aeromagnetic  data.
The  data  showed  areas  with  concentrations  of
diamond  indicator  minerals  namely  garnets,
ilmenites  with  a  few  spinels  and  chromites.  The
garnets fall mainly within the G9 group with minor
G10 garnets. These results were encouraging and
one  of  the  anomalies  (BOD7)  had  relatively  high
grain counts around it together with spinels though
the  chrome  diopsides  were  missing.  These
indicator anomalies are not likely explained by the
presence of adjacent kimberlites. 

10

Botswana Diamonds plc

Review of Operations (continued)

Exhibit 5: PL170 Soil Sample Results

Annual Report & Accounts 2012

11

Exhibit 6: Ground Results from PL170 Soil Samples

Review of Operations (continued)

On  completion  of  the  aeromagnetic  and  mineral
chemistry  review,  several  targets  were  identified
and  followed  up  with  detailed  ground  magnetic
and gravity surveys in October and November. 

The geophysics team conducted detailed ground
magnetic  and  gravity  surveys  on  five  blocks.
These  blocks  covered  a  total  of  seven  targets  in
the  prospecting  licence  area.  In  this  geophysics
programme, a total of 156 line kilometres of ground
magnetics  was  done  and  1721  Gravity  stations.
Results  from  this  work  have  been  modelled  and
drilling  programme  will  commence  early  in  the
New Year. 

BOD10 target  is  an  elongate  magnetic  anomaly
with  the  long  axis  on  the  NE-SW  trend.  From
magnetic  data,  it  is  a  230nT  anomaly  and  the
estimated  size  is  three  ha.  There  is  a  displaced
gravity  anomaly  (from  the  magnetic  one)  of  less
than  0.1nGal  which  is  completely  missed  by  the
drill  hole.  If  this  anomaly  source  is  not  proven  by
the  existing  drill  hole,  it  should  be  a  medium  to
high priority anomaly to drill.

The BOD12 anomaly is a magnetic high that was
confirmed by the ground magnetic survey to be a
curved  high  beside  a  prominent  negative
magnetic  dipole  to  the  southwest.  The  latter  is

(cid:2)(cid:3)(cid:4)(cid:5) (cid:15)(cid:9)(cid:16)(cid:17)(cid:18)(cid:12)(cid:11)(cid:19)(cid:6)(cid:14)(cid:4)(cid:6)(cid:6)

(cid:2)(cid:3)(cid:4)(cid:5)(cid:6)(cid:7)(cid:8)(cid:9)(cid:10)(cid:11)(cid:12)(cid:13)(cid:6)(cid:14)(cid:4)(cid:6)(cid:6)

Exhibit 7: PL170 Ground Magnetic and gravity surveys

Three  anomalies  BOD7,  BOD10 and  BOD12 will
be  drill  tested.  The  BOD7  anomaly  is  estimated
from  the  magnetic  and  gravity  data  to  be  a
possible source pipe between thirteen and fifteen
hectares  in  size.  It  has  a  coincident  gravity  and
magnetic anomaly and in both cases the body is
interpreted  to  be  due  to  weathered  facies  and/or
reversely  magnetised  body 
in  a  basalt
background.  It  is  juxtaposed  to  a  northwest
trending  regional  structure  and  has  indicator
minerals associated with it.

interpreted to be due to the thinning of the basalt,
weathering  or  its  absence.  The  gravity  vertical
derivative  and  residual  anomaly  analysis  confirm
both  anomaly.  However  the  gravity  anomaly  over
the  magnetic  target  of  interest  is  very  small  (less
than 0.1mGal). The magnetic dipole low in the SW
of the target also has a gravity low (0.09mGal). It
looks  more  like  an  anomaly  from  the  negatively
magnetised pipe. The magnetic vertical derivative
does not have a small high in the middle, typical of
anomalies,  due  to  disc-like  source  holes  in  the
basalt.  This  makes  it  an  interesting  target  for
further investigation.

12

Botswana Diamonds plc

Review of Operations (continued)

CAMEROON

Botswana  Diamonds’  Libongo  concession  is  now
known  to  be  diamond-bearing.  We  are  now
assessing  the  logistics  of  this  jungle  location  to
arrive at a preliminary conclusion on the economic
feasibility  of  developing  it  to  the  next  stage  of
exploration.

A major issue encountered concerned the remote
jungle  location.  During  the  rain  season  road
access  can  be  challenging.  We  encountered  no
security,  environmental  or  community  problems,
and  were  made  welcome  by  the  authorities  and
local population. 

Cameroon is now a full member of the Kimberley
Process,  with  no  restriction  on  diamond  exports.
Cameroon  has 
to  be
diamondiferous,  with  French  colonial  surveys
reporting  diamonds  close  to  the  eastern  border,
and  CAR  (Central  African  Republic)  production.

long  been  known 

Artisanal mining for gold in alluvial gravels in and
around  existing  rivers  has  occurred  since  the
1950s  and  has  yielded  numerous  diamonds.
During  the  early  1990s  it  was  reported  that
artisanal  miners  were  producing  up  to  4,000
carats  of  diamonds  monthly.  It  was  this  that  first
alerted CNK Mining, a South Korean company, to
the area’s potential. 

in  appearance 

CNK’s  2007  discovery  was  a  very  ancient  paleo-
placer conglomerate (circa 2.7 billion years old). It
is  similar 
to  conglomerates
discovered  at  Marange,  Zimbabwe.  However,
is  much  older,
Cameroon’s  conglomerate 
physically  harder  and  does  not  appear  to  have
been  significantly  “buried”  over  geological  time.
As a result, the contained diamonds have not been
degraded and therefore the quality of the stones is
expected to be much better, and the likely prices
higher than in Zimbabwe. We do not yet know what
the grade is likely to be. 

Annual Report & Accounts 2012

13

Exhibit 8: Cameroon Licence

Review of Operations (continued)

Exhibit 9: Cameroon Bulk Sampling

While many in the industry doubted the economic
feasibility  of  paleoplacer  conglomerate,  our
expertise  and  knowledge  on  the  ground  in
Zimbabwe made us open to Cameroon’s potential.

Cameroon’s high geological potential is enhanced
by a stable political and fiscal regime. It averages
growth  of  4%  p.a.  Very  stable  by  African
standards,  a  pro-business  environment  and  the
absence of tribal or political conflict has resulted in
large  scale  investment  in  agriculture,  roads  and
railways. 

investment.  Customs 

Cameroon  has  a  rich  endowment  of  natural
resources,  with  substantial  petroleum  and  timber
industries.  Fiscal  terms  are  conducive  to  foreign
formalities  are
direct 
reasonable.  Governance  is  good  by  regional
standards.  The  corporate  tax  is  38.5%.  VAT  is
19.25%,  while  exemptions  are  offered  for  the  first
two years of operation.

Following  confirmation  of  a  diamond  discovery,
Botswana  Diamonds  took  the  adjacent  ground,
known as “Libongo”, and now has an 85% share in
an 8,087 sq km diamond Reconnaissance Licence
in  the  eastern  area  of  Cameroon  of  which  430
sq  km  were  recently  converted  to  an  Exploration
Licence,  valid  until  2015.  The  remaining  15%  is
held  by 
lies
immediately  to  the  south  and  west  of  the  CNK
diamond discovery at Mobilong. 

local  partners.  Our 

licence 

Our  exploration  team  of  experienced  geologists
and field officers established a 30 kilometre long,
East-West  oriented,  baseline  across  a  smaller, 
430 sq km, Exploration Licence. The baseline and
transects were mapped in detail and as a result a
number  of  previously  unidentified  conglomerate
occurrences  were  found.  These  conglomerates
occur in the same geological formation as those of
CNK  Mining  and  are  therefore  of  similar  age  and
origin.

14

Botswana Diamonds plc

Review of Operations (continued)

Botswana  Diamonds  began  what  was  tentatively
planned  to  be  a  300  tonne  bulk  sampling  of
conglomerates starting in May 2012. We adopted
a  pragmatic  approach,  using  a  small,  alluvial
diamond  plant  to  process  the  sample.  We
expected  diamonds  and  found  them  in  our  bulk
sample. 

A  2  carat  diamond  was  recovered  of  low  value,
“near gem” quality stone. The stone is of industrial
quality  but  proves  that  the  conglomerate  is
diamond-bearing. 

A  0.25  carat  “near  gem”  quality  diamond  was
recovered  from  a  stream  flowing  through  the
sample area. Another 1.3 carat “industrial quality”
diamond, was recovered from the crushed sample.
Therefore  we  have  confirmed  that  our  Libongo
licence  ground  contains  diamond  bearing
conglomerate  similar  to  that  being  mined  at  the
adjacent Mobilong mine.

We  are  now  assessing  available  options  to
develop our Cameroon interests. 

Exploration at Libongo is costly due to remoteness
and  as  yet  limited  infrastructure.  We  wish  to
confirm  economic  feasibility  before  committing
further funds. In order to maximise the potential we
have  had  discussions  with  our  neighbours.  There
may  be  cooperation  between  CNK’s  commercial
mine and Botswana Diamonds’ diamond expertise
and capital markets access.

Exhibit 10: 2 Carat Diamond from Bulk Sample

Exhibit 11: 1.3 Carat Diamond from Bulk Sample

Annual Report & Accounts 2012

15

Directors’ Report

The directors present their annual report and the audited financial statements of the group and company for the year ended 30
June 2012.

PRINCIPAL ACTIVITY, BUSINESS REVIEW AND FUTURE DEVELOPMENTS

The  main  activity  of  Botswana  Diamonds  plc  and  its  subsidiaries  and  associates  (the  group)  is  diamond  exploration  and
developments  in  Botswana,  Cameroon  and  Zimbabwe.  The  group  also  holds  an  investment  in  Stellar  Diamonds  plc  which
operates in Sierra Leone and Guinea.

Further information concerning the activities of the group during the year and its future prospects is contained in the Chairman’s
Statement and the Review of Operations.

RESULTS AND DIVIDENDS

The consolidated loss for the year after taxation was £545,985 (period 22/09/2010 to 30/06/2011: £696,472).

The directors do not propose that a dividend be paid.

SUPPLIER PAYMENT POLICY

The  group’s  policy  is  to  settle  terms  of  payment  with  suppliers  when  agreeing  the  terms  of  each  transaction  to  ensure  that
suppliers are made aware of the terms of payment and abide by the terms of payment.

Trade payable days for group and company for the year were 30-40 days.

DIRECTORS

The current directors are listed on the inside back cover. André Fourie resigned as a director on 19 March 2012.

DIRECTORS AND THEIR INTERESTS IN SHARES OF THE COMPANY

The directors holding office at 30 June 2012 had the following interests in the ordinary shares of the company:

Nationality

Dr. John Teeling
James Finn
David Horgan
Robert Bouquet

Irish
Irish
Irish
English

30 June 2012

1 July 2011

Ordinary
Shares of
£0.01 each
Shares
Number

13,669,320
4,970,820
3,295,720
-

Ordinary
Shares of
£0.01 each
Options
Number

2,500,000
2,000,000
2,000,000
250,000

Ordinary
Shares of
£0.01 each
Shares
Number

9,494,320
3,295,820
3,295,720
-

Ordinary
Shares of
£0.01 each
Options
Number

2,500,000
2,000,000
2,000,000
250,000

There were no share options exercised by the directors during the year (2011: Nil).

SUBSTANTIAL SHAREHOLDINGS

The share register records that the following shareholders, excluding directors, held 3% or more of the issued share capital of
the company as at 30 June 2012 and 30 November 2012:

30 June 2012

No. of shares

%

30 November 2012
%

No of shares

Rene Nominees (IOM) Limited
HSBC Global Custody Nominee
WB Nominees Limited
TD Waterhouse Nominees (Europe) Limited

14,579,784
10,171,750
8,603,311
5,327,868

10.54%
7.36%
6.22%
3.85%

14,379,784
10,171,750
7,910,411
5,076,065

10.40%
7.36%
5.72%
3.67%

16

Botswana Diamonds plc

Directors’ Report (continued)

RISKS AND UNCERTAINITIES

The realisation of exploration and evaluation assets is dependent on the discovery and successful development of economic
reserves including the ability to raise finance to develop future projects. Should this prove unsuccessful the value included in
the  balance  sheet  would  be  written  off  to  the  statement  of  comprehensive  income.  Significant  potential  risks  to  the  value
included in the balance sheet include:

•
•
•
•
•
•
•
•
•

Price fluctuations;
foreign exchange risks;
uncertainties over development and operational costs;
political and legal risks, including arrangements with governments for licenses, profit sharing and taxation;
foreign investment risks including increases in taxes, royalties and renegotiation of contracts;
liquidity risks;
funding risks;
going concern; and
operational and environmental risks.

HEALTH AND SAFETY

The company seeks to provide and maintain safe and healthy working conditions, equipment and systems for all employees as
far as it is reasonably practicable and to provide such information, training and supervision as may be needed for this purpose.
The company also seeks wherever possible to minimise its impact on the environment for the benefit of its staff and the public
at large.

GOING CONCERN

Please refer to Note 3 for details in relation to going concern.

CORPORATE GOVERNANCE

The Board is committed to maintaining high standards of corporate governance and to managing the company in an honest
and ethical manner.

The Board approves the group’s strategy, investment plans and regularly reviews operational and financial performance, risk
management and health, safety, environment and community (HSEC) matters.

The  Chairman  is  responsible  for  the  leadership  of  the  Board,  whilst  the  Executive  Directors  are  responsible  for  formulating
strategy  and  delivery,  once  agreed  by  the  Board.  Regional  leaders  and  country  managers  are  responsible  for  the
implementation of the group’s strategy.

CHARITABLE AND POLITICAL CONTRIBUTIONS

The group made no political or charitable donations during the year.

KEY PERFORMANCE INDICATORS

The group’s main key performance indicators include measuring:

•
•

ability to raise finance on the alternative investment market; and
quantity and quality of potential diamond reserves identified by the group.

In addition, the group reviews expenditure incurred on exploration projects and ongoing operating costs.

The  Board  also  considers  non-financial  factors  such  as  the  group’s  compliance  with  Corporate  Governance  Standards  and
compliance with environmental, rehabilitation and other legislation within the group’s areas of operations.

Annual Report & Accounts 2012

17

Directors’ Report (continued)

CAPITAL STRUCTURE

Details of the authorised and issued share capital, together with details of movements in the company’s issued share capital
during the year are shown in Note 19. The company has one class of ordinary share which carries no right to fixed income.
Each share carries the right to one vote at general meetings of the company.

There are no specific restrictions on the size of a holding nor on the transfer of shares, which are both governed by the general
provisions of the Articles of Association and prevailing legislation. With regard to the appointment and replacement of directors,
the company is governed by the Articles of Association, the Companies Act, and related legislation.

EMPLOYEE CONSULTATION

The group places considerable value on the involvement of its employees and has continued to keep them informed on matters
affecting them as employees and on the various factors affecting the performance of the group. This is achieved through formal
and informal meetings.

CORPORATE SOCIAL RESPONSIBILITY

The Group is subject to best practice standards and extensive regulations, which govern environmental protection. The Group
is committed to uphold these standards and regulations as a minimum and to keep these important matters under continuous
review. When appropriate, adequate action and provision is immediately taken to ensure full compliance with the standards
expected of an international exploration and development company.

The Group works towards positive and constructive relationships  with government, neighbours and the public, ensuring fair
treatment of those affected by the Group’s operations.

FINANCIAL RISK MANAGEMENT

Details of the group’s financial risk management policies are set out in Note 24.

DIRECTORS’ INDEMNITIES

The company does not currently maintain directors’ or officers liability insurance.

POST BALANCE SHEET EVENTS

There are no material post balance sheet events affecting the group.

AUDITORS

Each of the persons who is a director at the date of approval of this report confirms that:

1)
2)

so far as the director is aware, there is no relevant audit information of which the company’s auditors are unaware; and
the director has taken all the steps that he/she ought to have taken as a director in order to make himself/herself aware
of any relevant audit information and to establish that the company’s auditors are aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act, 2006.

A resolution to reappoint Deloitte & Touche will be proposed at the forthcoming Annual General Meeting.

By order of the Board and signed on its behalf by:

James Finn
Secretary

18 December 2012

18

Botswana Diamonds plc

Directors’ Responsibilities Statement

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law
and regulations.

Company  law  requires  the  directors  to  prepare  financial  statements  for  each  financial  year.  The  Directors  have  elected  to
prepare  the  financial  statements  in  accordance  with  International  Financial  Reporting  Standards  (IFRSs)  as  adopted  by  the
European Union. Under company law the directors must not approve the accounts unless they are satisfied that they give a true
and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these
financial statements, International Accounting Standard 1 requires that directors:

•
•

•

•

properly select and apply accounting policies;
present  information,  including  accounting  policies,  in  a  manner  that  provides  relevant,  reliable,  comparable  and
understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users
to understand the impact of particular transactions, other events and conditions on the entity's financial position and
financial performance; and
make an assessment of the company's ability to continue as a going concern.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s
transactions  and  disclose  with  reasonable  accuracy  at  any  time  the  financial  position  of  the  company  and  enable  them  to
ensure  that  the  financial  statements  comply  with  the  Companies  Act,  2006.  They  are  also  responsible  for  safeguarding  the
assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The  directors  are  responsible  for  the  maintenance  and  integrity  of  the  corporate  and  financial  information  included  on  the
company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may
differ from legislation in other jurisdictions.

Annual Report & Accounts 2012

19

Independent Auditor’s Report
to the members of Botswana Diamonds Plc

We  have  audited  the  financial  statements  of  Botswana  Diamonds  plc  for  the  year  ended  30  June  2012  which  comprise  the
Group Statement of Comprehensive Income, the Group and Parent Company Balance Sheets, the Group and Parent Company
Cash Flow Statements, the Group and Parent Company Statements of Changes in Equity and the related notes 1 to 25. The
financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting
Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial statements, as applied in
accordance with the provisions of the Companies Act, 2006.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies
Act, 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required
to  state  to  them  in  an  auditor’s  report  and  for  no  other  purpose.  To  the  fullest  extent  permitted  by  law,  we  do  not  accept  or
assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this
report, or for the opinions we have formed.

Respective responsibilities of directors and auditor
As  explained  more  fully  in  the  Directors’  Responsibilities  Statement,  the  directors  are  responsible  for  the  preparation  of  the
financial  statements  and  for  being  satisfied  that  they  give  a  true  and  fair  view.  Our  responsibility  is  to  audit  and  express  an
opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland).
Those standards require us to comply with the Auditing Practices Board’s Ethical Standards for Auditors.

Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable
assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an
assessment of: whether the accounting policies are appropriate to the group’s and the parent company’s circumstances and
have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the
directors;  and  the  overall  presentation  of  the  financial  statements.  In  addition,  we  read  all  the  financial  and  non-financial
information in the annual report to identify material inconsistencies with the audited financial statements. If we become aware
of any apparent material misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements
In our opinion:
•

the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 30
June 2012 and of the group’s loss for the year then ended;
the  group  financial  statements  have  been  properly  prepared  in  accordance  with  IFRSs  as  adopted  by  the  European
Union;
the  parent  company  financial  statements  have  been  properly  prepared  in  accordance  with  IFRSs  as  adopted  by  the
European Union and as applied in accordance with the provisions of the Companies Act, 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies Act, 2006.

•

•

•

Emphasis of Matter – Realisation of Assets
Without qualifying our opinion, we draw your attention to:

•

20

Notes  12,  13,  14  and  16  to  the  financial  statements  concerning  the  valuation  of  intangible  assets,  investments  in
subsidiaries, investments in associates and amounts due by group undertakings. The realisation of the intangible assets
of  £5,881,207  and  investments  in  associates  of  £100,000  included  in  the  consolidated  balance  sheet  and  intangible
assets of £3,295,927, investments in associates of £100,000, investments in subsidiaries of £501,392 and amounts due
by  group  undertakings  of  £2,136,932  included  in  the  company  balance  sheet  are  dependent  on  the  discovery  and
successful development of economic diamond reserves and the ability of the group to raise sufficient finance to develop
the projects. The financial statements do not include any adjustments relating to these uncertainties, and the ultimate
outcome cannot, at present, be determined.

Botswana Diamonds plc

Independent Auditor’s Report
to the members of Botswana Diamonds Plc (continued)

Separate opinion in relation to IFRSs as issued by the IASB
As explained in note 1(ii) to the group financial statements, the group, in addition to complying with its legal obligation to IFRS
as adopted by the European Union, has also applied IFRSs as issued by the International Accounting Standards Board (IASB).

In our opinion the group financial statements comply with IFRSs as issued by the IASB.

Opinion on other matter prescribed by the Companies Act, 2006
In our opinion:
•

the information given in the Directors’ Report for the financial year for which the financial statements are prepared is
consistent with the financial statements.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act, 2006 requires us to report to you if, in
our opinion:
•

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not
been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

•
•
•

Kevin Sheehan (Senior Statutory Auditor)
For and on behalf of Deloitte & Touche
Chartered Accountants and Statutory Auditors
Deloitte & Touche House
Earlsfort Terrace
Dublin 2

18 December 2012

Annual Report & Accounts 2012

21

Consolidated Statement of Comprehensive Income
for the year ended 30 June 2012

REVENUE

Cost of sales

GROSS PROFIT

Listing costs
Administrative expenses

OPERATING LOSS

Finance income
Provision for losses of associate
Loss on investment held at fair value

LOSS FOR THE YEAR/PERIOD BEFORE TAXATION

Income tax expense

LOSS AFTER TAXATION

Exchange difference on translation of foreign operations

TOTAL COMPREHENSIVE INCOME FOR THE YEAR/PERIOD

Loss per share – basic

Loss per share – diluted

Year ended
30/06/2012
£

Notes

Period from
22/09/2010 to
30/06/2011
£

-

-

-
––––––––––––
-

-
––––––––––––
-

-
(418,666)
––––––––––––
(418,666)

1,431
(100,000)
(28,750)
––––––––––––
(545,985)

(342,476)
(351,726)
––––––––––––
(694,202)

1,480
-
(3,750)
––––––––––––
(696,472)

-
––––––––––––
(545,985)

-
––––––––––––
(696,472)

(35,324)
––––––––––––

(14,817)
––––––––––––

(581,309)
––––––––––––
––––––––––––

(711,289)
––––––––––––
––––––––––––

(0.48p)

(1.32p)

(0.48p)
––––––––––––
––––––––––––

(1.32p)
––––––––––––
––––––––––––

4

5
14
15

6

6

22

Botswana Diamonds plc

Consolidated Balance Sheet
as at 30 June 2012

ASSETS:

NON CURRENT ASSETS

Intangible assets
Investment in associate
Financial assets

CURRENT ASSETS

Other receivables
Cash and cash equivalents

TOTAL ASSETS

LIABILITIES:

CURRENT LIABILITIES

Trade and other payables

TOTAL LIABILITIES

NET ASSETS

EQUITY

Called-up share capital
Share premium
Share based payment reserves
Retained earnings – (deficit)
Translation reserve
Other reserve

TOTAL EQUITY

Notes

30/06/2012
£

30/06/2011
£

12
14
15

16
17

18

19
19
20

5,881,207
100,000
31,250
––––––––––––
6,012,457

47,856
764,238
––––––––––––
812,094
––––––––––––
6,824,551
––––––––––––

5,282,778
200,000
60,000
––––––––––––
5,542,778

25,822
290,577
––––––––––––
316,399
––––––––––––
5,859,177
––––––––––––

(515,107)
––––––––––––
(515,107)
––––––––––––
6,309,444
––––––––––––
––––––––––––

(428,494)
––––––––––––
(428,494)
––––––––––––
5,430,683
––––––––––––
––––––––––––

1,382,823
7,111,556
79,850
(1,231,357)
(50,141)
(983,287)
––––––––––––
6,309,444
––––––––––––
––––––––––––

1,005,323
6,031,936
88,000
(696,472)
(14,817)
(983,287)
––––––––––––
5,430,683
––––––––––––
––––––––––––

The financial statements of Botswana Diamonds plc, registered number 07384657, were approved by the Board of Directors on 
18 December 2012 and signed on its behalf by:

John Teeling
Director

Annual Report & Accounts 2012

23

Company Balance Sheet
as at 30 June 2012

ASSETS:

NON CURRENT ASSETS

Intangible assets
Investment in subsidiaries
Investment in associates
Financial assets
Receivables (due after one year)

CURRENT ASSETS

Other Receivables
Cash and cash equivalents

TOTAL ASSETS

LIABILITIES:

CURRENT LIABILITIES

Trade and other payables

NET ASSETS

EQUITY

Called-up share capital
Share premium
Share based payment reserves
Retained earnings – (deficit)
Other reserve

TOTAL EQUITY

Notes

30/06/2012
£

30/06/2011
£

12
13
14
15
16

16
17

18

19
19
20

3,295,927
501,392
100,000
31,250
2,136,932
––––––––––––
6,065,501

3,142,615
501,392
200,000
60,000
1,685,456
––––––––––––
5,589,463

30,159
712,824
––––––––––––
742,983
––––––––––––
6,808,484
––––––––––––

20,273
239,602
––––––––––––
259,875
––––––––––––
5,849,338
––––––––––––

(499,040)
––––––––––––
6,309,444
––––––––––––
––––––––––––

(418,655)
––––––––––––
5,430,683
––––––––––––
––––––––––––

1,382,823
7,111,556
79,850
(1,281,498)
(983,287)
––––––––––––
––––––––––––
6,309,444
––––––––––––
––––––––––––

1,005,323
6,031,936
88,000
(711,289)
(983,287)
––––––––––––
––––––––––––
5,430,683
––––––––––––
––––––––––––

The financial statements of Botswana Diamonds plc, registered number 07384657, were approved by the Board of Directors on 
18 December 2012 and signed on its behalf by:

John Teeling
Director

24

Botswana Diamonds plc

Consolidated Statement of Changes in Equity
for the year ended 30 June 2012

Called-up
Share
Capital
£

Share
Premium
£

Share
Based
Payment
Reserve
£

Retained
Deficit
£

Translation
Reserve
£

Other
Reserve
£

At 22 September 2010

-

Preference shares issued

50,000

Preference shares redeemed

(50,000)

-

-

-

Ordinary shares issued

1,005,323

6,031,936

-

-

-

-

Share based payment

Arising on acquisition (Note 11)

-

-

-

-

88,000

-

-

-

-

-

-

-

-

-

-

-

-

-

Total
£

-

50,000

(50,000)

7,037,259

88,000

-

-

-

-

(983,287)

(983,287)

Share issue expenses

Share based payment

Share options expenses

Loss for the year and
total comprehensive income

At 30 June 2012

Loss for the year and
total comprehensive income

At 30 June 2011

-

(711,289)
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––
5,430,683
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––

6,031,936

1,005,323

(696,472)

(983,287)

(696,472)

(14,817)

(14,817)

88,000

-

-

-

Ordinary shares issued

377,500

1,132,500

-

-

-

(52,880)

-

-

-

-

2,950

-

-

-

(11,100)

11,100

-

-

-

-

-

-

-

-

1,510,000

(52,880)

2,950

-

-

(581,309)
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––
6,309,444
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––

(1,231,357)

1,382,823

7,111,556

(983,287)

(545,985)

(50,141)

(35,324)

79,850

-

-

-

Share Premium
The Share Premium comprises the excess over par value.

Share Based Payment Reserve
The share based payment reserve arises on the grant of share options under the share option plan.

Retained Deficit
Retained deficit comprises of losses incurred in the current year and prior period.

Other Reserve
During 2010 the company acquired certain assets and liabilities from African Diamonds plc, a company under common control. In
accordance with accounting standards the assets and liabilities acquired were recognised at their book value and no goodwill was
recognised on acquisition. The difference between the book value of the assets acquired and the purchase consideration was recognised
directly in reserves.

Translation Reserve
The translation reserve arises from the translation of intercompany loans, denominated in foreign currency.

Annual Report & Accounts 2012

25

Company Statement of Changes in Equity
for the year ended 30 June 2012

Called-up
Share
Capital
£

Share
Premium
£

Share Based
Payment
Reserve
£

Retained
Deficit
£

Other
Reserve
£

At 22 September 2010

Preference shares issued

Preference shares redeemed

-

50,000

(50,000)

-

-

-

Ordinary shares issued

1,005,323

6,031,936

Total
£

-

50,000

(50,000)

7,037,259

88,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

88,000

-

-

Ordinary shares issued

377,500

1,132,500

Share based payment

Arising on acquisition (Note 11)

Loss for the year and
total comprehensive income

At 30 June 2011

Share issue expenses

Share based payment

Share options expenses

Loss for the year and
total comprehensive income

At 30 June 2012

-

-

-

-

-

-

(983,287)

(983,287)

(711,289)

-

(711,289)

–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––
5,430,683
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––

1,005,323

6,031,936

(711,289)

(983,287)

88,000

-

-

-

(52,880)

-

-

-

-

2,950

-

-

-

(11,100)

11,100

-

-

-

-

1,510,000

(52,880)

2,950

-

-

-

(581,309)
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––
6,309,444
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––

(1,281,498)

1,382,823

7,111,556

(983,287)

(581,309)

79,850

-

-

Share Premium
The Share Premium comprises of a premium arising on the issue of shares.

Share Based Payment Reserve
The share based payment reserve arises on the grant of share options under the share option plan.

Retained Deficit
Retained deficit comprises of losses incurred in the current year and prior period.

Other Reserve
During 2010 the company acquired certain assets and liabilities from African Diamonds plc, a company under common
control. In accordance with accounting standards the assets and liabilities acquired were recognised at their book value and
no goodwill was recognised on acquisition. The difference between the book value of the assets acquired and the purchase
consideration was recognised directly in reserves.

26

Botswana Diamonds plc

Consolidated Cash Flow Statement
for the year ended 30 June 2012

Year ended
30/06/2012
£

Notes

Period from
22/09/2010 to
30/06/2011
£

CASH FLOW FROM OPERATING ACTIVITIES

Loss for the year/period
Finance Revenue
Loss on investment held at fair value
Share Based Payments
Foreign exchange (losses)/gains
Provision for losses in associate

MOVEMENTS IN WORKING CAPITAL

Increase in trade and other payables
Decrease in trade and other receivables

CASH USED IN OPERATIONS

Finance Income

NET CASH USED IN OPERATING ACTIVITIES

CASH FLOWS FROM INVESTING ACTIVITIES

Payments for Intangible Assets
Cash Acquired on Acquisition (Note 11)

NET CASH GENERATED IN INVESTING ACTIVITIES

CASH FLOW FROM FINANCING ACTIVITIES

Proceeds from share issue
Share issue costs

NET CASH GENERATED FROM FINANCING ACTIVITIES

NET INCREASE IN CASH AND CASH EQUIVALENTS

Cash and cash equivalents at beginning of the financial year/period

Effect of foreign exchange rate changes

CASH AND CASH EQUIVALENTS AT END OF THE FINANCIAL YEAR/PERIOD

17

(545,985)
(1,431)
28,750
-
(28,768)
100,000
––––––––––––
(447,434)

(696,472)
(1,480)
3,750
74,925
29,697
-
––––––––––––
(589,580)

86,613
(22,034)
––––––––––––

156,309
151,630
––––––––––––

(382,855)

(281,641)

1,431
––––––––––––

1,480
––––––––––––

(381,424)
––––––––––––

(280,161)
––––––––––––

(595,479)
-
––––––––––––
(595,479)
––––––––––––

(802,500)
1,417,752
––––––––––––
615,252
––––––––––––

1,510,000
(52,880)
––––––––––––
1,457,120
––––––––––––

-
-
––––––––––––
-
––––––––––––

480,217

335,091

290,577

-

(6,556)
––––––––––––
764,238
––––––––––––
––––––––––––

(44,514)
––––––––––––
290,577
––––––––––––
––––––––––––

Annual Report & Accounts 2012

27

Company Cash Flow Statement
for the year ended 30 June 2012

Year ended
30/06/2012
£

Notes

Period from
22/09/2010 to
30/06/2011
£

CASH FLOW FROM OPERATING ACTIVITIES

Loss for the year/period
Finance Revenue
Loss on investment held at fair value
Exchange movements
Share Based Payments
Provision for intercompany receivable
Provision for losses in associate

MOVEMENTS IN WORKING CAPITAL

Increase in trade and other payables
Increase in trade and other receivables

CASH GENERATED BY OPERATIONS

Finance Income

NET CASH GENERATED IN OPERATING ACTIVITIES

CASH FLOWS FROM INVESTING ACTIVITIES

Payments for Intangible Assets
Payments for Investment in subsidiary
Cash Acquired on Acquisition (Note 11)

NET CASH GENERATED IN INVESTING ACTIVITIES

CASH FLOW FROM FINANCING ACTIVITIES

Proceeds from share issue
Share issue costs

NET CASH GENERATED FROM FINANCING ACTIVITIES

NET INCREASE IN CASH AND CASH EQUIVALENTS

Cash and cash equivalents at beginning
of the financial year/period
Effect of foreign exchange rate changes

CASH AND CASH EQUIVALENTS AT END OF THE FINANCIAL YEAR/PERIOD

17

(545,985)
(1,431)
28,750
6,556
-
(35,324)
100,000
––––––––––––

(696,472)
(1,480)
3,750
44,514
74,925
(14,817)
-
––––––––––––

(447,434)

(589,580)

80,385
(461,362)
––––––––––––
(828,411)

1,431
––––––––––––
(826,980)
––––––––––––

(150,362)
-
-
––––––––––––
(150,362)
––––––––––––

183,655
(572,627)
––––––––––––
(978,552)

1,480
––––––––––––
(977,072)
––––––––––––

(78,286)
(1,375)
1,340,849
––––––––––––
1,261,188
––––––––––––

1,510,000
(52,880)
––––––––––––
1,457,120
––––––––––––

-
-
––––––––––––
-
––––––––––––

479,778

284,116

239,602
(6,556)
––––––––––––
712,824
––––––––––––
––––––––––––

-
(44,514)
––––––––––––
239,602
––––––––––––
––––––––––––

28

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

1.

PRINCIPAL ACCOUNTING POLICIES

The principal accounting policies adopted by the group and company are summarised below:

(i)

Basis of preparation

(ii)

(iii)

(iv)

(v)

The financial statements have been prepared on a historical cost basis, except for certain financial instruments
that have been measured at fair value. The consolidated financial statements are presented in sterling pounds.

Statement of compliance
The financial statements of Botswana Diamonds plc and all its subsidiaries (the group) have been prepared in
accordance with International Financial Reporting Standards (IFRSs). The financial statements have also been
prepared  in  accordance  with  International  Financial  Reporting  Standards  (IFRSs)  issued  by  the  International
Accounting Standards Board (IASB) and International Financial Reporting Interpretations Committee (IFRIC) as
adopted by the European Union.

Basis of consolidation
The  consolidated  financial  statements  comprise  the  financial  statements  of  Botswana  Diamonds  plc  and  its
subsidiaries as at 30 June 2012. Subsidiaries are fully consolidated from the date of acquisition, being the date
which the group obtains control, and continue to be consolidated until the date that such control ceases. The
financial statements of the subsidiaries are prepared for the same reporting year as the parent company, using
consistent accounting policies. All intragroup balances, income and expenses and unrealized gains and losses
resulting from intragroup transactions are eliminated in full.

Investment in subsidiaries
The company’s investments in subsidiaries are stated at cost, less any accumulated impairment losses.

Investments in associates
An associate is an entity over which the group has significant influence and that is neither a subsidiary nor an
interest in a joint venture. Significant influence is the power to participate in the financial and operating policy
decisions of the investee but is not control or joint control over those policies.

The results and assets and liabilities are incorporated in these financial statements using the equity method of
accounting. Under the equity method, investments in associates are carried in the consolidated balance sheet at
cost as adjusted for post-acquisition changes in the group’s share of the net assets of the associate, less any
impairment in the value of individual investments. Losses of an associate in excess of the group’s interest in that
associate (which includes any long-term interests that, in substance, form part of the group’s net investment in
the associate), are recognised only to the extent that the group has incurred legal or constructive obligations or
made payments on behalf of the associate.

Any excess of the cost of acquisition over the group’s share of the net fair value of the identifiable assets, liabilities
and contingent liabilities of the associate recognised at the date of acquisition is recognised as goodwill. The
goodwill is included within the carrying amount of the investment and is assessed for impairment as part of that
investment.  Any  excess  of  the  group’s  share  of  the  net  fair  value  of  the  identifiable  assets,  liabilities  and
contingent liabilities over the cost of acquisition, after reassessment, is recognised immediately in profit or loss.

Where a group entity transacts with an associate of the group, profits and losses are eliminated to the extent of
the group’s interest in the relevant associate.

(vi)

Operating loss
Operating loss represents revenue less cost of sales, administrative expenses and listing expenses. It is stated
before finance revenue, finance costs and fair value gains/losses on financial assets.

Annual Report & Accounts 2012

29

Notes to the Financial Information
for the year ended 30 June 2012

1.

PRINCIPAL ACCOUNTING POLICIES (continued)

(vii)

Foreign currencies
The presentation currency of the group financial statements is pounds sterling and the functional currency and
the presentation currency of the parent company is pounds sterling. The individual financial statements of each
group  company  are  maintained  in  the  currency  of  the  primary  economic  environment  in  which  it  operates  (its
functional currency). For the purpose of the consolidated financial statements, the results and financial position
of each group company are expressed in pounds sterling, the presentation currency.

In preparing the financial statements of the individual companies, transactions in currencies other than the entity’s
functional  currency  (foreign  currencies)  are  recorded  at  the  rates  of  exchange  prevailing  on  the  dates  of  the
transactions.  At  each  balance  sheet  date,  monetary  assets  and  liabilities  that  are  denominated  in  foreign
currencies are retranslated at the rates prevailing on the balance sheet date. Non-monetary items carried at fair
value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair
value was re-determined. Non-monetary items that are measured in terms of historical cost in a foreign currency
are not retranslated.

Exchange differences arising on the settlement of monetary items, and on the retranslation of monetary items, are
included in the Statement of Comprehensive Income for the year, other than when a monetary item forms part of
a  net  investment  in  a  foreign  operation;  then  exchange  differences  on  that  item  are  recognised  in  equity.
Exchange differences arising on the retranslation of non-monetary items carried at fair value are included in the
Statement  of  Comprehensive  Income  for  the  year  except  for  differences  arising  on  the  retranslation  of  non-
monetary items in respect of which gains and losses are recognised directly in equity.

For the purpose of presenting consolidated financial statements, the assets and liabilities of the group’s foreign
operations are translated at exchange rates prevailing on the balance sheet date. Income and expense items are
translated at the average exchange rates for the year, unless exchange rates fluctuate significantly during that
year, in which case the exchange rates at the date of transactions are used. Exchange differences arising, if any,
are  classified  as  equity  and  transferred  to  the  group’s  translation  reserve.  Such  translation  differences  are
recognised as income or as expenses in the year in which the operation is disposed of.

(viii)

Intangible fixed assets
Exploration and evaluation assets
Exploration expenditure relates to the initial search for deposits with economic potential in Botswana, Zimbabwe
and Cameroon. Evaluation expenditure arises from a detailed assessment of deposits that have been identified
as having economic potential.

The costs of exploration rights and costs incurred in exploration and evaluation activities, are capitalised as part
of exploration and evaluation assets.

Exploration costs are capitalised until technical feasibility and commercial viability of extraction of reserves are
demonstrable. Exploration costs include an allocation of administration and salary costs (including share based
payments) as determined by management.

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the
carrying amount may exceed its recoverable amount.

Prior  to  reclassification  to  property,  plant  and  equipment,  exploration  and  evaluation  assets  are  assessed  for
impairment, and any impairment loss recognised immediately in the statement of comprehensive income.

Impairment of intangible assets
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the
carrying  amount  may  exceed  its  recoverable  amount.  The  company  reviews  and  tests  for  impairment  on  an
ongoing basis and specifically if the following occurs:

30

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

1.

PRINCIPAL ACCOUNTING POLICIES (continued)

(viii)

Intangible fixed assets (continued)
a)

b)

c)

d)

the period for which the group has a right to explore in the specific area has expired during the period or
will expire in the near future, and is not expected to be renewed;
substantive expenditure on further exploration for and evaluation of diamond resources in the specific area
is neither budgeted nor planned;
exploration for an evaluation of diamond resources in the specific area have not led to the discovery of
commercially  viable  quantities  of  diamond  resources  and  the  group  has  decided  to  discontinue  such
activities in the specific area; and
sufficient data exists to indicate that although a development in the specific area is likely to proceed the
carrying amount of the exploration and evaluation asset is unlikely to be recovered in full from successful
development or by sale.

(ix)

Financial Instruments
Financial  instruments  are  recognised  in  the  group  and  company’s  balance  sheet  when  the  group  becomes  a
party to the contractual provisions of the instrument.

Financial assets
Where the fair value of a financial asset can be reliably measured the financial asset is initially recognised at fair
value through the profit and loss account. At each balance sheet date gains or losses arising from a change in
fair value are recognised in the Statement of Comprehensive Income, as other gains or losses.

Financial assets for which the fair value cannot be reliably measured are carried at cost.

Cash
Cash comprises cash held by the group and short-term bank deposits with an original maturity of three months
or less.

Financial liabilities
Financial liabilities are classified according to the substance of the contractual arrangements entered into, mainly
trade payables and accruals.

Receivables
Receivables are measured at initial recognition at invoice value, which approximates to fair value. Appropriate
allowances for estimated irrecoverable amounts are recognised in the consolidated income statement when there
is objective evidence that the carrying value of the asset exceeds the recoverable amount.

Receivables are classified as loans and receivables which are subsequently measured at amortised cost, using
the effective interest method.

Trade payables and accruals
Trade  payables  are  classified  as  financial  liabilities,  are  initially  measured  at  fair  value,  and  are  subsequently
measured at amortised cost using the effective interest rate method.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

(x)

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

The current tax payable is based on taxable profit for the period. Taxable profit differs from net profit as reported
in the Statement of Comprehensive Income because it excludes items of income or expense that are taxable or
deductible in other years and excludes items that are never taxable or deductible. The group’s liability for current
tax is calculated using tax rates and laws that have been enacted or substantively enacted by the balance sheet
date.

Annual Report & Accounts 2012

31

Notes to the Financial Information
for the year ended 30 June 2012

1.

PRINCIPAL ACCOUNTING POLICIES (continued)

(x)

Taxation (continued)

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of
assets  and  liabilities  in  the  financial  statements  and  the  corresponding  tax  bases  used  in  the  computation  of
taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally
recognised  for  all  taxable  temporary  differences  and  deferred  tax  assets  are  recognised  for  all  deductible
temporary differences, carry forward of unused tax assets and unused tax losses to the extent that it is probable
that  taxable  profits  will  be  available  against  which  deductible  temporary  differences  and  the  carry  forward  of
unused tax credits and unused tax losses can be utilised. Such assets and liabilities are not recognised if the
temporary difference arises from the initial recognition of goodwill or from the initial recognition (other than in a
business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the
accounting profit.

Deferred  tax  liabilities  are  recognised  for  taxable  temporary  differences  arising  on  investments  in  subsidiaries
and  associates,  except  where  the  group  is  able  to  control  the  reversal  of  the  temporary  difference  and  it  is
probable that the temporary difference will not reverse in the foreseeable future.

Deferred tax assets are recognised for deductible temporary differences arising on investments in subsidiaries
and associates, only to the extent that it is probable that the temporary difference will reverse in the foreseeable
future and taxable profit will be available against which the temporary difference can be utilised.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent
that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be
recovered.

Unrecognised deferred tax assets are reassessed at each balance sheet date and are recognised to the extent
that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or
the asset is realised, based on tax rates (and tax laws) that have been enacted or substantively enacted at the
balance sheet date. Deferred tax is charged or credited in the income statement, except when it relates to items
charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets
against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the
group intends to settle its current tax assets and liabilities on a net basis.

(xi)

Share based payments
The group issues equity-settled share based payments only to certain employees and directors. Equity settled
share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date
of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period based
on the group’s estimate of shares that will eventually vest and adjusted for the effect of market based vesting
conditions.

Where the value of the goods or services received in exchange for the share based payment cannot be reliably
estimated the fair value is measured by use of a Black-Scholes valuation model. The expected life used in the
model  is  adjusted,  based  on  management’s  best  estimate,  for  the  effects  of  non-transferability,  exercise
restrictions, and behavioural considerations.

(xii) Accounting for business combinations of entities under common control

Assets and liabilities acquired in a business combination under common control are recognised at value carried
by  the  predecessor  owner  under  IFRS.  No  goodwill  is  recognised  on  the  acquisition.  Internally  generated
intangible assets and other items carried at zero by the predecessor remain unrecognised following acquisition.
Expenses arising on the common control transaction are charged as administrative expenses as incurred in the
Statement of Comprehensive Income. The difference between the share of net assets acquired and the purchase
consideration is recognised directly in equity.

32

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

1.

PRINCIPAL ACCOUNTING POLICIES (continued)

(xiii) Critical accounting judgements and key sources of estimation uncertainty

Critical judgements in applying the group’s accounting policies
In  the  process  of  applying  the  group’s  accounting  policies  above,  management  has  made  the  following
judgements that have the most significant effect on the amounts recognised in the financial statements (apart
from those involving estimations, which are dealt with below).

Exploration and evaluation expenditure
The assessment of whether general administration costs and salary costs are capitalised or expensed involves
judgement.  Management  considers  the  nature  of  each  cost  incurred  and  whether  it  is  deemed  appropriate  to
capitalise  it  within  intangible  assets.  Costs  which  can  be  demonstrated  as  project  related  are  included  within
exploration  and  evaluation  assets.  Exploration  and  evaluation  assets  relate  to  prospecting,  exploration  and
related expenditure in Botswana, Zimbabwe and Cameroon. The group’s exploration activities are subject to a
number of significant and potential risks including:

- price fluctuations;
- foreign exchange risks;
- uncertainties over development and operational costs;
- political and legal risks, including arrangements with governments for licenses, profit sharing and taxation;
- foreign investment risks including increases in taxes, royalties and renegotiation of contracts;
- liquidity risks;
- funding risks;
- going concern; and
- operational and environmental risks.

The  recoverability  of  these  intangible  assets  is  dependent  on  the  discovery  and  successful  development  of
economic  reserves,  including  the  ability  to  raise  finance  to  develop  future  projects.  Should  this  prove
unsuccessful, the value included in the balance sheet would be written off to the Statement of Comprehensive
Income.

Impairment of intangible assets
The assessment of intangible assets for any indications of impairment (1.(viii)) involves judgement. If an indication
of impairment exists, a formal estimate of recoverable amount is performed and an impairment loss recognised
to the extent that carrying amount exceeds recoverable amount. Recoverable amount is determined as the higher
of fair value less costs to sell and value in use.

The  assessment  requires  judgement  as  to:  the  likely  future  commerciality  of  the  asset  and  when  such
commerciality should be determined; future revenues; capital and operating costs, and the discount rate to be
applied to such revenues and costs.

Deferred tax assets
The assessment of availability of future taxable profits involves judgement. A deferred tax asset is recognised to
the extent that it is probable that taxable profits will be available against which deductible temporary differences
and the carry forward of unused tax credits and unused tax losses can be utilised. No deferred tax has been
recognised.

Going Concern
The  assessment  of  the  group’s  ability  to  execute  its  strategy  by  funding  future  working  capital  requirements
involves judgement. Further information regarding going concern is outlined in Note 3.

Key sources of estimation uncertainty
The preparation of financial statements requires management to make estimates and assumptions that affect the
amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues
and expenses during the period. The nature of estimation means that actual outcomes could differ from those
estimates. The key sources of estimation uncertainty that have a significant risk of causing material adjustment
to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Annual Report & Accounts 2012

33

Notes to the Financial Information
for the year ended 30 June 2012

1.

PRINCIPAL ACCOUNTING POLICIES (continued)

(xiii) Critical accounting judgements and key sources of estimation uncertainty (continued)

Impairment of intangible assets
The assessment of intangible assets for any indication of impairment involves uncertainty. There is uncertainty as
to  whether  the  exploration  activity  will  yield  any  economically  viable  discovery.  Aspects  of  uncertainty
surrounding  the  group’s  intangible  assets  include  the  amount  of  potential  reserves,  ability  to  be  awarded
exploration  licences,  and  the  ability  to  raise  sufficient  finance,  to  develop  the  group’s  projects.  If  the  directors
determine that the intangible asset is impaired, an allowance is recognised in the Statement of Comprehensive
Income.

Share-based payments
The  estimation  of  share-based  payment  costs  requires  the  selection  of  an  appropriate  valuation  model  and
consideration as to the inputs necessary for the valuation model chosen. The group has made estimates as to
the volatility of its own shares, the probable life of options granted and the time of exercise of those options. The
model used by the group is the Black-Scholes valuation model.

2.

STANDARDS AND INTERPRETATIONS IN ISSUE BUT NOT YET ADOPTED

At the date of authorisation of this financial information, the following Standards and Interpretations which have not been
applied in these financial statements were in issue but not yet effective:

IAS 1

IAS 19
IFRS 13
IFRS 12

IFRS 11
IFRS 10

IAS 28

IAS 27

IAS 12

IFRS 9
IFRIC 20

(Amendment)  Presentation  of  Items  of  Other  Comprehensive  Income  (effective  for  accounting  periods
beginning on or after 1 July 2012);
(Revised) Employee Benefits (effective for accounting periods beginning on or after 1 January 2013);
Fair Value Measurement (effective for accounting periods beginning on or after 1 January 2013);
Disclosure of Interests in Other Entities (effective for accounting periods beginning on or after 1 January
2013);
Joint Arrangements (effective for accounting periods beginning on or after 1 January 2013)
Consolidated  Financial  Statements  (effective  for  accounting  periods  beginning  on  or  after  1  January
2013);
(Revised) Investments in Associates and Joint Ventures (effective for accounting periods beginning on or
after 1 January 2013);
(Revised) Separate Financial Statements (effective for accounting periods beginning on or after 1 January
2013);
(Amendment) Deferred Tax: Recovery of Underlying Assets (effective for accounting periods beginning on
or after 1 January 2012);
Financial Instruments (effective for accounting periods beginning on or after 1 January 2015);
Stripping costs in the production phase of a surface mine (effective for accounting periods beginning on
or after 1 January 2013).

The  directors  are  currently  assessing  the  impact  in  relation  to  the  adoption  of  these  standards  and  interpretation  for
future  periods  of  the  company;  however,  at  this  point  they  do  not  believe  they  will  have  a  significant  impact  on  the
financial information of the company in the period of initial application.

3.

GOING CONCERN

The  group  incurred  a  loss  for  the  year  of  £581,309  after  exchange  differences  on  retranslation  of  foreign  operations
(period 22/09/2010 to 30/06/2011: £711,289) and had a retained deficit of £1,231,357 (2011: £696,472) at the balance
sheet date.

The group had a cash balance of £764,238 (2011: £290,577) and net assets of £6,309,444 (2011: £5,430,683) at the
balance sheet date. The directors have prepared budgets/forecasts for a period of not less than twelve months from the
date of approval of the financial statements, which indicate that the company has the ability to meet its liabilities as they
fall due.

Accordingly, the directors are satisfied that it is appropriate to continue to prepare the financial statements of the Group
and  Company  on  the  going  concern  basis  as  there  will  be  sufficient  funds  in  place  to  continue  operations  for  the
foreseeable future. The financial statements do not include any adjustment to the carrying amount, or classification of
assets and liabilities, if the Group or Company was unable to continue as a going concern.

34

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

4.

LOSS BEFORE TAXATION

The loss before taxation is stated after charging:

Auditor’s remuneration

The analysis of auditor’s remuneration is as follows:

Fees payable to the group’s auditors for the
Audit of the group’s annual accounts
Fees payable to the group’s auditors and their associates
for other services to the group

Total audit fees

Administrative expenses comprise:

Professional fees
Foreign exchange losses
Directors’ remuneration (Note 7)
Wages and salaries
Other administrative expenses

5.

FINANCE INCOME

Interest earned

Year ended
30/06/2012
£

Period from
22/09/2010
to 30/06/2011
£

19,000
––––––––––––

19,000
––––––––––––

17,000

17,000

2,000
––––––––––––
19,000

2,000
––––––––––––
19,000

113,017
6,556
165,403
39,710
93,980
––––––––––––
418,666
––––––––––––
––––––––––––

25,569
44,514
152,150
25,785
103,708
––––––––––––
351,726
––––––––––––
––––––––––––

Year ended
30/06/2012
£

Period from
22/09/2010
to 30/06/2011
£

1,431
––––––––––––
––––––––––––

1,480
––––––––––––
––––––––––––

Annual Report & Accounts 2012

35

Notes to the Financial Information
for the year ended 30 June 2012

6.

LOSS PER SHARE

Basic loss per share is computed by dividing the loss after taxation for the year available to ordinary shareholders by
the weighted average number of ordinary shares in issue and ranking for dividend during the year. Diluted earnings per
share is computed by dividing the profit or loss after taxation for the year by the weighted average number of ordinary
shares in issue, adjusted for the effect of all dilutive potential ordinary shares that were outstanding during the year.

The following table sets forth the computation for basic and diluted earnings per share (EPS):

Numerator

For basic and diluted EPS retained loss

Denominator

For basic and diluted EPS

Basic EPS
Diluted EPS

30/06/2012
£

30/06/2011
£

(545,985)
––––––––––––

(696,472)
––––––––––––

No.

No.

114,494,596
––––––––––––

52,882,727
––––––––––––

(0.48p)
(0.48p)
––––––––––––

(1.32p)
(1.32p)
––––––––––––

The following potential ordinary shares are anti-dilutive and are therefore excluded from the weighted average number
of shares for the purposes of the diluted earnings per share:

Share options

7.

RELATED PARTY AND OTHER TRANSACTIONS

Group and Company
Key Management Compensation and Directors’ Remuneration

No.

No.

7,750,000
––––––––––––
––––––––––––

8,000,000
––––––––––––
––––––––––––

The remuneration of the directors, who are considered to be the key management personnel, is set out below.

Segment information about the Group and company’s activities is presented below.

John Teeling
James Finn
André Fourie
David Horgan
Robert Bouquet

Salary
or fees
£

100,000
40,000
-
20,000
55,403
––––––––––––
215,403
––––––––––––
––––––––––––

Share based
payments
£

-
-
-
-
-
––––––––––––
-
––––––––––––
––––––––––––

Year ended
30/06/2012
Total
£

100,000
40,000
-
20,000
55,403
––––––––––––
215,403
––––––––––––
––––––––––––

Period from
22/09/2010
to 30/06/2011
Total
£

77,750
42,200
11,100
32,200
1,975
––––––––––––
165,225
––––––––––––
––––––––––––

All remunerations related to short term employee benefits.

The  number  of  directors  to  whom  retirement  benefits  are  accruing  is  Nil.  Unpaid  directors’  remuneration  is  included
within trade and other payables.

36

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

7.

RELATED PARTY AND OTHER TRANSACTIONS (continued)

Included in the above is £50,000 (2011: €13,075) of salary payments which were capitalised within exploration assets.

During the year, an amount of £41,428 in respect of geologist fees and expenses was paid to André Fourie Consultancy,
a company under the control of André Fourie, director until 19 March 2012.

Other
The company shares offices and overheads with a number of other companies also based at 162 Clontarf Road. These
companies have some common directors.

Transactions with these companies during the year are set out below:

Clontarf
Energy
plc
£

Connemara
Mining
Company
plc
£

Hydro-
carbon
Exploration
plc
£

Petrel
Resources
plc
£

Greenore
Gold plc
£

Cooley
Distillery
plc*
£

Total
£

29,853

7,300

9,449

11,553

-

730

58,885

11,111
(48,103)

5,455
(87,008)
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––
(22,668)

(15,000)
-

7,112
(21,762)

394
(7,694)

-
(9,449)

1,838
-

(14,270)

(7,139)

(3,097)

1,838

-

-

34,930
(8,986)

21,078
(21,078)

-
-

25,825
(22,728)

-
-

-
(730)

81,833
(53,522)

-

-

15,000
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––
20,643
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––
–––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– –––––––––––– ––––––––––––

18,805

15,000

1,838

-

-

-

-

-

-

-

Demerged from
African Diamonds plc
Office and overhead
costs recharged
Repayments

At 30 June 2011

Office and overhead
costs recharged
Repayments
Transfer to trade
payables

At 30 June 2012

* Cooley Distillery plc ceased to have common directors on 17 January 2012.

Company

At 30 June 2012 the following amounts were due to the company by its subsidiaries:

Kukama Diamonds (Cameroon) Limited
Kukama Mining & Exploration (Pty) Ltd
Atlas Minerals (Pty) Ltd

30/06/2012
£

30/06/2011
£

317,842
1,106,845
712,245
––––––––––––
2,136,932
––––––––––––
––––––––––––

147,004
930,931
607,521
––––––––––––
1,685,456
––––––––––––
––––––––––––

All movements during the year are due to monies advanced to fund exploration activities. An allowance of £35,324(2011:
£14,817) has been provided in respect of the amount due from Kukama Mining & Exploration (Pty) Ltd.

Recoverability  of  amounts  due  from  subsidiaries  is  dependent  on  the  discovery  and  successful  development  of
economic diamond reserves

Annual Report & Accounts 2012

37

Notes to the Financial Information
for the year ended 30 June 2012

8.

EMPLOYEE INFORMATION

The average number of persons employed by the group and company including directors during the year was:

Management and administration

Staff costs for the above persons were:

Wages and salaries
Share based payments
Pension costs

Year ended
30/06/2012
Number

Period from
22/09/2010
to 30/06/2011
Number

7
––––––––––––
––––––––––––

7
––––––––––––
––––––––––––

£

£

272,935
-
-
––––––––––––
272,935
––––––––––––
––––––––––––

105,785
88,000
-
––––––––––––
193,785
––––––––––––
––––––––––––

Included in the above is £67,822 of salary payments which were capitalised within exploration assets.

9.

INCOME TAX EXPENSE

Current tax:

Tax on loss

Factors affecting the tax expense:

Loss on ordinary activities before tax

UK tax calculated at 24% (2011: 28%)

Effects of:
Unutilised Losses

Tax charge

Year ended
30/06/2012
£

Period from
22/09/2010
to 30/06/2011
£

-
––––––––––––
-
––––––––––––

-
––––––––––––
-
––––––––––––

(545,985)
––––––––––––

(696,472)
––––––––––––

(131,036)

(195,012)

131,036
––––––––––––
-
––––––––––––

195,012
––––––––––––
-
––––––––––––

No charge to corporation tax arises in the year due to losses incurred.

At the balance sheet date the group had unused tax losses of £668,860 (22/09/2010 to 30/06/2011: £275,321) which
equates to an unrecognised deferred tax asset of £160,526 (22/09/2010 to 30/06/2011: £77,090).

No deferred tax asset has been recognised due to the unpredictability of future profit streams.

38

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

10.

SEGMENTAL ANALYSIS

Operating segments are identified on the basis of internal reports about the group that are regularly reviewed by the
chief operating decision maker. The Board is deemed the chief operating decision maker and the group is organised
into three segments: Botswana, Zimbabwe and Cameroon.

£

£

£

£

10A. Segment revenue and segment result

Group

Botswana
Zimbabwe
Cameroon

Total continuing operations
Unallocated head office

10B

Segment assets and liabilities

Group

Botswana
Zimbabwe
Cameroon

Total continuing operations
Unallocated head office

Company

Botswana
Zimbabwe
Cameroon

Total continuing operations
Unallocated head office

Segment
Revenue
2012
£

-
-
-
––––––––––––
-
-
––––––––––––
-
––––––––––––
––––––––––––

Assets
2012
£

5,462,184
162,519
325,615
––––––––––––
5,950,318
874,233
––––––––––––
6,824,551
––––––––––––
––––––––––––

Assets
2012
£

5,446,117
162,519
325,615
––––––––––––
5,934,251
874,233
––––––––––––
6,808,484
––––––––––––
––––––––––––

Segment
Result
2012
£

-
-
-
––––––––––––
-
(545,985)
––––––––––––
(545,985)
––––––––––––
––––––––––––

Liabilities
2012
£

17,566
-
-
––––––––––––
17,566
497,541
––––––––––––
515,107
––––––––––––
––––––––––––

Liabilities
2012
£

1,499
-
-
––––––––––––
1,499
497,541
––––––––––––
499,040
––––––––––––
––––––––––––

Segment
Revenue
2011
£

-
-
-
––––––––––––
-
-
––––––––––––
-
––––––––––––
––––––––––––

Assets
2011
£

5,063,940
124,521
150,841
––––––––––––
5,339,302
519,875
––––––––––––
5,859,177
––––––––––––
––––––––––––

Assets
2011
£

5,056,033
124,521
148,909
––––––––––––
5,329,463
519,875
––––––––––––
5,849,338
––––––––––––
––––––––––––

Segment
Result
2011
£

-
-
-
––––––––––––
-
(696,472)
––––––––––––
(696,472)
––––––––––––
––––––––––––

Liabilities
2011
£

101,853
-
15,703
––––––––––––
117,556
310,938
––––––––––––
428,494
––––––––––––
––––––––––––

Liabilities
2011
£

92,014
-
15,703
––––––––––––
107,717
310,938
––––––––––––
418,655
––––––––––––
––––––––––––

Annual Report & Accounts 2012

39

Notes to the Financial Information
for the year ended 30 June 2012

10.

SEGMENTAL ANALYSIS

10C. Other segmental information

Additions to non current assets

Botswana
Zimbabwe
Cameroon

Total continuing operations
Unallocated head office

Group
2012
£

371,814
37,998
188,617
––––––––––––
598,429
-
––––––––––––
598,429
––––––––––––
––––––––––––

Group
2011
£

654,536
28,012
133,027
––––––––––––
815,575
-
––––––––––––
815,575
––––––––––––
––––––––––––

Company
2012
£

110,003
37,998
5,311
––––––––––––
153,312
-
––––––––––––
153,312
––––––––––––
––––––––––––

Company
2011
£

62,743
28,012
606
––––––––––––
91,361
-
––––––––––––
91,361
––––––––––––
––––––––––––

11.

BUSINESS COMBINATION UNDER COMMON CONTROL

On 20 December 2010, the company completed a business combination under common control of all mining interests
and other assets and liabilities of African Diamonds plc (“AFD”) and its subsidiaries, Atlas Minerals (Botswana) (Pty) Ltd
(“Atlas  Minerals”)  and  Kukama  Mining  &  Exploration  (Pty)  Ltd  (“Kukama  Exploration”),  except  for  African  Diamond's
interests in the AK6 diamond resource in Botswana. The cost of the acquisition was satisfied by the issue of shares in
Botswana  Diamonds  plc  to  the  African  Diamonds  plc  shareholders  on  a  one-for-one  basis  in  respect  of  each  share
acquired. The fair value of the shares issued was £7,037,259.

As the assets and liabilities acquired were under common control they were recognised at book value on acquisition.
No  goodwill  was  recognised  and  the  excess  of  the  purchase  consideration  over  the  book  values  of  the  assets  and
liabilities was transferred to reserves.

Analysis of assets and liabilities acquired at the date of acquisition:

Investment in Kukama Exploration
Exploration and evaluation assets
Cash and cash equivalents
Amounts owing to group companies
Trade and other receivables
Trade and other payables

Total

Investment in Atlas Minerals
Exploration and evaluation assets
Cash and cash equivalents
Amounts owing to group companies
Trade and other receivables
Trade and other payables

Total

£

1,272,783
75,690
(924,070)
83,447
(7,850)
––––––––––––
500,000
––––––––––––

143,166
1,213
(121,499)
6,472
(29,335)
––––––––––––
17
––––––––––––

40

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

11.

BUSINESS COMBINATION UNDER COMMON CONTROL (continued)

Other assets and liabilities of African Diamonds plc
Exploration and evaluation assets
Investment in associates
Financial assets
Cash and cash equivalents
Trade and other receivables
Trade and other payables
Amounts owed by group companies

Total

Total assets and liabilities acquired

Summary of assets and liabilities acquired by the group
Exploration and evaluation assets
Cash and cash equivalents
Trade and other receivables
Trade and other payables
Investment in associates
Financial assets

Non-cash consideration for acquisition

Excess of consideration transferred to other reserves

12.

INTANGIBLE ASSETS

Exploration and evaluation assets:

Cost:
Opening balance
Assets acquired (Note 11)
Additions

At 30 June

Segmental analysis

Botswana
Zimbabwe
Cameroon

2012
Group
£

5,282,778
-
598,429
––––––––––––
5,881,207
––––––––––––
––––––––––––

2012
Group
£

5,395,188
162,519
323,500
––––––––––––
5,881,207
––––––––––––
––––––––––––

2011
Group
£

-
4,467,203
815,575
––––––––––––
5,282,778
––––––––––––
––––––––––––

2011
Group
£

5,023,374
124,521
134,883
––––––––––––
5,282,778
––––––––––––
––––––––––––

2012
Company
£

3,142,615
-
153,312
––––––––––––
3,295,927
––––––––––––
––––––––––––

2012
Company
£

3,125,635
162,519
7,773
––––––––––––
3,295,927
––––––––––––
––––––––––––

£
3,051,254
200,000
63,750
1,340,849
87,533
(235,000)
1,045,569
––––––––––––
5,553,955
––––––––––––
6,053,972
––––––––––––
––––––––––––

4,467,203
1,417,752
177,452
(272,185)
200,000
63,750
––––––––––––
6,053,972
(7,037,259)
––––––––––––
983,287
––––––––––––
––––––––––––

2011
Company
£

-
3,051,254
91,361
––––––––––––
3,142,615
––––––––––––
––––––––––––

2011
Company
£

3,015,632
124,521
2,462
––––––––––––
3,142,615
––––––––––––
––––––––––––

Annual Report & Accounts 2012

41

Notes to the Financial Information
for the year ended 30 June 2012

12.

INTANGIBLE ASSETS (continued)

Exploration and evaluation assets relate to expenditure incurred in exploration for diamonds in Botswana, Zimbabwe and
Cameroon. The directors are aware that by its nature there is an inherent uncertainty in exploration and evaluation assets
and therefore inherent uncertainty in relation to the carrying value of capitalized exploration and evaluation assets.

The directors believe that there were no facts or circumstances indicating that the carrying value of intangible assets
may  exceed  their  recoverable  amount  and  thus  no  impairment  review  was  deemed  necessary  by  the  directors.  The
realisation of these intangible assets is dependent on the successful discovery and development of economic diamond
resources  and  the  ability  of  the  group  to  raise  sufficient  finance  to  develop  the  projects.  It  is  subject  to  a  number  of
significant potential risks, as set out in Note 1 (xiii).

Included in additions for the year are £2,950 of share based payments (2011: £13,075), £17,822 of wages and salaries
and £50,000 (2011: £Nil) of directors remuneration.

13.

INVESTMENT IN SUBSIDIARIES

At 1 July 2011
Assets acquired (Note 11)
Additions

At 30 June 2012

30/06/2012
£

30/06/2011
£

501,392
-
-
––––––––––––
501,392
––––––––––––
––––––––––––

-
500,017
1,375
––––––––––––
501,392
––––––––––––
––––––––––––

In the opinion of the directors, at 30 June 2012, the fair value of the investments in subsidiaries is not less than their
carrying amounts.

During  the  period  to  30  June  2011  Botswana  Diamonds  plc  acquired  85%  of  the  ordinary  share  capital  of  Kukama
Diamonds Cameroon Limited SARL.

On 20 December 2010, the company acquired the demerged subsidiaries of African Diamonds plc as per the demerger
agreement. Further details are set out in Note 11.

The subsidiaries of the company at 30 June 2012 were:

Name of subsidiary

Total allotted
capital

Country of
incorporation
and
operation

% Ownership

Principal
activity

Kukama Mining and
Exploration (Proprietary) Limited

2 Ordinary
shares of BWP1 each

Botswana

Kukama Diamonds
Investments Limited

50,000 shares of
US$1,000 each

British
Virgin Islands

Orapa Diamonds plc

5,000,000 shares of £0.01 each United Kingdom

Kukama Diamonds
Cameroon Limited SARL

100 shares of
FCA 10,000 each

Cameroon

Botswana Coal plc

5,000,000 shares of £0.01 each United Kingdom

Congo Diamonds plc

5,000,000 shares of £0.01 each United Kingdom

Atlas Minerals
(Botswana) (Pty) Limited

200 shares of BWP1 each

Botswana

42

100% Prospecting and 
exploration for 
diamonds

100%

100%

Holding 
company

Dormant

85% Prospecting and
exploration for 
diamonds

100%

100%

Dormant

Dormant

100% Prospecting and
exploration for 
diamonds

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

13.

INVESTMENT IN SUBSIDIARIES (continued)

The carrying value of investments in subsidiaries is dependent on the successful discovery and development of economic diamond
reserves and the ability of the group to raise sufficient finance to develop the projects. It is subject to a number of significant
potential risks as set out in Note 1 (xiii).

14.

INVESTMENTS IN ASSOCIATE

Group and company

Cost:

At the beginning of the period
Assets acquired (Note 11)
Provision for losses incurred by associate

At the end of the period

2012
£

2011
£

200,000
-
(100,000)
––––––––––––
100,000
––––––––––––
––––––––––––

-
200,000
-
––––––––––––
200,000
––––––––––––
––––––––––––

On 20 December 2010, as per the demerger agreement, the company acquired 35.42% of the issued share capital of
Bugeco S.A.. Bugeco S.A. is incorporated in Belgium.

The value of the investment of £100,000 in Bugeco is dependent on it discovering and developing economic reserves
and on its ability to raise finance to develop future projects. Should this prove unsuccessful the value included in the
balance sheet will be written off to the Statement of Comprehensive Income. Having reviewed the carrying value the
directors are satisfied that the value of Bugeco is not less than carrying amount.

15.

FINANCIAL ASSETS

Group and company
Financial assets carried at fair value through profit or loss (FVTPL):

Non-derivative financial assets designated as at FVTPL

Investment at FVTPL

At 1 July 2011
Asset Acquired (Note 11)
Fair value movement

At 30 June 2012

2012
£

2011
£

31,250
––––––––––––
––––––––––––

60,000
––––––––––––
––––––––––––

60,000
-
(28,750)
––––––––––––
31,250
––––––––––––
––––––––––––

-
63,750
(3,750)
––––––––––––
60,000
––––––––––––
––––––––––––

African  Diamonds  plc  held  1,000,000  shares  in  Stellar  Diamonds  plc  (formerly  West  African  Diamonds  plc).  On  22
December 2010 this investment was transferred to Botswana Diamonds as per the terms of the demerger agreement.
At the year end this investment represented 0.35% of the issued share capital of Stellar Diamonds plc. Stellar Diamonds
plc is listed on the London AIM market. In the opinion of the directors, the company does not have significant influence
over Stellar Diamonds plc.

Fair value at 30 June 2012 is based on the market value of the shares of Stellar Diamonds plc at that date. Investment
in Stellar Diamonds plc (formerly West African Diamonds plc) is classified in Level 1 hierachy.

Annual Report & Accounts 2012

43

Notes to the Financial Information
for the year ended 30 June 2012

16.

OTHER RECEIVABLES

Other receivables
Due by group undertakings (Note 7)

2012
Group
£

2011
Group
£

47,856
-
––––––––––––
47,856
––––––––––––
––––––––––––

25,822
-
––––––––––––
25,822
––––––––––––
––––––––––––

2012
Company
£

30,159
2,136,932
––––––––––––
2,167,091
––––––––––––
––––––––––––

2011
Company
£

20,273
1,685,456
––––––––––––
1,705,729
––––––––––––
––––––––––––

The carrying value of the other receivables approximates to their fair value. The carrying value of amounts due by group
undertakings  is  dependent  on  the  successful  discovery  and  development  of  economic  diamond  resources  and  the
ability of the group to raise sufficient finance to develop the projects. It is subject to a number of significant potential
risks as detailed in Note 1 (xiii).

17.

CASH AND CASH EQUIVALENTS

2012
Group
£

2011
Group
£

2012
Company
£

2011
Company
£

Cash and cash equivalents

764,238
––––––––––––
––––––––––––

290,577
––––––––––––
––––––––––––

712,824
––––––––––––
––––––––––––

239,602
––––––––––––
––––––––––––

Cash at bank earns interest at floating rates based on daily bank deposits rates.

18.

TRADE AND OTHER PAYABLES

Trade payables
Accruals

2012
Group
£

2011
Group
£

25,856
489,251
––––––––––––
515,107
––––––––––––
––––––––––––

206,764
221,730
––––––––––––
428,494
––––––––––––
––––––––––––

2012
Company
£

19,040
480,000
––––––––––––
499,040
––––––––––––
––––––––––––

2011
Company
£

200,177
218,478
––––––––––––
418,655
––––––––––––
––––––––––––

It is the company’s normal practice to agree terms of transactions, including payment terms, with suppliers and provided
suppliers perform in accordance with the agreed terms, payment is made accordingly. In the absence of agreed terms
it is the company’s policy that payment is made between 30 – 40 days. The carrying value of trade and other payables
approximates to their fair value.

44

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

19.

CALLED-UP SHARE CAPITAL

Allotted, called-up and fully paid:

At incorporation
Issued during the period

At 1 July 2011

Issued during the year
Share issue expenses

At 30 June 2012

Number

Share Capital
£

Share Premium
£

2
100,532,265
––––––––––––
100,532,267
––––––––––––

37,750,000
-
––––––––––––
138,282,267
––––––––––––
––––––––––––

-
1,005,323
––––––––––––
1,005,323
––––––––––––

377,500
-
––––––––––––
1,382,823
––––––––––––
––––––––––––

-
6,031,936
––––––––––––
6,031,936
––––––––––––

1,132,500
(52,880)
––––––––––––
7,111,556
––––––––––––
––––––––––––

Movements in issued share capital
On  16  February  2012,  37,750,000  new  ordinary  shares  were  issued  at  a  price  of  4p  per  share  to  provide  additional
working capital and fund development costs.

20.

SHARE-BASED PAYMENTS

The group issues equity-settled share-based payments to certain directors and individuals who have performed services
for the group. Equity-settled share-based payments are measured at fair value at the date of grant.

Fair value is measured by use of a Black-Scholes valuation model.

The group plan provides for a grant price equal to the average quoted market price of the ordinary shares on the date
of grant.

Outstanding at beginning of year
Issued
Expired

Outstanding at end of the year

Exercisable at end of the year

2012
Weighted
average
exercise price
in pence

6.94
4.00
6.94
––––––––––––
6.65
––––––––––––
6.65
––––––––––––
––––––––––––

30/06/2012
Options

8,000,000
750,000
(1,000,000)
––––––––––––
7,750,000
––––––––––––
7,250,000
––––––––––––
––––––––––––

2011
Weighted
average
exercise price
in pence

-
6.94
-
––––––––––––
6.94
––––––––––––
6.94
––––––––––––
––––––––––––

30/06/2011
Options

-
8,000,000
-
––––––––––––
8,000,000
––––––––––––
8,000,000
––––––––––––
––––––––––––

The  options  outstanding  at  30  June  2012  had  a  weighted  average  exercise  price  of  6.65p,  and  a  weighted  average
remaining contractual life of 5.82 years.

During the year ended 30 June 2012, 750,000 options were granted with a fair value of £8,850. These fair values were
calculated  using  the  Black-Scholes  valuation  model.  These  options  will  vest  over  a  3  year  period  contingent  on  the
provision of services over the vesting period and will be capitalised on a straight line basis over the vesting period.

Annual Report & Accounts 2012

45

Notes to the Financial Information
for the year ended 30 June 2012

20.

SHARE-BASED PAYMENTS (continued)

The inputs into the Black-Scholes valuation model were as follows:

Grant 13 March 2012
Weighted average share price at date of grant (in pence)
Weighted average exercise price (in pence)
Expected volatility
Expected life
Risk free rate
Expected dividends

4p
4p
27.4%
7 years
0.5%
none

Expected  volatility  was  determined  by  management  based  on  their  cumulative  experience  of  the  movement  in  share
prices over the year.

The terms of the options granted do not contain any market conditions within the meaning of IFRS 2.

The  group  capitalised  expenses  of  £2,950  (2011:  £13,075)  and  expensed  costs  of  £Nil  (2011:  £74,925)  relating  to
equity-settled share-based payments transactions during the year.

21.

MATERIAL NON-CASH TRANSACTIONS

Material non-cash transactions during the year have been outlined in Notes 11 and 20.

22.

CAPITAL COMMITMENTS

There is no capital expenditure authorised or contracted for which is not provided for in these accounts.

23.

PARENT COMPANY INCOME STATEMENT

As  permitted  by  Section  408  of  the  Companies  Act,  2006,  the  parent  company’s  income  statement  has  not  been
presented in this document. The loss after taxation, as determined in accordance with IFRS, for the parent company for
the year is £581,309 (period 22/09/2010 to 30/06/2011: loss of £711,289).

24.

FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

Group and company
The group’s financial instruments comprise of cash and cash equivalent balances, investments at fair value and various
items such as trade receivables and trade payables which arise directly from trading operations.

The  group  undertakes  certain  transactions  denominated  in  foreign  currencies.  Hence,  exposures  to  exchange  rate
fluctuations arise.

The group holds cash as a liquid resource to fund obligations of the group. The group’s cash balances are held in euro,
US  dollar  and  sterling.  The  group’s  strategy  for  managing  cash  is  to  maximise  interest  income  whilst  ensuring  its
availability to match the profile of the group’s expenditure. This is achieved by regular monitoring of interest rates and
monthly review of expenditure.

The group has a policy of not hedging due to no significant dealings in currencies other than the reporting currency and
euro denominated transactions and therefore takes market rates in respect of foreign exchange risk; however, it does
review its currency exposure on an ad hoc basis.

The group does not enter into any derivative transactions, and it is the group’s policy that no trading in derivatives shall
be undertaken.

46

Botswana Diamonds plc

Notes to the Financial Information
for the year ended 30 June 2012

24.

FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued)

The main financial risks arising from the group’s financial instruments are as follows:

Interest rate risk
The  group  has  no  outstanding  bank  borrowings  at  the  year  end.  New  projects  and  acquisitions  are  financed  by  a
combination of existing cash surpluses and through funds raised from equity share issues. The group may use project
finance in the future to finance exploration and development costs on existing licences.

Liquidity risk
As regards liquidity, the Group’s policy is to ensure continuity of funding primarily through fresh issues of shares. Short-
term funding is achieved through utilising and optimising the management of working capital. The directors are confident
that adequate cash resources exist to finance operations in the short term, including exploration and development.

Capital management
The  capital  structure  of  the  company  consists  primarily  of  equity  raised  through  issue  of  share  capital,  which  it  has
invested in operations in Botswana, Cameroon and Zimbabwe.

The primary objective of the company’s capital management is to maximise shareholder value. The company manages
its capital structure and makes adjustments to it, in light of changes in economic conditions.

Credit Risk
The maximum credit exposure of the group as at 30 June 2012 amounted to £812,094 (2011: £316,399) relating to the
group’s cash and cash equivalents and receivables. The directors believe there is limited exposure to credit risk as the
group’s cash and cash equivalents are held with major financial institutions. The aging of receivables is reviewed on a
regular basis to ensure the timely collection of amounts owing to the group.

The group manages its credit risk in cash and cash equivalents by holding surplus funds in high credit worthy financial
institutions and maintains minimum balances with financial institutions in remote locations.

Financial institutions with S&P A- rating or higher

25.

POST BALANCE SHEET EVENTS

There are no material post balance sheet events affecting the group.

30/06/2012
£

30/06/2011
£

764,238
––––––––––––
––––––––––––

290,577
––––––––––––
––––––––––––

Annual Report & Accounts 2012

47

Notice of Annual General Meeting

Notice is hereby given that an Annual General Meeting of Botswana Diamonds plc (the “Company”) will be held on Thursday
24  January  2013  at  1.00  p.m.  at  the  Hilton  London  Paddington  Hotel,  146  Praed  Street,  London  W2  1EE  for  the  following
purposes:

Ordinary Business

1.

2.

3.

4.

To receive and consider the Directors’ Report, Audited Accounts and Auditor’s Report for the year ended 30 June, 2012.

To elect Director: David Horgan retires in accordance with the Articles of Association and seeks re-election.

To re-elect Deloitte & Touche as auditors and to authorise the Directors to fix their remuneration.

To transact any other ordinary business of an annual general meeting.

By order of the Board:

James Finn
Secretary

Registered Office: 20-22 Bedford Row, London WCIR4JS

18 December 2012

Note:
1.

2.

A member of the company who is unable to attend and vote at the above Annual General Meeting is entitled to appoint
a proxy to attend, speak and vote in his stead. A proxy need not be a member of the Company.

To be effective, the Form of Proxy duly signed, together with the power of attorney (if any) under which it is signed, must
be deposited at the Company’s Registrars, Computershare Investor Services (Ireland) Ltd., Heron House, Corrig Road,
Sandyford Industrial Estate, Dublin 18, not less than forty-eight hours before the time appointed for the Meeting or any
adjournment thereof at which the person named in the Form of Proxy is to vote.

48

Botswana Diamonds plc

Directors’ and other information

DIRECTORS

SECRETARY

REGISTERED OFFICE

BUSINESS ADDRESS

REGISTERED AUDITORS

Dr. John Teeling
James Finn
David Horgan
Robert Bouquet

James Finn

20-22 Bedford Row
London, WCIR 4JS
United Kingdom

162 Clontarf Road
Dublin 3
Ireland

Deloitte & Touche
Deloitte & Touche House
Earlsfort Terrace
Dublin 2
Ireland

COMPANY REGISTRATION NUMBER

07384657

SOLICITORS

REGISTRARS

BANKERS

McEvoy Partners
27 Hatch Street Lower
Dublin 2
Ireland

Computershare Services (Ireland) Limited
Heron House
Corrig Road
Sandyford Industrial Estate
Dublin 18
Ireland

AIB
Ashford House
Tara Street
Dublin 2
Ireland

Directors: John Teeling - Executive Chairman, Jim Finn - Finance Director, David Horgan - Director, Robert Bouquet - Director
162 Clontarf Road, Dublin 3, Ireland. t: +353 1 833 2833 f: +353 1 833 3505 e: info@botswanadiamonds.co.uk www.botswanadiamonds.co.uk
A company incorporated and registered in England & Wales under the Companies Act 2006 with registered number 07384657