Quarterlytics / Real Estate / REIT - Hotel & Motel / Braemar Hotels & Resorts Inc.

Braemar Hotels & Resorts Inc.

bhr · NYSE Real Estate
Claim this profile
Ticker bhr
Exchange NYSE
Sector Real Estate
Industry REIT - Hotel & Motel
Employees 116
← All annual reports
FY2018 Annual Report · Braemar Hotels & Resorts Inc.
Sign in to download
Loading PDF…
2 0 1 8  A N N U AL  R E P O RT
2 0 1 8  A N N U AL  R E P O RT
2 0 1 8  A N N U AL  R E P O RT

2 0 1 8  A N N U AL  R E P O RT

Dear Fellow Shareholder, 
Dear Fellow Shareholder, 
Dear Fellow Shareholder, 

Dear Fellow Shareholder, 

2018  was  another  productive  year  for  Braemar  Hotels  and  Resorts. 
During  the  year,  we  were  focused  on  maintaining  our  position  as  the 
highest  quality  lodging  REIT,  with  the  highest  RevPAR,  and  deepening 
our  investments  in  the  luxury  hotel  segment.    We  made  significant 
progress  on  the  execution  of  our  strategy  through  a  rebranding  of  the 
company,  repositioning  the  portfolio  through  conversions,  acquisitions 
and dispositions, accessing the capital markets and delivering on our asset 
management initiatives.

In  line  with  our  strategy  to  focus  exclusively  on  the  luxury  segment,  in 
April,  we  rebranded  the  company  to  Braemar  Hotels  &  Resorts,  paying 
homage to the Braemar Castle in Scotland which signifies luxury, strength 
and stability. Empirical evidence has shown the luxury segment has had 
the greatest RevPAR growth over the long term. By more clearly aligning 
our portfolio with the luxury chain scale segment, our rebranding marked 
an  important  step  to  better  differentiate  ourselves  as  a  high-RevPAR 
lodging  REIT,  while  highlighting  the  Company’s  continued  commitment 
to serve as the protector of capital for its shareholders and our dedication 
to maximizing shareholder value.

We  also  made  significant  progress  on  our  announced  conversions  of 
both the Courtyard Philadelphia Downtown and Courtyard San Francisco 
Downtown,  which  are  expected  to  be  completed  and  opened  as  new 
Autograph Collection properties in June and December 2019, respectively. 

With  its  prime  location  across  from  Philadelphia’s  City  Hall,  the 
upbranding  of  the  historic  Courtyard  Philadelphia  Downtown  to  an 
Autograph Collection property will fill a desirable niche in the attractive 
downtown  Philadelphia  market.    We  believe  that  post-conversion,  the 
new  Philadelphia  Autograph  property  should  realize  a  $25  RevPAR 
premium  to  the  current  Courtyard  hotel  and  that  our  estimated  $23 
million investment should yield an approximate 19% unlevered internal 
rate of return.  

The Courtyard San Francisco Downtown, with a highly desirable location 
in  downtown  San  Francisco  close  to  the  Moscone  Convention  Center, 
continues to benefit from unprecedented growth in lodging demand.  We 
believe that post-conversion, the new San Francisco Autograph property 
should realize a $50 RevPAR premium to the current Courtyard hotel and 
that our estimated $30 million investment should yield an approximate 
20% unlevered internal rate of return.  

Consistent  with  our  portfolio  re-composition  initiatives,  in  July,  we 
completed  the  sale  of  the  293-room  Renaissance  Tampa  International 
Plaza Hotel in Tampa, Florida for $68 million.  In addition to the significant 
progress on the execution of our non-core hotel strategy, we have also 
continued to carry out our disciplined growth plan by adding world-class 
luxury hotels to our portfolio.

In  April,  we  completed  the  acquisition  of  the  266-room  Ritz-Carlton 
Sarasota  for  $171  million.  This  high-quality  luxury  resort  property  is 
located in a popular and growing downtown market on the Florida Gulf 
Coast and with strong cash flow and 2018 RevPAR of $275, we believe this 
is a very attractive acquisition for our shareholders. 

To  energize  our  acquisition  program  further,  in  January  2019,  we 
announced the Enhanced Return Funding Program (“ERFP”) with Ashford 
Inc.  The ERFP is a $50 million funding commitment from Ashford Inc. that 
is provided to Braemar to facilitate accretive growth.  Simply put, Ashord 
Inc. contributes 10% of the purchase price of qualifying acquisitions up 
to the agreed maximum funding commitment, with no additional fees or 
future return on investment provisions.  The program has a 2-year term, 
with 1-year renewals, and the ability to be upsized to $100 million based 
upon mutual agreement.

This programmatic funding arrangement provides us with a competitive 
advantage; the potential to meaningfully drive Braemar’s performance is 
significant. With the ability to add an estimated 100 to 200 basis points to 
unlevered returns on our future hotel acquisitions, we believe the ERFP 
will be a key differentiator behind our ability to drive shareholder value.

To  put  the  ERFP  program  to  work  immediately,  in  January  2019,  we 
acquired the Ritz-Carlton Lake Tahoe located in Truckee, California. We 
called $10 million of ERFP funding as part of the $103 million purchase 
price.  We anticipate that this will increase our returns from a projected 
10%  to  12%  unlevered  IRR.    This  landmark  luxury  hotel,  built  in  2009, 
consists of 170 rooms with over 37,000 square feet of meeting space and 
sits  mid-mountain  on  the  ski  slopes  of  the  Northstar  Ski  Resort.  With 
record snowfall propelling the 2018-19 ski season out of the gates, we are 
very excited about this property joining our portfolio.

Turning  to  our  operational  performance,  for  all  hotels  not  under 
renovation,  2018  RevPAR  increased  2.0%  to  $248,  driven  by  a  3.2% 
increase in ADR, which was offset by a 1.1% decrease in occupancy. Our 
average  daily  rate  for  2018  was  $315,  and  our  properties  operated  at 
79% occupancy for the year.  For 2018, we reported Adjusted EBITDAre 

of  $119.3  million  and  AFFO  per  share  of  $1.55.  During  the  year,  our 
results were bolstered by $15.8 million of business interruption insurance 
recoveries  related  to  natural  disasters  in  the  second  half  of  2017,  and 
we expect to continue to recognize these recoveries at our Ritz-Carlton 
St.  Thomas  property  during  2019.  As  of  January  31,  2019,  our  portfolio 
consisted of 13 hotels with 3,484 net rooms. 

During the past year, we have also remained active on the financing front.  
In April, concurrent with the acquisition of the Ritz-Carlton Sarasota, we 
completed  a  $100  million  mortgage  loan.    In  May,  we  refinanced  two 
mortgage loans comprising four properties with a new $435 million loan.  
In January 2019, concurrent with the acquisition of the Ritz-Carlton Lake 
Tahoe,  we  completed  a  $54  million  mortgage  loan.    Lastly,  and  also  in 
January, we refinanced a mortgage loan on two properties with a new 
$195 million mortgage loan.  While we do not have any maturities during 
2019,  opportunistically  taking  advantage  of  the  currently  favorable 
financing markets to extend maturities and reduce interest costs remains 
a key focus of our financing team.  In fact, despite increasing base rates 
during 2018, we were able to effectively manage our overall cost of debt 
through  these  refinancings.    Our  next  maturity  is  now  not  until  March 
2020, and our weighted average cost of debt is currently approximately 
4.8%. 

On the equity front, in November, we completed an underwritten public 
offering  of  perpetual  preferred  stock.  In  total,  we  raised  net  proceeds 
of approximately $39 million to fund the acquisition of the Ritz-Carlton 
Lake Tahoe. 

As for our asset management and capital expenditures initiatives, during 
2018 we continued to find opportunities to add value to our properties 
as  well  as  invest  in  our  portfolio  in  order  to  maintain  competitiveness. 
In  total,  we  invested  approximately  $78  million  in  capital  expenditures 
for  the  year.    A  significant  amount  of  this  capital  was  focused  on  our 
Courtyard  Philadelphia  Downtown  and  Courtyard  San  Francisco 
Downtown  conversions  to  Marriott’s  Autograph  Collection.    The  Ritz-
Carlton St. Thomas continues to be under renovation, and we have taken 
this  opportunity  to  pull  forward  the  construction  timing  of  additional 
amenity  enhancements  at  that  hotel.  The  renovation  is  well  underway 
and making significant progress towards the re-opening of the property 
later in 2019.

At  Braemar,  we  view  the  dividend  as  an  important  part  of  our  total 
shareholder  return.    During  2018,  we  maintained  our  dividend  at  2017 
levels, while we allocated capital to the two Courtyard conversions, which 
we  believe  to  be  high-return  opportunities.    In  December,  we  provided 
our 2019 dividend guidance again at the same level, with a quarterly cash 
dividend of $0.16 per common share, or $0.64 per common share on an 
annualized basis, subject to quarterly Board approval. As of late February, 
this equated to a common dividend yield of approximately 5.5%.

Looking  ahead,  we  see  a  year  of  “blocking  and  tackling”  to  move  our 
various  strategic  initiatives  forward,  against  a  backdrop  of  several 
positive trends for our platform.  The economic outlook continues to be 
favorable, and we are encouraged that Smith Travel Research is projecting 
RevPAR growth of 2.3% in 2019 and 1.9% in 2020 for the entire industry.   
While we are seeing some cost pressure regarding insurance, labor, and 
property taxes, the luxury segment is expected to continue to outperform 
other  segments,  which  is  consistent  with  our  long-term  growth  thesis.  
The Fed appears to be on hold regarding future increases in interest rates, 
which should benefit our cost of capital.  The portfolio repositioning as 
part of our-non-core hotel strategy is expected to be completed this year 
with our Autograph properties coming on-line in the second half of the 
year.  The Ritz-Carlton St. Thomas is scheduled to be fully-renovated and 
back on-line toward the end of the year as well.  And lastly, we expect to 
have favorable comparables in Key West, Napa Valley, and Beaver Creek.  
With these tailwinds, as well as the quality and diversity of our portfolio 
and  our  deep  asset  management  capabilities,  we  believe  we  are  well 
positioned as we enter 2019 to continue to execute on our strategy and 
create additional value for our shareholders.

Thank you for your continued investment in Braemar Hotels & Resorts.

Sincerely,

Richard J. Stockton
President & Chief Executive Officer

B
B
B

B

R
R
R
A
A
A
E
E
E
M
M
M
A
A
A
R
R
R

R
A
E
M
A
R

H
H
H
O
O
O
T
T
T

H
O
T

E

E
E

E

L

L
L

L

S

S
S

S

&
&
&

&

R
R
R

R

E

E
E

E

S
S
S
O
O
O
R
R
R

S
O
R

T

T
T

T

S

S
S

S

14185 Dallas Parkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    bwwhrreit.com
14185 Dallas Parkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    bhrreit.com
14185 Dallas P arkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    bhrreit.com

14185 Dallas Parkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    www.bhrreit.com

2
2
2
0
0
0
1
1
1
8
8
8

2
0
1
8

A
A
A
N
N
N
N
N
N
U
U
U
A
A
A
L
L
L

A
N
N
U
A
L

R
R
R
E
E
E
P
P
P
O
O
O
R
R
R
T
T
T

R
E
P
O
R
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2 0 1 8  A N N U AL  R E P O RT
2 0 1 8  A N N U AL  R E P O RT
2 0 1 8  A N N U AL  R E P O RT

2 0 1 8  A N N U AL  R E P O RT

Dear Fellow Shareholder, 
Dear Fellow Shareholder, 
Dear Fellow Shareholder, 

Dear Fellow Shareholder, 

2018  was  another  productive  year  for  Braemar  Hotels  and  Resorts. 
During  the  year,  we  were  focused  on  maintaining  our  position  as  the 
highest  quality  lodging  REIT,  with  the  highest  RevPAR,  and  deepening 
our  investments  in  the  luxury  hotel  segment.    We  made  significant 
progress  on  the  execution  of  our  strategy  through  a  rebranding  of  the 
company,  repositioning  the  portfolio  through  conversions,  acquisitions 
and dispositions, accessing the capital markets and delivering on our asset 
management initiatives.

In  line  with  our  strategy  to  focus  exclusively  on  the  luxury  segment,  in 
April,  we  rebranded  the  company  to  Braemar  Hotels  &  Resorts,  paying 
homage to the Braemar Castle in Scotland which signifies luxury, strength 
and stability. Empirical evidence has shown the luxury segment has had 
the greatest RevPAR growth over the long term. By more clearly aligning 
our portfolio with the luxury chain scale segment, our rebranding marked 
an  important  step  to  better  differentiate  ourselves  as  a  high-RevPAR 
lodging  REIT,  while  highlighting  the  Company’s  continued  commitment 
to serve as the protector of capital for its shareholders and our dedication 
to maximizing shareholder value.

We  also  made  significant  progress  on  our  announced  conversions  of 
both the Courtyard Philadelphia Downtown and Courtyard San Francisco 
Downtown,  which  are  expected  to  be  completed  and  opened  as  new 
Autograph Collection properties in June and December 2019, respectively. 

With  its  prime  location  across  from  Philadelphia’s  City  Hall,  the 
upbranding  of  the  historic  Courtyard  Philadelphia  Downtown  to  an 
Autograph Collection property will fill a desirable niche in the attractive 
downtown  Philadelphia  market.    We  believe  that  post-conversion,  the 
new  Philadelphia  Autograph  property  should  realize  a  $25  RevPAR 
premium  to  the  current  Courtyard  hotel  and  that  our  estimated  $23 
million investment should yield an approximate 19% unlevered internal 
rate of return.  

The Courtyard San Francisco Downtown, with a highly desirable location 
in  downtown  San  Francisco  close  to  the  Moscone  Convention  Center, 
continues to benefit from unprecedented growth in lodging demand.  We 
believe that post-conversion, the new San Francisco Autograph property 
should realize a $50 RevPAR premium to the current Courtyard hotel and 
that our estimated $30 million investment should yield an approximate 
20% unlevered internal rate of return.  

Consistent  with  our  portfolio  re-composition  initiatives,  in  July,  we 
completed  the  sale  of  the  293-room  Renaissance  Tampa  International 
Plaza Hotel in Tampa, Florida for $68 million.  In addition to the significant 
progress on the execution of our non-core hotel strategy, we have also 
continued to carry out our disciplined growth plan by adding world-class 
luxury hotels to our portfolio.

In  April,  we  completed  the  acquisition  of  the  266-room  Ritz-Carlton 
Sarasota  for  $171  million.  This  high-quality  luxury  resort  property  is 
located in a popular and growing downtown market on the Florida Gulf 
Coast and with strong cash flow and 2018 RevPAR of $275, we believe this 
is a very attractive acquisition for our shareholders. 

To  energize  our  acquisition  program  further,  in  January  2019,  we 
announced the Enhanced Return Funding Program (“ERFP”) with Ashford 
Inc.  The ERFP is a $50 million funding commitment from Ashford Inc. that 
is provided to Braemar to facilitate accretive growth.  Simply put, Ashord 
Inc. contributes 10% of the purchase price of qualifying acquisitions up 
to the agreed maximum funding commitment, with no additional fees or 
future return on investment provisions.  The program has a 2-year term, 
with 1-year renewals, and the ability to be upsized to $100 million based 
upon mutual agreement.

This programmatic funding arrangement provides us with a competitive 
advantage; the potential to meaningfully drive Braemar’s performance is 
significant. With the ability to add an estimated 100 to 200 basis points to 
unlevered returns on our future hotel acquisitions, we believe the ERFP 
will be a key differentiator behind our ability to drive shareholder value.

To  put  the  ERFP  program  to  work  immediately,  in  January  2019,  we 
acquired the Ritz-Carlton Lake Tahoe located in Truckee, California. We 
called $10 million of ERFP funding as part of the $103 million purchase 
price.  We anticipate that this will increase our returns from a projected 
10%  to  12%  unlevered  IRR.    This  landmark  luxury  hotel,  built  in  2009, 
consists of 170 rooms with over 37,000 square feet of meeting space and 
sits  mid-mountain  on  the  ski  slopes  of  the  Northstar  Ski  Resort.  With 
record snowfall propelling the 2018-19 ski season out of the gates, we are 
very excited about this property joining our portfolio.

Turning  to  our  operational  performance,  for  all  hotels  not  under 
renovation,  2018  RevPAR  increased  2.0%  to  $248,  driven  by  a  3.2% 
increase in ADR, which was offset by a 1.1% decrease in occupancy. Our 
average  daily  rate  for  2018  was  $315,  and  our  properties  operated  at 
79% occupancy for the year.  For 2018, we reported Adjusted EBITDAre 

of  $119.3  million  and  AFFO  per  share  of  $1.55.  During  the  year,  our 
results were bolstered by $15.8 million of business interruption insurance 
recoveries  related  to  natural  disasters  in  the  second  half  of  2017,  and 
we expect to continue to recognize these recoveries at our Ritz-Carlton 
St.  Thomas  property  during  2019.  As  of  January  31,  2019,  our  portfolio 
consisted of 13 hotels with 3,484 net rooms. 

During the past year, we have also remained active on the financing front.  
In April, concurrent with the acquisition of the Ritz-Carlton Sarasota, we 
completed  a  $100  million  mortgage  loan.    In  May,  we  refinanced  two 
mortgage loans comprising four properties with a new $435 million loan.  
In January 2019, concurrent with the acquisition of the Ritz-Carlton Lake 
Tahoe,  we  completed  a  $54  million  mortgage  loan.    Lastly,  and  also  in 
January, we refinanced a mortgage loan on two properties with a new 
$195 million mortgage loan.  While we do not have any maturities during 
2019,  opportunistically  taking  advantage  of  the  currently  favorable 
financing markets to extend maturities and reduce interest costs remains 
a key focus of our financing team.  In fact, despite increasing base rates 
during 2018, we were able to effectively manage our overall cost of debt 
through  these  refinancings.    Our  next  maturity  is  now  not  until  March 
2020, and our weighted average cost of debt is currently approximately 
4.8%. 

On the equity front, in November, we completed an underwritten public 
offering  of  perpetual  preferred  stock.  In  total,  we  raised  net  proceeds 
of approximately $39 million to fund the acquisition of the Ritz-Carlton 
Lake Tahoe. 

As for our asset management and capital expenditures initiatives, during 
2018 we continued to find opportunities to add value to our properties 
as  well  as  invest  in  our  portfolio  in  order  to  maintain  competitiveness. 
In  total,  we  invested  approximately  $78  million  in  capital  expenditures 
for  the  year.    A  significant  amount  of  this  capital  was  focused  on  our 
Courtyard  Philadelphia  Downtown  and  Courtyard  San  Francisco 
Downtown  conversions  to  Marriott’s  Autograph  Collection.    The  Ritz-
Carlton St. Thomas continues to be under renovation, and we have taken 
this  opportunity  to  pull  forward  the  construction  timing  of  additional 
amenity  enhancements  at  that  hotel.  The  renovation  is  well  underway 
and making significant progress towards the re-opening of the property 
later in 2019.

At  Braemar,  we  view  the  dividend  as  an  important  part  of  our  total 
shareholder  return.    During  2018,  we  maintained  our  dividend  at  2017 
levels, while we allocated capital to the two Courtyard conversions, which 
we  believe  to  be  high-return  opportunities.    In  December,  we  provided 
our 2019 dividend guidance again at the same level, with a quarterly cash 
dividend of $0.16 per common share, or $0.64 per common share on an 
annualized basis, subject to quarterly Board approval. As of late February, 
this equated to a common dividend yield of approximately 5.5%.

Looking  ahead,  we  see  a  year  of  “blocking  and  tackling”  to  move  our 
various  strategic  initiatives  forward,  against  a  backdrop  of  several 
positive trends for our platform.  The economic outlook continues to be 
favorable, and we are encouraged that Smith Travel Research is projecting 
RevPAR growth of 2.3% in 2019 and 1.9% in 2020 for the entire industry.   
While we are seeing some cost pressure regarding insurance, labor, and 
property taxes, the luxury segment is expected to continue to outperform 
other  segments,  which  is  consistent  with  our  long-term  growth  thesis.  
The Fed appears to be on hold regarding future increases in interest rates, 
which should benefit our cost of capital.  The portfolio repositioning as 
part of our-non-core hotel strategy is expected to be completed this year 
with our Autograph properties coming on-line in the second half of the 
year.  The Ritz-Carlton St. Thomas is scheduled to be fully-renovated and 
back on-line toward the end of the year as well.  And lastly, we expect to 
have favorable comparables in Key West, Napa Valley, and Beaver Creek.  
With these tailwinds, as well as the quality and diversity of our portfolio 
and  our  deep  asset  management  capabilities,  we  believe  we  are  well 
positioned as we enter 2019 to continue to execute on our strategy and 
create additional value for our shareholders.

Thank you for your continued investment in Braemar Hotels & Resorts.

Sincerely,

Richard J. Stockton
President & Chief Executive Officer

B
B
B

B

R
R
R
A
A
A
E
E
E
M
M
M
A
A
A
R
R
R

R
A
E
M
A
R

H
H
H
O
O
O
T
T
T

H
O
T

E

E
E

E

L

L
L

L

S

S
S

S

&
&
&

&

R
R
R

R

E

E
E

E

S
S
S
O
O
O
R
R
R

S
O
R

T

T
T

T

S

S
S

S

14185 Dallas Parkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    bwwhrreit.com
14185 Dallas Parkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    bhrreit.com
14185 Dallas P arkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    bhrreit.com

14185 Dallas Parkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    www.bhrreit.com

2
2
2
0
0
0
1
1
1
8
8
8

2
0
1
8

A
A
A
N
N
N
N
N
N
U
U
U
A
A
A
L
L
L

A
N
N
U
A
L

R
R
R
E
E
E
P
P
P
O
O
O
R
R
R
T
T
T

R
E
P
O
R
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gallery

Officers and Directors
Officers and Directors

Corporate Information
Corporate Information

The Ritz-Carlton Lake Tahoe 
Truckee, CA

Pier House Resort 
Key West, FL

Courtyard Philadelphia Downtown 
Philadelphia, PA

The Capital Hilton 
Washington, DC

 Hotel Yountville 
Yountville, CA

Bardessono Hotel and Spa 
Yountville, CA

The Ritz-Carlton Sarasota 
Sarasota, FL

 Sofitel Chicago Magnificent Mile 
Chicago, IL

Courtyard San Francisco Downtown 
San Francisco, CA

Park Hyatt Beaver Creek 
Beaver Creek, CO

The Ritz-Carlton St. Thomas 
St. Thomas, USVI

Marriott Seattle 
Seattle, WA

Hilton La Jolla Torrey Pines 
La Jolla, CA

OFFICERS
OFFICERS

Richard J. Stockton
Richard J. Stockton
Chief Executive Officer
Chief Executive Officer
& President
& President

Deric S. Eubanks
Deric S. Eubanks
Chief Financial Officer and Treasurer
Chief Financial Officer and Treasurer

Mark L. Nunneley
Mark L. Nunneley
Chief Accounting Officer
Chief Accounting Officer

J. Robison Hays III
J. Robison Hays III
Chief Strategy Officer
Chief Strategy Officer

Jeremy J. Welter
Jeremy J. Welter
Chief Operating Officer
Chief Operating Officer

Robert G. Haiman
BOARD OF DIRECTORS
Executive Vice President
General Counsel & Secretary

Monty J. Bennett
Chairman of the Board
BOARD OF DIRECTORS
Stefani D. Carter
Monty J. Bennett
Senior Counsel
Chairman of the Board
Estes Thorne & Carr PLLC

Stefani D. Carter
Kenneth H. Fearn
Senior Counsel
Managing Partner
Estes Thorne & Carr PLLC
Integrated Capital

Kenneth H. Fearn
Curtis B. McWilliams
Managing Partner
President & CEO
Integrated Capital
CNL Real Estate Advisors, Inc (Retired)

Curtis B. McWilliams
Matthew D. Rinaldi
President & CEO
General Counsel
Quantas Healthcare Management
CNL Real Estate Advisors, Inc (Retired)

Abteen Vaziri
Matthew D. Rinaldi
Managing Director
General Counsel
Brevet Capital Management 
Qantas Healthcare Management

Abteen Vaziri
Managing Director
Brevet Capital Management 

Annual Meeting
Annual Meeting
The annual meeting of shareholders will be 
The annual meeting of shareholders will be
held on July 31st, 2019, at 9:30 a.m. CT at the
held on July 3, 2018, at 9:00 a.m. (laoc aaal 
Dallas Marriott Suites Medical/Market Center,
time) at the Dallas/Fort Worth Airport Marriott 
8440 Freeport Parkway Irving, TX 75063
2493 N Stemmons Fwy Dallas, TX 75207.
Shareholders of record as of the close  
Shareholders of record as of the close  
of business on June 3rd, 2019 will be  
of business on May 15, 2018 will be  
entitled to vote at this meeting.
entitled to vote at this meeting.

Corporate Office
Corporate Office
Ashford Hospitality Prime, Inc.
Braemar Hotels & Resorts Inc.
14185 Dallas Parkway, Suite 1100
14185 Dallas Parkway, Suite 1100
Dallas, Texas 75254
Dallas, Texas 75254
Telephone: (972) 490-9600 
Telephone: (972) 490-9600 
www.bhrreit.com
www.ahpreit.com

Registrar and Transfer Agent
Registrar and Transfer Agent
Computershare Trust Company, N.A.
Computershare Trust Company, N.A.
Canton, Massachusetts
Canton, Massachusetts

Independent Auditors
Independent Auditors
BDO USA, LLP
BDO USA, LLP
Dallas, Texas
Dallas, Texas

Legal Counsel
Legal Counsel
Hunton Andrews Kurth, LLP
Cadwalader, Wickersham & Taft, LLP
New York, New York
Dallas, Texas

Annual Report on Form  
Annual Report on Form  
10-K/Investor Contact
10-K/Investor Contact
A copy of the Ashford Hospitality Prime Annual 
A copy of the Braemar Hotels & Resorts Annual 
(cid:53)e(cid:83)ort on For(cid:80) (cid:20)(cid:19)(cid:16)(cid:46) (cid:73)or fiscal (cid:21)(cid:19)(cid:20)(cid:27)(cid:15) was filed 
(cid:53)e(cid:83)ort on For(cid:80) (cid:20)(cid:19)(cid:16)(cid:46) (cid:73)or fiscal (cid:21)(cid:19)(cid:20)(cid:26)(cid:15) was filed 
with the Securities and Exchange Commission 
with the Securities and Exchange Commission 
on March 8, 2019 is included with this 
on March 8, 2019 is included with this 
report. Additional copies of the report and 
report. Additional copies of the report and 
copies of the exhibits referenced therein are 
copies of the exhibits referenced therein are 
available from the Company. Requests for
available from the Company. Requests for
these items and other investor contacts should 
these items and other investor contacts should 
be directed to Joseph Calabrese of Financial 
be directed to Joseph Calabrese of Financial 
Relations Board at (212) 827-3772.
Relations Board at (212) 827-3772.

Forward-Looking Statements
Forward-Looking Statements
This report contains forward-looking statements within the meaning of the federal securities
This report contains forward-looking statements within the meaning of the federal securities
laws. Ashford Hospitality Prime, Inc. (the “Company” or “we” or “our”) cautions investors that
laws. Braemar Hotels & Resorts Inc. (the “Company” or “we” or “our”) cautions investors that
any forward-looking statements presented herein, or which management may make orally or
any forward-looking statements presented herein, or which management may make orally or
in writing from time to time, are based on management’s beliefs and assumptions at that time.
in writing from time to time, are based on management’s beliefs and assumptions at that time.
Throughout this report, words such as “anticipate,” “believe,” “expect,” “intend,” “may,”
Throughout this report, words such as “anticipate,” “believe,” “expect,” “intend,” “may,”
“might,” “plan,” “estimate,” “project,” “should,” “will,” “result,” and other similar expressions,
“might,” “plan,” “estimate,” “project,” “should,” “will,” “result,” and other similar expressions,
which do not relate solely to historical matters, are intended to identify forward-looking
which do not relate solely to historical matters, are intended to identify forward-looking
statements. Such statements are subject to risks, uncertainties, and assumptions and are not
statements. Such statements are subject to risks, uncertainties, and assumptions and are not
guarantees of future performance, which may be affected by known and unknown risks, trends,
guarantees of future performance, which may be affected by known and unknown risks, trends,
uncertainties, and factors beyond our control. Should one or more of these risks or uncertainties
uncertainties, and factors beyond our control. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results may vary materially
materialize, or should underlying assumptions prove incorrect, actual results may vary materially
from those anticipated, estimated, or projected. We caution investors that while forward-looking
from those anticipated, estimated, or projected. We caution investors that while forward-looking
statements reflect our good faith beliefs at the time they are made, such statements
statements reflect our good faith beliefs at the time they are made, such statements
are not guarantees of future performance and are impacted by actual events that occur after
are not guarantees of future performance and are impacted by actual events that occur after
such statements are made. We expressly disclaim any responsibility to update forward-looking
such statements are made. We expressly disclaim any responsibility to update forward-looking
statements, whether as a result of new information, future events, or otherwise. Accordingly,
statements, whether as a result of new information, future events, or otherwise. Accordingly,
investors should use caution in relying on past forward-looking statements, which are based on
investors should use caution in relying on past forward-looking statements, which are based on
results and trends at the time they are made, to anticipate future results or trends.
results and trends at the time they are made, to anticipate future results or trends.
Some of the risks and uncertainties that may cause our actual results, performance, or
Some of the risks and uncertainties that may cause our actual results, performance, or
achievements to differ materially from those expressed or implied by forward-looking statements
achievements to differ materially from those expressed or implied by forward-looking statements
include, among others, those discussed in our Annual Report on Form 10-K under the heading
include, among others, those discussed in our Annual Report on Form 10-K under the heading
“Risk Factors.” These risks and uncertainties continue to be relevant to our performance and
“Risk Factors.” These risks and uncertainties continue to be relevant to our performance and
financial condition. Moreover, we operate in a very competitive and rapidly changing environment
financial condition. Moreover, we operate in a very competitive and rapidly changing environment
where new risk factors emerge from time to time. It is not possible for management to predict all
where new risk factors emerge from time to time. It is not possible for management to predict all
such risk factors, nor can it assess the impact of all such risk factors on our business or the extent
such risk factors, nor can it assess the impact of all such risk factors on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from
to which any factor, or combination of factors, may cause actual results to differ materially from
those contained in any forward-looking statements. Given these risks and uncertainties, investors
those contained in any forward-looking statements. Given these risks and uncertainties, investors
should not place undue reliance on forward-looking statements as a prediction of actual results.
should not place undue reliance on forward-looking statements as a prediction of actual results.

Gallery

Officers and Directors
Officers and Directors

Corporate Information
Corporate Information

The Ritz-Carlton Lake Tahoe 
Truckee, CA

Pier House Resort 
Key West, FL

Courtyard Philadelphia Downtown 
Philadelphia, PA

The Capital Hilton 
Washington, DC

 Hotel Yountville 
Yountville, CA

Bardessono Hotel and Spa 
Yountville, CA

The Ritz-Carlton Sarasota 
Sarasota, FL

 Sofitel Chicago Magnificent Mile 
Chicago, IL

Courtyard San Francisco Downtown 
San Francisco, CA

Park Hyatt Beaver Creek 
Beaver Creek, CO

The Ritz-Carlton St. Thomas 
St. Thomas, USVI

Marriott Seattle 
Seattle, WA

Hilton La Jolla Torrey Pines 
La Jolla, CA

OFFICERS
OFFICERS

Richard J. Stockton
Richard J. Stockton
Chief Executive Officer
Chief Executive Officer
& President
& President

Deric S. Eubanks
Deric S. Eubanks
Chief Financial Officer and Treasurer
Chief Financial Officer and Treasurer

Mark L. Nunneley
Mark L. Nunneley
Chief Accounting Officer
Chief Accounting Officer

J. Robison Hays III
J. Robison Hays III
Chief Strategy Officer
Chief Strategy Officer

Jeremy J. Welter
Jeremy J. Welter
Chief Operating Officer
Chief Operating Officer

Robert G. Haiman
BOARD OF DIRECTORS
Executive Vice President
General Counsel & Secretary

Monty J. Bennett
Chairman of the Board
BOARD OF DIRECTORS
Stefani D. Carter
Monty J. Bennett
Senior Counsel
Chairman of the Board
Estes Thorne & Carr PLLC

Stefani D. Carter
Kenneth H. Fearn
Senior Counsel
Managing Partner
Estes Thorne & Carr PLLC
Integrated Capital

Kenneth H. Fearn
Curtis B. McWilliams
Managing Partner
President & CEO
Integrated Capital
CNL Real Estate Advisors, Inc (Retired)

Curtis B. McWilliams
Matthew D. Rinaldi
President & CEO
General Counsel
Quantas Healthcare Management
CNL Real Estate Advisors, Inc (Retired)

Abteen Vaziri
Matthew D. Rinaldi
Managing Director
General Counsel
Brevet Capital Management 
Qantas Healthcare Management

Abteen Vaziri
Managing Director
Brevet Capital Management 

Annual Meeting
Annual Meeting
The annual meeting of shareholders will be 
The annual meeting of shareholders will be
held on July 31st, 2019, at 9:30 a.m. CT at the
held on July 3, 2018, at 9:00 a.m. (laoc aaal 
Dallas Marriott Suites Medical/Market Center,
time) at the Dallas/Fort Worth Airport Marriott 
8440 Freeport Parkway Irving, TX 75063
2493 N Stemmons Fwy Dallas, TX 75207.
Shareholders of record as of the close  
Shareholders of record as of the close  
of business on June 3rd, 2019 will be  
of business on May 15, 2018 will be  
entitled to vote at this meeting.
entitled to vote at this meeting.

Corporate Office
Corporate Office
Ashford Hospitality Prime, Inc.
Braemar Hotels & Resorts Inc.
14185 Dallas Parkway, Suite 1100
14185 Dallas Parkway, Suite 1100
Dallas, Texas 75254
Dallas, Texas 75254
Telephone: (972) 490-9600 
Telephone: (972) 490-9600 
www.bhrreit.com
www.ahpreit.com

Registrar and Transfer Agent
Registrar and Transfer Agent
Computershare Trust Company, N.A.
Computershare Trust Company, N.A.
Canton, Massachusetts
Canton, Massachusetts

Independent Auditors
Independent Auditors
BDO USA, LLP
BDO USA, LLP
Dallas, Texas
Dallas, Texas

Legal Counsel
Legal Counsel
Hunton Andrews Kurth, LLP
Cadwalader, Wickersham & Taft, LLP
New York, New York
Dallas, Texas

Annual Report on Form  
Annual Report on Form  
10-K/Investor Contact
10-K/Investor Contact
A copy of the Ashford Hospitality Prime Annual 
A copy of the Braemar Hotels & Resorts Annual 
(cid:53)e(cid:83)ort on For(cid:80) (cid:20)(cid:19)(cid:16)(cid:46) (cid:73)or fiscal (cid:21)(cid:19)(cid:20)(cid:27)(cid:15) was filed 
(cid:53)e(cid:83)ort on For(cid:80) (cid:20)(cid:19)(cid:16)(cid:46) (cid:73)or fiscal (cid:21)(cid:19)(cid:20)(cid:26)(cid:15) was filed 
with the Securities and Exchange Commission 
with the Securities and Exchange Commission 
on March 8, 2019 is included with this 
on March 8, 2019 is included with this 
report. Additional copies of the report and 
report. Additional copies of the report and 
copies of the exhibits referenced therein are 
copies of the exhibits referenced therein are 
available from the Company. Requests for
available from the Company. Requests for
these items and other investor contacts should 
these items and other investor contacts should 
be directed to Joseph Calabrese of Financial 
be directed to Joseph Calabrese of Financial 
Relations Board at (212) 827-3772.
Relations Board at (212) 827-3772.

Forward-Looking Statements
Forward-Looking Statements
This report contains forward-looking statements within the meaning of the federal securities
This report contains forward-looking statements within the meaning of the federal securities
laws. Ashford Hospitality Prime, Inc. (the “Company” or “we” or “our”) cautions investors that
laws. Braemar Hotels & Resorts Inc. (the “Company” or “we” or “our”) cautions investors that
any forward-looking statements presented herein, or which management may make orally or
any forward-looking statements presented herein, or which management may make orally or
in writing from time to time, are based on management’s beliefs and assumptions at that time.
in writing from time to time, are based on management’s beliefs and assumptions at that time.
Throughout this report, words such as “anticipate,” “believe,” “expect,” “intend,” “may,”
Throughout this report, words such as “anticipate,” “believe,” “expect,” “intend,” “may,”
“might,” “plan,” “estimate,” “project,” “should,” “will,” “result,” and other similar expressions,
“might,” “plan,” “estimate,” “project,” “should,” “will,” “result,” and other similar expressions,
which do not relate solely to historical matters, are intended to identify forward-looking
which do not relate solely to historical matters, are intended to identify forward-looking
statements. Such statements are subject to risks, uncertainties, and assumptions and are not
statements. Such statements are subject to risks, uncertainties, and assumptions and are not
guarantees of future performance, which may be affected by known and unknown risks, trends,
guarantees of future performance, which may be affected by known and unknown risks, trends,
uncertainties, and factors beyond our control. Should one or more of these risks or uncertainties
uncertainties, and factors beyond our control. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results may vary materially
materialize, or should underlying assumptions prove incorrect, actual results may vary materially
from those anticipated, estimated, or projected. We caution investors that while forward-looking
from those anticipated, estimated, or projected. We caution investors that while forward-looking
statements reflect our good faith beliefs at the time they are made, such statements
statements reflect our good faith beliefs at the time they are made, such statements
are not guarantees of future performance and are impacted by actual events that occur after
are not guarantees of future performance and are impacted by actual events that occur after
such statements are made. We expressly disclaim any responsibility to update forward-looking
such statements are made. We expressly disclaim any responsibility to update forward-looking
statements, whether as a result of new information, future events, or otherwise. Accordingly,
statements, whether as a result of new information, future events, or otherwise. Accordingly,
investors should use caution in relying on past forward-looking statements, which are based on
investors should use caution in relying on past forward-looking statements, which are based on
results and trends at the time they are made, to anticipate future results or trends.
results and trends at the time they are made, to anticipate future results or trends.
Some of the risks and uncertainties that may cause our actual results, performance, or
Some of the risks and uncertainties that may cause our actual results, performance, or
achievements to differ materially from those expressed or implied by forward-looking statements
achievements to differ materially from those expressed or implied by forward-looking statements
include, among others, those discussed in our Annual Report on Form 10-K under the heading
include, among others, those discussed in our Annual Report on Form 10-K under the heading
“Risk Factors.” These risks and uncertainties continue to be relevant to our performance and
“Risk Factors.” These risks and uncertainties continue to be relevant to our performance and
financial condition. Moreover, we operate in a very competitive and rapidly changing environment
financial condition. Moreover, we operate in a very competitive and rapidly changing environment
where new risk factors emerge from time to time. It is not possible for management to predict all
where new risk factors emerge from time to time. It is not possible for management to predict all
such risk factors, nor can it assess the impact of all such risk factors on our business or the extent
such risk factors, nor can it assess the impact of all such risk factors on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from
to which any factor, or combination of factors, may cause actual results to differ materially from
those contained in any forward-looking statements. Given these risks and uncertainties, investors
those contained in any forward-looking statements. Given these risks and uncertainties, investors
should not place undue reliance on forward-looking statements as a prediction of actual results.
should not place undue reliance on forward-looking statements as a prediction of actual results.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

Commission file number: 001-35972

BRAEMAR HOTELS & RESORTS INC.
(Exact name of registrant as specified in its charter)

(State or other jurisdiction of incorporation or organization)

Maryland

46-2488594
(IRS employer identification number)

14185 Dallas Parkway, Suite 1100
Dallas, Texas
(Address of principal executive offices)

75254
(Zip code)

Securities registered pursuant to Section 12(b) of the Act:

(972) 490-9600
(Registrant’s telephone number, including area code)

Title of each class

Common Stock

Preferred Stock, Series B

Preferred Stock, Series D

Name of each exchange on which registered

New York Stock Exchange

New York Stock Exchange

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. 

  Yes     

  No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. 

  Yes     

  No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.    

  Yes          

  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such 
files)    

  Yes    

  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, 
and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of 
this Form 10-K or any amendment to this Form 10-K.    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or 
an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “small reporting company,” and “emerging growth 
company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Non-accelerated filer

Accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any 
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    

  Yes    

  No

As of June 30, 2018, the aggregate market value of 31,028,907 shares of the registrant’s common stock held by non-affiliates was 
approximately $354,350,000.

As of March 6, 2019, the registrant had 32,862,046 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive Proxy Statement pertaining to the 2019 Annual Meeting of Stockholders are incorporated herein by reference 
into Part III of this Form 10-K.

2907209_Text&Rotate.indd   1

5/16/19   3:36 PM

BRAEMAR HOTELS & RESORTS INC.
YEAR ENDED DECEMBER 31, 2018 
INDEX TO FORM 10-K

PART I

Item 1.

Business ...................................................................................................................................................

Item 1A. Risk Factors .............................................................................................................................................

Item 1B. Unresolved Staff Comments ....................................................................................................................

Item 2.

Item 3.

Properties .................................................................................................................................................

Legal Proceedings....................................................................................................................................

Item 4. Mine Safety Disclosures ..........................................................................................................................

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of 

Equity Securities ......................................................................................................................................

Item 6.

Selected Financial Data............................................................................................................................

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations ..................

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.................................................................

Page

4

47

73

73

73

74

74

78

79

110

111

Item 8.

Item 9.

Financial Statements and Supplementary Data........................................................................................

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure ..................

156

Item 9A. Controls and Procedures ..........................................................................................................................

Item 9B. Other Information ....................................................................................................................................

PART III

Item 10. Directors, Executive Officers and Corporate Governance.......................................................................

Item 11. Executive Compensation .........................................................................................................................

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder 

Matters .....................................................................................................................................................

Item 13. Certain Relationships and Related Transactions, and Director Independence ........................................

Item 14. Principal Accounting Fees and Services ..................................................................................................

PART IV

Item 15. Financial Statement Schedules and Exhibits ...........................................................................................

Item 16. Form 10-K Summary ...............................................................................................................................

SIGNATURES

156

156

156

156

157

157

157

157

157

2907209_Text&Rotate.indd   2

5/16/19   3:36 PM

As used in this Annual Report on Form 10-K, unless the context otherwise indicates, the references to “we,” “us,” “our,” 
the “Company” or “Braemar” refer to Braemar Hotels & Resorts Inc. (formerly Ashford Hospitality Prime, Inc.), a Maryland 
corporation, and, as the context may require, its consolidated subsidiaries, including Braemar Hospitality Limited Partnership 
(formerly Ashford Hospitality Prime Limited Partnership), a Delaware limited partnership, which we refer to as “our operating 
partnership” or “Braemar OP.” “Ashford Trust” or “AHT” refers to Ashford Hospitality Trust, Inc., a Maryland corporation, 
and, as the context may require, its consolidated subsidiaries, including Ashford Hospitality Limited Partnership, a Delaware 
limited partnership and Ashford Trust’s operating partnership, which we refer to as “Ashford Trust OP.” “Ashford Inc.” refers to 
Ashford Inc., a Maryland corporation and, as the context may require, its consolidated subsidiaries. “Ashford LLC” or “our 
advisor” refers to Ashford Hospitality Advisors LLC, a Delaware limited liability company and a subsidiary of Ashford Inc. and 
“Premier” refers to Premier Project Management LLC, a Maryland limited liability company and a subsidiary of Ashford LLC. 
“Remington  Lodging”  refers  to  Remington  Lodging  &  Hospitality  LLC,  a  Delaware  limited  liability  company,  a  property 
management company owned by Mr. Monty J. Bennett, chairman of our board of directors, and his father, Mr. Archie Bennett, Jr., 
chairman emeritus of Ashford Trust. “Our TRSs” refers to our taxable REIT subsidiaries, including Braemar TRS Corporation 
(formerly Ashford Prime TRS Corporation), a Delaware corporation, which we refer to as “Braemar TRS,” and its subsidiaries, 
together with the two taxable REIT subsidiaries that lease our two hotels held in a consolidated joint venture and are wholly-
owned by the joint venture and the U.S. Virgin Islands’ (“USVI”) taxable REIT subsidiary that owns the Ritz-Carlton, St. Thomas 
hotel.

This Annual Report on Form 10-K contains registered trademarks that are the exclusive property of their respective owners, 

which are companies other than us, including Marriott International®, Hilton Worldwide®, Sofitel®, Hyatt® and Accor®.

FORWARD-LOOKING STATEMENTS

Throughout this Annual Report on Form 10-K and documents incorporated herein by reference, we make forward-looking 
statements that are subject to risks and uncertainties. Forward-looking statements are generally identifiable by use of forward-
looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “anticipate,” “estimate,” “approximately,” 
“believe,” “could,” “project,” “predict,” or other similar words or expressions. Additionally, statements regarding the following 
subjects are forward-looking by their nature: 

• 

• 

• 

• 

our business and investment strategy;

our projected operating results and dividend rates;

our ability to obtain future financing arrangements;

our understanding of our competition;

•  market trends;

• 

• 

• 

projected capital expenditures;

anticipated acquisitions or dispositions; and

the impact of technology on our operations and business.

Such forward-looking statements are based on our beliefs, assumptions and expectations of our future performance taking 
into account all information currently known to us. These beliefs, assumptions, and expectations can change as a result of many 
potential events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity, results 
of operations, plans, and other objectives may vary materially from those expressed in our forward-looking statements. You should 
carefully consider this risk when you make an investment decision concerning our securities. Additionally, the following factors 
could cause actual results to vary from our forward-looking statements:

• 

• 

• 

• 

• 

• 

• 

• 

the factors discussed in this Annual Report under the sections entitled “Risk Factors,” “ Management’s Discussion and 
Analysis of Financial Condition and Results of Operations,” “Business,” and “Properties,” as updated in our subsequent 
Quarterly Reports on Form 10-Q and other filings under the Securities Exchange Act of 1934, as amended (the “Exchange 
Act”);

general and economic business conditions affecting the lodging and travel industry;

general volatility of the capital markets and the market price of our common and preferred stock;

changes in our business or investment strategy;

availability, terms and deployment of capital;

unanticipated increases in financing and other costs, including a rise in interest rates;

availability of qualified personnel to our advisor;

changes in our industry and the market in which we operate, interest rates, or local economic conditions;

2

2907209_Text&Rotate.indd   3

5/16/19   3:36 PM

• 

• 

• 

• 

• 

• 

the degree and nature of our competition;

actual and potential conflicts of interest with Ashford Trust, Ashford LLC, Ashford Inc., Remington Lodging, our executive 
officers and our non-independent directors;

changes in personnel of Ashford LLC or the lack of availability of qualified personnel;

changes in governmental regulations, accounting rules, tax rates and similar matters;

legislative and regulatory changes, including changes to the Internal Revenue Code of 1986, as amended (the “Code”) 
and related rules, regulations and interpretations governing the taxation of real estate investment trusts (“REITs”); and

limitations imposed on our business and our ability to satisfy complex rules in order for us to qualify as a REIT for U.S. 
federal income tax purposes.

When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in 
this Annual Report on Form 10-K. The matters summarized under “Item 1A. Risk Factors”, and elsewhere, could cause our actual 
results and performance to differ significantly from those contained in our forward-looking statements. Accordingly, we cannot 
guarantee  future  results  or  performance.  Readers  are  cautioned  not  to  place  undue  reliance  on  any  of  these  forward-looking 
statements, which reflect our views as of the date of this Annual Report on Form 10-K. Furthermore, we do not intend to update 
any of our forward-looking statements after the date of this Annual Report on Form 10-K to conform these statements to actual 
results and performance, except as may be required by applicable law.

2907209_Text&Rotate.indd   4

5/16/19   3:36 PM

3

PART I

Item 1. Business

Our Company

We are an externally-advised Maryland corporation that was formed in April 2013 as Ashford Hospitality Prime, Inc. and 
changed our name to Braemar Hotels & Resorts Inc. in April 2018. We became a public company on November 19, 2013 when 
Ashford Trust, a NYSE-listed REIT, completed the spin-off of our company through the distribution of our outstanding common 
stock to the Ashford Trust stockholders. We invest primarily in high revenue per available room (“RevPAR”) luxury hotels and 
resorts. High RevPAR, for purposes of our investment strategy, means RevPAR of at least twice the then-current U.S. national 
average RevPAR for all hotels as determined by Smith Travel Research. Two times the U.S. national average RevPAR was $172
for the year ended December 31, 2018. We have elected to be taxed as a REIT under the Internal Revenue Code beginning in the 
year ended December 31, 2013. We conduct our business and own substantially all of our assets through our operating partnership, 
Braemar OP.

We operate in the direct hotel investment segment of the hotel lodging industry. As of March 6, 2019, we owned interests in 
thirteen hotel properties in six states, the District of Columbia and St. Thomas, U.S. Virgin Islands with 3,719 total rooms, or 3,484
net rooms, excluding those attributable to our joint venture partner. The hotel properties in our current portfolio are predominantly 
located in U.S. urban and resort locations with favorable growth characteristics resulting from multiple demand generators. We 
own eleven of our hotel properties directly, and the remaining two hotel properties through an investment in a majority-owned 
consolidated joint venture entity.

We are advised by Ashford LLC, a subsidiary of Ashford Inc., through an advisory agreement. All of the hotel properties in 
our portfolio are currently asset-managed by Ashford LLC. Asset management functions include acquisition, renovation, financing 
and disposition of assets, operational accountability of managers, budget review, capital expenditures and property-level strategies 
as compared to the day-to-day management of our hotel properties, which is performed by our property managers. We do not have 
any employees. All of the services that might be provided by employees are provided to us by Ashford LLC. 

We do not operate any of our hotel properties directly; instead we employ hotel management companies to operate them for 
us under management contracts. As of March 6, 2019, Remington Lodging, which is beneficially wholly-owned by Mr. Monty J. 
Bennett, Chairman of our board of directors, and Mr. Archie Bennett, Jr., Chairman Emeritus of Ashford Trust, managed three of 
our thirteen hotel properties. Third-party management companies managed the remaining hotel properties.

Ashford Inc. also provides other products and services to us or our hotel properties through certain entities in which Ashford 
Inc. has an ownership interest. These products and services include project management services, mortgage placement services, 
real estate advisory services, watersports activities, travel/transportation services and mobile key technology. See note 21 to our 
consolidated financial statements.

On January 15, 2019, in conjunction with our acquisition of the Ritz-Carlton, Lake Tahoe, we entered into the Enhanced 
Return Funding Program Agreement (the “ERFP Agreement”) with Ashford Inc. and Ashford LLC. Per the Agreement, Ashford 
LLC will provide funding to facilitate the acquisition of properties by Braemar OP that are recommended by Ashford LLC, in an 
aggregate  amount  of  up  to $50  million  (subject  to  increase  to  up  to $100  million by  mutual  agreement).  Each  funding  will 
equal 10% of the property acquisition price and will be made either at the time of the property acquisition or at any time generally 
within the two-year period following the date of such acquisition, in exchange for furniture, fixtures & equipment (“FF&E”) for 
use at the acquired property or any other property owned by Braemar OP. See “Certain Agreements—ERFP Agreement.”

Our Investment and Growth Strategies

Our principal business objectives are to generate attractive returns on our invested capital and long-term growth in cash flow 

to maximize total returns to our stockholders. To achieve our objectives, we pursue the following strategies:

Focused Investment Strategy. Our strategy is to invest in premium branded and high quality independent luxury hotels and 
resorts that are anticipated to generate RevPAR at least twice the average RevPAR for the U.S. lodging industry, as determined 
by Smith Travel Research and are located predominantly in North America.

We intend to concentrate our investments in markets where we believe there are significant growth opportunities, taking into 
consideration the risk of additional supply. In determining anticipated RevPAR for a particular asset, we may take into account 
forecasts and other considerations, including without limitation, conversions or repositioning of assets, capital plans, brand changes 
and other factors which may reasonably be forecasted to raise RevPAR after stabilization. Stabilization with respect to a hotel, 
after the completion of an initiative such as a capital plan, conversion or change of brand name or change of the business mix or 
4

2907209_Text&Rotate.indd   5

5/16/19   3:36 PM

other operating characteristics, is generally expected to occur within 12 to 24 months after the completion of the related renovation, 
repositioning or brand change.

In connection with this investment strategy, we frequently evaluate opportunities to acquire additional hotel properties, either 
through direct ownership, joint ventures, partnership participations or similar arrangements. We may use cash or issue common 
units in Braemar OP as currency for a transaction. Some or all of these acquisitions, if completed, may be material to our company, 
individually  or  in  the  aggregate. We  may,  from  time  to  time,  be  party  to  letters  of  intent,  term  sheets  and  other  non-binding 
agreements relating to potential acquisitions. We cannot assure you that we will enter into definitive acquisition agreements with 
respect to any potential acquisitions.

Active Asset Management Strategy. We rely on Ashford LLC to asset-manage the hotel properties in our portfolio, and will 
rely on Ashford LLC to asset manage any hotel properties we may acquire in the future, to help maximize the operating performance, 
cash flow and value of each hotel. Asset management is intended to include actively “managing” the third-party property managers 
and holding them accountable to drive top line and bottom line operating performance. Ashford LLC aims to achieve this goal by 
benchmarking  each  asset’s  performance  compared  to  similar  hotel  properties  within  our  portfolio. Ashford  LLC  also  closely 
monitors all hotel operating expenses, as well as third-party vendor and service contracts. If expense levels are not commensurate 
with the property revenues, Ashford LLC works with the property manager to implement cost cutting initiatives. Ashford LLC is 
also very active in evaluating and proposing improved strategies for the sales, marketing and revenue management initiatives of 
the property manager as well as its ability to drive ancillary hotel revenues (for example, spa, food and beverage, parking, and 
Internet). In addition to supervising and directing the property manager, Ashford LLC works with the brands and management 
companies to negotiate favorable franchise agreement and property management agreement terms. Ashford LLC also actively 
participates in brand advisory committee meetings to provide feedback and input on new hotel brand initiatives.

Disciplined  Capital Allocation  Strategy. We  intend  to  pursue  a  disciplined  capital  allocation  strategy  as  it  relates  to  the 
acquisition, operation, disposition and financing of assets in our portfolio and those that we may acquire in the future. Ashford 
LLC utilizes its extensive industry experience and capital markets expertise to influence the timing of capital deployment and 
recycling, and we may selectively sell hotel properties that are no longer consistent with our investment strategy or as to which 
returns appear to have been maximized. To the extent we sell hotel properties, we generally intend to redeploy the capital into 
investment opportunities that we believe will achieve higher returns or buy back our common stock or other securities.

Our Hotels

As of March 6, 2019, we own interests in a high-quality, geographically diverse portfolio of thirteen hotel properties located 
in six states, the District of Columbia and St. Thomas, U.S. Virgin Islands including The Ritz-Carlton, Lake Tahoe, which we 
acquired in January 2019. Our properties have 3,719 total rooms, or 3,484 net rooms, excluding those attributable to our joint 
venture partner. All of the hotel properties in our portfolio are generally located in markets that exhibit strong growth characteristics 
resulting from multiple demand generators. Eight of the thirteen hotel properties in our portfolio operate under premium brands 
affiliated with Marriott International, Inc. (“Marriott”) and Hilton Worldwide, Inc. (“Hilton”). One hotel property is managed by 
Accor Business and Leisure Management, LLC (“Accor”), one is managed by Hyatt Hotels Corporation (“Hyatt”) and three hotel 
properties are managed by Remington Lodging. The material terms of these property management agreements are described below 
in “Certain Agreements—Hotel Management Agreements.” Each of our hotel properties is encumbered by loans as described in 
“Management’s Discussion and Analysis of Financial Condition and Results of Operations—Indebtedness.” For the year ended 
December 31, 2018, approximately 75% of the rooms revenue was generated by transient business; approximately 24% was 
generated by group sales and 1% was generated by contract sales.

2907209_Text&Rotate.indd   6

5/16/19   3:36 PM

5

The following table sets forth additional information for our hotel properties (dollars in thousands, except ADR and RevPAR) 

for the year ended December 31, 2018:

Hotel Property
Hilton La Jolla Torrey Pines(2) ........................
Capital Hilton .............................................. Washington, D.C.

La Jolla, CA

Location

Seattle Marriott Waterfront..........................

Seattle, WA

Courtyard San Francisco Downtown ..........

San Francisco, CA

Courtyard Philadelphia Downtown .............
Ritz-Carlton, Sarasota (6)..............................
Chicago Sofitel Magnificent Mile...............

Pier House Resort........................................
Bardessono Hotel(3) .....................................
Ritz-Carlton, St. Thomas(5)..........................
Park Hyatt Beaver Creek.............................

Hotel Yountville...........................................
Total / Weighted Average(4) ...........................

__________________

Philadelphia, PA

Sarasota, FL

Chicago, IL

Key West, FL

Yountville, CA

St. Thomas, U.S. Virgin Islands

Beaver Creek, CO

Yountville, CA

Total
Rooms

%
Owned

Occupancy

ADR

RevPAR

Hotel
EBITDA (1)

Year Ended December 31, 2018

394

550

361

410

499

266

415

142

62

180

190

80

75%

75%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

85.33% $ 214.34

$ 182.91

$

15,468

83.53%

84.80%

86.66%

82.92%

71.47%

79.15%

81.00%

76.77%

79.20%

61.73%

74.70%

233.73

283.59

285.70

186.10

334.02

216.11

431.67

796.93

283.22

428.59

558.38

195.22

240.49

247.58

154.32

238.74

171.04

349.64

611.84

224.31

264.59

417.08

13,748

15,885

13,834

14,038

7,142

7,663

10,907

6,464

10,291

9,238

6,418

3,549

81.15% $ 274.14

$ 222.47

$ 131,096

(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a reconciliation of 
Hotel EBITDA by property. We own the Hilton La Jolla Torrey Pines and the Capital Hilton in a joint venture. The Hotel EBITDA represents the total amount 
for each hotel during our period of ownership, not our pro rata amount based on our ownership percentage.

(2)  Subject to a ground lease that expires in 2067.
(3)  Subject to a ground lease that initially expires in 2065. The ground lease contains two 25-year extension options, at our election.
(4)  Calculated on a portfolio basis for the twelve hotel properties in our portfolio as of December 31, 2018.
(5)  Due to the impact from hurricanes Irma and Maria, the Ritz-Carlton, St. Thomas total rooms count was approximately 83 during the first eleven months of 

2018 and reduced to 59 at December 31, 2018. The hotel had 180 total rooms in service prior to the hurricanes.

(6)  Period from our acquisition on April 4, 2018 through December 31, 2018.

Hilton La Jolla Torrey Pines, La Jolla, CA

We own a 75% partnership interest in Ashford HHC Partners III LP, which is subject to a ground lease in the Hilton La Jolla 
Torrey Pines expiring in 2067. CHH Torrey Pines Hotel Partners LP, a subsidiary of Ashford HHC Partners III LP, leases the Hilton 
La Jolla Torrey Pines hotel to CHH Torrey Pines Tenant Corp. The remaining 25% partnership interest in Ashford HHC Partners 
III LP is owned by Park Hotels & Resorts, Inc. The hotel opened in 1989 and is comprised of 394 guest rooms, including 232 king 
rooms, 152 queen/queen rooms and 10 suites. Approximately $28.1 million was spent on capital expenditures since the acquisition 
of the property by Ashford HHC Partners III LP in 2007, which included lobby, restaurant, meeting space and room renovations.

The hotel’s location attracts all three major demand segments: corporate transient, group meetings and leisure transient. The 
famous Torrey Pines Golf Course, located on the property’s western boundary, appeals to each demand segment. Each room has 
a private balcony or patio with ocean, garden or golf course views. In addition to the attraction of the golf course, the hotel is 
located within walking distance of the Torrey Pines State Nature Reserve with access to a number of outdoor activities and Pacific 
Ocean beaches. Numerous hospitals and research facilities are located within close proximity of the hotel.

Additional property highlights include:

•  Meeting Space: Approximately 60,000 square feet of meeting space, including:

• 

• 

• 

21,000 square feet of function space in 21 rooms to accommodate up to 1,500 people;

over 32,000 square feet of outdoor function space; and

the 6,203 square foot Fairway Pavilion Ballroom overlooking the 18th fairway of Torrey Pines Golf Course South 
Course.

•  Food and Beverage: The Hilton La Jolla Torrey Pines hosts the Torreyana Grill and Lounge, an all-purpose three-meal 

restaurant with 205 seats and the Horizons Lounge. Both outlets overlook the golf course and the Pacific Ocean.

•  Other Amenities: The hotel has a fitness center, outdoor pool, outdoor whirlpool, tennis courts, basketball court, business 

center, valet parking and a gift shop.

Location and Access. The hotel is located near the Pacific Ocean in a secluded area of the famous Torrey Pines golf course. 

The hotel is approximately 15 miles from the San Diego International Airport—Lindbergh Field.

6

2907209_Text&Rotate.indd   7

5/16/19   3:36 PM

Operating History. The following table shows certain historical information regarding the Hilton La Jolla Torrey Pines since 

2014:

Year Ended December 31,

2018

2017

2016

2015

2014

Rooms...................................................................................................

Occupancy ............................................................................................

394

85.3%

394

83.7%

394

83.8%

394

85.4%

394

84.5%

ADR...................................................................................................... $ 214.34
RevPAR ................................................................................................ $ 182.91

$ 205.19

$ 194.93

$ 191.16

$ 171.64

$ 163.41

$ 163.15

$

$

178.35

150.71

Selected Financial Information. The following tables show certain selected financial information regarding the Hilton La 

Jolla Torrey Pines since 2016 (dollars in thousands):

Year Ended December 31,
2017

2016

2018

Total Revenue .................................................................................................................................... $
Rooms Revenue .................................................................................................................................
Hotel EBITDA(1) ................................................................................................................................
EBITDA Margin ................................................................................................................................

46,471

$

43,949

$

42,058

26,304

15,468

24,683

14,740

23,564

12,922

33.3%

33.5%

30.7%

__________________
(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 
reconciliation of net income (loss) to Hotel EBITDA by property. We own the Hilton La Jolla Torrey Pines in a joint venture. The Hotel 
EBITDA amount for this hotel represents the total amount for this hotel, not our pro rata amount based on our 75% ownership percentage.

Capital Hilton, Washington, D.C.

We own a 75% partnership interest in Ashford HHC Partners III LP, which has a fee simple interest in the Capital Hilton. 
CHH Capital Hotel Partners LP, a subsidiary of Ashford HHC Partners III LP, leases the Capital Hilton to CHH Capital Tenant 
Corp. The remaining 25% partnership interest in Ashford HHC Partners III LP is owned by Park Hotels & Resorts, Inc. The hotel 
opened in 1943 and is comprised of 550 guest rooms, including 283 king rooms, 94 queen/queen rooms, 90 double/double rooms, 
81 single queen rooms and two parlor suites. Approximately $60.1 million was spent on capital expenditures since the acquisition 
of the property by Ashford HHC Partners III LP in 2007, which included renovations to the guest rooms, public space, meeting 
space, lobby and restaurant and executive lounge. The hotel was one of the early adopters in relocating the executive (or concierge) 
lounge to the lobby level, allowing the hotel to offer additional concierge room types and adding room keys back into inventory.

The hotel is strategically located at 16th and K Street, in close proximity to the White House and other government facilities. 
The hotel has significant historical connotations and is located near numerous Washington, D.C. attractions including the National 
Mall. The offices of a number of legal firms and national associations are located within walking distance of the property.

Additional property highlights include:

•  Meeting Space: Approximately 31,000 square feet of contiguous meeting space located on the same floor.

•  Food and Beverage: The Capital Hilton hosts (i) the Northgate Grill, a full service restaurant with 130 seats and (ii) the 

Statler Lounge, a lobby bar with 72 seats.

•   Other Amenities: The hotel has a newly renovated health club as well as a gift shop, business center, valet parking and 

an executive lounge.

Location and Access. The hotel is conveniently located in the center of Washington, D.C., north of the White House and near 
the National Mall and numerous tourist attractions. By virtue of its size and clear signage, it is visible from both directions on 
16th street. The hotel is approximately five miles from Ronald Reagan Washington National Airport.

2907209_Text&Rotate.indd   8

5/16/19   3:36 PM

7

Operating History. The following table shows certain historical information regarding the Capital Hilton hotel since 2014:

Year Ended December 31,

2018

2017

2016

2015

2014

Rooms .................................................................................................

Occupancy ..........................................................................................

550

83.5%

550

88.6%

550

88.6%

550

85.4%

547

84.8%

ADR .................................................................................................... $
RevPAR............................................................................................... $

233.73

195.22

$

$

237.87

210.83

$

$

230.69

204.36

$

$

222.26

189.88

$

$

219.56

186.11

Selected Financial Information. The following tables show certain selected financial information regarding the Capital Hilton 

hotel since 2016 (dollars in thousands):

Total Revenue .................................................................................................................................... $
Rooms Revenue .................................................................................................................................
Hotel EBITDA(1) ................................................................................................................................
EBITDA Margin ................................................................................................................................

Year Ended December 31,

2018

55,081

39,191

13,748

2017

2016

$

59,316

$

58,612

42,325

17,672

41,137

17,422

25.0%

29.8%

29.7%

__________________
(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 
reconciliation of net income (loss) to Hotel EBITDA by property. We own the Capital Hilton in a joint venture. The Hotel EBITDA 
amount for this hotel represents the total amount for this hotel, not our pro rata amount based on our 75% ownership percentage.

Seattle Marriott Waterfront, Seattle, WA

Our subsidiary, Ashford Seattle Waterfront LP, owns a fee simple interest in the Seattle Marriott Waterfront hotel. The hotel 
opened in 2003 and is comprised of 348 guestrooms and 13 suites, including 204 king rooms, 155 double/double rooms and two 
murphy beds. About half of the hotel’s guest rooms have water views overlooking Elliott Bay. Approximately $12.2 million was 
spent on capital expenditures since acquisition by Ashford Trust in 2007. Capital improvements for 2017 included the relocation 
of the M Club from the eighth floor to the lobby level, which recaptured three guestrooms.

The hotel is located on the Seattle Waterfront within walking distance of Pike Place Market, a unique retail experience and a 
major  Seattle  tourist  attraction.  Numerous  food  vendors  providing  locally  produced  food,  retail  shops  offering  a  variety  of 
merchandise and the original Starbucks Coffee Shop complement the venue. The Seattle Great Wheel, one of the tallest Ferris 
wheels in the western United States, and the Seattle Aquarium are located along Alaskan Way in close proximity to the hotel. The 
hotel is also located directly across from the Pier 66 cruise terminal, a strong leisure demand generator during the six month long 
cruise season.

Additional property highlights include:

•  Meeting Space: Approximately 18,000 square feet of meeting space.

•  Food and Beverage: The Seattle Marriott Waterfront hosts (i) Hook and Plow, a full-service restaurant with 192 seats; 

(ii) Lobby Bar/Library with 120 seats; and (iii) the “Market” offering snacks, drinks and sundry items.

•   Other Amenities: The hotel has a fitness center, indoor/outdoor connected pool, business center, guest laundry facilities, 

valet parking and an electric vehicle charging station.

Location and Access. The hotel is conveniently located on the Seattle waterfront, just off of Highway 99 / Alaskan Way 

Viaduct. The hotel is approximately 15 miles from the Seattle/Tacoma International Airport.

2907209_Text&Rotate.indd   9

5/16/19   3:36 PM

8

Operating History. The following table shows certain historical information regarding the Seattle Marriott Waterfront hotel 

since 2014:

Year Ended December 31,

2018

2017

2016

2015

2014

Rooms .................................................................................................

Occupancy ..........................................................................................

361

84.8%

361

88.0%

358

83.1%

358

82.2%

358

79.7%

ADR .................................................................................................... $
RevPAR............................................................................................... $

283.59

240.49

$

$

272.19

239.50

$

$

264.10

219.40

$

$

255.20

209.84

$

$

240.56

191.66

Selected Financial Information. The following tables show certain selected financial information regarding the Seattle Marriott 

Waterfront hotel since 2016 (dollars in thousands):

Total Revenue .................................................................................................................................... $
Rooms Revenue .................................................................................................................................
Hotel EBITDA(1) ................................................................................................................................
EBITDA Margin ................................................................................................................................

Year Ended December 31,

2018

39,891

31,688

15,885

2017

2016

$

40,714

$

37,648

31,409

16,209

28,748

15,115

39.8%

39.8%

40.1%

__________________
(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property.

Courtyard San Francisco Downtown, San Francisco, CA

Our subsidiary, Ashford San Francisco II LP, owns a fee simple interest in the Courtyard San Francisco Downtown. The hotel 
opened  in  2001  and  is  comprised  of  410  guestrooms,  including  196  king  rooms,  184  queen/queen  rooms  and  30  suites. 
Approximately $45.3 million was spent on capital expenditures since acquisition by Ashford Trust in 2007, which included a 
restaurant  renovation,  a  guestroom  soft  goods  renovation  and  a  meeting  space  renovation.  In  early  2017,  the  hotel  began  an 
extensive custom designed approximate $23 million guestroom renovation. As part of this renovation we increased the room count 
from 405 to 410 rooms utilizing former conference suites. The new guest rooms reflect the hotel’s ideal location in the new and 
evolving SoMa district. Bold vibrant colors with calming grey undertones mimic the stunning visual beauty expressed in the iconic 
city of San Francisco. Innovative smart technology combined with comfort and luxury to provide travelers with an intriguing and 
unique experience.

On November 1, 2017, we announced plans to convert the San Francisco Courtyard Downtown into an Autograph Collection 
property, which will include a complete redesign of the lobby, public areas and façade. The reimaged public space and modern 
guest rooms will merge to elevate this property within the upper upscale market. We expect the conversion to be completed in 
December 2019.

The hotel is located conveniently downtown in the heart of the SoMa district of San Francisco. The hotel is located near 
numerous businesses and attractions, including the Moscone Convention Center, AT&T Park, Union Square and the Metreon 
Complex.

Additional property highlights include:

•  Meeting Space: Approximately 11,000 square feet of meeting space.

•  Food and Beverage: The Courtyard San Francisco Downtown hosts (i) Whispers Bar and Grill, a dinner only restaurant 
with 50 seats, (ii) Jasmine’s, a breakfast only restaurant with 100 seats and (iii) a Starbucks coffee shop with nine seats.

•  Other Amenities: The hotel has a fitness center, indoor pool and whirlpool, valet parking and a 50 seat outdoor courtyard. 
The outdoor courtyard is a popular venue for receptions. The courtyard’s creatively designed outdoor fire feature allows 
the hotel to sell this space in both winter and summer. 

Location and Access. The hotel is located in downtown San Francisco and is easily accessible from Interstate 80 and US 101. 

The hotel is approximately 14 miles from the San Francisco International Airport.

9

2907209_Text&Rotate.indd   10

5/16/19   3:36 PM

Operating History. The following table shows certain historical information regarding the Courtyard San Francisco Downtown 

since 2014:

Rooms .................................................................................................

Occupancy ..........................................................................................

Year Ended December 31,

2018

410

86.7%

2017

2016

2015

2014

408

79.9%

405

89.6%

405

91.1%

405

89.9%

ADR .................................................................................................... $
RevPAR............................................................................................... $

285.70

247.58

$

$

270.38

216.12

$

$

273.07

244.54

$

$

267.24

243.45

$

$

255.75

229.90

Selected Financial Information. The following tables show certain selected financial information regarding the Courtyard 

San Francisco Downtown since 2016 (dollars in thousands):

Total Revenue .................................................................................................................................... $
Rooms Revenue .................................................................................................................................
Hotel EBITDA(1) ................................................................................................................................
EBITDA Margin ................................................................................................................................

Year Ended December 31,

2018

41,933

37,032

13,834

2017

2016

$

36,929

$

41,365

32,109

12,737

36,249

12,790

33.0%

34.5%

30.9%

__________________
(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property.

Courtyard Philadelphia Downtown, Philadelphia, PA

Our subsidiary, Ashford Philadelphia Annex LP, owns a fee simple interest in the Courtyard Philadelphia Downtown. The 
hotel opened in 1999 and is comprised of 499 guestrooms, including 311 king rooms, 109 queen/queen rooms, 77 double/double 
rooms and two Parlor Suites. Approximately $36.4 million has been spent on capital expenditures since its acquisition in 2007. 
An extensive meeting space renovation started during the fourth quarter of 2016 was completed in February 2017.

On June 20, 2017, we announced that we have entered into an agreement with Marriott to convert the Philadelphia Courtyard 
into an Autograph Collection property. The renovation started in October 2018 and is expected to be completed in June 2019. The 
brand conversion will happen at that time. Improvements include a complete renovation of the guestrooms, guest corridors, and 
lobby. Additionally the restaurant will be renovated and repositioned as an upscale tapas bar.

The hotel is located in the center of Philadelphia’s downtown business district, across from city hall and one block from the 
Philadelphia Convention Center. The hotel is a historic landmark itself, on the national register of historic places, and is convenient 
to the historical district, the University of Pennsylvania and Independence Hall.

Additional property highlights include:

•  Meeting Space: Approximately 10,000 square feet of meeting space.

•  Food and Beverage: The Courtyard Philadelphia Downtown hosts (i) Nineteen 26, an all-purpose restaurant and (ii) a 

Starbucks coffee shop.

•   Other Amenities: The hotel has a fitness center, sundries shop/market, business center, guest laundry facilities and valet 

parking.

Location and Access. The hotel is located in downtown Philadelphia and is accessible from Interstate 676. The hotel’s corner 
location and clear signage make it easily visible from both directions on Juniper Street. The hotel is approximately 10 miles from 
the Philadelphia International Airport.

2907209_Text&Rotate.indd   11

5/16/19   3:36 PM

10

Operating History. The following table shows certain historical information regarding the Courtyard Philadelphia Downtown 

since 2014:

Rooms .................................................................................................

Occupancy ..........................................................................................

Year Ended December 31,

2018

499

82.9%

2017

2016

2015

2014

499

81.8%

499

81.8%

499

82.6%

499

79.4%

ADR .................................................................................................... $
RevPAR............................................................................................... $

186.10

154.32

$

$

176.71

144.60

$

$

182.46

149.26

$

$

175.85

145.28

$

$

166.01

131.81

Selected Financial Information. The following tables show certain selected financial information regarding the Courtyard 

Philadelphia Downtown since 2016 (dollars in thousands):

Total Revenue .................................................................................................................................... $
Rooms Revenue .................................................................................................................................
Hotel EBITDA(1) ................................................................................................................................
EBITDA Margin ................................................................................................................................

Year Ended December 31,

2018

34,983

28,107

14,038

2017

2016

$

31,862

$

32,643

26,337

12,221

27,260

12,557

40.1%

38.4%

38.5%

__________________
(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property.

The Chicago Sofitel Magnificent Mile, Chicago, IL

On February 24, 2014, we acquired a fee simple interest in the Chicago Sofitel Magnificent Mile. The hotel opened in 2002 
and is comprised of 415 guestrooms, including 63 suites. Approximately $17.4 million was spent on capital expenditures since 
acquisition by us in 2014. The fitness center and lobby bar were extensively renovated in the first quarter of 2017. A comprehensive 
guestroom and corridor renovation began in the fourth quarter of 2017 and was completed in the second quarter of 2018.

The hotel is located one block west of Chicago’s Magnificent Mile on a 0.6 acre parcel in an area of Chicago known as the 
Gold Coast. The 32-story building was designed by French architect Jean-Paul Viguier and has views of Lake Michigan and the 
Chicago skyline. It is located in the heart of the Gold Coast neighborhood, proximate to some of Chicago’s largest leisure demand 
generators, on the corner of Chestnut Street and Wabash Avenue.

Additional property highlights include:

•  Meeting Space: Approximately 12,500 square feet of conference space.

•  Food and Beverage: The Chicago Sofitel Magnificent Mile includes (i) the Café des Architectes, an 82 seat contemporary, 
Michelin Guide recommended restaurant featuring modern French cuisine; (ii) Le Bar, a 45 seat modern cocktail lounge; 
(iii) La Tarrasse, a 40 seat outdoor patio and lounge serving the cuisine of Café des Architectes; and (iv) Cigale, a restaurant 
space featuring an exhibition kitchen and frontage on Wabash Avenue overlooking Connors Park (currently utilized only 
for event space).

•  Other Amenities: The hotel has a fitness center, a business center and valet parking.

Location and Access. The hotel is located one block west of Chicago’s Magnificent Mile on a 0.6 acre parcel in an area of 
Chicago known as the Gold Coast. The hotel has easy access to the Chicago “L” train and is located approximately 18 miles from 
O’Hare International Airport and 13 miles from Midway International Airport.

2907209_Text&Rotate.indd   12

5/16/19   3:36 PM

11

Operating History. The following table shows certain historical information regarding the Chicago Sofitel Magnificent Mile

since 2014:

Rooms ....................

Occupancy..............

Year Ended December 31,

2018

415

2017

415

2016

415

2015

415

79.2%

80.9%

82.4%

80.0%

ADR ....................... $ 216.11
RevPAR.................. $ 171.04

$ 202.66

$ 215.89

$ 222.55

$ 164.00

$ 177.93

$ 178.11

$

$

Year Ended
December 31,
2014 (combined)

Period from
February 24, 2014
through December
31, 2014

Period from
January 1, 2014
through February
23, 2014

415

80.5%

224.57

180.68

$

$

415

84.2%

234.93

197.84

$

$

415

58.8%

139.20

81.87

Selected Financial Information. The following table shows certain selected financial information regarding the Chicago Sofitel 

Magnificent Mile since 2016 (dollars in thousands):

Total Revenue .................................................................................................................................... $
Rooms Revenue .................................................................................................................................
Hotel EBITDA(1) ................................................................................................................................

Year Ended December 31,

2018

2017

2016

35,398

$

33,302

$

36,879

25,909

7,663

24,841

5,778

27,026

8,400

Hotel EBITDA Margin ......................................................................................................................

21.6%

17.4%

22.8%

__________________

(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property.

The hotel operating results for the period from February 24, 2014 through December 31, 2014, represent the operating results 
since our acquisition on February 24, 2014. The hotel operating results for the period from January 1, 2014 through February 23, 
2014 represent periods before our ownership and were obtained from the prior owner. The Company performed a limited review 
of the information as part of its analysis of the acquisition. No financial statements were prepared, audited or reviewed as of 
February 23, 2014 and for the period from January 1, 2014 through February 23, 2014.

The Pier House Resort, Key West, FL 

On March 1, 2014, we acquired a fee simple interest in the Pier House Resort from Ashford Trust pursuant to an option 
agreement that we entered into in connection with our spin-off from Ashford Trust. The hotel opened in 1968 and is comprised 
of 142 guestrooms, including 76 king rooms, 43 queen/queen rooms and 23 suites. Approximately $8.6 million was spent on 
capital expenditures since acquisition by Ashford Trust in May 2013, which included spa, fitness center and select guestrooms 
refresh renovations.

The hotel is located on a six acre compound in Key West, Florida. In addition to its secluded private beach, the hotel is well 

situated at the north end of Duval Street providing easy access to the heart of Key West and its many demand generators.

Additional property highlights include:

•  Meeting Space: Approximately 2,600 square feet of conference space and 2,000 square feet of wedding space overlooking 

the Gulf of Mexico.

•  Food and Beverage: The Pier House Resort provides an al fresco beach bar, the 152 seat One Duval Restaurant as well 

as the 18 seat Chart Room.

•  Other Amenities: The hotel has a full service spa, a private beach, a heated outdoor pool and a private dock for charter 

pick-ups.

Location and Access. The hotel is located on a six acre compound in the historic district of Key West, Florida, on Duval Street, 
at the Gulf of Mexico. Key West, which is the southernmost point of the Florida peninsula, is 160 miles south of Miami. Key West 
International Airport is approximately four miles from the property and the Marathon and Miami airports are all within driving 
distance.

12

2907209_Text&Rotate.indd   13

5/16/19   3:36 PM

Operating History. The following table shows certain historical information regarding the Pier House Resort since 2014:

Rooms ....................

Occupancy..............

Year Ended December 31,

2018

142

2017

142

2016

142

2015

142

81.0%

77.1%

87.9%

90.2%

ADR ....................... $ 431.67
RevPAR.................. $ 349.64

$ 430.59

$ 410.79

$ 396.99

$ 331.87

$ 361.08

$ 357.88

$

$

Year Ended
December, 31,
2014 (combined)

Period from
March 1, 2014
through December
31, 2014

Period from
January 1, 2014
through February
28, 2014

142

86.6%

385.52

333.66

$

$

142

85.2%

374.92

319.37

$

$

142

93.6%

435.51

407.75

Selected Financial Information. The following table shows certain selected financial information regarding the Pier House 

Resort since 2016 (dollars in thousands):

Total Revenue .................................................................................................................................... $
Rooms Revenue .................................................................................................................................
Hotel EBITDA(1) ................................................................................................................................
EBITDA Margin ................................................................................................................................

__________________

Year Ended December 31,

2018

2017

2016

23,609

$

23,232

$

23,435

18,122

10,907

17,202

10,982

18,766

10,229

46.2%

47.3%

43.6%

(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property.

The hotel operating results for the period from March 1, 2014 through December 31, 2014, represent the operating results 
since our acquisition on March 1, 2014. The hotel operating results for the period from January 1, 2014 through February 28, 
2014, represent periods before our ownership and were obtained from the prior owner. The Company performed a limited review 
of the information as part of its analysis of the acquisition. No financial statements were prepared, audited or reviewed as of 
February 28, 2014 and for the period from January 1, 2014 through February 28, 2014.

Bardessono Hotel, Yountville, CA

On July 9, 2015, we acquired a 100% leasehold interest in the Bardessono Hotel in Yountville, California, which is subject 
to a ground lease that initially expires in 2065, with two 25-year extension options. The Bardessono Hotel was built in 2009, has 
62 luxurious rooms and suites. Built and operated with a primary focus on green practices, the hotel is one of two LEED Platinum 
certified hotel in California and one of five LEED Platinum certified hotels in the U.S. In 2016 the meeting space was renovated. 
In 2018 we began construction on an approximate 4,000 square foot Presidential Villa. The villa site is located on an undeveloped 
adjacent parcel of land owned by the Bardessono family. The luxurious villa will consist of 3 large keys, a hospitality suite and 
private auto court. 

Approximately $4.8 million has been spent on capital expenditures since our acquisition in July 2015. 

The hotel is located in Yountville, California and enjoys a central location in the heart of Napa Valley. It offers exceptional 
amenities, including large, well-appointed guestrooms and suites with private patios/balconies. Guestrooms have fireplaces and 
oversized bathrooms, many featuring steam showers and a second shower located outdoors in a private garden.

Additional property highlights include:

•  Meeting Space: Approximately 2,100 square feet of indoor and outdoor meeting space.

•  Food and Beverage: The Bardessono Hotel offers the acclaimed 84 seat Lucy restaurant and bar.

•  Other Amenities: The hotel offers an on-site spa and a fitness center. Outdoor amenities include a rooftop pool and a 

vegetable garden. Carbon fiber bicycles and five Lexus vehicles are available for guest use. 

Location and Access. The hotel is approximately 60 miles north of San Francisco, approximately 68 miles from the San 
Francisco International Airport and approximately 60 miles from the Oakland International Airport. The hotel is located within 
the  quaint  town  of Yountville,  offering  numerous  retail  and  restaurant  establishments  including  the  famed  French  Laundry. 
Yountville is in the heart of the Napa Valley, a premier wine and culinary destination with over 450 wineries. In addition to the 
valley’s traditional wine and dining attractions, the region is also known as a popular leisure destination for hiking, biking, golfing, 
shopping and festivals.

13

2907209_Text&Rotate.indd   14

5/16/19   3:36 PM

Operating History. The following table shows certain historical information regarding the Bardessono Hotel since 2014:

Year Ended December 31,
2017

2016

2018

Year Ended
December 31,
2015 (combined)

Period from July
9, 2015 through
December 31,
2015

Period from 
January 1, 2015 
through 
July 8, 2015

Year Ended
December 31,
2014

Rooms .......

Occupancy.

62

62

62

76.8%

77.0%

84.4%

ADR .......... $ 796.93
RevPAR..... $ 611.84

$ 770.19

$ 733.66

$ 592.77

$ 619.02

$

$

62

78.7%

716.73

564.23

$

$

62

79.7%

788.25

628.17

$

$

62

77.8%

648.53

504.69

$

$

62

79.1%

677.44

535.76

Selected Financial Information. The following table shows certain selected financial information regarding the Bardessono 

Hotel since 2016 (dollars in thousands):

Year Ended December 31,

2018
Total Revenue................................................................................................................................... $ 19,693
Rooms Revenue................................................................................................................................
Hotel EBITDA(1)...............................................................................................................................
EBITDA Margin ...............................................................................................................................

13,846

6,464

32.8%

2017

2016

$

17,701

$ 18,934

13,414

4,441

14,047

5,029

25.1%

26.6%

__________________

(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property.

The hotel operating results for the period from July 9, 2015 through December 31, 2015 represent the operating results since 
our acquisition on July 9, 2015. The hotel operating results for the period from January 1, 2015 through July 8, 2015 and for the 
year ended December 31, 2014 represent periods before our ownership and was obtained from the prior owner. The Company 
performed a limited review of the information as part of its analysis of the acquisition. The financial statements as of and for the 
years ended December 31, 2014 were audited and included in our Current Report on Form 8-K filed on July 15, 2015 and as of 
and for the six months ended June 30, 2015 were reviewed and included in an amendment to our Current Report on Form 8-K 
filed on February 3, 2016. No financial statements were prepared, audited or reviewed for the period from July 1, 2015 through 
July 8, 2015.

The Ritz-Carlton, St. Thomas, U.S. Virgin Islands

On December 15, 2015, we acquired a 100% interest in the Ritz-Carlton, St. Thomas in St. Thomas, U.S. Virgin Islands. The 
Ritz-Carlton, St. Thomas opened in 1996 and has 155 luxurious guest rooms and 25 suites all featuring a spacious private balcony 
with ocean or resort views. The resort completed a comprehensive $22.0 million renovation of the guest rooms and public space 
prior to our acquisition of the resort, and approximately $34.3 million has been spent on capital expenditures since our acquisition 
in December 2015. Capital investment is currently focused on remediation and reconstruction effort due to damage sustained after 
Hurricane Irma. The hotel has 59 rooms currently open and is operating as a Marriott-affiliated non-branded hotel with plans to 
reopen as a Ritz-Carlton in the fourth quarter of 2019.

Additional property highlights include:

•  Meeting Space: The property has more than 10,000 square feet of indoor and outdoor meeting and function space offering 

stunning views of Great Bay and neighboring St. John.

•  Food and Beverage: The property features (i) the signature 163 seat Bleuwater Restaurant; (ii) Essenza, a 164 seat Italian 
restaurant; (iii) Sails, a 155 seat beachside restaurant and bar; (iv) Coconut Cove, a second beachside 118 seat restaurant, 
on the grounds of the adjacent Ritz-Carlton Residences; and (v) Zest, a coffee/frozen yogurt shop.

•  Other Amenities: The resort offers a beachfront infinity-edge pool as well as a children’s pool and hot tub, a 7,500 square 
foot full-service award-winning spa and a 2,000 square foot fitness center. The resort also offers Jean-Michel Cousteau’s 
Ambassadors of the Environment eco adventures for children and adults and a comprehensive aquatic center.

Location and Access. The hotel is located on 30 pristine oceanfront acres along Great Bay, St. Thomas, U.S. Virgin Islands. 
It is 1.6 miles from Urman Victor Fredericks Marine Terminal, 11 miles from Cyril E. King Airport and 4 miles from Coki Beach.

14

2907209_Text&Rotate.indd   15

5/16/19   3:36 PM

Operating History. The following table shows certain historical information regarding the Ritz-Carlton, St. Thomas since 

2014:

Year Ended December 31,

2018

180

2017

180

2016

180

79.2%

79.9%

78.5%

Rooms ........

Occupancy..

ADR ........... $ 283.22
RevPAR...... $ 224.31

$ 553.27

$ 537.75

$ 442.26

$ 421.90

$

$

Year Ended
December 31,
2015
(combined)

Period from
December 15, 2015
through December
31, 2015

Period from
January 1, 2015
through December
14, 2015

Year Ended
December 31,
2014

180

79.7%

551.63

439.61

$

$

180

73.2%

1,179.85

863.30

$

$

180

80.0%

523.57

418.91

$

$

180

67.9%

542.82

368.54

Selected Financial Information. The following table shows certain selected financial information regarding the Ritz-Carlton, 

St. Thomas since 2016 (dollars in thousands):

Total Revenue................................................................................................................................... $
Rooms Revenue ...............................................................................................................................
Hotel EBITDA(1) ..............................................................................................................................
EBITDA Margin...............................................................................................................................

__________________

Year Ended December 31,

2018

2017

2016

21,634

$

43,957

$

50,278

6,604

10,291

23,171

10,595

27,795

8,813

47.6%

24.1%

17.5%

(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property.

The hotel operating results for the period from December 15, 2015 through December 31, 2015, represent the operating results 
since our acquisition on December 15, 2015. The hotel operating results for the period from January 1, 2015 through December 
14, 2015 and for the year ended December 31, 2014 represent periods before our ownership and were obtained from the prior 
owner. The Company performed a limited review of the information as part of its analysis of the acquisition. The financial statements 
as of and for the year ended December 31, 2014 were audited and as of and for the nine months ended September 30, 2015 were 
reviewed and included in an amendment to our Current Report on Form 8-K filed on February 26, 2016. No financial statements 
were prepared, audited or reviewed for the period from October 1, 2015 through December 14, 2015.

The Park Hyatt Beaver Creek, Beaver Creek, CO

On March 31, 2017, we acquired a 100% interest in the 190-room Park Hyatt Beaver Creek in Beaver Creek, Colorado. 
Located in the heart of Beaver Creek Village, approximately 100 miles west of Denver, it is located in one of the most exclusive 
resort destinations in North America comprising Beaver Creek, Vail and Bachelor Gulch. The Park Hyatt Beaver Creek is an 
integral part of the Beaver Creek Village as the only full service hotel with direct ski in/ski out access. The Park Hyatt Beaver 
Creek was built in 1989 and has 190 luxurious and spacious rooms, including 81 king rooms, 66 double/double rooms, 20 double/
queen rooms, one suite parlor and 22 suites. Capital plans include a full lobby renovation and renovation of existing suite parlors. 
Approximately $4.0 million has been spent on capital expenditures since our acquisition in March 2017.

Additional property highlights include:

•  Meeting Space: The property has over 20,000 square feet of flexible indoor meeting space.

•  Food and Beverage: The property has four food and beverage outlets, including the world-class 8100 Mountainside Bar 
& Grill, the Antler Hall (lobby) Bar, the Café and Powder 8 Kitchen & Tap, serving the Beaver Creek community and 
hotel guests during the ski season.

•  Other Amenities: The resort offers an array of amenities, including the award-winning 30,000 square foot Allegria Spa, 
a heated outdoor pool beneath a mountain waterfall, 24-hour state-of-the-art fitness club, ski valet service, outdoor fire 
pits and access to two championship golf courses and the Beaver Creek Tennis Center. The Property also features over 
18,800 square feet of fully leased, highly visible retail space in the heart of Beaver Creek.

Location and Access. Located in the heart of Beaver Creek Village, Colorado, the Park Hyatt is positioned as the leading 
resort in one of North America’s most renowned luxury resort destinations. Beyond the world-class hotel, guests have easy access 
to Beaver Creek’s famous amenities, including exceptional dining and shops, the 535-seat Vilar Performing Arts Center, and an 
outdoor ice skating rink. While the Vail Valley is home to some of the top ski areas in the world and is a top winter destination, it 

15

2907209_Text&Rotate.indd   16

5/16/19   3:36 PM

is also very popular as a summer destination as it boasts many diverse leisure activities, including hiking, biking, horseback riding, 
white water rafting, fishing, golfing, shopping and festivals.

Operating History. The following table shows certain historical information regarding the Park Hyatt Beaver Creek since 

2016:

Year Ended
December 31,
2018

Year Ended
December 31,
2017 (combined)

Period from March 
31, 2017 through
December 31, 2017

Period from
January 1, 2017
through March 30,
2017

Year Ended
December 31,
2016

Rooms ..............................

Occupancy........................

ADR ................................. $
RevPAR............................ $

190

61.7%

428.59

264.59

$

$

190

61.3%

441.98

270.90

$

$

190

53.9%

310.52

167.51

$

$

190

83.7%

700.74

586.82

$

$

190

62.0%

435.33

270.02

Selected Financial Information. The following table shows certain selected financial information regarding the Park Hyatt 

Beaver Creek since 2016 (dollars in thousands):

Year Ended
December 31,
2018

Year Ended
December 31,
2017 (combined)

Period from March
31, 2017 through
December 31, 2017

Period from
January 1, 2017
through March 30,
2017

Year Ended
December 31,
2016

$

40,292

18,349

9,238

40,779

18,787

9,387

22.9%

23.0%

$

21,969

$

8,753

2,419

11.0%

$

18,810

10,034

6,968

40,149

18,777

9,700

37.0%

24.2%

Total Revenue................... $
Rooms Revenue ...............
Hotel EBITDA(1) ..............
EBITDA Margin...............

__________________

(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property.

The hotel operating results for the period from March 31, 2017 through December 31, 2017, represent the operating results 
since our acquisition on March 31, 2017. The hotel operating results for the period from January 1, 2017 through March 30, 2017 
and for the year ended December 31, 2016 represent periods before our ownership and was obtained from the prior owner. The 
Company performed a limited review of the information as part of its analysis of the acquisition. The financial statements as of 
and for the year ended December 31, 2016 were audited and included in an amendment to our Current Report on Form 8-K filed 
on June 13, 2017. No financial statements were prepared, audited or reviewed for the period from January 1, 2017 through March 
30, 2017.

Hotel Yountville, Yountville, CA

On May 11, 2017, we acquired a 100% interest in the 80-room Hotel Yountville in Yountville, California. The Hotel Yountville 
was originally built in 1998 and, in 2011, underwent an extensive expansion and renovation that upgraded all guestrooms, adding 
29 new guestrooms, and added a restaurant, spa, meeting and event space, an outdoor pool, and lounge patio. Currently, the property 
has 80 luxury rooms consisting of 62 king rooms, eight double/queen rooms and 10 suites. We are in the early stages of planning 
a rooms renovation which is expected to occur in 2020. Approximately $734,000 has been spent on capital expenditures since 
acquisition by us in May 2017. 

Additional property highlights include:

•  Meeting Space: The property has 4,392 square feet of indoor and outdoor meeting space.

•  Food and Beverage: The property has the acclaimed 46-seat Hopper Creek Kitchen restaurant and bar, in-room dining 

service and complimentary wine tastings.

•  Other Amenities: The property offers well-appointed guestrooms and suites with private patios/balconies and a 6,500 
square foot on-site spa. Its outdoor amenities are notable as well, including a resort-style outdoor heated pool and lounge, 
landscaping and water features, and the availability of complimentary bicycles for guest use.

Location and Access. Located in the heart of Yountville, CA, the Hotel Yountville is approximately 60 miles north of San 
Francisco and enjoys a central location in the heart of the Napa Valley, widely acclaimed as the continent’s premier wine and 
culinary destination with over 450 wineries. Known as the “Culinary Capital of the Napa Valley,” Yountville boasts an array of 

16

2907209_Text&Rotate.indd   17

5/16/19   3:36 PM

restaurants by famed chefs, earning more Michelin stars per capita than any other place in North America. In addition to the valley’s 
traditional wine and dining attractions, the region is also known as a popular leisure destination for hiking, biking, golfing, shopping 
and festivals.

Operating History. The following table shows certain historical information regarding the Hotel Yountville since 2016:

Year Ended
December 31,
2018

Year Ended
December 31,
2017 (combined)

Period from May 
11, 2017 through
December 31, 2017

Period from 
January 1, 2017 
through 
May 10, 2017

Year Ended
December 31,
2016

Rooms ................................

Occupancy ..........................

ADR ................................... $
RevPAR .............................. $

80

74.7%

558.38

417.08

$

$

80

73.1%

543.95

397.69

$

$

80

71.8%

603.21

433.00

$

$

80

75.5%

442.11

333.88

$

$

80

86.4%

541.31

467.82

Selected  Financial  Information.  The  following  table  shows  certain  selected  financial  information  regarding  the  Hotel 

Yountville since 2016 (dollars in thousands):

Year Ended
December 31,
2018

Year Ended
December 31,
2017 (combined)

Period from May 
11, 2017 through
December 31, 2017

Period from
January 1, 2017
through May 10,
2017

Year Ended
December 31,
2016

$

15,570

12,179

6,418

$

13,875

11,613

5,157

41.2%

37.2%

$

9,599

8,140

3,924

40.9%

$

4,276

3,473

1,233

28.8%

16,410

13,698

6,960

42.4%

Total Revenue................... $
Rooms Revenue ...............
Hotel EBITDA(1) ..............
EBITDA Margin...............

__________________

(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property. 

The hotel operating results for the period from May 11, 2017 through December 31, 2017, represent the operating results 
since our acquisition on May 11, 2017. The hotel operating results for the period from January 1, 2017 through May 11, 2017 and 
for the year ended December 31, 2016 represent periods before our ownership and was obtained from the prior owner. The Company 
performed a limited review of the information as part of its analysis of the acquisition. The financial statements as of and for the 
years ended September 30, 2016 and 2015 were audited and as of and for the three months ended December 31, 2016 were reviewed 
and included in an amendment to our Current Report on Form 8-K filed on July 17, 2017. No financial statements were prepared, 
audited or reviewed for the period from April 1, 2017 through May 10, 2017.

The Ritz-Carlton, Sarasota, FL

On April 4, 2018, the Company acquired a 100% interest in the 266-room Ritz-Carlton, Sarasota in Sarasota, Florida for $171.4 
million and a 22-acre plot of vacant land for $9.7 million. Approximately $2.1 million has been spent on capital expenditures since 
acquisition by us in April 2018. 

The Ritz-Carlton, Sarasota was built in 2001 and has 266 luxurious and spacious rooms, including 31 suites. The resort also 
offers an array of amenities, including a 26,000 square foot Beach Club with 410 feet of beachfront, a private, luxury Tom Fazio-
designed  Golf  Club,  the  award-winning  15,000  square  foot  Ritz-Carlton  Spa,  eight  food  and  beverage  outlets,  including  the 
acclaimed Jack Dusty waterfront restaurant, 29,000 square feet of flexible indoor meeting space, two outdoor pools, 24-hour state-
of-the-art fitness club, lighted tennis courts and the Ritz Kids Club.

Additional property highlights include:

•  Meeting Space: The property has a 26,000-square-foot conference center, outdoor venues for up to 1,200 guests as well 

venues overlooking the Gulf of Mexico.

•  Food and Beverage: The property features four different restaurants - including the nautically inspired Jack Dusty and 
Ridley’s Porch, the relaxed beachfront Lido key Tiki Bar as well as the Golf Club Grille overlooking the entire golf 
course.

•  Other Amenities: The property offers 266 guest rooms with private balconies, a serene private beach club on Lido Key, 

18 holes of championship golf and a luxurious spa. 

17

2907209_Text&Rotate.indd   18

5/16/19   3:36 PM

Location and Access. Located on Sarasota Bay in downtown Sarasota, the property, with its premier location, luxury brand 
affiliation and world-class amenities, is positioned as the leading resort in one of country’s fastest growing markets. Sarasota, 
located  approximately  60  miles  south  of Tampa,  is  a  popular  and  growing  upscale,  year-round  destination  on  the  west  coast 
of Florida. Beyond the first-class hotel experience, guests have easy access to the Sarasota area’s many amenities and activities, 
including exceptional dining and shops, art galleries, beaches, museums, boating, fishing, and golfing.

Operating History. The following table shows certain historical information regarding the Ritz-Carlton, Sarasota since 2017:

Year Ended December
31, 2018 (combined)

Period from April 
4, 2018 through
December 31, 2018

Period from January 1,
2018 through April 3, 2018

Year Ended December
31, 2017

Rooms .........................

Occupancy...................

ADR ............................ $
RevPAR ....................... $

266

73.4%

375.23

275.25

$

$

266

71.5%

334.02

238.74

$

$

266

78.9%

484.46

382.06

$

$

266

78.1%

364.04

284.38

Selected Financial Information. The following table shows certain selected financial information regarding the Ritz-Carlton, 

Sarasota since 2017 (dollars in thousands):

Year Ended December
31, 2018 (combined)

Period from April 4,
2018 through
December 31, 2018

Period from January 1,
2018 through April 3, 2018

Year Ended December
31, 2017

62,305

$

42,232

$

20,073

$

26,724

12,709

20.4%

17,273

7,142

16.9%

9,451

5,567

27.7%

62,323

27,609

12,672

20.3%

Total Revenue................ $
Rooms Revenue.............
Hotel EBITDA(1) ...........

EBITDA Margin............

__________________

(1)  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” for a 

reconciliation of net income (loss) to Hotel EBITDA by property. 

The hotel operating results for the period from April 4, 2018 through December 31, 2018, represent the operating results since 
our acquisition on April 4, 2018. The hotel operating results for the period from January 1, 2018 through April 3, 2018 and for the 
year ended December 31, 2017 represent periods before our ownership and was obtained from the prior owner. The Company 
performed a limited review of the information as part of its analysis of the acquisition. The financial statements as of and for the 
year ended December 31, 2017 were audited and included in an amendment to our Current Report on Form 8-K filed on June 20, 
2018. No financial statements were prepared, audited or reviewed for the period from January 1, 2018 through April 3, 2018.

Acquisition of the Ritz-Carlton, Lake Tahoe

On January 15, 2019, the Company acquired a 100% interest in the 170-room Ritz-Carlton, Lake Tahoe located in Truckee, 
California for $103.3 million, a 3.4-acre undeveloped land parcel for $8.4 million, and capital reserves of $8.3 million. In connection 
with our acquisition, Ashford LLC is obligated to provide us with approximately $10.3 million pursuant to the ERFP Agreement. 

The Ritz-Carlton, Lake Tahoe was built in 2009 and has 170 luxurious and spacious rooms, including 17 suites. The resort 
also offers an array of amenities, including ski-in/ski-out access to Northstar Ski Mountain, an ultra-luxury Lake Club on the shore 
of Lake Tahoe, a 17,000 square foot full-service spa, six food and beverage outlets, including the acclaimed Manzanita restaurant, 
over 37,000 square feet of flexible indoor/outdoor meeting space, two outdoor pools, state-of-the-art fitness club and yoga studio, 
and the Ritz Kids Club.

Additional property highlights include:

•  Meeting Space: The property has over 37,000 square feet of meeting space including 15,000 square feet of outdoor event 
space with the dramatic fireside terrace, two elegant ballrooms and the waterfront Lake Club, a multi-level venue for 
intimate events.

•  Food and Beverage: The property features six food and beverage outlets including the extraordinary North Lake Tahoe 
dining in Manzanita featuring artfully crafted cuisine and Backyard Bar and BBQ featuring St. Louis style BBQ favorites.

•  Other Amenities: The property offers 170 luxurious guestrooms and suites with in-room gas fire places and floor-to-
ceiling windows, a 17,000 square foot slope-side spa with treatments themed around nature and the Ritz-Kids children’s 
program.

18

2907209_Text&Rotate.indd   19

5/16/19   3:36 PM

Location and Access. Located in the North Lake Tahoe area, the Property is situated mid-mountain at the Northstar Ski Area. 
With its premier location, luxury brand affiliation and world-class amenities, the Ritz Tahoe is positioned as the leading resort in 
one of country's most popular tourist destinations. North Lake Tahoe, located approximately 45 minutes from Reno, Nevada and 
1.5 hours from Sacramento, is a popular and growing upscale, year-round tourist destination. Beyond the first-class hotel experience, 
guests have easy access to the Lake Tahoe area's many amenities and activities, including world-class skiing and winter sports, 
boating, fishing, hiking, golfing, as well as exceptional dining and shops.

Operating History. The following table shows certain historical information regarding the Ritz-Carlton, Lake Tahoe prior to 

our acquisition:

Year Ended December 31, 2018

(unaudited)

Rooms...........................................................................................................................................................
Occupancy ....................................................................................................................................................
ADR.............................................................................................................................................................. $
RevPAR ........................................................................................................................................................ $

170
66.6%

512.66
341.64

Selected Financial Information. The following table shows certain selected financial information regarding the Ritz-Carlton, 

Lake Tahoe (dollars in thousands):

Total Revenue............................................................................................................................................... $
Rooms Revenue............................................................................................................................................

Hotel EBITDA..............................................................................................................................................

EBITDA Margin ...........................................................................................................................................

Year Ended December 31, 2018

(unaudited)

42,033

21,199

8,486

20.2%

The hotel operating results for the year ended December 31, 2018, represent the period before our ownership and was obtained 
from the prior owner. The Company performed a limited review of the information as part of its analysis of the acquisition. No 
financial statements were prepared, audited or reviewed for the year ended December 31, 2018.

Asset Management

The senior management team, provided to us by Ashford LLC, facilitated all asset management services for our hotel properties 
prior to our spin-off from Ashford Trust and continues to do so, including for the properties we acquired after the spin-off. The 
team of professionals provided by Ashford LLC proactively works with our third-party hotel management companies to maximize 
profitability at each of our hotel properties. The asset management team monitors the performance of our hotel properties on a 
daily basis and holds frequent ownership meetings with personnel at the hotel properties and key executives with the brands and 
management companies. The asset management team works closely with our third-party hotel management companies on key 
aspects of each hotel’s operation, including, among others, revenue management, market positioning, cost structure, capital and 
operational budgeting as well as the identification of return on investment initiatives and overall business strategy. In addition, 
we retain approval rights on key staffing positions at many of our hotel properties, such as the hotel’s general manager and director 
of sales. We believe that our strong asset management process helps to ensure that each hotel is being operated to our and our 
franchisors’ standards, that our hotel properties are being adequately maintained in order to preserve the value of the asset and the 
safety of the hotel to customers, and that our hotel management companies are maximizing revenue and enhancing operating 
margins. See “Certain Agreements—The Advisory Agreement.”

Project Management

As a result of Ashford Inc.’s August 2018 acquisition of Premier from affiliates of Remington Lodging, Ashford Inc. (through 
Premier) also provides us with project management services, including construction management, interior design, architectural 
oversight, and the purchasing, expediting, warehousing coordination, freight management and supervision of installation of FF&E, 
and related services. See “Certain Agreements—Premier Master Project Management Agreement.” 

Third-Party Agreements

Hotel Management Agreements. Ten of our hotel properties are operated pursuant to a hotel management agreement with 
one of four brand hotel management companies and three of our hotel properties are operated pursuant to a hotel management 

19

2907209_Text&Rotate.indd   20

5/16/19   3:36 PM

agreement with Remington Lodging, a property management company owned by Mr. Monty J. Bennett, chairman of our board 
of directors, and his father, Mr. Archie Bennett, Jr., chairman emeritus of Ashford Trust. Each hotel management company receives 
a base management fee and is also eligible to receive an incentive management fee if hotel operating income, as defined in the 
respective  management  agreement,  exceeds  certain  thresholds.  The  incentive  management  fee  is  generally  calculated  as  a 
percentage of hotel operating income after we have received a priority return on our investment in the hotel. See “Certain Agreements
—Hotel Management Agreements.”

Franchise Agreements. None of our hotel properties operate under franchise agreements. The hotel management agreements 
with Marriott, Hilton, Hyatt or Accor allow ten of our hotel properties to operate under the Marriott, Hilton, Hyatt or Sofitel brand 
names, as applicable, and provide benefits typically associated with franchise agreements and licenses, including, among others, 
the use of the Courtyard, Marriott, Ritz-Carlton, Hilton, Hyatt or Sofitel, as applicable, reservation system and guest loyalty and 
reward program. Any intellectual property and trademarks of Marriott, Hilton Hyatt or Accor, as applicable, are exclusively owned 
and controlled by the applicable manager or an affiliate of such manager which grants the manager rights to use such intellectual 
property or trademarks with respect to the applicable hotel.

Licensing Agreement. The Ritz-Carlton, St. Thomas is subject to a License and Royalty Agreement (the “Royalty Agreement”) 
which allows us to use the Ritz-Carlton brand for fifty years with Marriott having two ten-year extension options. The Royalty 
Agreement is coterminous with the management agreement. In connection with our ability to use the Ritz-Carlton brand, we are 
obligated to pay a royalty fee of 2.6% of gross revenues and an incentive royalty of 20% of operating profit in excess of owner’s 
priority.

Our Financing Strategy

As of December 31, 2018, our property-level indebtedness was approximately $992.6 million, with a weighted average interest 
rate of 5.01% per annum. As of December 31, 2018, 100.0% of our mortgage debt is variable rate debt and bears interest at LIBOR 
plus 2.50%. We intend to continue to use variable-rate debt or a mix of fixed and variable-rate debt as we see fit, and we may, if 
appropriate, enter into interest rate hedges.

We intend to finance our long-term growth and liquidity needs with operating cash flow, equity issuances of both common 
and preferred stock, joint ventures, a revolving line of credit and secured and unsecured debt financings having staggered maturities. 
We target leverage of 45% net debt to gross assets. We may also issue common units in our operating partnership to acquire 
properties from sellers who seek a tax-deferred transaction. We may also from time to time receive additional capital from our 
advisor pursuant to the ERFP Agreement.

We may utilize Lismore Capital LLC (“Lismore”), a subsidiary of Ashford Inc., to provide debt placement services, which 
otherwise would be provided by third parties, for property-level debt financings. The services provided by Lismore include access 
to Lismore’s deep industry contacts to achieve competitive terms in the market, due diligence support and assistance in completing 
the financing transaction.

We may use the proceeds from any borrowings for working capital, consistent with industry practice, to:

• 

• 

• 

purchase interests in partnerships or joint ventures;

finance the origination or purchase of debt investments; or

finance acquisitions, expand, redevelop or improve existing properties, or develop new properties or other uses.

Certain Agreements

The Advisory Agreement

We are advised by Ashford LLC, a subsidiary of Ashford Inc., pursuant to the Fifth Amended and Restated Advisory Agreement, 
dated as of April 18, 2018, as amended on January 15, 2019, among us, Braemar OP, Braemar TRS, Ashford Inc. and Ashford 
LLC,  as  amended.  Pursuant  to  our  advisory  agreement, Ashford  LLC  acts  as  our  advisor,  responsible  for  implementing  our 
investment strategies and decisions and the management of our day-to-day operations, subject to the supervision and oversight of 
our board of directors. We rely on Ashford LLC to provide, or obtain on our behalf, the personnel and services necessary for us 
to conduct our business, and we have no employees of our own. All of our officers are also employees of Ashford LLC. The 
executive offices of Ashford LLC are located at 14185 Dallas Parkway, Suite 1100, Dallas, Texas 75254, and the telephone number 
of Ashford LLC’s executive offices is (972) 490-9600.

Pursuant to the terms of our advisory agreement, Ashford LLC and its affiliates provide us with our management team, along 
with appropriate support personnel as Ashford LLC deems reasonably necessary. Ashford LLC and its affiliates are not obligated 
to dedicate any of their respective employees exclusively to us, nor are Ashford LLC, its affiliates or any of their employees 

20

2907209_Text&Rotate.indd   21

5/16/19   3:36 PM

obligated to dedicate any specific portion of its or their time to our business except as necessary to perform the service required 
of them in their capacity as our advisor. Ashford LLC is at all times subject to the supervision and oversight of our board of 
directors. So long as Ashford LLC is our advisor, our governing documents require us to include two persons designated by Ashford 
LLC as candidates for election as director at any stockholder meeting at which directors are to be elected. Such nominees may be 
executive officers of our advisor. If the size of our board of directors is increased at any time to more than seven directors, Ashford 
LLC’s right to nominate shall be increased by such number of directors as shall be necessary to maintain the ratio of directors 
nominated by Ashford LLC to the directors otherwise nominated, as nearly as possible (rounding to the next larger whole number), 
equal to the ratio that would have existed if our board of directors consisted of seven members. The advisory agreement requires 
Ashford LLC to manage our business affairs in conformity with the policies and the guidelines that are approved and monitored 
by our board of directors. Additionally, Ashford LLC must refrain from taking any action that would (a) adversely affect our status 
as a REIT, (b) subject us to regulation under the Investment Company Act of 1940, as amended, (c) knowingly and intentionally 
violate any law, rule or regulation of any governmental body or agency having jurisdiction over us, (d) violate any of the rules or 
regulations of any exchange on which our securities are listed or (e) violate our charter, bylaws or resolutions of our board of 
directors, all as in effect from time to time.

Duties of Ashford LLC. Subject to the supervision of our board of directors, Ashford LLC is responsible for our day-to-day 
operations, including all of our subsidiaries and joint ventures, and shall perform (or cause to be performed) all services necessary 
to operate our business as outlined in the advisory agreement. Those services include sourcing and evaluating hotel acquisition 
and disposition opportunities, asset managing the hotel properties in our portfolio and overseeing the property managers, handling 
all of our accounting, treasury and financial reporting requirements, and negotiating terms of loan documents for our debt financings, 
as well as other duties and services outlined in the advisory agreement.

Any increase in the scope of duties or services to be provided by Ashford LLC must be jointly approved by us and Ashford 

LLC and will be subject to additional compensation as outlined in the advisory agreement.

Ashford LLC is our sole and exclusive provider of asset management, project management and certain other services offered 

by Ashford Inc. and its subsidiaries.

Ashford LLC also has the power to delegate all or any part of its rights and powers to manage and control our business and 
affairs to such officers, employees, affiliates, agents and representatives of Ashford LLC or our Company as it may deem appropriate. 
Any authority delegated by Ashford LLC to any other person is subject to the limitations on the rights and powers of our advisor 
specifically set forth in the advisory agreement or our charter.

Ashford LLC also acknowledges receipt of our code of business conduct and ethics, code of conduct for the chief executive 
officer, chief financial officer and chief accounting officer and policy on insider trading and agrees to require its employees who 
provide services to us to comply with the codes and the policy.

Limitations on Liability and Indemnification. The advisory agreement provides that Ashford LLC has no responsibility other 
than to render the services and take the actions described in the advisory agreement in good faith and with the exercise of due care 
and will not be responsible for any action our board of directors takes in following or declining to follow any of Ashford LLC’s 
advice  or  recommendations. The  advisory  agreement  provides  that Ashford  LLC  (including  its  officers,  directors,  managers, 
employees and members) will not be liable for any act or omission by it (or them) performed in accordance with and pursuant to 
the advisory agreement, except by reason of acts constituting gross negligence, bad faith, willful misconduct or reckless disregard 
of duties under the advisory agreement.

We  have  agreed  to  indemnify  and  hold  harmless Ashford  LLC  (including  its  partners,  directors,  officers,  stockholders, 
managers, members, agents, employees and each other person or entity, if any, controlling Ashford LLC) to the full extent lawful, 
from and against any and all losses, claims, damages or liabilities of any nature whatsoever with respect to or arising from Ashford 
LLC’s acts or omission (including ordinary negligence) in its capacity as such, except with respect to losses, claims, damages or 
liabilities with respect to or arising out of Ashford LLC’s gross negligence, bad faith or willful misconduct, or reckless disregard 
of its duties under the advisory agreement (for which Ashford LLC will indemnify us).

Term and Termination. The initial term of our advisory agreement shall expire on January 24, 2027, with up to seven successive 
additional ten-year terms upon Ashford LLC’s written notice to us not less than 210 days prior to the expiration of the then current 
term of Ashford LLC’s election to extend the term of our advisory agreement.

We may terminate the advisory agreement at any time, including during the 10-year initial term, without the payment of a 

termination fee under the following circumstances:

• 

immediately upon providing written notice to Ashford LLC, following its conviction (including a plea or nolo contendere) 
of a felony;

21

2907209_Text&Rotate.indd   22

5/16/19   3:36 PM

• 

• 
• 

immediately upon providing written notice to Ashford LLC, if it commits an act of fraud against us, misappropriates our 
funds or acts in a manner constituting willful misconduct, gross negligence or reckless disregard in the performance of 
its material duties under the advisory agreement (including a failure to act); provided, however, that if any such actions 
or omissions are caused by an employee and/or an officer of Ashford LLC (or an affiliate of Ashford LLC) and Ashford 
LLC takes all reasonable necessary and appropriate action against such person and cures the damage caused by such 
actions or omissions within 45 days of Ashford LLC’s actual knowledge of its commission or omission, we will not have 
the right to terminate the advisory agreement;
immediately, upon the commencement of an action for dissolution of our advisor; or 
(i) upon the entry by a court of competent jurisdiction of a final non-appealable order awarding monetary damages to us 
based on a finding that our advisor committed a material breach or default of a material term, condition, obligation or 
covenant of the advisory agreement, which breach or default had a material adverse effect on us, but only where our 
advisor fails to pay the monetary damages in full within 60 days of the date when the monetary judgment becomes final 
and non-appealable; provided, however, that if our advisor notified us that our advisor is unable to pay any judgment for 
monetary damages in full within 60 days of when the judgment becomes final and non-appealable, we may not terminate 
the advisory agreement if, within the 60-day period, our advisor delivers a promissory note to us having a principal 
amount equal to the unpaid balance of the judgment and bearing interest at 8.00% per annum, which note shall mature 
on the 12 month anniversary of the date that the judgment becomes final and non-appealable; and (ii) upon no less than 
60 days’ written notice to our advisor, prior to initiating any proceeding claiming a material breach or default by our 
advisor, of the nature of the default or breach and providing our advisor with an opportunity to cure the default or breach, 
or if the default or breach is not reasonably susceptible to cure within 60 days, an additional cure period as is reasonably 
necessary to cure the default or breach so long as our advisor is diligently and in good faith pursuing the cure.

Either party may also terminate the advisory agreement, with the payment of a termination fee, upon the occurrence of a 
change of control of the Company, provided that the party desiring to terminate the advisory agreement shall give written notice 
to the other party on a date (i) no earlier than the date on which: (1) we enter into a change of control agreement; (2) our board of 
directors recommends that our stockholders accept the offer made in a change of control tender; or (3) a voting control event 
occurs; and (ii) no later than two days after the closing of a transaction contemplated by a change of control agreement, completion 
of a change of control tender, or occurrence of a voting control event.

In connection with a termination due to a Company change of control event, our advisor may agree, in its sole discretion, to 

provide transition services agreed to by the parties for a period of up to 30 days.

Immediately upon the termination of our advisory agreement, our advisor has the right to repurchase any outstanding shares 
of our advisor’s common stock and any units of our advisor’s operating company held by us at a price equal to the average of the 
VWAP of our advisor’s common stock for the 10 consecutive trading days immediately preceding the date the repurchase option 
is exercised.

Fees and Expenses.

•  Base Fee. The total monthly base fee is in an amount equal to 1/12th of the sum of (i) 0.70% of the total market capitalization 
of our company for the prior month, plus (ii) the Net Asset Fee Adjustment (as defined below), if any, on the last day of 
the prior month during which our advisory agreement was in effect; provided, however in no event shall the base fee for 
any month be less than the minimum base fee as provided by our advisory agreement. The base fee is payable on the 5th 
business day of each month.

“Net Asset Fee Adjustment” shall be equal to (i) the product of the Sold Non-ERFP Asset Amount (as more particularly 
defined in the advisory agreement, but generally equal to the net sales prices of real property (other than any Enhanced 
Return Hotel Assets (as defined in the ERFP Agreement)) sold or disposed of after the date of the ERFP Agreement, 
commencing with and including the first such sale) and 0.70% plus (ii) the product of the Sold ERFP Asset Amount (as 
more particularly defined in the advisory agreement, but generally equal to the net sales prices of Enhanced Return Hotel 
Assets sold or disposed of after the date of the ERFP Agreement, commencing with an including the first such sale) and 
1.07%.

The minimum base fee for Braemar for each month will be equal to the greater of:

(i)  90% of the base fee paid for the same month in the prior year; and

(ii)  1/12th of the “G&A Ratio” multiplied by the total market capitalization of Braemar.

The “G&A Ratio” is calculated as the simple average of the ratios of total general and administrative expenses, 
including any dead deal costs, less any non-cash expenses, paid in the applicable month by each member of a select peer 
group, divided by the total market capitalization of such peer group member. The peer group for each company may be 
adjusted from time-to-time by mutual agreement between Ashford LLC and a majority of our independent directors. Each 

22

2907209_Text&Rotate.indd   23

5/16/19   3:36 PM

month’s base fee is determined based on prior month results and is payable in cash on the fifth business day of the month 
for which the fee is applied.

• 

Incentive Fee. In each year that (i) our common stock is listed for trading on a national securities exchange for each day 
of the applicable year; and (ii) our total stockholder return (“TSR”) exceeds the “average TSR of our peer group” we 
have agreed to pay an incentive fee.

For purposes of this calculation, our TSR means the sum, expressed as a percentage, of (i) the change in our common 
stock price during the applicable period, plus (ii) the dividend yield paid during the applicable period (determined by 
dividing dividends paid during the applicable period by our common stock price at the beginning of the applicable period 
and including the value of any dividends or distributions with respect to common stock not paid in cash valued in the 
reasonable discretion of our advisor.)

The annual incentive fee is calculated as (i) 5% of the amount (expressed as a percentage but in no event greater than 
25%) by which our annual TSR exceeds the average TSR for our peer group, multiplied by (ii) the fully diluted equity 
value of our company at December 31 of the applicable year. To determine the fully diluted equity value, we will assume 
that all units in our operating partnership, including long-term incentive plan (“LTIP”) units that have achieved economic 
parity with the common units, if any, have been converted into shares of common stock and that the per share value of 
each share of our common stock is equal to the closing price of our stock on the last trading day of the year.

The incentive fee, if any, subject to the FCCR Condition (defined below), is payable in arrears in three equal annual 
installments with the first installment payable on January 15 following the applicable year for which the incentive fee 
relates and on January 15 of the next two successive years. Notwithstanding the foregoing, upon any termination of the 
advisory agreement for any reason, any unpaid incentive fee (including any incentive fee installment for the stub period 
ending on the termination date) will become fully earned and immediately due and payable without regard to the FCCR 
Condition defined below. Except in the case when the incentive fee is payable on the date of termination of the advisory 
agreement,  up  to  50%  of  the  incentive  fee  may  be  paid  in  our  common  stock  or  in  common  units  of  our  operating 
partnership, at our discretion, with the balance payable in cash unless at the time for payment of the incentive fee, Ashford 
LLC owns common stock or common units in an amount greater than or equal to three times the base fee for the preceding 
four quarters or payment in such securities would cause the advisor to be subject to the provision of the Investment 
Company Act of 1940, as amended, or payment in such securities would not be legally permissible for any reason, in 
which case the entire incentive fee will be payable in cash.

Upon the determination of the incentive fee, except in the case of any termination of the advisory agreement in which 
case the incentive fee for the stub period and all unpaid installments of an incentive fee shall be deemed earned and fully 
due and payable, each one-third installment of the incentive fee shall not be deemed earned by the advisor or otherwise 
payable by us unless we, as of the December 31 immediately preceding the due date for the payment of the incentive fee 
installment, have a FCCR of 0.20x or greater (the “FCCR Condition”). For purposes of this calculation, “FCCR” means 
our fixed charge coverage ratio, which is the ratio of adjusted EBITDA for the previous four consecutive fiscal quarters 
to fixed charges, which includes all (i) our and our subsidiaries’ interest expense, (ii) our and our subsidiaries’ regularly 
scheduled principal payments, other than balloon or similar principal payments which repay indebtedness in full and 
payments under cash flow mortgages applied to principal, and (iii) preferred dividends paid by us.

•  Equity  Compensation.  To  incentivize  employees,  officers,  consultants,  non-employee  directors,  affiliates  and 
representatives of Ashford LLC, or its affiliates, to achieve our goals and business objectives, as established by our board 
of directors, in addition to the base fee and the incentive fee described above, our board of directors has the authority to 
make equity awards to Ashford LLC or directly to employees, officers, consultants and non-employee directors of Ashford 
LLC, or its affiliates, based on our achievement of certain financial and other hurdles established by our board of directors. 
These annual equity awards are intended to provide an incentive to Ashford LLC and its employees to promote the success 
of our business. The compensation committee of our board of directors has full discretion regarding the grant of any 
annual equity awards, and other than the overall limitation on the total number of shares that are authorized to be granted 
under the 2013 Equity Incentive Plan and the Advisor Equity Incentive Plan, there are no limitations on the amount of 
these equity awards.

•  Expense Reimbursement. Ashford LLC is responsible for all wages, salaries, cash bonus payments and benefits related 
to its employees providing services to us (including any of our officers who are also employees or officers of Ashford 
LLC), with the exception of any equity compensation that may be awarded by us to the employees of Ashford LLC, or 
its affiliates, who provide services to us, the provision of certain internal audit, asset management and risk management 
services and the international office expenses described below. We are responsible to pay or reimburse Ashford LLC 
monthly for all other costs incurred by it on our behalf or in connection with the performance of its services and duties 
to us, including, without limitation, tax, legal, accounting advisory, investment banking and other third party professional 
fees, director fees and insurance (including errors and omissions insurance and any other insurance required pursuant to 
the terms of the advisory agreement), debt service, taxes, insurance, underwriting, brokerage, reporting, registration, 
listing fees and charges, travel and entertainment expenses, conference sponsorships, transaction diligence and closing 

23

2907209_Text&Rotate.indd   24

5/16/19   3:36 PM

costs, dead deal costs, dividends, office space, the cost of all equity awards or compensation plans established by us, 
including the value of awards made by us to Ashford LLC’s employees, and any other costs which are reasonably necessary 
for the performance by Ashford LLC, or its affiliates, of its duties and functions. In addition, we pay a pro rata share of 
Ashford LLC’s office overhead and administrative expenses incurred in the performance of its duties and functions under 
the advisory agreement. There is no specific limitation on the amount of such reimbursements.

In addition to the expenses described above, we are required to reimburse Ashford LLC monthly for our pro rata share 
(as reasonably agreed to between Ashford LLC and a majority of our independent directors or our audit committee, 
chairman of our audit committee or lead director) of (i) employment expenses of Ashford LLC’s internal audit managers, 
insurance advisory and other Ashford LLC employees who are actively engaged in providing internal audit services to 
us, (ii) the reasonable travel and other out-of-pocket expenses of Ashford LLC relating to the activities of its internal 
audit employees and the reasonable third-party expenses which Ashford LLC incurs in connection with its provision of 
internal audit services to us and (iii) all reasonable international office expenses, overhead, personnel costs, travel and 
other costs directly related to Ashford LLC’s non-executive personnel who are located internationally or that oversee the 
operations of international assets or related to our advisor’s personnel that source, investigate or provide diligence services 
in connection with possible acquisitions or investments internationally. Such expenses shall include but are not limited 
to salary, wage payroll taxes and the cost of employee benefit plans.

•  Additional Services. If, and to the extent that, we request Ashford LLC to render services on our behalf other than those 
required to be rendered by it under the advisory agreement, such additional services shall be compensated separately at 
market rates, as defined in the advisory agreement.

Assignment. Ashford LLC may assign its rights under the agreement without our approval to any affiliate under the control 

of Ashford Inc.

Relationship  with  the  Advisor. Ashford  LLC  is  a  subsidiary  of Ashford  Inc.  and  advises  us  and Ashford  Trust. As  of 
December 31, 2018, we held approximately 8% of the equity of Ashford Inc., Ashford LLC’s parent company, and Ashford Trust 
held approximately 25% of the equity of Ashford Inc., on a fully diluted basis. Ashford LLC, its equity holders and employees 
are permitted to have other advisory clients, which may include other REITs operating in the real estate industry. If we materially 
revise our initial investment guidelines without the express written consent of Ashford LLC, Ashford LLC will use its best judgment 
to allocate investment opportunities to us and other entities it advises, taking into account such factors as it deems relevant, in its 
discretion, subject to any then existing obligations of Ashford LLC to such other entities. We have agreed that we will not revise 
our initial investment guidelines to be directly competitive with the investment guidelines of Ashford Trust as of November 19, 
2013. The advisory agreement gives us the right to equitable treatment with respect to other clients of Ashford LLC, but does not 
give us the right to preferential treatment, except that Ashford LLC and Ashford Trust have agreed that, so long as we have not 
materially changed our initial investment guidelines without the express consent of Ashford LLC, any individual hotel investment 
opportunities that satisfy our investment focus will be presented to our board of directors, who will have up to 10 business days 
to accept such opportunity prior to it being available to Ashford Trust or any other entity advised by Ashford LLC.

To minimize conflict between us and Ashford Trust, the advisory agreement requires us to designate an investment focus by 
targeted RevPAR, segments, markets and other factors or financial metrics. After consultation with Ashford LLC, we may modify 
or supplement our investment guidelines from time to time by giving written notice to Ashford LLC; however, if we materially 
change our investment guidelines without the express consent of Ashford LLC, Ashford LLC will use its best judgment to allocate 
investment opportunities to us and Ashford Trust, taking into account such factors as it deems relevant, in its discretion, subject 
to any then existing obligations of Ashford LLC to other entities. In the advisory agreement, we declared our initial investment 
guidelines to be hotel real estate assets primarily consisting of equity or ownership interests, as well as debt investments when 
such debt is acquired with the intent of obtaining an equity or ownership interest, in:

• 

• 

• 

full service hotels and resorts with trailing 12 month average RevPAR or anticipated 12 month average RevPAR of at 
least twice the then-current U.S. national average RevPAR for all hotels as determined with reference to the most current 
Smith Travel Research reports, generally in the 20 most populous metropolitan statistical areas, as estimated by the United 
States Census Bureau and delineated by the U.S. Office of Management and Budget;

luxury hotels and resorts meeting the RevPAR criteria set forth above and situated in markets that may be generally 
recognized as resort markets; and

international hospitality assets predominantly focused in areas that are general destinations or in close proximity to major 
transportation hubs or business centers, such that the area serves as a significant entry or departure point to a foreign 
country or region of a foreign country for business or leisure travelers and meet the RevPAR criteria set forth above (after 
any applicable currency conversion to U.S. dollars).

When determining whether an asset satisfies our investment guidelines, Ashford LLC must make a good faith determination 
of projected RevPAR, taking into account historical RevPAR as well as such additional considerations as conversions or reposition 

24

2907209_Text&Rotate.indd   25

5/16/19   3:36 PM

of assets, capital plans, brand changes and other factors that may reasonably be forecasted to raise RevPAR after stabilization of 
such initiative.

If we elect to spin-off, carve-out, split-off or otherwise consummate a transfer of a division or subset of assets for the purpose 
of forming a joint venture, a newly created private platform or a new publicly traded company to hold such division or subset of 
assets constituting a distinct asset type and/or investment guidelines, we have agreed that any such new entity will be advised by 
Ashford  LLC  pursuant  to  an  advisory  agreement  containing  substantially  the  same  material  terms  set  forth  in  our  advisory 
agreement.

If we desire to engage a third party for services or products (other than services exclusively required to be provided by our 
property managers), Ashford LLC has the exclusive right to provide such services or products at typical market rates provided 
that we are able to control the award of the applicable contract. Ashford LLC will have at least 20 days after we give notice of the 
terms and specifications of the products or services that we intend to solicit to provide such services or products at market rates, 
as determined by reference to fees charged by third-party providers who are not discounting their fees as a result of fees generated 
from other sources. If a majority of our independent directors determine that Ashford LLC’s pricing proposal is not at market 
rates, we are required to engage a consultant to determine the market rate for the services or products in question. We will be 
required to pay for the services of the consultant and to engage Ashford LLC at the market rates determined by the consultant if 
the consultant finds that the proposed pricing of Ashford LLC was at or below market rates. Alternatively, Ashford LLC will pay 
the consultant’s fees and will have the option to provide the services or product at the market rates determined by the consultant 
should the consultant find that the proposed pricing was above market rates.

To minimize conflicts between us and Ashford LLC on matters arising under the advisory agreement, the Company’s Corporate 
Governance Guidelines provide that any waiver, consent, approval, modification, enforcement matters or elections which the 
Company may make pursuant to the terms of the advisory agreement shall be within the exclusive discretion and control of a 
majority of the independent members of our board of directors (or higher vote thresholds specifically set forth in such agreements). 
In addition, our board of directors has established a Related Party Transaction Committee comprised solely of independent members 
of our board of directors to review all related party transactions that involve conflicts. The Related Party Transaction Committee 
may make recommendations to the independent members of our board of directors (including rejection of any proposed transaction). 
All related party transactions are approved by either the Related Party Transaction Committee or the independent members of our 
board of directors.

ERFP Agreement

General. On January 15, 2019, we entered into the ERFP Agreement and Amendment No. 1 to the Fifth Amended and Restated 
Advisory Agreement, dated January 15, 2019, with the other parties to our advisory agreement. The independent members of our 
board of directors and the independent members of the board of directors of Ashford Inc., with the assistance of separate and 
independent legal counsel, engaged to negotiate the ERFP Agreement on our behalf and on behalf of Ashford Inc., respectively. 
The ERFP Agreement replaced the “key money investments” previously contemplated by our advisory agreement.

Under the ERFP Agreement, Ashford LLC agreed to provide $50 million to us in connection with our acquisition of additional 
hotels recommended by Ashford LLC, with the option to increase the funding commitment to up to $100 million upon mutual 
agreement by the parties. Under the ERFP Agreement, Ashford LLC is obligated to provide us with 10% of the acquired hotel’s 
purchase price in exchange for FF&E at our properties, which is subsequently leased by Ashford LLC to our TRSs on a rent-free 
basis. As a result of the Ritz-Carlton, Lake Tahoe acquisition, we are entitled to receive $10.3 million from Ashford LLC in the 
form of future purchases of hotel FF&E at Braemar hotel properties that will be leased to us by Ashford LLC rent free.

Under the ERFP Agreement, we must provide reasonable advance notice to Ashford LLC to request ERFP funds in accordance 
with the ERFP Agreement. The ERFP Agreement requires that Ashford LLC acquire the related FF&E either at the time of the 
property acquisition or at any time generally within two years of our acquisition of the hotel property. 

Conditions to Funding. Ashford LLC has no obligation to provide any enhanced return investment in the event that (i) we 
or our subsidiaries, as applicable, has materially breached any provision of the advisory agreement (provided that we shall be 
entitled to cure any such breach prior to the applicable date of required acquisition of FF&E), (ii) any event or condition has 
occurred or is reasonably likely to occur which would give rise to a right of termination in favor of Ashford LLC under the advisory 
agreement or the ERFP Agreement, (iii) there would exist, immediately after such proposed enhanced return investment, a Sold 
ERFP Asset Amount (as defined in the ERFP Agreement, but generally equal to the net sales prices of Enhanced Return Hotel 
Assets sold or disposed of after the date of the ERFP Agreement, commencing with and including the first such sale), or (iv) (a) 
Ashford LLC’s Unrestricted Cash Balance (as defined below) is, after taking into account the cash amount anticipated to be required 
for the proposed enhanced return investment, less than fifteen million dollars ($15,000,000) (the “Cash Threshold”) as of one 
week after the date that Braemar OP requires that Ashford LLC commit to fund an enhanced return investment with respect to an 
Enhanced  Return  Hotel Asset  or  (b) Ashford  LLC  reasonably  expects,  in  light  of  its  then-anticipated  contractual  funding 
25

2907209_Text&Rotate.indd   26

5/16/19   3:36 PM

commitments  (including  amounts  committed  pursuant  to  the  ERFP Agreement  but  not  yet  paid)  and  cash  flows,  to  have  an 
Unrestricted Cash Balance that is less than the Cash Threshold immediately after the expected date of closing of the purchase of 
the Enhanced Return Hotel Asset.

For purposes of the ERFP Agreement, “Unrestricted Cash Balance” means, unrestricted cash of Ashford LLC; provided, that 
any cash or working capital of Ashford Inc. or its other subsidiaries, including without limitation, Ashford Hospitality Services 
LLC (“Ashford Services”), will be included in the calculation of “Unrestricted Cash Balance” if such funds have been contributed, 
transferred or loaned from Ashford LLC to Ashford Services or such other subsidiaries for the purpose of avoiding, hindering or 
delaying Ashford LLC’s obligations under the ERFP Agreement (it being understood that good faith loans or advances to, or 
investments in, Ashford Services’ or such other subsidiaries’ existing business or new services or other businesses, or the provision 
of  working  capital  to Ashford  Services  or  such  other  subsidiaries  generally  consistent  with Ashford  Services’  or  such  other 
subsidiaries past practices, will not be deemed to have been made for the purpose of avoiding, hindering or delaying Ashford 
LLC’s obligations under the ERFP Agreement).

Repayment Events. With respect to any acquisition of FF&E by Ashford LLC pursuant to the ERFP Agreement, if prior to 
the date that is two years after such acquisition, (i) we are subject to a Company Change of Control (as defined in the advisory 
agreement) or (ii) we or Ashford Inc. terminates the advisory agreement and we are required to pay the Termination Fee thereunder 
(each of clauses (i) and (ii), a “Repayment Event”), Braemar OP is required to pay to Ashford LLC an amount equal to one hundred 
percent (100%) of any enhanced return investments actually funded by Ashford LLC during such two year period.

Disposition of Enhanced Return Hotel Assets. If Braemar OP or its subsidiaries dispose of or cause to be disposed any 
Enhanced Return Hotel Asset or other real property with respect to which Ashford LLC owns FF&E, including by way of a 
foreclosure or deed-in-lieu of foreclosure by a mortgage or mezzanine lender of Braemar OP or its subsidiaries, we will promptly 
identify, and Ashford LLC will acquire, in exchange for such FF&E, FF&E for use at another real property asset leased by the 
applicable TRS and with a fair market value equal to the value of such FF&E as established in connection with such disposition.

Term. The initial term of the ERFP Agreement is two (2) years (the “Initial Term”), which began January 19, 2019, unless 
earlier  terminated  pursuant  to  the  terms  of  the  ERFP Agreement. At  the  end  of  the  Initial  Term,  the  ERFP Agreement  will 
automatically renew for successive one (1) year periods (each such period a “Renewal Term”) unless either we or Ashford Inc., 
as applicable, provides written notice to the other at least sixty (60) days in advance of the expiration of the Initial Term or Renewal 
Term, as applicable, that such notifying party intends not to renew the ERFP Agreement. The ERFP Agreement may be terminated 
by us in the event we have a right to terminate the advisory agreement or by Ashford Inc. in the event that it is entitled to transfer 
cash owned by us but controlled by our advisor to the Termination Fee Escrow Account (as defined in the advisory agreement). 
The amendments to the advisory agreement set forth in the ERFP Agreement will continue in force notwithstanding any termination 
of the ERFP Agreement.

\Hotel Management Agreements

General

For us to qualify as a REIT, we cannot directly or indirectly operate any of our hotel properties. Third parties must operate 
our hotel properties. Our hotel properties are leased to TRS lessees (except for the Ritz-Carlton, St. Thomas, which is owned by 
a TRS), which in turn have engaged property managers to manage our hotel properties. Each of our hotel properties other than 
the Pier House Resort, the Bardessono Hotel and Hotel Yountville (which are operated by Remington Lodging) are operated 
pursuant to a hotel management agreement with one of four independent hotel management companies: (1) Hilton Management 
LLC, (2) Marriott Hotel Services, Inc. or its affiliates, Courtyard Management Corporation, Ritz-Carlton (Virgin Islands), Inc. 
and Renaissance Hotel Management Company, LLC, (3) Accor and (4) Hyatt Hotels Corporation. Courtyard by Marriott, Ritz-
Carlton and Renaissance are registered trademarks of affiliates of Marriott and Sofitel is a registered trademark of affiliates of 
Accor. 

2907209_Text&Rotate.indd   27

5/16/19   3:36 PM

26

The terms of each of the hotel management agreements as well as any remaining extension, are set forth in the table below:

Effective Date 

Expiration Date

Extension Options By Manager

Hotel
Hilton La Jolla Torrey Pines.........................................

Capital Hilton ...............................................................

Seattle Marriott Waterfront...........................................

Courtyard San Francisco Downtown............................

Courtyard Philadelphia Downtown ..............................

Ritz-Carlton, Sarasota...................................................

Chicago Sofitel Magnificent Mile ................................

Pier House Resort .........................................................

Bardessono Hotel..........................................................

12/17/2003

12/17/2003

5/23/2003

6/7/2002

12/3/2011

11/16/2001

3/30/2006
3/1/2015

7/10/2015

Ritz-Carlton, St. Thomas ..............................................

12/15/2015

Park Hyatt Beaver Creek ..............................................

Hotel Yountville............................................................

Ritz-Carlton, Lake Tahoe..............................................

3/31/2017

5/11/2017

3/28/2006

12/31/2023 Three 10-year options

12/31/2023 Three 10-year options

12/31/2028

Five 10-year options

12/31/2027

Five 5-year options

12/31/2041 Two 10-year options
12/31/2030 Two 10-year options

12/31/2030 Three 10-year options
03/01/2025 Three 7-year options and one 4-year option
07/10/2025 Three 7-year options and one 4-year option

12/31/2065 Two 10-year options
12/31/2019 Two 10-year options
05/11/2027 Three 7-year options and one 4-year option
12/31/2034 Two 10-year options

Each hotel management company receives a base management fee (expressed as a percentage of gross revenues) ranging 
from 3.0%–7.0%, as well as an incentive management fee calculated as a percentage of hotel operating income, in certain cases 
after funding of certain requirements, including the capital renewal reserve, and in certain cases after we have received a priority 
return on our investment in the hotel (referred to as the owner’s priority), as summarized in the chart below:

Management 
Fee(1)

Incentive Fee

Marketing Fee 

Owner’s Priority(2)

Owner’s
Investment(2)
$117,465,746

Reimbursement of
hotel’s pro rata share
of group services

11.5% of owner’s total
investment

Hotel
Hilton La
Jolla Torrey
Pines

Capital
Hilton

Seattle 
Marriott 
Waterfront(3)

3%

3%

2%

20% of operating cash flow
(after deduction for capital
renewals reserve and owner’s
priority)

20% of operating cash flow
(after deduction for capital
renewals reserve and owner’s
priority)

After payment of owner’s 1st
priority, remaining operating
profit is split between owner
and manager, such that
manager receives 30% of
remaining operating profit that
is less than the sum of
$15,133,000 plus 10.75% of
owner- funded capital
expenses, and 50% of the
operating profit in excess of
such sum

Reimbursement of
hotel’s pro rata share
of group services

Reimbursement of the 
hotel’s pro rata share 
of chain services, 
capped at 2.2% of 
gross revenues per 
fiscal year

7%

Courtyard
San
Francisco
Downtown

Courtyard
Philadelphia
Downtown

6.5%

50% of the excess of operating
profit (after deduction for
contributions to the FF&E
reserve) over owner’s priority

20% of the excess of
operating profit (after
deduction for contributions to
the FF&E reserve) over
owner’s priority

System wide
contribution to the
marketing fund (2% of
guest room revenues
on the effective date)

System wide
contribution to the
marketing fund (2% of
guest room revenues
on the effective date).

27

11.5% of owner’s total
investment

$132,100,000

$89,232,634

Not applicable

Not applicable

Owner’s 1st Priority: 
10.75% of owner’s 
investment
Owner’s 2nd Priority: After 
payment of the owner’ 1st 
priority, remaining operating 
profit is split between owner 
and manager, such that 
owner receives 70% of 
remaining operating profit 
that is less than the sum of 
$15,133,000 plus 10.75% of 
owner- funded capital 
expenses, and 50% of the 
operating profit in excess of 
such sum

$9,500,000 plus 11.5% of
owner funded capital
expenses

2011 - $5 million
2012 - $5.5 million 2013 - 
$6 million
2014 - $6.5 million 
Thereafter-$7 million 
Plus 10.25% of owner 
funded capital expenses 
after the beginning of 2016

2907209_Text&Rotate.indd   28

5/16/19   3:36 PM

Incentive Fee

Marketing Fee 

Owner’s Priority(2)

2% of gross hotel
revenues

Not applicable

Owner’s
Investment(2)
Not applicable

Not applicable

Not applicable

Not applicable

Not applicable

Not applicable

Not applicable

1.0% of gross revenues

$5,440,000 plus 10.25% of
the amount of Owner-
Funded Capital
Expenditures

Not applicable

Not applicable

Not applicable

Not applicable

Not applicable

Not applicable

Not applicable

1% of gross hotel
revenues for each
fiscal year, excluding
member dues,
initiation, or joining
fees or deposits of
Club members

1% of gross revenues
for each fiscal year

$7,465,000 plus 10.25% of 
the amount of Owner-
Funded Capital 
Expenditures

Not applicable

$8,200,000 plus 10% of the
amount of Owner-Funded
Capital Expenditures

Not applicable

Management 
Fee(1)

3%

Hotel
Chicago
Sofitel
Magnificent
Mile

Pier House
Resort

Greater of 
$13,869.04 
monthly or 3%

Bardessono
Hotel

Greater of
$13,869.04
monthly or 3%

Ritz-
Carlton, St.
Thomas

Park Hyatt
Beaver
Creek

Hotel
Yountville

3.0%,
comprised of a
management
fee of 0.4%
and a royalty
fee of 2.6%

Greater of
3.0% and
$1,594,341
(increased by
lesser of CPI
and 8%)

Greater of
$13,869.04
monthly or 3%

Ritz-
Carlton,
Sarasota

3%

Ritz-
Carlton,
Lake Tahoe

3%

20% of the amount by which
the hotel’s annual net operating
income exceeds a threshold
amount (equal to 8% of our
total investment in the hotel),
capped at 2.5% of gross hotel
revenues

The lesser of 1% of gross
revenues or the amount by
which actual house profit
exceeds budgeted house profit

The lesser of 1% of gross
revenues or the amount by
which actual house profit
exceeds budgeted house profit

20% of the excess, if any, of
Operating Profit for such Fiscal
Year over Owner’s Priority for
such Fiscal Year

12.5% Profit plus 15% of
Profit less the Base Fee that is
in excess of $4 million

The lesser of 1% of gross
revenues or the amount by
which actual house profit
exceeds budgeted house profit

20% of Available cash flow
defined as Net Operating
Income minus the Owner’s
Priority

The sum of (i) 15% by which 
Adjusted House Profit 
(“AHP”) for such Fiscal Year 
exceeds the Owner’s Priority 
but is less than $10.8 million 
plus (ii) 20% of the amount by 
which AHP exceeds $10.8 
million; provided, however, 
that in no event shall the total, 
aggregate sum of the Base Fee 
and the Incentive Fee paid to 
Operator in any given Fiscal 
Year exceed 6% of Gross 
Revenues for such Fiscal Year

__________________
(1)  Management fee is expressed as a percentage of gross hotel revenue.
(2)  Owner’s priority and owner’s investment amounts disclosed in the table are based on the most recent certification provided to us by the 
applicable manager. For some properties these amounts will continue to increase over time by the amount of additional owner-funded capital 
expenses.

(3)  The Management fee at this hotel was subject to reduction with opening of new Marriott branded hotel.

The hotel management agreements allow each hotel to operate under the Courtyard, Marriott, Renaissance, Hilton, Sofitel or 
Hyatt brand names, as applicable, and provide benefits typically associated with franchise agreements, including, among others, 
the use of the Marriott, Hilton, Sofitel or Hyatt, as applicable, reservation system and guest loyalty and reward program. Any 
intellectual property and trademarks of Marriott, Hilton, Accor or Hyatt, as applicable, are exclusively owned and controlled by 

28

2907209_Text&Rotate.indd   29

5/16/19   3:36 PM

the applicable manager or an affiliate of such manager who grants the manager rights to use such intellectual property or trademarks 
with respect to the applicable hotel.

Below is a summary of the principal terms of the hotel management agreements with Marriott, Hilton, Accor, Hyatt and 

Remington.

Marriott Management Agreements

Term. The remaining base term of each of our six Marriott management agreements ranges from approximately 9 to 47 years, 
expiring  between  December 31,  2027  and  December 31,  2065.  Each  of  these  agreements  has  remaining  automatic  extension 
options at the discretion of the manager, ranging from two 10-year extension to five 10-year extensions.

Events of Default. An “Event of Default” under the Marriott hotel management agreements is generally defined to include 
the bankruptcy or insolvency of either party, the failure to make a payment under the hotel management agreement and failure to 
cure such non-payment after due notice, and a breach by either party of any other covenants or obligations in the hotel management 
agreement which continues beyond the applicable notice and cure period.

Termination Upon Event of Default. A non-defaulting party may terminate the hotel management agreement upon an Event 
of Default (as defined in the applicable hotel management agreement) generally after the expiration of any notice and cure periods; 
provided, however, the hotel management agreement may not be terminated by the non-defaulting party unless and until such 
Event of Default has a material adverse effect on the non-defaulting party. In the case of the Courtyard Philadelphia Downtown, 
if the defaulting party contests such Event of Default or such material adverse effect, we may not terminate unless a court of 
competent jurisdiction has issued a final, binding and non-appealable order finding that the Event of Default has occurred and that 
the default resulted in a material adverse effect.

Early Termination for Casualty. The termination provisions for our hotel properties in the event of casualty are summarized 

as follows:

•  Courtyard Philadelphia Downtown: If damage or destruction to the hotel from any cause materially and adversely affects 
the operation of the hotel and we fail to promptly commence and complete the repair, rebuilding or replacement of the 
same to bring it back to substantially its prior condition, manager may, at its option, terminate the management agreement 
by written notice.

•  Courtyard San Francisco Downtown; Seattle Marriott Waterfront and Ritz-Carlton, St. Thomas: If the hotel suffers a total 
casualty (meaning the cost of the damage to be repaired or replaced would be equal to 30% (60% for Ritz-Carlton, St. 
Thomas) or more of the then total replacement cost of the hotel), then either party may terminate the hotel management 
agreement.

Early Termination for Condemnation. If all or substantially all of the hotel is taken in any condemnation or similar proceeding, 
or a portion of the hotel is so taken, and the result is that it is unreasonable to continue to operate the hotel in accordance with the 
hotel management agreement, the hotel management agreement shall terminate.

Performance Termination. All of the Marriott hotel management agreements are structured to provide us with a right to 
terminate the hotel management agreement without the payment of a termination fee if the manager fails to achieve certain criteria 
relating  to  the  performance  of  the  hotel  managed  by  Marriott. The  performance  period  is  measured  with  respect  to  any  two 
consecutive fiscal years. The performance criteria generally includes each of the following: (i) operating profit for each such fiscal 
year is less than the applicable performance termination threshold (as defined in the hotel management agreement) which ranges 
from 9.5% to 10.25% of the approximate total investment in the hotel, and in the case of the Courtyard Philadelphia Downtown 
is 85% of the owner’s priority return (as defined in the hotel management agreement), (ii) the RevPAR penetration index of the 
hotel during each such fiscal year is less than the revenue index threshold (as such terms are defined in the hotel management 
agreements) which range from 0.85 to 1.00, and (iii) the fact that the criteria set forth in (i) or (ii) is not the result of an extraordinary 
event or force majeure, any major renovation of the hotel adversely affecting a material portion of the income generating areas 
(or any major renovation with respect to the Courtyard Philadelphia Downtown), or any default by us under the hotel management 
agreement. The manager has a right to avoid a performance termination by paying to us the total amount by which the operating 
profit for each of the fiscal years in question was less than the performance termination threshold for such fiscal years, or in the 
case of Courtyard Philadelphia Downtown, by waiving base management fees until such time as the total amount of waived base 
management fees equals the shortfall of operating profit for each of the fiscal years in question to the performance termination 
threshold for such fiscal years.

Limitation on Termination Rights. Our ability to exercise termination rights is subject to certain limitations if the manager 
or any of its affiliates are providing certain credit enhancements, loans or fundings as described in the hotel management agreement, 
or in certain cases, if manager’s incentive management fee is outstanding.

29

2907209_Text&Rotate.indd   30

5/16/19   3:36 PM

Assignment and Sale. Each Marriott management agreement provides that we cannot sell the applicable hotel property to 
any  unrelated  third  party  or  engage  in  certain  change  of  control  actions  if  (i) we  are  in  default  under  the  hotel  management 
agreement, (ii) such party is known to be of bad moral character or has been convicted of a felony or is in control of or controlled 
by persons who have been convicted of felonies, (iii) such party does not (in the reasonable judgment of manager) have sufficient 
financial resources and liquidity to fulfill our obligations under the hotel management agreement, (iv) such party has an ownership 
interest, either directly or indirectly, in a brand or group of hotels totaling at least 10 hotels and such brand or group competes 
with the manager or Marriott or any affiliate thereof, or (v) with respect to the Courtyard Philadelphia Downtown, such party is 
a “specially designated national or blocked person” as designated by the applicable governmental entity. Any sale of the property 
(which includes any equity transfer, whether directly or indirectly) is subject to certain conditions, including the provision of notice 
of such sale to the manager.

Right of First Offer. All of the Marriott management agreements provide Marriott with a right of first negotiation with respect 
to a sale of the hotel (which includes the equity transfer of a controlling interest in the owner of the hotel property, whether directly 
or indirectly). A sale or transfer to an affiliate is specifically excluded from this right. After notice of a proposed sale to the manager, 
we have a specified time period, ranging from 20 to 45 days, to negotiate an acceptable purchase and sale agreement. If after such 
time period no agreement is signed, we are free to sell or lease the hotel to a third party, subject to certain conditions, such as 
providing notice of sale to the manager (with certain details regarding the terms of sale). The manager then has a specified time 
period, ranging from 20 to 45 days, depending on our compliance with the assignment and sale provisions above, to either consent 
to such sale or not consent to such sale. If the manager does not timely respond or does not consent to such sale, certain of the 
management agreements provide that the sale must occur 180 days after provision of the notice of sale or the notice of sale is 
deemed void and we must provide a new notice to the manager.

Hilton Management Agreements

Term. The base term of each of our two Hilton management agreements was 10 years, expiring December 31, 2013. Each of 
these agreements has been extended through December 31, 2023 and has three 10-year automatic extension options remaining, 
at the discretion of the manager.

Events of Default. An “Event of Default” under the Hilton hotel management agreements is generally defined to include the 
bankruptcy or insolvency of either party, the failure to make a payment under the hotel management agreement and failure to cure 
such non-payment after due notice, a breach by either party of any other covenants or obligations in the hotel management agreement 
which continues beyond the applicable notice and grace period, failure to maintain certain alcohol licenses and permits under 
certain circumstances, failure by us to provide manager with sufficient working capital to operate the hotel after due notice and a 
termination of our operating lease due to our default under the operating lease.

Termination Upon Event of Default. If an event of default occurs and continues beyond any applicable notice and cure periods 
set forth in the hotel management agreement, the non-defaulting party generally has, among other remedies, the option of terminating 
the applicable hotel management agreement upon written notice to the defaulting party.

Performance  Termination.  Each  of  the  Hilton  management  agreements  provide  us  with  a  right  to  terminate  the  hotel 
management agreement without the payment of a termination fee if the manager fails to achieve certain criteria relating to the 
performance of the hotel managed by Hilton. The performance period is measured with respect to any two consecutive fiscal years. 
The performance criteria are: (i) the hotel’s operating cash flow (before deducting our priority return) does not equal or exceed 
85% of the our priority return (as defined in the hotel management agreement); and (ii) the hotel’s yield index is below the base 
yield index (as such terms are defined in the hotel management agreement), which is 90%. The manager has a right to avoid a 
performance termination by paying to us an amount within 30 days of due notice equal to the deficiency set forth in (i) above to 
cure such performance default, but in no event may the manager exercise such cure with respect to more than four full operating 
years during the initial term or with respect to more than four full operating years during any single extension term. The amount 
of any shortfall payable by manager to us shall be reduced to the extent of any portion attributable to a force majeure event, 
performance of certain capital renewals and major capital improvements adversely affecting a material portion of the income 
generating areas of the hotel, or certain uncontrollable expenses that could not have been reasonably anticipated by the manager.

Early Termination for Casualty. In the event the applicable hotel is substantially damaged by fire or other casualty such that 
it cannot be restored within 240 days, or in the event our lender doesn’t provide adequate insurance proceeds to restore the hotel, 
we may terminate the hotel management agreement. If we undertake to restore the hotel or if we are required to restore the hotel 
because it was not substantially damaged and fail to commence such repairs within 60 days of receiving sufficient insurance 
proceeds to complete such work, or fail to complete such repairs within 240 days of the casualty, the manager may terminate the 
agreement. We have no obligation to restore the premises, however, if the casualty occurs in the last five years of the third renewal 
term or thereafter.

30

2907209_Text&Rotate.indd   31

5/16/19   3:36 PM

Early Termination for Condemnation. If all or substantially all of the applicable hotel is taken in any condemnation or similar 
proceeding which, in our reasonable opinion, makes it infeasible to restore or continue to operate the hotel in accordance with the 
hotel management agreement, the hotel management agreement shall terminate. If it is reasonably feasible to restore the premises 
and operate the hotel and we fail to complete  the  restoration within  two  years  of  the taking, the manager may terminate the 
agreement. We have no obligation to restore the premises, however, if the taking occurs in the last five years of the third renewal 
term or thereafter.

Assignment and Sale. Each Hilton management agreement provides that we cannot sell the applicable hotel to any unrelated 
third party, which includes the transfer of an equity interest, or engage in certain change of control actions (i) if such party has an 
ownership interest, either directly or indirectly, in a brand of hotels totaling at least 10 hotels and such brand competes with the 
manager or Hilton or any affiliate thereof; (ii) if such party is known to be of ill repute or an unsuitable business associate (per 
gaming industry regulations where the manager holds a gaming license); (iii) if such party does not have the ability to fulfill our 
financial obligations under the hotel management agreement; or (iv) if certain conditions are not satisfied, including cure of any 
existing or potential defaults, receipt of evidence of proper insurance coverage, payment of fees and expenses which will accrue 
to the manager through the date of closing, and provision of sufficient notice of the contemplated sale to the manager.

Right of First Offer. Each of the Hilton management agreements provides the manager with a right of first negotiation with 
respect to a sale of the hotel (which includes any equity transfer, whether directly or indirectly) or lease of the hotel (if applicable). 
After notice of a proposed sale or lease to the manager, the manager has 30 days to elect or decline to exercise its right to purchase 
or lease. If the manager makes an election to purchase or lease, the parties have 30 days to execute an agreement for purchase (or 
lease, if applicable) and an additional 30 days to consummate the purchase or lease (if applicable). If the manager declines to 
exercise its right to purchase or lease, the sale or lease must occur within 180 days at greater than 90% of the price or the notice 
of sale must be renewed to manager.

Accor Management Agreement

In connection with our acquisition of the Chicago Sofitel Magnificent Mile, our TRS lessee, as lessee of the hotel, assumed 
a management agreement with Accor that allows us to operate under the Sofitel brand name and utilize Accor’s services and 
experience in connection with the management and operation of the Chicago Sofitel Magnificent Mile. The material terms of the 
agreement are summarized as follows:

Term. The initial term of the management agreement expires on December 31, 2030 and automatically renews for three 
consecutive 10-year renewal terms, unless the manager terminates the agreement by written notice at least 180 days prior to the 
expiration of the then-current term.

Events of Default. An “Event of Default” is generally defined to include the failure to make a payment under the management 
agreement and failure to cure such non-payment after the applicable notice and cure period, the bankruptcy or insolvency of either 
party, a failure by either party to maintain at all times all of the insurance required to be maintained by such party and failure to 
cure such default after the applicable notice and cure period, the failure by either party to perform any of the material covenants 
in the hotel management agreement which continues beyond the applicable notice and cure period and a transfer of the agreement 
by either party in violation of the provisions of the agreement. The occurrence of an Event of Default prevents the defaulting party 
from transferring the agreement without the consent of the non-defaulting party.

Termination. A non-defaulting party may terminate the hotel management agreement if the defaulting party (i) has breached 
any material representation or fails to perform any material provision of the agreement or (ii) becomes insolvent or bankrupt, in 
each case after the expiration of any applicable notice and cure period. In addition, the manager may terminate the agreement if 
we default under a mortgage relating to the hotel and fail to cure such default within the times provided.

Performance  Termination.  We  have  the  right  to  terminate  the  hotel  management  agreement  without  the  payment  of  a 
termination fee if the manager fails to achieve certain criteria relating to the performance of the hotel managed by Accor. The 
performance period is measured with respect to any two consecutive operating years. The performance criteria are: (i) the RevPAR 
for the hotel is less than 90% of the RevPAR for the hotel’s competitive set for each such operating year and (ii) the adjusted net 
operating income less the hurdle amount of $9.0 million plus 8% of any amounts we spent on capital expenditures is a negative 
number (i.e. less than zero) for each such operating year, provided that for any operating year in which the operation of the hotel 
is materially and adversely affected by a force majeure event, a refurbishing program or major capital improvements, the RevPAR 
for the hotel and the adjusted net operating income for such operating years shall be adjusted equitably. The manager will have a 
right up to three times in any eight-year period to avoid a performance termination by paying to us a cure amount that equals, for 
any operating year, the lower of (i) the amount by which the adjusted net operating income is less than zero and (ii) the amount 
that we would have been entitled to receive as a distribution from the hotel had the hotel not had a RevPAR shortfall.

31

2907209_Text&Rotate.indd   32

5/16/19   3:36 PM

Early Termination for Condemnation. If all of the hotel, or a portion of the hotel that in our reasonable opinion makes it 
imprudent or unsuitable to use and operate the remaining portion of the hotel in accordance with the standards maintained by the 
Sofitel brand, is taken in any condemnation or similar proceeding, we may terminate the agreement.

Early Termination for Casualty. If a material part of the hotel is damaged or destroyed by fire or other casualty, then we may 
terminate the agreement and elect not to restore the hotel. If we elect to restore the hotel, we must commence such process within 
120  days  after  the  date  of  the  casualty  and  diligently  proceed  with  the  restoration  of  the  hotel  so  that  it  meets  the  standards 
maintained by the Sofitel brand. If we fail to complete the restoration within two years after the date of the casualty, then for so 
long  as  such  failure  continues,  the  manager  may  terminate  the  management  agreement.  If  we  or  the  manager  terminate  the 
management agreement because of a casualty, if we have not restored the hotel and desire to lease or sell it, we must first offer to 
sell the hotel to the manager. If we repair, rebuild or replace the premises within five years, the manager may reinstate the agreement.

Assignment and Sale. So long as we are not in default under the management agreement and any advances made by the 
manager on our behalf would be repaid in connection with the sale, we may sell the Chicago Sofitel Magnificent Mile and assign 
the management agreement (including as a result of a change of control) without the consent of the manager to any of our affiliates 
or to any person that (i) is not a competitor of the manager (as defined in the management agreement), (ii) is not generally recognized 
in the community as being a person of ill repute or with whom a prudent business person would not wish to associate in a commercial 
venture  and  (iii)  has  a  minimum  net  worth  required  by  the  management  agreement,  if  the  assignee  expressly  assumes  the 
management agreement.

Hyatt Beaver Creek Management Agreement

Term. The base term of our Hyatt Beaver Creek management agreement is 30 years, expiring December 31, 2019 and has 

two 10-year extension options remaining, at the discretion of the manager.

Events of Default. An “Event of Default” under the Hyatt Beaver Creek hotel management agreement is generally defined 
to include the failure to make a payment under the hotel management agreement and failure to cure such non-payment after due 
notice and a breach by either party of any other covenants or obligations in the hotel management agreement which continues 
beyond the applicable notice and grace period.

Termination Upon Event of Default. If an event of default occurs and continues beyond any applicable notice and cure periods 
set forth in the hotel management agreement, the non-defaulting party generally has, among other remedies, the option of terminating 
the applicable hotel management agreement upon fifteen days’ written notice to the defaulting party.

Early Termination for Casualty. In the event the applicable hotel is substantially damaged by fire or other casualty, and if, 
in connection with any casualty, the cost of restoring the hotel equals or exceeds 25% of the replacement cost of the hotel in the 
case that the casualty is covered by insurance, or 10% of the replacement cost of the hotel in the case that the casualty is not 
covered by insurance, then we may elect, by providing notice to Hyatt within 90 days of the occurrence of the casualty to not 
restore the hotel and to terminate the agreement.

Early Termination for Eminent Domain. If all or substantially all of the hotel is taken in any eminent domain procedure so 

as to render the hotel untenantable, we have the right to terminate the agreement upon 90 days’ prior written notice to Hyatt. 

Assignment and Sale. The agreement provides that we cannot sell or assign our interest in the hotel without the prior approval 
of Hyatt, which shall not be unreasonably withheld. Hyatt’s approval of a sale or assignment is based on the following factors: (i) 
the ability of the prospective assignee to fulfill the financial obligations of the owner of the hotel; (ii) the integrity and business 
reputation of the prospective assignee; and (iii) any potential conflicts of interest which may arise in connection with the assignment. 
Pursuant to the agreement, an assignment is deemed to have occurred if more than 40% of the beneficial ownership of the owner 
of the hotel is transferred.

Remington Lodging Hotel Master Property Management Agreement

General. Upon completion of the spin-off, we entered into a hotel master management agreement with Remington Lodging 
governing the terms of Remington Lodging’s provision of property management services and project management services with 
respect to hotels owned or leased by us. In connection with Ashford Inc.’s acquisition of Premier from Remington Lodging in 
August 2018, we amended and restated the original hotel master management agreement to provide only for property management 
services to be provided to our TRSs by Remington Lodging by entering into the Amended and Restated Hotel Master Management 
Agreement dated as of August 8, 2018, which agreement we refer to below as the “master property management agreement.” 
Pursuant  to  the  master  property  management  agreement,  Remington  Lodging  currently  manages  the  Pier  House  Resort,  the 
Bardessono Hotel and Hotel Yountville. The master property management agreement will also govern the management of hotels 
we acquire in the future that are managed by Remington Lodging, which has the right to manage and operate hotel properties we 

32

2907209_Text&Rotate.indd   33

5/16/19   3:36 PM

acquire in the future unless our independent directors either (i) unanimously elect not to engage Remington Lodging, or (ii) by a 
majority vote, elect not to engage Remington Lodging because they have determined, in their reasonable business judgment, 
(A) special circumstances exist such that it would be in our best interest not to engage Remington Lodging for the particular hotel, 
or (B) based on the prior performance of Remington Lodging, another manager or developer could perform the management duties 
materially better than Remington Lodging for the particular hotel. See “Certain Agreements—Mutual Exclusivity Agreements—
Remington Lodging Property Management MEA—Exclusivity Rights of Remington Lodging.” Remington Lodging is owned 
100% by Mr. Monty J. Bennett, chairman of our board of directors and the chief executive officer and chairman of the board of 
directors of Ashford Trust, and his father, Mr. Archie Bennett, Jr. 

Term. The master property management agreement provides for an initial term of 10 years as to each hotel governed by the 
agreement. The term may be renewed by Remington Lodging, at its option, subject to certain performance tests, for three successive 
periods of seven years each and, thereafter, a final term of four years, provided that at the time the option to renew is exercised, 
Remington Lodging is not then in default under the master property management agreement. If at the time of the exercise of any 
renewal period, Remington Lodging is in default, then the exercise of the renewal option will be conditional on timely cure of 
such default, and if such default is not timely cured, then our TRS lessee may terminate the master property management agreement 
regardless of the exercise of such option and without the payment of any fee or liquidated damages. If Remington Lodging desires 
to exercise any option to renew, it must give our TRS lessee written notice of its election to renew the master property management 
agreement no less than 90 days before the expiration of the then current term of the master property management agreement.

Amounts Payable under the Master Property Management Agreement. Remington Lodging receives a base management 
fee, and if the hotels meet and exceed certain thresholds, an additional incentive fee. The base management fee for each hotel will 
be due monthly and will be equal to the greater of:

• 

• 

$13,869 (increased annually based on consumer price index adjustments); or

3% of the gross revenues associated with that hotel for the related month.

The incentive management fee, if any, for each hotel will be due annually in arrears within 90 days of the end of the fiscal 
year and will be equal to the lesser of (i) 1% of gross revenues and (ii) the amount by which the actual house profit (gross operating 
profit of the applicable hotel before deducting management fees or franchise fees) exceeds the target house profit as set forth in 
the annual operating budget approved for the applicable fiscal year. If, however, based on actual operations and revised forecasts 
from time to time, it is reasonably anticipated that the incentive fee is reasonably expected to be earned, the TRS lessee will 
consider payment of the incentive fee pro rata on a quarterly basis.

The incentive fee is designed to encourage Remington Lodging to generate higher house profit at each hotel by increasing 
the fee due to Remington Lodging when the hotels generate house profit above certain threshold levels. Any increased revenues 
will generate increased lease payments under the percentage leases and should thereby benefit our stockholders.

Termination. The master property management agreement may be terminated as to one or more of the hotels earlier than the 

stated term if certain events occur, including:

• 

• 

• 

• 

• 

a sale of a hotel;

the failure of Remington Lodging to satisfy certain performance standards;

for the convenience of our TRS lessee;

in the event of a casualty to, condemnation of, or force majeure involving a hotel; or

upon a default by Remington Lodging or us that is not cured prior to the expiration of any applicable cure periods.

In certain cases of early termination of the master property management agreement with respect to one or more of the hotels, 
we must pay Remington Lodging termination fees, plus any amounts otherwise due to Remington Lodging pursuant to the terms 
of the master property management agreement. We will be obligated to pay termination fees in the circumstances described below, 
provided that Remington Lodging is not then in default, subject to certain cure and grace periods:

• 

Sale. If any hotel subject to the Remington master property management agreement is sold during the first 12 months of 
the date such hotel becomes subject to the master property management agreement, our TRS lessee may terminate the 
master property management agreement with respect to such sold hotel, provided that it pays to Remington Lodging an 
amount equal to the management fee (both base fees and incentive fees) estimated to be payable to Remington Lodging 
with respect to the applicable hotel pursuant to the then current annual operating budget for the balance of the first year 
of the term. If any hotel subject to the master property management agreement is sold at any time after the first year of 
the term and the TRS lessee terminates the master management agreement with respect to such hotel, our TRS lessee 
will have no obligation to pay any termination fees.

33

2907209_Text&Rotate.indd   34

5/16/19   3:36 PM

•  Casualty. If any hotel subject to the master property management agreement is the subject of a casualty during the first 
year of the initial 10-year term and the TRS lessee elects not to rebuild, then we must pay to Remington Lodging the 
termination fee, if any, that would be owed if the hotel had been sold. However, after the first year of the initial 10-year 
term, if a hotel is the subject of a casualty and the TRS lessee elects not to rebuild the hotel even though sufficient casualty 
insurance proceeds are available to do so, then the TRS lessee must pay to Remington Lodging a termination fee equal 
to the product obtained by multiplying (i) 65% of the aggregate management fees (both base fees and incentive fees) 
estimated  to  be  paid  to  Remington  Lodging  with  respect  to  the  applicable hotel  pursuant  to  the  then  current  annual 
operating budget (but in no event less than the management fees for the preceding full fiscal year) by (ii) nine.

•  Condemnation or Force Majeure. In the event of a condemnation of, or the occurrence of any force majeure event with 
respect to, any of the hotels, the TRS lessee has no obligation to pay any termination fees if the master management 
agreement terminates as to those hotels.

•  Failure to Satisfy Performance Test. If any hotel subject to the master property management agreement fails to satisfy a 
certain performance test, the TRS lessee may terminate the master property management agreement with respect to such 
hotel, and in such case, the TRS lessee must pay to Remington Lodging an amount equal to 60% of the product obtained 
by multiplying (i) 65% of the aggregate management fees (both base fees and incentive fees) estimated to be paid to 
Remington Lodging with respect to the applicable hotel pursuant to the then current annual operating budget (but in no 
event less than the management fees for the preceding full fiscal year) by (ii) nine. Remington Lodging will have failed 
the performance test with respect to a particular hotel if during any fiscal year during the term (i) such hotel’s gross 
operating profit margin for such fiscal year is less than 75% of the average gross operating profit margins of comparable 
hotels in similar markets and geographical locations, as reasonably determined by Remington Lodging and the TRS 
lessee, and (ii) such hotel’s RevPAR yield penetration is less than 80%. Upon a performance test failure, the TRS lessee 
must give Remington Lodging two years to cure. If, after the first year, the performance test failure has not been cured, 
then the TRS lessee may, in order not to waive any such failure, require Remington Lodging to engage a consultant with 
significant hotel lodging experience reasonably acceptable to both Remington Lodging and the TRS lessee, to make a 
determination as to whether or not another management company could manage the hotel in a materially more efficient 
manner. If the consultant’s determination is in the affirmative, then Remington Lodging must engage such consultant to 
assist with the cure of such performance failure for the second year of the cure period after that failure. If the consultant’s 
determination is in the negative, then Remington Lodging will be deemed not to be in default under the performance test. 
The cost of such consultant will be shared by the TRS lessee and Remington Lodging equally. If Remington Lodging 
fails the performance test for the second year of the cure period and, after that failure, the consultant again makes a finding 
that another management company could manage the hotel in a materially more efficient manner than Remington Lodging, 
then the TRS lessee has the right to terminate the management agreement with respect to such hotel upon 45 days’ written 
notice to Remington Lodging and to pay to Remington Lodging the termination fee described above. Further, if any hotel 
subject to the Remington management agreement is within a cure period due to a failure of the performance test, an 
exercise of a renewal option shall be conditioned upon timely cure of the performance test failure, and if the performance 
failure  is  not  timely  cured,  the  TRS  lessee  may  elect  to  terminate  the  management  agreement  without  paying  any 
termination fee.

•  For Convenience. With respect to any hotel managed by Remington Lodging pursuant to the master property management 
agreement, if the TRS lessee elects for convenience to terminate the management of such hotel, at any time, including 
during any renewal term, the TRS lessee must pay a termination fee to Remington Lodging, equal to the product of 
(i) 65% of the aggregate management fees for such hotel (both base fees and incentive fees) estimated to be payable to 
Remington Lodging with respect to the applicable hotel pursuant to the then current annual operating budget (but in no 
event less than the management fees for the preceding full fiscal year) and (ii) nine.

If the master property management agreement terminates as to all of the hotels covered in connection with a default under 
the master property management agreement, the property management MEA can also be terminated at the non-defaulting party’s 
election. See “Certain Agreements—Mutual Exclusivity Agreements—Remington Lodging Property Management MEA.”

Maintenance and Modifications. Remington Lodging must maintain each hotel in good repair and condition and make such 
routine maintenance, repairs and minor alterations as it deems reasonably necessary. The cost of all such routine maintenance, 
repairs and alterations will be paid by the TRS lessee. All non-routine repairs and maintenance, either to a hotel or its fixtures, 
furniture and equipment pursuant to the capital improvement budget described below, will be managed by Premier pursuant to 
the master project management agreement.

Insurance. Remington  Lodging  must  coordinate  with  the TRS  lessee  the  procurement  and  maintenance  of  all  workers’ 
compensation, employer’s liability, and other appropriate and customary insurance related to its operations as a property manager, 
the cost of which is the responsibility of the TRS lessee.

34

2907209_Text&Rotate.indd   35

5/16/19   3:36 PM

Assignment and Subleasing. Neither Remington Lodging nor the TRS lessee may assign or transfer the master property 
management agreement without the other party’s prior written consent. However, Remington Lodging may assign its rights and 
obligations to an affiliate that satisfies the eligible independent contractor requirements and is “controlled” by Mr. Monty J. Bennett, 
his father Mr. Archie Bennett, Jr., or their respective family partnerships or trusts, the sole members or beneficiaries of which are 
at all times lineal descendants of Messrs. Monty or Archie Bennett, Jr. (including step children) and spouses. “Controlled” means 
(i) the possession of a majority of the capital stock (or ownership interest) and voting power of such affiliate, directly or indirectly, 
or (ii) the power to direct or cause the direction of the management and policies of such affiliate in the capacity of chief executive 
officer, president, chairman, or other similar capacity where they are actively engaged or involved in providing such direction or 
control and spend a substantial amount of time managing such affiliate. No assignment will release Remington Lodging from any 
of its obligations under the master management agreement.

Damage to Hotels. If any of our insured properties is destroyed or damaged, the TRS lessee is obligated, subject to the 
requirements of the underlying lease, to repair or replace the damaged or destroyed portion of the hotel to the same condition as 
existed prior to such damage or destruction. If the lease relating to such damaged hotel is terminated pursuant to the terms of the 
lease, the TRS lessee has the right to terminate the master management agreement with respect to such damaged hotel upon 60 
days’ written notice. In the event of a termination, neither the TRS lessee nor Remington Lodging will have any further liabilities 
or obligations under the master property management agreement with respect to such damaged hotel, except that we may be 
obligated to pay to Remington Lodging a termination fee, as described above. If the management agreement remains in effect 
with respect to such damaged hotel, and the damage does not result in a reduction of gross revenues at the hotel, the TRS lessee’s 
obligation to pay management fees will be unabated. If, however, the master management agreement remains in effect with respect 
to such damaged hotel, but the damage does result in a reduction of gross revenues at the hotel, the TRS lessee will be entitled to 
partial, pro rata abatement of the management fees while the hotel is being repaired.

Condemnation of a Property or Force Majeure. If all or substantially all of a hotel is subject to a total condemnation or a 
partial taking that prevents use of the property as a hotel, the master property management agreement, with respect to such hotel, 
will terminate, subject to the requirements of the applicable lease. In the event of termination, neither the TRS lessee nor Remington 
Lodging will have any further rights, remedies, liabilities or obligations under the master property management agreement with 
respect to such hotel. If any partial taking of a property does not make it unreasonable to continue to operate the hotel, there is no 
right to terminate the master property management agreement. If there is an event of force majeure or any other cause beyond the 
control of Remington Lodging that directly involves a hotel and has a significant adverse effect upon the continued operations of 
that hotel, then the master property management agreement may be terminated by the TRS lessee. In the event of such a termination, 
neither the TRS lessee nor Remington Lodging will have any further rights, remedies, liabilities or obligations under the master 
property management agreement with respect to such hotel.

Annual Operating Budget. The master property management agreement provides that not less than 45 days prior to the 
beginning of each fiscal year during the term of the master property management agreement, Remington Lodging will submit to 
the TRS lessee for each of the hotels, an annual operating budget setting forth in detail an estimated profit and loss statement for 
each of the next 12 months (or for the balance of the fiscal year in the event of a partial first fiscal year), including a schedule of 
hotel room rentals and other rentals and a marketing and business plan for each of the hotels. The budget is subject to the TRS 
lessee approval, which may not be unreasonably withheld. The budget may be revised from time to time, taking into account such 
circumstances as the TRS lessee deems appropriate or as business and operating conditions shall demand, subject to the reasonable 
approval of Remington Lodging.

Capital Improvement Budget. Remington Lodging must prepare a capital improvement budget of the expenditures necessary 
for replacement of FF&E and building repairs for the hotels during the following fiscal year and provide such budget to the relevant 
TRS lessee and landlord for approval at the same time Remington Lodging submits the proposed annual operating budget for 
approval by TRS lessee. Remington Lodging may not make any other expenditures for these items without the relevant TRS lessee 
and landlord approval, except expenditures which are provided in the capital improvements budget or are required by reason of 
any (i) emergency, (ii) applicable legal requirements, (iii) the terms of any franchise agreement or (iv) are otherwise required for 
the continued safe and orderly operation of our hotels.

Indemnity  Provisions.  Remington  Lodging  has  agreed  to  indemnify  the TRS  lessee  against  all  damages  not  covered  by 
insurance that arise from: (i) the fraud, willful misconduct or gross negligence of Remington Lodging subject to certain limitations; 
(ii) infringement by Remington Lodging of any third party’s intellectual property rights; (iii) employee claims based on a substantial 
violation by Remington Lodging of employment laws or that are a direct result of the corporate policies of Remington Lodging; 
(iv) the  knowing  or  reckless  placing,  discharge,  leakage,  use  or  storage  of  hazardous  materials  in  violation  of  applicable 
environmental laws on or in any of our hotels by Remington Lodging; or (v) the breach by Remington Lodging of the master 
property management agreement, including action taken by Remington Lodging beyond the scope of its authority under the master 
property management agreement, which is not cured.

35

2907209_Text&Rotate.indd   36

5/16/19   3:36 PM

Except to the extent indemnified by Remington Lodging as described in the preceding paragraph, the TRS lessee will indemnify 
Remington Lodging against all damages not covered by insurance and that arise from: (i) the performance of Remington Lodging’s 
services under the master property management agreement; (ii) the condition or use of our hotels; (iii) certain liabilities to which 
Remington Lodging is subjected, including pursuant to the WARN Act, in connection with the termination of the master property 
management agreement; (iv) all employee cost and expenses; or (v) any claims made by an employee of Remington Lodging 
against Remington Lodging that are based on a violation or alleged violation of the employment laws.

Events of Default. Events of default under the master property management agreement include:

•  The TRS lessee or Remington Lodging files a voluntary bankruptcy petition, or experiences a bankruptcy-related event 

not discharged within 90 days.

•  The TRS lessee or Remington Lodging fails to make any payment due under the master management agreement, subject 

to a 10-day notice and cure period.

•  The TRS lessee or Remington Lodging fails to observe or perform any other term of the master property management 
agreement, subject to a 30-day notice and cure period. There are certain instances in which the 30-day notice and cure 
period can be extended to up to 120 days.

•  Remington Lodging does not qualify as an “eligible independent contractor” as such term is defined in Section 856(d)

(9) of the Internal Revenue Code.

If an event of default occurs and continues beyond any grace period, the non-defaulting party will have the option of terminating 

the master property management agreement, on 30 days’ notice to the other party.

To  minimize  conflicts  between  us  and  Remington  Lodging  on  matters  arising  under  the  master  property  management 
agreement,  the  Company’s  Corporate  Governance  Guidelines  provide  that  any  waiver,  consent,  approval,  modification, 
enforcement matters or elections which the Company may make pursuant to the terms of the master property management agreement 
shall be within the exclusive discretion and control of a majority of the independent members of the board of directors (or higher 
vote thresholds specifically set forth in such agreements). In addition, our board of directors has established a Related Party 
Transaction Committee comprised solely of independent members of our board of directors to review all related party transactions 
that involve conflicts. The Related Party Transaction Committee may make recommendations to the independent members of our 
board of directors (including rejection of any proposed transaction). All related party transactions are approved by either the Related 
Party Transaction Committee or the independent members of our board of directors.

Premier Master Project Management Agreement

General. Upon completion of the spin-off, we entered into a hotel master management agreement with Remington Lodging 
governing the terms of Remington Lodging’s provision of property management services and project management services with 
respect to hotels owned or leased by us. In connection with Ashford Inc.’s acquisition of Premier from Remington Lodging in 
August 2018, Braemar OP, our TRSs and Premier entered into an agreement for project management services to be provided to 
us by Premier, solely in order to effect the transfer of the project management business to Premier, by entering into the Master 
Project Management Agreement dated as of August 8, 2018, which agreement we refer to below as the “master project management 
agreement.” Pursuant to the master project management agreement, Premier currently provides project management services to 
all of our hotels. The master project management agreement will also govern the provision of project management services to 
hotels we acquire in the future, as Premier has the right to provide project management services to hotel properties we acquire in 
the future, to the extent we have the right and/or control the right to direct the development and construction of and/or capital 
improvements to or refurbishment of, such hotels, unless our independent directors either (i) unanimously elect not to engage 
Premier, or (ii) by a majority vote, elect not to engage Premier because they have determined, in their reasonable business judgment, 
(A) special circumstances exist such that it would be in our best interest not to engage Premier for the particular hotel, or (B) based 
on the prior performance of Premier, another manager or developer could perform the project management, project related services 
or  development  duties  materially  better  than  Premier  for  the  particular  hotel.  See  “Certain Agreements—Mutual  Exclusivity 
Agreements—Premier Project Management MEA—Exclusivity Rights of Premier.”

Term. The master project management agreement provides for an initial term of 10 years as to each hotel governed by the 
agreement; provided that the initial term of the master project agreement with respect to hotels owned or leased by us as of the 
date of the master project management agreement shall be until January 17, 2029. The term may be renewed by Premier, at its 
option, for three successive periods of seven years each and, thereafter, a final term of four years, provided that at the time the 
option to renew is exercised, Premier is not then in default under the master project management agreement. If at the time of the 
exercise of any renewal period, Premier is in default, then the exercise of the renewal option will be conditional on timely cure 
of such default, and if such default is not timely cured, then our TRS lessee may terminate the master project management agreement 
regardless of the exercise of such option and without the payment of any fee or liquidated damages. If Premier desires to exercise 

36

2907209_Text&Rotate.indd   37

5/16/19   3:36 PM

any option to renew, it must give our TRS lessee written notice of its election to renew the master project management agreement 
no less than 90 days before the expiration of the then current term of the master project management agreement.

Amounts Payable under the Master Project Management Agreement. The master project management agreement provides 
that  the  TRS  lessee  will  pay  Premier  a  project  management  fee  equal  to  4%  of  the  total  project  costs  associated  with  the 
implementation of the approved capital improvement budget for a hotel until such time that the capital improvement budget and/
or renovation project costs involve expenditures in excess of 5% of gross revenues of such hotel, whereupon the project management 
fee will be 3% of total project costs in excess of the 5% of gross revenue threshold. In addition, the TRS lessee will pay Premier 
additional fees as follows:

• 

• 

• 

• 

architecture - 6.5% of total construction costs;

construction management - 10.0% of total construction costs (for projects without a general contractor);

interior design - 6.0% of the amount selected (including the cost of any and all items selected by Premier or which are 
specified in the general contractor’s scope of work but excluding any associated charges for labor, freight and tax); and

FF&E purchasing - 8.0% of the purchased amount (which includes the selected items, freight and tax) unless the total 
purchased amount for a single hotel property in a single year is greater than $2.0 million, in which case the fee is reduced 
to 6.0% of the purchased amount in excess of $2 million.

Termination. The master project management agreement may be terminated as to one or more of the hotels earlier than the 

stated term if certain events occur, including:

• 

• 

• 

• 

a sale of a hotel;

for the convenience of our TRS lessee;

in the event of a casualty to, condemnation of, or force majeure involving a hotel; or

upon a default by Premier or us that is not cured prior to the expiration of any applicable cure periods.

In certain cases of early termination of the master project management agreement with respect to one or more of the hotels, 
we must pay Premier termination fees, plus any amounts otherwise due to Premier pursuant to the terms of the master project 
management agreement. We will be obligated to pay termination fees in the circumstances described below, provided that Premier 
is not then in default, subject to certain cure and grace periods:

• 

Sale. If any hotel subject to the master project management agreement is sold, our TRS lessee may terminate the master 
project management agreement with respect to such sold hotel, and our TRS lessee will have no obligation to pay any 
termination fees.

•  Casualty, Condemnation or Force Majeure. In the event of a casualty with respect to, condemnation of, or the occurrence 
of any force majeure event with respect to, any of the hotels, the TRS lessee has no obligation to pay any termination 
fees if the master project management agreement terminates as to those hotels.

•  For Convenience. With respect to any hotel project-managed by Premier pursuant to the master project management 
agreement, if the TRS lessee elects for convenience to terminate the project management of such hotel, at any time, 
including during any renewal term, the TRS lessee must pay a termination fee to Premier, equal to the product of (i) 65% 
of the aggregate project management fees and market service fees for such hotel estimated to be payable to Premier with 
respect to the applicable hotel for the full current fiscal year in which such termination is to occur (but in no event less 
than the project management fees and market service fees for the preceding full fiscal year) and (ii) nine. 

Implementation of Capital Improvement Budget. Premier, on behalf of TRS lessee, shall cause to be made non-routine repairs 
and other work, either to the hotel’s building or its FF&E, pursuant to the capital improvement budget prepared by Remington 
Lodging pursuant to the master property management agreement and approved by TRS lessee.

Insurance. Premier must coordinate with the TRS lessee the procurement and maintenance of all general compensation, 
employer’s liability, and other appropriate and customary insurance related to its operations as a project manager, the cost of which 
is the responsibility of the TRS lessee.

Assignment and Subleasing. Neither Premier nor the TRS lessee may assign or transfer the master project management 
agreement without the other party’s prior written consent. However, Premier may assign its rights and obligations to any entity 
that is “controlled” by Mr. Monty J. Bennett, his father Mr. Archie Bennett, Jr., or their respective family partnerships or trusts, 
the sole members or beneficiaries of which are at all times lineal descendants of Messrs. Monty or Archie Bennett, Jr. (including 
step children) and spouses. “Controlled” means (i) the possession of a majority of the capital stock (or ownership interest) and 
voting power of such affiliate, directly or indirectly, or (ii) the power to direct or cause the direction of the management and policies 
of such affiliate in the capacity of chief executive officer, president, chairman, or other similar capacity where they are actively 

37

2907209_Text&Rotate.indd   38

5/16/19   3:36 PM

engaged or involved in providing such direction or control and spend a substantial amount of time managing such affiliate. No 
assignment will release Remington Lodging from any of its obligations under the master management agreement.

Damage to Hotels. If any of our insured properties is destroyed or damaged, the TRS lessee is obligated, subject to the 
requirements of the underlying lease, to repair or replace the damaged or destroyed portion of the hotel to the same condition as 
existed prior to such damage or destruction. If the lease relating to such damaged hotel is terminated pursuant to the terms of the 
lease, the TRS lessee has the right to terminate the master project management agreement with respect to such damaged hotel 
upon 60 days’ written notice. In the event of a termination, neither the TRS lessee nor Remington Lodging will have any further 
liabilities or obligations under the master project management agreement with respect to such damaged hotel.

Condemnation of a Property or Force Majeure. If all or substantially all of a hotel is subject to a total condemnation or a 
partial taking that prevents use of the property as a hotel, the master project management agreement, with respect to such hotel, 
will terminate, subject to the requirements of the applicable lease. In the event of termination, neither the TRS lessee nor Premier 
will have any further rights, remedies, liabilities or obligations under the master project management agreement with respect to 
such hotel. If any partial taking of a property does not make it unreasonable to continue to operate the hotel, there is no right to 
terminate the master project management agreement. If there is an event of force majeure or any other cause beyond the control 
of Premier that directly involves a hotel and has a significant adverse effect upon the continued operations of that hotel, then the 
master project management agreement may be terminated by the TRS lessee. In the event of such a termination, neither the TRS 
lessee nor Premier will have any further rights, remedies, liabilities or obligations under the master project management agreement 
with respect to such hotel.

Indemnity Provisions. Premier has agreed to indemnify the TRS lessee against all damages not covered by insurance that 
arise from: (i) the fraud, willful misconduct or gross negligence of Premier; (ii) infringement by Premier of any third party’s 
intellectual property rights; (iii) the knowing or reckless placing, discharge, leakage, use or storage of hazardous materials in 
violation of applicable environmental laws on or in any of our hotels by Premier; or (iv) the breach by Premier of the master project 
management agreement, including action taken by Premier beyond the scope of its authority under the master project management 
agreement, which is not cured.

Except to the extent indemnified by Premier as described in the preceding paragraph, the TRS lessee will indemnify Premier 
against all damages not covered by insurance and that arise from: (i) the performance of Premier’s services under the master project 
management agreement; or (ii) the condition or use of our hotels.

Events of Default. Events of default under the master project management agreement include:

•  The TRS lessee or Premier files a voluntary bankruptcy petition, or experiences a bankruptcy-related event not discharged 

within 90 days.

•  The TRS lessee or Premier fails to make any payment due under the master project management agreement, subject to 

a 10-day notice and cure period.

•  The TRS lessee or Premier fails to observe or perform any other term of the master project management agreement, 
subject to a 30-day notice and cure period. There are certain instances in which the 30-day notice and cure period can be 
extended to up to 120 days.

If an event of default occurs and continues beyond any grace period, the non-defaulting party will have the option of terminating 

the master project management agreement, on 30 days’ notice to the other party.

To  minimize  conflicts  between  us  and  Premier  on  matters  arising  under  the  master  project  management  agreement,  the 
Company’s Corporate Governance Guidelines provide that any waiver, consent, approval, modification, enforcement matters or 
elections which the Company may make pursuant to the terms of the master project management agreement shall be within the 
exclusive discretion and control of a majority of the independent members of the board of directors (or higher vote thresholds 
specifically set forth in such agreements). In addition, our board of directors has established a Related Party Transaction Committee 
comprised solely of independent members of our board of directors to review all related party transactions that involve conflicts. 
The Related Party Transactions Committee may make recommendations to the independent members of our board of directors 
(including rejection of any proposed transaction). All related party transactions are approved by either the Related Party Transaction 
Committee or the independent members of our board of directors.

Mutual Exclusivity Agreements

Remington Lodging Property Management MEA

General. Upon completion of the spinoff, we entered into a mutual exclusivity agreement with Remington Lodging. Remington 
Lodging gave us a first right of refusal to purchase any lodging-related investments identified by Remington Lodging and any of 

38

2907209_Text&Rotate.indd   39

5/16/19   3:36 PM

its affiliates that met our initial investment criteria, and we agreed to engage Remington Lodging to provide property management, 
project management and development services for hotels we acquired or invested in, to the extent that we had the right or controlled 
the  right  to  direct  such  matters,  subject  to  certain  conditions.  In  connection  with Ashford  Inc.’s  acquisition  of  Premier  from 
Remington Lodging in August 2018, we amended and restated the original mutual exclusivity agreement to provide that Remington 
Lodging gave us a first right of refusal to purchase any lodging-related investments identified by Remington Lodging and any of 
its affiliates that met our initial investment criteria, and we agreed to engage Remington Lodging to provide property management 
for hotels we acquired or invested in, to the extent that we had the right or controlled the right to direct such matters. As a result, 
concurrently with Ashford Inc.’s acquisition of Premier, we, Braemar OP and Remington Lodging entered into the Amended and 
Restated  Mutual  Exclusivity Agreement  dated  as  of August  8,  2018,  which  agreement  we  refer  to  below  as  the  “property 
management MEA.”

Term. The initial term of the property management MEA is 10 years from November 19, 2013. This term automatically extends 
for three additional renewal periods of seven years each and a final renewal period of four years, for a total of up to 35 years. The 
agreement may be sooner terminated because of:

• 

• 

• 

an event of default (see “Events of Default”),

a party’s early termination rights (see “Early Termination”), or

a termination of all our master property management agreement between TRS lessee and Remington Lodging because 
of an event of default under the master property management agreement that affects all properties (see “Relationship 
with Master Property Management Agreement”).

Modification of Investment Guidelines. In the event that we materially modify our initial investment guidelines without the 
written consent of Remington Lodging, which consent may be withheld at its sole and absolute discretion, and may further be 
subject to the consent of Ashford Trust parties, the Remington Lodging parties will have no obligation to present or offer us 
investment opportunities at any time thereafter. Instead, the Remington Lodging parties, subject to the superior rights of the Ashford 
Trust  parties  or  any  other  party  with  which  the  Remington  Lodging  parties  may  have  an  existing  agreement,  shall  use  their 
reasonable discretion to determine how to allocate investment opportunities it identifies. In the event we materially modify our 
investment guidelines without the written consent of Remington Lodging, the Ashford Trust parties will have superior rights to 
investment opportunities identified by the Remington Lodging parties, and we will no longer retain preferential treatment to 
investment  opportunities  identified  by  the  Remington  Lodging  parties. A  material  modification  for  this  purpose  means  any 
modification of our initial investment guidelines to be competitive with Ashford Trust’s investment guidelines.

Our Exclusivity Rights. Remington Lodging and Mr. Monty Bennett have granted us a first right of refusal to pursue certain 
lodging investment opportunities identified by Remington Lodging or its affiliates (including Mr. Bennett), including opportunities 
to buy hotel properties, to buy land and build hotels, or to otherwise invest in hotel properties that satisfy our initial investment 
guidelines and are not considered excluded transactions pursuant to the property management MEA. If investment opportunities 
are identified and are subject to the property management MEA, and we have not materially modified our initial investment 
guidelines without the written consent of Remington Lodging, then Remington Lodging, Mr. Bennett and their affiliates, as the 
case may be, will not pursue those opportunities (except as described below) and will give us a written notice and description of 
the investment opportunity, and we will have 10 business days to either accept or reject the investment opportunity. If we reject 
the opportunity, Remington Lodging may then pursue such investment opportunity, subject to a right of first refusal in favor of 
Ashford Trust pursuant to an existing agreement between Ashford Trust and Remington Lodging, on materially the same terms 
and conditions as offered to us. If the terms of such investment opportunity materially change, then Remington Lodging must 
offer the revised investment opportunity to us, whereupon we will have 10 business days to either accept or reject the opportunity 
on the revised terms.

Reimbursement of Costs. If we accept an investment opportunity from Remington Lodging, we will be obligated to reimburse 
Remington Lodging or its affiliates for the actual out-of-pocket and third-party costs and expenses paid by Remington Lodging 
or its affiliates in connection with such investment opportunity, including any earnest money deposits, but excluding any finder’s 
fee, brokerage fee, development fee or other compensation paid by Remington Lodging or its affiliates. Remington Lodging must 
submit to us an accounting of the costs in reasonable detail.

Exclusivity Rights of Remington Lodging. If we elect to pursue an investment opportunity that consists of the management 
and operation of a hotel property, we will hire Remington Lodging to provide such services unless our independent directors either 
(i) unanimously elect not to engage Remington Lodging, or (ii) by a majority vote, elect not to engage Remington Lodging because 
they have determined, in their reasonable business judgment, (A) special circumstances exist such that it would be in our best 
interest not to engage Remington Lodging for the particular hotel, or (B) based on the prior performance of Remington Lodging, 
another manager or developer could perform the management duties materially better than Remington Lodging for the particular 
hotel. In return, Remington Lodging has agreed that it will provide those services.

39

2907209_Text&Rotate.indd   40

5/16/19   3:36 PM

Excluded Investment Opportunities. The following are excluded from the property management MEA and are not subject 

to any exclusivity rights or right of first refusal:

•  With respect to Remington Lodging, an investment opportunity where our independent directors have unanimously voted 

not to engage Remington Lodging as the manager or developer.

•  With respect to Remington Lodging, an investment opportunity where our independent directors, by a majority vote, 
have  elected  not  to  engage  Remington  Lodging  as  the  manager  or  developer  based  on  their  determination,  in  their 
reasonable business judgment, that special circumstances exist such that it would be in our best interest not to engage 
Remington Lodging with respect to the particular hotel.

•  With respect to Remington Lodging, an investment opportunity where our independent directors, by a majority vote, 
have elected not to engage Remington Lodging as the manager or developer because they have determined, in their 
reasonable business judgment, that another manager or developer could perform the management, development or other 
duties  materially  better  than  Remington  Lodging  for  the  particular  hotel,  based  on  Remington  Lodging’s  prior 
performance.

•  Existing hotel investments of Remington Lodging or its affiliates with any of their existing joint venture partners, investors 

or property owners.

•  Existing bona fide arm’s length third-party management arrangements (or arrangements for other services) of Remington 

Lodging or any of its affiliates with third parties other than us and our affiliates.

•  Like-kind exchanges made pursuant to existing contractual obligations by any of the existing joint venture partners, 
investors or property owners in which Remington Lodging or its affiliates have an ownership interest, provided that 
Remington Lodging provides us with notice 10 days’ prior to such transaction.

Management or Development. If we hire Remington Lodging to manage or operate a hotel, it will be pursuant to the terms 

of the master property management agreement agreed to between us and Remington Lodging. 

Events of Default. Each of the following is a default under the property management MEA:

•  we or Remington Lodging experience a bankruptcy-related event;

•  we fail to reimburse Remington Lodging as described under “Reimbursement of Costs,” subject to a 30-day cure period; 

and

•  we or Remington Lodging does not observe or perform any other term of the agreement, subject to a 30-day cure period 

(which may be increased to a maximum of 120 days in certain instances).

If a default occurs, the non-defaulting party will have the option of terminating the property management MEA subject to 30 

days’ written notice and pursuing its rights and remedies under applicable law.

Early Termination. Remington Lodging has the right to terminate the exclusivity rights granted to us if:

•  Mr. Monty J. Bennett is removed as our chief executive officer or as chairman of our board of directors or is not re-

appointed to either position, or he resigns as chief executive officer or chairman of our board of directors;

•  we terminate the Remington Lodging exclusivity rights pursuant to the terms of the property management MEA; or

• 

our advisory agreement with Ashford LLC is terminated for any reason pursuant to its terms and Mr. Monty J. Bennett 
is no longer serving as our chief executive officer and chairman of our board of directors.

We may terminate the exclusivity rights granted to Remington Lodging if:

•  Remington Lodging fails to qualify as an “eligible independent contractor” as defined in Section 856(d)(9) of the Internal 

Revenue Code and for that reason, we terminate the master management agreement with Remington Lodging;

•  Remington Lodging is no longer “controlled” by Mr. Monty Bennett or his father Mr. Archie Bennett, Jr. or their respective 
family partnership or trusts, the sole members of which are at all times lineal descendants of Mr. Archie Bennett, Jr. or 
Mr. Monty Bennett (including step children) and spouses;

•  we experience a change in control and terminate the master property management agreement between us and Remington 
Lodging  with  respect  to  all  hotels  and  have  paid  a  termination  fee  equal  to  the  product  of  (i) 65%  of  the  aggregate 
management fees budgeted in the annual operating budget applied to the hotels for the full current fiscal year in which 
such termination is to occur for such hotels (both base fees and incentive fees, but in no event less than the base fees and 
incentive fees for the preceding full fiscal year) and (ii) nine;

• 

• 

the Remington Lodging parties terminate our exclusivity rights pursuant to the terms of the mutual exclusivity agreement; 
or

our advisory agreement with Ashford LLC is terminated for any reason pursuant to its terms and Mr. Monty J. Bennett 
is no longer serving as our chief executive officer and chairman of our board of directors.

40

2907209_Text&Rotate.indd   41

5/16/19   3:36 PM

Assignment. The property management MEA may not be assigned by any of the parties without the prior written consent of 
the other parties, provided that Remington Lodging can assign its interest in the property management MEA, without the written 
consent of the other parties, to a “manager affiliate entity” as that term is defined in the agreement, so long as such affiliate qualifies 
as an “eligible independent contractor” at the time of such transfer.

Relationship with Master Property Management Agreement. The rights provided to us and to Remington Lodging in the 
property management MEA may be terminated if the master property management agreement between us and Remington Lodging 
terminates in its entirety because of an event of default as to all of the then-managed properties. A termination of Remington 
Lodging’s management rights with respect to one or more hotels (but not all hotels) does not terminate the property management 
MEA. A termination of the property management MEA does not terminate the master property management agreement either in 
part or in whole, and the master property management agreement would continue in accordance with its terms as to the hotels 
covered, despite a termination of the property management MEA.

Premier Project Management MEA

General. In connection with Ashford Inc.’s acquisition of Premier from Remington Lodging in August 2018, we entered into 
the Mutual Exclusivity Agreement dated as of August 8, 2018 with Braemar OP and Premier, which agreement we refer to below 
as the “project management MEA”, pursuant to which Premier gave us a first right of refusal to purchase any lodging-related 
investments identified by Premier and any of its affiliates that met our initial investment criteria, and we agreed to engage Premier 
to provide project management for hotels we acquired or invested in, to the extent that we had the right or controlled the right to 
direct such matters. 

Term. The initial term of the project management MEA is 10 years from November 19, 2013. This term automatically extends 
for three additional renewal periods of seven years each and a final renewal period of four years, for a total of up to 35 years. The 
agreement may be sooner terminated because of:

• 

• 

an event of default (see “Events of Default”),

a termination of all our master project management agreements between the TRS lessee and Premier because of an event 
of default under the master project management agreement that affects all properties (see “Relationship with Master 
Project Management Agreement”).

Modification of Investment Guidelines. In the event that we materially modify our initial investment guidelines without the 
written consent of Premier, which consent may be withheld at its sole and absolute discretion, Premier will have no obligation to 
present or offer us investment opportunities at any time thereafter pursuant to the project management MEA. Instead, Premier 
shall allocate investment opportunities it identifies pursuant to the terms of our advisory agreement. A material modification for 
this  purpose  means  any  modification  of  our  initial  investment  guidelines  to  be  competitive  with Ashford Trust’s  investment 
guidelines.

Our Exclusivity Rights. Premier and its affiliates have granted us a first right of refusal to pursue certain lodging investment 
opportunities identified by Premier and its affiliates (including Mr. Bennett), including opportunities to buy hotel properties, to 
buy land and build hotels, or to otherwise invest in hotel properties that satisfy our initial investment guidelines and are not 
considered excluded transactions pursuant to the project management MEA. If investment opportunities are identified and are 
subject to the project management MEA, and we have not materially modified our initial investment guidelines, then Premier and 
its affiliates, as the case may be, will not pursue those opportunities (except as described below) and will give us a written notice 
and description of the investment opportunity, and we will have 10 business days to either accept or reject the investment opportunity. 
If we reject the opportunity, Premier may then pursue such investment opportunity, on materially the same terms and conditions 
as offered to us. If the terms of such investment opportunity materially change, then Premier and its affiliates must offer the revised 
investment opportunity to us, whereupon we will have 10 business days to either accept or reject the opportunity on the revised 
terms.

Reimbursement of Costs. If we accept an investment opportunity from Premier, we will be obligated to reimburse Premier 
or its affiliates for the actual out-of-pocket and third-party costs and expenses paid by Premier or its affiliates in connection with 
such investment opportunity, including any earnest money deposits, but excluding any finder’s fee, brokerage fee, development 
fee or other compensation paid by Premier or its affiliates. Premier must submit to us an accounting of the costs in reasonable 
detail.

Exclusivity Rights of Premier. If we acquire or invest in a hotel or a property for the development or construction of a hotel 
and  have  the  right  and/or  control  the  right  to  direct  the  development  and  construction  of  and/or  capital  improvements  to  or 
refurbishment of, or the provision of project management or other services, such as purchasing, interior design, freight management, 
or  construction  management  for  such  hotel  or  hotel  improvements,  we  will  hire  Premier  to  provide  such  services  unless  our 
independent directors either (i) unanimously elect not to engage Premier, or (ii) by a majority vote, elect not to engage Premier 

41

2907209_Text&Rotate.indd   42

5/16/19   3:36 PM

because they have determined, in their reasonable business judgment, (A) special circumstances exist such that it would be in our 
best interest not to engage Premier for the particular hotel, or (B) based on the prior performance of Premier, another manager or 
developer could perform the project management, project related services or development duties materially better than Premier 
for the particular hotel. In return, Premier has agreed that it will provide those services.

Excluded Investment Opportunities. The following are excluded from the project management MEA and are not subject to 

any exclusivity rights or right of first refusal:

•  With respect to Premier, an investment opportunity where our independent directors have unanimously voted not to 

engage Premier as the manager or developer.

•  With respect to Premier, an investment opportunity where our independent directors, by a majority vote, have elected 
not to engage Premier as the manager or developer based on their determination, in their reasonable business judgment, 
that special circumstances exist such that it would be in our best interest not to engage Premier with respect to the particular 
hotel.

•  With respect to Premier, an investment opportunity where our independent directors, by a majority vote, have elected 
not to engage Premier as the manager or developer because they have determined, in their reasonable business judgment, 
that another manager or developer could perform the project management, project related services or development duties 
materially better than Premier for the particular hotel, based on Premier’s prior performance.

•  Existing hotel investments of Premier or its affiliates with any of their existing joint venture partners, investors or property 

owners.

•  Existing bona fide arm’s length third-party project management arrangements of Premier or any of its affiliates with third 

parties other than us and our affiliates.

•  Like-kind exchanges made pursuant to existing contractual obligations by any of the existing joint venture partners, 
investors or property owners in which Remington Lodging or its affiliates have an ownership interest, provided that 
Remington Lodging provides us with notice 10 days’ prior to such transaction.

•  Any hotel investment that does not satisfy our initial investment guidelines.

Development or Construction. If we hire Remington Lodging to develop and construct a hotel, the terms of the development 
and construction will be pursuant to the terms of the master project management agreement that has been agreed to by us and 
Premier.

Events of Default. Each of the following is a default under the project management MEA:

•  we or Premier experience a bankruptcy-related event;

•  we fail to reimburse Premier as described under “Reimbursement of Costs,” subject to a 30-day cure period; and

•  we or Premier does not observe or perform any other term of the agreement, subject to a 30-day cure period (which may 

be increased to a maximum of 120 days in certain instances).

If a default occurs, the non-defaulting party will have the option of terminating the project management MEA subject to 30 

days’ written notice and pursuing its rights and remedies under applicable law.

Assignment. The project management MEA may not be assigned by any of the parties without the prior written consent of 
the other parties, provided that Premier can assign its interest in the project management MEA, without the written consent of the 
other parties, to a “manager affiliate entity” as that term is defined in the agreement.

Relationship  with  Master  Project  Management  Agreement.  The  rights  provided  to  us  and  to  Premier  in  the  project 
management MEA may be terminated if the master project management agreement between us and Premier terminates in its 
entirety because of an event of default as to all of the then-managed properties. A termination of Premier’s project management 
rights with respect to one or more hotels (but not all hotels) does not terminate the project management MEA. A termination of 
the project management MEA does not terminate the master project management agreement either in part or in whole, and the 
management agreements would continue in accordance with its terms as to the hotels covered, despite a termination of the project 
management MEA.

Ashford Trust Right of First Offer Agreement

The right of first offer agreement provides us the first right to acquire each of the subject hotels owned by Ashford Trust, to 
the extent the board of directors of Ashford Trust determines to market and sell the hotel, subject to any prior rights of the managers 
of the hotel or other third parties and the limitations with respect to hotels in a joint venture set forth in the right of first offer 
agreement. In addition, so long as we do not materially change our initial investment guidelines without the express consent of 

42

2907209_Text&Rotate.indd   43

5/16/19   3:36 PM

Ashford LLC, the right of first offer agreement extends to hotels later acquired by Ashford Trust that satisfy our initial investment 
guidelines. 

If Ashford Trust decides to offer for sale an asset that fits our investment guidelines, it must give us a written notice describing 
the sale terms and granting us the right to purchase the asset at a purchase price equal to the price set forth in the offer. We will 
have 30 days to agree to the terms of the sale. If terms are not met, Ashford Trust will be free to sell the asset to any person upon 
substantially the same terms as those contained in the written notice for 180 days, but not for a price less than 95% of the offered 
purchase price. If during such 180-day period, Ashford Trust desires to accept an offer that is not on substantially the same terms 
as those contained in the written notice or that is less than 95% of the offered purchase price, Ashford Trust must give us written 
notice of the new terms and we will have 10 days in which to agree to the terms of the sale. If Ashford Trust does not close on the 
sale or refinancing of the asset within 180 days following the expiration of the initial 30-day period, the right to purchase the asset 
will be reinstated on the same terms.

Likewise, we have agreed to give Ashford Trust a right of first offer with respect to any properties that we acquire in a portfolio 
transaction, to the extent our board of directors determines it is appropriate to market and sell such assets and we control the 
disposition, provided such assets satisfy Ashford Trust’s investment guidelines. Any such right of first offer granted to Ashford 
Trust will be subject to certain prior rights, if any, granted to the managers of the related properties or other third parties.

The right of first offer agreement has an initial term of 10 years and is subject to automatic one year renewal periods unless 
one party notifies the other at least 180 days prior to the expiration of the current term that it does not intend to renew the agreement. 
The agreement may be terminated by either party (i) upon a default of the other party upon giving notice of such default and the 
defaulting party fails to cure within 45, or in some circumstances up to 90, days subject to certain exclusions, and (ii) if the other 
party experiences specified bankruptcy events. Also, if we materially modify our initial investment guidelines without consent of 
Ashford Trust (which consent may be withheld in its sole discretion), our right of first refusal for any assets owned or later acquired 
by Ashford Trust and its affiliates, other than the initial assets subject to the right of first offer agreement, will terminate unless 
otherwise agreed by the parties. Further, the agreement will automatically terminate upon a termination of our advisory agreement 
or upon a change of control of either us or Ashford Trust, excluding any change of control that may occur as a result of a spin-off, 
carve-out, split-off or other similar event.

TRS Leases

Three of the hotels we acquired from Ashford Trust in connection with the spin-off are owned by our operating partnership 
and leased to subsidiaries of Braemar TRS. Two of our hotels are held in a joint venture in which we have a 75% equity interest. 
The two hotels owned by the joint venture are leased to subsidiaries of the joint venture, which two subsidiaries we have elected 
to treat as TRSs. Since 2013 Braemar TRS has formed multiple subsidiaries which lease acquired hotels. Braemar TRS has elected 
to be treated as a TRS. Generally, we intend to lease all hotels we acquire in the future, other than pursuant to sale-leaseback 
transactions with unrelated third parties, to a TRS lessee, pursuant to the terms of leases that are generally similar to the terms of 
the existing leases, unless not appropriate based on relevant regulatory factors. Ashford LLC will negotiate the terms and provisions 
of each future lease, considering such things as the purchase price paid for the hotel, then current economic conditions and any 
other factors deemed relevant at the time.

Term. The leases for six of our hotel properties include a term of five years, which began on January 1, 2018 and expires on 
December 31, 2022, except in the case of the Chicago Sofitel Magnificent Mile, which began on February 24, 2014 and expires 
on March 31, 2019, the Bardessono Hotel, which began on July 9, 2015 and expires on December 31, 2020, the Park Hyatt Beaver 
Creek, which began on March 31, 2017 and expires on December 31, 2021, the Hotel Yountville, which began on May 11, 2017 
and expires on December 31, 2021, the Ritz-Carlton, Sarasota, which began on April 4, 2018 and expires on December 31, 2022 
and the Ritz-Carlton, Lake Tahoe, which began on January 15, 2019 and expires on December 31, 2023. The leases may be 
terminated earlier than the stated term if certain events occur, including specified damages to the related hotel, a condemnation 
of the related hotel or the sale of the related hotel, or an event of default that is not cured within any applicable cure or grace 
periods. The lessor must pay a termination fee to the TRS lessee if and to the extent the TRS lessee is obligated to pay a termination 
fee to the managers as a result of the termination of the lease.

Amounts Payable Under Leases. The leases generally provide for each TRS lessee to pay in each calendar month the base 
rent plus, in each calendar quarter, percentage rent, if any. The percentage rent for each hotel equals: (i) an agreed percentage of 
gross revenue that exceeds a threshold amount, less (ii) all prior percentage rent payments.

Maintenance and Modifications. Each TRS lessee is required to establish and fund, in respect of each fiscal year during the 
terms of the leases, a reserve account, in the amount of at least 4% of gross revenues per year to cover the cost of capital expenditures, 
which costs will be paid by our operating partnership. Each TRS lessee shall be required to make (at our sole cost and expense) 
all  capital  expenditures  required  in  connection  with  emergency  situations,  legal  requirements,  maintenance  of  the  applicable 
franchise agreement, the performance by lessee of its obligations under the lease and other permitted additions to the leased 
43

2907209_Text&Rotate.indd   44

5/16/19   3:36 PM

property. We also have the right to make additions, modifications or improvements so long as our actions do not significantly alter 
the character or purposes of the property, significantly detract from the value or operating efficiency of the property, significantly 
impair the revenue producing capability of the property or affect the ability of the lessee to comply with the terms of their lease. 
All capital expenditures relating to material structural components involving expenditures of $1 million or more are subject to the 
approval of our operating partnership. Each TRS lessee is responsible for all routine repair and maintenance of the hotels, and our 
operating partnership will be responsible for non-routine capital expenditures.

We own substantially all personal property (other than inventory, linens, ERFP FF&E and other nondepreciable personal 
property) not affixed to, or deemed a part of, the real estate or improvements on our hotels, unless ownership of such personal 
property would cause the rent under a lease not to qualify as “rents from real property” for REIT income test purposes. See “Federal 
Income Tax Consequences of Our Status as a REIT—Income Tests.”

Insurance and Property Taxes. We pay real estate and personal property taxes on the hotels (except to the extent that personal 
property associated with the hotels is owned by the applicable TRS lessee). We pay for property and casualty insurance relating 
to the hotel properties and any personal property owned by us. Each TRS lessee pays for all insurance on its personal property, 
comprehensive general public liability, workers’ compensation, vehicle, and other appropriate and customary insurance. Each 
TRS lessee must name us as an additional insured on any policies it carries.

Assignment and Subleasing. The TRS lessees are not permitted to sublet any part of the hotels or assign their respective 
interests under any of the leases without our prior written consent, which cannot be unreasonably withheld. No assignment or 
subletting will release any TRS lessee from any of its obligations under the leases.

Damage to Hotels. If any of our insured hotels is destroyed or damaged, whether or not such destruction or damage prevents 
use of the property as a hotel, the applicable TRS lessee will have the obligation, but only to the extent of insurance proceeds that 
are made available, to restore the hotel. All insurance proceeds will be paid to our operating partnership (except such proceeds 
payable for loss or damage to the TRS lessee’s personal property) and be paid to the applicable TRS lessee for the reasonable costs 
of restoration or repair. Any excess insurance proceeds remaining after the cost of repair or restoration will be retained by us. If 
the insurance proceeds are not sufficient to restore the hotel, the TRS lessee or we have the right to terminate the lease upon written 
notice. In that event, neither we nor the TRS lessee will have any further liabilities or obligations under the lease, except that, if 
we terminate the lease, we have to pay the TRS lessee termination fees, if any, within 45 days that become due under the management 
agreement. If the lease is so terminated, we will keep all insurance proceeds received as a result of such destruction or damage. 
If the lease is terminated by a TRS lessee, we have the right to reject the termination of the lease and to require the TRS lessee to 
restore the hotel, provided we agree to pay for all restoration costs in excess of available insurance proceeds. In that event, the 
related lease will not terminate and we will pay all insurance proceeds to the TRS lessee.

If the cost of restoration exceeds the amount of insurance proceeds, we will contribute any excess amounts necessary to 
complete the restoration to the TRS lessee before requiring the work to begin. In the event of damage or destruction not covered 
by insurance, our obligations, as well as those of the applicable TRS lessee, will be the same as in the case of inadequate insurance 
proceeds. However, regardless of insurance coverage, if damage or destruction rendering the property unsuitable for its primary 
intended purpose occurs within 24 months of the end of the lease term, we may terminate the lease with 30 days’ notice. If the 
lease remains in effect and the damage does not result in a reduction of gross revenues at the hotel, the TRS lessee’s obligation to 
pay rent will be unabated. If, however, the lease remains in effect but the damage does result in a reduction of gross revenues at 
the hotel, the TRS lessee will be entitled to a certain amount of rent abatement while the hotel is being repaired. We will keep all 
proceeds from loss of income insurance.

Condemnation. If any of our hotels is subject to a total condemnation or a partial taking that prevents use of the property as 
a hotel, we and the TRS lessee each have the option to terminate the related lease. We will share in the condemnation award with 
the TRS lessee in accordance with the provisions of the related lease. If any partial taking of a hotel does not prevent use of the 
property as a hotel, the TRS lessee is obligated to restore the untaken portion of the hotel to a complete architectural unit but only 
to the extent of any available condemnation award. If the condemnation award is not sufficient to restore the hotel, the TRS lessee 
or we have the right to terminate the lease upon written notice. If the lease is terminated by the TRS lessee, we have the right to 
reject the termination of the lease within 30 days and to require the TRS lessee to restore the hotel, provided we agree to pay for 
all restoration costs in excess of the available condemnation award. We will contribute the cost of such restoration to the TRS 
lessee. If a partial taking occurs, the base rent will be abated to some extent, taking into consideration, among other factors, the 
number of usable rooms, the amount of square footage, or the revenues affected by the partial taking.

Events of Default. Events of Default under the leases include:

•  The TRS lessee fails to pay rent or other amounts due under the lease, provided that the TRS lessee has a 10-day cure 
period after receiving a written notice from us that such amounts are due and payable before an event of default would 
occur.

44

2907209_Text&Rotate.indd   45

5/16/19   3:36 PM

•  The TRS lessee does not observe or perform any other term of a lease, provided that the TRS lessee has a 30-day cure 
period after receiving a written notice from us that a term of the lease has been violated before an event of default of 
default would occur. There are certain instances in which the 30-day grace period can be extended to a maximum of 120 
days.

•  The TRS lessee is the subject of a bankruptcy, reorganization, insolvency, liquidation or dissolution event.

•  The TRS lessee voluntarily ceases operations of the hotels for a period of more than 30 days, except as a result of damage, 

destruction, condemnation, or certain specified unavoidable delays.

•  The default of the TRS lessee under the management agreement for the related hotel because of any action or failure to 

act by the TRS lessee and the TRS lessee has failed to cure the default within 30 days.

If an event of default occurs and continues beyond any grace period, we have the option of terminating the related lease. If 
we decide to terminate a lease, we must give the TRS lessee 10 days’ written notice. Unless the event of default is cured before 
the termination date we specify in the termination notice, the lease will terminate on the specified termination notice. In that event, 
the TRS lessee will be required to surrender possession of the related hotel and pay liquidated damages at our option, as provided 
by the applicable lease.

Termination of Leases. Our operating partnership generally has the right to terminate any lease prior to the expiration date 
so long as we pay a termination fee. The termination fee is equal to any termination fee due to a manager under the management 
agreement.

Indemnification. Each TRS lessee is required to indemnify us for claims arising out of (i) accidents occurring on or about 
the leased property, (ii) any past, present or future use or condition of the hotel by TRS lessee or any of its agents, employees or 
invitees, (iii) any impositions that are the obligation of the TRS hotel by lessee, (iv) any failure of the TRS lessee to perform under 
the lease, and (v) the non-performance of obligations under any sub-lease by the landlord thereunder. We are required to indemnify 
each TRS lessee for any claim arising out of our gross negligence or willful misconduct arising in connection with the lease and 
for any failure to perform our obligations under the lease. All indemnification amounts must be paid within 10 days of a determination 
of liability.

Breach by Us. If we breach any of the leases, we will have 30 days from the time we receive written notice of the breach 

from the TRS lessee to cure the breach. This cure period may be extended in the event of certain specified, unavoidable delays.

Ground Leases

Two of our hotels are subject to ground leases that cover the land underlying the respective hotels.

Hilton La Jolla Torrey Pines. The Hilton La Jolla Torrey Pines is subject to a ground lease with the City of San Diego and 
expires May 31, 2067. The lease term may be extended by either 10 years or 20 years depending on the amount of capital spent 
at the hotel. If 5% of gross income is spent on capital expenditures during the lease term, the term may be extended by 10 years. 
If 6% of gross income is spent on capital expenditures during the lease term, the term may be extended by 20 years. Rent is payable 
monthly and is the greater of minimum rent or percentage rent, determined monthly, with an annual true-up. Commencing January 1, 
1993 and every five years thereafter, minimum rent is adjusted to be 80% of the annual average of actual rents paid or accrued 
during the preceding five-year period, but in no event may such rent be adjusted downwards. Percentage rent is determined from 
a percentage of room and banquet rental revenue, food and beverage sales, alcohol sales, lobby, gift shop and coin operated machine 
and telephone sales and other authorized uses. Percentage rent is adjusted at least six months prior to the end of (December 31, 
2027) and thereafter at least six months prior to each 10th year by mutual agreement to provide fair rental to landlord. The lease 
may be assigned with the landlord’s prior written consent. Upon any assignment or a sublease of a majority of the Premises, 2% 
of the gross amounts paid for the assignment or sublease are payable to the Landlord except in the instances of a transfer to an 
affiliate or a mortgage foreclosure. In addition, 2% of the net proceeds are payable to the Landlord in the event of a refinancing.

Bardessono Hotel. The Bardessono Hotel is subject to a ground lease with Bardessono Brothers LLC and expires October 
31, 2065, with two 25-year extension options. Rent is payable monthly and is the greater of minimum rent or percentage rent with 
an annual true-up on October 1. Each year, annual base minimum rent is increased (but never decreased) by an amount equal to 
the percentage increase in CPI Index during the prior 12-month period that starts on September 1 and ends on August 31. In no 
event will the index percentage be less than 101.5% nor more than 103.5% multiplied by the annual base minimum rent payable 
by tenant during the lease year just ending. A percentage rent, which is calculated on the positive difference (if any) between the 
greater of 8% of net rooms revenue OR 4.5% of net operating revenue and the aggregate base minimum rent actually paid by the 
tenant during the same calendar year will be paid on a calendar year basis. Within 90 days after end of calendar year tenant must 
provide landlord an officer’s certificate containing tenant’s financial statements and percentage rent payment, if any. The lease 
may be assigned with the landlord’s prior written consent at least 60 days but not more than 90 days before the effective date of 
the proposed assignment. Tenant must submit to landlord a statement containing contact and financial information, operating and 

45

2907209_Text&Rotate.indd   46

5/16/19   3:36 PM

property ownership history, and other information with respect to the proposed assignee or subtenant as landlord may reasonably 
require, the type of use proposed for the inn parcel or resort, and all of the principal terms of the proposed assignment; copy of 
proposed assignment; and a copy of the landlord’s consent to assignment. In August of 2016, the lease was amended to allow for 
the expansion of the leased premises by 10,000 square feet to accommodate construction of presidential villas.

Regulation

General

Our hotels are subject to various U.S. federal, state and local laws, ordinances and regulations, including regulations relating 
to common areas and fire and safety requirements. We believe that each of our hotels has the necessary permits and approvals to 
operate its business.

Americans with Disabilities Act

Our hotels must comply with applicable provisions of the Americans with Disabilities Act of 1990 (the “ADA”), to the extent 
that such hotels are “public accommodations” as defined by the ADA. The ADA may require removal of structural barriers to 
access by persons with disabilities in certain public areas of our hotels where such removal is readily achievable as well as the 
provision to persons with disabilities of services equivalent to those provide to guests without disabilities. We believe that our 
hotels are in substantial compliance with the ADA and that we will not be required to make substantial capital expenditures to 
address the requirements of the ADA. However, non-compliance with the ADA could result in imposition of fines or an award of 
damages to private litigants. The obligation to make readily achievable accommodations is an ongoing one, and we will continue 
to assess our hotels and to make alterations as appropriate in this respect.

Environmental Matters

Under various laws relating to the protection of the environment, a current or previous owner or operator (including tenants) 
of real estate may be liable for contamination resulting from the presence or discharge of hazardous or toxic substances at that 
property and may be required to investigate and clean up such contamination at that property or emanating from that property. 
These costs could be substantial and liability under these laws may attach without regard to whether the owner or operator knew 
of, or was responsible for, the presence of the contaminants, and the liability may be joint and several. The presence of contamination 
or the failure to remediate contamination at our hotels may expose us to third-party liability or materially and adversely affect our 
ability to sell, lease or develop the real estate or to incur debt using the real estate as collateral.

Our hotels are subject to various federal, state, and local environmental, health and safety laws and regulations that address 
a wide variety of issues, including, but not limited to, storage tanks, air emissions from emergency generators, storm water and 
wastewater discharges, lead-based paint, mold and mildew and waste management. Our hotels incur costs to comply with these 
laws and regulations and could be subject to fines and penalties for non-compliance.

Some of our hotels may contain or develop harmful mold or suffer from other adverse conditions, which could lead to liability 
for adverse health effects and costs of remediation. The presence of significant mold or other airborne contaminants at any of our 
hotels could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants 
from the affected hotel or increase indoor ventilation. In addition, the presence of significant mold or other airborne contaminants 
could expose us to liability from guests or employees at our hotels and others if property damage or health concerns arise.

Insurance

We carry comprehensive general liability, “All Risk” property, business interruption, cyber security, rental loss coverage and 
umbrella liability coverage on all of our hotels and earthquake, wind, flood and hurricane coverage on hotels in areas where we 
believe such coverage is warranted, in each case with limits of liability that we deem adequate. Similarly, we are insured against 
the risk of direct physical damage in amounts we believe to be adequate to reimburse us, on a replacement basis, for costs incurred 
to  repair  or  rebuild  each  hotel,  including  loss  of  rental  income  during  the  reconstruction  period.  We  have  selected  policy 
specifications and insured limits which we believe to be appropriate given the relative risk of loss, the cost of the coverage and 
industry practice. We do not carry insurance for generally uninsured losses, including, but not limited to losses caused by riots, 
war or acts of God. In the opinion of our management, our hotels are adequately insured.

Competition

The hotel industry is highly competitive and the hotels in which we invest are subject to competition from other hotels for 
guests. Competition is based on a number of factors, most notably convenience of location, availability of rooms, brand affiliation, 
price, range of services, guest amenities or accommodations offered and quality of customer service. Competition is often specific 
to the individual markets in which our properties are located and includes competition from existing and new hotels. Increased 

46

2907209_Text&Rotate.indd   47

5/16/19   3:36 PM

competition could have a material adverse effect on the occupancy rate, average daily room rate and rooms revenue per available 
room of our hotels or may require us to make capital improvements that we otherwise would not have to make, which may result 
in decreases in our profitability.

Our principal competitors include other hotel operating companies, ownership companies and national and international hotel 
brands.  We  face  increased  competition  from  providers  of  less  expensive  accommodations,  such  as  select  service  hotels  or 
independent owner-managed hotels, during periods of economic downturn when leisure and business travelers become more 
sensitive to room rates. We also experience competition from alternative types of accommodations such as home sharing companies.

We face competition for the acquisition of hotels from institutional pension funds, private equity funds, REITs, hotel companies 
and  others  who  are  engaged  in  the  acquisition  of  hotels.  Some  of  these  competitors  have  substantially  greater  financial  and 
operational resources and access to capital than we have and may have greater knowledge of the markets in which we seek to 
invest. This competition may reduce the number of suitable investment opportunities offered to us and decrease the attractiveness 
of the terms on which we may acquire our targeted hotel investments, including the cost thereof.

Employees

We have no employees. Our appointed officers are provided by Ashford LLC. Services which would otherwise be provided 
by employees are provided by employees of Ashford LLC and by our appointed officers. Ashford LLC has approximately 116 
full time employees. These employees directly or indirectly perform various acquisition, development, asset management, capital 
markets, accounting, tax, risk management, legal, redevelopment, and corporate management functions pursuant to the terms of 
our advisory agreement.

Seasonality

Our properties’ operations historically have been seasonal as certain properties maintain higher occupancy rates during the 
summer months and some during the winter months. This seasonality pattern can cause fluctuations in our quarterly lease revenue 
under our percentage leases. We anticipate that our cash flows from the operations of our properties will be sufficient to enable 
us to make quarterly distributions to maintain our REIT status. To the extent that cash flows from operations are insufficient during 
any quarter due to temporary or seasonal fluctuations in lease revenue, we expect to utilize other cash on hand or borrowings to 
fund required distributions. However, we cannot make any assurances that we will make distributions in the future.

Access to Reports and Other Information

We maintain a website at www.bhrreit.com. On our website, we make available free of charge our annual reports on Form 
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and other reports filed or furnished pursuant to Section 13(a) 
or 15(d) of the Exchange Act, as soon as reasonably practicable after we electronically file such material with the Securities and 
Exchange Commission (“SEC”). All of our filed reports can also be obtained at the SEC’s website at www.sec.gov. In addition, 
our Code of Business Conduct and Ethics, Code of Ethics for the Chief Executive Officer, Chief Financial Officer, and Chief 
Accounting Officer, Corporate Governance Guidelines, and Board Committee Charters are also available free-of-charge on our 
website or can be made available in print upon request.

Item 1A. Risk Factors

Risks Related to Our Business and Properties

Our business is significantly influenced by the economies and other conditions in the specific markets in which we operate, 

particularly in the metropolitan areas where we have high concentrations of hotels.

Our hotels are located in the Washington D.C., San Francisco, San Diego, Sarasota, Seattle, Philadelphia, Chicago, Key West, 
Vail/Beaver Creek, Lake Tahoe and St. Thomas metropolitan areas. As a result, we are particularly susceptible to adverse market 
conditions in these areas and any additional areas in which we may acquire assets in the future, including industry downturns, 
relocation of businesses and any oversupply of hotel rooms or a reduction in lodging demand. Adverse economic developments 
in the markets in which we have a concentration of hotels, or in any of the other markets in which we operate, or any increase in 
hotel supply or decrease in lodging demand resulting from the local, regional or national business climate, could adversely affect 
our business, operating results and prospects.

2907209_Text&Rotate.indd   48

5/16/19   3:36 PM

47

Our investments are concentrated in the hotel industry, and our business would be adversely affected by an economic downturn 

in that sector.

Our investments are concentrated in the hotel industry. This concentration may expose us to the risk of economic downturns 
in the hotel real estate sector to a greater extent than if our properties were more diversified across other sectors of the real estate 
industry.

A financial crisis or economic slowdown may harm the operating performance of the hotel industry generally. If such events 

occur, we may be impacted by declines in occupancy, average daily room rates and/or other operating revenues.

The performance of the lodging industry has been closely linked with the performance of the general economy and, specifically, 
growth in the U.S. GDP. We invest in hotels that are classified as luxury. In an economic downturn, these types of hotels may be 
more susceptible to a decrease in revenue, as compared to hotels in other categories that have lower room rates. This characteristic 
may  result  from  the  fact  that  luxury  hotels  generally  target  business  and  high-end  leisure  travelers.  In  periods  of  economic 
difficulties, business and leisure travelers may seek to reduce travel costs by limiting travel or seeking to reduce costs on their 
trips. Any economic recession will likely have an adverse effect on our business, operating results and prospects.

We face risks related to changes in the global economic and political environment, including capital and credit markets.

Our business may be harmed by global economic conditions, which recently have been volatile. Political crises in individual 
countries or regions, including sovereign risk related to a deterioration in the creditworthiness of or a default by local governments, 
has contributed to this volatility. If the global economy experiences continued volatility or significant disruptions, such disruptions 
or volatility could hurt the U.S. economy and our business. More specifically, in addition to experiencing reduced demand for 
business and leisure travel because of a slow-down in the general economy, we could be harmed by disruptions resulting from 
tighter credit markets or by illiquidity resulting from an inability to access credit markets to obtain cash to support operations or 
make distributions to our stockholders as a result of global or international developments.

Failure of the hotel industry to exhibit sustained improvement or to improve as expected may adversely affect us.

A substantial part of our business plan is based on our belief that the lodging markets in which we invest will experience 
improving economic fundamentals in the future, despite the fact that fundamentals have already substantially improved over the 
last several years. In particular, our business strategy is dependent on our expectation that key industry performance indicators, 
especially RevPAR, will continue to improve. However, hotel industry fundamentals may not continue to improve and could 
deteriorate. In the event conditions in the industry do not sustain improvement or improve as we expect, or deteriorate, we may 
be adversely affected.

We invest in the luxury segments of the lodging market, which are highly competitive and generally subject to greater volatility 

than most other market segments and could negatively affect our profitability.

The luxury segments of the hotel business are highly competitive. Our hotel properties compete on the basis of location, room 
rates, quality, amenities, service levels, reputation and reservations systems, among many factors. There are many competitors in 
the luxury segments, and many of these competitors may have substantially greater marketing and financial resources than we 
have. This competition could reduce occupancy levels and rooms revenue at our hotels. Over-building in the lodging industry may 
increase the number of rooms available and may decrease occupancy and room rates. In addition, in periods of weak demand, as 
may occur during a general economic recession, our profitability may be negatively affected by the relatively high fixed costs of 
operating luxury hotels. If our hotels cannot compete effectively for guests, they will earn less revenue, which would result in 
lower cash available for us to meet debt service obligations, operating expenses, and make requisite distributions to stockholders.

Because we depend upon Ashford LLC and its affiliates to conduct our operations, any adverse changes in the financial 

condition of Ashford LLC or its affiliates or our relationship with them could hinder our operating performance.

We depend on Ashford LLC to manage our assets and operations. Any adverse changes in the financial condition of Ashford 

LLC, or its affiliates or our relationship with Ashford LLC could hinder its ability to manage us successfully.

We  depend  on Ashford  LLC’s  key  personnel  with  long-standing  business  relationships.  The  loss  of Ashford  LLC’s  key 

personnel could threaten our ability to operate our business successfully.

Our future success depends, to a significant extent, upon the continued services of Ashford LLC’s management team. In 
particular, the hotel industry experience of Messrs. Monty J. Bennett, Richard J. Stockton, Robert G. Haiman, Deric S. Eubanks, 
Jeremy Welter, Mark L. Nunneley, and J. Robison Hays III, and the extent and nature of the relationships they have developed 
with hotel franchisors, operators, and owners and hotel lending and other financial institutions are critically important to the success 

48

2907209_Text&Rotate.indd   49

5/16/19   3:36 PM

of our business. The loss of services of one or more members of Ashford LLC’s management team could harm our business and 
our prospects.

The  aggregate  amount  of  fees  and  expense  reimbursements  paid  to  our  advisor  will  exceed  the  average  of  internalized 
expenses of our industry peers (as provided in our advisory agreement), as a percentage of total market capitalization. As a 
part of these fees, we must pay a minimum advisory fee to our advisor regardless of our performance.

Pursuant to the advisory agreement between us and our advisor, we must pay our advisor a monthly base management fee 
(subject to a minimum fee described below) in an amount equal to 1/12th of the sum of (i) 0.70% of the total market capitalization 
of our company for the prior month, and (ii) the Net Asset Fee Adjustment (as defined in our advisory agreement), an annual 
incentive  fee  that  will  be  based  on  our  achievement  of  certain  minimum  performance  thresholds  and  certain  expense 
reimbursements. The monthly minimum base management fee will be equal to the greater of (i) 90% of the base fee paid for the 
same month in the prior year; and (ii) 1/12th of the “G&A Ratio” for the most recently completed fiscal quarter multiplied by the 
Total Market Capitalization (as defined in our advisory agreement) on the last balance sheet date included in the most recent 
Quarterly Report on Form 10-Q or Annual Report on Form 10-K filed by the Company with the SEC. The “G&A Ratio” will be 
calculated as the simple average of the ratios of total general and administrative expenses paid, less any non-cash expenses but 
including  any  dead-deal  costs,  in  the  applicable  quarter  by  each  member  of  a  select  peer  group,  divided  by  the  total  market 
capitalization of such peer group member (as provided in our advisory agreement). Since the base management fee is subject to 
this minimum amount and because a portion of such fees are contingent on our performance, the fees we pay to our advisor may 
fluctuate over time. However, regardless of our advisor’s performance, the total amount of fees and reimbursements paid to our 
advisor as a percentage of market capitalization will never be less than the average of internalized expenses of our industry peers 
(as provided in our advisory agreement), and there may be times when the total amount of fees and incentives paid to our advisor 
greatly exceeds the average of internalized expenses of our industry peers.

Our advisor’s entitlement to non-performance-based compensation, including the minimum base management fee, might 
reduce its incentive to devote its time and effort to seeking investments that provide attractive risk-adjusted returns for our portfolio. 
Further, our incentive fee structure may induce our advisor to encourage us to acquire certain assets, including speculative or high 
risk assets, or to acquire assets with increased leverage, which could increase the risk to our portfolio.

Our business strategy depends on acquiring additional hotel properties on attractive terms and the failure to do so or to 

otherwise manage our planned growth successfully may adversely affect our business and operating results.

We  intend  to  acquire  additional  hotel  properties  in  the  future. We  face  significant  competition  for  attractive  investment 
opportunities from other well-capitalized investors, some of which have greater financial resources and greater access to debt and 
equity capital than we have. This competition increases as investments in real estate become increasingly attractive relative to 
other forms of investment. This competition could limit the number of suitable investment opportunities offered to us. It may also 
increase the bargaining power of property owners seeking to sell to us, making it more difficult for us to acquire new properties 
on attractive terms or on the terms contemplated in our business plan. As a result of such competition, we may be unable to acquire 
hotel properties that we deem attractive at prices that we consider appropriate or on terms that are satisfactory to us. If we do 
identify an appropriate acquisition candidate, we may not be able to successfully negotiate the terms of the acquisition. In addition, 
we expect to finance future acquisitions through a combination of borrowings under our secured revolving credit facility, the use 
of retained cash flows, property-level debt, and offerings of equity and debt securities, which may result in additional leverage or 
dilution to our stockholders. Any delay or failure on our part to identify, negotiate, finance on favorable terms, consummate and 
integrate such acquisitions could materially impede our growth.

In addition, we expect to compete to sell hotel properties. Availability of capital, the number of hotel properties available for 

sale and market conditions, all affect prices. We may not be able to sell hotel assets at our targeted price.

There is no guarantee that Ashford Trust will sell us any of the properties that are subject to the right of first offer agreement.

We may not be able to acquire any of the properties that are subject to the right of first offer agreement, either because Ashford 
Trust does not elect to sell such properties or we are not in a position to acquire the properties when Ashford Trust elects to sell. 
Further, if we materially change our investment guidelines without the express consent of Ashford LLC, no hotels acquired by 
Ashford Trust after the date of such change will be subject to the right of first offer.

We may not realize the anticipated benefits of the Enhanced Return Funding Program.

On January 15, 2019, we entered into the Enhanced Return Funding Program Agreement and Amendment No. 1 to the Amended 
and Restated Advisory Agreement (the “ERFP Agreement”) with Ashford Inc. and Ashford LLC, which generally provides that 
Ashford LLC will provide funding to facilitate the acquisition of properties by us that are recommended by Ashford LLC, in an 
aggregate amount of up to $50 million (subject to increase to up to $100 million by mutual agreement). Each funding by Ashford 

49

2907209_Text&Rotate.indd   50

5/16/19   3:36 PM

LLC will equal 10% of the property acquisition price and will be made either at the time of the property acquisition or at any time 
generally within the two-year period following the date of such acquisition, in exchange for FF&E for use at the acquired property 
or any other property owned by us. In connection with our acquisition of the Ritz-Carlton Lake Tahoe on January 15, 2019, Ashford 
LLC is obligated to provide us with approximately $10.3 million in exchange for FF&E at our properties. Ashford LLC, however, 
is not required to commit to provide funding under the ERFP Agreement if its unrestricted cash balance, after taking into account 
the cash amount required for such funding, would be less than $15.0 million. In addition, there can be no assurance that when 
FF&E is identified by us in connection with an ERFP funding that Ashford LLC will make the required payment to us on a timely 
basis or at all. Ashford LLC’s delay or failure to make the payment under the ERFP Agreement would negatively impact our ability 
to realize the intended benefits under the ERFP Agreement, which could result in a material adverse effect of our business, results 
of operations and financial condition. Furthermore, we may choose not to enforce, or to enforce less vigorously, our rights under 
the ERFP Agreement because of our desire to maintain our ongoing relationship with Ashford Inc. and Ashford LLC, and legal 
action against either party is likely to impact that relationship. As a result of the acquisition of the Ritz-Carlton Lake Tahoe Ashford 
LLC has a remaining commitment to provide approximately $39.7 million in ERFP fundings to us in respect of its initial $50 
million commitment.

We may be unable to successfully integrate and operate acquired properties, which may have a material adverse effect on 

our business and operating results.

Even if we are able to make acquisitions on favorable terms, we may not be able to successfully integrate and operate them. 
We may be required to invest significant capital and resources after an acquisition to maintain or grow the properties that we 
acquire. In addition, we may need to adapt our management, administrative, accounting, and operational systems, or hire and 
retain sufficient operational staff, to integrate and manage successfully any future acquisitions of additional assets. These and 
other integration efforts may disrupt our operations, divert Ashford LLC’s attention away from day-to-day operations and cause 
us to incur unanticipated costs. The difficulties of integration may be increased by the necessity of coordinating operations in 
geographically dispersed locations. Our failure to integrate successfully any acquisitions into our portfolio could have a material 
adverse effect on our business and operating results. Further, acquired properties may have liabilities or adverse operating issues 
that we fail to discover through due diligence prior to the acquisition. The failure to discover such issues prior to such acquisition 
could have a material adverse effect on our business and results of operations.

Because our board of directors and Ashford LLC have broad discretion to make future investments, we may make investments 
that result in returns that are substantially below expectations or in net operating losses. In addition, our investment policies may 
be revised from time to time at the discretion of our board of directors, without a vote of our stockholders. Such discretion could 
result in investments with yield returns inconsistent with stockholders’ expectations.

Our joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on a 

co-venturer’s financial condition and disputes between us and our co-venturers.

We own interests in two hotels through a joint venture and we do not have sole decision-making authority regarding these 
two properties. In addition, we may continue to co-invest with third parties through partnerships, joint ventures or other entities, 
acquiring controlling or noncontrolling interests in, or sharing responsibility for, managing the affairs of a property, partnership, 
joint venture or other entity. We may not be in a position to exercise sole decision-making authority regarding any future properties 
that we may hold in a partnership or joint venture. Investments in partnerships, joint ventures or other entities may, under certain 
circumstances, involve risks not present were a third party not involved, including the possibility that partners or co-venturers 
might become bankrupt, suffer a deterioration in their financial condition or fail to fund their share of required capital contributions. 
Partners or co-venturers may have economic or other business interests or goals which are inconsistent with our business interests 
or goals, and may be in a position to take actions contrary to our policies or objectives. Such investments may also have the 
potential risk of impasses on decisions, such as a sale, budgets, or financing, because neither we nor the partner or co-venturer 
have full control over the partnership or joint venture. Disputes between us and partners or co-venturers may result in litigation 
or arbitration that would increase our expenses and prevent our officers and/or directors from focusing their time and effort on 
our business. Consequently, actions by, or disputes with, partners or co-venturers might result in subjecting properties owned by 
the partnership or joint venture to additional risk. In addition, we may in certain circumstances be liable for the actions of our 
third-party partners or co-venturers.

Hotel franchise management agreement requirements or the loss of such an agreement could adversely affect us.

We must comply with operating standards, terms, and conditions imposed by the franchisors or managers of the hotel brands 
under which our hotels operate. Franchisors periodically inspect their licensed hotels to confirm adherence to their operating 
standards. The failure of a hotel to maintain these standards could result in the loss or cancellation of a franchise license or other 
authority pursuant to which our hotels are branded and operated. With respect to operational standards, we rely on our property 
managers to conform to such standards. Franchisors or managers may also require us to make certain capital improvements to 

50

2907209_Text&Rotate.indd   51

5/16/19   3:36 PM

maintain the hotel in accordance with system standards, the cost of which can be substantial. A franchisor or manager could 
condition the continuation of branding and operational support based on the completion of capital improvements that Ashford 
LLC or our board of directors determines is not economically feasible in light of general economic conditions, the operating results 
or prospects of the affected hotel or other circumstances. In that event, Ashford LLC or our board of directors may elect to allow 
the franchise or management agreement to lapse or be terminated, which could result in a termination charge as well as a change 
in branding or operation of the hotel as an independent hotel. In addition, when the term of such agreement expires there is no 
obligation to issue a new franchise.

The loss of a franchise or management agreement could have a material adverse effect on the operations and/or the underlying 
value of the affected hotel because of the loss of associated name recognition, marketing support and centralized reservation 
systems provided by the franchisor or manager. Any such material adverse effect on one or more of our hotels may, in turn, have 
a material adverse effect on our business and operating results.

Our reliance on third-party property managers, including Remington Lodging, to operate our hotels and for a substantial 

majority of our cash flow may adversely affect us.

Because federal income tax laws restrict REITs and their subsidiaries from operating or managing hotels, third parties must 
operate our hotels. A REIT may lease its hotels to taxable REIT subsidiaries in which the REIT can own up to a 100% interest. A 
TRS pays corporate-level income tax and may retain any after-tax income. A REIT must satisfy certain conditions to use the TRS 
structure. One of those conditions is that the TRS must hire, to manage the hotels, an “eligible independent contractor” (“EIC”) 
that is actively engaged in the trade or business of managing hotels for parties other than the REIT. An EIC cannot (i) own more 
than 35% of the REIT, (ii) be owned more than 35% by persons owning more than 35% of the REIT, or (iii) provide any income 
to  the  REIT  (i.e.,  the  EIC  cannot  pay  fees  to  the  REIT,  and  the  REIT  cannot  own  any  debt  or  equity  securities  of  the  EIC). 
Accordingly, while we may lease hotels to a TRS that we own, the TRS must engage a third-party operator to manage the hotels. 
Thus, our ability to direct and control how our hotels are operated is less than if we were able to manage our hotels directly.

We are parties to hotel management agreements under which unaffiliated third-party property managers manage our hotels. 
We have also entered into a master property management agreement with Remington Lodging, pursuant to which Remington 
Lodging currently manages the Pier House Resort, the Bardessono Hotel and Hotel Yountville. We do not supervise any of the 
property managers or their respective personnel on a day-to-day basis. Without such supervision, our property managers may not 
manage our properties in a manner that is consistent with their respective obligations under the applicable management agreement 
or  our  obligations  under  our  hotel  management  agreements,  which  are  similar  to  franchise  agreements,  be  negligent  in  their 
performance, engage in criminal or fraudulent activity, or otherwise default on their respective management obligations to us. If 
any of these events occur, our relationships with any managers may be damaged, we may be in breach of our management agreement, 
and we could incur liabilities resulting from loss or injury to our property or to persons at our properties. In addition, from time 
to time, disputes may arise between us and our third-party managers regarding their performance or compliance with the terms 
of the hotel management agreements, which in turn could adversely affect us. If we are unable to resolve such disputes through 
discussions and negotiations, we may choose to terminate our management agreement, litigate the dispute or submit the matter to 
third-party dispute resolution, the expense of which may be material and the outcome of which may harm our business, operating 
results or prospects.

Our management agreements could adversely affect our ability to sell or finance our hotel properties.

Our management agreements do not allow us to replace hotel managers on relatively short notice or with limited cost and 
also  contain  other  restrictive  covenants. We  may  enter  into  additional  such  agreements  or  acquire  properties  subject  to  such 
agreements in the future. For example, the terms of a management agreement may restrict our ability to sell a property unless the 
purchaser is not a competitor of the manager, assumes the management agreement and meets other conditions. Also, the terms of 
a long-term management agreement encumbering our property may reduce the value of the property. When we enter into or acquire 
properties subject to any such management agreements, we may be precluded from taking actions that we believe to be in our best 
interest and could incur substantial expense as a result.

Eight of our hotels currently operate under Marriott or Hilton brands; therefore, we are subject to risks associated with 

concentrating our portfolio in just two brand families. 

Eight of our thirteen hotels utilize brands owned by Marriott or Hilton. As a result, our success is dependent in part on the 
continued success of Marriott and Hilton and their respective brands. We believe that building brand value is critical to increase 
demand and build customer loyalty. Consequently, if market recognition or the positive perception of Marriott and/or Hilton is 
reduced or compromised, the goodwill associated with the Marriott- and Hilton-branded hotels in our portfolio may be adversely 
affected. Furthermore, if our relationship with Marriott or Hilton were to deteriorate as a result of disputes regarding the management 
of our hotels or for other reasons, Marriott and/or Hilton might terminate its current management agreements or franchise licenses 
with us or decline to manage or provide franchise licenses for hotels we may acquire in the future.

51

2907209_Text&Rotate.indd   52

5/16/19   3:37 PM

If we cannot obtain additional capital, our growth will be limited.

We are required to distribute to our stockholders at least 90% of our REIT taxable income, excluding net capital gains, each 
year to qualify and maintain our qualification as a REIT. As a result, our retained earnings, if any, available to fund acquisitions, 
development, or other capital expenditures are nominal. As such, we rely upon the availability of additional debt or equity capital 
to fund these activities. Our long-term ability to grow through acquisitions or development, which is an important strategy for us, 
will be limited if we cannot obtain additional financing or equity capital. Market conditions may make it difficult to obtain financing 
or equity capital, and we may not be able to obtain additional debt or equity financing or obtain it on favorable terms.

Two of our hotels are subject to ground leases; if we are found to be in breach of a ground lease or are unable to renew a 

ground lease, our business could be materially and adversely affected.

Two of our hotels are on land subject to ground leases. Accordingly, we only own a long-term leasehold or similar interest in 
those three hotels. If we are found to be in breach of a ground lease, we could lose the right to use the hotel. In addition, unless 
we can purchase a fee interest in the underlying land and improvements or extend the terms of these leases before their expiration, 
we will lose our right to operate these properties and our interest in the improvements upon expiration of the leases. We may not 
be able to renew any ground lease upon its expiration. Our ability to exercise any extension options relating to our ground leases 
is subject to the condition that we are not in default under the terms of the ground lease at the time that we exercise such options. 
If we lose the right to use a hotel due to a breach or non-renewal of the ground lease, we would be unable to derive income from 
such hotel and would be required to purchase an interest in another hotel to attempt to replace that income, which could materially 
and adversely affect our business, operating results and prospects.

In any eminent domain proceeding with respect to a hotel, we will not recognize any increase in the value of the land or 

improvements subject to our ground leases or at expiration and may only receive a portion of compensation paid.

Unless we purchase a fee interest in the land and improvements subject to our ground leases, we will not have any economic 
interest in the land or improvements at the expiration of our ground leases. As a result, we will not share in any increase in value 
of the land or improvements beyond the term of a ground lease, notwithstanding our capital outlay to purchase our interest in the 
hotel or fund improvements thereon, and will lose our right to use the hotel. Furthermore, if the state or federal government seizes 
a hotel subject to a ground lease under its eminent domain power, we may only be entitled to a portion of any compensation 
awarded for the seizure.

The expansion of our business into new markets outside of the United States will expose us to risks relating to owning hotels 

in those international markets.

As part of our business strategy, we may acquire hotels that meet our investment criteria and are located in international 
markets. We may have difficulty managing our expansion into new geographic markets where we have limited knowledge and 
understanding of the local economy, an absence of business relationships in the area, or unfamiliarity with local governmental 
and permitting procedures and regulations. There are risks inherent in conducting business outside of the United States, which 
include risks related to:

• 

• 

• 

• 

• 

• 

• 

• 

• 

foreign employment laws and practices, which may increase the reimbursable costs incurred under our advisory agreement 
associated with international employees;

foreign tax laws, which may provide for income or other taxes or tax rates that exceed those of the U.S. and which may 
provide that foreign earnings that are repatriated, directly or indirectly, are subject to dividend withholding tax requirements 
or other restrictions;

compliance with and unexpected changes in regulatory requirements or monetary policy;

the willingness of domestic or international lenders to provide financing and changes in the availability, cost and terms 
of such financing;

adverse changes in local, political, economic and market conditions;

increased costs of insurance coverage related to terrorist events;

changes in interest rates and/or currency exchange rates;

regulations regarding the incurrence of debt; and

difficulties in complying with U.S. rules governing REITs while operating outside of the United States.

Any of these factors could affect adversely our ability to obtain all of the intended benefits of expanding internationally. If 
we do not effectively manage this expansion and successfully integrate the international hotels into our organization, our operating 
results and financial condition may be adversely affected.

52

2907209_Text&Rotate.indd   53

5/16/19   3:37 PM

Compliance with international laws and regulations may require us to incur substantial costs.

The operations of our international properties, if any, will be subject to a variety of U.S. and international laws and regulations, 
including the United States Foreign Corrupt Practices Act (“FCPA”). Before we invest in international markets, we will adopt 
policies and procedures designed to promote compliance with the FCPA and other anti-corruption laws, but we may not continue 
to be found to be operating in compliance with, or be able to detect violations of, any such laws or regulations. In addition, we 
cannot predict the nature, scope or effect of future regulatory requirements to which our international properties might be subject 
and the manner in which existing laws might be administered or interpreted.

Exchange rate fluctuations could adversely affect our financial results.

If we acquire hotels or conduct operations in an international jurisdiction, currency exchange rate fluctuations could adversely 
affect our results of operations and financial position. If we have international operations, a portion of our revenue and expenses 
could be generated in foreign currencies such as the Euro, the Canadian dollar and the British pound sterling. Any steps we take 
to reduce our exposure to fluctuations in the value of foreign currencies, such as entering into foreign exchange agreements or 
currency exchange hedging arrangements will not eliminate such risk entirely. To the extent that we are unable to match revenue 
received in foreign currencies with expenses paid in the same currency, exchange rate fluctuations could have a negative impact 
on our results of operations and financial condition. Additionally, because our consolidated financial results are reported in U.S. 
dollars, if we generate revenues or earnings in other currencies, the conversion of such amounts into U.S. dollars can result in an 
increase or decrease in the amount of our revenues or earnings.

For as long as we are an emerging growth company, we will not be required to comply with certain reporting requirements, 
including those relating to accounting standards and disclosure about our executive compensation, that apply to other public 
companies.

Upon the completion of the spin-off, we became subject to reporting and other obligations under the Exchange Act. In April 
2012, the Jump Start Our Business Startups Act (the “JOBS Act”) was enacted into law. The JOBS Act contains provisions that, 
among other things, relax certain reporting requirements for “emerging growth companies,” including certain requirements relating 
to accounting standards and compensation disclosure. We are an “emerging growth company” as defined in the JOBS Act. For as 
long as we are an emerging growth company, which may be up to five full fiscal years, unlike other public companies, we will 
not be required to:

• 

• 

• 

• 

• 

• 

provide an auditor’s attestation report on management’s assessment of the effectiveness of our system of internal control 
over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act;

comply with any new or revised financial accounting standards applicable to public companies until such standards are 
also applicable to private companies under Section 102(b)(1) of the JOBS Act;

comply with any new requirements adopted by the Public Company Accounting Oversight Board (the “PCAOB”) requiring 
mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide 
additional information about the audit and the financial statements of the issuer;

comply with any new audit rules adopted by the PCAOB after April 5, 2012 unless the SEC determines otherwise;

provide certain disclosure regarding executive compensation; or

hold stockholder advisory votes on executive compensation.

Because we are an “emerging growth company” under the JOBS Act, our independent registered public accounting firm is 

not required to attest to the effectiveness of our internal control over financial reporting. 

For as long as we are an “emerging growth company” under the JOBS Act, our independent registered public accounting firm 
will not be required to attest to the effectiveness of our internal control over financial reporting pursuant to Section 404(b). We 
could be an emerging growth company for up to five years. An independent assessment of the effectiveness of our internal controls 
could detect problems that our management’s assessment might not. Undetected material weaknesses in our internal controls could 
lead to financial statement restatements and require us to incur the expense of remediation.

Our status as an “emerging growth company” under the JOBS Act may make it more difficult to raise capital as and when 

we need it.

Because of the exemptions from various reporting requirements provided to us as an “emerging growth company” and because 
we will have an extended transition period for complying with accounting standards that are newly issued or revised after April 5, 
2012, our common stock may be less attractive to investors and it may be difficult for us to raise additional capital as and when 
we need it. Investors may be unable to compare our business with other companies in our industry if they believe that our financial 
accounting is not as transparent as other companies in our industry. Without access to additional capital, we may not be able to 

53

2907209_Text&Rotate.indd   54

5/16/19   3:37 PM

expand our business or take other actions we determine to be in our best interests. If we are unable to raise additional capital as 
and when we need it, our financial condition and results of operations may be materially and adversely affected.

We are increasingly dependent on information technology, and potential cyber-attacks, security problems or other disruption 

and expanding social media vehicles present new risks.

Ashford LLC and our hotel managers rely on information technology networks and systems, including the Internet, to process, 
transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions 
and  records,  personal  identifying  information,  reservations,  billing  and  operating  data.  The  collection  and  use  of  personally 
identifiable information is governed by federal and state laws and regulations. Privacy and information security laws continue to 
evolve and may be inconsistent from one jurisdiction to another. Compliance with all such laws and regulations may increase the 
Company’s operating costs and adversely impact the Company’s ability to market the Company’s properties and services.

Ashford LLC and our hotel managers may purchase some of our information technology from vendors, on whom our systems 
will depend, and Ashford LLC relies on commercially available systems, software, tools and monitoring to provide security for 
processing,  transmission  and  storage  of  confidential  operator  and  other  customer  information.  We  depend  upon  the  secure 
transmission of this information over public networks. Ashford LLC’s and hotel managers’ networks and storage applications 
could be subject to unauthorized access by hackers or others through cyber-attacks, which are rapidly evolving and becoming 
increasingly sophisticated, or by other means, or may be breached due to operator error, malfeasance or other system disruptions. 
Privacy and information security risks have generally increased in recent years because of the proliferation of new technologies, 
such as ransomware, and the increased sophistication and activities of perpetrators of cyber-attacks. In light of the increased risks, 
Ashford LLC has dedicated additional resources on our behalf to strengthen the security of our computer systems. In the future, 
Ashford LLC may expend additional resources on our behalf to continue to enhance our information security measures and/or to 
investigate and remediate any information security vulnerabilities. Despite these steps, there can be no assurance that we will not 
suffer a significant data security incident in the future, that unauthorized parties will not gain access to sensitive data stored on 
our systems or that any such incident will be discovered in a timely manner. In some cases, it will be difficult to anticipate or 
immediately detect such incidents and the damage they cause. Any significant breakdown, invasion, destruction, interruption or 
leakage of information from Ashford LLC’s or hotel managers’ systems could harm us or our reputation and brand and we may 
be exposed to a risk of loss or litigation and possible liability, including, without limitation, loss related to the fact that agreements 
with our vendors, or our vendors’ financial condition, may not allow us to recover all costs related to a cyber-breach for which 
they alone are responsible for or which we are jointly responsible for, which could result in a material adverse effect on our 
business, results of operations and financial condition.

In addition, the use of social media could cause us to suffer brand damage or information leakage. Negative posts or comments 
about us, our hotel managers or our hotels on any social networking website could damage our or our hotels’ reputations. In 
addition, employees or others might disclose non-public sensitive information relating to our business through external media 
channels. The continuing evolution of social media will present us with new challenges and risks.

Climate change may adversely affect our business.

To the extent that climate change does occur, we may experience extreme weather and changes in precipitation and temperature, 
all of which may result in physical damage or a decrease in demand for properties owned by us located in the areas affected by 
these conditions. Should the impact of climate change be material in nature or occur for lengthy periods of time, our financial 
condition or results of operations would be adversely affected.

Changes in laws, regulations or policies may adversely affect our business.

The laws and regulations governing our business or the regulatory or enforcement environment at the federal level or in any 
of the states in which we operate may change at any time and may have an adverse effect on our business. For example, the Patient 
Protection and Affordable Care Act of 2010, as it is phased in over time, will significantly affect the administration of health care 
services and could significantly impact our hotel managers’ cost of providing employees with health care insurance. We are unable 
to predict how this or any other future legislative or regulatory proposals or programs will be administered or implemented or in 
what form, or whether any additional or similar changes to statutes or regulations, including the interpretation or implementation 
thereof, will occur in the future. Any such action could affect us in substantial and unpredictable ways and could have an adverse 
effect on our results of operations and financial condition. Our inability to remain in compliance with regulatory requirements in 
a particular jurisdiction could have a material adverse effect on our operations in that market and on our reputation generally. 
Applicable laws or regulations may be amended or construed differently and new laws and regulations may be adopted, either of 
which could materially adversely affect our business, financial condition, or results of operations.

54

2907209_Text&Rotate.indd   55

5/16/19   3:37 PM

We may from time to time be subject to litigation, which could have a material adverse effect on our financial condition, 

results of operations, cash flow and trading price of our common stock.

We may from time to time be subject to litigation. Some of these claims may result in defense costs, settlements, fines or 
judgments against us, some of which may not be covered by insurance. Payment of any such costs, settlements, fines or judgments 
that are not insured could have a material adverse impact on our financial position and results of operations. Negative publicity 
regarding claims or judgments made against us or involving our hotels may damage our, or our hotels’, reputations. In addition, 
certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which 
could adversely impact our results of operations and cash flows, expose us to increased risks that would be uninsured, and/or 
adversely impact our ability to attract officers and directors.

Risks Related to our Debt Financing

Increases in interest rates could increase our debt payments.

As of December 31, 2018, we had approximately $992.6 million of outstanding indebtedness, including approximately $992.6 
million of variable interest rate debt, and we expect to incur additional indebtedness, including additional variable-rate debt. 
Increases in interest rates increase our interest costs on our variable-rate debt and could increase interest expense on any future 
fixed rate debt we may incur, and interest we pay reduces our cash available for distributions, expansion, working capital and 
other uses. Moreover, periods of rising interest rates heighten the risks described immediately below under “We may be unable 
to make required payments on our debt, and our charter and bylaws do not limit the amount of debt we may incur.”

We may be unable to make required payments on our debt, and our charter and bylaws do not limit the amount of debt we 

may incur.

Our charter and bylaws do not limit the amount or percentage of indebtedness that we may incur, and we are subject to risks 
normally associated with debt financing, including the risk that we may not be able to meet our debt service obligations or refinance 
our debt as it becomes due. We may not be able to refinance any maturing indebtedness, and any such refinancing may not be on 
terms as favorable as the terms of the maturing indebtedness. In addition, we may not be able to obtain funds by selling assets or 
raising equity to repay maturing indebtedness.

If we do not meet our debt service obligations, we risk the loss of some or all of our assets to foreclosure. For federal income 
tax purposes, a foreclosure of any of our properties would be treated as a sale of the property for a purchase price equal to the 
outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds 
our tax basis in the property, we would recognize taxable income on the foreclosure but would not receive any cash proceeds. As 
a result, we may be required to identify and utilize other sources of cash for distributions to our stockholders of that income.

Our future indebtedness may be cross-collateralized and, consequently, a default on any such indebtedness could cause us to 

lose part or all of our investment in multiple properties.

Under our advisory agreement, Ashford LLC is entitled to receive a monthly base fee in an amount equal to 1/12th of the sum 
of (i) 0.70% of the total market capitalization of our company for the prior month, and (ii) the Net Asset Value Fee Adjustment, 
which is defined in the advisory agreement to include our indebtedness and other factors. This fee increases as the aggregate 
principal amount of our consolidated indebtedness (including our proportionate share of debt of any entity that is not consolidated 
but excluding our joint venture partners’ proportionate share of consolidated debt) increases. As a result, any increase in our 
consolidated indebtedness will also increase the fees we pay to Ashford LLC. The structure of this fee may incentivize Ashford 
LLC  to  recommend  we  increase  our  indebtedness,  thereby  increasing  the  fee,  when  it  may  not  be  in  the  best  interest  of  our 
stockholders to do so.

In addition, changes in economic conditions, our financial condition or operating results or prospects could:

• 

• 

• 

• 

result in higher interest rates on our variable-rate debt,

reduce the availability of debt financing generally or debt financing at favorable rates,

reduce cash available for distribution to stockholders, or

increase the risk that we could be forced to liquidate assets to repay debt.

Covenants, “cash trap” provisions or other terms in our mortgage loans and our secured revolving credit facility, as well as 
any future credit facility, could limit our flexibility and adversely affect our financial condition or our qualification as a REIT.

Some of our loan agreements and our secured revolving credit facility contain financial and other covenants. If we violate 
covenants in any debt agreements, we could be required to repay all or a portion of our indebtedness before maturity at a time 
when we might be unable to arrange financing for such repayment on attractive terms, if at all. Violations of certain debt covenants 
55

2907209_Text&Rotate.indd   56

5/16/19   3:37 PM

may also prohibit us from borrowing unused amounts under our lines of credit, even if repayment of some or all the borrowings 
is not required. In addition, financial covenants under our current or future debt obligations could impair our planned business 
strategies by limiting our ability to borrow beyond certain amounts or for certain purposes.

Some of our loan agreements also contain cash trap provisions that are triggered if the performance of our hotels decline. 
When these provisions are triggered, substantially all of the profit generated by our hotels is deposited directly into lockbox 
accounts and then swept into cash management accounts for the benefit of our various lenders. Cash is not distributed to us at any 
time after the cash trap provisions have been triggered until we have cured performance issues. This could affect our liquidity and 
our ability to make distributions to our stockholders. If we are not able to make distributions to our stockholders, we may not 
qualify as a REIT.

Our hedging strategies may not be successful in mitigating our risks associated with interest rates and could reduce the 

overall returns on an investment in our company.

We may use various financial instruments, including derivatives, to provide a level of protection against interest rate increases 
and other risks, but no hedging strategy can protect us completely. These instruments, such as the risk that the counterparties may 
fail to honor their obligations under these arrangements, that these arrangements may not be effective in reducing our exposure 
to interest rate changes or other risks and that a court could rule that such agreements are not legally enforceable. These instruments 
may also generate income that may not be treated as qualifying REIT income. In addition, the nature and timing of hedging 
transactions  may  influence  the  effectiveness  of  our  hedging  strategies.  Poorly  designed  strategies  or  improperly  executed 
transactions could actually increase our risk and losses. Moreover, hedging strategies involve transaction and other costs. We 
cannot assure you that our hedging strategy and the instruments that we use will not adequately offset the risk of interest rate 
volatility or other risks or that our hedging transactions will not result in losses that may reduce the overall return on your investment.

Risks Related to Conflicts of Interest

Our separation and distribution agreement, our advisory agreement, the original hotel master management agreement, the 
original mutual exclusivity agreement and other agreements entered into in connection with the spin-off, as well as the master 
project management agreement, the master property management agreement, the property management MEA and the project 
management MEA entered into in connection with Ashford Inc.’s August 2018 acquisition of Premier and the ERFP Agreement 
were not negotiated on an arm’s-length basis with an unaffiliated third party, and we may pursue less vigorous enforcement 
of the terms of the current agreements because of conflicts of interest with certain of our executive officers and directors and 
key employees of Ashford LLC.

Because our officers and one of our directors are also key employees of Ashford LLC or its affiliates and have ownership 
interests in Ashford Trust, our separation and distribution agreement, our advisory agreement, our original hotel master management 
agreement, our original mutual exclusivity agreement and other agreements entered into in connection with the spin-off were not 
negotiated on an arm’s-length basis, and we did not have the benefit of arm’s-length negotiations of the type normally conducted 
with an unaffiliated third party. Due to the subsequent spin-off of Ashford Inc., the parent company of Ashford LLC in November 
2014, these officers and directors also have ownership interests in the parent company of Ashford LLC and its subsidiaries. As a 
result of our affiliations with Ashford Trust, Ashford LLC and Remington Lodging, the terms, including fees and other amounts 
payable,  of  agreements  between  us  and Ashford  Trust, Ashford  LLC  or  Remington  Lodging,  including  our  master  property 
management agreement and property management MEA with Remington and our master project management agreement and 
project  management  MEA  with Ashford  LLC,  may  not  be  as  favorable  to  us  as  the  terms  under  an  arm’s-length  agreement. 
Furthermore, we may choose not to enforce, or to enforce less vigorously, our rights under these agreements because of our desire 
to maintain our ongoing relationship with Ashford Trust, Ashford LLC and Remington Lodging.

Ashford LLC may also manage other entities or assets in the future. Our officers and certain of our directors may also be key 
officers or directors of such future entities or their affiliates and may have ownership interests in such entities. Any such positions 
or interests could present additional conflicts of interest for our officers and certain of our directors.

Ashford LLC was a subsidiary of Ashford Trust until its spin-off and may be able to direct attractive investment opportunities 

to Ashford Trust and away from us.

Until its spin-off on November 12, 2014, Ashford LLC was a subsidiary of Ashford Trust, a publicly-traded hotel REIT, with 
investment objectives that are similar to ours. As of December 31, 2018, Ashford Trust holds approximately 25% of the equity of 
Ashford Inc., Ashford LLC’s parent company, on a fully diluted basis. So long as Ashford LLC is our external advisor, our governing 
documents require us to include persons designated by Ashford LLC as candidates for election as director at any stockholder 
meeting at which directors are to be elected, as described in our governing documents. Each of our executive officers and one of 
our directors also serve as employees and/or officers of Ashford LLC. In addition each of our officers, other than Mr. Richard 
Stockton, and one of our directors serve as officers and/or directors of Ashford Trust. Furthermore, Mr. Monty J. Bennett, our 

56

2907209_Text&Rotate.indd   57

5/16/19   3:37 PM

previous chief executive officer and current chairman, is also the chairman of Ashford Trust and the chief executive officer and 
chairman  of Ashford  Inc.  Our  advisory  agreement  requires Ashford  LLC  to  present  investments  that  satisfy  our  investment 
guidelines to us before presenting them to Ashford Trust or any future client of Ashford LLC. Our board may modify or supplement 
our investment guidelines from time to time so long as we do not change our investment guidelines in such a way as to be directly 
competitive with all or any portion of Ashford Trust’s  investment guidelines as  of the date of the advisory agreement. If we 
materially change our investment guidelines without the express consent of Ashford LLC, then Ashford LLC will not have an 
obligation to present investment opportunities to us and instead Ashford LLC will use its best judgment to allocate investment 
opportunities and other entities it advises, taking into account such factors as Ashford LLC deems relevant, in its discretion, subject 
to any then existing obligations of Ashford LLC to such other entities.

However, some portfolio investment opportunities may include hotels that satisfy our investment objectives as well as hotels 
that satisfy the investment objectives of Ashford Trust or other entities advised by Ashford LLC. If the portfolio cannot be equitably 
divided, Ashford LLC will necessarily have to make a determination as to which entity will be presented with the opportunity. In 
such a circumstance, our advisory agreement requires Ashford LLC to allocate portfolio investment opportunities between us and 
Ashford Trust or other entities advised by Ashford LLC in a fair and equitable manner, consistent with our, Ashford Trust’s and 
such other entities’ investment objectives. In making this determination, Ashford LLC, using substantial discretion, is required to 
consider the investment strategy and guidelines of each entity with respect to acquisition of properties, portfolio concentrations, 
tax consequences, regulatory restrictions, liquidity requirements, leverage and other factors deemed appropriate. In making the 
allocation determination, Ashford LLC has no obligation to make any such investment opportunity available to us. Ashford LLC 
and Ashford Trust have agreed that any new investment opportunities that satisfy our investment guidelines will be presented to 
our board of directors; however, our board will have only ten business days to make a determination with respect to such opportunity 
prior to it being available to Ashford Trust. The above mentioned dual responsibilities may create conflicts of interest for our 
officers that could result in decisions or allocations of investments that may benefit Ashford Trust more than they benefit our 
company, and Ashford Trust may compete with us with respect to certain investments that we may want to acquire.

Ashford LLC and its employees, some of whom are our executive officers, face competing demands relating to their time 

and this may adversely affect our operations.

We rely on Ashford LLC, its subsidiaries and its employees for the day-to-day operation of our business and management of 
our assets and the provision of project management services. Until its spin-off, Ashford LLC was wholly-owned by Ashford Trust. 
Ashford LLC is led by our current management team, which is also the current management team of Ashford Trust (in each case, 
other than Mr. Richard Stockton). Because some of Ashford LLC’s employees have duties to Ashford Trust as well as to our 
company, we do not have their undivided attention and they face conflicts in allocating their time and resources between our 
company, Ashford Inc. and Ashford Trust. If Ashford LLC advises and/or leads any additional entities, or manages additional 
assets, in the future, this could present additional conflicts with respect to the allocation of the time and resources of our management 
team. As a result of the spin-off of Ashford LLC, its employees have additional responsibilities relating to Ashford Inc.’s status 
as a public company. During turbulent market conditions or other times when we need focused support and assistance from Ashford 
LLC, other entities for which Ashford LLC also acts as an external advisor or Ashford Trust may likewise require greater focus 
and attention, placing competing high levels of demand on the limited time and resources of Ashford LLC’s employees. We may 
not receive the necessary support and assistance we require or would otherwise receive if we were internally managed by persons 
working exclusively for us.

Conflicts  of  interest  with  Remington  Lodging  and  Premier  could  result  in  our  management  acting  other  than  in  our 

stockholders’ best interest.

Remington Lodging currently manages the Pier House Resort, the Bardessono Hotel and the Hotel Yountville. We expect 
Remington Lodging will manage certain of the hotels we acquire in the future. Premier, a subsidiary of Ashford Inc., currently 
provides project management services to us. We expect Premier will also provide project management services to us in the future. 
Conflicts of interest in general and specifically relating to Remington Lodging and Premier may lead to management decisions 
that are not in our stockholders’ best interest. The chairman of our board, Mr. Monty J. Bennett, serves as the chief executive 
officer of Remington Lodging. Mr. Monty J. Bennett and his father, Mr. Archie Bennett, Jr., beneficially own 100% of Remington 
Lodging. Mr. Monty Bennett also serves as Chairman of the board of directors and Chief Executive Officer of Ashford Inc. As of 
December 31, 2018, Messrs. Archie Bennett, Jr. and Monty Bennett beneficially own approximately 313,014 shares of Ashford 
Inc.’s common stock, which represented an approximate 13.1% ownership in Ashford Inc. and 7,800,000 shares of Ashford Inc.’s 
Series B Cumulative Preferred Stock, which is exercisable (at an exercise price of $140 per share) into an additional approximately 
1,392,857 shares of Ashford Inc. common stock, which if exercised as of December 31, 2018, would have increased Mr. Bennett 
and Mr. Bennett, Jr.’s ownership interest in Ashford Inc. to 45.1%.

We have entered into a property management MEA and a master property management agreement with Remington Lodging 
and a project management MEA and master project management agreement with Premier. To the extent we have the right or control 

57

2907209_Text&Rotate.indd   58

5/16/19   3:37 PM

the right to direct such matters, the property management MEA requires us to engage Remington Lodging to provide, under the 
master  property  management  agreement,  property  management  services  for  all  future  properties  that  we  acquire,  unless  our 
independent directors either (i) unanimously vote not to hire Remington Lodging, or (ii) based on special circumstances or past 
performance, by a majority vote, elect not to engage Remington Lodging because they have determined, in their reasonable business 
judgment, that it would be in our best interest not to engage Remington Lodging or that another manager or developer could 
perform the duties materially better. The project management MEA and master project management agreement with Premier 
contains  similar  provisions. As  one  of  the  two  beneficial  owners  of  Remington  Lodging,  which  would  receive  any  property 
management and termination fees payable by us under the master property management agreement, and as a beneficial owner of 
a significant position in Ashford Inc., which would receive (through Premier) any project management and termination fees payable 
by us under the master project management agreement. Mr. Monty J. Bennett may influence our decisions to sell, acquire, or 
develop hotels when it is not in the best interest of our stockholders to do so.

Mr. Monty J. Bennett’s ownership interests in and management obligations to Remington Lodging present him with conflicts 
of interest in making management decisions related to the commercial arrangements between us and Remington Lodging and 
Ashford Inc., and his management obligations to Remington Lodging and Ashford Inc. reduce the time and effort he spends 
managing our company. Our board of directors has adopted a policy that requires all material approvals, actions or decisions which 
we have the right to make under the master property management agreement with Remington Lodging and the master project 
management agreement with Premier be approved by a majority or, in certain circumstances, all, of our independent directors. 
However, given the authority and/or operational latitude provided to Remington Lodging under the master property management 
agreement and to Premier under the master project management agreement, Mr. Monty J. Bennett, as the chief executive officer 
of Remington Lodging and the chairman and chief executive officer of Ashford Inc., could take actions or make decisions that 
are not in our stockholders’ best interest or that are otherwise inconsistent with his obligations to us under the master property 
management agreement or our obligations under the applicable franchise agreements or his obligations to us under the master 
project management agreement.

Remington Lodging’s ability to exercise significant influence over the determination of the competitive set for any hotels 
managed by Remington Lodging could artificially enhance the perception of the performance of a hotel, making it more difficult 
to use managers other than Remington Lodging for future properties.

Under our master property management agreement with Remington Lodging, we have the right to terminate Remington 
Lodging based on the performance of the applicable hotel, subject to the payment of a termination fee. The determination of 
performance is based on the applicable hotel’s gross operating profit margin and its RevPAR penetration index, which provides 
the relative revenue per room generated by a specified property as compared to its competitive set. For each hotel managed by 
Remington Lodging, its competitive set consists of a small group of hotels in the relevant market that we and Remington Lodging 
believe are comparable for purposes of benchmarking the performance of such hotel. Remington Lodging has significant influence 
over the determination of the competitive set for any of our hotels that it manages. Remington Lodging could artificially enhance 
the perception of the performance of a hotel by selecting a competitive set that is not performing well or is not comparable to the 
Remington Lodging-managed hotel, thereby making it more difficult for us to elect not to use Remington Lodging for future hotel 
management.

Remington Lodging may be able to pursue lodging investment opportunities that compete with us.

Pursuant to the terms of our property management MEA with Remington Lodging, if investment opportunities that satisfy 
our investment criteria are identified by Remington Lodging or its affiliates, Remington Lodging will give us a written notice and 
description of the investment opportunity. We will have 10 business days to either accept or reject the investment opportunity. If 
we reject the opportunity, Remington Lodging may then pursue such investment opportunity, subject to a right of first refusal in 
favor of Ashford Trust pursuant to an existing agreement between Ashford Trust and Remington Lodging, on materially the same 
terms and conditions as offered to us. If we reject such an investment opportunity, either Ashford Trust or Remington Lodging 
could pursue the opportunity and compete with us. In such a case, Mr. Monty J. Bennett, chairman of our board, in his capacity 
as chairman and chief executive officer of Ashford Trust or as chief executive officer of Remington Lodging could be in a position 
of directly competing with us, and Remington Lodging may compete with us with respect to certain investments that we may want 
to acquire.

Our fiduciary duties as the general partner of our operating partnership could create conflicts of interest, which may impede 

business decisions that could benefit our stockholders.

As the general partner of our operating partnership, we have fiduciary duties to the other limited partners in our operating 
partnership, the discharge of which may conflict with the interests of our stockholders. The limited partners of our operating 
partnership have agreed that, in the event of a conflict in the fiduciary duties owed by us to our stockholders and, in our capacity 
as general partner of our operating partnership, to such limited partners, we are under no obligation to give priority to the interests 

58

2907209_Text&Rotate.indd   59

5/16/19   3:37 PM

of such limited partners. In addition, persons holding common units have the right to vote on certain amendments to the operating 
partnership agreement (which require approval by a majority in interest of the limited partners, including us) and individually to 
approve certain amendments that would adversely affect their rights. These voting rights may be exercised in a manner that conflicts 
with the interests of our stockholders. For example, we cannot modify the rights of limited partners to receive distributions as set 
forth in the operating partnership agreement in a manner that adversely affects their rights without their consent, even though such 
modification might be in the best interest of our stockholders.

In addition, conflicts may arise when the interests of our stockholders and the limited partners of our operating partnership 
diverge, particularly in circumstances in which there may be an adverse tax consequence to the limited partners. Tax consequences 
to holders of common units upon a sale or refinancing of our properties may cause the interests of Ashford Trust or the key 
employees of Ashford LLC (who are executive officers of Ashford Trust and have ownership interests in Ashford Trust) to differ 
from our stockholders. As a result of unrealized built-in gain attributable to contributed property at the time of contribution, some 
holders of common units, including Ashford Trust, may suffer different and more adverse tax consequences than holders of our 
common stock upon the sale or refinancing of the properties owned by our operating partnership, including disproportionately 
greater allocations of items of taxable income and gain upon a realization event. As those holders will not receive a correspondingly 
greater distribution of cash proceeds, they may have different objectives regarding the appropriate pricing, timing and other material 
terms of any sale or refinancing of certain properties, or whether to sell or refinance such properties at all. As a result, Ashford 
LLC may cause us to sell, not sell or refinance certain properties, even if such actions or inactions might be financially advantageous 
to our stockholders, or to enter into tax deferred exchanges with the proceeds of such sales when such a reinvestment might not 
otherwise be in our best interest.

Our conflicts of interest policy may not adequately address all of the conflicts of interest that may arise with respect to our 

activities.

We have adopted a conflicts of interest policy to address specifically some of the conflicts relating to our activities which 
requires the approval of a majority of our disinterested directors to approve any transaction, agreement or relationship in which 
any of our directors or officers, Ashford LLC or its employees or Ashford Trust has an interest. This policy may not be adequate 
to address all of the conflicts that may arise. In addition, it may not address such conflicts in a manner that is favorable to us.

The potential for conflicts of interest as a result of our management structure may provoke dissident stockholder 

activities that result in significant costs.

Particularly following periods of volatility in the overall market or declines in the market price of the company’s securities, 
REITs, including us have been targets of stockholder litigation, stockholder director nominations and stockholder proposals by 
dissident stockholders that allege conflicts of interest in business dealings with affiliated and related persons and entities. Our 
relationships with Ashford LLC, Ashford Inc., Ashford Trust, Remington Lodging, the other businesses and entities to which 
Ashford LLC, Ashford Inc. and Remington Lodging provide management or other services, Mr. Monty J. Bennett, Mr. Archie 
Bennett, Jr. and with other related parties of Ashford Inc. and Ashford Trust may precipitate such activities. These activities, if 
instituted against us, could result in substantial costs and a diversion of our management’s attention even if the action is unfounded.

Responding to actions by activist investors can be costly and time-consuming, disrupting our operations and diverting the 
attention of management and our employees. Stockholder activism could create perceived uncertainties as to our future direction, 
which could result in the loss of potential business opportunities and make it more difficult for our advisor to attract and retain 
qualified personnel and business partners. Furthermore, the election of individuals to our board of directors with a specific agenda 
could adversely affect our ability to effectively and timely implement our strategic plans. See “Risk Factors- Our business could 
be adversely affected as a result of the proxy contest and related stockholder litigation.”

Risks Related to Hotel Investments

We are subject to general risks associated with operating hotels.

We own hotel properties, which have different economic characteristics than many other real estate assets and a hotel REIT 
is structured differently than many other types of REITs. A typical office property, for example, has long-term leases with third-
party tenants, which provides a relatively stable long-term stream of revenue. Hotels, on the other hand, generate revenue from 
guests that typically stay at the hotel for only a few nights, which causes the room rate and occupancy levels at each of our hotels 
to change every day, and results in earnings that can be highly volatile.

In addition, our hotels are subject to various operating risks common to the hotel industry, many of which are beyond our 

control, including, among others, the following:

• 

competition from other hotel properties in our markets;

59

2907209_Text&Rotate.indd   60

5/16/19   3:37 PM

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

over-building of hotels in our markets, which results in increased supply and adversely affects occupancy and revenues 
at our hotels;

dependence on business and commercial travelers and tourism;

increases in operating costs due to inflation, increased energy costs and other factors that may not be offset by increased 
room rates;

changes in interest rates and in the availability, cost and terms of debt financing;

increases in assessed property taxes from changes in valuation or real estate tax rates;

increases in the cost of property insurance;

changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance;

unforeseen events beyond our control, such as terrorist attacks, travel related health concerns which could reduce travel, 
including pandemics and epidemics such as Ebola, H1N1 influenza (swine flu), avian bird flu, SARS and the Zika virus, 
imposition of taxes or surcharges by regulatory authorities, travel-related accidents, travel infrastructure interruptions 
and unusual weather patterns, including natural disasters such as wildfires, hurricanes, tsunamis or earthquakes;

adverse effects of international, national, regional and local economic and market conditions and increases in energy 
costs or labor costs and other expenses affecting travel, which may affect travel patterns and reduce the number of business 
and commercial travelers and tourists;

adverse effects of a downturn in the lodging industry; and

risks generally associated with the ownership of hotel properties and real estate, as we discuss in more detail below.

These factors could adversely affect our hotel revenues and expenses, which in turn could adversely affect our financial 
condition, results of operations, the market price of our common stock and our ability to make distributions to our stockholders.

We may have to make significant capital expenditures to maintain our hotel properties, and any development activities we 

undertake may be more costly than we anticipate.

Our hotels have an ongoing need for renovations and other capital improvements, including replacements, from time to time, 
of furniture, fixtures, and equipment. Managers or franchisors of our hotels also require that we make periodic capital improvements 
pursuant to our management agreements or as a condition of maintaining franchise licenses. Generally, we are responsible for the 
cost of these capital improvements. As part of our long-term growth strategy, we may also develop hotels. Hotel renovation and 
development involves substantial risks, including:

• 

• 

• 

• 

• 

• 

• 

• 

construction cost overruns and delays;

the  disruption  of  operations  and  displacement  of  revenue  at  operating  hotels,  including  revenue  lost  while  rooms, 
restaurants or meeting space under renovation are out of service;

the cost of funding renovations or developments and inability to obtain financing on attractive terms;

the return on our investment in these capital improvements or developments failing to meet expectations;

inability to obtain all necessary zoning, land use, building, occupancy, and construction permits;

loss of substantial investment in a development project if a project is abandoned before completion;

environmental problems; and

disputes with franchisors or property managers regarding compliance with relevant franchise agreements or management 
agreements.

If we have insufficient cash flow from operations to fund needed capital expenditures, then we will need to borrow, sell assets 

or sell additional equity securities to fund future capital improvements.

The hotel business is seasonal, which affects our results of operations from quarter to quarter.

The  hotel  industry  is  seasonal  in  nature. This  seasonality  can  cause  quarterly  fluctuations  in  our  financial  condition  and 
operating results, including in the amount available for distributions on our common stock. Our quarterly operating results may 
be adversely affected by factors outside our control, including weather conditions and poor economic factors in certain markets 
in which we operate. Our cash flows may not be sufficient to offset any shortfalls that occur as a result of these fluctuations. As 
a result, we may have to reduce distributions or enter into short-term borrowings in certain quarters in order to make distributions 
to our stockholders. Such borrowings may not be available on favorable terms, if at all.

2907209_Text&Rotate.indd   61

5/16/19   3:37 PM

60

The cyclical nature of the lodging industry may cause fluctuations in our operating performance, which could have a material 

adverse effect on our business and operating results.

The lodging industry historically has been highly cyclical in nature. Fluctuations in lodging demand and, therefore, hotel 
operating performance, are caused largely by general economic and local market conditions, which subsequently affect levels of 
business and leisure travel. In addition to general economic conditions, new hotel room supply is an important factor that can 
affect the lodging industry’s performance, and overbuilding has the potential to further exacerbate the negative impact of an 
economic recession. Room rates and occupancy, and thus RevPAR, tend to increase when demand growth exceeds supply growth. 
An adverse change in lodging fundamentals could result in returns that are substantially below our expectations or result in losses, 
which could have a material adverse effect on our business and operating results.

Many of our real estate-related costs are fixed, and will not decrease even if revenue from our hotels decreases.

Many costs, such as real estate taxes, insurance premiums and maintenance costs, generally are not reduced even when a hotel 
is not fully occupied, room rates decrease or other circumstances cause a reduction in revenues. In addition, newly acquired or 
renovated hotels may not produce the revenues we anticipate immediately, or at all, and the hotel’s operating cash flow may be 
insufficient to pay the operating expenses and debt service associated with these new hotels. If we are unable to offset real estate 
costs with sufficient revenues across our portfolio, our operating results and our ability to make distributions to our stockholders 
may be adversely affected.

The increasing use of Internet travel intermediaries by consumers may adversely affect our profitability.

Some of our hotel rooms are booked through Internet travel intermediaries, including, but not limited to, Travelocity.com, 
Expedia.com and Priceline.com. As Internet bookings increase, these intermediaries may be able to obtain higher commissions, 
reduced room rates or other significant contract concessions from our management companies. Moreover, some of these Internet 
travel  intermediaries  are  attempting  to  offer  hotel  rooms  as  a  commodity,  by  increasing  the  importance  of  price  and  general 
indicators of quality (such as “three-star downtown hotel”) at the expense of brand identification. These intermediaries hope that 
consumers will eventually develop brand loyalties to their reservations system rather than to the brands under which our properties 
are franchised. If the amount of sales made through Internet intermediaries increases significantly and results in a decrease in 
consumer loyalty to the brands under which our hotels are franchised, our rooms revenues may be lower than expected, and our 
profitability may be adversely affected.

Our revenues and profitability may be adversely affected by increased use of business-related technology, which may reduce 

the need for business-related travel.

The increased use of teleconference and video-conference technology by businesses could result in decreased business travel 
as companies increase the use of technologies that allow multiple parties from different locations to participate at meetings without 
traveling to a centralized meeting location. To the extent that such technologies play an increased role in day-to-day business and 
the necessity for business-related travel decreases, hotel room demand may decrease and our revenues, profitability and ability to 
make distributions to our stockholders may be adversely affected.

Future terrorist attacks or changes in terror alert levels could materially and adversely affect our business.

Previous terrorist attacks and subsequent terrorist alerts have adversely affected the U.S. travel and hospitality industries since 
2001, often disproportionately to the effect on the overall economy. The extent of the impact that actual or threatened terrorist 
attacks in the U.S. or elsewhere could have on domestic and international travel and our business in particular cannot be determined, 
but any such attacks or the threat of such attacks could have a material adverse effect on travel and hotel demand, our ability to 
finance our business and our ability to insure our hotels. Any of these events could materially and adversely affect our business, 
our operating results and our prospects.

We are subject to risks associated with the employment of hotel personnel, particularly with respect to hotels that employ 

unionized labor.

Our third-party managers are responsible for hiring and maintaining the labor force at each of our hotels. Although we do not 
directly employ or manage employees at our hotels, we still are subject to many of the costs and risks generally associated with 
the hotel labor force, particularly with respect to hotels with unionized labor. From time to time, hotel operations may be disrupted 
as a result of strikes, lockouts, public demonstrations or other negative actions and publicity. We also may incur increased legal 
costs and indirect labor costs as a result of contract disputes or other events. The resolution of labor disputes or re-negotiated labor 
contracts could lead to increased labor costs, either by increases in wages or benefits or by changes in work rules that raise hotel 
operating costs. We do not have the ability to affect the outcome of these disputes.

61

2907209_Text&Rotate.indd   62

5/16/19   3:37 PM

Risks Related to the Real Estate Industry

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance 

of our hotel properties and harm our financial condition.

Because real estate investments are relatively illiquid, our ability to sell promptly one or more hotel properties for reasonable 

prices in response to changing economic, financial, and investment conditions is limited.

The real estate market is affected by many factors that are beyond our control, including:

• 

• 

• 

• 

• 

• 

adverse changes in international, national, regional and local economic and market conditions;

changes in interest rates and in the availability, cost, and terms of debt financing;

changes in governmental laws and regulations, fiscal policies, and zoning and other ordinances, and the related costs of 
compliance with laws and regulations, fiscal policies and zoning and other ordinances;

the ongoing need for capital improvements, particularly in older structures;

changes in operating expenses; and

civil unrest, acts of war or terrorism, and acts of God, including earthquakes, floods and other natural disasters, which 
may result in uninsured and underinsured losses.

We may decide to sell hotel properties in the future. We cannot predict whether we will be able to sell any hotel property for 
the price or on the terms set by us, or whether any price or other terms offered by a prospective purchaser would be acceptable to 
us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a hotel property.

We may be required to expend funds to correct defects or to make improvements before a property can be sold. We may not 
have funds available to correct those defects or to make those improvements. In addition, when we acquire a hotel property, we 
may agree to lock-out provisions that materially restrict us from selling that property for a period of time or impose other restrictions, 
such as a limitation on the amount of debt that can be placed or repaid on that property. These and other factors could impede our 
ability to respond to adverse changes in the performance of our hotel properties or a need for liquidity.

Increases in property taxes would increase our operating costs, reduce our income and adversely affect our ability to make 

distributions to our stockholders.

Each of our hotel properties is subject to real and personal property taxes. These taxes may increase as tax rates change and 
as the properties are assessed or reassessed by taxing authorities. If property taxes increase, our financial condition, results of 
operations and our ability to make distributions to our stockholders could be materially and adversely affected and the market 
price of our common stock could decline.

The costs of compliance with or liabilities under environmental laws may harm our operating results.

Operating  expenses  at  our  hotels  could  be  higher  than  anticipated  due  to  the  cost  of  complying  with  existing  or  future 
environmental laws and regulations. In addition, our hotel properties may be subject to environmental liabilities. An owner or 
operator of real property can face liability for environmental contamination created by the presence or discharge of hazardous 
substances on the property. We may face liability regardless of:

• 

• 

• 

• 

our knowledge of the contamination;

the timing of the contamination;

the cause of the contamination; or

the party responsible for the contamination.

There may be environmental problems associated with our hotel properties of which we are unaware. Some of our hotel 
properties use, or may have used in the past, underground tanks for the storage of petroleum-based or waste products that could 
create a potential for release of hazardous substances. If environmental contamination exists on a hotel property, we could become 
subject to strict, joint and several liabilities for the contamination if we own the property.

The discovery of material environmental liabilities at our properties could subject us to unanticipated significant costs. The 
presence of hazardous substances on a property may adversely affect our ability to sell the property on favorable terms or at all, 
and we may incur substantial remediation costs.

Our environmental insurance policies may not provide sufficient coverage for any environmental liabilities at our properties. 
In addition, if environmental liabilities are discovered during the underwriting of the insurance policies for any property that we 

62

2907209_Text&Rotate.indd   63

5/16/19   3:37 PM

acquire in the future, we may be unable to obtain insurance coverage for the liabilities at commercially reasonable rates or at all. 
We may experience losses as a result of any of these events.

Numerous treaties, laws and regulations have been enacted to regulate or limit carbon emissions. Changes in the regulations 
and legislation relating to climate change, and complying with such laws and regulations, may require us to make significant 
investments in our hotels and could result in increased energy costs at our properties.

Our properties may contain or develop harmful mold, which could lead to liability for adverse health effects and costs of 

remediating the problem.

When  excessive  moisture  accumulates  in  buildings  or  on  building  materials,  mold  growth  may  occur,  particularly  if  the 
moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or 
irritants. Concern about indoor exposure to mold has been increasing as exposure to mold may cause a variety of adverse health 
effects and symptoms, including allergic or other reactions. Some of the properties in our portfolio may contain microbial matter 
such as mold and mildew. As a result, the presence of significant mold at any of our properties could require us to undertake a 
costly remediation program to contain or remove the mold from the affected property. In addition, the presence of significant mold 
could expose us to liability from hotel guests, hotel employees, and others if property damage or health concerns arise.

Compliance with the Americans with Disabilities Act and fire, safety, and other regulations may require us to incur substantial 

costs.

All of our properties are required to comply with the Americans with Disabilities Act of 1990, as amended (the “ADA”). The 
ADA requires that “public accommodations,” such as hotels, be made accessible to people with disabilities. Compliance with the 
ADA’s requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. 
government or an award of damages to private litigants, or both. In addition, we are required to operate our properties in compliance 
with fire and safety regulations, building codes, and other land use regulations as they may be adopted by governmental agencies 
and bodies and become applicable to our properties. Any requirement to make substantial modifications to our hotel properties, 
whether to comply with the ADA or other changes in governmental rules and regulations, could be costly.

We may experience uninsured or underinsured losses.

We maintain property and casualty insurance with respect to our hotel properties and other insurance, in each case, with loss 
limits  and  coverage  thresholds  deemed  reasonable  by  our  management  team  (and  to  satisfy  the  requirements  of  lenders  and 
franchisors). In doing so, we make decisions with respect to what deductibles, policy limits, and terms are reasonable based on 
management’s experience, our risk profile, the loss history of our property managers and our properties, the nature of our properties 
and our businesses, our loss prevention efforts, and the cost of insurance.

Various types of catastrophic losses may not be insurable or may not be economically insurable. In the event of a substantial 
loss, our insurance coverage may not cover the full current market value or replacement cost of our lost investment. Inflation, 
changes in building codes and ordinances, environmental considerations, and other factors might cause insurance proceeds to be 
insufficient to fully replace or renovate a hotel after it has been damaged or destroyed. Accordingly, it is possible that:

• 

the insurance coverage thresholds that we have obtained may not fully protect us against insurable losses (i.e., losses 
may exceed coverage limits);

•  we may incur large deductibles that adversely affect our earnings;

•  we may incur losses from risks that are not insurable or that are not economically insurable; and

• 

current coverage thresholds may not continue to be available at reasonable rates.

In the future, we may choose not to maintain terrorism insurance on any of our properties. As a result, one or more large 
uninsured or underinsured losses could have a material adverse effect on our business, operating results and financial condition.

Each of our current lenders requires us to maintain certain insurance coverage thresholds. If a lender does not believe we have 
complied with these requirements, the lender could obtain additional coverage thresholds and seek payment from us, or declare 
us in default under the loan documents. In the former case, we could spend more for insurance than we otherwise deem reasonable 
or necessary or, in the latter case, the hotels collateralizing one or more loans could be foreclosed upon. In addition, a material 
casualty to one or more hotels collateralizing loans may result in the insurance company applying to the outstanding loan balance 
insurance proceeds that otherwise would be available to repair the damage caused by the casualty, which would require us to fund 
the repairs through other sources. The lender may also foreclose on the hotels if there is a material loss that is not insured.

2907209_Text&Rotate.indd   64

5/16/19   3:37 PM

63

Risks Related to Investments in Securities

Our earnings are dependent, in part, upon the performance of our investment portfolio.

To the extent permitted by the Internal Revenue Code, we may invest in and own securities of private companies, other public 
companies and REITs (including Ashford Inc.). To the extent that the value of those investments declines or those investments do 
not provide an attractive return, our earnings and cash flow could be adversely affected.

Our prior investment performance is not indicative of future results.

The performance of our prior investments is not necessarily indicative of the results that can be expected for the investments 
to be made by our subsidiaries. On any given investment, total loss of the investment is possible. Although our management team 
has experience and has had success in making investments in real estate-related lodging debt and hotel assets, the past performance 
of these investments is not necessarily indicative of the results of our future investments.

Our investment portfolio will likely contain investments concentrated in a single industry and will not be fully diversified.

We hold investments in Ashford Inc. and OpenKey, which operate in the lodging industry. To the extent we seek additional 
investments, we would expect that they will generally be in lodging-related entities. As such, our investment portfolio will likely 
contain investments concentrated in a single industry and may not be fully diversified by asset class, geographic region or other 
criteria,  which  will  expose  us  to  significant  loss  due  to  concentration  risk.  Investors  have  no  assurance  that  the  degree  of 
diversification in our investment portfolio will increase at any time in the future.

Risks Related to Our Organization and Structure

Our charter contains provisions that may delay or prevent a change of control transaction.

Our charter contains 9.8% ownership limits. For the purpose of preserving our REIT qualification, our charter prohibits direct 

or constructive ownership by any person of more than:

• 

• 

9.8% of the lesser of the total number or value of the outstanding shares of our common stock, or

9.8% of the lesser of the total number or value of the outstanding shares of any class or series of our preferred stock or 
any other stock of our company, unless our board of directors grants a waiver.

Our charter’s constructive ownership rules are complex and may cause stock owned actually or constructively by a group of 
related individuals and/or entities to be deemed to be constructively owned by one individual or entity. As a result, the acquisition 
of  less  than  9.8%  of  our  common  stock  by  an  individual  or  entity  could  nevertheless  cause  that  individual  or  entity  to  own 
constructively in excess of 9.8% of the outstanding common stock, and thus be subject to our charter’s ownership limit. Any 
attempt to own or transfer shares of our common stock in excess of the ownership limit without the consent of our board of directors 
will be void, and could result in the shares being automatically transferred to a charitable trust.

Our  board  of  directors  may  create  and  issue  an  additional  class  or  series  of  common  stock  or  preferred  stock  without 

stockholder approval.

Our charter authorizes our board of directors to issue common stock or preferred stock in one or more classes and to establish 
the preferences and rights of any class of common stock or preferred stock issued. Subject to the terms of any outstanding classes 
or series of preferred stock, these actions can be taken without obtaining stockholder approval. Our issuance of additional classes 
of common stock or preferred stock could have the effect of delaying or preventing someone from taking control of us, even if 
our stockholders believe that a change in control was in their best interests.

Certain provisions in the partnership agreement for our operating partnership may delay or prevent unsolicited acquisitions 

of us.

Provisions in the partnership agreement of our operating partnership may delay or make more difficult unsolicited acquisitions 
of us or changes in our control. These provisions could discourage third parties from making proposals involving an unsolicited 
acquisition of us or change of our control, although some stockholders might consider such proposals, if made, desirable. These 
provisions include, among others:

• 

• 

• 

redemption rights of qualifying parties;

transfer restrictions on our common units;

the ability of the general partner in some cases to amend the partnership agreement without the consent of the limited 
partners; and

64

2907209_Text&Rotate.indd   65

5/16/19   3:37 PM

• 

the right of the limited partners to consent to transfers of the general partnership interest and mergers of the operating 
partnership under specified circumstances.

Because provisions contained in Maryland law and our charter may have an anti-takeover effect, investors may be prevented 

from receiving a “control premium” for their shares.

Provisions contained in our charter and Maryland general corporation law may have effects that delay, defer, or prevent a 
takeover  attempt,  which  may  prevent  stockholders  from  receiving  a  “control  premium”  for  their  shares.  For  example,  these 
provisions may defer or prevent tender offers for our common stock or purchases of large blocks of our common stock, thereby 
limiting the opportunities for our stockholders to receive a premium for their common stock over then-prevailing market prices.

These provisions include the following:

•  The ownership limit in our charter limits related investors, including, among other things, any voting group, from acquiring 

over 9.8% of our common stock or of any class of our preferred stock without our permission.

•  Our charter authorizes our board of directors to issue common stock or preferred stock in one or more classes and to 
establish the preferences and rights of any class of common stock or preferred stock issued. These actions can be taken 
without soliciting stockholder approval. Our common stock and preferred stock issuances could have the effect of delaying 
or preventing someone from taking control of us, even if a change in control were in our stockholders’ best interests.

Maryland statutory law provides that an act of a director relating to or affecting an acquisition or a potential acquisition of 
control of a corporation may not be subject to a higher duty or greater scrutiny than is applied to any other act of a director. Hence, 
directors of a Maryland corporation by statute are not required to act in certain takeover situations under the same standards of 
care, and are not subject to the same standards of review, as apply in Delaware and other corporate jurisdictions.

Certain provisions of Maryland law could inhibit changes in control.

Certain provisions of the Maryland General Corporation Law (the “MGCL”) may have the effect of inhibiting a third party 
from making a proposal to acquire us under circumstances that otherwise could provide our stockholders with the opportunity to 
realize a premium over the then-prevailing market price of our common stock or a “control premium” for their shares or inhibit 
a transaction that might otherwise be viewed as being in the best interest of our stockholders. These provisions include:

• 

• 

“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an 
“interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of 
our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested 
stockholder, and thereafter impose special stockholder voting requirements on these business combinations, unless certain 
fair price requirements set forth in the MGCL are satisfied; and

“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated 
with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting 
power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of 
ownership  or  control  of  outstanding  “control  shares”)  have  no  voting  rights  except  to  the  extent  approved  by  our 
stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all 
interested shares.

In addition, Subtitle 8 of Title 3 of the MGCL permits a Maryland corporation with a class of equity securities registered 
under the Exchange Act and at least three independent directors to elect to be subject, notwithstanding any contrary provision in 
the charter or bylaws, to any or all of the following five provisions: a classified board; a two-thirds stockholder vote requirement 
for removal of a director; a requirement that the number of directors be fixed only by vote of the directors; a requirement that a 
vacancy on the board of directors be filled only by the remaining directors and for the remainder of the full term of the class of 
directors in which the vacancy occurred; and a requirement that the holders of at least a majority of all votes entitled to be cast 
request a special meeting of stockholders. 

Our charter opts out of the business combination/moratorium and control share provisions of the MGCL. Our charter also 
prevents us from making any elections under Subtitle 8 of the MGCL unless approved by our stockholders by a majority of the 
votes cast. Through a provision unrelated to Subtitle 8, our charter provides that directors may only be removed for cause and by 
the vote of a majority of the stockholders. Because the opt outs from the business combination/moratorium and control share 
provisions of the MGCL are contained in our charter, they cannot be amended unless the board recommends the amendment and 
the stockholders approve the amendment.

2907209_Text&Rotate.indd   66

5/16/19   3:37 PM

65

Our board of directors can take many actions without stockholder approval.

Our board of directors has overall authority to oversee our business and affairs and determine our major corporate policies. 
This  authority  includes  significant  flexibility.  For  example,  our  board  of  directors  can  do  the  following  without  stockholder 
approval:

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

terminate Ashford LLC under certain conditions pursuant to our advisory agreement;

amend or revise at any time and from time to time our investment, financing, borrowing and dividend policies and our 
policies with respect to all other activities, including growth, debt, capitalization and operations;

amend our policies with respect to conflicts of interest provided that such changes are consistent with applicable legal 
requirements;

subject to the terms of our charter, prevent the ownership, transfer and/or accumulation of shares in order to protect our 
status as a REIT or for any other reason deemed to be in the best interests of us and our stockholders;

subject to the terms of any outstanding classes or series of preferred stock, issue additional shares without obtaining 
stockholder approval, which could dilute the ownership of our then-current stockholders;

subject to the terms of any outstanding classes or series of preferred stock, amend our charter to increase or decrease the 
aggregate number of shares of stock or the number of shares of stock of any class or series, without obtaining stockholder 
approval;

subject to the terms of any outstanding classes or series of preferred stock, classify or reclassify any unissued shares of 
our common stock or preferred stock and set the preferences, rights and other terms of such classified or reclassified 
shares, including provisions that may have an anti-takeover effect, without obtaining stockholder approval;
employ and compensate affiliates;

direct our resources toward investments that do not ultimately appreciate over time; and

determine that it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT.

Any of these actions could increase our operating expenses, impact our ability to make distributions or reduce the value of 

our assets without giving our stockholders the right to vote on whether we should take such actions.

Our rights and the rights of our stockholders to take action against our directors and officers are limited.

Maryland law provides that a director or officer has no liability in that capacity if he or she performs his or her duties in good 
faith, in a manner he or she reasonably believes to be in our best interests and with the care that an ordinarily prudent person in a 
like position would use under similar circumstances. In addition, our charter eliminates our directors’ and officers’ liability to us 
and our stockholders for money damages except for liability resulting from actual receipt of an improper benefit or profit in money, 
property or services or a judgment of active and deliberate dishonesty that was material to the cause of action. Our charter requires 
us to indemnify our directors and officers to the maximum extent permitted by Maryland law for liability actually incurred in 
connection with any proceeding to which they may be made, or threatened to be made, a party, except to the extent that the act or 
omission of the director or officer was material to the matter giving rise to the proceeding and was either committed in bad faith 
or was the result of active and deliberate dishonesty, the director or officer actually received an improper personal benefit in money, 
property or services, or, in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act 
or omission was unlawful. As a result, we and our stockholders may have more limited rights against our directors and officers 
than might otherwise exist under common law. In addition, we may be obligated to advance the defense costs incurred by our 
directors and officers, prior to any determination regarding the availability of indemnification if actions are taken against them in 
their capacity as directors and officers.

Future issuances of securities, including our common stock and preferred stock, could reduce existing investors’ relative 

voting power and percentage of ownership and may dilute our share value.

Our charter authorizes the issuance of up to 200,000,000 shares of common stock and 50,000,000 shares of preferred stock. 
As of March 6, 2019, we had 32,862,046 shares of our common stock issued and outstanding, 4,965,850 shares of our Series B 
Cumulative Convertible Preferred Stock and 1,600,000 shares of our Series D Cumulative Preferred Stock. We also have 10,000,000 
shares of our Series C Preferred Stock authorized and no shares of Series C Preferred Stock are issued. Accordingly, we may issue 
up to an additional 167,137,954 shares of common stock and 43,434,150 shares of preferred stock.

Future issuances of common stock or preferred stock could decrease the relative voting power of our common stock or preferred 
stock and may cause substantial dilution in the ownership percentage of our then existing holders of common or preferred stock. 
We may value any common stock or preferred stock issued in the future on an arbitrary basis including for services or acquisitions 
or other corporate actions that may have the effect of reducing investors’ relative voting power and/or diluting the net tangible 
book value of the shares held by our stockholders, and might have an adverse effect on any trading market for our securities. Our 

66

2907209_Text&Rotate.indd   67

5/16/19   3:37 PM

board of directors may designate the rights, terms and preferences of our authorized but unissued common shares or preferred 
shares at its discretion, including conversion and voting preferences without stockholder approval.

Risks Related to Our Status as a REIT

Failure to qualify as a REIT, or failure to remain qualified as a REIT, would cause us to be taxed as a regular corporation, 

which would substantially reduce funds available for distributions to our stockholders.

We operate in a manner intended to allow us to qualify as a REIT for U.S. federal income tax purposes. We believe that our 
organization and current and proposed method of operation will enable us to meet the requirements for qualification and taxation 
as a REIT commencing with our taxable year ended December 31, 2013. However, we may not qualify or remain qualified as a 
REIT.

If we fail to qualify as a REIT in any taxable year, we will face serious tax consequences that will substantially reduce the 

funds available for distributions to our stockholders because:

•  we would not be allowed a deduction for dividends paid to stockholders in computing our taxable income and would be 

subject to U.S. federal income tax at regular corporate rates;

•  we could be subject to the federal alternative minimum tax for the taxable years beginning before January 1, 2018, and 

possibly increased state and local income taxes; and

• 

unless we are entitled to relief under certain U.S. federal income tax laws, we could not re-elect REIT status until the 
fifth calendar year after the year in which we failed to qualify as a REIT.

In addition, if we fail to qualify as a REIT, we will no longer be required to make distributions. As a result of all these factors, 
our  failure  to  qualify  as  a  REIT  could  impair  our  ability  to  expand  our  business  and  raise  capital,  make  distributions  to  our 
stockholders and it would adversely affect the value of our securities.

If Ashford Trust failed to qualify as a REIT in any of its 2009 through 2013 taxable years, we would be prevented from 

electing to qualify as a REIT under applicable Treasury Regulations until the fifth year after such failure.

Under applicable Treasury Regulations, if Ashford Trust failed to qualify as a REIT in any of its 2009 through 2013 taxable 
years, unless Ashford Trust’s failure to qualify as a REIT was subject to relief under U.S. federal income tax laws, we would be 
prevented from electing to qualify as a REIT prior to the fifth calendar year following the year in which Ashford Trust failed to 
qualify.

Even if we qualify and remain qualified as a REIT, we may face other tax liabilities that reduce our cash flow.

Even if we qualify and remain qualified for taxation as a REIT, we may be subject to certain federal, state, and local taxes on 
our income and assets, as well as foreign taxes to the extent that we own assets or conduct operations in international jurisdictions. 
For example:

•  We will be required to pay tax on undistributed REIT taxable income.

• 

If we have net income from the disposition of foreclosure property held primarily for sale to customers in the ordinary 
course of business or other non-qualifying income from foreclosure property, we must pay tax on that income at the 
highest corporate rate.

• 

If we sell a property in a “prohibited transaction,” our gain from the sale would be subject to a 100% penalty tax.

•  Each of our taxable REIT subsidiaries is a fully taxable corporation and will be subject to federal and state taxes on its 

income.

•  We may experience increases in our state and local income tax burden. Over the past several years, certain state and local 
taxing authorities have significantly changed their income tax regimes in order to raise revenues. The changes enacted 
include the taxation of modified gross receipts (as opposed to net taxable income), the suspension of and/or limitation 
on the use of net operating loss deductions, increases in tax rates and fees, the addition of surcharges, and the taxation 
of our partnership income at the entity level. Facing mounting budget deficits, more state and local taxing authorities 
have indicated that they are going to revise their income tax regimes in this fashion and/or eliminate certain federally 
allowed tax deductions such as the REIT dividends paid deduction.

Failure to make required distributions would subject us to U.S. federal corporate income tax.

We intend to operate in a manner that allows as a REIT for U.S. federal income tax purposes. In order to qualify as a REIT, 
we generally are required to distribute at least 90% of our REIT taxable income, determined without regard to the dividends paid 
deduction  and  excluding  any  net  capital  gain,  each  year  to  our  stockholders.  To  the  extent  that  we  satisfy  this  distribution 

67

2907209_Text&Rotate.indd   68

5/16/19   3:37 PM

requirement, but distribute less than 100% of our REIT taxable income, we will be subject to U.S. federal corporate income tax 
on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we 
pay out to our stockholders in a calendar year is less than a minimum amount specified under the Internal Revenue Code.

Our TRS structure increases our overall tax liability.

Our TRSs are subject to federal, state and local income tax on their taxable income, which consists of the revenues from the 
hotel properties leased by our TRS lessees, or, in the case of the Ritz-Carlton, St. Thomas hotel, owned by our TRS, net of the 
operating expenses for such hotel properties and, in the case of hotel properties leased by our TRS lessees, rent payments to us. 
Accordingly, although our ownership of our TRS allows us to participate in the operating income from our hotel properties in 
addition to receiving rent, the net operating income is fully subject to income tax. The after-tax net income of our TRS is available 
for distribution to us, subject to any applicable withholding requirements.

If our leases with our TRS lessees are not respected as true leases for federal income tax purposes, we would fail to qualify 

as a REIT.

To qualify as a REIT, we are required to satisfy two gross income tests, pursuant to which specified percentages of our gross 
income must be passive income, such as rent. For the rent paid pursuant to the hotel leases with our TRS lessees, which constitutes 
substantially all of our gross income, to qualify for purposes of the gross income tests, the leases must be respected as true leases 
for federal income tax purposes and must not be treated as service contracts, joint ventures or some other type of arrangement. 
We have structured our leases, and intend to structure any future leases, so that the leases will be respected as true leases for federal 
income tax purposes, but the IRS may not agree with this characterization. If the leases were not respected as true leases for federal 
income tax purposes, we would not be able to satisfy either of the two gross income tests applicable to REITs and likely would 
fail to qualify as a REIT.

Our ownership of TRSs is limited and our transactions with our TRSs will cause us to be subject to a 100% penalty tax on 

certain income or deductions if those transactions are not conducted on arm’s-length terms.

A REIT may own up to 100% of the stock of one or more TRSs. A TRS may hold assets and earn income that would not be 
qualifying assets or income if held or earned directly by a REIT, including gross operating income from hotels that are operated 
by eligible independent contractors pursuant to hotel management agreements. Both the subsidiary and the REIT must jointly 
elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power 
or value of the stock will automatically be treated as a TRS. Overall, no more than 25% (20% with respect to taxable years beginning 
after December 31, 2017) of the value of a REIT’s assets may consist of stock or securities of one or more TRSs. In addition, the 
TRS rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an 
appropriate level of corporate taxation. The rules also impose a 100% excise tax on certain transactions between a TRS and its 
parent REIT that are not conducted on an arm’s-length basis. Finally the 100% excise tax also applies to the underpricing of 
services by a TRS to its parent REIT in contexts where the services are unrelated to services for REIT tenants.

Our TRSs are subject to federal, foreign, state and local income tax on their taxable income, and their after-tax net income is 
available for distribution to us but is not required to be distributed to us. We believe that the aggregate value of the stock and 
securities of our TRSs is less than 20% of the value of our total assets (including our TRS stock and securities).

We monitor the value of our respective investments in our TRSs for the purpose of ensuring compliance with TRS ownership 
limitations. In addition, we scrutinize all of our transactions with our TRSs to ensure that they are entered into on arm’s-length 
terms to avoid incurring the 100% excise tax described above. For example, in determining the amounts payable by our TRSs 
under our leases, we engaged a third party to prepare transfer pricing studies to ascertain whether the lease terms we established 
are on an arm’s-length basis as required by applicable Treasury Regulations. However, the receipt of a transfer pricing study does 
not prevent the IRS from challenging the arm’s length nature of the lease terms between a REIT and its TRS lessees. Consequently, 
we may not be able to avoid application of the 100% excise tax discussed above. Moreover, the IRS may impose excise taxes and 
penalties based on transactions that occurred prior to the spin-off.

If our hotel managers do not qualify as “eligible independent contractors,” we would fail to qualify as a REIT.

Rent paid by a lessee that is a “related party tenant” of ours will not be qualifying income for purposes of the two gross income 
tests applicable to REITs. We lease all of our hotels to our TRS lessees, except for the Ritz-Carlton, St. Thomas hotel, which is 
owned by one of our TRSs. A TRS lessee will not be treated as a “related party tenant,” and will not be treated as directly operating 
a lodging facility, which is prohibited, to the extent the TRS lessee leases properties from us that are managed by an “eligible 
independent contractor.”

68

2907209_Text&Rotate.indd   69

5/16/19   3:37 PM

We believe that the rent paid by our TRS lessees is qualifying income for purposes of the REIT gross income tests and that 
our TRSs qualify to be treated as TRSs for U.S. federal income tax purposes, but there can be no assurance that the IRS will not 
challenge this treatment or that a court would not sustain such a challenge. If we failed to meet either the asset or gross income 
tests, we would likely lose our REIT qualification for federal income tax purposes, unless certain relief provisions applied. 

If our hotel managers do not qualify as “eligible independent contractors,” we would fail to qualify as a REIT. Each of the 
hotel management companies that enters into a management contract with our TRS lessees must qualify as an “eligible independent 
contractor” under the REIT rules in order for the rent paid to us by our TRS lessees to be qualifying income for our REIT income 
test requirements. Among other requirements, in order to qualify as an eligible independent contractor a manager must not own 
more than 35% of our outstanding shares (by value) and no person or group of persons can own more than 35% of our outstanding 
shares and the ownership interests of the manager, taking into account only owners of more than 5% of our shares and, with respect 
to  ownership  interests  in  such  managers  that are  publicly-traded, only  holders  of  more  than  5%  of  such  ownership  interests. 
Complex ownership attribution rules apply for purposes of these 35% thresholds. Although we intend to monitor ownership of 
our shares by our property managers and their owners, it is possible that these ownership levels could be exceeded.

Complying with REIT requirements may cause us to forego otherwise attractive opportunities.

To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the 
sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership 
of our shares of beneficial interest. In order to meet these tests, we may be required to forego investments we might otherwise 
make. Thus, compliance with the REIT requirements may have a material adverse effect on our performance.

Complying with REIT requirements may force us to liquidate otherwise attractive investments.

To qualify as a REIT, we must also ensure that at the end of each calendar quarter at least 75% of the value of our assets 
consists of cash, cash items, government securities, and qualified REIT real estate assets. The remainder of our investment in 
securities  (other  than  government  securities  and  qualified  real  estate  assets)  generally  cannot  include  more  than  10%  of  the 
outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. 
In addition, in general, no more than 5% of the value of our assets (other than government securities and qualified real estate 
assets) can consist of the securities of any one issuer, no more than 20% of the value of our total assets can be represented by 
securities of one or more taxable REIT subsidiaries and no more than 25% of the value of our total assets can be represented by 
certain publicly offered REIT debt instruments.

If we fail to comply with these requirements at the end of any calendar quarter, we must correct such failure within 30 days 
after the end of the calendar quarter to avoid losing our REIT status and suffering adverse tax consequences. As a result, we may 
be required to liquidate otherwise attractive investments.

Complying with REIT requirements may force us to borrow to make distributions to stockholders.

As a REIT, we must distribute at least 90% of our annual REIT taxable income, excluding net capital gains, (subject to certain 
adjustments) to our stockholders. To the extent that we satisfy the distribution requirement, but distribute less than 100% of our 
taxable income, we will be subject to federal corporate income tax on our undistributed taxable income. In addition, we will be 
subject to a 4% nondeductible excise tax if the actual amount that we pay out to our stockholders in a calendar year is less than a 
minimum amount specified under federal tax laws.

From time to time, we may generate taxable income greater than our net income for financial reporting purposes or our taxable 
income may be greater than our cash flow available for distribution to stockholders. If we do not have other funds available in 
these situations, we could be required to borrow funds, sell investments at disadvantageous prices, or find another alternative 
source of funds to make distributions sufficient to enable us to pay out enough of our taxable income to satisfy the distribution 
requirement and to avoid corporate income tax and the 4% excise tax in a particular year. These alternatives could increase our 
costs or reduce the value of our equity.

We may elect to pay dividends on our common stock in cash or a combination of cash and shares of securities as permitted 
under U.S. federal income tax laws governing REIT distribution requirements. To the extent that we make distributions in excess 
of our current and accumulated earnings and profits (as determined for federal income tax purposes), such distributions would 
generally be considered a return of capital for U.S. federal income tax purposes to the extent of the holder’s adjusted tax basis in 
its shares. A return of capital is not taxable, but it has the effect of reducing the holder’s adjusted tax basis in its investment. To 
the extent that distributions exceed the adjusted tax basis of a holder’s shares, they will be treated as gain from the sale or exchange 
of such stock.

69

2907209_Text&Rotate.indd   70

5/16/19   3:37 PM

We may pay taxable dividends in our common stock and cash, in which case stockholders may sell our common stock to pay 

tax on such dividends, placing downward pressure on the market price of our common stock.

We may distribute taxable dividends that are payable in cash and common stock at the election of each stockholder subject 

to certain limitations, including that the cash portion be at least 20% of the total distribution.

If we make a taxable dividend payable in cash and common stock, taxable stockholders receiving such dividends will be 
required to include the full amount of the dividend as ordinary income to the extent of our current and accumulated earnings and 
profits, as determined for U.S. federal income tax purposes. As a result, stockholders may be required to pay income tax with 
respect to such dividends in excess of the cash dividends received. If a U.S. stockholder sells the common stock that it receives 
as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the 
dividend, depending on the market price of our common stock at the time of the sale. Furthermore, with respect to certain non-
U.S. stockholders, we may be required to withhold U.S. federal income tax with respect to such dividends, including in respect 
of all or a portion of such dividend that is payable in common stock. If we made a taxable dividend payable in cash and our common 
stock and a significant number of our stockholders determine to sell shares of our common stock in order to pay taxes owed on 
dividends, it may put downward pressure on the trading price of our common stock. We do not currently intend to pay taxable 
dividends of our common stock and cash, although we may choose to do so in the future.

The prohibited transactions tax may limit our ability to dispose of our properties.

A REIT’s net income from prohibited transactions is subject to a 100% tax. In general, prohibited transactions are sales or 
other dispositions of property, other than foreclosure property, held primarily for sale to customers in the ordinary course of 
business. We may be subject to the prohibited transaction tax equal to 100% of net gain upon a disposition of real property. We 
may not be able to comply with the safe harbor to the characterization of the sale of real property by a REIT as a prohibited 
transaction. Consequently, we may choose not to engage in certain sales of our properties or we may conduct such sales through 
our TRS, which would be subject to federal and state income taxation.

The ability of our board of directors to revoke our REIT qualification without stockholder approval may cause adverse 

consequences to our stockholders.

Our charter provides that our board of directors may revoke or otherwise terminate our REIT election, without the approval 
of our stockholders, if it determines that it is no longer in our best interest to continue to qualify as a REIT. If we cease to qualify 
as a REIT, we would become subject to U.S. federal and state and local income taxes on our taxable income and would no longer 
be required to distribute most of our taxable income to our stockholders, which may have adverse consequences on the total return 
received by our stockholders.

Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.

The maximum federal income tax rate applicable to “qualified dividend income” payable to U.S. stockholders that are taxed 
at individual rates is 20%. Dividends payable by REITs, however, generally are not eligible for this reduced maximum rate on 
qualified dividend income. However, under the Tax Cuts and Jobs Act a non-corporate taxpayer may deduct 20% of ordinary REIT 
dividends that are not “capital gain dividends” or “qualified dividend income” resulting in an effective maximum federal income 
tax rate of 29.6%. Individuals, trusts and estates whose income exceeds certain thresholds are also subject to a 3.8% Medicare tax 
on dividends received from us. The more favorable rates applicable to regular corporate qualified dividends could cause investors 
who are taxed at individual rates to perceive investments in REITs to be relatively less attractive than investments in the stocks 
of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our stock.

We may be subject to adverse legislative or regulatory tax changes that could reduce the market price of our securities.

At  any  time,  the  U.S.  federal  income  tax  laws  governing  REITs  or  the  administrative  interpretations  of  those  laws  may 
be amended. We cannot predict when or if any new U.S. federal income tax law, regulation or administrative interpretation, or 
any amendment to any existing U.S. federal income tax law, regulation or administrative interpretation, will be adopted, promulgated 
or become effective and any such law, regulation, or interpretation may take effect retroactively. We and our stockholders could 
be adversely affected by any such change in the U.S. federal income tax laws, regulations or administrative interpretations. It is 
possible that future legislation would result in a REIT having fewer advantages, and it could become more advantageous for a 
company that invests in real estate to elect to be taxed, for federal income tax purposes, as a corporation.

If our operating partnership failed to qualify as a partnership for federal income tax purposes, we would cease to qualify as 

a REIT and suffer other adverse consequences.

We believe that our operating partnership will be treated as a partnership for federal income tax purposes. As a partnership, 
our operating partnership is not subject to federal income tax on its income. Instead, each of its partners, including us, is allocated, 
70

2907209_Text&Rotate.indd   71

5/16/19   3:37 PM

and may be required to pay tax with respect to, its share of our operating partnership’s income. The IRS could challenge the status 
of our operating partnership or any other subsidiary partnership in which we own an interest as a partnership for federal income 
tax purposes, and a court could sustain such a challenge. If the IRS were successful in treating our operating partnership or any 
such other subsidiary partnership as an entity taxable as a corporation for federal income tax purposes, we would fail to meet the 
gross income tests and certain of the asset tests applicable to REITs and, accordingly, we would likely cease to qualify as a REIT. 
Also, the failure of our operating partnership or any subsidiary partnerships to qualify as a partnership could cause it to become 
subject to federal and state corporate income tax, which would reduce significantly the amount of cash available for debt service 
and for distribution to its partners, including us.

Note that although partnerships have traditionally not been subject to federal income tax at the entity level as described above, 
new audit rules, effective for tax years ending after December 31, 2017, will generally apply to the partnership. Under the new 
rules, unless an entity elects otherwise, taxes arising from audit adjustments are required to be paid by the entity rather than by 
its partners or members. We will have the authority to utilize, and intend to utilize, any exceptions available under the new provisions 
(including any changes) and Treasury Regulations so that the partners, to the fullest extent possible, rather than the partnership 
itself, will be liable for any taxes arising from audit adjustments to the issuing entity’s taxable income. One such exception is to 
apply an elective alternative method under which the additional taxes resulting from the adjustment are assessed from the affected 
partners (often referred to as a “push-out election”), subject to a higher rate of interest than otherwise would apply. When a push-
out election causes a partner that is itself a partnership to be assessed with its share of such additional taxes from the adjustment, 
such partnership may cause such additional taxes to be pushed out to its own partners. In addition, Treasury Regulations provide 
that a partner that is a REIT may be able to use deficiency dividend procedures with respect to such adjustments. Many questions 
remain as to how the partnership audit rules will apply, and it is not clear at this time what effect these rules will have on us. 
However, it is possible that these changes could increase the federal income tax, interest, and/or penalties otherwise borne by us 
in the event of a federal income tax audit of a subsidiary partnership (such as our operating partnership).

Qualifying as a REIT involves highly technical and complex provisions of the Internal Revenue Code.

Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which, 
in certain instances, only limited judicial and administrative authorities exist. Even a technical or inadvertent violation could 
jeopardize  our  REIT  qualification.  Our  qualification  as  a  REIT  will  depend  on  our  satisfaction  of  certain  asset,  income, 
organizational, distribution, stockholder ownership and other requirements on a continuing basis. New legislation, court decisions 
or administrative guidance, in each case possibly with retroactive effect, may make it more difficult or impossible for us to qualify 
as a REIT. 

Declines in the values of our investments may make it more difficult for us to maintain our qualification as a REIT or 

exemption from the Investment Company Act.

If the market value or income potential of real estate-related investments declines as a result of increased interest rates or 
other factors, we may need to increase our real estate-related investments and income or liquidate our non-qualifying assets in 
order to maintain our REIT qualification or exemption from the Investment Company Act of 1940 (the “Investment Company 
Act”). If the decline in real estate asset values and/or income occurs quickly, this may be especially difficult to accomplish. This 
difficulty may be exacerbated by the illiquid nature of any non-qualifying assets that we may own. We may have to make investment 
decisions that we otherwise would not make absent the REIT and Investment Company Act considerations.

Risks Related to our Common Stock

Broad market fluctuations could negatively impact the market price of our stock.

The market price of our common stock may be volatile. In addition, the trading volume in our common stock may fluctuate 
and cause significant price variations to occur. Some of the factors that could affect our stock price or result in fluctuations in the 
price or trading volume of our common stock include:

• 

• 

• 

• 

• 

• 

• 

actual or anticipated variations in our quarterly operating results;

changes in our operations or earnings estimates or publication of research reports about us or the industry;

changes in market valuations of similar companies;

adverse market reaction to any increased indebtedness we incur in the future;

additions or departures of key management personnel;

actions by institutional stockholders;

failure to meet and maintain REIT qualification;

71

2907209_Text&Rotate.indd   72

5/16/19   3:37 PM

• 

• 

speculation in the press or investment community; and

general market and economic conditions.

In addition, the stock market has experienced price and volume fluctuations that have affected the market prices of many 
companies in industries similar or related to ours and may have been unrelated to operating performances of these companies. 
These broad market fluctuations could reduce the market price of our common stock.

Future offerings of debt securities, which would be senior to our common stock upon liquidation, and future offerings of 
equity securities, which would dilute our existing stockholders and may be senior to our common stock for the purposes of 
dividend and liquidating distributions, may adversely affect the market price of our common stock.

In the future, we may attempt to increase our capital resources by making offerings of debt or equity securities, including 
commercial paper, medium-term notes,  senior or  subordinated notes, convertible securities, and  classes  of  preferred stock or 
common stock or classes of preferred units. Upon liquidation, holders of our debt securities and preferred stock or preferred units 
and lenders with respect to other borrowings will receive a distribution of our available assets prior to the holders of our common 
stock. Equity offerings may dilute the holdings of our existing stockholders or reduce the market price of our common stock, or 
both. Preferred stock and preferred units, if issued, could have a preference on liquidating distributions or a preference on dividend 
payments that could limit our ability to make a distribution to the holders of our common stock. Because our decision to issue 
securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or 
estimate the amount, timing, or nature of our future offerings. Thus, our stockholders bear the risk of our future offerings reducing 
the market price of our securities and diluting their securities holdings in us.

The number of shares available for future sale could adversely affect the per share trading price of our common stock.

We cannot predict whether future issuances of shares of our common stock or the availability of shares for resale in the open 
market will decrease the per share trading price of our common stock. The issuance of substantial numbers of shares of our common 
stock in the public market, or upon exchange of common units of our operating partnership, or the perception that such issuances 
might occur, could adversely affect the per share trading price of our common stock. Sales of substantial amounts of shares of our 
common stock in the public market, or upon exchange of the common units, or speculation that such sales might occur, could 
adversely affect the liquidity of the market for our common stock or the prevailing market price of our common stock. In addition, 
the exchange of common units for common stock, the exercise of any stock options or the vesting of any restricted stock granted 
under the 2013 Equity Incentive Plan and the Advisor Equity Incentive Plan, the issuance of our common stock or common units 
in connection with property, portfolio or business acquisitions and other issuances of our common stock or common units could 
adversely affect the market price of our common stock. Our directors and executive officers own common units in our Company. 
Such common units may be redeemed by the holders for shares of our common stock or, at our option, cash on a one-for-one basis. 
The holders of these common units may sell shares issued to them, if any, upon redemption of the common units. So long as the 
holders of common units retain significant ownership in us and are able to sell such shares in the public markets, the market price 
of our common stock may be adversely affected. Moreover, the existence of shares of our common stock reserved for issuance as 
restricted shares or upon exchange of options or common units may adversely affect the terms upon which we may be able to 
obtain additional capital through the sale of equity securities. Any future sales by us of our common stock or securities convertible 
into common stock may be dilutive to existing stockholders.

The market price of our common stock could be adversely affected by our level of cash distributions.

The market value of the equity securities of a REIT is based primarily upon the market’s perception of the REIT’s growth 
potential and its current and potential future cash distributions, whether from operations, sales or refinancings, and is secondarily 
based upon the real estate market value of the underlying assets. For that reason, our common stock may trade at prices that are 
higher or lower than our net asset value per share. To the extent we retain operating cash flow for investment purposes, working 
capital reserves or other purposes, these retained funds, while increasing the value of our underlying assets, may not correspondingly 
increase the market price of our common stock. Our failure to meet the market’s expectations with regard to future earnings and 
cash distributions likely would adversely affect the market price of our common stock.

Our stock repurchase program could increase the volatility of the price of our common stock.

Our board of directors has approved a share repurchase program under which we may purchase up to $50 million of our 
common stock from time to time. The specific timing, manner, price, amount and other terms of the repurchases, if any, will be 
at management’s discretion and will depend on market conditions, corporate and regulatory requirements and other factors. We 
are not required to repurchase shares under the repurchase program, and the board of directors may modify, suspend or terminate 
the repurchase program at any time for any reason. As of March 6, 2019, $50.0 million remains available for repurchases under 
the current stock repurchase program. We cannot predict the impact that future repurchases, if any, of our common stock under 

72

2907209_Text&Rotate.indd   73

5/16/19   3:37 PM

this program will have on our stock price or earnings per share. Important factors that could cause us to discontinue or decrease 
our share repurchases include, among others, unfavorable market conditions, the market price of our common stock, the nature 
of other investment or strategic opportunities presented to us from time to time, the rate of dilution of our equity compensation 
programs, our ability to make appropriate, timely, and beneficial decisions as to when, how, and whether to purchase shares under 
the stock repurchase program, and the availability of funds necessary to continue purchasing stock. If we curtail our repurchase 
program, our stock price may be negatively affected.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

Offices

We lease our headquarters located at 14185 Dallas Parkway, Suite 1100, Dallas, Texas 75254.

Hotel Properties

As of December 31, 2018, we held ownership interests in twelve hotel properties that were included in our consolidated 
operations, which included direct ownership in ten hotel properties and 75% ownership in two hotel properties through equity 
investments with our partner. Currently, twelve of our hotel properties (inclusive of the Ritz-Carlton, Lake Tahoe, which was 
acquired in January 2019) are located in the United States and one is located in the U.S. Virgin Islands. Each of the thirteen hotel 
properties is encumbered by loans as described in “Management’s Discussion and Analysis of Financial Condition and Results of 
Operations—Indebtedness.”

The following table presents certain information related to our hotel properties:

Hotel Property

Location

Fee Simple Properties

Capital Hilton ......................................... Washington D.C.

Seattle Marriott Waterfront.....................
Philadelphia Courtyard(1)........................
San Francisco Courtyard Downtown (1)..
Chicago Sofitel Magnificent Mile.......... Chicago, IL

Seattle, WA

Philadelphia, PA

San Francisco, CA

Pier House Resort................................... Key West, FL
Ritz-Carlton, St. Thomas (2)....................
Park Hyatt Beaver Creek........................ Beaver Creek, CO

St. Thomas, USVI

Hotel Yountville...................................... Yountville, CA
Ritz-Carlton, Sarasota (3) ........................
Ritz-Carlton, Lake Tahoe (4)

Truckee, CA

Sarasota, FL

Ground Lease Properties
Hilton La Jolla Torrey Pines (5)...............
Bardessono Hotel (6) ............................... Yountville, CA

La Jolla, CA

Total.....................................................

Service
Type

Total
Rooms % Owned

Owned
Rooms

Year Ended December 31, 2018

Occupancy

ADR

RevPAR

Full

Full

Select

Select

Full

Full

Full

Full

Full

Full

Full

Full

Full

550

361

499

410

415

142

180

190

80

266

170

394

62

3,719

75%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

75%

100%

413

361

499

410

415

142

180

190

80

266

170

296

62

83.53% $ 233.73

$

195.22

84.80%

82.92%

86.66%

79.15%

81.00%

79.20%

61.73%

74.70%

71.47%

n/a

283.59

186.10

285.70

216.11

431.67

283.22

428.59

558.38

334.02

n/a

85.33%

76.77%

214.34

796.93

240.49

154.32

247.58

171.04

349.64

224.31

264.59

417.08

238.74

n/a

182.91

611.84

3,484

81.15% $ 274.14

$

222.47

________
(1)  Announced plans to convert into Autograph Collection. These hotel properties will be in full service upon conversion. 
(2)  Due to the impact from hurricanes Irma and Maria the Ritz-Carlton, St. Thomas total rooms count was approximately 83 during the first eleven months of 

2018 and reduced to 59 in December 2018. The hotel had 180 total rooms in service prior to the hurricanes.

(3)  Period from our acquisition on April 4, 2018 through December 31, 2018.
(4)  The Ritz-Carlton, Lake Tahoe was acquired on January 15, 2019. 
(5)  The ground lease expires in 2067.
(6)  The initial ground lease expires in 2065. The ground lease contains two 25-year extension options, at our election.

Item 3. Legal Proceedings

We are engaged in various legal proceedings which have arisen but have not been fully adjudicated. The likelihood of loss 
from these legal proceedings, based on definitions within contingency accounting literature, ranges from remote to reasonably 

73

2907209_Text&Rotate.indd   74

5/16/19   3:37 PM

possible and to probable. Based on estimates of the range of potential losses associated with these matters, management does not 
believe the ultimate resolution of these proceedings, either individually or in the aggregate, will have a material adverse effect on 
our consolidated financial position or results of operations. However, the final results of legal proceedings cannot be predicted 
with certainty and if we fail to prevail in one or more of these legal matters, and the associated realized losses exceed our current 
estimates of the range of potential losses, our consolidated financial position or results of operations could be materially adversely 
affected in future periods.

Item 4. Mine Safety Disclosures

Not Applicable

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

Market Price and Dividend Information

Our common stock has been listed and traded on the NYSE under the symbol “AHP” from November 20, 2013 until April 
23, 2018, after which time our common stock has been listed and traded on the NYSE under the symbol “BHR.” Prior to that time, 
there was no public market for our common stock. On March 6, 2019, there were 499 holders of record. In order to comply with 
certain requirements related to our qualification as a REIT, our charter limits the number of shares of capital stock that may be 
owned by any single person or affiliated group without our permission to 9.8% of the outstanding shares of any class of our capital 
stock.

Distributions and Our Distribution Policy

For both years ended December 31, 2018, and 2017, we declared dividends of $0.64. In December 2018, the board of directors 
approved our dividend policy for 2019 and we expect to pay a quarterly dividend of $0.16 per share for 2019. The adoption of a 
dividend policy does not commit our board of directors to declare future dividends or the amount thereof. The board of directors 
will continue to review our dividend policy on a quarterly basis. For income tax purposes, distributions paid consist of ordinary 
income, capital gains, return of capital or a combination thereof.

We intend to make quarterly distributions to our common stockholders. To qualify as a REIT, we must distribute to our 

stockholders an amount at least equal to:

(i)  90% of our REIT taxable income, determined before the deduction for dividends paid and excluding any net capital gain 

(which does not necessarily equal net income as calculated in accordance with GAAP); plus

(ii)  90% of the excess of our net income from foreclosure property over the tax imposed on such income by the Internal 

Revenue Code; less

(iii) any excess non-cash income (as determined under the Internal Revenue Code).

Distributions made by us are authorized and determined by our board of directors in its sole discretion out of funds legally 
available therefor and are dependent upon a number of factors, including restrictions under applicable law, actual and projected 
financial condition, liquidity, EBITDA, FFO and results of operations, the revenue we actually receive from our properties, our 
operating expenses, our debt service requirements, our capital expenditures, prohibitions and other limitations under our financing 
arrangements, our REIT taxable income, the annual REIT distribution requirements and such other factors as our board of directors 
deems  relevant.  For  more  information  regarding  risk  factors  that  could  materially  and  adversely  affect  our  ability  to  make 
distributions. See “Risk Factors-Risks Related to Our Status as a REIT.” We expect that, at least initially, our distributions may 
exceed our net income under GAAP because of non-cash expenses included in net income. To the extent that our cash available 
for distribution is less than 90% of our REIT taxable income, we may consider various means to cover any such shortfall, including 
borrowing under our secured revolving credit facility or other loans, selling certain of our assets or using a portion of the net 
proceeds we receive from future offerings of equity, equity-related or debt securities or declaring taxable stock dividends. In 
addition, our charter allows us to issue preferred stock that could have a preference on distributions, and, if we elect such issuance, 
the distribution preference on the preferred stock could limit our ability to make distributions to the holders of our common stock. 
We cannot assure our stockholders that our distribution policy will not change in the future.

2907209_Text&Rotate.indd   75

5/16/19   3:37 PM

74

Characterization of Distributions

For income tax purposes, distributions paid consist of ordinary income or capital gains. Distributions paid per share were 

characterized as follows:

2018

2017

2016

Amount

%

Amount

%

Amount

%

Common Stock (cash):

Ordinary income...................................................... $
Capital gain .............................................................

—

—

Unrecaptured 1250 gain ..........................................

Return of capital ......................................................

—
0.6400 (4)

—% $ 0.1338 (2)
0.0297 (2)
—
0.0671 (2)
0.2494 (2)

—

100.0000

27.8755% $

6.1817

13.9757

51.9671

—
0.1658 (1)
0.2942 (1)
—

—%

36.0510

63.9490

—

Total ................................................................... $ 0.6400

100.0000% $ 0.4800

100.0000% $ 0.4600

100.0000%

Preferred Stock – Series B:

Ordinary income...................................................... $ 0.3324 (4)
Capital gain .............................................................

—

Unrecaptured 1250 gain ..........................................

Return of capital ......................................................

—
0.6990 (4)

—

32.2300% $ 0.7981 (3)
0.1770 (3)
0.4001 (3)
—

67.7700

—

58.0341% $

12.8698

29.0961

—

—
0.4957 (1)
0.8793 (1)
—

—%

36.0510

63.9490

—

Total ................................................................... $ 1.0314

100.0000% $ 1.3752

100.0000% $ 1.3750

100.0000%

____________________
(1)  The fourth quarter 2016 distributions paid January 17, 2017 to stockholders of record as of December 30, 2016 are treated as 2016 distributions 

for tax purposes.

(2)  The fourth quarter 2017 distributions paid January 16, 2018 to stockholders of record as of December 29, 2017 are treated as 2018 distributions 

for tax purposes.

(3)  The fourth quarter 2017 distributions paid January 16, 2018 to stockholders of record as of December 29, 2017 are treated as 2017 distributions 

for tax purposes.

(4)  The fourth quarter 2018 distributions paid January 15, 2019 to stockholders of record as of December 31, 2018 are treated as 2019 distributions 

for tax purposes.

Equity Compensation Plan Information

The following table sets forth certain information with respect to securities authorized and available for issuance under our 

equity compensation plans.

Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights

Weighted-Average
Exercise Price Of
Outstanding
Options, Warrants,
And Rights

Number of Securities
Remaining Available
for Future Issuance

Equity compensation plans approved by security holders..

Equity compensation plans not approved by security
holders.................................................................................

Total.......................................................................

None

None

None

____________________

N/A

N/A

N/A

2,751,669

(1)

None

2,751,669

(1) As of December 31, 2018, 1.2 million shares of our common stock, or securities convertible into 1.2 million shares of our common stock, 
remained available for issuance under our 2013 Equity Incentive Plan and 1.6 million shares of our common stock, or securities convertible into 
1.6 million shares of our common stock, remained available for issuance under our Advisor Equity Incentive Plan.

Purchases of Equity Securities by the Issuer

On October 27, 2014, our board of directors approved a share repurchase program under which the Company may purchase 
up to $100 million of the Company’s common stock from time to time. On December 5, 2017, our board of directors reapproved 
the stock repurchase program pursuant to which the Board granted a repurchase authorization to acquire shares of the Company’s 
common  stock  having  an  aggregate  value  of  up  to  $50  million. The  board’s  authorization  replaced  any  previous  repurchase 
authorizations (including the October 27, 2014 authorization). 

75

2907209_Text&Rotate.indd   76

5/16/19   3:37 PM

No shares were purchased during the year ended December 31, 2018, pursuant to the authorization. As of December 31, 2018, 
we have purchased a cumulative 4.3 million shares of our common stock, for approximately $63.2 million, since the program’s 
inception on November 4, 2014.

The following table provides the information with respect to purchases of our common stock during each of the months in 

the quarter ended December 31, 2018:

Period

Common stock:

October 1 to October 31 ...................

November 1 to November 30 ...........

December 1 to December 31 ............

Total

Total Number
of Shares
Purchased

Average
Price Paid
Per Share

Total Number of 
Shares Purchased as 
Part of a Publicly 
Announced Plan (2)

Maximum Dollar Value of
Shares That May Yet Be
Purchased Under the Plan

172

11,808

40

12,020

$

$

$

$

(1)

(1)

(1)

—

10.29

—

10.29

— $

— $

— $

—

50,000,000

50,000,000

50,000,000

__________________
(1)  There is no cost associated with the forfeiture of restricted shares of 172, 157 and 40 of our common stock in October, November and 

December, respectively.

(2)  On December 5, 2017, our board of directors reapproved the stock repurchase program pursuant to which the Board granted a repurchase 
authorization to acquire shares of the Company’s common stock, par value $0.01 per share having an aggregate value of up to $50 million. 
The Board’s authorization replaced any previous repurchase authorizations.

Performance Graph

The following graph compares the percentage change in the cumulative total stockholder return on our common stock with 
the cumulative total return of the S&P 500 Stock Index and the FTSE NAREIT Lodging & Resorts Index for the period from 
December 31, 2013 through December 31, 2018, assuming an initial investment of $100 in stock on December 31, 2013 with 
reinvestment of dividends. The NAREIT Lodging Resorts Index is not a published index; however, we believe the companies 
included in this index provide a representative example of enterprises in the lodging resort line of business in which we engage. 
Stockholders who wish to request a list of companies in the FTSE NAREIT Lodging & Resorts Index may send written requests 
to Braemar Hotels & Resorts Inc., Attention: Investor Relations, 14185 Dallas Parkway, Suite 1100, Dallas, Texas 75254.

2907209_Text&Rotate.indd   77

5/16/19   3:37 PM

76

The stock price performance shown below on the graph is not necessarily indicative of future stock price performance.

 COMPARISON OF CUMULATIVE TOTAL RETURNS

Among Braemar Hotels & Resorts Inc., the S&P Index and the FTSE NAREIT Lodging & Resorts Index

2907209_Text&Rotate.indd   78

5/16/19   3:37 PM

77

Item 6. Selected Financial Data

The following sets forth our selected consolidated financial and operating information on a historical basis and should be read 
together  with  “Item  7.  Management’s  Discussion  and Analysis  of  Financial  Condition  and  Results  of  Operations”  and  our 
consolidated financial statements and notes thereto, which are included in “Item 8. Financial Statements and Supplementary Data.”

The selected historical consolidated financial information as of December 31, 2018 and 2017, and for each of the three years 
in the period ended December 31, 2018 has been derived from the audited financial statements appearing elsewhere in this Annual 
Report on Form 10-K. The selected historical combined consolidated financial information as of December 31, 2016, 2015 and 
2014 and for each of the two years in the period ended December 31, 2015 and 2014 have been derived from the related audited 
financial statements not included in this Annual Report on Form 10-K. The selected historical information in this section is not 
intended to replace these audited financial statements. 

2018

Year Ended December 31,
2016
(in thousands, except per share amounts)

2015

2017

Statements of Operations Data:

Total revenue .................................................................... $
Total operating expenses .................................................. $
Gain (loss) on sale of hotel properties .............................. $
Operating income ............................................................. $
Net income (loss).............................................................. $
Net income (loss) attributable to the Company ................ $
Net income (loss) attributable to common stockholders .. $
Diluted income (loss) per common share ......................... $
Weighted average diluted common shares .......................

$
431,398
$
381,311
$
15,738
$
65,825
$
2,585
1,320
$
(5,885) $
(0.19) $

31,944

414,063
375,221
23,797
62,639
28,324
23,022
16,227
0.51
34,706

$
$
$
$
$
$
$
$

405,857
358,716
26,359
73,500
24,320
19,316
15,456
0.55
31,195

$
$
$
$
$
$
$
$

349,545
303,569

$
$
— $
$
45,976
(4,691) $
(6,712) $
(8,698) $
(0.34) $

25,888

2014

307,308
263,558
—
43,750
3,538
1,939
1,939
0.07
33,325

2018

2017

December 31,
2016
(in thousands)

2015

2014

Balance Sheet Data:

Investments in hotel properties, gross .............................. $
Accumulated depreciation ................................................ $
Investments in hotel properties, net.................................. $
Cash and cash equivalents ................................................ $
Restricted cash.................................................................. $
Note receivable ................................................................. $
Total assets........................................................................ $
Indebtedness, net .............................................................. $
Total stockholders’ equity of the Company ...................... $

1,562,806
$
(262,905) $
$
1,299,901
$
182,578
$
75,910
— $
$
$
$

1,636,487
985,873
397,476

1,403,110
$
(257,268) $
$
1,145,842
$
137,522
$
47,820
$
8,098
$
1,423,819
$
820,959
$
381,305

1,258,412
$
(243,880) $
$
1,014,532
$
126,790
$
37,855
$
8,098
$
1,256,997
$
764,616
$
308,796

1,315,621
$
(224,142) $
$
1,091,479
$
105,039
$
33,135
$
8,098
$
1,352,750
$
835,592
$
338,859

1,179,345
(189,042)
990,303
171,439
29,646
8,098
1,226,005
761,727
278,904

2018

Year Ended December 31,
2016
(in thousands, except per share amounts)

2015

2017

2014

Other Data:

Cash provided by (used in) operating activities.............. $
Cash provided by (used in) investing activities .............. $
Cash provided by (used in) financing activities.............. $
Cash dividends declared per common share................... $
EBITDAre (unaudited) (1) ............................................... $
Hotel EBITDA (unaudited) (1)......................................... $
Funds From Operations (FFO) (unaudited) (1) ................ $

70,733
$
(166,824) $
$
169,237
$
0.64
$
96,400
$
137,621
$
32,057

70,608
$
(173,942) $
$
124,031
$
0.64
$
96,272
$
128,300
$
44,897

$
58,607
103,489
$
(135,625) $
$
0.46
$
86,313
$
128,995
$
34,050

8,972
$
(179,347) $
$
107,464
$
0.35
$
77,225
$
114,469
$
31,859

56,145
(190,359)
185,572
0.20
84,352
103,287
39,928

____________________
(1) A  more  detailed  description  and  computation  of  EBITDAre  and  FFO  is  contained  in  the  “Non-GAAP  Financial  Measures”  section  of 
Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7.

78

2907209_Text&Rotate.indd   79

5/16/19   3:37 PM

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand our results of 
operations and financial condition. This MD&A is provided as a supplement to, and should be read in conjunction with, our 
audited consolidated financial statements and the accompanying notes thereto included in Item 8. In addition to historical financial 
information,  the  following  discussion  and  analysis  contains  forward-looking  statements  that  involve  risks,  uncertainties  and 
assumptions. Our results and the timing of selected events may differ materially from those anticipated in these forward-looking 
statements as a result of many factors, including those discussed under “Item 1A. Risk Factors” and elsewhere in this Annual 
Report on Form 10-K. See “Forward-Looking Statements.”

Overview

We are a Maryland corporation formed in April 2013. We became a public company on November 19, 2013 when Ashford 
Trust, a NYSE-listed REIT, completed the spin-off of our company through the distribution of our outstanding common stock to 
the Ashford Trust stockholders. We invest primarily in high revenue per available room (“RevPAR”), luxury hotels and resorts. 
High RevPAR, for purposes of our investment strategy, means RevPAR of at least twice the then-current U.S. national average 
RevPAR for all hotels as determined by Smith Travel Research. Two times the U.S. national average was $172 for the year ended 
December 31, 2018. We have elected to be taxed as a REIT under the Internal Revenue Code beginning with our short taxable 
year ended December 31, 2013. We conduct our business and own substantially all of our assets through our operating partnership, 
Braemar OP.

We operate in the direct hotel investment segment of the hotel lodging industry. As of March 6, 2019, we owned interests in 
thirteen hotel properties in six states, the District of Columbia and St. Thomas, U.S. Virgin Islands with 3,719 total rooms, or 3,484
net rooms, excluding those attributable to our joint venture partner. The hotel properties in our current portfolio are predominantly 
located in U.S. urban markets and resort locations with favorable growth characteristics resulting from multiple demand generators. 
We own eleven of our hotel properties directly, and the remaining two hotel properties through an investment in a majority-owned 
consolidated entity.

We are advised by Ashford LLC, a subsidiary of Ashford Inc., through an advisory agreement. All of the hotel properties in 
our portfolio are currently asset-managed by Ashford LLC. We do not have any employees. All of the services that might be 
provided by employees are provided to us by Ashford LLC.

On April 23, 2018, in connection with our name change, we entered into the Fifth Amended and Restated Advisory Agreement 
with Ashford  LLC  (as  amended,  the  “Fifth Amended  and  Restated Advisory Agreement”). The  Fifth Amended  and  Restated 
Advisory Agreement amends the prior amended and restated advisory agreement only to reflect the name change and does not 
amend or otherwise alter the rights of any of the parties thereto. In January 2019, we entered into the Enhanced Return Funding 
Program and Amendment No. 1 to the Fifth Amended and Restated Advisory Agreement. See note 24 to our consolidated financial 
statements.

Pursuant to the termination provisions of the Fifth Amended and Restated Advisory Agreement, as amended on January 15, 
2019, the revenues and expenses used to calculate Net Earnings (as defined) for the twelve months ended December 31, 2018, are 
as follows (in thousands):

Revenues....................................................................................................................................................................... $
Expenses .......................................................................................................................................................................
Net Earnings ................................................................................................................................................................. $

28,229

10,240

17,989

Additional Developments

On March 28, 2018, the Company made a $2.0 million investment in OpenKey, which is controlled and consolidated by 
Ashford Inc., for an 8.2% ownership interest, which investment was approved by our Related Party Transactions Committee or 
the independent members of our board of directors. OpenKey is a hospitality focused mobile key platform that provides a universal 
smart phone app for keyless entry into hotel guestrooms.

On April 4, 2018, the Company acquired a 100% interest in the 266-room Ritz-Carlton, Sarasota in Sarasota, Florida for $171.4 
million and a 22-acre plot of vacant land for $9.7 million. Concurrent with the completion of the acquisition, we completed the 
financing of a $100.0 million mortgage loan. This mortgage loan provides for a floating interest rate of LIBOR + 2.65%. The 
mortgage loan is interest only until July 1, 2021 and then amortizes 1% annually for the remaining term. The stated maturity is 
April 2023.

79

2907209_Text&Rotate.indd   80

5/16/19   3:37 PM

On May 23, 2018, the Company refinanced 2 mortgage loans totaling $357.6 million with a new $435.0 million mortgage 
loan with a two-year initial term and five one-year extension options subject to the satisfaction of certain conditions. As a result 
of the refinance the Tampa Renaissance became unencumbered. The new mortgage loan is interest only and bears interest at a rate 
of LIBOR + 2.16%. The loan is secured by 4 hotels: Seattle Marriott Waterfront, San Francisco Courtyard Downtown, Philadelphia 
Courtyard Downtown and Sofitel Chicago Magnificent Mile.

On June 1, 2018, the Company completed the sale of the 293-room Tampa Renaissance in Tampa, Florida hotel for $68.0 
million. The sale resulted in a gain of $15.7 million for the year ended December 31, 2018 and is included in “gain (loss) on sale 
of hotel properties” in our consolidated statements of operations. The closing of the sale completed a reverse 1031 exchange that 
was initiated to acquire the Ritz-Carlton, Sarasota.

On November 13, 2018, we issued 1.6 million shares of our 8.25% Series D cumulative preferred stock. The net proceeds 
from the offering after discounts and offering expenses were approximately $37.9 million. The Series D cumulative preferred 
stock ranks senior to all classes or series of the Company’s common stock and future junior securities, on a parity with each series 
of the Company’s outstanding preferred stock (the Series B cumulative convertible preferred stock) and with any future parity 
securities and junior to future senior securities and to all of the Company’s existing and future indebtedness, with respect to the 
payment of dividends and the distribution of amounts upon liquidation, dissolution or winding up of the Company’s affairs. Series 
D cumulative preferred stock has no maturity date, and we are not required to redeem the shares at any time. Series D cumulative 
preferred stock is redeemable at our option for cash (on or after November 20, 2023), in whole or from time to time in part, at a 
redemption price of $25.00 per share plus accrued and unpaid dividends, if any, at the redemption date. Series D cumulative 
preferred stock may be converted into shares of our common stock, at the option of the holder, in certain limited circumstances 
such as a change of control. Each share of Series D cumulative preferred stock is convertible into a maximum 5.12295 shares of 
our common stock. The actual number is based on a formula as defined in the Series D cumulative preferred stock agreement 
(unless the Company exercises its right to redeem the Series D cumulative preferred shares for cash, for a limited period upon a 
change in control). The necessary conditions to convert the Series D cumulative preferred stock to common stock have not been 
met as of period end. Therefore, Series D cumulative preferred stock will not impact our earnings per share. Series D cumulative 
preferred stock quarterly dividends are set at the rate of 8.25% of the $25.00 liquidation preference (equivalent to an annual 
dividend rate of $2.0625 per share). The first dividend on the Series D cumulative preferred stock sold in this offering was paid 
on January 15, 2019 in the amount of $0.2349 per share. In general, Series D cumulative preferred stock holders have no voting 
rights.

On January 15, 2019, the Company acquired a 100% interest in the170-room Ritz-Carlton, Lake Tahoe located in Truckee, 
California  for  $103.3  million,  a  3.4-acre  undeveloped  land  parcel  for  $8.4  million,  and  capital  reserves  of  $8.3  million. The 
Company also completed the financing of a $54 million mortgage loan secured by the Ritz-Carlton, Lake Tahoe. The mortgage 
loan is interest-only, bears interest at LIBOR + 2.10%, and has a five-year term.

In  conjunction  with  the  transaction,  the  Company  entered  into  the  Enhanced  Return  Funding  Program Agreement  and 
Amendment  No. 1  to  the  Fifth Amended  and  Restated Advisory Agreement  (the  “ERFP Agreement”)  with Ashford  Inc. The 
Amended and Restated Advisory Agreement was also amended to name Ashford Inc. and its subsidiaries as the Company’s sole 
and  exclusive  provider  of  asset  management,  project  management  and  other  services  offered  by Ashford  Inc.  or  any  of  its 
subsidiaries. The independent members of our board of directors and the independent members of the board of directors of Ashford 
Inc., with the assistance of separate and independent legal counsel, engaged to negotiate the ERFP Agreement on behalf of Ashford 
Inc. and Braemar, respectively.

The ERFP Agreement generally provides that Ashford LLC will provide funding to facilitate the acquisition of properties by 
Braemar OP that are recommended by Ashford LLC, in an aggregate amount of up to $50 million (subject to increase to up to $100 
million by mutual agreement). Each funding will equal 10% of the property acquisition price and will be made either at the time 
of the property acquisition or at any time generally within the two-year period following the date of such acquisition, in exchange 
for FF&E for use at the acquired property or any other property owned by Braemar OP.

The initial term of the ERFP Agreement is two years (the “Initial Term”), unless earlier terminated pursuant to the terms of 
the ERFP Agreement. At the end of the Initial Term, the ERFP Agreement shall automatically renew for successive one-year 
periods (each such period a “Renewal Term”) unless either Ashford Inc. or Braemar provides written notice to the other at least 
sixty days in advance of the expiration of the Initial Term or Renewal Term, as applicable, that such notifying party intends not 
to  renew  the  ERFP Agreement. As  a  result  of  the  Ritz-Carlton,  Lake Tahoe  acquisition,  Braemar  is  entitled  to  receive $10.3 
million from Ashford LLC in the form of future purchases of hotel FF&E at Braemar hotel properties that will be leased to us by 
Ashford LLC rent free.

On January 22, 2019, the Company refinanced its existing mortgage loan of approximately $187 million with a final maturity 
date in November 2021 with a new $195 million mortgage loan that is interest only, bears interest at a rate of LIBOR + 1.70%

80

2907209_Text&Rotate.indd   81

5/16/19   3:37 PM

and has a five-year term. The mortgage loan is secured by the same two hotels: the Capital Hilton and Hilton La Jolla Torrey Pines. 
These two hotels are held in a joint venture in which we have a 75% equity interest.

On February 6, 2019, we invested an additional $156,000 in OpenKey, which investment was approved by the independent 

members of our board of directors.

Key Indicators of Operating Performance

We use a variety of operating and other information to evaluate the operating performance of our business. These key indicators 
include financial information that is prepared in accordance with GAAP as well as other financial measures that are non-GAAP 
measures. In addition, we use other information that may not be financial in nature, including statistical information and comparative 
data. We use this information to measure the operating performance of our individual hotels, groups of hotels and/or business as 
a whole. We also use these metrics to evaluate the hotels in our portfolio and potential acquisitions to determine each hotel’s 
contribution to cash flow and its potential to provide attractive long-term total returns. These key indicators include:

•  Occupancy-Occupancy means the total number of hotel rooms sold in a given period divided by the total number of 
rooms available. Occupancy measures the utilization of our hotels’ available capacity. We use occupancy to measure 
demand at a specific hotel or group of hotels in a given period.

•  ADR-ADR means average daily rate and is calculated by dividing total hotel rooms revenues by total number of rooms 
sold in a given period. ADR measures average room price attained by a hotel and ADR trends provide useful information 
concerning the pricing environment and the nature of the customer base of a hotel or group of hotels. We use ADR to 
assess the pricing levels that we are able to generate.

•  RevPAR-RevPAR  means  revenue  per  available  room  and  is  calculated  by  multiplying ADR  by  the  average  daily 
occupancy. RevPAR is one of the commonly used measures within the hotel industry to evaluate hotel operations. RevPAR 
does not include revenues from food and beverage sales or parking, telephone or other non-rooms revenues generated 
by  the  property. Although  RevPAR  does  not  include  these  ancillary  revenues,  it  is  generally  considered  the  leading 
indicator of core revenues for many hotels. We also use RevPAR to compare the results of our hotels between periods 
and to analyze results of our comparable hotels (comparable hotels represent hotels we have owned for the entire period). 
RevPAR improvements attributable to increases in occupancy are generally accompanied by increases in most categories 
of  variable  operating  costs.  RevPAR  improvements  attributable  to  increases  in ADR  are  generally  accompanied  by 
increases in limited categories of operating costs, such as management fees and franchise fees.

RevPAR changes that are primarily driven by changes in occupancy have different implications for overall revenues and 
profitability than changes that are driven primarily by changes in ADR. For example, an increase in occupancy at a hotel would 
lead to additional variable operating costs (including housekeeping services, utilities and room supplies) and could also result in 
increased other operating department revenue and expense. Changes in ADR typically have a greater impact on operating margins 
and profitability as they do not have a substantial effect on variable operating costs.

Occupancy, ADR and RevPAR are commonly used measures within the lodging industry to evaluate operating performance. 
RevPAR is an important statistic for monitoring operating performance at the individual hotel level and across our entire business. 
We evaluate individual hotel RevPAR performance on an absolute basis with comparisons to budget and prior periods, as well as 
on a regional and company-wide basis. ADR and RevPAR include only rooms revenue. Rooms revenue comprised approximately 
66% of our total hotel revenue for the year ended December 31, 2018 and is dictated by demand (as measured by occupancy), 
pricing (as measured by ADR) and our available supply of hotel rooms.

We also use FFO, AFFO, EBITDAre, Adjusted EBITDAre and Hotel EBITDA as measures of the operating performance of 

our business. See “Non-GAAP Financial Measures.”

Principal Factors Affecting Our Results of Operations

The principal factors affecting our operating results include overall demand for hotel rooms compared to the supply of available 
hotel rooms, and the ability of our third-party management companies to increase or maintain revenues while controlling expenses.

Demand. The demand for lodging, including business travel, is directly correlated to the overall economy; as GDP increases, 
lodging demand typically increases. Historically, periods of declining demand are followed by extended periods of relatively 
strong demand, which typically occurs during the growth phase of the lodging cycle.

Following  the  recession  that  commenced  in  2008,  the  lodging  industry  has  experienced  improvement  in  fundamentals, 
including demand, which has continued through 2018. We believe that industry fundamentals continue to show growth albeit at 
a slower pace.

81

2907209_Text&Rotate.indd   82

5/16/19   3:37 PM

Supply. The development of new hotels is driven largely by construction costs, the availability of financing and expected 
performance of existing hotels. Short-term supply is also expected to be below long-term averages. While the industry is expected 
to have supply growth below historical averages, we may experience supply growth, in certain markets, in excess of national 
averages that may negatively impact performance. 

We expect that our ADR, occupancy and RevPAR performance will be impacted by macroeconomic factors such as national 
and local employment growth, personal income and corporate earnings, GDP, consumer confidence, office vacancy rates and 
business  relocation  decisions,  airport  and  other  business  and  leisure  travel,  new  hotel  construction,  the  pricing  strategies  of 
competitors and currency fluctuations. In addition, our ADR, occupancy and RevPAR performance are dependent on the continued 
success of the Marriott, Hilton and Sofitel brands.

Revenue. Substantially all of our revenue is derived from the operation of hotels. Specifically, our revenue is comprised of:

•  Rooms revenue-Occupancy and ADR are the major drivers of rooms revenue. Rooms revenue accounts for the substantial 

majority of our total revenue.

• 

Food and beverage revenue-Occupancy and the type of customer staying at the hotel are the major drivers of food and 
beverage revenue (i.e., group business typically generates more food and beverage business through catering functions 
when compared to transient business, which may or may not utilize the hotel’s food and beverage outlets or meeting and 
banquet facilities).

•  Other hotel revenue-Occupancy and the nature of the property are the main drivers of other ancillary revenue, such as 

telecommunications, parking and leasing services.

Hotel Operating Expenses. The following presents the components of our hotel operating expenses:

•  Rooms expense-These costs include housekeeping wages and payroll taxes, reservation systems, room supplies, laundry 
services and front desk costs. Like rooms revenue, occupancy is the major driver of rooms expense and, therefore, rooms 
expense has a significant correlation to rooms revenue. These costs can increase based on increases in salaries and wages, 
as well as the level of service and amenities that are provided.

• 

Food and beverage expense-These expenses primarily include food, beverage and labor costs. Occupancy and the type 
of customer staying at the hotel (i.e., catered functions generally are more profitable than restaurant, bar or other on-
property food and beverage outlets) are the major drivers of food and beverage expense, which correlates closely with 
food and beverage revenue.

•  Management fees-Base management fees are computed as a percentage of gross revenue. Incentive management fees 

generally are paid when operating profits exceed certain threshold levels.

•  Other  hotel  expenses-These  expenses  include  labor  and  other  costs  associated  with  the  other  operating  department 
revenues, as well as labor and other costs associated with administrative departments, franchise fees, sales and marketing, 
repairs and maintenance and utility costs.

Most  categories  of  variable  operating  expenses,  including  labor  costs  such  as  housekeeping,  fluctuate  with  changes  in 
occupancy. Increases in occupancy are accompanied by increases in most categories of variable operating expenses, while increases 
in ADR typically only result in increases in limited categories of operating costs and expenses, such as franchise fees, management 
fees and credit card processing fee expenses which are based on hotel revenues. Thus, changes in ADR have a more significant 
impact on operating margins than changes in occupancy.

2907209_Text&Rotate.indd   83

5/16/19   3:37 PM

82

RESULTS OF OPERATIONS

Year Ended December 31, 2018 Compared to Year Ended December 31, 2017

The following table summarizes the changes in key line items from our consolidated statements of operations for the years 

ended December 31, 2018 and 2017 (in thousands except percentages):

Year Ended December 31,

2018

2017

Favorable (Unfavorable)
$ Change % Change

Revenue

Rooms...................................................................................... $
Food and beverage...................................................................
Other ........................................................................................
Total hotel revenue ...........................................................
Other ........................................................................................
Total revenue...................................................................

282,775
94,671
53,952
431,398
—
431,398

$

$

286,006
96,415
31,484
413,905
158
414,063

Expenses

Hotel operating expenses:

Rooms...............................................................................
Food and beverage ...........................................................
Other expenses .................................................................
Management fees..............................................................
Total hotel expenses.................................................................
Property taxes, insurance and other.........................................
Depreciation and amortization ................................................
Impairment charges .................................................................
Advisory services fee ..............................................................
Contract modification cost ......................................................
Transaction costs .....................................................................
Corporate general and administrative......................................
Total expenses ..................................................................
Gain (loss) on sale of hotel properties.....................................
Operating income (loss)................................................................
Equity in earnings (loss) of unconsolidated entity ..................
Interest income ........................................................................
Other income (expense)...........................................................
Interest expense and amortization of loan costs ......................
Write-off of loan costs and exit fees........................................
Unrealized gain (loss) on investment in Ashford Inc. .............
Unrealized gain (loss) on derivatives ......................................
Income (loss) before income taxes.................................
Income tax (expense) benefit...................................................
Net income (loss).............................................................

(Income) loss attributable to noncontrolling interests in 
consolidated entities........................................................................

62,498
66,386
128,100
15,648
272,632
26,027
57,383
71
20,012
—
949
4,237
381,311
15,738
65,825
(234)
1,602
(253)
(49,653)
(4,178)
(8,010)
(82)
5,017
(2,432)
2,585

65,731
68,469
122,322
15,074
271,596
21,337
52,262
1,068
9,134
5,000
6,678
8,146
375,221
23,797
62,639
—
690
(377)
(38,937)
(3,874)
9,717
(2,056)
27,802
522
28,324

(3,231)
(1,744)
22,468
17,493
(158)
17,335

3,233
2,083
(5,778)
(574)
(1,036)
(4,690)
(5,121)
997
(10,878)
5,000
5,729
3,909
(6,090)
(8,059)
3,186
(234)
912
124
(10,716)
(304)
(17,727)
1,974
(22,785)
(2,954)
(25,739)

(1.1)%
(1.8)
71.4
4.2
(100.0)
4.2

4.9
3.0
(4.7)
(3.8)
(0.4)
(22.0)
(9.8)
93.4
(119.1)
100.0
85.8
48.0
(1.6)
(33.9)
5.1

132.2
32.9
(27.5)
(7.8)
(182.4)
96.0
(82.0)
(565.9)
(90.9)

(2,016)

(3,264)

1,248

38.2

Net (income) loss attributable to redeemable noncontrolling
interests in operating partnership....................................................
Net income (loss) attributable to the Company ......................... $

751
1,320

$

(2,038)
23,022

$

2,789
(21,702)

136.8
(94.3)%

2907209_Text&Rotate.indd   84

5/16/19   3:37 PM

83

All hotel properties owned during the years ended December 31, 2018 and 2017 have been included in our results of operations 
during the respective periods in which they were owned. Based on when a hotel property was acquired or disposed of, operating 
results for certain hotel properties are not comparable for the years ended December 31, 2018 and 2017. The hotel properties listed 
below are not comparable hotel properties for the periods indicated and all other hotel properties are considered comparable hotel 
properties.  The  following  acquisitions  and  dispositions  affect  reporting  comparability  related  to  our  consolidated  financial 
statements:

Hotel Properties

Location

Acquisition/
Disposition

Acquisition/
Disposition Date

Park Hyatt Beaver Creek (1)................................................................ Beaver Creek, CO Acquisition March 31, 2017
Hotel Yountville (1) ............................................................................. Yountville, CA
Plano Marriott Legacy Town Center .................................................. Plano, TX
Ritz-Carlton, Sarasota (1) .................................................................... Sarasota, FL
Tampa Renaissance ............................................................................ Tampa, FL

Acquisition May 11, 2017

Acquisition April 4, 2018

Disposition November 1, 2017

June 1, 2018

Disposition

________
(1)  The operating results of these hotel properties have been included in our results of operations as of their acquisition dates.

The following table illustrates the key performance indicators of our hotel properties for the periods indicated:

Year Ended December 31,

2018

2017

81.31%
Occupancy ........................................................................................................................................
272.02
ADR (average daily rate) ................................................................................................................. $
RevPAR (revenue per available room)............................................................................................. $
221.17
Rooms revenue (in thousands) ......................................................................................................... $ 282,775
Total hotel revenue (in thousands) ................................................................................................... $ 431,398

80.97%
254.92
$
$
206.42
$ 286,006
$ 413,905

The following table illustrates the key performance indicators of the nine comparable hotel properties that were included for 

the entire years ended December 31, 2018 and 2017:

Year Ended December 31,

2018

2017

83.26%
Occupancy ........................................................................................................................................
256.17
ADR (average daily rate) ................................................................................................................. $
RevPAR (revenue per available room)............................................................................................. $
213.28
Rooms revenue (in thousands) ......................................................................................................... $ 226,803
Total hotel revenue (in thousands) ................................................................................................... $ 318,693

83.27%
260.72
$
$
217.10
$ 235,491
$ 330,962

Net income (loss) attributable to the Company. Net income attributable to the Company decreased $21.7 million, to $1.3 
million for the year ended December 31, 2018 (“2018”) compared to $23.0 million for the year ended December 31, 2017 (“2017”) 
as a result of the factors discussed below.

Rooms Revenue. Rooms revenue from our hotel properties decreased $3.2 million, or 1.1% to $282.8 million during 2018
compared to 2017. During 2018, we experienced a 34 basis point increase in occupancy and a 6.7% increase in room rates. Rooms 
revenue from our nine comparable hotel properties decreased $8.7 million due a one basis point decrease in occupancy and lower 
room rates of 1.8%. Rooms revenue decreased (i) $16.6 million at the Ritz-Carlton, St. Thomas due to the negative impact caused 
by Hurricanes Irma and Maria (during 2018 approximately 83 rooms were in service until December when the available rooms 
was reduced to 59 during the hotel renovation); (ii) $16.8 million at the Plano Marriott Legacy Town Center as a result of its sale 
on November 1, 2017; (iii) $8.7 million at the Tampa Renaissance as a result of its sale on June 1, 2018; and (iv) $3.1 million at 
the Capital Hilton as a result of 1.7% lower room rates and a 511 basis point decrease in occupancy due to a renovation during 
2018 and the presidential inauguration that occurred in 2017. These decreases were partially offset by increases of (i) $17.3 million
at the Ritz-Carlton, Sarasota as a result of its acquisition on April 4, 2018; (ii) $9.6 million at the Park Hyatt Beaver Creek as a 
result of its acquisition on March 31, 2017; (iii) $4.0 million at the Hotel Yountville as a result of its acquisition on May 11, 2017 
(2018 results were negatively impacted by the Napa wildfires); (iv) $4.9 million at the San Francisco Courtyard Downtown as a 

84

2907209_Text&Rotate.indd   85

5/16/19   3:37 PM

result of 5.7% higher room rates and a 673 basis point increase in occupancy at the hotel due to its renovation in 2017; (v) $1.8 
million at the Philadelphia Courtyard as a result of 5.3% higher room rates and a 109 basis point increase in occupancy at the hotel 
due to a renovation during 2017; (vi) $1.6 million at the Hilton La Jolla Torrey Pines as a result of 4.5% higher room rates and a 
169 basis point increase in occupancy at the hotel; (vii) $1.1 million at the Chicago Sofitel Magnificent Mile as a result of 6.6% 
higher  room  rates,  partially  offset  by  a 178 basis  point  decrease  in  occupancy,  as  a  result  of  a  renovation  at  the  hotel;  (viii) 
$921,000 at the Key West Pier House as a result of 0.3% higher room rates and a 392 basis point increase in occupancy at the 
hotel; (ix) $432,000 at the Bardessono Hotel as a result of 3.5% higher room rates, partially offset by a 19 basis point decrease in 
occupancy  at  the  hotel;  due  to  the  negative  impact  caused  by  the  Napa  wildfires;  and  (x)  $280,000 at  the  Seattle  Marriott 
Waterfront as a result of 4.2% higher room rates, partially offset by a 319 basis point decrease in occupancy at the hotel.

Food and Beverage Revenue. Food and beverage revenue from our hotel properties decreased $1.7 million, or 1.8%, to $94.7 
million in 2018 compared to 2017. This overall decrease is due to a decrease of $10.5 million at the Ritz-Carlton, St. Thomas as 
a result of the hurricanes; $9.7 million at the Plano Marriott Legacy Town Center and $4.0 million at the Tampa Renaissance due 
to their sales on November 1, 2017 and June 1, 2018, respectively, and an aggregate decrease in food and beverage revenue of $2.5 
million at the Seattle Marriott Waterfront, Capital Hilton, Key West Pier House, Bardessono Hotel, and San Francisco Courtyard 
Downtown. These decreases were partially offset by increases of $5.1 million at the Park Hyatt Beaver Creek, $811,000 at the 
Hotel Yountville and $15.9 million at the Ritz-Carlton, Sarasota due to their acquisitions on March 31, 2017, May 11, 2017 and 
April 4, 2018, respectively, and an aggregate increase in food and beverage revenue of $3.0 million at the Hilton La Jolla Torrey 
Pines, Philadelphia Courtyard, and Chicago Sofitel Magnificent Mile.

Other Hotel Revenue. Other hotel revenue, which consists mainly of condo management fees, health center fees, resort fees, 
golf, telecommunications, parking, rentals and business interruption revenue, increased $22.5 million, or 71.4%, to $54.0 million
in 2018 as compared to 2017. During 2018 we recognized business interruption revenue of $13.9 million at the Ritz-Carlton, St. 
Thomas  and Key West  Pier  House  due  to  the  hurricanes  and  $1.9  million,  net  of  deductibles  of  $500,000  at  the Bardessono 
Hotel and Hotel Yountville as a result of the Napa wildfires. We also recorded $3.4 million of business interruption income from 
the Tampa Renaissance related to a settlement for lost profits from the BP Deepwater Horizon oil spill in the Gulf of Mexico in 
2010. The  overall increase  is  also  attributable  to  an  increase  in  other  hotel  revenue  of $3.6  million at  the Park  Hyatt  Beaver 
Creek, $303,000 at the Hotel Yountville and $9.0 million at the Ritz-Carlton, Sarasota as a result of their acquisitions on March 
31, 2017, May 11, 2017 and April 4, 2018, respectively. There was also an aggregate increase of $1.6 million at the Chicago Sofitel 
Magnificent  Mile,  Bardessono  Hotel,  Philadelphia  Courtyard,  San  Francisco  Courtyard  Downtown,  and  Seattle  Marriott 
Waterfront. These increases were partially offset by lower other hotel revenue of $815,000 at the Plano Marriott Legacy Town 
Center and $250,000 at  the Tampa  Renaissance due  to  their  sales  on  November  1,  2017  and  June  1,  2018,  respectively, $8.8 
million at the Ritz-Carlton, St. Thomas as a result of the hurricanes and an aggregate decrease of $1.5 million at the Key West 
Pier House, Hilton La Jolla Torrey Pines and Capital Hilton.

Other Non-Hotel Revenue. Other non-hotel revenue decreased $158,000, or 100.0%, to $0 in 2018 as compared to 2017. 
The decrease is attributable to the disposition of Plano Marriott Legacy Town Center which included Texas margin tax recoveries 
from guests in 2017.

Rooms Expense. Rooms expense decreased $3.2 million, or 4.9%, to $62.5 million in 2018 as compared to 2017. The decrease 
is attributable to a decrease of $5.1 million at the Ritz-Carlton, St. Thomas as a result of the hurricanes, $3.1 million at the Plano 
Marriott Legacy Town Center and $1.8 million at the Tampa Renaissance due to their sales on November 1, 2017 and June 1, 
2018, respectively. There was also an aggregate decrease of $1.3 million at the Capital Hilton, Chicago Sofitel Magnificent Mile, 
and Bardessono Hotel. This decrease was partially offset by an increase of $1.6 million at the Park Hyatt Beaver Creek, $850,000 at 
the Hotel Yountville and $4.8 million at the Ritz-Carlton, Sarasota, as a result of their acquisitions on March 31, 2017, May 11, 
2017 and April 4, 2018, respectively. There was also an aggregate increase of $836,000 at the Philadelphia Courtyard, Hilton La 
Jolla Torrey Pines, Seattle Marriott Waterfront, Key West Pier House, and San Francisco Courtyard Downtown. Rooms expense 
included $243,000 of hurricane related costs at the Ritz-Carlton, St. Thomas in 2017.

Food and Beverage Expense. Food and beverage expense decreased $2.1 million, or 3.0%, to $66.4 million during 2018 as 
compared to 2017. The decrease is attributable to $8.7 million at the Ritz-Carlton, St. Thomas as a result of the hurricanes, $5.1 
million at the Plano Marriott Legacy Town Center and $2.6 million at the Tampa Renaissance due to their sales on November 1, 
2017  and  June  1,  2018,  respectively,  and  an  aggregate decrease  of  $581,000  at  our  remaining  comparable  hotel  properties. 
These decreases were partially offset by increases of $3.3 million at the Park Hyatt Beaver Creek, $584,000 at the Hotel Yountville 
and $10.9 million at the Ritz-Carlton, Sarasota as a result of their acquisitions on March 31, 2017, May 11, 2017 and April 4, 
2018, respectively. Food and beverage expense included $476,000 of hurricane related costs at the Ritz-Carlton, St. Thomas in 
2017.

Other Operating Expenses. Other operating expenses increased $5.8 million, or 4.7%, to $128.1 million in 2018 as compared 
to  2017.  Hotel  operating  expenses  consist  of  direct  expenses  from  departments  associated  with  revenue  streams  and  indirect 

85

2907209_Text&Rotate.indd   86

5/16/19   3:37 PM

expenses associated with support departments and incentive management fees. We experienced an increase of $4.0 million in 
direct expenses and $1.7 million in indirect expenses and incentive management fees in 2018 compared to 2017. Direct expenses 
were 3.1% of total hotel revenue for the 2018 period and 2.3% for 2017.

The increase in direct expenses is primarily attributable to increases of $1.9 million at the Park Hyatt Beaver Creek, $246,000 
at the Hotel Yountville and $5.1 million at the Ritz-Carlton, Sarasota as a result of their acquisitions on March 31, 2017, May 11, 
2017  and April  4,  2018,  respectively.  The increase  was  partially  offset  by  decreases  of $2.7  million at  the Ritz-Carlton,  St. 
Thomas as a result of the hurricanes, $323,000 at our remaining comparable hotel properties and $196,000 at the Plano Marriott 
Legacy Town Center and Tampa Renaissance as a result of their sales. Direct expenses included $109,000 of hurricane related 
expenses at the Ritz-Carlton, St. Thomas in 2017.

The increase in indirect expenses is attributable to increases in (i) incentive management fees of $2.9 million including $2.0 
million at the Park Hyatt Beaver Creek, Hotel Yountville and Ritz-Carlton, Sarasota and an aggregate increase of $1.9 million at 
our remaining comparable hotel properties, partially offset by decreases of $1.0 million from the sales of the Plano Marriott Legacy 
Town Center and Tampa Renaissance; (ii) repairs and maintenance of $701,000 including $2.6 million at the Park Hyatt Beaver 
Creek, Hotel Yountville and Ritz-Carlton, Sarasota and $304,000 at our remaining comparable hotel properties, partially offset 
by a decrease of $1.5 million from the Plano Marriott Legacy Town Center and Tampa Renaissance as a result of their sales and 
$629,000 at the Ritz-Carlton, St. Thomas of which $82,000 is a result of the hurricane related expenses incurred in 2017; (iii) 
marketing costs of $44,000, including $3.6 million at the Park Hyatt Beaver Creek, Hotel Yountville and Ritz-Carlton, Sarasota 
and an aggregate increase of $1.1 million at our remaining comparable hotel properties, partially offset by a decrease of $3.2 
million at the Plano Marriott Legacy Town Center and Tampa Renaissance as a result of their sales and $1.5 million at the Ritz-
Carlton, St. Thomas; and (iv) energy costs of $23,000, comprised of an increase of $1.6 million at the Park Hyatt Beaver Creek, 
Hotel Yountville and Ritz-Carlton, Sarasota, partially offset by a decrease of $936,000 from the Plano Marriott Legacy Town 
Center and Tampa Renaissance as a result of their sales and $619,000 at the Ritz-Carlton, St. Thomas of which $111,000 is a result 
of hurricane related expenses incurred in 2017 and $66,000 at our remaining comparable hotel properties.

The increases in indirect expenses were partially offset by decreases in (i) general and administrative costs of $1.9 million, 
comprised  of $3.9  million at  the Ritz-Carlton,  St. Thomas of  which  $2.7  million  is  a  result  of  the  hurricane  related  expenses 
incurred in 2017; and $4.4 million from the Plano Marriott Legacy Town Center and Tampa Renaissance as a result of their sales; 
partially offset by an increase of $6.1 million at the Park Hyatt Beaver Creek, Hotel Yountville and Ritz-Carlton, Sarasota as a 
result of their acquisitions and $279,000 at our remaining comparable hotel properties; and (ii) lease expense of $114,000 comprised 
of a decrease of $405,000 at the Park Hyatt Beaver Creek, Hotel Yountville and Ritz-Carlton, Sarasota and $94,000 at the Ritz-
Carlton, St. Thomas, partially offset by an increase of $69,000 from the Plano Marriott Legacy Town Center and Tampa Renaissance 
and $316,000 at our remaining comparable hotel properties.

Management Fees. Base management fees increased $574,000, or 3.8%, to $15.6 million in 2018 as compared to 2017. The 
increase is comprised of an increase of $2.0 million at the Park Hyatt Beaver Creek, Hotel Yountville and Ritz-Carlton, Sarasota 
as a result of their acquisitions and $340,000 at our remaining comparable hotel properties. These increases are partially offset by 
a decrease of $1.1 million at the Plano Marriott Legacy Town Center and Tampa Renaissance as a result of their sales and $670,000
at the Ritz-Carlton, St. Thomas as a result of the hurricanes.

Property Taxes, Insurance and Other. Property taxes, insurance and other expense increased $4.7 million, or 22.0%, to $26.0 
million in 2018 as compared to 2017, which is attributable to increases of $719,000 at the Park Hyatt Beaver Creek, $361,000 at 
the Hotel Yountville and $2.1 million at the Ritz-Carlton, Sarasota as a result of their acquisitions in March 2017, May 2017 and 
April 2018, respectively, a $2.0 million expense related to an income guarantee obtained in connection with the Ritz-Carlton, 
Sarasota acquisition, which expired at the end of 2018 as a result of the hotel property’s 2018 gross operating profit exceeding the 
2017 gross operating profit and $1.4 million at our remaining comparable hotel properties. These increases were partially offset 
by a decrease $1.2 million at the Plano Marriott Legacy Town Center and $555,000 at the Tampa Renaissance as a result of their 
sales in November 2017 and June 2018, respectively, and $166,000 at the Ritz-Carlton, St. Thomas.

Depreciation and Amortization. Depreciation and amortization increased $5.1 million, or 9.8%, to $57.4 million in 2018 as 
compared to 2017, due to an aggregate increase of $9.0 million at the Park Hyatt Beaver Creek, Hotel Yountville and Ritz-Carlton, 
Sarasota and $4.6 million at our remaining comparable hotel properties, partially offset by a decrease of $6.3 million at the Plano 
Marriott Legacy Town Center and Tampa Renaissance as a result of their sales and $2.2 million at the Ritz-Carlton, St. Thomas 
as a result of the hurricanes.

Impairment Charges. We recorded impairment charges of $71,000 and $1.1 million in 2018 and 2017, respectively. In 2018 
we recorded an impairment charge of $59,000 at the Key West Pier House and $12,000 at the Tampa Renaissance as a result of 
changes in the estimates of property damage from the hurricanes. We recorded impairment charges of $1.1 million in 2017 related 

86

2907209_Text&Rotate.indd   87

5/16/19   3:37 PM

to Hurricanes Irma and Maria damages incurred at the Ritz-Carlton, St. Thomas, Key West Pier House, and Tampa Renaissance. 
See note 4 to our consolidated financial statements.

Advisory Services Fee. Advisory services fee increased $10.9 million, or 119.1%, to $20.0 million in 2018 as compared to 
2017 due to increases in equity-based compensation of $8.2 million, incentive fee of $2.0 million, base advisory fee of $624,000, 
and reimbursable expenses of $55,000. In 2018, we recorded an advisory services fee of $20.0 million, which included a base 
advisory fee of $9.4 million, reimbursable expenses of $2.1 million, an incentive fee of $2.0 million and $6.5 million associated 
with equity grants of our common stock and LTIP units awarded to the officers and employees of Ashford Inc. During 2018, 
approximately $2.2 million of the equity-based compensation expense was related to the accelerated vesting of equity awards 
granted to one of our executive officers upon his death, in accordance with the terms of the awards. In 2017, we recorded an 
advisory services fee of $9.1 million which included a base advisory fee of $8.8 million, reimbursable expenses of $2.0 million and 
a credit to equity-based compensation expense in the amount of $1.7 million associated with equity grants of our common stock 
and LTIP units awarded to the officers and employees of Ashford Inc. The credit to equity-based compensation expense is a result 
of lower fair values at December 31, 2017 as compared to December 31, 2016.

Contract Modification Cost. In 2017, we recorded a $5.0 million one-time payment to Ashford LLC upon entering into the 

Fourth Amended and Restated Advisory Agreement.

Transaction Costs. In 2018, we recorded transaction costs of $949,000 primarily related to the acquisition of Ritz-Carlton, 
Sarasota. In 2017, we recorded transaction costs of $6.7 million related to the acquisitions of Park Hyatt Beaver Creek and the 
Hotel Yountville.

Corporate General and Administrative. Corporate general and administrative expenses decreased $3.9 million, or 48.0%, to 
$4.2 million in 2018 as compared to 2017. In 2017 we incurred professional fees associated with the proxy contest and litigation 
of $2.7 million. In 2018 we recorded insurance recoveries related to the proxy contest and litigation of $1.2 million. This resulted 
in a decrease in professional fees associated with the proxy contest and litigation of approximately $4.0 million in 2018 compared 
to 2017. We also incurred lower miscellaneous expenses of $51,000, offset by higher public company costs of $73,000, equity-
based compensation to non-employee directors of $39,000, and professional fees of $22,000 in 2018 compared to 2017.

Gain (Loss) on Sale of Hotel Properties. In 2018, we recorded a gain of $15.7 million related the sale of the Tampa Renaissance 
on June 1, 2018. In 2017, we recorded a gain of $23.8 million related the sale of the Plano Marriott Legacy Town Center on 
November 1, 2017.

Equity in Earnings (Loss) of unconsolidated entity. We recorded equity in loss of unconsolidated entity of $234,000 in 2018 

related to our investment in OpenKey. We did not have an investment in OpenKey during 2017.

Interest Income. Interest income increased $912,000, or 132.2%, to $1.6 million in 2018 as compared to 2017.

Other Income (Expense). Other expense decreased $124,000, or 32.9% to $253,000 in 2018 as compared to 2017. In 2018, 
we recorded other expense of $253,000 related to CMBX premiums and interest paid on collateral. In 2017, we recognized a 
realized loss of $271,000 related to the maturity of options on futures contracts and expense of $106,000 related to CMBX premiums 
and interest paid on collateral.

Interest Expense and Amortization of Loan Costs. Interest expense and amortization of loan costs increased $10.7 million, 
or 27.5%, to $49.7 million in 2018 as compared 2017. The increase is primarily due to new mortgage loans associated with the 
acquisitions of the Park Hyatt Beaver Creek, Hotel Yountville and Ritz-Carlton, Sarasota, our May 2018 mortgage loan refinance 
and a higher average LIBOR rate. The average LIBOR rates for 2018 and 2017 were 2.00% and 1.11%, respectively.

Write-off of Loan Costs and Exit Fees. Write-off of loan costs and exit fees was $4.2 million in 2018, resulting from the 
write-off of unamortized loan costs of $1.6 million and other costs of $2.6 million associated with the refinancing of two mortgage 
loans. Write-off of loan costs and exit fees was $3.9 million for 2017, resulting from the write-off of unamortized loan costs of 
$295,000 and other costs of $2.7 million associated with the refinancing of four mortgage loans, including the refinancing of three 
mortgage loans maturing April 2017 and the refinancing of the Bardessono Hotel mortgage loan, as well as the sale of Plano 
Marriott Legacy Town Center on November 1, 2017.

Unrealized Gain (Loss) on Investment in Ashford Inc. Unrealized gain (loss) on investment in Ashford Inc. changed $17.7 
million, or 182.4%, from an unrealized gain of $9.7 million in 2017 to an unrealized loss of $8.0 million in 2018. The fair value 
is based on the closing market price of Ashford Inc. common stock at the end of the period.

Unrealized Gain (Loss) on Derivatives. Unrealized loss on derivatives of $82,000 in 2018 consisted of a $347,0000 unrealized 
loss on interest rate caps, and a $179,000 unrealized loss on interest rate floors, partially offset by a $444,000 unrealized gain on 
CMBX credit default swaps. Unrealized loss on derivatives of $2.1 million in 2017 consisted of a $1.1 million unrealized loss on 
87

2907209_Text&Rotate.indd   88

5/16/19   3:37 PM

interest rate floors, a $371,000 unrealized loss on interest rate caps and a $785,000 unrealized loss associated with CMBX tranches, 
partially offset by an unrealized gain of $213,000 associated with the reclassification to other income (expense) for maturities of 
options on futures contracts. The fair value of interest rate caps and floors is primarily based on movements in the LIBOR forward 
curve and the passage of time. The fair value of options on futures contracts is the last reported settlement price as of the measurement 
date. The fair value of credit default swaps is based on the change in value of CMBX indices.

Income Tax (Expense) Benefit. Income tax (expense) benefit changed $3.0 million, or 565.9%, from income tax benefit of 
$522,000 in 2017 to income tax expense of $2.4 million in 2018. This change was primarily due to an increase in the profitability 
of our TRSs in 2018 compared to 2017. Additionally, 2018 income tax expense was also impacted by the reduction in the corporate 
income tax rate from 35% to 21% as a result of the Tax Cuts and Jobs Act of 2017.

(Income)  loss  attributable  to  noncontrolling  interests  in  consolidated  entities.  Our  noncontrolling  interest  partner  in 
consolidated entities was allocated income of $2.0 million and $3.3 million in 2018 and 2017, respectively. The noncontrolling 
interest in consolidated entities represented an ownership interest of 25% in two hotel properties held by one entity.

Net (Income) Loss Attributable to Redeemable Noncontrolling Interests in Operating Partnership. Noncontrolling interests 
in operating partnership were allocated a net loss of $751,000 and net income of $2.0 million in 2018 and 2017, respectively. 
Redeemable noncontrolling interests represented ownership interests in Braemar OP of 11.22% and 11.43% as of December 31, 
2018 and 2017, respectively.

2907209_Text&Rotate.indd   89

5/16/19   3:37 PM

88

Year Ended December 31, 2017 Compared to Year Ended December 31, 2016 

The following table summarizes the changes in key line items from our consolidated statements of operations for the years 

ended December 31, 2017 and 2016 (in thousands except percentages):

Year Ended December 31,

2017

2016

Favorable (Unfavorable)
$ Change % Change

Revenue

Rooms ....................................................................................... $
Food and beverage ....................................................................

Other..........................................................................................

286,006

$

287,844

$

96,415

31,484

95,618

22,267

Total hotel revenue.............................................................

413,905

405,729

Other..........................................................................................
Total revenue ....................................................................

158

128

414,063

405,857

Expenses

Hotel operating expenses:

Rooms ................................................................................

Food and beverage .............................................................

Other expenses ...................................................................

Management fees ...............................................................

Total hotel expenses ..................................................................

Property taxes, insurance and other ..........................................

Depreciation and amortization ..................................................

Impairment charges...................................................................

Advisory services fee ................................................................

Contract modification cost ........................................................

Transaction costs.......................................................................

Corporate general and administrative .......................................

Total expenses....................................................................

Gain (loss) on sale of hotel properties ......................................
Operating income (loss) .................................................................
Equity in earnings (loss) of unconsolidated entity....................

Interest income ..........................................................................

Other income (expense) ............................................................

Interest expense and amortization of loan costs........................

Write-off of loan costs and exit fees .........................................

Unrealized gain (loss) on investment in Ashford Inc................

Unrealized gain (loss) on derivatives........................................
Income (loss) before income taxes ..................................
Income tax (expense) benefit ....................................................
Net income (loss) ..............................................................

65,731

68,469

122,322

15,074

271,596

21,337

52,262

1,068

9,134

5,000

6,678

8,146

375,221

23,797

62,639

—

690
(377)
(38,937)
(3,874)
9,717
(2,056)
27,802

522

28,324

65,541

68,471

113,114

15,456

262,582

20,539

45,897

—

14,955

—

457

14,286

358,716

26,359

73,500
(2,587)
167
(165)
(40,881)
(2,595)
(1,970)
425

25,894
(1,574)
24,320

(1,838)
797

9,217

8,176

30

8,206

(190)
2
(9,208)
382
(9,014)
(798)
(6,365)
(1,068)
5,821
(5,000)
(6,221)
6,140
(16,505)
(2,562)
(10,861)
2,587

523
(212)
1,944
(1,279)
11,687
(2,481)
1,908

2,096

4,004

(0.6)%

0.8

41.4

2.0

23.4

2.0

(0.3)

—

(8.1)

2.5

(3.4)

(3.9)

(13.9)

38.9

(1,361.3)

43.0

(4.6)

(9.7)

(14.8)

100.0

313.2

(128.5)

4.8

(49.3)

593.2

(583.8)

7.4

133.2

16.5

(Income) loss attributable to noncontrolling interests in 
consolidated entities .........................................................................

Net (income) loss attributable to redeemable noncontrolling
interests in operating partnership .....................................................
Net income (loss) attributable to the Company ........................... $

(3,264)

(3,105)

(159)

(5.1)

(2,038)
23,022

$

(1,899)
19,316

$

(139)
3,706

(7.3)

19.2 %

2907209_Text&Rotate.indd   90

5/16/19   3:37 PM

89

All hotel properties owned during the years ended December 31, 2017 and 2016 have been included in our results of operations 
during the respective periods in which they were owned. Based on when a hotel property was acquired or disposed of, operating 
results for certain hotel properties are not comparable for the years ended December 31, 2017 and 2016. The hotel properties listed 
below are not comparable hotel properties for the periods indicated and all other hotel properties are considered comparable hotel 
properties.  The  following  acquisitions  and  dispositions  affect  reporting  comparability  related  to  our  consolidated  financial 
statements:

Hotel Properties

Location

Seattle Courtyard Downtown ............................................................. Seattle, WA
Park Hyatt Beaver Creek (1)................................................................ Beaver Creek, CO Acquisition March 31, 2017
Hotel Yountville (1) ............................................................................. Yountville, CA
Marriott Legacy Town Center ............................................................ Plano, TX

Acquisition May 11, 2017

Disposition November 1, 2017

Acquisition/
Disposition
Disposition

Acquisition/
Disposition Date
July 1, 2016

________
(1)  The operating results of these hotel properties have been included in our results of operations as of their acquisition dates.

The following table illustrates the key performance indicators of our hotel properties for the periods indicated:

80.97%
Occupancy ........................................................................................................................................
254.92
ADR (average daily rate) ................................................................................................................. $
RevPAR (revenue per available room)............................................................................................. $
206.42
Rooms revenue (in thousands) ......................................................................................................... $ 286,006
Total hotel revenue (in thousands) ................................................................................................... $ 413,905

82.94%
247.83
$
$
205.54
$ 287,844
$ 405,729

The following table illustrates the key performance indicators of the ten comparable hotel properties that were included for 

the entire years ended December 31, 2017 and 2016:

Year Ended December 31,

2017

2016

Year Ended December 31,

2017

2016

83.15%
Occupancy ........................................................................................................................................
254.67
ADR (average daily rate) ................................................................................................................. $
RevPAR (revenue per available room)............................................................................................. $
211.76
Rooms revenue (in thousands) ......................................................................................................... $ 252,350
Total hotel revenue (in thousands) ................................................................................................... $ 355,087

84.42%
256.11
$
$
216.21
$ 260,977
$ 365,733

Net income (loss) attributable to the Company. Net income attributable to the Company increased $3.7 million, to $23.0 
million for the year ended December 31, 2017 (“2017”) compared to $19.3 million for the year ended December 31, 2016 (“2016”) 
as a result of the factors discussed below.

Rooms Revenue. Rooms revenue from our hotel properties decreased $1.8 million, or 0.6% to $286.0 million during 2017 
compared to 2016. During 2017, we experienced a 197 basis point decrease in occupancy and a 2.9% increase in room rates. 
Rooms revenue from our ten comparable hotel properties decreased $8.6 million due a 127 basis point decrease in occupancy and 
lower room rates of 0.6%. Rooms revenue decreased (i) $7.0 million at the Seattle Courtyard Downtown as a result of its sale on 
July 1, 2016; (ii) $4.6 million at the Ritz-Carlton, St. Thomas due to the negative impact caused by Hurricanes Irma and Maria; 
(iii) $4.1 million at the San Francisco Courtyard Downtown from 1.0% lower room rates and a 962 basis point decrease in occupancy 
due to renovations at the hotel; (iv) $3.1 million at the Plano Marriott Legacy Town Center as a result of its sale on November 1, 
2017; (v) $2.2 million at the Chicago Sofitel Magnificent Mile from 6.1% lower room rates and a 149 basis point decrease in 
occupancy due to renovations at the hotel; (vi) $1.6 million at the Key West Pier House as a result of 1,083 basis point decrease 
in occupancy, partially offset by 4.8% higher room rates at the hotel. The results of operations of the hotel were negatively impacted 
by Hurricane Irma; (vii) $923,000 at the Philadelphia Courtyard as a result of 3.2% lower room rates, partially offset by a 3 basis 
point increase in occupancy due to a major renovation at the hotel during 2017; and (viii) $632,000 at the Bardessono Hotel as a 
result of a 741 basis point decrease in occupancy due to the California wildfires partially offset by 5.0% higher room rates at the 
hotel. These decreases were partially offset by increases of (i) $8.8 million at the Park Hyatt Beaver Creek as a result of its 
90

2907209_Text&Rotate.indd   91

5/16/19   3:37 PM

acquisition on March 31, 2017; (ii) $8.1 million at the Hotel Yountville as a result its acquisition on May 11, 2017; (iii) $2.7 million 
at the Seattle Marriott Waterfront as a result of 3.1% higher room rates and a 492 basis point increase in occupancy at the hotel; 
(iv) $1.2 million at the Capital Hilton as a result of 3.1% higher room rates and a 5 basis point increase in occupancy at the hotel; 
(v) $1.1 million at the Hilton La Jolla Torrey Pines as a result of 5.3% higher room rates partially offset by a 19 basis point decrease 
in occupancy at the hotel; and (vi) $475,000 at the Tampa Renaissance as a result of 2.2% higher room rates and a 75 basis point 
increase in occupancy at the hotel.

Food and Beverage Revenue. Food and beverage revenue from our hotel properties increased $797,000, or 0.8%, to $96.4 
million in 2017 as compared to 2016. This increase is primarily attributable to increases of $6.9 million at the Park Hyatt Beaver 
Creek and $881,000 at the Hotel Yountville as a result of their acquisitions in 2017. We experienced an additional aggregate 
increase in food and beverage revenue of $649,000 at the Seattle Marriott Waterfront, Philadelphia Courtyard and Key West Pier 
House. These increases were partially offset by lower food and beverage revenue of $2.8 million at the Ritz-Carlton, St. Thomas 
as a result of the hurricanes, $1.4 million at the Chicago Sofitel Magnificent Mile as a result of its renovation, lower aggregate 
food and beverage revenue of $1.4 million at the Hilton La Jolla Torrey Pines, Capital Hilton, Bardessono Hotel, San Francisco 
Courtyard Downtown and Tampa Renaissance and $1.9 million at the Plano Marriott Legacy Town Center and Seattle Courtyard 
Downtown due to their sales on November 1, 2017 and July 1, 2016, respectively.

Other Hotel Revenue. Other hotel revenue, which consists mainly of telecommunications, parking, spa and rentals, increased 
$9.2 million, or 41.4%, to $31.5 million in 2017 as compared to 2016. This increase is attributable to an increase of $6.3 million 
at the Park Hyatt Beaver Creek and $578,000 at the Hotel Yountville due to their acquisitions in 2017. There was also an aggregate 
increase of $3.7 million at the Hilton La Jolla Torrey Pines, Key West Pier House, Ritz-Carlton, St. Thomas, Seattle Marriott 
Waterfront and Chicago Sofitel Magnificent Mile. These increases were partially offset by lower aggregate other hotel revenue 
of $635,000 at the Bardessono Hotel, San Francisco Courtyard Downtown, Capital Hilton, Tampa Renaissance and Philadelphia 
Courtyard and $703,000 at the Seattle Courtyard Downtown and Plano Marriott Legacy Town Center due their sales on July 1, 
2016 and November 1, 2017, respectively.

Other Non-Hotel Revenue. Other non-hotel revenue increased $30,000, or 23.4%, to $158,000 in 2017 as compared to 2016. 

The increase is attributable to higher Texas margin tax recoveries from guests.

Rooms Expense. Rooms expense increased $190,000, or 0.3%, to $65.7 million in 2017 as compared to 2016. The increase 
is primarily attributable to an increase in rooms revenue at the Park Hyatt Beaver Creek and Hotel Yountville due to their acquisitions 
in 2017. This increase was partially offset by lower aggregate rooms expense from our ten comparable hotel properties and the 
Seattle Courtyard Downtown and Plano Marriott Legacy Town Center due to their sales on July 1, 2016 and November 1, 2017, 
respectively. Rooms expense included $243,000 of hurricane related costs at the Ritz-Carlton, St. Thomas.

Food and Beverage Expense. Food and beverage expense decreased $2,000 to $68.5 million during 2017 as compared to 
2016. The decrease is attributable to an aggregate decrease of $4.9 million from our ten comparable hotel properties and $1.2 
million from the Seattle Courtyard Downtown and Plano Marriott Legacy Town Center due to their sales on July 1, 2016 and 
November 1, 2017, respectively. These decreases were partially offset by an aggregate increase of $6.2 million from our 2017 
acquisitions. Food and beverage expense included $476,000 of hurricane related costs at the Ritz-Carlton, St. Thomas.

Other Operating Expenses. Other operating expenses increased $9.2 million, or 8.1%, to $122.3 million in 2017 as compared 
to  2016.  Hotel  operating  expenses  consist  of  direct  expenses  from  departments  associated  with  revenue  streams  and  indirect 
expenses associated with support departments and incentive management fees. We experienced an increase of $2.4 million in 
direct expenses and an increase of $6.3 million in indirect expenses and incentive management fees in 2017 as compared to 2016. 
Direct expenses were 2.3% of total hotel revenue in 2017 and 1.7% in 2016.

The increase in direct expenses is comprised of an increase of a $3.4 million as a result of the acquisitions of the Park Hyatt 
Beaver Creek and Hotel Yountville in 2017 partially offset by decreases of $851,000 at our ten comparable hotel properties and 
$91,000 from the sales of the Seattle Courtyard Downtown and Plano Marriott Legacy Town Center on July 1, 2016 and November 
1, 2017, respectively. Direct expenses included $109,000 of hurricane related costs at the Ritz-Carlton, St. Thomas.

The increase in indirect expenses is primarily attributable to increases in (i) general and administrative costs of $7.0 million, 
including $3.7 million from our ten comparable hotel properties, of which $2.7 million was related to the hurricanes and $4.4 
million from the two hotel properties acquired in 2017, partially offset by a decrease of $1.1 million from the sold hotel properties; 
(ii)  energy  costs  of  $1.2  million,  comprised  of  $889,000  from  our  two  acquired  hotel  properties  and  $540,000  from  our  ten 
comparable hotel properties, of which $111,000 was related to the hurricanes, partially offset by a decrease of $270,000 from the 
sold hotel properties; (iii) marketing costs of $1.0 million, comprised of $2.1 million from the two acquired hotel properties and 
$73,000 related to the hurricanes, partially offset by a decrease of $918,000 from the sold hotel properties and $241,000 from our 
ten comparable hotel properties; and (iv) lease expense of $150,000, comprised of $89,000 from our ten comparable hotel properties 
and $71,000 from our two acquired hotel properties, partially offset by a decrease of $10,000 from the sold hotel properties.

91

2907209_Text&Rotate.indd   92

5/16/19   3:37 PM

The increases in indirect expenses were partially offset by a decreases in (i) incentive management fees of $2.9 million which 
is comprised of $1.4 million from our ten comparable hotel properties, $997,000 from our sold hotel properties as well as $541,000 
from our two acquired hotel properties; and (ii) repairs and maintenance of $161,000, including $914,000 from our ten comparable 
hotel properties and $352,000 from the sold hotel properties partially offset by an increase of $1.1 million from our two acquired 
hotel properties and $82,000 related to the hurricanes.

Management Fees. Base management fees decreased $382,000, or 2.5%, to $15.1 million in 2017 as compared to 2016. The 
decrease is comprised of a decrease of $778,000 attributable to Seattle Courtyard Downtown and Plano Marriott Legacy Town 
Center due to their sales on July 1, 2016 and November 1, 2017, respectively and $311,000 associated with the lower hotel revenue 
at the San Francisco Courtyard Downtown due to a major renovation and an aggregate decrease of $189,000 from our remaining 
comparable hotel properties. These decreases are partially offset by an aggregate increase of $896,000 from the Park Hyatt Beaver 
Creek and Hotel Yountville.

Property Taxes, Insurance and Other. Property taxes, insurance and other increased $798,000, or 3.9%, to $21.3 million in 
2017 as compared to 2016, which is comprised of an increase of $3.3 million from the two acquired hotel properties, partially 
offset by a decrease of $2.2 million from our ten comparable hotel properties and $550,000 from the two sold hotel properties.

Depreciation and Amortization. Depreciation and amortization increased $6.4 million, or 13.9%, to $52.3 million in 2017 
as compared to 2016. The increase is due to $4.1 million of depreciation and amortization associated with the acquisitions of the 
Park Hyatt Beaver Creek and Hotel Yountville in 2017 and an aggregate increase of $3.6 million at our ten comparable hotel 
properties, partially offset by a decrease of $1.4 million from Seattle Courtyard Downtown and Plano Marriott Legacy Town 
Center as a result of their sales.

Impairment Charges. We recorded impairment charges of $1.1 million in 2017 related to Hurricanes Irma and Maria damages 
incurred at the Ritz-Carlton, St. Thomas, Key West Pier House and Tampa Renaissance. See note 4 to our consolidated financial 
statements.

Advisory Services Fee. Advisory services fee decreased $5.8 million, or 38.9%, to $9.1 million in 2017 as compared to 2016 
as a result of a decrease in equity-based compensation of $5.5 million and reimbursable expenses of $781,000. These decreases 
were partially offset by an increase of $457,000 in the base advisory fee. In 2017, we recorded an advisory services fee of $9.1 
million, which included a base advisory fee of $8.8 million, reimbursable expenses of $2.0 million and a credit to equity-based 
compensation expense of $1.7 million associated with equity grants of our common stock and LTIP units awarded to the officers 
and employees of Ashford Inc. The credit to equity-based compensation expense is a result of lower fair values of the awards 
at December 31, 2017 as compared to December 31, 2016. In 2016, we incurred an advisory services fee of $15.0 million, which 
included  a  base  advisory  fee  of $8.3  million,  equity-based  compensation  of $3.8  million associated with  equity  grants  of  our 
common stock and LTIP units awarded to the officers and employees of Ashford Inc. and reimbursable expenses of $2.8 million.

Contract Modification Cost. In 2017, we recorded a $5.0 million one-time payment to Ashford LLC upon entering into the 

Fourth Amended and Restated Advisory Agreement.

Transaction Costs. In 2017, we recorded transaction costs of $6.7 million primarily related to the acquisitions of the Park 
Hyatt Beaver Creek and Hotel Yountville and transfer taxes. In 2016, we recorded transaction costs of $457,000 related to payments 
of transfer taxes.

Corporate General and Administrative. Corporate general and administrative expenses decreased $6.1 million, or 43.0%, 
to $8.1 million in 2017 as compared to 2016 as a result of lower professional fees of $6.4 million, primarily related to the proxy 
contest and litigation in 2016. partially offset by higher miscellaneous expenses of $331,000.

Gain (Loss) on Sale of Hotel Properties. In 2017, we recorded a gain of $23.8 million related the sale of the Plano Marriott 
Legacy Town Center on November 1, 2017. In 2016, we recorded a gain of $26.4 million related the sale of the Seattle Courtyard 
Downtown on July 1, 2016.

Equity in Earnings (Loss) of unconsolidated entity. We recorded equity in loss of unconsolidated entity of $2.6 million in 
2016 related to our investment in the AQUA U.S. Fund. We did not have any equity in earnings (loss) in 2017 as this investment 
was liquidated in June 2016.

Interest Income. Interest income increased $523,000, or 313.2%, to $690,000 in 2017 as compared to 2016.

Other Income (Expense). Other expense increased $212,000, or 128.5% to $377,000 in 2017 compared to 2016. In 2017, 
we recognized a realized loss of $271,000 related to the maturity of options on futures contracts and expense of $106,000 related 
to CMBX premiums and interest paid on collateral. In 2016, we recognized a realized loss of $156,000 related to the maturity of 
options on futures contracts and $10,000 of commissions paid upon purchasing options on futures contracts.

92

2907209_Text&Rotate.indd   93

5/16/19   3:37 PM

Interest Expense and Amortization of Loan Costs. Interest expense and amortization of loan costs decreased $1.9 million, 
or 4.8%, to $38.9 million in 2017 compared 2016. The decrease is primarily due to lower interest expense from the sales of 
the Seattle Courtyard Downtown on July 1, 2016 and the sale of Plano Marriott Legacy Town Center on November 1, 2017, as 
well as the refinancing of four mortgage loans, partially offset by higher interest expense and amortization of loan costs associated 
with the new mortgage loans associated with the acquisitions of the Park Hyatt Beaver Creek and Hotel Yountville as well as a 
higher average LIBOR rate. The average LIBOR rates in 2017 and 2016 were 1.11% and 0.45%, respectively.

Unrealized Gain (Loss) on Investment in Ashford Inc. Unrealized gain (loss) on investment in Ashford Inc. changed $11.7 
million, or 593.2%, from an unrealized loss of $2.0 million in 2016 to an unrealized gain of $9.7 million in 2017. The fair value 
is based on the closing market price of Ashford Inc. common stock at the end of the period.

Write-off of Loan Costs and Exit Fees. Write-off of loan costs and exit fees was $3.9 million in 2017, resulting from the 
write-off of unamortized loan costs of $295,000 and other costs of $2.7 million associated with the refinancing of four mortgage 
loans, including the refinancing of three mortgage loans maturing April 2017 and the refinancing of the Bardessono Hotel mortgage 
loan, as well as the sale of Plano Marriott Legacy Town Center on November 1, 2017. Write-off of loan costs and other costs was 
$2.6 million in 2016, resulting from the write-off of unamortized loan costs of $2.5 million and exit costs of $108,000 related to 
the sale of the Seattle Courtyard Downtown.

Unrealized Gain (Loss) on Derivatives. Unrealized loss on derivatives of $2.1 million in 2017 consisted of a $1.1 million 
unrealized loss on interest rate floors, a $371,000 unrealized loss on interest rate caps and a $785,000 unrealized loss associated 
with CMBX  tranches, partially offset by  an unrealized gain of  $213,000 associated  with  the reclassification to  other  income 
(expense) for maturities of options on futures contracts. Unrealized gain on derivatives of $425,000 in 2016 consisted of a $513,000 
unrealized gain on interest rate floors, partially offset by a $17,000 unrealized loss on options on futures contracts and an unrealized 
loss on interest rate caps of $71,000. The fair value of interest rate caps and floors is primarily based on movements in the LIBOR 
forward curve and the passage of time. The fair value of options on futures contracts is the last reported settlement price as of the 
measurement date. The fair value of credit default swaps is based on the change in value of CMBX indices.

Income Tax (Expense) Benefit. Income tax (expense) benefit changed $2.1 million, or 133.2%, from income tax expense of 
$1.6 million in 2016 to income tax benefit of $522,000 in 2017. This decrease was primarily due to a decrease in the profitability 
of the Company’s taxable REIT subsidiaries in 2017 compared to 2016 as well as a $216,000 deferred tax benefit resulting from 
the revaluation of our net deferred tax liabilities related to the Tax Cuts and Jobs Act of 2017.

(Income)  loss  attributable  to  noncontrolling  interests  in  consolidated  entities.  Our  noncontrolling  interest  partner  in 
consolidated entities was allocated income of $3.3 million and $3.1 million in 2017 and 2016, respectively. The noncontrolling 
interest in consolidated entities represented an ownership interest of 25% in two hotel properties held by one entity.

Net (Income) Loss Attributable to Redeemable Noncontrolling Interests in Operating Partnership. Noncontrolling interests 
in operating partnership were allocated net income of $2.0 million and $1.9 million in 2017 and 2016, respectively. Redeemable 
noncontrolling interests represented ownership interests in Ashford Prime OP of 11.43% and 13.90% as of December 31, 2017 
and 2016, respectively.

2907209_Text&Rotate.indd   94

5/16/19   3:37 PM

93

Indebtedness

As of December 31, 2018, gross outstanding indebtedness was approximately $992.6 million. The following table sets forth 

our indebtedness (in thousands):

Loan/Property(ies)
Aareal Capital Corporation(1) ................................

Capital Hilton, Washington, D.C.

Hilton La Jolla Torrey Pines, La Jolla, CA
Credit Agricole(2) ...................................................

Pier House Resort, Key West, FL

BAML (3)

Bardessono Hotel, Yountville, CA

Apollo(4).................................................................

Ritz-Carlton, St. Thomas, USVI

BAML (7)................................................................

Courtyard Philadelphia Downtown,
Philadelphia, PA

Courtyard San Francisco Downtown,
San Francisco, CA

Seattle Marriott Waterfront, Seattle, WA

Chicago Sofitel Magnificent Mile, Chicago,
IL

JPMorgan (8)...........................................................
Park Hyatt Beaver Creek, Beaver Creek, CO
BAML (9) ................................................................

Hotel Yountville, Yountville, CA

BAML (10) ..............................................................

Ritz-Carlton, Sarasota, FL

Total/Weighted Average ......................................

__________________

Number of
Assets
Encumbered

Outstanding
Balance at
December 31, 2018

Interest Rate at
December 31, 
2018

2

$

187,086

5.15%

Amortization
Period
(Years)
30(6)

Maturity
Date (5)
Nov-2019

Fully
Extended
Maturity
Date

Nov-2021

1

1

1

4

1

1

70,000

4.75%

Interest only

Mar-2019

Mar-2020

40,000

5.05%

Interest only

Aug-2022

Aug-2022

42,000

7.45%

Interest only

Dec-2019

Dec-2020

435,000

4.66%

Interest only

Jun-2020

Jun-2025

67,500

5.25%

Interest only

Apr-2019

Apr-2022

51,000

5.05%

Interest only

May-2022 May-2022

1

12

$

100,000

992,586

5.15%

5.01%

Interest only

Apr-2023

Apr-2023

(1) 

(2) 

Interest rate is variable at LIBOR plus 2.65%. This mortgage loan includes two one-year extension options, subject to the satisfaction of certain conditions.

Interest rate is variable at LIBOR plus 2.25%. This mortgage loan requires that we maintain an interest rate cap agreement with a counterparty, and the terms 
of that agreement provide for a LIBOR cap of 7.8%. This mortgage loan includes three one-year extension options, subject to the satisfaction of certain 
conditions, of which the second extension option was exercised in March 2018.

(3) 

Interest rate is variable at LIBOR plus 2.55%. This mortgage loan requires that we maintain an interest rate cap agreement with a counterparty, and the terms 
of that agreement provide for a LIBOR cap of 3.5%.

(4)   Interest rate is variable at LIBOR plus 4.95%. This mortgage loan requires that we maintain an interest rate cap agreement with a counterparty, and the terms 
of that agreement provide for a LIBOR cap of 11.61%. This mortgage loan includes three one-year extension options, of which the second was exercised in 
December 2018.

(5)  Maturity date assumes no future extensions.

(6)  Principal amortization based on 6% interest rate.

(7) 

(8) 

(9) 

Interest rate is variable at LIBOR plus 2.16%. This mortgage loan requires that we maintain an interest rate cap agreement with a counterparty, and the terms 
of that agreement provide for a LIBOR cap of 4.0%. This mortgage loan includes five one-year extension options subject to the satisfaction of certain 
conditions. 

Interest rate is variable at LIBOR plus 2.75%. This mortgage loan requires that we maintain an interest rate cap agreement with a counterparty, and the terms 
of that agreement provide for a LIBOR cap of 3.0%. This mortgage loan includes three one-year extension options subject to satisfaction of certain conditions.

Interest rate is variable at LIBOR plus 2.55%. This mortgage loan requires that we maintain an interest rate cap agreement with a counterparty, and the terms 
of that agreement provide for a LIBOR cap of 3.5%.

(10)  Interest rate is variable at LIBOR plus 2.65%. This mortgage loan requires that we maintain an interest rate cap agreement with a counterparty, and the terms 

of that agreement provide for a LIBOR cap of 3.5%.

On April 4, 2018, in connection with the acquisition of the 266-room Ritz-Carlton, Sarasota in Sarasota, Florida, we completed 
the financing of a $100.0 million mortgage loan. This mortgage loan provides for a floating interest rate of LIBOR + 2.65%. The 
mortgage loan is interest only until July 1, 2021 and then amortizes 1% annually for the remaining term. The stated maturity is 
April 2023.

On May 23, 2018, we refinanced 2 mortgage loans totaling $357.6 million with a new $435.0 million mortgage loan with a 
two-year initial term and five one-year extension options subject to the satisfaction of certain conditions. As a result of the refinance 

94

2907209_Text&Rotate.indd   95

5/16/19   3:37 PM

the Tampa Renaissance became unencumbered. The new mortgage loan is BAML 4 pack loan, it is interest only and bears interest 
at a rate of LIBOR + 2.16%. The loan is secured by 4 hotels: Seattle Marriott Waterfront, San Francisco Courtyard Downtown, 
Philadelphia Courtyard Downtown and Sofitel Chicago Magnificent Mile.

On January 15, 2019, in connection with the acquisition of the 170-room Ritz-Carlton, Lake Tahoe in Truckee, California, 
we closed on a $54 million non-recourse mortgage loan secured by the Ritz-Carlton, Lake Tahoe. The loan is interest-only, bears 
interest at LIBOR + 2.10%, and has a five year term. The hotel will continue to be managed by Ritz-Carlton. 

On January 22, 2019, we refinanced our existing mortgage loan of approximately $187 million with a final maturity date in 
November 2021 with a new $195 million mortgage loan that is interest only, bears interest at a rate of LIBOR + 1.70% and has a 
five-year term. The mortgage loan is secured by the same two hotels: the Capital Hilton and Hilton La Jolla Torrey Pines. These 
two hotels are held in a joint venture in which we have a 75% equity interest.

The following loans include various financial cash trap triggers. The Aareal Capital Corporation loan and Credit Agricole 
loan both have a 1.25x debt service coverage ratio requirement. The BAML Bardessono loan, the BAML Yountville loan and the 
BAML Sarasota loan all have a 1.20x debt service coverage ratio requirement. The JPMorgan loan has a 9.0% debt yield requirement, 
the BAML 4 pack loan has a 7.5% debt yield requirement, and the Apollo loan has a 12.0% debt yield requirement. When these 
provisions are triggered, substantially all of the profit generated by the hotel properties securing such loan is deposited directly 
into lockbox accounts and then swept into cash management accounts for the benefit of our various lenders.

LIQUIDITY AND CAPITAL RESOURCES

Our short-term liquidity requirements consist primarily of funds necessary to pay for operating expenses and other expenditures 

directly associated with our hotel properties, including:

• 

• 

• 

• 

• 

• 

advisory fees payable to Ashford LLC;

recurring maintenance necessary to maintain our hotel properties in accordance with brand standards;

interest expense and scheduled principal payments on outstanding indebtedness, including our secured revolving credit 
facility (see “Contractual Obligations and Commitments”);

distributions, in the form of dividends on our common stock, necessary to qualify for taxation as a REIT

dividends on preferred stock; and

capital expenditures to improve our hotel properties.

We expect to meet our short-term liquidity requirements generally through net cash provided by operations, existing cash 

balances and, if necessary, short-term borrowings under our secured revolving credit facility.

Our long-term liquidity requirements consist primarily of funds necessary to pay for the costs of acquiring additional hotel 
properties and redevelopments, renovations, expansions and other capital expenditures that need to be made periodically with 
respect to our hotel properties and scheduled debt payments. We expect to meet our long-term liquidity requirements through 
various sources of capital, including our secured revolving credit facility and future equity and preferred equity issuances, existing 
working capital, net cash provided by operations, proceeds from insurance claims, hotel mortgage indebtedness and other secured 
and unsecured borrowings. However, there are a number of factors that may have a material adverse effect on our ability to access 
these capital sources, including the state of overall equity and credit markets, our degree of leverage, our unencumbered asset base 
and borrowing restrictions imposed by lenders (including as a result of any failure to comply with financial covenants in our 
existing  and  future  indebtedness),  general  market  conditions  for  REITs,  our  operating  performance  and  liquidity  and  market 
perceptions about us. The success of our business strategy will depend, in part, on our ability to access these various capital sources. 
Based on our current level of operations, management believes that our cash flow from operations and our existing cash balances 
should be adequate to meet upcoming anticipated requirements for interest and principal payments on debt (excluding any potential 
final maturity principal payments), working capital, and capital expenditures for the next 12 months and dividends required to 
maintain our status as a REIT for federal income tax purposes.

Our hotel properties will require periodic capital expenditures and renovation to remain competitive. In addition, acquisitions, 
redevelopments or expansions of hotel properties may require significant capital outlays. We may not be able to fund such capital 
improvements solely from net cash provided by operations because we must distribute annually at least 90% of our REIT taxable 
income, determined without regard to the deductions for dividends paid and excluding net capital gains, to qualify and maintain 
our qualification as a REIT, and we are subject to tax on any retained income and gains. As a result, our ability to fund capital 
expenditures, acquisitions or hotel redevelopment through retained earnings is very limited. Consequently,  we  expect to  rely 
heavily upon the availability of debt or equity capital for these purposes. If we are unable to obtain the necessary capital on 
favorable terms, or at all, our financial condition, liquidity, results of operations and prospects could be materially and adversely 
affected.

95

2907209_Text&Rotate.indd   96

5/16/19   3:37 PM

Certain of our loan agreements contain cash trap provisions that may be triggered if the performance of our hotel properties 
decline. When these provisions are triggered, substantially all of the profit generated by the hotel properties securing such loan is 
deposited directly into lockbox accounts and then swept into cash management accounts for the benefit of our various lenders. 
This could affect our liquidity and our ability to make distributions to our stockholders until such time that a cash trap is no longer 
in effect for such loan.

On December 5, 2017, our board of directors reapproved the stock repurchase program pursuant to which the Board granted 
a repurchase authorization to acquire shares of the Company’s common stock, par value $0.01 per share having an aggregate value 
of up to $50 million. The Board’s authorization replaced any previous repurchase authorizations. No shares were repurchased 
during the year ended December 31, 2018, pursuant to this authorization.

On December 11, 2017, we entered into equity distribution agreements with Morgan Stanley & Co. LLC and UBS Securities 
LLC,  each  acting  as  a  sales  agent  (the  “Equity  Distribution Agreements”),  as  subsequently  amended.  Pursuant  to  the  Equity 
Distribution Agreements, we may sell from time to time through the sales agents shares of our common stock having an aggregate 
offering price of up to $50.0 million. Sales of shares of our common stock, if any, may be made in negotiated transactions or 
transactions that are deemed to be “at-the-market” offerings as defined in Rule 415 of the Securities Act, including sales made 
directly on the New York Stock Exchange, the existing trading market for our common stock, or sales made to or through a market 
maker  other  than  on  an  exchange  or  through  an  electronic  communications  network. We  will  pay  each  of  the  sales  agents  a 
commission, which in each case shall not be more than 2.0% of the gross sales price of the shares of our common stock sold 
through such sales agent. As of December 31, 2018, no shares of our common stock have been sold under this program.

On April 4, 2018, in connection with the acquisition of the 266-room Ritz-Carlton, Sarasota in Sarasota, Florida, we completed 
the financing of a $100.0 million mortgage loan. This mortgage loan provides for a floating interest rate of LIBOR + 2.65%. The 
mortgage loan is interest only until July 1, 2021 and then amortizes 1% annually for the remaining term. The stated maturity is 
April 2023.

On May 23, 2018, we refinanced 2 mortgage loans totaling $357.6 million with a new $435.0 million mortgage loan with a 
two-year initial term and five one-year extension options subject to the satisfaction of certain conditions. As a result of the refinance 
the Tampa Renaissance became unencumbered. The new mortgage loan is interest only and bears interest at a rate of LIBOR + 
2.16%. The loan is secured by 4 hotels: Seattle Marriott Waterfront, San Francisco Courtyard Downtown, Philadelphia Courtyard 
Downtown and Sofitel Chicago Magnificent Mile.

On November 13, 2018, we issued 1.6 million shares of our 8.25% Series D cumulative preferred stock. The net proceeds 
from the offering after discounts and offering expenses were approximately $37.9 million. The Series D cumulative preferred 
stock ranks senior to all classes or series of the Company’s common stock and future junior securities, on a parity with each series 
of the Company’s outstanding preferred stock (the Series B cumulative convertible preferred stock) and with any future parity 
securities and junior to future senior securities and to all of the Company’s existing and future indebtedness, with respect to the 
payment of dividends and the distribution of amounts upon liquidation, dissolution or winding up of the Company’s affairs. Series 
D cumulative preferred stock has no maturity date, and we are not required to redeem the shares at any time. Series D cumulative 
preferred stock is redeemable at our option for cash (on or after November 20, 2023), in whole or from time to time in part, at a 
redemption price of $25.00 per share plus accrued and unpaid dividends, if any, at the redemption date. Series D cumulative 
preferred stock may be converted into shares of our common stock, at the option of the holder, in certain limited circumstances 
such as a change of control. Each share of Series D cumulative preferred stock is convertible into a maximum 5.12295 shares of 
our common stock. The actual number is based on a formula as defined in the Series D cumulative preferred stock agreement 
(unless the Company exercises its right to redeem the Series D cumulative preferred shares for cash, for a limited period upon a 
change in control). The necessary conditions to convert the Series D cumulative preferred stock to common stock have not been 
met as of period end. Therefore, Series D cumulative preferred stock will not impact our earnings per share. Series D cumulative 
preferred stock quarterly dividends are set at the rate of 8.25% of the $25.00 liquidation preference (equivalent to an annual 
dividend rate of $2.0625 per share). The first dividend on the Series D cumulative preferred stock sold in this offering was paid 
on January 15, 2019 in the amount of $0.2349 per share. In general, Series D cumulative preferred stock holders have no voting 
rights. 

On January 15, 2019, in connection with the acquisition of the 170-room Ritz-Carlton, Lake Tahoe in Truckee, California, 
we completed the financing of a $54 million mortgage loan secured by the Ritz-Carlton, Lake Tahoe. The loan is interest-only, 
bears interest at LIBOR + 2.10%, and has a five year term.

On January 22, 2019, we refinanced our existing mortgage loan of approximately $187 million with a final maturity date in 
November 2021 with a new $195 million mortgage loan that is interest only, bears interest at a rate of LIBOR + 1.70% and has a 
five-year term. The mortgage loan is secured by the same two hotels: the Capital Hilton and Hilton La Jolla Torrey Pines. These 
two hotels are held in a joint venture in which we have a 75% equity interest.

96

2907209_Text&Rotate.indd   97

5/16/19   3:37 PM

For more information, please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations

—Indebtedness” herein.

Secured Revolving Credit Facility

We have a senior secured revolving credit facility in the amount of $100 million. It includes $15 million available in letters 
of credit and $15 million available in swingline loans. We believe the secured revolving credit facility will provide us with significant 
financial flexibility to fund future acquisitions and hotel redevelopments.

The secured revolving credit facility is provided by a syndicate of financial institutions with Bank of America, N.A., serving 
as the administrative agent to Braemar OP, as the borrower. We and certain of our subsidiaries guarantee the secured revolving 
credit facility, which is secured by a pledge of 100% of the equity interests we hold in Braemar OP and 100% of the equity interest 
issued by any guarantor (other than Braemar) or any other subsidiary of ours that is not restricted under its loan documents or 
organizational documents from having its equity pledged (subject to certain exclusions), all mortgage receivables held by the 
borrower or any guarantor, and certain deposit accounts and securities accounts held by the borrower and any guarantor. The 
proceeds of the secured revolving credit facility may be used for working capital, capital expenditures, property acquisitions, and 
any other lawful purposes.

The  secured  revolving  credit  facility  also  contains  customary  terms,  covenants,  negative  covenants,  events  of  default, 
limitations and other conditions for credit facilities of this type. Subject to certain exceptions, we are subject to restrictions on 
incurring additional indebtedness, mergers and fundamental changes, sales or other dispositions of property, changes in the nature 
of our business, investments and capital expenditures.

We also are subject to certain financial covenants, as set forth below, which are tested by the borrower on a consolidated basis 
(net of the amounts attributable to the non-controlling interest held by our partner in a majority-owned consolidated entity) and 
include, but are not limited to, the following:

• 

• 

• 

• 

• 

• 

consolidated indebtedness (less cash and cash equivalents in excess of $10,000,000) to total asset value (based on property 
capitalization rates defined within the secured revolving credit facility agreement) not to exceed 60%. Our ratio was 
50.0% at December 31, 2018. 

consolidated recourse indebtedness other than the secured revolving credit facility not to exceed $50,000,000.

consolidated fixed charge coverage ratio not less than 1.40x initially, with such ratio being increased beginning October 
1, 2017 to 1.50x. Our ratio was 1.84x at December 31, 2018.

indebtedness of the consolidated parties that accrues interest at a variable rate (other than the secured revolving credit 
facility) that is not subject to a “cap,” “collar,” or other similar arrangement not to exceed 25% of consolidated indebtedness.

consolidated tangible net worth not less than 75% of the consolidated tangible net worth on the closing date of the secured 
revolving credit facility plus 75% of the net proceeds of any future equity issuances.

secured debt that is secured by real property not to exceed 70% of the as-is appraised value of such real property.

All financial covenants are tested and certified by the borrower on a quarterly basis. We were in compliance with all covenants 

at December 31, 2018.

The secured revolving credit facility includes customary events of default and the occurrence of an event of default will permit 
the lenders to terminate commitments to lend under the secured revolving credit facility and accelerate payment of all amounts 
outstanding thereunder. If a default occurs and is continuing, we will be precluded from making distributions on our shares of 
common stock (other than those required to allow us to qualify and maintain our status as a REIT, so long as such default does 
not arise from a payment default or event of insolvency).

Borrowings under the secured revolving credit facility bear interest, at our option, at either LIBOR for a designated interest 
period plus an applicable margin, or the base rate (as defined in the credit agreement) plus an applicable margin. The applicable 
margin for borrowings under the secured revolving credit facility for base rate loans range from 1.25% to 2.50% per annum and 
the applicable margin for borrowings under the secured revolving credit facility for LIBOR loans range from 2.25% to 3.50% per 
annum, depending on the ratio of consolidated indebtedness to EBITDA, with the lowest rate applying if such ratio is less than 
4.0x and the highest rate applying if such ratio is greater than 6.0x.

The secured revolving credit facility matures on November 10, 2019, has two one-year extension options if certain terms and 
conditions are satisfied and a 0.25% extension fee is paid. The secured revolving credit facility has an accordion feature whereby 
the aggregate commitments may be increased up to $250 million, subject to certain terms. 

97

2907209_Text&Rotate.indd   98

5/16/19   3:37 PM

We intend to repay any indebtedness incurred under our secured revolving credit facility from time to time out of net cash 
provided by operations and from the net proceeds of issuances of additional equity and debt securities on sale of assets, as market 
conditions permit.

Sources and Uses of Cash

As of December 31, 2018, we had approximately $182.6 million of cash and cash equivalents compared to $137.5 million at 
December 31, 2017. We anticipate that our principal sources of funds to meet our cash requirements will include cash on hand, 
positive cash flow from operations and capital market activities. We anticipate using funds to pay for (i) capital expenditures for 
our thirteen hotel properties, estimated to be approximately $80.0 million through 2019 and (ii) debt interest and principal payments 
estimated to be approximately $48.8 million through 2019.

Net Cash Flows Provided by (Used in) Operating Activities. Net cash flows provided by operating activities were $70.7 
million, $70.6 million and $58.6 million for the years ended December 31, 2018, 2017 and 2016, respectively. Cash flows from 
operations are impacted by changes in hotel operations of our comparable hotel properties, the sales of the Seattle Courtyard 
Downtown on July 1, 2016, the Plano Marriott Legacy Town Center on November 1, 2017 and the Tampa Renaissance on June 
1, 2018 as well as the acquisitions of the Park Hyatt Beaver Creek on March 31, 2017, Hotel Yountville on May 11, 2017, and 
Ritz-Carlton, Sarasota on April 4, 2018. Cash flows from operations are also impacted by the timing of working capital cash flows 
such as collecting receivables from hotel guests, paying vendors, settling with derivative counterparties, settling with related parties 
and settling with hotel managers.

Net Cash Flows Provided by (Used in) Investing Activities. For the year ended December 31, 2018, net cash flows used in 
investing activities were $166.8 million. These cash outflows were primarily attributable to $185.0 million for acquisitions, $77.6 
million of capital improvements made to various hotel properties and a $2.0 million investment in OpenKey, partially offset by 
$65.3 million of net cash proceeds from the sale of the Tampa Renaissance and $32.4 million of insurance proceeds received 
related to the hurricanes. For the year ended December 31, 2017, net cash flows used in investing activities were $173.9 million. 
These cash outflows were primarily attributable to $248.2 million for acquisitions and $43.0 million of capital improvements 
made to various hotel properties, partially offset by $103.1 million of net cash proceeds from the sale of the Plano Marriott Legacy 
Town Center, $11.9 million of insurance proceeds received related to the hurricanes and $2.3 million of proceeds received from 
the liquidation of our investment in the AQUA U.S. Fund. For the year ended December 31, 2016, net cash flows provided by 
investing activities were $103.5 million. These cash inflows were primarily attributable to $82.7 million of net cash proceeds 
received  from  the  sale  of  Seattle  Courtyard  Downtown, $43.5  million of  net  proceeds  received  from  the  liquidation  of  our 
investment in the AQUA U.S. Fund and $691,000 of proceeds from property insurance claims. These cash inflows were partially 
offset by $23.4 million of capital improvements made to various hotel properties.

Net Cash Flows Provided by (Used in) Financing Activities. For the year ended December 31, 2018, net cash flows provided 
by financing activities were $169.2 million. Cash inflows primarily consisted of borrowings on indebtedness of $575.0 million
and proceeds of $38.0 million from the issuance of the Series D cumulative preferred stock which is net of discounts and offering 
expenses,  partially  offset  by  $400.6  million  for  repayments  of  indebtedness,  $30.3  million  for  payments  of  dividends  and 
distributions, $9.5 million for payments of loan costs and other fees and $2.7 million for distributions to the holder of a noncontrolling 
interest in consolidated entities. For the year ended December 31, 2017, net cash flows provided by financing activities were 
$124.0 million. Cash inflows primarily consisted of borrowings on indebtedness of $523.5 million, proceeds of $66.4 million from 
the issuance of common stock and $40.2 million from the issuance of the Series B convertible preferred stock. These cash inflows 
were partially offset by $464.2 million for repayments of indebtedness, $27.1 million for payments of dividends and distributions, 
$11.3 million for payments of loan costs and other fees and $2.7 million for distributions to the holder of a noncontrolling interest 
in consolidated entities. For the year ended December 31, 2016, net cash flows used in financing activities were $135.6 million. 
Cash outflows primarily consisted of $73.3 million for repayments of indebtedness, $39.2 million for the repurchase of common 
stock under our share repurchase program, $16.9 million for payments of dividends and distributions, $6.4 million for distributions 
to the holder of a noncontrolling interest in consolidated entities and $4.1 million for payments of loan costs and other fees. These 
cash outflows were partially offset by cash inflows related to proceeds from the issuance of preferred stock of $4.2 million.

Inflation

We rely entirely on the performance of our properties and the ability of the properties’ managers to increase revenues to keep 
pace with inflation. Hotel operators can generally increase room rates rather quickly, but competitive pressures may limit their 
ability to raise rates faster than inflation. Our general and administrative costs, real estate and personal property taxes, property 
and casualty insurance, and utilities are subject to inflation as well.

2907209_Text&Rotate.indd   99

5/16/19   3:37 PM

98

Off-Balance Sheet Arrangements

In the normal course of business, we may form or invest in partnerships or joint ventures. We evaluate each partnership and 
joint venture to determine whether the entity is a variable interest entity (“VIE”). If the entity is determined to be a VIE we assess 
whether we are the primary beneficiary and need to consolidate the entity. For further discussion see note 2 to our consolidated 
financial statements. We have no other off-balance sheet arrangements.

Contractual Obligations and Commitments

The table below summarizes future obligations for principal and estimated interest payments on our debt and future minimum 

lease payments on our operating leases, each as of December 31, 2018 (in thousands):

Contractual obligations excluding extension options:

Long-term debt obligations.........................................
Estimated interest obligations(1)..................................
Operating lease obligations.........................................
Capital commitments ..................................................
Total contractual obligations ................................

< 1 Year

Payments Due by Period
3-5 Years

> 5 Years

1-3 Years

$ 366,586
43,784

$ 435,500
28,719

$ 190,500
9,137

$

— $
—

3,161

72,367

6,308

—

6,341

151,244

—

—

Total

992,586
81,640

167,054

72,367

$ 485,898

$ 470,527

$ 205,978

$ 151,244

$ 1,313,647

____________________
(1)  For variable-rate indebtedness, interest obligations are estimated based on the LIBOR interest rate as of December 31, 2018.

In addition to the amounts discussed above, we also have management agreements which require us to pay monthly management 
fees, incentive fees, group service fees and other general fees, if required. These management agreements expire from December 
2019 through December 2065. See “Item 1. Business - Hotel Management Agreements.”

Some of our loan agreements contain financial and other covenants. If we violate these covenants, we could be required to 
repay a portion of our indebtedness before maturity at a time when we might be unable to arrange financing for such repayment 
on attractive terms, if at all. We were in compliance with all covenants at December 31, 2018.

Critical Accounting Policies

Our accounting policies are fully described in note 2 to our consolidated financial statements included in “Item 8. Financial 
Statements and Supplementary Data.” We believe that the following discussion addresses our most critical accounting policies, 
representing those policies considered most vital to the portrayal of our financial condition and results of operations and require 
management’s most difficult, subjective and complex judgments.

Investments in Hotel Properties. Hotel properties are generally stated at cost. For hotel properties owned through our majority-
owned entities, the carrying basis attributable to the partners’ minority ownership is recorded at historical cost, net of any impairment 
charges, while the carrying basis attributable to our majority ownership is recorded based on the allocated purchase price of our 
ownership interests in the entities. All improvements and additions which extend the useful life of the hotel properties are capitalized.

Impairment of Investments in Hotel Properties. Hotel properties are reviewed for impairment whenever events or changes 
in circumstances indicate that their carrying amounts may not be recoverable. Recoverability of the hotel is measured by comparison 
of the carrying amount of the hotel to the estimated future undiscounted cash flows, which take into account current market 
conditions and our intent with respect to holding or disposing of the hotel. If our analysis indicates that the carrying value of the 
hotel is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the 
property’s net book value exceeds its estimated fair value, less cost to sell. In evaluating the impairment of hotel properties, we 
make many assumptions and estimates, including projected cash flows, expected holding period and expected useful life. Fair 
value  is  determined  through  various  valuation  techniques,  including  internally  developed  undiscounted  cash  flow  models, 
comparable market transactions and third-party appraisals, where considered necessary. Asset write-downs resulting from property 
damage are recorded up to the amount of the allocable property insurance deductible in the period that the property damage occurs. 
During the year ended December 31, 2018, the Company recognized impairment charges, net of anticipated insurance recoveries 
of $71,000. During the year ended December 31, 2017, the Company recognized impairment charges, net of anticipated insurance 
recoveries of $1.1 million. During the years ended December 31, 2016, we did not record any impairment charges.

99

2907209_Text&Rotate.indd   100

5/16/19   3:37 PM

Depreciation and Amortization. Depreciation expense is based on the estimated useful life of the assets, while amortization 
expense for leasehold improvements is based on the shorter of the lease term or the estimated useful life of the related assets. 
Presently, hotel properties are depreciated using the straight-line method over lives which range from 7.5 to 39 years for buildings 
and improvements and 1.5 to 5 years for furniture, fixtures and equipment (“FF&E”). While we believe our estimates are reasonable, 
a change in estimated lives could affect depreciation expense and net income (loss) as well as resulting gains or losses on potential 
hotel sales.

Income Taxes. At December 31, 2018 and 2017, we had a valuation allowance of approximately $14.5 million and $15.4 
million, respectively, to partially reserve our deferred tax assets of our taxable REIT subsidiaries. At each reporting date, we 
evaluate whether it is more likely than not that we will utilize all or a portion of our deferred tax assets. We consider all available 
positive and negative evidence, including historical results of operations, projected future taxable income, carryback potential and 
scheduled reversals of deferred tax liabilities. In evaluating the objective evidence that historical results provide, we consider three 
years of consolidated cumulative operating income (loss). At December 31, 2018, we had net operating loss carry forwards for 
federal income tax purposes of $54 million, $1.8 million of which are attributable to the subsidiaries conveyed to us in the spin-
off and begin to expire in 2023 and $52.1 million of which are attributable to the USVI TRS acquired in 2015 that begin to expire 
in 2027. The loss carry forwards may be available to offset future taxable income, if any, through 2023 and 2027, respectively; 
however, there could be substantial limitations on their use imposed by the Internal Revenue Code. Management determined that 
it is more likely than not that $14.5 million of our net deferred tax assets will not be realized and a valuation allowance has been 
recorded accordingly.

The “Income Taxes” Topic of the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification 
addresses the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The guidance requires 
us to determine whether tax positions we have taken or expect to take in a tax return are more likely than not to be sustained upon 
examination by the appropriate taxing authority based on the technical merits of the positions. Tax positions that do not meet the 
more likely than not threshold would be recorded as additional tax expense in the current period. We analyze all open tax years, 
as defined by the statute of limitations for each jurisdiction, which includes the federal jurisdiction and various states. We classify 
interest and penalties related to underpayment of income taxes as income tax expense. We and our subsidiaries file income tax 
returns in the U.S. federal jurisdiction and various states and cities. Tax years 2014 through 2018 remain subject to potential 
examination by certain federal and state taxing authorities.

On December 22, 2017, President Trump signed the Tax Cuts and Jobs Act (“Tax Reform”) into legislation. Under ASC 740, 
the effects of changes in tax rates and laws are recognized in the period in which the new legislation is enacted. In the case of U.S. 
federal income taxes, the enactment date is the date the bill becomes law (i.e., upon presidential signature). With respect to this 
legislation, In December of 2017 we recorded a one-time tax benefit of approximately $216,000, due to a revaluation of our net 
deferred tax liabilities resulting from the decrease in the corporate federal income tax rate from 35% to 21%. Additionally on 
December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to address the application of U.S. GAAP 
in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) 
in reasonable detail to complete the accounting for certain income tax effects of the Tax Reform Act. The Company recognized 
the  provisional  tax  impacts  related  to  the  revaluation  of  deferred  tax  assets  and  liabilities  and  included  these  amounts  in  its 
consolidated financial statements for the year ended December 31, 2017. In the quarter ended December 31, 2018 we finalized 
our accounting for Tax Reform and concluded that no material adjustments were required.

Investment  in  Unconsolidated  Entity.  We  hold  approximately  195,000  shares  of  Ashford  Inc.  common  stock,  which 
represented an approximate 8.1% ownership interest in Ashford Inc. and had a fair value of $10.1 million at December 31, 2018. 
This investment would typically be accounted for under the equity method of accounting, under ASC 323-10 - Investments - Equity 
Method and Joint Ventures. However, we have elected to record our investment in Ashford Inc. using the fair value option under 
ASC 825-10 - Fair Value Option - Financial Assets and Financial Liabilities.

In addition, our investment in OpenKey, in which we have an ownership interest of 8.2% at December 31, 2018, is accounted 
for under the equity method of accounting as we exercise significant influence. Our investment in unconsolidated entity is considered 
to be a variable interest in the underlying entity. VIEs, as defined by authoritative accounting guidance, must be consolidated by 
a reporting entity if the reporting entity is the primary beneficiary because it has (i) the power to direct the VIE’s activities that 
most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive 
benefits from the VIE. Because we do not have the power and financial responsibility to direct the unconsolidated entity’s activities 
and operations, we are not considered to be the primary beneficiary of this entity on an ongoing basis and therefore such entity 
should not be consolidated. In evaluating VIEs, our analysis involves considerable management judgment and assumptions. We 
review our investment in unconsolidated entity for impairment in each reporting period pursuant to the applicable authoritative 
accounting guidance. An investment is impaired when its estimated fair value is less than the carrying amount of our investment. 

100

2907209_Text&Rotate.indd   101

5/16/19   3:37 PM

Any impairment is recorded in equity in earnings (loss) in unconsolidated entity. No such impairment was recorded in the year 
ended December 31, 2018.

RECENTLY ADOPTED ACCOUNTING STANDARDS

In  May  2014,  the  Financial Accounting  Standards  Board  (“FASB”)  issued ASU  2014-09,  Revenue  from  Contracts  with 
Customers (“ASU 2014-09”). ASU 2014-09 is a comprehensive new revenue recognition model, which requires a company to 
recognize revenue to depict the transfer of promised goods or services to a customer in an amount that reflects the consideration 
the company expects to receive in exchange for those goods or services. The update replaces most existing revenue recognition 
guidance in U.S. GAAP. The standard permits the use of either the full retrospective or cumulative effect (modified retrospective) 
transition method. This standard, referred to as “Topic 606,” does not materially affect the amount or timing of revenue recognition 
for revenues from rooms, food and beverage, and other hotel level sales. Additionally, we have historically disposed of hotel 
properties for cash sales with no contingencies and no future involvement in the hotel operations. Therefore, Topic 606 does not 
impact the recognition of hotel sales. We adopted this standard effective January 1, 2018, under the modified retrospective method, 
and the adoption of this standard did not have a material impact on our consolidated financial statements. See related disclosures 
in note 3. 

In  January  2016,  the  FASB  issued  ASU  2016-01, Recognition  and  Measurement  of  Financial  Assets  and  Financial 
Liabilities (“ASU 2016-01”), which requires an entity to: (i) measure equity investments at fair value through net income, with 
certain exceptions; (ii) present in other comprehensive income the changes in instrument-specific credit risk for financial liabilities 
measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of 
financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess 
a valuation allowance on deferred tax assets related to unrealized losses of available-for-sale (“AFS”) debt securities in combination 
with other deferred tax assets. ASU 2016-01 provides an election to subsequently measure certain nonmarketable equity investments 
at cost less any impairment and adjusted for certain observable price changes. It also requires a qualitative impairment assessment 
of  such  equity  investments  and  amends  certain  fair  value  disclosure  requirements. ASU  2016-01  is  effective  for  fiscal  years 
beginning after December 15, 2017, including interim periods within those fiscal years. Certain provisions of ASU 2016-01 are 
eligible for early adoption. We adopted this standard effective January 1, 2018. The adoption of this standard did not have a material 
impact on our consolidated financial statements and related disclosures.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts 
and Cash Payments - a Consensus of the Emerging Issues Task Force (“ASU 2016-15”). The new guidance is intended to reduce 
diversity in practice in how certain transactions are classified in the statement of cash flows. Certain issues addressed in this 
guidance  include  -  debt  payments  or  debt  extinguishment  costs,  contingent  consideration  payments  made  after  a  business 
combination,  proceeds  from  the  settlement  of  insurance  claims,  distributions  received  from  equity  method  investments  and 
beneficial interests in securitization transactions. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, 
and interim periods within those fiscal years. Early adoption is permitted. We adopted this standard effective January 1, 2018 on 
a prospective basis as there were no required changes as a result of adoption. The adoption of this standard did not have a material 
impact on our consolidated statements of cash flows.

In  January  2017,  the  FASB  issued ASU  2017-01, Business  Combinations  (Topic  805)  -  Clarifying  the  Definition  of  a 
Business (“ASU 2017-01”), which clarifies the definition of a business with the objective of adding guidance to assist entities 
with evaluating whether a transaction should be accounted for as an acquisition (or disposal) of an asset or a business. ASU 2017-01 
is effective for fiscal years beginning after December 15, 2017. Early adoption is permitted. We adopted this standard effective 
January 1, 2018. Under the new standard, certain future hotel acquisitions may be considered asset acquisitions rather than business 
combinations, which would affect capitalization of acquisitions costs (such costs are expensed for business combinations and 
capitalized for asset acquisitions).

In February 2017, the FASB issued ASU 2017-05, Other Income-Gains and Losses from the Derecognition of Nonfinancial 
Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial 
Assets (“ASU  2017-05”),  which  clarifies  the  scope  of  ASC  Subtopic  610-20,  Other  Income-Gains  and  Losses  from  the 
Derecognition of Nonfinancial Assets and adds guidance for partial sales of nonfinancial assets. ASU 2017-05 is effective for fiscal 
years  beginning  after December  15,  2017. Early  adoption  is  permitted. An  entity  may  elect  to  apply ASU  2017-05  under  a 
retrospective or modified retrospective method. We adopted this standard effective January 1, 2018, under the modified retrospective 
method. The adoption of this standard did not have a material impact on our consolidated financial statements and related disclosures.

2907209_Text&Rotate.indd   102

5/16/19   3:37 PM

101

In  June  2018,  the  FASB  issued ASU  2018-07,  which  expanded  the  scope  of Topic  718  to  include  share-based  payment 
transactions for acquiring goods and services from non-employees and aligns the guidance for share-based payments to non-
employees  with  the  requirements  for  share-based  payments  granted  to  employees. ASU  2018-07  is  effective  for  fiscal  years 
beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. We adopted 
ASU 2018-07 effective July 1, 2018. The adoption of ASU 2018-07 has a material impact on our consolidated financial statements 
because the compensation expense related to our equity awards is now determined based on the grant date fair value of the awards 
and will be ratably recognized over the service period as the service is rendered as opposed to being marked-to-market in periods 
prior to adoption. For all existing equity awards, future equity-based compensation expense is based on the fair value of the awards 
on July 1, 2018. See the Equity-Based Compensation section included above in our Significant Accounting Policies for further 
details.

RECENTLY ISSUED ACCOUNTING STANDARDS

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”). The new standard establishes a right-of-use 
(“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms 
longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense 
recognition in the income statement. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases 
(“ASU 2018-10”) and ASU 2018-11, Leases (Topic 842), Targeted Improvements (“ASU 2018-11”). The amendments in ASU 
2018-10 affect only narrow aspects of the guidance issued in the amendments in ASU 2016-02, including but not limited to lease 
residual value guarantee, rate implicit in the lease, lease term and purchase option. The amendments in ASU 2018-11 provide an 
optional transition method for adoption of the new standard, which will allow entities to continue to apply the legacy guidance in 
ASC 840, including its disclosure requirements, in the comparative periods presented in the year of adoption. In December 2018, 
the FASB issued ASU 2018-20, Leases (Topic 842), Narrow-Scope Improvements for Lessors (“ASU 2018-20”). The amendments 
create a lessor practical expedient applicable to sales and other similar taxes incurred in connection with a lease, and simplify 
lessor accounting for lessor costs paid by the lessee. ASU 2016-02 is effective for annual and interim periods for fiscal years 
beginning after December 15, 2018, which will require us to adopt these provisions in the first quarter of 2019 on a modified 
retrospective  basis. The  accounting  for  leases  under  which  we  are  the  lessor  remains  largely  unchanged. While  we  continue 
evaluating our lease portfolio to assess the impact that ASU 2016-02 will have on our consolidated financial statements, we expect 
the primary impact to our consolidated financial statements upon adoption will be the recognition, on a discounted basis, of our 
future minimum rentals due under noncancelable leases on our consolidated balance sheets resulting in the recording of lease 
obligations which is estimated to be between $54.6 million and $66.7 million. We will also reclass intangible assets of $22.3 
million primarily related to the ground leases to the ROU assets as of January 1, 2019. We disclosed $167.1 million in undiscounted 
future minimum rentals due under non-cancelable leases in note 13. We have also engaged a third party valuation expert to assist 
us  in  determining the  value  of  our  ROU  assets  and  operating  lease  liabilities including  the  determination of  our  incremental 
borrowing rate. We will use the transition method that includes the practical expedient that allows us to not reevaluate or recast 
prior periods upon adoption effective January 1, 2019.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit 
Losses on Financial Instruments (“ASU 2016-13”). The ASU sets forth an “expected credit loss” impairment model to replace 
the current “incurred loss” method of recognizing credit losses. The standard requires measurement and recognition of expected 
credit losses for most financial assets held. The ASU is effective for fiscal years beginning after December 15, 2019, including 
interim periods within those fiscal years. Early adoption is permitted for periods beginning after December 15, 2018. In November 
2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses (“ASU 
2018-19”). ASU 2018-19 clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20. 
Instead, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. 
We are currently evaluating the impact that ASU 2016-13 will have on our consolidated financial statements and related disclosures.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to 
the  Disclosure  Requirements  for  Fair  Value  Measurement  (“ASU  2018-13”).  ASU  2018-13  modifies  certain  disclosure 
requirements related to fair value measurements including requiring disclosures on changes in unrealized gains and losses in other 
comprehensive income for recurring Level 3 fair value measurements and a requirement to disclose the range and weighted average 
of significant unobservable inputs used to develop Level 3 fair value measurements. The ASU is effective for fiscal years beginning 
after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating 
the impact that ASU 2018-13 will have on the consolidated financial statements.

2907209_Text&Rotate.indd   103

5/16/19   3:37 PM

102

Non-GAAP Financial Measures

The following non-GAAP presentations of EBITDA, EBITDAre, Adjusted EBITDAre, FFO and AFFO are presented to help 

our investors evaluate our operating performance.

EBITDA is defined as net income (loss) before interest expense and amortization of loan costs, depreciation and amortization, 
income taxes, equity in (earnings) loss of unconsolidated entity and after the Company’s portion of EBITDA of OpenKey. In 
addition, we excluded impairment on real estate, (gain) loss on sale of hotel properties and Company’s portion of EBITDAre of 
OpenKey from EBITDA to calculate EBITDA for real estate, or EBITDAre, as defined by NAREIT.

We then further adjust EBITDAre to exclude certain additional items such as amortization of favorable (unfavorable) contract 
assets (liabilities), transaction and management conversion costs, write-off of loan costs and exit fees, legal, advisory and settlement 
costs, contract modification cost, software implementation costs, uninsured hurricane and wildfire related costs, other/income 
expense, Company’s portion of adjustments to EBITDAre of OpenKey, Company’s portion of unrealized (gain) loss of investment 
in securities investment fund and non-cash items such as unrealized gain/loss on investments, unrealized gain/ loss on derivatives 
and stock/unit-based compensation.

We  present  EBITDA,  EBITDAre  and Adjusted  EBITDAre  because  we  believe  they  reflect more  accurately the  ongoing 
performance of our hotel assets and other investments and provide more useful information to investors as they are indicators of 
our ability to meet our future debt payment requirements, working capital requirements and they provide an overall evaluation of 
our financial condition. EBITDA, EBITDAre and Adjusted EBITDAre as calculated by us may not be comparable to EBITDA, 
EBITDAre and Adjusted EBITDAre reported by other companies that do not define EBITDA, EBITDAre and Adjusted EBITDAre 
exactly as we define the terms. EBITDA, EBITDAre and Adjusted EBITDAre do not represent cash generated from operating 
activities determined in accordance with GAAP, and should not be considered as an alternative to operating income or net income 
determined in accordance with GAAP as an indicator of performance or as an alternative to cash flows from operating activities 
as determined by GAAP as an indicator of liquidity.

Beginning on January 1, 2018, we began reporting EBITDAre and Adjusted EBITDAre. Previously, we reported Adjusted 
EBITDA. Adjusted EBITDAre is calculated in a similar manner as Adjusted EBITDA, with the exception of the adjustment for 
the consolidated noncontrolling interest’s pro rata share of Adjusted EBITDA. The rationale for including 100% of EBITDAre 
for consolidated noncontrolling interests is that the full amount of any debt of these entities is reported in our consolidated balance 
sheet and therefore metrics using total debt to EBITDAre provide a better understanding of the Company’s leverage. This is also 
consistent  with  NAREIT’s  definition  of  EBITDAre. All  prior  periods  have  been  adjusted  to  conform  to  the  current  period 
presentation.

2907209_Text&Rotate.indd   104

5/16/19   3:37 PM

103

The following table reconciles net income (loss) to EBITDA, EBITDAre and Adjusted EBITDAre (in thousands) (unaudited):

Year Ended December 31,

2018

2017

2016

Net income (loss) .................................................................................................................................... $

2,585

$

28,324

$

24,320

Interest expense and amortization of loan costs..............................................................................

Depreciation and amortization ........................................................................................................
Income tax expense (benefit) ..........................................................................................................

Equity in (earnings) loss of unconsolidated entities........................................................................

Company’s portion of EBITDA of OpenKey..................................................................................

49,653

57,383

2,432

234

(220)

38,937

52,262

(522)

—

—

40,881

45,897

1,574

—

—

EBITDA..................................................................................................................................................

112,067

119,001

112,672

Impairment charges on real estate...................................................................................................

71

1,068

—

(Gain) loss on sale of hotel properties.............................................................................................
EBITDAre ..............................................................................................................................................

(15,738)

(23,797)

(26,359)

96,400

96,272

86,313

Amortization of favorable (unfavorable) contract assets (liabilities)..............................................

Transaction and management conversion costs ..............................................................................

Other (income) expense ..................................................................................................................

Write-off of loan costs and exit fees................................................................................................

Unrealized (gain) loss on investment in Ashford Inc......................................................................

Unrealized (gain) loss on derivatives ..............................................................................................

Non-cash stock/unit-based compensation .......................................................................................

Legal, advisory and settlement costs...............................................................................................

Contract modification cost ..............................................................................................................

Software implementation costs .......................................................................................................

Uninsured hurricane and wildfire related costs...............................................................................

Company’s portion of adjustments to EBITDAre of OpenKey ......................................................
Company’s portion of unrealized (gain) loss of investment in securities investment fund

195

2,965

253

4,178

8,010

82

7,004

(241)

—

—

412

7

.................................................................................................................................................................

—
Adjusted EBITDAre ............................................................................................................................. $ 119,265

180

6,774

377

3,874

(9,717)

2,056

(1,327)

3,711

5,000

79

3,821

—

—

106

457

165

2,595

1,970

(425)

4,156

11,194

—

—

—

—

2,587

$ 111,100

$ 109,118

2907209_Text&Rotate.indd   105

5/16/19   3:37 PM

104

r
a
m
e
a
r
B

&

s
l
e
t
o
H

s
t
r
o
s
e
R

.
c
n
I

5
8
5
,
2

$

)
1
9
8
,
3
7
(

)
1
(
d
e
t
a
c
o
l
l

/

e
t
a
r
o
p
r
o
C

A

$

8
1
0
2

,
1
3
r
e
b
m
e
c
e
D
d
e
d
n
E
r
a
e
Y

l
a
t
o
T

l
e
t
o
H

e
c
n
a
s
s
i
a
n
e
R

a
p
m
a
T

.
t
S

s
a
m
o
h
T

-
z
t
i

R

n
o
t
l
r
a
C

e
l
t
t
a
e
S

t
t
o
i
r
r
a
M

t
n
o
r
f
r
e
t
a
W

a
t
o
s
a
r
a
S

-
z
t
R

n
o
t
l
r
a
C

n
a
S

o
c
s
i
c
n
a
r
F

d
r
a
y
t
r
u
o
C

n
w
o
t
n
w
o
D

o
n
a
l
P

t
t
o
i
r
r
a
M

y
c
a
g
e
L

n
w
o
T

r
e
t
n
e
C

i
h
p
l
e
d
a
l
i
h
P

d
r
a
y
t
r
u
o
C
a

n
w
o
t
n
w
o
D

k
r
a
P

t
t
a
y
H

r
e
v
a
e
B

k
e
e
r
C

l
e
t
o
H

e
l
l
i
v
t
n
u
o
Y

y
e
K

t
s
e

W

r
e
i
P

e
s
u
o
H

t
r
o
s
e
R

o
n
o
s
s
e
d
r
a
B

a
p
S
&

l
e
t
o
H

o
g
a
c
i
h
C

l
e
t
i
f
o
S

t
n
e
c
i
f
i
n
g
a
M

e
l
i

M

a
l
l
o
J

a
L

n
o
t
l
i

H

y
e
r
r
o
T

s
e
n
i
P

l
a
t
i
p
a
C

n
o
t
l
i

H

n
o
t
g
n
i
h
s
a
W

.

C
D

.

6
7
4
,
6
7

$

1
0
0
,
1
2

$

3
2
6
,
5

$

2
6
7
,
1
1

$

)
9
1
6
,
4
(

$

3
2
5
,
5

$

3
8

$

4
7
1
,
8

$

2
5
8
,
1

$

7
3
1
,
1

$

2
7
9
,
8

$

9
5
0
,
1

$

)
2
2
3
(

$

6
8
8
,
9

$

5
4
3
,
6

$

.
.
.
.
.
.
.
.
.
.

)
s
s
o
l
(

e
m
o
c
n
i

t
e
N

r
a
e
y
e
h
t
g
n
i
r
u
d
s
i
s
a
b
e
t
a
r
o
p
r
o
c

a
n
o
d
n
a
d
e
n
w
o
s
e
i
t
r
e
p
o
r
p
l
e
t
o
h
r
u
o
f
o
h
c
a
e

r
o
f

s
i
s
a
b
y
t
r
e
p
o
r
p
-
y
b
-
y
t
r
e
p
o
r
p
a
n
o
s
r
e
d
l
o
h
t
i
n
u
P
O
d
n
a
y
n
a
p
m
o
C
e
h
t
o
t

e
l
b
a
t
u
b
i
r
t
t
a
A
D
T
I
B
E
o
t

)
s
s
o
l
(

e
m
o
c
n
i

t
e
n
s
e
l
i
c
n
o
c
e
r

e
l
b
a
t
g
n
i
w
o
l
l
o
f

e
h
T

n
i
(

e
t
a
d

n
o
i
t
i
s
o
p
s
i
d

s
t
i

e
c
n
i
s

d
e
d
u
l
c
x
e

e
r
a

l
e
t
o
h

e
c
n
a
s
s
i
a
n
e
R
a
p
m
a
T
e
h
t

f
o

s
t
l
u
s
e
r

e
h
t

d
n
a

,
8
1
0
2

,
1
3

r
e
b
m
e
c
e
D
h
g
u
o
r
h
t

e
t
a
d

n
o
i
t
i
s
i
u
q
c
a

s
t
i

e
c
n
i
s

d
e
d
u
l
c
n
i

e
r
a

a
t
o
s
a
r
a
S

,
n
o
t
l
r
a
C
-
z
t
i

R
e
h
t

f
o

s
t
l
u
s
e
r

e
h
T

.
8
1
0
2

,
1
3

r
e
b
m
e
c
e
D
d
e
d
n
e

:
)
d
e
t
i
d
u
a
n
u
(

)
s
d
n
a
s
u
o
h
t

—

—

3
9
3
,
5
4

5
7
1

3
9
4
,
9
2

)
5
7
1
(

0
0
9
,
5
1

7
3
4
,
5
1

)
7
3
4
,
5
1
(

)
7
1
7
,
5
1
(

0
6
2
,
4

1
2
2
,
3

9
3
0
,
1

2
3
4
,
2

3
9
2
,
2

9
3
1

—

3
8
3
,
7
5

—

3
8
3
,
7
5

4
9
2
,
1

—

)
6
9
2
,
2
(

6
9
2
,
2

)
2
5
(

)
1
(

—

—

—

)
1
(

2
5
9
,
2

—

8
0
7

5
2

4
8
9

—

)
2
3
(

—

—

—

)
2
4
(

2
7
2
,
4

8
2
2

—

)
7
(

—

—

0
5
1
,
4

1
9
8
,
6

3
0
8
,
7

)
9
(

—

—

—

—

—

3
5
0
,
2
1
1

)
8
6
5
,
5
2
(

1
2
6
,
7
3
1

5
2
5
,
6

1
9
2
,
0
1

5
8
8
,
5
1

2
4
1
,
7

4
3
8
,
3
1

—

8
3
0
,
4
1

8
3
2
,
9

8
1
4
,
6

7
0
9
,
0
1

4
6
4
,
6

3
6
6
,
7

8
6
4
,
5
1

8
4
7
,
3
1

.
.
.
t
s
e
r
e
t
n
i

o
t

e
l
b
a
t
u
b
i
r
t
t
a

g
n
i
l
l
o
r
t
n
o
c
n
o
n

s
t
n
u
o
m
a

g
n
i
d
u
l
c
n
i

A
D
T
I
B
E

l
e
t
o
H

4
3
2

4
3
2

)
0
2
2
(

)
0
2
2
(

—

—

—

4
0
3
,
7

)
4
0
3
,
7
(

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

)
7
6
8
,
3
(

)
7
3
4
,
3
(

.
.
.
t
s
e
r
e
t
n
i

d
e
t
a
d
i
l
o
s
n
o
c

o
t

g
n
i
l
l
o
r
t
n
o
c
n
o
n

e
l
b
a
t
u
b
i
r
t
t
a

s
t
n
e
m

t
s
u
j
d
a

A
D
T
I
B
E

:
s
s
e
L

)
s
s
o
l
(

s
g
n
i
n
r
a
e

n
i

y
t
i
u
q
E

—

—

—

—

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

s
e
i
t
i
t
n
e

d
e
t
a
d
i
l
o
s
n
o
c
n
u

f
o

.
.
.
.
y
e
K
n
e
p
O

f
o
A
D
T
I
B
E

f
o

n
o
i
t
r
o
p

'

s
y
n
a
p
m
o
C

7
6
0
,
2
1
1

$

)
0
5
2
,
8
1
(

$

7
1
3
,
0
3
1

$

5
2
5
,
6

$

1
9
2
,
0
1

$

5
8
8
,
5
1

$

2
4
1
,
7

$

4
3
8
,
3
1

$

—

$

8
3
0
,
4
1

$

8
3
2
,
9

$

8
1
4
,
6

$

7
0
9
,
0
1
$

4
6
4
,
6

$

3
6
6
,
7

$

1
0
6
,
1
1
$

1
1
3
,
0
1

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
r
e
d
l
o
h
t
i
n
u

P
O
d
n
a

y
n
a
p
m
o
C

e
h
t

o
t

e
l
b
a
t
u
b
i
r
t
t
a

A
D
T
I
B
E

l
e
t
o
H

5
0
1

.
s
e
s
n
e
p
x
e

l
a
g
e
l

d
n
a

e
c
n
a
r
u
s
n
i

,
s
e
x
a
t

e
t
a
r
o
p
r
o
c

,
y
t
r
e
p
o
r
p
l
e
t
o
h
f
o

e
l
a
s

n
o
n
i
a
g

s
a
h
c
u
s

,
s
e
i
t
r
e
p
o
r
p
l
e
t
o
h

o
t

c
i
f
i
c
e
p
s

t
o
n

e
r
e
w
h
c
i
h
w
s
t
n
u
o
m
a
d
e
t
a
c
o
l
l
a

s
e
d
u
l
c
n
I

.
l
e
v
e
l
y
t
r
e
p
o
r
p
l
e
t
o
h
l
a
u
d
i
v
i
d
n
i

e
h
t

t
a
d
e
d
r
o
c
e
r

t
o
n

s
e
s
n
e
p
x
e

s
t
n
e
s
e
r
p
e
R

_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_

)
1
(

)
2
(

—

5

—

—

6
9

2
1
4

5
1
5

)
4
7
(

)
9
6
1
(

—

6
7

—

—

—

2
3
1

)
9
6
3
(

7
9
6

—

9
8

)
1
8
(

8
2

9
9

2
2

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
)
t
i
f
e
n
e
b
(

e
s
n
e
p
x
e

x
a
t

e
m
o
c
n
I

A
D
T
I
B
E

l
e
t
o
h
-
n
o
N

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

)
e
m
o
c
n
i
(

e
s
n
e
p
x
e

p
i
h
s
r
e
n
w
o

—

)
4
1
(

—

—

—

—

—

—

5
3
2
,
3

0
2
3
,
2

8
3
5

1
4
1

0
6

—

—

—

—

—

2
2
8
,
1

2
3
1

9
2
2

—

9
9
2
,
1

—

—

)
8
4
(

—

—

—

)
0
3
(

—

—

1
5
9
,
5

7
3
5
,
3

8
8
6
,
2

4
4
2
,
2

4
5
7
,
2

8
6
3
,
6

3
8
6
,
5

2
1
3
,
7

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

)
2
(

y
t
r
e
p
o
r
p
-
n
o
N

s
t
n
e
m

t
s
u
j
d
a

.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
m
o
c
n
i

t
s
e
r
e
t
n
I

.
.
.
.
.
.
.
.
.
.
.
.
.
e
s
n
e
p
x
e

t
s
e
r
e
t
n
I

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

s
t
s
o
c

n
a
o
l

f
o

n
o
i
t
a
z
i
t
r
o
m
A

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

n
o
i
t
a
z
i
t
r
o
m
a

d
n
a
n
o
i
t
a
i
c
e
r
p
e
D

2907209_Text&Rotate.indd   106

5/16/19   3:37 PM

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
r
a
e
y
e
h
t
g
n
i
r
u
d
s
i
s
a
b
e
t
a
r
o
p
r
o
c

a
n
o
d
n
a
d
e
n
w
o
s
e
i
t
r
e
p
o
r
p
l
e
t
o
h
r
u
o
f
o
h
c
a
e

r
o
f

s
i
s
a
b
y
t
r
e
p
o
r
p
-
y
b
-
y
t
r
e
p
o
r
p
a
n
o
s
r
e
d
l
o
h
t
i
n
u
P
O
d
n
a
y
n
a
p
m
o
C
e
h
t
o
t

e
l
b
a
t
u
b
i
r
t
t
a
A
D
T
I
B
E
o
t

)
s
s
o
l
(

e
m
o
c
n
i

t
e
n
s
e
l
i
c
n
o
c
e
r

e
l
b
a
t
g
n
i
w
o
l
l
o
f

e
h
T

e
r
a

r
e
t
n
e
C
n
w
o
T
y
c
a
g
e
L

t
t
o
i
r
r
a

M
o
n
a
l
P
e
h
t

f
o

s
t
l
u
s
e
r

e
h
t

d
n
a

,
7
1
0
2

,
1
3

r
e
b
m
e
c
e
D
h
g
u
o
r
h
t

s
e
t
a
d

n
o
i
t
i
s
i
u
q
c
a

r
i
e
h
t

e
c
n
i
s

d
e
d
u
l
c
n
i

e
r
a

e
l
l
i
v
t
n
u
o
Y

l
e
t
o
H
d
n
a

k
e
e
r
C

r
e
v
a
e
B

t
t
a
y
H
k
r
a
P
e
h
t

f
o

s
t
l
u
s
e
r

e
h
T

.
7
1
0
2

,
1
3

r
e
b
m
e
c
e
D
d
e
d
n
e

:
)
d
e
t
i
d
u
a
n
u
(

)
s
d
n
a
s
u
o
h
t

n
i
(

e
t
a
d

n
o
i
t
i
s
o
p
s
i
d

s
t
i

e
c
n
i
s

d
e
d
u
l
c
x
e

r
a
m
e
a
r
B

&

s
l
e
t
o
H

s
t
r
o
s
e
R

.
c
n
I

4
2
3
,
8
2

$

)
5
4
1
,
4
5
(

)
1
(
d
e
t
a
c
o
l
l

/

e
t
a
r
o
p
r
o
C

A

$

7
1
0
2

,
1
3
r
e
b
m
e
c
e
D
d
e
d
n
E
r
a
e
Y

l
a
t
o
T

l
e
t
o
H

e
c
n
a
s
s
i
a
n
e
R

a
p
m
a
T

.
t
S

s
a
m
o
h
T

-
z
t
i

R

n
o
t
l
r
a
C

e
l
t
t
a
e
S

t
t
o
i
r
r
a
M

t
n
o
r
f
r
e
t
a
W

e
l
t
t
a
e
S

d
r
a
y
t
r
u
o
C

n
w
o
t
n
w
o
D

n
a
S

o
c
s
i
c
n
a
r
F

d
r
a
y
t
r
u
o
C

n
w
o
t
n
w
o
D

o
n
a
l
P

t
t
o
i
r
r
a
M

y
c
a
g
e
L

n
w
o
T

r
e
t
n
e
C

a
i
h
p
l
e
d
a
l
i
h
P

d
r
a
y
t
r
u
o
C

n
w
o
t
n
w
o
D

k
r
a
P

t
t
a
y
H

r
e
v
a
e
B

k
e
e
r
C

l
e
t
o
H

e
l
l
i
v
t
n
u
o
Y

y
e
K

t
s
e

W

r
e
i
P

e
s
u
o
H

t
r
o
s
e
R

o
n
o
s
s
e
d
r
a
B

&

l
e
t
o
H

a
p
S

o
g
a
c
i
h
C

l
e
t
i
f
o
S

t
n
e
c
i
f
i
n
g
a
M

e
l
i

M

a
l
l
o
J

a
L

n
o
t
l
i

H

y
e
r
r
o
T

s
e
n
i
P

l
a
t
i
p
a
C

n
o
t
l
i

H

n
o
t
g
n
i
h
s
a
W

.

C
D

.

9
6
4
,
2
8

$

3
3
2
,
3

$

9
2
3
,
1

$

9
9
9
,
1
1

$

0
1

$

5
7
2
,
7

$

8
9
3
,
9
2

$

4
8
8
,
5

$

)
6
4
5
,
2
(

$

3
0
8

$

5
3
2
,
6

$

0
4
6

$

)
3
1
6
,
1
(

$

3
3
3
,
9

$

9
8
4
,
0
1

$

.
.
.
.
.
.
.
.
.
.
.
.

)
s
s
o
l
(

e
m
o
c
n
i

t
e
N

—

—

4
3
0
,
4
3

0
2
8
,
4
2

1
5

)
1
5
(

4
1
2
,
9

2
1
7
,
2
2

)
2
1
7
,
2
2
(

3
0
9
,
4

5
8
8
,
3

8
1
0
,
1

0
1

)
1
(

—

—

)
4
(

2
5
2

8
6
5
,
2

6
0
5

—

)
2
1
(

—

—

)
2
2
5
(

)
0
1
(

)
2
1
5
(

—

)
6
1
7
,
6
(

6
1
7
,
6

—

5

—

—

5
9
9
,
2

1
4
1

2
6
2
,
2
5

4
0
1

8
5
1
,
2
5

5
5
7
,
3

9
4
9
,
2

1
8
0
,
4

1
0
0
,
9
1
1

)
9
9
2
,
9
(

0
0
3
,
8
2
1

2
0
0
,
7

5
9
5
,
0
1

9
0
2
,
6
1

—

—

—

—

—

—

—

3
0
1
,
8

)
3
0
1
,
8
(

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

0
1

—

—

—

—

)
4
(

—

—

—

—

—

)
7
9
7
,
3
2
(

—

)
1
(

4
5

—

—

—

—

—

2
3
0
,
2

9
4
2
,
1

8
8
3

8
7

3
2
8

—

—

—

—

—

3
7
5

6
4

—

—

8
3
7
,
2

—

—

)
2
1
(

—

—

—

)
7
1
(

—

—

8
1
9
,
4

6
9
7
,
3

2
8
0
,
6

6
5
4
,
2

4
7
6
,
1

0
5
8
,
2

3
3
5
,
2

8
7
5
,
4

6
7
9
,
5

0
1
5
,
6

—

)
1
(

2
2

8
4
5

4
7
1

0
8
1

—

9
8

—

—

—

0
2
1

4
7
0
,
1

9
4
6

)
1
(

6
7

)
2
3
5
(

—

)
5
2
(

0
9
6

7
3
7
,
2
1

0
7
5
,
9

1
2
2
,
2
1

9
1
4
,
2

4
2
9
,
3

2
8
9
,
0
1

1
4
4
,
4

8
7
7
,
5

0
4
7
,
4
1

2
7
6
,
7
1

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

)
5
8
6
,
3
(

)
8
1
4
,
4
(

1
0
0
,
9
1
1

$

)
6
9
1
,
1
(

$

7
9
1
,
0
2
1

$

2
0
0
,
7

$

5
9
5
,
0
1

$

9
0
2
,
6
1

$

0
1

$

7
3
7
,
2
1

$

0
7
5
,
9

$

1
2
2
,
2
1

$

9
1
4
,
2

$

4
2
9
,
3

$

2
8
9
,
0
1
$

1
4
4
,
4

$

8
7
7
,
5

$

5
5
0
,
1
1
$

4
5
2
,
3
1

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

)
2
(

y
t
r
e
p
o
r
p
-
n
o
N

s
t
n
e
m

t
s
u
j
d
a

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
m
o
c
n
i

t
s
e
r
e
t
n
I

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
s
n
e
p
x
e

t
s
e
r
e
t
n
I

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

s
t
s
o
c

n
a
o
l

f
o

n
o
i
t
a
z
i
t
r
o
m
A

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

n
o
i
t
a
z
i
t
r
o
m
a

d
n
a
n
o
i
t
a
i
c
e
r
p
e
D

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
)
t
i
f
e
n
e
b
(

e
s
n
e
p
x
e

x
a
t

e
m
o
c
n
I

A
D
T
I
B
E

l
e
t
o
h
-
n
o
N

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

)
e
m
o
c
n
i
(

e
s
n
e
p
x
e

p
i
h
s
r
e
n
w
o

g
n
i
d
u
l
c
n
i

A
D
T
I
B
E

l
e
t
o
H

.
.
.
.

o
t

e
l
b
a
t
u
b
i
r
t
t
a

s
t
n
u
o
m
a

t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n

.
.
.
.

t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n

d
e
t
a
d
i
l
o
s
n
o
c

o
t

e
l
b
a
t
u
b
i
r
t
t
a

s
t
n
e
m

t
s
u
j
d
a

A
D
T
I
B
E

:
s
s
e
L

s
e
i
t
i
t
n
e

d
e
t
a
d
i
l
o
s
n
o
c
n
u

f
o

)
s
s
o
l
(

s
g
n
i
n
r
a
e

n
i

y
t
i
u
q
E

.
.
.
.
.
.
y
e
K
n
e
p
O

f
o
A
D
T
I
B
E

f
o

n
o
i
t
r
o
p

'

s
y
n
a
p
m
o
C

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

s
r
e
d
l
o
h
t
i
n
u

e
h
t

o
t

e
l
b
a
t
u
b
i
r
t
t
a

A
D
T
I
B
E

l
e
t
o
H

P
O
d
n
a

y
n
a
p
m
o
C

6
0
1

.
s
e
s
n
e
p
x
e

l
a
g
e
l

d
n
a

e
c
n
a
r
u
s
n
i

,
s
e
x
a
t

e
t
a
r
o
p
r
o
c

,
y
t
r
e
p
o
r
p

l
e
t
o
h
f
o

e
l
a
s

n
o
n
i
a
g

s
a
h
c
u
s

,
s
e
i
t
r
e
p
o
r
p
l
e
t
o
h

o
t

c
i
f
i
c
e
p
s

t
o
n

e
r
e
w
h
c
i
h
w
s
t
n
u
o
m
a
d
e
t
a
c
o
l
l
a

s
e
d
u
l
c
n
I

.
l
e
v
e
l
y
t
r
e
p
o
r
p

l
e
t
o
h
l
a
u
d
i
v
i
d
n
i

e
h
t

t
a
d
e
d
r
o
c
e
r

t
o
n

s
e
s
n
e
p
x
e

s
t
n
e
s
e
r
p
e
R

_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_

)
1
(

)
2
(

2907209_Text&Rotate.indd   107

5/16/19   3:37 PM

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
s
e
i
t
r
e
p
o
r
p

l
e
t
o
h

r
u
o

f
o

h
c
a
e

r
o
f

s
i
s
a
b

y
t
r
e
p
o
r
p
-
y
b
-
y
t
r
e
p
o
r
p

a

n
o

s
r
e
d
l
o
h
t
i
n
u
P
O
d
n
a

y
n
a
p
m
o
C
e
h
t

o
t

e
l
b
a
t
u
b
i
r
t
t
a
A
D
T
I
B
E
o
t

)
s
s
o
l
(

e
m
o
c
n
i

t
e
n

s
e
l
i
c
n
o
c
e
r

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

h
g
u
o
r
h
t
6
1
0
2
,
1
y
r
a
u
n
a
J
m
o
r
f
d
e
d
u
l
c
n
i
e
r
a
6
1
0
2
,
1
y
l
u
J
n
o
d
l
o
s
n
w
o
t
n
w
o
D
d
r
a
y
t
r
u
o
C
e
l
t
t
a
e
S
e
h
t

f
o
s
t
l
u
s
e
r
e
h
T

.
6
1
0
2
,
1
3
r
e
b
m
e
c
e
D
d
e
d
n
e
r
a
e
y
e
h
t

r
o
f

s
i
s
a
b
e
t
a
r
o
p
r
o
c
a
n
o
d
n
a
d
e
n
w
o

:
)
d
e
t
i
d
u
a
n
u
(

)
s
d
n
a
s
u
o
h
t

n
i
(

6
1
0
2

,
0
3

e
n
u
J

r
a
m
e
a
r
B

&

s
l
e
t
o
H

.
c
n
I

s
t
r
o
s
e
R

)
1
(
d
e
t
a
c
o
l
l

/

e
t
a
r
o
p
r
o
C

A

l
a
t
o
T

l
e
t
o
H

e
c
n
a
s
s
i
a
n
e
R

a
p
m
a
T

6
1
0
2

,
1
3
r
e
b
m
e
c
e
D
d
e
d
n
E
r
a
e
Y

s
a
m
o
h
T

.
t
S

-
z
t
i

R

n
o
t
l
r
a
C

e
l
t
t
a
e
S

t
t
o
i
r
r
a
M

t
n
o
r
f
r
e
t
a
W

e
l
t
t
a
e
S

d
r
a
y
t
r
u
o
C

n
w
o
t
n
w
o
D

n
a
S

o
c
s
i
c
n
a
r
F

d
r
a
y
t
r
u
o
C

n
w
o
t
n
w
o
D

o
n
a
l
P

t
t
o
i
r
r
a
M

n
w
o
T
y
c
a
g
e
L

r
e
t
n
e
C

a
i
h
p
l
e
d
a
l
i
h
P

d
r
a
y
t
r
u
o
C

n
w
o
t
n
w
o
D

t
s
e

W
y
e
K

r
e
i
P

e
s
u
o
H

t
r
o
s
e
R

o
n
o
s
s
e
d
r
a
B

a
p
S
&

l
e
t
o
H

o
g
a
c
i
h
C

l
e
t
i
f
o
S

t
n
e
c
i
f
i
n
g
a
M

e
l
i

M

a
l
l
o
J

a
L

n
o
t
l
i

H

y
e
r
r
o
T

s
e
n
i
P

l
a
t
i
p
a
C

n
o
t
l
i

H

n
o
t
g
n
i
h
s
a
W

.

C
D

.

0
2
3
,
4
2

$

)
3
8
8
,
1
7
(

$

3
0
2
,
6
9

$

9
1
0
,
3

$

1
6
6
,
2

$

8
8
2
,
1
1

$

5
2
7
,
8
2

$

1
9
0
,
0
1

$

9
4
6
,
6

$

4
3
4
,
4

$

1
1
5
,
7

$

2
4
9
,
1

$

6
6
7
,
1

$

3
8
8
,
6

$

4
3
2
,
1
1

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
)
s
s
o
l
(

e
m
o
c
n
i

t
e
N

—

—

2
1
7
,
7
3

9
6
1
,
3

7
9
8
,
5
4

4
7
5
,
1

5
3

5
5
1
,
1
3

5
1
5
,
2

—

4
6
6
,
1

)
5
3
(

4
5
6

7
5
5
,
6

)
0
9
(

6
1
3
,
6
2

)
6
1
3
,
6
2
(

—

)
9
6
3
,
1
(

9
6
3
,
1

—

—

—

—

—

8
2

7
9
8
,
5
4

0
3
7
,
3

3
4

)
3
(

4
0
5

9
1
3
,
2

7
4
1
,
3

)
6
1
(

8
5
1

—

)
0
1
(

—

—

—

4
3

3
0
8
,
3

—

—

—

4
3
8

—

)
6
3
(

)
9
5
3
,
6
2
(

—

)
5
1
(

—

—

—

)
2
(

—

—

—

8
3

—

0
5

6
7
6
,
2

4
2
3
,
4

—

)
3
(

1
3

7
7
9
,
1

8
1

3
5
8
,
5

7
4
2

—

—

—

—

—

—

—

—

—

5
1

—

9
8
6

3
0
7
,
2

8
9
3
,
2

—

—

9
1
1

1
6
2
,
2

2
5
1
,
4

—

—

)
1
(

—

—

—

)
1
(

—

—

.
.
.
.
.
.
.
.

)
2
(

s
t
n
e
m
t
s
u
j
d
a

y
t
r
e
p
o
r
p
-
n
o
N

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

e
m
o
c
n
i

t
s
e
r
e
t
n
I

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

e
s
n
e
p
x
e

t
s
e
r
e
t
n
I

.
.
.
.
.
.
.
.
.
.
.
.
s
t
s
o
c

n
a
o
l

f
o

n
o
i
t
a
z
i
t
r
o
m
A

8
0
0
,
6

9
6
2
,
6

.
.
.
.
.
.
n
o
i
t
a
z
i
t
r
o
m
a

d
n
a

n
o
i
t
a
i
c
e
r
p
e
D

)
1
2
1
(

9
2

.
.
.
.
.
.
.
.
)
t
i
f
e
n
e
b
(

e
s
n
e
p
x
e

x
a
t

e
m
o
c
n
I

2
0
1

3
5
1

)
9
0
1
(

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
)
e
m
o
c
n
i
(

e
s
n
e
p
x
e

p
i
h
s
r
e
n
w
o
A
D
T
I
B
E

l
e
t
o
h
-
n
o
N

2
7
6
,
2
1
1

)
7
6
5
,
1
1
(

9
3
2
,
4
2
1

7
7
7
,
6

3
1
8
,
8

5
1
1
,
5
1

4
6
1
,
3

0
9
7
,
2
1

1
2
0
,
1
1

7
5
5
,
2
1

9
2
2
,
0
1

9
2
0
,
5

0
0
4
,
8

2
2
9
,
2
1

2
2
4
,
7
1

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

o
t

e
l
b
a
t
u
b
i
r
t
t
a

s
t
n
u
o
m
a

t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n

g
n
i
d
u
l
c
n
i

A
D
T
I
B
E

l
e
t
o
H

s
t
n
e
m
t
s
u
j
d
a
A
D
T
I
B
E

:
s
s
e
L

—

—

—

—

—

—

—

6
8
5
,
7

)
6
8
5
,
7
(

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

)
1
3
2
,
3
(

)
5
5
3
,
4
(

2
7
6
,
2
1
1
$

)
1
8
9
,
3
(

$

3
5
6
,
6
1
1
$

7
7
7
,
6

$

3
1
8
,
8

$

5
1
1
,
5
1

$

4
6
1
3

,

$

0
9
7
,
2
1

$

1
2
0
,
1
1

$

7
5
5
,
2
1

$

9
2
2
,
0
1
$

9
2
0
,
5

$

0
0
4
,
8

$

1
9
6
,
9

$

7
6
0
,
3
1

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

t
s
e
r
e
t
n
i

g
n
i
l
l
o
r
t
n
o
c
n
o
n

d
e
t
a
d
i
l
o
s
n
o
c

o
t

e
l
b
a
t
u
b
i
r
t
t
a

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

s
e
i
t
i
t
n
e

d
e
t
a
d
i
l
o
s
n
o
c
n
u

f
o

)
s
s
o
l
(

s
g
n
i
n
r
a
e

n
i

y
t
i
u
q
E

f
o
A
D
T
I
B
E
f
o

n
o
i
t
r
o
p

'

s
y
n
a
p
m
o
C

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
y
e
K
n
e
p
O

.
.
.
.
.
.
.
s
r
e
d
l
o
h
t
i
n
u
P
O
d
n
a

y
n
a
p
m
o
C

e
h
t

o
t

e
l
b
a
t
u
b
i
r
t
t
a
A
D
T
I
B
E

l
e
t
o
H

7
0
1

.
s
e
s
n
e
p
x
e

l
a
g
e
l
d
n
a

e
c
n
a
r
u
s
n
i

,
s
e
x
a
t

e
t
a
r
o
p
r
o
c

,
y
t
r
e
p
o
r
p
l
e
t
o
h
f
o

e
l
a
s

n
o
n
i
a
g

s
a
h
c
u
s

,
s
e
i
t
r
e
p
o
r
p

l
e
t
o
h

o
t

c
i
f
i
c
e
p
s

t
o
n

e
r
e
w
h
c
i
h
w
s
t
n
u
o
m
a
d
e
t
a
c
o
l
l
a

s
e
d
u
l
c
n
I

.
l
e
v
e
l

y
t
r
e
p
o
r
p

l
e
t
o
h
l
a
u
d
i
v
i
d
n
i

e
h
t

t
a

d
e
d
r
o
c
e
r

t
o
n

s
e
s
n
e
p
x
e

s
t
n
e
s
e
r
p
e
R

)
1
(

)
2
(

_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_

2907209_Text&Rotate.indd   108

5/16/19   3:37 PM

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We calculate FFO and AFFO in the following table. FFO is calculated on the basis defined by NAREIT, which is net income 
(loss) attributable to common stockholders, computed in accordance with GAAP, excluding gains or losses on sales of hotel 
properties and extraordinary items as defined by GAAP, plus impairment charges on real estate, depreciation and amortization of 
real estate assets, and after redeemable noncontrolling interests in the operating partnership and adjustments for unconsolidated 
entities. NAREIT developed FFO as a relative measure of performance of an equity REIT to recognize that income-producing 
real estate historically has not depreciated on the basis determined by GAAP. Our calculation of AFFO excludes dividends on 
convertible preferred stock, transaction and management conversion costs, write-off of loan costs and exit fees, amortization of 
loan costs, legal, advisory and settlement costs, contract modification cost, software implementation costs, uninsured hurricane 
and  wildfire  related  costs,  other  income/expense,  impact  of  tax  reform  and  non-cash  items  such  as  unrealized  gain/loss  on 
investments, interest expense accretion on refundable membership club deposits, unrealized gain/loss on derivatives, stock/unit-
based compensation, the Company’s portion of adjustments to FFO of OpenKey and Company’s portion of unrealized (gain) loss 
of investment in securities investment fund. FFO and AFFO exclude amounts attributable to the portion of a partnership owned 
by the third party. We consider FFO and AFFO to be appropriate measures of our ongoing normalized operating performance as 
a REIT. We compute FFO in accordance with our interpretation of standards established by NAREIT, which may not be comparable 
to FFO reported by other REITs that either do not define the term in accordance with the current NAREIT definition or interpret 
the NAREIT definition differently than us. FFO and AFFO do not represent cash generated from operating activities as determined 
by GAAP and should not be considered as an alternative to GAAP net income or loss as an indication of our financial performance 
or GAAP cash flows from operating activities as a measure of our liquidity. FFO and AFFO are also not indicative of funds 
available to satisfy our cash needs, including our ability to make cash distributions. However, to facilitate a clear understanding 
of our historical operating results, we believe that FFO and AFFO should be considered along with our net income or loss and 
cash flows reported in our condensed consolidated financial statements.

2907209_Text&Rotate.indd   109

5/16/19   3:37 PM

108

The following table reconciles net income (loss) to FFO and Adjusted FFO (in thousands) (unaudited):

Net income (loss)...................................................................................................................................... $
Income from consolidated entities attributable to noncontrolling interest .......................................

Net (Income) loss attributable to redeemable noncontrolling interests in operating partnership.....

Preferred dividends...........................................................................................................................

Net income (loss) attributable to common stockholders ..........................................................
Depreciation and amortization on real estate(1)................................................................................
Impairment charges on real estate ...................................................................................................

Net income (loss) attributable to redeemable noncontrolling interests in operating partnership ....

Equity in (earnings) loss of unconsolidated entity ..........................................................................

Year Ended December 31,

2018

2017

2016

2,585

$ 28,324

$ 24,320

(2,016)

751

(7,205)

(5,885)

54,350

71

(751)

234

(3,264)

(2,038)

(6,795)

16,227

49,361

1,068

2,038

—

(3,105)

(1,899)

(3,860)

15,456

43,054

—

1,899

—

(Gain) loss on sale of hotel properties .............................................................................................

(15,738)

(23,797)

(26,359)

Company’s portion of FFO of OpenKey .........................................................................................
FFO available to common stockholders and OP unitholders ...................................................................

Series B Cumulative Convertible Preferred Stock dividends...........................................................

Transaction and management conversion costs................................................................................

Other (income) expense....................................................................................................................

Interest expense accretion on refundable membership club benefits ...............................................

Write-off of loan costs and exit fees.................................................................................................
Amortization of loan costs (1)............................................................................................................
Unrealized (gain) loss on investment in Ashford Inc. ......................................................................
Unrealized (gain) loss on derivatives (1) ...........................................................................................
Non-cash stock/unit-based compensation ........................................................................................

Legal, advisory and settlement costs ................................................................................................

Contract modification cost................................................................................................................

Software implementation costs.........................................................................................................

Uninsured hurricane and wildfire related costs ................................................................................
Tax reform (1) ....................................................................................................................................
Company’s portion of adjustments to FFO of OpenKey..................................................................

Company’s portion of unrealized (gain) loss of investment in securities investment fund..............

(224)

32,057

6,829

2,965

253

676

4,178

4,164

8,010

82

7,004

(241)

—

—

412

—

7

—

—

44,897

6,795

6,774

$

377

—

3,874

4,804

(9,717)

2,053

(1,327)

3,711

5,000

79

3,821

(161)

—

—

—

34,050

3,860

457

165

—

2,595

3,067

1,970

(427)

4,156

11,194

—

—

—

—

—

2,587

AFFO available to common stockholders and OP unitholders ................................................................ $

66,396

$ 70,980

$ 63,674

____________________
(1)  Net of adjustment for noncontrolling interests in consolidated entities. The following table presents the amounts of the adjustments for 

noncontrolling interests for each line item:

Amortization of loan costs.................................................................................................................... $
Depreciation and amortization on real estate .......................................................................................

(96) $

(99) $

(102)

(3,033)

(2,901)

(2,843)

Unrealized gain (loss) on derivatives ...................................................................................................

Tax reform ............................................................................................................................................

—

—

(3)

55

(2)

—

Year Ended December 31,

2018

2017

2016

2907209_Text&Rotate.indd   110

5/16/19   3:37 PM

109

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Our primary market risk exposure consists of changes in interest rates on borrowings under our debt instruments that bear 
interest at variable rates that fluctuate with market interest rates. To the extent that we acquire assets or conduct operations in an 
international jurisdiction, we will also have currency exchange risk. We may enter into certain hedging arrangements in order to 
manage interest rate and currency fluctuations. The analysis below presents the sensitivity of the market value of our financial 
instruments to selected changes in market interest rates.

At December 31, 2018, our total gross indebtedness of $992.6 million was comprised of 100% variable-rate debt. The impact 
on the results of operations of a 25-basis point change in interest rate on the outstanding balance of variable-rate debt at December 
31, 2018, would be approximately $2.5 million per year. 

The above amounts were determined based on the impact of hypothetical interest rates on our borrowings and assume no 
changes in our capital structure. The information presented above includes those exposures that existed at December 31, 2018, 
but it does not consider exposures or positions that could arise after that date. Accordingly, the information presented herein has 
limited predictive value. As a result, the ultimate realized gain or loss with respect to interest rate fluctuations will depend on 
exposures that arise during the period, the hedging strategies at the time, and the related interest rates.

We use credit default swaps, tied to the CMBX index, to hedge financial and capital market risk. We have entered into a credit 
default swap transaction with a notional amount totaling $50.0 million to hedge financial and capital market risk for upfront costs 
of $888,000, of which $831,000 has since been returned to us, and $57,000 remains held as collateral as of December 31, 2018. 
A credit default swap is a derivative contract that functions like an insurance policy against the credit risk of an entity or obligation. 
The seller of protection assumes the credit risk of the reference obligation from the buyer (us) of protection in exchange for annual 
premium payments. If a default or a loss, as defined in the credit default swap agreements, occurs on the underlying bonds, then 
the buyer of protection is protected against those losses. The only liability for us, the buyer, is the annual premium and any change 
in value of the underlying CMBX index (if the trade is terminated prior to maturity). For all CMBX trades completed to date, we 
were the buyer of protection. Credit default swaps are subject to master-netting settlement arrangements and credit support annexes. 
Assuming the underlying bonds pay off at par over their remaining average life, our estimated total exposure for these trades was 
approximately $2.5 million at December 31, 2018.

We hold interest rate floors with notional amounts totaling $10.9 billion and strike rates ranging from -0.25% to 2.00%. Our 
total exposure is capped at our initial total cost of $3.8 million. These instruments have termination dates ranging from March 
2019 to July 2020.

2907209_Text&Rotate.indd   111

5/16/19   3:37 PM

110

Item 8. Financial Statements and Supplementary Data

Index to Consolidated Financial Statements

Reports of Independent Registered Public Accounting Firms .......................................................................................................

112

Consolidated Balance Sheets — December 31, 2018 and 2017 ....................................................................................................

113

Consolidated Statements of Operations — Years Ended December 31, 2018, 2017 and 2016 ......................................................

114

Consolidated Statements of Comprehensive Income (Loss) — Years Ended December 31, 2018, 2017 and 2016 ......................

115

Consolidated Statements of Equity — Years Ended December 31, 2018, 2017 and 2016 .............................................................

116

Consolidated Statements of Cash Flows — Years Ended December 31, 2018, 2017 and 2016 .....................................................

117

Notes to Consolidated Financial Statements ..................................................................................................................................

119

2907209_Text&Rotate.indd   112

5/16/19   3:37 PM

111

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders 
Braemar Hotels & Resorts Inc.
Dallas, Texas

Opinion on the Consolidated Financial Statements 

We have audited the accompanying consolidated balance sheets of Braemar Hotels & Resorts Inc. (the “Company”) and subsidiaries 
as of December 31, 2018 and 2017, the related consolidated statements of operations, comprehensive income (loss), equity, and 
cash flows for each of the three years in the period ended December 31, 2018, and the related notes and schedule listed in the 
index at Item 15(a) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial 
statements present fairly, in all material respects, the financial position of the Company and subsidiaries at December 31, 2018 
and 2017, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 
2018, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an 
opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with 
the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to 
the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and 
Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether 
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over 
financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting 
but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. 
Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, 
whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a 
test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the  consolidated  financial  statements.  Our  audits  also  included 
evaluating  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the  overall 
presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ BDO USA, LLP

We have served as the Company’s auditor since 2015.

Dallas, Texas
March 8, 2019

2907209_Text&Rotate.indd   113

5/16/19   3:37 PM

112

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

December 31,

2018

2017

ASSETS

Investments in hotel properties, gross.............................................................................................................................. $

1,562,806

$

1,403,110

Accumulated depreciation ...............................................................................................................................................

Investments in hotel properties, net .................................................................................................................................

Cash and cash equivalents ...............................................................................................................................................

Restricted cash .................................................................................................................................................................

Accounts receivable, net of allowance of $101 and $94, respectively ............................................................................

Insurance receivable.........................................................................................................................................................

Inventories........................................................................................................................................................................

Note receivable ................................................................................................................................................................

Prepaid expenses..............................................................................................................................................................

Investment in unconsolidated entity ................................................................................................................................

Investment in Ashford Inc., at fair value..........................................................................................................................

Derivative assets ..............................................................................................................................................................

Other assets ......................................................................................................................................................................

Intangible assets, net ........................................................................................................................................................

Due from related party, net ..............................................................................................................................................

Due from third-party hotel managers...............................................................................................................................

(262,905)

1,299,901

182,578

(257,268)

1,145,842

137,522

75,910

12,739

—

1,862

—

4,409

1,766

10,114

772

13,831

27,678

—

4,927

47,820

14,334

8,825

1,425

8,098

3,670

—

18,124

594

10,082

22,545

349

4,589

Total assets........................................................................................................................................................... $

1,636,487

$

1,423,819

LIABILITIES AND EQUITY

Liabilities:

Indebtedness, net..................................................................................................................................................... $

985,873

$

Accounts payable and accrued expenses ................................................................................................................

Dividends and distributions payable.......................................................................................................................

Due to Ashford Inc..................................................................................................................................................

Due to related party, net..........................................................................................................................................

Due to third-party hotel managers ..........................................................................................................................

Intangible liability, net ............................................................................................................................................

Other liabilities........................................................................................................................................................

Total liabilities .....................................................................................................................................................

Commitments and contingencies (note 13)

5.50% Series B cumulative convertible preferred stock, $0.01 par value, 4,965,850 shares issued and outstanding at
December 31, 2018 and 2017 ..........................................................................................................................................

Redeemable noncontrolling interests in operating partnership........................................................................................

Equity:

Preferred stock, $0.01 value, 50,000,000 shares authorized:..................................................................................

Series D cumulative preferred stock, 1,600,000 and 0 shares issued and outstanding as of December 31,
2018 and 2017, respectively .............................................................................................................................

Common stock, $0.01 par value, 200,000,000 shares authorized, 32,511,660 and 32,120,210 shares issued and
outstanding at December 31, 2018 and 2017, respectively ....................................................................................

Additional paid-in capital .......................................................................................................................................

Accumulated deficit ................................................................................................................................................

Total stockholders’ equity of the Company ............................................................................................................

Noncontrolling interest in consolidated entities ..............................................................................................................

Total equity ..........................................................................................................................................................

64,116

8,514

4,001

224

1,633

—

29,033

1,093,394

106,123

44,885

16

325

512,545

(115,410)

397,476

(5,391)

392,085

820,959

56,803

8,146

1,703

—

1,709

3,569

1,628

894,517

106,123

46,627

—

321

469,791

(88,807)

381,305

(4,753)

376,552

Total liabilities and equity.............................................................................................................................. $

1,636,487

$

1,423,819

See Notes to Consolidated Financial Statements.

2907209_Text&Rotate.indd   114

5/16/19   3:37 PM

113

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands)

REVENUE

Rooms ................................................................................................................................. $
Food and beverage ..............................................................................................................

Other ...................................................................................................................................

Total hotel revenue ......................................................................................................

Other ...................................................................................................................................

Total revenue ..............................................................................................................

EXPENSES

Hotel operating expenses:

Rooms .........................................................................................................................

Food and beverage ......................................................................................................

Other expenses ............................................................................................................

Management fees ........................................................................................................

Total hotel expenses .........................................................................................

Property taxes, insurance and other .....................................................................................

Depreciation and amortization ............................................................................................

Impairment charges .............................................................................................................

Advisory services fee ..........................................................................................................

Contract modification cost ..................................................................................................

Transaction costs .................................................................................................................

Corporate general and administrative ..................................................................................

Total expenses .............................................................................................................

Gain (loss) on sale of hotel properties .................................................................................

OPERATING INCOME (LOSS) ..............................................................................................

Equity in earnings (loss) of unconsolidated entity ..............................................................

Interest income ....................................................................................................................

Other income (expense) ......................................................................................................

Year Ended December 31,

2018

2017

2016

282,775

$

286,006

$

287,844

94,671

53,952

431,398

—

431,398

62,498

66,386

128,100

15,648

272,632

26,027

57,383

71

20,012

—

949

4,237

381,311

15,738

65,825

(234)

1,602

(253)

96,415

31,484

413,905

158

414,063

65,731

68,469

122,322

15,074

271,596

21,337

52,262

1,068

9,134

5,000

6,678

8,146

375,221

23,797

62,639

—

690

(377)

95,618

22,267

405,729

128

405,857

65,541

68,471

113,114

15,456

262,582

20,539

45,897

—

14,955

—

457

14,286

358,716

26,359

73,500

(2,587)

167

(165)

Interest expense and amortization of loan costs ..................................................................

(49,653)

(38,937)

(40,881)

Write-off of loan costs and exit fees ....................................................................................

Unrealized gain (loss) on investment in Ashford Inc. .........................................................

Unrealized gain (loss) on derivatives ..................................................................................

INCOME (LOSS) BEFORE INCOME TAXES ......................................................................

Income tax (expense) benefit ..............................................................................................

NET INCOME (LOSS) .............................................................................................................

(Income) loss attributable to noncontrolling interests in consolidated entities ............................

Net (income) loss attributable to redeemable noncontrolling interests in operating partnership .

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY......................................... $
Preferred dividends ......................................................................................................................

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS ................. $
INCOME (LOSS) PER SHARE - BASIC:

(4,178)

(8,010)

(82)

5,017

(2,432)

2,585

(2,016)

751

1,320

$

(7,205)

(5,885) $

Net income (loss) attributable to common stockholders ........................................................... $
Weighted average common shares outstanding – basic ............................................................

(0.19) $

31,944

INCOME (LOSS) PER SHARE - DILUTED:

Net income (loss) attributable to common stockholders ........................................................... $
Weighted average common shares outstanding – diluted ..........................................................

(0.19) $

31,944

Dividends declared per common share ........................................................................................ $

0.64

$

(3,874)

9,717

(2,056)

27,802

522

28,324

(3,264)

(2,038)

23,022

(6,795)

16,227

0.52

30,473

0.51

34,706

0.64

$

$

$

$

$

(2,595)

(1,970)

425

25,894

(1,574)

24,320

(3,105)

(1,899)

19,316

(3,860)

15,456

0.57

26,648

0.55

31,195

0.46

See Notes to Consolidated Financial Statements.

114

2907209_Text&Rotate.indd   115

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)

Year Ended December 31,
2017

2016

2018

NET INCOME (LOSS) .................................................................................................................. $
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX

Total other comprehensive income (loss) .........................................................................

TOTAL COMPREHENSIVE INCOME (LOSS) ........................................................................

Comprehensive (income) loss attributable to noncontrolling interests in consolidated entities ......

Comprehensive (income) loss attributable to redeemable noncontrolling interests in operating
partnership ........................................................................................................................................

2,585

$

28,324

$

24,320

—

2,585

(2,016)

—

28,324

(3,264)

—

24,320

(3,105)

751

(2,038)

(1,899)

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY ................. $

1,320

$

23,022

$

19,316

See Notes to Consolidated Financial Statements.

2907209_Text&Rotate.indd   116

5/16/19   3:37 PM

115

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands)

8.25% Series D 
Cumulative 
Preferred Stock

Common Stock

Shares

Amount

Shares

Amount

Additional
Paid-in
Capital

Accumulated
Deficit

Noncontrolling
Interests in
Consolidated
Entities

5.50% Series B
Cumulative Convertible
Preferred Stock

Total

Shares

Amount

Redeemable
Noncontrolling
Interest in
Operating
Partnership

Balance at January 1, 2016 ....................

— $

Purchase of common stock ....................

Equity-based compensation ...................

Issuance of restricted shares/units..........

Forfeiture of restricted common shares .

Issuance of preferred shares...................

Dividends declared – common stock .....

Dividends declared – preferred stock ....

Distributions to noncontrolling interests

Redemption/conversion of operating
partnership units.....................................

Net income (loss) ...................................

Redemption value adjustment................

—

—

—

—

—

—

—

—

—

—

—

Balance at December 31, 2016 ..............

— $

Purchase of common stock ....................

Equity-based compensation ...................

Issuance of common stock .....................

Issuance of restricted shares/units..........

Forfeiture of restricted common shares .

Issuance of preferred shares...................

Dividends declared – common stock .....

Dividends declared – preferred stock ....

Distributions to noncontrolling interests

Redemption/conversion of operating
partnership units.....................................

Net income (loss) ...................................

Redemption value adjustment................

—

—

—

—

—

—

—

—

—

—

—

—

Balance at December 31, 2017 ..............

— $

Purchase of common stock ....................

Equity-based compensation ...................

Issuance of restricted shares/units..........

Forfeiture of restricted common shares .

—

—

—

—

Issuance of preferred shares
................................................................

1,600

Dividends declared – common stock .....

Dividends declared – preferred stock -
Series B ..................................................

Dividends declared – preferred stock -
Series D..................................................

Distributions to noncontrolling interests

Net income (loss) ...................................

Redemption value adjustment................

—

—

—

—

—

—

Balance at December 31, 2018 ..............

1,600

$

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

16

—

—

—

—

—

—

16

28,472

$

285

$

438,347

$

(99,773)

$

(5,813)

$333,046

2,600

$

62,248

$

61,781

(2,893)

(29)

(39,199)

—

309

(3)

—

—

—

—

137

—

—

—

3

—

—

—

—

—

1

—

—

721

(3)

—

—

—

—

—

1,924

—

—

—

—

—

—

—

(12,287)

(3,860)

—

(341)

19,316

3,691

—

—

—

—

—

—

—

(39,228)

721

—

—

—

(12,287)

(3,860)

(2,655)

(2,655)

—

1,584

3,105

22,421

—

3,691

—

—

—

—

—

—

—

291

3,712

—

—

—

—

—

—

—

—

—

—

—

—

26,022

$

260

$

401,790

$

(93,254)

$

(5,363)

$303,433

2,891

$

65,960

$

(37)

—

5,750

197

(6)

—

—

—

—

194

—

—

—

—

57

2

—

—

—

—

—

2

—

—

(395)

(166)

66,385

(2)

—

—

—

—

—

2,179

—

—

—

—

—

—

—

—

(20,623)

(6,795)

—

—

23,022

8,843

—

—

—

—

—

—

—

—

(395)

(166)

66,442

—

—

—

(20,623)

(6,795)

(2,654)

(2,654)

—

2,181

3,264

26,286

—

8,843

—

—

—

—

—

—

—

—

—

—

2,075

40,163

—

—

—

—

—

—

—

—

—

—

—

—

32,120

$

321

$

469,791

$

(88,807)

$

(4,753)

$376,552

4,966

$ 106,123

$

(31)

—

429

(6)

—

—

—

—

—

—

—

—

—

4

—

—

—

—

—

—

—

—

(323)

5,182

54

—

37,841

—

—

—

—

—

—

—

—

—

—

—

(20,695)

(6,829)

(376)

—

1,320

(23)

—

—

—

—

—

—

—

—

(323)

5,182

58

—

37,857

(20,695)

(6,829)

(376)

(2,654)

(2,654)

2,016

3,336

—

(23)

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

3,435

35

—

—

—

—

(2,331)

(1,584)

1,899

(3,691)

59,544

—

(1,161)

—

21

—

—

—

—

(2,791)

(2,181)

2,038

(8,843)

46,627

—

1,822

18

—

—

—

—

—

(2,854)

(751)

23

32,512

$

325

$

512,545

$

(115,410)

$

(5,391)

$392,085

4,966

$ 106,123

$

44,885

See Notes to Consolidated Financial Statements.

2907209_Text&Rotate.indd   117

5/16/19   3:37 PM

116

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES

Net income (loss) ................................................................................................................................................ $
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:

2,585

$

28,324

$

24,320

Year Ended December 31,

2018

2017

2016

Depreciation and amortization......................................................................................................................
Equity-based compensation ..........................................................................................................................
Bad debt expense ..........................................................................................................................................
Amortization of loan costs ............................................................................................................................
Write-off of loan costs and exit fees .............................................................................................................
Amortization of intangibles ..........................................................................................................................
Amortization of non-refundable membership initiation fees........................................................................
Interest expense accretion on refundable membership club deposits ...........................................................
Write-off of income guarantee ......................................................................................................................
(Gain) loss on sale of hotel properties ..........................................................................................................
Impairment charges.......................................................................................................................................
Realized and unrealized (gain) loss on derivatives.......................................................................................
Unrealized (gain) loss on investment in Ashford Inc....................................................................................
Net settlement of trading derivatives ............................................................................................................
Equity in (earnings) loss of unconsolidated entity........................................................................................
Deferred income tax expense (benefit) .........................................................................................................
Payments for derivatives...............................................................................................................................
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions and dispositions:
Accounts receivable and inventories ................................................................................................
Insurance receivable..........................................................................................................................
Prepaid expenses and other assets.....................................................................................................
Accounts payable and accrued expenses ..........................................................................................
Due to/from related party, net ...........................................................................................................
Due to affiliate ..................................................................................................................................
Due to/from third-party hotel managers ...........................................................................................
Due to/from Ashford Trust OP, net ...................................................................................................
Due to/from Ashford Inc...................................................................................................................
Other liabilities..................................................................................................................................
Net cash provided by (used in) operating activities......................................................................................

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from property insurance ......................................................................................................................
Net proceeds from sale of hotel properties .........................................................................................................
Proceeds from liquidation of AQUA U.S. Fund .................................................................................................
Acquisition of hotel properties, net of cash and restricted cash acquired...........................................................
Investment in unconsolidated entity ...................................................................................................................
Improvements and additions to hotel properties.................................................................................................
Net cash provided by (used in) investing activities ...................................................................................

CASH FLOWS FROM FINANCING ACTIVITIES

Borrowings on indebtedness ...............................................................................................................................
Repayments of indebtedness...............................................................................................................................
Payments of loan costs and exit fees...................................................................................................................
Payments for derivatives.....................................................................................................................................
Purchase of common stock .................................................................................................................................
Payments for dividends and distributions ...........................................................................................................
Issuance of preferred stock .................................................................................................................................
Issuance of common stock ..................................................................................................................................
Distributions to noncontrolling interest in consolidated entities ........................................................................
Other ...................................................................................................................................................................
Net cash provided by (used in) financing activities...................................................................................
Net change in cash, cash equivalents and restricted cash .........................................................................................
Cash, cash equivalents and restricted cash at beginning of year ..............................................................................
Cash, cash equivalents and restricted cash at end of year......................................................................................... $

57,383
7,004
501
4,260
4,178
194
(36)
676
2,000
(15,738)
71
82
8,010
102
234
(807)
—

5,249
8,825
2,447
(8,172)
560
—
1,634
—
1,833
(12,342)
70,733

32,364
65,336
—
(184,960)
(2,000)
(77,564)
(166,824)

575,000
(400,551)
(9,517)
(362)
(323)
(30,328)
37,954
—
(2,654)
18
169,237
73,146
185,342
258,488

$

52,262
(1,327)
256
4,903
3,874
180
—
—
—
(23,797)
1,068
2,327
(9,717)
(1,397)
—
615
—

6,901
3,580
(846)
782
41
(2,500)
7,777
488
(3,382)
196
70,608

11,918
103,094
2,289
(248,199)
—
(43,044)
(173,942)

523,500
(464,228)
(11,342)
(375)
(395)
(27,101)
40,163
66,442
(2,654)
21
124,031
20,697
164,645
185,342

$

45,897
4,156
217
3,169
2,595
107
—
—
—
(27,150)
—
(269)
1,970
—
2,587
1,089
(114)

(5,617)
—
(933)
3,277
(27)
2,500
2,882
(1,016)
(1,284)
251
58,607

691
82,732
43,489
—
—
(23,423)
103,489

—
(73,268)
(4,062)
(13)
(39,228)
(16,879)
4,211
—
(6,421)
35
(135,625)
26,471
138,174
164,645

2907209_Text&Rotate.indd   118

5/16/19   3:37 PM

117

Year Ended December 31,

2018

2017

2016

SUPPLEMENTAL CASH FLOW INFORMATION

Interest paid......................................................................................................................................................... $
Income taxes paid ...............................................................................................................................................

43,886
2,299

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

Dividends and distributions declared but not paid.............................................................................................. $
Capital expenditures accrued but not paid ..........................................................................................................
Receivable related to liquidation of AQUA U.S. Fund.......................................................................................
Non-cash dividends paid.....................................................................................................................................
Accrued preferred stock offering expenses.........................................................................................................
Non-cash preferred stock offering expense ........................................................................................................
Non-cash settlement of note receivable ..............................................................................................................
Non-cash settlement of TIF loan.........................................................................................................................

8,514
10,637
—
58
97
—
8,098
8,098

SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH

Cash and cash equivalents at beginning of period ................................................................................................. $
Restricted cash at beginning of period...................................................................................................................
Cash, cash equivalents and restricted cash at beginning of period ........................................................................ $

137,522
47,820
185,342

Cash and cash equivalents at end of period ........................................................................................................... $
Restricted cash at end of period .............................................................................................................................
Cash, cash equivalents and restricted cash at end of period .................................................................................. $

182,578
75,910
258,488

$

$

$

$

$

$

34,267
803

8,146
4,430
—
—
—
—
—
—

126,790
37,855
164,645

137,522
47,820
185,342

$

$

$

$

$

$

37,800
380

5,038
1,574
2,289
—
—
479
—
—

105,039
33,135
138,174

126,790
37,855
164,645

See Notes to Consolidated Financial Statements.

2907209_Text&Rotate.indd   119

5/16/19   3:37 PM

118

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Description of Business

Braemar Hotels & Resorts Inc. (formerly Ashford Hospitality Prime, Inc.), together with its subsidiaries (“Braemar”), is a 
Maryland  corporation  that  invests  primarily  in  high  revenue  per  available  room  (“RevPAR”)  luxury  hotels  and  resorts.  High 
RevPAR, for purposes of our investment strategy, means RevPAR of at least twice the then-current U.S. national average RevPAR 
for all hotels as determined by Smith Travel Research. Braemar has elected to be taxed as a real estate investment trust (“REIT”) 
under the Internal Revenue Code. Braemar conducts its business and owns substantially all of its assets through its operating 
partnership, Braemar Hospitality Limited Partnership (formerly Ashford Hospitality Prime Limited Partnership) (“Braemar OP”). 
In this report, the terms “the Company,” “we,” “us” or “our” refers to Braemar Hotels & Resorts Inc. and, as the context may 
require, all entities included in its consolidated financial statements.

We are advised by Ashford Hospitality Advisors LLC (“Ashford LLC” or the “Advisor”) through an advisory agreement. 
Ashford LLC is a subsidiary of Ashford Inc. All of the hotel properties in our portfolio are currently asset-managed by Ashford 
LLC. We do not have any employees. All of the services that might be provided by employees are provided to us by Ashford LLC.

We do not operate any of our hotel properties directly; instead we employ hotel management companies to operate them for 
us under management contracts. As of December 31, 2018, Remington Lodging, which is beneficially wholly-owned by Mr. Monty 
J. Bennett, Chairman of our board of directors, and Mr. Archie Bennett, Jr., Chairman Emeritus of Ashford Trust, managed three
of our twelve hotel properties. Third-party management companies managed the remaining hotel properties.

Ashford Inc. also provides other products and services to us or our hotel properties through certain entities in which Ashford 
Inc. has an ownership interest. These products and services include project management services, mortgage placement services, 
real estate advisory services, watersports activities, travel/transportation services and mobile key technology. See note 21.

The  accompanying  consolidated  financial  statements  include  the  accounts  of  such  wholly-owned  and  majority  owned 
subsidiaries of Braemar OP that as of December 31, 2018, own twelve hotel properties in six states, the District of Columbia and 
the U.S. Virgin Islands. The portfolio includes ten wholly-owned hotel properties and two hotel properties that are owned through 
a partnership in which Braemar OP has a controlling interest. These hotel properties represent 3,549 total rooms, or 3,314 net 
rooms, excluding those attributable to our partner. As a REIT, Braemar needs to comply with limitations imposed by the Internal 
Revenue Code related to operating hotels. As of December 31, 2018, eleven of our twelve hotel properties were leased by wholly-
owned or majority-owned subsidiaries that are treated as taxable REIT subsidiaries (“TRS”) for federal income tax purposes 
(collectively the TRS entities are referred to as “Braemar TRS”). One hotel property located in the U.S. Virgin Islands (“USVI”) 
is owned by our USVI TRS. Braemar TRS then engages third-party or affiliated hotel management companies to operate the hotel 
properties under management contracts. Hotel operating results related to the hotel properties are included in the consolidated 
statements of operations. As of December 31, 2018, nine of the twelve hotel properties were leased by Braemar’s wholly-owned 
TRS and the two hotel properties majority-owned through a consolidated partnership were leased to a TRS wholly-owned by such 
consolidated partnership. Each leased hotel is leased under a percentage lease that provides for each lessee to pay in each calendar 
month the base rent plus, in each calendar quarter, percentage rent, if any, based on hotel revenues. Lease revenue from Braemar 
TRS is eliminated in consolidation. The hotel properties are operated under management contracts with Marriott International, 
Inc.  (“Marriott”),  Hilton  Worldwide  (“Hilton”),  Accor  Business  and  Leisure  Management,  LLC  (“Accor”),  Hyatt  Hotels 
Corporation (“Hyatt”), Ritz-Carlton, Inc., a subsidiary of Marriott (“Ritz-Carlton”) and Remington Lodging, which are eligible 
independent contractors under the Internal Revenue Code.

2. Significant Accounting Policies

Basis of Presentation and Principles of Consolidation—The accompanying consolidated financial statements include the 
accounts of Braemar Hotels & Resorts Inc., its majority-owned subsidiaries, and its majority-owned entities in which it has a 
controlling interest. All significant intercompany accounts and transactions between consolidated entities have been eliminated in 
these consolidated financial statements.

Braemar OP is considered to be a variable interest entity (“VIE”), as defined by authoritative accounting guidance. A VIE 
must be consolidated by a reporting entity if the reporting entity is the primary beneficiary because it has (i) the power to direct 
the VIE’s activities that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb losses of the 
VIE or the right to receive benefits from the VIE. All major decisions related to Braemar OP that most significantly impact its 
economic performance, including but not limited to operating procedures with respect to business affairs and any acquisitions, 
dispositions, financings, restructurings or other transactions with sellers, purchasers, lenders, brokers, agents and other applicable 

119

2907209_Text&Rotate.indd   120

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

representatives, are subject to the approval of our wholly-owned subsidiary, Braemar OP General Partner LLC (formerly Ashford 
Prime OP General Partner LLC), its general partner. As such, we consolidate Braemar OP.

The following items affect reporting comparability of our historical consolidated financial statements:

• 

• 

• 

• 

• 

on July 1, 2016, we sold the Courtyard Seattle Downtown.

on March 31, 2017, we acquired the Park Hyatt Beaver Creek and on May 11, 2017, we acquired the Hotel Yountville. 
The operating results of these hotel properties have been included in our results of operations as of their acquisition dates.

on November 1, 2017, we sold the Plano Marriott Legacy Town Center.

on April 4, 2018, we acquired the Ritz-Carlton, Sarasota. The operating results of the hotel property have been included 
in the results of operations as of its acquisition date; and

on June 1, 2018, we sold the Tampa Renaissance.

Use  of  Estimates—The  preparation  of  these  consolidated  financial  statements  in  accordance  with  accounting  principles 
generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported 
amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents—Cash and cash equivalents include cash on hand or held in banks and short-term investments 

with an initial maturity of three months or less at the date of purchase.

Restricted Cash—Restricted cash includes reserves for debt service, real estate taxes, and insurance, as well as excess cash 
flow deposits and reserves for furniture, fixtures, and equipment (“FF&E”) replacements of approximately 4% to 5% of property 
revenue for certain hotels, as required by certain management or mortgage debt agreement restrictions and provisions. 

Accounts Receivable—Accounts receivable consists primarily of meeting and banquet room rental and hotel guest receivables. 
We generally do not require collateral. We maintain an allowance for doubtful accounts for estimated losses resulting from the 
inability of guests to make required payments for services. The allowance is maintained at a level believed adequate to absorb 
estimated receivable losses. The estimate is based on past receivable loss experience, known and inherent credit risks, current 
economic conditions, and other relevant factors, including specific reserves for certain accounts.

Inventories—Inventories, which primarily consist of food, beverages, and gift store merchandise, are stated at the lower of 

cost or net realizable value. Cost is determined using the first-in, first-out method.

Investments in Hotel Properties, net—Hotel properties are generally stated at cost. For hotel properties owned through our 
majority-owned entities, the carrying basis attributable to the partners’ minority ownership is recorded at historical cost, net of 
any impairment charges, while the carrying basis attributable to our majority ownership is recorded based on the allocated purchase 
price of our ownership interests in the entities. All improvements and additions which extend the useful life of the hotel properties 
are capitalized.

Impairment of Investments in Hotel Properties—Hotel properties are reviewed for impairment whenever events or changes 
in circumstances indicate that their carrying amounts may not be recoverable. Recoverability of the hotel is measured by comparison 
of  the  carrying  amount  of  the  hotel  to  the  estimated  future  undiscounted  cash  flows,  which  take  into  account  current  market 
conditions and our intent with respect to holding or disposing of the hotel. If our analysis indicates that the carrying value of the 
hotel is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the 
property’s net book value exceeds its estimated fair value, or fair value, less cost to sell. In evaluating the impairment of hotel 
properties, we make many assumptions and estimates, including projected cash flows, expected holding period and expected useful 
life. Fair value is determined through various valuation techniques, including internally developed discounted cash flow models, 
comparable market transactions and third-party appraisals, where considered necessary. Asset write-downs resulting from property 
damage  are  recorded  up  to  the  amount  of  the  allocable  property  insurance  deductible in  the  period  that  the  property  damage 
occurs. See note 4.

Assets  Held  for  Sale  and  Discontinued  Operations—We  classify  assets  as  held  for  sale  when  we  have  obtained  a  firm 
commitment from a buyer, and consummation of the sale is considered probable and expected within one year. The related operations 
of assets held for sale are reported as discontinued if the disposal is a component of an entity or group of components that represents 
a strategic shift that has (or will have) a major effect on our operations and cash flows.

120

2907209_Text&Rotate.indd   121

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Investment in Ashford Inc.—We hold approximately 195,000 shares of Ashford Inc. common stock, which represented an 
approximate 8.1% ownership interest in Ashford Inc. and had a fair value of $10.1 million at December 31, 2018. This investment 
would typically be accounted for under the equity method of accounting, under Accounting Standard Codification (“ASC”) 323-10 
- Investments - Equity Method and Joint Ventures since we exercise significant influence. However, we have elected to record our 
investment in Ashford Inc. using the fair value option under ASC 825-10 - Fair Value Option - Financial Assets and Financial 
Liabilities.

Investment in Unconsolidated Entity—Previously, we held an investment in an unconsolidated entity, AQUA U.S. Fund, in 
which we had an ownership interest of 45.3% that was accounted for under the equity method of accounting by recording the 
initial investment and our percentage of interest in the entity’s net income/loss. We liquidated our investment in April 2016. 

Our investment in OpenKey, in which we currently have ownership interest of 8.2% at December 31, 2018, is also accounted 

for under the equity method of accounting as we exercise significant influence. See note 7.

Our investment in unconsolidated entity is considered to be a variable interest in the underlying entity. VIEs, as defined by 
authoritative accounting guidance, must be consolidated by a reporting entity if the reporting entity is the primary beneficiary 
because it has (i) the power to direct the VIE’s activities that most significantly impact the VIE’s economic performance and (ii) the 
obligation to absorb losses of the VIE or the right to receive benefits from the VIE. Because we do not have the power and financial 
responsibility to direct the unconsolidated entity’s activities and operations, we are not considered to be the primary beneficiary 
of this entity on an ongoing basis and therefore such entity should not be consolidated. In evaluating VIEs, our analysis involves 
considerable management judgment and assumptions. We review our investment in unconsolidated entity for impairment in each 
reporting period pursuant to the applicable authoritative accounting guidance. An investment is impaired when its estimated fair 
value is less than the carrying amount of our investment. Any impairment is recorded in equity in earnings (loss) in unconsolidated 
entity. No such impairment was recorded in the years ended December 31, 2018, 2017 and 2016.

Deferred Costs, net—Debt issuance costs are reflected as a direct reduction to the related debt obligation. Additionally, debt 
issuance costs associated with our secured revolving credit facility are presented as an asset and included as part of other assets 
on our consolidated balance sheets. Deferred loan costs are recorded at cost and amortized over the terms of the related indebtedness 
using the effective interest method. Deferred franchise fees are amortized on a straight-line basis over the terms of the related 
franchise agreements. 

Intangible Assets and Intangible Liabilities—Intangible assets and liabilities represent the assets and liabilities recorded on 
certain hotel properties’ ground lease contracts that were below or above market rates at the date of acquisition as well as customer 
relationships associated with the Ritz-Carlton, Sarasota acquisition. These assets and liabilities are amortized using the straight-
line method over the remaining terms of the respective lease contracts. See note 8.

Derivative Instruments—We use interest rate derivatives to hedge our risks and to capitalize on the historical correlation 
between changes in LIBOR (London Interbank Offered Rate) and RevPAR. Interest rate derivatives could include swaps, caps, 
floors and flooridors. We also use credit default swaps to hedge financial and capital market risk. All of our derivatives are subject 
to master-netting settlement arrangements and the credit default swaps are subject to credit support annexes. For credit default 
swaps, cash collateral is posted by us as well as our counterparty. We offset the fair value of the derivative and the obligation/right 
to return/reclaim cash collateral. We also purchase options on Eurodollar futures as a hedge against our cash flows. Eurodollar 
futures prices reflect market expectations for interest rates on three month Eurodollar deposits for specific dates in the future, and 
the final settlement price is determined by three month LIBOR on the last trading day. Options on Eurodollar futures provide the 
ability to limit losses while maintaining the possibility of profiting from favorable changes in the futures prices. As the purchaser, 
our maximum potential loss is limited to the initial premium paid for the Eurodollar option contracts, while our potential gain has 
no limit. These exchange-traded options are centrally cleared, and a clearinghouse stands in between all trades to ensure that the 
obligations involved in the trades are satisfied.

All derivatives are recorded at fair value in accordance with the applicable authoritative accounting guidance. Interest rate 
derivatives, credit default swaps and options on futures contracts are reported as “derivative assets” in our consolidated balance 
sheets. For interest rate derivatives, credit default swaps and options on futures contracts, changes in fair value and realized gains 
and losses are recognized in earnings as “unrealized gain (loss) on derivatives” and “other income (expense)”, respectively, in our 
consolidated statements of operations.

Due to/from Related Party, net—Due to/from related party, net, represents current receivables related to advances for project 
management services and payables resulting from transactions related to hotel management, project management and market 
services with a related party. As of December 31, 2017 it also included current receivables/payables resulting from transactions 

121

2907209_Text&Rotate.indd   122

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

related to project management and market services with a related party. These receivables and payables are generally settled within 
a period not exceeding one year.

Due to/from Ashford Inc.—Due to/from Ashford Inc. represents payables related to the advisory services fee, including 
reimbursable  expenses  as  well  as  other  hotel  products  and  services. These  payables  are  generally  settled  within  a  period  not 
exceeding one year. See note 21. 

Due to/from Third-Party Hotel Managers—Due to/from third-party hotel managers primarily consists of amounts due from 
Marriott related to our cash reserves held at the Marriott corporate level related to our operations, real estate taxes, and other items, 
as well as current receivables and payables resulting from transactions with other third-party managers related to hotel management. 
These receivables and payables are generally settled within a period not exceeding one year.

Noncontrolling Interests—The redeemable noncontrolling interests in the operating partnership represent the limited partners’ 
proportionate share of equity in earnings/losses of the operating partnership, which is an allocation of net income/loss attributable 
to the common unitholders based on the weighted average ownership percentage of these limited partners’ common unit holdings 
throughout the period. The redeemable noncontrolling interests in our operating partnership is classified in the mezzanine section 
of our consolidated balance sheets as these redeemable operating partnership units do not meet the requirements for permanent 
equity classification prescribed by the authoritative accounting guidance because these redeemable operating partnership units 
may be redeemed by the holder for cash or registered shares in certain cases outside of the Company’s control. The carrying value 
of the noncontrolling interests in the operating partnership is based on the greater of the accumulated historical cost or the redemption 
value.

The  noncontrolling  interest  in  consolidated  entities  represents  an  ownership  interest  of  25%  in  two  hotel  properties  at 

December 31, 2018 and 2017, and is reported in equity in our consolidated balance sheets.

Net income/loss attributable to redeemable noncontrolling interests in operating partnership and income/loss from consolidated 
entities attributable to noncontrolling interests in our consolidated entities are reported as deductions/additions from/to net income/
loss.  Comprehensive  income/loss  attributable  to  these  noncontrolling  interests  is  reported  as  reductions/additions  from/to 
comprehensive income/loss.

Revenue Recognition—Rooms revenue represents revenues from the occupancy of our hotel rooms, which is driven by the 
occupancy and average daily rate charged. Rooms revenue includes revenue for guest no-shows, day use, and early/late departure 
fees. The contracts for room stays with customers are generally short in duration and revenues are recognized as services are 
provided over the course of the hotel stay.

Food & Beverage (“F&B”) revenue consists of revenue from the restaurants and lounges at our hotel properties, in-room 
dining and mini-bars revenue, and banquet/catering revenue from group and social functions. Other F&B revenue may include 
revenue from audiovisual equipment/services, rental of function rooms, and other F&B related revenues. Revenue is recognized 
as the services or products are provided. Our hotel properties may employ third parties to provide certain services at the property, 
for example, audio visual services. We evaluate each of these contracts to determine if the hotel is the principal or the agent in the 
transaction, and record the revenues as appropriate (i.e. gross vs. net).

Other revenue consists of ancillary revenue at the property, including attrition and cancellation fees, condo management fees, 
resort and destination fees, health center fees, spas, golf, telecommunications, parking, entertainment and other guest services, as 
well as rental revenue primarily from leased retail outlets at our hotel properties, and membership initiation fees and dues, primarily 
from club memberships. Cancellation fees are recognized from non-cancellable deposits when the customer provides notification 
of cancellation in accordance with established management policy time frames. Non-refundable membership initiation fees are 
recognized over the expected life of an active membership. 

Prior to January 1, 2018, hotel revenues, including room, food, beverage, and ancillary revenues such as long-distance telephone 
service, laundry, parking and space rentals, are recognized when services have been rendered. Taxes collected from customers and 
submitted  to  taxing  authorities  are  not  recorded  in  revenue.  On January 1,  2018,  we  adopted  Topic  606  using  the  modified 
retrospective method. See note 3.

Other  Hotel  Expenses—Other  expenses  include  telephone  charges,  guest  laundry,  valet  parking,  hotel-level  general  and 
administrative expenses, sales and marketing expenses, repairs and maintenance, franchise fees and utility costs. They are expensed 
as incurred.

122

2907209_Text&Rotate.indd   123

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Advertising Costs—Advertising costs are charged to expense as incurred. For the years ended December 31, 2018, 2017 and 
2016, we incurred advertising costs of $3.8 million, $3.4 million and $3.1 million, respectively. Advertising costs are included in 
“Other expenses” in our consolidated statements of operations.

Equity-Based Compensation—Prior to the adoption of Accounting Standards Update (“ASU”) 2018-07, Compensation—
Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”) in the third 
quarter of 2018, stock/unit-based compensation for non-employees was accounted for at fair value based on the market price of 
the shares at period end that resulted in recording expense, included in “advisory services fee” and “management fees,” equal to 
the fair value of the award in proportion to the requisite service period satisfied during the period. Performance stock units (“PSUs”) 
and performance-based Long-Term Incentive Plan (“LTIP”) units granted to certain executive officers were accounted for at fair 
value at period end based on a Monte Carlo simulation valuation model that resulted in recording expense, included in “advisory 
services fee,” equal to the fair value of the award in proportion to the requisite service period satisfied during the period. Stock/
unit grants to independent directors are recorded at fair value based on the market price of the shares/units at grant date, which 
amount is fully expensed as the grants of stock/units are fully vested on the date of grant and included in “corporate general and 
administrative” expense in the consolidated statements of operations.

After the adoption of ASU 2018-07 in the third quarter of 2018, stock/unit-based compensation for non-employees is measured 
at the grant date and expensed ratably over the vesting period based on the original measurement as of the grant date. This results 
in the recording of expense, included in “advisory services fee” and “management fees,” equal to the ratable amount of the grant 
date fair value based on the requisite service period satisfied during the period. PSUs and Performance LTIP units granted to certain 
executive officers vest based on time and market conditions and are measured at the grant date fair value based on a Monte Carlo 
simulation valuation model. The subsequent expense is then ratably recognized over the service period as the service is rendered 
regardless of when, if ever, the market conditions are satisfied. This results in recording expense, included in “advisory services 
fee,” equal to the ratable amount of the grant date fair value based on the requisite service period satisfied during the period. Stock/
unit grants to independent directors are measured at the grant date based on the market price of the shares/units at grant date, which 
amount is fully expensed as the grants of stock/units are fully vested on the date of grant.

Depreciation and Amortization—Hotel properties are depreciated over the estimated useful life of the assets and leasehold 
improvements are amortized over the shorter of the lease term or the estimated useful life of the related assets. Presently, hotel 
properties are depreciated using the straight-line method over lives ranging from 7.5 to 39 years for buildings and improvements 
and 1.5 to 5 years for FF&E. While we believe our estimates are reasonable, a change in estimated useful lives could affect 
depreciation expense and net income (loss) as well as resulting gains or losses on potential hotel sales.

Income Taxes—As a REIT, we generally are not subject to federal corporate income tax on the portion of our net income 
(loss) that does not relate to taxable REIT subsidiaries. However, Braemar TRS and our USVI TRS are treated as taxable REIT 
subsidiaries for federal income tax purposes. In accordance with authoritative accounting guidance, we account for income taxes 
related to our TRSs using the asset and liability method under which deferred tax assets and liabilities are recognized for future 
tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and 
their respective tax bases. In addition, the analysis utilized by us in determining our deferred tax asset valuation allowance involves 
considerable management judgment and assumptions. See note 18.

The  entities  that  own  eleven  of  our  twelve  hotel  properties  are  considered  partnerships  for  federal  income  tax  purposes. 
Partnerships are not subject to U.S. federal income taxes. The partnerships’ revenues and expenses pass through to and are taxed 
on the owners. The states and cities where the partnerships operate follow the U.S. federal income tax treatment, with the exception 
of the District of Columbia and the city of Philadelphia. Accordingly, we provide for income taxes in these jurisdictions for the 
partnerships. The consolidated entities that operate the twelve hotel properties are considered taxable corporations for U.S. federal, 
foreign, state, and city income tax purposes and have elected to be taxable REIT subsidiaries of Braemar. The entities that operate 
the two hotel properties owned by a consolidated partnership elected to be treated as taxable REIT subsidiaries of Ashford Trust 
in April 2007, when the partnership was acquired by Ashford Trust. As a result of Ashford Trust’s distribution of its remaining 
common units of Braemar OP and shares of common stock of Braemar on July 27, 2015, the Braemar TRSs revoked their elections 
to be taxable REIT subsidiaries of Ashford Trust effective July 29, 2015. The Braemar TRSs remain taxable REIT subsidiaries of 
Braemar.

The  “Income Taxes” Topic  of  the  Financial Accounting  Standards  Board’s  (“FASB”) Accounting  Standards  Codification 
addresses the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The guidance requires 
us to determine whether tax positions we have taken or expect to take in a tax return are more likely than not to be sustained upon 
examination by the appropriate taxing authority based on the technical merits of the positions. Tax positions that do not meet the 
more likely than not threshold would be recorded as additional tax expense in the current period. We analyze all open tax years, 
123

2907209_Text&Rotate.indd   124

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

as defined by the statute of limitations for each jurisdiction, which includes the federal jurisdiction and various states. We classify 
interest and penalties related to underpayment of income taxes as income tax expense. We and our subsidiaries file income tax 
returns in the U.S. federal jurisdiction and various states and cities. Tax years 2014 through 2018 remain subject to potential 
examination by certain federal and state taxing authorities.

Income (Loss) Per Share—Basic income (loss) per common share is calculated by dividing net income (loss) attributable to 
common stockholders by the weighted average common shares outstanding during the period using the two-class method prescribed 
by applicable authoritative accounting guidance. Diluted income (loss) per common share is calculated using the two-class method, 
or the treasury stock method, if more dilutive. Diluted income (loss) per common share reflects the potential dilution that could 
occur if securities or other contracts to issue common shares were exercised or converted into common shares, whereby such 
exercise or conversion would result in lower income per share.

Reclassifications—As part of the SEC’s Disclosure Update Simplification Project, in 2018, the SEC issued a final rule that 
eliminated Rule 3-15(a)(1) gain (loss) on sale of hotel properties by REITs to resolve inconsistencies in the presentation requirements 
in U.S. GAAP. With the elimination of the SEC rule allowing for alternate presentation, our statements of operations must be in 
accordance with ASC 360-10-45-5. As a result, we have presented “gain (loss) on sale of hotel properties” as a component of 
“operating income (loss)” for all periods presented.

Recently Adopted Accounting  Standards—In  May  2014,  the  FASB  issued ASU  2014-09,  Revenue  from  Contracts  with 
Customers (“ASU 2014-09”). ASU 2014-09 is a comprehensive new revenue recognition model, which requires a company to 
recognize revenue to depict the transfer of promised goods or services to a customer in an amount that reflects the consideration 
the company expects to receive in exchange for those goods or services. The update replaces most existing revenue recognition 
guidance in U.S. GAAP. The standard permits the use of either the full retrospective or cumulative effect (modified retrospective) 
transition method. This standard, referred to as “Topic 606,” does not materially affect the amount or timing of revenue recognition 
for revenues from rooms, food and beverage, and other hotel level sales. Additionally, we have historically disposed of hotel 
properties for cash sales with no contingencies and no future involvement in the hotel operations. Therefore, Topic 606 does not 
impact the recognition of hotel sales. We adopted this standard effective January 1, 2018, under the modified retrospective method, 
and the adoption of this standard did not have a material impact on our consolidated financial statements. See related disclosures 
in note 3. 

In  January  2016,  the  FASB  issued  ASU  2016-01, Recognition  and  Measurement  of  Financial  Assets  and  Financial 
Liabilities (“ASU 2016-01”), which requires an entity to: (i) measure equity investments at fair value through net income, with 
certain exceptions; (ii) present in other comprehensive income the changes in instrument-specific credit risk for financial liabilities 
measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of 
financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess 
a valuation allowance on deferred tax assets related to unrealized losses of available-for-sale (“AFS”) debt securities in combination 
with other deferred tax assets. ASU 2016-01 provides an election to subsequently measure certain nonmarketable equity investments 
at cost less any impairment and adjusted for certain observable price changes. It also requires a qualitative impairment assessment 
of  such  equity  investments  and  amends  certain  fair  value  disclosure  requirements. ASU  2016-01  is  effective  for  fiscal  years 
beginning after December 15, 2017, including interim periods within those fiscal years. Certain provisions of ASU 2016-01 are 
eligible for early adoption. We adopted this standard effective January 1, 2018. The adoption of this standard did not have a material 
impact on our consolidated financial statements and related disclosures.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts 
and Cash Payments - a Consensus of the Emerging Issues Task Force (“ASU 2016-15”). The new guidance is intended to reduce 
diversity in practice in how certain transactions are classified in the statement of cash flows. Certain issues addressed in this 
guidance  include  -  debt  payments  or  debt  extinguishment  costs,  contingent  consideration  payments  made  after  a  business 
combination,  proceeds  from  the  settlement  of  insurance  claims,  distributions  received  from  equity  method  investments  and 
beneficial interests in securitization transactions. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, 
and interim periods within those fiscal years. Early adoption is permitted. We adopted this standard effective January 1, 2018 on 
a prospective basis as there were no required changes as a result of adoption. The adoption of this standard did not have a material 
impact on our consolidated statements of cash flows.

In  January  2017,  the  FASB  issued ASU  2017-01, Business  Combinations  (Topic  805)  -  Clarifying  the  Definition  of  a 
Business (“ASU 2017-01”), which clarifies the definition of a business with the objective of adding guidance to assist entities with 
evaluating whether a transaction should be accounted for as an acquisition (or disposal) of an asset or a business. ASU 2017-01 
is effective for fiscal years beginning after December 15, 2017. Early adoption is permitted. We adopted this standard effective 
January 1, 2018. Under the new standard, certain future hotel acquisitions may be considered asset acquisitions rather than business 
124

2907209_Text&Rotate.indd   125

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

combinations, which would affect capitalization of acquisitions costs (such costs are expensed for business combinations and 
capitalized for asset acquisitions).

In February 2017, the FASB issued ASU 2017-05, Other Income-Gains and Losses from the Derecognition of Nonfinancial 
Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial 
Assets (“ASU 2017-05”), which clarifies the scope of ASC Subtopic 610-20, Other Income-Gains and Losses from the Derecognition 
of Nonfinancial Assets and adds guidance for partial sales of nonfinancial assets. ASU 2017-05 is effective for fiscal years beginning 
after December 15, 2017. Early adoption is permitted. An entity may elect to apply ASU 2017-05 under a retrospective or modified 
retrospective method. We adopted this standard effective January 1, 2018, under the modified retrospective method. The adoption 
of this standard did not have a material impact on our consolidated financial statements and related disclosures.

In  June  2018,  the  FASB  issued ASU  2018-07,  which  expanded  the  scope  of Topic  718  to  include  share-based  payment 
transactions for acquiring goods and services from non-employees and aligns the guidance for share-based payments to non-
employees  with  the  requirements  for  share-based  payments  granted  to  employees. ASU  2018-07  is  effective  for  fiscal  years 
beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. We adopted 
ASU 2018-07 effective July 1, 2018. The adoption of ASU 2018-07 has a material impact on our consolidated financial statements 
because the compensation expense related to our equity awards is now determined based on the grant date fair value of the awards 
and will be ratably recognized over the service period as the service is rendered as opposed to being marked-to-market in periods 
prior to adoption. For all existing equity awards, future equity-based compensation expense is based on the fair value of the awards 
on July 1, 2018. See the Equity-Based Compensation section included above in our Significant Accounting Policies for further 
details.

Recently Issued Accounting Standards— In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”). The 
new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the 
balance  sheet  for  all  leases  with  terms  longer  than  12  months.  Leases  will  be  classified  as  either  finance  or  operating,  with 
classification affecting the pattern of expense recognition in the income statement. In July 2018, the FASB issued ASU 2018-10, 
Codification Improvements to Topic 842, Leases (“ASU 2018-10”) and ASU 2018-11, Leases (Topic 842), Targeted Improvements
(“ASU 2018-11”). The amendments in ASU 2018-10 affect only narrow aspects of the guidance issued in the amendments in ASU 
2016-02, including but not limited to lease residual value guarantee, rate implicit in the lease, lease term and purchase option. The 
amendments in ASU 2018-11 provide an optional transition method for adoption of the new standard, which will allow entities to 
continue to apply the legacy guidance in ASC 840, including its disclosure requirements, in the comparative periods presented in 
the year of adoption. In December 2018, the FASB issued ASU 2018-20, Leases (Topic 842), Narrow-Scope Improvements for 
Lessors (“ASU 2018-20”). The amendments create a lessor practical expedient applicable to sales and other similar taxes incurred 
in connection with a lease, and simplify lessor accounting for lessor costs paid by the lessee. ASU 2016-02 is effective for annual 
and interim periods for fiscal years beginning after December 15, 2018, which will require us to adopt these provisions in the first 
quarter  of  2019  on  a  modified  retrospective  basis. The  accounting  for  leases  under  which  we  are  the  lessor  remains  largely 
unchanged. While we continue evaluating our lease portfolio to assess the impact that ASU 2016-02 will have on our consolidated
financial statements, we expect the primary impact to our consolidated financial statements upon adoption will be the recognition, 
on a discounted basis, of our future minimum rentals due under noncancelable leases on our consolidated balance sheets resulting 
in  the  recording  of  lease  obligations  which  is  estimated  to  be  between  $54.6  million  and  $66.7  million. We  will  also  reclass 
intangible assets of $22.3 million primarily related to the ground leases to the ROU assets as of January 1, 2019. We disclosed $167.1 
million in undiscounted future minimum rentals due under non-cancelable leases in note 13. We have also engaged a third party 
valuation expert to assist us in determining the value of our ROU assets and operating lease liabilities including the determination 
of our incremental borrowing rate. We will use the transition method that includes the practical expedient that allows us to not 
reevaluate or recast prior periods upon adoption effective January 1, 2019.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit 
Losses on Financial Instruments (“ASU 2016-13”). The ASU sets forth an “expected credit loss” impairment model to replace the 
current “incurred loss” method of recognizing credit losses. The standard requires measurement and recognition of expected credit 
losses for most financial assets held. The ASU is effective for fiscal years beginning after December 15, 2019, including interim 
periods within those fiscal years. Early adoption is permitted for periods beginning after December 15, 2018. In November 2018, 
the FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses (“ASU 2018-19”).
ASU  2018-19  clarifies  that  receivables  arising  from  operating  leases  are  not  within  the  scope  of  Subtopic  326-20.  Instead, 
impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. We are 
currently evaluating the impact that ASU 2016-13 will have on our consolidated financial statements and related disclosures.

125

2907209_Text&Rotate.indd   126

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to 
the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). ASU 2018-13 modifies certain disclosure requirements 
related to fair value measurements including requiring disclosures on changes in unrealized gains and losses in other comprehensive 
income for recurring Level 3 fair value measurements and a requirement to disclose the range and weighted average of significant 
unobservable  inputs  used  to  develop  Level  3  fair  value  measurements. The ASU  is  effective  for  fiscal  years  beginning  after 
December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating 
the impact that ASU 2018-13 will have on the consolidated financial statements.

3. Revenue

On January 1, 2018, we adopted Topic 606 using the modified retrospective method. As the adoption of this standard did not 
have a material impact on our consolidated financial statements, no adjustments to opening retained earnings were made as of 
January 1, 2018. Results for reporting periods beginning after January 1, 2018, are presented under Topic 606, while prior period 
amounts are not adjusted and continue to be reported in accordance with our historic accounting under ASC Topic 605-Revenue
Recognition.

Rooms revenue represents revenues from the occupancy of our hotel rooms and is driven by the occupancy and average daily 
rate charged. Rooms revenue includes revenue for guest no-shows, day use, and early/late departure fees. The contracts for room 
stays with customers are generally short in duration and revenues are recognized as services are provided over the course of the 
hotel stay.

Food & Beverage (“F&B”) revenue consists of revenue from the restaurants and lounges at our hotel properties, in-room 
dining and mini-bars revenue, and banquet/catering revenue from group and social functions. Other F&B revenue may include 
revenue from audiovisual equipment/services, rental of function rooms, and other F&B related revenues. Revenue is recognized 
as the services or products are provided. Our hotel properties may employ third parties to provide certain services at the property, 
for example, audio visual services. We evaluate each of these contracts to determine if the hotel is the principal or the agent in the 
transaction, and record the revenues as appropriate (i.e. gross vs. net).

Other revenue consists of ancillary revenue at the property, including attrition and cancellation fees, condo management fees, 
resort and destination fees, health center fees, spas, golf, telecommunications, parking, entertainment and other guest services, as 
well as rental revenue primarily from leased retail outlets at our hotel properties, and membership initiation fees and dues, primarily 
from club memberships. Cancellation fees are recognized from non-cancellable deposits when the customer provides notification 
of cancellation in accordance with established management policy time frames. Non-refundable membership initiation fees are 
recognized over the expected life of an active membership. For the year ended December 31, 2018, the Company recorded $3.4 
million of business interruption income for the Tampa Renaissance related to a settlement for lost profits from the BP Deepwater 
Horizon oil spill in the Gulf of Mexico in 2010.

Taxes collected from customers and submitted to taxing authorities are not recorded in revenue. Interest income is recognized 
when earned. We discontinue recording interest and amortizing discounts/premiums when the contractual payment of interest and/
or principal is not received when contractually due.

126

2907209_Text&Rotate.indd   127

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following tables present our revenue disaggregated by geographical areas (in thousands):

Primary Geographical Market

Number of Hotels

Rooms

Food and Beverage

Other Hotel

Other

Total

Year Ended December 31, 2018

California.......................................

Colorado ........................................

Florida............................................

Illinois............................................

Pennsylvania..................................

Washington....................................

Washington, D.C. ..........................

USVI..............................................

Sold hotel properties......................

Corporate entities...........................

Total ..............................................

4

1

2

1

1

1

1

1

1

—

13

$

89,361

$

23,874

$

10,432

$

— $

123,667

18,349

35,395

25,909

28,107

31,688

39,191

6,604

8,171

—

12,022

19,156

8,173

5,641

6,798

14,752

1,379

2,876

—

9,921

11,290

1,316

1,235

1,405

1,138

13,651

3,564

—

—

—

—

—

—

—

—

—

—

40,292

65,841

35,398

34,983

39,891

55,081

21,634

14,611

—

$ 282,775

$

94,671

$

53,952

$

— $

431,398

Primary Geographical Market

Number of Hotels

Rooms

Food and Beverage

Other Hotel

Other

Total

Year Ended December 31, 2017

California.......................................

Colorado ........................................

Florida............................................

Illinois............................................

Pennsylvania..................................

Washington....................................

Washington, D.C. ..........................

USVI..............................................

Sold hotel properties......................

Corporate entities...........................

Total ..............................................

4

1

1

1

1

1

1

1

2

—

13

$

78,346

$

21,717

$

8,115

$

— $

108,178

8,753

17,202

24,841

26,337

31,409

42,325

23,171

33,622

—

6,904

3,454

7,713

4,600

7,985

15,685

11,845

16,512

—

6,312

2,576

748

925

1,320

1,306

8,941

1,241

—

$ 286,006

$

96,415

$

31,484

$

Year Ended December 31, 2016

—

—

—

—

—

—

—

—

158

158

21,969

23,232

33,302

31,862

40,714

59,316

43,957

51,375

158

$

414,063

Primary Geographical Market

Number of Hotels

Rooms

Food and Beverage

Other Hotel

Other

Total

California.......................................

Colorado ........................................

Florida............................................

Illinois............................................

Pennsylvania..................................

Washington....................................

Washington, D.C. ..........................

USVI..............................................

Sold hotel properties......................

Corporate entities...........................

Total ..............................................

3

—

1

1

1

1

1

1

3

—

12

$

73,860

$

21,698

$

6,799

$

— $

102,357

—

18,766

27,026

27,260

28,748

41,137

27,795

43,252

—

—

3,292

9,144

4,426

7,672

16,098

14,670

18,618

—

—

1,377

709

957

1,228

1,377

7,813

2,007

—

$ 287,844

$

95,618

$

22,267

$

—

—

—

—

—

—

—

—

128

128

—

23,435

36,879

32,643

37,648

58,612

50,278

63,877

128

$

405,857

127

2907209_Text&Rotate.indd   128

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

4. Investments in Hotel Properties, net

Investments in hotel properties, net consisted of the following (in thousands):

Land ........................................................................................................................ $
Buildings and improvements ..................................................................................

Furniture, fixtures and equipment ...........................................................................

Construction in progress .........................................................................................

Total cost..........................................................................................................

Accumulated depreciation.......................................................................................

Investments in hotel properties, net ................................................................. $

December 31,

2018

2017

428,567

$

989,180

103,025

42,034

1,562,806
(262,905)
1,299,901

$

344,937

962,478

87,796

7,899

1,403,110
(257,268)
1,145,842

The cost of land and depreciable property, net of accumulated depreciation, for federal income tax purposes was approximately 

$1.3 billion and $1.2 billion as of December 31, 2018 and 2017, respectively.

For the years ended December 31, 2018, 2017 and 2016, depreciation expense was $56.8 million, $52.1 million and $45.7 

million, respectively.

Ritz-Carlton, Sarasota

On April 4, 2018, the Company acquired a 100% interest in the 266-room Ritz-Carlton, Sarasota in Sarasota, Florida for $171.4 
million and a 22-acre plot of vacant land for $9.7 million. Concurrent with the closing of the acquisition, we completed the financing 
of a $100.0 million mortgage loan. See note 9.

The acquisition of the Ritz-Carlton, Sarasota included the hotel, a golf club, a beach club and a plot of vacant land, which are 
considered to be a group of dissimilar assets per ASU 2017-01. As such, we have accounted for this acquisition as a business 
combination. We prepared the purchase price allocation of the assets acquired and liabilities assumed. The final purchase price 
allocation was completed with the assistance of a third party appraisal firm during the three months ended December 31, 2018. 
This valuation is considered a Level 3 valuation technique.

The following table summarizes the estimated fair value of the assets acquired in the acquisition (in thousands):

Land (1) .......................................................................................................................................................................... $
Buildings and improvements ........................................................................................................................................
Furniture, fixtures and equipment .................................................................................................................................
Customer relationships..................................................................................................................................................
Refundable membership club deposits (2) .....................................................................................................................
Income guarantee (3) ......................................................................................................................................................

83,630

86,042

13,740

5,682
(9,960)
2,000

Net other assets (liabilities)........................................................................................................................................... $

$ 181,134
(3,189)

________
(1)  Amount includes the $9.7 million, 22-acre plot of vacant land.
(2)  Recorded within “other liabilities” on our consolidated balance sheet.
(3) 

The income guarantee was originally recorded within “other assets” on our consolidated balance sheet. The income guarantee expired at the end of 2018 as 
a result of the hotel property’s 2018 gross operating profit exceeding the 2017 gross operating profit. As a result we recorded a $2.0 million expense in 
“property taxes, insurance and other” on our consolidated statement of operations.

The results of operations of the hotel property have been included in our results of operations as of the acquisition date. The 
table below summarizes the total revenue and net income (loss) in our consolidated statements of operations for the year ended
December 31, 2018:

128

2907209_Text&Rotate.indd   129

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Total revenue ...........................................................................................................................
Net income (loss).....................................................................................................................

Year Ended December 31, 2018
42,232
(4,619)

The following table reflects the unaudited pro forma results of operations for the years ended December 31, 2018 and 2017 
as if the acquisitions had occurred and the applicable indebtedness was incurred on January 1, 2017, and the removal of $949,000
of non-recurring transaction costs directly attributable to the acquisitions for the year ended December 31, 2018 (in thousands):

Year Ended December 31,

2018

2017

Total revenue........................................................................................................................ $
Net income (loss) .................................................................................................................
Net income (loss) attributable to common stockholders......................................................
Pro Forma income (loss) per share:

451,471

$

6,198
(2,677)

Basic .................................................................................................................................. $
Diluted ............................................................................................................................... $

(0.09) $
(0.09) $

Weighted average common shares outstanding (in thousands):

Basic ..................................................................................................................................
Diluted ...............................................................................................................................

31,944

31,944

476,386

28,101

16,018

0.51

0.51

30,473

34,706

Impairment Charges and Insurance Recoveries

In September 2017, the Ritz-Carlton, St. Thomas located in St. Thomas, USVI, the Key West Pier House located in Key West, 
FL and the Tampa Renaissance located in Tampa, FL were impacted by the effects of Hurricanes Irma and Maria. The Company 
holds insurance policies that provide coverage for property damage and business interruption after meeting certain deductibles at 
all of its hotel properties. During the year ended December 31, 2017, the Company recognized impairment charges, net of anticipated 
insurance recoveries of $1.1 million. Additionally, the Company recognized remediation and other costs, net of anticipated insurance 
recoveries of $3.8 million, included primarily in other hotel operating expenses. As of December 31, 2017, the Company recorded 
an insurance receivable of $8.8 million, net of deductibles of $4.9 million, related to the anticipated insurance recoveries. During 
the year ended December 31, 2017, the Company received proceeds of $11.1 million for business interruption losses associated 
with lost profits, of which $4.1 million was recorded as “other” hotel revenue in our consolidated statement of operations, $3.3 
million represented reimbursement of incurred expenses in excess of the deductible of $1.1 million and $3.7 million was recorded 
as a reduction to insurance receivable.

For the year ended December 31, 2018, the Company recorded revenue from business interruption losses associated with lost 
profits from the hurricanes of $13.9 million, which is included in “other” hotel revenue in our consolidated statements of operations. 
The Company received proceeds of $48.1 million from our insurance carriers for property damage and business interruption from 
the hurricanes during the year ended December 31, 2018. Additionally, during the year ended December 31, 2018, the Company 
recorded revenue of $1.9 million, net of deductibles of $500,000, for business interruption losses associated with lost profits at 
the Bardessono Hotel and Hotel Yountville as a result of the Napa wildfires, which is included in “other” hotel revenue in our 
consolidated statements of operations. During the year ended December 31, 2018, we recorded impairment charges of $71,000 as 
a result of a change in estimate of property damage as a result of the hurricanes. As of December 31, 2018, the Company had a 
net liability of $17.1 million, included in “other liabilities” on the consolidated balance sheet, as it has received insurance proceeds 
in excess of the sum of its impairment, remediation expenses and business interruption revenue recorded through December 31, 
2018. The Company will not record revenue for business interruption losses associated with lost profits or gains from property 
damage recoveries until the amount for such recoveries is known and the amount is realizable.

5. Hotel Dispositions

On July 1, 2016, the Company sold the Courtyard Seattle Downtown for $84.5 million in cash. The sale resulted in a gain of 
$26.4 million for the year ended December 31, 2016 and is included in “gain (loss) on sale of hotel properties” in our consolidated 
statements of operations. 

129

2907209_Text&Rotate.indd   130

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

On November 1, 2017, the Company sold the Plano Marriott Legacy Town Center for $104.0 million in cash. The sale resulted 
in a gain of $23.8 million for the year ended December 31, 2017 and is included in “gain (loss) on sale of hotel properties” in our 
consolidated statements of operations. 

On June 1, 2018, the Company sold the Tampa Renaissance hotel for $68.0 million in cash. The sale resulted in a gain of $15.7 
million for the year ended December 31, 2018 and is included in “gain (loss) on sale of hotel properties” in our consolidated
statements of operations.

Since the sales of the hotel properties did not represent a strategic shift that has (or will have) a major effect on our operations 
or financial results, its results of operations were not reported as discontinued operations in our consolidated financial statements. 

We included the results of operations for these hotel properties through the dates of disposition in net income (loss) as shown 
in our consolidated statements of operations for the years ended December 31, 2018, 2017 and 2016, respectively. The following 
table includes the consolidated financial information from these hotel properties (in thousands):

Year Ended December 31,
2017

2016

2018

Total hotel revenue ................................................................................................. $
Total hotel operating expenses................................................................................

Gain (loss) on sale of hotel properties ....................................................................

Operating income (loss) .......................................................................................

Property taxes, insurance and other ........................................................................

Depreciation and amortization................................................................................

Impairment charges ................................................................................................

Interest expense and amortization of loan costs .....................................................

Write-off of loan costs and exit fees .......................................................................

Income (loss) before income taxes .........................................................................

(Income) loss before income taxes attributable to redeemable noncontrolling
interests in operating partnership............................................................................
Income (loss) before income taxes attributable to the Company ........................... $

$

14,611
(7,431)
15,738

22,918
(529)
(1,294)
(12)
(791)
—

20,292

$

51,375
(32,716)
23,797

42,456
(2,255)
(7,552)
(10)
(4,042)
(2,192)
26,405

63,877
(40,123)
26,359

50,113
(2,836)
(8,887)
—
(12,662)
(2,595)
23,133

(2,277)
18,015

$

(3,018)
23,387

$

(3,215)
19,918

6. Note Receivable

As of December 31, 2017, we held a note receivable of $8.1 million from the city of Philadelphia, Pennsylvania which had a 
stated interest rate of 12.85%. The note matured in June 2018. Prior to maturity the interest income recorded on the note receivable 
was offset against the interest expense recorded on the TIF loan of the same amount. See note 9.

7. Investment in Unconsolidated Entity

Ashford Inc.

As of December 31, 2018 and 2017, we held approximately 195,000 shares of Ashford Inc. common stock. The closing price 
per share of Ashford Inc. common stock on the NYSE American LLC was $51.90 and $93.00 as of December 31, 2018 and 2017, 
respectively. This represented an approximate 8.1% and 9.7% ownership interest in the outstanding common stock, respectively. 
See notes 11 and 12.

We have elected to use the fair value option, under the applicable accounting guidance, to account for our investment in 
Ashford Inc. as the fair value is readily available since Ashford Inc. common stock is traded on a national exchange. The fair value 
of our investment in Ashford Inc. is included in “investment in Ashford Inc., at fair value” on our consolidated balance sheets, and 
changes in market value are included in “unrealized gain (loss) on investment in Ashford Inc.” on our consolidated statements of 
operations.

130

2907209_Text&Rotate.indd   131

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The  following  tables  summarize  the  condensed  consolidated  balance  sheets  as  of December 31,  2018  and  2017,  and  the 
condensed consolidated statements of operations for the years ended December 31, 2018, 2017 and 2016, of Ashford Inc. (in 
thousands):

Ashford Inc.

Condensed Consolidated Balance Sheets

December 31, 2018

Total assets......................................................................................................... $
Total liabilities ...................................................................................................
Series B cumulative convertible preferred stock...............................................
Redeemable noncontrolling interests ................................................................
Total stockholders’ equity of Ashford Inc. ........................................................
Noncontrolling interests in consolidated entities ..............................................
Total equity........................................................................................................

Total liabilities and equity ............................................................................ $
Our investment in Ashford Inc., at fair value .................................................... $

379,005

108,726

200,847

3,531

65,443

458

65,901

379,005

10,114

December 31, 2017
114,810
$

78,742

—

5,111

30,185

772

30,957

114,810

18,124

$

$

Condensed Consolidated Statements of Operations

Ashford Inc.

Total revenue............................................................................................................. $
Total operating expenses...........................................................................................
Operating income (loss)..........................................................................................
Realized and unrealized gain (loss) on investment in unconsolidated entity............
Realized and unrealized gain (loss) on investments, net...........................................
Interest expense and loan amortization cost..............................................................
Other income (expense) ............................................................................................
Income tax (expense) benefit ....................................................................................
Net income (loss) ......................................................................................................
(Income) loss from consolidated entities attributable to noncontrolling interests ....
Net (income) loss attributable to redeemable noncontrolling interests.....................
Net income (loss) attributable to Ashford Inc........................................................... $
Preferred dividends ...................................................................................................
Amortization of preferred stock discount .................................................................
Net income attributable to common stockholders..................................................... $
Our unrealized gain (loss) on investment in Ashford Inc. ........................................ $

OpenKey

Year Ended December 31,
2017

2016

$

2018
195,520
(196,359)
(839)
—

—
(1,200)
(505)
10,364

7,820

924

1,438

$

10,182
(4,466)
(730)
4,986
$
(8,010) $

$

81,573
(92,095)
(10,522)
—
(91)
(122)
264
(9,723)
(20,194)
358

1,484
(18,352) $
—

—
(18,352) $
$
9,717

67,607
(70,064)
(2,457)
(1,460)
(7,787)
—

81
(780)
(12,403)
8,860

1,147
(2,396)
—

—
(2,396)
(1,970)

On March 28, 2018, the Company made a $2.0 million investment in OpenKey, which is controlled and consolidated by 
Ashford Inc., for an 8.2% ownership interest, which investment was approved by our Related Party Transactions Committee or 
the independent members of our board of directors. OpenKey is a hospitality-focused mobile key platform that provides a universal 
smart  phone  app  for  keyless  entry  into  hotel  guest  rooms.  Our  investment  is  recorded  as  a  component  of  “investment  in 
unconsolidated entity” in our consolidated balance sheet and is accounted for under the equity method of accounting as we have 
been deemed to have significant influence over the entity under the applicable accounting guidance. 

131

2907209_Text&Rotate.indd   132

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following table summarizes our carrying value and ownership interest in OpenKey:

Carrying value of the investment in OpenKey (in thousands)........................ $
Ownership interest in OpenKey ......................................................................

December 31, 2018
1,766

$

8.2%

December 31, 2017

—

—

The following table summarizes our equity in earnings (loss) in OpenKey (in thousands):

Line Item
Equity in earnings (loss) of unconsolidated entity .............................................................

Year Ended December 31,
2017

2016

2018

(234)

—

—

8. Intangible Assets, net and Intangible Liability, net

Intangible assets, net and intangible liability, net consisted of the following (in thousands):

Cost ...................................................................................... $
Accumulated amortization ...................................................

$

Intangible Assets, net
December 31,

2018

2017

Intangible Liability, net
December 31,

2018

2017

29,732
(2,054)
27,678

$

$

24,050
(1,505)
22,545

$

$

— $

—

— $

4,179
(610)
3,569

Intangible assets represents favorable market-rate leases which relate to the acquisitions of the Hilton La Jolla Torrey Pines 
hotel in La Jolla, CA and the Bardessono Hotel in Yountville, CA, which are being amortized over the lease terms with expiration 
dates of 2067 and 2105, respectively. Intangible assets also include the customer relationships associated with the Ritz-Carlton, 
Sarasota acquisition on April 4, 2018. The customer relationships are being amortized over the 15 year expected life. 

The intangible liability represented an unfavorable market-rate lease which related to the acquisition of the Tampa Renaissance 
in Tampa, FL, which was being amortized over the remaining initial lease term that was set to expire in 2080. The hotel property 
was sold on June 1, 2018. The unamortized balance was written off as of the time of the sale and included in the calculation of 
gain/loss. See note 5.

For the years ended December 31, 2018, 2017 and 2016, amortization related to intangible assets was $549,000, $301,000
and $314,000, respectively, and amortization related to the intangible liability was $23,000, $56,000 and $57,000, respectively. 

As discussed in note 2, we will adopt ASU 2016-02 effective January 1, 2019. Upon adoption, we will derecognize the assets 
and/or liabilities previously recognized associated with favorable/unfavorable market-rate leases where we are the lessee. The 
carrying  amount  of  the  ROU  assets  will  then  be  adjusted  by  the  corresponding  amount.  The  effect  on  the  estimated  future 
amortization expense for intangible assets for each of the next five years and thereafter is as follows (in thousands):

Estimated Future Amortization
Expense Pre-Adoption

Impact Due To Adoption
of ASU 2016-02

Estimated Future Amortization
Expense Post-Adoption

Intangible Assets

2019 ........................ $
2020 ........................
2021 ........................
2022 ........................
2023 ........................
Thereafter................
Total ........................ $

$

632

632

632

632

632

24,518

27,678

$

132

(253) $
(253)
(253)
(253)
(253)
(21,015)
(22,280) $

379

379

379

379

379

3,503

5,398

2907209_Text&Rotate.indd   133

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

9. Indebtedness, net

Indebtedness and the carrying values of related collateral were as follows (in thousands):

Secured revolving 
credit facility(3) .............
TIF loan(4).....................
Mortgage loan(5) (6)........

Indebtedness

Collateral

Maturity

None

November 2019

$

— $

— $

— $

Interest Rate
Base Rate(2) + 1.25% to 2.50% or 
LIBOR(1) + 2.25% to 3.50%

Courtyard Philadelphia

June 2018

12.85%

Courtyard Philadelphia

February 2019

LIBOR(1) + 2.58%

—

—

—

—

Courtyard San Francisco Downtown

Marriott Seattle Waterfront

Tampa Renaissance

December 31, 2018

December 31, 2017

Debt
Balance

Book Value 
of
Collateral

Debt
Balance

Book Value
of
Collateral

—

—

8,098

277,628

353,853

Mortgage loan(5) ...........
Mortgage loan(7) ...........

Mortgage loan(8) ...........
Mortgage loan(9) ...........

Sofitel Chicago Magnificent Mile

March 2019

Pier House Resort

Park Hyatt Beaver Creek

March 2019

April 2019

Capital Hilton

November 2019

Hilton La Jolla Torrey Pines

Mortgage loan(10) ..........

Mortgage Loan (5) .........

Ritz-Carlton, St. Thomas

December 2019

Courtyard Philadelphia

June 2020

LIBOR(1) + 2.55%

LIBOR(1) + 2.25%

LIBOR(1) + 2.75%

LIBOR(1) + 2.65%

LIBOR(1) + 4.95%

LIBOR(1) + 2.16%

—

70,000

67,500

—

88,018

143,517

80,000

70,000

67,500

187,086

223,164

190,010

142,374

87,334

143,652

225,904

42,000

64,683

42,000

40,024

435,000

450,266

—

—

Courtyard San Francisco Downtown

Marriott Seattle Waterfront

Sofitel Chicago Magnificent Mile

Mortgage loan ..............

Hotel Yountville

Mortgage loan ..............

Bardessono Hotel

Mortgage loan ..............

Ritz-Carlton, Sarasota

May 2022

August 2022

April 2023

LIBOR(1) + 2.55%

LIBOR(1) + 2.55%

LIBOR(1) + 2.65%

Deferred loan costs, net

Indebtedness, net ...

__________________
(1) 

LIBOR rates were 2.503% and 1.564% at December 31, 2018 and 2017, respectively.

51,000

40,000

92,789

58,425

100,000

179,039

51,000

40,000

—

94,910

57,791

—

992,586

1,299,901

826,236

1,145,842

(6,713)

—

(5,277)

—

$ 985,873

$ 1,299,901

$ 820,959

$ 1,145,842

(2)  Base Rate, as defined in the secured revolving credit facility agreement, is the greater of (i) the prime rate set by Bank of America, or (ii) federal funds rate 

+ 0.5%, or (iii) LIBOR +1.0%.

(3)  Our borrowing capacity under our secured revolving credit facility is $100.0 million. We have an option, subject to lender approval, to further increase the 
borrowing capacity to an aggregate of $250.0 million. We may use up to $15.0 million for standby letters of credit. The secured revolving credit facility has 
two one-year extension options subject to advance notice, satisfaction of certain conditions and a 0.25% extension fee.

(4) 

The TIF loan matured on June 30, 2018. See note 6.

(5)  On May 23, 2018, we refinanced two mortgage loans totaling $357.6 million with a new $435.0 million mortgage loan with a two-year initial term and five
one-year extension options subject to the satisfaction of certain conditions. The new mortgage loan is interest only and bears interest at a rate of LIBOR + 
2.16%. 

(6)  A portion of this mortgage loan at December 31, 2017 relates to the Tampa Renaissance, which was sold on June 1, 2018. See note 5.
(7) 

This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the second was exercised in March 2018.

(8) 

(9) 

This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions.

This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions.

(10)  This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions, of which the second was exercised in December 2018.

133

2907209_Text&Rotate.indd   134

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Maturities and scheduled amortization of indebtedness as of December 31, 2018 for each of the following five years and 

thereafter are as follows (in thousands):

2019 .......................................................................................................................................................................... $
2020 ..........................................................................................................................................................................
2021 ..........................................................................................................................................................................
2022 ..........................................................................................................................................................................
2023 ..........................................................................................................................................................................
Thereafter..................................................................................................................................................................

Total ................................................................................................................................................................... $

366,586
435,000
500
92,000
98,500
—
992,586

On January 18, 2017, we refinanced three mortgage loans with existing outstanding balances totaling approximately $333.7 
million and final maturity dates in April 2017. The new mortgage loan totaled $365.0 million, was interest only with a floating 
rate of LIBOR + 2.58% and had a stated maturity of February 2019 with five one-year extension options, subject to the satisfaction 
of certain conditions. On November 1, 2017, we completed the sale of the Plano Marriott Legacy Town Center for $104.0 million
in cash. We repaid approximately $87.4 million on the mortgage loan that was previously secured in part by the hotel property. 
The mortgage loan was secured by four hotel properties: Seattle Marriott Waterfront, Tampa Renaissance, San Francisco Courtyard 
Downtown and Philadelphia Courtyard Downtown. 

On March 31, 2017, in connection with the acquisition of the Park Hyatt Beaver Creek, we completed the financing of a $67.5 
million mortgage loan. This mortgage loan is interest only and provides for a floating interest rate of LIBOR + 2.75%. The stated 
maturity date of the mortgage loan is April 2019, with three one-year extension options, subject to the satisfaction of certain 
conditions. The mortgage loan is secured by the Park Hyatt Beaver Creek.

On May 11, 2017, in connection with the acquisition of the Hotel Yountville, we completed the financing of a $51.0 million
mortgage loan. This mortgage loan is interest only and provides for a floating interest rate of LIBOR + 2.55%. The stated maturity 
date of the mortgage loan is May 2022. The mortgage loan is secured by the Hotel Yountville.

On August 18, 2017, we refinanced our existing $40.0 million mortgage loan with a final maturity date in December 2020 
with a new $40.0 million mortgage loan that is interest only, provides for a floating interest rate of LIBOR + 2.55% and has a 
stated maturity date of August 2022. The mortgage loan is secured by the Bardessono Hotel.

On April 4, 2018, in connection with the acquisition of the 266-room Ritz-Carlton, Sarasota in Sarasota, Florida, the Company 
completed the financing of a $100.0 million mortgage loan. This mortgage loan provides for a floating interest rate of LIBOR + 
2.65%. The mortgage loan is interest only until July 1, 2021 and then amortizes 1% annually for the remaining term. The stated 
maturity is April 2023.

On May 23, 2018, the Company refinanced two mortgage loans totaling $357.6 million with a new $435.0 million mortgage 
loan with a two-year initial term and five one-year extension options subject to the satisfaction of certain conditions. As a result 
of the refinance the Tampa Renaissance became unencumbered. The new mortgage loan is interest only and bears interest at a rate 
of  LIBOR  +  2.16%.  The  loan  is  secured  by  four  hotels:  Seattle  Marriott  Waterfront,  San  Francisco  Courtyard  Downtown, 
Philadelphia Courtyard Downtown and Sofitel Chicago Magnificent Mile.

We are required to maintain certain financial ratios under our secured revolving credit facility. If we violate covenants in any 
debt agreement, we could be required to repay all or a portion of our indebtedness before maturity at a time when we might be 
unable to arrange financing for such repayment on attractive terms, if at all. Violations of certain debt covenants may result in our 
inability to borrow unused amounts under our line of credit, even if repayment of some or all of our borrowings is not required. 
The assets of certain of our subsidiaries are pledged under non-recourse indebtedness and are not available to satisfy the debts and 
other obligations of the consolidated group. As of December 31, 2018, we were in compliance in all material respects with all 
covenants or other requirements set forth in our debt agreements as amended.

10. Derivative Instruments

Interest Rate Derivatives—We are exposed to risks arising from our business operations, economic conditions and financial 
markets. To manage these risks, we primarily use interest rate derivatives to hedge our debt and our cash flows. The interest rate 
derivatives include interest rate caps and interest rate floors, which are subject to master netting settlement arrangements. All 
derivatives are recorded at fair value. 

134

2907209_Text&Rotate.indd   135

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

During the years ended December 31, 2018, 2017 and 2016, we entered into interest rate derivatives as summarized in the 

table below (in thousands):

Interest rate caps
Notional amount (in thousands)....................... $

Strike rate low end of range .............................

Strike rate high end of range............................

2018

2017

2016

Year Ended December 31,

727,000

$

2.43%

7.80%

844,200

$

3.00%

11.61%

224,500

5.43%

5.78%

Effective date range .........................................

February 2018 - December 2018

January 2017 - December 2017

March 2016 - December 2016

Termination date range ....................................

March 2019 - June 2020

March 2018 - September 2019

March 2017 - December 2017

Total cost of interest rate caps (in thousands).. $

362

$

375

$

Interest rate floors

Notional amount (in thousands)....................... $

4,000,000

$

3,850,000

$

Strike rate low end of range .............................

Strike rate high end of range............................

Effective date ...................................................

1.38%

2.00%

1.00%

1.50%

July 2018

September 2017 - December 2017

Termination date range ....................................

June 2019 - September 2019

March 2019 - June 2019

Total cost of interest rate floors (in thousands) $

138

$

140

$

_______________
No instruments were designated as cash flow hedges

Interest rate derivatives consisted of the following (in thousands):

13

—

—%

—%

n/a

n/a

—

Interest rate caps (1)

December 31, 2018

December 31, 2017

Notional amount (in thousands)................................................................................... $

1,292,500

$

Strike rate minimum ....................................................................................................

Strike rate maximum....................................................................................................

2.43 %

11.61 %

887,700

2.00 %

11.61 %

Effective date range .....................................................................................................

January 2017 - December 2018

December 2015 - December 2017

Termination date range ................................................................................................

January 2019 - June 2020

January 2018 - September 2019

Aggregate principal balance on corresponding mortgage loans (in thousands) .......... $

805,500

Interest rate floors (1) (2)

Notional amount (in thousands)................................................................................... $

10,850,000

Strike rate low end of range .........................................................................................

Strike rate high end of range........................................................................................

(0.25)%

2.00 %

$

$

818,138

6,850,000

(0.25)%

1.50 %

Effective date range .....................................................................................................

July 2015 - July 2018

July 2015 - December 2017

Termination date range ................................................................................................

March 2019 - July 2020

March 2019 - July 2020

_______________
(1)  No instruments were designated as cash flow hedges
(2)  Cash collateral is posted by us as well as our counterparties. We offset the fair value of the derivative and the obligation/right to return/reclaim cash collateral.

Credit Default Swap Derivatives—We use credit default swaps, tied to the CMBX index, to hedge financial and capital market 
risk. A credit default swap is a derivative contract that functions like an insurance policy against the credit risk of an entity or 
obligation. The seller of protection assumes the credit risk of the reference obligation from the buyer (us) of protection in exchange 
for annual premium payments. If a default or a loss, as defined in the credit default swap agreements, occurs on the underlying 
bonds, then the buyer of protection is protected against those losses. The only liability for us, the buyer, is the annual premium 
and any change in value of the underlying CMBX index (if the trade is terminated prior to maturity). For all CMBX trades completed 
to date, we were the buyer of protection. Credit default swaps are subject to master-netting settlement arrangements and credit 
support annexes. As of December 31, 2018, we held a credit default swap with a notional amount of $50.0 million, an effective 
date of August 2017 and an expected maturity date of October 2026. Assuming the underlying bonds pay off at par over their 
remaining average life, our estimated total exposure for these trades was approximately $2.5 million as of December 31, 2018. 
Cash collateral is posted by us as well as our counterparties. We offset the fair value of the derivative and the obligation/right to 

135

2907209_Text&Rotate.indd   136

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

return/reclaim cash collateral. The change in market value of credit default swaps is settled net through posting cash collateral or 
reclaiming cash collateral between us and our counterparties when such change in market value is over $250,000.

Options on Futures Contracts—During the year ended December 31, 2016, we purchased an option on Eurodollar futures 
for a total cost of $124,000 and a maturity date of June 2017. During the years ended December 31, 2018 and 2017, we made no
such purchases.

11. Fair Value Measurements

Fair Value Hierarchy—Our financial instruments measured at fair value either on a recurring or a non-recurring basis are 
classified in a hierarchy for disclosure purposes consisting of three levels based on the observability of inputs in the market place 
as discussed below:

•  Level 1: Fair value measurements that are quoted prices (unadjusted) in active markets that we have the ability to access 

for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets.

•  Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1, that are observable for 
the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in 
active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and 
yield curves that are observable at commonly quoted intervals.

•  Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. The 
circumstances for using these measurements include those in which there is little, if any, market activity for the asset or 
liability.

The fair value of interest rate caps is determined using the market standard methodology of discounting the future expected 
cash receipts that would occur if variable interest rates rise above the strike rates of the caps. The variable interest rates used in 
the calculation of projected receipts on the caps are based on an expectation of future interest rates derived from observable market 
interest rate curves (LIBOR forward curves) and volatilities (the Level 2 inputs). We also incorporate credit valuation adjustments 
(the Level 3 inputs) to appropriately reflect both our own non-performance risk and the respective counterparty’s non-performance 
risk.

Fair value of credit default swaps are obtained from a third party who publishes various information including the index 
composition and price data (Level 2 inputs). The fair value of credit default swaps does not contain credit-risk-related adjustments 
as the change in fair value is settled net through posting cash collateral or reclaiming cash collateral between us and our counterparty.

The fair value of interest rate floors is calculated using a third-party discounted cash flow model based on future cash flows 
that are expected to be received over the remaining life of the floor. These expected future cash flows are probability-weighted 
projections based on the contract terms, accounting for both the magnitude and likelihood of potential payments, which are both 
computed using the appropriate LIBOR forward curve and market implied volatilities as of the valuation date (Level 2 inputs).

The fair value of options on futures contracts is determined based on the last reported settlement price as of the measurement 
date (Level 1 inputs). These exchange-traded options are centrally cleared, and a clearinghouse stands in between all trades to 
ensure that the obligations involved in the trades are satisfied.

When a majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the derivative 
valuations in their entirety are classified in Level 2 of the fair value hierarchy. However, when the valuation adjustments associated 
with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us 
and our counter-parties, which we consider significant (10% or more) to the overall valuation of our derivatives, the derivative 
valuations in their entirety are classified in Level 3 of the fair value hierarchy. Transfers of inputs between levels are determined 
at the end of each reporting period. In determining the fair values of our derivatives at December 31, 2018, the LIBOR interest 
rate forward curve (Level 2 inputs) assumed a downtrend from 2.503% to 2.33% for the remaining term of our derivatives. Credit 
spreads (Level 3 inputs) used in determining the fair values of hedge and non-hedge designated derivatives assumed an uptrend 
in nonperformance risk for us and all of our counterparties through the maturity dates.

136

2907209_Text&Rotate.indd   137

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables present our assets and liabilities measured at fair value on a recurring basis aggregated by the level within 

which measurements fall in the fair value hierarchy (in thousands):

Quoted
Market Prices
(Level 1)

Significant 
Other
Observable 
Inputs 
(Level 2)

Significant 
Unobservable 
Inputs 
(Level 3)

Counterparty 
and Cash 
Collateral 
Netting(1)

Total

December 31, 2018
Assets

Derivative assets:

Interest rate derivatives - floors......................... $
Interest rate derivatives - caps ...........................

Credit default swaps ..........................................

Non-derivative assets:

— $

—

—

—

76

20

546

642

$

— $

—

—

—

$

73

—

57

130

149

20

603
772 (2)

Investment in Ashford Inc. ................................ $
Total................................................................... $

10,114

10,114

$

$

— $

642

$

— $

— $

— $

130

$

10,114

10,886

Quoted
Market Prices
(Level 1)

Significant 
Other
Observable 
Inputs 
(Level 2)

Significant 
Unobservable 
Inputs 
(Level 3)

Counterparty 
and Cash 
Collateral 
Netting(1)

Total

December 31, 2017

Assets

Derivative assets:

Interest rate derivatives - floors......................... $
Interest rate derivatives - caps ...........................

Credit default swaps ..........................................

— $

118

$

— $

—

—

—

4

102

224

—

—

—

$

12

—

358

370

130

4

460
594 (2)

Non-derivative assets:

Investment in Ashford Inc. ................................ $
Total................................................................... $

18,124

18,124

$

$

— $

224

$

— $

— $

— $

370

$

18,124

18,718

__________________
(1)  Represents net cash collateral posted between us and our counterparties.
(2)  Reported as “derivative assets” in our consolidated balance sheets.

137

2907209_Text&Rotate.indd   138

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Effect of Fair Value Measured Assets and Liabilities on Consolidated Statements of Operations

The following table summarizes the effect of fair value measured assets and liabilities on our consolidated statements of 

operations (in thousands):

Assets

Derivative assets:

Interest rate derivatives - floors................................................... $
Interest rate derivatives - caps.....................................................

Credit default swaps ....................................................................

Options on futures contracts........................................................

Total derivative assets ......................................................... $

Non-derivative assets:

Investment in Ashford Inc. ....................................................... $
Total.....................................................................................

Total combined

Interest rate derivatives - floors ........................................................ $
Interest rate derivatives - caps ..........................................................

Credit default swaps .........................................................................

Options on futures contracts .............................................................

Unrealized gain (loss) on derivatives ..........................................

Realized gain (loss) on options on futures contracts ........................

Unrealized gain (loss) on investment in Ashford Inc. ......................

Net.......................................................................................... $

Gain (Loss) Recognized in Income

Year Ended December 31,

2018

2017

2016

(179)

$

(1,113)

$

(347)
444 (1)
—

(82)

(8,010)

(8,092)

(179)

(347)

444

—

(82)
— (2)

(8,010)

(8,092)

$

$

$

$

$

$

(1)

(371)

(785)

(58)

(2,327)

9,717

7,390

(1,113)

(371)

(785)

213

(2,056)

(271) (2)
9,717

$

7,390

$

513

(71)

—

(173)

269

(1,970)

(1,701)

513

(71)

—

(17)

425
(156) (2)

(1,970)

(1,701)

__________________
(1) 

Excludes costs of $253 and $106 associated with credit default swaps for the years ended December 31, 2018 and 2017, respectively, included in “other 
income (expense)” in our consolidated statements of operations. 

(2) 

Included in “other income (expense)” in our consolidated statements of operations.

12. Summary of Fair Value of Financial Instruments

Determining the estimated fair values of certain financial instruments such as notes receivable and indebtedness requires 
considerable judgment to interpret market data. The use of different market assumptions and/or estimation methodologies may 
have a material effect on the estimated fair value amounts. Accordingly, the estimates presented are not necessarily indicative of 
the amounts at which these instruments could be purchased, sold or settled. 

138

2907209_Text&Rotate.indd   139

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The carrying amounts and estimated fair values of financial instruments were as follows (in thousands):

December 31, 2018

December 31, 2017

Carrying
Value

Estimated Fair Value

Carrying
Value

Estimated Fair Value

Financial assets and liabilities measured at fair value:

Investment in Ashford Inc. .............................................

$

10,114

$

10,114

$

18,124

$

Derivative assets.............................................................

772

772

594

Financial assets not measured at fair value:

Cash and cash equivalents..............................................

$ 182,578

$

182,578

$ 137,522

$

Restricted cash................................................................

Accounts receivable, net.................................................

Insurance receivable .......................................................

Note receivable...............................................................

Due from related party, net.............................................

75,910

12,739

—

—

—

Due from third-party hotel managers .............................

4,927

Financial liabilities not measured at fair value:

75,910

12,739

—

—

—

4,927

47,820

14,334

8,825

8,098

349

4,589

18,124

594

137,522

47,820

14,334

8,825

8,020 to 8,864

349

4,589

Indebtedness ...................................................................

$ 992,586

$936,904 to $1,035,526

$ 826,236

$780,243 to $862,372

Accounts payable and accrued expenses........................

Dividends and distributions payable ..............................

Due to Ashford Inc. ........................................................

Due to related party, net .................................................

Due to third-party hotel managers..................................

64,116

8,514

4,001

224

1,633

64,116

56,803

8,514

4,001

224

1,633

8,146

1,703

—

1,709

56,803

8,146

1,703

—

1,709

Cash, cash equivalents and restricted cash. These financial assets have maturities of less than 90 days and most bear interest 
at market rates. The carrying value approximates fair value due to their short-term nature. This is considered a Level 1 valuation 
technique.

Accounts  receivable,  net,  insurance  receivable,  due  to/from  related  party,  net,  accounts  payable  and  accrued  expenses, 
dividends and distributions payable, due to Ashford Inc. and due to/from third-party hotel managers. The carrying values of these 
financial instruments approximate their fair values due to the short-term nature of these financial instruments. This is considered 
a Level 1 valuation technique.

Note receivable. Fair value of the note receivable was determined by using similar loans with similar collateral. Since there 
is very little to no trading activity, we relied on our internal analysis of what we believe a willing buyer would pay for this note 
at December 31, 2017. We estimated the fair value of the note receivable to be approximately 1.0% lower to 9.5% higher than the 
carrying value of $8.1 million at December 31, 2017. This is considered a Level 2 valuation technique.

Investment in Ashford Inc. Fair value of the investment in Ashford Inc. is based on the quoted closing price on the balance 

sheet date. This is considered a Level 1 valuation technique.

Derivative assets. Fair value of interest rate caps is determined using the net present value of expected cash flows of each 
derivative based on the market-based interest rate curve and adjusted for credit spreads of us and our counterparties. Fair value of 
credit default swaps are obtained from a third party who publishes the CMBX index composition and price data. Fair values of 
interest rate floors are calculated using a third-party discounted cash flow model based on future cash flows that are expected to 
be received over the remaining life of the floor. See notes 10 and 11 for a complete description of the methodology and assumptions 
utilized in determining fair values.

Indebtedness. Fair value of indebtedness is determined using future cash flows discounted at current replacement rates for 
these instruments. Cash flows are determined using a forward interest rate yield curve. The current replacement rates are determined 
by using the U.S. Treasury yield curve or the index to which these financial instruments are tied, and adjusted for the credit spreads. 
Credit spreads take into consideration general market conditions, maturity and collateral. We estimated the fair value of the total 
indebtedness to be approximately 94.4% to 104.3% of the carrying value of $992.6 million at December 31, 2018, and approximately 
94.4% to 104.4% of the carrying value of $826.2 million at December 31, 2017. This is considered a Level 2 valuation technique.

139

2907209_Text&Rotate.indd   140

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

13. Commitments and Contingencies

Restricted Cash—Under certain management and debt agreements for our hotel properties existing at December 31, 2018, 
escrow payments are required for insurance, real estate taxes, and debt service. In addition, for certain properties based on the 
terms of the underlying debt and management agreements, we escrow 4% to 5% of gross revenues for capital improvements.

Management Fees—Under property management agreements for our hotel properties existing at December 31, 2018, we pay 
monthly property management fees equal to the greater of $14,000 (increased annually based on consumer price index adjustments) 
or 3% of gross revenues, or in some cases 2% to 7% of gross revenues, as well as annual incentive management fees, if applicable. 
These management agreements expire from December 2019 through December 2065, excluding renewal options. If we terminate 
a management agreement prior to its expiration, we may be liable for estimated management fees through the remaining term, 
liquidated damages or, in certain circumstances, we may substitute a new management agreement.

Additionally, we pay, a) project management fees of up to 4% of project costs, b) market service fees including purchasing, 
design  and  construction  management  not  to  exceed 16.5% of  project  management  budget  cumulatively,  including  project 
management fees and c) other general fees at current market rates as approved by our independent directors, if required. Prior to 
August 8, 2018 these fees were paid to Remington Lodging. In connection with Ashford Inc.’s August 2018 acquisition of Remington 
Lodging’s project management business, we entered into a project management agreement with Premier Project Management LLC 
(“Premier”), a wholly owned subsidiary of Ashford Inc. From and after August 8, 2018, we paid the aforementioned fees to Premier. 
See notes 21 and 24.

Leases—We lease land under two non-cancelable operating ground leases, which expire in 2067 and 2065, related to our hotel 
properties in La Jolla, CA and Yountville, CA, respectively. The lease in Yountville, CA contains two 25-year extension options. 
These leases are subject to base rent plus contingent rent based on each hotel property’s financial results and escalation clauses. 
For the years ended December 31, 2018, 2017 and 2016, we recognized rent expense of $5.7 million, $5.9 million and $5.7 million, 
respectively, which included contingent rent of $1.8 million, $2.2 million and $2.0 million, respectively. Rent expense is included 
in “other” hotel expenses in our consolidated statements of operations. Future minimum rentals due under non-cancelable leases 
are as follows for each of the years ending December 31, (in thousands):

2019 ................................................................................................................................................................................ $
2020 ................................................................................................................................................................................

2021 ................................................................................................................................................................................

2022 ................................................................................................................................................................................

2023 ................................................................................................................................................................................

3,161

3,156

3,152

3,164

3,177

Thereafter........................................................................................................................................................................

151,244
Total ......................................................................................................................................................................... $ 167,054

Capital Commitments—At December 31, 2018, we had capital commitments of $72.4 million, including commitments that 
will be satisfied with insurance proceeds, relating to general capital improvements that are expected to be paid in the next twelve 
months.

Litigation—We are engaged in various legal proceedings which have arisen but have not been fully adjudicated. The likelihood 
of loss from these legal proceedings, based on definitions within contingency accounting literature, ranges from remote to reasonably 
possible and to probable. Based on estimates of the range of potential losses associated with these matters, management does not 
believe the ultimate resolution of these proceedings, either individually or in the aggregate, will have a material adverse effect on 
our consolidated financial position or results of operations. However, the final results of legal proceedings cannot be predicted 
with certainty and if we fail to prevail in one or more of these legal matters, and the associated realized losses exceed our current 
estimates of the range of potential losses, our consolidated financial position or results of operations could be materially adversely 
affected in future periods.

Income Taxes—We and our subsidiaries file income tax returns in the federal jurisdiction and various states and cities. Tax 

years 2014 through 2018 remain subject to potential examination by certain federal and state taxing authorities.

140

2907209_Text&Rotate.indd   141

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

14. Redeemable Noncontrolling Interests in Operating Partnership

Redeemable noncontrolling interests in the operating partnership represents the limited partners’ proportionate share of equity 
and their allocable share of equity in earnings/losses of Braemar OP, which is an allocation of net income/loss attributable to the 
common unitholders based on the weighted average ownership percentage of these limited partners’ common units of limited 
partnership interest in the operating partnership (“common units”) and units issued under our Long-Term Incentive Plan (the “LTIP 
units”) that are vested. Each common unit may be redeemed, by the holder, for either cash or, at our sole discretion, up to one share 
of our REIT common stock, which is either (i) issued pursuant to an effective registration statement; (ii) included in an effective 
registration statement providing for the resale of such common stock; or (iii) issued subject to a registration rights agreement.

LTIP units, which are issued to certain executives and employees of Ashford LLC as compensation, generally have vesting 
periods of three years. Additionally, certain independent members of the board of directors have elected to receive LTIP units as 
part of their compensation, which are fully vested upon grant. Upon reaching economic parity with common units, each vested 
LTIP unit can be converted by the holder into one common unit which can then be redeemed for cash or, at our election, settled 
in our common stock. An LTIP unit will achieve parity with the common units upon the sale or deemed sale of all or substantially 
all of the assets of our operating partnership at a time when our stock is trading at a level in excess of the price it was trading on 
the date of the LTIP issuance. More specifically, LTIP units will achieve full economic parity with common units in connection 
with (i) the actual sale of all or substantially all of the assets of our operating partnership or (ii) the hypothetical sale of such assets, 
which results from a capital account revaluation, as defined in the partnership agreement, for our operating partnership.

The compensation committee of the board of directors of the Company approves the issuance of performance-based LTIP 
units to certain executive officers from time to time. The award agreements provide for the grant of a target number of performance-
based LTIP units that will be settled in common units of Braemar OP, if and when the applicable vesting criteria have been achieved 
following the end of the performance and service period. The target number of performance-based LTIP units may be adjusted 
from 0% to 200% based on achievement of a specified relative total stockholder return based on the formula determined by the 
Company’s Compensation Committee on the grant date. As of December 31, 2018, there were approximately 492,000 performance-
based LTIP units, representing 200% of the target, outstanding. The performance criteria for the performance-based LTIP units 
are based on market conditions under the relevant literature, and the performance-based LTIP units were granted to non-employees. 
During the years ended December 31, 2018 and 2017, approximately 312,000 and 389,000 performance-based LTIP units were 
cancelled due to the market condition criteria not being met, respectively. Upon the adoption of ASU 2018-07, the corresponding 
compensation cost is recognized ratably over the service period for the award as the service is rendered, based on the grant date 
fair value of the award, regardless of the actual outcome of the market condition as opposed to being accounted for at fair value 
based on the market price of the shares at each quarterly measurement date.

As of December 31, 2018, we have issued a total of 1.2 million LTIP units (including performance-based LTIP units), net of 
cancellations, all of which, other than approximately 155,000 LTIP units and 281,000 performance-based LTIP units issued from 
March 2015 to August 2018 had reached full economic parity with, and are convertible into, common units. 

The following table presents compensation expense for performance LTIP units and LTIP units (in thousands):

Type

Line Item

2018

2017

2016

Performance LTIP units .................... Advisory services fee
LTIP units.......................................... Advisory services fee
LTIP units - independent directors.... Corporate, general and administrative
Total

$

$

$

785

976

61

1,822

$

(1,630) (1)
405

64
(1,161)

$

$

975

1,429

44

2,448

Year Ended December 31,

____________________________________
(1)  The credit to compensation expense is a result of lower fair values as compared to prior periods.

The unamortized cost of the unvested performance-based LTIP units of $1.6 million at December 31, 2018 will be expensed 

over a period of 2.0 years with a weighted average period of 1.4 years.

The unamortized cost of the unvested LTIP units of $1.9 million at December 31, 2018, will be amortized over a period of 2.2

years with a weighted average period of 1.8 years.

141

2907209_Text&Rotate.indd   142

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following table presents the common units redeemed and the fair value upon redemption (in thousands):

Line Item
Common units converted to stock.........................................................................
Fair value of units converted.................................................................................

Year Ended December 31,
2017

2016

2018

—

194

$

— $

1,761

$

137

1,925

The following table presents the redeemable noncontrolling interests in Braemar OP (in thousands) and the corresponding 

approximate ownership percentage of our operating partnership:

Redeemable noncontrolling interests in Braemar OP ..................................... $
Adjustments to redeemable noncontrolling interests (1) .................................. $
Ownership percentage of operating partnership .............................................

____________________________________
(1)  Reflects the excess of the redemption value over the accumulated historical costs

.

December 31, 2018
44,885

23
11.22%

$

$

December 31, 2017
46,627

—
11.43%

A summary of the activity of the units in our operating partnership is as follows (in thousands):

Units outstanding at beginning of year.....................................................

LTIP units issued.......................................................................................

Performance-based LTIP units issued.......................................................

Units redeemed for shares of common stock............................................

Performance-based LTIP units cancelled..................................................

Units outstanding at end of year ...............................................................

Units convertible/redeemable at end of year ............................................

Year Ended December 31,
2017

2016

2018

4,790

144

211

—
(312)
4,833

4,045

4,943

149

281
(194)
(389)
4,790

4,028

4,375

4

701
(137)
—

4,943

4,083

We allocated net income (loss) to the redeemable noncontrolling interests and declared aggregate cash distributions to the 
holders of common units and holders of LTIP units, which are recorded as a reduction of redeemable noncontrolling interests in 
operating partnership, as illustrated in the table below (in thousands):

Net (income) loss attributable to redeemable noncontrolling interests in operating partnership $
Aggregate distributions to holders of common units, LTIP units and performance LTIP units ..

751

2,854

$ (2,038) $ (1,899)
2,331

2,791

15. Equity

Equity Offering—On March 1, 2017, we commenced an underwritten public offering of approximately 5.8 million shares of 
common stock at $12.15 per share for gross proceeds of $69.9 million. The offering closed on March 7, 2017. The net proceeds 
from the sale of the shares after underwriting discounts and offering expense were approximately $66.4 million.

Year Ended December 31,
2016
2017
2018

142

2907209_Text&Rotate.indd   143

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Dividends—The following table summarizes the dividends declared during the period (in thousands):

Common stock........................................................................................... $
Preferred stock:

Year Ended December 31,
2017

2016

2018

20,695

$

20,623

$

12,287

Series D cumulative preferred stock .......................................................
Total dividends declared............................................................................ $

376

—

—

21,071

$

20,623

$

12,287

8.25%  Series  D  Cumulative  Preferred  Stock—On  November  13,  2018,  we  issued  1.6  million  shares  of 8.25% Series  D 
cumulative preferred stock. The net proceeds from the offering after discounts and offering expenses were approximately $37.9 
million. The Series D cumulative preferred stock ranks senior to all classes or series of the Company’s common stock and future 
junior securities, on a parity with each series of the Company’s outstanding preferred stock (the Series B cumulative convertible 
preferred stock) and with any future parity securities and junior to future senior securities and to all of the Company’s existing 
and future indebtedness, with respect to the payment of dividends and the distribution of amounts upon liquidation, dissolution or 
winding up of the Company’s affairs. Series D cumulative preferred stock has no maturity date, and we are not required to redeem 
the shares at any time. Series D cumulative preferred stock is redeemable at our option for cash (on or after November 20, 2023), 
in whole or from time to time in part, at a redemption price of $25.00 per share plus accrued and unpaid dividends, if any, at the 
redemption date. Series D cumulative preferred stock may be converted into shares of our common stock, at the option of the 
holder, in certain limited circumstances such as a change of control. Each share of Series D cumulative preferred stock is convertible 
into a maximum 5.12295 shares of our common stock. The actual number is based on a formula as defined in the Series D cumulative 
preferred stock agreement (unless the Company exercises its right to redeem the Series D cumulative preferred shares for cash, 
for a limited period upon a change in control). The necessary conditions to convert the Series D cumulative preferred stock to 
common stock have not been met as of period end. Therefore, Series D cumulative preferred stock will not impact our earnings 
per share. Series D cumulative preferred stock quarterly dividends are set at the rate of 8.25% of the $25.00 liquidation preference 
(equivalent to an annual dividend rate of $2.0625 per share). The first dividend on the Series D cumulative preferred stock sold 
in this offering was paid on January 15, 2019 in the amount of $0.2349 per share. In general, Series D cumulative preferred stock 
holders have no voting rights.

Stock Repurchases—On October 27, 2014, our board of directors approved a share repurchase program under which the 
Company may purchase up to $100 million of the Company’s common stock from time to time. The repurchase program does not 
have an expiration date. The specific timing, manner, price, amount and other terms of the repurchases is at management’s discretion 
and depends on market conditions, corporate and regulatory requirements and other factors. The Company is not required to 
repurchase shares under the repurchase program, and may modify, suspend or terminate the repurchase program at any time for 
any reason. On April 8, 2016, our board of directors authorized utilizing up to $50 million to repurchase common stock. 

On December 5, 2017, our board of directors reapproved the stock repurchase program pursuant to which the Board granted 
a repurchase authorization to acquire shares of the Company’s common stock, par value $0.01 per share having an aggregate value 
of up to $50 million. The Board’s authorization replaced any previous repurchase authorizations.

No shares were repurchased during the years ended December 31, 2018 and 2017. During the year ended December 31, 2016, 
we  repurchased  2.9  million  shares  of  our  common  stock  for  approximately  $39.0  million  shares  of  our  common  stock  for 
approximately $8.1 million, respectively. As of December 31, 2018, we have purchased a cumulative 4.3 million shares of our 
common stock, for approximately $63.2 million, since the program’s inception on November 4, 2014.

At-the-Market Equity Distribution Program— On December 11, 2017, the Company established an “at-the-market” equity 
distribution program pursuant to which it may, from time to time, sell shares of its Common Stock having an aggregate offering 
price of up to $50 million. As of December 31, 2018, no shares of our common stock have been sold under this program.

Noncontrolling Interest in Consolidated Entities—A partner had noncontrolling ownership interests of 25% in two hotel 

properties with a total carrying value of $(5.4) million and $(4.8) million at December 31, 2018 and 2017, respectively. 

143

2907209_Text&Rotate.indd   144

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following table summarizes the (income) loss allocated to noncontrolling interests in consolidated entities (in thousands):

Year Ended December 31,
2016
2017
2018

(Income) loss from consolidated entities attributable to noncontrolling interests..................... $ (2,016) $ (3,264) $ (3,105)

16. Stock-Based Compensation

Under the 2013 Equity Incentive Plan, as amended, we are authorized to grant 3.3 million restricted stock units or performance 
stock units of our common stock as incentive stock awards. At December 31, 2018, 1.2 million shares were available for future 
issuance under the 2013 Equity Incentive Plan.

Restricted Stock Units—We incur stock-based compensation expense in connection with restricted stock units awarded to 
employees  of Ashford  LLC,  included  in  “advisory  services  fee,”  on  our consolidated statements  of  operations,  employees  of 
Remington Lodging, included in “management fees” on our consolidated statements of operations and common stock issued to 
our independent directors, which immediately vests, and is included in “corporate general and administrative” expense on our 
consolidated statements of operations.

At December 31, 2018, the unamortized cost of the unvested shares of restricted stock was $3.9 million, which is expected 
to be recognized over a period of 2.8 years with a weighted average period of 2.2 years and have vesting dates between March 
2019 and November 2021.

The following table summarizes the stock-based compensation expense for restricted stock units (in thousands):

Line Item
Advisory services fee.................................................................................................
Management fees .......................................................................................................
Corporate general and administrative ........................................................................

Year Ended December 31,
2017

2016

2018

$

$

2,277

$

916

$

219

243
2,739

$

92

201
1,209

$

597

71

227
895

For the year ended December 31, 2018, approximately $640,000 of the compensation expense was related to the accelerated 

vesting of equity awards granted to one of our executive officers upon his death, in accordance with the terms of the awards.

A summary of our restricted stock activity is as follows (shares in thousands):

2018

Year Ended December 31,
2017

2016

Weighted 
Average
Price at 
Grant

Restricted
Shares

Weighted 
Average
Price at 
Grant

Restricted
Shares

Weighted 
Average
Price at 
Grant

Restricted
Shares

Outstanding at beginning of year.................

Restricted shares granted .............................

Restricted shares vested ...............................

Restricted shares canceled ...........................

$

420

257

(229)

(7)

Outstanding at end of year ...........................

441

$

11.87

9.90

11.54

10.50

10.91

360

$

198
(131)
(7)
420

$

12.90

10.78

13.05

11.81

11.87

140

$

309
(84)
(5)
360

$

16.01

12.34

15.98

13.82

12.90

Performance Stock Units— The compensation committee of the board of directors of the Company approves the issuance 
of grants of PSUs to certain executive officers from time to time. The award agreements provide for the grant of a target number 
of PSUs that will be settled in shares of common stock of the Company, if and when the applicable vesting criteria have been 
achieved following the end of the performance and service period, generally three years from the issuance date. The target number 
of PSUs may be adjusted from 0% to 200% based on achievement of a specified relative total stockholder return based on the 
formula determined by the Company’s Compensation Committee on the grant date. The performance criteria for the PSUs are 

144

2907209_Text&Rotate.indd   145

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

based on market conditions under the relevant literature, and the PSUs were granted to non-employees. Upon the adoption of ASU 
2018-07, the corresponding compensation cost is recognized ratably over the service period for the award as the service is rendered, 
based on the grant date fair value of the award, regardless of the actual outcome of the market condition as opposed to being 
accounted for at fair value based on the market price of the shares at each quarterly measurement date.

The following table summarizes the compensation expense for PSUs (in thousands):

Line Item
Advisory services fee ............................................................................................

Year Ended December 31,
2017

2018

2016

$

2,443

$

(1,375) $

813

During  the  year  ended  December 31,  2018,  approximately  $1.6  million  of  the  compensation  expense  was  related  to  the 
accelerated vesting of PSUs granted to one of our executive officers upon his death, in accordance with the terms of the awards. 

As of December 31, 2018, we had unamortized compensation expense of $2.0 million related to PSUs which is expected to 

be recognized over a period of 2.0 years with a weighted average period of 1.7 years.

A summary of our PSU activity is as follows (shares in thousands):

2018

Weighted
Average
Price at
Grant

PSUs

$

381

197

(262)

316

$

11.97

13.43

12.67

12.29

Year Ended December 31,
2017

Weighted
Average
Price at
Grant

PSUs

417

$

119
(155)
381

$

14.80

10.42

18.40

11.97

2016

Weighted
Average
Price at
Grant

PSUs

$

155

262

—

18.40

12.67

—

417

$

14.80

Outstanding at beginning of year.................

PSUs granted................................................

PSUs canceled..............................................

Outstanding at end of year ...........................

17. 5.50% Series B Cumulative Convertible Preferred Stock

Each share of our 5.50% Series B Cumulative Convertible Preferred Stock (the “Series B Convertible Preferred Stock”) is 
convertible at any time, at the option of the holder, into a number of whole shares of common stock at an initial conversion price 
of $18.90 (which represents an initial conversion rate of 1.3228 shares of our common stock, subject to certain adjustments). The 
Series B Convertible Preferred Stock is also subject to conversion upon certain events constituting a change of control. Holders 
of the Series B Convertible Preferred Stock have no voting rights, subject to certain exceptions.

The Company may, at its option, cause the Series B Convertible Preferred Stock to be converted in whole or in part, on a pro 
rata basis, into fully paid and nonassessable shares of the Company’s common stock at the conversion price, provided that the 
“Closing Bid Price” (as defined in the Articles Supplementary) of the Company’s common stock shall have equaled or exceeded 
110% of the conversion price for the immediately preceding 45 consecutive trading days ending three days prior to the date of 
notice of conversion. In the event of such mandatory conversion, the Company shall pay holders of the Series B Convertible 
Preferred Stock any additional dividend payment to make the holder whole on dividends expected to be received through June 11, 
2019, in an amount equal to the net present value, where the discount rate is the dividend rate on the Series B Convertible Preferred 
Stock, of the difference between (i) the annual dividend payments the holders of Series B Convertible Preferred Stock would have 
received in cash from the date of the mandatory conversion to June 11, 2019, and (ii) the common stock quarterly dividend payments 
the holders of Series B Convertible Preferred Stock would have received over the same time period had such holders held common 
stock.

Additionally,  the  Series B  Convertible  Preferred  Stock  contains  cash  redemption  features  that  consist  of:  1)  an  optional 
redemption in which on or after June 11, 2020, the Company may redeem shares of the Series B Convertible Preferred Stock, in 
whole or in part, for cash at a redemption price of $25.00 per share, plus any accumulated, accrued and unpaid dividends; 2) a 
special optional redemption, in which on or prior to the occurrence of a Change of Control (as defined), the Company may redeem 
shares of the Series B Convertible Preferred Stock, in whole or in part, for cash at a redemption price of $25.00 per share plus a 
make-whole premium equal to the present value, computed using a discount rate of 5.5% per annum compounded quarterly, of all 
145

2907209_Text&Rotate.indd   146

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

dividend payments on the Series B Convertible Preferred Stock for all remaining dividend periods (excluding any accumulated 
dividend amount) from the date of such exercise up to but excluding June 11, 2019; and 3) a REIT Termination Event and Listing 
Event Redemption, in which at any time (i) a REIT Termination Event (defined below) occurs or (ii) the Company’s common 
stock fails to be listed on the NYSE, NYSE American, or NASDAQ, or listed or quoted on an exchange or quotation system that 
is a successor thereto (each a “National Exchange”), the holder of Series B Cumulative Preferred Stock shall have the right to 
require the Company to redeem any or all shares of Series B Cumulative Preferred Stock at 103% of the liquidation preference 
$25.00 per share, plus any accumulated, accrued, and unpaid dividends) in cash.

A REIT Termination Event, shall mean the earliest of:

(i) 

filing of income tax return where the Company does not compute its income as a REIT;

(ii) 

stockholders’ approval on ceasing to be qualified as a REIT;

(iii)  board of directors’ approval on ceasing to be qualified as a REIT;

(iv)  board’s determination based on advise of the counsel to cease to be qualified as a REIT; or

(v)  determination within the meaning of Section 1313(a) of IRC to cease to be qualified as a REIT.

On April 26, 2016, in connection with a previously announced required public offering, we issued 290,850 shares of our 
Series B Preferred Stock at $17.24 per share for gross proceeds of $5.0 million. The Series B Preferred Stock offering includes 
accrued and unpaid dividends since April 15, 2016. The offering closed on April 29, 2016. The net proceeds, after deducting 
underwriting  discounts,  advisory  fees,  commissions  and  other  estimated  offering  expenses  payable  by  the  company,  were 
approximately $4.2 million. Dividends on the Series B Convertible Preferred Stock accrue at a rate of 5.50% on the liquidation 
preference of $25.00 per share.

On March 7, 2017, we closed an offering of approximately 2.0 million shares of our Series B Convertible Preferred Stock at 
$20.19 per share for gross proceeds of $39.9 million. The net proceeds to us, after underwriting discounts and offering expenses 
were approximately $38.2 million. Dividends on the Series B Convertible Preferred Stock accrue at a rate of 5.50% on the liquidation 
preference of $25.00 per share. On March 31, 2017, the underwriters partially exercised their over-allotment option and purchased 
an additional 100,000 shares of the Series B Convertible Preferred Stock, which closed on April 5, 2017. The net proceeds from 
the partial exercise of the over-allotment option after underwriting discounts were approximately $1.9 million.

At December 31, 2018, we had 5.0 million outstanding shares of Series B Convertible Preferred Stock that do not meet the 
requirements for permanent equity classification prescribed by the authoritative guidance because of certain cash redemption 
features that are outside our control. As such, the Series B Convertible Preferred Stock is classified outside of permanent equity. 
The Series B Convertible Preferred Stock dividend for all issued and outstanding shares is set at $1.375 per annum per share. 

The following table summarizes dividends declared (in thousands): 

Year Ended December 31,
2017

2016

2018

Series B Convertible Preferred Stock ................................................................................. $

6,829

$

6,795

$

3,860

18. Income Taxes

For federal income tax purposes, we elected to be taxed as a REIT under the Internal Revenue Code. To qualify as a REIT, 
we must meet certain organizational and operational stipulations, including a requirement that we distribute at least 90% of our 
REIT taxable income, excluding net capital gains, to our stockholders. We currently intend to adhere to these requirements and 
maintain our REIT status. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular 
corporate rates (including any applicable alternative minimum tax) and may not qualify as a REIT for four subsequent taxable 
years. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes as well as to federal income 
and excise taxes on our undistributed taxable income.

At December 31, 2018, eleven of our hotel properties were leased to TRS lessees TRS and the Ritz-Carlton, St. Thomas hotel 
was owned by our USVI TRS. The TRS entities recognized net book income before income taxes of $16.4 million, $27,000 and 
$5.5 million for the years ended December 31, 2018, 2017 and 2016, respectively.

146

2907209_Text&Rotate.indd   147

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The  following  table  reconciles  the  income  tax  expense  at  statutory  rates  to  the  actual  income  tax  expense  recorded  (in 

thousands):

Year Ended December 31,
2016
2017
2018

Income tax (expense) benefit at federal statutory income tax rate of 21% in 2018 and 35%
in 2017 and 2016 .................................................................................................................... $ (3,452) $
State income tax (expense) benefit, net of federal income tax benefit...................................
Revaluation of deferred tax assets and liabilities related to the 2017 Tax Act(1)....................
State and local income tax (expense) benefit on pass-through entity subsidiaries ................

Gross receipts and margin taxes.............................................................................................

Benefit of USVI Economic Development Commission credit ..............................................

Other.......................................................................................................................................

Valuation allowance ...............................................................................................................

(248)

10
(100)
— (10,974)
(87)
(64)
(143)
(100)
950
181
(311)
793

11,546

89

$ (1,928)
(172)
—
(62)
(98)
619

58

9
$ (1,574)

Total income tax (expense) benefit ................................................................................. $ (2,432) $

522

________
(1) Partially offset within change in valuation allowance.

The components of income tax expense are as follows (in thousands):

Current:

Year Ended December 31,
2016
2017
2018

Federal............................................................................................................................. $ (2,536) $
State.................................................................................................................................

Foreign ............................................................................................................................

Total current income tax (expense) benefit..............................................................

Deferred:

Federal.............................................................................................................................

State.................................................................................................................................

Total deferred income tax (expense) benefit............................................................

(80)
887

807

Total income tax (expense) benefit ........................................................................................ $ (2,432) $

(703)
—
(3,239)

$

1,354
(217)
—

1,137

(231)
(269)
15
(485)

(461)
(154)
(615)
522

(1,049)
(40)
(1,089)
$ (1,574)

For the years ended December 31, 2018, 2017 and 2016, income tax expense included interest and penalties paid to taxing 
authorities of $18, $7 and $0, respectively. At December 31, 2018 and 2017, we determined that there were no amounts to accrue 
for interest and penalties due to taxing authorities.

147

2907209_Text&Rotate.indd   148

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

At December 31, 2018 and 2017, our net deferred tax asset, included in “other assets,” and net deferred tax liability, included 
in  “accounts  payable  and  accrued  expenses,”  respectively,  on  our  consolidated  balance  sheets,  consisted  of  the  following  (in 
thousands):

December 31,

2018

2017

Deferred tax assets:

Tax intangibles basis greater than book basis.......................................................................................... $
Allowance for doubtful accounts .............................................................................................................

Unearned income .....................................................................................................................................

Unfavorable management contract liability.............................................................................................

828

$

957

25

225

—

20

54

—

Federal and state net operating losses......................................................................................................

13,526

13,911

Other ........................................................................................................................................................

Accrued expenses.....................................................................................................................................

Tax property basis greater than book basis..............................................................................................

Prepaid expenses......................................................................................................................................
Net deferred tax asset .................................................................................................................................

Valuation allowance .................................................................................................................................
Net deferred tax asset (liability) ................................................................................................................. $

101

511

28

336

1,320
(2,360)
14,176
(14,483)

1,381
(2,379)
14,308
(15,422)
(307) $ (1,114)

At December 31, 2018 and 2017, we recorded a valuation allowance of $14.5 million and $15.4 million, respectively, to 
partially reserve the deferred tax assets of our TRSs. Primarily as a result of the limitation imposed by the Internal Revenue Code 
on the utilization of net operating losses of acquired subsidiaries and the history of losses of our USVI TRS, we believe it is more 
likely than not that $14.5 million of our deferred tax assets will not be realized, and therefore, have provided a valuation allowance 
to reserve against the balances.

At December 31, 2018, the TRSs had net operating loss carryforwards for federal income tax purposes of $54.0 million that 
are available to offset future taxable income, if any. $52.1 million of net operating loss carryforwards is attributable to acquired 
subsidiaries and is subject to substantial limitation on its use. We do not recognize deferred tax assets and a valuation allowance 
for the REIT since the REIT distributes its taxable income as dividends to stockholders, and in turn, the stockholders incur income 
taxes on those dividends.

The following table summarizes the changes in the valuation allowance (in thousands):

Balance at beginning of year .................................................................................................. $ 15,422
Additions ................................................................................................................................
—
Deductions..............................................................................................................................
(939)
Balance at end of year ............................................................................................................ $ 14,483

104
(11,650)
$ 15,422

31
(85)
$ 26,968

Year Ended December 31,
2016
2017
2018
$ 27,022
$ 26,968

The USVI TRS operates under a tax holiday in the U.S. Virgin Islands, which is effective through December 31, 2028, and 
may be extended if certain additional requirements are satisfied. The tax holiday is conditional upon our meeting certain employment 
and investment thresholds. The impact of this tax holiday decreased current foreign taxes by $40,000, $20,000 and $126,000 for 
the years ended December 31, 2018, 2017 and 2016, respectively. The benefit of the tax holiday on net income (loss) per share 
was approximately, $0.00, $0.00 and $0.01 for the years ended December 31, 2018, 2017 and 2016, respectively.

On December 22, 2017, President Trump signed the Tax Cuts and Jobs Act (“Tax Reform”) into legislation. Under ASC 740, 
the effects of changes in tax rates and laws are recognized in the period in which the new legislation is enacted. In the case of U.S. 
federal income taxes, the enactment date is the date the bill becomes law (i.e., upon presidential signature). With respect to this 
legislation, in December of 2017, we recorded a one-time tax benefit of approximately $216,000, due to a revaluation of our net 

148

2907209_Text&Rotate.indd   149

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

deferred tax liabilities resulting from the decrease in the corporate federal income tax rate from 35% to 21%. Additionally, on 
December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to address the application of U.S. GAAP 
in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) 
in reasonable detail to complete the accounting for certain income tax effects of the Tax Reform Act. The Company recognized 
the  provisional  tax  impacts  related  to  the  revaluation  of  deferred  tax  assets  and  liabilities  and  included  these  amounts  in  its 
consolidated financial statements for the year ended December 31, 2017. As of December 31, 2018, we have finalized our accounting 
for Tax Reform and concluded that no material adjustments were required.

19. Income (Loss) Per Share

The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except 

per share amounts):

Year Ended December 31,
2016
2017
2018

Less: Dividends on common stock................................................................................................

Net income (loss) attributable to common stockholders—Basic and diluted:
Net income (loss) attributable to the Company............................................................................. $ 1,320
Less: Dividends on preferred stocks..............................................................................................
(7,205)
(20,495)
114
(314)
—

Less: Net (income) loss allocated to unvested performance stock units .......................................

Less: Dividends on unvested restricted shares ..............................................................................

Less: Dividends on unvested performance stock units..................................................................

$ 23,022
(6,795)
(20,179)
(138)
(267)
—

Less: Net (income) loss allocated to unvested restricted shares....................................................

Add back: Dividends on common stock........................................................................................

Undistributed net income (loss) allocated to common stockholders ..........................................

—
(4,357)
20,179
Distributed and undistributed net income (loss)—basic ....................................................... $ (6,085) $ 15,822
2,038
Distributed and undistributed net income (loss)—diluted .................................................... $ (6,085) $ 17,860

Net income (loss) attributable to redeemable noncontrolling interests in operating partnership..

—
(26,580)
20,495

—

$ 19,316
(3,860)
(12,170)
(122)
(77)
(27)
(38)
3,022

12,170

$ 15,192

1,899

$ 17,091

Weighted average common shares outstanding:
Weighted average common shares outstanding—basic.................................................................
Effect of assumed conversion of operating partnership units........................................................

Advisory services incentive fee shares..........................................................................................
Weighted average common shares outstanding—diluted..............................................................

31,944

30,473

26,648

—

—

4,233

4,470

—

77

31,944

34,706

31,195

Income (loss) per share—basic:

Net income (loss) allocated to common stockholders per share ................................................. $ (0.19) $

0.52

Income (loss) per share—diluted:

Net income (loss) allocated to common stockholders per share ................................................. $ (0.19) $

0.51

$

$

0.57

0.55

149

2907209_Text&Rotate.indd   150

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the 

following items (in thousands):

Net income (loss) allocated to common stockholders is not adjusted for:

Year Ended December 31,
2016
2017
2018

Income (loss) attributable to redeemable noncontrolling interests in operating partnership ..

Income (loss) allocated to unvested restricted shares.............................................................. $
Income (loss) allocated to unvested performance stock units .................................................

314
(114)
(751)
6,829
Total .................................................................................................................................... $ 6,278

Dividends on preferred stock - Series B..................................................................................

$

$

267

138

—

115

149

—

6,795

3,860

$ 7,200

$ 4,124

Weighted average diluted shares are not adjusted for:

Effect of unvested restricted shares .........................................................................................

Effect of unvested performance stock units ............................................................................

Effect of assumed conversion of operating partnership units..................................................

Effect of assumed conversion of preferred stock - Series B....................................................

Total ....................................................................................................................................

55

48

4,159

6,569

10,831

77

—

—

87

55

—

6,064

6,141

3,662

3,804

20. Segment Reporting

We operate in one business segment within the hotel lodging industry: direct hotel investments. Direct hotel investments refer 
to owning hotel properties through either acquisition or new development. We report operating results of direct hotel investments 
on an aggregate basis as substantially all of our hotel investments have similar economic characteristics and exhibit similar long-
term financial performance. As of December 31, 2018 and 2017, all of our hotel properties were in the U.S. and its territories.

21. Related Party Transactions

Remington Lodging

As  of  December 31,  2018,  we  have  a  master  property  management  agreement  and  a  property  management  exclusivity 
agreement with Remington Lodging, a related party, which is wholly owned by, Monty Bennett, our Chairman of our board of 
directors and his father, Archie Bennett, Ashford Trust’s Chairman Emeritus. Prior to August 8, 2018, we paid Remington Lodging 
a)  monthly  property  management  fees  equal  to  the  greater  of  $14,000  (increased  annually  based  on  consumer  price  index 
adjustments) or 3% of gross revenues as well as annual incentive management fees, if certain operational criteria are met, b) project 
management fees of up to 4% of project costs, c) market service fees including purchasing, design and construction management 
not to exceed 16.5% of project budget cumulatively, including project management fees, and d) other general and administrative 
expense reimbursements, approved by our independent directors, including accounting services. This related party allocates such 
charges to us based on various methodologies, including headcount and actual amounts incurred.

On August 8, 2018, Remington Lodging sold its project management business, including construction management, interior 
design, architectural oversight, and the purchasing, freight management, and supervision of installation of FF&E, and related 
services to Ashford Inc., which wholly owns our advisor. Monty Bennett is the chief executive officer and chairman of the board 
of Ashford Inc.

As a result, from and after August 8, 2018 we paid Remington Lodging monthly property management fees equal to the greater 
of $14,000 (increased annually based on consumer price index adjustments) or 3% of gross revenues as well as annual incentive 
management fees, if certain operational criteria were met and other general and administrative expense reimbursements primarily 
related to accounting services.

150

2907209_Text&Rotate.indd   151

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

At December 31, 2018, Remington Lodging managed three of our twelve hotel properties and we incurred the following fees 

related to the management agreements with the related party (in thousands):

Property management fees, including incentive property management fees ......................... $
Market service and project management fees ........................................................................

Corporate general and administrative expenses .....................................................................

Year Ended December 31,
2016
2017
2018

1,762

$

1,748

$

3,328

333

3,972

286

1,503

2,453

136

Total ................................................................................................................................... $

5,423

$

6,006

$

4,092

We also have a mutual exclusivity agreement with Remington Lodging, pursuant to which (i) we have agreed to engage 
Remington Lodging to provide management services with respect to any hotel we acquire or invest in, to the extent we have the 
right and/or control the right to direct the management of such hotel and (ii) Remington Lodging has agreed to grant us a right of 
first refusal to purchase any opportunity to develop or construct a hotel that it identifies that meets our initial investment guidelines. 
We are not, however, obligated to engage Remington Lodging if our independent directors either (i) unanimously vote to hire a 
different manager or developer or (ii) by a majority vote elect not to engage Remington because either special circumstances exist 
such that it would be in our best interest not to engage Remington, or, based on Remington’s prior performance, it is believed that 
another manager could perform the management or other duties materially better.

Certain employees of Remington Lodging, who perform work on behalf of Braemar, were granted approximately 21,000, 
22,000 and 22,000 shares of restricted stock under the Braemar Stock Plan in 2018, 2017 and 2016, respectively. These share 
grants were accounted for under the applicable accounting guidance related to share-based payments granted to non-employees 
and are recorded as a component of “management fees” in our consolidated statements of operations. Expense of $219,000, $92,000
and $71,000 was recognized for the years ended December 31, 2018, 2017 and 2016, respectively. The unamortized compensation 
expense of these grants was $305,000 as of December 31, 2018, which will be recognized over a period of 2.2 years.

Ashford Inc.

Ashford LLC, a subsidiary of Ashford Inc., acts as our advisor. Our Chairman Mr. Monty Bennett, also serves as Chairman 
of the board of directors and Chief Executive Officer of Ashford Inc. As of December 31, 2018, Messrs. Archie Bennett, Jr. and 
Monty Bennett beneficially own approximately 313,014 shares of Ashford Inc.’s common stock, which represented an approximate 
13.1% ownership in Ashford Inc. and 7,800,000 shares of Ashford Inc.’s Series B Cumulative Preferred Stock, which is exercisable 
(at an exercise price of $140 per share) into an additional approximately 1,392,857 shares of Ashford Inc. common stock, which 
if exercised as of December 31, 2018, would have increased Mr. Bennett and Mr. Bennett, Jr.’s ownership interest in Ashford Inc. 
to 45.1%.

Under our advisory agreement during 2018, 2017 and 2016 we paid advisory fees to Ashford LLC. We were required to pay 
Ashford LLC a monthly base fee that is 1/12th the sum of (i) 0.70% of our total market capitalization for the prior month plus the 
Key Money Asset Management Fee (as defined in our advisory agreement), subject to a minimum monthly base fee, as payment 
for managing our day-to-day operations in accordance with our investment guidelines. Total market capitalization included the 
aggregate principal amount of our consolidated indebtedness (including our proportionate share of debt of any entity that is not 
consolidated but excluding our joint venture partners’ proportionate share of consolidated debt). We were also required to pay 
Ashford LLC an incentive fee that is measured annually (or for a stub period if the advisory agreement is terminated at other than 
year-end). Each year that our annual total stockholder return exceeded the average annual total stockholder return for our peer 
group we would pay Ashford LLC an incentive fee over the following three years, subject to the Fixed Charge Coverage Ratio 
(“FCCR”) Condition, as defined in the advisory agreement, which related to the ratio of adjusted EBITDA to fixed charges. We 
also reimburse Ashford LLC for certain reimbursable overhead and internal audit, risk management advisory and asset management 
services, as specified in the advisory agreement. We also recorded equity-based compensation expense for equity grants of common 
stock and LTIP units awarded to our officers and employees of Ashford LLC in connection with providing advisory services.

On January 15, 2019, the Company entered into the Enhanced Return Funding Program Agreement and Amendment No. 1 
to the Fifth Amended and Restated Advisory Agreement (the “ERFP Agreement”) with Ashford Inc. The “key money investments” 
previously contemplated by our advisory agreement was replaced in this agreement. See note 24.

151

2907209_Text&Rotate.indd   152

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

The following table summarizes the advisory services fees incurred (in thousands):

Year Ended December 31,
2017

2016

2018

Advisory services fee

Base advisory fee ................................................................................................... $
Reimbursable expenses (1) ......................................................................................
Equity-based compensation (2) ................................................................................
Incentive fee ...........................................................................................................

9,424

$

8,800

$

2,072

6,481

2,035

2,017
(1,683)
—

8,343

2,798

3,814

—

Total ................................................................................................................... $

20,012

$

9,134

$

14,955

________
(1)  Reimbursable expenses include overhead, internal audit, risk management advisory and asset management services.
(2)  Equity-based compensation is associated with equity grants of Braemar’s common stock, PSUs, LTIP units and Performance LTIP units 

awarded to officers and employees of Ashford LLC.

Pursuant to the Company's property management agreements with each property management company, the Company bears 
the economic burden for casualty insurance coverage. Under the advisory agreement, Ashford Inc. secures casualty insurance 
policies to cover Braemar, Ashford Trust, their property managers, as needed, and Ashford Inc. The total loss estimates included 
in such policies are based on the collective pool of risk exposures from each party. Ashford Inc.'s risk management department 
manages the casualty insurance program. At the beginning of each year, Ashford Inc.'s risk management department collects funds 
from Braemar, Ashford Trust and their respective property management companies, to fund the casualty insurance program as 
needed, on an allocated basis.

In connection with Ashford Inc.’s August 2018 acquisition of Remington Lodging’s project management business, we entered 
into a project management agreement with Premier Project Management LLC (“Premier”), a wholly owned subsidiary of Ashford 
Inc. From and after August 8, 2018, we paid Premier (a) project management fees of up to 4% of project costs and (b) market 
service fees at current market rates with respect to construction management, interior design, FF&E purchasing, FF&E expediting/
freight management, FF&E warehousing and FF&E installation and supervision not to exceed 16.5% of project budget cumulatively, 
including project management fees. See note 24.

In connection with Ashford Inc.’s acquisition of Premier from Remington Lodging in August 2018, we entered into the Mutual 
Exclusivity Agreement dated as of August 8, 2018 with Braemar OP and Premier, pursuant to which Premier gave us a first right 
of refusal to purchase any lodging-related investments identified by Premier and any of its affiliates that met our initial investment 
criteria, and we agreed to engage Premier to provide project management for hotels we acquired or invested in, to the extent that 
we had the right or controlled the right to direct such matters. 

In accordance with our advisory agreement, our advisor, or entities in which our advisor has an interest, have a right to provide 
products or services to our hotel properties, provided such transactions are evaluated and approved by our independent directors. 
The following tables summarize the entities in which our advisor has an interest with which we or our hotel properties contracted 
for products and services, the amounts recorded by us for those services and the applicable classification on our financial statements 
(in thousands):

Company

Product or Service

Total

Year Ended December 31, 2018

Investments in 
Hotel Properties, 
net (1)

Indebtedness, 
net (2)

Other Hotel
Expenses

Corporate
General and
Administrative

Ashford LLC .................

Insurance claims services

$

137 $

— $

Lismore Capital ............. Mortgage placement services

OpenKey........................ Mobile key app

Pure Wellness ................ Hypoallergenic premium rooms

Premier ..........................
RED Leisure .................. Watersports activities and travel/

Project management services

transportation services

—

12

228

3,958

—

999

33

265

3,958

720

152

— $

(999)

—

—

—

—

— $

—

21

37

—

720

137

—

—

—

—

—

2907209_Text&Rotate.indd   153

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

________
(1)  Recorded in furniture, fixtures and equipment and depreciated over the estimated useful life.
(2)  Recorded as deferred loan costs, which are included in “indebtedness, net” on our consolidated balance sheets and amortized over the initial 

term of the applicable loan agreement.

Company

Product or Service

Total

Year Ended December 31, 2017

Investments in 
Hotel Properties, 
net (1)

Indebtedness, 
net (2)

Other Hotel
Expenses

Corporate
General and
Administrative

Lismore Capital ...... Mortgage placement services

$

224 $

— $

(224) $

— $

OpenKey................. Mobile key app

Pure Wellness ......... Hypoallergenic premium rooms

10

45

—

45

—

—

10

—

—

—

—

________
(1)  Recorded in furniture, fixtures and equipment and depreciated over the estimated useful life.
(2)  Recorded as deferred loan costs, which are included in “indebtedness, net” on our consolidated balance sheets and amortized over the initial 

term of the applicable loan agreement.

The following table summarizes the components of due to Ashford Inc. (in thousands):

Company

Product or Service

December 31, 2018

December 31, 2017

Due to Ashford Inc.

Ashford LLC...................................... Advisory services

Ashford LLC......................................

Insurance claims services

OpenKey ............................................ Mobile key app

Pure Wellness..................................... Hypoallergenic premium rooms

Premier............................................... Project management services

$

$

2,264

$

1,654

37

13

30

1,657

4,001

$

—

4

45

—

1,703

In connection with the acquisition of the Bardessono Hotel in 2015 and Ashford Inc.’s engagement to provide hotel advisory 
services to us, Ashford Inc. agreed to provide $2.0 million of key money consideration in the form of FF&E to be used by Braemar. 
This arrangement is accounted for as a lease in accordance with the applicable accounting guidance. As such, a portion of the base 
advisory fee is allocated to lease expense equal to the estimated fair value of the lease payments that would have been made. Lease 
expense of $335,000, $335,000 and $335,000 was recognized for the years ended December 31, 2018, 2017 and 2016, respectively 
and was included in “other” hotel expense in the consolidated statements of operations.

22. Concentration of Risk

Our investments are all concentrated within the hotel industry. All of our hotel properties are located within the U.S. and its 
territories. For the year ended December 31, 2018, two of our hotel properties generated revenues in excess of 10% of total hotel 
revenue amounting to 24% of total hotel revenue.

Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash and cash 
equivalents. We are exposed to credit risk with respect to cash held at various financial institutions and amounts due or payable 
under our derivative contracts. Our counterparties to our derivative contracts are investment grade financial institutions.

153

2907209_Text&Rotate.indd   154

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

23. Selected Financial Quarterly Data (Unaudited)

The  following  is  a  summary  of  the  quarterly  results  of  operations  for  the  years  ended  December 31,  2018  and  2017  (in 

thousands, except per share data):

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

Full
Year

2018
Total revenue ............................................................................... $ 102,489
Total operating expenses .............................................................
88,201

Gain (loss) on sale of hotel properties.........................................

Operating income (loss) ..............................................................

Net income (loss).........................................................................

Net income (loss) attributable to the Company...........................

Net income (loss) attributable to common stockholders .............

—

14,288

4,270

4,020

2,313

$ 121,118

$ 108,846

$ 98,945

$ 431,398

99,702

15,711

37,127

12,854

11,530

9,822

97,623

95,785

381,311

—

11,223
(626)
(1,869)
(3,576)

27

3,187
(13,913)
(12,361)
(14,444)

15,738

65,825

2,585

1,320
(5,885)

Diluted income (loss) attributable to common stockholders per
share............................................................................................. $
Weighted average diluted common shares ..................................

0.07

$

0.29

$

(0.12) $

(0.44) $

(0.19) (1)

31,683

38,588

32,023

32,058

31,944

2017
Total revenue ............................................................................... $ 97,296
Total operating expenses .............................................................
90,046

$ 116,092

$ 108,119

$ 92,556

$ 414,063

103,685

98,533

Gain (loss) on sale of hotel properties.........................................

Operating income (loss) ..............................................................

Net income (loss).........................................................................

Net income (loss) attributable to the Company...........................

Net income (loss) attributable to common stockholders .............

—

7,250
(289)
(13)
(1,686)

—

12,407

386
(885)
(2,592)

—

9,586
(217)
(1,000)
(2,707)

Diluted income (loss) attributable to common stockholders per
share............................................................................................. $
Weighted average diluted common shares ..................................

(0.07) $

(0.09) $

(0.09) $

27,267

31,469

31,483

82,957

23,797

33,396

28,444

24,920

23,212

0.65
38,178

375,221

23,797

62,639

28,324

23,022

16,227

$

0.51 (1)

34,706

_________________
(1) 

The sum of the diluted income (loss) from continuing operations attributable to common stockholders per share for the four quarters in 2018 and 2017 differs 
from the annual diluted income (loss) from continuing operations attributable to common stockholders per share due to the required method of computing 
the weighted average diluted common shares in the respective periods.

24. Subsequent Events

On January 15, 2019, the Company acquired a 100% interest in the 170-room Ritz-Carlton, Lake Tahoe located in Truckee, 
California for $103.3 million, a 3.4-acre undeveloped land parcel for $8.4 million, and capital reserves of $8.3 million. The Company 
also completed the financing of a $54 million mortgage loan secured by the Ritz-Carlton, Lake Tahoe. The mortgage loan is interest-
only, bears interest at a rate of LIBOR + 2.10%, and has a five-year term. We are currently evaluating the hotel property acquisition 
to determine whether the transaction is a business combination or asset acquisition.

In  conjunction  with  the  transaction,  the  Company  entered  into  the  Enhanced  Return  Funding  Program Agreement  and 
Amendment  No.  1  to  the  Fifth Amended  and  Restated Advisory Agreement  (the  “ERFP Agreement”)  with Ashford  Inc. The 
Amended and Restated Advisory Agreement was also amended to name Ashford Inc. and its subsidiaries as the Company’s sole 
and  exclusive  provider  of  asset  management,  project  management  and  other  services  offered  by Ashford  Inc.  or  any  of  its 
subsidiaries. The independent members of our board of directors and the independent members of the board of directors of Ashford 
Inc., with the assistance of separate and independent legal counsel, engaged to negotiate the ERFP Agreement on behalf of Ashford 
Inc. and Braemar, respectively.

The ERFP Agreement generally provides that Ashford LLC will provide funding to facilitate the acquisition of properties by 
Braemar OP that are recommended by Ashford LLC, in an aggregate amount of up to $50 million (subject to increase to up to 

154

2907209_Text&Rotate.indd   155

5/16/19   3:37 PM

BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

$100 million by mutual agreement). Each funding will equal 10% of the property acquisition price and will be made either at the 
time of the property acquisition or at any time generally within the two-year period following the date of such acquisition, in 
exchange for FF&E for use at the acquired property or any other property owned by Braemar OP. 

The initial term of the ERFP Agreement is two years (the “Initial Term”), unless earlier terminated pursuant to the terms of 
the ERFP Agreement. At the end of the Initial Term, the ERFP Agreement shall automatically renew for successive one-year periods 
(each such period a “Renewal Term”) unless either Ashford Inc. or Braemar provides written notice to the other at least sixty days 
in advance of the expiration of the Initial Term or Renewal Term, as applicable, that such notifying party intends not to renew the 
ERFP Agreement. As a result of the Ritz-Carlton, Lake Tahoe acquisition, Braemar is entitled to receive $10.3 million from Ashford 
LLC in the form of future purchases of hotel FF&E at Braemar hotel properties that will be leased to us by Ashford LLC rent free.

Amendment No. 1 to the Fifth Amended and Restated Advisory Agreement revised the formula for calculating the base fee. 
The total monthly base fee is in an amount equal to 1/12th of the sum of (i) 0.70% of the total market capitalization of our company 
for the prior month, plus (ii) the Net Asset Fee Adjustment (as defined), if any, on the last day of the prior month during which 
our advisory agreement was in effect; provided, however in no event shall the base fee for any month be less than the minimum 
base fee as provided by our advisory agreement. The base fee is payable on the 5th business day of each month.

The minimum base fee for Braemar for each month will be equal to the greater of:

(i)  90% of the base fee paid for the same month in the prior year; and

(ii)  1/12th of the G&A Ratio (as defined) multiplied by the total market capitalization of Braemar.

The Company and Premier agreed to amend and restate the master project management agreement, effective January 1, 2019, 

to, among other things, fix the following fees which were previously subject to periodic review and adjustment:

• 

• 

• 

• 

architecture - 6.5% of total construction costs;

construction management - 10.0% of total construction costs (for projects without a general contractor);

interior design - 6.0% of the amount selected (including the cost of any and all items selected by Premier or which are 
specified in the general contractor’s scope of work but excluding any associated charges for labor, freight and tax); and

FF&E purchasing - 8.0% of the purchased amount (which includes the selected items, freight and tax) unless the total 
purchased amount for a single hotel property in a single year is greater than $2.0 million, in which case the fee is reduced 
to 6.0% of the purchased amount in excess of $2 million.

On January 22, 2019, the Company refinanced its existing mortgage loan of approximately $187 million with a final maturity 
date in November 2021 with a new $195 million mortgage loan that is interest only, bears interest at a rate of LIBOR + 1.70% and 
has a five-year term. The mortgage loan is secured by the same two hotels: the Capital Hilton and Hilton La Jolla Torrey Pines. 
These two hotels are held in a joint venture in which we have a 75% equity interest.

On February 6, 2019, we invested an additional $156,000 in OpenKey, which investment was approved by the independent 

members of our board of directors.

155

2907209_Text&Rotate.indd   156

5/16/19   3:37 PM

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, our management 
has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) 
and 15d-15(e) under the Exchange Act) as of December 31, 2018. Based upon that evaluation, the Chief Executive Officer and 
Chief Financial Officer concluded that, as of December 31, 2018, our disclosure controls and procedures are effective to ensure 
that (i) information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, 
summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) information required to be disclosed 
in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our 
Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

Management’s Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting and for the 
assessment of the effectiveness of our internal control over financial reporting. The internal control over financial reporting is a 
process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial 
statements for external purposes in accordance with GAAP. Our internal control over financial reporting includes those policies 
and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions 
and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation 
of financial statements in accordance with GAAP, and that receipts and our expenditures are being made only in accordance with 
authorizations of management and our directors and (iii) provide reasonable assurance regarding prevention or timely detection 
of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2018. In making 
the assessment of the effectiveness of our internal control over financial reporting, management has utilized the criteria established 
in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, 
(2013 framework) (“COSO”).

Based on management’s assessment of these criteria, we concluded that, as of December 31, 2018, our internal control over 

financial reporting is effective. 

Changes in Internal Control over Financial Reporting

There were no changes in our internal controls over financial reporting during our most recent fiscal quarter that have materially 

affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Item 9B. Other Information

None.

Item 10. Directors, Executive Officer, and Corporate Governance

PART III

The information required in response to this Item 10 is incorporated herein by reference to our definitive proxy statement 
to be filed with the SEC pursuant to Regulation 14A promulgated under the Exchange Act not later than 120 days after the end 
of the fiscal year covered by this Annual Report on Form 10-K.

Item 11. Executive Compensation

The information required in response to this Item 11 is incorporated herein by reference to our definitive proxy statement 
to be filed with the SEC pursuant to Regulation 14A promulgated under the Exchange Act not later than 120 days after the end 
of the fiscal year covered by this Annual Report on Form 10-K.

2907209_Text&Rotate.indd   157

5/16/19   3:37 PM

156

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required in response to this Item 12 is incorporated herein by reference to our definitive proxy statement 
to be filed with the SEC pursuant to Regulation 14A promulgated under the Exchange Act not later than 120 days after the end 
of the fiscal year covered by this Annual Report on Form 10-K.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required in response to this Item 13 is incorporated herein by reference to our definitive proxy statement 
to be filed with the SEC pursuant to Regulation 14A promulgated under the Exchange Act not later than 120 days after the end 
of the fiscal year covered by this Annual Report on Form 10-K.

Item 14. Principal Accountant Fees and Services

The information required in response to this Item 14 is incorporated herein by reference to our definitive proxy statement 
to be filed with the SEC pursuant to Regulation 14A promulgated under the Exchange Act not later than 120 days after the end 
of the fiscal year covered by this Annual Report on Form 10-K.

Item 15. Financial Statement Schedules and Exhibits

(a), (c) Financial Statements and Schedules

PART IV

See “Item 8. Financial Statements and Supplementary Data,” on pages 111 through 155 hereof, for a list of our consolidated 

financial statements and report of independent registered public accounting firm.

The following financial statement schedule is included herein on page 159 through page 160 hereof.

Schedule III – Real Estate and Accumulated Depreciation

The following financial statements are included pursuant to Rule 3-09 of Regulation S-X:

The consolidated financial statement of Ashford Inc. as of December 31, 2018 and 2017 and for each of the three years 
in the period ended December 31, 2018, included in Ashford Inc.’s Annual Report on Form 10-K for the year ended 
December 31, 2018 (File No. 001-36400), are filed as Exhibit 99.1 hereto and incorporated by reference herein.

All other financial statement schedules have been omitted because such schedules are not required under the related instructions, 
such schedules are not significant, or the required information has been disclosed elsewhere in the consolidated financial statements 
and related notes thereto.

(b) Exhibits

Exhibits required by Item 601 of Regulation S-K: The exhibits filed in response to this item are listed in the Exhibit Index.

Item 16. 10-K Summary

None.

2907209_Text&Rotate.indd   158

5/16/19   3:37 PM

157

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused 

this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 8, 2019.

SIGNATURES

BRAEMAR HOTELS & RESORTS INC.

By:

/s/ RICHARD J. STOCKTON

Richard J. Stockton

President and Chief Executive Officer

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below 

on behalf of the Registrant in the capacities and on the dates indicated.

Signature

Title

Date

/s/ MONTY J. BENNETT

Monty J. Bennett

/s/ RICHARD J. STOCKTON

Richard J. Stockton

/s/ DERIC S. EUBANKS

Deric S. Eubanks

/s/ MARK L. NUNNELEY

Mark L. Nunneley

/s/ STEFANI D. CARTER

Stefani D. Carter

/s/ CURTIS B. MCWILLIAMS

Curtis B. McWilliams

/s/ MATTHEW D. RINALDI

Matthew D. Rinaldi

/s/ KENNETH H. FEARN, JR.

Kenneth H. Fearn, Jr.

/s/ ABTEEN VAZIRI

Abteen Vaziri

Chairman of the Board of Directors

March 8, 2019

President and Chief Executive Officer 
(Principal Executive Officer)

March 8, 2019

March 8, 2019

March 8, 2019

March 8, 2019

March 8, 2019

March 8, 2019

March 8, 2019

March 8, 2019

Chief Financial Officer
(Principal Financial Officer)

Chief Accounting Officer
(Principal Accounting Officer)

Director

Director

Director

Director

Director

158

2907209_Text&Rotate.indd   159

5/16/19   3:37 PM

 
I
I
I
E
L
U
D
E
H
C
S

S
E
I
R
A
I
D
I
S
B
U
S
D
N
A

.

C
N
I
S
T
R
O
S
E
R
&
S
L
E
T
O
H
R
A
M
E
A
R
B

N
O
I
T
A
I
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A
E
T
A
T
S
E
L
A
E
R

8
1
0
2

,
1
3
r
e
b
m
e
c
e
D

)
s
d
n
a
s
u
o
h
t
n

i
(

I
n
m
u
l
o
C

H
n
m
u
l
o
C

G
n
m
u
l
o
C

F
n
m
u
l
o
C

E
n
m
u
l
o
C

D
n
m
u
l
o
C

C
n
m
u
l
o
C

B
n
m
u
l
o
C

A
n
m
u
l
o
C

t
n
u
o
m
A
g
n
i
y
r
r
a
C
s
s
o
r
G

d
o
i
r
e
P
f
o

e
s
o
l
C

t

A

d
e
z
i
l
a
t
i
p
a
C
s
t
s
o
C

n
o
i
t
i
s
i
u
q
c
A
e
c
n
i
S

t
s
o
C

l
a
i
t
i
n
I

e
m
o
c
n
I

t
n
e
m
e
t
a
t
S

e
t
a
D

e
t
a
D

n
o
i
t
i
s
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

,

E
&
F
F

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

i

d
n
a
L

,

E
&
F
F

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

i

d
n
a
L

,

E
&
F
F

d
n
a

s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

i

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
a
c
o
L

y
t
r
e
p
o
r
P

l
e
t
o
H

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

)
3
(
,
)
2
(
,
)
1
(

7
0
0
2
/
4
0

7
0
0
2
/
4
0

7
0
0
2
/
4
0

7
0
0
2
/
4
0

7
0
0
2
/
4
0

4
1
0
2
/
2
0

4
1
0
2
/
3
0

5
1
0
2
/
7
0

7
1
0
2
/
5
0

7
1
0
2
/
3
0

8
1
0
2
/
4
0

5
1
0
2
/
2
1

—

—

—

—

—

—

—

—

—

—

—

—

0
6
2
,
0
5

3
8
8
,
8
4

1
7
0
,
7
3

1
0
0
,
8
3

7
2
9
,
1
3

7
8
1
,
1
2

3
3
4
,
6

5
9
7
,
8

4
4
3
,
4

3
9
9
,
5

9
9
4
,
6

2
1
5
,
3

5
5
0
,
3
3
1

4
1
5
,
0
5
1

8
4
6
,
7
2
1

7
4
3
,
5
3
1

3
4
9
,
4
6
1

1
5
4
,
4
9

0
2
2
,
7
6

3
3
1
,
7
9

0
1
5
,
9
4
1

8
3
5
,
5
8
1

5
9
1
,
8
6

5
5
0
,
3
3
1

6
2
6
,
8
1
1

4
3
8
,
7
1
1

4
9
6
,
2
1
1

2
1
3
,
2
5
1

0
2
7
,
4
3

0
2
2
,
7
6

4
8
2
,
9
4

3
9
3
,
0
6

8
0
9
,
1
0
1

2
6
6
,
2
4

—

8
8
8
,
1
3

4
1
8
,
9

3
5
6
,
2
2

1
3
6
,
2
1

1
3
7
,
9
5

—

9
4
8
,
7
4

7
1
1
,
9
8

0
3
6
,
3
8

3
3
5
,
5
2

1
4
4
,
8
1

0
5
4
,
6

5
0
8
,
3
2

3
6
9
,
9
3

3
4
9
,
1
1

9
0
7
,
1

6
3
0
,
3

7
1
7

0
1
0
,
4

6
2
1
,
2

5
9
1
,
4

$

2
5
2
,
9
8
1

$

1
3
5
,
3
4
1

$

1
2
7
,
5
4

$

6
8
2
,
7
3

$

5
0
9
,
2
6
2

$

6
0
8
,
2
6
5
,
1
$

9
3
2
,
4
3
1
,
1

$

7
6
5
,
8
2
4
$

1
8
6
,
3
5
1

$

—

—

—

—

—

—

—

—

—

—

—

—

—

9
5
1

$

5
4
2
,
6
0
1

$

1
2
7
,
5
4

$

7
7
6
,
1
2
1

$

.

.

C
D
n
o
t
g
n
i
h
s
a

W

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
n
o
t
l
i

H

4
1
6
,
4
1
1

6
7
1
,
2
1
1

9
2
0
,
4
9

1
3
7
,
2
7

9
6
3
,
0
4
1

1
1
0
,
3
3

4
8
1
,
4
6

7
6
5
,
8
4

3
8
3
,
6
5

2
8
7
,
9
9

7
6
4
,
8
3

—

8
8
8
,
1
3

4
1
8
,
9

3
5
6
,
2
2

1
3
6
,
2
1

1
3
7
,
9
5

—

9
4
8
,
7
4

7
1
1
,
9
8

0
3
6
,
3
8

3
3
5
,
5
2

9
0
4
,
5
6

0
0
7
,
4
3
1

0
0
6
,
4
8

0
0
3
,
6
1
1

0
0
4
,
9
9

0
0
0
,
0
7

0
0
0
,
0
4

0
0
0
,
1
5

0
0
5
,
7
6

0
0
0
,
0
0
1

0
0
0
,
2
4

A
C

,
o
c
s
i
c
n
a
r
F
n
a
S

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

t
t
o
i
r
r
a

M
y
b
d
r
a
y
t
r
u
o
C

A
P

,
a
i
h
p
l
e
d
a
l
i
h
P

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

t
t
o
i
r
r
a

M
y
b
d
r
a
y
t
r
u
o
C

A
C

,
a
l
l
o
J

a
L

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
n
o
t
l
i

H

A
W

,
e
l
t
t
a
e
S

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

t
t
o
i
r
r
a

M

A
C

,
e
l
l
i
v
t
n
u
o
Y

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

)
4
(

o
n
o
s
s
e
d
r
a
B

L
F

,
t
s
e

W
y
e
K

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
t
r
o
s
e
R
e
s
u
o
H

r
e
i
P

A
C

,
e
l
l
i
v
t
n
u
o
Y

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
l
l
i
v
t
n
u
o
Y

l
e
t
o
H

L
I

,
o
g
a
c
i
h
C

.
.
.
.
.
.
.
e
l
i

M

t
n
e
c
i
f
i
n
g
a
M

l
e
t
i
f
o
S
o
g
a
c
i
h
C

O
C

,
k
e
e
r
C

r
e
v
a
e
B

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
k
e
e
r
C

r
e
v
a
e
B

t
t
a
y
H
k
r
a
P

L
F

,
a
t
o
s
a
r
a
S

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
n
o
t
l
r
a
C
-
z
t
i

R

I

V
S
U

,
s
a
m
o
h
T

.
t
S

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
n
o
t
l
r
a
C
-
z
t
i

R

$

8
5
5
,
0
8
9

$

7
6
5
,
8
2
4

$

6
8
5
,
2
9
9

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

l
a
t
o
T

.
n
o
i
t
a
r
e
d
i
s
n
o
c

y
e
n
o
m
y
e
k

r
o
f

n
r
u
t
e
r

n
i

.
c
n
I

d
r
o
f
h
s
A
o
t

E
&
F
F
f
o

r
e
f
s
n
a
r
t

s
e
d
u
l
c
n
i

t
n
u
o
m
A

.
s
r
a
e
y

5

o
t

5
.
1
s
i

s
e
r
u
t
x
i
f

d
n
a

e
r
u
t
i
n
r
u
f

r
o
f

e
f
i
l

l
u
f
e
s
u

d
e
t
a
m

i
t
s
E

.
s
r
a
e
y

5
.
7
s
i

s
t
n
e
m
e
v
o
r
p
m

i

g
n
i
d
l
i
u
b

r
o
f

e
f
i
l

l
u
f
e
s
u

d
e
t
a
m

i
t
s
E

.
s
r
a
e
y

9
3
s
i

s
g
n
i
d
l
i
u
b

r
o
f

e
f
i
l

l
u
f
e
s
u

d
e
t
a
m

i
t
s
E

)
1
(

)
2
(

)
3
(

)
4
(

_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_

2907209_Text&Rotate.indd   160

5/16/19   3:37 PM

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
,
1
3
r
e
b
m
e
c
e
D
d
e
d
n
E
r
a
e
Y

6
1
0
2

7
1
0
2

8
1
0
2

1
2
6
,
5
1
3
,
1

$

2
1
4
,
8
5
2
,
1

$

0
1
1
,
3
0
4
,
1

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
c
n
a
l
a
b

g
n
i
n
n
i
g
e
B

0
8
2
,
4
2

)
7
7
9
,
1
1
(

—

)
2
1
5
,
9
6
(

1
7
8
,
7
8
2

)
5
3
9
,
6
(

)
1
9
3
,
5
2
(

)
7
4
8
,
0
1
1
(

4
2
2
,
7
6
2

)
4
3
1
,
2
2
(

)
5
8
8
,
5
(

)
9
0
5
,
9
7
(

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
n
o
i
t
i
d
d
A

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
f
f
o
-
e
t
i
r

W

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

t
n
e
m

r
i
a
p
m

I

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
l
a
s
o
p
s
i
d
/
s
e
l
a
S

2
1
4
,
8
5
2
,
1

$

0
1
1
,
3
0
4
,
1

$

6
0
8
,
2
6
5
,
1

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
c
n
a
l
a
b

g
n
i
d
n
E

—

2
4
1
,
4
2
2

6
1
7
,
5
4

)
7
7
9
,
1
1
(

)
1
0
0
,
4
1
(

0
8
8
,
3
4
2

2
3
5
,
4
1
0
,
1

$

$

—

0
8
8
,
3
4
2

5
3
1
,
2
5

)
5
3
9
,
6
(

)
2
1
8
,
1
3
(

8
6
2
,
7
5
2

2
4
8
,
5
4
1
,
1

$

$

8
6
2
,
7
5
2

4
8
8
,
6
5

)
0
7
5
,
3
(

)
4
3
1
,
2
2
(

)
3
4
5
,
5
2
(

5
0
9
,
2
6
2

1
0
9
,
9
9
2
,
1

$

$

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
c
n
a
l
a
b

g
n
i
n
n
i
g
e
B

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

e
s
n
e
p
x
e

n
o
i
t
a
i
c
e
r
p
e
D

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

t
n
e
m

r
i
a
p
m

I

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
f
f
o
-
e
t
i
r

W

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
l
a
s
o
p
s
i
d
/
s
e
l
a
S

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
c
n
a
l
a
b

g
n
i
d
n
E

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

t
e
n

,
e
t
a
t
s
e

l
a
e
r

n
i

t
n
e
m
t
s
e
v
n
I

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
:
n
o
i
t
a
i
c
e
r
p
e
d

d
e
t
a
l
u
m
u
c
c
A

:
e
t
a
t
s
e

l
a
e
r

n
i

t
n
e
m
t
s
e
v
n
I

0
6
1

2907209_Text&Rotate.indd   161

5/16/19   3:37 PM

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit
Number
2.1

2.2

2.3

3.1

3.1.1

3.1.2

3.2

3.3

3.4

3.5

3.6

3.7

3.8

3.9

4.1

4.2

4.3

4.4

EXHIBIT INDEX

Exhibit Description
Separation and Distribution Agreement between Ashford Hospitality Prime, Inc., Ashford Hospitality Trust, Inc. 
and the other parties thereto (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on 
November 12, 2013) (File No. 001-35972)

Separation and Distribution Agreement Correction between Ashford Hospitality Prime, Inc., Ashford Hospitality 
Trust, Inc. and the other parties thereto (incorporated by reference to Exhibit 2.2 of the Registration Statement on 
Form S-11 filed on December 19, 2013) (File No. 001-35972)

Agreement of Purchase and Sale, dated as of May 20, 2016, by and between Washington Real Estate Holdings, LLC 
and Ashford Seattle Downtown LP (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K 
filed on July 7, 2016) (File No. 001-35972)

Articles of Amendment and Restatement of Ashford Hospitality Prime, Inc. (incorporated by reference to Exhibit 
3.1 to the Current Report on Form 8-K filed on April 29, 2016) (File No. 001-35972)

Amendment  Number  One  to  the Articles  of Amendment  and  Restatement  of Ashford  Hospitality  Prime,  Inc. 
(incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on December 8, 2017) (File No. 
001-35972)

Amendment Number Two to Articles of Amendment and Restatement of Braemar Hotels & Resorts Inc. 
(incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on April 23, 2018) (File No. 
001-35972)

Fourth Amended and Restated Bylaws of Braemar Hotels & Resorts Inc. (incorporated by reference to Exhibit 
3.1 to the Current Report on Form 8-K filed on August 20, 2018) (File No. 001-35972)

Articles of Amendment of Ashford Hospitality Prime, Inc. (incorporated by reference to Exhibit 3.2 to the Current 
Report on Form 8-K filed on April 29, 2016) (File No. 001-35972)

Articles Supplementary of Ashford Hospitality Prime, Inc. (incorporated by reference to Exhibit 3.3 to the Current 
Report on Form 8-K filed on April 29, 2016) (File No. 001-35972)

Articles Supplementary for 5.50% Series A Cumulative Convertible Preferred Stock of Ashford Hospitality Prime, 
Inc., as amended by a Certificate of Correction (incorporated by reference to Exhibit 3.4 to the Current Report on 
Form 8-K filed on April 29, 2016) (File No. 001-35972)

Articles Supplementary for 5.50% Series B Cumulative Convertible Preferred Stock of Ashford Hospitality Prime, 
Inc., accepted for record and certified by the Maryland State Department of Assessments and Taxation on December 
4, 2015 (incorporated by reference to Exhibit 3.5 to the Current Report on Form 8-K filed on April 29, 2016) (File 
No. 001-35972)

Articles Supplementary for the Series C Preferred Stock of Ashford Hospitality Prime, Inc., as filed with the State 
Department of Assessments and Taxation of Maryland on February 1, 2016 (incorporated by reference to Exhibit 
3.6 to the Current Report on Form 8-K filed on April 29, 2016) (File No. 001-35972)

Articles Supplementary Establishing Additional Shares of the Series B Preferred Stock of Ashford Hospitality Prime, 
Inc., as filed with the State Department of Assessments and Taxation of Maryland on March 3, 2017 (incorporated 
by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on March 7, 2017) (File No. 001-35972)

Articles Supplementary for the Series D Cumulative Preferred Stock, accepted for record and certified by the 
Maryland State Department of Assessments and Taxation on November 19, 2018 (incorporated by reference to 
Exhibit 3.1 to the Current Report on Form 8-K filed on November 19, 2018) (File No. 001-35972)

Specimen Common Stock Certificate of Ashford Hospitality Prime, Inc. (incorporated by reference to Exhibit 4.1 
to Amendment No. 4 to the Registration Statement on Form 10 filed on October 23, 2013) (File No. 001-35972)

Preemptive Rights Agreement, dated as of June 9, 2015, by and among Ashford Hospitality Prime, Inc. and certain 
investors in the Series A Preferred Stock (incorporated by reference to Exhibit 4.3 to the Current Report on Form 
8-K filed on June 15, 2015) (File No. 001-35972)

Registration Rights Agreement, dated December 4, 2015, by and among the Company, the Operating Partnership, 
the Advisor and certain holders of the Series B Preferred Stock (Incorporated by reference to Exhibit 4.2 to the 
Current Report on Form 8-K filed on December 10, 2015) (File No. 001-35972)

Preemptive Rights Agreement, dated as of December 4, 2015, by and among the Company and the Series B Investors 
(incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K filed on December 10, 2015) (File No. 
001-35972)

10.1

10.1.1

Third Amended and Restated Agreement of Limited Partnership of Ashford Hospitality Prime Limited 
Partnership, dated March 7, 2017 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K 
filed on March 7, 2017) (File No. 001-35972)

Amendment No. 2 to the Third Amended and Restated Agreement of Limited Partnership of Braemar Hotels & 
Resorts Limited Partnership, dated November 20, 2018 (incorporated by reference to Exhibit 10.1 to the Current 
Report on Form 8-K filed on November 20, 2018) (File No. 001-35972)

161

2907209_Text&Rotate.indd   162

5/16/19   3:37 PM

Exhibit
Number
10.2

10.2.1

10.3

10.4

10.5†

10.6

10.7

10.7.1

10.8

10.8.1

10.9

10.10

10.11

10.12

10.13

10.14

Exhibit Description
Fifth Amended and Restated Advisory Agreement, dated as of April 23, 2018, among Braemar Hotels & Resorts 
Inc., Braemar Hospitality Limited Partnership, Braemar TRS Corporation, Ashford Hospitality Advisors LLC and 
Ashford Inc. (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on April 23, 2018) (File 
No. 001-35972)

Enhanced Return Funding Program Agreement and Amendment No. 1 to the Fifth Amended and Restated 
Advisory Agreement, dated January 15, 2019, by and among Braemar Hotels & Resorts Inc., Braemar Hospitality 
Limited Partnership, Braemar TRS Corporation, Ashford Inc. and Ashford Hospitality Advisors LLC 
(incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on January 18, 2019) (File No. 
001-35972)

Right of First Offer Agreement between Ashford Hospitality Trust, Inc. and Ashford Hospitality Prime, Inc., dated 
November 19, 2013 (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on November 
25, 2013) (File No. 001-35972)

Amended  and  Restated Ashford  Hospitality  Prime,  Inc.  2013  Equity  Incentive  Plan,  dated  November  5,  2013 
(incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on November 12, 2013) (File 
No. 001-35972)

Ashford Hospitality Prime, Inc. Advisor Equity Incentive Plan (incorporated by reference to Exhibit 10.5 of the 
Registration Statement on Form S-11 filed on December 19, 2013) (File No. 001-35972)

Option Agreement Pier House Resort & Spa by and between Ashford Hospitality Prime Limited Partnership and 
Ashford Hospitality Limited Partnership with respect to the Properties Entities, and Ashford TRS Corporation and 
Ashford Prime TRS Corporation with respect to the TRS Entity, dated November 19, 2013 (incorporated by reference 
to Exhibit 10.4 to the Current Report on Form 8-K filed on November 25, 2013) (File No. 001-35972)

Amended and Restated Braemar Mutual Exclusivity Agreement, dated August 8, 2018, by and among Braemar 
Hospitality  Limited  Partnership,  Braemar  Hotels  &  Resorts,  Inc.,  Remington  Lodging  &  Hospitality,  LLC,  as 
consented to by Monty J. Bennett (incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K 
filed August 14, 2018) (File No. 001-35972)

Braemar  Mutual  Exclusivity  Agreement,  dated  August  8,  2018,  by  and  among  Braemar  Hospitality  Limited 
Partnership, Braemar Hotels & Resorts, Inc. and Project Management LLC (incorporated by reference to Exhibit 
10.4 of the Current Report on Form 8-K filed August 14, 2018) (File No. 001-35972)

Amended  and  Restated  Braemar  Hotel  Master  Management Agreement,  dated August  8,  2018,  by  and  among 
Braemar TRS Corporation, CHH III Tenant Parent Corp., RC Hotels (Virgin Islands), Inc. and Remington Lodging 
& Hospitality, LLC (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed August 14, 
2018) (File No. 001-35972)

Braemar Master Project Management Agreement, dated August 8, 2018, by and among Braemar TRS Corporation, 
CHH III Tenant Parent Corp., RC Hotels (Virgin Islands), Inc., Braemar Hospitality Limited Partnership and Project 
Management LLC (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed August 14, 
2018) (File No. 001-35972)

Registration  Rights Agreement  by  and  between Ashford  Hospitality  Prime,  Inc., Ashford  Hospitality  Limited 
Partnership and Ashford Hospitality Advisors LLC, dated November 19, 2013 (incorporated by reference to Exhibit 
10.8 to the Current Report on Form 8-K filed on November 25, 2013) (File No. 001-35972)

Registration Rights Agreement between Ashford Hospitality Prime, Inc., for the benefit of the holders of common 
partnership  units  in Ashford  Hospitality  Prime  Limited  Partnership  named  therein,  dated  November  19,  2013 
(incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K filed on November 25, 2013) (File 
No. 001-35972)

Schedule of Agreements omitted pursuant to Instruction 2 to Item 601 of Regulation S-K (incorporated by reference 
to Exhibit 10.13a to Amendment No. 3 to the Registration Statement on Form 10 filed on September 24, 2013) (File 
No. 001-35972)

Licensing  Agreement  between  Ashford  Hospitality  Trust,  Inc.,  Ashford  Hospitality  Prime,  Inc.  and  Ashford 
Hospitality Prime Limited Partnership, dated November 19, 2013 (incorporated by reference to Exhibit 10.10 to the 
Current Report on Form 8-K filed on November 25, 2013) (File No. 001-35972)

Loan Agreement, dated as of March 9, 2015, among Ashford Pier House LP, Ashford TRS Pier House LLC, and 
Credit Agricole Corporate and Investment Bank (incorporated by reference to Exhibit 10.33 to the Annual Report 
on Form 10-K filed on March 16, 2015) (File No. 001-35972)

Recourse Liability Agreement, dated as of March 9, 2015, made by Ashford Pier House LP, Ashford TRS Pier House 
LLC, and Ashford Hospitality Prime Limited Partnership for the benefit of Credit Agricole Corporate and Investment 
Bank (incorporated by reference to Exhibit 10.34 to the Annual Report on Form 10-K filed on March 16, 2015) (File 
No. 001-35972)

2907209_Text&Rotate.indd   163

5/16/19   3:37 PM

162

Exhibit
Number
10.15

10.16

10.17

10.18†

10.18.1†

10.19†

10.20†

10.21†

10.22†

10.23

10.24

10.25

10.25.1

10.25.2

10.26

10.26.1

10.27

16.1

Exhibit Description
Environmental Indemnity, dated as of March 9, 2015, made by Ashford Pier House LP, Ashford TRS Pier House 
LLC, and Ashford Hospitality Prime Limited Partnership for the benefit of Credit Agricole Corporate and Investment 
Bank (incorporated by reference to Exhibit 10.35 to the Annual Report on Form 10-K filed on March 16, 2015) (File 
No. 001-35972)
Letter Agreement, dated September 17, 2015, by and between Ashford Hospitality Prime, Inc. and Ashford Inc. 
(incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on September 18, 2015) (File 
No. 001-35972)

Amendment No. 1 to Second Amended and Restated Agreement of Limited Partnership of Ashford Hospitality Prime 
Limited Partnership (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on April 8, 
2016) (File No. 001-35972)

Second Amended and Restated 2013 Equity Incentive Plan of Ashford Hospitality Prime, Inc. (incorporated by 
reference to Exhibit 10.1 to the Current Report on Form 8-K filed on August 9, 2016) (File No. 001-35972)

Amendment Number One to the Second Amended and Restated 2013 Equity Incentive Plan of Ashford Hospitality 
Prime, Inc. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 15, 2017 
(File No. 001-35972)

Amended and Restated Form of Performance Stock Unit Award Agreement (filed as Exhibit 10.43 to the Annual 
Report on Form 10-K filed on February 28, 2017 (File No. 001-35972)

Amended and Restated Form of Performance LTIP Unit Award Agreement (filed as Exhibit 10.44 to the Annual 
Report on Form 10-K filed on February 28, 2017 (File No. 001-35972)

Restricted Stock Award Agreement, dated as of November 2, 2016, by and between Ashford Hospitality Prime, Inc. 
and Richard J. Stockton (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on 
November 2, 2016) (File No. 001-35972)

Employment Agreement, dated as of November 2, 2016, by and among Ashford Inc., Ashford Hospitality Advisors, 
LLC and Richard J. Stockton (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed 
on November 2, 2016) (File No. 001-35972)

Amended and Restated Credit Agreement, dated as of November 10, 2016, by and among Ashford Hospitality Prime 
Limited Partnership, Ashford Hospitality Prime, Inc., Bank of America, N.A. and the other lenders party thereto 
(incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on November 17, 2016) (File 
No. 001-35972)
Form of Indemnification Agreement between Ashford Hospitality Prime, Inc. and each of its executive officers and 
directors (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on March 8, 2017) 
(File No. 001-35972)

Agreement of Purchase and Sale, dated January 13, 2017 between Ashford Hospitality Prime Limited Partnership, 
a Delaware limited partnership and Hotel Yountville, LLC a California limited liability company, Hotel Yountville 
Holdings, LLC, a California limited liability company, Altamura Family, LLC, a California limited liability company, 
and George Altamura, Jr., LLC, a California limited liability company (incorporated by reference to Exhibit 10.1 
of the Quarterly Report on Form 10-Q filed on May 9, 2017) (File No. 001-35972)

First Amendment of Agreement of Purchase and Sale, dated January 30, 2017, between Hotel Yountville, LLC, a 
California  limited  liability  company,  Hotel  Yountville  Holdings,  LLC,  a  California  limited  liability  company, 
Altamura Family, LLC, a California limited liability company, and George Altamura, Jr., LLC, a California limited 
liability company and Ashford Hospitality Prime Limited Partnership, a Delaware limited partnership (incorporated 
by reference to Exhibit 10.1.1 of the Quarterly Report on Form 10-Q filed on May 9, 2017) (File No. 001-35972)

Second Amendment of Agreement of Purchase and Sale, dated February 28, 2017, by and among Hotel Yountville, 
LLC, a California limited liability company, Hotel Yountville Holdings, LLC, a California limited liability company, 
Altamura Family, LLC, a California limited liability company, and George Altamura, Jr., LLC, a California limited 
liability company and Ashford Hospitality Prime Limited Partnership, a Delaware limited partnership (incorporated 
by reference to Exhibit 10.1.2 of the Quarterly Report on Form 10-Q filed on May 9, 2017) (File No. 001-35972)

Sale and Purchase Agreement, dated March 9, 2017, by and between, WTCC Beaver Creek Investors V, L.L.C., a 
Delaware  limited  liability  company,  and  Ashford  Hospitality  Prime  Limited  Partnership,  a  Delaware  limited 
partnership (incorporated by reference to Exhibit 10.2 of the Quarterly Report on Form 10-Q filed on May 9, 2017) 
(File No. 001-35972)

First Amendment To Sale and Purchase Agreement, dated March 13, 2017, by and between WTCC Beaver Creek 
Investors V, L.L.C., a Delaware limited liability company, and Ashford Hospitality Prime Limited Partnership, a 
Delaware limited partnership (incorporated by reference to Exhibit 10.2.1 of the Quarterly Report on Form 10-Q 
filed on May 9, 2017) (File No. 001-35972)

Form of Director Confidentiality Agreement (incorporated by reference to Exhibit 10.1 of the Current Report on 
Form 8-K filed on July 7, 2017 (File No. 001-35972)

Letter of Ernst & Young LLP dated October 1, 2015 (incorporated by reference to Exhibit 16.1 to the Current Report 
on Form 8-K filed on October 1, 2015)

163

2907209_Text&Rotate.indd   164

5/16/19   3:37 PM

Exhibit
Number
16.2

21.1*

21.2*

23.1*

23.2*

31.1*

31.2*

32.1*

32.2*

Exhibit Description
Letter of Ernst & Young LLP dated November 13, 2015 (incorporated by reference to Exhibit 16.1 to the Current 
Report on Form 8-K filed on November 13, 2015)
List of Subsidiaries of Braemar Hotels & Resorts Inc.

List of Special Purpose Entities of Braemar Hotels & Resorts Inc.

Consent of BDO USA, LLP

Consent of BDO USA, LLP

Certification of the Chief Executive Officer required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as 
amended

Certification of the Chief Financial Officer required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as 
amended

Certification of the Chief Executive Officer required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as 
amended (In accordance with SEC Release 33-8212, this exhibit is being furnished, and is not being filed as part of 
this report or as a separate disclosure document, and is not being incorporated by reference into any Securities Act 
of 1933 registration statement.)

Certification of the Chief Financial Officer required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as 
amended (In accordance with SEC Release 33-8212, this exhibit is being furnished, and is not being filed as part of 
this report or as a separate disclosure document, and is not being incorporated by reference into any Securities Act 
of 1933 registration statement.)

99.1**

Ashford Inc. consolidated financial statements as of December 31, 2018 and 2017 and for each of the three years 
in the period ended December 31, 2018 (incorporated by reference herein from Ashford Inc.’s 2018 Annual Report 
on Form 10-K filed on March 8, 2019, Commission File Number: 001-36400) (**)

_________________________

* Filed herewith.

** Exhibit 99.1 to this Amendment is being filed to provide audited financial statements and the related footnotes of Ashford 
Inc. in accordance with SEC rule 3-09 of Regulation S-X. The management of Ashford Inc. is solely responsible for the form 
and content of the Ashford Inc. financial statements. Braemar has no responsibility for the form or content of the Ashford Inc. 
financial statements since it does not control Ashford Inc.

† Management contract or compensatory plan or arrangement.

The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 are formatted 
in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; 
(iii) Consolidated Statements Comprehensive Income (Loss); (iii) Consolidated Statements of Equity;(iv)Consolidated Statements 
of Cash Flows; and (v) Notes to Consolidated Financial Statements. In accordance with Rule 402 of Regulation S-T, the XBRL 
related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed to be “filed” for purposes of Section 18 
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and 
shall not be part of any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange 
Act, except as shall be expressly set forth by specific reference in such filing.

101.INS

XBRL Instance Document

101.SCH XBRL Taxonomy Extension Schema Document.

Submitted electronically with this report.

Submitted electronically with this report.

101.CAL XBRL Taxonomy Calculation Linkbase Document.

Submitted electronically with this report.

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document.

Submitted electronically with this report.

101.LAB XBRL Taxonomy Label Linkbase Document.

Submitted electronically with this report.

101.PRE

XBRL Taxonomy Presentation Linkbase Document.

Submitted electronically with this report.

2907209_Text&Rotate.indd   165

5/16/19   3:37 PM

164

Page Left Intentionally Blank

2907209_Text&Rotate.indd   166

5/16/19   3:37 PM

Gallery

Officers and Directors
Officers and Directors

Corporate Information
Corporate Information

The Ritz-Carlton Lake Tahoe 
Truckee, CA

Pier House Resort 
Key West, FL

Courtyard Philadelphia Downtown 
Philadelphia, PA

The Capital Hilton 
Washington, DC

 Hotel Yountville 
Yountville, CA

Bardessono Hotel and Spa 
Yountville, CA

The Ritz-Carlton Sarasota 
Sarasota, FL

 Sofitel Chicago Magnificent Mile 
Chicago, IL

Courtyard San Francisco Downtown 
San Francisco, CA

Park Hyatt Beaver Creek 
Beaver Creek, CO

The Ritz-Carlton St. Thomas 
St. Thomas, USVI

Marriott Seattle 
Seattle, WA

Hilton La Jolla Torrey Pines 
La Jolla, CA

OFFICERS
OFFICERS

Richard J. Stockton
Richard J. Stockton
Chief Executive Officer
Chief Executive Officer
& President
& President

Deric S. Eubanks
Deric S. Eubanks
Chief Financial Officer and Treasurer
Chief Financial Officer and Treasurer

Mark L. Nunneley
Mark L. Nunneley
Chief Accounting Officer
Chief Accounting Officer

J. Robison Hays III
J. Robison Hays III
Chief Strategy Officer
Chief Strategy Officer

Jeremy J. Welter
Jeremy J. Welter
Chief Operating Officer
Chief Operating Officer

Robert G. Haiman
BOARD OF DIRECTORS
Executive Vice President
General Counsel & Secretary

Monty J. Bennett
Chairman of the Board
BOARD OF DIRECTORS
Stefani D. Carter
Monty J. Bennett
Senior Counsel
Chairman of the Board
Estes Thorne & Carr PLLC

Stefani D. Carter
Kenneth H. Fearn
Senior Counsel
Managing Partner
Estes Thorne & Carr PLLC
Integrated Capital

Kenneth H. Fearn
Curtis B. McWilliams
Managing Partner
President & CEO
Integrated Capital
CNL Real Estate Advisors, Inc (Retired)

Curtis B. McWilliams
Matthew D. Rinaldi
President & CEO
General Counsel
Quantas Healthcare Management
CNL Real Estate Advisors, Inc (Retired)

Abteen Vaziri
Matthew D. Rinaldi
Managing Director
General Counsel
Brevet Capital Management 
Qantas Healthcare Management

Abteen Vaziri
Managing Director
Brevet Capital Management 

Annual Meeting
Annual Meeting
The annual meeting of shareholders will be 
The annual meeting of shareholders will be
held on July 31st, 2019, at 9:30 a.m. CT at the
held on July 3, 2018, at 9:00 a.m. (laoc aaal 
Dallas Marriott Suites Medical/Market Center,
time) at the Dallas/Fort Worth Airport Marriott 
8440 Freeport Parkway Irving, TX 75063
2493 N Stemmons Fwy Dallas, TX 75207.
Shareholders of record as of the close  
Shareholders of record as of the close  
of business on June 3rd, 2019 will be  
of business on May 15, 2018 will be  
entitled to vote at this meeting.
entitled to vote at this meeting.

Corporate Office
Corporate Office
Ashford Hospitality Prime, Inc.
Braemar Hotels & Resorts Inc.
14185 Dallas Parkway, Suite 1100
14185 Dallas Parkway, Suite 1100
Dallas, Texas 75254
Dallas, Texas 75254
Telephone: (972) 490-9600 
Telephone: (972) 490-9600 
www.bhrreit.com
www.ahpreit.com

Registrar and Transfer Agent
Registrar and Transfer Agent
Computershare Trust Company, N.A.
Computershare Trust Company, N.A.
Canton, Massachusetts
Canton, Massachusetts

Independent Auditors
Independent Auditors
BDO USA, LLP
BDO USA, LLP
Dallas, Texas
Dallas, Texas

Legal Counsel
Legal Counsel
Hunton Andrews Kurth, LLP
Cadwalader, Wickersham & Taft, LLP
New York, New York
Dallas, Texas

Annual Report on Form  
Annual Report on Form  
10-K/Investor Contact
10-K/Investor Contact
A copy of the Ashford Hospitality Prime Annual 
A copy of the Braemar Hotels & Resorts Annual 
(cid:53)e(cid:83)ort on For(cid:80) (cid:20)(cid:19)(cid:16)(cid:46) (cid:73)or fiscal (cid:21)(cid:19)(cid:20)(cid:27)(cid:15) was filed 
(cid:53)e(cid:83)ort on For(cid:80) (cid:20)(cid:19)(cid:16)(cid:46) (cid:73)or fiscal (cid:21)(cid:19)(cid:20)(cid:26)(cid:15) was filed 
with the Securities and Exchange Commission 
with the Securities and Exchange Commission 
on March 8, 2019 is included with this 
on March 8, 2019 is included with this 
report. Additional copies of the report and 
report. Additional copies of the report and 
copies of the exhibits referenced therein are 
copies of the exhibits referenced therein are 
available from the Company. Requests for
available from the Company. Requests for
these items and other investor contacts should 
these items and other investor contacts should 
be directed to Joseph Calabrese of Financial 
be directed to Joseph Calabrese of Financial 
Relations Board at (212) 827-3772.
Relations Board at (212) 827-3772.

Forward-Looking Statements
Forward-Looking Statements
This report contains forward-looking statements within the meaning of the federal securities
This report contains forward-looking statements within the meaning of the federal securities
laws. Ashford Hospitality Prime, Inc. (the “Company” or “we” or “our”) cautions investors that
laws. Braemar Hotels & Resorts Inc. (the “Company” or “we” or “our”) cautions investors that
any forward-looking statements presented herein, or which management may make orally or
any forward-looking statements presented herein, or which management may make orally or
in writing from time to time, are based on management’s beliefs and assumptions at that time.
in writing from time to time, are based on management’s beliefs and assumptions at that time.
Throughout this report, words such as “anticipate,” “believe,” “expect,” “intend,” “may,”
Throughout this report, words such as “anticipate,” “believe,” “expect,” “intend,” “may,”
“might,” “plan,” “estimate,” “project,” “should,” “will,” “result,” and other similar expressions,
“might,” “plan,” “estimate,” “project,” “should,” “will,” “result,” and other similar expressions,
which do not relate solely to historical matters, are intended to identify forward-looking
which do not relate solely to historical matters, are intended to identify forward-looking
statements. Such statements are subject to risks, uncertainties, and assumptions and are not
statements. Such statements are subject to risks, uncertainties, and assumptions and are not
guarantees of future performance, which may be affected by known and unknown risks, trends,
guarantees of future performance, which may be affected by known and unknown risks, trends,
uncertainties, and factors beyond our control. Should one or more of these risks or uncertainties
uncertainties, and factors beyond our control. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results may vary materially
materialize, or should underlying assumptions prove incorrect, actual results may vary materially
from those anticipated, estimated, or projected. We caution investors that while forward-looking
from those anticipated, estimated, or projected. We caution investors that while forward-looking
statements reflect our good faith beliefs at the time they are made, such statements
statements reflect our good faith beliefs at the time they are made, such statements
are not guarantees of future performance and are impacted by actual events that occur after
are not guarantees of future performance and are impacted by actual events that occur after
such statements are made. We expressly disclaim any responsibility to update forward-looking
such statements are made. We expressly disclaim any responsibility to update forward-looking
statements, whether as a result of new information, future events, or otherwise. Accordingly,
statements, whether as a result of new information, future events, or otherwise. Accordingly,
investors should use caution in relying on past forward-looking statements, which are based on
investors should use caution in relying on past forward-looking statements, which are based on
results and trends at the time they are made, to anticipate future results or trends.
results and trends at the time they are made, to anticipate future results or trends.
Some of the risks and uncertainties that may cause our actual results, performance, or
Some of the risks and uncertainties that may cause our actual results, performance, or
achievements to differ materially from those expressed or implied by forward-looking statements
achievements to differ materially from those expressed or implied by forward-looking statements
include, among others, those discussed in our Annual Report on Form 10-K under the heading
include, among others, those discussed in our Annual Report on Form 10-K under the heading
“Risk Factors.” These risks and uncertainties continue to be relevant to our performance and
“Risk Factors.” These risks and uncertainties continue to be relevant to our performance and
financial condition. Moreover, we operate in a very competitive and rapidly changing environment
financial condition. Moreover, we operate in a very competitive and rapidly changing environment
where new risk factors emerge from time to time. It is not possible for management to predict all
where new risk factors emerge from time to time. It is not possible for management to predict all
such risk factors, nor can it assess the impact of all such risk factors on our business or the extent
such risk factors, nor can it assess the impact of all such risk factors on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from
to which any factor, or combination of factors, may cause actual results to differ materially from
those contained in any forward-looking statements. Given these risks and uncertainties, investors
those contained in any forward-looking statements. Given these risks and uncertainties, investors
should not place undue reliance on forward-looking statements as a prediction of actual results.
should not place undue reliance on forward-looking statements as a prediction of actual results.

2 0 1 8  A N N U AL  R E P O RT
2 0 1 8  A N N U AL  R E P O RT
2 0 1 8  A N N U AL  R E P O RT

2 0 1 8  A N N U AL  R E P O RT

Dear Fellow Shareholder, 
Dear Fellow Shareholder, 
Dear Fellow Shareholder, 

Dear Fellow Shareholder, 

2018  was  another  productive  year  for  Braemar  Hotels  and  Resorts. 
During  the  year,  we  were  focused  on  maintaining  our  position  as  the 
highest  quality  lodging  REIT,  with  the  highest  RevPAR,  and  deepening 
our  investments  in  the  luxury  hotel  segment.    We  made  significant 
progress  on  the  execution  of  our  strategy  through  a  rebranding  of  the 
company,  repositioning  the  portfolio  through  conversions,  acquisitions 
and dispositions, accessing the capital markets and delivering on our asset 
management initiatives.

In  line  with  our  strategy  to  focus  exclusively  on  the  luxury  segment,  in 
April,  we  rebranded  the  company  to  Braemar  Hotels  &  Resorts,  paying 
homage to the Braemar Castle in Scotland which signifies luxury, strength 
and stability. Empirical evidence has shown the luxury segment has had 
the greatest RevPAR growth over the long term. By more clearly aligning 
our portfolio with the luxury chain scale segment, our rebranding marked 
an  important  step  to  better  differentiate  ourselves  as  a  high-RevPAR 
lodging  REIT,  while  highlighting  the  Company’s  continued  commitment 
to serve as the protector of capital for its shareholders and our dedication 
to maximizing shareholder value.

We  also  made  significant  progress  on  our  announced  conversions  of 
both the Courtyard Philadelphia Downtown and Courtyard San Francisco 
Downtown,  which  are  expected  to  be  completed  and  opened  as  new 
Autograph Collection properties in June and December 2019, respectively. 

With  its  prime  location  across  from  Philadelphia’s  City  Hall,  the 
upbranding  of  the  historic  Courtyard  Philadelphia  Downtown  to  an 
Autograph Collection property will fill a desirable niche in the attractive 
downtown  Philadelphia  market.    We  believe  that  post-conversion,  the 
new  Philadelphia  Autograph  property  should  realize  a  $25  RevPAR 
premium  to  the  current  Courtyard  hotel  and  that  our  estimated  $23 
million investment should yield an approximate 19% unlevered internal 
rate of return.  

The Courtyard San Francisco Downtown, with a highly desirable location 
in  downtown  San  Francisco  close  to  the  Moscone  Convention  Center, 
continues to benefit from unprecedented growth in lodging demand.  We 
believe that post-conversion, the new San Francisco Autograph property 
should realize a $50 RevPAR premium to the current Courtyard hotel and 
that our estimated $30 million investment should yield an approximate 
20% unlevered internal rate of return.  

Consistent  with  our  portfolio  re-composition  initiatives,  in  July,  we 
completed  the  sale  of  the  293-room  Renaissance  Tampa  International 
Plaza Hotel in Tampa, Florida for $68 million.  In addition to the significant 
progress on the execution of our non-core hotel strategy, we have also 
continued to carry out our disciplined growth plan by adding world-class 
luxury hotels to our portfolio.

In  April,  we  completed  the  acquisition  of  the  266-room  Ritz-Carlton 
Sarasota  for  $171  million.  This  high-quality  luxury  resort  property  is 
located in a popular and growing downtown market on the Florida Gulf 
Coast and with strong cash flow and 2018 RevPAR of $275, we believe this 
is a very attractive acquisition for our shareholders. 

To  energize  our  acquisition  program  further,  in  January  2019,  we 
announced the Enhanced Return Funding Program (“ERFP”) with Ashford 
Inc.  The ERFP is a $50 million funding commitment from Ashford Inc. that 
is provided to Braemar to facilitate accretive growth.  Simply put, Ashord 
Inc. contributes 10% of the purchase price of qualifying acquisitions up 
to the agreed maximum funding commitment, with no additional fees or 
future return on investment provisions.  The program has a 2-year term, 
with 1-year renewals, and the ability to be upsized to $100 million based 
upon mutual agreement.

This programmatic funding arrangement provides us with a competitive 
advantage; the potential to meaningfully drive Braemar’s performance is 
significant. With the ability to add an estimated 100 to 200 basis points to 
unlevered returns on our future hotel acquisitions, we believe the ERFP 
will be a key differentiator behind our ability to drive shareholder value.

To  put  the  ERFP  program  to  work  immediately,  in  January  2019,  we 
acquired the Ritz-Carlton Lake Tahoe located in Truckee, California. We 
called $10 million of ERFP funding as part of the $103 million purchase 
price.  We anticipate that this will increase our returns from a projected 
10%  to  12%  unlevered  IRR.    This  landmark  luxury  hotel,  built  in  2009, 
consists of 170 rooms with over 37,000 square feet of meeting space and 
sits  mid-mountain  on  the  ski  slopes  of  the  Northstar  Ski  Resort.  With 
record snowfall propelling the 2018-19 ski season out of the gates, we are 
very excited about this property joining our portfolio.

Turning  to  our  operational  performance,  for  all  hotels  not  under 
renovation,  2018  RevPAR  increased  2.0%  to  $248,  driven  by  a  3.2% 
increase in ADR, which was offset by a 1.1% decrease in occupancy. Our 
average  daily  rate  for  2018  was  $315,  and  our  properties  operated  at 
79% occupancy for the year.  For 2018, we reported Adjusted EBITDAre 

of  $119.3  million  and  AFFO  per  share  of  $1.55.  During  the  year,  our 
results were bolstered by $15.8 million of business interruption insurance 
recoveries  related  to  natural  disasters  in  the  second  half  of  2017,  and 
we expect to continue to recognize these recoveries at our Ritz-Carlton 
St.  Thomas  property  during  2019.  As  of  January  31,  2019,  our  portfolio 
consisted of 13 hotels with 3,484 net rooms. 

During the past year, we have also remained active on the financing front.  
In April, concurrent with the acquisition of the Ritz-Carlton Sarasota, we 
completed  a  $100  million  mortgage  loan.    In  May,  we  refinanced  two 
mortgage loans comprising four properties with a new $435 million loan.  
In January 2019, concurrent with the acquisition of the Ritz-Carlton Lake 
Tahoe,  we  completed  a  $54  million  mortgage  loan.    Lastly,  and  also  in 
January, we refinanced a mortgage loan on two properties with a new 
$195 million mortgage loan.  While we do not have any maturities during 
2019,  opportunistically  taking  advantage  of  the  currently  favorable 
financing markets to extend maturities and reduce interest costs remains 
a key focus of our financing team.  In fact, despite increasing base rates 
during 2018, we were able to effectively manage our overall cost of debt 
through  these  refinancings.    Our  next  maturity  is  now  not  until  March 
2020, and our weighted average cost of debt is currently approximately 
4.8%. 

On the equity front, in November, we completed an underwritten public 
offering  of  perpetual  preferred  stock.  In  total,  we  raised  net  proceeds 
of approximately $39 million to fund the acquisition of the Ritz-Carlton 
Lake Tahoe. 

As for our asset management and capital expenditures initiatives, during 
2018 we continued to find opportunities to add value to our properties 
as  well  as  invest  in  our  portfolio  in  order  to  maintain  competitiveness. 
In  total,  we  invested  approximately  $78  million  in  capital  expenditures 
for  the  year.    A  significant  amount  of  this  capital  was  focused  on  our 
Courtyard  Philadelphia  Downtown  and  Courtyard  San  Francisco 
Downtown  conversions  to  Marriott’s  Autograph  Collection.    The  Ritz-
Carlton St. Thomas continues to be under renovation, and we have taken 
this  opportunity  to  pull  forward  the  construction  timing  of  additional 
amenity  enhancements  at  that  hotel.  The  renovation  is  well  underway 
and making significant progress towards the re-opening of the property 
later in 2019.

At  Braemar,  we  view  the  dividend  as  an  important  part  of  our  total 
shareholder  return.    During  2018,  we  maintained  our  dividend  at  2017 
levels, while we allocated capital to the two Courtyard conversions, which 
we  believe  to  be  high-return  opportunities.    In  December,  we  provided 
our 2019 dividend guidance again at the same level, with a quarterly cash 
dividend of $0.16 per common share, or $0.64 per common share on an 
annualized basis, subject to quarterly Board approval. As of late February, 
this equated to a common dividend yield of approximately 5.5%.

Looking  ahead,  we  see  a  year  of  “blocking  and  tackling”  to  move  our 
various  strategic  initiatives  forward,  against  a  backdrop  of  several 
positive trends for our platform.  The economic outlook continues to be 
favorable, and we are encouraged that Smith Travel Research is projecting 
RevPAR growth of 2.3% in 2019 and 1.9% in 2020 for the entire industry.   
While we are seeing some cost pressure regarding insurance, labor, and 
property taxes, the luxury segment is expected to continue to outperform 
other  segments,  which  is  consistent  with  our  long-term  growth  thesis.  
The Fed appears to be on hold regarding future increases in interest rates, 
which should benefit our cost of capital.  The portfolio repositioning as 
part of our-non-core hotel strategy is expected to be completed this year 
with our Autograph properties coming on-line in the second half of the 
year.  The Ritz-Carlton St. Thomas is scheduled to be fully-renovated and 
back on-line toward the end of the year as well.  And lastly, we expect to 
have favorable comparables in Key West, Napa Valley, and Beaver Creek.  
With these tailwinds, as well as the quality and diversity of our portfolio 
and  our  deep  asset  management  capabilities,  we  believe  we  are  well 
positioned as we enter 2019 to continue to execute on our strategy and 
create additional value for our shareholders.

Thank you for your continued investment in Braemar Hotels & Resorts.

Sincerely,

Richard J. Stockton
President & Chief Executive Officer

B
B
B

B

R
R
R
A
A
A
E
E
E
M
M
M
A
A
A
R
R
R

R
A
E
M
A
R

H
H
H
O
O
O
T
T
T

H
O
T

E

E
E

E

L

L
L

L

S

S
S

S

&
&
&

&

R
R
R

R

E

E
E

E

S
S
S
O
O
O
R
R
R

S
O
R

T

T
T

T

S

S
S

S

14185 Dallas Parkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    bwwhrreit.com
14185 Dallas Parkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    bhrreit.com
14185 Dallas P arkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    bhrreit.com

14185 Dallas Parkway    I    Suite 1100    I    Dallas, Texas 75254    I    972.490.9600    I    www.bhrreit.com

2
2
2
0
0
0
1
1
1
8
8
8

2
0
1
8

A
A
A
N
N
N
N
N
N
U
U
U
A
A
A
L
L
L

A
N
N
U
A
L

R
R
R
E
E
E
P
P
P
O
O
O
R
R
R
T
T
T

R
E
P
O
R
T