Quarterlytics / Braime Group PLC

Braime Group PLC

bmto · LSE
Claim this profile
Ticker bmto
Exchange LSE
Sector
Industry
Employees 51-200
← All annual reports
FY2018 Annual Report · Braime Group PLC
Sign in to download
Loading PDF…
Braime 
Group 
2018

T
.
F
&
J
.
H
B
r
a
i
m
e
(

i

l

H
o
d
n
g
s
)
P.
L
.
C

.

|

A
n
n
u
a

l

R
e
p
o
r
t

&
A
c
c
o
u
n
t
s

2
0
1
8

T.F & J.H Braime  
(Holdings) P.L.C.
Hunslet Road 
Leeds LS10 1JZ 
England, UK
www.braimegroup.com

T.F & J.H Braime (Holdings) P.L.C.
Annual Report & Accounts 2018

 
 
 
 
 
 
 
 
 
 
 
T.F. & J.H. BRAIME (HOLDINGS) P.L.C.  
The Group is involved in the manufacture of metal 
presswork and the distribution of bulk material handling 
components. The Group’s history dates back to the 
formation of Braime Pressings in 1888, originally for the 
production of oilcans.

The Group is headquartered in Leeds, United Kingdom, 
but also trades from locations in France, South Africa, 
Australia, Thailand, China and the United States.

Financial statements 

4

6

Independent auditors’ report 

Consolidated income statement 

10

Consolidated statement of comprehensive income 

Consolidated balance sheet 

Consolidated cash flow statement 

Consolidated statement of changes in equity 

Notes to the accounts 

Company balance sheet 

Company statement of changes in equity 

Notes to the Company accounts 

11

15

17

Five year record 

Notice of meeting 

Explanatory notes of resolutions 

Directors and Advisers 

18

23

24

25

26

27

28

51

52

53

59

60

62

63

Contents

Strategic report 

Chairman’s statement 

Group strategic report 

The Board 

Corporate governance 

Corporate governance report 

Directors’ report 

Directors’ remuneration report 

Designed and produced by corporateprm, Edinburgh and London. www.corporateprm.co.uk

1

“I am delighted to report that the Group’s sales revenue 
increased in 2018 by 13.6% to £35.7m and profit  
from operations increased to £3.2m. All parts of the  
Group individually enjoyed a successful year. As a group, 
we continue to benefit from our long-term strategy  
of investment in continually developing new products  
and new markets.”

Nicholas Braime, Chairman  
26th April 2019

Financial Highlights 2018

Turnover (£m)

Profit from operations (£m)

Profit before tax (£m)

35.7

31.4

28.4

26.5

24.3

3.2

3.0

2.3

2.0

2.2

2014

2015

2016

2017

2018

2014

2015

2016

2017

2018

2014

2015

2016

2017

2018

1.4

1.2

0.9

1.1

1.3

Profit after tax (£m)

Basic and diluted earnings 
per share (pence)

2.2

154.79

Dividend per share (pence)

11.50

10.20

9.10

9.10

9.30

1.5

1.6

107.05

109.73

0.8

0.9

54.31

59.34

2014

2015

2016

2017

2018

2014

2015

2016

2017

2018

2014

2015

2016

2017

2018

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Strategic reportDirectors’ reportFinancial statements2

Group at a glance

Principal activities

The Group manufactures deep drawn metal 
presswork and distributes material handling 
components and monitoring equipment. 
Manufacturing activity is delivered through 
Braime Pressings Limited and the distribution 
activity is through the 4B division.

Our strategy
The main area of the business is the supply of goods and services 
for handling and processing industrial, and in particular, agricultural 
commodities. This sector is currently a growth industry with a 
global market. Our strategy is to invest in increasing our market 
reach while continuing to develop new products. We recently 
launched our latest subsidiary, 4B China, in Changzhou, Jiangsu 
province of China having closely consulted on local opportunities 
with our key customers in the region.

We continue to enhance features of our secure, cloud based 
industrial monitoring solution, Hazardmon which is revolutionary 
for introducing greater levels of transparency and record keeping.

We will continue to investigate new geographical markets.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 20183

BRAIME PRESSINGS
Braime Pressings specialises in metal presswork,  
including deep drawing, multi-stage progression and 
transfer presswork. 

Braime Pressings has 130 years of manufacturing 
experience and a proven record of world class supply  
to the automotive industry and a range of other markets. 
It offers innovative solutions to customer requirements 
and exceed expectations on cost, quality and delivery.

We specialise in the manufacture of the following:

•  Deep Drawn Presswork

•  Multi Stage Progression

•  Transfer Presswork

•  Robot Technology

•  Sub Assembly 

4B GROUP “Better by design”
The 4B division consists of the following companies

•  4B Braime Components Limited, operating  

from Leeds, UK

•  4B Elevator Components Limited, operating  

from Morton, Illinois, USA

•  4B-France sarl, operating from Lamotte  

Warfusee, France

•  4B Africa Elevator Components (Pty) Limited,  
operating from Johannesburg, South Africa

•  4B Australia Pty Limited, operating from  

Queensland, Australia

•  4B Asia Pacific Company Limited, operating from 

Samutprakam, Thailand

•  Most recently, the Group opened a new operation,  

4B Braime (Changzhou) Industrial Control Equipment 
Co Limited, operating from Changzhou, China.

Braime Pressings prides itself on the maintenance and 
continual improvement of a full quality management 
system and is accredited to IATF-ISO.

For more information please visit: 
www.braimepressings.com

The 4B division is an industry leader in developing high 
quality, innovative and dependable material handling 
components for the agricultural and industrial sector,  
from elevator buckets to forged conveyor chain and level 
monitors to hazard monitors. 4B works in close partnership 
with its customers on new designs and on the upgrade  
of existing elevators and conveyors machines.

For more information please visit: www.go4b.com

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Strategic reportDirectors’ reportFinancial statements4

Chairman’s statement

on 10th May 2019. Taken together, the overall dividend paid  
on the 2018 results will be 11.50p, compared to the 10.20p paid 
in 2017, an increase of 12.75%. The directors remain committed 
to increasing the dividends paid to shareholders to reflect 
improvements in the long-term performance of the Group, while 
balancing the need to support the ongoing investments in plant, 
facilities, and products, on which such growth depends. 

Capex
In 2018, the Group invested £1.8m in plant and equipment 
(compared to £0.7m in 2017) and this is commented on further  
in the Group Strategic Report. We plan to make further major 
investments in the current year in both the manufacturing  
of presswork for our external customers and in the manufacture  
of the material handling components for our subsidiaries for 
distribution to their customers worldwide. We believe the 
successful future for both parts of the business depend on 
continuing to achieve improvements in our productivity.

Braime Pressings Limited
This is the direct successor to the original business founded in 
1888. The Company specialises in deep drawn presswork, originally 
supplied to a very wide range of industries but now concentrated 
on the automotive sector. This provides the volume necessary  
to enable investment in the dedicated equipment necessary to 
remaining competitive, but volume which comes at a price. Pricing 
is subject to the constant pressure of “cost downs” which are  
a reality in the automotive industry. Survival is through continual 
process improvements achieved by teamwork and investment. 
2018 saw an increase in volume and reductions in overhead costs 
to maintain profit.

4B material handling division
This division, based originally solely in the UK is now made up of a 
number of overseas subsidiaries, all of which enjoyed growth both 
in terms of sales and profitability in 2018. The division opened a 
new subsidiary, 4B China, to exploit the opportunity identified to sell 
our niche products in a rapidly developing agro-industrial market. 
China has now also become a major exporter of grain handling and 
storage equipment, including becoming a new manufacturing  
base for many of our existing OEM customers elsewhere who have 
now also located manufacturing in China. As well as extending our 
distribution globally, we continue to develop new innovative 
product designed to solve specific niche problems which we have 
identified in the bulk material handling industry. We continue to 
concentrate on creating products which are true to the division’s 
logo “better by design”.

Staff
In 2018 the Company passed its 130th anniversary and in February 
of this current year we were proud to be awarded by the Yorkshire 
Society a commemorative plaque celebrating our 130 years of 
“Engineering Excellence”. This gave us an opportunity to involve 
all our staff in celebrating this considerable achievement, an 
achievement which is the direct result of the hard work and loyalty 
of our current staff and the generations before them.

We rely on the contribution, ideas, enthusiasm and teamwork  
of our staff to prosper in an ever more challenging global business 
environment and I would like to take this opportunity to thank 
everyone for their hard work.

Nicholas Braime  
Chairman

Review of the year
I am delighted to report that the Group’s sales revenue increased  
in 2018 by 13.6% to £35.7m from £31.4m in 2017 and the profit 
from operations increased to £3.2m, compared to £2.3m last year. 
After adjusting for finance income and expenses, the profit before  
tax is £3.0m. Deducting tax of £0.8m, the profit after tax is £2.2m,  
well ahead of last year’s result of £1.6m.

Unusually, all parts of the Group individually enjoyed a successful 
year and this, alongside other factors, such as favourable exchange 
rates and the strength of the US market combined to produce what 
is a record result. As a group, we continue to benefit from our 
long-term strategy of investment in continually developing new 
products and new markets.

Further detail and analysis of our financial result, and consideration  
of the major challenges and risks currently facing the Company,  
can be found in the Group Strategic Report. 

Without wishing to deflect from the extremely positive result in 
2018, it is necessary to add a note of caution. While our budget for 
2019, prepared at the end of last year, shows continuing growth,  
we are now seeing early signs of a slow-down in activity. The general 
consensus is that Europe is entering a period of, at best, an 
economic slow-down and, at worst, a recession. The Chinese 
economy, long a major driver of growth and a major contributor  
to our 2018 result, has begun to slow considerably; some of our 
markets in agriculture, for example both in Australia and South 
America, were severely hit by drought last year, resulting in a 
reduction in investment in handling and storage and we have fears 
that the US agro market may well be negatively affected by the 
current trade war with China.

In spite of these factors the underlying strength of the Group 
remains and we intend to continue with our long-term strategy  
of investing our funds in improving production, developing new 
products and extending our distribution. 

Dividends
In October 2018, we paid an increased dividend of 3.50p (October 
2017 – 3.10p). On the basis of our full 2018 result, the directors 
have decided to also increase the 2nd interim dividend to 8.00p, 
(May 2017 – 7.10p), which will be paid on the 17th May 2019  
to the holders of Ordinary and ‘A’ Ordinary shares on the register  

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Brexit
This is a subject we would all like to avoid, whatever our individual 
views. To adapt a phrase – any decision would have been better than 
no decision. After a clear, if contentious decision, we have been let 
down by our politicians of all parties. As a major exporter, we have 
wasted time, energy and money trying to help ourselves and our 
customers mitigate against the unknown. Business needs a clear 
decision and strong leadership.

Change of name
At the AGM we are proposing to the shareholders that the name  
of the Company is changed from T.F. & J.H. Braime (Holdings) P.L.C. 
to Braime Group PLC. 

We continue to have enormous respect for the achievement of the 
founder, Tom Braime, and of his younger brother, Harry Braime, my 
grandfather, both young engineers and entrepreneurs. Together they 
built this company from nothing but their own ambition, ingenuity, 
drive and work ethic. However, the directors now believe that the 
name Braime Group PLC better reflects the activities and ambitions  
of today’s global company.

Summary and outlook
2018 was a record year however we are cautious about the possible 
effects of the current deteriorating economic situation in general,  
and specifically so in our particular markets.

Nevertheless long-term, while we will always face both risks and 
challenges – in particular our exposure to significant currency 

HISTORY: A rich heritage
The Group has a rich heritage, tracing back its origins to the 19th 
century, when oilcans made in a small workshop by Thomas Braime 
quickly gained a reputation for quality. Thomas, the eldest son  
of a veterinary surgeon, was apprenticed to McLaren, an engineering 
company manufacturing steam traction engines, but after losing his 
thumb in an accident, was inspired to look for effective ways to apply 
oil to machinery. In 1888, he set up production in Hunslet, Leeds, using 
the new pressings technology. His younger brother Harry, also a skilled 
engineer joined him as partner. The rise of the motor industry increased 
demand for metal pressings and larger premises were soon needed for 
the expanding business. The current Braime buildings, with its attractive 
red brick and terracotta frontage, was constructed between 1911 and 
1914. During the First World War, the Company played an important 
role in armament provision, training women as skilled munition 
workers. The Group’s headquarters remains its listed buildings on 
Hunslet Road, the beautiful interiors are often used in film sets. 
However, today, the Group is truly international with subsidiaries in 
North America, Europe, China, South East Asia, Africa and Australia. 

5

Robot cell 
SPS bucket production

fluctuations – the pursuit of a clear strategy of continuously investing 
in improving productivity, developing new products and extending our 
market reach, continues to open up further opportunities for growth. 

Nicholas Braime, Chairman 
26th April 2019

1888

1909

1971

1984

1991

2003

2005

2008

2010

2018

2019

Thomas Braime sets up production of steel 
pressings in Hunslet

Braime introduces the first seamless steel bucket

Foundation of 4B Braime Components, to serve  
the bucket elevator & conveyor market

Launch of 4B’s electronic components range 
Foundation of 4B’s first international subsidiary:  
4B Elevator Components, near Chicago, USA

4B acquires the French elevator company SETEM, 
which becomes known as 4B France

The Group opens regional office in Thailand:  
4B Asia Pacific

The Group moves into Germany with  
4B Deutschland

The Group opens a subsidiary in South Africa  
to serve the subsaharian market: 4B Africa

The Group establishes operations  
in Brisbane, Australia

The Group establishes Chinese operations  
in Changzhou, China 

Commemoration of 130 years  
of “Engineering Excellence”

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Strategic reportDirectors’ reportFinancial statements6

Group strategic report

The directors present their strategic report of the Company and the 
Group for the year ended 31st December 2018.

Principal activities
The principal activities of the Group during the year under review 
was the manufacture of deep drawn metal presswork and the 
distribution of material handling components and monitoring 
equipment. Manufacturing activity is delivered through the Group’s 
subsidiary Braime Pressings Limited and the distribution activity 
through the Group’s 4B division.

Braime Pressings specialises in metal presswork, including deep 
drawing, multi-stage progression and transfer presswork. Founded 
in 1888, the business has over 130 years of manufacturing 
experience. The metal presswork segment operates across several 
industries including the automotive sector and supplies external  
as well as group customers. 

The material handling components subsidiaries are industry leaders in 
developing high quality, innovative and dependable material handling 
components for the agricultural and industrial sectors.They provide a 
range of complementary products including elevator buckets, elevator 
and conveyor belting, elevator bolts and belt fasteners, forged chain, 
level monitors and sensors and controllers for monitoring safety and 
providing preventative maintenance systems which facilitate handling 
and minimise the risk of explosion in hazardous areas. The subsidiaries 
in the 4B division have operations in the Americas, Europe, Asia, 
Australia and Africa and export to over fifty countries. 

Performance highlights
For the year ended 31st December 2018, the Group generated 
revenue of £35.7m, up £4.3m from prior year. Profit from operations 
was £3.2m, up £0.9m from prior year. EBITDA was £4.0m.  
At 31st December 2018, the Group had net assets of £13.3m. 

Cash flow
Inventories increased by £1.4m and trade receivables by £0.4m 
reflecting the increased sales activity. These calls on working capital 
were partly offset by an increase in our trade payables of £0.3m.  
In total the business generated funds from operations of £2.4m  
net of the movement in working capital (2017 – £1.5m). After the 
payment of other financial costs and the dividend, the cash balance 
(net of overdraft) was £1.5m, an increase of £0.5m from prior year.

Bank facilities
The Group’s operating banking facilities are renewed annually.  
The arrangements with HSBC provide sufficient headroom  
to the Group and have allowed us to make the necessary 

investments in the year. As part of our contingency planning for 
Brexit, we have held discussions with our bankers and have received 
confirmation of a temporary increase in headroom beyond our 
current limits, to help fund our pre-Brexit strategy of building 
enhanced stock levels as the additional needs arise.

Taxation
Tax charge for the year was £0.8m, with an effective rate of tax  
of 26% (2017 – 28%). The effective rate is above the standard UK 
tax rate of 19.00% (2017 – 19.25%) due to the blending effect of 
the different rates of tax applied by each of the countries in which 
the Group operates, in particular, our operations in the US. In any 
financial year the effective rate will depend on the mix of countries 
in which profits are made, however the Group continues to review 
its tax profile to minimise the impact. 

Capital expenditure
In 2018, the Group invested £1.8m (2017 – £0.7m) in plant 
and equipment. A significant proportion of this was our new 
manufacturing facilities in the USA, which will substantially enhance 
our in-house capabilities. Other major investments relate to 
installation of robotics machinery in the UK, in line with our strategy 
to improve efficiency and quality through automation. During 2019, 
the Group plans to make further tactical investments in key 
equipment to maximise productivity and we have the headroom 
within our current banking facilities to do so.

Balance sheet
Net assets of the Group have increased to £13.3m (2017 – 
£11.0m). This is due to the strong profit performance in the 
year. A foreign exchange gain of £0.2m (2017 – loss of £0.5m)  
was recorded on the re-translation of the net assets of the  
overseas operations, which has increased retained earnings  
in the year. 

Principal exchange rates
The Group reports its results in sterling, its presentational currency. 
The Group operates in five other currencies and the principal 
exchange rates in use during the year and as at 31st December 
2018 are shown in the table below. During the year the sterling 
weakened against many of the currencies in which we operate 
and consequently the Group’s reserves increased by £0.2m from 
gains in foreign currency translations.

Currency

Australian Dollar

Chinese Renminbi (Yuan)

Euro

South African Rand

Thai Baht

United States Dollar

Symbol

AUD

CNY

EUR

ZAR

THB

USD

Average rate 
Full year 2018

Average rate 
Full year 2017

Closing rate 
31st Dec 2018

Closing rate 
31st Dec 2017

1.787

8.700

1.130

17.627

42.962

1.332

 1.692

—

 1.143

 17.134

 44.031

 1.303

 1.809

8.676

 1.115

 18.364

 41.301

1.277

 1.728

—

 1.127

 16.631

 44.016

 1.351

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 20187

STRATEGY DRIVERS

ENGINEERING  
LED

IDENTIFY  
OPPORTUNITIES

STRONG  
RELATIONSHIPS 

LONG  
TERM 

VALUED  
EMPLOYEES

Engineering led business 
focussed on the needs  
of the end user

Identify opportunities  
to suit local conditions 
and local markets

Strong relationships  
with long term partners

Long term outlook –  
continuing to invest  
in designs and  
new machinery

Place value on  
employee engagement –  
loyalty and creativity  
and entrepreneurship

Our business model
The two segments of the Group are very different operations  
and serve different markets, however together they provide 
diversification, strength and balance to the Group.

The focus of the manufacturing business is to produce quality, 
technically demanding components. The use of automated 
equipment allows us to produce in high volumes whilst maintaining 
flexibility to respond to customer demands.

The material handling components business operates from a 
number of locations around the globe allowing us to be close to 
our core markets. The focus of the business is to provide innovative 
solutions drawing on our expertise in material handling and access 
to a broad product range.

Performance of Braime Pressings Limited, 
manufacturer of deep drawn metal presswork
Braime Pressings Limited had a busy year supplying our other 
subsidiaries. External revenue saw a small growth in 2018 and 
earnings before interest and depreciation (EBITDA) also saw  
an increase. However, profit for the period remained static at £0.1m 
(2017 – £0.1m). The manufacturing arm continues to face pricing 
pressures in a highly competitive environment, however it continues 
to add strategic value through its supply to the 4B division.

Performance of the 4B division, world wide 
distributor of components and monitoring systems 
for the material handling industry
The combined revenues of our subsidiaries grew strongly in 2018. 
External revenue increased to £31.4m up 15% on prior year, 
which has fed through to EBITDA. The growth reflects the Group’s 
investment in this division’s activities over the past three years,  
and the strengthening power of the 4B brand. In July 2018, we 
launched our newest operations in Changzhou, China, continuing 
our investment in strategic markets.

We continue to enhance features of our secure, cloud based 
industrial monitoring solution, Hazardmon which is revolutionary for 
introducing greater levels of transparency and record keeping.

The outlook for 2019 remains positive and we look to further 
growth across all subsidiaries.

Key performance indicators
The Group uses the following key performance indicators  
to assess the performance of the Group as a whole and of the 
individual businesses:

Key performance indicator

Note

2018 

2017 

Turnover growth

Gross margin

Operating profit

Stock days

Debtor days

Notes to KPI’s
1. Turnover growth  

1

2

3

4

5

13.6% 

10.7% 

48.4% 

46.4% 

£3.24m 

£2.34m 

141 days 

136 days 

56 days 

58 days 

The Group aims to increase shareholder value by measuring the 
year on year growth in group revenue. We are pleased with the 
level of growth achieved during 2018.

2. Gross margin  

Gross profit (revenue less change in inventories and raw materials 
used) as a percentage of revenue is monitored to maximise 
profits available for reinvestment and distribution to shareholders. 
The year on year improvement in margin has resulted from 
operational efficiency and gains from movement in foreign 
exchange rates.

3. Operating profit  

Sustainable growth in operating profit is a strategic priority  
to enable ongoing investment and increase shareholder value.  
Year on year improvement in operating profits resulting from  
the improvement in gross margin and also efficient cost control 
over operating expenses.

4. Stock days  

The average value of inventories divided by raw materials and 
consumables used and changes in inventories of finished goods 
and work in progress expressed as a number of days is 
monitored to ensure the right level of stocks are held in order  
to meet customer demands whilst not carrying excessive amounts 
which impacts upon working capital requirements. Stock days 
have increased in part due to contingency planning for Brexit. 

5. Debtor days  

The average value of trade receivables divided by revenue 
expressed as a number of days. This is an important indicator of 
working capital requirements. Debtor days still average within the 
standard payment terms of 60 days, however senior management 
are focused on reducing this to improve cash.

Other metrics monitored weekly or monthly include quality measures 
(such as customer complaints), raw materials buying prices, capital 
expenditure, line utilisation, reportable accidents and near-misses.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Strategic reportDirectors’ reportFinancial statements8

Group strategic report (continued)

Principal risks and uncertainties
The market remains challenging for our manufacturing division, due 
to pricing pressures throughout the supply chain. The maintenance 
of the TS16949 quality standard is important to the Group and allows 
it to access growing markets within the automotive and other 
sectors. A process of continual improvement in systems and processes 
reduces this risk as well as providing increased flexibility to allow the 
business to respond to customer requirements.

Our 4B division maintains its competitive edge in a price sensitive 
market through the provision of engineering expertise and  
by working closely with our suppliers to design and supply 
innovative components of the highest standard. In addition, 
ranges of complementary products are sold into different 
industries. The monitoring systems are developed and improved 
on a regular basis.

The directors receive monthly reports on key customer  
and operational metrics from subsidiary management and review 
these. The potential impact of business risks and actions 
necessary to mitigate the risks, are also discussed and considered 
at the monthly board meetings. The more significant risks and 
uncertainties faced by the Group are set out below:-

•  Raw material price fluctuation:- The Group is exposed  

to fluctuations in steel and other raw material prices and to 
mitigate this volatility, the Group fixes its prices with suppliers 
where possible. 

•  Reputational risk:- As the Group operates in relatively small 

markets any damage to, or loss of reputation could be a major 
concern. Rigorous management attention and quality control 
procedures are in place to maximise right first time and on 
time delivery. Responsibility is taken for ensuring swift 
remedial action on any issues and complaints.

•  Damage to warehouse or factory:- Any significant damage 
to a factory or warehouse will cause short-term disruption. 
To mitigate these risks, the Group has arrangements with key 
suppliers to step up supply in the event of a disruption.

•  Brexit impact:- The Group, along with other businesses, faces 
economic and political uncertainty in the future resulting from 
the UK vote to leave the EU. However, the directors consider 
that its operations in Europe provide the Group with further 
trading options and the fact that 56% of the Group’s 
revenues are derived from markets outside the EU provides 
the Group with some resilience to any impact.

Financial instruments
The operations expose the Group to a variety of financial risks 
including the effect of changes in interest rates on debt, foreign 
exchange rates, credit risk and liquidity risk.

The Group’s exposure in the areas identified above are discussed 
in note 16 of the financial statements.

The Group’s principal financial instruments comprise sterling and 
foreign cash and bank deposits, bank loans and overdrafts, other 
loans and obligations under finance leases together with trade 
debtors and trade creditors that arise directly from operations.

The main risks arising from the Group’s financial instruments can 
be analysed as follows:

Price risk

The Group has no significant exposure to securities price risk,  
as it holds no listed equity instruments.

Foreign currency risk

The Group has a centralised treasury function which manages  
the Group’s banking facilities and all lines of funding. Forward 
contracts are used to hedge against foreign exchange differences 
arising on cash flows in currencies that differ from the operational 
entity’s reporting currency.

Credit risk

The Group’s principal financial assets are bank balances, cash and 
trade receivables, which represent the Group’s maximum exposure 
to credit risk in relation to financial assets.

The Group’s credit risk is primarily attributable to its trade 
receivables. Credit risk is mitigated by a stringent management 
of customer credit limits by monitoring the aggregate amount 
and duration of exposure to any one customer depending upon 
their credit rating. The Group also has credit insurance in place. 
The amounts presented in the balance sheet are net of allowance 
for doubtful debts, estimated by the Group’s management based  
on prior experience and their assessment of the current 
economic environment.

The credit risk on liquid funds is limited because the counterparties 
are banks with high credit-ratings assigned by international 
credit-rating agencies. The Group has no significant concentration 
of credit risk, with exposure spread over a large number  
of counterparties and customers.

Liquidity risk

•  Economic fluctuations:- The Group derives a significant 

proportion of its profits from outside the UK and is therefore 
sensitive to fluctuations in the economic conditions of 
overseas operations including foreign currency fluctuations.

The Group’s policy has been to ensure continuity of funding through 
acquiring an element of the Group’s fixed assets under finance leases 
and arranging funding for operations via medium-term loans and 
overdrafts to aid short term flexibility.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 20189

Cash flow interest rate risk

Interest rate bearing assets comprise cash and bank deposits,  
all of which earn interest at a fixed rate. The interest rate on the 
bank overdraft is at market rate and the Group’s policy is to keep 
the overdraft within defined limits such that the risk that could 
arise from a significant change in interest rates would not have  
a material impact on cash flows. The Group’s policy is to 
maintain other borrowings at fixed rates to fix the amount  
of future interest cash flows.

The directors monitor the level of borrowings and interest costs to 
limit any adverse effects on financial performance of the Group.

Health and safety
We maintain healthy and safe working conditions on our sites  
and measure our ability to keep employees and visitors safe.  
We continuously aim to improve our working environments to 
ensure we are able to provide a safe occupational health and safety 
standards to our employees and visitors. The directors receive 
monthly H&S reports and we carry out regular risk management 
audits to identify areas for improvement and to minimise safety risks. 

Business ethics and human rights
We are committed to conducting our business ethically and 
responsibly, and treating employees, customers, suppliers and 
shareholders in a fair, open and honest manner. As a business, 
we receive audits by both our independent auditors and by our 
customers and we look to source from suppliers who share our 
values. We encourage our employees to provide feedback on any 
issues they are concerned about and have a whistle-blowing 
policy that gives our employees the chance to report anything 
they believe is not meeting our required standards.

The Group is similarly committed to conducting our business  
in a way that is consistent with universal values on human rights 
and complying with the Human Rights Act 1998. The Group 
gives appropriate consideration to human rights issues in our 
approach to supply chain management, overseas employment 
policies and practices. Where appropriate, we support 
community partnering. 

Environment
The Group’s policy with regard to the environment is to 
understand and effectively manage the actual and potential 
environmental impact of our activities. Operations are conducted 
such that we comply with all legal requirements relating to the 
environment in all areas where we carry out our business. The 
Group continuously looks for ways to harness energy reduction 
(electricity and gas) and water. During the period of this report the 
Group has not incurred any fines or penalties or been investigated 
for any breach of environmental regulations.

Multi-station transfer press 
Cylindrical can production

Social and community matters
We recognise our responsibility to work in partnership with  
the communities in which we operate and we encourage active 
employee support for their community in particular, in aid  
of technical awareness and training. During the year, we 
participated in a number of education events encouraging 
interest in engineering in young people. It is our policy not to 
provide political donations.

Employees
The quality and commitment of our people has played  
a major role in our business success. This has been demonstrated 
in many ways, including improvements in customer satisfaction, 
the development of our product lines and the flexibility they have 
shown in adapting to changing business requirements. Employee 
performance is aligned to the achievement of goals set within 
each subsidiary and is rewarded accordingly. Employees are 
encouraged to use their skills to best effect and are offered 
training either externally or internally to achieve this. As a global 
business, the Group fully recognises and seeks to harness the 
benefits of diversity within its work force. 

Research and development
The Group continues to invest in research and development.  
This has resulted in improvements in the products which will 
benefit the Group in the medium to long term.

On behalf of the board

Cielo Cartwright, Secretary 
26th April 2019

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Strategic reportDirectors’ reportFinancial statements10

The Board

Nicholas Braime  
Chairman

Alan Braime  
Group Commercial Director

Carl Braime  
Group Sales Director

Nicholas Braime was appointed Chairman  
in 1987. He joined the Group in 1972 and was 
instrumental in the set-up of the 4B division’s 
USA business in 1984, where he spent a 
number of years before returning as Sales 
Director for Braime Pressings Limited. Nicholas 
is also the Group Managing Director and is 
responsible for overseeing the overseas 
subsidiaries, with the managing directors of 
these businesses reporting to Nicholas. Nicholas 
has built close relationships with the 
Company’s key suppliers over several decades 
and has a clear vision of expansion for the 
business in strategic locations.

Alan Braime is the Group Commercial Director. 
Alan qualified as a chartered accountant with 
KPMG where he worked for four years before 
joining the Group. Alan joined the board in 2010. 
Alan oversees the commercial operations of 
Braime Pressings Limited and is also responsible  
for the Group’s IT operations and strategy.  
Alan has spent considerable time on the 
implementation and development of the Group’s 
ERP systems, giving him a unique perspective  
into the impact of technology on the Group’s 
business drivers.

Carl Braime is the Group Sales Director.  
Carl joined the Group in 2003 and spent  
a number of years in South America with the 
Group prior to being appointed to the board in 
2010. He is responsible for overseeing strategic 
customer relationships, as well as the 
management of key supply chains in the 4B 
division. Carl has built up a strong expertise  
and know-how of the Group’s product offerings 
and technologies, and their interdependencies.

Cielo Cartwright  
Group Finance Director

Andrew Walker  
Non-executive

Peter Alcock  
Non-executive

Cielo Cartwright, the Group Finance Director, 
joined the Group in January 2018 and was 
appointed to the board on 30th April 2018. 
Cielo qualified as a chartered accountant with 
EY and has been divisional finance director in 
various public listed companies including KCOM 
plc and NEXT plc. She was Group FD of Chaucer 
Foods, a private equity backed multinational 
manufacturer and before joining the Group,  
she was at Froneri, a JV of Nestle SA. Cielo’s 
extensive experience in international businesses 
makes her fully attuned to the cultural issues of 
global operations and their impact on financial 
management. Cielo is on the board of trustees 
for Inspire North, a leading mental health charity 
based in Yorkshire.

Andrew Walker, non-executive, is a corporate 
lawyer. He was the Managing Partner of Simpson 
Curtis, Senior Partner of Pinsent Curtis, Leeds and 
former President of the Leeds Chamber of 
Commerce. Andrew has held a number of 
non-executive and trustee roles and is also a 
non-executive director of Clugston Group 
Limited. Andrew is particularly interested in 
governance matters and his legal training makes 
his contribution to the discussion of risks 
particularly valuable.

Peter Alcock, non-executive, is a mechanical 
engineer and brings a deep understanding 
of engineering processes having been, for 32 
years, director of Hunslet Holdings PLC, a key 
manufacturer of locomotives, mining equipment 
and machine tools originally founded in 1864 
and whose operations now form part of the 
Wabtec Corporation in the US. Peter is the 
Senior Independent Director.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Corporate governance report

11

Chairman’s statement on corporate governance 
At Braime we recognise that high standards of corporate 
governance underpin our continuing success. 

Significant changes made to the UK Corporate Governance Code 
2014 have applied to the Group for the first time this year.

We continually review the framework within which we operate  
and the processes implemented to ensure that they reflect the 
complexities of our business and, whilst acknowledging our size,  
are also capable of adding value as the business grows  
to ensure that the stakeholders interests are always aligned with  
the Company. The Company seeks guidance from the Quoted 
Companies Alliance, as set out in their 2018 publication,  
“The QCA Corporate Governance Code”.

The duties of the board of directors
The board is responsible for the overall operations of the Group, 
including strategic planning, approval of the annual budget, changes to 
the Group’s financing arrangements, acquisition and disposals, material 
contract and significant capital expenditure. It meets monthly to discuss 
reports from the overseas operations and to assess and action areas  
of significant change, risks and opportunities for the Group.

The board’s time can be grouped into six key areas as outlined 
below. A portion of their time is also spent on administrative matters.

Strategy

•  Setting strategic targets.
•  Reviewing new business developments,  

including potential acquisitions.

The board sets out the overall strategic direction for the Group, 
regularly reviews management performance and ensures that the 
Group has the right level of resources available to support our strategic 
goals. The board is satisfied that the necessary controls and resources 
are in place such that these responsibilities can be properly addressed.

Risk

Governance

•  Research and technology.

•  Group’s risk and internal  

control framework.

•  Legal updates and new  
disclosure requirements.

•  Internal board review.
•  Succession planning.

Within the Group we promote a culture of good governance  
in dealing with all key stakeholders: our employees, our customers 
and our shareholders. The following report describes our corporate 
governance structures and processes and how they have been 
applied throughout the year ended 31st December 2018. The board 
considers that it has complied with the recommendations of the 
QCA Code throughout the year with the exception of the role of 
Chairman and chief executive being fulfilled by a single individual, 
this is commented on further below.

Principles and approach
As an AIM company, T.F. & J.H. Braime (Holdings) P.L.C. is not required to 
comply with the UK Corporate Governance Code (the ‘Code’) which 
applies only to fully listed UK companies and adherence to which 
requires the commitment of significant resources and cost. However 
high standards of corporate governance are a key priority of the board 
and details of how the Company addresses key governance issues are 
set out in the Corporate Governance section of the Group website  
by reference to the 10 Principles of Corporate Governance developed  
by the Quoted Companies Alliance (QCA). 

Strategy and risks
The Strategic Report on pages 6 to 9 sets out our strategy, which 
focuses on increasing our geographical reach in global markets, and 
developing new products to enhance our offering, particularly in the 
agricultural commodities sector. Our strategy setting includes review  
of the principal risks pertaining to the business and the extent to 
which the Group is able and willing to bear these risks. During the 
year, the executive directors undertook a business continuity planning 
exercise to understand its exposure to loss of key staff, suppliers, 
customers and other natural catastrophic events, enabling the 
generation of a risk register. The principal risks facing the business are 
set out in page 8 of the Strategic Report. Insurance of key risks is an 
integral part of the Group’s risk management framework, and the 
board actively reviews its cover requirements on an ongoing, and  
at least annual, basis. 

Finance

•  Budget approval.
•  Oversight of the preparation and  

management of the financial statements.

•  Dividend policy.
•  Pensions strategy.

Stakeholder 
engagement

•  AGM and other shareholder feedback.
•  Investor calls and meetings.

Safety

•  Health & safety monthly updates  

and management.

The powers of the directors are set out in the Company’s Articles of 
Association. In addition, the directors have responsibilities and 
duties under legislation, in particular the Companies Act 2006.

Composition of the board
During the year ended 31st December 2018 the board comprised  
4 executive directors and 2 non-executive directors. The Group 
Financial Director also serves as Company Secretary to the board. 

The board members’ experience and areas of expertise can be 
found in the board biography section on page 10. The board is 
committed to the promotion of gender balance and diversity within 
its workforce. There are currently three male executive members and 
one female executive board member and two male non-executive 
independent board members. 

The Company has periodically held briefings for directors covering 
regulations that are relevant to their role as directors of an AIM 
quoted company. Historically, these briefings have coincided with 
significant changes in regulations and accounting standards, 
however going forward, the Company proposes that such briefings 
should be held at a minimum on an annual basis. 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Strategic reportDirectors’ reportFinancial statements12

Corporate governance report (continued)

Composition of the board (continued)

The executive directors are responsible for:

The Company has not sought external advice on keeping directors’ 
skills up to date but the directors believe that their blend of formal 
qualifications, past and ongoing experience provides them with the 
relevant up-to-date skills needed to act as board members for a 
company of its size.

Board committees
The board operates a number of committees as set out below, these 
are also available on the Group website.

Remuneration committee
The executive directors’ pay is subject to the decision of the whole 
board and not of a separate committee. However, a separate meeting 
takes place annually whereby the non-executives receive and consider 
recommendations from the Chairman of proposed pay for key 
personnel including executive directors. Any significant awards  
to senior management are also discussed by the whole board.  
The Company’s policy on directors’ remuneration is discussed 
further in the directors’ remuneration report. The directors believe 
this is adequate for a group of this size. 

Audit and risk committee
The whole board formally receives presentation of audit and risk 
matters from the Group’s independent statutory auditors at least once 
a year. The consideration of business risks is a standing item on the 
board’s agenda. The board considers that the size of the Group does 
not justify an internal audit function but continues to assess the 
requirement for an internal audit function under review. 

Nomination committee
The Company uses the whole board to consider matters of 
nomination and succession. The nomination committee ensures there 
is a robust process for the appointment of new board directors,  
and works to identify the skills, experience, personal qualities and 
capabilities required for the next stage in the Company’s development, 
linking the Company’s strategy to future changes. The nomination 
committee also discusses the appointment and replacement of senior 
management within the Group.

The board members are collectively and legally responsible  
for promoting the interests of the Company and for defining 
corporate governance arrangements. Ultimately, the quality  
of and approach to governance lies with the chair. The QCA Code 
recommends that there should be a clear division of responsibility 
between the running of the board and executive responsibilities  
for running the Company.

The Chairman is responsible for:

•  setting the board agenda;

•  the leadership of the board and ensuring its effectiveness  

on all aspects of its role;

•  providing strategic insight from his long business experience in the 

industry and with the Company; and

•  providing a sounding board for the executives on key business 

decisions and challenging proposals where appropriate.

•  the day-to-day management of the Group’s business;

•  leading the business and the rest of the management team  

in accordance with the strategy agreed by the board;

•  leading the development of the Group’s strategy with input from 

the rest of the board;

•  leading the management team in the implementation  

of the Group’s strategy; and

•  bringing matters of particular significance to the board for 
discussion and consideration by the board if appropriate.

The roles of Chairman and Chief Executive are fulfilled by Nicholas 
Braime. This is a departure from the recommendation  
of the QCA code however the board considers this practical 
arrangement enables the Group to utilise Nicholas’ deep 
knowledge of the business and his extensive relationships  
with key stakeholders, whilst at the same time benefiting from his 
strategic vision. Given the size of the business, the board believes 
Nicholas is currently best placed to lead the development and 
execution of the Group strategy. In his role as Chairman, he is ably 
supported by the two non-executive directors who actively 
participate in the development of governance structures. The 
board will continue to assess these structures as the Group grows.

The role of Company Secretary is fulfilled by Cielo Cartwright, the 
Group Finance Director. The Company Secretary liaises with the 
Chairman and the independent directors in the preparation of 
board meetings, including the timely provision of information. The 
Company Secretary also acts as a link between the Company and 
shareholders on matters of governance and investor relations. The 
Company is aware that at certain times, it may become necessary 
to separate the role of executive and secretary and should such 
events occur, takes the appropriate steps to do so.

Board attendance and agenda
The board met 12 times throughout the year. In addition to the 
regular scheduled meeting throughout the year, unscheduled 
supplementary meetings may also take place as and when 
necessary. Directors who are unable to attend a particular meeting 
receive relevant briefing papers and are given the opportunity to 
discuss any issues with the Chairman or the Group Finance Director.

To enable the directors of the board to carry out their responsibilities 
all directors are provided access to all relevant information. The 
board has a schedule of matters for its discussion, which is reviewed 
against best practice. A summary of matters reserved for the 
schedule is available on the Group’s website.

In advance of all board meetings the directors are supplied with 
papers covering the Group’s strategy and operations. Members  
of the executive management team can attend and make 
presentations as appropriate at meetings of the board.

Details of the number of meetings of the board during the period  
are set out in the table below. There were no new appointments  
to the board during the period.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201813

Meeting attendance during 2018

Director

Board 
(12)

Audit & Risk
Committee (1)

Remuneration
Committee (1)

O. N. A. Braime

A. Q. Braime

C. O. Braime

C. Cartwright

A. W. Walker

P. J. O. Alcock

9

12

10

12

11

11

1

1

1

1

1

1

1

—

—

—

1

1

Board evaluation
The board continues to evaluate improvements to its conduct  
of business. Improvements have continued to be implemented 
throughout the year. One of the areas highlighted for focus  
in the next financial year was meetings to incorporate presentations 
from MD’s of key subsidiaries, to provide the non-executive directors 
with a greater opportunity to hear the diverse nature of the Group’s 
operations first hand.

Performance targets are set as part of the budgeting process. 
Evaluation of the performance of the board has historically been 
implemented in an informal manner whereby the Chairman 
appraised the individual performance of the directors and the 
non-executives met and appraised the performance of the 
executives. From 2019 however, the board will formally review and 
consider the performance of each director using a process which  
is currently under development. The process and its results will be 
published at a future date. 

On an ongoing basis, board members maintain a watching brief  
to identify relevant internal and external candidates who may be 
suitable additions to or backup for current board members. However, 
the directors consider that the Company is too small to either have 
an internal succession plan and it would not be cost effective  
to maintain an external candidate list prior to the need arising.  
Key performance indicators are set out in the Strategic Report. 

Support
Directors can obtain independent professional advice at the 
Company’s expense in performance of their duties as directors.  
None of the directors obtained independent professional advice in the 
period under review. All directors have access to the advice and the 
services of the Company Secretary. In addition to these formal roles, 
the non-executive directors have access to senior management of the 
business either by telephone or via involvement at informal meetings.

Corporate culture
The board believes that the promotion of a corporate culture based 
on sound ethical values and behaviours is essential to maximise 
shareholder value. The companies in the Group maintain 
handbooks which include clear guidance on what is expected  
of every employee and officer of the Company and further 
development of this guidance is being undertaken to continually 
strive for high standards. Staff matters are a standing topic at every 
board meeting and the board discusses examples of behaviours 
that either aligns with or are at odds with the Group’s stated 
values. The directors believe that the Company’s culture encourages 
collaborative, ethical behaviour which benefits employees, clients 
and stakeholders. It is committed to conducting business ethically 
and responsibly, treating employees, customers, suppliers and 
shareholders in a fair, open and honest manner. We aim to 
maintain healthy and safe working conditions on all our sites  
and measure our ability to keep employees and visitors safe.  
We encourage our employees to provide feedback on any issues 
they are concerned about and the directors maintain a culture  
of accessibility and fair play and travel extensively to keep in touch 
with all areas of the business. The directors believe that all 
employees and contractors have worked in line with the Group’s 
values during this financial year.

Directors’ conflict of interests
The Companies Act 2006 and the Company’s Articles of Association 
require the board to consider any potential conflicts of interest.  
The board has procedures for managing and, where appropriate, 
authorising actual or potential conflicts of interest. Under those 
procedures, directors are required to declare at board meetings all 
directorships or other appointments to organisations that are not 
part of the Group and which could result in actual or potential 
conflicts of interest, as well as other situations which could result  
in a potential conflict of interest.

The board is required to review directors’ actual or potential conflicts 
of interest at least annually. Directors are required to disclose 
proposed new appointments to the Chairman before taking them 
on, to ensure that any potential conflicts of interest can be identified 
and addressed appropriately. Any potential conflicts of interest  
in relation to proposed directors are considered by the board prior  
to their appointment. In this financial year there have been no 
declared conflicts of interest.

Elections
The Company’s Articles of Association provide that one third  
of the directors retire by rotation each year at the AGM.

Relations with shareholders
The board recognises and values the importance of good 
communications with all shareholders. The Company engages with 
shareholders through the Group’s website and at the AGM.  
At the AGM, a presentation of the business activity and outlook  
is presented by the Chairman. The feedback from shareholders 
attending the most recent AGM has been very positive. 
Responsibility for shareholder holder liaison rests with the 
Chairman, and in his absence, with the Company Secretary.  
All reports and updates are made available on the Group’s website.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Strategic reportDirectors’ reportFinancial statements14

Corporate governance report (continued)

Relations with shareholders (continued)
The AGM provides all shareholders with the opportunity to develop 
further their understanding of the Company. It is the principal forum 
for all the directors to engage in dialogue with private investors.  
All shareholders are given the opportunity to raise questions on any 
matter at the meeting.

The Group aims to send notices of Annual General Meetings  
to shareholders at least 21 clear days before the meeting. Notices 
of the AGM are available on the Group’s website. Following the 
AGM the voting results for each resolution are published and are 
available on the Group’s website. The Group’s website provides all 
historical RNS announcements, interim reports and annual reports. 

Fair, balanced and understandable
The directors have also reviewed the financial statements and taken 
as a whole consider them to be fair, balanced and understandable, 
and provide the information necessary for shareholders to assess the 
Company’s performance, business model and strategy.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201815

Strategic report

Directors’ report

Financial statements

Directors’ report

The directors present their annual report and financial statements 
for the year ended 31st December 2018.

Results and dividends
The profit for the year after taxation and transferred to reserves  
was £2,229,000 (2017 – £1,580,000). No dividend is to be 
proposed at the Annual General Meeting, but the interim dividends 
will be confirmed.

Directors
The directors who served during the year and their beneficial interests 
in the shares of the Company are detailed below:

Substantial shareholdings
The Company has been notified that as at 31st March 2019, apart 
from the directors, only the following persons are beneficially 
interested in more than 3% of the Ordinary shares of the Company:

Hargreave Hale Nominees  
Limited A/C LON

Hargreaves Lansdown 
(Nominees) Limited  
A/C HLNOM

Ordinary shares held 

Percentage 

72,500 

15.10% 

31,596 

6.58% 

31st December 2018 

1st January 2018

Mrs P. V. Smith

27,500 

5.73% 

Peter Alcock
Ordinary shares
‘A’ Ordinary shares

Alan Braime
Ordinary shares

Carl Braime
Ordinary shares

Nicholas Braime
Ordinary shares

Cielo Cartwright
Ordinary shares

Andrew Walker
Ordinary shares
‘A’ Ordinary shares

1,000
5,000

1,000
5,000

35,175

35,175

35,175

35,175

143,400

143,400

—

100
300

—

100
300

In accordance with the Company’s Articles of Association Carl Braime 
retires by rotation and, being eligible, offers himself for re-election. 

In accordance with the Company’s Articles of Association Alan Braime 
retires by rotation and, being eligible, offers himself for re-election. 

None of the directors had a beneficial interest in any contract to 
which the Company or a subsidiary company was a party during  
the financial year.

The Company has made qualifying third party indemnity provisions 
for the benefit of its directors and officers. The indemnity was in force 
throughout the tenure of each director during the year and is currently 
in force. The Company also maintains Directors’ and Officers’ liability 
insurance in respect of itself and its directors.

Ferlim Nominees Limited  
Des. POOLED

W B Nominees Limited  
A/C ISAMAX

26,083 

5.43% 

19,600 

4.08% 

Mrs A. Barnes

16,655 

3.45% 

Internal controls
The board is responsible for the Group’s system of internal control  
and reviewing its effectiveness. Identification and evaluation of risks  
is an integral part of the board’s planning process. Controls within the 
Group are designed to provide the board with reasonable assurance 
regarding the maintenance of proper accounting records, the reliability 
of financial information and the safeguarding of assets. The Group’s 
system of internal control is designed to manage rather than eliminate 
the risk of failure to achieve business objectives. It can only provide 
reasonable and not absolute assurance against material loss or 
misstatement. The board considers that the size of the Group does 
not justify an internal audit function, but continues to keep the need 
for an internal audit function under review. The board has conducted 
a review of the effectiveness of the Company’s risk management and 
internal control systems.

Going concern
The Group’s business activities, together with the factors likely  
to affect its future development, performance and position are set 
out in the Group strategic report on pages 6 to 9. The financial 
position of the Group, its cash flows, liquidity position and 
borrowing facilities are also described in the Group strategic report. 
In addition, note 16 to the financial statements includes the Group’s 
objectives, policies and processes for managing its capital; its 
financial risk management objectives; details of its financial 
instruments and hedging activities; and its exposure to credit risk 
and liquidity risk.

Growth is being seen in many of the geographic areas in which the 
Group operates. The exchange rate between sterling, the US dollar 
and the euro and the price of raw materials creates uncertainty over 
the future gross margin of the Group.

The Group’s net cash figure increased from an opening figure  
of £1.0m to £1.5m as at 31st December 2018. 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201816

Directors’ report (continued)

The directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Group’s and 
Company’s transactions and disclose with reasonable accuracy at any 
time the financial position of the Group and Company and to enable 
them to ensure that the financial statements and the directors’ 
remuneration report comply with the Companies Act 2006 and,  
as regards the Group financial statements, Article 4 of the IAS 
Regulation. They are also responsible for safeguarding the assets of 
the Group and the Company and hence for taking reasonable steps 
for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the 
Company’s website. Legislation in the United Kingdom governing the 
preparation and dissemination of financial statements may differ from 
legislation in other jurisdictions.

Each of the directors at the date of this report confirms that:

(a)   so far as the director is aware, there is no relevant audit 

information of which the Company’s auditors are unaware; and

(b)   he/she has taken all the steps that he/she ought to have taken  

as a director in order to make himself or herself aware of any 
relevant audit information and to establish that the Company’s 
auditors are aware of that information.

This confirmation is given and should be interpreted in accordance 
with the provision of Section 418 of the Companies Act 2006.

Subscriptions and donations
Charitable donations amounting to £10,000 (2017 – £10,000) were 
paid during the year. There were no donations to political organisations.

Auditors
A resolution proposing Kirk Newsholme be re-appointed as auditors 
of the Company will be put to the Annual General Meeting.

By order of the board

Cielo Cartwright, Secretary  
26th April 2019

Going concern (continued)
During the period the Group funding of working capital increased  
by £1.0m principally arising from an increase in inventory and trade 
and other receivables which were only partly offset by increases 
in trade and other payables. Inventories increased by £1.4m partly in 
preparation for Brexit. Overall cash derived from operating activities 
generated £2.4m (2017 – £1.5m) net of the increased working 
capital funding. 

At 31st December 2018, the available headroom within the Group’s 
borrowing facilities amounted to £1.1m. The directors are of the 
continued view that through its Group banking partner it has 
sufficient access to financial resources.

The Group has contracts with a number of customers and suppliers 
across different geographic areas and industries which act to mitigate 
the volatility in any one area. The Group’s forecasts and projections, 
taking account reasonably possible changes in trading performance, 
show that there is no substantial risk that the Group will not be able 
to operate within the level of its current facilities.

After due consideration, the directors confirm that they have  
a reasonable expectation that the Company and the Group have 
adequate resources to continue in operational existence for the 
foreseeable future. Accordingly, they continue to adopt the going 
concern basis in preparing the Company’s and the Group’s 
financial statements.

Statement of directors’ responsibilities
The directors are responsible for preparing the annual report, the 
directors’ report, the directors’ remuneration report and the financial 
statements in accordance with applicable laws and regulations.

Company law requires the directors to prepare financial statements  
for each financial year. Under that law the directors have prepared the 
Group financial statements in accordance with International Financial 
Reporting Standards (IFRSs) as adopted by the European Union and the 
rules of the London Stock Exchange for companies trading on the AIM. 
The directors have chosen to prepare financial statements for the 
Company in accordance with UK Generally Accepted Accounting 
Practice. Under company law the directors must not approve the 
financial statements unless they are satisfied that they give a true  
and fair view of the state of affairs of the Group and the Company  
and of the profit or loss of the Group for that period. 

In preparing these financial statements, the directors are required to:

•  select suitable accounting policies and then apply them 

consistently;

•  make judgements and accounting estimates that are reasonable 

and prudent;

•  state whether applicable United Kingdom Accounting Standards 

have been followed by the parent company and applicable IFRSs as 
adopted by the European Union have been followed by the Group, 
subject to any material departures disclosed and explained in the 
financial statements; and

•  prepare the financial statements on the going concern basis  
unless it is inappropriate to presume that the Company will 
continue in business.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201817

Strategic report

Directors’ report

Financial statements

Directors’ remuneration report

INFORMATION NOT SUBJECT TO AUDIT
The purpose of this report is to inform shareholders of the Company’s 
policy with regard to executive remuneration and to provide full 
details of the salary and other benefits received by individual directors. 
The directors have adopted the principles of good governance as set 
out in the Combined Code and the Directors’ Remuneration Report 
Regulations 2002. However, following the Company’s move to AIM 
compliance with this report is no longer mandatory.

Remuneration committee
Executive directors’ pay is subject to the decision of the whole board 
and not of a separate remuneration committee. The directors believe 
that this is adequate for a group of this size.

Statement of company’s policy on  
directors’ remuneration
The board’s policy is that the remuneration of the directors should 
reflect market rates applicable to a business of its size and complexity. 
This information is assessed by the board based on their commercial 
contacts within the industry and the local business community. 
It is intended that this policy will remain in place for the following 
financial year and subsequent periods.

There are no formal performance related elements, entitlements  
to share options or entitlements under long-term incentive plans  
in directors’ remuneration. All employees of the Group, including 
directors, may however receive a discretionary bonus which reflects 
the results of the Group.

The only elements of directors’ remuneration that are pensionable  
are salaries.

There are no performance conditions relating to the non-executive 
directors’ fees. However as set out in the Corporate Governance 
report, the Company is considering ways that board performance can 
be evaluated.

Service contracts
Other than Cielo Cartwright, the executive directors do not have 
service contracts with the Company or its subsidiaries. The executive 
directors are subject to election by the shareholders at the first Annual 
General Meeting following their appointment and thereafter at least 
at every third subsequent Annual General Meeting. No compensation 
other than that prescribed by legislation is payable on termination  
of their employment.

INFORMATION SUBJECT TO AUDIT
Directors’ remuneration 
The remuneration of the individual directors who served during the period was as follows:

Estimated 
taxable value of 
benefits  
in kind  
£’000 

Fees  
£’000 

Salary  
£’000 

Executive directors
Nicholas Braime
Alan Braime
Carl Braime
Cielo Cartwright  
(from 1st May 2018)
Paul Tiffany
Peter Alcock
Andrew Walker

Paid by the Company

207
111
111
81

—
—
—

510

—
—
—
—

—
28
28

56 

56 

4
1
1
1

—
—
—

7

Total  
2018  
£’000 

211
112
112
82

—
28
28

573

56 

Total  
2017  
£’000 

Pension 
contributions  
2018  
£’000 

Pension 
contributions 
2017  
£’000 

198
105
105
—

107
27
27

569

54

—
16
16
5

—
—
—

37

—
14
14
—

7
—
—

35

The estimated taxable value of benefits in kind includes private medical cover. Pension contributions represent amounts paid to defined 
contribution pension schemes. Cielo Cartwright was appointed to the board on 30th April 2018 and her remuneration reflects the period from 
1st May 2018.

Approval
The directors’ remuneration report was approved by the board on 26th April 2019.

Nicholas Braime, Director

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201818

Independent auditors’ report  
to the members of T.F. & J.H. Braime (Holdings) P.L.C.

Opinion on financial statements of T.F. & J.H. Braime (Holdings) P.L.C.
We have audited the financial statements of T.F. & J.H. Braime (Holdings) P.L.C. (the ‘parent company’) and its subsidiaries (the ‘group’)  
for the year ended 31 December 2018 which comprise the Consolidated income statement, the Consolidated statement of comprehensive 
income, the Consolidated and Company balance sheets, the Consolidated cash flow statement, the Consolidated and Company 
statements of changes in equity and notes to the accounts, including a summary of significant accounting policies. The financial reporting 
framework that has been applied in the preparation of the group financial statements is applicable law and International Financial 
Reporting Standards (IFRSs) as adopted by the European Union. The financial reporting framework that has been applied in the preparation 
of the parent company financial statements is applicable law and United Kingdom Accounting Standards, including FRS102 “The Financial 
Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion:

•  the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 31 December 

2018 and of the group’s profit for the year then ended;

•  the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;

•  the parent company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted 

Accounting Practice; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006; and as regards  

the group financial statements, Article 4 of the IAS Regulation.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. 
We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the 
financial statements in the UK, including the FRC’s Ethical Standard as applied to SME listed entities and we have fulfilled our ethical 
responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate 
to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to 
report to you in respect 
of the following matters 
in relation to which the 
ISAs (UK) require us  
to report to you where:

•  the directors’ use of the going concern basis of accounting in the preparation of the financial 

statements is not appropriate; or

•  the directors have not disclosed in the financial statements any identified material uncertainties that 
may cast significant doubt about the group’s or parent company’s ability to continue to adopt the 
going concern basis of accounting for a period of at least twelve months from the date when the 
financial statements are authorised for issue.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201819

Key audit matters
Key audit matter are those matters that, in our professional judgement, were of most significance in our audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we 
identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and 
directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements  
as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Carrying value of Inventories

Risk description

This risk concerns the carrying value of inventories of £7,872,000 (2017 – £6,431,000) as shown in note 9. 

Management judgement is applied to determining the cost of inventories in order to accurately reflect the 
manufacturing costs incurred in bringing them to their current location and physical condition in the manufacturing 
segment of the business. This primarily relates to the assessment of direct labour costs and manufacturing 
overheads to be absorbed and other relevant production costs. The total value of work-in-progress and finished 
goods inventory held by the manufacturing segment of the group into which such costs would have been 
absorbed amounted to £337,000 (2017 – £239,000).

As described in note 1.19 inventories are carried at the lower of cost and net realisable value. Establishing 
impairment provisions for slow-moving, obsolete and damaged inventories to reduce inventories to their net 
realisable value involves judgements and estimates to be made by management. The group has consistently 
adopted a policy of making impairment provisions based upon the ageing of inventories. The income statement 
for the year ended 31 December 2018 includes an inventory impairment charge of £57,000 (2017 – £26,000)  
as disclosed in note 9. 

Given the level of judgement and estimation involved in determining cost and net realisable value this risk was 
identified by us as one of the most significant risks of material misstatement.

Our response

We performed the following audit procedures: 

•  on a sample basis agreed the cost of raw materials (manufacturing segment) and bought in components 
(distribution segment) to third party invoices and where these were denominated in foreign currencies 
reviewed the reasonableness of the exchange rates used to translate these invoices. 

•  for work in progress and finished goods held in the manufacturing segment we have for a sample of items 

obtained the product costings and tested the underlying costs within each item selected. We also challenged 
the key assumptions concerning overhead absorption by assessing the appropriateness of costs included  
in the calculation.

•  reviewed the overheads absorbed by the manufacturing segment to determine whether they were allowable 
under IAS 2 and appropriately recognised. We agreed the estimated overheads to actual overheads incurred  
in the year to assess whether they were materially different.

•  assessed the net realisable value (NRV) of a sample of inventory items by agreeing their subsequent sales price 
to customer invoices to ensure that the items were being held at the lower of cost and net realisable value.

•  observed the condition of inventories when we and the firm we instructed to assist us attended stock counts 

(see existence of inventory risk section below).

•  gained an understanding of the movements in the inventory impairment provision year on year and assessed 

the scale of the provision in comparison to gross inventory value to determine whether there were any unusual 
movements.

•  performed procedures to ensure that inventory impairment provisions were calculated in line with the group’s 

inventory provisioning policy. Procedures included reviewing the provisions and verifying ageing data. 

Key observations

From the work performed we consider that that the inventory shown in the group financial statements  
is appropriately valued and that the impairment provision in respect of inventories has been consistently 
applied and is appropriate. 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201820

Independent auditors’ report  
to the members of T.F. & J.H. Braime (Holdings) P.L.C. (continued)

Existence of inventories

Risk description

Our response

This risk concerns the existence of inventories of £7,872,000 (2017 – £6,431,000) as shown in note 9. 
£2,221,000 (2017 – £1,412,000) representing 28% (2017 – 22%) of the group’s inventories are held  
in the USA (4B Elevator Components Limited) where no year-end physical count is undertaken for all 
items of inventory. Instead a rolling perpetual count system is employed; however a formal system to 
ensure the regular counting of significant balances and to ensure that all lines of inventory are counted 
at least once a year has not been in place for the whole of the year. Given the significance of this level  
of inventory to the group and the factors above we have assessed the existence of inventories in the 
USA as being one of significance to our audit. 

We instructed a firm of Certified Public Accountants (CPAs) based in the USA to attend the premises in 
the USA to carry out agreed upon procedures in accordance with attestation standards established by 
the American Institute of Certified Public Accountants. This included physically test counting a sample  
of items selected in advance by ourselves from 4B Elevator Components Limited’s inventory system 
together with the selection of additional items chosen by them to physically count and compare to that 
company’s inventory records. We followed through the test counts carried out by ourselves and the firm 
of CPAs to that company’s final inventory valuations.

Key observations

From the work performed we consider that that the inventory shown in the group financial statements 
relating to 4B Elevator Components Limited mentioned above exists. 

Our application of materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, 
together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit 
procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually 
and on the financial statements as a whole.

We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic decisions 
of a reasonably knowledgeable person would be changed or influenced. We use materiality both in determining the nature, timing and 
extent of our audit work and in evaluating the results of that work.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Group materiality £357,000 (2017 – £274,000)

Basis for determining 
materiality

1% of group turnover

Rationale for the  
benchmark applied

As a trading group this reflects the level of activity. We believe that this measure and the percentage 
applied are widely used for groups of this size and nature.

Component materiality

For each component in our audit scope, we allocated a materiality that is less than our overall group 
materiality. The range of materiality across components ranged from £86,000 to £183,000. Certain 
components were audited to a local statutory audit materiality that was also less than our overall  
group materiality.

Performance materiality to drive the extent of our testing for each component in our audit scope was set at 85% of component materiality.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £15,900 (2017 –  
£11,650) as well as ‘clearly trivial’ misstatements below that amount that, in our view, warranted reporting for qualitative reasons.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201821

An overview of the scope of our audit

T.F. & J.H. Braime (Holdings) P.L.C., Braime Pressings Limited, 4B Elevator Components Limited and 4B Braime Components Limited are 
companies incorporated in England and Wales on which we are engaged to perform an audit under ISAs (UK). These components comprised 
73% of group turnover, 81% of group profit before tax and 72% of group gross assets.

4B Africa Elevator Components (Proprietary) Limited and 4B Asia Pacific Company Limited have had audits performed by component auditors  
in accordance with local legislation. These components were not individually significant enough to require an audit for group reporting purposes 
but a review was performed by us appropriate to the size and risk profile of these components. This included obtaining and reviewing an audit 
procedures questionnaire for 4B Africa Elevator Components (Proprietary) Limited and analytical review procedures in relation to 4B Asia Pacific 
Company Limited. These components comprised 8% of group turnover, 5% of group profit before tax and 16% of group gross assets.

Neither 4B France Sarl, 4B Australia PTY Limited nor 4B Braime (Changzhou) Industrial Control Equipment Co. Ltd. are required by local legislation 
to have audits performed. We carried out our own detailed audit procedures on these components sufficient to conclude that there were no 
significant risks of material misstatement in the Group financial statements. These components comprised 19% of group turnover, 14% of group 
profit before tax and 12% of group gross assets.

We engaged a firm of CPAs in USA to attend the stock count of 4B Elevator Components Limited and a firm of Chartered Accountants 
in Australia to attend the stock count of 4B Australia PTY Limited.

At the parent entity level we tested the consolidation process and carried out analytical procedures to confirm our conclusion that there were 
no significant risks of material misstatement of the aggregated financial information of components that were not subject to audit by us.

Other information

The directors are responsible for the other information. The other information comprises the information included in the report and 
accounts set out on pages 1 to 5, 10 to 14 and 59 to 63, other than the financial statements and our auditor’s report thereon. Our 
opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our 
report, we do not express any form of assurance thereon.

In connection with the audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or 
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are 
required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; 
we are required to report that fact. We have nothing to report in this regard.

Opinions on matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the strategic report and the directors’ report for the financial year for which the 

financial statements are prepared is consistent with the financial statements; and 

•  the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course  
of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report  
to you if, if in our opinion:

•   adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received 

from branches not visited by us; or

•  the parent company financial statements are not in agreement with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201822

Independent auditors’ report  
to the members of T.F. & J.H. Braime (Holdings) P.L.C. (continued)

Responsibilities of directors

As explained more fully in the statement of directors’ responsibilities set out on page 16, the directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the 
directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether 
due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability  
to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis  
of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative  
but to do so.

Auditors’ responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a 
high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website  
at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Other matters 

The company voluntarily prepares a directors’ remuneration report in accordance with the provisions of the Companies Act 2006.  
The directors have requested that we audit the part of the directors remuneration report specified by the Companies Act 2006 to be 
audited as if the company were a listed company. In our opinion the part of the directors’ remuneration report to be audited has been 
properly prepared in accordance with the Companies Act 2006.

Use of our report

This report is made solely to the company’s members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006.  
Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in a 
Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone 
other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Neill Rayland BA FCA (Senior Statutory Auditor) 
For and on behalf of Kirk Newsholme 
Chartered Accountants and Statutory Auditors 
4315 Park Approach, Thorpe Park 
Leeds LS15 8GB
26th April 2019

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Consolidated income statement 

For the year ended 31st December 2018

Revenue

Changes in inventories of finished goods and work in progress
Raw materials and consumables used
Employee benefits costs
Depreciation and amortisation expense
Other expenses

Profit from operations

Finance expense
Finance income

Profit before tax

Tax expense

Profit for the year

Profit attributable to:
Owners of the parent
Non-controlling interests

23

Strategic report

Directors’ report

Financial statements

Note

2018
£’000

2017
£’000

3

6

2

4
4

5

35,718 

31,449 

1,229 
(19,677)
(8,300)
(788)
(4,940)

3,242 

(227)
2 

3,017 

(788)

2,229 

2,178 
51 

2,229 

114 
(16,955)
(7,449)
(803)
(4,015)

2,341 

(143)
3 

2,201 

(621)

1,580 

1,719 
(139)

1,580 

Basic and diluted earnings per share

17

154.79p 

109.73p

The notes on pages 28 to 50 form part of these financial statements.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201824

Consolidated statement of comprehensive income 

For the year ended 31st December 2018

Profit for the year

Items that will not be reclassified subsequently to profit or loss
Net pension remeasurement gain on post employment benefits

Items that may be reclassified subsequently to profit or loss
Foreign exchange gains/(losses) on re-translation of overseas operations

Other comprehensive income for the year

Total comprehensive income for the year

Total comprehensive income attributable to:
Owners of the parent
Non-controlling interests

Note

18.3

2018
£’000

2,229 

76 

206 

282 

2017
£’000

1,580 

45 

(472)

(427)

2,511 

1,153 

2,481 
30 

2,511 

1,299 
(146)

1,153 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Consolidated balance sheet 

As at 31st December 2018

Assets
Non-current assets
Property, plant and equipment
Intangible assets

Total non-current assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Total current assets

Total assets

Liabilities
Current liabilities
Bank overdraft
Trade and other payables
Other financial liabilities
Corporation tax liability

Total current liabilities

Non-current liabilities
Financial liabilities
Deferred income tax liability

Total non-current liabilities

Total liabilities

Total net assets

Share capital
Capital reserve
Foreign exchange reserve
Retained earnings

Total equity attributable to the shareholders of the parent
Non-controlling interests

Total equity

25

Strategic report

Directors’ report

Financial statements

Note

2018
£’000

2017
£’000

7
8

9
10

11
12

13
14

15

6,232 
61 

6,293 

7,872 
6,820 
2,313 

5,238 
58 

5,296 

6,431 
5,911 
1,145 

17,005 

13,487 

23,298 

18,783 

832 
5,493 
1,870 
249 

8,444 

1,256 
265 

164 
4,391 
1,983 
195 

6,733 

988 
87 

1,521 

1,075 

9,965 

7,808 

13,333 

10,975 

360 
257 
301 
12,734 

13,652 
(319)

360 
257 
74 
10,633 

11,324 
(349)

13,333 

10,975 

The financial statements on pages 23 to 50 were approved and authorised for issue by the board of directors on 26th April 2019 and 
were signed on its behalf by:

Nicholas Braime, Chairman

Cielo Cartwright, Group Finance Director

Company Registration Number 488001

The notes on pages 28 to 50 form part of these financial statements.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201826

Consolidated cash flow statement 

For the year ended 31st December 2018

Operating activities
Net profit
Adjustments for:
Depreciation and amortisation
Foreign exchange gains/(losses)
Finance income
Finance expense
Loss on sale of land and buildings, plant, machinery and motor vehicles
Adjustment in respect of defined benefits scheme
Income tax expense
Income taxes paid

Operating profit before changes in working capital and provisions

Increase in trade and other receivables
Increase in inventories
Increase in trade and other payables

Note

7 & 8

4
4

5

2018
£’000

2017
£’000

2,229 

1,580 

788 
158 
(2)
227 
15 
158 
788 
(871)

1,261 

3,490 

(580)
(1,441)
977 

(1,044)

803 
(443)
(3)
143 
4 
45 
621 
(617)

553 

2,133 

(698)
(312)
356 

(654)

Cash generated from operations

2,446 

1,479 

Investing activities
Purchases of property, plant, machinery and motor vehicles and intangible assets
Sale of land and buildings, plant, machinery and motor vehicles
Interest received

Financing activities
Proceeds from long term borrowings
Loan financing repayments
Repayment of borrowings
Repayment of hire purchase creditors
Interest paid
Dividends paid

Increase in cash and cash equivalents

Cash and cash equivalents, beginning of period

Cash and cash equivalents, end of period

The notes on pages 28 to 50 form part of these financial statements.

(1,767)
32 
2 

(1,733)

792 
— 
(349)
(276)
(227)
(153)

(213)

500 

981 

20

1,481 

 (618)
14 
3 

(601)

165 
52 
(329)
(247)
(143)
(137)

(639)

239 

742 

981 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Consolidated statement of changes in equity 

For the year ended 31st December 2018

27

Strategic report

Directors’ report

Financial statements

Share 
Capital 
£’000 

Capital 
Reserve 
£’000 

Note

Foreign 
Exchange 
Reserve 
£’000 

Retained 
Earnings 
£’000 

Non- 
Controlling 
Interests 
£’000 

Total 
Equity 
£’000 

Total 
£’000 

Balance at 1st January 2017 

360 

257 

539 

9,006 

10,162 

 (203)

9,959 

Comprehensive income 
Profit 

Other comprehensive income
Net pension remeasurement gain  
 recognised directly in equity 
Foreign exchange losses on  
 re-translation of overseas  
 subsidiaries consolidated  
 operations

Total other comprehensive income

Total comprehensive income

Transactions with owners
Dividends

17

Total transactions with owners

Comprehensive income 
Profit 

Other comprehensive income
Net pension remeasurement gain  
 recognised directly in equity 
Foreign exchange losses on  
 re-translation of overseas  
 subsidiaries consolidated  
 operations

Total other comprehensive income

Total comprehensive income

Transactions with owners
Dividends

Total transactions with owners

17 

— 

— 

— 

1,719 

1,719 

(139)

1,580 

18.3

— 

— 

— 

45 

45 

— 

45 

— 

— 

— 

— 

— 

— 

— 

—

—

— 

 (465)

 (465)

— 

45 

(465)

 (420)

(7)

 (7)

 (472)

 (427)

(465)

1,764 

1,299 

 (146)

1,153 

—

— 

(137)

(137)

(137)

 (137)

—

— 

(137)

 (137)

— 

— 

— 

2,178 

2,178 

51 

2,229 

18.3

— 

— 

— 

76 

76 

— 

76 

— 

— 

— 

— 

— 

—

— 

—

— 

— 

227

227

227

— 

— 

— 

76 

227 

303

(21)

 (21)

206 

282

2,254

2,481

30

2,511

(153)

(153)

(153)

(153)

— 

— 

(153)

(153)

Balance at 1st January 2018 

360 

257

74

10,633 

11,324 

(349)

10,975 

Balance at 31st December 2018

360 

257 

301 

12,734 

13,652 

(319)

13,333 

The capital reserve arose on the listing of the Company’s shares on the London Stock Exchange and the cancellation of the 180,000 5% 
Cumulative Preference shares at a redemption price of £1.125 per share. The foreign exchange reserve relates to the differences arising 
on the re-translation of overseas subsidiaries consolidated within the Group financial statements. The retained earnings reserve includes 
the accumulated profit and losses of the Group.

There was no movement in the share capital of the Company.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018 
 
 
 
 
28

Notes to the accounts

For the year ended 31st December 2018

1. ACCOUNTING POLICIES

1.1 General Company information
T.F. & J.H. Braime (Holdings) P.L.C. (‘the Company’) and its subsidiaries (together ‘the Group’) manufacture metal presswork and handle 
the distribution of bulk material handling components through trading from locations in Australia, China, England, France, South Africa, 
Thailand and the United States.

The Company is incorporated and domiciled in the UK. The Company’s registered number is 488001. The address of its registered office 
is Hunslet Road, Leeds, LS10 1JZ.

The Company is a public limited company and has its primary listing on the AIM division of the London Stock Exchange.

The Group consolidated financial statements were authorised for issue by the board on 26th April 2019.

1.2 Basis of preparation
The principal accounting policies adopted in the preparation of the consolidated financial statements are set out below.  
The policies have been consistently applied to all the years presented, unless otherwise stated. 

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the 
European Union (IFRSs as adopted by the EU), IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS. 
The consolidated financial statements have been prepared under the historical cost convention.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. The areas involving  
a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial 
statements are disclosed in paragraph 1.3 below entitled critical accounting estimates and assumptions.

The Company has elected to prepare its parent company financial statements in accordance with UK GAAP; these are presented  
on pages 51 to 58.

1.3 Critical accounting estimates and assumptions
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations  
of future events that are believed to be reasonable under the circumstances. 

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition seldom equal 
the actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts  
of assets and liabilities within the next financial year are discussed below:

Inventory
Inventories are stated at the lower of cost and net realisable value. The Group establishes an impairment provision for inventory 
estimated to realise a lower value than cost. When calculating the impairment provision, management considers the nature and 
condition of the inventory as well as applying assumptions around the saleability of stock and its estimated selling value less cost 
expected to be incurred and sell the item. The directors also consider the purchase history of the inventory items to assess whether the 
items remain in use.

Cost of work in progress and finished goods
The Group values the work in progress and finished goods inventory of its manufacturing segment at the cost of direct materials and 
labour plus attributable overheads and certain administrative costs based on normal levels of activity. When calculating overhead 
absorption rates, management considers the percentage of costs that are directly attributable to bringing inventory to its present location 
and condition, and estimated wastage based on historical experience and through knowledge of the business.

Useful economic lives of property, plant and equipment
The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimated useful economic lives and 
residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary  
to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition  
of the assets.

Retirement benefit obligations
The Group operates a defined benefit pension scheme (note 18). Asset valuations are based on the fair value of the assets. The valuation 
of the liabilities of the scheme are based on statistical and actuarial calculations, using various assumptions including discount rates, 
future salary and pension increases, life expectancy of scheme members and cash commutations. The actuarial assumptions may differ 
materially from actual experience due to changes in economic and market conditions, variations in actual mortality, higher or lower cash 
withdrawal rates and other changes in factors assessed. Any of these differences could impact the assets or liabilities recognised in the 
balance sheet in future periods.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201829

Strategic report

Directors’ report

Financial statements

1.4 Changes to accounting policy and disclosure
(a) New and amended standards adopted by the Group.

The Group has adopted the following new and amended IFRS’s as of 1st January 2018:

•  Annual improvements to IFRS’s 2014-16 cycle IFRS1 and IAS 28; effective on or after 1st January 2018.

•  IFRS 15, ‘Revenue from contracts with customers’; effective on or after 1st January 2018.

•  Clarifications to IFRS 15, ‘Revenue from contracts with customers’; effective on or after 1st January 2018.

•  Amendments to IFRS 2, ‘Classification and measurements of share-based payment transactions’; effective on or after  

1st January 2018.

•  Amendments to IAS 40, ‘Transfer of investment property’; effective on or after 1st January 2018

•  IFRIC Interpretation 22, ‘Foreign currency transactions and advance consideration’; effective on or after 1st January 2018.

•  IFRS 9, ‘Financial instruments’; effective on or after 1st January 2018.

•  Amendments to IFRS 4, ‘Applying IFRS 9 financial instruments with IFRS 4 insurance contracts’; effective on or after  

1st January 2018.

The impact of these new and amended IFRS’s has not had a material impact on these financial statements.

(b)  New standards, amendments and interpretations issued but not effective for the financial year beginning 1st January 

2018 and not early adopted.

•  IFRS 16, ‘Leases’; effective on or after 1st January 2019.

•  IFRIC Interpretation 23, ‘Uncertainty over income tax treatments’; effective on or after 1st January 2019.

•  Amendments to IAS 28, ‘Long-term interest in associates and joint ventures’; effective on or after 1st January 2019.

•  IFRS 17, ‘Insurance contracts’; effective on or after 1st January 2019.

•  Amendments to IFRS 9, ‘Prepayment features with negative compensation’; effective on or after 1st January 2019.

Other than in respect of the application of IFRS 16, the application and interpretations surrounding the other standards is not expected  
to have a material impact on the Group’s reported financial performance or position. However, they may give rise to additional 
disclosures being made in the financial statements.

IFRS 16, ‘Leases’. This accounting standard became mandatory for financial years commencing on or after 1st January 2019.  
It will result in almost all leases being recognised on the balance sheet as from a lessee perspective, the distinction between operating 
and finance lease is removed. Under the new standard, an asset (the right to use the leased item) and a financial liability to pay rentals 
are recognised. The only exceptions are short-term and low-value leases. The accounting for lessors will not significantly change.

The Group currently leases properties, vehicles and software under a series of operating lease contracts which will be impacted by the 
new standard. These types of lease can no longer be recognised as operating leases and will need to be brought onto the Group’s 
balance sheet from the date of adoption of the new standard. The Group has elected to apply the following practical expedients:

•  In determining whether existing contracts meet the definition of a lease, the Group will not reassess those contracts previously 

identified as leases and will not apply the standard to those contracts not previously identified as leases.

•  Short-term leases (leases of less than 12 months and leases with less than 12 months remaining) as at the date of adoption of the 

new standard will not be within the scope of IFRS 16.

•  Leases for which the asset is of low value, for example IT equipment, will not be within the scope of IFRS 16.

The Group has elected to apply the simplified transition approach with the cumulative effect of initially applying this standard as an 
adjustment to the opening balance of retained earnings as at 1st January 2019. As a consequence of this, there is likely to be a material 
impact on the balance sheet with a lease liability and a corresponding right of use asset to be recognised on the balance sheet. There is 
anticipated to be a limited impact on the net assets of the Group at the date of adoption. Based on the current definition of operating 
profit, there is likely to be an increase in the Group’s operating profit as operating lease costs are replaced by a lower depreciation 
charge. There will also be an additional interest charge, however, there will be no material effect on the overall income statement.  
The changes will not impact the overall cash flow of the Group.

As referred to in note 19, the Group has outstanding commitments under non-cancellable operating leases, which as at 31st December 2018 
totalled £669,000 (2017 – £646,000). 

The Group estimates that right of-use assets of approximately £0.5m will be recognised and lease liabilities of approximately £0.5m  
(after adjusting for prepayments and accrued lease payments) will be recognised as at 1st January 2019. The liabilities are calculated  
from the present values of the lease rentals, and the present values are based on an implicit rate of discount of 10%. A change of ± 5% 
to the implied discount rate does not result in a material change to the estimates.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201830

Notes to the accounts

For the year ended 31st December 2018 (continued)

1. ACCOUNTING POLICIES (CONTINUED)

1.5 Revenue recognition
IFRS 15 ‘Revenue from Contracts with Customers’ establishes a comprehensive framework for determining whether, how much and when 
revenue is recognised. It replaced IAS 18 Revenue and related interpretations with effect from 1st January 2018. Under IFRS 15, revenue 
recognition is based on the principle that revenue is recognised when control of a good or service transfers to a customer. Where sale of goods 
occur, revenue is recognised at a point in time when goods are delivered to customers. For the Group, the transfer of control under IFRS 15  
and satisfaction of performance obligations therefore remains consistent with the transfer of risks and rewards to the customer under IAS18. 
Consequently, there was no impact on the amount and timing of revenue recognition in the Group on application of IFRS 15. Revenue 
represents the fair value of consideration received or receivable for the sale of goods in the ordinary course of the Group’s activities, and is 
stated exclusive of VAT, similar taxes and after eliminating sales within the Group. Payment is typically due within 60 days. Interest receivable on 
bank deposits and other items is not classed as revenue but included within finance income. The breakdown of revenue from ordinary activities 
used within the Group to assess the performance is presented, by operating segment, in the segment analysis (see note 3).

1.6 Basis of consolidation 
Subsidiaries are all entities over which the Group has the power to govern the financial and operating policies generally accompanying  
a shareholding of more than one half of the voting rights. Subsidiaries are fully consolidated from the date on which control is 
transferred to the Group. They are de-consolidated from the date that control ceases. The consolidated financial statements of T.F. & J.H. 
Braime (Holdings) P.L.C. incorporate the financial statements of the parent company as well as those entities controlled by the Group by 
full consolidation.

The Group uses the acquisition method of accounting to account for business combinations. The consideration transferred for the 
acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Group. 
The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. 
Acquisition related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a 
business combination are measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the Group 
recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the 
acquiree’s net assets.

The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition date fair value 
of any previous equity interest in the acquireee over the fair value of the Group’s share of the identifiable net assets acquired is recorded 
as goodwill. If this is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference 
is recognised directly in the income statement.

Inter-company transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses 
are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies 
adopted by the Group.

Non-controlling interests in the net assets of the consolidated subsidiaries are identified separately from the Group’s equity therein. 
Non-controlling interests consist of the amount of those interests at the date of the original business combination and the minority’s 
share of changes in equity since the date of the combination. Where losses are accumulated, all earnings and losses of the subsidiaries 
are attributed to the parent and the non-controlling interest in proportion to their ownership.

1.7 Foreign currency
T.F. & J.H. Braime (Holdings) P.L.C. consolidated financial statements are presented in sterling (£), which is also the functional currency  
of the Company.

In the separate financial statements of the consolidated entities, foreign currency transactions are translated into the functional currency 
of the individual entity using the month end exchange rates as an approximation to that prevailing at the dates of the transactions  
(spot exchange rate). Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation  
of monetary assets and liabilities at year-end exchange rates are recognised in the income statement under ‘other income’ or ‘other 
expenses’, respectively.

In the consolidated financial statements, all separate financial statements of subsidiaries originally presented in a currency different from 
the Group’s presentation currency, have been converted into sterling. Assets and liabilities have been translated into sterling at the closing 
rate at the balance sheet date. Income and expenses have been converted into the Group’s presentation currency using average rates  
of exchange. Any differences arising from this procedure have been charged/(credited) to the currency translation reserve in equity.

1.8 Financial assets
The Group considers that its financial assets comprise loans and receivables only. These assets are non-derivative financial assets with 
fixed or determinable payments, not quoted in an active market. They arise principally through the provision of goods and services  
to customers (trade receivables) but also incorporate other types of contractual monetary assets. They are carried at cost less provision  
for impairment.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201831

Strategic report

Directors’ report

Financial statements

Impairment provisions are recognised when there is objective evidence (such as significant financial difficulties on the part of the 
counterparty or default or significant delay in payment) that the Group will be unable to collect all of the amounts due under the terms 
receivable, the amount of such a provision being the difference between the net carrying amount and the present value of the future 
expected cash flows associated with the impaired receivable. For trade receivables, which are reported net, such provisions are recorded 
in a separate allowance account with the loss being recognised within administrative expenses in the income statement. On confirmation 
that the trade receivable will not be collectable, the gross carrying value of the asset is written off against the associated provision.

Financial assets are recognised when the Group enters into a contractual agreement with a third party through an instrument. All interest 
received is recognised as finance income in the income statement.

1.9 Financial liabilities
The Group’s financial liabilities include bank loans and overdrafts, other loans, trade and other payables, finance leasing liabilities and 
forward currency contracts. They are included in balance sheet line items ‘bank overdraft’, ‘trade and other payables’, ‘long-term 
financial liabilities’ and ‘other financial liabilities’.

Financial liabilities are recognised when the Group becomes a party to the contractual agreements of the instrument. All interest related 
charges are recognised as an expense in ‘finance cost’ in the income statement.

Bank loans are raised for support of long term funding of the Group’s operations. They are recognised at fair value, net of direct issue 
costs. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are charged to the income 
statement using the effective interest method and are added to the carrying amount of the instrument to the extent that they are not 
settled in the period in which they arise.

Forward currency contracts are held at fair value and are used to hedge exchange risk arising on foreign currency transactions 
denominated in a currency other than the transacting entities’ functional currency. No adjustment is made for the fair value of forward 
currency contracts where such adjustment is clearly not material to the results presented in the financial statements (note 16).

Trade payables are recognised initially at their fair value and subsequently measured at amortised cost less settlement payments.

1.10 Cash and cash equivalents
Cash and cash equivalents include cash at bank and in hand as well as short term highly liquid investments such as money market instruments 
and bank deposits. For the purposes of the cash flow statement cash and cash equivalents include bank overdrafts.

1.11 Borrowing costs
All borrowing costs are expensed as incurred.

1.12 Pension obligations and short term employee benefits
Pensions to employees are provided through a defined benefit plan as well as a defined contribution plan.

A defined benefit plan is a pension plan that defines an amount of pension benefit that an employee will receive on retirement, usually 
dependent on one or more factors such as age, years of service and salary. The legal obligation for any benefits from this kind of pension plan 
remains with the Group, even if the plan assets for funding the defined benefit plan have been acquired. Plan assets may include assets 
specifically designated to a long term benefit fund as well as qualifying insurance policies.

A defined contribution plan is a pension plan under which the Group pays fixed contributions into an independent entity. The Group has no 
legal or constructive obligations to pay further contributions after payment of the fixed contribution.

The asset or liability recognised in the balance sheet for defined benefit pension plans is the present value of the defined benefit 
obligation (DBO) at the balance sheet date less the fair value of plan assets, together with adjustments for past service costs. The DBO  
is calculated annually by independent actuaries using the projected unit credit method. The present value of the DBO is determined by 
discounting the estimated future cash outflows using interest rates of high quality corporate bonds that are denominated in the currency 
in which the benefits will be paid and that have terms to maturity approximating to the terms of the related pension liability.

Remeasurement gains and losses are recognised immediately and in full in other comprehensive income. Past service costs are recognised 
immediately in the consolidated income statement, unless the changes to the pension plan are conditional on the employees remaining 
in service for a specified period of time (the vesting period). In this case, the past service costs are amortised on a straight-line basis over 
the vesting period.

If the Group will not benefit from a scheme surplus in the form of refunds from the plan or reduced future contributions, an adjustment 
is made in respect of the minimum funding requirement and no asset resulting from the above policy is recognised.

The contribution recognised in respect of defined contribution plans are expensed as they fall due. Liabilities and assets may be 
recognised if underpayment or prepayment has occurred and are included in current liabilities or current assets as they are normally  
of a short-term nature.

Short-term employee benefits are recognised for the number of paid leave days (usually holiday entitlement) remaining at the balance 
sheet date. They are included in current pension and other employee obligations at the undiscounted amount that the Group expects  
to pay as a result of the unused entitlement.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201832

Notes to the accounts

For the year ended 31st December 2018 (continued)

1. ACCOUNTING POLICIES (CONTINUED)

1.13 Leased assets
Where substantially all of the risks and rewards incidental to ownership of a leased asset have been transferred to the Group (a ‘finance 
lease’ or ‘hire purchase contract’), the asset is treated as if it had been purchased outright. The amount initially recognised as an asset  
is the present value of the minimum lease payments payable over the term of the lease. The corresponding lease commitment is shown 
as a liability. Lease payments are analysed between capital and interest. The interest element is charged to the consolidated income 
statement over the period of the lease and is calculated so that it represents a constant proportion of the lease liability. The capital 
element reduces the balance owed to the lessor.

Where substantially all of the risks and rewards incidental to ownership are retained by the lessor (an ‘operating lease’), the total rentals payable 
under the lease are charged to the income statement on a straight-line basis over the lease term.

The land and buildings elements of property leases are considered separately for the purposes of lease classification.

1.14 Impairment of non-financial assets
The Group’s property, plant and equipment are subject to impairment testing.

An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the 
estimated recoverable value of the asset has been reduced.

Individual assets or cash-generating units with an indefinite useful life or those not yet available for use are tested for impairment at least 
annually. All individual assets or cash-generating units are tested for impairment whenever events or changes in circumstances indicate 
that the carrying amount may not be recoverable.

An impairment loss is recognised for the amount by which the asset’s or cash-generating unit’s carrying amount exceeds its recoverable amount. 
The recoverable amount is the higher of fair value, reflecting market conditions less costs to sell and value in use, based on an internal 
discounted cash flow evaluation. Impairment losses are charged pro-rata to the assets in the cash-generating unit. All assets are subsequently 
re-assessed for indications that an impairment loss previously recognised may no longer exist.

1.15 Research and development
Costs associated with research activities are expensed in the consolidated income statement as they occur. 

1.16 Income taxes
Current income tax assets and/or liabilities comprise those obligations to, or claims from, fiscal authorities relating to the current or prior 
reporting period, that are unpaid at the balance sheet date. They are calculated according to the tax rates and tax laws applicable to the 
fiscal periods to which they relate, based on the taxable profit for the year. All changes to current tax assets or liabilities are recognised  
as a component of tax expense in the consolidated income statement.

Deferred income taxes are calculated using the liability method on temporary differences. This involves the comparison of the carrying 
amounts of assets and liabilities in the consolidated financial statements with their respective tax bases. This applies also to temporary 
differences associated with shares in subsidiaries if reversal of these temporary differences can be controlled by the Group and it is probable 
that reversal will not occur in the foreseeable future. In addition, tax losses available to be carried forward as well as other income tax credits 
to the Group are assessed for recognition as deferred tax assets.

Deferred tax liabilities where material are always provided for in full. Deferred tax assets are recognised to the extent that it is probable 
that they will be able to be offset against future taxable income. Deferred tax assets and liabilities are calculated, without discounting,  
at tax rates that are expected to apply to their respective period of realisation, provided they are enacted or substantively enacted at the 
balance sheet date.

Most changes in deferred tax assets or liabilities are recognised as components of tax expense in the income statement. Only changes  
in deferred tax assets or liabilities that relate to a change in value of assets or liabilities that are charged or credited directly to equity are 
charged or credited directly to equity.

1.17 Dividends
Equity dividends are recognised when they become legally payable. In the case of dividends to equity shareholders, they are recognised when paid. 

In the case of final dividends, this is when approved by the shareholders at the Annual General Meeting.

1.18 Property, plant and equipment
Property, plant and equipment (other than freehold land) are carried at acquisition cost less subsequent depreciation and impairment 
losses. No depreciation has been charged in respect of certain land and buildings as the directors have assessed that those assets have 
residual values equal to or greater than current carrying values.

The useful lives of property, plant and equipment can be summarised as follows:

•  Land and buildings  

 25 – 50 years

•  Plant, machinery and motor vehicles  

 3 – 5 years on a straight line basis

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201833

Strategic report

Directors’ report

Financial statements

1.19 Inventories
Inventories comprise raw materials, supplies and purchased goods. Cost includes all expenses directly attributable to the manufacturing process 
as well as suitable portions of related production overheads, based on normal operating capacity. Financing costs are not taken into 
consideration. At the balance sheet date, inventories are carried at the lower of cost and net realisable value. Net realisable value is the 
estimated selling price in the ordinary course of business less any applicable selling expenses.

1.20 Government grants
Government grants received on capital expenditure are generally deducted in arriving at the carrying amount of the asset purchased. 
Grants for revenue expenditure are netted against the cost incurred by the Group.

Where retention of a government grant is dependent on the Group satisfying certain criteria, it is initially recognised as deferred income. 
When the criteria for retention has been satisfied, the deferred income balance is released to the consolidated income statement or 
netted against the asset purchased as appropriate.

1.21 Other provisions, contingent liabilities and contingent assets
Other provisions are recognised when present obligations will probably lead to an outflow of economic resources from the Group and 
they can be estimated reliably. Restructuring provisions are recognised only if a detailed formal plan for the restructuring has been 
developed and implemented, or management has at least announced the plan’s main features to those affected by it. Provisions are not 
recognised for future operating losses.

Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable evidence 
available at the balance sheet date, including the risks and uncertainties associated with the present obligation. Any reimbursement 
expected to be received in the course of settlement of the present obligation is recognised, if virtually certain as a separate asset, not 
exceeding the amount of the related provision. Where there are a number of similar obligations, the likelihood that an outflow will be 
required in settlement is determined by considering the class of obligations as a whole. In addition, long term provisions are discounted 
to their present values, where time value of money is material.

All provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate.

In those cases where the possible outflow of economic resource as a result of present obligations is considered improbable or remote, or 
the amount to be provided for cannot be measured reliably, no liability is recognised in the consolidated balance sheet. These contingent 
liabilities are recognised in the course of the allocation of purchase price to the assets and liabilities acquired in the business combination. 
They are subsequently measured at the higher amount of a comparable provision as described above and the amount initially recognised, 
less any amortisation.

Probable inflows of economic benefits to the Group that do not yet meet the recognition criteria of an asset are considered contingent assets.

2. PROFIT FROM OPERATIONS 

This has been arrived at after charging/(crediting):
Depreciation and amortisation
Foreign exchange differences
Research and development costs
Write-down of inventory to net realisable value
Inventory recognised as an expense
Impairment of trade receivables
Fees payable to the Company’s auditor: 
• for the audit of the Company’s annual accounts
• the audit of the Company’s subsidiaries, pursuant to legislation
• other services pursuant to legislation
Fees payable to overseas auditors
Loss on disposal of fixed assets
Operating lease payments

Note

7 & 8

2018
£’000

788 
(280)
65 
57 
18,448 
221 

8 
56 
11 
8 
14 
387 

2017
£’000

803 
(280)
62 
26 
16,841 
5 

7 
53 
10 
5 
4 
185 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201834

Notes to the accounts

For the year ended 31st December 2018 (continued)

3. SEGMENTAL INFORMATION
Segmental information is presented in respect of the Group’s business segments, which are based on the Group’s management and 
internal reporting structure as at 31st December 2018. 

The chief operating decision-maker has been identified as the board of directors (‘the board’). The board reviews the Group’s internal 
reporting in order to assess performance and allocate resources. Management has determined the operating segments based on these 
reports and on the internal reporting structure.

The board assesses performance based on a measure of earnings before tax. Other information provided to the board is measured in a 
manner consistent with that in the financial statements. Total segment assets exclude assets and liabilities that are managed on a central 
basis. These balances are part of the reconciliation to the total balance sheet assets and liabilities. Inter-segment pricing is determined  
on an arms-length basis.

The Group comprises the following segments: the manufacture of metal presswork and the distribution of bulk material handling components.

Central 
2018 
£’000 

Manufacturing
2018 
£’000

Distribution 
2018 
£’000 

Revenue
External
Inter Company

Total

Profit
EBITDA
Finance costs 
Finance income
Depreciation and amortisation
Tax expense

Profit/(loss) for the period

Assets
Total assets
Additions to non current assets
Liabilities
Total liabilities

Revenue
External
Inter company

Total

Profit
EBITDA
Finance costs 
Finance income
Depreciation
Tax expense

(Loss)/profit for the period

Assets
Total assets
Additions to non current assets
Liabilities
Total liabilities

15,087 
1,149 

23,298 
1,799 

4,125 

9,965 

Central 
2017 
£’000 

Manufacturing 
2017 
£’000 

Distribution 
2017 
£’000 

Total 
2018 
£’000 

35,718 
11,038 

46,756 

4,030 
(227)
2 
(788)
(788)

2,229 

Total 
2017 
£’000 

31,449 
9,089 

40,538 

3,144 
(143)
3 
(803)
(621)

1,580 

31,427 
6,452 

37,879 

3,456 
(75)
2 
(324)
(714)

2,345 

27,299 
5,172 

32,471 

2,605 
(28)
1 
(338)
(593)

1,647 

11,793 
222 

18,783 
712 

2,402 

7,808 

— 
695 

695 

387 
(116)
— 
(464)
(19)

(212)

5,009 
650 

3,713 

4,291 
3,891 

8,182 

187 
(36)
— 
— 
(55)

96 

3,202 
— 

2,127 

—
706 

706 

393 
(92)
1 
(465)
(20)

(183)

4,593 
490 

1,742 

4,150 
3,211 

7,361 

146 
(23)
1 
— 
(8)

116 

2,397 
— 

3,664 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201835

Strategic report

Directors’ report

Financial statements

Geographical analysis
The Group is domiciled in the UK. Analysis of revenues from external customers by continent is provided below:

UK
Rest of Europe
Americas
Africa
Australia and Asia

Revenue 
2018 
£’000 

6,530 
9,072 
14,562 
1,566 
3,988 

35,718 

Non-current 
assets 
2018 
£’000 

3,499 
124 
2,340 
116 
214 

6,293 

Revenue 
2017 
£’000 

6,454 
7,319 
13,325 
1,316 
3,035 

31,449 

Non-current 
assets 
2017 
£’000 

3,451 
70 
1,482 
150 
143 

5,296 

There is one Group customer which accounts for more than 10% of the Group’s revenues.

4. FINANCE INCOME AND EXPENSE 

Finance expense
Bank borrowings
Hire purchase interest

Finance income
Bank interest received

5. TAX EXPENSE

Current tax expense
UK corporation tax
UK tax expense on profits for the year
Prior year adjustment

Foreign corporation tax 
Foreign tax expense on profits for the year
Prior year adjustment

Current tax charge
Deferred tax
Origination and reversal of timing differences

Total tax charge

2018
£’000

2017
£’000

198 
29 

227 

2 

2 

111 
32 

143 

3 

3 

Note

2018
£’000

2017
£’000

233 
(3)

230 

340 
40 

380

610 

178 

178

788 

139 
(1)

138 

513 
— 

513 

651 

(30)

(30)

621 

14

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201836

Notes to the accounts

For the year ended 31st December 2018 (continued)

5. TAX EXPENSE (CONTINUED)

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the UK applied  
to profits for the year are as follows:

Profit before tax 

Expected tax charge based on the standard rate of corporation tax in the  
 UK of 19.00% (2017 – 19.25%)
Expenses not deductible for tax purposes
Tax credits on research and development
Items charged to reserves
Foreign tax
Movement in rolled over and fair value deferred tax
Deferred tax not provided
Prior year items
Rate differences

2018
£’000

3,017

573 
59 
(26)
(3)
125 
— 
28 
37 
(5)

788 

2017
£’000 

2,201

424 
4 
(25)
— 
211 
(25)
33 
(1)
— 

621 

No deferred tax asset arising on tax losses, accelerated depreciation in excess of capital allowances or deferred tax liability in respect of the 
pension provision has been recognised as their future realisation is relatively uncertain. The amounts not recognised are estimated at £nil, 
£74,000 and £14,000 respectively (2017 – £nil, £92,000 and £16,000) calculated at a rate of 17% (2017 – 17%).

6. EMPLOYEES 

The average number of employees of the Group during the year was made up as follows:

Office and management
Sales and distribution
Manufacturing

Staff costs (including directors) comprise:

Wages and salaries
Defined contribution pension cost
Defined benefit pension cost
Other long-term employee benefits
Employer’s national insurance contributions and similar taxes

Included in other expenses

Directors’ remuneration:
Emoluments of qualifying services
Company pension contributions to money purchase schemes

Note

18.3

2018 
No. 

50 
50 
74 

174 

2018
£’000

7,053 
247 
179 
59 
765 

8,303 
(3)

8,300 

573 
37 

610 

2017 
No.

37 
47 
85 

169 

2017
£’000

6,451 
233 
70 
51 
710 

7,515 
(66)

7,449 

569 
35 

604 

The number of directors for whom retirement benefits accrued under money purchase pension schemes amounted to 3 (2017 – 3) and under 
defined benefit pension schemes amounted to nil (2017 – nil). Further details of directors remuneration are included in the remuneration report.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201837

Strategic report

Directors’ report

Financial statements

Plant, 
machinery 
and motor 
vehicles 
£’000 

Land and 
buildings 
£’000 

Total 
£’000 

3,198 
235 

2,963 

3,053 
144 

2,909 

2,909 
42 
— 
(6)
18 
— 

2,963 

2,891 
18 
— 
(1)
1 

2,909 

11,212 
7,943 

14,410 
8,178 

3,269 

6,232 

9,584 
7,255 

2,329 

2,329 
1,744 
(47)
(769)
(21)
33 

3,269 

2,467 
694 
(19)
(796)
(17)

2,329 

12,637 
7,399 

5,238 

5,238 
1,786 
(47)
(775)
(3)
33 

6,232 

5,358 
712 
(19)
(797)
(16)

5,238 

7. PROPERTY, PLANT AND EQUIPMENT

At 31st December 2018
Cost
Accumulated depreciation

Net book value

At 31st December 2017
Cost
Accumulated depreciation

Net book value

Year ended 31st December 2018
Opening net book value
Additions
Disposals
Depreciation
Reclassification
Exchange differences

Closing net book value

Year ended 31st December 2017
Opening net book value
Additions
Disposals
Depreciation
Exchange differences

Closing net book value

The net book value of tangible fixed assets includes an amount of £516,000 (2017 – £757,000) in respect of assets held under finance 
leases and hire purchase contracts. The related depreciation charge on these assets for the year was £259,000 (2017 – £249,000). Additions 
include £26,000 of assets held under finance leases.

Assets in the course of construction which have not been depreciated total £701,000.

The total cost of non-depreciable assets included in freehold land and buildings was £2,923,000 (2017 – £2,885,000).

Items relating to property refurbishment have been reclassified between land and buildings, plant and intangible assets. The net impact 
of these reclassifications is £3,000.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201838

Notes to the accounts

For the year ended 31st December 2018 (continued)

8. INTANGIBLE ASSETS

At 31st December 2018
Cost
Accumulated amortisation

Net book value

At 31st December 2017
Cost 
Accumulated amortisation

Net book value

Year ended 31st December 2018
Opening net book value
Additions
Amortisation
Reclassifications

Closing net book value

Year ended 31st December 2017
Opening net book value
Additions
Amortisation

Closing net book value

Intangible assets relate to purchased goodwill and software. Additions in the year relate to software.

The reclassifications are referred to in note 7.

9. INVENTORIES

Raw materials
Work in progress
Finished goods
Goods in transit

Total 
£’000 

154 
93 

61 

64 
6 

58 

58 
13 
(13)
3 

61 

12 
52 
(6)

58 

2017 
£’000 

499 
51 
5,745 
136 

6,431 

2018 
£’000 

429 
154 
6,871 
418 

7,872 

During the twelve months ended 31st December 2018 the Group recognised a charge of finished goods inventories of £57,000 (2017 – 
£26,000) to reflect the ageing of certain stock items.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201810. TRADE AND OTHER RECEIVABLES

Trade receivables 
Other receivables
Prepayments

39

Strategic report

Directors’ report

Financial statements

2018 
£’000 

5,692 
746 
382 

6,820 

2017 
£’000 

5,293 
375 
243 

5,911 

Included in other receivables is a tax credit for £325,000 relating to an accelerated capital allowance claim and £275,000 in relation  
to a VAT claim.

Where possible credit insurance is obtained and sales to customers kept within agreed credit limits. Until this year experience over the  
last five years has shown that bad debts in any one year have not exceeded £10,000.

The doubtful debt charge for the year ended 31st December 2018 was £221,000. This reflects provision for certain key balances that are 
more than 120 days overdue. Management consider this experience to be untypical and relates to isolated incidents. In general, the risk 
in relation to credit risk is considered low and is supported by the low level of bad debts experienced, both pre and post credit insurance 
claims, by the Group in any one year.

11. TRADE AND OTHER PAYABLES – CURRENT

Trade payables
Other taxes and social security costs
Other payables
Accruals

12. OTHER FINANCIAL LIABILITIES – CURRENT

Bank loans – secured
Hire purchase
Other creditors

2018 
£’000 

3,426 
212 
396 
1,459 

5,493 

2018 
£’000 

420 
203 
1,247 

1,870 

2017 
£’000 

3,161 
191 
180 
859 

4,391 

2017 
£’000 

335 
276 
1,372 

1,983 

Note

13 
13 

An analysis of the interest rate payable on financial liabilities and information about fair values is given in note 16.

Other creditors comprise of an invoice discounting facility which has been secured by a fixed and floating charge over certain assets  
of certain group companies together with £291,000 (2017 – £nil) of funds advanced for capital assets which may be refundable.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201840

Notes to the accounts

For the year ended 31st December 2018 (continued)

13. FINANCIAL LIABILITIES – NON-CURRENT

Bank loans – secured
Hire purchase
Pensions liability

Obligations under finance lease and hire purchase contracts comprise amounts payable as follows:

In one year or less, or on demand
In more than one year but not more than five years

Obligations under bank loan agreements comprise amounts payable as follows:

Within one year
One to two years
Two to five years
Over five years

Terms and conditions of outstanding loans were as follows:

2018 
£’000 

1,008 
166 
82 

1,256 

2018 
£’000 

203 
166 

369 

2018 
£’000 

420 
306 
702 
—

1,428 

2017 
£’000 

650 
338 
— 

988 

2017 
£’000 

276 
338 

614 

2017 
£’000 

335 
226 
390 
34 

985 

Interest 
rate  
% 

Year of 
maturity 

2018 
£’000 

2017
£’000 

US dollar bank loan
US dollar bank loan
US dollar bank loan
US dollar unsecured bank loan
US dollar term loan
GBP term loan
GBP term loan

4.25% fixed 
4.00% fixed 
2.50% fixed 
3.00% fixed 
2.25% over LIBOR 
2.50% over Bank of England base rate 
2.75% over Bank of England base rate 

2018 
2018 
2022 
2022 
2023 
2019 
2020 

— 
751 
72 
26 
458 
43 
78 

36 
76 
86 
31 
533 
84
139 

The 4.25%, 4.00% and 2.50% fixed US dollar bank loans are secured on specific plant and equipment held by 4B Elevator Components 
Limited. The US dollar term loan and the GBP term loans form part of the Group funding arrangements. These loans are secured  
by a fixed and floating charge over certain assets of certain group companies. Other loans are unsecured.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201814. DEFERRED INCOME TAX LIABILITY

Accelerated capital allowances in excess of depreciation
Rolled over capital gains

The increase in deferred tax liability relates primarily to newly opened facilities in the US.

Balance at 1st January 2018
Credit to income statement during the year

Balance at 31st December 2018

41

Strategic report

Directors’ report

Financial statements

2018 
£’000 

207 
58 

265 

2017 
£’000 

29 
58 

87 

Deferred tax 
£’000 

87 
178 

265 

Deferred tax has been recognised at a rate of 30.75% (2017 – 28.5%) on accelerated capital allowances in 4B Elevator Components 
Limited and 17% (2017 – 17%) in respect of the Company and Braime Pressings Limited.

15. SHARE CAPITAL 

Authorised:
480,000 Ordinary shares of 25p each
1,200,000 ‘A’ Ordinary shares of 25p each

Allotted, called up and fully paid:
480,000 Ordinary shares of 25p each
960,000 ‘A’ Ordinary shares of 25p each

2018 
£’000 

2017 
£’000 

120 
300 

420 

120 
240 

360 

120 
300 

420 

120 
240 

360 

The ‘A’ Ordinary shares rank pari passu in all respects with Ordinary shares except that the holders of ‘A’ Ordinary shares are not entitled 
to vote at general meetings. Holders of Ordinary shares are entitled to one vote for every four shares held.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201842

Notes to the accounts

For the year ended 31st December 2018 (continued)

16. FINANCIAL INSTRUMENTS

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk and cash flow interest rate risk), credit 
risk and liquidity risk.

The Group holds financial instruments in order to finance its operations and to manage the interest rate and currency risks arising from 
those operations.

All financial assets and liabilities are initially measured at transaction price (including transaction costs). If an arrangement constitutes  
a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted  
at a market rate of interest for a similar debt instrument.

Trade and other receivables net of impairment losses, cash and bank balances, trade and other payables are subsequently measured  
at the amortised cost equivalent to the undiscounted amount of cash or other consideration expected to be paid or received.

Bank loans are initially measured at the present value of future payment, discounted at a market rate of interest and subsequently 
measured at amortised costs using the effective interest method.

Whilst finance leasing liabilities within notes 12 and 13 are included within financial liabilities they do not constitute a financial instrument.

There is no formal policy for matching foreign currency cash flows, or matching exposure to foreign currency net assets or liabilities 
although a careful watch is kept on the positions. As shown below the Group’s currency exposure at the year end is £3,055,000  
(2017 – £2,000,000) and is primarily euros and US dollars to sterling.

The Group’s policy is to ensure a balance of financial instruments to meet its operating requirements. This has been achieved during the 
period. Unutilised committed borrowing facilities have been maintained in order to provide flexibility in the management of liquidity.

Fair values
There is no material difference between the carrying value and the fair value of the Group’s financial assets and liabilities. Financial 
instruments carried at fair value are required to be measured by reference to the following levels:

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 –  inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) 

or indirectly (i.e. derived from prices); and

Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The level within which the financial asset or liability is classified is determined based on the lowest level of significant input to one fair 
value measurement. The only instruments entered into by the Group are included in level 2 and consist of fixed interest term loans and 
foreign currency forward contracts.

Forward contracts
There were no forward currency contracts outstanding at 31st December 2018 (31st December 2017 – £1,348,000). The fair value loss 
on the forward currency contracts at 31st December 2018 is £nil. (2017 – £15,000; this was not included in the balance sheet on the 
grounds of materiality).

Fixed interest term loans
As at 31st December 2018 fixed interest rate US dollar term loans amounted to £849,000 (2017 - £229,000) (see note 13).

Maturity analysis
Other than is disclosed in note 13 regarding bank loans and obligations under finance lease and hire purchase agreements all financial 
instruments fall due within one year.

In addition to the maturity analysis disclosed in note 13 the interest due on hire purchase agreements repayable within one year totals 
£22,000 (2017 – £35,000), the interest due on finance lease and hire purchase agreements after one year but not more than five years 
totals £16,000 (2017 – £33,000). Likewise the interest due on bank loans repayable within one year totals £52,000 (2017 – £22,000), 
the interest due on bank loans repayable after one year but not more than five years totals £72,000 (2017 – £29,000), and the interest 
due on bank loans repayable after more than five years totals £nil (2017– £nil).

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201843

Strategic report

Directors’ report

Financial statements

Interest rate and currency of financial assets and liabilities

The currency and interest rate profile of the Group’s interest bearing financial assets is shown below:

Currency
As at 31st December 2018
Sterling
Euro
US dollar
Other

Floating rate 
financial assets 
£’000 

Fixed rate 
financial assets 
£’000 

Financial assets 
Total 
£’000 

16 
111 
1,063 
1,123 

2,313 

— 
— 
— 
—

— 

16 
111 
1,063 
1,123 

2,313 

Negative sterling floating rate financial assets relate to bank overdrafts available for offset against credit currency balances where a legal 
right of set-off exists.

Currency
As at 31st December 2017
Sterling
Euro
US dollar
Other

Floating rate 
financial assets 
£’000 

Fixed rate 
financial assets 
£’000 

Financial assets 
Total 
£’000 

— 
142 
359 
641 

1,142 

— 
— 
— 
—

— 

— 
142 
359 
641 

1,142 

The currency and interest rate profile of the Group’s interest bearing financial liabilities is shown below:

Currency
As at 31st December 2018
Sterling
Euro
US dollar
Other

Currency
As at 31st December 2017
Sterling
Euro
US dollar
Other

Floating rate 
financial liabilities 
£’000 

Fixed rate 
financial liabilities 
£’000 

Financial liabilities 
Total 
£’000 

7,440 
(2,678)
(2,463)
(100) 

2,199 

320 
—
1,267 
49 

1,636 

7,760 
(2,678)
(1,196)
(51) 

3,835 

Floating rate 
financial liabilities 
£’000 

Fixed rate 
financial liabilities 
£’000 

Financial liabilities 
Total 
£’000 

2,339 
(194)
149 
(3) 

2,291 

568 
— 
229 
47 

844 

2,907 
(194)
378 
44 

3,135 

Floating rate financial liabilities comprise bank borrowings. Negative balances in financial liabilities denote credit balances available for 
offset against bank overdrafts.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201844

Notes to the accounts

For the year ended 31st December 2018 (continued)

16. FINANCIAL INSTRUMENTS (CONTINUED)

Currency exposure

The Group operates in a number of currencies and the monetary assets and liabilities of the Group that are not denominated in the 
functional currency of the operating unit concerned are shown below.

Non interest bearing financial assets/(liabilities)

Functional currency
As at 31st December 2018

Sterling
Euro
US dollar

Non interest bearing financial assets/(liabilities)

Functional currency
As at 31st December 2017

Sterling
Euro
US dollar

Sterling 
£’000 

Euro 
£’000 

US dollar 
£’000

Other 
currencies 
£’000 

—
— 
(970)

(970)

903 
— 
(7)

896 

(117)
—
— 

(117)

2,995 
— 
— 

2,995 

Sterling
£’000

Euro 
£’000 

US dollar 
£’000

Other 
currencies 
£’000 

— 
(1,437)
757 

(680)

737 
— 
(21)

716 

(365)
— 
—

(365)

2,329 
—
— 

2,329 

Total 
£’000 

3,781 
— 
(977)

2,804 

Total 
£’000

2,701 
(1,437)
736 

2,000 

Risk sensitivity
Interest rate sensitivity
Based on the year end balance of floating rate assets and liabilities, a change in interest rates of 1% in the monetary assets and liabilities 
mentioned above invested or borrowed will not affect the income statement by a figure greater or less than £3,000 (2017 – £12,000).

Currency rate sensitivity
A weakening in the value of sterling by 10% will benefit the operating profit by a figure not exceeding £554,000 (2017 – £250,000).  
A strengthening of sterling by 10% will reduce the operating profit by a figure not greater than £677,000 (2017 – £305,000).

These amounts are estimates. Actual results in the future may differ materially from these due to development in the global financial 
markets which may cause fluctuations in interest and exchange rates to vary. The amounts stated above should not be considered  
a projection of likely future events and losses.

Borrowing facilities

The Group has the following undrawn committed borrowing facilities:

Expiring in one year or less

2018 
£’000 

1,110 

2017 
£’000 

1,636 

These facilities are for the purposes of working capital flexibility and are reviewed annually.

Group bank loans and overdrafts and invoice discounting facilities have been secured by a fixed and floating charge over certain assets  
of certain group companies.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201845

Strategic report

Directors’ report

Financial statements

Foreign currency risk
Foreign exchange risk arises because the Group has operations located in various parts of the world whose functional currency is not the 
same as the Group’s primary functional currency (sterling). Although its global market penetration arguably reduces the Group’s risk in 
that it has diversified into several markets, the net assets from such overseas operations are exposed to currency risk giving rise to gains 
or losses on re-translation into sterling. Only in exceptional circumstances will the Group consider hedging its net investments in overseas 
operations as generally it does not consider that the cash flow risk created from such hedging techniques warrants the reduction in 
volatility in consolidated net assets.

Foreign exchange risk also arises when individual group operations enter into transactions denominated in a currency other than their 
functional currency. It is group policy that all such transactions should be hedged locally by entering into forward contracts with group 
treasury. Where it is considered that the risk to the Group is significant, Group treasury will enter into a matching forward contract with  
a reputable bank.

It is Group policy that transactions between Group entities are generally denominated in the selling entity’s functional currency thereby 
giving rise to foreign exchange risk in the income statement of both the selling entity and the Group. Although the selling entity might 
hedge this exposure with Group treasury, no external hedge is entered into at Group level as there is no exposure to consolidated net 
assets from intra-group transactions.

Liquidity risk
The liquidity risk of each Group entity is managed centrally by the Group treasury function. Each operation has a facility with Group 
treasury, the amount of the facility being based on budgets. The budgets are set locally and agreed by the board annually in advance, 
enabling the Group’s cash requirements to be anticipated. Where facilities of group entities need to be increased, approval must be 
sought from the Group finance director. Where the amount of the facility is above a certain level agreement of the board is needed.

All surplus cash is held centrally to maximize the returns on deposits through economics of scale. The type of cash instrument used and 
its maturity date will depend on the Group’s forecast cash requirements. The Group maintains a draw down facility with a major banking 
corporation to manage any unexpected short-term cash shortfalls.

Interest rate risk
The Group finances its operations through a mixture of retained profit, bank borrowings and finance lease arrangements. The Group 
generally borrows at floating rates but some borrowing arrangements provide fixed interest payments for a proportion of its debt over  
a specified period. This enables the Group to forecast borrowing costs with a degree of certainty.

Credit risk
The Group is mainly exposed to credit risk from credit sales. It is Group policy, implemented locally, to insure sales when insurance cover  
is available.

Quantitative disclosures have been made in note 10.

The Group does not enter into complex derivatives to manage credit risk.

Capital risk
The Group’s objective when maintaining capital, being the share capital and capital reserves, is to safeguard the Group’s ability to continue 
as a going concern so that it is able to provide returns for shareholders and benefits for other stakeholders.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201846

Notes to the accounts

For the year ended 31st December 2018 (continued)

17. EARNINGS PER SHARE AND DIVIDENDS

Both the basic and diluted earnings per share have been calculated using the net results attributable to shareholders of T.F. & J.H. Braime 
(Holdings) P.L.C. as the numerator.

The weighted average number of outstanding shares used for basic earnings per share amounted to 1,440,000 shares (2017 – 1,440,000). 
There are no potentially dilutive shares in issue.

Dividends paid

Equity shares
Ordinary shares
Interim of 7.10p (2017 – 6.40p) per share paid on 18th May 2018
Interim of 3.50p (2017 – 3.10p) per share paid on 19th October 2018

‘A’ Ordinary shares
Interim of 7.10p (2017 – 6.40p) per share paid on 18th May 2018
Interim of 3.50p (2017 – 3.10p) per share paid on 19th October 2018

Total dividends paid

An interim dividend of 8.00p per Ordinary and ‘A’ Ordinary share will be paid 17th May 2019.

18. PENSION COSTS 

2018
£’000

2017 
£’000 

34 
17 

51 

68 
34 

102 

153 

31 
15 

46 

61 
30 

91 

137

18.1 Scheme summary
The Group operates a number of defined contribution schemes, the cost of which are disclosed in note 6. Additionally the Group 
operates a funded defined benefit pension scheme, the Braime Pressings Limited Retirement Benefits Scheme (the Scheme). The Scheme 
provides benefits based on final salary and length of service on retirement, leaving service or death on behalf of certain companies in the 
Group. The Scheme is closed to new members. The assets of the Scheme are held separately from those of the Group, being 
predominantly invested with an insurance company. The Scheme is funded to cover future pension liabilities. The following disclosures 
refer only to the Scheme.

The Scheme is managed by a board of trustees appointed in part by the Group and part from elections by members of the Scheme.  
The trustees have responsibility for obtaining valuations of the fund, administering benefit payments and investing the Scheme’s assets. 
The trustees delegate some of these functions to their professional advisers where appropriate.

The Scheme is subject to the Statutory Funding Objective under the Pensions Act 2004. A valuation of the Scheme is carried out at least 
once every three years to determine whether the Statutory Funding Objective is met. As part of the process the Group must agree with 
the trustees of the Scheme the contributions to be paid to address any shortfall against the Statutory Funding Objective, and 
contributions to pay for future accrual of benefits. A qualified actuary determines the contributions payable to the Scheme. The most 
recent actuarial valuation was conducted at 6th April 2016. The market value of Scheme assets at 6th April 2016 was £8,671,000.  
The funding level at 6th April 2016 was 104% on an ongoing basis. The Statutory Funding Objective does not currently impact on the 
recognition of the Scheme in these accounts.

The next valuation of the scheme is due as at 6th April 2019. In the event that the actuarial valuation reveals a larger deficit than 
expected the Company may be required to increase contributions above those set out in the existing schedule of contributions. 
Conversely, if the position is better than expected contributions may be reduced.

The Group expects to pay contributions of around £41,000 during the year to 31st December 2019. The weighted average duration  
of the defined benefit obligation is approximately 17.9 years.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018 
47

Strategic report

Directors’ report

Financial statements

18.2 Risks
The cost of the Scheme to the Group depend upon a number of assumptions about future events. Future contributions may be higher  
(or lower) than those currently agreed if the assumptions are not borne out in practice or if different assumptions are agreed in the future.

•  Investment risk. The Scheme holds investments in asset classes such as equities, which have volatile market values and while these 
assets are expected to provide real returns over the long-term the short-term volatility can cause additional funding to be required  
if a deficit emerges.

•  Interest rate risk. The Scheme’s liabilities are assessed using market yields on high quality corporate bonds to discount the liabilities.  
As the Scheme holds assets such as equities and annuity policies the value of the assets and liabilities may not move in the same way.

•  Inflation risk. A significant proportion of the benefits under the Scheme are linked to inflation. Although the Scheme’s assets are expected 

to provide some hedging against inflation over the long-term, movements over the short-term could lead to deficits emerging.

•  Mortality risk. In the event that members live longer than assumed a deficit will emerge in the Scheme.

18.3 Reconciliation of defined benefit obligation and fair value of scheme assets

Defined benefit  

obligation

Fair value of  
scheme asset

Net defined  
scheme liability

Balance at 1st January
Effect of asset ceiling

Service cost – current
Service cost – past
Administration costs
Interest cost/(income)
Interest effect of asset ceiling

Included in profit or loss

Remeasurement loss/(gain)
a) Actuarial loss/(gain) from:
– Financial assumptions
– Adjustments (experience)

b) Return on plan asset 
(excluding interest)

Included in other 
comprehensive income

Employers contributions
Employees contributions
Benefits paid

Other movements

2018 
£’000 

9,038 
—

74 
105 
— 
219 
— 

398 

(405)
—

—

(405) 

— 
9 
(212)

(203)

2017 
£’000 

8,758 
— 

70 
— 
— 
225 
— 

295 

194 
(1)

— 

193 

— 
9 
(217)

(208)

2018 
£’000 

(9,128)
— 

—
— 
26 
(221)
—

(195)

— 
—

421 

421 

(47)
(9)
212 

156 

2017 
£’000 

 (8,781)
— 

— 
— 
19 
(226)
—

(207)

— 
— 

(304)

(304)

(44)
(9)
217 

164 

2018 
£’000 

2017 
£’000 

 (90)
90 

74 
105 
26 
(2)
2 

205 

(76)
— 

— 

(76)

(47)
— 
— 

(47)

(23)
23 

70 
— 
19 
(1)
1 

89 

(45)
— 

— 

(45)

(44)
— 
— 

(44)

Balance at 31st December

8,828 

9,038 

(8,746)

(9,128)

82 

— 

The effect of GMP equalisation has been allowed as a past service cost. Other than this, there were no plan amendments, curtailments  
or settlements during the period. Remeasurement gains and losses arising from experience adjustments and changes in actuarial 
assumptions are recognised within the consolidated statement of comprehensive income.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201848

Notes to the accounts

For the year ended 31st December 2018 (continued)

18. PENSION COSTS (CONTINUED)

18.4 Analysis of fair value of plan assets between asset categories

Annuity policies in payment
Equities – unquoted – overseas
Equities – unquoted – UK
Cash
With profit deferred annuities

Total

The assets do not include any investment in shares of the Company.

18.5 Reconciliation of effect of asset ceiling

Effect of asset ceiling at start
Interest on effect of asset ceiling
Actuarial losses/(gains)

Effect of asset ceiling at end

18.6 Key assumptions and sensitivities
The key actuarial assumptions at balance sheet date are shown below: 

2018 
% of total 
assets 

2017  
% of total  
assets 

57.8% 
10.7% 
2.3% 
2.8% 
26.4% 

100% 

58.4% 
10.6% 
2.4% 
2.3% 
26.3% 

100% 

2018 
£,000 

5,055 
936 
201 
245 
2,309 

8,746 

2018
£’000

90 
2 
(92)

—

2017 
£,000 

5,331 
967 
219 
210 
2,401 

9,128 

2017 
£’000 

23 
1 
66 

90 

Discount rate
Inflation (RPI)
Salary increases
Pension increase (LP15)
Post retirement mortality

Commutation

Zurich with-profits deferred annuity policy

2018

2017 

2.75%
3.65%
4.65%
3.50%
110% of S2NA tables with CMI 2015
projections with a long-term rate of
improvement of 1% pa
No allowance has been made for
members to take tax free cash
70% future income value,  
30% market value

2.45%
3.60%
4.60%
3.45%
110% of S2NA tables with CMI 2015
projections with a long-term rate of
improvement of 1% pa
No allowance has been made for
members to take tax free cash
70% future income value,  
30% market value

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201849

Strategic report

Directors’ report

Financial statements

The impact on the defined benefit obligation to changes in the significant principal assumptions are shown below.

The sensitivities are approximate and only show the likely effect of an assumption being adjusted whilst all other assumptions remain the 
same. The sensitivity analysis shown has been determined using the same method as per the calculation of liabilities for the balance sheet 
disclosures, but using assumptions adjusted as detailed below. 

Approximate effect on liability  
£’000 

Adjustments to assumptions

Discount rate
Plus 0.50%
Minus 0.50%

Inflation
Plus 0.50%
Minus 0.50%

Salary increase
Plus 0.50%
Minus 0.50%

Life expectancy
Plus 1.0 years
Minus 1.0 years

% With-profit deferred annuities converted on retirement using guaranteed annuity rates
Plus 10.00%
Minus 10.00%

173 
(197)

(310)
304 

(92)
88 

(32)
36 

197 
(197)

19. OPERATING LEASES

The Group has entered into commercial leases on certain properties, motor vehicles and items of plant and equipment. At the balance sheet 
date, the Group had outstanding commitments for minimum lease payments under non-cancellable operating leases, which fall due as follows:

Not later than one year
Later than one year and not later than five years

20. NOTES SUPPORTING CONSOLIDATED CASH FLOW STATEMENT

Cash and cash equivalents

Cash at bank and in hand
Bank overdraft

2018
£’000

387 
282 

669 

2018
£’000

2,313 
(832)

1,481

2017 
£’000 

260 
386 

646 

2017 
£’000 

1,145 
(164)

981 

Major non-cash transaction
During the year the Group acquired tangible assets of £30,000 subject to finance (2017 – £146,000) under hire purchase agreements.

21. CAPITAL COMMITMENTS
There were capital commitments of £362,000 (2017 – £160,000) which are contracted but not provided for in these financial statements. 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201850

Notes to the accounts

For the year ended 31st December 2018 (continued)

22. SUBSIDIARIES

Subsidiary

Principal activity

i  Registered in and operating from  

Hunslet Road, Leeds, West Yorkshire, 
LS10 1JZ, England: 

Proportion of shares held 
2018 and 2017 

Ordinary 
Shares

Preference 
Shares 

Braime Pressings Limited 

Manufacture of metal presswork

100% 

100% 

4B Braime Components Limited

Distribution of bulk material handling components

100%

—

ii  Registered at Hunslet Road, Leeds,  
West Yorkshire, LS10 1JZ, England  
and operating from the USA: 

4B Elevator Components Limited

Distribution of bulk material handling components

100%

—

iii  Incorporated in and operating from  
9 Route de Corbie, 80800 Lamotte 
Warfusee, France: 

4B-France sarl

Distribution of bulk material handling components

100%

—

iv  Incorporated in and operating from 

899/1 Moo 20, Soi Chongsiri, 
Bangplee-Tam Ru Road, Samutprakam, 
10540, Thailand: 

4B Asia Pacific Company Limited

Distribution of bulk material handling components

48%

—

v  Incorporated in and operating from  

14 Newport Business Park, Mica Drice, 
Kya Sand, 2163 Johannesburg,  
South Africa: 

4B Africa Elevator  
Components (Pty) Limited

vi  Incorporated in and operating from 
Unit 1, 18 Overlord Place, Acacia 
Ridge, Queensland, 4110, Australia: 

Distribution of bulk material handling components

100%

—

4B Australia Pty Limited

Distribution of bulk material handling components

100%

—

vii  Incorporated in and operating from  
18 Xinya Road, Wujin State High & 
New Technology Development Zone, 
Changzhou, Jiangsu, China: 

4B Braime (Changzhou) Industrial  
Control Equipment Company Limited

Distribution of bulk material handling components

100%

—

While only 48% of the ordinary shares are held in 4B Asia Pacific Company Limited the Company controls 89% of the voting rights.  
As a consequence no single investor directly controls the investee however, given the operational management that the Company demonstrates,  
it has the ability to direct the relevant activities and the decision making process such that it has power over the investee.

23. RELATED PARTY TRANSACTIONS

The total remuneration for key management personnel for the year including directors totalled £1,098,000 (2017 – £1,055,000).

There were no other related party transactions during the year.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company balance sheet 

As at 31st December 2018

Fixed assets
Intangible assets
Tangible fixed assets
Investments

Current assets
Debtors: due within one year

Creditors: amounts falling due within one year
Amounts owed to group undertakings
Other creditors falling due within one year

Net current (liabilities)/assets

Total assets less current liabilities

Creditors: amounts falling due after more than one year
Provisions for liabilities

Capital and reserves
Called up share capital
Revaluation reserve
Capital redemption reserve
Retained earnings

Shareholders’ funds

51

Strategic report

Directors’ report

Financial statements

2018
£’000

36 
6,084 
1,978 

8,098 

1,429 

1,429 

2,175 
3,514 

5,689 

Restated 
2017
£’000

46 
6,166 
598 

6,810 

981 

981 

1,932 
1,274 

3,206 

(4,260)

(2,225)

3,838 

4,585 

142 
149 

409 
159 

3,547

4,017

360 
85 
180 
2,922 

3,547 

360 
85 
180 
3,392 

4,017 

Note

3
4
5

8

9

10
11

12

Company’s loss for the financial year

(317)

(408)

These financial statements were approved and authorised for issue by the board of directors on 26th April 2019 and signed on its behalf by:

Nicholas Braime, Chairman

Cielo Cartwright, Group Finance Director

The notes on pages 53 to 58 form part of these financial statements.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201852

Company statement of changes in equity

For the year ended 31st December 2018

Balance at 1st January 2017
Comprehensive income for the  
 financial year – profit
Dividends paid

Balance at 31st December 2017

Comprehensive income for the  
 financial year – loss
Dividends paid

Balance at 31st December 2018

Called up  
Share Capital 
£’000 

Revaluation 
Reserve 
£’000 

Capital 
Redemption 
Reserve 
£’000

Retained 
Earnings 
£’000 

360 

— 
— 

360 

— 
— 

360 

85 

— 
— 

85 

— 
— 

85 

180 

— 
— 

180 

— 
— 

180 

3,937 

(408)
(137) 

3,392 

(317)
(153)

2,922 

Total 
£’000 

4,562

(408)
(137)

4,017 

(317)
(153)

3,547 

The revaluation reserve represents the fair value uplift in the Company’s freehold property.

The capital redemption reserve represents the nominal value of preference share capital repurchased by the Company.

The retained earnings represents cumulative profit or losses net of dividends and other adjustments. Included within retained earnings  
is a non-distributable amount of £71,000.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Notes to the Company accounts

For the year ended 31st December 2018

53

Strategic report

Directors’ report

Financial statements

1. COMPANY INFORMATION
T.F. & J.H. Braime (Holdings) P.L.C. is a company limited by shares, incorporated in England & Wales. Its registered office is Hunslet Road, 
Leeds, LS10 1JZ. The Company is a holding company. Details of the Group’s activities are provided on page 6.

2. ACCOUNTING POLICIES

2.1 Accounting convention
These financial statements have been prepared in accordance with Financial Reporting Standard 102 March 2018 ‘The Financial 
Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006. 

The financial statements have been prepared under the historical cost convention, as described below.

As a consequence the Company has elected to measure freehold land and buildings leased to other group companies, previously measured 
at fair value, under the historical cost convention. The fair value at the date of transition has been used as its deemed cost at this date.

Investment properties fair valued at 31st December 2016 of £4,533,000 have been redesignated as freehold property and the difference 
between the deemed cost and its historic cost treated as a revaluation reserve. As at 1st January 2016 this resulted in the creation  
of a revaluation reserve of £85,000, with a corresponding decrease in retained earnings.

The functional currency of the Company is considered to be pounds sterling.

2.2 Financial Reporting Standard 102 – reduced disclosure exemptions
The Company has taken advantage of the following disclosure exemptions in preparing these financial statements as permitted  
by FRS102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”.

•  The requirements of Section 7 Statement of Cash Flows;

•  the requirement of Section 3 Financial Statement Presentation paragraph 3.17 (d);

•  the requirements of Section 11 Financial Instruments paragraphs 11.39 to 11.48A;

•  the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.29;

•  the requirement of Section 33 Related Party Disclosures paragraph 33.7.

2.3 Intangible assets
Acquired bespoke software is included at cost and amortised in equal annual instalments over a period of 5 years which is its estimated 
useful economic life. Provision is made for any impairment.

2.4 Property, plant and equipment
Property, plant and equipment is stated at purchase cost together with any incidental expenses of acquisition, net of depreciation  
and any provision for impairment.

Depreciation is provided on all tangible assets, at rates calculated to write off the cost less estimated residual value of each asset over  
its expected useful life.

•  Plant and machinery 

4 – 5 years on a straight line basis

•  Fixtures and fittings 

4 – 5 years on a straight line basis

•  Motor vehicles 

4 – 5 years on a straight line basis

Depreciation has not been charged on freehold land and buildings in the year as the directors consider their residual value to be higher 
than their net book value.

Residual value represents the estimated amount which would currently be obtained from the disposal of an asset after deducting 
estimated costs of disposal, if the asset were already at an age and in the condition expected at the end of its estimated useful life.

The need for any fixed asset impairment write down is assessed by comparison of the carrying value of the assets against the higher  
of realisable value and value in use.

The gain or loss arising on the disposal of an asset is determined on the difference between the sale proceeds and the carrying value  
of the asset, and is recognised in the profit and loss account.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201854

Notes to the Company accounts

For the year ended 31st December 2018 (continued)

2. ACCOUNTING POLICIES (CONTINUED)

2.5 Financial instruments
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.  
An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

All financial assets and liabilities are initially measured at transaction price (including transaction costs). If an arrangement constitutes  
a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted  
at a market rate of interest for a similar debt instrument.

The following assets and liabilities are classified as basic financial instruments – cash and bank balances, trade creditors, accruals,  
bank loans and inter-Company balances.

Cash and bank balances, trade creditors, accruals and inter-Company balances (being repayable on demand) are measured at the amortised 
cost equivalent to the undiscounted amount of cash or other consideration expected to be paid or received.

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest and subsequently 
measured at amortised cost using the effective interest method.

2.6 Impairment of assets
Assets are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment 
loss is recognised in profit and loss as described below.

Non financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition,  
the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs 
to sell and its value in use.

Financial assets
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the 
best estimate of the amount that would be received for the asset if it were sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the 
impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual 
impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the 
carrying value had the impairment loss not been recognised.

2.7 Cash and cash equivalents
Cash and cash equivalents include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities, 
except where a legal right of set off exists.

2.8 Investments
Investments in subsidiaries are measured at cost less impairment.

2.9 Taxation
Current tax, including UK corporation tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that 
have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date and that 
give rise to an obligation to pay more tax or a right to pay less tax in the future. Timing differences are differences between the 
Company’s taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax 
assessments in different periods from those in which they are recognised in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that, on the basis of all available evidence, it can  
be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing 
differences can be deducted.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date and are 
expected to apply to the reversal of the timing difference. Deferred tax relating to the Company’s properties are measured using the tax 
rates and allowances that apply to sale of the asset.

Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current 
or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other 
event that resulted in the tax expense or income.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201855

Strategic report

Directors’ report

Financial statements

2.10 Foreign currencies
Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. 

Monetary assets and liabilities denominated in foreign currencies are reported at the rate of exchange ruling at the balance sheet date. 
Exchange differences are recognised in the income statement in the period in which they arise. 

2.11 Hire purchase and leasing commitments
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar  
to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower the present 
value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease 
terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are 
charged to the profit and loss account over the period of the leases to produce a constant periodic rate of interest on the remaining 
balance of the liability.

2.12 Critical accounting judgements and sources of estimation uncertainty
In the application of the Company’s accounting policies, management is required to make judgements, estimates and assumptions about 
carrying values of assets and liabilities that are not readily available from other sources. The estimates and associated assumptions are 
based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised  
in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods  
if the revision affects both current and future periods.

The critical judgements that the directors have made in applying the Company’s accounting policies and the key sources of estimation 
uncertainty that have had the most significant effect on the financial statements are described below:

Carrying value of freehold land and buildings
As described in notes 2.1 and 2.4 to the financial statements the Company’s freehold land and buildings are now carried at deemed cost 
with reference to a previous independent valuation as at 31st December 2015. Having given consideration to current property values the 
directors have considered that the properties residual values exceed their net book values, hence no depreciation need be charged.

Useful economic lives of plant and machinery
The annual depreciation charge for plant and machinery is sensitive to changes in the estimated useful economic lives and residual values 
of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current 
estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

3. INTANGIBLE ASSETS

Cost
At 1st January 2018
Additions

At 31st December 2018

Amortisation
At 1st January 2018
Provided for the year

At 31st December 2018

Net book value
At 31st December 2018

At 31st December 2017

Software 
£’000 

52 
— 

52

6 
10 

16

36 

46

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201856

Notes to the Company accounts

For the year ended 31st December 2018 (continued)

4. TANGIBLE FIXED ASSETS

Freehold 
Land and 
buildings 
£’000 

Plant and 
machinery 
£’000 

Fixtures and 
fittings 
£’000 

Motor 
vehicles 
£’000 

Cost
At 1st January 2018
Additions
Disposals

At 31st December 2018

Depreciation
At 1st January 2018
Provided for the year
Disposals

At 31st December 2018

Net book value
At 31st December 2018

4,285 
38 
— 

4,323 

10 
—
— 

10 

2,859 
590 
(34)

3,415 

1,059 
667 
— 

1,726 

4,313 

1,689 

At 31st December 2017

4,275 

1,800 

126 
22 
— 

148 

35 
31 
— 

66 

82 

91 

2 
— 
— 

2 

2 
—
— 

2 

— 

—

Total 
£’000 

7,272
650 
(34)

7,888 

1,106 
698 
— 

1,804 

6,084 

6,166 

The net book value of tangible fixed assets includes an amount of £420,000 (2017 – £536,000) in respect of assets under finance leases 
and hire purchase contracts. The related depreciation on these assets for the year was £199,000 (2017 – £186,000). Assets in the course 
of construction which have not been depreciated total £701,000 (2017 – £408,000).

The historical cost of the freehold land and buildings is £2,855,000.

5. INVESTMENTS

Subsidiary undertakings 

At 1st January 2018
Additions
Release of impairment provision

At 31st December 2018

£’000 

598 
1,195 
185 

1,978 

The list of subsidiaries is disclosed in note 22 of the consolidated financial statements. The addition relates to investment in the new 
subsidiary in China and capitalisation of loan balance in 4B-France sarl.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 20186. EMPLOYEES

Office and management

Directors remuneration
Emoluments for qualifying service

Further details of directors’ remuneration are included in the remuneration report.

57

Strategic report

Directors’ report

Financial statements

2018 
No. 

7 

2018 
£’000 

2017 
No. 

6 

2017 
£’000 

56 

54 

7. PROFIT FOR THE FINANCIAL YEAR
The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its 
own Income Statement in these financial statements.

8. DEBTORS: AMOUNTS RECEIVABLE WITHIN ONE YEAR

Other taxes
Prepayments
Amounts owed by group undertakings

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank overdraft
Bank loan – secured
Corporation tax
Trade creditors
Accruals
Other creditors
Hire purchase – secured

2018 
£’000 

215 
149 
1,065 

1,429 

2018 
£’000 

2,737 
105 
6 
91 
126 
291 
158 

3,514 

2017 
£’000 

50 
17 
914 

981 

2017 
£’000 

775 
99 
5 
112 
69 
— 
214 

1,274 

Cross guarantees exist in respect of all group Company bank borrowings. At 31st December 2018 the borrowings guaranteed by the 
Company amounted to £nil (2017 – £nil).

Other creditors relates to funds advanced for capital assets which may be refundable.

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Bank loan – secured
Hire purchase creditor – secured

The bank loan and hire purchase creditors are secured by fixed charges over certain assets of the Company.

2018 
£’000 

16 
126 

142 

2017 
£’000 

124 
285 

409 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201858

Notes to the Company accounts

For the year ended 31st December 2018 (continued)

11. PROVISIONS FOR LIABILITIES 

Deferred tax liability
Rolled over capital gains
Property fair value adjustment

Balance at 1st January 2018
Credit to income statement during the year

Balance at 31st December 2018

2018 
£’000 

2017 
£’000 

58 
91 

149 

58 
101 

159 

Deferred 
tax 
£’000 

159 
(10)

149 

Deferred tax has been recognised at a rate of 17% (2017 – 17%) based on tax rates and laws that have been enacted or substantively 
enacted at the balance sheet date.

12. SHARE CAPITAL 

Authorised:
480,000 Ordinary shares of 25p each
1,200,000 ‘A’ Ordinary shares of 25p each

Allotted, called up and fully paid:
480,000 Ordinary shares of 25p each
960,000 ‘A’ Ordinary shares of 25p each

2018 
£’000 

2017 
£’000 

120 
300 

420 

120 
240 

360 

120 
300 

420 

120 
240 

360 

The ‘A’ Ordinary shares rank pari passu in all respects with Ordinary shares except that the holders of ‘A’ Ordinary shares are not entitled 
to vote at general meetings. Holders of Ordinary shares are entitled to one vote for every four shares held.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018Five year record 

Turnover

Profit from operations

Profit before tax

Profit after tax

59

Strategic report

Directors’ report

Financial statements

2018 
£’000 

2017 
£’000 

2016 
£’000 

2015 
£’000 

2014 
£’000 

35,718 

31,449 

28,415 

26,470 

24,292 

3,242 

3,017 

2,229 

2,341 

2,201 

1,580 

1,394 

1,274 

855 

897 

1,950 

1,542 

1,236 

1,125 

782 

Basic and diluted earnings per share

154.79p 

109.73p 

59.34p 

107.05p 

54.31p 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201860

Notice of meeting

Notice is hereby given that the SIXTY NINTH Annual General Meeting of the members of T.F. & J.H. BRAIME (HOLDINGS) P.L.C.  
(the ‘Company’) will be held at the registered office of the Company at Hunslet Road, Leeds, LS10 1JZ on 20th June 2019 at 11.45am.

Ordinary Resolutions

1.  To receive and adopt the report of the directors, the statement of accounts and the directors’ remuneration report, for the year  

ended 31st December 2018, and the report of the auditors thereon.

2.   To confirm the dividends paid on 19th October 2018 and 17th May 2019 on the Ordinary and ‘A’ Ordinary shares.

3.  a)   To re-appoint as a director Carl Braime, who is retiring by rotation in accordance with the Company’s Articles of Association and, 

being eligible, offers himself for re-election.

b)  To re-appoint as a director Alan Braime, who is retiring by rotation in accordance with the Company’s Articles of Association and, 

being eligible, offers himself for re-election.

4.   To re-appoint Kirk Newsholme as auditors, to hold office from the conclusion of this meeting until the conclusion of the next  

Annual General Meeting of the Company at which accounts are laid.

5.   To authorise the directors to set the remuneration of the auditors.

6.   To change the name of the Company from T.F. & J.H. Braime (Holdings) P.L.C. to Braime Group PLC.

By order of the board,

Cielo Cartwright, Secretary

Hunslet Road, Leeds, LS10 1JZ

26th April 2019

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018 
 
 
61

Strategic report

Directors’ report

Financial statements

ACCOMPANYING NOTES

1.  A member entitled to vote at the meeting is entitled to appoint a proxy to attend and vote in his/her stead. A proxy need not also  

be a member of the Company. A form of proxy which may be used to make such appointment and give proxy instructions 
accompanies this notice.

2.  To be valid, the form of proxy must be received at the Company’s registered office at Hunslet Road, Leeds LS10 1JZ by no later than 

11:45 am on 18th June 2019.

3.  The return of a completed form of proxy will not prevent a shareholder attending the Annual General Meeting and voting in person 

if he/she wishes to do so.

4. 

In accordance with the Company’s Articles of Association, holders of the ‘A’ Ordinary shares are entitled to attend, but not to vote  
at this meeting.

5.  There will be available for inspection at the registered office during the Company’s usual business hours (Saturdays, Sundays and 

public holidays excluded) from the date of this notice until the date of the Annual General Meeting and for at least fifteen minutes 
prior to and during the meeting:

 A statement for the period of twelve months to 31st December 2018 of all transactions of each director and, so far as he/she can 
reasonably ascertain, of his/her family interests in the Ordinary shares of the Company.

 The service contract of each executive director, where applicable and the letter of appointment of each non-executive director.

6.  CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so for the 
Annual General Meeting and any adjournment(s) thereof by using the procedures described in the CREST Manual. CREST Personal 
Members or other CREST sponsored members, and those CREST members who have appointed a service provider(s), should refer  
to their CREST sponsor or voting service provider(s), who will be able to take the appropriate action on their behalf.

 In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate CREST message (a ‘CREST 
Proxy Instruction’) must be properly authenticated in accordance with CRESTCo’s specifications, and must contain the information 
required for such instruction, as described in the CREST Manual. The message, regardless of whether it constitutes the appointment 
of a proxy or is an amendment to the instruction given to a previously appointed proxy must, in order to be valid, be transmitted so 
as to be received by the issuer’s agent (ID 7RA11) by 11.30am on 18th June 2019. For this purpose, the time of receipt will be taken 
to be the time (as determined by the timestamp applied to the message by the CREST Application Host) from which the issuer’s 
agent is able to retrieve the message by enquiry to CREST in the manner prescribed by CREST. After this time any change of instructions 
to proxies appointed through CREST should be communicated to the appointee through other means.

 CREST members and, where applicable, their CREST sponsors, or voting service providers should note that CRESTCo does not make 
available special procedures in CREST for any particular message. Normal system timings and limitations will, therefore, apply in 
relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST 
member is a CREST personal member, or sponsored member, or has appointed a voting service provider, to procure that his CREST 
sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted by means  
of the CREST system by any particular time. In this connection, CREST members and, where applicable, their CREST sponsors  
or voting system providers are referred, in particular, to those sections of the CREST Manual concerning practical limitations of the 
CREST system and timings.

 The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the Uncertificated 
Securities Regulations 2001.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018 
 
 
 
 
62

Explanatory notes of resolutions

The following notes give an explanation of the proposed resolutions. Resolutions 1 to 6 inclusive are proposed as Ordinary resolutions. 
This means that for each of those resolutions to be passed, more than half of the votes cast must be in favour of the resolution. 

The directors consider that all of the resolutions to be proposed at the AGM are in the best interests of the Company and  
its shareholders as a whole and unanimously recommend that shareholders vote in favour of all of the resolutions, as the 
directors intend to do in respect of their own beneficial holdings.

BUSINESS TO BE TRANSACTED AT THE AGM
Details of the resolutions which are to be proposed at the AGM are set out below.

Ordinary resolutions
1. To receive and adopt the report and accounts
The directors are required to present the accounts for the year ended 31st December 2018 to the meeting. 

2. Confirmation of dividends
To confirm the interim dividend on the ordinary and ‘A’ ordinary shares of 3.50p per share paid on 19th October 2018 and 8.00p  
per share paid on 17th May 2019.

3. Re-appointment of directors
The Articles of Association of the Company require the nearest number to one third of the directors to retire at each Annual General 
Meeting. Accordingly, Carl Braime and Alan Braime are retiring by rotation in accordance with the Company’s Articles of Association and, 
being eligible, offer themselves for re-election.

4. Re-appointment of auditors
The Company is required to appoint auditors at each Annual General Meeting to hold office until the next such meeting  
at which accounts are presented. 

5. Remuneration of auditors
The resolution proposes the reappointment of the Company’s existing auditors, Kirk Newsholme, and authorises the directors to agree 
their remuneration.

6. Change of name
The Articles of Association of the Company require shareholders to approve the change of name.

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 201863

Strategic report

Directors’ report

Financial statements

Directors and Advisers

Directors  

Nicholas Braime, MA (Oxon), MBIM (Chairman) 
Peter Alcock, B. Eng. (Non-executive director)  
Andrew Walker, MA (Cantab) (Non-executive director)  
Alan Braime, BA (Hons), ACA  
Carl Braime, BSc (Hons), MSc, MBA 
Cielo Cartwright, BSc (Hons), ACA 

Secretary  

Cielo Cartwright, BSc (Hons), ACA

Registered office  

Hunslet Road 
Leeds 
LS10 1JZ

Independent  
auditors  

Bankers  

Stockbrokers  

Kirk Newsholme 
 Chartered Accountants and Statutory Auditors  
4315 Park Approach 
Thorpe Park  
Leeds  
LS15 8GB

HSBC 
Leeds City Branch  
33 Park Row  
Leeds  
LS1 1LD

W H Ireland  
3rd Floor, Royal House  
28 Sovereign Street  
Leeds  
LS1 4BJ

Company registration  
Number 

488001 (England and Wales) 

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
64

Notes

T.F & J.H Braime (Holdings) P.L.C.Annual Report & Accounts 2018T.F. & J.H. BRAIME (HOLDINGS) P.L.C.  
The Group is involved in the manufacture of metal 
presswork and the distribution of bulk material handling 
components. The Group’s history dates back to the 
formation of Braime Pressings in 1888, originally for the 
production of oilcans.

The Group is headquartered in Leeds, United Kingdom, 
but also trades from locations in France, South Africa, 
Australia, Thailand, China and the United States.

Financial statements 

4

6

Independent auditors’ report 

Consolidated income statement 

10

Consolidated statement of comprehensive income 

Consolidated balance sheet 

Consolidated cash flow statement 

Consolidated statement of changes in equity 

Notes to the accounts 

Company balance sheet 

Company statement of changes in equity 

Notes to the Company accounts 

11

15

17

Five year record 

Notice of meeting 

Explanatory notes of resolutions 

Directors and Advisers 

18

23

24

25

26

27

28

51

52

53

59

60

62

63

Contents

Strategic report 

Chairman’s statement 

Group strategic report 

The Board 

Corporate governance 

Corporate governance report 

Directors’ report 

Directors’ remuneration report 

Designed and produced by corporateprm, Edinburgh and London. www.corporateprm.co.uk

Braime 
Group 
2018

T
.
F
&
J
.
H
B
r
a
i
m
e
(

l

i

H
o
d
n
g
s
)
P.
L
.
C

.

|

A
n
n
u
a

l

R
e
p
o
r
t

&
A
c
c
o
u
n
t
s

2
0
1
8

T.F & J.H Braime  
(Holdings) P.L.C.
Hunslet Road 
Leeds LS10 1JZ 
England, UK
www.braimegroup.com

T.F & J.H Braime (Holdings) P.L.C.
Annual Report & Accounts 2018