More annual reports from Bryah Resources:
2023 ReportACN: 616 795 245
ANNUAL REPORT
30 JUNE 2019
Bryah Resources Ltd
ACN: 616 795 245
CONTENTS
Corporate Directory
Letter from the Chairman
Directors’ Report
Statement of Profit or Loss and Other Comprehensive Income
Statement of Financial Position
Statement of Changes in Equity
Statement of Cash Flows
Notes to the Financial Statements
Directors' Declaration
Auditor’s Independence Declaration
Independent Auditors’ Report
2
3
4
27
28
29
30
31
51
52
53
1
Bryah Resources Ltd
ACN: 616 795 245
Corporate Directory
Directors
Mr Ian Stuart (Non-executive Chairman)
Mr Neil Marston (Managing Director)
Mr Leslie Ingraham (Non-executive Director)
Company Secretary
Mr Neil Marston
Registered Office & Principal Place of Business
Level 1, 85 Havelock Street
West Perth WA 6005
Telephone
08 9321 0001
Share Registry
Computershare Investor Services Pty Ltd
Level 11
172 St Georges Terrace
Perth WA 6000
Telephone
Facsimile
08 9323 2000
08 9323 2033
Auditors
Greenwich & Co Audit Pty Ltd
Level 2, 267 St Georges Terrace,
Perth WA 6000
Solicitors
Steinepreis Paganin
Level 4, The Read Building,
16 Milligan Street,
Perth WA 6000
Securities Exchange Listing
Bryah Resources Limited shares (BYH) and options (30 cents/expiring 31 October 2020) (BYHO) are quoted
on the Australian Securities Exchange (ASX).
Competent Persons Statement
The information in this report that relates to Exploration Results is based on information compiled by Mr
Rohan Williams, who is a Member of the Australasian Institute of Mining and Metallurgy. Mr Williams is an
employee of Bryah Resources Limited Rohan Williams has sufficient experience which is relevant to the style
of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify
as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration
Results, Mineral Resources and Ore Reserves’. Rohan Williams consents to the inclusion in this report of the
matters based on his information in the form and context in which it appears.
2
Bryah Resources Ltd
ACN: 616 795 245
Letter from the Chairman
On behalf of your Board of Directors, I have pleasure in presenting the 2019 Annual Report and Financial
Statements of Bryah Resources Limited for the year to 30 June 2019.
The corporate strategy of the Company is to successfully explore and advance our exploration and
development projects, and in the case of manganese, transition from exploration to production in the near
term. We aim to achieve this by the timely development of manganese mining operations in the Bryah Basin.
This strategy received a significant boost in 2019 with successful negotiations establishing the Bryah Basin
Manganese Joint Venture with OM (Manganese) Limited (OMM). OMM is a wholly owned subsidiary of ASX-
listed OM Holdings Limited, a vertically integrated manganese company. This joint venture will potentially
see OMM spend $7.3 million to earn a 70% interest in the joint venture.
We believe that by partnering with OM Holdings Limited the Company has significantly enhanced this early
production strategy. OM Holdings Limited have expertise in the key areas of manganese mining and
processing, ferroalloy smelting and manganese ore marketing. The Company has worked quickly with OMM,
spending $0.5 million to conduct Stage 1 exploration during the May – July 2019 period, with some very
positive results across several sites reported to date. Stage 2 exploration has commenced with OMM funding
the next $2.0 million of project work to earn a 51% interest in the Joint Venture. We look forward to drill
testing new manganese target areas in the coming months.
The Company listed in October 2017 with a focus on gold and copper exploration and whilst the recent
exploration activities have focused on manganese, the Company’s exploration team has successfully
advanced our gold and copper exploration projects over the last year in the Bryah Basin. Drilling in 2018
tested several geophysical targets with encouraging results. The best drilling results were achieved at the
Windalah Prospect where significant gold mineralisation was intersected in two drill holes. The Windalah
Prospect is geologically analogous to the Horseshoe Lights Copper-Gold mine located 13 kilometres to the
north. Follow-up exploration of this exciting area is planned to commence in late 2019.
Bryah Resources recorded a total comprehensive loss after tax of $551,649 (2018: $745,666) for the period
ended 30 June 2019. Capitalised expenditure on exploration, excluding tenement acquisition costs, was
$1,710,853 (2018: $1,180,427) during the financial year.
During the year the Company completed a placement to raise $360,000 before costs in December 2018. In
August 2019, a strongly supported $2.0 million placement was announced by the Company, which was
approved by shareholders on 27 September 2019. Hartleys Limited are Lead Managers for the placement
and once completed this injection of funds will place the business in a sound financial position going into
2020.
The Board of Bryah Resources Limited remains committed to developing a self-sustaining and profitable
resource exploration and development business and will continue to explore opportunities to value add and
monetarise any non-core parts of the business. I thank management, our employees and consultants for their
achievements this past year and look forward to reporting on the Company’s activities in the year ahead.
Yours faithfully
Ian Stuart
Non-Executive Chairman
3
Bryah Resources Ltd
ACN: 616 795 245
Directors’ Report
Your directors present their report on Bryah Resources Limited (“Bryah” or the “Company”) for the
year ended 30 June 2019.
Corporate Highlights
Corporate
• Firm commitments received for $2.0 Million placement. Placement approved by
shareholders on 27 September 2019 and planned to be completed in early October
2019.
Bryah Basin – Copper-Gold
• Methodical exploration for Volcanogenic Massive Sulphide hosted copper-gold
mineralisation continued with wide spaced soil geochemistry generating targets for
drill testing;
• Maiden drilling programme of 6,194 metres undertaken to test targets generated by
airborne geophysical survey; Drilling was also co-funded with $150,000 from the
Western Australian Government under the Exploration Incentive Scheme;
• Drilling successfully identified high-grade gold mineralisation at the Windalah
Prospect.
Bryah Basin – Manganese
• Options to purchase exercised over the historic Horseshoe South Manganese mine
and manganese mineral rights over 154 km2 of adjoining tenements;
• Manganese Farm-in and Joint Venture Agreement signed with OM (Manganese)
Limited (OMM) over 660 km2 of landholding;
• OMM funded drilling identifies high-grade manganese at Horseshoe South, Brumby
Creek, Black Hill and Black Caviar Prospects within the Company’s project area;
• OMM elects to proceed with formation of Bryah Basin Manganese Joint Venture by
paying Bryah $0.25 Million.
Gabanintha – Gold-Copper
• Australian Vanadium Limited expands nickel and copper Mineral Resource with
potential to generate by-product revenue for Bryah from future mining operations.
4
Bryah Resources Ltd
ACN: 616 795 245
Review of Operations
Bryah Basin - Copper-Gold
The Company’s Bryah Basin Project covers 720km2 of highly prospective ground in central Western
Australia (see Figure 1). The Bryah Basin is host to high-grade copper-gold deposits at DeGrussa,
Monty and Horseshoe Lights. These copper-gold deposits are considered to originally be
Volcanogenic Massive Sulphide (VMS) systems. Importantly VMS systems globally are known to
occur in clusters, therefore the Bryah Basin is highly prospective for further VMS copper-gold
systems to be discovered through the application of the latest exploration techniques and deeper
drilling.
Figure 1 – Tenement Location Plan
During the reporting period, exploration for copper-gold focused on drill testing several targets
generated from earlier exploration programmes.
RC Drilling Programme
The Company commenced Reverse Circulation (RC) drilling in August 2018 with the aim of testing
up to six conductors identified by airborne Versatile Time-Domain Electromagnetic (VTEM) and
ground Moving Loop Electromagnetic (MLEM) surveys. A total of 6,194 metres of drilling was
completed in 46 holes during the programme with the Windalah Prospect (see Figure 2),
particularly, yielding positive drilling results.
5
Bryah Resources Ltd
ACN: 616 795 245
Figure 2 – Bryah Basin Tenements and Regional Geology Map
6
Bryah Resources Ltd
ACN: 616 795 245
Windalah Prospect
At the Windalah Prospect five RC holes for 986 metres were drilled at an area where historical
shallow Rotary Air Blast (RAB) drilling had recorded intervals of gold mineralisation in several holes.
This area was considered to have geological similarities to the nearby Horseshoe Lights copper-gold
mine1 located 13 kilometres to the north.
Geological reconnaissance work has confirmed that the Windalah Prospect lies on the contact of
the Narracoota Formation and the overlying Ravelstone Formation, commonly referred to as the
“Horseshoe Lights (HSL) Mine Sequence” (see Figure 3). This stratigraphic position is considered to
be highly prospective for repetitions of VMS copper-gold deposits, such as seen at Horseshoe Lights.
The best gold intervals reported from the drilling at the Windalah Prospect were:
• BBRC019:
• BBRC020:
5 metres (79-84m) @ 6.62 g/t Au,
including 1m (82-83m) @ 15.05 g/t Au
2 metres (78-80m) @ 3.39 g/t Au
4 metres (134-138m) @ 2.72 g/t Au, and
3 metres (145-148m) @ 6.69 g/t Au,
including 1m (146-147m) @ 10.52 g/t Au.
Figure 3 shows a combination of surface mapping and drill hole information (projected to surface)
to understand the context of intense pyrite-chlorite±sericite alteration observed in drilling,
particularly in holes BBRC017, BBRC018 and BBRC019.
Reported observations were:
• Gold mineralisation in BBRC019 and BBRC020 is located in a hematite-rich jasperoidal chert
above the strong alteration zone, which could be indicative of a gold rich portion of a VMS
system, such as was reported at the Horseshoe Lights copper-gold mine2.
• The chert zone is consistent with being the key marker of the HSL Mine Sequence as is seen in
other parts of the Bryah Basin.
• The pyritic footwall alteration is within mafic volcanics of the Narracoota Formation, below
sediments of the Ravelstone Formation and a transitional/chert zone.
• BBRC017 and BBRC019 both appear to have drilled through the full thickness of the pyrite
footwall alteration zone which is approximately 100 metres thick.
• Mapping in the Windalah region has revealed widespread sericite-pyrite alteration.
Figures 4 show a cross section of drill holes BBRC019 and BBRC020. The gold mineralisation and the
strong alteration zone intersected appears to be open down dip and along strike in both directions.
1 Peak Hill South E52/260, Annual Report 16 March 1988 – 16 March 1989, J.C. Rippert, Afmeco Pty Ltd, March
1989 (WAMEX Report No A26830)
2 Parker, T.W.H. and Brown T., 1990 Horseshoe gold-copper-silver deposit, in Geology of the Mineral Deposits of
Australia and Papua New Guinea (Ed F.E. Hughes) pp 671-675 (The Australian Institute of Mining and
Metallurgy: Melbourne)
7
Bryah Resources Ltd
ACN: 616 795 245
Figure 3 –Windalah Prospect Solid Geology and Drill hole Location Plan
Additional drilling is needed to establish whether the Company has located VMS footwall alteration,
or epigenetic (later) structurally-controlled alteration. However, factors in favour of this being VMS
footwall alteration are:
• The stratigraphy is similar to the Horseshoe Lights mine with gold mineralisation located within
a jasperoidal chert.
• Horseshoe Lights is known to have similar barren sericite-pyrite footwall alteration.
• There is little evidence of major structures in the pyrite alteration zone (e.g. shear fabric and
quartz veining).
8
Bryah Resources Ltd
ACN: 616 795 245
The Windalah Prospect warrants additional drilling to further test for gold and copper-gold
mineralisation.
Jupiter Prospect
Figure 4 – Drill Section B-B’
Seven holes for 1,148 metres were drilled at the Jupiter Prospect, testing a strong EM conductor.
The Jupiter Prospect lies 4 km south-west of the Horseshoe Lights copper-gold mine (see Figure 5).
Drilling at the Jupiter Prospect intersected a sulphide rich zone consisting of coarse and fine-grained
massive, blebby and disseminated concentrations of pyrite associated with quartz veining in basalt.
Further to the west of the Jupiter EM conductor, an additional 8 RC holes for 1,032 metres were
drilled to test below anomalous gold and copper intervals reported from historical drilling.
Overall the geology intersected at the Jupiter Prospect was highly encouraging with zones of
propylitic alteration with strong chlorite, sericite and epidote observed. Follow-up diamond drilling
appears warranted as part of future exploration to fully test this target area.
9
Bryah Resources Ltd
ACN: 616 795 245
Figure 5 – Regional Drill Hole Location Plan
10
Bryah Resources Ltd
ACN: 616 795 245
Bryah Basin - Manganese
The Bryah Basin hosts several historical manganese mining areas. The Horseshoe Range area being
main manganese producing region within the Bryah and Padbury Basins with production dominated
by the Horseshoe South Mine and a smaller satellite deposit at the Horseshoe North Mine. Reported
production from these deposits from 1948 to 1971, was 490,000 tonnes of manganese ore at an
average grade of 42% manganese.3 Mining between 2008 and 2011 produced over 400,000 tonnes
of manganese ore from processed historical stockpiles and hard rock mining.
In May 2018, Bryah secured options to purchase the Horseshoe South Manganese Mining Lease and
Manganese Rights over a 154 km2 area adjacent to the mine, including the Horseshoe North Mine.
In April 2019, Bryah exercised its options on the Mining Lease and Manganese Rights with total
consideration, including the option fees, being $440,000 ($270,000 in cash and $170,000 in shares).
In April 2019, a Farm-in and Joint Venture Agreement (“Agreement”) between Bryah and OM
(Manganese) Limited (OMM) was signed and a $250,000 Signing Fee was paid to Bryah by OMM.
The Agreement objective is to explore for commercially mineable manganese, potentially leading to
near term production.
Since April 2019, OMM has funded $500,000 of project expenditure which has yielded highly
encouraging manganese results.
In August 2019, OMM advised Bryah of its election to proceed to form the Joint Venture4. Following
the payment of the $250,000 Exercise Fee, OMM now holds an initial 10% interest in the Manganese
Joint Venture. Under the Agreement, OMM will progressively fund the next $2 million of exploration
expenditure to earn a further 41% interest in the Manganese Joint Venture. The Manganese Joint
Venture includes the Horseshoe South Manganese Mine (see Figure 1).
RC Drilling Programme
During the period Bryah undertook a mapping and sampling programme of manganese areas. The
sampling assay results confirmed the presence of in-situ surficial high-grade manganese at several
locations which became the focus of drilling under the Agreement with OMM.
A total of 122 holes for 3,062 metres of RC drilling was completed in May 2019 at four sites; the
historic Horseshoe South Manganese mine, the Brumby Creek and Devils Hill Prospects and a nearby
prospect named Black Cat (see Figure 2).
A second drilling programme of 83 holes for 2,081 metres was completed in early July 2019. This
drilling tested for extensions to mineralisation intersected in the first programme and further
targets at Brumby Creek and Horseshoe South, as well as exploration drilling at the Black Caviar and
Black Hill Prospects. Best results from the drilling are set out in Table 1 below.
3 Pirajno, F., Occhipinti, S. A., and Swager, C. P., 2000, Geology and mineralization of the Palaeoproterozoic
Bryah and Padbury Basins, Western Australia: Western Australia Geological Survey, Report 59, 52p.
4 See ASX announcement dated 26 August 2019
11
Bryah Resources Ltd
ACN: 616 795 245
Table 1 – Best Drill Results
Hole No
Brumby Creek
BBRC005
BBRC006
Manganese Intersection (using 18% Mn cut-off grade)
3 metres (0-3m) @ 27.0% Mn
5 metres (0-5m) @ 23.2% Mn and 10 metres (9-19m) @ 25.5% Mn, including 2
metres (9-11m) @ 31.3% Mn
16 metres (14-30m) @ 21.2% Mn, including 2 metres (16-18m) @ 30.8% Mn
2 metres (1-3m) @ 27.8% Mn and 7 metres (9-16m) @ 23.8% Mn
4 metres (5-9m) @ 20.2% Mn and 16 metres (12-28m) @ 20.4% Mn
8 metres (10-18m) @ 21.3% Mn
8 metres (16-24m) @ 24.1% Mn, including 2 metres (20-22m) @ 31.0% Mn
15 metres (3-18m) @ 26.2% Mn, including 2 metres (7-9m) @ 31.9% Mn and 2
metres (14-16m) @ 33.5% Mn
10 metres (1-11m) @ 22.6% Mn, including 2 metres (9-11m) @ 30.3% Mn
14 metres (5-19m) @ 22.8% Mn
9 metres (5-13m) @ 21.1% Mn
7 metres (2-9m) @ 26.5% Mn, including 2 metres (5-6m) @ 32.0% Mn, and
9 metres (15-24m) @ 18.6% Mn
5 metres (12-17m) @ 18.9% Mn
5 metres (1-6m) @ 26.7% Mn, including 2 metres (2-4m) @ 30.6% Mn
2 metres (3-5m) @ 25.6% Mn
3 metres (0-3m) @ 27.0% Mn
23 metres (0-23m) @ 25.8% Mn, including 3 metres (2-5m) @ 31.2% Mn,
2 metres (6-8m) @ 30.4% Mn and 2 metres (10-12m) @ 32.8% Mn
BBRC016
BBRC018
BBRC023
BBRC032
BBRC033
BBRC034
BBRC035
BRRC036
BRRC041
BRRC044
BRRC049
BRRC061
BRRC063
BRRC066
BRRC074
Horseshoe South
HERC015
HERC019
HERC020
HERC021
HERC023
HERC028
HERC039
HERC040
HSRC012
HSRC016
HSRC018
Black Hill
BHRC002
BHRC001
Black Caviar
CVRC006
CVRC005
Devils Hill
DHRC004
DHRC026
DHRC028
12 metres (7-19m) @ 24.9% Mn, including 2 metres (16-18m) @ 31.4% Mn
5 metres (4-9m) @ 28.8% Mn, including 1 metre (4-5m) @ 42.2% Mn
6 metres (9-15m) @ 24.6% Mn
6 metres (10-16m) @ 20.3% Mn
4 metres (9-13m) @ 24.3% Mn, including 1 metre (8-9m) @ 33.5% Mn and
2 metres (31-33m) @ 21.5% Mn
3 metres (6-9m) @ 27.8% Mn, including 1 metre (7-8m) @ 35.7% Mn
9 metres (24-33m) @ 22.6% Mn
8 metres (23-31m) @ 22.0% Mn
3 metres (2-5M) @ 33.8% Mn
5 metres (2-7m) @ 24.5% Mn
4 metres (1-5m) @ 25.8% Mn
6 metres (0-6m) @ 38.1% Mn, including 3 metres (2-5m) @ 42.0% Mn
5 metres (0-5m) @ 36.9% Mn, including 1 metre (0-1m) @ 40.4% Mn
4 metres (0-4m) @ 32.9% Mn
3 metres (0-3m) @ 28.0% Mn, including 2 metres (0-2m) @ 32.1% Mn, and
1 metre (5-6m) @ 24.9% Mn
6 metres (2-8m) @ 21.1% Mn
7 metres (0-7m) @ 21.1% Mn
7 metres (4-11m) @ 21.7% Mn
12
Bryah Resources Ltd
ACN: 616 795 245
Brumby Creek Prospect
The Brumby Creek Prospect has not been drilled by previous explorers. Drilling initially targeted
areas of outcropping manganese either side of an interpreted syncline (see Figure 6).
On the western area, drilling identified manganese mineralisation under shallow cover over a strike
distance of 175 metres. On the eastern area, drilling also identified significant manganese
mineralisation under shallow cover over a wide area (see Figures 7 & 8). Both areas remains open
and requires additional drill testing.
Figure 6 – Brumby Creek Prospect Drill Hole Location Plan
13
Bryah Resources Ltd
ACN: 616 795 245
Figure 7 – Drill hole Section AA’ – Brumby Creek.
Figure 8 - Drill hole Section BB’ – Brumby Creek.
Reconnaissance drilling in the Brumby Creek area successfully identified new manganese areas up
to 1 kilometre along strike to the south of the main area of drilling (see Figure 9). BRRC074 recorded
the best drilling intersection with three zones exceeding 30% manganese recorded in the upper 12
metres of the drill hole. The Brumby Creek area warrants additional drilling to fully test the extent
of manganese mineralisation. This reconnaissance drilling further demonstrates the potential to
discover new manganese deposits from surface and under shallow cover over a wide project area.
14
Bryah Resources Ltd
ACN: 616 795 245
Figure 9 – Brumby Creek Prospect Drill Hole Location Plan
15
Bryah Resources Ltd
ACN: 616 795 245
Horseshoe South Prospect
Results from drilling at the historic Horseshoe South Manganese Mine confirm the potential for
zones of high-grade manganese mineralisation to be present just below the existing open pit
surface. Drill hole HSRC012 intersected shallow mineralisation which is considered to be remnants
of high-grade channel manganese in the Horseshoe South Pit (see Figure 10). Drilling also extended
the zones of manganese mineralisation at the Horseshoe South Extended pit area.
Figure 10 – Horseshoe South Prospect Drill Hole Location Plan
16
Bryah Resources Ltd
ACN: 616 795 245
Black Hill Prospect
The Black Hill Prospect was identified by the Company during rock chip sampling in 2017 and 2018.
Rock chip samples grading over 40% Mn were recorded (see Figure 11). The deposit outcrops on the
top of a low mesa-style hill which rises above the surrounding terrain.
Two holes drilled in the hill top both intersected high-grade manganese with intervals from surface
have recording direct shipping ore grades (see Figure 12). Additional drilling is required to test the
northern extension to these high-grade results.
Figure 11 – Black Hill Drill hole Location Plan
17
Bryah Resources Ltd
ACN: 616 795 245
Gabanintha Project
Figure 12– Drill hole Section AA’ – Black Hill.
Bryah holds the rights to all minerals except Vanadium, Uranium, Cobalt, Chromium, Titanium, Lithium,
Tantalum, Manganese & Iron Ore (Excluded Minerals) over a 200 km2 project area at Gabanintha,
approximately 40km south of Meekatharra, Western Australia. Australian Vanadium Limited (AVL) retains
100% rights in the Excluded Minerals on the project, which includes its Australian Vanadium Project.
During the period AVL reported a nickel and copper Mineral Resource estimate for its Australian Vanadium
Project. An Inferred Base Metals Mineral Resource of 14.3Mt containing, inter alia, 666ppm Nickel, 217ppm
Copper and 0.16% Sulphur has been estimated and reported by AVL5.
The base metal sulphide Mineral Resource is considered by AVL to be potentially economically recoverable
following metallurgical testwork undertaken by AVL as part of a Preliminary Feasibility Study on development
of the Australian Vanadium Project in 2018. AVL has reported that the base metal sulphide mineralisation
has consistently reported to the non-magnetic fraction during the separation of the vanadium bearing
magnetite. This has effectively delivered a sulphide by-product for further concentration by flotation.
AVL is presently undertaking additional testwork on this project
A total of 26 RC drill holes for 2,484 metres were completed in the Company’s initial drilling programme at
the Tumblegum South Prospect in December 2017. The Company intends undertaking additional drilling to
follow up gold mineralisation intersected in that programme.
5 See AVL ASX announcement dated 28 November 2019
18
Bryah Resources Ltd
ACN: 616 795 245
Directors
The names of the directors in office during or since the end of the financial year and up to the date of this
report are as follows. Directors were in office for this entire period unless otherwise stated.
Mr Neil Andrew Marston
Mr Ian George Stuart
Mr Leslie James Ingraham
Mr Stuart John Hall
(Managing Director)
(Non-executive Chair) (appointed 12 February 2019)
(Non-executive Director)
(Non-executive Director) (resigned 12 February 2019)
Information of Directors
The names, qualifications and experience of each person who has been a director during the period and to
the date of this report are:
Neil Andrew Marston B.Com FGIA FCIS MAICD
Mr Marston is a qualified accountant and Chartered Secretary with over 35 years’ experience working in the
resources and other industry sectors.
He has extensive experience in the areas of mineral exploration, capital raising, corporate governance and
compliance, project management, mining and environmental approvals, contract negotiations and
stakeholder engagement.
During the past three years, Mr Marston was also a director of ASX listed company Horseshoe Metals Limited
(resigned 13 October 2015)
Ian George Stuart
Mr Stuart is a geologist by profession with experience in both the finance and mining industries. He holds an
Honours degree in Geology, is a Fellow of the Financial Services Institute of Australasia and a member of the
Australian Institute of Company Directors. Ian has extensive experience in capital markets and is conversant
with public company governance and management across international jurisdictions.
Mr Stuart is presently not a director of any other ASX-listed company.
Leslie James Ingraham
Mr Ingraham has been in private business for over 25 years and is an experienced mineral prospector and
professional investor. He has successfully worked as a consultant for both private companies and companies
listed on the ASX. Core competencies include capital raising and shareholder liaison.
During the past three years, Mr Ingraham was also a director of ASX listed company Australian Vanadium
Limited.
Stuart John Hall B.SC Hons, FAusIMM FGS
Mr Hall is a qualified geologist with over 40 years’ experience in exploration and mining projects located in
Australia and Africa. He has extensive experience in the areas of exploration strategy, mine geology, open pit
and underground mining operations, resource/reserve estimations and mine management. Mr Hall has been
involved in the feasibility, construction, commissioning and management of several mining operations.
During the past three years, Mr Hall was not a director of any other ASX listed companies.
19
Bryah Resources Ltd
ACN: 616 795 245
Company Secretary
The following person held the position of Company Secretary at the end of the period and at the date of
this report:
Neil Andrew Marston
Meetings of Directors
The number of meetings of Directors (including meetings of committees of Directors) held during the period
and the number of meetings attended by each Director were as follows:
Board of Directors
Number eligible to attend
Number attended
Stuart Hall
Leslie Ingraham
Neil Marston
Ian Stuart
2
4
4
2
2
4
4
2
Operating and Financial Review
A Review of Operations is contained in the Directors’ Report.
The loss of the Company for the financial year after providing for income tax amounted to $551,649 (2018:
($745,666). The Company’s net assets as at 30 June 2019 were $5,611,683 (2018: $5,611,334). At 30 June
2019, the Company had cash reserves of $577,410 (2018: $2,503,789).
There was a negligible change in net assets of the Group. This position reflects the use of funds for its
intended purpose during the period, being the following significant factors:
•
•
•
exploration and evaluation of the Bryah Basin Project and farm-in and joint venture Manganese Projects
with OM (Manganese) Ltd;
incurring overheads and running costs consistent with operating a listed company; and
remuneration of key management personnel essential to the continued success of the Company.
Changes in State of Affairs
The Company was registered on 13 January 2017 and was admitted to the Official List of ASX Limited on
Friday, 13 October 2017. Official quotation of the Company’s ordinary fully paid shares and quoted options
commenced on Tuesday, 17 October 2017.
Principal Activities
The principal activities of the Company during the period was the pursuit of exploration and evaluation
activities on the Bryah Basin and Gabanintha located in the Meekatharra region of Western Australia.
Likely Developments and Expected Results
Likely developments in the operations of the Company and the expected results of those operations in future
financial periods have not been included in this report as the inclusion of such information is likely to result
in unreasonable prejudice to the Company.
Environmental Regulation
The Company’s operations are subject to various environmental laws and regulations under government
legislation. The exploration tenements held by the Company are subject to these regulations and there have
20
Bryah Resources Ltd
ACN: 616 795 245
not been any known breaches of any environmental regulations during the financial period and up until the
date of this report.
Dividends
No dividends have been declared since the start of the financial period.
Events subsequent to Reporting Date
The following matters or circumstances have arisen since the end of the financial period which significantly
affect, or may significantly affect, the operations of the Company, the results of those operations, or the state
of affairs of the Company in subsequent financial years:
•
the Company announced that it had received firm commitments for a capital raising of $2.0 million at
$0.06 per share. The Placement is conditional upon the Company receiving shareholder approval under
Listing Rule 7.1 to enable the Company to issue the shares under the Placement in accordance with the
ASX Listing Rules. The Placement was approved by shareholders on 27 September 2019 and completion
of the Placement is expected to occur in the first week of October 2019, and
• OM (Manganese) Limited formally elected to proceed with the formation of the Bryah Basin Manganese
Joint Venture pursuant to the terms of the Farm-in and Joint Venture Agreement signed on 16 April
2019. The Joint Venture applies to Manganese Mineral Rights only, with Bryah retaining rights to all
other minerals. Under the Agreement:
i. OMM paid the Exercise Fee of $0.25 million to Bryah to earn an initial 10% JV interest on 30 August
2019.
ii. OMM will fund a further $2.0 million of project expenditure by 30 June 2022 to earn an additional
41% JV interest, giving OMM a total of 51% JV interest.
iii. Upon OMM earning its 51% JV interest, OMM may elect to be Project Manager and Bryah may elect
not to contribute to project expenditure, diluting from 49% to 40% JV interest by OMM funding the
next $1.8 million of project expenditure.
iv. Upon OMM earning its 60% JV interest, Bryah may elect not to contribute to project expenditure,
diluting from 40% to 30% JV interest by OMM funding the next $2.5 million of project expenditure.
Share Options
At the date of this report, options were outstanding for the following unissued ordinary shares:
•
5,500,000 unlisted options expiring 30 April 2020 at an exercise price of 30 cents each, and
•
15,750,000 listed options (ASX:BYHO) expiring 31 October 2020 at an exercise price of 30 cents each.
No person entitled to exercise these options had, or has any right, by virtue of the option, to participate in
any share issue of any other body corporate.
Indemnification of Officers
Deeds of indemnity have been given and insurance premiums paid since the end of the financial period for
directors and officers of the Company.
Proceedings on behalf of the Company
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any
proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the
company for all or any part of those proceedings.
The Company was not a party to any such proceedings during the period.
21
Bryah Resources Ltd
ACN: 616 795 245
Remuneration Report (Audited)
This report details the nature and amount of remuneration for each director and executive of the Company.
For the purposes of this report Key Management Personnel of the Company are defined as those persons
having authority and responsibility for planning, directing and controlling the major activities of the
Company, directly or indirectly.
For the purposes of this report the term “executive” includes those key management personnel who are not
Directors of the Company.
Remuneration Committee
The full Board carries out the role and responsibilities of the Remuneration Committee and is responsible for
determining and reviewing the compensation arrangements for the Directors themselves, the Managing
Director and any Executives.
Executive remuneration is reviewed annually having regard to individual and business performance, relevant
comparative remuneration and internal and independent external advice.
Remuneration policy
The board policy is to remunerate Directors at market rates for time, commitment and responsibilities. The
board determines payments to the Directors and reviews their remuneration annually, based on market
practice, duties and accountability. Independent external advice is sought when required. The maximum
aggregate amount of Directors’ fees that can be paid is subject to approval by shareholders in a general
meeting, from time to time. Fixed fees for non-executive directors are not linked to the performance of the
Company. However, to align Directors’ interests with shareholders’ interests, the Directors are encouraged
to hold shares in the Company and may be issued with options and performance rights from time to time.
The Company’s aim is to remunerate at a level that will attract and retain high-calibre directors and
employees. Company Directors and officers are remunerated to a level consistent with the size of the
Company.
The executive Directors and full time executives receive a superannuation guarantee contribution as required
by government legislation, which is currently 9.5%, and do not receive any other retirement benefits. Some
individuals, however, may choose to sacrifice part of their salary to increase payments towards
superannuation.
All remuneration paid to Directors and executives is valued at the cost to the Company and expensed.
The Board believes that it has implemented suitable practices and procedures that are appropriate for an
organisation of this size and maturity.
Remuneration Structure
In accordance with best practice corporate governance, the structure of non-executive director and executive
compensation is separate and distinct.
Non-executive Director Compensation
Objective
The Board seeks to set aggregate compensation at a level that provides the Company with the ability to
attract and retain directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.
22
Bryah Resources Ltd
ACN: 616 795 245
Structure
The Constitution and the ASX Listing Rules specify that the aggregate compensation of non-executive
directors shall be determined from time to time by a general meeting. An amount not exceeding the amount
determined is then divided between the Directors as agreed. The latest determination approved by
shareholders was an aggregate compensation of $500,000 per year.
The amount of aggregate compensation sought to be approved by shareholders and the manner in which it
is apportioned amongst Directors is reviewed annually. The Board considers advice from external consultants
as well as the fees paid to non-executive directors of comparable companies when undertaking the annual
review process. Non-Executive Directors’ remuneration may include an incentive portion consisting of
options, as considered appropriate by the Board, which may be subject to Shareholder approval in
accordance with ASX Listing Rules.
Separate from their duties as Directors, the Non-Executive Directors may undertake work for the Company
directly related to the evaluation and implementation of various business opportunities, including mineral
exploration/evaluation and new business ventures, for which they may receive a daily rate. These payments
will be made pursuant to individual agreements with the non-executive Directors and will not be taken into
account when determining their aggregate remuneration levels.
Executive Compensation
Objective
The entity aims to reward executives with a level and mix of compensation commensurate with their position
and responsibilities within the entity so as to:
•
reward executives for Company and individual performance against targets set by appropriate
benchmarks;
• align the interests of executives with those of shareholders;
•
link rewards with the strategic goals and performance of the Company; and
• ensure total compensation is competitive by market standards.
Structure
In determining the level and make-up of executive remuneration, the Board negotiates a remuneration to
reflect the market salary for a position and individual of comparable responsibility and experience. Due to
the limited size of the Company and of its operations and financial affairs, the use of a separate remuneration
committee is not considered appropriate. Remuneration is regularly compared with the external market by
participation in industry salary surveys and during recruitment activities generally. If required, the Board may
engage an external consultant to provide independent advice in the form of a written report detailing market
levels of remuneration for comparable executive roles.
Remuneration consists of a fixed remuneration and a long-term incentive portion as considered appropriate.
Compensation may consist of the following key elements:
• Fixed Compensation;
• Variable Compensation;
• Short Term Incentive (STI); and
•
Long Term Incentive (LTI).
23
Bryah Resources Ltd
ACN: 616 795 245
Fixed Remuneration
The level of fixed remuneration is set so as to provide a base level of remuneration which is both appropriate
to the position and is competitive in the market. Fixed remuneration is reviewed annually by the Board having
regard to the Company and individual performance, relevant comparable remuneration in the mining
exploration sector and external advice.
The fixed remuneration is a base salary or monthly consulting fee.
Variable Pay - Long Term Incentives
The objective of long-term incentives is to reward Directors/executives in a manner which aligns this element
of remuneration with the creation of shareholder wealth. The incentive portion is payable based upon
attainment of objectives related to the director’s/executive’s job responsibilities. The objectives vary, but all
are targeted to relate directly to the Company’s business and financial performance and thus to shareholder
value.
Long term incentives (LTIs) granted to Directors and executives may be delivered in the form of options or
performance rights. LTI grants to executives are delivered in the form of the Company’s Performance Rights
and Options Plan.
The objective of the granting of options or rights is to reward executives in a manner which aligns the element
of remuneration with the creation of shareholder wealth. As such LTI’s are made to executives who are able
to influence the generation of shareholder wealth and thus have an impact on the Company’s performance.
The level of LTI granted is, in turn, dependent on the Company’s recent share price performance, the seniority
of the executive, and the responsibilities the executive assumes in the Company.
Typically, the grant of LTIs occurs at the commencement of employment or in the event that the individual
receives a promotion.
Employment contracts of directors and senior executives
The employment arrangements of the non-executive chairman and non-executive directors are formalised
in letters of appointment.
Remuneration and other terms of employment for the Managing Director are formalised in an executive
service agreement. The commencement date of this agreement is the date the Company listed on the ASX.
Major provisions are set out below.
Neil Marston, Managing Director:
•
Annual base salary of $240,000 plus superannuation;
• Notice period required to be given by the Company for termination of one month, except in the case of
conviction of any major criminal offence which brings the Company into lasting disrepute;
• Notice period required to be given by the executive for termination of three months.
24
Bryah Resources Ltd
ACN: 616 795 245
Details of remuneration for period
Details of the remuneration of Directors and specified executives of Bryah Resources Limited are set out in
the following table. There are no other employees who are required to have their remuneration disclosed in
accordance with the Corporations Act 2001.
Short Term
Benefits
Salary & Fees
Post
Employment
Super-
annuation
Share Based
Payments
Options
Total
Directors
Period
$
Neil Marston
Stuart Hall
Leslie Ingraham
Ian Stuart
Geoffrey Crow
Total Key
Management
Personnel
2019
2018
2019
2018
2019
2018
2019
2018
2019
2018
2019
2018
240,000
180,000
22,241
27,000
99,996
62,498
20,000
-
-
10,000
382,237
279,498
$
$
22,800
17,100
-
-
-
-
-
-
-
-
22,800
17,100
$
262,800
197,100
22,241
27,000
99,996
62,498
20,000
25,300
-
10,000
405,037
296,598
-
-
-
-
-
-
-
-
-
-
-
Performance
based
remuneration
%
%
-
-
-
-
-
-
-
-
-
-
-
-
Compensation options granted to Key Management Personnel
No incentive options were granted during the year ended 30 June 2019.
Shares issued to Key Management Personnel on exercise of compensation options
No shares were issued to Directors or executives on exercise of compensation options during the year.
Compensation options lapsed during the period
No options previously issued to Key Management Personnel lapsed during the year.
Option holdings of Key Management Personnel and their related entities
Opening
Balance
Granted as
Remun-
eration
Options
Exercise
d
Options
Expired/
Cancelled
Net
Change/
Other
Balance
30 June
2019
Number
vested and
exercisable
Directors
Neil Marston
1,125,000
Stuart Hall
550,000
Leslie
Ingraham
Ian Stuart
150,000
-
-
-
-
-
-
-
-
-
- 1,125,000
1,125,000
(550,000)
-
-
-
-
150,000
150,000
-
-
-
-
-
-
25
Bryah Resources Ltd
ACN: 616 795 245
Share holdings of Key Management Personnel and their related entities
Opening
Balance
Received as
Remun-
eration
Options
Exercised
Acquired/
Disposed
Net
Change/
Other
Balance
30 June
2019
Directors
Neil Marston
5,450,000
Stuart Hall
100,000
Leslie Ingraham
5,300,000
Ian Stuart1
75,000
-
-
-
-
-
-
-
-
-
-
-
-
-
5,450,000
(100,000)
-
-
-
5,300,000
75,000
1 Shares held by Mr Stuart as beneficiary prior to his appointment.
Loans and other transactions with Key Management Personnel
There were no loans to or from key management personnel.
End of remuneration report
Auditor
Greenwich & Co Audit Pty Ltd continues in office in accordance with section 327 of the Corporations Act
2001.
Non-Audit Services
During the year Greenwich & Co Audit Pty Ltd did not provide any non-audit services.
Auditor’s Independence Declaration
A copy of the auditor’s independence declaration is set out on page 52.
Signed in accordance with a resolution of the Board of Directors:
NEIL MARSTON
Director
27 September 2019
26
Bryah Resources Ltd
ACN: 616 795 245
Statement of Profit or Loss and Other Comprehensive Income
For the period ended 30 June 2019
Income
Stock exchange and registry expenses
Legal expenses
Travel and accommodation expenses
Share Based Payments
Directors' fees and benefits expenses
Other corporate and administration expenses
Loss before income tax expense
Income tax expense
Net loss for period
Other Comprehensive Income
Note
2(a)
16
2(b)
3
2019
$
523,875
(39,213)
(25,918)
(12,283)
(47,192)
(405,037)
(545,881)
2018
$
33,129
(42,547)
(23,370)
(26,152)
-
(296,598)
(390,128)
(551,649)
(745,666)
-
-
(551,649)
(745,666)
Other Comprehensive Income for the period, net of tax
-
-
Total comprehensive loss attributable to members of
Bryah Resources Limited
(551,649)
(745,666)
Basic and diluted loss per share
5
Cents
(0.93)
Cents
(1.55)
The accompanying notes form part of these financial statements.
27
Bryah Resources Ltd
ACN: 616 795 245
Statement of Financial Position
as at 30 June 2019
ASSETS
Current Assets
Cash and cash equivalents
Trade and other receivables
Total Current Assets
Non-Current Assets
Plant and equipment
Exploration and evaluation assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
Other liabilities
Provisions
Total Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued Capital
Reserves
Accumulated losses
TOTAL EQUITY
Note
2019
$
2018
$
6
7
8
9
10
11
12
577,410
108,011
685,421
2,503,789
57,510
2,561,299
180,371
157,038
5,363,320
3,196,913
5,543,691
3,353,951
6,229,112
5,915,250
450,892
109,855
56,682
617,429
617,429
280,908
2,000
21,008
303,916
303,916
5,611,683
5,611,334
13
14
6,891,307
6,365,376
196,217
170,150
(1,475,841)
(924,192)
5,611,683
5,611,334
The accompanying notes form part of these financial statements.
28
Bryah Resources Ltd
ACN: 616 795 245
Statement of Changes in Equity
For the period ended 30 June 2019
Issued
Capital
$
Reserves
$
Accumulated
Losses
$
Total
$
Balance as at 1 July 2017
1,285,291
63,250
(178,526)
1,170,015
Comprehensive income
Loss for the period
Total Comprehensive Income
Transactions with owners, in their
capacity as owners
-
-
-
(745,666)
(745,666)
(745,666)
(745,666)
Ordinary shares issued for cash
5,000,000
Securities issued as consideration
Shares issued as consideration for
tenements (Note 9)
50,024
620,000
-
-
-
Options issued as incentives
10
106,900
Capital raising costs
(589,949)
-
-
-
-
-
-
5,000,000
50,024
620,000
106,910
(589,949)
Balance as at 30 June 2018
6,365,376
170,150
(924,192)
5,611,334
Comprehensive income
Loss for the year
Total Comprehensive Income
-
-
Transactions with owners, in their
capacity as owners
Ordinary shares issued for cash
360,000
-
-
-
Securities issued as consideration
21,125
26,067
Shares issued as consideration for
tenements (Note 9)
Options issued as incentives
Capital raising costs
170,000
-
(25,194)
-
-
-
(551,649)
(551,649)
(551,649)
(551,649)
-
-
-
-
-
360,000
47,192
170,000
-
(25,194)
Balance as at 30 June 2019
6,891,307
196,217
(1,475,841)
5,611,683
The accompanying notes form part of these financial statements.
29
Bryah Resources Ltd
ACN: 616 795 245
Statement of Cash Flows
For the period ended 30 June 2019
Cash flows used in operating activities
Payments to suppliers and employees
Interest received
Net receipts from other entities
Note
2019
$
2018
$
(862,378)
(748,331)
16,231
540,682
27,329
-
Net Cash used in operating activities
6
(305,466)
(721,003)
Cash flows used in investing activities
Payments for exploration of mining interests
Payment for plant and equipment
Net Cash used in investing activities
Cash flows provided by financing activities
Net proceeds from issue of securities
(1,817,774)
(1,253,142)
(147,096)
(103,339)
(1,964,870)
(1,356,481)
360,000
4,740,034
Share application funds held in trust
11
-
2,000
Payment of capital raising costs
Net cash provided by financing activities
(16,043)
(514,246)
343,957
4,227,788
Net increase / (decrease) in cash held
Cash and cash equivalents at beginning of the financial
period
(1,926,379)
2,150,304
2,503,789
353,485
Cash at end of the financial period
6
577,410
2,503,789
The accompanying notes form part of these financial statements.
30
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
1.
These financial statements and notes represent those of Bryah Resources Limited for the period ended 30
June 2019.
Bryah Resources Limited is a company limited by shares incorporated in Australia. The Company is domiciled
in Western Australia. The nature of operations and principal activities of the Company are described in the
Directors' Report.
1(a) Basis of Preparation
The financial statements are general purpose financial statements that have been prepared in accordance
with Australian Accounting Standards, Australian Accounting
Interpretations, other authoritative
pronouncements of the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. The
Company is a for-profit entity for financial reporting purposes under Australian Accounting Standards.
The financial statements have been prepared on an accruals basis and are based on historical costs modified,
where applicable, by the measurement at fair value of selected non-current assets, financial assets and
financial liabilities. Material accounting policies adopted in preparation of these financial statements are
presented below and have been consistently applied unless otherwise stated.
The Company’s financial statements are presented in Australian dollars.
1(b) Going concern
The financial report has been prepared on the going concern basis, which contemplated the continuity of
normal business activity and the realisation of assets and settlement of liabilities in the normal course of
business.
The directors have considered the funding and operational status of the business in arriving at their
assessment of going concern and believe that the going concern basis of preparation is appropriate, based
upon the following:
• Current cash and cash equivalents on hand;
• The ability of the Company to obtain funding through various sources, including debt and equity;
• The ability to further vary cash flow depending upon the achievement of certain milestones within
the business plan; and
• The expected receipt of sale proceeds.
Should the entity not be able to continue as a going concern, it may be required to realise its assets and
discharge its liabilities other than in the ordinary course of business, and at amounts that differ from those
stated in the financial statements and that the financial report does not include any adjustments relating
to the recoverability and classification of recorded asset amounts or liabilities that might be necessary
should the entity not continue as a going concern.
1(c) Adoption of new and revised accounting standards
The Company has adopted all of the new and revised Standards and Interpretations issued by the AASB that
are relevant to its operations and effective for annual reporting periods beginning on or after 1 January 2018.
It has been determined by the Company that, there is no impact, material or otherwise, of the new and
revised standards and interpretations on its business and therefore no change is necessary to Company
accounting policies including:
31
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
• AASB 9 Financial Instruments
AASB 9 Financial Instruments introduces new classification and measurement models for financial
assets and is applicable to annual reporting periods beginning on or after 1 July 2018.
The Company has applied AASB 9 using the modified retrospective approach because the
measurement of financial assets under AASB9 are consistent to the Company’s current practice.
• AASB 15 Revenue from Contracts with Customers
This standard is applicable to annual reporting periods beginning on or after 1 January 2018.
The Company does not currently have any contracts with customers in place. The Company does not
consider there to be any material impact from the adoption of AASB 15 Revenue from Contracts with
Customers.
1(d) New standards and interpretations not yet adopted
The AASB has issued new and amended Accounting Standards and Interpretations that have mandatory
application date or future reporting periods and which the Company has decided not to early adopt. A
discussion of those future requirements and their impact on the Company is as follows:
• AASB 16 Leases
The standard replaces AASB 117 ‘Leases” and for lessees will eliminate the classifications of operating
leases and finance leases, and require, subject to certain exemptions, the recognition of a ‘right-of-
use asset’ and a corresponding lease liability, and the subsequent depreciation of the ‘right-of-use’
asset. For lessor accounting, the standard does not substantially change how a lessor accounts for
leases.
The Company is currently not party to any material operating or finance lease arrangements.
This standard is applicable to annual reporting periods beginning on or after 1 January 2019 and as such the
Company will adopt this standard from 1 July 2019. Whilst at this time the Company does not consider
there to be any material impact from the adoption of AASB 16 Leases, it will make an assessment of
potential effects over the next 12 month period.
1(e)
Statement of Compliance
The financial report was authorised for issue on 27 September 2019.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a
financial report containing relevant and reliable information about transactions, events and conditions.
Compliance with Australian Accounting Standards ensures that the financial statements and notes also
comply with International Financial Reporting Standards (IFRS).
1(f)
Revenue and other income
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company
and the revenue can be reliably measured.
Interest revenue is recognised as it accrues, taking into account the effective yield on the financial asset.
32
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
1(g)
Cash and cash equivalents
Cash comprises cash at bank and in hand. Cash equivalents are short term, highly liquid investments that are
readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in
value.
For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash
equivalents as described above, net of outstanding bank overdrafts.
1(h)
Trade and other receivables
Trade receivables, which generally have 30 days terms, are recognised and carried at original invoice amount
less an allowance for any uncollectible amounts. An allowance for doubtful debts is made when there is
objective evidence that the Company will not be able to collect the debts. Bad debts are written off when
identified.
1(i)
Income Tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to
be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount
are those that are enacted or substantively enacted by the reporting date.
Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of
assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences except when the deferred
income tax liability arises from the initial recognition of an asset or liability in a transaction that is not a
business combination and that, at the time of the transaction, affects neither the accounting profit nor
taxable profit or loss.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused
tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against
which the deductible temporary differences and the carry-forward of unused tax credits and unused tax
losses can be utilised, except when the deferred income tax asset relating to the deductible temporary
difference arises from the initial recognition of an asset or liability in a transaction that is not a business
combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or
loss.
The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the
deferred income tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the
extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the
period when the asset is realised, or the liability is settled, based on tax rates (and tax laws) that have been
enacted or substantively enacted at the reporting date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off
current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same
33
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
taxable entity and the same taxation authority.
The amount of benefits brought to account or which may be realised in the future is based on the assumption
that no adverse change will occur in income legislation and the anticipation that the Company will derive
sufficient future assessable income to enable the benefit to be realised and comply with the conditions of
deductibility imposed by the law. No deferred tax is recognised in the current period for the carried forward
losses as the Company considers there will be no taxable profit to offset the brought forward tax losses in
future.
1(j)
Other taxes
Revenues, expenses and assets are recognised net of the amount of GST except:
• when the GST incurred on a purchase of goods and services is not recoverable from the taxation
authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of
the expense item as applicable; and
•
receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of
receivables or payables in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows
arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority
are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the
taxation authority.
1(k)
Plant and equipment
Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses.
Depreciation is calculated on a straight-line basis over the estimated useful life of the assets as follows:
Plant and equipment
-
5 to 10 years
Motor vehicles
-
8 years
The assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate,
at each financial year end.
(i)
Impairment
The carrying values of property, plant and equipment are reviewed for impairment at each reporting date,
with recoverable amount being estimated when events or changes in circumstances indicate that the carrying
value may be impaired.
The recoverable amount of plant and equipment is the higher of fair value less costs to sell and value in use.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-
tax discount rate that reflects current market assessments of the time value of money and the risks specific
to the asset.
34
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
For an asset that does not generate largely independent cash inflows, recoverable amount is determined for
the cash-generating unit to which the asset belongs, unless the asset’s value in use can be estimated to be
close to its fair value.
An impairment exists when the carrying value of an asset or cash-generating units exceeds its estimated
recoverable amount. The asset or cash-generating unit is then written down to its recoverable amount.
Impairment losses are recognised in the statement of profit or loss and other comprehensive income.
(ii)
Derecognition and disposal
An item of plant and equipment is derecognised upon disposal or when no further future economic benefits
are expected from its use or disposal.
Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal
proceeds and the carrying amount of the asset) is included in the statement of profit or loss and other
comprehensive income in the year the asset is derecognised.
1(l)
Exploration and evaluation expenditure
Exploration and evaluation expenditures in relation to each separate area of interest are recognised as an
exploration and evaluation asset in the period in which they are incurred where the following conditions are
satisfied:
(i)
the rights to tenure of the area of interest are current; and
(ii) at least one of the following conditions is also met:
(a)
(b)
the exploration and evaluation expenditures are expected to be recouped through successful
development and exploitation of the area of interest, or alternatively, by its sale; or
exploration and evaluation activities in the area have not, at the reporting date, reached a stage
which permits a reasonable assessment of the existence, or otherwise, of economically
recoverable reserves and active and significant operations in, or relation to, the area of interest
are continuing.
Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore,
studies, exploratory drilling, trenching and sampling and associated activities and an allocation of
depreciation and amortisation of assets used in exploration and evaluation activities.
General and administrative costs are only included in the measurement of exploration and evaluation costs
where they are related directly to operational activities in a particular area of interest.
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that
the carrying amount of an exploration and evaluation asset may exceed its recoverable amount.
The recoverable amount of the exploration and evaluation asset (for the cash generating unit(s) to which it
has been allocated being no larger than the relevant area of interest) is estimated to determine the extent
of the impairment loss (if any). Where an impairment loss subsequently reverses, the carrying amount of the
asset is increased to the revised estimate of its recoverable amount, but only to the extent that the increased
carrying amount does not exceed the carrying amount that would have been determined had no impairment
loss been recognised for the asset in previous periods.
35
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
Where a decision has been made to proceed with development in respect of a particular area of interest, the
relevant exploration and evaluation asset is tested for impairment and the balance is then reclassified to
development.
1(m)
Impairment of non-financial assets
The Company assesses at each reporting date whether there is an indication that an asset may be impaired.
If any such indication exists, or when annual impairment testing for an asset is required, the Company makes
an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value
less costs to sell and its value in use and is determined for an individual asset, unless the asset does not
generate cash inflows that are largely independent of those from other assets or groups of assets and the
asset’s value in use cannot be estimated to be close to its fair value. In such cases the asset is tested for
impairment as part of the cash-generating unit to which it belongs. When the carrying amount of an asset or
cash-generating unit exceeds its recoverable amount, the asset or cash-generating unit is considered
impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-
tax discount rate that reflects current market assessments of the time value of money and the risks specific
to the asset. Impairment losses relating to continuing operations are recognised in those expense categories
consistent with the function of the impaired asset unless the asset is carried at a revalued amount (in which
case the impairment loss is treated as a revaluation decrease).
An assessment is also made at each reporting date as to whether there is any indication that previously
recognised impairment losses may no longer exist or may have decreased. If such indication exists, the
recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been
a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss
was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount.
That increased amount cannot exceed the carrying amount that would have been determined, net of
depreciation, had no impairment loss been recognised for the asset in prior periods. Such reversal is
recognised in profit or loss unless the asset is carried at a revalued amount, in which case the reversal is
treated as a revaluation increase. After such a reversal the depreciation charge is adjusted in future periods
to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its
remaining useful life.
1(n)
Trade and other payables
Trade payables and other payables are carried at amortised costs and represent liabilities for goods and
services provided to the Company prior to the end of the financial period that are unpaid and arise when the
Company becomes obliged to make future payments in respect of the purchase of these goods and services.
1(o)
Leases
Leases where a significant portion of the risks and rewards of ownership are not transferred to the Company
as lessee are classified as operating leases (Note 15(b)).
Payments made under operating leases (net of any incentives received from the lessor) are charged to profit
or loss on a straight-line basis over the period of the lease.
1(p)
Employee benefits
Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled
36
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
within 12 months of the reporting date are recognised in other payables in respect of employees’ services up
to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.
1(q)
Share-based payment transactions
The Company may provide benefits to employees (including senior executives) of the Company in the form
of share-based payments, whereby employees render services in exchange for shares or rights over shares
(equity-settled transactions).
When provided, the cost of these equity-settled transactions with employees is measured by reference to
the fair value of the equity instruments at the date at which they are granted. The fair value is determined
by an external valuer using a Black-Scholes model.
In valuing equity-settled transactions, no account is taken of any performance conditions, other than
conditions linked to the price of the shares of the Company (market conditions) if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over
the period in which the performance and/or service conditions are fulfilled, ending on the date on which the
relevant employees become fully entitled to the award (the vesting period).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date
reflects
(i)
(ii)
the extent to which the vesting period has expired, and
the Company’s best estimate of the number of equity instruments that will ultimately vest.
No adjustment is made for the likelihood of market performance conditions being met as the effect of these
conditions is included in the determination of fair value at grant date. The amount charged or credited to the
statement of profit or loss and other comprehensive income for a period represents the movement in
cumulative expense recognised as at the beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only
conditional upon a market condition.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms
had not been modified. In addition, an expense is recognised for any modification that increases the total fair
value of the share-based payment arrangement, or is otherwise beneficial to the employee, as measured at
the date of modification.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any
expense not yet recognised for the award is recognised immediately. However, if a new award is substituted
for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled
and new award are treated as if they were a modification of the original award, as described in the previous
paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation
of earnings per share.
1(r)
Issued capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or
options are shown in equity as a deduction, net of tax, from the proceeds.
37
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
1(s)
Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision maker. The chief operating decision maker, who is responsible for allocating resources
and assessing performance of the operating segments, has been identified as the Board of Directors of the
Company. The Company presently operates in one segment being mineral exploration within Australia.
1(t)
Earnings per share
Basic earnings per share is calculated as net profit or loss attributable to members of the Company, adjusted
to exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by
the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share is calculated as net profit or loss attributable to members of the Company,
adjusted for:
•
•
costs of servicing equity (other than dividends) and preference share dividends;
the after-tax effect of dividends and interest associated with dilutive potential ordinary shares that have
been recognised as expenses; and
other non-discretionary changes in revenues or expenses during the period that would result from the
dilution of potential ordinary shares; divided by the weighted average number of ordinary shares and
dilutive potential ordinary shares, adjusted for any bonus element.
•
1(u)
Significant Accounting Estimates and Judgments
In the process of applying the Company’s accounting policies, management has made the following estimates
and judgments, which have the most significant effect on the amounts recognised in the financial statements.
Exploration and evaluation assets
The Company’s accounting policy for exploration and evaluation expenditure is set out at Note 1(j). The
application of this policy necessarily requires management to make certain judgements and assumptions as
to future events and circumstances. Any such judgements and assumptions may change as new information
becomes available. If, after having capitalised expenditure under the policy, it is concluded that the
expenditures are unlikely to be recovered by future exploitation or sale, then the relevant capitalised amount
will be written off to the statement profit or loss and other comprehensive income.
Share-based payment transactions
The Company measures the cost of equity-settled transactions with employees and directors by reference to
the fair value of the equity instruments at the date at which they are granted. The fair value is determined
from a Black-Scholes pricing model that incorporates various estimates and assumptions.
1(v)
Comparative figures
The Company was listed on the ASX on 17 October 2017. As the Company was not publicly listed and fully
active for the full period to 30 June 2018, caution should be applied when analysing comparative figures
between the 30 June 2018 and 30 June 2019 reporting periods.
38
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
2.
REVENUE AND EXPENSES
2(a)
Income
Interest received
Other Income
2(b)
Other Expenses
Salaries and wages
Superannuation
Rental and office facility expenses
Investor relations expenses
Auditor's fees
Other corporate and administration expenses
2019
$
2018
$
10,430
513,445
523,875
154,826
24,880
45,648
148,580
25,000
146,947
545,881
33,129
-
33,129
110,171
8,470
50,350
143,912
20,000
60,563
393,466
3.
INCOME TAX
Income tax expense
3(a)
Major components of income tax expense for the year ended 30 June 2019 are:
Income statement
Current income
Current income tax charge (benefit)
Current income tax not recognised
Deferred income tax
(743,357)
743,357
(591,068)
591,068
Relating to origination and reversal of temporary differences
Deferred tax benefit not recognised
(216,199)
216,199
(365,826)
365,826
Income tax expense (benefit) reported in income statement
A reconciliation of income tax expense (benefit) applicable to accounting profit before income tax at the
statutory income tax rate to income tax expense at the company’s effective income tax rate for the
period ended 30 June 2019 is as follows:
-
-
Accounting profit (loss) before tax from continuing operations
Accounting profit (loss) before income tax
At the statutory income tax rate of 30% (2018: 27.5%)
(551,649)
(551,649)
(165,494)
(745,666)
(745,666)
(205,058)
Add:
Non-deductible expenditure
Temporary differences and losses not recognised
At effective income tax rate of 0% (2018: 0%)
Income tax expense reported in income statement
14,997
150,497
1,468
203,590
-
-
-
-
39
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
Deferred tax assets/(liabilities)
3(b)
Deferred tax assets/(liabilities) have not been recognised in
respect of the following items
Liabilities
Receivables
Capitalised exploration expenditure
Assets:
Trade and other payables
Provisions
Business related costs
Tax Losses
2019
$
2018
$
-
(1,025,771)
(1,025,771)
11,393
17,005
173,926
1,513,269
1,715,593
(1,595)
(445,111)
(446,706)
7,962
5,777
184,763
721,825
920,327
473,622
The tax losses do not expire under current legislation. Deferred tax assets have not been recognised in
respect of these items because it is not probable that future taxable profit will be available against which
the Company can utilise the benefits.
689,822
AUDITORS’ REMUNERATION
4.
Amounts paid or due and payable to Greenwich & Co Audit
Pty Ltd for:
-audit or review services
5.
EARNINGS PER SHARE
Basic loss per share
The earnings and weighted average number of ordinary shares used
in the calculation of basic and diluted loss per share is as follows:
Net loss for the period
Weighted average number of ordinary shares used in the
calculation of Basic and diluted EPS
6.
CASH AND CASH EQUIVALENTS
Cash at bank
Short term deposits
25,000
25,000
20,000
20,000
(Cents)
(0.93)
(Cents)
(1.55)
(551,649)
(745,666)
No.
No.
59,425,452
48,152,370
577,410
-
577,410
196,315
2,307,474
2,503,789
40
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
2019
$
2018
$
Cash at bank includes $2,000 held in trust (Note 11), which therefore is restricted cash.
Short term deposits earn interest at market rates fixed at the time of the contract.
Cash and cash equivalents for the purpose of the statement of cash flows are comprised of cash at bank
and short-term deposits.
6(a)
Reconciliation of loss for the period to net cash flows from operating activities:
Loss for the period
Non-cash flows in the loss
Depreciation
Share based payments
Changes in operating assets and liabilities
(Increase)/decrease in trade and other receivables
Increase/(decrease) in trade and other payables relating to
operating activities
Increase/(decrease) in provisions
Net cash flows used in operating activities
7.
TRADE AND OTHER RECEIVABLES
Current
Interest receivable
GST receivable
Prepayments
Trade receivable
8.
PLANT AND EQUIPMENT
Plant and Equipment
At Cost
Accumulated Depreciation
(551,649)
(745,666)
54,072
47,192
8,252
-
20,329
(23,205)
104,678
19,912
18,608
21,008
(305,466)
(721,003)
-
68,326
32,975
6,710
108,011
242,694
(62,323)
180,371
5,800
51,710
57,510
165,290
(8,252)
157,038
8(a) Movements in carrying amounts
Movements in the carrying amounts for each class of plant and equipment during the financial year:
Balance at 1 July 2018
Additions
Depreciation Expense
Balance at 30 June 2019
Motor Vehicles
Total
-
51,199
(11,489)
39,710
157,038
77,405
(54,072)
180,371
Plant &
Equipment
157,038
26,206
(42,583)
140,661
41
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
9.
EXPLORATION AND EVALUATION ASSET
Balance as at 1 July 2018
Mineral Rights and Tenements acquired from
vendors via issue of ordinary shares
Mineral Rights and Tenements acquired
from vendors for cash consideration
Other tenement acquisition costs
Expenditures during the period
Balance as at 30 June 2019
Note
2019
$
2018
$
3,196,913
1,271,526
13(b)
170,000
620,000
270,000
15,554
1,710,853
5,363,320
40,000
84,960
1,180,427
3,196,913
The expenditure above relates principally to the exploration and evaluation phase. The ultimate
recoupment of this expenditure is dependent upon the successful development and commercial
exploration, or alternatively, sale of the respective areas of interest, at amounts at least equal to the
carrying value.
10.
TRADE AND OTHER PAYABLES
Current
Trade payables
Other payables and accruals
273,385
177,507
450,892
181,392
99,516
280,908
Trade creditors are non-interest bearing and are normally settled on 30 day terms. Due to the short-term
nature of trade payables and accruals, their carrying value is assumed to approximately their fair value.
11.
OTHER LIABILITIES
Current
Joint Venture Payable
Share application funds held in trust
6
12.
PROVISIONS
Current
Employee entitlements
Exploration rehabilitation obligations
107,855
2,000
109,855
40,920
15,762
56,682
-
2,000
2,000
21,008
-
21,008
42
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
13.
ISSUED CAPITAL
13(a) Share capital
Ordinary Shares – fully paid
Share issue costs written off against issued capital
2019
$
2018
$
7,783,159
(891,852)
7,232,034
(866,658)
6,891,307
6,365,376
13(b) Movements in ordinary share capital
Ordinary shares – fully paid
2019
Number
2019
$
Balance at beginning of year
56,350,120
7,232,034
Issue of shares for cash
4,500,000
360,000
2018
Number
2018
$
28,000,000
25,000,000
1,562,000
5,000,000
Issue of shares as consideration
for tenements (Note 9)
Issue of Listed Options for cash
Issue of ordinary shares in lieu of
cash consideration
2,615,385
170,000
3,100,000
620,000
-
-
-
10
325,000
21,125
250,120
50,024
Balance at end of period
63,790,505
7,783,159
56,350,120
7,232,034
13(c)
Terms and conditions of issued capital
Ordinary shares have the right to receive dividends as declared and, in the event of the winding up the
Company to participate in proceeds from the sale of all surplus assets in proportion to the number of and
amounts paid up on shares held.
13(d) Share Options
As at 30 June 2019, the following options over unissued ordinary shares were outstanding:
(i)
(ii)
5,500,000 unlisted options expiring 30 April 2020 at an exercise price of 30 cents each. Of these
options, 3.0 million were issued as free attaching options and 2.5 million options were issued to
directors as incentive options (Note 14)
15,750,000 listed options expiring 31 October 2020 at an exercise price of 30 cents each. Of these
options, 12.5 million were issued as free attaching options under the Initial Public Offering (Offer)
completed by the Company in October 2017 and 1.0 million were issued to Argonaut Investments
Pty Ltd pursuant to their appointment as lead manager to the Offer at $0.00001 per option. A
further 2,250,000 listed options were issued in December 2018 as free attaching options under a
placement of new shares.
43
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
14.
RESERVES
Share-based payment reserve
Opening balance
Share-based payments expense
2019
$
2018
$
170,150
26,067
196,217
63,250
106,900
170,150
The Share Based Payment Reserve records the cumulative value of services received for the issue of share
options. When the options are exercised the amount in the share option reserve is transferred to share
capital.
On the 15 April 2019, following Board approval, a total of 750,000 performance rights were issued to an
employee of the Company. The securities can be exercised for nil consideration and have the following
vesting conditions:
(i)
(ii)
250,000 Performance Rights vest on completion of two (2) years employment with the Company
being 12 February 2020; and
500,000 Performance Rights vest on completion of three (3) years employment with the Company
being 12 February 2021.
The performance right issued have been valued using a Black-Scholes model with the following
parameters:
• Deemed Share Price at issue:
• Option Exercise Price:
•
•
•
Volatility:
Effective Interest Rate:
Expiry date:
$0.065
$nil
90%
2%
None
44
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
15.
COMMITMENTS
15(a) Exploration Commitments
2019
$
2018
$
The Company has certain obligations to perform minimum exploration work and to expend minimum
amounts of money on such work on mining tenements. These obligations may be varied from time to time
subject to approval and are expected to be fulfilled in the normal course of the operations of the Company.
These commitments have not been provided for in the accounts. The current minimum expenditure
commitments on the tenements are:
Payable
-
-
no later than 1 year
between 1 and 5 years
473,480
2,616,420
3,089,900
391,980
656,280
1,048,260
15(b) Operating Lease Commitments
Minimum lease payments payable for non-cancellable operating leases contracted for but not recognised
in the financial statements:
Payable
-
-
no later than 1 year
between 1 and 5 years1
31,727
-
31,727
46,370
31,727
78,097
The non-cancellable sub-lease is for office premises.
1The current office sub-lease is due to expire on 29 February 2020. Management expects that the head-
lessee will agree to an extension of the current sub-lease arrangements on reasonable commercial terms.
However, at the date of this report the lease rental terms have not been concluded and therefore, the
future financial obligation is uncertain.
16.
KEY MANAGEMENT PERSONNEL DISCLOSURES
16(a) Compensation of Key Management Personnel
Refer to the remuneration report contained in the Directors’ Report for details of the remuneration paid
or payable to each member of the Company’s key management personnel.
Director and Executive Disclosures Compensation of key management personnel
Short-term personnel benefits
Post-employment benefits
Share based payments
382,237
22,800
-
279,498
17,100
-
405,037
296,598
45
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
16(b)
Loans and Other Transactions with Key Management Personnel
There were no loans to key management personnel or their related entities during the financial year.
17.
SEGMENT INFORMATION
AASB 8 requires a ‘management approach’ under which segment information is presented on the same
basis as that used for internal reporting purposes. The Board as a whole will regularly review the identified
segments in order to allocate resources to the segment and to assess its performance.
During the year, the Company considers that it operated in only one segment, being mineral exploration
within Australia. All the assets are located in Australia only.
18.
CONTINGENT LIABILITIES
In the opinion of the Directors, the Company does not have any contingent liabilities as at 30 June 2019.
19.
FINANCIAL RISK MANAGEMENT
The Company’s principal financial instruments comprise receivables, payables, cash and short-term
deposits. The Company manages its exposure to key financial risks in accordance with the Company’s
financial risk management policy. The objective of the policy is to support the delivery of the Company’s
financial targets while protecting future financial security.
The main risks arising from the Company’s financial instruments are interest rate risk, credit risk and
liquidity risk. The Company does not speculate in the trading of derivative instruments. The Company uses
different methods to measure and manage different types of risks to which it is exposed. These include
monitoring levels of exposure to interest rates and assessments of market forecasts for interest rates.
Ageing analysis of and monitoring of receivables are undertaken to manage credit risk, liquidity risk is
monitored through the development of future rolling cash flow forecasts.
The Board reviews and agrees policies for managing each of these risks as summarised below.
Primary responsibility for identification and control of financial risks rests with the Board. The Board
reviews and agrees policies for managing each of the risks identified below, including for interest rate risk,
credit allowances and cash flow forecast projections.
Details of the significant accounting policies and methods adopted, including the criteria for recognition,
the basis of measurement and the basis on which income and expenses are recognised, in respect of each
class of financial asset and financial liability are disclosed in note 1 to the financial statements.
46
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
19(a)
Interest rate risk
The Company’s exposure to risks of changes in market interest rates relates primarily to the Company’s
cash balances. The Company constantly analyses its interest rate exposure. Within this analysis
consideration is given to potential renewals of existing positions, alternative financing positions and the
mix of fixed and variable interest rates. As the Company has no interest-bearing borrowings its exposure
to interest rate movements is limited to the amount of interest income it can potentially earn on surplus
cash deposits. The following sensitivity analysis is based on the interest rate risk exposures in existence at
the reporting date.
2019
$
2018
$
At the reporting date, the Company had the following financial assets exposed to variable interest rates
that are not designated in cash flow hedges:
Financial Assets
Cash and cash equivalents (interest-bearing accounts)
577,410
577,410
2,503,789
2,503,789
The following sensitivity analysis is based on the interest rate risk exposures in existence at the reporting
date.
At the reporting date, if interest rates had moved as illustrated in the table below, with all other variables
held constant, post-tax profit and equity relating to financial assets of the Company would have been
affected as follows:
Estimates of reasonably possible movements:
Post tax profit – higher / (lower)
+0.5%
-0.5%
Equity – higher / (lower)
+0.5%
-0.5%
19(b)
Liquidity Risk
2,504
(2,504)
2,504
(2,504)
7,061
(7,061)
7,061
(7,061)
The Company manages liquidity risk by monitoring immediate and forecast cash requirements and
ensuring adequate cash reserves are maintained.
47
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
19(c) Credit risk
Credit risk arises from the financial assets of the Company, which comprise deposits with banks and trade
and other receivables. The Company’s exposure to credit risk arises from potential default of the counter
party, with the maximum exposure equal to the carrying amount of these instruments. The carrying
amounts of financial assets included in the statement of financial position represents the Company’s
maximum exposure to credit risk in relation to those assets.
The Company does not hold any credit derivatives to offset its credit exposure. The Company trades only
with recognised, creditworthy third parties and as such collateral is not requested nor is it the Company’s
policy to securitise its trade and other receivables.
Receivable balances are monitored on an ongoing basis with the result that the Company does not have a
significant exposure to bad debts.
There are no significant concentrations of credit risk within the Company.
All surplus cash holdings within the Company are currently invested with mainstream Australian financial
institutions.
19(d) Capital Management Risk
Management controls the capital of the Company in order to maximise the return to shareholders and
ensure that the Company can fund its operations and continue as a going concern.
Management effectively manages the Company’s capital by assessing the Company’s financial risks and
adjusting its capital structure in response to changes in these risks and in the market. These responses
include the management of expenditure and debt levels and share and option issues.
The Company has no external loan debt facilities other than trade payables. There have been no changes
in the strategy adopted by management to control capital of the Company since the prior period.
19(e) Commodity Price and Foreign Currency Risk
The Company’s exposure to price and currency risk is minimal given the Company is still in the exploration
phase.
19(f)
Fair Value
The methods of estimating fair value are outlined in the relevant notes to the financial statements. All
financial assets and liabilities recognised in the statement of financial position, whether they are carried
at cost or fair value, are recognised at amounts that represent a reasonable approximation of fair values
unless otherwise stated in the applicable notes.
48
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
20.
EVENTS SUBSEQUENT TO THE REPORTING DATE
The following matters or circumstances have arisen since the end of the financial period which significantly
affect, or may significantly affect, the operations of the Company, the results of those operations, or the
state of affairs of the Company in subsequent financial years:
• the Company announced that it had received firm commitments for a capital raising of $2.0 million at
$0.06 per share. The Placement is conditional upon the Company receiving shareholder approval under
Listing Rule 7.1 to enable the Company to issue the shares under the Placement in accordance with the
ASX Listing Rules. The Placement was approved by shareholders on 27 September 2019 and completion
of the Placement is expected to occur in the first week of October 2019, and
• OM (Manganese) Limited formally elected to proceed with the formation of the Bryah Basin
Manganese Joint Venture pursuant to the terms of the Farm-in and Joint Venture Agreement signed
on 16 April 2019. The Joint Venture applies to Manganese Mineral Rights only, with Bryah retaining
rights to all other minerals. Under the Agreement:
i.
ii.
OMM paid the Exercise Fee of $0.25 million to Bryah to earn an initial 10% JV interest on 30
August 2019.
OMM will fund a further $2.0 million of project expenditure by 30 June 2022 to earn an
additional 41% JV interest, giving OMM a total of 51% JV interest.
iii. Upon OMM earning its 51% JV interest, OMM may elect to be Project Manager and Bryah may
elect not to contribute to project expenditure, diluting from 49% to 40% JV interest by OMM
funding the next $1.8 million of project expenditure.
iv. Upon OMM earning its 60% JV interest, Bryah may elect not to contribute to project expenditure,
diluting from 40% to 30% JV interest by OMM funding the next $2.5 million of project
expenditure.
49
Bryah Resources Ltd
ACN: 616 795 245
Notes to the Financial Statements
For the period ended 30 June 2019
RELATED PARTIES TRANSACTIONS
21.
21(a) Key Management Personnel
Disclosures relating to key management personnel are set out in note 16 and the remuneration report
included in the Directors' Report.
21(b) Transactions with Related Parties
The following transaction occurred with related parties:
Payment for goods and services
Payment for office rent and other services from Australian
Vanadium Limited (director-related entity of Leslie
Ingraham)
21(c) Receivable from and payable to related parties
Current payables
Trade payables to Australian Vanadium Limited (director-
related entity of Leslie Ingraham)
2019
$
2018
$
93,810
143,394
93,810
143,394
103,192
32,572
103,192
32,572
21(d)
Loans to/from related parties
There were no loans to or from related parties at the current and previous reporting date.
21(e) Terms and Conditions
All transactions were made on normal commercial terms and conditions and at market rates.
Australian Vanadium Limited has agreed to extend the terms of trade in respect to the current period
outstanding payables to the completion of the capital raising by the Company referred to in Note 20.
50
Bryah Resources Ltd
ACN: 616 795 245
Directors’ Declaration
The Directors of the Company declare that:
1.
the financial statements and notes set out on pages 27 to 50 are in accordance with the
Corporations Act 2001 including:
a.
b.
complying with Australian Accounting Standards, the Corporations Regulations 2001 and
other mandatory professional reporting requirements, and
giving a true and fair view of the Company’s financial position as at 30 June 2019 and of
the performance for the period ended on that date, and;
in the Directors’ opinion, there are reasonable grounds to believe that the Company will be able
to pay its debts as and when they become due and payable.
A statement that the attached financial statements are in compliance with International
Financial Reporting Standards has been included in the notes to the financial statements.
2.
3.
The Directors have been given the declarations pursuant to Section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the Board of Directors.
NEIL MARSTON
DIRECTOR
Date: 27 September 2019
51
Bryah Resources Ltd
ACN: 616 795 245
52
Bryah Resources Ltd
ACN: 616 795 245
53
Bryah Resources Ltd
ACN: 616 795 245
54
Bryah Resources Ltd
ACN: 616 795 245
55
Bryah Resources Ltd
ACN: 616 795 245
56
Bryah Resources Ltd
ACN: 616 795 245
Schedule of Interests in Mining Tenements
As at 16 September 2019
PROJECT
TENEMENT
AREA
EQUITY
ANNUAL
EXPENDITURE
COMMITMENT
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Bryah Basin
Sub-total
Gabanintha
Gabanintha
Gabanintha
Gabanintha
Gabanintha
Gabanintha
Gabanintha
Gabanintha
Gabanintha
Gabanintha
Gabanintha
Sub-total
TOTAL
E52/3014
E52/3236
E52/3237
E52/3238
E52/3240
E52/3349
E52/3401
E52/3453
E52/3454
E52/3508
P52/1527
E52/3705
M52/806
M52/1068
E52/1557
E52/1860
E52/3700
E52/3703
E52/3725
E52/3726
E52/3739
E51/843
E51/1396
E51/1534
E51/1576
E51/1685
E51/1694
E51/1695
P51/2634
P51/2566
P51/2567
MLA 51/878
1 block
44 blocks
14 blocks
12 blocks
9 blocks
70 blocks
43 blocks
40 blocks
8 blocks
4 blocks
156.47 ha
1 block
316.15 ha
1,819.97 ha
16 blocks
35 blocks
24 blocks
11 blocks
10 blocks
3 blocks
38 blocks
18 blocks
1 block
8 blocks
10 blocks
15 blocks
14 blocks
2 blocks
171.85 ha
147.66 ha
111.66 ha
3,563.0 ha
100%
100%1
100%1
100%
100%1
100%1
100%1
100%
100%
100%
100%
100%
100%1
0%1 2
0%1 2
0%1 2
100%
100%
100%
100%
100%
100%3
100%3
100%3
100%3
100%3
100%3
100%3
100%3
100%3
100%3
100%3
$15,000
$66,000
$30,000
$30,000
$30,000
$105,000
$43,000
$40,000
$20,000
$15,000
$6,280
$10,000
$31,700
N/A
N/A
N/A
Application
Application
Application
Application
Application
$441,980
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Application
Nil
$441,980
Note 1: OM (Manganese) Limited holds a 10% Joint Venture Interest in the Manganese Mineral Rights in respect
to M52/806, M52/1068, E52/1557, E52/1860, E52/3349, E52/3236 (portion), E52/3237, E52/3240,
E52/3401
Note 2: Bryah holds the mineral rights to prospect, explore, mine and develop manganese ore (Manganese
Mineral Rights) only. Annual expenditure commitment obligations remain with the primary tenement
holder.
Note 3: Mineral Rights for all minerals except V/U/Co/Cr/Ti/Li/Ta/Mn & iron ore only.
Australian Vanadium Limited retains 100% rights in V/U/Co/Cr/Ti/Li/Ta/Mn & iron ore on the Gabanintha
Project. Annual expenditure commitment obligations remain with Australian Vanadium Limited.
57
Bryah Resources Ltd
ACN: 616 795 245
ASX Additional Information
Additional information required by the ASX Listing Rules not disclosed elsewhere in this Annual Report
is set out below. The information is current as at 16 September 2019.
Distribution of Equity Securities
Analysis of numbers of equity security holders by size of holding:
Range
No of Holders
Number of shares
Listed Shares,
Fully Paid Ordinary
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001+
Total
10
18
75
153
66
322
Unmarketable Parcels
3,869
67,693
682,562
6,906,795
56,129,586
63,790,505
Listed 30 cent Options
expiring 31 October 2020
No of Holders Number of options
0
82
29
115
29
255
0
403,250
245,000
3,424,750
11,677,000
15,750,000
There were 36 holders of less than a marketable parcel of ordinary shares.
Restricted Securities
The Company has the following restricted securities on issue as at 16 September 2019:
- 15,300,000 fully paid ordinary shares escrowed for 24 months from 17 October 2017;
- 1,000,000 listed options expiry 31/10/2020 @$0.30 escrowed for 24 months from 17 October 2017;
- 2,800,000 unlisted options expiry 30/04/20 @ $0.30 escrowed for 24 months from 17 October 2017;
Unquoted Securities
The Company has the following unquoted securities on issue as at 16 September 2019:
- 5,500,000 options exercisable at $0.30 on or before 30 April 2020.
Substantial Shareholders
The Company has the following substantial holders as at 16 September 2019:
Shareholder
Australian Vanadium Limited
Pet FC Pty Ltd
Woolmaton Pty Ltd
Neil Andrew Marston
Leslie James Ingraham
Corporate Governance
Number of
shares
7,500,000
6,835,000
6,586,500
5,450,000
5,300,000
The company’s corporate governance statement is located on its website at: bryah.com.au
Use of Funds
Between the date of listing on ASX and the date of this report the Company has used the cash and
assets in a form readily convertible to cash that it had at the time of admission in a way consistent with
its business objectives and as set out in the Replacement Prospectus dated 3 May 2017.
58
Bryah Resources Ltd
ACN: 616 795 245
Top 20 Shareholders
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
Name
Australian Vanadium Limited
Jalein Pty Ltd
Continue reading text version or see original annual report in PDF format above