More annual reports from Calidus Resources Limited:
2023 ReportPeers and competitors of Calidus Resources Limited:
Sandstorm Gold20
22
Annual
Report
Calidus Resources Limited | ABN: 98 006 640 553 | ASX: CAI | and Controlled Entities
Annual Report for the Financial Year ending 30 June 2022
Annual Report for the Financial Year ending 30 June 20221
Contents
Corporate Directory
Chairman’s Letter
FY2022 Company Highlights
Review of Operations
Sustainability Report
2
5
7
9
18
Annual Mineral Resource & Ore Reserve Report
23
Tenement Schedule
Directors’ Report
Remuneration Report (Audited)
Auditor’s Independence Declaration
Consolidated Financial Statements
Consolidated Statement of Profit or Loss
and Other Comprehensive Income
26
28
36
47
49
49
Consolidated Statement of Financial Position 50
Consolidated Statement of Changes in Equity
51
Consolidated Statement of Cash Flows
52
Notes to the Consolidated Financial Statements 53
Directors’ Declaration
Independent Auditor’s Report
Additional ASX Information
79
81
85
Annual Report for the Financial Year ending 30 June 2022
2
Corporate Directory
Corporate Directory
Directors
David Reeves
Managing Director
Mark Connelly
Non-Executive Chairman
John Ciganek
Non-Executive Director
Kate George
Non-Executive Director
Company Secretary
Julia Beckett
Management
Richard Hill
Chief Financial Officer
Paul Brennan
Project Development
Don Russell
General Manager
Warrawoona Operations
Registered Office
& Principal Place of Business
Suite 12, 11 Ventnor Avenue
West Perth WA 6005
Email: info@calidus.com.au
Website: www.calidus.com.au
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Corporate Directory
3
Auditor
Moore Australia Audit (WA)
Level 15, Exchange Tower,
2 The Esplanade, Perth WA 6000
Share Registry
Automic
GPO Box 5193
Sydney NSW 2001
Securities Exchange
The Company’s shares are listed on
the Australian Securities Exchange
(ASX).
Website: moore-australia.com.au
Telephone: 1300 288 664
ASX Code: CAI – Ordinary Shares
(Within Australia)
+61 2 9698 5414
(Overseas)
Email: hello@automicgroup.com.au
Annual Report for the Financial Year ending 30 June 2022
4
Corporate Directory
Taking a company and project
from junior exploration status
to production, as has happened at
Calidus, is a major feat by any measure
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAI
Annual Report for the Financial Year ending 30 June 2022Chairman’s Letter
5
Chairman’s Letter
Dear Shareholder
I am delighted to report that Calidus has joined the ranks of ASX gold
producers – the culmination of five years of determined exploration,
meticulous engineering and hard work. And it’s a milestone to which all gold
start-ups aspire, but relatively few achieve. At the time of writing, we are
ramping up production at our Warrawoona project and we are on track to
achieve nameplate capacity in the September quarter.
On behalf of the Calidus Board, I would like to publicly thank all our staff,
especially our executive team led by Dave Reeves, Richard Hill, Paul Brennan
and Don Russell. In addition, I would like to thank all contractors for their
enormous commitment to our project. The challenges we faced, including
COVID 19, severe weather, inflation and shortages of labour and equipment,
made the completion of the project on time and on budget even more
impressive. This is a huge credit to everyone involved.
Calidus has a wealth of growth opportunities at its fingertips, including
advancing the Blue Spec gold deposit. This sits within trucking distance
of Warrawoona and has the potential to increase production to around
130,000oz per year. We intend to push ahead with early works including
permitting, securing available accommodation units and installing water and
communications infrastructure.
In addition to Blue Spec, Calidus has a host of highly prospective exploration
prospects within trucking distance of Warrawoona. Testing and advancing
these forms a key part of our growth agenda.
Exploration continues to offer substantial upside for Calidus, not just because
of the value which can be created through discovery but because of the
potential to leverage the infrastructure we now have at Warrawoona. This
gives your Company a distinct competitive advantage in a region which hosts
extensive mineralisation but so little processing capacity.
We will continue exploration and demerger plans for Pirra Lithium in the
Pilbara. Our initial exploration work has returned highly promising results
which, combined with the market’s strong appetite for lithium assets, highlight
the potential to create significant value for Calidus shareholders.
The past year has been intense and productive, and we look forward to
building on our achievements to date.
Calidus is committed to remaining a high-growth company which creates
value for its shareholders. The start of production is just one of the many
milestones we intend to achieve as we deliver on this commitment.
I look forward to reporting to you as we implement the next key plans of our
growth strategy.
Yours faithfully
Mark Connelly
Non-Executive Chairman
Annual Report for the Financial Year ending 30 June 20226
Chairman’s Letter
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022FY2022 Company Highlights
7
FY2022 Company Highlights
Operations
ā First gold pour completed in May 2022 with
a total of 8,916 ounces poured in the June
quarter with an additional 1,192 ounces of
gold in circuit
ā Warrawoona Gold Plant successfully
commissioned and ramping up to nameplate
production of 2.4Mtpa, with up to 2.8Mtpa
tested and no major bottlenecks identified
ā Grade reconciling 100% between Grade
Control Model and Resource model
ā One lost time injury recorded to date
ā Positive operating cashflow for the month
of June
Blue Spec Expansion
ā Strong drill results including 52m @ 1.4g/t Au
from 22m and 10m @ 1.95g/t Au from 81m
highlight open-pit potential at Blue Spec
East, outside of the resource being used in
the Blue Spec Feasibility Study
ā Blue Spec Feasibility Study ongoing and
expected to be released in the September
quarter
Pirra Lithium
ā Formation of Pirra Lithium Pty Ltd, new
Pilbara lithium exploration company owned
50% by Calidus and 50% by Haoma Mining
NL (Haoma)
ā Pirra Lithium’s maiden drill program
commenced at the Spear Hill lithium project,
where pegmatites are defined over 4.3km
and rock-chip samples yielded grades up to
2.35% Li₂O and 808ppm Ta
Annual Report for the Financial Year ending 30 June 20228
FY2022 Company Highlights
Calidus has a wealth of
growth opportunities at
its fingertips, including
advancing the Blue Spec
gold deposit. This sits
within trucking distance.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAI
Annual Report for the Financial Year ending 30 June 2022Review of Operations
9
Review of Operations
Calidus Resources (ASX:CAI) (“Calidus” or “the
Company”) completed development and achieved
the first gold pour at the 1.7Moz (100% owned)
Warrawoona Gold Project (“Warrawoona” or “the
Project”). Warrawoona is situated in the East Pilbara
district of the Pilbara Goldfield of Western Australian.
The Warrawoona Gold Project has total Mineral
Resources of 1.7Mozs and 720km2 of prospective
tenements.
Calidus’ landholding also consists of the Blue Spec
Project (100% owned) within 75km radius from
Warrawoona. Blue Spec consists of an existing
Resource of 415kt at 16.3g/t Au (219koz Au) and
remains open down dip, together with the farm-in
agreements on promising tenements both along
strike from Blue Spec.
Warrawoona is forecast to produce on average
90,000ozs per annum. However, this has the
potential to increase to 130,000ozs per annum
when the nearby Blue Spec deposit is developed.
Blue Spec is now the subject of a Definitive
Feasibility Study (“DFS”) which is due in the
September quarter of 2022.1
In addition, Calidus is a 50% owner of Pirra
Lithium Pty Ltd (“Pirra”) a Pilbara focused lithium
explorer. Pirra has extensive tenements in the
Pilbara, covering 1063km2 with potential for
Lithium discoveries. The focus is on the same
granites of the Split Rock Supersuite and related
pegmatites which host the large Wodgina (MIN) and
Pilgangoora (PLS) mines 75km to the NW.2
DE GREY MINING
MALLINA PROJECT
9.0 Moz
KAIROS
MT YORK DEPOSIT
873 koz
BAMBOO CREEK
PROJECT
WARRAWOONA
PROJECT
1.7 Moz
NOVO RESOURCES
NULLAGINE PROJECT
903 koz
Port Hedland
WARRAWOONA
PROJECT
WESTERN
AUSTRALIA
Kalgoorlie
Perth
Warrawoona Project
Other Gold Project
Town
Road
NORTHERN STAR
PAULSEN’S MINE
1.1 Moz
Figure 1: Location of the Warrawoona Gold Project
KALAMAZOO
ASHBURTON PROJECT
1.65 Moz
CAPRICORN METALS
KARLAWINDA MINE
2.15 Moz
Warrawoona Gold Project
During the year, construction of Warrawoona was completed in line with budget and schedule with one lost
time injury. First gold was poured from Warrawoona during the June 2022 quarter, making Calidus Australia’s
newest gold producer.
Warrawoona is forecast to produce on average 90,000ozs per annum. However, this has the potential to
increase to 130,000ozs per annum when the nearby Blue Spec deposit is developed. Blue Spec has a JORC
Resource of 415,000t at 16.3gpt for 219,000oz and is now the subject of a DFS which is due in the September
quarter of 2022.1
1. Refer to ASX announcements dated 29 September 2020, 23 March 2021, 9 September 2021, 8 November 2021 and 2 June 2022.
The Company confirms that it is not aware of any information or data that materially affects the information included in the market
announcements, and that all material assumptions and technical parameters underpinning the estimates continue to apply.
2. Refer to ASX announcements dated 18 January 2022, 21 February 2022, 8 March 2022, 11 May 2022, 27 May 2022 and 6 June
2022. The Company confirms that it is not aware of any information or data that materially affects the information included in the
market announcements, and that all material assumptions and technical parameters underpinning the estimates continue to apply.
Annual Report for the Financial Year ending 30 June 202210
Review of Operations
W���������
�������
Granite
Black Range Dolerite
Fortescue Group
Nullagine Group
Gorge Ck Group
Dalton Suite
Soanesville Group
Pilbara Supergroup
Kelly Group
Strelley Pool Fm
Warrawoona Group
Calidus Project Tenure
Au Resource
�����������
����
���������
�������
Figure 2: Tenement Holdings of Calidus
Figure 3: Gold Bars from Warrawoona Gold Project
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Review of Operations
11
Project highlights included:
ā Processing plant commissioning completed
ā LNG storage vessels delivered to site with
ā First gold pour in May 2022
ā Milling rates progressed during the June quarter
and will reach nameplate of 2.4Mtpa in the
September quarter
ā Process plant tested at up to 2.8Mtpa, with no
major bottlenecks identified
ā Mining rates have been improving and are now
meeting long term averages
transition to gas fired electricity expected in the
September quarter
ā Total of 323,267t of low-grade ore,
commissioning ore and ROM ore milled
ā Total of 8,916ozs of gold poured with an
additional 1,192ozs of gold in circuit
ā Total of A$22.0 million received from gold sales
from the sale of 8,201oz with an average realised
gold price of A$2,687 per ounce
Figure 4: Warrawoona Gold Project
Warrawoona Operational Performance
Warrawoona Production
Units
Apr-22
May-22
Jun-22
June-22 Qtr
Ore mined
Waste Mined
Strip ratio
Ore mined
Ore milled
Grade
Recovery
Ounces Poured
Gold Sales
Total Gold Sold
Average Realised Sales Price
Total Gold Revenue
bcm
bcm
ratio
t
t
g/t
%
oz
oz
A$/oz
A$ M
37,680
222,608
5.9
82,897
30,723
0.77
97.4
0
0
0
0
45,670
293,219
6.4
107,642
131,637
0.9
98.2
3,451
2,232
2,686
6.0
62,141
380,346
6.1
161,727
160,907
1.1
98.6
5,465
5,969
2,687
16.0
145,491
896,173
6.2
352,266
323,267
0.99
98.36
8,916
8,201
2,687
22.0
Annual Report for the Financial Year ending 30 June 2022
12
Review of Operations
Exploration
Blue Spec Deposit
During the year, Calidus advanced its strategy to grow the production rate at its Warrawoona Gold Project with
completion of a successful feasibility study drilling program at the Blue Spec deposit. This comprised diamond
drilling to provide sufficient core to replicate the extensive metallurgical testwork completed by previous
owners and advance the metallurgical studies to a DFS level. The drilling program confirmed results of up to
101 g/t High Grade.3
Highlights included:
ā Geology logging of core identified numerous
instances of visible gold in all holes (see figure 5)
ā Assay Results included:
ā 4.1m @ 33.6g/t Au from 194.9m (21BSDD005)
incl. 2.2m @ 60.4g/t Au and incl. 1.1m
@ 100.7g/t Au from 196m
ā 2.55m @ 44.1g/t Au from 413.25m
(21BSDD002) incl. 1.9m @ 58.5g/t Au
ā 3.1m @20.4g/t Au from 449.9m (BSDD001)
incl. 2.1m @ 28.4 g/t Au
The results from the four diamond holes will be used
to update the Mineral Resource Estimate (“MRE”) for
Blue Spec. Geotechnical logging of the holes was
also completed with preliminary advice received
from the Geotechnical Consultant which was also
in line with expectations. Environmental base line
studies are underway for a Mining Proposal which
will be submitted in September quarter 2022.
Figure 5: Visible Gold Intersected in Ore Zone
3. Refer to ASX announcements dated 9 September 2021 and 8 November 2021. The Company confirms that it is not aware of any
information or data that materially affects the information included in the market announcements, and that all material assumptions
and technical parameters underpinning the estimates continue to apply.
Our initial exploration
work has returned
highly promising results
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Review of Operations
13
Blue Spec East
E
Regional Drilling Results
Calidus announced highly
promising exploration results
along strike from the Blue Spec
Resource and from the Marble Bar
Goldfield.4
BSP0264
18m @ 4.21g/t
Highlights included:
ā Gold intercepts at Blue Spec
East highlight potential for an
open-pit operation
ā Results include 52m @ 1.4g/t
Au from 22m in 22BSRC010,
20m @ 1.41g/t Au from 44m in
22BSRC009, and 10m @ 1.95g/t
Au from 81m in 22BSRC018
ā These results are outside of the
Blue Spec Resource being used
in the current DFS
ā At the Marble Bar Goldfield,
25km from Warrawoona,
drilling has confirmed the
down-dip extension of the
Marble Bar quartz reef with
high-grade intercepts including
2m @ 8.03g/t Au from 22m in
21MBRC005, 2m @ 6.75g/t Au
from 48m in 21MBRC002 and
2m @ 4.53g/t Au from 85m in
21MBRC007
ā These results demonstrate the
presence of shallow high-grade
gold down dip from the old
workings, showing potential for
Marble Bar to provide ore to
Warrawoona
w
400m
MP0008
7.0m @ 22.2g/t
BSS_177
3.0m @ 5.18g/t
200m
Blue Spec
Remnants
DDH_101
3.51m @ 98.3g/t
BSD0018
0.5m @ 245g/t
7m @ 24.6g/t
0m
BSD0018_W1
8.45m @ 5.20g/t
3m @ 5.75g/t
BSD0033_W1
1.5m @ 14.2g/t
-200m
BSD0018_W2
1.76m @ 12.6g/t
-400m
BSD0039
0.83m @ 22.4g/t
2021 Drill Intercept
DDH_101-D
7.87m @ 11.1g/t
DDH_518
1.25m @ 225g/t
BSP0177
11.0m @ 7.53g/t
21BSDD002
2.55m @ 44.1g/t Au
incl. 1.9m @ 58.5g/t Au
21BSDD001
3.1m @ 20.4g/t Au
incl. 2.1m @ 28.4g/t Au
16BSDH004
2.55m @ 59.1g/t
BSD0035_W1
11.5m @ 12.7g/t
BSD0036_W1
2.5m @ 156g/t
Blue Spec Resource
200 metres
Figure 6: 21072_BlueSpec_Diamond Drilling
GS_20
2m @ 35.2g/t
BSP0095
1m @ 10.6g/t
BSP0047
9m @ 4.57g/t
GSI_009
0.8m @ 17.3g/t
w
400m
200m
0m
2021 Drill Intercept
100 metres
BSS_035
1m @ 18.4g/t
BSS_048
4m @ 17.1g/t
E
21BSDD006
GS_15
1m @ 10.5g/t
BSS_050
1m @ 18.4g/t
21BSDD005
4.1m @ 33.6g/t Au
incl. 2.2m @ 60.4g/t Au
BSD0011
2.8m @ 77.6g/t
BSS_158
2m @ 7.3g/t
BSD0014
0.95m @ 32.1g/t
BSD0012
2.3m @ 75.5g/t
BSD0013
0.7m @ 42.9g/t
BSD0009
1m @ 51.0g/t
BSD0002
0.7m @ 214g/t
16BSDH034
4m @ 35.0g/t
GSI_007
2.1m @ 20.1g/t
16BSDH012
2m @ 15.2g/t
GSI_003
2.4m @ 15.1g/t
BSD0001
0.9m @ 100g/t
16BSDH033
4m @ 35.9g/t
16BSDH038
12m @ 5.21g/t
Figure 7: Gold Spec Long Section and Significant Drill Intercepts
4. Refer to ASX announcements dated 2 June 2022. The Company confirms that it is not aware of any information or data that
materially affects the information included in the market announcements, and that all material assumptions and technical
parameters underpinning the estimates continue to apply.
Annual Report for the Financial Year ending 30 June 202214
Review of Operations
Calidus drillhole
Au intercept >0.5 g/t
Quartz reef
Carbonate-sericite alteration
Britannia Gold drill holes
Consolidated Expl drill holes
Historical workings
21MBRC006
21MBRC007
2m @ 4.53 g/t Au
from 85m
incl. 1m @ 8.34 g/t Au
from 85m
21MBRC008
21MBRC005
21MBRC007
Nabob
21MBRC004
21MBRC003
21MBRC002
21MBRC001
21MBRC005
2m @ 8.03 g/t Au
from 22m
incl. 1m @ 11.9 g/t Au
from 23m
21MBRC002
2m @ 6.75 g/t Au
from 48m
incl. 1m @ 12.9 g/t Au
from 48m
Excised:
M45/607
P45/3040
P45/2954
Figure 8: Map of E45/5172 showing the location of recently drilled RC holes and significant intercepts
Regional Stream Sediment Sampling
An initial stream sediment sampling program,
immediately along strike of the Blue Spec Gold
project, has highlighted that Blue Spec West is
highly prospective and represents the first modern
exploration work done in this area.5
Highlights included:
ā Greenfields exploration at the Blue Spec project
defines three areas with elevated gold of up to
326 ppb
ā The stream sediment sampling at Blue Spec West
was the first modern exploration done in this area
ā The results highlight the prospectivity of the
western part of the Blue Spec Fault Zone, which
has received very limited historical exploration
and no drilling
ā Follow-up soil sampling program is planned to be
followed with drilling
5. Refer to ASX announcement dated 21 March 2022. The Company confirms that it is not aware of any information or data that
materially affects the information included in the market announcements, and that all material assumptions and technical
parameters underpinning the estimates continue to apply.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022200000E
210000E
220000E
Review of Operations
15
E 46/1026
Stream Sediment
Sample Area
P 46/1972
M 46/115
Blue Spec
Gold Spec
7
5
8
0
0
0
0
N
ddnnee
rr
TT rraa
eehhSS cc
ee
pp
SS ee
uullBB
N
0
0
0
0
8
5
7
Nullagine
200000E
0
2.5
5 km
210000E
220000E
Figure 9: Map showing the location of E46/1026 and the area covered by the stream sediment samples
A maiden drill program at the Spear Hill prospect
commenced to test the thickness and down-dip
extent of the pegmatite. The initial scout drilling
program comprised of 20 holes for approximately
1,673m, on a 1km portion of the 4.3km of strike
length of outcropping lithium bearing pegmatites
already mapped.
The shareholders of Pirra Lithium plan to commence
a demerger process and IPO.
Pirra Lithium
Calidus announced the formation of Pirra Lithium Pty
Ltd (“Pirra Lithium”) a new Pilbara lithium exploration
company. Pirra Lithium is owned equally by Calidus
and Haoma Mining NL (“Haoma”). Pirra Lithium has
been assigned tenements and lithium rights across
the most prospective lithium ground in the Calidus
and Haoma portfolios. These tenements and lithium
rights cover 1,063km2. Calidus will contribute the first
$1 million of funding for exploration and manage the
exploration using existing infrastructure in the area.
Following this, both parties will contribute
equally to the funding of Pirra Lithium.
Calidus issued 1,461,262 fully paid ordinary
shares to Haoma at an issue price of $0.68
per Share as compensation for previous
exploration. The parties executed formal
mineral rights sharing agreements which
govern the grant of the lithium rights to
Pirra Lithium.6
Following the completion of the Pirra
Lithium transaction, Pirra Lithium
discovered a lithium-bearing pegmatite
with a mapped strike length of more
than 4.3km at the Spear Hill prospect.
Rock-chip samples of the pegmatite
and the adjacent granitic country rocks
were collected. Assays of the pegmatite
yielded 0.66%-2.34% Li₂O, with two
samples of metasomatized country rock
adjacent to the pegmatite yielding 2.78%
and 2.91% Li₂O.
The Spear Hill area, about 50km SW of
Marble Bar, is part of the historic Shaw
River tin field. The area has been mined
for alluvial tin since about 1893 with a little
more than 6,500t of tin concentrate won
from the field up until 1975.
Pilgangoora
Archer
W odgina
Spear Hill
Prospect
Port Hedland
Pirra Lithium
WESTERN
AUSTRALIA
Kalgoorlie
Perth
Lithium Mine
Lithium Resource
Town
Road
100 kilometres
Figure 10: Pirra Lithium Location Map
6. Refer to ASX announcements dated 18 January 2022, 21 February 2022, 8 March 2022, 11 May 2022, 27 May 2022 and 6 June
2022. The Company confirms that it is not aware of any information or data that materially affects the information included in the
market announcements, and that all material assumptions and technical parameters underpinning the estimates continue to apply.
Annual Report for the Financial Year ending 30 June 202216
Review of Operations
119°30′E
120°0′E
P45/2975
P45/2974
Archer (Li)
Marble Bar
SPEAR HILL
PROSPECT
2
1
°
0
S
′
2
1
°
3
0
S
′
′
S
0
°
1
2
′
S
0
3
°
1
2
119°30′E
120°0′E
Figure 11: Location of the Spear Hill area and tenement holdings and lithium rights of Pirra Lithium on a background of
GSWA’s 1:500,000 state bedrock geology and linear structures layers
Pirra Project Tenure
Split Rock Supersuite
0
10
20 km
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 20227
6
2
2
0
0
0
N
7
6
2
0
0
0
0
N
Review of Operations
17
752000E
754000E
E 45/4587
E 45/5834
P 45/2975
P 45/2974
Sample Location
New
Previously
Assay
Reported
<1% Li O2
>1% Li O2
Lithium Pegmatite
Dolerite
Alluvium
Colluvium
0
500
1,000 m
N
0
0
0
2
2
6
7
N
0
0
0
0
2
6
7
Figure 12: Mapped distribution of the lithium pegmatites
752000E
754000E
Corporate
Cash Position
At 30 June 2022, Calidus and its subsidiaries held
$18.1 million of cash, $1.9 million of gold on hand
and $163k in listed investments.
Project Loan Facilities
The Project Loan Facilities with Macquarie Bank
totalling $110 million were fully drawn during the
financial year. The first debt repayment of $3 million
was made in June 2022 reducing the facilities to
$107 million at 30 June 2022.
Outstanding hedge facilities totalled 156,799 ounces
with an average forward price of A$2,392/ oz for
delivery from September 2022 to September 2025.
Personnel Changes
Appointment of Kate George as a Non-
Executive Director
The Company announced the appointment of
Ms Kate George as a Non-Executive Director on
1 February 2022. Ms George has over 20 years’
experience in environmental management within
government and industry, working with small midcap
miners to major resource companies.
Resignation of Keith Coughlan as Non-
Executive Director
The Company advised on 13 May 2022 that Mr Keith
Coughlan had resigned as Non-Executive Director of
the Company.
Investor Relations
The Company presented either via live stream video or
in person at numerous investor conferences including:
ā Diggers and Dealers Forum in Kalgoorlie, Western
Australia
ā RRS 2022 Gold Coast Conference, Queensland
ā The virtual Australian Gold Conference
ā Noosa Mining Investor Conference, Queensland
ā RIU Explorers Conference, Fremantle, Western
Australia
ā Euroz Hartleys Rottnest Institutional Conference,
Western Australia
ā Euroz Gold Day, Perth, Western Australia
ā Rising Stars-Miningnews.net ‘Boom in a Room’
Investor Conference, Perth, Western Australia
ā RRS Brisbane Investor Briefing, Queensland
ā Conducted various roadshows through Perth,
Melbourne and Sydney.
Annual Report for the Financial Year ending 30 June 2022
18
Sustainability Report
Sustainability Report
At 30 June 2022
Sustainable Development
and Production.
Sustainable Development and Production is at the
heart of our values at Calidus.
At Calidus, we work with transparency and trust,
supporting long-term economic growth and
creating shared value with our stakeholders. We
respect the human rights of all people, including our
employees, the communities where we are active,
and those working within our supply chains.
We acknowledge the environmental and cultural
value of the land in which we operate and mitigate
potential harm as a result of our project and
operational activities.
Health and Wellbeing
At Calidus we genuinely care about the health and
wellbeing of our people, including our employees
and contractors and all stakeholders. We believe
that a healthy and engaged workforce is a conduit
to becoming a safe, productive and ultimately
successful and sustainable business.
Calidus is committed to promote the physical and
mental health of our people through initiatives
and support systems, such as employee assistance
programs and the provision of onsite facilities to
support a healthy lifestyle and facilitate positive
social interactions.
The Board and management team at Calidus have
built an environment and culture to support the
health and wellbeing of all our employees and
contractors through visible and effective leadership.
Promotion of Health
and Wellbeing
On site initiatives completed to date at Warrawoona
to promote Health and Wellbeing of staff and
contractors include:
ā The construction of a fully equipped medical center
and ambulance, to ensure an effective emergency
response resource is available to mitigate possible
harm to our employees and contractors and also
provide assistance to local communities
ā The construction of wet mess facilities and
recreation room designed to provide an inclusive
communal atmosphere and promote social
activities
ā The construction of a well-equipped indoor gym
and out-door walking track to promote physical
activities and exercise
ā The construction of dry-mess facilities and the
provision of a selection of fresh and healthy food
options to promote healthy nutrition.
Employee Assistance
Programs
Calidus and its contractors provide access to
Employee Assistance Programs for all employees
and their families through work-based intervention
programs. These are designed to enhance the
emotional, mental and general psychological
wellbeing of employees and immediate family
members.
The aim of the Employee Assistance Programs are
to provide preventive and proactive interventions
for the early detection, identification and resolution
of both work and personal challenges that may
adversely affect performance and wellbeing.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Sustainability Report
19
Covid 19 Response
Calidus continues to manage and mitigate the
potential impact of the COVID-19 global pandemic
on the Company’s operations. The management
response plan remains focused on ensuring the
health and safety of personnel and limiting the
disruption risk to our operations. This plan has
been progressively developed in line with the formal
guidance of State and Federal health authorities
and under the Company’s existing Emergency
Management Policies. The Company continues
to closely monitor the advice and requirements
from State and Federal Governments and health
authorities and maintain its focus on minimising the
effects of COVID-19 on the health and well-being of
staff and the communities in which we operate.
Safety
The safety and health of our people is the most
important of our core values at Calidus.
Safety is embedded in everything we do at Calidus,
and we expect our employees and contractors to
always ensure their own safety and that of their
colleagues. We acknowledge that a risk-based
approach to managing hazards, incorporating regular
reviews and audits of our principal risks and controls is
essential to providing a safe and productive workplace
for our employees and contractors.
We will ensure that all employees and contractors
have the competency and skills required to work
safely, and are provided with appropriate tools and
information to enable work to be conducted safely
and productively.
Safety Statistics
Since the development of Warrawoona has
commenced, there have been two recordable
injuries with 610,674 hours worked by employees
and contractors to date.
Environment
Environmental stewardship is embedded in our
operational thinking and Calidus is committed
to continually improve its environmental and
sustainability performance.
At Calidus we recognise the significant fauna
and flora of the Pilbara region. We protect and
support the natural environment in which we
operate by creating effective systems, practices
and documented plans to manage and mitigate
environmental impacts of activities.
Environmental Permits
Calidus applied for, and received, Environmental
Approval for development of Warrawoona from
both the WA State Government Environmental
Protection Agency (EPA) and Federal Government
Department of Agriculture, Water and Environment
(DAWE). Various other approvals have been applied
for and received from WA State Government
Department of Mining Industry Regulation and
Safety (DMIRS) and Department of Water and
Environmental Regulation (DWER).
Comprehensive Environmental Base
Line Studies
Calidus has undertaken 3 years of comprehensive
environmental base line studies which underpinned
the identification of the environmental aspects of the
region in which we operate, and the development of
environmental management plans for our operations
and a mine closure. These base line studies
incorporate the following scientific fields:
ā Flora and Vegetation
ā Terrestrial Fauna
ā Subterranean Fauna
ā Short Range Endemic Fauna
ā Groundwater dependent Ecosystems
ā Ground water
ā Surface water
ā Waste Rock Characterisation
ā Tailings Characterisation including consideration
of Cyanide Destruction
ā Climate and Meteorology
ā Green House Gas
ā Noise
As we have now moved into production, Calidus
has implemented detailed monitoring procedures to
ensure compliance with all statutory requirements.
Annual Report for the Financial Year ending 30 June 202220
Sustainability Report
Carbon Reduction Strategies
Calidus continues to carefully plan its operations to
incorporate carbon reduction strategies. Strategies
identified to date include:
ā Construction of a 4MW solar farm and 3MW battery
to reduce carbon emissions by 17,000t per annum
ā Locally sourced LNG to substitute diesel usage in
power generation to reduce carbon emissions by
10,500t per annum
ā The installation of Hydrogen-ready power
generation to further reduce emissions as
hydrogen fuel becomes available in the future
ā All flights from personnel to and from site are
carbon offset through contributions to airline
carbon offset schemes
Cyanide Destruction
Infrastructure installed to enable destruction of
cyanide in tailings prior to discharge from the
process plant to minimise the potential exposures to
native wildlife.
Contribution to Pilbara Environmental
Offset Fund (PEOF)
Calidus has contributed $600,000 to PEOF to broker
access for offsets on land.
Native Wildlife Protection
Calidus took the lead to establish a 32ha
conservation zone initiative for the protection
of native wildlife in our mining area and has
implemented extensive management plans for the
monitoring of federal protected species present
within the boundaries of our tenements.
Water Recycling
The Warrawoona tailings dam is designed to recycle
water used in operations and collect water in
cyclonic events to reduce pressure on local aquifers.
Waste Dumps
Waste dumps are carefully designed to blend in with the
local relief to limit their visual impact at mine closure.
Community
At Calidus, we acknowledge the traditional
custodians of the land in which we operate, and
recognise the strength, resilience and capacity of the
First Peoples of this land.
We recognise that our long-term success depends
on our ability to build relationships with business
partners, host communities and other stakeholders
and maintain a social licence to operate. We
engage regularly, openly and honestly with our host
communities and stakeholders, and take their views
and concerns into account in our decision-making.
We commit to maintaining community engagement,
seeking to provide local employment opportunities
and engaging local businesses, seeking opportunities
to invest in local infrastructure and to support the
sustainable development of our host communities
and recognise the value they add to our operations.
Upgrading Local Infrastructure
A number of initiatives have been undertaken to
upgrade local infrastructure including:
ā Contribution to the upgrade of the Marble Bar
airstrip in collaboration with the Shire of East
Pilbara
ā Upgrade and ongoing maintenance of the
Corunna Downs Rd, our key travel route
Support Local Business and
Community Events
A number of initiatives have been undertaken to support
local business and community events including:
ā Prioritisation of local contractors and employment
ā Active participation and sponsorship of key
community events
Sponsorships & Opportunities
for Local Employment
A number of initiatives have been undertaken to
provide sponsorships and opportunities for local
employment including:
ā Indigenous Arts Program at Marble Bar and
Warralong schools
ā Establish apprenticeships and other opportunities
for local indigenous people
Heritage Surveys
Extensive heritage surveys have been completed in
collaboration with the local traditional custodians.
Sites of importance were identified, mapped and
demarcated.
As a direct result of these surveys, the project
development has been modified to ensure all
identified heritage sites are protected from any
current and future impact during the construction
and operation of the project.
A key achievement of Calidus is that no heritage site
has been disturbed in the construction or operation
of Warrawoona.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Diversity and Inclusion
Calidus is dedicated to growing an inclusive and
diverse workforce, aligned with the Company’s
core values, where every employee is treated fairly,
feels respected and where they can contribute to
our success and realise their full potential. A diverse
and inclusive workforce provides new perspectives,
thinking and constructive challenges, fostering
innovation and creativity.
Diversity refers to all characteristics that make
individuals different from each other. It includes
age, religious beliefs, cultural diversity, nationality,
ethnicity, gender or gender identity, sexual
orientation, marital or family status, disabilities,
socio-economic background, perspectives and
experience, or any other area of potential difference.
Inclusion refers to our diverse range of people
feeling welcomed, respected and valued to
fully participate, having access to opportunities
and resources, and be able to contribute their
perspectives and talents to drive the long-term
sustainable business of Calidus.
Building a Diverse
and Inclusive Workplace
The Board has established a Diversity Policy which
provides a framework for the Company to achieve
diversity objectives.
Sustainability Report
21
Corporate Governance
Effective corporate governance is critical to the
long-term success of Calidus. The Board and all
levels of management are committed to upholding
a strong corporate governance framework, policies
and procedures of the highest standard, to support a
culture that values ethical behaviour and the conduct
of business with integrity and respect.
The Board oversees Calidus’ sustainability objectives
and are accountable for a positive corporate culture,
the achievement of high governance standards
and ensuring compliance with the legislative and
regulatory framework in which we operate.
Corporate Governance Framework
The Board is responsible for establishing the
Company’s Corporate Governance Framework and
has referred to the 4th Edition of the ASX Corporate
Governance Councils’ Corporate Governance
Principles and Recommendations. The Corporate
Governance Statement discloses the extent to which
the Company follows the recommendations.
The Boards’ Audit and Risk Committee oversees
the internal financial control systems and risk
management systems and assessments and makes
recommendations to the Board. In addition, the
Boards’ Remuneration and Nomination Committee
has oversight over the Company’s remuneration
framework to motivate the achievement of key
performance criteria and appropriate behaviours that
align with the Calidus values.
Transparent Communication
Being transparent in relation to governance and
risk is fundamental to building and maintaining
stakeholder trust and investor confidence and
underpins the substance of our disclosures.
The Board is responsible for establishing and
ensuring compliance with the Company’s
Continuous Disclosure Policy, Securities Trading
Policy and Whistle-blower Policy.
Ethical Business Practice
Calidus is committed to upholding lawful and ethical
practices in our dealings with suppliers, stakeholders
and local communities.
The Board establishes and monitors compliance
with the Calidus values, Code of Conduct, and
other associated policies including an Anti-Bribery
and Anti-Corruption Policy. The Boards’ objective
is to ensure that all Directors, management and
employees are accountable, act ethically and with
integrity, in the best interests of our shareholders, in
compliance with all laws and Company policies, and
in alignment with community expectations.
A copy of the Corporate Governance Statement,
Corporate Governance Policies and charters are
available on the Company website: https://www.
calidus.com.au/about/corporate-governance/
Annual Report for the Financial Year ending 30 June 202222
Sustainability Report
The past year has been
intense and productive, and
we look forward to building
on our achievements to date
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Annual Mineral Resource & Ore Reserve Report
23
Annual Mineral Resource
& Ore Reserve Report
At 30 June 2022
In accordance with ASX Listing Rule 5.21, Calidus reviews and reports its Mineral Resources and Ore Reserves
at least annually. The date of reporting is 30 June each year, to coincide with the Company’s end of financial
year balance date. If there are any material changes to its Mineral Resources or Ore Reserves over the course
of the year, the Company promptly reports these changes.
Mineral Resources
The Mineral Resources for Calidus has decreased from
1.723Moz as reported on 30 June 2021, to 1.691Moz
at 30 June 2022, a decrease of 32koz. The key change
involves resource depletion due to mining.
The Mineral Resource has been classified in the
Measured, Indicated and Inferred categories, in
accordance with the 2012 Australasian Code
for Reporting of Mineral Resources and Ore
Reserves (JORC Code). A range of criteria has
been considered in determining this classification
including geological continuity, data quality, drill hole
spacing, modelling technique, estimation properties
including search strategy, number of informing data
and average distance of data from blocks. The total
Mineral Resource Estimate is shown in Table 1.
Table 1: Mineral Resources as at 30 June 2022 (inclusive of Reserves; rounded to nearest 100,000t; 0.01g/t; 1,000oz)
Deposit
Cut-Off
Measured
Indicated
Inferred
Total
(g/t)
Mt Au (g/t) KOz
Mt Au (g/t) KOz
Mt Au (g/t) KOz
Mt Au (g/t) KOz
Klondyke Open Pit
including
Klondyke UG
including
Copenhagen
Coronation
Fieldings Gully
Blue Spec Project
Blue Spec
Gold Spec
0.3
0.5
1.5
2.0
0.5
0.5
0.5
3.0
3.0
1.6
1.1
0.93
1.17
49
42
28.8
20.1
1.0
0.7
0.2
0.6
0.3
0.2
0.1
0.1
0.90
1.12
2.87
3.36
5.58
1.88
1.80
835
725
89
72
34
34
16
21.70
106
29.10
12.40
79
27
8.3
5.0
1.8
1.2
0.1
0.2
0.3
0.3
0.2
0.0
0.81
1.09
3.31
4.08
2.65
1.24
1.87
217
176
162
130
9
9
20
38.7
26.3
2.7
1.9
0.3
0.8
0.6
0.88 1,101
1.12
2.83
3.33
4.54
1.69
1.84
943
250
202
43
43
36
13.30
113
0.4 16.30
219
12.20
21.60
92
21
0.3
0.1
16.70
15.20
171
48
Total
1.6
0.93
49
31.0
1.12 1,114
11.0
1.57
530
43.5
1.20 1,691
Ore Reserves
The Ore Reserve for the Klondyke open pit, St George and Copenhagen open pits has decreased by 31kozs
due to mining depletion. Ore Reserves are shown in Table 2.
Table 2: Ore Reserves as at 30 June 2021 (rounded to nearest 1,000t; 0.1g/t; 1,000oz)
Deposit
Cut-Off
(g/t)
Klondyke Open Pit
0.33-0.36
Klondyke Underground
1.2
St George Open Pit
0.36-0.39
Copenhagen Open Pit
1.88
Proven
Au (g/t)
1.0
koz
45
Mt
1.4
Probable
Mt
Au (g/t)
Total
Mt
Au (g/t)
9.8
1.9
0.2
0.1
1.0
2.1
1.2
5.5
1.2
koz
326
120
9
17
11.3
1.9
0.2
0.1
1.0
2.1
1.2
5.5
1.2
koz
371
120
9
17
517
Total
1.4
1.0
45
12.1
472
13.5
Annual Report for the Financial Year ending 30 June 202224
Annual Mineral Resource & Ore Reserve Report
Governance Arrangements and Internal Controls
Calidus has ensured that the Mineral Resources
and Ore Reserves quoted are subject to good
governance arrangements and internal controls. The
Mineral Resources and Ore Reserves reported have
been generated by internal and external Company
geologists, who are experienced in best practice
modelling and estimation methods. The competent
person has also undertaken reviews of the quality
and suitability of the underlying information used
to generate the resource estimation. In addition,
Calidus’ management carry out regular reviews and
audits of internal processes and external contractors
that have been engaged by the Company.
Competent Persons Statement
The information in this report that relates to
exploration targets and exploration results is based
on and fairly represents information compiled by
Mr. Steve Sheppard, a competent person who is
a member of the AusIMM. Mr. Steve Sheppard is
employed by Calidus Resources Limited. Steve
has sufficient experience that is relevant to the
style of mineralisation and type of deposits under
consideration and to the activity being undertaken
to qualify as a Competent Person as defined in the
2012 edition of the “Australasian Code of Reporting
of Exploration Results, Mineral Resources and Ore
Reserves”. Mr. Steve Sheppard consents to the
inclusion in this announcement of the matters
based on his work in the form and context in which
it appears.
The information in this report that relates to
Klondyke Underground Mineral Resources is based
on and fairly represents information compiled or
reviewed by Mr. Lynn Widenbar, Principal Consultant
of Widenbar and Associates Pty Ltd., who is a
Member of the AusIMM and the AIG. Mr. Lynn
Widenbar is a full-time employee of Widenbar and
Associates Pty Ltd. and has sufficient experience,
which is relevant to the style of mineralisation and
types of deposit under consideration and to the
activities undertaken, to qualify as a Competent
Person as defined in the 2012 Edition of the
“Australasian Code of Reporting of Exploration
Results, Mineral Resources and Ore Reserves”. Mr.
Lynn Widenbar consents to the inclusion of the
report of the matters based on the information in the
form and context in which it appears.
The information in this report that relates to Blue
Spec and Gold Spec, Copenhagen, Coronation, and
Fieldings Gully Mineral Resources is based on and
fairly represents information compiled or reviewed
by Mr. Ben Playford, who is a Member of the AIG.
Mr. Ben Playford is a full-time employee of Calidus
Resources Limited. and has sufficient experience,
which is relevant to the style of mineralisation and
types of deposit under consideration and to the
activities undertaken, to qualify as a Competent
Person as defined in the 2012 Edition of the
“Australasian Code of Reporting of Exploration
Results, Mineral Resources and Ore Reserves”. Mr.
Ben Playford consents to the inclusion of the report
of the matters based on the information in the form
and context in which it appears.
The information in this report that relates to
Klondyke Open Pit Mineral Resources is based
on and fairly represents information compiled
or reviewed by Ms. Christine Standing, Principal
Consultant of Optiro Ltd., who is a Member of
the AusIMM and the AIG. Ms. Christine Standing
is a full-time employee of Optiro Ltd. and has
sufficient experience, which is relevant to the
style of mineralisation and types of deposit under
consideration and to the activities undertaken, to
qualify as a Competent Person as defined in the
2012 Edition of the “Australasian Code of Reporting
of Exploration Results, Mineral Resources and Ore
Reserves”. Mr. Jani Kalla consents to the inclusion of
the report of the matters based on the information in
the form and context in which it appears.
The information in this report that relates to the
Open Pit Ore Reserves is based on and fairly
represents information compiled or reviewed by Mr.
Steve O’Grady. Mr. O’Grady has confirmed that he
has read and understood the requirements of the
2012 Edition of the Australian Code for Reporting
of Exploration Results, Mineral Resources and Ore
Reserves. He is a Competent Person as defined
by the JORC Code 2012 Edition, having more
than five years experience which is relevant to the
style of mineralisation and type of deposit under
consideration and to the activity for which he is
accepting responsibility. Mr. O’Grady is a Member
of the AusIMM and consents to the inclusion in the
report of the matters based on his information in the
form and context in which it appears.
The information in this report that relates to the
Underground Ore Reserves is based on and fairly
represents information compiled or reviewed by Mr.
Matthew Keenan. Mr. Keenan is a full time employee
of Entech Pty Ltd. Mr. Keenan has confirmed that he
has read and understood the requirements of the
2012 Edition of the Australian Code for Reporting
of Exploration Results, Mineral Resources and Ore
Reserves. Mr. Keenan is a Competent Person as
defined by the JORC Code 2012 Edition, having
more than five years’ experience which is relevant
to the style of mineralisation and type of deposit
under consideration and to the activity for which he
is accepting responsibility. Mr. Keenan is a Member
of the AusIMM and has provided his prior written
consent to the inclusion in the report of the matters
based on his information in the form and context in
which it appears.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Annual Mineral Resource & Ore Reserve Report
25
Forward looking Statements
and Disclaimers
This report does not constitute investment advice.
Neither this report nor the information contained
in it constitutes an offer, invitation, solicitation
or recommendation in relation to the purchase
or sale of shares in any jurisdiction. This report
does not take into account any person’s particular
investment objectives, financial resources or other
relevant circumstances and the opinions and
recommendations in this report are not intended
to represent recommendations of particular
investments to particular persons. All securities
transactions involve risks, which include (among
others) the risk of adverse or unanticipated market,
financial or political developments.
To the fullest extent permitted by law, Calidus
Resources Limited does not make any representation
or warranty, express or implied, as to the accuracy
or completeness of any information, statements,
opinions, estimates, forecasts or other representations
contained in this report. No responsibility for any
errors or omissions from this report arising out of
negligence or otherwise is accepted.
This report may include forward looking statements.
Forward looking statements are only predictions and
are subject to risks, uncertainties and assumptions
which are outside the control of Calidus. These risks,
uncertainties and assumptions include commodity
prices, currency fluctuations, economic and financial
market conditions in various countries and regions,
environmental risks and legislative, fiscal or regulatory
developments, political risks, project delay or
advancement, approvals and cost estimates. Actual
values, results or events may be materially different to
those expressed or implied in this report. Given these
uncertainties, readers are cautioned not to place
reliance on forward looking statements. Any forward
looking statements in this report speak only at the
date of issue of this report. Subject to any continuing
obligations under applicable law and the ASX Listing
Rules, Calidus does not undertake any obligation to
update or revise any information or any of the forward
looking statements in this report or any changes in
events, conditions or circumstances on which any
such forward looking statement is based.
Compliance Statement
The information in this report that relates to
Exploration Results and Mineral Resources released
previously on the ASX.
The Company confirms that it is not aware of any
new information or data that materially affects
the information included in the original market
announcements and that, in the case of mineral
resources estimates, all material assumptions and
technical parameters underpinning the estimates
continue to apply and have not materially changed.
The Company confirms that the form and context
in which the Competent Person’s findings are
presented have not been materially modified from
the original market announcements.
Annual Report for the Financial Year ending 30 June 202226
Tenement Schedule
Tenement Schedule
as at 30 June 2022
Calidus Resources & Subsidairies Tenement Schedule
Tenement ID
Holder
Size (ha)
Renewal
Ownership
/Interest
E45/3381
Keras (Pilbara) Gold Pty Ltd
E45/4666
Keras (Pilbara) Gold Pty Ltd
E45/4622
Keras (Pilbara) Gold Pty Ltd
E45/4934
Keras (Pilbara) Gold Pty Ltd
E45/4856
Keras (Pilbara) Gold Pty Ltd
E45/4857
Keras (Pilbara) Gold Pty Ltd
E45/3615
Keras (Pilbara) Gold Pty Ltd
E45/4236
Keras (Pilbara) Gold Pty Ltd
E45/4905
Keras (Pilbara) Gold Pty Ltd
E45/4906
Keras (Pilbara) Gold Pty Ltd
M45/0521
Keras (Pilbara) Gold Pty Ltd
M45/0547
Keras (Pilbara) Gold Pty Ltd
M45/0552
Keras (Pilbara) Gold Pty Ltd
M45/0668
Keras (Pilbara) Gold Pty Ltd
M45/0669
Keras (Pilbara) Gold Pty Ltd
M45/0670
Keras (Pilbara) Gold Pty Ltd
M45/0671
Keras (Pilbara) Gold Pty Ltd
M45/0672
Keras (Pilbara) Gold Pty Ltd
M45/0679
Keras (Pilbara) Gold Pty Ltd
M45/0682
Keras (Pilbara) Gold Pty Ltd
M45/0240
Keras (Pilbara) Gold Pty Ltd
E45/1290
Keras (Pilbara) Gold Pty Ltd
E46/0115
Keras (Pilbara) Gold Pty Ltd
E46/0244
Keras (Pilbara) Gold Pty Ltd
E45/4555
Keras (Pilbara) Gold Pty Ltd
E45/5172
Keras (Pilbara) Gold Pty Ltd
E45/4843
Keras (Pilbara) Gold Pty Ltd
P45/3065
Keras (Pilbara) Gold Pty Ltd
P46/1972
Keras (Pilbara) Gold Pty Ltd
L45/523
L45/564
L45/565
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
7,802
3,162
4,217
1,595
1,594
1,275
1,595
957
638
319
18
18
10
242
102
113
119
116
121
236
6
150
931
18
1,915
4,291
941
29
195
173
60
7
16/03/2021
23/11/2021
04/05/2022
22/01/2023
20/05/2023
20/05/2023
22/11/2022
19/10/2024
29/11/2022
29/11/2022
10/03/2034
02/05/2035
18/01/2035
28/12/2037
28/12/2037
29/12/2037
29/11/2037
01/08/2037
08/04/2038
17/04/2038
17/11/2028
11/02/2042
03/02/2033
28/11/2042
01/03/2022
30/05/2024
02/07/2022
29/03/2024
15/12/2025
18/09/2040
25/11/2020
26/11/2020
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Tenement Schedule
27
Calidus Resources & Subsidairies Tenement Schedule continued…
Tenement ID
Holder
Size (ha)
Renewal
Ownership
/Interest
L45/566
Keras (Pilbara) Gold Pty Ltd
E45/5747
Keras (Pilbara) Gold Pty Ltd
E45/5748
Keras (Pilbara) Gold Pty Ltd
G45/345
G45/347
G45/349
G45/348
L45/527
L45/567
L45/573
L45/584
L45/585
L45/586
L45/587
L45/588
L45/590
L45/591
L45/592
L45/593
L45/613
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
9
3,826
5,112
439
2
26
36
252
2
11
66
115
56
73
102
105
58
86
21
7
25/11/2020
15/12/2026
15/12/2026
11/05/2041
03/01/2042
03/01/2042
21/02/2042
23/02/2042
17/12/2041
04/01/2042
20/04/2042
06/04/2042
22/02/2042
06/04/2042
03/03/2042
22/02/2042
28/03/2042
22/02/2042
04/01/2042
10/06/2042
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Applications
E45/6104
E45/6105
E46/1421
L45/639
Joint Venture
E45/4704
E45/4706
E45/5706
E46/1026
E46/1035
Keras (Pilbara) Gold Pty Ltd
Keras (Pilbara) Gold Pty Ltd
1,913
956
APPLICATION
APPLICATION
Keras (Pilbara) Gold Pty Ltd
16,552
APPLICATION
Keras (Pilbara) Gold Pty Ltd
140
APPLICATION
100%
100%
100%
100%
Beckton Gledhill Pty Ltd
Beckton Gledhill Pty Ltd
7,962
5,414
07/04/2022
Earning 70%
08/01/2022
Earning 70%
Keras (Pilbara) Gold Pty Ltd/Beatons
Creek Gold Pty Ltd
1,277
09/01/2027
70%
Gondwana Resources Limited
Nimble Resources Pty Ltd
3,797
8,701
09/05/2026
Earning 51%
01/12/2025
Earning 70%
Annual Report for the Financial Year ending 30 June 202228
Directors’ Report
Directors’ Report
The Directors of Calidus Resources Limited (Calidus or the Company) submit their report on the results and state
of affairs of Calidus and its subsidiaries (collectively the Group), for the financial year ended 30 June 2022.
Directors
The names and information of Directors of Calidus in office during the financial year and at the date of
this report are:
Mr. David Reeves
Managing Director
Qualifications:
Mining Engineer Bachelor of Engineering (1st Class
honours), Grad Dip Applied Finance, WA Mine
Managers Certificate
Experience:
Mr Reeves is a Perth-based, qualified mining
engineer with 31 years of experience in the mining
industry and was the Non-Executive Chairman of
European Metals Holdings Limited (ASX and AIM).
Mr Reeves has extensive experience in international
capital markets through his involvement with various
listed London and Australia companies.
Mr Reeves was the Project Manager of Zimplats
and Afplats prior to their sale for a combined US$1
billion and prior to this, worked with Delta Gold in
Zimbabwe and various gold companies in Western
Australia in which he assumed various roles,
including the position of Mine Manager.
Special Responsibilities: None
Interest in Shares and Options:
ā 20,212,258 Fully Paid Ordinary Shares
ā 1,500,000 Unlisted Option, nil exercise price, exp 27
December 2024
ā 341,979 Executive Options (Tranche 1) nil exercise price
exp 31 December 2023
ā 341,979 Executive Options (Tranche 2) nil exercise
price exp 31 December 2024
ā 341,979 Executive Options (Tranche 3) nil exercise
price exp 31 December 2025
Directorships Held in Other Listed Entities: None
Past directorships in the last 3 years:
ā Non-Executive Chairman of European Metals Holdings
Limited (ASX & AIM) – resigned 30 June 2020
ā Non-Executive Director of Keras Resources Plc (AIM)-
resigned 1 September 2022
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Directors’ Report
29
Mr. Mark Connelly
Independent Non-executive Chairman
Qualifications:
Bachelor of Business, ECU, MAICD, AIMM,
Member of SME
Experience:
Mr Connelly was previously Managing Director of
Papillon Resources and was instrumental in the
US$570m takeover of Papillon by B2Gold Corp
in October 2014. Prior to Papillon, Mr Connelly
was Chief Operating Officer of Endeavour Mining
Corporation, following its merger with Adamus
Resources Limited where he was Managing Director
and CEO. Mark was instrumental in not only the
merger, but procurement of project finance and the
development of the Nzema Mine in Ghana into a
+100Koz pa mining operation.
Special Responsibilities:
Member of the Audit and Risk Committee and
Chairman of the Remuneration and Nomination
Committee following resignation of K Coughlan on
13 May 2022
Interest in Shares and Options:
ā 776,786 Fully Paid Ordinary Shares
ā 100,000 NED Options, nil exercise price, exp 27
December 2023
ā 56,334 NED Options (Tranche 1) nil exercise price exp
31 December 2023
ā 156,333 NED Options (Tranche 2) nil exercise price exp
31 December 2024
ā 156,333 NED Options (Tranche 3) nil exercise price exp
31 December 2025
Directorships Held in Other Listed Entities:
ā Non-Executive Chairman of Chesser Resources
Limited (ASX)
ā Non-Executive Chairman of Oklo Resources
Limited (ASX)
ā Non-Executive Chairman of Omnia Metals Group
Limited (ASX)
ā Non-Executive Non-Executive Director of Renegade
Exploration Limited (ASX)
Past directorships in the last 3 years:
ā Non-Executive Chairman of Hyperion Metals Limited
(ASX) (previously named Tao Commodities Ltd) from 5
May 2017 to 18 February 2021
ā Non-Executive Chairman of Primero Group Limited
(ASX) from 25 May 2018 to 25 February 2021
ā Non-Executive Chairman of West African Resources
Ltd (ASX) from 23 June 2015 to 29 May 2020
ā Non-Executive Chairman of Baxton Gold Holdings
Limited (ASX) from 12 February 2021 to
30 June 2022
Annual Report for the Financial Year ending 30 June 2022
30
Directors’ Report
Directors continued…
Mr. Keith Coughlan
Non-Executive Director (resigned 13 May 2022)
Qualifications: BA
Experience:
Mr Coughlan has almost 31 years’ experience in
stockbroking and funds management. He has been
largely involved in the funding and promoting of
resource companies listed on ASX, AIM and TSX, has
advised various companies on the identification and
acquisition of resource projects and was previously
employed by one of Australia’s then largest funds.
Special Responsibilities:
Chairman of the Remuneration and Nomination
Committee and member of the Audit and Risk
Committee
Mr. John Ciganek
Non-Executive Director
Qualifications:
Bachelor of Mining Engineering, Wollongong
University, NSW. MBA Macquarie Graduate School of
Management, NSW
Experience:
John has more than 31 years in the mining
sector across a range of roles including mining
engineering, stockbroking, executive management
and corporate finance.
Most recently, John gained substantial experience in
debt financings including project financings, project
bonds issuances, convertible note offerings, working
capital facilities, hedging facilities, off-taker funding,
and equity raisings through his role as Executive
Director for Burnvoir Corporate Finance.
Special Responsibilities:
Chairman of the Audit and Risk Committee and member
of the Remuneration and Nomination Committee.
Ms Kate George
Non-Executive Director (appointed 1 February 2022)
Qualifications:
Bachelor of Science (Environmental) with First
Class Honours from Murdoch University and is a
qualified Auditor of Integrated Management Systems
(RABQSA, QM, EM, OH).
Experience:
Kate has more than 20 years’ experience in
environmental management within government
and industry, working with small midcap miners to
major resource companies. Kate’s key experience
includes development of environmental permitting
strategy and the coordination of ecological survey
via Western Australian consulting firm Rapallo.
Interest in Shares and Options:
ā 500,000 Fully Paid Ordinary Shares
ā 200,000 NED Options, nil exercise price,
exp 27 December 2023
Directorships Held in Other Listed Entities:
ā Executive Chairman of European Metals Holdings
Limited (ASX & AIM)
ā Non-Executive Chairman of Doriemus plc (ASX)
Past directorships in the last 3 years:
Non-Executive Director of Southern Hemisphere
Mining Limited (ASX) from 7 July 2016 to 5 February
2021
Interest in Shares and Options:
ā 66,667 Fully Paid Ordinary Shares
ā 133,333 NED Options, nil exercise price, exp 4
January 2025
ā 2,407 NED Options (Tranche 1) nil exercise price
exp 31 December 2023
ā 2,407 NED Options (Tranche 2) nil exercise price
exp 31 December 2024
ā 69,074 NED Options (Tranche 3) nil exercise price
exp 31 December 2025
Directorships Held in Other Listed Entities:
ā Non-Executive Chairman of Ookami Limited (ASX)
ā Non-Executive Director of Vanadium Resources
Limited (ASX)
Past directorships in the last 3 years: None
Special Responsibilities:
Member of the Remuneration and Nomination
Committee and the Audit and Risk Committee
Interest in Shares and Options:
ā 250,000 Fully Paid Ordinary Shares
ā 56,527 NED Options (Tranche 1) nil exercise price
exp 31 December 2023
ā 61,667 NED Options (Tranche 2) nil exercise price
exp 31 December 2024
ā 61,667 NED Options (Tranche 3) nil exercise price
exp 31 December 2025
Directorships held in other listed entities: None
Past directorships in the last 3 years: None
Company Secretary
Ms Julia Beckett
Julia was appointed Company Secretary of the Company on 24 September 2018. Ms Beckett holds a Certificate
in Governance Practice and Administration and is a Member of the Governance Institute of Australia.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022
Directors’ Report
31
Meetings of Directors and Committees
The number of Directors’ Meetings (including meetings of Committees of Directors) held during the year
ended 30 June 2022, and the number of meetings attended by each Director whilst in office are as follows:
Directors’ Meetings
Audit Committee
Remuneration Committee
Number
Eligible to
Attend
Number
Attended
Number
Eligible to
Attend
Number
Attended
Number
Eligible to
Attend
Number
Attended
12
12
11
12
4
12
12
11
12
4
-
2
2
2
-
-
2
2
2
-
-
1
1
1
-
-
1
1
1
-
Dave Reeves
Mark Connelly
Keith Coughlan
John Ciganek
Kate George
Securities
Options
At the date of this report, the unissued ordinary shares of Calidus Resources Limited under option are as follows:
Grant Date
25-Nov-19
25-Nov-19
25-Nov-19
4-Jun-20
5-Aug-20
16-Dec-20
16-Dec-20
4-Jan-21
19-Jan-21
15-Feb-21
23-Feb-22
28-May-21
14-Mar-22
14-Mar-22
26-May-22
26-May-22
26-May-22
Date of Expiry
Exercise Price
Number under Option
27-Dec-23
27-Dec-24
30-Jan-25
4-Jun-25
5-Aug-25
11-Dec-25
16-Dec-25
4-Jan-25
19-Jan-23
16-Feb-24
18-Jan-23
28-May-24
31-Dec-22
31-Dec-23
31-Dec-22
31-Dec-23
31-Dec-24
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
100,000
3,450,000
1,350,000
250,000
300,000
167,500
128,800
133,333
220,000
50,000
750,000
150,000
1,806,559
2,760,884
457,247
562,386
629,053
13,265,762
Shares Issued on Exercise of Options
During the financial year, the Company issued ordinary shares as a result of the exercise of options as follows:
Exercise Date
Issued Price of the Shares Number of Shares Issued
12-Nov-21
10-Jan-22
14-Mar-22
14-Mar-22
26-May-22
02-Jun-22
10-Jun-22
28-Jun-22
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
170,000
166,667
570,732
1,461,262
506,650
220,000
200,000
141,000
Annual Report for the Financial Year ending 30 June 202232
Directors’ Report
Dividends
No amounts were paid by way of dividends since the
end of the previous financial year (2021: Nil). At this
time of this report, the Directors do not recommend
the payment of a dividend.
Operating and
Financial Review
Financial Position
The net assets of the Group have decreased from 30
June 2021 by $6,077,787 to $100,815,334 at 30 June
2022 (2021: $106,893,121).
As at 30 June 2022, the Group’s cash and cash
equivalents decreased by $9,181,089 to $18,136,337
at 30 June 2022 (2021: $27,317,426) and had working
capital position of ($1,295,419) (2021: $15,980,229
working capital), as noted in “Note 18D” on page 68.
Principal Activities
The principal activities of the Company during the
financial year were gold exploration and development.
Refer to the “Review of Operations” on page 9
for further details.
Significant Changes in the
State of Affairs
Refer to “Review of Operations” on page 9 for
the significant changes in the state of affairs of the
Group that occurred during the financial year.
Financial Review
Operating Results
For the 2022 financial year the Group delivered a loss
before tax of $8,720,509 (2021: $4,778,565 loss).
The financial statements have been prepared on
a going concern basis, which contemplates the
continuity of normal business activity and the
realisation of assets and the settlement of liabilities in
the ordinary course of business.
Events Subsequent
to Reporting Date
On 19 August 2022 Calidus raised $20 million
(before costs) via a share placement to professional
and sophisticated investors through the issue of
29,850,747 shares at a price of $0.67 per share.
Annual Report for the Financial Year ending 30 June 2022Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIDirectors’ Report
33
Business Strategy, Prospects and Future Developments
Business Strategy
The focus of the Company during the year was the
development and construction of the 100% owned
Warrawoona Gold Project (“Warrawoona” or “the
Project”) in the East Pilbara district of the Pilbara
Goldfields in Western Australia, culminating in the
first gold pour in the June Quarter, 2022.
The Company’s objectives are to:
ā Ramp up to steady state commercial operations at
the Warrawoona Gold Project in the first half of FY23
ā Further optimise operations to maximise
operating cash flow whilst maintaining a high
standard of safety
ā Organically grow the production rate at
Warrawoona by:
ā increasing the Reserves and Resources through
exploration activity across the tenement package
ā delivery of the Blue Spec project feasibility study
ā Actively pursuing inorganic growth opportunities
ā Increase the value of Pirra Lithium through
exploration and commencement of a demerger
process
Material Business Risks
The Company is exposed to business risks that have
the potential to impact the achievement of business
strategies. The following risks are not intended as an
exhaustive list of all business risks and uncertainties.
ā External Economic Factors: The Company is
exposed to fluctuations in the Australian dollar
gold price which can impact on revenue streams
from operations. To mitigate downside in the
gold price, the Board has implemented a hedging
program to assist in offsetting variations in the
Australian dollar gold price over a portion of
future production. In addition, the Company is
exposed to global inflationary pressures across
a range of input costs such as oil, parts and
consumables and labour. The Company monitors
costs and mitigates impacts by collaborating with
suppliers and managing its usage of inputs.
ā Reserves and Resources: The Mineral Resource
Estimates and Ore Reserve Estimates are
estimates only and no assurance can be given that
they will be realised. The estimates are determined
in accordance with JORC and compiled or
reviewed by a qualified competent person.
ā COVID-19: Calidus continues to actively manage
the ongoing response to the COVID-19 virus.
Calidus continues to operate under protocols
developed internally and as prescribed by State
and Federal health authorities to minimise risks
to our people and communities and ensure
we continue to safely operate during this
challenging period. Calidus continues to monitor
and manage the potential impacts COVID-19 has
on labour availability.
ā Government regulation: The Company’s mining,
processing, development and exploration
activities are subject to various laws and statutory
regulations governing prospecting, development,
production, taxes, royalty payments, labour
standards and occupational health, mine
safety, toxic substances, land use, water use,
communications, land claims of local peoples and
other matters. No assurance can be given that new
laws, rules and regulations will not be enacted or
that existing laws, rules and regulations will not be
applied in a manner which could have an adverse
effect on the group’s financial position and results
of operations. Any such amendments to current
laws, regulations and permits governing operations
and activities of mining and exploration, or more
stringent implementation thereof, could have a
material adverse impact on the Company.
ā Exploration and Development Risk: An ability to
sustain or increase the current level of production
in the longer term is in part dependent on the
success of the group’s exploration activities and
development projects, and the expansion of
existing mining operations. The exploration for,
and development of, mineral deposits involves
significant risks that a combination of evaluation,
experience and knowledge may not eliminate.
Major costs may be required to locate and
establish mineral reserves, to establish rights
to mine the ground, to receive all necessary
operating permits, to develop metallurgical
processes and to construct mining and processing
facilities at a particular site.
ā Operating Risk: The Company’s gold mining
operations are subject to operating risks that could
result in decreased production, increased costs &
reduced revenues. To manage this risk the Company
seeks to attract and retain high calibre employees
and implement suitable systems and processes to
ensure production targets are achieved.
ā Climate Change Risk: Changes to climate-related
regulations and government policy, reduced
water availability, extreme weather events and
associated technological and market changes
may have the potential to impact the Company’s
future financial results. Calidus is committed
to proactively managing the impact of climate
related risks to our business.
ā Environmental Risk: The Company has
environmental liabilities which arise as a
consequence of mining operations, waste
management, tailings management, chemical
management, water management and energy
efficiency. The Company monitors its ongoing
environmental obligations and risks and
implements rehabilitation and corrective actions
as appropriate.
ā Health and Safety Risk: The Company seeks
to ensure that it provides a safe workplace
to minimise risk of harm to its employees
and contractors. Calidus has implemented
management systems to promote a strong safety
culture and deliver appropriate training and
emergency preparedness.
Annual Report for the Financial Year ending 30 June 202234
Directors’ Report
Environmental Regulations
and Performance
The consolidated entity will comply with its
obligations in relation to environmental regulation
on its projects when it undertakes exploration and
mining operations.
So far as the Directors are aware, all activities
have been undertaken in compliance with all
environmental regulations
Indemnification and
Insurance of Directors and
Officers
The Company has given an indemnity or entered
into an agreement to indemnify, or paid or agreed to
pay insurance premiums as follows:
ā The Company has entered into agreements to
indemnify all Directors and officers and to provide
access to Company documents. The agreement
provides for the Company to indemnify all
losses or liabilities incurred by each Director or
officer in their capacity as Director or officers
of the Company to the extent permitted by the
Corporations Act 2001
ā The Company has paid premiums to insure
each Director or officer against liabilities or
costs incurred by them in defending any legal
proceedings arising out of their conduct while
acting in the capacity of Director or officer of the
Company, other than conduct involving a willful
breach of duty in relation to the Company. Under
the terms and conditions of the insurance contract,
the nature of the liabilities insured against and the
premium paid cannot be disclosed
Non-audit Services
No non-audit services were provided to the Company
during or since the end of the financial year.
Proceedings on Behalf
of Company
No person has applied for leave of Court to bring
proceedings on behalf of the Company or intervene
in any proceedings to which the Company is a party
for the purpose of taking responsibility on behalf of
the Company for all or any part of those proceedings.
The Company was not a party to any such
proceedings during the year.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Directors’ Report
35
Annual Report for the Financial Year ending 30 June 202236
Remuneration Report (Audited)
Remuneration Report (Audited)
This report details key aspects of the remuneration policy and framework the nature and amount of
remuneration of each Key Management Personnel of Calidus Resources Limited (Calidus or the Company). The
information in this remuneration report has been audited as required by s308(3C) of the Corporations Act 2001.
2. Remuneration and
Nomination Committee
The Board has adopted a formal Remuneration &
Nomination Committee Charter which provides a
framework for the consideration of remuneration
matters. The Remuneration & Nomination
Committee is responsible for reviewing and making
recommendations to the Board which has ultimate
responsibility for the following remuneration matters:
1. Setting remuneration packages for Executive
Directors, Non-Executive Directors and Senior
Executives; and
2. Implementing employee incentive and equity
based plans and making awards pursuant to
those plans.
1. Key Management
Personnel
Key Management Personnel (KMP) have authority and
responsibility for planning, directing and controlling
the activities of the Group. KMP comprise the Directors
of the Company and key Senior Executive personnel.
KMP during the year ended 30 June 2022 are
set out below:
Mr David Reeves
Managing Director
Mr Mark Connelly
Non-Executive Chairman
Mr John Ciganek
Non-Executive Director
Ms Kate George
Non-Executive Director (appointed 1 February 2022)
Mr Keith Coughlan
Non-Executive Director (resigned 13 May 2022)
Mr Richard Hill
Chief Financial Officer
Mr Paul Brennan
Project Development
Mr Don Russell
General Manager Warrawoona Operations
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022
Remuneration Report (Audited)
37
3. Remuneration Policy
and Framework
The remuneration policy is approved by the
Board of the Company and has been designed to
ensure reward for performance is competitive and
appropriate to the result delivered. The framework
aligns rewards with the creation of value for
shareholders and conforms to market best practice.
The Board ensures that Director and Executive
reward satisfies the following key criteria for good
reward government practices:
ā Competitiveness and reasonableness
ā Acceptability to the shareholder
ā Aligned to the Company’s strategic and business
objectives and the creation of shareholder value
ā Link between performance and remuneration
ā Transparency
ā Capital management.
The Board engaged an independent remuneration
expert, BDO Reward (WA) Pty Ltd (BDO) to review
the Company’s remuneration approach to determine
the appropriateness of the remuneration policy and
structures in comparison to the market.
The remuneration policy has been tailored to
increase the direct positive relationship between
shareholders’ investment objectives and Director and
Executive performance. Recommendations from the
independent remuneration expert review have been
implemented as detailed in this report.
The Board’s policy for determining the nature and
amount of remuneration for Board members and
Senior Executives of the Company is as follows:
A. Executive Directors and
Other Senior Executives
The Company’s remuneration policy for Executive
Directors and Senior Executives is designed to
promote superior performance and long-term
commitment to the Company. The Board reviews
executive packages regularly by reference to the
Company’s performance, executive performance,
and comparable information from industry sectors
and other listed companies in similar industries.
Executives receive a base remuneration which is
benchmarked from time to time against other similar
organisations. Executives receive superannuation
and may receive performance-based remuneration
including participation in the Employee Share
Incentive Plan (ESIP) that is approved by shareholders
and a Short Term Incentive Plan (STIP).
Annual Report for the Financial Year ending 30 June 202238
Remuneration Report (Audited)
3. Remuneration Policy and Framework continued…
B. Non-Executive Directors
The Company’s Constitution provides that
Directors are entitled to be remunerated for their
services as follows:
ā The total aggregate fixed sum per annum to
be paid to the directors (excluding salaries of
executive directors) from time to time will not
exceed the sum determined by the shareholders
in general meeting and the total aggregate fixed
sum will be divided between the Directors as
the Directors shall determine and, in default
of agreement between them, then in equal
shares. The maximum Non-Executive Directors’
fees, payable in aggregate, are currently set at
$250,000 per annum.
ā The Directors’ remuneration accrues from day
to day.
The Directors are entitled to be paid reasonable
travelling, accommodation and other expenses
incurred by them respectively in or about the
performance of their duties as Directors.
Notwithstanding the aforementioned, and based on
advice from the independent remuneration expert,
the remuneration structure for Non-Executive
Directors represents the following structure:
ā Annual board fees;
ā Committee fees; and
ā Equity based fees in lieu of fixed fees (refer to 3D).
The equity-based fees to be considered for
Non-Executive Directors will not be subject to
performance conditions which conforms with best
practice governance standards, including the ASX
Corporate Governance Council’s Principles. Other
than statutory superannuation contribution, no
retirement benefits are provided for Non-Executive
Directors of the Company.
C. Short Term Incentives
The Company did not utilise a defined STIP in the
year ended 30 June 2022. As the Company was a
non-producer, the Boards aim was to conserve and
utilise its cash holdings in the most effective manner
possible. Given that the Company has commenced
commissioning the Warrawoona Gold Project it is to
be expected that the Company will implement a STIP
in future years.
D. Long Term Incentives
Employee Share Incentive Plan
Shareholders approved the Employee Share
Incentive plan (ESIP) at the Annual General Meeting
held on 3 December 2020.
Project Incentive Options for Executive
Directors and Senior Executives
To ensure cash holdings are conserved as the
Company progresses its activities from the
development of the Warrawoona Gold Project and
to align Executive Directors and Senior Executives
remuneration and key performance criteria with
value creation for shareholders, an allocation of zero
exercise price options (i.e. options with a nil exercise
price) were issued under the terms of the ESIP (Project
Incentive Options). All remaining Project Incentive
Options either vested or expired during the financial
year following the successful first gold pour in the
June 2022 quarter at the Warrawoona Gold Project.
Incentive Options for Executive Directors and
Senior Executives
The Company is in an important stage of
development with significant opportunities and
challenges in both the near and long-term, and
the use of options seeks to align the efforts of
the Executive Directors and Senior Executives in
seeking to achieve growth of the share price and in
the creation of shareholder value. In addition, the
Board also believes that incentivising with options
is a prudent means of conserving the Company’s
available cash reserves. The Board believes it is
important to offer these options to continue to
attract and maintain highly experienced and qualified
executives in a competitive market.
An allocation of zero exercise price options (i.e.
options with a nil exercise price) were issued under
the terms of the ESIP (Incentive Options) in the year
ended 30 June 2022. The Incentive Options expire
within 3 years from the date of grant and vest subject
to the relevant Executive Director or Senior Executive
remaining employed by the Company at the date
of vesting, and achievement of the following
performance conditions:
(i) Performance Condition 1: one third of the
Incentive Options will vest subject to a positive
Share price according to the performance of the
Company relative to the performance of a Peer
Group based on total shareholder return (TSR)
over the 12 month period from 1 January 2022 to
31 December 2022.
(ii) Performance Condition 2: one third of the
Incentive Options will vest subject to a positive
Share price according to the performance of the
Company relative to the performance of a Peer
Group based on total shareholder return (TSR)
over the 24 month period from 1 January 2022 to
31 December 2023.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Remuneration Report (Audited)
39
3. Remuneration Policy and Framework continued…
(iii) Performance Condition 3: - one third of
the Incentive Options will vest subject to the
executive providing continuous service to the
Company and remaining employed or engaged
by the Group at all times until the end of 31
December 2023.
The Incentive Options issued to Executive Directors
in the year ended 30 June 2022 were approved at a
meeting of shareholders on 13 May 2022.
Options for Fixed Remuneration
Correction Plan
The Company engaged BDO, independent
remuneration consultants, to conduct a market review
of the Total Fixed Remuneration (TFR) packages of the
Directors. The market review identified the Company
TFR packages to be at a discount to the market
median. In order for the Company to conserve cash,
the Company utilises an equity allocation in the form
of zero exercise price options issued under the ESIP to
ensure that the TFR packages are market appropriate.
The equity allocation represents equity in lieu of
additional fees. The fixed remuneration correction
plan has a retentive benefit given recipients must
complete a period of service with the Company to
satisfy the vesting condition and serves to ensure
Directors are remunerated at market related rates
whilst conserving the Company’s cash.
The vesting condition for options issued to Non-
Executive Directors is that the Director must remain
with the Company, with a third of the options vesting
each year (NED Options). The NED Options issued
in the year ended 30 June 2022 were approved at a
meeting of shareholders on 13 May 2022.
Share Rights and Performance Rights
No share rights or performance rights were granted
to KMP in the year ended 30 June 2022.
E. Service Contracts
Remuneration and other terms of employment for the
Directors and KMP are formalised in contracts of service.
F. Engagement of
Remuneration Consultants
During the financial year ended 30 June 2022,
the Company engaged BDO Reward (WA) Pty Ltd
(BDO), independent remuneration consultants, to
review it’s the Company’s remuneration approach
so as to determine the appropriateness of pay
structures in comparison to the market and provide
recommendations on how to improve both the fixed
remuneration and performance-based remuneration
programs, as well as valuation of resulting issued
options. BDO was paid $28,250 for these services.
G. Relationship Between
Remuneration of KMP and Earnings
The Board did not consider earnings during the
financial year ended 30 June 2022 and previous
financial years when determining the nature and
amount of remuneration of KMP, as the Company
has only recently commenced commissioning of the
Warrawoona Gold Project.
Annual Report for the Financial Year ending 30 June 202240
Remuneration Report (Audited)
4. KMP Remuneration Disclosure continued…
4. KMP Remuneration Disclosure
Details of the remuneration of the directors and KMP of the Company for the years ending 30 June 2022 and
30 June 2021 are as follows:
Short-term benefits
Post-employment
benefits
Share-based payments
Name
Year
Salary, fees
and leave
D Reeves
M Connelly
K Coughlan (i)
K George (ii)
J Ciganek (iii)
A Miethke(iv)
P Brennan
R Hill
D Russell
Total
($)
329,833
287,500
72,000
66,000
36,000
30,000
20,000
-
36,000
18,000
-
2,000
256,000
240,000
273,500
245,000
359,750
320,833
1,383,083
1,209,333
FY22
FY21
FY22
FY21
FY22
FY21
FY22
FY21
FY22
FY21
FY22
FY21
FY22
FY21
FY22
FY21
FY22
FY21
FY22
FY21
Other
($)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Super-
annuation
($)
32,983
14,250
7,200
6,270
-
-
2,000
-
-
-
-
-
25,600
22,800
27,350
23,275
35,975
30,479
131,108
97,074
(i) Mr. K Coughlan left the Company on 13 May 2022.
(ii) Ms. K George joined the Company on 1 February 2022.
(iii) Mr. J Ciganek joined the Company on 4 January 2021.
(iv) Mr. A Miethke left the Company on 27 July 2020.
Other
Share rights
($)
-
($)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Options and
performance
rights
($)
213,793
106,222
79,928
21,000
13,987
14,000
34,916
-
41,522
16,209
-
Total
($)
576,609
407,972
159,128
93,270
49,987
44,000
56,916
-
77,522
34,209
-
33,646
35,646
126,759
408,359
96,873
142,241
154,456
310,046
203,612
359,673
443,091
422,731
705,771
554,924
963,192
2,477,383
646,018
1,952,425
The relative proportion of actual remuneration split between fixed and variable remuneration is as follows:
Name
Fixed Remuneration
At Risk – STI
At Risk – LTI
D Reeves
M Connelly
K Coughlan
A Miethke
J Ciganek
K George
P Brennan
R Hill
D Russell
2022
63%
50%
72%
-
46%
39%
69%
68%
56%
2021
74%
77%
68%
6%
53%
-
73%
63%
63%
2022
-
2021
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2022
37%
50%
28%
-
54%
61%
31%
32%
44%
2021
26%
23%
32%
94%
47%
-
27%
37%
37%
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022
Remuneration Report (Audited)
41
5. Service Agreement Disclosure
A. Executive Service Agreements
The terms of KMP service agreements are summarised in the following table:
Name
Base salary(i)
D Reeves
Managing Director
R Hill
Chief Financial Officer
P Brennan
Project Development
D Russell
General Manager
Warrawoona Operations
$420,000 per annum
plus superannuation
$344,000 per annum
plus superannuation
$304,000 per annum
plus superannuation
$389,000 per annum
plus superannuation
Term of
agreement
Termination benefit(ii)
Until terminated
6 months’ base salary
Until terminated
6 months’ base salary
Until terminated
3 months’ base salary
Until terminated
6 months’ base salary
(i) Termination benefits are payable on early termination by the Company other than for gross misconduct.
During the period, amendments were made to the
following executive service agreements in the form
of an Executive Service Agreement Deed of Variation.
Key terms detailed below:
ā The Company has agreed to pay Mr. D Reeves a
base salary of $479,000 (increased from $300,000
effective 1 May 2022) plus superannuation per
year for services provided to the Company as
Managing Director. Mr D Reeves personally
elected to decrease the base salary component of
his remuneration package to $420,000 effective
1 August 2022.
ā The Company has agreed to pay Mr. R Hill a base
salary of $344,000 (increased from $250,000
effective 1 April 2022) per year for services provided
to the Company as Chief Financial Officer.
ā The Company has agreed to pay Mr. P Brennan a
base salary of $304,000 (increased from $240,000
effective 1 April 2022) per year for services provided
to the Company as Project Development Manager.
ā The Company has agreed to pay Mr. D Russell a
base salary of $389,000 (increased from $350,000
effective 1 April 2022) per year for services
provided to the Company as General Manager
Warrawoona Operations.
B. Non-Executive Director
Arrangements
All Non-Executive Directors enter into a service
agreement with the Company in the form of a letter
of appointment. Key terms are detailed below:
ā The Company has agreed to pay Mr. M Connelly
a director fee of $72,000 plus superannuation
per year for services provided to the Company as
Non-Executive Chairman.
ā The Company has agreed to pay Mr. K Coughlan
director fees of $48,000 (increased from $36,000
effective 1 April 2022) per year for services
provided to the Company as Non-Executive
Director. Mr. K Coughlan resigned and left the
Company on 13 May 2022.
ā The Company has agreed to pay Mr. J Ciganek
director fees of $48,000 (increased from $36,000
effective 1 April 2022) per year for services
provided to the Company as Non-Executive
Director.
ā The Company has agreed to pay Ms. K George
director fees of $48,000 plus superannuation per
year for services provided to the Company as
Non-Executive Director.
ā A Non-Executive Director may resign from his/
her position and thus terminate their contract on
written notice to the Company.
ā A Non-Executive Director may, following
resolution of the Company’s shareholders, be
removed before the expiration of their period of
office (if applicable).
Annual Report for the Financial Year ending 30 June 202242
Remuneration Report (Audited)
6. Share-Based Compensation Disclosure
A. Issue of Shares
No shares were issued to Directors and other KMP as part of compensation during the year ended 30 June 2022.
B. Share Rights
No share rights were issued to Directors and other KMP as part of compensation during the year ended
30 June 2022.
C. Options
The following table details the terms and conditions of each grant of options to Directors and other KMP in
the year ended 30 June 2022 (Refer to “3D on page 38) and the assumptions used in estimating fair value:
Name
Director Options
D Reeves
D Reeves
D Reeves
NED Options
J Ciganek
J Ciganek
J Ciganek
M Connelly
M Connelly
M Connelly
K George
K George
K George
Incentive Options
D Russell
D Russell
D Russell
R Hill
R Hill
R Hill
P Brennan
P Brennan
P Brennan
Number
of options
granted
Grant date
Vesting
date and
exercisable
date
Expiry date
Exercise
price
Fair value
per option at
grant date
341,979
341,979
341,979
2,407
2,407
69,074
56,334
156,333
156,333
56,527
61,667
61,667
13-May-22
31-Dec-22
31-Dec-23
13-May-22
31-Dec-23
31-Dec-24
13-May-22
31-Dec-24
31-Dec-25
13-May-22
31-Dec-22
31-Dec-23
13-May-22
31-Dec-23
31-Dec-24
13-May-22
31-Dec-24
31-Dec-25
13-May-22
31-Dec-22
31-Dec-23
13-May-22
31-Dec-23
31-Dec-24
13-May-22
31-Dec-24
31-Dec-25
13-May-22
31-Dec-22
31-Dec-23
13-May-22
31-Dec-23
31-Dec-24
13-May-22
31-Dec-24
31-Dec-25
280,729
13-May-22
31-Dec-22
31-Dec-23
280,729
280,729
250,104
250,104
250,104
222,882
222,882
222,882
13-May-22
31-Dec-23
31-Dec-24
13-May-22
31-Dec-24
31-Dec-25
13-May-22
31-Dec-22
31-Dec-23
13-May-22
31-Dec-23
31-Dec-24
13-May-22
31-Dec-24
31-Dec-25
13-May-22
31-Dec-22
31-Dec-23
13-May-22
31-Dec-23
31-Dec-24
13-May-22
31-Dec-24
31-Dec-25
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
$0.82
$0.79
$0.85
$0.85
$0.85
$0.85
$0.85
$0.85
$0.85
$0.85
$0.85
$0.85
$0.71
$0.85
$0.73
$0.71
$0.85
$0.73
$0.71
$0.85
$0.73
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Remuneration Report (Audited)
43
7. Additional Disclosures
A. Fully Paid Ordinary Shares of Calidus Resources Limited Held by each KMP
The number of Shares in the Company held during the financial year by KMP of the Company, including their
related parties, are set out below.
2022
Ordinary Shares
Name
D Reeves
M Connelly
K Coughlan
K George (i)
J Ciganek
P Brennan (ii)
R Hill
D Russell
Balance at
start of year
(number)
20,151,190
676,786
500,000
250,000
-
1,757,143
1,625,143
113,600
24,823,862
Received
during the
year as
compensation
(number)
-
-
-
-
-
-
-
-
-
Received
during the
year on the
exercise of
options
(number)
-
100,000
200,000
-
66,667
-
-
300,000
666,767
Received
during the
year on
vesting of
performance
rights
(number)
-
Other
changes
during the
year
(number)
61,068
Balance at
end of year
(number)
20,212,258
-
-
-
-
-
776,786
(700,000)
-
250,000
250,000
-
66,667
570,732
(2,327,875)
-
-
-
(1,196,391)
428,752
(23,600)
390,000
570,732
(3,936,798)
22,124,463
2021
Ordinary Shares
Name
D Reeves
M Connelly
K Coughlan
A Miethke
J Ciganek
P Brennan
R Hill
D Russell
Received
during the
year as
compensation
(number)
-
-
-
-
-
-
-
-
-
Received
during the
year on the
exercise of
options
(number)
1,650,000
100,000
-
-
-
1,500,000
1,500,000
-
Other changes
during the
year
Balance at end
of year
(number)
1,506,990
76,786
(444,000)
-
-
107,143
125,143
103,600
(number)
20,151,190
676,786
500,000
-
-
1,757,143
1,625,143
113,600
4,750,000
1,475,662
24,823,862
Balance at
start of year
(number)
16,994,200
500,000
944,000
-
-
150,000
-
10,000
18,598,200
B. Share Rights in Calidus Resources Limited Held by each KMP
There were no Share Rights held in the Company during the financial year by any KMP of the Company,
including their related parties.
Annual Report for the Financial Year ending 30 June 2022
44
Remuneration Report (Audited)
7. Additional Disclosures continued…
C. Options in Calidus Resources Limited Held by each KMP
The number of Options in the Company held during the financial year by KMP of the Company, including their
related parties, are set out below.
Balance
at start of
year
(number)
1,500,000
Granted as
remuneration
during the
year
Exercised
during the
year
Other
changes
during the
year
(number)
1,025,937
(number)
-
(number)
-
2022
Options
Name
D Reeves
M Connelly
200,000
369,000
(100,000)
-
K Coughlan
200,000
-
K George
J Ciganek
-
200,000
P Brennan
1,350,000
R Hill
1,350,000
D Russell
600,000
179,861
73,888
668,646
750,312
842,187
-
-
(66,667)
-
-
(300,000)
Balance at
end of year
Vested and
exercisable Not vested
(number)
2,525,937
469,000
179,861
207,221
(number)
1,500,000
-
-
-
-
2,018,646
1,350,000
2,100,312
1,350,000
1,142,187
300,000
(number)
1,025,937
469,000
-
179,861
207,221
668,646
750,312
842,187
(200,000)
-
5,400,000
5,036,949
(466,667)
(200,000)
9,770,282
3,150,000
3,474,518
2021
Options
Name
D Reeves
Balance
at start of
year
(number)
3,150,000
M Connelly
300,000
K Coughlan
200,000
A Miethke
200,000
Granted as
remuneration
during the
year
(number)
-
-
-
-
Exercised
during the
year
(number)
(1,650,000)
(100,000)
-
(200,000)
J Ciganek
-
200,000
-
P Brennan
2,850,000
R Hill
2,850,000
-
-
(1,500,000)
(1,500,000)
D Russell
-
600,000
-
9,550,000
800,000
(4,950,000)
Other
changes
during the
year
Balance at
end of year
Vested and
exercisable Not vested
(number)
-
(number)
1,500,000
(number)
-
(number)
1,500,000
200,000
-
66,667
133,333
-
-
-
-
-
-
200,000
1,350,000
1,350,000
600,000
200,000
200,000
-
200,000
1,350,000
1,350,000
600,000
5,400,000
66,667
5,333,333
-
-
-
-
-
-
-
-
-
-
-
-
-
D. Performance Rights in Calidus Resources Limited Held by each KMP
The number of Performance Rights in the Company held during the financial year by KMP of the Company,
including their related parties, are set out below.
2022
Performance
Rights
Balance
at start of
year
Name
P Brennan
(number)
900,000
900,000
2021
Performance
Rights
Balance
at start of
year
Name
P Brennan
(number)
900,000
900,000
Granted as
remuneration
during the
year
(number)
-
-
Granted as
remuneration
during the
year
(number)
-
Exercised
during the
year
(number)
(900,000)
(900,000)
Other
changes
during the
year
(number)
-
Balance
at end of
year
(number)
-
Vested and
exercisable Not vested
(number)
-
(number)
-
-
-
-
-
Exercised
during the
year
(number)
-
Other
changes
during the
year
(number)
-
Balance
at end of
year
(number)
900,000
Vested and
exercisable Not vested
(number)
900,000
(number)
-
-
-
-
900,000
900,000
-
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Remuneration Report (Audited)
45
8. Other Transactions with
KMP (or their related parties)
During the financial year ended 30 June 2022, the
Group incurred the following amounts to related
parties:
Office Rent - Wild West Enterprises Pty Ltd
The Company paid office rent to Wild West
Enterprises Pty Ltd of $81,500 in the year ended 30
June 2022, (prior year to 30 June 2021: $74,300).
Mr Reeves (Managing Director of the Company) is
a director of Wild West Enterprises Pty Ltd. During
the year Calidus and Wild West Enterprises Pty Ltd
renewed the sub-lease agreement in respect of the
office space at 12/11 Ventnor Avenue, West Perth for
an initial period of two years with a one-time option
to extend for a further one year. The rent payable by
Calidus under the Office Lease Agreement is $6,300
per month payable in advance. The Board considers
that the agreement to be on arms’ length and
commercial terms.
Also, refer to “Note 23” on page 73.
9. Loans Made to KMP
No loans were made to KMP, including personally
related entities during the reporting period.
10. Voting and Comments at
the Company’s 2021 Annual
General Meeting
Of the total valid available votes lodged, the
Company received 99.33% of ‘FOR” votes on its
remuneration report for the 2021 financial year. The
Company did not receive specific feedback on its
remuneration practices.
11. Share Trading Policy
The trading of shares is subject to, and conditional
upon, compliance with the company’s employee
Share Trading Policy. The ability for an executive
to deal with an option or a right is restricted by the
terms of issue and the plan rules which do not allow
dealings in any unvested security. The Share Trading
Policy specifically prohibits an executive from entering
into transactions that limit the economic risk of
participating in unvested entitlements such as equity-
based remuneration schemes. The Share Trading
Policy can be viewed on the Company’s website.
END OF REMUNERATION REPORT
Annual Report for the Financial Year ending 30 June 202246
Remuneration Report (Audited)
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAI
Annual Report for the Financial Year ending 30 June 2022Auditor’s Independence Declaration
47
Auditor’s Independence Declaration
Moore Australia Audit (WA)
Level 15, Exchange Tower,
2 The Esplanade, Perth, WA 6000
PO Box 5785, St Georges Terrace, WA 6831
T +61 8 9225 5355
F +61 8 9225 6181
www.moore-australia.com.au
AUDITOR’S INDEPENDENCE DECLARATION
UNDER SECTION 307C OF THE CORPORATIONS ACT 2001
TO THE DIRECTORS OF CALIDUS RESOURCES LIMITED
As lead auditor of Calidus Resources Limited, I declare, that to the best of my knowledge and belief, during the
financial year ended 30 June 2022, there have been:
(i) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in
relation to the audit; and
(ii) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Calidus Resources Limited and the entities it controlled during the financial year.
NEIL PACE
PARTNER
MOORE AUSTRALIA AUDIT (WA)
CHARTERED ACCOUNTANTS
Signed at Perth this 21st day of September 2022.
Moore Australia Audit (WA) – ABN 16 874 357 907.
An independent member of Moore Global Network Limited - members in principal cities throughout the world.
Liability limited by a scheme approved under Professional Standards Legislation.
Annual Report for the Financial Year ending 30 June 202248
Auditor’s Independence Declaration
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAI
Annual Report for the Financial Year ending 30 June 2022Consolidated Financial Statements
49
Consolidated Statement of
Profit or Loss and Other
Comprehensive Income
for the year ended 30 June 2022
Revenue
Other income
Total revenue
Personnel costs
Borrowing and finance costs
Depreciation and amortisation
Exploration expenditure written off
Share-based payment expense
Administration expenses
(Loss) / profit on financial assets
Profit / (loss) before tax
Income tax benefit / (expense)
Net loss for the year
Note
30 June
2022
30 June
2021
$
-
16,228
16,228
$
-
185,952
185,952
(1,944,108)
(1,398,340)
(1,239,462)
(157,594)
2
2
3
4
11, 14
(730,817)
(444,184)
12
20
(772,053)
(103,638)
(2,380,222)
(1,052,660)
(1,476,294)
(1,340,917)
(193,781)
(467,184)
(8,720,509)
(4,778,565)
5
-
-
(8,720,509)
(4,778,565)
Other comprehensive income, net of income tax
-
-
Other comprehensive loss for the year, net of tax
(8,720,509)
(4,778,565)
Total comprehensive loss attributable to members of the parent entity
(8,720,509)
(4,778,565)
Earnings per share:
Basic loss per share (dollars per share)
6
(0.02)
(0.02)
The consolidated statement of profit or loss and other comprehensive income is to be read in conjunction
with the accompanying notes
Annual Report for the Financial Year ending 30 June 202250
Consolidated Financial Statements
Consolidated Statement of
Financial Position
as at 30 June 2022
Current Assets
Cash and cash equivalents
Other receivables
Financial assets
Other current assets
Total Current Assets
Non-Current Assets
Property, plant and equipment
Exploration and evaluation assets
Mine properties under development
Right-of-use assets
Other non-current assets
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
Lease liabilities
Provisions
Interest bearing liabilities
Total Current Liabilities
Non-Current Liabilities
Interest bearing liabilities
Lease liabilities
Provisions
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Accumulated losses
Total Equity
Note
30 June
2022
$
30 June
2021
$
7
8
9
10
11
12
13
14
15
14
17
16
16
14
17
18
19
18,136,337
27,317,426
1,271,717
163,056
1,362,545
1,410,745
356,836
976,358
20,933,655
30,061,365
1,945,582
2,024,322
25,904,406
23,486,369
187,539,009
91,764,206
938,210
559,323
1,575,524
24,993
216,886,531
118,875,414
237,820,186
148,936,779
20,703,473
12,747,942
680,302
1,218,753
624,465
558,776
36,000,000
-
58,602,527
13,931,183
71,000,000
25,000,000
310,837
7,091,478
982,257
2,130,218
78,402,324
28,112,475
137,004,852
42,043,658
100,815,334
106,893,121
119,572,944
119,310,444
5,343,119
2,962,897
(24,100,729)
(15,380,220)
100,815,334
106,893,121
The consolidated statement of financial position is to be read in conjunction with the accompanying notes.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Consolidated Financial Statements
51
Consolidated Statement of
Changes in Equity
for the year ended 30 June 2022
Balance at 1 July 2020
Loss for the year attributable to owners
of the parent
Other comprehensive income for the year
attributable to owners of the parent
Total comprehensive income for the year
attributable to owners of the parent
Transaction with owners, directly in equity
Note
Issued
Capital
Reserve
Accumulated
Losses
Total
$
39,714,679
$
1,910,237
$
(10,601,655)
$
31,023,260
-
-
-
-
-
-
(4,778,565)
(4,778,565)
-
-
(4,778,565)
(4,778,565)
Shares issued during the year
82,736,234
-
Share based payments
Transaction costs
Balance at 30 June 2021
20
18
-
1,052,660
(3,140,469)
-
-
-
-
82,736,234
1,052,660
(3,140,469)
119,310,444
2,962,897
(15,380,220)
106,893,121
Balance at 1 July 2021
119,310,444
2,962,897
(15,380,220)
106,893,121
Loss for the year attributable to owners
of the parent
Other comprehensive income for the year
attributable to owners of the parent
Total comprehensive income for the year
attributable to owners of the parent
Transaction with owners, directly in equity
-
-
-
-
-
-
(8,750,509)
(8,750,509)
-
-
(8,750,509)
(8,750,509)
Shares issued during the year
Share based payments
Transaction costs
Balance at 30 June 2022
262,500
-
-
-
2,380,222
-
-
-
-
20
18
262,500
2,380,222
-
119,572,944
5,343,119
(24,100,729) 100,815,334
The consolidated statement of changes in equity is to be read in conjunction with the accompanying notes
Annual Report for the Financial Year ending 30 June 202252
Consolidated Financial Statements
Consolidated Statement of
Cash Flows
for the year ended 30 June 2022
Cash flows from operating activities
Receipts from customers
Payments for suppliers and employees
Other/grant income
Interest received
Note
30 June
2022
$
-
30 June
2021
$
67,225
(3,221,257)
(2,364,230)
-
16,228
110,454
41,520
Net cash used in operating activities
7
(3,205,029)
(2,145,031)
Cash flows from investing activities
Payments for exploration and evaluation
Payments for mine properties under development
Payments for acquisition of Blue Spec Project
Proceeds from sale of financial assets
Purchase of plant and equipment
Investment in Pirra Lithium
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of shares
Transaction costs related to issue of shares
Proceeds from exercise of options
Proceeds from borrowings
Repayment of borrowings
Transaction costs related to borrowings
Repayment of lease liabilities
Net cash provided by financing activities
Net increase in cash held
Cash and cash equivalents at the beginning of the year
(3,138,202)
(4,987,437)
(83,629,606)
(49,940,857)
-
-
-
(12,700,000)
533,547
(414,234)
(534,331)
-
(87,302,139)
(67,508,981)
262,500
72,072,280
-
-
(3,139,749)
952,500
85,000,000
25,000,000
(3,000,000)
-
(208,096)
(3,228,225)
(728,325)
(376,029)
81,326,079
91,280,777
(9,181,089)
21,626,765
27,317,426
5,690,661
Cash and cash equivalents at the end of the year
7
18,136,337
27,317,426
The consolidated statement of cash flows is to be read in conjunction with the accompanying notes.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Notes to the Consolidated Financial Statements
53
Notes to the Consolidated
Financial Statements
for the Year Ended 30 June 2022
Note 1. Statement of Significant Accounting Policies
The consolidated financial statements for the year
ended 30 June 2022, comprises Calidus Resources
Limited (Calidus or the Company) and controlled
entities (collectively the Group). Calidus is a listed
public company limited by shares, incorporated and
domiciled in Australia.
liabilities that are not readily apparent from other
sources. Actual results may differ from these
estimates. Estimates and underlying assumptions
are reviewed on an ongoing basis. Revisions
to accounting estimates are recognised in the
period in which the estimate is revised and in any
future period affected.
The separate financial statements of Calidus, as the
parent entity, have not been presented with this
financial report as permitted by the Corporations Act
2001 (Cth).
These financial statements are general purpose
financial statements which have been prepared in
accordance with Australian Accounting Standards
and Interpretations of the Australian Accounting
Standards Board (AASB) and International Financial
Reporting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB), and
the Corporations Act 2001 (Cth). Compliance with
Australian Accounting Standards ensures that the
financial statements and notes also comply with IFRS
as issued by the IASB.
The financial statements were authorised for issue on
21 September 2022 by the directors of the Company.
A. Basis of Preparation
The financial statements comprise the consolidated
financial statements of the Group. For the purposes
of preparing the consolidated financial statements,
the Group is a for-profit entity. Material accounting
policies adopted in the preparation of these financial
statements are presented below and have been
consistently applied unless otherwise stated.
i. Historical Cost Convention
The financial statements have been prepared
under the historical cost convention modified
by the revaluation of selected non-current
assets, and financial assets and financial
liabilities for which the fair value basis of
accounting has been applied.
ii. Use of Estimates and Judgments
The preparation of consolidated financial
statements requires management to make
judgements, estimates and assumptions that
affect the application of policies and reported
amounts of assets and liabilities, income and
expenses. These estimates and associated
assumptions are based on historical experience
and various factors that are believed to be
reasonable under the circumstances, the
results of which form the basis of making the
judgements about carrying values of assets and
iii. Comparative Figures
Where required by AASBs comparative figures
have been adjusted to conform with changes
in presentation for the current financial year.
Where the Group retrospectively applies an
accounting policy, makes a retrospective
restatement or reclassifies items in its financial
statements, an additional (third) statement of
financial position as at the beginning of the
preceding period in addition to the minimum
comparative financial statements is presented.
B. Accounting Policies
Except where stated below, the Group has
consistently applied accounting policies to all
periods presented in the financial statements. The
Group has considered the implications of new and
amended Accounting Standards applicable for
annual reporting periods beginning after 1 July 2021
as per “Note 1D” on page 54.
C. Principles of Consolidation
As at the reporting date, the assets and liabilities
of the Parent and all controlled entities have been
incorporated into the consolidated financial statements
as well as their results for the year then ended.
i. Business Combinations
Business combinations are accounted for using
the acquisition method as at the acquisition
date, which is the date on which control is
transferred to the Group.
The Group measures goodwill at the acquisition
date as:
ā the fair value of the consideration transferred;
plus
ā the recognised amount of any non-
controlling interests in the acquired entity;
plus
ā if the business combination is achieved in
stages, the fair value of the existing equity
interest in the acquiree;
less
ā the net recognised amount of the identifiable
assets acquired and liabilities assumed.
Annual Report for the Financial Year ending 30 June 202254
Notes to the Consolidated Financial Statements
Note 1: Statement of Significant Accounting Policies continued…
When the excess is negative, a bargain purchase
gain is recognised immediately in profit or loss.
D. Application of New and Revised
Accounting Standards
The consideration transferred does not include
amounts related to settlement of pre-existing
relationships. Such amounts are generally
recognised in profit or loss.
Costs related to the acquisition, other than
those associated with the issue of debt or
equity securities, that the Group incurs in
connection with a business combination are
expensed as incurred.
Any contingent consideration payable is
recognised at fair value at the acquisition date.
If the contingent consideration is classified
as equity, it is not remeasured and settlement
is accounted for within equity. Otherwise,
subsequent changes to the fair value of the
contingent consideration are recognised in
profit or loss.
ii. Subsidiaries
Subsidiaries are entities controlled by the
Group. The financial statements of subsidiaries
are included in the consolidated financial
statements from the date that control
commences until the date that control ceases.
The accounting policies of subsidiaries have
been changed when necessary to align them
with the policies adopted by the Group. Losses
applicable to the non-controlling interests in a
subsidiary are allocated to the non-controlling
interests even if doing so causes the non-
controlling interests to have a deficit balance.
A list of controlled entities is contained in
Note 21 Controlled Entities of the financial
statements.
iii. Loss of Control
Upon the loss of control, the Group
derecognises the assets and liabilities of the
subsidiary, any non-controlling interests and
the other components of equity related to the
subsidiary. Any surplus or deficit arising on the
loss of control is recognised in profit or loss. If
the Group retains any interest in the previous
subsidiary, then such interest is measured at fair
value at the date control is lost. Subsequently
it is accounted for as an equity-accounted
investee or as an available-for-sale financial
asset depending on the level of influence
retained.
iv. Transactions Eliminated on Consolidation
All intra-group balances and transactions, and
any income and expenses arising from intra-
group transactions, are eliminated in full in
preparing the consolidated financial statements.
For the year ended 30 June 2022, the Group has
reviewed and adopted all the new and revised
Standards and Interpretations issued by the AASB
that are relevant to its operations and effective for
annual reporting periods beginning on or before 1
July 2021. These standards did not materially affect
the Group’s financial statements for the year ended
30 June 2022.
Any new, revised or amending Accounting Standards
or Interpretations that are not yet mandatory have
not been early adopted.
There are no other standards that are not yet
effective and that would be expected to have a
material impact on the entity in the current or
future reporting period and on foreseeable future
transactions.
E. Critical Accounting Estimates
and Judgments
Management discusses with the Board the
development, selection and disclosure of the
Group’s critical accounting policies and estimates
and the application of these policies and estimates.
The estimates and judgements that have a significant
risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next
financial year are discussed below.
i. Exploration and evaluation expenditure
Exploration and evaluation costs are carried
forward where right of tenure of the area of
interest is current. Tenement acquisition costs
are initially capitalised. Refer to the accounting
policy stated in Note 12 “Exploration and
Evaluation Assets” on page 63. The carrying
value of capitalised expenditure at reporting date
is $25,904,406 (30 June 2021: $23,486,369).
The ultimate recoupment of the value of
the exploration and evaluation assets and
mine properties is dependent on successful
development and commercial exploitation or
alternatively, sale, of the underlying mineral
exploration properties or where activities in
the area have not yet reached a stage, which
permits reasonable assessment of the existence
of economically recoverable reserves. The
Group undertakes at least on an annual basis
a comprehensive review for indicators of
impairment of these assets. There is significant
estimation and judgement in determining the
inputs and assumptions used in determining the
recoverable amounts.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Note 1: Statement of Significant Accounting Policies continued…
The key areas of estimation and judgement that
are considered in this review include:
Project was assessed to have not yet attained
commercial production.
Notes to the Consolidated Financial Statements
55
ā Recent drilling results and reserves and
resource estimates;
ā Environmental issues that may impact the
underlying tenements;
ā The estimated market value of assets at the
review date;
ā Independent valuations of underlying assets
that may be available;
ā Fundamental economic factors such as
gold prices, exchange rates and current and
anticipated operating costs in the industry;
and
ā The Group’s market capitalisation compared
to its net assets.
Information used in the review process
is rigorously tested to externally available
information as appropriate.
Accumulated costs in relation to an abandoned
area are written off in full against profit in the
year in which the decision to abandon the area
is made.
ii. Mine properties under development
Mine properties under development relates to
costs incurred to access and exploit a mineral
resource and includes:
ā Reclassified exploration and evaluation assets
ā The costs incurred in preparing mines for
production including plant and equipment
under construction
ā Pre-commercial production operating costs
(net of pre-commercial production income);
ā Mine closure and rehabilitation assets.
The Group assesses the stage of each mine
under development to determine when a mine
moves into the production phase, this being
when the mine is substantially completed
and ready for its intended use. This point is
commonly referred to as the attainment of
commercial production. On attainment of
commercial production, capitalised mine
properties under development are transferred
to property, plant and equipment and mine
properties and revenues and expenditures of
an operating nature cease to be capitalised and
commence being recognised in profit and loss
or the cost of inventory. It is also the point at
which the depreciation and amortisation of the
development assets commences.
The criteria used to assess the start date of
commercial production are determined based
on the unique nature of the mine development
project, such as the complexity of the project
and its location. The Group considers various
relevant criteria to assess when the production
phase is considered to have commenced.
As at 30 June 2022, the Warrawoona Gold
The group uses the unit-of-production basis
when depreciating / amortising life of-mine
specific assets which results in a depreciation
/ amortisation charge proportionate to the
depletion of the anticipated remaining life-of-
mine production. Each item’s economic life,
which is assessed annually, has due regard for
both its physical life limitations and to present
assessments of the available resource of the
mine property at which it is located.
iii. Impairment of Assets
The carrying amounts of assets in the
development or production phase are reviewed
at each reporting date to determine whether
there is any indication of impairment. If
any such indication exists, then the asset’s
recoverable amount is estimated.
The recoverable amount of an asset or cash-
generating unit is the greater of its value in
use and its fair value less costs of disposal. In
assessing this, the estimated future cash flows
are discounted to their present value using
a discount rate that reflects current market
assessments of the time value of money and
the risks specific to the asset. For the purpose
of impairment testing, assets that cannot be
tested individually are grouped together into
the smallest group of assets that generates cash
inflows from continuing use that are largely
independent of the cash inflows of other assets
or groups of assets (the “cash-generating unit”).
An impairment loss is recognised if the carrying
amount of an asset or its cash-generating unit
exceeds its recoverable amount. Impairment
losses are recognised in the statement of profit
or loss and other comprehensive income.
Impairment losses recognised in respect of cash-
generating units are allocated first to reduce the
carrying amount of any goodwill and then to
reduce the carrying amount of the other assets in
the unit (group of units) on a pro-rata basis.
Impairment losses recognised in prior periods
are assessed at each reporting date for any
indications that the loss has decreased or no
longer exists. An impairment loss is reversed
if there has been a change in the estimates
used to determine the recoverable amount.
An impairment loss is reversed only to the
extent that the asset’s carrying amount does
not exceed the carrying amount that would
have been determined, net of depreciation or
amortisation, if no impairment loss had been
recognised. An impairment loss in respect of
goodwill is not reversed.
Annual Report for the Financial Year ending 30 June 202256
Notes to the Consolidated Financial Statements
Note 1: Statement of Significant Accounting Policies continued…
iv. Taxation
vii. Rehabilitation provision
The Group assesses site rehabilitation liabilities
on an annual basis. The provision recognised
is based on an assessment of the estimated
cost of closure and reclamation of the areas
discounted to present value. Significant
estimation is required in determining the
provision for site rehabilitation. Factors such as
future development/exploration activity, changes
in the costs of goods and services required to
complete restoration activity and changes to
the legal and regulatory framework can all affect
the timing and ultimate cost to rehabilitate sites
where mining and/or exploration activities have
previously taken place.
viii. Hedging
In conjunction with the financing facility
negotiated with Macquarie Bank Limited,
the Company has entered into forward gold
contracts totaling 156,799 oz at an average
delivery price of A$2,392 per ounce spread
over the term of the facility from September
2022 to September 2025 and representing
approximately 53% of planned production of
the Warrawoona Gold Project. These forward
sales contracts are not treated as derivatives
and fair valued in the financial statements as
they fall within the own use exemption of AASB
9 Financial Instruments. Should the Company
fail to settle these contracts by physical delivery,
then it may be required to account for the
fair value of a portion, or potentially all of, the
existing contracts in the financial statements.
Balances disclosed in the financial statements
and the notes thereto, related to taxation, are
based on the best estimates of directors. These
estimates take into account both the financial
performance and position of the company
as they pertain to current income taxation
legislation, and the directors understanding
thereof. No adjustment has been made for
pending or future taxation legislation. The
current income tax position represents that
directors’ best estimate, pending an assessment
by tax authorities in relevant jurisdictions.
The Directors have considered it prudent not
to bring to account the deferred tax asset of
income tax losses until it is probable of deriving
assessable income of a nature and amount to
enable such benefit to be realised.
Refer to Note 5 “Income Tax” on page 58.
v. Coronavirus (COVID-19) pandemic
Judgement has been exercised in considering
the impacts that the Coronavirus (COVID-19)
pandemic has had, or may have, on the
Group based on known information. This
consideration extends to the nature of the
products and services offered, customers,
supply chain, staffing and geographic regions
in which the consolidated entity operates.
Other than as addressed in specific notes, there
does not currently appear to be either any
significant impact upon the financial statements
or any significant uncertainties with respect
to events or conditions which may impact the
Group unfavourably as at the reporting date
or subsequently as a result of the Coronavirus
(COVID-19) pandemic.
vi. Share based payment transactions
The group measures the cost of equity-settled
transactions with employees by reference to
the fair value of the equity instruments at the
date at which they are granted. The fair value
is determined by an internal valuation using
a Black-Sholes model and a hybrid employee
share option pricing model, applying the
assumptions detailed in Note 20. The fair
value of performance rights is determined by
the share price at the date of valuation and
consideration of the probability of the vesting
condition being met.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Notes to the Consolidated Financial Statements
57
Note 2. Revenue and Other Income
Other Income
Other
Interest income
2022
$
-
16,228
16,228
2021
$
144,432
41,520
185,952
Included in Other are Cash Flow Boosts from the
ATO of nil (2021: $92,954).
A. Revenue
Revenues represent revenue generated from external
customers.
Revenue from the sale of goods is measured at the fair
value of the consideration received or receivable, net
of returns and allowances. Revenue is recognised in
the income statement when the significant risks and
rewards of ownership have been transferred to the
buyer. No revenue is recognised if there are significant
uncertainties regarding recovery of the consideration
due or there is a risk of return of goods or there is
continuing management involvement with the goods.
All revenue is stated net of the amount of value
added taxes.
Pre-commercial production revenues are capitalised
to the extent they are expected to be realised
through successful exploitation of the related mining
leases and are recognised against mine properties
under development until such time as commercial
production is declared. On the commencement of
commercial production, the revenue is recognised in
the income statement.
B. Interest Income
Interest income from a financial asset is recognised
when it is probable that the economic benefits will
flow to the Group and the amount of revenue can
be reliably measured. Interest income is accrued
on a time basis, by reference to the principal
outstanding and at the effective interest rate
applicable, which is the rate that exactly discounts
estimated future cash receipts through the
expected life of the financial asset to that asset’s net
carrying amount on initial recognition.
Note 3. Personnel Costs
Director fees
Superannuation
Wages and salaries
Other employment related costs
Note 4. Borrowing and Finance Costs
Interest expense
Amortisation of capitalised borrowing costs
Interest expense on lease liabilities
2022
$
489,064
127,829
811,826
515,389
2021
$
403,500
64,842
459,504
470,494
1,944,108
1,398,340
Note
2022
$
11,160
13
1,130,322
97,980
2021
$
2,425
81,301
73,868
1,239,462
157,594
Annual Report for the Financial Year ending 30 June 2022
58
Notes to the Consolidated Financial Statements
Note 5.
Income Tax
A. Income Tax Expense / (Benefit)
Current tax
Deferred tax
2022
$
2021
$
(15,931,078)
(2,894,432)
15,931,078
2,894,432
Relating to origination and reversal of temporary differences
(724,132)
(1,423,386)
Deferred tax expense / (benefit) not recognised
Income tax expense / (benefit) reported in income statement
724,132
1,423,386
-
-
B. Reconciliation of Income Tax Expense / (Benefit) to Prima Facie Tax Payable
The prima facie tax payable / (benefit) on loss from ordinary activities before income tax is reconciled to
the income tax expense as follows:
Accounting profit / (loss) before tax from continuing operations
(8,720,509)
(4,778,565)
Prima facie tax on operating loss at 25% (2021: 26%)
(2,180,127)
(1,242,427)
Add / (subtract) the tax effect of:
Non-deductible expenses
Deferred tax assets / (liabilities) not brought to account
623,780
1,556,347
262,919
979,508
Income tax expense / (benefit) attributable to operating loss
-
-
C. Deferred Tax Assets
Tax losses
Other temporary differences
Set-off deferred tax liabilities
Net deferred tax assets
Less deferred tax assets not recognised
Net tax assets
D. Tax losses and Deductible Temporary Differences
Unused tax losses and deductible temporary differences for which
no deferred tax asset has been recognised:
28,211,487
12,834,933
2,986,624
3,103,615
31,198,111
15,938,548
(22,315,770)
(7,780,338)
8,882,341
8,158,210
(8,882,341)
(8,158,210)
-
-
111,400,378
47,924,109
111,400,378
47,924,109
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Note 5: Income Tax continued…
Notes to the Consolidated Financial Statements
59
Potential deferred tax assets attributable to tax losses
have not been brought to account at 30 June 2022
because the directors do not believe it is appropriate
to regard realisation of the deferred tax assets as
probable at this point in time. These benefits will only
be obtained if:
(a) the company derives future assessable income
of a nature and of an amount sufficient to enable
the benefits to be utilised;
(b) the company continues to comply with the
conditions for deductibility imposed by law; and
(c) no changes in income tax legislation adversely
affect the company in utilising the benefits.
The corporate tax rate for eligible companies was
reduced from 26% to 25% for the financial year ended
30 June 2022 providing certain turnover thresholds
and other criteria are met. Deferred tax assets and
liabilities are required to be measured at the tax rate
that is expected to apply in the future income year
when the asset is realised or the liability is settled.
The directors have determined that the deferred tax
balances be measured at the tax rates stated.
Current tax assets and liabilities for the current and
prior period are measured at the amount expected to
be recovered from or paid to the taxation authorities.
The tax rates and tax laws used to compute the
amount are those that are enacted or substantively
enacted by the balance date.
Deferred income tax is provided on all temporary
differences at the statement of financial position date
between the tax bases of assets and liabilities and their
carrying amounts for financial reporting purposes.
Deferred income tax assets are recognised for all
deductible temporary differences, carry-forward
of unused tax assets and unused tax losses, to the
extent that it is probable that taxable profit will be
available against which the deductible temporary
differences and the carry-forward of unused tax
credits and unused tax losses can be utilised, except:
ā when the deferred income tax asset relating to
the deductible temporary difference arises from
the initial recognition of an asset or liability in a
transaction that is not a business combination
and, at the time of the transaction, affects neither
the accounting profit nor taxable profit or loss; or
ā when the deductible temporary difference is
associated with investments in subsidiaries,
associates or interests in joint ventures, in which
case a deferred tax asset is only recognised to
the extent that it is probable that the temporary
difference will reverse in the foreseeable future
and taxable profit will be available against which
the temporary difference can be utilised.
The carrying amount of deferred income tax assets
is reviewed at each balance date and reduced to the
extent that it is no longer probable that sufficient
taxable profit will be available to allow all or part of
the deferred income tax asset to be utilised.
Unrecognised deferred income tax assets are
reassessed at each balance date and are recognised
to the extent that it has become probable that
future taxable profit will allow the deferred tax asset
to be recovered.
Deferred income tax assets and liabilities are
measured at the tax rates that are expected to apply
to the year when the asset is realised or the liability
is settled, based on tax rates (and tax laws) that
have been enacted or substantively enacted at the
balance date.
Income taxes relating to items recognised directly
in equity are recognised in equity and not in profit
or loss.
Deferred tax assets and deferred tax liabilities are
offset only if a legally enforceable right exists to set
off current tax assets against current tax liabilities
and the deferred tax assets and liabilities relate to the
same taxable entity and the same taxation authority.
Annual Report for the Financial Year ending 30 June 202260
Notes to the Consolidated Financial Statements
Note 6. Earnings Per Share (EPS)
A. Reconciliation of Earnings to Profit or Loss
(Loss) / profit for the year
2022
$
2021
$
(8,720,509)
(4,778,565)
(Loss) / profit used in the calculation of basic and diluted EPS
(8,720,509)
(4,778,565)
2022
$
2021
$
400,899,115
289,827,437
2022
$
(0.02)
2021
$
(0.02)
B. Weighted average number of ordinary shares outstanding during the
year used in calculation of basic EPS
C. Earnings Per Share
At the end of the 2022 financial year, the Group has
13,265,762 unissued shares under options (2021:
7,770,950), nil performance rights on issue (2021:
900,000). The Group does not report diluted
earnings per share on annual losses generated by the
Group. During the 2022 financial year the Group’s
unissued shares under option and partly-paid shares
were anti-dilutive.
Basic profit/(loss) per share is calculated as net
profit or loss attributable to members of the
parent, adjusted to exclude any costs of servicing
equity (other than dividends) and preference share
dividends, divided by the weighted average number
of ordinary shares, adjusted for any bonus element.
Diluted profit/(loss) per share is calculated as net
profit or loss attributable to members of the parent,
adjusted for:
ā costs of servicing equity (other than dividends)
and preference share dividends;
ā the after tax effect of dividends and interest
associated with the dilutive potential ordinary
shares that have been recognised as expenses;
and
ā other non-discretionary changes in revenues or
expenses during the period that would result from
the dilution of potential ordinary shares; divided
by the weighted average number of ordinary
shares and dilutive potential ordinary shares,
adjusted for any bonus element.
Note 7. Cash and Cash Equivalents
A. Current
Cash at bank
2022
2021
$
18,136,337
$
27,317,426
18,136,337
27,317,426
Cash comprises cash at bank and in hand. Cash
equivalents are short term, highly liquid investments
that are readily convertible to known amounts of
cash and which are subject to an insignificant risk of
changes in value.
For the purposes of the Statement of Cash Flows,
cash and cash equivalents consist of cash and cash
equivalents as defined above, net of outstanding
bank overdrafts.
Cash at bank earns interest at floating rates based on
daily bank deposit rates.
The Group’s exposure to interest rate risk and a
sensitivity analysis for financial assets and liabilities
are disclosed in “Note 26” on page 75.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022
Notes to the Consolidated Financial Statements
61
Note 7: Cash and Cash Equivalents continued…
B. Reconciliation of Cash
Note
2022
$
2021
$
Cash at the end of the financial year as shown in the statement of cash flows is reconciled to items in the
statement of financial position as follows:
ā Cash and cash equivalents
C. Cash Flow Information
18,136,337
27,317,426
18,136,337
27,317,426
i. Reconciliation of cash flow from operations to (loss)/profit after income tax
Loss after income tax
Non-cash flows in result:
ā Depreciation and amortisation
ā Share-based payments
ā Exploration write-off/Impairment expense
ā Environmental rehabilitation expense
ā (loss)/profit on financial assets
Changes in operating assets and liabilities:
ā (Increase)/decrease in receivables
ā (Increase)/decrease in other assets
ā Increase/(decrease) in trade and other payables
ā Increase/(decrease) in provisions
20
(8,720,509)
(4,778,565)
730,817
2,380,222
772,053
80,178
193,781
(114,578)
(4,716)
1,451,273
26,450
444,010
1,052,660
103,638
-
467,184
(81,948)
43,669
82,648
521,673
Cash flow from operations
(3,205,029)
(2,145,031)
Note 8. Trade and Other
Note 9. Financial Assets
Receivables
A. Current
GST receivable
Other receivables
2022
$
1,244,332
27,385
2021
$
1,410,745
-
Shares held in listed
investments(i)
2022
$
2021
$
163,056
356,836
163,056
356,836
Total
1,271,717
1,410,745
(i) Shares held in Pacton Gold Inc.
At initial recognition, the Group measures a financial
asset at its fair value. Transaction costs are expensed
in profit or loss. Changes in the fair value of financial
assets are recognised in other gains / (losses) in the
consolidated statement of profit or loss as applicable.
Note 10. Other Current Assets
Prepayments
2022
$
1,362,545
1,362,545
2021
$
976,358
976,358
Expected Credit Losses
The Group applies the AASB 9 simplified model
of recognising lifetime expected credit losses for
all trade receivables as these items do not have a
significant financing component.
Where applicable, in measuring the expected credit
losses, the trade receivables are assessed on a
collective basis as they possess shared credit risk
characteristics. They are grouped based on the days
past due and also according to the geographical
location of customers.
The expected loss rates are based on the payment
profile for past sales (where applicable) as well as
the corresponding historical credit losses during that
period. The historical rates are adjusted to reflect
current and forwarding looking macroeconomic
factors affecting the customer’s ability to settle the
amount outstanding.
Trade receivables are written off when there is no
reasonable expectation of recovery. Failure to make
payments within 180 days from the invoice date
and failure to engage with the Group on alternative
payment arrangement amongst others is considered
indicators of no reasonable expectation of recovery.
Annual Report for the Financial Year ending 30 June 202262
Notes to the Consolidated Financial Statements
Note 11. Property, Plant, and Equipment
A. Non-current
Motor vehicles
Accumulated depreciation
Computer and software
Accumulated depreciation
Plant and equipment
Accumulated depreciation
Buildings
2022
$
132,786
(110,658)
22,128
171,852
(112,965)
58,887
1,089,128
(91,182)
997,946
866,621
866,621
2021
$
132,786
(91,608)
41,178
171,852
(68,265)
103,587
1,089,128
(76,192)
1,012,936
866,621
866,621
Total property, plant and equipment
1,945,582
2,024,322
B. Movements in Carrying Amounts
Year Ended 30 June 2022
Carrying amount at the beginning of year
Additions
Assets acquired via project acquisition
Depreciation expense
Carrying amount at 30 June 2022
Year Ended 30 June 2021
Carrying amount at the beginning of year
Additions
Assets acquired via project acquisition(i)
Depreciation expense
Carrying amount at 30 June 2021
Motor
Vehicles
$
41,178
-
-
(19,051)
22,127
Motor
Vehicles
$
10,270
56,682
-
(25,774)
41,178
Computer
and
software
$
103,587
-
-
(44,699)
58,888
Plant and
equipment
$
1,012,936
-
-
(14,990)
Buildings (ii)
Total
$
866,621
-
-
-
$
2,024,322
-
-
(78,740)
997,946
866,621
1,945,582
Computer
and
software
Plant and
equipment
Buildings (ii)
Total
$
12,056
123,796
-
(32,265)
$
35,316
6,430
994,747
(23,557)
$
639,121
227,500
-
-
$
696,763
414,408
994,747
(81,596)
103,587
1,012,936
866,621
2,024,322
(i) Value of Blue Spec Project plant and equipment acquired.
(ii) Depreciation on buildings will commence once commercial production is declared at the Warrawoona Gold Project.
Property, plant and equipment is stated at cost less
accumulated depreciation and any impairment
losses. The cost of the asset includes expenditure
that is directly attributable to the acquisition of the
asset. The cost of self-constructed assets includes
the cost of materials and direct labour, any other
costs directly attributable to bringing the asset to a
working condition for its intended use, and the costs
of dismantling and removing the items and restoring
the site on which they are located, and appropriate
proportion of production overheads.
Where parts of an item of property, plant and
equipment have different useful lives, they are
accounted for as separate items of property, plant
and equipment.
An item of plant and equipment is de-recognised
upon disposal or when no further future economic
benefits are expected from its use or disposal. Any
gain or loss arising on derecognition of the asset
(calculated as the difference between the net
disposal proceeds and the carrying amount of the
asset) is included in profit or loss in the year the asset
is de-recognised.
The carrying amount of plant and equipment is
reviewed annually by directors to ensure it is not in
excess of the recoverable amount from these assets.
The recoverable amount is assessed on the basis of
the expected net cash flows that will be received
from the assets employment and subsequent
disposal. The expected net cash flows are discounted
to their present values in determining recoverable
amounts. For an asset that does not generate largely
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022
Notes to the Consolidated Financial Statements
63
Note 11: Property, Plant and Equipment continued…
independent cash inflows, recoverable amount is
determined for the cash-generating unit to which
the asset belongs, unless the asset’s value in use
can be estimated to be close to its fair value. An
impairment exists when the carrying value of an
asset or cash-generating units exceeds its estimated
recoverable amount. The asset or cash-generating
unit is then written down to its recoverable amount
with the impairment loss recognised in the statement
of profit or loss and other comprehensive income.
Depreciation rates and methods are reviewed
annually for appropriateness.
The depreciation rates used for the current and
comparative year are:
Plant and equipment
Computer and software
Motor vehicles
2022
%
25–50
33
33
2021
%
25–50
33
33
The assets’ residual values, useful lives and
amortisation methods are reviewed, and adjusted if
appropriate, at each financial year end.
Note 12. Exploration and Evaluation Assets
A. Non-current
Exploration expenditure capitalised:
Exploration and evaluation
Net carrying value
B. Movements in Carrying Amounts
Balance at the beginning of year
Expenditure capitalised during the year
Assets acquired via project acquisition (i)
Transfer to mine properties under development
Exploration expenditure write off
Carrying amount at the end of year
2022
S
2021
S
25,904,406
25,904,406
23,486,369
23,486,369
23,486,369
24,329,686
3,450,553
-
7,338,408
18,900,195
(260,463)
(26,978,282)
(772,053)
(103,638)
25,904,406
23,486,369
(i) Value of Blue Spec Project exploration and evaluation assets acquired
The recoupment of costs carried forward in
relation to areas of interest in the exploration and
evaluation phases are dependent on the successful
development and commercial exploitation or sale of
the respective areas.
Exploration and evaluation expenditures in relation
to each separate area of interest are recognised
as an exploration and evaluation asset in the year
in which they are incurred where the following
conditions are satisfied:
ā the rights to tenure of the area of interest are
current; and
ā at least one of the following conditions is also met:
(i) the exploration and evaluation expenditures are
expected to be recouped through successful
development and exploitation of the area of
interest, or alternatively, by its sale; or
(ii) exploration and evaluation activities in the
area of interest have not at the balance date
reached a stage which permits a reasonable
assessment of the existence or otherwise of
economically recoverable reserves, and active
and significant operations in, or in relation to,
the area of interest are continuing.
Exploration and evaluation assets are assessed for
impairment when facts and circumstances suggest that
the carrying amount of an exploration and evaluation
asset may exceed its recoverable amount. The
recoverable amount of the exploration and evaluation
asset (for the cash generating unit(s) to which it has
been allocated being no larger than the relevant area
of interest) is estimated to determine the extent of the
impairment loss (if any). Where an impairment loss
subsequently reverses, the carrying amount of the asset
is increased to the revised estimate of its recoverable
amount, but only to the extent that the increased
carrying amount does not exceed the carrying amount
that would have been determined had no impairment
loss been recognised for the asset in previous years.
Where a decision has been made to proceed with
development in respect of a particular area of interest,
the relevant exploration and evaluation asset is tested
for impairment and the balance is then reclassified to
development assets.
The Group’s exploration properties may be subjected
to claim(s) under Native Title (or jurisdictional
equivalent), or contain sacred sites, or sites of
significance to the indigenous people of Australia.
As a result, exploration properties or areas within the
tenement may be subject to exploration restrictions,
mining restrictions and/or claims for compensation.
At this time, it is not possible to quantify whether
such claims exist, or the quantum to such claims.
Annual Report for the Financial Year ending 30 June 202264
Notes to the Consolidated Financial Statements
Note 13. Mine Properties Under Development
Movements in carrying amounts
Balance at the beginning of year
Expenditure capitalised during the year
Gold sales revenue capitalised during the year
Transfer from exploration and evaluation
Capitalised borrowing costs
Change in rehabilitation provision
Amortisation
Carrying amount at the end of year
2022
S
91,764,206
2021
S
-
108,451,108
57,986,277
(22,067,268)
-
260,463
26,978,282
5,402,190
4,858,632
(1,130,322)
5,337,256
1,543,692
(81,301)
187,539,009
91,764,206
Mine properties under development represents the
costs incurred in preparing mines for production
and includes prior exploration and evaluation costs,
plant and equipment under construction, capitalised
borrowing costs, operating costs incurred and
operating revenues before commercial production
commences, and mine closure and rehabilitation assets
recognised. These costs and revenues are capitalised to
the extent they are expected to be recouped through
successful exploitation of the related mining leases.
Once commercial production commences, these
costs are transferred to property, plant and equipment
and mine properties, as relevant, and are depreciated
and amortised using the units-of-production method
based on the estimated economically recoverable
reserves to which they relate or are written off if the
mine property is abandoned.
Capitalised borrowing costs represent interest and
commitment fees on drawn and undrawn amounts of
debt facilities, as well as all transaction costs directly
attributable to establishing a debt facility. Interest and
commitment fees are capitalised to qualifying assets,
in this case Mine properties under development,
until the point in time that commercial production
is declared, following commercial production
commencing, interest and commitment fees will
be expensed as incurred. Capitalised interest and
commitment fees are amortised using the units-of-
production method. Capitalised transaction costs
directly attributable to establishing a debt facility are
amortised on a straight-line basis over the expected
life of the debt facility.
Note 14. Leases
A. Right-of-use Assets
Balance at the beginning of the year
Additions(i)
Depreciation charge
Net carrying value
B. Lease Liabilities
Current
Lease liabilities(i)
Total current lease liabilities
Non-current
Lease liabilities(i)
Total non-current lease liabilities
Total lease liabilities
2022
S
1,575,524
14,762
(652,076)
938,210
680,302
680,302
310,837
310,837
991,139
2021
S
-
1,938,112
(362,588)
1,575,524
624,465
624,465
982,257
982,257
1,606,722
(i) The Group has renewed the sub-lease agreement for office premises in West Perth, Western Australia during the financial year for
a period of two years with a one-time option to extend for a further year. In addition, various agreements have been entered for
Warrawoona Project infrastructure with 36-month durations. Right-of-use assets and corresponding lease liabilities have been
recognised for these agreements.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Notes to the Consolidated Financial Statements
65
Note 14: Leases continued…
A right-of-use asset is recognised at the
commencement date of a lease. The right-of-use
asset is measured at cost, which comprises the
initial amount of the lease liability, adjusted for, as
applicable, any lease payments made at or before
the commencement date net of any lease incentives
received, any initial direct costs incurred, and an
estimate of costs expected to be incurred for
dismantling and removing the underlying asset.
Right-of-use assets are depreciated on a straight-
line basis over the unexpired period of the lease
or the estimated useful life of the asset, whichever
is the shorter. Where the Group expects to obtain
ownership of the leased asset at the end of the lease
term, the depreciation is over its estimated useful
life. Right-of-use assets are subject to impairment or
adjusted for any remeasurement of lease liabilities.
The Group has elected not to recognise a right-of-
use asset and corresponding lease liability for short-
term leases with terms of 12 months or less and
leases of low-value assets. Lease payments on these
assets are expensed to profit or loss as incurred.
A lease liability is recognised at the commencement
date of a lease. The lease liability is initially
recognised at the present value of the lease
payments to be made over the term of the lease,
discounted using the interest rate implicit in the lease
or, if that rate cannot be readily determined, the
Group’s incremental borrowing rate. Lease payments
comprise of fixed payments less any lease incentives
receivable, variable lease payments that depend on
an index or a rate, amounts expected to be paid
under residual value guarantees, exercise price of
a purchase option when the exercise of the option
is reasonably certain to occur, and any anticipated
termination penalties. The variable lease payments
that do not depend on an index or a rate are
expensed in the period in which they are incurred.
Lease liabilities are measured at amortised cost using
the effective interest method. The carrying amounts
are remeasured if there is a change in the following:
future lease payments arising from a change in an
index or a rate used; residual guarantee; lease term;
certainty of a purchase option and termination
penalties. When a lease liability is remeasured, an
adjustment is made to the corresponding right-of
use asset, or to profit or loss if the carrying amount
of the right-of-use asset is fully written down.
Note 15. Trade and Other Payables
Current
Unsecured
Trade payables
Accruals
Accrued finance costs
Other payables
Employment related payables
2022
S
2021
S
15,830,082
1,292,840
1,596,294
1,083,426
900,830
2,803,207
9,072,490
692,065
-
180,180
20,703,472
12,747,942
Trade payables, accruals and employment related
payables are non-interest bearing and are usually
settled within 30 days. Accrued finance costs and
other payables are settled over the next 12 months
with varying due dates.
Trade and other payables are carried at amortised
cost and represent liabilities for goods and services
provided to the Group prior to the end of the
financial year that are unpaid and arise when the
Group becomes obliged to make future payments in
respect of the purchase of these goods and services.
Trade and other payables and provisions are
presented as current liabilities unless payment is not
due within 12 months.
Annual Report for the Financial Year ending 30 June 202266
Notes to the Consolidated Financial Statements
Note 16. Interest Bearing Liabilities
Current
Secured
Bank loans
Non-Current
Secured
Bank loans
Interest bearing liabilities relate to a $110 million
project loan facility denominated in AUD with
Macquarie Bank Limited for the development of the
Warrawoona Gold Project, which is secured against
the assets of Keras Pilbara (Gold) Pty Ltd and Calidus
Resources Limited. The facilities comprise a Senior
Secured Loan of $85 million and a Mezzanine Facility
of $25 million. Interest is charged at commercial
rates and scheduled monthly repayments
commence on 30 June 2022 and cease June 2025.
Note 17. Provisions
Current
Payroll tax
Annual leave
Non-current
Long service leave
Rehabilitation
Provision for rehabilitation
Balance at the beginning of the period
Provisions made during the year
Provision assumed via project acquisition (i)
(i) Value of Blue Spec Project rehabilitation liability acquired
Provisions are recognised when the Group has
a present obligation (legal or constructive) as a
result of a past event, it is probable that an outflow
of resources embodying economic benefits will
be required to settle the obligation and a reliable
estimate can be made of the amount of the
obligation. Provisions are not recognised for future
operating losses. The expense relating to any
provision is presented in the statement of profit or
loss and other comprehensive income net of any
reimbursement. Provisions are measured at the
present value or management’s best estimate of the
expenditure required to settle the present obligation
at the end of the reporting year. If the effect of
the time value of money is material, provisions are
2022
S
36,000,000
36,000,000
2021
S
-
-
71,000,000
25,000,000
71,000,000
25,000,000
At 30 June 2022, the balance was $107 million, the
full $110 million was drawn during the financial year
prior to the first $3 million repayment being made in
June 2022 (2021: balance drawn was $25 million).
Estimates of future cash flows used for classification of
the debt facility between current and non-current may
differ from the actual outcomes in the next 12 months.
2022
S
544,135
674,618
1,218,753
33,576
7,057,911
7,091,487
2,119,102
4,938,809
-
2021
S
359,648
199,128
558,776
11,116
2,119,102
2,130,218
-
1,543,692
575,410
7,057,911
2,119,102
discounted using a current pre-tax rate that reflects
the risks specific to the liability.
The Group assesses site rehabilitation liabilities on an
annual basis. The provision recognised is based on
an assessment of the estimated cost of closure and
reclamation of the areas discounted to present value.
Significant estimation is required in determining
the provision for site rehabilitation. Factors such as
future development/exploration activity, changes in
the costs of good and services required to complete
restoration activity and changes to the legal and
regulatory framework can all affect the timing and
ultimate cost to rehabilitate sites where mining and/
or exploration activities have previously taken place.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Notes to the Consolidated Financial Statements
67
Note 18. Issued Capital
Fully paid ordinary shares at no par value 403,364,658
399,928,347
119,572,944
119,310,444
2022
No.
2021
No.
2022
$
2021
$
A. Ordinary Shares
At the beginning of the year
Shares issued during the year:
399,928,347
219,464,064
119,310,444
39,713,959
Exercise of Options
170,000
Receipt for employee shares previously
issued under holding lock
Share payment for prior issue
Shares in lieu of salary
Shares in lieu of director fees
Shares in lieu of fees
Placement
Exercise of options
Shares issued to purchase royalty
Placement
Exercise of options
Share purchase plan
Shares issued to purchase royalty
Exercise of options
Placement
Shares issued for Blue Spec Acquisition
Exercise of options
Exercise of options
Exercise of options
Shares issued for Macquarie financing
Issue of debt advisor shares
Performance rights vested
Exercise of options
Exercise of options
Exercise of options
Exercise of options
Exercise of options
Exercise of options
Exercise of options
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
166,667
570,732
1,461,262
506,650
220,000
200,000
141,000
Transaction costs relating to share issues
-
-
-
-
238,259
155,983
103,661
49,019,608
200,000
4,000,000
62,500,000
488,500
5,290,279
750,000
150,000
31,250,000
13,333,333
200,000
4,000,000
5,200,000
3,100,000
240,000
244,660
-
-
-
-
-
-
-
-
-
-
112,500
112,500
150,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
25,000,000
-
2,240,000
31,875,000
-
2,698,000
375,000
-
12,500,000
5,733,333
40,000
800,000
-
1,240,000
122,400
-
-
-
-
-
-
-
-
(3,139,749)
At reporting date
403,364,658
399,928,347
119,572,944
119,310,444
Terms of Ordinary Shares
Ordinary shares participate in dividends and the proceeds on winding up of the Company in proportion to the
number of shares held and in proportion to the amount paid up on the shares held.
At shareholders meetings, each ordinary share is entitled to one vote in proportion to the paid-up amount of
the share when a poll is called, otherwise each shareholder has one vote on a show of hands.
Annual Report for the Financial Year ending 30 June 202268
Notes to the Consolidated Financial Statements
Note 18: Issued Capital continued…
B. Options
At the beginning of the year
Options exercised
Options expired/cancelled
Options issued/expensed
At reporting date
2022
No.
2021
No.
2022
$
2021
$
7,770,950
15,788,500
2,657,256
1,604,596
(1,404,317)
(10,238,500)
-
(67,000)
-
6,966,129
13,265,762
2,220,950
7,770,950
(23,181)
2,403,403
5,037,478
-
-
1,052,660
2,657,256
C. Share Rights and Performance Rights
At the beginning of the year
900,000
2,597,903
305,641
305,641
Issue of performance rights
Issue of share rights
-
-
-
-
Exercise of performance rights
(900,000)
(1,200,000)
Exercise of share rights
At reporting date
-
-
(497,903)
900,000
-
-
-
-
-
-
-
-
305,641
305,641
D. Capital Management
The directors’ objectives when managing capital are
to ensure that the Group can maintain a capital base
to maintain investor, creditor and market confidence
and to sustain future development of the business. The
Board of Directors monitors the availability of liquid
funds in order to meet its short-term commitments.
The focus of the Group’s capital risk management
is the current working capital position against the
requirements of the Group in respect to its exploration,
development, operations, and corporate overheads.
The Group’s strategy is to ensure appropriate
liquidity is maintained to meet anticipated operating
requirements, with a view to initiating appropriate
capital raisings and/or debt facilities as required.
The working capital position of the Group was
as follows:
Cash and cash equivalents
Trade and other receivables
Trade and other payables
Working capital position
7
8
15
Note
2022
$
18,136,337
1,271,717
2021
$
27,317,426
1,410,745
(20,703,473)
(12,747,942)
(1,295,419)
15,980,229
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022
Notes to the Consolidated Financial Statements
69
Note 19. Reserves
Options reserve
Share rights and performance rights reserve
A. Options Reserve
Balance at the beginning of the financial year
Share based payments expense
Balance at the end of the financial year
Note
2022
18a
18b
$
5,037,478
305,641
2021
$
2,657,256
305,641
5,343,119
2,962,897
2,657,256
20
2,380,222
5,037,478
1,604,596
1,052,660
2,657,256
The option reserve records items recognised as expenses on the value of directors and employee equity issues.
At 30 June 2022, the following options are outstanding:
ā 100,000 unlisted options issued to non-executive directors exercisable at nil price expiring on or before 27
December 2023;
ā 3,450,000 unlisted options issued to senior executives exercisable at nil price expiring on or before 27
December 2024;
ā 1,350,000 unlisted options issued to senior executives exercisable at nil price expiring 30 January 2025;
ā 250,000 unlisted options issued to senior employees exercisable at nil price expiring 4 June 2025;
ā 300,000 unlisted options issued to a senior executive exercisable at nil price expiring 5 August 2025;
ā 167,500 unlisted options issued to a senior employee exercisable at nil price expiring 11 December 2025;
ā 128,800 unlisted options issued to a senior employee exercisable at nil price expiring 16 December 2025;
ā 133,000 unlisted options issued to a non-executive director exercisable at nil price expiring 4 January 2025;
ā 220,000 unlisted options issued to senior employees exercisable at nil price expiring 19 January 2023;
ā 50,000 unlisted options issued to employees exercisable at nil price expiring 16 February 2024;
ā 750,000 unlisted options issued to employees exercisable at nil price expiring 18 January 2023;
ā 150,000 unlisted options issued to employees exercisable at nil price expiring 28 May 2024.
ā 2,263,806 unlisted options issued to directors, executives and employees exercisable at nil price expiring 31
December 2022;
ā 3,665,249 unlisted options issued to employees exercisable at nil price expiring 31 December 2023;
ā 287,074 unlisted options issued to employees exercisable at nil price expiring 31 December 2024;
B. Share Rights and Performance Rights Reserve
Balance at the beginning of the financial year
Balance at the end of the financial year
2022
S
305,641
305,641
2021
S
305,641
305,641
Annual Report for the Financial Year ending 30 June 202270
Notes to the Consolidated Financial Statements
Note 20. Share-based Payments
Note
2022
$
2021
$
Options:
Share based payments – Key Management Personnel
Share based payments – other employees
963,192
1,417,030
646,018
406,642
Subtotal – share based payments (options)
20b
2,380,222
1,052,660
Equity-settled Compensation
The fair value of options granted is recognised as an employee expense with a corresponding increase in
equity. The fair value is measured at grant date and spread over the period during which the employees
become unconditionally entitled to the options. The fair value of the options granted is measured using the
Black-Scholes pricing model, taking into account the terms and conditions upon which the options were
granted. The amount recognised is adjusted to reflect the actual number of share options that vest except
where forfeiture is only due to market conditions not being met.
A. Share-based Payment Arrangements in Effect During the Year
Employee Securities Incentive Plan
During the year, the Company issued the following options with the terms and summaries below:
Number of
Options
1,622,116
1,722,421
341,979
641,690
1,600,849
287,074
750,000
Date of Expiry
Exercise Price
Vesting Terms
31-Dec-23
31-Dec-24
31-Dec-25
31-Dec-23
31-Dec-24
31-Dec-25
18-Jan-23
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Share price performance to 31 December 2022
Share price performance to 31 December 2023
Share price performance to 31 December 2024
Service to 31 December 2022
Service to 31 December 2023
Service to 31 December 2024
Completion of agreement with Haoma
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Note 20: Share-based Payments continued…
Notes to the Consolidated Financial Statements
71
B. Summary of Number of Options and its Vale
A summary of the number of company options issued in both the current and prior years to Key Management
Personnel and other employees that have an impact on the share-based payments expense in the current year
as follows:
Key Management Personnel
Number
of shares
David
Reeves
Mark
Connelly
Keith
Coughlan
Kate
George
Adam
Miethke
John
Ciganek
Paul
Brennan
Richard
Hill
Don
Russell
Other
Employees
Various
NED options
700,000
622,749
200,000
-
-
-
Incentive options
600,000
170,000
167,500
228,800
417,650
167,000
270,000
-
-
-
-
-
-
-
3,287,082
1,025,937
3,056,298
750,000
-
-
300,000 200,000
-
200,000
-
369,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
179,861
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
73,888
200,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
600,000
-
-
-
-
-
-
-
-
-
-
170,000
167,500
228,800
417,650
167,000
270,000
668,646
750,312
842,187
-
-
-
-
-
-
-
3,056,298
750,000
A summary of share-based payments expense for the Key Management Personnel and other employees are
as follows:
Key Management Personnel
Other
Employees
A$
David
Reeves
Mark
Connelly
Keith
Coughlan
Kate
George
Adam
Miethke
John
Ciganek
Paul
Brennan
Richard
Hill
Don
Russell
Various
NED options
700,000
622,749
200,000
-
-
-
Incentive options
600,000
170,000
167,500
228,800
417,650
167,000
270,000
-
-
-
-
-
-
-
3,287,082
213,793
3,056,298
750,000
-
-
20,980
13,987
-
58,947
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
34,916
-
-
-
-
-
-
-
-
-
-
-
Total – Key Management Personnel (A$)
Total – Employees (A$)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,098
33,424
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
150,388
-
-
-
-
-
-
-
-
-
-
43,137
51,336
64,589
119,584
20,156
104,866
126,759
142,241
159,658
-
-
-
-
-
-
-
477,111
536,250
963,192
1,417,030
Annual Report for the Financial Year ending 30 June 202272
Notes to the Consolidated Financial Statements
Note 20: Share-based Payments continued…
A summary of the movements of all company options issued to Key Management Personnel as share-based
payments is as follows:
2022
2021
Number of
options
Weighted
average
exercise price
Outstanding at the beginning of the year
5,400,000
Expired/cancelled
Issued
Exercised
Outstanding at year-end
Exercisable at year-end
-
3,909,831
(666,667)
8,643,164
4,500,000
$0.00
-
$0.00
$0.00
$0.00
$0.00
Number of
options
9,550,000
-
800,000
(4,950,000)
5,400,000
-
Weighted
average
exercise price
$0.00
-
$0.00
$0.00
$0.00
$0.00
i. The weighted average exercise price of outstanding options at the end of the reporting year was nil (2021: nil).
ii. The fair value of the options granted is deemed to represent the value of the employee services received over the vesting period.
C. Summary of the Movements of All Company Options
A summary of the movements of all company options (excluding performance rights) on issue is as follows:
2022
2021
Number of
options
Weighted
average
exercise price
Number of
options
Weighted
average
exercise price
Outstanding at the beginning of the year
7,770,950
Issued
Expired/cancelled
Exercised
Outstanding at year-end
Exercisable at year-end
6,966,129
(67,000)
(1,404,317)
13,265,762
6,816,300
$0.00
$0.00
-
$0.00
$0.00
-
15,788,500
2,220,950
-
(10,238,500)
7,770,950
-
$0.05
$0.00
-
$0.08
$0.00
-
Note 21. Controlled Entities
A. Ultimate Parent Entity
Calidus Resources Limited is the ultimate parent of the Group (refer to “Note 1C” on page 53).
B. Subsidiaries
The consolidated financial statements include the financial statements of the Parent and the subsidiaries set
out in the following table:
Country of
incorporation
Class of Shares
Percentage owned (%)
ā Keras (Gold) Australia Pty Limited
ā Keras (Pilbara) Gold Pty Limited
ā Calidus Otways Pty Limited
ā Calidus Blue Spec Pty Limited
Australia
Australia
Australia
Australia
Ordinary
Ordinary
Ordinary
Ordinary
2022
100
100
100
100
2021
100
100
100
100
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Notes to the Consolidated Financial Statements
73
Note 22. Key Management Personnel (KMP)
A. Directors and Key Management
B. Key Management Personnel
Personnel
Compensation
The names are positions of KMP during the current
and prior financial year are as follows:
ā Mr David Reeves
Managing Director
ā Mr Mark Connelly
Non-Executive Chairman
ā Mr Keith Coughlan
Non-Executive Director
(resigned 5 May 2022)
ā Mr John Ciganek
Non-Executive Director
ā Ms Kate George
Non-Executive Director
(appointed 1 February 2022)
ā Mr Richard Hill
Chief Financial Officer
ā Mr Paul Brennan
Project Development
ā Mr Don Russell
Details of Key Management Personnel remuneration
are contained in the audited Remuneration Report
in the Directors’ Report. A summary of total
compensation paid to Key Management Personnel
during the year is as follows:
Short-term employee
benefits
Post-employment
benefits
2022
S
2021
S
1,383,083
1,209,333
131,108
97,074
Share-based payments
963,192
646,018
Total
2,477,383
1,952,425
General Manager Warrawoona Operations
Note 23. Related Party Transactions
2022
S
2021
S
Transactions between related parties are on normal commercial terms and conditions no more favourable
than those available to other parties unless otherwise stated.
Wild West Enterprises Pty Ltd - Office Rent
Discovery Capital – Corporate Advisory and Capital Raising Fees
81,500
-
74,300
10,000
Refer to “Other Transactions with KMP (or their related parties)” on page 45 of the Remuneration Report for
further information regarding the terms of the related party transactions.
Note 24. Commitments
A. Exploration expenditure commitments
Exploration expenditure commitments represent tenement rentals and expenditure that may be required to be
met under relevant legislation should the Group wish to retain tenure on all current tenements in which the
Group has an interest.
Exploration expenditure commitments payable:
Not later than 12 months
Between 12 months and five years
Later than five years
Total Exploration tenement minimum expenditure requirements
2022
S
2021
S
778,702
2,091,481
3,082,884
5,953,067
824,798
1,632,316
3,322,661
5,779,775
Annual Report for the Financial Year ending 30 June 202274
Notes to the Consolidated Financial Statements
Note 24: Commitments continued…
B. Operating Lease Commitments
The Company leases assets for operations and its
office premises. As at 1 July 2019, with the adoption
of AASB 16, operating leases as previously defined
under AASB 117, have for the most part, been
recognised and included as lease liabilities with
future commitments disclosed in note 14. Any leases
that did not meet the definition of finance leases,
were either short-term in nature or did not meet the
recognition requirements. The office lease expired
during the year and was subsequently renewed (refer
to “Note 23” on page 73).
C. Physical gold delivery commitments
As part of the risk management policy of the Group
and in compliance with the conditions required by
the Group’s financier Macquarie Bank Limited (MBL),
the group has entered into gold forward contracts to
manage the gold price of a proportion of anticipated
gold sales. The contracts are accounted for as
sales contracts with revenue recognised once the
gold has been delivered to MBL. The physical gold
delivery contracts are considered a contract to sell
a non-financial item and therefore do not fall within
the scope of AASB 9 Financial Instruments. Hence no
derivatives are recognised.
Gold delivery commitments:
No later than 12 months
Between 12 months and 5 years
Total gold delivery commitments
Gold for
physical
delivery
ounces
50,549
106,250
156,799
Contracted
gold sale price
Value of
committed
sales
$
$
Mark-to-
market
$
2,444
2,367
2,392
123,533,686
(10,603,083)
251,521,075
(46,642,193)
375,054,761
(57,245,276)
Mark-to-market has been calculated using the spot price of A$2,618 per ounce as at 30 June 2022.
Mark-to-market represents the value of the open contracts at balance date, calculated with reference to the
gold spot price at that date. A negative amount represents a valuation in the counterparty’s favour.
Note 25. Operating Segments
For management purposes, the Group’s operations
are organised into one operating segment domiciled
in the same country, which involves the exploration
and exploitation of gold minerals in Australia. All
the Group’s activities are inter-related, and discrete
financial information is reported to the Managing
Director as a single segment. Accordingly, all
significant operating decisions are based upon
analysis of the Group as one segment. The
financial results from this segment are equivalent
to the statement of comprehensive income. The
accounting policies applied for internal reporting
purposes are consistent with those applied in
preparation of these financial statements.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022
Notes to the Consolidated Financial Statements
75
Note 26. Financial Risk Management
A summary of the Group’s financial assets and liabilities as at 30 June 2022 and 30 June 2021 is shown below:
2022
2021
Floating
interest
rate
Fixed
interest
rate
Non-
interest
bearing
2022
total
Floating
interest
rate
Fixed
interest
rate
Non-
interest
bearing
$
$
$
$
$
Financial assets
Cash and cash
equivalents
Trade and other
receivables
Financial assets
18,136,367
-
-
Total financial assets
18,136,367
Financial liabilities
Financial liabilities at amortised cost
Trade and other payables
-
Short-term financial
liabilities
Long-term financial
liabilities
36,000,000
71,000,000
Total financial liabilities
107,000,000
Net financial assets/(liabilities) (88,863,633)
-
-
-
-
-
-
-
-
-
$
-
-
-
18,136,367
27,317,426
1,271,717
1,271,717
163,056
163,056
-
-
1,434,773
19,571,140
27,317,426
20,703,473
20,703,473
36,000,000
-
-
71,000,000 25,000,000
20,703,473
127,703,473 25,000,000
(19,268,700)
(108,132,333)
2,317,426
2021
Total
$
27,317,426
$
-
1,410,745
1,410,745
356,836
356,836
1,767,581
29,085,007
12,747,942
12,747,942
-
-
-
25,000,000
12,747,942
37,747,942
(10,980,361)
(8,662,935)
-
-
-
-
-
-
-
-
-
Financial Risk Management Objectives, Exposures and Management
The Group’s activities expose it to a variety of
financial risks: market risk (including foreign
currency risk, price risk, interest rate risk and equity
price risk), credit risk and liquidity risk. The Group’s
overall risk management program focuses on the
unpredictability of financial markets and seeks to
minimise potential adverse effects on the financial
performance of the Group.
The Board of directors has overall responsibility
for the establishment and oversight of the risk
management framework. The Board adopts
practices designed to identify significant areas of
business risk and to effectively manage those risks
in accordance with the Group’s risk profile. This
includes assessing, monitoring and managing risks
for the Group and setting appropriate risk limits and
controls. The Group is not of a size nor is its affairs
of such complexity to justify the establishment of a
formal system for risk management and associated
controls. Instead, the Board approves all expenditure,
is intimately acquainted with all operations and
discusses all relevant issues at the Board meetings.
The operational and other compliance risk
management have also been assessed and found to
be operating efficiently and effectively.
The Group uses derivative financial instruments such
as forward foreign exchange contracts to hedge
certain risk exposures. Derivatives are exclusively
used for hedging purposes, i.e., not as trading or
other speculative instruments. The Group uses
different methods to measure different types of
risk to which it is exposed. These methods include
sensitivity analysis in the case of interest rate, foreign
exchange and other price risks and ageing analysis
for credit risk.
A. Credit Risk
Credit risk refers to the risk that a counterparty
will default on its contractual obligations resulting
in financial loss to the Group. The Group has a
strict code of credit, including obtaining agency
credit information, confirming references, and
setting appropriate credit limits. The Group obtains
guarantees where appropriate to mitigate credit
risk. The maximum exposure to credit risk at the
reporting date to recognised financial assets is
the carrying amount, net of any provisions for
impairment of those assets, as disclosed in the
statement of financial position and notes to the
financial statements.
The Group has no significant concentration of credit
risk with any single party with the exception of GST
receivable from the Australian Tax Office. At 30
June 2022, GST receivable for the Group totalled
$1,244,332 (2021: $1,410,745).
Annual Report for the Financial Year ending 30 June 202276
Notes to the Consolidated Financial Statements
Note 25: Financial Risk Management continued…
B. Liquidity Risk
Vigilant liquidity risk management requires the Group
to maintain sufficient liquid assets (mainly cash and
cash equivalents) and available borrowing facilities
to be able to pay debts as and when they become
due and payable. The Group manages liquidity risk
by maintaining adequate cash reserves and available
borrowing facilities by continuously monitoring
actual and forecast cash flows and matching the
maturity profiles of financial assets and liabilities.
The following table details the Group’s contractual
maturities for its financial liabilities. The table has
been drawn up based on the undiscounted cash
flows of financial liabilities based on the earliest date
on which the financial liabilities are required to be
paid. The table includes both interest and principal
cash flows.
Within 1 Year
Greater than 1 Year
Total
2022
$
2021
$
Financial liabilities due for payment
Trade and other payables
20,703,473
12,747,942
2022
2021
$
-
$
-
2022
$
2021
$
20,703,473
12,747,942
36,000,000
-
71,000,000
25,000,000
107,000,000 25,000,000
56,703,473
12,747,942
71,000,000
25,000,000
127,703,473
37,747,942
18,136,337
27,317,426
1,271,717
1,410,745
163,056
356,836
-
-
-
-
-
-
-
-
18,136,337
27,317,426
1,271,717
1,410,745
163,056
356,836
19,571,110 29,085,007
(37,132,363)
16,337,065 (71,000,000)
(25,000,000)
(108,132,363)
(8,662,935)
Total anticipated inflows
19,571,110
29,085,007
Borrowings
Total contractual
outflows
Financial assets
Cash and cash
equivalents
Trade and other
receivables
Financial assets
Net (outflow)/inflow on
financial instruments
C. Market Risk
i. Interest Rate Risk
The Group’s main interest rate risk arises
from long-term borrowings. The long-term
borrowings have been obtained at variable rates
which expose the Group to interest rate risk.
The Group has short-term and long-term
borrowings outstanding as at 30 June 2022
of $36,000,000 and $71,000,000 respectively
(2021: nil and $25,000,000 respectively). An
increase/decrease in interest rates of 100 basis
points would have an adverse/favourable effect
on profit before tax of $1,070,000, assuming
interest is not capitalised. The Group’s interest
rate risk exposure will increase/decrease as
debt is drawn/repaid.
ii. Foreign Exchange Risk
Foreign exchange risk arises from future
commercial transactions and recognised
financial assets and financial liabilities
denominated in a currency that is not the
Group’s functional currency. The group does
not have any material exposure to foreign
exchange risk.
iii. Price Risk
The Group holds shares in Pacton Gold Inc.
which are exposed to changes in market prices.
The market value of shares held by the Group
at 30 June 2022 totalled $163,056 (2021:
$356,836). An increase/decrease of 10% would
have a favourable/adverse effect on profit
before tax of $16,306 (2021: $35,684).
iv. Commodity Price Risk
The Group’s exposure to commodity price
risk arises largely from Australian dollar gold
price fluctuations for its anticipated future
gold production and sales. The Group’s
exposure to movements in the gold price is
managed through the use of Australian dollar
gold forward contracts. The gold forward sale
contracts do not meet the criteria of financial
instruments for accounting purposes on the
basis that they meet the normal purchase/
sale exemption because physical gold will be
delivered into the contract. Further information
relating to these forward sale contracts is
included in note 24c. No sensitivity analysis is
provided for these contracts as they are outside
the scope of AASB 9 Financial Instruments.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Notes to the Consolidated Financial Statements
77
Note 27. Events Subsequent to Reporting Date
On 12 August 2022, Calidus announced it had
received firm commitments to raise $20 million
(before costs) via a share placement to professional
and sophisticated investors through the issue of
29,850,747 shares at a price of $0.67 per share.
No other matter or circumstance has arisen since
30 June 2022 that has significantly affected, or may
significantly affect the Group’s operations, the results
of those operations, or the consolidated entity’s state
of affairs in future financial years.
Note 28. Contingent Liabilities
A. Royalties
The Group has an obligation to pay royalties to third
parties on minerals produced from various tenements.
The royalties are based on a profit-based calculation,
as profit has not yet been established there are no
royalty payments due or payable at this time.
C. Project Contracts
Calidus has entered into various operational
contracts related to the Warrawoona Gold Project.
Should these contracts be cancelled at the election
of Calidus prior to the expiry of the term Calidus has
a maximum liability of $32.3 million.
B. Tenement Earn-in Rights
Calidus may earn up to a 75% interest in the
Gondwana tenements by spending $1.0 million on
the tenements over 60 months. At the completion
of the expenditure commitment, each party will
be subject to a fund or dilute obligation in the
respective proportions on the Gondwana tenements
with any interest diluting below 10% converting to a
1% net smelter royalty.
D. Other Contingent Liabilities
There were no other material contingent liabilities at
the end of the year.
Annual Report for the Financial Year ending 30 June 202278
Notes to the Consolidated Financial Statements
Note 29. Auditor’s Remuneration
Remuneration of the auditor of the company for:
Auditing or reviewing the financial reports
Other services provided by a related practice of the auditor
2022
S
58,343
-
58,343
2021
S
50,350
-
50,350
Note 30. Parent Entity Disclosures
Financial statements and notes for Calidus Resources Limited, the legal parent entity are provided below:
A. Financial Position of Calidus Resources Limited (legal parent)
Current assets
106,981,441
111,903,392
2022
S
2021
S
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Options and Share Rights reserve
Accumulated losses
Total equity
B. Financial Performance of Calidus Resources Limited
Profit / (loss) for the year
Other comprehensive (loss) / income
Total comprehensive loss
631,001
162,171
107,612,442
112,065,563
1,594,966
13,623
1,608,589
466,477
72,649
539,126
106,003,853
111,526,437
116,721,982
119,310,444
5,343,119
2,962,897
(16,061,248)
(10,746,904)
106,003,853
111,526,437
(5,314,344)
(3,549,241)
-
-
(5,314,344)
(3,549,241)
C. Guarantees entered into by Calidus Resources Limited for the debts of its
subsidiaries
There are various parent guarantees entered into by Calidus Resources Limited for the debts of its subsidiaries
as at 30 June 2022 (2021: various).
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022
Directors’ Declaration
79
Directors’ Declaration
1. In the opinion of the Directors of Calidus Resources Limited (the ‘Company’):
a. the financial statements, notes and the additional disclosures are in accordance with the Corporations
Act 2001 including:
i. giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its
performance for the year then ended; and
ii. complying with Australian Accounting Standards (including the Australian Accounting
Interpretations) and the Corporations Regulations 2001;
b. there are reasonable grounds to believe that the Company will be able to pay its debts as and when
they become due and payable; and
c. the financial statements and notes thereto are in accordance with International Financial Reporting
Standards issued by the International Accounting Standards Board.
2. This declaration has been made after reviewing the declarations required to be made to the Directors in
accordance with Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2022.
MARK CONNELLY
Non-executive Chairman
Dated: 21 September 2022
Annual Report for the Financial Year ending 30 June 202280
Directors’ Declaration
…I would like to thank all contractors for their
enormous commitment to our project. The
challenges we faced… made the completion of the
project on time and on budget even more impressive
Mark Connelly
Non-Executive Chairman
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAI
Annual Report for the Financial Year ending 30 June 2022Independent Auditor’s Report
81
Independent Auditor’s Report
Moore Australia Audit (WA)
Level 15, Exchange Tower,
2 The Esplanade, Perth, WA 6000
PO Box 5785, St Georges Terrace, WA 6831
T +61 8 9225 5355
F +61 8 9225 6181
www.moore-australia.com.au
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CALIDUS RESOURCES LIMITED
REPORT ON THE AUDIT OF THE FINANCIAL REPORT
Opinion
We have audited the financial report of Calidus Resources Limited (the Company) and its subsidiaries (the
“Group”), which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated
statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity
and the consolidated statement of cash flows for the year ended 30 June 2022, and notes to the financial
statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001,
including:
i. giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its financial
performance for the year then ended; and
ii. complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of
our report. We are independent of the Group in accordance with the auditor independence requirements of the
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the “Code”) that are
relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in
accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the
directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit
of the financial report of the current period. These matters were addressed in the context of our audit of the
financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
Moore Australia Audit (WA) – ABN 16 874 357 907.
An independent member of Moore Global Network Limited - members in principal cities throughout the world.
Liability limited by a scheme approved under Professional Standards Legislation.
Annual Report for the Financial Year ending 30 June 202282
Independent Auditor’s Report
Key Audit Matters (continued)
Carrying amount of Mine Properties Under Development
Refer to Note 13 Mine Properties Under Development
During the years ended 30 June 2021 and 2022, the
Group transferred approximately $27 million from
exploration and evaluation assets to mine properties
under development following the decision to
commence development at the Warrawoona Gold
Project (the Project).
Subsequent to the transfer, substantial costs were
incurred and capitalised in relation to the ongoing
development works, which were substantially
complete by 30 June 2022. The carrying amount of
mine properties under development at balance date
was approximately $187.5 million.
The impairment assessment conducted under AASB
136 Impairment of Assets as at the date of transfer
involved a comparison of the recoverable amount of
the Project assets with their carrying amounts in the
financial statements.
The evaluation of the recoverable amount of these
assets at transfer and at year-end is considered a key
audit matter as it was based upon a model which
required significant judgement in verifying the key
assumptions supporting the expected discounted
future cash flows of the Project. Our audit focused
on the Group’s assessment of the carrying amount of
the capitalised mine property under development as
this is the single largest asset of the Group.
Our procedures included:
ā We reviewed the Group’s updated Feasibility Study
(FS) released on 29 September 2020 and obtained
an understanding of the process associated with the
NPV (value in use) model, as subsequently updated,
to assess the recoverable amount of the Project.
ā Critically evaluated management’s methodology in
the NPV model and the basis for key assumptions
utilised in the model such as discount rate,
estimated project development capital, gold price
per oz, and average AISC/oz.
ā We reviewed the sensitivity analysis disclosed in
the FS around the key inputs in the NPV model for
reasonableness
ā We compared actual costs incurred in developing
the Warrawoona Gold project with budgeted costs,
noting that actual costs were largely in line with
budgets.
ā We reviewed the types of costs capitalised in Mine
Properties Under Development ensuring they
were appropriate and accurate. This included
consideration of the increased provision for
Rehabilitation costs.
ā We substantiated a sample of capitalised
expenditure incurred during the year by agreeing to
supporting documentation/invoices
ā We reviewed external and internal sources of
information for observable impairment indicators.
This included reviewing minutes of Board
meetings, internal management reports, discussion
with management/directors and giving due
consideration to recent trends such as movement
in gold prices, recent increases in costs and labour
and the Company’s market capitalisation, which
was considerably higher than its year-end net asset
position as at 30 June 2022.
ā We reviewed the Company’s most recent Life of
Mine Plan and cashflow budgets for the next 12
months.
ā We discussed with management the operating
performance of the Warrawoona gold mine
between the date of its commissioning and the
date of our report, including assessment criteria for
attainment of “Commercial Production” and when
that is likely to occur
ā Assessed the appropriateness of the disclosures
contained in the financial report
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Independent Auditor’s Report
83
Key Audit Matters (continued)
Capitalised Exploration & Evaluation Assets
Refer to Note 12 Exploration and evaluation assets
At balance date, the Group’s statement of financial
position includes capitalised exploration and
evaluation assets of approximately $25.9 million.
The ability to recognise and to continue to defer
exploration and evaluation assets under AASB 6:
Exploration for and Evaluation of Mineral Resource
is impacted by the Group’s ability, and intention, to
continue to explore the tenements or its ability to
realise this value through development or sale.
Due to the significance of these assets and the
subjectivity involved in assessing the ability to
continue to defer these assets, this is considered a
key audit matter.
Our procedures included:
ā Ensuring the Group has the ongoing right to
explore in the relevant exploration areas of
interests which included performing ownership
searches of the tenements to Department of
Mines WA & other agreements.
ā Tested a sample of exploration & evaluation
expenditures capitalised during the year to
supporting documentation including contracts.
ā Ensuring the Group is committed to continue
exploration and evaluation activity in the relevant
exploration areas of interest by assessing their
exploration and future development expenditures
that have been budgeted for and reviewing
minutes of Board meetings and other internal
reports.
ā Assessing the carrying value of these assets for
any indicators of impairment including comparing
against the Company’s market capitalisation.
ā We also assessed the appropriateness of the
disclosures contained in the financial report.
Other Information
The directors are responsible for the other information. The other information comprises the information
included in the Group’s annual report for the year ended 30 June 2022 but does not include the financial report
and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not express any
form of assurance conclusion thereon. In connection with our audit of the financial report, our responsibility is
to read the other information and, in doing so, consider whether the other information is materially inconsistent
with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and
fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such
internal control as the directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no
realistic alternative but to do so.
Annual Report for the Financial Year ending 30 June 202284
Independent Auditor’s Report
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with the Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of this
financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and
Assurance Standards Board website at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf.
This description forms part of our audit report..
REPORT ON THE REMUNERATION REPORT
Opinion on the Remuneration Report
We have audited the Remuneration Report included within the directors’ report for the year ended 30 June
2022.
In our opinion, the Remuneration Report of Calidus Resources Limited, for the financial year ended 30 June
2022 complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing
Standards.
NEIL PACE
PARTNER
MOORE AUSTRALIA AUDIT (WA)
CHARTERED ACCOUNTANTS
Signed at Perth this 21st day of September 2022.
Calidus Resources Limited ABN: 98 006 640 553 ASX:CAIAnnual Report for the Financial Year ending 30 June 2022Additional ASX Information
85
Additional ASX Information
as at 21 September 2022
The following additional information is required by the Australian Securities Exchange in respect of listed
public companies. As at 21 September 2022 there were 6,325 holders of Ordinary Fully Paid Shares.
Voting Rights
The voting rights attached to each class of equity security are as follows:
ā Ordinary shares: Each ordinary share is entitled to one vote when a poll is called, otherwise each member
present at a meeting or by proxy has one vote on a show of hands.
ā Listed Options, Unlisted Options and Performance Shares: Options and performance shares do not entitle
the holders to vote in respect of that equity instrument, nor participate in dividends, when declared, until
such time as the options are exercised or performance shares convert and subsequently registered as
ordinary shares.
20 Largest Shareholders
Ordinary Shares as at as at 21 September 2022
Rank Holder Name
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Alkane Resources Ltd
HSBC Custody Nominees (Australia) Limited
Citicorp Nominees Pty Limited
“Mrs Eleanor Jean Reeves
Continue reading text version or see original annual report in PDF format above