Quarterlytics / Energy / Oil & Gas Exploration & Production / Callon Petroleum Company

Callon Petroleum Company

cpe · NYSE Energy
Claim this profile
Ticker cpe
Exchange NYSE
Sector Energy
Industry Oil & Gas Exploration & Production
Employees 201-500
← All annual reports
FY2013 Annual Report · Callon Petroleum Company
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

ý    ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2013
OR
¨¨    TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-14039

Callon Petroleum Company

(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
200 North Canal Street
Natchez, Mississippi
(Address of Principal Executive Offices)

64-0844345
(IRS Employer
 Identification No.)

 39120
(Zip Code)

(Registrant’s Telephone Number, Including Area Code): 601-442-1601

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Common Stock, $.01 par value

10.0% Series A Cumulative Preferred Stock

Name of Each Exchange on Which Registered

New York Stock Exchange

New York Stock Exchange

Securities registered pursuant to section 12 (g) of the Act:
None

Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ¨    No ýý
Indicate by check mark whether the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ¨    No ýý
Indicate  by  check  mark  whether  registrant  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities  Exchange Act  of  1934  during  the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes ý    No ¨¨
Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  and  posted  on  its  corporate  Web  site,  if  any,  every  Interactive  Data  File  required  to  be
submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files).    Yes ý    No ¨¨
Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  is  not  contained  herein,  and  will  not  be  contained,  to  the  best  of
registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    ¨¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of
“large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer    ¨                                Accelerated filer        ýý
Non-accelerated filer    ¨                                Smaller reporting company    ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨    No ýý
Aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of 
As of March 10, 2014,  40,465,227 shares of the Registrant’s common stock, par value $.01 per share, were outstanding.

June 30, 2013 was approximately  $129.6 million .

Portions of the definitive Proxy Statement of Callon Petroleum Company (to be filed no later than 120 days after  December 31, 2013) relating to the Annual Meeting of
Stockholders to be held on May 15, 2014, which are incorporated into Part III of this Form 10-K.

DOCUMENTS INCORPORATED BY REFERENCE  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

Special Note Regarding Forward-Looking Statements
Definitions
Part I
Items 1 and 2. Business and Properties

Acquisitions and Divestitures
Oil and Natural Gas Properties
Reserves and Production
Production Wells and Leasehold Acreage
Other
Regulations
Available Information

Risk Factors
Unresolved Staff Comments
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Performance Graph

Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 1A.
Item 1B.
Item 3.
Item 4.
Part II
Item 5.

Item 6.
Item 7.

Overview and Outlook
Liquidity and Capital Resources
Results of Operations
Significant Accounting Policies and Critical Accounting Estimates
Subsequent Events

Item 7A.
Item 8.

Quantitative and Qualitative Disclosures About Market Risk
Report of Independent Registered Public Accounting Firm
Financial Statements and Supplementary Data

Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Comprehensive Income
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to the Consolidated Financial Statements

Item 9.
Item 9A.
Item 9B.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Report of Independent Registered Public Accounting Firm

Part III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
Part IV
Item 15.
Signatures

Directors and Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions and Director Independence
Principal Accountant Fees and Services

Exhibits

2

Page(s)
3
4

5
7
8
10
13
16
17
24
25
34
34
34

35
36
37
38
38
40
42
49
51
52
54
53
55
56
57
58
59
60
83
84
84
85

86
86
86
86
86

87
90

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special Note Regarding Forward Looking Statements

All  statements,  other  than  historical  fact  or  present  financial  information,  may  be  deemed  to  be  forward-looking  statements  within  the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
All  statements  that  address  activities,  outcomes  and  other  matters  that  should  or  may  occur  in  the  future,  including,  without  limitation,
statements regarding the financial position, business strategy, production and reserve quantities, present value and growth and other plans
and objectives for our future operations, are forward-looking statements. Although we believe the expectations expressed in such forward-
looking statements are based on reasonable assumptions, such statements are not guarantees of future performance. We have no obligation
and make no undertaking to publicly update or revise any forward-looking statements, except as may be required by law.

Forward-looking  statements  include  the  items  identified  in  the  preceding  paragraph,  information  concerning  possible  or  assumed  future
results  of  operations  and  other  statements  in  this  Form  10-Q  identified  by  words  such  as  “anticipate,”  “project,”  “intend,”  “estimate,”
“expect,” “believe,” “predict,” “budget,” “projection,” “goal,” “plan,” “forecast,” “target” or similar expressions.

You should not place undue reliance on forward-looking statements. They are subject to known and unknown risks, uncertainties and other
factors that may affect our operations, markets, products, services and prices and cause our actual results, performance or achievements to
be  materially  different  from  any  future  results,  performance  or  achievements  expressed  or  implied  by  the  forward-looking  statements.  In
addition to any assumptions and other factors referred to specifically in connection with forward-looking statements, risks, uncertainties and
factors  that  could  cause  our  actual  results  to  differ  materially  from  those  indicated  in  any  forward-looking  statement  include,  but  are  not
limited to:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

to 

fund  our  planned  capital

future  property  acquisition  or  divestiture

the  timing  and  extent  of  changes  in  market  conditions  and  prices  for  commodities  (including  regional  basis
differentials),
our ability to transport our production to the most favorable markets or at
all,
the  timing  and  extent  of  our  success  in  discovering,  developing,  producing  and  estimating
reserves,
our  ability 
investments,
the  impact  of  government  regulation,  including  any  increase  in  severance  or  similar  taxes,  legislation  relating  to  hydraulic
fracturing, the climate and over-the-counter derivatives,
the  costs  and  availability  of  oilfield  personnel  services  and  drilling  supplies,  raw  materials,  and  equipment  and
services,
our 
activities,
the 
weather,
increased
competition,
the  financial  impact  of  accounting  regulations  and  critical  accounting
policies,
the  comparative  cost  of  alternative
fuels,
conditions  in  capital  markets,  changes  in  interest  rates  and  the  ability  of  our  lenders  to  provide  us  with  funds  as
agreed,
credit risk relating to the risk of loss as a result of non-performance by our counterparties,
and
any  other  factors  listed  in  the  reports  we  have  filed  and  may  file  with  the  Securities  and  Exchange
Commission.

effects 

of

We caution you that the forward-looking statements contained in this Form 10-K are subject to all of the risks and uncertainties, many of
which  are  beyond  our  control,  incident  to  the  exploration  for  and  development,  production  and  sale  of  oil  and  natural  gas.  These  risks
include, but are not limited to, the risks described in Item 1A of this Annual Report on Form 10-K for the year ended  December 31, 2013
and all quarterly reports on Form 10-Q filed subsequently thereto.

Should one or more of the risks or uncertainties described above or elsewhere in this Form 10-K occur, or should underlying assumptions
prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. We specifically
disclaim all responsibility to publicly update any information contained in a forward-looking statement or any forward-looking statement in
its entirety and therefore disclaim any resulting liability for potentially related damages.

All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.

3

 
All defined terms under Rule 4-10(a) of Regulation S-X shall have their statutorily prescribed meanings when used in this report. As used in
this document:

DEFINITIONS

•

•

•

•

•

•

three-

Asset 

Retirement

  BOE  per

  billion  cubic

3-D: 
dimensional.
ARO: 
Obligation.
Bbl  or Bbls:    barrel  or  barrels  of  oil  or  natural  gas
liquids.
Bcf: 
feet.
BOE:  barrel of oil equivalent, determined by using the ratio of one Bbl of oil or NGLs to six Mcf of gas. The ratio of one barrel of
oil or NGL to six Mcf of natural gas is commonly used in the industry and represents the approximate energy equivalence of oil or
NGLs to natural gas, and does not represent the economic equivalency of oil and NGLs to natural gas. The sales price of a barrel of
oil or NGLs is considerably higher than the sales price of six Mcf of natural gas.
BOE/d: 
day.
BLM: 
Management.
BOEM:    Bureau  of  Ocean  Energy  Management,  Regulation  and  Enforcement;  formerly  the  Minerals  Management
Service.
Btu:  a British thermal unit, which is a measure of the amount of energy required to raise the temperature of one pound of water
one degree Fahrenheit.
BSEE:  Bureau 
Enforcement.
DOI: 
Interior.
EPA: 
Agency.
• GHG: 

and  Environmental

Environmental 

of  Safety 

Department 

greenhouse

Protection

Bureau 

Land

of 

of

•

•

•

•

•

•

•

•

gases.
LIBOR: 
Rate.
LOE: 
expense.

  London  Interbank  Offered

lease 

operating

• MBbls:    thousand  barrels  of

oil.
• MBOE: 
boe.
• MBOE/d: 
day.

thousand

  Mboe  per

• Mcf:    thousand  cubic  feet  of  natural

gas.
• Mcfe: 

thousand  cubic 

feet  of  natural  gas

equivalents.

• Mcf/d: 
day.

  Mcf  per

• MMBbls:    million  barrels  of

oil.

• MMBOE: 
BOE.
• MMBtu: 
Btu.

  million

  million

• MMcf:    million  cubic  feet  of  natural

gas.
• MMcf/d: 
day.

  MMcf  per

• MMS:  Minerals  Management

includes 

  New  York  Mercantile

Service.
NGL  or  NGLs:    natural  gas  liquids,  such  as  ethane,  propane,  butanes  and  natural  gasoline  that  are  extracted  from  natural  gas
production streams.
NYMEX: 
Exchange.
oil: 
condensate.
PDPs: 
reserves.
PDNPs: 
reserves.
PUDs: 

  proved  developed  producing

non-producing

undeveloped

developed 

proved 

proved 

crude 

and

oil 

•

•

•

•

•

•

 
 
 
 
restricted 

stock

•

•

reserves.
RSU: 
units.
SEC: 
Commission.

  United  States  Securities 

and  Exchange

• GAAP:  Generally  Accepted  Accounting  Principles  in  the  United

States

With  respect  to  information  relating  to  our  working  interest  in  wells  or  acreage,  “net”  oil  and  gas  wells  or  acreage  is  determined  by
multiplying gross wells or acreage by our working interest therein. Unless otherwise specified, all references to wells and acres are gross.

4

PART I.
Items 1 and 2 - Business and Properties

Overview

Callon Petroleum Company has been engaged in the exploration, development, acquisition and production of oil and natural gas properties
since 1950. The Company was incorporated under the laws of the state of Delaware in 1994 and succeeded to the business of a publicly
traded limited partnership, a joint venture with a consortium of European investors and an independent energy company partially owned by
a member of current management. As used herein, the “Company,” “Callon,” “we,” “us,” and “our” refer to Callon Petroleum Company and
its predecessors and subsidiaries unless the context requires otherwise.

In 2013, the Company completed its onshore strategic repositioning that began in 2009, shifting its operations from the offshore waters in
the  Gulf  of  Mexico  to  the  onshore,  Permian  Basin  in  Texas.    In  the  fourth  quarter  of  2013,  the  Company  sold  its  interest  in  its  only
remaining deepwater property, the Medusa field, in addition to the sale of the Medusa spar facility and substantially all remaining offshore
shelf  properties.  Previously,  Callon  sold  its  interest  in  its  deepwater  Habanero  field  in  the  fourth  quarter  of  2012.  Collectively,  these
transactions completed the Company’s transition to an onshore operator with an asset base concentrated exclusively in the Midland Basin, a
sub-basin contained in the broader Permian Basin.

Callon exited 2013 with average Permian production in the month of December of 3,611 BOE/d (approximately 84% oil), a 129% increase
over our exit rate in 2012. We believe that the Company’s transition to a horizontal development program, which was expanded from two
fields  to  four  fields  in  late  2013,  has  improved  Callon’s  overall  capital  efficiency  and  has  contributed  to  a  net  increase  of  59%  in  the
Company’s Permian proven reserve base.

The Company operates 100% of its Permian acreage, which provides additional flexibility to modify development plans to address potential
changes  in  the  operating  and  commodity  price  environments. As  of December  31,  2013,  we  had  estimated  net  proved  reserves  of 11.9
MMBbls and 17.8 Bcf, or 14.9 MMBOE, all of which were located in the Permian Basin, compared with approximately 67% located in the
Permian Basin at December 31, 2012. Additionally, 80% of our proved reserves were crude oil and 50% were proved developed at year-end
2013, on a BOE basis.

Our Business Strategy

Our goal is to enhance stockholder value through the execution of the following strategy:

Drive  production  and  reserve  growth  through  horizontal  development  of  our  resource  base. Our  initial  drilling  efforts  in  the  Permian
Basin targeted the development of multiple zones with vertical wells as part of the “Wolfberry” play. As part of this drilling program, we
amassed a database related to the subsurface geology and rock characteristics over the last several years. This information, combined with
our review of industry activity and best practices, provided the foundation for Callon to initiate the horizontal development of our resource
base in 2012. Importantly, we believe horizontal development of our resource base will provide the opportunity to improve returns relative
to  vertical  drilling  by  accessing  a  larger  base  of  reserves  in  target  zone  with  a  lateral  wellbore.  During  the  fourth  quarter  of  2013,
approximately 44% of our total Permian production was sourced from horizontal wells. We expect the contribution of horizontal production
volumes from our existing properties to increase with the recent expansion of our horizontal development efforts to four fields as part of our
current two-rig drilling program.

Expand  our  drilling  portfolio  through  evaluation  of  existing  acreage.  Our  horizontal  development  drilling  efforts  to  date  have  been
primarily focused on the Upper and Lower Wolfcamp B shales, establishing production from both zones in the Southern Midland Basin. We
have  been  focused  on  these  development  zones  to  reduce  drilling  risk  as  we  continue  to  grow  our  asset  base  in  the  Permian  Basin.  We
believe  additional  opportunities  exist  to  selectively  target  various  other  prospective  zones  including  the  Jo-Mill,  Lower  Spraberry,
Wolfcamp  A,  Wolfcamp  C  and  Cline  formations,  and  plan  to  selectively  drill  potential  identified  locations  to  complement  our  core
development efforts in the Wolfcamp B. Moreover, we will monitor the efficiency of our horizontal wells related to reservoir drainage over
time and pursue downspacing initiatives within target zones if overall returns can be enhanced. We recently transitioned to closer spacing of
our horizontal laterals in the Southern Midland Basin in both the Upper and Lower Wolfcamp B shales.

Outside  of  our  core  development  areas  in  the  Southern  and  Central  Midland  Basin,  we  maintain  an  exploration  position  in  the  Northern
Midland Basin. Our current activity in the Northern Midland Basin is limited to vertical drilling in order to assess resource potential and
economic returns. If our exploration concept is proven to economically produce hydrocarbons on a repeatable basis from vertical wells, we
will then determine whether the testing of horizontal development concepts is warranted.

5

Pursue selective acquisitions in the Permian Basin. We have demonstrated our ability to acquire and trade acreage in the Midland Basin.
Specifically,  we  added  our  Taylor  Draw  field  in  2012  and  Garrison  Draw  Field  in  2013  for  a  total  of  $23  million,  including  acquired
production and proved reserves. These two fields are now part of our core horizontal development plan. We have built on these acquisitions
with recent acquisitions of acreage near our existing East Bloxom (see Recent Developments below), as well as completing an acreage trade
at Garrison Draw which added contiguous acreage for effective long lateral horizontal development. We will continue to pursue leasehold
acquisitions in the Permian Basin, and primarily in the Midland Basin, that have horizontal resource potential that can be further augmented
by bolt-on acreage acquisitions and acreage trades over time.

Capitalize on opportunities to further reduce cost of capital. Following the disposition of our offshore properties, we have the opportunity
to recapitalize the Company with a lower cost of capital commensurate with an improved credit risk profile as a purely onshore operator. As
part of an ongoing effort to reduce our cost of capital, we have redeemed nearly $90 million of our 13% Senior Notes due 2016 (the “Senior
Notes”) since 2011 and recently called for the redemption of the remaining $49 million of principal to occur in April 2014, replacing these
Senior Notes with lower cost financing. Additionally, we believe the demonstrated growth in our proved developed reserve base provides
the foundation for a meaningful expansion of our borrowing base capacity under our revolving credit agreement. We recently increased the
notional amount and reduced the interest expense related to our revolving credit agreement, evidencing another step in reducing our overall
cost of capital (see Recent Developments below).

Our Strengths

Established  resource  base  and  acreage  position  in  the  Permian  Basin. Our  production  is  exclusively  from  the  Permian  Basin  in  West
Texas, an area that has supported production since the 1940s. The basin has well-established infrastructure from historical operations, and
we believe the basin also benefits from a relatively stable regulatory environment that has been established over time. We have assembled a
position of approximately 13,600 net acres in the Southern and Central Midland Basin that are prospective for multiple oil-bearing intervals
that have been produced by us and other industry participants. As of December 31, 2013, our estimated net proved reserves were comprised
of  approximately 80%  oil  and 20%  natural  gas,  which  includes  NGLs  in  the  production  stream.  This  oil  exposure  provides  us  the
opportunity to benefit from currently more favorable prices as compared to natural gas.

Multi-year drilling inventory. Our current acreage position in the Permian Basin provides visible growth potential from a horizontal drilling
inventory of almost 20 years based on our current two-rig horizontal drilling program. As of December 31, 2013, based upon the results of
horizontal wells drilled by us and other offsetting operators, and our analysis of core data and historical vertical well performance, we have
identified  an  inventory  of  approximately 540  potential  horizontal  well  locations  in  multiple  horizons  across  our  Southern  and  Central
Midland Basin acreage. Of these potential locations, approximately 225 are identified in the Upper Wolfcamp B, Lower Wolfcamp B and
Wolfcamp A zones which have been drilled on our acreage and are currently producing.

Experienced  team  operating  in  the  Permian  Basin. We  have  assembled  a  management  team  experienced  in  acquisitions,  exploration,
development and production in the Midland Basin. Reflective of this experience, we have realized improvements in our drilling and capital
efficiency  since  launching  our  horizontal  drilling  program  in  2012.  For  example,  our  average  drill  time  for  a  typical  7,800  foot  lateral
Wolfcamp shale well decreased from approximately 30 days at the start of our drilling program in 2012 to under 20 days as  of  February
2014.  We  continue  to  evaluate  our  completion  techniques,  and  downspacing  initiatives  that  we  believe  have  the  potential  to  improve
resource  recovery  and  contribute  to  enhanced  returns  on  capital.  In  addition,  we  regularly  evaluate  our  operating  results  against  those  of
other  operators  in  the  area  in  an  effort  to  benchmark  our  performance  against  the  best  performing  operators  and  evaluate  and  adopt  best
practices.

High degree of operational control. We operate all of our Permian Basin acreage, providing us the opportunity to modify our operational
plans to respond to changes in operational and commodity price environments. This operating control also allows us to modify drilling and
completion techniques, and change drilling schedules as needed to manage the assimilation of newly acquired acreage that may have drilling
commitments.

Operating culture focused on safety and the environment. We have established a Health, Safety and Environmental department dedicated
to our operations in the Permian Basin. This group is responsible for monitoring the activity and safety compliance of both our employees as
well as third party service providers and consultants. This department also coordinates closely with our operational team to ensure effective
communication  with  appropriate  regulatory  bodies  as  well  as  landowners.  We  believe  that  our  proactive  efforts  in  this  area  have  made  a
positive  impact  on  our  operations  and  culture. As  an  example,  we  were  recently  awarded  the  Midland  Bruno  Hanson/Midland  College
Award for Environmental Excellence which is given to companies that demonstrate strong environmental stewardship in the Permian Basin.

6

Financial  flexibility  to  fund  growth  initiatives.  We  bolstered  our  capital  structure  in  2013  with  the  issuance  of  Series A  Cumulative
Preferred Stock and the sale of our offshore assets. We have continued to build upon these transactions with the recent completion of the
Amended Credit Facility and Second Lien Facility as described in Recent Developments.

Exploration and Development Activities

Our 2013 total capital expenditures, on a cash basis and including acquisitions, were $171 million,  representing  a 17% increase over 2012
actual capital expenditures. Of the $171 million, approximately $145 million was allocated to onshore drilling, development and leasehold
acquisition activity in the Permian basin. During 2013, capital expenditures for exploration and development costs related to oil and natural
gas properties included the following expenditures (in millions):

Southern Midland Basin
Central Midland Basin
Northern Midland Basin
Other
     Total capital expenditures

Capitalized general and administrative costs allocated directly to exploration and development projects
Capitalized interest
Total capitalized expenses

Total operational expenditures

Acquisitions

     Total capital expenditures, including acquisitions

  $

  $

111
20
7
7
145

11
4
15

160

11
171

We  expanded  our  horizontal  pad  development  efforts  from  two  to  four  fields  in  late  2013,  adding  Carpe  Diem  in  Midland  County  and
Garrison Draw in Reagan County. We expect our 2014 horizontal drilling program will be primarily focused on development of established
Upper and Lower Wolfcamp zones in the Southern and Central Midland Basin. We also expect to drill two wells in the Southern Midland
Basin to evaluate the Wolfcamp A shale and a test of the Lower Spraberry shale formation in the Central Midland Basin. Planned vertical
drilling activity is anticipated to be limited to five deep Wolfberry wells in the Pecan Acres field and one well in the Garrison Draw field. In
addition, our plans include three vertical exploration wells in the Northern Midland Basin, the timing and location of which being subject to
change as results are evaluated during the course of 2014.

Recent Developments

Credit facilities

On March 11, 2014, we entered into an amended senior secured revolving credit facility (the “Amended Credit Facility”) in the amount of
$500 million with JPMorgan Chase Bank, N.A. as Administrative Agent (“J.P. Morgan”). The Credit Facility will have an initial borrowing
base  amount  of  $95  million  and  a  maturity  date  of  March  11,  2019.  In  conjunction  with  the Amended  Credit  Facility,  we  entered  into  a
senior secured second lien term loan facility (the “Second Lien Facility”) in an aggregate amount of up to $125 million with J.P. Morgan as
Administrative Agent and with a maturity date of September 11, 2019. See Note 4 for additional information.

Acquisitions

During  the  first  quarter  of  2014,  we  added 1,280  net  acres  in  Upton  County  near  our  existing  core  development  fields  for  an  aggregate
purchase price of $7.0 million. This acreage added an estimated 96 gross potential horizontal well locations from seven prospective zones to
our drilling inventory. In addition, we expect to leverage existing infrastructure from our East Bloxom field in the development of this new
acreage. See Notes 6 and 12 to our financial statements for additional information regarding acquisitions.

7

 
 
 
 
 
   
 
 
 
 
   
 
 
   
 
Table of Contents

Divestitures

Effective December 5, 2013, the Company closed on the sale of its 15.0% working interest in the Medusa field (Mississippi Canyon blocks
582 and 538), our 10.0% membership interest in Medusa Spar LLC, and substantially all of our remaining Gulf of Mexico shelf properties.
The  Company  sold  these  assets  to  W&T  Offshore,  Inc.,  an  unrelated  third-party,  for  total  net  cash  consideration  of  approximately  $100
million before customary purchase price adjustments. The Medusa field had production net to Callon of 582 MBOE in 2013. Also during
the fourth quarter of 2013, the Company closed on the sale of its 69% interest in the Swan Lake field for $2 million. This field included 429
net  acres  and  produced  approximately 107  MMcf  during  the  year  ended  December  31,  2013.  This  was  the  Company’s  only  field  in  the
Haynesville shale. See Note 12 to our financial statements for additional information.

Oil and Natural Gas Properties

As of December 31, 2013, our estimated net proved reserves totaled 14.9 MMBOE and included 11.9 MMBbls and 17.8 Bcf, with a pre-tax
present  value,  discounted  at  10%,  of $301.1 million.  Pre-tax  present  value  is  a  non-GAAP  financial  measure,  which  we  reconcile  to  the
GAAP  measure  of  standardized  measure  of $283.9 million in note (d) to the table below. Oil constituted approximately  80% of our total
estimated equivalent net proved reserves and approximately 80% of our total estimated equivalent proved developed reserves.

The following table sets forth certain information about our estimated net proved reserves prepared by our independent petroleum reserve
engineers by major area and for all other properties combined at December 31, 2013: 

Estimated Net Proved Reserves
Natural Gas
(MMcf)

Oil
(MBbls)

Total
(MBOE)
(a)

Pre-tax
Discounted
Present
Value
($000)
(b)(c)(d)

Southern Midland Basin
Central Midland Basin
Northern Midland Basin
Other (c)
     Total

10,103  
1,699  
96  
—  
11,898  

15,021  
2,730  
—  
—  
17,751  

12,607   $
2,154  
96  
—  

14,857   $

267,216
39,336
3,921
(9,329)
301,144

(a) We  convert  Mcf  to  BOE  using  a  conversion  ratio  of  six  Mcf  to  one  Bbl.  This  ratio,  which  is  typical  in  the  industry  and  represents  the
approximate energy equivalent of a Mcf to a Bbl, does not reflect to market price equivalence of Mcf of natural gas compared with a Bbl
of oil or NGLs. On a market price equivalence basis, a barrel of oil or NGLs has a substantially higher price than six Mcf of natural gas.

(b) Represents  the  present  value  of  future  net  cash  flows  before  deduction  of  federal  income  taxes,  discounted  at  10%,  attributable  to
estimated  net  proved  reserves  as  of December  31,  2013,  as  set  forth  in  the  Company’s  reserve  reports  prepared  by  its  independent
petroleum reserve engineers, Huddleston & Co., Inc.

(c)

Includes a reduction for estimated plugging and abandonment costs that are reflected as a liability on our balance sheet at  December 31,
2013,  in  accordance  with  accounting  for  asset  retirement  obligations  rules.  These  obligations  were  retained  following  the  sale  of  our
offshore  operations.  The  negative  Pre-Tax  Discounted  Present  Value  of  the  “Other”  reflects  plugging  and  abandonment  obligations
exceeding the future net cash flows.

(d) The Company uses the financial measure “Pre Tax Discounted Present Value” which is a non-GAAP financial measure. The Company
believes  that  Pre  Tax  Discounted  Present  Value,  while  not  a  financial  measure  in  accordance  with  GAAP,  is  an  important  financial
measure used by investors and independent oil and gas producers for evaluating the relative value of oil and natural gas properties and
acquisitions because the tax characteristics of comparable companies can differ materially. The total standardized measure calculated in
accordance  with  the  guidance  issued  by  the  FASB  for  disclosures  about  oil  and  gas  producing  activities  for  our  proved  reserves  as  of
December 31, 2013 was $283.9 million inclusive of the $17.2 million discounted estimated future income taxes relating to such future net
revenues. The projected per Mcf natural gas price of $5.45 used in the 2013 reserve estimates has been adjusted to reflect the Btu content,
transportation charges and other fees specific to the individual properties. The projected per barrel oil price of $92.16  used  in  the 2013
reserve  estimates  has  been  adjusted  to  reflect  all  wellhead  deductions  and  premiums  on  a  property-by-property  basis,  including
transportation costs, location differentials and crude quality.

8

 
   
   
   
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
Permian Basin

As of December 31, 2013, we owned approximately 31,829 net acres in the Permian Basin. Our reserves in the Permian Basin represent all
of our proved reserves at year-end 2013 as compared to 67% at year-end 2012. Average net production from the Company’s Permian Basin
properties increased 38% to 2,227 BOE/d in 2013 from 1,619 BOE/d in 2012. As of December 2013, our average daily net production from
the Permian Basin was 3,611 BOE/d.

Southern Midland Basin

•

•

•

•

•

producing 

Counties (fields): Upton (East Bloxom), Reagan (Taylor Draw and Garrison Draw) and Crockett (Block
5)
8,904  net  acres  as  of  December  31,
2013
77 
horizontal)
Initiated  horizontal  development 
2012
4th  quarter  2013  net  production: 2,334  BOE/d  (72%
horizontal)

wells 

(17

in

The  Southern  Midland  Basin  is  our  largest  operating  area  in  terms  of  production.  Following  recently  completed  acquisitions  in  the  first
quarter  of  2014,  we  currently  have  approximately 10,200  net  acres  in  this  area.  We  commenced  horizontal  drilling  efforts  at  our  East
Bloxom field in 2012 and have expanded our efforts to two additional fields in the Southern Midland Basin using pad development. Our
horizontal wells are currently producing from three zones of the Wolfcamp shale (Upper Wolfcamp B, Lower Wolfcamp B and Wolfcamp
A).  We  plan  to  continue  focusing  on  these  intervals  across  our  entire  position  in  the  Southern  Midland  Basin  in  2014  and  expect  to  test
additional zones in future years.

Central Midland Basin

•

•

•

•

•

producing 

Counties  (fields):  Midland  (Carpe  Diem  and  Pecan  Acres)  and  Ector
(Kayleigh)
3,359  net  acres  as  of  December  31,
2013
50 
wells
Initiated  horizontal  development 
2013
4th  quarter  2013  net  production: 564
BOE/d

vertical

in

The Central Midland Basin has been the focus of our high-graded vertical drilling program, targeting multiple zones down to the Woodford
shale. We have recently shifted our focus to horizontal development of the Carpe Diem field. Our first Wolfcamp B wells were placed on
production  in  the  first  quarter  of  2014  and  we  plan  to  add  Carpe  Diem  to  our  core  development  fields  going  forward.  This  area  is
prospective for multiple horizontal development zones and we plan to target the Lower Spraberry in 2014 as we delineate zones outside of
the Wolfcamp B.

Northern Midland Basin

•

•

•

•

Counties  (fields):  Borden  (Black  Magic  and  Baird  Ranch)  and  Lynn  (Tahoka
Prospect)
19,566  net  acres  as  of  December  31,
2013
One  producing  vertical
well
Ongoing  going  exploration  and  delineation
activity

Our Northern Midland Basin position was established in 2012 with the acquisition of 21,617 net acres in Borden and Lynn Counties. We
currently own approximately 17,433 net acres following our decision to allow certain acreage in the Northern Midland Basin to expire as
we refine our targeted areas for exploration. We began our exploration program in Borden County during the second half of 2012, drilling
one  gross  (0.75  net)  vertical  and  two  gross  (1.5  net)  horizontal  wells,  targeting  the  Cline  and  Mississippi  lime.  We  have  subsequently
focused  our  exploration  activity  on  the  Mississippi  chat,  drilling  a  vertical  well  (Lacey  Newton  2801)  in  late  2013.  We  plan  to  further
evaluate the areal extent of this prospective play with at least one vertical exploration well in Borden County in 2014. We also plan to drill
our first exploration well in Lynn County in the first half of 2014, testing several prospective zones, including the Spraberry.

For additional details regarding our Permian wells and related information, please see “Present Activities and Productive Wells” included
below within this Item.

9

Other Property

We own a leasehold in approximately 65,000 net acres located in various counties in Nevada. These leases are with the Bureau of Land
Management and carry a primary term that expires in 2018. We are evaluating this acreage in conjunction with a third-party consultant and
developing options for future activity. Callon does not have any drilling commitments related to this acreage during the primary term.

Proved Reserves

Estimates  of  volumes  of  proved  reserves  at  year-end,  net  to  our  interest,  are  presented  in  MBbls  for  oil  and  in  MMcf  for  natural  gas,
including  NGLs,  at  a  pressure  base  of  15.025  pounds  per  square  inch.  Total  equivalent  volumes  are  presented  in  BOE.    For  the  BOE
computation, 6,000 cubic feet of gas are the equivalent of one barrel of oil. The ratio of six Mcf of gas to one BOE is typically used in the
oil and gas business and represents the approximate energy equivalent of a barrel of oil and an Mcf of natural gas. The price of a barrel of
oil is much higher than the price of six Mcf of natural gas, so the ratio of six Mcf to one BOE does not reflect the economic equivalent of a
barrel of oil to six Mcf of gas.

The following table sets forth certain information about our estimated net proved reserves.  All of our proved reserves are currently located
in the continental United States and also included volumes in federal and state waters in the Gulf of Mexico at year-end 2011 and 2012.

Proved developed:
Oil (MBbls)
Natural gas (MMcf)
MBOE
Proved undeveloped:
Oil (MBbls)
Natural gas (MMcf)
MBOE
Total proved:
Oil (MBbls)
Natural gas (MMcf)
MBOE
Financial Information:
Estimated pre-tax future net cash flows (a)
Pre-tax discounted present value (a) (b)
Standardized measure of discounted future net cash flows (a) (b)

Years Ended December 31,
2012

2013

2011

5,960  
9,059  
7,470  

5,938  
8,692  
7,387  

11,898  
17,751  
14,857  

4,955  
10,680  
6,735  

5,825  
9,073  
7,337  

10,780  
19,753  
14,072  

5,069
11,605
7,003

5,006
23,513
8,925

10,075
35,118
15,928

  $
  $
  $

680,627   $
301,144   $
283,946   $

592,424   $
250,097   $
231,148   $

568,798
309,890
270,357

(a)

Includes a reduction for estimated plugging and abandonment costs that is reflected as a liability on our balance sheet at  December 31,
2013, in accordance with accounting for asset retirement obligations rules.

(b) The  Company  uses  the  financial  measure  “Pre-tax  discounted  present  value”  which  is  a  non-GAAP  financial  measure.  The  Company
believes that Pre-tax discounted present value, while not a financial measure in accordance with GAAP, is an important financial measure
used by investors and independent oil and gas producers for evaluating the relative value of oil and natural gas properties and acquisitions
because the tax characteristics of comparable companies can differ materially. The total standardized measure calculated in accordance
with the guidance issued by the FASB for disclosures about oil and gas producing activities for our proved reserves as of December 31,
2013 was $283.9 million inclusive of the $17.2 million discounted estimated future income taxes relating to such future net revenues. The
natural gas Mcf prices of $5.45 used in the 2013 reserve estimates have been adjusted to reflect the Btu content, transportation charges
and  other  fees  specific  to  the  individual  properties.  The  projected  oil  prices  of $92.16  used  in  the 2013  reserve  estimates  have  been
adjusted  to  reflect  all  wellhead  deductions  and  premiums  on  a  property-by-property  basis,  including  transportation  costs,  location
differentials and crude quality.

See Note  12  of  our  Consolidated  Financial  Statements  for  the  additional  information  regarding  the  Company’s  reserves  including  its
estimates of proved reserves, PDPs, PUDs and the Company’s estimates of future net cash flows and discounted future net cash flows from
proved reserves.

10

 
 
 
 
 
 
 
   
   
   
 
 
 
   
   
   
 
 
 
   
   
   
 
 
 
   
   
   
The  Company’s  estimated  net  proved  reserves  increased 6%  to 14,857  MBOE  from 14,072  MBOE  at December  31,  2013  and 2012,
respectively. Additions  during  the  year  were  9,979  MBOE,  primarily  due  to  the  Company’s  horizontal  development  of  a  portion  of  its
Permian Basin properties. These increases were partially offset by (1) 4,057 MBOE related to the sale of the Company’s Gulf of Mexico
assets  and  Haynesville  field,  (2) 3,724  MBOE  of  reductions  in  the  Company’s  PUD  reserves,  primarily  related  to  the  reclassification  of
certain vertical PUD locations to the horizontal probable category, and a small amount to the horizontal PDP and PUD categories at year
end  and  (3) 1,413  MBOE  related  to  the  Company’s  production  during  2013.  The  reclassified  vertical  PUDs  include  Wolfberry  PUD
locations that included certain target zones that are now expected to be more efficiently developed by the Company’s multi-level horizontal
drilling programs initiated in 2012. The vast majority of these previously booked vertical PUDs are now internally classified as horizontal
probable reserves, with a small amount now captured in horizontal PDPs and PUDs.

Proved Undeveloped Reserves (PUDs)

Annually,  the  Company  reviews  its  PUDs  to  ensure  appropriate  plans  exist  for  development.  PUD  reserves  are  recorded  only  if  the
Company has plans to convert these reserves into PDPs within five years of the date they are first recorded. Our development plans include
the allocation of capital to projects included within our 2014 capital budget and, in subsequent years, the allocation of capital within our
long-range  business  plan  to  convert  PUDs  to  PDPs  within  this  five  year  period.  In  general,  our 2014  capital  budget  and  our  long-range
capital plans are primarily governed by our expectations of internally generated cash flow and credit facility borrowing availability. Reserve
calculations  at  any  end-of-year  period  are  representative  of  our  development  plans  at  that  time.  Changes  in  commodity  pricing,  oilfield
service costs and availability, and other economic factors may lead to changes in development plans.

The following table summarizes the Company’s recorded PUDs:

Permian Basin
Haynesville shale
   Total Onshore

Medusa (a)
Habanero (b)

   Total Offshore

   Total

PUDs (MBOE) at December
31,
2012
6,040  
—  
6,040  
1,297  
—  
1,297  
7,337  

2013
7,387  
—  
7,387  
—  
—  
—  
7,387  

2011
4,861
1,730
6,591
1,186
1,148
2,334
8,925

(a) Effective July 1, 2013, we sold our interest in the Medusa field. See  Note 12 for additional

information.

(b) Effective December 28, 2012, we sold our interest in the Habanero field. See  Note 12 for additional

information.

Our PUDs increased 1% to 7,387 MBOE from 7,337 MBOE at December 31, 2013 and 2012, respectively. We added  5,168 MBOE to the
Company’s PUDs, primarily from the continued horizontal development of our Permian Basin properties. The increase in Permian Basin
PUDs was partially offset by the reclassification of 3,724 MBOE, or 51% of volumes included in year-end 2012 PUD reserves related to
vertical PUD locations that were moved to the horizontal probable category, and a small amount to the horizontal PDP and PUD categories,
as we believe the previously booked Wolfberry PUD locations included certain target zones that we now expect can be more effectively
developed  over  the  next  five  years  by  our  multi-level  horizontal  drilling  program  that  was  commenced  during  2012. Also  offsetting  our
PUD  additions  was  the  sale  of 1,297  MBOE,  or 18%  included  in  the  year-end  2012  PUD  reserves  related  to  our  Medusa  field,  and  the
conversion  of  a  small  portion  of  our  2012  PUD  reserves  to  PDPs  during  2013  from  vertical  drilling  for  a  net  cost  of  approximately  $6
million.  Most  of  our  PUDs  at  year-end  2012  were  attributable  to  vertical  well  locations.  During  2013,  our  drilling  program  was
predominantly focused on horizontal wells as we continued to delineate our acreage for horizontal development of multiple zones that were
previously the target of vertical development wells. Based on our horizontal drilling results and subsequent capital allocation decisions, only
three  of  the  vertical  wells  previously  included  as  PUDs  in  our  2012  reserve  report  were  drilled  in  2013.  Our  horizontal  drilling  program
converted 4,431 MBOE of reserves that were not classified as proved at year end 2012 to proved developed reserves at year end 2013.

The Company plans to develop its Permian Basin PUDs as part of a multi-year drilling program. At December 31, 2013, we had no reserves
that remained undeveloepd for five or more years, and all PUD drilling locations are currently scheduled to be drilled within three to five
years of their initial recording. 

11

 
 
 
 
 
Table of Contents

Controls Over Reserve Estimates

Compliance as it relates to reporting the Company’s reserves is the responsibility of our Senior Vice President of Operations, who has over
35 years of industry experience including 26 years as a manager and is our principal engineer.  In addition to his years of experience, our
principal engineer holds a degree in petroleum engineering and is experienced in asset evaluation and management.

Callon’s controls over reserve estimates included retaining Huddleston & Co., Inc. (“Huddleston”), a Texas registered engineering firm, as
our  independent  petroleum  and  geological  firm.      The  Company  provided  to  Huddleston  information  about  our  oil  and  gas  properties,
including  production  profiles,  prices  and  costs,  and  Huddleston  prepared  its  own  estimates  of  the  reserves  attributable  to  the  Company’s
properties.  All of the information regarding reserves in this annual report is derived from Huddleston’s report.  Huddleston’s reserve report
letter is included as an Exhibit to this annual report.  The principal engineer at Huddleston who is responsible for preparing the Company’s
reserve  estimates  has  over  30  years  of  experience  in  the  oil  and  gas  industry  and  is  a  Texas  Licensed  Professional  Engineer.    Further
professional qualifications include a degree in petroleum engineering.

To  further  enhance  the  control  environment  over  the  reserve  estimation  process,  our  Board  of  Directors  includes  a  Strategic  Planning
Committee  whose  purpose,  as  stated  in  the  Committee’s  charter,  includes  assisting  management  and  the  Board  with  its  oversight  of  the
integrity  of  the  determination  of  the  Company’s  oil  and  natural  gas  reserves  and  the  work  of  Huddleston.  The  Committee’s  charter  also
specifies that the Committee shall perform, in consultation with the Company’s management and senior reserves and reservoir engineering
personnel, the following responsibilities:

•

•

•

•

Oversee  the  appointment,  qualification,  independence,  compensation  and  retention  of  the  independent  petroleum  and  geological
firm  (the  “Firm”)  engaged  by  the  Company  (including  resolution  of  material  disagreements  between  management  and  the  Firm
regarding reserve determination) for the purpose of preparing or issuing an annual reserve report. The Committee shall review any
proposed  changes  in  the  appointment  of  the  Firm,  determine  the  reasons  for  such  proposal,  and  whether  there  have  been  any
disputes between the Firm and management.

Review the Company’s significant reserves engineering principles and policies and any material changes thereto, and any proposed
changes in reserves engineering standards and principles which have, or may have, a material impact on the Company’s reserves
disclosure.

Review with management and the Firm the proved reserves of the Company, and, if appropriate, the probable reserves, possible
reserves  and  the  total  reserves  of  the  Company,  including:  (i)  reviewing  significant  changes  from  prior  period  reports;  (ii)
reviewing key assumptions used or relied upon by the Firm; (iii) evaluating the quality of the reserve estimates prepared by both
the Firm and the Company relative to the Company’s  peers in the industry; and (iv) reviewing any material reserves adjustments
and significant differences between the Company’s and Firm’s estimates.

If the Committee deems it necessary, it shall meet in executive session with management and the Firm to discuss the oil and gas
reserve determination process and related public disclosures, and any other matters of concern in respect of the evaluation of the
reserves.

During our last fiscal year, we filed no reports with other federal agencies which contain an estimate of total proved net oil and natural gas
reserves.

12

 
 
 
Production Volumes, Average Sales Prices and Operating Costs

The  following  table  sets  forth  certain  information  regarding  the  production  volumes  and  average  sales  prices  received  for,  and  average
production costs associated with, the Company’s sale of oil and natural gas for the periods indicated.

Production
Oil (MBbls)
Natural gas (Mcf)
Total (MBOE)

Revenues
Oil sales
Natural gas sales
Total revenues

Operating costs
Lease operating expense
Production taxes

   Total operating costs

Realized prices
Oil ($/Bbl, including realized gains (losses) on derivatives) (a)
Oil ($/Bbl, excluding realized gains (losses) on derivatives) (a)
Natural gas ($/Mcf, including realized gains (losses) on derivatives) (b)
Natural gas ($/Mcf, excluding realized gains (losses) on derivatives) (b)

Operating costs per BOE
Lease operating expense
Production taxes

Total operating costs per BOE

Years Ended December 31,
2013
2011
2012
(in thousands, except per unit data)

911  
3,011  
1,413  

977  
3,588  
1,575  

996
5,081
1,843

$

88,960   $
13,609  
$ 102,569   $

96,584   $
14,149  
110,733   $

100,962
26,682
127,644

$

$

$

$

$

19,779   $
4,133  
23,912   $

23,330   $
3,224  
26,554   $

18,285
2,062
20,347

97.65   $
97.65  
4.52  
4.52  

98.86   $
97.41  
3.94  
3.94  

101.34
101.72
5.25
5.25

14.00   $
2.92  
16.92   $

14.81   $
2.05  
16.86   $

9.92
1.12
11.04

(a) Oil prices for production from our two divested deepwater fields reflect a premium over NYMEX pricing based on Mars WTI differential
for Medusa production, prior to the sale of Medusa in December 2013, and Argus Bonita WTI differential for Habanero production, prior
to the sale of Habanero during December 2012.

(b) Natural gas prices exceeded the related NYMEX prices, which are quoted on an MMBtu basis, primarily due to the value of the NGLs in

our liquids-rich natural gas stream, primarily from our Permian basin production.

13

 
 
 
 
 
 
   
   
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
 
Present Activities and Productive Wells

The following table sets forth the wells drilled and completed during the periods indicated. All such wells were drilled in the continental
United States. At December 31, 2013, the Company had four wells awaiting fracture stimulation.

Drilled

Completed (a)

Gross

Net

Gross

Net

Awaiting Completion
Gross

Net

Southern Midland Basin
   Vertical wells
   Horizontal wells
     Total

Central Midland Basin
   Vertical wells
   Horizontal wells
     Total

Northern Midland Basin
   Vertical wells
   Horizontal wells
     Total

Total

   Total vertical wells
   Total horizontal wells

Total
(a) Completions include wells drilled prior to 2013.

1  
17  
18  

5  
2  
7  

1  
—  
1  

26  

7  
19  

26  

1.0  
15.5  
16.5  

3.0  
1.7  
4.7  

1.0  
—  
1.0  

22.2  

5.0  
17.2  

22.2  

1  
15  
16  

7  
—  
7  

2  
1  
3  

26  

10  
16  

26  

1.0  
13.5  
14.5  

4.4  
—  
4.4  

1.8  
0.8  
2.5  

21.4  

7.1  
14.3  

21.4  

—  
3  
3  

—  
2  
2  

—  
—  
—  

5  

—  
5  

5  

—
3.0
3.0

—
1.7
1.7

—
—
—

4.7

—
4.7

4.7

The following table sets forth the Company’s drilled and completed wells, none of which were natural gas or nonproductive for the periods
reflected:

Oil
  Development
  Exploratory
Total

2013

2012

2011

Gross

Net

Gross

Net

Gross

Net

25  
1  
26  

21.2  
1.0  
22.2  

14  
7  
21  

9.7  
6.2  
15.9  

36  
—  
36  

32.8
—
32.8

Wells drilled within the productive boundaries of statistical plays, such as on our Southern Midland Basin acreage, have been classified as
development wells.

The following table sets forth productive wells as of December 31, 2013:

Oil Wells

Natural Gas Wells

Gross

Net

Gross

Net

Working interest
Royalty interest

   Total

128  
3  
131  

107.7  
0.1  
107.8  

—  
—  
—  

—
—
—

A well is categorized as an oil well or a natural gas well based upon the ratio of oil to natural gas reserves on a Mcfe basis. However, most
of our wells produce both oil and natural gas.

14

 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
 
 
   
 
 
 
 
   
   
 
 
   
 
 
   
   
   
 
 
   
 
 
   
 
 
 
 
   
   
 
 
   
 
 
   
   
   
 
 
   
 
 
   
 
 
 
 
   
   
 
 
   
 
 
   
 
 
   
   
 
 
   
 
 
   
 
 
 
   
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
For the periods presented, the following table sets forth by major field(s) net production volumes and estimated proved reserves:

Production Volumes (MBOE)

% of Total Proved Reserves

2013

2012

2011

2013

2012

2011

Year ended December 31,

Onshore
Permian Basin
Southern Midland Basin
Central Midland Basin
Northern Midland Basin
     Total Permian Basin

Haynesville shale
     Total onshore

Offshore
Medusa
Habanero
Gulf of Mexico shelf and other
     Total offshore

612  
193  
8  
813  

18  
831  

302  
—  
280  
582  

402  
189  
—  
591  

46  
637  

464  
134  
340  
938  

254  
99  
—  
353  

101  
454  

641  
197  
551  
1,389  

85%  
14%  
1 %  
100 %  

—%  
100 %  

—%  
—%  
—%  
—%  

51%  
16%  
—%  
67%  

1 %  
68%  

28%  
—%  
4 %  
32%  

31%
17%
—%
48%

13%
61%

27%
8 %
4 %
39%

Total

1,413  

1,575  

1,843  

100 %  

100 %  

100 %

Leasehold Acreage

The following table shows our approximate developed and undeveloped (gross and net) leasehold acreage as of December 31, 2013.  

Louisiana
Texas (a)
Federal onshore (b)
   Total

Developed

Undeveloped

Total

Gross

Net

  Gross

Net

  Gross

1,091  
13,038  
—  
14,129  

158  
11,144  
—  
11,302  

233  
22,889  
64,963  
88,085  

1,324  
167  
35,927  
20,685  
64,963  
64,963  
85,815   102,214  

Net

325
31,829
64,963
97,117

(a) A  portion  of  our  Texas  acreage  requires  continued  drilling  to  hold  the  acreage  for  which  we  have  included  in  our  development  plans,

though the cost to renew this acreage, if necessary, is not considered material.

(b) The  Company’s  lease  of  this  acreage,  located  in  Nevada,  has  approximate ly  four  years  remaining,  and  had  a  carrying  value  at
December  31,  2013  of  approximately  $2.6  million  included  in  the  Company’s  unevaluated  properties  balance. The  lease  requires  no
drilling  activity  to  hold  the  acreage,  and  we  continue  to  evaluate  our  position  and  monitor  the  activity  of  other  operators  conducting
drilling in the area.

15

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
 
Undeveloped Acreage Expirations

The following table sets forth by geographic area as of December 31, 2013 the number of our leased gross and net undeveloped acres that
will expire over the next three years unless production begins before lease expiration dates. Gross amounts may be more than net amounts
in a particular year due to timing of expirations.

Table of Contents

Texas:
Southern Permian Basin
Central Permian Basin
Northern Permian Basin (a)
Nevada: (b)

     Total acreage

2014

2015

2016

Total

Net

Gross

165  
—  
10,586  
—  
10,751  

—  
—  
7,282  
—  
7,282  

—  
—  
327  
—  
327  

165  
—  
18,195  
—  
18,360  

165
—
19,755
—
19,920

(a) 2,133 net acres have expired as of March 7, 2014.  16,062 of the total remaining net acres include extension options that would allow us
to extend the primary term for a period of two years.
(b) The Company’s lease of this acreage does not expire until 2018.

The  expiring  acreage  set  forth  in  the  table  above  accounts  for 21%  of  our  net  undeveloped  acreage  (85,815  total  net  acres).  We  are
continually engaged in a combination of drilling and development and discussions with mineral lessors for lease extensions, renewals, new
drilling  and  development  units  and  new  leases  to  address  the  expiration  of  undeveloped  acreage  that  occurs  in  the  normal  course  of  our
business.

Title to Properties

The  Company  believes  that  the  title  to  its  oil  and  natural  gas  properties  is  good  and  defensible  in  accordance  with  standards  generally
accepted in the oil and gas industry, subject to such exceptions which, in our opinion, are not so material as to detract substantially from the
use or value of such properties. The Company’s properties are typically subject, in one degree or another, to one or more of the following:

•

•

•

•

•

•

•

royalties  and  other  burdens  and  obligations,  express  or  implied,  under  oil  and  natural  gas
leases,
overriding  royalties  and  other  burdens  created  by  us  or  our  predecessors  in
title,
a variety of contractual obligations (including, in some cases, development obligations) arising under operating agreements, farm-
out agreements, production sales contracts and other agreements that may affect the properties or their titles,
back-ins  and  reversionary 
assignments,
liens  that  arise  in  the  normal  course  of  operations,  such  as  those  for  unpaid  taxes,  statutory  liens  securing  obligations  to  unpaid
suppliers and contractors and contractual liens under operating agreements,
pooling,  unitization  and  communitization  agreements,  declarations  and  orders,
and
easements,  restrictions,  rights-of-way  and  other  matters  that  commonly  affect
property.

interests  existing  under  purchase  agreements  and 

leasehold

To the extent that such burdens and obligations affect the Company’s rights to production revenues, these characteristics have been taken
into account in calculating Callon’s net revenue interests and in estimating the size and value of its reserves.  The Company believes that the
burdens and obligations affecting our properties are typical within the industry for properties of the kind owned by Callon.

Insurance

In accordance with industry practice, the Company maintains insurance against some, but not all, of the operating risks to which its business
is  exposed.  While  not  all  inclusive,  the  Company’s  insurance  policies  include  coverage  for  general  liability  insuring  onshore  operations
(including sudden and accidental pollution), aviation liability, auto liability, worker’s compensation, and employer’s liability. The company
carries control of well insurance for only those onshore operations that it is contractually bound to do so. At the depths and in the areas in
which the Company operates, and in light of the vertical and horizontal drilling that it undertakes, the Company typically does not encounter
high pressures or extreme drilling conditions onshore.

16

 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
  
 
Table of Contents

Currently, the Company has general liability insurance coverage up to $1 million per occurrence and $2 million per policy in the aggregate,
which  includes  sudden  and  accidental  environmental  liability  coverage  for  the  effects  of  pollution  on  third  parties  arising  from  its
operations.  The  Company’s  insurance  policies  contain  high  policy  limits,  and  in  most  cases,  deductibles  (generally  ranging  from  $0  to
$250,000)  that  must  be  met  prior  to  recovery.  These  insurance  policies  are  subject  to  certain  customary  exclusions  and  limitations.  In
addition,  the  Company  maintains  up  to  $100  million  in  excess  liability  coverage,  which  is  in  addition  to  and  triggered  if  the  underlying
liability limits have been reached.

The Company requires all of its third-party contractors to sign master service agreements in which they agree to indemnify the Company for
injuries and deaths of the service provider’s employees, as well as contractors and subcontractors hired by the service provider. Similarly,
the  Company  generally  agrees  to  indemnify  each  third-party  contractor  against  claims  made  by  employees  of  the  Company  and  the
Company’s other contractors. Additionally, each party generally is responsible for damage to its own property.

The  third-party  contractors  that  perform  hydraulic  fracturing  operations  for  the  Company  sign  master  service  agreements  generally
containing  the  indemnification  provisions  noted  above.  The  Company  does  not  currently  have  any  insurance  policies  in  effect  that  are
intended to provide coverage for losses solely related to hydraulic fracturing operations. However, the Company believes its general liability
and excess liability insurance policies would cover foreseeable third party claims related to hydraulic fracturing operations and associated
legal expenses, in accordance with, and subject to, the terms of such policies.

The Company re-evaluates the purchase of insurance, coverage limits and deductibles annually. Future insurance coverage for the oil and
natural  gas  industry  could  increase  in  cost  and  may  include  higher  deductibles  or  retentions.  In  addition,  some  forms  of  insurance  may
become unavailable in the future or unavailable on terms that are economically acceptable. While based on the Company’s risk analysis, it
believes that it is properly insured, no assurance can be given that the Company will be able to maintain insurance in the future at rates that
it considers reasonable. In such circumstances, the Company may elect to self-insure or maintain only catastrophic coverage for certain risks
in the future.

Major Customers

Our production is sold generally on month-to-month contracts at prevailing prices. The following table identifies customers to whom we
sold a significant percentage of our total oil and natural gas production, on an equivalent basis, during each of the 12-month periods ended:

Enterprise Crude Oil, LLC
Shell Trading Company
Plains Marketing, L.P.
Other
   Total

December 31,
2012

2013

2011

38%  
31%  
15%  
16%  
100%  

32%  
39%  
15%  
14%  
100%  

16%
45%
17%
22%
100%

Because alternative purchasers of oil and natural gas are readily available, the Company believes that the loss of any of these purchasers
would  not  result  in  a  material  adverse  effect  on  Callon’s  ability  to  market  future  oil  and  natural  gas  production.  We  are  not  currently
committed to provide a fixed and determinable quantity of oil or gas in the near future under our contracts.

Corporate Offices

The Company’s headquarters are located in Natchez, Mississippi, in approximately 51,500 square feet of owned space. We also maintain
leased  business  offices  in  Houston  and  Midland,  Texas.  Because  alternative  locations  to  our  leased  spaces  are  readily  available,  the
replacement of any of our leased offices would not result in material expenditures.

Employees

Callon  had  94  employees  as  of December  31,  2013.  None  of  the  Company’s  employees  are  currently  represented  by  a  union,  and  the
Company believes that it has good relations with its employees.

17

 
 
 
 
 
Regulations

General. Oil  and  natural  gas  operations  such  as  ours  are  subject  to  various  types  of  legislation,  regulation  and  other  legal  requirements
enacted by governmental authorities. This legislation and regulation affecting the entire oil and natural gas industry is continuously being
reviewed for amendment or expansion. Some of these requirements carry substantial penalties for failure to comply.

Exploration and Production. Our operations are subject to federal, state and local regulations that include requirements for permits to drill
and  to  conduct  other  operations  and  for  provision  of  financial  assurances  (such  as  bonds  and  letters  of  credit)  covering  drilling  and  well
operations. Other activities subject to regulation are:

•

•

•

•

•

•

•

•

•

•

of

and  method 

location  and  spacing  of

the 
wells,
the  method  of  drilling  and  completing  and  operating
wells,
the 
rate 
production,
the  surface  use  and  restoration  of  properties  upon  which  wells  are  drilled  and  other  exploration
activities,
notice  to  surface  owners  and  other  third
parties,
the  plugging  and  abandoning  of
wells,
the  discharge  of  contaminants  into  water  and  the  emission  of  contaminants  into
air,
the  disposal  of  fluids  used  or  other  wastes  obtained  in  connection  with
operations,
the  marketing,  transportation  and  reporting  of  production,
and
the  valuation 
royalties.

and  payment  of

Operations conducted on federal or state oil and natural gas leases must comply with numerous regulatory restrictions, including various
nondiscrimination statutes, royalty and related valuation requirements, and certain of these operations must be conducted pursuant to certain
on-site  security  regulations  and  other  appropriate  permits  issued  by  the  Department  of  the  Interior  (“DOI”)  Bureaus  or  other  appropriate
federal or state agencies.

Our sales of oil and natural gas are affected by the availability, terms and cost of pipeline transportation. The price and terms for access to
pipeline  transportation  remain  subject  to  extensive  federal  and  state  regulation.  If  these  regulations  change,  we  could  face  higher
transmission costs for our production and, possibly, reduced access to transmission capacity.

Various proposals and proceedings that might affect the petroleum industry are pending before Congress, the Federal Energy Regulatory
Commission, or FERC, various state legislatures, and the courts. The industry historically has been heavily regulated and we can offer you
no assurance that the less stringent regulatory approach recently pursued by the FERC and Congress will continue nor can we predict what
effect such proposals or proceedings may have on our operations.

We  do  not  currently  anticipate  that  compliance  with  existing  laws  and  regulations  governing  exploration  and  production  will  have  a
significantly adverse effect upon our capital expenditures, earnings or competitive position.

Environmental  Matters  and  Regulation. Our  oil  and  natural  gas  exploration,  development  and  production  operations  are  subject  to
stringent laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection.
Numerous federal, state and local governmental agencies, such as the U.S. Environmental Protection Agency, or the EPA, issue regulations
which  often  require  difficult  and  costly  compliance  measures  that  carry  substantial  administrative,  civil  and  criminal  penalties  and  may
result  in  injunctive  obligations  for  non-compliance.  These  laws  and  regulations  may  require  the  acquisition  of  a  permit  before  drilling
commences, restrict the types, quantities and concentrations of various substances that can be released into the environment in connection
with drilling and production activities, limit or prohibit construction or drilling activities on certain lands lying within wilderness, wetlands,
ecologically sensitive and other protected areas, require action to prevent or remediate pollution from current or former operations, such as
plugging abandoned wells or closing pits, result in the suspension or revocation of necessary permits, licenses and authorizations, require
that additional pollution controls be installed and impose substantial liabilities for pollution resulting from our operations or relate to our
owned or operated facilities. Violations of environmental laws could result in administrative, civil or criminal fines and injunctive relief.
The strict and joint and several liability nature of such laws and regulations could impose liability upon us regardless of fault. Moreover, it
is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused
by  the  release  of  hazardous  substances,  hydrocarbons  or  other  waste  products  into  the  environment.  Changes  in  environmental  laws  and
regulations occur frequently, and any changes that result in more stringent and costly pollution control or waste handling, storage, transport,
disposal or cleanup requirements could materially adversely affect our operations and financial position, as well as the oil and natural gas
industry in general. Our management believes that we are in substantial compliance with applicable environmental laws and regulations and
we have not experienced any material adverse effect from compliance with these

18

environmental  requirements.  Our  management  believes  that  we  are  in  substantial  compliance  with  applicable  environmental  laws  and
regulations and we have not experienced any material adverse effect from compliance with these environmental requirements.

Waste Handling.  The  Resource  Conservation  and  Recovery Act,  as  amended,  or  RCRA,  and  comparable  state  statutes  and  regulations
promulgated thereunder, affect oil and natural gas exploration, development and production activities by imposing requirements regarding
the generation, transportation, treatment, storage, disposal and cleanup of hazardous and non-hazardous wastes. With federal approval, the
individual states administer some or all of the provisions of RCRA, sometimes in conjunction with their own, more stringent requirements.
Although  most  wastes  associated  with  the  exploration,  development  and  production  of  oil  and  natural  gas  are  exempt  from  regulation  as
hazardous  wastes  under  RCRA,  such  wastes  may  constitute  “solid  wastes”  that  are  subject  to  the  less  stringent  requirements  of  non-
hazardous  waste  provisions  may  not  be  exempt  under  state  programs.  However,  we  cannot  assure  you  that  the  EPA  or  state  or  local
governments will not adopt more stringent requirements for the handling of non-hazardous wastes or categorize some non-hazardous wastes
as  hazardous  for  future  regulation.  Indeed,  legislation  has  been  proposed  from  time  to  time  in  Congress  to  re-categorize  certain  oil  and
natural  gas  exploration,  development  and  production  wastes  as  “hazardous  wastes.” Any  such  changes  in  the  laws  and  regulations  could
have a material adverse effect on our capital expenditures and operating expenses.

Administrative, civil and criminal penalties can be imposed for failure to comply with waste handling requirements. We believe that we are
in  substantial  compliance  with  applicable  requirements  related  to  waste  handling,  and  that  we  hold  all  necessary  and  up-to-date  permits,
registrations and other authorizations to the extent that our operations require them under such laws and regulations. We believe that we are
in  substantial  compliance  with  applicable  requirements  related  to  waste  handling,  and  that  we  hold  all  necessary  and  up-to-date  permits,
registrations and other authorizations to the extent that our operations require them under such laws and regulations. Although we do not
believe the current costs of managing our wastes, as presently classified, to be significant, any legislative or regulatory reclassification of oil
and natural gas exploration and production wastes could increase our costs to manage and dispose of such wastes.

Water Discharges. The Federal Water Pollution Control Act of 1972, as amended, also known as the “Clean Water Act,” the Safe Drinking
Water Act, the Oil Pollution Act, or OPA, and analogous state laws and regulations promulgated thereunder impose restrictions and strict
controls regarding the unauthorized discharge of pollutants, including produced waters and other gas and oil wastes, into navigable waters
of the United States, as well as state waters for analogous state programs. The discharge of pollutants into regulated waters is prohibited,
except  in  accordance  with  the  terms  of  a  permit  issued  by  the  EPA  or  the  state.  The  Clean  Water  Act  and  regulations  implemented
thereunder also prohibit the discharge of dredge and fill material into regulated waters, including jurisdictional wetlands, unless authorized
by  an  appropriately  issued  permit.  Spill  prevention,  control  and  countermeasure  plan  requirements  under  federal  law  require  appropriate
containment berms and similar structures to help prevent the contamination of navigable waters in the event of a petroleum hydrocarbon
tank spill, rupture or leak. These laws and regulations also prohibit certain activity in wetlands unless authorized by a permit issued by the
U.S. Army  Corps  of  Engineers.  The  EPA  has  also  adopted  regulations  requiring  certain  oil  and  natural  gas  exploration  and  production
facilities to obtain individual permits or coverage under general permits for storm water discharges. In addition, on October 20, 2011, the
EPA  announced  a  schedule  to  develop  pre-treatment  standards  for  wastewater  discharges  produced  by  natural  gas  extraction  from
underground  coalbed  and  shale  formations.  The  EPA  stated  that  it  will  gather  data,  consult  with  stakeholders,  including  ongoing
consultation  with  industry,  and  solicit  public  comment  on  a  proposed  rule  for  coalbed  methane  and  shale  gas  in  2014.  Costs  may  be
associated  with  the  treatment  of  wastewater  or  developing  and  implementing  storm  water  pollution  prevention  plans,  as  well  as  for
monitoring and sampling the storm water runoff from certain of our facilities. Some states also maintain groundwater protection programs
that require permits for discharges or operations that may impact groundwater conditions.

The Oil Pollution Act is the primary federal law for oil spill liability. The OPA contains numerous requirements relating to the prevention of
and  response  to  petroleum  releases  into  waters  of  the  United  States,  including  the  requirement  that  operators  of  offshore  facilities  and
certain onshore facilities near or crossing waterways must develop and maintain facility response contingency plans and maintain certain
significant  levels  of  financial  assurance  to  cover  potential  environmental  cleanup  and  restoration  costs.  The  OPA  subjects  owners  of
facilities to strict, joint and several liability for all containment and cleanup costs and certain other damages arising from a release, including,
but not limited to, the costs of responding to a release of oil to surface waters.

Noncompliance with the Clean Water Act or OPA may result in substantial administrative, civil and criminal penalties, as well as injunctive
obligations.  We  believe  we  are  in  material  compliance  with  the  requirements  of  each  of  these  laws.  We  believe  we  are  in  material
compliance with the requirements of each of these laws.

Air  Emissions.  The  federal  Clean Air Act,  as  amended,  and  comparable  state  laws  and  regulations,  regulate  emissions  of  various  air
pollutants  through  the  issuance  of  permits  and  the  imposition  of  other  requirements.  The  EPA  has  developed,  and  continues  to  develop,
stringent  regulations  governing  emissions  of  air  pollutants  at  specified  sources.  New  facilities  may  be  required  to  obtain  permits  before
work can begin, and existing facilities may be required to obtain additional permits and incur capital costs in order to remain in compliance.
For example, on August 16, 2012, the EPA published final regulations under the federal Clean Air Act

19

that establish new emission controls for oil and natural gas production and processing operations, which regulations are discussed in more
detail below in “-Regulation of Hydraulic Fracturing.” These laws and regulations may increase the costs of compliance for some facilities
we  own  or  operate,  and  federal  and  state  regulatory  agencies  can  impose  administrative,  civil  and  criminal  penalties  and  seek  injunctive
relief for non-compliance with air permits or other requirements of the federal Clean Air Act and associated state laws and regulations. We
believe  that  we  are  in  substantial  compliance  with  all  applicable  air  emissions  regulations  and  that  we  hold  all  necessary  and  valid
construction and operating permits for our operations. We believe that we are in substantial compliance with all applicable air emissions
regulations and that we hold all necessary and valid construction and operating permits for our operations. Obtaining or renewing permits
has the potential to delay the development of oil and natural gas projects.

Greenhouse Gas (GHG) Regulation. Although federal legislation regarding the control of greenhouse gasses, or GHGs, thus far has been
unsuccessful, the EPA has moved forward with rulemaking to regulate GHGs as pollutants under the CAA.  These  GHG  regulations  may
require us to incur increased operating costs and may have an adverse effect on demand for the oil and natural gas we produce.

The  EPA,  as  of  January  2,  2011,  requires  the  permitting  of  GHG  emissions  from  stationary  sources  under  the  Prevention  of  Significant
Deterioration (“PSD”) and Title V permitting programs in a multi-step process, with the largest sources first subject to permitting. Those
permitting provisions, should they become applicable to our operations, could require controls or other measures to reduce GHG emissions
from new or modified sources, and we could incur additional costs to satisfy those requirements. EPA has adopted a rule establishing GHG
reporting requirements for sources in the petroleum and natural gas industry, requiring those sources to monitor, maintain records on, and
annually report their GHG emissions if the total emissions within a basin exceed 25,000 metric tons CO2 equivalent per year. Although this
rule does not limit the amount of GHGs that can be emitted, it requires us to incur costs to monitor, keep records of, and potentially report
GHG emissions associated with our operations if the reporting threshold is reached with production growth.

In addition to federal regulation, a number of states, individually and regionally, also are considering or have implemented GHG regulatory
programs. These  potential  regional  and  state  initiatives  may  result  in  so-called  “Cap-and-Trade  programs”,  under  which  overall  GHG
emissions are limited and GHG emissions are then allocated and sold, and possibly other regulatory requirements, that could result in our
incurring  material  expenses  to  comply,  such  as  by  being  required  to  purchase  or  to  surrender  allowances  for  GHGs  resulting  from  our
operations. The federal, regional and local regulatory initiatives also could adversely affect the marketability of the oil and natural gas we
produce. The impact of such future programs cannot be predicted, but we do not expect our operations to be affected any differently than
other similarly situated domestic competitors.

Regulation  of  Hydraulic  Fracturing. Hydraulic  fracturing  is  an  important  common  practice  that  is  used  to  stimulate  production  of
hydrocarbons,  particularly  natural  gas,  from  tight  formations,  including  shales.  The  process  involves  the  injection  of  water,  sand  and
chemicals under pressure into formations to fracture the surrounding rock and stimulate production. The federal Safe Drinking Water Act, or
SDWA,  regulates  the  underground  injection  of  substances  through  the  Underground  Injection  Control,  or  UIC,  program.  Hydraulic
fracturing generally is exempt from regulation under the UIC program, and the hydraulic fracturing process is typically regulated by state
oil  and  gas  commissions.  Legislation  to  amend  the  SDWA  to  repeal  the  exemption  for  hydraulic  fracturing  from  the  definition  of
“underground  injection”  and  require  federal  permitting  and  regulatory  control  of  hydraulic  fracturing,  as  well  as  legislative  proposals  to
require  disclosure  of  the  chemical  constituents  of  the  fluids  used  in  the  fracturing  process,  have  been  proposed  in  recent  sessions  of
Congress but have not passed.

The  EPA,  however,  issued  guidance  on  permitting  hydraulic  fracturing  that  uses  fluids  containing  diesel  fuel  under  the  UIC  program,
specifically  as  “Class  II”  UIC  wells.  At  the  same  time,  the  White  House  Council  on  Environmental  Quality  is  coordinating  an
administration-wide  review  of  hydraulic  fracturing  practices  and  the  EPA  has  commenced  a  study  of  the  potential  impacts  of  hydraulic
fracturing activities on drinking water resources. The EPA has announced that it plans to propose standards in 2014 that such wastewater
must  meet  before  being  transported  to  a  treatment  plant. As  part  of  these  studies,  the  EPA  has  requested  that  certain  companies  provide
them with information concerning the chemicals used in the hydraulic fracturing process. These studies, depending on their results, could
spur initiatives to regulate hydraulic fracturing under the SDWA or otherwise.

On August 16, 2012, the EPA approved final regulations under the federal Clean Air Act that establish new air emission controls for oil and
natural  gas  production  and  natural  gas  processing  operations.  Specifically,  the  EPA’s  rule  package  includes  New  Source  Performance
Standards  to  address  emissions  of  sulfur  dioxide  and  volatile  organic  compounds,  or  VOCs,  and  a  separate  set  of  emission  standards  to
address hazardous air pollutants frequently associated with oil and natural gas production and processing activities. The final rule seeks to
achieve  a  95%  reduction  in  VOCs  emitted  by  requiring  the  use  of  reduced  emission  completions  or  “green  completions”  on  all
hydraulically-fractured wells constructed or refractured after January 1, 2015. The rules also establish specific new requirements regarding
emissions from compressors, controllers, dehydrators, storage tanks and other production equipment. These rules will require a number of
modifications to our operations, including the installation of new equipment to control emissions from our wells by January 1, 2015. The
EPA received numerous requests for reconsideration of these rules from

20

 
both industry and the environmental community, and court challenges to the rules were also filed. The EPA may issue revised rules that are
likely  responsive  to  some  of  these  requests.  For  example,  on  April  12,  2013,  the  EPA  published  a  proposed  amendment  extending
compliance dates for certain storage vessels. The final revised rules could require modifications to our operations or increase our capital and
operating costs without being offset by increased product capture. At this point, we cannot predict the final regulatory requirements or the
cost to comply with such requirements with any certainty. In addition, the U.S. Department of the Interior published a revised proposed rule
on  May  24,  2013  that  would  update  existing  regulation  for  hydraulic  fracturing  activities  on  federal  lands,  including  requirements  for
disclosure,  well  bore  integrity  and  handling  of  flowback  water.  EPA  has  announced  that  it  is  considering  regulations  under  the  Toxic
Substance Control Act to require evaluation and disclsoure of hydraulic fracturing.

  In addition, there are certain governmental reviews either underway or being proposed that focus on environmental aspects of hydraulic
fracturing practices. The federal government is currently undertaking several studies of hydraulic fracturing’s potential impacts, the results
of which are expected in 2014. These ongoing or proposed studies, depending on their degree of pursuit and whether any meaningful results
are obtained, could spur initiatives to further regulate hydraulic fracturing under the SDWA or other regulatory authorities.

Several states, including Texas, have adopted, or are considering adopting, regulations that could restrict or prohibit hydraulic fracturing in
certain circumstances and/or require the disclosure of the composition of hydraulic fracturing fluids.  The  Texas  Legislature  adopted  new
legislation  requiring  oil  and  gas  operators  to  publicly  disclose  the  chemicals  used  in  the  hydraulic  fracturing  process,  effective  as  of
September 1, 2011. The Texas Railroad Commission has adopted rules and regulations implementing this legislation that apply to all wells
for  which  the  Railroad  Commission  issues  an  initial  drilling  permit  after  February  1,  2012.  The  new  law  requires  that  the  well  operator
disclose  the  list  of  chemical  ingredients  subject  to  the  requirements  of  the  federal  Occupational  Safety  and  Health  Act  (OSHA)  for
disclosure on an internet website and also file the list of chemicals with the Texas Railroad Commission with the well completion report.
The  total  volume  of  water  used  to  hydraulically  fracture  a  well  must  also  be  disclosed  to  the  public  and  filed  with  the  Texas  Railroad
Commission.

There has been increasing public controversy regarding hydraulic fracturing with regard to the use of fracturing fluids, impacts on drinking
water  supplies,  use  of  water  and  the  potential  for  impacts  to  surface  water,  groundwater  and  the  environment  generally. A  number  of
lawsuits  and  enforcement  actions  have  been  initiated  across  the  country  implicating  hydraulic  fracturing  practices.  If  new  laws  or
regulations  that  significantly  restrict  hydraulic  fracturing  are  adopted,  such  laws  could  make  it  more  difficult  or  costly  for  us  to  perform
fracturing to stimulate production from tight formations as well as make it easier for third parties opposing the hydraulic fracturing process
to initiate legal proceedings based on allegations that specific chemicals used in the fracturing process could adversely affect groundwater.
In  addition,  if  hydraulic  fracturing  is  further  regulated  at  the  federal  or  state  level,  our  fracturing  activities  could  become  subject  to
additional permitting and financial assurance requirements, more stringent construction specifications, increased monitoring, reporting and
recordkeeping obligations, plugging and abandonment requirements and also to attendant permitting delays and potential increases in costs.
Such legislative changes could cause us to incur substantial compliance costs, and compliance or the consequences of any failure to comply
by us could have a material adverse effect on our financial condition and results of operations. At this time, it is not possible to estimate the
impact on our business of newly enacted or potential federal or state legislation governing hydraulic fracturing.

Surface Damage Statutes (“SDAs”). In addition,  a number of states and some tribal nations have enacted SDAs. These laws are designed
to  compensate  for  damage  caused  by  oil  and  gas  development  operations.  Most  SDAs  contain  entry  notification  and  negotiation
requirements to facilitate contact between operators and surface owners/users. Most also contain binding requirements for payments to the
operator  in  connection  with  exploration  and  operating  activities.  Costs  and  delays  associated  with  SDAs  could  impair  operational
effectiveness and increase development costs.

National Environmental Policy Act and Endangered Species Act . Oil and natural gas exploration and production activities on federal lands
may be subject to the National Environmental Policy Act, or NEPA, which requires federal agencies, including the Department of Interior,
to evaluate major agency actions having the potential to significantly impact the environment. In the course of such evaluations, an agency
will prepare an Environmental Assessment that assesses the potential direct, indirect and cumulative impacts of a proposed project and, if
necessary, will prepare a more detailed Environmental Impact Statement that may be made available for public review and comment. To the
extent that our current exploration and production activities, as well as proposed exploration and development plans, on federal lands require
governmental permits that are subject to the requirements of NEPA, this process has the potential to delay or impose additional conditions
upon the development of oil and natural gas projects.

The Endangered Species Act (“ESA”) was established to protect endangered and threatened species. Pursuant to that act, if a species is listed
as  threatened  or  endangered,  restrictions  may  be  imposed  on  activities  adversely  affecting  that  species’  habitat.  Similar  protections  are
offered to migratory birds under the Migratory Bird Treaty Act. The U.S. Fish and Wildlife Service must also designate the species’ critical
habitat and suitable habitat as part of the effort to ensure survival of the species. A critical habitat

21

or suitable habitat designation could result in further material restrictions to land use and may materially delay or prohibit land access for oil
and natural gas development. If the Company were to have a portion of its leases designated as critical or suitable habitat, it may adversely
impact the value of the affected leases.

Mineral Leasing Act of 1920 (“Mineral Act”). The Mineral Act prohibits direct or indirect ownership of any interest in federal onshore oil
and natural gas leases by a foreign citizen or a foreign corporation except through stock ownership in a corporation formed under the laws of
the United States or of any U.S. state or territory, and only if the laws, customs, or regulations of their country of origin or domicile do not
deny  similar  or  like  privileges  to  citizens  or  corporations  of  the  United  States. If  these  restrictions are  violated,  the oil  and  gas lease  or
leases can be canceled in a proceeding instituted by the United States Attorney General. Although the regulations of the Bureau of Land
Management (“BLM”) (which administers the Mineral Act) provide for agency designations of non-reciprocal countries, there are presently
no such designations in effect. The Company owns an interest in federal leaseholds in Nevada. It is possible that holders of the Company’s
equity interests may be citizens of foreign countries, which could be determined to be citizens of a non-reciprocal country under the Mineral
Act.  In  such  event,  the  federal  onshore  oil  and  gas  leases  held  by  the  Company  could  be  subject  to  cancellation  based  on  such
determination.

Other Regulation of the Oil and Natural Gas Industry. The oil and natural gas industry is extensively regulated by numerous federal, state
and local authorities. Legislation affecting the oil and natural gas industry is under constant review for amendment or expansion, frequently
increasing the regulatory burden. Also, numerous departments and agencies, both federal and state, are authorized by statute to issue rules
and regulations that are binding on the oil and natural gas industry and its individual members, some of which carry substantial penalties for
failure to comply. Although the regulatory burden on the oil and natural gas industry increases our cost of doing business and, consequently,
affects  our  profitability,  these  burdens  generally  do  not  affect  us  any  differently  or  to  any  greater  or  lesser  extent  than  they  affect  other
companies in the industry with similar types, quantities and locations of production.

The availability, terms and cost of transportation significantly affect sales of oil and natural gas. The interstate transportation and sale for
resale  of  oil  and  natural  gas  is  subject  to  federal  regulation,  including  regulation  of  the  terms,  conditions  and  rates  for  interstate
transportation,  storage  and  various  other  matters,  primarily  by  the  Federal  Energy  Regulatory  Commission,  or  FERC.  Federal  and  state
regulations  govern  the  price  and  terms  for  access  to  oil  and  natural  gas  pipeline  transportation.  FERC’s  regulations  for  interstate  oil  and
natural gas transmission in some circumstances may also affect the intrastate transportation of oil and natural gas.

Although  oil  and  natural  gas  prices  are  currently  unregulated,  Congress  historically  has  been  active  in  the  area  of  oil  and  natural  gas
regulation.  We  cannot  predict  whether  new  legislation  to  regulate  oil  and  natural  gas  might  be  proposed,  what  proposals,  if  any,  might
actually be enacted by Congress or the various state legislatures, and what effect, if any, the proposals might have on our operations. Sales
of condensate and oil and natural gas liquids are not currently regulated and are made at market prices.

Drilling  and  Production.  Our  operations  are  subject  to  various  types  of  regulation  at  the  federal,  state  and  local  level.  These  types  of
regulation include requiring permits for the drilling of wells, drilling bonds and reports concerning operations. The state, and some counties
and municipalities, in which we operate also regulate one or more of the following:

•

•

•

•

•

•

•

location 

of

the 
wells;

the  method  of  drilling  and  casing
wells;

the  timing  of  construction  or  drilling  activities,  including  seasonal  wildlife
closures;

the 
rates 
“allowables”;

of 

production 

or

the  surface  use  and  restoration  of  properties  upon  which  wells  are
drilled;

the  plugging  and  abandoning  of  wells;
and

notice  to,  and  consultation  with,  surface  owners  and  other  third
parties.

State laws regulate the size and shape of drilling and spacing units or proration units governing the pooling of oil and natural gas properties.
Some states allow forced pooling or integration of tracts to facilitate exploration while other states rely on voluntary pooling of lands and
leases.  In  some  instances,  forced  pooling  or  unitization  may  be  implemented  by  third  parties  and  may  reduce  our  interest  in  the  unitized
properties. In addition, state conservation laws establish maximum rates of production from oil and natural gas wells, generally prohibit the
venting or flaring of natural gas and impose requirements regarding the ratability of production. These laws and regulations may limit the
amount of oil and natural gas we can produce from our wells or limit the number of wells or the locations at which we can drill. Moreover,
each state generally imposes a production or severance tax with respect to the production and sale of oil, natural gas and natural gas liquids
within its jurisdiction. States do not regulate wellhead prices or engage in other similar direct regulation, but we cannot assure you that they
will not do so in the future. The effect of

22

such  future  regulations  may  be  to  limit  the  amounts  of  oil  and  natural  gas  that  may  be  produced  from  our  wells,  negatively  affect  the
economics of production from these wells or to limit the number of locations we can drill.

Federal, state and local regulations provide detailed requirements for the abandonment of wells, closure or decommissioning of production
facilities and pipelines and for site restoration in areas where we operate. The U.S. Army Corps of Engineers and many other state and local
authorities also have regulations for plugging and abandonment, decommissioning and site restoration. Although the U.S. Army Corps of
Engineers does not require bonds or other financial assurances, some state agencies and municipalities do have such requirements.

Natural Gas Sales and Transportation. Historically, federal legislation and regulatory controls have affected the price of the natural gas we
produce and the manner in which we market our production. FERC has jurisdiction over the transportation and sale for resale of natural gas
in interstate commerce by natural gas companies under the Natural Gas Act of 1938 and the Natural Gas Policy Act of 1978. Since 1978,
various federal laws have been enacted which have resulted in the complete removal of all price and non-price controls for sales of domestic
natural  gas  sold  in  “first  sales,”  which  include  all  of  our  sales  of  our  own  production.  Under  the  Energy  Policy Act  of  2005,  FERC  has
substantial enforcement authority to prohibit the manipulation of natural gas markets and enforce its rules and orders, including the ability to
assess substantial civil penalties.

FERC  also  regulates  interstate  natural  gas  transportation  rates  and  service  conditions  and  establishes  the  terms  under  which  we  may  use
interstate natural gas pipeline capacity, which affects the marketing of natural gas that we produce, as well as the revenues we receive for
sales  of  our  natural  gas  and  release  of  our  natural  gas  pipeline  capacity.  Commencing  in  1985,  FERC  promulgated  a  series  of  orders,
regulations  and  rule  makings  that  significantly  fostered  competition  in  the  business  of  transporting  and  marketing  gas.  Today,  interstate
pipeline companies are required to provide nondiscriminatory transportation services to producers, marketers and other shippers, regardless
of  whether  such  shippers  are  affiliated  with  an  interstate  pipeline  company.  FERC’s  initiatives  have  led  to  the  development  of  a
competitive, open access market for natural gas purchases and sales that permits all purchasers of natural gas to buy gas directly from third-
party  sellers  other  than  pipelines.  However,  the  natural  gas  industry  historically  has  been  very  heavily  regulated;  therefore,  we  cannot
guarantee that the less stringent regulatory approach currently pursued by FERC and Congress will continue indefinitely into the future nor
can we determine what effect, if any, future regulatory changes might have on our natural gas related activities.

Under FERC’s current regulatory regime, transmission services must be provided on an open-access, non-discriminatory basis at cost-based
rates or at market-based rates if the transportation market at issue is sufficiently competitive. Gathering service, which occurs upstream of
jurisdictional transmission services, is regulated by the states onshore and in state waters. Although its policy is still in flux, FERC has in the
past reclassified certain jurisdictional transmission facilities as non-jurisdictional gathering facilities, which has the tendency to increase our
costs of transporting gas to point-of-sale locations.

Oil and NGLs Sales and Transportation. Sales of oil and condensate and natural gas liquids are not currently regulated and are made at
negotiated prices. Nevertheless, Congress could reenact price controls in the future.

Our oil sales are affected by the availability, terms and cost of transportation. The transportation of oil in common carrier pipelines is also
subject to rate regulation. FERC regulates interstate oil pipeline transportation rates under the Interstate Commerce Act and intrastate oil
pipeline transportation rates are subject to regulation by state regulatory commissions. The basis for intrastate oil pipeline regulation, and
the degree of regulatory oversight and scrutiny given to intrastate oil pipeline rates, varies from state to state. Insofar as effective interstate
and intrastate rates are equally applicable to all comparable shippers, we believe that the regulation of oil transportation rates will not affect
our operations in any materially different way than such regulation will affect the operations of our competitors.

Further, interstate and intrastate common carrier oil pipelines must provide service on a non-discriminatory basis. Under this open access
standard,  common  carriers  must  offer  service  to  all  shippers  requesting  service  on  the  same  terms  and  under  the  same  rates.  When  oil
pipelines operate at full capacity, access is governed by prorationing provisions set forth in the pipelines’ published tariffs. Accordingly, we
believe that access to oil pipeline transportation services generally will be available to us to the same extent as to our competitors.

State  Regulation.  Texas  regulates  the  drilling  for,  and  the  production,  gathering  and  sale  of,  oil  and  natural  gas,  including  imposing
severance taxes and requirements for obtaining drilling permits. Texas currently imposes a 4.6% severance tax on oil production and a 7.5%
severance tax on natural gas production. States also regulate the method of developing new fields, the spacing and operation of wells and
the  prevention  of  waste  of  oil  and  natural  gas  resources.  States  may  regulate  rates  of  production  and  may  establish  maximum  daily
production  allowables  from  oil  and  natural  gas  wells  based  on  market  demand  or  resource  conservation,  or  both.  States  do  not  regulate
wellhead prices or engage in other similar direct economic regulation, but we cannot assure you that they will not do so in the future. The
effect of these regulations may be to limit the amount of oil and natural gas that may be produced from our wells and to limit the number of
wells or locations we can drill.

23

 The petroleum industry is also subject to compliance with various other federal, state and local regulations and laws. Some of those laws
relate to resource conservation and equal employment opportunity. We do not believe that compliance with these laws will have a material
adverse effect on us.

Commitments and Contingencies

The  Company’s  activities  are  subject  to  federal,  state  and  local  laws  and  regulations  governing  environmental  quality  and  pollution
control. Although no assurances can be made, the Company believes that, absent the occurrence of an extraordinary event, compliance with
existing federal, state and local laws, rules and regulations governing the release of materials into the environment or otherwise relating to
the protection of the environment will not have a material effect upon the capital expenditures, earnings or the competitive position of the
Company  with  respect  to  its  existing  assets  and  operations.  The  Company  cannot  predict  what  effect  additional  regulation  or  legislation,
enforcement  policies  included,  and  claims  for  damages  to  property,  employees,  other  persons,  and  the  environment  resulting  from  the
Company’s operations could have on its activities. See Note 13 for additional information.

Available Information

We make available free of charge on our Internet web site (www.callon.com) our Annual Report on Form 10-K, Quarterly Reports on Form
10-Q,  Current  Reports  on  Form  8-K  and  other  filings  pursuant  to  Section  13(a)  or  15(d)  of  the  Securities  Exchange Act  of  1934,  and
amendments to such filings, as soon as reasonably practicable after each are electronically filed with, or furnished to, the SEC. You may
read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE., Washington, DC 20549. You
may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains an
Internet site (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers, like Callon,
that file electronically with the SEC.

We  also  make  available  within  the  Investors  section  of  our  Internet  web  site  our  Code  of  Business  Conduct  and  Ethics,  Corporate
Governance Guidelines, and Audit, Compensation and Nominating and Governance Committee Charters, which have been approved by our
board of directors. We will make timely disclosure by a Current Report on Form 8-K and on our web site of any change to, or waiver from,
the Code of Business Conduct and Ethics for our principal executive and senior financial officers. A copy of our Code of Business Conduct
and Ethics is also available, free of charge by writing us at: Chief Financial Officer, Callon Petroleum Company, P.O. Box 1287, Natchez,
MS 39121.

24

Item 1A.  Risk Factors

Risk Factors

Table of Contents

Depressed  oil  and  natural  gas  prices  may  adversely  affect  our  results  of  operations  and  financial  condition .  Our  success  is  highly
dependent on prices for oil and natural gas, which are extremely volatile, and the oil and natural gas markets are cyclical. Extended periods
of low prices for oil or natural gas will have a material adverse effect on us. The prices of oil and natural gas depend on factors we cannot
control  such  as  weather,  economic  conditions,  and  levels  of  production,  actions  by  OPEC  and  other  countries  and  government  actions.
Prices of oil and natural gas will affect the following aspects of our business:
flows 

revenues, 

and

•

cash 

our 
earnings;
the  amount  of  oil  and  natural  gas  that  we  are  economically  able  to
produce;
our  ability  to  attract  capital  to  finance  our  operations  and  the  cost  of  the
capital;
the  amount  we  are  allowed  to  borrow  under  our  credit
facilities;
the  profit  or  loss  we  incur  in  exploring  for  and  developing  our  reserves;
and
the  value  of  our  oil  and  natural  gas
properties.

•

•

•

•

•

Any substantial and extended decline in the price of oil or natural gas could have an adverse effect on our borrowing capacity, our ability to
obtain additional capital, and our revenues, profitability and cash flows.

If oil and natural gas prices decrease and remain depressed for extended periods of time, we may be required to take additional
writedowns of the carrying value of our oil and natural gas properties. We may be required to writedown the carrying value of our oil
and  natural  gas  properties  when  oil  and  natural  gas  prices  are  low.  Under  the  full-cost  method,  which  we  use  to  account  for  our  oil  and
natural gas properties, the net capitalized costs of our oil and natural gas properties may not exceed the present value, discounted at 10%, of
future  net  cash  flows  from  estimated  net  proved  reserves,  using  the  preceding  12-months’  average  oil  and  natural  gas  prices  based  on
closing prices on the first day of each month, plus the lower of cost or fair market value of our unproved properties. If net capitalized costs
of our oil and natural gas properties exceed this limit, we must charge the amount of the excess to earnings. This type of charge will not
affect our cash flows, but will reduce the book value of our stockholders’ equity. We review the carrying value of our properties quarterly
and once incurred, a writedown of oil and natural gas properties is not reversible at a later date, even if prices increase. See Note 12 to our
Consolidated Financial Statements.

Our actual recovery of reserves may substantially differ from our proved reserve estimates and our proved reserve estimates may
change  over  time. This Form 10-K contains estimates of our proved oil and natural gas reserves and the estimated future net cash flows
from  such  reserves.  These  estimates  are  based  upon  various  assumptions,  including  assumptions  required  by  the  SEC  relating  to  oil  and
natural gas prices, drilling and operating expenses, capital expenditures, taxes and availability of funds. The process of estimating oil and
natural  gas  reserves  is  complex.  This  process  requires  significant  decisions  and  assumptions  in  the  evaluation  of  available  geological,
geophysical,  engineering  and  economic  data  for  each  reservoir  and  is  therefore  inherently  imprecise.  In  addition,  drilling,  testing  and
production data acquired since the date of an estimate may justify revising an estimate.

Actual  future  production,  oil  and  natural  gas  prices,  revenues,  taxes,  development  expenditures,  operating  expenses  and  quantities  of
recoverable  oil  and  natural  gas  reserves  most  likely  will  vary  from  the  estimates. Any  significant  variance  could  materially  affect  the
estimated  quantities  and  present  value  of  reserves  shown  in  this  report. Additionally,  reserves  and  future  cash  flows  may  be  subject  to
material downward or upward revisions, based on production history, development drilling and exploration activities and prices of oil and
natural gas. We incorporate many factors and assumptions into our estimates including:

•

•

•

•

production

Expected  reservoir  characteristics  based  on  geological,  geophysical  and  engineering
assessments;
Future 
rates;
Future  oil  and  natural  gas  prices  and  quality  and  locational  differences;
and
Future  development  and  operating
costs.

You should not assume that any present value of future net cash flows from our estimated net proved reserves contained in this Form 10-K
represents the market value of our oil and natural gas reserves. We base the estimated discounted future net cash flows from our proved
reserves at December 31, 2013 on average 12-month prices and costs as of the date of the estimate. Actual future prices and costs may be
materially  higher  or  lower.  Further,  actual  future  net  revenues  will  be  affected  by  factors  such  as  the  amount  and  timing  of  actual
development  expenditures,  the  rate  and  timing  of  production,  and  changes  in  governmental  regulations  or  taxes. At December  31,  2013,
approximately 33% of the discounted present value of our estimated net proved reserves consisted of PUDs. PUDs represented  50% of total
proved  reserves  by  volume.  Recovery  of  PUDs  generally  requires  significant  capital  expenditures  and  successful  drilling  operations.  Our
reserve estimates include the assumption that we will make significant capital expenditures to develop these undeveloped reserves and the
actual costs, development schedule, and results associated with these

25

 
Table of Contents

properties may not be as estimated. In addition, the 10% discount factor that we use to calculate the net present value of future net revenues
and cash flows may not necessarily be the most appropriate discount factor based on our cost of capital in effect from time to time and the
risks associated with our business and the oil and gas industry in general.

Information about reserves constitutes forward-looking information. See “Forward-Looking Statements” for information regarding forward-
looking information.

Unless we replace our oil and gas reserves, our reserves and production will decline. Our future oil and gas production depends on our
success in finding or acquiring additional reserves. If we fail to replace reserves through drilling or acquisitions, our production, revenues,
reserve quantities and cash flows will decline. In general, production from oil and gas properties declines as reserves are depleted, with the
rate of decline depending on reservoir characteristics. Our ability to make the necessary capital investment to maintain or expand our asset
base  of  oil  and  gas  reserves  would  be  limited  to  the  extent  cash  flow  from  operations  is  reduced  and  external  sources  of  capital  become
limited or unavailable. We may not be successful in exploring for, developing or acquiring additional reserves.

Exploring for, developing, or acquiring reserves is capital intensive and uncertain. We may not be able to economically find, develop,
or acquire additional reserves, or may not be able to make the necessary capital investments to develop our reserves, if our cash flows from
operations decline or external sources of capital become limited or unavailable. As part of our exploration and development operations, we
have expanded, and expect to further expand, the application of horizontal drilling and multi-stage hydraulic fracture stimulation techniques.
The utilization of these techniques requires substantially greater capital expenditures, currently expected to be in excess of three times the
cost, as compared to the drilling of a traditional vertical well. If we do not replace the reserves we produce, our reserves revenues and cash
flow will decrease over time, which will have an adverse effect on our business.

Our business requires significant capital expenditures and we may not be able to obtain needed capital or financing on satisfactory
terms  or  at  all. Our  exploration  and  development  activities  are  capital  intensive.  We  make  and  expect  to  continue  to  make  substantial
capital  expenditures  in  our  business  for  the  development,  exploitation,  production  and  acquisition  of  oil  and  natural  gas  reserves.
Historically, we have funded our capital expenditures through a combination of cash flows from operations, borrowings under our credit
facility  and  public  debt  and  equity  financings.  In  2013,  our  total  capital  expenditures,  including  expenditures  for  leasehold  interests  and
property  acquisitions,  drilling,  seismic  and  infrastructure,  were  approximately $171  million.  Our  2014  capital  budget  for  drilling,
completion  and  infrastructure  is  estimated  to  be  approximately $185  million.  The  actual  amount  and  timing  of  our  future  capital
expenditures  may  differ  materially  from  our  estimates  as  a  result  of,  among  other  things,  commodity  prices,  actual  drilling  results,  the
availability of drilling rigs and other services and equipment, and regulatory, technological and competitive developments.

If the borrowing base under our revolving credit facility or our revenues decrease as a result of lower oil or natural gas prices, operating
difficulties, declines in reserves or for any other reason, we may have limited ability to obtain the capital necessary to sustain our operations
at current levels. If additional capital is needed, we may not be able to obtain debt or equity financing on terms favorable to us, or at all. If
cash  generated  by  operations  or  cash  available  under  our  revolving  credit  facility  is  not  sufficient  to  meet  our  capital  requirements,  the
failure to obtain additional financing could result in a curtailment of our operations relating to development of our drilling locations, which
in turn could lead to a possible expiration of our leases and a decline in our estimated net proved reserves, and could adversely affect our
business, financial condition and results of operations.

Our revolving credit facility and second lien term loan facility contain restrictive covenants that may limit our ability to respond to
changes in market conditions or pursue business opportunities. Our credit facilities restrictive covenants that limit our ability to, among
other things:

additional

additional

•

•

•

incur 
indebtedness;
create 
liens;
sell
assets;

• merge  or  consolidate  with  another

•

•

•

dividends 

or  make 

entity;
pay 
distributions;
engage  in  transactions  with  affiliates;
and
enter 
agreements.

certain 

swap

into 

other

In addition, we will be required to use substantial portions of our future cash flow to repay principal and interest on our indebtedness. Our
credit facilities require us to maintain certain financial ratios and tests, including a minimum asset value coverage ratio of total debt. The
requirement that we comply with these provisions may materially adversely affect our ability to react to changes

26

Table of Contents

in  market  conditions,  take  advantage  of  business  opportunities  we  believe  to  be  desirable,  obtain  future  financing,  fund  needed  capital
expenditures or withstand a continuing or future downturn in our business.

Our borrowings under our revolving credit facility and second lien term loan facility expose us to interest rate risk. Our earnings are
exposed to interest rate risk associated with borrowings under our revolving credit facility, which bear interest at a rate elected by us that is
based  on  the  prime,  LIBOR  or  federal  funds  rate  plus  margins  ranging  from  0.75%  to  2.75%  depending  on  the  base  rate  used  and  the
amount of the loan outstanding in relation to the borrowing base. Our second lien term loan facility bears interest at a rate of LIBOR plus
7.75%.  If  interest  rates  increase,  so  will  our  interest  costs,  which  may  have  a  material  adverse  effect  on  our  results  of  operations  and
financial condition.

The unavailability or high cost of drilling rigs, pressure pumping equipment and crews, other equipment, supplies, water, personnel
and  oil  field  services  could  adversely  affect  our  ability  to  execute  our  exploration  and  development  plans  on  a  timely  basis  and
within  our  budget. From  time  to  time,  our  industry  has  experiences  a  shortage  of  drilling  rigs,  equipment,  supplies,  water  or  qualified
personnel.  During  these  periods,  the  costs  and  delivery  times  of  rigs,  equipment  and  supplies  are  substantially  greater.  In  addition,  the
demand  for,  and  wage  rates  of,  qualified  drilling  rig  crews  rise  as  the  number  of  active  rigs  in  service  increases.  Increasing  levels  of
exploration and production may increase the demand for oilfield services and equipment, and the costs of these services and equipment may
increase, while the quality of these services and equipment may suffer. The unavailability or high cost of drilling rigs, pressure pumping
equipment, supplies or qualified personnel can materially and adversely affect our operations and profitability.

Our operations substantially depend on the availability of water. Restrictions on our ability to obtain, dispose of or recycle water
may  impact  our  ability  to  execute  our  drilling  and  development  plans  in  a  timely  or  cost-effective  manner. Water  is  an  essential
component of our drilling and hydraulic fracturing processes. Historically, we have been able to secure water from local landowners and
other sources for use in our operations. During the last few years, West Texas has experienced extreme drought conditions. As a result of
the  severe  drought,  some  local  water  districts  may  begin  restricting  the  use  of  water  under  their  jurisdiction  for  drilling  and  hydraulic
fracturing to protect the local water supply. If we are unable to obtain water to use in our operations from local sources, we may be unable to
economically  produce  oil,  NGLs  and  natural  gas,  which  could  have  an  adverse  effect  on  our  business,  financial  condition  and  results  of
operations.

Our producing properties are located in the Permian Basin of West Texas, making us vulnerable to risks associated with operating
in a single geographic area. In addition, we have a large amount of proved reserves attributable to a small number of producing
horizons within this area. All of our producing properties are geographically concentrated in the Permian Basin of West Texas. As a result
of this concentration, we may be disproportionately exposed to the impact of regional supply and demand factors, delays or interruptions of
production  from  wells  in  this  area  caused  by  governmental  regulation,  processing  or  transportation  capacity  constraints,  availability  of
equipment, facilities, personnel or services market limitations or interruption of the processing or transportation of oil, natural gas or natural
gas liquids. In addition, the effect of fluctuations on supply and demand may become more pronounced within specific geographic oil and
natural gas producing areas such as the Permian Basin, which may cause these conditions to occur with greater frequency or magnify the
effects of these conditions. Due to the concentrated nature of our portfolio of properties, a number of our properties could experience any of
the  same  conditions  at  the  same  time,  resulting  in  a  relatively  greater  impact  on  our  results  of  operations  than  they  might  have  on  other
companies  that  have  a  more  diversified  portfolio  of  properties.  Such  delays  or  interruptions  could  have  a  material  adverse  effect  on  our
financial condition and results of operations.

Our  exploration  projects  increase  the  risks  inherent  in  our  oil  and  natural  gas  activities. We  may  seek  to  replace  reserves  through
exploration, where the risks are greater than in acquisitions and development drilling. During 2012, we purchased 21,419 net acres in the
Northern Midland basin, an area that has seen only limited drilling activity. We expect to continue exploration of this acreage over the next
several  years,  although  our  position  is  subject  to  meaningful  lease  expirations  through  2015.  Our  exploration  drilling  operations  may  be
curtailed, delayed or canceled as a result of a variety of factors, including:

•

•

the results of our exploration drilling
activities;
receipt of additional seismic data or other geophysical data or the reprocessing of existing
data;

• material changes in oil or natural gas

•

•

•

•

•

prices;
the costs and availability of drilling
rigs;
the success or failure of wells drilled in similar formations or which would use the same production
facilities;
availability and cost of
capital;
changes in the estimates of the costs to drill or complete wells;
and
changes to governmental
regulations.

27

Table of Contents

Delays in exploration, cost overruns or unsuccessful drilling results could have a material adverse effect on our business and future growth.

Our  exploration  and  development  drilling  efforts  and  the  operation  of  our  wells  may  not  be  profitable  or  achieve  our  targeted
returns. Exploration,  development,  drilling  and  production  activities  are  subject  to  many  risks,  including  the  risk  that  commercially
productive  deposits  will  not  be  discovered.  We  may  invest  in  property,  including  undeveloped  leasehold  acreage,  which  we  believe  will
result  in  projects  that  will  add  value  over  time.  However,  we  cannot  guarantee  that  any  leasehold  acreage  acquired  will  be  profitably
developed, that new wells drilled will be productive or that we will recover all or any portion of our investment in such leasehold acreage or
wells. Drilling for oil and natural gas may involve unprofitable efforts, not only from dry wells but also from wells that are productive but do
not produce sufficient net reserves to return a profit after deducting operating and other costs. In addition, wells that are profitable may not
achieve our targeted rate of return.

In addition, we may not be successful in controlling our drilling and production costs to improve our overall return. We may be forced to
limit, delay or cancel drilling operations as a result of a variety of factors, including:

•

•

•

•

or 

drilling

irregularities 

unexpected 
conditions;
pressure 
formations;
equipment failures or accidents and shortages or delays in the availability of drilling rigs and the delivery of equipment;
and
compliance 
requirements.

governmental

with 

in

Failure to conduct our oil and gas operations in a profitable manner may result in write downs of our proved reserves quantities, impairment
of our oil and gas properties, and a write down in the carrying value of our unproved properties, and over time may adversely affect our
growth, revenues and cash flows.

Our identified drilling locations are scheduled to be drilled over many years, making them susceptible to uncertainties that could
prevent them from being drilled or delay their drilling. Our management team has identified drilling locations as an estimation of our
future development activities on our existing acreage. These identified drilling locations represent a significant part of our growth strategy.
Our ability to drill and develop these identified drilling locations depends on a number of uncertainties, including oil and natural gas prices,
the  availability  and  cost  of  capital,  drilling  and  production  costs,  availability  of  drilling  services  and  equipment,  drilling  results,  lease
expirations, gathering system, marketing and transportation constraints, regulatory approvals and other factors. Because of these uncertain
factors, we do not know if the identified drilling locations will ever be drilled or if we will be able to produce oil or natural gas from these
drilling locations. In addition, unless production is established within the spacing units covering the undeveloped acres on which some of
the  identified  locations  are  located,  the  leases  for  such  acreage  will  expire.  Therefore,  our  actual  drilling  activities  may  materially  differ
from those presently identified.

We may be unable to integrate successfully the operations of future acquisitions with our operations, and we may not realize all the
anticipated  benefits  of  these  acquisitions. Our  business  may  include  producing  property  acquisitions  that  would  include  undeveloped
acreage. We can offer no assurance that we will achieve the desired profitability from any acquisitions we may complete in the future. In
addition,  failure  to  assimilate  recent  and  future  acquisitions  successfully  could  adversely  affect  our  financial  condition  and  results  of
operations. Our acquisitions may involve numerous risks, including:

•

•

•

•

•

•

•

•

•

larger  combined  organization  and  adding

operating  a 
operations;
difficulties  in  the  assimilation  of  the  assets  and  operations  of  the  acquired  business,  especially  if  the  assets  acquired  are  in  a  new
geographic area;
risk  that  oil  and  natural  gas  reserves  acquired  may  not  be  of  the  anticipated  magnitude  or  may  not  be  developed  as
anticipated;
loss  of  significant  key  employees  from  the  acquired
business:
diversion  of  management’s  attention  from  other  business
concerns;
failure 
growth;
failure  to  realize  expected  synergies  and  cost
savings;
coordinating  geographically  disparate  organizations,  systems  and  facilities;
and
coordinating  or  consolidating  corporate  and  administrative
functions.

to  realize  expected  profitability  or

Further, unexpected costs and challenges may arise whenever businesses with different operations or management are combined, and we
may experience unanticipated delays in realizing the benefits of an acquisition. If we consummate any future acquisition, our capitalization
and  results  of  operation  may  change  significantly,  and  you  may  not  have  the  opportunity  to  evaluate  the  economic,  financial  and  other
relevant  information  that  we  will  consider  in  evaluating  future  acquisitions.  The  inability  to  effectively  manage  the  integration  of
acquisitions could reduce our focus on subsequent acquisition and current operations, which in turn, could negatively impact our results of
operations.

28

Table of Contents

We may fail to fully identify problems with any properties we acquire, and as such, assets we acquire may prove to be worth less
than we paid because of uncertainties in evaluating recoverable reserves and potential liabilities. We are actively seeking to acquire
additional acreage in Texas or other regions in the future. Successful acquisitions require an assessment of a number of factors, including
estimates  of  recoverable  reserves,  exploration  potential,  future  oil  and  natural  gas  prices,  operating  and  capital  costs  and  potential
environmental  and  other  liabilities. Although  we  conduct  a  review  of  properties  we  acquire  which  we  believe  is  consistent  with  industry
practices, we can give no assurance that we have identified or will identify all existing or potential problems associated with such properties
or that we will be able to mitigate any problems we do identify.  Such assessments are inexact and their accuracy is inherently uncertain. In
addition, our review may not permit us to become sufficiently familiar with the properties to fully assess their deficiencies and capabilities.
We do not inspect every well. Even when we inspect a well, we do not always discover structural, subsurface and environmental problems
that  may  exist  or  arise.  We  are  generally  not  entitled  to  contractual  indemnification  for  preclosing  liabilities,  including  environmental
liabilities.  Normally,  we  acquire  interests  in  properties  on  an  “as  is”  basis  with  limited  remedies  for  breaches  of  representations  and
warranties. As a result of these factors, we may not be able to acquire oil and natural gas properties that contain economically recoverable
reserves or be able to complete such acquisitions on acceptable terms.

Unexpected subsurface conditions and other unforeseen operating hazards may adversely impact our ability to conduct business.
There are many operating hazards in exploring for and producing oil and natural gas, including:

•

•

•

•

our  drilling  operations  may  encounter  unexpected  formations  or  pressures,  which  could  cause  damage  to  equipment  or  personal
injury;
we  may  experience  equipment  failures  which  curtail  or  stop
production;
we  could  experience  blowouts  or  other  damages  to  the  productive  formations  that  may  require  a  well  to  be  re-drilled  or  other
corrective action to be taken;
storms and other extreme weather conditions could cause damages to our production facilities or
wells.

Because of these or other events, we could experience environmental hazards, including release of oil and natural gas from spills, natural
gas-leaks,  accidental  leakage  of  toxic  or  hazardous  materials,  such  as  petroleum  liquids,  drilling  fluids  or  fracturing  fluids,  including
chemical additives, underground migration, and ruptures.

If we experience any of these problems, it could affect well bores, gathering systems and processing facilities, which could adversely affect
our ability to conduct operations. We could also incur substantial losses in excess of our insurance coverage as a result of:

•

•

•

•

•

•

•

loss  of

injury  or 
life;
severe  damage  to  and  destruction  of  property,  natural  resources  and
equipment;
pollution and other environmental
damage;
clean-up
responsibilities;
regulatory investigation and
penalties;
suspension of our operations;
and
repairs to resume
operations.

We cannot assure you that we will be able to maintain adequate insurance at rates we consider reasonable to cover our possible losses from
operating hazards. The occurrence of a significant event not fully insured or indemnified against could materially and adversely affect our
financial condition and results of operations.

Factors beyond our control affect our ability to market production and our financial results.  The ability to market oil and natural gas
from our wells depends upon numerous factors beyond our control. These factors could negatively affect our ability to market all of the oil
or natural gas we produce. In addition, we may be unable to obtain favorable prices for the oil and natural gas we produce. These factors
include:

•

•

•

•

•

•

•

of 

pipeline

availability 

the  extent  of  domestic  production  and  imports  of  oil  and  natural
gas;
the  proximity  of  the  natural  gas  production  to  natural  gas  and  NGL
pipelines;
the 
capacity;
the  demand  for  oil  and  natural  gas  by  utilities  and  other  end
users;
the  availability  of  alternative 
sources;
the 
weather;
state  and  federal  regulation  of  oil  and  natural  gas  marketing;

inclement

effects 

fuel

of 

and

•

federal  regulation  of  natural  gas  sold  or  transported  in  interstate
commerce.

29

Table of Contents

In  particular,  in  areas  with  increasing  non-conventional  shale  drilling  activity,  capacity  may  be  limited  and  it  may  be  necessary  for  new
interstate and intrastate pipelines and gathering systems to be built.

Part of our strategy involves drilling in new or emerging shale formations using horizontal drilling and completion techniques. The
results  of  our  planned  drilling  program  in  these  formations  may  be  subject  to  more  uncertainties  than  conventional  drilling
programs  in  more  established  formations  and  may  not  meet  our  expectations  for  reserves  or  production. The  results  of  our  recent
horizontal drilling efforts in new or emerging formations, including the Wolfcamp shale, Cline shale, and Mississippian lime in the Permian
basin,  are  generally  more  uncertain  than  drilling  results  in  areas  that  are  developed  and  have  established  production.  Because  new  or
emerging formations have limited or no production history, we are less able to rely on past drilling results in those areas as a basis predict
our future drilling results. Further, access to adequate gathering systems or pipeline takeaway capacity and the availability of drilling rigs
and other services may be more challenging in new or emerging areas. If our drilling results are less than anticipated or we are unable to
execute our drilling program because of capital constraints, access to gathering systems and takeaway capacity or otherwise, and/or natural
gas and oil prices decline, our investment in these areas may not be as economic as we anticipate, we could incur material writedowns of
unevaluated properties and the value of our undeveloped acreage could decline in the future.

The  loss  of  key  personnel  could  adversely  affect  our  ability  to  operate. We  depend,  and  will  continue  to  depend  in  the  foreseeable
future, on the services of our senior officers and other key employees, as well as other third-party consultants with extensive experience and
expertise in evaluating and analyzing drilling prospects and producing oil and natural gas from proved properties and maximizing production
from oil and natural gas properties. Our ability to retain our senior officers, other key employees and our third party consultants, none of
whom are subject to employment agreements, is important to our future success and growth. The unexpected loss of the services of one or
more of these individuals could have a detrimental effect on our business.

We may not be insured against all of the operating risks to which our business is exposed.  In accordance with industry practice, we
maintain  insurance  against  some,  but  not  all,  of  the  operating  risks  to  which  our  business  is  exposed.  We  cannot  assure  you  that  our
insurance will be adequate to cover losses or liabilities. Also, we cannot predict the continued availability of insurance at premium levels
that justify its purchase. No assurance can be given that we will be able to maintain insurance in the future at rates we consider reasonable
and may elect none or minimal insurance coverage. The occurrence of a significant event, not fully insured or indemnified against, could
have a material adverse effect on our financial condition and operations.

Competitive industry conditions may negatively affect our ability to conduct operations.  We compete with numerous other companies
in virtually all facets of our business. Our competitors in development, exploration, acquisitions and production include major integrated oil
and gas companies and smaller independents as well as numerous financial buyers, including many that have significantly greater resources.
Therefore, competitors may be able to pay more for desirable leases and evaluate, bid for and purchase a greater number of properties or
prospects than our financial or personnel resources permit. We also compete for the materials, equipment and services that are necessary for
the exploration, development and operation of our properties. Our ability to increase reserves in the future will be dependent on our ability
to select and acquire suitable prospects for future exploration and development. Factors that affect our ability to compete in the marketplace
include:

•

•

•

•

•

our  access  to  the  capital  necessary  to  drill  wells  and  acquire
properties;
our  ability  to  acquire  and  analyze  seismic,  geological  and  other  information  relating  to  a
property;
our  ability  to  retain  the  personnel  necessary  to  properly  evaluate  seismic  and  other  information  relating  to  a
property;
our  ability  to  procure  materials,  equipment  and  services  required  to  explore,  develop  and  operate  our  properties,  including  the
ability to procure fracture stimulation services on wells drilled; and
our  ability  to  access  pipelines,  and  the  location  of  facilities  used  to  produce  and  transport  oil  and  natural  gas
production.

Current or proposed financial legislation and rulemaking could have an adverse effect on our ability to use derivative instruments
to reduce the effect of commodity price, interest rate and other risks associated with our business.

Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Act”) establishes federal oversight and regulation of
over-the-counter  derivatives  and  requires  the  Commodity  Futures  Trading  Commission  (the  “CFTC”)  and  the  SEC  to  enact  further
regulations  affecting  derivative  contracts,  including  the  derivative  contracts  we  use  to  hedge  our  exposure  to  price  volatility  through  the
over-the-counter market.

In its rulemaking under the new legislation, the CFTC has issued a final rule on position limits for certain futures and option contracts in the
major energy markets and for swaps that are their economic equivalents (with exemptions for certain bona fide hedging transactions); the
CFTC’s final rule was set aside by the U.S. District Court for the District of Columbia on September 28, 2012 and remanded to the CFTC to
resolve ambiguity as to whether statutory requirements for such limits to be determined

30

Table of Contents

necessary and appropriate were satisfied. The CFTC appealed this ruling but subsequently withdrew its appeal. On November 5, 2013, the
CFTC approved a Notice of Proposed Rulemaking designed to implement new position limits regulation. The impact of such regulations
upon  our  business  is  not  yet  clear.  Certain  of  our  hedging  and  trading  activities  and  those  of  our  counterparties  may  be  subject  to  the
position limits, which may reduce our ability to enter into hedging transactions.

The Act provides a limited exception to end users (such as us) from the requirement to use cleared exchanges, rather than hedging over-the-
counter and authorizes the CFTC to set requirements to post margin in connection with hedging activities. While it is not possible at this
time to predict when the CFTC will finalize certain other related rules and regulations, the Act and related regulations may require us to
comply with margin requirements and with certain clearing and trade-execution requirements in connection with our derivative activities,
although whether these requirements will apply to our business is uncertain at this time. If the regulations ultimately adopted require that
we post margin for our hedging activities or require our counterparties to hold margin or maintain capital levels, the cost of which could be
passed through to us, or impose other requirements that are more burdensome than current regulations, hedging transactions in the future
would become more expensive than we experienced in the past.

We may not have production to offset hedges.  Part of our business strategy is to reduce our exposure to the volatility of oil and natural
gas prices by hedging a portion of our production. In a typical hedge transaction, we will have the right to receive from the other parties to
the  hedge  the  excess  of  the  fixed  price  specified  in  the  hedge  over  a  floating  price  based  on  a  market  index,  multiplied  by  the  quantity
hedged.  If  the  floating  price  exceeds  the  fixed  price,  we  are  required  to  pay  the  other  parties  this  difference  multiplied  by  the  quantity
hedged. Additionally, we are required to pay the difference between the floating price and the fixed price when the floating price exceeds
the fixed price regardless of whether we have sufficient production to cover the quantities specified in the hedge. Significant reductions in
production at times when the floating price exceeds the fixed price could require us to make payments under the hedge agreements even
though such payments are not offset by sales of production.

By  hedging,  we  may  not  benefit  from  price  increases. Hedging can prevent us from receiving the full advantage of increases in oil or
natural gas prices above the fixed amount specified in a hedge transaction in the case of a swap. We also enter into price “collars” to reduce
the risk of changes in oil and natural gas prices. Under a collar, no payments are due by either party so long as the market price is above a
floor set in the collar and below a ceiling. If the price falls below the floor, the counter-party to the collar pays the difference to us and if the
price is above the ceiling, we pay the counter-party the difference. Another type of hedging contract we have entered into is a put contract.
Under a put, if the price falls below the set floor price, the counter-party to the contract pays the difference to us. See “Quantitative and
Qualitative Disclosures About Market Risks” for a discussion of our hedging practices.

Our  hedging  transactions  expose  us  to  counterparty  credit  risk.  Our  hedging  transactions  expose  us  to  risk  of  financial  loss  if  a
counterparty  fails  to  perform  under  a  derivative  contract.  Disruptions  in  the  financial  markets  could  lead  to  sudden  decreases  in  a
counterparty’s liquidity, which could make them unable to perform under the terms of the derivative contract and we may not be able to
realize the benefit of the derivative contract.

The inability of one or more of our customers to meet their obligations to us may adversely affect our financial results . Our principal
exposures to credit risk are through receivables resulting from the sale of our oil and natural gas production, which we market to energy
marketing companies, refineries and affiliates, advances to joint interest parties and joint interest receivables. We are also subject to credit
risk due to the concentration of our oil and natural gas receivables with several significant customers. The largest purchaser of our oil and
natural gas accounted for approximately 38% of our total oil and natural gas revenues for the year ended December 31, 2013. We do not
require any of our customers to post collateral. The inability or failure of our significant customers to meet their obligations to us or their
insolvency or liquidation may adversely affect our financial results. Joint interest receivables arise from billing entities who own a partial
interest in the wells we operate. These entities participate in our wells primarily based on their ownership in leases on which we choose to
drill. We have limited ability to control participation in our wells.

Compliance  with  environmental  and  other  government  regulations  could  be  costly  and  could  negatively  impact  production. Our
operations  are  subject  to  numerous  laws  and  regulations  governing  the  operation  and  maintenance  of  our  facilities  and  the  discharge  of
materials into the environment or otherwise relating to environmental protection. For a discussion of the material regulations applicable to
us, see “Regulations.” These laws and regulations may:

•

•

•

•

require  that  we  acquire  permits  before  commencing
drilling;
impose  operational,  emissions  control  and  other  conditions  on  our
activities;
restrict  the  substances  that  can  be  released  into  the  environment  in  connection  with  drilling  and  production
activities;
limit  or  prohibit  drilling  activities  on  protected  areas  such  as  wetlands  and  wilderness  areas;
and

31

Table of Contents

•

require  measures  to  remediate  or  mitigate  pollution  and  environmental  impacts  from  current  and  former  operations,  such  as
cleaning up spills or dismantling abandoned production facilities.

Under  these  laws  and  regulations,  we  could  be  liable  for  costs  of  investigation,  removal  and  remediation,  damages  to  and  loss  of  use  of
natural  resources,  loss  of  profits  or  impairment  of  earning  capacity,  property  damages,  costs  of  and  increased  public  services,  as  well  as
administrative, civil and criminal fines and penalties, and injunctive relief. We could also be affected by more stringent laws and regulations
adopted in the future, including any related climate change, greenhouse gases and hydraulic fracturing. Under the common law, we could be
liable for injuries to people and property. We maintain limited insurance coverage for sudden and accidental environmental damages. We do
not believe that insurance coverage for environmental damages that occur over time is available at a reasonable cost. Also, we do not believe
that insurance coverage for the full potential liability that could be caused by sudden and accidental environmental damages is available at a
reasonable  cost. Accordingly,  we  may  be  subject  to  liability  or  we  may  be  required  to  cease  production  from  properties  in  the  event  of
environmental incidents.

Climate change legislation or regulations restricting emissions of “greenhouse gasses” could result in increased operating costs and
reduced demand for the oil and natural gas we produce. The EPA has adopted its so-called “GHG tailoring rule”  that phases in federal
PSD  permit  requirements  for  GHG  emissions  from  new  sources  and  modification  of  existing  sources,  federal  Title  V  operating  permit
requirements  for  all  sources,  based  upon  their  potential  to  emit  specific  quantities  of  GHGs. These  permitting  provisions  to  the  extent
applicable  to  our  operations  could  require  us  to  implement  emission  controls  or  other  measures  to  reduce  GHG  emissions  and  we  could
incur additional costs to satisfy those requirements.

In addition, , the EPA requires the reporting of GHG emissions from specified large GHG emission sources in the United States beginning
in  2011  for  emissions  occurring  in  2010. In  November  2010,  the  EPA  published  its  amendments  to  the  GHG  reporting  rule  to  include
onshore  and  offshore  oil  and  natural  gas  production  facilities  and  onshore  oil  and  natural  gas  processing,  transmission,  storage  and
distribution facilities, which may include facilities we operate. Reporting of GHG emissions from such facilities is required on an annual
basis, beginning in 2012 for emissions occurring in 2011, if the total emissions within a basin exceed 25,000 metric tons CO2 equivalent per
year. We will incur costs associated with this monitoring obligation and potentially additional reporting costs if production growth triggers
the emission threshold.

In addition, the United States Congress has considered legislation to reduce emissions of GHGs and many states have already taken or have
considered legal measures to reduce or measure GHG emissions, often involving the planned  development  of  GHG  emission  inventories
and/or cap and trade programs. Most of these cap and trade programs would require major sources of emissions or major producers of fuels
to acquire and surrender emission allowances. The number of allowances available for purchase is reduced each year in an effort to achieve
the overall GHG emission reduction goal. These allowances would be expected to escalate significantly in cost over time. The adoption and
implementation of any legislation or regulatory programs imposing GHG reporting obligations on, or limiting emissions of GHGs from, our
equipment and operations could require us to incur costs to reduce emissions of GHGS associated with our operations or could adversely
affect demand for the oil and natural gas that we produce.

Significant physical effects of climatic change have the potential to damage our facilities, disrupt our production activities and cause
us to incur significant costs in preparing for or responding to those effects. In an interpretative guidance on climate change disclosures,
the  SEC  indicates  that  climate  change  could  have  an  effect  on  the  severity  of  weather  (including  storms  and  floods),  the  arability  of
farmland, and water availability and quality. If such effects were to occur, our exploration and production operations have the potential to be
adversely affected. Potential adverse effects could include damages to our facilities from powerful winds or rising waters in low-lying areas,
disruption of our production activities either because of climate-related damages to our facilities in our costs of operation potentially arising
from such climatic effects, less efficient or non-routine operating practices necessitated by climate effects or increased costs for insurance
coverages in the aftermath of such effects. Significant physical effects of climate change could also have an indirect affect on our financing
and  operations  by  disrupting  the  transportation  or  process-related  services  provided  by  midstream  companies,  service  companies  or
suppliers with whom we have a business relationship. We may not be able to recover through insurance some or any of the damages, losses
or  costs  that  may  result  from  potential  physical  effects  of  climate  change. In  addition,  our  hydraulic  fracturing  operations  require  large
amounts of water. Should drought conditions occur, our ability to obtain water in sufficient quality and quantity could be impacted and in
turn, our ability to perform hydraulic fracturing operations could be restricted or made more costly.

Federal legislation and state legislative and regulatory initiatives relating to hydraulic fracturing could result in increased costs and
additional operating restrictions or delays. Hydraulic fracturing is used to stimulate production of hydrocarbons, particularly natural gas,
from  tight  formations.  The  process  involves  the  injection  of  water,  sand  and  chemicals  under  pressure  into  formations  to  fracture  the
surrounding  rock  and  stimulate  production.  The  process  is  typically  regulated  by  state  oil  and  gas  commissions  but  is  not  subject  to
regulation  at  the  federal  level  (except  for  fracturing  activity  involving  the  use  of  diesel).  We  engage  third  parties  to  provide  hydraulic
fracturing or other well stimulation services to us in connection with the wells for which we are the operator. Contamination of groundwater
by oil and natural gas drilling, production, and related operations may result

32

Table of Contents

in fines, penalties, and remediation costs, among other sanctions and liabilities under federal and state laws. In addition, third party claims
may  be  filed  by  landowners  and  other  parties  claiming  damages  for  alternative  water  supplies,  property  damages,  and  bodily  injury.  In
March  2010,  the  EPA  announced  that  it  would  conduct  a  wide-ranging  study  on  the  effects  of  hydraulic  fracturing  on  drinking  water
resources. A progress report was issued in December 2012, with final results expected in 2014. The agency also announced that one of its
enforcement initiatives for 2011 to 2013 would be to focus on environmental compliance by the energy extraction sector. This study and
enforcement initiative, could result in additional regulatory scrutiny that could make it difficult to perform hydraulic fracturing and increase
our costs of compliance and doing business.

A committee of the U.S. House of Representatives conducted an investigation of hydraulic fracturing practices. Legislation was introduced
before Congress, but not passed to provide for federal regulation of hydraulic fracturing and to require disclosure of the chemicals used in
the  fracturing  process.  In  addition,  some  states  and  local  or  regional  regulatory  authorities  have  adopted  or  are  considering  adopting,
regulations that could restrict hydraulic fracturing in certain circumstances. For example, New York has imposed a de facto moratorium on
the  issuance  of  permits  for  high-volume,  horizontal  hydraulic  fracturing  until  state-administered  environmental  studies  are  finalized.
Further,  Pennsylvania  has  adopted  a  variety  of  regulations  limiting  how  and  where  fracturing  can  be  performed. While  we  have  no
operations in either New York or Pennsylvania, any other new laws or regulations that significantly restrict hydraulic fracturing in areas in
which  we  do  operate  could  make  it  more  difficult  or  costly  for  us  to  perform  hydraulic  fracturing  activities  and  thereby  affect  the
determination of whether a well is commercially viable. Further, EPA has announced initiatives under the CWA to establish standards of
wastewater  from  hydraulic  fracturing  and  under  TSCA  to  develop  regulations  governing  the  disclosure  and  evaluation  of  hydraulic
fracturing chemicals, and the BLM has indicated that it will continue with rulemaking to regulate hydraulic fracturing on federal lands. In
addition,  if  hydraulic  fracturing  is  regulated  at  the  federal  level,  our  fracturing  activities  could  become  subject  to  additional  permit
requirements  or  operational  restrictions  and  also  to  associated  permitting  delays  and  potential  increases  in  costs.  Such  federal  or  state
legislation could require the disclosure of chemical constituents used in the fracturing process to state or federal regulatory authorities who
could then make such information publicly available. In addition, restrictions on hydraulic fracturing could reduce the amount of oil and
natural gas that we are ultimately able to produce in commercial quantities.

Certain U.S. federal income tax preferences currently available with respect to oil and natural gas production may be eliminated as
a result of future legislation. In recent years, the Obama administration’s budget proposals and other proposed legislation have included
the elimination of certain key U.S. federal income tax incentives currently available to oil and gas exploration and production. If enacted
into law, these proposals would eliminate certain tax preferences applicable to taxpayers engaged in the exploration or production of natural
resources. These changes include, but are not limited to (1) the repeal of the percentage depletion allowance for oil and gas properties, (2)
the elimination of current deductions for intangible drilling and development costs, (3) the elimination of the deduction for U.S. production
activities and (4) the increase in the amortization period from two years to seven years for geophysical costs paid or incurred in connection
with the exploration for or development of, oil and gas within the United States. It is unclear whether any such changes will be enacted or
how  soon  any  such  changes  would  become  effective.  The  passage  of  any  legislation  as  a  result  of  these  proposals  or  any  other  similar
changes in U.S. federal income tax laws could negatively affect the Company’s financial condition and results of operations.

There  are  inherent  limitations  in  all  control  systems,  and  misstatements  due  to  error  or  fraud  that  could  seriously  harm  our
business  may  occur  and  not  be  detected. Our  management,  including  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  do  not
expect that our internal controls and disclosure controls will prevent all possible error and all fraud. A control system, no matter how well
conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. In addition,
the design of a control system must reflect the fact that there are resource constraints and the benefit of controls must be relative to their
costs. Because  of  the  inherent  limitations  in  all  control  systems,  an  evaluation  of  controls  can  only  provide  reasonable  assurance  that  all
material control issues and instances of fraud, if any, in our company have been detected. These inherent limitations include the realities that
judgments  in  decision-making  can  be  faulty  and  that  breakdowns  can  occur  because  of  simple  error  or  mistake. Further,  controls  can  be
circumvented by the individual acts of some persons or by collusion of two or more persons. The design of any system of controls is based
in  part  upon  certain  assumptions  about  the  likelihood  of  future  events,  and  there  can  be  no  assurance  that  any  design  will  succeed  in
achieving  its  stated  goals  under  all  potential  future  conditions. Because  of  inherent  limitations  in  a  cost-effective  control  system,
misstatements due to error or fraud may occur and not be detected. A failure of our controls and procedures to detect error or fraud could
seriously harm our business and results of operations.

We have no plans to pay cash dividends on our common stock in the foreseeable future.  We have no plans to pay cash dividends in the
foreseeable future. Any future determination as to the declaration and payment of cash dividends will be at the discretion of our board of
directors  and  will  depend  upon  our  financial  condition,  results  of  operations,  contractual  restrictions,  capital  requirements,  business
prospects and other factors deemed relevant by our board of directors. In addition, the terms of our credit facilities prohibit us from paying
dividends and making other distributions.

33

Table of Contents

Cyber-attacks  targeting  systems  and  infrastructure  used  by  the  oil  and  gas  industry  may  adversely  impact  our  operations.  Our
business has become increasingly dependent on digital technologies to conduct certain exploration, development, production and financial
activities. We depend on digital technology to estimate quantities of oil and gas reserves, process and record financial and operating data,
analyze seismic and drilling information, and communicate with our employees and third party partners. Unauthorized access to our seismic
data, reserves information or other proprietary information could lead to data corruption, communication interruption, or other operational
disruptions  in  our  exploration  or  production  operations. Also,  computers  control  nearly  all  of  the  oil  and  gas  distribution  systems  in  the
United  States  and  abroad,  which  are  necessary  to  transport  our  production  to  market. A  cyber-attack  directed  at  oil  and  gas  distribution
systems could damage critical distribution and storage assets or the environment, delay or prevent delivery of production to markets and
make it difficult or impossible to accurately account for production and settle transactions.

While we have not experienced cyber-attacks, there is no assurance that we will not suffer such attacks and resulting losses in the future.
Further, as cyber-attacks continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance
our protective measures or to investigate and remediate any vulnerability to cyber-attacks.

ITEM 1B.  Unresolved Staff Comments

None.
ITEM 3.  Legal Proceedings

We  are  a  defendant  in  various  legal  proceedings  and  claims,  which  arise  in  the  ordinary  course  of  our  business.  We  do  not  believe  the
ultimate resolution of any such actions will have a material effect on our financial position or results of operations.

ITEM 4.  Mine Safety Disclosures

Not applicable.

34

PART II.

ITEM 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock trades on the New York Stock Exchange under the symbol “CPE”. The following table sets forth the high and low sale
prices per share as reported for the periods indicated.

  First quarter
  Second quarter
  Third quarter
  Fourth quarter

Holders

Stock Price

2013

2012

High

Low

High

Low

  $

5.82   $
4.00  
5.49  
7.60  

3.62   $
3.19  
3.40  
5.18  

7.95   $
6.45  
6.55  
6.36  

5.09
3.80
4.11
4.05

As of March 10, 2014 the Company had approximately 3,111 common stockholders of record.

Dividends

We have not paid any cash dividends on our common stock to date and presently do not expect to declare or pay any cash dividends on our
common stock in the foreseeable future as we intend to reinvest our cash flows and earnings into our business. The declaration and payment
of dividends is subject to the discretion of our Board of Directors and to certain limitations imposed under Delaware corporate law and the
agreements  governing  our  debt  obligations.  The  timing,  amount  and  form  of  dividends,  if  any,  will  depend  on,  among  other  things,  our
results of operations, financial condition, cash requirements and other factors deemed relevant by our Board of Directors.

Holders  of  our  Series  A  preferred  stock  are  entitled  to  a  cumulative  dividend  whether  or  not  declared,  of  $5.00  per  annum,  payable
quarterly,  equivalent  to  10%  of  the  liquidation  preference  of  $50.00  per  share.  Unless  the  full  amount  of  the  dividends  for  the  Series A
Preferred Stock is paid in full, we cannot declare or pay any dividend on our common stock. In addition, certain of our debt facilities contain
restrictions on the payment of dividends to the holders of our common stock.

During the fourth quarter of 2013, neither the Company nor any affiliated purchasers made repurchases of Callon’s equity securities.

Equity Compensation Plan Information

The following table summarizes information regarding the number of shares of our common stock that are available for issuance under all
of our existing equity compensation plans as of December 31, 2013 (securities amounts are presented in thousands).

Plan Category
Equity compensation plans approved by security holders
Equity compensation plans not approved by security holders

Total

Outstanding Options

Number of
securities to be
issued upon
exercise of
outstanding
options

Weighted-average
exercise price of
outstanding
options

Number of securities
remaining available for
future issuance under
equity compensation
plans

37   $
15  
52  

13.51  
14.37  

13.75  

1,192
—
1,192

For  additional  information  regarding  the  Company’s  benefit  plans  and  share-based  compensation  expense,  see Notes  7  and 8  to  the
Consolidated Financial Statements.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
Performance Graph

The following stock price performance graph is intended to allow review of stockholder returns, expressed in terms of the performance of
the  Company’s  common  stock  relative  to  four  broad-based  stock  performance  indices.  The  information  is  included  for  historical
comparative purposes only and should not be considered indicative of future stock performance.

Consistent with the Company’s prior year performance graph, the graph below compares the yearly percentage change in the cumulative
total stockholder return on the Company’s common stock with the cumulative total return of the New York Stock Exchange Market Index
and New York Stock Exchange Market Index from December 31, 2008, through December 31, 2013. The Company plans to replace these
indexes with S&P 500 Index and the SIG Oil Exploration & Production Index, which is believes provides a more meaningful comparison
and is reflective of the indexes more commonly used by the Company’s peer group. Consequently, these indexes have also been added to
the graph below, and we expect will be used in future year’s performance graphs.

The  stock  performance  graph  and  related  information  shall  not  be  deemed  “soliciting  material”  or  to  be  “filed”  with  the  SEC,  nor  shall
information be incorporated by reference into any future filing under the Securities Act of 1933 or Securities Exchange Act of 1934, each as
amended, except to the extent that the Company specifically incorporates it by reference into such filing.

Comparison of Five Year Cumulative Total Return
Assumes Initial Investment of $100
December 2013

Company/Market/Peer Group
Callon Petroleum Company
S&P 500 Index - Total Returns
NYSE Composite Index
SIG Oil Exploration & Production Index
Morningstar Group Index

  $

2008
100.00   $
100.00  
100.00  
100.00  
100.00  

2009

57.69   $

126.46  
128.95  
161.62  
185.22  

2010
227.69   $
145.51  
146.69  
198.98  
194.51  

2011
191.15   $
148.59  
141.46  
180.95  
167.95  

2012
180.77   $
172.37  
164.45  
168.41  
189.60  

2013
251.15
228.19
207.85
213.16
216.25

For the Year Ended December 31,

36

 
 
 
 
 
 
 
 
 
 
 
 
ITEM 6.  Selected Financial Data

The  following  table  sets  forth,  as  of  the  dates  and  for  the  periods  indicated,  selected  financial  information  about  us.  The  financial
information  for  each  of  the  five  years  in  the  period  ended December 31, 2013 has been derived from our audited Consolidated Financial
Statements  for  such  periods.  The  information  should  be  read  in  conjunction  with  “Management’s  Discussion  and Analysis  of  Financial
Condition  and  Results  of  Operations”  and  the  Consolidated  Financial  Statements  and  Notes  thereto.  The  following  information  is  not
necessarily indicative of our future results.

Statement of Operations Data:
Operating revenues:

   Oil and natural gas sales
   Medusa BOEM royalty recoupment (a)

      Total operating revenues

Total operating expenses
Income (loss) from continuing operations
Net income (loss) (b)
Earnings (loss) per share ("EPS"):
Basic
Diluted
Weighted average number of shares outstanding for Basic EPS
Weighted average number of shares outstanding for Diluted EPS
Statement of Cash Flows Data:
Net cash provided by operating activities
Net cash used in investing activities
Net cash provided by (used in) financing activities
Balance Sheet Data:
Oil and gas properties, net
Total assets
Long-term debt (c)
Stockholders' equity (deficit)
Proved Reserves Data:
Total oil (MMBbls)
Total natural gas (MMcf)
Total proved reserves (MBOE)
Standardized measure (d)

$

$
$

$
$

$

$

$

For the year ended December 31,

2013

2012

2011

2010

2009

(In thousands, except per share amounts)

102,569   $

110,733   $ 127,644   $

—  

—  

—  

102,569   $
91,905   $
10,664  
4,304  

110,733   $ 127,644   $
88,022   $
100,043   $
39,622  
10,690  
106,396  
2,747  

—  

89,882   $ 101,259
40,886
89,882   $ 142,145
68,692   $
68,692
21,179  
73,453
8,386  
46,796

(0.01 )   $
(0.01 )   $

40,133  
40,133  

0.07   $
0.07   $

2.81   $
2.76   $

0.29   $
0.28   $

39,522  
40,337  

37,908  
38,582  

28,817  
29,476  

2.12
2.11
22,072
22,200

54,329   $
(79,804 )  
27,348  

51,290   $
(93,703 )  
(243)  

79,167   $ 100,102   $
(91,511 )  
38,703  

(59,738 )  
(26,252 )  

19,698
(43,189 )
10,000

324,187   $
423,953  
75,748  
279,094  

11,898  
17,751  
14,857  
283,946   $

269,521   $ 215,912   $ 168,868   $ 130,608
378,173  
227,991
120,668  
179,174
205,971  
(80,854 )

218,326  
165,504  
15,810  

369,707  
125,345  
201,202  

10,780  
6,479
19,753  
19,103
14,072  
9,663
231,148   $ 270,357   $ 198,916   $ 135,921

8,149  
32,957  
13,641  

10,075  
35,118  
15,928  

(a) Following the decisions resulting from several court cases brought by another oil and gas company, the court ruled that the BOEM was not
entitled to receive these royalty payments. The amount above reflects royalty recoupments for production from the fields 2003 inception
through December 31, 2008, which were accrued at December 31, 2009 and paid by the BOEM during 2010.  

(b) Net income for 2011 includes $69.3 million of income tax benefit related to the reversal of the Company’s deferred tax asset valuation

allowance. See Note 10 for additional information.

(c) 2013  and 2012  long-term  debt  includes  a  non-cash  deferred  credit  of  $5,267  and $13,707,  respectively  that  will  be  amortized  into

earnings as a reduction to interest expense over the life of the 13% Senior Notes due 2016. See Note 4 for additional information.

(d) Standardized measure is the future net cash flows related to estimated proved oil and natural gas reserves together with changes therein,
including a reduction for estimated plugging and abandonment costs that are also reflected as a liability on the balance sheet. Prices are
based  on  either  the  preceding  12-months’  average  price,  based  on  closing  prices  on  the  first  day  of  each  month,  or  prices  defined  by
existing contractual arrangements. Future production and development costs are based on current estimates with no escalations. Estimated
future cash flows have been discounted to their present values based on a 10% discount rate.

37

 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

The following management’s discussion and analysis is intended to assist in understanding the principal factors affecting the Company’s
results of operations, liquidity, capital resources and contractual cash obligations.  This discussion should be read in conjunction with the
accompanying  audited  consolidated  financial  statements,  information  about  our  business  practices,  significant  accounting  policies,  risk
factors, and the transactions that underlie our financial results, which are included in various parts of this filing.

We have been engaged in the exploration, development, acquisition and production of oil and natural gas properties since 1950.

Significant accomplishments for 2013 include:

•

•

•

•

Increased 2013  Permian  Basin  annual  production  by 38%  to 813  MBOE  as  compared  to
2012;

Exceeded our “exit rate” target production rate for 2013, producing 3,611 BOE/d from our Permian operations in the month of
December;

Increased 2013  Permian  Basin  proved  reserves  by 58%  to 14.9  MMBOE  as  compared  to
2012;

Replaced 708%  of  Permian  production  with  net  Permian  proved  reserve  additions,  net  of
revisions;

• Drilled a total of 17 horizontal wells in the Southern Midland Basin, producing from two established zones in the Wolfcamp B

and the Wolfcamp A;

• Acquired our Garrison Draw field inclusive of 2,186 net acres and associated production in Reagan County for $11 million,
which  further  added  to  our  inventory  of  horizontal  well  locations.  Subsequently,  we  expanded  this  acreage  position  to
accommodate the drilling of long laterals;

• Accelerated offshore cash flows for onshore redeployment with the sale of our interest in the Medusa and our remaining shelf

•

•

•

fields for $100 million before customary purchase price adjustments, and

Raised $70.0  million  from  the  issuance  of  Series  A  Cumulative  Preferred
Stock,

Retired  50%  of  our  Senior  Notes,  improving  our  cost  of  capital,
and

Received the Midland Bruno Hanson/Midland College Award for Environmental Excellence recognizing our commitment to
strong environmental stewardship in the Permian Basin.

Permian Production Growth and Well Counts

Following the sale of our remaining offshore and Haynesville properties in the fourth quarter of 2013, all of our producing properties are
located  in  the  Permian  Basin.  Our  production  in  the  Permian  grew 38%  in  2013  compared  to  2012,  increasing  to 813  MBOE  from 591
MBOE, respectively. Production in 2013 continued to benefit from high oil concentrations including 64% oil and 36% natural gas, which we
anticipate to further increase following the sale of our offshore assets.

38

 
Callon Petroleum
Company

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

Onshore:
Southern Midland Basin
Central Midland Basin
Northern Midland Basin
    Total Permian

Offshore:
  Medusa
  Habanero
    Total offshore

Other:
  Haynesville shale
  Gulf of Mexico shelf and other
    Total other

Total

Net Production (MBOE)
Twelve Months Ended December 31,

2013

2012

  Change

  % Change

612  
193  
8  
813  

302  
—  
302  

18  
280  
298  

402  
189  
—  
591  

464  
134  
598  

46  
340  
386  

210  
4  
8  
222  

(162)  
(134)  
(296)  

(28)  
(60)  
(88)  

52 %
2 %
100 %
38 %

(35)%
(100)%
(49)%

(61)%
(18)%
(23)%

1,413  

1,575  

(162)  

(10)%

On average, we operated 1.4 horizontal rigs and one vertical rig in 2013, and drilled a total of 26 gross (22.2 net) wells, of which 1 gross (0.4
net) well was recompleted during the year and 5 gross (4.7 net) were awaiting completion at December 31, 2013.

Drilled

Completed (a)

Gross

Net

Gross

Net

Awaiting Completion
Gross

Net

Southern Midland Basin
   Vertical wells
   Horizontal wells
     Total

Central Midland Basin
   Vertical wells
   Horizontal wells
     Total

Northern Midland Basin
   Vertical wells
   Horizontal wells
     Total

Total

   Total vertical wells
   Total horizontal wells

Total
(a) Completions include wells drilled prior to 2013.

Permian Reserve Growth

1  
17  
18  

5  
2  
7  

1  
—  
1  

26  

7  
19  

26  

1.0  
15.5  
16.5  

3.0  
1.7  
4.7  

1.0  
—  
1.0  

22.2  

5.0  
17.2  

22.2  

1  
15  
16  

7  
—  
7  

2  
1  
3  

26  

10  
16  

26  

1.0  
13.5  
14.5  

4.4  
—  
4.4  

1.8  
0.8  
2.5  

21.4  

7.1  
14.3  

21.4  

—  
3  
3  

—  
2  
2  

—  
—  
—  

5  

—  
5  

5  

—
3.0
3.0

—
1.7
1.7

—
—
—

4.7

—
4.7

4.7

As of December 31, 2013, our estimated Permian proved reserves increased 58%  to 14.9  MMBOE  compared  to 9.4 MMBOE of Permian
proved reserves at year-end 2012. In total, proved reserves increased 6%, or 0.8 MMBOE, to 14.9 MMBOE from 14.1 MMBOE for as of the
same  date  in  2012  as  our  significant  growth  in  Permian  proved  reserves  was  largely  offset  by  the  sale  of  our  offshore  and  Haynesville
properties  and  by  the  reclassification  of  previously  recorded  Permian  vertical  development  proved  undeveloped  reserves  as  we  focus  on
horizontal development. Our Permian Basin proved reserves at year-end 2013 were 80% oil and 20% natural gas, compared to 76% oil and
24% natural gas at year-end 2012.

39

 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
 
 
   
 
 
 
 
   
   
 
 
   
 
 
   
   
   
 
 
   
 
 
   
 
 
 
 
   
   
 
 
   
 
 
   
   
   
 
 
   
 
 
   
 
 
 
 
   
   
 
 
   
 
 
   
 
 
   
   
 
 
   
 
 
   
 
 
 
   
   
 
 
   
 
 
   
 
Callon Petroleum
Company

2013 Preferred Equity Offering

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

On May 30, 2013, the Company issued $75.0 million of 10.0% Series A Cumulative Preferred Stock (the “Preferred Stock”) and received
$70.0  million  net  proceeds  after  deducting  the  underwriting  commissions  and  offering  expenses.  We  used  the  proceeds  of  this  equity
offering to repay outstanding borrowings under our revolving Credit Facility, to fund accelerated capital expenditures to further develop and
evaluate our Permian asset base, and for general corporate purposes.

Liquidity and Capital Resources

Historically,  our  primary  sources  of  capital  have  been  cash  flows  from  operations,  borrowings  from  financial  institutions  and  the  sale  of
debt and equity securities. Our primary uses of capital have been for the acquisition, development and exploration of oil and natural gas
properties.  Cash  and  cash  equivalents increased  $1.9  million  during 2013  to $3.0  million  compared  to $1.1  million  at December  31,
2012. We recently entered into the Amended Credit Facility and Second Lien Facility to support the funding of our ongoing operations . For
additional information, see Note 4 to the Consolidated Financial Statements. We believe that, as discussed below, our operating cash flows
combined with our bank borrowing ability provides the liquidity necessary to meet our operational cash flow needs.

Liquidity and cash flow:

Net cash provided by operating activities
Net cash used in investing activities
Net cash provided by (used in) financing activities
Net change in cash

For the Year Ended December 31,
2011
2012
2013

54.3  
(79.8)  
27.3  
1.8  

51.3  
(93.7)  
(0.3)  
(42.7)  

79.2
(91.5)
38.7
26.4

Operating Activities.   For  the  year  ended  December 31, 2013, net cash provided by operating activities was $54.3 million, compared to
$51.3 million for the same period in 2012. The increase was related primarily to a 15% decrease in lease operating expenses coupled with a
3% increase in the average sales price on an equivalent basis partially offset by lower revenues as oil and natural gas production decreased
7% and 16%, respectively. Production and realized prices are discussed below in Results of Operations.

Investing Activities.   For the year ended  December 31, 2013, net cash used in investing activities was $79.8 million  as  compared  to $93.7
million for the same period in 2012. The net $13.9 million decrease in cash used in investing activities is primarily attributable to a $50.1
million increase in proceeds from the sale of mineral interests and equipment offset by a 26.4 million increase in capital expenditures related
to development activity on our Permian basin acreage and $10.9 million for producing property acquisitions. The $50.1 million increase in
the  previously  mentioned  proceeds  relates  to  the  proceeds  in  2013  of $90.0 million,  primarily  attributable  to  the  sale  of  our  Medusa  and
offshore properties compared to proceeds in 2012 of $39.9 million, primarily related to the sale of our Habanero offshore property, which
are both discussed below and in Note 12 to the financial statements. The $26.4 million increase in capital expenditures included the costs
associated with expanding to a two-rig drilling program and the acquisition of the Garrison Draw property.

2014 Budgeted Capital Expenditures

In early February 2014, we announced our operational capital budget for 2014:

Category
Horizontal wells
Vertical wells
Facilities and equipment

     Total operational capital

Gross Wells

Drill
27
9

  Complete

26
8

($ millions)

  $

  $

155  
15  
15    
185    

40

 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
   
 
 
 
 
 
 
 
Callon Petroleum
Company

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

We  expanded  our  horizontal  pad  development  efforts  from  two  to  four  fields  in  late  2013,  adding  Carpe  Diem  in  Midland  County  and
Garrison Draw in Reagan County. We expect our 2014 horizontal drilling program will be primarily focused on program development of
established Upper and Lower Wolfcamp zones in the Southern and Central Midland Basin, but will also include two wells in the Southern
Midland  Basin  to  evaluate  the  Wolfcamp A  shale  and  a  test  of  the  Lower  Spraberry  shale  formation  in  the  Central  Midland  Basin.  In
addition, we anticipate the average lateral length of our horizontal wells in 2014 to be approximately 7,000’ per well.

Planned vertical drilling activity is anticipated to be limited to five deep Wolfberry wells in the Pecan Acres field, one well in the Garrison
Draw  field.  We  have  included  three  vertical  exploration  wells  in  the  Northern  Midland  Basin,  the  timing  and  location  of  which  being
subject to change as results are evaluated during the course of 2014.

In  addition  to  the  operational  capital  expenditures  above,  we  budgeted  approximately  $25  million  for  capitalized  expenses  and  certain
retained plugging abandonment expenses related to divested Gulf of Mexico shelf assets.

Our 2014 capital program is 100% operated and, as a result, the amount and timing of these capital expenditures are largely discretionary
depending on commodity prices and other factors. We expect to fund our 2014 capital program through a combination of cash flow from
operations, bank borrowings and term debt issuance, including our recently executed Second Lien Facility.

Financing Activities.  For the year ended  December 31, 2013, net cash provided by financing activities was $27.3 million compared to cash
used by  financing  activities  of $0.3 million  during  the  same  period  of 2012.  Net  cash  provided  by  financing  activities  for  2013  included
proceeds of $70.4 million, net from our Preferred Stock offering (see Note 9 for additional information) and a $12 million draw, net on our
Credit Facility offset by the $50 million redemption of our Senior Notes, and approximately $4.6 million in preferred stock dividends.

Senior Secured Credit Facility (“Credit Facility”)

The  Company’s $200 million  Credit  Facility,  for  which  Regions  Bank  serves  as  the Administrative Agent,  matures  March  15,  2016  and
includes  Citibank,  NA,  IberiaBank,  Whitney  Bank  and  OneWest  Bank,  FSB  as  participating  lenders.  As  of  December  31,  2013,  the
Company’s  Credit  Facility  had  an  approved  borrowing  base  at  December  31,  2013  of $83 million.  The  Credit  Facility  was  secured  by
mortgages covering the Company’s major producing fields. As of December 31, 2013, the balance outstanding on the Credit Facility was
$22 million with an interest rate of 2.92%, calculated as the London Interbank Offered Rate (LIBOR), plus a tiered rate ranging from 2.5%
to 3.0%, which is determined by utilization of the facility. In addition, the Credit Facility carries a commitment fee of  0.5% per annum on
the unused portion of the borrowing base, which is payable quarterly.

Subsequent  to  December  31,  2013,  the  Company  amended  its  existing  Credit  Facility  as  discussed  below. Additionally,  the  Company
executed the Second Lien Facility also discussed below.

Amended Credit Facility (the “Amended Credit Facility”) and Second Lien Term Loan Facility (the “Second Lien Facility”)

On March 11, 2014, we entered into an amended senior secured revolving credit facility (the “Amended Credit Facility”) in the amount of
$500 million with JPMorgan Chase Bank, N.A. as Administrative Agent (“J.P. Morgan”). The Credit Facility will have an initial borrowing
base  amount  of  $95  million  and  a  maturity  date  of  March  11,  2019.  In  conjunction  with  the Amended  Credit  Facility,  we  entered  into  a
senior secured second lien term loan facility (the “Second Lien Facility”) in an aggregate amount of up to $125 million with J.P. Morgan as
Administrative Agent and with a maturity date of September 11, 2019. See Note 4 for additional information.

13% Senior Notes due 2016 (the “Senior Notes”) and Deferred Credit

As of December 31, 2013, following a $48.5 million principal redemption in December 2013, we had approximately $48.5 million principal
amount of the 13% Senior Notes due 2016 outstanding with interest payable quarterly.

41

 
Callon Petroleum
Company

Contractual Obligations

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

The following table includes the Company’s current contractual obligations and purchase commitments, at which time the Company had no
product delivery commitments:

(amounts in thousands)

 Payments due by Period

13% Senior Notes
Drilling rig leases and related (a)
Office space lease and other commitments

   Total

 Total

 < 1 Year

  Years 2 - 3   Years 4 - 5  

  $

  $

48,481   $
42,482  
3,208  
94,171   $

—   $

19,732  
618  
20,350   $

48,481   $
22,750  
1,096  
72,327   $

—   $
—  
717  
717   $

 >5 Years
—
—
777
1,124

(a) The <1 Year column includes $2,055 related to the early termination provisions of one of the Company’s horizontal drilling rigs (See Note
13),  which  the  Company  replaced  with  a  different  horizontal  rig,  and  the  amount  assumes  the  lessor  is  unable  to  re-charter  the  rig  and
staffing  personnel  to  another  lessee.  Should  the  lessor  re-charter  the  rig  and  its  related  personnel  to  a  new  lessee,  the  $2,055  would  be
reduced by the value of the new lessee’s rentals. Also includes an anticipated contract renewal of our Cactus 1 Rig lease.

Income Taxes

The Company’s income tax expense varies from the statutory rate primarily due to the effect of state taxes, non deductible compensation
under Section 162(m) and restricted stock offset by percentage depletion. Prior to 2012, we carried a full valuation allowance against our net
deferred  tax  asset.  The  income  tax  benefit  of  $69.3  million  in  2011  resulted  primarily  from  the  reversal  of  the  valuation  allowance
established in 2008 against our net deferred tax assets. For additional information, see the Income Tax discussion included below in Results
of Operations and Note 10 to the Consolidated Financial Statements.

42

 
 
 
 
 
 
Callon Petroleum
Company

Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

The following table sets forth certain unaudited operating information with respect to the Company’s oil and natural gas operations for the
periods indicated: 

2013

2012

For the Year Ended December 31,
  % Change  

2011

  Change

  Change

  % Change

Net production:
Oil (MBbls)
Natural gas (MMcf)
Total production (MBOE)
Average daily production (BOE)

Average realized sales price (see below):

Oil (Bbl)
Natural gas (Mcf)
Total (BOE)

Oil and natural gas revenues (in thousands):

Oil revenue
Natural gas revenue

Total

Additional per BOE data:

Sales price
   Lease operating expense
   Production taxes

Operating margin

911  
3,011  
1,413  
3,871  

977  
3,588  
1,575  
4,303  

(66 )  
(577)  
(162)  
(432)  

(7)%  
(16 )%  
(10 )%  
(10 )%  

996  
5,081  
1,843  
5,049  

(19 )  
(1,493)  
(268)  
(746)  

$

97.65   $
4.52  
72.59  

98.86   $
3.94  
70.31  

(1.21 )  
0.58  
2.28  

(1)%   $
15 %  
3  %  

101.34   $
5.25  
69.26  

(2.48 )  
(1.31 )  
1.05  

$ 88,960   $
13,609  

96,584   $
14,149  

$ 102,569   $ 110,733   $

(7,624)  
(540)  
(8,164)  

(4,378)  
(8)%   $ 100,962   $
(4)%  
(12,533 )  
26,682  
(7)%   $ 127,644   $ (16,911 )  

$

$

72.59   $
(14.00)  
(2.92 )  
55.67   $

70.31   $
(14.81)  
(2.05 )  
53.45   $

2.28  
0.81  
(0.87 )  
2.22  

3  %   $
5  %  
(42 )%  

4  %   $

69.26   $
(9.92 )  
(1.12 )  
58.22   $

1.05  
(4.89 )  
(0.93 )  
(4.77 )  

Below is a reconciliation of the average NYMEX price to the average realized sales price per Bbl of oil and Mcf of natural gas:

Average NYMEX oil price ($/Bbl)

Basis differential and quality adjustments (a)
Transportation
Hedging (b)

Average realized oil price ($/Bbl)

Average NYMEX natural gas price
($/MMBtu)

Basis differential and quality adjustments (c)

Average realized natural gas price ($/Mcf)

$

$

$

$

97.96   $
0.12  
(0.43 )  
—  
97.65   $

94.19   $
3.97  
(0.75 )  
1.45  
98.86   $

3.77  
(3.85 )  
0.32  
(1.45 )  
(1.21 )  

4  %   $

(97 )%  
43 %  
100  %  

(1)%   $

95.14   $
7.58  
(1.00 )  
(0.38 )  
101.34   $

(0.95 )  
(3.61 )  
0.25  
1.83  
(2.48 )  

3.73   $
0.79  
4.52   $

2.82   $
1.12  
3.94   $

0.91  
(0.33 )  
0.58  

32 %   $
(29 )%  
15 %   $

4.03   $
1.22  
5.25   $

(1.21 )  
(0.10 )  
(1.31 )  

(2)%
(29 )%
(15 )%
(15 )%

(2)%
(25 )%
2  %

(4)%
(47 )%

(13 )%

2  %
49 %
83 %

(8)%

(1)%
(48 )%
(25 )%
100  %

(2)%

(30 )%
(8)%

(25 )%

(a) Oil prices for production from our two divested deepwater fields reflect a premium over NYMEX pricing based on Mars WTI differential
for Medusa production, prior to the sale of Medusa in December 2013, and Argus Bonita WTI differential for Habanero production, prior
to the sale of Habanero during December 2012.

(b) As discussed in Note 5, the Company discontinued hedge accounting beginning with derivative contracts executed on January 1, 2012.
Consequently,  the  gain  or  loss  on  derivative  contracts,  settled  is  now  included  in  the  statement  of  operations  within  Loss  (Gain)  on
derivative contracts. The amounts reported above reflect the realized portion of derivative contracts designated as cash flow hedges.

(c) Natural gas prices exceeded the related NYMEX prices, which are quoted on an MMBtu basis, primarily due to the value of the NGLs in

our liquids-rich natural gas stream, primarily from our Permian basin production.

43

 
 
 
 
   
   
   
   
   
   
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
   
   
   
   
   
   
 
 
   
   
   
   
   
   
Callon Petroleum
Company

Revenues

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

The  following  tables  are  intended  to  reconcile  the  change  in  oil,  natural  gas  and  total  revenue  for  the  respective  periods  presented  by
reflecting  the  effect  of  changes  in  volume,  changes  in  the  underlying  commodity  prices  and  the  impact  of  our  hedge  program.  (in
thousands)

Revenues for the year ended December 31, 2010

  $

24,639   $

89,882

  Natural Gas  

Total

Oil
65,243   $

Volume increase
Price increase
Impact of hedges decrease
Net increase in 2011

10,406  
25,688  
(375)  
35,719  

952  
1,091  
—  
2,043  

11,358
26,779
(375)
37,762

Revenues for the year ended December 31, 2011

  $

100,962   $

26,682   $

127,644

Volume decrease
Price decrease
Impact of hedges increase
Net decrease in 2012

(1,926)  
(3,872)  
1,420  
(4,378)  

(7,840)  
(4,693)  
—  
(12,533)  

(9,766)
(8,565)
1,420
(16,911)

Revenues for the year ended December 31, 2012

  $

96,584   $

14,149   $

110,733

Volume decrease
Price increase
Net decrease in 2013

(10,065)  
2,441  
(7,624)  

(540)  
—  
(540)  

(10,605)
2,441
(8,164)

Revenues for the year ended December 31, 2013

  $

88,960   $

13,609   $

102,569

Oil Revenue

For the year ended  December 31, 2013, oil revenues of $89.0 million decreased $7.6 million, or 8%, compared to revenues of $96.6 million
for  the  year  ended December 31, 2012. Lower production from our offshore properties, primarily related to the sale of Habanero field in
December  2012  and  our  Medusa  and  shelf  properties  in  the  fourth  quarter  of  2013,  drove  the  revenue  decline. Also  contributing  to  the
production decline were 20 days of down time for scheduled downstream pipeline maintenance at our Medusa field in the second quarter of
2013,  approximately  five  days  of  production  downtime  at  our  key  producing  Permian  Basin  fields  in  the  fourth  quarter  of  2013  due  to
severe winter weather causing electricity outages and the extended curtailment of trucking capacity to transport offtake and due to normal
and expected declines from other producing wells. Collectively, these declines were offset by the  222 MBbls increase in our oil production
from our Permian properties.

For  the  year  ended  December  31,  2012,  oil  revenues  of  $96.6  million  decreased  $4.4  million,  or  4%,  compared  to  revenues  of  $101.0
million  for  the  year  ended  December  31,  2011. A  decrease  in  commodity  prices  and  production  resulted  in  decreased  oil  revenue.  The
average price realized decreased 2% to $98.86 per barrel compared to $101.34 for the same period of 2011. Similarly, production decreased
by 2% to 977 MBbls compared to 996 MBbls during the same period in 2011. Oil prices for production from our two deepwater fields are
adjusted and reflect a premium over NYMEX pricing based on Mars WTI differential for Medusa production and Bonita WTI differential
for Habanero production. Production decreases relate primarily to the down-time at the Habanero and Medusa fields and the normal and
expected declines from our other offshore properties. These production declines were offset by production from our new Permian wells, 22
vertical and two horizontal, brought onto production during 2012.

44

 
 
 
   
   
   
 
 
 
 
 
   
   
   
 
   
   
   
 
 
 
 
 
   
   
   
 
   
   
   
 
 
 
 
   
   
   
Callon Petroleum
Company

Natural Gas Revenue

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

For the year ended  December 31, 2013, natural gas revenues of $13.6 million represented a decrease  of 4%,  or $0.5 million, compared to
natural  gas  revenues  of $14.1 million  for  the  year  ended December  31,  2012.  While  the  average  realized  price increased  15%,  a 16%
decrease in production reduced total revenue. The production declines were primarily attributable to the shut-in of production of our Mobile
Bay  908  property,  the  sale  of  our  offshore  fields,  the  sale  of  our  Haynesville  well  in  the  fourth  quarter  of  2013  as  well  as  normal  and
expected  declines  from  our  existing  wells.  Offsetting  these  declines  was  a  248  MMcf  increase  in  horizontal  well  production  from  our
Permian properties.

For  the  year  ended  December  31,  2012,  natural  gas  revenues  of  $14.1  million  represented  a  decrease  of  47%,  or  $12.5  million,  when
compared to natural gas revenues of $26.7 million for the year ended December 31, 2011. Natural gas production decreased 29%, driven
primarily by down time at our Haynesville well, which was shut-in for 70 days during the first quarter of 2012 due to well interference from
an offsetting well, and due to down time at our East Cameron 257 well, which was suspended in the fourth quarter of 2011 due to a natural
gas leak in an upstream section of the Stingray Pipeline that transports production volumes from the field. Also contributing to the decline
was  down-time  at  our  Habanero  and  Medusa  fields  and  normal  and  expected  declines  in  natural  gas  production  from  our  offshore  and
Haynesville wells. In addition to production decreases, the average realized price decreased 25% to $3.94 per Mcf compared to an average
realized  price  of  $5.25  per  Mcf  in  2011.  Our  natural  gas  prices  on  an  MMBtu  equivalent  basis  exceeded  the  related  NYMEX  prices
primarily due to the value of the NGLs in our natural gas stream, primarily from our Permian basin and deepwater production.

Operating Expenses

Principal components of our cost structure

Lease operating expenses. These are daily costs incurred to bring oil and natural gas out of the ground and to the market, together with the
daily costs incurred to maintain our producing properties. Such costs also include maintenance, repairs and workover expenses related to our
oil and natural gas properties.

Production taxes. Production taxes include severance and ad valorem taxes. Severance taxes are paid on produced oil and natural gas based
on a percentage of revenues from products sold at fixed rates established by federal, state or local taxing authorities. Where available, we
benefit from tax credits and exemptions in our various taxing jurisdictions. We are also subject to ad valorem taxes in the counties where our
production is located. Ad valorem taxes are generally based on the valuation of our oil and gas properties.

Depreciation,  depletion  and  amortization.  Under  the  full  cost  accounting  method,  we  capitalize  costs  within  a  cost  center  and  then
systematically  expense  those  costs  on  a  units  of  production  basis  based  on  proved  oil  and  natural  gas  reserve  quantities.  We  calculate
depletion  on  the  following  types  of  costs:  (i)  all  capitalized  costs,  other  than  the  cost  of  investments  in  unproved  properties  and  major
development  projects  for  which  proved  reserves  cannot  yet  be  assigned,  less  accumulated  amortization;  (ii)  the  estimated  future
expenditures to be incurred in developing proved reserves; and (iii) the estimated dismantlement and abandonment costs, net of estimated
salvage values. Depreciation of other property and equipment is computed using the straight line method over their estimated useful lives,
which range from three to fifteen years.

General  and  administrative.  These  are  costs  incurred  for  overhead,  including  payroll  and  benefits  for  our  corporate  staff,  costs  of
maintaining  our  headquarters,  costs  of  managing  our  production  and  development  operations,  franchise  taxes,  audit  and  other  fees  for
professional services and legal compliance.

Accretion  expense.  The  Company  is  required  to  record  its  estimate  of  the  fair  value  of  liabilities  for  obligations  associated  with  the
retirement  of  tangible  long-lived  assets  and  the  associated  asset  retirement  costs.  Interest  is  accreted  on  the  present  value  of  the  asset
retirement obligations and reported as accretion expense within operating expenses in the consolidated statements of operations.

45

Callon Petroleum
Company

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

 For the Year Ended December 31,
Total Change

  BOE Change

Lease operating expenses
Production taxes
Depreciation, depletion and amortization
General and administrative
Accretion expense
Impairment of other property and equipment

   Total operating expenses

Lease operating expenses
Production taxes
Depreciation, depletion and amortization
General and administrative
Accretion expense
Impairment of other property and equipment

   Total operating expenses

Lease Operating Expenses (LOE)

Per
BOE  

Per
BOE  

$

2013

2012
  $ 19,779   $14.00   $ 23,330   $14.81   $ (3,551)  
909  
(5,734)  
176  
(468)  
530  

2.92  
4,133  
43,967   31.12  
20,534   14.53  
1.26  
1,785  
1.21  
1,707  
  $ 91,905    

3,224  
2.05  
49,701   31.56  
20,358   12.93  
1.43  
2,253  
1,177  
0.75  
  $ 100,043    

  %  

$

  %

(15 )%   $ (0.81 )  
0.87  
28 %  
(0.44 )  
(12 )%  
1.6  
1  %  
(0.17 )  
(21 )%  
0.46  
45 %  

(5)%
42 %
(1)%
12 %
(12 )%
100  %

 For the Year Ended December 31,
Total Change

  BOE Change

Per
BOE  

Per
BOE  

$

2012

2011
  $ 23,330   $14.81   $ 18,285   $ 9.92   $ 5,045  
1,162  
1,000  
3,722  
(85 )  
1,177  

2.05  
3,224  
49,701   31.56  
20,358   12.93  
1.43  
2,253  
1,177  
0.75  
  $ 100,043    

2,062  
1.12  
48,701   26.42  
9.03  
16,636  
1.27  
2,338  
—  
—  
  $ 88,022    

  %  

$

  %

28 %   $ 4.89  
0.93  
56 %  
5.14  
2  %  
3.90  
22 %  
0.16  
(4)%  
0.75  
100  %  

49 %
83 %
19 %
43 %
13 %
100  %

For the year ended  December 31, 2013, LOE of $19.8 million decreased 15%, or $3.6 million, compared to $23.3 million for the year ended
December 31, 2012. The decrease was primarily due to $3.4 million of remediation costs on our Haynesville well in 2012, for which we had
no similar costs in 2013, and an estimated decrease of $3.2 million of LOE resulting from the previously discussed sale of our interests in
Habanero, Medusa, the Medusa Spar LLC, our Haynesville property and substantially all our remaining shelf properties. These decreases
were  partially  offset  by  $3.0  million  in  LOE  costs  related  to  the  growth  in  Permian  production  and  operations,  including  an  increase  in
workover expenses associated with accelerated horizontal well activity.

For the year ended December 31, 2012, LOE of $23.3 million increased 28%, or $5.0 million, compared to $18.3 million for the year ended
December  31,  2011.  The  increase  was  primarily  due  to  $3.0  million  in  costs  related  to  growth  in  the  number  of  wells  producing  from
Permian Basin properties and $3.3 million in remediation work at our Haynesville well in 2012 for which we had no similar costs in 2011.
These increases were partially offset by a $1.3 million decline in LOE for our deepwater properties due to lower throughput charges as a
result of reduced production volumes.

Production Taxes

For the year ended  December 31, 2013, production taxes of $4.1 million increased 28%, or $0.9 million,  compared  to $3.2 million for the
year ended December 31, 2012. The increase was predominantly attributable to an increase of onshore production subject to these taxes and
a decline in offshore production, resulting from the sale of our Gulf of Mexico position in 2013, which is exempt from production taxes.

For the year ended  December 31, 2012, production taxes of $3.2 million increased 56%, or $1.2 million,  compared  to $2.1 million for the
year ended December 31, 2011. The increase was predominantly attributable to an increased proportion of onshore production subject to
these taxes relative to offshore production, which was predominantly exempt from production taxes.

46

 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
   
   
   
   
   
   
   
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
   
   
   
Callon Petroleum
Company

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

Depreciation, Depletion and Amortization (DD&A)

For  the  year  ended  December 31, 2013,  DD&A  of $31.12  per  BOE  was  relatively  flat  compared  to $31.56  per  BOE  for  the  year  ended
December 31, 2012. 

DD&A for the year ended December 31, 2012 increased 19% per BOE to $31.56 per BOE compared to $26.42 per BOE for the year ended
December 31, 2011. Increases in the DD&A rate are attributable to our planned exploration and development expenditures related to our
onshore reserve development including the ongoing onshore development cost increases in the Permian Basin area.

General and Administrative, net of amounts capitalized (G&A)

G&A remained relatively flat at  $20.5 million (including $6.4 million non-cash) for the year ended December 31, 2013 compared to $20.4
million (including $4.7 million non-cash) for the same period of 2012. The $0.1 million increase was due to an increase in non-cash charges
of  $1.7  million  related  to  incentive  compensation  share-based  instruments  offset  by  a  $1.6  million  decrease  primarily  related  to  non-
recurring employee-related expenses including early retirement and severance expense incurred in 2012. The non-cash portions primarily
relate  to  our  liability-based  incentive  compensation  share  based  instruments  (see  Notes 7  and 8  )  and  to  depreciation  and  amortization
expense (see Note 2).

For  the  year  ended  December  31,  2012,  G&A,  increased  $3.7  million,  or  22%,  to  $20.4  million  (including  $4.7  million  non-cash)  from
$16.6 million (including $3.2 million non-cash) for the same period of 2011. The increase is due mainly to $1.6 million in costs for non-
recurring  employee-related  expenses  including  early  retirement  and  severance  expense  for  which  we  had  no  expense  during  2011.
Additionally,  we  incurred  an  increase  in  non-cash  charges  of  $1.2  million  related  to  incentive  compensation  share-based  instruments
awarded during 2012. The remaining increase related primarily to higher compensation-related expenses including the costs associated with
employing staff to support our onshore growth and 100% operated Permian production, as well as relocation and related costs.

Accretion Expense (ARO)

Accretion expense related to our asset retirement obligation decreased 21%  for  the  year  ended December 31, 2013 compared to the same
periods of 2012. Accretion expense correlates directionally with the Company’s ARO which was  $6.7 million at December 31, 2013 versus
$13.3 million at December 31, 2012. See Note 11 for additional information regarding the Company’s ARO.

For  the  year  ended  December  31,  2012,  accretion  expense  decreased  4%  for  the  year  ended  December  31,  2012  compared  to  the  same
periods of 2011. At December 31, 2012, our ARO of $13.3 million was lower than the $13.9 million ARO at December 31, 2011.

Impairment of Other Property and Equipment

During 2012 and 2013, the Company recorded a write-down of the value of certain assets acquired in 2011 as part of a settlement reached
with a former joint interest partner on a deepwater project. For information concerning the impairment of these assets, please see Note 13 to
the Consolidated Financial Statements.

Other (Income) Expense

Interest expense. We finance a portion of our working capital requirements, capital expenditures and acquisitions with borrowings under our
credit facility or with term debt. We incur interest expense that is affected by both fluctuations in interest rates and our financing decisions.
We  reflect  interest  paid  to  our  lender  in  interest  expense.  In  addition,  we  include  the  amortization  of  deferred  financing  costs  (including
origination  and  amendment  fees),  commitment  fees  and  annual  agency  fees  in  interest  expense.  The  amortization  of  the  deferred  credit
related to our 13% Senior Notes is recorded as an offset to interest expense.

Gain/Loss on derivative instruments. We utilize commodity derivative financial instruments to reduce our exposure to fluctuations in the
price of oil. This amount represents the (i) gain (loss) related to derivatives, net of settlement that relate to our open derivative contracts as
commodity  prices  change  and  commodity  derivative  contracts  expire  or  new  ones  are  entered  into  and  (ii)  gains  (losses)  on  derivatives,
settled that is equal to the summation of gains and losses on positions that have settled within the period. We provide a reconciliation of the
these components of the gain/loss on derivative contracts in Note 5.

Income tax expense. We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are
recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and

47

Callon Petroleum
Company

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

the tax bases of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities
are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The
effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period the rate change is enacted. When
appropriate based on our analysis, we record a valuation allowance for deferred tax assets when it is more likely than not that the deferred
tax assets will not be realized.

For the Year Ended December 31,

Interest expense
Gain on early extinguishment of debt
Gain on acquired equipment
Loss (gain) on derivative contracts
Other income

   Total other expenses, net

Income tax expense (benefit)
Equity in earnings of Medusa Spar LLC
Preferred stock dividends

Interest Expense

  $

  $

  $

  $ Change   % Change  

2011

2013
6,094   $
(3,696)  
—  
1,360  
(485)  
3,273   $

2012
9,108   $
(1,366)  
—  
(1,717)  
(79 )  
5,946    

(3,014)  
(2,330)  
—  
3,077  
(406)  

  $ Change   % Change
(22 )%
(30 )%
(100)%
100  %
(94 )%

(2,609)  
576  
5,041  
(1,717)  
1,347  

(33 )%   $ 11,717   $
171  %  
— %  
(179)%  
514  %  

(1,942)  
(5,041)  
—  
(1,426)  
3,308    

  $

3,104   $
17  
(4,627)  

2,223   $
226  
—  

881  
(209)  
(4,627)  

(40 )%   $ (69,283 )   $ 71,506  
(573)  
799  
(92 )%  
—  
—  
100  %  

103  %
(72 )%
— %

Interest expense on Callon’s debt obligations  decreased 3.0 million to $6.1 million for the year ended December 31, 2013 compared to $9.1
million for the same period of 2012. The decrease was related primarily to an additional $2.3 million of interest capitalized in 2013 versus
2012,  to  approximately  $0.3  million  of  reduced  interest  payments  attributable  to  the  redemption  of $48.5  million  principal  of  the
Company’s Senior Notes in December 2013 and to $0.1 million of additional deferred credit amortization recognized in 2013 compared with
2012. The additional capitalized interest was related to a higher balance year-over-year in average unevaluated oil and natural gas properties
following the purchase of additional unevaluated acreage with exploration costs in the Permian Basin.

Interest  expense  on  Callon’s  debt  obligations  decreased  22%  to  $9.1  million  for  the  year  ended  December  31,  2012  compared  to  $11.7
million for the same period of 2011. The decrease was related primarily to the redemption of $10 million principal of Senior Notes during
June  2012  in  addition  to  a  $1.5  million  increase  in  capitalized  interest  compared  to  2011,  partially  offset  by  interest  expense  related  to
increased borrowings under our Credit Facility and decreases in the deferred credit amortization. The increase in capitalized interest was
related to a higher balance year-over-year in average unevaluated oil and natural gas properties, mentioned above.

(Gain) Loss on Early Extinguishment of Debt

During December 2013, the Company redeemed $53.8 million carrying value of its Senior Notes using a portion of the proceeds from the
Company’s  May  2013  preferred  equity  offering.  The $53.8 million  of  carrying  value  included  $48.5  million  of  principal  value  and $5.3
million of unamortized deferred credit. The Company recognized a net gain of  $3.7 million on the early extinguishment of debt, comprised
of the recognition of $5.3 million in deferred credit, offset by $1.6 million  of  redemption  expenses.  See Note 4 for additional information
concerning the gain on early extinguishment of debt.

During June 2012, the Company redeemed $10 million of its Senior Notes with a carrying value of $11.6 million, including $1.6 million of
the Senior Notes’ deferred credit. The Company recognized a net gain of $1.4 million on the early extinguishment of debt, comprised of the
recognition of $1.6 million in deferred credit, offset by $0.2 million of redemption expenses.

Gain on Acquired Equipment

See Note 13 for additional information concerning the gain on acquired equipment.

48

 
 
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
   
   
 
 
Callon Petroleum
Company

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

Loss (Gain) on Derivative Contracts

Beginning  in  2012,  the  Company  elected  to  no  longer  designate  its  derivative  contracts  as  accounting  hedges.  For  the  year  ended
December 31, 2013, net losses on mark-to-market derivative instruments, net of settlements were $1.4 million,  compared  to $1.7  million
gain  in 2012.  See Notes 5  and 6  for  a  reconciliation  of  the  components  of  the  Company’s  derivative  contracts  and  disclosures  related  to
derivative instruments including their composition and valuation.

Income Tax Expense (Benefit)

The income tax expense of $3.1 million in 2013 resulted primarily from pre-tax income earnings of $7.4 million. The effective tax rate of
42% in 2013 and 47% in 2012 differed from the federal income tax rate of 35% primarily due to the effect of state taxes, non-deductible
compensation under Section 162(m) and restricted stock offset by percentage depletion. See Note 10 for a discussion of our effective tax
rate. Prior to 2012, we carried a full valuation allowance against our net deferred tax asset. The income tax benefit of $69.3 million in 2011
resulted  primarily  from  the  reversal  of  the  valuation  allowance  established  in  2008  against  our  net  deferred  tax  assets  as  we  achieved
income  on  an  aggregate  basis  for  a  cumulative  three-year  period  and  expect  to  generate  the  taxable  income  necessary  to  fully  utilize  the
deferred tax assets prior to their expiration. For additional information, see Note 11 to the Consolidated Financial Statements.

Preferred Stock Dividends

Preferred Stock dividends for the year ended December 31, 2013 increased  $4.6 million compared to the same period of 2012 in which we
had  no  dividend  expense.  The  expense  is  reflective  of  the  Preferred  Stock  being  outstanding  only  since  its  issuance  on  May  30,  2013,
resulting in a reduced stub period payment during the second quarter of 2013.

Summary of Significant Accounting Policies and Critical Accounting Estimates

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which
have been prepared in accordance with GAAP. The preparation of our consolidated financial statements requires us to make estimates and
assumptions  that  affect  our  reported  results  of  operations  and  the  amount  of  reported  assets,  liabilities  and  proved  oil  and  natural  gas
reserves. Some accounting policies involve judgments and uncertainties to such an extent that there is reasonable likelihood that materially
different amounts could have been reported under different conditions, or if different assumptions had been use. Actual results may differ
from  the  estimates  and  assumptions  used  in  the  preparation  of  our  consolidated  financial  statements.  Described  below  are  the  most
significant policies we apply in preparing our consolidated financial statements, some of which are subject to alternative treatments under
GAAP. We also describe the most significant estimates and assumptions we make in applying these policies. See  Note 2 to our consolidated
financial statements included elsewhere in this Annual Report on Form 10-K for a discussion of additional accounting policies and estimates
made by management.

Property and Equipment

The Company utilizes the full-cost method of accounting for its oil and natural gas properties whereby all costs incurred in connection with
the acquisition, exploration and development of oil and natural gas reserves, including certain overhead costs, are capitalized into the “full-
cost  pool.”  The  amounts  capitalized  into  the  full-cost  pool  are  depleted  (charged  against  earnings)  using  the  unit-of-production
method.  The full-cost method of accounting for our proved oil and natural gas properties requires that the Company makes estimates based
on its assumptions of future events that could change. These estimates are described below.

Depreciation, Depletion and Amortization (DD&A) of Oil and Natural Gas Properties

The Company calculates depletion by using the depletable base, equal to the net capitalized costs in our full-cost pool plus estimated future
development costs, and the estimated net proved reserve quantities. Capitalized costs added to the full-cost pool include the following:

•

•

costs of drilling and equipping productive wells, dry hole costs, acquisition costs of properties with proved reserves, delay rentals
and other costs related to exploration and development of our oil and natural gas properties;

payroll  costs  including  the  related  fringe  benefits  paid  to  employees  directly  engaged  in  the  acquisition,  exploration  and/or
development of oil and natural gas properties as well as other directly identifiable general and administrative costs

49

Callon Petroleum
Company

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

associated  with  such  activities.  Such  capitalized  costs  do  not  include  any  costs  related  to  the  production  of  oil  and  natural  gas  or
general corporate overhead;

•

•

•

•

costs  associated  with  unevaluated  properties,  those  lacking  proved  reserves,  are  excluded  from  the  depletable  base.  These
unevaluated property costs are added to the depletable base at such time as wells are completed on the properties, the properties are
sold or the Company determines these costs have been impaired. The Company’s determination that a property has or has not been
impaired (which is discussed below) requires assumptions about future events;

estimated costs to dismantle, abandon and restore properties that are capitalized to the full-cost pool when the related liabilities are
incurred (see also the discussion below regarding Asset Retirement Obligations);

estimated future costs to develop proved properties are added to the full-cost pool for purposes of the DD&A computation. The
Company  uses  assumptions  based  on  the  latest  geologic,  engineering,  regulatory  and  cost  data  available  to  it  to  estimate  these
amounts. However, the estimates made are subjective and may change over time. The Company’s estimates of future development
costs are reviewed at least annually and  as additional information becomes available; and

capitalized costs included in the full-cost pool plus estimated future development costs are depleted and charged against earnings
using the unit-of-production method. Under this method, the Company estimates the proved reserves quantities at the beginning of
each accounting period. For each BOE produced during the period, the Company records a depletion charge equal to the amount
included in the depletable base (net of accumulated depreciation, depletion and amortization) divided by our estimated net proved
reserve quantities.

Because the Company uses estimates and assumptions to calculate proved reserves (as discussed below) and the amounts included in the
depletable base, our depletion rates may materially change if actual results differ from these estimates.

Ceiling Test

Under  the  full  cost  method  of  accounting,  the  Company  compares,  at  the  end  of  each  financial  reporting  period,  the  present  value  of
estimated future net cash flows from proved reserves (excluding cash flows related to estimated abandonment costs), to the net capitalized
costs of proved oil and natural gas properties net of related deferred taxes. The Company refers to this comparison as a “ceiling test.” If the
net capitalized costs of proved oil and natural gas properties exceed the estimated discounted (at 10%) future net cash flows from proved
reserves, the Company is required to write-down the value of its oil and natural gas properties to the value of the discounted cash flows.
Estimated future net cash flows from proved reserves are based on a twelve-month average pricing assumption and include consideration of
existing  cash  flow  hedges.  Given  the  volatility  of  oil  and  natural  gas  prices,  it  is  reasonably  possible  that  the  Company’s  estimates  of
discounted future net cash flows from proved oil and natural gas reserves could change in the near term.  If oil and natural gas prices decline
significantly,  even  if  only  for  a  short  period  of  time,  it  is  possible  that  write-downs  of  oil  and  natural  gas  properties  could  occur  in  the
future. See Notes 2 and 12 for additional information regarding the Company’s oil and natural gas properties.

Estimating Reserves and Present Value of Estimated Future Net Cash Flows

Estimates of quantities of proved oil and natural gas reserves, including the discounted present value of estimated future net cash flows from
such  reserves  at  the  end  of  each  quarter,  are  based  on  numerous  assumptions,  which  are  likely  to  change  over  time.    These  assumptions
include:

•

•

the prices at which the Company can sell its oil and natural gas production in the future. Oil and natural gas prices are volatile, but
we are required to assume that they remain constant, using the twelve-month average pricing assumption. In general, higher oil and
natural gas prices will increase quantities of proved reserves and the present value of estimated future net cash flows from such
reserves, while lower prices will decrease these amounts; and

the  costs  to  develop  and  produce  the  Company’s  reserves  and  the  costs  to  dismantle  its  production  facilities  when  reserves  are
depleted. These costs are likely to change over time, but we are required to assume that they remain constant. Increases in costs will
reduce estimated oil and natural gas quantities and the present value of estimated future net cash flows, while decreases in costs
will increase such amounts.

Changes in these prices and/or costs will affect the present value of estimated future net cash flows more than the estimated quantities of oil
and natural gas reserves for the Company’s properties that have relatively short productive lives.

50

 
Callon Petroleum
Company

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

In  addition,  the  process  of  estimating  proved  oil  and  natural  gas  reserves  requires  that  the  Company’s  independent  and  internal  reserve
engineers exercise judgment based on available geological, geophysical and technical information. We have described the risks associated
with reserve estimation and the volatility of oil and natural gas prices under “Risk Factors.”

Sales of oil and natural gas properties are accounted for as adjustments to the net full cost pool with no gain or loss recognized unless the
adjustment would significantly alter the relationship between capitalized costs and proved reserves.

Unproved Properties

Costs, including capitalized interest, associated with properties that do not have proved reserves are excluded from the depletable base, and
are included in the line item “Unevaluated properties excluded from amortization.” Unproved property costs are transferred to the depletable
base when wells are completed on the properties or the properties are sold. In addition, the Company is required to determine whether its
unproved properties are impaired and, if so, include the costs of such properties in the depletable base.  The Company determines whether
an  unproved  property  is  impaired  by  periodically  reviewing  its  exploration  program  on  a  property-by-property  basis.  This  determination
may require the exercise of substantial judgment by management.

Asset Retirement Obligations

We are required to record its estimate of the fair value of liabilities for obligations associated with the retirement of tangible long-life assets
and the associated asset retirement costs.  Interest is accreted on the present value of the asset retirement obligation and reported as accretion
expense within operating expenses in the Consolidated Statements of Operations.  See Note 11 for additional information.

Derivatives

To manage oil and natural gas price risk on a portion of our planned future production, we have historically utilized commodity derivative
instruments (including collars, swaps, puts, and other structures) on approximately 50% of our projected production volumes in any given
year. We do not use these instruments for trading purposes. Settlement of derivative contracts are generally based on the difference between
the contract price and prices specified in the derivative instrument and a NYMEX price or other cash or futures index price.

Beginning in 2012, we elected to no longer designate derivative contracts executed after January 1, 2012 as accounting hedges under FASB
ASC 815-20-25. As such and beginning with derivative contracts executed during 2012, all derivative positions are carried at their fair value
on  the  balance  sheet  and  are  marked-to-market  through  earnings  at  the  end  of  each  period.  Gains  and  losses  on  derivatives  that  are  not
designated  as  hedges  are  recorded  in  earnings  as  a  component  of  gain  (loss)  on  derivative  contracts.  Within  gain  (loss)  on  derivative
contracts line in the statement of operations are gains (losses) on derivatives, net of settlement and gains (losses) on derivatives, settled.

Derivative contracts that were entered into at and prior to December 31, 2011 were accounted for as cash flow hedges, and were recorded at
fair market value on its consolidated balance sheet. Changes in fair value were recorded through other comprehensive income (loss), net of
tax,  in  stockholders’  equity.  The  changes  in  fair  value  related  to  ineffective  derivative  contracts  were  recognized  as  derivative  expense
(income). The estimated fair value of our derivative contracts is based upon closing exchange prices on NYMEX and in the case of collars
and  floors,  the  time  value  of  options.  For  additional  information  regarding  derivatives  and  their  fair  values,  see Notes  5  and 6  to  the
Consolidated Financial Statements and Part II, Item 7A Commodity Price Risk.

Income Taxes

The  amount  of  income  taxes  recorded  requires  interpretations  of  complex  rules  and  regulations  of  federal  and  state  tax  jurisdictions.  We
recognize current tax expense based on estimated taxable income for the current period and the applicable statutory tax rates. We routinely
assess potential uncertain tax positions and, if required, estimate and establish accruals for such amounts. We have recognized deferred tax
assets and liabilities for temporary differences, operating losses and other tax carryforwards. We routinely assess our deferred tax assets and
reduce such assets by a valuation allowance if we deem it is more likely than not that some portion or all of the deferred tax assets will not
be  realized. Numerous  judgments  and  assumptions  are  inherent  in  the  determination  of  future  taxable  income,  including  factors  such  as
future operating conditions (particularly as related to prevailing oil and natural gas prices). See Note 10 for additional information regarding
Income Taxes.

51

 
 
 
 
Callon Petroleum
Company

Recent Accounting Standards

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Table of Contents

Various  accounting  standards  and  interpretations  were  issued  in 2013  with  effective  dates  subsequent  to December  31,  2013.  We  have
evaluated the recently issued accounting pronouncements that are effective in 2014 and believe that none of them will have a material effect
on our financial position, results of operations or cash flows when adopted. For a discussion of recently issued accounting standards, see
Note 2 to the Consolidated Financial Statements.

In  February  2013,  the  Financial  Accounting  Standards  Board  issued  an  Accounting  Standards  Update  (ASU)  that  clarified  the
reclassification  requirements  from  accumulated  other  comprehensive  income  to  net  income.  This  ASU  requires  disclosure  of  amounts
reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present either on the face of
the financial statements or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective
line items of net income, but only if the amount is reclassified in its entirety to net income in the same reporting period. For amounts not
reclassified in their entirety to net income, an entity is required to cross-reference to the related note on the face of the financial statements
for additional information. Callon adopted this guidance effective January 1, 2013, which did not have a material impact on its financial
statements.

ITEM 7A.  Quantitative and Qualitative Disclosures about Market Risks

We  are  exposed  to  a  variety  of  market  risks  including  commodity  price  risk,  interest  rate  risk  and  counterparty  and  customer  risk.  We
address these risks through a program of risk management including the use of derivative instruments.

Commodity Price Risk

The Company’s revenues, earnings, cash flow, capital investments and, ultimately, future rate of growth are highly dependent on the prices
we receive for our oil and natural gas, which have historically been very volatile due to unpredictable events such as economic growth or
retraction, weather and climate, changes in supply and government actions. Oil and natural gas price declines and volatility could adversely
affect  the  Company’s  revenues,  cash  flows  and  profitability.  Price  volatility  is  expected  to  continue.  Using  the  Company’s  annual  sales
volumes  for 2013,  excluding  the  effects  of  the  Company’s  hedging  program,  a  10%  decline  in  the  NYMEX  price  of  oil  and  natural  gas
would have reduced our revenues by approximately $8.9 million and $1.2 million, respectively.

While  the  Company  does  not  enter  into  derivative  transactions  for  speculative  purposes,  the  Company  sometimes  utilizes  price  collars,
swaps, puts and other structures to reduce the risk of changes in oil and natural gas prices. Under a collar arrangements, no payments are
due by either party as long as the market price is above the floor price and below the ceiling price set in the collar. If the price falls below
the floor, the counterparty to the collar pays the difference to Callon, and if the price rises above the ceiling, Callon pays the difference to
the counterparty. Fixed price swaps reduce the Company’s exposure to decreases in commodity prices, while simultaneously limiting the
benefit the Company might otherwise have received from any increases in commodity prices. The Company’s derivatives policy also allows
Callon  to,  at  its  discretion,  purchase  or  sell  puts.  Purchased  puts  reduce  the  Company’s  exposure  to  decreases  in  prices  of  the  hedged
commodity while allowing realization of the full benefit from any increases those prices. If the commodity price falls below the put price,
the counter-party pays the difference to Callon. Conversely, sold puts expose the Company to risk whereby Callon would pay its counter-
party  if  prices  fall  below  the  put  price.  See Note 5  to  the  Consolidated  Financial  Statements  for  a  description  of  our  hedged  position  at
December 31, 2013.

Interest Rate Risk

On December 31, 2013,  the  majority  of  the  Company’s  debt  consisted  of  its  fixed-rate  13%  Senior  Notes.    However,  we  are  subject  to
market risk exposure related to changes in interest rates on our indebtedness under our revolving credit facility and our Second Lien Facility
into which we entered during March 2014. As of December 31, 2013, the weighted average interest rate on our Credit Facility borrowings
was  2.9%. An  increase  or  decrease  of  1%  in  the  interest  rate  would  have  a  corresponding  decrease  or  increase  in  our  net  income  of
approximately $0.2 million based on the $22 million outstanding in the aggregate under our Credit Facility on December 31, 2013.

52

 
Table of Contents

Counterparty and Customer Credit Risk

Our principal exposures to credit risk are through receivables resulting from derivatives financial contracts, joint interest receivables and the
receivables from the sale of our oil and natural gas production, which we market to energy marketing companies.

At December 31, 2013 our receivables resulting from derivative financial contracts was approximately $0.1 million. Our oil and natural gas
derivative  arrangements  expose  us  to  credit  risk  in  the  event  of  nonperformance  by  counterparties.  The  counterparties  on  our  derivative
instruments currently in place are lenders under our revolving credit facility. We are likely to enter into additional derivative instruments
with these or other lenders under our revolving credit facility, representing institutions with an investment grade ratings. We have existing
International  Swap  Dealers Association  Master Agreements  (“ISDA Agreements”)  with  our  derivative  counterparties.  The  terms  of  the
ISDA Agreements provide us and the counterparties with rights of set off upon the occurrence of defined acts of default by either us or a
counterparty to a derivative, whereby the party not in default may set off all derivative liabilities owed to the defaulting party against all
derivative asset receivables from the defaulting party. At December 31, 2013 we had a net derivative asset position of  $0.1 million and a net
derivative liability position of $1.1 million.

Joint interest receivables arise from billings to entities that own partial interests in the wells we operate. These entities participate in our
wells primarily based on their ownership in leases on which we intend to drill. We have little ability to control whether these entities will
participate in our wells. At December 31, 2013 our joint interest receivables were approximately $4.4 million.

We are subject to credit risk due to the concentration of our oil and natural gas receivables with several significant customers. We do not
require  any  of  our  customers  to  post  collateral,  and  the  inability  of  our  significant  customers  to  meet  their  obligations  to  us  or  their
insolvency or liquidation may adversely affect our financial results. For the year ended December 31, 2013, three purchasers accounted for
more  than  10%  of  our  revenue: Enterprise Crude Oil, LLC (38%); Shell Trading Company (31%);  and Plains  Marketing,  L.P. (15%). At
December 31, 2013 our receivables from the sale of our oil and natural gas production were approximately $13.2 million in total.

ITEM 8.  Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2013 and 2012
Consolidated Statements of Operations for Each of the Three Years in the Period Ended December 31, 201 3
Consolidated Statements of Comprehensive Income (Loss) for the Three Years in the Period Ended December 31, 2013
Consolidated Statements of Stockholders' Equity (Deficit) for Each of the Three Years in the Period Ended December 31, 201 3
Consolidated Statements of Cash Flows for Each of the Three Years in the Period Ended December 31, 201 3
Notes to Consolidated Financial Statements

53

Page
54
55
56
57
58
59
60

 
Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of
Callon Petroleum Company

We have audited the accompanying consolidated balance sheets of Callon Petroleum Company as of December 31, 2013 and 2012, and the
related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the
period ended December 31, 2013. These financial statements are the responsibility of the Company’s management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).    Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  of
material  misstatement.   An  audit  includes  examining,  on  a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.   An  audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as
evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Callon
Petroleum Company as of December 31, 2013 and 2012, and the consolidated results of its operations and its cash flows for each of the
three years in the period ended December 31, 2013, in conformity with U.S. generally accepted accounting principles.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States),  Callon
Petroleum Company’s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control—
Integrated  Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (1992  framework)  and  our
report dated March 12, 2014, expressed an unqualified opinion thereon.

New Orleans, Louisiana
March 12, 2014

/s/Ernst & Young LLP

54

CALLON PETROLEUM COMPANY
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

For the Year Ended December, 31

2013

2012

ASSETS
Current assets:
Cash and cash equivalents
Accounts receivable
Fair market value of derivatives
Deferred tax asset, current
Other current assets
Total current assets
Oil and natural gas properties, full-cost accounting method:
Evaluated properties
Less accumulated depreciation, depletion and amortization
Net oil and natural gas properties
Unevaluated properties excluded from amortization
Total oil and natural gas properties
Other property and equipment, net
Restricted investments
Investment in Medusa Spar LLC
Deferred tax asset
Other assets, net

Total assets
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued liabilities
Asset retirement obligations
Fair market value of derivatives
Total current liabilities
13% Senior Notes:
   Principal outstanding
   Deferred credit, net of accumulated amortization of $20,814 and $17,800, respectively
      Total 13% Senior Notes

Credit facility
Asset retirement obligations
Other long-term liabilities
     Total liabilities
Stockholders' equity:
Preferred Stock, series A cumulative, $.01 par value and $50.00 liquidation preference, 2,500
shares authorized; 1,579 and 0 shares outstanding, respectively
Common Stock, $.01 par value, 60,000 shares authorized; 40,345 and 39,801 shares
outstanding at December 31, 2013 and 2012, respectively
Capital in excess of par value
Retained deficit
Total stockholders' equity

Total liabilities and stockholders' equity

$

$

$

$

3,012   $
20,586  
60  
3,843  
2,063  
29,564  

1,701,577  
(1,420,612 )  
280,965  
43,222  
324,187  
7,255  
3,806  
—  
57,765  
1,376  
423,953   $

57,637   $
4,120  
1,036  
62,793  

48,481  
5,267  
53,748  

22,000  
2,612  
3,706  
144,859  

16  
404

401,540  
(122,866 )  
279,094  
423,953   $

1,139
15,608
1,674
—
1,502
19,923

1,497,010
(1,296,265 )
200,745
68,776
269,521
10,058
3,798
8,568
64,383
1,922
378,173

36,016
2,336
125
38,477

96,961
13,707
110,668

10,000
10,965
2,092
172,202

—
398

328,116
(122,543 )
205,971
378,173

The accompanying notes are an integral part of these financial statements.

55

 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
   
 
   
 
CALLON PETROLEUM COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

Operating revenues:

Oil sales
Natural gas sales

Total operating revenues
Operating expenses:
Lease operating expenses
Production taxes
Depreciation, depletion and amortization
General and administrative
Accretion expense
Impairment of other property and equipment
Total operating expenses
Income from operations
Other (income) expenses:
Interest expense
Gain on early extinguishment of debt
Gain on acquired equipment
Loss (gain) on derivative contracts
Other income
Total other expenses
Income before income taxes

Income tax expense (benefit)
Income before equity in earnings of Medusa Spar LLC

Equity in earnings of Medusa Spar LLC, net of tax

Net income
Preferred stock dividends

Income (loss) available to common shareholders
Income (loss) per common share:
Basic
Diluted
Shares used in computing income per common share:
Basic
Diluted

For the Year Ended December 31,
2011
2012
2013

$

88,960   $
13,609  
102,569  

96,584   $
14,149  
110,733  

100,962
26,682
127,644

19,779  
4,133  
43,967  
20,534  
1,785  
1,707  
91,905  
10,664  

6,094  
(3,696)  
—  
1,360  
(485)  
3,273  
7,391  
3,104  
4,287  
17  
4,304  
(4,627)  

$

$
$

(323)   $

(0.01)   $
(0.01)   $

23,330  
3,224  
49,701  
20,358  
2,253  
1,177  
100,043  
10,690  

9,108  
(1,366)  
—  
(1,717)  
(79)  
5,946  
4,744  
2,223  
2,521  
226  
2,747  
—  
2,747   $

18,285
2,062
48,701
16,636
2,338
—
88,022
39,622

11,717
(1,942)
(5,041)
—
(1,426)
3,308
36,314
(69,283)
105,597
799
106,396
—
106,396

0.07   $
0.07   $

2.81
2.76

40,133  
40,133  

39,522  
40,337  

37,908
38,582

The accompanying notes are an integral part of these financial statements.

56

 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CALLON PETROLEUM COMPANY
CONSOLIDATE STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)

Table of Contents

Net income
Other comprehensive income (loss):
     Change in fair value of derivatives designated as hedges, net of tax
Comprehensive income
Preferred stock dividends

Comprehensive income (loss) available to common shareholders

$

$

For the Year Ended December 31,
2012

2013

2011

4,304   $

2,747   $

106,396

—  
4,304  
(4,627)  

(323)   $

(1,624)  
1,123  
—  
1,123   $

2,561
108,957
—
108,957

The accompanying notes are an integral part of these consolidated financial statements.

57

 
 
 
 
 
   
   
CALLON PETROLEUM COMPANY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)

Balance at 12/31/2010
Comprehensive income:

Net income

     Other comprehensive income

          Total comprehensive income
Shares issued pursuant to employee benefit
plans
Restricted stock
Common stock issued
Reconsolidated subsidiary (See Note 13)
Balance at 12/31/2011
Comprehensive income:
Net income

     Other comprehensive loss
          Total comprehensive income
Shares issued pursuant to employee benefit
plans
Restricted stock
Balance at 12/31/2012

Comprehensive income:

Net income and comprehensive income
Shares issued pursuant to employee benefit
plans
Restricted stock
Preferred stock issued
Preferred stock dividend

Preferred
Stock

Common
Stock

Capital in
Excess of
Par

Accumulated Other
Comprehensive
Income (Loss)

$

—   $

290   $ 248,160   $

(937)

Retained
Earnings
(Deficit)
  $ (231,703)   $

Total
Stockholders’
Equity

15,810

—  

—  

—  

106,396  

$

$

—

—  
—  
—  
—   $

—

207

3  
101  
—  
394   $ 324,474   $

2,446  
73,661  
—  

2,561

—

—  
—  
—  

108,957

207

2,449
73,762
17

—

—  
—  
17  

1,624

  $ (125,290)   $

201,202

—  

—  

—  

2,747  

(1,624)

—

—  
—   $

—  

—

—  
16    

—

235

—

—

4  

3,407  

398   $ 328,116   $

—  
—   $ (122,543)   $

—  

—  

—

6  

—  

243

3,162  
70,019    

—  

4,304  

—

—  

—

—  

(4,627)  

1,123

235

3,411

205,971

4,304

243

3,168
70,035
(4,627)

Balance at 12/31/2013

$

16   $

404   $ 401,540   $

—   $ (122,866)   $

279,094

The accompanying notes are an integral part of these financial statements.

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
   
 
 
   
   
   
 
CALLON PETROLEUM COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

Cash flows from operating activities:
Net income
Adjustments to reconcile net income to cash provided by operating activities:

Depreciation, depletion and amortization
Accretion expense
Amortization of non-cash debt related items
Amortization of deferred credit
Equity in earnings of Medusa Spar LLC
Deferred income tax expense
Valuation allowance
Net loss (gain) on derivatives, net of settlements
Impairment of other property and equipment
Gain on acquired equipment
Non-cash gain for early debt extinguishment
Non-cash expense related to equity share-based awards
Change in the fair value of liability share-based awards
Payments to settle asset retirement obligations
Changes in current assets and liabilities:

Accounts receivable
Other current assets
Current liabilities

Payments to settle vested liability share-based awards
Change in natural gas balancing receivable
Change in natural gas balancing payable
Change in other long-term liabilities
Change in other assets, net

Net cash provided by operating activities

Cash flows from investing activities:
Capital expenditures
Acquisitions
Proceeds from sale of mineral interests and equipment
Investment in restricted assets related to plugging and abandonment
Distribution from Medusa Spar LLC

Net cash used in investing activities

Cash flows from financing activities:
Borrowings on credit facility
Payments on credit facility
Redemption of 13% Senior Notes
Issuance of preferred stock
Issuance of common stock
Payment of preferred stock dividends
Taxes paid related to exercise of employee stock options

Net cash provided by (used in) financing activities

Net change in cash and cash equivalents
Cash and cash equivalents:

Balance, beginning of period

Balance, end of period

For the Year Ended December 31,
2011
2012
2013

$

4,304   $

2,747   $

106,396

45,393  
1,785  
471  
(3,164)  
(17)  
2,778  
—  
2,730  
1,707  
—  
(3,696)  
2,092  
2,903  
(721)  

(3,497)  
(560)  
3,583  
(239)  
22  
(527)  
(206)  
(812)  
54,329  

51,043  
2,253  
402  
(3,086)  
(226)  
2,223  
—  
(1,683)  
1,176  
—  
(1,366)  
1,697  
1,620  
(1,314)  

(883)  
100  
1,753  
(3,383)  
51  
(102)  
205  
(1,937)  
51,290  

49,753
2,338
461
(3,155)
(799)
10,928
(80,211)
—
—
(4,995)
(1,942)
1,337
761
(2,563)

(3,734)
180
4,695
—
252
(115)
100
(520)
79,167

(159,724)  
(10,885)  
89,992  
—  
813  
(79,804)  

(133,299)  
(2,075)  
39,936  
—  
1,735  
(93,703)  

(100,243)
—
7,615
(150)
1,267
(91,511)

80,000  
(68,000)  
(50,060)  
70,035  
—  
(4,627)  
—  
27,348  
1,873  

53,000  
(43,000)  
(10,225)  
—  
—  
—  
(18)  
(243)  
(42,656)  

—
—
(35,062)
—
73,765
—
—
38,703
26,359

1,139  
3,012   $

43,795  
1,139   $

17,436
43,795

$

The accompanying notes are an integral part of these financial statements.

59

 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

Note  
1.
2.
3.
4.
5.

Description

  Description of Business and Basis of Presentation
  Summary of Significant Accounting Policies
  Earnings (loss) per Share
  Borrowings

Derivative Instruments and Hedging Activities

6.
7.

  Fair Value Measurements
  Employee Benefit Plans

13.
14.

NOTE 1 – Description of Business and Basis of Presentation

  Note  
8.
9.
10.
11.
12.

Description

  Share-Based Compensation
  Equity Transactions
  Income Taxes
  Asset Retirement Obligations
Supplemental Information on Oil and Natural Gas Operations
(Unaudited)
  Other
  Summarized Quarterly Financial Information (Unaudited)

Callon Petroleum Company is an independent oil and natural gas company established in 1950, which has been focused on building reserves
and  production  both  onshore  and  offshore  through  efficient  operations  and  low  finding  and  development  costs.  In  2013,  the  Company
completed the onshore strategic repositioning it initiated in 2009, shifting its operations from the offshore waters in the Gulf of Mexico to
the  Permian  Basin  region  in  Texas.  The  Company  has  built  seasoned  technical  and  operational  teams  with  extensive  experience  in  the
Permian Basin to manage and progress its growth plan. In the fourth quarter of 2012, Callon sold its interest in its deepwater Habanero field.
Similarly, in the fourth quarter of 2013, the Company sold its interest in its only remaining deepwater property, the Medusa field, including
the sale of the Medusa Spar facility and substantially all remaining offshore shelf properties. These transactions completed the Company’s
long-term strategic goal of becoming an onshore operator with an asset base concentrated in the Permian Basin.

The Company was incorporated under the laws of the state of Delaware in 1994 and succeeded to the business of a publicly traded limited
partnership, a joint venture with a consortium of European investors and an independent energy company partially owned by a member of
current  management.    As  used  herein,  the  “Company,”  “Callon,”  “we,”  “us,”  and  “our”  refer  to  Callon  Petroleum  Company  and  its
predecessors and subsidiaries unless the context requires otherwise.

The  Consolidated  Financial  Statements  include  the  accounts  of  the  Company,  and  its  subsidiary,  Callon  Petroleum  Operating  Company
(“CPOC”).    CPOC  also  includes  the  subsidiaries  Callon  Offshore  Production,  Inc.  and  Mississippi  Marketing,  Inc.   All  intercompany
accounts and transactions have been eliminated.  Certain prior year amounts have been reclassified to conform to presentation in the current
year.  To the extent these amounts are material, we have either footnoted them within the Company’s disclosures or have noted the items
within  this  footnote.  The  Company  reclassified  on  its  2012  and  2011  Consolidated  Statements  of  Operations $3,224  and $2,062,
respectively, from “Lease operating expenses” to “Production taxes” to conform to current year presentation.

Unless otherwise indicated, all amounts included within the footnotes to the financial statements are presented in thousands, except
for share, well, acreage and per-derivative instrument data.

NOTE 2 – Summary of Significant Accounting Policies

A. Use of

Estimates

The  preparation  of  financial  statements  in  conformity  with  United  States  generally  accepted  accounting  principles  (GAAP)  requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual
results could differ from those estimates.

B. Cash 

and 

Cash

Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

C. Accounts

Receivable

Accounts  receivable  consists  primarily  of  accrued  oil  and  natural  gas  production  receivables.  The  balance  in  the  reserve  for  doubtful
accounts netted within accounts receivable was $73 and $34 at December 31, 2013 and 2012, respectively. During 2013, 2012, and 2011 the
Company recorded $45, $0 and $(281), respectively of bad debt expense. The negative bad debt expense in 2011 relates to the collection of
an amount charged to bad debt expense during 2010.

60

 
 
 
 
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

D. Revenue  Recognition 

and  Natural  Gas

Balancing

The  Company  recognizes  revenue  under  the  entitlement  method  of  accounting.  Under  this  method,  revenue  is  deferred  for  deliveries  in
excess of the Company’s net revenue interest, while revenue is accrued for the undelivered volumes. Production imbalances are generally
recorded  at  the  lower  of  cost  or  market.  The  revenue  we  receive  from  the  sale  of  NGLs  is  included  in  natural  gas  sales.  Natural  gas
balancing receivables were $71 and $93 as of 2013 and 2012, respectively. Natural gas balancing payables were  $126 and $653 as of 2013
and 2012, respectively.

E. Major

Customers

The Company’s production is generally sold on month-to-month contracts at prevailing prices. The following table identifies customers to
whom it sold a greater than 10% of its total oil and natural gas production during each of the years ended:

Enterprise Crude Oil, LLC
Shell Trading Company
Plains Marketing, L.P.
Other

   Total

For the Year Ended December 31,
2011
2012
2013

38%  
31%  
15%  
16%  
100%  

32%  
39%  
15%  
14%  
100%  

16%
45%
17%
22%
100%

Because alternative purchasers of oil and natural gas are readily available, the Company believes that the loss of any of these purchasers
would not result in a material adverse effect on its ability to market future oil and natural gas production.

F. Oil and Natural Gas

Properties

The Company uses the full-cost method of accounting for its exploration and development activities. Under this method of accounting, the
cost of both successful and unsuccessful exploration and development activities are capitalized as property and equipment. Such amounts
include  the  cost  of  drilling  and  equipping  productive  wells,  dry  hole  costs,  lease  acquisition  costs,  delay  rentals,  interest  capitalized  on
unevaluated leases, other costs related to exploration and development activities, and site restoration, dismantlement and abandonment costs
capitalized  in  accordance  with  asset  retirement  obligation  accounting  guidance.  Costs  capitalized  also  include  any  internal  costs  that  are
directly related to exploration and development activities, including salaries and benefits, but do not include any costs related to production,
general  corporate  overhead  or  similar  activities.  The  Company  capitalized $14,753, $13,331  and $11,857  of  these  internal  costs  during
2013, 2012 and 2011, respectively.

When applicable, proceeds from the sale or disposition of oil and natural gas properties are accounted for as a reduction to capitalized costs
unless  the  sale  would  significantly  alter  the  relationship  between  capitalized  costs  and  proved  reserves,  in  which  case  a  gain  or  loss  is
recognized in income.

Costs  of  oil  and  natural  gas  properties,  including  future  development  costs,  which  have  proved  reserves  and  properties  which  have  been
determined to be worthless, are depleted using the unit-of-production method based on proved reserves. Excluded from this amortization are
costs  associated  with  unevaluated  properties,  including  capitalized  interest  on  such  costs.  Unevaluated  property  costs  are  transferred  to
evaluated  property  costs  at  such  time  as  wells  are  completed  on  the  properties  or  management  determines  that  these  costs  have  been
impaired.

Under the full-cost accounting rules of the SEC, the Company reviews the carrying value of its proved oil and natural gas properties each
quarter. Under these rules, capitalized costs of oil and natural gas properties, net of accumulated depreciation, depletion and amortization
and deferred income taxes, may not exceed the present value of estimated future net cash flows from proved oil and natural gas reserves,
discounted  at  10%,  plus  the  lower  of  cost  or  fair  value  of  unevaluated  properties,  net  of  related  tax  effects  (the  full-cost  ceiling
amount). These rules generally require pricing based on the preceding 12-months’ average oil and natural gas prices based on closing prices
on the first day of each month and require a write-down if the “ceiling” is exceeded. See Note 12 for additional information regarding the
Company’s oil and natural gas properties.

Upon the acquisition or discovery of oil and natural gas properties, the Company estimates the future net costs to dismantle, abandon and
restore  the  property  by  using  available  geological,  engineering  and  regulatory  data.    Such  cost  estimates  are  periodically  updated  for
changes in conditions and requirements. In accordance with asset retirement obligation guidance issued

61

 
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

by the FASB, such costs are capitalized to the full-cost pool when the related liabilities are incurred. In accordance with SEC’s rules, assets
recorded in connection with the recognition of an asset retirement obligation are included as part of the costs subject to the full-cost ceiling
limitation. The future cash outflows associated with settling the recorded asset retirement obligations are excluded from the computation of
the present value of estimated future net revenues used in determining the full-cost ceiling amount.

G. Other Property and

Equipment

The Company depreciates its other property and equipment of  $7,255 and $6,424 at December 31, 2013 and 2012, respectively, using the
straight-line method over estimated useful lives of three to 20 years. Depreciation expense of $750, $760 and $645 relating to other property
and equipment was included in general and administrative expenses in the Company’s consolidated statements of operations for the years
ended December 31, 2013, 2012 and 2011, respectively. The accumulated depreciation on other property and equipment was  $13,240 and
$13,238  as  of  December  31, 2013  and 2012,  respectively. As  discussed  in  Note 13,  during  2013,  the  Company  recorded  an  impairment
charge  to  reduce  to zero  the  carrying  values  of  its  assets  held  for  sale.  The  Company  reviews  its  other  property  and  equipment  for
impairment when indicators of impairment exist.

H. Capitalized
Interest

The  Company  capitalizes  interest  on  expenditures  made  in  connection  with  exploration  and  development  projects  that  are  not  subject  to
current  amortization  (e.g.  unevaluated  properties).  Interest  is  capitalized  only  for  the  period  that  activities  are  in  progress  to  bring  these
projects to their intended use. Capitalized interest cannot exceed gross interest expense. During the years ended December 31, 2013, 2012
and 2011, the Company capitalized $4,410, $2,109 and $573 of interest expense.

I. Asset Retirement
Obligations

The Company is required to record its estimate of the fair value of liabilities for obligations associated with the retirement of tangible long-
lived assets and the associated asset retirement costs. Interest is accreted on the present value of the asset retirement obligations and reported
as accretion expense within operating expenses in the consolidated statements of operations. See Note 11 for additional information.

J. Derivatives

The Company’s derivative contracts executed prior to 2012 were designated as cash flow hedges, and were recorded at fair market value
with the changes in fair value recorded net of tax through other comprehensive income (loss) (“OCI”) in stockholders’ equity.  Ineffective
derivative contracts or ineffective portions of contracts designated as cash flow hedges were recognized as derivative expense (income). The
last of the Company’s derivative contracts designated as cash flow hedges expired on December 31, 2012.  Derivative  contracts  executed
during 2013  and  outstanding  as  of December 31, 2013 were not designated as accounting hedges, and are carried on the balance sheet at
their fair market value. Changes in the fair value of derivative contracts not designated as accounting hedges are reflected in earnings as a
gain or loss on derivative contracts. See Notes 5 and 6 for additional information regarding the Company’s derivative contracts.

K.

Income
Taxes

Provisions for income taxes include deferred taxes resulting primarily from temporary differences due to different reporting methods for oil
and natural gas properties for financial reporting purposes and income tax purposes. GAAP requires the recognition of a deferred tax asset
for  net  operating  loss  carryforwards,  statutory  depletion  carryforward  and  tax  credit  carryforwards,  net  of  a  valuation  allowance.  A
valuation allowance is provided for that portion, if any, of the asset for which it is deemed more likely than not that it will not be realized.
See Note 10 for additional information.

L. Share-Based

Compensation

The  Company  grants  to  directors  and  employees  stock  options,  restricted  stock  awards  (“RS  awards”),  and  restricted  stock  unit awards
(“RSU awards”) that may be settled in cash or common stock at the option of the Company and RSU awards that may only be settled in cash
(“Cash-settleable RSU awards”).

Stock Options.  For  stock  options  the  Company  expects  to  settle  in  common  stock,  share-based  compensation  expense  is  based  on  the
grant-date  fair  value  as  calculated  using  the  Black-Scholes  option  pricing  model  and  recognized  straight-line  over  the  vesting  period
(generally three years).

62

Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

RS awards, RSU awards and Cash-settleable RSU awards. For RS and RSU awards that the Company expects to settle in common stock,
share-based compensation expense is based on the grant-date fair value and recognized straight-line over the vesting period (generally
three  years).  For  Cash-settleable  RSU  awards  that  the  Company  expects  or  is  required  to  settle  in  cash,  share-based  compensation
expense is based on the fair value remeasured at each reporting period as calculated using a Monte Carlo pricing model, because vesting
of these awards is subject to a market condition, with the estimated value recognized over the vesting period (generally three years).

M. Statements of Cash Flows Supplemental

Information

During the three year period ended  2013, the Company paid no federal income taxes. During the years ended December 31,  2013, 2012 and
2011, the company made cash interest payments of $13,189, $13,920 and $14,922, respectively.

N.

Investment in Medusa Spar
LLC

During the fourth quarter of 2013, the Company closed on the sale of its  15.0% working interest in the Medusa field, its 10.0% membership
interest  in  Medusa  Spar  LLC  (“LLC”),  and  substantially  all  of  its  remaining  Gulf  of  Mexico  shelf  properties.  Prior  to  the  sale,  the
Company’s ownership interest in the LLC was accounted for under the equity method of accounting for investments. The LLC held a 75%
undivided ownership interest in the deepwater spar production facilities at the Medusa field in the Gulf of Mexico and earned a tariff based
upon production volume throughput from the Medusa area. The Company was obligated to process through the spar production facilities its
share  of  production  from  the  Medusa  field  and  any  future  discoveries  in  the  area.  The  balance  of  the  LLC  was  owned  by  Oceaneering
International, Inc. and Murphy Oil Corporation. See Note 12 for additional information on the Medusa divestiture.

O. Consolidation of Variable Interest

Entities

In  June  2009,  the  FASB  issued  an  accounting  standard  which  became  effective  for  and  was  adopted  by  the  Company  on  January  1,
2010.  Upon  adoption,  the  Company  reevaluated  its  interest  in  its  subsidiary,  Callon  Entrada.  Based  on  the  evaluation  performed,
management concluded that a VIE reconsideration event had taken place resulting in the determination that Callon Entrada is a VIE, for
which  the  Company  is  not  the  primary  beneficiary.  Therefore,  effective  January  1,  2010,  Callon  Entrada  was  deconsolidated  from  the
consolidated  financial  statements  of  the  Company.  During  the  second  quarter  of  2011  and  through  the  formal  execution  of  a  wind-down
agreement with its former joint interest partner in the Entrada deepwater project, which resulted in Callon gaining the power to direct the
activities  of  Callon  Entrada,  the  Company  became  the  primary  beneficiary  of  Callon  Entrada.  Consequently,  effective April  29,  2011,
Callon Entrada was reconsolidated in the Company’s financial statements. Callon Entrada was later dissolved in 2011.

P. Earnings 
(EPS)

per 

Share

The Company’s basic EPS amounts have been computed based on the weighted-average number of shares of common stock outstanding for
the period.  Diluted EPS, using the treasury-stock method, reflects the potential dilution caused by the exercise of all options and vesting of
all restricted stock and restricted stock units settleable in shares.

Q. Recent 

Pronouncements

Accounting

From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date.
If  not  discussed,  management  believes  that  the  impact  of  recently  issued  standards,  which  are  not  yet  effective,  will  not  have  a  material
impact on the Company’s financial statements upon adoption.

In  February  2013,  the  Financial  Accounting  Standards  Board  issued  an  Accounting  Standards  Update  (ASU)  that  clarified  the
reclassification requirements from accumulated other comprehensive income to net income and required disclosure of amounts reclassified
out of accumulated other comprehensive income by component. In addition, it requires that the Company present either on the face of its
financial statements or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line
items  of  net  income,  but  only  if  the  amount  is  reclassified  in  its  entirety  to  net  income  in  the  same  reporting  period.  For  amounts  not
reclassified  in  their  entirety  to  net  income,  the  Company  is  required  to  cross-reference  to  the  related  note  on  the  face  of  the  financial
statements for additional information. Callon adopted this guidance effective January 1, 2013, which did not have a material impact on its
financial statements.

63

Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

NOTE 3 - Earnings (loss) per Share

Basic  earnings  (loss)  per  share  is  computed  by  dividing  income  available  to  common  stockholders  by  the  weighted  average  number  of
shares outstanding for the periods presented. The calculation of diluted earnings (loss) per share includes the potential dilutive impact of
non-vested  restricted  shares  and  unexercised  options  outstanding  during  the  periods  presented,  as  calculated  using  the  treasury  stock
method,  unless  their  effect  is  anti-dilutive. A  reconciliation  of  the  basic  and  diluted  net  income  per  share  computation  is  as  follows  (in
thousands, except per share amounts):

Net income
Preferred stock dividends
(a) Income (loss) available to common shareholders

(b) Weighted average shares outstanding
Dilutive impact of stock options
Dilutive impact of restricted stock

(c) Weighted average shares outstanding
         for diluted net income (loss) per share (1)

Basic Income (loss) per share (a/b)
Diluted Income (loss) per share (a/c)

$

$

$
$

For the year ended December 31,
2012
2013

4,304   $
(4,627)  

(323)   $

2,747   $
—  
2,747   $

2011
106,396
—
106,396

40,133  
—  
—  

39,522  
8  
807  

37,908
18
656

40,133  

40,337  

38,582

(0.01)   $
(0.01)   $

0.07   $
0.07   $

2.81
2.76

67
816

The following were excluded from the diluted EPS calculations because their effect would be anti-dilutive:
52  
Stock options
398  
Restricted stock

52  
123  

(1) Because the Company reported a loss for the year ended December 31, 2013, no unvested stock awards were included in computing loss per

share because the effect was anti-dilutive.

NOTE 4 - Borrowings

Principal components:
     Credit Facility
     13% Senior Notes due 2016, principal
          Total principal outstanding

Non-cash components:
     13% Senior Notes due 2016 unamortized deferred credit

          Total carrying value of borrowings

Senior Secured Revolving Credit Facility (the “Credit Facility”)

For the year ended December 31,

2013

2012

$

$

$

22,000   $
48,481  
70,481   $

10,000
96,961
106,961

5,267  
75,748   $

13,707
120,668

The  Company’s $200,000  Credit  Facility,  for  which  Regions  Bank  serves  as  the  Administrative  Agent,  matures  March  15,  2016  and
includes Citibank, NA, IberiaBank, Whitney Bank and OneWest Bank, FSB as participating lenders. The Company’s Credit Facility had an
approved borrowing base at December 31, 2013 of $83,000. The Credit Facility was secured by mortgages covering the Company’s major
producing  fields. As  of  December  31,  2013,  the  balance  outstanding  on  the  Credit  Facility  was  $22,000  with  an  interest  rate  of 2.92%,
calculated as the London Interbank Offered Rate (LIBOR), plus a tiered rate ranging from 2.5% to 3.0%, which is determined by utilization
of the facility. In addition, the Credit Facility carries a commitment fee of 0.5% per annum on the unused portion of the borrowing base,
which is payable quarterly.

Subsequent  to  December  31,  2013,  the  Company  amended  its  existing  Credit  Facility  as  discussed  below. Additionally,  the  Company
executed the Second Lien Facility also discussed below.

64

 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
   
   
 
 
 
 
   
 
 
   
 
   
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

Amended Credit Facility (“the Amended Credit Facility”)

On  March  11,  2014,  the  Company  entered  into  the  Fifth Amended  and  Restated  Credit Agreement  million  with  JPMorgan  Chase  Bank,
National Association as Administrative Agent.

The Amended Credit Facility includes the following key provisions:

•

$500,000  notional  amount,  with  an  initial  borrowing  base  of
$95,000;

• Maturity  date  of  March  11,

•

•

•

•

2019;
First  redetermination  scheduled  with  an  effective  date  of  May  30,  2014,  with  subsequent  redeterminations  occurring  every  six
months beginning on September 1, 2014;
Pricing  grid  providing  from  Eurodollar-based  draws  ranging  from  LIBOR  plus 1.75% 
utilization;
A  quarterly  commitment  fee  equal  to  0.5% per year of the unused portion of the borrowing base;
and
Secured  by  mortgages  covering  all  major  producing
fields.

to 2.75%  depending  on

The Amended Credit Facility contains various affirmative and restrictive covenants.

Second Lien Term Loan Facility (the “Second Lien Facility”)

In  conjunction  with  the Amended  Credit  Facility,  the  Company  entered  into  the  Second  Lien  Facility  in  an  aggregate  amount  of  up  to
$125,000 with JPMorgan Chase Bank, National Association as Administrative Agent. The Second Lien Facility is structured as a multiple
advance term loan facility, with initial commitments of $100,000. If any portion of the committed Second Lien Facility remains undrawn on
the first anniversary of the closing date, then the unfunded commitments under the Second Lien Facility, if any, will terminate on such date.

The Second Lien Facility includes the following key provisions:

•

$125,000  master  note,  with  initial  commitments $100,000  and  additional  availability  of $25,000  with  consent  of  66  2/3%  of  the
lenders and compliance with financial covenants after giving effect to such increase;

• Maturity  date  of  September  11,

•

•

•

•

•

•

2019;
No  mandatory  prepayments  unless  new  debt  is
issued;
Prepayable at any time. The prepayment premium shall be applicable to the amount of the applicable prepayment multiplied by (i)
102% if such prepayment event occurs prior to the first anniversary of the Closing Date and (ii) 101% if such prepayment event
occurs on or after the first but prior to the second anniversary of the Closing Date. No such prepayment premium shall be payable
for prepayments made on or after the second anniversary of the closing date;
Interest  expense  at  a  rate  of  LIBOR  plus 7.75%,  calculated  on  a  per  annum
basis;
A commitment fee equal to  0.5% calculated on a per annum basis on the unused portion of the initial commitment amount until
March 11, 2015;
The amounts funded on the initial draw date shall be issued with an original issue discount of 1.00%  and  each  subsequent  draw
shall be subject to the same 1.00% original issue discount on the drawn amount, applied on the date such draw is funded; and
Secured  by  junior  liens  on  properties  mortgaged  under  the  Amended  Credit  Facility,  subject  to  an  intercreditor
agreement.

The Second Lien Facility contains various affirmative and restrictive covenants.

65

Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

13% Senior Notes due 2016 (the “Senior Notes”) and Deferred Credit

As  of December  31,  2013,  the  Company  had  principal  outstanding  of $48,481  related  to  its 13%  Senior  Notes.  The  interest  coupon  is
payable on the last day of each quarter. Certain of the Company’s subsidiaries guarantee the Company’s obligations under the unsecured
Senior Notes. The subsidiary guarantors are 100% owned, all of the guarantees are full and unconditional and joint and several, the parent
company  has  no  independent  assets  or  operations,  and  any  subsidiaries  of  the  parent  company  other  than  the  subsidiary  guarantors  are
minor. Upon issuing the Senior Notes in November 2009, the Company reduced the carrying amount of the Old Notes by the fair value of
the common and preferred stock issued in the amount of $11,527.  The $31,507 difference between the adjusted carrying amount of the Old
Notes and the face value of the Senior Notes was recorded as a deferred credit, which is being amortized as a reduction in interest expense
over the life of the Senior Notes at an 8.5% effective interest rate.
The following table summarizes the Company’s deferred credit balance at December 31, 2013:

Gross Carrying
Amount
$31,507

Accumulated
Amortization at

  December 31, 2013

Carrying Value at
  December 31, 2013

$26,240

$5,267

Amortization Recorded
during Current Year
(a)
$8,440

Estimated Annual
Amortization Expense
Expected to be
Recognized in
2014
$5,267

(a) Of the amount recorded as amortization during the current year,  $3,165 was recorded as a reduction of interest expense and  $5,275 (discussed

below) was recorded as a component of the gain on early extinguishment of debt.  

Using  a  portion  of  the  proceeds  from  the  sale  of  our  interest  in  Medusa  on  December  17,  2013,  the  Company  redeemed  $48,481  of  its
Senior  Notes,  which  resulted  in  a  net $3,696  gain  on  the  early  extinguishment  of  debt.  The  gain  represents  the  difference  between  the
$50,057 paid (inclusive of $1,576 of redemption expenses, primarily the call premium) for Senior Notes with a carrying value of $53,756
(inclusive of the $5,275 of accelerated deferred credit amortization).

In June 2012, the Company redeemed  $10,000 of its Senior Notes, which resulted in a net $1,366 gain on the early extinguishment of debt.
The  gain  represents  the  difference  between  the $10,225  paid  (inclusive  of $225  of  redemption  expenses,  primarily  the  call  premium)  for
Senior Notes with a carrying value of $11,591 (inclusive of the $1,591 of accelerated deferred credit amortization).

In March 2011, the Company redeemed $31,000 of its Senior Notes using proceeds from its February 2011 equity offering, which resulted
in a $1,974 gain on the early extinguishment of debt. The gain represents the difference between the  $35,062 paid (inclusive of the$4,062
of  redemption  expenses,  primarily  the  call  premium)  for  Senior  Notes  with  a  carrying  value  of $37,004  (inclusive  of t h e $6,004  of
accelerated deferred credit amortization).

On March 11, the Company provided notice to holders of its outstanding Senior Notes that it expects to redeem those notes on April 11,
2014 using proceeds from the previously discussed Second Lien Facility. The redemption will result in the acceleration of the amortization
of the remaining $5,267 of deferred credit as reflected in the table above.

Restrictive Covenants

The Indenture governing our Senior Notes and the Company’s Credit Facility contains various covenants including restrictions on additional
indebtedness and payment of cash dividends. In addition, Callon’s Credit Facility contains covenants for maintenance of certain financial
ratios. The Company was in compliance with these covenants at December 31, 2013.

66

 
 
 
 
 
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

NOTE 5 – Derivative Instruments and Hedging Activities

Objectives and Strategies for Using Derivative Instruments

The Company is exposed to fluctuations in oil and natural gas prices on the majority of its production. Consequently, the Company believes
it is prudent to manage the variability in cash flows on a portion of its oil and natural gas production. The Company utilizes primarily a mix
of  collar,  swap,  put  and  call  derivative  financial  instruments  to  manage  fluctuations  in  cash  flows  resulting  from  changes  in  commodity
prices. The Company does not use these instruments for speculative or trading purposes.

Counterparty risk and offsetting

The use of derivative transactions exposes the Company to the risk that a counterparty will be unable to meet its commitments. While the
Company monitors counterparty creditworthiness on an ongoing basis, it cannot predict sudden changes in counterparties’ creditworthiness.
In addition, even if such changes are not sudden, the Company may be limited in its ability to mitigate an increase in counterparty credit
risk. Should one of these counterparties not perform, the Company may not realize the benefit of some of its derivative instruments under
lower  commodity  prices.  Counterparty  credit  risk  is  considered  when  determining  a  derivative  instruments’  fair  value;  See Note  6  for
additional information regarding fair value.

The Company executes commodity derivative transactions under master agreements that have netting provisions that provide for offsetting
payables  against  receivables.  In  general,  if  a  party  to  a  derivative  transaction  incurs  an  event  of  default,  as  defined  in  the  applicable
agreement,  the  other  party  will  have  the  right  to  demand  the  posting  of  collateral,  demand  a  cash  payment  transfer  or  terminate  the
arrangement.
Financial statement presentation and settlements

Settlements  of  the  Company’s  derivative  instruments  are  based  on  the  difference  between  the  contract  price  or  prices  specified  in  the
derivative instrument and a New York Mercantile Exchange (“NYMEX”) price. The fair value of the Company’s derivative instruments,
depending  on  the  type  of  instruments,  was  determined  by  the  use  of  present  value  methods  or  standard  option  valuation  models  with
assumptions about commodity prices based on those observed in underlying markets. See Note 6 for additional information regarding fair
value.

Beginning in 2012, the Company elected not to designate its executed derivative contracts, nor does it expect to designate future derivative
contracts, as an accounting hedge under FASB ASC 815. Consequently, any derivative contract not designated as an accounting hedge will
be carried at its fair value on the balance sheet and marked-to-market at the end of each period, with the change in value reflected as a gain
or  loss  on  the  statement  of  operations.  Gains  and  losses  on  derivatives  that  are  not  designated  as  hedges  are  recorded  in  earnings  as  a
component of gain (loss) on derivative contracts. Within the gain (loss) on derivative contracts line of the statement of operations are gains
(losses) on derivatives, net of settlement and gains (losses) on derivatives, settled.

Prior to 2012, the Company’s derivative contracts recorded on the Consolidated Balance Sheets were designated as cash flow hedges, and
were  recorded  at  fair  market  value  with  the  changes  in  fair  value  recorded  net  of  tax  through  OCI  in  stockholders’  equity.  The  cash
settlements on effective derivative contracts were recorded as an increase or decrease in oil and natural gas sales.

The  following  table  reflects  the  fair  values  of  the  Company’s  derivative  instruments  for  the  periods presented  (none  of  which  were
designated as hedging instruments under ASC 815):

Commodity   Classification  

Line Description

12/31/13

12/31/12

12/31/13

12/31/12

12/31/13

12/31/12

Balance Sheet Presentation

Asset Fair Value

Liability Fair Value

  Net Derivative Fair Value

Derivatives not designated as Hedging Instruments under ASC 815

Natural gas

Natural gas

Oil

Oil

  Current
  Non-current
  Current
  Non-current

  Fair market value of derivatives
  Other long-term liabilities
  Fair market value of derivatives
  Other long-term assets

  $

60   $
—  
—  
—  

—   $
—  
1,674  
250  

—   $
(72)  
(1,036 )  
—  

(125)   $
(116)  
—  
—  

60   $
(72)  
(1,036 )  
—  

(125)

(116)

1,674

250

  Totals

  $

60   $

1,924   $

(1,108 )   $

(241)   $

(1,048 )   $

1,683

67

     
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
   
   
 
   
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

The Company’s derivative contracts are subject to netting arrangements and, being representative of the way in which the contracts settle,
are  presented  in  the  balance  sheet  at  their  fair  values  on  a  net  basis  based  on  the  underlying  commodity  being  hedged.  The  following
presents the impact of this presentation to the Company’s recognized assets and liabilities at December 31, 2013:

Current assets: Fair value of hedging contracts
Long-term assets: Fair value of hedging contracts
Current liabilities: Fair value of hedging contracts
Long-term liabilities: Fair value of hedging contracts

  $

  $

8
—  

1,088

(72 )  

  $

52
—  
(52 )  
—  

60
—
1,036

(72 )

Presented without
Effects of Netting

Effects of Netting

As Presented with
Effects of Netting

Derivatives not designated as hedging instruments under ASC 815

For the periods indicated, the Company recorded the following related to its derivative instruments that were not designated as accounting
hedges and are recorded in the Statement of Operations as gain or loss on derivative contracts:

For the year ended December 31,
2012

2011

2013

Natural gas derivatives
     Net (loss) gain on derivatives, settled
     Net gain (loss) on derivatives, net of settlements
          Subtotal gain (loss), net

Oil derivatives
     Net gain, on derivatives, settled
     Net (loss) gain on derivatives, net of settlements
          Subtotal (loss) gain, net

Total (loss) gain on derivative instruments included in Statement of Operations

Derivatives designated as hedging instruments under ASC 815

$

$

$

$

$

(147)   $
229  
82   $

34   $

(241)  
(207)   $

1,518   $
(2,960)  
(1,442)   $

—   $

1,924  
1,924   $

(1,360)   $

1,717   $

—
—
—

—
—
—

—

The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations as an
increase  (decrease)  to  oil  and  natural  gas  sales  for  the  effective  portion  and  as  an  increase  (decrease)  to  other  (income)  expense  for  the
ineffective portion and amounts excluded from effectiveness testing:

Amount of gain (loss) reclassified from OCI into income (effective portion)
Amount of gain (loss) recognized in income (ineffective portion and amount
excluded from effectiveness testing)

$

—   $

1,420   $

(375)

—  

—  

—

68

For the year ended December 31,
2012

2013

2011

 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
   
 
   
   
 
 
   
   
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

Derivative positions

In  the  first  quarter  of  2013,  the  Company  monetized  the  remaining  portion  of  its  2013  oil  collar  positions  (for  the  period  February  -
December 2013) of 40 Bbls per month. The proceeds from this transaction, combined with the proceeds from the sale of the below listed put
for 30 Bbls per month, were used to finance the uplift in the oil swap for the period February - December 2013.

Listed in the table below are the outstanding oil and natural gas derivative contracts as of December 31, 2013:

Commodity

Instrument

Natural gas

Call Option

Natural gas

Swap

Natural gas

Call Option

Oil

Oil

Oil

Natural gas

Swap

Put Option

Swap

Swap

Natural gas

Call Option

Natural gas

Call Option

Average Notional
Volumes per
Month

  Quantity Type  

Put/Call
Price

Fixed-Price
Swap

38

60

38

30

30

9

46

38

37

MMBtu

  $

4.75  

MMBtu

n/a

  $

MMBtu

  $

4.75  

n/a  

4.36  

n/a  

Bbls

Bbls

Bbls

MMBtu

MMBtu

MMBtu

n/a

  $

93.35  

  $

70.00  

n/a  

n/a

  $

94.58  

n/a

  $

4.25  

  $

  $

4.75  

5.00  

n/a  

n/a  

Period
Jan14 -
Mar14
Jan14 -
Mar14
Jan14 -
Dec14
Jan14 -
Dec14
Jan14 -
Dec14
Jan14 -
Dec14
Apr14 -
Dec14
Apr14 -
Dec14
Jan15 -
Dec15

Designation under
ASC 815

Not Designated

Not Designated

Not Designated

  (a)

Not Designated

Not Designated

Not Designated

Not Designated

Not Designated

Not Designated

(a) The short natural gas call option, when combined with the Company’s long production position, represents a “covered call,” and creates a

$4.75/MMbtu ceiling during the covered period.

Subsequent Event Activity:

Derivative contracts executed subsequent to December 31, 2013 include the following:

Commodity  
Oil

Oil

Oil

Oil

Instrument

Swap

Swap

Swap

Swap

Average Notional
Volumes per
Month

  Quantity Type

Put/Call
Price

Fixed-Price
Swap

15

15

15

15

Bbls

Bbls

Bbls

Bbls

n/a   $
n/a   $
n/a   $
n/a   $

94.15  
92.80  
90.40  
88.64  

Period

Feb14 - Mar14

Apr14 - Jun14

Jul14 - Sep14

Oct14 - Dec14

Designation under ASC
815

Not Designated

Not Designated

Not Designated

Not Designated

NOTE 6 – Fair Value Measurements

Fair value is defined within the accounting rules as the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. The rules established a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value. As presented in the tables below, this hierarchy consists of three broad levels: 

Level 1 Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
Level 2 Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.
Level 3 Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair

value measurement and are less observable and thus have the lowest priority.

69

 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

Fair Value of Financial Instruments

Cash, Cash Equivalents, and Short-Term Investments.  The carrying amounts for these instruments approximate fair value due to the short-
term nature or maturity of the instruments.

Debt. The Company’s debt is recorded at the carrying amount on its Consolidated Balance Sheet. The fair value of Callon’s fixed-rate debt,
which is valued using Level 2 inputs, is based upon estimates provided by an independent investment banking firm. The carrying amount of
floating-rate debt approximates fair value because the interest rates are variable and reflective of market rates.

The following table summarizes the respective carrying and fair values at: 

For the year ended December 31,
2013

2012

Credit Facility
13% Senior Notes due 2016 (a)

     Total

$

$

22,000   $
53,748  
75,748   $

22,000   $
50,299  
72,299   $

Carrying
Value

  Fair Value

Carrying
Value

  Fair Value
10,000
100,112
110,112

10,000   $
110,668  
120,668   $

(a) 2013 and 2012 fair values are calculated only in relation to the  $48,481  and $96,961 face value outstanding of the 13% Senior Notes,
respectively. The remaining $5,267 and $13,707, respectively represents the Company’s deferred credits and have been excluded from the
fair value calculation. See Note 4 for additional information.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Certain assets and liabilities are reported at fair value on a recurring basis (unless otherwise noted below) in Callon’s Consolidated Balance
Sheet. The following methods and assumptions were used to estimate the fair values:

Commodity  Derivative  Instruments.  The  fair  value  of  commodity  derivative  instruments  is  derived  using  a  valuation  model  that  utilizes
market-corroborated inputs that are observable over the term of the derivative contract, and the values are corroborated by quotes obtained
from counterparties to the agreements. The Company’s fair value calculations also incorporate an estimate of the counterparties’ default risk
for derivative assets and an estimate of the Company’s default risk for derivative liabilities. The Company believes that the majority of the
inputs used to calculate the commodity derivative instruments fall within Level 2 of the fair-value hierarchy based on the wide availability
of  quoted  market  prices  for  similar  commodity  derivative  contracts.  See Note  5  for  additional  information  regarding  the  Company’s
derivative instruments.

The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis for each hierarchy level:

December 31, 2013

Balance Sheet Presentation

  Level 1   Level 2   Level 3   Total

Assets
Derivative financial instruments - current Portion
Derivative financial instruments - non-current
     Sub-total assets

Liabilities
Derivative financial instruments - current portion
Derivative financial instruments - non-current
     Sub-total liabilities

  Fair market value of derivatives
  Other assets, net

  $ —   $

—  

  $ —   $

60   $
—  
60   $

—   $
—  
—   $

60
—
60

  Fair market value of derivatives
  Other long-term liabilities

  $ —   $ 1,036   $

—  

72  

  $ —   $ 1,108   $

—   $ 1,036
—  
72
—   $ 1,108

Total

  $ —   $(1,048)   $

—   $(1,048)

70

 
 
 
 
 
 
 
   
   
   
   
   
 
   
 
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

December 31, 2012

Balance Sheet Presentation

  Level 1   Level 2   Level 3   Total

Assets
Derivative financial instruments - current portion
Derivative financial instruments - non-current
     Sub-total assets

Liabilities
Derivative financial instruments - current portion
Derivative financial instruments - non-current
     Sub-total liabilities

  Fair market value of derivatives
  Other assets, net

  $ —   $ 1,674   $

—  

250  

  $ —   $ 1,924   $

—   $ 1,674
250
—  
—   $ 1,924

  Fair market value of derivatives
  Other long-term liabilities

  $ —   $

—  

  $ —   $

125   $
116  
241   $

—   $
—  
—   $

125
116
241

Total

  $ —   $1,683   $

—   $1,683

The  derivative  fair  values  above  are  based  on  analysis  of  each  contract.  Derivative  assets  and  liabilities  with  the  same  counterparty  are
presented  here  on  a  gross  basis,  even  where  the  legal  right  of  offset  exists.  See Note 5  for  a  discussion  of  net  amounts  recorded  in  the
Consolidated Balance Sheet at December 31, 2013.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain  assets  and  liabilities  are  reported  at  fair  value  on  a  nonrecurring  basis  in  Callon’s  Consolidated  Balance  Sheet.  The  following
methods and assumptions were used to estimate the fair values:

Other Property and Equipment. As discussed in Note 13, the Company’s decision to abandon certain of its other property and equipment,
that  had  been  classified  as  held  for  sale,  resulted  in  an  impairment  charge  of $1,707  which  is  included  in  the  Company’s  Statement  of
Operations for the year ended December 31, 2013. The impairment charge was valued using level 3 inputs.

Acquisition. During the second quarter of 2013, the Company acquired approximately 2,468 gross (2,186 net) acres in Reagan and Upton
Counties,  Texas,  which  is  located  in  the  southern  portion  of  the  Midland  Basin  for  a  purchase  price  of $11,000.  The  acquisition  also
included seven  gross  vertical  wells  and 1,301  barrels  of  oil  equivalent  proved  reserves.  The  Company  valued  the  acquired  assets  in
accordance  with  the  method  described  below.  In  accordance  with  the  acquisition  method  of  accounting,  the  purchase  price  of  the
Company’s  acquisition  during  the  period  has  been  allocated  to  the  assets  acquired  and  liabilities  assumed  based  on  their  estimated  fair
values on the acquisition date. In valuing the acquired assets and liabilities assumed, fair values were based on expected future cash flows
based  on  estimated  reserve  quantities;  costs  to  produce  and  develop  reserves;  and  oil  and  gas  forward  prices.  The  purchase  price  of  the
Company’s  acquisition  during  the  period  was $11,000  with  approximately $2,000  allocated  to  unevaluated  oil  and  gas  properties  and
approximately $9,000 allocated to evaluated oil and gas properties. Asset retirement obligations assumed in connection with the transaction
were insignificant due to the nature of the properties acquired. The unaudited pro forma results of the properties acquired are immaterial to
the Company’s financial statements. The fair value measurements were based on significant inputs not observable in the market and thus
represent a level 3 measurement.

NOTE 7 – Employee Benefit Plans

The Company utilizes various forms of incentive compensation designed to align the interest of the executives and employees with those of
its stockholders. Tabular disclosures related to the share-based awards are presented in Note 8. The narrative that follows provides a brief
description of each plan, summarizes the overall status of each plan and discusses current year awards under each plan:

Savings and Protection Plan

The Savings and Protection Plan (“401-K Plan”) provides employees with the option to defer receipt of a portion of their compensation, and
the Company may, at its discretion, match a portion of the employee’s deferral with cash. The Company may also elect, at its discretion, to
contribute  a  non-matching  amount  in  cash  and  Company  Common  Stock  to  employees.  The  amounts  held  under  the  401-K  Plan  are
invested  in  various  funds  maintained  by  a  third  party  in  accordance  with  the  directions  of  each  employee. An  employee  is  fully  vested,
including  Company  discretionary  contributions,  immediately  upon  participation  in  the  401-K  Plan.  The  total  amounts  contributed  by  the
Company, including the value of the common stock contributed, were $923, $918 and $811 in the years 2013, 2012 and 2011, respectively.

71

 
   
   
   
   
   
 
   
 
   
   
   
   
   
   
   
   
   
   
 
   
 
   
   
   
   
   
   
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

2011 Omnibus Incentive Plan (the “2011 Plan”)

The 2011 Plan, which became effective May 12, 2011 following shareholder approval, authorized and reserved for issuance  2,300 shares of
common stock, which may be issued upon exercise of vested stock options and/or the vesting of any other share-based equity award that is
granted under this plan. The 2011 Plan is the Company’s only active plan, and included a provision at inception whereby all remaining, un-
issued and authorized shares from the Company’s previous share-based incentive plans became issuable under the 2011 Plan. This transfer
provision  resulted  in  the  transfer  of  an  additional 841  shares  into  the  plan,  increasing  the  quantity  authorized  and  reserved  for  issuance
under the Plan to 3,141 at the inception of the plan. Another provision provided that shares which would otherwise become available for
issue under the previous plans as a result of vesting and/or forfeiture of any equity awards existing as of May 12, 2012, would also increase
the authorized shares available to the 2011 Plan. As of December 31, 2013, the 2011 Plan had 1,192 shares remaining and eligible for future
issuance.

Equity awards issued under this plan may be subject to various vesting, accelerated vesting, and forfeiture provisions upon the occurrence of
certain events. Any vested but unexercised options contractually expire  10 years from the date of grant. Equity awards under the 2011 Plan
generally  vest  over  time  but  may  also  be  subject  to  attaining  a  specified  performance  metrics  and may  be  immediate  or  cliff  vest  at  a
specified date. The Company will recognize expense on the grant date for all immediately vesting awards, while it will recognize expense
ratably over the requisite service (i.e. vesting) period for both cliff and ratably vesting awards. For performance-based awards, the Company
recognizes expense based on its analysis of the performance criteria, and records or reverses expense as necessary based on its analysis. For
market-based awards, the Company recognizes expense based on its analysis of the market criteria, and records expense as necessary based
on its analysis. Awards with a market-based provision do not allow for the reversal of previously recognized expense, even if the market
metric is not achieved and no shares ultimately vest or are awarded.

Cash-Settleable RSU Awards

Certain  of  the  Company’s  RSUs  awarded  require  cash-settlement.  Cash-settleable  RSU  awards  are  accounted  for  as  liabilities  as  the
Company is contractually obligated to settle these awards in cash, and are recorded in the Company’s consolidated balance sheet for the
ratable portion of their fair values. The fair value of the Company’s market-based RSU is calculated using a Monte Carlo valuation model,
which considers such inputs as the Company’s and its peer group’s stock prices, a risk-free interest rate, and an estimated volatility for the
Company and its peer group. Changes in the fair value of cash-settleable awards are recorded as adjustments to compensation expense.

Market-based RSUs: A significant portion of the Company’s cash-settleable RSU awards include a market-based vesting condition and may
ultimately  vest  at  a  quantity  different  than  the  base  RSUs  awarded.  The  number  of  RSUs  that  cliff-vest  is  based  on  a  calculation  that
compares the Company’s total shareholder return to the same calculated return of a group of peer companies as selected by the Company,
and the number of units that will vest can range between 0% and 200% of the base units awarded.

As of December 31, 2013, the Company had the following cash-settleable RSU awards outstanding (including those that are not based on a
market condition):

Vesting in 2014
Vesting in 2015
Vesting in 2016
Other

Total cash-settleable RSU awards

Base Units
Outstanding at

Potential Minimum   Potential Maximum
  Units at Vesting at
Units at Vesting at

510  
909  
66  
92  
1,577  

45  
60  
66  
92  
263  

975
1,758
66
92
2,891

For the year ended  December 31, 2013, 260 market-based cash-settleable RSUs subject to the peer market-based vesting described above
vested at 100% of their issued units, resulting in a cash payment of $1,669. Also  during  2013, 65 non-market-based cash settleable RSUs
vested,  resulting  in  a  cash  payment  of $239.  During  2012, 364  market-based  cash-settleable  RSUs  vested  at 150%,  resulting  in  a  cash
payment of $2,626. Also during 2012, 143 non-market-based cash settleable RSUs vested, resulting in a cash payment of $763. See Note 8
for additional information regarding cash-settleable RSUs.

72

 
 
 
 
 
 
 
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

NOTE 8 - Share-Based Compensation

As  discussed  in Note 7,  the  Company  grants  various  forms  of  share-based  compensation  awards  to  employees  of  the  Company  and  its
subsidiaries  and  to  non-employee  members  of  the  Board  of  Directors.  At December  31,  2013,  shares  available  for  future  share-based
awards, including stock options or restricted stock grants, under the Company’s only active plan, the 2011 Plan, were 1,192. 

The following table presents share-based compensation expense for each respective period:

For the year ended December 31,

Share-based compensation expense for:

Options

RSU equity awards

Cash-settleable RSU awards

401(k) contributions in shares

Total share-based compensation expense (a)

$

$

2013

—   $

2012
Equity-based   Liability-based   Equity-based   Liability-based   Equity-based   Liability-based
—
—
1,335
—
1,335

—   $
—  
2,916  
—  
2,916   $

—   $
—  
5,347  
—  
5,347   $

3,975  
—  
219  
4,194   $

2,832  
—  
202  
3,058   $

4,210  
—  
218  
4,428   $

24   $

—   $

2011

(a) The portion of this share-based compensation expense that was included in general and administrative expense totaled  $5,751, $4,081 and
$2,502 for the same years respectively, and the portion capitalized to oil and gas properties was  $3,791, $3,263 and $1,891, respectively. 

The following table presents the specified share-based compensation expense for the indicated periods:

Unrecognized compensation costs related to:
Unvested RSU equity awards
Unvested cash-settleable RSU awards

For the year ended December 31,
2011
2012
2013

5,331  
7,669  

6,320  
2,826  

5,748
2,498

The Company’s future expected share-based compensation cost related to unvested RSU and cash-settleable RSU awards is expected to be
recognized over a weighted-average period of 1.4 years.

The following table summarizes the Company’s cash-settleable RSU awards for the periods indicated:

Consolidated Balance Sheets Classification
Accounts payable and accrued liabilities - current portion
Other long-term liabilities - non-current portion
Total cash-settleable RSU awards

2013

2012

2011

  $

  $

4,173   $
3,409  
7,582   $

1,429   $
1,017  
2,446   $

604
2,309
2,913

Stock Options

The Company issued no stock options for the past three years and had no options vest or forfeit during 2013. Additionally,  no options were
exercised, 15  options  expired  unexercised  during  the  year.  As  of  December  31,  2013,  the  Company  had 52  options  outstanding  and
exercisable  at  a  weighted  average  exercise  price  per  option  of $13.75,  with no  aggregate  intrinsic  value  and  with  a  weighted-average
remaining contract life per unit of 2.3 years.

As  of December 31, 2012,  the  Company  had 67  options  outstanding  and  exercisable  at  a  weighted  average  exercise  price  per  option  of
$11.82, with no aggregate intrinsic value and with a weighted-average remaining contract life per unit of 2.7 years. The Company net-share
settles option exercises and therefore receives no cash proceeds from the exercise of stock options.

73

 
 
 
 
 
 
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

Restricted Stock Units

The following table represents unvested restricted stock activity for the year ended  December 31, 2013:

Weighted average

Grant-Date Fair
Value per Share

Period over which
expense is expected
to be recognized

Number of Shares

2,295   $
944  
(754 )  
(223 )  
2,262   $

5.58    
3.82    
5.10    
5.37    

5.03  

1.5

Outstanding at the beginning of the period
Granted
Vested (a)
Forfeited

Outstanding at the end of the period

a.

The  fair  value  of  shares  vested  was
$2,689.

NOTE 9 – Equity Transactions

On May 30, 2013, the Company issued 78,947 of 10.0% Series A Cumulative Preferred Stock (the “Preferred Stock”) and received  $70,035
net proceeds after deducting the underwriting commissions and offering expenses. The sale consisted of 1,579  shares  of  Preferred  Stock,
par value $0.01 per share, public offering price of $47.50 per share and liquidation preference of $50.00 per share in an underwritten public
offering. The Preferred Stock ranks senior to the Company’s common stock with respect to the payment of dividends and distribution of
assets upon liquidation or dissolution. The Preferred Stock has no stated maturity and is not subject to mandatory redemption or any sinking
fund. The Preferred Stock will remain outstanding indefinitely unless repurchased by the Company or converted into Callon common stock
in connection with certain changes in control as defined in the Preferred Stock prospectus.

Holders of the Preferred Stock are entitled to receive, when, as and if declared by our Board of Directors (the “Board”), out of funds legally
available for the payment of dividends, cumulative cash dividends at a rate of 10.0%  per  annum  of  the $50.00 liquidation preference per
share (equivalent to $5.00 per annum per share). Dividends are payable quarterly in arrears on the last day of each March, June, September
and December when, as and if declared by our Board. The first dividend date for the Preferred Stock was June 30, 2013, and these dividends
were paid on June 28, 2013 (as June 30 fell on a weekend) in the amount of $0.43 per share or $679 for the stub period beginning with the
issuance on May 30, 2013 through the dividend date on June 30, 2013. For the subsequent quarters ended September 30 and December 31,
2013, the Board of Directors declared for each quarter a dividend of $1.25 per share, or a total of $1,974, on the Company’s Preferred Stock,
resulting in total dividend expense recognized in 2013 of $4,627.

Beginning on May 30, 2018, the Company may, solely at its option, redeem the Preferred Stock in whole at any time, or in part from time to
time,  for  cash  at  a  redemption  price  of $50.00  per  share,  plus  accrued  and  unpaid  dividends  (whether  or  not  declared)  to  the  redemption
date. The Company may redeem the Preferred Stock following certain changes of control as defined in the Preferred Stock prospectus, in
whole or in part, within 120 days after the date on which the change of control has occurred, for cash at $50.00 per share, plus accrued and
unpaid  dividends  (whether  or  not  declared)  to  the  redemption  date.  If  the  Company  elects  not  to  exercise  this  option,  the  holders  of  the
Preferred Stock have the option to convert each share of Preferred Stock into a predefined number of Company common shares, subject to
certain adjustments.

As  defined  in  a  provision  of  the  Preferred  Stock  prospectus,  the  common  shares  reserved  for  issuance  vary  based  on  the  number  of
authorized common shares. Based on the Company’s  60,000  authorized  shares  at  December  31,  2013, 16,800  shares  were  reserved  for  a
potential conversion. Subsequent to December 31, 2013, via a majority shareholder vote, the number of authorized shares of common stock
was increased from 60,000 to 110,000 with a corresponding increase in the number of common shares reserved for a potential conversion to
a maximum of 42,200 shares. Based on the Company’s closing common stock price of $6.53 per share on December 31, 2013, the Company
reserved 12,090 shares to satisfy the potential conversion.

Except  as  required  by  law,  holders  of  the  Preferred  Stock  will  have  no  voting  rights  unless  dividends  fall  into  arrears  for  six  or  more
quarterly periods (whether or not consecutive). In that event and until such dividends in arrears are paid in full, the holders will be entitled
to elect two directors to the Board, which will increase in size by that same number of directors.

74

 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

During February, 2011, the Company received $73,765 in net proceeds from the public offering of 10.1 million shares of its common stock,
which included the issuance of 1.1 million shares pursuant to the underwriters’ over-allotment option. The Company used  $35,062 of the
proceeds to repurchase $31,000 principal amount of its Senior Notes, with the remaining proceeds intended for general corporate purposes
including the planned development of the Company’s Permian basin and other onshore assets.

NOTE 10 – Income Taxes

The following table presents Callon’s net tax benefits relating to its reported net losses and other temporary differences from operations:

Deferred tax asset

   Federal net operating loss carryforward
   Statutory depletion carryforward
   Alternative minimum tax credit carryforward
   Asset retirement obligations
   Other

Total deferred tax asset
Deferred tax liability

   Oil and natural gas properties
   Other

Total deferred tax liability

Net deferred tax asset

For the Year Ended December 31

2013

2012

$

$

70,365   $
8,880  
208  
1,024  
7,575  
88,052  

26,412  
32  
26,444  
61,608   $

87,774
8,184
208
3,357
9,571
109,094

41,336
3,375
44,711
64,383

Prior to 2012, the Company carried a full valuation allowance against its net deferred tax assets. The Company considered both the positive
and  negative  evidence  in  determining  whether  it  was  more  likely  than  not  that  its  deferred  tax  assets  were  recoverable.  The  Company
incurred a loss in 2008, primarily as a result of a write-down of its oil and natural gas properties following the ceiling test, which created a
loss  on  an  aggregate  basis  for  the three-year  period  ended  December  31,  2008.  Primarily  as  a  result  of  recent  cumulative  losses,  the
Company  established  a  full  valuation  allowance  as  of  December  31,  2008,  and  continued  to  carry  the  full  valuation  allowance  each
reporting period until December 31, 2011. At December 31, 2011, after considering all available positive and negative evidence, including
the  Company’s  profitable  operations  from  2009  to  2011  which  resulted  in  income  on  an  aggregate  basis  for  the  three  year  period  ended
December 31, 2011, and future operating results based on proved reserves, the Company determined that it was more likely than not that it
would  fully  utilize  its  deferred  tax  assets  recorded  at  December  31,  2011.  Therefore,  the  Company  reversed  its  valuation  allowance  at
December 31, 2011.

If not utilized, the Company’s federal operating loss (“NOL”) carryforwards will expire as follows:

Federal NOL carryforwards

  $

Total
201,042   $

2014-2019  

2020-2022

Year Expiring
2023-2025

2026-2028

—   $

48,986   $

65,878   $

32,714   $

2029-2033
53,464

The Company has limited state taxable income. Accordingly, the Company has established a full valuation allowance on the tax benefits
associated with the state net operating loss carryforwards of approximately$167,795 which expire in years through 2033, as the Company
does not anticipate generating taxable state income in the states in which these carryforwards apply. These amounts are not included in the
deferred tax summary table above.

In  2009,  the  Company  began  to  shift  its  operational  focus  from  exploration,  development  and  production  in  the  Gulf  of  Mexico  to  the
acquisition  and  development  of  onshore  properties.  This  shift  in  exploration  and  development  activity  resulted  in  an  increase  in  Texas
income from production. This, coupled with the Company’s exit from the Gulf of Mexico (the sale of its interest in the Habanero field in
December 2012 and the Medusa field in December 2013), results in a change in the projected future Texas state tax rate beyond 2013 as a
component of overall anticipated future taxes.

75

  
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

The Company had no significant unrecognized tax benefits at  December 31, 2013. Accordingly, the Company does not have any interest or
penalties  related  to  uncertain  tax  positions.  However,  if  interest  or  penalties  were  to  be  incurred  related  to  uncertain  tax  positions,  such
amounts would be recognized in income tax expense. Tax periods for years 2001 through 2013 remain open to examination by the federal
and state taxing jurisdictions to which the Company is subject.
Below is a reconciliation of the reported amount of income tax expense attributable to continuing operations to the amount of income tax
expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

Component of Income Tax Rate Reconciliation
Income tax expense computed at the statutory federal income tax rate
Change in valuation allowance
Percentage depletion carryforward
State taxes net of federal benefit
Restricted stock and stock options
Section 162(m)
Other

Effective income tax rate

Components of Income Tax Expense
Current federal income tax benefit
Current state income tax expense
Deferred federal income tax expense
Deferred state income tax expense
Valuation allowance

Total income tax expense (benefit)

NOTE 11 – Asset Retirement Obligations

For the Years Ended December 31,
2012

2013

2011

35 %  
— %  
(8)%  
4 %  
5 %  
6 %  
— %  
42 %  

35 %  
— %  
(22)%  
6 %  
2 %  
22 %  
4 %  
47 %  

35 %
(227)%
(3)%
— %
— %
— %
4 %
(191)%

For the Years Ended December 31,
2012

2013

2011

  $

  $

—   $
326
2,652
126

—  

3,104

  $

—   $
110
1,777
336
—  

2,223

  $

—
—
13,176
—
(82,459)
(69,283)

The following table summarizes the activity for the Company’s asset retirement obligations:

Asset retirement obligations at beginning of the period

Accretion expense
Liabilities incurred
Liabilities settled
Liabilities related to oil and gas properties sold
Revisions to estimate

Asset retirement obligations at end of period
Less: current asset retirement obligations

Long-term asset retirement obligations at the end of the period

For the Year Ended
December 31,

2013

2012

13,301   $
1,785  
679  
(457)  
(4,765)  
(3,811)  
6,732  
(4,120)  
2,612   $

13,938
2,253
205
(1,073)
(877)
(1,145)
13,301
(2,336)
10,965

$

$

Certain of the Company’s operating agreements require that assets be restricted for future abandonment obligations. Amounts recorded on
the  Consolidated  Balance  Sheets  at December  31,  2013  as  long-term  restricted  investments  were $3,806.  These  assets,  which  primarily
include short-term U.S. Government securities, are held in abandonment trusts dedicated to pay future abandonment costs for several of the
Company’s oil and natural gas properties.

On December 5, 2013, the Company closed on its agreement to sell its interest in the Medusa field, Medusa Spar LLC, and substantially all
of its Gulf of Mexico shelf properties to W&T Offshore, Inc. (“W&T”). Under the agreement, W&T will assume an estimated $4,765 of the
ARO related to these offshore assets.

76

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

The  Company’s  total  revisions  to  estimates  of $3,811  for  the  year  ended  December  31,  2013  relate  to  downward  revisions  related  to  the
changes in the expecting timing of the abandonment.

NOTE 12 – Supplemental Information on Oil and Natural Gas Operations (Unaudited)

Oil and Natural Gas Properties

The following table discloses certain financial data relating to the Company’s oil and natural gas activities, all of which are located in the
United States.

Capitalized costs incurred:
    Evaluated Properties-

        Beginning of period balance
        Capitalized G&A
        Property acquisition costs
        Exploration costs
        Development costs

        End of period balance

    Unevaluated Properties (excluded from amortization):

        Beginning of period balance
        Acquisitions
        Exploration
        Capitalized interest
        Transfers to evaluated

        End of period balance

    Accumulated depreciation, depletion and amortization:

        Beginning of period balance
        Provision charged to expense
        Sale of mineral interests

        End of period balance

$

$

$

$

$

$

For the Year Ended December 31,
2011
2012
2013

1,497,010   $ 1,421,640   $ 1,316,677
11,205
—
5,473
88,285
1,701,577   $ 1,497,010   $ 1,421,640

10,014  
10,885  
147,164  
36,504  

12,148  
2,075  
22,703  
38,444  

68,776   $
2,259  
10,767  
4,410  
(42,990)  
43,222   $

2,603   $

29,590  
34,674  
2,109  
(200)  
68,776   $

8,106
2,422
1,372
573
(9,870)
2,603

1,296,265   $ 1,208,331   $ 1,155,915
52,416
—
1,420,612   $ 1,296,265   $ 1,208,331

48,524  
39,410  

42,251  
82,096  

Unevaluated  property  costs  primarily  include  lease  acquisition  costs  incurred  at  federal  lease  sales,  unevaluated  drilling  costs,  seismic,
capitalized interest and certain overhead costs related to exploration and development. These costs are directly related to the acquisition and
evaluation of unproved properties and major development projects. The excluded costs and related reserves are included in the amortization
base  as  the  properties  are  evaluated  and  proved  reserves  are  established  or  impairment  is  determined.  The  Company  expects  that  the
majority of these costs will be evaluated over the next three but within five years. The Company’s unevaluated property balance  decreased
by $25,554 to $43,222 at December 31, 2013 compared to December 31, 2012. A significant portion of this  decrease relates to the transfer
of drilling and completion costs from the unevaluated property base to the evaluated property base.

Subsequent  to December  31,  2013  and  through March  10,  2014,  the  Company  completed  six  horizontal  exploration  wells,  drilled four
horizontal wells and had two in progress. Additionally, the Company drilled two vertical exploratory wells and will be evaluating the results.

Depletion per unit-of-production (BOE) amounted to $31.12, $31.56 and $26.42  for  the  years  ended December 31, 2013, 2012,  and 2011,
respectively.  Lease  operating  expense  per  unit-of-production  (BOE)  amounted  to $14.00,  $14.81,  and $9.92  for  the  years  ended
December 31, 2013, 2012, and 2011, respectively.

77

 
 
 
 
 
   
   
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

Under the full-cost accounting rules of the SEC, the Company reviews the carrying value of its proved oil and natural gas properties each
quarter. Under these rules, capitalized costs of oil and natural gas properties, net of accumulated depreciation, depletion and amortization
and deferred income taxes, may not exceed the present value of estimated future net cash flows from proved oil and natural gas reserves,
discounted  at  10%,  plus  the  lower  of  cost  or  fair  value  of  unevaluated  properties,  net  of  related  tax  effects  (the  full-cost  ceiling
amount). These rules generally require pricing based on the preceding 12-months’ average oil and natural gas prices based on closing prices
on the first day of each month and require a write-down if the “ceiling” is exceeded. Given the volatility of oil and natural gas prices, it is
reasonably possible that the Company’s estimate of discounted future net cash flows from proved oil and natural gas reserves could change
in the near term. If oil and natural gas prices decline significantly, even if only for a short period of time, it is possible that write-downs of
oil and natural gas properties could occur in the future. For the years ended December 31, 2013, 2012, and 2011, the Company recorded no
impairment charges related to its oil and natural gas properties as a result of this calculation.  

Estimated Reserves

The Company’s proved oil and natural gas reserves at December 31, 2013, 2012 and 2011 have been estimated by Huddleston & Co., Inc.,
the  Company’s  independent  petroleum  engineers.    The  reserves  were  prepared  in  accordance  with  guidelines  established  by  the
SEC.  Accordingly, the following reserve estimates are based upon existing economic and operating conditions.

There  are  numerous  uncertainties  inherent  in  establishing  quantities  of  proved  reserves.    The  following  reserve  data  represents  estimates
only, and should not be deemed exact.  In addition, the standardized measure of discounted future net cash flows should not be construed as
the current market value of the Company’s oil and natural gas properties or the cost that would be incurred to obtain equivalent reserves.

78

 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

Changes in the estimated net quantities of oil and natural gas reserves, all of which are located onshore within the continental United States
and offshore within the Gulf of Mexico, are as follows:

Reserve Quantities
For the year ended December 31,
2012

2011

2013

Proved developed and undeveloped reserves:

Oil (MBbls):

Beginning of period
Revisions to previous estimates
Purchase of reserves in place
Sale of reserves in place
Extensions and discoveries
Production
End of period

Natural Gas (MMcf):

Beginning of period
Revisions to previous estimates
Purchase of reserves in place
Sale of reserves in place
Extensions and discoveries
Production
End of period

Proved developed reserves:

Oil (MBbls):

Beginning of period
End of period
Natural Gas (MMcf):

Beginning of period
End of period

     MBOE:

Beginning of period
End of period

Proved undeveloped reserves:

Oil (MBbls):

Beginning of period
End of period
Natural Gas (MMcf):

Beginning of period
End of period

     MBOE
         Beginning of period
         End of period

10,780  
(2,540)  
150  
(3,294)  
7,713  
(911)  
11,898  

19,753  
(5,351)  
317  
(4,576)  
10,619  
(3,011)  
17,751  

4,955  
5,960  

10,680  
9,059  

6,735  
7,470  

5,825  
5,938  

9,073  
8,692  

7,337  
7,387  

10,075  
(488)  
38  
(504)  
2,636  
(977)  
10,780  

35,118  
(10,838 )  
115  
(4,404)  
3,350  
(3,588)  
19,753  

5,069  
4,955  

11,605  
10,680  

7,003  
6,735  

5,006  
5,825  

23,513  
9,073  

8,925  
7,337  

8,149
(110)
—
(30 )
3,062
(996)

10,075

32,957
486
—
(308)
7,064
(5,081)

35,118

4,503
5,069

12,715
11,605

6,622
7,003

3,645
5,006

20,241
23,513

7,019
8,925

Total Proved Reserves:  The Company ended 2013 with estimated net proved reserves of 14,857  MBOE,  representing  a 6% increase over
2012 year-end estimated net proved reserves of 14,072 MBOE. The increase is primarily due the Company’s development of its Permian
basin, on which it drilled a total of 26 oil wells during 2013. The increase is offset by the sale of the Company’s interest in the Medusa field
and due to the Company’s reclassification of certain vertical PUD locations to the horizontal probable and PUD categories.

Extrapolation of performance history and material balance estimates were utilized by the Company’s independent petroleum and geological
firm to project future recoverable reserves for the producing properties where sufficient history existed to suggest performance trends and
where  these  methods  were  applicable  to  the  subject  reservoirs.    The  projections  for  the  remaining  producing  properties  were  necessarily
based  on  volumetric  calculations  and/or  analogy  to  nearby  producing  completions.    Reserves  assigned  to  nonproducing  zones  and
undeveloped  locations  were  projected  on  the  basis  of  volumetric  calculations  and  analogy  to  nearby  production,  and  to  a  small  extent,
horizontal PDP and PUD categories.

79

 
 
 
 
 
   
   
 
   
   
 
   
   
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

Proved Undeveloped Reserves: The Company annually reviews its proved undeveloped reserves (“PUDs”) to ensure an appropriate plan for
development  exists.  Generally,  reserves  for  the  Company’s  onshore  properties  are  booked  as  PUDs  only  if  the  Company  has  plans  to
convert  the  PUDs  into  proved  developed  reserves  within  five  years  of  the  date  they  are  first  booked  as  PUDs.  The  Company’s  PUDs
increased 1% to 7,387 MBOE from 7,337 MBOE at December 31, 2013  and 2012,  respectively.  The  Company  added  5,168 MBOE to its
PUDs,  primarily  from  the  continued  horizontal  development  of  its  Permian  Basin  properties.  The  increase  in  Permian  Basin  PUDs  was
partially  offset  by  the  reclassification  of 3,724  MBOE,  or 51%,  included  in  the  year-end  2012  PUD  reserves  related  to  vertical  PUD
locations  that  were  reclassified  to  the  horizontal  probable,  and  to  a  small  extent,  horizontal  PDP  and  PUD  categories.  The  reclassified
vertical PUDs include Wolfberry PUD locations that included certain target zones that are now expected to be more efficiently developed by
the Company’s multi-level horizontal drilling programs initiated in 2012. Also offsetting the Permian Basin PUD growth were the sale of
1,297  MBOE,  or 18%, included in the year-end 2012 PUD reserves related to our Medusa field and the conversion of a small portion of
2012 PUD reserves to PDPs during 2013 from the drilling of vertical wells.

The Company’s PUDs decreased  18% to 7,337 MBOE from 8,925 MBOE at December 31, 2012 and 2011, respectively.  Additions during
the year added 2,344 MBOE to the Company’s PUDs, offset by (1)  557 MBOE primarily comprised of transfers to PDPs as a result of our
development program, (2) 1,148 MBOE related to the sale of Habanero, and (3)  2,227 MBOE related to reductions in our PUD reserves,
primarily related to the Haynesville Shale, by amounts no longer deemed to be economic PUDs at year-end. Of the Company’s year-end
2011  PUD  reserves, 6%  were  converted  to  proved  developed  producing  reserves  by  year  end  2012,  at  a  total  cost  of  approximately $19
million, net.

Of  the  Company’s  2012  PUDs,  1,297  MBOE  were  attributable  to  the  Company’s  offshore  properties  in  the  Medusa  field  in  the  Gulf  of
Mexico. As previously noted, the Company sold its interest in the Medusa field during 2013.

Standardized Measure

  The  following  tables  present  the  standardized  measure  of  future  net  cash  flows  related  to  estimated  proved  oil  and  natural  gas  reserves
together with changes therein, including a reduction for estimated plugging and abandonment costs that are also reflected as a liability on the
balance sheet at December 31, 2013. You should not assume that the future net cash flows or the discounted future net cash flows, referred
to in the tables below, represent the fair value of our estimated oil and natural gas reserves. Prices are based on either the preceding 12-
months’ average price based on closing prices on the first day of each month, or prices defined by existing contractual arrangements. The
following table summarizes the average 12-month oil and natural gas prices net of differentials for the respective periods:

Average 12-month price, net of differentials, per Mcf of natural gas
Average 12-month price, net of differentials, per barrel of oil

2013

2012

2011

  $
  $

5.45   $

92.16  

4.81   $
94.68  

5.60
98.98

Future production and development costs are based on current costs with no escalations. Estimated future cash flows net of future income
taxes have been discounted to their present values based on a 10% annual discount rate.

Natural gas production from our deepwater and Permian Basin properties has a high Btu content of separator natural gas. The natural gas
Mcf  prices  of $5.45  and $4.81  used  in  the 2013  and 2012  reserve  estimates  include  adjustments  to  reflect  the  Btu  content,  transportation
charges and other fees specific to the individual properties. The oil prices of $92.16 and $94.68 used in the 2013 and 2012 reserve estimates
have been adjusted to reflect all wellhead deductions and premiums on a property-by-property basis, including transportation costs, location
differentials and crude quality.

80

 
 
 
 
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

Future cash inflows
Future costs -
Production
Development and net abandonment
Future net inflows before income taxes
Future income taxes
Future net cash flows
10% discount factor

Standardized measure of discounted future net cash flows

Standardized measure at the beginning of the period
Changes
Sales and transfers, net of production costs
Net change in sales and transfer prices, net of production costs
Net change due to purchases and sales of in place reserves
Extensions, discoveries, and improved recovery, net of future production and
development costs incurred
Changes in future development cost
Revisions of quantity estimates
Accretion of discount
Net change in income taxes
Changes in production rates, timing and other
Aggregate change
Standardized measure at the end of period

NOTE 13 – Other

Standardized Measure
For the year ended December 31,
2013
2012
1,193,299   $ 1,115,570   $ 1,194,079

2011

(357,005)  
(155,667)  
680,627  
(68,239)  
612,388  
(328,442)  
283,946   $

(249,329)  
(273,817)  
592,424  
(55,772)  
536,652  
(305,504)  
231,148   $

(356,653)
(268,628)
568,798
(78,813)
489,985
(219,628)
270,357

Changes in Standardized Measure
For the year ended December 31,
2012
2013
270,357   $
231,148   $

2011
198,916

(78,661)  
(46,088)  
(145,711)  

(84,044)  
47,261  
(35,665)  

(107,297)
125,518
1,275

212,431  
153,983  
(68,958)  
25,010  
1,751  
(959)  
52,798  
283,946   $

53,446  
39,815  
(77,322)  
30,989  
13,969  
(27,658)  
(39,209)  
231,148   $

22,598
(83,110)
(949)
68,384
(32,918)
77,940
71,441
270,357

$

$

$

$

Commitments  and  Contingencies: The  Company  is  involved  in  various  claims  and  lawsuits  incidental  to  its  business.  In  the  opinion  of
management, the ultimate liability hereunder, if any, will not have a material adverse effect on the financial position or results of operations
of the Company.

The  Company’s  activities  are  subject  to  federal,  state  and  local  laws  and  regulations  governing  environmental  quality  and  pollution
control. Although no assurances can be made, the Company believes that, absent the occurrence of an extraordinary event, compliance with
existing federal, state and local laws, rules and regulations governing the release of materials into the environment or otherwise relating to
the  protection  of  the  environment  are  not  expected  to  have  a  material  effect  upon  the  capital  expenditures,  earnings  or  the  competitive
position of the Company with respect to its existing assets and operations. The Company cannot predict what effect additional regulation or
legislation,  enforcement  policies  hereunder,  and  claims  for  damages  to  property,  employees,  other  persons  and  the  environment  resulting
from the Company’s operations could have on its activities.

Global Settlement with Joint Interest Partner: During 2011, the Company and a joint interest partner entered into a settlement agreement
related  to  various  disputes. All  matters  were  settled  and  as  result  of  the  settlement  agreement  the  Company  received an  interest  in  other
specialized deep water property and equipment. The Company recognized a gain of $5,041 as a result of the settlement and classified the
property and equipment received as held for sale assets, included within other property and equipment since the Company had no use for
this type of equipment in its operations. Since the settlement with its joint interest partner, the Company has sold a portion of these assets
and has continued to actively market the remaining assets throughout 2012 and 2013. During 2012, after selling assets valued at $527 during
the  year,  the  Company  determined  that  certain  equipment  components  were  not  usable  without  additional  rework  and  thus  recorded  an
impairment charge to its Statement of Operations of $1,177 during

81

 
 
 
 
 
   
   
 
 
   
   
 
 
 
 
 
   
   
Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

2012. During 2013, after selling assets value at $114 during the year, the Company has made a decision to abandon the equipment. As such
the Company recorded an impairment charge of $1,707 to its Statement of Operations, representing the remaining value of this equipment.

Operating Leases: In April  2012,  the  Company  took  delivery  of  a  drilling  rig  (the  “Cactus  1  Rig”)  for  a  term  of two  years,  which  it
subsequently renewed on March 6, 2014 for an additional two year term ending April 2016. On August 1, 2013, the Company contracted a
second horizontal drilling rig (the “Patterson Rig”) for a one-year term, though the Company provided notice on February 17, 2014 that it
will  cancel  its  Patterson  rig  contract  on  or  about  March  17,  2014.  Under  the  early  termination  provisions  of  the  agreement,  estimated
termination  payments  for  this  rig  will  be  approximately $2,055  in 2014.  Should  the  lessor  be  able  to  re-charter  the  rig,  the  termination
payments would be reduced. To replace the Patterson Rig, the Company contracted a replacement rig (the “Cactus 2 Rig”) for a term of two
years, which is scheduled to commence operations on April 1, 2014. Similar to the Patterson Rig, the Cactus 1 and 2 Rig lease agreements
also include early termination provisions that would reduce the minimum rentals under the agreement, assuming the lessor is unable to re-
charter the rig and staffing personnel to another lessee. Lease costs recorded during 2013 were $12,860. Lease payments as of December 31,
2013  will  approximate $13,954,  $9,308  and $2,295  in 2014,  2015  and 2016,  respectively.  Including  the  additional  lease  commitments
executed subsequent to December 31, 2013, the Company’s drilling rig lease commitments as of March 10, 2014 are $19,732, $18,250 and
$4,500 in 2014, 2015, and 2016, respectively.

Property Acquisitions and Dispositions

Acquisitions

During  the  second  quarter  of 2013,  the  Company  acquired  approximately 2,468  gross  (2,186  net)  acres  in  Reagan  and  Upton  Counties,
Texas, which is located in the southern portion of the Midland Basin and which is prospective for both horizontal and vertical drilling. The
acquisition also included seven gross vertical wells and 1,301 barrels of oil equivalent proved reserves. The purchase price of  $11,000 was
funded using a portion of the proceeds from the preferred stock offering (discussed in Note 9).

During the first quarter of 2012, the Company acquired approximately 16,233 gross (14,653 net) acres in Borden County, which is located
in  the  northern  Midland  basin.  The  northern  Midland  basin  has  had  limited  drilling  activity  compared  with  the  southern  Midland  basin
(where  our  current  production  is  located),  increasing  the  economic  risk  related  to  these  drilling  activities.  The  purchase  price  of $14,538
was funded from existing cash balances. During the third quarter of 2012, we acquired an additional 8,095 gross acres (6.964 net) in this
area for a total consideration of $4,835.

During the second quarter of 2012, the Company signed a purchase and sale agreement to acquire 2,319 gross (1.762 net) acres in southern
Reagan County, Texas for a total purchase price of  $12,012, which was financed with a draw on the Credit Facility. The transaction had an
effective date of May 1, 2012 and closed on July 5, 2012.

Dispositions

During the fourth quarter of 2013, the Company closed on the sale of its  15.0% working interest in the Medusa field (Mississippi Canyon
blocks  582  and  538),  our 10.0%  membership  interest  in  Medusa  Spar  LLC,  and  substantially  all  of  our  remaining  Gulf  of  Mexico  shelf
properties. The Company sold its interest in Medusa to W&T, an unrelated third-party, for a total net cash consideration of approximately
$88,000 after customary purchase price  adjustments. Also  during  the  fourth  quarter  of  2013,  the  Company  closed  on  the  sale  of  its  69%
interest  in  the  Swan  Lake  field  for $2,000.  This  was  the  Company’s  only  field  in  the  Haynesville  shale.  Consistent  with  the  Company’s
accounting policy discussed in Note 2, the proceeds from these sales were accounted for as a reduction to capitalized costs as the sale did
not significantly alter the relationship between capitalized costs and proved reserves.

Effective December 28, 2012, the Company closed on the sale of its  11.25% working interest in the Habanero field (Garden Banks Block
341). The Company sold its interest in Habanero to Shell Offshore Inc., a subsidiary of Royal Dutch Shell Plc, for an estimated net cash
consideration of $39,410 after customary purchase price adjustments. As noted above, the proceeds from this sale were accounted for as a
reduction to capitalized costs as the sale did not significantly alter the relationship between capitalized costs and proved reserves.

82

Callon Petroleum Company

Notes to the Consolidated Financial Statements
(All amounts in thousands, except well, acreage, per-share and per-derivative instrument data)

Table of Contents

NOTE 14 – Summarized Quarterly Financial Information (Unaudited)

2013

Total revenues
Income from operations
Net income (loss)
Income (loss) available to common shares
Income (loss) per common share - basic
Income (loss) per common share - diluted

2012

Total revenues
Income from operations
Income (loss) available to common shares
Income (loss) per common share - basic
Income (loss) per common share - diluted

Second
Quarter

Third
Quarter

Fourth
Quarter

22,760   $
957  
758  
78  
0.00   $
0.00   $

30,797   $
6,345  
1,082  
(892)  
(0.02)   $
(0.02)   $

26,471
2,464
3,264
1,291
0.03
0.03

Second
Quarter

Third
Quarter

Fourth
Quarter

25,360   $
2,759  
3,799  
0.10   $
0.09   $

27,402   $
2,563  
(1,105)  
(0.03)   $
(0.03)   $

28,677
2,652
(435)
(0.01)
(0.01)

  First Quarter  
  $

22,541   $
898  
(800)  
(800)  
(0.02)   $
(0.02)   $

  $
  $

  First Quarter  
  $

29,294   $
2,716  
488  
0.01   $
0.01   $

  $
  $

83

 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
ITEM 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

There have been no disagreements with the independent auditors on any matters of accounting principles or practices, financial statement
disclosure, or auditing scope or procedures.

ITEM 9A. Controls and Procedures

Disclosure Controls and Procedures.  Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934,
as  amended  (the  “Exchange Act”),  is  accumulated  and  communicated  to  the  issuer’s  management,  including  its  principal  executive  and
financial  officers,  or  persons  performing  similar  functions,  as  appropriate  to  allow  timely  decisions  regarding  required  disclosure.  The
Company’s principal executive and principal financial officers have concluded that the Company’s disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of December 31, 2013.

Management’s Report on Internal Control over Financial Reporting.  Management is responsible for establishing and maintaining adequate
internal  control  over  financial  reporting,  as  such  term  is  defined  in  Exchange Act  Rules  13a-15(f)  and  15d-15(f).    Our  internal  control
structure  is  designed  to  provide  reasonable  assurance  to  our  management  and  Board  of  Directors  regarding  the  reliability  of  financial
reporting  and  the  preparation  and  fair  presentation  of  our  financial  statements  prepared  for  external  purposes  in  accordance  with  U.S.
generally  accepted  accounting  principles.  Under  the  supervision  and  with  the  participation  of  our  management,  including  our  CEO  and
CFO, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2013 based on the
framework in Internal Control – Integrated Framework published by the Committee of Sponsoring Organizations (COSO) of the Treadway
Commission  (1992  framework)(the  COSO  criteria).  Based  on  that  evaluation,  management  concluded  that  our  internal  control  over
financial reporting was effective as of December 31, 2013.

Because of its inherent limitations, internal control over financial reporting can provide only reasonable assurance that the objectives of the
control system are met and may not prevent or detect misstatements.  In addition, any evaluation of the effectiveness of internal controls
over  financial  reporting  in  future  periods  is  subject  to  risk  that  those  internal  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s independent registered public accounting firm has issued an attestation report regarding its assessment of the Company’s
internal control over financial reporting as of December 31, 2013, which follows Part II, Item 9B of this filing. Additionally, the financial
statements  for  each  of  the  years  covered  in  this Annual  Report  on  Form  10-K  have  been  audited  by  an  independent  registered  public
accounting firm, Ernst & Young LLP whose report is presented immediately preceding the Company’s financial statements included in Part
II, Item 8 of this Annual Report on Form 10-K.

Changes in Internal Control over Financial Reporting.  There were no changes to our internal control over financial reporting during our
last fiscal quarter that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.

ITEM 9A (T). Controls and Procedures

See Item 9A.

ITEM 9B. Other Information

Submissions of Matters to a Vote of the Security Holders

None.

84

  
Report of Independent Registered Public Accounting Firm

Table of Contents

The Board of Directors and Stockholders of
Callon Petroleum Company

We  have  audited  Callon  Petroleum  Company’s  internal  control  over  financial  reporting  as  of  December  31,  2013  based  on  criteria
established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(1992 framework)(the COSO criteria). Callon Petroleum Company’s management is responsible for maintaining effective internal control
over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying
Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal
control over financial reporting based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on
the  assessed  risk,  and  performing  such  other  procedures  as  we  considered  necessary  in  the  circumstances.  We  believe  that  our  audit
provides a reasonable basis for our opinion.

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of
any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In  our  opinion,  Callon  Petroleum  Company  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of
December 31, 2013, based on the COSO criteria.

We  have  also  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States),  the
consolidated  balance  sheets  of  Callon  Petroleum  Company  as  of  December  31,  2013  and  2012,  and  the  related  statements  of  operations,
comprehensive income, cash flow, and changes in stockholders’ equity (deficit) for each of the three years in the period ended December
31, 2013, and our report dated March 12, 2014 expressed an unqualified opinion thereon.

/s/Ernst & Young LLP

New Orleans, Louisiana
March 12, 2014

85

ITEM 10.  Directors, Executive Officers and Corporate Governance

PART III.

For information concerning Item 10, see the definitive proxy statement of Callon Petroleum Company relating to the Annual Meeting of
Stockholders to be held on May 15, 2014 which will be filed with the Securities and Exchange Commission and is incorporated herein by
reference.

The  Company  has  adopted  a  code  of  ethics  that  applies  to  the  Company’s  chief  executive  officer,  chief  financial  officer  and  chief
accounting officer. The full text of such code of ethics has been posted on the Company’s website at www.callon.com, and is available free
of charge in print to any shareholder who requests it. Request for copies should be addressed to the Secretary at mailing address Post Office
Box 1287, Natchez, Mississippi 39121.

ITEM 11.  Executive Compensation

For information concerning Item 11, see the definitive proxy statement of Callon Petroleum Company relating to the Annual Meeting of
Stockholders to be held on May 15, 2014 which will be filed with the Securities and Exchange Commission and is incorporated herein by
reference.

ITEM 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

For  information  concerning  the  security  ownership  of  certain  beneficial  owners  and  management,  see  the  definitive  proxy  statement  of
Callon  Petroleum  Company  relating  to  the Annual  Meeting  of  Stockholders  to  be  held  on  May  15,  2014  which  will  be  filed  with  the
Securities and Exchange Commission and is incorporated herein by reference.

ITEM 13.  Certain Relationships and Related Transactions and Director Independence

For information concerning Item 13, see the definitive proxy statement of Callon Petroleum Company relating to the Annual Meeting of
Stockholders to be held on May 15, 2014 which will be filed with the Securities and Exchange Commission and is incorporated herein by
reference.

ITEM 14.  Principal Accountant Fees and Services

For information concerning Item 14, see the definitive proxy statement of Callon Petroleum Company relating to the Annual Meeting of
Stockholders to be held on May 15, 2014 which will be filed with the Securities and Exchange Commission and is incorporated herein by
reference.

86

ITEM 15.  Exhibits

Exhibit

1

2

3

2
3

4

  Exhibits

3.1

3.2

3.3

3.4

4.1

4.2

4.3

4.4

4.5

4.6

PART IV.

Description
The following is an index to the financial statements and financial statement schedules that are filed in Part
II, Item 8 of this report on Form 10-K.

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2013 and 2012
Consolidated  Statements  of  Operations  for  each  of  the  three  years  in  the  period  ended  December  31,
2013
Consolidated  Statements  of  Stockholders’  Equity  (Deficit)  for  each  of  the  three  years  in  the  Period
Ended December 31, 2013
Consolidated Statements of Cash Flows for each of the three years in the period ended December 31,
2013
Notes to Consolidated Financial Statements

Schedules  other  than  those  listed  above  are  omitted  because  they  are  not  required,  not  applicable  or  the
required information is included in the financial statements or notes thereto.

Plan of acquisition, reorganization, arrangement, liquidation or succession*
Articles of Incorporation and Bylaws

Certificate of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 of
the Company’s Annual Report on Form 10-K for the year ended December 31, 2003, File No. 001-
14039)
Bylaws of the Company (incorporated by reference from Exhibit 3.2 of the Company’s Registration
Statement on Form S-4, filed August 4, 1994, Reg. No. 33-82408)
Certificate of Amendment to Certificate of Incorporation of the Company (incorporated by reference
to  Exhibit  3.3  of  the  Company’s Annual  Report  on  Form  10-K  for  the  year  ended  December  31,
2003, File No. 001-14039)
Certificate of Amendment to the Certificate of Incorporation of the Company
(incorporated  by  reference  to  Exhibit  3.4  of  the  Company’s Annual  Report  on  Form  10-K  for  the
year ended December 31, 2010, File No. 001-14039)

Instruments defining the rights of security holders, including indentures

Specimen Common Stock Certificate (incorporated by reference from Exhibit 4.1 of the Company’s
Registration Statement on Form S-4, filed August 4, 1994, Reg. No. 33-82408)
Rights  Agreement  between  Callon  Petroleum  Company  and  American  Stock  Transfer  &  Trust
Company, Rights Agent, dated March 30, 2000 (incorporated by reference from Exhibit 99.1 of the
Company’s Registration Statement on Form 8-A, filed April 6, 2000, File No. 001-14039)
Indenture  for  the  Company’s  13.00%  Senior  Notes  due  2016,  dated  November  24,  2009,  between
Callon Petroleum Company, the subsidiary guarantors described therein, Regions Bank and American
Stock Transfer & Trust Company (incorporated by reference to Exhibit T3C to the Company’s Form
T3, filed November 19, 2009, File No. 022-28916)
Certificate of Designations of 10% Cumulative Preferred Stock (incorporated by reference to Exhibit
3.5 of the Company’s Form 8-A filed May 23, 2013)
Certificate for the Company’s 10% Cumulative Preferred Stock (incorporated by reference to Exhibit
4.1 of the Company’s Form 8-A filed May 23, 2013
Amendment  to  the  Certificate  of  Incorporation  increasing  the  number  of  authorized  shares  of
common stock [Filed herewith]

9

10

Voting trust agreement

None
  Material contracts

10.1

10.2

Callon Petroleum Company 1994 Stock Incentive Plan (incorporated by reference from Exhibit 10.5
of the Company’s Registration Statement on Form 8-B, filed October 3, 1994)
Callon Petroleum Company 1996 Stock Incentive Plan as amended on May 9, 2000 (incorporated by
reference  from Appendix  I  of  the  Company’s  Definitive  Proxy  Statement  on  Schedule  14A,  filed
March 28, 2000, File No. 001-14039)

87

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

10.18

10.19

10.20

10.21

10.22

Callon Petroleum Company 2002 Stock Incentive Plan (incorporated by reference to Exhibit 10.13 of
the Company’s Annual Report on Form 10-K for the year ended December 31, 2001, File No. 001-
14039)
Amendment  No.  3  to  the  Callon  Petroleum  Company  1996  Stock  Incentive  Plan  (incorporated  by
reference from Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed January 5, 2009,
File No. 001-14039)
Amendment  No.  1  to  the  Callon  Petroleum  Company  2002  Stock  Incentive  Plan  (incorporated  by
reference from Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed January 5, 2009,
File No. 001-14039)
Callon  Petroleum  Company  Amended  and  Restated  2006  Stock  Incentive  Plan  (incorporated  by
reference from Exhibit 10.3 of the Company’s Current Report on Form 8-K, filed January 5, 2009,
File No. 001-14039)
Callon Petroleum Company 2009 Stock Incentive Plan effective as of April 30, 2009 (incorporated
by  reference  from  Exhibit A  to  the  Company’s  Definitive  Proxy  Statement  on  Schedule  14A,  filed
March 30, 2009, File No. 001-14039)
Amendment to the Callon Petroleum Company 1996 Stock Incentive Plan effective as of August 7,
2009 (incorporated by reference from Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q
for the period ended September 30, 2009, File No. 001-14039)
Callon  Petroleum  Company  2010  Phantom  Share  Plan,  adopted  May  4,  2010  (incorporated  by
reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on May 7, 2010)
Form  of  Callon  Petroleum  Company  Phantom  Share  Award  Agreement,  adopted  May  4,  2010
(incorporated  by  reference  to  Exhibit  10.2  of  the  Company’s  current  Report  on  Form  8-K  filed  on
May 7 , 2010)
Deferred  Compensation  Plan  for  Outside  Directors;  Callon  Petroleum  Company  (effective  as  of
January  1,  2011)  (incorporated  by  reference  to  Exhibit  10.17  of  the  Company’s Annual  Report  on
Form 10-K for the year ended December 31, 2010, File No. 001-14039)
Amended  and  Restated  Severance  Compensation  Agreement,  dated  as  of  March  15,  2011  and
effective  as  of  January  1,  2011,  by  and  between  Fred  L.  Callon  and  Callon  Petroleum  Company
(incorporated  by  reference  to  Exhibit  10.1  of  the  Company’s  Current  Report  on  Form  8-K  filed  on
March 18, 2011)
Form of Amended and Restated Severance Compensation Agreement, dated as of March 15, 2011 and
effective as of January 1, 2011, by and between Callon Petroleum Company and its executive officers
(incorporated  by  reference  to  Exhibit  10.2  of  the  Company’s  Current  Report  on  Form  8-K  filed  on
March 18, 2011)
Severance  Compensation  Agreement,  dated  as  of  September  21,  2011,  by  and  between  Gary  A.
Newberry  and  Callon  Petroleum  Company  (incorporated  by  reference  to  Exhibit  10.1  of  the
Company’s Current Report on Form 8-K filed on September 21, 2011)
Fourth  Amended  and  Restated  Credit  Agreement  dated  as  of  June  20,  2012,  by  and  among  the
Company, the “Lenders” described therein, and Regions Bank as the sole arranger and administrative
agent (incorporated by reference from Exhibit 10.1 on Form 8-K, filed June 25, 2012, File No. 001-
14039)
Fourth  Amended  and  Restated  Revolving  Promissory  Note  dated  June  20,  2012  (incorporated  by
reference from Exhibit 10.1 on Form 8-K, filed June 25, 2012, File No. 001-14039)
Fourth Amended and Restated Guaranty Agreement dated June 20, 2012 (incorporated by reference
from Exhibit 10.1 on Form 8-K, filed June 25, 2012, File No. 001-14039)
Master Assignment, Agreement and Amendment No. 1 to the Fourth Amended and Restated Credit
Agreement (incorporated by reference from Exhibit 10.1 on Form 8-K, filed October 16, 2012, File
No. 001-14039)
Purchase  and  Sale Agreement  by  and  between  Shell  Offshore  Inc.  and  Callon  Petroleum  Operating
Company dated as of November 27, 2012.
Callon Petroleum Company 2011 Omnibus Incentive Plan (incorporated by reference from Exhibit A
of  the  Company’s  Definitive  Proxy  Statement  on  Schedule  14A  filed  March  21,  2011,  File  No.
14039)
Purchase and Sale Agreement by and between W&T Offshore, Inc. and Callon Petroleum Company
dated as of December 5, 2013
Underwriting Agreement  relating  to  the  Company’s  10%  Cumulative  Preferred  Stock  (incorporated
by reference to Exhibit 1.1 of the Company’s Form 8-K filed on May 28, 2013).

88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
10.23

14.1

Agreement,  dated  March  9,  2014,  among  the  Company  and  Lone  Star  Value  Investors,  L.P.,  Lone
Star  Value  Co-Invest  I,  L.P.,  Lone  Star  Value  Investors  GP,  LLC,  Lone  Star  Value  Management,
LLC, Jeffery E. Eberwein and Matthew R. Bob (incorporated by reference from Exhibit 10.1 on Form
8-K, filed on March 10, 2014, File No. 001-14039)

Statement re computation of per share earnings*

Statements re computation of ratios*
Annual Report to security holders, Form 10-Q or quarterly reports*
Code of Ethics

Code of Ethics for Chief Executive Officers and Senior Financial Officers (incorporated by reference
to  Exhibit  14.1  of  the  Company’s Annual  Report  on  Form  10-K  for  the  year  ended  December  31,
2003, File No. 001-14039)

Letter re change in certifying accountant*
Letter re change in accounting principles*
Subsidiaries of the Company

21.1

Subsidiaries of the Company

23.1
23.2

31.1
31.2

Published report regarding matters submitted to vote of security holders*
Consents of experts and counsel

Consent of Ernst & Young LLP
Consent of Huddleston & Co., Inc.

Power of attorney*
Rule 13a-14(a) Certifications

Certification of Chief Executive Officer pursuant to Rule 13(a)-14(a)
Certification of Chief Financial Officer pursuant to Rule 13(a)-14(a)

Section 1350 Certifications of Chief Executive and Financial Officers pursuant to
Rule 13(a)-14(b)
Additional Exhibits

11
12
13
14

16
18
21

22
23

24
31

32

99

99.1

Reserve Report Summary prepared by Huddleston and Co. as of December 31, 2013

  101    

Interactive Data Files **

*
**

Not applicable to this filing
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a
registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or
Section  18  of  the  Securities  Exchange  Act  of  1934,  as  amended,  and  otherwise  are  not  subject  to
liability.

89

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
   
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates indicated.

SIGNATURES

Date:

March 12, 2014

Date:

March 12, 2014

Date:

March 12, 2014

Date:

March 12, 2014

Date:

March 12, 2014

/s/ Fred L. Callon
Fred L. Callon (principal executive officer, director)

/s/ B. F. Weatherly
B. F. Weatherly (principal financial officer, director)

/s/ Rodger W. Smith
Rodger W. Smith (principal accounting officer)

/s/ L. Richard Flury
L. Richard Flury (director)

/s/ John C. Wallace
John C. Wallace (director)

Date:

March 12, 2014

/s/ Anthony J. Nocchiero
Anthony J. Nocchiero (director)

Date:

March 12, 2014

/s/ Larry D. McVay
Larry McVay (director)

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
Date:

March 12, 2014

/s/ B. F. Weatherly
B. F. Weatherly, Executive Vice President and
Chief Financial Officer (Principal Financial Officer)

90

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 21.1

Subsidiaries of Callon Petroleum Company

Name

State of Incorporation

Callon Offshore Production, Inc.

Callon Petroleum Operating Company

Mississippi Marketing, Inc.

Mississippi

Delaware

Mississippi

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the following Registration Statements:

Registration Statement (Form S-3 No. 333-176811) of Callon Petroleum Company and the related Prospectus, and

Registration  Statement  (Form  S-8  No.  333-109744)  pertaining  to  the  Callon  Petroleum  Company  Employee  Savings  and

Protection Plan, and

Registration  Statement  (Form  S-8  No.  333-176061)  pertaining  to  the  Callon  Petroleum  Company  2011  Omnibus  Incentive

Plan, and

Registration  Statement  (Form  S-8  No.  333-188008)  pertaining  to  the  Callon  Petroleum  Company  Employee  Savings  and

Protection Plan;

of our reports dated March 12, 2014, with respect to the consolidated financial statements of Callon Petroleum Company and the
effectiveness of internal control over financial reporting of Callon Petroleum Company, included in this Annual Report (Form 10-
K) of Callon Petroleum Company for the year ended December 31, 2013.

/s/Ernst & Young LLP

New Orleans, Louisiana
 March 12, 2014

 
EXHIBIT 23.2

Huddleston & Co., Inc.
Petroleum and Geological Engineers
1 Houston Center
1221 McKinney, Suite 3700
Houston, Texas 77010

PHONE (713) 209-1100 FAX (713) 752-0828

CONSENT OF HUDDLESTON & CO., INC.

As independent oil and gas consultants, we hereby consent to the references to us and our reserve reports for the years ended December 31,
2013, 2012, and 2011 in Callon's Annual Report on Form 10-K for the year ended December 31, 2013 and the incorporation by reference
of our reports in the following Registration Statements:

Registration Statement (Form S-8 No. 333-109744) of Callon Petroleum Company;
Registration Statement (Form S-8 No. 333-176061) of Callon Petroleum Company;
Registration Statement (Form S-3 No. 333-176811) of Callon Petroleum Company;
Registration Statement (Form S-8 No. 333-188008) of Callon Petroleum Company;

HUDDLESTON & CO., INC.
Texas Registered Engineering Firm F-1024

/s/Peter D. Huddleston
Peter D. Huddleston, P.E.
President

Houston, Texas
March 12, 2014

Exhibit 31.1

I, Fred L. Callon, certify that:

CERTIFICATIONS

1.

2.

I have reviewed this Annual Report on Form 10-K of Callon Petroleum Company;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact

necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and

procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed

under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

(c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our

conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on
such evaluation; and

(d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the

registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over

financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the
equivalent function):

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant’s internal controls over financial reporting;

Date:

March 12, 2014

/s/ Fred L. Callon
Fred L. Callon, President and Chief Executive Officer
(Principal executive officer)

 
 
 
 
 
 
 
Exhibit 31.2

CERTIFICATIONS

I, B. F. Weatherly, certify that:

1.

I have reviewed this Annual Report on Form 10-K of Callon Petroleum
Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact

necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed
under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this report is being prepared;

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be

designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our

conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on
such evaluation; and

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the

registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over

financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing
the equivalent function):

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant’s internal controls over financial reporting;

Date:

March 12, 2014

/s/ B. F. Weatherly
B. F. Weatherly, Executive Vice President and
Chief Financial Officer (Principal Financial Officer)

 
 
 
 
 
 
 
  CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350 

EXHIBIT 32

In connection with the Annual Report on Form 10-K of Callon Petroleum Company. (the “Company”) for the year ended  December 31,
2013 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the
dates indicated below, each hereby certify pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that the Report fully complies with requirements of Section 13(a) of 15(d) of the Securities Exchange Act of 1934 and the
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the
Company.

Date:

March 12, 2014

Date:

March 12, 2014

/s/ Fred L. Callon
Fred L. Callon (principal executive officer, director)

/s/ B. F. Weatherly
B. F. Weatherly (principal financial officer, director)

 The foregoing certification is being furnished as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of
the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and, accordingly, is
not being filed as part of the Report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated
by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation
language in such filing.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 99.1

Huddleston & Co., Inc.
Petroleum and Geological Engineers
1221 McKinney, Suite 3700
Houston, Texas 77010
_________

PHONE (713) 209-1100 FAX (713) 752-0828

January 22, 2014

Re:    Callon Petroleum Company

Estimated Future Reserves and Revenues
As of December 31, 2013

Callon Petroleum Company
200 North Canal Street
Natchez, Mississippi 39120

Gentlemen:

Pursuant to your request, we have estimated oil and natural gas reserves and projected revenues for all properties owned by
Callon  Petroleum  Company. It  is  our  understanding  that  the  Proved  reserves  estimates  shown  herein  constitute  all  of  the
Proved reserves owned by Callon. The active properties are located in Borden, Crockett, Ector, Midland, Reagan and Upton
Counties, Texas. There are inactive properties remaining to be abandoned which are located in Federal waters of the Gulf of
Mexico.

Our conclusions, as of December 31, 2013, follow:

Constant Product Prices

Estimated Future Net Oil/Cond., Mbbl
Estimated Future Net (Sales) Gas, MMcf

Estimated Future Gross Revenue, $M
Estimated Future Operating Expenses, $M
Estimated Future Production Taxes, $M
Estimated Future Capital Costs, $M
Estimated Future Net Revenue (“FNR”), $M

Estimated FNR Discounted at 10%, $M

Projected Revenues by Year - Constant Product Prices, $M

2014
2015
2016
Thereafter
Total

Estimated 2014 Production

Oil/Cond., Mbbl
Gas (Sales), MMcf
*Numbers subject to rounding.

Net to Callon Petroleum Company*

Proved Developed

Proved

Producing

  Nonproducing   Undeveloped  

Total
Proved

4,840.9  
7,781.0  

1,120.6  
1,277.3  

5,938.0  
8,692.2  

11,899.4
17,750.6

487,483.7  
182,262.3  
23,623.6  
4,847.4  
276,750.4  
173,466.1  

62,307.3  
33,002.5  
23,972.4  
157,468.2  
276,750.4  

110,174.3  
20,299.3  
5,259.7  
17,766.0  
66,849.3  
29,607.6  

595,656.1   1,193,314.0
82,207.7  
284,769.4
28,813.6  
57,696.8
147,691.8  
170,305.1
336,943.0  
680,542.6
98,070.0  

301,143.7

5,860.7  
6,120.5  
5,153.6  
49,714.5  
66,849.3  

(53,180.6)  
2,867.7  
39,888.2  
347,367.7  
336,943.0  

14,987.5
41,990.7
69,014.2
554,550.2
680,542.6

802.2  
1,229.4  

201.6  
219.1  

250.5  
378.9  

1,254.2
1,827.5

1

 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
   
   
   
   
 
 
Report Preparation

Purpose of Report - The purpose of this report is to provide the management of Callon with a projection of future reserves
and  revenues  for  an  assessment  of  oil  and  gas  properties  owned  by  Callon  for  inclusion  in  their  public  filings. The  Proved
reserve and revenue projections shown herein have been prepared in accordance with Securities and Exchange Commission
(“SEC”) requirements for reporting purposes as described below.

Reporting  Requirements  -  SEC  Regulation  S‑K,  Item  102,  and  Regulation  S‑X,  Rule  4‑10,  require  oil  and  gas  reserve
information to be reported by publicly held companies as supplemental financial data. These regulations were revised by the
SEC  effective  for  filings  beginning  January  1,  2010. The  revised  regulations  provide  for  certain  changes  in  Proved  reserve
definitions, add definitions for Probable and Possible reserves, and require that revenues associated with Proved reserves be
reported on the basis of the average of the preceding 12‑month, first-of-month product prices. Revenues are to be discounted
at 10%, consistent with that required in prior years.

The  Proved  reserves  included  herein  under  "Constant  Product  Prices"  have  been  prepared  in  accordance  with  the
methodologies specified under SEC and Financial Accounting Standards Board guidelines.

Standards of Practice - This report has been prepared in accordance with our understanding of the Standards Pertaining to
the Estimating and Auditing of Oil and Gas Reserve Information as promulgated by the Society of Petroleum Engineers and the
Guidelines  for  Application  of  the  Definitions  for  Oil  and  Gas  Reserves  prepared  by  the  Society  of  Petroleum  Evaluation
Engineers. However,  the  projected  reserves  have  been  prepared  with  consideration  for  reserve  classification  definitions
specified by the SEC that do not necessarily conform to definitions promulgated by the Society of Petroleum Engineers and the
World Petroleum Congress.

Economic Limits - In some cases the projections have been prepared with consideration for overall field production, resulting
in  negative  cash  flow  projections  for  certain  properties. In  our  opinion,  the  projections  shown  herein  properly  reflect  the
expected operations. The projections include consideration for abandonment costs, resulting in negative future revenues and
discounted revenues.

Cash  Flow  Projections  -  The  cash  flow  projections  were  run  on  the  aries  computer  program  utilizing  Callon's  computer
facilities. However, Huddleston & Co., Inc., supplied all of the input parameters for the reserve projections.

Cash Flow Presentation - The gross and net reserve volume columns in the cash flow projections have been separated into
three  different  columns: oil  (Mbbl),  produced  gas  (MMcf),  and  sales  gas  (MMcf). Product  prices,  net  revenues  before  taxes,
and severance taxes are shown separately for each product.

Reserve Estimates

Extrapolation of performance history was utilized for projecting future recoverable reserves for the producing properties where
sufficient  history  was  available  to  suggest  performance  trends. The  projections  for  the  remaining  producing  properties  were
necessarily based on analogy to nearby producing completions. Reserves assigned to nonproducing zones and undeveloped
locations  were  projected  on  the  basis  of  analogy  to  nearby  production. All  of  the  subject  properties  are  located  within  the
Permian Basin of West Texas.

Approximately 58% of the future net revenues discounted at 10% are included in the Proved Developed Producing category.
The remaining 42% of discounted net revenues are included in the Nonproducing and Undeveloped classifications. However,
only  41%  of  estimated  future  reserves  (on  an  equivalent  barrel  basis)  were  included  in  the  Producing  category. Reserve
estimates for those properties in the Nonproducing and Undeveloped categories will be subject to a significantly greater level
of variation than estimates for producing properties exhibiting established decline trends.

We have utilized certain geologic and engineering data furnished by Callon. However, in all cases we have exercised the final
judgments for the estimated reserves and future schedules of production.

In  our  opinion  the  assumptions,  data,  methodologies  and  analytical  procedures  used  in  this  report  are  appropriate  for  SEC
reporting  purposes. We have used the methods and procedures that we consider necessary and appropriate to prepare the
estimates of reserves herein.

2

Gas Volumes - Gas volumes are reported at the prevailing pressure base of the state in which the reserves are located and at
60 degrees Fahrenheit. The projections reflect gas streams for production gas and sales gas. The difference between the two
is intended to reflect fuel and lease usage.

Property Discussion

Property Sales - During 2013, Callon divested essentially all of its ownership in properties located in the Gulf of Mexico and
Louisiana. The  only  remaining  such  properties  are  Mobile  864  and  High  Island A-494,  which  have  no  scheduled  remaining
reserves. The  cash  flow  projections  reflect  estimated  plugging  liabilities. In  aggregate  the  properties  sold  during  2013
represented approximately 33% of oil reserves and 27.5% of gas reserves shown in our report as of December 31, 2012.

In  2009  Callon  acquired  ownership  in  four  West  Texas  fields: Block  5,  Carpe  Diem,  East  Bloxom,  and  Kayleigh,  located  in
Crockett,  Midland,  Upton,  and  Ector  Counties,  respectively. The  subject  properties  are  located  within  the  Wolfberry  trend.
During  2011,  the  Pecan Acres  Tract  was  acquired  and  in  2012  the  Taylor  Draw  property  was  acquired.  Properties  added
during 2013 include Garrison Draw and Borden Fields. On an overall basis the properties include 131 producing wells, 4 wells
to be completed, 4 recompletions, and 41 undeveloped locations. Development activity during 2013 resulted in the addition of
17 vertical completions, 15 horizontal completions, and 4 horizontal wells that are to be completed.

The results of horizontal drilling operations during 2013 resulted in Callon’s decision to focus on horizontal development in all
of the fields with the exception of Pecan Acres. We have therefore eliminated all future vertical undeveloped locations from the
report with the exception of those shown for Pecan Acres. It is noted that multi-level horizontal development in East Bloxom
and Carpe Diem is expected to recover reserves that were previously projected to be recovered from vertical wells in a more
capital efficient manner.

Reserve  assignments  for  the  producing  completions  were  assigned  on  the  basis  of  the  extrapolation  of  performance  data.
Analogy was considered in determining hyperbolic exponents for the estimation of future reserves for those completions that
did  not  have  sufficient  production  history  to  definitively  project  the  proper  decline  profile. Reserves  for  the  undeveloped
locations  were  projected  on  the  basis  of  analogy  to  existing  completions. In  all  cases,  the  undeveloped  locations  are  direct
offsets to existing completions.

Product Prices

As we understand the SEC requirements issued on January 14, 2009, oil and gas prices utilized to determine the Standardized
Measure of discounted cash flows should be based on the trailing twelve-month average of the first-of-the-month prices. The
estimated revenues shown herein reflect the actual average of first-of-the-month prices received by  Callon  on  a  property  by
property basis which conform with benchmark prices of $96.78 per barrel for West Texas Intermediate, and Henry Hub gas of
$3.67 per MMBtu. All prices were held constant over the producing life of the properties. The projected prices for both oil and
gas were based on our understanding of SEC requirements.

Gas  prices  have  been  adjusted  to  reflect  the  Btu  content,  transportation  charges,  and  other  fees  specific  to  the  individual
properties. Gas prices for certain properties include consideration for processing arrangements and the price shown herein has
been adjusted to reflect such  arrangements  in  comparison  to  produced  gas  volumes. On an overall basis, the wellhead gas
prices utilized herein are approximately 4.4% lower than the values utilized as of December 31, 2012. Market level gas prices
are  subject  to  a  significant  level  of  variation  depending  on  location  and  marketing  considerations  specific  to  the  individual
properties. In our opinion, it is likely that there will be a substantial degree of variation in prices in the future. Spot prices for
natural gas have experienced a large degree of volatility during recent years, which can be attributed to seasonal demands
and other market considerations.

The  projected  oil  prices  for  individual  properties  have  been  adjusted  to  reflect  all  wellhead  deductions  and  premiums  on  a
property  by  property  basis,  including  transportation  costs,  location  differentials,  and  crude  quality. The  weighted  average
wellhead  prices  shown  herein  are  approximately  2.9%  higher  than  those  utilized  for  our  report  prepared  as  of
December 31, 2012, which has had a limited impact on estimated future revenues and in some cases has marginally affected
economically recoverable reserves. Variations in oil prices are the result of changes in market conditions and future prices are
likely to be affected by a variety of factors including OPEC actions, political and market considerations, and overall economic
conditions.

3

It is noted that the redistribution of the property base resulting from the sale of the Louisiana and offshore properties materially
affected  comparisons  to  benchmark  prices. The  variations  in  pricing  from  previous  years  is  intended  to  reflect  the  impact  to
Texas properties only.

All deductions and premiums to individual oil and gas prices were held constant over the life of the properties. Variations  in
future product prices may materially affect actual revenues in comparison to the projections shown herein.

Product price hedges, if any, were not considered for the purposes of this report.

A comparison of the average product prices, weighted as a composite for all Proved properties, follows:

Oil, $/bbl
Gas, $/Mcf

Operating Expenses

2014

Maximum

92.20  
5.40  

92.20  
5.50  

Average Over Life
92.16
5.45

Operating  costs  have  been  scheduled  in  accordance  with  an  analysis  prepared  by  Callon. The  projections  reflect  three
components of costs: fixed costs applied on a well by well basis, variable well costs, and facilities costs scheduled on a total
field  basis. We have reviewed the analysis prepared by Callon and the scheduled costs and believe that the projections are
reasonable  with  consideration  for  the  character  of  the  properties  and  the  level  of  operations  required. Severance  and  ad
valorem taxes were calculated at the rates applicable to each property and have been deducted from the cash flow.  Operating
costs were held constant over the economic life of the properties.

The projections exclude consideration for COPAS overhead charges for those properties operated by Callon.

Capital Costs

Capital costs necessary to perform recompletions and to drill new wells were supplied by Callon. We have generally reviewed
the  projected  expenditures  and  they  are  consistent  with  our  perception  of  current  costs  necessary  to  perform  the  intended
operations. Capital costs were held constant over the life of the properties. The capital expenditures have been based on 2013
levels and exclude any anticipated savings until such time that such savings are actually realized.

Other Considerations

Additional Costs  -  Costs  were  not  deducted  for  depletion,  depreciation,  and/or  amortization.  Consideration  has  also  been
excluded for federal and/or state income taxes, if any.

Abandonment costs for all properties were included in the projections where Callon has determined the total cost associated
with  abandoning  the  wells  and  facilities  will  exceed  salvage  value. The  projections  reflect  a  total  of $14.980  million  in
abandonment costs.

Additional Potential Values - Values were not assigned to nonproducing acreage or to acreage held by production, if any.

Context  -  The  estimated  reserves  and  revenues  shown  herein  should  be  considered  on  an  overall  basis  and  estimates  for
individual properties should not be taken out of context with the total or overall projections.

Development - Callon has assured us of its intent and ability to proceed with the development activities included in this report
and that they are not aware of any legal, regulatory, political or economic obstacles that would significantly alter these plans.

Data Sources  -  Essentially  all  data  was  furnished  by  Callon,  including  production  statistics,  product  prices,  operating  costs,
ownership,  and  basic  well  information. In  some  cases  we  have  considered  information  from  our  files  or  data  from  publically
available  sources. We  have  accepted  the  data  as  represented. Production  statistics  for  the  significant  Callon-operated
properties and for several of the other more significant properties were available through December 2013.

4

 
 
 
We retain in our files plotted production histories for all properties and certain other information that we believe pertinent. We
have not inspected the properties evaluated in this report nor have we conducted independent well tests.

Report Qualifications

THE  REVENUES  AND  PRESENT  WORTH  OF  FUTURE  NET  REVENUES  ARE  NOT  REPRESENTED  TO  BE  MARKET
VALUES EITHER FOR INDIVIDUAL PROPERTIES OR ON A TOTAL PROPERTY BASIS.

Reserve estimates are inherently uncertain. The reserves shown in this report are estimates only and should not be construed
as exact quantities. Proved reserves are those quantities of oil and gas which, by analysis of engineering and geoscience data,
can  be  estimated  with  reasonable  certainty  to  be  economically  producible. If  the  reserves  are  recovered,  the  resulting
revenues and the related costs could be more or less than the estimated amounts. As a result of governmental regulations and
policies  and  uncertainties  in  supply  and  demand,  the  sales  rates,  the  prices  received  for  produced  reserves,  the  ability  to
recover  the  reserves,  and  the  costs  incurred  in  recovering  such  reserves  may  vary  from  the  assumptions  made  in  the
preparation of this report. Estimates of reserves may increase or decrease as a result of future operations, market conditions,
and/or changes in governmental regulations or policies.

PDH:klh

Respectfully submitted,

Peter D. Huddleston, P.E.
Texas Registered Engineering Firm F-1024

5