Quarterlytics / Consumer Cyclical / Auto - Dealerships / Camping World Holdings, Inc.

Camping World Holdings, Inc.

cwh · NYSE Consumer Cyclical
Claim this profile
Ticker cwh
Exchange NYSE
Sector Consumer Cyclical
Industry Auto - Dealerships
Employees 12701
← All annual reports
FY2016 Annual Report · Camping World Holdings, Inc.
Sign in to download
Loading PDF…
Table of Contents

thanks

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31 , 2016

OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to_____

Commission file number:  001-37908

CAMPING WORLD HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Delaware 
(State or other jurisdiction of 
incorporation or organization)

81‑‑1737145 
(I.R.S. Employer 
Identification No.)

250 Parkway Drive, Suite 270
Lincolnshire, IL 60069
Telephone: (847) 808‑‑3000
(Address, including zip code, and telephone number, including
area code, of registrant’s principal executive offices)

Title of each class
Common Stock, Par Value $0.01 Per Share

Name of each exchange on which registered
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  ☐    No  ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.  Yes  ☐    No  ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the new registrant was required to submit and post such files).  Yes  ☒    No  ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to

the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.   ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  ☐

Accelerated filer  ☐

Non‑accelerated filer  ☒ 
(Do not check if a 
smaller reporting company)

Smaller reporting company  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ☐    No  ☒

The registrant was not a public company as of the last business day of its most recently completed second fiscal quarter and, therefore, cannot

calculate the aggregate market value of its voting and non-voting common equity held by non-affiliates as of such date.

As of March 13, 2017, the registrant had 18,946,000 shares of Class A common stock outstanding, 62,002,729 shares of Class B common stock

outstanding, and one share of Class C common stock outstanding.

Portions of the registrant’s Proxy Statement relating to its 2017 Annual Meeting of Stockholders to be filed with the SEC within 120 days after the end

of the fiscal year ended December 31, 2016 are incorporated herein by reference in Part III.

DOCUMENTS INCORPORATED BY REFERENCE

 
 
 
 
 
 
 
 
 
 
Table of Contents

Camping World Holdings, Inc.
Form 10-K
For the Fiscal Year Ended December 31, 2016

INDEX

PART I  

Item 1   Business
Item 1A   Risk Factors
Item 1B   Unresolved Staff Comments
Item 2   Properties
Item 3  
Item 4   Mine Safety Disclosures

Legal Proceedings

Item 5   Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of

Equity Securities

PART II  

Item 6   Selected Financial Data
Item 7   Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7A   Quantitative and Qualitative Disclosures About Market Risk
Item 8  
Financial Statements and Supplementary Data
Item 9   Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Item 9A   Controls and Procedures
Item 9B   Other Information

Item 10   Directors, Executive Officers and Corporate Governance
Item 11   Executive Compensation
Item 12   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13   Certain Relationships and Related Transactions, and Director Independence
Item 14   Principal Accounting Fees and Services

PART III

Item 15   Exhibits and Financial Statement Schedules
Item 16   Form 10-K Summary
Signatures  
Exhibit Index  

PART IV

2

Page

7 
24 
56 
56 
57 
57 

62 
65 
68 
103 
105 
153 
153 
153 

153 
154 
154 
154 
154 

155 
155 
156 
157 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

As used in this Annual Report on Form 10-K (this “Form 10-K”), unless the context otherwise requires,

references to:

BASIS OF PRESENTATION

·

·

·

·

·

·

·

·

·

·

·

“we,” “us,” “our,” the “Company,” “Camping World,” “Good Sam” and similar references refer to
Camping World Holdings, Inc., and, unless otherwise stated, all of its subsidiaries, including CWGS
Enterprises, LLC, which we refer to as “CWGS, LLC” and, unless otherwise stated, all of its
subsidiaries.

“Continuing Equity Owners” refers collectively to ML Acquisition, funds controlled by Crestview
Partners II GP, L.P. and the Former Profit Unit Holders and each of their permitted transferees that
own common units in CWGS, LLC and who may redeem at each of their options their common units
for, at our election (determined solely by our independent directors within the meaning of the rules of
the New York Stock Exchange who are disinterested), cash or shares of our Class A common stock.

“Crestview” refers to Crestview Advisors, L.L.C., a registered investment adviser to private equity
funds, including funds affiliated with Crestview Partners II GP, L.P.

“CWGS LLC Agreement” refers to CWGS, LLC’s amended and restated limited liability company
agreement, as amended.

“Former Equity Owners” refers to those Original Equity Owners controlled by Crestview Partners II
GP, L.P. that have exchanged their direct or indirect ownership interests in CWGS, LLC for shares of
our Class A common stock in connection with the consummation of our initial public offering (“IPO”).

“Former Profit Unit Holders” refers collectively to our named executive officers (excluding Marcus
Lemonis), Andris A. Baltins and K. Dillon Schickli, who are members of our board of directors, and
certain other current and former non executive employees and former directors, in each case, who
held common units of CWGS, LLC pursuant to CWGS, LLC’s equity incentive plan that was in
existence prior to our IPO and received common units of CWGS, LLC in exchange for their profit
units in CWGS, LLC.

“ML Acquisition” refers to ML Acquisition Company, LLC, a Delaware limited liability company,
indirectly owned by each of Stephen Adams and our Chairman and Chief Executive Officer, Marcus
Lemonis.

“ML Related Parties” refers to ML Acquisition and its permitted transferees of common units.

“ML RV Group” refers to ML RV Group, LLC, a Delaware limited liability company, wholly owned by
our Chairman and Chief Executive Officer, Marcus Lemonis.

“Original Equity Owners” refers to the direct and certain indirect owners of interests in CWGS, LLC,
collectively, prior to the Reorganization Transactions and Recapitalization (as defined in Note 1 –
Summary of Significant Accounting Policies and Note 18 – Stockholders’ Equity to our consolidated
financial statements included in Part II, Item 8 of this Form 10-K, respectively) conducted in
conjunction with our IPO, including ML Acquisition, funds controlled by Crestview Partners II GP, L.P.
and the Former Profit Unit Holders.

“Tax Receivable Agreement” refers to the tax receivable agreement that the Company entered into
with CWGS, LLC, each of the Continuing Equity Owners and Crestview Partners II GP, L.P. in
connection with the Company’s IPO.

3

 
Table of Contents

CAUTIONARY NOTE REGARDING FORWARD‑‑LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements. We intend such forward-looking
statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements
of historical facts contained in this Annual Report on Form 10-K may be forward-looking statements. Statements
regarding our future results of operations and financial position, business strategy and plans and objectives of
management for future operations, including, among others, statements regarding expected new retail location
openings, including greenfield locations and acquired locations; profitability of new retail locations; future capital
expenditures and debt service obligations; refinancing, retirement or exchange of outstanding debt; expectations
regarding consumer behavior and growth; our comparative advantages and our plans and ability to expand our
consumer base; our ability to respond to changing business and economic conditions; volatility in sales; our ability to
drive growth; and expectations regarding increase of certain expenses are forward-looking statements. In some
cases, you can identify forward-looking statements by terms such as ‘‘may,’’ ‘‘will,’’ ‘‘should,’’ ‘‘expects,’’ ‘‘plans,’’
‘‘anticipates,’’ ‘‘could,’’ ‘‘intends,’’ ‘‘targets,’’ ‘‘projects,’’ ‘‘contemplates,’’ ‘‘believes,’’ ‘‘estimates,’’ ‘‘predicts,’’ ‘‘potential’’
or ‘‘continue’’ or the negative of these terms or other similar expressions.

Forward-looking statements involve known and unknown risks, uncertainties and other important factors that

may cause our actual results, performance or achievements to be materially different from any future results,
performance or achievements expressed or implied by the forward-looking statements. We believe that these
important factors include, but are not limited to, the following:

·

·

·

·

·

·

·

·

·

·

·

·

·

·

the availability of financing to us and our customers;

fuel shortages, or high prices for fuel;

the well-being, as well as the continued popularity and reputation for quality, of our manufacturers;

general economic conditions in our markets, and ongoing economic and financial uncertainties;

our ability to attract and retain customers;

competition in the market for services, protection plans, products and resources targeting the RV
lifestyle or RV enthusiast;

our expansion into new, unfamiliar markets as well as delays in opening or acquiring new retail
locations;

unforeseen expenses, difficulties, and delays frequently encountered in connection with expansion
through acquisitions;

our failure to maintain the strength and value of our brands;

our ability to successfully order and manage our inventory to reflect consumer demand in a volatile
market and anticipate changing consumer preferences and buying trends;

fluctuations in our same store sales and whether they will be a meaningful indicator of future
performance;

the cyclical and seasonal nature of our business;

our ability to operate and expand our business and to respond to changing business and economic
conditions, which depends on the availability of adequate capital;

the restrictive covenants in our Senior Secured Credit Facilities and Floor Plan Facility;

4

 
Table of Contents

·

·

·

our reliance on three fulfillment and distribution centers for our retail, e-commerce and catalog
businesses;

natural disasters, whether or not caused by climate change, unusual weather condition, epidemic
outbreaks, terrorist acts and political events;

our dependence on our relationships with third party providers of services, protection plans, products
and resources and a disruption of these relationships or of these providers’ operations;

· whether third party lending institutions and insurance companies will continue to provide financing for

RV purchases;

·

·

·

·

·

·

·

·

·

·

·

·

our inability to retain senior executives and attract and retain other qualified employees;

our ability to meet our labor needs;

our inability to maintain the leases for our retail locations or locate alternative sites for our stores in
our target markets and on terms that are acceptable to us;

our business being subject to numerous federal, state and local regulations;

regulations applicable to the sale of extended service contracts;

our dealerships’ susceptibility to termination, non-renewal or renegotiation of dealer agreements if
state dealer laws are repealed or weakened;

our failure to comply with certain environmental regulations;

climate change legislation or regulations restricting emission of ‘‘greenhouse gases;’’

a failure in our e-commerce operations, security breaches and cybersecurity risks;

our inability to enforce our intellectual property rights and accusations of our infringement on the
intellectual property rights of third parties;

our inability to maintain or upgrade our information technology systems or our inability to convert to
alternate systems in an efficient and timely manner;

disruptions to our information technology systems or breaches of our network security;

· Marcus Lemonis, through his beneficial ownership of our shares directly or indirectly held by ML

Acquisition Company, LLC and ML RV Group, LLC, has substantial control over us and may approve
or disapprove substantially all transactions and other matters requiring approval by our stockholders,
including, but not limited to, the election of directors;

·

the exemptions from certain corporate governance requirements that we will qualify for, and intend to
rely on, due to the fact that we are a ‘‘controlled company’’ within the meaning of the New York Stock
Exchange, or NYSE, listing requirements;

· whether we are able to realize any tax benefits that may arise from our organizational structure and
any redemptions or exchanges of CWGS Enterprises, LLC common units for cash or stock; and

·

the other factors set forth under ‘‘Risk Factors’’ In Item 1A of Part I of this Annual Report on Form 10-
K.

We qualify all of our forward-looking statements by these cautionary statements. The forward-looking

statements in this Annual Report on Form 10-K are only predictions. We have based these forward-looking

5

 
Table of Contents

statements largely on our current expectations and projections about future events and financial trends that we
believe may affect our business, financial condition and results of operations. Because forward-looking statements are
inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on
these forward-looking statements as predictions of future events. The events and circumstances reflected in our
forward-looking statements may not be achieved or occur and actual results could differ materially from those
projected in the forward-looking statements. Except as required by applicable law, we do not plan to publicly update or
revise any forward-looking statements contained herein, whether as a result of any new information, future events,
changed circumstances or otherwise. For a further discussion of the risks relating to our business, see “Item 1A—Risk
Factors” in Part I of this Annual Report on Form 10-K.

6

 
 
 
Table of Contents

ITEM 1. BUSINESS

PART I

For purposes of this Annual Report on Form 10-K, we define an "Active Customer" as a customer
who has transacted with us in any of the eight most recently completed fiscal quarters prior to the date of
measurement. Unless otherwise indicated, the date of measurement is December 31, 2016, our most recently
completed fiscal quarter. Additionally, references herein to the approximately 9 million U.S. households that
own a recreational vehicle are based on The RV Consumer in 2011, an industry report published by the
University of Michigan in 2011 (the "RV Survey"), which we believe to be the most recent such survey.

Our Company

We believe we are the only provider of a comprehensive portfolio of services, protection plans, products and
resources for recreational vehicle (“RV”) enthusiasts. Approximately 9 million households in the U.S. own an RV, and
of that installed base, we have approximately 3.3 million Active Customers. We generate recurring revenue by
providing RV owners and enthusiasts the full spectrum of services, protection plans, products and resources that we
believe are essential to operate, maintain and protect their RV and to enjoy the RV lifestyle. We provide these
offerings through our two iconic brands: Good Sam and Camping World.

New and Used  

Vehicles

• New and

used travel
trailers
• New and

used fifth
wheel
trailers
• New and

used
motorhomes

Good Sam Consumer Services and  

Plans
Consumer Services
and Plans

• Extended vehicle service

contracts

• Emergency roadside

assistance

• Property and casualty
insurance programs

• Membership clubs
• Vehicle financing and

refinancing
• Travel protection
• Co‑branded credit cards
• Consumer activities and

resources:
– Membership events and

chapters

– Consumer shows
– Trip planning, travel
directories and
campground / fuel
discounts

– Consumer magazines
– E‑commerce and social

media

– Contact centers and
technical hotlines

Camping World Retail

Parts, Service
and Other

Dealership Finance
and Insurance

• Vehicle financing
• Protection plans
– Extended
vehicle
service
contracts
– Tire, wheel,
paint and
fabric
protection

– Gap

protection

– Travel

protection
– Emergency
roadside
assistance
and alert
notifications

• RV and auto
repair and
maintenance

• Installation of

parts and
accessories
• Collision repair
• OEM and

aftermarket parts

• RV accessories,
maintenance
products and
supplies
– Outdoor

lifestyle
products
– Generators

and electrical

– Satellite

receivers
and GPS
– Towing and

hitching

– RV

appliances

– Hosted online forums

– Essential

supplies

We believe our Good Sam branded offerings provide the industry’s broadest and deepest range of services,

protection plans, products and resources, including: extended vehicle service contracts and insurance protection
plans, roadside assistance, membership clubs and financing products. A majority of these programs are on a
multi‑year or annually renewable basis. Across our extended vehicle service

7

 
 
 
 
 
 
 
 
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

contracts, emergency roadside assistance, property and casualty insurance programs and membership clubs, for
each of the years ended December 31, 2016, 2015 and 2014, we experienced high annual retention rates that ranged
between 65% and 74%, 66% and 74%, and 63% and 76%, respectively. We also operate the Good Sam Club, which
we believe is the largest RV organization in the world, with approximately 1.7 million members as of December 31,
2016. Membership benefits include a variety of discounts, exclusive benefits, specialty publications and other
membership benefits, all of which we believe enhance the RV experience, drive customer engagement and provide
cross‑selling opportunities for our other services, protection plans and products.

Our Camping World brand operates the largest national network of RV‑centric retail locations in the United

States through our 122 retail locations in 36 states, as of December 31, 2016, and through our e‑commerce platforms.
We believe we are significantly larger in scale than our next largest competitor. We provide new and used RVs, repair
parts, RV accessories and supplies, RV repair and maintenance services, protection plans, travel assistance plans,
RV financing, and lifestyle products and services for new and existing RV owners. Our retail locations are staffed with
knowledgeable local team members, providing customers access to extensive RV expertise. Our retail locations are
strategically located in key national RV markets. In 2016, our network generated approximately 3.7 million
transactions, continuing to build our Active Customer database.

We attract new customers primarily through our retail locations, e‑commerce platforms and direct marketing.

Once we acquire our customers through a transaction, they become part of our customer database where we
leverage customized customer relationship management (“CRM”) tools and analytics to actively engage, market and
sell multiple products and services. Our goal is to consistently grow our customer database through our various
channels to increasingly cross‑sell our products and services.

Our Strengths

Our Iconic Brands.  With over fifty years of history dating back to 1966, we believe Camping World and
Good Sam are iconic, industry defining brands that are synonymous with the RV lifestyle. Our consistent quality,
breadth and depth of offerings, as well as our comprehensive range of RV lifestyle resources, have resulted in our
customers having passionate loyalty to and enduring trust in our brands.

Comprehensive Portfolio of Services, Protection Plans and Products.  We believe we are the only

provider of a comprehensive portfolio of services, protection plans, products and resources for RV enthusiasts. We
offer more than 10,000 products and services through our retail locations and membership clubs. Our offerings are
based on 50 years of experience and customer feedback from RV enthusiasts. Further, we evaluate new products
and, through acquisitions or our supplier collaborations, offer certain unique products that are developed based on
customer feedback, including private label products.

Customer Database.  We have over 12 million unique contacts in our database and we have approximately

3.3 million Active Customers. We use a customized CRM system and database analytics to track customers and
selectively market and cross‑sell our offerings. We believe our customer database is a competitive advantage and
significant barrier to entry.

Leading Market Position and Scale.  Camping World is the largest national RV retail network in the United

States, and we believe Good Sam is the largest RV organization in the world, with each of our businesses having a
distinct web presence through our e‑commerce platforms. Our scale and our long‑term stability make us attractive to
our suppliers, financiers and real estate investors. The strong relationship with our suppliers enables us to negotiate
attractive product pricing and availability. We also align with our suppliers on product development in which we
leverage our customer base to provide feedback in exchange for exclusive early launch periods for new products. In
recent years, we have also leveraged our supplier relationships to introduce private label products, which has
improved our product availability.

Core of High Margin, Recurring Revenue.  At the core of our offerings are certain high margin products and

services targeting the installed base of RV households that generate recurring revenue streams. These offerings
include certain Consumer Services and Plan offerings, which we believe are characterized by increased customer
engagement, such as our extended vehicle service contracts, emergency roadside

8

 
Table of Contents

assistance, property and casualty insurance programs and membership clubs. As of December 31, 2016, 2015, and
2014, we had 2.6 million, 2.5 million, and 2.4 million participants, respectively, across these Consumer Services and
Plan offerings, including those who participated in more than one of our offerings. The increased engagement of our
customers in these areas has led to high annual retention rates. Across our extended vehicle service contracts,
emergency roadside assistance, property and casualty insurance programs and membership clubs, for each of the
years ended December 31, 2016, 2015, and 2014, we experienced high annual retention rates that ranged between
65% and 74%, 66% and 74%, and 63% and 76%, respectively. These offerings also include our Retail parts, services
and other offerings, which we believe to be stable and more consistent than the sale of new and used vehicles.
Concentrating on our Consumer Services and Plans and Retail parts, services and other offerings has allowed us to
grow a core of recurring revenue with gross margins of 57.1% and 46.4%, respectively, for the year ended
December 31, 2016, which is significantly higher than our consolidated gross margins of 28.3% for the year ended
December 31, 2016.

Variable Cost Structure and Capital Efficient Model.  Our decentralized and flat management structure
coupled with incentive programs focused on profitability have allowed us to achieve a highly variable cost structure.
Our database analytics provide us significant flexibility and meaningfully improve our marketing efficiency via nimble,
targeted marketing programs. We believe our model leads to strong and stable margins through economic cycles,
resulting in what we believe to be high cash flow generation, low capital expenditure requirements and impressive
returns on invested capital. As a result, we have been successful in generating access to highly attractive real estate
and floor plan financing terms, thereby reducing costs and significantly reducing our need for capital. This capital
efficient model provides a large share of capital funding at attractive terms for new locations and acquisitions.

Experienced Team.  Our management team has an average of 21 years of industry experience. We offer

highly competitive compensation tightly tied to performance, which has allowed us to attract and retain our highly
experienced management team. Since 2012, our team has increased total revenue from $1.9 billion to $3.5 billion for
the year ended December 31, 2016, increased net income from $42.3 million to $203.2 million for the year ended
December 31, 2016 and increased Adjusted EBITDA from $129.5 million to $291.3 million for the year ended
December 31, 2016.   Adjusted EBITDA is a non-GAAP measure. For a reconciliation of Adjusted EBITDA to net
income, the most closely comparable GAAP measure, see “Non-GAAP Financial Measures” in Item 7 of Part II of this
Annual Report on Form 10-K.

Our Growth Strategy

Grow Our Active Base of Customers.  We believe our strong brands, leading market position, ongoing

investment in our service platform, broad product portfolio and full suite of resources will continue to provide us with
competitive advantages in targeting and capturing a larger share of consumers with whom we do not currently
transact in addition to the growing number of new RV enthusiasts that will enter the market. We expect to continue to
grow the Active Customer base primarily through three strategies:

·

Targeted Marketing.  We continuously work to attract new customers to our existing retail and online
locations through targeted marketing, attractive introductory offerings and access to our wide array of
resources for RV enthusiasts. We have focused specifically on marketing to the fast‑growing
demographic of younger market entrants, and through our NASCAR Truck Series and participation at
college athletic events and music festivals, we believe we attract an outsized share of younger RV
owners to our platform.

· Greenfield Retail Locations.   We establish retail locations in new and existing markets to expand our
customer base. Target markets and locations are identified by employing proprietary data and analytical
tools. We believe there is ample white space for additional development opportunities which, consistent
with most of our locations, have the benefit of what we believe to be low‑cost land acquisition prices. We
typically take eight to 14 months from site identification until we open the doors to the new store. Since
2012, we have successfully opened 13 new greenfield locations. We intend to continue to open sites that
will grow our Active Customer base and present attractive risk‑adjusted returns and significant
value‑creation opportunities. Our greenfield locations typically reach profitability within three months.

9

 
Table of Contents

· Retail Location Acquisitions.  The RV dealership industry is highly fragmented with a large number of
independent RV dealers. We use acquisitions of independent dealers as a fast and capital efficient
alternative to new retail location openings to expand our business and grow our customer base. While
acquired sites typically remain open following an acquisition, in certain instances we may close a location
following an acquisition for remodeling for a period of time generally not in excess of eight weeks. We
believe our experience and scale allow us to operate these acquired locations more efficiently. Since
2012, we have successfully acquired and integrated 33 new retail locations, and in 2015, we sold two
retail locations. Our acquisitions are typically profitable within two full calendar months after an
acquisition, with the exception of acquisitions we consider turn‑around opportunities, which are typically
profitable within two to four months. We intend to continue to pursue acquisitions that will grow our Active
Customer base and present attractive risk‑adjusted returns and significant value‑creation opportunities.

Cross‑‑Sell Growing Portfolio of Services, Protection Plans and Products.  We believe our customer

database of over 12 million unique contacts provides us with the opportunity to continue our growth through the
cross‑selling of our products and services. We use our customized CRM system and database analytics to proactively
market and cross‑sell to Active Customers. We also seek to increase the penetration of our customers who exhibit
higher multi‑product attachment rates.

New Products and Vertical Acquisitions.  Introduction of new products enhances our cross‑selling effort,

both by catering to evolving customer demands and by bringing in new customers. Through relationships with existing
suppliers and through acquisitions, we will look to increase the new products we can offer to our customers. Similarly,
an opportunistic vertical acquisition strategy allows us to earn an increased margin on our services, protection plans
and products, and we evaluate such acquisitions that can allow us to capture additional sales from our customers at
attractive risk‑adjusted returns.

Our Services, Protection Plans, Products and Resources

We operate through two reportable segments: Consumer Services and Plans and Retail. See Note 22 —

Segment Information to our consolidated financial statements for further information regarding our reportable
segments. Through our retail locations, e commerce platforms and clubs, we offer RV owners and RV enthusiasts the
full spectrum of services, protection plans, products and resources that we believe are essential to operate, maintain,
protect and to enjoy the RV lifestyle, including, among others:

Good Sam Offerings

Consumer Services and Plans

Extended vehicle service contracts:  We offer a mechanical breakdown insurance program developed and

offered exclusively for the members of the Good Sam Club and underwritten and insured by QBE Europe Insurance
Ltd (“QBE”). The contracts cover the cost of parts, labor and repairs to motorized and towable RVs as well as autos,
pick-up trucks and SUVs. The contracts ensure the members will have continuous protection during the life of the
contracts. QBE assumes full underwriting risk associated with the contracts and we are compensated on a
commission basis. As of December 31, 2016, we had approximately 64,000 contracts in force underwritten by QBE.

Emergency roadside assistance:  We offer on-demand roadside assistance for RVs, autos and motorcycles.

Our roadside assistance services include towing, jump start, tire change, mobile mechanic and other services.
Membership prices range from $80 to $140 per year depending on coverage, with our Good Sam Club members
receiving a discount. We contract with Signature’s Nationwide Motor Club, Inc. to handle dispatch calls through its
network of tow providers and we pay a fee per incident or call. As of December 31, 2016, we had approximately
603,000 members in our emergency roadside assistance plan.

Property and casualty insurance programs:  We provide third party auto, RV, motorcycle and boat specialty

insurance and home insurance through arrangements with underwriters, including National General, Progressive,
Nationwide and Safeco. For the year ended December 31, 2016, we sold, through third party insurance providers,
insurance policies with an aggregate net written premium of $209 million. We do not

10

 
Table of Contents

share the underwriting risk of the insurance programs and we receive a marketing fee based on the amount of
premium paid to the insurance providers.

Membership clubs:  We operate two membership clubs: The Good Sam Club and the Coast to Coast Club.
The Good Sam Club members enjoy savings on purchases at Camping World retail locations, discounts on nightly
rates at affiliated Good Sam RV parks and other benefits related to the RV lifestyle. We believe the Good Sam Club is
the largest RV enthusiast organization in the world. The Coast to Coast Club provides access to, and savings at,
private membership campgrounds and other travel related benefits. As of December 31, 2016, we had approximately
1.8 million members across our two clubs.

Vehicle financing and refinancing:  We market third party financing and refinancing solutions for new and

used RVs and boats through an arrangement with Essex Credit, a Division of Bank of the West. Essex Credit provides
the financing and assumes full underwriting and credit risk, and we receive a marketing fee based on the referred
business.

Travel protection:  We contract with On Call International to offer travel protection plans through Good Sam
TravelAssist , where On Call International primarily assumes the underwriting risk. The plans provide 24/7 coverage
for medical assistance and care, medical evacuation, emergency travel services, emergency dental care and return-
home services. Prices range from $70 to $130 per policy per year depending on coverage. As of December 31, 2016,
we had approximately 171,000 contracts in force primarily underwritten by On Call International.

Co-branded credit cards:  We contract with Visa and Comenity Capital Bank to offer a Good Sam | Camping

World Visa® branded credit card. Cardholders receive enhanced rewards points, which are referred to as REC
rewards, for money spent at our retail locations, on our e-commerce platforms and at private campgrounds across the
U.S. and Canada. As of December 31, 2016, we had approximately 128,000 issued and open co-branded credit card
accounts.

Consumer activities and resources:

· Membership events and chapters:  Our Good Sam Club collaborates with parks and campgrounds across
the country to organize numerous events for its members. In addition, we have approximately 1,200 Good
Sam Chapters across North America, which comprise smaller groups of members within the Good Sam
Club that share common interests. Chapters hold campouts, plan social events and organize community
volunteer opportunities. In 2016, our Good Sam Club and Chapters hosted over 70 events, which provide
the social interaction associated with the RV lifestyle.

· Consumer shows:  During 2016, we promoted and operated 18 separate consumer shows in 15 different

cities across 12 different states. The primary focus of these consumer shows is to promote the RV
lifestyle with the sales of new RVs, accessories and destination options. During 2016, the shows attracted
in excess of 209,000 participants in total. Our consumer show division acquired five new shows in five
cities in three states in the third quarter of 2016. These shows provide a strategic opportunity to expose
first time buyers and existing RV enthusiasts to our products and services. To encourage participation by
our Good Sam Club members, we offer members a 50% discount on admission fees.

·

Trip planning, travel directories and campground / fuel discount programs:  We help RV enthusiasts with
trip planning in a variety of ways. On our Good Sam website, www.goodsamclub.com , and through our
printed travel and campground directory, Good Sam RV Travel and Savings Guide , RV enthusiasts can
plan trips by, among other things, searching campgrounds based on destination or particular needs and
reading reviews. Good Sam Club members can search for parks that offer the Good Sam Club discount.
Our fuel discount program, Good Sam Club Swipe & Save , enables our members to purchase gas,
diesel and propane at discounted prices. Currently, members enjoy a 3 cent discount per gallon of gas
and diesel at select service stations.

11

 
Table of Contents

· Consumer magazines:  We produce Trailer Life and MotorHome , two monthly consumer publications

with an average monthly circulation in 2016 of 284,400 and 177,900, respectively. Both publications are
produced in print and digitally and cater to the RV enthusiasts. Each publication is well recognized in the
industry, with Trailer Life having celebrated its 75th anniversary in June 2016. In addition, we produce an
annual RV Buyers Guide , which is sold on newsstands and distributed at most consumer shows free with
the purchase of admission.

· E-commerce and social media:  We use digital media extensively to market, sell and communicate with

our customers and members. Each of our businesses has a distinct Web presence where consumers can
learn about the services we provide, get rate quotes (as applicable), make purchases and interact with us
on an ongoing basis. We make use of cross-selling and on-site marketing to present additional products
to consumers as they visit our websites and transact business with us. We are active on social media,
including Facebook, to support and promote the RV lifestyle, to engage with our customers and to reach
potential new customers on an ongoing basis.

· Contact centers and technical hotline:  We operate two multi-channel, full-service contact centers with
over 260 seats. RV enthusiasts call, email, internet chat and use social media to contact us regarding
products, consumer services and protection plans, concerns and anything else related to the RV lifestyle.
For the year ended December 31, 2016, our contact centers handled over 2.2 million calls and responded
to over 220,000 emails and social media contacts.

· Hosted online forums:   RV.net , an internet based hosted forum, experienced approximately 7.0 million
visitor sessions in 2016. With volunteer moderators ensuring a positive user experience, RV owners use
RV.net to share information about the RV lifestyle, for assistance with “do it yourself” projects and to
otherwise discuss all matters associated with RVing.

Camping World Offerings

New and Used Vehicles

New Vehicles:  We offer a comprehensive selection of new RVs across a range of price points, classes and

floor plans, from entry level travel trailers to Class A diesel pushers, at our retail locations and on our e-commerce
platform. We have formed strategic alliances with leading RV manufacturers, including Thor Industries, Inc. (including
Jayco, Inc. which was acquired by Thor Industries, Inc. on June 30, 2016 and operates as a wholly-owned subsidiary
of Thor Industries, Inc.), Forest River, Inc., and Winnebago Industries, Inc. The table below sets forth certain
information on our primary offerings for the year ended December 31, 2016.

12

 
 
Table of Contents

Used Vehicles:  We sell a comprehensive selection of used RVs at our retail locations, including the vehicle

types listed in the table above. The primary source of used RVs is through trade-ins at the time of the sale of new and
used RVs. Used RVs are generally reconditioned in our service departments prior to sale. Used RVs that do not meet
our standards for retail sale are typically sold at wholesale auctions.

For the year ended December 31, 2016, we sold approximately 48,700 new and 31,200 used vehicles at our

retail locations and through our e-commerce platforms.

Parts, Services and Other

Repair and Maintenance:  We offer repair and maintenance services at our 122 retail locations nationwide as

of December 31, 2016 and perform warranty repairs for RVs. With over 1,300 RV technicians, we are equipped to
offer comprehensive repair and maintenance services for most RV components.

Installation of parts and accessories:  Our full-service repair facilities enable us to install all parts and

accessories that we sell in our retail locations, including, among other items, towing and hitching products, satellite
systems, braking systems, leveling systems and appliances. While other RV dealerships may be able to install RV
parts and accessories and other retailers may be able to sell certain parts and accessories, our ability to both sell and
install necessary parts and accessories affords us a competitive advantage over online retailers and big box retailers
that do not have service centers designed to accommodate RVs and over RV dealerships that do not offer a
comprehensive inventory of parts and accessories.

Collision repair:  We offer collision repair services at most of our service centers, and over 34% of our service
facilities are equipped with full body paint booths. Our facilities are equipped to offer a wide selection of collision repair
services, including fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions and
paint work. We perform collision repair services for a wide array of insurance carriers, including Progressive, National
General and Nationwide.

OEM and aftermarket parts and accessories:  Through our retail stores and e-commerce platform, we offer a

comprehensive range of original and aftermarket RV parts, accessories and supplies, including towing and hitching,
satellite and GPS systems, appliances and furniture, leveling systems, breaking systems, generators and electrical
products, supplies and other products necessary or desirable for the RV enthusiast and RV lifestyle.

Dealership Finance and Insurance

Vehicle financing:  Through arrangements with third party lenders, such as Bank of America, Bank of the

West, US Bank, Ally Bank and M&T Bank, and other regional and local banks and credit unions, we are able to
provide financing for most new and used RVs we sell through our retail locations. Generally, our financing
transactions are structured through long-term retail installment sales contracts (with terms of up to 20 years), which
we enter into with our customers on behalf of our third-party lenders, which have provided initial, non-binding approval
to assume our position as creditor. The retail installment sales contracts are assigned on a non-recourse basis, with
the third-party lender assuming underwriting and credit risk. In 2016, we arranged financing transactions for
approximately 65% of our total annual number of new and used units sold.

Protection Plans:  We offer and sell a variety of protection plans and services to the purchasers of our RVs as

part of the delivery process, including, among others, our Good Sam branded extended vehicle service contracts,
emergency roadside assistance and travel assist plans, and gap, wheel, tire and fabric protection plans. These
products are primarily underwritten and administered by independent third parties, and we are primarily compensated
on a commission basis.

Customers and Markets

The estimated number of U.S. households that own an RV is approximately 9 million, which we believe has

grown consistently over the past 20 years, including during the last economic downturn. We have

13

 
Table of Contents

approximately 3.3 million Active Customers and aim to market and sell our services, protection plans, products and
resources to the growing number of new market entrants.

The recreational vehicle industry is characterized by RV enthusiasts’ investment in, and steadfast
commitment to, the RV lifestyle. Owners spend on insurance, extended service contracts, roadside assistance and
regular maintenance in order to protect and maintain their RV. They typically invest in new accessories and the
necessary installation costs as they upgrade their RV. They also spend on services and resources as they plan,
engage in, and return from their road trips. Furthermore, based on industry research and management’s estimates,
we believe that RV owners typically trade-in to buy another RV every four to five years.

In 2016, approximately 431,000 new RVs were shipped by manufacturers. Overall, from 2009 to 2016, the

number of RV shipments grew by 15% annually. There are two main categories of RVs: motorhomes (motorized
units) and towables (units that are towed behind a car, van or pickup). Motorized units include Class C Motorhomes,
with prices for new units typically ranging from $50,000 to $100,000, Class A Gas Motorhomes, with prices for new
units typically ranging from $65,000 to $160,000, Class A Diesel Motorhomes, with prices for new units typically
ranging from $120,000 to $500,000, and Class B Motorhomes, with prices for new units typically ranging from
$71,000 to $104,000. Towable units include travel trailers with prices for new units typically ranging from $8,000 to
$60,000 and fifth wheel trailers, with prices for new units typically ranging from $24,000 to $90,000. According to data
gathered by Statistical Surveys, Inc., which tracks the number of RV registrations in every state except Hawaii and
Alaska, from 2010 to 2016, the annual new unit sales growth of diesel motorhomes, gas motorhomes and towables
was 4.0%, 18.1% and 12.0%, respectively. RV manufacturers are now producing more innovative models, such as
lightweight towables and smaller, fuel efficient motorhomes. In addition, green technologies, such as solar panels and
energy efficient components are appearing on an increasing number of RVs.

Generally, used RVs are sold at a lower price level than comparable new RVs and the sale of used vehicles

has historically been more stable through business cycles than the sale of new vehicles.

We believe RV trips remain the least expensive type of vacation and allow RV owners to travel more while

spending less. RV trips offer savings on a variety of vacation costs, including, among others, airfare, lodging and
dining. While fuel costs are a component of the overall vacation cost, we believe fluctuations in fuel prices are not a
significant factor affecting a family’s decision to take RV trips. We believe the average annual mileage use of an RV is
between 3,000 miles and 5,000 miles.

The RV owner installed base has benefited positively from the aging and the increased industry penetration of

the baby boomer consumer demographic, those aged 52 to 70 years old. In addition to growth from baby boomers,
the RVIA estimates the fastest growing RV owner age group includes Generation X consumers, those currently 35 to
54 years old. The U.S. Census Bureau estimates that approximately 84 million Americans were of the age 35 to 54
years old in 2014. Furthermore, according to the RV Survey, RV ownership is most concentrated among those 35 to
64 years old and the median age of an RV owner is 48 years old.

In addition to positive age trends, according to the RV Survey, the typical RV customer has, on average, a

household income of approximately $75,000. This is approximately 50% higher than the median household income of
the broader United States population at the time of the RV survey, according to the U.S. Census Bureau. The higher
average income has resulted in a more resilient RV consumer with greater buying power across economic cycles.

Taken together, we believe the savings RVs offer on a variety of vacation costs, an increase in the pool of

potential RV customers due to an aging baby boomer demographic, and the increased RV ownership among younger
consumers should continue to grow the installed base of RV owners, and will have a positive impact on RV usage.

14

 
Table of Contents

Our Camping World Stores

As of December 31, 2016, we operated 122 Camping World retail locations across 36 states. Our retail

locations are strategically located in key RV markets. Generally, our retail locations provide repair and installation
services, collision repair, parts, services and accessories for RVs and RV enthusiasts, and 105 of our locations sell
new and used RVs. We believe our retail store strategy of offering a comprehensive range of parts, services,
accessories, products, and in most instances, new and used RVs, generates powerful cross-selling opportunities. The
following map shows our retail location footprint as of December 31, 2016:

Store Design and Layout

We present our broad and deep array of services, protection plans, products and resources in a convenient
and engaging atmosphere to meet the everyday needs of RV enthusiasts. Our retail locations generally range in size
from approximately 30,000 to 45,000 square feet and are typically situated on approximately eight to 18 acres.
Approximately 15% of typical retail location floor space is devoted to a new and used RV sales area; approximately
25% is devoted to the sale of RV parts, services, accessories and products, a customer service area and a technical
information counter; approximately 55% is comprised of a service, repair and installation facility, which generally
contains 8 to 30 repair, installation and collision bays; and approximately 5% is allocated to office and warehouse
space. Large parking areas provide sufficient space to facilitate maneuvering of RVs, and the area devoted to new
and used RV inventory typically ranges from five to 12 acres.

Our retail locations feature service centers staffed with expert, in-house trained product specialists and are
equipped with merchandise demonstrations to assist in educating customers about RV performance products. Our
retail locations also provide opportunities to promote a more interactive and consultative selling environment. Our staff
is trained to cross-sell and explain the benefits of our breadth of services, protection plans and products to which our
customers have become accustomed, such as extended service contracts, emergency roadside assistance products,
club memberships, discount camping and travel assistance.

We regularly refresh our retail locations to enhance the customers’ shopping experience and maximize

product and service offerings. New products and services are introduced in order to capitalize on the advances of the
RV industry and to satisfy our customers’ needs. Store dress, promotional signage and directional signage are also
periodically refreshed to further enhance our customers’ shopping experience at our retail locations.

15

 
Table of Contents

Expansion Opportunities and Site Selection

Our disciplined expansion and acquisition strategy focuses on growing our Active Customer base. We have

developed a rigorous and flexible process that employs proprietary data and analytical tools to identify target markets
for new store openings and acquisitions. We select sites for new locations or evaluate acquisition opportunities based
on criteria such as local demographics, traffic patterns, proximity to RV parks and campgrounds, proximity to major
interstates, analytics from our Active Customer database, RV sales and registrations, product availability and
availability of attractive acquisition and/or lease terms. Members of our development team spend considerable time
evaluating markets and prospective sites. Our prospective sites are typically located on major highways with
convenient access and high visibility. Depending on market demographics, our prospective sites generally include
eight to 18 acres and accommodate a 30,000 to 45,000 square foot retail footprint and five to 12 acres for RV
inventory. Our greenfield locations typically reach profitability within three months. Acquisitions are typically profitable
within two full calendar months after an acquisition, with the exception of acquisitions we consider turn-around
opportunities, which are typically profitable within two to four months.

As the market leader, with a scalable cost structure, we have an established track record of successful

acquisitions. Over the last three years ended December 31, 2016, we have spent over $100 million, net of financing
under the floor plan facility (“Floor Plan Facility”), on 15 acquisitions that included 15 retail locations, at multiples of
acquired EBITDA in the low to mid-single digit range. We expect most acquisitions to result in cash-on-cash payback
periods of under a year, and have designed an identification, assessment, negotiation, acquisition, and closing set of
processes and procedures that allow us to move quickly on opportunities.

Store Level Management and Training

Our President of Camping World oversees all retail operations. Our retail locations are each managed by a
vice president of operations, each of whom is typically responsible for eight to 21 retail locations. Depending on the
number of retail locations managed by any vice president of operations, the vice president of operations may have
one or more market managers responsible for a smaller number of retail locations. Our vice presidents of operations
have, on average, 23 years of experience in the RV industry and have been employed by us for 12 years.

Each retail location employs a general manager or a general sales manager (in either case, the “GM”) that

has responsibility for the daily operations of the retail location. Areas of responsibility include inventory management,
hiring, associate training and development, maintenance of the facilities, customer service and customer satisfaction.
A GM’s management team includes a sales manager, a parts and accessories manager, a service manager, and a
finance and insurance manager to help oversee the operations of each retail location department. A typical retail
location employs approximately 40 to 100 full-time equivalent employees.

We employ a national director of inventory and a centralized inventory management team to oversee our RV
inventory and provide consistency and controls in the ordering, purchasing and distribution of RV inventory. We also
employ a national director of service, a national director of parts and accessories, and a national director of finance
and insurance to assist in the management and training for the respective areas.

We actively seek to improve our ability to assess talent during the interview process and hire talented people

and provide extensive training programs and opportunities for our employees, including, among others, new-hire
training and orientations, e-learning and training modules, national training directors and certification programs for our
RV technicians.

Product Sourcing and Distribution

Sourcing

New and Used RVs

16

 
Table of Contents

We generally acquire new RVs for retail sale directly from the applicable manufacturer. We have strategic

contractual arrangements with leading RV manufacturers, including Thor Industries, Inc., Forest River, Inc., and
Winnebago Industries, Inc., with such manufacturers supplying approximately 70%, 14%, and 12%, respectively, of
our new RV inventory as of December 31, 2016. According to each such company’s latest Annual Report on Form 10-
K, we are the largest customer of Thor Industries, Inc. and Winnebago Industries, Inc., representing 20% and 17% of
these suppliers’ latest fiscal year revenue, respectively. We maintain a central inventory management and purchasing
group to manage and maintain adequate inventory levels and mix. RVs are transported directly from a manufacturer’s
facility to our retail locations via a third-party transportation company.

Our strategy is to partner with financially sound manufacturers that make quality products, have adequate

manufacturing capacity and distribution, and maintain an appropriate product mix. In certain instances, our
manufacturing partners produce private label products exclusively available at our retail locations and through our e-
commerce platforms.

Our supply arrangements with manufacturers are typically governed by dealer agreements, which are
customary in the RV industry. Our dealer agreements with manufacturers are generally made on a location-by-
location basis. The terms of these dealer agreements are typically subject to, among other things, us meeting all the
requirements and conditions of the manufacturer’s applicable programs, us maintaining certain minimum inventory
requirements and meeting certain retail sales objectives, us performing services and repairs for all owners of the
manufacturer’s RVs (regardless from whom the RV was purchased) that are still under warranty and us carrying the
manufacturer’s parts and accessories needed to service and repair the manufacturer’s RVs in stock at all times, us
actively advertising and promoting the manufacturer’s RVs and us indemnifying the manufacturer under certain
circumstances. Our dealer agreements generally designate a specific geographical territory for us, which is often
exclusive to us, provided that we are able to meet the material obligations of the applicable dealer agreement. In
addition, many of our dealer agreements contain stocking level requirements and certain of our dealer agreements
contain contractual provisions concerning minimum advertised product pricing for current model year units. Wholesale
pricing is generally established on a model year basis and is subject to change in the manufacturer’s sole discretion.
In certain cases, the manufacturer may also establish a suggested retail price, below which we cannot advertise that
manufacturer’s RVs.

We generally acquire used RVs from customers, primarily through trade-ins, as well as through auctions and

other sources, and we generally recondition used RVs acquired for retail sale in our parts and service departments.
Used RVs that we do not sell at our retail locations generally are sold at wholesale prices through auctions.

We finance the purchase of substantially all of our new RV inventory from manufacturers through our Floor

Plan Facility. Used vehicles may also be financed from time to time through our Floor Plan Facility. For more
information on our Floor Plan Facility, see “Management's Discussion and Analysis of Financial Condition and Results
of Operations—Liquidity and Capital Resources—Description of Senior Secured Credit Facilities and Floor Plan
Facility” included in Part II, Item 7 of this Form 10-K and Note 3 — Inventories, net and Notes Payable — Floor Plan,
net to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K.

Parts and Accessories

The purchasing activities for our parts and accessories departments are focused on RV maintenance

products, outdoor lifestyle products, RV parts and accessories, such as, among others, generators and electrical,
satellite receivers and GPS, towing and hitching products and RV appliances, essential supplies and other products
and services necessary or desirable for the RV lifestyle. We maintain central purchasing, replenishment and
distribution functions to manage inventory planning, allocate merchandise to our retail locations and oversee the
replenishment of basic merchandise to our distribution centers. We have no long-term purchase commitments. During
the year ended December 31, 2016, we purchased merchandise from approximately 1,300 vendors with no vendor
accounting for more than approximately 7% of total merchandise purchased. During the year ended December 31,
2016, approximately 8% of our merchandise was imported directly from vendors located in foreign countries, with a
substantial portion of the imported merchandise

17

 
Table of Contents

being obtained directly from vendors in China. We have established long-standing, continuous relationships with our
largest vendors. We believe that the volume of merchandise we purchase from domestic and international suppliers
and our ability to buy direct from manufacturers enables us to obtain merchandise at costs which compare favorably
to local RV dealers and retailers.

Our merchant team located in Bowling Green, Kentucky currently manages our parts and accessories

sourcing. To ensure our product offerings are tailored to local market conditions and demand, our merchant team
routinely meets one-on-one with vendors, attends trade shows, reviews trade periodicals and evaluates merchandise
offered by other retail and online merchants. We also consistently gather feedback and new product reviews from our
store management and employees, as well as from reviews submitted by our customers. We believe this feedback is
valuable to our vendor-partners and improves our access to new models and technologies.

Distribution and Fulfillment

We distribute our merchandise from three leased distribution and fulfillment centers located in Franklin,
Kentucky, Bakersfield, California, and Fort Worth, Texas, which are 250,000, 169,123, and 197,400 square feet,
respectively. The distribution centers support replenishment of parts and accessories for our 122 retail locations as of
December 31, 2016 and manage the fulfillment of direct-to-consumer e-commerce and catalog orders. We use
common carriers for replenishment of our retail locations and ship merchandise to our e-commerce customers via
courier service. An experienced distribution management team leads a staff of approximately 110 full-time distribution
center employees.

Our distribution centers have scalable systems and processes that we believe can accommodate continued

new store growth. We use an Oracle enterprise system to procure inventory, manage online customer and retail
demand and fulfill orders through the warehouse management module. Additionally, we have customized an order
packing and shipping software package to handle the specific requirements of the e-commerce and retail business.
We have the capability to both case pick and item pick, which is designed to ensure our retail locations have sufficient
quantities of product while also allowing us to maintain in inventory slow moving but necessary items. This balance
allows us to stock the right products at the necessary locations, all at the right time and in the correct quantity.

Marketing and Advertising

We market our Good Sam branded offerings through retail point of sale, websites, e-mail, direct mail, inserts,

paid search, space advertisements, promotional events, member-get-a-member campaigns, and telemarketing. In
2016, retail point of sale marketing efforts accounted for approximately 68% of new paid enrollments in our Good Sam
Club. We generally use our internal proprietary database for marketing and advertising. We have over 12 million
unique contacts in our database and we have approximately 3.3 million Active Customers.

We market our Camping World brand through the strategic location of our retail stores in high traffic RV
areas, in-store promotions, our websites, mail order catalogs, direct mail retail flyers, local TV and radio, RV and
outdoor shows, billboards, newspaper, email, paid search, advertisements in national and regional industry
publications, vendor co-op advertising programs, promotional events, and personal solicitations and referrals.
Camping World’s principal marketing strategy is to capitalize on its broad name recognition among RV owners.

We currently operate an extensive network of RV lifestyle related websites, including www.goodsamclub.com
,   www.campingworld.com and  www.goodsamcamping.com , that experienced more than 70 million visitor sessions
in 2016. Our websites feature RV and RV lifestyle associated content, as well as the ability to purchase parts,
services and accessories that enhance the RV lifestyle. We believe our network of websites provide RV owners and
enthusiasts with the most expansive access to RV related content and e-commerce in the RV industry. Our websites
also allow RV owners and enthusiasts to read about the RV lifestyle, make purchases and gather more information
about RV parks and other RV-related entities.

18

 
Table of Contents

In addition to websites, our digital presence includes apps and services that enable current and potential RV

owners and enthusiasts to research RVs, read product reviews written by RV experts and other RV owners and
enthusiasts, plan RV trips (including mapping routes and planning which RV parks to visit) and purchase thousands of
products to support their RV lifestyle. We use various digital tools and services to foster the RV lifestyle and to
introduce new and/or future RV owners and enthusiasts to our network of websites and the products and services we
offer. Our wide reaching digital presence provides extensive marketing for the products and services we sell, while
providing the RV community with access to valuable content and tools to enhance the RV lifestyle.

We also use promotional events as marketing tools. During 2016, we promoted and operated 18 consumer

shows in 15 cities across 12 states, which are primarily RV, boat and sport shows. The total audience of RV, boating,
powersports and outdoor recreation enthusiasts who attended our shows during 2016 exceeded 209,000. Our
consumer show division acquired shows in five cities in three states in the third quarter of 2016. In addition, we have
sponsored sporting events such as the NASCAR Camping World Truck Series, NASCAR Sprint Cup Series races and
the College Football Camping World Independence Bowl. Periodically, we promote the opening of each new retail
location through grand opening celebrations at which we may have special events and discounted prices.

E-Commerce Platform and Digital Strategy

General

We believe our websites and other digital marketing channels enable us to provide instant, on-demand
access to the wide array of content, products and services we offer. Our content, such as RV park descriptions,
ratings and user reviews, encourage RV owners and enthusiasts, whether or not current customers or members, to
visit our websites.

We use a combination of targeted email, social media and e-newsletters to promote ongoing communication

with our customers and members. We believe that by communicating with our customers and members on an
ongoing basis, we build affinity and the likelihood of a continued consumer to business relationship.

We believe our websites help attract new customers who may not live near one of our retail locations, who
desire to transact business online or who are discovering us for the first time. Additionally, we believe many people
who transact at our retail locations visit our websites prior to visiting our retail locations. To attract new customers to
our websites we use a combination of online marketing methods, including social media, paid search, search engine
optimization and other web-based marketing methods. We test new online marketing methods on an ongoing basis.
Once a customer interacts with us online and elects to receive our e-newsletters and/or promotional emails, we offer
ongoing email-based content delivery and promotions. We also use customer data to enable cross-selling of
complementary products and services.

Our Camping World website works in concert with our retail locations and logistics operations, with orders for
stocked inventory shipped from the same distribution centers that support our network of retail locations. We currently
offer more than 20,000 products on www.campingworld.com and associated websites, which include products that are
not available in our retail locations. To further support sales, we make use of various affiliate relationships, which
helps us reach the RV community across a wide array of websites.

We continually invest in our network of websites and point of sale technology. Knowing our customers’

purchasing history provides us with the opportunity to have a greater understanding of the wants and needs of our
customers. Our websites enable simplified access to all Good Sam content and services in an integrated fashion
through www.goodsam.com. The Camping World website, www.campingworld.com , features access to product
search and optimized product presentation, as well as shopping and checkout processes. We invest in our websites
on an ongoing basis to continually improve our customers’ experience, and to increase visits and purchases by new
and returning customers.

19

 
Table of Contents

Customer Service

We believe customer service and access to a live person is a critical component of our digital marketing and
sales operation. Our sales and customer service centers in Englewood, Colorado and Bowling Green, Kentucky are
multi-channel, full-service contact centers. RV enthusiasts call, email, internet chat and use social media to contact us
regarding products, consumer services and protection plans, concerns and anything else related to the RV lifestyle.
RV enthusiasts can also speak with our customer service specialists for help with orders, to receive answers to
questions and to make purchases for any product offered through our websites.

Our contact center in Englewood, Colorado is an approximately 230-seat contact center that is over 20,000

square feet. For the year ended December 31, 2016, the Englewood, Colorado contact center handled approximately
2.1 million calls and responded to over 220,000 emails and social media contacts. Our contact center in Bowling
Green, Kentucky provides service and support to the Camping World internet and catalog product sales. This contact
center also houses a retail support team that handles our retail location overflow calls. For the year ended December
31, 2016, this team handled over 165,000 calls. Our dual contact centers give us the opportunity to establish
redundant systems that provide back up in the event of a natural disaster, electrical problems or weather issues that
may affect either location.

Our contact center specialists are extensively trained to assist customers with complex orders and provide a

level of service that leads to long-term customer relationships. In addition, our quality assurance team monitors
contacts daily and provides the leadership team with tools to maintain sales and service standards. With low turnover,
we retain our employees longer than the industry average, which we believe allows our callers to be assisted by
experienced contact center agents who are familiar with the RV lifestyle and our services, protection plans and
products.

Management Information Systems

We utilize sophisticated computer systems to support our operations, including a third-party dealer

management system, point-of-sale registers (“POS”), enterprise resource planning system, supply chain management
system, CRM, event business management system and marketing database. In addition, we utilize proprietary
membership systems and data warehouses to provide analytical views of our data.

To support the applications, we have multiple data centers with advanced servers, storage and networking
capabilities. We have a secure wide area network that facilitates communication within and between our offices and
provides both voice and data services. Business critical systems are replicated in real time and all systems are
protected with on and off site backups.

A database containing all customer activity across our various businesses and programs has been integrated

into our websites and contact centers. Comprehensive information on each customer, including a profile of the
purchasing activities, is made available to our CRM, POS and marketing database. We utilize information technology
and analytics to actively market and sell multiple products and services to our Active Customers, including list
segmentation and merge and purge programs, to select prospects for direct mail solicitations and other direct
marketing efforts. We employ publishing software for publication makeup, content and advertising to support our
publications operations.

Our management information systems and electronic data processing systems consist of an extensive range

of retail, mail order, financial and merchandising systems, including purchasing, inventory distribution and logistics,
sales reporting, accounts payable and merchandise management. Our POS and dealer management systems report
comprehensive data in near real time to our data warehouses, including detailed sales volume, inventory information
by product, merchandise transfers and receipts, special orders, supply orders and returns of product purchases to
vendors. The registers capture Good Sam Club member numbers and associated sales and references to specific
promotional campaigns. In conjunction with its nightly polling, our central computer sends price changes to registers at
the point of sale. Management monitors the performance of each retail location and mail order operations to evaluate
inventory levels, determine markdowns and analyze gross profit margins by product.

20

 
Table of Contents

Competition

We face competition in all of our business segments. We believe that the principal competitive factors in our
industry are breadth and depth of product selection, value pricing, convenient retail locations, technical services and
customer service. Our competitors vary in size and breadth of their product offerings. We compete directly or indirectly
with the following types of companies:

· major national insurance and warranty companies, providers of roadside assistance and providers of

extended vehicle service contracts;

·

·

·

other dealers of new and used RVs for sale;

other specialty retailers that compete with us across a significant portion of our merchandising categories
through catalog or e-commerce businesses; and

online retailers.

Additional competitors may enter the businesses in which we currently operate. Moreover, some of our mass

merchandising competitors do not currently compete in many of the product categories we offer, but may choose to
offer a broader array of competing products in the future.

Trademarks and Other Intellectual Property

We own a variety of registered trademarks and service marks related to our brands and our services,

protection plans, products and resources, including Good Sam and Camping World. We also own the copyrights to
certain articles in our publications and numerous domain names, including www.goodsamclub.com and
www.campingworld.com , among others. We believe that our trademarks and other intellectual property have
significant value and are important to our marketing efforts. We do not know of any material pending claims of
infringement or other challenges to our right to use our intellectual property in the United States or elsewhere.

Government Regulation

Our operations are subject to varying degrees of federal, state and local regulation, including our RV sales,

vehicle financing, outbound telemarketing, direct mail, roadside assistance programs, extended vehicle service
contracts and insurance activities. These laws and regulations include consumer protection laws, so-called “lemon
laws,” privacy laws, escheatment laws, anti-money laundering laws and other extensive laws and regulations
applicable to new and used vehicle dealers, as well as a variety of other laws and regulations. These laws also
include federal and state wage and hour, anti-discrimination and other employment practices laws. Furthermore, new
laws and regulations, particularly at the federal level, may be enacted that could also affect our business. See “Risk
Factors — Risks Related to Our Business — Our business is subject to numerous federal, state and local
regulations.” in Item 1A of Part I of this Annual Report on Form 10-K.

Motor Vehicle Laws and Regulations

Our operations are subject to the National Traffic and Motor Vehicle Safety Act, Federal Motor Vehicle Safety

Standards promulgated by the United States Department of Transportation and the rules and regulations of various
state motor vehicle regulatory agencies. We are also subject to federal and numerous state consumer protection and
unfair trade practice laws and regulations relating to the sale, transportation and marketing of motor vehicles,
including so-called “lemon laws.” Federal, state and local laws and regulations also impose upon vehicle operators
various restrictions on the weight, length and width of motor vehicles that may be operated in certain jurisdictions or
on certain roadways. Certain jurisdictions also prohibit the sale of vehicles exceeding length restrictions. Federal and
state authorities also have various environmental control standards relating to air, water, noise pollution and
hazardous waste generation and disposal.

21

 
Table of Contents

Our financing activities with customers are subject to federal truth-in-lending, consumer leasing and equal

credit opportunity laws and regulations as well as state and local motor vehicle finance laws, leasing laws, installment
finance laws, usury laws and other installment sales and leasing laws and regulations, some of which regulate finance
and other fees and charges that may be imposed or received in connection with motor vehicle retail installment sales.
Claims arising out of actual or alleged violations of law may be asserted against us or our retail locations by
individuals, a class of individuals, or governmental entities and may expose us to significant damages or other
penalties, including revocation or suspension of our licenses to conduct retail operations and fines.

The Dodd-Frank Act, which was signed into law on July 21, 2010, established the CFPB, an independent

federal agency funded by the United States Federal Reserve with broad regulatory powers and limited oversight from
the United States Congress. Although automotive dealers are generally excluded, the Dodd-Frank Act could lead to
additional, indirect regulation of automotive dealers, in particular, their sale and marketing of finance and insurance
products, through its regulation of automotive finance companies and other financial institutions. In March 2013, the
CFPB issued supervisory guidance highlighting its concern that the practice of automotive dealers being compensated
for arranging customer financing through discretionary markup of wholesale rates offered by financial institutions
(“dealer markup”) results in a significant risk of pricing disparity in violation of the ECOA. The CFPB recommended
that financial institutions under its jurisdiction take steps to address compliance with the ECOA, which may include
imposing controls on dealer markup, monitoring and addressing the effects of dealer markup policies, and eliminating
dealer discretion to markup buy rates and fairly compensating dealers using a different mechanism that does not
result in disparate impact to certain groups of consumers.

Insurance Laws and Regulations

As a marketer of insurance programs, we are subject to state rules and regulations governing the business of

insurance including, without limitation, laws governing the administration, underwriting, marketing, solicitation and/or
sale of insurance programs. The insurance carriers that underwrite the programs that we sell are required to file their
rates for approval by state regulators. Additionally, certain state laws and regulations govern the form and content of
certain disclosures that must be made in connection with the sale, advertising or offer of any insurance program to a
consumer. We review all marketing materials we disseminate to the public for compliance with applicable insurance
regulations. We are required to maintain certain licenses and approvals in order to market insurance programs.

Marketing Laws and Regulations

The Federal Trade Commission (the “FTC”) and each of the states have enacted consumer protection

statutes designed to ensure that consumers are protected from unfair and deceptive marketing practices. We review
all of our marketing materials for compliance with applicable FTC regulations and state marketing laws.

Our e-commerce business is subject to the Mail or Telephone Order Merchandise Rule and related

regulations promulgated by the FTC which affect our catalog mail order operations. FTC regulations, in general,
govern the solicitation of orders, the information provided to prospective customers, and the timeliness of shipments
and refunds. In addition, the FTC has established guidelines for advertising and labeling many of the products we sell.

In 2003, the FTC amended its Telemarketing Sales Rule to establish a National “Do Not Call” Registry. As of

September 2016, the “Do Not Call” Registry included approximately 226 million phone numbers. To comply with the
rule, companies are required to match their call lists against the “Do Not Call” Registry prior to conducting outbound
telemarketing and remove the names of consumers who have requested they not be called. In addition, the amended
Telemarketing Sales Rule requires additional disclosures and sales practices for goods and services sold over the
phone. We match our call lists with the “Do Not Call Registry” and implement telemarketing scripts to comply with this
regulation.

On December 29, 2010, federal legislation entitled the “Restore Online Shoppers’ Confidence Act” was

enacted (“ROSCA”). The legislation prohibits the acquisition of consumers’ credit or debit card account

22

 
Table of Contents

numbers automatically from our partners when a consumer enrolls in one of our programs immediately after making a
purchase through one of our partners’ websites and requires additional disclosure relating to the online marketing of,
and billing for, membership programs in the online post-transaction environment. We have put procedures in place to
address compliance with ROSCA.

Effective October 2011, Florida passed legislation similar to ROSCA, but with some additional requirements,

and effective January 2012, Oregon passed legislation regulating free trial offers. The Florida law, like ROSCA,
requires that an online post-transaction third party seller must obtain the express informed consent of the consumer to
the sale by obtaining from the consumer the full account number of the account to be charged. The Florida law also
requires that online post-transaction third party sellers must send a written notice confirming the transaction to the
consumer by first class U.S. mail or by email. The Oregon legislation prohibits a person from causing a consumer to
incur a financial obligation as a result of accepting a free offer unless the person obtains the consumer’s billing
information directly from the consumer. We have put procedures in place to address compliance with these laws.

In addition to the discussion of the Dodd-Frank Act above in connection with our automotive activities, see “—
Motor Vehicle Laws and Regulations,” we are also subject to Dodd-Frank Act in connection with our various marketing
efforts.

Environmental, Health and Safety Laws and Regulations

Our operations involve the use, handling, storage and contracting for recycling and/or disposal of materials

such as motor oil and filters, transmission fluids, antifreeze, refrigerants, paints, thinners, batteries, cleaning products,
lubricants, degreasing agents, tires and propane. Consequently, our business is subject to a complex variety of
federal, state and local requirements that regulate the environment and public health and safety.

Most of our retail locations utilize aboveground storage tanks, and to a lesser extent underground storage

tanks, primarily for petroleum-based products. Storage tanks are subject to periodic testing, containment, upgrading
and removal requirements under the Resource Conservation and Recovery Act and its state law counterparts. Clean-
up or other remedial action may be necessary in the event of leaks or other discharges from storage tanks or other
sources. In addition, water quality protection programs under the federal Water Pollution Control Act (commonly
known as the Clean Water Act), the Safe Drinking Water Act and comparable state and local programs govern certain
discharges from some of our operations. Similarly, air emissions from our operations, such as RV painting, are subject
to the federal Clean Air Act and related state and local laws. Certain health and safety standards promulgated by the
Occupational Safety and Health Administration of the United States Department of Labor and related state agencies
also apply.

Although we incur costs to comply with applicable environmental, health and safety laws and regulations in

the ordinary course of our business, we do not presently anticipate that such costs will have a material adverse effect
on our business, financial condition or results of operations. We do not have any material known environmental
commitments or contingencies.

Insurance

We use a combination of insurance and self-insurance plans to provide for the potential liabilities for workers’
compensation, product liability, general liability, business interruption, property insurance, director and officers’ liability
insurance, environmental, vehicle liability and employee health care benefits. Liabilities associated with the risks that
are retained by us are estimated, in part, by considering historical claims experience, demographic factors, severity
factors and other actuarial assumptions. Where we have retained risk through self-insurance or similar arrangements,
we utilize third party actuarial firms to assist management in assessing the financial impact of risk retention. Our
results could be adversely affected by claims and other expenses related to such plans and policies if future
occurrences and claims differ from these assumptions and historical trends.

23

 
Table of Contents

Employees

As of December 31, 2016, we had 7,221 full-time and 290 part-time or seasonal employees. None of our

employees are represented by a labor union or are party to a collective bargaining agreement, and we have had no
labor-related work stoppages. We believe that our employee relations are good.

Seasonality

We have experienced, and expect to continue to experience, variability in revenues and net income as a

result of annual seasonality in our business. Because RVs are used primarily by vacationers and campers, demand
for services, protection plans, products and resources generally declines during the winter season, while sales and
profits are generally highest during the spring and summer months. In addition, unusually severe weather conditions
in some geographic areas may impact demand. On average over the last three years ended December 31, 2016, we
generated 29.9% and 28.7% of our annual revenues in the second and third fiscal quarters, respectively, which
include the spring and summer months. Additionally, the average quarterly revenue percentage generated over the
last three years ended December 31, 2016 from our Consumer Services and Plans segment was 24.8%, 24.5%,
23.8% and 26.9% for the first, second, third and fourth quarters, respectively, and the average quarterly revenue
percentage generated over the last three years ended December 31, 2016 from our Retail segment was 21.6%,
30.2%, 28.9% and 19.3% for the first, second, third and fourth quarters, respectively. We incur additional expenses in
the second and third fiscal quarters due to higher purchase volumes, increased staffing in our retail locations and
program costs. For further discussion, see “Management’s Discussion and Analysis of Financial Condition and
Results of Operations — Seasonality” in Item 7 of Part II of this Annual Report on Form 10-K.

ITEM 1A. RISK FACTORS

RISK FACTORS

Investing in our common stock involves a high degree of risk. You should consider carefully the risks and

uncertainties described below, together with the other information included in this Annual Report on Form 10-K. The
occurrence of any of the following risks may materially and adversely affect our business, financial condition, results
of operations and future prospects. In these circumstances, the market price of our Class A common stock could
decline. Other events that we do not currently anticipate or that we currently deem immaterial may also affect our
business, prospects, financial condition and results of operations.

Risks Related to Our Business

Our business is affected by the availability of financing to us and our customers.

Our business is affected by the availability of financing to us and our customers. Generally, RV dealers,

including us, finance their purchases of inventory with financing provided by lending institutions. As of December 31,
2016, we had up to $1.165 billion in maximum borrowing capacity under the Floor Plan Facility of which $625.2 million
was outstanding and an additional $539.8 million was available under the Floor Plan Facility. As of December 31,
2016, approximately 88.2% of the invoice cost of new RV inventory and no used RV inventory was financed under the
Floor Plan Facility. A decrease in the availability of this type of wholesale financing or an increase in the cost of such
wholesale financing could prevent us from carrying adequate levels of inventory, which may limit product offerings and
could lead to reduced sales and revenues.

Furthermore, many of our customers finance their RV purchases. Although consumer credit markets have

improved, consumer credit market conditions continue to influence demand, especially for RVs, and may continue to
do so. There continue to be fewer lenders, more stringent underwriting and loan approval criteria, and greater down
payment requirements than in the past. If credit conditions or the credit worthiness of our customers worsen, and
adversely affect the ability of consumers to finance potential purchases at acceptable terms and interest rates, it could
result in a decrease in the sales of our products and have a material adverse effect on our business, financial
condition and results of operations.

24

 
Table of Contents

Fuel shortages, or high prices for fuel, could have a negative effect on our business.

Gasoline or diesel fuel is required for the operation of RVs. There can be no assurance that the supply of

these petroleum products will continue uninterrupted, that rationing will not be imposed or that the price of or tax on
these petroleum products will not significantly increase in the future. Shortages of gasoline and diesel fuel have had a
material adverse effect on the RV industry as a whole in the past and any such shortages or substantial increases in
the price of fuel could have a material adverse effect on our business, financial condition or results of operations.

Our success depends to a significant extent on the well‑‑being, as well as the continued popularity and
reputation for quality, of our manufacturers, particularly Thor Industries, Inc., Forest River, Inc., Winnebago
Industries, Inc. and Jayco, Inc.

Thor Industries, Inc. (including Jayco, Inc. which was acquired by Thor Industries, Inc. on June 30, 2016 and

operates as a wholly-owned subsidiary of Thor Industries, Inc.), Forest River, Inc., and Winnebago Industries, Inc.
supplied approximately 70.4%, 13.6%, and 11.8%, respectively, of our new RV inventory as of December 31, 2016.
We depend on our manufacturers to provide us with products that compare favorably with competing products in
terms of quality, performance, safety and advanced features. Any adverse change in the production efficiency,
product development efforts, technological advancement, marketplace acceptance, reputation, marketing capabilities
or financial condition of our manufacturers, particularly Thor Industries, Inc., Forest River, Inc., and Winnebago
Industries, Inc., could have a substantial adverse impact on our business. Any difficulties encountered by any of our
manufacturers, particularly Thor Industries, Inc., Forest River, Inc., and Winnebago Industries, Inc., resulting from
economic, financial, or other factors could adversely affect the quality and amount of products that they are able to
supply to us and the services and support they provide to us.

The interruption or discontinuance of the operations of Thor Industries, Inc., Forest River, Inc., and
Winnebago Industries, Inc. or other manufacturers could cause us to experience shortfalls, disruptions, or delays with
respect to needed inventory. Although we believe that adequate alternate sources would be available that could
replace any manufacturer as a product source, those alternate sources may not be available at the time of any
interruption, and alternative products may not be available at comparable quality and prices.

Our supply arrangements with manufacturers are typically governed by dealer agreements, which are

customary in the RV industry. Our dealer agreements with manufacturers are generally made on a
location‑by‑location basis, and each retail location typically enters into multiple dealer agreements with multiple
manufacturers. Our dealer agreements also generally provide for a one‑year term, which is typically renewed
annually. The terms of our dealer agreements are typically subject to:

·

·

·

·

·

us meeting all the requirements and conditions of the manufacturer’s applicable programs;

us maintaining certain minimum inventory requirements and meeting certain retail sales objectives;

us performing services and repairs for all owners of the manufacturer’s RVs (regardless from whom the
RV was purchased) that are still under warranty and us carrying the manufacturer’s parts and accessories
needed to service and repair the manufacturer’s RVs in stock at all times;

us actively advertising and promoting the manufacturer’s RVs; and

us indemnifying the manufacturer under certain circumstances.

Our dealer agreements generally designate a specific geographical territory for us, which is often exclusive to

us, provided that we are able to meet the material obligations of the applicable dealer agreement.

In addition, many of our dealer agreements contain stocking level requirements and certain of our dealer

agreements contain contractual provisions concerning minimum advertised product pricing for current

25

 
Table of Contents

model year units. Wholesale pricing is generally established on a model year basis and is subject to change in the
manufacturer’s sole discretion. In certain cases, the manufacturer may also establish a suggested retail price, below
which we cannot advertise that manufacturer’s RVs. Any change, non‑renewal, unfavorable renegotiation or
termination of these arrangements for any reason could adversely affect product availability and cost and our financial
performance.

Our business model is impacted by general economic conditions in our markets, and ongoing economic and
financial uncertainties may cause a decline in consumer spending that may adversely affect our business,
financial condition and results of operations.

As a business that relies on consumer discretionary spending, we may be adversely affected if our customers

reduce, delay or forego their purchases of our services, protection plans, products and resources as a result of:

·

·

·

·

·

·

·

·

·

·

job losses;

bankruptcies;

higher consumer debt and interest rates;

reduced access to credit;

higher energy and fuel costs;

relative or perceived cost, availability and comfort of RV use versus other modes of travel, such as air
travel and rail;

falling home prices;

lower consumer confidence;

uncertainty or changes in tax policies and tax rates; or

uncertainty due to national or international security concerns.

We also rely on our retail locations to attract and retain customers and to build our customer database. If we

close retail locations or are unable to open or acquire new retail locations due to general economic conditions or
otherwise, our ability to maintain and grow our customer database and our Active Customers will be limited, which
could have a material adverse effect on our business, financial condition and results of operation.

Decreases in Active Customers, average spend per customer or retention and renewal rates for our
consumer services and plans would negatively affect our financial performance, and a prolonged period of depressed
consumer spending could have a material adverse effect on our business. Promotional activities and decreased
demand for consumer products could also affect our profitability and margins. In addition, adverse economic
conditions may result in an increase in our operating expenses due to, among other things, higher costs of labor,
energy, equipment and facilities. Due to recent fluctuations in the U.S. economy, our sales, operating and financial
results for a particular period are difficult to predict, making it difficult to forecast results for future periods. Additionally,
we are subject to economic fluctuations in local markets that may not reflect the economic conditions of the U.S.
economy. Any of the foregoing factors could have a material adverse effect on our business, financial condition and
results of operations.

In addition, the success of our recurring Good Sam consumer services and plans depends, in part, on our

customers’ use of certain RV sites and/or the purchase of services, protection plans, products and resources through
participating merchants. If general economic conditions worsen, our customers may perceive that they have less
disposable income for leisure activities or they may not be able to obtain credit

26

 
Table of Contents

for discretionary purchases. As a result, they may travel less frequently, spend less when they travel and purchase
and utilize our services, protection plans, products and resources less often, if at all, which could have a material
adverse effect on our business, financial condition and results of operations. Furthermore, if we face increased
competition from other businesses with similar product and service offerings, we may need to respond by establishing
pricing, marketing and other programs or by seeking out additional strategic alliances or acquisitions that may be less
favorable to us than we could otherwise establish or obtain in more favorable economic environments. In addition,
declines in the national economy could cause merchants who participate in our programs to go out of business. It is
likely that, should the number of merchants entering bankruptcy rise, the number of uncollectible accounts would also
rise. These factors could have a material adverse effect on our business, financial condition and results of operations.

We depend on our ability to attract and retain customers.

Our future success depends in large part upon our ability to attract and retain Active Customers for our

services, protection plans, products and resources. The extent to which we achieve growth in our customer base and
sustain high renewal rates of our recurring consumer services and plans materially influences our profitability. Any
number of factors could affect our ability to grow our customer base and sustain high renewal rates of our recurring
consumer services and plans. These factors include consumer preferences, the frequency with which customers
utilize our services, protection plans, products and resources, general economic conditions, our ability to maintain our
retail locations, weather conditions, the availability of alternative services, protection plans, products and resources,
significant increases in gasoline prices, the disposable income of consumers available for discretionary expenditures
and the external perception of our brands. Any significant decline in our customer base, the growth of our customer
base or the usage of our services, protection plans, products or resources by our customers, including the renewal
rates of our recurring consumer services and plans, could have a material adverse effect on our business, financial
condition and results of operations.

Competition in the market for services, protection plans, products and resources targeting the RV lifestyle or
RV enthusiast could reduce our revenues and profitability.

The market for services, protection plans, products and resources targeting the RV lifestyle or RV enthusiast

is highly fragmented and competitive. Competitive factors that drive the RV market are price, product and service
features, technology, performance, reliability, quality, availability, variety, delivery and customer service. We compete
directly or indirectly with the following types of companies:

· major national insurance and warranty companies, providers of roadside assistance and providers of

extended service contracts;

·

·

·

other dealers of new and used RVs;

other specialty retailers that compete with us across a significant portion of our merchandising categories
through retail catalog or e‑commerce businesses; and

online retailers.

Additional competitors may enter the businesses in which we currently operate. Moreover, some of our mass

merchandising competitors do not currently compete in many of the product categories we offer, but may choose to
offer a broader array of competing products in the future. In addition, an increase in the number of aggregator and
price comparison sites for insurance products may negatively impact our sales of these products. If any of our
competitors successfully provides a broader, more efficient or attractive combination of services, protection plans,
products and resources to our target customers, our business results could be materially adversely affected. Our
inability to compete effectively with existing or potential competitors could have a material adverse effect on our
business, financial condition and results of operations.

27

 
Table of Contents

Our expansion into new, unfamiliar markets, products lines or categories presents increased risks that may
prevent us from being profitable in these new markets, products lines or categories. Delays in opening or
acquiring new retail locations could have a material adverse effect on our business, financial condition and
results of operations.

We intend to expand by building or acquiring new retail locations in new markets and may elect to acquire
new product lines or categories. As a result, we may have less familiarity with local consumer preferences and less
product or category knowledge with respect to new product lines or categories, and could encounter difficulties in
attracting customers due to a reduced level of consumer familiarity with our brands or reduced product or category
knowledge. Other factors that may impact our ability to open or acquire new retail locations in new markets and to
operate them profitably or acquire new product lines or categories, many of which are beyond our control, include:

·

·

·

·

·

·

·

·

·

·

·

·

our ability to identify suitable acquisition opportunities or new locations, including our ability to gather and
assess demographic and marketing data to determine consumer demand for our products in the locations
we select;

our ability to negotiate favorable lease agreements;

our ability to secure product lines;

the availability of construction materials and labor for new retail locations and significant construction
delays or cost overruns;

our ability to accurately assess the profitability of potential acquisitions or new locations;

our ability to secure required governmental permits and approvals;

our ability to hire and train skilled store operating personnel, especially management personnel;

our ability to provide a satisfactory mix of merchandise that is responsive to the needs of our customers
living in the geographic areas where new retail locations are built or acquired;

our ability to supply new retail locations with inventory in a timely manner;

our competitors building or leasing retail locations near our retail locations or in locations we have
identified as targets;

regional economic and other factors in the geographic areas in which we expand; and

general economic and business conditions affecting consumer confidence and spending and the overall
strength of our business.

Once we decide on a new market and identify a suitable location or acquisition opportunity, any delays in

opening or acquiring new retail locations could impact our financial results. It is possible that events, such as delays in
the entitlements process or construction delays caused by permitting or licensing issues, material shortages, labor
issues, weather delays or other acts of god, discovery of contaminants, accidents, deaths or injuries, could delay
planned openings beyond their expected dates or force us to abandon planned openings altogether.

As we grow, we will face the risk that our existing resources and systems, including management resources,

accounting and finance personnel and operating systems, may be inadequate to support our growth. We cannot
assure you that we will be able to retain the personnel or make the changes in our systems that may be required to
support our growth. Failure to secure these resources and implement these systems on a timely basis could have a
material adverse effect on our results of operations. In addition, hiring additional personnel and implementing changes
and enhancements to our systems will require capital

28

 
Table of Contents

expenditures and other increased costs that could also have a material adverse impact on our results of operations.

Our expansion into new markets, products or categories may also create new distribution and merchandising

challenges, including additional strain on our distribution centers, an increase in information to be processed by our
management information systems and diversion of management attention from existing operations. To the extent that
we are not able to meet these additional challenges, our sales could decrease and our operating expenses could
increase, which could have a material adverse effect on our business, financial condition and results of operations.

Finally, the size, timing, and integration of any future new retail location openings or acquisitions or the

acquisition of new product lines or categories may cause substantial fluctuations in our results of operations from
quarter to quarter. Consequently, our results of operations for any quarter may not be indicative of the results that
may be achieved for any subsequent quarter or for a full fiscal year. These fluctuations could adversely affect the
market price of our common stock.

As a result of the above factors, we cannot assure you that we will be successful in operating our retail

locations in new markets or acquiring new product lines or categories on a profitable basis, and our failure to do so
could have a material adverse effect on our business, financial condition and results of operations.

Unforeseen expenses, difficulties, and delays frequently encountered in connection with expansion through
acquisitions could inhibit our growth and negatively impact our profitability.

Since January 1, 2012, we have acquired 33 retail locations and we have sold two retail locations. Each

acquired retail location operated independently prior to its acquisition by us. Our success depends, in part, on our
ability to continue to make successful acquisitions and to integrate the operations of acquired retail locations, including
centralizing certain functions to achieve cost savings and pursuing programs and processes that promote cooperation
and the sharing of opportunities and resources among our retail locations and consumer services and plans.
Unforeseen expenses, difficulties and delays frequently encountered in connection with rapid expansion through
acquisitions could inhibit our growth and negatively impact our profitability.

We also may be unable to identify suitable acquisition candidates or to complete the acquisitions of
candidates that we identify. Increased competition for acquisition candidates or increased asking prices by acquisition
candidates may increase purchase prices for acquisitions to levels beyond our financial capability or to levels that
would not result in the returns required by our acquisition criteria. Acquisitions also may become more difficult or less
attractive in the future as we continue to acquire the most attractive dealers and stores. In addition, we may encounter
difficulties in integrating the operations of acquired dealers and stores with our own operations or managing acquired
dealers and stores profitably without substantial costs, delays, or other operational or financial problems.

Our ability to continue to grow through the acquisition of additional retail locations will depend upon various

factors, including the following:

·

·

·

·

·

the availability of suitable acquisition candidates at attractive purchase prices;

the ability to compete effectively for available acquisition opportunities;

the availability of cash on hand, borrowed funds or Class A common stock with a sufficient market price to
finance the acquisitions;

the ability to obtain any requisite third party or governmental approvals; and

the absence of one or more third parties attempting to impose unsatisfactory restrictions on us in
connection with their approval of acquisitions.

29

 
Table of Contents

As a part of our acquisition strategy, we frequently engage in discussions with various dealerships regarding

their potential acquisition by us. In connection with these discussions, we and each potential acquisition candidate
exchange confidential operational and financial information, conduct due diligence inquiries, and consider the
structure, terms, and conditions of the potential acquisition. Potential acquisition discussions frequently take place
over a long period of time and involve difficult business integration and other issues, including in some cases,
management succession and related matters. As a result of these and other factors, a number of potential
acquisitions that from time to time appear likely to occur do not result in binding legal agreements and are not
consummated. In addition, we may have disagreements with potential acquisition targets, which could lead to
litigation. Any of these factors or outcomes could result in a material adverse effect on our business, financial
condition and results of operations.

Failure to maintain the strength and value of our brands could have a material adverse effect on our
business, financial condition and results of operations.

Our success depends on the value and strength of the Camping World and Good Sam brands. The Camping

World and Good Sam names are integral to our business as well as to the implementation of our strategies for
expanding our business. Maintaining, enhancing, promoting and positioning our brands, particularly in new markets
where we have limited brand recognition, will depend largely on the success of our marketing and merchandising
efforts and our ability to provide high quality services, protection plans, products and resources and a consistent, high
quality customer experience. Our brands could be adversely affected if we fail to achieve these objectives, if we fail to
comply with local laws and regulations, if we are subject to publicized litigation or if our public image or reputation
were to be tarnished by negative publicity. Some of these risks may be beyond our ability to control, such as the
effects of negative publicity regarding our manufacturers, suppliers or third party providers of services or negative
publicity related to members of management. Any of these events could result in decreases in revenues. Further,
maintaining, enhancing, promoting and positioning our brands image may require us to make substantial investments
in areas such as merchandising, marketing, store operations, community relations, store graphics and employee
training, which could adversely affect our cash flow and which may ultimately be unsuccessful. These factors could
have a material adverse effect on our business, financial condition and results of operations.

Our failure to successfully order and manage our inventory to reflect consumer demand in a volatile market
and anticipate changing consumer preferences and buying trends could have a material adverse effect on our
business, financial condition and results of operations.

Our success depends upon our ability to successfully manage our inventory and to anticipate and respond to
merchandise trends and consumer demands in a timely manner. Our products appeal to consumers who are, or could
become, RV owners across North America. The preferences of these consumers cannot be predicted with certainty
and are subject to change. Further, the retail consumer industry, by its nature, is volatile and sensitive to numerous
economic factors, including consumer preferences, competition, market conditions, general economic conditions and
other factors outside of our control. We cannot predict consumer preferences with certainty, and consumer
preferences often change over time. We typically order merchandise well in advance of the following selling season.
The extended lead times for many of our purchases may make it difficult for us to respond rapidly to new or changing
product trends, increases or decreases in consumer demand or changes in prices. If we misjudge either the market
for our merchandise or our consumers’ purchasing habits in the future, our revenues may decline significantly and we
may not have sufficient quantities of merchandise to satisfy consumer demand or sales orders or we may be required
to discount excess inventory, either of which could have a material adverse effect on our business, financial condition
and results of operations.

Our same store sales may fluctuate and may not be a meaningful indicator of future performance.

Our same store sales may vary from quarter to quarter. A number of factors have historically affected, and will

continue to affect, our same store sales results, including:

·

·

changes or anticipated changes to regulations related to some of the products we sell;

consumer preferences, buying trends and overall economic trends;

30

 
Table of Contents

·

·

·

·

·

·

·

·

our ability to identify and respond effectively to local and regional trends and customer preferences;

our ability to provide quality customer service that will increase our conversion of shoppers into paying
customers;

competition in the regional market of a store;

atypical weather patterns;

changes in our product mix;

changes to local or regional regulations affecting our stores;

changes in sales of consumer services and plans and retention and renewal rates for our annually
renewing consumer services and plans; and

changes in pricing and average unit sales.

An unanticipated decline in revenues or same store sales may cause the price of our Class A common stock

to fluctuate significantly.

The cyclical nature of our business has caused our sales and results of operations to fluctuate. These
fluctuations may continue in the future, which could result in operating losses during downturns.

The RV industry is cyclical and is influenced by many national and regional economic and demographic

factors, including:

·

·

·

·

·

terms and availability of financing for retailers and consumers;

overall consumer confidence and the level of discretionary consumer spending;

population and employment trends;

income levels; and

general economic conditions, including inflation, deflation and recessions.

As a result of the foregoing factors, our sales and results of operations have fluctuated, and we expect that

they will continue to fluctuate in the future.

Our business is seasonal and this leads to fluctuations in sales and revenues.

We have experienced, and expect to continue to experience, variability in revenue, net income and cash

flows as a result of annual seasonality in our business. Because RVs are used primarily by vacationers and campers,
demand for services, protection plans, products and resources generally declines during the winter season, while
sales and profits are generally highest during the spring and summer months. In addition, unusually severe weather
conditions in some geographic areas may impact demand.

On average, over the three years ended December 31, 2016, we have generated 29.9% and 28.7% of our
annual revenue in the second and third fiscal quarters, respectively, which include the spring and summer months.
We incur additional expenses in the second and third fiscal quarters due to higher purchase volumes, increased
staffing in our retail locations and program costs. If, for any reason, we miscalculate the demand for our products or
our product mix during the second and third fiscal quarters, our sales in these quarters could decline, resulting in
higher labor costs as a percentage of sales, lower margins and excess

31

 
Table of Contents

inventory, which could have a material adverse effect on our business, financial condition and results of operations.

Due to our seasonality, the possible adverse impact from other risks associated with our business, including

atypical weather, consumer spending levels and general business conditions, is potentially greater if any such risks
occur during our peak sales seasons.

Our ability to operate and expand our business and to respond to changing business and economic

conditions will depend on the availability of adequate capital.

The operation of our business, the rate of our expansion and our ability to respond to changing business and
economic conditions depend on the availability of adequate capital, which in turn depends on cash flow generated by
our business and, if necessary, the availability of equity or debt capital. We also require sufficient cash flow to meet
our obligations under our existing debt agreements. As of December 31, 2016, we had a credit agreement that
included a $645.0 million term loan (the “New Term Loan Facility”) and $35.0 million of commitments for revolving
loans and letters of credit (the “New Revolving Credit Facility” and, together with the New Term Loan Facility, the
“New Senior Secured Credit Facilities”). Additionally, as of December 31, 2016, we also had up to $1.165 billion in
maximum borrowing availability under the Floor Plan Facility. The Floor Plan Facility also provides a letter of credit
commitment of $15.0 million. As of December 31, 2016, we had $626.8 million of term loans outstanding under the
New Senior Secured Credit Facilities, net of $6.3 million of unamortized original issue discount and $11.9 million of
finance costs, no revolving borrowings outstanding under the New Senior Secured Credit Facilities   aside from letters
of credit in the aggregate amount of $3.2 million outstanding under the New Revolving Credit Facility, and $625.2
million in floor plan notes payable outstanding under the Floor Plan Facility, with $31.8 million of additional borrowing
capacity under our New Revolving Credit Facility and $539.8 million of additional borrowing capacity under our Floor
Plan Facility. The proceeds from the New Term Loan Facility were used to repay the Company’s previous senior
secured credit facilities (“Previous Senior Secured Credit Facilities”).

Our New Term Loan Facility, which we entered into on November 8, 2016, requires us to make quarterly

principal payments of 0.25% of the outstanding principal amount thereof. The first principal payment under the New
Term Loan Facility is due on March 31, 2017. We paid total cash interest on our New Senior Secured Credit Facilities
of $45,000 for the portion of the fiscal quarter ended December 31, 2016 that the New Revolving Credit Facility was
outstanding. No interest payments were due or paid on our New Term Loan Facility during the year ended December
31, 2016. We also paid total cash interest on our Previous Senior Secured Credit Facilities of $41.6 million and $36.8
million for the years ended December 31, 2016 and 2015, respectively, and we paid total floor plan interest on our
Floor Plan Facility of $18.9 million and $12.4 million for the years ended December 31, 2016 and 2015, respectively.
In addition to interest paid on our Previous Senior Secured Credit Facilities, our New Senior Secured Credit Facilities
and our Floor Plan Facility, we paid cash interest of $1.4 million for the year ended December 31, 2016, and in
addition to interest paid on our Previous Senior Secured Credit Facilities and our Floor Plan Facility, we paid cash
interest of $8.5 million for the year ended December 31, 2015. The New Term Loan Facility also provides for an
excess cash flow payment following the end of each fiscal year beginning with our fiscal year ending December 31,
2017, such that our indirect wholly-owned subsidiary, CWGS Group, LLC (the “Borrower”), will be required to prepay
the term loan borrowings in an aggregate amount equal to 50% of excess cash flow for such fiscal year if the total
leverage ratio is greater than 2.00 to 1.00. The required percentage of excess cash flow prepayment is reduced to
25% if the total leverage ratio is 1.50 to 1.00 or greater, but less than 2.00 to 1.00, and 0% if the total leverage ratio is
less than 1.50 to 1.00. See “Management's Discussion and Analysis of Financial Condition and Results of Operations
— Liquidity and Capital Resources — Description of Senior Secured Credit Facilities and Floor Plan Facility” in Item 7
of Part II of this Annual Report on Form 10-K and Note 7 — Long-Term Debt to our audited consolidated financial
statements included in Item 8 of Part II of this Annual Report on Form 10-K. We are dependent to a significant extent
on our ability to finance our new and certain of our used RV inventory under our Floor Plan Facility. Floor plan
financing arrangements allow us to borrow money to buy a particular new RV from the manufacturer or a used RV on
trade in or at auction and pay off the loan when we sell that particular RV. We may need to increase the capacity of
our existing Floor Plan Facility in connection with our acquisition of dealerships and overall growth. In the event that
we are unable to obtain such incremental financing, our ability to complete acquisitions could be limited.

32

 
Table of Contents

We cannot assure you that our cash flow from operations or cash available under our New Revolving Credit

Facility or our Floor Plan Facility will be sufficient to meet our needs. If we are unable to generate sufficient cash flows
from operations in the future, and if availability under our New Revolving Credit Facility or our Floor Plan Facility is not
sufficient, we may have to obtain additional financing. If we obtain additional capital by issuing equity, the interests of
our existing stockholders will be diluted. If we incur additional indebtedness, that indebtedness may contain significant
financial and other covenants that may significantly restrict our operations. We cannot assure you that we could obtain
refinancing or additional financing on favorable terms or at all.

Our New Senior Secured Credit Facilities and our Floor Plan Facility contain restrictive covenants that may
impair our ability to access sufficient capital and operate our business.

Our New Senior Secured Credit Facilities and our Floor Plan Facility contain various provisions that limit our

ability to, among other things:

·

·

·

·

incur additional indebtedness;

incur certain liens;

consolidate or merge;

alter the business conducted by us and our subsidiaries;

· make investments, loans, advances, guarantees and acquisitions;

·

·

·

·

·

sell assets, including capital stock of our subsidiaries;

enter into certain sale and leaseback transactions;

pay dividends on capital stock or redeem, repurchase or retire capital stock or certain other indebtedness;

engage in transactions with affiliates; and

enter into agreements restricting our subsidiaries’ ability to pay dividends.

In addition, the restrictive covenants in our New Senior Secured Credit Facilities and our Floor Plan Facility
require us to maintain specified financial ratios. See “Management's Discussion and Analysis of Financial Condition
and Results of Operations — Liquidity and Capital Resources — Description of Senior Secured Credit Facilities and
Floor Plan Facility” in Item 7 of Part II of this Annual Report on Form 10-K and Note 7 — Long-Term Debt to our
audited consolidated financial statements included in Item 8 of Part II of this Annual Report on Form 10-K. Our ability
to comply with those financial ratios may be affected by events beyond our control, and our failure to comply with
these ratios could result in an event of default.

These covenants may affect our ability to operate and finance our business as we deem appropriate. Our

inability to meet obligations as they become due or to comply with various financial covenants contained in the
instruments governing our current or future indebtedness could constitute an event of default under the instruments
governing our indebtedness.

If there were an event of default under the instruments governing our indebtedness, the holders of the

affected indebtedness could declare all of the affected indebtedness immediately due and payable, which, in turn,
could cause the acceleration of the maturity of all of our other indebtedness. We may not have sufficient funds
available, or we may not have access to sufficient capital from other sources, to repay any accelerated debt. Even if
we could obtain additional financing, the terms of the financing may not be favorable to us. In addition, substantially all
of our assets are subject to liens securing our New Senior Secured Credit Facilities and our Floor Plan Facility. If
amounts outstanding under our New Senior Secured Credit Facilities and our

33

 
Table of Contents

Floor Plan Facility were accelerated, our lenders could foreclose on these liens and we could lose substantially all of
our assets. Any event of default under the instruments governing our indebtedness could have a material adverse
effect on our business, financial condition and results of operations.

We primarily rely on three fulfillment and distribution centers for our retail, e‑‑commerce and catalog
businesses, and, if there is a natural disaster or other serious disruption at either facility, we may be unable
to deliver merchandise effectively to our stores or customers.

We currently rely on three distribution and fulfillment centers located in Franklin, Kentucky, Bakersfield,

California, and Fort Worth, Texas for our retail, e‑commerce and catalog businesses. We handle almost all of our
e‑commerce and catalog orders through these three facilities. Any natural disaster or other serious disruption at either
facility due to fire, tornado, earthquake, flood or any other cause could damage our on‑site inventory or impair our
ability to use such distribution and fulfillment center. While we maintain business interruption insurance, as well as
general property insurance, the amount of insurance coverage may not be sufficient to cover our losses in such an
event. Any of these occurrences could impair our ability to adequately stock our stores or fulfill customer orders and
harm our results of operations.

Natural disasters, whether or not caused by climate change, unusual weather condition, epidemic outbreaks,
terrorist acts and political events could disrupt business and result in lower sales and otherwise adversely
affect our financial performance.

The occurrence of one or more natural disasters, such as tornadoes, hurricanes, fires, floods, hail storms and

earthquakes, unusual weather conditions, epidemic outbreaks such as Ebola, Zika virus or measles, terrorist attacks
or disruptive political events in certain regions where our stores are located could adversely affect our business and
result in lower sales. Severe weather, such as heavy snowfall or extreme temperatures, may discourage or restrict
customers in a particular region from traveling to our stores or utilizing our products, thereby reducing our sales and
profitability. Natural disasters including tornadoes, hurricanes, floods, hail storms and earthquakes may damage our
stores or other operations, which may materially adversely affect our consolidated financial results. In addition to
business interruption, our retailing business is subject to substantial risk of property loss due to the concentration of
property at our retail locations. To the extent these events also impact one or more of our key suppliers or result in the
closure of one or more of our distribution centers or our corporate headquarters, we may be unable to maintain
inventory balances, maintain delivery schedules or provide other support functions to our stores. Any of these events
could have a material adverse effect on our business, financial condition and results of operations.

We depend on our relationships with third party providers of services, protection plans, products and
resources and a disruption of these relationships or of these providers’ operations could have an adverse
effect on our business and results of operations.

Our business depends in part on developing and maintaining productive relationships with third party

providers of services, protection plans, products and resources that we market to our customers. During the year
ended December 31, 2016 we sourced our products from approximately 1,300 domestic and international vendors.
Additionally, we rely on certain third party providers to support our services, protection plans, products and resources,
including insurance carriers for our property and casualty insurance and extended service contracts, banks and
captive financing companies for vehicle financing and refinancing, Comenity Capital Bank as the issuer of our
co‑branded credit card and a tow provider network for our roadside assistance programs. We cannot accurately
predict when, or the extent to which, we will experience any disruption in the supply of products from our vendors or
services from our third-party providers. Any such disruption could negatively impact our ability to market and sell our
services, protection plans, products and resources, which could have a material adverse effect on our business,
financial condition and results of operations. In addition, Comenity Capital Bank could decline to renew our services
agreement or become insolvent and unable to perform our contract, and we may be unable to timely find a
replacement bank to provide these services.

We depend on merchandise purchased from our vendors to obtain products for our retail locations. We have
no contractual arrangements providing for continued supply from our key vendors, and our vendors may discontinue
selling to us at any time. Changes in commercial practices of our key vendors or

34

 
Table of Contents

manufacturers, such as changes in vendor support and incentives or changes in credit or payment terms, could also
negatively impact our results. If we lose one or more key vendors or are unable to promptly replace a vendor that is
unwilling or unable to satisfy our requirements with a vendor providing equally appealing products at comparable
prices, we may not be able to offer products that are important to our merchandise assortment.

We also are subject to risks, such as the price and availability of raw materials and fabrics, labor disputes,

union organizing activity, strikes, inclement weather, natural disasters, war and terrorism and adverse general
economic and political conditions that might limit our vendors’ ability to provide us with quality merchandise on a
timely and cost‑efficient basis. We may not be able to develop relationships with new vendors, and products from
alternative sources, if any, may be of a lesser quality and more expensive than those we currently purchase. Any
delay or failure in offering quality products and services to our customers could have a material adverse effect on our
business, financial condition and results of operations.

We offer emergency roadside assistance to our customers at a fixed price per year and we pay our tow
provider network based on usage. If the amount of emergency roadside claims substantially exceeds our estimates or
if our tow provider is unable to adequately respond to calls, it could have a material adverse effect on our business,
financial condition or results of operations.

With respect to the insurance programs that we offer, we are dependent on the insurance carriers that

underwrite the insurance to obtain appropriate regulatory approvals and maintain compliance with insurance
regulations. If such carriers do not obtain appropriate state regulatory approvals or comply with such changing
regulations, we may be required to use an alternative carrier or change our insurance products or cease marketing
certain insurance related products in certain states, which could have a material adverse effect on our business,
financial condition and results of operations. If we are required to use an alternative insurance carrier or change our
insurance related products, it may materially increase the time required to bring an insurance related product to
market. Any disruption in our service offerings could harm our reputation and result in customer dissatisfaction.

Additionally, we provide financing to qualified customers through a number of third party financing providers.
If one or more of these third-party providers ceases to provide financing to our customers, provides financing to fewer
customers or no longer provides financing on competitive terms, or if we were unable to replace the current third party
providers upon the occurrence of one or more of the foregoing events, it could have a material adverse effect on our
business, financial condition and results of operations.

We also offer a co‑branded credit card issued by Comenity Capital Bank, a third-party bank that manages
and directly extends credit to our customers. The cardholders can earn promotional points on a variety of qualifying
purchases, such as purchases at Camping World, on Good Sam purchases and at private campgrounds across the
United States and Canada. We earn incentive payments from our card network partner based on the use of the credit
card. A decrease in the popularity and use of our co‑branded credit card could reduce our ability to earn incentive
payment income as part of the program and could have a material adverse effect on our business, financial condition
and results of operations.

A portion of our net income is from financing, insurance and extended service contracts, which depend on
third party lenders and insurance companies. We cannot assure you third party lending institutions will
continue to provide financing for RV purchases.

A portion of our net income comes from the fees we receive from lending institutions and insurance
companies for arranging financing and insurance coverage for our customers. The lending institution pays us a fee for
each loan that we arrange. If these lenders were to lend to our customers directly rather than through us, we would
not receive a fee. In addition, if customers prepay financing we arranged within a specified period (generally within six
months of making the loan), we are required to rebate (or “chargeback”) all or a portion of the commissions paid to us
by the lending institution. Our revenues from financing fees and vehicle service contract fees are recorded net of a
reserve for estimated future chargebacks based on historical operating results. Lending institutions may change the
criteria or terms they use to make loan decisions, which could reduce the number of customers for whom we can
arrange financing, or may elect to not continue to provide these products with respect to RVs. Our customers may
also use the internet or other

35

 
Table of Contents

electronic methods to find financing alternatives. If any of these events occur, we could lose a significant portion of our
income and profit.

Furthermore, new and used vehicles may be sold and financed through retail installment sales contracts
entered into between us and third‑party purchasers. Prior to entering into a retail installment sales contract with a
third‑party purchaser, we typically have a commitment from a third‑party lender for the assignment of such retail
installment sales contract, subject to final review, approval and verification of the retail installment sales contract,
related documentation and the information contained therein. Retail installment sales contracts are typically assigned
by us to third‑party lenders simultaneously with the execution of the retail installment sales contracts. Contracts in
transit represent amounts due from third‑party lenders from whom pre‑arranged assignment agreements have been
determined, and to whom the retail installment sales contract have been assigned. We recognize revenue when the
applicable new or used vehicle is delivered and we have assigned the retail installment sales contract to a third‑party
lender and collectability is reasonably assured. Funding from the third‑party lender is provided upon receipt, final
review, approval and verification of the retail installment sales contract, related documentation and the information
contained therein. Retail installment sales contracts are typically funded within ten days of the initial approval of the
retail installment sales contract by the third‑party lender. Contracts in transit are included in current assets in our
consolidated financial statements included in Item 8 of Part II of this Annual Report on Form 10-K and totaled $29.0
million and $21.9 million as of December 31, 2016 and December 31, 2015, respectively. Any defaults on these retail
installment sales contracts could have a material adverse effect on our business, financial condition and results of
operations.

If we are unable to retain senior executives and attract and retain other qualified employees, our business
might be adversely affected.

Our success depends in part on our ability to attract, hire, train and retain qualified managerial, sales and
marketing personnel. Competition for these types of personnel is high. We may be unsuccessful in attracting and
retaining the personnel we require to conduct our operations successfully and, in such an event, our business could
be materially and adversely affected. Our success also depends to a significant extent on the continued service and
performance of our senior management team, including our Chairman and Chief Executive Officer Marcus Lemonis.
The loss of any member of our senior management team could impair our ability to execute our business plan and
could therefore have a material adverse effect on our business, results of operations and financial condition.
Additionally, certain members of our management team, including Mr. Lemonis, currently pursue and may continue to
pursue other business ventures, which could divert their attention from executing on our business plan and objectives.
We do not currently maintain key‑man life insurance policies on any member of our senior management team or other
key employees. We have entered into employment agreements with Marcus A. Lemonis, our Chief Executive Officer,
Thomas F. Wolfe, our Chief Financial Officer and Secretary, Brent L. Moody, our Chief Operating and Legal Officer,
Roger L. Nuttall, our President of Camping World, and Mark J. Boggess, our President of Good Sam Enterprises.

Our business depends on our ability to meet our labor needs.

Our success depends in part upon our ability to attract, motivate and retain a sufficient number of qualified

employees, including market managers, general managers, sales managers, department managers and sales
associates. Qualified individuals of the requisite caliber and number needed to fill these positions may be in short
supply in some areas, and the turnover rate in the retail industry is high. If we are unable to hire and retain sales
associates capable of consistently providing a high level of customer service, as demonstrated by their enthusiasm for
our culture and knowledge of our merchandise, our business could be materially adversely affected. Although none of
our employees are currently covered by collective bargaining agreements, our employees may elect to be
represented by labor unions in the future, which could increase our labor costs. Additionally, competition for qualified
employees could require us to pay higher wages to attract a sufficient number of employees. An inability to recruit and
retain a sufficient number of qualified individuals in the future may delay the planned openings of new stores. Any
such delays, any material increases in employee turnover rates at existing stores or any increases in labor costs could
have a material adverse effect on our business, financial condition or results of operations.

36

 
Table of Contents

We primarily lease our retail locations. If we are unable to maintain those leases or locate alternative sites for
our stores in our target markets and on terms that are acceptable to us, our revenues and profitability could
be adversely affected.

We lease substantially all of the real properties where we have operations, including, as of December 31,

2016, all 122 of our Camping World retail locations in 36 states and our three distribution centers. Our leases
generally provide for fixed monthly rentals with escalation clauses and range from one to five years. There can be no
assurance that we will be able to maintain our existing retail locations as leases expire, extend the leases or be able
to locate alternative sites in our target markets and on favorable terms. Any failure to maintain our existing retail
locations, extend the leases or locate alternative sites on favorable or acceptable terms could have a material adverse
effect on our business, financial condition and results of operations.

Our business is subject to numerous federal, state and local regulations.

Our operations are subject to varying degrees of federal, state and local regulation, including our RV sales,

RV financing, outbound telemarketing, direct mail, roadside assistance programs and insurance activities. New
regulatory efforts may be proposed from time to time that have a material adverse effect on our ability to operate our
businesses or our results of operations. For example, in the past a principal source of leads for our direct response
marketing efforts was new vehicle registrations provided by motor vehicle departments in various states. Currently, all
states restrict access to motor vehicle registration information.

We are also subject to federal and numerous state consumer protection and unfair trade practice laws and

regulations relating to the sale, transportation and marketing of motor vehicles, including so‑called “lemon laws.”
Federal, state and local laws and regulations also impose upon vehicle operators various restrictions on the weight,
length and width of motor vehicles that may be operated in certain jurisdictions or on certain roadways. Certain
jurisdictions also prohibit the sale of vehicles exceeding length restrictions. Federal and state authorities also have
various environmental control standards relating to air, water, noise pollution and hazardous waste generation and
disposal which affect our business and operations.

Further, certain federal and state laws and regulations affect our activities. Areas of our business affected by

such laws and regulations include, but are not limited to, labor, advertising, consumer protection, real estate,
promotions, quality of services, intellectual property, tax, import and export, anti‑corruption, anti‑competition,
environmental, health and safety. Compliance with these laws and others may be onerous and costly, at times, and
may be inconsistent from jurisdiction to jurisdiction which further complicates compliance efforts.

The Dodd‑Frank Wall Street Reform and Consumer Protection Act (the “Dodd‑Frank Act”), which was signed

into law on July 21, 2010, established the Consumer Financial Protection Bureau (the “CFPB”), an independent
federal agency funded by the United States Federal Reserve with broad regulatory powers and limited oversight from
the United States Congress. Although automotive dealers are generally excluded, the Dodd‑Frank Act could lead to
additional, indirect regulation of automotive dealers, in particular, their sale and marketing of finance and insurance
products, through its regulation of automotive finance companies and other financial institutions. In March 2013, the
CFPB issued supervisory guidance highlighting its concern that the practice of automotive dealers being compensated
for arranging customer financing through discretionary markup of wholesale rates offered by financial institutions
(dealer markup) results in a significant risk of pricing disparity in violation of The Equal Credit Opportunity Act (the
“ECOA”). The CFPB recommended that financial institutions under its jurisdiction take steps to address compliance
with the ECOA, which may include imposing controls on dealer markup, monitoring and addressing the effects of
dealer markup policies, and eliminating dealer discretion to markup buy rates and fairly compensating dealers using a
different mechanism that does not result in disparate impact to certain groups of consumers.

In addition, the Patient Protection and Affordable Care Act (the “Affordable Care Act”), which was signed into
law on March 23, 2010, may increase our annual employee health care costs that we fund and has increased our cost
of compliance and compliance risk related to offering health care benefits.

37

 
Table of Contents

Furthermore, our property and casualty insurance programs that we offer through third party insurance

carriers are subject to various state laws and regulations governing the business of insurance, including, without
limitation, laws and regulations governing the administration, underwriting, marketing, solicitation or sale of insurance
programs. Our third-party insurance carriers are required to apply for, renew, and maintain licenses issued by state,
federal or foreign regulatory authorities. Such regulatory authorities have relatively broad discretion to grant, renew
and revoke such licenses. Accordingly, any failure by such parties to comply with the then current licensing
requirements, which may include any determination of financial instability by such regulatory authorities, could result
in such regulators denying their initial or renewal applications for such licenses, modifying the terms of licenses or
revoking licenses that they currently possess, which could severely inhibit our ability to market these products.
Additionally, certain state laws and regulations govern the form and content of certain disclosures that must be made
in connection with the sale, advertising or offer of any insurance program to a consumer. We review all marketing
materials we disseminate to the public for compliance with applicable insurance regulations. We are required to
maintain certain licenses and approvals in order to market insurance programs.

We have instituted various and comprehensive policies and procedures to address compliance. However,

there can be no assurance that employees, contractors, vendors or our agents will not violate such laws and
regulations or our policies and procedures.

Regulations applicable to the sale of extended service contracts could materially impact our business and
results of operations.

We offer extended service contracts that may be purchased as a supplement to the original purchaser’s

warranty. These products are subject to complex federal and state laws and regulations. There can be no assurance
that regulatory authorities in the jurisdictions in which these products are offered will not seek to regulate or restrict
these products. Failure to comply with applicable laws and regulations could result in fines or other penalties including
orders by state regulators to discontinue sales of the warranty products in one or more jurisdictions. Such a result
could materially and adversely affect our business, results of operations and financial condition.

We currently transfer the majority of the administration and liability obligations associated with these extended

service contracts to a third party upon purchase by the customer. State laws and regulations, however, may limit or
condition our ability to transfer these administration and liability obligations to third parties, which could in turn impact
the way revenue is recognized from these products. Failure to comply with these laws could result in fines or other
penalties, including orders by state regulators to discontinue sales of these product offerings as currently structured.
Such a result could materially and adversely affect our business, financial condition and results of operations.

If state dealer laws are repealed or weakened, our dealerships will be more susceptible to termination,
non‑‑renewal or renegotiation of dealer agreements.

State dealer laws generally provide that a manufacturer may not terminate or refuse to renew a dealer

agreement unless it has first provided the dealer with written notice setting forth good cause and stating the grounds
for termination or non‑renewal. Some state dealer laws allow dealers to file protests or petitions or attempt to comply
with the manufacturer’s criteria within the notice period to avoid the termination or non‑renewal. Though unsuccessful
to date, manufacturers’ lobbying efforts may lead to the repeal or revision of state dealer laws. If dealer laws are
repealed in the states in which we operate, manufacturers may be able to terminate our dealer agreements without
providing advance notice, an opportunity to cure or a showing of good cause. Without the protection of state dealer
laws, it may also be more difficult for our dealerships to renew their dealer agreements upon expiration.

The ability of a manufacturer to grant additional dealer agreements is based on several factors which are not

within our control. If manufacturers grant new dealer agreements in areas near or within our existing markets, this
could have a material adverse effect on our business, financial condition and results of operations.

38

 
Table of Contents

Our failure to comply with certain environmental regulations could adversely affect our business, financial
condition and results of operations.

Our operations involve the use, handling, storage and contracting for recycling and/or disposal of materials

such as motor oil and filters, transmission fluids, antifreeze, refrigerants, paints, thinners, batteries, cleaning products,
lubricants, degreasing agents, tires and propane. Consequently, our business is subject to a complex variety of
federal, state and local requirements that regulate the environment and public health and safety and we may incur
significant costs to comply with such requirements. Our failure to comply with these regulations could cause us to
become subject to fines and penalties or otherwise have an adverse impact on our business. In addition, we have
indemnified certain of our landlords for any hazardous waste which may be found on or about property we lease. If
any such hazardous waste were to be found on property that we occupy, a significant claim giving rise to our
indemnity obligation could have a negative effect on our business, financial condition and results of operations.

Climate change legislation or regulations restricting emission of “greenhouse gases” could result in
increased operating costs and reduced demand for the RVs we sell.

The United States Environmental Protection Agency has adopted rules under existing provisions of the

federal Clean Air Act that require a reduction in emissions of greenhouse gases from motor vehicles. The adoption of
any laws or regulations requiring significant increases in fuel economy requirements or new federal or state
restrictions on vehicles and automotive fuels in the United States could adversely affect demand for those vehicles
and could have a material adverse effect on our business, financial condition and results of operations.

A failure in our e‑‑commerce operations, security breaches and cybersecurity risks could disrupt our
business and lead to reduced sales and growth prospects and reputational damage.

Our e‑commerce business is an important element of our brands and relationship with our customers, and we

expect it to continue to grow. In addition to changing consumer preferences and shifting traffic patterns and buying
trends in e‑commerce, we are vulnerable to additional risks and uncertainties associated with e‑commerce sales,
including rapid changes in technology, website downtime and other technical failures, security breaches,
cyber‑attacks, consumer privacy concerns, changes in state tax regimes and government regulation of internet
activities. Our failure to successfully respond to these risks and uncertainties could reduce our e‑commerce sales,
increase our costs, diminish our growth prospects and damage our brands, which could negatively impact our results
of operations and stock price.

In addition, there is no guarantee that we will be able to expand our e‑commerce business. Our competitors
may have e‑commerce businesses that are substantially larger and more developed than ours, which places us at a
competitive disadvantage. Although we continually update our websites, we may not be successful in implementing
improved website features and there is no guarantee that such improvements will expand our e‑commerce business.
If we are unable to expand our e‑commerce business, our growth plans will suffer and the price of our common stock
could decline.

We may be unable to enforce our intellectual property rights and we may be accused of infringing the
intellectual property rights of third parties which could have a material adverse effect on our business,
financial condition and results of operations.

We own a variety of registered trademarks and service marks for the names of our clubs, magazines and

other publications. We also own the copyrights to certain articles in our publications. We believe that our trademark
and copyrights have significant value and are important to our marketing efforts. If we are unable to continue to
protect the trademarks and service marks for our proprietary brands, if such marks become generic or if third parties
adopt marks similar to our marks, our ability to differentiate our products and services may be diminished. In the event
that our trademarks or service marks are successfully challenged by third parties, we could lose brand recognition and
be forced to devote additional resources to advertising and marketing new brands for our products.

39

 
Table of Contents

From time to time, we may be compelled to protect our intellectual property, which may involve litigation.

Such litigation may be time‑consuming, expensive and distract our management from running the day‑to‑day
operations of our business, and could result in the impairment or loss of the involved intellectual property. There is no
guarantee that the steps we take to protect our intellectual property, including litigation when necessary, will be
successful. The loss or reduction of any of our significant intellectual property rights could diminish our ability to
distinguish our products from competitors’ products and retain our market share for our proprietary products. Our
inability to effectively protect our proprietary intellectual property rights could have a material adverse effect on our
business, results of operations and financial condition.

Other parties also may claim that we infringe their proprietary rights. Such claims, whether or not meritorious,
may result in the expenditure of significant financial and managerial resources, injunctions against us or the payment
of damages. These claims could have a material adverse effect on our business, financial condition and results of
operations.

If we are unable to maintain or upgrade our information technology systems or if we are unable to convert to
alternate systems in an efficient and timely manner, our operations may be disrupted or become less
efficient.

We depend on a variety of information technology systems for the efficient functioning of our business. We

rely on certain hardware, telecommunications and software vendors to maintain and periodically upgrade many of
these systems so that we can continue to support our business. Various components of our information technology
systems, including hardware, networks, and software, are licensed to us by third party vendors. We rely extensively
on our information technology systems to process transactions, summarize results and manage our business.
Additionally, because we accept debit and credit cards for payment, we are subject to the Payment Card Industry
Data Security Standard (the “PCI Standard”), issued by the Payment Card Industry Security Standards Council. The
PCI Standard contains compliance guidelines with regard to our security surrounding the physical and electronic
storage, processing and transmission of cardholder data. We are currently in compliance with the PCI Standard,
however, complying with the PCI Standard and implementing related procedures, technology and information security
measures requires significant resources and ongoing attention. Costs and potential problems and interruptions
associated with the implementation of new or upgraded systems and technology such as those necessary to maintain
compliance with the PCI Standard or with maintenance or adequate support of existing systems could also disrupt or
reduce the efficiency of our operations. Any material interruptions or failures in our payment‑related systems could
have a material adverse effect on our business, financial condition and results of operations.

Any disruptions to our information technology systems or breaches of our network security could interrupt
our operations, compromise our reputation, expose us to litigation, government enforcement actions and
costly response measures and could have a material adverse effect on our business, financial condition and
results of operations.

We rely on the integrity, security and successful functioning of our information technology systems and
network infrastructure across our operations. We use information technology systems to support our consumer
services and plans, manage procurement and our supply chain, track inventory information at our retail locations,
communicate customer information and aggregate daily sales, margin and promotional information. We also use
information systems to report and audit our operational results.

In connection with sales, we transmit encrypted confidential credit and debit card information. Although we

are currently in compliance with the PCI Standard, there can be no assurance that in the future we will be able to
continue to operate our facilities and our customer service and sales operations in accordance with PCI or other
industry recommended or contractually required practices. Even if we continue to be compliant with such standards,
we still may not be able to prevent security breaches.

We also have access to, collect or maintain private or confidential information regarding our customers,
associates and suppliers, as well as our business. For example, we maintain a customer database that had over
12 million unique contacts, as of December 31, 2016. This customer database includes information about our
approximately 1.8 million club members and our 3.3 million Active Customers,

40

 
Table of Contents

as of December 31, 2016. The protection of our customer, club member, associate, supplier and company data is
critical to us. The regulatory environment surrounding information security and privacy is increasingly demanding, with
the frequent imposition of new and constantly changing requirements across our business. In addition, customers
have a high expectation that we will adequately protect their personal information from cyber‑attack or other security
breaches. We have procedures in place to safeguard such data and information. However, a significant breach of club
member, customer, employee, supplier, or company data could attract a substantial amount of negative media
attention, damage our club member, customer and supplier relationships and our reputation, and result in lost sales,
fines and/or lawsuits.

An increasingly significant portion of our sales depends on the continuing operation of our information

technology and communications systems, including but not limited to our point‑of‑sale system and our credit card
processing systems. Our information technology, communication systems and electronic data may be vulnerable to
damage or interruption from earthquakes, acts of war or terrorist attacks, floods, fires, tornadoes, hurricanes, power
loss and outages, computer and telecommunications failures, computer viruses, loss of data, unauthorized data
breaches, usage errors by our associates or our contractors or other attempts to harm our systems, including
cyber‑security attacks, hacking by third parties, computer viruses or other breaches of cardholder data. Some of our
systems are not fully redundant, and our disaster recovery planning cannot account for all eventualities. The
occurrence of a natural disaster, intentional sabotage or other unanticipated problems could result in lengthy
interruptions in our service. Any errors or vulnerabilities in our systems, or damage to or failure of our systems, could
result in interruptions in our services and non‑compliance with certain regulations or expose us to risk of litigation and
liability, which could have a material adverse effect on our business, financial condition and results of operations.
Further, we have centralized the majority of our computer systems in our facilities in Englewood, Colorado and
Bowling Green, Kentucky. It is possible that an event or disaster at our facilities in Englewood, Colorado and Bowling
Green, Kentucky could materially and adversely affect the performance of our company and the ability of each of our
stores to operate efficiently.

Increases in the minimum wage could adversely affect our financial results.

From time to time, legislative proposals are made to increase the federal minimum wage in the United States,

as well as the minimum wage in a number of individual states. As federal or state minimum wage rates increase, we
may be required to increase not only the wage rates of our minimum wage employees, but also the wages paid to our
other hourly employees as well. Any increase in the cost of our labor could have an adverse effect on our operating
costs, financial condition and results of operations.

Increases in paper costs, postage costs and shipping costs may have an adverse impact on our future
financial results.

The price of paper is a significant expense relating to our publications and direct mail solicitations. Postage
for publication distribution and direct mail solicitations is also a significant expense. In addition, shipping costs are a
significant expense for our business. Paper, postage and shipping costs have increased in the past and may be
expected to increase in the future. Such increases could have an adverse effect on our business if we are unable to
pass them on to our customers.

We may be subject to product liability claims if people or property are harmed by the products we sell.

Some of the products we sell may expose us to product liability claims relating to personal injury, death, or
environmental or property damage, and may require product recalls or other actions. Although we maintain liability
insurance, we cannot be certain that our coverage will be adequate for liabilities actually incurred or that insurance will
continue to be available to us on economically reasonable terms, or at all. In addition, some of our agreements with
our vendors and sellers do not indemnify us from product liability. In addition, even if a product liability claim is not
successful or is not fully pursued, the negative publicity surrounding a product recall or any assertion that our products
caused property damage or personal injury could damage our brand identity and our reputation with existing and
potential consumers and have a material adverse effect on our business, financial condition and results of operations.

41

 
Table of Contents

We have a self‑insured retention (“SIR”) for products liability and personal injury matters ranging from
$25,000 to $500,000 depending on the product type and when the occurrence took place. Generally, any occurrence
(as defined by our insurance policies) after June 1, 2007 is subject to the $500,000 SIR. Amounts above the SIR, up
to a certain dollar amount, are covered by our excess insurance policy. Currently, we maintain excess liability
insurance aggregating $150.0 million with outside insurance carriers to minimize our risks related to catastrophic
claims in excess of our self‑insured positions for products liability and personal injury matters. Any material change in
the aforementioned factors could have an adverse impact on our results of operations. Any increase in the frequency
and size of these claims, as compared to our experience in prior years, may cause the premium that we are required
to pay for insurance to increase significantly and may negatively impact future SIR levels. It may also increase the
amounts we pay in punitive damages, not all of which are covered by our insurance.

We may be named in litigation, which may result in substantial costs and reputational harm and divert
management’s attention and resources.

We face legal risks in our business, including claims from disputes with our employees and our former
employees and claims associated with general commercial disputes, product liability and other matters. Risks
associated with legal liability often are difficult to assess or quantify and their existence and magnitude can remain
unknown for significant periods of time. While we maintain director and officer insurance, as well as general and
product liability insurance, the amount of insurance coverage may not be sufficient to cover a claim and the continued
availability of this insurance cannot be assured. We have been named in the past and may be named in the future as
defendants of class action lawsuits. For example, we were named as a defendant in a class action lawsuit by Camp
Coast to Coast club members, which alleged certain violations of California’s Unfair Competition Law at Business and
Professions Code and other laws, relating to our sale of trip points and certain advertising and marketing materials. In
addition, we were also named as a defendant in a putative class action lawsuit filed by former employees in the State
of California, which alleged various wage and hour claims under the California Labor Code. We have since settled
both actions. Regardless of their subject matter or merits, class action lawsuits may result in significant cost to us,
which may not be covered by insurance, may divert the attention of management or may otherwise have an adverse
effect on our business, financial condition and results of operations. Negative publicity from litigation, whether or not
resulting in a substantial cost, could materially damage our reputation. We may in the future be the target of litigation
and this litigation may result in substantial costs and reputational harm and divert management’s attention and
resources. Costs, harm to our reputation and diversion could have a material adverse effect on our business, financial
condition and results of operations.

Our private brand offerings expose us to various risks.

We expect to continue to grow our exclusive private brand offerings through a combination of brands that we
own and brands that we license from third parties. We have invested in our development and procurement resources
and marketing efforts relating to these private brand offerings. Although we believe that our private brand products
offer value to our customers at each price point and provide us with higher gross margins than comparable third party
branded products we sell, the expansion of our private brand offerings also subjects us to certain specific risks in
addition to those discussed elsewhere in this section, such as:

·

·

·

·

potential mandatory or voluntary product recalls;

our ability to successfully protect our proprietary rights (including defending against counterfeit, knock
offs, grey‑market, infringing or otherwise unauthorized goods);

our ability to successfully navigate and avoid claims related to the proprietary rights of third parties;

our ability to successfully administer and comply with obligations under license agreements that we have
with the licensors of brands, including, in some instances, certain minimum sales requirements that, if not
met, could cause us to lose the licensing rights or pay damages; and

42

 
Table of Contents

·

other risks generally encountered by entities that source, sell and market exclusive branded offerings for
retail.

An increase in sales of our private brands may also adversely affect sales of our vendors’ products, which

may, in turn, adversely affect our relationship with our vendors. Our failure to adequately address some or all of these
risks could have a material adverse effect on our business, results of operations and financial condition.

Political and economic uncertainty and unrest in foreign countries where some of our merchandise vendors
are located and trade restrictions upon imports from these foreign countries could adversely affect our ability
to source merchandise and our results of operations.

For the years ended December 31, 2016 and 2015, approximately 8% and 10%, respectively, of our
merchandise was imported directly from vendors located in foreign countries, with a substantial portion of the
imported merchandise being obtained directly from vendors in China. In addition, we believe that a significant portion
of our domestic vendors obtain their products from foreign countries that may also be subject to political and
economic uncertainty. We are subject to risks and uncertainties associated with changing economic, political and
other conditions in foreign countries where our vendors are located, such as:

·

increased import duties, tariffs, trade restrictions and quotas;

· work stoppages;

·

·

economic uncertainties;

adverse foreign government regulations;

· wars, fears of war and terrorist attacks and organizing activities;

·

·

·

adverse fluctuations of foreign currencies;

natural disasters; and

political unrest.

We cannot predict when, or the extent to which, the countries in which our products are manufactured will

experience any of the above events. Any event causing a disruption or delay of imports from foreign locations would
likely increase the cost or reduce the supply of merchandise available to us and would adversely affect our results of
operations.

In addition, trade restrictions, including increased tariffs or quotas, embargoes, safeguards and customs

restrictions against clothing items, as well as U.S. or foreign labor strikes, work stoppages or boycotts could increase
the cost or reduce the supply of merchandise available to us or may require us to modify our current business
practices, any of which could have a material adverse effect on our business, financial condition and results of
operations.

Our risk management policies and procedures may not be fully effective in achieving their purposes.

Our policies, procedures, controls and oversight to monitor and manage our enterprise risks may not be fully

effective in achieving their purpose and may leave exposure to identified or unidentified risks. Past or future
misconduct by our employees or vendors could result in violations of law by us, regulatory sanctions and/or serious
reputational harm or financial harm. We monitor our policies, procedures and controls; however, there can be no
assurance that our policies, procedures and controls will be sufficient to prevent all forms of misconduct. We review
our compensation policies and practices as part of our overall enterprise risk management program, but it is possible
that our compensation policies could incentivize inappropriate risk

43

 
Table of Contents

taking or misconduct. If such inappropriate risks or misconduct occurs, it is possible that it could have a material
adverse effect on our business, financial condition and results of operations.

We could incur asset impairment charges for goodwill, intangible assets or other long‑‑lived assets.

We have a significant amount of goodwill, intangible assets and other long‑lived assets. At least annually, we

review goodwill for impairment. Long‑lived assets, identifiable intangible assets and goodwill are also reviewed for
impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be
recoverable from future cash flows. These events or circumstances could include a significant change in the business
climate, legal factors, operating performance indicators, competition, sale or disposition of a significant portion of the
business or other factors. If the carrying value of a long‑lived asset is considered impaired, an impairment charge is
recorded for the amount by which the carrying value of the long‑lived asset exceeds its fair value. Our determination
of future cash flows, future recoverability and fair value of our long‑lived assets includes significant estimates and
assumptions. Changes in those estimates or assumptions or lower than anticipated future financial performance may
result in the identification of an impaired asset and a non‑cash impairment charge, which could be material. Any such
charge could adversely affect our business, financial condition and results of operations.

Risks Relating to Our Organizational Structure

Marcus Lemonis, through his beneficial ownership of our shares directly or indirectly held by ML Acquisition
and ML RV Group, has substantial control over us, including over decisions that require the approval of
stockholders, and his interests, along with the interests of our other Continuing Equity Owners, in our
business may conflict with yours.

Each share of our Class B common stock entitles its holders to one vote per share on all matters presented to

our stockholders generally provided that, for as long as ML Acquisition Company, LLC, a Delaware limited liability
company, indirectly owned by each of Stephen Adams and our Chairman and Chief Executive Officer, Marcus
Lemonis (“ML Acquisition”) and its permitted transferees of common units (the “ML Related Parties”), directly or
indirectly, beneficially own in the aggregate 27.5% or more of all of the outstanding common units of CWGS, LLC, the
shares of our Class B common stock held by the ML Related Parties entitle the ML Related Parties, and, through his
beneficial ownership of our shares directly or indirectly held by ML Acquisition, Marcus Lemonis, to the number of
votes necessary such that the ML Related Parties, in the aggregate, cast 47% of the total votes eligible to be cast by
all of our stockholders on all matters presented to a vote of our stockholders generally. Additionally, our one share of
Class C common stock entitles ML RV Group, LLC, a Delaware limited liability company, wholly-owned by our
Chairman and Chief Executive Officer, Marcus Lemonis (“ML RV Group”) and, through his beneficial ownership of our
shares directly or indirectly held by ML RV Group, Marcus Lemonis, to the number of votes necessary such that he
casts 5% of the total votes eligible to be cast by all of our stockholders on all matters presented to a vote of our
stockholders generally for as long as there is no Class C Change of Control (as defined in our amended and restated
certificate of incorporation). Accordingly, subject to the voting agreement that we entered into with ML Acquisition, ML
RV Group, CVRV Acquisition LLC and CVRV Acquisition II LLC in connection with our IPO (the “Voting Agreement”)
as described below, Marcus Lemonis, through his beneficial ownership of our shares directly or indirectly held by ML
Acquisition and ML RV Group, may approve or disapprove substantially all transactions and other matters requiring
approval by our stockholders, such as a merger, consolidation, dissolution or sale of all or substantially all of our
assets, the issuance or redemption of certain additional equity interests, and the election of directors. These voting
and class approval rights may also enable Marcus Lemonis to approve transactions that may not be in the best
interests of holders of our Class A common stock or, conversely, prevent the consummation of transactions that may
be in the best interests of holders of our Class A common stock.

Additionally, the Continuing Equity Owners may receive payments from us under the Tax Receivable
Agreement upon any redemption or exchange of their common units in CWGS, LLC, including the issuance of shares
of our Class A common stock upon any such redemption or exchange. As a result, the interests of the Continuing
Equity Owners may conflict with the interests of holders of our Class A common stock. For example, the Continuing
Equity Owners may have different tax positions from us which could influence their decisions regarding whether and
when to dispose of assets, whether and when to incur new or refinance

44

 
Table of Contents

existing indebtedness, especially in light of the existence of the Tax Receivable Agreement, and whether and when
we should terminate the Tax Receivable Agreement and accelerate our obligations thereunder. In addition, the
structuring of future transactions may take into consideration tax or other considerations of the Continuing Equity
Owners even in situations where no similar considerations are relevant to us.

In addition, pursuant to the Voting Agreement, Crestview Advisors, L.L.C., a registered investment adviser to

private equity funds, including funds affiliated with Crestview Partners II GP, L.P. (“Crestview”) has the right to
designate certain of our directors (the “Crestview Directors”), which will be four Crestview Directors (unless Marcus
Lemonis is no longer our Chief Executive Officer, in which case, Crestview will have the right to designate three
Crestview Directors) for as long as Crestview Partners II GP, L.P. directly or indirectly, beneficially owns, in the
aggregate, 32.5% or more of our Class A common stock, three Crestview Directors for so long as Crestview Partners
II GP, L.P., directly or indirectly, beneficially owns, in the aggregate, less than 32.5% but 25% or more of our Class A
common stock, two Crestview Directors for as long as Crestview Partners II GP, L.P., directly or indirectly, beneficially
owns, in the aggregate, less than 25% but 15% or more of our Class A common stock and one Crestview Director for
as long as Crestview Partners II GP, L.P., directly or indirectly, beneficially owns, in the aggregate, less than 15% but
7.5% or more of our Class A common stock (assuming in each such case that all outstanding common units in
CWGS, LLC are redeemed for shares of our Class A common stock on a one for one basis). Each of ML Acquisition
and ML RV Group has agreed to vote, or cause to vote, all of their outstanding shares of our Class A common stock,
Class B common stock and Class C common stock at any annual or special meeting of stockholders in which
directors are elected, so as to cause the election of the Crestview Directors. In addition, the ML Related Parties also
have the right to designate certain of our directors (the “ML Acquisition Directors”), which will be four ML Acquisition
Directors for as long as the ML Related Parties, directly or indirectly, beneficially own in the aggregate 27.5% or more
of our Class A common stock, three ML Acquisition Directors for as long as the ML Related Parties, directly or
indirectly, beneficially own, in the aggregate, less than 27.5% but 25% or more of our Class A common stock, two ML
Acquisition Directors for as long as the ML Related Parties, directly or indirectly, beneficially own, in the aggregate,
less than 25% but 15% or more of our Class A common stock and one ML Acquisition Director for as long as the ML
Related Parties, directly or indirectly, beneficially own, in the aggregate, less than 15% but 7.5% or more of our Class
A common stock (assuming in each such case that all outstanding common units in CWGS, LLC are redeemed for
shares of our Class A common stock on a one for one basis). Moreover, ML RV Group has the right to designate one
director for as long as it holds our one share of Class C common stock (the “ML RV Director”). Funds controlled by
Crestview Partners II GP, L.P. have agreed to vote, or cause to vote, all of their outstanding shares of our Class A
common stock and Class B common stock at any annual or special meeting of stockholders in which directors are
elected, so as to cause the election of the ML Acquisition Directors and the ML RV Director. Additionally, pursuant to
the Voting Agreement, we shall take commercially reasonable action to cause (i) the board of directors to be
comprised at least of nine directors; (ii) the individuals designated in accordance with the terms of the Voting
Agreement to be included in the slate of nominees to be elected to the board of directors at the next annual or special
meeting of stockholders of the Company at which directors are to be elected and at each annual meeting of
stockholders of the Company thereafter at which a director’s term expires; (iii) the individuals designated in
accordance with the terms of the Voting Agreement to fill the applicable vacancies on the board of directors; and (iv) a
ML Acquisition Director or the ML RV Director to be the chairperson of the board of directors (as defined in the
bylaws). The Voting Agreement allows for the board of directors to reject the nomination, appointment or election of a
particular director if such nomination, appointment or election would constitute a breach of the board of directors’
fiduciary duties to the Company’s stockholders or does not otherwise comply with any requirements of our amended
and restated certificate of incorporation or our amended and restated bylaws or the charter for, or related guidelines
of, the board of directors’ nominating and corporate governance committee.

The Voting Agreement further provides that, for so long as Crestview Partners II GP, L.P., directly or

indirectly, beneficially owns, in the aggregate, 22.5% or more of our Class A common stock, or the ML Related
Parties, directly or indirectly, beneficially own, in the aggregate, 22.5% or more of our Class A common stock
(assuming in each such case that all outstanding common units in CWGS, LLC are redeemed for shares of our
Class A common stock on a one‑for‑one basis), the approval of Crestview Partners II GP, L.P. and the ML Related
Parties, as applicable, will be required for certain corporate actions. These actions include: (1) a change of control;
(2) acquisitions or dispositions of assets above $100 million; (3) the issuance of securities of Camping World
Holdings, Inc. or any of its subsidiaries (other than under equity

45

 
Table of Contents

incentive plans that have received the prior approval of our board of directors); (4) material amendments to our
certificate of incorporation or bylaws; and (5) any change in the size of the board of directors. The Voting Agreement
also provides that, for so long as either Crestview Partners II GP, L.P., directly or indirectly, beneficially owns, in the
aggregate, 28% or more of our Class A common stock, or the ML Related Parties, directly or indirectly, beneficially
own, in the aggregate, 28% or more of our Class A common stock (assuming in each such case that all outstanding
common units of CWGS, LLC are redeemed for shares of our Class A common stock, on a one‑for‑one basis), the
approval of Crestview Partners II GP, L.P. and the ML Related Parties, as applicable, will be required for the hiring
and termination of our Chief Executive Officer; provided, however, that the approval of Crestview Partners II GP, L.P.,
and the ML Related Parties, as applicable, shall only be required at such time as Marcus Lemonis no longer serves as
our Chief Executive Officer. These rights may prevent the consummation of transactions that may be in the best
interests of holders of our Class A common stock.

Our amended and restated certificate of incorporation provides that the doctrine of “corporate opportunity”
will not apply with respect to any director or stockholder who is not employed by us or our affiliates.

The doctrine of corporate opportunity generally provides that a corporate fiduciary may not develop an
opportunity using corporate resources, acquire an interest adverse to that of the corporation or acquire property that is
reasonably incident to the present or prospective business of the corporation or in which the corporation has a present
or expectancy interest, unless that opportunity is first presented to the corporation and the corporation chooses not to
pursue that opportunity. The doctrine of corporate opportunity is intended to preclude officers or directors or other
fiduciaries from personally benefiting from opportunities that belong to the corporation. Our amended and restated
certificate of incorporation provides that the doctrine of “corporate opportunity” does not apply with respect to any
director or stockholder who is not employed by us or our affiliates. Any director or stockholder who is not employed by
us or our affiliates therefore has no duty to communicate or present corporate opportunities to us, and has the right to
either hold any corporate opportunity for their (and their affiliates’) own account and benefit or to recommend, assign
or otherwise transfer such corporate opportunity to persons other than us, including to any director or stockholder who
is not employed by us or our affiliates.

As a result, certain of our stockholders, directors and their respective affiliates are not be prohibited from

operating or investing in competing businesses. We therefore may find ourselves in competition with certain of our
stockholders, directors or their respective affiliates, and we may not have knowledge of, or be able to pursue,
transactions that could potentially be beneficial to us. Accordingly, we may lose a corporate opportunity or suffer
competitive harm, which could negatively impact our business or prospects.

We are a “controlled company” within the meaning of the NYSE listing requirements and, as a result, qualify
for, and rely on, exemptions from certain corporate governance requirements. Our stockholders do not have
the same protections afforded to stockholders of companies that are subject to such corporate governance
requirements.

Pursuant to the terms of the Voting Agreement, Marcus Lemonis, through his beneficial ownership of our

shares directly or indirectly held by ML Acquisition and ML RV Group, and certain funds controlled by Crestview
Partners II GP, L.P., in the aggregate, have more than 50% of the voting power for the election of directors, and, as a
result, we are considered a “controlled company” for the purposes of the New York Stock Exchange (the “NYSE”)
listing requirements. As such, we qualify for, and rely on, exemptions from certain corporate governance
requirements, including the requirements to have a majority of independent directors on our board of directors, an
entirely independent nominating and corporate governance committee, an entirely independent compensation
committee or to perform annual performance evaluation of the nominating and corporate governance and
compensation committees.

The corporate governance requirements and specifically the independence standards are intended to ensure
that directors who are considered independent are free of any conflicting interest that could influence their actions as
directors. We have utilized, and intend to continue to utilize, certain exemptions afforded to a “controlled company.”
As a result, we are not subject to certain corporate governance requirements, including that a majority of our board of
directors consists of “independent directors,” as defined under the rules of the

46

 
Table of Contents

NYSE. In addition, we are not required to have a nominating and corporate governance committee or compensation
committee that is composed entirely of independent directors with a written charter addressing the committee’s
purpose and responsibilities or to conduct annual performance evaluations of the nominating and corporate
governance and compensation committees and currently we do not have an entirely independent nominating and
corporate governance committee. Accordingly, our stockholders do not have the same protections afforded to
stockholders of companies that are subject to all of the corporate governance requirements of the NYSE.

Our principal asset is our interest in CWGS, LLC, and accordingly, we depend on distributions from
CWGS, LLC to pay dividends, taxes and expenses, including payments under the Tax Receivable Agreement.
CWGS, LLC’s ability to make such distributions may be subject to various limitations and restrictions.

We are a holding company and had no material assets as of December 31, 2016, other than our ownership of

18,935,916 common units, representing a 22.6% economic interest in the business of CWGS, LLC, and cash of $2.2
million. We have no independent means of generating revenue or cash flow, and our ability to pay dividends in the
future, if any, will be dependent upon the financial results and cash flows of CWGS, LLC and its subsidiaries and
distributions we receive from CWGS, LLC. There can be no assurance that our subsidiaries will generate sufficient
cash flow to dividend or distribute funds to us or that applicable state law and contractual restrictions, including
negative covenants in our debt instruments, will permit such dividends or distributions.

CWGS, LLC is treated as a partnership for U.S. federal income tax purposes and, as such, is not subject to

any entity‑level U.S. federal income tax. Instead, taxable income is allocated to holders of its common units, including
us. As a result, we incur income taxes on our allocable share of any net taxable income of CWGS, LLC. Under the
terms of the CWGS LLC Agreement, CWGS, LLC is obligated to make tax distributions to holders of its common
units, including us, except to the extent such distributions would render CWGS, LLC insolvent or are otherwise
prohibited by law or our New Senior Secured Credit Facilities, our Floor Plan Facility or any of our future debt
agreements. In addition to tax expenses, we will also incur expenses related to our operations, our interests in
CWGS, LLC and related party agreements, including payment obligations under the Tax Receivable Agreement, and
expenses and costs of being a public company, all of which could be significant. We intend, as its managing member,
to cause CWGS, LLC to make distributions in an amount sufficient to allow us to pay our taxes and operating
expenses, including any ordinary course payments due under the Tax Receivable Agreement. However,
CWGS, LLC’s ability to make such distributions may be subject to various limitations and restrictions including, but not
limited to, restrictions on distributions that would either violate any contract or agreement to which CWGS, LLC is then
a party, including debt agreements, or any applicable law, or that would have the effect of rendering CWGS, LLC
insolvent. If CWGS, LLC does not have sufficient funds to pay tax distributions or other liabilities to fund our
operations, we may have to borrow funds, which could materially adversely affect our liquidity and financial condition
and subject us to various restrictions imposed by any such lenders. To the extent that we are unable to make
payments under the Tax Receivable Agreement for any reason, such payments will be deferred and will accrue
interest until paid; provided, however, that nonpayment for a specified period may constitute a material breach of a
material obligation under the Tax Receivable Agreement and therefore may accelerate payments due under the Tax
Receivable Agreement. If CWGS, LLC does not have sufficient funds to make distributions, our ability to declare and
pay cash dividends may also be restricted or impaired. See “— Risks Relating to Ownership of Our Class A Common
Stock.”

Our Tax Receivable Agreement with the Continuing Equity Owners and Crestview Partners II GP, L.P.
requires us to make cash payments to them in respect of certain tax benefits to which we may become
entitled, and the amounts that we may be required to pay could be significant.

In connection with our IPO, we entered into a Tax Receivable Agreement with CWGS, LLC, each of the

Continuing Equity Owners and Crestview Partners II GP, L.P. Pursuant to the Tax Receivable Agreement, we are
required to make cash payments to the Continuing Equity Owners and Crestview Partners II GP, L.P. equal to 85% of
the tax benefits, if any, that we actually realize, or in some circumstances are deemed to realize as a result of
(i) increases in tax basis resulting from the purchase of common units from Crestview Partners II GP, L.P. in
exchange for Class A common stock in connection with the consummation of the IPO

47

 
Table of Contents

and the related corporate reorganization transactions and any future redemptions that are funded by Camping World
Holdings, Inc. or exchanges of common units and (ii) certain other tax benefits attributable to payments under the Tax
Receivable Agreement. The amount of the cash payments that we may be required to make under the Tax
Receivable Agreement could be significant. Payments under the Tax Receivable Agreement will be based on the tax
reporting positions that we determine, which tax reporting positions are subject to challenge by taxing authorities. Any
payments made by us to the Continuing Equity Owners and Crestview Partners II GP, L.P. under the Tax Receivable
Agreement will generally reduce the amount of overall cash flow that might have otherwise been available to us. To
the extent that we are unable to make timely payments under the Tax Receivable Agreement for any reason, the
unpaid amounts will be deferred and will accrue interest until paid by us. Nonpayment for a specified period may
constitute a material breach of a material obligation under the Tax Receivable Agreement and therefore may
accelerate payments due under the Tax Receivable Agreement. Furthermore, our future obligation to make payments
under the Tax Receivable Agreement could make us a less attractive target for an acquisition, particularly in the case
of an acquirer that cannot use some or all of the tax benefits that may be deemed realized under the Tax Receivable
Agreement. The payments under the Tax Receivable Agreement are also not conditioned upon the Continuing Equity
Owners or Crestview Partners II GP, L.P. maintaining a continued ownership interest in CWGS, LLC. 

The amounts that we may be required to pay to the Continuing Equity Owners and Crestview
Partners II GP, L.P. under the Tax Receivable Agreement may be accelerated in certain circumstances and
may also significantly exceed the actual tax benefits that we ultimately realize.

The Tax Receivable Agreement provides that if certain mergers, asset sales, other forms of business
combination, or other changes of control were to occur, if we materially breach any of our material obligations under
the Tax Receivable Agreement or if, at any time, we elect an early termination of the Tax Receivable Agreement, then
the Tax Receivable Agreement will terminate and our obligations, or our successor’s obligations, to make payments
under the Tax Receivable Agreement would accelerate and become immediately due and payable. The amount due
and payable in those circumstances is determined based on certain assumptions, including an assumption that we
would have sufficient taxable income to fully utilize all potential future tax benefits that are subject to the Tax
Receivable Agreement. We may need to incur debt to finance payments under the Tax Receivable Agreement to the
extent our cash resources are insufficient to meet our obligations under the Tax Receivable Agreement as a result of
timing discrepancies or otherwise.

As a result of the foregoing, (i) we could be required to make cash payments to the Continuing Equity Owners

and Crestview Partners II GP, L.P. that are greater than the specified percentage of the actual benefits we ultimately
realize in respect of the tax benefits that are subject to the Tax Receivable Agreement and (ii) we would be required to
make an immediate cash payment equal to the present value of the anticipated future tax benefits that are the subject
of the Tax Receivable Agreement, which payment may be made significantly in advance of the actual realization, if
any, of such future tax benefits. In these situations, our obligations under the Tax Receivable Agreement could have a
substantial negative impact on our liquidity and could have the effect of delaying, deferring or preventing certain
mergers, asset sales, other forms of business combination, or other changes of control. There can be no assurance
that we will be able to finance our obligations under the Tax Receivable Agreement.

We will not be reimbursed for any payments made to the Continuing Equity Owners and Crestview
Partners II GP, L.P. under the Tax Receivable Agreements in the event that any tax benefits are disallowed.

We will not be reimbursed for any cash payments previously made to the Continuing Equity Owners and

Crestview Partners II GP, L.P. pursuant to the Tax Receivable Agreement if any tax benefits initially claimed by us are
subsequently challenged by a taxing authority and are ultimately disallowed. Instead, any excess cash payments
made by us to a Continuing Equity Owner or Crestview Partners II GP, L.P. will be netted against any future cash
payments that we might otherwise be required to make under the terms of the Tax Receivable Agreement. However,
a challenge to any tax benefits initially claimed by us may not arise for a number of years following the initial time of
such payment or, even if challenged early, such excess cash payment may be greater than the amount of future cash
payments that we might otherwise be required to make under the terms of the Tax Receivable Agreement and, as a
result, there might not be future cash

48

 
Table of Contents

payments from which to net against. The applicable U.S. federal income tax rules are complex and factual in nature,
and there can be no assurance that the IRS or a court will not disagree with our tax reporting positions. As a result, it
is possible that we could make cash payments under the Tax Receivable Agreement that are substantially greater
than our actual cash tax savings.

Unanticipated changes in effective tax rates or adverse outcomes resulting from examination of our income
or other tax returns could adversely affect our operating results and financial condition.

We are subject to income taxes in the United States, and our tax liabilities will be subject to the allocation of

expenses in differing jurisdictions. Our future effective tax rates could be subject to volatility or adversely affected by a
number of factors, including:

·

·

·

·

·

·

changes in the valuation of our deferred tax assets and liabilities;

expected timing and amount of the release of any tax valuation allowances;

expiration of, or detrimental changes in, research and development tax credit laws;

tax effects of equity‑based compensation;

costs related to intercompany restructurings; or

changes in tax laws, regulations or interpretations thereof.

In addition, we may be subject to audits of our income, sales and other transaction taxes by U.S. federal and

state authorities. Outcomes from these audits could have an adverse effect on our operating results and financial
condition.

If we were deemed to be an investment company under the Investment Company Act of 1940, as amended
(the “1940 Act”), as a result of our ownership of CWGS, LLC, applicable restrictions could make it impractical
for us to continue our business as contemplated and could have a material adverse effect on our business,
financial condition and results of operations.

Under Sections 3(a)(1)(A) and (C) of the 1940 Act, a company generally will be deemed to be an “investment
company” for purposes of the 1940 Act if (i) it is, or holds itself out as being, engaged primarily, or proposes to engage
primarily, in the business of investing, reinvesting or trading in securities or (ii) it engages, or proposes to engage, in
the business of investing, reinvesting, owning, holding or trading in securities and it owns or proposes to acquire
investment securities having a value exceeding 40% of the value of its total assets (exclusive of U.S. government
securities and cash items) on an unconsolidated basis. We do not believe that we are an “investment company,” as
such term is defined in either of those sections of the 1940 Act.

As the sole managing member of CWGS, LLC, we control and operate CWGS, LLC. On that basis, we

believe that our interest in CWGS, LLC is not an “investment security” as that term is used in the 1940 Act. However,
if we were to cease participation in the management of CWGS, LLC, our interest in CWGS, LLC could be deemed an
“investment security” for purposes of the 1940 Act.

We and CWGS, LLC intend to conduct our operations so that we will not be deemed an investment company.
However, if we were to be deemed an investment company, restrictions imposed by the 1940 Act, including limitations
on our capital structure and our ability to transact with affiliates, could make it impractical for us to continue our
business as contemplated and could have a material adverse effect on our business, financial condition and results of
operations.

49

 
Table of Contents

Our organizational structure, including the Tax Receivable Agreement, confers certain benefits upon the
Continuing Equity Owners and Crestview Partners II GP, L.P. that do not benefit Class A common
stockholders to the same extent as it benefits the Continuing Equity Owners and Crestview
Partners II GP, L.P.

Our organizational structure, including the Tax Receivable Agreement, confers certain benefits upon the

Continuing Equity Owners and Crestview Partners II GP, L.P. that do not benefit the holders of our Class A common
stock to the same extent as it benefits such Continuing Equity Owners and Crestview Partners II GP, L.P. In
connection with our IPO, we entered into the Tax Receivable Agreement with CWGS, LLC and such Continuing
Equity Owners and Crestview Partners II GP, L.P. and it provides for the payment by Camping World Holdings, Inc. to
the Continuing Equity Owners and Crestview Partners II GP, L.P. of 85% of the amount of tax benefits, if any, that
Camping World Holdings, Inc. actually realizes, or in some circumstances is deemed to realize, as a result of
(i) increases in tax basis resulting from the purchase of common units from Crestview Partners II GP, L.P. in
exchange for Class A common stock in connection with the consummation of the IPO and the related corporate
reorganization transactions and any future redemptions that are funded by Camping World Holdings, Inc. or
exchanges of common units and (ii) certain other tax benefits attributable to payments under the Tax Receivable
Agreement. Although Camping World Holdings, Inc. will retain 15% of the amount of such tax benefits, this and other
aspects of our organizational structure may adversely impact the future trading market for the Class A common stock.

Risks Relating to Ownership of Our Class A Common Stock

The Continuing Equity Owners (through common units) own interests in CWGS, LLC, and the Continuing
Equity Owners have the right to redeem their interests in CWGS, LLC pursuant to the terms of the CWGS LLC
Agreement for shares of Class A common stock or cash.

At December 31, 2016, we had an aggregate of 231,064,084 shares of Class A common stock authorized but

unissued, including approximately 64,835,914 shares of Class A common stock issuable, at our election, upon
redemption of CWGS, LLC common units held by the Continuing Equity Owners.   In connection with our IPO,
CWGS, LLC entered into the CWGS LLC Agreement, and subject to certain restrictions set forth therein, the
Continuing Equity Owners are entitled to have their common units redeemed from time to time at each of their options
for, at our election (determined solely by our independent directors (within the meaning of the rules of the NYSE) who
are disinterested), shares of our Class A common stock on a one‑for‑one basis or a cash payment equal to a volume
weighted average market price of one share of Class A common stock for each common unit redeemed, in each case
in accordance with the terms of the CWGS LLC Agreement; provided that, at our election (determined solely by our
independent directors (within the meaning of the rules of the NYSE) who are disinterested), we may effect a direct
exchange of such Class A common stock or such cash, as applicable, for such common units. The Continuing Equity
Owners may exercise such redemption right for as long as their common units remain outstanding. In connection with
our IPO, we also entered into a Registration Rights Agreement pursuant to which the shares of Class A common
stock issued upon such redemption and the shares of Class A common stock issued to the Original Equity Owners in
connection with the corporate reorganization transactions entered into in connection therewith will be eligible for
resale, subject to certain limitations set forth therein. 

We cannot predict the size of future issuances of our Class A common stock or the effect, if any, that future
issuances and sales of shares of our Class A common stock may have on the market price of our Class A common
stock. Sales or distributions of substantial amounts of our Class A common stock, including shares issued in
connection with an acquisition, or the perception that such sales or distributions could occur, may cause the market
price of our Class A common stock to decline.

You may be diluted by future issuances of additional Class A common stock or common units in connection
with our incentive plans, acquisitions or otherwise; future sales of such shares in the public market, or the
expectations that such sales may occur, could lower our stock price.

Our amended and restated certificate of incorporation authorizes us to issue shares of our Class A common
stock and options, rights, warrants and appreciation rights relating to our Class A common stock for the consideration
and on the terms and conditions established by our board of directors in its sole discretion,

50

 
Table of Contents

whether in connection with acquisitions or otherwise. In addition, we, CWGS, LLC and the Continuing Equity Owners
are party to the CWGS LLC Agreement under which the Continuing Equity Owners (or certain permitted transferees
thereof) have the right (subject to the terms of the CWGS LLC Agreement) to have their common units redeemed
from time to time at each of their options by CWGS, LLC in exchange for, at our election (determined solely by our
independent directors (within the meaning of the rules of the NYSE) who are disinterested), shares of our Class A
common stock on a one‑for‑one basis or a cash payment equal to a volume weighted average market price of one
share of Class A common stock for each common unit redeemed, in each case in accordance with the terms of the
CWGS LLC Agreement; provided that, at our election (determined solely by our independent directors (within the
meaning of the rules of the NYSE) who are disinterested), we may effect a direct exchange of such Class A common
stock or such cash, as applicable, for such common units. The Continuing Equity Owners may exercise such
redemption right for as long as their common units remain outstanding. The market price of shares of our Class A
common stock could decline as a result of these redemptions or exchanges or the perception that a redemption could
occur. These redemptions or exchanges, or the possibility that these redemptions or exchanges may occur, also
might make it more difficult for holders of our Class A common stock to sell such stock in the future at a time and at a
price that they deem appropriate.

We have reserved shares for issuance under our 2016 Incentive Award Plan (the “2016 Plan”) in an amount

equal to 14,693,518 shares of Class A common stock, including, as of December 31, 2016, shares of Class A
common stock issuable pursuant to 1,132,557 stock options and 145,158 restricted stock units that were granted to
certain of our directors and certain of our employees in connection with our IPO. Any Class A common stock that we
issue, including under our 2016 Plan or other equity incentive plans that we may adopt in the future, would dilute the
percentage ownership of holders of our Class A common stock.

In connection with our IPO, we, our officers and directors and the Original Equity Owners, subject to certain
exceptions, agreed that, without the prior written consent of Goldman, Sachs & Co. and J.P. Morgan Securities LLC,
on behalf of the underwriters of our IPO, we and they will not, during the period ending 180 days after October 6, 2016
(i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell,
grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of, directly or indirectly,
beneficially any shares of Class A common stock or any securities convertible into or exercisable or exchangeable for
shares of Class A common stock; (ii) file any registration statement with the SEC relating to the offering of any shares
of Class A common stock or any securities convertible into or exercisable or exchangeable for Class A common stock;
or (iii) enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic
consequences of ownership of Class A common stock, subject to certain exceptions. Goldman, Sachs & Co. and J.P.
Morgan Securities LLC, in their sole discretion, may release the Class A common stock and other securities subject to
the lock‑up agreements described above in whole or in part at any time with or without notice. 

The market price of our Class A common stock may decline significantly when the restrictions on resale by
our existing stockholders lapse. A decline in the price of our Class A common stock might impede our ability to raise
capital through the issuance of additional shares of Class A common stock or other equity securities.

In connection with our IPO, we entered into a Registration Rights Agreement with the Original Equity Owners.

Any sales in connection with the Registration Rights Agreement, or the prospect of any such sales, could materially
impact the market price of our Class A common stock and could impair our ability to raise capital through future sales
of equity securities.

In the future, we may also issue additional securities if we need to raise capital, including, but not limited to, in

connection with acquisitions, which could constitute a material portion of our then‑outstanding shares of Class A
common stock.

Our Class A common stock price may be volatile or may decline regardless of our operating performance.

Volatility in the market price of our Class A common stock may prevent you from being able to sell your

shares at or above the price you paid for such shares. Many factors, which are outside our control, may

51

 
Table of Contents

cause the market price of our Class A common stock to fluctuate significantly, including those described elsewhere in
this “Risk Factors” section and this Annual Report on Form 10-K, as well as the following:

·

·

·

·

·

·

·

our operating and financial performance and prospects;

our quarterly or annual earnings or those of other companies in our industry compared to market
expectations;

conditions that impact demand for our services;

future announcements concerning our business or our competitors’ businesses;

the public’s reaction to our press releases, other public announcements and filings with the SEC;

the size of our public float;

coverage by or changes in financial estimates by securities analysts or failure to meet their expectations;

· market and industry perception of our success, or lack thereof, in pursuing our growth strategy;

·

·

·

·

·

·

·

·

strategic actions by us or our competitors, such as acquisitions or restructurings;

changes in laws or regulations which adversely affect our industry or us;

changes in accounting standards, policies, guidance, interpretations or principles;

changes in senior management or key personnel;

issuances, exchanges or sales, or expected issuances, exchanges or sales of our capital stock;

changes in our dividend policy;

adverse resolution of new or pending litigation against us; and

changes in general market, economic and political conditions in the United States and global economies
or financial markets, including those resulting from natural disasters, terrorist attacks, acts of war and
responses to such events.

As a result, volatility in the market price of our Class A common stock may prevent investors from being able
to sell their Class A common stock at or above the price they paid for such shares. These broad market and industry
factors may materially reduce the market price of our Class A common stock, regardless of our operating
performance. In addition, price volatility may be greater if the public float and trading volume of our Class A common
stock is low. As a result, you may suffer a loss on your investment.

Our ability to pay regular and special dividends on our Class A common stock is subject to the discretion of
our board of directors and may be limited by our structure and statutory restrictions and restrictions imposed
by our New Senior Secured Credit Facilities and our Floor Plan Facility as well as any future agreements.

CWGS, LLC intends to make a regular quarterly cash distribution to its common unit holders of approximately

$0.08 per common unit, and we intend to use all of the proceeds from such distribution on our common units to
declare cash dividends on our Class A common stock. Our first regular quarterly cash dividend was paid during the
quarter ended December 31, 2016. CWGS, LLC shall make cash distributions in accordance with the CWGS LLC
Agreement in an amount sufficient for us to pay any expenses incurred by us in connection with the regular quarterly
cash dividend, along with any of our other operating expenses and

52

 
Table of Contents

other obligations. In addition, we currently intend to pay a special cash dividend of all or a portion of the Excess Tax
Distribution to the holders of our Class A common stock from time to time, subject to the discretion of our board of
directors. However, the payment of future dividends on our Class A common stock will be subject to our discretion as
the sole managing member of CWGS, LLC, the discretion of our board of directors and will depend on, among other
things, our results of operations, financial condition, level of indebtedness, capital requirements, contractual
restrictions, restrictions in our debt agreements and in any preferred stock, business prospects and other factors that
our board of directors may deem relevant. Our New Senior Secured Credit Facilities and our Floor Plan Facility also
effectively limit our ability to pay dividends. Additionally, our ability to distribute any Excess Tax Distribution will also
be subject to no early termination or amendment of the Tax Receivable Agreement, as well as the amount of tax
distributions actually paid to us and our actual tax liability. As a consequence of these limitations and restrictions, we
may not be able to make, or may have to reduce or eliminate, the payment of dividends on our Class A common
stock. Accordingly, you may have to sell some or all of your Class A common stock after price appreciation in order to
generate cash flow from your investment. You may not receive a gain on your investment when you sell your Class A
common stock and you may lose the entire amount of the investment. Additionally, any change in the level of our
dividends or the suspension of the payment thereof could adversely affect the market price of our Class A common
stock.

Delaware law and certain provisions in our amended and restated certificate of incorporation may prevent
efforts by our stockholders to change the direction or management of our company.

We are a Delaware corporation, and the anti‑takeover provisions of Delaware law impose various
impediments to the ability of a third party to acquire control of us, even if a change of control would be beneficial to
our existing stockholders. In addition, our amended and restated certificate of incorporation and our amended and
restated bylaws contain provisions that may make the acquisition of our Company more difficult without the approval
of our board of directors, including, but not limited to, the following:

·

·

our board of directors is classified into three classes, each of which serves for a staggered three‑year
term;

a majority of our stockholders or a majority of our board of directors may call special meetings of our
stockholders, and at such time as the ML Related Parties, directly or indirectly, beneficially own in the
aggregate, less than 27.5% of all of the outstanding common units of CWGS, LLC, only the chairperson
of our board of directors or a majority of our board of directors may call special meetings of our
stockholders;

· we have authorized undesignated preferred stock, the terms of which may be established and shares of

which may be issued without stockholder approval;

·

·

any action required or permitted to be taken by our stockholders at an annual meeting or special meeting
of stockholders may be taken without a meeting, without prior notice and without a vote, if a written
consent is signed by the holders of our outstanding shares of common stock representing not less than
the minimum number of votes that would be necessary to authorize such action at a meeting at which all
outstanding shares of common stock entitled to vote thereon, and at such time as the ML Related Parties,
directly or indirectly, beneficially own in the aggregate, less than 27.5% of all of the outstanding common
units of CWGS, LLC, any action required or permitted to be taken by our stockholders at an annual
meeting or special meeting of stockholders may not be taken by written consent in lieu of a meeting;

our amended and restated certificate of incorporation may be amended or repealed by the affirmative
vote of a majority of the votes which all our stockholders would be eligible to cast in an election of
directors and our amended and restated bylaws may be amended or repealed by a majority vote of our
board of directors or by the affirmative vote of a majority of the votes which all our stockholders would be
eligible to cast in an election of directors, and at such time as the ML Related Parties, directly or
indirectly, beneficially own in the aggregate, less than 27.5% of all of the outstanding common units of
CWGS, LLC, our amended and restated certificate of incorporation and our amended and restated
bylaws may be amended or repealed by the

53

 
Table of Contents

affirmative vote of the holders of at least 66  / 3 % of the votes which all our stockholders would be
entitled to cast in any annual election of directors and our amended and restated bylaws may also be
amended or repealed by a majority vote of our board of directors;

2 

· we require advance notice and duration of ownership requirements for stockholder proposals; and

· we have opted out of Section 203 of the Delaware General Corporation Law of the State of Delaware (the
“DGCL”), however, our amended and restated certificate of incorporation contains provisions that are
similar to Section 203 of the DGCL (except with respect to ML Acquisition and Crestview and any of their
respective affiliates and any of their respective direct or indirect transferees of Class B common stock).

These provisions could discourage, delay or prevent a transaction involving a change in control of our

company. These provisions could also discourage proxy contests and make it more difficult you and other
stockholders to elect directors of your choosing and cause us to take other corporate actions you desire, including
actions that you may deem advantageous, or negatively affect the trading price of our Class A common stock. In
addition, because our board of directors is responsible for appointing the members of our management team, these
provisions could in turn affect any attempt by our stockholders to replace current members of our management team.

Please see “— Risks Relating to Our Organizational Structure — Marcus Lemonis, through his beneficial

ownership of our shares directly or indirectly held by ML Acquisition and ML RV Group, has substantial control over
us, including over decisions that require the approval of stockholders, and his interests, along with the interests of our
other Continuing Equity Owners, in our business may conflict with yours .”

Our amended and restated certificate of incorporation provides, subject to certain exceptions, that the Court
of Chancery of the State of Delaware will be the sole and exclusive forum for certain stockholder litigation
matters, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or
our directors, officers, employees or stockholders.

Our amended and restated certificate of incorporation provides, subject to limited exceptions, that the Court of

Chancery of the State of Delaware will, to the fullest extent permitted by law, be the sole and exclusive forum for
(i) any derivative action or proceeding brought on our behalf; (ii) any action asserting a claim of breach of a fiduciary
duty owed by any of our directors, officers or other employees to us or our stockholders; (iii) any action asserting a
claim against us, any director or our officers or employees arising pursuant to any provision of the DGCL, our
amended and restated certificate of incorporation or our amended and restated bylaws; or (iv) any action asserting a
claim against us, any director or our officers or employees that is governed by the internal affairs doctrine. Any person
or entity purchasing or otherwise acquiring any interest in shares of our capital stock shall be deemed to have notice
of and to have consented to the provisions of our amended and restated certificate of incorporation described above.
This choice of forum provision may limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable
for disputes with us or any of our directors, officers, other employees or stockholders which may discourage lawsuits
with respect to such claims. Alternatively, if a court were to find the choice of forum provision in our amended and
restated certificate of incorporation to be inapplicable or unenforceable in an action, we may incur additional costs
associated with resolving such action in other jurisdictions, which could materially adversely affect our business,
financial condition and results of operations.

We may issue shares of preferred stock in the future, which could make it difficult for another company to
acquire us or could otherwise adversely affect holders of our Class A common stock, which could depress
the price of our Class A common stock.

Our amended and restated certificate of incorporation authorizes us to issue one or more series of preferred
stock. Our board of directors will have the authority to determine the preferences, limitations and relative rights of the
shares of preferred stock and to fix the number of shares constituting any series and the designation of such series,
without any further vote or action by our stockholders. Our preferred stock could

54

 
Table of Contents

be issued with voting, liquidation, dividend and other rights superior to the rights of our Class A common stock. The
potential issuance of preferred stock may delay or prevent a change in control of us, discouraging bids for our Class A
common stock at a premium to the market price, and materially and adversely affect the market price and the voting
and other rights of the holders of our Class A common stock.

The obligations associated with being a public company have required, and will continue to require,
significant resources and management attention, which may divert from our business operations.

As a public company, we are subject to the reporting requirements of the Securities Exchange Act of 1934, as

amended (the “Exchange Act”) and the Sarbanes‑Oxley Act of 2002, as amended (the “Sarbanes‑Oxley Act”). The
Exchange Act requires that we file annual, quarterly and current reports with respect to our business and financial
condition. The Sarbanes‑Oxley Act requires, among other things, that we establish and maintain effective internal
control over financial reporting. As a result, we have incurred, and will continue to incur, significant legal, accounting
and other expenses that we did not previously incur prior to our IPO.

In addition, the need to continue to establish the corporate infrastructure demanded of a public company may

divert management’s attention from implementing our business strategy, which could prevent us from improving our
business, results of operations and financial condition. We have made, and will continue to make, changes to our
internal control over financial reporting, including information technology controls, and procedures for financial
reporting and accounting systems to meet our reporting obligations as a public company. However, the measures we
take may not be sufficient to satisfy our obligations as a public company. If we do not continue to develop and
implement the right processes and tools to manage our changing enterprise and maintain our culture, our ability to
compete successfully and achieve our business objectives could be impaired, which could negatively impact our
business, financial condition and results of operations. In addition, we cannot predict or estimate the amount of
additional costs we may continue to incur to comply with these requirements. We anticipate that these costs will
continue to materially increase our general and administrative expenses in comparison to the amount of such general
and administrative expenses prior to our IPO.

Furthermore, as a public company, we will continue to incur additional legal, accounting and other expenses

that have not been reflected in our historical financial statements for periods prior to the IPO included in Item 8 of Part
II of this Annual Report on Form 10-K. In addition, rules implemented by the SEC and the NYSE have imposed
various requirements on public companies, including establishment and maintenance of effective disclosure and
financial controls and changes in corporate governance practices. Our management and other personnel have
devoted, and will need to continue to devote, a substantial amount of time to these compliance initiatives. These rules
and regulations result in our incurring legal and financial compliance costs and have made, and will continue to make,
some activities more time‑consuming and costly. For example, we expect these rules and regulations to make it more
difficult and more expensive for us to obtain director and officer liability insurance, and we may be required to accept
reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. As a
result, it may be more difficult for us to attract and retain qualified people to serve on our board of directors, our board
committees or as executive officers.

As a public reporting company, we are subject to rules and regulations established from time to time by the
SEC regarding our internal control over financial reporting. If we fail to establish and maintain effective
internal control over financial reporting and disclosure controls and procedures, we may not be able to
accurately report our financial results, or report them in a timely manner.

As a public reporting company, we are subject to the rules and regulations established from time to time by

the SEC and NYSE. These rules and regulations require, among other things, that we have, and periodically evaluate,
procedures with respect to our internal control over financial reporting. Reporting obligations as a public company are
likely to continue to place a considerable strain on our financial and management systems, processes and controls, as
well as on our personnel.

In addition, as a public company we are required to document and test our internal control over financial

reporting pursuant to Section 404 of the Sarbanes‑Oxley Act so that our management can certify as

55

 
Table of Contents

to the effectiveness of our internal control over financial reporting by the time our second annual report is filed with the
SEC and thereafter, which will require us to document and make significant changes to our internal control over
financial reporting. Likewise, our independent registered public accounting firm will be required to provide an
attestation report on the effectiveness of our internal control over financial reporting.

If our senior management is unable to conclude that we have effective internal control over financial reporting,

or to certify the effectiveness of such controls, or if our independent registered public accounting firm cannot render
an unqualified opinion on management’s assessment and the effectiveness of our internal control over financial
reporting, or if material weaknesses in our internal control over financial reporting are identified, we could be subject to
regulatory scrutiny, a loss of public and investor confidence, and to litigation from investors and stockholders, which
could have a material adverse effect on our business and the price of our Class A common stock. In addition, if we do
not maintain adequate financial and management personnel, processes and controls, we may not be able to manage
our business effectively or accurately report our financial performance on a timely basis, which could cause a decline
in our common stock price and adversely affect our results of operations and financial condition. Failure to comply
with the Sarbanes‑Oxley Act could potentially subject us to sanctions or investigations by the SEC, the NYSE or other
regulatory authorities, which would require additional financial and management resources.

If securities analysts do not publish research or reports about our company, or if they issue unfavorable
commentary about us or our industry or downgrade our Class A common stock, the price of our Class A
common stock could decline.

The trading market for our Class A common stock depends in part on the research and reports that third party

securities analysts publish about our company and our industry. If one or more analysts cease coverage of our
company, we could lose visibility in the market. In addition, one or more of these analysts could downgrade our
Class A common stock or issue other negative commentary about our company or our industry. As a result of one or
more of these factors, the trading price of our Class A common stock could decline.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

We typically lease all of the real properties where we have operations. Our real property leases generally

provide for fixed monthly rentals with annual escalation clauses. The table below sets forth certain information
concerning our offices and distribution centers and the lease expiration date includes all stated option periods.

Office Facilities:
Lincolnshire, IL (Corporate headquarters and
Dealership headquarters)
Denver, CO (Consumer services and plans operations,
customer contact and service center and information
system functions)
Bowling Green, KY (Retail administrative and
information systems functions)
Oxnard, CA (Publishing and administrative)
Retail Distribution Centers
Bakersfield, California
Franklin, Kentucky
Fort Worth, Texas

Square
Feet

Acres

Lease
Expiration(1)

2024

2054

2054
2024

2053
2035
2036

13.1  
33.0  
5.1  

25,900  

60,000  

33,947  
10,254  

169,123  
250,000  
197,400  

56

 
 
 
 
 
 
 
 
    
    
    
 
  
  
 
 
  
 
  
 
  
 
  
 
  
  
 
 
 
 
 
Table of Contents

(1) Assumes exercise of applicable lease renewal options.

As of December 31, 2016, we also leased 122 retail locations in 36 states where we operate our retail

locations. These retail locations generally range in size from approximately 30,000 to 45,000 square feet and are
typically situated on approximately eight to 18 acres. The leases for our retail locations typically have terms of 15 to
20 years, with multiple renewal terms of five years each. These leases are typically “triple net leases” that require us
to pay real estate taxes, insurance and maintenance costs.

The following table lists the location by state of our 122 retail locations open as of December 31, 2016:

Alabama
Arizona
Arkansas
California
Colorado
Florida
Georgia
Idaho
Illinois
Indiana
Iowa
Kentucky
Louisiana
Massachusetts
Michigan
Minnesota
Mississippi
Missouri

  Number of Retail 
Locations
4
4
2
11
3
14
5
2
1
2
2
1
3
1
3
2
3
4

  Nevada
  New Hampshire
  New Jersey
  New Mexico
  New York
  North Carolina
  Ohio
  Oklahoma
  Oregon
  Pennsylvania
  South Carolina
  South Dakota
  Tennessee
  Texas
  Utah
  Virginia
  Washington
  Wisconsin

Number of


Retail
     Locations  
2
2
2
1
3
7
4
2
4
2
5
1
3
7
3
2
3
2

ITEM 3. LEGAL PROCEEDINGS

We are engaged in various legal actions, claims and proceedings arising in the ordinary course of business,
including claims related to employment-related matters, breach of contracts, products liabilities, consumer protection
and intellectual property matters resulting from our business activities. We do not believe that the ultimate resolution
of these pending claims will have a material adverse effect on our business, financial condition or results of
operations. However, litigation is subject to many uncertainties, and the outcome of certain individual litigated matters
may not be reasonably predictable and any related damages may not be estimable. Some litigation matters could
result in an adverse outcome to us, and any such adverse outcome could have a material adverse effect on our
business, financial condition and results of operations.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

Executive Officers and Directors of the Registrant

The following table provides information regarding the Company’s executive officers and directors (ages are

as of March 13, 2017):

57

 
 
 
 
 
 
 
 
 
 
 
 
 
    
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Name
Marcus A. Lemonis
Thomas F. Wolfe
Brent L. Moody
Roger L. Nuttall
Mark J. Boggess
Stephen Adams
Andris A. Baltins
Brian P. Cassidy
Mary J. George
Daniel G. Kilpatrick
Jeffrey A. Marcus
K. Dillon Schickli

Age
43
55
55
65
61
79
71
43
66
36
70
63

Position(s)

  Chairman and Chief Executive Officer
  Chief Financial Officer and Secretary
  Chief Operating and Legal Officer
  President of Camping World
  President of Good Sam Enterprises
  Director
  Director
  Director
  Director
  Director
  Director
  Director

Set forth below is a description of the background of each of the Company’s executive officers and directors.

Marcus A. Lemonis has served as Camping World Holdings, Inc.’s Chairman and Chief Executive Officer and
on the board of directors of Camping World Holdings, Inc. since its formation, as the President and Chief Executive
Officer and on the board of directors of CWGS, LLC since February 2011, as the Chief Executive Officer and on the
board of directors of Good Sam Enterprises, LLC since January 2011, as President and Chief Executive Officer and
on  the  board  of  directors  of  Camping  World,  Inc.  since  September  2006  and  as  the  President  and  Chief  Executive
Officer and on the board of directors of FreedomRoads, LLC since May 1, 2003. Mr. Lemonis received a B.A. from
Marquette  University.  Mr.  Lemonis’  extensive  experience  in  retail,  RV  and  automotive,  business  operations  and
entrepreneurial ventures makes him well qualified to serve on our board of directors.

Thomas F. Wolfe has served as Camping World Holdings, Inc.’s Chief Financial Officer since its formation, as
the Executive Vice President of Operations of Good Sam Enterprises,  LLC from  September 2011 through February
2015,  the  Chief  Financial  Officer  of  Good  Sam  Enterprises,  LLC  since  January  2004  and  as  the  Executive  Vice
President and Chief Financial officer of CWGS, LLC since January 2011. Previously, Mr. Wolfe served as Good Sam
Enterprises, LLC’s Senior Vice President and Chief Financial Officer since January 2004. Prior to that time, Mr. Wolfe
had  been  Vice  President  and  Controller  of  Good  Sam  Enterprises,  LLC  since  1997.  From  1991  to  1997,  Mr.  Wolfe
was  vice  president  of  finance  of  Convenience  Management  Group,  LLC,  a  privately-owned  distributor  of  petroleum
products and equipment. From 1989 to 1991, Mr. Wolfe was vice president and controller of First City Properties, Inc.
From 1983 to 1988, Mr. Wolfe held a variety of staff and management positions at Deloitte & Touche LLP. Mr. Wolfe
received a B.S. from California Polytechnic State University, San Luis Obispo.

Brent  L.  Moody  has  served  as  Camping  World  Holdings,  Inc.’s  Chief  Operating  and  Legal  Officer  since  its
formation, as the Chief Operating and Legal Officer of CWGS, LLC and its subsidiaries since January 1, 2016, as the
Executive Vice President and Chief Administrative and Legal Officer of CWGS, LLC from February 2011 to December
31, 2015, as the Executive Vice President and Chief Administrative and Legal Officer of Good Sam Enterprises, LLC
from January 2011 to December 31, 2015, as the Executive Vice President and Chief Administrative and Legal Officer
of  FreedomRoads,  LLC  and  Camping  World,  Inc.  from  2010  until  December  31,  2015,  as  Executive  Vice
President/General Counsel and Business Development of Camping World, Inc. and FreedomRoads, LLC from 2006
to  2010,  as  Senior  Vice  President/General  Counsel  and  Business  Development  of  Camping  World,  Inc.  and  Good
Sam Enterprises, LLC from 2004 to 2006 and as Vice President and General Counsel of Camping World, Inc. from
2002  to  2004.  From  1998  to  2002,  Mr.  Moody  was  a  shareholder  of  the  law  firm  of  Greenberg  Traurig,  P.A.  From
1996  to  1998,  Mr.  Moody  served  as  vice  president  and  assistant  general  counsel  for  Blockbuster,  Inc.  Mr.  Moody
received a J.D. from Nova Southeastern  University,  Shepard Broad Law Center and a B.S. from Western Kentucky
University.

Roger  L.  Nuttall  has  served  as  President  of  Camping  World,  Inc.  since  January  2011,  as  Chief  Operating

Officer of FreedomRoads, LLC from January 2009 until January 2011 and as Executive Vice

58

 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

President and Chief Financial Officer of FreedomRoads, LLC from November 2003 until December 2015. From 1981
to  1983,  Mr.  Nuttall  was  a  partner  at  McKay,  Nuttall  and  Reid,  a  local  accounting  and  consulting  firm.  Prior  to  that
time, from 1974 to 1981, Mr. Nuttall held a variety of staff and management positions at Grant Thornton LLP. From
1983 until 2003, Mr. Nuttall served as chief financial officer and member of the board of directors of Blaine Jensen &
Sons, Inc., a multi dealership RV company. Mr. Nuttall received a B.A. from Weber State University.

Mark  J.  Boggess  has  served  as  the  President  of  Good  Sam  Enterprises,  LLC  since  January  2015  and  as
President of GS Media & Events, a division of Good Sam Enterprises, LLC, since December 2012. From April 2009
until  April  2011,  Mr.  Boggess  served  as  Chief  Financial  Officer  of  DirectBuy,  Inc.  Prior  to  that  time,  Mr.  Boggess
served  as  President  and  Chief  Executive  Officer  of  Camping  World,  Inc.  from  January  2004  until  July  2008.  From
June 1993 until January 2004, Mr. Boggess served as Senior Vice President and Chief Financial Officer of Good Sam
Enterprises,  LLC.  Previously,  from  June  1992  until  May  1993,  Mr.  Boggess  was  vice  president  and  chief  financial
officer of Hypro Corporation, a privately-owned manufacturer of fluid transfer pumps. From June 1989 until June 1992,
Mr. Boggess was treasurer of Adams Communications Corporation, a holding company controlled by Stephen Adams,
which  owned  television  and  radio  station  operations  throughout  the  United  States.  Mr.  Boggess  received  a  B.B.A.
from the University of Cincinnati.

Stephen Adams has served on the board of directors of Camping World Holdings, Inc. since its formation, as
the chairman of the board of directors of CWGS, LLC since February 2011, as the chairman of the board of directors
of Good Sam Enterprises, LLC since December 1988, as the chairman of the board of directors of Camping World,
Inc. since April 1997 and as the chairman of the board of directors of FreedomRoads Holding Company, LLC since
February 3, 2005. In addition, Mr. Adams is the chairman of the board of directors and the controlling shareholder of
Adams Outdoor Advertising, Inc., which operates an outdoor media advertising business. From November 2011 until
April  2012,  Mr.  Adams  inadvertently  failed  to  timely  file  ownership  reports  on  Forms  4  and  5  and  as  of  the  end  of
calendar  year  2011,  as  of  May  15,  2012  and  as  of  the  end  of  calendar  year  2012,  Mr.  Adams  mistakenly  failed  to
timely  file Schedule 13G amendments  with respect  to an entity in which he unknowingly accumulated  an interest  in
excess  of  5%.  As  a  result,  the  Securities  and  Exchange  Commission  entered  an  order  on  September  10,  2014,
pursuant  to  which  Mr.  Adams  agreed  to  cease  and  desist  from  committing  or  causing  any  violations  of  the
requirements  of  Section  13(d)  and  16(a)  of  the  Exchange  Act  and  certain  of  the  rules  promulgated  thereunder  and
paid a civil money penalty to the SEC without admitting or denying the findings therein. In August 2009, Affinity Bank,
a  California  depositary  institution  in  which  Mr.  Adams  indirectly  owned  a  controlling  interest,  was  closed  by  the
California Department of Financial Institutions and the Federal Deposit Insurance Corporation was appointed as the
receiver.  Mr.  Adams  received  an  M.B.A.  from  the  Stanford  Graduate  School  of  Business  and  a  B.S.  from  Yale
University.  Mr.  Adams’  long  association  with  the  Company  as  a  chairman  of  the  board  of  directors  of  several  of  its
subsidiaries since he acquired Good Sam Enterprises, LLC in 1988 and his current or former ownership of a variety of
businesses with significant assets and operations during his over 40 year business career, during which time he has
had  substantial  experience  in  providing  management  oversight  and  strategic  direction,  makes  him  well  qualified  to
serve on our board of directors.

Andris A. Baltins has served on the board of directors of Camping World Holdings, Inc. since its formation, on
the board of directors of CWGS, LLC since February 2011 and on the board of directors of Good Sam Enterprises,
LLC since February 2006. He has been a member of the law firm of Kaplan, Strangis and Kaplan, P.A. since 1979.
Mr. Baltins serves as a director of various private and non profit corporations, including Adams Outdoor Advertising,
Inc., which is controlled by Mr. Adams. Mr. Baltins previously served as a director of Polaris Industries, Inc. from 1995
until 2011. Mr. Baltins received a J.D. from the University of Minnesota Law School and a B.A. from Yale University.
Mr. Baltins’ over 40 year legal career as an advisor to numerous public and private companies and his experience in
the areas of complex business transactions, mergers and acquisitions and corporate law makes him well qualified to
serve on our board of directors.

Brian  P.  Cassidy  has  served  on  the  board  of  directors  of  Camping  World  Holdings,  Inc.  since  its  formation
and  on  the  board  of  directors  of  CWGS,  LLC  since  March  2011.  Mr.  Cassidy  is  a  Partner  at  Crestview,  which  he
joined in 2004, and currently serves as co head of Crestview’s media and communications strategy. Mr. Cassidy has
served  as  a  director  of  NEP  Group,  Inc.  since  December  2012,  Cumulus  Media,  Inc.  since  May  2014,  Interoute
Communications Holdings since April 2015 and the parent company of WideOpenWest Finance, LLC since January
2016. He is also responsible for monitoring the firm’s investment in CORE Media

59

 
Table of Contents

Group.  Mr.  Cassidy  previously  served  as  a  director  of  San  Juan  Cable  LLC  (d/b/a  OneLink  Communications)  from
May  2007  until  November  2012  and  ValueOptions,  Inc.  from  December  2007  until  December  2014  and  was  also
involved  with  Crestview’s  investments  in  Charter  Communications,  Inc.  and  Insight  Communications,  Inc.  Prior  to
joining Crestview,  Mr.  Cassidy  worked  in  private  equity  at  Boston  Ventures,  where  he invested  in companies  in the
media  and communications,  entertainment  and business  services  industries.  Previously,  he worked  for  one year  as
the acting chief financial officer of one of their portfolio companies. Prior to that time, Mr. Cassidy was an investment
banking  analyst  at  Alex.  Brown  &  Sons,  where  he  completed  a  range  of  financing  and  mergers  and  acquisitions
assignments for companies in the consumer and business services sectors. Mr. Cassidy received an M.B.A. from the
Stanford  Graduate  School  of  Business  and  an  A.B.  in  Physics  from  Harvard  College.  Mr.  Cassidy’s  private  equity
investment  and  company  oversight  experience  and  background  with  respect  to  acquisitions,  debt  financings  and
equity financings makes him well qualified to serve on our board of directors.

Mary  J.  George  has  served  on  the  board  of  directors  of  Camping  World  Holdings,  Inc.  since  January
2017.  Ms. George has been a founding partner of Morningstar Capital Investments, LLC, an investment firm, since
2001.    Ms.  George  served  as  chief  executive  officer  and  a  director  at  Easton  Hockey  Holdings  Inc.,  a  private
manufacturer of ice hockey equipment, from August 2014 to December 2016. From 2002 to 2015, Ms. George held
various  positions,  including  co-chairman  (2002  to  2009)  and  vice  chairman  (2009  to  2015),  at  Bell  Automotive
Products,  Inc.,  a  private  manufacturer  of  automotive  accessories.    From  1994  to  2004,  Ms.  George  held  various
positions, including chief operating officer (1995 to 1998), chief executive officer (1998 to 2000), and chairman (2000
to  2004), at  Bell Sports  Inc.,  a formerly  public helmet manufacturer.  Ms. George  also currently  serves or previously
served as a director of various public and private companies, including Image Entertainment,  Inc., a formerly  public
independent  distributor  of  home  entertainment  programming,  from  2010  to  2012,  Oakley,  Inc.,  a  public  sports
equipment and lifestyle accessories manufacturer, from 2004 to 2007, BRG Sports Inc. since 2013, 3 Day Blinds Inc.
from  2007  to  2015,  and  Oreck  Corporation.  from  2008  to  2012.    Ms.  George’s  experience  in  sales,  marketing  and
general  management  in  the  consumer  products  industry,  as  well  as  success  in  the  development  of  internationally
renowned branded products, provides our board of directors with greater insight in the areas of product branding and
strategic growth in the consumer products industry, and makes her well-qualified to serve on our board of directors.

Daniel  G.  Kilpatrick  has  served  on  the  board  of  directors  of  Camping  World  Holdings,  Inc.  since  January
2017.  Mr.  Kilpatrick.  Mr.  Kilpatrick  serves  as  a  principal  at  Crestview  Advisors,  L.L.C.,  a  private  equity  firm  that  he
joined in 2009, where he has overseen investments in companies across a variety of industries, including media and
financial services. Mr. Kilpatrick is currently on the board of directors of various private companies, including Accuride
Group  Holdings,  Inc.,  NYDJ  Corporation,  the  parent  company  of  WideOpenWest  Finance,  LLC  and  the  parent
company  of  CORE  Media  Group,  and  was  previously  a  director  of  Symbion,  Inc.  from  August  2012  to  November
2014.  Mr.  Kilpatrick's  private  equity  investment  and  company  oversight  experience  and  background  with  respect  to
acquisitions, debt financings and equity financings makes him well-qualified to serve on our board of directors.

Jeffrey A. Marcus has served on the board of directors of Camping World Holdings, Inc. since its formation
and on the board of directors of CWGS, LLC since March 2011. Mr. Marcus joined Crestview in 2004 and currently
serves as co head of Crestview’s media and communications strategy. Prior to joining Crestview, Mr. Marcus served
in various positions in the media and communications  industry,  including as President and chief executive officer of
AMFM Inc. (formerly Chancellor Media Corporation) from 1998 until 1999 and as founder and chief executive officer
of  Marcus  Cable  Company,  a  privately  held  cable  company,  from  1989  until  1998.  Mr.  Marcus  has  served  as  the
chairman  of  the  board  of  directors  of  Cumulus  Media,  Inc.  since  April  2015  and  on  its  board  of  directors  since
September 2011 and has served as the chairman of the board of directors of the parent company of WideOpenWest
Finance, LLC since January 2016 and as a director of NEP Group, Inc. since December 2012. Mr. Marcus previously
served  as  a  director  of  DS  Services  of  America,  Inc.  from  September  2013  until  December  2014,  Charter
Communications,  Inc.  from  May  2012  until  November  2013,  San  Juan  Cable  LLC  (d/b/a  OneLink  Communications)
from July 2011 until December 2012 and Insight Communications Company, Inc. from April 2010 until February 2012.
Mr. Marcus received a B.A. from the University of California, Berkeley. Mr. Marcus’ extensive experience serving as a
director  of  numerous  public  and  private  companies,  operating  experience  as  a  chief  executive  officer  in  the  cable
television,  broadcast  and  outdoor  industries  and  his  experience  as  a  private  equity  investor  with  respect  to
acquisitions, debt financings, equity financings and public market sentiment makes him well qualified to serve on our
board of directors.

60

 
Table of Contents

K.  Dillon  Schickli  has  served  on  the  board  of  directors  of  Camping  World  Holdings,  Inc.  since  its  formation
and  on  the  board  of  directors  of  CWGS,  LLC  since  August  2011.  Mr.  Schickli  previously  served  on  the  board  of
directors of CWGS, LLC from 1990 until 1995 and was chief operating officer of Affinity Group, Inc., the predecessor
of Good Sam Enterprises, LLC, from 1993 until 1995. Previously, Mr. Schickli was a co investor with Crestview in DS
Waters  Group,  Inc.  (“DS  Waters”)  and  served  as  vice  chairman  of  its  board  of  directors  until  it  was  sold  to  Cott
Corporation in December 2014. Prior to that time, Mr. Schickli was the chief executive officer of DS Waters from June
2010 until February 2013 and subsequently led the buyout of the business by Crestview. Mr. Schickli also previously
led the buyout of DS Waters from Danone Group & Suntory Ltd. in November 2005 and was also a co investor in DS
Waters  with  Kelso  &  Company.  Mr.  Schickli  served  as  co  chief  executive  officer  and  chief  financial  officer  of  DS
Waters from November 2005 until June 2010, when he became the sole chief executive officer. Mr. Schickli started
his business career in the capital planning and acquisitions group of the Pepsi Cola Company after he received his
M.B.A. from the University of Chicago. Mr. Schickli received a B.A. from Carleton College in 1975. Mr. Schickli’s long
association  with,  and  knowledge  of,  the  Company,  extensive  experience  serving  as  a  director  of  other  businesses,
operating  experience  as  a  chief  executive  officer  and  his  experience  as  a  private  equity  investor  with  respect  to
acquisitions, debt financings, equity and financings makes him well qualified to serve on our board of directors.

61

 
 
Table of Contents

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

Market Information

On October 7, 2016, our Class A common stock began trading on the New York Stock Exchange under the

symbol “CWH.” Prior to that time, there was no public market for our stock. The high and low sales prices of our
common stock as reported on the New York Stock Exchange during the quarter ended December 31, 2016 were
$33.59 and $20.45, respectively.

Our Class B common stock and Class C common stock is neither listed nor traded on any stock exchange.

Holders of Record

As of February 23, 2017, there were 9,828 stockholders of record of our Class A common stock. As of
February 23, 2017, there were two and one stockholders of record of our Class B common stock and Class C
common stock, respectively.

Dividend Policy

CWGS, LLC intends to make a regular quarterly cash distribution to its common unit holders of approximately
$0.08 per common unit, and we intend to use all of the proceeds from such distribution on our common units to pay a
regular quarterly cash dividend of approximately $0.08 per share on our Class A common stock, subject to our
discretion as the sole managing member of CWGS, LLC and the discretion of our board of directors. Holders of our
Class B common stock and Class C common stock are not entitled to participate in any dividends declared by our
board of directors. Our first regular quarterly cash dividend of $0.08 per share of our Class A common stock, or $1.5
million, was paid during the quarter ended December 31, 2016.

CWGS, LLC is required to make cash distributions in accordance with the CWGS LLC Agreement in an

amount sufficient for us to pay any expenses incurred by us in connection with the regular quarterly cash dividend,
along with any of our other operating expenses and other obligations. We believe that our cash and cash equivalents
and cash provided by operating activities will be sufficient for CWGS, LLC to make this regular quarterly cash
distribution for at least the next twelve months.

In addition, the CWGS LLC Agreement requires tax distributions to be made by CWGS, LLC to its members,

including us. In general, tax distributions are made on a quarterly basis, to each member of CWGS, LLC, including us,
based on such member's allocable share of the taxable income of CWGS, LLC (which, in our case, will be determined
without regard to any Basis Adjustments described in our Tax Receivable Agreement) and an assumed tax rate based
on the highest combined federal, state, and local tax rate that may potentially apply to any one of CWGS, LLC's
members (currently 52.62%), regardless of the actual final tax liability of any such member. Based on the current
applicable effective tax rates, we expect that (i) the assumed tax rate that will be used for purposes of determining tax
distributions from CWGS, LLC will exceed our actual combined federal, state and local tax rate (assuming no changes
in corporate tax rates) and (ii) the annual amount of tax distributions paid to us will exceed the sum of (A) our actual
annual tax liability and (B) the annual amount payable by us under the Tax Receivable Agreement (assuming no early
termination of the Tax Receivable Agreement) (such excess in clauses (A) and (B), collectively referred to herein as
the "Excess Tax Distribution"). We currently intend to pay a special cash dividend of all or a portion of the Excess Tax
Distribution to the holders of our Class A common stock from time to time subject to the discretion of our board of
directors.

Our ability to pay cash dividends on our Class A common stock depends on, among other things, our results

of operations, financial condition, level of indebtedness, capital requirements, contractual restrictions, restrictions in
our debt agreements and in any preferred stock, restrictions under applicable law, the extent to

62

 
Table of Contents

which such distributions would render CWGS, LLC insolvent, our business prospects and other factors that our board
of directors may deem relevant. Additionally, our ability to distribute any Excess Tax Distribution will also be subject to
no early termination or amendment of the Tax Receivable Agreement, as well as the amount of tax distributions
actually paid to us and our actual tax liability. Furthermore, because we are a holding company, our ability to pay cash
dividends on our Class A common stock depends on our receipt of cash distributions from CWGS, LLC and, through
CWGS, LLC, cash distributions and dividends from its operating subsidiaries, which may further restrict our ability to
pay dividends as a result of the laws of their jurisdiction of organization, agreements of our subsidiaries or covenants
under any existing and future outstanding indebtedness we or our subsidiaries incur. In particular, our ability to pay
any cash dividends on our Class A common stock is limited by restrictions on the ability of CWGS, LLC and our other
subsidiaries and us to pay dividends or make distributions to us under the terms of our New Senior Secured Credit
Facilities and Floor Plan Facility. We do not currently believe that the restrictions contained in our existing
indebtedness will impair the ability of CWGS, LLC to make the distributions or pay the dividends as described above.
Our dividend policy has certain risks and limitations, particularly with respect to liquidity, and we may not pay
dividends according to our policy, or at all. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations—Liquidity and Capital Resources" and "Risk Factors—Risks Relating to Ownership of Our
Class A Common Stock—Our ability to pay regular and special dividends on our Class A common stock is subject to
the discretion of our board of directors and may be limited by our structure and statutory restrictions and restrictions
imposed by our New Senior Secured Credit Facilities and our Floor Plan Facility as well as any future agreements" in
this Annual Report on Form 10-K.

CWGS, LLC paid cash tax distributions to its members during the years ended December 31, 2016, 2015 and

2014 aggregating $103.9 million, $83.1 million and $58.0 million, respectively. CWGS, LLC also made quarterly
preferred return payments to one of its members during the years ended December 31, 2016, 2015 and 2014
aggregating $6.4 million, $8.4 million and $2.1 million, respectively. Additionally, CWGS, LLC paid special cash
distributions to its members aggregating $111.2 million and $137.4 million during the years ended December 31, 2016
and 2015, respectively.

Stock Performance Graph

The following graph and table illustrate the total return from October 7, 2016 through December 31, 2016, for

(i) our Class A common stock, (ii) the Standard and Poor’s (“S&P”) 500 Index, and (iii) the S&P 500 Retailing Index.
The comparisons reflected in the graph and table are not intended to forecast the future performance of our stock and
may not be indicative of future performance. The graph and table assume that

63

 
Table of Contents

$100 was invested on October 7, 2016 in each of our Class A common stock, the S&P 500 Index, and S&P 500
Retailing Index and that any dividends were reinvested.

Camping World Holdings, Inc. Class A common stock
S&P 500 Index
S&P 500 Retailing Index

Recent Sales of Unregistered Securities

     October

7,
2016

October
31,
2016

November
30,
2016

December
31,
2016

  $100.00   $ 99.38   $ 124.00   $ 145.27
  $100.00   $ 98.77   $ 102.43   $ 104.45
  $100.00   $ 97.18   $ 99.83   $ 98.91

In connection with the reorganization transactions and our IPO on October 6, 2016, we issued (i) 7,063,716
shares of Class A common stock to funds controlled by Crestview Partners II GP, L.P. in exchange for their direct or
indirect ownership interests in common units of CWGS, LLC on a one-to-one basis with no additional consideration,
(ii) 69,066,445 shares of Class B common stock to funds controlled by Crestview Partners II GP, L.P. and CWGS
Holding, LLC, a wholly owned subsidiary of ML Acquisition Company, LLC (of which 7,063,716 shares of Class B
common stock were subsequently canceled for no consideration) for nominal consideration and (iii) one share of
Class C common stock to ML RV Group, LLC for nominal consideration. The issuances of shares of Class A common
stock, Class B common stock and Class C common stock described in this paragraph were made in reliance on
Section 4(a)(2) of the Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

Use of Proceeds from Initial Public Offering of Class A Common Stock

On October 13, 2016, we completed the IPO of our Class A common stock pursuant to a Registration

Statement (File No. 333-211977), which was declared effective on October 6, 2016.

Under the Registration Statement, on October 13, 2016 we sold 11,363,636 shares of our Class A common

stock at a price of $22.00 per share. Additionally, under the Registration Statement, on November 9,

64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
    
    
    
    
 
 
Table of Contents

2016, we sold an additional 508,564 shares of our Class A common stock at a price of $22.00 per share pursuant to
the underwriters’ exercise of their option, in part, to purchase additional shares of our Class A common stock. We
used all of the net proceeds to make a capital contribution to CWGS, LLC in exchange for 11,872,200 common units
of CWGS, LLC. CWGS, LLC used $200.4 million of the capital contribution to repay a portion of the then outstanding
borrowings under the Previous Term Loan Facility and the remainder of the capital contribution will be used for
general corporate purposes, including the potential acquisition of dealerships.

There has been no material change in the use of proceeds as described in our prospectus, dated October 6,

2016, filed with the Securities and Exchange Commission (“SEC”) in accordance with Rule 424(b) of the Securities
Act of 1933, as amended, on October 11, 2016.

ITEM 6. SELECTED FINANCIAL DATA

The following tables present the selected historical consolidated financial and other data for Camping World
Holdings, Inc. The selected consolidated balance sheets data as of December 31, 2016 and 2015 and the selected
consolidated statements of income and statements of cash flows data for each of the years in the three year period
ended December 31, 2016 are derived from our audited consolidated financial statements contained in Part II, Item 8
of this Form 10-K. The selected consolidated balance sheet data as of December 31, 2014 and the selected
consolidated statement of income and statement of cash flows data for the year ended December 31, 2013 have been
derived from our audited consolidated financial statements not included herein. The selected consolidated balance
sheets data as of December 31, 2013 and 2012 and the selected consolidated statement of income and statement of
cash flows data for the year ended December 31, 2012 have been derived from our unaudited consolidated financial
statements not included herein.

Certain amounts for the years ended December 31, 2015, 2014, 2013, and 2012 have been revised to correct

for immaterial errors in prior periods as described in Note 1 — Summary of Significant Accounting Policies —
Revisions to Prior Periods in Part II, Item 8 of this Form 10-K.

Subsequent to the IPO and the related reorganization transactions, Camping World Holdings, Inc. has been a
holding company whose principal asset is its equity interest in CWGS, LLC. As the sole managing member of CWGS,
LLC, Camping World Holdings, Inc. operates and controls all of the business and affairs of CWGS, LLC, and, through
CWGS, LLC, conducts its business. As a result, the Company consolidates CWGS, LLC’s financial results and reports
a non-controlling interest related to the common units not owned by Camping World Holdings, Inc. Such consolidation
has been reflected for all periods presented. Our selected historical consolidated financial and other data does not
reflect what our financial position, results of operations and cash flows would have been had we been a separate,
stand-alone public company during those periods.

65

 
Table of Contents

Our selected historical consolidated financial and other data may not be indicative of our future results of
operations or future cash flows.  You should read the information set forth below in conjunction with our historical
consolidated financial statements and the notes to those statements, “Item 1A. – Risk Factors,” and “Item 7. –
Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this
Form 10-K.

($ in thousands)
Consolidated Statements of Income Data:
Revenue:    

Consumer Services and Plans
Retail

New vehicles
Used vehicles
Parts, services and other
Finance and insurance, net
Subtotal
Total revenue

Gross profit:

Consumer Services and Plans
Retail

New vehicles
Used vehicles
Parts, services and other
Finance and insurance, net
Subtotal

Total gross profit
Operating expenses:

Selling, general and administrative
Depreciation and amortization 
Debt restructure Expense
(Gain) loss on asset sales
Total operating expenses

Operating income
Other income (expense):

Floor plan interest expense
Interest expense
Gain on derivative instrument
Loss on debt restructure
Other income (expense)
Total other income (expense)
Income before income taxes
Income tax expense
Net income
Less: net income attributable to non-controlling interests
Net income attributable to Camping World Holdings, Inc.
Earnings per share of Class A common stock (1):

Basic
Diluted

Cash dividends declared per share of Class A common stock
Consolidated Statements of Cash Flows Data:
Net cash provided by operating activities
Net cash used in investing activities
Net cash provided by financing activities
Selected Other Data:
EBITDA (2)
Adjusted EBITDA (2)
Adjusted EBITDA margin (2)
Selected Other Operating Data:
Active Customers (3)

($ in thousands)
Consolidated Balance sheets data (at period end):
Cash and cash equivalents
Total assets
Total debt (4)
Total noncurrent liabilities
Total members'/stockholders' equity (deficit)

December 31,   
2016

December 31,   
2015

Fiscal Year Ended
December 31,   
2014

December 31,   
2013

December 31,   
2012

$

184,773  

174,600  

$

162,598  

166,231  

166,173  

1,866,182  
705,893  
540,019  
229,839  
3,341,933  
3,526,706  

1,606,465  
806,399  
507,810  
190,820  
3,111,494  
3,286,094  

1,174,816  
680,190  
482,254  
135,140  
2,472,400  
2,634,998  

1,030,687  
569,681  
446,955  
106,589  
2,153,912  
2,320,143  

731,168  
472,705  
411,238  
72,991  
1,688,102  
1,854,275  

105,501  

261,648  
150,780  
250,833  
229,839  
893,100  
998,601  

691,884  
24,695  
1,218  
(564) 
717,233  
281,368  

(18,854) 
(48,318) 
 —  
(5,052) 
 —  
(72,224) 
209,144  
(5,907) 
203,237  
(11,576) 
191,661  

0.11  
0.09  
0.08  

223,710  
(115,703) 
(85,836) 

282,157  
291,335  
8.3%  

$

$
$
$

92,851  

88,533  

84,103  

79,050  

227,309  
159,463  
232,821  
190,820  
810,413  
903,264  

634,890  
24,101  
 —  
(237) 
658,754  
244,510  

(11,248) 
(53,377) 
 —  
 —  
1  
(64,624) 
179,886  
(1,356) 
178,530  
 —  
178,530  

112,143  
(176,200) 
45,372  

257,364  
253,718  
7.7%  

$

168,427  
133,568  
220,527  
135,140  
657,662  
746,195  

536,485  
24,601  
 —  
33  
561,119  
185,076  

(10,675) 
(46,769) 
 —  
(1,831) 
(35) 
(59,310) 
125,766  
(2,140) 
123,626  
 —  
123,626  

44,064  
(50,225) 
80,366  

197,136  
197,025  
7.5%  

$

146,760  
115,244  
201,781  
106,589  
570,374  
654,477  

475,476  
21,183  
 —  
1,803  
498,462  
156,015  

(9,980) 
(74,728) 
 —  
(49,450) 
(59) 
(134,217) 
21,798  
(1,988) 
19,810  
 —  
19,810  

14,623  
(46,195) 
48,120  

117,709  
167,474  
7.2%  

$

104,508  
90,278  
183,905  
72,991  
451,682  
530,732  

393,098  
21,315  
 —  
(1,263) 
413,150  
117,582  

(8,009) 
(78,097) 
3,871  
(440) 
(43) 
(82,718) 
34,864  
7,470  
42,334  
 —  
42,334  

(196) 
(41,665) 
41,501  

134,276  
129,547  
7.0%  

3,344,959  

3,131,961  

2,845,612  

2,645,503  

2,613,401  

December 31, 
2016

December 31,  December 31,  December 31,  December 31,

2015

2014

2013

2012

Fiscal Year Ended

114,196  
1,563,765  
626,753  
726,043  
(28,215) 

92,025  
1,338,105  
725,393  
769,867  
(294,860) 

110,710  
1,157,255  
613,185  
752,222  
(242,613) 

36,505  
902,499  
589,214  
710,296  
(379,521) 

19,957
739,067
537,215
618,766
(367,075)

(1) Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s IPO.

See Note 21 — Earnings Per Share.

66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
 
 
 
  
 
  
 
  
 
  
 
  
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
  
 
  
 
  
 
  
 
 
  
 
  
 
  
 
  
 
 
  
 
  
 
  
 
  
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

(2) EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin are supplemental measures of our performance that
are not required by, or presented in accordance with, GAAP. EBITDA, Adjusted EBITDA, and Adjusted EBITDA
Margin are not measurements of our financial performance under GAAP and should not be considered as an
alternative to net income, net income margin, or any other performance measure derived in accordance with
GAAP, or as an alternative to cash flows from operating activities as a measure of our liquidity. See “Non-GAAP
Financial Measures” in Part II, Item 7 of this Form 10-K for additional information and a reconciliation to the most
directly comparable GAAP financial measure.

(3) We define an “Active Customer” as a customer who has transacted with us in any of the eight most recently

completed fiscal quarters prior to the date of measurement.

(4) Total debt consists of borrowings under our New Senior Secured Credit Facilities and Previous Senior Secured
Credit Facilities, as applicable, net of unamortized original issue discount and capitalized finance costs as of
December 31, 2016, 2015, 2014, 2013 and 2012 of $6.3 million and $11.9 million, $4.9 million and $11.1 million,
$4.9 million and $10.0 million, $5.2 million and $8.6 million, and $6.1 million and $18.1 million, respectively, (as
discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations —
Liquidity and Capital Resources” in Part II, Item 7 of this Form 10-K). See our audited consolidated financial
statements included in Part II, Item 8 of this Form 10-K, which include all liabilities, including amounts outstanding
under our Floor Plan Facility.

67

 
Table of Contents

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS  

You should read the following discussion and analysis of our financial condition and results of operations

together with our Consolidated Financial Statements and notes thereto included in Part II, Item 8 of this Form 10-K.
This discussion contains forward‑looking statements based upon current plans, expectations and beliefs involving
risks and uncertainties. Our actual results may differ materially from those anticipated in these forward‑looking
statements as a result of various important factors, including those set forth under “Risk Factors” include in Part I,
Item 1A of this Form 10-K, “Cautionary Note Regarding Forward‑Looking Statements” and in other parts of this
Annual Report on Form 10-K. Except to the extent that differences among reportable segments are material to an
understanding of our business taken as a whole, we present the discussion in Management’s Discussion and Analysis
of Financial Condition and Results of Operations on a consolidated basis.

Overview

We believe we are the only provider of a comprehensive portfolio of services, protection plans, products, and

resources for RV enthusiasts. Approximately 9 million households in the United States own an RV, and of that
installed base, we have approximately 3.3 million Active Customers. We generate recurring revenue by providing RV
owners and enthusiasts the full spectrum of services, protection plans, products, and resources that we believe are
essential to operate, maintain, and protect their RV and to enjoy the RV lifestyle. We provide these offerings through
our two iconic brands: Good Sam and Camping World.

We believe our Good Sam branded offerings provide the industry’s broadest and deepest range of services,

protection plans, products, and resources, including: extended vehicle service contracts and insurance protection
plans, roadside assistance, membership clubs, and financing products. A majority of these programs are on a
multi‑year or annually renewable basis. Across our extended vehicle service contracts, emergency roadside
assistance, property and casualty insurance programs and membership clubs, for each of the years ended
December 31, 2016, 2015, and 2014, we experienced high annual retention rates that ranged between 65% and 74%,
66% and 74%, and 63% and 76%, respectively. We also operate the Good Sam Club, which we believe is the largest
RV organization in the world, with over 1.7 million members as of December 31, 2016. Membership benefits include a
variety of discounts, exclusive benefits, specialty publications, and other membership benefits, all of which we believe
enhance the RV experience, drive customer engagement, and provide cross‑selling opportunities for our other
services, protection plans, and products.

Our Camping World brand operates the largest national network of RV‑centric retail locations in the United

States through our 122 retail locations in 36 states, as of December 31, 2016, and through our e‑commerce platforms.
We believe we are significantly larger in scale than our next largest competitor. We provide new and used RVs, repair
parts, RV accessories and supplies, RV repair and maintenance services, protection plans, travel assistance plans,
RV financing, and lifestyle products and services for new and existing RV owners. Our retail locations are staffed with
knowledgeable local team members, providing customers access to extensive RV expertise. Our retail locations are
strategically located in key national RV markets. In 2016, our network generated approximately 3.7 million
transactions, continuing to build our Active Customer database.

We attract new customers primarily through our retail locations, e‑commerce platforms, and direct marketing.

Once we acquire our customers through a transaction, they become part of our customer database where we
leverage customized CRM tools and analytics to actively engage, market, and sell multiple products and services. Our
goal is to consistently grow our customer database through our various channels to increasingly cross‑sell our
products and services.

Segments

We identify our reporting segments based on the organizational units used by management to monitor

performance and make operating decisions. We have identified two reporting segments: (a) Consumer Services and
Plans and (b) Retail. We provide our consumer services and plans offerings

68

 
Table of Contents

through our Good Sam brand and we provide our retail offerings through our Camping World brand. Within the
Consumer Services and Plans segment, we primarily derive revenue from the sale of the following offerings:
emergency roadside assistance; property and casualty insurance programs; travel assist programs; extended vehicle
service contracts; co‑branded credit cards; vehicle financing and refinancing; club memberships; and publications and
directories. Within the Retail segment, we primarily derive revenue from the sale of the following products: new
vehicles; used vehicles; parts and service, including RV accessories and supplies; and finance and insurance. For the
years ended December 31, 2016, 2015, and 2014, we generated 5.2%, 5.3%, and 6.2% of our total revenue from our
Consumer Services and Plans segment, respectively, and 94.8%, 94.7%, and 93.8% of our total revenue from our
Retail segment, respectively. For the years ended December 31, 2016, 2015, and 2014, we generated 10.6%, 10.3%,
and 11.9% of our gross profit from our Consumer Services and Plans segment, respectively, and 89.4%, 89.7%, and
88.1% of our gross profit from our Retail segment, respectively. See Note 22 —, Segment Information to our audited
consolidated financial statements included in Part II, Item 8 of this Form 10-K.

Growth Strategies and Outlook

We believe RV trips remain the least expensive type of vacation and allow RV owners to travel more while

spending less. RV trips offer savings on a variety of vacation costs, including, among others, airfare, lodging and
dining. While fuel costs are a component of the overall vacation cost, we believe fluctuations in fuel prices are not a
significant factor affecting a family’s decision to take RV trips.

The RV owner installed base has benefited positively from the aging and the increased industry penetration of

the baby boomer consumer demographic, those aged 52 to 70 years old. In addition to growth from baby boomers,
the RVIA estimates the fastest growing RV owner age group includes Generation X consumers, those currently 35 to
54 years old. The U.S. Census Bureau estimates that approximately 84 million Americans were of the age 35 to
54 years old in 2014.

In addition to positive age trends, according to the RV Survey, the typical RV customer has, on average, a

household income of approximately $75,000. This is approximately 50% higher than the median household income of
the broader United States population at the time of the RV survey, according to the U.S. Census Bureau. The higher
average income has resulted in a more resilient RV consumer with greater buying power across economic cycles.

Taken together, we believe the savings RVs offer on a variety of vacation costs, an increase in the pool of

potential RV customers due to an aging baby boomer demographic, and the increased RV ownership among younger
consumers should continue to grow the installed base of RV owners, and will have a positive impact on RV usage.

We plan to take advantage of these positive trends in RV usage to pursue the following strategies to continue

to grow our revenue and profits:

· Grow our Active Base of Customers.  We believe our strong brands, leading market position, ongoing
investment in our service platform, broad product portfolio, and full suite of resources will continue to
provide us with competitive advantages in targeting and capturing a larger share of consumers with whom
we do not currently transact in addition to the growing number of new RV enthusiasts that will enter the
market. We expect to continue to grow the Active Customer base primarily through three strategies:

·

Targeted Marketing:  We continuously work to attract new customers to our existing retail and
online locations through targeted marketing, attractive introductory offerings, and access to our
wide array of resources for RV enthusiasts.

· Greenfield Retail Locations:  We establish retail locations in new and existing markets to expand
our customer base. Target markets and locations are identified by employing proprietary data
and analytical tools.

69

 
Table of Contents

· Retail Location Acquisitions:  The RV dealership industry is highly fragmented with a large

number of independent RV dealers. We use acquisitions of independent dealers as a fast and
capital efficient alternative to new retail location openings to expand our business and grow our
customer base.

· Cross‑Sell Products and Services.  We believe our customer database of over 12 million unique contacts
provides us with the opportunity to continue our growth through the cross‑selling of our products and
services. We use our customized CRM system and database analytics to proactively market and
cross‑sell to Active Customers. We also seek to increase the penetration of our customers who exhibit
higher multi‑product attachment rates.

· New Products and Vertical Acquisitions.  Introduction of new products enhances our cross‑selling effort,
both by catering to evolving customer demands and by bringing in new customers. Through relationships
with existing suppliers and through acquisitions, we will look to increase the new products we can offer to
our customers. Similarly, an opportunistic vertical acquisition strategy allows us to earn an increased
margin on our services, protection plans, and products, and we evaluate such acquisitions that can allow
us to capture additional sales from our customers at attractive risk‑adjusted returns.

As discussed below under “— Liquidity and Capital Resources,” we believe that our sources of liquidity and

capital will be sufficient to take advantage of these positive trends in RV usage and finance our growth strategy.
However, the operation of our business, the rate of our expansion and our ability to respond to changing business and
economic conditions depend on the availability of adequate capital, which in turn typically depends on cash flow
generated by our business and, if necessary, the availability of equity or debt capital. In addition, as we grow, we will
face the risk that our existing resources and systems, including management resources, accounting and finance
personnel, and operating systems, may be inadequate to support our growth. Any inability to generate sufficient cash
flows from operations or raise additional equity or debt capital or retain the personnel or make the other changes in
our systems that may be required to support our growth could have a material adverse effect on our business,
financial condition and results of operations. See “Risk Factors — Risks Related to our Business — Our ability to
operate and expand our business and to respond to changing business and economic conditions will depend on the
availability of adequate capital” and “Risk Factors — Risks Related to our Business — Our expansion into new,
unfamiliar markets presents increased risks that may prevent us from being profitable in these new markets. Delays in
opening or acquiring new retail locations could have a material adverse effect on our business, financial condition and
results of operations” included in Part I, Item 1A of this Form 10-K.

How We Generate Revenue

Revenue across each of our two reporting segments is impacted by the following key revenue drivers:

Number of Active Customers.  We define an “Active Customer” as a customer who has transacted with us in
any of the eight most recently completed fiscal quarters prior to the date of measurement. As of December 31, 2016,
2015, and 2014, we had approximately 3.3 million, 3.1 million, and 2.8 million Active Customers, respectively. Our
Active Customer base is an integral part of our business model and has a significant effect on our revenue. We attract
new customers to our business primarily through our retail locations. Once we acquire our customers through a
transaction, they become part of our customer database where we use CRM tools to cross‑sell Active Customers
additional products and services.

Consumer Services and Plans.  The majority of our consumer services and plans, such as our roadside

assistance, extended service contracts, insurance programs, travel assist, and our Good Sam and Coast to Coast
clubs, are built on a recurring revenue model. A majority of these programs are on a multi‑year or annually renewable
basis and have annualized fees typically ranging from $20 to $5,200. We believe that many of these products and
services are essential for our customers to operate, maintain and protect their RVs, and to enjoy the RV lifestyle,
resulting in attractive annual retention rates. As we continue to grow our consumer services and plans business, we
expect to further enhance our visibility with respect to revenue and cash flow, and increase our overall profitability. As
of December 31, 2016, 2015, and 2014 we

70

 
Table of Contents

had, respectively, 1.8 million, 1.7 million, and 1.6 million club members in our Good Sam and Coast to Coast clubs.

Retail Locations.  We open new retail locations through organic growth and acquisitions. Our new retail
locations are one of the primary ways in which we attract new customers to our business. Our retail locations typically
offer our full array of products and services, including new and used RVs, RV financing, protection plans, a selection
of OEM and aftermarket repair parts, RV accessories, RV maintenance products, supplies, and outdoor lifestyle
products.

The total number of new retail location openings in any period, including the mix of greenfield locations and

acquired locations, the geographic location of the openings, and the timing of the incurrence of pre‑opening costs, will
continue to have an impact on our revenue and profitability. When we build or acquire new retail locations, we make
capital investments in facilities, fixtures, and equipment, which we amortize over time. Before we open new retail
locations organically or through acquisitions, we incur pre‑opening expenses, including advertising costs, payroll
expenses, travel expenses, employee training costs, rent expenses, and setup costs. For the years ended
December 31, 2016, 2015 and 2014, we incurred pre‑opening expenses of $1.3 million, $1.3 million, and $1.9 million,
respectively, for greenfield locations and acquired locations. While acquired sites typically remain open following an
acquisition, in certain instances we may close a location following an acquisition for remodeling for a period of time
generally not in excess of eight weeks. A greenfield retail location typically takes five to 12 months to open from the
time we sign a lease for the location and we typically begin to incur pre‑opening expenses 60 to 90 days prior to
opening. Our acquisitions are typically profitable within two full calendar months after an acquisition, with the
exception of acquisitions we consider turn‑around opportunities, which are typically profitable within two to four
months. Our greenfield locations typically reach profitability within three months. When we enter new markets, we
may be exposed to start up times that are longer and store revenue and contribution margins that are lower than
reflected in our average historical experience.

For the years ended December 31, 2016, 2015, and 2014, we opened one, two, and five greenfield locations,

respectively, and acquired six, six, and three retail locations, respectively.

Same store sales.  Same store sales measures the performance of a retail location during the current
reporting period against the performance of the same retail location in the corresponding period of the previous year.
Same store sales calculations for a given period include only those stores that were open both at the end of
corresponding period and at the beginning of the preceding fiscal year.

Same store sales growth is driven by increases in the number of transactions and the average transaction
price. In addition to attracting new customers and cross‑selling our consumer services and plans, we also drive our
sales through new product introductions, including our private label offerings. Although growth in same store sales
drives our overall revenue, we have and will continue to experience volatility in same store sales from period to period,
mainly due to changes in our product sales mix. Our product mix in any period is principally impacted by the number
and mix of new or used RVs that we sell due to the high price points of these products compared to our other retail
products and the range of price points among the types of RVs sold. See “Business” included in Part I, Item 1 of this
Form 10-K for additional information regarding our retail locations and our products.

As discussed below, a decrease in same store sales resulting from product mix will not necessarily have a
significant impact on our profitability because our product sales outside of new and used RVs typically carry higher
margins and because margins vary among the different types of RVs sold. Through the sale of RVs, we are able to
add members to our Active Customer base and increase our opportunities to cross‑sell our higher margin products
and recurring consumer services and plans.

As of December 31, 2016, 2015 and 2014, we had, respectively, a base of 107, 98, and 91 same stores, of

which same stores, respectively, 17, 17, and 15 did not include dealerships. For the years ended December 31, 2016,
2015 and 2014 our aggregate same store sales were $2.9 billion, $2.5 billion, and $2.2 billion, respectively. As of
December 31, 2016, 2015, and 2014, we had, respectively, a total of 122, 115, and 110 retail locations.

71

 
Table of Contents

Other Key Performance Indicators

Gross Profit and Gross Margins.  Gross profit is our total revenue less our total costs applicable to revenue.
Our total costs applicable to revenue primarily consists of the cost of goods and cost of sales. Gross margin is gross
profit as a percentage of revenue.

Our gross profit is variable in nature and generally follows changes in our revenue. While gross margins for

our Retail segment are lower than our gross margins for our Consumer Services and Plans segment, our Retail
segment generates significant gross profit and is a primary means of acquiring new customers, to which we then
cross‑sell our higher margin products and services with recurring revenue. We believe the overall growth of our Retail
segment will allow us to continue to drive growth in gross profits due to our ability to cross‑sell our consumer services
and plans to our increasing Active Customer base. For the years ended December 31, 2016, 2015, and 2014, gross
profit was $105.5 million, $92.9 million, and $88.5 million, respectively, and gross margin was 57.1%, 53.2%, and
54.4% respectively, for our Consumer Services and Plans segment, and gross profit was $893.1 million,
$810.4 million, and $657.7 million, respectively, and gross margin was 26.7%, 26.0%, and 26.6%, respectively, for our
Retail segment.

SG&A as a percentage of Gross Profit.  Selling, general and administrative (“SG&A”) expenses as a
percentage of gross profit allows us to monitor our expense control over a period of time. SG&A consists primarily of
wage‑related expenses, selling expenses related to commissions and advertising, lease expenses and corporate
overhead expenses. We calculate SG&A expenses as a percentage of gross profit by dividing SG&A expenses for the
period by total gross profit. For the years ended December 31, 2016, 2015 and 2014, SG&A as a percentage of gross
profit was 69.3%, 70.3%, and 71.9%, respectively. We expect SG&A expenses to increase as we open new retail
locations through organic growth and acquisitions, which we also expect will drive increases in revenue and gross
profit. Additionally, we expect that our SG&A expenses will increase in future periods in part due to additional legal,
accounting, insurance and other expenses that we expect to incur as a result of being a public company, including
compliance with the Sarbanes‑Oxley Act and the related rules and regulations.

Adjusted EBITDA Margin.  Adjusted EBITDA is one of the primary metrics management uses to evaluate the

financial performance of our business. Adjusted EBITDA is also frequently used by analysts, investors, and other
interested parties to evaluate companies in our industry. We use Adjusted EBITDA and Adjusted EBITDA Margin to
supplement GAAP measures of performance as follows:

·

·

·

·

as a measurement of operating performance to assist us in comparing the operating performance of our
business on a consistent basis, and remove the impact of items not directly resulting from our core
operations;

for planning purposes, including the preparation of our internal annual operating budget and financial
projections;

to evaluate the performance and effectiveness of our operational strategies; and

to evaluate our capacity to fund capital expenditures and expand our business.

We define Adjusted EBITDA as net income before other interest expense (excluding floor plan interest

expense), provision for income taxes, depreciation and amortization, loss (gain) on debt restructure, loss (gain) on
sale of assets and disposition of stores, monitoring fees, equity-based compensation, an adjustment to rent on right to
use assets and other unusual or one‑time items. We calculate Adjusted EBITDA Margin by dividing Adjusted EBITDA
by total revenue for the period. Adjusted EBITDA is not a GAAP measure of our financial performance and should not
be considered as an alternative to net income as a measure of financial performance, or any other performance
measure derived in accordance with GAAP. Adjusted EBITDA should not be construed as an inference that our future
results will be unaffected by unusual or non‑recurring items. Additionally, Adjusted EBITDA is not intended to be a
measure of discretionary cash to invest in the growth of our business, as it does not reflect tax payments, debt service
requirements, capital expenditures and certain other cash costs that may recur in the future, including, among other
things, cash requirements for working capital needs and cash costs to replace assets being depreciated

72

 
Table of Contents

and amortized. Management compensates for these limitations by relying on our GAAP results in addition to using
Adjusted EBITDA supplementally. Our measure of Adjusted EBITDA is not necessarily comparable to similarly titled
captions of other companies due to different methods of calculation. For a reconciliation of Adjusted EBITDA to net
income, a reconciliation of Adjusted EBITDA Margin to net income margin, and a further discussion of how we utilize
this non-GAAP financial measure, see “Non-GAAP Financial Measures” below.

Results of Operations

Certain amounts for the years ended December 31, 2015 and 2014 have been revised to correct for
immaterial errors in prior periods as described in Note 1 — Summary of Significant Accounting Policies — Revisions
to Prior Periods in Part II, Item 8 of this Form 10-K.

Year Ended December 31, 2016 Compared to the Year Ended December 31, 2015

The following table sets forth information comparing the components of net income for the years ended

December 31, 2016 and 2015.

($ in thousands)

Revenue: 

Consumer Services and Plans
Retail

New vehicles
Used vehicles
Parts, services and other
Finance and insurance, net
Subtotal
Total revenue

Gross profit (exclusive of depreciation and amortization
shown separately below):

Consumer Services and Plans
Retail

New vehicles
Used vehicles
Parts, services and other
Finance and insurance, net
Subtotal
Total gross profit 

Operating expenses:

Selling, general and administrative expenses
Debt restructure expense
Depreciation and amortization 
Gain on asset sales
Income from operations
Other income (expense):

Floor plan interest expense
Other interest expense, net
Loss on debt restructure
Other income, net

Income before income taxes
Income tax expense
Net income
Less: net income attributable to non-controlling interests
Net income attributable to Camping World Holdings, Inc.

December 31, 2016

December 31, 2015

Fiscal year ended

Amount

     Revenue     

Amount

     Revenue     

$

%

Percent of  

Percent of  

Favorable/ (Unfavorable)

  $ 184,773  

5.2%   $ 174,600  

5.3%   $ 10,173  

5.8%

  1,866,182  
705,893  
540,019  
229,839  
  3,341,933  
  3,526,706  

52.9%  
20.0%  
15.3%  
6.5%  
94.8%  
100.0%  

  1,606,465  
806,399  
507,810  
190,820  
  3,111,494  
  3,286,094  

48.9%  
24.5%  
15.5%  
5.8%  
94.7%  
100.0%  

  259,717  
  (100,506) 
32,209  
39,019  
  230,439  
  240,612  

16.2%
-12.5%
6.3%
20.4%
7.4%
7.3%

105,501  

3.0%  

92,851  

2.8%  

12,650  

13.6%

261,648  
150,780  
250,833  
229,839  
893,100  
998,601  

691,884  
1,218  
24,695  
(564) 
281,368  

7.4%  
4.3%  
7.1%  
6.5%  
25.3%  
28.3%  

19.6%  
0.0%  
0.7%  
0.0%  
8.0%  

227,309  
159,463  
232,821  
190,820  
810,413  
903,264  

634,890  
 —  
24,101  
(237) 
244,510  

6.9%  
4.9%  
7.1%  
5.8%  
24.7%  
27.5%  

19.3%  
0.0%  
0.7%  
0.0%  
7.4%  

34,339  
(8,683) 
18,012  
39,019  
82,687  
95,337  

(56,994) 
(1,218) 
(594) 
327  
36,858  

(18,854) 
(48,318) 
(5,052) 
 —  
(72,224) 
209,144  
(5,907) 
203,237  
(11,576) 
  $ 191,661  

(11,248) 
-0.5% 
(53,377) 
-1.4% 
 —  
-0.1% 
1  
0.0%  
(64,624) 
-2.0% 
179,886  
5.9%  
(1,356) 
-0.2% 
178,530  
5.8%  
-0.3% 
 —  
5.4%   $ 178,530  

(7,606) 
-0.3% 
5,059  
-1.6% 
(5,052) 
0.0%  
(1) 
0.0%  
(7,600) 
-2.0% 
29,258  
5.5%  
(4,551) 
0.0%  
24,707  
5.4%  
0.0%  
(11,576) 
5.4%   $ 13,131  

15.1%
-5.4%
7.7%
20.4%
10.2%
10.6%

-9.0%
-100.0%
-2.5%
138.0%
15.1%

-67.6%
9.5%
-100.0%
-100.0%
-11.8%
16.3%
-335.6%
13.8%
-100.0%
7.4%

73

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
  
  
 
  
 
 
   
 
  
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
  
 
  
  
 
  
 
 
   
 
  
 
  
  
 
  
 
 
 
 
 
 
   
 
  
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
  
 
  
  
 
  
 
 
   
 
  
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
  
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Total Revenue

Total revenue was $3.5 billion for the year ended December 31, 2016, an increase of $240.6 million, or 7.3%,

as compared to $3.3 billion for the year ended December 31, 2015. The increase was primarily driven by the 21.1%
increase in new vehicle unit sales in our Retail segment, partially offset by an 11.9% decrease in used vehicle unit
sales, primarily due to reduced inventory availability, resulting from fewer trades on new unit sales.

Consumer Services and Plans

Consumer Services and Plans revenue was $184.8 million for the year ended December 31, 2016, an
increase of $10.2 million, or 5.8%, as compared to $174.6 million for the year ended December 31, 2015 . The
increased revenue was attributable to increased contracts in force in the roadside assistance, Good Sam
TravelAssist, and extended vehicle warranty programs resulting in an increase of $5.0 million; increased marketing
fee revenue from our vehicle insurance and credit card programs of $3.5 million; increased average file size for the
Good Sam Club and Coast to Coast Club resulting in an increase of $2.2 million; increased revenue from our annual
campground directory of $0.4 million; and increases from other ancillary products of $0.8 million, partially offset by a
$1.7 million reduction in member event revenue due to an RV rally event that occurred in 2015, but did not recur in
2016.

Consumer Services and Plans gross profit was $105.5 million for the year ended December 31, 2016, an

increase of $12.7 million, or 13.6%, as compared to $92.9 million for the year ended December 31, 2015 . This
increase was primarily due to increased roadside assistance contracts in force and reduced claims, together resulting
in a gross profit increase of $5.8 million; increased customer participation in our vehicle insurance and credit card
programs resulting in an increase of $3.3 million; increased Good Sam Club and Coast to Coast Club average
membership resulting in an increase of $2.1 million; increased annual campground directory gross profit of $0.5
million; and a $1.0 million increase from other ancillary products. Gross margin increased 392 basis points to 57.1%
primarily due to increased file size and reduced program costs for roadside assistance and increases within the
vehicle insurance programs.

Retail:

New Vehicles

($ in thousands, except per vehicle data)

     Amount

  Percent of  
     Revenue      Amount

  Percent of  
     Revenue     

Fiscal year ended 

December 31, 2016

December 31, 2015

Favorable/
(Unfavorable)

$

     %  

Revenue

Gross profit

  $ 1,866,182  

100.0%   $ 1,606,465  

100.0%   $ 259,717   16.2%  

261,648  

14.0%  

227,309  

14.1%  

34,339   15.1%  

New vehicle unit sales

48,704  

40,229  

8,475   21.1%  

New vehicle revenue was $1.9 billion for the year ended December 31, 2016, an increase of $259.7 million,

or 16.2%, as compared to $1.6 billion for 2015. The increase was primarily due to a 21.1% increase in vehicle unit
sales primarily attributable to a same store sales increase of 12.2% driven by increased consumer confidence and
improved credit availability. The balance of the increase was from seven greenfield and acquired locations opened in
2016.

New vehicle gross profit was $261.6 million for the year ended December 31, 2016, an increase of $34.3

million, or 15.1%, as compared to $227.3 million for the year ended December 31, 2015 . The increase was primarily
due to the 21.1% increase in new vehicle unit sales partially offset by a decrease in average gross profit per unit of
4.9%. Gross margin decreased of 13 basis points to 14.0%.

74

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
 
  
  
 
  
  
 
  
  
 
 
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
  
 
  
 
 
 
Table of Contents

Used Vehicles

($ in thousands, except per vehicle data)

     Amount

  Percent of    
     Revenue      Amount

  Percent of  
     Revenue     

Fiscal year ended 

December 31, 2016

December 31, 2015

Favorable/
(Unfavorable)

$

     %  

Revenue

Gross profit

  $ 705,893  

100.0%   $ 806,399  

100.0%   $ (100,506) 

-12.5% 

  150,780  

21.4%  

  159,463  

19.8%  

(8,683) 

-5.4% 

Used vehicle unit sales

31,248  

35,485  

(4,237) 

-11.9% 

Used vehicle revenue was $705.9 million for the year ended December 31, 2016, a decrease of $100.5

million, or 12.5%, as compared to $806.4 million for the year ended December 31, 2015 . The decrease was primarily
due to reduced levels of inventory, resulting from fewer trades on new unit sales, driving an 11.9% decrease in used
vehicle unit sales, with a 6. 3% decrease in same store sales.

Used vehicle gross profit was $150.8 million for the year ended December 31, 2016, a decrease of $8.7

million, or 5.4%, as compared to $159.5 million for the year ended December 31, 2015 . The decrease was primarily
due to an 11.9% decrease in vehicle unit sales partially offset by a 7.4 %   increase in average gross profit per unit.
Gross margin increased 159 basis points to 21.4%.

Parts, Services and Other

($ in thousands, except per vehicle data)

Revenue

Gross profit

Fiscal year ended 

December 31, 2016

December 31, 2015

     Amount

  Percent of    
     Revenue      Amount

  Percent of  
     Revenue     

Favorable/
(Unfavorable)

$

     %  

  $ 540,019  

100.0%   $ 507,810  

100.0%   $ 32,209   6.3%  

  250,833  

46.4%  

  232,821  

45.8%  

  18,012   7.7%  

Parts, services and other revenue was $540.0 million for the year ended December 31, 2016, an increase of

$32.2 million, or 6.3%, as compared to $507.8 million for the year ended December 31, 2015. The increase was
primarily attributable to a same store sales increase of 4.3% resulting from increases in revenues across all parts,
services, and other product categories as a result of increases in new vehicle sales. The balance of the increase was
attributable to seven greenfield and acquired locations that opened in 2016.

Parts, services and other gross profit was $250.8 million for the year ended December 31, 2016, an increase

of $18.0 million, or 7.7%, as compared to $232.8 million for the year ended December 31, 2015. The increase was
primarily attributable to increases from warranty and customer pay service; a same store sales increase of 4.3%,
primarily resulting from an increase in new vehicle sales; and the addition of seven greenfield and acquired locations
opened in 2016. Gross margin increased 60 basis points to 46.4%, primarily due to a reduction in promotional
discounts.

Finance and Insurance, net

($ in thousands, except per vehicle data)

Revenue

Gross profit

Fiscal year ended 

December 31, 2016

December 31, 2015

     Amount

  Percent of    
     Revenue      Amount

  Percent of  
     Revenue     

Favorable/
(Unfavorable)

$

     %  

  $ 229,839  

100.0%   $ 190,820  

100.0%   $ 39,019   20.4%  

  229,839  

100.0%  

  190,820  

100.0%  

  39,019   20.4%  

Finance and insurance, net revenue and gross profit were each $229.8 million for the year ended December

31, 2016, an increase of $39.0 million, or 20.4%, as compared to $190.8 million for the year ended

75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
   
 
  
 
 
 
  
  
 
  
  
 
  
  
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
 
  
  
 
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
  
  
 
  
  
 
 
 
  
  
 
  
  
 
  
  
 
 
 
Table of Contents

December 31, 2015 . The increase was primarily due to incremental vehicle finance contracts assigned due to higher
vehicle unit sales and higher finance and insurance sales penetration rates of travel trailer buyers, resulting from a
17.0% increase in same store sales, and the remainder from seven   greenfield and acquired locations. Finance and
insurance, net revenue as a percentage of total new and used vehicle revenue increased to 8.9% for 2016 from 7.9%
for 2015.

Selling, general and administrative

SG&A expenses were $691.9 million for the year ended December 31, 2016, an increase of $57.0 million, or

9.0%, as compared to $634.9 million for the year ended December 31, 2015. The increase was due to increases of
$36.5 million of wage-related expenses, primarily attributable to increased vehicle unit sales and the addition of seven
greenfield and acquired locations in 2016; $11.9 million of additional lease expense primarily attributable to the
derecognition of certain right to use leases in the fourth quarter of 2015; $5.3 million of variable selling expenses
attributable to commissions and selling expense; and $3.3 million of store and corporate overhead expenses, primarily
related to the seven greenfield and acquired locations opened in 2016. SG&A expenses as a percentage of total gross
profit was 69.3% for 2016, compared to 70.3% for 2015, a decrease of 100 basis points.

Debt restructure expense

Debt restructure expense was $1.2 million for the year ended December 31, 2016, primarily relating to the New Senior
Secured Credit Facilities entered into in November 2016. There was no corresponding debt restructure expense for
the year ended December 31, 2015.

Depreciation and amortization

Depreciation and amortization was $24.7 million for the year ended December 31, 2016, an increase of $0.6

million, or 2.5%, as compared to $24.1 million for the year ended December 31, 2015 . The increase reflects
additional depreciation due to capital expenditures for new and existing dealership improvements.

Floor plan interest expense

Floor plan interest expense was $18.9 million for the year ended December 31, 2016, an increase of $7.6

million, or 67.6%, as compared to $11.2 million for the year ended December 31, 2015 .   The increase was primarily
due to increased average outstanding amount payable under our Floor Plan Facility, primarily resulting from an
increased inventory level due to new dealership locations, existing locations expecting higher unit sales, and a 45
basis point increase in the average floor plan borrowing rate.

Other interest expense, net

Other interest expense, net was $48.3 million for the year ended December 31, 2016, a decrease of $5.1
million, or 9.5%, as compared to $53.4 million for the year ended December 31, 2015. The decrease was primarily
due to a $7.0 million decrease in interest expense resulting from a decrease in right to use liabilities, and a $1.5
million decrease from other interest, partially offset by a $3.4 million increase in interest expense due to incremental
borrowings under the Previous Term Loan Facility of $135.0 million in September, 2016 to pay distributions to the
members of CWGS, LLC, a direct subsidiary of the Company, $55.0 million in December 2015 to acquire retail
locations, and $95.0 million in June 2015 to pay distributions to the members of CWGS, LLC, and a 50 basis point
increase in the borrowing margin under the aggregate Previous Term Loan Facility upon the December 17, 2015
incremental borrowing.

76

 
Table of Contents

Segment results

The following table sets forth a reconciliation of total segment income to consolidated income from operations

before income taxes for the period presented:

($ in thousands)
Revenue:

Consumer Services and Plans
Retail
Total consolidated revenue

Segment income: 

(1)

Consumer Services and Plans
Retail

Total segment income

Corporate & other
Depreciation and amortization
Other interest expense, net
Loss and expense on debt restructure
Other non-operating expense, net

Income from operations before income taxes

Fiscal Year Ended  
December 31, 2016  

Fiscal Year Ended  
December 31, 2015  

Favorable/

Percent
of

     Amount

    Revenue     Amount

Percent
of
    Revenue    

(Unfavorable)
$

     %  

  $ 184,773  
  3,341,933  
  3,526,706  

5.2%   $ 174,600  
  3,111,494  
  3,286,094  

94.8%  
100.0%  

89,046  
203,763  
292,809  
(4,382) 
(24,695) 
(48,318) 
(6,270) 
 —  
  $ 209,144  

80,522  
2.5%  
179,530  
5.8%  
260,052  
8.3%  
(2,689) 
-0.1% 
(24,101) 
-0.7% 
(53,377) 
-1.4% 
 —  
-0.2% 
0.0%  
1  
5.9%   $ 179,886  

5.3%   $

94.7%  
100.0%  

10,173  
  230,439  
  240,612  

5.8%  
7.4%  
7.3%  

2.5%  
5.5%  
7.9%  
-0.1% 
-0.7% 
-1.6% 
0.0%  
0.0%  
5.5%   $

8,524  
10.6%  
24,233  
13.5%  
32,757  
12.6%  
(1,693) 
-63.0% 
(594) 
-2.5% 
9.5%  
5,059  
(6,270)  100.0%  
(1)  100.0%  
16.3%  

29,258  

(1) Segment income represents income for each of our reportable segments and is defined as income from

operations before depreciation and amortization, plus floor plan interest expense.

Consumer Services and Plans segment revenue

Consumer Services and Plans revenue was $184.8 million for the year ended December 31, 2016, an
increase of $10.2 million, or 5.8%, as compared to $174.6 million for the year ended December 31, 2015. The
increased revenue was attributable to increased contracts in force under our roadside assistance program, Good Sam
TravelAssist, and extended vehicle warranty programs resulting in an increase of $5.0 million; increased marketing
fee revenue from our vehicle insurance and credit card programs of $3.5 million; increased average file size for the
Good Sam Club and Coast to Coast Club resulting in an increase of $2.2 million; increased revenue from our annual
campground directory of $0.4 million; and increases from other ancillary products of $0.8 million, partially offset by a
$1.7 million reduction in member event revenue due to an RV rally event that occurred in 2015, but did not recur in
2016.

Retail segment revenue

Retail segment revenue was $3.3 billion for the year ended December 31, 2016, an increase of $230.4

million, or 7.4%, as compared to $3.1 billion for the year ended December 31, 2015. The increase was primarily due
to a 6.9% increase in same store sales and the balance primarily from seven greenfield and acquired locations
opened in 2016, as described above.

Same store sales

Same store sales were $2.9 billion for the year ended December 31, 2016, an increase of $184.6 million, or

6.9%, as compared to $2.7 billion for the year ended December 31,
2015. The increase was primarily due to increased volume of new towable units sold, and, to a
lesser extent, revenue increases in finance and insurance, net, and parts, services and other, partially offset by a
decrease in same store sales from used units sold.

Total segment income

Total segment income was $292.8 million for the year ended December 31, 2016, an increase of $32.8

million, or 12.6%, as compared to $260.1 million for the year ended December 31, 2015. The increase

77

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
 
  
 
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

was primarily due to the increase in vehicle unit sales volume, as described below. Total segment income margin
increased 39 basis points to 8.3%.

Consumer Services and Plans segment income

Consumer Services and Plans segment income was $89.0 million for the year ended December 31, 2016, an
increase of $8.5 million, or 10.6%, as compared to $80.5 million for the year ended December 31, 2015. The increase
was primarily attributable to $5.8 million from the roadside assistance programs resulting from increased average
contracts in force and reduced claims costs, $3.3 million from our vehicle insurance and co-branded credit card
programs, $2.1 million from increased average file size for the Good Sam Club and Coast to Coast Club, $0.5 million
from increased annual campground directory gross profit, and $0.9 million from various other products, partially offset
by increases in SG&A expenses of $4.1 million primarily due to increased wages and professional fees. Consumer
Services and Plans segment income margin increased 207 basis points to 48.2%, primarily due to a 392 basis point
increase in Consumer Services and Plans gross margin, partially offset by a $4.1 million increase in SG&A expenses.

Retail segment income

Retail segment income was $203.8 million for the year ended December 31, 2016, an increase of $24.2

million, or 13.5%, as compared to $179.5 million for the year ended December 31, 2015. The increase was primarily
due to increased gross profit of $82.7 million comprised primarily of higher revenue and higher sales penetration of
finance and insurance products of $39.0 million, an increase of $34.3 million primarily from increased new unit volume
of 21.1%, and $18.0 million from increased margin from parts, services and other, partially offset by a $8.6 million
gross profit reduction from used units relating to the reduced volume sold. In addition, SG&A expenses increased
$51.2 million primarily relating to increased variable wages relating to increased revenue, and increased rent relating
to the seven greenfield and acquired locations opened in 2016 and prior year capitalization of leases, floor plan
interest increased expense of $7.6 million primarily relating to increased average floor plan balance, and an increase
in gain on asset sales of $0.3 million. Retail segment income margin increased 33 basis points primarily due to
increased sales and penetration of the finance and insurance products, and increased volume of new units sold,
partially offset by SG&A expense increases in variable wages related to increased revenues, and rent expense,
related to new locations.

Corporate and other expenses

Corporate and other expenses were $4.4 million for the year ended December 31, 2016, an increase of

63.0%, as compared to $2.7 million for the year ended December 31, 2015. The increase was due to an increase in
professional fees.

78

 
Table of Contents

For the Year Ended December 31, 2015 Compared to the Year Ended December 31, 2014

The following table sets forth information comparing the components of net income for the years ended

December 31, 2015 and 2014.

($ in thousands)
Revenue:

Consumer Services and Plans
Retail

New vehicles
Used vehicles
Parts, services and other
Finance and insurance, net
Subtotal

Total revenue

Gross profit (exclusive of depreciation and amortization shown

separately below):

Consumer Services and Plans

Retail

New vehicles
Used vehicles
Parts, services and other
Finance and insurance, net
Subtotal

Total gross profit 

Operating expenses:

Selling, general and administrative expenses
Depreciation and amortization 
(Gain) loss on asset sales

Income from operations

Other income (expense):

Floor plan interest expense
Other interest expense, net
Loss on debt restructure
Other income (expense), net

Income before income taxes
Income tax expense
Net income
Less: net income attributable to non-controlling interests
Net income attributable to Camping World Holdings, Inc.

  $

Total revenue

Fiscal year ended

December 31, 2015

December 31, 2014

Amount

  Percent of  
     Revenue     

Amount

  Percent of  
     Revenue     

Favorable/ (Unfavorable)

$

  $

174,600  

5.3%   $

162,598  

6.2%   $

12,002  

  1,606,465  
806,399  
507,810  
190,820  
  3,111,494  

48.9%  
24.5%  
15.5%  
5.8%  
94.7%  

1,174,816  
680,190  
482,254  
135,140  
2,472,400  

44.6%  
25.8%  
18.3%  
5.1%  
93.8%  

431,649  
126,209  
25,556  
55,680  
639,094  

  3,286,094  

100.0%  

2,634,998  

100.0%  

651,096  

92,851  

227,309  
159,463  
232,821  
190,820  
810,413  

903,264  

634,890  
24,101  
(237) 
244,510  

(11,248) 
(53,377) 
 -  
1  
(64,624) 
179,886  
(1,356) 
178,530  
 -  
178,530  

2.8%  

6.9%  
4.9%  
7.1%  
5.8%  
24.7%  

27.5%  

19.3%  
0.7%  
0.0%  
7.4%  

-0.3% 
-1.6% 
0.0%  
0.0%  
-2.0% 
5.5%  
0.0%  
5.4%  
0.0%  
5.4%   $

88,533  

168,427  
133,568  
220,527  
135,140  
657,662  

746,195  

536,485  
24,601  
33  
185,076  

(10,675) 
(46,769) 
(1,831) 
(35) 
(59,310) 
125,766  
(2,140) 
123,626  
 -  
123,626  

3.4%  

6.4%  
5.1%  
8.4%  
5.1%  
25.0%  

28.3%  

20.4%  
0.9%  
0.0%  
7.0%  

-0.4% 
-1.8% 
-0.1% 
0.0%  
-2.3% 
4.8%  
-0.1% 
4.7%  
0.0%  
4.7%   $

4,318  

58,882  
25,895  
12,294  
55,680  
152,751  

157,069  

(98,405) 
500  
270  
59,434  

(573) 
(6,608) 
1,831  
36  
(5,314) 
54,120  
784  
54,904  
 -  
54,904  

%

7.4%

36.7%
18.6%
5.3%
41.2%
25.8%

24.7%

4.9%

35.0%
19.4%
5.6%
41.2%
23.2%

21.0%

-18.3%
2.0%
818.2%
32.1%

-5.4%
-14.1%
100.0%
102.9%
9.0%
43.0%
36.6%
44.4%
0.0%
44.4%

Total revenue was $3.3 billion for the year ended December 31, 2015, an increase of $651.1 million, or

24.7%, as compared to $2.6 billion in the year ended December 31, 2014. The increase was primarily driven by the
increase of 37.3% in total vehicle unit sales in our Retail segment, as described below.

Consumer Services and Plans

Consumer Services and Plans revenue was $174.6 million for the year ended December 31, 2015, an

increase of $12.0 million, or 7.4%, as compared to $162.6 million in the year ended December 31, 2014. The
increased revenue was attributable to $8.6 million from increased participation in the credit card, extended vehicle
service, roadside assistance, and vehicle insurance programs; additional club operations revenue of $1.7 million,
primarily due to increased membership in the Good Sam Club; and an additional $1.7 million from an RV rally event in
2015 that did not occur in 2014.

Consumer Services and Plans gross profit was $92.9 million for the year ended December 31, 2015, an

increase of $4.3 million, or 4.9%, as compared to $88.5 million in the year ended December 31, 2014,

79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

primarily due to increased membership in the Good Sam Club and increased participation in our co-branded credit
card programs. Gross margin decreased 127 basis points to 53.2%, primarily due to increased program costs for
roadside assistance due to higher claim frequency in 2015 and increased marketing costs for extended vehicle
warranty programs and other consumer services and plans.

Retail:

New Vehicles

($ in thousands, except per vehicle data)

     Amount

  Percent of  
     Revenue      Amount

  Percent of  
     Revenue     

Fiscal year ended 

December 31, 2015

December 31, 2014

Favorable/
(Unfavorable)

$

     %  

Revenue

Gross profit

  $ 1,606,465  

100.0%   $ 1,174,816  

100.0%   $ 431,649   36.7%  

227,309  

14.1%  

168,427  

14.3%  

58,882   35.0%  

New vehicle unit sales

40,229  

27,092  

13,137   48.5%  

New vehicle revenue was $1.6 billion for the year ended December 31, 2015, an increase of $431.6 million,

or 36.7%, as compared to $1.2 billion for the year ended December 31, 2014. The increase was primarily due to a
48.5% increase in vehicle unit sales attributable to a same store sales increase of 22.5% primarily from increased
consumer confidence and improved credit availability. The balance of the increase was from new greenfield and
acquired locations. These increases were partially offset by a 7.9% reduction in average revenue per unit resulting
primarily from a shift towards lower priced travel trailers and a slight increase in new unit sales promotional discounts.

New vehicle gross profit was $227.3 million for the year ended December 31, 2015, an increase of $59.8

million, or 35.0%, as compared to $168.4 million for the year ended December 31, 2014. The increase was primarily
due to the 48.5% increase in vehicle unit sales, partially offset by a 9.1% decrease in average gross profit per unit.
Gross margin decreased 19 basis points to 14.1%, primarily due to an increase in new unit sales discounts to produce
higher vehicle unit sales

Used Vehicles

($ in thousands, except per vehicle data)

Revenue

Gross profit

Fiscal year ended

December 31, 2015

December 31, 2014

     Amount

  Percent of    
     Revenue      Amount

  Percent of  
     Revenue     

Favorable/
(Unfavorable)

$

     %  

  $ 806,399  

100.0%   $ 680,190  

100.0%   $ 126,209   18.6%  

  159,463  

19.8%  

  133,568  

19.6%  

25,895   19.4%  

Used vehicle unit sales

35,485  

28,062  

7,423   26.5%  

Used vehicle revenue was $806.4 million for the year ended December 31, 2015, an increase of $126.2

million, or 18.6%, as compared to $680.2 million for the year ended December 31, 2014. The increase was due to a
26.5% increase in vehicle unit sales primarily attributable to new greenfield and acquired locations, partially offset by a
same store sales decrease of 1.8%, and a 6.2% reduction in average revenue per unit resulting primarily from a shift
towards lower priced travel trailers.

Used vehicle gross profit was $159.5 million for the year ended December 31, 2015, an increase of $25.9

million, or 19.4%, as compared to $133.6 million for the year ended December 31, 2014. The increase was primarily
due to the 26.5% increase in vehicle unit sales, partially offset by a 5.6% decrease in average gross profit per unit.
Gross margin increased 14 basis points to 19.8%.

80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
 
  
  
 
  
  
 
  
  
 
 
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
   
 
  
 
 
 
  
  
 
  
  
 
  
  
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
  
 
  
 
 
 
Table of Contents

Parts, Services and Other

($ in thousands, except per vehicle data)

Revenue

Gross profit

Fiscal year Ended

December 31, 2015

December 31, 2014

     Amount

  Percent of    
     Revenue      Amount

  Percent of  
     Revenue     

Favorable/
(Unfavorable)

$

     %  

  $ 507,810  

100.0%   $ 482,254  

100.0%   $ 25,556   5.3%  

  232,821  

45.8%  

  220,527  

45.7%  

  12,294   5.6%  

Parts, services and other revenue was $507.8 million for the year ended December 31, 2015, an increase of

$25.6 million, or 5.3%, as compared to $482.3 million in the year ended December 31, 2014. The increase was
primarily attributable to a same store sales increase of 3.0% resulting from increases across all product lines. The
balance was primarily from new greenfield and acquired locations.

Parts, services and other gross profit was $232.8 million for the year ended December 31, 2015, an increase

of $12.3 million, or 5.6%, as compared to $220.5 million in the year ended December 31, 2014. The increase was
primarily due to an increase of 37.3% in total unit sales and the net additional retail locations. Gross margin increased
12 basis points to 45.8%, primarily due to a reduction in promotional discounts in 2015.

Finance and Insurance, net

($ in thousands, except per vehicle data)

Revenue

Gross profit

Fiscal year Ended

December 31, 2015

December 31, 2014

     Amount

  Percent of    
     Revenue      Amount

  Percent of  
     Revenue     

Favorable/
(Unfavorable)

$

     %  

  $ 190,820  

100.0%   $ 135,140  

100.0%   $ 55,680   41.2%  

  190,820  

100.0%  

  135,140  

100.0%  

  55,680   41.2%  

Finance and insurance, net revenue and gross profit were each $190.8 million for the year ended December

31, 2015, an increase of $55.7 million, or 41.2%, as compared to $135.1 million in the year ended December 31,
2014. The increase was primarily due to incremental vehicle finance contracts sold due to higher vehicle unit sales
and higher penetration rates of buyers of such vehicles resulting from the mix shifting slightly towards towable units.
Finance and insurance, net revenue as a percentage of total new and used vehicle revenue increased to 7.9% in
2015 from 7.3% in 2014.

Selling, general and administrative

SG&A expenses were $634.9 million for the year ended December 31, 2015, an increase of $98.4 million, or

18.3%, as compared to $536.5 million in the year ended December 31, 2014. The increase was due to increases of
$59.1 million of wage-related expenses, primarily attributable to increased vehicle unit sales and the net addition of
five retail locations in 2015; $21.6 million of variable selling expenses attributable to commissions and advertising;
$5.2 million of additional occupancy expenses; and $15.3 million of store and corporate overhead expenses, primarily
related to new retail locations. SG&A expenses as a percentage of total gross profit was 70.3% for the year ended
December 31, 2015, compared to 71.9% in the year ended December 31, 2014.

Depreciation and amortization

Depreciation and amortization was $24.1 million for the year ended December 31, 2015, a decrease of $0.5
million, or 2.0%, as compared to $24.6 million in the year ended December 31, 2014. The slight decrease reflects a
relatively consistent level of capital expenditures over the year ended December 31, 2014.

81

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
 
  
  
 
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
  
  
 
  
  
 
 
 
  
  
 
  
  
 
  
  
 
 
 
Table of Contents

Floor plan interest expense

Floor plan interest expense was $11.2 million for the year ended December 31, 2015, an increase of $0.6

million, or 5.4%, as compared to $10.7 million in the year ended December 31, 2014. The increase was primarily due
to an increase in RV inventory to meet higher demand and to stock inventory at our new retail locations.

Other interest expense, net

Other interest expense, net was $53.4 million for the year ended December 31, 2015, an increase of $6.6

million, or 14.1%, as compared to $46.8 million in the year ended December 31, 2014. The increase was primarily due
to incremental borrowings under the Previous Term Loan Facility of $55.0 million in December 2015 and $117.0
million in December 2014, to acquire retail locations, and $95.0 million in June 2015 to pay distributions to the CWGS,
LLC members.

Segment results

The following table sets forth a reconciliation of total segment income to consolidated income from operations

before income taxes for the period presented:

($ in thousands)
Revenue:

Consumer Services and Plans
Retail
Total consolidated revenue

Segment income: 

(1)

Consumer Services and Plans
Retail

Total segment income

Corporate & other
Depreciation and amortization
Other interest expense, net
Loss on debt restructure
Other non-operating expense, net

Income from operations before income taxes

Fiscal Year Ended  
December 31, 2015  

Fiscal Year Ended  
December 31, 2014  

Favorable/

Percent
of

     Amount

    Revenue     Amount

Percent
of
    Revenue    

(Unfavorable)
$

     %     

  $ 174,600  
  3,111,494  
  3,286,094  

5.3%   $ 162,598  
  2,472,400  
  2,634,998  

94.7%  
100.0%  

80,522  
179,530  
260,052  
(2,689) 
(24,101) 
(53,377) 
 —  
1  
  $ 179,886  

73,515  
2.5%  
128,084  
5.5%  
201,599  
7.9%  
(2,597) 
-0.1% 
(24,601) 
-0.7% 
(46,769) 
-1.6% 
(1,831) 
0.0%  
(35) 
0.0%  
5.5%   $ 125,766  

6.2%   $

93.8%  
100.0%  

12,002  
  639,094  
  651,096  

7.4%  
25.8%  
24.7%  

2.8%  
4.9%  
7.7%  
-0.1% 
-0.9% 
-1.8% 
-0.1% 
0.0%  
4.8%   $

9.5%  
7,007  
40.2%  
51,446  
29.0%  
58,453  
(92) 
-3.5% 
2.0%  
500  
(6,608) 
-14.1% 
1,831   100.0%  
36   102.9%  
43.0%  

54,120  

(1) Segment income represents income for each of our reportable segments and is defined as income from

operations before depreciation and amortization, plus floor plan interest expense.

Consumer Services and Plans segment revenue

Consumer Services and Plans segment revenue was $174.6 million for the year ended December 31, 2015,

an increase of $12.0 million, or 7.4%, as compared to $162.6 million in the year ended December 31, 2014. The
increased revenue was attributable to $8.6 million from increased participation in the credit card, extended vehicle
service, roadside assistance, and vehicle insurance programs; additional club operations revenue of $1.7 million,
primarily due to increased membership in the Good Sam Club; and an additional $1.7 million from an RV rally event in
2015 that did not occur in 2014.

Retail segment revenue

Retail segment revenue was $3.1 billion for the year ended December 31, 2015, an increase of $639.1

million, or 25.8%, as compared to $2.5 billion in the year ended December 31, 2014. The increase was primarily due
to the increases in same store sales and the balance primarily from new greenfield and acquired locations, as
described above.

82

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
  
 
  
 
 
 
 
 
 
  
  
 
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Same store sales

Same store sales were $2.5 billion for the year ended December 31, 2015, an increase of $286.9 million, or

12.8%, as compared to $2.2 billion in the year ended December 31, 2014. The increase was primarily due to
increased volume of new units, primarily from travel trailers, fifth wheels and Class C motorhome units, and to a lesser
extent, finance and insurance, net and parts, services and other.

Total segment income

Total segment income was $260.1 million for the year ended December 31, 2015, an increase of $58.5

million, or 29.0%, as compared to $201.6 million in the year ended December 31, 2014. The increase was primarily
due to the increase of 37.3% in total vehicle unit sales, as described below. Total segment income margin increased
26 basis points to 7.9%.

Consumer Services and Plans segment income

Consumer Services and Plans segment income was $80.5 million for the year ended December 31, 2015, an

increase of $7.0 million, or 9.5%, as compared to $73.5 million in the year ended December 31, 2014. The increase
was attributable to increased membership in the Good Sam Club and increased participation in our co-branded credit
card programs. Consumer Services and Plans segment income margin increased 91 basis points to 46.1%, primarily
due to a $2.7 million reduction in SG&A expenses partially offset by a 127 basis point reduction in gross margin.

Retail segment income

Retail segment income was $179.5 million for the year ended December 31, 2015, an increase of $51.4

million, or 40.2%, as compared to $128.1 million in the year ended December 31, 2014. The increase was primarily
due to the 37.3% increase in vehicle unit sales and a higher sales penetration of finance and insurance products.
Retail segment income margin increased 59 basis points to 5.8%, primarily due to increased penetration of the
finance and insurance products partially offset by increased Retail SG&A expenses as a percentage of Retail gross
profit.

Corporate and other expenses

Corporate and other expenses were $2.7 million for the year ended December 31, 2015, an increase of $0.1

million, or 3.5%, as compared to $2.6 million in the year ended December 31, 2014.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with

accounting principles generally accepted in the U.S. (“GAAP”), we use the following non-GAAP financial measures:
EBITDA, Adjusted EBITDA, Adjusted Pro Forma Net Income, and Adjusted Pro Forma Earnings Per Fully Exchanged
and Diluted Share (collectively the "Non-GAAP Financial Measures"). We believe that these Non-GAAP Financial
Measures, when used in conjunction with GAAP financial measures, provide useful information about operating
results, enhance the overall understanding of past financial performance and future prospects, and allow for greater
transparency with respect to the key metrics we use in our financial and operational decision making. These non-
GAAP measures are also frequently used by analysts, investors and other interested parties to evaluate companies in
the Company’s industry. The presentation of this financial information is not intended to be considered in isolation or
as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP,   and
they should not be construed as an inference that the Company’s future results will be unaffected by any items
adjusted for in these non-GAAP measures. In evaluating these non-GAAP measures, you should be aware that in the
future the Company may incur expenses that are the same as or similar to some of those adjusted in this

83

 
Table of Contents

presentation. The Non-GAAP Financial Measures that we use are not necessarily comparable to similarly titled
measures used by other companies due to different methods of calculation.

EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin

We define “EBITDA” as net income before other interest expense (excluding floor plan interest expense),

provision for income taxes and depreciation and amortization. We define “Adjusted EBITDA” as EBITDA further
adjusted for the impact of certain non‑cash and other items that we do not consider in our evaluation of ongoing
operating performance. We define “Adjusted EBITDA Margin” as Adjusted EBITDA as a percentage of total revenue.
These items include, among other things, loss (gain) on debt restructure, loss (gain) on sale of assets and disposition
of stores, gain on derivative instruments, monitoring fees, equity-based compensation, an adjustment to rent on right
to use assets, and other unusual or one‑time items. We caution investors that amounts presented in accordance with
our definitions of EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin may not be comparable to similar
measures disclosed by our competitors, because not all companies and analysts calculate EBITDA, Adjusted
EBITDA, and Adjusted EBITDA Margin in the same manner. We present EBITDA, Adjusted EBITDA, and Adjusted
EBITDA Margin because we consider them to be important supplemental measures of our performance and believe
they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies
in our industry. Management believes that investors’ understanding of our performance is enhanced by including
these non‑GAAP Financial Measures as a reasonable basis for comparing our ongoing results of operations.

The following table reconciles EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin to the most directly

comparable GAAP financial performance measures, which are net income, net income, and net income margin,
respectively:

($ in thousands)
EBITDA:

Net income
Other interest expense, net
Depreciation and amortization
Income tax expense
Subtotal EBITDA

Loss and expense on debt restructure (a)
Loss (gain) on sale of assets and disposition of stores (b)
Gain on derivative instruments (c)
Monitoring fee (d)
Equity-based compensation (e)
Adjustment to normalize rent on right to use assets (f)

Adjusted EBITDA

  December 31,  December 31,  December 31,  December 31,  December 31,

2016

2015

2014

2013

2012

Fiscal Year Ended

19,810  $

48,318  
24,695  
5,907  
  282,157  
6,270  
(564)

  $ 203,237  $ 178,530  $ 123,626  $
  53,377  
  24,101  
1,356  
  257,364  
 —  
1,452  
 —  
2,500  
 —  

42,334
  78,097
  21,315
(7,470)
  134,276
440
(1,220)
(3,871)
2,500
 —
(2,578)
  $ 291,335  $ 253,718  $ 197,025  $ 167,474  $ 129,547

  46,769  
  24,601  
2,140  
  197,136  
1,831  
2,689  
 —  
2,500  
 —  

  74,728  
  21,183  
1,988  
  117,709  
  49,450  
2,147  
 —  
2,500  
 —  

 —  
1,875  
1,597  
 —  

(7,131)

(4,332)

(7,598)

(as percentage of total revenue)
EBITDA margin:

Net income margin
Other interest expense, net
Depreciation and amortization
Income tax expense

Subtotal EBITDA margin

Loss and expense on debt restructure (a)
Loss (gain) on sale of assets and disposition of stores (b)
Gain on derivative instruments (c)
Monitoring fee (d)
Equity-based compensation (e)
Adjustment to normalize rent on right to use assets (f)

Adjusted EBITDA margin

  December 31,  December 31,  December 31,  December 31,  December 31,

2016

2015

2014

2013

2012

Fiscal Year Ended

5.8%    
1.4%    
0.7%    
0.2%    
8.0%    
0.2%    
(0.0%)

 —    
0.1%    
0.0%    
 —    
8.3%    

5.4%    
1.6%    
0.7%    
0.0%    
7.8%    
 —    
0.0%    
 —    
0.1%    
 —    

(0.2%)
7.7%    

4.7%    
1.8%    
0.9%    
0.1%    
7.5%    
0.1%    
0.1%    
 —    
0.1%    
 —    

(0.3%)
7.5%    

0.9%    
3.2%    
0.9%    
0.1%    
5.1%    
2.1%    
0.1%    
 —    
0.1%    
 —    

(0.2%)
7.2%    

2.3%
4.2%
1.1%
(0.4%)
7.2%
0.0%
(0.1%)
(0.2%)
0.1%
 —
(0.1%)
7.0%

84

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
   
   
   
 
 
 
Table of Contents

(a) Represents the loss incurred on debt restructure resulting from the write-off of a portion of the original issue discount, capitalized
finance costs from the Previous Term Loan Facilities, and rating agency fees and legal expenses related to the New Term Loan
Facilities in 2016, the repayment of the 12.00% Series A Notes due 2018 in 2014, and the 11.50% Senior Secured Notes due 2016 in
2013.

(b) Represents (i) an adjustment to eliminate the gains and losses on sales of various assets, including (a) a $1.8 million gain on the

asset sale of seven outdoor power sports magazine titles, two power sports shows and two conferences in March 2013 and (b) the
sale of the former FreedomRoads, LLC corporate office building at a loss of $3.5 million in November 2013; (ii) aggregate
non‑recurring losses from two non‑performing locations that were sold in 2015; and (iii) a loss equal to the present value of the
remaining net obligation under the non‑cancellable operating leases in locations with no operating business, which represented
$0.8 million, $1.3 million and $0.3 million for the years ended December 31, 2015, 2014 and 2013, respectively.

(c) Represents a gain on derivative instruments related to interest rate swap agreements.

(d) Represents monitoring fees paid pursuant to a monitoring agreement to Crestview and Stephen Adams. The monitoring agreement

was terminated on October 6, 2016 in connection with our IPO.

(e) Represents non-cash equity-based compensation expense relating to employees and directors of the Company.

(f)

Represents an adjustment to rent expense for the periods presented for certain right to use assets that were derecognized in the
fourth quarter of 2015 due to lease modifications that resulted in the leases meeting the requirements to be reported as operating
leases. The adjustments represent additional rent expense that would have been incurred for the periods presented had the leases
previously been classified as operating leases. See Note 9 — Right to Use Liability of the audited consolidated financial statements in
Part II, Item 8 of this Form 10-K for additional information.

Adjusted Pro Forma Net Income and Adjusted Pro Forma Earnings Per Fully Exchanged and Diluted Share

We define “Adjusted Pro Forma Net Income” as net income attributable to Camping World Holdings, Inc.
adjusted for the reallocation of income attributable to non-controlling interests from the assumed exchange of all
outstanding common units in CWGS, LLC (or the common unit equivalent of membership interests in CWGS, LLC for
periods prior to the IPO) for shares of Class A common stock of Camping World Holdings, Inc. and further adjusted for
the impact of certain non‑cash and other items that we do not consider in our evaluation of ongoing operating
performance. These items include, among other things, loss (gain) on debt restructure, loss (gain) on sale of assets
and disposition of stores, gain on derivative instruments, monitoring fees, equity-based compensation, an adjustment
to rent on right to use assets, interest expense on our Series B notes, other unusual or one‑time items, and the
income tax expense effect of (i) these adjustments and (ii) the pass-through entity taxable income as if the parent
company was a subchapter C corporation in periods prior to the IPO. We define “Adjusted Pro Forma Earnings Per
Fully Exchanged and Diluted Share” as Adjusted Pro Forma Net Income divided by the weighted-average shares of
Class A common stock outstanding, assuming (i) the full exchange of all outstanding common units in CWGS, LLC (or
the common unit equivalent of membership interests in CWGS, LLC for periods prior to the IPO) for shares of Class A
common stock of Camping World Holdings, Inc., (ii) the Class A common stock issued in connection with the IPO was
outstanding as of January 1 of each year presented, and (iii) the dilutive effect of stock options and restricted stock
units, if any. We present Adjusted Pro Forma Net Income and Adjusted Pro Forma Earnings Per Fully Exchanged and
Diluted Share because we consider them to be important supplemental measures of our performance and we believe
that investors’ understanding of our performance

85

 
Table of Contents

is enhanced by including these non‑GAAP financial measures as a reasonable basis for comparing our ongoing
results of operations.

The following table reconciles Adjusted Pro Forma Net Income and Adjusted Pro Forma Earnings Per Fully

Exchanged and Diluted Share to the most directly comparable GAAP financial performance measure, which is net
income attributable to Camping World Holdings, Inc. and weighted-average shares of Class A common stock
outstanding — diluted:

($ in thousands except per share amounts)
Numerator:

Net income attributable to Camping World Holdings, Inc.
Adjustments:

Reallocation of net income attributable to non-controlling
interests from the assumed exchange of common units of
CWGS, LLC (a)
Loss /expense on debt restructure (b)
Loss (gain) on sale of assets and disposition of stores (c)
Gain on derivative instruments (d)
Monitoring fee (e)
Equity-based compensation expense (f)
Adjustment to rent on right to use assets (g)
Interest expense on Series B notes (h)
Income tax expense (i)

Adjusted pro forma net income

Denominator:

  December 31,  December 31,  December 31,  December 31,  December 31,

2016

2015

2014

2013

2012

Fiscal Year Ended

  $ 191,661  $ 178,530  $ 123,626   $

19,810   $

42,334

11,576  
6,270  
(564)

 —  
1,875  
1,597  
 —  
 —  

 —  
 —  
1,452  
 —  
2,500  
 —  

(7,598)

 —  

 —  
1,831  
2,689  
 —  
2,500  
 —  

(7,131)
1,784  

 —  
  49,450  
2,147  
 —  
2,500  
 —  

(4,332)
2,379  

(79,360)

  (67,400)

  (47,121)

  (29,630)

  $ 133,055  $ 107,484  $

78,178   $

42,324   $

 —
440
(1,220)
(3,871)
2,500
 —
(2,578)
2,379
  (16,161)
23,823

Weighted-average Class A common shares outstanding - diluted  
Adjustments:

Assumed exchange of pre-IPO common unit equivalent of
membership interests in CWGS, LLC (j)
Assumed issuance of Class A common stock in connection with
IPO (k)
Assumed conversion of Series B notes for Class A common
stock (h)
Dilutive restricted stock units

Adjusted pro forma fully exchanged weighted average Class A
common shares outstanding - diluted

Adjusted pro forma earnings per fully exchanged and diluted
share

  $

83,602  

 —  

 —  

 —  

 —

193  

  72,651  

  47,563  

  38,999  

  37,951

170  

  11,872  

  11,872  

  11,872  

  11,872

 —  
6  

 —  
 —  

  24,599  
 —  

  33,010  
 —  

  33,010
 —

83,971  

  84,523  

  84,034  

  83,881  

  82,833

1.58  $

1.27  $

0.93   $

0.50   $

0.29

(a) Represents the reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of

CWGS, LLC in periods where income was attributable to non-controlling interests.

(b) Represents the loss incurred on debt restructure resulting from write-off of a portion of the original issue discount and capitalized

finance costs from the Previous Term Loan Facilities, rating agency fees and legal expenses related to the New Term Loan Facilities
in 2016, and the repayment of the 12.00% Series A Notes due 2018 in 2014, and the 11.50% Senior Secured Notes due 2016 in
2013.

(c) Represents (i) an adjustment to eliminate the gains and losses on sales of various assets, including (a) a $1.8 million gain on the

asset sale of seven outdoor power sports magazine titles, two power sports shows and two conferences in March 2013 and (b) the
sale of the former FreedomRoads, LLC corporate office building at a loss of $3.5 million in November 2013; (ii) aggregate
non‑recurring losses from two non‑performing locations that were sold in 2015; and (iii) a loss equal to the present value of the
remaining net obligation under the non‑cancellable operating leases in locations with no operating business, which represented
$0.8 million, $1.3 million and $0.3 million for the years ended December 31, 2015, 2014 and 2013, respectively.

(d) Represents a gain on derivative instruments related to interest rate swap agreements.

(e) Represents monitoring fees paid pursuant to a monitoring agreement to Crestview and Stephen Adams. The monitoring agreement

was terminated on October 6, 2016 in connection with our IPO.

(f)

Represents non-cash equity-based compensation expense relating to employees and directors of the Company.

(g) Represents an adjustment to rent expense for the periods presented for certain right to use assets that were derecognized in the
fourth quarter of 2015 due to lease modifications that resulted in the leases meeting the requirements to be reported as operating
leases. The adjustments represent additional rent expense that would have been incurred for the periods presented had the leases

86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

previously been classified as operating leases. See Note 9 — Right to Use Liability in the audited consolidated financial statements in
Part II, Item 8 of this Form 10-K for additional information.

(h) Represents the assumed exchange of the common unit equivalent of the Series B notes if the notes were converted into membership

interests in CWGS, LLC as of January 1 of each period for which the Series B notes were outstanding. The related interest expense
is added back using the if-converted method.

(i)

Represents the income tax expense effect of (i) the above adjustments and (ii) the pass-through entity taxable income as if the parent
company was a subchapter C corporation in periods prior to the IPO. This assumption uses an effective tax rate of 38.5% for the
adjustments and the pass-through entity taxable income.

(j)

Represents the assumed exchange of pre-IPO membership interests in CWGS, LLC at their common unit equivalent amount.

(k) Represents the assumption that the shares of Class A common stock issued in connection with the IPO were outstanding as of

January 1 of each period.

Uses and Limitations of Non-GAAP Financial Measures

Management and our board of directors use the Non-GAAP Financial Measures:

·

·

·

·

as a measurement of operating performance because they assist us in comparing the operating
performance of our business on a consistent basis, as they remove the impact of items not directly
resulting from our core operations;

for planning purposes, including the preparation of our internal annual operating budget and financial
projections;

to evaluate the performance and effectiveness of our operational strategies; and

to evaluate our capacity to fund capital expenditures and expand our business.

By providing these Non‑GAAP Financial Measures, together with reconciliations, we believe we are

enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in
evaluating how well we are executing our strategic initiatives. In addition, our New Senior Secured Credit Facilities
use EBITDA to measure our compliance with covenants such as consolidated leverage ratio. The Non-GAAP
Financial Measures have limitations as analytical tools, and should not be considered in isolation, or as an alternative
to, or a substitute for net income or other financial statement data presented in our consolidated financial statements
included elsewhere in this Annual Report on Form 10-K as indicators of financial performance. Some of the limitations
are:

·

·

·

·

·

·

such measures do not reflect our cash expenditures, or future requirements for capital expenditures or
contractual commitments;

such measures do not reflect changes in, or cash requirements for, our working capital needs;

some of such measures do not reflect the interest expense, or the cash requirements necessary to
service interest or principal payments on our debt;

some of such measures do not reflect our tax expense or the cash requirements to pay our taxes;

although depreciation and amortization are non‑cash charges, the assets being depreciated and
amortized will often have to be replaced in the future and such measures do not reflect any cash
requirements for such replacements; and

other companies in our industry may calculate such measures differently than we do, limiting their
usefulness as comparative measures.

Due to these limitations, the Non-GAAP Financial Measures should not be considered as measures of

discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by
relying primarily on our GAAP results and using these Non‑GAAP Financial Measures only

87

 
Table of Contents

supplementally. As noted in the tables above, certain of the Non-GAAP Financial Measures include adjustments for
loss (gain) on debt repayment, loss (gain) on sale of assets and disposition of stores, gain on derivative instruments,
equity-based compensation, an adjustment to rent on right to use assets, and other unusual or one‑time items. It is
reasonable to expect that these items will occur in future periods. However, we believe these adjustments are
appropriate because the amounts recognized can vary significantly from period to period, do not directly relate to the
ongoing operations of our business and complicate comparisons of our internal operating results and operating results
of other companies over time. In addition, these certain Non-GAAP Financial Measures adjust for other items that we
do not expect to regularly record in periods after the IPO, including monitoring fees. Each of the normal recurring
adjustments and other adjustments described in this paragraph and in the reconciliation tables above help
management with a measure of our core operating performance over time by removing items that are not related to
day‑to‑day operations.

Liquidity and Capital Resources

General

Historically, our primary requirements for liquidity and capital have been working capital, inventory
management, acquiring and building new retail locations, including pre‑opening expenses, the improvement and
expansion of existing retail locations, debt service and general corporate needs. We also have made distributions to
holders of equity interests of CWGS, LLC. Historically, these cash requirements have been met through cash
provided by operating activities, cash and cash equivalents and borrowings under our Previous Senior Secured Credit
Facilities and our Floor Plan Facility.

On October 11, 2016, we completed our IPO and sold 11,363,636 shares of Class A common stock at a
public offering price of $22.00 per share, receiving $233.4 million in proceeds, net of underwriting discounts and
commissions. We used the net proceeds to purchase 11,363,636 newly-issued common units from CWGS, LLC at a
price per unit equal to the IPO price per share of Class A common stock in the IPO less underwriting discounts and
commissions. In addition, on November 4, 2016, the underwriters exercised their option, in part, to purchase an
additional 508,564 shares of Class A common stock. On November 9, 2016, we closed on the purchase of the
additional 508,564 shares of Class A commons stock and received $10.4 million in additional proceeds, net of
underwriting discounts and commissions, which we used to purchase 508,564 newly-issued common units from
CWGS, LLC at a price per unit equal to the IPO price per share of Class A common stock in the IPO less underwriting
discounts and commissions. CWGS, LLC, at our direction, used the proceeds to pay $9.7 million of expenses,
including legal, accounting, printing and other professional fees incurred in connection with the completion of the IPO,
of which $0.1 million remains unpaid as of December 31, 2016; to make a payment of $200.4 million to repay a
portion of the outstanding borrowings under the Previous Term Loan Facility; and the remaining $33.7 million will be
used by CWGS, LLC for general corporate purposes, including the potential acquisition of dealerships. Total
expenses, including legal, accounting, printing and other professional fees incurred in connection with the IPO were
$9.8 million.

As a public company, additional future liquidity needs will include public company costs, the payment of
regular and special cash dividends, the redemption right held by the Continuing Equity Owners that they may exercise
from time to time (should we elect to exchange such common units for a cash payment), payments under the Tax
Receivable Agreement, and state and federal taxes to the extent not sheltered as a result of the Tax Receivable
Agreement. The Continuing Equity Owners may exercise such redemption right for as long as their common units
remain outstanding. Although the actual timing and amount of any payments that may be made under the Tax
Receivable Agreement will vary, we expect that the payments that we will be required to make to the Continuing
Equity Owners and Crestview Partners II GP, L.P. will be significant. Any payments made by us to Continuing Equity
Owners and Crestview Partners II GP, L.P. under the Tax Receivable Agreement will generally reduce the amount of
overall cash flow that might have otherwise been available to us or to CWGS, LLC and, to the extent that we are
unable to make payments under the Tax Receivable Agreement for any reason, the unpaid amounts generally will be
deferred and will accrue interest until paid by us; provided, however, that nonpayment for a specified period may
constitute a material breach of a material obligation under the Tax Receivable Agreement and therefore may
accelerate payments due under the Tax Receivable Agreement. For a discussion of the Tax Receivable Agreement,
see

88

 
Table of Contents

Note 10 — Income Taxes to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-
K.

CWGS, LLC intends to make a regular quarterly cash distribution to its common unit holders, including us, of
approximately $0.08 per common unit and we intend to use all of the proceeds from such distribution on our common
units to pay a regular quarterly cash dividend of approximately $0.08 per share on our Class A common stock, subject
to our discretion as the sole managing member of CWGS, LLC and the discretion of our board of directors. CWGS,
LLC shall make cash distributions in accordance with the CWGS LLC Agreement in an amount sufficient for us to pay
any expenses incurred by us in connection with the regular quarterly cash dividend, along with any of our other
operating expenses and other obligations. In addition, we currently intend to pay a special cash dividend of all or a
portion of the Excess Tax Distribution (as defined under “Dividend Policy” included in Part II, Item 5 of this Form 10-K)
to the holders of our Class A common stock from time to time subject to the discretion of our board of directors as
described under “Dividend Policy.” Our dividend policy has certain risks and limitations, particularly with respect to
liquidity, and we may not pay dividends according to our policy, or at all. See “Dividend Policy” included in Part II, Item
5 of this Form 10-K and “Risk Factors—Risks Relating to Ownership of Our Class A Common Stock—Our ability to
pay regular and special dividends on our Class A common stock is subject to the discretion of our board of directors
and may be limited by our structure and statutory restrictions and restrictions imposed by our New Senior Secured
Credit Facilities and our Floor Plan Facility as well as any future agreements” included in Part I, Item 1A of this Form
10-K.

Notwithstanding our obligations under the Tax Receivable Agreement, we believe that our sources of liquidity
and capital will be sufficient to finance our continued operations, growth strategy, regular quarterly cash dividends (as
described above) and additional expenses we expect to incur as a public company for at least the next twelve months.
However, we cannot assure you that our cash provided by operating activities, cash and cash equivalents or cash
available under our New Revolving Credit Facility or our Floor Plan Facility will be sufficient to meet our future needs.
If we are unable to generate sufficient cash flows from operations in the future, and if availability under our New
Revolving Credit Facility or our Floor Plan Facility is not sufficient, we may have to obtain additional financing. If we
obtain additional capital by issuing equity, the interests of our existing stockholders will be diluted. If we incur
additional indebtedness, that indebtedness may contain significant financial and other covenants that may significantly
restrict our operations. We cannot assure you that we could obtain refinancing or additional financing on favorable
terms or at all. See “Risk Factors — Risks Related to our Business — Our ability to operate and expand our business
and to respond to changing business and economic conditions will depend on the availability of adequate capital”
included in Part I, Item 1A of this Form 10-K.

As of December 31, 2016 and 2015, we had working capital of $266.8, million and $187.9 million,

respectively, including $114.2 million and $92.0 million, respectively, of cash and cash equivalents. Our working
capital reflects the cash provided by deferred revenue and gains reported under current liabilities of $68.6 million and
$63.6 million as of December 31, 2016 and 2015, respectively, which reduces working capital. Deferred revenue
primarily consists of cash collected for club memberships in advance of services to be provided, which is deferred and
recognized as revenue over the life of the membership. We use net proceeds from this deferred membership revenue
to lower our long‑term borrowings and finance our working capital needs.

Seasonality

We have experienced, and expect to continue to experience, variability in revenue, net income, and cash

flows as a result of annual seasonality in our business. Because RVs are used primarily by vacationers and campers,
demand for services, protection plans, products, and resources generally declines during the winter season, while
sales and profits are generally highest during the spring and summer months. In addition, unusually severe weather
conditions in some geographic areas may impact demand.

On average, over the three years ended December 31, 2016, we have generated approximately 29.9% and

28.7% of our annual revenue in our second and third fiscal quarters, respectively, which include the spring and
summer months. We incur additional expenses in the second and third fiscal quarters due to higher purchase
volumes, increased staffing in our retail locations and program costs. If, for any reason, we miscalculate the demand
for our products or our product mix during the second and third fiscal quarters, our

89

 
Table of Contents

sales in these quarters could decline, resulting in higher labor costs as a percentage of sales, lower margins and
excess inventory, which could cause our annual results of operations to suffer and our stock price to decline.

Additionally, SG&A expenses as a percentage of gross profit tend to be higher in the first and fourth quarters

due to the timing of acquisitions and the seasonality of our business. We prefer to acquire new retail locations in the
first and fourth quarters of a year in order to provide time for the location to be re‑modeled and to ramp up operations
ahead of the spring and summer months. The timing of our acquisitions in the first and fourth quarters, coupled with
generally lower revenue in these quarters has resulted in SG&A expenses as a percentage of gross profit being
higher in these quarters.

Due to our seasonality, the possible adverse impact from other risks associated with our business, including

atypical weather, consumer spending levels and general business conditions, is potentially greater if any such risks
occur during our peak sales seasons. See “Risk Factors — Risks Related to our Business — Our business is
seasonal and this leads to fluctuations in sales and revenues” included in Part I, Item 1A of this Form 10-K.

Quarterly Results of Operations

The following tables set forth selected unaudited quarterly statements of income data for each of the eight

quarters in the period ended December 31, 2016, as well as the percentage each line item represents of total revenue
for each quarter. Certain quarterly amounts have been revised to correct for immaterial errors in prior periods as
described in Note 1 — Summary of Significant Accounting Policies — Revisions to Prior Periods and Note 23 —
Quarterly Financial Information (unaudited) in Part II, Item 8 of this Form 10-K. The information for each of these
quarters has been prepared on the same basis as our audited consolidated financial statements included in Part II,
Item 8 of this Form 10-K and, in the opinion of management, includes all adjustments, which include only normal
recurring adjustments, necessary for the fair presentation of the results of operations for these periods in accordance
with GAAP. This data should be read in conjunction with our audited consolidated financial statements and related
notes included in Part II, Item 8 of this Form 10-K. These quarterly operating results are not necessarily indicative of
our operating results for a full year or any future period.

($ in thousands)

Revenue
Gross profit
Selling, general and administrative
Net income
Net income attributable to Camping World Holdings,
Inc.
Adjusted EBITDA (1)
Adjusted pro forma net income (1)
Adjusted pro forma earnings per fully exchanged and
diluted share (1)

December
31,
2016

September
30,
2016

June 30,
2016

  March 31, 
2016

December
31,
2015

September
30,
2015

June 30,   March 31,

2015

2015

Three Months Ended

  $ 670,032   $ 991,071   $ 1,067,855   $ 797,748   $ 647,311   $ 948,005   $ 993,446   $ 697,332
  192,933
  138,190
  33,669

  179,954  
  148,994  
11,999  

  196,585  
  154,918  
13,635  

  222,296  
  160,388  
  37,780  

  273,387  
  173,565  
  75,212  

256,990  
174,141  
57,650  

280,236  
186,255  
68,416  

299,484  
190,323  
83,406  

2,059  
39,201  
11,821  

68,416  
90,284  
44,762  

83,406  
104,459  
54,869  

  37,780  
  57,391  
  21,603  

11,999  
30,845  
5,790  

57,650  
77,291  
35,270  

  75,212  
  94,344  
  47,654  

  33,669
  51,238
  18,770

  $

0.14   $

0.53   $

0.65   $

0.26   $

0.07   $

0.42   $

0.56   $

0.22

(as percentage of total revenue)

Revenue
Gross profit
Selling, general and administrative
Net income
Net income attributable to Camping World Holdings, Inc.
Adjusted EBITDA (1)
Adjusted pro forma net income (1)

December
31,
2016

September
30, 

2016

100.0%  
29.3%  
23.1%  
2.0%  
0.3%  
5.9%  
1.8%  

100.0%  
28.3%  
18.8%  
6.9%  
6.9%  
9.1%  
4.5%  

Three Months Ended

March
31,
2016

December
31,
2015

September
30,
2015

  100.0%  
  27.9%  
  20.1%  
4.7%  
4.7%  
7.2%  
2.7%  

100.0%  
27.8%  
23.0%  
1.9%  
1.9%  
4.8%  
0.9%  

100.0%  
27.1%  
18.4%  
6.1%  
6.1%  
8.2%  
3.7%  

June 30,  
2016

  100.0%  
  28.0%  
  17.8%  
7.8%  
7.8%  
9.8%  
5.1%  

June 30,  
2015

  100.0%  
  27.5%  
  17.5%  
7.6%  
7.6%  
9.5%  
4.8%  

March
31,
2015

  100.0%
  27.7%
  19.8%
4.8%
4.8%
7.3%
2.7%

(1)

The following tables reconcile Adjusted EBITDA, Adjusted Pro Forma Net Income, and Adjusted Pro Forma Earnings Per Fully
Exchanged and Diluted Share to the most directly comparable U.S. GAAP financial performance measure, which is net income,
net income attributable to Camping World Holdings, Inc., and weighted-average shares of Class A common stock outstanding —
diluted,

90

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
    
    
    
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
    
    
    
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

respectively. Please see “Non-GAAP Financial Measures” in Part II, Item 7 of this Form 10-K for our definition of Adjusted EBITDA,
Adjusted Pro Forma Net Income, and Adjusted Pro Forma Earnings Per Fully Exchanged and Diluted Share and why we consider it useful.

($ in thousands)

  December 31, 

  September 30, 

  June 30, 

2016

2016

2016

  March 31, 
2016

  December 31, 

  September 30, 

  June 30, 

  March 31, 

2015

2015

2016

2015

Three Months Ended

Net Income
Other interest expense, net
Depreciation and amortization
Income tax expense
EBITDA
Adjustments:
Loss and expense on debt

restructure (a)

Loss (gain) on sale of assets and

disposition of stores (a)

Monitoring fee (a)
Equity-based compensation (a)
Adjustment to rent on right to use

assets (a)

Adjusted EBITDA

  $

13,635   $
10,278  
6,551  
1,269  
31,733  

6,270  

(339) 
 —  
1,537  

  $

 —  
39,201   $

68,416   $
12,715  
6,219  
2,288  
89,638  

83,406   $
12,577  
6,034  
1,979  
103,996  

37,780   $
12,748  
5,891  
371  
56,790  

11,999   $
12,601  
6,316  
(1,997) 
28,919  

57,650   $ 75,212   $
14,414  
6,387  
1,145  
79,596  

13,453  
6,037  
1,790  
96,492  

33,669
12,909
5,361
418
52,357

 —  

21  
625  
 —  

 —  

 —  

(222) 
625  
60  

 —  

90,284   $ 104,459   $

 —  

(24) 
625  
 —  

 —  

1,301  
625  
 —  

 —  

5  
625  
 —  

 —  

(252) 
625  
 —  

 —

398
625
 —

 —  
57,391   $

 —  
30,845   $

(2,935) 
77,291   $ 94,344   $

(2,521) 

(2,142)
51,238

(a) See “Non-GAAP Financial Measures” in Part II, Item 7 of this Form 10-K for a more detailed description of the adjustments set forth

above.

(as percentage of total revenue)

  December 31,    September 30,    June 30, 

2016

2016

2016

  March 31, 
2016

  December 31,    September 30,    June 30, 

2015

2015

2016

  March 31, 
2015

Three Months Ended

Net income margin
Other interest expense, net
Depreciation and amortization
Income tax expense
EBITDA margin
Adjustments:
Loss and expense on debt restructure
(a)
Loss (gain) on sale of assets and
disposition of stores (a)
Monitoring fee (a)
Equity-based compensation (a)
Adjustment to rent on right to use assets
(a)
Adjusted EBITDA margin

2.03%  
1.53%  
0.98%  
0.19%  
4.74%  

0.94%  

(0.05%) 
 —  
0.23%  

 —  
5.85%  

6.90%  
1.28%  
0.63%  
0.23%  
9.04%  

7.81%  
1.18%  
0.57%  
0.19%  
9.74%  

4.74%  
1.60%  
0.74%  
0.05%  
7.12%  

 —  

 —  

 —  

0.00%  
0.06%  
 —  

 —  
9.11%  

(0.02%) 
0.06%  
0.01%  

 —  
9.78%  

(0.00%)  
0.08%  
 —  

 —  
7.19%  

1.85%  
1.95%  
0.98%  
(0.31%) 
4.47%  

 —  

0.20%  
0.10%  
 —  

 —  
4.77%  

6.08%  
1.52%  
0.67%  
0.12%  
8.40%  

7.57%  
1.35%  
0.61%  
0.18%  
9.71%  

 —  

 —  

0.00%  
0.07%  
 —  

(0.31%) 
8.15%  

(0.03%) 
0.06%  
 —  

(0.25%) 
9.50%  

4.83%
1.85%
0.77%
0.06%
7.51%

 —

0.06%
0.09%
 —

(0.31%)
7.35%

(a) See “Non-GAAP Financial Measures” in Part II, Item 7 of this Form 10-K for a more detailed description of the adjustments set forth

above.

91

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
    
    
    
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
    
    
    
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

($ in thousands except
per share amounts)
Numerator:

Net income attributable to Camping
World Holdings, Inc.
Adjustments:

Reallocation of net income attributable
to non-controlling interests from the
assumed exchange of common units of
CWGS, LLC (a)
Loss and expense on debt restructure
(a)
Loss (gain) on sale of assets and
disposition of stores (a)
Monitoring fee (a)
Equity-based compensation expense
(a)
Adjustment to rent on right to use
assets (a)
Income tax expense (a)

Adjusted pro forma net income

  $

Denominator:

Weighted-average Class A common
shares outstanding - diluted
Adjustments:

Assumed exchange of pre-IPO
common unit equivalent of membership
interests in CWGS, LLC (a)
Assumed issuance of Class A common
stock in connection with IPO (a)
Dilutive restricted stock units

Adjusted pro forma fully exchanged
weighted average Class A common
shares outstanding - diluted

Adjusted pro forma earnings per
fully exchanged and diluted share   $

  December 31,    September 30,    June 30, 

  March 31,    December 31,    September 30,    June 30, 

2016

2016

2016

2016

2015

2015

2016

  March 31, 
2015

Three Months Ended

  $

2,059   $

68,416   $ 83,406   $

37,780   $

11,999   $

57,650   $ 75,212   $

33,669

11,576  

6,270  

(339) 
 —  

1,537  

 —  

 —  

21  
625  

 —  

 —  

 —  

(222) 
625  

60  

 —  

 —  

(24) 
625  

 —  

 —  

 —  

1,301  
625  

 —  

 —  

 —  

5  
625  

 —  

 —  

 —  

(252) 
625  

 —  

 —

 —

398
625

 —

 —  
(9,282) 
11,821   $

 —  
(24,300) 
44,762   $ 54,869   $

 —  
  (29,000) 

 —  
(16,778) 
21,603   $

 —  
(8,135) 
5,790   $

(2,935) 
(20,075) 
35,270   $ 47,654   $

(2,521) 
(25,410) 

(2,142)
(13,780)
18,770

83,602  

 —  

 —  

 —  

 —  

 —  

 —  

 —

 —  

170  
24  

71,900  

  71,924  

72,651  

11,872  
 —  

  11,872  
 —  

11,872  
 —  

72,651  

11,872  
 —  

72,651  

  72,651  

11,872  
 —  

  11,872  
 —  

72,651

11,872
 —

83,796  

83,772  

  83,796  

84,523  

84,523  

84,523  

  84,523  

84,523

0.14   $

0.53   $

0.65   $

0.26   $

0.07   $

0.42   $

0.56   $

0.22

(a)

See “Non-GAAP Financial Measures” in Part II, Item 7 of this Form 10-K for a more detailed description of the adjustments set
forth above.

92

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
    
    
    
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
   
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Cash Flow

The following table shows summary cash flows information for the years ended December 31, 2016, 2015

and 2014, respectively:

(In thousands)
Net cash provided by operating activities
Net cash used in investing activities
Net cash (used in) provided by financing activities
Net (decrease) increase in cash and cash equivalents

Fiscal Year Ended

  December 31,    December 31,    December 31, 

2016
223,710   $
(115,703) 
(85,836) 
22,171   $

2015
112,143   $
(176,200) 
45,372  
(18,685)  $

  $

  $

2014

44,064
(50,225)
80,366
74,205

Operating activities.  Our cash flows from operating activities are primarily collections from contracts in transit
and customers following the sale of new and used vehicles, as well as from the sale of retail parts, services and other.
Contracts in transit represent amounts due from third‑party lenders from whom pre‑arranged agreements have been
determined, and to whom the retail installment sales contract have been assigned. Our primary uses of cash from
operating activities are repayments of vehicle floor plan payables, payments to retail product suppliers,
personnel‑related expenditures, payments related to leased property, advertising, and various consumer services
program costs.

Net cash provided by operating activities was $223.7 million for the year ended December 31, 2016, an

increase of $111.6 million from $112.1 million in the year ended December 31, 2015. The increase for the year ended
December 31, 2016 was primarily due to $79.6 million from slower inventory growth in 2016, a $24.7 million increase
in net income, and $7.8 million from other increases.

Net cash provided by operating activities was $112.1 million for the year ended December 31, 2015, an

increase of $68.1 million from $44.1 million in the year ended December 31, 2014. The increase for the year ended
December 31, 2015 was primarily due to a $54.9 million increase in net income, a $7.1 million increase due to growth
in accounts payable and accrued liabilities, a $7.1 million increase in checks held in excess of bank balance, a
$3.7 million increase from a slightly lower growth in inventory in 2015 and $0.9 million of other increases, partially
offset by a $5.6 million decrease in the growth of deferred revenues.

Net cash provided by operating activities was $44.1 million for the year ended December 31, 2014, primarily
attributable to net income before depreciation, amortization and loss on debt restructure of $150.1 million, and growth
in deferred revenue of $9.4 million, partially offset by increased inventory of $115.3 million.

Investing activities.  Our investment in business activities primarily consists of expanding our operations

through organic growth and the acquisition of retail locations. Substantially all of our new retail locations and capital
expenditures have been financed using cash provided by operating activities and borrowings under our Senior
Secured Credit Facilities.

Our capital expenditures consist primarily of investing in greenfield retail locations, existing retail locations,

and information technology hardware and software. There are no material commitments for capital expenditures as of
December 31, 2016. The table below summarizes our capital expenditures for the years ended December 31, 2016,
2015, and 2014, respectively:

(In thousands)
IT hardware and software
Greenfield retail locations
Existing retail locations
Corporate and other
Total capital expenditures

Fiscal Year Ended
  December 31,   December 31,   December 31,  
2015

2016

  $

  $

6,969   $
6,625  
19,430  
6,758  
39,782   $

9,709   $

16,577  
11,592  
3,559  
41,437   $

93

2014
10,297  
8,296  
13,297  
3,094  
34,984  

 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Net  cash  used  in  investing  activities  was  $115.7  million  for  year  ended  December  31,  2016.  The
$115.7 million of cash used in investing activities included $78.6 million for the acquisition of six retail locations, five
consumer  shows,  and  a  wholesale  parts  dealer,  comprised  of  $0.9  million  of  accounts  receivable,  $36.3  million  of
inventory, $2.8 million of intangible assets, $40.2 million of goodwill, $0.8 million of property and equipment and $0.2
million  of  other  assets,  less  $2.6  million  of  accrued  liabilities  and  customer  deposits,  in  addition  to  $39.8  million  of
capital expenditures and $17.1 million for the purchase of real property, partially offset by proceeds from the sale and
leaseback of real property and property and equipment of $15.9 million and $3.9 million, respectively.

Net cash used in investing activities was $176.2 million for the year ended December 31, 2015. The

$176.2 million of cash used in investing activities included $125.2 million for the acquisition of six retail locations,
comprised of $75.7 million of inventory, $51.9 million of goodwill, $0.8 million of property and equipment, less
$1.7 million of accrued liabilities and customer deposits and a $1.5 million purchase price holdback, in addition to
$41.4 million of capital expenditures and $30.3 million for the purchase of real property, partially offset by proceeds
from the sale and leaseback of real property and property and equipment of $19.4 million and $1.3 million,
respectively.

Net cash used in investing activities was $50.2 million for the year ended December 31, 2014. The
$50.2 million of net cash used in investing activities included $10.6 million for the acquisition of three retail locations,
including $6.2 million of inventory and $4.4 million of goodwill, in addition to $35.0 million of capital expenditures and
$6.4 million for the purchase of real property, partially offset by proceeds from the sale of real property and property
and equipment of $1.2 million and $0.6 million, respectively.

Financing activities.  Our financing activities primarily consist of proceeds from the issuance of debt and the

repayment of principal and debt issuance costs.

Our net cash used in financing activities was $85.8 million for the year ended December 31, 2016. The
$85.8 million of cash used in financing activities was primarily due to payment of debt of $288.5 million, member
distributions of $236.1 million, debt issuance costs of $7.1 million, and other financing uses of $3.1 million, partially
offset by proceeds from long-term debt of $188.1 million, proceeds from issuance of Class A common stock sold in
the IPO net of underwriter’s discounts and commissions of $234.2 million, and $26.7 million of net borrowings under
the Floor Plan Facility. During 2016, we also borrowed and repaid $12.0 million under the Previous Revolving Credit
Facility.

Our net cash provided by financing activities was $45.4 million for the year ended December 31, 2015. The

$45.4 million of cash provided by financing activities was primarily due to borrowings of $148.9 million under the
Previous Term Loan Facility and $167.4 million of net borrowings under the Floor Plan Facility, partially offset by
member distributions of $228.9 million, principal payments under the Previous Term Loan Facility of $36.6 million,
debt issuance costs totaling $3.3 million and other financing uses of $2.1 million.

Our net cash provided by financing activities was $80.4 million for the year ended December 31, 2014. The

$80.4 million of cash provided by financing activities was primarily due to borrowings of $116.4 million under the
Previous Term Loan Facility and $47.9 million of net borrowings under the Floor Plan Facility, partially offset by
member distributions of $60.1 million, principal payments under the Senior Secured Credit Facilities of $18.9 million,
debt issuance costs totaling $2.9 million and other financing uses of $2.0 million.

Description of Senior Secured Credit Facilities and Floor Plan Facility

As of December 31, 2016, we had a new credit agreement that included a $645.0 million term loan (the ‘‘New

Term Loan Facility’’) and $35.0 million of commitments for revolving loans (the ‘‘New Revolving Credit Facility’’ and,
together with the New Term Loan Facility, the ‘‘New Senior Secured Credit Facilities’’). The borrowings on the New
Term Loan Facility were used to pay off and terminate our previous senior secured credit facilities (“Previous Senior
Secured Credit Facilities” and, together with the New Senior Secured Credit Facilities, the “Senior Secured Credit
Facilities”). Additionally, we also have up to $1.165 billion in maximum borrowing availability under a floor plan
financing facility (the ‘‘Floor Plan Facility’’). The

94

 
Table of Contents

Floor Plan Facility also provides a letter of credit commitment of $15.0 million. As of December 31, 2016, we had
$626.8 million of term loans outstanding under the New Senior Secured Credit Facilities, net of $6.3 million of
unamortized original issue discount and $11.9 million of finance costs, no revolving borrowings outstanding under the
New Senior Secured Credit Facilities   aside from letters of credit in the aggregate amount of $3.2 million outstanding
under the New Revolving Credit Facility, and $625.2 million of floor plan notes payable outstanding under the Floor
Plan Facility, with $31.8 million of additional borrowing capacity under our New Revolving Credit Facility and $539.8
million of additional borrowing capacity under our Floor Plan Facility. Our New Term Loan Facility requires us to make
quarterly principal payments of 0.25% of the outstanding principal amount thereof. Additionally, we paid total cash
interest on our Senior Secured Credit Facilities of $41.6 million and $36.8 million for the years ended December 31,
2016 and 2015, respectively, and we paid total floor plan interest expense on our Floor Plan Facility of $18.9 million
and $12.4 million for the years ended December 31, 2016 and 2015, respectively. In addition to interest paid on our
Senior Secured Credit Facilities and our Floor Plan Facility, we paid cash interest of $1.4 million and $8.5 million for
the years ended December 31, 2016 and 2015, respectively. We may from time to time seek to refinance, retire or
exchange our outstanding debt. Such refinancings, repayments or exchanges, if any, will depend on prevailing market
conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be
material. In the past, we have used interest rate swap derivatives to diversify our debt portfolio between fixed and
variable rate instruments. For additional information regarding our interest rate risk and interest rate hedging
instruments, see “Quantitative and Qualitative Disclosures About Market Risk” in Part II, Item 7A of this Form 10-K.

New Senior Secured Credit Facilities

On November 8, 2016, CWGS Group, LLC, a wholly-owned subsidiary of CWGS, LLC (the “Borrower”) and

CWGS, LLC (as parent guarantor) entered into a credit agreement (the “New Credit Agreement”) for the $680.0
million New Senior Secured Credit Facilities with Goldman Sachs Bank USA, as administrative agent, and the other
lenders party thereto, and used the proceeds to repay the Previous Senior Secured Credit Facilities (see below). The
New Senior Secured Credit Facilities consist of a seven-year $645.0 million New Term Loan Facility and a five-year
$35.0 million New Revolving Credit Facility.

Borrowings under the New Term Loan Facility bear interest at a rate per annum equal to, at our option, either:
(a) the London Interbank Offered Rate (‘‘LIBOR’’) multiplied by the statutory reserve rate (such product, the ‘‘Adjusted
LIBOR Rate’’), subject to a 0.75% floor, plus an applicable margin of 3.75%, in the case of Eurocurrency loans or (b)
an alternate base rate (determined by reference to the greatest of : (i) the prime rate published by The Wall Street
Journal (the ‘‘WSJ Prime Rate’’), (ii) the federal funds effective rate plus 0.50% and (iii) the one-month Adjusted
LIBOR Rate plus 1.00%), subject to a 1.75% floor, plus an applicable margin of 2.75%, in the case of alternate base
rate loans. The New Term Loan Facility includes mandatory amortization at 1% per annum in equal quarterly
installments.

Borrowings under the New Revolving Credit Facility bear interest at a rate per annum equal to, at our option,

either: (a) the Adjusted LIBOR Rate plus an applicable margin based on the total leverage ratio, as set forth in the
table below, in the case of Eurocurrency borrowings or (b) an alternate base rate (determined by reference to the
greatest of : (i) the WSJ Prime Rate, (ii) the federal funds effective rate plus 0.50% and (iii) the one-month Adjusted
LIBOR Rate plus 1.00%), plus an applicable margin based on the total leverage ratio, as set forth in the table below,
in the case of alternate base rate borrowings.

Pricing Level
1
2

     Total Leverage Ratio     Eurocurrency     Alternate Base Rate
2.25%
2.50%

≤ 1.75  :  1.00
> 1.75  :  1.00

3.25%  
3.50%  

In addition to paying interest on outstanding principal under the New Senior Secured Credit Facilities, we are

required to pay a commitment fee to the lenders under the New Revolving Credit Facility in respect of the unutilized
commitments thereunder at a rate of 0.50% per annum. We also pay customary letter of credit and agency fees.

Quarterly payments of $1.6 million will be due under the New Term Loan Facility on the last day of each fiscal

quarter going forward beginning March 31, 2017. The remaining unpaid principal balance of the

95

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

New Term Loan Facility along with all accrued and unpaid interest is due and payable on November 8, 2023. As of
December 31, 2016, we had $626.8 million of term loans outstanding, net of $6.3 million of unamortized original issue
discount and $11.9 million of finance costs. The New Term Loan Facility also provides for an excess cash flow
payment following the end of each fiscal year, commencing with the fiscal year ending December 31, 2017, such that
the Borrower is required to prepay the term loan borrowings in an aggregate amount equal to 50% of excess cash
flow for such fiscal year if the total leverage ratio is greater than 2.00 to 1.00. The required percentage of excess cash
flow prepayment is reduced to 25% if the total leverage ratio is 1.50 to 1.00 or greater, but less than 2.00 to 1.00, and
0% if the total leverage ratio is less than 1.50 to 1.00.

The principal amount outstanding of loans under the New Revolving Credit Facility becomes due and payable

on November 8, 2021. As of December 31, 2016, we had $31.8 million available for borrowing under our New
Revolving Credit Facility, net of outstanding letters of credit in the aggregate amount of $3.2 million, and no
outstanding borrowings thereunder.

The New Senior Secured Credit Facilities are collateralized by substantially all of the assets and equity of the

Borrower and the subsidiary guarantors, which excludes FreedomRoads Intermediate Holdco, LLC and its
subsidiaries, and contain financial covenants and certain business covenants, including restrictions on dividend
payments. The New Senior Secured Credit Facilities restrict the ability of the Borrower and its subsidiaries to pay
distributions or make other restricted payments. The Borrower is generally permitted to pay distributions (1) in an
amount not to exceed a specified available amount (as defined in the New Credit Agreement), and calculated as the
sum of, among other things, $40.0 million, plus net proceeds received by the Borrower in connection with the
issuance of, or contribution of cash in respect of, certain existing equity interests, plus, if the total leverage ratio is not
greater than 2.50 to 1, cumulative excess cash flow not otherwise applied, minus distributions, prepayments of debt
and investments made in reliance of the available amount) as long as (A) after giving pro forma effect to the
contemplated distribution, the Borrower would be in compliance with the maximum total leverage ratio covenant (as
described below) and (B) no default or event of default has occurred or would result from the contemplated
distribution; and (2) in an amount up to $30.0 million during any calendar year, with unused amounts in any calendar
year carried over to the succeeding calendar year, to provide funds that are used by CWGS, LLC to pay regular
quarterly distributions to its common unit holders, including us. In addition, the New Credit Agreement requires the
Borrower and its subsidiaries to comply on a quarterly basis with a maximum total leverage ratio, which covenant is
only for the benefit of the New Revolving Credit Facility, during certain periods in which the aggregate amount of
borrowings under the New Revolving Credit Facility (including swingline loans), letters of credit and unreimbursed
letter of credit disbursements outstanding at such time (minus the lesser of (a) $5.0 million and (b) letters of credit
outstanding) is greater than $10.0 million. The maximum total leverage ratio is 3.00 to 1 stepping down to 2.75 to 1 on
March 31, 2020. As of December 31, 2016, the Borrower, CWGS, LLC and the subsidiary guarantors were in
compliance with our New Senior Secured Credit Facilities. To the extent that we are unable to comply with the
maximum total leverage ratio in the future, we would be unable to borrow under the New Revolving Credit Facility and
may need to seek alternative sources of financing in order to operate and finance our business as we deem
appropriate. There is no guarantee that we would be able to incur additional indebtedness on acceptable terms or at
all.

Previous Senior Secured Credit Facilities

On November 20, 2013, the Borrower and CWGS, LLC (as parent guarantor) entered into a credit agreement

(the “Previous Credit Agreement”) for the $545.0 million Previous Senior Secured Credit Facilities with Goldman
Sachs Bank USA, as administrative agent and the other lenders party thereto. The Previous Senior Secured Credit
Facilities originally consisted of a $525.0 million term loan facility (the “Previous Term Loan Facility”) at an original
issue discount of $5.25 million or 1.00%, and a $20.0 million revolving credit facility (including a $10.0 million letter of
credit sublimit) (the “Previous Revolving Credit Facility”). The Previous Senior Secured Credit Facilities also included
a $5.0 million swingline commitment.

On December 1, 2014, we amended the Previous Credit Agreement governing our Previous Senior Secured

Credit Facilities (the ‘‘First Amendment’’) to, among other things, provide for an increase in term loan borrowings to
$628.1 million, allow the contribution of the net cash proceeds of the First Amendment to FreedomRoads, LLC (‘‘FR’’),
a subsidiary of Borrower, finance its acquisition of RV dealerships, increase the

96

 
Table of Contents

size of the incremental cap and make certain other changes to the pricing terms, incremental borrowings provision
and certain covenants.

On June 2, 2015, we further amended the Previous Credit Agreement (the ‘‘Second Amendment’’) to, among

other things, provide for an increase in term loan borrowings to $705.8 million, allow a special distribution of the net
cash proceeds of the Second Amendment from the Borrower to CWGS, LLC for a distribution to its members in the
amount of $95.0 million, reduce the applicable rate with respect to term loans, increase the initial restricted payment
amount, increase the size of the incremental cap and make certain other changes to the pricing terms, incremental
borrowings provision and certain covenants.

On December 17, 2015, we further amended the Previous Credit Agreement (the ‘‘Third Amendment’’) to,

among other things, provide for an increase in term loan borrowings to $736.5 million, allow the contribution of the net
cash proceeds of the Third Amendment to FR, to finance its acquisition of RV dealerships, increase the applicable
rate with respect to term loans, increase the size of the incremental cap and make certain other changes to the pricing
terms, incremental borrowings provision and certain covenants.

On September 21, 2016, we further amended the Previous Credit Agreement (the ‘‘Fourth Amendment’’) to,

among other things, permit the IPO, provide for an increase in term loan borrowings to $816.3 million, increase the
capacity for payments by the Borrower to CWGS, LLC for payment of regular quarterly distributions to its common unit
holders, including us, permit a $100.0 million special distribution of a portion of borrowings under the Fourth
Amendment from the Borrower (as defined herein) to CWGS, LLC for a distribution to its members (which was also
made on September 21, 2016 and allow a contribution to FR to finance the acquisition of RV dealerships.

In November, 2016, the Previous Senior Secured Credit Facilities were fully repaid and terminated with the

borrowings on the New Senior Secured Credit Facilities.

Floor Plan Facility

On August 12, 2015, FreedomRoads, LLC (the ‘‘Floor Plan Borrower’’), a wholly-owned subsidiary of CWGS,

LLC, and Bank of America, N.A., as administrative agent and letter of credit issuer, and the other lenders party
thereto, entered into a sixth amended and restated credit agreement, which governs our floor plan facility (the ‘‘Floor
Plan Facility’’), modifying a floor plan facility originally entered into with Bank of America, N.A. as administrative agent,
and other lenders party thereto, as amended from time to time, since 2005 to finance substantially all of our new and
certain of our used RV inventory. We are required to make monthly interest payments on the amount financed. We
can use this facility to finance (i) up to 100% of our new RV inventory, and (ii) various percentages of our used RV
inventory, as determined by reference to the most recently published National Automobile Dealers Association RV
Industry Appraisal Guide. On July 1, 2016, we entered into an amendment to the Floor Plan Facility to, among other
things, increase the available amount under a floor plan facility from $865.0 million to $1.165 billion, amend the
applicable margin, and extend the maturity date. Our Floor Plan Facility allows the Floor Plan Borrower to borrow up
to $1.165 billion under a floor plan facility and up to $15.0 million under a letter of credit facility. The Floor Plan Facility
matures on June 30, 2019. As of December 31, 2016, $625.2 million in floor plan notes payable and $8.0 million of
letters of credit were outstanding under the Floor Plan Facility.

Floor plan notes payable under our Floor Plan Facility bear interest at a rate per annum equal to, at our

option, either: (a) a floating rate tied to the London Interbank Offered Rate (‘‘LIBOR’’ and, together with the floating
rate, the ‘‘Floating LIBOR Rate’’), plus an applicable margin as set forth in the table below, in the case of Floating
LIBOR Rate loans or (b) a base rate determined by reference to the greatest of: (i) the federal funds rate plus 0.50%,
(ii) the prime rate published by Bank of America, N.A. (the ‘‘BofA Prime Rate’’),

97

 
Table of Contents

in the case of Floating LIBOR Rate borrowings and (iii) the Floating LIBOR Rate plus 1.75%, plus an applicable
margin as set forth in the table below, in the case of base rate loans.

Pricing Level
I
II
III
IV

Consolidated Current Ratio
>  1.250  :  1.000
  >  1.220  :  1.000 but  ≤ 1.250 :   1.000   
>  1.200  :  1.000 but  ≤ 1.220 : 1.000  
≤  1.200  :  1.000

Rate Loans      Base Rate Loans
0.55%
0.65%
0.85%
1.00%

2.05%  
2.15%  
2.35%  
2.50%  

Floating LIBOR

Borrowings under our Floor Plan Facility for letters of credit bear interest at a rate per annum equal to, at our

option, either: (a) the Floating LIBOR Rate, plus 1.50%, in the case of Floating LIBOR Rate loans or (b) a base rate
determined by reference to the greatest of: (i) the federal funds rate plus 0.50%, (ii) the BofA Prime Rate and (iii) the
Floating LIBOR Rate plus 1.75%, plus 1.50%, in the case of base rate loans.

The Floor Plan Borrower and its subsidiary guarantors are required to pay commitment fees equal to: (i)

0.200% per annum times the actual daily amount by which the letter of credit facility exceeds the sum of the letter of
credit obligations, and (ii) 0.200% per annum times the actual daily amount by which the Floor Plan Facility exceeds
the sum of the outstanding amount of all floor plan loans. Letter of credit fees for each of letter of credit are equal to
the higher of: (a) 2.25% times the daily amount available to be drawn under such letter of credit; and (b) $2,000 per
annum.

In addition to other customary covenants, the credit agreement governing our Floor Plan Facility requires the
Floor Plan Borrower and the subsidiary guarantors to comply on a monthly basis with a minimum consolidated current
ratio of 1.180 to 1.000 and a minimum fixed charge coverage ratio of 1.250 to 1.000. As of December 31, 2016, the
Floor Plan Borrower and the subsidiary guarantors were in compliance with each of these covenants.

Borrowings under the Floor Plan Facility are guaranteed by FreedomRoads Intermediate Holdco, LLC (the
direct parent of the Floor Plan Borrower) and certain subsidiary guarantors (collectively, the ‘‘Guarantors’’). These
floor plan arrangements grant the administrative agent a first priority security interest in all property of the floor plan
Borrower and the Guarantors, the financed RVs and the related sales proceeds.”

Sale/Leaseback Arrangements

We have in the past and may in the future enter into sale‑leaseback transactions to finance certain property

acquisitions and capital expenditures, pursuant to which we sell property and/or leasehold improvements to third
parties and agree to lease those assets back for a certain period of time. Such sales generate proceeds which vary
from period to period.

Deferred Revenue and Gains

Deferred revenue and gains consist of our sales for products not yet recognized as revenue at the end of a

given period and deferred gains on sale‑leaseback and derecognition of right to use asset transactions. Our deferred
revenue and deferred gains as of December 31, 2016 were $102.4 million and $13.4 million, respectively. Deferred
revenue is expected to be recognized as revenue and deferred gains are expected to be recognized ratably over the
lease terms as an offset to rent expense as set forth in the following table (in thousands):

2017

2018

2019

     2020      2021     Thereafter    

Total

Deferred Revenue
Deferred gains
Total

  $67,496   $20,913   $ 9,139   $ 4,008   $ 2,075   $ 4,855   $108,486
  12,367
  $68,643   $22,060   $10,286   $ 5,155   $ 3,222   $ 11,487   $120,853

  6,632  

  1,147  

  1,147  

  1,147  

  1,147  

  1,147  

98

 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
 
Table of Contents

Contractual Obligations

The following table sets forth our contractual obligations and commercial commitments as of December 31,

2016 (in thousands):

Long-term debt, including current maturities
Interest on long-term debt (1)
Floor plan notes payable, net (2)
Operating leases
Capital lease obligations
Right to use liabilities (3)
Purchase obligations (4)
Tax receivable agreement liability (5)
Service agreements (6)
Marketing sponsorships (7)
Total

2017

$

6,450  
29,317  
  625,185  
72,410  
1,285  
872  
38,765  
991  
2,319  
5,675  
$ 783,269  

2018

$

6,450  
29,023  
 —  
71,675  
837  
583  
 —  
833  
2,423  
7,075  
$ 118,899  

$

2021

2019

2020

     Thereafter     

Total
645,000
195,133
625,185
837,974
2,145
16,726
38,765
19,181
12,191
37,723
$ 115,390   $ 110,060   $ 107,878   $ 1,194,527   $ 2,430,023

612,750   $
51,412  
 —  
493,477  
 —  
13,813  
 —  
14,714  
 —  
8,361  

6,450   $
28,140  
 —  
64,044  
 —  
486  
 —  
908  
2,603  
5,247  

6,450   $
28,729  
 —  
70,145  
23  
486  
 —  
855  
2,423  
6,279  

6,450   $
28,512  
 —  
66,223  
 —  
486  
 —  
880  
2,423  
5,086  

(1) We estimated interest payments through the maturity of our New Senior Secured Credit Facilities by applying the interest rate in effect as of December 31, 2016.

See Note 7 — Long-Term Debt of the audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information.

(2)

(3)

(4)

(5)

(6)

Floor plan notes payable, net are revolving financing arrangements and the Floor Plan Facility matures on June 30, 2019. Payments are generally made as required
pursuant to the Floor Plan Facility discussed above under “— Description of Senior Secured Credit Facilities and Floor Plan Facility — Floor Plan Facility.”

Amounts represent the future minimum lease payments under the right to use leases. See Note 9 — Right to Use Liability in the audited consolidated financial
statements included in Part II, Item 8 of this Form 10-K for additional information.

Amounts represent purchase commitments relating to the procurement of RV inventories that have been approved by the Floor Plan Facility. See Note 3 —
Inventories, net and Notes Payable — Floorplan in the audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional
information.

Amounts represent the estimated payments under the Tax Receivable Agreement. See Note 10 — Income Taxes in the audited consolidated financial statements
included in Part II, Item 8 of this Form 10-K for additional information.

Service agreements are multi‑year agreements for services at agreed upon amounts for each year. See Note 12 — Commitments and Contingencies in the audited
consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information.

(7) Marketing sponsorship agreements are multi‑year sponsorship agreements at agreed upon amounts each year per the agreements. See Note 12 — Commitments

and Contingencies in the audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information.

Off‑‑Balance Sheet Arrangements

As of December 31, 2016, we did not have any off‑balance sheet arrangements, except for operating leases

entered into in the normal course of business.

Recent Accounting Pronouncements

See discussion of recently adopted and recently issued accounting pronouncements in Note 1 — Summary of

Significant Accounting Policies to our consolidated financial statements in Part II, Item 8 of this Form 10-K.

Critical Accounting Policies and Estimates

We prepare our consolidated financial statements in conformity with GAAP. The preparation of these financial

statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of
revenue and expenses during the reporting period. Actual results could differ from those estimates. Critical accounting
policies are those that management believes are both most important to the portrayal of our financial condition and
operating results, and require management’s most difficult, subjective or complex judgments, often as a result of the
need to make estimates about the effect of matters that are inherently uncertain. We base our estimates on historical
experience, outside advice from parties believed to be experts in such matters, and on various other assumptions that
are believed to be

99

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
value of assets and liabilities that are not readily apparent from other sources. Judgments and uncertainties affecting
the application of those policies may result in materially different amounts being reported under different conditions or
using different assumptions. Our significant accounting policies can be found in Note 1 — Summary of Significant
Accounting Policies to our consolidated financial statements included in Part II, Item 8 of this Form 10-K. We consider
the following policies to be the most critical in understanding the judgments that are involved in preparing our
consolidated financial statements.

Revenue Recognition

Revenue is recognized when persuasive evidence of an arrangement exists, services or products have been

provided to the customers, fees are fixed or determinable, and collectability is reasonably assured.

Consumer Services and Plans revenue consists of membership clubs, publications, consumer shows, and

marketing and royalty fees from various Consumer Services and Plans. Certain Consumer Services and Plans
revenue is generated from annual, multiyear and lifetime memberships. The revenue and expenses associated with
these memberships are deferred and amortized over the membership period. Unearned revenue and profit are
subject to revisions as the membership progresses to completion. Revisions to membership period estimates would
change the amount of income and expense amortized in future accounting periods. For lifetime memberships, an
18‑year period is used, which is the actuarially determined estimated fulfillment period. Roadside Assistance (“RA”)
revenues are deferred and recognized over the life of the membership. RA claim expenses are recognized when
incurred.

Royalty revenue is earned under the terms of an arrangement with a third‑party credit card provider based on

a percentage of our co‑branded credit card portfolio retail spend with such third‑party credit card provider.

Marketing fees for finance, insurance, extended service and other similar products are recognized, net of a
reserve for estimated cancellations, if applicable, when a product contract payment has been received or financing
has been arranged.

Promotional expenses, consisting primarily of direct‑mail advertising, are deferred and expensed over the

period of expected future benefit, typically three months based on historical actual response rates. Renewal expenses
are expensed at the time related materials are mailed.

Newsstand sales of publications and related expenses are recorded at the time of delivery, net of an
estimated provision for returns. Subscription sales of publications are reflected in income over the lives of the
subscriptions. The related selling expenses are expensed as incurred. Advertising revenues and related expenses are
recorded at the time of delivery. Subscription and newsstand revenues and expenses related to annual publications
are deferred until the publications are distributed.

Revenue and related expenses for consumer shows are recognized when the show occurs.

Retail revenue consists of sales of new and used vehicles, commissions on related finance and insurance

contracts, and sales of parts, services and other products. Revenue from the sale of vehicles is recognized upon
completion of the sale to the customer. Conditions to completing a sale include having an agreement with the
customer, including pricing and the sales price must be reasonably expected to be collected and delivery has
occurred.

Revenue from parts, services and other products sales is recognized when products are sold in the retail

stores, shipped for mail and internet orders, or upon completion of the service.

Finance and insurance revenue is recognized when a finance and insurance product contract payment has

been received or financing has been arranged. The proceeds we receive for arranging financing contracts, and selling
insurance and service contracts, are subject to chargebacks if the customer terminates the respective contract earlier
than a stated period. A reserve for chargebacks is recorded as a reduction of revenues in the period in which the
related revenue is recognized.

100

 
Table of Contents

We recognize rental vehicle revenue over the period that the vehicle is rented.

Contracts in Transit

Contracts in transit consist of amounts due from non-affiliated financing institutions on retail finance contracts

from vehicle sales for the portion of the vehicle sales price financed by our customers. Contracts in transit are
included in current assets in our consolidated financial statements and totaled $29.0 million as of December 31, 2016,
and $21.9 million as of December 31, 2015.

Inventories, net

Retail inventories consist primarily of new and used vehicles held for sale valued using the

specific‑identification method and valued at the lower of cost or net realizable value. Cost includes purchase costs,
reconditioning costs, dealer‑installed accessories, and freight. For vehicles accepted in trades, the cost is the fair
value of such used vehicles at the time of the trade‑in. Parts and accessories are valued at the lower of cost or net
realizable value. Retail parts, services and other inventories primarily consist of retail travel and leisure specialty
merchandise and are stated at lower of first‑in, first‑out cost or net realizable value.

In assessing lower of cost or net realizable value for inventory, we consider (i) the aging of the inventory item,

(ii) historical sales experience of the inventory item, and (iii) current market conditions and trends for the inventory
item. We also review and consider the following metrics related to sales of inventory items (both on a recent and
longer‑term historical basis): (i) days of supply in our inventory, and (ii) average vehicle selling price if sold at less
than original cost. We then determine the appropriate level of reserve required to reduce our inventory to the lower of
cost or market, and record the resulting adjustment in the period in which we determine a loss has occurred. If future
demand or market conditions for our products are less favorable than forecasted or if unforeseen circumstances
negatively impact the utility of inventory, we may be required to record additional write‑downs, which would negatively
affect its results of operations in the period when the write‑downs are recorded.

Goodwill and Other Intangible Assets

Goodwill is reviewed at least annually for impairment, and more often when impairment indicators are

present. We have the option to first assess qualitative factors to determine whether it is more likely than not that the
fair value of a reporting unit is less than its net book value. The qualitative analysis used contains inherent
uncertainties, including significant estimates and assumptions related to growth rates, projected earnings and cost of
capital. We are subject to financial risk to the extent that our assets and goodwill become impaired due to
deterioration of the underlying businesses. The risk of an asset impairment loss may increase to the extent the
underlying businesses’ earnings or projected earnings decline. During the fourth quarter of 2016, we performed our
annual impairment assessment of the carrying value of our goodwill. The fair value of our reporting units significantly
exceeded the carrying value of its net assets. As a result, we were not required to conduct the second step of the
impairment test for goodwill relating to our reporting units. See Note 5 — Goodwill and Intangible Assets to our
audited consolidated financial statements included in Part II, Item 8 of this Form 10-K. Finite‑lived intangibles are
recorded at cost, net of accumulated amortization and, if applicable, impairment charges. The finite‑lived intangible
assets consist of membership customer lists with weighted‑average useful lives of approximately five years.

Long‑‑Lived Assets

Long‑lived assets included in property and equipment, including capitalized software costs to be held and

used, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Impairment is recognized to the extent the sum of the discounted estimated future
cash flows from the use of the asset is less than the carrying value. For our major software systems, such as our
accounting and membership systems, our capitalized costs may include some internal or external costs to configure,
install and test the software during the application development stage. We do not capitalize preliminary project costs,
nor do we capitalize training, data conversion costs, maintenance or post‑development stage costs.

101

 
Table of Contents

Self‑‑Insurance Program

Self‑insurance reserves represent amounts established as a result of insurance programs under which we
self‑insure portions of the business risks. We carry substantial premium‑paid, traditional risk transfer insurance for
various business risks. We self‑insure and establish reserves for the retention on workers’ compensation insurance,
general liability, automobile liability, professional errors and omission liability, and employee health claims. The
self‑insured claims liability was approximately $11.3 million and $7.8 million as of December 31, 2016 and 2015,
respectively. The determination of such claims and expenses and the appropriateness of the related liability is
reviewed on a periodic basis. The self‑insurance accruals are calculated by third party actuaries and are based on
claims filed and include estimates for claims incurred but not yet reported. Projections of losses, including incurred,
but not reported losses, are inherently uncertain because of the random nature of insurance claims and could be
substantially affected if occurrences and claims differ significantly from these assumptions and historical trends. In
addition, we have obtained letters of credit as required by insurance carriers. As of December 31, 2016, 2015, and
2014, these letters of credit were approximately $10.8 million, $10.4 million and $9.4 million, respectively. This
includes $7.6 million, $6.8 million and $5.9 million for the years ended December 31, 2016, 2015 and 2014,
respectively, issued under the Floor Plan Facility (see Note 3 — Inventories, net and Notes Payable — Floor Plan, net
to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K), and the balance issued
under our Senior Secured Credit Facilities (see Note 7 — Long-Term Debt to our audited consolidated financial
statements included in Part II, Item 8 of this Form 10-K).

Income Taxes

We apply the provisions of ASC Topic No. 740, “Income Taxes” (“ASC 740”). Under ASC 740, deferred tax

assets and liabilities are determined based on differences between the financial reporting and tax bases of assets and
liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are
expected to reverse. We record a valuation allowance to reduce our deferred tax assets to the amount that is more
likely than not to be realized. In evaluating our ability to recover our deferred tax assets, we consider all available
positive and negative evidence, including our operating results, ongoing tax planning and forecasts of future taxable
income on a jurisdiction-by-jurisdiction basis. In accordance with ASC 740, we recognize, in our consolidated financial
statements, the impact of our tax positions that are more likely than not to be sustained upon examination based on
the technical merits of the positions. The Company recognizes interest and penalties for uncertain tax positions in
income tax expense.

We are subject to U.S. federal, state and local income taxes with respect to our allocable share of any taxable

income of CWGS, LLC and are taxed at the prevailing corporate tax rates. CWGS, LLC is currently treated as a
partnership for U.S. federal and most applicable state and local income tax purposes and, as such is generally not
subject to any U.S. federal entity‑level income taxes with the exception of certain subsidiaries, which are
Subchapter C corporations. Taxable income or loss of a partnership is passed through to and included in the taxable
income of its owners for U.S. federal income tax purposes. However, CWGS, LLC may be liable for various other
state and local taxes. Pursuant to the CWGS LLC Agreement, CWGS, LLC will generally make pro rata tax
distributions to holders of common units in an amount sufficient to fund all or part of their tax obligations with respect
to the taxable income of CWGS, LLC that is allocated to them.

Tax Receivable Agreement Liability

As described in Note 10 — Income Taxes to the consolidated financial statements included in Part II, Item 8

of this Form 10-K, we are a party to the Tax Receivable Agreement under which we are contractually committed to
pay the Continuing Equity Owners 85% of the amount of any tax benefits that we actually realize, or in some cases
are deemed to realize, as a result of certain transactions (the “TRA Payments”). Amounts payable under the Tax
Receivable Agreement are contingent upon, among other things, (i) generation of future taxable income over the term
of the Tax Receivable Agreement and (ii) future changes in tax laws. If we do not generate sufficient taxable income
in the aggregate over the term of the Tax Receivable Agreement to utilize the tax benefits, then we would not be
required to make the related TRA Payments. Therefore, we would only recognize a liability for TRA Payments if we
determine if it is probable that we will generate sufficient future taxable income over the term of the Tax Receivable
Agreement to utilize the related

102

 
Table of Contents

tax benefits. Estimating future taxable income is inherently uncertain and requires judgment. In projecting future
taxable income, we consider our historical results and incorporate certain assumptions, including projected retail
location openings, revenue growth, and operating margins, among others. During the year ended December 31, 2016,
as a result of the redemption of common units in CWGS, LLC at the time of the IPO, we recognized liabilities totaling
$19.2 million relating to our obligations under the Tax Receivable Agreement, after concluding that it was probable
that we would have sufficient future taxable income to utilize the related tax benefits. If we determine in the future that
we will not be able to fully utilize all or part of the related tax benefits, we would derecognize the portion of the liability
related the benefits not expected to be utilized.

Additionally, we estimate the amount of TRA Payments expected to be paid within the next 12 months and
classify this amount as current on our Consolidated Balance Sheets. This determination is based on our estimate of
taxable income for the next fiscal year. To the extent our estimate differs from actual results, we may be required
reclassify portions of our liabilities under the Tax Receivable Agreement between current and non-current.

Vendor Allowances

As a component of our consolidated procurement program, we frequently enter into contracts with vendors

that provide for payments of rebates or other allowances. These vendor payments are reflected in the carrying value
of the inventory when earned or as progress is made toward earning the rebate or allowance and as a component of
cost of sales as the inventory is sold. Certain of these vendor contracts provide for rebates and other allowances that
are contingent upon our meeting specified performance measures such as a cumulative level of purchases over a
specified period of time. Such contingent rebates and other allowances are given accounting recognition at the point
at which achievement of the specified performance measures are deemed to be probable and reasonably estimable.

ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES OF MARKET RISK

We are exposed to market risk from changes in inflation and interest rates. All of these market risks arise in
the normal course of business, as we do not engage in speculative trading activities. The following analysis provides
quantitative information regarding these risks.

Impact of Inflation

We believe that inflation over the last three fiscal years has not had a significant impact on our operations;

however, we cannot assure you there will be no such effect in the future. Our leases require us to pay taxes,
maintenance, repairs, insurance and utilities, all of which are generally subject to inflationary increases. Additionally,
the cost of remodeling acquired retail locations and constructing new retail locations is subject to inflationary increase
in the costs of labor and material, which results in higher rent expense on new retail locations. Finally, we finance
substantially all of our inventory through various revolving floor plan arrangements with interest rates that vary based
on various benchmarks. Such rates have historically increased during periods of increasing inflation.

Interest Rate Risk

Our operating results are subject to risk from interest rate fluctuations on our New Senior Secured Credit
Facilities and our Floor Plan Facility, which carries variable interest rates. Interest rate risk is the exposure to loss
resulting from changes in the level of interest rates and the spread between different interest rates. Our New Senior
Secured Credit Facilities includes the New Term Loan Facility and the New Revolving Credit Facility with advances
tied to a borrowing base and which bear interest at variable rates. Additionally, under our Floor Plan Facilities we have
the ability to draw on revolving floor plan arrangements, which bear interest at variable rates. Because our New Senior
Secured Credit Facilities and Floor Plan Facility bear interest at variable rates, we are exposed to market risks relating
to changes in interest rates. Interest rate risk is highly sensitive due to many factors, including U.S. monetary and tax
policies, U.S. and international economic factors and other factors beyond our control. As of December 31, 2016, we
had no outstanding borrowings under our New Revolving Credit Facility   aside from letters of credit in the aggregate
amount of

103

 
Table of Contents

$3.2 million outstanding under the New Revolving Credit Facility, $626.8 million of variable rate debt outstanding
under our New Term Loan Facility, net of $6.3 million of unamortized original issue discount and $11.9 million of
finance costs, and $625.2 million in outstanding borrowings under our Floor Plan Facility. Based on December 31,
2016 debt levels, an increase or decrease of 1% in the effective interest rate would cause an increase or decrease in
interest expense under our New Term Loan Facility of $5.9 million and $0.0 million (due to our interest rate floor),
respectively, over the next 12 months and an increase or decrease of 1% in the effective rate would cause an
increase or decrease in interest under our Floor Plan Facility of approximately $6.3 million over the next 12 months.
We do not use derivative financial instruments for speculative or trading purposes, but this does not preclude our
adoption of specific hedging strategies in the future.

104

 
Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Camping World Holdings, Inc. and Subsidiaries
Consolidated Financial Statements

Years Ended December 31, 2016, 2015, and 2014

Contents

Report of Independent Registered Public Accounting Firm  

Consolidated Financial Statements

Consolidated Balance Sheets  
Consolidated Statements of Income  
Consolidated Statements of Stockholders’ and Members’ Equity (Deficit )
Consolidated Statements of Cash Flows  
Notes to Consolidated Financial Statements  

106 

107 
108 
109 
110 
112 

105

 
 
 
 
 
 
 
 
Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors of
Camping World Holdings, Inc. and subsidiaries

We have audited the accompanying consolidated balance sheets of Camping World Holdings, Inc. and subsidiaries
(the “Company”) as of December 31, 2016 and 2015, and the related consolidated statements of income,
stockholders’ and members’ equity (deficit), and cash flows for each of the three years in the period ended December
31, 2016. Our audits also included the financial statement schedules listed in the index at Item 15(a)(2). These
financial statements and schedules are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the
Company’s internal control over financial reporting. Our audits included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly,
we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated
financial position of Camping World Holdings, Inc. and subsidiaries at December 31, 2016 and 2015, and the
consolidated results of their operations and their cash flows for each of the three years in the period ended December
31, 2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial
statement schedules, when considered in relation to the basic financial statements taken as a whole, presents fairly in
all material respects the information set forth therein.

/s/ Ernst & Young LLP

Los Angeles, California
March 13, 2017

106

 
Table of Contents

Camping World Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
(In Thousands Except Share and Per Share Amounts)

Assets
Current assets:

Cash and cash equivalents
Contracts in transit
Accounts receivable, less allowance for doubtful accounts of $2,920 and $2,929 in 2016 and 2015,
respectively
Inventories, net
Prepaid expenses and other assets

Total current assets
Property and equipment, net
Deferred tax assets, net
Intangibles assets, net
Goodwill
Other assets
Total assets
Liabilities and stockholders' / members' equity (deficit)
Current liabilities:

Accounts payable
Accrued liabilities
Deferred revenues and gains
Current portion of capital lease obligations
Current portion of tax receivable agreement liability
Current portion of long-term debt
Notes payable – floor plan, net
Other current liabilities

Total current liabilities
Capital lease obligations, net of current portion
Right to use liability
Tax receivable agreement liability, net of current portion
Long-term debt, net of current portion
Deferred revenues and gains
Other long-term liabilities
Total liabilities
Commitments and contingencies
Stockholders' / members' equity (deficit):

Members' deficit
Preferred stock, par value $0.01 per share – 20,000,000 shares authorized; none issued and
outstanding as of December 31, 2016
Class A common stock, par value $0.01 per share – 250,000,000 shares authorized; 18,935,916
issued and outstanding as of December 31, 2016
Class B common stock, par value $0.0001 per share – 75,000,000 shares authorized; 69,066,445
issued; and 62,002,729 outstanding as of December 31, 2016
Class C common stock, par value $0.0001 per share – one shares authorized; one issued and
outstanding as of December 31, 2016
Additional paid-in capital
Retained earnings

Total stockholders' equity attributable to Camping World Holdings, Inc. / members' deficit
Non-controlling interests
Total stockholders' / members' equity (deficit)
Total liabilities and stockholders' / members' equity (deficit)

See accompanying Notes to Consolidated Financial Statements

107

December 31, 

2016

2015

$

114,196  
29,012  

$

92,025
21,892

$

$

58,488  
909,254  
21,755  
1,132,705  
130,760  
125,878  
3,386  
153,105  
17,931  
1,563,765  

68,655  
78,044  
68,643  
1,224  
991  
6,450  
625,185  
16,745  
865,937  
841  
10,343  
18,190  
620,303  
52,210  
24,156  
1,591,980  

$

$

56,356
861,847
18,861
1,050,981
149,725
6,234
1,652
112,940
16,573
1,338,105

56,789
77,552
63,616
771
 —
52,089
598,420
13,861
863,098
751
30,599
 —
673,304
52,151
13,062
1,632,965

 —  

 —  

189  

6  

(294,860)

 —

 —

 —

 —  
74,239  
544  
74,978  
(103,193) 
(28,215) 
1,563,765  

$

 —
 —
 —
(294,860)
 —
(294,860)
1,338,105

$

 
 
 
 
 
 
 
 
 
 
  
    
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Camping World Holdings, Inc. and Subsidiaries
Consolidated Statements of Income
(In Thousands Except Per Share Amounts)

Table of Contents

Revenue:
Consumer services and plans
Retail

New vehicles
Used vehicles
Parts, services and other
Finance and insurance, net

Subtotal
Total revenue
Costs applicable to revenue (exclusive of depreciation and amortization shown
separately below):
Consumer services and plans
Retail

New vehicles
Used vehicles
Parts, services and other

Subtotal
Total costs applicable to revenue
Operating expenses:

Selling, general, and administrative
Debt restructure expense
Depreciation and amortization
(Gain) loss on sale of assets

Total operating expenses
Income from operations
Other income (expense):

Floor plan interest expense
Other interest expense, net
Loss on debt restructure
Other income (expense), net

Income before income taxes
Income tax expense
Net income
Less: net income attributable to non-controlling interests
Net income attributable to Camping World Holdings, Inc.

Earnings per share of Class A common stock (1):

Basic
Diluted

Weighted average shares of Class A common stock outstanding (1):

Basic
Diluted

Year Ended December 31, 
2015

2016

2014

  $

184,773   $

174,600   $

162,598  

   1,866,182  
705,893  
540,019  
229,839  
   3,341,933  
  3,526,706  

  1,606,465
806,399
507,810
190,820
  3,111,494
  3,286,094  

   1,174,816
680,190
482,254
135,140
   2,472,400
  2,634,998  

79,272  

81,749  

74,065  

   1,604,534  
555,113  
289,186  
   2,448,833  
  2,528,105  

  1,379,156
646,936
274,989
  2,301,081
  2,382,830  

   1,006,389
546,622
261,727
   1,814,738
  1,888,803  

634,890  
 —  
24,101  
(237) 
658,754  
244,510  

(11,248) 
(53,377) 
 —  
1  
(64,624) 
179,886  
(1,356) 
178,530  
 —  
178,530  

$

536,485  
 —  
24,601  
33  
561,119  
185,076  

(10,675) 
(46,769) 
(1,831) 
(35) 
(59,310) 
125,766  
(2,140) 
123,626  
 —  
123,626  

691,884  
1,218  
24,695  
(564) 
717,233  
281,368  

(18,854) 
(48,318) 
(5,052) 
 —  
(72,224) 
209,144  
(5,907) 
203,237  
(11,576) 
191,661   $

0.11  
0.09  

18,766  
83,602  

$

  $
  $

Pro forma earnings per share of Class A common stock (2):

Basic
Diluted

  $
  $

1.54  
1.52  

(1) Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s IPO. See Note 21 —

Earnings Per Share.

(2) The pro forma financial information presented has been computed to reflect income attributable to non-controlling interests and

income tax expense assuming the Company’s initial public offering and related reorganization transactions occurred on January 1,
2016. See Note 21 — Earnings Per Share.

See accompanying Notes to Consolidated Financial Statements

108

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
 
  
 
  
 
  
 
 
  
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
Table of Contents

Balance at January 1, 2014

Net income
Membership units forfeited  
Members' distributions
Conversion of Series B Note
to equity
Balance at
December 31, 2014

Net income
Membership units issued
Members' distributions

Balance at
December 31, 2015

Net income prior to the
Reorganization Transactions 
Membership units redeemed
prior to the Reorganization
Transactions
Members' distributions prior
to the Reorganization
Transactions
Non-cash distributions prior
to the Reorganization
Transactions
Equity-based compensation
recognized prior to the
Reorganization Transactions 
Effect of the Reorganization
Transactions
Issuance of Class A
common stock sold in initial
public offering, net of
underwriting discounts,
commissions and offering
costs
Non-controlling interest
adjustment for purchase of
common units from CWGS,
LLC with proceeds from
initial public offering
Equity-based compensation
recognized subsequent to
Reorganization Transactions 
Distributions to holders of
LLC Units
Dividends subsequent to the
Reorganization Transactions 
Deferred tax adjustments
related to Tax Receivable
Agreement
Non-controlling interest
adjustment
Net income subsequent to
the Reorganization
Transactions

Balance at
December 31, 2016

Camping World Holdings, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ and Members’ Equity (Deficit )
(In Thousands Except Unit Amounts)

  Members'  

  Member Units
   Units   Amounts   Deficit
  154,414   $
 —    
(13)   
 —    

 —   $(379,521) 
 —     123,626  
 —  
 —    
(60,101) 
 —    

 —    

 —    

73,383  

  154,401    
 —    
1,158    
 —    

  155,559    

 —     (242,613) 
 —     178,530  
 —  
 —    
 —     (230,777) 

 —     (294,860) 

 —    

 —     189,602  

Class A

Class B

Class C

Common Stock  

Common Stock  

Common Stock   Paid-In   Retained   Controlling     

  Additional     

Non-

   Shares    Amounts    Shares    Amounts    Shares    Amounts    Capital

  Earnings  

Interest

Total

 —   $
 —    
 —    
 —    

 —    

 —    
 —    
 —    
 —    

 —    

 —    

 —  
 —  
 —  
 —  

 —  

 —  
 —  
 —  
 —  

 —  

 —  

 —   $
 —    
 —    
 —    

 —    

 —    
 —    
 —    
 —    

 —    

 —    

 —  
 —  
 —  
 —  

 —  

 —  
 —  
 —  
 —  

 —  

 —  

 —   $
 —    
 —    
 —    

 —    

 —    
 —    
 —    
 —    

 —    

 —    

 —   $
 —    
 —    
 —    

 —    

 —    
 —    
 —    
 —    

 —    

 —    

 —   $
 —    
 —    
 —    

 —    

 —    
 —    
 —    
 —    

 —    

 —    

 —   $
 —    
 —    
 —    

 —    

 —    
 —    
 —    
 —    

 —    

 —    

 —   $(379,521)
 —     123,626
 —
 —    
(60,101)
 —    

 —    

73,383

 —     (242,613)
 —     178,530
 —
 —    
 —     (230,777)

 —     (294,860)

 —     189,602

(1,763)   

 —    

(17,000) 

 —    

 —  

 —    

 —  

 —    

 —    

 —    

 —    

 —    

(17,000)

 —    

 —     (197,922) 

 —    

 —  

 —    

 —  

 —    

 —    

 —    

 —    

 —     (197,922)

 —    

 —    

(38,838) 

 —    

 —  

 —    

 —  

 —    

 —    

 —    

 —    

 —    

(38,838)

 —    

 —    

949  

 —    

 —  

 —    

 —  

 —    

 —    

 —    

 —    

 —    

949

  (153,796)   

 —     358,069  

7,064    

71   62,003    

6  

 —    

 —    

(7,306)   

 —    

(322,892)   

27,948

 —    

 —    

 —   11,872    

118  

 —    

 —  

 —    

 —     233,958    

 —    

 —     234,076

 —    

 —    

 —  

 —    

 —  

 —    

 —  

 —    

 —     (144,178)   

 —     234,486    

90,308

 —    

 —    

 —    

 —    

 —    

 —    

 —    

 —    

 —    

 —    

 —  

 —  

 —  

 —  

 —  

 —    

 —    

 —    

 —    

 —    

 —  

 —  

 —  

 —  

 —  

 —    

 —    

 —    

 —    

 —    

 —    

 —    

 —  

 —    

 —  

 —    

 —   $

 —   $

 —   18,936   $

189   62,003   $

 —  

 —  

 —  

 —  

 —  

 —  

6  

 —    

 —    

 —    

 —    

 —    

 —    

 —   $

 —    

 —    

 —    

648    

 —    

 —    

648

 —    

 —    

(21,223)   

(21,223)

 —    

(1,515)   

 —    

(1,515)

 —    

(11,794)   

 —    

 —    

(11,794)

 —    

2,911    

 —    

(5,140)   

(2,229)

 —    

 —    

2,059    

11,576    

13,635

 —   $ 74,239   $

544   $ (103,193)  $ (28,215)

See accompanying Notes to Consolidated Financial Statements

109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
     
   
   
 
   
   
 
   
   
 
 
     
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Camping World Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In Thousands)

Operating activities
Net income

Adjustments to reconcile net income to net cash provided by
operating activities:

Depreciation and amortization
Equity-based compensation
Loss on debt restructure
(Gain) loss on sale of assets
Provision for losses on accounts receivable
Accretion of original issue discount
Non-cash interest
Deferred tax expense (benefit)
Change in assets and liabilities, net of acquisitions:

Cash – restricted   
Receivables and contracts in transit
Inventories
Prepaid expenses and other assets
Checks in excess of bank balance
Accounts payable and other accrued expenses
Accrued rent for cease-use locations
Deferred revenue and gains
Other, net

Net cash provided by operating activities

Investing activities
Purchases of property and equipment
Purchase of real property
Proceeds from the sale of real property
Purchases of businesses, net of cash acquired
Proceeds from sale of property and equipment
Purchase of intangible assets
Net cash used in investing activities

110

Year Ended December 31, 
2015

2016

2014

$

203,237   $

178,530   $

123,626  

24,695  
1,597  
5,052  
(564) 
1,332  
1,127  
4,543  
3,765  

 —  
(10,932) 
(31,987) 
(4,625) 
(7,478) 
20,329  
945  
4,988  
7,686  
223,710  

(39,782) 
(17,077) 
15,892  
(78,606) 
3,870  
 —  

24,101  
 —  
 —  
(237) 
2,180  
1,010  
5,897  
(181) 

25  
(8,840) 
(111,586) 
(6,969) 
6,192  
17,686  
420  
3,847  
68  
112,143  

(41,437) 
(30,272) 
19,425  
(125,189) 
1,273  
 —  

$ (115,703)  $ (176,200)  $

24,601

 —  

1,831
33
1,192
848
1,345
1,175

 —  

(7,716)
(115,304)
(7,358)
(954)
10,715
(117)
9,410
737
44,064  

(34,984) 
(6,395) 
1,197  
(10,615) 
606  
(34) 
(50,225) 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
 
 
  
   
 
   
 
 
 
 
 
  
 
  
 
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Camping World Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (continued)
(In Thousands)

Financing activities
Proceeds from long-term debt
Payments on long-term debt
Net borrowings on notes payable – floor plan, net
Borrowings on revolver
Payments on revolver
Payments of principal on capital lease obligations
Payments of principal on right to use liability
Payments on credit facilities  
Payment of debt issuance costs
Proceeds from issuance of Class A common stock sold in an initial
public offering net of underwriter discounts and commissions
Proceeds from issuance of Class B common stock
Dividends on Class A common stock
Members' distributions
Net cash (used in) provided by financing activities

Increase (decrease) in cash
Cash at beginning of year
Cash at end of the year

See accompanying Notes to Consolidated Financial Statements

111

  $

Year Ended December 31, 
2015

2016

2014

188,137   $
(288,520) 
26,765  
12,000  
(12,000) 
(1,465) 
(200) 
 —  
(7,084) 

148,938   $ 116,415  
(13,870) 
(36,647) 
47,926  
167,387  
 —  
 —  
 —  
 —  
(688) 
(737) 
(1,395) 
(1,351) 
(5,000) 
 —  
(2,921) 
(3,324) 

234,185  
7  
(1,515) 
(236,146) 
(85,836) 

 —  
 —  
 —  
(228,894) 
45,372  

 —  
 —  
 —  
(60,101) 
80,366  

22,171  
92,025  
114,196   $

(18,685) 
74,205  
110,710  
36,505  
92,025   $ 110,710  

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
Table of Contents

Camping World Holdings, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2016

1. Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The consolidated financial statements include the accounts of Camping World Holdings, Inc. (“CWH”) and its

subsidiaries (collectively, the “Company”), and are presented in accordance with accounting principles generally
accepted in the United States (“GAAP”). CWH was formed on March 8, 2016 as a Delaware corporation for the
purpose of facilitating an initial public offering (the “IPO”) and other related transactions in order to carry on the
business of CWGS Enterprises, LLC (“CWGS, LLC”). CWGS, LLC was formed in March 2011 when it received,
through contribution from its then parent company, all of the membership interests of Affinity Group Holding, LLC and
FreedomRoads Holding Company, LLC (“FreedomRoads”). The IPO and related reorganization transactions (the
“Reorganization Transactions”) that occurred on October 6, 2016 (see Note 18 — Stockholders’ Equity for a
discussion of these transactions) resulted in CWH as the sole managing member of CWGS, LLC, with CWH having
sole voting power in and control of the management of CWGS, LLC. Despite its position as sole managing member of
CWGS, LLC, CWH has a minority economic interest in CWGS, LLC. As of December 31, 2016, CWH owned 22.6% of
CWGS, LLC. According, the Company consolidates the financial results of CWGS, LLC and reports a non-controlling
interest in its consolidated financial statements. As the Reorganization Transactions, discussed in Note 18 —
Stockholders’ Equity, are considered transactions between entities under common control, the financial statements for
the periods prior to the IPO and related Reorganization Transactions have been adjusted to combine the previously
separate entities for presentation purposes.

All significant intercompany accounts and transactions of the Company and its subsidiaries have been

eliminated in consolidation. Certain prior-period amounts have been reclassified to conform to the current period
presentation.

The Company does not have any components of other comprehensive income recorded within its

consolidated financial statements, and, therefore, does not separately present a statement of comprehensive income
in its consolidated financial statements.

Description of the Business

CWH is a holding company and operates through its subsidiaries. The operations of the Company consist of
two primary businesses: (i) Consumer Services and Plans, and (ii) Retail. The Company provides consumer services
and plans offerings through its Good Sam brand and the Company provides its retail offerings through its Camping
World brand. Within the Consumer Services and Plans segment, the Company primarily derives revenue from the
sale of the following offerings: emergency roadside assistance; property and casualty insurance programs; travel
assist programs; extended vehicle service contracts; co‑branded credit cards; vehicle financing and refinancing; club
memberships; and publications and directories. Within the Retail segment, the Company primarily derives revenues
from the sale of the following products: new vehicles; used vehicles; parts and service, including recreational vehicle
(“RV”) accessories and supplies; and finance and insurance. The Company primarily operates in various regions
throughout the United States and markets its products and services to RV owners and camping enthusiasts. At
December 31, 2016, the Company operated 122 Camping World retail locations, of which 105 locations sell new and
used RV’s, and offer financing, and other ancillary services, protection plans, and products for the RV purchaser.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and reported amounts of revenue and

112

 
Table of Contents

expenses during the reporting period. Actual results could differ from these estimates. In preparing these financial
statements, management has made its best estimates and judgments of certain amounts included in the financial
statements, giving due consideration to materiality. The Company bases its estimates and judgments on historical
experience and other assumptions that management believes are reasonable. However, application of these
accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a
result, actual results could differ materially from these estimates. The Company periodically evaluate estimates and
assumptions used in the preparation of the financial statements and make changes on a prospective basis when
adjustments are necessary. Significant estimates made in the accompanying Consolidated Financial Statements
include certain assumptions related to accounts receivable, inventory, goodwill, intangible assets, long‑lived assets,
assets held for sale, program cancellation reserves, and accruals related to self‑insurance programs, estimated tax
liabilities and other liabilities.

Cash and Cash Equivalents

The Company considers all short‑term, highly liquid investments purchased with a maturity date of three

months or less to be cash equivalents. The carrying amount approximates fair value because of the short‑term
maturity of these instruments. Outstanding checks that are in excess of the cash balances at certain banks are
included in accrued liabilities in the Consolidated Balance Sheets, and changes in the amounts are reflected in
operating cash flows in the accompanying Consolidated Statement of Cash Flows.

Restricted Cash

Restricted cash balances are pledged primarily in lieu of letters of credit. Restricted cash is expected to

become available to the Company when the letters of credit are issued.

Contracts in Transit

Contracts in transit consist of amounts due from non-affiliated financing institutions on retail finance contracts

from vehicle sales for the portion of the vehicle sales price financed by the Company’s customers.

Concentration of Credit Risk

The Company’s most significant industry concentration of credit risk is with financial institutions from which

the Company has recorded receivables and contracts in transit. These financial institutions provide financing to
Camping World’s customers for the purchase of a vehicle in the normal course of business. These receivables are
short‑term in nature and are from various financial institutions located throughout the United States.

The Company has cash deposited in various financial institutions that is in excess of the insurance limits

provided by the Federal Deposit Insurance Corporation. The amount in excess of FDIC limits at December 31, 2016
and 2015 was approximately $119.0 million and $90.8 million, respectively.

The Company is potentially subject to concentrations of credit risk in accounts receivable. Concentrations of
credit risk with respect to accounts receivable are limited due to the large number of customers and their geographic
dispersion.

Inventories, net

Retail inventories consist primarily of new and used recreational vehicles and pre-owned cars held for sale
valued using the specific‑identification method and valued at the lower of cost or net realizable value. Cost includes
purchase costs, reconditioning costs, dealer‑installed accessories, and freight. For vehicles accepted in trades, the
cost is the fair value of such used vehicles at the time of the trade‑in. Parts and accessories are valued at the lower of
cost or net realizable value. Retail parts, accessories, and other inventories primarily consist of retail travel and leisure
specialty merchandise and are stated at lower of first‑in, first‑out cost or net realizable value.

113

 
Table of Contents

Property and Equipment, net

Property and equipment is recorded at historical cost, net of accumulated depreciation and amortization, and,

if applicable, impairment charges. Depreciation of property and equipment is provided using the straight‑line method
over the following estimated useful lives of the assets:

Building and improvements
Leasehold improvements
Furniture, fixtures and equipment
Rental vehicles
Software

Years

40
3 - 40
3-12
8
3-5

Leasehold improvements are amortized over the useful lives of the assets or the remaining term of the

respective lease, whichever is shorter.

Goodwill and Other Intangible Assets

Goodwill is reviewed at least annually for impairment, and more often when impairment indicators are present

(see Note 5 — Goodwill and Intangible Assets). Finite‑lived intangibles are recorded at cost, net of accumulated
amortization and, if applicable, impairment charges. Finite‑lived intangible assets consist of membership customer
lists with weighted‑average useful lives of approximately five years.

Long‑‑Lived Assets

Long‑lived assets included in property and equipment, net, including capitalized software costs to be held and
used, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Impairment is recognized to the extent the sum of the discounted estimated future
cash flows from the use of the asset is less than the carrying value. For the Company’s major software systems, such
as its accounting and membership systems, the Company’s capitalized costs may include some internal or external
costs to configure, install and test the software during the application development stage. The Company does not
capitalize preliminary project costs, nor does it capitalize training, data conversion costs, maintenance or
post‑development stage costs.

Self‑‑Insurance Program

Self‑insurance reserves represent amounts established as a result of insurance programs under which the

Company self‑insures portions of the business risks. The Company carries substantial premium‑paid, traditional risk
transfer insurance for various business risks. The Company self‑insures and establishes reserves for the retention on
workers’ compensation insurance, general liability, automobile liability, professional errors and omission liability, and
employee health claims. The self‑insured claims liability was approximately $11.3 million and $7.8 million at
December 31, 2016 and 2015, respectively. The determination of such claims and expenses and the appropriateness
of the related liability are continually reviewed and updated. The self‑insurance accruals are calculated by actuaries
and are based on claims filed and include estimates for claims incurred but not yet reported. Projections of future
losses, including incurred but not reported losses, are inherently uncertain because of the random nature of insurance
claims and could be substantially affected if occurrences and claims differ significantly from these assumptions and
historical trends. In addition, the Company has obtained letters of credit as required by insurance carriers. As of
December 31, 2016 and 2015, these letters of credit were approximately $10.8 million and $10.4 million, respectively.
This includes $7.6 million and $6.8 million as of December 31, 2016 and 2015, respectively, issued under the
FreedomRoads, LLC Floor Plan Facility (see Note 3 — Inventories and Notes Payable — Floor Plan, net), and the
balance issued under the Company’s Senior Secured Credit Facilities (see Note 7 — Long ‑‑ Term Debt).

114

 
 
 
 
    
 
 
 
 
 
 
 
Table of Contents

Long‑‑Term Debt

The fair value of the Company’s long‑term debt is estimated based on the quoted market prices for the same

or similar issues or on the current rates offered for debt of the same or similar remaining maturities.

Revenue Recognition

Revenue is recognized when persuasive evidence of an arrangement exists, services or products have been

provided to the customers, fees are fixed or determinable, and collectability is reasonably assured.

Consumer Services and Plans revenue consists of revenue from membership clubs, publications, consumer

shows, and marketing and royalty fees from various consumer services and plans. Certain Consumer Services and
Plans revenue is generated from annual, multiyear and lifetime memberships. The revenue and expenses associated
with these memberships are deferred and amortized over the membership period. Unearned revenue and profit are
subject to revisions as the membership progresses to completion. Revisions to membership period estimates would
change the amount of income and expense amortized in future accounting periods. For lifetime memberships, an
18‑year period is used, which is the actuarially determined estimated fulfillment period. Roadside Assistance (“RA”)
revenues are deferred and recognized over the life of the membership. RA claim expenses are recognized when
incurred.

Royalty revenue is earned under the terms of an arrangement with a third‑party credit card provider based on
a percentage of the Company’s co‑branded credit card portfolio retail spend with such third‑party credit card provider.

Marketing fees for finance, insurance, extended service and other similar products are recognized, net of a
reserve for estimated cancellations, if applicable, when a product contract payment has been received or financing
has been arranged.

Promotional expenses, consisting primarily of direct‑mail advertising, are deferred and expensed over the

period of expected future benefit, typically three months based on historical actual response rates. Renewal expenses
are expensed at the time related materials are mailed.

Newsstand sales of publications and related expenses are recorded at the time of delivery, net of an
estimated provision for returns. Subscription sales of publications are reflected in income over the lives of the
subscriptions. The related selling expenses are expensed as incurred. Advertising revenues and related expenses are
recorded at the time of delivery. Subscription and newsstand revenues and expenses related to annual publications
are deferred until the publications are distributed.

Revenue and related expenses for consumer shows are recognized when the show occurs.

Retail revenue consists of sales of new and used recreational vehicles and pre-owned cars, commissions on

related finance and insurance contracts, and sales of parts, services and other products. Revenue from the sale of
recreational vehicles and pre-owned cars is recognized upon completion of the sale to the customer. Conditions to
completing a sale include having an agreement with the customer, including pricing, and the sales price must be
reasonably expected to be collected and delivery has occurred. Revenue from parts, services and other products
sales is recognized on the delivery of the part or completion of the service.

Finance and insurance revenue is recognized when a finance and insurance product contract payment has

been received or financing has been arranged. The proceeds the Company receives for arranging financing contracts,
and selling insurance and service contracts, are subject to chargebacks if the customer terminates the respective
contract earlier than a stated period. A reserve for chargebacks is recorded as a reduction of revenues in the period in
which the related revenue is recognized.

115

 
Table of Contents

Parts and Service Internal Profit

The Company’s parts and service departments recondition the majority of used vehicles acquired by the

Company’s used vehicle departments and perform minor preparatory work on new vehicles acquired by the
Company’s new vehicle departments. The parts and service departments charge the new and used vehicle
departments as if they were third parties in order to account for total activity performed by that department. The
revenue and costs applicable to revenue associated with the internal work performed by the Company’s parts and
service departments are eliminated in consolidation. Also in consolidation, the Company eliminates the internal profit
on vehicles and parts inventory that have not been sold.

Advertising Expense

At December 31, 2016 and 2015, $6.9 million and $6.6 million, respectively, of advertising expenses were

capitalized as direct‑response advertising, of which $5.5 million and $5.0 million, respectively, were reported as
assets and $1.4 million and $1.6 million, respectively, were reported net of related deferred revenue. Other advertising
expenses are expensed as incurred. Advertising expenses for the years ended December 31, 2016, 2015, and 2014
were $76. 0 million, $76.2 million, and $65.0 million, respectively.

Vendor Allowances

As a component of the Company’s consolidated procurement program, the Company frequently enters into

contracts with vendors that provide for payments of rebates or other allowances. These vendor payments are
reflected in the carrying value of the inventory when earned or as progress is made toward earning the rebate or
allowance and as a component of cost of sales as the inventory is sold. Certain of these vendor contracts provide for
rebates and other allowances that are contingent upon the Company meeting specified performance measures such
as a cumulative level of purchases over a specified period of time. Such contingent rebates and other allowances are
given accounting recognition at the point at which achievement of the specified performance measures are deemed to
be probable and reasonably estimable.

Shipping and Handling Fees and Costs

The Company reports shipping and handling costs billed to customers as a component of revenues, and

related costs are reported as a component of costs applicable to revenues. For the years ended December 31, 2016,
2015, and 2014, $2.3 million, $5.6 million, and $10.7 million of shipping and handling fees, respectively, were included
in the Retail segment as revenue.

Income Taxes

The Company recognizes deferred tax assets and liabilities based on the liability method, which requires an
adjustment to the deferred tax asset or liability to reflect income tax rates currently in effect. When income tax rates
increase or decrease, a corresponding adjustment to income tax expense is recorded by applying the rate change to
the cumulative temporary differences. The Company recognizes the tax benefit from an uncertain tax position in
accordance with accounting guidance on accounting for uncertainty in income taxes. The Company classifies interest
and penalties relating to income taxes as income tax expense. See Note 10 — Income Taxes.

Revisions to Prior Periods

Certain revisions have been recorded in prior periods to correct for immaterial errors on previously-reported

consolidated financial statements. In connection with the preparation of the financial statements for the year ended
December 31, 2016, errors were identified within the elimination of intercompany revenue, costs, operating expenses,
and profit in ending inventory relating to a portion of parts, supplies, freight and labor used in upgrades and repairs to
new and used RVs. To quantify this error management performed an analysis of internal work orders within the parts
and service departments. The Company evaluated the materiality of this error both qualitatively and quantitatively in
accordance with Staff Accounting Bulletin (“SAB”) No. 99, Materiality, and SAB No. 108 and concluded that the impact
of this error on the Company's previously-issued consolidated financial statements was not material. However, while
not material and in

116

 
Table of Contents

order to enhance comparability and transparency, the Company has determined to revise, in this report, its previously-
reported consolidated financial statements for the years ended and as of December 31, 2015 and 2014, to correct for
this and other immaterial errors. As a result of these immaterial errors, revenue, costs applicable to revenue, selling,
general and administrative expenses, and floor plan interest expense within the retail segment were each corrected as
presented in the table below. There was no effect on any per share amounts as the periods corrected were before the
Company’s IPO, see Note 21 — Earnings Per Share:

($ in thousands)
Revenues:

New vehicles
Used vehicles
Parts, service and other
Finance and insurance, net
Retail segment revenues
Total revenues

Costs applicable to revenues:

New vehicles
Used vehicles
Parts, service and other
Retail segment costs applicable to revenues
Total costs applicable to revenues

Selling, general and administrative expenses
Income from operations
Floor plan interest expense
Net income
Net income attributable to Camping World Holdings, Inc.

Year Ended December 31, 2015
As
As

Reported      Adjustment     

Corrected     

Year Ended December 31, 2014
As
As
Corrected

Reported      Adjustment     

$

$

$ 1,607,790  
806,759  
553,834  
190,278  
  3,158,661  
  3,333,261  

  1,387,358  
652,235  
297,957  
  2,337,550  
  2,419,299  
644,409  
245,689  
(12,427) 
178,530  
178,530  

(1,325) 
(360) 
(46,024) 
542  
(47,167) 
(47,167) 

(8,202) 
(5,299) 
(22,968) 
(36,469) 
(36,469) 
(9,519) 
(1,179) 
1,179  
 —  
 —  

$ 1,606,465  
806,399  
507,810  
190,820  
  3,111,494  
  3,286,094  

  1,379,156  
646,936  
274,989  
  2,301,081  
  2,382,830  
634,890  
244,510  
(11,248) 
178,530  
178,530  

$ 1,176,838  
680,786  
518,905  
134,826  
  2,511,355  
  2,673,953  

  1,012,494  
551,702  
280,345  
  1,844,541  
  1,918,606  
544,107  
186,606  
(10,675) 
125,156  
125,156  

(2,022) 
(596) 
(36,651) 
314  
(38,955) 
(38,955) 

(6,105) 
(5,080) 
(18,618) 
(29,803) 
(29,803) 
(7,622) 
(1,530) 
 —  
(1,530) 
(1,530) 

$ 1,174,816
680,190
482,254
135,140
  2,472,400
  2,634,998

  1,006,389
546,622
261,727
  1,814,738
  1,888,803
536,485
185,076
(10,675)
123,626
123,626

Additionally, as a result of these immaterial errors, the cumulative effect of the change on members’ deficit as
of January 1, 2014, the earliest date presented in these consolidated financial statements, was $4.4 million from an as
reported amount of $375.1 million to an as corrected amount of $379.5 million. Prior year inventories, other assets,
and members’ deficit on the consolidated balance sheets were each corrected as follows:

At December 31, 2015

At December 31, 2014

($ in thousands)
Inventories, net
Other assets
Total assets
Members' deficit
Total liabilities and stockholders' / members' equity (deficit)

As

$

868,939  
15,394  
  1,344,018  
(288,947) 
  1,344,018  

Reported      Adjustment    
$

Reported      Adjustment    
$

As

Corrected     
861,847  
$
16,573  
  1,338,105  
(294,860) 
  1,338,105  

As

$

676,806  
15,124  
  1,163,168  
(236,700) 
  1,163,168  

(7,092) 
1,179  
(5,913) 
(5,913) 
(5,913) 

As
Corrected
670,893
$
15,124
  1,157,255
(242,613)
  1,157,255

(5,913) 
 —  
(5,913) 
(5,913) 
(5,913) 

While the immaterial error corrections did not have an impact on cash provided by or used in operating,
investing, or financing activities, the applicable line items on the above tables within cash provided by operating
activities on the consolidated statements of cash flows have been appropriately revised for the periods presented. The
impact of these immaterial error corrections to relevant segment and quarterly financial information is presented in
Notes 22 and 23 to these consolidated financial statements, respectively.

Recently Adopted Accounting Pronouncements

In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update

(“ASU”) No. 2015-05, Customers’ Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”).
ASU 2015-05 provides guidance in evaluating whether a cloud computing arrangement includes a software license. If
a cloud computing arrangement includes a software license, then the software license element of the arrangement
should be accounted for as an acquisition of a software license. If the arrangement does not contain a software
license, it should be accounted for as a service contract. ASU 2015-05 is effective for reporting periods beginning
after December 15, 2015 and may be adopted either retrospectively or prospectively. The Company adopted ASU
2015-16 under the prospective transition method as of January 1, 2016. The adoption of this amendment did not
materially impact the Company’s financial statements.

In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805) Simplifying the

Accounting for Measurement-Period Adjustments (“ASU 2015-16”). The amendments in the

117

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

accounting standard eliminate the requirement for an acquirer in a business combination to account for measurement-
period adjustments retrospectively. The amendments also require that the acquirer must recognize adjustments to
provisional amounts that are identified during the measurement period in the reporting period in which the adjustment
amount is determined, including the effect on earnings of any amounts they would have recorded in previous periods
if the accounting had been completed at the acquisition date. The amendments in this ASU were to be applied
prospectively to adjustments to provisional amounts that occur after the effective date and are effective for interim and
annual periods beginning after December 15, 2015. The Company adopted ASU 2015-16 as of January 1, 2016. The
adoption of this amendment did not materially impact the Company’s financial statements.

In November 2015, the FASB issued ASU No. 2015-17, Income Taxes (Topic 740) Balance Sheet

Classification of Deferred Taxes (“ASU 2015-17”). This update requires an entity to classify deferred tax liabilities and
assets as non-current within a classified statement of financial position. The Company elected to early adopt ASU
2015-17 as of October 1, 2016, with retrospective application. Accordingly, deferred tax assets in the amount of
$123,000, which were previously classified as current assets at December 31, 2015, were reclassified to non-current
deferred income tax assets on the Company's Consolidated Balance Sheets to conform to current year presentation.

In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718):

Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). The amendment addresses several
aspects of the accounting for share-based payment award transactions, including: allowing the accounting policy
election to record forfeitures as they occur for employee share-based payments; income tax consequences;
classification of awards as either equity or liabilities; and classification on the statement of cash flows. This standard
will be effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years,
with early adoption permitted. The Company early adopted ASU 2015-16 as of October 1, 2016 and made the
accounting policy election to record forfeitures on employee share-based payment awards as they occur. The
adoption of this amendment did not materially impact the Company’s financial statements.

Recently Issued Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU
2014-09”). The FASB has subsequently issued several related ASUs that clarified the implementation guidance for
certain aspects of ASU 2014-09, which are effective upon the adoption of ASU 2014-09. This ASU sets forth a five-
step model for determining when and how revenue is recognized. Under the model, an entity will be required to
recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration
it expects to receive in exchange for those goods or services. The amendments in this accounting standard update
are effective for interim and annual reporting periods beginning after December 15, 2017. The standard can be
adopted either retrospectively to each reporting period presented or as a cumulative effect adjustment as of the date
of adoption. To assess the impact of the ASU, the Company established an internal implementation team to review its
current accounting policies and practices, identify all material revenue streams, assess the impact of the ASU on its
material revenue streams and identify potential differences with current policies and practices. The Company’s
internal implementation team is in the process of performing its initial review of the likely impacts that the application
of the amendments in this ASU will have on its consolidated financial statements. The team has identified the
Company’s material revenue streams to be the sale of new and used vehicles; the sale of parts, RV accessories, and
supplies; the performance of vehicle maintenance and repair services; the arrangement of associated vehicle
financing; the sale of insurance and emergency roadside assistance contracts; and the sale of club memberships.
Currently, the team has not completed its assessment of the changes, if any, to its current revenue recognition
policies and practices. The Company’s implementation team is in the preliminary stages of evaluating the additional
disclosure requirements of the ASU, as well as the change, if any, to the Company’s underlying accounting and
financial reporting systems and processes necessary to support the recognition and disclosure requirements. The
Company expects to identify and implement the necessary changes, if any, during 2017. The Company expects to be
able to evaluate the impact of this update on its consolidated financial statements during the quarter ending June 30,
2017. The Company currently expects to adopt the amendments of this ASU as of January 1, 2018, as a cumulative
effect adjustment as of the date of adoption, but will not make a final decision on the adoption method until later in
2017.

118

 
Table of Contents

In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330) Simplifying the Measurement of

Inventory (“ASU 2015-11”). The amendments in the accounting standard replace the lower of cost or market test with
a lower of cost and net realizable value test. The amendments in this ASU should be applied prospectively and are
effective for interim and annual periods beginning after December 15, 2016. Earlier application is permitted as of the
beginning of an interim or annual reporting period. The Company expects to adopt the amendments of this ASU as of
January 1, 2017 and does not expect the adoption to materially impact its consolidated financial statements or results
of operations.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). The
amendments in this ASU relate to the accounting for leasing transactions. This standard requires a lessee to record
on the balance sheet the assets and liabilities for the rights and obligations created by leases with lease terms of
more than 12 months. In addition, this standard requires both lessees and lessors to disclose certain key information
about lease transactions. This standard will be effective for fiscal years beginning after December 15, 2018, including
interim periods within those fiscal years. The Company is in the process of evaluating the impact that adoption will
have on its consolidated balance sheet and statement of income. However, the Company expects that the adoption of
the provisions of the ASU will have a significant impact on its consolidated balance sheet, as currently most of its real
estate is leased via operating leases. Adoption of this ASU is required to be done using a modified retrospective
approach.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of
Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The amendment addresses several specific cash flow
issues with the objective of reducing the diversity in practice in how certain cash receipts and cash payments are
presented and classified in the statement of cash flows. The standard will be effective for fiscal years beginning after
December 15, 2017, and interim periods within those fiscal years. The Company is currently evaluating the impact
that the adoption of the provisions of the ASU will have on its consolidated financial statements.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted

Cash, a consensus of the FASB Emerging Issues Task Force (“ASU 2016-18”). The amendments require that a
statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts
generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as
restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling
the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in
this ASU do not provide a definition of restricted cash or restricted cash equivalents. The standard will be effective for
fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company is
currently evaluating the impact that the adoption of the provisions of the ASU will have on its consolidated financial
statements.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805) – Clarifying the

Definition of a Business (“ASU 2017-01”). This ASU clarifies the definition of a business to exclude gross assets
acquired (or disposed of) that have substantially all of their fair value concentrated in a single identifiable asset or
group of similar identifiable assets. The ASU also updates the definition of the term “output” to be consistent with
Accounting Standards Codification (“ASC”) Topic No. 606. The ASU is effective for annual reporting periods beginning
after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted and the
Company expects to early adopt ASU 2017-01 as of January 1, 2017.  The Company does not expect the adoption of
this ASU to materially impact its consolidated financial statements or results of operations.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350) -
Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). This ASU eliminates Step 2 of the goodwill impairment
test and requires a goodwill impairment to be measured as the amount by which a reporting unit’s carrying amount
exceeds its fair value, not to exceed the carrying amount of its goodwill. The ASU is effective for annual or any interim
goodwill impairment tests in fiscal years beginning after December 15, 2019 and must be applied prospectively. Early
adoption is permitted and the Company expects to early adopt ASU 2017-04 as of January 1, 2017. The Company
does not expect the adoption of this ASU to materially impact its consolidated financial statements or results of
operations.

119

 
 
Table of Contents

2. Receivables

Receivables consisted of the following at December 31, (in thousands):

Consumer Services and Plans
New and used vehicles
Parts, service and other
Other

Allowance for doubtful accounts

2016
  $ 26,653   $

1,791  
  12,912  
  20,052  
  61,408  
(2,920) 

  $ 58,488   $

2015
26,796  
2,195  
13,357  
16,937  
59,285  
(2,929) 
56,356  

3. Inventories, net and Notes Payable — Floor Plan, net

Inventories consisted of the following at December 31, (in thousands):

New RV vehicles
Used RV vehicles
Parts, accessories and miscellaneous

  $

  $

2016

727,634   $
78,787  
102,833  
909,254   $

2015

618,236
159,552
84,059
861,847

The RVs included in retail inventories are financed by floor plan arrangements through a syndication of
banks. The floor plan notes are collateralized by substantially all of the assets of FreedomRoads, LLC (“FR”), a wholly
owned subsidiary of FreedomRoads, which operates the Camping World dealerships, and bear interest at one month
London Interbank Offered Rate (“LIBOR”) plus 2.05%, 2.40%, and 2.10%, for the years ended December 31, 2016,
2015, and 2014, respectively. LIBOR was 0.62%, 0.36%, and 0.16% as of December 31, 2016, 2015, and 2014,
respectively. Principal is due upon the sale of the related vehicle.

In February 2012, FR entered into a Fifth Amended and Restated Credit Agreement for floor plan financing

(“Floor Plan Facility”). In 2013, the Fifth Amended and Restated Credit Agreement was amended to extend the
maturity date to October 2016. In 2014, the Fifth Amended and Restated Credit Agreement was amended to extend
the maturity date to October 2017. In August 2015, FR entered into a Sixth Amended and Restated Credit Agreement
for the Floor Plan Facility to extend the maturity date to August 2018.   On July 1, 2016, FR entered into Amendment
No. 1 to the Sixth Amended and Restated Credit Agreement for the Floor Plan Facility to, among other things,
increase the available amount under the Floor Plan Facility from $880.0 million to $1.18 billion, amend the applicable
borrowing rate margin on LIBOR and base rate loans ranging from 2.05% to 2.50% and 0.55% and 1.00%,
respectively, based on the consolidated current ratio at FR, and extend the maturity date to June 30, 2019. The letter
of credit commitment within the Floor Plan Facility remained at $15.0 million. The Floor Plan Facility includes an offset
account that allows the Company to transfer cash as an offset to the payable under the Floor Plan Facility. These
transfers reduce the amount of liability outstanding under the floor plan notes payable that would otherwise accrue
interest, while retaining the ability to transfer amounts from the offset account into the Company’s operating cash
accounts. As a result of using the floor plan offset account, the Company experiences a reduction in floor plan interest
expense in its consolidated statements of income. The credit agreement governing the Floor Plan Facility contains
certain financial covenants. FR was in compliance with all debt covenants at December 31, 2016.

At December 31, 2016 and 2015, the principal amount outstanding under the Floor Plan Facility was $625.2

million and $598.4 million, respectively, which was net of the floor plan offset account of $68.5 million and
$13.6 million, respectively.

120

 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
Table of Contents

4. Property and Equipment, net

Property and equipment consisted of the following at December 31, (in thousands):

2016

2015

Land
Buildings and improvements
Leasehold improvements - inclusive of right to use assets
Furniture and equipment
Rental vehicles
Software
Systems development and construction in progress

Less: accumulated depreciation and amortization
Property and equipment, net

  $

6,248   $ 11,512  
7,669  
11,032  
  102,867  
92,168  
79,046  
91,449  
1,228  
 —  
75,248  
71,509  
7,341  
4,498  
  288,274  
  273,541  
  (138,549) 
  (142,781) 
  $ 130,760   $ 149,725  

  $

In 2016, unrelated landlords reimbursed the Company for tenant improvements constructed by the Company

at various locations. In accordance with ASC 840 — Leases, the Company capitalized the tenant improvements as
leasehold improvements and recorded a lease incentive in a like amount. The leasehold improvements are
depreciated over the life of the lease and the lease incentives are amortized, as an offset to rent expense, over the life
of the lease. Lease incentives for 2016 were $10.4 million of which $0.1 million was amortized as an offset to rent.
Included in the lease incentives received was a non-cash lease incentive of $0.7 million.

Depreciation expense for the years ended December 31, 2016, 2015, and 2014 was $23.7 million,

$23.3 million, and $23.8 million, respectively.

5. Goodwill and Intangible Assets

The following is a summary of changes in the Company’s goodwill by business line for the years ended

December 31, 2016 and 2015 (in thousands):

Consumer
  Services and  
Plans

Balance as of January 1, 2015
Acquisitions
Balance as of December 31, 2015
Acquisitions
Balance as of December 31, 2016

$

  $

49,944   $
 —  
49,944  
 —  

    Consolidated
61,053
51,887
112,940
40,165
49,944   $ 103,161  $ 153,105

Retail
11,109   $
51,887  
62,996   
40,165   

Finite‑lived intangible assets and related accumulated amortization consisted of the following at

December 31, (in thousands):

Gross membership and customer lists

Less: accumulated amortization
Intangible assets, net

2016
9,485   $
(6,099) 
3,386   $

2015
6,712
(5,060)
1,652

  $

  $

121

 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
    
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
Table of Contents

Amortization expense of finite-lived intangibles for the years ended December 31, 2016, 2015, and 2014 was

$1.0 million, $0.8 million, and $0.8 million, respectively. The aggregate future five‑year amortization of finite‑lived
intangibles at December 31, 2016, was as follows (in thousands:)

2017
2018
2019
2020
2021
Thereafter

    $ 1,084  
709  
689  
486  
194  
224  
  $ 3,386  

The Company evaluates goodwill and indefinite‑lived intangible assets for impairment on an annual basis as

of the beginning of the fourth quarter, or more frequently if events or changes in circumstances indicate that the
Company’s goodwill or indefinite‑lived intangible assets might be impaired. The Company assesses qualitative factors
to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If
the Company determines it is more likely than not that the fair value of a reporting unit is less than its carrying amount,
then it is required to perform the first step of a two‑step impairment test by calculating the fair value of the reporting
unit and comparing the fair value with the carrying amount of the reporting unit. If the carrying amount of a reporting
unit exceeds its fair value, then the Company is required to perform the second step of the two‑step goodwill
impairment test to measure the amount of the impairment loss based on qualitative assessments. The Company
determined that the fair value of its reporting units was greater than its carrying value.

6. Accrued Liabilities

Accrued liabilities consisted of the following at December 31, (in thousands):

Compensation and benefits
Other accruals

7. Long‑‑Term Debt

2016

2015

  $ 24,036   $ 25,821
  51,731
  $ 78,044   $ 77,552

  54,008  

The following reflects outstanding long‑term debt as of December 31 (in thousands):

Term Loan Facility 
Less: current portion

(a)

2016

2015

  $ 626,753   $ 725,393
(52,089)
  $ 620,303   $ 673,304

(6,450) 

(a) Net of $6.3 million and $4.9 million original issue discount at December 31, 2016 and 2015, respectively, and

$11.9 million and $11.1 million of finance costs at December 2016 and 2015, respectively.

The aggregate future maturities of long‑term debt at December 31, 2016, were as follows (in thousands):

2017
2018
2019
2020
2021
Thereafter
Total

     $

$

6,450  
6,450  
6,450  
6,450  
6,450  
612,750  
645,000  

122

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

New Senior Secured Credit Facilities

On November 8, 2016, CWGS Group, LLC, a wholly owned subsidiary of CWGS, LLC, entered into a new

$680.0 million senior secured credit facility with Goldman Sachs Bank USA (“New Senior Secured Credit Facilities”)
and used the proceeds to repay its previous senior secured credit facilities (“Previous Senior Secured Credit
Facilities”). The New Senior Secured Credit Facilities consists of a seven-year $645.0 million Term Loan Facility
(“New Term Loan Facility”) and a five-year $35.0 million revolving credit facility (“New Revolving Credit Facility”). The
New Term Loan Facility includes mandatory amortization at 1% per annum in equal quarterly installments.

Interest on the New Term Loan Facility floated at the Company’s option at a) LIBOR multiplied by the
statutory reserve rate (such product, the “Adjusted LIBOR Rate”), subject to a 0.75% floor, plus an applicable margin
of 3.75%, or b) an Alternate Base Rate (“ABR”) equal to 2.75% per annum plus the greater of: (i) the prime rate
published by The Wall Street Journal (the “WSJ Prime Rate”), (ii) federal funds effective rate plus 0.50%, or (iii) on-
month Adjusted LIBOR Rate plus 1.00%, subject to a 1.75% floor. Interest on borrowings under the New Revolving
Credit Facility is at the Company’s option of a) 3.25% to 3.50% per annum subject to a 0.75% floor in the case of a
Eurocurrency loan, or b) 2.25% to 2.50% per annum plus the greater of the WSJ Prime Rate, federal funds effective
rate plus 0.50%, or one-month Adjusted LIBOR Rate plus 1.00% in the case of an ABR loan, based on the
Company’s total leverage ratio as defined in the New Senior Secured Credit Facilities. The Company also pays a
commitment fee of 0.5% per annum on the unused amount of the New Senior Secured Credit Facility. Reborrowings
under the New Term Loan Facility are not permitted.

Following the end of each fiscal year, commencing with the fiscal year ending December 31, 2017, the

Company is required to prepay the term loan borrowings in an aggregate amount equal to 50% of excess cash flow,
as defined in the New Senior Secured Credit Facilities, for such fiscal year. The required percentage prepayment of
excess cash flow is reduced to 25% if the total leverage ratio, as defined, is 1.50 to 1.00 or greater but less than 2.00
to 1.00. If the total leverage ratio is less than 1.50 to 1.00, no prepayment of excess cash flow is required.

The New Revolving Credit Facility matures on November 8, 2021, and the New Term Loan Facility matures
on November 8, 2023. The funds available under the New Revolving Credit Facility may be utilized for borrowings or
letters of credit; however, a maximum of $15.0 million may be allocated to such letters of credit. As of December 31,
2016, the interest rate on the term debt was 4.50%. As of December 31, 2016, the Company had available borrowings
of $31.8 million and letters of credit in the aggregate amount of $3.2 million outstanding under the New Revolving
Credit Facility. As of December 31, 2016, the principal balance of $645 million was outstanding under the New Term
Loan Facility and no amounts were outstanding on the New Revolving Credit Facility.

CWGS, LLC and CWGS Group, LLC have no revenue-generating operations of their own. Their ability to

meet the financial obligations associated with the New Senior Secured Credit Facilities is dependent on the earnings
and cash flows of its operating subsidiaries, primarily Good Sam Enterprises, LLC and FR, and their ability to
upstream dividends. The New Senior Secured Credit Facilities are fully and unconditionally guaranteed, jointly and
severally, on a senior secured basis by each of the Company’s existing and future domestic restricted subsidiaries
with the exception of FR and its subsidiaries. The New Senior Secured Credit Facilities contain certain restrictive
covenants including, but not limited to, mergers, changes in the nature of the business, acquisitions, additional
indebtedness, sales of assets, investments, and the prepayment of dividends subject to certain limitations and
minimum operating covenants. The Company was in compliance with all debt covenants at December 31, 2016.

Previous Senior Secured Credit Facilities

On November 20, 2013, CWGS Group, LLC entered into the $545.0 million Previous Senior Secured Credit

Facilities consisting of a $525.0 million term loan facility (the “Previous Term Loan Facility”), at an original issue
discount of $5.3 million or 1.00%, and a $20.0 million revolving credit facility (the “Previous Revolving Credit Facility”).
In December 2014 and December 2015, CWGS Group, LLC secured an additional $117.0 million and $55.0 million,
respectively, of term loan borrowings under the Previous Senior Secured Credit Facilities for which the proceeds were
primarily used to purchase dealerships within FreedomRoads. In

123

 
Table of Contents

June 2015, CWGS Group, LLC secured an additional $95.0 million of term loan borrowings under the Previous Senior
Secured Credit Facilities for which the proceeds were primarily used to pay distributions to the CWGS, LLC members.
On September 21, 2016, the Company amended the Previous Senior Secured Credit Facilities to, among other
things, amend the change of control definition and other technical changes to facilitate its transition to a public
company, provide additional borrowings of $135.0 million under the Previous Term Loan Facility, increasing the
Previous Term Loan Facility to $828.2 million, net of original issue discount and finance costs totaling $16.5 million,
and to permit a distribution of a portion of the proceeds to the members of CWGS, LLC. The net proceeds were used
to fund a $100.0 million special cash distribution to the members of CWGS, LLC on September 21, 2016, and the
remainder of the proceeds were to be used for general corporate purposes, including the potential acquisition of
dealerships.

Interest on the Previous Term Loan Facility floated at the Company’s option at a) LIBOR, subject to a 1.00%
floor, plus an applicable margin of 4.75%, or b) an ABR equal to 3.75% per annum plus the greater of the WSJ Prime
Rate, federal funds effective rate plus 0.50%, LIBOR, or 2.00%. Interest on borrowings under the Previous Revolving
Credit Facility was at the Company’s option of a) 4.25% to 4.50% per annum subject to a 1.00% floor in the case of a
Eurocurrency loan, or b) 3.25% to 3.50% per annum plus the greater of the WSJ Prime Rate, federal funds effective
rate plus 0.50%, LIBOR, or 2.00% in the case of an ABR loan, based on the Company’s ratio of net debt to
consolidated earnings as defined in the Previous Senior Secured Credit Facilities. The Company also paid a
commitment fee of 0.5% per annum on the unused amount of the Previous Revolving Credit Facility. Reborrowings
under the Previous Term Loan Facility were not permitted. The quarterly scheduled principal prepayments on the term
loan borrowings were $8.9 million. CWGS Group, LLC was required to prepay the term loan borrowings in an
aggregate amount equal to 50% of excess cash flow, as defined in the Previous Senior Secured Credit Facilities, for
such fiscal year. The required percentage prepayment of excess cash flow was reduced to 25% if the total leverage
ratio, as defined, was 2.00 to 1.00 or greater but less than 2.50 to 1.00. If the total leverage ratio was less than 2.00 to
1.00, no prepayment of excess cash flow was required. As of December 31, 2015, CWGS Group, LLC’s excess cash
flow offer, as defined, was $16.1 million and was presented to the term loan holders. The holders accepted $12.0
million of the prepayment offer and a principal payment in that amount was made on May 9, 2016.

On October 13, 2016, CWGS Group, LLC repaid $200.4 million of the then outstanding borrowings on the

Previous Term Loan Facility from the proceeds of the capital contribution made by CWH with the proceeds from the
Company’s IPO, see Note 18 — Stockholders’ Equity. On November, 8, 2016, CWGS Group, LLC used the proceeds
from the New Senior Secured Credit Facilities to repay and terminate the Previous Senior Secured Credit Facilities.

Enterprise Notes

On February 15, 2011, the Company entered into a securities purchase agreement under which CWGS, LLC

issued $80.0 million of Series A Notes and a $70.0 million Series B Note due 2018 (the Enterprise Notes) to CVRV
Acquisition, LLC, a Delaware limited liability company (“CVRV”) on March 2, 2011. Interest on the Enterprise Notes
was due each March 31, June 30, September 30 and December 31 commencing June 30, 2011. On March 2, 2011,
CVRV, the holder of the Series B Note, received an option from CWGS Holding, LLC, the direct parent of the
Company, to purchase 70,000 preferred units of CWGS, LLC, which represented 44.999% of the Company’s equity
interests, at an aggregate price of $70.0 million through the delivery to the Company of the Series B Note. The option
could be exercised from and after the earlier of: (i) the fourth anniversary of the date of the agreement; (ii) the date on
which the Company provides written notice that CVRV can exercise the option; or (iii) the tenth anniversary of the
date of the agreement. The Series A Notes and the Series B Note were the two freestanding instruments issued in the
securities purchase agreement entered into with CVRV. The option was not separately exercisable from the Series B
Note and therefore has been included as an embedded feature in the Series B Note. The Company calculated the fair
value of the respective Enterprise Notes on the issuance date and used the determined relative fair values to allocate
the $150 million in proceeds between the Series A Notes and the Series B Note. The Enterprise Notes were
subsequently measured at amortized cost using the effective interest method. The Company valued and recorded the
Series A Notes at $68.1 million, a discount of $11.9 million, and the Series B Note at $81.9 million, a premium of
$11.9 million.

124

 
Table of Contents

Interest on the Series A Notes was 3.00% per quarter provided that upon the occurrence and continuance of

an event of default, the outstanding principal together with any overdue and unpaid interest would bear interest at a
rate equal to 3.75% per quarter until the event of default is cured or waived. Interest on the Series B Note was 3.00%
per quarter provided that the Company was entitled to elect to not pay the accrued interest on the Series B Note for
up to twelve quarters in the aggregate. If the Company elected or otherwise failed to pay all accrued interest on the
Series B Note in cash for any quarter, then the outstanding principal amount together with all accrued and unpaid
interest shall bear interest at a rate equal to 3.25%, (i) if the Company shall so elect or shall otherwise fail to pay all
accrued interest on the Series B Note in cash for any quarter in excess of six quarters in the aggregate (whether or
not consecutive), or (ii) provided that upon the occurrence and continuance of an event of default, the outstanding
principal together with any overdue and unpaid interest shall bear interest at a rate equal to 3.75% per quarter until
the event of default is cured or waived.

The Company used the net proceeds of $150.0 million from the issuance of the Enterprise Notes to:
(i) permanently repay all of the outstanding indebtedness under FreedomRoads related party debt of $27.0 million, a
term loan note payable of $27.0 million, a swap term loan of $4.6 million, and interest on debt of $0.3 million; (ii) make
an $85.0 million distribution to its member, and (iii) pay related fees and expenses in connection with the foregoing
transactions.

The Company elected not to pay the accrued interest on the Series B Note for the period from June 2011 to

September 2013. In November 2013, the Company used the proceeds of the Previous Senior Secured Credit
Facilities to pay the $31.4 million of outstanding accrued interest on the Series B Note. The Company elected to pay
the quarterly interest each quarter beginning December 31, 2013. The Company repaid the $80.0 million Series A
Notes in full on November 20, 2013 from the proceeds of the Previous Senior Secured Credit Facilities and the
remaining unamortized discount of $5.4 million on the Series A Notes was written off and recorded to Loss on Debt
Repayment.

On September 30, 2014, CVRV exercised their option and delivered the Series B Note to the Company for
cancellation in exchange for the equity interest. Upon surrender and cancellation of the $70.0 million Series B Note,
the remaining unamortized premium of $3.4 million was written off to Members’ Deficit.

Since the exchange of the Series B Note for the preferred equity interest in CWGS, LLC and continuing

through October 6, 2016, CVRV, as the holder of the preferred equity interest, received a preferred return equal to
3.00% of CVRV’s unrecovered capital contribution in CWGS, LLC, which has been paid quarterly. Preferred return
payments of $6.4 million, $8.4 million, and $2.1 million were paid for the years ended December 31, 2016, 2015, and
2014, respectively.

8. Capital Lease Obligations

The Company leases various fixed assets under capital lease arrangements requiring payments through May

2019. For the years ended December 31, 2016, 2015, and 2014, $2.0 million $0, and $0.2 million were funded by
capital leases, respectively. The depreciation of the capital lease assets is included in depreciation. The Company has
included these leases in property and equipment, net at December 31, as follows (in thousands):

Furniture and equipment
Accumulated depreciation

2015

2016
5,741   $ 3,734
(2,301)
(3,449) 
2,292   $ 1,433

  $

  $

125

 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
Table of Contents

The following is a schedule by year of future minimum lease payments (in thousands) under the capitalized

leases, together with the present value of net minimum lease payments at December 31, 2016 (including current
portion of $1.2 million):

2017
2018
2019

Interest

9. Right to Use Liability

    $

  $

1,285
837
23
2,145
(80)
2,065

The Company leases operating facilities throughout the United States. The Company analyzes all leases in

accordance with Accounting Standards Codification (“ASC”) 840 — Leases. In the first quarter of 2016, two leases
were accounted for as operating leases after completion of construction as they qualified for asset derecognition
under the sales-leaseback accounting rules. In the third quarter of 2016, one lease was derecognized and accounted
for as an operating lease after a reduction in the lease deposit to less than two months’ rent, as it qualifies for asset
derecognition. The derecognitions in 2016 resulted in the removal of $20.1 million of right to use assets, and $20.0
million of right to use liabilities, and $0.1 million of deferred gain which will be recognized ratably as an offset to rent
expense over the term of the leases. In 2015, twenty-five of the leases had construction projects for which the
Company was deemed to be the owner. Eighteen leases were accounted for as finance leases after completion of the
construction as they did not qualify for sale accounting under the sale‑leaseback accounting rules. Seven leases were
accounted for as operating leases after completion of construction as they qualified for asset derecognition under the
sale‑leaseback accounting rules. An additional eighteen leases were accounted for as capital leases based on capital
lease accounting rules. For both the financing and capital leases, the value of the real property, other than land was
capitalized as a right to use asset with a corresponding right to use liability. To the extent land was less than
twenty‑five percent of the value of the total real property, land was capitalized as a right to use asset with a
corresponding right to use liability. In the fourth quarter of 2015, the Company modified the terms of certain leases. As
a result of the modifications, thirty leases met the requirements to be reported as operating leases and therefore the
right to use assets and corresponding right to use liabilities were derecognized in the fourth quarter of 2015. This
derecognition resulted in the removal of $122.4 million of right to use assets, and $127.0 million of right to use
liabilities and $4.6 million of deferred gain, which will be recognized ratably as an offset to rent expense over the term
of the leases.

The Company has included the right to use assets in property and equipment, net at December 31, as follows

(in thousands):

Right to use assets
Accumulated depreciation

2016

2015

  $ 10,673   $ 31,757
(1,457)
  $ 10,006   $ 30,300

(667) 

The following is a schedule by year of the future changes in the right to use liability (in thousands):

2017
2018
2019
2020
2021
Thereafter 
Total minimum lease payments
Amounts representing interest
Present value of net minimum right to use liability payments

(1)

     $

872
583
486
486
486
  13,813
  16,726
(6,383)
  $ 10,343

126

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

(1)

Includes $5.0 million of scheduled derecognition of right to use liability due to reductions in the lease deposit to
less than two months’ rent.

10. Income Taxes

The components of the Company’s income tax expense from operations for the year ended December 31,

consisted of (in thousands):

Current:

Federal
State
Deferred:
Federal
State

Income tax expense

2016

2015

2014

  $

468   $

139   $

  1,259  

  1,398  

105
860

  4,045  
135  

  1,045
130
  $ 5,907   $ 1,356   $ 2,140

(162) 
(19) 

A reconciliation of income tax expense from operations to the federal statutory rate for the year ended

December 31, is as follows (in thousands):

Income taxes computed at federal statutory rate
State income taxes – net of federal benefit
Other differences:
Income taxes computed at the effective federal and
state statutory rate for pass-through entities not
subject to tax
Increase (decrease) of valuation allowance
Other
Income tax expense

  $

2016
73,200   $
7,347  

2015
61,161   $
7,196  

2014
43,280
5,114

(75,689) 
1,049  
 —  
5,907   $

(67,761) 
735  
25  
1,356   $

(46,661)
(396)
803
2,140

  $

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of

assets and liabilities for financial reporting purposes and the amounts used for income tax

127

 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
  
   
 
   
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

purposes and operating loss and tax credit carryforwards. Significant items comprising the net deferred tax assets at
December 31, were (in thousands):

Deferred tax liabilities
Accelerated depreciation
Prepaid expenses
Other

Deferred tax assets
Investment impairment
Gift cards
Deferred revenues
Accrual for employee benefits and severance
Stock option expense
Investment in partnership
Tax Receivable Agreement
AMT credit
Net operating loss carryforward
Claims reserves
Intangible assets
Goodwill
Deferred book gain
Other reserves

Valuation allowance
Net deferred tax assets

2016

2015

  $

(4,655)  $ (3,389) 
(232) 
(93) 
(3,714) 

(358) 
(57) 
(5,070) 

30,680  
969  
355  
1,246  
55  
  115,057  
7,387  
1,049  
8,512  
547  
70  
1,898  
1,337  
5,339  
  174,501  
(43,553) 

  30,767  
940  
332  
884  
 —  
 —  
 —  
549  
9,926  
444  
54  
2,264  
1,472  
4,820  
  52,452  
  (42,504) 
6,234  

  $ 125,878   $

CWH is organized as a Subchapter C corporation and, on October 6, 2016, as part of the Company’s IPO,

became a 22.6% owner of CWGS, LLC (see Note 18 — Stockholders’ Equity). CWGS, LLC is organized as a limited
liability company and treated as a partnership for federal tax purposes, with the exception of Americas Road and
Travel Club, Inc., CW, and FreedomRoads RV, Inc. (“FRRV”) and their wholly-owned subsidiaries, which are
Subchapter C corporations. At December 31, 2016, the Subchapter C corporations had net operating loss
carryforwards of approximately $21.8 million, which will be able to offset future taxable income. If not used, the net
operating loss carryforwards will expire between 2024 through 2036.

The increase in the amount of income tax expense in 2016 is due the increased profitability at the FRRV level

and also due to the Company’s IPO in which the Company is also subject to U.S. federal, state and local taxes on its
allocable share of taxable income or loss generated by CWGS, LLC subsequent to the Company’s IPO.

The large increase in the net deferred tax assets in 2016 is primarily due to the Company’s acquisition of

18,935,916 LLC common units (see Note 18 — Stockholders’ Equity) on or after the IPO date in which it recognized a
$115.1 million deferred tax asset for the outside basis difference in the company’s investment in CWGS, LLC. The
Company also recognized a $7.4 million deferred tax asset related to the $19.2 million payments due under the tax
receivable agreement discussed below. The Company evaluates its deferred tax assets on a quarterly basis to
determine if they can be realized and establishes valuation allowances when it is more likely than not that all or a
portion of the deferred tax assets may not be realized. At December 31, 2016, the Company determined that all of its
deferred tax assets (except those of CW discussed below) are more likely than not to be realized. The valuation
allowance for CW and its subsidiaries increased by $1.0 million and $0.7 million for the years ended December 31,
2016 and 2015, respectively, as its net deferred tax assets increased during those years and it continues to maintain
a full valuation allowance, since it was determined that it would have insufficient taxable income in the current or
carryforward periods under the tax laws to realize the future tax benefits of its deferred tax assets.

128

 
 
 
 
 
 
 
 
 
    
    
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

During 2014, the 2012 federal tax return for CW was examined by the Internal Revenue Service (the “IRS”)
and was closed on October 30, 2014, with no adjustments. On February 6, 2017, CW was notified by the IRS that it
intends to audit the 2014 federal tax return. The Company and its subsidiaries file U.S. federal income tax returns and
tax returns in various states. With few exceptions, the Company is no longer subject to U.S. federal, state, and local
income tax examinations by tax authorities for years before 2012.

The provision for income tax for the entities subject to federal income tax has been included in the

consolidated financial statements. The income tax is based on the amount of taxes due on their tax returns plus
deferred taxes computed based on the expected future tax consequences of temporary differences between the
carrying amounts and tax basis of assets and liabilities, using expected tax rates.

The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that

the tax position will be sustained on examination by the taxing authorities based on the technical merits of the
position. The tax benefits recognized in the consolidated financial statements on a particular tax position are
measured based on the largest benefit that has a greater than a 50% likelihood of being realized upon settlement.
The amount of unrecognized tax benefits is adjusted as appropriate for changes in facts and circumstances, such as
significant amendments to existing tax law, new regulations or interpretations by the taxing authorities, new
information obtained during a tax examination, or resolution of an examination. As of December 31, 2016 and 2015,
the Company had no uncertain tax positions. The Company did not recognize any interest or penalties relating to
income taxes for the years ended December 31, 2016, 2015, and 2014.

On October 6, 2016, the Company entered into a tax receivable agreement (the “Tax Receivable Agreement”)
that provides for the payment by the Company to the Continuing Equity Owners and Crestview Partners II GP, L.P. of
85% of the amount of tax benefits, if any, the Company actually realizes, or in some circumstances is deemed to
realize, as a result of (i) increases in the tax basis from the purchase of common units from Crestview Partners II GP,
L.P. in exchange for Class A common stock in connection with the consummation of the IPO and the related
transactions and any future redemptions that are funded by the Company and any future redemptions or exchanges
of common units by Continuing Equity Owners as described above and (ii) certain other tax benefits attributable to
payments made under the Tax Receivable Agreement. CWGS intends to make a Section 754 of the Internal Revenue
Code effective for each tax year in which a redemption or exchange (including a deemed exchange) of common units
for cash or stock occur. These tax benefit payments are not conditioned upon one or more of the Continuing Equity
Owners or Crestview Partners II GP, L.P. maintaining a continued ownership interest in CWGS, LLC. In general, the
Continuing Equity Owners’ or Crestview Partners II GP, L.P.’s rights under the Tax Receivable Agreement are
assignable, including to transferees of its common units in CWGS, LLC (other than the Company as transferee
pursuant to a redemption or exchange of common units in CWGS, LLC).  The Company expects to benefit from the
remaining 15% of the tax benefits, if any, which may be realized. As part of the IPO 1,698,763 common units were
exchanged for CWGS for Class A common stock by Crestview Partners II GP, L.P. subject to the provisions of the
Tax Receivable Agreement. The Company recognized a liability for the Tax Receivable Agreement payments due to
Crestview Partners II GP, L.P., representing 85% of the aggregate tax benefits the company expects to realize from
the tax basis increases related to the exchange, after concluding it was probable that the Tax Receivable Agreement
payments would be paid based on estimates of future taxable income. As of December 31, 2016, the amount of Tax
Receivable payments due Crestview Partners II GP, L.P. under the Tax Receivable Agreement was $19.2 million, of
which $1.0 million was included in current portion of the tax receivable agreement liability in the Consolidated Balance
Sheets.

11. Fair Value Measurements

Accounting guidance for fair value measurements establishes a three‑tier fair value hierarchy, which
prioritizes the inputs used in measuring fair value. These tiers include Level 1, defined as observable inputs such as
quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either
directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists,
therefore requiring an entity to develop its own assumptions.

For cash and cash equivalents; accounts receivable; other current assets; accounts payable; notes payable

— floor plan, net; and other current liabilities the amounts reported in the accompanying

129

 
Table of Contents

Consolidated Balance Sheets approximate fair value due to their short-term nature or the existence of variable
interest rates that approximate prevailing market rates

There have been no transfers of assets or liabilities between the fair value measurement levels and there

were no material re‑measurements to fair value during 2016 and 2015 of assets and liabilities that are not measured
at fair value on a recurring basis.

The following table presents the reported carrying value and fair value information for the Company’s debt

instruments. The fair values shown below for the New Term Loan Facility and Previous Term Loan Facility, as
applicable, are based on quoted prices in the inactive market for identical assets (Level 2).

Fair Value

12/31/2016

12/31/2015

($ in thousands)
Term Loan Facility  

     Measurement    Carrying Value     Fair Value     Carrying Value     Fair Value
725,393   $ 731,288

626,753   $ 649,838   $

Level 2

  $

12. Commitments and Contingencies

Leases

The Company holds certain property and equipment under rental agreements and operating leases that have

varying expiration dates. A majority of its operating facilities are leased from unrelated parties throughout the United
States. Future minimum annual fixed rentals under operating leases having an original term of more than one year as
of December 31, 2016, were as follows (in thousands):

2017
2018
2019
2020
2021
Thereafter
Total

Related
Party

Total

     Third Party    
    $ 71,260     $ 1,150     $ 72,410
  71,675
  70,145
  66,223
  64,044
  493,477
  $821,031   $ 16,943   $837,974

  70,525  
  68,995  
  65,073  
  62,894  
  482,284  

1,150  
1,150  
1,150  
1,150  
  11,193  

For the years ended December 31, 2016, 2015, and 2014, $74.5 million, $61.5 million, and $59.5 million, of

rent expense, respectively, was charged to costs and expenses.

A subsidiary of FreedomRoads has letters of credit of $0.4 million, which were required by certain leases. The

letters of credit expire in August 2017. These letters of credit are issued under the Floor Plan Facility.

On December 5, 2001, GSE sold 11 real estate properties to 11 separate wholly owned subsidiaries of AGRP

Holding Corp., a wholly owned subsidiary of the Company’s ultimate parent, AGI Holding Corp., for $52.3 million in
cash and a note receivable. The properties were leased back to the Company on a triple‑net basis. Both the sales
price and lease rates were based on market rates determined by third‑party independent appraisers engaged by the
mortgage lender and approved by the Senior Secured Credit Facilities agent bank. These leases had an initial term of
25 to 27 years with two 5‑year renewal options at the then‑current market rent. The leases were classified as
operating leases in accordance with accounting guidance for accounting for leases. Land and buildings with a net
book value totaling $45.8 million were removed from the balance sheet. The transaction resulted in a net gain of
$6.1 million consisting of a $12.1 million gain on certain properties and a $6.0 million loss on other properties. In
accordance with accounting principles generally accepted in the United States, the $6.0 million loss was recognized
upon the date of sale in 2001 and the $12.1 million gain was deferred and will be credited to income as rent expense
adjustments over the lease terms. The average net annual lease payments over the lives of the leases were
$3.4 million.

130

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

On December 29, 2011, AGRP Holding Corp. sold 6 of the 11 real estate properties to a third party. In 2012,

AGRP Holding Corp. sold two real estate properties to a third party (one on January 9, 2012, and one on
December 28, 2012). The leases on the real estate properties sold in 2012 were terminated. In June 2013, AGRP
Holding Corp. sold an additional real estate property to a third party. In February 2014, AGRP Holding Corp. sold the
remaining two real estate properties to a third party. As of December 31, 2016, a $5.1 million deferred gain remains
and will be recognized over the remaining lease terms.

In 2006, a subsidiary of FreedomRoads entered into sale ‑‑ leaseback arrangements. Under these
arrangements, FreedomRoads sold real property and leased it back for a period of 20 years. The leasebacks have
been accounted for as operating leases. The gain of $6.4 million is being recognized ratably over the term of the
leases. The income recognition (offset to rent expense) of the deferred credits totaled $0.3 million for each of the
years ended December 31, 2016, 2015, and 2014.

In 2016, 2015 and 2014, a subsidiary of FreedomRoads entered into sale leaseback arrangements resulting

in gains of $0.1 million and $0.4 million in 2016 and 2015, respectively, and no gain or loss in 2014. The real
properties were originally purchased by FreedomRoads from third parties. In 2016, the Company sold real property of
$13.2 million that were originally purchased in 2016 for $11.9 million, in 2015 for $1.2 million and in 2014 for
$0.1 million. In 2015, the Company sold real property of $19.0 million that was originally purchased in 2015 for
$18.1 million, and in 2014 for $0.9 million. In 2014, the Company sold real properties of $1.2 million that were
originally purchased in 2014 for $0.3 million, and in 2013 for $0.9 million. Under the sale‑leaseback arrangements, the
real properties were leased back under operating leases for a period of 20 years. The properties are being used as
part of the Company’s ongoing operations.

Sponsorship and Other Agreements

On April 25, 2016 and May 1, 2016, Camping World entered into sponsorship agreements. The sponsorship

agreements expire on January 1, 2025 and October 1, 2019, respectively. The agreement consists of annual fees
payable in aggregate as follows: $1.0 million in 2016, $1.2 million in 2017, $2.5 million in 2018, $2.6 million in 2019,
$1.3 million in 2020, $1.4 million in 2021, and $4.5 million thereafter.

The Company modified a sponsorship agreement in 2014. The sponsorship agreement consists of an annual

base fee of $3.5 million in 2014, $3.3 million in 2015, $3.4 million in 2016, $3.5 million in 2017, $3.6 million in 2018,
$3.7 million in 2019, $3.8 million in 2020, $3.9 million in 2021, and $4.0 million in 2022. The expense is recognized
ratably over the term of the agreement.

In 2015, CWI entered into a broad market sponsorship agreement. The sponsorship agreement expires on

December 31, 2018 and consists of sponsor rights fees of $3.6 million payable as follows: $0.7 million in 2015,
$0.9 million in 2016, $1.0 million in 2017, and $1.0 million in 2018. The agreement includes an opt‑out provision after
2016.

The Company entered into a subscription agreement in 2014. The subscription agreement consisted of total
fees of $9.4 million payable as follows: $1.7 million in 2014, $1.6 million in 2015, $1.8 million in 2016, $2.1 million in
2017, and $2.2 million in 2018. The agreement was amended on October 28, 2016. The amended subscription
agreement consists of annual fees payable as follows: $2.3 million in 2017, $2.4 million in 2018, $2.4 million in 2019,
$2.4 million in 2020, and $2.6 million in 2021.

Litigation

From time to time, the Company is involved in litigation arising in the normal course of business operations.
The Company does not believe it is involved in any litigation that will have a material adverse effect on its results of
operations or financial position.

Employment Agreements

The Company has employment agreements with certain officers. The agreements include, among other

things, an annual bonus based on earnings before interest, taxes, depreciation and amortization, and up to one year’s
severance pay beyond termination date.

131

 
Table of Contents

13. Related Party Transactions

Monitoring Agreement

Crestview Advisors, L.L.C. and Stephen Adams (together, the “Managers” and each, a “Manager”) and the

Company are parties to a monitoring agreement relating to each Manager’s monitoring of its (or its affiliate’s)
investment in the Company. Pursuant to the monitoring agreement, the Company agreed to pay each of the
Managers an aggregate per annum monitoring fee equal to $1.0 million, payable in quarterly installments of $250,000.
In addition, the Company agreed to reimburse each Manager and its affiliates, employees and agents for up to an
aggregate per annum amount of $250,000 for all reasonable fees and expenses incurred in connection with such
Manager’s monitoring of its (or its affiliate’s) investment in the Company. The Company also agreed to indemnify each
Manager and its respective affiliates from and against all losses, claims, damages and liabilities arising out of the
performance by such Managers’ monitoring of its (or its affiliate’s) investment in the Company. The monitoring
agreement was terminated in connection with the Company’s IPO on October 6, 2016.

Pursuant to the monitoring agreement, the Company incurred monitoring fees of $1.7 million. $2.0 million and
$2.0 million in the years ended December 31, 2016, 2015 and 2014, respectively. In addition, the Company recorded
an expense for the Managers’ reimbursable expenses, totaling $0.2 million, $0.5 million and $0.5 million for the years
ended December 31, 2016, 2015 and 2014, respectively.

Transactions with Directors, Equity Holders and Executive Officers

Over the period from 2007 to 2011, various subsidiaries of FreedomRoads and certain entities owned by
Stephen Adams conveyed real properties between each other resulting in a net receivable of $0.9 million due to
FreedomRoads. In 2015, this receivable was distributed to CWGS Holding, LLC in the form of a non‑cash distribution.

FreedomRoads leases various retail locations from managers and officers. During 2016, 2015 and 2014, the

related party lease expense for these locations was $1.2 million, $2.0 million, and $3.8 million, respectively.

In January 2012, FreedomRoads entered into a lease (the “Original Lease”) with respect to the Company’s

Lincolnshire, Illinois offices, which has since been amended as of March 2013 in connection with the Company’s
leasing of additional premises within the same office building (the “Expansion Lease”). The Original Lease is payable
in 132 monthly payments of base rent equal to approximately $29,000, commencing April 2013, subject to annual
increases. The Expansion Lease is payable in 132 monthly payments of base rent equal to approximately $2,500,
commencing May 2013, subject to annual increases. Marcus Lemonis, the Company’s Chairman and Chief Executive
Officer, has personally guaranteed both leases.

In September 2014, Marcus Lemonis, individually and as trustee of the Marcus Lemonis Revocable Trust

(“MLRT”), entered into a revolving loan with The Privatebank and Trust Company (“Privatebank”). In connection with
the revolving loan, Mr. Lemonis and MLRT entered into a profits unit pledge agreement (the Pledge Agreement) with
Privatebank under which Mr. Lemonis pledged 4,667 Profits Units in the Company to secure the revolving loan (See
Note 20 — Equity-based Compensation). The Company also entered into a purchase, sale and put agreement (the
“Put Agreement”) with Privatebank that granted Privatebank the right to put the loan to the Company upon the
occurrence of an event of default pursuant to the Pledge Agreement. Prior to exercising any rights under the Put
Agreement, Privatebank was required to provide notice to the Company and the Company had the right to purchase
the pledged Profits Units for an amount equal to the lesser of (a) $12.0 million or (b) the outstanding principal amount
of the revolving loan. On April 4, 2016, the Pledge Agreement and the Put Agreement were terminated.

Until December 31, 2015, the Company had use of an aircraft owned by Adams Offices, LLC, an entity owned

by AGI Holding Corp., an entity controlled by Stephen Adams, in which he has a 100% economic interest, for the
purpose of operating flights incidental to the Company’s business. The Company

132

 
Table of Contents

incurred expenses for the aircraft of $1.0 million and $1.0 million for the years ended December 31, 2015 and 2014,
respectively.

On June 13, 2016, the board of directors of CWGS, LLC declared a $42.7 million distribution comprising of (i)

the assignment of its equity interest in AutoMatch USA, LLC (‘‘AutoMatch’’), an indirect wholly-owned subsidiary of
CWGS, LLC, to CWGS Holding, LLC and CVRV Acquisition LLC, each a member of CWGS, LLC, in the form of a
$38.8 million non-cash distribution, and (ii) a $3.8 million cash distribution to the Profits Units of which $3.6 million was
paid on June 17, 2016 and $0.2 million was paid on September 7, 2016. In connection with the AutoMatch distribution,
AutoMatch and FreedomRoads, LLC, an indirect wholly-owned subsidiary of CWGS, LLC, entered into a Transition
Services Agreement (the "Transition Services Agreement") whereby, for a period of up to one hundred twenty days
following the distribution of AutoMatch, FreedomRoads, LLC will continue to provide administrative, employee and
operational support to AutoMatch in the same manner as provided prior to such distribution and AutoMatch will be
operated and managed by employees of FreedomRoads, LLC, in exchange for reimbursement by AutoMatch of all
expenses incurred by FreedomRoads, LLC in connection therewith. On September 7, 2016, the board of directors of
CWGS, LLC declared a $1.6 million distribution, representing the final net settlement amount under the Transition
Services Agreement, which was paid on the same day.

See also Note 7 — Long‑Term Debt for private placement of securities (Enterprise Notes).

Other Transactions

Cumulus Media Inc. (“Cumulus Media”) has provided radio advertising for the Company through Cumulus

Media’s subsidiary, Westwood One, Inc. Crestview Partners II GP, L.P., an affiliate of CVRV, is the beneficial owner
of Cumulus Media’s Class A common stock, according to Crestview Partners II GP, L.P.’s most recently filed
Schedule 13D amendment with respect to the company. For the years ended December 31, 2015 and 2014, the
Company paid Cumulus Media $0.6 million and $1.3 million, respectively, for the aforementioned advertising services.
The Company did not use the advertising services in 2016.

On July 1, 2010, Camping World and Adams Outdoor Advertising Marketing Company (Adams Outdoor), an

entity controlled by Stephen Adams, entered into an agreement pursuant to which Camping World has the right to use
Adams Outdoors’ outdoor advertising space at cost on billboards that become available because the billboards would
otherwise be vacant. Camping World made a deposit of $1.0 million with Adams Outdoor in an account controlled by
Adams Outdoor on July 1, 2010 and as vacant billboards are utilized by Camping World, the usage cost is applied
against the deposit. No vacant billboard space was used by Camping World. In December 2015, the agreement was
assigned to AGI Holding Corp., an entity controlled by Stephen Adams, in which he has a 100% economic interest,
and the Company distributed the $1.0 million deposit in the form of a non‑cash distribution.

The Company does business with certain companies in which Mr. Lemonis has a direct or indirect material
interest. From time to time the Company has arranged for temporary staffing and consulting services from eNET IT
Group, LLC (“eNET IT Group”). Mr. Lemonis has a 51% economic interest in eNET IT Group. The Company paid
eNET IT Group approximately $0.1 million, $0.6 million, and $0.3 million for the years ended December 31, 2016,
2015, and 2014, respectively, primarily for third party temporary staffing arranged by eNET IT Group. eNET IT Group,
in turn, paid the third party temporary staffing directly. Additionally, the Company purchased fixtures for interior store
sets at the Company’s retail locations from Precise Graphix. Mr. Lemonis has a 33% economic interest in Precise
Graphix and the Company paid Precise Graphix $3.3 million and $1.7 million for the years ended December 31, 2016
and 2015, respectively.

14. Acquisitions

In 2016, 2015 and 2014, a subsidiary of the Company acquired the assets or stock of multiple dealership

locations that constituted business under accounting rules. The Company used its working capital, a combination of
cash and floor plan financing and members’ capital contributions to complete the acquisitions. The acquired
businesses were recorded at their estimated fair values under the purchase method of accounting. The balance of the
purchase prices in excess of fair value of assets acquired was recorded as goodwill.

133

 
Table of Contents

In 2016, concurrent with the acquisition of dealership businesses, the Company purchased real properties for

$15.3 million from related parties of the sellers. The Company sold a portion of the real properties to a third party in
sale‑leaseback transactions. In 2015, concurrent with the acquisition of dealership businesses, the Company
purchased real properties for $17.0 million from related parties of the sellers. The Company sold a portion of the real
properties to a third party in sale‑leaseback transactions. In 2014, the Company purchased real property of
$3.8 million related to the acquisition of dealership assets. The real property was not sold by the Company. In 2013,
concurrent with the acquisition of dealership assets, the Company purchased real properties for $13.6 million from
related parties of the sellers. The Company immediately sold the real properties to a third party in sale‑leaseback
transactions, as further described in Note 12 — Commitments and Contingencies.

A summary of the purchase price allocations for the acquisitions consists of the following:

($ in thousands)
Assets (liabilities) acquired (assumed) at fair value:

Accounts receivable
Inventory
Property and equipment
Intangibles
Goodwill
Security deposits
Other assets
Customer deposits
Accounts payable
Accrued expenses
Purchase price
Purchase price holdback included in other long-term liabilities
Inventory purchases financed via floor plan
Cash payment net of holdback and floor plan financing

  $

  $

2016

2015

2014

 —   $

944   $
36,285    
823    
2,774    
40,165    
 —    
175    
 —    
(2,231)    
(329)    

75,664  
842  
 —  
51,887  
12  
19  
(1,111) 
(49) 
(575) 
78,606     126,689  
(1,500) 
(59,794) 
65,395   $

 —    
(28,942)    
49,664   $

 —
6,228
51
 —
4,369
 —
 —
(33)
 —
 —
  10,615
 —
(4,029)
6,586

The basis for tax purposes of acquired goodwill for the years ended December 31, 2016, 2015, and 2014 was

$40.6 million, $22.7 million, and $4.4 million, respectively. Included in the 2016 Consolidated Financial results is
$75.1 million of revenue and $2.7 million of pre‑tax income of these dealership businesses purchased in 2016 from
the applicable acquisition dates.

15. Exit Activities

The Company closed certain retail locations. The Company remains obligated under the terms of these

leases for rent and other costs associated with these leases, and has no plan to occupy them in the future. In
accordance with ASC 420, Accounting for Costs Associated with Exit or Disposal Activities , the Company recorded a
charge to rent expense to recognize the costs of exiting the space. The liability was equal to the fair value of rent less
the fair value of the amount of rent received by the Company from a tenant under a sublease over the remainder of
the lease terms, which expire on various dates through 2032. The change in the estimated fair value of these amounts
was recognized in income as part of income from operations. The current portion of the liability was $0.3 million, and
$0.4 million as of December 31, 2016 and 2015, respectively, and is included in other current liabilities. The liability
outstanding was $2.8 million and $2.0 million as of December 31, 2016 and 2015, respectively. The total of minimum
rental payments to be received in the future under noncancelable subleases was $7.4 million as of December 31,
2016.

134

 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
  
 
  
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
   
 
   
 
 
 
Table of Contents

16. Statements of Cash Flows

Supplemental disclosures of cash flow information for the years ended December 31, are as follows (in

thousands):

Cash paid during the year for:

Interest
Income taxes

2016

2015

2014

 $ 61,889
1,622

 $ 57,717   $ 54,843
1,119

1,166  

The Company entered into the following non‑cash investing and financing transactions:

2016:

The Company established $19.2 million of liabilities under the Tax Receivable Agreement.

The Company assumed $0.2 million of customer deposits and paid $1.4 million in connection with the
acquisition of five consumer shows from M & P Productions, Inc.

Landlords paid for tenant improvements of $0.7 million on behalf of the Company.

The Company assigned its equity interest in AutoMatch USA, LLC, an indirect wholly-owned subsidiary of the
Company, in the form of a $38.8 million non-cash distribution (See Note 13 — Related Party Transactions).
Included in the non-cash distribution were contracts in transit of $1.0 million, accounts receivable of $0.3
million, inventories of $20.3 million, property and equipment of $17.1 million, and prepaid expenses and other
assets of $0.1 million.

The Company acquired equipment through third party capital lease arrangements totaling $2.0 million.

In the first quarter of 2016, the Company derecognized $15.4 million of fixed assets and right to use liabilities
for two leases that qualified as operating leases after completion of construction in 2016.  In the third quarter
of 2016, the Company derecognized $4.6 million of fixed assets and $4.7 million of right to use liabilities for
the Company’s lease that qualified as an operating lease after the reduction in lease deposits to less than two
month’s rent.

FreedomRoads acquired the assets of RV dealership groups comprised of six locations for an aggregate
purchase price of approximately $75.8 million plus real property of $15.3 million (see Note 14 —
Acquisitions). The purchase was funded through $28.9 million of borrowings under the Floor Plan Facility and
the balance through a capital contribution provided by the net proceeds of the incremental debt issuance in
December 2015 under the Company’s Previous Senior Secured Credit Facilities.

The Company acquired the assets of a wholesale parts dealer for $1.4 million, comprised of inventory of $1.2
million, intangible assets of $1.3 million, receivables of $1.0 million, prepaid expenses of $0.1 million, and
accrued liabilities of $2.2 million.

2015

The Company distributed a prepaid marketing deposit with Adams Outdoor Advertising Marketing Company
in the form of a non‑cash $1.0 million distribution.

The Company distributed a receivable due to CWGS Holding, LLC in the form of a non‑cash $0.9 million
distribution.

Certain real estate lease agreements were capitalized in accordance with ASC 840 — Leases. The value of
the real property, other than land of $50.6 million, was capitalized as a right to use asset with

135

 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
  
 
  
 
 
  
  
 
 
 
   
   
   
 
   
   
   
 
Table of Contents

a corresponding $50.6 million included as a right to use liability. The Company derecognized $5.4 million of
fixed assets and right to use lease liabilities for two leases that qualified as operating leases after completion
of construction in 2015.

The Company modified the terms of certain leases in the fourth quarter of 2015. As a result of the
modifications, thirty of these leases met the requirements to be reported as operating leases and therefore
the right to use assets and corresponding liabilities were derecognized. This derecognition resulted in the
removal of $122.4 million of right to use assets, and $127.0 million of right to use liabilities, resulting in a
$4.6 million deferred gain.

2014

FreedomRoads entered into capital lease arrangements totaling $0.2 million.

On September 30, 2014, CVRV exercised its option and delivered the Series B Note to the Company for
cancellation in exchange for the equity interest. Upon surrender and cancellation of the $70.0 million Series B
Note, the remaining unamortized premium of $3.4 million was written off to Members’ Deficit.

Certain real estate lease agreements were capitalized in accordance with ASC 840 — Leases. The value of
the real property, other than land of $35.9 million, was capitalized as a right to use asset with a corresponding
$35.9 million included as a right to use liability. The Company derecognized $8.2 million of right to use assets
and right to use liabilities for five leases that qualified as operating leases after completion of construction in
2014.

17. Benefit Plan

The Freedom Roads 401(k) Defined Contribution Plan (“FreedomRewards 401(k) Plan”) is qualified under
Sections 401(a) and 401(k) of the Internal Revenue Service Code of 1986, as amended. Effective January 1, 2012,
the GSE 401(k) Plan was merged with the FreedomRewards 401(k) Plan. Effective January 1, 2007, Camping World
elected to begin participating in the FreedomRewards 401(k) Plan. All employees over age 18, including the executive
officers, are eligible to participate in the Freedom Rewards 401(k) Plan. Any favorable vesting was grandfathered for
any affected participants pursuant to FreedomRewards 401(k) Plan Amendment No. 3 signed December 15, 2011,
and effective January 1, 2012. Non‑highly compensated employees may defer up to 75% of their eligible
compensation up to the Internal Revenue Service limits. Highly compensated employees may defer up to 15% of their
eligible compensation up to the Internal Revenue Service limits. In 2016, 2015 and 2014 the Company expensed $0.9
million, $1.0 million, and $0.9 million, respectively, for its contribution to the FreedomRewards 401(k) Plan, which were
paid in the following year.

18. Stockholders’ Equity

Reorganization Transactions

In connection with the IPO on October 6, 2016, the Company completed the following Reorganization

Transactions:

·

The Company amended and restated its certificate of incorporation (see “Amendment and Restatement
of Certificate of Incorporation” below);

· CWGS, LLC amended and restated the limited liability company agreement of CWGS, LLC (the “LLC

Agreement”) (see “CWGS, LLC Recapitalization” below); and

·

The Company acquired, by merger, an entity that was owned by former indirect members of CWGS, LLC
(the “Former Equity Owners”), for which the Company issued 7,063,716 shares of Class A common stock
as merger consideration (the “CWH BR Merger”). The only significant asset held by the merged entity
prior to the CWH BR Merger was 7,063,716 common units of

136

 
Table of Contents

CWGS, LLC and a corresponding number of shares of CWH Class B common stock. Upon
consummation of the CWH BR Merger, the Company canceled the 7,063,716 shares of Class B common
stock and recognized the 7,063,716 of common units of CWGS, LLC at carrying value, as the CWH BR
Merger was considered to be a transaction between entities under common control.

Following the completion of the Reorganization Transactions and IPO, CWH owned 22.6% of CWGS, LLC.
The remaining 77.4% of CWGS, LLC was held by the “Continuing Equity Owners,” whom the Company defines as
collectively, ML Acquisition Company, a Delaware limited liability company, indirectly owned by each of Stephen
Adams and the Company’s Chairman and Chief Executive Officer, Marcus Lemonis ("ML Acquisition”), funds
controlled by Crestview Partners II GP, L.P. and, collectively, the Company’s named executive officers (excluding
Marcus Lemonis), Andris A. Baltins and K. Dillon Schickli, who are members of the Company’s board of directors, and
certain other current and former non-executive employees and former directors, in each case, who held profit units in
CWGS, LLC pursuant to CWGS, LLC’s equity incentive plan that was in existence prior to the Company’s IPO and
who received common units of CWGS, LLC in exchange for their profit units in connection with the Reorganization
Transactions (collectively, the “Former Profit Unit Holders”) and each of their permitted transferees that own common
units in CWGS, LLC and who may redeem at each of their options their common units for, at the Company’s election
(determined solely by the Company’s independent directors (within the meaning of the rules of the New York Stock
Exchange) who are disinterested), cash or shares of the Company’s Class A common stock. As a result of the
Reorganization Transactions, CWH became the sole managing member of CWGS, LLC and, although CWH had a
minority economic interest in CWGS, LLC, CWH had the sole voting power in, and controlled the management of,
CWGS, LLC. Accordingly, the Company consolidated the financial results of CWGS, LLC and reported a non-
controlling interest in its consolidated financial statements.

As the Reorganization Transactions are considered transactions between entities under common control, the
financial statements for periods prior to the IPO and Reorganization Transactions have been adjusted to combine the
previously separate entities for presentation purposes.

Amendment and Restatement of Certificate of Incorporation

On October 6, 2016, the Company amended and restated its certificate of incorporation to, among other

things, provide for the (i) authorization of 250,000,000 shares of Class A common stock with a par value of $0.01 per
share; (ii) authorization of 75,000,000 shares of Class B common stock with a par value of $0.0001 per share; (iii)
authorization of one share of Class C common stock with a par value of $0.0001 per share; (iv) authorization of
20,000,000 shares of undesignated preferred stock that may be issued from time to time by the Company’s Board of
Directors in one or more series; and (v) establishment of a classified board of directors, divided into three classes,
each of whose members will serve for staggered three -year terms.

Each share of the Company’s Class A common stock and Class B common stock entitles its holders to one

vote per share on all matters presented to the Company’s stockholders generally; provided that, for as long as ML
Acquisition Company, LLC, a Delaware limited liability company, indirectly owned by each of Stephen Adams and the
Company’s Chairman and Chief Executive Officer, Marcus Lemonis, and its permitted transferees of common units
(collectively, the “ML Related Parties”), directly or indirectly, beneficially own in the aggregate 27.5% or more of all of
the outstanding common units of CWGS, LLC, the shares of Class B common stock held by the ML Related Parties
will entitle the ML Related Parties to the number of votes necessary such that the ML Related Parties, in the
aggregate, cast 47% of the total votes eligible to be cast by all of the Company’s stockholders on all matters
presented to a vote of the Company’s stockholders generally. Additionally, the one share of Class C common stock
entitles its holder to the number of votes necessary such that the holder casts 5% of the total votes eligible to be cast
by all of the Company’s stockholders on all matters presented to a vote of the Company’s stockholders generally. The
one share of Class C common stock is owned by ML RV Group, LLC, a Delaware limited liability company, wholly
owned by the Company’s Chairman and Chief Executive Officer, Marcus Lemonis.

Holders of the Company’s Class B and Class C common stock are not entitled to receive dividends and will

not be entitled to receive any distributions upon the liquidation, dissolution or winding up of the

137

 
Table of Contents

Company. Shares of Class B common stock may only be issued to the extent necessary to maintain the one-to-one
ratio between the number of common units of CWGS, LLC held by funds controlled by Crestview Partners II GP, L.P.
and the ML Related Parties (the “Class B Common Owners”) and the number of shares of Class B common stock
held by the Class B Common Owners. Shares of Class B common stock are transferable only together with an equal
number of common units of CWGS, LLC. Only permitted transferees of common units held by the Class B Common
Owners will be permitted transferees of Class B common stock. Shares of Class B common stock will be canceled on
a one-for-one basis upon the redemption or exchange any of the outstanding common units of CWGS, LLC held by
the Class B Common Owners. Upon the occurrence of certain change in control events, the Class C common stock
shall no longer have any voting rights, such share of the Company’s Class C common stock will be cancelled for no
consideration and will be retired, and the Company will not reissue such share of Class C common stock.

The Company must, at all times, maintain a one-to-one ratio between the number of outstanding shares of

Class A common stock and the number of common units of CWGS, LLC owned by CWH (subject to certain
exceptions for treasury shares and shares underlying certain convertible or exchangeable securities).

Initial Public Offering

On October 13, 2016, the Company completed an IPO of 11,363,636 shares of the Company’s Class A
common stock at a public offering price of $22.00 per share. The Company received $233.4 million in proceeds, net of
underwriting discounts and commissions, which were used to purchase 11,363,636 newly-issued common units from
CWGS, LLC at a price per unit equal to the initial public offering price per share of Class A common stock in the IPO
less underwriting discounts and commissions. In addition, on November 4, 2016, the underwriters exercised their
option, in part, to purchase an additional 508,564 shares of Class A common stock. On November 9, 2016, the
Company closed on the purchase of the additional 508,564 shares of Class A common stock and received $10.4
million in additional proceeds, net of underwriting discounts and commissions, which were used to purchase 508,564
newly-issued common units from CWGS, LLC at a price per unit equal to the initial public offering price per share of
Class A common stock in the IPO less underwriting discounts and commissions.

Immediately following the completion of the IPO and the underwriters’ exercise of their option to purchase

additional shares of Class A common stock, there were 62,002,729 shares of Class B common stock outstanding, one
share of Class C common stock outstanding, and 18,935,916 shares of Class A common stock outstanding,
comprised of 11,872,200 shares issued as part of the IPO and the underwriters’ exercise of their option to purchase
additional shares of Class A common stock and 7,063,716 shares issued in connection with the CWH BR Merger
described above.

CWGS, LLC Recapitalization

On October 6, 2016, CWGS, LLC amended and restated the LLC Agreement (the “Recapitalization”) to,

among other things, (i) provide for a new single class of common membership interests in CWGS, LLC, the common
units, and (ii) exchange all of the then-existing membership interests of ML Acquisition, funds controlled by Crestview
Partners II GP, L.P. and the Former Profit Unit Holders (collectively, the “Original Equity Owners”) for common units of
CWGS, LLC.

The LLC Agreement also provides that the Continuing Equity Owners may from time to time at each of their

options require CWGS, LLC to redeem all or a portion of their common units in exchange for, at the Company’s
election (determined solely by the Company’s independent directors (within the meaning of the rules of the New York
Stock Exchange (the “NYSE”) who are disinterested), shares of the Company’s Class A common stock on a one-for-
one basis or a cash payment equal to a volume weighted average market price of one share of Class A common
stock for each common unit redeemed, in each case in accordance with the terms of the CWGS LLC Agreement;
provided that, at the Company’s election (determined solely by the Company’s independent directors (within the
meaning of the rules of the NYSE) who are disinterested), the Company may effect a direct exchange of such Class A
common stock or such cash, as applicable, for such common units. The Continuing Equity Owners may exercise such
redemption right for as long as their common units remain outstanding. Simultaneously with the payment of cash or
shares of Class A common stock, as applicable, in connection with a redemption or exchange of common units
pursuant to the terms of

138

 
Table of Contents

the CWGS LLC Agreement, a number of shares of the Company’s Class B common stock registered in the name of
the redeeming or exchanging Class B Common Owners will be cancelled for no consideration on a one-for-one basis
with the number of common units so redeemed or exchanged.

The amendment also requires that CWGS, LLC, at all times, maintain (i) a one-to-one ratio between the

number of outstanding shares of Class A common stock and the number of common units of CWGS, LLC owned by
CWH and (ii) a one-to-one ratio between the number of shares of Class B common stock owned by the Class B
Common Owners and the number of common units of CWGS, LLC owned by the Class B Common Owners.

19. Non-Controlling Interests

In connection with the Reorganization Transactions described in Note 18 — Stockholders’ Equity, CWH

became the sole managing member of CWGS, LLC and, as a result, consolidate the financial results of CWGS, LLC.
The Company reports a non-controlling interest representing the common units of CWGS, LLC held by Continuing
Equity Owners. Changes in the CWH’s ownership interest in CWGS, LLC while CWH retains its controlling interest in
CWGS, LLC will be accounted for as equity transactions. As such, future redemptions or direct exchanges of common
units of CWGS, LLC by the Continuing Equity Owners will result in a change in ownership and reduce or increase the
amount recorded as non-controlling interest and increase or decrease additional paid-in capital when CWGS, LLC as
positive or negative net assets, respectively. At December, 31, 2016, CWGS, LLC had negative net assets which
resulted in a negative non-controlling interest amount on the Consolidated Balance Sheet.

The Company used the net proceeds from its IPO to purchase 11,872,200 newly-issued common units of
CWGS, LLC. Additionally, in connection with the Reorganization Transactions, the Company acquired 7,063,716
common units of CWGS, LLC.

As of December 31, 2016, there were 83,771,830 LLC Interests outstanding, of which CWH owned

18,935,916 common units of CWGS, LLC, representing a 22.6% ownership interest in CWGS, LLC.

The following table summarizes the effects of changes in ownership in CWGS, LLC on the Company’s equity:

($ in thousands)
Net income attributable to Camping World Holdings, Inc.
Transfers to non-controlling interests:

Decrease in additional paid-in capital as a result of the Reorganization
Transactions
Decrease in additional paid-in capital as a result of the purchase of common
units from CWGS, LLC (1)

Year Ended December 31, 
2015

2016

2014

  $ 191,661   $178,530   $123,626

(7,306) 

  (144,178) 

 —  

 —  

 —

 —

Change from net income attributable to Camping World Holdings, Inc. and
transfers to non-controlling interests

  $ 40,177   $178,530   $123,626

139

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

20. Equity-based Compensation Plans

The following table summarizes the equity-based compensation that has been included in the following line

items within the consolidated statements of operations during:

($ in thousands)
Equity-based compensation expense:

Year Ended December 31, 
2015

2014

2016

Costs applicable to revenue
Selling, general, and administrative
Total equity-based compensation expense
Total income tax benefit recognized related to equity-based compensation

  $

90   $

1,507  
  $ 1,597   $
 —   $
  $

 —   $
 —  
 —   $
 —   $

 —  
 —  
 —  
 —  

CWGS Enterprises, LLC Equity Incentive Plan

In 2012, CWGS, LLC entered into the CWGS Enterprises, LLC Equity Incentive Plan (the “CWGS LLC Plan”),

as defined in CWGS, LLC’s Limited Liability Agreement, with certain employees and directors of the Company, who,
in the judgment of the Company, had played a meaningful role in enhancing the value of CWGS, LLC. Such
employees and directors had been granted awards (“Profits Units”) under the CWGS LLC Plan which entitled them to
receive, in aggregate, up to 10% of the increase in the value of the Company above certain thresholds, if any, realized
in such sale of CWGS, LLC or other liquidity event. CWGS, LLC began making grants of these Profits Units pursuant
to the CWGS LLC Plan effective for the year ended December 31, 2012. Generally, so long as the Unit holder is
employed or remains a member of the board of managers of the Company, these Profits Units vest over time
(generally a four‑year period), but do not become exercisable or fully vested until a liquidity event occurs. All unvested
Profits Units become exercisable and fully vested upon a liquidity event. Any unvested Profits Units are forfeited if the
Unit holder ceases to be an employee of the Company or remain on the board of managers of the Company.

As of December 31, 2015, there were 15,556 Profits Units authorized, issued and outstanding pursuant to the
CWGS LLC Plan. During the years ended December 31, 2015 and 2014, no equity-based compensation expense was
recorded relating to the Profits Units because the Company determined, as of each period end, it was not probable
that a sale of CWGS, LLC or other liquidity event would occur.

On April 4, 2016, CWGS, LLC's board of directors approved a Profits Units redemption by Mr. Lemonis in the

amount of 1,763 Profits Units for $17.0 million. CWGS, LLC remitted the proceeds to Mr. Lemonis through a cash
distribution in the amount of $13.0 million and a $4.0 million note. The note bore interest at 3.00% per annum and had
scheduled principal amortization of (i) $1.5 million, plus all accrued and unpaid interest on May 1, 2016, (ii) $1.5
million, plus all accrued and unpaid interest on June 1, 2016 and (iii) all outstanding principal, plus all accrued and
unpaid interest on July 1, 2016. The largest aggregate amount of principal outstanding since the note was issued on
April 4, 2016 was $4.0 million and the Company paid $6,250 of interest on the note prior to its repayment in full in
April 2016. The Company recorded an equity-based compensation charge of $60,000 relating to this redemption
during the year ended December 31, 2016 based on the grant date fair value.

On October 6, 2016, in connection with the Company’s IPO, the remaining 13,793 outstanding Profits Units

fully vested and converted to 5,877,513 common units of CWGS, LLC. These common units are exchangeable for
shares of the Company’s Class A common stock on a one-to-one basis. The Company recorded an equity-based
compensation charge of $889,000 relating to this conversion during the year ended December 31, 2016 based on the
grant date fair value.

The weighted-average grant date fair value of Profits Units granted during the year ended December 31,

2015 was $317 per unit. No Profits Units were granted during the years ended December 31, 2016 and 2014. As of
December 31, 2016, there were no Profits Units outstanding and no further Profits Units were available for grant
under the CWGS LLC Plan.

140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
   
 
   
 
   
 
 
 
 
 
 
 
Table of Contents

2016 Incentive Award Plan

In October 2016, the Company adopted the 2016 Incentive Award Plan (the “2016 Plan”) under which the

Company may grant up to 14,693,518 stock options, restricted stock units, and other types of equity-based awards to
employees, consultants or non-employee directors of the Company. The Company does not intend to use cash to
settle any of its equity-based awards. Upon the exercise of a stock option award, the vesting of a restricted stock unit
or the award of common stock or restricted stock, shares of Class A common stock are issued from authorized but
unissued shares. Stock options and restricted stock units granted to employees vest in equal annual installments over
a four-year period and are canceled upon termination of employment. Stock options are granted with an exercise
price equal to the fair market value of the Company’s Class A common stock on the date of grant. Stock option grants
expire after ten years unless canceled earlier due to termination of employment. Restricted stock units granted to non-
employee directors vest in equal annual installments over a three-year period subject to voluntary deferral elections
made at the time of grant.

The fair value of the stock option awards was determined on the grant date using the Black-Scholes valuation

model based on the following weighted-average assumptions for the year ended December, 31:

(1)

Expected term (years) 
Expected volatility 
Risk-free interest rate 
Dividend yield 

(4)

(2)

(3)

2016

6.3  
36.1 %
1.5 %
1.1 %

(1) Expected term represents the estimated period of time until an award is exercised and was determined using the

simplified method.

(2) Expected volatility is based on the historical volatility of a selected peer group over a period equivalent to the

expected term.

(3) The risk-free rate is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the

expected term.

(4) The dividend yield was based on the Company’s expectation at the time of grant to declare quarterly dividends of

$0.06 per share.

A summary of stock option activity for the year ended December 31, 2016 is as follows:

Outstanding at December 31, 2015
Granted
Exercised
Forfeited
Cancelled
Outstanding at December 31, 2016
Options exercisable at December 31, 2016

Stock
Options
(in

thousands)     

Weighted
Average
Exercise
Price

Aggregate  

Intrinsic
Value
(in

thousands)     

Weighted
Average
Remaining
Contractual
Life

(years)

 —  
1,133   $
 —  
(15)  $
 —  
1,118   $
 —  

21.86  

22.00  

21.86   $

11,995   

9.8

The weighted-average grant date fair value of stock options granted during the year ended December 31,

2016 was $7.24. The Company did not grant any stock options during the years ended December 31, 2015 and 2014.
There were no exercises of stock options during the years ended December 31, 2016, 2015, and 2014. At December
31, 2016, total unrecognized compensation cost related to unvested stock options was $7.6 million and is expected to
be recognized over a weighted-average period of 3.8 years.

141

 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
  
 
     
 
 
 
 
   
 
 
 
 
 
  
 
   
 
 
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
 
Table of Contents

A summary of restricted stock unit activity for the year ended December 31, 2016 is as follows:

Outstanding at December 31, 2015
Granted
Exercised
Forfeited
Cancelled
Outstanding at December 31, 2016

  Restricted   Weighted Average
  Stock Units 
(in

Grant Date

thousands)     

Fair Value

 —  
145   $
 —  
(1)  $
 —  
144   $

21.37

21.40

21.37

The weighted-average grant date fair value of restricted stock units granted during the year ended December

31, 2016 was $21.37. The Company did not grant any restricted stock units during the years ended December 31,
2015 and 2014. There were no restricted stock units that vested during the years ended December 31, 2016, 2015,
and 2014. At December 31, 2016, the intrinsic value of unvested restricted stock units was $4.7 million. At December
31, 2016, total unrecognized compensation cost related to unvested restricted stock units was $2.9 million and is
expected to be recognized over a weighted-average period of 3.6 years.

21. Earnings Per Share

Basic and Diluted Earnings Per Share

Basic earnings per share of Class A common stock is computed by dividing net income available to Camping

World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding during the
period. Diluted earnings per share of Class A common stock is computed by dividing net income available to Camping
World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to
give effect to potentially dilutive securities.

As described in Note 18 — Stockholders’ Equity, on October 6, 2016, the LLC Agreement was amended and
restated to, among other things, (i) provide for a new single class of common membership interests, the common units
of CWGS, LLC, and (ii) exchange all of the then-existing membership interests of the Original Equity Owners for
common units of CWGS, LLC. This Recapitalization changed the relative membership rights of the Original Equity
Owners such that retroactive application of the Recapitalization to periods prior to the IPO for the purposes of
calculating earnings per share would not be appropriate.

Prior to the IPO, the CWGS, LLC membership structure included membership units, preferred units, and

Profits Units. During the period of September 30, 2014 to October 6, 2016, there were 70,000 preferred units
outstanding that received a total preferred return of $2.1 million per quarter in addition to their proportionate share of
distributions made to all members of CWGS, LLC. The Company analyzed the calculation of earnings per unit for
periods prior to the IPO using the two-class method and determined that it resulted in values that would not be
meaningful to the users of these consolidated financial statements. Therefore, earnings per share information has not
been presented for periods prior to the IPO on October 6, 2016. The basic and diluted earnings per share period for
the year ended December 31, 2016 represents only the period of October 6, 2016 to December 31, 2016.

142

 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
   
 
 
   
   
 
 
   
 
 
Table of Contents

The following table sets forth reconciliations of the numerators and denominators used to compute basic and

diluted earnings per share of Class A common stock:

Numerator:

Net income
Less: net income attributable to non-controlling interests

Net income attributable to Camping World Holdings, Inc. — basic

Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common
units of CWGS, LLC for Class A common stock

Net income attributable to Camping World Holdings, Inc. — diluted

Denominator:

Weighted-average shares of Class A common stock outstanding — basic

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

Weighted-average shares of Class A common stock outstanding — diluted

Earnings per share of Class A common stock — basic
Earnings per share of Class A common stock — diluted

Year Ended
December 31, 
2016

  $

 $

  $
  $

13,635
(11,576)
2,059

5,169

7,228

18,766
64,836
83,602

0.11
0.09

For the year ended December 31, 2016, 1.1 million stock options and 0.1 million restricted stock units were

excluded from the weighted-average in the computation of diluted earnings per share of Class A common stock
because the effect would have been anti-dilutive.

Shares of the Company’s Class B and Class C common stock do not share in the earnings or losses of the

Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings
per share of Class B or Class C common stock under the two-class method has not been presented.

Basic and Diluted Pro Forma Earnings Per Share

The pro forma financial information presented has been computed to reflect income attributable to non-

controlling interests and income tax expense assuming the Company’s IPO and the Recapitalization occurred on
January 1, 2016. To calculate the income tax expense, an effective tax rate of 38.5% was applied to the taxable
income of the pass-through entities that would have been attributed to the CWH if the IPO and Recapitalization had
occurred on January 1, 2016.

The following table sets forth reconciliations of the numerators and denominators used to compute pro forma

basic and diluted earnings per share of Class A common stock:

Numerator:

Net income
Less: pro forma net income attributable to non-controlling interests
Less: pro forma income tax expense

Pro forma net income attributable to Camping World Holdings, Inc. — basic

Add: Reallocation of pro forma net income attributable to non-controlling interests from the assumed exchange of
common units of CWGS, LLC for Class A common stock

Pro forma net income attributable to Camping World Holdings, Inc. — diluted

Denominator:

Weighted-average shares of Class A common stock outstanding — basic

Dilutive restricted stock units
Dilutive common units of CWGS, LLC that are convertible into Class A common stock

Weighted-average shares of Class A common stock outstanding — diluted

Earnings per share of Class A common stock — basic
Earnings per share of Class A common stock — diluted

Year Ended
December 31, 
2016

  $

203,237
(158,296)
(15,692)
29,249

98,175

 $

127,424

18,936
6
64,836
83,778

1.54
1.52

  $
  $

143

 
 
 
 
 
 
 
 
 
    
 
 
 
  
  
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
  
  
  
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

For the year ended December 31, 2016, 0.3 million stock options were excluded from the weighted-average
in the computation of pro forma diluted earnings per share of Class A common stock because the effect would have
been anti-dilutive.

22. Segment Information

At December 31, 2016, 2015, and 2014, the Company had two reportable segments: (1) Consumer Services

and Plans, and (2) Retail. The Company’s Consumer Services and Plans segment is comprised of emergency
roadside assistance; property and casualty insurance programs; travel assist programs; extended vehicle service
contracts; co‑branded credit cards; vehicle financing and refinancing; membership clubs; and publications and
directories. The Company’s Retail segment is comprised of new vehicles; used vehicles; parts and service; and
finance and insurance. Corporate and other is comprised of the corporate operations of the Company.

The reportable segments identified above are the business activities of the Company for which discrete
financial information is available and for which operating results are regularly reviewed by the Company’s chief
operating decision maker to allocate resources and assess performance. The Company’s chief operating decision
maker is its Chief Executive Officer.

Reportable segment revenue, segment income, floor plan interest expense, depreciation and amortization,

other interest expense, net, total assets, and capital expenditures are as follows:

($ in thousands)
Revenue:

Consumer Services and Plans
Retail (1)
Total consolidated revenue

2016

Year Ended December 31, 
2015

2014

  $

184,773   $

174,600   $

3,341,933  

3,111,494  

  $ 3,526,706   $ 3,286,094   $

162,598  
2,472,400  
2,634,998  

(1) The Company has adjusted certain prior period amounts for the correction of an immaterial error. See Note 1 —

Summary of Significant Accounting Policies — Revisions to Prior Periods.

($ in thousands)
Segment income (1):

Consumer Services and Plans
Retail (2)

Total segment income

Corporate & other
Depreciation and amortization
Other interest expense, net
Loss and expense on debt restructure
Other income (expense), net

  $

Income from operations before income taxes

  $

Year Ended December 31, 

2016

2015

2014

89,046   $

80,522   $

73,515  
203,763     179,530     128,084  
292,809     260,052     201,599  
(2,597) 
(24,601) 
(46,769) 
(1,831) 
(35) 
209,144   $ 179,886   $ 125,766  

(2,689)   
(24,101)   
(53,377)   
 —    
1    

(4,382)   
(24,695)   
(48,318)   
(6,270)   
 —    

(1) Segment income is defined as income from operations before depreciation and amortization plus floor plan

interest expense.

(2) The Company has adjusted certain prior period amounts for the correction of an immaterial error. For the year
ended December 31, 2014, segment income for the Company’s Retail segment was originally reported as
$129.6 million. After the correction of the immaterial error of $1.5 million, segment income for the Company’s
Retail segment was $128.1 million for the year ended December 31, 2014. See Note 1 — Summary of Significant
Accounting Policies — Revisions to Prior Periods.

144

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
     
     
     
 
   
   
   
   
   
   
   
 
Table of Contents

($ in thousands)
Depreciation and amortization:
Consumer Services and Plans
Retail
Total
Corporate & other
Total depreciation and amortization

Interest expense, net:

Consumer Services and Plans
Retail
Total
Corporate & other
Total interest expense

Assets:

Consumer Services and Plans
Retail (1)
Total
Corporate & other
Total assets 

Year Ended December 31, 
2015

2016

2014

  $ 3,780   $ 3,627   $ 3,283  
  19,895  
  18,243  
  23,178  
  21,870  
  1,423  
  2,231  
  $24,695   $24,101   $24,601  

  20,915  
  24,695  
 —  

Years ended December 31, 
2015

2016

2014

  $

19   $

32   $

62  
  12,060  
  16,015  
  12,122  
  16,047  
  34,647  
  37,330  
  $48,318   $53,377   $46,769  

  5,395  
  5,414  
  42,904  

2016

As of December 31, 
2015

2014

  $

152,689   $ 139,064   $ 138,240  
946,395  
  1,084,635  
72,620  
  $ 1,563,765   $1,338,105   $ 1,157,255  

  1,235,250  
  1,387,939  
175,826  

  1,143,916  
  1,282,980  
55,125  

(1) The Company has adjusted certain prior period amounts for the correction of an immaterial error. Retail segment

assets decreased $5.9 million as of December 31, 2015 and 2014. See Note 1 — Summary of Significant
Accounting Policies — Revisions to Prior Periods.

Year Ended December 31, 
2015

2016

2014

Capital expenditures:

Consumer Services and Plans
Retail
Total capital expenditures

23. Quarterly Financial Information (Unaudited)

  $ 2,951   $ 2,870   $ 2,721  
  32,263  
  38,567  
  $39,782   $41,437   $34,984  

  36,831  

($ in thousands)
Revenue (1)
Income from operations (1)
Net income (1)
Net income attributable to Camping World Holdings,
Inc. (1)
Earnings per share of Class A common stock (2):

Basic
Diluted

Three Months Ended

December
31,
2016
  670,032  
34,235  
13,635  

September
30,
2016
991,071  
87,741  
68,416  

June 30,
2016
  1,067,855  
103,351  
83,406  

  March 31, 
2016
  797,748  
  56,041  
  37,780  

December
31,
2015
  647,311  
24,457  
11,999  

September
30,
2015
948,005  
76,221  
57,650  

June 30,   March 31,

2015
  993,446  
  93,891  
  75,212  

2015
  697,332
  49,941
  33,669

2,059  

68,416  

83,406  

  37,780  

11,999  

57,650  

  75,212  

  33,669

  $
  $

0.11  
0.09  

(1) The Company has adjusted certain prior period amounts for the correction of an immaterial error. See reconciliation below and Note 1

— Summary of Significant Accounting Policies — Revisions to Prior Periods.

(2) Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s IPO. See Note 21 —

Earnings Per Share.

145

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
   
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
Table of Contents

As a result of the immaterial error discussed in Note 1 — Summary of Significant Accounting Policies —

Revisions to Prior Periods, revenue, costs applicable to revenue, selling, general and administrative expenses, and
floor plan interest expense within the retail segment were each corrected as follows:

($ in thousands)
Revenue - new vehicles - as originally reported (1)
Revenue - new vehicles - adjustment (1)
Revenue - new vehicles - as corrected (1)

Revenue - used vehicles - as originally reported (1)
Revenue - used vehicles - adjustment (1)
Revenue - used vehicles - as corrected (1)

Revenue - parts, service and other - as originally reported (1)
Revenue - parts, service and other - adjustment (1)
Revenue - parts, service and other - as corrected (1)

Revenue - finance and insurance, net - as originally reported (1)
Revenue - finance and insurance, net - adjustment (1)
Revenue - finance and insurance, net - as corrected (1)

September
30,
2016

June 30,
2016

Three Months Ended
December
31,
2015

September
30,
2015

  March 31, 

2016

June 30,
2015

  March 31,

2015

  $ 545,231   $ 578,728   $ 409,504   $ 293,048   $ 468,084   $ 509,641   $ 337,017
(313)
  336,704

(227) 
  292,821  

(28) 
  409,476  

(375) 
467,709  

(77) 
545,154  

(439) 
578,289  

(410) 
509,231  

181,820  
(145) 
181,675  

166,076  
(14,986) 
151,090  

67,418  
292  
67,710  

217,358  
(832) 
216,526  

  178,816  
(53) 
  178,763  

  160,621  
(62) 
  160,559  

173,353  
(15,611) 
157,742  

  125,530  
(12,046) 
  113,484  

  122,993  
(8,929) 
  114,064  

69,564  
306  
69,870  

  50,828  
199  
  51,027  

32,893  
121  
33,014  

238,018  
(102) 
237,916  

157,214  
(13,645) 
143,569  

57,748  
161  
57,909  

235,271  
(111) 
235,160  

  172,849
(85)
  172,764

160,381  
(13,268) 
147,113  

  113,246
(10,182)
  103,064

59,156  
169  
59,325  

  40,481
91
  40,572

Total revenue - as originally reported (1)
Total revenue - adjustment (1)
Total revenue - as corrected (1)

  1,005,987  
(14,916) 
991,071  

  1,084,431  
(16,576) 
  1,067,855  

  809,676  
(11,928) 
  797,748  

  656,408  
(9,097) 
  647,311  

961,966  
(13,961) 
948,005  

  1,007,066  
(13,620) 
993,446  

  707,821
(10,489)
  697,332

Costs applicable to revenues - new vehicles - as originally
reported (1)
Costs applicable to revenues - new vehicles - adjustment (1)
Costs applicable to revenues - new vehicles - as corrected (1)

Costs applicable to revenues - used vehicles - as originally
reported (1)
Costs applicable to revenues - used vehicles - adjustment (1)
Costs applicable to revenues - used vehicles - as corrected (1)

Costs applicable to revenues - parts, service and other - as
originally reported (1)
Costs applicable to revenues - parts, service and other -
adjustment (1)
Costs applicable to revenues - parts, service and other - as
corrected (1)

Selling, general and administrative expenses - as originally
reported (1)
Selling, general and administrative expenses - adjustment (1)
Selling, general and administrative expenses - as corrected (1)

Income from operations - as originally reported (1)
Income from operations - adjustment (1)
Income from operations - as corrected (1)

Floor plan interest expense - as originally reported (1)
Floor plan interest expense - adjustment (1)
Floor plan interest expense - as corrected (1)

474,944  
(3,804) 
471,140  

140,516  
(1,879) 
138,637  

88,473  

(7,368) 

81,105  

188,858  
(2,603) 
186,255  

87,003  
738  
87,741  

(4,322) 
 —  
(4,322) 

499,385  
(4,226) 
495,159  

  351,588  
(740) 
  350,848  

  252,284  
(473) 
  251,811  

174,325  
(3,391) 
170,934  

  146,909  
(1,821) 
  145,088  

  130,120  
3  
  130,123  

405,448  
(3,164) 
402,284  

192,119  
(1,594) 
190,525  

438,065  
(3,365) 
434,700  

  291,561
(1,200)
  290,361

190,241  
(2,010) 
188,231  

  139,755
(1,698)
  138,057

90,850  

  65,411  

67,912  

85,825  

84,941  

  59,279

(7,809) 

(5,776) 

(4,042) 

(7,023) 

(6,807) 

(5,096)

83,041  

  59,635  

63,870  

78,802  

78,134  

  54,183

192,947  
(2,624) 
190,323  

  163,149  
(2,761) 
  160,388  

  152,064  
(3,070) 
  148,994  

101,877  
1,474  
103,351  

  56,871  
(830) 
  56,041  

(5,387) 
 —  
(5,387) 

(5,142) 
 —  
(5,142) 

26,718  
(1,515) 
25,203  

(3,033) 
1,179  
(1,854) 

176,466  
(2,325) 
174,141  

76,423  
145  
76,568  

(3,013) 
 —  
(3,013) 

175,686  
(2,121) 
173,565  

  140,193
(2,003)
  138,190

92,861  
683  
93,544  

  49,687
(492)
  49,195

(3,436) 
 —  
(3,436) 

(2,945)
 —
(2,945)

146

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
Table of Contents

Net income and net income attributable to Camping World Holdings,
Inc. - as originally reported (1)
Net income and net income attributable to Camping World Holdings,
Inc. - adjustment (1)
Net income and net income attributable to Camping World Holdings,
Inc. - as corrected (1)

67,678  

81,932  

38,610  

12,335  

57,505  

  74,529  

  34,161

738  

1,474  

(830) 

(336) 

145  

683  

(492)

68,416  

83,406  

37,780  

11,999  

57,650  

  75,212  

  33,669

(1) The Company has adjusted certain prior period amounts for the correction of an immaterial error. See Note 1 — Summary of

Significant Accounting Policies — Revisions to Prior Periods.

Additionally, as a result of these immaterial errors, inventories and members’ deficit on the consolidated

balance sheets were each corrected as follows:

($ in thousands)
Inventories - as originally reported (1)
Inventories - adjustment (1)
Inventories - as corrected (1)

Other assets - as originally reported (1)
Other assets - adjustment (1)
Other assets - as corrected (1)

Members' deficit - as originally reported (1)
Members' deficit - adjustment (1)
Members' deficit - as corrected (1)

September
30,
2016

June 30,
2016

  March 31,  

2016

As of
December
31,
2015

September
30,
2015

June 30,
2015

  March 31,

2015

  $ 808,089   $ 915,153   $ 1,009,555   $ 868,939   $ 779,636   $ 826,926   $ 835,736
(6,405)
  829,331

(7,922) 
  1,001,633  

(6,448) 
  908,705  

(7,092) 
  861,847  

(5,722) 
  821,204  

(5,577) 
774,059  

(5,710) 
802,379  

17,870  
1,179  
19,049  

16,568  
1,179  
17,747  

16,172  
1,179  
17,351  

15,394  
1,179  
16,573  

16,571  
 —  
16,571  

16,644  
 —  
16,644  

15,546
 —
15,546

(354,287) 
(4,531) 
(358,818) 

  (285,017) 
(5,269) 
  (290,286) 

(278,905) 
(6,743) 
(285,648) 

  (288,947) 
(5,913) 
  (294,860) 

(276,644) 
(5,577) 
(282,221) 

  (279,266) 
(5,722) 
  (284,988) 

  (222,160)
(6,405)
  (228,565)

(1) The Company has adjusted certain prior period amounts for the correction of an immaterial error. See Note 1 — Summary of

Significant Accounting Policies — Revisions to Prior Periods.

147

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Schedule I: Condensed Financial Information of Registrant

Camping World Holdings, Inc.
Condensed Balance Sheet
(Parent Company Only)
(In Thousands Except Share Amounts)

Assets
Current assets:

Cash and cash equivalents

Total current assets

Deferred tax asset
Investment in subsidiaries
Total assets

Liabilities and stockholders' equity
Current liabilities:

Accrued liabilities
Income tax payable
Current portion of liabilities under tax receivable agreement

Total current liabilities

Liabilities under tax receivable agreement, net of current portion
Total liabilities

Commitments and contingencies

Stockholders' equity:

Preferred stock, par value $0.01 per share – 20,000,000 shares authorized; none issued and outstanding as of
December 31, 2016
Class A common stock, par value $0.01 per share – 250,000,000 shares authorized; 18,935,916 issued and
outstanding as of December 31, 2016
Class B common stock, par value $0.0001 per share – 75,000,000 shares authorized; 69,066,445 issued; and
62,002,729 outstanding as of December 31, 2016
Class C common stock, par value $0.0001 per share – one share authorized; one issued and outstanding as of
December 31, 2016
Additional paid-in capital
Retained earnings

Total stockholders' equity
Total liabilities and stockholders' equity

See accompanying Notes to Condensed Financial Statements

148

December 31, 
2016

$

$

$

$

2,232
2,232

122,444
(30,139)
94,537

110
268
991
1,369

18,190
19,559

 —

 —

189

6

 —
74,239
544
74,978
94,537

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Schedule I: Condensed Financial Information of Registrant (continued)

Camping World Holdings, Inc.
Condensed Statement of Income
(Parent Company Only)
(In Thousands)

Revenue:

Intercompany revenue

Total revenue

Operating expenses:

Selling, general, and administrative

Total operating expenses

Income from operations

Equity in net income of subsidiaries

Income before income taxes
Income tax expense
Net income

See accompanying Notes to Condensed Financial Statements

149

Year Ended
December 31,
2016

 $

$

1,564
1,564

1,564
1,564

 —

3,350

3,350
(1,291)
2,059

 
 
 
 
 
 
 
 
 
 
    
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Schedule I: Condensed Financial Information of Registrant (continued)

Camping World Holdings, Inc.
Condensed Statement of Cash Flows
(Parent Company Only)
(In Thousands)

Operating activities
Net income

Adjustments to reconcile net income to net cash used in operating activities:

Equity in net income of subsidiaries
Deferred tax expense
Change in assets and liabilities, net of acquisitions:

Accrued expenses
Income taxes payable

Net cash used in operating activities

Investing activities
Purchases of LLC Interest from CWGS, LLC
Distributions received from CWGS, LLC
Net cash used in investing activities

Financing activities
Proceeds from issuance of Class A common stock sold in an initial public offering net of underwriter
discounts and commissions
Proceeds from issuance of Class B common stock
Dividends paid to Class A common stockholders
Net cash provided by financing activities

Increase in cash
Cash at beginning of year
Cash at end of the year

See accompanying Notes to Condensed Financial Statements

150

Year Ended
December
31,
2016

$

2,059

(3,350)
965

(471)
684
(113)

(243,845)
3,889
(239,956)

243,809
7
(1,515)
242,301

2,232
 —
2,232

$

 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Schedule I: Condensed Financial Information of Registrant (continued)

Camping World Holdings, Inc.
Notes to Condensed Financial Statements
(Parent Company Only)
December 31, 2016

1. Organization

Camping World Holdings, Inc. (the “Parent Company”) was formed on March 8, 2016 as a Delaware

corporation and is a holding company with no direct operations. The Parent Company's assets consist primarily of
cash and cash equivalents, its equity interest in CWGS Enterprises, LLC ("CWGS, LLC”), and certain deferred tax
assets

On October 13, 2016, the Parent Company completed an initial public offering ("IPO") of 11,872,200 shares

of its Class A common stock at a public offering price of $22.00 per share, which includes 508,564 shares issued
pursuant to the underwriters' over-allotment option on November 4, 2016. The Parent Company received $243.8
million in proceeds, net of underwriting discounts and commissions, which it used to purchase newly-issued common
units from CWGS, LLC at a price per interest equal to the IPO price of its Class A common stock.

The Parent Company's cash inflows are primarily from cash dividends or distributions and other transfers

from CWGS, LLC. The amounts available to the Parent Company to fulfill cash commitments and pay cash dividends
on its common stock are subject to certain restrictions in CWGS, LLC’s Senior Secured Credit Facilities. See Note 7
to the consolidated financial statements.

2. Basis of Presentation

These condensed parent company financial statements should be read in conjunction with the consolidated

financial statements of Camping World Holdings, Inc. and the accompanying notes thereto, included in this Annual
Report on Form 10-K. For purposes of these condensed financial statements, the Parent Company's interest in
CWGS, LLC is recorded based upon its proportionate share of CWGS, LLC's net assets (similar to presenting them
on the equity method).

The Parent Company is the sole managing member of CWGS, LLC, and pursuant to the Amended and

Restated LLC Agreement of CWGS, LLC (the “LLC Agreement”), receives compensation in the form of
reimbursements for all costs associated with being a public company. Intercompany revenue consists of these
reimbursement payments and is recognized when the corresponding expense to which it relates is recognized.

Certain intercompany balances presented in these condensed Parent Company financial statements are

eliminated in the consolidated financial statements. $1.6 million and $3.4 million of intercompany revenue and equity
in net income of subsidiaries, respectively, was eliminated in consolidation for the year ended December 31, 2016.
Related party amounts that were not eliminated in the consolidated financial statements include the Parent
Company's liabilities under the tax receivable agreement, which totaled $19.2 million as of December 31, 2016.

3. Commitments and Contingencies

On October 6, 2016, the Parent Company entered into a tax receivable agreement with certain holders of

common units in CWGS, LLC (the "Continuing Equity Owners") that provides for the payment by the Parent Company
to the Continuing Equity Owners of 85% of the amount of any tax benefits that the Parent Company actually realizes,
or in some cases are deemed to realize, as a result of certain transactions. See Note 10 to the consolidated financial
statements for more information regarding the Parent Company's tax receivable agreement. As described in Note 10
to the consolidated financial statements, amounts payable under the tax receivable agreement are contingent upon,
among other things, (i) generation of future taxable income of Camping World Holdings, Inc. over the term of the tax
receivable agreement and (ii) future changes in tax laws. As of December 31, 2016, liabilities under the tax receivable
agreement totaled $19.2 million.

151

 
Table of Contents

Schedule II: Valuation and Qualifying Accounts

(In Thousands)
Accounts receivable allowance (3):
Year ended December 31, 2016
Year ended December 31, 2015
Year ended December 31, 2014

     Balance at      Additions      Charged      Charges      Balance

     Beginning     

     of Period     

Charged
to
Expense
(1)

to Other      Utilized     
Accounts
(2)

(Write-
offs)

     of Period

at End

  $ 8,370   $ 1,332   $ 12,960   $ (13,909)  $ 8,753
  $ 5,748   $ 2,180   $ 13,505   $ (13,063)  $ 8,370
  $ 6,290   $ 1,192   $ 10,722   $ (12,456)  $ 5,748

(1) Additions to allowance for doubtful accounts are charged to expense.
(2) Additions to cancellations/returns allowances are credited against revenue.
(3) Accounts receivable allowance includes the allowance for doubtful accounts and the allowance for

cancellations/returns.

(In Thousands)
Noncurrent other assets allowance:
Year ended December 31, 2016
Year ended December 31, 2015
Year ended December 31, 2014

     Balance at      Additions      Charged      Charges      Balance
at End
     Beginning      Charged to    

to Other      Utilized     
Accounts
(1)

(Write-
offs)

     of Period

     of Period      Expense     

  $ 4,554   $
  $ 3,081   $
 —   $
  $

 —   $ 3,209   $ (2,026)  $ 5,737
 —   $ 2,826   $ (1,353)  $ 4,554
(833)  $ 3,081
 —   $ 3,914   $

(1) Additions to cancellations/returns allowances are credited against revenue.

(In Thousands)
Valuation allowance for deferred tax assets:
Year ended December 31, 2016
Year ended December 31, 2015
Year ended December 31, 2014

Tax
Valuation  
Allowance  
Charged to  
     Beginning      Income Tax     Income Tax    
     of Period      Provision      Provision      of Period

Tax
Valuation  
Allowance  
Credited to  

Balance
at End

Balance at  

  $ 42,504   $
  $ 41,769   $
  $ 42,165   $

1,049   $
735   $
 —   $

 —   $ 43,553
 —   $ 42,504
(396)  $ 41,769

152

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
    
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
Table of Contents

ITEM 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

ITEM 9A.  Controls and Procedures

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating our disclosure controls and procedures, management recognizes that any
controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the
fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits
of possible controls and procedures relative to their costs.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated,

as of the end of the period covered by this Annual Report on Form 10-K, the effectiveness of our disclosure controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as
amended (the “Exchange Act”)). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of
December 31, 2016.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-

15(f) under the Exchange Act) identified in connection with the evaluation of our internal control performed during the
fiscal quarter ended December 31, 2016, that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.

Exemption from Management’s Report on Internal Control Over Financial Reporting

This Annual Report on Form 10-K does not include a report of management’s assessment regarding internal

control over financial reporting or an attestation report of our independent registered public accounting firm due to a
transition period established by rules of the SEC for newly public companies.

ITEM 9B.  Other Information

Not applicable

ITEM 10.  Directors, Executive Officers and Corporate Governance

PART III

We have adopted a written code of business conduct and ethics, which applies to all of our directors, officers

and employees, including our principal executive officer and our principal financial and accounting officer. Our Code of
Business Conduct and Ethics is available on our website www.campingworld.com “Investor Relations” section under
“Governance.” In addition, we intend to post on our website all disclosures that are required by law or New York Stock
Exchange listing rules concerning any amendments to, or waivers from, any provision of our Code of Business
Conduct and Ethics. The information contained on our website is not incorporated by reference into this Annual
Report on Form 10-K.

The information concerning our executive officers and directors in response to this item is contained above in
part under the caption “Executive Officers and Directors of the Registrant” at the end of Part I of this Annual Report on
Form 10-K. Other Information required by this item will be included under the captions “Proposal 1: Election of
Directors”, “Corporate Governance”, “Committees of the Board”, and “Section 16(a)

153

 
Table of Contents

Beneficial Ownership Reporting Compliance” in our Proxy Statement for our 2017 Annual Meeting of Shareholders
and, upon filing, is incorporated herein by reference.

ITEM 11.  Executive Compensation

The information required by this item will be included under the captions “Executive Compensation”, ”Director

Compensation”, “Compensation Committee Report”, and “Compensation Committee Interlocks and Insider
Participation” in our Proxy Statement for our 2017 Annual Meeting of Shareholders and, upon filing, is incorporated
herein by reference.

ITEM 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table provides information about our compensation plans under which our Class A common

stock is authorized for issuance, as of December 31, 2016:

Plan Category
Equity compensation plans approved by security
holders (1)
Equity compensation plans not approved by security
holders
Total

Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights

Weighted-average
exercise price of
outstanding
options, warrants
and rights

Number of
securities remaining
available for future
issuances under
equity
compensation plans

1,261,059  

$

 —  
1,261,059  

$

21.86  

 —  
21.86  

13,432,459

 —
13,432,459

(1)

Includes awards granted and available to be granted under our 2016 Incentive Award Plan.

Other information required by this item with respect to security ownership of certain beneficial owners and

management will be included under the caption “Security Ownership of Certain Beneficial Owners and Management”
and “Equity Compensation Plan Information” in our Proxy Statement for our 2017 Annual Meeting of Shareholders
and, upon filing, is incorporated herein by reference.

ITEM 13.  Certain Relationships and Related Transactions, and Director Independence

The information required by this item will be included under the captions “Certain Relationships and Related

Party Transactions” and “Corporate Governance—Director Independence” in our Proxy Statement for our 2017
Annual Meeting of Shareholders and, upon filing, is incorporated herein by reference.

ITEM 14.  Principal Accounting Fees and Services

The information required by this item will be included under the caption “Independent Registered Public

Accounting Firm Fees and Other Matters” in our Proxy Statement for our 2017 Annual Meeting of Shareholders and,
upon filing, is incorporated herein by reference.

154

 
 
 
 
 
 
 
    
    
    
 
 
 
 
Table of Contents

ITEM 15.  Exhibits, Financial Statements and Schedules

(a)(1) Financial Statements.

PART IV

See the table of contents under “Item 8. Financial Statements and Supplementary Data” in Part II of this

Annual Report on Form 10-K above for the list of financial statements filed as part of this report.

(a)(2) Financial Statement Schedules.

Schedule I : Condensed Financial Information of Registrant
Schedule II : Valuation and Qualifying Accounts

148 
152 

All other schedules have been omitted because they are not required or because the required information is
given in the Consolidated Financial Statements or Notes thereto set forth above under “Item 8. Financial Statements
and Supplementary Data” in Part II of this Form 10-K, beginning on page 105.

(a)(3) Exhibits.

See the Exhibit Index immediately following the signature page of this Annual Report on Form 10-K. The

exhibits listed in the Exhibit Index below are filed or incorporated by reference as part of this Annual Report on Form
10-K.

ITEM 16.  Form 10-K Summary

None

155

 
 
 
 
Table of Contents

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant

has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Camping World Holdings, Inc.

Date: March 13, 2017

By:

/s/ MARCUS A. LEMONIS
Marcus A. Lemonis 
Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been
signed below by the following persons on behalf of the registrant and in the capacities set forth opposite to their
names and on the dates indicated.

Signature

Title

Date

/s/ MARCUS A. LEMONIS
Marcus A. Lemonis

  Chairman, Chief Executive Officer and Director

(Principal Executive Officer)

/s/ THOMAS F. WOLFE
Thomas F. Wolfe

  Chief Financial Officer (Principal Financial Officer

and Principal Accounting Officer)

March 13, 2017

March 13, 2017

*
Stephen Adams

*
Andris A. Baltins

*
Brian P. Cassidy

*
Mary J. George

*
Daniel G. Kilpatrick

*
Jeffrey A. Marcus

*
K. Dillon Schickli

Director

Director

Director

Director

Director

Director

Director

*By:

/s/ MARCUS A. LEMONIS  
Marcus A. Lemonis 
Attorney‑in‑fact

March 13, 2017

156

 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

INDEX TO EXHIBITS

Exhibit
Number

3.1

3.2

4.1

10.1

10.2
10.3

10.4

10.5

10.6

Exhibit Description

  Amended and Restated Certificate of

Incorporation of Camping World Holdings,
Inc.

  Amended and Restated Bylaws of
Camping World Holdings, Inc.

  Specimen Stock Certificate evidencing the

shares of Class A common stock

  Tax Receivable Agreement, dated October

6, 2016

  Voting Agreement, dated October 6, 2016  
  Amended and Restated LLC Agreement of
CWGS Enterprises, LLC, dated October 6,
2016

  Registration Rights Agreement, dated

October 6, 2016

  Sixth Amended and Restated Credit

Agreement, dated August 12, 2015, by and
among FreedomRoads, LLC, as the
borrower, certain of FreedomRoads, LLC’s
subsidiaries from time to time, the lenders
party thereto and Bank of America, N.A.,
as administrative agent and letter of credit
issuer

  Amendment No. 1 to Sixth Amended and
Restated Credit Agreement, dated July 1,
2016, by and among FreedomRoads, LLC,
as the borrower, certain of FreedomRoads,
LLC’s subsidiaries from time to time, the
lenders party thereto and Bank of America,
N.A., as administrative agent and letter of
credit issuer

Incorporated by Reference

File No.
  001-37908  

  Exhibit
3.1

Filing
Date
  11/10/16  

Filed/
Furnished
Herewith

  001-37908  

3.2

  11/10/16  

  333-211977   10.10   8/29/16  

Form
10-Q

10-Q

S-1/A

*

*
*

*

S-1/A

  333-211977  

10.9

S-1/A

  333-211977   10.10  

#10.7

  Amended and Restated Employment

S-1/A

  333-211977   10.11   9/20/16  

Agreement, dated November 2011, by and
between CWGS Enterprises, LLC,
FreedomRoads, LLC and Marcus Lemonis

#10.8

  Employment Agreement, dated June 10,

S-1/A

  333-211977   10.12   9/20/16  

2016, by and between CWGS Enterprises,
LLC, Camping World Holdings, Inc. and
Marcus A. Lemonis

#10.9

  Employment Agreement, dated January 1,

S-1/A

  333-211977   10.13   9/20/16  

#10.10

2013, by and between Good Sam
Enterprises, LLC and Thomas F. Wolfe

  First Amendment to Employment

Agreement, dated February 16, 2015, by
and between Good Sam Enterprises, LLC
and Thomas F. Wolfe

S-1/A

  333-211977   10.14   9/20/16  

#10.11

  Employment Agreement, dated June 10,

S-1/A

  333-211977   10.15   9/20/16  

2016, by and between CWGS Enterprises,
LLC, Camping World Holdings, Inc. and
Thomas F. Wolfe

157

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Exhibit
Number

#10.12

#10.13

#10.14

#10.15

Exhibit Description

  Employment Agreement, dated December
1, 2012, by and between FreedomRoads,
LLC and Roger Nuttall

  Employment Agreement, dated June 10,

2016, by and between CWGS Enterprises,
LLC, Camping World Holdings, Inc. and
Roger Nuttall

  Employment Agreement, dated January 1,
2010, by and between FreedomRoads,
LLC, CWI, Inc. and Brent Moody
  First Amendment to Employment

Agreement, dated January 1, 2011, by and
between FreedomRoads, LLC, CWI, Inc.
and Brent Moody

Incorporated by Reference

Form
S-1/A

File No.

  Exhibit
  333-211977   10.16   9/20/16  

Filing
Date

Filed/
Furnished
Herewith

S-1/A

  333-211977   10.17   9/20/16  

S-1/A

  333-211977   10.18   9/20/16  

S-1/A

  333-211977   10.19   9/20/16  

#10.16

  Employment Agreement, dated June 10,

S-1/A

  333-211977   10.20   9/20/16  

2016, by and between CWGS Enterprises,
LLC, Camping World Holdings, Inc. and
Brent Moody

#10.17

  Employment Agreement, dated December

S-1/A

  333-211977   10.21   9/20/16  

#10.18

1, 2012, by and between Good Sam
Enterprises, LLC and Mark Boggess
  Camping World Holdings, Inc. 2016

Incentive Award Plan

#10.19

  Camping World Holdings, Inc. 2016 Senior

#10.20

#10.21

Executive Bonus Plan

  Camping World Holdings, Inc. Non

Employee Director Compensation Policy

  Camping World Holdings, Inc. Director

Stock Ownership Guidelines

#10.22

  Camping World Holdings, Inc. Executive

#10.23

Stock Ownership Guidelines
  Form of Employee Stock Option

Agreement

#10.24

  Form of Employee Restricted Stock Unit

Agreement

#10.25

  Form of Director Restricted Stock Unit

#10.26
10.27

Agreement

  Form of Indemnification Agreement
  Fourth Amendment to Credit Agreement,

dated September 21, 2016, by and among
CWGS Enterprises, LLC, as holdings,
CWGS Group, LLC, as borrower, certain of
CWGS Enterprises, LLC’s existing and
future domestic subsidiaries as subsidiary
guarantors, the lenders party thereto and
Goldman Sachs Bank USA, as
administrative agent

S-8

  333-214040  

4.4

  10/11/16  

S-1/A

  333-211977   10.25   9/20/16  

S-1/A

S-1/A

S-1/A

S-1/A
S-1/A

  333-211977   10.28   9/20/16  

  333-211977   10.29   9/20/16  

  333-211977   10.30   9/20/16  

  333-211977   10.31   9/26/16  
  333-211977   10.32   9/26/16  

*

*

*

158

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Exhibit
Number

10.28

21.1

23.1

24.1
31.1

31.2

32.1

32.2

Exhibit Description

  Credit Agreement, dated November 8,

2016, by and among CWGS Enterprises,
LLC, as holdings, CWGS Group, LLC, as
borrower, certain of CWGS Enterprises,
LLC's existing and future domestic
subsidiaries as subsidiary guarantors, the
lenders party thereto and Goldman Sachs
Bank USA, as administrative agent
  List of Subsidiaries of Camping World

Holdings, Inc.

  Consent of Independent Registered Public

Accounting Firm
  Power of Attorney
  Rule 13a-14(a) / 15d-14(a) Certification of

Chief Executive Officer

  Rule 13a-14(a) / 15d-14(a) Certification of

Chief Financial Officer

  Section 1350 Certification of Chief

Executive Officer

  Section 1350 Certification of Chief

Financial Officer

101.INS
101.SCH

  XBRL Instance Document
  XBRL Taxonomy Extension Schema

Document

101.CAL

  XBRL Taxonomy Extension Calculation

Linkbase Document

101.DEF

  XBRL Extension Definition Linkbase

Document

101.LAB

  XBRL Taxonomy Label Linkbase

Document

101.PRE

  XBRL Taxonomy Extension Presentation

Linkbase Document

* Filed herewith

** Furnished herewith

Incorporated by Reference

Form
10-Q

File No.
  001-37908  

  Exhibit
10.3

Filing
Date
  11/10/16  

Filed/
Furnished
Herewith

*

*

*
*

*

**

**

***
***

***

***

***

***

*** Submitted electronically herewith

# Indicates management contract or compensatory plan

159

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 10.1

Execution
Version

TAX RECEIVABLE AGREEMENT

by and among

CAMPING WORLD HOLDINGS, INC.

the several MEMBERS (as defined herein)

MANAGEMENT REPRESENTATIVE (as defined herein) and

OTHER MEMBERS OF CWGS ENTERPRISES, LLC 
FROM TIME TO TIME PARTY HERETO

Dated as of October 6, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONTENTS

Article I. DEFINITIONS

Section 1.1 Definitions
Section 1.2 Rules of Construction

Article II. DETERMINATION OF REALIZED TAX BENEFIT

Section 2.1 Basis Adjustments; the LLC 754 Election
Section 2.2 Basis Schedules
Section 2.3 Tax Benefit Schedules
Section 2.4 Procedures; Amendments

Article III. TAX BENEFIT PAYMENTS

Section 3.1 Timing and Amount of Tax Benefit Payments
Section 3.2 No Duplicative Payments
Section 3.3 Pro-Ration of Payments as Between the Members
Section 3.4 Optional Estimated Payment Procedure
Section 3.5 Changes; Reserves; Suspension of Payments

Article IV. TERMINATION

Section 4.1 Early Termination of Agreement; Breach of Agreement
Section 4.2 Early Termination Notice
Section 4.3 Payment Upon Early Termination

Article V. SUBORDINATION AND LATE PAYMENTS

Section 5.1 Subordination
Section 5.2 Late Payments by the Corporation

Article VI. TAX MATTERS; CONSISTENCY; COOPERATION

Section 6.1 Participation in the Corporation’s and the LLC’ Tax Matters
Section 6.2 Consistency
Section 6.3 Cooperation

Article VII. MISCELLANEOUS

Section 7.1 Notices
Section 7.2 Counterparts
Section 7.3 Entire Agreement; No Third Party Beneficiaries
Section 7.4 Governing Law
Section 7.5 Severability

i

    Page

2 

2 
  10 

  11 

  11 
  12 
  12 
  13 

  14 

  14 
  17 
  17 
  18 
  19 

  20 

  20 
  21 
  22 

  23 

  23 
  23 

  23 

  23 
  24 
  24 

  24 

  24 
  26 
  26 
  26 
  26 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Section 7.6 Assignments; Amendments; Successors; No Waiver
Section 7.7 Titles and Subtitles
Section 7.8 Resolution of Disputes
Section 7.9 Reconciliation
Section 7.10 Withholding
Section 7.11 Admission of the Corporation into a Consolidated Group; Transfers of Corporate Assets
Section 7.12 Confidentiality
Section 7.13 Change in Law
Section 7.14 Interest Rate Limitation
Section 7.15 Independent Nature of Rights and Obligations
Section 7.17 Management Representative

  27 
  28 
  28 
  29 
  30 
  30 
  31 
  31 
  31 
  32 
  32 

Exhibits

Exhibit A    -    Form of Joinder Agreement

ii

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TAX RECEIVABLE AGREEMENT

This TAX RECEIVABLE AGREEMENT (as the same may be amended, restated, amended and restated,

supplemented or otherwise modified from time to time, this “ Agreement ”), dated as of October 6, 2016, is hereby
entered into by and among Camping World Holdings, Inc., a Delaware corporation (the “ Corporation ”), CWGS
Enterprises, LLC, a Delaware limited liability company (the “ LLC ”), each of the Members from time to time party
hereto, and the Management Representative.  Capitalized terms used but not otherwise defined herein have the respective
meanings set forth in Section 1.01.

RECITALS

WHEREAS, the LLC is treated as a partnership for U.S. federal income tax purposes;

WHEREAS, each of the members of the LLC other than the Corporation (such members and each other Person
who becomes party hereto by satisfying the Joinder Requirement, the “ Members ”) owns (or, in the case of such other
Persons, will own) limited liability company interests in the LLC (the “ Units ”);

WHEREAS, on the date hereof, the Corporation will become the managing member of the LLC;

WHEREAS, on the date hereof and exclusive of the Over-Allotment Option (as defined below), the Corporation

issued 11,363,636 shares of its Class A common stock, par value $0.01 per share (the “ Class A Common Stock ”) to
certain purchasers in an initial public offering of its Class A Common Stock (the “ IPO ”);

WHEREAS, on the date hereof, the Corporation used a portion of the net proceeds from the IPO to purchase

newly-issued Units directly from the LLC (the “ Base Offering Capital Contribution ”), which proceeds will be used to
repay or prepay certain indebtedness of the LLC and for general corporate purposes;

WHEREAS, on and after the date hereof, the Corporation may issue additional Class A Common Stock in
connection with the IPO as a result of the exercise by the underwriters of their over-allotment option (the “ Over-
Allotment Option ”) and, if the Over-Allotment Option is in fact exercised in whole or in part, any additional net
proceeds will be used by the Corporation to acquire additional newly-issued Units directly from the LLC (the “ Over-
Allotment Capital Contribution ” and, together with the Base Offering Capital Contribution, the “ Corporation’s Capital
Contribution ”), which proceeds will be used to repay or prepay certain indebtedness of the LLC and for general
corporate purposes;

WHEREAS, on and after the date hereof, pursuant to the LLC Agreement, each Member has the right, in its sole

discretion, from time to time to require the LLC to redeem (a “ Redemption ”) all or a portion of such Member’s Units
for cash or under certain circumstances, Class A Common Stock; provided
that, at the election of the Corporation in its
sole discretion, the Corporation may effect a direct exchange (a “ Direct Exchange ”) of such cash or shares of Class A
Common Stock for such Units;

1

 
 
 
 
 
 
 
 
 
 
 
WHEREAS, the LLC and any direct or indirect subsidiary (owned through a chain of pass-through entities) of the

LLC that is treated as a partnership for U.S. federal income tax purposes (together with the LLC and any direct or
indirect subsidiary (owned through a chain of pass-through entities) of the LLC that is treated as a disregarded entity for
U.S. federal income tax purposes, the “ the LLC Group ”) will have in effect an election under Section 754 of the Code
(as defined herein) for the Taxable Year (as defined herein) in which any Exchange (as defined below) occurs, which
election should result in an adjustment to the Corporation’s share of the tax basis of the assets owned by the LLC Group
as of the date of the Exchange, with a consequent result on the taxable income subsequently derived therefrom; and

WHEREAS, the parties to this Agreement desire to provide for certain payments and make certain arrangements
with respect to any tax benefits to be derived by the Corporation as the result of Exchanges and the receipt of payments
under this Agreement.

NOW, THEREFORE, in consideration of the foregoing and the respective covenants and agreements set forth

herein, and intending to be legally bound hereby, the parties hereto agree as follows:

ARTICLE I 
DEFINITIONS

Section 1.1     Definitions .    As used in this Agreement, the terms set forth in this Article I shall have the

following meanings (such meanings to be equally applicable to both (i) the singular and plural and (ii) the active and
passive forms of the terms defined).

“ Actual Interest Amount ” is defined in Section 3.1(b)(vii) of this Agreement.

“ Advisory Firm ” means Ernst & Young LLP or any other accounting firm that is nationally recognized as being

an expert in Covered Tax matters and is not an Affiliate of the Corporation, selected by the Corporation.

“ Advisory Firm Letter ” means a letter, that has been prepared by the Advisory Firm used by the Corporation in

connection with the performance of its obligations under this Agreement, which states that the relevant Schedules,
notices or other information to be provided by the Corporation to the Members, along with all supporting schedules and
work papers, were prepared in a manner that is consistent with the terms of this Agreement and, to the extent not
expressly provided in this Agreement, on a reasonable basis in light of the facts and law in existence on the date such
Schedules, notices or other information were delivered by the Corporation to the Members.

“ Affiliate ” means, with respect to any Person, any other Person that directly or indirectly, through one or more

intermediaries, Controls, is Controlled by, or is under common Control with, such first Person.

“ Agreed Rate ” means LIBOR plus 100 basis points.

“ Agreement ” is defined in the preamble.

2

 
 
 
 
 
 
 
 
 
 
 
 
“ Amended Schedule ” is defined in Section 2.4(b) of this Agreement.

“ Assumed State and Local Tax Rate ” means the tax rate equal to the sum of the products of (x) the LLC’s

income tax apportionment rate(s) for each state and local jurisdiction in which the LLC files income or franchise tax
returns for the relevant Taxable Year and (y) the highest corporate income and franchise tax rate(s) for each such state
and local jurisdiction in which the LLC files income tax returns for each relevant Taxable Year; provided
, that the
Assumed State and Local Tax Rate calculated pursuant to the foregoing shall be reduced by the assumed federal benefit
received by the Corporation with respect to state and local jurisdiction income taxes (with such benefit calculated as the
product of (x) the Corporation’s marginal U.S. federal income tax rate for the relevant Taxable Year and (y) the Assumed
State and Local Tax Rate (without regard to this proviso)).

“ Attributable ” is defined in Section 3.1(b)(i) of this Agreement.

“ Audit Committee ” means the audit committee of the Board.

“ Basis Adjustment ” means the increase or decrease to the tax basis of, or the Corporation’s share of, the tax
basis of the Reference Assets (i) under Section 734(b), 743(b) and 754 of the Code and, in each case, the comparable
sections of U.S. state and local tax law (in situations where, following an Exchange, the LLC remains in existence as an
entity for tax purposes) and (ii) under Sections 732 and 1012 of the Code and, in each case, the comparable sections of
U.S. state and local tax law (in situations where, as a result of one or more Exchanges, the LLC becomes an entity that is
disregarded as separate from its owner for tax purposes), in each case, as a result of any Exchange and any payments
made under this Agreement.  Notwithstanding any other provision of this Agreement, the amount of any Basis
Adjustment resulting from an Exchange of one or more Units shall be determined without regard to any Pre-Exchange
Transfer of such Units and as if any such Pre-Exchange Transfer had not occurred.

“ Basis Schedule ” is defined in Section 2.2 of this Agreement.

“ Beneficial Owner ” means, with respect to any security, a Person who directly or indirectly, through any

contract, arrangement, understanding, relationship or otherwise, has or shares: (i) voting power, which includes the
power to vote, or to direct the voting of, with respect to such security and/or (ii) investment power, which includes the
power to dispose of, or to direct the disposition of, such security.

“ Board ” means the Board of Directors of the Corporation.

“ Business Day ” means any day excluding Saturday, Sunday and any day that is a legal holiday under the laws of

the State of New York or is a day on which banking institutions located in New York are closed.

“ Change Notice ” is defined in Section 3.5(a) of this Agreement.

“ Change of Control ” means the occurrence of any of the following events:

3

 
 
 
 
 
 
 
 
 
 
 
 
(1)  any “person” or “group” (within the meaning of Sections 13(d) and 14(d) of the Securities Exchange

Act of 1934, as amended, or any successor provisions thereto (the “ Exchange Act ”), but excluding any
employee benefit plan of such person and its subsidiaries, and any person or entity acting in its capacity as
trustee, agent or other fiduciary or administrator of any such plan, and excluding the Permitted Transferees)
becomes the “beneficial owner” (within the meaning of Rules 13d-3 and 13d-5 under the Exchange Act), directly
or indirectly, of shares of Common Stock, Preferred Stock and/or any other class or classes of capital stock of the
Corporation (if any) representing in the aggregate more than fifty percent (50%) of the voting power of all of the
outstanding shares of capital stock of the Corporation entitled to vote;

(2)  the shareholders of the Corporation approve a plan of complete liquidation or dissolution of the

Corporation or there is consummated an agreement or series of related agreements for the sale or other
disposition, directly or indirectly, by the Corporation of all or substantially all of the Corporation’s assets
(including a sale of all or substantially all of the assets of the LLC);

(3)  there is consummated a merger or consolidation of the Corporation with any other corporation or
entity, and, immediately after the consummation of such merger or consolidation, the voting securities of the
Corporation immediately prior to such merger or consolidation do not continue to represent, or are not converted
into, more than 50% of the combined voting power of the then outstanding voting securities of the Person
resulting from such merger or consolidation or, if the surviving company is a Subsidiary, the ultimate parent
thereof; or

(4)  the Corporation ceases to be the sole managing member of the LLC.

Notwithstanding the foregoing, a “Change of Control” shall not be deemed to have occurred by virtue of the

consummation of any transaction or series of integrated transactions immediately following which the record holders of
the Class A Common Stock and Class B Common Stock immediately prior to such transaction or series of transactions
continue to have substantially the same proportionate ownership in and voting control over, and own substantially all of
the shares of, an entity which owns all or substantially all of the assets of the Corporation immediately following such
transaction or series of transactions.

“ Class B Common Stock ” means shares of Class B common stock, par value $0.01 per share, of the

Corporation.

“ Code ” means the U.S. Internal Revenue Code of 1986, as amended, and applicable Treasury Regulations

promulgated thereunder.

“ Control ” means the possession, direct or indirect, of the power to direct or cause the direction of the
management and policies of a Person, whether through ownership of voting securities, by contract or other agreement.

“ Corporation ” is defined in the preamble to this Agreement.

“ Corporation’s Capital Contribution ” is defined in the recitals to this Agreement.

4

 
 
 
 
 
 
 
 
 
 
 
“ Covered Person ” is defined in Section 7.17 of this Agreement.

“ Covered Tax Benefit ” is defined in Section 3.3(a) of this Agreement.

“ Covered Taxes ” means any and all U.S. federal, state, local and foreign taxes, assessments or similar charges

that are based on or measure with respect to net income or profits and any interest related thereto.

“ Crestview ” means CVRV Acquisition LLC, a Delaware limited liability company, Crestview Partners II GP,

L.P., a Delaware limited partnership, and each of their respective Permitted Transferees in the LLC Agreement.

“ Cumulative Net Realized Tax Benefit ” is defined in Section 3.1(b)(iii) of this Agreement.

“ Default Rate ” means the sum of (i) the highest rate applicable at the time under the Senior Secured Credit
Facilities plus
(ii) 200 basis points, it being understood that if there are no Senior Secured Credit Facilities then the
Default Rate shall be LIBOR plus
550 basis points.

“ Default Rate Interest ” is defined in Section 3.1(b)(ix) of this Agreement.

“ Determination ” shall have the meaning ascribed to such term in Section 1313(a) of the Code or similar

provision of U.S. state tax law, as applicable, or any other event (including the execution of IRS Form 870-AD) that
finally and conclusively establishes the amount of any liability for tax.

“ Direct Exchange ” is defined in the recitals to this agreement.

“ Dispute ” is defined in Section 7.8(a) of this Agreement.

“ Early Termination Effective Date ” means the date of an Early Termination Notice for purposes of determining

the Early Termination Payment.

“ Early Termination Notice ” is defined in Section 4.2 of this Agreement.

“ Early Termination Payment ” is defined in Section 4.3(b) of this Agreement.

“ Early Termination Rate ” means the lesser of (i) 6.50% per annum, compounded annually, and (ii) the Agreed

Rate.

“ Early Termination Reference Date ” is defined in Section 4.2 of this Agreement.

“ Early Termination Schedule ” is defined in Section 4.2 of this Agreement.

“ Estimated Tax Benefit Payment ” is defined in Section 3.4 of this Agreement.

“ Exchange ” means any Direct Exchange or Redemption and, for the avoidance of doubt, includes the Direct

Exchange occurring pursuant to the Common Unit Purchase Agreement between the Corporation and Crestview, dated as
of October 6, 2016.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“ Exchange Date ” means the date of any Exchange.

“ Expert ” is defined in Section 7.9 of this Agreement.

“ Extension Rate Interest ” is defined in Section 3.1(b)(viii) of this Agreement.

“ Final Payment Date ” means any date on which a payment is required to be made pursuant to this
Agreement.  For the avoidance of doubt, the Final Payment Date in respect of a Tax Benefit Payment is determined
pursuant to Section 3.1(a) of this Agreement.

“ GAAP ” means generally accepted accounting principles in the United States, as in effect from time to time;

provided,
however
, that if the Corporation notifies the Members that the Corporation requests an amendment to any
provision hereof to eliminate the effect of any change in GAAP or in the application thereof occurring after the date of
this Agreement (including through the adoption of International Financial Reporting Standards and applicable accounting
requirements set by the International Accounting Standards Board or any successor thereto (the “ IFRS ”)), on the
operation of such provision (or if the Members notify the Corporation that they request an amendment to any provision
hereof for such purpose), regardless of whether any such notice is given before or after such change in GAAP or in the
application thereof (including through the adoption of IFRS), then such provision shall be interpreted on the basis of
GAAP as in effect and applied immediately before such change shall have become effective until such notice shall have
been withdrawn or such provision amended in accordance herewith.

“ Hypothetical Tax Liability ” means, with respect to any Taxable Year, the hypothetical liability of the
Corporation that would arise in respect of Covered Taxes, using the same methods, elections, conventions and similar
practices used on the actual relevant Tax Returns of the Corporation but (i) calculating depreciation, amortization, or
other similar deductions, or otherwise calculating any items of income, gain, or loss, using the Corporation’s share of the
Non-Adjusted Tax Basis as reflected on the Basis Schedule, including amendments thereto for the Taxable Year and (ii)
excluding any deduction attributable to Imputed Interest, Actual Interest Amounts or Default Rate Interest for the
Taxable Year; provided
, that for purposes determining the Hypothetical Tax Liability, the combined tax rate for U.S.
state and local Covered Taxes shall be the Assumed State and Local Tax Rate.  For the avoidance of doubt, the
Hypothetical Tax Liability shall be determined without taking into account the carryover or carryback of any tax item
attributable to Imputed Interest, Actual Interest, Default Rate Interest or a Basis Adjustment (or portions thereof).

“ Imputed Interest ” is defined in Section 3.1(b)(vi) of this Agreement.

“ Independent Directors ” means the members of the Board who are “independent” under the standards set forth

in Rule 10A-3 promulgated under the Exchange Act and the corresponding rules of the applicable exchange on which the
Class A Common Stock is traded or quoted.

“ IPO ” is defined in the recitals to this Agreement.

“ IRS ” means the U.S. Internal Revenue Service.

6

 
 
 
 
 
 
 
 
 
 
 
“ Joinder ” means a joinder to this Agreement, in form and substance substantially similar to Exhibit A to this

Agreement.

“ Joinder Requirement ” is defined in Section 7.6(b) of this Agreement.

“ LIBOR ” means during any period, a rate per annum equal to (i) the ICE LIBOR rate for a period of one year (“

ICE LIBOR ”), as published on the applicable Bloomberg screen page (or such other commercially available source
providing quotations of ICE LIBOR as may be designated by the Corporation from time to time) at approximately 11:00
a.m., London time, two (2) Business Days prior to the commencement of such period, for dollar deposits (for delivery on
the first day of such period) with a term equivalent to such period.

“ LLC ” is defined in the recitals to this Agreement.

“ LLC Agreement ” means that certain Amended and Restated Limited Liability Company Agreement of the

LLC, dated as of the date hereof, as such agreement may be further amended, restated, supplemented and/or otherwise
modified from time to time.

“ Management Representative ” is defined in Section 7.17 of this Agreement.

“ Market Value ” means the Common Unit Redemption Price, as defined in the LLC Agreement, determined as

of an Early Termination Date.

“ Members ” is defined in the recitals to this Agreement.

“ ML Acquisition ” means CWGS Holding, LLC, a Delaware limited liability company.

“ ML Related Parties ” means ML Acquisition and its Permitted Transferees under the LLC Agreement.

“ Net Tax Benefit ” is defined in Section 3.1(b)(ii) of this Agreement.

“ Non-Adjusted Tax Basis ” means, with respect to any Reference Asset at any time, the tax basis that such asset

would have had at such time if no Basis Adjustments had been made.

“ Objection Notice ” is defined in Section 2.4(a)(i) of this Agreement.

“ Over-Allotment Option” is defined in the recitals to this Agreement.

“ Parties ” means the parties named on the signature pages to this agreement and each additional party that

satisfies the Joinder Requirement, in each case with their respective successors and assigns.

“ Person ” means any individual, corporation, firm, partnership, joint venture, limited liability company, estate,

trust, business association, organization, governmental entity or other entity.

“ Permitted Transfer ” means the transfer of Units by a holder of Units to any transferee as permitted by the LLC

Agreement.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“ Permitted Transferee ” means a holder of Units pursuant to a Permitted Transfer.

“ Pre-Exchange Transfer ” means any transfer of one or more Units (including upon the death of a Member) (i)

that occurs after the IPO but prior to an Exchange of such Units and (ii) to which Section 743(b) of the Code applies.

“ Realized Tax Benefit ” is defined in Section 3.1(b)(iv) of this Agreement.

“ Realized Tax Detriment ” is defined in Section 3.1(b)(v) of this Agreement.

“ Reconciliation Dispute ” is defined in Section 7.9 of this Agreement.

“ Reconciliation Procedures ” is defined in Section 2.4(a) of this Agreement.

“ Redemption ” has the meaning in the recitals to this Agreement.

“ Reference Asset ” means any tangible or intangible asset of the LLC or any of its successors or assigns, and

whether held directly by the LLC or indirectly by the LLC through any entity in which the LLC now holds or may
subsequently hold an ownership interest (but only if such entity is treated as a partnership or disregarded entity for
purposes of the applicable tax), at the time of an Exchange.  A Reference Asset also includes any asset the tax basis of
which is determined, in whole or in part, by reference to the tax basis of an asset that is described in the preceding
sentence, including “substituted basis property” within the meaning of Section 7701(a)(42) of the Code.

“ Reserve Notice ” is defined in Section 3.5(b).

“ Schedule ” means any of the following: (i) a Basis Schedule, (ii) a Tax Benefit Schedule, or (iii) the Early

Termination Schedule, and, in each case, any amendments thereto.

“ Senior Obligations ” is defined in Section 5.1 of this Agreement.

“ Senior Secured Credit Facilities ” means the indebtedness described in that certain agreement entered into on

November 20, 2013 (as amended) among CWGS Group, LLC and CWGS, LLC, as borrower and parent-guarantor,
respectively, and Goldman Sachs Bank USA and other lenders for a senior secured credit facility, or any replacement or
refinancing thereof.

“ Subsidiary ” means, with respect to any Person and as of the date of any determination, any other Person as to

which such Person, owns, directly or indirectly, or otherwise controls, more than 50% of the voting power or other
similar interests, or the sole general partner interest, or managing member or similar interest, of such Person.

“ Subsidiary Stock ” means any stock or other equity interest in any Subsidiary of the Corporation that is treated

as a corporation for U.S. federal income tax purposes.

“ Tax Benefit Payment ” is defined in Section 3.1(b) of this Agreement.

“ Tax Benefit Schedule ”  is defined in Section 2.3(a) of this Agreement.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“ Tax Return ” means any return, declaration, report or similar statement required to be filed with respect to taxes

(including any attached schedules), including, without limitation, any information return, claim for refund, amended
return and declaration of estimated tax.

“ Taxable Year ” means a taxable year of the Corporation as defined in Section 441(b) of the Code or comparable

section of U.S. state or local tax law, as applicable (and, therefore, for the avoidance of doubt, may include a period of
less than 12 months for which a Tax Return is made), ending on or after the closing date of the IPO.

“ Taxing Authority ” means any national, federal, state, county, municipal, or local government, or any
subdivision, agency, commission or authority thereof, or any quasi-governmental body, or any other authority of any
kind, exercising regulatory or other authority in relation to tax matters.

“ Termination Objection Notice ” is defined in Section 4.2 of this Agreement.

“ Treasury Regulations ” means the final, temporary, and (to the extent they can be relied upon) proposed

regulations under the Code, as promulgated from time to time (including corresponding provisions and succeeding
provisions) as in effect for the relevant taxable period.

“ True-Up ” is defined in Section 3.4 of this Agreement.

“ U.S. ” means the United States of America.

“ Units ” is defined in the recitals to this Agreement.

“ Valuation Assumptions ” means, as of an Early Termination Effective Date, the assumptions that:

(1)    in each Taxable Year ending on or after such Early Termination Effective Date, the Corporation will

have taxable income sufficient to fully use the deductions arising from the Basis Adjustments and the Imputed
Interest during such Taxable Year or future Taxable Years (including, for the avoidance of doubt, Basis
Adjustments and Imputed Interest that would result from future Tax Benefit Payments that would be paid in
accordance with the Valuation Assumptions) in which such deductions would become available;

(2)    the U.S. federal income tax rates that will be in effect for each such Taxable Year will be those

specified for each such Taxable Year by the Code and other law as in effect on the Early Termination Effective
Date, except to the extent any change to such tax rates for such Taxable Year have already been enacted into law
and the combined U.S. state and local income tax rates shall be the Assumed State and Local Tax Rate;

(3)    all taxable income of the Corporation will be subject to the maximum applicable tax rates for each

Covered Tax throughout the relevant period; provided
, that the combined tax rate for U.S. state and local income
taxes shall be the Assumed State and Local Tax Rate;

9

 
 
 
 
 
 
 
 
 
 
 
 
 
(4)    any loss carryovers or carrybacks generated by any Basis Adjustment or Imputed Interest (including

such Basis Adjustment and Imputed Interest generated as a result of payments under this Agreement) and
available as of the Early Termination Effective Date will be used by the Corporation on a pro rata basis from the
date of the Early Termination Schedule through the scheduled expiration date of such loss carryovers or
carrybacks;

(5)    any non-amortizable assets (other than Subsidiary Stock) will be disposed of on the earlier of (i) the

fifteenth anniversary of the applicable Basis Adjustment and (ii) the Early Termination Effective Date;

(6)    any Subsidiary Stock will be deemed never to be disposed of except if Subsidiary Stock is directly

disposed of in the Change of Control;

(7)    if, on the Early Termination Effective Date, any Member has Units that have not been Exchanged,

then such Units shall be deemed to be Exchanged for the Market Value that would be received by such Member if
such Units had been Exchanged on the Early Termination Effective Date, and such Member shall be deemed to
receive the amount of cash such Member would have been entitled to pursuant to Section 4.3(a) had such Units
actually been Exchanged on the Early Termination Effective Date; and

(8)    any payment obligations pursuant to this Agreement will be satisfied on the date that any Tax Return

to which such payment obligation relates is required to be filed excluding any extensions.

Section 1.2     Rules of Construction .    Unless otherwise specified herein:

(a)    The meanings of defined terms are equally applicable to the singular and plural forms of the defined terms.

(b)    For purposes of interpretation of this Agreement:

(i)      The words “herein,” “hereto,” “hereof” and “hereunder” and words of similar import when used in

this Agreement shall refer to this Agreement as a whole and not to any particular provision thereof.

(ii)    References in this Agreement to a Schedule, Article, Section, clause or sub-clause refer to the

appropriate Schedule to, or Article, Section, clause or subclause in, this Agreement.

(iii)    References in this Agreement to dollars or “$” refer to the lawful currency of the United States of

America.

(iv)    The term “including” is by way of example and not limitation.

(v)    The term “documents” includes any and all instruments, documents, agreements, certificates,

notices, reports, financial statements and other writings, however evidenced, whether in physical or electronic form.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c)    In the computation of periods of time from a specified date to a later specified date, the word “from” means
“from and including;” the words “to” and “until” each mean “to but excluding;” and the word “through” means “to and
including.”

(d)    Section headings herein are included for convenience of reference only and shall not affect the interpretation

of this Agreement.

(e)    Unless otherwise expressly provided herein, (a) references to organization documents (including the LLC

Agreement), agreements (including this Agreement) and other contractual instruments shall be deemed to include all
subsequent amendments, restatements, extensions, supplements and other modifications thereto, but only to the extent
that such amendments, restatements, extensions, supplements and other modifications are permitted hereby; and (b)
references to any law (including the Code and the Treasury Regulations) shall include all statutory and regulatory
provisions consolidating, amending, replacing, supplementing or interpreting such law.

ARTICLE II. 
DETERMINATION OF REALIZED TAX BENEFIT

Section 2.1     Basis Adjustments; the LLC 754 Election .

(a)     Basis Adjustments .  The Parties acknowledge and agree that (A) each Direct Exchange shall give rise to

Basis Adjustments and (B) each Redemption using cash or Class A Common Stock contributed to the LLC by the
Corporation shall be treated as a direct purchase of Units by the Corporation from the applicable Member pursuant to
Section 707(a)(2)(B) of the Code that shall give rise to Basis Adjustments.  In connection with any such Direct Exchange
or Redemption, the Parties acknowledge and agree that pursuant to applicable law the Corporation’s share of the basis in
the Reference Assets shall be increased by the excess, if any, of (A) the sum of (x) the Market Value of Class A Common
Stock or the cash transferred to a Member pursuant to an Exchange as payment for the Units, (y) the amount of payments
made pursuant to this Agreement with respect to such Exchange and (z) the amount of liabilities allocated to the Units
acquired pursuant to the Exchange, over (B) the Corporation’s proportionate share of the basis of the Referenced Assets
immediately after the Exchange attributable to the Units exchanged, determined as if each member of the LLC Group
remains in existence as an entity for tax purposes and no member of the LLC Group made the election provided by
Section 754 of the Code.

For the avoidance of doubt, payments made under this Agreement shall not be treated as resulting in a Basis Adjustment
to the extent that such payments are treated as Imputed Interest or are Actual Interest Amounts or Default Rate Interest.

(b)     Section 754 Election .  In its capacity as the sole managing member of the LLC, the Corporation will ensure

that, on and after the date hereof and continuing throughout the term of this Agreement, the LLC and each of its direct
and indirect Subsidiaries that is treated as a partnership for U.S. federal income tax purposes will have in effect an
election under Section 754 of the Code (and under any similar provisions of applicable U.S. state or local law).

11

 
 
 
 
 
 
 
 
 
 
Section 2.2     Basis Schedules .    Within ninety (90) calendar days after the filing of the U.S. federal income Tax

Return of the Corporation for each relevant Taxable Year, the Corporation shall deliver to ML Acquisition, Crestview
and the Management Representative, as applicable, a schedule (the “ Basis Schedule ”) that shows, in reasonable detail as
necessary in order to understand the calculations performed under this Agreement: (a) the Basis Adjustments with
respect to the Reference Assets as a result of the relevant Exchanges effected in such Taxable Year and (b) the period (or
periods) over which each Basis Adjustment is amortizable and/or depreciable. The Basis Schedule will become final and
binding on the Parties pursuant to the procedures set forth in Section 2.4(a) and may be amended by the Parties pursuant
to the procedures set forth in Section 2.4(b).

Section 2.3     Tax Benefit Schedules .

(a)     Tax Benefit Schedule .  Within ninety (90) calendar days after the filing of the U.S. federal income Tax

Return of the Corporation for any Taxable Year in which there is a Realized Tax Benefit or Realized Tax Detriment, the
Corporation shall provide to ML Acquisition, Crestview, and the Management Representative, as applicable, a schedule
showing, in reasonable detail, the calculation of the Realized Tax Benefit or Realized Tax Detriment for such Taxable
Year (a “ Tax Benefit Schedule ”).  The Tax Benefit Schedule will become final and binding on the Parties pursuant to
the procedures set forth in Section 2.4(a), and may be amended by the Parties pursuant to the procedures set forth in
Section 2.4(b).

(b)     Applicable Principles .  Subject to the provisions of this Agreement, the Realized Tax Benefit or Realized

Tax Detriment for each Taxable Year is intended to measure the decrease or increase in the actual liability of the
Corporation for Covered Taxes for such Taxable Year attributable to the Basis Adjustments, Imputed Interest, Actual
Interest Amounts, and Default Rate Interest as determined using a “with and without” methodology described in Section
2.4(a).  Carryovers or carrybacks of any Tax item attributable to any Basis Adjustment, Imputed Interest, Actual Interest
Amounts, and Default Rate Interest shall be considered to be subject to the rules of the Code and the Treasury
Regulations or the appropriate provisions of U.S. state and local tax law, as applicable, governing the use, limitation and
expiration of carryovers or carrybacks of the relevant type.  If a carryover or carryback of any Tax item includes a
portion that is attributable to a Basis Adjustment, Imputed Interest, Actual Interest Amounts, and Default Rate Interest (a
“ TRA Portion ”) and another portion that is not (a “ Non-TRA Portion ”), such portions shall be considered to be used in
accordance with the “with and without” methodology so that: (i) the amount of any Non-TRA Portion is deemed utilized
first, followed by the amount of any TRA Portion (with the TRA Portion being applied on a proportionate basis
consistent with the provisions of Section 3.3(a)); and (ii) in the case of a carryback of a Non-TRA Portion, such
carryback shall not affect the original “with and without” calculation made in the prior Taxable Year.  The Parties agree
that (i) all Tax Benefit Payments (other than Imputed Interest, Actual Interest Amounts and Default Rate Interest)
attributable to an Exchange will to the extent permitted by applicable law (A) be treated as subsequent upward purchase
price adjustments that give rise to further Basis Adjustments for the Corporation and (B) have the effect of creating
additional Basis Adjustments for the Corporation in the year of payment, and (ii) as a result, such additional Basis
Adjustments will be incorporated into the current Taxable Year continuing until any incremental current Taxable Year
benefits equal an immaterial amount. 

12

 
 
 
 
 
Section 2.4     Procedures; Amendments .

(a)     Procedures .  Each time the Corporation delivers an applicable Schedule to ML Acquisition, Crestview, and

the Management Representative, as applicable under this Agreement, including any Amended Schedule delivered
pursuant to Section 2.4(b), but excluding any Early Termination Schedule or amended Early Termination Schedule
delivered pursuant to the procedures set forth in Section 4.2, the Corporation shall also: (x) deliver supporting schedules
and work papers, as determined by the Corporation or as reasonably requested by ML Acquisition, Crestview, and the
Management Representative, as applicable, that provide a reasonable level of detail regarding the data and calculations
that were relevant for purposes of preparing the Schedule; (y) deliver an Advisory Firm Letter supporting such Schedule;
and (z) allow ML Acquisition, Crestview, and the Management Representative, as applicable, and their advisors to have
reasonable access to the appropriate representatives, as determined by the Corporation or as reasonably requested by ML
Acquisition, Crestview, and the Management Representative, as applicable, at the Corporation and the Advisory Firm in
connection with a review of such Schedule.  Without limiting the generality of the preceding sentence, the Corporation
shall ensure that any Tax Benefit Schedule that is delivered to ML Acquisition, Crestview, and the Management
Representative, as applicable, along with any supporting schedules and work papers, provides a reasonably detailed
presentation of the calculation of the actual liability of the Corporation for Covered Taxes (the “with” calculation) and
the Hypothetical Tax Liability of the Corporation (the “without” calculation), and identifies any material assumptions or
operating procedures or principles that were used for purposes of such calculations.  An applicable Schedule or
amendment thereto shall become final and binding on the Parties thirty (30) calendar days from the date on which ML
Acquisition, Crestview, and the Management Representative, as applicable, first received the applicable Schedule or
amendment thereto unless:

(i)    ML Acquisition, Crestview, or the Management Representative, as applicable, within thirty (30)

calendar days after receiving the applicable Schedule or amendment thereto, provides the Corporation with
written notice of a material objection to such Schedule that is made in good faith and that sets forth in reasonable
detail ML Acquisition’s, Crestview’s or the Management Representative’s, as applicable, material objection (an “
Objection Notice ”) or

(ii)    each of ML Acquisition, Crestview, and the Management Representative, as applicable, provides a
written waiver of its right to deliver an Objection Notice within the time period described in clause (i) above, in
which case such Schedule or amendment thereto becomes binding on the date the waiver from each of ML
Acquisition, Crestview and the Management Representative, as applicable, is received by the Corporation.

In the event that ML Acquisition, Crestview, or the Management Representative, as applicable, timely delivers an
Objection Notice pursuant to clause (i) above, and if the Parties, for any reason, are unable to successfully resolve the
issues raised in the Objection Notice within thirty (30) calendar days after receipt by the Corporation of the Objection
Notice, the Corporation and ML Acquisition, Crestview, or the Management Representative, as applicable, shall employ
the reconciliation procedures as described in Section 7.9 of this Agreement (the “ Reconciliation Procedures ”).

13

 
 
 
 
 
 
 
(b)     Amended Schedule .  The applicable Schedule for any Taxable Year may be amended from time to time by

the Corporation: (i) in connection with a Determination affecting such Schedule; (ii) to correct inaccuracies in the
Schedule identified as a result of the receipt of additional factual information relating to a Taxable Year after the date the
Schedule was originally provided to ML Acquisition, Crestview, and the Management Representative, as applicable; (iii)
to comply with an Expert’s determination under the Reconciliation Procedures applicable to this Agreement; (iv) to
reflect a change in the Realized Tax Benefit or Realized Tax Detriment for such Taxable Year attributable to a carryback
or carryforward of a loss or other Tax item to such Taxable Year; (v) to reflect a change in the Realized Tax Benefit or
Realized Tax Detriment for such Taxable Year attributable to an amended Tax Return filed for such Taxable Year; or
(vi) to adjust a Basis Schedule to take into account any Tax Benefit Payments made pursuant to this Agreement (any
such Schedule, an “ Amended Schedule ”).

Section 3.1     Timing and Amount of Tax Benefit Payments .

ARTICLE III. 
TAX BENEFIT PAYMENTS

(a)     Timing of Payments .  Except as provided in Sections 3.4 and 3.5, and subject to Sections 3.2 and 3.3,
within three (3) Business Days following the date on which each Tax Benefit Schedule that is required to be delivered by
the Corporation to ML Acquisition, Crestview, and the Management Representative, as applicable, pursuant to Section
2.3(a) of this Agreement becomes final in accordance with Section 2.4(a) of this Agreement, the Corporation shall pay to
each relevant Member the Tax Benefit Payment as determined pursuant to Section 3.1(b).  Each such Tax Benefit
Payment shall be made by wire transfer of immediately available funds to the bank account previously designated by
such Members or as otherwise agreed by the Corporation and such Members.  For the avoidance of doubt, the Members
shall not be required under any circumstances to return any portion of any Tax Benefit Payment previously paid by the
Corporation to the Members (including any portion of any Estimated Tax Benefit Payment or any Early Termination
Payment).

(b)     Amount of Payments .  For purposes of this Agreement, a “ Tax Benefit Payment ” with respect to any

Member means an amount, not less than zero, equal to the sum of: (i) the portion of the Net Tax Benefit that is
Attributable to such Member (including Imputed Interest calculated in respect of such amount); and (ii) the Actual
Interest Amount.

(i)     Attributable .  A Net Tax Benefit is “ Attributable ” to a Member to the extent that it is derived from
any Basis Adjustment, Imputed Interest, or Actual Interest Amount that is attributable to an Exchange undertaken
by or with respect to such Member.

(ii)     Net Tax Benefit .  The “ Net Tax Benefit ” for a Taxable Year equals the amount of the excess, if

any, of (x) 85% of the Cumulative Net Realized Tax Benefit as of the end of such Taxable Year over (y) the
aggregate amount of all Tax Benefit Payments previously made under this Section 3.1.  For the avoidance of
doubt, if the Cumulative Net Realized Tax Benefit as of the end of any Taxable Year is less than the aggregate
amount of all Tax Benefit Payments previously made, no Member shall be

14

 
 
 
 
 
 
 
 
required to return any portion of any Tax Benefit Payment previously made by the Corporation to such Member.

(iii)     Cumulative Net Realized Tax Benefit .  The “ Cumulative Net Realized Tax Benefit ” for a
Taxable Year equals the cumulative amount of Realized Tax Benefits for all Taxable Years of the Corporation,
up to and including such Taxable Year, net of the cumulative amount of Realized Tax Detriments for the same
period.  The Realized Tax Benefit and Realized Tax Detriment for each Taxable Year shall be determined based
on the most recent Tax Benefit Schedule or Amended Schedule, if any, in existence at the time of such
determination.

(iv)     Realized Tax Benefit .  The “ Realized Tax Benefit ” for a Taxable Year equals the excess, if any,
of the Hypothetical Tax Liability over the actual liability of the Corporation for Covered Taxes; provided
, that
for purposes of determining the Hypothetical Tax Liability and actual liability of the Corporation for Covered
Taxes, the Corporation shall use the Assumed State and Local Tax Rate for purposes of determining such
liabilities for all state and local Covered Taxes.  If all or a portion of the actual liability for such Covered Taxes
for the Taxable Year arises as a result of an audit by a Taxing Authority of any Taxable Year, such liability shall
not be included in determining the Realized Tax Benefit unless and until there has been a Determination.

(v)     Realized Tax Detriment .  The “ Realized Tax Detriment ” for a Taxable Year equals the excess, if

any, of the actual liability of the Corporation for Covered Taxes over the Hypothetical Tax Liability for such
Taxable Year; provided
, that for purposes of determining the Hypothetical Tax Liability and actual liability of
the Corporation for Covered Taxes, the Corporation shall use the Assumed State and Local Tax Rate for purposes
of determining such liabilities for all state and local Covered Taxes.  If all or a portion of the actual liability for
such Covered Taxes for the Taxable Year arises as a result of an audit by a Taxing Authority of any Taxable
Year, such liability shall not be included in determining the Realized Tax Detriment unless and until there has
been a Determination.

(vi)     Imputed Interest .  The parties acknowledge that the principles of Sections 1272, 1274, or 483 of

the Code, as applicable, and the principles of any similar provision of U.S. state and local law, will apply to cause
a portion of any Net Tax Benefit payable by the Corporation to a Member under this Agreement to be treated as
imputed interest (“ Imputed Interest ”).  For the avoidance of doubt, the deduction for the amount of Imputed
Interest as determined with respect to any Net Tax Benefit payable by the Corporation to a Member shall be
excluded in determining the Hypothetical Tax Liability of the Corporation for purposes of calculating Realized
Tax Benefits and Realized Tax Detriments pursuant to this Agreement.

(vii)     Actual Interest Amount .  The “ Actual Interest Amount ” calculated in respect of the Net Tax

Benefit for a Taxable Year will equal the amount of any Extension Rate Interest.  For the avoidance of doubt, any
deduction for any Actual Interest Amount as determined with respect to any Net Tax Benefit payable by the
Corporation to a Member shall be excluded in determining the Hypothetical Tax Liability of the

15

 
 
 
 
 
 
 
Corporation for purposes of calculating Realized Tax Benefits and Realized Tax Detriments pursuant to this
Agreement.

(viii)     Extension Rate Interest .  Subject to Section 3.4, the amount of “ Extension Rate Interest ”
calculated in respect of the Net Tax Benefit (including previously accrued Imputed Interest) for a Taxable Year
will equal interest calculated at the Agreed Rate from the due date (without extensions) for filing the U.S. federal
income Tax Return of the Corporation for such Taxable Year until the date on which the Corporation makes a
timely Tax Benefit Payment to the Member on or before the Final Payment Date as determined pursuant to
Section 3.1(a).

(ix)     Default Rate Interest .  In the event that the Corporation does not make timely payment of all or any

portion of a Tax Benefit Payment to a Member on or before the Final Payment Date as determined pursuant to
Section 3.1(a), the amount of “ Default Rate Interest ” calculated in respect of the Net Tax Benefit (including
previously accrued Imputed Interest and Extension Rate Interest) for a Taxable Year will equal interest calculated
at the Default Rate from the Final Payment Date for a Tax Benefit Payment as determined pursuant to Section
3.1(a) until the date on which the Corporation makes such Tax Benefit Payment to such Member.  For the
avoidance of doubt, any deduction for any Default Rate Interest with respect to any Net Tax Benefit payable by
the Corporation to a Member shall be excluded in determining the Hypothetical Tax Liability of the Corporation
for purposes of calculating Realized Tax Benefits and Realized Tax Detriments pursuant to this Agreement.

(x)    The Corporation and the Members hereby acknowledge and agree that, as of the date of this
Agreement and as of the date of any future Exchange that may be subject to this Agreement, the aggregate value
of the Tax Benefit Payments cannot be reasonably ascertained for U.S. federal income or other applicable tax
purposes.  Notwithstanding anything to the contrary in this Agreement, unless a Member notifies the Corporation
otherwise, the stated maximum selling price (within the meaning of Treasury Regulation 15A.453-1(c)(2)) with
respect to any Exchange by such Member shall not exceed 75% of the amount of the initial consideration
received in connection with such Exchange (which, for the avoidance of doubt, shall include the amount of any
cash and the fair market value of any Class A Common Stock received in such Exchange and shall exclude the
fair market value of any Tax Benefit Payments) and the aggregate Tax Benefit Payments to such Member in
respect of such Exchange (other than amounts accounted for as interest under the Code) shall not exceed such
stated maximum selling price.

(c)     Interest .  The provisions of Section 3.1(b) are intended to operate so that interest will effectively accrue in

respect of the Net Tax Benefit for any Taxable Year as follows:

(i)    first, at the applicable rate used to determine the amount of Imputed Interest under the Code (from

the relevant Exchange Date or date on which the relevant Tax Benefit Payment was made until the due date
(without extensions) for filing the U.S. federal income Tax Return of the Corporation for such Taxable Year and,
if required

16

 
 
 
 
 
 
 
under applicable law, through the Final Payment Date for a Tax Benefit Payment as determined pursuant to
Section 3.1(a));

(ii)    second, at the Agreed Rate in respect of any Extension Rate Interest (from the due date (without

extensions) for filing the U.S. federal income Tax Return of the Corporation for such Taxable Year until the Final
Payment Date for a Tax Benefit Payment as determined pursuant to Section 3.1(a)); and

(iii)    third, at the Default Rate in respect of any Default Rate Interest (from the Final Payment Date for a
Tax Benefit Payment as determined pursuant to Section 3.1(a) until the date on which the Corporation makes the
relevant Tax Benefit Payment to a Member).

Section 3.2     No Duplicative Payments .   It is intended that the provisions of this Agreement will not result in

the duplicative payment of any amount (including interest) that may be required under this Agreement, and the
provisions of this Agreement shall be consistently interpreted and applied in accordance with that intent.  For purposes of
this Agreement, and also for the avoidance of doubt, no Tax Benefit Payment shall be required to be calculated or made
in respect of any estimated tax payments, including, without limitation, any estimated U.S. federal income tax payments.

Section 3.3     Pro-Ration of Payments as Between the Members .

(a)     Insufficient Taxable Income .  Notwithstanding anything in Section 3.1(b) to the contrary, if the aggregate

potential depreciation, amortization or other similar deductions in respect of the Basis Adjustments, Imputed Interest,
Actual Interest Amounts, and Default Rate Interest for purposes of determining the Corporation’s liability for Covered
Taxes (the “Covered Tax Benefit”) is limited in a particular Taxable Year because the Corporation does not have
sufficient actual taxable income, then the available Covered Tax Benefit for the Corporation shall be allocated among the
Members in proportion to the respective Tax Benefit Payment that would have been payable if the Corporation had in
fact had sufficient taxable income so that there had been no such limitation.  As an illustration of the intended operation
of this Section 3.3(a), if the Corporation had $200 of aggregate potential Covered Tax Benefits in a particular Taxable
Year (with $50 of such Covered Tax Benefits being attributable to Member 1 and $150 of such Covered Tax Benefits
being attributable to Member 2), such that Member 1 would have potentially been entitled to a Tax Benefit Payment of
$42.50 and Member 2 would have been entitled to a Tax Benefit Payment of $127.50 if the Corporation had $200 of
actual taxable income, and if at the same time the Corporation only had $100 of actual taxable income in such Taxable
Year, then $25 of the aggregate $100 actual Covered Tax Benefit for the Corporation for such Taxable Year would be
allocated to Member 1 and $75 of the aggregate $100 actual Covered Tax benefit for the Corporation would be allocated
to Member 2, such that Member 1 would receive a Tax Benefit Payment of $21.25 and Member 2 would receive a Tax
Benefit Payment of $63.75. 

(b)     Late Payments .  If for any reason the Corporation is not able to timely and fully satisfy its payment
obligations under this Agreement in respect of a particular Taxable Year, then Default Rate Interest will begin to accrue
pursuant to Section 5.2 and the Corporation and other

17

 
 
 
 
 
 
 
 
Parties agree that (i) the Corporation shall pay the Tax Benefit Payments due in respect of such Taxable Year to each
Member pro rata in proportion to the amount of such Tax Benefit Payments, without favoring one obligation over the
other, and (ii) no Tax Benefit Payment shall be made in respect of any Taxable Year until all Tax Benefit Payments to all
Members in respect of all prior Taxable Years have been made in full.

Section 3.4     Optional Estimated Payment Procedure . As long as the Corporation is current in respect of its
payment obligations owed to each Member pursuant to this Agreement and there are no delinquent Tax Benefit Payments
(including interest thereon) outstanding in respect of prior Taxable Years for any Member, the Corporation may, at any
time on or after the due date (without extensions) for filing the U.S. federal income Tax Return of the Corporation for a
Taxable Year and at the Corporation’s option, in its sole discretion, make one or more estimated payments to the
Members in respect of any anticipated amounts to be owed with respect to a Taxable Year to the Members pursuant to
Section 3.1 of this Agreement (any such estimated payments referred to as an “ Estimated Tax Benefit Payment ”);
provided
that any Estimated Tax Benefit Payment made to a Member pursuant to this Section 3.4 is matched by a
proportionately equal Estimated Tax Benefit Payment to all other Members then entitled to a Tax Benefit Payment.  Any
Estimated Tax Benefit Payment made under this Section 3.4 shall be paid by the Corporation to the Members and applied
against the final amount of any expected Tax Benefit Payment to be made pursuant to Section 3.1.  The payment of an
Estimated Tax Benefit Payment by the Corporation to the Members pursuant to this Section 3.4 shall also terminate the
obligation of the Corporation to make payment of any Extension Rate Interest that might have otherwise accrued with
respect to the proportionate amount of the Tax Benefit Payment that is being paid in advance of the applicable Tax
Benefit Schedule being finalized pursuant to Section 2.4.  Upon the making of any Estimated Tax Benefit Payment
pursuant to this Section 3.4, the amount of such Estimated Tax Benefit Payment shall first be applied to any estimated
Extension Rate Interest, then to Imputed Interest, and then applied to the remaining residual amount of the Tax Benefit
Payment to be made pursuant to Section 3.1.  In determining the final amount of any Tax Benefit Payment to be made
pursuant to Section 3.1, and for purposes of finalizing the Tax Benefit Schedule pursuant to Section 2.4, the amount of
any Estimated Tax Benefit Payments that may have been made with respect to the Taxable Year shall be increased, if the
finally determined Tax Benefit Payment for a Taxable Year exceeds the Estimated Tax Benefit Payments made for such
Taxable Year, with such increase being paid by the Corporation to the Members along with an appropriate amount of
Extension Rate Interest in respect of the amount of such increase (a “ True-Up ”).  If the Estimated Tax Benefit Payment
for a Taxable Year exceeds the finally determined Tax Benefit Payment for such Taxable Year, such excess, along with
an appropriate amount of Extension Rate Interest in respect of such excess (being charged by the Corporation to the
Member), shall be applied to reduce the amount of any subsequent future Tax Benefit Payments (including Estimated
Tax Benefit Payments, if any) to be paid by the Corporation to such Member.  As of the date on which any Estimated
Tax Benefit Payments are made, and as of the date on which any True-Up is made, all such payments shall be made in
the same manner and subject to the same terms and conditions as otherwise contemplated by Section 3.1 and all other
applicable terms of this Agreement.  For the avoidance of doubt, as is the case with Tax Benefit Payments made by the
Corporation to the Members pursuant to Section 3.1, the amount of any Estimated Tax Benefit Payments made pursuant
to this Section 3.4 that are attributable to an Exchange shall also be treated, in part, as subsequent upward purchase price
adjustments that give rise to Basis Adjustments in the Taxable Year of payment to

18

 
 
 
 
the extent permitted by applicable law and as of the date on which such payments are made (to the extent of the estimated
Net Tax Benefit associated with such Estimated Tax Benefit Payment, less any Imputed Interest, and exclusive of any
Extension Rate Interest).

Section 3.5     Changes; Reserves; Suspension of Payments .

(a)     Receipt of Change Notice .  If any Party, or any Affiliate or Subsidiary of any Party, receives a 30-day
letter, a final audit report, a statutory notice of deficiency, or similar written notice from any Taxing Authority relating to
the amount of the Net Tax Benefit calculated for purposes of this Agreement, or relating to any other material tax matter
that is relevant to the terms of this Agreement and the calculation of the Tax Benefit Payments that may be payable by
the Corporation to the Members (a “ Change Notice ”), prompt written notification and a copy of the relevant Change
Notice shall be delivered by the Party, or its Affiliate or Subsidiary, that received such Change Notice to each other
Party.

(b)     Suspension of Payments .  From and after the date on which a Change Notice is received, any Tax Benefit

Payments required to be made under this Agreement shall, to the extent determined reasonably necessary by the Audit
Committee after considering the potential tax implications of the Change Notice, be paid by the Corporation to a national
bank mutually agreeable to the Parties to act as escrow agent to hold such funds in escrow pursuant to an escrow
agreement until a Determination is received.  Notwithstanding anything to the contrary, the Corporation shall not pay to
the escrow agent an amount in excess of (i) 85% of the amount of the asserted deficiency in tax owed pursuant to the
Change Notice plus
(ii) the portion of any future Tax Benefit Payments that are required to be paid under this Agreement
in respect of any taxable year of the Corporation following the taxable year(s) to which the Change Notice relates and
that could reasonably be expected to be reduced if such Change Notice resulted in an adverse Determination.  The
Corporation shall not settle or otherwise compromise any matter which is the subject of a Change Notice without the
prior written consent (not to be unreasonably withheld, conditioned, or delayed) of Crestview and ML Acquisition. For
the avoidance of doubt, the date on which the Corporation pays any such Tax Benefit Payments to the escrow agent shall
be considered the date on which such Tax Benefit Payments are paid to the Members, including for purposes of
determining the Actual Interest Amount and Default Rate Interest.

(c)     Release of Escrowed Funds .  If a Determination is received, and if such Determination results in no
adjustment in any Tax Benefit Payments under this Agreement, then the relevant escrowed funds (along with any interest
earned on such funds, and less (1) the out-of-pocket expenses incurred by the Corporation or the LLC in administering
the escrow, and (2) any taxes imposed on the Corporation or the LLC with respect to any income earned on the
investment of such funds) shall be distributed to the relevant Members.  If a Determination is received, and if such
Determination results in an adjustment in any Tax Benefit Payments under this Agreement, then the relevant escrowed
funds (along with any interest earned on such funds) shall be distributed as follows: (i) first, to the Corporation or the
LLC in an amount equal to (1) the out-of-pocket expenses incurred by the Corporation or the LLC in administering the
escrow and in contesting the Determination and (2) any taxes imposed on the Corporation or the LLC with respect to any
income earned on the investment of such funds; and (ii) second, to the relevant Parties (which, for the avoidance of doubt
and depending on the nature of the adjustments, may include the Corporation, the LLC, or the relevant Members, or
some

19

 
 
 
 
 
 
combination thereof) in accordance with the relevant Amended Schedule prepared pursuant to Section 2.4 of this
Agreement.

ARTICLE IV. 
TERMINATION

Section 4.1     Early Termination of Agreement; Breach of Agreement .

(a)     Corporation’s Early Termination Right .  With the written approval of a majority of the Independent

Directors, ML Acquisition and Crestview, the Corporation may completely terminate this Agreement, as and to the
extent provided herein, with respect to all amounts payable to the Members pursuant to this Agreement by paying to the
Members the Early Termination Payment; provided
that Early Termination Payments may be made pursuant to this
Section 4.1(a) only if made to all Members that are entitled to such a payment simultaneously, and provided
further
, that
the Corporation may withdraw any notice to execute its termination rights under this Section 4.1(a) prior to the time at
which any Early Termination Payment has been paid.  Upon the Corporation’s payment of the Early Termination
Payment, the Corporation shall not have any further payment obligations under this Agreement, other than with respect
to any: (i) prior Tax Benefit Payments that are due and payable under this Agreement but that still remain unpaid as of
the date of the Early Termination Notice; and (ii) current Tax Benefit Payment due for the Taxable Year ending on or
including the date of the Early Termination Notice (except to the extent that the amount described in clause (ii) is
included in the calculation of the Early Termination Payment).  If an Exchange subsequently occurs with respect to Units
for which the Corporation has exercised its termination rights under this Section 4.1(a), the Corporation shall have no
obligations under this Agreement with respect to such Exchange.

(b)     Acceleration Upon Change of Control .  In the event of a Change of Control, all obligations hereunder shall

be accelerated and such obligations shall be calculated pursuant to this Article IV as if an Early Termination Notice had
been delivered on the closing date of the Change of Control and utilizing the Valuation Assumptions by substituting the
phrase “the closing date of a Change of Control” in each place where the phrase “Early Termination Effective Date”
appears.  Such obligations shall include, but not be limited to, (1) the Early Termination Payment calculated as if an
Early Termination Notice had been delivered on the closing date of the Change of Control, (2) any Tax Benefit Payments
agreed to by the Corporation and the Members as due and payable but unpaid as of the Early Termination Notice and (3)
any Tax Benefit Payments due for any Taxable Year ending prior to, with or including the closing date of a Change of
Control (except to the extent that any amounts described in clauses (2) or (3) are included in the Early Termination
Payment).  For the avoidance of doubt, Sections 4.2 and 4.3 shall apply to a Change of Control, mutadis
mutandi.

(c)     Acceleration Upon Breach of Agreement .  In the event that the Corporation materially breaches any of its

material obligations under this Agreement, whether as a result of failure to make any payment when due, failure to honor
any other material obligation required hereunder, or by operation of law as a result of the rejection of this Agreement in a
case commenced under the Bankruptcy Code or otherwise, then all obligations hereunder shall be accelerated and
become immediately due and payable upon notice of acceleration from a Member (provided that in the case of any
proceeding under the Bankruptcy Code or other

20

 
 
 
 
 
 
 
insolvency statute, such acceleration shall be automatic without any such notice), and such obligations shall be calculated
as if an Early Termination Notice had been delivered on the date of such notice of acceleration (or, in the case of any
proceeding under the Bankruptcy Code or other insolvency statute, on the date of such breach) and shall include, but not
be limited to: (i) the Early Termination Payment calculated as if an Early Termination Notice had been delivered on the
date of such acceleration; (ii) any prior Tax Benefit Payments that are due and payable under this Agreement but that still
remain unpaid as of the date of such acceleration; and (iii) any current Tax Benefit Payment due for the Taxable Year
ending with or including the date of such acceleration.  Notwithstanding the foregoing, in the event that the Corporation
breaches this Agreement and such breach is not a material breach of a material obligation, a Member shall still be entitled
to enforce all of its rights otherwise available under this Agreement, excluding, for the avoidance of doubt, seeking an
acceleration of amounts payable under this Agreement.  For purposes of this Section 4.1(c), and subject to the following
sentence, the Parties agree that the failure to make any payment due pursuant to this Agreement within six (6) months of
the relevant Final Payment Date shall be deemed to be a material breach of a material obligation under this Agreement
for all purposes of this Agreement, and that it will not be considered to be a material breach of a material obligation
under this Agreement to make a payment due pursuant to this Agreement within six (6) months of the relevant Final
Payment Date.  For the avoidance of doubt, a suspension of payments pursuant to Section 3.5 will not be considered to
be a failure to make a payment due pursuant to this Agreement.  Notwithstanding anything in this Agreement to the
contrary, it shall not be a material breach of a material obligation of this Agreement if the Corporation fails to make any
Tax Benefit Payment within six (6) months of the relevant Final Payment Date to the extent that the Corporation has
insufficient funds, and cannot obtain sufficient funds to make such payments by taking commercially reasonable actions;
provided
that the interest provisions of Section 5.2 shall apply to such late payment (unless the Corporation does not
have sufficient funds to make such payment as a result of limitations imposed by any Senior Obligations, in which case
Section 5.2 shall apply, but the Default Rate shall be replaced by the Agreed Rate).

Section 4.2     Early Termination Notice .  If the Corporation chooses to exercise its right of early termination

under Section 4.1 above, the Corporation shall deliver to ML Acquisition, Crestview, and the Management
Representative a notice of the Corporation’s decision to exercise such right (an “ Early Termination Notice ”) and a
schedule (the “ Early Termination Schedule ”) showing in reasonable detail the calculation of the Early Termination
Payment.  The Corporation shall also (x) deliver supporting schedules and work papers, as determined by the
Corporation or as reasonably requested by ML Acquisition, Crestview, or the Management Representative, that provide a
reasonable level of detail regarding the data and calculations that were relevant for purposes of preparing the Early
Termination Schedule; (y) deliver an Advisory Firm Letter supporting such Early Termination Schedule; and (z) allow
ML Acquisition, Crestview, and the Management Representative and their advisors to have reasonable access to the
appropriate representatives, as determined by the Corporation or as reasonably requested by ML Acquisition, Crestview,
or the Management Representative, at the Corporation and the Advisory Firm in connection with a review of such Early
Termination Schedule.  The Early Termination Schedule shall become final and binding on each Party thirty (30)
calendar days from the first date on which ML Acquisition, Crestview, and the Management Representative received
such Early Termination Schedule unless:

21

 
 
 
 
(i)    ML Acquisition, Crestview, or the Management Representative within thirty (30) calendar days after

receiving the Early Termination Schedule, provides the Corporation with (A) notice of a material objection to
such Early Termination Schedule made in good faith and setting forth in reasonable detail ML Acquisition’s,
Crestview’s, or the Management Representative’s, as applicable, material objection (a “ Termination Objection
Notice ”) and (B) a letter from an Advisory Firm (that is different from the Advisory Firm that was used by the
Corporation to prepare the Early Termination Schedule) in support of such Termination Objection Notice; or

(ii)    each of ML Acquisition, Crestview, and the Management Representative provides a written waiver

of such right of a Termination Objection Notice within the period described in clause (i) above, in which case
such Early Termination Schedule becomes binding on the date the waiver from ML Acquisition, Crestview, and
the Management Representative is received by the Corporation.

In the event that ML Acquisition, Crestview, or the Management Representative timely delivers a Termination Objection
Notice pursuant to clause (i) above, and if the Parties, for any reason, are unable to successfully resolve the issues raised
in the Termination Objection Notice within thirty (30) calendar days after receipt by the Corporation of the Termination
Objection Notice, the Corporation and ML Acquisition, Crestview, or the Management Representative, as applicable,
shall employ the Reconciliation Procedures.  For the avoidance of doubt, and notwithstanding anything to the contrary
herein, the expense of preparing and obtaining the letter from an Advisory Firm referenced in clause (i) above shall be
borne solely by ML Acquisition, Crestview, or the Management Representative, as applicable, and the Corporation shall
have no liability with respect to such letter or any of the expenses associated with its preparation and delivery.  The date
on which the Early Termination Schedule becomes final in accordance with this Section 4.2 shall be the “ Early
Termination Reference Date .”

Section 4.3     Payment Upon Early Termination .

(a)     Timing of Payment .  Within three (3) Business Days after the Early Termination Reference Date, the
Corporation shall pay to each Member an amount equal to the Early Termination Payment for such Member.  Such Early
Termination Payment shall be made by the Corporation by wire transfer of immediately available funds to a bank
account or accounts designated by the Members or as otherwise agreed by the Corporation and the Members.

(b)     Amount of Payment .  The “ Early Termination Payment ” payable to a Member pursuant to Section 4.3(a)

shall equal the present value, discounted at the Early Termination Rate as determined as of the Early Termination
Reference Date, of all Tax Benefit Payments that would be required to be paid by the Corporation to such Member,
whether payable with respect to Units that were Exchanged prior to the Early Termination Effective Date or on or after
the Early Termination Effective Date, beginning from the Early Termination Effective Date and using the Valuation
Assumptions.

22

 
 
 
 
 
 
 
 
ARTICLE V. 
SUBORDINATION AND LATE PAYMENTS

Section 5.1     Subordination .  Notwithstanding any other provision of this Agreement to the contrary, any Tax

Benefit Payment or Early Termination Payment required to be made by the Corporation to the Members under this
Agreement shall rank subordinate and junior in right of payment to any principal, interest, or other amounts due and
payable in respect of any obligations owed in respect of secured indebtedness for borrowed money of the Corporation
and its Subsidiaries (“ Senior Obligations ”) and shall rank pari
passu
in right of payment with all current or future
unsecured obligations of the Corporation that are not Senior Obligations.  To the extent that any payment under this
Agreement is not permitted to be made at the time payment is due as a result of this Section 5.1 and the terms of the
agreements governing Senior Obligations, such payment obligation nevertheless shall accrue for the benefit of the
Members and the Corporation shall make such payments at the first opportunity that such payments are permitted to be
made in accordance with the terms of the Senior Obligations.

Section 5.2     Late Payments by the Corporation .  Except as otherwise provided in this Agreement, the amount

of all or any portion of any Tax Benefit Payment or Early Termination Payment not made to the Members when due
under the terms of this Agreement, whether as a result of Section 5.1 and the terms of the Senior Obligations or
otherwise, shall be payable together with any interest thereon, computed at the Default Rate and commencing from the
Final Payment Date on which such Tax Benefit Payment or Early Termination Payment was first due and payable to the
date of actual payment.

ARTICLE VI. 
TAX MATTERS; CONSISTENCY; COOPERATION

Section 6.1     Participation in the Corporation’s and the LLC’s Tax Matters .  Except as otherwise provided

herein, and except as provided in Article IX of the LLC Agreement, the Corporation shall have full responsibility for,
and sole discretion over, all tax matters concerning the Corporation and the LLC, including without limitation the
preparation, filing or amending of any Tax Return and defending, contesting or settling any issue pertaining to
taxes.  Notwithstanding the foregoing, the Corporation shall notify ML Acquisition, Crestview, and the Management
Representative of, and keep them reasonably informed with respect to, the portion of any tax audit of the Corporation or
the LLC, or any of the LLC’s Subsidiaries, the outcome of which is reasonably expected to materially affect the Tax
Benefit Payments payable to such Members under this Agreement, and ML Acquisition, Crestview, and the Management
Representative, as applicable, shall, without limiting any rights granted to ML Acquisition or Crestview pursuant to
Section 3.5, have the right to participate in and to monitor at their own expense (but, for the avoidance of doubt, not to
control) any such portion of any such Tax audit.

Section 6.2     Consistency .  Except as otherwise required by law, all calculations and determinations made

hereunder, including, without limitation, any Basis Adjustments, the Schedules and the determination of any Realized
Tax Benefits or Realized Tax Detriments, shall be made in accordance with the elections, methodologies or positions
taken by the Corporation and the LLC on their respective Tax Returns.  Each Member shall prepare its Tax Returns in a
manner that is consistent with the terms of this Agreement, and any related calculations or

23

 
 
 
 
 
 
 
determinations that are made hereunder, including, without limitation, the terms of Section 2.1 of this Agreement and the
Schedules provided to the Members under this Agreement.  In the event that an Advisory Firm is replaced with another
Advisory Firm, such replacement Advisory Firm shall perform its services under this Agreement using procedures and
methodologies consistent with the previous Advisory Firm, unless otherwise required by law or unless the Corporation
and all of the Members agree to the use of other procedures and methodologies.

Section 6.3     Cooperation .

(a)    Each Member shall (i) furnish to the Corporation in a timely manner such information, documents and other
materials as the Corporation may reasonably request for purposes of making any determination or computation necessary
or appropriate under this Agreement, preparing any Tax Return or contesting or defending any audit, examination or
controversy with any Taxing Authority, (ii) make itself available to the Corporation and its representatives to provide
explanations of documents and materials and such other information as the Corporation or its representatives may
reasonably request in connection with any of the matters described in clause (i) above, and (iii) reasonably cooperate in
connection with any such matter.

(b)    The Corporation shall reimburse the Members for any reasonable and documented out-of-pocket costs and

expenses incurred pursuant to Section 6.3(a).

ARTICLE VII. 
MISCELLANEOUS

Section 7.1     Notices .  All notices, requests, consents and other communications hereunder shall be in writing
and shall be given (and shall be deemed to have been duly given upon receipt) by delivery in person, by courier service,
by fax, by electronic mail (delivery receipt requested) or by certified or registered mail (postage prepaid, return receipt
requested) to the respective Parties at the following addresses (or at such other address for a Party as shall be as specified
in a notice given in accordance with this Section 7.1).  All notices hereunder shall be delivered as set forth below, or
pursuant to such other instructions as may be designated in writing by the Party to receive such notice:

If to the Corporation, to:

Camping World Holdings, Inc. 
c/o CWGS Enterprises, LLC 
250 Parkway Drive, Suite 270 
Lincolnshire, IL 60048

Attn:  Thomas F. Wolfe, Chief Financial Officer 
E-mail: tom.wolfe@goodsam.com

with a copy (which shall not constitute notice to the Corporation) to:

Latham & Watkins LLP 
885 Third Avenue 
New York, New York 10022

24

 
 
 
 
 
 
 
 
 
 
 
 
 
Attn: Marc Jaffe 
Facsimile: (212) 751-4684 
E-mail: marc.jaffe@lw.com

If to ML Acquisition:

Kaplan, Strangis and Kaplan, P.A. 
90 South Seventh St. 
Suite 5500 
Minneapolis, MN 55402

Attn: Robert T. York

E-mail: rty@kskpa.com

with a copy (which shall not constitute notice to ML Acquisition) to:

Attn:. 
Facsimile: 
E-mail:

If to Crestview:

667 Madison Avenue, 10th Floor 
New York, NY 10065 
Attn: Brian Cassidy 
E-mail: bcassidy@crestview.com

Attn:  Ross A. Oliver 
E-mail:  roliver@crestview.com

with a copy (which shall not constitute notice to Crestview) to:

Davis Polk & Wardwell LLP 
450 Lexington Avenue 
New York, NY 10017

Attn: Mary Conway 
Facsimile: (212) 701-5959 
E-mail: mary.conway@davispolk.com

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If to any Member (other than ML Acquisition or Crestview):

Thomas A. Wolfe 
2750 Park View Court, Suite 240 
Oxnard, CA  93036 
805-667-4457

E-mail: tom.wolfe@goodsam.com

Any Party may change its address, fax number or e-mail address by giving each of the other Parties written notice thereof
in the manner set forth above.

Section 7.2     Counterparts .  This Agreement may be executed in one or more counterparts, all of which shall be
considered one and the same agreement and shall become effective when one or more counterparts have been signed by
each of the Parties and delivered to the other Parties, it being understood that all Parties need not sign the same
counterpart.  Delivery of an executed signature page to this Agreement by facsimile transmission shall be as effective as
delivery of a manually signed counterpart of this Agreement.

Section 7.3     Entire Agreement; No Third Party Beneficiaries .  This Agreement constitutes the entire agreement

and supersedes all prior agreements and understandings, both written and oral, among the Parties with respect to the
subject matter hereof.  This Agreement shall be binding upon and inure solely to the benefit of each Party hereto and
their respective successors and permitted assigns, and nothing in this Agreement, express or implied, is intended to or
shall confer upon any other Person any right, benefit or remedy of any nature whatsoever under or by reason of this
Agreement.

Section 7.4     Governing Law .  This Agreement shall be governed by, and construed in accordance with, the law
of the State of Delaware, without regard to the conflicts of laws principles thereof that would mandate the application of
the laws of another jurisdiction.

Section 7.5     Severability .  If any term or other provision of this Agreement is invalid, illegal or incapable of

being enforced by any law or public policy, all other terms and provisions of this Agreement shall nevertheless remain in
full force and effect so long as the economic or legal substance of the transactions contemplated hereby is not affected in
any manner materially adverse to any Party.  Upon such determination that any term or other provision is invalid, illegal
or incapable of being enforced, the Parties hereto shall negotiate in good faith to modify this Agreement so as to effect
the original intent of the Parties as closely as possible in an acceptable manner in order that the transactions contemplated
hereby are consummated as originally contemplated to the greatest extent possible.

Section 7.6     Assignments; Amendments; Successors; No Waiver .

(a)     Assignment .  No Member may assign, sell, pledge, or otherwise alienate or transfer any interest in this

Agreement, including the right to receive any Tax Benefit Payments under this Agreement, to any Person without such
Person executing and delivering a Joinder agreeing to succeed to the applicable portion of such Member’s interest in this
Agreement and to

26

 
 
 
 
 
 
 
 
 
 
 
become a Party for all purposes of this Agreement (the “ Joinder Requirement ”); provided,
that ML Acquisition’s and
Crestview’s approval and consent rights described in each of Sections 3.5(b) (with respect to matters subject to a Change
Notice that affects all members, but not with respect to matters that affect solely the transferee) and 4.1(a) shall not be
transferrable or assignable to any Person (other than Permitted Transferees), without the prior written consent of the
Corporation (and any purported transfer or assignment without such consent shall be null and void), it being understood
that ML Acquisition and Crestview’s approval and consent rights described in Section 3.5(b) may be transferred or
assigned without the Corporation’s prior written consent with respect to matters subject to a Change Notice that affects
solely the transferee.  For the avoidance of doubt, if a Member transfers Units in accordance with the terms of the LLC
Agreement but does not assign to the transferee of such Units its rights under this Agreement with respect to such
transferred Units, such Member shall continue to be entitled to receive the Tax Benefit Payments arising in respect of a
subsequent Exchange of such Units.  The Corporation may not assign any of its rights or obligations under this
Agreement to any Person (other than any direct or indirect successor (whether by purchase, merger, consolidation or
otherwise) to all or substantially all of the business or assets of the Corporation) without the prior written consent of each
of the Members (and any purported assignment without such consent shall be null and void).

(b)     Amendments .  No provision of this Agreement may be amended unless such amendment is approved in
writing by each of ML Acquisition, Crestview, and the Management Representative; provided
that amendment of the
definition of Change of Control will also require the written approval of a majority of the Independent Directors.  No
provision of this Agreement may be waived unless such waiver is in writing and signed by the Party against whom the
waiver is to be effective.

(c)     Successors .   Except as provided in Section 7.6(a), all of the terms and provisions of this Agreement shall

be binding upon, and shall inure to the benefit of and be enforceable by, the Parties hereto and their respective
successors, assigns, heirs, executors, administrators and legal representatives.  The Corporation shall require and cause
any direct or indirect successor (whether by purchase, merger, consolidation or otherwise) to all or substantially all of the
business or assets of the Corporation, by written agreement, expressly to assume and agree to perform this Agreement in
the same manner and to the same extent that the Corporation would be required to perform if no such succession had
taken place.

(d)     Waiver .  No failure by any Party to insist upon the strict performance of any covenant, duty, agreement, or

condition of this Agreement, or to exercise any right or remedy consequent upon a breach thereof, shall constitute a
waiver of any such breach or any other covenant, duty, agreement, or condition.

Section 7.7     Titles and Subtitles .  The titles of the sections and subsections of this Agreement are for

convenience of reference only and are not to be considered in construing this Agreement.

27

 
 
 
 
 
 
 
Section 7.8     Resolution of Disputes .

(a)    Except for Reconciliation Disputes subject to Section 7.9, any and all disputes which cannot be settled
amicably, including any ancillary claims of any Party, arising out of, relating to or in connection with the validity,
negotiation, execution, interpretation, performance or non-performance of this Agreement (including the validity, scope
and enforceability of this arbitration provision) (each a “ Dispute ”) shall be finally resolved by arbitration in accordance
with the International Institute for Conflict Prevention and Resolution Rules for Administered Arbitration (the “ Rules ”)
by three arbitrators, of which the Corporation shall appoint one arbitrator and the Members party to such Dispute shall
appoint one arbitrator in accordance with the “screened” appointment procedure provided in Rule 5.4.  The arbitration
shall be governed by the Federal Arbitration Act, 9 U.S.C.  §§ 1 et seq., and judgment upon the award rendered by the
arbitrators may be entered by any court having jurisdiction thereof.  The place of the arbitration shall be Chicago,
Illinois.

(b)    Notwithstanding the provisions of paragraph (a), any Party may bring an action or special proceeding in any
court of competent jurisdiction for the purpose of compelling another Party to arbitrate, seeking temporary or preliminary
relief in aid of an arbitration hereunder, and/or enforcing an arbitration award and, for the purposes of this paragraph (b),
each Party (i) expressly consents to the application of paragraph (c) of this Section 7.8 to any such action or proceeding,
and (ii) agrees that proof shall not be required that monetary damages for breach of the provisions of this Agreement
would be difficult to calculate and that remedies at law would be inadequate.  For the avoidance of doubt, this Section
7.8 shall not apply to Reconciliation Disputes to be settled in accordance with the procedures set forth in Section 7.9.

(c)    Each Party irrevocably consents to service of process by means of notice in the manner provided for in
Section 7.1.  Nothing in this Agreement shall affect the right of any Party to serve process in any other manner permitted
by law.

(d)    WAIVER OF RIGHT TO TRIAL BY JURY.  EACH PARTY HERETO HEREBY IRREVOCABLY
WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A
TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR
RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY (WHETHER
BASED ON CONTRACT, TORT OR ANY OTHER THEORY).

(e)    Any dispute as to whether a dispute is a Reconciliation Dispute within the meaning of Section 7.9, or a

Dispute within the meaning of this Section 7.8, shall be decided and resolved as a Dispute subject to the procedures set
forth in this Section 7.8.

Section 7.9     Reconciliation .  In the event that the Corporation and any Member are unable to resolve a

disagreement with respect to a Schedule (other than an Early Termination Schedule) prepared in accordance with the
procedures set forth in Section 2.4, or with respect to an Early Termination Schedule prepared in accordance with the
procedures set forth in Section 4.2, within the relevant time period designated in this Agreement (a “ Reconciliation
Dispute ”), the Reconciliation Dispute shall be submitted for determination to a nationally recognized expert (the “
Expert ”) in the particular area of disagreement mutually acceptable to both Parties.  The Expert shall be a partner or
principal in a nationally recognized accounting firm, and unless the Corporation and such Member agree otherwise, the
Expert shall not, and the firm that employs

28

 
 
 
 
 
 
 
 
the Expert shall not, have any material relationship with the Corporation or such Member or other actual or potential
conflict of interest.  If the Parties are unable to agree on an Expert within fifteen (15) calendar days of receipt by the
respondent(s) of written notice of a Reconciliation Dispute, the selection of an Expert shall be treated as a Dispute
subject to Section 7.8 and an arbitration panel shall pick an Expert from a nationally recognized accounting firm that
does not have any material relationship with the Corporation or such Member or other actual or potential conflict of
interest.  The Expert shall resolve any matter relating to the Basis Schedule or an amendment thereto or the Early
Termination Schedule or an amendment thereto within thirty (30) calendar days and shall resolve any matter relating to a
Tax Benefit Schedule or an amendment thereto within fifteen (15) calendar days or as soon thereafter as is reasonably
practicable, in each case after the matter has been submitted to the Expert for resolution.  Notwithstanding the preceding
sentence, if the matter is not resolved before any payment that is the subject of a disagreement would be due (in the
absence of such disagreement) or any Tax Return reflecting the subject of a disagreement is due, the undisputed amount
shall be paid on the date prescribed by this Agreement and such Tax Return may be filed as prepared by the Corporation,
subject to adjustment or amendment upon resolution.  The costs and expenses relating to the engagement of such Expert
or amending any Tax Return shall be borne by the Corporation except as provided in the next sentence.  The Corporation
and the Members shall bear their own costs and expenses of such proceeding, unless (i) the Expert adopts the Member’s
position, in which case the Corporation shall reimburse the Member for any reasonable and documented out-of-pocket
costs and expenses in such proceeding, or (ii) the Expert adopts the Corporation’s position, in which case the Member
shall reimburse the Corporation for any reasonable and documented out-of-pocket costs and expenses in such
proceeding.  The Expert shall finally determine any Reconciliation Dispute and the determinations of the Expert pursuant
to this Section 7.9 shall be binding on the Corporation and the Members and may be entered and enforced in any court
having competent jurisdiction.

Section 7.10     Withholding .  The Corporation shall be entitled to deduct and withhold from any payment that is
payable to any Member pursuant to this Agreement such amounts as the Corporation is required to deduct and withhold
with respect to the making of such payment under the Code or any provision of U.S. state, local or foreign tax law.  To
the extent that amounts are so withheld and paid over to the appropriate Taxing Authority by the Corporation, such
withheld amounts shall be treated for all purposes of this Agreement as having been paid by the Corporation to the
relevant Member.  Each Member shall promptly provide the Corporation with any applicable tax forms and certifications
reasonably requested by the Corporation in connection with determining whether any such deductions and withholdings
are required under the Code or any provision of U.S. state, local or foreign tax law.

Section 7.11     Admission of the Corporation into a Consolidated Group; Transfers of Corporate Assets .

(a)    If the Corporation is or becomes a member of an affiliated or consolidated group of corporations that files a
consolidated income Tax Return pursuant to Section 1501 or other applicable Sections of the Code governing affiliated
or consolidated groups, or any corresponding provisions of U.S. state or local law, then: (i) the provisions of this
Agreement shall be applied with respect to the group as a whole; and (ii) Tax Benefit Payments, Early

29

 
 
 
 
 
Termination Payments, and other applicable items hereunder shall be computed with reference to the consolidated
taxable income of the group as a whole. 

(b)    If the Corporation, its successor in interest or any member of a group described in Section 7.11(a) transfers

one or more assets to a corporation (or a Person classified as a corporation for U.S. income tax purposes) with which
such entity does not file a consolidated Tax Return pursuant to Section 1501 of the Code, such entity, for purposes of
calculating the amount of any Tax Benefit Payment or Early Termination Payment due hereunder, shall be treated as
having disposed of such asset in a fully taxable transaction on the date of such contribution.  The consideration deemed
to be received by such entity shall be equal to the fair market value of the contributed asset as determined by the
Advisory Firm or a valuation expert selected by the Corporation.  For purposes of this Section 7.11, a transfer of a
partnership interest shall be treated as a transfer of the transferring partner’s share of each of the assets and liabilities of
that partnership.  Notwithstanding anything to the contrary set forth herein, if the Corporation, its successor in interest or
any member of a group described in Section 7.11(a), transfers its assets pursuant to a transaction that qualifies as a
“reorganization” (within the meaning of Section 368(a) of the Code) in which such entity does not survive or pursuant to
any other transaction to which Section 381(a) of the Code applies (other than any such reorganization or any such other
transaction, in each case, pursuant to which such entity transfers assets to a corporation with which the Corporation, its
successor in interest or any member of the group described in Section 7.11(a) (other than any such member being
transferred in such reorganization or other transaction)  does not file a consolidated Tax Return pursuant to Section 1501
of the Code), the transfer will not cause such entity to be treated as having transferred any assets to a corporation (or a
Person classified as a corporation for U.S. income tax purposes) pursuant to this Section 7.11(b). 

Section 7.12     Confidentiality .  Each Member and its assignees acknowledges and agrees that the information of
the Corporation is confidential and, except in the course of performing any duties as necessary for the Corporation and its
Affiliates, as required by law or legal process or to enforce the terms of this Agreement, such Person shall keep and
retain in the strictest confidence and not disclose to any Person any confidential matters, acquired pursuant to this
Agreement, of the Corporation and its Affiliates and successors, learned by any Member heretofore or hereafter.  This
Section 7.12 shall not apply to (i) any information that has been made publicly available by the Corporation or any of its
Affiliates, becomes public knowledge (except as a result of an act of any Member in violation of this Agreement) or is
generally known to the business community, (ii) the disclosure of information to the extent necessary for a Member to
prosecute or defend claims arising under or relating to this Agreement, and (iii) the disclosure of information to the
extent necessary for a Member to prepare and file its Tax Returns, to respond to any inquiries regarding the same from
any Taxing Authority or to prosecute or defend any action, proceeding or audit by any Taxing Authority with respect to
such Tax Returns.  If a Member or an assignee commits a breach, or threatens to commit a breach, of any of the
provisions of this Section 7.12, the Corporation shall have the right and remedy to have the provisions of this Section
7.12 specifically enforced by injunctive relief or otherwise by any court of competent jurisdiction without the need to
post any bond or other security, it being acknowledged and agreed that any such breach or threatened breach shall cause
irreparable injury to the Corporation or any of its Subsidiaries and that money damages alone shall not

30

 
 
 
 
provide an adequate remedy to such Persons.  Such rights and remedies shall be in addition to, and not in lieu of, any
other rights and remedies available at law or in equity.

Section 7.13     Change in Law .  Notwithstanding anything herein to the contrary, if, as a result of or, in
connection with an actual or proposed change in law, a Member reasonably believes that the existence of this Agreement
could cause income (other than income arising from receipt of a payment under this Agreement) recognized by such
Member (or direct or indirect equity holders in such Member) in connection with any Exchange to be treated as ordinary
income rather than capital gain (or otherwise taxed at ordinary income rates) for U.S. federal income tax purposes or
would have other material adverse tax consequences to such Member or any direct or indirect owner of such Member,
then at the written election of such Member in its sole discretion (in an instrument signed by such Member and delivered
to the Corporation) and to the extent specified therein by such Member, this Agreement shall cease to have further effect
and shall not apply to an Exchange occurring after a date specified by such Member, or may be amended by in a manner
reasonably determined by such Member, provided
that such amendment shall not result in an increase in any payments
owed by the Corporation under this Agreement at any time as compared to the amounts and times of payments that
would have been due in the absence of such amendment.

Section 7.14     Interest Rate Limitation .  Notwithstanding anything to the contrary contained herein, the interest

paid or agreed to be paid hereunder with respect to amounts due to any Member hereunder shall not exceed the
maximum rate of non-usurious interest permitted by applicable law (the “ Maximum Rate ”).  If any Member shall
receive interest in an amount that exceeds the Maximum Rate, the excess interest shall be applied to the Tax Benefit
Payment, Estimated Tax Benefit Payment or Early Termination Payment, as applicable (but in each case exclusive of any
component thereof comprising interest) or, if it exceeds such unpaid non-interest amount, refunded to the
Corporation.  In determining whether the interest contracted for, charged, or received by any Member exceeds the
Maximum Rate, such Member may, to the extent permitted by applicable law, (a) characterize any payment that is not
principal as an expense, fee, or premium rather than interest, (b) exclude voluntary prepayments and the effects thereof,
and (c) amortize, prorate, allocate, and spread in equal or unequal parts the total amount of interest throughout the
contemplated term of the payment obligations owed by the Corporation to such Member hereunder.  Notwithstanding the
foregoing, it is the intention of the Lenders and the Borrower to conform strictly to any applicable usury laws.

Section 7.15     Independent Nature of Rights and Obligations .  The rights and obligations of the each Member

hereunder are several and not joint with the rights and obligations of any other Person.  A Member shall not be
responsible in any way for the performance of the obligations of any other Person hereunder, nor shall a Member have
the right to enforce the rights or obligations of any other Person hereunder (other than the Corporation).  The obligations
of a Member hereunder are solely for the benefit of, and shall be enforceable solely by, the Corporation.  Nothing
contained herein or in any other agreement or document delivered at any closing, and no action taken by any Member
pursuant hereto or thereto, shall be deemed to constitute the Members acting as a partnership, an association, a joint
venture or any other kind of entity, or create a presumption that the Members are in any way acting in concert or as a
group with respect to such rights or obligations or the transactions contemplated hereby, and the Corporation
acknowledges that the Members are not acting in concert or as a group and will not

31

 
 
 
 
 
assert any such claim with respect to such rights or obligations or the transactions contemplated hereby.

Section 7.16     LLC Agreement .  This Agreement shall be treated as part of the LLC Agreement as described in

Section 761(c) of the Code and Sections 1.704-1(b)(2)(ii)(h) and 1.761-1(c) of the Treasury Regulations.

Section 7.17     Management Representative .   By executing this Agreement, each of the Members (other than

ML Acquisition and Crestview) shall be deemed to have irrevocably constituted and appointed Thomas F. Wolfe (in the
capacity described in this Section 7.17 and each successor as provided below, the “ Management Representative ”) as his,
her or its agent and attorney in fact with full power of substitution to act from and after the date hereof and to do any and
all things and execute any and all documents on behalf of such Members which may be necessary, convenient or
appropriate to facilitate any matters under this Agreement, including but not limited to: (i) execution of the documents
and certificates required pursuant to this Agreement; (ii) receipt and forwarding of notices and communications pursuant
to this Agreement; (iv) administration of the provisions of this Agreement; (v) giving or agreeing to, on behalf of such
Members, any and all consents, waivers, amendments or modifications deemed by the Management Representative, in its
sole and absolute discretion, to be necessary or appropriate under this Agreement and the execution or delivery of any
documents that may be necessary or appropriate in connection therewith; (vi) amending this Agreement or any of the
instruments to be delivered to the Corporation pursuant to this Agreement; (vii) taking actions Management
Representative is expressly authorized to take pursuant to the other provisions of this Agreement; (viii) negotiating and
compromising, on behalf of such Members, any dispute that may arise under, and exercising or refraining from
exercising any remedies available under, this Agreement or any other agreement contemplated hereby and executing, on
behalf of such Members, any settlement agreement, release or other document with respect to such dispute or remedy;
and (ix) engaging attorneys, accountants, agents or consultants on behalf of such Members in connection with this
Agreement or any other agreement contemplated hereby and paying any fees related thereto.  If the Management
Representative is unable or unwilling to so serve, then the Members (other than ML Acquisition and Crestview), as
applicable, holding a majority of the common units owned by such Members outstanding on the date hereof, shall elect a
new Management Representative.  To the fullest extent permitted by law, none of the Management Representative, any
of its Affiliates, or any of the Management Representative’s or Affiliate’s directors, officers, employees or other agents
(each a “ Covered Person ”) shall be liable, responsible or accountable in damages or otherwise to any Member, the LLC
or the Corporation for damages arising from any action taken or omitted to be taken by the Management Representative
or any other Person with respect to the LLC or the Corporation, except in the case of any action or omission which
constitutes, with respect to such Person, willful misconduct or fraud.  Each of the Covered Persons may consult with
legal counsel, accountants, and other experts selected by it, and any act or omission suffered or taken by it on behalf of
the LLC or the Corporation or in furtherance of the interests of the LLC or the Corporation in good faith in reliance upon
and in accordance with the advice of such counsel, accountants, or other experts shall create a rebuttable presumption of
the good faith and due care of such Covered Person with respect to such act or omission; provided
that such counsel,
accountants, or other experts were selected with reasonable care.  Each of the Covered Persons may rely in good faith
upon, and shall have no liability to the LLC, the Corporation or the

32

 
 
 
 
Members for acting or refraining from acting upon, any resolution, certificate, statement, instrument, opinion, report,
notice, request, consent, order, bond, debenture, or other paper or document reasonably believed by it to be genuine and
to have been signed or presented by the proper party or parties.

[ Signature
Page
Follows
This
Page
]

33

 
 
 
 
 
 
IN WITNESS WHEREOF, the undersigned have executed or caused to be executed on their behalf this

Agreement as of the date first written above.

CORPORATION:

  CAMPING WORLD HOLDINGS, INC.

  By:
  Name: Brent Moody

/s/ Brent Moody

Title: Chief Operating & Legal Officer

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THE LLC:

  CWGS ENTERPRISES, LLC

  By:
  Name: Brent Moody

/s/ Brent Moody

Title: Chief Operating & Legal Officer

[Signature Page to Tax Receivable Agreement]

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

  CWGS HOLDING, LLC

  By:
  Name: Marcus A. Lemonis

/s/ Marcus A. Lemonis

Title: Chief Executive Officer

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

CRESTVIEW PARTNERS II GP, L.P.

  By:

Crestview, L.L.C., its
general
partner

  By:
  Name: Ross A. Oliver

/s/ Ross A. Oliver

Title: General Counsel

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

CVRV ACQUISITION LLC

  By:
  Name: Ross A. Oliver

/s/ Ross A. Oliver

Title: General Counsel

[Signature Page to Tax Receivable Agreement]

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Matthew Baden

By:/s/ Matthew Baden

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Andris A. Baltins

By:/s/ Andris A. Baltins

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Karin Bell

By:/s/ Karin Bell

[Signature Page to Tax Receivable Agreement]

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Mark J. Boggess

By:/s/ Mark J. Boggess

[Signature Page to Tax Receivable Agreement]

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Steve Hedlund

By:/s/ Steve Hedlund

[Signature Page to Tax Receivable Agreement]

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Dale Hendrix

By:/s/ Dale Hendrix

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Ann Jackson

By:/s/ Ann Jackson

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Lisa L. Marshall Revocable Living Trust

/s/ Lisa L. Marshall, Trustee

  By:
  Name:Lisa L. Marshall
  Title: Trustee

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Brent L. Moody

By:/s/ Brent L. Moody

[Signature Page to Tax Receivable Agreement]

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Roger L. Nuttall

By:/s/ Roger L. Nuttall

[Signature Page to Tax Receivable Agreement]

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Prabhuling Patel

By:/s/ Prabhuling Patel

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Seth Rosenberg

By:/s/ Seth Rosenberg

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

K. Dillon Schickli

By:/s/ K. Dillon Schickli

[Signature Page to Tax Receivable Agreement]

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Mike Siemens

By:/s/ Mike Siemens

[Signature Page to Tax Receivable Agreement]

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

John Sirpilla

By:/s/ John Sirpilla

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Tamara Ward

By:/s/ Tamara Ward

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Brock Whinnery

By:/s/ Brock Whinnery

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Thomas F. Wolfe

By:/s/ Thomas F. Wolfe

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT REPRESENTATIVE:

/s/ Thomas F. Wolfe
Thomas F. Wolfe
CFO

[Signature Page to Tax Receivable Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit A

FORM OF JOINDER AGREEMENT

This JOINDER AGREEMENT, dated as of _________________, 20___ (this “ Joinder ”), is delivered pursuant
to that certain Tax Receivable Agreement, dated as of November 26, 2014 (as amended, restated, amended and restated,
supplemented or otherwise modified from time to time, the “ Tax Receivable Agreement ”) by and among Camping
World Holdings, Inc., a Delaware corporation (the “ Corporation ”), the Camping World Enterprises, LLC, a Delaware
limited liability company (“ the LLC ”), and each of the Members from time to time party thereto.  Capitalized terms
used but not otherwise defined herein have the respective meanings set forth in the Tax Receivable Agreement.

1.     Joinder to the Tax Receivable Agreement .  Upon the execution of this Joinder by the undersigned and

delivery hereof to the Corporation, the undersigned hereby is and hereafter will be a Member under the Tax
Receivable Agreement and a Party thereto, with all the rights, privileges and responsibilities of a Member
thereunder.  The undersigned hereby agrees that it shall comply with and be fully bound by the terms of the
Tax Receivable Agreement as if it had been a signatory thereto as of the date thereof.

2.     Incorporation by Reference .  All terms and conditions of the Tax Receivable Agreement are hereby

incorporated by reference in this Joinder as if set forth herein in full.

3.      Address .  All notices under the Tax Receivable Agreement to the undersigned shall be direct to:

[Name] 
[Address] 
[City, State, Zip Code] 
Attn: 
Facsimile: 
E-mail:

IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Joinder as of the day and

year first above written.

[NAME OF NEW PARTY]

  By:
  Name:
  Title:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acknowledged and agreed 
as of the date first set forth above:

CAMPING WORLD HOLDINGS, INC.

By:
Name:
Title:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAMPING WORLD HOLDINGS, INC.
SENIOR EXECUTIVE INCENTIVE BONUS PLAN

Exhibit 10.19

1.     Purpose

This  Senior  Executive  Incentive  Bonus  Plan  (the  “  Bonus  Plan  ”)  is  intended  to  provide  an
incentive for superior work and to motivate eligible executives of Camping World Holdings, Inc. (the “
Company ”) and its subsidiaries toward even higher achievement and business results, to tie their goals
and  interests  to  those  of  the  Company  and  its  stockholders  and  to  enable  the  Company  to  attract  and
retain highly qualified executives. The Bonus Plan is for the benefit of Covered Employees (as defined
below). 

2.     Administration

The  Compensation  Committee  of the Board  of Directors  of  the Company  (the   “ Compensation

Committee ”) shall have the sole discretion and authority to administer and interpret the Bonus Plan.

3.     Eligibility and Participation

The  Compensation  Committee  shall  select  the  persons  eligible  to  participate  in  the  Bonus  Plan,
which may include, without limitation, the executives of the Company and its subsidiaries who are or, as
determined in the sole discretion of the Compensation Committee, may become “covered employees” (as
defined  in  Section  162(m)  of  the  Internal  Revenue  Code  of  1986,  as  amended  (the  “  Code  ”))  of  the
Company and its subsidiaries for the applicable taxable year of the Company (such selected persons, the “
Covered Employees ”). 

4.     Bonus Determinations

(a)     A Covered Employee may receive a bonus payment under the Bonus Plan based upon the
attainment of performance objectives which are established by the Compensation Committee and relate to
financial,  operational  or  other  metrics  with  respect  to  the  Company  or  any  of  its  subsidiaries  (the  “
Performance Goals ”), including but not limited to:  (i) net earnings or losses (either before or after one or
more  of  the  following:  (A)  interest,  (B)  taxes,  (C)  depreciation  and  (D)  amortization);  (ii)  gross  or  net
sales or revenue; (iii) revenue growth or product revenue growth; (iv) net income (either before or after
taxes); (v) adjusted net income; (vi) operating earnings or profit (either before or after taxes); (vii) cash
flow (including, but not limited to, operating cash flow and free cash flow); (viii) return on assets or net
assets; (ix) return on capital and cost of capital; (x) return on stockholders’ equity; (xi) total stockholder
return; (xii) return on sales; (xiii) gross or net profit or operating margin; (xiv) costs, reductions in costs
and cost control measures; (xv) funds from operations or funds available for distributions; (xvi) expenses;
(xvii) working capital; (xviii) earnings or loss per share; (xix) adjusted earnings per share; (xx) price per
share  of  common  stock  of  the  Company  or  appreciation  in  and/or  maintenance  of  such  price;  (xxi)
economic  value  added  models  or  similar  metrics;  (xxii)  regulatory  achievements  or  compliance
(including,  without  limitation,  regulatory  body  approval  for  commercialization  of  a  product);  (xxiii)
implementation  or  completion  of  critical  projects  or  processes;  (xxiv)  sales  or  market  share;  (xxv)
licensing revenue; (xxvi) brand recognition/acceptance, (xxvii) inventory turns or cycle time and supply
chain achievements

1

 
 information  technology,

 geographic  business  expansion,

 with  respect  to  market  penetration,

(including,  without  limitation,  establishing  relationships  with  manufacturers  or  suppliers  of  component
materials and manufacturers of the Company’s products), (xxviii) strategic initiatives (including, without
limitation,
 manufacturing,
commercialization, production and productivity, customer satisfaction and growth, employee satisfaction,
recruitment  and  maintenance  of  personnel,  human  resources  management,  supervision  of  litigation  and
other  legal  matters,
 strategic  partnerships  and  transactions  (including
acquisitions,  dispositions,  joint  ventures,  in-licensing  and  out-licensing  of  intellectual  property,  and
establishment  of  relationships  with  commercial  entities  with  respect  to  the  marketing,  distribution  and
sale of Company products, and factoring transactions, research and development and related activity, and
financial or other capital raising transactions); (xxix) new or existing store results and operations and new
store  openings;  and  (xxx)  financial  ratios  (including,  without  limitation,  those  measuring  liquidity,
activity, profitability or leverage), any of which may be measured either in absolute terms or as compared
to  any  incremental  increase  or  decrease  or  as  compared  to  results  of  a  peer  group  or  to  market
performance indicators or indices.

(b)          Except  as  otherwise  set  forth  in  this  Section  4(b)  :    (i)  any  bonuses  paid  to  Covered
Employees  under  the  Bonus  Plan  shall  be  based  upon  objectively  determinable  bonus  formulas  that  tie
such  bonuses  to  one  or  more  performance  objectives  relating  to  the  Performance  Goals;  (ii)  bonus
formulas  for  Covered  Employees  shall  be  adopted  in  each  performance  period  by  the  Compensation
Committee  (generally,  for  performance  periods  of  one  year  or  more,  no  later  than  90  days  after  the
commencement of the performance period to which the Performance Goals relate); and (iii) no bonuses
shall be paid to Covered Employees unless and until the Compensation Committee makes a certification
with  respect  to  the  attainment  of  the  performance  objectives.    Notwithstanding  the  foregoing,  the
Company may pay bonuses (including, without limitation, discretionary bonuses) to Covered Employees
under the Bonus Plan based upon such other terms and conditions as the Compensation Committee may
in its sole discretion determine.

(c)     The payment of a bonus to a Covered Employee with respect to a performance period shall
be  conditioned  upon  the  Covered  Employee’s  employment  by  the  Company  on  the  last  day  of  the
performance period; provided, however, that the Compensation Committee may make exceptions to this
requirement,  in  its  sole  discretion,  including,  without  limitation,  in  the  case  of  a  Covered  Employee’s
termination of employment, retirement, death or disability.

5.     Forfeiture and Claw-Back Provisions

The Compensation Committee may provide that any bonuses paid under the Bonus Plan shall be
subject  to  the  provisions  of  any  claw-back  policy  implemented  by  the  Company,  including,  without
limitation, any claw-back policy adopted to comply with the requirements of the Dodd-Frank Wall Street
Reform  and  Consumer  Protection  Act  and  any  rules,  regulations  or  interpretations  thereunder,  to  the
extent set forth in such claw-back policy.

6.     Other Provisions

(a)     Neither the establishment of the Bonus Plan nor the selection of any individual as a Covered
Employee  shall  give  any  individual  any  right  to  be  retained  in  the  employ  of  the  Company  or  any
subsidiary thereof, or any right whatsoever under the Bonus Plan other than to

2

 
receive bonus payments awarded by the Compensation Committee.

(b)          No  member  of  the  Board  of  Directors  of  the  Company  or  the  Compensation  Committee
shall be liable to any individual in respect of the Bonus Plan for any act or omission of such member, any
other member, or any officer, agent or employee of the Company or any of its subsidiaries.

(c)          The  Company  and  its  subsidiaries  shall  be  entitled  to  withhold  such  amounts  as  may  be

required by federal, state or local law from all bonus payments under the Bonus Plan.

(d)     To the extent not preempted by federal law, the Bonus Plan shall be governed and construed
in accordance with the internal laws of the State of Delaware, without regard to the principles of conflicts
of law thereof or any other jurisdiction.

(e)      The Bonus Plan is intended to meet the requirements of Section 409A of the Code and will
be interpreted and construed in accordance with Section 409A of the Code and Department of Treasury
Regulations  and  other  interpretive  guidance  issued  thereunder,  including  without  limitation  any  such
regulations or other guidance that may be issued after the Effective Date.  Each bonus payable pursuant to
the Bonus Plan shall be intended to comply with, or be exempt from, the requirements of Section 409A of
the Code such that the bonus will not be subject to any penalty tax imposed under Section 409A of the
Code  and,  unless  otherwise  determined  by  the  Compensation  Committee,  each  bonus  under  the  Bonus
Plan shall be paid subject to the applicable Covered Employee’s continued employment through the date
of payment of such bonus.  Notwithstanding any provision of the Bonus Plan to the contrary, in the event
that  following  the  Effective  Date  the  Company  determines  that  any  provision  of  the  Bonus  Plan  could
otherwise cause any person to be subject to the penalty taxes imposed under Section 409A of the Code,
the  Company  may  adopt  such  amendments  to  the  Bonus  Plan  or  adopt  other  policies  and  procedures
(including  amendments,  policies  and  procedures  with  retroactive  effect),  or  take  any  other  actions,  that
the Company determines are necessary or appropriate to comply with the requirements of Section 409A
of  the  Code  and  related  Department  of  Treasury  guidance  and  thereby  avoid  the  application  of  any
penalty  taxes  under  Section  409A  of  the  Code.  Notwithstanding  anything  herein  to  the  contrary,  in  no
event  shall  any  liability  for  failure  to  comply  with  the  requirements  of  Section  409A  of  the  Code  be
transferred  from  a  Covered  Employee  or  any  other  person  to  the  Company  or  any  of  its  affiliates,
employees or agents pursuant to the terms of the Bonus Plan or otherwise. 

7.     Amendment and Termination

The  Company  reserves  the  right  to  amend  or  terminate  the  Bonus  Plan  at  any  time  in  its  sole
discretion.    Any  amendments  to  the  Bonus  Plan  shall  require  stockholder  approval  only  to  the  extent
required by any applicable law, rule or regulation.

3

 
8.     Stockholder Approval

No bonuses shall be paid under the Bonus Plan unless and until the Company’s stockholders shall
have  approved  the  Bonus  Plan.    The  Bonus  Plan  will  be  submitted  for  the  approval  of  the  Company’s
stockholders after the initial adoption of the Bonus Plan by the Board of Directors of the Company.

9.     Term of Bonus Plan

The  Bonus  Plan  shall  become  effective  as  of  the  day  immediately  prior  to  the  first  date  upon
which common stock of the Company is listed (or approved for listing) upon notice of issuance on any
securities  exchange  or  designated  (or  approved  for  designation)  upon  notice  of  issuance  as  a  national
market security on an interdealer quotation system (the “ Effective Date ”).  The Bonus Plan shall expire
on the earliest to occur of: (a) the first material modification of the Bonus Plan (as defined in Treasury
Regulation  Section  1.162-27(h)(1)(iii));  (b)  the  first  meeting  of  the  Company’s  stockholders  at  which
members  of  the  Board  of  Directors  of  the  Company  are  to  be  elected  that  occurs  after  the  close  of  the
third  calendar  year  following  the  calendar  year  in  which  occurred  the  first  registration  of  an  equity
security  of  the  Company  under  Section  12  of  the  Securities  Exchange  Act  of  1934,  as  amended;  or
(c) such other date required by Section 162(m) of the Code, and the rules, regulations and interpretations
thereunder (including without limitation Treasury Regulation Section 1.162-27(f)(2)).  The Bonus Plan is
intended to be subject to the relief set forth in Treasury Regulation Section 1.162-27(f)(1) and shall be
interpreted accordingly.

*  *  *  *  *

4

 
 
 
I hereby certify that the Bonus Plan was duly authorized, approved and adopted by the Board of

Directors of Camping World Holdings, Inc. as of September 24, 2016, effective as of the Effective Date.

I  hereby  certify  that  the  Bonus  Plan  was  approved  by  the  stockholders  of  Camping  World

Holdings, Inc. as of September 24, 2016.

/s/ Thomas F. Wolfe
 Name: Thomas F. Wolfe
 Title:   Corporate Secretary

 
 
 
Exhibit 10.2

Execution
Version

CAMPING WORLD HOLDINGS, INC.

VOTING AGREEMENT

THIS VOTING AGREEMENT , dated as of October 6, 2016 (as it may be amended, amended
and  restated  or  otherwise  modified  from  time  to  time  in  accordance  with  the  terms  hereof,  this  “
Agreement  ”),  is  entered  into  by  and  among  CAMPING  WORLD  HOLDINGS,  INC.  ,  a  Delaware
corporation  (the  “  Company  ”),  CWGS  Holding,  LLC  ,  a  Delaware  limited  liability  company  (“  ML
Acquisition  ”),      ML  RV  Group,  LLC  ,  a  Delaware  limited  liability  company  (“  ML  RV  Group  ”),
CVRV  Acquisition  II  LLC  ,  a  Delaware  limited  liability  company  (“  Crestview  Class  A  Holder  ”),
CVRV  Acquisition  LLC  ,  a  Delaware  limited  liability  company  (“  Crestview  Class  B  Holder  ”,  and
together  with  ML  Acquisition,  the  “  Original  Members ”) and CRESTVIEW  ADVISORS  L.L.C.  , a
Delaware limited liability company (“ Crestview ”).  Certain terms used in this Agreement are defined in
Section 8 .

RECITALS

WHEREAS  ,  each  Original  Member  owns,  directly  or  indirectly,  outstanding  common
membership  units  (the  “  Common  Units  ”)  of  CWGS  Enterprises,  LLC,  a  Delaware  limited  liability
company (“ CWGS LLC ”);

WHEREAS  ,  the  Company  is  contemplating  an  offering  and  sale  of  the  shares  of  Class  A
common  stock,  par  value  $0.01  per  share,  of  the  Company  (the  “  Class  A  Common  Stock  ”)  in  an
underwritten initial public offering (the “ IPO ”) and using a portion of the net proceeds received from the
IPO to purchase Common Units;

WHEREAS  ,  pursuant  to  that  certain  Common  Unit  Subscription  Agreement  between  the
Company and CWGS LLC, dated as of October 6, 2016 (the “ Common Unit Subscription Agreement ”)
and that certain Common Unit Purchase Agreement by and among the Company and the member(s) of
CWGS LLC parties thereto, dated as of October 6, 2016 (the “ Common Unit Purchase Agreement ”), the
Company will hold Common Units;

WHEREAS  ,  upon  consummation  of  the  transactions  contemplated  by  the  Common  Unit
Subscription Agreement and the Common Unit Purchase Agreement, it is contemplated that the Company
will be admitted as a member, and appointed as the sole managing member of CWGS LLC;

WHEREAS  ,  ML  Acquisition  (together  with  its  Permitted  Transferees,  in  such  capacity,  the  “
ML  Related  Parties  ”)  is  the  record  holder  of  shares  of  Class  B  common  stock,  par  value  $0.0001  per
share, of the Company (“ Class B Common Stock ”), provided that, as of the date of this Agreement and
so long as the ML Related Parties continue to beneficially own, directly or indirectly, twenty-seven and
five-tenths  percent  (27.5%)  or  more  of  all  Common  Units  outstanding,  such  ownership  of  Class  B
Common  Stock  entitles  the  ML  Related  Parties  to  cast  forty-seven  percent  (47%)  of  the  total  votes
entitled to be cast by all holders of voting stock of the Company;

 
 
 
 
WHEREAS  ,  (i)  Crestview  Class  B  Holder  (together  with  its  Permitted  Transferees,  in  such
capacity, the “ Crestview Class B Stockholders ”, and together with the ML Related Parties, the “ Class B
Stockholders  ”)  is  the  record  holder  of  Class  B  Common  Stock  and  (ii)  Crestview  Class  A  Holder
(together with its Permitted Transferees, in such capacity, the “ Class A Stockholders ”, and together with
the  Crestview  Class  B  Stockholders,  the  “  Crestview  Stockholders  ”)  is  the  record  holder  of  Class  A
Common Stock;

WHEREAS , ML RV Group (in such capacity, the “ Class C Stockholder ”) is the record holder
of  one  (1)  shares  of  Class  C  common  stock,  par  value  $  0.0001  per  share,  of  the  Company  (“  Class C
Common Stock ”), which entitles it to cast five percent (5%) of the total votes entitled to be cast by all
holders of voting stock of the Company for as long as a Change of Control (as defined in the Charter) has
not occurred;

WHEREAS , a Change of Control has not occurred as of the date hereof; and

WHEREAS  ,  in  order  to  induce  the  Original  Members  to  approve  the  sale  and  issuance  of
Common  Units  by  CWGS  LLC  to  the  Company  and  the  appointment  of  the  Company  as  the  sole
managing member of CWGS LLC in connection with the IPO, the parties hereto desire to set forth their
agreement with respect to the matters set forth herein in connection with their respective investments in
the Company.

NOW, THEREFORE , in consideration of the covenants and agreements contained herein and
other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the
Company, the Original Members, ML RV Group, the Crestview Class A Holder and Crestview agree as
follows:

Section 1.      Election of the Board of Directors .

AGREEMENT

(a)     Subject to Section 1(d) , Crestview shall be entitled to designate up to four (4) Directors
from time to time (any Director designated by Crestview, a “ CV Director ”); provided , that in the event
that  Marcus  Lemonis  ceases  to be the  chief  executive  officer  of the Company,  Crestview  shall  only  be
entitled to designate three (3) CV Directors.  The CV Directors shall be apportioned among the three (3)
classes of Directors as nearly equal in number as possible.  Subject to the Board’s fiduciary duties to the
Company’s  stockholders,  Crestview  shall  be  entitled  to  have  its  proportionate  share  of  Crestview
Directors appointed to any Board committees that have been established.  

(b)          Subject  to  Section  1(e)  ,  the  ML  Related  Parties  shall  be  entitled  to  designate  four  (4)
Directors from time to time (any Director designated by the ML Related Parties, a “ ML Director ”).  The
ML Directors shall be apportioned among the three (3) classes of Directors as nearly equal in number as
possible.  Subject to the Board’s fiduciary duties to the Company’s stockholders, the ML Related Parties
shall be

2

 
entitled to have their proportionate share of ML Directors appointed to any Board committees that have
been established.

(c)     Subject to Section 1(f) , ML RV Group shall be entitled to designate one (1) Director from

time to time (the Director designated by ML RV Group, the “ ML RV Director ”).

(d)     The right of Crestview to designate Directors as set forth in Section 1(a) shall be subject to
the  following:  (i)  if  at  any  time  Crestview  Partners  II  GP  LP,  a  Delaware  limited  partnership  (together
with  its  Permitted  Transferees,  “  Crestview  GP  ”)  beneficially  owns,  directly  or  indirectly,  in  the
aggregate less than thirty-two and five-tenths percent (32.5%) but twenty-five percent (25%) or more of
all issued and outstanding shares of Class A Common Stock (including the Underlying Class A Shares),
Crestview  shall  only  be  entitled  to  designate  three  (3)  CV  Directors,  (ii)  if  at  any  time  Crestview  GP
beneficially owns, directly or indirectly, in the aggregate less than twenty-five percent (25%) but fifteen
percent  (15%)  or  more  of  all  issued  and  outstanding  shares  of  Class  A  Common  Stock  (including  the
Underlying Class A Shares), Crestview shall only be entitled to designate two (2) CV Directors, and (iii)
if  at  any  time  Crestview  GP  beneficially  owns,  directly  or  indirectly,  in  the  aggregate  less  than  fifteen
percent (15%) but seven and five-tenths percent (7.5%) or more of all issued and outstanding shares of
Class A Common Stock (including the Underlying Class A Shares), Crestview shall only be entitled to
designate one (1) CV Director.  Crestview shall not be entitled to designate any Directors in accordance
with Section 1(a ) if at any time Crestview GP beneficially owns, directly or indirectly, in the aggregate
less than seven and five-tenths percent (7.5%) of all issued and outstanding shares of Class A Common
Stock  (including  the  Underlying  Class  A  Shares).    For  as  long  as  Crestview  is  entitled  to  designate  at
least three (3) CV Directors, one (1) of such CV Directors shall also be “independent” in accordance with
the  New  York  Stock  Exchange  and  U.S.  Securities  and  Exchange  Commission  rules  regarding  audit
committee independence.

(e)     The right of the ML Related Parties to designate Directors as set forth in Section 1(b) shall
be  subject  to  the  following:  (i)  if  at  any  time  the  ML  Related  Parties  beneficially  own,  directly  or
indirectly,  in  the  aggregate  less  than  twenty-seven  and  five-tenths  percent  (27.5%)  but  twenty-five
percent  (25%)  or  more  of  all  issued  and  outstanding  shares  of  Class  A  Common  Stock  (including  the
Underlying  Class  A  Shares),  the  ML  Related  Parties  shall  only  be  entitled  to  designate  three  (3)  ML
Directors,  (ii)  if  at  any  time  the  ML  Related  Parties  beneficially  own,  directly  or  indirectly,  in  the
aggregate  less  than  twenty-five  percent  (25%)  but  fifteen  percent  (15%)  or  more  of  all  issued  and
outstanding shares of Class A Common Stock (including the Underlying Class A Shares), the ML Related
Parties shall only be entitled to designate two (2) ML Directors, and (iii) if at any time the ML Related
Parties beneficially own, directly or indirectly, in the aggregate less than fifteen percent (15%) but seven
and five-tenths percent (7.5%) or more of all issued and outstanding shares of Class A Common Stock
(including the Underlying Class A Shares), the ML Related Parties shall only be entitled to designate one
(1) ML Director.  The ML Related Parties shall not be entitled to designate any

3

 
Directors  in  accordance  with  Section  1(b  )  if  at  any  time  the  ML  Related  Parties  beneficially  own,
directly  or  indirectly,  in  the  aggregate  less  than  seven  and  five-tenths  percent  (7.5%)  of  all  issued  and
outstanding shares of Class A Common Stock (including any of its Underlying Class A Shares).  For as
long as the ML Related Parties are entitled to designate at least three (3) ML Directors, one (1) of such
ML  Directors  shall  also  be  “independent”  in  accordance  with  the  New  York  Stock  Exchange  and  U.S.
Securities and Exchange Commission rules regarding audit committee independence.

(f)     ML RV Group shall not be entitled to designate a Director in accordance with Section 1(c) ,
in the event that the ML RV Group ceases to own any Class C Common Stock as set forth in the Charter
and this Agreement.

(g)          Subject  to  Section  1(a)  and  Section  1(d)  ,  each  of  ML  Acquisition  and  ML  RV  Group
hereby agrees to vote, or cause to be voted, all outstanding  shares of Class A Common  Stock, Class B
Common  Stock  and  Class  C  Common  Stock,  as  applicable,  at  any  annual  or  special  meeting  of
stockholders  of  the  Company  at  which  Directors  of  the  Company  are  to  be  elected,  or  to  take  all
Necessary Action to cause the election of the CV Directors as provided herein.

(h)     Subject to Section 1(b) ,   Section 1(e) and Section 1(f) , each of the Crestview Stockholders
hereby agrees to vote, or cause to be voted, all outstanding shares of Class B Common Stock and Class A
Common Stock, respectively, at any annual or special meeting of stockholders of the Company at which
Directors of the Company are to be elected, or to take all Necessary Action to cause the election of the
ML Directors and/or the ML RV Director, as applicable, as provided herein.

Section 2.      Vacancies and Replacements . 

(a)       If  the  number  of  Directors  that  the  ML  Related  Parties,  Crestview  or  the  ML  RV  Group
have the right to designate to the Board is decreased pursuant to Section 1(d) ,   Section 1(e) or Section
1(f) ,  (each such occurrence, a “ Decrease in Designation Rights ”) then, unless otherwise requested in a
writing signed by a majority of the members of the Board that shall not be required to resign as a result of
a Decrease in Designation Rights, (i) each of the ML Related Parties, Crestview or the ML RV Group, as
applicable, shall use its reasonable best efforts to cause (x) the appropriate number of ML Directors that
the ML Related Parties cease to have the right to designate to serve as an ML Director, (y) the appropriate
number of CV Directors that Crestview ceases to have the right to designate to serve as a CV Director or
(z) the ML RV Director that ML RV Group ceases to have the right to designate to serve as the ML RV
Director,  respectively,  each  to  offer  to  tender  his  or  her  resignation,  and  each  such  ML  Director,  CV
Director or ML RV Director so tendering a resignation, as applicable, shall resign within thirty (30) days
from  the  date  that  the  ML  Related  Parties,  Crestview  and/or  ML  RV  Group,  as  applicable,  incurs  a
Decrease  in  Designation  Rights.   In  the  event  any such  ML  Director,  CV  Director  or ML  RV  Director
does  not  resign  by  such  time  as  is  required  by  the  foregoing,  the  Class  A  Stockholders,  the  Class  B
Stockholders, the Class C

4

 
Stockholder, the Company and the Board, to the fullest extent permitted by law and, with respect to the
Board, subject to its fiduciary duties to the Company’s stockholders, shall thereafter take all Necessary
Action, including voting in accordance with Sections 1(g) and 1(h) as applicable, to cause the removal of
such  individual  as  a  Director  and  (ii)  the  vacancy  or  vacancies  created  by  such  resignation(s)  and/or
removal(s)  shall  be  filled  with  one  or  more  Directors,  as  applicable,  designated  by  the  Board  upon  the
recommendation  of  the  Nominating  and  Corporate  Governance  Committee.    For  the  avoidance  of  all
doubt,  nothing  contained  in  this  Section  2(a)  shall  be  read  or  interpreted  to  require  a  party  to  this
Agreement to vote in favor of another party’s Director other than as set forth in Sections 1(g) or 1(h) , as
applicable.

(b)     Except as provided in the final sentence of Section 2(a) and subject thereto, each of the ML
Related Parties, Crestview and ML RV Group, as applicable, shall have the sole right to request that one
or more of their respective  designated  Directors,  as applicable,  tender their resignations  as Directors  of
the  Board  (each,  a  “  Removal Right ”),  in  each  case,  with  or  without  cause  at  any  time,  by  sending  a
written notice to such Director and the Company’s Secretary stating the name of the Director or Directors
whose resignation from the Board is requested (the “ Removal Notice ”).  If the Director subject to such
Removal Notice does not resign within thirty (30) days from receipt thereof by such Director, the Class A
Stockholders,  the  Class  B  Stockholders,  the  Class  C  Stockholder,  the  Company  and  the  Board,  to  the
fullest  extent  permitted  by  law  and,  with  respect  to  the  Board,  subject  to  its  fiduciary  duties  to  the
Company’s stockholders, shall thereafter take all Necessary Action, including voting in accordance with
Sections 1(g) and 1(h) as  applicable,  to  cause  the  removal  of  such  Director  from  the  Board  (and  such
Director shall only be removed by the parties to this Agreement in such manner as provided herein).  For
the avoidance of all doubt, nothing contained in this Section 2(b) shall be read or interpreted to require a
party to this Agreement to vote in favor of another party’s Director other than as set forth in Sections 1(g)
or 1(h) , as applicable.

(c)     Each of the ML Related Parties, Crestview and ML RV Group, as applicable, shall have the
exclusive right to fill vacancies created as a result of not designating their respective Director(s) initially
or  by  death,  disability,  retirement,  resignation,  removal  (with  or  without  cause)  of  their  respective
Director(s),  or  otherwise  by  designating  a  successor  to  fill  the  vacancy  of  their  respective  Director(s)
created thereby on the terms and subject to the conditions of Section 1 .

Section 3.      Initial Directors . The initial CV Directors pursuant to Section 1(a ) shall be Brian P.
Cassidy (as a Class III Director) and Jeffrey A. Marcus (as a Class II Director). The initial ML Directors
pursuant to Section 1(b ) shall be Stephen Adams (as a Class I Director), Andris A. Baltins (as a Class II
Director) and K. Dillon Schickli (as a Class I Director).  The initial ML RV Director pursuant to Section
1(c ) shall be Marcus A. Lemonis (as a Class III Director).

5

 
Section 4.      Consent Rights . 

(a)          In  addition  to  any  voting  requirements  contained  in  the  organizational  documents  of  the
Company  or  any  of  its  Subsidiaries,  the  Company  shall  require  the  prior  written  approval  of  (i)  ML
Acquisition for as long as each of the ML Related Parties beneficially own, directly or indirectly, twenty-
eight percent (28%) or more of all issued and outstanding shares of Class A Common Stock (including
the  Underlying  Class  A  Shares)  and  (ii)  Crestview  for  as  long  as  Crestview  GP  beneficially  owns,
directly or indirectly, twenty-eight percent (28%) or more of all issued and outstanding shares of Class A
Common Stock (including the Underlying Class A Shares), in each of case, only after Marcus Lemonis
ceases to serve as the chief executive officer of the Company, prior to (x) hiring or (y) terminating the
chief executive officer of the Company.

(b)          In  addition  to  any  voting  requirements  contained  in  the  organizational  documents  of  the
Company  or  any  of  its  Subsidiaries,  the  Company  shall  not  take,  and  shall  cause  CWGS  LLC  and  its
Subsidiaries  not  to  take,  any  of  the  following  actions  (whether  by  merger,  consolidation  or  otherwise)
without the prior written approval of (x) ML Acquisition for as long as each of the ML Related Parties
beneficially own, directly or indirectly, twenty-two and five-tenths percent (22.5%) or more of all issued
and  outstanding  shares  of  Class  A  Common  Stock  (including  the  Underlying  Class  A  Shares)  and  (y)
Crestview  for  as  long  as  Crestview  GP  beneficially  owns,  directly  or  indirectly,  twenty-two  and  five-
tenths percent (22.5%) or more of all issued and outstanding shares of Class A Common Stock (including
the Underlying Class A Shares):

(i)       any Change of Control as defined in the Charter (except for clause (E) thereof);

(ii)      any acquisition or disposition of assets of the Company or any of its Subsidiaries where the
aggregate  consideration  for  such  assets  is  greater  than  one  hundred  million  dollars
($100,000,000) in any single transaction or series of related transactions;

(iii)    any issuance of additional shares of Class A Common Stock, Class B Common Stock, Class
C Common Stock or other equity securities of the Company or any of its Subsidiaries after
the date hereof, other than any issuance of additional shares of Class A Common Stock or
other  equity  securities  of  the  Company  or  its  Subsidiaries  (i)  under  any  stock  option  or
other equity compensation plan of the Company or any of its Subsidiaries approved by the
Board  or  (ii)  in  connection  with  any  redemption  of  Common  Units  as  set  forth  in  the
Amended and Restated Limited Liability Company Agreement of CWGS LLC, dated as of
October  6,  2016,  as  such  agreement  may  be  further  amended,  restated,  amended  and
restated, supplemented or otherwise modified from time to time;

6

 
(iv)    any amendment or modification of the organizational documents of the Company or any of

its Subsidiaries; or

(v)     any increase or decrease of the size of the Board.

Section 5.      Covenants of the Company . 

(a)     The Company agrees to take all Necessary Action to cause (i) the Board to be comprised at
least of nine (9) Directors or such other greater number of Directors as the Board may determine, subject
to the terms of this Agreement; (ii) the individuals designated in accordance with Section 1 to be included
in the slate of nominees to be elected to the Board at the next annual or special meeting of stockholders of
the Company at which Directors are to be elected, in accordance with the Bylaws, Charter and General
Corporation Law of the State of Delaware and at each annual meeting of stockholders of the Company
thereafter  at  which  such  Director’s  term  expires;  (iii)  the  individuals  designated  in  accordance  with
Section  2(c)  to  fill  the  applicable  vacancies  on  the  Board,  in  accordance  with  the  Bylaws,  Charter,
Securities Laws, General Corporation Law of the State of Delaware and the New York Stock Exchange;
and  (iv)  a  ML  Director  or  the  ML  RV  Director  to  be  the  Chairperson  of  the  Board  (as  defined  in  the
Bylaws).

(b)     The ML Related Parties, ML RV Group and Crestview shall comply with the requirements
of the Charter and Bylaws and the charter for, and related guidelines of, the Nominating and Corporate
Governance  Committee  when  designating  and  nominating  individuals  as  Directors,  in  each  case,  to  the
extent such requirements are applicable to Directors generally.  Notwithstanding anything to the contrary
set forth herein, in the event that the Board determines, within sixty (60) days after compliance with the
first  sentence  of  this  Section 5(b) ,  in  good  faith,  after  consultation  with  outside  legal  counsel,  that  its
nomination, appointment or election of a particular Director designated in accordance with Section 1 or
Section 2 , as applicable, would constitute a breach of its fiduciary duties to the Company’s stockholders
or  does  not  otherwise  comply  with  any  requirements  of  the  Charter  or  Bylaws  or  the  charter  for,  or
related  guidelines  of,  the  Nominating  and  Corporate  Governance  Committee  applicable  to  Directors
generally,  then  the  Board  shall  inform  the  ML  Related  Parties,  ML  RV  Group  and/or  Crestview,  as
applicable,  of  such  determination  in  writing  and  explain  in  reasonable  detail  the  basis  for  such
determination  and  shall,  to  the  fullest  extent  permitted  by  law,  nominate,  appoint  or  elect  another
individual  designated  for  nomination,  election  or  appointment  to  the  Board  by  the  ML  Related  Parties,
ML RV Group and/or Crestview, as applicable (subject in each case to this Section 5(b )), and the Board
and the Company shall, to the fullest extent permitted by law, take all Necessary Action required by this
Article 5 with respect to the election of such substitute designees to the Board.

Section 6.      Class C Common Stock Transfer .  The Class C Stockholder hereby agrees that at
such time as the Class C Stockholder  loses all of its voting rights pursuant to the terms of the Charter,
such Class C Stockholder shall transfer his or her shares of Class C Common Stock to the Company for
no consideration.  The Class C Stockholder

7

 
hereby irrevocably appoints the officers of the Company as attorney-in-fact and proxy with respect to the
shares of Class C Common Stock which are to be transferred  by such Class C Stockholder  pursuant to
this Section 6 with full power and authority to act under this Agreement with respect to such transfer. The
Class  C  Stockholder  intends  this  proxy  to  be,  and  it  shall  be,  irrevocable  and  coupled  with  an  interest
sufficient in law to support an irrevocable power, and such Class C Stockholder shall take such further
action and execute such further documents and other instruments to effectuate the intent of this proxy and
attorney-in-fact.    To  the  extent  the  shares  of  Class  C  Common  Stock  are  certificated,  the  Class  C
Stockholder  shall  deliver  to  and  deposit  in  custody  with  the  Company  a  certificate  or  certificates
representing  such  shares  of  Class  C  Common  Stock  (or,  if  any  such  stockholder  alleges  that  any  such
certificate has been lost, stolen or destroyed, a lost certificate affidavit, together with a bond sufficient to
indemnify  the  Company  against  any  claim  that  may  be  made  against  it  on  account  of  the  alleged  loss,
theft or destruction of such certificate).

Section 7.      Termination .  This Agreement shall terminate upon the earliest to occur of any one
of the following events: (a) (i) with respect to each of the ML Related Parties only, at such time as the
ML Related Parties no longer have any Director designation rights under Section 1 , (ii) with respect to
ML RV Group only, at such time as ML RV Group no longer has any Director designation rights under
Section  1  and  (iii)  with  respect  to  Crestview  and  the  Crestview  Stockholders  only,  at  such  time  as
Crestview no longer has any Director designation rights under  Section 1 and (b) the unanimous written
consent of the parties hereto.

Section 8.      Definitions .  As used in this Agreement, any term that it is not defined herein, shall

have the following meanings:

“ Board ” means the board of directors of the Company.

“ Bylaws ” means the amended and restated bylaws of the Company, dated as of the date hereof,
as the same may be further amended, restated, amended and restated or otherwise modified from time to
time.

“ Charter ” means the amended and restated certificate of incorporation of the Company, effective
as of the date hereof, as the same may be further amended, restated, amended and restated or otherwise
modified from time to time.

“ Director ” means a member of the Board.

“  Necessary  Action  ”  means,  with  respect  to  a  specified  result,  all  commercially  reasonable
actions required to cause such result that are within the power of a specified Person, including (i) voting
or  providing  a  written  consent  or  proxy  with  respect  to  the  equity  securities  owned  by  the  Person
obligated  to  undertake  the  necessary  action  ,  (ii)  voting  in  favor  of  the  adoption  of  stockholders’
resolutions and amendments to the organizational documents of the Company, (iii) executing agreements
and instruments,

8

 
and (iv) making, or causing to be made, with governmental, administrative or regulatory authorities, all
filings, registrations or similar actions that are required to achieve such result.

“  Nominating  and  Corporate  Governance  Committee  ”  means  the  nominating  and  governance
committee of the Board or any committee of the Board authorized to perform the function of nominating
Directors for the Board.

“ Person ” means  any  individual,  corporation,  limited  liability  company,  partnership,  trust,  joint
stock company, business trust, unincorporated association, joint venture, governmental authority or other
entity or organization, including a government or any subdivision or agency thereof.

“ Permitted Transferees ” has the meaning set forth in the Charter.

“ Securities Laws ” means the Securities Act of 1933, as amended, and the Securities Exchange

Act of 1934, as amended, and the rules promulgated thereunder.

“  Subsidiary  ”  means  with  respect  to  any  Person,  any  corporation,  limited  liability  company,
partnership,  association,  trust  or  other  form  of  legal  entity,  of  which  (a)  such  first  Person  directly  or
indirectly  owns  or  controls  at  least  a  majority  of  the  securities  or  other  interests  having  by  their  terms
voting power to elect a majority of the board of directors or others performing similar functions, or (b)
such first Person is a general partner or managing member (excluding partnerships in which such Person
or any Subsidiary thereof does not have a majority of the voting interests in such partnership).

“  Underlying  Class  A  Shares  ”  means  any  shares  of  Class  A  Common  Stock  issuable  upon
redemption  of  Common  Units,  assuming  all  such  Common  Units  are  redeemed  for  Class  A  Common
Stock on a one-for-one basis.

Unless  the  context  of  this  Agreement  otherwise  requires,  (i)  words  of  any  gender  include  each
other gender; (ii) words using the singular or plural number also include the plural or singular number,
respectively;  (iii)  the  terms  “hereof,”  “herein,”  “hereby”  and  derivative  or  similar  words  refer  to  this
entire  Agreement;  (iv)  the  terms  “Article”  or  “Section”  refer  to  the  specified  Article  or  Section  of  this
Agreement; (v) the word “including” shall mean “including, without limitation”, (vi) each defined term
has its defined meaning throughout this Agreement, whether the definition of such term appears before or
after  such  term  is  used,  and  (vii)  the  word  “or”  shall  be  disjunctive  but  not  exclusive.    References  to
agreements  and  other  documents  shall  be  deemed  to  include  all  subsequent  amendments  and  other
modifications  thereto.  References  to  statutes  shall  include  all  regulations  promulgated  thereunder  and
references to statutes or regulations shall be construed as including all statutory and regulatory provisions
consolidating, amending or replacing the statute or regulation.

9

 
Section 9.      Choice of Law and Venue; Waiver of Right to Jury Trial .  

(a)          THIS  AGREEMENT  SHALL  BE  GOVERNED  BY,  CONSTRUED,  APPLIED  AND
ENFORCED  IN  ACCORDANCE  WITH  THE  INTERNAL  LAWS  OF  THE  STATE  OF
DELAWARE.    EACH  OF  THE  PARTIES  HERETO  ACKNOWLEDGES  AND  AGREES  THAT  IN
THE  EVENT  OF  ANY  BREACH  OF  THIS  AGREEMENT,  THE  NON-BREACHING  PARTY
WOULD BE IRREPARABLY HARMED AND COULD NOT BE MADE WHOLE BY MONETARY
DAMAGES, AND THAT, IN ADDITION TO ANY OTHER REMEDY TO WHICH THEY MAY BE
ENTITLED  AT  LAW  OR  IN  EQUITY,  THE  PARTIES  SHALL  BE  ENTITLED  TO  SUCH
EQUITABLE OR INJUNCTIVE RELIEF AS MAY BE APPROPRIATE.  THE CHOICE OF FORUM
SET FORTH IN THIS SECTION SHALL NOT BE DEEMED TO PRECLUDE THE ENFORCEMENT
OF  ANY  JUDGMENT  OF  A  DELAWARE  FEDERAL  OR  STATE  COURT,  OR  THE  TAKING  OF
ANY ACTION UNDER THIS AGREEMENT TO ENFORCE SUCH A JUDGMENT, IN ANY OTHER
APPROPRIATE JURISDICTION.

(b)          IN  THE  EVENT  ANY  PARTY  TO  THIS  AGREEMENT  COMMENCES  ANY
 PROCEEDING  OR  OTHER  LEGAL  ACTION  IN  CONNECTION  WITH  OR
LITIGATION,
RELATING  TO  THIS  AGREEMENT,  ANY  RELATED  AGREEMENT  OR  ANY  MATTERS
DESCRIBED  OR  CONTEMPLATED  HEREIN  OR  THEREIN,
 THE  PARTIES  TO  THIS
AGREEMENT  HEREBY  (1)  AGREE  UNDER  ALL  CIRCUMSTANCES  ABSOLUTELY  AND
IRREVOCABLY TO INSTITUTE ANY LITIGATION, PROCEEDING OR OTHER LEGAL ACTION
IN  A  COURT  OF  COMPETENT  JURISDICTION  LOCATED  WITHIN  THE  STATE  OF
DELAWARE, WHETHER A STATE OR FEDERAL COURT; (2) AGREE THAT IN THE EVENT OF
ANY  SUCH  LITIGATION,  PROCEEDING  OR  ACTION,  SUCH  PARTIES  WILL  CONSENT  AND
SUBMIT  TO  THE  PERSONAL  JURISDICTION  OF  ANY  SUCH  COURT  DESCRIBED  IN
CLAUSE  (1)  OF  THIS  SECTION  AND  TO  SERVICE  OF  PROCESS  UPON  THEM  IN
ACCORDANCE  WITH  THE  RULES  AND  STATUTES  GOVERNING  SERVICE  OF  PROCESS  (IT
BEING UNDERSTOOD THAT NOTHING IN THIS SECTION SHALL BE DEEMED TO PREVENT
ANY  PARTY  FROM  SEEKING  TO  REMOVE  ANY  ACTION  TO  A  FEDERAL  COURT  IN  THE
STATE OF DELAWARE); (3) AGREE TO WAIVE TO THE FULL EXTENT PERMITTED BY LAW
ANY  OBJECTION  THAT  THEY  MAY  NOW  OR  HEREAFTER  HAVE  TO  THE  VENUE  OF  ANY
SUCH LITIGATION, PROCEEDING OR ACTION IN ANY SUCH COURT OR THAT ANY SUCH
LITIGATION,  PROCEEDING  OR  ACTION  WAS  BROUGHT  IN  ANY  INCONVENIENT  FORUM;
(4)  AGREE  TO  WAIVE  ANY  RIGHTS  TO  A  JURY  TRIAL  TO  RESOLVE  ANY  DISPUTES  OR
CLAIMS  RELATING  TO  THIS  AGREEMENT;  (5)  AGREE  TO  SERVICE  OF  PROCESS  IN  ANY
LEGAL PROCEEDING BY MAILING OF COPIES THEREOF TO SUCH PARTY AT ITS ADDRESS
SET  FORTH  HEREIN  FOR  COMMUNICATIONS  TO  SUCH  PARTY;  (6)  AGREE  THAT  ANY
SERVICE  MADE  AS  PROVIDED  HEREIN  SHALL  BE  EFFECTIVE  AND  BINDING  SERVICE  IN
EVERY RESPECT; AND (7) AGREE THAT NOTHING HEREIN SHALL AFFECT

10

 
THE RIGHTS  OF ANY PARTY  TO EFFECT  SERVICE  OF PROCESS  IN ANY OTHER  MANNER
PERMITTED BY LAW.

Section 10.      Notices .  Any notice, request, claim, demand, document and other communication
hereunder to any party shall be effective upon receipt (or refusal of receipt) and shall be in writing and
delivered personally or sent by facsimile, or by electronic mail, or first class mail, or by Federal Express
or other similar courier or other similar means of communication, as follows:

(a)        if to ML Acquisition, addressed as follows:

250 Parkway Drive, Suite 270
Lincolnshire, IL 60048
Attn: Marcus Lemonis
Facsimile: 270.438.4724
E-mail: MLemonis@campingworld.com

(b)        if to ML RV Group, addressed as follows:

250 Parkway Drive, Suite 270
Lincolnshire, IL 60048
Attention: Marcus Lemonis
Facsimile: 270.438.4724
E-mail: MLemonis@campingworld.com

(c)        if to Crestview Class A Holder, Crestview Class B Holder and Crestview, addressed as follows:

667 Madison Avenue, 10th Floor
New York, NY 10065
Attention: Brian Cassidy; Ross Oliver
Facsimile: 212.906.0793
E-mail: BCassidy@Crestview.com; ROliver@Crestview.com

(d)        If to the Company, addressed as follows:

250 Parkway Drive, Suite 270
Lincolnshire, IL 60048
Attn: Chief Financial Officer
Facsimile: 805.667.4419
E-mail: tom.wolfe@goodsam.com

or, in each case, to such other  address  or email address  as such party  may designate  in writing  to each
party by written notice given in the manner specified herein. All such communications shall be deemed to
have been given, delivered or made when so

11

 
delivered by hand or sent by facsimile (with confirmed transmission), on the next business day if sent by
overnight courier service (with confirmed delivery) or when received if sent by first class mail, or in the
case of notice by electronic mail, when the relevant email enters the recipient’s server.

Section 11.      Assignment .  Except as otherwise provided herein, all of the terms and provisions
of  this  Agreement  shall  be  binding  upon,  shall  inure  to  the  benefit  of  and  shall  be  enforceable  by  the
respective successors and permitted assigns of the parties hereto.  This Agreement may not be assigned
(by operation of law or otherwise) without the express prior written consent of the other parties hereto,
and any attempted assignment, without such consents, will be null and void; provided ,   however , that
each  Class  A  Stockholder  and  each  Class  B  Stockholder  is  permitted  to  assign  this  Agreement  to  any
Permitted  Transferee  of  the  Class  A  Common  Stock  or  Class  B  Common  Stock.    Each  Class  A
Stockholder  and  each  Class  B  Stockholder,  as  applicable,  shall  cause  any  Permitted  Transferee  of  the
Class A Common Stock or Class B Common Stock, as applicable, to become a party to this Agreement.

Section 12.      Amendment and Modification; Waiver of Compliance . This Agreement may not
be  amended,  modified,  altered  or  supplemented  except  by  means  of  a  written  instrument  executed  on
behalf  of  each  of  the  Company,  ML  Acquisition,  ML  RV  Group  and  Crestview.  Except  as  otherwise
provided  in  this  Agreement,  any  failure  of  any  of  the  parties  to  comply  with  any  obligation,  covenant,
agreement or condition herein may be waived by the party or parties entitled to the benefits thereof only
by a written instrument signed by the party or parties granting such waiver, but such waiver or failure to
insist upon strict compliance with such obligation, covenant, agreement or condition shall not operate as a
waiver of, or estoppel with respect to, any subsequent or other failure.

Section 13.      Waiver . No failure on the part of either party hereto to exercise any power, right,
privilege or remedy under this Agreement, and no delay on the part of either party hereto in exercising
any  power,  right,  privilege  or  remedy  under  this  Agreement,  shall  operate  as  a  waiver  thereof;  and  no
single or partial exercise of any such power, right, privilege or remedy shall preclude any other or further
exercise thereof or of any other power, right, privilege or remedy.

Section  14.            Severability  .    If  any  provision  of  this  Agreement,  or  the  application  of  such
provision  to  any  Person  or  circumstance  or  in  any  jurisdiction,  shall  be  held  to  be  invalid  or
unenforceable to any extent, (i) the remainder of this Agreement shall not be affected thereby, and each
other provision hereof shall be valid and enforceable to the fullest extent permitted by law, (ii) as to such
Person  or  circumstance  or  in  such  jurisdiction  such  provision  shall  be  reformed  to  be  valid  and
enforceable  to  the  fullest  extent  permitted  by  law  and  (iii)  the  application  of  such  provision  to  other
Persons or circumstances or in other jurisdictions shall not be affected thereby.

12

 
Section 15.      Counterparts .  This Agreement may be executed in any number of counterparts
and  signatures  may  be  delivered  by  facsimile,  each  of  which  may  be  executed  by  less  than  all  parties,
each  of  which  shall  be  enforceable  against  the  parties  actually  executing  such  counterparts,  and  all  of
which together shall constitute one instrument.

Section 16.      Further Assurances .  At any time or from time to time after the date hereof, the
parties  hereto  agree  to  cooperate  with  each  other,  and  at  the  request  of  any  other  party,  to  execute  and
deliver any further instruments or documents and to take all such further action as any other party may
reasonably request in order to evidence or effectuate the provisions of this Agreement and to otherwise
carry out the intent of the parties hereunder.

Section 17.      Titles and Subtitles .  The descriptive headings of this Agreement are inserted for

convenience only and do not constitute a part of this Agreement.

Section 18.      Representations and Warranties .

(a)          Each  of  ML  Acquisition,  ML  RV  Group,  Crestview  Class  A  Holder,  Crestview  Class  B
Holder,  Crestview  and  each  Person  who  becomes  a  party  to  this  Agreement  after  the  date  hereof,
severally and not jointly and solely with respect to itself, represents and warrants to the Company as of
the time such party becomes a party to this Agreement that (a) it is duly authorized to execute, deliver and
perform  this  Agreement;  (b)  this  Agreement  has  been  duly  executed  by  such  party  and  is  a  valid  and
binding agreement of such party, enforceable against such party in accordance with its terms; and (c) the
execution, delivery and performance by such party of this Agreement does not violate or conflict with or
result in a breach of or constitute (or with notice or lapse of time or both constitute) a default under any
agreement to which such party is a party or the organizational documents of such party.

(b)     The Company represents and warrants to each other party hereto that (a) the Company is
duly  authorized  to  execute,  deliver  and  perform  this  Agreement;  (b)  this  Agreement  has  been  duly
authorized,  executed  and  delivered  by  the  Company  and  is  a  valid  and  binding  agreement  of  the
Company, enforceable against the Company in accordance with its terms; and (c) other than as set forth
in Section 4(a)(y) , the execution, delivery and performance by the Company of this Agreement does not
violate or conflict with or result in a breach by the Company of or constitute (or with notice or lapse of
time or both constitute) a default by the Company under the Charter or Bylaws, any existing applicable
law, rule, regulation, judgment, order, or decree of any governmental authority exercising any statutory or
regulatory authority of any of the foregoing, domestic or foreign, having jurisdiction over the Company
or any of its Subsidiaries or any of their respective properties or assets, or any agreement or instrument to
which  the  Company  or  any  of  its  Subsidiaries  is  a  party  or  by  which  the  Company  or  any  of  its
Subsidiaries or any of their respective properties or assets may be bound.

13

 
Section  19.            No  Strict  Construction  .    This  Agreement  shall  be  deemed  to  be  collectively
prepared by the parties hereto, and no ambiguity herein shall be construed for or against any party based
upon the identity of the author of this Agreement or any provision hereof.

[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

14

 
 
 
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed on the

day and year first above written.

CAMPING WORLD HOLDINGS, INC.

/s/ Brent Moody

By:
Name: Brent Moody
Title: Chief Operating & Legal Officer

[SIGNATURE PAGE TO VOTING AGREEMENT]

 
 
 
 
 
 
 
 
 
CWGS HOLDING, LLC

/s/ Marcus A. Lemonis

By:
Name: Marcus A. Lemonis
Title: Chief Executive Officer

[SIGNATURE PAGE TO VOTING AGREEMENT]

 
 
 
 
 
 
 
 
ML RV GROUP, LLC

/s/ Marcus A. Lemonis

By:
Name: Marcus A. Lemonis
Title: Chief Executive Officer

[SIGNATURE PAGE TO VOTING AGREEMENT]

 
 
 
 
 
 
 
 
CVRV ACQUISITION LLC

By:

/s/ Ross A. Oliver
Name:  Ross A. Oliver
Title:    General Counsel

[SIGNATURE PAGE TO VOTING AGREEMENT]

 
 
 
 
 
 
 
 
 
 
CVRV ACQUISITION II LLC

By:

/s/ Ross A. Oliver
Name:  Ross A. Oliver
Title:    General Counsel

[SIGNATURE PAGE TO VOTING AGREEMENT]

 
 
 
 
 
 
 
 
 
 
CRESTVIEW ADVISORS L.L.C.

By:

/s/ Ross A. Oliver
Name:  Ross A. Oliver
Title:    General Counsel

[SIGNATURE PAGE TO VOTING AGREEMENT]

 
 
 
 
 
 
 
 
 
CAMPING WORLD HOLDINGS, INC.

DIRECTOR STOCK OWNERSHIP POLICY
as of October 6, 2016

Exhibit 10.21

Purpose

This Non-Employee Director Stock Ownership Policy (the “ Policy ”) of Camping World Holdings, Inc.
(the “ Company ”), together with the equity awards granted to certain members of the board of directors
of  the  Company  (the  “  Board  ”)  pursuant  to  the  Company’s  Non-Employee  Director  Compensation
Policy, as may be amended from time to time (the “ Non-Employee Director Compensation Policy ”), is
designed  to  align  the  interests  of  members  of  the  Board  with  the  interests  of  the  Company’s  Class  A
common stockholders. This Policy shall become effective as of the day prior to the first date upon which
Class A common stock (“ Common Stock ”) is listed (or approved for listing) on any securities exchange
or  designated  (or  approved  for  designation)  as  a  national  market  security  on  an  interdealer  quotation
system (the “ Effective Date ”), provided if the Company’s initial public offering is not consummated on
or prior to March 31, 2017 this policy shall be void ab
initio
.

Eligibility

This  Policy  shall  apply  to  all  members  of  the  Board  that  are  not  employees  of  the  Company  or  its
subsidiaries (each, a “ Non-Employee Director ”).

Share Retention Policy

Effective  as  of  the  fifth  anniversary  of  the  later  of  (i)  the  Effective  Date,  (ii)  the  first  date  of  a  Non-
Employee Director’s service on the Board, each Non-Employee Director is encouraged to hold, directly
or indirectly, shares of Common Stock and/or membership interests in CWGS Enterprises, LLC (“ LLC
Interests  ”)  and  at  all  times  make  good  faith  progress  towards  holding  Qualifying  Shareholdings  (as
defined herein) equal to or in excess of the Non-Employee Director’s ownership threshold, as described
under “Ownership Threshold” below, as such threshold may be amended by the Company’s Nominating
and Corporate Governance Committee (the “ Committee ”) from time to time.

Ownership Threshold

Each Non-Employee Director’s ownership threshold is an amount equal to five times his or her annual
base retainer fee. 

The Company uses the closing price per share of the Common Stock on the applicable measurement date
to determine the number of Qualifying Shareholdings required to meet the ownership threshold.

 
 
 
 
 
 
 
 
 
 
 
 
 
Qualifying Shareholdings

Securities  that  qualify  in  determining  whether  a  Non-Employee  Director  has  satisfied  the  shareholding
requirements of this Policy (“ Qualifying Shareholdings ”) include:  (i) issued and outstanding shares of
Common Stock held, directly or indirectly, beneficially or of record by the Non-Employee Director that
are not subject to transfer or other restrictions; (ii) issued and outstanding LLC Interests held, directly or
indirectly, beneficially or of record by the Non-Employee Director; (iii) issued and outstanding shares of
Common  Stock  or  LLC  Interests  held  by  a  Qualifying  Trust  (as  defined  below);  (iv)  issued  and
outstanding  shares  of  Common  Stock  or  LLC  Interests  held  by  a  401(k)  or  other  qualified  pension  or
profit-sharing  plan  for  the  benefit  of  the  Non-Employee  Director  (whether  denominated  in  shares  or
units); and (v) shares of Common Stock underlying vested Company time-based stock options, restricted
stock and restricted stock units; provided that the number of shares of Common Stock underlying stock
options,  restricted  stock  or  restricted  stock  units  constituting  Qualifying  Shareholdings  shall  equal  the
number of shares of Common Stock that would be deliverable upon exercise or settlement in full of the
respective  awards,  less (A) a number  of shares of Common  Stock  with a value  equal to any applicable
income and employment taxes, utilizing an assumed tax rate equal to 40% (the “ Tax Amount ”), and (B)
in the case of stock options, a number of shares of Common Stock with a value equal to the exercise price
thereof.  The Company uses the closing price per share of Common Stock on the applicable measurement
date to determine the number of shares needed to satisfy the Tax Amount and the exercise price.

For purposes of the foregoing paragraph, “ beneficial ownership ” shall mean the ownership or sharing,
directly  or  indirectly,  through  any  contract,  arrangement,  understanding,  relationship,  or  otherwise,  of
(i)  voting  power  which  includes  the  power  to  vote,  or  to  direct  the  voting  of,  such  security;  and/or
(ii) investment power which includes the power to dispose, or to direct the disposition, of such security. “
Qualifying  Trust  ”  means  a  trust  created  for  the  benefit  of  the  Non-Employee  Director,  the  Non-
Employee Director’s spouse, or members of the Non-Employee Director’s immediate family.

Qualifying Shareholdings Reporting

Each Non-Employee Director shall report in such Non-Employee Director’s annual Director and Officer
Questionnaire  (“  D&O  Questionnaire  ”)  his  or  her  Qualifying  Shareholdings  as  of  the  date  the  D&O
Questionnaire  is  completed  and,  in  the  case  of  newly  appointed  Non-Employee  Directors,  such
information shall also be reported in such Non-Employee Director’s initial D&O Questionnaire. 

Remedies for Non-Compliance

The  Committee  has  the  authority  to  review  each  Non-Employee  Director’s  compliance  (or  progress
towards  compliance)  with  this  Policy  from  time  to  time  and,  in  its  sole  discretion,  to  impose  such
conditions, restrictions or limitations on any Non-Employee Director as the Committee determines to be
necessary  or  appropriate  in  order  to  achieve  the  purposes  of  this  Policy.    For  example,  the  Committee
may  mandate  that  a  Non-Employee  Director  retain  (and  not  transfer)  all  or  a  portion  of  any  shares
delivered  to  the  Non-Employee  Director  through  the  Company’s  equity  plans  or  otherwise  restrict  the
Non-Employee Director’s transfer of previously owned shares.

-  2  -

 
 
 
 
 
 
 
 
Undue Hardship

There may be instances in which this Policy would place a severe hardship on a Non-Employee Director
or prevent the Non-Employee Director from complying with a court order, such as a divorce settlement,
or  other  legal  requirement.    In  these  instances,  the  Non-Employee  Director  must  submit  a  request  in
writing to the Committee or its designee that summarizes the circumstances and describes the extent to
which an exemption is being requested.  The Committee or its designee will make the final decision as to
whether an exemption will be granted.  If such a request is granted in whole or part, the Committee or its
designee will work with the Non-Employee Director to develop an alternative stock ownership plan that
reflects both the intention of this Policy and the Non-Employee Director’s individual circumstances.

Administration

This  Policy  is  administered  and  interpreted  by  the  Committee.    The  Committee  retains  the  authority  to
make exceptions to or waivers of the Policy based upon changes in circumstances or to otherwise amend
or  alter  the  Policy  as  it  may  determine  appropriate.    The  Committee  will  review  each  Non-Employee
Director’s compliance efforts with respect to this Policy no less than annually and will review this Policy
from time to time as the Committee deems necessary or appropriate.

-  3  -

 
 
 
CAMPING WORLD HOLDINGS, INC.

EXECUTIVE OFFICER STOCK OWNERSHIP POLICY
as of October 6, 2016

Exhibit 10.22

Purpose

This  Executive  Officer  Stock  Ownership  Policy  (the  “  Policy  ”)  of  Camping  World  Holdings,  Inc.  (“
Camping  World  ”)  is  designed  to  align  the  interests  of  executive  officers  of  Camping  World  with  the
interests  of  Camping  World’s  common  stockholders.  This  Policy  shall  become  effective  as  of  the  day
prior to the first date upon which Camping World’s Class A common stock (“ Common Stock ”) is listed
(or  approved  for  listing)  on  any  securities  exchange  or  designated  (or  approved  for  designation)  as  a
national market security on an interdealer quotation system (the “ Effective Date ”) and if the Company’s
initial public offering is not consummated on or prior to March 31, 2017 this policy shall be void ab
initio
.

Eligibility

This Policy shall apply to certain Executive Officers of Camping World. For purposes of this Policy, “
Executive  Officer  ”  shall  mean  the  Chief  Executive  Officer,  the  Chief  Financial  Officer,  the  Chief
Operating  Officer,  and  any  other  executive  officer  as  determined  by  Camping  World’s  Board  of
Directors.

Share Retention Requirement

Following the Compliance Date (as defined below), the Executive Officers are encouraged to hold (and
not  transfer),  a  pre-defined  percentage  of  all  “net  settled  shares”  (as  defined  below)  received  from  the
vesting, delivery or exercise of equity awards granted under the equity award plans of Camping World or
CWGS  Holdings,  LLC  (“  CWGS  Holdings  ”)  or  the  redemption  of  membership  interests  in  CWGS
Holdings  (“  LLC  Interests  ”),  if  the  Executive  Officer’s  total  Qualifying  Shareholdings  (as  defined
herein) are less in value than the Executive Officer’s applicable ownership threshold, as reflected under
“Fixed Dollar Amount or Salary Multiple Used to Determine Ownership Threshold” below.  This share
retention requirement applies to an Executive Officer only if such Executive Officer has not achieved his
or her applicable ownership threshold at any time on or following such Executive Officer’s Compliance
Date (as defined below).

For purposes of this Policy, “ net settled shares ” means those shares of Common Stock or LLC Interests
that remain after payment of (i) the exercise price of stock options or purchase price of other awards and
all applicable withholding taxes, and (ii) all applicable transaction costs.

The  percentage  of  net  settled  shares  required  after  the  Compliance  Date  to  be  held  if  the  Executive
Officer’s Qualifying Shareholdings after the Compliance Date is less than his or her applicable ownership
threshold is 50%. 

 
 
 
 
 
 
 
 
 
 
 
Ownership Guidelines

Effective  as  of  the  fifth  anniversary  of  the  later  of  (i)  the  Effective  Date,  (ii)  the  date  of  an  Executive
Officer’s hire by Camping World and (iii) the date of an employee’s internal promotion to an Executive
Officer position subject to the Policy (such later date, an Executive Officer’s “ Compliance Date ”), each
Executive Officer is encouraged to hold Qualifying Shareholdings that are at least equal in value to the
Executive Officer’s ownership threshold.

Camping World uses the closing price per share of Common Stock on the applicable measurement date to
determine the number of Qualifying Shareholdings required to meet the following thresholds, which are
calculated as a fixed dollar amount or multiple of the Executive Officer’s base salary in effect from time
to time:

Executive

Chief Executive Officer
Executive Officers

Fixed Dollar Amount or Salary Multiple
Used to Determine
Ownership Threshold
$5,000,000 
3x

Any  person  who  becomes  subject  to  the  Policy  after  the  Effective  Date  will  have  his  or  her  initial
individual threshold established based upon his or her title and base salary in effect at the time he or she
becomes subject to the Policy.

Once  established,  an  Executive  Officer’s  fixed  dollar  amount  or  salary  multiple  used  to  determine  the
ownership  threshold  will  not  change  as  a  result  of  fluctuations  in  Common  Stock  price,  and  will  not
change as a result of a change in his or her base salary that is not made in connection with a change in
title, but may increase or decrease as a result of a change in title of the Executive Officer in accordance
with  the  chart  above;  provided  that  an  Executive  Officer  will  not  be  required  to  hold  the  increased
number  of  Qualified  Shareholdings  required  as  a  result  of  a  promotion  until  the  second  anniversary  of
such promotion.

Qualifying Shareholdings

Securities  that  qualify  in  determining  whether  an  Executive  Officer  has  satisfied  the  shareholding
requirements of this Policy (“ Qualifying Shareholdings ”) include:  (i) issued and outstanding shares of
Common Stock held, directly or indirectly, beneficially or of record by the Executive Officer that are not
subject  to  transfer  or  other  restrictions;  (ii)  issued  and  outstanding  LLC  Interests  held,  directly  or
indirectly,  beneficially  or  of  record  by  the  Executive  Officer;  (iii)  issued  and  outstanding  shares  of
Common  Stock  or  LLC  Interests  held  by  a  Qualifying  Trust  (as  defined  below);  (iv)  issued  and
outstanding  shares  of  Common  Stock  or  LLC  Interests  held  by  a  401(k)  or  other  qualified  pension  or
profit-sharing plan for the benefit of the Executive Officer (whether denominated in shares or units); and
(v) shares of Common Stock underlying vested Camping World time-based stock options, restricted stock
and restricted stock units; provided that the number of shares of Common Stock underlying stock options,
restricted stock or restricted stock units constituting Qualifying Shareholdings shall equal the number of
shares of Common Stock that would be deliverable upon exercise or settlement in full of the respective

-  2  -

 
 
 
 
 
 
 
 
    
 
   
 
   
   
   
 
 
 
 
 
awards, less (A) a number of shares of Common Stock with a value equal to any applicable withholding
taxes, utilizing an assumed tax rate equal to 40% (the “ Tax Withholding Amount ”), and (B) in the case
of  stock  options,  a  number  of  shares  of  Common  Stock  with  a  value  equal  to  the  exercise  price
thereof.    Camping  World  uses  the  closing  price  per  share  of  Common  Stock  on  the  applicable
measurement date to determine the number of shares needed to satisfy the Tax Withholding Amount and
the exercise price.

For purposes of the foregoing paragraph, “ beneficial ownership ” shall mean the ownership or sharing,
directly  or  indirectly,  through  any  contract,  arrangement,  understanding,  relationship,  position,  or
otherwise, of (i) voting power which includes the power to vote, or to direct the voting of, such security;
and/or  (ii)  investment  power  which  includes  the  power  to  dispose,  or  to  direct  the  disposition,  of  such
security. “ Qualifying Trust ” means a trust created for the benefit of the Executive Officer, the Executive
Officer’s spouse, or members of the Executive Officer’s immediate family.

Qualifying Shareholdings Reporting

Each  Executive  Officer  shall  report  in  such  Executive  Officer’s  annual  Director  and  Officer
Questionnaire  (“  D&O  Questionnaire  ”)  his  or  her  Qualifying  Shareholdings  as  of  the  date  the  D&O
Questionnaire  is  completed  and,  in  the  case  of  newly  appointed  (whether  through  promotion  or  new
employment)  Executive  Officers,  such  information  shall  also  be  reported  in  such  Executive  Officer’s
initial D&O Questionnaire.

Remedies for Non-Compliance

Any Executive Officer who does not comply with this Policy following his or her Compliance Date shall
be subject to discipline by Camping World, up to and including termination of employment.  In addition,
Camping  World’s  Compensation  Committee  (the  “  Committee  ”)  has  the  authority  to  review  each
Executive  Officer’s  compliance  (or  progress  towards  compliance)  with  this  Policy  from  time  to  time
following  such  Executive  Officer’s  Compliance  Date  and,  in  its  sole  discretion,  to  impose  such
conditions,  restrictions  or  limitations  on  any  Executive  Officer  as  the  Committee  determines  to  be
necessary  or  appropriate  in  order  to  achieve  the  purposes  of  this  Policy.    For  example,  the  Committee
may  mandate  that  an  Executive  Officer  retain  (and  not  transfer)  all  or  a  portion  of  any  shares  or  LLC
Interests delivered to the participant through the equity plans of Camping World or CWGS Holdings (or
any  shares  received  upon  redemption  of  LLC  Interests)  or  otherwise  restrict  the  Executive  Officer’s
transfer or redemption of previously owned shares or LLC Interests.  With regard to Executive Officers
other than the CEO, the Committee may delegate this authority to the CEO as it deems appropriate from
time to time.

-  3  -

 
 
 
 
 
 
Undue Hardship

There may be instances in which this Policy would place a severe hardship on an Executive  Officer or
prevent the Executive Officer from complying with a court order, such as a divorce settlement, or other
legal  requirement.    In  these  instances,  the  Executive  Officer  must  submit  a  request  in  writing  to  the
Chairman of the Compensation Committee or his or her designee that summarizes the circumstances and
describes  the  extent  to  which  an  exemption  is  being  requested.    The  Chairman  of  the  Compensation
Committee  or  his  or  her  designee  will  make  the  final  decision  as  to  whether  an  exemption  will  be
granted.  If such a request is granted in whole or part, the Chairman of the Compensation Committee or
his or her designee will work with the Executive Officer to develop an alternative stock ownership plan
that reflects both the intention of this Policy and the Executive Officer’s individual circumstances.

Administration

This  Policy  is  administered  and  interpreted  by  the  Committee.    The  Committee  retains  the  authority  to
make exceptions to or waivers of the Policy based upon changes in circumstances or to otherwise amend
or alter the Policy as it may determine appropriate.  The Committee will review each Executive Officer’s
compliance efforts with respect to this Policy no less than annually, and will review this Policy from time
to time as the Committee deems necessary or appropriate.

-  4  -

 
 
 
 
Exhibit 10.3

CWGS ENTERPRISES, LLC

AMENDED AND RESTATED 
LIMITED LIABILITY COMPANY AGREEMENT

Dated as of October 6, 2016

THE  COMPANY  INTERESTS  REPRESENTED  BY  THIS  AMENDED  AND  RESTATED  LIMITED  LIABILITY
COMPANY AGREEMENT HAVE NOT BEEN REGISTERED UNDER THE UNITED STATES SECURITIES ACT
OF  1933,  AS  AMENDED,  OR  UNDER  ANY  OTHER  APPLICABLE  SECURITIES  LAWS.  SUCH  COMPANY
INTERESTS  MAY  NOT  BE  SOLD,  ASSIGNED,  PLEDGED  OR  OTHERWISE  DISPOSED  OF  AT  ANY  TIME
WITHOUT  EFFECTIVE  REGISTRATION  UNDER  SUCH  ACT  AND  LAWS  OR  EXEMPTION  THEREFROM,
AND COMPLIANCE WITH THE OTHER SUBSTANTIAL RESTRICTIONS ON TRANSFERABILITY SET FORTH
HEREIN.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

Article I. DEFINITIONS

Article II. ORGANIZATIONAL MATTERS

Section 2.01
Section 2.02
Section 2.03
Section 2.04
Section 2.05
Section 2.06
Section 2.07

Formation of Company
Amended and Restated Limited Liability Company Agreement
Name
Purpose
Principal Office; Registered Office
Term
No State-Law Partnership

Article III. MEMBERS; UNITS; CAPITALIZATION

Section 3.01 Members
Section 3.02 Units

Recapitalization; the Corporation’s Capital Contribution; the Corporation’s Purchase of
Common Units; Member Distribution

Section 3.03
Section 3.04 Authorization and Issuance of Additional Units
Section 3.05

Repurchase or Redemption of shares of Class A Common Stock
Certificates Representing Units; Lost, Stolen or Destroyed Certificates; Registration and
Transfer of Units

Section 3.06
Section 3.07 Negative Capital Accounts
Section 3.08 No Withdrawal
Section 3.09
Section 3.10

Loans From Members
Corporate Stock Option Plans and Equity Plans
Dividend Reinvestment Plan, Cash Option Purchase Plan, Stock Incentive Plan or Other
Plan

Section 3.11

Article IV. DISTRIBUTIONS

Section 4.01 Distributions

Article V. CAPITAL ACCOUNTS; ALLOCATIONS; TAX MATTERS

Capital Accounts

Section 5.01
Section 5.02 Allocations
Section 5.03
Section 5.04
Section 5.05
Section 5.06

Regulatory Allocations
Final Allocations
Tax Allocations
Indemnification and Reimbursement for Payments on Behalf of a Member

Article VI. MANAGEMENT

Page

3

13

13
13
14
14
14
14
14

15

15
15

16
16
17

17
18
18
18
18

21

21

21

23

23
24
24
25
26
26

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Resignation; No Removal

Section 6.01 Authority of Manager
Section 6.02 Actions of the Manager
Section 6.03
Section 6.04 Vacancies
Section 6.05
Section 6.06
Section 6.07 Delegation of Authority
Section 6.08
Section 6.09
Section 6.10 Outside Activities of the Manager

Limitation of Liability of Manager
Investment Company Act

Transactions Between Company and Manager
Reimbursement for Expenses

Article VII. RIGHTS AND OBLIGATIONS OF MEMBERS AND MANAGER

Limitation of Liability and Duties of Members
Lack of Authority

Section 7.01
Section 7.02
Section 7.03 No Right of Partition
Section 7.04
Section 7.05 Members Right to Act
Section 7.06

Inspection Rights

Indemnification

Article VIII. BOOKS, RECORDS, ACCOUNTING AND REPORTS, AFFIRMATIVE COVENANTS

Section 8.01
Section 8.02

Records and Accounting
Fiscal Year

Article IX. TAX MATTERS

Section 9.01
Section 9.02
Section 9.03

Preparation of Tax Returns
Tax Elections
Tax Controversies

Article X. RESTRICTIONS ON TRANSFER OF UNITS; PREEMPTIVE RIGHTS

Permitted Transfers

Section 10.01 Transfers by Members
Section 10.02
Section 10.03 Restricted Units Legend
Section 10.04 Transfer
Section 10.05 Assignee’s Rights
Section 10.06 Assignor’s Rights and Obligations
Section 10.07 Overriding Provisions
Section 10.08
Section 10.09 Drag-Along Rights

Spousal Consent

Article XI. REDEMPTION AND EXCHANGE RIGHTS

Section 11.01 Redemption Right of a Member

iii

27
28
28
28
28
28
29
29
30
30

31

31
32
32
32
33
34

34

34
35

35

35
35
35

36

36
37
37
38
38
38
39
40
40

41

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Section 11.02 Election and Contribution of the Corporation
Section 11.03 Exchange Right of the Corporation
Section 11.04 Reservation of shares of Class A Common Stock; Listing; Certificate of the Corporation
Section 11.05 Effect of Exercise of Redemption or Exchange Right
Section 11.06 Tax Treatment

Article XII. ADMISSION OF MEMBERS

Substituted Members
Section 12.01
Section 12.02 Additional Members

Article XIII. WITHDRAWAL AND RESIGNATION; TERMINATION OF RIGHTS

Section 13.01 Withdrawal and Resignation of Members

Article XIV. DISSOLUTION AND LIQUIDATION

Section 14.01 Dissolution
Section 14.02 Winding up and Termination
Section 14.03 Deferment; Distribution in Kind
Section 14.04 Cancellation of Certificate
Section 14.05 Reasonable Time for Winding Up
Section 14.06 Return of Capital

Article XV. VALUATION

Section 15.01 Determination

Article XVI. GENERAL PROVISIONS

Power of Attorney

Section 16.01
Section 16.02 Confidentiality
Section 16.03 Amendments
Section 16.04 Title to Company Assets
Section 16.05 Addresses and Notices
Section 16.06 Binding Effect; Intended Beneficiaries
Section 16.07 Creditors
Section 16.08 Waiver
Section 16.09 Counterparts
Section 16.10 Applicable Law
Section 16.11
Section 16.12
Section 16.13 Delivery by Electronic Transmission
Section 16.14 Right of Offset
Section 16.15 Entire Agreement
Section 16.16 Remedies
Section 16.17 Descriptive Headings; Interpretation

Severability
Further Action

iv

44
45
45
46
46

46

46
46

46

46

47

47
47
48
48
48
49

49

49

49

49
50
51
51
52
52
52
53
53
53
53
53
53
54
54
54
54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedules  

Schedule 1 – Schedule of Pre-IPO Members
Schedule 2 – Schedule of Effective Date Members

Exhibits

Exhibit A – Form of Joinder Agreement

v

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CWGS ENTERPRISES, LLC

AMENDED AND RESTATED
LIMITED LIABILITY COMPANY AGREEMENT

This  AMENDED  AND  RESTATED  LIMITED  LIABILITY  COMPANY  AGREEMENT  (as  the  same  may  be
amended, restated, amended and restated, supplemented or otherwise modified from time to time, this “ Agreement
”),
dated as of October 6, 2016 (the “ Effective
Time
”), is entered into by and among CWGS Enterprises, LLC, a Delaware
limited liability company (the “ Company
”), and its Members (as defined herein).

WHEREAS, unless the context otherwise requires, capitalized terms have the respective meanings ascribed to

RECITALS

them in Section 1.1 ;

WHEREAS, the Company was formed as a limited liability company with the name “CWGS Enterprises, LLC”,
pursuant to and in accordance with the Delaware Act by the filing of the Certificate  with the Secretary of State of the
State of Delaware pursuant to Section 18-201 of the Delaware Act on February 9, 2011;

WHEREAS,  the  Company  entered  into  a  Limited  Liability  Company  Agreement  of  the  Company,  dated  as  of
March 2, 2011, as amended by (i) the First Amendment to the Limited Liability Company Agreement of the Company,
dated as of August 12, 2013, (ii) the Second Amendment to the Limited Liability Company Agreement of the Company,
dated as of September 30, 2014, (iii) the Third Amendment to the Limited Liability Company Agreement,  dated as of
January 1, 2015 and (iv) the Fourth Amendment to the Limited Liability Company Agreement of the Company, dated as
of April 15, 2016 (as amended, restated, amended and restated, supplemented or otherwise modified from time to time,
together  with  all  schedules,  exhibits  and  annexes  thereto,  the  “ Initial 
LLC 
Agreement
 ”),  which  the  parties  listed  on
Schedule  1  hereto  have  executed  in  their  capacity  as  members  (including  pursuant  to  consent  and  joinders  thereto)
(collectively, the “ Pre-IPO
Members
”);

WHEREAS,  the  Pre-IPO  Members,  prior  to  the  date  hereof,  hold  Common  Units,  Preferred  Units  and  Profits
Units (each as defined in Section 3.3 of the Initial LLC Agreement, respectively, the “ Original
Common
Units
”, the “
Original
Preferred
Units
” and the “ Original
Profit
Units
”, and collectively, the “ Original
Units
”) of the Company;

WHEREAS, the Company and the Pre-IPO Members desire to have Camping World Holdings, Inc., a Delaware
corporation (the “ Corporation
”), effect an initial public offering (the “ IPO
”) of shares of its Class A common stock,
par  value  $0.01  (the  “  Class 
A 
Common 
Stock
 ”),  and  in  connection  therewith,  to  amend  and  restate  the  Initial  LLC
Agreement as of the Effective Time to reflect (a) a recapitalization of the Company and the associated split in the number
of Units then outstanding (the “ Recapitalization
”), (b) the addition of the Corporation as a Member in the Company and
its designation as sole Manager of the Company, and (c) the rights and

 
 
 
 
 
 
 
 
 
 
obligations  of  the  Members  of  the  Company  that  are  enumerated  and  agreed  upon  in  the  terms  of  this  Agreement
effective  as  of  the  Effective  Time,  at  which  time  the  Initial  LLC  Agreement  shall  be  superseded  entirely  by  this
Agreement;

WHEREAS, in connection with the Recapitalization and as of the Effective Time, the Original Units of each Pre-

IPO Member will be converted into Common Units as set forth herein;

WHEREAS, the parties listed on the Schedule of Members are the Members as of the Effective Time and after
giving  effect  to  the  Recapitalization  and  completion  of  the  Blocker  Roll  Up  (as  defined  below)  (the  “  Effective
Date
Members
”);

WHEREAS, (i) prior to the Effective Time (1) Crestview distributed a portion of its Original Preferred Units to
the  Crestview  Equityholders  and  each  of  the  Crestview  Equityholders  was  admitted  as  a  Substituted  Member  with
respect to the Original Preferred Units it received in such distribution, (2) the Crestview Equityholders in turn distributed
the Original Preferred Units so received to the Crestview GP and to the Blocker Corps, and the Crestview GP and each of
the Blocker Corps has been admitted each as a Substituted Member with respect to the Common Units, (3) the Crestview
Parents  contributed  all  of  their  respective  interests  in  the  Blocker  Corps  to  the  Crestview  Equityholders  and  (4)  the
Crestview Equityholders contributed their respective interests in the Blocker Corps to Crestview II, (ii) immediately after
the Effective Time and the recapitalization contemplated hereby, and prior to the IPO, a subsidiary of the Corporation
will  merge  with  and  into  each  Blocker  Corp,  with  each  Blocker  Corp  surviving  and  Crestview  II  receiving  Class  A
Common  Stock  in  exchange  for  all  of  its  equity  interests  in  the  Blocker  Corps,  and  thereafter  each  Blocker  Corp  will
merge  with  and  into  a  wholly-owned  limited  liability  company  subsidiary  of  the  Corporation  (the  “  LLC 
Holdco
 ”)
pursuant to which the LLC Holdco will survive and will be admitted as a Substitute Member with respect to the Common
Units held by the Blocker Corps immediately prior to such merger, in each case, pursuant to an integrated plan that is
intended to be treated as a reorganization within the meaning of Section 368(a) of the Code and (iii) immediately after
the Effective Time and the recapitalization contemplated hereby, and concurrently with the transactions contemplated in
paragraph  (ii),  the  Crestview  GP  will  exchange  its  Common  Units  for  shares  of  Class  A  Common  Stock,  and  will
contribute  such  shares  of  Class  A  Common  Stock  to  the  Crestview  Equityholders,  which  in  turn  will  contribute  such
shares of Class A Common Stock to Crestview II (the transactions described in clauses (i), (ii) and (iii), collectively, the
“ Blocker
Roll
Up
”);

WHEREAS, except for the Over-Allotment Option, the Corporation will sell shares of its Class A Common Stock
to public investors in the IPO and will use the net proceeds received from the IPO (the “ IPO
Net
Proceeds
”) to pay for
the Common Units from the Company pursuant to the IPO Common Unit Subscription Agreement; and

WHEREAS, the Corporation may issue additional shares of Class A Common Stock in connection with the IPO
as a result of the exercise by the underwriters of their over-allotment option (the “ Over-Allotment
Option
”) and, if the
Over-Allotment Option is exercised in whole or in part, any additional net proceeds (the “ Over-Allotment
Option
Net
Proceeds
”)  shall  be  used  by  the  Corporation  to  purchase  additional  newly  issued  Common  Units  from  the  Company
pursuant to the IPO Common Unit Subscription Agreement.

2

 
 
 
 
 
 
NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  contained  herein  and  other  good  and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the Company and the Members, intending
to be legally bound, hereby agree as follows:

ARTICLE I. 
DEFINITIONS

The following definitions shall be applied to the terms used in this Agreement for all purposes, unless otherwise

clearly indicated to the contrary.

“ Additional
Member
” has the meaning set forth in Section 12.02 .

“ Adjusted
Capital
Account
Deficit
” means with respect to the Capital Account of any Member as of the end of
any Taxable Year, the amount by which the balance in such Capital Account is less than zero.  For this purpose, such
Member’s Capital Account balance shall be:

(a)        reduced for any items described in Treasury Regulation Section 1.704- 1(b)(2)(ii)(d)(4), (5), and (6); and

(b)              increased  for  any  amount  such  Member  is  obligated  to  contribute  or  is  treated  as  being  obligated  to
contribute to the Company pursuant to Treasury Regulation Section 1.704-1(b)(2)(ii)(c) (relating to partner
liabilities to a partnership) or 1.704-2(g)(1) and 1.704-2(i) (relating to minimum gain).

“ Admission
Date
” has the meaning set forth in Section 10.06 .

“ Affiliate
” (and, with a correlative meaning, “ Affiliated
”) means, with respect to a specified Person, each other
Person that directly, or indirectly through one or more intermediaries, controls or is controlled by, or is under common
control with, the Person specified.  As used in this definition, “control” (including with correlative meanings, “controlled
by” and “under common control with”) means possession, directly or indirectly, of power to direct or cause the direction
of management or policies (whether through ownership of voting securities or by contract or other agreement).

“ Agreement
” has the meaning set forth in the preamble to this Agreement.

“ Approved
Qualified
Transaction
” has the meaning set forth in Section 10.09(a) .

“  Assignee
 ”  means  a  Person  to  whom  a  Company  Interest  has  been  transferred  but  who  has  not  become  a

Member pursuant to Article XII .

“ Assumed
Tax
Liability
” means, with respect to any Member, an amount equal to the excess of (i) the product
of  (A)  the  Distribution  Tax  Rate  multiplied 
by
 (B)  the  estimated  or  actual  cumulative  taxable  income  or  gain  of  the
Company,  as  determined  for  federal  income  tax  purposes,  allocated  to  such  Member  for  full  or  partial  Fiscal  Years
commencing on or after January 1, 2016, less
prior losses of the Company allocated to such Member for full or partial
Fiscal Years commencing on or after January 1, 2016, in each case, as determined by the

3

 
 
 
 
 
 
 
 
 
 
 
 
 
Manager over
(ii) the sum of (A) the cumulative Tax Distributions  made to such Member after the closing date of the
IPO pursuant to Sections 4.01(b)(i), 4.01(b)(ii) and 4.01(b)(iii) and (B) tax distributions made to such Member (or such
Member’s predecessor) pursuant to the Initial LLC Agreement with respect to the Fiscal Year commencing on January 1,
2016 (without regard to any adjustments to such tax distributions relating to tax distributions made with respect to any
Fiscal Year ending prior the January 1, 2016), including such tax distributions  made pursuant to Section 4.01(b)(v) ;  
provided
that, in the case of the Corporation, such Assumed Tax Liability (x) shall be computed without regard to any
increases to the tax basis of the Company’s property pursuant to Section 743(b) of the Code and (y) shall in no event be
less than an amount that will enable the Corporation to meet both its tax obligations and its obligations pursuant to the
Tax Receivable Agreement for the relevant Taxable Year.

“ Base
Rate
” means, on any date, a variable rate per annum equal to the rate of interest most recently published

by The Wall Street Journal as the “prime rate” at large U.S. money center banks.

“ Binding
Sale
Agreement
” has the meaning set forth in Section 11.01(b) .

“ Black-Out
Period
” means any “black-out” or similar period under the Corporation’s policies covering trading
in the Corporation’s securities to which the applicable Redeeming Member is subject (or will be subject at such time as it
owns  Class  A  Common  Stock),  which  period  restricts  the  ability  of  such  Redeeming  Member  to  immediately  resell
shares of Class A Common Stock to be delivered to such Redeeming Member in connection with a Share Settlement.

“  Blocker 
Corps
 ”  means  Crestview  II  CWGS  (OS),  LLC,  Crestview  II  CWGS  (FF  OS),  LLC,  Crestview  II

CWGS (TE), LLC and Crestview Partners II CWGS (892), LLC, each of them, a Delaware limited liability company.

“ Blocker
Roll
Up
” has the meaning set forth in the recitals to this Agreement.

“ Book
Value
”  means,  with  respect  to  any  Company  property,  the  Company’s  adjusted  basis  for  U.S.  federal
income tax purposes, adjusted from time to time to reflect the adjustments required or permitted by Treasury Regulation
Section 1.704-1(b)(2)(iv)(d)-(g).

“ Business
Day
” means any day other than a Saturday or a Sunday or a day on which banks located in New York

City, New York generally are authorized or required by Law to close.

“ Capital
Account
” means the capital account maintained for a Member in accordance with Section 5.01 .

“  Capital 
Contribution
 ”  means,  with  respect  to  any  Member,  the  amount  of  any  cash,  cash  equivalents,
promissory  obligations  or  the  Fair  Market  Value  of  other  property  that  such  Member  contributes  (or  is  deemed  to
contribute) to the Company pursuant to Article III hereof.

“  Cash 
Settlement
 ”  means  immediately  available  funds  in  U.S.  dollars  in  an  amount  equal  to  the  Redeemed

Units Equivalent.

4

 
 
 
 
 
 
 
 
 
 
 
 
“ Certificate
” means the Company’s Certificate of Formation as filed with the Secretary of State of Delaware, as

amended or amended and restated from time to time.

“ Class
A
Common
Stock
” has the meaning set forth in the recitals to this Agreement.

“  Class 
B 
Common 
Stock
 ”  means  the  shares  of  Class  B  Common  Stock,  par  value  $0.01  per  share,  of  the

Corporation.

“ Code
” means the United States Internal Revenue Code of 1986, as amended.

“  Common 
Unit
 ”  means  a  Unit  representing  a  fractional  part  of  the  Company  Interests  of  the  Members  and

having the rights and obligations specified with respect to the Common Units in this Agreement.

“ Common
Unit
Redemption
Price
” means the arithmetic average of the volume weighted average prices for a
share of Class A Common Stock (or any class of stock into which it has been converted) on the principal U.S. securities
exchange  or  automated  or  electronic  quotation  system  on  which  the  Class  A  Common  Stock  trades,  as  reported  by
Bloomberg, L.P., or its successor, for each of the five (5) consecutive full Trading Days ending on and including the last
full  Trading  Day  immediately  prior  to  the  Redemption  Date,  subject  to  appropriate  and  equitable  adjustment  for  any
stock  splits,  reverse  splits,  stock  dividends  or  similar  events  affecting  the  Class  A  Common  Stock.    If  the  Class  A
Common Stock no longer trades on a securities exchange or automated or electronic quotation system, then the Manager
shall determine the Common Unit Redemption Price in good faith.

“ Common
Unitholder
” means a Member who is the registered holder of Common Units.

“ Company
” has the meaning set forth in the preamble to this Agreement.

“ Company
Interest
” means the interest of a Member in Profits, Losses and Distributions.

“ Contribution
Notice
” has the meaning set forth in Section 11.01(b) .

“ Corporate
Board
” means the Board of Directors of the Corporation.

“  Corporate 
Incentive 
Award 
Plan
 ”  means  the  2016  Incentive  Award  Plan,  as  the  same  may  be  amended,

restated, amended and restated, supplemented or otherwise modified from time to time.

“  Corporation
 ”  has  the  meaning  set  forth  in  the  recitals  to  this  Agreement,  together  with  its  successors  and

assigns.

“ Credit
Agreements
” means any promissory note, mortgage, loan agreement, indenture or similar instrument or
agreement to which the Company or any of its Subsidiaries is or becomes a borrower, as such instruments or agreements
may  be  amended,  restated,  supplemented  or  otherwise  modified  from  time  to  time  and  including  any  one  or  more
refinancing or replacements thereof, in whole or in part, with any other debt facility or debt

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
obligation, for as long as the payee or creditor to whom the Company or any of its Subsidiaries owes such obligation is
not an Affiliate of the Company.

“  Crestview
 ”  means  CVRV  Acquisition  LLC,  a  Delaware  limited  liability  company,  and  its  Permitted

Transferees.

“  Crestview 
II
 ”  means  CVRV  Acquisition  II  LLC,  a  Delaware  limited  liability  company,  and  its  Permitted

Transferees.

“  Crestview 
Equityholders
 ”  means  Crestview  Offshore  Holdings  II  (Cayman),  L.P.,  Crestview  Offshore
Holdings II (FF Cayman), L.P., Crestview Holdings II (TE 2), L.P. and Crestview Offshore Holdings II (892 Cayman),
L.P.

“ Crestview
GP
” means Crestview Partners II GP, L.P., a Delaware limited partnership.

“  Crestview 
Parent
 ”  means  Crestview  Partners  II  CWGS  (Cayman),  L.P.,  Crestview  Partners  II  CWGS  (FF

Cayman), L.P., Crestview Partners II (TE), L.P. and Crestview Partners II (892), L.P.

“ Delaware
Act
” means the Delaware Limited Liability Company Act, 6 Del.C. § 18-101, et
seq.
, as it may be

amended from time to time, and any successor thereto.

“ Direct
Exchange
” has the meaning set forth in Section 11.03(a) .

“ Distributable
Cash
” means, as of any relevant date on which a determination is being made by the Manager
regarding  a  potential  distribution  pursuant  to  Section  4.01(a)  ,  the  amount  of  cash  that  could  be  distributed  by  the
Company for such purposes in accordance with the Credit Agreements (and without otherwise violating any applicable
provisions of any of the Credit Agreements).

“ Distribution
” (and, with a correlative meaning, “ Distribute
”) means each distribution made by the Company
to a Member with respect to such Member’s Units, whether in cash, property or securities of the Company and whether
by liquidating distribution or otherwise; provided,
however
, that none of the following shall be a Distribution: (a) any
recapitalization that does not result in the distribution of cash or property to Members or any exchange of securities of
the Company, and any subdivision (by Unit split or otherwise) or any combination (by reverse Unit split or otherwise) of
any  outstanding  Units  or  (b)  any  other  payment  made  by  the  Company  to  a  Member  that  is  not  properly  treated  as  a
“distribution” for purposes of Sections 731, 732, or 733 or other applicable provisions of the Code.

“ Distribution
Tax
Rate
” means a rate equal to the highest effective marginal combined federal, state and local
income  tax  rate  for  a  Fiscal  Year  applicable  to  corporate  or  individual  taxpayers  that  may  potentially  apply  to  any
Member for such Fiscal Year, taking into account the character of the relevant tax items (e.g., ordinary or capital) and the
deductibility of state and local income taxes for federal income tax purposes, as reasonably determined by the Manager.

“ Drag-Along
Amount
” has the meaning set forth in Section 10.09(b) .

6

 
 
 
 
 
 
 
 
 
 
 
 
 
“ Drag-Along
Notice
” has the meaning set forth in Section 10.09(b) .

“ Drag-Along
Right
” has the meaning set forth in Section 10.09(a) .

“ Drag
Price
” has the meaning set forth in Section 10.09(a) .

“ Effective
Date
Members
” has the meaning set forth in the recitals to this Agreement.

“ Effective
Time
” has the meaning set forth in the preamble to this Agreement.

“ Equity
Plan
” means any stock or equity purchase plan, restricted stock or equity plan or other similar equity

compensation plan now or hereafter adopted by the Company or the Corporation.

“ Equity
Securities
” means (a) Units or other equity interests in the Company or any Subsidiary of the Company
(including  other  classes  or  groups  thereof  having  such  relative  rights,  powers  and  duties  as  may  from  time  to  time  be
established by the Manager pursuant to the provisions of this Agreement, including rights, powers and/or duties senior to
existing classes and groups of Units and other equity interests in the Company or any Subsidiary of the Company), (b)
obligations,  evidences  of  indebtedness  or  other  securities  or  interests  convertible  or  exchangeable  into  Units  or  other
equity interests in the Company or any Subsidiary of the Company, and (c) warrants, options or other rights to purchase
or otherwise acquire Units or other equity interests in the Company or any Subsidiary of the Company.

“ Event
of
Withdrawal
” means the expulsion, bankruptcy or dissolution of a Member or the occurrence of any
other event that terminates the continued membership of a Member in the Company.  “Event of Withdrawal” shall not
include an event that (a) terminates the existence of a Member for income tax purposes (including, without limitation, (i)
a  change  in  entity  classification  of  a  Member  under  Treasury  Regulations  Section  301.7701-3,  (ii)  termination  of  a
partnership pursuant to Code Section 708(b)(1)(B), (iii) a sale of assets by, or liquidation of, a Member pursuant to an
election under Code Sections 336 or 338, or (iv) merger, severance, or allocation within a trust or among sub-trusts of a
trust that is a Member) but that (b) does not terminate the existence of such Member under applicable state law (or, in the
case of a trust that is a Member, does not terminate the trusteeship of the fiduciaries under such trust with respect to all
the Company Interests of such trust that is a Member).

“ Exchange
Election
Notice
” has the meaning set forth in Section 11.03(b) .

“ Fair
Market
Value
” means, with respect to any asset, its fair market value determined according to Article XV

.

“ Fiscal
Period
” means any interim  accounting  period within a Taxable  Year established  by the Manager and

which is permitted or required by Section 706 of the Code.

“ Fiscal
Year
” means the Company’s annual accounting period established pursuant to Section 8.02 .

7

 
 
 
 
 
 
 
 
 
 
 
 
“ Governmental
Entity
” means (a) the United States of America, (b) any other sovereign nation, (c) any state,
province, district, territory or other political subdivision of (a) or (b) of this definition, including any county, municipal
or  other  local  subdivision  of  the  foregoing,  or  (d)  any  entity  exercising  executive,  legislative,  judicial,  regulatory  or
administrative functions of government on behalf of (a), (b) or (c) of this definition.

“ Indemnified
Person
” has the meaning set forth in Section 7.04(a) .

“ Initial
LLC
Agreement
” has the meaning set forth in the recitals to this Agreement.

“ Investment
Company
Act
” means the U.S. Investment Company Act of 1940, as amended from time to time.

“ IPO
” has the meaning set forth in the recitals to this Agreement.

“ IPO
Common
Unit
Subscription
” has the meaning set forth in Section 3.03(b) .

“ IPO
Common
Unit
Subscription
Agreement
” means that certain Common Unit Subscription Agreement, dated

as of the date hereof, by and between the Corporation and the Company.

“ IPO
Net
Proceeds
” has the meaning set forth in the recitals to this Agreement.

“ Joinder
” means a joinder to this Agreement, in form and substance substantially similar to Exhibit A to this

Agreement.

“ Law
” means all laws, statutes, ordinances, rules and regulations of the United States, any foreign country and

each state, commonwealth, city, county, municipality, regulatory body, agency or other political subdivision thereof.

“ liquidator
” has the meaning set forth in Section 14.02 .

“ LLC
Employee
” means an employee of, or other service provider to, the Company or any Subsidiary, in each

case acting in such capacity.

“ LLC
Holdco
” has the meaning set forth in the recitals to this Agreement.

“ Losses
” means items of Company loss or deduction determined according to Section 5.01(b) .

“ Manager
” has the meaning set forth in Section 6.01 .

“ Market
Price
” means, with respect to a share of Class A Common Stock as of a specified date, the last sale
price  per share of Class A Common  Stock,  regular way, or if no such sale took place  on such day, the average of the
closing bid and asked prices per share of Class A Common Stock, regular way, in either case as reported in the principal
consolidated transaction reporting system with respect to securities listed or admitted to trading on the Stock Exchange
or, if the Class A Common Stock is not listed or admitted to trading on the Stock Exchange, as

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
reported  on  the  principal  consolidated  transaction  reporting  system  with  respect  to  securities  listed  on  the  principal
national  securities  exchange  on  which  the  Class  A  Common  Stock  is  listed  or  admitted  to  trading  or,  if  the  Class  A
Common Stock is not listed or admitted to trading on any national securities exchange, the last quoted price, or, if not so
quoted,  the  average  of  the  high  bid  and  low  asked  prices  in  the  over-the-counter  market,  as  reported  by  the  National
Association of Securities Dealers, Inc. Automated Quotation System or, if such system is no longer in use, the principal
other automated quotation system that may then be in use or, if the Class A Common Stock is not quoted by any such
system, the average of the closing bid and asked prices as furnished by a professional market maker making a market in
shares of Class A Common Stock selected by the Corporate Board or, in the event that no trading price is available for
the shares of Class A Common Stock, the fair market value of a share of Class A Common Stock, as determined in good
faith by the Corporate Board.

“ Member
” means, as of any date of determination, (a) each of the members named on the Schedule of Members
and (b) any Person admitted to the Company as a Substituted Member or Additional Member in accordance with Article
XII and the Delaware Act, but in each case only so long as such Person is shown on the Company’s books and records as
the owner of one or more Units.  The Members shall constitute a single class or group of members for purposes of the
Delaware Act.

“  Minimum 
Gain
 ”  means  “partnership  minimum  gain”  determined  pursuant  to  Treasury  Regulation  Section

1.704-2(d).

“ ML
Related
Parties
” has the meaning set forth in the Corporation’s certificate of incorporation, as amended.

“ ML
RV
Group
” has the meaning set forth in the Corporation’s certificate of incorporation, as amended.

“ Net
Loss
” means, with respect to a Fiscal Year, the excess if any, of Losses for such Fiscal Year over Profits

for such Fiscal Year (excluding Profits and Losses specially allocated pursuant to Section 5.03 and Section 5.04 ).

“ Net
Profit
” means, with respect to a Fiscal Year, the excess if any, of Profits for such Fiscal Year over Losses

for such Fiscal Year (excluding Profits and Losses specially allocated pursuant to Section 5.03 and Section 5.04 ).

“ Officer
” has the meaning set forth in Section 6.01(b) .

“ Optionee
” means a Person to whom a stock option is granted under any Stock Option Plan.

“ Original
Common
Units
” has the meaning set forth in the recitals to this Agreement.

“ Original
Preferred
Units
” has the meaning set forth in the recitals to this Agreement.

“ Original
Profit
Units
” has the meaning set forth in the recitals to this Agreement.

9

 
 
 
 
 
 
 
 
 
 
 
 
“ Original
Units
” has the meaning set forth in the recitals to this Agreement.

“ Other
Agreements
” has the meaning set forth in Section 10.04 .

“ Over-Allotment
Option
” has the meaning set forth in the recitals to this Agreement.

“ Over-Allotment
Option
Net
Proceeds
” has the meaning set forth in the recitals to this Agreement.

“ Partnership
Representative
” has the meaning set forth in Section 9.03(b) .

“ Percentage
Interest
” means, as among an individual class of Units and with respect to a Member at a particular
time, such Member’s percentage interest in the Company determined by dividing such Member’s Units of such class by
the total Units of all Members of such class at such time.  The Percentage Interest of each member shall be calculated to
the 4 

 decimal place.

th 

“ Permitted
Transfer
” has the meaning set forth in Section 10.02 .

“ Permitted
Transferee
” has the meaning set forth in Section 10.02 .

“ Person
” means an individual or any corporation, partnership, limited liability company, trust, unincorporated

organization, association, joint venture or any other organization or entity, whether or not a legal entity.

“ Pre-IPO
Members
” has the meaning set forth in the recitals to this Agreement.

“ Pro
rata
,” “ pro
rata
portion
,” “ according
to
their
interests
,” “ ratably
,” “ proportionately
,” “ proportional
,” “ in
proportion
to
,” “ based
on
the
number
of
Units
held
,” “ based
upon
the
percentage
of
Units
held
,” “ based
upon
the
number
of
Units
outstanding
,” and other terms with similar meanings, when used in the context of a number
of Units of the Company relative to other Units, means as amongst an individual class of Units, pro rata based upon the
number of such Units within such class of Units.

“ Profits
” means items of Company income and gain determined according to Section 5.01(b) .

“ Qualified
Transaction
” means a bona fide negotiated transaction or series of related transactions pursuant to
which  the  Corporation  consolidates  with  or  merges  into  any  other  Person  or  any  other  Person  consolidates  with  or
merges into the Corporation or any tender offer or share issuance or similar business combination transaction involving
the Corporation, unless (i) after the consummation of such transaction, the ML Related Parties and the ML RV Group
will continue to be entitled to the number of votes necessary such that each of the ML Related Parties, in the aggregate,
and the ML RV Group cast forty seven percent (47%) and five percent (5%),

10

 
 
 
 
 
 
 
 
 
 
 
 
 
respectively, of the total votes eligible to be cast by all stockholders of the Corporation on all matters presented to a vote
of the stockholder of the Corporation generally or (ii) in the event that at the time of the approval of such transaction the
ML Related Parties and the ML RV Group are no longer entitled to the number of votes necessary such that each of the
ML  Related  Parties,  in  the  aggregate,  and  the  ML  RV  Group  cast  forty  seven  percent  (47%)  and  five  percent  (5%),
respectively, of the total votes eligible to be cast by all stockholders of the Corporation on all matters presented to a vote
of the stockholder of the Corporation generally, holders of shares of Class A Common Stock, Class B Common Stock or
any other equity securities issued by the Corporation, immediately before such transaction continue to own, directly or
indirectly, at least a majority of the combined voting power of the outstanding voting securities of the Person resulting
from such transaction in substantially the same proportion as their ownership of the outstanding securities entitled to vote
generally in elections of directors of the Corporation immediately before such transaction.

“ Quarterly
Tax
Distribution
” has the meaning set forth in Section 4.01(b)(i) .

“ Recapitalization
” has the meaning set forth in the recitals to this Agreement.

“ Redeemed
Units
” has the meaning set forth in Section 11.01(a) .

“ Redeemed
Units
Equivalent
” means the product of (a) the applicable number of Redeemed Units, times
(b) the

Common Unit Redemption Price.

“ Redeeming
Member
” has the meaning set forth in Section 11.01(a) .

“ Redemption
” has the meaning set forth in Section 11.01(a) .

“ Redemption
Date
” has the meaning set forth in Section 11.01(a) .

“ Redemption
Notice
” has the meaning set forth in Section 11.01(a) .

“ Redemption
Right
” has the meaning set forth in Section 11.01(a) .

“ Registration
Rights
Agreement
” means that certain Registration Rights Agreement, dated as of the date hereof,
by and among the Corporation and the Effective Date Members (together with any joinder thereto from time to time by
any successor or assign to any party to such agreement).

“ Required
Member
” has the meaning set forth in Section 10.09 .

“ Retraction
Notice
” has the meaning set forth in Section 11.01(c) .

“ Revised
Partnership
Audit
Provisions
” means Section 1101 of Title XI (Revenue Provisions Related to Tax

Compliance) of the Bipartisan Budget Act of 2015, H.R. 1314, Public Law Number 114-74.

“ Schedule
of
Members
” has the meaning set forth in Section 3.01(b) .

“  SEC
 ”  means  the  U.S.  Securities  and  Exchange  Commission,  including  any  governmental  body  or  agency

succeeding to the functions thereof.

“  Securities 
Act
 ”  means  the  U.S.  Securities  Act  of  1933,  as  amended,  and  applicable  rules  and  regulations

thereunder, and any successor to such statute, rules or regulations.  Any

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
reference  herein  to  a  specific  section,  rule  or  regulation  of  the  Securities  Act  shall  be  deemed  to  include  any
corresponding provisions of future Law.

“ Share
Settlement
 ” means  a number  of shares  of Class  A Common  Stock  equal  to the number  of Redeemed

Units.

“ Sponsor
Person
” has the meaning set forth in Section 7.04(d) .

“ Stock
Exchange
” means the New York Stock Exchange.

 “  Stock 
Option 
Plan
 ”  means  any  stock  option  plan  now  or  hereafter  adopted  by  the  Company  or  by  the

Corporation, including the Corporate Incentive Award Plan.

“  Subsidiary
 ”  means,  with  respect  to  any  Person,  any  corporation,  limited  liability  company,  partnership,
association or business entity of which (a) if a corporation, a majority of the total voting power of shares of stock entitled
(without regard to the occurrence of any contingency) to vote in the election of directors, managers or trustees thereof is
at  the  time  owned  or  controlled,  directly  or  indirectly,  by  that  Person  or  one  or  more  of  the  other  Subsidiaries  of  that
Person  or  a combination  thereof,  or  (b)  if  a limited  liability  company,  partnership,  association  or other  business  entity
(other  than  a  corporation),  a  majority  of  the  voting  interests  thereof  are  at  the  time  owned  or  controlled,  directly  or
indirectly,  by  any  Person  or  one  or  more  Subsidiaries  of  that  Person  or  a  combination  thereof.    For  purposes  hereof,
references to a “Subsidiary” of the Company shall be given effect only at such times that the Company has one or more
Subsidiaries, and, unless otherwise indicated, the term “Subsidiary” refers to a Subsidiary of the Company.

“ Substituted
Member
” means a Person that is admitted as a Member to the Company pursuant to Section 12.01 .

“ Tax
Distributions
” has the meaning set forth in Section 4.01(b)(i) .

“ Tax
Matters
Partner
” has the meaning set forth in Section 9.03(a) .

“ Tax
Receivable
Agreement
” means that certain Tax Receivable Agreement, dated as the date hereof, by and
among the Corporation, on the one hand, and the Effective Date Members, on the other hand (together with any joinder
thereto from time to time by any successor or assign to any party to such agreement).

“  Taxable 
Year
 ”  means  the  Company’s  accounting  period  for  U.S.  federal  income  tax  purposes  determined

pursuant to Section 9.02 .

“  Trading 
Day
 ”  means  a  day  on  which  the  Stock  Exchange  or  such  other  principal  United  States  securities
exchange  on which  the Class  A Common  Stock  is listed  or admitted  to trading  is open  for the  transaction  of business
(unless such trading shall have been suspended for the entire day).

“  Transfer
 ”  (and,  with  a  correlative  meaning,  “  Transferring
 ”)  means  any  sale,  transfer,  assignment,

redemption, pledge, encumbrance or other disposition of (whether directly or

12

 
 
 
 
 
 
 
 
 
 
 
 
 
indirectly, whether with or without consideration and whether voluntarily or involuntarily or by operation of Law) (a)
any interest (legal or beneficial) in any Equity Securities or (b) any equity or other interest (legal or beneficial) in any
Member if substantially all of the assets of such Member consist solely of Units.

“  Treasury 
Regulations
 ”  means  the  tax  regulations  promulgated  under  the  Code  and  any  corresponding

provisions of succeeding regulations.

“ Underwriting
Agreement
” means the Underwriting Agreement, dated as of October 6, 2016, by and among the
Corporation, the Company and Goldman, Sachs & Co. and J.P. Morgan Securities LLC, as representative of the several
underwriters named therein

“  Unit
 ”  means  a  Company  Interest  of  a  Member  or  a  permitted  Assignee  in  the  Company  representing  a
fractional part of the Company Interests of all Members and Assignees as may be established by the Manager from time
to time in  accordance with Section 3.02 ;   provided, 
however
, that  any class  or group  of Units  issued shall  have the
relative  rights,  powers  and  duties  set  forth  in  this  Agreement,  and  the  Company  Interest  represented  by  such  class  or
group of Units shall be determined in accordance with such relative rights, powers and duties.

“ Unitholder
” means a Common Unitholder and any Member who is the registered holder of any other class of

Units, if any.

“ Unvested
Corporate
Shares
” means shares of Class A Common Stock issued pursuant to awards granted under

the Corporate Incentive Award Plan that are not Vested Corporate Shares.

“ Value
” means (a) for any Stock Option Plan, the Market Price for the Trading Day immediately preceding the
date of exercise of a stock option under such Stock Option Plan and (b) for any Equity Plan other than a Stock Option
Plan, the Market Price for the Trading Day immediately preceding the Vesting Date.

“  Vested 
Corporate 
Shares
 ”  means  the  shares  of  Class  A  Common  Stock  issued  pursuant  to  awards  granted
under  the  Corporate  Incentive  Award  Plan  that  are  vested  pursuant  to  the  terms  thereof  or  any  award  or  similar
agreement relating thereto.

“ Vesting
Date
” has the meaning set forth in Section 3.10(c)(ii) .

“ Voting
Agreement
” has the meaning set forth in Section 3.02 .

ARTICLE II. 
ORGANIZATIONAL MATTERS

Section 2.01         Formation of Company .  The Company was formed on February 9, 2011 pursuant to the

provisions of the Delaware Act.

Section 2.02         Amended and Restated Limited Liability Company Agreement .  The Members hereby execute

this Agreement for the purpose of establishing the affairs of the Company and the conduct of its business in accordance
with the provisions of the Delaware Act.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
The Members hereby agree that during the term of the Company set forth in Section 2.06 the rights and obligations of the
Members with respect to the Company will be determined in accordance with the terms and conditions of this Agreement
and the Delaware Act.  No provision of this Agreement shall be in violation of the Delaware Act and to the extent any
provision of this Agreement is in violation of the Delaware Act, such provision shall be void and of no effect to the
extent of such violation without affecting the validity of the other provisions of this Agreement. Neither any Member nor
the Manager nor any other Person shall have appraisal rights with respect to any Company Interests (including any
Units).

Section 2.03         Name .  The name of the Company shall be “CWGS Enterprises, LLC.” The Manager in its

sole discretion may change the name of the Company at any time and from time to time.  Notification of any such change
shall be given to all of the Members and, to the extent practicable, to all of the holders of any Equity Securities then
outstanding.  The Company’s business may be conducted under its name and/or any other name or names deemed
advisable by the Manager.

Section  2.04                Purpose  .    The  primary  business  and  purpose  of  the  Company  shall  be  to  engage  in  such
activities as are permitted under the Delaware Act and determined from time to time by the Manager in accordance with
the terms and conditions of this Agreement.

Section 2.05          Principal  Office; Registered  Office .  The principal office of the Company shall be at 250
Parkway  Drive,  Suite  270,  Lincolnshire,  IL  60069  or  such  other  place  as  the  Manager  may  from  time  to  time
designate.  The address of the registered office of the Company in the State of Delaware shall be c/o The Corporation
Trust Company, 1209 Orange Street, in the City of Wilmington, County of New Castle, 19801, and the registered agent
for service of process on the Company in the State of Delaware at such registered office shall be The Corporation Trust
Company.  The Manager may from time to time change the Company’s registered agent and registered office in the State
of Delaware.

Section 2.06         Term .  The term of the Company commenced upon the filing of the Certificate in accordance
with the Delaware Act and shall continue in existence until dissolution of the Company in accordance with the provisions
of Article XIV .

Section  2.07                No  State-Law  Partnership  .    The  Members  intend  that  the  Company  not  be  a  partnership
(including, without limitation, a limited partnership) or joint venture, and that no Member be a partner or joint venturer
of  any  other  Member  by  virtue  of  this  Agreement,  for  any  purposes  other  than  as  set  forth  in  the  last  sentence  of  this
Section 2.07 , and neither this Agreement nor any other document entered into by the Company or any Member relating
to  the  subject  matter  hereof  shall  be  construed  to  suggest  otherwise.    The  Members  intend  that  the  Company  shall  be
treated as a partnership for U.S. federal and, if applicable, state or local income tax purposes, and that each Member and
the  Company  shall  file  all  tax  returns  and  shall  otherwise  take  all  tax  and  financial  reporting  positions  in  a  manner
consistent with such treatment.

14

 
 
 
 
 
 
ARTICLE III. 
MEMBERS; UNITS; CAPITALIZATION

Section 3.01         Members .

(a)     At the Effective Time and concurrently with the IPO Common Unit Subscription and the Blocker Roll Up,

the Corporation shall be automatically admitted to the Company as a Member. 

(b)    The  Company  shall  maintain  a schedule  setting  forth:  (i)  the name  and  address  of each  Member;  (ii)  the
aggregate  number  of  outstanding  Units  and  the  number  and  class  of  Units  held  by  each  Member;  (iii)  the  aggregate
amount of cash Capital Contributions that has been made by the Members with respect to their Units; and (iv) the Fair
Market  Value  of  any  property  other  than  cash  contributed  by  the  Members  with  respect  to  their  Units  (including,  if
applicable, a description  and the amount of any liability  assumed by the Company  or to which contributed  property  is
subject)  (such  schedule,  the  “  Schedule 
of 
Members
 ”).    The  applicable  Schedule  of  Members  in  effect  as  of  the
Effective Time is set forth as Schedule 2 to this Agreement.  The Schedule of Members shall be the definitive record of
ownership of each Unit of the Company and all relevant information with respect to each Member.  The Company shall
be entitled to recognize the exclusive right of a Person registered on its records as the owner of Units for all purposes and
shall  not  be  bound  to  recognize  any  equitable  or  other  claim  to  or  interest  in  Units  on  the  part  of  any  other  Person,
whether or not it shall have express or other notice thereof, except as otherwise provided by the Delaware Act.

(c)          No  Member  shall  be  required  or,  except  as  approved  by  the  Manager  pursuant  to  Section  6.01  and  in
accordance with the other provisions of this Agreement, permitted to (i) loan any money or property to the Company, (ii)
borrow any money or property from the Company or (iii) make any additional Capital Contributions.

Section 3.02         Units .  Interests in the Company shall be represented by Units, or such other securities of the
Company,  in each  case as the  Manager  may establish  in its discretion  in accordance  with  the  terms and  subject  to the
restrictions hereof.  At the Effective Time, the Units will be comprised of a single class of Common Units.  To the extent
required  pursuant  to  Section  3.04(a)  ,  the  Manager  may  create  one  or  more  classes  or  series  of  Common  Units  or
preferred  Units  solely  to  the  extent  such  new  Common  Units  or  preferred  Units  are  in  the  aggregate  substantially
equivalent  to  a  class  of  common  stock  of  the  Corporation  or  class  or  series  of  preferred  stock  of  the  Corporation;
provided
that as long as there are any Members (other than the Corporation) (i) no such new class or series of Units may
deprive such Members of, or dilute or reduce, the allocations and distributions they would have received, and the other
rights  and  benefits  to  which  they  would  have  been  entitled,  in  respect  of  their  Company  Interest  if  such  new  class  or
series of Units had not been created and (ii) no such new class or series of Units may be issued, in each case, except to
the extent (and solely to the extent) the Company actually receives cash in an aggregate amount, or other property with a
Fair Market Value in an aggregate  amount, equal to the aggregate distributions  that would be made in respect of such
new class or series of Units if the Company were liquidated immediately after the issuance of such new class or series of
Units.  To the extent required pursuant to Section 3.04(a) or Section 3.10 , as applicable, the Manager may amend this
Agreement, without the consent of any Member or any other Person, in 

15

 
 
 
 
 
 
connection  with the creation and issuance of such classes or series of Units, subject to Sections 16.03(b) and 16.03(d)
hereof and Section 4 of that certain voting agreement, dated as of October 6, 2016, by and among the Corporation and
the other Persons party thereto (the “Voting
Agreement
”).

Section  3.03                Recapitalization;  the  Corporation’s  Capital  Contribution;  the  Corporation’s  Purchase  of

Common Units; Member Distribution .

(a)      Recapitalization
.  In connection with the Recapitalization, immediately prior to the Effective Time, the
number of Original Common Units, Original Preferred Units and Original Profits Units that were issued and outstanding
and held by the Pre-IPO  Members prior to the execution  and effectiveness  of this Agreement  set forth  opposite  to the
respective Pre-IPO Member in Schedule 1 are hereby converted into the number of Common Units set forth opposite to
the  respective  Effective  Date  Member  on  the  Schedule  of  Members,  and  such  Common  Units  are  hereby  issued  and
outstanding as of the Effective Time and the holders of such Common Units hereby continue as Members.

(b)            The 
Corporation’s 
Common 
Unit 
Agreements
 .    Following  the  Recapitalization,  immediately  upon  the
Effective Time, the Corporation will acquire 11,363,636 newly issued Common Units in exchange for a portion of the
IPO  Net  Proceeds  payable  to  the  Company  upon  consummation  of  the  IPO  pursuant  to  the  IPO  Common  Unit
Subscription  Agreement  with  the  Company  (the  “  IPO 
Common 
Unit 
Subscription
 ”).  The  IPO  Common  Unit
Subscription  shall  be  reflected  on  the  Schedule  of  Members.    In  addition,  to  the  extent  the  underwriters  in  the  IPO
exercise the Over-Allotment Option in whole or in part, upon the exercise of the Over-Allotment Option, the Corporation
will  contribute  the  Over-Allotment  Option  Net  Proceeds  to  the  Company  in  exchange  for  a  number  of  newly  issued
Common Units equal to the number of shares of Class A Common Stock issued by the Corporation in such exercise of
the Over-Allotment Option pursuant to the IPO Common Unit Subscription Agreement, and such issuance of additional
Common  Units  shall  be  reflected  on  the  Schedule  of  Members.    For  the  avoidance  of  doubt,  the  Corporation  shall  be
admitted as a Member with respect to all Common Units it holds from time to time.

Section 3.04         Authorization and Issuance of Additional Units .

(a)          The  Company  shall  undertake  all  actions,  including,  without  limitation,  an  issuance,  reclassification,
distribution, division or recapitalization, with respect to the Common Units, to maintain at all times a one-to-one ratio
between  the  number  of  Common  Units  owned  by  the  Corporation  and  the  number  of  outstanding  shares  of  Class  A
Common  Stock,  disregarding,  for  purposes  of  maintaining  the  one-to-one  ratio,  (i)  Unvested  Corporate  Shares,  (ii)
treasury stock or (iii) preferred stock or other debt or equity securities (including without limitation warrants, options or
rights)  issued  by  the  Corporation  that  are  convertible  into  or  exercisable  or  exchangeable  for  Class  A  Common  Stock
(except to the extent the net proceeds from such other securities, including any exercise or purchase price payable upon
conversion,  exercise  or  exchange  thereof,  has  been  contributed  by  the  Corporation  to  the  equity  capital  of  the
Company).    In  the  event  the  Corporation  issues,  transfers  or  delivers  from  treasury  stock  or  repurchases  Class  A
Common Stock in a transaction not contemplated in this Agreement, the Manager shall take all actions such that, after
giving effect to all such issuances, transfers,

16

 
 
 
 
 
 
deliveries or repurchases, the number of outstanding Common Units owned by the Corporation will equal on a one-for-
one basis the number of outstanding shares of Class A Common Stock.  In the event the Corporation issues, transfers or
delivers  from  treasury  stock  or  repurchases  or  redeems  the  Corporation’s  preferred  stock  in  a  transaction  not
contemplated in this Agreement, the Manager shall have the authority to take all actions such that, after giving effect to
all such issuances, transfers, deliveries, repurchases or redemptions, the Corporation holds (in the case of any issuance,
transfer  or  delivery)  or  ceases  to  hold  (in  the  case  of  any  repurchase  or  redemption)  equity  interests  in  the  Company
which (in the good faith determination by the Manager) are in the aggregate substantially equivalent to the outstanding
preferred stock of the Corporation so issued, transferred, delivered, repurchased or redeemed.  The Company shall not
undertake  any  subdivision  (by  any  Common  Unit  split,  Common  Unit  distribution,  reclassification,  recapitalization  or
similar event) or  combination (by reverse Common  Unit  split, reclassification, recapitalization or similar event) of the
Common  Units  that  is  not  accompanied  by  an  identical  subdivision  or  combination  of  Class  A  Common  Stock  to
maintain at all times a one-to-one ratio between the number of Common Units owned by the Corporation and the number
of outstanding shares of Class A Common Stock, unless such action is necessary to maintain at all times a one-to-one
ratio between the number of Common Units owned by the Corporation and the number of outstanding shares of Class A
Common Stock as contemplated by the first sentence of this Section 3.04(a) .  

(b)     The Company shall only be permitted to issue additional Units or other Equity Securities in the Company to
the Persons and on the terms and conditions provided for in Section 3.02 , this Section 3.04 ,   Section 3.10 and Section
3.11  .    Subject  to  the  foregoing,  the  Manager  may  cause  the  Company  to  issue  additional  Common  Units  authorized
under this Agreement at such times and upon such terms as the Manager shall determine and the Manager shall amend
this Agreement as necessary in connection with the issuance of additional Common Units and admission of additional
Members under this Section 3.04 without the requirement of any consent or acknowledgement of any other Member.

Section 3.05         Repurchase or Redemption of shares of Class A Common Stock .  If, at any time, any shares of
Class A Common Stock are repurchased or redeemed (whether by exercise of a put or call, automatically or by means of
another arrangement) by the Corporation for cash, then the Manager shall cause the Company, immediately prior to such
repurchase or redemption of Class A Common Stock, to redeem a corresponding number of Common Units held by the
Corporation, at an aggregate redemption price equal to the aggregate purchase or redemption price of the shares of Class
A Common Stock being repurchased or redeemed by the Corporation (plus any expenses related thereto) and upon such
other terms as are the same for the shares of Class A Common Stock being repurchased or redeemed by the Corporation.
Notwithstanding any provision to the contrary contained in this Agreement, the Company shall not make any repurchase
or redemption if such repurchase or redemption would violate any applicable Law.

Section  3.06                Certificates  Representing  Units;  Lost,  Stolen  or  Destroyed  Certificates;  Registration  and

Transfer of Units .

(a)     Units shall not be certificated unless otherwise determined by the Manager.  If the Manager determines that

one or more Units shall be certificated, each such certificate shall be

17

 
 
 
 
 
signed  by  or  in  the  name  of  the  Company,  by  the  Chief  Executive  Officer  and  any  other  officer  designated  by  the
Manager, representing the number of Units held by such holder.  Such certificate shall be in such form (and shall contain
such legends) as the Manager may determine.  Any or all of such signatures on any certificate representing one or more
Units may be a facsimile, engraved or printed, to the extent permitted by applicable Law.  The Manager agrees that it
shall not elect to treat any Unit as a “security” within the meaning of Article 8 of the Uniform Commercial Code unless
thereafter all Units then outstanding are represented by one or more certificates.

(b)     If Units are certificated, the Manager may direct that a new certificate representing one or more Units be
issued in place of any certificate theretofore issued by the Company alleged to have been lost, stolen or destroyed, upon
delivery  to  the  Manager  of  an  affidavit  of  the  owner  or  owners  of  such  certificate,  setting  forth  such  allegation.    The
Manager may require the owner of such lost, stolen or destroyed certificate, or such owner’s legal representative, to give
the Company a bond sufficient to indemnify it against any claim that may be made against it on account of the alleged
loss, theft or destruction of any such certificate or the issuance of any such new certificate.

(c)     Upon surrender to the Company or the transfer agent of the Company, if any, of a certificate  for one or
more Units, duly endorsed or accompanied by appropriate evidence of succession, assignment or authority to transfer, in
compliance with the provisions hereof, the Company shall issue a new certificate representing one or more Units to the
Person entitled thereto, cancel the old certificate and record the transaction upon its books.  Subject to the provisions of
this Agreement, the Manager may prescribe such additional rules and regulations as it may deem appropriate relating to
the issue, Transfer and registration of Units.

Section 3.07         Negative Capital Accounts .  No Member shall be required to pay to any other Member or the
Company  any  deficit  or  negative  balance  which  may  exist  from  time  to  time  in  such  Member’s  Capital  Account
(including upon and after dissolution of the Company).

Section 3.08         No Withdrawal .  No Person shall be entitled to withdraw any part of such Person’s Capital
Contribution or Capital Account or to receive any Distribution from the Company, except as expressly provided in this
Agreement.

Section 3.09         Loans From Members .  Loans by Members to the Company shall not be considered Capital
Contributions.    Subject  to  the  provisions  of  Section 3.01(c) ,  the  amount  of  any  such  advances  shall  be  a  debt  of  the
Company to such Member and shall be payable or collectible in accordance with the terms and conditions upon which
such advances are made.

Section 3.10         Corporate Stock Option Plans and Equity Plans .

(a)      Options
Granted
to
Persons
other
than
LLC
Employees
.  If at any time or from time to time, in connection
with any Stock Option Plan, a stock option granted over shares of Class A Common Stock to a Person other than an LLC
Employee is duly exercised:

(i)       The Corporation shall, as soon as practicable after such exercise, make a Capital Contribution to

the Company in an amount equal to the exercise price paid to the

18

 
 
 
 
 
 
 
 
 
Corporation by such exercising Person in connection with the exercise of such stock option.

(ii)      Notwithstanding the amount of the Capital Contribution actually made pursuant to Section 3.10(a)
(i) , the Corporation shall be deemed to have contributed to the Company as a Capital Contribution, in lieu of the
Capital  Contribution  actually  made  and  in  consideration  of  additional  Common  Units,  an  amount  equal  to  the
Value of a share of Class A Common Stock as of the date of such exercise multiplied by the number of shares of
Class  A  Common  Stock  then  being  issued  by  the  Corporation  in  connection  with  the  exercise  of  such  stock
option.

(iii)     The Corporation shall receive in exchange for such Capital Contributions (as deemed made under
Section 3.10(a)(ii) ), a corresponding number of Units of a class correlative to the class of Equity Securities for
which such stock options were granted.

(b)      Options
Granted
to
LLC
Employees
.  If at any time or from time to time, in connection with any Stock

Option Plan, a stock option granted over shares of Class A Common Stock to an LLC Employee is duly exercised:

(i)       The Corporation shall sell to the Optionee, and the Optionee shall purchase from the Corporation,
for a cash price per share equal to the Value of a share of Class A Common Stock at the time of the exercise, the
number  of  shares  of  Class  A  Common  Stock  equal  to  the  quotient  of  (x)  the  exercise  price  payable  by  the
Optionee  in  connection  with  the  exercise  of  such  stock  option  divided  by  (y)  the  Value  of  a  share  of  Class  A
Common Stock at the time of such exercise.

(ii)      The Corporation shall sell to the Company (or if the Optionee is an employee of, or other service
provider to, a Subsidiary, the Corporation shall sell to such Subsidiary), and the Company (or such Subsidiary, as
applicable)  shall  purchase  from  the  Corporation,  a  number  of  shares  of  Class  A  Common  Stock  equal  to  the
excess of (x) the number of shares of Class A Common Stock as to which such stock option is being exercised
over (y) the number of shares of Class A Common Stock sold pursuant to Section 3.10(b)(i) hereof.  The purchase
price per share of Class A Common Stock for such sale of shares of Class A Common Stock to the Company (or
such Subsidiary) shall be the Value of a share of Class A Common Stock as of the date of exercise of such stock
option.

(iii)     The Company shall transfer to the Optionee (or if the Optionee is an employee of, or other service
provider  to,  a  Subsidiary,  the  Subsidiary  shall  transfer  to  the  Optionee)  at  no  additional  cost  to  such  LLC
Employee and as additional compensation (and not a distribution) to such LLC Employee, the number of shares
of Class A Common Stock described in Section 3.10(b)(ii) .

(iv)     The Corporation shall, as soon as practicable after such exercise, make a Capital Contribution to
the Company in an amount equal to all proceeds received (from whatever source, but excluding any payment in
respect of payroll taxes or other withholdings) by the Corporation in connection with the exercise of such stock
option.

19

 
 
 
 
 
 
 
 
The Corporation shall receive for such Capital Contribution, a number of Units equal to the number of shares of
Class A Common Stock for which such option was exercised.

(c)        Restricted
Stock
Granted
to
LLC
Employees
.  If at any time or from time to time, in connection with any
Equity  Plan  (other  than  a  Stock  Option  Plan),  any  shares  of  Class  A  Common  Stock  are  issued  to  an  LLC  Employee
(including  any  shares  of  Class  A  Common  Stock  that  are  subject  to  forfeiture  in  the  event  such  LLC  Employee
terminates his or her employment with the Company or any Subsidiary) in consideration for services performed for the
Company or any Subsidiary:

(i)       The Corporation shall issue such number of shares of Class A Common Stock as are to be issued to

such LLC Employee in accordance with the Equity Plan;

(ii)      On the date (such date, the “ Vesting
Date
”) that the Value of such shares is includible in taxable
income of such LLC Employee, the following events will be deemed to have occurred: (1) the Corporation shall
be deemed to have sold such shares of Class A Common Stock to the Company (or if such LLC Employee is an
employee  of,  or  other  service  provider  to,  a  Subsidiary,  to  such  Subsidiary)  for  a  purchase  price  equal  to  the
Value of such shares of Class A Common Stock, (2) the Company (or such Subsidiary) shall be deemed to have
delivered such shares of Class A Common Stock to such LLC Employee, (3) the Corporation shall be deemed to
have  contributed  the  purchase  price  for  such  shares  of  Class  A  Common  Stock  to  the  Company  as  a  Capital
Contribution, and (4) in the case where such LLC Employee is an employee of a Subsidiary, the Company shall
be deemed to have contributed such amount to the capital of the Subsidiary; and

(iii)     The Company shall issue to the Corporation on the Vesting Date a number of Units equal to the
number  of  shares  of  Class  A  Common  Stock  issued  under  Section  3.10(c)(i)  in  consideration  for  a  Capital
Contribution that the Corporation is deemed to make to the Company pursuant to clause (3) of Section 3.10(c)(ii)
above.

(d)        Future
Stock
Incentive
Plans
.  Nothing in this Agreement shall be construed or applied to preclude or
restrain  the  Corporation  from  adopting,  modifying  or  terminating  stock  incentive  plans  for  the  benefit  of  employees,
directors  or  other  business  associates  of  the  Corporation,  the  Company  or  any  of  their  respective  Affiliates.    The
Members  acknowledge  and  agree  that,  in  the  event  that  any  such  plan  is  adopted,  modified  or  terminated  by  the
Corporation, amendments to this Section 3.10 may become necessary or advisable and that any approval or consent to
any  such  amendments  requested  by  the  Corporation  shall  be  deemed  granted  by  the  Manager  and  the  Members,  as
applicable, without the requirement of any further consent or acknowledgement of any other Member.

(e)                Anti-dilution 
adjustments.
  For  all  purposes  of  this  Section  3.10  ,  the  number  of  shares  of  Class  A
Common  Stock  and  the  corresponding  number  of  Common  Units  shall  be  determined  after  giving  effect  to  all  anti-
dilution or similar adjustments that are applicable, as of the date of exercise or vesting, to the option, warrant, restricted
stock or other equity interest that is being exercised or becomes vested under the applicable Stock Option Plan or other
Equity Plan and applicable award or grant documentation.

20

 
 
 
 
 
 
 
Section 3.11       Dividend Reinvestment Plan, Cash Option Purchase Plan, Stock Incentive Plan or Other Plan
.  Except as may otherwise be provided in this Article III , all amounts received or deemed received by the Corporation in
respect of any dividend reinvestment plan, cash option purchase plan, stock incentive or other stock or subscription plan
or  agreement,  either  (a)  shall  be  utilized  by  the  Corporation  to  effect  open  market  purchases  of  shares  of  Class  A
Common Stock, or (b) if the Corporation elects instead to issue new shares of Class A Common Stock with respect to
such  amounts,  shall  be  contributed  by  the  Corporation  to  the  Company  in  exchange  for  additional  Units.    Upon  such
contribution, the Company will issue to the Corporation a number of Units equal to the number of new shares of Class A
Common Stock so issued.

Section 4.01         Distributions .

ARTICLE IV. 
DISTRIBUTIONS

(a)                Distributable 
Cash;
Other
Distributions
 .  To  the extent permitted by applicable  Law  and hereunder,
Distributions to Members may be declared by the Manager out of Distributable Cash or other funds or property legally
available therefor in such amounts and on such terms (including the payment dates of such Distributions) as the Manager
shall determine using such record date as the Manager may designate; such Distributions shall be made to the Members
as of the close of business on such record date on a pro rata basis in accordance with each Member’s Percentage Interest
(other than, for the avoidance of doubt, any distributions made pursuant to Section 4.01(b)(v) ) as of the close of business
on such record date; provided,
however
, that the Manager shall have the obligation to make Distributions as set forth in
Sections 4.01(b)  and 14.02 ; and provided 
further
that,  notwithstanding  any  other  provision  herein  to  the  contrary,  no
Distributions  shall  be made  to any Member to the extent  such  Distribution  would  render  the  Company  insolvent.   For
purposes of the foregoing sentence, insolvency means the inability of the Company to meet its payment obligations when
due.  Promptly following the designation of a record date and the declaration of a Distribution pursuant to this Section
4.01(a) , the Manager shall give notice to each Member of the record date, the amount and the terms of the Distribution
and  the  payment  date  thereof.    In  furtherance  of  the  foregoing,  it  is  intended  that  the  Manager  shall,  to  the  extent
permitted by applicable Law and hereunder, have the right in its sole discretion to make Distributions to the Members
pursuant  to  this  Section  4.01(a)  in  such  amounts  as  shall  enable  the  Corporation  to  pay  dividends  or  to  meet  its
obligations, including its obligations pursuant to the Tax Receivable Agreement (to the extent such obligations are not
otherwise able to be satisfied as a result of Tax Distributions required to be made pursuant to Section 4.01(b) ).

(b)        Tax
Distributions
.

(i)          With  respect  to  each  Fiscal  Year,  the  Company  shall,  to  the  extent  permitted  by  applicable  Law,
make cash distributions (“ Tax
Distributions
”) to each Member in accordance with, and to the extent of, such
Member's Assumed Tax Liability.  Tax Distributions pursuant to this Section 4.01(b)(i) shall be estimated by the
Company  on  a  quarterly  basis  and,  to  the  extent  feasible,  shall  be  distributed  to  the  Members  (together  with  a
statement showing the calculation of such Tax Distribution and an estimate of the Company's net taxable income
allocable to each Member for such period)

21

 
 
 
 
 
 
on a quarterly basis on April 15th, June 15th, September 15th and January 15th (of the succeeding year) (or such
other dates for which individuals are required to make quarterly estimated tax payments for U.S. federal income
tax purposes) (each, a “ Quarterly
Tax
Distribution
”); provided
that the foregoing shall not restrict the Company
from  making  a  Tax  Distribution  on  any  other  date.  Quarterly  Tax  Distributions  shall  take  into  account  the
estimated  taxable  income  or  loss  of  the  Company  for  the  Fiscal  Year  through  the  end  of  the  relevant  quarterly
period.   A final  accounting  for  Tax  Distributions  shall  be made  for each  Fiscal  Year  after  the  allocation  of  the
Company's  actual  net  taxable  income  or  loss  has  been  determined  and  any  shortfall  in  the  amount  of  Tax
Distributions  a  Member  received  for  such  Fiscal  Year  based  on  such  final  accounting  shall  promptly  be
distributed to such Member.  For the avoidance of doubt, any excess Tax Distributions a Member receives with
respect to any Fiscal Year shall reduce future Tax Distributions otherwise required to be made to such Member
with respect to any subsequent Fiscal Year.

(ii)      To the extent a Member otherwise would be entitled to receive less than its Percentage Interest of
the  aggregate  Tax  Distributions  to  be  paid  pursuant  to  this  Section  4.01(b)  (other  than  any  distributions  made
pursuant to Section 4.01(b)(v) ) on any given date, the Tax Distributions to such Member shall be increased to
ensure  that  all  Distributions  made  pursuant  to  this  Section  4.01(b)  are  made  pro  rata  in  accordance  with  the
Members’ respective Percentage Interests.  If, on a Tax Distribution Date, there are insufficient funds on hand to
distribute to the Members the full amount of the Tax Distributions to which such Members are otherwise entitled,
Distributions  pursuant  to this Section 4.01(b) shall be made to the Members to the extent of available  funds in
accordance with their Percentage Interests and the Company shall make future Tax Distributions as soon as funds
become  available  sufficient  to  pay  the  remaining  portion  of  the  Tax  Distributions  to  which  such  Members  are
otherwise entitled.

(iii)     In the event of any audit by, or similar event with, a taxing authority that affects the calculation of
any Member’s Assumed Tax Liability for any taxable year (other than an audit conducted pursuant to the Revised
Partnership Audit Provisions for which no election is made pursuant to Section 6226 thereof), or in the event the
Company files an amended tax return, each Member’s Assumed Tax Liability with respect to such year shall be
recalculated  by  giving  effect  to  such  event  (for  the  avoidance  of  doubt,  taking  into  account  interest  or
penalties).  Any shortfall in the amount of Tax Distributions the Members and former Members received for the
relevant  taxable  years  based  on  such  recalculated  Assumed  Tax  Liability  promptly  shall  be  distributed  to  such
Members  and  the  successors  of  such  former  Members,  except,  for  the  avoidance  of  doubt,  to  the  extent
Distributions  were  made  to  such  Members  and  former  Members  pursuant  to  Section  4.01(a)  and  this  Section
4.01(b) in the relevant taxable years sufficient to cover such shortfall.

(iv)     Notwithstanding the foregoing, Tax Distributions pursuant to this Section 4.01(b ) (other than, for
the  avoidance  of  doubt,  any  distributions  made  pursuant  to  Section  4.01(b)(v))  ,  if  any,  shall  be  made  to  a
Member  only  to  the  extent  all  previous  Tax  Distributions  to  such  Member  pursuant  to  Section  4.01(b)  with
respect to the Fiscal Year

22

 
 
 
 
are less than the Tax Distributions  such Member otherwise  would have been entitled to receive with respect to
such Fiscal Year pursuant to this Section 4.01(b) .

(v)       Notwithstanding the foregoing and anything to the contrary in this Agreement, a final accounting
for tax distributions  under  the  Initial  LLC  Agreement  in respect  of the taxable  income  of the Company  for the
portion of the Fiscal Year of the Company that ends on closing date of the IPO shall be made by the Company
following  the  closing  date  of  the  IPO  and,  based  on  such  final  accounting,  the  Company  shall  make  a  tax
distribution to the Pre-IPO Members (or in the case of any Pre-IPO Member that no longer exists, the successor
of such Pre-IPO Member) in accordance with the applicable terms of the Initial LLC Agreement to the extent of
any shortfall in the amount of tax distributions the Pre-IPO Members received prior to the closing date of the IPO
with respect to taxable income of the Company for such portion of such Fiscal Year that will be allocated to the
Pre-IPO Members pursuant to Section 706 of the Code.

ARTICLE V. 
CAPITAL ACCOUNTS; ALLOCATIONS; TAX MATTERS

Section 5.01         Capital Accounts .

(a)          The  Company  shall  maintain  a  separate  Capital  Account  for  each  Member  according  to  the  rules  of
Treasury Regulation Section 1.704-1(b)(2)(iv).  For this purpose, the Company may (in the discretion of the Manager),
upon the occurrence of the events specified in Treasury Regulation Section 1.704-1(b)(2)(iv)(f), increase or decrease the
Capital Accounts in accordance with the rules of such Treasury Regulation and Treasury Regulation Section 1.704-1(b)
(2)(iv)(g) to reflect a revaluation of Company property.

(b)          For  purposes  of  computing  the  amount  of  any  item  of  Company  income,  gain,  loss  or  deduction  to  be
allocated  pursuant  to  this  Article  V  and  to  be  reflected  in  the  Capital  Accounts  of  the  Members,  the  determination,
recognition and classification of any such item shall be the same as its determination, recognition and classification for
U.S.  federal  income  tax  purposes  (including  any  method  of  depreciation,  cost  recovery  or  amortization  used  for  this
purpose); provided,
however
, that:

(i)              The  computation  of  all  items  of  income,  gain,  loss  and  deduction  shall  include  those  items
described in Code Section 705(a)(l)(B) or Code Section 705(a)(2)(B) and Treasury Regulation Section 1.704-1(b)
(2)(iv)(i), without regard to the fact that such items are not includable in gross income or are not deductible for
U.S. federal income tax purposes.

(ii)      If the Book Value of any Company property is adjusted pursuant to Treasury Regulation Section
1.704-1(b)(2)(iv)(e)  or  (f),  the  amount  of  such  adjustment  shall  be  taken  into  account  as  gain  or  loss  from  the
disposition of such property.

(iii)     Items of income, gain, loss or deduction attributable to the disposition of Company property having
a  Book  Value  that  differs  from  its  adjusted  basis  for  tax  purposes  shall  be  computed  by  reference  to  the  Book
Value of such property.

23

 
 
 
 
 
 
 
 
 
(iv)     Items of depreciation, amortization and other cost recovery deductions with respect to Company
property having a Book Value that differs from its adjusted basis for tax purposes shall be computed by reference
to the property’s Book Value in accordance with Treasury Regulation Section 1.704-1(b)(2)(iv)(g).

(v)            To  the  extent  an  adjustment  to  the  adjusted  tax  basis  of  any  Company  asset  pursuant  to  Code
Sections 732(d), 734(b) or 743(b) is required, pursuant to Treasury Regulation Section 1.704-1(b)(2)(iv)(m), to be
taken into account in determining Capital Accounts, the amount of such adjustment to the Capital Accounts shall
be treated as an item of gain (if the adjustment increases the basis of the asset) or loss (if the adjustment decreases
such basis).

Section 5.02         Allocations .  Except as otherwise provided in Section 5.03 and Section 5.04 , Net Profits and
Net Losses for any Fiscal Year or Fiscal Period shall be allocated among the Capital Accounts of the Members pro rata in
accordance with their respective Percentage Interests.

Section 5.03         Regulatory Allocations .

(a)     Losses attributable to partner nonrecourse debt (as defined in Treasury Regulation Section 1.704-2(b)(4))
shall be allocated in the manner required by Treasury Regulation Section 1.704-2(i).  If there is a net decrease during a
Taxable  Year  in  partner  nonrecourse  debt  minimum  gain  (as  defined  in  Treasury  Regulation  Section  1.704-2(i)(3)),
Profits for such Taxable Year (and, if necessary, for subsequent Taxable Years) shall be allocated to the Members in the
amounts and of such character as determined according to Treasury Regulation Section 1.704-2(i)(4).

(b)     Nonrecourse deductions (as determined according to Treasury Regulation Section 1.704-2(b)(1)) for any
Taxable Year shall be allocated pro rata among the Members in accordance with their Percentage Interests.  Except as
otherwise provided in Section 4.03(a) , if there is a net decrease in the Minimum Gain during any Taxable Year, each
Member  shall  be  allocated  Profits  for  such  Taxable  Year  (and,  if  necessary,  for  subsequent  Taxable  Years)  in  the
amounts and of such character as determined according to Treasury Regulation Section 1.704-2(f).  This Section 5.03(b)
is  intended  to  be  a  minimum  gain  chargeback  provision  that  complies  with  the  requirements  of  Treasury  Regulation
Section 1.704-2(f), and shall be interpreted in a manner consistent therewith.

(c)     If any Member that unexpectedly receives an adjustment, allocation or Distribution described in Treasury
Regulation  Section  1.704-1(b)(2)(ii)(d)(4),  (5)  and  (6)  has  an  Adjusted  Capital  Account  Deficit  as  of  the  end  of  any
Taxable  Year,  computed  after  the  application  of  Sections  5.03(a)  and  5.03(b)  but  before  the  application  of  any  other
provision of this Article V , then Profits for such Taxable Year shall be allocated to such Member in proportion to, and to
the extent of, such Adjusted Capital Account Deficit.  This Section 5.03(c) is intended to be a qualified income offset
provision as described in Treasury Regulation Section 1.704-1(b)(2)(ii)(d) and shall be interpreted in a manner consistent
therewith.

24

 
 
 
 
 
 
 
(d)        If  the  allocation  of  Net  Losses  to  a  Member  as  provided  in  Section  5.02  would  create  or  increase  an
Adjusted Capital Account Deficit, there shall be allocated to such Member only that amount of Losses as will not create
or  increase  an  Adjusted  Capital  Account  Deficit.    The  Net  Losses  that  would,  absent  the  application  of  the  preceding
sentence,  otherwise  be  allocated  to  such  Member  shall  be  allocated  to  the  other  Members  in  accordance  with  their
relative Percentage Interests, subject to this Section 5.03(d) .

(e)     Profits and Losses described in Section 5.01(b)(v) shall be allocated in a manner consistent with the manner
that the adjustments to the Capital Accounts are required to be made pursuant to Treasury Regulation Section 1.704-1(b)
(2)(iv)(j), (k) and (m).

(f)          The  allocations  set  forth  in  Section  5.03(a)  through  and  including  Section  5.03(e)  (the  “  Regulatory
Allocations
 ”)  are  intended  to  comply  with  certain  requirements  of  Sections  1.704-1(b)  and  1.704-2  of  the  Treasury
Regulations.  The Regulatory Allocations may not be consistent with the manner in which the Members intend to allocate
Profit and Loss of the Company or make Distributions.  Accordingly, notwithstanding the other provisions of this Article
V , but subject to the Regulatory Allocations, income, gain, deduction and loss shall be reallocated among the Members
so  as  to  eliminate  the  effect  of  the  Regulatory  Allocations  and  thereby  cause  the  respective  Capital  Accounts  of  the
Members to be in the amounts (or as close thereto as possible) they would have been if Profit and Loss (and such other
items  of  income,  gain,  deduction  and  loss)  had  been  allocated  without  reference  to  the  Regulatory  Allocations.    In
general,  the Members anticipate  that this will be accomplished  by specially  allocating  other Profit  and Loss (and such
other  items  of  income,  gain,  deduction  and  loss)  among  the  Members  so  that  the  net  amount  of  the  Regulatory
Allocations and such special allocations to each such Member is zero.  In addition, if in any Fiscal Year or Fiscal Period
there is a decrease in partnership minimum gain, or in partner nonrecourse  debt minimum gain, and application of the
minimum gain chargeback requirements set forth in Section 5.03(a) or Section 5.03(b) would cause a distortion in the
economic  arrangement  among  the  Members,  the  Members  may,  if  they  do  not  expect  that  the  Company  will  have
sufficient other income to correct such distortion, request the Internal Revenue Service to waive either or both of such
minimum gain chargeback requirements.  If such request is granted, this Agreement shall be applied in such instance as if
it did not contain such minimum gain chargeback requirement.

Section 5.04         Final Allocations .  Notwithstanding any contrary provision in this Agreement except Section
5.03 , the Manager shall make appropriate adjustments to allocations of Profits and Losses to (or, if necessary, allocate
items  of  gross  income,  gain,  loss  or  deduction  of  the  Company  among)  the  Members  upon  the  liquidation  of  the
Company (within the meaning of Section 1.704 1(b)(2)(ii)(g) of the Treasury Regulations), the transfer of substantially
all the Units (whether by sale or exchange or merger) or sale of all or substantially all the assets of the Company, such
that,  to  the  maximum  extent  possible,  the  Capital  Accounts  of  the  Members  are  proportionate  to  their  Percentage
Interests.  In each case, such adjustments or allocations shall occur, to the maximum extent possible, in the Fiscal Year of
the event requiring such adjustments or allocations.

25

 
 
 
 
Section 5.05         Tax Allocations .

(a)     The income, gains, losses, deductions and credits of the Company will be allocated, for federal, state and
local  income  tax  purposes,  among  the  Members  in  accordance  with  the  allocation  of  such  income,  gains,  losses,
deductions and credits among the Members for computing their Capital Accounts; provided
that if any such allocation is
not  permitted  by  the  Code  or  other  applicable  Law,  the  Company’s  subsequent  income,  gains,  losses,  deductions  and
credits  will  be  allocated  among  the  Members  so  as  to  reflect  as  nearly  as  possible  the  allocation  set  forth  herein  in
computing their Capital Accounts.

(b)     Items of Company taxable income, gain, loss and deduction with respect to any property contributed to the
capital  of  the  Company  shall  be  allocated  among  the  Members  in  accordance  with  Code  Section  704(c)  so  as  to  take
account of any variation between the adjusted basis of such property to the Company for federal income tax purposes and
its Book Value using the traditional method, as described in Treasury Regulations Section 1.704-3(b).

(c)     If the Book Value of any Company asset is adjusted pursuant to Section 5.01(b) , subsequent allocations of
items of taxable income, gain, loss and deduction with respect to such asset shall take account of any variation between
the adjusted basis of such asset for federal income tax purposes and its Book Value in the same manner as under Code
Section 704(c) using the traditional method, as described in Treasury Regulations Section 1.704-3(b).

(d)          Allocations  of  tax  credits,  tax  credit  recapture,  and  any  items  related  thereto  shall  be  allocated  to  the
Members as determined by the Manager taking into account the principles of Treasury Regulation Section 1.704-1(b)(4)
(ii).

(e)     For purposes of determining a Member’s pro rata share of the Company’s “excess nonrecourse liabilities”
within the meaning of Treasury Regulation Section 1.752-3(a)(3), each Member’s interest in income and gain shall be in
proportion to the Units held by such Member.

(f)     Allocations pursuant to this Section 5.05 are solely for purposes of federal, state and local taxes and shall
not affect, or in any way be taken into account in computing, any Member’s Capital Account or share of Profits, Losses,
Distributions or other Company items pursuant to any provision of this Agreement.

Section 5.06         Indemnification and Reimbursement for Payments on Behalf of a Member .  If the Company is
obligated to pay any amount to a Governmental Entity (or otherwise makes a payment to a Governmental Entity) that is
specifically  attributable  to  a  Member  or  a  Member’s  status  as  such  (including  federal  income  taxes  as  a  result  of
Company  obligations  pursuant  to  the  Revised  Partnership  Audit  Provisions,  federal  withholding  taxes,  state  personal
property taxes and state unincorporated business taxes, but excluding payments such as payroll taxes, withholding taxes,
benefits or professional association fees and the like required to be made or made voluntarily by the Company on behalf
of any Member based upon such Member’s status as an employee of the Company), then such Person shall indemnify the
Company in full for the entire amount paid (including interest, penalties and related expenses).  The Manager may offset
Distributions to which a Person is otherwise entitled under this Agreement against such Person’s obligation to indemnify
the Company under this Section 5.06 .  In addition,

26

 
 
 
 
 
 
 
 
notwithstanding  anything  to  the  contrary,  each  Member  agrees  that  any  Cash  Settlement  such  Member  is  entitled  to
receive pursuant to Article XI may be offset by an amount equal to such Member’s obligation to indemnify the Company
under this Section 5.06 and that such Member shall be treated as receiving the full amount of such Cash Settlement and
paying to the Company an amount equal to such obligation.  A Member’s obligation to make payments to the Company
under this Section 5.06 shall  survive  the  termination,  dissolution,  liquidation  and  winding  up  of  the  Company.    In  the
event  that  the  Company  has  been  terminated  prior  to  the  date  such  payment  is  due,  such  Member  shall  make  such
payment  to  the  Manager  (or  its  designee),  which  shall  distribute  such  funds  in  accordance  with  this  Agreement.    The
Company  may  pursue  and  enforce  all  rights  and  remedies  it  may  have  against  each  Member  under  this  Section 5.06 ,
including instituting a lawsuit to collect such contribution with interest calculated at a rate per annum equal to the sum of
the Base Rate plus 300 basis points (but not in excess of the highest rate per annum permitted by Law).  Each Member
hereby  agrees  to  furnish  to  the  Company  such  information  and  forms  as  required  or  reasonably  requested  in  order  to
comply  with  any  Laws  and  regulations  governing  withholding  of  tax  or  in  order  to  claim  any  reduced  rate  of,  or
exemption from, withholding to which the Member is legally entitled.

Section 6.01         Authority of Manager .

ARTICLE VI. 
MANAGEMENT

(a)     Except for situations in which the approval of any Member(s) is specifically required by this Agreement, (i)
all management powers over the business and affairs of the Company shall be exclusively vested in the Corporation, as
the sole managing member of the Company (the Corporation, in such capacity, the “ Manager
”) and (ii) the Manager
shall conduct, direct and exercise full control over all activities of the Company, subject to Sections 2(a) and (b) ,   4  
and 5(a) of Voting Agreement.  The Manager shall be the “manager” of the Company for the purposes of the Delaware
Act.    Except  as  otherwise  expressly  provided  for  herein  and  subject  to  the  other  provisions  of  this  Agreement,  the
Members hereby consent to the exercise by the Manager of all such powers and rights conferred on the Members by the
Delaware Act with respect to the management and control of the Company.  Any vacancies in the position of Manager
shall be filled in accordance with Section 6.04 .  

(b)     The day-to-day business and operations of the Company shall be overseen and implemented by officers of
the  Company  (each,  an  “  Officer
 ”  and  collectively,  the  “  Officers
 ”),  subject  to  the  limitations  imposed  by  the
Manager.  An Officer may, but need not, be a Member.  Each Officer shall be appointed by the Manager and shall hold
office until his or her successor shall be duly designated and shall qualify or until his or her death or until he shall resign
or shall have been removed in the manner hereinafter provided.  Any one Person may hold more than one office.  Subject
to the other provisions in this Agreement (including in Section 6.07 below), the salaries or other compensation, if any, of
the Officers of the Company shall be fixed from time to time by the Manager.  The authority and responsibility of the
Officers shall include, but not be limited to, such duties as the Manager may, from time to time, delegate to them and the
carrying out of the Company’s business and affairs on a day-to-day basis.  The existing Officers of the Company as of
the  Effective  Time  shall  remain  in  their  respective  positions  and  shall  be  deemed  to  have  been  appointed  by  the
Manager.  All Officers shall be, and shall be deemed to

27

 
 
 
 
 
be,  officers  and  employees  of  the  Company.    An  Officer  may  also  perform  one  or  more  roles  as  an  officer  of  the
Manager.  Any Officer may be removed at any time, with or without cause, by the Manager.

(c)     The Manager shall have the power and authority to effectuate the sale, lease, transfer, exchange or other
disposition of any, all or substantially all of the assets of the Company (including the exercise or grant of any conversion,
option, privilege or subscription right or any other right available in connection with any assets at any time held by the
Company) or the merger, consolidation, reorganization or other combination of the Company with or into another entity,
for  the  avoidance  of  doubt,  without  the  prior  consent  of  any  Member  or  any  other  Person  being  required,  subject  to
Sections 4(b)(i) and (b)(ii) of the Voting Agreement.

Section 6.02         Actions of the Manager  .  The  Manager  may  act  through  any  Officer  or  through  any  other

Person or Persons to whom authority and duties have been delegated pursuant to Section 6.07 .

Section 6.03         Resignation; No Removal .  The Manager may resign at any time by giving written notice to the
Members.    Unless  otherwise  specified  in  the  notice,  the  resignation  shall  take  effect  upon  receipt  thereof  by  the
Members, and the acceptance of the resignation shall not be necessary to make it effective.  For the avoidance of doubt,
the Members have no right under this Agreement to remove or replace the Manager.

Section 6.04         Vacancies .  Vacancies in the position of Manager occurring for any reason shall be filled by
the  Corporation  (or,  if  the  Corporation  has  ceased  to  exist  without  any  successor  or  assign,  then  by  the  holders  of  a
majority in interest of the voting capital stock of the Corporation immediately prior to such cessation).  For the avoidance
of doubt, the Members have no right under this Agreement to fill any vacancy in the position of Manager.

Section 6.05                 Transactions  Between  Company  and  Manager  .    The  Manager  may  cause  the  Company  to
contract and deal with the Manager, or any Affiliate of the Manager, provided
such contracts and dealings (other than
contracts and dealings between the Company and its Subsidiaries) are on terms comparable to and competitive with those
available  to  the  Company  from  others  dealing  at  arm’s  length  or  are  approved  by  the  Members  and  otherwise  are
permitted  by  the  Credit  Agreements.    The  Members  hereby  approve  each  of  the  contracts  or  agreements  between  or
among the Manager, the Company and their respective Affiliates entered into on or prior to the date hereof in accordance
with the Initial LLC Agreement or that the board of managers has approved in connection with the IPO as of the date
hereof, including the IPO Common Unit Subscription Agreement.

Section 6.06                 Reimbursement  for  Expenses  .    The  Manager  shall  not  be  compensated  for  its  services  as
Manager of the Company except as expressly provided in this Agreement.  The Members acknowledge and agree that,
upon  consummation  of  the  IPO,  the  Manager’s  Class  A  Common  Stock  will  be  publicly  traded  and  therefore  the
Manager will have access to the public capital markets and that such status and the services performed by the Manager
will inure to the benefit of the Company and all Members; therefore, the Manager shall be reimbursed by the Company
for  any  reasonable  out-of-pocket  expenses  incurred  on  behalf  of  the  Company,  including  without  limitation  all  fees,
expenses and costs associated with the IPO and all fees,

28

 
 
 
 
 
 
 
expenses  and  costs  of  being  a  public  company  (including  without  limitation  public  reporting  obligations,  proxy
statements,  stockholder  meetings,  stock  exchange  fees,  transfer  agent  fees,  SEC  and  FINRA  filing  fees  and  offering
expenses)  and  maintaining  its  corporate  existence.    In  the  event  that  shares  of  Class  A  Common  Stock  are  sold  to
underwriters in the IPO (or in any subsequent public offering) at a price per share that is lower than the price per share
for which such shares of Class A Common Stock are sold to the public in the IPO (or in such subsequent public offering,
as applicable) after taking into account underwriters’ discounts or commissions and brokers’ fees or commissions (such
difference, the “ Discount
”) (i) the Manager shall be deemed to have contributed to the Company in exchange for newly
issued Common Units the full amount for which such shares of Class A Common Stock were sold to the public and (ii)
the Company shall be deemed to have paid the Discount as an expense.  To the extent practicable, expenses incurred by
the Manager on behalf of or for the benefit of the Company shall be billed directly to and paid by the Company and, if
and to the extent any reimbursements  to the Manager or any of its Affiliates by the Company pursuant to this Section
6.06 constitute gross income to such Person (as opposed to the repayment of advances made by such Person on behalf of
the Company), such amounts shall be treated as “guaranteed payments” within the meaning of Code Section 707(c) and
shall not be treated as distributions for purposes of computing the Members’ Capital Accounts.

Section 6.07         Delegation of Authority .  The Manager (a) may, from time to time, delegate to one or more
Persons  such  authority  and  duties  as  the  Manager  may  deem  advisable,  and  (b)  may  assign  titles  (including,  without
limitation, chief executive officer, president, chief executive officer, chief financial officers, chief operating officer, vice
president, secretary, assistant secretary, treasurer or assistant treasurer) and delegate certain authority and duties to such
Persons as the same may be amended, restated or otherwise modified from time to time.  Any number of titles may be
held by the same individual.  The salaries or other compensation, if any, of such agents of the Company shall be fixed
from time to time by the Manager, subject to the other provisions in this Agreement.

Section 6.08         Limitation of Liability of Manager .

(a)          Except  as  otherwise  provided  herein  or  in  an  agreement  entered  into  by  such  Person  and  the  Company,
neither the Manager nor any of the Manager’s Affiliates or Manager’s officers, employees or other agents shall be liable
to the Company,  to any Member that is not the Manager or to any other Person bound by this Agreement for any act or
omission performed or omitted by the Manager in its capacity as the sole managing member of the Company pursuant to
authority granted to the Manager by this Agreement; provided,
however
, that, except as otherwise provided herein, such
limitation of liability shall not apply to the extent the act or omission was attributable to the Manager’s gross negligence,
willful misconduct or knowing violation of Law or for any present or future breaches of any representations, warranties
or  covenants  by  the  Manager  or  its  Affiliates  contained  herein  or  in  the  other  agreements  with  the  Company.    The
Manager may exercise any of the powers granted to it by this Agreement and perform any of the duties imposed upon it
hereunder either directly or by or through its agents, and shall not be responsible for any misconduct or negligence on the
part of any such agent (so long as such agent was selected in good faith and with reasonable care).  The Manager shall be
entitled to rely upon the advice of legal counsel, independent public accountants and other experts, including financial
advisors, and any act of or failure to act by the Manager in good faith

29

 
 
 
 
reliance on such advice shall in no event subject the Manager to liability to the Company or any Member that is not the
Manager.

(b)     Whenever this Agreement or any other agreement contemplated herein provides that the Manager shall act
in a manner which is, or provide terms which are, “fair and reasonable” to the Company or any Member that is not the
Manager,  the  Manager  shall  determine  such  appropriate  action  or  provide  such  terms  considering,  in  each  case,  the
relative interests of each party to such agreement, transaction or situation and the benefits and burdens relating to such
interests, any customary or accepted industry practices, and any applicable United States generally accepted accounting
practices or principles, notwithstanding any other provision of this Agreement or any duty otherwise existing at Law or
in equity.

(c)          Whenever  in  this  Agreement  or  any  other  agreement  contemplated  herein,  the  Manager  is  permitted  or
required to take any action or to make a decision in its “sole discretion” or “discretion,” with “complete discretion” or
under  a  grant  of  similar  authority  or  latitude,  the  Manager  shall  be  entitled  to  consider  such  interests  and  factors  as  it
desires, including its own interests, and shall, to the fullest extent permitted by applicable Law and notwithstanding any
duty otherwise  existing at Law or in equity,  have no duty or obligation  to give any consideration  to any interest  of or
factors affecting the Company, other Members or any other Person.

(d)     Whenever in this Agreement the Manager is permitted or required to take any action or to make a decision
in its “good faith” or under another express standard, the Manager shall act under such express standard and, to the extent
permitted by applicable Law, shall not be subject to any other or different standards imposed by this Agreement or any
other  agreement  contemplated  herein,  notwithstanding  any  provision  of  this  Agreement  or  duty  otherwise,  existing  at
Law or in equity, and, notwithstanding anything contained herein to the contrary, so long as the Manager acts in good
faith,  the  resolution,  action  or  terms  so  made,  taken  or  provided  by  the  Manager  shall  not  constitute  a  breach  of  this
Agreement or any other agreement contemplated herein or impose liability upon the Manager or any of the Manager’s
Affiliates and shall be deemed approved by all Members.

Section 6.09         Investment Company Act .  The Manager shall use its best efforts to ensure that the Company

shall not be subject to registration as an investment company pursuant to the Investment Company Act.

Section 6.10         Outside Activities of the Manager .  The Manager shall not, directly or indirectly, enter into or
conduct  any  business  or  operations,  other  than  in  connection  with  (a)  the  ownership,  acquisition  and  disposition  of
Common Units, (b) the management of the business and affairs of the Company and its Subsidiaries, (c) the operation of
the Manager as a reporting company with a class (or classes) of securities registered under Section 12 of  the Exchange
Act and listed on a securities exchange, (d) the offering, sale, syndication, private placement or public offering of stock,
bonds,  securities  or  other  interests  of  the  Corporation  or  the  Company  or  any  of  its  Subsidiaries,  (e)  financing  or
refinancing  of  any  type  related  to  the  Corporation  or  the  Company,  its  Subsidiaries  or  their  assets  or  activities,  (f)
treasury  and  treasury  management,  (g)  stock  repurchases,  and  (h)  such  activities  as  are  incidental  to  the  foregoing;
provided,
however
, that, except as otherwise provided herein, the net proceeds of any financing raised by the Manager
pursuant to the preceding clauses (d) and (e) shall be made available to the Company,

30

 
 
 
 
 
 
whether as Capital Contributions, loans or otherwise, as appropriate, and, provided
further
, that the Manager may, in its
sole and absolute discretion, from time to time hold or acquire assets in its own name or otherwise other than through the
Company  and  its  Subsidiaries  so  long  as  the  Manager  takes  commercially  reasonable  measures  to  ensure  that  the
economic  benefits  and  burdens  of  such  assets  are  otherwise  vested  in  the  Company  or  its  Subsidiaries,  through
assignment,  mortgage  loan  or  otherwise  or,  if  it  is  not  commercially  reasonable  to  vest  such  economic  interests  in  the
Company or any of its Subsidiaries, the Members shall negotiate in good faith to amend this Agreement to reflect such
activities and the direct ownership of assets by the Manager.  Nothing contained herein shall be deemed to prohibit the
Manager from executing any guarantee of indebtedness of the Company or its Subsidiaries.

ARTICLE VII. 
RIGHTS AND OBLIGATIONS OF MEMBERS AND MANAGER

Section 7.01         Limitation of Liability and Duties of Members .

(a)     Except as provided in this Agreement or in the Delaware Act, the debts, obligations and liabilities of the
Company,  whether  arising  in  contract,  tort  or  otherwise,  shall  be  solely  the  debts,  obligations  and  liabilities  of  the
Company and no Member (including without limitation, the Manager) shall be obligated personally for any such debts,
obligations, contracts or liabilities of the Company solely by reason of being a Member or the Manager (except to the
extent  and  under  the  circumstances  set  forth  in  any  non-waivable  provision  of  the  Act).    Notwithstanding  anything
contained  herein to the contrary,  the failure of the Company  to observe any formalities  or requirements  relating  to the
exercise of its powers or management of its business and affairs under this Agreement or the Delaware Act shall not be
grounds for imposing personal liability on the Members for liabilities of the Company.

(b)     In accordance with the Delaware Act and the laws of the State of Delaware, a Member may, under certain
circumstances, be required to return amounts previously distributed to such Member.  It is the intent of the Members that
no Distribution to any Member pursuant to Articles IV or XIV shall be deemed a return of money or other property paid
or distributed in violation of the Delaware Act.  The payment of any such money or Distribution of any such property to
a Member shall be deemed to be a compromise within the meaning of Section 18-502(b) of the Delaware Act, and, to the
fullest extent permitted by Law, any Member receiving any such money or property shall not be required to return any
such money or property to the Company or any other Person, unless such distribution was made by the Company to its
Members in clerical error.  However, if any court of competent jurisdiction holds that, notwithstanding the provisions of
this  Agreement,  any  Member  is  obligated  to  make  any  such  payment,  such  obligation  shall  be  the  obligation  of  such
Member and not of any other Member.

(c)          Notwithstanding  any  other  provision  of  this  Agreement  (subject  to  Section  6.08  with  respect  to  the
Manager),  to the  extent  that,  at Law  or in  equity,  any  Member  (or  any Member’s  Affiliate  or  any  manager,  managing
member, general partner, director, officer, employee, agent, fiduciary or trustee of any Member or of any Affiliate of a
Member) has duties (including fiduciary duties) to the Company, to the Manager, to another Member, to any Person who
acquires  an interest  in a Company  Interest  or to any other Person  bound  by this Agreement,  all such duties (including
fiduciary duties) are hereby eliminated, to the fullest extent permitted

31

 
 
 
 
 
 
by law, and replaced with the duties or standards expressly set forth herein, if any.  The elimination of duties (including
fiduciary duties) to the Company,  the Manager, each of the Members, each other Person who acquires  an interest in a
Company Interest and each other Person bound by this Agreement and replacement thereof with the duties or standards
expressly set forth herein, if any, are approved by the Company, the Manager, each of the Members, each other Person
who acquires an interest in a Company Interest and each other Person bound by this Agreement.

Section 7.02         Lack of Authority .  No Member, other than the Manager or a duly appointed Officer, in each
case in its capacity as such, has the authority or power to act for or on behalf of the Company, to do any act that would be
binding on the Company or to make any expenditure on behalf of the Company.  The Members hereby consent to the
exercise by the Manager of the powers conferred on them by Law and this Agreement.

Section 7.03         No Right of Partition .  No Member, other than the Manager, shall have the right to seek or
obtain partition by court decree or operation of Law of any Company property, or the right to own or use particular or
individual assets of the Company.

Section 7.04         Indemnification .

(a)     Subject to Section 5.06 , the Company hereby agrees to indemnify and hold harmless any Person (each an “
Indemnified
Person
”) to the fullest extent permitted under the Delaware Act, as the same now exists or may hereafter be
amended, substituted or replaced (but, in the case of any such amendment, substitution or replacement only to the extent
that such amendment, substitution or replacement permits the Company to provide broader indemnification rights than
the Company is providing immediately prior to such amendment), against all expenses, liabilities and losses (including
attorneys’  fees,  judgments,  fines,  excise  taxes  or  penalties)  reasonably  incurred  or  suffered  by  such  Person  (or  one  or
more of such Person’s Affiliates) by reason of the fact that such Person is or was a Member or an Affiliate thereof (other
than as a result of an ownership interest in the Corporation) or is or was serving as the Manager or a director, officer,
employee or other agent of the Manager, or a director, manager, Officer, employee or other agent of the Company or is
or was serving at the request of the Company as a manager, officer, director, principal, member, employee or agent of
another corporation,  partnership,  joint venture,  limited liability  company,  trust or other enterprise; provided, 
however
,
that no Indemnified Person shall be indemnified for any expenses, liabilities and losses suffered that are attributable to
such Indemnified Person’s or its Affiliates’ gross negligence, willful misconduct or knowing violation of Law or for any
present or future breaches of any representations, warranties or covenants by such Indemnified Person or its Affiliates
contained  herein  or  in  the  other  agreements  with  the  Company.    Expenses,  including  attorneys’  fees,  incurred  by  any
such Indemnified Person in defending a proceeding shall be paid by the Company in advance of the final disposition of
such  proceeding,  including  any  appeal  therefrom,  upon  receipt  of an  undertaking  by  or  on  behalf  of  such  Indemnified
Person  to  repay  such  amount  if  it  shall  ultimately  be  determined  that  such  Indemnified  Person  is  not  entitled  to  be
indemnified by the Company. 

32

 
 
 
 
 
(b)     The right to indemnification and the advancement of expenses conferred in this  Section 7.04 shall not be
exclusive of any other right which any Person may have or hereafter acquire under any statute, agreement, bylaw, action
by the Manager or otherwise.

(c)          The  Company  shall  maintain  directors’  and  officers’  liability  insurance,  or  substantially  equivalent
insurance, at its expense, to protect any Indemnified Person (and the investment funds, if any, they represent) against any
expense, liability or loss described in Section 7.04(a) whether or not the Company would have the power to indemnify
such Indemnified Person against such expense, liability or loss under the provisions of this Section 7.04 .  The Company
shall use its commercially reasonable efforts to purchase and maintain property, casualty and liability insurance in types
and at levels customary for companies of similar size engaged in similar lines of business, as determined in good faith by
the Manager, and the Company shall use its commercially reasonable efforts to purchase directors’ and officers’ liability
insurance (including employment practices coverage) with a carrier and in an amount determined necessary or desirable
as determined in good faith by the Manager.

(d)     Notwithstanding anything contained herein to the contrary (including in this Section 7.04 ), the Company
agrees  that  any  indemnification  and  advancement  of  expenses  available  to  any  current  or  former  Indemnified  Person
from (i) Crestview or (ii) any investment fund that is an Affiliate of Crestview or of the Company, in each case, who was
appointed  to  serve  as  a  director  of  the  Company  or  served  as  a  Member  of  the  Company  by  virtue  of  such  Person’s
service as a member, director, partner or employee of any such fund prior to or following the Effective Time (any such
Person, a “ Sponsor Person ”) shall be secondary to the indemnification and advancement of expenses to be provided by
the Company pursuant to this Section 7.04 which shall be provided out of and to the extent of Company assets only and
no  Member  (unless  such  Member  otherwise  agrees  in  writing  or  is  found  in  a  final  decision  by  a  court  of  competent
jurisdiction  to  have  personal  liability  on  account  thereof)  shall  have  personal  liability  on  account  thereof  or  shall  be
required to make additional Capital Contributions to help satisfy such indemnity of the Company and the Company (i)
shall be the primary indemnitor of first resort for such Sponsor Person pursuant to this Section 7.04 and (ii) shall be fully
responsible  for  the  advancement  of  all  expenses  and  the  payment  of  all  damages  or  liabilities  with  respect  to  such
Sponsor Person which are addressed by this Section 7.04 .

(e)     If this  Section 7.04 or any portion hereof shall be invalidated  on any ground by any court of competent
jurisdiction, then the Company shall nevertheless indemnify and hold harmless each Indemnified Person pursuant to this
Section  7.04  to  the  fullest  extent  permitted  by  any  applicable  portion  of  this  Section  7.04  that  shall  not  have  been
invalidated and to the fullest extent permitted by applicable Law.

Section 7.05         Members Right to Act .  For matters that require the approval of the Members, the Members

shall act through meetings and written consents as described in paragraphs (a) and (b) below:

(a)     Except as otherwise expressly provided by this Agreement, acts by the Members holding a majority of the
Units, voting together as a single class, shall be the acts of the Members.  Any Member entitled to vote at a meeting of
Members or to express consent or dissent to Company action in writing without a meeting may authorize another person
or persons

33

 
 
 
 
 
 
to  act  for  it  by  proxy.    An  electronic  mail,  telegram,  telex,  cablegram  or  similar  transmission  by  the  Member,  or  a
photographic, photostatic, facsimile or similar reproduction of a writing executed by the Member shall (if stated thereon)
be treated as a proxy executed in writing for purposes of this Section 7.05(a) .  No proxy shall be voted or acted upon
after eleven (11) months from the date thereof, unless the proxy provides for a longer period.  A proxy shall be revocable
unless  the  proxy  form  conspicuously  states  that  the  proxy  is  irrevocable  and  that  the  proxy  is  coupled  with  an
interest.    Should  a  proxy  designate  two  or  more  Persons  to  act  as  proxies,  unless  that  instrument  shall  provide  to  the
contrary, a majority of such Persons present at any meeting at which their powers thereunder are to be exercised shall
have and may exercise all the powers of voting or giving consents thereby conferred, or, if only one be present, then such
powers may be exercised by that one; or, if an even number attend and a majority do not agree on any particular issue,
the Company shall not be required to recognize such proxy with respect to such issue if such proxy does not specify how
the votes that are the subject of such proxy are to be voted with respect to such issue.

(b)     The actions by the Members permitted hereunder may be taken at a meeting called by the Manager or by
the Members holding a majority of the Units entitled to vote on such matter on at least 120 hours’ prior written notice to
the  other  Members  entitled  to  vote,  which  notice  shall  state  the  purpose  or  purposes  for  which  such  meeting  is  being
called.  The actions taken by the Members entitled to vote or consent at any meeting (as opposed to by written consent),
however called and noticed, shall be as valid as though taken at a meeting duly held after regular call and notice if (but
not until), either before, at or after the meeting, the Members entitled to vote or consent as to whom it was improperly
held  signs  a  written  waiver  of  notice  or  a  consent  to  the  holding  of  such  meeting  or  an  approval  of  the  minutes
thereof.  The actions by the Members entitled to vote or consent may be taken by vote of the Members entitled to vote or
consent  at  a  meeting  or  by  written  consent,  so  long  as  such  consent  is  signed  by  Members  having  not  less  than  the
minimum number of Units that would be necessary to authorize or take such action at a meeting at which all Members
entitled to vote thereon were present and voted.  Prompt notice of the action so taken, which shall state the purpose or
purposes for which such consent is required and may be delivered via email, without a meeting shall be given to those
Members entitled to vote or consent who have not consented in writing; provided,
however
, that the failure to give any
such notice shall not affect the validity of the action taken by such written consent.  Any action taken pursuant to such
written consent of the Members shall have the same force and effect as if taken by the Members at a meeting thereof.

Section  7.06                Inspection  Rights  .    The  Company  shall  permit  each  Member  and  each  of  its  designated
representatives to examine the books and records of the Company or any of its Subsidiaries at the principal office of the
Company  or  such  other  location  as  the  Manager  shall  reasonably  approve  during  reasonable  business  hours  for  any
purpose reasonably related to such Member’s Company Interest; provided
that Manager has a right to keep confidential
from the Members certain information in accordance with Section 18-305 of the Delaware Act.

ARTICLE VIII. 
BOOKS, RECORDS, ACCOUNTING AND REPORTS, AFFIRMATIVE COVENANTS

Section 8.01         Records and Accounting .  The Company shall keep, or cause to be kept, appropriate books and

records with respect to the Company’s business, including all books and

34

 
 
 
 
 
records necessary to provide any information, lists and copies of documents required to be provided pursuant to Section
8.03 or pursuant to applicable Laws.  All matters concerning (a) the determination of the relative amount of allocations
and Distributions among the Members pursuant to Articles III and IV and (b) accounting procedures and determinations,
and other determinations not specifically and expressly provided for by the terms of this Agreement, shall be determined
by the Manager, whose determination shall be final and conclusive as to all of the Members absent manifest clerical
error.

Section 8.02         Fiscal Year .  The Fiscal Year of the Company shall end on December 31 of each year or such

other date as may be established by the Manager.

ARTICLE IX. 
TAX MATTERS

Section 9.01         Preparation of Tax Returns .  The Manager shall arrange for the preparation and timely filing of
all tax returns required to be filed by the Company.  On or before March 15, June 15, September 15, and December 15 of
each Fiscal Year, the Company shall send to each Person who was a Member at any time during the prior quarter, an
estimate of such Member’s state tax apportionment information and allocations to the Members of taxable income, gains,
losses, deductions and credits for the prior quarter, which estimate shall have been reviewed by the Company’s outside
tax accountants.  In addition, no later than (i) April 5 following the end of the prior Fiscal Year, the Company shall
provide to each Person that was a Member at any time during such Fiscal Year a statement showing an estimate of such
Member’s state tax apportionment information and such Member’s estimated allocations of taxable income, gains, losses,
deductions and credits for such Fiscal Year and (ii) July 31 following the end of the prior Fiscal Year, the Company shall
send to each Person who was a Member at any time during such Fiscal Year, a statement showing such Member’s final
state tax apportionment information and allocations to the Members of taxable income, gains, losses, deductions and
credits for such Fiscal Year and a completed IRS Schedule K-1.  Each Member shall notify the other Members upon
receipt of any notice of tax examination of the Company by federal, state or local authorities.  Subject to the terms and
conditions of this Agreement, in its capacity as Tax Matters Partner, the Corporation shall have the authority to prepare
the tax returns of the Company using such permissible methods and elections as it determines in its reasonable discretion,
including without limitation the use of any permissible method under Section 706 of the Code for purposes of
determining the varying Company Interests of its Members.

Section 9.02         Tax Elections .  The Taxable Year shall be the Fiscal Year set forth in Section 8.02 .  The
Company  and  any  eligible  Subsidiary  shall  make  an  election  pursuant  to  Section  754  of  the  Code,  shall  not  thereafter
revoke  such  election  and  shall  make  a  new  election  pursuant  to  Section  754  to  the  extent  necessary  following  any
“termination” of the Company or the Subsidiary under Section 708 of the Code.  Each Member will upon request supply
any information reasonably necessary to give proper effect to any such elections.

Section 9.03         Tax Controversies . 

(a)     With respect to Tax Years beginning on or before December 31, 2017, the Corporation is hereby designated

the Tax Matters Partner of the Company within the meaning

35

 
 
 
 
 
 
 
given to such term in Section 6231 of the Code (the Corporation, in such capacity, the “ Tax
Matters
Partner
”) and is
authorized and required to represent the Company (at the Company’s expense) in connection with all examinations of the
Company’s  affairs  by  tax  authorities,  including  resulting  administrative  and  judicial  proceedings,  and  to  expend
Company funds for professional services reasonably incurred in connection therewith.  Each Member agrees to cooperate
with the Company and to do or refrain from doing any or all things reasonably requested by the Company with respect to
the conduct of such proceedings.  The Tax Matters Partners shall keep all Members reasonably informed of the progress
of any examinations, audits or other proceedings, and all Members shall have the right to observe and participate at their
sole  expense  in  any  tax  proceedings.    Notwithstanding  the  foregoing,  the  Tax  Matters  Partners  shall  not  settle  or
otherwise compromise any issue in any such examination, audit or other proceeding without first obtaining approval of
the  Manager.    Nothing  set  forth  in  this  Agreement  shall  diminish,  limit  or  restrict  the  rights  of  any  Member  under
Subchapter C, Chapter 63, Subtitle F of the Code (Code Sections 6221 et seq.).

(b)     With respect to Tax Years beginning after December 31, 2017, pursuant to the Revised Partnership Audit
Provisions,  the  Corporation  shall  be  designated  and  may,  on  behalf  of  the  Company,  at  any  time,  and  without  further
notice to or consent from any Member, act as the “partnership representative” of the Company (within the meaning given
to such term in Section 6223 of the Code) (the “ Partnership
Representative
”) for purposes of the Code. The Partnership
Representative shall have the right and obligation to take all actions authorized and required, respectively, by the Code
for the Partnership Representative and is authorized and required to represent the Company (at the Company’s expense)
in connection with all examinations of the Company’s affairs by tax authorities, including resulting administrative and
judicial  proceedings,  and  to  expend  Company  funds  for  professional  services  reasonably  incurred  in  connection
therewith.  Each  Member  agrees  to  cooperate  with  the  Company  and  to  do  or  refrain  from  doing  any  or  all  things
reasonably requested by the Company with respect to the conduct of such proceedings. The Partnership Representative
shall keep all Members fully advised on a current basis of any contacts by or discussions with the tax authorities, and the
Members  shall  have  the  right  to  observe  and  participate  through  representatives  of  their  own  choosing  (at  their  sole
expense)  in  any  tax  proceedings.  Nothing  herein  shall  diminish,  limit  or  restrict  the  rights  of  any  Member  under  the
Revised Partnership Audit Provisions.

ARTICLE X. 
RESTRICTIONS ON TRANSFER OF UNITS; PREEMPTIVE RIGHTS

Section 10.01       Transfers by Members .  No holder of Units shall Transfer any interest in any Units, except

Transfers (a) pursuant to and in accordance with Sections 10.02 and 10.09 or (b) approved in writing by the Manager, in
the case of Transfers by any Member other than the Manager, or (c) in the case of Transfers by the Manager, to any
Person who succeeds to the Manager in accordance with Section 6.04 .  Notwithstanding the foregoing, “Transfer” shall
not include an event that terminates the existence of a Member for income tax purposes (including, without limitation, a
change in entity classification of a Member under Treasury Regulations Section 301.7701-3, termination of a partnership
pursuant to Code Section 708(b)(1)(B), a sale of assets by, or liquidation of, a Member pursuant to an election under
Code Sections 336 or 338, or merger, severance, or allocation within a trust or among sub-trusts of a trust that is a
Member), but that does not terminate the existence of such Member under applicable state Law (or, in the 

36

 
 
 
 
case of a trust that is a Member, does not terminate the trusteeship of the fiduciaries under such trust with respect to all
the Company Interests of such trust that is a Member).

Section 10.02      Permitted Transfers .  The restrictions contained in Section 10.01 shall not apply to any Transfer
(each,  a  “  Permitted 
Transfer
”  and  each  transferee,  a  “  Permitted 
Transferee
”)  pursuant  to  (i)(A)  a  Redemption  or
Exchange  in  accordance  with  Article  XI  hereof  or  (B)  a  Transfer  by  a  Member  to  the  Corporation  or  any  of  its
Subsidiaries, (ii) a Transfer by any Member to such Member’s spouse, any lineal ascendants or descendants or trusts or
other entities in which such Member or Member’s spouse, lineal ascendants or descendants hold (and continue to hold
while such trusts or other entities hold Units) 50% or more of such entity’s beneficial interests, (iii) pursuant to the Laws
of descent and distribution and (iv) a Transfer to a partner, shareholder, member or Affiliated investment fund of such
Member (which  may include  special  purpose  investment  vehicles  wholly  owned  by one or more Affiliated  investment
funds  but  shall  not  include  portfolio  companies);  provided, 
however
 ,  that  (A)  the  restrictions  contained  in  this
Agreement  will  continue  to  apply  to  Units  after  any  Permitted  Transfer  of  such  Units,  and  (B)  in  the  case  of  the
foregoing  clauses  (ii),  (iii)  and  (iv),  the  Permitted  Transferees  of  the  Units  so  Transferred  shall  agree  in  writing  to  be
bound  by  the  provisions  of  this  Agreement  and,  the  transferor  will  deliver  a  written  notice  to  the  Company  and  the
Members, which notice will disclose in reasonable detail the identity of the proposed Permitted Transferee.  In the case
of a Permitted Transfer of any Common Units by any Effective Date Member that is authorized to hold Class B Common
Stock in accordance with the Corporation’s certificate of incorporation to a Permitted Transferee in accordance with this
Section 10.02 , such Member (or any subsequent Permitted Transferee of such Member) shall be required to also transfer
an equal number of shares of Class B Common Stock corresponding to the proportion of such Member’s (or subsequent
Permitted  Transferee’s)  Common  Units  that  were  transferred  in  the  transaction  to  such  Permitted  Transferee.    All
Permitted Transfers are subject to the additional limitations set forth in Section 10.07(b) .

Section 10.03       Restricted Units Legend .  The Units have not been registered under the Securities Act and,
therefore,  in  addition  to  the  other  restrictions  on  Transfer  contained  in  this  Agreement,  cannot  be  sold  unless
subsequently registered under the Securities Act or an exemption from such registration is then available.  To the extent
such Units have been certificated, each certificate evidencing Units and each certificate issued in exchange for or upon
the  Transfer  of  any  Units  (if  such  securities  remain  Units  as  defined  herein  after  such  Transfer)  shall  be  stamped  or
otherwise imprinted with a legend in substantially the following form:

“THE  SECURITIES  REPRESENTED  BY  THIS  CERTIFICATE  WERE  ORIGINALLY  ISSUED  ON
OCTOBER 6, 2016, AND HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED  (THE  “ACT”),  AND  MAY  NOT  BE  SOLD  OR  TRANSFERRED  IN  THE  ABSENCE  OF  AN
EFFECTIVE  REGISTRATION  STATEMENT  UNDER  THE  ACT  OR  AN  EXEMPTION  FROM
REGISTRATION  THEREUNDER.    THE  SECURITIES  REPRESENTED  BY  THIS  CERTIFICATE  ARE
ALSO  SUBJECT  TO  ADDITIONAL  RESTRICTIONS  ON  TRANSFER  SPECIFIED  IN  THE  AMENDED
AND  RESTATED  LIMITED  LIABILITY  COMPANY  AGREEMENT  OF  CWGS  ENTERPRISES,  LLC,  AS
MAY  BE  AMENDED  AND  MODIFIED  FROM  TIME  TO  TIME,  AND  CWGS  ENTERPRISES,  LLC
RESERVES THE RIGHT TO REFUSE THE TRANSFER OF

37

 
 
 
 
SUCH  SECURITIES  UNTIL  SUCH  CONDITIONS  HAVE  BEEN  FULFILLED  WITH  RESPECT  TO  ANY
TRANSFER.  A COPY OF SUCH CONDITIONS SHALL BE FURNISHED BY CWGS ENTERPRISES, LLC
TO THE HOLDER HEREOF UPON WRITTEN REQUEST AND WITHOUT CHARGE.”

The Company shall imprint such legend on certificates  (if any) evidencing  Units.  The legend set forth above shall be
removed  from  the  certificates  (if  any)  evidencing  any  units  which  cease  to  be  Units  in  accordance  with  the  definition
thereof.

Section  10.04            Transfer  .    Prior  to  Transferring  any  Units  (other  than  pursuant  to  Section  10.09  ),  the
Transferring holder of Units shall cause the prospective Permitted Transferee to be bound by this Agreement as provided
in Section 10.02 and any other agreements executed by the holders of Units and relating to such Units in the aggregate
(collectively, the “ Other
Agreements
”), and shall cause the prospective Permitted Transferee to execute and deliver to
the Company and the other holder of Units counterparts of this Agreement and any applicable Other Agreements.  Any
Transfer  or attempted  Transfer  of any Units in violation  of any provision  of this Agreement  (including  any prohibited
indirect  Transfers)  (a)  shall  be  void,  and  (b)  the  Company  shall  not  record  such  Transfer  on  its  books  or  treat  any
purported Permitted Transferee of such Units as the owner of such securities for any purpose.

Section 10.05       Assignee’s Rights .

(a)     The Transfer of a Company Interest in accordance with this Agreement shall be effective as of the date of
its assignment (assuming compliance with all of the conditions to such Transfer set forth herein), and such Transfer shall
be  shown  on  the  books  and  records  of  the  Company.    Profits,  Losses  and  other  Company  items  shall  be  allocated
between the Transferor and the Assignee according to Code Section 706, using any permissible method as determined in
the reasonable discretion of the Manager.  Distributions made before the effective date of such Transfer shall be paid to
the Transferor, and Distributions made on or after such date shall be paid to the Assignee.

(b)     Unless and until an Assignee becomes a Member pursuant to Article XII , the Assignee shall not be entitled
to any of the rights granted to a Member hereunder or under applicable Law, other than the rights granted specifically to
Assignees  pursuant  to  this  Agreement;  provided, 
however
,  that,  without  relieving  the  Transferring  Member  from  any
such limitations or obligations as more fully described in Section 10.06 , such Assignee shall be bound by any limitations
and obligations of a Member contained herein that a Member would be bound on account of the Assignee’s Company
Interest (including the obligation to make Capital Contributions on account of such Company Interest).

Section 10.06       Assignor’s Rights and Obligations .  Any Member who shall Transfer any Company Interest in
a manner in accordance with this Agreement shall cease to be a Member with respect to such Units or other interest and
shall no longer have any rights or privileges, or, except as set forth in this Section 10.06 , duties, liabilities or obligations,
of a Member with respect to such Units or other interest (it being understood, however, that the applicable provisions of
Sections 6.08 and 7.04 shall continue to inure to such Person’s benefit), except that unless and until the Assignee (if not
already a Member) is admitted as a Substituted Member in

38

 
 
 
 
 
 
 
accordance with the provisions of Article XII (the “ Admission
Date
”), (i) such assigning Member shall retain all of the
duties, liabilities and obligations of a Member with respect to such Units or other interest, and (ii) the Manager may, in
its sole discretion, reinstate all or any portion of the rights and privileges of such Member with respect to such Units or
other interest for any period of time prior to the Admission Date.  Nothing contained herein shall relieve any Member
who  Transfers  any  Units  or  other  interest  in  the  Company  from  any  liability  of  such  Member  to  the  Company  with
respect to such Company Interest that may exist on the Admission Date or that is otherwise specified in the Delaware Act
and  incorporated  into  this  Agreement  or  for  any  liability  to  the  Company  or  any  other  Person  for  any  materially  false
statement made by such Member (in its capacity as such) or for any present or future breaches of any representations,
warranties or covenants by such Member (in its capacity as such) contained herein or in the other agreements with the
Company.

Section 10.07       Overriding Provisions .

(a)       Any Transfer in violation of this Article X  shall be null and void ab initio, and the provisions of Sections
10.05 and 10.06 shall not apply to any such Transfers.  For the avoidance of doubt, any Person to whom a Transfer is
made or attempted in violation of this Article X shall not become a Member, shall not be entitled to vote on any matters
coming  before  the  Members  and  shall  not  have  any  other  rights  in  or  with  respect  to  any  rights  of  a  Member  of  the
Company.  The approval of any Transfer in any one or more instances shall not limit or waive the requirement for such
approval  in any other or future  instance.   The Manager shall promptly  amend  the Schedule  of Members  to reflect  any
Permitted Transfer pursuant to this Article X .

(b)              Notwithstanding  anything  contained  herein  to  the  contrary  (including,  for  the  avoidance  of  doubt,  the
provisions  of Section 10.01 and Article XI and Article XII ), in no event  shall any  Member  Transfer  any Units  to the
extent such Transfer would:

(i)       result in the violation of the Securities Act, or any other applicable federal, state or foreign Laws;

(ii)      cause an assignment under the Investment Company Act;

(iii)     in the reasonable determination of the Manager, be a violation of or a default (or an event that, with
notice  or  the  lapse  of  time  or  both,  would  constitute  a  default)  under,  or  result  in  an  acceleration  of  any
indebtedness under, any promissory note, mortgage, loan agreement, indenture or similar instrument or agreement
to which the Company or the Manager is a party; provided
that (x) the payee or creditor to whom the Company or
the Manager owes such obligation is not an Affiliate of the Company or the Manager and (y) such indebtedness,
individually  or  in  the  aggregate,  has  an  aggregate  principal  amount  of  loans  or  revolving  commitments  then
outstanding that is greater than $25,000,000.00;

(iv)     cause the Company to lose its status as a partnership for federal income tax purposes or, without
limiting  the  generality  of  the  foregoing,  such  Transfer  to  be  effected  on  or  through  an  “established  securities
market” or a “secondary market or the

39

 
 
 
 
 
 
 
 
substantial equivalent thereof,” as such terms are used in Section 1.7704-1 of the Treasury Regulations;

(v)      be a Transfer to a Person who is not legally competent or who has not achieved his or her majority

of age under applicable Law (excluding trusts for the benefit of minors);

(vi)     cause the Company to be treated as a “publicly traded partnership” or to be taxed as a corporation

pursuant to Section 7704 of the Code or successor provision of the Code; or

(vii)        result  in  the  Company  having  more  than  one  hundred  (100)  partners,  within  the  meaning  of
Treasury Regulations Section 1.7704-1(h)(1) (determined pursuant to the rules of Treasury Regulations Section
1.7704-1(h)(3)).

Section  10.08              Spousal  Consent  .    In  connection  with  the  execution  and  delivery  of  this  Agreement,  any
Member who is a natural person will deliver to the Company an executed consent from such Member’s spouse (if any) in
the form of Exhibit B attached hereto.  If, at any time subsequent to the date of this Agreement such Member becomes
legally  married  (whether  in  the  first  instance  or  to  a  different  spouse),  such  Member  shall  cause  his  or  her  spouse  to
execute and deliver to the Company a consent in the form of Exhibit B attached hereto.  Such Member’s non-delivery to
the  Company  of  an  executed  consent  in  the  form  of  Exhibit B at  any  time  shall  constitute  such  Member’s  continuing
representation and warranty that such Member is not legally married as of such date.

Section 10.09       Drag-Along Rights .

(a)     In the event that the Corporate Board and the holders of a majority of the voting power of all outstanding
capital  stock  of  the  Corporation  approve  a  Qualified  Transaction  (the  “  Approved 
Qualified 
Transaction
 ”),  each
Member (each, a “ Required
Member
”) agrees to Transfer all of such Required Member’s Units in connection with such
Approved Qualified Transaction (the “ Drag-Along
Right
”) for an amount of consideration per Unit equal (before taking
into  account  any  rights  such  Required  Member  may  have  under  the  Tax  Receivable  Agreement)  to  the  amount  of
consideration  to  be  received  per  share  of  Class  A  Common  Stock  by  the  holders  thereof  (the  “  Drag 
Price
 ”),  and
otherwise with respect to such Units on the same terms and conditions as apply to the shares of Class A Common Stock
in such Approved Qualified Transaction, with such modifications as are appropriate, as determined in good faith by the
Manager,  to  reflect  the  fact  that  Units  rather  than  shares  of  Class  A  Common  Stock  will  be  Transferred  in  the  first
instance by such Member.  Such Transfer shall be structured in the sole discretion of the Manager and, without limitation
to any other structure,  the Manager will use its reasonable best efforts expeditiously  and in good faith to take all such
actions  and  do  all  such  things  as  are  necessary  or  desirable  to  enable  and  permit  the  Members  to  participate  in  such
Approved  Qualified  Transaction  to the same extent or on an economically  equivalent  basis as the holders of shares of
Class  A  Common  Stock  without  discrimination;  provided
 that,  without  limiting  the  generality  of  this  sentence,  the
Manager will use its reasonable best efforts expeditiously and in good faith to ensure that such Members may participate
in each such Approved Qualified Transaction without being required to have their Common Units and shares

40

 
 
 
 
 
 
 
of Class B Common Stock redeemed (or, if so required, to ensure that any such redemption shall be effective only upon,
and  shall  be  conditional  upon,  the  closing  of  such  Approved  Qualified  Transaction,  or,  as  applicable,  to  the  extent
necessary to exchange the number of Common Units being repurchased). 

(b)     The Corporation shall send written notice (the “ Drag-Along
Notice
”) to the Company and the Required
Members  at  least  thirty  (30)  days  prior  to  the  closing  of  the  Approved  Qualified  Transaction  notifying  them  that  such
Required Members will be required to sell all (but not less than all) of their Units in such sale (the “ Drag-Along
Amount
”),  and  setting  forth  (i)  a  copy  of  the  written  proposal  or  agreement  pursuant  to  which  the  Approved  Qualified
Transaction will be effected, (ii) the Drag Price, (iii) the terms and conditions of transfer and payment and (iv) the date
and location of and procedures for selling the Units.  In the event that the information set forth in the Drag-Along Notice
changes from that set forth in the initial Drag-Along Notice, a subsequent Drag-Along Notice shall be delivered by the
Corporation no less than seven (7) days prior to the closing of the Approved Qualified Transaction.  Notwithstanding the
foregoing,  to  the  extent  that  any  of  the  foregoing  information  to  be  included  in  the  Drag-Along  Notice  is  publicly
available,  the  Corporation  shall  not  be  required  to  include  such  information  in  the  Drag-Along  Notice  or  deliver  a
subsequent Drag-Along Notice. Each Required Member shall thereafter be obligated to sell their Units on the terms set
forth in the Drag-Along Notice.

(c)     Upon receipt of a Drag-Along Notice, each Required Member receiving such notice shall be obligated to
sell all of its Units in the Approved Qualified Transaction as contemplated by the Drag-Along Notice for the Drag Price,
on the terms and conditions described in this Section 10.09 , including by executing any document containing customary
representations,  warranties  and  agreements  with  respect  to  itself  and  its  ownership  of  the  Units  or  shares  of  Class  A
Common  Stock,  as  applicable,  as  requested  by  the  Manager  in  connection  with  the  Approved  Qualified  Transaction,
which representations, warranties, indemnities and agreements shall be substantially the same as those contained in any
letter of transmittal to be executed by the holders of Class A Common Stock with such modifications as are appropriate,
as determined in good faith by the Manager, to reflect the fact that Units rather than shares of Class A Common Stock
will  be  transferred  by  such  Required  Member.  The  Company  and  each  Member  shall  cooperate  in  good  faith  in
connection with the consummation of the Approved Qualified Transaction.

ARTICLE XI. 
REDEMPTION AND EXCHANGE RIGHTS

Section 11.01       Redemption Right of a Member.

(a)          Each  Member  (other  than  the  Corporation)  shall  be  entitled  to  cause  the  Company  to  redeem  (a  “
Redemption
”)  its  Common  Units  in  whole  or  in  part  (the  “  Redemption
Right
”)  at  any  time  and  from  time  to  time
following  the  expiration  of  any  contractual  lock-up  period  relating  to  the  shares  of  the  Corporation  that  may  be
applicable to such Member.  A Member desiring to exercise its Redemption Right (each, a “ Redeeming
Member
”) shall
exercise  such  right  by  giving  written  notice  (the  “  Redemption 
Notice
 ”)  to  the  Company  with  a  copy  to  the
Corporation.    The  Redemption  Notice  shall  specify  the  number  of  Common  Units  (the  “  Redeemed 
Units
 ”)  that  the
Redeeming Member intends to have the Company redeem and a

41

 
 
 
 
 
 
date,  not  less  than  seven  (7)  Business  Days  nor  more  than  ten  (10)  Business  Days  after  delivery  of  such  Redemption
Notice (unless and to the extent that the Manager in its sole discretion agrees in writing to waive such time periods), on
which exercise of the Redemption Right shall be completed (the “ Redemption
Date
”); provided
that the Company, the
Corporation  and  the  Redeeming  Member  may  change  the  number  of  Redeemed  Units  and/or  the  Redemption  Date
specified in such Redemption Notice to another number and/or date by mutual agreement signed in writing by each of
them;  provided, 
further,
 that  a  Redemption  may  be  conditioned  on  the  closing  of  an  underwritten  distribution  of  the
shares  of  Class  A  Common  Stock  that  may  be  issued  in  connection  with  such  proposed  Redemption.    Unless  the
Redeeming Member timely has delivered a Retraction Notice as provided in Section 11.01(c) or has revoked or delayed a
Redemption as provided in Section 11.01(b ) or ( d) , on the Redemption Date (to be effective immediately prior to the
close of business on the Redemption Date):

(i)       the Redeeming Member shall transfer and surrender, free and clear of all liens and encumbrances
(x)  the  Redeemed  Units  to  the  Company,  and  (y)  a  number  of  shares  of  Class  B  Common  Stock  equal  to  the
number of Redeemed Units to the Corporation to the extent applicable;

(ii)            the  Company  shall  (x)  cancel  the  Redeemed  Units,  (y)  transfer  to  the  Redeeming  Member  the
consideration  to  which  the  Redeeming  Member  is  entitled  under  Section  11.01(b)  ,  and  (z)  if  the  Units  are
certificated, issue to the Redeeming Member a certificate for a number of Common Units equal to the difference
(if  any)  between  the  number  of  Common  Units  evidenced  by  the  certificate  surrendered  by  the  Redeeming
Member pursuant to clause (i) of this Section 11.01(a)  and the Redeemed Units; and

(iii)     the Corporation shall cancel for no consideration the shares of Class B Common Stock (and the
Corporation shall take all actions necessary to retire such share transferred to the Corporation and such share shall
not  be  re-issued  by  the  Corporation)  upon  a  transfer  of  such  shares  of  Class  B  Common  Stock  that  were
Transferred pursuant to Section 11.01(a)(i)(y) above.

(b)          In  exercising  its  Redemption  Right,  a  Redeeming  Member  shall,  to  the  fullest  extent  permitted  by
applicable Law, be entitled to receive the Share Settlement or the Cash Settlement; provided
that the Corporation shall
have  the  option  (as  determined  solely  by  its  independent  directors  (within  the  meaning  of  the  rules  of  the  New  York
Stock Exchange) who are disinterested)  as provided in Section 11.02 and subject to Section 11.01(e) to select whether
the redemption payment is made by means of a Share Settlement or a Cash Settlement; provided
,   further
, that the ML
Related Parties shall only be entitled to receive the Share Settlement if the ML Related Parties have entered into a valid
and binding agreement with a third party for the sale of all (and not less than all) of the shares of Class A Common Stock
that  the  ML  Related  Parties  are  entitled  to  receive  pursuant  to  a  Share  Settlement  and  such  agreement  is  subject  to
customary  closing  conditions  for  agreements  of  this  kind  and  the  delivery  of  the  Class  A  Common  Stock  by  the
Corporation to the ML Related Parties (a “ Binding
Sale
Agreement
”). If the Company has opted for a Share Settlement
and the ML Related Parties have not entered into a Binding Sale Agreement, the ML Related Parties shall be deemed to
have  revoked  their  Redemption  Notice.    Within  three  (3)  Business  Days  of  delivery  of  the  Redemption  Notice,  the
Corporation shall give written notice (the “ Contribution
Notice
”) to the Company (with a copy

42

 
 
 
 
 
to the Redeeming Member) of its intended settlement method; provided
that if the Corporation does not timely deliver a
Contribution Notice, the Corporation shall be deemed to have elected the Share Settlement method. 

(c)     If the Corporation elects the Cash Settlement method, the Redeeming Member may retract its Redemption
Notice by giving written notice (the “ Retraction
Notice
”) to the Company (with a copy to the Corporation) within two
(2) Business Days of delivery of the Contribution Notice.  The timely delivery of a Retraction Notice shall terminate all
of  the  Redeeming  Member’s,  Company’s  and  the  Corporation’  rights  and  obligations  under  this  Section 11.01 arising
from the Redemption Notice.

(d)          In  the  event  the  Corporation  elects  a  Share  Settlement  in  connection  with  a  Redemption,  a  Redeeming
Member  shall  be  entitled  to  revoke  its  Redemption  Notice  or  delay  the  consummation  of  a  Redemption  if  any  of  the
following conditions exists:

(i)              any  registration  statement  pursuant  to  which  the  resale  of  the  Class  A  Common  Stock  to  be
registered for such Redeeming Member at or immediately following the consummation of the Redemption shall
have ceased to be effective pursuant to any action or inaction by the SEC or no such resale registration statement
has yet become effective;

(ii)            the  Corporation  shall  have  failed  to  cause  any  related  prospectus  to  be  supplemented  by  any

required prospectus supplement necessary to effect such Redemption;

(iii)     the Corporation shall have exercised its right to defer, delay or suspend the filing or effectiveness
of  a  registration  statement  and  such  deferral,  delay  or  suspension  shall  affect  the  ability  of  such  Redeeming
Member  to  have  its  Class  A  Common  Stock  registered  at  or  immediately  following  the  consummation  of  the
Redemption;

(iv)          the  Corporation  shall  have  disclosed  to  such  Redeeming  Member  any  material  non-public
information concerning the Corporation, the receipt of which results in such Redeeming Member being prohibited
or restricted from selling Class A Common Stock at or immediately following the Redemption without disclosure
of such information (and the Corporation does not permit disclosure);

(v)      any stop order relating to the registration statement pursuant to which the Class A Common Stock
was to be registered by such Redeeming Member at or immediately following the Redemption  shall have been
issued by the SEC;

(vi)     there shall have occurred a material disruption in the securities markets generally or in the market

or markets in which the Class A Common Stock is then traded;

(vii)        there  shall  be  in  effect  an  injunction,  a  restraining  order  or  a  decree  of  any  nature  of  any

Governmental Entity that restrains or prohibits the Redemption;

(viii)   the Corporation shall have failed to comply in all material respects with its obligations under the

Registration Rights Agreement, and such failure shall have affected

43

 
 
 
 
 
 
 
 
 
 
 
the ability of such Redeeming Member to consummate the resale of Class A Common Stock to be received upon
such redemption pursuant to an effective registration statement; or

(ix)     the Redemption Date would occur three (3) Business Days or less prior to, or during, a Black-Out

Period;

If  a  Redeeming  Member  delays  the  consummation  of  a  Redemption  pursuant  to  this  Section  11.01(d)  ,  the
Redemption Date shall occur on the fifth Business Day following the date on which the conditions giving rise to such
delay cease to exist (or such earlier day as the Corporation, the Company and such Redeeming Member may agree in
writing).

(e)          The  number  of  shares  of  Class  A  Common  Stock  or  the  Redeemed  Units  Equivalent  that  a  Redeeming
Member is entitled to receive under Section 11.01(b) (whether through a Share Settlement or Cash Settlement) shall not
be adjusted on account of any Distributions previously made with respect to the Redeemed Units or dividends previously
paid with respect to Class A Common Stock; provided,
however
, that if a Redeeming Member causes the Company to
redeem Redeemed Units and the Redemption Date occurs subsequent to the record date for any Distribution with respect
to  the  Redeemed  Units  but  prior  to  payment  of  such  Distribution,  the  Redeeming  Member  shall  be  entitled  to  receive
such  Distribution  with  respect  to  the  Redeemed  Units  on  the  date  that  it  is  made  notwithstanding  that  the  Redeeming
Member transferred and surrendered the Redeemed Units to the Company prior to such date.

(f)     In the case of a Share Settlement, in the event of a reclassification or other similar transaction as a result of
which the shares of Class A Common Stock are converted into another security, then in exercising its Redemption Right
a Redeeming Member shall be entitled to receive the amount of such security that the Redeeming Member would have
received if such Redemption Right had been exercised and the Redemption Date had occurred immediately prior to the
record date of such reclassification or other similar transaction.

Section 11.02       Election and Contribution of the Corporation .  In connection with the exercise of a Redeeming
Member’s  Redemption  Rights  under  Section  11.01(a)  ,  the  Corporation  shall  contribute  to  the  Company  the
consideration the Redeeming Member is entitled to receive under   Section 11.01(b) .  The Corporation, at its option (as
determined solely by its independent directors (within the meaning of the rules of the New York Stock Exchange) who
are disinterested), shall determine whether to contribute, pursuant to Section 11.01(b) , the Share Settlement or the Cash
Settlement.  Unless the Redeeming Member has timely delivered a Retraction Notice as provided in Section 11.01(c) , or
has revoked or delayed a Redemption as provided in Section 11.01 (b ) or ( d) , on the Redemption Date (to be effective
immediately  prior  to  the  close  of  business  on  the  Redemption  Date)  (i)  the  Corporation  shall  make  its  Capital
Contribution to the Company (in the form of the Share Settlement or the Cash Settlement) required under this Section
11.02 , and  (ii)  in  the  event  of  a  Share  Settlement,  the  Company  shall  issue  to  the  Corporation  a  number  of  Common
Units  equal  to  the  number  of  Redeemed  Units  surrendered  by  the  Redeeming  Member.    Notwithstanding  any  other
provisions of this Agreement to the contrary, in the event that the Corporation elects a Cash Settlement, the Corporation
shall  only  be  obligated  to  contribute  to  the  Company  an  amount  in  respect  of  such  Cash  Settlement  equal  to  the  net
proceeds (after deduction of any  Discounts) from the sale by

44

 
 
 
 
 
 
the  Corporation  of  a  number  of  shares  of  Class  A  Common  Stock  equal  to  the  number  of  Redeemed  Units  to  be
redeemed with such Cash Settlement, which in no event shall exceed the amount paid by the Company to the Redeeming
Member as Cash Settlement; provided
that (i) the Discount shall be an expense of the Company as described in Section
6.06 and (ii) for the avoidance of doubt, if the Cash Settlement to which the Redeeming Member is entitled exceeds the
amount that is contributed to the Company by the Corporation, the Company shall still be required to pay the Redeeming
Member the full amount of the Cash Settlement.   The timely delivery  of a Retraction  Notice shall terminate  all of the
Company’s and the Corporation’ rights and obligations under this Section 11.02 arising from the Redemption Notice.

Section 11.03       Exchange Right of the Corporation .

(a)     Notwithstanding anything to the contrary in this Article XI , the Corporation may, in its sole and absolute
discretion  (as  determined  solely  by  its  independent  directors  (within  the  meaning  of  the  rules  of  the  New  York  Stock
Exchange) who are disinterested), elect to effect on the Redemption Date the exchange of Redeemed Units for the Share
Settlement  or  Cash  Settlement,  as  the  case  may  be,  through  a  direct  exchange  of  such  Redeemed  Units  and  such
consideration  between  the  Redeeming  Member  and  the  Corporation  (a  “  Direct 
Exchange
 ”).    Upon  such  Direct
Exchange pursuant to this Section 11.03 , the Corporation shall acquire the Redeemed Units and shall be treated for all
purposes of this Agreement as the owner of such Units.

(b)          The  Corporation  may,  at  any  time  prior  to  a  Redemption  Date,  deliver  written  notice  (an  “  Exchange
Election 
Notice
 ”)  to  the  Company  and  the  Redeeming  Member  setting  forth  its  election  to  exercise  its  right  to
consummate a Direct Exchange; provided
that such election does not prejudice the ability of the parties to consummate a
Redemption  or  Direct  Exchange  on  the  Redemption  Date.    An  Exchange  Election  Notice  may  be  revoked  by  the
Corporation at any time; provided
that any such revocation does not prejudice the ability of the parties to consummate a
Redemption or Direct Exchange on the Redemption Date.  The right to consummate a Direct Exchange in all events shall
be exercisable for all the Redeemed Units that would have otherwise been subject to a Redemption.  Except as otherwise
provided  by  this  Section 11.03 ,  a  Direct  Exchange  shall  be  consummated  pursuant  to  the  same  timeframe  and  in  the
same  manner  as  the  relevant  Redemption  would  have  been  consummated  if  the  Corporation  had  not  delivered  an
Exchange Election Notice.

Section 11.04       Reservation of shares of Class A Common Stock; Listing; Certificate of the Corporation .  At
all  times  the  Corporation  shall  reserve  and  keep  available  out  of  its  authorized  but  unissued  Class  A  Common  Stock,
solely for the purpose of issuance upon a Redemption or Direct Exchange, such number of shares of Class A Common
Stock as shall be issuable upon any such Redemption or Direct Exchange pursuant to Share Settlements; provided
that
nothing contained herein shall be construed to preclude the Corporation from satisfying its obligations in respect of any
such Redemption or Direct Exchange by delivery of purchased Class A Common Stock (which may or may not be held
in the treasury of the Corporation) or the delivery of cash pursuant to a Cash Settlement.  The Corporation shall deliver
Class  A  Common  Stock  that  has  been  registered  under  the  Securities  Act  with  respect  to  any  Redemption  or  Direct
Exchange to the extent a registration statement is effective and available for such shares.  The Corporation shall use its
commercially reasonable efforts to list the Class A Common Stock

45

 
 
 
 
 
required  to  be  delivered  upon  any  such  Redemption  or  Direct  Exchange  prior  to  such  delivery  upon  each  national
securities  exchange  upon  which  the  outstanding  shares  of  Class  A  Common  Stock  are  listed  at  the  time  of  such
Redemption or Direct Exchange (it being understood that any such shares may be subject to transfer restrictions under
applicable securities Laws).  The Corporation covenants that all Class A Common Stock issued upon a Redemption or
Direct Exchange will, upon issuance, be validly issued, fully paid and non-assessable.  The provisions of this Article XI
shall be interpreted and applied in a manner consistent with the corresponding provisions of the Corporation’s certificate
of incorporation.

Section  11.05            Effect  of  Exercise  of  Redemption  or  Exchange  Right  .    This  Agreement  shall  continue
notwithstanding  the  consummation  of  a  Redemption  or  Direct  Exchange  and  all  governance  or  other  rights  set  forth
herein  shall  be  exercised  by  the  remaining  Members  and  the  Redeeming  Member  (to  the  extent  of  such  Redeeming
Member’s  remaining  interest  in  the  Company).    No  Redemption  or  Direct  Exchange  shall  relieve  such  Redeeming
Member of any prior breach of this Agreement.

Section 11.06       Tax Treatment .  Unless otherwise required by applicable Law, the parties hereto acknowledge
and  agree  a  Redemption  or  a  Direct  Exchange,  as  the  case  may  be,  shall  be  treated  as  a  direct  exchange  between  the
Corporation and the Redeeming Member for U.S. federal and applicable state and local income tax purposes.

ARTICLE XII. 
ADMISSION OF MEMBERS

Section 12.01       Substituted Members .  Subject to the provisions of Article X hereof, in connection with the

Permitted Transfer of a Company Interest hereunder, the Permitted Transferee shall become a Substituted Member on the
effective date of such Transfer, which effective date shall not be earlier than the date of compliance with the conditions
to such Transfer, and such admission shall be shown on the books and records of the Company.

Section 12.02       Additional Members .  Subject to the provisions of Article X hereof, any Person that is not an
Effective  Date Member may be admitted  to the Company  as an additional  Member (any such Person, an “ Additional
Member
 ”)  only  upon  furnishing  to  the  Manager  (a)  duly  executed  Joinder  and  counterparts  to  any  applicable  Other
Agreements and (b) such other documents or instruments as may be reasonably necessary or appropriate to effect such
Person’s  admission  as  a  Member  (including  entering  into  such  documents  as  may  reasonably  be  requested  by  the
Manager).  Such admission shall become effective on the date on which the Manager determines in its sole discretion that
such conditions have been satisfied and when any such admission is shown on the books and records of the Company.

ARTICLE XIII. 
WITHDRAWAL AND RESIGNATION; TERMINATION OF RIGHTS

Section 13.01       Withdrawal and Resignation of Members .  Except in the event of Transfers pursuant to Section
10.06, no Member shall have the power or right to withdraw or otherwise resign as a Member from the Company prior to
the dissolution and winding up of the  Company pursuant to Article XIV .  Any Member, however, that attempts to
withdraw or

46

 
 
 
 
 
 
 
 
otherwise resign as a Member from the Company without the prior written consent of the Manager upon or following the
dissolution and winding up of the Company pursuant to Article XIV , but prior to such Member receiving the full amount
of Distributions from the Company to which such Member is entitled pursuant to Article XIV , shall be liable to the
Company for all damages (including all lost profits and special, indirect and consequential damages) directly or
indirectly caused by the withdrawal or resignation of such Member.  Upon a Transfer of all of a Member’s Units in a
Transfer permitted by this Agreement, subject to the provisions of Section 10.06 , such Member shall cease to be a
Member.

ARTICLE XIV. 
DISSOLUTION AND LIQUIDATION

Section 14.01       Dissolution .  The Company shall not be dissolved by the admission of Additional Members or

Substituted Members or the attempted withdrawal, removal, dissolution, bankruptcy or resignation of a Member.  The
Company shall dissolve, and its affairs shall be wound up, upon:

(a)     the decision of the Manager together with holders of a majority of the Common Units entitled to vote then

outstanding to dissolve the Company;

(b)          a  dissolution  of  the  Company  under  Section  18-801(4)  of  the  Delaware  Act,  unless  the  Company  is

continued without dissolution pursuant thereto; or

(c)     the entry of a decree of judicial dissolution of the Company under Section 18-802 of the Delaware Act.

Except as otherwise set forth in this Article XIV , the Company is intended to have perpetual existence.  An Event of
Withdrawal shall not in and of itself cause a dissolution of the Company and the Company shall continue in existence
subject to the terms and conditions of this Agreement.

Section 14.02       Winding up and Termination .  Subject to Section 14.05, on dissolution of the Company, the
Manager shall act as liquidating trustee or may appoint one or more Persons as liquidating trustee (each such Person, a
“liquidator”).  The liquidators shall proceed diligently to wind up the affairs of the Company and make final distributions
as provided herein and in the Delaware Act.  The costs of liquidation shall be borne as a Company expense.  Until final
distribution, the liquidators shall continue to operate the Company properties with all of the power and authority of the
Manager.  The steps to be accomplished by the liquidators are as follows:

(a)          as  promptly  as  possible  after  dissolution  and  again  after  final  liquidation,  the  liquidators  shall  cause  a
proper  accounting  to be made by a recognized  firm of certified  public  accountants  of the Company’s  assets, liabilities
and  operations  through  the  last  day  of  the  calendar  month  in  which  the  dissolution  occurs  or  the  final  liquidation  is
completed, as applicable;

(b)     the liquidators shall pay, satisfy or discharge from Company funds, or otherwise make adequate provision

for payment and discharge thereof (including, without limitation, the 

47

 
 
 
 
 
 
 
 
 
 
establishment of a cash fund for contingent, conditional and unmatured liabilities in such amount and for such term as the
liquidators may reasonably determine)all of the debts, liabilities and obligations of the Company; and

(c)     all remaining assets of the Company shall be distributed to the Members in accordance with Article IV by
the end of the Taxable Year during which the liquidation of the Company occurs (or, if later, by ninety (90) days after the
date of the liquidation). 

The distribution of cash and/or property to the Members in accordance with the provisions of this Section 14.02
and  Section  14.03  below  constitutes  a  complete  return  to  the  Members  of  their  Capital  Contributions,  a  complete
distribution  to  the  Members  of  their  interest  in  the  Company  and  all  the  Company’s  property  and  constitutes  a
compromise  to  which  all  Members  have  consented  within  the  meaning  of  the  Delaware  Act.    To  the  extent  that  a
Member returns funds to the Company, it has no claim against any other Member for those funds.

Section 14.03      Deferment; Distribution in Kind .  Notwithstanding the provisions of Section 14.02 , but subject
to the order of priorities set forth therein, if upon dissolution of the Company the liquidators determine that an immediate
sale of part or all of the Company’s assets would be impractical or would cause undue loss (or would otherwise not be
beneficial) to the Members, the liquidators may, in their sole discretion, defer for a reasonable time the liquidation of any
assets  except  those  necessary  to  satisfy  Company  liabilities  (other  than  loans  to  the  Company  by  Members)  and
reserves.    Subject  to  the  order  of  priorities  set  forth  in  Section  14.02  ,  the  liquidators  may,  in  their  sole  discretion,
distribute  to  the  Members,  in  lieu  of  cash,  either  (a)  all  or  any  portion  of  such  remaining  Company  assets  in-kind  in
accordance with the provisions of Section 14.02(d) , (b) as tenants in common and in accordance with the provisions of
Section  14.02(d)  ,  undivided  interests  in  all  or  any  portion  of  such  Company  assets  or  (c)  a  combination  of  the
foregoing.    Any  such  Distributions  in  kind  shall  be  subject  to  (y)  such  conditions  relating  to  the  disposition  and
management  of  such  assets  as  the  liquidators  deem  reasonable  and  equitable  and  (z)  the  terms  and  conditions  of  any
agreements  governing  such assets (or the operation  thereof or the holders thereof)  at such time.  Any Company  assets
distributed in kind will first be written up or down to their Fair Market Value, thus creating Profit or Loss (if any), which
shall be allocated in accordance with Article V .  The liquidators shall determine the Fair Market Value of any property
distributed in accordance with the valuation procedures set forth in Article XV .

Section 14.04       Cancellation of Certificate .  On completion of the winding up of the Company as provided
herein, the Manager (or such other Person or Persons as the Delaware Act may require or permit) shall file a certificate of
cancellation  of  the  Certificate  with  the  Secretary  of  State  of  Delaware,  cancel  any  other  filings  made  pursuant  to  this
Agreement  that  are  or  should  be  canceled  and  take  such  other  actions  as  may  be  necessary  to  terminate  the
Company.  The Company shall continue in existence for all purposes of this Agreement until it is terminated pursuant to
this Section 14.04 .

Section 14.05       Reasonable Time for Winding Up .  A reasonable time shall be allowed for the orderly winding
up of the business and affairs of the Company and the liquidation of its assets pursuant to Sections 14.02 and 14.03 in
order to minimize any losses otherwise attendant upon such winding up.

48

 
 
 
 
 
 
Section 14.06             Return  of  Capital  .    The  liquidators  shall  not  be  personally  liable  for  the  return  of  Capital
Contributions or any portion thereof to the Members (it being understood that any such return shall be made solely from
Company assets).

ARTICLE XV. 
VALUATION

Section 15.01       Determination .  “ Fair
Market
Value
” of a specific Company asset will mean the amount

which the Company would receive in an all-cash sale of such asset in an arms-length transaction with a willing
unaffiliated third party, with neither party having any compulsion to buy or sell, consummated on the day immediately
preceding the date on which the event occurred which necessitated the determination of the Fair Market Value (and after
giving effect to any transfer taxes payable in connection with such sale), as such amount is determined by the Manager
(or, if pursuant to Section 14.02 , the liquidators) in its good faith judgment using all factors, information and data it
deems to be pertinent.

ARTICLE XVI. 
GENERAL PROVISIONS

Section 16.01       Power of Attorney .

(a)     Each Member who is a natural person hereby constitutes and appoints the Manager (or the liquidator, if
applicable) with full power of substitution, as his or her true and lawful agent and attorney-in-fact, with full power and
authority in his or her name, place and stead, to:

(i)       execute, swear to, acknowledge, deliver, file and record in the appropriate public offices (A) this
Agreement,  all  certificates  and  other  instruments  and  all  amendments  thereof  which  the  Manager  deems
appropriate  or  necessary  to  form,  qualify,  or  continue  the  qualification  of,  the  Company  as  a  limited  liability
company in the State of Delaware and in all other jurisdictions in which the Company may conduct business or
own property; (B) all instruments which the Manager deems appropriate or necessary to reflect any amendment,
change,  modification  or  restatement  of  this  Agreement  in  accordance  with  its  terms;  (C)  all  conveyances  and
other instruments or documents which the Manager deems appropriate or necessary to reflect the dissolution and
winding up of the Company pursuant to the terms of this Agreement, including a certificate of cancellation; and
(D) all instruments relating to the admission, withdrawal or substitution of any Member pursuant to Article XII or
XIII ; and

(ii)      sign, execute, swear to and acknowledge all ballots, consents, approvals, waivers, certificates and
other instruments appropriate or necessary, in the reasonable judgment of the Manager, to evidence, confirm or
ratify any vote, consent, approval, agreement or other action which is made or given by the Members hereunder
or is consistent with the terms of this Agreement, in the reasonable judgment of the Manager, to effectuate the
terms of this Agreement.

(b)     The foregoing power of attorney is irrevocable and coupled with an interest, and shall survive the death,

disability, incapacity, dissolution, bankruptcy, insolvency or termination

49

 
 
 
 
 
 
 
 
 
of any Member and the transfer of all or any portion of his or her Company Interest and shall extend to such Member’s
heirs, successors, assigns and personal representatives.

Section 16.02       Confidentiality . 

(a)     Each of the Members agrees to hold the Company’s Confidential Information in confidence and may not
disclose  such  information  except  as  otherwise  authorized  separately  in  writing  by  the  Manager.    “  Confidential
Information
” as used herein includes all information concerning the Company or its Subsidiaries in the possession of or
furnished to any Member, but is not limited to ideas, financial product structuring, business strategies, innovations and
materials, all aspects of the Company’s business plan, proposed operation and products, corporate structure, financial and
organizational information, analyses, proposed partners, software code and system and product designs, employees and
their identities, equity ownership, the methods and means by which the Company plans to conduct its business, all trade
secrets,  trademarks,  tradenames  and  all  intellectual  property  associated  with  the  Company’s  business.    With  respect  to
each Member, Confidential Information does not include information or material that: (a) is rightfully in the possession
of such Member at the time of disclosure by the Company; (b) before or after it has been disclosed to such Member by
the Company, becomes part of public knowledge, not as a result of any action or inaction of such Member in violation of
this Agreement; (c) is approved for release by written authorization of the Chief Executive Officer, Chief Operating and
Legal Officer or Chief Financial Officer of the Company or of the Corporation; (d) is disclosed to such Member or their
representatives by a third party not, to the knowledge of such Member in violation of any obligation of confidentiality
owed to the Company with respect to such information; or (e) is or becomes independently developed by such Member
or their respective representatives without use or reference to the Confidential Information.

(b)          Each  of  the  Members  may  disclose  Confidential  Information  to  its  Subsidiaries,  Affiliates,  partners,
directors, officers, employees, counsel, advisers, consultants, outside contractors and other agents, on the condition that
such  Persons keep  the  Confidential  Information  confidential  to  the  same  extent  as  such  disclosing  party  is required  to
keep the Confidential Information confidential, solely to the extent it is reasonably necessary or appropriate to fulfill its
obligations  or  to  exercise  its  rights  under  this  Agreement;  provided
 that  the  disclosing  party  shall  remain  liable  with
respect to any breach of this Section 16.02 by any such Subsidiaries, Affiliates, partners, directors, officers, employees,
counsel, advisers, consultants, outside contractors and other agents.

(c)          Notwithstanding  Section 16.02(a) or Section 16.02(b) ,  each  of  the  Members  may  disclose  Confidential
Information  (i)  to  the  extent  that  such  party  is  legally  compelled  (by  oral  questions,  interrogatories,  request  for
information or documents, subpoena, civil investigative demand or similar process) to disclose any of the Confidential
Information, (ii) for purposes of reporting to its stockholders and direct and indirect equity holders the performance of
the Company and its Subsidiaries and for purposes of including applicable information in its financial statements to the
extent required by applicable Law or applicable accounting standards; (iii) to any bona fide prospective purchaser of the
equity  or  assets  of  a  Member,  or  the  Common  Units  held  by  such  Member,  or  a  prospective  merger  partner  of  such
Member  (  provided
 ,  that  (i)  such  Persons  will  be  informed  by  such  Member  of  the  confidential  nature  of  such
information

50

 
 
 
 
 
and shall agree in writing to keep such information confidential in accordance with the contents of this Agreement and
(ii) each Member will be liable for any breaches of this Section 16.02 by any such Persons), or (iv) to the extent required
to be disclosed by applicable Law. Notwithstanding any of the foregoing, nothing in this Section 16.02 will restrict in
any manner the ability of the Corporation to comply with its disclosure obligations under Law, and the extent to which
any Confidential Information is necessary or desirable to disclose.

Section 16.03      Amendments .  This Agreement may be amended or modified upon the consent of the Manager
and  a  majority  of  the  Common  Units  entitled  to  vote  then  outstanding,  which  shall  include  Crestview  so  long  as
Crestview owns seven and a half percent (7.5%) of the Common Units and/or the ML Related Parties so long as the ML
Related  Parties  owns  seven  and  a  half  percent  (7.5%)  of  the  Common  Units.    Notwithstanding  the  foregoing,  no
amendment or modification:

(a)          to  this  Section  16.03  may  be  made  without  the  prior  written  consent  of  the  Manager  and  each  of  the

Members;

(b)          to  any  of  the  terms  and  conditions  of  this  Agreement  which  terms  and  conditions  expressly  require  the
approval  or  action  of  certain  Persons  may  be  made  without  obtaining  the  consent  of  the  requisite  number  or  specified
percentage of such Persons who are entitled to approve or take action on such matter;

(c)          to  any  of  the  terms  and  conditions  of  Article  VI  (and  related  definitions  as  used  directly  or  indirectly

therein) may be made without the prior written consent of the Manager; and

(d)     to any of the terms and conditions of this Agreement which would (A) reduce the amounts distributable to
such Member pursuant to Articles IV and XIV in a manner that is not pro rata with respect to all Members, (B) increase
the liabilities of such Member hereunder, or (C) otherwise materially and adversely affect a holder of Units in a manner
materially different than any other holder of Units of the same class or series (other than amendments, modifications and
waivers  (x)  necessary  to  implement  the  provisions  of  Article XII or  (y)  relate  to  the  rights  and  responsibilities  of  the
Manager in its capacity as such under this Agreement) shall be effective against such disparately affected holder of Units
without the prior written consent of such holder of Units.

Notwithstanding any of the foregoing, the Manager may make any amendment (i) of an administrative nature that
is necessary in order to implement the substantive provisions hereof, without the consent of any other Member; provided
that any such amendment does not adversely change the rights of the Members hereunder in any respect, or (ii) to reflect
any changes to the Class A Common Stock.

Section 16.04       Title to Company Assets .  Company assets shall be owned by the Company as an entity, and
no  Member,  individually  or  collectively,  shall  have  any  ownership  interest  in  such  Company  assets  or  any  portion
thereof.    The  Company  shall  hold  title  to  all  of  its  property  in  the  name  of  the  Company  and  not  in  the  name  of  any
Member.  All Company assets shall be recorded as the property of the Company on its books and records, irrespective of
the name in which legal title to such Company assets is held.  The Company’s credit and assets shall

51

 
 
 
 
 
 
 
 
be used solely for the benefit of the Company, and no asset of the Company shall be transferred or encumbered for, or in
payment of, any individual obligation of any Member.

Section 16.05       Addresses and Notices .  Any notice, request, demand or instruction specified or permitted by
this  Agreement  will  be  in  writing  and  will  be  either  personally  delivered,  or  received  by  certified  mail,  return  receipt
requested, or sent by reputable overnight courier service (charges prepaid) to the Company or by electronic mail at the
address  set  forth  below  and  to  any  other  recipient  and  to  any  Member  at  such  address  as  indicated  by  the  Company’s
records, or at such address or to the attention of such other person as the recipient party has specified by prior written
notice to the sending party.  Notices will be deemed to have been given hereunder when delivered personally or sent by
telecopier ( provided
confirmation of transmission is received), three (3) days after deposit in the U.S. mail and one (1)
day  after  deposit  with  a  reputable  overnight  courier  service  or  if  sent  by  electronic  mail,  upon  confirmed  receipt.
Whenever any notice is required to be given by Law or this Agreement, a written waiver thereof signed by the Person
entitled  to  such  notice,  whether  before  or  after  the  time  stated  at  which  such  notice  is  required  to  be  given,  shall  be
deemed equivalent to the giving of such notice. 

To the Company:

CWGS Enterprises, LLC
250 Parkway Drive, Suite 270,
Lincolnshire, IL 60069
Attn: Thomas F. Wolfe, Chief Financial Officer

Brent Moody, Chief Operating and Legal Officer

E-mail: tom.wolfe@goodsam.com
brent@campingworld.com

with a copy (which copy shall not constitute notice) to:

Latham & Watkins LLP
885 Third Avenue
New York, New York 10022
Attn: Marc Jaffe

Ian Schuman
Facsimile:  (212) 751-4864
E-mail: marc.jaffe@lw.com

ian.schuman@lw.com

Section 16.06       Binding Effect; Intended Beneficiaries .  This Agreement shall be binding upon and inure to the
benefit  of  the  parties  hereto  and  their  heirs,  executors,  administrators,  successors,  legal  representatives  and  permitted
assigns. 

Section 16.07       Creditors .  None of the provisions of this Agreement shall be for the benefit of or enforceable
by any creditors of the Company or any of its Affiliates, and no creditor who makes a loan to the Company or any of its
Affiliates may have or acquire (except pursuant to the terms of a separate agreement executed by the Company in favor
of such creditor) at any

52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
time as a result of making  the loan any direct  or indirect  interest  in Company  Profits,  Losses, Distributions,  capital  or
property other than as a secured creditor.

Section 16.08       Waiver .  No failure by any party to insist upon the strict performance of any covenant, duty,
agreement  or  condition  of  this  Agreement  or  to  exercise  any  right  or  remedy  consequent  upon  a  breach  thereof  shall
constitute a waiver of any such breach or any other covenant, duty, agreement or condition.

Section 16.09       Counterparts .  This Agreement may be executed in separate counterparts, each of which will

be an original and all of which together shall constitute one and the same agreement binding on all the parties hereto.

Section 16.10       Applicable Law .  This Agreement shall be governed by, and construed in accordance with, the
laws of the State of Delaware, without giving effect to any choice of law or conflict of law rules or provisions (whether
of the State of Delaware or any other jurisdiction) that would cause the application of the laws of any jurisdiction other
than the State of Delaware.  Any suit, dispute, action or proceeding seeking to enforce any provision of, or based on any
matter arising out of or in connection  with, this Agreement  shall be heard in the state or federal courts of the State of
Delaware,  and  the  parties  hereby  consent  to  the  exclusive  jurisdiction  of  such  court  (and  of  the  appropriate  appellate
courts) in any such suit, action or proceeding and waives any objection to venue laid therein. PROCESS IN ANY SUCH
SUIT,  ACTION  OR  PROCEEDING  MAY  BE  SERVED  ON  ANY  PARTY  ANYWHERE  IN  THE  WORLD,
WHETHER  WITHIN  OR  WITHOUT  THE  JURISDICTION  OF  ANY  SUCH  COURT  (INCLUDING  BY  PREPAID
CERTIFIED  MAIL  WITH  A  VALIDATED  PROOF  OF  MAILING  RECEIPT)  AND  SHALL  HAVE  THE  SAME
LEGAL  FORCE  AND  EFFECT  AS  IF  SERVED  UPON  SUCH  PARTY  PERSONALLY  WITHIN  THE  STATE  OF
DELAWARE. WITHOUT LIMITING THE FOREGOING, THE PARTIES AGREE THAT SERVICE  OF PROCESS
UPON  SUCH  PARTY  AT  THE  ADDRESS  REFERRED  TO  IN  SECTION  16.05  (INCLUDING  BY  PREPAID
CERTIFIED  MAIL  WITH  A  VALIDATED  PROOF  OF  MAILING  RECEIPT),  TOGETHER  WITH  WRITTEN
NOTICE  OF  SUCH  SERVICE  TO  SUCH  PARTY,  SHALL  BE  DEEMED  EFFECTIVE  SERVICE  OF  PROCESS
UPON SUCH PARTY.

Section 16.11       Severability .  Whenever possible, each provision of this Agreement will be interpreted in such
manner as to be effective and valid under applicable Law, but if any provision of this Agreement is held to be invalid,
illegal or unenforceable in any respect under any applicable Law or rule in any jurisdiction, such invalidity, illegality or
unenforceability  will  not  affect  any  other  provision  or  the  effectiveness  or  validity  of  any  provision  in  any  other
jurisdiction, and this Agreement will be reformed, construed and enforced in such jurisdiction as if such invalid, illegal or
unenforceable provision had never been contained herein.

Section 16.12       Further Action .  The parties shall execute and deliver all documents, provide all information
and  take  or  refrain  from  taking  such  actions  as  may  be  necessary  or  appropriate  to  achieve  the  purposes  of  this
Agreement.

Section 16.13      Delivery by Electronic Transmission .  This Agreement and any signed agreement or instrument

entered into in connection with this Agreement or contemplated hereby,

53

 
 
 
 
 
 
 
and  any  amendments  hereto  or  thereto,  to  the  extent  signed  and  delivered  by  means  of  an  electronic  transmission,
including  by  a  facsimile  machine  or  via  email,  shall  be  treated  in  all  manner  and  respects  as  an  original  agreement  or
instrument and shall be considered to have the same binding legal effect as if it were the original signed version thereof
delivered in person.  At the request of any party hereto or to any such agreement or instrument, each other party hereto or
thereto  shall  re-execute  original  forms  thereof  and  deliver  them  to  all  other  parties.    No  party  hereto  or  to  any  such
agreement or instrument shall raise the use of electronic  transmission  by a facsimile machine or via email to deliver a
signature  or  the  fact  that  any  signature  or  agreement  or  instrument  was  transmitted  or  communicated  through  such
electronic transmission as a defense to the formation of a contract and each such party forever waives any such defense.

Section 16.14       Right of Offset .  Whenever the Company is to pay any sum (other than pursuant to Article IV )
to any Member, any amounts that such Member owes to the Company which are not the subject of a good faith dispute
may be deducted from that sum before payment.  For the avoidance of doubt, the distribution of Units to the Corporation
shall not be subject to this Section 16.14 .

Section 16.15       Entire Agreement .  This Agreement, those documents expressly referred to herein (including
the  Registration  Rights  Agreement  and  the  Tax  Receivable  Agreement),  any  indemnity  agreements  entered  into  in
connection with the Initial LLC Agreement with any member of the board of managers at that time and other documents
of even date herewith embody the complete agreement and understanding among the parties and supersede and preempt
any prior understandings, agreements or representations by or among the parties, written or oral, which may have related
to the subject matter hereof in any way.  For the avoidance of doubt, the Initial LLC Agreement is superseded by this
Agreement as of the Effective Time and shall be of no further force and effect thereafter.

Section 16.16       Remedies .  Each Member shall have all rights and remedies set forth in this Agreement and all
rights and remedies which such Person has been granted at any time under any other agreement or contract and all of the
rights which such Person has under any Law.  Any Person having any rights under any provision of this Agreement or
any other agreements contemplated hereby shall be entitled to enforce such rights specifically (without posting a bond or
other security), to recover damages by reason of any breach of any provision of this Agreement and to exercise all other
rights granted by Law.

Section 16.17      Descriptive Headings; Interpretation .  The descriptive headings of this Agreement are inserted
for convenience only and do not constitute a substantive part of this Agreement.  Whenever required by the context, any
pronoun used in this Agreement shall include the corresponding masculine, feminine or neuter forms, and the singular
form  of  nouns,  pronouns  and  verbs  shall  include  the  plural  and  vice  versa.    The  use  of  the  word  “including”  in  this
Agreement shall be by way of example rather than by limitation.  Reference to any agreement, document or instrument
means such agreement, document or instrument as amended or otherwise modified from time to time in accordance with
the terms thereof, and if applicable  hereof.  Without limiting the generality  of the immediately  preceding  sentence, no
amendment  or  other  modification  to  any  agreement,  document  or  instrument  that  requires  the  consent  of  any  Person
pursuant to the terms of this Agreement or any other agreement will be given effect hereunder unless such Person has
consented in writing to such amendment or modification.

54

 
 
 
 
 
Wherever required by the context, references to a Fiscal Year shall refer to a portion thereof.  The use of the words “or,”
“either” and “any” shall not be exclusive.  The parties hereto have participated jointly in the negotiation and drafting of
this  Agreement.    In  the  event  an  ambiguity  or  question  of  intent  or  interpretation  arises,  this  Agreement  shall  be
construed  as  if  drafted  jointly  by  the  parties  hereto,  and  no  presumption  or  burden  of  proof  shall  arise  favoring  or
disfavoring any party by virtue of the authorship of any of the provisions of this Agreement.

55

 
 
 
IN WITNESS WHEREOF, the undersigned have executed or caused to be executed on their behalf this Amended

and Restated Limited Liability Company Agreement as of the date first written above.

COMPANY:

CWGS ENTERPRISES, LLC

/s/ Brent Moody
By:
Name:   Brent Moody
Title:     Chief Operating & Legal Officer

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
 
 
MEMBER:

CWGS HOLDING, LLC

/s/ Marcus A. Lemonis
By:
Name:   Marcus A. Lemonis
Title:     Chief Executive Officer

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
 
 
MEMBER:

CVRV ACQUISITION LLC

By: /s/ Ross A. Oliver

Name:   Ross A. Oliver
Title:     General Counsel

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Andris A. Baltins

By: /s/ Andris A. Baltins

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

K. Dillon Schickli

By: /s/ K. Dillon Schickli

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Thomas F. Wolfe

By: /s/ Thomas F. Wolfe

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Brent L. Moody

By: /s/ Brent L. Moody

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Roger L. Nuttall

By: /s/ Roger L. Nuttall

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Mark J. Boggess

By: /s/ Mark J. Boggess

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Matthew Baden

By: /s/ Matthew Baden

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

John Sirpilla

By: /s/ John Sirpilla

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Prabhuling Patel

By: /s/ Prabhuling Patel

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Tamara Ward

By: /s/ Tamara Ward

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Mike Siemens

By: /s/ Mike Siemens

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Steve Hedlund

By: /s/ Steve M. Hedlund

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Brock Whinnery

By: /s/ Brock Whinnery

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Ann Jackson

By: /s/ Ann Jackson

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Lisa L. Marshall Revocable Living Trust

By: /s/ Lisa L. Marshall, Trustee
Name:   Lisa L. Marshall
Title:     Trustee

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
 
 
MEMBER:

Dale Hendrix

By: /s/ Dale Hendrix

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Karin Bell

By: /s/ Karin Bell

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
MEMBER:

Seth Rosenberg

By: /s/ Seth Rosenberg

[Signature
Page
to
Amended
and
Restated
Operating
Agreement]

 
 
 
 
 
 
 
 
 
 
SCHEDULE 1

SCHEDULE OF PRE-IPO MEMBERS

Member

CWGS Holding, LLC

CVRV Acquisition LLC

Original 
Common Units 

70,003.00 

Original 
Preferred Units

Original 
Profit Units

70,000.00

Marcus Lemonis

Brent Moody

Matthew Baden

Tom Wolfe

Roger Nuttall

John Sirpilla

Prabhuling Patel

Tamara Ward

Mike Siemens

Steve Hedlund

Brock Whinnery

Andris Baltins

Ann Jackson

Kent Dillon Schickli

Lisa L. Marshall Revocable Living Trust
(formerly Kenneth Marshall – Deceased)

Dale Hendrix

Karin Bell

Mark Boggess

Seth Rosenberg

Total

7,144.25

1,285.00

600.00

650.00

1,000.00

700.00

100.00

200.00

200.00

31.25

95.00

750.00

50.00

200.00

37.50

100.00

100.00

350.00

200.00

70,003.00 

70,000.00

13,793.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCHEDULE 2 *

SCHEDULE OF EFFECTIVE DATE MEMBERS

Member

Common Units

1.    CWGS Holding, LLC

2.    CVRV Acquisition LLC

3.    CWH BR, LLC

4.    Camping World Holdings, Inc.

5.    Andris A. Baltins

6.    K. Dillon Schickli

7.    Thomas F. Wolfe

8.    Brent L. Moody

9.    Roger L. Nuttall

10.  Mark J. Boggess

11.  Matthew Baden

12.  John Sirpilla

13.  Prabhuling Patel

14.  Tamara Ward

15.  Mike Siemens

16.  Steve Hedlund

17.  Brock Whinnery

18.  Ann Jackson

19.  Lisa L. Marshall Revocable Living Trust

20.  Dale Hendrix

36,056,094

25,946,635

7,063,716

11,363,636

319,592

85,225

276,980

547,568

426,123

149,143

255,674

298,285

42,612

85,225

85,225

13,316

40,482

21,306

15,980

42,612

 
 
 
Member

Common Units

21.  Karin Bell
22.  Seth Rosenberg

Total

42,612
85,225
83,263,266

*    This Schedule of Members shall be updated from time to time to reflect any adjustment with respect to any
subdivision (by Unit split or otherwise) or any combination (by reverse Unit split or otherwise) of any outstanding
Common Units, or to reflect any additional issuances of Common Units pursuant to this Agreement.

 
 
 
 
 
FORM OF JOINDER AGREEMENT

Exhibit A

This JOINDER AGREEMENT, dated as of _________________, 20___ (this “ Joinder ”), is delivered pursuant
to that certain Amended and Restated Limited Liability Company Agreement, dated as of October 6, 2016 (as amended,
restated, amended and restated, supplemented or otherwise modified from time to time, the “ LLC Agreement ”) by and
among CWGS  Enterprises,  LLC,  a Delaware  limited  liability  company  (the  “ Company ”), Camping World Holdings,
Inc., a Delaware corporation and the managing member of the Company (“ Holdings ”), and each of the Members from
time  to  time  party  thereto.    Capitalized  terms  used  but  not  otherwise  defined  herein  have  the  respective  meanings  set
forth in the LLC Agreement.

1.    Joinder to the LLC Agreement .  Upon the execution of this Joinder by the undersigned and delivery hereof to
Holdings,  the  undersigned  hereby  is  and  hereafter  will  be  a  Member  under  the  LLC  Agreement  and  a  party
thereto,  with  all  the  rights,  privileges  and  responsibilities  of  a  Member  thereunder.    The  undersigned  hereby
agrees  that  it  shall  comply  with  and  be  fully  bound  by  the  terms  of  the  LLC  Agreement  as  if  it  had  been  a
signatory thereto as of the date thereof.

2.        Incorporation  by  Reference  .    All  terms  and  conditions  of  the  LLC  Agreement  are  hereby  incorporated  by

reference in this Joinder as if set forth herein in full.

3.    Address .  All notices under the LLC Agreement to the undersigned shall be direct to:

[Name]
[Address]
[City, State, Zip Code]
Attn:
Facsimile:
E-mail:

IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Joinder as of the day and year

first above written.

[NAME OF NEW MEMBER]

By:
Name:
Title:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acknowledged and agreed
as of the date first set forth above:

CWGS ENTERPRISES, LLC

By: CAMPING WORLD HOLDINGS, INC., its Managing Member

By:
Name:
Title:

 
 
 
 
 
 
 
 
 
 
Exhibit 10.4

Execution
Version

REGISTRATION RIGHTS AGREEMENT

This REGISTRATION RIGHTS AGREEMENT (this “ Agreement
”) is made as of October 6, 2016 by and

among Camping World Holdings, Inc., a Delaware corporation (the “ Corporation
”), and each Person identified on the
Schedule of Investors attached hereto as of the date hereof (such Persons, collectively, the “ Original
Equity
Owners
”).

RECITALS

WHEREAS, the Corporation is contemplating an offer and sale of its shares of Class A common stock, par value
$0.01 per share (the “ Class
A
Common
Stock
” and such shares, the “ Shares
”), to the public in an underwritten initial
public offering (the “ IPO
”);

WHEREAS, the Corporation desires to use a portion of the net proceeds from the IPO to purchase Common Units

(as defined below) of CWGS Enterprises, LLC, a Delaware limited liability company (the “ Company
”), and the
Company desires to issue its Common Units to the Corporation in exchange for such portion of the net proceeds from the
IPO;

WHEREAS, immediately prior to the consummation of the issuance of Common Units by the Company to the

Corporation, the Original Equity Owners are the sole members of the Company;

WHEREAS, immediately prior to or simultaneous with the purchase by the Corporation of the Common Units,

the Corporation, the Company and the Original Equity Owners will enter into that certain Amended and Restated
Limited Liability Company Agreement of the Company (such agreement, as it may be amended, restated, amended and
restated, supplemented or otherwise modified form time to time, the “ LLC
Agreement
”);

WHEREAS, in connection with the closing of the IPO, (i) the Corporation will become the sole managing
member of the Company, (ii) under the LLC Agreement the membership interests of the Original Equity Owners will be
cancelled and Common Units will be issued, (iii) each Person identified on the Schedule of Investors attached hereto as a
“Former Equity Owner” (such Persons, collectively, the “ Former
Equity
Owners
”) will exchange their indirect interest
in the Common Units for shares of Class A Common Stock, (iv) each Person identified on the Schedule of Investors
attached hereto as a “Continuing Equity Owner” (such Persons, collectively, the “ Continuing
Equity
Owners
”) will
become a non-managing member of the Company, but otherwise retain their Common Units in the Company, and (iv) in
consideration of the Corporation acquiring the Common Units and becoming the managing member of the Company and
for other good consideration, the Company has provided the Continuing Equity Owners with a redemption right pursuant
to which the Continuing Equity Owners may be able to require redemption of their Common Units and the Corporation
may, at the Corporation’s option, redeem or exchange their Common Units for shares of Class A Common Stock or in
cash on the terms set forth in the LLC Agreement; and

WHEREAS, in connection with the IPO and the transactions described above, the Corporation has agreed to grant

to the Holders (as defined below) certain rights with respect to the registration of the Registrable Securities (as defined
below) on the terms and conditions set forth herein.

 
 
 
 
 
 
 
 
 
 
 
NOW, THEREFORE, in consideration of the mutual covenants contained herein and other good and valuable

consideration, the receipt and sufficiency of which are hereby acknowledged, the parties to this Agreement hereby agree
as follows:

Section 1.        Definitions .  For purposes of this Agreement, the following terms shall have the meanings

specified in this Section 1 :

“ Acquired
Common
” has the meaning set forth in Section 9 .

“ Additional
Investor
” has the meaning set forth in Section 9 , and shall be deemed to include each such Person’s

Affiliates, immediate family members, heirs, successors and assigns who may succeed to such Person as a Holder
hereunder.

“ Affiliate
” of any Person means any other Person controlled by, controlling or under common control with such
Person; provided
that the Corporation and its Subsidiaries shall not be deemed to be Affiliates of any Holder.  As used in
this definition, “control” (including, with its correlative meanings, “controlling,” “controlled by” and “under common
control with”) shall mean possession, directly or indirectly, of power to direct or cause the direction of management or
policies (whether through ownership of securities, by contract or otherwise).

“ Agreement
” has the meaning set forth in the preamble.

“ Automatic
Shelf
Registration
Statement
” has the meaning set forth in Section 2(a) .

“ Business
Day
” means any day of the year on which national banking institutions in New York are open to the

public for conducting business and are not required or authorized to close.

“ Capital
Stock
” means (i) with respect to any Person that is a corporation, any and all shares, interests or

equivalents in capital stock of such corporation (whether voting or nonvoting and whether common or preferred), (ii)
with respect to any Person that is not a corporation, individual or governmental entity, any and all partnership,
membership, limited liability company or other equity interests of such Person that confer on the holder thereof the right
to receive a share of the profits and losses of, or the distribution of assets of the issuing Person, and (iii) any and all
warrants, rights (including conversion and exchange rights) and options to purchase any security described in the clause
(i) or (ii) above.

“ Class
A
Common
Stock
” has the meaning set forth in the recitals.

“ Class
B
Common
Stock
” means the Corporation’s Class B common stock, par value $0.0001 per share.

“ Common
Units
” means the “Common Units” of the Company as defined in the LLC Agreement.

“ Company
” has the meaning set forth in the recitals.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
“ Continuing
Equity
Owners
” has the meaning set forth in the recitals, and shall be deemed to include their
respective Affiliates, immediate family members, heirs, successors and assigns who may succeed to such Person as a
Holder hereunder.

“ Controlling
Holder
” means each of the Controlling Holders as identified on the Schedule of Investors, so long

as such Holders continue to hold Registrable Securities.

“ Corporation
” has the meaning set forth in the preamble.

“ Demand
Registrations
” has the meaning set forth in Section 2(a) .

“ End
of
Suspension
Notice
” has the meaning set forth in Section 2(f)(ii) .

“ Exchange
Act
” means the U.S. Securities Exchange Act of 1934, as amended from time to time, or any

successor federal law then in force, together with all rules and regulations promulgated thereunder.

“ FINRA
” means the Financial Industry Regulatory Authority.

“ Follow-On
Holdback
Period
” has the meaning set forth in Section 4(a)(ii) .

“ Former
Equity
Owners
” has the meaning set forth in the recitals, and shall be deemed to include their

respective Affiliates, immediate family members, heirs, successors and assigns who may succeed to such Person as a
Holder hereunder.

“ Free
Writing
Prospectus
” means a free-writing prospectus, as defined in Rule 405.

 “ Holdback
Period
” has the meaning set forth in Section 4(a)(i) .

“ Holder
” means any Person that is a party to this Agreement from time to time, as set forth on the signature

pages hereto.

“ Holder
Indemnified
Parties
” has the meaning set forth in Section 7(a) .

“ IPO
” has the meaning set forth in the recitals.

“ Joinder
” has the meaning set forth in Section 9 .

“ LLC
Agreement
” has the meaning set forth in the recitals.

“ Long-Form
Registrations
” has the meaning set forth in Section 2(a) .

“ MNPI
” means material non-public information within the meaning of Regulation FD promulgated under the

Exchange Act.

“ Original
Equity
Owners
” has the meaning set forth in the preamble, and shall be deemed to include their

respective Affiliates, immediate family members, heirs, successors and assigns who may succeed to such Person as a
Holder hereunder.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“ Person
” means an individual, a partnership, a corporation, a limited liability company, an association, a joint

stock company, a trust, a joint venture, an unincorporated organization and a governmental entity or any department,
agency or political subdivision thereof.

“ Piggyback
Registrations
” has the meaning set forth in Section 3(a) .

“ Public
Offering
” means any sale or distribution to the public of Capital Stock of the Corporation pursuant to an

offering registered under the Securities Act, whether by the Corporation, by Holders and/or by any other holders of the
Corporation’s Capital Stock.

“ Registrable
Securities
” means (i) any Class A Common Stock (A) issued by the Corporation in connection
with the IPO in exchange for the Common Units of the Former Equity Owners or (B) issued by the Corporation in a
Share Settlement in connection with (x) the redemption by the Company of Common Units owned by any Continuing
Equity Owner or (y) at the election of the Corporation, in a direct exchange for Common Units owned by any Continuing
Equity Owner, in each case in accordance with the terms of the LLC Agreement, (ii) any common Capital Stock of the
Corporation or of any Subsidiary of the Corporation issued or issuable with respect to the securities referred to in clause
(i) above by way of dividend, distribution, split or combination of securities, or any recapitalization, merger,
consolidation or other reorganization, and (iii) any other Shares owned, directly or indirectly, by Holders.  As to any
particular Registrable Securities owned by any Person, such securities shall cease to be Registrable Securities on the date
such securities  (a) have been sold or distributed pursuant to a Public Offering, (b) have been sold in compliance with
Rule 144 following the consummation of the IPO, (c) have been repurchased by the Corporation or a Subsidiary of the
Corporation or (d) may be disposed of pursuant to Rule 144 under the Securities Act in a single transaction without
volume limitation or other restrictions on transfer thereunder.  For purposes of this Agreement, a Person shall be deemed
to be a Holder, and the Registrable Securities shall be deemed to be in existence, whenever such Person has the right to
acquire, directly or indirectly, such Registrable Securities (upon conversion or exercise in connection with a transfer of
securities or otherwise, but disregarding any restrictions or limitations upon the exercise of such right), whether or not
such acquisition has actually been effected, and such Person shall be entitled to exercise the rights of a holder of
Registrable Securities hereunder; provided
a holder of Registrable Securities may only request that Registrable Securities
in the form of Capital Stock of the Corporation that is registered or to be registered as a class under Section 12 of the
Exchange Act be registered pursuant to this Agreement.  For the avoidance of doubt, while Common Units and/or shares
of Class B Common Stock may constitute Registrable Securities, under no circumstances shall the Corporation be
obligated to register Common Units or shares of Class B Common Stock, and only Shares issuable upon redemption or
exchange of Common Units will be registered. 

“ Registration
Expenses
” has the meaning set forth in Section 6(a) .

“ Rule
144
,” “ Rule
158
,” “ Rule
405
” and “ Rule
415
” mean, in each case, such rule promulgated under the
Securities Act (or any successor provision) by the Securities and Exchange Commission, as the same shall be amended
from time to time, or any successor rule then in force.

“ Sale
Transaction
” has the meaning set forth in Section 4(a)(i) .

4

 
 
 
 
 
 
 
 
“ Schedule
of
Investors
” means the schedule attached to this Agreement entitled “Schedule of Investors,” which

shall reflect each Holder from time to time party to this Agreement.

“ Securities
” has the meaning set forth in Section 4(a)(i) .

“ Securities
Act
” means the U.S. Securities Act of 1933, as amended from time to time, or any successor federal

law then in force, together with all rules and regulations promulgated thereunder.

“ Share
Settlement
” means “Share Settlement” as defined in the LLC Agreement.

“ Shares
” has the meaning set forth in the recitals.

“ Shelf
Offering
” has the meaning set forth in Section 2(d)(ii) .

“ Shelf
Offering
Notice
” has the meaning set forth in Section 2(d)(ii) .

“ Shelf
Offering
Request
” has the meaning set forth in Section 2(d)(ii) .

“ Shelf
Registrable
Securities
” has the meaning set forth in Section 2(d)(ii) .

“ Shelf
Registration
” has the meaning set forth in Section 2(a) .

 “ Shelf
Registration
Statement
” has the meaning set forth in Section 2(d)(i) .

“ Short-Form
Registrations
” has the meaning set forth in Section 2(a) .

“ Subsidiary
” means, with respect to the Corporation, any corporation, limited liability company, partnership,

association or other business entity of which (i) if a corporation, a majority of the total voting power of Capital Stock of
such Person entitled (without regard to the occurrence of any contingency) to vote in the election of directors is at the
time owned or controlled, directly or indirectly, by the Corporation, or (ii) if a limited liability company, partnership,
association or other business entity, either (x) a majority of the Capital Stock of such Person entitled (without regard to
the occurrence of any contingency) to vote in the election of managers, general partners or other oversight board vested
with the authority to direct management of such Person is at the time owned or controlled, directly or indirectly, by the
Corporation or (y) the Corporation or one of its Subsidiaries is the sole manager or general partner of such Person.

“ Suspension
Event
” has the meaning set forth in Section 2(f)(ii) .

“ Suspension
Notice
” has the meaning set forth in Section 2(f)(ii) .

“ Suspension
Period
” has the meaning set forth in Section 2(f)(i) .

“ Underwritten
Takedown
” has the meaning set forth in Section 2(d)(ii) .

“ Violation
” has the meaning set forth in Section 7(a) .

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
“ WKSI
” means a “well-known seasoned issuer” as defined under Rule 405.

Section 2.        Demand Registrations .

(a)        Requests for Registration .  Subject to the terms and conditions of this Agreement, at any time from and

after 180 days following the IPO, each Controlling Holder may request registration under the Securities Act of all or any
portion of their Registrable Securities on Form S-1 or any similar long-form registration (“ Long-Form
Registrations
”),
and each Controlling Holder may request registration under the Securities Act of all or any portion of their Registrable
Securities on Form S-3 or any similar short-form registration (“ Short-Form
Registrations
”) if available; provided
that
the Company shall not be obligated to file registration statements relating to any Long-Form Registration or Short-Form
Registration under this Section 2(a) unless the anticipated aggregate offering price of the Registrable Securities to be sold
in such offering, net of underwriting discounts and commissions, is reasonably expected to exceed $10 million.  All
registrations requested pursuant to this Section 2(a) are referred to herein as “ Demand
Registrations
.”  The Controlling
Holder making a Demand Registration may request that the registration be made pursuant to Rule 415 under the
Securities Act (a “ Shelf
Registration
”) and, if the Corporation is a WKSI at the time any request for a Demand
Registration is submitted to the Corporation, that such Shelf Registration be an automatic shelf registration statement (as
defined in Rule 405 under the Securities Act) (an “ Automatic
Shelf
Registration
Statement
”).  Except to the extent that
Section 2(d) applies, upon receipt of the request for the Demand Registration, the Corporation shall as promptly as
reasonably practicable (but in no event later than two Business Days after receipt of the request for the Demand
Registration) give written notice of the Demand Registration to all other Holders and, subject to the terms of Section 2(e)
, shall include in such Demand Registration (and in all related registrations and qualifications under state blue sky laws
and in any related underwriting) all Registrable Securities with respect to which the Corporation has received written
requests for inclusion therein within ten Business Days after the receipt of the Corporation’s notice; provided
that the
Corporation shall provide notice of the Demand Registration to all other Holders prior to the filing of the registration
statement with respect to the Demand Registration.  Each Holder agrees that such Holder shall treat as confidential the
receipt of the notice of Demand Registration and shall not disclose or use the information contained in such notice of
Demand Registration without the prior written consent of the Corporation or until such time as the information contained
therein is or becomes available to the public generally, other than as a result of disclosure by the Holder in breach of the
terms of this Agreement.  Notwithstanding the foregoing, the Corporation shall not be required to take any action that
would otherwise be required under this   Section 2 if such action would violate Section 4(a) hereof or any similar
provision contained in the underwriting agreement entered into in connection with any underwritten Public Offering.

(b)        Long-Form Registrations .  Each Controlling Holder shall be entitled to three Long-Form Registrations in

which the Corporation shall pay all Registration Expenses, regardless of whether any registration statement is filed or
any such Demand Registration is consummated.  All Long-Form Registrations shall be underwritten registrations unless
otherwise approved by the applicable Controlling Holder.

(c)        Short-Form Registrations .  In addition to the Long-Form Registrations described in Section 2(b) , each

Controlling Holder shall be entitled to request an unlimited number of

6

 
 
 
 
 
Short-Form Registrations in which the Corporation shall pay all Registration Expenses, regardless of whether any
registration statement is filed or any such Demand Registration is consummated.  Demand Registrations shall be Short-
Form Registrations whenever the Corporation is permitted to use any applicable short form and if the managing
underwriters (if any) agree to the use of a Short-Form Registration.  After the Corporation has become subject to the
reporting requirements of the Exchange Act, the Corporation shall use its reasonable best efforts to make Short-Form
Registrations available for the sale of Registrable Securities.

(d)        Shelf Registrations . 

(i)            Subject to the availability of required financial information, as promptly as practicable after the

Corporation receives written notice of a request for a Shelf Registration, the Corporation shall file with the
Securities and Exchange Commission a registration statement under the Securities Act for the Shelf Registration
(a “ Shelf
Registration
Statement
”).  The Corporation shall use its reasonable best efforts to cause any Shelf
Registration Statement to be declared effective under the Securities Act as soon as practicable after the initial
filing of such Shelf Registration Statement, and once effective, the Corporation shall cause such Shelf
Registration Statement to remain continuously effective for such time period as is specified in the request by the
Holders, but for no time period longer than the period ending on the earliest of (A) the third anniversary of the
initial effective date of such Shelf Registration Statement, (B) the date on which all Registrable Securities
covered by such Shelf Registration Statement have been sold pursuant to the Shelf Registration Statement, and
(C) the date as of which there are no longer any Registrable Securities covered by such Shelf Registration
Statement in existence.  Without limiting the generality of the foregoing, the Corporation shall use its reasonable
best efforts to prepare a Shelf Registration Statement with respect to all of the Registrable Securities owned by or
issuable to the Original Equity Owners in accordance with the terms of the LLC Agreement (or such other
number of Registrable Securities specified in writing by the Holder with respect to the Registrable Securities
owned by or issuable to such Holder) to enable and cause such Shelf Registration Statement to be filed and
maintained with the Securities and Exchange Commission as soon as practicable after the later to occur of (i) the
expiration of the Holdback Period and (ii) the Corporation becoming eligible to file a Shelf Registration
Statement for a Short-Form Registration; provided
that any of the Original Equity Owners may, with respect to
itself, instruct the Corporation in writing not to include in such Shelf Registration Statement the Registrable
Securities owned by or issuable to such Holder. In order for any of the Original Equity Owners to be named as a
selling securityholder in such Shelf Registration Statement, the Corporation may require such Holder to deliver
all information about such Holder that is required to be included in such Shelf Registration Statement in
accordance with applicable law, including Item 507 of Regulation S-K promulgated under the Securities Act, as
amended from time to time, or any similar successor rule thereto. Notwithstanding anything to the contrary in
Section 2(d)(ii) , any Holder that is named as a selling securityholder in such Shelf Registration Statement may
make a secondary resale under such Shelf Registration Statement without the consent of the Holders representing
a majority of the Registrable Securities or any other Holder if such resale does not require a supplement to the
Shelf Registration Statement.

7

 
 
 
 
(ii)           In the event that a Shelf Registration Statement is effective, Holders representing the Registrable
Securities with a market value of at least $10 million shall have the right at any time or from time to time to elect
to sell pursuant to an offering (including an underwritten offering (an “ Underwritten
Takedown
”)) Registrable
Securities available for sale pursuant to such registration statement (“ Shelf
Registrable
Securities
”), so long as
the Shelf Registration Statement remains in effect, and the Corporation shall pay all Registration Expenses in
connection therewith; provided
that each Controlling Holder shall have the right at any time and from time to
time to elect to sell pursuant to an offering (including an Underwritten Takedown) pursuant to a Shelf Offering
Request (as defined below) made by such Controlling Holder so long as the anticipated aggregate offering price
of the Registrable Securities to be sold in such offering, net of underwriting discounts and commissions, is
reasonably expected to exceed $10 million. The applicable Holders shall make such election by delivering to the
Corporation a written request (a “ Shelf
Offering
Request
”) for such offering specifying the number of Shelf
Registrable Securities that such Holders desire to sell pursuant to such offering (the “ Shelf
Offering
”).  In the
case of an Underwritten Takedown, as promptly as practicable, but no later than two Business Days after receipt
of a Shelf Offering Request, the Corporation shall give written notice (the “ Shelf
Offering
Notice
”) of such
Shelf Offering Request to all other holders of Shelf Registrable Securities.  The Corporation, subject to Sections
2(e) and 8 hereof, shall include in such Shelf Offering the Shelf Registrable Securities of any other Holder that
shall have made a written request to the Corporation for inclusion in such Shelf Offering (which request shall
specify the maximum number of Shelf Registrable Securities intended to be sold by such Holder) within five days
after the receipt of the Shelf Offering Notice.  The Corporation shall, as expeditiously as possible (and in any
event within ten Business Days after the receipt of a Shelf Offering Request, unless a longer period is agreed to
by the Holders representing a majority of the Registrable Securities that made the Shelf Offering Request), use its
reasonable best efforts to facilitate such Shelf Offering.  Each Holder agrees that such Holder shall treat as
confidential the receipt of the Shelf Offering Notice and shall not disclose or use the information contained in
such Shelf Offering Notice without the prior written consent of the Corporation or until such time as the
information contained therein is or becomes available to the public generally, other than as a result of disclosure
by the Holder in breach of the terms of this Agreement.

(iii)          Notwithstanding the foregoing, if any Holder desires to effect a sale of Shelf Registrable
Securities that does not constitute an Underwritten Takedown, the Holder shall deliver to the Corporation a Shelf
Offering Request no later than two Business Days prior to the expected date of the sale of such Shelf Registrable
Securities, and subject to the limitations set forth in Section 2(d)(i), the Corporation shall file and effect an
amendment or supplement to its Shelf Registration Statement for such purpose as soon as reasonably practicable.

(iv)          Notwithstanding the foregoing, if a Controlling Holder wishes to engage in an underwritten

block trade off of a Shelf Registration Statement (either through filing an Automatic Shelf Registration Statement
or through a take-down from an existing Shelf Registration Statement), then notwithstanding the foregoing time
periods, such Holders only need to notify the Corporation of the block trade Shelf Offering three Business Days

8

 
 
 
prior to the day such offering is to commence (unless a longer period is agreed to by Holders representing a
majority of the Registrable Securities wishing to engage in the underwritten block trade) and the Corporation
shall promptly notify other Holders and such other Holders must elect whether or not to participate by the next
Business Day (i.e., two Business Days prior to the day such offering is to commence) (unless a longer period is
agreed to by the Holders representing a majority of the Registrable Securities wishing to engage in the
underwritten block trade) and the Corporation shall as expeditiously as possible use its reasonable best efforts to
facilitate such offering (which may close as early as three Business Days after the date it commences); provided
that Holders representing a majority of the Registrable Securities wishing to engage in the underwritten block
trade shall use commercially reasonable efforts to work with the Corporation and the underwriters prior to
making such request in order to facilitate preparation of the registration statement, prospectus and other offering
documentation related to the underwritten block trade.

(v)           The Corporation shall, at the request of Holders representing a majority of the Registrable

Securities covered by a Shelf Registration Statement, file any prospectus supplement or, if the applicable Shelf
Registration Statement is an Automatic Shelf Registration Statement, any post-effective amendments and
otherwise take any action necessary to include therein all disclosure and language deemed necessary or advisable
by such Holders to effect such Shelf Offering.

(e)        Priority on Demand Registrations and Shelf Offerings .  The Corporation shall not include in any Demand

Registration or Shelf Offering any securities that are not Registrable Securities without the prior written consent of
Holders representing a majority of the Registrable Securities included in such registration or offering.  If a Demand
Registration or a Shelf Offering is an underwritten offering and the managing underwriters advise the Corporation in
writing that in their opinion the number of Registrable Securities and, if permitted hereunder, other securities requested
to be included in such offering exceeds the number of Registrable Securities and other securities, if any, that can be sold
therein without adversely affecting the marketability, proposed offering price, timing or method of distribution of the
offering, the Corporation shall include in such registration or offering, as applicable, (i) first, the Registrable Securities of
Holders requested to be included in such registration which, in the opinion of the underwriters, can be sold without any
such adverse effect, pro rata among the such Holders on the basis of the number of Registrable Securities owned by each
such Holder that such Holder of Registrable Securities shall have requested to be included therein, (ii) second, other
securities requested to be included in such registration which, in the opinion of the underwriters, can be sold without any
such adverse effect, and (iii) third, securities the Corporation requested to be included in such registration for its own
account which, in the opinion of the underwriters, can be sold without any such adverse effect.  Alternatively, if the
number of Registrable Securities which can be included on a Shelf Registration Statement is otherwise limited by
Instruction I.B.6 to Form S-3 (or any successor provision thereto), the Corporation shall include in such registration or
offering prior to the inclusion of any securities which are not Registrable Securities the number of Registrable Securities
requested to be included which can be included on such Shelf Registration Statement in accordance with the
requirements of Form S-3, pro rata among the respective Holders thereof on the basis of the amount of Registrable
Securities owned by each such Holder that such Holder of Registrable Securities shall have requested to be included
therein.

9

 
 
 
 
(f)         Restrictions on Demand Registration and Shelf Offerings .

(i)            The Corporation shall not be obligated to effect any Demand Registration within 90 days after

the effective date of a previous Demand Registration or a previous registration in which Registrable Securities
were included pursuant to Section 3 .  The Corporation may postpone, for up to 60 days from the date of the
request, the filing or the effectiveness of a registration statement for a Demand Registration or suspend the use of
a prospectus that is part of a Shelf Registration Statement for up to 60 days from the date of the Suspension
Notice (as defined below) and therefore suspend sales of the Shelf Registrable Securities (such period, the “
Suspension
Period
”) by providing written notice to the Holders if (A) the Corporation’s board of directors
determines in its reasonable good faith judgment that the offer or sale of Registrable Securities would reasonably
be expected to have a material adverse effect on any proposal or plan by the Corporation or any Subsidiary to
engage in any material acquisition of assets or stock (other than in the ordinary course of business) or any
material merger, consolidation, tender offer, recapitalization, reorganization or other transaction involving the
Corporation or any Subsidiary, (B) upon advice of counsel, the sale of Registrable Securities pursuant to the
registration statement would require disclosure of MNPI not otherwise required to be disclosed under applicable
law, and (C) either (x) the Corporation has a bona fide business purpose for preserving the confidentiality of such
transaction or (y) disclosure of such MNPI would have a material adverse effect on the Corporation or the
Corporation’s ability to consummate such transaction; provided
that in such event, the Holders shall be entitled to
withdraw such request for a Demand Registration or underwritten Shelf Offering and the Corporation shall pay
all Registration Expenses in connection with such Demand Registration or Shelf Offering.  The Corporation may
delay a Demand Registration hereunder only twice in any twelve-month period, except with the consent of each
Controlling Holder.  The Corporation also may extend the Suspension Period with the consent of each
Controlling Holder. 

(ii)           In the case of an event that causes the Corporation to suspend the use of a Shelf Registration

Statement as set forth in paragraph (f)(i) above or pursuant to applicable subsections of Section 5(a)(vi) (a “
Suspension
Event
”), the Corporation shall give a notice to the Holders of Registrable Securities registered
pursuant to such Shelf Registration Statement (a “ Suspension
Notice
”) to suspend sales of the Registrable
Securities and such notice shall state generally the basis for the notice and that such suspension shall continue
only for so long as the Suspension Event or its effect is continuing.  If the basis of such suspension is
nondisclosure of MNPI, the Corporation shall not be required to disclose the subject matter of such MNPI to
Holders.  A Holder shall not effect any sales of the Registrable Securities pursuant to such Shelf Registration
Statement (or such filings) at any time after it has received a Suspension Notice from the Corporation and prior to
receipt of an End of Suspension Notice (as defined below).  Each Holder agrees that such Holder shall treat as
confidential the receipt of the Suspension Notice and shall not disclose or use the information contained in such
Suspension Notice without the prior written consent of the Corporation or until such time as the information
contained therein is or becomes available to the public generally, other than as a result of disclosure by the Holder
in breach of the terms of this Agreement.  Holders may recommence effecting sales of the Registrable Securities
pursuant to the

10

 
 
 
Shelf Registration Statement (or such filings) following further written notice to such effect (an “ End
of
Suspension
Notice
”) from the Corporation, which End of Suspension Notice shall be given by the Corporation to
the Holders and their counsel, if any, promptly following the conclusion of any Suspension Event; provided
that
in no event shall an End of Suspension Notice be given after the end of the Suspension Period unless with the
consent of each Controlling Holder.

(iii)          Notwithstanding any provision herein to the contrary, if the Corporation gives a Suspension

Notice with respect to any Shelf Registration Statement pursuant to this Section 2(f) , the Corporation agrees that
it shall (A) extend the period of time during which such Shelf Registration Statement shall be maintained
effective pursuant to this Agreement by the number of days during the period from the date of receipt by the
Holders of the Suspension Notice to and including the date of receipt by the Holders of the End of Suspension
Notice, and (B) provide copies of any supplemented or amended prospectus necessary to resume sales, with
respect to each Suspension Event; provided
that such period of time shall not be extended beyond the date that
there are no longer Registrable Securities covered by such Shelf Registration Statement.

(g)        Selection of Underwriters .  Controlling Holder(s) initiating any Demand Registration representing a

majority of the Registrable Securities included in such Demand Registration shall have the right to select the investment
banker(s) and manager(s) to administer the offering (including assignment of titles), subject to the Corporation’s
approval not be unreasonably withheld, conditioned or delayed.  If any Shelf Offering is an Underwritten Takedown, the
Holders representing a majority of the Registrable Securities participating in such Underwritten Takedown shall have the
right to select the investment banker(s) and manager(s) to administer the offering relating to such Shelf Offering
(including assignment of titles), subject to the Corporation’s approval not to be unreasonably withheld, conditioned or
delayed.

(h)        Fulfillment of Registration Obligations .  Notwithstanding any other provision of this Agreement, a

registration requested pursuant to this Section 2 shall not be deemed to have been effected and the Holder that made the
Demand Registration shall not be deemed to have used one of its Demand Registrations for purposes of Section 2(b) : (i)
if the number of Registrable Securities requested to be included in a Long-Form Registration by the initiating Controlling
Holder is cut back by the managing underwriters pursuant to Section 2(e) by more than twenty percent (20%); (ii) if the
registration statement is withdrawn without becoming effective in accordance with Section 2(f) or otherwise without the
consent of the initiating Controlling Holder; (iii) if after it has become effective such registration is interfered with by
any stop order, injunction or other order or requirement of the Securities and Exchange Commission or any other
governmental authority for any reason other than a misrepresentation or an omission by the Holder making such Demand
Registration, or an Affiliate of such Holder (other than the Corporation and its controlled Affiliates), and, as a result
thereof, the Registrable Securities requested to be registered cannot be completely distributed in accordance with the plan
of distribution set forth in the related registration statement; (iv) if the registration does not contemplate an underwritten
offering, if it does not remain effective for at least 180 days (or such shorter period as will terminate when all securities
covered by such registration statement have been sold or withdrawn); or if such registration statement contemplates an
underwritten offering, if it does not remain effective for at least 180 days plus such longer period as, in the

11

 
 
 
 
opinion of counsel for the underwriter or underwriters, a prospectus is required by applicable law to be delivered in
connection with the sale of Registrable Securities by an underwriter or dealer; or (v) in the event of an underwritten
offering, if the conditions to closing (including any condition relating to an overallotment option) specified in the
purchase agreement or underwriting agreement entered into in connection with such registration are not satisfied or
waived other than by reason of some wrongful act or omission by the Holder that made the Demand Registration, or an
Affiliate of such Holder.

(i)         Other Registration Rights .  The Corporation represents and warrants that it is not a party to, or otherwise

subject to, any other agreement granting registration rights to any other Person with respect to any securities of the
Corporation.  Except as provided in this Agreement, the Corporation shall not grant to any Persons the right to request
the Corporation or any Subsidiary to register any Capital Stock of the Corporation or of any Subsidiary, or any securities
convertible or exchangeable into or exercisable for such securities, without the prior written consent of the applicable
Controlling Holder.

Section 3.        Piggyback Registrations .

(a)        Right to Piggyback .  Following the IPO, whenever the Corporation proposes to register any of its
securities under the Securities Act (other than (i) pursuant to a Demand Registration, (ii) in connection with registrations
on Form S-4 or S-8 promulgated by the Securities and Exchange Commission or any successor or similar forms or (iii) a
registration on any form that does not include substantially the same information as would be required to be included in a
registration statement covering the sale of Registrable Securities) and the registration form to be used may be used for the
registration of Registrable Securities (a “ Piggyback
Registration
”), the Corporation shall give prompt written notice (in
any event within three Business Days after its receipt of notice of any request for registration on behalf of holders of the
Company’s securities (other than under the Holders) to all Holders of its intention to effect such Piggyback Registration
and, subject to the terms of Section 3(c) , shall include in such Piggyback Registration (and in all related registrations or
qualifications under blue sky laws and in any related underwriting) all Registrable Securities with respect to which the
Corporation has received written requests for inclusion therein within ten days after delivery of the Corporation’s notice.

(b)        Piggyback Expenses .  The Registration Expenses of the Holders shall be paid by the Corporation in all

Piggyback Registrations, whether or not any such registration became effective.

(c)        Priority on Primary Registrations .  If a Piggyback Registration is an underwritten primary registration on

behalf of the Corporation, and the managing underwriters advise the Corporation in writing that in their opinion the
number of securities requested to be included in such registration exceeds the number which can be sold in such offering
without adversely affecting the marketability, proposed offering price, timing or method of distribution of the offering,
the Corporation shall include in such registration (i) first, the securities the Corporation proposes to sell, (ii) second, the
Registrable Securities requested to be included in such registration which, in the opinion of the underwriters, can be sold
without any such adverse effect, pro rata among the Holders on the basis of the number of Registrable Securities owned
by

12

 
 
 
 
 
 
each such Holder that such Holder of Registrable Securities shall have requested to be included therein, and (iii) third,
other securities requested to be included in such registration which, in the opinion of the underwriters, can be sold
without any such adverse effect.

(d)        Selection of Underwriters .  If any Piggyback Registration is an underwritten offering, the selection of

investment banker(s) and manager(s) for the offering shall be at the election of the Corporation (in the case of a primary
registration) or at the election of the holders of other Corporation securities requesting such registration (in the case of a
secondary registration); provided
that Holders representing a majority of the Registrable Securities included in such
Piggyback Registration may request that one or more investment banker(s) or manager(s) be included in such offering
(such request not to be binding on the Corporation or such other initiating holders of Corporation securities).

(e)        Right to Terminate Registration .  The Corporation shall have the right to terminate or withdraw any

registration initiated by it under this Section 3 whether or not any Holder has elected to include securities in such
registration.  The Registration Expenses of such withdrawn registration shall be borne by the Corporation in accordance
with Section 6 .

Section 4.        Holdback Agreements .

(a)        Holders of Registrable Securities .  If requested by the Corporation or the managing underwriter(s), each

Holder participating in an underwritten Public Offering shall enter into customary lock-up agreements with the managing
underwriter(s) of such Public Offering.  In the absence of any such lock-up agreement, each Holder agrees as follows:

(i)            in connection with the IPO, such Holder shall not (A) offer, sell, pledge, contract to sell or grant

any option to purchase, or otherwise transfer or dispose of (including sales pursuant to Rule 144), directly or
indirectly, any shares of Capital Stock of the Corporation (including Capital Stock of the Corporation that may be
deemed to be owned beneficially by such Holder in accordance with the rules and regulations of the Securities
and Exchange Commission) (collectively, “ Securities
”), (B) enter into a transaction which would have the same
effect as described in clause (A) above, (C) enter into any swap, hedge or other arrangement that transfers, in
whole or in part, any of the economic consequences of ownership of any Securities, whether such transaction is to
be settled by delivery of such Securities, in cash or otherwise (each of (A), (B) and (C) above, a “ Sale
Transaction
”), or (D) publicly disclose the intention to enter into any Sale Transaction, commencing on the
earlier of the date on which the Corporation gives notice to the Holders that a preliminary prospectus has been
circulated for the IPO or the “pricing” of such offering and continuing to the date that is 180 days following the
date of the final prospectus for the IPO (the “ Holdback
Period
”), unless the underwriters managing the IPO
otherwise agree in writing; provided,
however
, that if the Holdback Period is shortened or terminated early for
any Holder that together with its Affiliates holds one percent (1%) or more of the outstanding Registrable
Securities, the Holdback period for each other Holder also shall be shortened or terminated to the same extent;

(ii)           in connection with all underwritten Public Offerings (other than the IPO), such Holder shall not

effect any Sale Transaction commencing on the earlier of the date

13

 
 
 
 
 
 
 
on which the Corporation gives notice to the Holders of the circulation of a preliminary or final prospectus for
such Public Offering or the “pricing” of such offering and continuing to the date that is 90 days following the date
of the final prospectus for such Public Offering (a “ Follow-On
Holdback
Period
”), unless, if an underwritten
Public Offering, the underwriters managing the Public Offering otherwise agree in writing; and

(iii)          The foregoing clauses (i) through (ii) shall not apply to (A) the sale of Capital Stock pursuant to
the terms of the underwriting agreement entered into in connection with such underwritten Public Offering, or (B)
transactions relating to shares of Capital Stock or other securities acquired in open market transactions after the
completion of the Public Offering, provided
that no filing under Section 16(a) of the Exchange Act shall be
required or shall be voluntarily made in connection with transfers or dispositions of such shares of Capital Stock
or other securities acquired in such open market transactions (other than a filing on Form 5 made after the
expiration of the Holdback Period), or (C) transfers of Capital Stock or any security convertible into Capital
Stock to the spouse, domestic partner, parent, sibling, child or grandchild (each an “ immediate
family
member
”)
of such Holder or to a trust formed for the benefit of such Holder or of an immediate family member of a Holder,
or (D) transfers of Capital Stock or any security convertible into Capital Stock as a bona fide gift, or (E)
distributions of shares of Capital Stock or any security convertible into Capital Stock to limited partners,
members, stockholders or affiliates of a Holder or to any investment fund or other entity controlled or managed
by, or under common control or management with, such holder, or (F) as a distribution by a trust to its
beneficiaries, provided that in the case of any transfer or distribution pursuant to clause (C) ,   (D) ,   (E) or (F) ,
(1) each donee or distributee shall sign and deliver a lock-up agreement substantially in the form of the lock-up
agreement entered into by such Holder and (2) no such transfer or distribution in (C), (D), (E) or (F) shall be
permitted if it shall require a filing under Section 16(a) or Section 13(d) of the Exchange Act, reporting a
reduction in beneficial ownership of shares of Capital Stock, and no such filing under Section 16(a) or Section
13(d) of the Exchange Act shall be voluntarily made during the Holdback Period, or (G) the receipt by a Holder
from the Corporation of Capital Stock upon a vesting event of Capital Stock or rights to acquire Capital stock
pursuant to the Corporation’s equity incentive plans or the exercise by such Holder of options to purchase Capital
Stock issued pursuant to the Corporation’s equity incentive plans (including, in each case, by way of net exercise,
but for the avoidance of doubt, excluding all manners of exercise that would involve a sale of any securities
relating to such options, whether to cover the applicable aggregate exercise price, withholding tax obligations or
otherwise), provided that (1) any securities received upon such vesting event or exercise will also be subject to
the terms of such holder’s lock-up agreement and (2) no such vesting event or exercise shall be permitted if it
shall require a filing under Section 16(a) or Section 13(d) of the Exchange Act, reporting a reduction in beneficial
ownership of shares of Capital Stock, and no such filing under Section 16(a) or Section 13(d) of the Exchange
Act shall be voluntarily made during the Holdback Period in connection with such vesting event or exercise, or
(H) transfers of Capital Stock or any securities convertible into or exercisable or exchangeable for Capital Stock
to the Corporation, pursuant to agreements under which the Corporation has the option to repurchase such shares
or securities or a right of first refusal with respect to transfers of such shares or securities, provided that unless
such

14

 
 
transfers are pursuant to the Corporation’s option to repurchase in the event such holder is terminated or resigns
as an employee of the Corporation, no transfer shall be permitted if it shall require a filing under Section 16(a) or
Section 13(d) of the Exchange Act, reporting a reduction in beneficial ownership of shares of Capital Stock, and
no such filing under Section 16(a) or Section 13(d) of the Exchange Act shall be voluntarily made during the
Holdback Period in connection with such transfer (other than a filing on Form 5 pursuant to Rule 10b5-1 under
the Exchange Act for the transfer of shares of Capital Stock, provided that (1) such plan does not provide for the
transfer of Capital Stock during the Holdback Period and (2) to the extent a public announcement or filing under
the Exchange Act, if any, is required of or voluntarily made by or on behalf of such holder or the Corporation
regarding the establishment of such plan, such announcement or filing shall include a statement to the effect that
no transfer of Capital Stock may be made under such plan during the Holdback Period).

The Corporation may impose stop-transfer instructions with respect to the shares of Capital Stock (or other securities)
subject to the restrictions set forth in this Section 4(a) until the end of such period.

(b)        Exceptions .  The foregoing holdback agreements in Section 4(a) shall not apply to a registration in

connection with an employee benefit plan or in connection with any registration on form S-4 or similar form in
connection with any type of acquisition transaction or exchange offer.

Section 5.        Registration Procedures .

(a)       Whenever the Holders have requested that any Registrable Securities be registered pursuant to this
Agreement or have initiated a Shelf Offering, (i) such Holders shall, if applicable, cause such Registrable Securities to be
exchanged into shares of Class A Common Stock in accordance with the terms of the LLC Agreement prior to sale of
such Registrable Securities and (ii) the Corporation shall use its reasonable best efforts to effect the registration and the
sale of such Registrable Securities in accordance with the intended method of disposition thereof, and pursuant thereto
the Corporation shall as expeditiously as possible:

(i)            in accordance with the Securities Act and all applicable rules and regulations promulgated
thereunder, prepare and file with the Securities and Exchange Commission a registration statement, and all
amendments and supplements thereto and related prospectuses, with respect to such Registrable Securities and
use its reasonable best efforts to cause such registration statement to become effective (provided that before filing
a registration statement or prospectus or any amendments or supplements thereto, the Corporation shall furnish to
the counsel selected by the Controlling Holder(s) initiating a Demand Registration or, in all other cases, the
Holders representing a majority of the Registrable Securities covered by such registration statement copies of all
such documents proposed to be filed, which documents shall be subject to the review and comment of such
counsel);

(ii)           notify each holder of Registrable Securities of (A) the issuance by the Securities and Exchange

Commission of any stop order suspending the effectiveness of

15

 
 
 
 
 
 
 
any registration statement or the initiation of any proceedings for that purpose, (B) the receipt by the Corporation
or its counsel of any notification with respect to the suspension of the qualification of the Registrable Securities
for sale in any jurisdiction or the initiation or threatening of any proceeding for such purpose and (C) the
effectiveness of each registration statement filed hereunder;

(iii)          prepare and file with the Securities and Exchange Commission such amendments and
supplements to such registration statement and the prospectus used in connection therewith as may be necessary
to keep such registration statement effective for a period ending when all of the securities covered by such
registration statement have been disposed of in accordance with the intended methods of distribution by the
sellers thereof set forth in such registration statement (but in any event not before the expiration of any longer
period required under the Securities Act or, if such registration statement relates to an underwritten Public
Offering, such longer period as in the opinion of counsel for the underwriters a prospectus is required by law to
be delivered in connection with sale of Registrable Securities by an underwriter or dealer) and comply with the
provisions of the Securities Act with respect to the disposition of all securities covered by such registration
statement during such period in accordance with the intended methods of disposition by the sellers thereof set
forth in such registration statement;

(iv)          furnish to each seller of Registrable Securities thereunder such number of copies of such

registration statement, each amendment and supplement thereto, the prospectus included in such registration
statement (including each preliminary prospectus), each Free Writing Prospectus and such other documents as
such seller may reasonably request in order to facilitate the disposition of the Registrable Securities owned by
such seller;

(v)           use its reasonable best efforts to register or qualify such Registrable Securities under such other
securities or blue sky laws of such jurisdictions as any seller reasonably requests and do any and all other acts and
things which may be reasonably necessary or advisable to enable such seller to consummate the disposition in
such jurisdictions of the Registrable Securities owned by such seller (provided that the Corporation shall not be
required to (A) qualify generally to do business in any jurisdiction where it would not otherwise be required to
qualify but for this subparagraph, (B) consent to general service of process in any such jurisdiction or (C) subject
itself to taxation in any such jurisdiction);

(vi)          notify each seller of such Registrable Securities (A) promptly after it receives notice thereof, of

the date and time when such registration statement and each post-effective amendment thereto has become
effective or a prospectus or supplement to any prospectus relating to a registration statement has been filed and
when any registration or qualification has become effective under a state securities or blue sky law or any
exemption thereunder has been obtained, (B) promptly after receipt thereof, of any request by the Securities and
Exchange Commission for the amendment or supplementing of such registration statement or prospectus or for
additional information and (C) at any time when a prospectus relating thereto is required to be delivered under the
Securities Act, of the happening of any event as a result of which the prospectus

16

 
 
 
 
 
included in such registration statement contains an untrue statement of a material fact or omits any fact necessary
to make the statements therein not misleading, and, subject to Section 2(f) , at the request of any such seller, the
Corporation shall prepare a supplement or amendment to such prospectus so that, as thereafter delivered to the
purchasers of such Registrable Securities, such prospectus shall not contain an untrue statement of a material fact
or omit to state any fact necessary to make the statements therein not misleading;

(vii)         use reasonable best efforts to cause all such Registrable Securities to be listed on each securities
exchange on which similar securities issued by the Corporation are then listed and, if not so listed, to be listed on
a securities exchange and, without limiting the generality of the foregoing, to arrange for at least two market
markers to register as such with respect to such Registrable Securities with FINRA;

(viii)        use reasonable efforts to provide a transfer agent and registrar for all such Registrable Securities

not later than the effective date of such registration statement;

(ix)          enter into and perform such customary agreements (including underwriting agreements in

customary form) and take all such other actions as the Holders representing a majority of the Registrable
Securities being sold or the underwriters, if any, reasonably request in order to expedite or facilitate the
disposition of such Registrable Securities (including, without limitation, effecting a stock split, combination of
shares, recapitalization or reorganization);

(x)           make available for inspection by any seller of Registrable Securities, any underwriter

participating in any disposition pursuant to such registration statement and any attorney, accountant or other agent
retained by any such seller or underwriter, all financial and other records, pertinent corporate and business
documents and properties of the Corporation as shall be necessary to enable them to exercise their due diligence
responsibility, and cause the Corporation’s officers, directors, employees, agents, representatives and independent
accountants to supply all information reasonably requested by any such seller, underwriter, attorney, accountant
or agent in connection with such registration statement;

(xi)          take all reasonable actions to ensure that any Free-Writing Prospectus utilized in connection
with any Demand Registration or Piggyback Registration hereunder complies in all material respects with the
Securities Act, is filed in accordance with the Securities Act to the extent required thereby, is retained in
accordance with the Securities Act to the extent required thereby and, when taken together with the related
prospectus, shall not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements therein, in light of the circumstances under which they were made, not misleading;

(xii)         otherwise use its reasonable best efforts to comply with all applicable rules and regulations of

the Securities and Exchange Commission, and make available to its security holders, as soon as reasonably
practicable, an earnings statement covering the period of at least twelve months beginning with the first day of the
Corporation’s first full

17

 
 
 
 
 
 
 
calendar quarter after the effective date of the registration statement, which earnings statement shall satisfy the
provisions of Section 11(a) of the Securities Act and Rule 158;

(xiii)        to the extent that a Holder, in its sole and exclusive judgment, might be deemed to be an
underwriter of any Registrable Securities or a controlling person of the Corporation, permit such Holder to
participate in the preparation of such registration or comparable statement and allow such Holder to provide
language for insertion therein, in form and substance satisfactory to the Corporation, which in the reasonable
judgment of such Holder and its counsel should be included;

(xiv)        in the event of the issuance of any stop order suspending the effectiveness of a registration

statement, or the issuance of any order suspending or preventing the use of any related prospectus or suspending
the qualification of any Class A Common Stock included in such registration statement for sale in any jurisdiction
use reasonable efforts promptly to obtain the withdrawal of such order;

(xv)         use its reasonable best efforts to cause such Registrable Securities covered by such registration

statement to be registered with or approved by such other governmental agencies or authorities as may be
necessary to enable the sellers thereof to consummate the disposition of such Registrable Securities;

(xvi)        cooperate with the Holders of Registrable Securities covered by the registration statement and

the managing underwriter or agent, if any, to facilitate the timely preparation and delivery of certificates (not
bearing any restrictive legends) representing securities to be sold under the registration statement and enable such
securities to be in such denominations and registered in such names as the managing underwriter, or agent, if any,
or such Holders may request;

(xvii)       cooperate with each Holder of Registrable Securities covered by the registration statement and

each underwriter or agent participating in the disposition of such Registrable Securities and their respective
counsel in connection with any filings required to be made with FINRA;

(xviii)      use its reasonable best efforts to make available the executive officers of the Corporation to

participate with the Holders of Registrable Securities covered by the registration statement and any underwriters
in any “road shows” or other selling efforts that may be reasonably requested by the Holders in connection with
the methods of distribution for the Registrable Securities;

(xix)        in the case of any underwritten Public Offering, use its reasonable best efforts to obtain one or

more cold comfort letters from the Corporation’s independent public accountants in customary form and covering
such matters of the type customarily covered by cold comfort letters as the Holders representing a majority of the
Registrable Securities being sold reasonably request;

(xx)         in the case of any underwritten Public Offering, use its reasonable best efforts to provide a legal
opinion of the Corporation’s outside counsel, dated the closing date of the Public Offering, in customary form and
covering such matters of the type

18

 
 
 
 
 
 
 
 
 
customarily covered by legal opinions of such nature, which opinion shall be addressed to the underwriters and
the Holders of such Registrable Securities being sold;

(xxi)        if the Corporation files an Automatic Shelf Registration Statement covering any Registrable
Securities, use its reasonable best efforts to remain a WKSI (and not become an ineligible issuer (as defined in
Rule 405 under the Securities Act)) during the period during which such Automatic Shelf Registration Statement
is required to remain effective;

(xxii)       if the Corporation does not pay the filing fee covering the Registrable Securities at the time an
Automatic Shelf Registration Statement is filed, pay such fee at such time or times as the Registrable Securities
are to be sold; and

(xxiii)      if the Automatic Shelf Registration Statement has been outstanding for at least three (3) years, at

the end of the third year, file a new Automatic Shelf Registration Statement covering the Registrable Securities,
and, if at any time when the Corporation is required to re-evaluate its WKSI status the Corporation determines
that it is not a WKSI, use its reasonable efforts to refile the Shelf Registration Statement on Form S-3 and, if such
form is not available, Form S-1 and keep such registration statement effective during the period during which
such registration statement is required to be kept effective.

(b)       Any officer of the Corporation who is a Holder agrees that if and for so long as he or she is employed by
the Corporation or any Subsidiary thereof, he or she shall participate fully in the sale process in a manner customary and
reasonable for persons in like positions and consistent with his or her other duties with the Corporation and in accordance
with applicable law, including the preparation of the registration statement and the preparation and presentation of any
road shows.

(c)       The Corporation may require each Holder requesting, or electing to participate in, any registration to
furnish the Corporation such information regarding such Holder and the distribution of such Registrable Securities as the
Corporation may from time to time reasonably request in writing.

(d)       If the Original Equity Owners or any of their respective Affiliates seek to effectuate an in-kind distribution
of all or part of their respective Registrable Securities to their respective direct or indirect equityholders, the Corporation
shall, subject to any applicable lock-ups, work with the foregoing persons to facilitate such in-kind distribution in the
manner reasonably requested and such distributees shall have the right to become a party to this Agreement by the
joinder in the form of Exhibit A hereto and thereby have all of the rights of such Original Equity Owners under this
Agreement, other than the Demand Registration rights of a Controlling Holder.

Section 6.        Registration Expenses .

(a)        The Corporation’s Obligation .  All expenses incident to the Corporation’s performance of or compliance

with this Agreement (including, without limitation, all registration, qualification and filing fees, fees and expenses of
compliance with securities or blue

19

 
 
 
 
 
 
 
 
 
sky laws, printing expenses, messenger and delivery expenses, fees and disbursements of custodians, and fees and
disbursements of counsel for the Corporation and all independent certified public accountants, underwriters (excluding
underwriting discounts and commissions) and other Persons retained by the Corporation) (all such expenses being herein
called “ Registration
Expenses
”), shall be borne as provided in this Agreement, except that the Corporation shall, in any
event, pay its internal expenses (including, without limitation, all salaries and expenses of its officers and employees
performing legal or accounting duties), the expense of any annual audit or quarterly review, the expense of any liability
insurance and the expenses and fees for listing the securities to be registered on each securities exchange on which
similar securities issued by the Corporation are then listed.  Each Person that sells securities pursuant to a Demand
Registration or Piggyback Registration hereunder shall bear and pay all underwriting discounts and commissions
applicable to the securities sold for such Person’s account.

(b)        Counsel Fees and Disbursements .  In connection with each Demand Registration, each Piggyback
Registration and each Shelf Offering, the Corporation shall reimburse the Holders of Registrable Securities included in
such registration for the reasonable fees and disbursements of one counsel of each Controlling Holder participating in the
registration.

Section 7.        Indemnification and Contribution .

(a)        By the Corporation .  The Corporation shall indemnify and hold harmless, to the extent permitted by law,

each Holder, such Holder’s officers, directors, managers, employees, partners, stockholders, members, trustees,
Affiliates, agents and representatives, and each Person who controls such Holder (within the meaning of the Securities
Act) (the “ Holder
Indemnified
Parties
”) against all losses, claims, actions, damages, liabilities and expenses (including
with respect to actions or proceedings, whether commenced or threatened, and including reasonable attorney fees and
expenses) caused by, resulting from, arising out of, based upon or related to any of the following statements, omissions
or violations (each a “ Violation
”) by the Corporation: (i) any untrue or alleged untrue statement of material fact
contained in (A) any registration statement, prospectus, preliminary prospectus or Free-Writing Prospectus, or any
amendment thereof or supplement thereto or (B) any application or other document or communication (in this Section 7 ,
collectively called an “ application
”) executed by or on behalf of the Corporation or based upon written information
furnished by or on behalf of the Corporation filed in any jurisdiction in order to qualify any securities covered by such
registration under the securities laws thereof, (ii) any omission or alleged omission of a material fact required to be stated
therein or necessary to make the statements therein not misleading or (iii) any violation or alleged violation by the
Corporation of the Securities Act or any other similar federal or state securities laws or any rule or regulation
promulgated thereunder applicable to the Corporation and relating to action or inaction required of the Corporation in
connection with any such registration, qualification or compliance.  In addition, the Corporation will reimburse such
Holder Indemnified Party for any legal or any other expenses reasonably incurred by them in connection with
investigating or defending any such losses.  Notwithstanding the foregoing, the Corporation shall not be liable in any
such case to the extent that any such losses result from, arise out of, are based upon, or relate to an untrue statement or
alleged untrue statement, or omission or alleged omission, made in such registration statement, any such prospectus,
preliminary prospectus or Free-Writing Prospectus or any amendment or supplement thereto, or in any application, in

20

 
 
 
 
reliance upon, and in conformity with, written information prepared and furnished in writing to the Corporation by such
Holder Indemnified Party expressly for use therein or by such Holder Indemnified Party’s failure to deliver a copy of the
registration statement or prospectus or any amendments or supplements thereto after the Corporation has furnished such
Holder Indemnified Party with a sufficient number of copies of the same.  In connection with an underwritten offering,
the Corporation shall indemnify such underwriters, their officers and directors, and each Person who controls such
underwriters (within the meaning of the Securities Act) to the same extent as provided above with respect to the
indemnification of the Holder Indemnified Parties.

(b)        By Each Holder .  In connection with any registration statement in which a Holder is participating, each

such Holder shall furnish to the Corporation in writing such information and affidavits as the Corporation reasonably
requests for use in connection with any such registration statement or prospectus and, to the extent permitted by law,
shall indemnify the Corporation, its officers, directors, managers, employees, agents and representatives, and each Person
who controls the Corporation (within the meaning of the Securities Act) against any losses, claims, damages, liabilities
and expenses resulting from any untrue or alleged untrue statement of material fact contained in the registration
statement, prospectus or preliminary prospectus or any amendment thereof or supplement thereto or any omission or
alleged omission of a material fact required to be stated therein or necessary to make the statements therein not
misleading, but only to the extent that such untrue statement or omission is contained in any information or affidavit so
furnished in writing by such Holder; provided
that the obligation to indemnify shall be individual, not joint and several,
for each Holder and shall be limited to the net amount of proceeds received by such Holder from the sale of Registrable
Securities pursuant to such registration statement.

(c)        Claim Procedure .  Any Person entitled to indemnification hereunder shall (i) give prompt written notice

to the indemnifying party of any claim with respect to which it seeks indemnification (provided that the failure to give
prompt notice shall impair any Person’s right to indemnification hereunder only to the extent such failure has prejudiced
the indemnifying party) and (ii) unless in such indemnified party’s reasonable judgment a conflict of interest between
such indemnified and indemnifying parties may exist with respect to such claim, permit such indemnifying party to
assume the defense of such claim with counsel reasonably satisfactory to the indemnified party.  If such defense is
assumed, the indemnifying party shall not be subject to any liability for any settlement made by the indemnified party
without its consent (but such consent shall not be unreasonably withheld, conditioned or delayed).  An indemnifying
party who is not entitled to, or elects not to, assume the defense of a claim shall not be obligated to pay the fees and
expenses of more than one counsel for all parties indemnified by such indemnifying party with respect to such claim,
unless in the reasonable judgment of any indemnified party a conflict of interest may exist between such indemnified
party and any other of such indemnified parties with respect to such claim.  In such instance, the conflicted indemnified
parties shall have a right to retain one separate counsel, chosen by the Holders representing a majority of the Registrable
Securities included in the registration if such Holders are indemnified parties, at the expense of the indemnifying party.

(d)        Contribution .  If the indemnification provided for in this Section 7 is held by a court of competent

jurisdiction to be unavailable to, or is insufficient to hold harmless, an

21

 
 
 
 
indemnified party or is otherwise unenforceable with respect to any loss, claim, damage, liability or action referred to
herein, then the indemnifying party shall contribute to the amounts paid or payable by such indemnified party as a result
of such loss, claim, damage, liability or action in such proportion as is appropriate to reflect the relative fault of the
indemnifying party on the one hand and of the indemnified party on the other hand in connection with the statements or
omissions which resulted in such loss, claim, damage, liability or action as well as any other relevant equitable
considerations; provided that the maximum amount of liability in respect of such contribution shall be limited, in the case
of each seller of Registrable Securities, to an amount equal to the net proceeds actually received by such seller from the
sale of Registrable Securities effected pursuant to such registration.  The relative fault of the indemnifying party and of
the indemnified party shall be determined by reference to, among other things, whether the untrue or alleged untrue
statement of a material fact or the omission to state a material fact relates to information supplied by the indemnifying
party or by the indemnified party and the parties’ relative intent, knowledge, access to information and opportunity to
correct or prevent such statement or omission.  The parties hereto agree that it would not be just or equitable if the
contribution pursuant to this Section 7(d) were to be determined by pro rata allocation or by any other method of
allocation that does not take into account such equitable considerations.  The amount paid or payable by an indemnified
party as a result of the losses, claims, damages, liabilities or expenses referred to herein shall be deemed to include any
legal or other expenses reasonably incurred by such indemnified party in connection with investigating or defending
against any action or claim which is the subject hereof.  No person guilty of fraudulent misrepresentation (within the
meaning of Section 11(t) of the Securities Act) shall be entitled to contribution from any Person who is not guilty of such
fraudulent misrepresentation.

(e)        Release .  No indemnifying party shall, except with the consent of the indemnified party, consent to the
entry of any judgment or enter into any settlement that does not include as an unconditional term thereof giving by the
claimant or plaintiff to such indemnified party of a release from all liability in respect to such claim or
litigation.  Notwithstanding anything to the contrary in this Section 7 , an indemnifying party shall not be liable for any
amounts paid in settlement of any loss, claim, damage, liability, or action if such settlement is effected without the
consent of the indemnifying party, such consent not to be unreasonably withheld, conditioned or delayed.

(f)        Non-exclusive Remedy; Survival .  The indemnification and contribution provided for under this
Agreement shall be in addition to any other rights to indemnification or contribution that any indemnified party may have
pursuant to law or contract and shall remain in full force and effect regardless of any investigation made by or on behalf
of the indemnified party or any officer, director or controlling Person of such indemnified party and shall survive the
transfer of Registrable Securities and the termination or expiration of this Agreement.  Notwithstanding the foregoing, to
the extent that the provisions on indemnification and contribution contained in the underwriting agreement entered into
in connection with the underwritten public offering are in conflict with the foregoing provisions, the provisions in the
underwriting agreement shall control.

Section 8.        Underwritten Registrations .

22

 
 
 
 
 
(a)        Participation .  No Person may participate in any Public Offering hereunder which is underwritten unless
such Person (i) agrees to sell such Person’s securities on the basis provided in any underwriting arrangements approved
by the Person or Persons entitled hereunder to approve such arrangements (including, without limitation, pursuant to any
over-allotment or “green shoe” option requested by the underwriters; provided that no Holder shall be required to sell
more than the number of Registrable Securities such Holder has requested to include) and (ii) completes and executes all
questionnaires, powers of attorney, indemnities, underwriting agreements, custody agreements and other documents
required under the terms of such underwriting arrangements.  Each Holder shall execute and deliver such other
agreements as may be reasonably requested by the Corporation and the lead managing underwriter(s) that are consistent
with such Holder’s obligations under Section 4 ,   Section 5 and this Section 8(a) or that are necessary to give further
effect thereto.  To the extent that any such agreement is entered into pursuant to, and consistent with, Section 4 and this
Section 8(a) , the respective rights and obligations created under such agreement shall supersede the respective rights and
obligations of the Holders, the Corporation and the underwriters created pursuant to this Section 8(a) .

(b)        Price and Underwriting Discounts .  In the case of an underwritten Demand Registration or Underwritten

Takedown requested by Holders pursuant to this Agreement, the price, underwriting discount and other financial terms of
the related underwriting agreement for the Registrable Securities shall be determined by the Holders representing a
majority of the Registrable Securities included in such underwritten offering.

(c)        Suspended Distributions .  Each Person that is participating in any registration under this Agreement,

upon receipt of any notice from the Corporation of the happening of any event of the kind described in Section 5(a)(vi)
(B)  or (C) , shall immediately discontinue the disposition of its Registrable Securities pursuant to the registration
statement until such Person’s receipt of the copies of a supplemented or amended prospectus as contemplated by Section
5(a)(vi) .  In the event the Corporation has given any such notice, the applicable time period set forth in Section 5(a)(iii)
during which a Registration Statement is to remain effective shall be extended by the number of days during the period
from and including the date of the giving of such notice pursuant to this Section 8(c) to and including the date when each
seller of Registrable Securities covered by such registration statement shall have received the copies of the supplemented
or amended prospectus contemplated by Section 5(a)(vi) .

Section 9.        Additional Parties; Joinder .  Subject to the prior written consent of each Controlling Holder, the

Corporation may make any Person who acquires Class A Common Stock or rights to acquire Class A Common Stock
from the Corporation after the date hereof (including without limitation any Person who acquires Common Units) a party
to this Agreement (each such Person, an “ Additional
Investor
”) and to succeed to all of the rights and obligations of a
Holder under this Agreement by obtaining an executed joinder to this Agreement from such Additional Investor in the
form of Exhibit A attached hereto (a “ Joinder
”).  Upon the execution and delivery of a Joinder by such Additional
Investor, the Class A Common Stock of the Corporation acquired by such Additional Investor or issuable upon
redemption or exchange of Common Units acquired by such Additional Investor (the “ Acquired
Common
”) shall be
Registrable Securities to the extent provided herein, such Additional Investor shall be a Holder under this Agreement
with respect to the Acquired Common, and the Corporation shall add such

23

 
 
 
 
Additional Investor’s name and address to the Schedule of Investors and circulate such information to the parties to this
Agreement.

Section 10.        Current Public Information .  At all times after the Corporation has filed a registration statement
with the Securities and Exchange Commission pursuant to the requirements of either the Securities Act or the Exchange
Act, the Corporation shall file all reports required to be filed by it under the Securities Act and the Exchange Act and
shall take such further action as any Holder may reasonably request, all to the extent required to enable such Holders to
sell Registrable Securities pursuant to Rule 144.  Upon request, the Corporation shall deliver to any Holder a written
statement as to whether it has complied with such requirements.

Section 11.        Subsidiary Public Offering .  If, after an initial Public Offering of the Capital Stock of one of its
Subsidiaries (including the Company), the Corporation distributes securities of such Subsidiary to its equityholders, then
the rights and obligations of the Corporation pursuant to this Agreement shall apply, mutatis
mutandis
, to such
Subsidiary, and the Corporation shall cause such Subsidiary to comply with such Subsidiary’s obligations under this
Agreement.

Section 12.        Transfer of Registrable Securities .  Notwithstanding anything to the contrary contained herein,

except in the case of (i) a transfer to the Corporation, (ii) a transfer by any Original Equity Owners or any of its Affiliates
to its respective equityholders, (iii) a Public Offering, (iv) a sale pursuant to Rule 144 after the completion of the IPO or
(v) a transfer in connection with a sale of the Corporation, prior to transferring any Registrable Securities to any Person
(including, without limitation, by operation of law), the transferring Holder shall cause the prospective transferee to
execute and deliver to the Corporation a Joinder agreeing to be bound by the terms of this Agreement.  Any transfer or
attempted transfer of any Registrable Securities in violation of any provision of this Agreement shall be void, and the
Corporation shall not record such transfer on its books or treat any purported transferee of such Registrable Securities as
the owner thereof for any purpose.

Section 13.        MNPI Provisions .

(a)       Each Holder acknowledges that the provisions of this Agreement that require communications by the

Corporation or other Holders to such Holder may result in such Holder and its Representatives (as defined below)
acquiring MNPI (which may include, solely by way of illustration, the fact that an offering of the Corporation’s
securities is pending or the number of Corporation securities or the identity of the selling Holders).

(b)       Each Holder agrees that it will maintain the confidentiality of such MNPI and, to the extent such Holder is

not a natural person, such confidential treatment shall be in accordance with procedures adopted by it in good faith to
protect confidential information of third parties delivered to such Holder (“ Policies
”); provided
that a holder may
deliver or disclose MNPI to (i) its directors, officers, employees, agents, attorneys, affiliates and financial and other
advisors (collectively, the “ Representatives
”), but solely to the extent such disclosure reasonably relates to its
evaluation of exercise of its rights under this Agreement and the sale of any Registrable Securities in connection with the
subject of the notice, (ii) any federal or state regulatory

24

 
 
 
 
 
 
 
authority having jurisdiction over such Holder, (iii) any Person if necessary to effect compliance with any law, rule,
regulation or order applicable to such Holder, (iv) in response to any subpoena or other legal process, or (v) in
connection with any litigation to which such Holder is a party; provided
further
, that in the case of clause (i) , the
recipients of such MNPI are subject to the Policies or agree to hold confidential the MNPI in a manner substantially
consistent with the terms of Section 13 and that in the case of clauses (ii) through (v) , such disclosure is required by law
and such Holder shall promptly notify the Corporation of such disclosure to the extent such Holder is legally permitted to
give such notice.

(c)       Each Holder shall have the right, at any time and from time to time (including after receiving information

regarding any potential Public Offering), to elect to not receive any notice that the Corporation or any other Holders
otherwise are required to deliver pursuant to this Agreement by delivering to the Corporation a written statement signed
by such Holder that it does not want to receive any notices hereunder (an “ Opt-Out
Request
”); in which case and
notwithstanding anything to the contrary in this Agreement the Corporation and other Holders shall not be required to,
and shall not, deliver any notice or other information required to be provided to Holders hereunder to the extent that the
Corporation or such other Holders reasonably expect would result in a Holder acquiring MNPI.  An Opt-Out Request
may state a date on which it expires or, if no such date is specified, shall remain in effect indefinitely.  A Holder who
previously has given the Corporation an Opt-Out Request may revoke such request at any time, and there shall be no
limit on the ability of a Holder to issue and revoke subsequent Opt-Out Requests; provided
that each Holder shall use
commercially reasonable efforts to minimize the administrative burden on the Corporation arising in connection with any
such Opt-Out Requests.

Section 14.        General Provisions .

(a)        Amendments and Waivers .  Except as otherwise provided herein, the provisions of this Agreement may

be amended, modified or waived only with the prior written consent of the Corporation and each Controlling Holder;
provided
that no such amendment, modification or waiver that would materially and adversely affect a Holder in a
manner materially different than any other Holder ( provided
that the accession by Additional Investors to this
Agreement pursuant to Section 9 shall not be deemed to adversely affect any Holder), shall be effective against such
Holder without the consent of such Holder that is materially and adversely affected thereby.  The failure or delay of any
Person to enforce any of the provisions of this Agreement shall in no way be construed as a waiver of such provisions
and shall not affect the right of such Person thereafter to enforce each and every provision of this Agreement in
accordance with its terms.  A waiver or consent to or of any breach or default by any Person in the performance by that
Person of his, her or its obligations under this Agreement shall not be deemed to be a consent or waiver to or of any other
breach or default in the performance by that Person of the same or any other obligations of that Person under this
Agreement.

(b)        Remedies .  The parties to this Agreement shall be entitled to enforce their rights under this Agreement

specifically (without posting a bond or other security), to recover damages caused by reason of any breach of any
provision of this Agreement and to exercise all other rights existing in their favor.  The parties hereto agree and
acknowledge that a breach of this Agreement would cause irreparable harm and money damages would not be an
adequate remedy

25

 
 
 
 
 
for any such breach and that, in addition to any other rights and remedies existing hereunder, any party shall be entitled
to specific performance and/or other injunctive relief from any court of law or equity of competent jurisdiction (without
posting any bond or other security) in order to enforce or prevent violation of the provisions of this Agreement.

(c)        Severability .  Whenever possible, each provision of this Agreement shall be interpreted in such manner
as to be effective and valid under applicable law, but if any provision of this Agreement is held to be prohibited, invalid,
illegal or unenforceable in any respect under any applicable law or regulation in any jurisdiction, such prohibition,
invalidity, illegality or unenforceability shall not affect the validity, legality or enforceability of any other provision of
this Agreement in such jurisdiction or in any other jurisdiction, but this Agreement shall be reformed, construed and
enforced in such jurisdiction as if such prohibited, invalid, illegal or unenforceable provision had never been contained
herein.

(d)        Entire Agreement .  Except as otherwise provided herein, this Agreement contains the complete

agreement and understanding among the parties hereto with respect to the subject matter hereof and supersedes and
preempts any prior understandings, agreements or representations by or among the parties hereto, written or oral, which
may have related to the subject matter hereof in any way.

(e)        Successors and Assigns .  This Agreement shall bind and inure to the benefit and be enforceable by the

Corporation and its successors and assigns and the Holders and their respective successors and assigns (whether so
expressed or not).  In addition, whether or not any express assignment has been made, the provisions of this Agreement
which are for the benefit Holders are also for the benefit of, and enforceable by, any subsequent or successor Holder.

(f)         Notices .  Any notice, demand or other communication to be given under or by reason of the provisions

of this Agreement shall be in writing and shall be deemed to have been given (i) when delivered personally to the
recipient, (ii) when sent by confirmed electronic mail or facsimile if sent during normal business hours of the recipient
but; if not, then on the next Business Day, (iii) one Business Day after it is sent to the recipient by reputable overnight
courier service (charges prepaid) or (iv) three Business Days after it is mailed to the recipient by first class mail, return
receipt requested.  Such notices, demands and other communications shall be sent to the Corporation at the address
specified below and to any Original Equity Owner or to any other party subject to this Agreement at such address as
indicated on the Schedule of Investors, or at such address or to the attention of such other Person as the recipient party
has specified by prior written notice to the sending party.  Any party may change such party’s address for receipt of
notice by providing prior written notice of the change to the sending party as provided herein.  The Corporation’s address
is:

Camping World Holdings, Inc.
250 Parkway Drive, Suite 270
Lincolnshire, IL 60069 
Attn: General Counsel

With a copy to:

26

 
 
 
 
 
 
 
Latham & Watkins LLP 
885 Third Avenue 
New York, New York 10022 
Attn: Marc D. Jaffe, Esq. 
Facsimile: (212) 751-4864

or to such other address or to the attention of such other Person as the recipient party has specified by prior written notice
to the sending party.

(g)        Business Days .  If any time period for giving notice or taking action hereunder expires on a day that is

not a Business Day, the time period shall automatically be extended to the immediately following Business Day.

(h)        Governing Law .  The corporate law of the State of Delaware shall govern all issues and questions

concerning the relative rights of the Corporation and its stockholders.  All other issues and questions concerning the
construction, validity, interpretation and enforcement of this Agreement and the exhibits and schedules hereto shall be
governed by, and construed in accordance with, the laws of the State of New York, without giving effect to any choice of
law or conflict of law rules or provisions (whether of the State of New York or any other jurisdiction) that would cause
the application of the laws of any jurisdiction other than the State of New York.

(i)         MUTUAL WAIVER OF JURY TRIAL .  AS A SPECIFICALLY BARGAINED FOR INDUCEMENT

FOR EACH OF THE PARTIES HERETO TO ENTER INTO THIS AGREEMENT (AFTER HAVING THE
OPPORTUNITY TO CONSULT WITH COUNSEL), EACH PARTY HERETO EXPRESSLY WAIVES THE RIGHT
TO TRIAL BY JURY IN ANY LAWSUIT OR PROCEEDING RELATING TO OR ARISING IN ANY WAY FROM
THIS AGREEMENT OR THE MATTERS CONTEMPLATED HEREBY.

(j)         CONSENT TO JURISDICTION AND SERVICE OF PROCESS .  EACH OF THE PARTIES
IRREVOCABLY SUBMITS TO THE NON-EXCLUSIVE JURISDICTION OF THE FEDERAL COURTS OF THE
UNITED STATES OF AMERICA LOCATED IN THE CITY AND COUNTY OF NEW YORK BOROUGH OF
MANHATTAN, FOR THE PURPOSES OF ANY SUIT, ACTION OR OTHER PROCEEDING ARISING OUT OF
THIS AGREEMENT, ANY RELATED AGREEMENT OR ANY TRANSACTION CONTEMPLATED HEREBY OR
THEREBY.  EACH OF THE PARTIES HERETO FURTHER AGREES THAT SERVICE OF ANY PROCESS,
SUMMONS, NOTICE OR DOCUMENT BY U.S. REGISTERED MAIL TO SUCH PARTY’S RESPECTIVE
ADDRESS SET FORTH ABOVE SHALL BE EFFECTIVE SERVICE OF PROCESS FOR ANY ACTION, SUIT OR
PROCEEDING WITH RESPECT TO ANY MATTERS TO WHICH IT HAS SUBMITTED TO JURISDICTION IN
THIS PARAGRAPH.  EACH OF THE PARTIES HERETO IRREVOCABLY AND UNCONDITIONALLY WAIVES
ANY OBJECTION TO THE LAYING OF VENUE OF ANY ACTION, SUIT OR PROCEEDING ARISING OUT OF
THIS AGREEMENT, ANY RELATED DOCUMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY
AND THEREBY IN THE UNITED STATES DISTRICT COURT FOR THE DISTRICT OF DELAWARE, AND
HEREBY AND THEREBY FURTHER IRREVOCABLY AND UNCONDITIONALLY WAIVES AND AGREES
NOT TO PLEAD OR CLAIM IN ANY SUCH COURT THAT ANY SUCH ACTION, SUIT OR PROCEEDING

27

 
 
 
 
 
 
 
BROUGHT IN ANY SUCH COURT HAS BEEN BROUGHT IN AN INCONVENIENT FORUM.

(k)        No Recourse .  Notwithstanding anything to the contrary in this Agreement, the Corporation and each
Holder agrees and acknowledges that no recourse under this Agreement or any documents or instruments delivered in
connection with this Agreement, shall be had against any current or future director, officer, employee, general or limited
partner or member of any Holder or of any Affiliate or assignee thereof, whether by the enforcement of any assessment
or by any legal or equitable proceeding, or by virtue of any statute, regulation or other applicable law, it being expressly
agreed and acknowledged that no personal liability whatsoever shall attach to, be imposed on or otherwise be incurred by
any current or future officer, agent or employee of any Holder or any current or future member of any Holder or any
current or future director, officer, employee, partner or member of any Holder or of any Affiliate or assignee thereof, as
such for any obligation of any Holder under this Agreement or any documents or instruments delivered in connection
with this Agreement for any claim based on, in respect of or by reason of such obligations or their creation.

(l)         Descriptive Headings; Interpretation .  The descriptive headings of this Agreement are inserted for

convenience only and do not constitute a part of this Agreement.  The use of the word “including” in this Agreement
shall be by way of example rather than by limitation.

(m)       No Strict Construction .  The language used in this Agreement shall be deemed to be the language chosen

by the parties hereto to express their mutual intent, and no rule of strict construction shall be applied against any party.

(n)        Counterparts .  This Agreement may be executed in multiple counterparts, any one of which need not

contain the signature of more than one party, but all such counterparts taken together shall constitute one and the same
agreement.

(o)        Electronic Delivery .  This Agreement, the agreements referred to herein, and each other agreement or
instrument entered into in connection herewith or therewith or contemplated hereby or thereby, and any amendments
hereto or thereto, to the extent executed and delivered by means of a photographic, photostatic, facsimile or similar
reproduction of such signed writing using a facsimile machine or electronic mail shall be treated in all manner and
respects as an original agreement or instrument and shall be considered to have the same binding legal effect as if it were
the original signed version thereof delivered in person.  At the request of any party hereto or to any such agreement or
instrument, each other party hereto or thereto shall re-execute original forms thereof and deliver them to all other
parties.  No party hereto or to any such agreement or instrument shall raise the use of a facsimile machine or electronic
mail to deliver a signature or the fact that any signature or agreement or instrument was transmitted or communicated
through the use of a facsimile machine or electronic mail as a defense to the formation or enforceability of a contract and
each such party forever waives any such defense.

(p)        Further Assurances .  In connection with this Agreement and the transactions contemplated hereby, each
Holder shall execute and deliver any additional documents and instruments and perform any additional acts that may be
necessary or appropriate to effectuate and perform the provisions of this Agreement and the transactions contemplated
hereby.

28

 
 
 
 
 
 
 
 
(q)        No Inconsistent Agreements .  The Corporation shall not hereafter enter into any agreement with respect

to its securities which is inconsistent with or violates the rights granted to the Holders in this Agreement.

* * * * *

29

 
 
 
 
IN WITNESS WHEREOF, the parties have executed this Registration Rights Agreement as of the date first

written above.

CAMPING WORLD HOLDINGS, INC.

By:
/s/ Marcus A. Lemonis
Name: Marcus A. Lemonis
Title:   Chief Executive Officer

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
CWGS HOLDING, LLC

By:
/s/ Marcus A. Lemonis
Name: Marcus A. Lemonis
Title:   Chief Executive Officer

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
CVRV ACQUISITION LLC

By:

/s/ Ross A. Oliver
Name: Ross A. Oliver
Title:   General Counsel

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CVRV ACQUISITION II LLC

By:

/s/ Ross A. Oliver
Name:   Ross A. Oliver
Title:     General Counsel

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
 
Andris A. Baltins

By:

/s/ Andris A. Baltins

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
K. Dillon Schickli

By:

/s/ K. Dillon Schickli

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Thomas F. Wolfe

By:

/s/ Thomas F. Wolfe

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Brent L. Moody

By:

/s/ Brent L. Moody

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Roger L. Nuttall

By:

/s/ Roger L. Nuttall

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Mark J. Boggess

By:

/s/ Mark J. Boggess

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Matthew Baden

By:

/s/ Matthew Baden

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
John Sirpilla

By:

/s/ John Sirpilla

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Prabhuling Patel

By:

/s/ Prabhuling Patel

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Tamara Ward

By:

/s/ Tamara Ward

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
 
 
 
Mike Siemens

By:

/s/ Mike Siemens

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Steve Hedlund

By:

/s/ Steve Hedlund

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Brock Whinnery

By:

/s/ Brock Whinnery

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Ann Jackson

By:

/s/ Ann Jackson

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Lisa L. Marshall Revocable Living Trust

/s/ Lisa L. Marshall

By:
Name:
Title:

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dale Hendrix

By:

/s/ Dale Hendrix

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Karin Bell

By:

/s/ Karin Bell

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Seth Rosenberg

By:

/s/ Seth Rosenberg

[ Signature
Page
to
Registration
Rights
Agreement
]

 
 
 
 
 
 
 
 
 
 
Holder

CWGS Holding, LLC
CVRV Acquisition LLC
CVRV Acquisition II LLC
Andris A. Baltins
K. Dillon Schickli
Thomas F. Wolfe
Brent L. Moody
Roger L. Nuttall
Mark J. Boggess
Matthew Baden
John Sirpilla
Prabhuling Patel
Tamara Ward
Mike Siemens
Steve Hedlund
Brock Whinnery
Ann Jackson
Lisa L. Marshall Revocable Living Trust
Dale Hendrix
Karin Bell
Seth Rosenberg

SCHEDULE OF INVESTORS

Controlling
Holder?

Continuing Equity Owner/ 
Former Equity Owner

Yes
Yes
Yes
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No

Continuing Equity Owner
Continuing Equity Owner
Former Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner
Continuing Equity Owner

 
 
 
 
 
EXHIBIT A

REGISTRATION RIGHTS AGREEMENT JOINDER

The undersigned is executing and delivering this Joinder pursuant to the Registration Rights Agreement dated as

of [●], 2016 (as the same may hereafter be amended, the “ Registration
Rights
Agreement
”), among Camping World
Holdings, Inc., a Delaware corporation (the “ Corporation
”), and the other person named as parties therein.

By executing and delivering this Joinder to the Corporation, and upon acceptance hereof by the Corporation upon
the execution of a counterpart hereof, the undersigned hereby agrees to become a party to, to be bound by, and to comply
with the provisions of the Registration Rights Agreement as a Holder of Registrable Securities in the same manner as if
the undersigned were an original signatory to the Registration Rights Agreement, and the undersigned’s shares of Class
A Common Stock shall be included as Registrable Securities under the Registration Rights Agreement to the extent
provided therein.  The Corporation is directed to add the address below the undersigned’s signature on this Joinder to the
Schedule of Investors attached to the Registration Rights Agreement.

Accordingly, the undersigned has executed and delivered this Joinder as of the __________ day of __________,

20__.

  Signature of Stockholder

  Print Name of Stockholder

Its:

  Address:

Agreed and Accepted as of
__________, 20__

Camping World Holdings, Inc.

By:
Name:
Its:

 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 21.1

Legal Name
Affinity Brokerage, LLC
Affinity Group Holding, LLC
Affinity Guest Services, LLC
Affinity Road and Travel Club, LLC
AGI Intermediate Holdco, LLC
AGI Productions, LLC
American RV Centers, LLC
Americas Road and Travel Club, Inc.
Arizona RV Centers, LLC
Atlantic RV Centers, LLC
Blaine Jensen RV Centers, LLC
Bodily RV II, Inc.
Bodily RV, Inc.
Burnside Brokers, LLC
Burnside Finance, LLC
Burnside RV Centers, LLC
Camp Coast to Coast, LLC
Camping Time RV Centers, LLC
Camping World Card Services, Inc.
Camping World Insurance Services of Kentucky, Inc.
Camping World Insurance Services of Nevada, Inc.
Camping World Insurance Services of Texas, Inc.
Camping World Leasing Company, LLC
Camping World RV Sales, LLC
Camping World, Inc.
Coast to Coast Marketing Group, LLC
CW Michigan, Inc.
CWFR Capital Corp.
CWGS Enterprises, LLC
CWGS Group, LLC
CWH BR, LLC
CWI, Inc.
Dusty’s Camper World, LLC
Ehlert Publishing Group, LLC
Emerald Cost RV Center, LLC
F2 Creative, LLC
Foley RV Center, LLC
FreedomCare Insurance Services, LLC
FreedomRoads Finance Company, LLC
FreedomRoads Holding Company, LLC
FreedomRoads Intermediate Holdco, LLC
FreedomRoads Operations Company, LLC
FreedomRoads Property Company, LLC
FreedomRoads RV, Inc.

     State of Incorporation
  Delaware
  Delaware
  Delaware
Texas
  Delaware
  Delaware
  Minnesota
Texas
  Minnesota
  Minnesota
  Minnesota
Idaho
Idaho
  Minnesota
  Minnesota
  Minnesota
  Delaware
  Minnesota
  Ohio
  Kentucky
  Nevada

Texas
  Minnesota
  Minnesota
  Kentucky
  Delaware
  Delaware
  Delaware
  Delaware
  Delaware
  Delaware
  Kentucky
  Minnesota
  Delaware
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Delaware

 
 
 
 
 
 
 
 
Legal Name
FreedomRoads, LLC
FRHP Lincolnshire, LLC
FRI, LLC
Gary’s RV Centers, LLC
Golf Card International, LLC
Golf Card Resort Service, LLC
Good Sam Enterprises, LLC
GSS Enterprises, LLC
Hart City RV Center, LLC
Holiday Kamper Company of Columbia, LLC
ITM Holding Company #2, LLC
ITM Holding Company, LLC
K&C RV Centers, LLC
Meyer’s RV Centers, LLC
Northwest RV Centers, LLC
Olinger RV Centers, LLC
Outdoor Buys, Inc.
Power Sports Media, LLC
RV World, LLC
RV’S.com, LLC
Shipp’s RV Centers, LLC
Sirpilla RV Centers, LLC
Southwest RV Centers, LLC
Stier’s RV Centers, LLC
Stout’s RV Center, LLC
TL Enterprises, LLC
Tom Johnson Camping Center Charlotte, Inc.
Tom Johnson Camping Center, Inc.
VBI, LLC
Venture Out RV Center, Inc.
Wheeler RV Las Vegas, LLC

     State of Incorporation
  Minnesota
  Minnesota
  Minnesota
  Minnesota
Delaware
Delaware
Delaware
Delaware
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
Kentucky
Delaware
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
  Minnesota
Delaware
North Carolina
North Carolina
Delaware
California
  Minnesota

 
 
 
 
 
 
 
 
 
 
 
 
Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the Registration Statement on Form S-8 (No. 333-
214040) pertaining to the Camping World Holdings, Inc. 2016 Incentive Award Plan of our report dated
March 13, 2017, with respect to the consolidated financial statements and schedules of Camping World
Holdings, Inc. included in this Annual Report (Form 10-K) of Camping World Holdings, Inc. for the year
ended December 31, 2016.

/s/ Ernst & Young LLP

Exhibit 23.1

Los Angeles, California
March 13, 2017

Exhibit 24.1

 
 
 
 
 
 
 
 
POWER OF ATTORNEY

Exhibit 24.1

KNOW ALL MEN BY THESE PRESENTS, that CAMPING WORLD HOLDINGS, INC., a Delaware corporation (the
“Company”), and each of the undersigned directors of the Company, hereby constitutes and appoints Marcus A.
Lemonis and Thomas F. Wolfe, and each of them (with full power to each of them to act alone), his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution, for him and on his behalf in his name,
place and stead, in any and all capacities to sign, execute, affix his seal thereto and file, or cause such actions to be
taken with regards to, the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 under the
Securities Exchange Act of 1934, as amended, including any amendment or amendments thereto, with all exhibits
and any all documents required to be filed with respect thereto with any regulatory authority.

There is hereby granted to said attorneys-in-fact and agents, and each of them, full power and authority to do and
perform each and every act and thing, requisite and necessary to be done in respect of the foregoing as fully as he or
himself might or could do if personally present, thereby ratifying and confirming all that said attorneys-in-fact and
agents, or their substitute or substitutes may lawfully do or cause to be done by virtue hereof.

This Power of Attorney may be executed in any number of counterparts, each of which shall be an original, but all of
which taken together shall constitute one and the same instrument and any of the undersigned directors may execute
this Power of Attorney by signing any such counterpart.

Signature

/s/ Stephen Adams
Stephen Adams

/s/ Andris A. Baltins
Andris A. Baltins

/s/ Brian P. Cassidy
Brian P. Cassidy

/s/ Mary J. George
Mary J. George

/s/ Daniel G. Kilpatrick
Daniel G. Kilpatrick

/s/ Jeffrey A. Marcus
Jeffrey A. Marcus

/s/ K. Dillon Schickli
K. Dillon Schickli

Title

Director

Director

Director

Director

Director

Director

Director

Date

March 13, 2017

March 13, 2017

March 13, 2017

March 13, 2017

March 13, 2017

March 13, 2017

March 13, 2017

Exhibit 31.1

 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.1

I, Marcus A. Lemonis, certify that:

1. I have reviewed this Annual Report on Form 10-K of Camping World Holdings, Inc.;

CERTIFICATIONS

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;

(b) [Omitted]

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred
during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control
over financial reporting; and;

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or
persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant
role in the registrant's internal control over financial reporting.

Date: March 13, 2017

By:

/s/ Marcus A. Lemonis
Marcus A. Lemonis
Chairman and Chief Executive Officer
(Principal Executive Officer)

Exhibit 31.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

I, Thomas F. Wolfe, certify that:

1. I have reviewed this Annual Report on Form 10-K of Camping World Holdings, Inc.;

CERTIFICATIONS

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;

(b) [Omitted]

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred
during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control
over financial reporting; and;

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or
persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process,
summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant
role in the registrant's internal control over financial reporting.

Date: March 13, 2017

By: /s/ Thomas F. Wolfe
Thomas F. Wolfe
Chief Financial Officer and Secretary
(Principal Financial Officer)

Exhibit 32.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

Exhibit 32.1

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report on Form 10-K of Camping World Holdings, Inc. (the “Company”)
for  the period ended December  31, 2016, as filed  with the  U.S. Securities  and Exchange Commission  on the
date  hereof  (the  “Report”),  I,  Marcus  A.  Lemonis,  Chairman  and  Chief  Executive  Officer  of  the  Company,
hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that, to my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange

Act of 1934, as amended; and

(2)  the  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial

condition and results of operations of the Company.

Date: March 13, 2017

By:

/s/ Marcus A. Lemonis
Marcus A. Lemonis
Chairman and Chief Executive Officer
(Principal Executive Officer)

Exhibit 32.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

Exhibit 32.2

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report on Form 10-K of Camping World Holdings, Inc. (the “Company”) for the
period ended December 31, 2016, as filed with the U.S. Securities and Exchange Commission on the date hereof (the
“Report”), I, Thomas F. Wolfe, Chief Financial Officer and Secretary of the Company, hereby certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of

1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and

results of operations of the Company.

Date: March 13, 2017

By:

/s/ Thomas F. Wolfe
Thomas F. Wolfe
Chief Financial Officer and Secretary
(Principal Financial Officer)