2018 ANNUAL REPORT
Dear Fellow Shareholders,
We continue to focus on driving long-term profitable growth around three strategic priorities: 1) expanding our
customer base, 2) growing our Good Sam Club membership levels, and 3) increasing our number of transactions
across our extensive network of RV and outdoor assets and offerings.
After several years of strong growth, sales of new RV vehicles began to moderate across the industry last year. We
reacted swiftly by lowering RV inventory levels, trimming headcount, consolidating the retail business, consolidating
warehouses, closing underperforming locations, and making a number of organizational changes.
Despite some headwinds, we increased total revenue by $512 million to a record $4.8 billion and generated $313 million
in adjusted EBITDA(1) in 2018. Just as important and in line with our strategic priorities, we increased our RV and outdoor
Active Customers, Good Sam Club membership levels, and RV and outdoor transactions to record levels of 5.1 million,
2.1 million, and 7.4 million, respectively, in 2018.
Our extensive network of assets and offerings allows us to engage with RV and outdoor consumers and develop
customer relationships in a variety of ways, and we are continuously expanding our RV and outdoor footprint to widen
our customer funnel and increase our share of wallet across the RV and outdoor sector. We do this through dealership
acquisitions, building and opening new locations, expanding our product and service offerings, and enhancing our digital
and online capabilities.
In 2018, we added 74 new locations to our RV and outdoor network and through this expanded network of locations
and offerings, we sold more than 104,000 new and used RVs, handled over 2.4 million calls and 420,000 emails from RV
and outdoor related consumers, and generated nearly 129 million online visitor sessions. With the opening of the new
locations, we are optimizing our RV and outdoor merchandise assortment and building Gander RV into a powerful
second RV brand and platform.
We believe we have built a unique model that provides added stability during short-term industry fluctuations.
This model leverages our proprietary database of more than 29 million unique RV and outdoor contacts across a
comprehensive network of RV and outdoor assets and offerings that cater to both the installed base of existing RV
and outdoor consumers as well as the first-time RV buyers.
Over the last 17 years, I have grown more and more confident in the long-term growth potential of the RV and outdoor
industry. While recreational vehicles have always brought family and friends together across a variety of outdoor
activities, today’s RVs are more affordable and easier to use than ever and the base of RV owners is becoming wider
and more diverse.
As a result, I remain optimistic about the long-term outlook for the RV and outdoor industry and our ability to drive
long-term profitable growth for our stakeholders.
Sincerely,
Marcus A. Lemonis
Chairman and Chief Executive Officer
(1) Adjusted EBITDA is a non-GAAP metric. For a reconciliation of Adjusted EBITDA to the nearest GAAP metric, see the
disclosure captioned “Non-GAAP Financial Measures” beginning on page 103 of the attached annual report on Form 10-K.
2 0 1 8 A N N U A L R E P O R T
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[X]
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
OR
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to_____
Commission file number: 001-37908
CAMPING WORLD HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
81-1737145
(I.R.S. Employer
Identification No.)
250 Parkway Drive, Suite 270
Lincolnshire, IL 60069
Telephone: (847) 808-3000
(Address, including zip code, and telephone number, including
area code, of registrant’s principal executive offices)
Title of each class
Class A Common Stock, Par Value $0.01 Per Share
Name of each exchange on which registered
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange
Act. Yes No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the new registrant was required to
submit such files). Yes No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
The aggregate market value of the voting and non-voting stock held by non-affiliates of the Registrant, as of June 30, 2018, the last business
day of the Registrant’s most recently completed second fiscal quarter, was approximately $814,841,000. Solely for purposes of this disclosure, shares of
common stock held by executive officers and directors of the Registrant as of such date have been excluded because such persons may be deemed to
be affiliates.
As of March 7, 2019, the registrant had 37,193,195 shares of Class A common stock outstanding, 50,706,629 shares of Class B common
stock outstanding, and one share of Class C common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s Proxy Statement relating to its 2019 Annual Meeting of Stockholders to be filed with the Securities and Exchange
Commission within 120 days after the end of the fiscal year ended December 31, 2018 are incorporated herein by reference in Part III.
Camping World Holdings, Inc.
Form 10-K
For the Fiscal Year Ended December 31, 2018
INDEX
PART I
Item 1 Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2 Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3 Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4 Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PART II
Item 5 Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6 Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7 Management’s Discussion and Analysis of Financial Condition and Results
of Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7A Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8 Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9 Changes in and Disagreements With Accountants on Accounting and Financial
Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9A Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PART III
Item 10 Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11 Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 12 Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13 Certain Relationships and Related Transactions, and Director Independence . . . . . . . . . . .
Item 14 Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 15 Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 16 Form 10-K Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PART IV
Page
7
31
68
69
70
71
75
77
81
126
128
195
195
200
201
201
201
201
202
203
206
207
2
As used in this Annual Report on Form 10-K (this “Form 10-K”), unless the context otherwise
requires, references to:
BASIS OF PRESENTATION
•
•
•
•
•
•
•
•
•
•
•
“we,” “us,” “our,” the “Company,” “Camping World,” “Good Sam” and similar references refer to
Camping World Holdings, Inc., and, unless otherwise stated, all of its subsidiaries, including
CWGS Enterprises, LLC, which we refer to as “CWGS, LLC” and, unless otherwise stated, all of
its subsidiaries.
“Continuing Equity Owners” refers collectively to ML Acquisition, funds controlled by Crestview
Partners II GP, L.P. and the Former Profit Unit Holders and each of their permitted transferees
that own common units in CWGS, LLC and who may redeem at each of their options their
common units for, at our election (determined solely by our independent directors within the
meaning of the rules of the New York Stock Exchange who are disinterested), cash or newly-
issued shares of our Class A common stock.
“Crestview” refers to Crestview Advisors, L.L.C., a registered investment adviser to private equity
funds, including funds affiliated with Crestview Partners II GP, L.P.
“CWGS LLC Agreement” refers to CWGS, LLC’s amended and restated limited liability company
agreement, as amended.
“Former Equity Owners” refers to those Original Equity Owners controlled by Crestview Partners
II GP, L.P. that have exchanged their direct or indirect ownership interests in CWGS, LLC for
shares of our Class A common stock in connection with the consummation of our initial public
offering (“IPO”).
“Former Profit Unit Holders” refers collectively to our named executive officers (excluding Marcus
Lemonis), Andris A. Baltins and K. Dillon Schickli, who are members of our board of directors,
and certain other current and former non-executive employees and former directors, in each
case, who held common units of CWGS, LLC pursuant to CWGS, LLC’s equity incentive plan
that was in existence prior to our IPO and received common units of CWGS, LLC in exchange for
their profit units in CWGS, LLC.
“ML Acquisition” refers to ML Acquisition Company, LLC, a Delaware limited liability company,
indirectly owned by each of Stephen Adams and our Chairman and Chief Executive Officer,
Marcus Lemonis.
“ML Related Parties” refers to ML Acquisition and its permitted transferees of common units.
“ML RV Group” refers to ML RV Group, LLC, a Delaware limited liability company, wholly owned
by our Chairman and Chief Executive Officer, Marcus Lemonis.
“Original Equity Owners” refers to the direct and certain indirect owners of interests in CWGS,
LLC, collectively, prior to the Reorganization Transactions and Recapitalization (as defined in
Note 1 – Summary of Significant Accounting Policies and Note 18 – Stockholders’ Equity to our
consolidated financial statements included in Part II, Item 8 of this Form 10-K, respectively)
conducted in conjunction with our IPO, including ML Acquisition, funds controlled by Crestview
Partners II GP, L.P. and the Former Profit Unit Holders.
“Tax Receivable Agreement” refers to the tax receivable agreement that the Company entered
into with CWGS, LLC, each of the Continuing Equity Owners and Crestview Partners II GP, L.P.
in connection with the Company’s IPO.
3
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Form 10-K contains forward-looking statements. We intend such forward-looking statements to
be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than
statements of historical facts contained in this Form 10-K may be forward-looking statements. Statements
regarding our future results of operations and financial position, business strategy and plans and objectives of
management for future operations, including, among others, statements regarding expected new retail
location openings, including greenfield locations and acquired locations, as well as Gander-branded retail
locations; profitability of new retail locations; our working capital needs and the funding thereof; our intent to
increase borrowings in the near term to fund certain store openings and dealership acquisitions; use of
proceeds from our borrowings under the Senior Secured Credit Facilities (as defined below); sufficiency of
our sources of liquidity and capital and potential need for additional financing; future capital expenditures and
debt service obligations; refinancing, retirement or exchange of outstanding debt; our plans to increase
product offerings and grow our businesses to enhance revenue and cash flow, and increase our overall
profitability; expectations regarding consumer behavior and growth; industry trends; our comparative
advantages; our plans and ability to expand our consumer base; our ability to respond to changing business
and economic conditions; volatility in sales and potential impact of miscalculating the demand for our products
or our product mix; our ability to drive growth; capacity of our contact centers; anticipated impact of certain
business acquisitions and opening and operation of the related retail locations; expectations regarding
increases of certain expenses; the Company’s plan with regards to the disposition of its investments in
CWGS, LLC and its expectations related to realization of a portion of certain outside basis deferred tax asset;
the Company’s intent to complete the remediation process related to material weaknesses identified as
promptly as possible and to not consider the material weaknesses remediated until our enhanced controls are
operational for a sufficient period of time and tested; and the possibility that the Company’s management may
decide to take additional measures to address the material weaknesses or modify its current remediation
plan. In some cases, you can identify forward-looking statements by terms such as ‘‘may,’’ ‘‘will,’’ ‘‘should,’’
‘‘expects,’’ ‘‘plans,’’ ‘‘anticipates,’’ ‘‘could,’’ ‘‘intends,’’ ‘‘targets,’’ ‘‘projects,’’ ‘‘contemplates,’’ ‘‘believes,’’
‘‘estimates,’’ ‘‘predicts,’’ ‘‘potential’’ or ‘‘continue’’ or the negative of these terms or other similar expressions.
Forward-looking statements involve known and unknown risks, uncertainties and other important factors that
may cause our actual results, performance or achievements to be materially different from any future results,
performance or achievements expressed or implied by the forward-looking statements. We believe that these
important factors include, but are not limited to, the following:
•
•
•
the availability of financing to us and our customers;
fuel shortages, or high prices for fuel;
the well-being, as well as the continued popularity and reputation for quality, of our
manufacturers;
• general economic conditions in our markets, and ongoing economic and financial uncertainties;
• our ability to attract and retain customers;
•
competition in the market for services, protection plans, products and resources targeting the RV
lifestyle or RV enthusiast;
• our expansion into new, unfamiliar markets, businesses, or product lines or categories, as well as
delays in opening or acquiring new retail locations;
• unforeseen expenses, difficulties, and delays frequently encountered in connection with
expansion through acquisitions;
• our failure to maintain the strength and value of our brands;
4
• our ability to successfully order and manage our inventory to reflect consumer demand in a
volatile market and anticipate changing consumer preferences and buying trends;
•
•
fluctuations in our same store sales and whether they will be a meaningful indicator of future
performance;
the cyclical and seasonal nature of our business;
• our ability to operate and expand our business and to respond to changing business and
economic conditions, which depends on the availability of adequate capital;
•
the restrictive covenants imposed by our Senior Secured Credit Facilities and Floor Plan Facility,
both defined herein;
• our reliance on eight fulfillment and distribution centers for our retail, e-commerce and catalog
businesses;
• natural disasters, whether or not caused by climate change, unusual weather condition, epidemic
outbreaks, terrorist acts and political events;
• our dependence on our relationships with third-party providers of services, protection plans,
products and resources and a disruption of these relationships or of these providers’ operations;
• whether third-party lending institutions and insurance companies will continue to provide
financing for RV purchases;
• our inability to retain senior executives and attract and retain other qualified employees;
• our ability to meet our labor needs;
•
risks associated with leasing substantial amounts of space, including our inability to maintain the
leases for our retail locations or locate alternative sites for our stores in our target markets and on
terms that are acceptable to us;
• our business being subject to numerous federal, state and local regulations;
•
regulations applicable to the sale of extended service contracts;
• our dealerships’ susceptibility to termination, non-renewal or renegotiation of dealer agreements
if state dealer laws are repealed or weakened;
• potential impact of material weaknesses in our internal control over financial reporting;
• our failure to comply with certain environmental regulations;
•
climate change legislation or regulations restricting emission of ‘‘greenhouse gases;’’
• a failure in our e-commerce operations, security breaches and cybersecurity risks;
• our inability to enforce our intellectual property rights and accusations of our infringement on the
intellectual property rights of third parties;
• our inability to maintain or upgrade our information technology systems or our inability to convert
to alternate systems in an efficient and timely manner;
• disruptions to our information technology systems or breaches of our network security;
•
realization of anticipated benefits and cost savings related to recent acquisitions;
5
• potential litigation relating to products we sell as a result of recent acquisitions, including firearms
and ammunition;
• Marcus Lemonis, through his beneficial ownership of our shares directly or indirectly held by ML
Acquisition Company, LLC and ML RV Group, LLC, has substantial control over us and may
approve or disapprove substantially all transactions and other matters requiring approval by our
stockholders, including, but not limited to, the election of directors;
•
the exemptions from certain corporate governance requirements that we will qualify for, and
intend to rely on, due to the fact that we are a ‘‘controlled company’’ within the meaning of the
New York Stock Exchange (“NYSE”) listing requirements;
• whether we are able to realize any tax benefits that may arise from our organizational structure
and any redemptions or exchanges of CWGS Enterprises, LLC common units for cash or stock;
and
•
the other factors set forth under ‘‘Risk Factors’’ In Item 1A of Part I of this Form 10-K.
We qualify all of our forward-looking statements by these cautionary statements. The forward-looking
statements in this Form 10-K are only predictions. We have based these forward-looking statements largely
on our current expectations and projections about future events and financial trends that we believe may
affect our business, financial condition and results of operations. Because forward-looking statements are
inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not
rely on these forward-looking statements as predictions of future events. The events and circumstances
reflected in our forward-looking statements may not be achieved or occur and actual results could differ
materially from those projected in the forward-looking statements. Except as required by applicable law, we
do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result
of any new information, future events, changed circumstances or otherwise. For a further discussion of the
risks relating to our business, see “Item 1A—Risk Factors” in Part I of this Form 10-K.
6
ITEM 1. BUSINESS
PART I
For purposes of this Form 10-K, we define an "Active Customer" as a customer who has
transacted with us in any of the eight most recently completed fiscal quarters prior to the date of
measurement. Unless otherwise indicated, the date of measurement is December 31, 2018, our most
recently completed fiscal quarter. Additionally, references herein to the approximately 9 million U.S.
households that own a recreational vehicle are based on The RV Consumer in 2011, an industry
report published by the University of Michigan in 2011 (the "RV Survey"), which we believe to be the
most recent such survey.
Our Company
Camping World Holdings, Inc. (together with its subsidiaries, referred to as “Camping World”, “the
Company”, “we”, “us” or “our” unless specified otherwise) is America’s largest retailer of recreational vehicles
(“RVs”) and RV-related products and services, and a large retailer of outdoor lifestyle and active sports-
related products and services. Our mission is to bring families and friends together through the enjoyment of
the RV and outdoor lifestyle. To best serve the estimated 9 million U.S. households that own an RV and our
base of 5.1 million Active Customers, we offer a comprehensive portfolio of services, protection plans,
products and resources for RV and outdoor enthusiasts through our national network of retail locations and
our direct marketing business. The lifestyle element of the RV and outdoor industry, our comprehensive
assortment of products and services, and the multi-year nature of many of our products and services allows
us to build long-lasting relationships with our customers that we are continuously looking to enhance and
grow. We segment our business into three different areas, Consumer Services and Plans, Dealership and
7
Retail, and we provide our product and service offerings primarily through our three iconic brands, Good Sam,
Camping World, and Gander.
Good Sam
Consumer Services
and Plans
New and Used
Vehicles
Dealership
Parts, Service and
Other(1)
Finance and
Insurance
Retail
• New and used
recreational
vehicles
- Travel trailers
- Fifth wheel
trailers
- Motorhomes
• RV and auto repair
and maintenance
• Installation of parts &
accessories
• Collision repair
• OEM and aftermarket
parts
• Vehicle financing
• Protection plans
- Extended vehicle
service contracts
- Tire, wheel, paint
and fabric
protection
- Gap protection
- Travel protection
- Emergency
roadside
assistance and
alert notifications
• Extended vehicle service
contracts
• Emergency roadside
assistance
• Property and casualty
insurance programs
• Membership clubs
• Vehicle financing and
refinancing
• Travel protection
• Co-branded credit cards
• Consumer activities and
resources:
- Membership events and
chapters
- Consumer shows
- Trip planning, travel
directories and
campground / fuel
discounts
- Consumer magazines
- E-commerce and social
media
- Contact centers and
technical hotlines
Hosted online forums
• RV accessories,
maintenance products
and supplies
- Generators and
electrical
- Satellite receivers
and GPS
- Towing and
hitching
- RV appliances
- Essential supplies
• RV and auto repair
and maintenance
• Installation of RV
parts & accessories
• RV aftermarket parts
• Outdoor lifestyle
products
- Hunting, fishing,
boating and non-
RV camping
- Biking, snow
skiing/boarding,
sailboarding and
skateboarding
• Water and marine
• Cycling
• Active sports
• Clothing and footwear
(1) Certain dealership locations without an accompanying retail location will also sell RV accessories, maintenance products and
supplies.
We believe our Consumer Services and Plans business, consisting in part of our Good Sam branded
offerings, provides the RV industry’s broadest and deepest range of such plans and programs. Across our
extended vehicle service contracts, emergency roadside assistance, property and casualty insurance
programs and membership clubs, we experienced high annual retention rates that ranged between 64% and
68%, 64% and 71%, and 65% and 74%, for the years ended December 31, 2018, 2017 and 2016,
respectively. We also operate the Good Sam Club, which we believe is the largest RV organization in the
world, with approximately 2.1 million members as of December 31, 2018. Membership benefits include a
variety of discounts, exclusive benefits, specialty publications and other membership benefits, all of which we
believe enhance the RV experience, drive customer engagement and provide cross-selling opportunities for
our other services, protection plans and products.
We believe we are the largest retailer of RVs and RV-related products and services in the United
States, and a large retailer of products and services for outdoor activities and active sports enthusiasts. Our
Dealership and Retail segments shared a total of 227 retail locations across 36 states as of December 31,
2018. A majority of our locations offer Dealership and/or Retail related products and services under the
Camping World, Gander Outdoors, and/or Gander RV branded storefronts. Our retail locations are
strategically located in key national RV markets and are staffed with knowledgeable local team members,
providing customers access to extensive RV expertise. In 2018, our network of Dealership and Retail
locations generated approximately 7.4 million transactions, continuing to build our Active Customer database.
8
We attract new customers primarily through our retail locations, e-commerce platforms and direct
marketing operations. Once we acquire customers through a transaction, they become part of our customer
database where we leverage customized customer relationship management (“CRM”) tools and analytics to
actively engage, market and sell numerous products and services. Our goal is to consistently increase our
database of customers and cross-sell our products and services through our various channels of operation to
continue gaining market share in the RV and outdoor recreational markets.
Our Strengths
Our Iconic Brands. With over fifty years of history dating back to 1966 for the Camping World and
Good Sam brands and 1960 for the Gander brand, we believe the Camping World, Good Sam and Gander
(previously Gander Mountain) brands are iconic, industry-defining brands that are synonymous with the RV
and outdoor lifestyle. Our consistent quality, commitment to customer satisfaction, breadth and depth of
offerings, and comprehensive range of RV and outdoor lifestyle products, services, and resources drive a
passionate, loyal following by our customers and an enduring trust in our brands.
Comprehensive Portfolio of Services, Protection Plans and Products. We believe we are the
only provider of a comprehensive portfolio of services, protection plans, products and resources for RV and
outdoor enthusiasts. We offer more than 10,000 products and services through our retail locations and
membership clubs. Our offerings are based on over 50 years of experience and customer feedback from RV
and outdoor enthusiasts. Further, we evaluate new products and, through acquisitions or our supplier
collaborations, offer a number of unique products that are developed based on customer feedback, including
private label products.
Customer Database. As of December 31, 2018, we had over 29.0 million unique RV and outdoor
related contacts in our database, of which approximately 5.1 million were Active Customers. We use a
customized CRM system and database analytics to track customers and selectively market and cross sell our
offerings. We believe our customer database is a competitive advantage and significant barrier to entry.
Leading Market Position and Scale. We believe we are the largest retailer of RVs in the United
States, and a large retailer of products and services for outdoor activities and active sports enthusiasts, and
we believe Good Sam is the largest RV organization in the world. This affords us an attractive opportunity to
build customer loyalty by engaging with and supporting customers with all of their RV needs and helping
families and friends enjoy the RV and outdoor lifestyle. Our scale and our long-term stability make us
attractive to our suppliers, financiers and real estate investors. The strong relationship with our suppliers
enables us to negotiate attractive product pricing and availability. We also align with our suppliers on product
development in which we leverage our customer base to provide feedback in exchange for exclusive early
launch periods for new products. In recent years, we have also leveraged our supplier relationships to
introduce private label products, which has improved our product availability.
Core of High Margin, Recurring Revenue. At the core of our offerings are certain high margin
products and services targeting the installed base of RV households and outdoor enthusiasts that generate
recurring revenue streams. These offerings include certain Consumer Services and Plan offerings, which we
believe are characterized by increased customer engagement, such as our extended vehicle service
contracts, emergency roadside assistance, property and casualty insurance programs and membership clubs.
As of December 31, 2018, 2017, and 2016, we had 3.1 million, 2.8 million, and 2.6 million participants,
respectively, across these Consumer Services and Plan offerings, including those who participated in more
than one of our offerings. The increased engagement of our customers in these areas has led to high annual
retention rates. Across our extended vehicle service contracts, emergency roadside assistance, property and
casualty insurance programs and membership clubs, for each of the years ended December 31, 2018, 2017,
and 2016, we experienced high annual retention rates that ranged between 64% and 68%, 64% and 71%,
and 65% and 74%, respectively. These offerings also include our Retail parts, services and other offerings,
which we believe to be stable and more consistent than the sale of new and used vehicles. Concentrating on
our Consumer Services and Plans and Retail parts, services and other offerings has allowed us to grow a
core of recurring revenue with gross margins of 59.5% and 33.5% respectively, for the year ended
December 31, 2018, which is higher than our consolidated gross margins of 28.4% for the year ended
December 31, 2018.
9
Variable Cost Structure and Capital Efficient Model. Our decentralized and flat management
structure coupled with incentive programs focused on sales, profitability and customer satisfaction have
allowed us to achieve a highly variable cost structure. Our database analytics provide us significant flexibility
and meaningfully improve our marketing efficiency via nimble, targeted marketing programs. We believe our
model improves margin stability through economic cycles, resulting in what we believe to be high cash flow
generation, low capital expenditure requirements and impressive returns on invested capital. As a result, we
have been successful in generating access to highly attractive real estate and floor plan financing terms,
thereby reducing costs and significantly reducing our need for capital. This capital efficient model provides a
large share of capital funding at attractive terms for new locations and acquisitions.
Experienced Team. Our management team has an average of 17 years of industry experience. We
offer highly competitive compensation tightly tied to performance, which has allowed us to attract and retain
our highly experienced management team. Since 2013, our team has increased total revenue from
$2.3 billion to $4.8 billion for the year ended December 31, 2018, increased net income from $16.9 million to
$65.6 million for the year ended December 31, 2018 and increased Adjusted EBITDA from $164.6 million to
$312.5 million for the year ended December 31, 2018. Adjusted EBITDA is a non-GAAP measure. For a
reconciliation of Adjusted EBITDA to net income, the most closely comparable GAAP measure, see “Non-
GAAP Financial Measures” in Item 7 of Part II of this Form 10-K.
Our Growth Strategy
We believe our strong brands, our comprehensive portfolio of services, protection plans, products
and resources, coupled with our extensive customer database, leading market position and expanded focus
on customer service will continue to provide us with competitive advantages in targeting and capturing a
larger share of the RV and outdoor recreational markets. With the highly fragmented nature of the RV retail
industry and the convergence of the RV and outdoor recreational markets, we believe there are substantial
opportunities to continue growing our business through the expansion of our customer base and by cross-
selling our growing portfolio of products and services. We attract new customers primarily through adding new
retail locations, target marketing, and expanding into adjacent products, services and channels of distribution.
Once we acquire customers through a transaction, they become part of our customer database where we
leverage customized CRM tools and analytics to actively engage, market and sell numerous products and
services. Our goal is to increase our database of customers and cross-selling of products and services
through our various channels of operation.
Grow Our Active Base of Customers. We expect to continue to grow our customer base primarily
through adding new retail locations, targeted marketing and expanding into adjacent products, services and
channels of distribution.
10
• New Retail Locations. Through Dealership acquisitions, Retail expansions and the opening of
new greenfield locations, we have expanded our number of Dealership and Retail locations to
227 as of December 31, 2018 from 153 as of December 31, 2017.
o Dealership Acquisitions. The RV dealership industry is highly fragmented with a large
number of independent RV dealers, and with our significant scale advantage, we believe
we are uniquely positioned to lead a strategic consolidation of this market. We use
acquisitions of independent dealers as a fast and capital efficient alternative to new retail
location openings to expand our business and grow our customer base. We believe our
experience and scale allow us to both acquire these locations at attractive valuations,
and to operate them more efficiently and with significantly improved product, service and
support offerings. Since 2012, we have successfully acquired and integrated a net of 59
new dealership locations. Most of our Dealership acquisitions are profitable within two full
calendar months after completion, with turn around acquisitions sometimes taking a few
months longer. We intend to continue to pursue acquisitions that we believe will grow our
Active Customer base and present attractive risk adjusted returns and significant value
creation opportunities.
o Retail Expansion. With the convergence of the RV and outdoor recreational markets, we
believe there is significant opportunity for us to widen our target customer base by
opening new locations, expanding our outdoor recreational product and service offerings,
and enhancing the benefits of our Good Sam Club. To this end, we made significant
investments in infrastructure, inventory, and people over the past two years and believe
we are well positioned to leverage those investments to drive future growth. As a
component of this strategy, we made several strategic acquisitions in the Retail segment
in 2017 and 2018 as follows:
On May 26, 2017, we acquired certain assets of Gander Mountain Company (“Gander
Mountain”) and its Overton’s, Inc. (“Overton’s”) marine and watersports business through
a bankruptcy auction. Prior to the bankruptcy, Gander Mountain operated 160 retail
locations and an e-commerce business that serviced the hunting, camping, fishing,
shooting sports, and outdoor markets. Following our acquisition, we rebranded the
Gander Mountain business as Gander Outdoors and began opening the rebranded
Gander Outdoors stores in December, 2017. The rebranded Gander Outdoors stores
offer a variety of RV and outdoor related products and services. As of December 31,
2018, the Gander Outdoors and Overton’s business consisted of 61 retail stores and an
e-commerce and direct marketing business.
From August 17, 2017 to April 19, 2018, we acquired several other specialty retail
businesses, that collectively operated a total of 23 specialty store locations on December
31, 2018, including:
• Active Sports, Inc. which included TheHouse.com, (“TheHouse.com”), an online retail
component of the business, specializing in bikes, sailboards, skateboards,
wakeboards, snowboards and outdoor gear with three locations;
• EIGHTEEN0THREE LLC, dba W82 (“W82”), a specialty retailer of snowboarding,
skateboarding, longboarding, swimwear, footwear, apparel and accessories with two
store locations;
• Uncle Dan's LTD, (“Uncle Dan’s”), a specialty retailer of outdoor gear, apparel and
camping supplies with six store locations;
• Erehwon Mountain Outfitter, (“Erehwon”), a specialty retailer of outdoor gear, apparel
and camping supplies with four store locations; and
11
• Rock Creek Outfitters (“Rock Creek”), a specialty retailer of outdoor gear for
kayaking, rock climbing, camping and hiking with eight store locations.
o New Greenfield Dealership Locations. We utilize proprietary data and analytical tools to
target new greenfield dealership locations. We believe there is ample white space for
additional development opportunities. Since 2012, we have successfully opened 23 new
greenfield locations. Most of our new greenfield locations are cash flow positive within
two-to-three full calendar months after opening. We intend to continue to carefully
evaluate potential locations and open sites that we believe present attractive risk
adjusted returns and significant value creation opportunities while helping to grow our
customer base.
The table below summarizes our store locations as of December 31, 2018, 2017 and 2016:
Co-habited Dealership and Retail locations . . . . . . . . . . . . . . .
Stand-alone Dealership locations . . . . . . . . . . . . . . . . . . . . . . .
Stand-alone Retail locations . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total locations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
126
15
86
227
2018
2017
2016
104
1
17
122
116
8
29
153
For the year ended December 31, 2018, we closed three Dealership locations, three Retail locations
that were Camping World RV parts and accessory stores, seven Retail locations that were Gander Outdoors
stores, and two Retail locations that were Overton’s stores.
• Targeted Marketing. We continuously work to attract new customers to our existing retail and
online locations through targeted marketing, attractive introductory offerings and access to our
wide array of resources for RV and outdoor enthusiasts. We have focused specifically on
marketing to the fast-growing demographic of younger market entrants, and through our
NASCAR Truck Series and participation at college athletic events and music festivals, we believe
we attract an outsized share of younger RV owners to our platform.
• Adjacent Products, Services and Channels of Distribution. Through relationships with
existing suppliers and through acquisitions, we will look to selectively expand into adjacent
products, services and channels of distribution. With the convergence of the RV and outdoor
recreational markets we believe there is significant opportunity for us to grow our market share by
broadening our product assortment, expanding our retail footprint and further developing our
online and e-commerce platforms. Similarly, an opportunistic vertical acquisition strategy allows
us to earn an increased margin on our services, protection plans and products, and we evaluate
such acquisitions that can allow us to capture additional sales from our customers at attractive
risk adjusted returns.
• Cross Selling Our Growing Portfolio of Products and Services. Our comprehensive
portfolio of RV and outdoor products and services, coupled with our expanding database of more
than 29.0 million unique RV-related and outdoor recreation-related contacts, provides us with the
opportunity to grow by cross selling our array of products and services. We use our customized
CRM system and database analytics to proactively market and cross sell to Active Customers.
12
Our Business Segments
We operate through three reportable segments: Consumer Services and Plans, Dealership, and
Retail. In 2018, we realigned the structure of our internal organization in a manner that caused the
composition of our reportable segments to change. Our reportable segment financial information has been
recast to reflect the updated reportable segment structure for all periods presented. See Note 22 — Segment
Information to our consolidated financial statements for further information regarding our reportable
segments. Through our retail locations, e-commerce platforms and clubs, we offer RV owners and outdoor
enthusiasts the full spectrum of services, protection plans, products and resources that we believe are
essential to operate, maintain, protect and to enjoy the RV and outdoor lifestyle.
Our Consumer Services and Plans include:
• Extended vehicle service contracts. We offer a mechanical breakdown insurance program
developed and offered exclusively for the members of the Good Sam Club and underwritten and
insured by QBE Europe Insurance Ltd (“QBE”). The contracts cover the cost of parts, labor and
repairs to motorized and towable RVs as well as autos, pick-up trucks and sport utility vehicles
(“SUVs”). The contracts ensure the members will have continuous protection during the life of the
contracts. QBE assumes full underwriting risk associated with the contracts and we are
compensated on a commission basis. As of December 31, 2018, we had approximately 69,000
contracts in force underwritten by QBE.
• Emergency roadside assistance. We offer roadside assistance for RVs, autos and
motorcycles. Our roadside assistance services include towing, jump start, tire change, mobile
mechanic and other services. Membership prices range from $70 to $160 per year depending on
coverage, with our Good Sam Club members receiving a discount. We contract with Signature’s
Nationwide Motor Club, Inc. to handle dispatch calls through its network of tow providers and we
pay a fee per incident or call. As of December 31, 2018, we had approximately 643,000 members
in our emergency roadside assistance plan.
• Property and casualty insurance programs. We provide third-party auto, RV, motorcycle and
boat specialty insurance and home insurance through arrangements with underwriters, including
National General, Progressive, Foremost and Safeco. For the year ended December 31, 2018,
we sold, through third-party insurance providers, insurance policies with an aggregate net written
premium of $264 million. We do not share the underwriting risk of the insurance programs and
we receive a marketing fee based on the amount of premium paid to the insurance providers.
• Membership clubs. We operate two membership clubs: The Good Sam Club and the Coast to
Coast Club. The Good Sam Club members enjoy savings on purchases at Camping World retail
locations, discounts on nightly rates at affiliated Good Sam RV parks and other benefits related to
the RV lifestyle. We believe the Good Sam Club is the largest RV enthusiast organization in the
world. The Coast to Coast Club provides access to, and savings at, private membership
campgrounds and other travel related benefits. As of December 31, 2018, we had approximately
2.1 million members across our two clubs.
• Vehicle financing and refinancing. We market third-party financing and refinancing solutions
for new and used RVs and boats through an arrangement with Essex Credit, a Division of Bank
of the West. Essex Credit provides the financing and assumes full underwriting and credit risk,
and we receive a marketing fee based on the referred business.
• Travel protection. We contract with On Call International to offer travel protection plans
through Good Sam TravelAssist, where On Call International primarily assumes the underwriting
risk through third-party underwriters. The plans provide 24/7 coverage for emergency medical
evacuation, return-home services, emergency medical monitoring, as well as other travel
assistance services. Prices range from $50 to $170 per policy per year depending on coverage.
As of December 31, 2018, we had approximately 211,000 contracts in force primarily
underwritten by On Call’s International’s underwriter, Inter Hannover.
13
• Co-branded credit cards. We contract with Visa and Comenity Capital Bank to offer a Good
Sam Rewards Visa® branded credit card. Cardholders receive enhanced rewards points, which
are referred to as Good Sam Rewards, for money spent at our retail locations, on our e-
commerce platforms, at gas stations and at private campgrounds across the U.S. and Canada.
As of December 31, 2018, we had approximately 210,000 issued and open co-branded credit
card accounts.
Our consumer activities and resources include:
• Membership events and chapters. Our Good Sam Club collaborates with parks and
campgrounds across the country to organize numerous events for its members. In addition, we
have approximately 1,200 Good Sam Chapters across North America, which comprise smaller
groups of members within the Good Sam Club that share common interests. Chapters hold
campouts, plan social events and organize community volunteer opportunities. In 2018, our Good
Sam Club and Chapters hosted 66 events, which provide the social interaction associated with
the RV lifestyle.
• Consumer shows. During 2018, we promoted and operated 30 separate consumer shows in
26 different cities across 16 different states. The primary focus of these consumer shows is to
promote the RV and outdoor sports lifestyle with the sales of new RVs, accessories and
destination options. During 2018, the shows attracted in excess of 285,000 participants in total.
Our consumer show division acquired eight new shows in five cities in four states in 2018. These
shows provide a strategic opportunity to expose first time buyers and existing RV and outdoor
sports enthusiasts to our products and services. To encourage participation by our Good Sam
Club members, we offer members a 50% discount on admission fees.
• Trip planning, travel directories and campground / fuel discount programs. We help RV
enthusiasts with trip planning in a variety of ways. On our Good Sam website,
www.goodsam.com, and through our printed travel and campground directory, Good Sam RV
Travel and Savings Guide, RV enthusiasts can plan trips by, among other things, searching
campgrounds based on destination or particular needs and reading reviews. Good Sam Club
members can search for parks that offer the Good Sam Club discount. Our fuel discount
program, Good Sam Club Swipe & Save, enables our members to purchase gas, diesel and
propane at discounted prices. Currently, members enjoy a 5-cent discount per gallon of gas and
diesel at select service stations.
• Consumer magazines. We produce Trailer Life and MotorHome, two monthly consumer
publications with an average monthly circulation in 2018 of 300,300 and 167,000, respectively.
Both publications are produced in print and digitally and cater to the RV enthusiasts. Each
publication is well recognized in the industry, with Trailer Life having celebrated its 75th
anniversary in June 2016. In addition, we produce an annual RV Buyers Guide, which is sold on
newsstands and distributed at most consumer shows free with the purchase of admission.
• E-commerce and social media. We use digital media extensively to market, sell and
communicate with our customers and members. Each of our businesses has a distinct Web
presence where consumers can learn about the services we provide, get rate quotes (as
applicable), make purchases and interact with us on an ongoing basis. We make use of cross-
selling and on-site marketing to present additional products to consumers as they visit our
websites and transact business with us. We are active on social media, including Facebook, to
support and promote the RV lifestyle, to engage with our customers and to reach potential new
customers on an ongoing basis.
• Contact centers and technical hotline. We operate three multi-channel, full-service contact
centers with over 380 seats in total. RV enthusiasts call, email, internet chat and use social
media to contact us regarding products, consumer services and protection plans, concerns and
anything else related to the RV and outdoor lifestyles. For the year ended December 31, 2018,
these contact centers handled over 2.4 million calls and responded to over 420,000 emails and
14
social media contacts. Our multiple contact center strategy gives us the opportunity to establish
redundant systems and cross training. This provides back up in the event of a natural disaster,
power outages or weather issues that can affect any individual location, and allows calls to be
routed to another contact center to ensure our customer experience stays at a high level.
Our Dealership Offerings include:
New Vehicles. We offer a comprehensive selection of new RVs across a range of price points,
classes and floor plans, from entry level travel trailers to Class A diesel pushers, at our retail locations
and on our e-commerce platform. We have formed strategic alliances with leading RV manufacturers,
including Thor Industries, Inc., Forest River, Inc., and Winnebago Industries, Inc. For the year ended
December 31, 2018, we sold approximately 71,500 new vehicles. The table below sets forth certain
information on our primary offerings:
Towables
Motorhomes
Average
New Unit New Unit
2018 Sales
Price
%
Average
New Unit New Unit
2018 Sales
Price
%
Travel
Trailer
Fifth
Wheels
Fold
Downs
Truck
Camper
$
22,000
68.3%
Class C
$
74,000
7.3%
$
49,000
18.3%
$
12,000
0.9%
Class A
Gas
Class A
Diesel
$
95,000
3.7%
$
230,000
0.6%
$
29,000
< 1%
Class B
$
85,000
< 1%
Used Vehicles. We sell a comprehensive selection of used RVs at our retail locations, including the
vehicle types listed in the table above. The primary source of used RVs is through trade-ins at the
time of the sale of new and used RVs. Used RVs are generally reconditioned in our service
departments prior to sale. Used RVs that do not meet our standards for retail sale are typically sold at
wholesale auctions. For the year ended December 31, 2018, we sold approximately 32,800 used
vehicles.
Dealership Parts, Services and Other, including:
• Repair and Maintenance. We offer repair and maintenance services at 128 of our retail
locations nationwide as of December 31, 2018 and perform warranty repairs for RVs. With over
1,600 RV technicians, we are equipped to offer comprehensive repair and maintenance services
for most RV components.
•
Installation of parts and accessories. Our full-service repair facilities enable us to install all
parts and accessories that we sell in our retail locations, including, among other items, towing
and hitching products, satellite systems, braking systems, leveling systems and appliances.
While other RV dealerships may be able to install RV parts and accessories and other retailers
may be able to sell certain parts and accessories, our ability to both sell and install necessary
parts and accessories affords us a competitive advantage over online retailers and big box
retailers that do not have service centers designed to accommodate
15
RVs and over RV dealerships that do not offer a comprehensive inventory of parts and
accessories.
• Collision repair. We offer collision repair services at most of our service centers, and over 30%
of our service facilities are equipped with full body paint booths. Our facilities are equipped to
offer a wide selection of collision repair services, including fiberglass front and rear cap
replacement, windshield replacement, interior remodel solutions and paint work. We perform
collision repair services for a wide array of insurance carriers, including Progressive, National
General and Nationwide.
• OEM and aftermarket parts and accessories: Through our retail stores and e-commerce
platform, we offer a comprehensive range of original and aftermarket RV parts, accessories and
supplies, including towing and hitching, satellite and GPS systems, appliances and furniture,
leveling systems, braking systems, generators and electrical products, supplies and other
products necessary or desirable for the RV enthusiast and RV lifestyle.
Finance and Insurance, including:
• Vehicle financing. Through arrangements with third-party lenders, such as Bank of America,
Bank of the West, US Bank, and M&T Bank, and other regional and local banks and credit
unions, we are able to provide financing for most new and used RVs we sell through our retail
locations. Generally, our financing transactions are structured through long-term retail installment
sales contracts (with terms of up to 20 years), which we enter into with our customers on behalf
of our third-party lenders, which have provided initial, non-binding approval to assume our
position as creditor. The retail installment sales contracts are assigned on a non-recourse basis,
with the third-party lender assuming underwriting and credit risk. In 2018, we arranged financing
transactions for approximately 75% of our total number of new and used units sold for which we
earn a commission from the third-party lender.
• Protection Plans: We offer and sell a variety of protection plans and services to the purchasers
of our RVs as part of the delivery process, including, among others, our Good Sam branded
extended vehicle service contracts, emergency roadside assistance and travel assist plans, and
gap, wheel, tire and fabric protection plans. These products are primarily underwritten and
administered by independent third parties, and we are primarily compensated on a commission
basis.
Our Retail Offerings include:
• RV supply and maintenance products, such as: chemicals, oils, lubricants, sealants, antifreeze,
toilet paper, paint, and cleaning supplies.
• RV equipment and accessories, such as: trailer hitches, microwaves, mattresses, awnings,
shower curtains, generators, water heaters, water softeners, water filtration systems, toilets,
pumps, hoses, roof vents roof fans, step systems, ramps and ladders, hand rails, door locks,
batteries, heaters, covers, storage and lighting products.
• Outdoor equipment and recreational products, such as: chairs, coolers, canopies, tables, grills
and portable generators.
16
• Outdoor sporting and lifestyle products such as backpacks, tents and kitchen equipment for
camping; maps, eye wear, hydration equipment and tools for hiking; boats, anchors and motors
for boating; various types of bikes, helmets, lights and tires for cycling; helmets and tools for
skateboarding; electronics and safety gear for fitness activities; gloves, snowboards, boots and
bindings for snowboarding; windsurfing boards, paddle boards, water skis, surf boards, wet suits
and car racks for water sports; harnesses, climbing shoes and climbing devices for climbing;
rods, reels, and tackle for fishing, firearms, safety and accessories, and ammunition for hunting.
• Apparel, outerwear, footwear and accessories for outdoor activities such as camping, hiking,
boating, cycling, water sports, skateboarding, climbing, fitness, skiing, fishing, hunting, swimming
and snowboarding.
Customers and Markets
The estimated number of U.S. households that own an RV is approximately 9 million, which we
believe has grown consistently over the past 20 years, including during the last economic downturn. We have
approximately 5.1 million RV-related and outdoor-related Active Customers and aim to market and sell our
services, protection plans, products and resources to a growing number of new market entrants.
The recreational vehicle industry is characterized by RV enthusiasts’ investment in, and steadfast
commitment to, the RV lifestyle. Owners purchase insurance, extended service contracts, roadside
assistance and regular maintenance in order to protect and maintain their RV. They typically invest in new
accessories and the necessary installation costs as they upgrade their RV. They also spend on services and
resources as they plan, engage in, and return from their road trips. Furthermore, based on industry research
and management’s estimates, we believe that RV owners typically trade-in to buy another RV every four to
five years.
In 2018, approximately 484,000 new RVs were shipped by manufacturers according to the RV
Industry Association survey of manufacturers reports. Overall, from 2012 to 2018, the number of RV
shipments grew by a compounded annual rate of 9.7%. There are two main categories of RVs: motorhomes
(motorized units) and towables (units that are towed behind a car, van or pickup). Motorized units include
Class C Motorhomes, with prices for new units typically ranging from $57,000 to $92,000, Class A Gas
Motorhomes, with prices for new units typically ranging from $75,000 to $114,000, Class A Diesel
Motorhomes, with prices for new units typically ranging from $128,000 to $318,000, and Class B
Motorhomes, with prices for new units typically ranging from $64,000 to $104,000. Towable units include
travel trailers with prices for new units typically ranging from $15,000 to $29,000 and fifth-wheel trailers, with
prices for new units typically ranging from $35,000 to $63,000. According to data gathered by Statistical
Surveys, Inc., which tracks the number of RV registrations in every state except Hawaii and Alaska, from
2011 to 2018, the average annual new unit sales growth of diesel motorhomes, gas motorhomes and
towables was 4.7%, 17.4% and 12.1%, respectively. RV manufacturers are now producing more innovative
models, such as lightweight towables and smaller, fuel efficient motorhomes. In addition, green technologies,
such as solar panels and energy efficient components are appearing on an increasing number of RVs.
Generally, used RVs are sold at a lower price level than comparable new RVs and the sale of used
vehicles has historically been more stable through business cycles than the sale of new vehicles.
We believe RV trips remain the least expensive type of vacation and allow RV owners to travel more
while spending less. RV trips offer savings on a variety of vacation costs, including, among others, airfare,
lodging and dining. While fuel costs are a component of the overall vacation cost, we believe fluctuations in
fuel prices are not a significant factor affecting a family’s decision to take RV trips. We believe the average
annual mileage use of an RV is between 3,000 miles and 5,000 miles.
Additionally, according to The 2018 North American Camping Report, the total number of camping
households in the U.S. is estimated at 77 million households, up by more than 6 million since 2014. The
popularity of camping is growing across all ages, demographics and ethnic groups, with the largest growth of
new campers coming from Asian, Hispanic and African American descent. Campers are increasing the
17
amount of time they camp each year, with the number of campers who camp three times or more each year
increasing by 64% since 2014. As campers age, they are more likely to use RVs as part of their camping
experience. From 2014 to 2017, the number of campers using an RV to camp increased to an estimated 24%
from 21% and 7-in-10 RV campers were Millennials or Generation X consumers. The camping and RV
industry are expected to benefit from baby boomers reaching retirement age and Generation X and Millennial
consumers reach their prime camping age. As of July 1, 2016 (the latest date for which population estimates
are available), Millennials age 20-35 in 2016, numbered 71 million individuals in the United States, and Baby
Boomers ages 52-70 numbered 74 million.
In addition to positive demographic trends, according to the RV Survey, the typical RV customer has,
on average, a household income of approximately $75,000. This is approximately 50% higher than the
median household income of the broader United States population at the time of the RV survey, according to
the U.S. Census Bureau. The higher average income has resulted in a more resilient RV consumer with
greater buying power across economic cycles.
Taken together, we believe the savings RVs offer on a variety of vacation costs and the increase in
the pool of potential RV customers due to favorable demographic trends should continue to grow the installed
base of RV owners, and will have a positive impact on RV usage and demand for our array of products and
services.
The customer base for our Retail stores that sell outdoor lifestyle products is broad and varied, and
includes anyone who participates in outdoor lifestyle sports and recreational activities, such as hunting,
fishing, boating, camping, skiing, snowboarding, paddle boarding, hiking, rock climbing, whitewater rafting,
and more. With our strong presence in both retail stores and online, our active and outdoor customers live
across the United States and are outdoor enthusiasts. Our core strategy is to provide these customers with a
unique and broad assortment of outdoor equipment, accessories, related technical apparel and footwear,
expert services, convenient locations and value pricing.
18
Our Retail Locations
As of December 31, 2018, we operated 227 retail locations across 36 states. Our retail locations are
strategically located in key RV and outdoor markets and a majority of our locations offer Dealership and/or
Retail related products and services under the Camping World, Gander Outdoors, and/or Gander RV branded
storefronts. A map of our location footprint is below:
Retail stand-alone
Dealer stand-alone
Co-located
15 Largest RV Markets
Store Design and Layout
We present our broad and deep array of services, protection plans, products and resources in a
convenient and engaging atmosphere to meet the everyday needs of RV and outdoor enthusiasts. The
majority of our retail locations offer Dealership and/or Retail related products and services under the Camping
World and our Gander Outdoors branded storefronts. As such, the majority of our locations contain an RV
sales area, an RV and outdoor parts, products and accessories area, a customer service area, a service,
repair and installation area, and office and warehouse space. In our Dealership locations, large parking areas
provide sufficient space to facilitate maneuvering of RVs, and the area devoted to new and used RV inventory
typically ranges from three to twelve acres. While each of our locations are different, the square footage
dedicated to the sale of RV and outdoor parts and accessories averages approximately 8,000 square feet in
our Camping World Retail locations and between 16,000 and 96,000 square feet in our Gander Outdoors
locations. Our stand-alone outdoor retail locations average approximately 35,000 selling square feet with
convenient access to a major highway. These stand-alone locations have an open-style and inviting shopping
environment characterized by wide aisles with high-end displays and racking. These stores are category-
focused and feature an extensive selection of leading national and regional brands as well as company-
owned brands.
The majority of our Dealership locations feature service centers staffed with expert, in-house trained
product specialists and are equipped with merchandise demonstrations to assist in educating customers
about RV performance products. Our Retail locations also provide opportunities to promote a more interactive
and consultative selling environment. Our staff is trained to cross-sell and explain the benefits of our breadth
of services, protection plans and products to which our customers have become accustomed, such as
extended service contracts, emergency roadside assistance products, club memberships, discount camping
and travel assistance. We tailor our retail locations that sell outdoor products with merchandise assortments
to take advantage of our customer’s seasonal and local/regional preferences. We seek to combine this broad
19
product offering with superior customer services based on our store associate’s extensive product knowledge
and outdoor-related experience.
We regularly refresh our retail locations to enhance the customers’ shopping experience and
maximize product and service offerings. New products and services are introduced in order to capitalize on
the advances of the RV industry and to satisfy our customers’ needs. Store dress, promotional signage and
directional signage are also periodically refreshed to further enhance our customers’ shopping experience at
our retail locations.
We also believe there is significant opportunity for us to widen our target customer by expanding our
outdoor recreational product and service offering. By targeting a broader group of outdoor recreational
enthusiasts and enhancing the membership benefits of our Good Sam Club, we believe we have the
opportunity to expand our base of customers and enhance the long-term value of our consumer services and
plans business. Consistent with this strategy, we made several strategic acquisitions in the Retail segment in
2017 and 2018, including Gander Mountain and Overton’s, Active Sports, Inc., W82, Uncle Dan’s, Erehwon
and Rock Creek.
Expansion Opportunities and Site Selection
Our expansion and dealership acquisition strategy focuses on growing our Active Customer base. We
have developed a rigorous and flexible process that employs proprietary data and analytical tools to identify
target markets for new store openings and acquisitions. We select sites for new locations or evaluate
dealership acquisition opportunities based on criteria such as local demographics, traffic patterns, proximity to
RV parks and campgrounds, proximity to major interstates, analytics from our Active Customer database, RV
sales and registrations, product availability and availability of attractive acquisition and/or lease terms. Our
prospective dealership sites are typically located on major highways with convenient access and high
visibility. Depending on market demographics, our prospective dealership sites generally include 8 to 18
acres and accommodate a 30,000 to 85,000 square foot retail footprint and 5 to 12 acres for RV inventory.
Most of our new Dealership greenfield locations are profitable within two-to-three full calendar months after
opening. Most of our Dealership acquisitions are profitable within two full calendar months after completion,
with turn around acquisitions sometimes taking a few months longer.
As the market leader, with a scalable cost structure, we have an established track record of
successful dealership acquisitions. Over the last three years ended December 31, 2018, we have spent over
$296 million, net of financing under our Seventh Amended and Restated Credit Agreement for floor plan
financing (as further amended, the “Floor Plan Facility”), on 25 dealership acquisitions that included 34
dealership retail locations, at multiples of acquired EBITDA in the low to mid-single digit range. We target
most acquisitions to result in cash-on-cash payback periods of under a year, and have designed an
identification, assessment, negotiation, acquisition, and closing set of processes and procedures that allow us
to move quickly on opportunities.
Store Level Management and Training
In 2018, our President of Camping World oversaw all dealership operations. Our individual dealership
locations were managed by a senior vice president of operations, each of whom was typically responsible for
28 to 49 locations. Depending on the number of dealership locations managed by any senior vice president of
operations, the senior vice president of operations may have one or more market managers responsible for a
smaller number of locations. Our senior vice presidents of operations had, on average, 24 years of
experience in the RV industry and have been employed by us for 13 years. Our President of Camping World
Dealerships resigned in December 2018 and the four senior vice presidents of operations were promoted to
division RV presidents and manage the dealership operations, reporting directly to the Chief Executive
Officer.
Each dealership location employs a general manager or a general sales manager (in either case, the
“GM”) that has responsibility for the daily operations of the dealership or combined dealership and retail
location. Areas of responsibility include inventory management, hiring, associate training and development,
maintenance of the facilities, customer service, and customer satisfaction. A GM’s management team
20
includes a sales manager, a parts and accessories manager, a service manager, and a finance and
insurance manager to help oversee the operations of each retail location department. A typical retail location
employs approximately 30 to 120 full-time equivalent employees.
We employ a national director of inventory and a centralized inventory management team to oversee
our RV inventory and provide consistency and controls in the ordering, purchasing and distribution of RV
inventory. We also employ a national director of service, a national director of parts and accessories, and a
national director of finance and insurance to assist in the management and training for the respective areas.
We actively seek to improve our ability to assess talent during the interview process, hire talented
people, and provide extensive training programs and opportunities for our employees, including, among
others, new-hire training and orientations, e-learning and training modules, national training directors and
certification programs for our RV technicians.
Product Sourcing and Distribution
Sourcing
New and Used RVs
We generally acquire new RVs for retail sale directly from the applicable manufacturer. We have
strategic contractual arrangements with leading RV manufacturers, including Thor Industries, Inc., Forest
River, Inc., and Winnebago Industries, Inc., with such manufacturers supplying approximately 73.8%, 15.3%,
and 5.9%, respectively, of our new RV inventory as of December 31, 2018. According to the latest annual
report on Form 10-K of Thor Industries, Inc., we are their largest customer, representing 20% of latest fiscal
year revenue. We maintain a central inventory management and purchasing group to manage and maintain
adequate inventory levels and mix. RVs are transported directly from a manufacturer’s facility to our retail
locations via a third-party transportation company. According to the RV Industry Association, the total number
of RV shipments declined in 2018 and is expected to further decline in 2019. During the year ended
December 31, 2018, approximately 3% of our Dealership merchandise was imported directly from vendors
located in foreign countries, with a substantial portion of the imported merchandise being obtained directly
from vendors in Canada.
Our strategy is to partner with financially sound manufacturers that make quality products, have
adequate manufacturing capacity and distribution, and maintain an appropriate product mix. In certain
instances, our manufacturing partners produce private label products exclusively available at our retail
locations and through our e-commerce platforms.
Our supply arrangements with manufacturers are typically governed by dealer agreements, which are
customary in the RV industry. Our dealer agreements with manufacturers are generally made on a location-
by-location basis. The terms of these dealer agreements are typically subject to, among other things, us
meeting all the requirements and conditions of the manufacturer’s applicable programs, us maintaining
certain minimum inventory requirements and meeting certain retail sales objectives, us performing services
and repairs for all owners of the manufacturer’s RVs (regardless from whom the RV was purchased) that are
still under warranty and us carrying the manufacturer’s parts and accessories needed to service and repair
the manufacturer’s RVs in stock at all times, us actively advertising and promoting the manufacturer’s RVs
and us indemnifying the manufacturer under certain circumstances. Our dealer agreements generally
designate a specific geographical territory for us, which is often exclusive to us, provided that we are able to
meet the material obligations of the applicable dealer agreement. In addition, many of our dealer agreements
contain stocking level requirements and certain of our dealer agreements contain contractual provisions
concerning minimum advertised product pricing for current model year units. Wholesale pricing is generally
established on a model year basis and is subject to change in the manufacturer’s sole discretion. In certain
cases, the manufacturer may also establish a suggested retail price, below which we cannot advertise that
manufacturer’s RVs.
We generally acquire used RVs from customers, primarily through trade-ins, as well as through
auctions and other sources, and we generally recondition used RVs acquired for retail sale in our parts and
21
service departments. Used RVs that we do not sell at our retail locations generally are sold at wholesale
prices through auctions.
We finance the purchase of substantially all of our new RV inventory from manufacturers through our
Floor Plan Facility. Used vehicles may also be financed from time to time through our Floor Plan Facility. For
more information on our Floor Plan Facility, see “Management's Discussion and Analysis of Financial
Condition and Results of Operations—Liquidity and Capital Resources—Description of Senior Secured Credit
Facilities and Floor Plan Facility” included in Part II, Item 7 of this Form 10-K and Note 4 — Inventories, net
and Notes Payable — Floor Plan, net to our audited consolidated financial statements included in Part II, Item
8 of this Form 10-K.
Parts, Accessories, and Outdoor Lifestyle Products
The purchasing activities for our parts and accessories departments are focused on RV maintenance
products, outdoor lifestyle products, RV parts and accessories, such as, among others, generators and
electrical, satellite receivers and GPS, towing and hitching products and RV appliances, essential supplies
and other products and services necessary or desirable for the RV lifestyle. We maintain central purchasing,
replenishment and distribution functions to manage inventory planning, allocate merchandise to our retail
locations and oversee the replenishment of basic merchandise to our distribution centers. We have no long-
term purchase commitments. During the year ended December 31, 2018, we purchased merchandise from
approximately 2,400 vendors with no vendor accounting for more than approximately 5% of total merchandise
purchased. During the year ended December 31, 2018, approximately 4% of our merchandise was imported
directly from vendors located in foreign countries, with a substantial portion of the imported merchandise
being obtained directly from vendors in China. We have established long-standing, continuous relationships
with our largest vendors. We believe that the volume of merchandise we purchase from domestic and
international suppliers and our ability to buy direct from manufacturers enables us to obtain merchandise at
costs which compare favorably to local RV dealers and retailers.
Our merchant team located in Bowling Green, Kentucky, Bloomington Minnesota, and Greenville,
North Carolina currently manages our parts and accessories sourcing. To ensure our product offerings are
tailored to local market conditions and demand, our merchant team routinely meets one-on-one with vendors,
attends trade shows, reviews trade periodicals and evaluates merchandise offered by other retail and online
merchants. We also consistently gather feedback and new product reviews from our store management and
employees, as well as from reviews submitted by our customers. We believe this feedback is valuable to our
vendor-partners and improves our access to new models and technologies.
Distribution and Fulfillment
We have historically distributed our RV merchandise from three leased distribution and fulfillment
centers located in Franklin, Kentucky, Bakersfield, California, and Fort Worth, Texas, which were 250,000,
169,123, and 197,400 square feet, respectively. Subsequent to December 31, 2018, we closed our
distribution center in Fort Worth, Texas and consolidated the distribution of our RV merchandise in our
Franklin, Kentucky, Bakersfield, California and Lebanon, Indiana distribution facilities. These three distribution
centers support replenishment of parts and accessories for our retail locations and manage the fulfillment of
Camping World direct-to-consumer e-commerce and catalog orders. We use common carriers for
replenishment of our retail locations and ship merchandise to our e-commerce customers via courier service.
An experienced distribution management team leads a staff of approximately 120 full-time distribution center
employees.
We distribute our Gander Outdoors, Overton’s and other specialty retail merchandise from a
combination of leased or owned distribution centers in Greenville, North Carolina (two locations), Lebanon,
Indiana, St. Paul, Minnesota, Chattanooga, TN, and Skokie, Illinois, which are 497,133, 707,952, 214,000,
44,583 and 5,986 square feet, respectively. These six distribution centers support replenishment of Gander
Outdoors, Overton’s and our other specialty retail stores as of December 31, 2018 and manage the fulfillment
of our Gander Outdoors, Overton’s and other specialty stores direct-to-consumer e-commerce orders. We
use common carriers for replenishment of our retail locations and ship merchandise to our e-commerce
22
customers via courier service. Our experienced distribution management team leads a staff of approximately
260 full-time employees at these distribution centers.
Our distribution centers have scalable systems and processes that we believe can accommodate
continued new store growth. We use an Oracle enterprise system to procure inventory, manage online
customer and retail demand and fulfill orders through the warehouse management module. Additionally, we
have customized an order packing and shipping software package to handle the specific requirements of the
e-commerce and retail business. We have the capability to both case pick and item pick, which is designed to
ensure our retail locations have sufficient quantities of product while also allowing us to maintain in inventory
slow moving but necessary items. This balance allows us to stock the right products at the necessary
locations, all at the right time and in the correct quantity.
Marketing and Advertising
We market our Consumer Services and Plans and Good Sam branded offerings through retail point
of sale, websites, e-mail, direct mail, inserts, paid search, space advertisements, promotional events,
member-get-a-member campaigns, and telemarketing. In 2018, retail point of sale marketing efforts
accounted for approximately 80% of new paid enrollments in our Good Sam Club. We generally use our
internal proprietary database for marketing and advertising. As of December 31, 2018, we had over 29.0
million unique RV and outdoor related contacts in our database, of which approximately 5.1 million were
Active Customers.
We market our Camping World brand through the strategic location of our retail stores in high traffic
RV areas, in-store promotions, our websites, mail order catalogs, direct mail retail flyers, local TV and radio,
RV and outdoor shows, billboards, newspaper, email, paid search, advertisements in national and regional
industry publications, vendor co-op advertising programs, promotional events, and personal solicitations and
referrals. Camping World’s principal marketing strategy is to capitalize on its broad name recognition among
RV owners.
We market our Gander Outdoors brand through our retail stores, websites, in-store promotions, social
media, local TV, outdoors shows, direct mail, digital, vendor co-op programs, print publications including
newspaper, regional and national publications along with partnerships with local conservation groups. Gander
Outdoors continued marketing goal is to grow its customer file and leverage learned customer preference in
order to strategically position itself within the marketplace for the outdoor enthusiast.
We currently operate an extensive network of RV lifestyle related websites, including
www.goodsamclub.com, www.campingworld.com and www.goodsamcamping.com, that collectively
experienced approximately 129 million visitor sessions in 2018. Our websites feature RV and RV lifestyle
associated content, as well as the ability to purchase parts, services and accessories that enhance the RV
lifestyle. We believe our network of websites provide RV owners and enthusiasts with the most expansive
access to RV related content and e-commerce in the RV industry. Our websites also allow RV owners and
enthusiasts to read about the RV lifestyle, make purchases and gather more information about RV parks and
other RV-related entities.
In addition to websites, our digital presence includes apps and services that enable current and
potential RV owners and enthusiasts to research RVs, read product reviews written by RV experts and other
RV owners and enthusiasts, plan RV trips (including mapping routes and planning which RV parks to visit)
and purchase thousands of products to support their RV lifestyle. We use various digital tools and services to
foster the RV lifestyle and to introduce new and/or future RV owners and enthusiasts to our network of
websites and the products and services we offer. Our wide-reaching digital presence provides extensive
marketing for the products and services we sell, while providing the RV community with access to valuable
content and tools to enhance the RV lifestyle.
We also use promotional events as marketing tools. During 2018, we promoted and operated 30
consumer shows in 26 cities across 16 states which are primarily RV, boat, and sport shows. The total
audience of RV, boating, powersports and outdoor recreation enthusiasts who attended our shows during
2018 exceeded 285,000. Our consumer show division acquired eight new shows in five cities in four states in
23
2018. In addition, we have sponsored sporting events such as Major League Baseball, the NASCAR
Camping World Truck Series, the NASCAR Sprint Cup Series races, and the College Football Camping
World Bowl. Periodically we promote the opening of each new retail location through grand opening
celebrations at which we may have special events and discounted prices.
E-Commerce Platform and Digital Strategy
We believe our websites and other digital marketing channels enable us to provide instant, on-
demand access to the wide array of content, products and services we offer. Our content, such as RV park
descriptions, ratings and user reviews, encourage RV owners and enthusiasts, whether or not current
customers or members, to visit our websites.
We use a combination of targeted email, social media and e-newsletters to promote ongoing
communication with our customers and members. We believe that by communicating with our customers and
members on an ongoing basis, we build affinity and the likelihood of a continued consumer to business
relationship.
We believe our websites help attract new customers who may not live near one of our retail locations,
who desire to transact business online or who are discovering us for the first time. Additionally, we believe
many people who transact at our retail locations visit our websites prior to visiting our retail locations. To
attract new customers to our websites we use a combination of online marketing methods, including social
media, paid search, search engine optimization and other web-based marketing methods. We test new online
marketing methods on an ongoing basis. Once a customer interacts with us online and elects to receive our
e-newsletters and/or promotional emails, we offer ongoing email-based content delivery and promotions. We
also use customer data to enable cross-selling of complementary products and services.
Our Camping World website works in concert with our retail locations and logistics operations, with
orders for stocked inventory shipped from the same distribution centers that support our network of retail
locations. We currently offer a wide variety of products on www.campingworld.com and associated websites,
which include products that are not available in our retail locations. To further support sales, we make use of
various affiliate relationships, which helps us reach the RV community across a wide array of websites.
We continually invest in our network of websites and point of sale technology. Knowing our
customers’ purchasing history provides us with the opportunity to have a greater understanding of the wants
and needs of our customers. Our websites enable simplified access to all Good Sam content and services in
an integrated fashion through www.goodsam.com. Our Retail websites, including www.campingworld.com,
www.ganderoutdoors.com, www.overtons.com, www.the-house.com, w82.com, and www.udans.com, feature
access to product search and optimized product presentation, as well as shopping and checkout processes.
We invest in our websites on an ongoing basis to continually improve our customers’ experience, and to
increase visits and purchases by new and returning customers.
Customer Service
We believe customer service and access to a live person is a critical component of our digital
marketing and sales operations. Our sales and customer service centers in Englewood, Colorado, and
Bowling Green, Kentucky, are multi-channel, full-service contact centers. RV enthusiasts call, email, internet
chat and use social media to contact us regarding products, consumer services and protection plans,
concerns and anything else related to the RV lifestyle. RV enthusiasts can also speak with our customer
service specialists for help with orders, to receive answers to questions and to make purchases for any
product offered through our websites.
Our contact center in Englewood, Colorado is an approximately 230-seat contact center that occupies
approximately 20,000 square feet. For the year ended December 31, 2018, the Englewood, Colorado contact
center handled approximately 2.0 million calls and responded to over 250,000 emails and social media
contacts. Our contact center in Bowling Green, Kentucky provides service and support to the Camping World
internet and catalog product sales. Our contact center in Greenville, North Carolina has 100+ seats and
handled over 230,000 inbound calls in 2018 from outdoor enthusiasts for Gander Outdoors and Overton’s
24
products and services. Our multiple contact center strategy gives us the opportunity to establish redundant
systems and cross training. This provides back up in the event of a natural disaster, power outages or
weather issues that can affect any individual location, and allows calls to be routed to another contact center
to ensure our customer experience stays at a high level.
Our contact center specialists are extensively trained to assist customers with complex orders and
provide a level of service that leads to long-term customer relationships. In addition, our quality assurance
team monitors contacts daily and provides the leadership team with tools to maintain sales and service
standards. With low turnover, we retain our employees longer than the industry average, which we believe
allows our callers to be assisted by experienced contact center agents who are familiar with the RV lifestyle
and our services, protection plans and products.
Management Information Systems
We utilize sophisticated computer systems to support our operations, including a third-party dealer
management system, point-of-sale registers (“POS”), enterprise resource planning system, supply chain
management system, CRM, event business management system and marketing database. In addition, we
utilize proprietary membership systems and data warehouses to provide analytical views of our data.
To support the applications, we have multiple data centers with advanced servers, storage and
networking capabilities. We have a secure wide area network that facilitates communication within and
between our offices and provides both voice and data services. Business critical systems are replicated in
real time and all systems are protected with on- and off-site backups.
A database containing all customer activity across our various businesses and programs has been
integrated into our websites and contact centers. Comprehensive information on each customer, including a
profile of the purchasing activities, is made available to our CRM, POS and marketing database. We utilize
information technology and analytics to actively market and sell multiple products and services to our Active
Customers, including list segmentation and merge and purge programs, to select prospects for direct mail
solicitations and other direct marketing efforts. We employ publishing software for publication makeup,
content and advertising to support our publications operations.
Our management information systems and electronic data processing systems consist of an
extensive range of retail, mail order, financial and merchandising systems, including purchasing, inventory
distribution and logistics, sales reporting, accounts payable and merchandise management. Our POS and
dealer management systems report comprehensive data in near real time to our data warehouses, including
detailed sales volume, inventory information by product, merchandise transfers and receipts, special orders,
supply orders and returns of product purchases to vendors. The registers capture Good Sam Club member
numbers and associated sales and references to specific promotional campaigns. In conjunction with its
nightly polling, our central computer sends price changes to registers at the point of sale. Management
monitors the performance of each retail location and mail order operations to evaluate inventory levels,
determine markdowns and analyze gross profit margins by product.
Competition
We face competition in all of our business segments. We believe that the principal competitive factors
in our industry are breadth and depth of product selection, value pricing, convenient retail locations, technical
services and customer service. Our competitors vary in size and breadth of their product offerings. We
compete directly or indirectly with the following types of companies:
• major national insurance and warranty companies, providers of roadside assistance and
providers of extended vehicle service contracts;
• other dealers of new and used RVs for sale;
•
independent, local specialty stores, such as “mom & pops”;
25
• other large-format outdoor and active sports goods stores and chains, such as Academy Sports +
Outdoors, REI, Bass Pro Shops (including Cabela’s) and Sportsman’s Warehouse;
• multi-channel retailers and mass merchandisers, warehouse clubs, discount stores, department
stores and online retailers, such as Amazon, Target and Wal-Mart;
• other specialty retailers that compete with us across a significant portion of our merchandising
categories through retail, catalog or e-commerce businesses, such as Bass Pro Shops (including
Cabela’s), Sportsman’s Warehouse and REI; and
• online retailers.
Additional competitors may enter the businesses in which we currently operate. Moreover, some of
our mass merchandising competitors do not currently compete in many of the product categories we offer, but
may choose to offer a broader array of competing products in the future.
Trademarks and Other Intellectual Property
We own a variety of registered trademarks and service marks related to our brands and our services,
protection plans, products and resources, including Good Sam, Camping World, Gander Outdoors and
Overton’s. We also own the copyrights to certain articles in our publications and numerous domain names,
including www.goodsamclub.com, www.campingworld.com, www.ganderoutdoors.com, www.overtons.com,
www.the-house.com, w82.com, and www.udans.com, among others. We believe that our trademarks and
other intellectual property have significant value and are important to our marketing efforts. We do not know
of any material pending claims of infringement or other challenges to our right to use our intellectual property
in the United States or elsewhere.
Government Regulation
Our operations are subject to varying degrees of federal, state and local regulation, including our RV
sales, firearm sales, vehicle financing, outbound telemarketing, direct mail, roadside assistance programs,
extended vehicle service contracts and insurance activities. These laws and regulations include consumer
protection laws, so-called “lemon laws,” privacy laws, escheatment laws, anti-money laundering laws and
other extensive laws and regulations applicable to new and used vehicle dealers, as well as a variety of other
laws and regulations. These laws also include federal and state wage and hour, anti-discrimination and other
employment practices laws. Furthermore, new laws and regulations, particularly at the federal level, may be
enacted that could also affect our business. See “Risk Factors — Risks Related to Our Business — Our
business is subject to numerous federal, state and local regulations.” in Item 1A of Part I of this Form 10-K.
Motor Vehicle Laws and Regulations
Our operations are subject to the National Traffic and Motor Vehicle Safety Act, Federal Motor
Vehicle Safety Standards promulgated by the United States Department of Transportation and the rules and
regulations of various state motor vehicle regulatory agencies. We are also subject to federal and numerous
state consumer protection and unfair trade practice laws and regulations relating to the sale, transportation
and marketing of motor vehicles, including so-called “lemon laws.” Federal, state and local laws and
regulations also impose upon vehicle operators various restrictions on the weight, length and width of motor
vehicles that may be operated in certain jurisdictions or on certain roadways. Certain jurisdictions also prohibit
the sale of vehicles exceeding length restrictions. Federal and state authorities also have various
environmental control standards relating to air, water, noise pollution and hazardous waste generation and
disposal.
Our financing activities with customers are subject to federal truth-in-lending, consumer leasing and
equal credit opportunity laws and regulations as well as state and local motor vehicle finance laws, leasing
laws, installment finance laws, usury laws and other installment sales and leasing laws and regulations, some
of which regulate finance and other fees and charges that may be imposed or received in connection with
motor vehicle retail installment sales. Claims arising out of actual or alleged violations of law may be asserted
26
against us or our retail locations by individuals, a class of individuals, or governmental entities and may
expose us to significant damages or other penalties, including revocation or suspension of our licenses to
conduct retail operations and fines.
The Dodd-Frank Act, which was signed into law on July 21, 2010, established the CFPB, an
independent federal agency funded by the United States Federal Reserve with broad regulatory powers and
limited oversight from the United States Congress. Although automotive dealers are generally excluded, the
Dodd-Frank Act could lead to additional, indirect regulation of automotive dealers, in particular, their sale and
marketing of finance and insurance products, through its regulation of automotive finance companies and
other financial institutions. In March 2013, the CFPB issued supervisory guidance highlighting its concern that
the practice of automotive dealers being compensated for arranging customer financing through discretionary
markup of wholesale rates offered by financial institutions (“dealer markup”) results in a significant risk of
pricing disparity in violation of the ECOA. The CFPB recommended that financial institutions under its
jurisdiction take steps to address compliance with the ECOA, which may include imposing controls on dealer
markup, monitoring and addressing the effects of dealer markup policies, and eliminating dealer discretion to
markup buy rates and fairly compensating dealers using a different mechanism that does not result in
disparate impact to certain groups of consumers.
Firearms Laws and Regulations
Regulation and Legislation
Because we sell firearms at certain of our retail stores, we are subject to regulation by the Bureau of
Alcohol, Tobacco, Firearms and Explosives (the “ATF”). Each applicable store has a federal firearms license
permitting the sale of firearms, and our applicable distribution centers have obtained federal firearms licenses
to store and distribute firearms. Certain states require a state license to sell firearms, and we have obtained
these licenses for the states in which we operate that have such a requirement.
We must comply with federal, state and local laws and regulations, including the National Firearms
Act of 1934 (the “NFA”), and the Gun Control Act of 1968 (the “GCA”), all of which have been amended from
time to time. The NFA and the GCA require our business to, among other things, maintain federal firearms
licenses for our applicable locations and perform a pre-transfer background check in connection with all
firearms purchases. We perform this background check using either the FBI-managed National Instant
Criminal Background Check System (“NICS”) or, if required by state law, state government-managed system
that relies on NICS and any additional information collected by the state. These background check systems
either confirm that a transfer can be made, deny the transfer or require that the transfer be delayed for further
review, and provide us with a transaction number for the proposed transfer. We are required to record the
transaction number on an ATF Form 4473 and retain this form in our records for auditing purposes for 20
years for each approved transfer and five years for each denied or delayed transaction.
The federal categories of prohibited purchasers are the prevailing minimum for all states. States (and,
in some cases, local governments) on occasion enact laws that further restrict permissible purchasers of
firearms. We are also subject to numerous other federal, state and local laws and regulations regarding
firearm sale procedures, record keeping, inspection and reporting, including adhering to minimum age
restrictions regarding the purchase or possession of firearms or ammunition, residency requirements,
applicable waiting periods, importation regulations and regulations pertaining to the shipment and
transportation of firearms.
Over the past several years, bills have been introduced in the United States Congress that would
restrict or prohibit the manufacture, transfer, importation or sale of certain calibers of handgun ammunition,
impose a tax and import controls on bullets designed to penetrate bullet-proof vests, impose a special
occupational tax and registration requirements on manufacturers of handgun ammunition and increase the
tax on handgun ammunition in certain calibers. Recently, Congress has debated certain gun control
measures that were supported by the prior administration.
In September 2004, Congress declined to renew the Assault Weapons Ban of 1994 (“AWB”), which
prohibited the manufacture of certain firearms defined as “assault weapons”; restricted the sale or possession
27
of “assault weapons,” except those that were manufactured prior to the law’s enactment; and placed
restrictions on the sale of new high capacity ammunition feeding devices. Various states and local
jurisdictions, including Colorado, Maryland and New York (states in which we operate or plan to operate
applicable stores), have adopted their own versions of the AWB or high capacity ammunition feeding device
restrictions, some of which restrictions apply to the products we sell in other states. If a statute similar to the
AWB were to be enacted or re-enacted at the federal level, it would impact our ability to sell certain products.
Additionally, state and local governments have proposed laws and regulations that, if enacted, would place
additional restrictions on the manufacture, transfer, sale, purchase, possession and use of firearms,
ammunition and shooting-related products. For example, several states, such as Colorado, Connecticut,
Maryland, New Jersey, New York, and Washington have enacted laws and regulations that are more
restrictive than federal laws and regulations that limit access to and sale of certain firearms. Additionally,
Connecticut and New York impose mandatory screening of ammunition purchases; California and the District
of Columbia have requirements for microstamping (that is, engraving the handgun’s serial number on each
cartridge) of new handguns; and some states prohibit the sale of guns without internal or external locking
mechanisms. Other state or local governmental entities may also explore similar legislative or regulatory
initiatives that may further restrict the manufacture, sale, purchase, possession or use of firearms,
ammunition and shooting-related products.
The Protection of Lawful Commerce in Arms Act, which became effective in October 2005, prohibits
civil liability actions from being brought or continued in any federal or state court against federally licensed
manufacturers, distributors, dealers or importers of firearms or ammunition for damages, punitive damages,
injunctive or declaratory relief, abatement, restitution, fines, penalties or other relief resulting from the criminal
or unlawful misuse of a qualified product by third parties. The legislation does not preclude traditional product
liability actions.
We are also subject to a variety of federal, state and local laws and regulations relating to, among
other things, protection of the environment, human health and safety, advertising, pricing, weights and
measures, product safety, and other matters. Some of these laws affect or restrict the manner in which we
can sell certain items, such as handguns, smokeless powder, black powder substitutes, ammunition, bows,
knives and other products. We believe that we are in substantial compliance with the terms of such laws and
that we have no liabilities under such laws that we expect could have a material adverse effect on our
business, results of operations or financial condition.
Compliance
We are routinely inspected by the ATF and various state agencies to ensure compliance with federal
and local regulations with regards to the manufacture, transfer, importation or sale of firearms and related
products. While we view such inspections as a starting point, we employ more thorough internal compliance
inspections to help ensure we are in compliance with all applicable laws. We dedicate significant resources to
ensure compliance with applicable federal, state and local regulations, including to in-store training and other
training materials such as learning management system training modules, training manuals, and standard
operating procedures. Our compliance department conducts random internal audits which modeled after
those conducted by ATF inspectors. Our staff at retail locations are required to adhere to compliance direction
from training materials. We utilize a database and application program to track acquisitions and dispositions
of serialized inventory that are designed to meet all federal standards. Additionally, we use an internet-
enabled application to assist in completing the federally required records and background checks for firearms.
We are also subject to a variety of state laws and regulations relating to, among other things,
advertising and product restrictions, some of which prohibit or limit the sale, in certain states and locations, of
certain items, such as black powder firearms, ammunition, bows, knives, and similar products. Our
compliance department administers various restriction codes and other software tools to prevent the sale of
such jurisdictionally restricted items.
Insurance Laws and Regulations
As a marketer of insurance programs, we are subject to state rules and regulations governing the
business of insurance including, without limitation, laws governing the administration, underwriting, marketing,
28
solicitation and/or sale of insurance programs. The insurance carriers that underwrite the programs that we
sell are required to file their rates for approval by state regulators. Additionally, certain state laws and
regulations govern the form and content of certain disclosures that must be made in connection with the sale,
advertising or offer of any insurance program to a consumer. We review all marketing materials we
disseminate to the public for compliance with applicable insurance regulations. We are required to maintain
certain licenses and approvals in order to market insurance programs.
Marketing Laws and Regulations
The Federal Trade Commission (the “FTC”) and each of the states have enacted consumer
protection statutes designed to ensure that consumers are protected from unfair and deceptive marketing
practices. We review all of our marketing materials for compliance with applicable FTC regulations and state
marketing laws.
Our e-commerce business is subject to the Mail or Telephone Order Merchandise Rule and related
regulations promulgated by the FTC which affect our catalog mail order operations. FTC regulations, in
general, govern the solicitation of orders, the information provided to prospective customers, and the
timeliness of shipments and refunds. In addition, the FTC has established guidelines for advertising and
labeling many of the products we sell.
In 2003, the FTC amended its Telemarketing Sales Rule to establish a National “Do Not Call”
Registry. As of September 2016, the “Do Not Call” Registry included approximately 226 million phone
numbers. To comply with the rule, companies are required to match their call lists against the “Do Not Call”
Registry prior to conducting outbound telemarketing and remove the names of consumers who have
requested they not be called. In addition, the amended Telemarketing Sales Rule requires additional
disclosures and sales practices for goods and services sold over the phone. We match our call lists with the
“Do Not Call Registry” and implement telemarketing scripts to comply with this regulation.
On December 29, 2010, federal legislation entitled the “Restore Online Shoppers’ Confidence Act”
was enacted (“ROSCA”). The legislation prohibits the acquisition of consumers’ credit or debit card account
numbers automatically from our partners when a consumer enrolls in one of our programs immediately after
making a purchase through one of our partners’ websites and requires additional disclosure relating to the
online marketing of, and billing for, membership programs in the online post-transaction environment. We
have put procedures in place to address compliance with ROSCA.
Effective October 2011, Florida passed legislation similar to ROSCA, but with some additional
requirements, and effective January 2012, Oregon passed legislation regulating free trial offers. The Florida
law, like ROSCA, requires that an online post-transaction third-party seller must obtain the express informed
consent of the consumer to the sale by obtaining from the consumer the full account number of the account to
be charged. The Florida law also requires that online post-transaction third-party sellers must send a written
notice confirming the transaction to the consumer by first class U.S. mail or by email. The Oregon legislation
prohibits a person from causing a consumer to incur a financial obligation as a result of accepting a free offer
unless the person obtains the consumer’s billing information directly from the consumer. We have put
procedures in place to address compliance with these laws.
In addition to the discussion of the Dodd-Frank Act above in connection with our automotive activities,
see “— Motor Vehicle Laws and Regulations,” we are also subject to Dodd-Frank Act in connection with our
various marketing efforts.
Environmental, Health and Safety Laws and Regulations
Our operations involve the use, handling, storage and contracting for recycling and/or disposal of
materials such as motor oil and filters, transmission fluids, antifreeze, refrigerants, paints, thinners, batteries,
cleaning products, lubricants, degreasing agents, tires and propane. Consequently, our business is subject to
a complex variety of federal, state and local requirements that regulate the environment and public health and
safety.
29
Most of our retail locations utilize aboveground storage tanks, and to a lesser extent underground
storage tanks, primarily for petroleum-based products. Storage tanks are subject to periodic testing,
containment, upgrading and removal requirements under the Resource Conservation and Recovery Act and
its state law counterparts. Clean-up or other remedial action may be necessary in the event of leaks or other
discharges from storage tanks or other sources. In addition, water quality protection programs under the
federal Water Pollution Control Act (commonly known as the Clean Water Act), the Safe Drinking Water Act
and comparable state and local programs govern certain discharges from some of our operations. Similarly,
air emissions from our operations, such as RV painting, are subject to the federal Clean Air Act and related
state and local laws. Certain health and safety standards promulgated by the Occupational Safety and Health
Administration of the United States Department of Labor and related state agencies also apply.
Although we incur costs to comply with applicable environmental, health and safety laws and
regulations in the ordinary course of our business, we do not presently anticipate that such costs will have a
material adverse effect on our business, financial condition or results of operations. We do not have any
material known environmental commitments or contingencies.
Insurance
We use a combination of insurance and self-insurance plans to provide for the potential liabilities for
workers’ compensation, product liability, general liability, business interruption, property insurance, director
and officers’ liability insurance, environmental, vehicle liability and employee health care benefits. Liabilities
associated with the risks that are retained by us are estimated, in part, by considering historical claims
experience, demographic factors, severity factors and other actuarial assumptions. Where we have retained
risk through self-insurance or similar arrangements, we utilize third-party actuarial firms to assist management
in assessing the financial impact of risk retention. Our results could be adversely affected by claims and other
expenses related to such plans and policies if future occurrences and claims differ from these assumptions
and historical trends.
Employees
As of December 31, 2018, we had 10,724 full-time and 2,222 part-time or seasonal employees. None
of our employees are represented by a labor union or are party to a collective bargaining agreement, and we
have had no labor-related work stoppages. We believe that our employee relations are good.
Seasonality
We have experienced, and expect to continue to experience, variability in revenues and net income
as a result of annual seasonality in our business. Because RVs are used primarily by vacationers and
campers, demand for services, protection plans, products and resources generally declines during the winter
season, while sales and profits are generally highest during the spring and summer months. Conversely, we
expect demand for non-RV-related outdoor and active sports products to generally decline during the first and
second fiscal quarters and we expect sales and profits to generally be higher in the third and fourth fiscal
quarters. In addition, unusually severe weather conditions in some geographic areas may impact demand. On
average over the last three years ended December 31, 2018, we generated 30.1% and 28.1% of our annual
revenues in the second and third fiscal quarters, respectively, which include the spring and summer months.
Additionally, the average quarterly revenue percentage generated over the last three years ended December
31, 2018 from our Consumer Services and Plans segment was 25.1%, 24.6%, 24.2% and 26.1% for the first,
second, third and fourth quarters, respectively, the average quarterly revenue percentage generated over the
last three years ended December 31, 2018 from our Dealership segment was 22.3%, 30.7%, 28.2% and
18.8% for the first, second, third and fourth quarters, and the average quarterly revenue percentage
generated over the last three years ended December 31, 2018 from our Retail segment was 16.1%, 27.5%,
28.6% and 27.8% for the first, second, third and fourth quarters respectively. We have historically incurred
additional expenses in the second and third fiscal quarters due to higher purchase volumes, increased
staffing in our Dealership and Retail locations and program costs. For further discussion, see “Management’s
Discussion and Analysis of Financial Condition and Results of Operations — Seasonality” in Item 7 of Part II
of this Form 10-K.
30
Our Corporate Information
We were incorporated in the State of Delaware in 2016. Our principal executive offices are located at
250 Parkway Drive, Suite 270, Lincolnshire, IL 60069 and our telephone number is (847) 808 3000. We make
available the following public filings with the Securities and Exchange Commission (the “SEC”) free of charge
through our website at www.campingworld.com in the “Investor Relations” section under “Financial Info” as
soon as reasonably practicable after we electronically file such material with, or furnish such material to, the
SEC:
• our Annual Reports on Form 10-K and any amendments thereto;
• our Quarterly Reports on Form 10-Q and any amendments thereto; and
• our Current Reports on Form 8-K and any amendments thereto.
The information contained in, or accessible through, our website does not constitute a part of this
annual report on Form 10-K.
ITEM 1A. RISK FACTORS
RISK FACTORS
Investing in our common stock involves a high degree of risk. You should consider carefully the risks
and uncertainties described below, together with the other information included in this Form 10-K. The
occurrence of any of the following risks may materially and adversely affect our business, financial condition,
results of operations and future prospects. In these circumstances, the market price of our Class A common
stock could decline. Other events that we do not currently anticipate or that we currently deem immaterial
may also affect our business, prospects, financial condition and results of operations.
Risks Related to Our Business
Our business is affected by the availability of financing to us and our customers.
Our business is affected by the availability of financing to us and our customers. Generally, RV
dealers, including us, finance their purchases of inventory with financing provided by lending institutions. As
of December 31, 2018, we had up to $1.415 billion in maximum borrowing capacity under our Seventh
Amended and Restated Credit Agreement for floor plan financing (as further amended, the “Floor Plan
Facility”) of which $886.0 million was outstanding and, after deducting $22.5 million for approved purchases
that were in process at the manufacturers and $33.9 million of borrowings included in accounts payable for
sold inventory, the available line for future inventory purchases as of December 31, 2018 was $374.8 million.
On December 4, 2018, FreedomRoads, LLC entered into a First Amendment to the Floor Plan Facility
Amendment which increased the maximum amount outstanding under the revolving line of credit to $60.0
million from $35.0 million, and $38.7 million of borrowings were outstanding under the revolving line of credit
as of December 31, 2018. As of December 31, 2018, approximately 89.1% of the invoice cost of new RV
inventory and no used RV inventory was financed under the Floor Plan Facility. A decrease in the availability
of this type of wholesale financing or an increase in the cost of such wholesale financing could prevent us
from carrying adequate levels of inventory, which may limit product offerings and could lead to reduced sales
and revenues.
Furthermore, many of our customers finance their RV purchases. Although consumer credit markets
have improved, consumer credit market conditions continue to influence demand, especially for RVs, and
may continue to do so. There continue to be fewer lenders, more stringent underwriting and loan approval
criteria, and greater down payment requirements than in the past. If credit conditions or the credit worthiness
of our customers worsen, and adversely affect the ability of consumers to finance potential purchases at
acceptable terms and interest rates, it could result in a decrease in the sales of our products and have a
material adverse effect on our business, financial condition and results of operations.
31
Fuel shortages, or high prices for fuel, could have a negative effect on our business.
Gasoline or diesel fuel is required for the operation of RVs. There can be no assurance that the
supply of these petroleum products will continue uninterrupted, that rationing will not be imposed or that the
price of or tax on these petroleum products will not significantly increase in the future. Shortages of gasoline
and diesel fuel have had a material adverse effect on the RV industry as a whole in the past and any such
shortages or substantial increases in the price of fuel could have a material adverse effect on our business,
financial condition or results of operations.
Our success depends to a significant extent on the well-being, as well as the continued popularity
and reputation for quality, of our manufacturers, particularly Thor Industries, Inc., Forest River, Inc.,
and Winnebago Industries, Inc.
Thor Industries, Inc., Forest River, Inc., and Winnebago Industries, Inc. supplied approximately
73.8%, 15.3%, and 5.9%, respectively, of our new RV inventory as of December 31, 2018. We depend on our
manufacturers to provide us with products that compare favorably with competing products in terms of quality,
performance, safety and advanced features. Any adverse change in the production efficiency, product
development efforts, technological advancement, marketplace acceptance, reputation, marketing capabilities
or financial condition of our manufacturers, particularly Thor Industries, Inc., Forest River, Inc., and
Winnebago Industries, Inc., could have a substantial adverse impact on our business. Any difficulties
encountered by any of our manufacturers, particularly Thor Industries, Inc., Forest River, Inc., and Winnebago
Industries, Inc., resulting from economic, financial, or other factors could adversely affect the quality and
amount of products that they are able to supply to us and the services and support they provide to us.
The interruption or discontinuance of the operations of Thor Industries, Inc., Forest River, Inc., and
Winnebago Industries, Inc. or other manufacturers could cause us to experience shortfalls, disruptions, or
delays with respect to needed inventory. Although we believe that adequate alternate sources would be
available that could replace any manufacturer as a product source, those alternate sources may not be
available at the time of any interruption, and alternative products may not be available at comparable quality
and prices.
Our supply arrangements with manufacturers are typically governed by dealer agreements, which are
customary in the RV industry. Our dealer agreements with manufacturers are generally made on a
location-by-location basis, and each retail location typically enters into multiple dealer agreements with
multiple manufacturers. Our dealer agreements also generally provide for a one-year term, which is typically
renewed annually. The terms of our dealer agreements are typically subject to:
• us meeting all the requirements and conditions of the manufacturer’s applicable programs;
• us maintaining certain minimum inventory requirements and meeting certain retail sales
objectives;
• us performing services and repairs for all owners of the manufacturer’s RVs (regardless from
whom the RV was purchased) that are still under warranty and us carrying the manufacturer’s
parts and accessories needed to service and repair the manufacturer’s RVs in stock at all times;
• us actively advertising and promoting the manufacturer’s RVs; and
• us indemnifying the manufacturer under certain circumstances.
Our dealer agreements generally designate a specific geographical territory for us, which is often
exclusive to us, provided that we are able to meet the material obligations of the applicable dealer agreement.
In addition, many of our dealer agreements contain stocking level requirements and certain of our
dealer agreements contain contractual provisions concerning minimum advertised product pricing for current
model year units. Wholesale pricing is generally established on a model year basis and is subject to change
in the manufacturer’s sole discretion. In certain cases, the manufacturer may also establish a suggested retail
32
price, below which we cannot advertise that manufacturer’s RVs. Any change, non-renewal, unfavorable
renegotiation or termination of these arrangements for any reason could adversely affect product availability
and cost and our financial performance.
Our business model is impacted by general economic conditions in our markets, and ongoing
economic and financial uncertainties may cause a decline in consumer spending that may adversely
affect our business, financial condition and results of operations.
As a business that relies on consumer discretionary spending, we may be adversely affected if our
customers reduce, delay or forego their purchases of our services, protection plans, products and resources
as a result of:
•
job losses;
• bankruptcies;
• higher consumer debt and interest rates;
•
reduced access to credit;
• higher energy and fuel costs;
•
•
•
relative or perceived cost, availability and comfort of RV use versus other modes of travel, such
as air travel and rail;
falling home prices;
lower consumer confidence;
• uncertainty or changes in tax policies and tax rates; or
• uncertainty due to national or international security concerns.
We also rely on our retail locations to attract and retain customers and to build our customer
database. If we close retail locations, are unable to open or acquire new retail locations due to general
economic conditions or otherwise, or experience declines in customer transactions in our existing retail
locations due to general economic conditions or otherwise, our ability to maintain and grow our customer
database and our Active Customers will be limited, which could have a material adverse effect on our
business, financial condition and results of operation.
Decreases in Active Customers, average spend per customer, or retention and renewal rates for our
consumer services and plans would negatively affect our financial performance, and a prolonged period of
depressed consumer spending could have a material adverse effect on our business. Promotional activities
and decreased demand for consumer products could also affect our profitability and margins. In addition,
adverse economic conditions may result in an increase in our operating expenses due to, among other things,
higher costs of labor, energy, equipment and facilities. Due to fluctuations in the U.S. economy, our sales,
operating and financial results for a particular period are difficult to predict, making it difficult to forecast
results for future periods. Additionally, we are subject to economic fluctuations in local markets that may not
reflect the economic conditions of the U.S. economy. Any of the foregoing factors could have a material
adverse effect on our business, financial condition and results of operations.
In addition, the success of our recurring Good Sam consumer services and plans depends, in part, on
our customers’ use of certain RV sites and/or the purchase of services, protection plans, products and
resources through participating merchants, as well as the health of the RV industry generally. If general
economic conditions worsen, our customers may perceive that they have less disposable income for leisure
activities or they may not be able to obtain credit for discretionary purchases. As a result, they may travel less
33
frequently, spend less when they travel and purchase and utilize our services, protection plans, products and
resources less often, if at all, which could have a material adverse effect on our business, financial condition
and results of operations. Furthermore, if we face increased competition from other businesses with similar
product and service offerings, we may need to respond by establishing pricing, marketing and other programs
or by seeking out additional strategic alliances or acquisitions that may be less favorable to us than we could
otherwise establish or obtain in more favorable economic environments. In addition, declines in the national
economy could cause merchants who participate in our programs to go out of business. It is likely that, should
the number of merchants entering bankruptcy rise, the number of uncollectible accounts would also rise.
These factors could have a material adverse effect on our business, financial condition and results of
operations.
Changes in consumer preferences for our products or our failure to gauge those preferences could
lead to reduced sales.
We cannot be certain that historical consumer preferences for RVs in general, and any related
products, will remain unchanged. RVs are generally used for recreational purposes, and demand for our
products may be adversely affected by competition from other activities that occupy consumers’ leisure time
and by changes in consumer lifestyle, usage pattern, or taste. Similarly, an overall decrease in consumer
leisure time may reduce consumers’ willingness to purchase our products. Over the past several years, we
have seen a shift in our overall sales mix towards new travel trailer vehicles, which has led to declines in our
average selling price of a new vehicle unit. From 2015 to 2018, new vehicle travel trailer units increased from
62% of total new vehicle unit sales to more than 68% of total new vehicle unit sales and the average selling
price of a new vehicle unit has declined from $39,853 to $35,221. The increased popularity of new travel
trailer vehicles and the lower price points of these units compared to other new vehicle classes, such as
motorhomes and fifth wheels, could continue to lower our average selling price of a new vehicle unit and
impact our ability to grow same store sales. In addition, after several years of strong growth, the overall RV
industry experienced decelerating demand for new vehicles in 2018 and wholesale shipments of new RV
vehicles declined 4.1% for the full year of 2018 and 14.6% for the second half of 2018 on a year-over-year
comparable period basis. Decelerating industry trends in 2018 also negatively impacted our same store sales
trends in 2018. These factors may continue to negatively impact our results of operations in the future, which
could have a material adverse effect on our business, financial condition and results of operations.
We depend on our ability to attract and retain customers.
Our future success depends in large part upon our ability to attract and retain Active Customers for
our services, protection plans, products and resources. The extent to which we achieve growth in our
customer base and sustain high renewal rates of our recurring consumer services and plans materially
influences our profitability. Any number of factors could affect our ability to grow our customer base and
sustain high renewal rates of our recurring consumer services and plans. These factors include consumer
preferences, the frequency with which customers utilize our services, protection plans, products and
resources, general economic conditions, our ability to maintain our retail locations, weather conditions, the
availability of alternative services, protection plans, products and resources, significant increases in gasoline
prices, the disposable income of consumers available for discretionary expenditures and the external
perception of our brands. Any significant decline in our customer base, the growth of our customer base or
the usage of our services, protection plans, products or resources by our customers, including the renewal
rates of our recurring consumer services and plans, could have a material adverse effect on our business,
financial condition and results of operations.
Competition in the market for services, protection plans, products and resources targeting the RV
lifestyle or RV enthusiast could reduce our revenues and profitability.
The markets for services, protection plans, products and resources targeting RV, outdoor and active
sports enthusiasts are highly fragmented and competitive. Major competitive factors that drive the RV,
outdoor and active sports markets are price, product and service features, technology, performance,
34
reliability, quality, availability, variety, delivery and customer service. We compete directly or indirectly with the
following types of companies:
• major national insurance and warranty companies, providers of roadside assistance and
providers of extended service contracts;
• other dealers of new and used RVs;
•
independent, local specialty stores, such as “mom & pops”;
• other large-format outdoor and active sports goods stores and chains, such as Academy Sports +
Outdoors, REI, Bass Pro Shops (including Cabela’s) and Sportsman’s Warehouse;
• multi-channel retailers and mass merchandisers, warehouse clubs, discount stores, department
stores and online retailers, such as Amazon, Target and Wal-Mart;
• other specialty retailers that compete with us across a significant portion of our merchandising
categories through retail, catalog or e-commerce businesses, such as Bass Pro Shops (including
Cabela’s), Sportsman’s Warehouse and REI; and
• online retailers.
Additional competitors may enter the businesses in which we currently operate. Moreover, some of
our mass merchandising competitors do not currently compete in many of the product categories we offer, but
may choose to offer a broader array of competing products in the future. Particularly in the larger outdoor
goods and services market outside the RV market, our competitors may have a larger number of stores and
greater market presence, name recognition and financial, distribution and marketing resources than us.
Moreover, some of our competitors may build new stores in or near our existing locations. In addition, an
increase in the number of aggregator and price comparison sites for insurance products may negatively
impact our sales of these products. If any of our competitors successfully provides a broader, more efficient or
attractive combination of services, protection plans, products and resources to our target customers, our
business results could be materially adversely affected. Our inability to compete effectively with existing or
potential competitors could have a material adverse effect on our business, financial condition and results of
operations.
Our expansion into new, unfamiliar markets, businesses, products lines or categories presents
increased risks that may prevent us from being profitable in these new markets, businesses, product
lines or categories. Delays in opening or acquiring new retail locations could have a material adverse
effect on our business, financial condition and results of operations.
We have in the past and intend to continue to expand by building or acquiring new retail locations in
new markets and may elect to acquire new business, product lines or categories. For example, in May 2017
we acquired certain assets of Gander Mountain and Overton’s and, as of December 31, 2018, we operated
61 Gander Outdoors and Overton’s retail locations. Additionally, from August 17, 2018 to April 19, 2018, we
acquired several other specialty retail businesses, that collectively operated a total of 23 specialty store
locations as of December 31, 2018. As a result, we may have less familiarity with local consumer preferences
and less business, product or category knowledge with respect to new businesses, product lines or
categories, and could encounter difficulties in attracting customers due to a reduced level of consumer
familiarity with our brands or reduced product or category knowledge, including due to recent acquisitions
noted above. Other factors that may impact our ability to open or acquire new retail locations in new markets
and to operate them profitably or acquire new businesses, product lines or categories, many of which are
beyond our control, include:
• our ability to identify suitable acquisition opportunities or new locations, including our ability to
gather and assess demographic and marketing data to determine consumer demand for our
products in the locations we select;
35
• our ability to negotiate favorable lease agreements;
• our ability to secure product lines;
•
the availability of construction materials and labor for new retail locations and significant
construction delays or cost overruns;
• our ability to accurately assess the profitability of potential acquisitions or new locations;
• our ability to secure required governmental permits and approvals;
• our ability to hire and train skilled store operating personnel, especially management personnel;
• our ability to provide a satisfactory mix of merchandise that is responsive to the needs of our
customers living in the geographic areas where new retail locations are built or acquired;
• our ability to supply new retail locations with inventory in a timely manner;
• our competitors building or leasing retail locations near our retail locations or in locations we have
identified as targets;
•
regional economic and other factors in the geographic areas in which we expand; and
• general economic and business conditions affecting consumer confidence and spending and the
overall strength of our business.
Once we decide on a new market and identify a suitable location or acquisition opportunity, any
delays in opening or acquiring new retail locations could impact our financial results. It is possible that events,
such as delays in the entitlements process or construction delays caused by permitting or licensing issues,
material shortages, labor issues, weather delays or other acts of god, discovery of contaminants, accidents,
deaths or injuries, could delay planned openings beyond their expected dates or force us to abandon planned
openings altogether.
As we grow, we will face the risk that our existing resources and systems, including management
resources, accounting and finance personnel and operating systems, may be inadequate to support our
growth. We cannot assure you that we will be able to retain the personnel or make the changes in our
systems that may be required to support our growth. Failure to secure these resources and implement these
systems on a timely basis could have a material adverse effect on our results of operations. In addition, hiring
additional personnel and implementing changes and enhancements to our systems will require capital
expenditures and other increased costs that could also have a material adverse impact on our results of
operations.
Our expansion into new markets, businesses, products or categories may also create new distribution
and merchandising challenges, including additional strain on our distribution centers, an increase in
information to be processed by our management information systems and diversion of management attention
from existing operations. To the extent that we are not able to meet these additional challenges, our sales
could decrease, and our operating expenses could increase, which could have a material adverse effect on
our business, financial condition and results of operations.
Finally, the size, timing, and integration of any future new retail location openings or acquisitions or
the acquisition of new businesses, product lines or categories may cause substantial fluctuations in our
results of operations from quarter to quarter. In particular, our lack of operating history with the newly
acquired Retail businesses, particularly the Gander Outdoors locations, could cause the ramp up and
profitability levels of these locations to be slower and lower than our traditional greenfield location openings
which could negatively impact the margins of the Retail segment. Also, the seasonalilty of our newly acquired
or opened retail locations could impact our average quarterly operating profit. Our Retail gross margin was
36
impacted in 2018 and 2017 by the opening of the net of 60 Gander Outdoors locations and we anticipate the
trend of declining Retail gross margins will continue into 2019. Consequently, our results of operations for any
quarter may not be indicative of the results that may be achieved for any subsequent quarter or for a full fiscal
year. These fluctuations could adversely affect the market price of our common stock.
As a result of the above factors, we cannot assure you that we will be successful in operating our
retail locations in new markets or acquiring new businesses, product lines or categories on a profitable basis,
and our failure to do so could have a material adverse effect on our business, financial condition and results
of operations.
Unforeseen expenses, difficulties, and delays frequently encountered in connection with expansion
through acquisitions could inhibit our growth and negatively impact our profitability.
Since January 1, 2012, we have acquired a net of 59 Dealership locations, opened a net of 84 Retail
locations, including a net of 60 Gander Outdoors locations, and a net of 24 specialty retail locations. Each
acquired Dealership location operated independently prior to its acquisition by us. Our success depends, in
part, on our ability to continue to make successful acquisitions and to integrate the operations of acquired
retail locations, including centralizing certain functions to achieve cost savings and pursuing programs and
processes that promote cooperation and the sharing of opportunities and resources among our retail
locations and consumer services and plans. Unforeseen expenses, difficulties and delays frequently
encountered in connection with rapid expansion through acquisitions could inhibit our growth and negatively
impact our profitability.
We also may be unable to identify suitable acquisition candidates or to complete the acquisitions of
candidates that we identify. Increased competition for acquisition candidates or increased asking prices by
acquisition candidates may increase purchase prices for acquisitions to levels beyond our financial capability
or to levels that would not result in the returns required by our acquisition criteria. Acquisitions also may
become more difficult or less attractive in the future as we continue to acquire the most attractive dealers and
stores. In addition, we may encounter difficulties in integrating the operations of acquired dealers and stores
with our own operations or managing acquired dealers and stores profitably without substantial costs, delays,
or other operational or financial problems.
Our ability to continue to grow through the acquisition of additional retail locations will depend upon
various factors, including the following:
•
•
•
•
•
the availability of suitable acquisition candidates at attractive purchase prices;
the ability to compete effectively for available acquisition opportunities;
the availability of cash on hand, borrowed funds or Class A common stock with a sufficient
market price to finance the acquisitions;
the ability to obtain any requisite third-party or governmental approvals; and
the absence of one or more third parties attempting to impose unsatisfactory restrictions on us in
connection with their approval of acquisitions.
As a part of our acquisition strategy, we frequently engage in discussions with various dealerships
and other outdoor lifestyle businesses regarding their potential acquisition by us. In connection with these
discussions, we and each potential acquisition candidate exchange confidential operational and financial
information, conduct due diligence inquiries, and consider the structure, terms, and conditions of the potential
acquisition. Potential acquisition discussions frequently take place over a long period of time and involve
difficult business integration and other issues, including in some cases, management succession and related
matters. As a result of these and other factors, a number of potential acquisitions that from time to time
appear likely to occur do not result in binding legal agreements and are not consummated. In addition, we
may have disagreements with potential acquisition targets, which could lead to litigation. Any of these factors
37
or outcomes could result in a material adverse effect on our business, financial condition and results of
operations.
Failure to maintain the strength and value of our brands could have a material adverse effect on our
business, financial condition and results of operations.
Our success depends on the value and strength of our key brands, including Good Sam, Camping
World, and Gander Outdoors. These brands are integral to our business as well as to the implementation of
our strategies for expanding our business. Maintaining, enhancing, promoting and positioning our brands,
particularly in new markets where we have limited brand recognition, will depend largely on the success of
our marketing and merchandising efforts and our ability to provide high quality services, protection plans,
products and resources and a consistent, high quality customer experience. Our brands could be adversely
affected if we fail to achieve these objectives, if we fail to comply with local laws and regulations, if we are
subject to publicized litigation or if our public image or reputation were to be tarnished by negative publicity.
Some of these risks may be beyond our ability to control, such as the effects of negative publicity regarding
our manufacturers, suppliers or third-party providers of services or negative publicity related to members of
management. Any of these events could result in decreases in revenues. Further, maintaining, enhancing,
promoting and positioning our brands image may require us to make substantial investments in areas such as
merchandising, marketing, store operations, community relations, store graphics and employee training,
which could adversely affect our cash flow, and which may ultimately be unsuccessful. These factors could
have a material adverse effect on our business, financial condition and results of operations.
Our failure to successfully order and manage our inventory to reflect consumer demand in a volatile
market and anticipate changing consumer preferences and buying trends could have a material
adverse effect on our business, financial condition and results of operations.
Our success depends upon our ability to successfully manage our inventory and to anticipate and
respond to merchandise trends and consumer demands in a timely manner. Our products appeal to
consumers who are, or could become, RV owners and/or outdoor and active sports enthusiasts across North
America. The preferences of these consumers cannot be predicted with certainty and are subject to change.
Further, the retail consumer industry, by its nature, is volatile and sensitive to numerous economic factors,
including consumer preferences, competition, market conditions, general economic conditions and other
factors outside of our control. We cannot predict consumer preferences with certainty, and consumer
preferences often change over time. We typically order merchandise well in advance of the following selling
season. The extended lead times for many of our purchases may make it difficult for us to respond rapidly to
new or changing product trends, increases or decreases in consumer demand or changes in prices. If we
misjudge either the market for our merchandise or our consumers’ purchasing habits in the future, our
revenues may decline significantly, and we may not have sufficient quantities of merchandise to satisfy
consumer demand or sales orders, or we may be required to discount excess inventory, either of which could
have a material adverse effect on our business, financial condition and results of operations.
Our same store sales may fluctuate and may not be a meaningful indicator of future performance.
Our same store sales may vary from quarter to quarter. A number of factors have historically affected,
and will continue to affect, our same store sales results, including:
•
•
changes or anticipated changes to regulations related to some of the products we sell;
consumer preferences, buying trends and overall economic trends;
• our ability to identify and respond effectively to local and regional trends and customer
preferences;
• our ability to provide quality customer service that will increase our conversion of shoppers into
paying customers;
•
competition in the regional market of a store;
38
• atypical weather patterns;
•
•
•
•
changes in our product mix;
changes to local or regional regulations affecting our stores;
changes in sales of consumer services and plans and retention and renewal rates for our
annually renewing consumer services and plans; and
changes in pricing and average unit sales.
An unanticipated decline in revenues or same store sales may cause the price of our Class A
common stock to fluctuate significantly.
The cyclical nature of our business has caused our sales and results of operations to fluctuate. These
fluctuations may continue in the future, which could result in operating losses during downturns.
The RV, outdoor and active sports specialty retail industries are cyclical and are influenced by many
national and regional economic and demographic factors, including:
•
terms and availability of financing for retailers and consumers;
• overall consumer confidence and the level of discretionary consumer spending;
• population and employment trends;
•
income levels; and
• general economic conditions, including inflation, deflation and recessions.
As a result of the foregoing factors, our sales and results of operations have fluctuated, and we
expect that they will continue to fluctuate in the future.
Our business is seasonal and this leads to fluctuations in sales and revenues.
We have experienced, and expect to continue to experience, variability in revenue, net income and
cash flows as a result of annual seasonality in our business. Because RVs are used primarily by vacationers
and campers, demand for services, protection plans, products and resources generally declines during the
winter season, while sales and profits are generally highest during the spring and summer months.
Conversely, we expect demand for non-RV related outdoor and active sports products to generally decline
during the first and second fiscal quarters and we expect sales and profits for our outdoor and active sports
products to generally be higher in the third and fourth fiscal quarters. In addition, unusually severe weather
conditions in some geographic areas may impact demand.
On average, over the three years ended December 31, 2018, we have generated 30.1% and 28.1%
of our annual revenue in the second and third fiscal quarters, respectively, which include the spring and
summer months. We have historically incurred additional expenses in the second and third fiscal quarters due
to higher purchase volumes, increased staffing in our retail locations and program costs. If, for any reason,
we miscalculate the demand for our products or our product mix during the second and third fiscal quarters,
our sales in these quarters could decline, resulting in higher labor costs as a percentage of sales, lower
margins and excess inventory, which could have a material adverse effect on our business, financial condition
and results of operations.
Additionally, SG&A expenses as a percentage of gross profit tend to be higher in the first and fourth
quarters due to the timing of acquisitions and the seasonality of our business. We prefer to acquire new retail
locations in the first and fourth quarters of each year in order to provide time for the location to be re-modeled
39
and to ramp up operations ahead of the spring and summer months. The timing of our acquisitions in the first
and fourth quarters, coupled with generally lower revenue in these quarters has resulted in SG&A expenses
as a percentage of gross profit being higher in these quarters.
Due to our seasonality, the possible adverse impact from other risks associated with our business,
including atypical weather, consumer spending levels and general business conditions, is potentially greater if
any such risks occur during our peak sales seasons.
Our ability to operate and expand our business and to respond to changing business and economic
conditions will depend on the availability of adequate capital.
The operation of our business, the rate of our expansion and our ability to respond to changing
business and economic conditions depend on the availability of adequate capital, which in turn depends on
cash flow generated by our business and, if necessary, the availability of equity or debt capital. We also
require sufficient cash flow to meet our obligations under our existing debt agreements. As of December 31,
2018, we had a credit agreement (as amended, the “Credit Agreement”) that included a $1,195.0 million term
loan (the “Term Loan Facility”) and $35.0 million of commitments for revolving loans and letters of credit (the
“Revolving Credit Facility” and, together with the Term Loan Facility, the “Senior Secured Credit Facilities”).
Additionally, as of December 31, 2018, we also had up to $1.415 billion in maximum borrowing availability
under the Floor Plan Facility. The Floor Plan Facility also provides a letter of credit commitment of $15.0
million and a $60.0 million revolving line of credit. As of December 31, 2018, we had $1.2 billion of term loans
outstanding under the Senior Secured Credit Facilities, net of $5.4 million of unamortized original issue
discount and $13.4 million of finance costs; no revolving borrowings outstanding under the Senior Secured
Credit Facilities aside from letters of credit in the aggregate amount of $3.7 million outstanding under the
Revolving Credit Facility; $886.0 million in floor plan notes payable outstanding under the Floor Plan Facility,
with $21.3 million of additional borrowing capacity under our Revolving Credit Facility, $374.8 million of
available line for future inventory purchases under our Floor Plan Facility, and no revolving borrowings
outstanding under the Floor Plan Facility revolving line of credit; and $9.6 million of real estate loans
outstanding under the Real Estate Facility, net of $0.2 million of capitalized finance costs, with $11.7 million of
additional borrowing capacity.
Our Term Loan Facility, which we entered into on November 8, 2016, as amended on March 17,
2017 and October 6, 2017, requires us to make quarterly principal payments of $3.0 million. We paid total
cash interest on our Term Facility of $53.5 million, and $37.6 million during the years ended December 31,
2018, and 2017, respectively. We paid total floor plan interest on our Floor Plan Facility of $39.7 million, and
$26.8 million for the years ended December 31, 2018 and 2017, respectively. In addition to interest paid on
our Senior Credit Facilities, and our Floor Plan Facility, we paid cash interest of $0.3 million and $0.8 million
for the years ended December 31, 2018 and 2017, respectively. The Term Loan Facility also provides for an
excess cash flow payment following the end of each fiscal year beginning with our fiscal year ended
December 31, 2017 such that our indirect wholly-owned subsidiary, CWGS Group, LLC (the “Borrower”), will
be required to prepay the term loan borrowings in an aggregate amount equal to 50% of excess cash flow for
such fiscal year if the total leverage ratio is greater than 2.00 to 1.00. The required percentage of excess cash
flow prepayment is reduced to 25% if the total leverage ratio is 1.50 to 1.00 or greater, but less than 2.00 to
1.00, and 0% if the total leverage ratio is less than 1.50 to 1.00. As of December 31, 2018, CWGS Group,
LLC had no Excess Cash Flow, as defined. See “Management's Discussion and Analysis of Financial
Condition and Results of Operations — Liquidity and Capital Resources — Description of Senior Secured
Credit Facilities and Floor Plan Facility” in Item 7 of Part II of this Form 10-K and Note 8 — Long-Term Debt
to our audited consolidated financial statements included in Item 8 of Part II of this Form 10-K. We are
dependent to a significant extent on our ability to finance our new and certain of our used RV inventory under
our Floor Plan Facility. Floor plan financing arrangements allow us to borrow money to buy a particular new
RV from the manufacturer or a used RV on trade in or at auction and pay off the loan when we sell that
particular RV. We may need to increase the capacity of our existing Floor Plan Facility in connection with our
acquisition of dealerships and overall growth. In the event that we are unable to obtain such incremental
financing, our ability to complete acquisitions could be limited.
In addition, the United Kingdom’s Financial Conduct Authority, which regulates the London Inter-bank
Offered Rate (“LIBOR”), has announced that intends to stop encouraging or requiring banks to submit LIBOR
40
rates after 2021, and it is unclear if LIBOR will cease to exist or if new methods of calculating LIBOR will
evolve. We currently have the option to determine our interest rate using a formula that includes either the
LIBOR rate or an alternate base rate. If LIBOR ceases to exist or the methods of calculating LIBOR change
from their current form, we may no longer have the ability to elect the LIBOR rate under our Senior Secured
Credit Facilities or our current or future indebtedness may be adversely affected. This could impact our
interest costs and our ability to borrow additional funds.
We cannot assure you that our cash flow from operations or cash available under our Revolving
Credit Facility or our Floor Plan Facility will be sufficient to meet our needs. If we are unable to generate
sufficient cash flows from operations in the future, and if availability under our Revolving Credit Facility or our
Floor Plan Facility is not sufficient, or if additional borrowings under our Real Estate Facility are unavailable,
we may have to obtain additional financing. If we obtain additional capital by issuing equity, the interests of
our existing stockholders will be diluted. If we incur additional indebtedness, that indebtedness may contain
significant financial and other covenants that may significantly restrict our operations.
Our Senior Secured Credit Facilities and our Floor Plan Facility contain restrictive covenants that may
impair our ability to access sufficient capital and operate our business.
Our Senior Secured Credit Facilities and our Floor Plan Facility contain various provisions that limit
our ability to, among other things:
•
•
•
incur additional indebtedness;
incur certain liens;
consolidate or merge;
• alter the business conducted by us and our subsidiaries;
• make investments, loans, advances, guarantees and acquisitions;
•
sell assets, including capital stock of our subsidiaries;
• enter into certain sale and leaseback transactions;
• pay dividends on capital stock or redeem, repurchase or retire capital stock or certain other
indebtedness;
• engage in transactions with affiliates; and
• enter into agreements restricting our subsidiaries’ ability to pay dividends.
In addition, the restrictive covenants in our Senior Secured Credit Facilities and our Floor Plan Facility
require us to maintain specified financial ratios. See “Management's Discussion and Analysis of Financial
Condition and Results of Operations — Liquidity and Capital Resources — Description of Senior Secured
Credit Facilities and Floor Plan Facility” in Item 7 of Part II of this Form 10-K and Note 8 — Long-Term Debt
to our audited consolidated financial statements included in Item 8 of Part II of this Form 10-K. Our ability to
comply with those financial ratios may be affected by events beyond our control, and our failure to comply
with these ratios could result in an event of default.
These covenants may affect our ability to operate and finance our business as we deem appropriate.
Our inability to meet obligations as they become due or to comply with various financial covenants contained
in the instruments governing our current or future indebtedness could constitute an event of default under the
instruments governing our indebtedness.
41
If there were an event of default under the instruments governing our indebtedness, including, but not
limited to, if the lenders under our Floor Plan Facility determine in their discretion that an event or
circumstance has occurred that could have a Material Adverse Effect (as defined in the Floor Plan Facility) on
us, the holders of the affected indebtedness could declare all of the affected indebtedness immediately due
and payable, which, in turn, could cause the acceleration of the maturity of all our other indebtedness. We
may not have sufficient funds available, or we may not have access to sufficient capital from other sources, to
repay any accelerated debt. Even if we could obtain additional financing, the terms of the financing may not
be favorable to us. In addition, substantially all of our assets are subject to liens securing our Senior Secured
Credit Facilities and our Floor Plan Facility. If amounts outstanding under our Senior Secured Credit Facilities
and our Floor Plan Facility were accelerated, our lenders could foreclose on these liens and we could lose
substantially all of our assets. Any event of default under the instruments governing our indebtedness could
have a material adverse effect on our business, financial condition and results of operations.
We primarily rely on eight fulfillment and distribution centers for our retail, e-commerce and catalog
businesses, and, if there is a natural disaster or other serious disruption at either facility, we may be
unable to deliver merchandise effectively to our stores or customers.
We currently rely on eight distribution and fulfillment centers located in Franklin, Kentucky;
Bakersfield, California; two in Greenville, North Carolina; Lebanon, Indiana; St. Paul, Minnesota;
Chattanooga, Tennessee; and Skokie, Illinois for our retail, e-commerce and catalog businesses. We handle
almost all of our e-commerce and catalog orders and distribution to our retail stores through these eight
facilities. Any natural disaster or other serious disruption at either facility due to fire, tornado, earthquake,
flood or any other cause could damage our on-site inventory or impair our ability to use such distribution and
fulfillment center. While we maintain business interruption insurance, as well as general property insurance,
the amount of insurance coverage may not be sufficient to cover our losses in such an event. Any of these
occurrences could impair our ability to adequately stock our stores or fulfill customer orders and harm our
results of operations.
Natural disasters, whether or not caused by climate change, unusual weather conditions, epidemic
outbreaks, terrorist acts and political events could disrupt business and result in lower sales and
otherwise adversely affect our financial performance.
The occurrence of one or more natural disasters, such as tornadoes, hurricanes, fires, floods, hail
storms and earthquakes, unusual weather conditions, epidemic outbreaks such as Ebola, Zika virus or
measles, terrorist attacks or disruptive political events in certain regions where our stores are located could
adversely affect our business and result in lower sales. Severe weather, such as heavy snowfall or extreme
temperatures, may discourage or restrict customers in a particular region from traveling to our stores or
utilizing our products, thereby reducing our sales and profitability. Natural disasters including tornadoes,
hurricanes, floods, hail storms and earthquakes may damage our stores or other operations, which may
materially adversely affect our consolidated financial results. In addition to business interruption, our retailing
business is subject to substantial risk of property loss due to the concentration of property at our retail
locations. To the extent these events also impact one or more of our key suppliers or result in the closure of
one or more of our distribution centers or our corporate headquarters, we may be unable to maintain
inventory balances, maintain delivery schedules or provide other support functions to our stores. Our
insurance coverage may also be insufficient to cover all losses related to such events. Any of these events
could have a material adverse effect on our business, financial condition and results of operations.
We depend on our relationships with third-party providers of services, protection plans, products and
resources and a disruption of these relationships or of these providers’ operations could have an
adverse effect on our business and results of operations.
Our business depends in part on developing and maintaining productive relationships with third-party
providers of services, protection plans, products and resources that we market to our customers. During the
year ended December 31, 2018 we sourced our products from approximately 2,400 domestic and
international vendors. Additionally, we rely on certain third-party providers to support our services, protection
plans, products and resources, including insurance carriers for our property and casualty insurance and
extended service contracts, banks and captive financing companies for vehicle financing and refinancing,
42
Comenity Capital Bank as the issuer of our co-branded credit card and a tow provider network for our
roadside assistance programs. We cannot accurately predict when, or the extent to which, we will experience
any disruption in the supply of products from our vendors or services from our third-party providers. Any such
disruption could negatively impact our ability to market and sell our services, protection plans, products and
resources, which could have a material adverse effect on our business, financial condition and results of
operations. In addition, Comenity Capital Bank could decline to renew our services agreement or become
insolvent and unable to perform our contract, and we may be unable to timely find a replacement bank to
provide these services.
We depend on merchandise purchased from our vendors to obtain products for our retail locations.
We have no contractual arrangements providing for continued supply from our key vendors, and our vendors
may discontinue selling to us at any time. Changes in commercial practices of our key vendors or
manufacturers, such as changes in vendor support and incentives or changes in credit or payment terms,
could also negatively impact our results. If we lose one or more key vendors or are unable to promptly replace
a vendor that is unwilling or unable to satisfy our requirements with a vendor providing equally appealing
products at comparable prices, we may not be able to offer products that are important to our merchandise
assortment.
We also are subject to risks, such as the price and availability of raw materials and fabrics, labor
disputes, union organizing activity, strikes, inclement weather, natural disasters, war and terrorism and
adverse general economic and political conditions that might limit our vendors’ ability to provide us with
quality merchandise on a timely and cost-efficient basis. We may not be able to develop relationships with
new vendors, and products from alternative sources, if any, may be of a lesser quality and more expensive
than those we currently purchase. Any delay or failure in offering quality products and services to our
customers could have a material adverse effect on our business, financial condition and results of operations.
We offer emergency roadside assistance to our customers at a fixed price per year and we pay our
tow provider network based on usage. If the amount of emergency roadside claims substantially exceeds our
estimates or if our tow provider is unable to adequately respond to calls, it could have a material adverse
effect on our business, financial condition or results of operations.
With respect to the insurance programs that we offer, we are dependent on the insurance carriers
that underwrite the insurance to obtain appropriate regulatory approvals and maintain compliance with
insurance regulations. If such carriers do not obtain appropriate state regulatory approvals or comply with
such changing regulations, we may be required to use an alternative carrier or change our insurance products
or cease marketing certain insurance related products in certain states, which could have a material adverse
effect on our business, financial condition and results of operations. If we are required to use an alternative
insurance carrier or change our insurance related products, it may materially increase the time required to
bring an insurance related product to market. Any disruption in our service offerings could harm our reputation
and result in customer dissatisfaction.
Additionally, we provide financing to qualified customers through a number of third-party financing
providers. If one or more of these third-party providers ceases to provide financing to our customers, provides
financing to fewer customers or no longer provides financing on competitive terms, or if we were unable to
replace the current third-party providers upon the occurrence of one or more of the foregoing events, it could
have a material adverse effect on our business, financial condition and results of operations.
We also offer a co-branded credit card issued by Comenity Capital Bank, a third-party bank that
manages and directly extends credit to our customers. The cardholders can earn promotional points on a
variety of qualifying purchases, such as purchases at Camping World, Gander Outdoors, Overton’s, Uncle
Dan’s and TheHouse.com on Good Sam purchases and at private campgrounds across the United States
and Canada. We earn incentive payments from our card network partner based on the use of the credit card.
A decrease in the popularity and use of our co-branded credit card could reduce our ability to earn incentive
payment income as part of the program and could have a material adverse effect on our business, financial
condition and results of operations.
43
Because certain of the products that we sell are manufactured abroad, we may face delays, new or
increased tariffs, increased cost or quality control deficiencies in the importation of these products,
which could reduce our net sales and profitability.
Like many other outdoor and active sports-oriented retailers, a portion of the products that we
purchase for resale, including those purchased from domestic suppliers, is manufactured abroad in China and
other countries. In addition, we believe most of our private label merchandise is manufactured abroad. Trade
tensions between the U.S. and China, as well as those between the U.S. and Canada, Mexico and other
countries have been escalating in recent months. Most notably, three rounds of U.S. tariffs were placed on
Chinese goods being exported to the U.S., with such tariffs taking effect in July, August and September 2018.
Each of these U.S. tariff impositions against Chinese exports were followed by a round of retaliatory Chinese
tariffs on U.S. exports to China. In December 2018, the United States and China agreed to a 90-day truce as
they attempt to resolve the trade disputes. The two sides appear to be in the final stages of negotiating a deal
that would involve the lowering of Chinese tariffs on a range of US goods. However, there can be no certainty
that a deal will be reached.
As a result, our foreign imports, in particular imports from China, subject us to the risks of changes in,
or the imposition of new import tariffs, duties or quotas, new restrictions on imports, loss of “most favored
nation” status with the United States for a particular foreign country, antidumping or countervailing duty
orders, retaliatory actions in response to illegal trade practices, work stoppages, delays in shipment, freight
expense increases, product cost increases due to foreign currency fluctuations or revaluations and economic
uncertainties. If any of these or other factors were to cause a disruption of trade from the countries in which
the suppliers of our vendors are located or impose additional costs in connection with the purchase of our
products, we may be unable to obtain sufficient quantities of products to satisfy our requirements and our
results of operations could be adversely affected.
To the extent that any foreign manufacturers which supply products to us directly or indirectly utilize
quality control standards, labor practices or other practices that vary from those legally mandated or
commonly accepted in the United States, we could be hurt by any resulting negative publicity or, in some
cases, face potential liability.
In addition, instability in the political and economic environments of the countries in which our
vendors or we obtain our products, or general international instability, could have an adverse effect on our
operations. In the event of disruptions or delays in supply due to economic or political conditions in foreign
countries, such disruptions or delays could adversely affect our results of operations unless and until
alternative supply arrangements could be made. In addition, merchandise purchased from alternative sources
may be of lesser quality or more expensive than the merchandise we currently purchase abroad.
A portion of our net income is from financing, insurance and extended service contracts, which
depend on third-party lenders and insurance companies. We cannot assure you third-party lending
institutions will continue to provide financing for RV purchases.
A portion of our net income comes from the fees we receive from lending institutions and insurance
companies for arranging financing and insurance coverage for our customers. The lending institution pays us
a fee for each loan that we arrange. If these lenders were to lend to our customers directly rather than
through us, we would not receive a fee. In addition, if customers prepay financing we arranged within a
specified period (generally within six months of making the loan), we are required to rebate (or “chargeback”)
all or a portion of the commissions paid to us by the lending institution. Our revenues from financing fees and
vehicle service contract fees are recorded net of a reserve for estimated future chargebacks based on
historical operating results. Lending institutions may change the criteria or terms they use to make loan
decisions, which could reduce the number of customers for whom we can arrange financing, or may elect to
not continue to provide these products with respect to RVs. Our customers may also use the internet or other
electronic methods to find financing alternatives. If any of these events occur, we could lose a significant
portion of our income and profit.
Furthermore, new and used vehicles may be sold and financed through retail installment sales
contracts entered into between us and third-party purchasers. Prior to entering into a retail installment sales
44
contract with a third-party purchaser, we typically have a commitment from a third-party lender for the
assignment of such retail installment sales contract, subject to final review, approval and verification of the
retail installment sales contract, related documentation and the information contained therein. Retail
installment sales contracts are typically assigned by us to third-party lenders simultaneously with the
execution of the retail installment sales contracts. Contracts in transit represent amounts due from third-party
lenders from whom pre-arranged assignment agreements have been determined, and to whom the retail
installment sales contract have been assigned. We recognize revenue when the applicable new or used
vehicle is delivered and we have assigned the retail installment sales contract to a third-party lender and
collectability is reasonably assured. Funding from the third-party lender is provided upon receipt, final review,
approval and verification of the retail installment sales contract, related documentation and the information
contained therein. Retail installment sales contracts are typically funded within ten days of the initial approval
of the retail installment sales contract by the third-party lender. Contracts in transit are included in current
assets in our consolidated financial statements included in Item 8 of Part II of this Form 10-K and totaled
$53.2 million and $46.2 million as of December 31, 2018 and December 31, 2017, respectively. Any defaults
on these retail installment sales contracts could have a material adverse effect on our business, financial
condition and results of operations.
If we are unable to retain senior executives and attract and retain other qualified employees, our
business might be adversely affected.
Our success depends in part on our ability to attract, hire, train and retain qualified managerial, sales
and marketing personnel. Competition for these types of personnel is high. We may be unsuccessful in
attracting and retaining the personnel we require to conduct our operations successfully and, in such an
event, our business could be materially and adversely affected. Our success also depends to a significant
extent on the continued service and performance of our senior management team, including our Chairman
and Chief Executive Officer, Marcus Lemonis. The loss of any member of our senior management team could
impair our ability to execute our business plan and could therefore have a material adverse effect on our
business, results of operations and financial condition. Additionally, certain members of our management
team, including Mr. Lemonis, currently pursue and may continue to pursue other business ventures, which
could divert their attention from executing on our business plan and objectives. We do not currently maintain
key-man life insurance policies on any member of our senior management team or other key employees.
Our business depends on our ability to meet our labor needs.
Our success depends in part upon our ability to attract, motivate and retain a sufficient number of
qualified employees, including market managers, general managers, sales managers, service managers,
department managers, service technicians and sales associates. Qualified individuals of the requisite caliber
and number needed to fill these positions may be in short supply in some areas, and the turnover rate in the
retail industry is high. If we are unable to hire and retain sales associates and service technicians capable of
consistently providing a high level of customer service, as demonstrated by their enthusiasm for our culture
and knowledge of our merchandise, our business could be materially adversely affected. Although none of
our employees are currently covered by collective bargaining agreements, our employees may elect to be
represented by labor unions in the future, which could increase our labor costs. Additionally, competition for
qualified employees could require us to pay higher wages to attract a sufficient number of employees. An
inability to recruit and retain a sufficient number of qualified individuals in the future may delay the planned
openings of new stores. Any such delays, any material increases in employee turnover rates at existing
stores or any increases in labor costs could have a material adverse effect on our business, financial
condition or results of operations.
We are subject to risks associated with leasing substantial amounts of space.
We lease substantially all of the real properties where we have operations, including 216 of our 227
Dealership and Retail locations, seven locations with administrative staff, information systems functions,
consumer services and plans operations and our customer contact and service center, and seven distribution
centers as of December 31, 2018, one of which closed in January, 2019. Our leases generally provide for
fixed monthly rentals with escalation clauses and range from five to twenty years. The profitability of our
business is heavily dependent on operating our current store base with favorable margins, opening and
45
operating new stores at reasonable profit, renewing leases for stores in desirable locations and, if necessary,
identifying and closing underperforming stores or potentially relocating these stores to alternative locations in
a cost-effective manner. Typically, a large portion of a store’s operating expense is the cost associated with
leasing the location.
The operating leases for our retail properties, distribution centers and corporate offices expire at
various dates through 2054. A number of leases have renewal options for various periods of time at our
discretion. We are typically responsible for taxes, utilities, insurance, repairs, and maintenance for these
properties. Rent expense for 2018 was $110.8 million and our future minimum rental commitments for 2019
for all operating leases in existence as of December 31, 2018 is approximately $116.7 million. The rental
commitment for the fiscal years 2019 through 2050 is approximately $1.4 billion. We expect that many of the
new stores we open will also be leased to us under operating leases, which will further increase our operating
lease expenditures and require significant capital expenditures. We depend on cash flows from operations to
pay our lease expenses and to fulfill our other cash needs. If our business does not generate sufficient
cashflow from operating activities, and sufficient funds are not otherwise available to us from borrowings
under our Senior Secured Credit Facility, we may not be able to service our lease expenses or fund our other
liquidity and capital needs, which would materially affect our business. In addition, when leases for the stores
in our ongoing operations expire, we may be unable to negotiate renewals, either on commercially acceptable
terms, or at all, which could cause us to close stores in locations that may be desirable. We may be unable to
relocate these stores cost-effectively or at all and there can be no assurance that any relocated stores will be
successful.
Additionally, over time our current store locations may not continue to be desirable because of
changes in demographics within the surrounding area or a decline in shopping traffic, including traffic
generated by other nearby stores. Although we have the right to terminate some of our leases under specified
conditions by making certain payments, we may not be able to terminate a particular lease if or when we
would like to do so. If we decide to close stores, we are generally required to either continue to pay rent and
operating expenses for the balance of the lease term or, for certain locations, pay exercise rights to terminate,
which in either case could be expensive. Even if we are able to assign or sublease vacated locations where
our lease cannot be terminated, we may remain liable on the lease obligations if the assignee or sublessee
does not perform.
If we are unable to service our lease expenses or are unable to, on favorable terms, negotiate
renewals of leases at desirable locations or identify and close underperforming locations, we may be forced to
seek alternative sites in our target markets, which may be difficult and have a material adverse effect on our
business, financial condition and results of operations.
Our business is subject to numerous federal, state and local regulations.
Our operations are subject to varying degrees of federal, state and local regulation, including our RV
sales, firearms sales, RV financing, outbound telemarketing, direct mail, roadside assistance programs and
insurance activities. New regulatory efforts may be proposed from time to time that have a material adverse
effect on our ability to operate our businesses or our results of operations. For example, in the past a principal
source of leads for our direct response marketing efforts was new vehicle registrations provided by motor
vehicle departments in various states. Currently, all states restrict access to motor vehicle registration
information.
We are also subject to federal and numerous state consumer protection and unfair trade practice
laws and regulations relating to the sale, transportation and marketing of motor vehicles, including so-called
“lemon laws.” Federal, state and local laws and regulations also impose upon vehicle operators various
restrictions on the length and width of motor vehicles that may be operated in certain jurisdictions or on
certain roadways. Certain jurisdictions also prohibit the sale of vehicles exceeding length restrictions. Federal
and state authorities also have various environmental control standards relating to air, water, noise pollution
and hazardous waste generation and disposal which affect our business and operations.
Further, certain federal and state laws and regulations affect our activities. Areas of our business
affected by such laws and regulations include, but are not limited to, labor, advertising, consumer protection,
46
real estate, promotions, quality of services, intellectual property, tax, import and export, anti-corruption,
anti-competition, environmental, health and safety. Compliance with these laws and others may be onerous
and costly, at times, and may be inconsistent from jurisdiction to jurisdiction which further complicates
compliance efforts.
The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which was
signed into law on July 21, 2010, established the Consumer Financial Protection Bureau (the “CFPB”), an
independent federal agency funded by the United States Federal Reserve with broad regulatory powers and
limited oversight from the United States Congress. Although automotive dealers are generally excluded, the
Dodd-Frank Act could lead to additional, indirect regulation of automotive dealers, in particular, their sale and
marketing of finance and insurance products, through its regulation of automotive finance companies and
other financial institutions. In March 2013, the CFPB issued supervisory guidance highlighting its concern that
the practice of automotive dealers being compensated for arranging customer financing through discretionary
markup of wholesale rates offered by financial institutions (dealer markup) results in a significant risk of
pricing disparity in violation of The Equal Credit Opportunity Act (the “ECOA”). The CFPB recommended that
financial institutions under its jurisdiction take steps to address compliance with the ECOA, which may include
imposing controls on dealer markup, monitoring and addressing the effects of dealer markup policies, and
eliminating dealer discretion to markup buy rates and fairly compensating dealers using a different
mechanism that does not result in disparate impact to certain groups of consumers.
Furthermore, our property and casualty insurance programs that we offer through third-party
insurance carriers are subject to various state laws and regulations governing the business of insurance,
including, without limitation, laws and regulations governing the administration, underwriting, marketing,
solicitation or sale of insurance programs. Our third-party insurance carriers are required to apply for, renew,
and maintain licenses issued by state, federal or foreign regulatory authorities. Such regulatory authorities
have relatively broad discretion to grant, renew and revoke such licenses. Accordingly, any failure by such
parties to comply with the then current licensing requirements, which may include any determination of
financial instability by such regulatory authorities, could result in such regulators denying their initial or
renewal applications for such licenses, modifying the terms of licenses or revoking licenses that they currently
possess, which could severely inhibit our ability to market these products. Additionally, certain state laws and
regulations govern the form and content of certain disclosures that must be made in connection with the sale,
advertising or offer of any insurance program to a consumer. We review all marketing materials we
disseminate to the public for compliance with applicable insurance regulations. We are required to maintain
certain licenses and approvals in order to market insurance programs.
We are also subject to the rules and regulations of the Bureau of Alcohol, Tobacco, Firearms and
Explosives (the “ATF”). If we fail to comply with ATF rules and regulations, the ATF may limit our growth or
business activities, levy fines against us or, ultimately, revoke our license to do business. Our business, as
well as the business of all producers and marketers of ammunition and firearms, is also subject to numerous
federal, state, local and foreign laws, regulations and protocols. Applicable laws:
•
•
•
require the licensing of all persons manufacturing, exporting, importing or selling firearms and
ammunition as a business;
require background checks for purchasers of firearms;
impose waiting periods between the purchase of a firearm and delivery of a firearm;
• prohibit the sale of firearms to certain persons, such as those below a certain age and persons
with criminal records;
•
•
regulate the use and storage of gun powder or other energetic materials;
regulate the interstate sale of certain firearms;
• prohibit the interstate mail-order sale of firearms;
47
•
•
regulate our employment of personnel with criminal convictions; and
restrict access to firearm manufacturing facilities for individuals from other countries or with
criminal convictions.
Several states currently have laws in effect that are similar to, and in certain cases, more restrictive
than, these federal laws. Compliance with all of these regulations is costly and time-consuming. Inadvertent
violation of any of these regulations could cause us to incur fines and penalties and may also lead to
restrictions on our ability to manufacture and sell our products and services and to import or export the
products we sell.
We have instituted various and comprehensive policies and procedures to address compliance.
However, there can be no assurance that employees, contractors, vendors or our agents will not violate such
laws and regulations or our policies and procedures. For more information on the various regulations
applicable to our business, see “Item I. Business—Government Regulation” under Part I of this Form 10-K.
Regulations applicable to the sale of extended service contracts could materially impact our business
and results of operations.
We offer extended service contracts that may be purchased as a supplement to the original
purchaser’s warranty. These products are subject to complex federal and state laws and regulations. There
can be no assurance that regulatory authorities in the jurisdictions in which these products are offered will not
seek to regulate or restrict these products. Failure to comply with applicable laws and regulations could result
in fines or other penalties including orders by state regulators to discontinue sales of the warranty products in
one or more jurisdictions. Such a result could materially and adversely affect our business, results of
operations and financial condition.
We currently transfer the majority of the administration and liability obligations associated with these
extended service contracts to a third party upon purchase by the customer. State laws and regulations,
however, may limit or condition our ability to transfer these administration and liability obligations to third
parties, which could in turn impact the way revenue is recognized from these products. Failure to comply with
these laws could result in fines or other penalties, including orders by state regulators to discontinue sales of
these product offerings as currently structured. Such a result could materially and adversely affect our
business, financial condition and results of operations.
If state dealer laws are repealed or weakened, our dealerships will be more susceptible to termination,
non-renewal or renegotiation of dealer agreements.
State dealer laws generally provide that a manufacturer may not terminate or refuse to renew a
dealer agreement unless it has first provided the dealer with written notice setting forth good cause and
stating the grounds for termination or non-renewal. Some state dealer laws allow dealers to file protests or
petitions or attempt to comply with the manufacturer’s criteria within the notice period to avoid the termination
or non-renewal. Though unsuccessful to date, manufacturers’ lobbying efforts may lead to the repeal or
revision of state dealer laws. If dealer laws are repealed in the states in which we operate, manufacturers
may be able to terminate our dealer agreements without providing advance notice, an opportunity to cure or a
showing of good cause. Without the protection of state dealer laws, it may also be more difficult for our
dealerships to renew their dealer agreements upon expiration.
The ability of a manufacturer to grant additional dealer agreements is based on several factors which
are not within our control. If manufacturers grant new dealer agreements in areas near or within our existing
markets, this could have a material adverse effect on our business, financial condition and results of
operations.
Changes in government policies and firearms legislation could adversely affect our financial results.
The sale, purchase, ownership and use of firearms are subject to numerous and varied federal, state
and local governmental regulations. Federal laws governing firearms include the National Firearms Act, the
48
Federal Firearms Act, the Arms Export Control Act and the Gun Control Act of 1968. These laws generally
govern the manufacture, import, export, sale and possession of firearms and ammunition.
Currently, some members of the federal legislature and several state legislatures are considering
additional legislation relating to the regulation of firearms and ammunition. These proposed bills are extremely
varied. If enacted, such legislation could effectively ban or severely limit the sale of affected firearms or
ammunition. In addition, if such restrictions are enacted and are incongruent, we could find it difficult,
expensive or even practically impossible to comply with them, which could impede new product development
and the distribution of existing products. We cannot assure you that the regulation of our business activities
will not become more restrictive in the future and that any such restriction will not have a material adverse
effect on our business. For more information on the government policies and firearms legislation applicable to
our business, see “Item I. Business—Government Regulation—Firearms Laws and Regulations” under Part I
of this Form 10-K.
Our failure to comply with certain environmental regulations could adversely affect our business,
financial condition and results of operations.
Our operations involve the use, handling, storage and contracting for recycling and/or disposal of
materials such as motor oil and filters, transmission fluids, antifreeze, refrigerants, paints, thinners, batteries,
cleaning products, lubricants, degreasing agents, tires and propane. Consequently, our business is subject to
a complex variety of federal, state and local requirements that regulate the environment, public health and
safety, and we may incur significant costs to comply with such requirements. Our failure to comply with these
regulations could cause us to become subject to fines and penalties or otherwise have an adverse impact on
our business. In addition, we have indemnified certain of our landlords for any hazardous waste which may be
found on or about property we lease. If any such hazardous waste were to be found on property that we
occupy, a significant claim giving rise to our indemnity obligation could have a negative effect on our
business, financial condition and results of operations.
Climate change legislation or regulations restricting emission of “greenhouse gases” could result in
increased operating costs and reduced demand for the RVs we sell.
The United States Environmental Protection Agency has adopted rules under existing provisions of
the federal Clean Air Act that require a reduction in emissions of greenhouse gases from motor vehicles. The
adoption of any laws or regulations requiring significant increases in fuel economy requirements or new
federal or state restrictions on vehicles and automotive fuels in the United States could adversely affect
demand for those vehicles and could have a material adverse effect on our business, financial condition and
results of operations.
A failure in our e-commerce operations, security breaches and cybersecurity risks could disrupt our
business and lead to reduced sales and growth prospects and reputational damage.
Consumers are increasingly embracing shopping online and through mobile commerce applications.
As a result, a growing portion of total consumer expenditures with retailers is occurring online and through
mobile commerce applications and a declining portion of total consumer expenditures is occurring at brick
and mortar retail locations. Our e-commerce business is an important element of our brands and relationship
with our customers, and we expect it to continue to grow. In addition to changing consumer preferences and
shifting traffic patterns and buying trends in e-commerce, we are vulnerable to additional risks and
uncertainties associated with e-commerce sales, including rapid changes in technology, website downtime
and other technical failures, security breaches, cyber-attacks, consumer privacy concerns, changes in state
tax regimes and government regulation of internet activities. Our failure to successfully respond to these risks
and uncertainties could reduce our e-commerce sales, increase our costs, diminish our growth prospects and
damage our brands, which could negatively impact our results of operations and stock price.
In addition, there is no guarantee that we will be able to expand our e-commerce business. Our
competitors may have e-commerce businesses that are substantially larger and more developed than ours,
which places us at a competitive disadvantage. Although we continually update our websites, we may not be
successful in implementing improved website features and there is no guarantee that such improvements will
49
expand our e-commerce business. If we are unable to expand our e-commerce business, our growth plans
will suffer, and the price of our common stock could decline.
We may be unable to enforce our intellectual property rights and we may be accused of infringing the
intellectual property rights of third parties which could have a material adverse effect on our
business, financial condition and results of operations.
We own a variety of registered trademarks and service marks for the names of our clubs, magazines
and other publications. We also own the copyrights to certain articles in our publications. We believe that our
trademark and copyrights have significant value and are important to our marketing efforts. If we are unable
to continue to protect the trademarks and service marks for our proprietary brands, if such marks become
generic or if third parties adopt marks similar to our marks, our ability to differentiate our products and
services may be diminished. In the event that our trademarks or service marks are successfully challenged by
third parties, we could lose brand recognition and be forced to devote additional resources to advertising and
marketing new brands for our products.
From time to time, we may be compelled to protect our intellectual property, which may involve
litigation. Such litigation may be time-consuming, expensive and distract our management from running the
day-to-day operations of our business, and could result in the impairment or loss of the involved intellectual
property. There is no guarantee that the steps we take to protect our intellectual property, including litigation
when necessary, will be successful. The loss or reduction of any of our significant intellectual property rights
could diminish our ability to distinguish our products from competitors’ products and retain our market share
for our proprietary products. Our inability to effectively protect our proprietary intellectual property rights could
have a material adverse effect on our business, results of operations and financial condition.
Other parties also may claim that we infringe their proprietary rights. Such claims, whether or not
meritorious, may result in the expenditure of significant financial and managerial resources, injunctions
against us or the payment of damages. These claims could have a material adverse effect on our business,
financial condition and results of operations.
If we are unable to maintain or upgrade our information technology systems or if we are unable to
convert to alternate systems in an efficient and timely manner, our operations may be disrupted or
become less efficient.
We depend on a variety of information technology systems for the efficient functioning of our
business. We rely on certain hardware, telecommunications and software vendors to maintain and
periodically upgrade many of these systems so that we can continue to support our business. Various
components of our information technology systems, including hardware, networks, and software, are licensed
to us by third-party vendors. We rely extensively on our information technology systems to process
transactions, summarize results and manage our business. Additionally, because we accept debit and credit
cards for payment, we are subject to the Payment Card Industry Data Security Standard (the “PCI Standard”),
issued by the Payment Card Industry Security Standards Council. The PCI Standard contains compliance
guidelines with regard to our security surrounding the physical and electronic storage, processing and
transmission of cardholder data. We are currently in compliance with the PCI Standard, however, complying
with the PCI Standard and implementing related procedures, technology and information security measures
requires significant resources and ongoing attention. Costs and potential problems and interruptions
associated with the implementation of new or upgraded systems and technology such as those necessary to
maintain compliance with the PCI Standard or with maintenance or adequate support of existing systems
could also disrupt or reduce the efficiency of our operations. Any material interruptions or failures in our
payment-related systems could have a material adverse effect on our business, financial condition and results
of operations.
50
Any disruptions to our information technology systems or breaches of our network security could
interrupt our operations, compromise our reputation, expose us to litigation, government
enforcement actions and costly response measures and could have a material adverse effect on our
business, financial condition and results of operations.
We rely on the integrity, security and successful functioning of our information technology systems
and network infrastructure across our operations. We use information technology systems to support our
consumer services and plans, manage procurement and our supply chain, track inventory information at our
retail locations, communicate customer information and aggregate daily sales, margin and promotional
information. We also use information systems to report and audit our operational results.
In connection with sales, we transmit encrypted confidential credit and debit card information.
Although we are currently in compliance with the PCI Standard, there can be no assurance that in the future
we will be able to continue to operate our facilities and our customer service and sales operations in
accordance with payment card industry or other industry recommended or contractually required practices.
Even if we continue to be compliant with such standards, we still may not be able to prevent security
breaches.
We also have access to, collect, or maintain private or confidential information regarding our
customers, associates and suppliers, as well as our business. For example, we have 29.0 million unique
contacts in our database as of December 31, 2018. This customer database includes information about our
approximately 2.1 million club members and our 5.1 million Active Customers as of December 31, 2018. In
addition, the protection of our customer, club member, associate, supplier and company data is critical to us.
The regulatory environment surrounding information security and privacy is increasingly demanding, with the
frequent imposition of new and constantly changing requirements across our business. In addition, customers
have a high expectation that we will adequately protect their personal information from cyber-attack or other
security breaches. We have procedures in place to safeguard such data and information. However, a
significant breach of club member, customer, employee, supplier, or company data could attract a substantial
amount of negative media attention, damage our club member, customer and supplier relationships and our
reputation, and result in lost sales, fines and/or lawsuits.
An increasingly significant portion of our sales depends on the continuing operation of our information
technology and communications systems, including but not limited to our point-of-sale system and our credit
card processing systems. Our information technology, communication systems and electronic data may be
vulnerable to damage or interruption from earthquakes, acts of war or terrorist attacks, floods, fires,
tornadoes, hurricanes, power loss and outages, computer and telecommunications failures, computer viruses,
loss of data, unauthorized data breaches, usage errors by our associates or our contractors or other attempts
to harm our systems, including cyber-security attacks, hacking by third parties, computer viruses or other
breaches of cardholder data. Some of our systems are not fully redundant, and our disaster recovery planning
cannot account for all eventualities. The occurrence of a natural disaster, intentional sabotage or other
unanticipated problems could result in lengthy interruptions in our service. Any errors or vulnerabilities in our
systems, or damage to or failure of our systems, could result in interruptions in our services and
non-compliance with certain regulations or expose us to risk of litigation and liability, which could have a
material adverse effect on our business, financial condition and results of operations. Further, we have
centralized the majority of our computer systems in our facilities in Englewood, Colorado and Bowling Green,
Kentucky. It is possible that an event or disaster at our facilities in Englewood, Colorado and Bowling Green,
Kentucky could materially and adversely affect the performance of our company and the ability of each of our
stores to operate efficiently.
We maintain insurance to cover costs in the event of a breach, interruption of service, or other cyber-
security event. Our insurance coverage may be insufficient to cover all losses.
Increases in the minimum wage could adversely affect our financial results.
From time to time, legislative proposals are made to increase the federal minimum wage in the United
States, as well as the minimum wage in a number of individual states. As federal or state minimum wage
rates increase, we may be required to increase not only the wage rates of our minimum wage employees, but
51
also the wages paid to our other hourly employees as well. Any increase in the cost of our labor could have
an adverse effect on our operating costs, financial condition and results of operations.
Increases in paper costs, postage costs and shipping costs may have an adverse impact on our
future financial results.
The price of paper is a significant expense relating to our publications and direct mail solicitations.
Postage for publication distribution and direct mail solicitations is also a significant expense. In addition,
shipping costs are a significant expense for our business. Paper, postage and shipping costs have increased
in the past and may be expected to increase in the future. Such increases could have an adverse effect on
our business if we are unable to pass them on to our customers.
We may be subject to product liability claims if people or property are harmed by the products we
sell.
Some of the products we sell may expose us to product liability claims relating to personal injury,
death, or environmental or property damage, and may require product recalls or other actions. Although we
maintain liability insurance, we cannot be certain that our coverage will be adequate for liabilities actually
incurred or that insurance will continue to be available to us on economically reasonable terms, or at all. In
addition, some of our agreements with our vendors and sellers do not indemnify us from product liability. In
addition, even if a product liability claim is not successful or is not fully pursued, the negative publicity
surrounding a product recall or any assertion that our products caused property damage or personal injury
could damage our brand identity and our reputation with existing and potential consumers and have a
material adverse effect on our business, financial condition and results of operations.
We have a self-insured retention (“SIR”) for products liability and personal injury matters ranging from
$25,000 to $500,000 depending on the product type and when the occurrence took place. Generally, any
occurrence (as defined by our insurance policies) after June 1, 2007 is subject to the $500,000 SIR. Amounts
above the SIR, up to a certain dollar amount, are covered by our excess insurance policy. Currently, we
maintain excess liability insurance aggregating $150.0 million with outside insurance carriers to minimize our
risks related to catastrophic claims in excess of our self-insured positions for products liability and personal
injury matters. Any material change in the aforementioned factors could have an adverse impact on our
results of operations. Any increase in the frequency and size of these claims, as compared to our experience
in prior years, may cause the premium that we are required to pay for insurance to increase significantly and
may negatively impact future SIR levels. It may also increase the amounts we pay in punitive damages, not
all of which are covered by our insurance.
We may be named in litigation, which may result in substantial costs and reputational harm and divert
management’s attention and resources.
We face legal risks in our business, including claims from disputes with our employees and our
former employees and claims associated with general commercial disputes, product liability and other
matters. Risks associated with legal liability often are difficult to assess or quantify and their existence and
magnitude can remain unknown for significant periods of time.
We have been named in the past and may be named in the future as defendants of class action
lawsuits. For example, we were named as a defendant in a class action lawsuit by Camp Coast to Coast club
members, which alleged certain violations of California’s Unfair Competition Law at Business and Professions
Code and other laws, relating to our sale of trip points and certain advertising and marketing materials. In
addition, we were also named as a defendant in a putative class action lawsuit filed by former employees in
the State of California, which alleged various wage and hour claims under the California Labor Code. We
have since settled both actions.
We are currently subject to securities class action litigation and may be subject to similar or other
litigation in the future. For example, on October 19, 2018, a purported stockholder of the Company filed a
putative class action lawsuit, captioned Ronge v. Camping World Holdings, Inc. et al., in the United States
District Court for the Northern District of Illinois against us, certain of our officers and directors, and Crestview
52
Partners II GP, L.P. and Crestview Advisors, L.L.C. (the “Ronge Complaint”). On October 25, 2018, a different
purported stockholder of the Company filed a putative class action lawsuit, captioned Strougo v. Camping
World Holdings, Inc. et al., in the United States District Court for the Northern District of Illinois against us,
certain of our officers and directors, and Crestview Partners II GP, L.P. and Crestview Advisors, L.L.C. (the
“Strougo Complaint”).
The Ronge and Strougo Complaints were consolidated and lead plaintiffs appointed by the court. On
February 27, 2019, lead plaintiffs filed a consolidated complaint against us, certain of our officers and
directors, Crestview Partners II GP, L.P. and Crestview Advisors, L.L.C., and the underwriters of the May and
October 2017 secondary offerings of our Class A common stock. The consolidated complaint alleges
violations of Sections 11 and 12(a)(2) of the Securities Act of 1933, as well as Section 10(b) of the Securities
Exchange Act of 1934, as amended, and rule 10b-5 thereunder, based on allegedly materially misleading
statements or omissions of material facts necessary to make certain statements not misleading related to the
business, operations, and management of the Company. Additionally, it alleges that certain of our officers and
directors, Crestview Partners II GP, L.P., and Crestview Advisors, L.L.C. violated Section 15 of the Securities
Act of 1933 and Section 20(a) of the Securities Exchange Act of 1934, as amended, by allegedly acting as
controlling persons of the Company. The lawsuit brings claims on behalf of a putative class of purchasers of
our Class A common stock between March 8, 2017 and August 7, 2018, and seeks compensatory damages,
attorneys’ fees and costs, rescission, and any equitable or injunctive relief the court deems just and proper.
On December 12, 2018, a putative class action complaint styled International Union of Operating
Engineers Benefit Funds of Eastern Pennsylvania and Delaware v. Camping World Holdings Inc., et al. was
filed in the Supreme Court of the State of New York, New York County, on behalf of all purchasers of
Camping World Class A common stock issued pursuant and/or traceable to a secondary offering of such
securities in October 2017 (“IUOE Complaint”). The IUOE Complaint names as defendants Camping World,
and certain of our officers and directors, among others, and alleges violations of Sections 11, 12(a), and 15 of
the Securities Act of 1933 based on allegedly materially misleading statements or omissions of material facts
necessary to make certain statements not misleading. On February 28, 2019, we, along with the other
defendants, moved to dismiss this action.
On February 22, 2019, a putative class action complaint styled Daniel Geis v. Camping World
Holdings, Inc., et al. was filed in the Circuit Court of Cook County, Illinois, Chancery Division, on behalf of all
purchasers of Camping World Class A common stock in and/or traceable to the Company’s initial public
offering on October 6, 2016 (“Geis Complaint”). The Geis Complaint names as defendants Camping World,
certain of our officers and directors, and the underwriters of the offering, and alleges violations of Sections 11,
12(a)(2), and 15 of the Securities Act of 1933 based on allegedly materially misleading statements or
omissions of material facts necessary to make certain statements not misleading.
On March 5, 2019, a shareholder derivative suit captioned Hunnewell v. Camping World Holdings,
Inc., et al., was filed in the Court of Chancery of the State of Delaware, alleging two counts of breach of
fiduciary duty (the “Hunnewell Complaint”). The Hunnewell Complaint names Camping World as nominal
defendant, and names certain of the Company’s officers and directors, among others, as defendants.
The results of the securities class action lawsuits, shareholder derivative lawsuit, and any other future
legal proceedings cannot be predicted with certainty. Regardless of their subject matter or merits, such legal
proceedings may result in significant cost to us, which may not be covered by insurance, may divert the
attention of management or may otherwise have an adverse effect on our business, financial condition and
results of operations. Negative publicity from litigation, whether or not resulting in a substantial cost, could
materially damage our reputation and could have a material adverse effect on our business, financial
condition, results of operations, and the price of our Class A common stock. In addition, such legal
proceedings may make it more difficult to finance our operations.
Our private brand offerings expose us to various risks.
We expect to continue to grow our exclusive private brand offerings through a combination of brands
that we own and brands that we license from third parties. We have invested in our development and
procurement resources and marketing efforts relating to these private brand offerings. Although we believe
53
that our private brand products offer value to our customers at each price point and provide us with higher
gross margins than comparable third-party branded products we sell, the expansion of our private brand
offerings also subjects us to certain specific risks in addition to those discussed elsewhere in this section,
such as:
• potential mandatory or voluntary product recalls;
• our ability to successfully protect our proprietary rights (including defending against counterfeit,
knock offs, grey-market, infringing or otherwise unauthorized goods);
• our ability to successfully navigate and avoid claims related to the proprietary rights of third
parties;
• our ability to successfully administer and comply with obligations under license agreements that
we have with the licensors of brands, including, in some instances, certain minimum sales
requirements that, if not met, could cause us to lose the licensing rights or pay damages; and
• other risks generally encountered by entities that source, sell and market exclusive branded
offerings for retail.
An increase in sales of our private brands may also adversely affect sales of our vendors’ products,
which may, in turn, adversely affect our relationship with our vendors. Our failure to adequately address some
or all of these risks could have a material adverse effect on our business, results of operations and financial
condition.
Our risk management policies and procedures may not be fully effective in achieving their purposes.
Our policies, procedures, controls and oversight to monitor and manage our enterprise risks may not
be fully effective in achieving their purpose and may leave exposure to identified or unidentified risks. Past or
future misconduct by our employees or vendors could result in violations of law by us, regulatory sanctions
and/or serious reputational harm or financial harm. We monitor our policies, procedures and controls;
however, there can be no assurance that our policies, procedures and controls will be sufficient to prevent all
forms of misconduct. We review our compensation policies and practices as part of our overall enterprise risk
management program, but it is possible that our compensation policies could incentivize inappropriate risk
taking or misconduct. If such inappropriate risks or misconduct occurs, it is possible that it could have a
material adverse effect on our business, financial condition and results of operations.
We could incur asset impairment charges for goodwill, intangible assets or other long-lived assets.
We have a significant amount of goodwill, intangible assets and other long-lived assets. At least
annually, we review goodwill for impairment. Long-lived assets, identifiable intangible assets and goodwill are
also reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of
an asset may not be recoverable from future cash flows. These events or circumstances could include a
significant change in the business climate, legal factors, operating performance indicators, competition, sale
or disposition of a significant portion of the business or other factors. If the carrying value of a long-lived asset
is considered impaired, an impairment charge is recorded for the amount by which the carrying value of the
long-lived asset exceeds its fair value. Our determination of future cash flows, future recoverability and fair
value of our long-lived assets includes significant estimates and assumptions. Changes in those estimates or
assumptions or lower than anticipated future financial performance may result in the identification of an
impaired asset and a non-cash impairment charge, which could be material. For example, in the fourth
quarter of 2018, we determined that the carrying value of the Retail reporting unit, which is comprised of the
entire Retail segment, exceeded its estimated fair value by an amount that exceeded the reporting unit’s
goodwill balance. The excess of the carrying value over the estimated fair value of this reporting unit was
primarily due to a decline in segment income leading to lower expected future cash flows for this reporting
unit. As a result, we recorded an impairment charge of $40.0 million in the fourth quarter of 2018 related to
this reporting unit. The Retail reporting unit goodwill was reduced to zero. We may in the future identify
54
additional impairment charges and any such charges could adversely affect our business, financial condition
and results of operations.
Opening and operating Gander Outdoors and Overton's retail locations may be more difficult, costly
or time consuming than expected and the anticipated benefits and cost savings of integrating Gander
Outdoors and Overton’s brands into our pre-existing businesses may not be fully realized.
The success of Gander Outdoors and Overton’s brands, including the realization of anticipated
benefits and cost savings, will depend, in part, on our ability to successfully integrate the businesses of
Gander Outdoors and Overton's with our pre-existing businesses. If we experience difficulties with the
continued integration process, the anticipated benefits of opening and operating Gander Outdoors and
Overton’s locations may not be realized fully or at all, or may take longer to realize than expected. Integration
efforts between the companies may also divert management attention and resources. These integration
matters could have an adverse effect on each of Gander Outdoors, Overton's and our pre-existing
businesses during this transition period and on the combined company afterwards.
Moreover, in connection with the opening of the Gander Outdoors and Overton’s retail locations, we
expect that we will continue to expand into numerous new markets and will be selling various new product
lines or categories, including firearms. See "— We may incur costs from litigation relating to products that we
currently sell as a result of opening and operating Gander Outdoors and Overton’s retail locations, particularly
firearms and ammunition products, which could adversely affect our total revenue and profitability." As a
result, opening retail locations may be more costly or time consuming than expected. Additionally, our
unfamiliarity with the Gander Outdoors and Overton’s product lines and new markets may also impact our
ability to operate these locations profitably. Other factors that may impact the profitability of these retail
locations include our ability to retain existing store personnel or hire and train new store personnel, especially
management personnel, our ability to provide a satisfactory mix of merchandise, our ability to negotiate
favorable lease agreements, our ability to supply retail locations with inventory in a timely manner and the
other factors described under “— Our expansion into new, unfamiliar markets, products lines or categories
presents increased risks that may prevent us from being profitable in these new markets, products lines or
categories. Delays in opening or acquiring new retail locations could have a material adverse effect on our
business, financial condition and results of operations." As a result, we cannot assure you that we will be
successful in operating the Gander Outdoors and Overton’s businesses on a profitable basis, and our failure
to do so could have a material adverse effect on our business, financial condition and results of operations.
We may incur costs from litigation relating to products that we currently sell as a result of the Gander
Mountain acquisition and the opening of retail locations, particularly firearms and ammunition, which
could adversely affect our total revenue and profitability.
We may incur damages due to lawsuits relating to products we currently sell as a result of the Gander
Mountain acquisition and the opening of the rebranded Gander Outdoors retail locations, including, but not
limited to, lawsuits relating to firearms, ammunition, tree stands and archery equipment. We may incur losses
due to lawsuits, including potential class actions, relating to our performance of background checks on
firearms purchases and compliance with other sales laws as mandated by state and federal law. We may also
incur losses from lawsuits relating to the improper use of firearms or ammunition sold by us, including
lawsuits by municipalities or other organizations attempting to recover costs from manufacturers and retailers
of firearms and ammunition. Our insurance coverage and the insurance provided by our vendors for certain
products they sell to us may be inadequate to cover claims and liabilities related to products that we sell. In
addition, claims or lawsuits related to products that we sell, or the unavailability of insurance for product
liability claims, could result in the elimination of these products from our product line, thereby reducing total
revenue. If one or more successful claims against us are not covered by or exceed our insurance coverage,
or if insurance coverage is no longer available, our available working capital may be impaired, and our
operating results could be materially adversely affected. Even unsuccessful claims could result in the
expenditure of funds and management time and could have a negative impact on our profitability and on
future premiums we would be required to pay on our insurance policies.
55
Risks Relating to Our Organizational Structure
Marcus Lemonis, through his beneficial ownership of our shares directly or indirectly held by
ML Acquisition and ML RV Group, has substantial control over us, including over decisions that
require the approval of stockholders, and his interests, along with the interests of our other
Continuing Equity Owners, in our business may conflict with yours.
Each share of our Class B common stock entitles its holders to one vote per share on all matters
presented to our stockholders generally provided that, for as long as ML Acquisition Company, LLC, a
Delaware limited liability company, indirectly owned by each of Stephen Adams and our Chairman and Chief
Executive Officer, Marcus Lemonis (“ML Acquisition”) and its permitted transferees of common units (the “ML
Related Parties”), directly or indirectly, beneficially own in the aggregate 27.5% or more of all of the
outstanding common units of CWGS, LLC, the shares of our Class B common stock held by the ML Related
Parties entitle the ML Related Parties, and, through his beneficial ownership of our shares directly or indirectly
held by ML Acquisition, Marcus Lemonis, to the number of votes necessary such that the ML Related Parties,
in the aggregate, cast 47% of the total votes eligible to be cast by all of our stockholders on all matters
presented to a vote of our stockholders generally. Additionally, our one share of Class C common stock
entitles ML RV Group, LLC, a Delaware limited liability company, wholly-owned by our Chairman and Chief
Executive Officer, Marcus Lemonis (“ML RV Group”) and, through his beneficial ownership of our shares
directly or indirectly held by ML RV Group, Marcus Lemonis, to the number of votes necessary such that he
casts 5% of the total votes eligible to be cast by all of our stockholders on all matters presented to a vote of
our stockholders generally for as long as there is no Class C Change of Control (as defined in our amended
and restated certificate of incorporation). Accordingly, subject to the voting agreement that we entered into
with ML Acquisition, ML RV Group, CVRV Acquisition LLC and CVRV Acquisition II LLC in connection with
our IPO (the “Voting Agreement”) as described below, Marcus Lemonis, through his beneficial ownership of
our shares directly or indirectly held by ML Acquisition and ML RV Group, may approve or disapprove
substantially all transactions and other matters requiring approval by our stockholders, such as a merger,
consolidation, dissolution or sale of all or substantially all of our assets, the issuance or redemption of certain
additional equity interests, and the election of directors. These voting and class approval rights may also
enable Marcus Lemonis to approve transactions that may not be in the best interests of holders of our Class
A common stock or, conversely, prevent the consummation of transactions that may be in the best interests
of holders of our Class A common stock.
Additionally, the Continuing Equity Owners may receive payments from us under the Tax Receivable
Agreement upon any redemption or exchange of their common units in CWGS, LLC, including the issuance of
shares of our Class A common stock upon any such redemption or exchange. As a result, the interests of the
Continuing Equity Owners may conflict with the interests of holders of our Class A common stock. For
example, the Continuing Equity Owners may have different tax positions from us which could influence their
decisions regarding whether and when to dispose of assets, whether and when to incur new or refinance
existing indebtedness, especially in light of the existence of the Tax Receivable Agreement, and whether and
when we should terminate the Tax Receivable Agreement and accelerate our obligations thereunder. In
addition, the structuring of future transactions may take into consideration tax or other considerations of the
Continuing Equity Owners even in situations where no similar considerations are relevant to us.
In addition, pursuant to the Voting Agreement, Crestview Advisors, L.L.C., a registered investment
adviser to private equity funds, including funds affiliated with Crestview Partners II GP, L.P. (“Crestview”) has
the right to designate certain of our directors (the “Crestview Directors”), which will be four Crestview
Directors (unless Marcus Lemonis is no longer our Chief Executive Officer, in which case, Crestview will have
the right to designate three Crestview Directors) for as long as Crestview Partners II GP, L.P. directly or
indirectly, beneficially owns, in the aggregate, 32.5% or more of our Class A common stock, three Crestview
Directors for so long as Crestview Partners II GP, L.P., directly or indirectly, beneficially owns, in the
aggregate, less than 32.5% but 25% or more of our Class A common stock, two Crestview Directors for as
long as Crestview Partners II GP, L.P., directly or indirectly, beneficially owns, in the aggregate, less than
25% but 15% or more of our Class A common stock and one Crestview Director for as long as Crestview
Partners II GP, L.P., directly or indirectly, beneficially owns, in the aggregate, less than 15% but 7.5% or more
of our Class A common stock (assuming in each such case that all outstanding common units in CWGS, LLC
are redeemed for newly-issued shares of our Class A common stock on a one for one basis). Crestview
56
currently has the right to designate two Crestview Directors. Each of ML Acquisition and ML RV Group has
agreed to vote, or cause to vote, all of their outstanding shares of our Class A common stock, Class B
common stock and Class C common stock at any annual or special meeting of stockholders in which
directors are elected, so as to cause the election of the Crestview Directors. In addition, the ML Related
Parties also have the right to designate certain of our directors (the “ML Acquisition Directors”), which will be
four ML Acquisition Directors for as long as the ML Related Parties, directly or indirectly, beneficially own in
the aggregate 27.5% or more of our Class A common stock, three ML Acquisition Directors for as long as the
ML Related Parties, directly or indirectly, beneficially own, in the aggregate, less than 27.5% but 25% or more
of our Class A common stock, two ML Acquisition Directors for as long as the ML Related Parties, directly or
indirectly, beneficially own, in the aggregate, less than 25% but 15% or more of our Class A common stock
and one ML Acquisition Director for as long as the ML Related Parties, directly or indirectly, beneficially own,
in the aggregate, less than 15% but 7.5% or more of our Class A common stock (assuming in each such case
that all outstanding common units in CWGS, LLC are redeemed for newly-issued shares of our Class A
common stock on a one for one basis). Moreover, ML RV Group has the right to designate one director for as
long as it holds our one share of Class C common stock (the “ML RV Director”). Funds controlled by
Crestview Partners II GP, L.P. have agreed to vote, or cause to vote, all of their outstanding shares of our
Class A common stock and Class B common stock at any annual or special meeting of stockholders in which
directors are elected, so as to cause the election of the ML Acquisition Directors and the ML RV Director.
Additionally, pursuant to the Voting Agreement, we are required to take commercially reasonable action to
cause (i) the board of directors to be comprised at least of nine directors; (ii) the individuals designated in
accordance with the terms of the Voting Agreement to be included in the slate of nominees to be elected to
the board of directors at the next annual or special meeting of stockholders of the Company at which directors
are to be elected and at each annual meeting of stockholders of the Company thereafter at which a director’s
term expires; (iii) the individuals designated in accordance with the terms of the Voting Agreement to fill the
applicable vacancies on the board of directors; and (iv) a ML Acquisition Director or the ML RV Director to be
the chairperson of the board of directors (as defined in our amended and restated bylaws). The Voting
Agreement allows for the board of directors to reject the nomination, appointment or election of a particular
director if such nomination, appointment or election would constitute a breach of the board of directors’
fiduciary duties to the Company’s stockholders or does not otherwise comply with any requirements of our
amended and restated certificate of incorporation or our amended and restated bylaws or the charter for, or
related guidelines of, the board of directors’ nominating and corporate governance committee.
The Voting Agreement further provides that, for so long as Crestview Partners II GP, L.P., directly or
indirectly, beneficially owns, in the aggregate, 22.5% or more of our Class A common stock, or the ML
Related Parties, directly or indirectly, beneficially own, in the aggregate, 22.5% or more of our Class A
common stock (assuming in each such case that all outstanding common units in CWGS, LLC are redeemed
for newly-issued shares of our Class A common stock on a one-for-one basis), the approval of Crestview
Partners II GP, L.P. and the ML Related Parties, as applicable, will be required for certain corporate actions.
These actions include: (1) a change of control; (2) acquisitions or dispositions of assets above $100 million;
(3) the issuance of securities of Camping World Holdings, Inc. or any of its subsidiaries (other than under
equity incentive plans that have received the prior approval of our board of directors); (4) material
amendments to our certificate of incorporation or bylaws; and (5) any change in the size of the board of
directors. The Voting Agreement also provides that, for so long as either Crestview Partners II GP, L.P.,
directly or indirectly, beneficially owns, in the aggregate, 28% or more of our Class A common stock, or the
ML Related Parties, directly or indirectly, beneficially own, in the aggregate, 28% or more of our Class A
common stock (assuming in each such case that all outstanding common units of CWGS, LLC are redeemed
for newly-issued shares of our Class A common stock, on a one-for-one basis), the approval of Crestview
Partners II GP, L.P. and the ML Related Parties, as applicable, will be required for the hiring and termination
of our Chief Executive Officer; provided, however, that the approval of Crestview Partners II GP, L.P., and the
ML Related Parties, as applicable, is only required at such time as Marcus Lemonis no longer serves as our
Chief Executive Officer. These rights may prevent the consummation of transactions that may be in the best
interests of holders of our Class A common stock.
57
Our amended and restated certificate of incorporation provides that the doctrine of “corporate
opportunity” does not apply with respect to any director or stockholder who is not employed by us or
our affiliates.
The doctrine of corporate opportunity generally provides that a corporate fiduciary may not develop
an opportunity using corporate resources, acquire an interest adverse to that of the corporation or acquire
property that is reasonably incident to the present or prospective business of the corporation or in which the
corporation has a present or expectancy interest, unless that opportunity is first presented to the corporation
and the corporation chooses not to pursue that opportunity. The doctrine of corporate opportunity is intended
to preclude officers or directors or other fiduciaries from personally benefiting from opportunities that belong
to the corporation. Our amended and restated certificate of incorporation provides that the doctrine of
“corporate opportunity” does not apply with respect to any director or stockholder who is not employed by us
or our affiliates. Any director or stockholder who is not employed by us or our affiliates therefore has no duty
to communicate or present corporate opportunities to us, and has the right to either hold any corporate
opportunity for their (and their affiliates’) own account and benefit or to recommend, assign or otherwise
transfer such corporate opportunity to persons other than us, including to any director or stockholder who is
not employed by us or our affiliates.
As a result, certain of our stockholders, directors and their respective affiliates are not prohibited from
operating or investing in competing businesses. We therefore may find ourselves in competition with certain
of our stockholders, directors or their respective affiliates, and we may not have knowledge of, or be able to
pursue, transactions that could potentially be beneficial to us. Accordingly, we may lose a corporate
opportunity or suffer competitive harm, which could negatively impact our business or prospects.
We are a “controlled company” within the meaning of the NYSE listing requirements and, as a result,
qualify for, and rely on, exemptions from certain corporate governance requirements. Our
stockholders do not have the same protections afforded to stockholders of companies that are
subject to such corporate governance requirements.
Pursuant to the terms of the Voting Agreement, Marcus Lemonis, through his beneficial ownership of
our shares directly or indirectly held by ML Acquisition and ML RV Group, and certain funds controlled by
Crestview Partners II GP, L.P., in the aggregate, have more than 50% of the voting power for the election of
directors, and, as a result, we are considered a “controlled company” for the purposes of the New York Stock
Exchange (the “NYSE”) listing requirements. As such, we qualify for, and rely on, exemptions from certain
corporate governance requirements, including the requirements to have a majority of independent directors
on our board of directors, an entirely independent nominating and corporate governance committee, an
entirely independent compensation committee or to perform annual performance evaluation of the nominating
and corporate governance and compensation committees.
The corporate governance requirements and specifically the independence standards are intended to
ensure that directors who are considered independent are free of any conflicting interest that could influence
their actions as directors. We have utilized, and intend to continue to utilize, certain exemptions afforded to a
“controlled company.” As a result, we are not subject to certain corporate governance requirements, including
that a majority of our board of directors consists of “independent directors,” as defined under the rules of the
NYSE. In addition, we are not required to have a nominating and corporate governance committee or
compensation committee that is composed entirely of independent directors with a written charter addressing
the committee’s purpose and responsibilities or to conduct annual performance evaluations of the nominating
and corporate governance and compensation committees and currently we do not have an entirely
independent nominating and corporate governance committee. Accordingly, our stockholders do not have the
same protections afforded to stockholders of companies that are subject to all of the corporate governance
requirements of the NYSE.
58
Our principal asset is our interest in CWGS, LLC, and accordingly, we depend on distributions from
CWGS, LLC to pay dividends, taxes and expenses, including payments under the Tax Receivable
Agreement. CWGS, LLC’s ability to make such distributions may be subject to various limitations and
restrictions.
We are a holding company and had no material assets as of December 31, 2018, other than our
ownership of 37,192,364 common units, representing a 41.9% economic interest in the business of
CWGS, LLC, and cash of $31.5 million. We have no independent means of generating revenue or cash flow,
and our ability to pay dividends in the future, if any, will be dependent upon the financial results and cash
flows of CWGS, LLC and its subsidiaries and distributions we receive from CWGS, LLC. There can be no
assurance that our subsidiaries will generate sufficient cash flow to dividend or distribute funds to us or that
applicable state law and contractual restrictions, including negative covenants in our debt instruments, will
permit such dividends or distributions.
CWGS, LLC is treated as a partnership for U.S. federal income tax purposes and, as such, is not
subject to any entity-level U.S. federal income tax. Instead, taxable income is allocated to holders of its
common units, including us. As a result, we incur income taxes on our allocable share of any net taxable
income of CWGS, LLC. Under the terms of the CWGS LLC Agreement, CWGS, LLC is obligated to make tax
distributions to holders of its common units, including us, except to the extent such distributions would render
CWGS, LLC insolvent or are otherwise prohibited by law or our Senior Secured Credit Facilities, our Floor
Plan Facility or any of our future debt agreements. In addition to tax expenses, we will also incur expenses
related to our operations, our interests in CWGS, LLC and related party agreements, including payment
obligations under the Tax Receivable Agreement, and expenses and costs of being a public company, all of
which could be significant. We intend, as its managing member, to cause CWGS, LLC to make distributions in
an amount sufficient to allow us to pay our taxes and operating expenses, including any ordinary course
payments due under the Tax Receivable Agreement. However, CWGS, LLC’s ability to make such
distributions may be subject to various limitations and restrictions including, but not limited to, restrictions on
distributions that would either violate any contract or agreement to which CWGS, LLC is then a party,
including debt agreements, or any applicable law, or that would have the effect of rendering CWGS, LLC
insolvent. If CWGS, LLC does not have sufficient funds to pay tax distributions or other liabilities to fund our
operations, we may have to borrow funds, which could materially adversely affect our liquidity and financial
condition and subject us to various restrictions imposed by any such lenders. To the extent that we are
unable to make payments under the Tax Receivable Agreement for any reason, such payments will be
deferred and will accrue interest until paid; provided, however, that nonpayment for a specified period may
constitute a material breach of a material obligation under the Tax Receivable Agreement and therefore may
accelerate payments due under the Tax Receivable Agreement. If CWGS, LLC does not have sufficient funds
to make distributions, our ability to declare and pay cash dividends may also be restricted or impaired. See
“— Risks Relating to Ownership of Our Class A Common Stock.”
Our Tax Receivable Agreement with the Continuing Equity Owners and Crestview Partners II GP, L.P.
requires us to make cash payments to them in respect of certain tax benefits to which we may
become entitled, and the amounts that we may be required to pay could be significant.
In connection with our IPO, we entered into a Tax Receivable Agreement with CWGS, LLC, each of
the Continuing Equity Owners and Crestview Partners II GP, L.P. Pursuant to the Tax Receivable Agreement,
we are required to make cash payments to the Continuing Equity Owners and Crestview Partners II GP, L.P.
equal to 85% of the tax benefits, if any, that we actually realize, or in some circumstances are deemed to
realize as a result of (i) increases in tax basis resulting from the purchase of common units from Crestview
Partners II GP, L.P. in exchange for Class A common stock in connection with the consummation of the IPO
and the related corporate reorganization transactions and any future redemptions that are funded by
Camping World Holdings, Inc. or exchanges of common units and (ii) certain other tax benefits attributable to
payments under the Tax Receivable Agreement. The amount of the cash payments that we may be required
to make under the Tax Receivable Agreement could be significant. Payments under the Tax Receivable
Agreement will be based on the tax reporting positions that we determine, which tax reporting positions are
subject to challenge by taxing authorities. Any payments made by us to the Continuing Equity Owners and
Crestview Partners II GP, L.P. under the Tax Receivable Agreement will generally reduce the amount of
overall cash flow that might have otherwise been available to us. To the extent that we are unable to make
59
timely payments under the Tax Receivable Agreement for any reason, the unpaid amounts will be deferred
and will accrue interest until paid by us. Nonpayment for a specified period may constitute a material breach
of a material obligation under the Tax Receivable Agreement and therefore may accelerate payments due
under the Tax Receivable Agreement. Furthermore, our future obligation to make payments under the Tax
Receivable Agreement could make us a less attractive target for an acquisition, particularly in the case of an
acquirer that cannot use some or all of the tax benefits that may be deemed realized under the Tax
Receivable Agreement. The payments under the Tax Receivable Agreement are also not conditioned upon
the Continuing Equity Owners or Crestview Partners II GP, L.P. maintaining a continued ownership interest in
CWGS, LLC.
Additional liabilities under the Tax Receivable Agreement may be required to be recorded when
CWGS, LLC units are exchanged in the future. Such amounts of cash payments that the Company may be
required to make under the Tax Receivable Agreement for such future exchanges could be significant. The
amount of liabilities to be recorded in the future for such exchanges is dependent on a variety of factors
including future stock prices, tax rates in effect, and the Company’s ability to utilize the tax benefits created as
a result of the futures of CWGS, LLC units. The significance of these factors and related uncertainty
associated with the related liabilities makes estimation of future potential amounts under the Tax Receivable
Agreement impractical to determine.
The amounts that we may be required to pay to the Continuing Equity Owners and Crestview
Partners II GP, L.P. under the Tax Receivable Agreement may be accelerated in certain circumstances
and may also significantly exceed the actual tax benefits that we ultimately realize.
The Tax Receivable Agreement provides that if certain mergers, asset sales, other forms of business
combination, or other changes of control were to occur, if we materially breach any of our material obligations
under the Tax Receivable Agreement or if, at any time, we elect an early termination of the Tax Receivable
Agreement, then the Tax Receivable Agreement will terminate and our obligations, or our successor’s
obligations, to make payments under the Tax Receivable Agreement would accelerate and become
immediately due and payable. The amount due and payable in those circumstances is determined based on
certain assumptions, including an assumption that we would have sufficient taxable income to fully utilize all
potential future tax benefits that are subject to the Tax Receivable Agreement. We may need to incur debt to
finance payments under the Tax Receivable Agreement to the extent our cash resources are insufficient to
meet our obligations under the Tax Receivable Agreement as a result of timing discrepancies or otherwise.
As a result of the foregoing, (i) we could be required to make cash payments to the Continuing Equity
Owners and Crestview Partners II GP, L.P. that are greater than the specified percentage of the actual
benefits we ultimately realize in respect of the tax benefits that are subject to the Tax Receivable Agreement
and (ii) we would be required to make an immediate cash payment equal to the present value of the
anticipated future tax benefits that are the subject of the Tax Receivable Agreement, which payment may be
made significantly in advance of the actual realization, if any, of such future tax benefits. In these situations,
our obligations under the Tax Receivable Agreement could have a substantial negative impact on our liquidity
and could have the effect of delaying, deferring or preventing certain mergers, asset sales, other forms of
business combination, or other changes of control. There can be no assurance that we will be able to finance
our obligations under the Tax Receivable Agreement.
We will not be reimbursed for any payments made to the Continuing Equity Owners and Crestview
Partners II GP, L.P. under the Tax Receivable Agreements in the event that any tax benefits are
disallowed.
We will not be reimbursed for any cash payments previously made to the Continuing Equity Owners
and Crestview Partners II GP, L.P. pursuant to the Tax Receivable Agreement if any tax benefits initially
claimed by us are subsequently challenged by a taxing authority and are ultimately disallowed. Instead, any
excess cash payments made by us to a Continuing Equity Owner or Crestview Partners II GP, L.P. will be
netted against any future cash payments that we might otherwise be required to make under the terms of the
Tax Receivable Agreement. However, a challenge to any tax benefits initially claimed by us may not arise for
a number of years following the initial time of such payment or, even if challenged early, such excess cash
payment may be greater than the amount of future cash payments that we might otherwise be required to
60
make under the terms of the Tax Receivable Agreement and, as a result, there might not be future cash
payments from which to net against. The applicable U.S. federal income tax rules are complex and factual in
nature, and there can be no assurance that the IRS or a court will not disagree with our tax reporting
positions. As a result, it is possible that we could make cash payments under the Tax Receivable Agreement
that are substantially greater than our actual cash tax savings.
Unanticipated changes in effective tax rates or adverse outcomes resulting from examination of our
income or other tax returns could adversely affect our operating results and financial condition.
We are subject to income taxes in the United States, and our tax liabilities will be subject to the
allocation of expenses in differing jurisdictions. Our future effective tax rates could be subject to volatility or
adversely affected by a number of factors, including:
•
changes in the valuation of our deferred tax assets and liabilities;
• expected timing and amount of the release of any tax valuation allowances;
• expiration of, or detrimental changes in, research and development tax credit laws;
•
•
•
tax effects of equity-based compensation;
costs related to intercompany restructurings; or
changes in tax laws, regulations or interpretations thereof.
In addition, we may be subject to audits of our income, sales and other transaction taxes by U.S.
federal and state authorities. Outcomes from these audits could have an adverse effect on our operating
results and financial condition.
If we were deemed to be an investment company under the Investment Company Act of 1940, as
amended (the “1940 Act”), as a result of our ownership of CWGS, LLC, applicable restrictions could
make it impractical for us to continue our business as contemplated and could have a material
adverse effect on our business, financial condition and results of operations.
Under Sections 3(a)(1)(A) and (C) of the 1940 Act, a company generally will be deemed to be an
“investment company” for purposes of the 1940 Act if (i) it is, or holds itself out as being, engaged primarily, or
proposes to engage primarily, in the business of investing, reinvesting or trading in securities or (ii) it
engages, or proposes to engage, in the business of investing, reinvesting, owning, holding or trading in
securities and it owns or proposes to acquire investment securities having a value exceeding 40% of the
value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis.
We do not believe that we are an “investment company,” as such term is defined in either of those sections of
the 1940 Act.
As the sole managing member of CWGS, LLC, we control and operate CWGS, LLC. On that basis,
we believe that our interest in CWGS, LLC is not an “investment security” as that term is used in the 1940
Act. However, if we were to cease participation in the management of CWGS, LLC, our interest in
CWGS, LLC could be deemed an “investment security” for purposes of the 1940 Act.
We and CWGS, LLC intend to conduct our operations so that we will not be deemed an investment
company. However, if we were to be deemed an investment company, restrictions imposed by the 1940 Act,
including limitations on our capital structure and our ability to transact with affiliates, could make it impractical
for us to continue our business as contemplated and could have a material adverse effect on our business,
financial condition and results of operations.
61
Our organizational structure may cause us to be subject to IRS audit, which may result in the
assessment of interest and penalties.
We consolidate CWGS, LLC, which, as a limited liability company, is not subject to U.S. federal
income taxes. Rather, the partnership’s taxable income flows through to the owners, who are responsible for
paying the applicable income taxes on the income allocated to them. For tax years beginning on or after
January 1, 2018, the Company is subject to partnership audit rules enacted as part of the Bipartisan Budget
Act of 2015 (the “Centralized Partnership Audit Regime”). Under the Centralized Partnership Audit Regime,
any IRS audit of CWGS, LLC would be conducted at the CWGS, LLC level, and if the IRS determines an
adjustment is necessary, the default rule is that CWGS, LLC would pay an “imputed underpayment” including
interest and penalties, if applicable. CWGS, LLC may instead elect to make a “push-out” election, in which
case the partners for the year that is under audit would be required to take into account the adjustments on
their own personal income tax returns.
Our operating agreement stipulates that CWGS, LLC is indemnified by members for any payment
made to relevant taxing authorities under the Centralized Partnership Audit Regime. It is intended that any
payment CWGS, LLC makes on behalf of its current members will be reflected as a distribution, rather than
tax expense, at the time that such distribution is declared.
Our organizational structure, including the Tax Receivable Agreement, confers certain benefits upon
the Continuing Equity Owners and Crestview Partners II GP, L.P. that do not benefit Class A common
stockholders to the same extent as it benefits the Continuing Equity Owners and Crestview
Partners II GP, L.P.
Our organizational structure, including the Tax Receivable Agreement, confers certain benefits upon
the Continuing Equity Owners and Crestview Partners II GP, L.P. that do not benefit the holders of our
Class A common stock to the same extent as it benefits such Continuing Equity Owners and Crestview
Partners II GP, L.P. In connection with our IPO, we entered into the Tax Receivable Agreement with
CWGS, LLC and such Continuing Equity Owners and Crestview Partners II GP, L.P. and it provides for the
payment by Camping World Holdings, Inc. to the Continuing Equity Owners and Crestview
Partners II GP, L.P. of 85% of the amount of tax benefits, if any, that Camping World Holdings, Inc. actually
realizes, or in some circumstances is deemed to realize, as a result of (i) increases in tax basis resulting from
the purchase of common units from Crestview Partners II GP, L.P. in exchange for Class A common stock in
connection with the consummation of the IPO and the related corporate reorganization transactions and any
future redemptions that are funded by Camping World Holdings, Inc. or exchanges of common units and
(ii) certain other tax benefits attributable to payments under the Tax Receivable Agreement. Although
Camping World Holdings, Inc. will retain 15% of the amount of such tax benefits, this and other aspects of our
organizational structure may adversely impact the future trading market for the Class A common stock.
Risks Relating to Ownership of Our Class A Common Stock
The Continuing Equity Owners (through common units) own interests in CWGS, LLC, and the
Continuing Equity Owners have the right to redeem their interests in CWGS, LLC pursuant to the
terms of the CWGS LLC Agreement for newly-issued shares of Class A common stock or cash.
At December 31, 2018, we had an aggregate of 212,721,310 shares of Class A common stock
authorized but unissued, including approximately 51,675,009 shares of Class A common stock issuable, at
our election, upon redemption of CWGS, LLC common units held by the Continuing Equity Owners. In
connection with our IPO, CWGS, LLC entered into the CWGS LLC Agreement, and subject to certain
restrictions set forth therein, the Continuing Equity Owners are entitled to have their common units redeemed
from time to time at each of their options for, at our election (determined solely by our independent directors
(within the meaning of the rules of the NYSE) who are disinterested), newly-issued shares of our Class A
common stock on a one-for-one basis or a cash payment equal to a volume weighted average market price of
one share of Class A common stock for each common unit redeemed, in each case in accordance with the
terms of the CWGS LLC Agreement; provided that, at our election (determined solely by our independent
directors (within the meaning of the rules of the NYSE) who are disinterested), we may effect a direct
exchange of such Class A common stock or such cash, as applicable, for such common units. The
62
Continuing Equity Owners may exercise such redemption right for as long as their common units remain
outstanding. In connection with our IPO, we also entered into a Registration Rights Agreement pursuant to
which the shares of Class A common stock issued upon such redemption and the shares of Class A common
stock issued to the Former Equity Owners in connection with the corporate reorganization transactions
entered into in connection therewith will be eligible for resale, subject to certain limitations set forth therein.
We cannot predict the size of future issuances of our Class A common stock or the effect, if any, that
future issuances and sales of shares of our Class A common stock may have on the market price of our
Class A common stock. Sales or distributions of substantial amounts of our Class A common stock, including
shares issued in connection with an acquisition, or the perception that such sales or distributions could occur,
may cause the market price of our Class A common stock to decline.
You may be diluted by future issuances of additional Class A common stock or common units in
connection with our incentive plans, acquisitions or otherwise; future sales of such shares in the
public market, or the expectations that such sales may occur, could lower our stock price.
Our amended and restated certificate of incorporation authorizes us to issue shares of our Class A
common stock and options, rights, warrants and appreciation rights relating to our Class A common stock for
the consideration and on the terms and conditions established by our board of directors in its sole discretion,
whether in connection with acquisitions or otherwise. In addition, we, CWGS, LLC and the Continuing Equity
Owners are party to the CWGS LLC Agreement under which the Continuing Equity Owners (or certain
permitted transferees thereof) have the right (subject to the terms of the CWGS LLC Agreement) to have their
common units redeemed from time to time at each of their options by CWGS, LLC in exchange for, at our
election (determined solely by our independent directors (within the meaning of the rules of the NYSE) who
are disinterested), newly-issued shares of our Class A common stock on a one-for-one basis or a cash
payment equal to a volume weighted average market price of one share of Class A common stock for each
common unit redeemed, in each case in accordance with the terms of the CWGS LLC Agreement; provided
that, at our election (determined solely by our independent directors (within the meaning of the rules of the
NYSE) who are disinterested), we may effect a direct exchange of such Class A common stock or such cash,
as applicable, for such common units. The Continuing Equity Owners may exercise such redemption right for
as long as their common units remain outstanding. The market price of shares of our Class A common stock
could decline as a result of these redemptions or exchanges or the perception that a redemption could occur.
These redemptions or exchanges, or the possibility that these redemptions or exchanges may occur, also
might make it more difficult for holders of our Class A common stock to sell such stock in the future at a time
and at a price that they deem appropriate.
We have reserved shares for issuance under our 2016 Incentive Award Plan (the “2016 Plan”) in an
amount equal to 14,275,926 shares of Class A common stock as of December 31, 2018, including shares of
Class A common stock issuable pursuant to 885,292 stock options and 1,426,332 restricted stock units that
were granted to certain of our directors and certain of our employees. Any Class A common stock that we
issue, including under our 2016 Plan or other equity incentive plans that we may adopt in the future, would
dilute the percentage ownership of holders of our Class A common stock.
In connection with our IPO, we entered into a Registration Rights Agreement with the Original Equity
Owners. Any sales in connection with the Registration Rights Agreement, or the prospect of any such sales,
could materially impact the market price of our Class A common stock and could impair our ability to raise
capital through future sales of equity securities.
In the future, we may also issue additional securities if we need to raise capital, including, but not
limited to, in connection with acquisitions, which could constitute a material portion of our then-outstanding
shares of Class A common stock.
Our Class A common stock price may be volatile or may decline regardless of our operating
performance.
Volatility in the market price of our Class A common stock may prevent you from being able to sell
your shares at or above the price you paid for such shares. Many factors, which are outside our control, may
63
cause the market price of our Class A common stock to fluctuate significantly, including those described
elsewhere in this “Risk Factors” section and this Form 10-K, as well as the following:
• our operating and financial performance and prospects;
• our quarterly or annual earnings or those of other companies in our industry compared to market
expectations;
conditions that impact demand for our services;
future announcements concerning our business or our competitors’ businesses;
the public’s reaction to our press releases, other public announcements and filings with the SEC;
the size of our public float;
coverage by or changes in financial estimates by securities analysts or failure to meet their
expectations;
•
•
•
•
•
• market and industry perception of our success, or lack thereof, in pursuing our growth strategy;
•
•
•
•
•
•
strategic actions by us or our competitors, such as acquisitions or restructurings;
changes in laws or regulations which adversely affect our industry or us;
changes in accounting standards, policies, guidance, interpretations or principles;
changes in senior management or key personnel;
issuances, exchanges or sales, or expected issuances, exchanges or sales of our capital stock;
changes in our dividend policy;
• adverse resolution of new or pending litigation against us; and
•
changes in general market, economic and political conditions in the United States and global
economies or financial markets, including those resulting from natural disasters, terrorist attacks,
acts of war and responses to such events.
As a result, volatility in the market price of our Class A common stock may prevent investors from
being able to sell their Class A common stock at or above the price they paid for such shares. These broad
market and industry factors may materially reduce the market price of our Class A common stock, regardless
of our operating performance. In addition, price volatility may be greater if the public float and trading volume
of our Class A common stock is low. As a result, you may suffer a loss on your investment.
Our ability to pay regular and special dividends on our Class A common stock is subject to the
discretion of our board of directors and may be limited by our structure and statutory restrictions and
restrictions imposed by our Senior Secured Credit Facilities and our Floor Plan Facility as well as any
future agreements.
CWGS, LLC has in the past made a regular quarterly cash distribution to its common unit holders of
approximately $0.08 per common unit, and CWGS, LLC intends to continue to make such quarterly cash
distributions. We have used in the past, and intend to continue to use, all of the proceeds from such
distributions on our common units to declare cash dividends on our Class A common stock.
64
CWGS, LLC is required to make cash distributions in accordance with the CWGS LLC Agreement in
an amount sufficient for us to pay any expenses incurred by us in connection with the regular quarterly cash
dividend, along with any of our other operating expenses and other obligations. In addition, we have paid, and
currently intend to pay, a special cash dividend of all or a portion of the Excess Tax Distribution to the holders
of our Class A common stock from time to time, subject to the discretion of our board of directors. However,
the payment of future dividends on our Class A common stock will be subject to our discretion as the sole
managing member of CWGS, LLC, the discretion of our board of directors and will depend on, among other
things, our results of operations, financial condition, level of indebtedness, capital requirements, contractual
restrictions, restrictions in our debt agreements and in any preferred stock, business prospects and other
factors that our board of directors may deem relevant. Our Senior Secured Credit Facilities and our Floor Plan
Facility also effectively limit our ability to pay dividends. Additionally, our ability to distribute any Excess Tax
Distribution will also be subject to no early termination or amendment of the Tax Receivable Agreement, as
well as the amount of tax distributions actually paid to us and our actual tax liability. As a consequence of
these limitations and restrictions, we may not be able to make, or may have to reduce or eliminate, the
payment of dividends on our Class A common stock. Accordingly, you may have to sell some or all of your
Class A common stock after price appreciation in order to generate cash flow from your investment. You may
not receive a gain on your investment when you sell your Class A common stock and you may lose the entire
amount of the investment. Additionally, any change in the level of our dividends or the suspension of the
payment thereof could adversely affect the market price of our Class A common stock. For additional
information on our payments of dividends, see "Item 5. Market for Registrant’s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity Securities—Dividend Policy" under Part II of this Form
10-K.
Delaware law and certain provisions in our amended and restated certificate of incorporation may
prevent efforts by our stockholders to change the direction or management of our company.
We are a Delaware corporation, and the anti-takeover provisions of Delaware law impose various
impediments to the ability of a third party to acquire control of us, even if a change of control would be
beneficial to our existing stockholders. In addition, our amended and restated certificate of incorporation and
our amended and restated bylaws contain provisions that may make the acquisition of our Company more
difficult without the approval of our board of directors, including, but not limited to, the following:
• our board of directors is classified into three classes, each of which serves for a staggered
three-year term;
• a majority of our stockholders or a majority of our board of directors may call special meetings of
our stockholders, and at such time as the ML Related Parties, directly or indirectly, beneficially
own in the aggregate, less than 27.5% of all of the outstanding common units of CWGS, LLC,
only the chairperson of our board of directors or a majority of our board of directors may call
special meetings of our stockholders;
• we have authorized undesignated preferred stock, the terms of which may be established and
shares of which may be issued without stockholder approval;
• any action required or permitted to be taken by our stockholders at an annual meeting or special
meeting of stockholders may be taken without a meeting, without prior notice and without a vote,
if a written consent is signed by the holders of our outstanding shares of common stock
representing not less than the minimum number of votes that would be necessary to authorize
such action at a meeting at which all outstanding shares of common stock entitled to vote
thereon, and at such time as the ML Related Parties, directly or indirectly, beneficially own in the
aggregate, less than 27.5% of all of the outstanding common units of CWGS, LLC, any action
required or permitted to be taken by our stockholders at an annual meeting or special meeting of
stockholders may not be taken by written consent in lieu of a meeting;
• our amended and restated certificate of incorporation may be amended or repealed by the
affirmative vote of a majority of the votes which all our stockholders would be eligible to cast in an
election of directors and our amended and restated bylaws may be amended or repealed by a
65
majority vote of our board of directors or by the affirmative vote of a majority of the votes which all
our stockholders would be eligible to cast in an election of directors, and at such time as the ML
Related Parties, directly or indirectly, beneficially own in the aggregate, less than 27.5% of all of
the outstanding common units of CWGS, LLC, our amended and restated certificate of
incorporation and our amended and restated bylaws may be amended or repealed by the
affirmative vote of the holders of at least 662/3% of the votes which all our stockholders would be
entitled to cast in any annual election of directors and our amended and restated bylaws may
also be amended or repealed by a majority vote of our board of directors;
• we require advance notice and duration of ownership requirements for stockholder proposals;
and
• we have opted out of Section 203 of the Delaware General Corporation Law of the State of
Delaware (the “DGCL”), however, our amended and restated certificate of incorporation contains
provisions that are similar to Section 203 of the DGCL (except with respect to ML Acquisition and
Crestview and any of their respective affiliates and any of their respective direct or indirect
transferees of Class B common stock).
These provisions could discourage, delay or prevent a transaction involving a change in control of our
company. These provisions could also discourage proxy contests and make it more difficult for you and other
stockholders to elect directors of your choosing and cause us to take other corporate actions you desire,
including actions that you may deem advantageous, or negatively affect the trading price of our Class A
common stock. In addition, because our board of directors is responsible for appointing the members of our
management team, these provisions could in turn affect any attempt by our stockholders to replace current
members of our management team.
Please see “— Risks Relating to Our Organizational Structure — Marcus Lemonis, through his
beneficial ownership of our shares directly or indirectly held by ML Acquisition and ML RV Group, has
substantial control over us, including over decisions that require the approval of stockholders, and his
interests, along with the interests of our other Continuing Equity Owners, in our business may conflict with
yours.”
Our amended and restated certificate of incorporation provides, subject to certain exceptions, that
the Court of Chancery of the State of Delaware will be the sole and exclusive forum for certain
stockholder litigation matters, which could limit our stockholders’ ability to obtain a favorable judicial
forum for disputes with us or our directors, officers, employees or stockholders.
Our amended and restated certificate of incorporation provides, subject to limited exceptions, that the
Court of Chancery of the State of Delaware will, to the fullest extent permitted by law, be the sole and
exclusive forum for (i) any derivative action or proceeding brought on our behalf; (ii) any action asserting a
claim of breach of a fiduciary duty owed by any of our directors, officers or other employees to us or our
stockholders; (iii) any action asserting a claim against us, any director or our officers or employees arising
pursuant to any provision of the DGCL, our amended and restated certificate of incorporation or our amended
and restated bylaws; or (iv) any action asserting a claim against us, any director or our officers or employees
that is governed by the internal affairs doctrine. Any person or entity purchasing or otherwise acquiring any
interest in shares of our capital stock are deemed to have notice of and to have consented to the provisions of
our amended and restated certificate of incorporation described above. This choice of forum provision may
limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or any
of our directors, officers, other employees or stockholders which may discourage lawsuits with respect to
such claims. Alternatively, if a court were to find the choice of forum provision in our amended and restated
certificate of incorporation to be inapplicable or unenforceable in an action, we may incur additional costs
associated with resolving such action in other jurisdictions, which could materially adversely affect our
business, financial condition and results of operations.
66
We may issue shares of preferred stock in the future, which could make it difficult for another
company to acquire us or could otherwise adversely affect holders of our Class A common stock,
which could depress the price of our Class A common stock.
Our amended and restated certificate of incorporation authorizes us to issue one or more series of
preferred stock. Our board of directors will have the authority to determine the preferences, limitations and
relative rights of the shares of preferred stock and to fix the number of shares constituting any series and the
designation of such series, without any further vote or action by our stockholders. Our preferred stock could
be issued with voting, liquidation, dividend and other rights superior to the rights of our Class A common
stock. The potential issuance of preferred stock may delay or prevent a change in control of us, discouraging
bids for our Class A common stock at a premium to the market price, and materially and adversely affect the
market price and the voting and other rights of the holders of our Class A common stock.
The obligations associated with being a public company have required, and will continue to require,
significant resources and management attention, which may divert from our business operations.
As a public company, we are subject to the reporting requirements of the Securities Exchange Act of
1934, as amended (the “Exchange Act”) and the Sarbanes-Oxley Act of 2002, as amended (the
“Sarbanes-Oxley Act”). The Exchange Act requires that we file annual, quarterly and current reports with
respect to our business and financial condition. The Sarbanes-Oxley Act requires, among other things, that
we establish and maintain effective internal control over financial reporting. As a result, we have incurred, and
will continue to incur, significant legal, accounting and other expenses that we did not previously incur prior to
our IPO.
Furthermore, as a public company, we will continue to incur additional legal, accounting and other
expenses that have not been reflected in our historical financial statements for periods prior to the IPO
included in Item 8 of Part II of this Form 10-K. In addition, rules implemented by the SEC and the NYSE have
imposed various requirements on public companies, including establishment and maintenance of effective
disclosure and financial controls and changes in corporate governance practices. Our management and other
personnel have devoted, and will need to continue to devote, a substantial amount of time to these
compliance initiatives. These rules and regulations result in our incurring legal and financial compliance costs
and have made, and will continue to make, some activities more time-consuming and costly. For example, we
expect these rules and regulations to make it more difficult and more expensive for us to obtain director and
officer liability insurance, and we may be required to accept reduced policy limits and coverage or incur
substantially higher costs to obtain the same or similar coverage. As a result, it may be more difficult for us to
attract and retain qualified people to serve on our board of directors, our board committees or as executive
officers.
Material weaknesses in our internal control over financial reporting could have a significant adverse
effect on our business and the price of our common stock.
As a public reporting company, we are subject to the rules and regulations established from time to
time by the SEC and NYSE. These rules and regulations require, among other things, that we have, and
periodically evaluate, procedures with respect to our internal control over financial reporting. Reporting
obligations as a public company are likely to continue to place a considerable strain on our financial and
management systems, processes and controls, as well as on our personnel.
In addition, as a public company we are required to document and test our internal control over
financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act so that our management can certify as
to the effectiveness of our internal control over financial reporting. Likewise, our independent registered public
accounting firm is required to provide an attestation report on the effectiveness of our internal control over
financial reporting.
In connection with the preparation of our financial statements and the audit of our financial results for
2017, we had identified a material weakness in our internal controls relating to our management review
process to ensure appropriate accounting for income taxes, which remained unremediated as of December
31, 2018. Further, in connection with the preparation of our consolidated financial statements for the year
67
ended December 31, 2018, we identified and corrected certain errors as described in Note 1 to the
accompanying financial statements, included in Part II, Item 8 of this Form 10K, resulting from additional
material weaknesses as described in Part II, Item 9A of this Form 10K. While we deemed these corrections to
be immaterial to the consolidated financial statements for all the applicable periods, they are further indicators
of the existence of material weaknesses in our internal controls. As a result, management concluded that our
internal control over financial reporting as of December 31, 2018 was not effective. As described in Part II,
Item 9A of this Form 10-K, management is taking steps to remediate the material weaknesses in our internal
controls. There can be no assurance that any measures we take will remediate the material weaknesses
identified, nor can there be any assurance as to how quickly we will be able to remediate these material
weaknesses.
In future periods, if our senior management is unable to remediate the material weaknesses such that
they cannot conclude that we have effective internal control over financial reporting, or to certify the
effectiveness of such controls, or if our independent registered public accounting firm cannot render an
unqualified opinion on management’s assessment and the effectiveness of our internal control over financial
reporting, or if additional material weaknesses in our internal control over financial reporting are identified, we
may be required to again restate our financial statements and could be subject to regulatory scrutiny, a loss of
public and investor confidence, and to litigation from investors and stockholders, which could have a material
adverse effect on our business and the price of our Class A common stock.
Furthermore, the steps to remediate any such material weaknesses, including the ones noted above,
could require additional remedial measures including additional personnel which could be costly and time-
consuming. In addition, we may encounter problems or delays in completing the implementation of any
requested improvements and receiving a favorable attestation report from our independent registered public
accounting firm. In addition, if we do not maintain adequate financial and management personnel, processes
and controls, we may not be able to manage our business effectively or accurately report our financial
performance on a timely basis, which could cause a decline in our common stock price and adversely affect
our results of operations and financial condition. Failure to comply with the Sarbanes-Oxley Act could
potentially subject us to sanctions or investigations by the SEC, the NYSE or other regulatory authorities,
which would require additional financial and management resources.
If securities analysts do not publish research or reports about our company, or if they issue
unfavorable commentary about us or our industry or downgrade our Class A common stock, the price
of our Class A common stock could decline.
The trading market for our Class A common stock depends in part on the research and reports that
third-party securities analysts publish about our company and our industry. If one or more analysts cease
coverage of our company, we could lose visibility in the market. In addition, one or more of these analysts
could downgrade our Class A common stock or issue other negative commentary about our company or our
industry. As a result of one or more of these factors, the trading price of our Class A common stock could
decline.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
68
ITEM 2. PROPERTIES
We typically lease the real properties where we have operations. Our real property leases generally
provide for fixed monthly rentals with annual escalation clauses. The table below sets forth certain information
concerning our offices and distribution centers as of December 31, 2018, and the lease expiration date
includes all stated option periods.
Square
Feet
Acres
Expiration(1) Owned
Lease
Office Facilities:
Lincolnshire, Illinois (Corporate headquarters and Dealership
headquarters) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
25,900
2024
Denver, Colorado (Consumer services and plans operations,
customer contact and service center and information
system functions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bowling Green, Kentucky (Retail administrative and
information systems functions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oxnard, California (Publishing and administrative) . . . . . . . . . . . . .
Bloomington, Minnesota (Retail administrative functions) . . . . . . .
Greenville, North Carolina (Retail administrative and
60,000
33,947
10,254
24,511
2054
2054
2024
2019
information systems functions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
46,246
Owned
St. Paul, Minnesota (Retail administrative and information
systems functions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
19,364
2027
Skokie, Illinois (Retail administrative and information systems
functions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,114
Owned
Chicago, Illinois (Administrative and information systems
functions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15,976
Retail Distribution Centers:
Bakersfield, California . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Franklin, Kentucky . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fort Worth, Texas (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lebanon, Indiana . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Greenville, North Carolina #1 . . . . . . . . . . . . . . . . . . . . . . . . . . .
Greenville, North Carolina #2 . . . . . . . . . . . . . . . . . . . . . . . . . . .
St. Paul, Minnesota . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Chattanooga, Tennessee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Skokie, Illinois . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
169,123
250,000
197,400
707,952
264,633
232,500
214,673
44,583
5,986
13.1
33.0
5.1
32.3
15.4
24.5
11.5
1.5
0.2
2029
2053
2035
2036
2040
2027
2027
2028
Owned
Owned
(1) Assumes exercise of applicable lease renewal options.
(2) Closed in January, 2019.
As of December 31, 2018, we also leased 216 of our 227 locations in 36 states where we operate our
Retail and Dealership locations. These locations generally range in size from approximately 30,000 to 85,000
square feet and are typically situated on approximately 8 to 18 acres. The leases for our retail locations
typically have terms of 15 to 20 years, with multiple renewal terms of five years each. These leases are
typically “triple net leases” that require us to pay real estate taxes, insurance and maintenance costs.
69
The following table lists by state our Dealership and Retail locations by state as of December 31,
2018:
Dealership
Stand-alone Dealership and
Co-habited
Retail Only
Total
Locations
Alabama . . . . . . . . . . . . . . . . . . . . . . .
Arizona . . . . . . . . . . . . . . . . . . . . . . . .
Arkansas . . . . . . . . . . . . . . . . . . . . . . .
California . . . . . . . . . . . . . . . . . . . . . .
Colorado . . . . . . . . . . . . . . . . . . . . . .
Florida . . . . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . .
Idaho . . . . . . . . . . . . . . . . . . . . . . . . .
Illinois . . . . . . . . . . . . . . . . . . . . . . . . .
Indiana . . . . . . . . . . . . . . . . . . . . . . . .
Iowa . . . . . . . . . . . . . . . . . . . . . . . . . .
Kentucky . . . . . . . . . . . . . . . . . . . . . .
Louisiana . . . . . . . . . . . . . . . . . . . . . .
Massachusetts . . . . . . . . . . . . . . . . .
Michigan . . . . . . . . . . . . . . . . . . . . . .
Minnesota . . . . . . . . . . . . . . . . . . . . .
Mississippi . . . . . . . . . . . . . . . . . . . . .
Missouri . . . . . . . . . . . . . . . . . . . . . . .
Nevada . . . . . . . . . . . . . . . . . . . . . . .
New Hampshire . . . . . . . . . . . . . . . .
New Jersey . . . . . . . . . . . . . . . . . . . .
New Mexico . . . . . . . . . . . . . . . . . . .
New York . . . . . . . . . . . . . . . . . . . . . .
North Carolina . . . . . . . . . . . . . . . . .
Ohio . . . . . . . . . . . . . . . . . . . . . . . . . .
Oklahoma . . . . . . . . . . . . . . . . . . . . .
Oregon . . . . . . . . . . . . . . . . . . . . . . . .
Pennsylvania . . . . . . . . . . . . . . . . . .
South Carolina . . . . . . . . . . . . . . . . .
South Dakota . . . . . . . . . . . . . . . . . .
Tennessee . . . . . . . . . . . . . . . . . . . .
Texas . . . . . . . . . . . . . . . . . . . . . . . . .
Utah . . . . . . . . . . . . . . . . . . . . . . . . . .
Virginia . . . . . . . . . . . . . . . . . . . . . . . .
Washington . . . . . . . . . . . . . . . . . . . .
Wisconsin . . . . . . . . . . . . . . . . . . . . .
-
-
1
1
1
3
1
1
2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1
-
-
-
-
1
2
-
1
-
-
15
Retail
Locations
4
4
2
6
3
13
5
3
1
2
3
2
2
1
2
1
3
4
1
2
2
1
3
8
5
3
3
3
4
2
4
9
3
5
3
4
126
Locations
-
-
-
5
-
2
2
-
14
2
1
-
1
-
9
9
-
-
1
-
-
-
5
5
2
-
1
6
1
-
7
3
-
2
1
7
86
Locations
4
4
3
12
4
18
8
4
17
4
4
2
3
1
11
10
3
4
2
2
2
1
8
13
7
4
4
9
5
2
12
14
3
8
4
11
227
ITEM 3. LEGAL PROCEEDINGS
On October 19, 2018, a purported stockholder of the Company filed a putative class action lawsuit,
captioned Ronge v. Camping World Holdings, Inc. et al., in the United States District Court for the Northern
District of Illinois against us, certain of our officers and directors, and Crestview Partners II GP, L.P. and
Crestview Advisors, L.L.C. (the “Ronge Complaint”). On October 25, 2018, a different purported stockholder
of the Company filed a putative class action lawsuit, captioned Strougo v. Camping World Holdings, Inc. et
70
al., in the United States District Court for the Northern District of Illinois against us, certain of our officers and
directors, and Crestview Partners II GP, L.P. and Crestview Advisors, L.L.C. (the “Strougo Complaint”).
The Ronge and Strougo Complaints were consolidated and lead plaintiffs appointed by the court. On
February 27, 2019, lead plaintiffs filed a consolidated complaint against us, certain of our officers and
directors, Crestview Partners II GP, L.P. and Crestview Advisors, L.L.C., and the underwriters of the May and
October 2017 secondary offerings of our Class A common stock. The consolidated complaint alleges
violations of Sections 11 and 12(a)(2) of the Securities Act of 1933, as well as Section 10(b) of the Securities
Exchange Act of 1934, as amended, and rule 10b-5 thereunder, based on allegedly materially misleading
statements or omissions of material facts necessary to make certain statements not misleading related to the
business, operations, and management of the Company. Additionally, it alleges that certain of our officers and
directors, Crestview Partners II GP, L.P., and Crestview Advisors, L.L.C. violated Section 15 of the Securities
Act of 1933 and Section 20(a) of the Securities Exchange Act of 1934, as amended, by allegedly acting as
controlling persons of the Company. The lawsuit brings claims on behalf of a putative class of purchasers of
our Class A common stock between March 8, 2017 and August 7, 2018, and seeks compensatory damages,
rescission, attorneys’ fees and costs, and any equitable or injunctive relief the court deems just and proper.
On December 12, 2018, a putative class action complaint styled International Union of Operating
Engineers Benefit Funds of Eastern Pennsylvania and Delaware v. Camping World Holdings Inc., et al. was
filed in the Supreme Court of the State of New York, New York County, on behalf of all purchasers of
Camping World Class A common stock issued pursuant and/or traceable to a secondary offering of such
securities in October 2017 (“IUOE Complaint”). The IUOE Complaint names as defendants Camping World,
and certain of our officers and directors, among others, and alleges violations of Sections 11, 12(a), and 15 of
the Securities Act of 1933 based on allegedly materially misleading statements or omissions of material facts
necessary to make certain statements not misleading. On February 28, 2019. we, along with the other
defendants, moved to dismiss this action.
On February 22, 2019, a putative class action complaint styled Daniel Geis v. Camping World
Holdings, Inc., et al. was filed in the Circuit Court of Cook County, Illinois, Chancery Division, on behalf of all
purchasers of Camping World Class A common stock in and/or traceable to the Company’s initial public
offering on October 6, 2016 (“Geis Complaint”). The Geis Complaint names as defendants Camping World,
certain of our officers and directors, and the underwriters of the offering, and alleges violations of Sections 11,
12(a)(2), and 15 of the Securities Act of 1933 based on allegedly materially misleading statements or
omissions of material facts necessary to make certain statements not misleading.
On March 5, 2019, a shareholder derivative suit captioned Hunnewell v. Camping World Holdings,
Inc., et al., was filed in the Court of Chancery of the State of Delaware, alleging two counts of breach of
fiduciary duty (the “Hunnewell Complaint”). The Hunnewell Complaint names Camping World as nominal
defendant, and names certain of the Company’s officers and directors, among others, as defendants.
We are also engaged in various other legal actions, claims and proceedings arising in the ordinary
course of business, including claims related to employment-related matters, breach of contracts, products
liabilities, consumer protection and intellectual property matters resulting from our business activities. We do
not believe that the ultimate resolution of such matters will have a material adverse effect on our business,
financial condition or results of operations. However, litigation is subject to many uncertainties, and the
outcome of certain of such individual litigated matters may not be reasonably predictable and any related
damages may not be estimable. Certain of these litigation matters could result in an adverse outcome to us,
and any such adverse outcome could have a material adverse effect on our business, financial condition and
results of operations.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
71
Executive Officers and Directors of the Registrant
The following table provides information regarding the Company’s executive officers and directors
(ages are as of February 28, 2019):
Name
Marcus A. Lemonis . . . . . . . . . . . . . . . . . . . . . .
Melvin L. Flanigan . . . . . . . . . . . . . . . . . . . . . . .
Brent L. Moody . . . . . . . . . . . . . . . . . . . . . . . . .
Thomas F. Wolfe . . . . . . . . . . . . . . . . . . . . . . . .
Stephen Adams . . . . . . . . . . . . . . . . . . . . . . . . .
Andris A. Baltins . . . . . . . . . . . . . . . . . . . . . . . .
Brian P. Cassidy . . . . . . . . . . . . . . . . . . . . . . . .
Mary J. George . . . . . . . . . . . . . . . . . . . . . . . . .
Howard A. Kosick . . . . . . . . . . . . . . . . . . . . . . .
Jeffrey A. Marcus . . . . . . . . . . . . . . . . . . . . . . .
K. Dillon Schickli . . . . . . . . . . . . . . . . . . . . . . . .
Age
45
60
57
57
81
73
45
68
65
72
65
Position(s)
Chairman and Chief Executive Officer
Chief Financial Officer and Secretary
President and Director
President, Good Sam Enterprises, LLC
Director
Director
Director
Director
Director
Director
Director
Set forth below is a description of the background of each of the Company’s executive officers and
directors.
Marcus A. Lemonis has served as Camping World Holdings, Inc.’s Chairman and Chief Executive
Officer and on the board of directors of Camping World Holdings, Inc. since March, 2016, as the President
and Chief Executive Officer and on the board of directors of CWGS, LLC since February 2011, as the Chief
Executive Officer and on the board of directors of Good Sam Enterprises, LLC since January 2011, as
President and Chief Executive Officer and on the board of directors of Camping World, Inc. since September
2006 and as the President and Chief Executive Officer and on the board of directors of FreedomRoads, LLC
since May 1, 2003. Mr. Lemonis received a B.A. from Marquette University. Mr. Lemonis’ extensive
experience in retail, RV and automotive, business operations and entrepreneurial ventures makes him well
qualified to serve on our board of directors.
Melvin L. Flanigan has served as Camping World Holdings, Inc’s Chief Financial Officer and
Secretary since January, 2019. Mr. Flanigan previously served as the Executive Vice President, Finance and
Chief Financial Officer of DTS Inc. (“DTS”), a leader in high-definition and wireless audio, licensing branded
intellectual property to entertainment technology markets worldwide, from September 2003 to
December 2016. Prior to that, he served as the Vice President and Chief Financial Officer of DTS from
July 1999. From March 1996 to July 1999, he served as Chief Financial Officer and Vice President,
Operations, and as a director at SensArray Corporation, a supplier of thermal measurement products for
semiconductor, LCD, and memory-disk fabrication processes. Mr. Flanigan has also previously held positions
at Cooperative Solutions, Inc., a software developer in the client server transaction processing market,
Hewlett-Packard Company, a provider of information technology infrastructure, personal computing and
access devices, global services, and imaging and printing, and Price Waterhouse LLP (now
PricewaterhouseCoopers LLP). Mr. Flanigan received an M.B.A. and a B.S. in Accounting from Santa Clara
University.
Brent L. Moody has served as President of Camping World Holdings, Inc. and President of CWGS
Enterprises, LLC since September 2018, and on the board of directors of Camping World Holdings, Inc. since
May, 2018. Mr. Moody previously served as Camping World Holdings, Inc.’s Chief Operating and Legal
Officer from March, 2016 to September, 2018, as the Chief Operating and Legal Officer of CWGS, LLC and
its subsidiaries since January, 2016, as the Executive Vice President and Chief Administrative and Legal
Officer of CWGS, LLC from February 2011 to December 31, 2015, as the Executive Vice President and Chief
Administrative and Legal Officer of Good Sam Enterprises, LLC from January 2011 to December 2015, as the
Executive Vice President and Chief Administrative and Legal Officer of FreedomRoads, LLC and Camping
World, Inc. from 2010 until December 2015, as Executive Vice President/General Counsel and Business
Development of Camping World, Inc. and FreedomRoads, LLC from 2006 to 2010, as Senior Vice
72
President/General Counsel and Business Development of Camping World, Inc. and Good Sam Enterprises,
LLC from 2004 to 2006 and as Vice President and General Counsel of Camping World, Inc. from 2002 to
2004. From 1998 to 2002, Mr. Moody was a shareholder of the law firm of Greenberg Traurig, P.A. From
1996 to 1998, Mr. Moody served as vice president and assistant general counsel for Blockbuster, Inc. Mr.
Moody received a J.D. from Nova Southeastern University, Shepard Broad Law Center and a B.S. from
Western Kentucky University. Mr. Moody’s extensive legal experience, his experience in various areas of
complex business transactions and mergers and acquisitions, and his extensive knowledge of the Company’s
operations make him well qualified to serve on our board of directors.
Thomas F. Wolfe has served as President, Good Sam Enterprises, LLC since January 2019. Mr.
Wolfe previously served as Camping World Holdings, Inc.’s Chief Financial Officer from March 2016 to
December 2018, as the Executive Vice President of Operations of Good Sam Enterprises, LLC from
September 2011 through February 2015, the Chief Financial Officer of Good Sam Enterprises, LLC since
January 2004 and as the Executive Vice President and Chief Financial officer of CWGS, LLC since January
2011. Previously, Mr. Wolfe served as Good Sam Enterprises, LLC’s Senior Vice President and Chief
Financial Officer since January 2004. Prior to that time, Mr. Wolfe had been Vice President and Controller of
Good Sam Enterprises, LLC since 1997. From 1991 to 1997, Mr. Wolfe was vice president of finance of
Convenience Management Group, LLC, a privately-owned distributor of petroleum products and equipment.
From 1989 to 1991, Mr. Wolfe was vice president and controller of First City Properties, Inc. From 1983 to
1988, Mr. Wolfe held a variety of staff and management positions at Deloitte & Touche LLP. Mr. Wolfe
received a B.S. from California Polytechnic State University, San Luis Obispo.
Stephen Adams has served on the board of directors of Camping World Holdings, Inc. since March,
2016, as the chairman of the board of directors of CWGS, LLC since February 2011, as the chairman of the
board of directors of Good Sam Enterprises, LLC since December 1988, as the chairman of the board of
directors of Camping World, Inc. since April 1997 and as the chairman of the board of directors of
FreedomRoads Holding Company, LLC since February 3, 2005. In addition, Mr. Adams is the chairman of the
board of directors and the controlling shareholder of Adams Outdoor Advertising, Inc., which operates an
outdoor media advertising business. From November 2011 until April 2012, Mr. Adams inadvertently failed to
timely file ownership reports on Forms 4 and 5 and as of the end of calendar year 2011, as of May 15, 2012
and as of the end of calendar year 2012, Mr. Adams mistakenly failed to timely file Schedule 13G
amendments with respect to an entity in which he unknowingly accumulated an interest in excess of 5%. As a
result, the Securities and Exchange Commission entered an order on September 10, 2014, pursuant to which
Mr. Adams agreed to cease and desist from committing or causing any violations of the requirements of
Section 13(d) and 16(a) of the Exchange Act and certain of the rules promulgated thereunder and paid a civil
money penalty to the SEC without admitting or denying the findings therein. In August 2009, Affinity Bank, a
California depositary institution in which Mr. Adams indirectly owned a controlling interest, was closed by the
California Department of Financial Institutions and the Federal Deposit Insurance Corporation was appointed
as the receiver. Mr. Adams received an M.B.A. from the Stanford Graduate School of Business and a B.S.
from Yale University. Mr. Adams’ long association with the Company as a chairman of the board of directors
of several of its subsidiaries since he acquired Good Sam Enterprises, LLC in 1988 and his current or former
ownership of a variety of businesses with significant assets and operations during his over 40 year business
career, during which time he has had substantial experience in providing management oversight and strategic
direction, make him well qualified to serve on our board of directors.
Andris A. Baltins has served on the board of directors of Camping World Holdings, Inc. since March,
2016, on the board of directors of CWGS, LLC since February 2011 and on the board of directors of Good
Sam Enterprises, LLC since February 2006. He has been a member of the law firm of Kaplan, Strangis and
Kaplan, P.A. since 1979. Mr. Baltins serves as a director of various private and nonprofit corporations,
including Adams Outdoor Advertising, Inc., which is controlled by Mr. Adams. Mr. Baltins previously served as
a director of Polaris Industries, Inc. from 1995 until 2011. Mr. Baltins received a J.D. from the University of
Minnesota Law School and a B.A. from Yale University. Mr. Baltins’ over 40-year legal career as an advisor to
numerous public and private companies and his experience in the areas of complex business transactions,
mergers and acquisitions and corporate law make him well qualified to serve on our board of directors.
Brian P. Cassidy has served on the board of directors of Camping World Holdings, Inc. since March
2016 and on the board of directors of CWGS, LLC since March 2011. Mr. Cassidy is a Partner at Crestview,
73
which he joined in 2004, and currently serves as head of Crestview’s media and communications strategy.
Mr. Cassidy has served as a director of WideOpenWest, Inc., a public company, since December 2015, and
has served as a director of various private companies, including Hornblower Holdings since April 2018,
Congruex LLC since November 2017, and Industrial Media since October 2012. Mr. Cassidy previously
served as a director of Cumulus Media, Inc., a public company, from May 2014 until March 2017, and served
as a director of various private companies, including NEP Group, Inc. from December 2012 to October 2018
and Interoute Communications Holdings from April 2015 to May 2018. He was also involved with Crestview’s
investments in Charter Communications, Inc. and Insight Communications, Inc. Prior to joining Crestview, Mr.
Cassidy worked in private equity at Boston Ventures, where he invested in companies in the media and
communications, entertainment and business services industries. Previously, he worked as the acting chief
financial officer of one of Boston Ventures’ portfolio companies. Prior to that time, Mr. Cassidy was an
investment banking analyst at Alex. Brown & Sons, where he completed a range of financing and mergers
and acquisitions assignments for companies in the consumer and business services sectors. Mr. Cassidy
received an M.B.A. from the Stanford Graduate School of Business and an A.B. in Physics from Harvard
College. Mr. Cassidy’s private equity investment and company oversight experience and background with
respect to acquisitions, debt financings and equity financings make him well qualified to serve on our board of
directors.
Mary J. George has served on the board of directors of Camping World Holdings, Inc. since January
2017. Ms. George has also served as executive chairman of Ju-Ju-Be, a retailer of premium diaper bags and
other baby products since January 2018. Ms. George has been a founding partner of Morningstar Capital
Investments, LLC, an investment firm, since 2001. Ms. George served as chief executive officer and a
director at Easton Hockey Holdings Inc., a private manufacturer of ice hockey equipment, from August 2014
to December 2016. From 2002 to 2015, Ms. George held various positions, including co-chairman (2002 to
2009) and vice chairman (2009 to 2015), at Bell Automotive Products, Inc., a private manufacturer of
automotive accessories. From 1994 to 2004, Ms. George held various positions, including chief operating
officer (1995 to 1998), chief executive officer (1998 to 2000), and chairman (2000 to 2004), at Bell Sports Inc.,
a formerly public helmet manufacturer. Ms. George also currently serves or previously served as a director of
various public and private companies, including Image Entertainment, Inc., a formerly public independent
distributor of home entertainment programming, from 2010 to 2012, Oakley, Inc., a public sports equipment
and lifestyle accessories manufacturer, from 2004 to 2007, BRG Sports Inc. since 2013, 3 Day Blinds Inc.
from 2007 to 2015, and Oreck Corporation. from 2008 to 2012. Ms. George’s experience in sales, marketing
and general management in the consumer products industry, as well as success in the development of
internationally renowned branded products, provides our board of directors with greater insight in the areas of
product branding and strategic growth in the consumer products industry, and make her well-qualified to
serve on our board of directors.
Howard A. Kosick has served on the board of directors of Camping World Holdings, Inc. since
October 1, 2017. Mr. Kosick has been an independent business advisor providing private strategic business
advisory services since January 2015. Prior to January 2015, Mr. Kosick held various positions, including
president, chief executive officer and director (June 2004 to June 2013) and chairman and merger integration
officer (July 2013 to September 2014) at Tippmann Sports LLC, a private equity backed manufacturer of
paintball markers and accessories, which was sold to a strategic buyer in December 2013. From 2000 to
2003, Mr. Kosick served as a director, president and chief operating officer at Bay Travelgear, Inc., a private
luggage manufacturer and its affiliate Bell Automotive Products, Inc., a private manufacturer of automotive
accessories. In 1999, Mr. Kosick served as chief financial officer, treasurer and secretary at Universal
Technical Institute, a post-secondary education institution. From 1989 to 1998, Mr. Kosick held various
positions, including executive vice president, chief financial officer, treasurer and secretary (1989 to 1997)
and president of the U.S. group (1997-1998) at Bell Sports Corp., a formerly public bicycle helmet and
accessories manufacturer. Mr. Kosick’s management, business advisory and operations experience and track
record in various mergers and acquisitions and financing transactions provide the Board with greater insight
in the areas of performance improvement, growth and brand building, and make him well-qualified to serve on
the Board.
Jeffrey A. Marcus has served on the board of directors of Camping World Holdings, Inc. since March
2016 and on the board of directors of CWGS, LLC since March 2011. Mr. Marcus is a Vice-Chairman of
Crestview Partners and has been with Crestview Partners since its inception in 2004. A long-time media and
74
communications entrepreneur, Mr. Marcus was the founder, chairman and CEO of Marcus Cable, which at
the time of its sale in 1998, was the largest privately held cable television company in the United States. Mr.
Marcus also founded an earlier cable company, Marcus Communications, which was merged into Western
Tele-Communications, and he became CEO of the renamed company, WestMarc Communications. Mr.
Marcus also served as CEO and president of AMFM (formerly Chancellor Media), which at the time was the
nation’s second largest radio company. He is the chairman of the board of Wide Open West, Inc. and has
served as a member of other public and private company boards including Charter Communications, Insight
Communications, OneLink Communications, Brinker International, WestMarc Communications, NEP Group,
Cumulus Media, Inc. and DS Services where he served as chairman. Mr. Marcus received a B.A. in
Economics from the University of California, Berkeley. Mr. Marcus’ extensive experience serving as a
director of numerous public and private companies, operating experience as a chief executive officer in the
cable television, broadcast and outdoor industries and his experience as a private equity investor with respect
to acquisitions, debt financings, equity financings and public market sentiment make him well qualified to
serve on our board of directors.
K. Dillon Schickli has served on the board of directors of Camping World Holdings, Inc. since March
2016 and on the board of directors of CWGS, LLC since August 2011. Mr. Schickli previously served on the
board of directors of CWGS, LLC from 1990 until 1995 and was chief operating officer of Affinity Group, Inc.,
the predecessor of Good Sam Enterprises, LLC, from 1993 until 1995. Previously, Mr. Schickli was a co-
investor with Crestview in DS Waters Group, Inc. (“DS Waters”) and served as vice chairman of its board of
directors until it was sold to Cott Corporation in December 2014. Prior to that time, Mr. Schickli was the chief
executive officer of DS Waters from June 2010 until February 2013 and subsequently led the buyout of the
business by Crestview. Mr. Schickli also previously led the buyout of DS Waters from Danone Group &
Suntory Ltd. in November 2005 and was also a co investor in DS Waters with Kelso & Company. Mr. Schickli
served as co-chief executive officer and chief financial officer of DS Waters from November 2005 until June
2010, when he became the sole chief executive officer. Mr. Schickli started his business career in the capital
planning and acquisitions group of the Pepsi Cola Company after he received his M.B.A. from the University
of Chicago. Mr. Schickli received a B.A. from Carleton College in 1975. Mr. Schickli’s long association with,
and knowledge of, the Company, extensive experience serving as a director of other businesses, operating
experience as a chief executive officer and his experience as a private equity investor with respect to
acquisitions, debt financings, equity and financings make him well qualified to serve on our board of directors.
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES
Market Information
On October 7, 2016, our Class A common stock began trading on the New York Stock Exchange
under the symbol “CWH.” Prior to that time, there was no public market for our stock. Our Class B common
stock and Class C common stock are not listed or traded on any stock exchange.
Holders of Record
As of February 21, 2019, there were 6 and 25,294 stockholders of record and beneficial holders,
respectively, of our Class A common stock. As of February 21, 2019, there were two and one stockholders of
record of our Class B common stock and Class C common stock, respectively.
Dividend Policy
CWGS, LLC has made a regular quarterly cash distribution to its common unit holders of
approximately $0.08 per common unit, and CWGS, LLC intends to continue to make such quarterly cash
distributions. We have used in the past, and intend to continue to use, all of the proceeds from such
distribution on our common units to pay a regular quarterly cash dividend of approximately $0.08 per share on
our Class A common stock, subject to our discretion as the sole managing member of CWGS, LLC and the
75
discretion of our board of directors. Holders of our Class B common stock and Class C common stock are not
entitled to participate in any dividends declared by our board of directors.
CWGS, LLC is required to make cash distributions in accordance with the CWGS LLC Agreement in
an amount sufficient for us to pay any expenses incurred by us in connection with the regular quarterly cash
dividend, along with any of our other operating expenses and other obligations. We believe that our cash and
cash equivalents and cash provided by operating activities will be sufficient for CWGS, LLC to make this
regular quarterly cash distribution for at least the next twelve months.
In addition, the CWGS LLC Agreement requires tax distributions to be made by CWGS, LLC to its
members, including us. In general, tax distributions are made on a quarterly basis, to each member of
CWGS, LLC, including us, based on such member's allocable share of the taxable income of CWGS, LLC
(which, in our case, will be determined without regard to any Basis Adjustments described in our Tax
Receivable Agreement) and an assumed tax rate based on the highest combined federal, state, and local tax
rate that may potentially apply to any one of CWGS, LLC's members (46.70% and 52.62% in 2018 and 2017,
respectively), regardless of the actual final tax liability of any such member. Based on the current applicable
effective tax rates, we expect that (i) the assumed tax rate that will be used for purposes of determining tax
distributions from CWGS, LLC will exceed our actual combined federal, state and local tax rate (assuming no
changes in corporate tax rates) and (ii) the annual amount of tax distributions paid to us will exceed the sum
of (A) our actual annual tax liability and (B) the annual amount payable by us under the Tax Receivable
Agreement (assuming no early termination of the Tax Receivable Agreement) (such excess in clauses (A)
and (B), collectively referred to herein as the "Excess Tax Distribution"). We currently intend to pay a special
cash dividend of all or a portion of the Excess Tax Distribution to the holders of our Class A common stock
from time to time subject to the discretion of our board of directors.
Our ability to pay cash dividends on our Class A common stock depends on, among other things, our
results of operations, financial condition, level of indebtedness, capital requirements, contractual restrictions,
restrictions in our debt agreements and in any preferred stock, restrictions under applicable law, the extent to
which such distributions would render CWGS, LLC insolvent, our business prospects and other factors that
our board of directors may deem relevant. Additionally, our ability to distribute any Excess Tax Distribution will
also be subject to no early termination or amendment of the Tax Receivable Agreement, as well as the
amount of tax distributions actually paid to us and our actual tax liability. Furthermore, because we are a
holding company, our ability to pay cash dividends on our Class A common stock depends on our receipt of
cash distributions from CWGS, LLC and, through CWGS, LLC, cash distributions and dividends from its
operating subsidiaries, which may further restrict our ability to pay dividends as a result of the laws of their
jurisdiction of organization, agreements of our subsidiaries or covenants under any existing and future
outstanding indebtedness we or our subsidiaries incur. In particular, our ability to pay any cash dividends on
our Class A common stock is limited by restrictions on the ability of CWGS, LLC and our other subsidiaries
and us to pay dividends or make distributions to us under the terms of our Senior Secured Credit Facilities
and Floor Plan Facility. We do not currently believe that the restrictions contained in our existing
indebtedness will impair the ability of CWGS, LLC to make the distributions or pay the dividends as described
above. Our dividend policy has certain risks and limitations, particularly with respect to liquidity, and we may
not pay dividends according to our policy, or at all. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations—Liquidity and Capital Resources" and "Risk Factors—Risks Relating to
Ownership of Our Class A Common Stock—Our ability to pay regular and special dividends on our Class A
common stock is subject to the discretion of our board of directors and may be limited by our structure and
statutory restrictions and restrictions imposed by our Senior Secured Credit Facilities and our Floor Plan
Facility as well as any future agreements" in this Form 10-K.
CWGS, LLC paid cash tax distributions to its members during the years ended December 31, 2018,
2017 and 2016 aggregating $139.3 million, $176.3 million, and $103.9 million, respectively. CWGS, LLC also
made quarterly preferred return payments to one of its members during the year ended December 31, 2016
aggregating $6.4 million. Additionally, CWGS, LLC paid special cash distributions to its members aggregating
$28.4 million, $39.5 million and $111.2 million during the years ended December 31, 2018, 2017 and 2016,
respectively.
76
Stock Performance Graph
The following graph and table illustrate the total return from October 7, 2016 through December 31,
2018, for (i) our Class A common stock, (ii) the Standard and Poor’s (“S&P”) 500 Index, and (iii) the S&P 500
Retailing Index. The comparisons reflected in the graph and table are not intended to forecast the future
performance of our stock and may not be indicative of future performance. The graph and table assume that
$100 was invested on October 7, 2016 in each of our Class A common stock, the S&P 500 Index, and S&P
500 Retailing Index and that any dividends were reinvested.
COMPARISON OF CUMULATIVE TOTAL RETURN
$250
$200
$150
$100
$50
$0
Camping World Holdings, Inc.
S&P 500 Index - Total Return
S&P 500 Retailing Index
Camping World Holdings, Inc. Class A common
October 7, December 31, December 31, December 31,
2016
2016
2017
2018
stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
53.65
S&P 500 Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 100.00 $ 104.45 $ 127.26 $ 121.68
98.91 $ 128.98 $ 146.34
S&P 500 Retailing Index . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 100.00 $
$ 100.00 $ 145.27 $ 203.35 $
Recent Sales of Unregistered Securities
None.
ITEM 6. SELECTED FINANCIAL DATA
The following tables present the selected historical consolidated financial and other data for Camping
World Holdings, Inc. The selected consolidated balance sheets data as of December 31, 2018 and 2017 and
the selected consolidated statements of income and statements of cash flows data for each of the years in
the three-year period ended December 31, 2018 are derived from our audited consolidated financial
statements contained in Part II, Item 8 of this Form 10-K. The selected consolidated balance sheet data as of
December 31, 2016, 2015 and 2014 and the selected consolidated statement of income and statement of
77
cash flows data for each of the years ended December 31, 2015 and 2014 have been derived from our
audited consolidated financial statements not included herein.
Certain amounts as of and for the years ended December 31, 2017, 2016, 2015, and 2014 have been
revised to correct for errors that were immaterial in prior periods as described in Note 1 — Summary of
Significant Accounting Policies — Revisions for Correction of Immaterial Errors in Part II, Item 8 of this Form
10-K. The Consolidated Balance Sheets for the years ended December 31, 2016, 2015 and 2014 were
revised for the cancellation reserve for certain of the Company’s finance and insurance offerings within the
Dealership segment as follows: Deferred tax asset increased $0.3 million, $0.2 million and $0.1 million,
respectively; Other current liabilities increased $7.7 million, $5.4 million and $3.8 million, respectively; Other
long-term liabilities increased $9.4 million, $8.3 million and $5.3 million, respectively; and Members’ deficit
increased $16.9 million, $13.5 million and $9.0 million, respectively. The Consolidated Statements of Income
for the years ended December 31, 2015 and 2014 were revised for the cancellation reserve for certain of the
Company’s finance and insurance offerings within the Dealership segment as follows: Finance and Insurance
revenue, net decreased $4.6 million and $2.4 million, respectively, and Income tax expense decreased
$84,000 and $31,000, respectively.
During the year ended December 31, 2018, we had a change to our reportable segments as
described in Note 22 — Segment Reporting in Part II, Item 8 of this Form 10-K. Accordingly, certain
components of revenue and gross profit for the years ended December 31, 2017, 2016, 2015, and 2014 have
been reclassified to conform to our current segment reporting structure
In addition, our financial statements for the year ended December 31, 2018 reflect the provisional
impact of the U.S. Tax Cuts and Jobs Act of 2017. See Note 11 — Income Taxes to our audited consolidated
financial statements included in Part II, Item 8 of this Form 10-K for additional information. Additionally, our
financial statements for the year ended December 31, 2018 reflect the adoption of Accounting Standards
Codification (“ASC”) No. 606, Revenue from Contracts with Customers as described in Note 2 — Revenue in
Part II, Item 8 of this Form 10-K, which also removed the guidance for capitalization of direct response
advertising that is now expensed as incurred.
Subsequent to the IPO and the related reorganization transactions, Camping World Holdings, Inc.
has been a holding company whose principal asset is its equity interest in CWGS, LLC. As the sole managing
member of CWGS, LLC, Camping World Holdings, Inc. operates and controls all of the business and affairs
of CWGS, LLC, and, through CWGS, LLC, conducts its business. As a result, the Company consolidates
CWGS, LLC’s financial results and reports a non-controlling interest related to the common units not owned
by Camping World Holdings, Inc. Such consolidation has been reflected for all periods presented. Our
selected historical consolidated financial and other data does not reflect what our financial position, results of
operations and cash flows would have been had we been a separate, stand-alone public company during
those periods.
78
Our selected historical consolidated financial and other data may not be indicative of our future
results of operations or future cash flows. You should read the information set forth below in conjunction with
our historical consolidated financial statements and the notes to those statements, “Item 1A. – Risk Factors,”
and “Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations”
included elsewhere in this Form 10-K.
Fiscal Year Ended
($ in thousands)
Consolidated Statements of Income Data:
Revenue:
December 31, December 31, December 31, December 31, December 31,
2016
2015
2018
2017
2014
Consumer Services and Plans . . . . . . . . . . . . . . . . . . . . . . . . $
New vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and other . . . . . . . . . . . . . . . . . . . .
Finance and insurance, net . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit:
Consumer Services and Plans . . . . . . . . . . . . . . . . . . . . . . . .
New vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and other . . . . . . . . . . . . . . . . . . . .
Finance and insurance, net . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses:
Selling, general and administrative . . . . . . . . . . . . . . . . . . . . .
Debt restructure expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . .
Goodwill impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Gain) loss on asset sales . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income (expense):
Floor plan interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Other interest expense, net . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on debt restructure . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . . . . . . . . .
Other income (expense) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other income (expense) . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: net income attributable to non-controlling interests . . . . . . .
Net income attributable to Camping World Holdings, Inc. . . . . . . . $
Earnings per share of Class A common stock (1):
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Cash dividends declared per share of Class A common stock . . . $
Consolidated Statements of Cash Flows Data:
Net cash provided by (used in) operating activities . . . . . . . . . . .
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by (used in) financing activities . . . . . . . . . . . .
Selected Other Data:
EBITDA (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted EBITDA (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted EBITDA margin (2) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Other Operating Data:
Active Customers (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership locations (4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
214,052 $
195,614 $
184,773 $
174,600 $
2,512,854
732,017
279,438
383,711
669,945
4,792,017
127,365
324,119
163,617
139,362
383,711
224,758
1,362,932
1,069,359
380
49,322
40,046
2,810
1,161,917
201,015
(38,315)
(63,329)
(1,676)
(1,324)
—
(104,644)
96,371
(30,790)
65,581
(55,183)
10,398 $
2,435,928
668,860
246,898
326,609
405,921
4,279,830
113,792
349,699
162,767
118,047
326,609
170,000
1,240,914
853,160
387
31,545
—
(133)
884,959
355,955
(27,690)
(42,959)
(462)
100,758
—
29,647
385,602
(154,910)
230,692
(200,839)
29,853 $
1,862,195
703,326
220,422
225,994
319,597
3,516,307
1,603,258
803,879
205,235
185,710
302,575
3,275,257
105,501
265,332
146,073
107,909
225,994
142,924
993,733
691,884
1,218
24,695
—
(564)
717,233
276,500
92,851
228,095
155,990
102,096
185,710
130,725
895,467
634,890
—
24,101
—
(237)
658,754
236,713
(18,854)
(48,318)
(5,052)
—
—
(72,224)
204,276
(5,800)
198,476
(9,591)
188,885 $
(11,248)
(53,377)
—
—
1
(64,624)
172,089
(1,293)
170,796
—
170,796 $
162,598
1,172,744
678,035
174,620
130,378
307,634
2,626,009
88,533
169,385
132,350
87,280
130,378
133,247
741,173
536,485
—
24,601
—
33
561,119
180,054
(10,675)
(46,769)
(1,831)
—
(35)
(59,310)
120,744
(2,103)
118,641
—
118,641
0.28 $
0.28 $
0.61 $
1.12 $
1.12 $
0.74 $
0.08
0.07
0.08
136,292
(292,689)
70,791
209,022
312,502
6.5%
(16,315)
(468,455)
594,737
460,106
394,187
9.2%
215,775
(115,787)
(77,817)
277,289
286,467
8.1%
110,395
(174,452)
45,372
249,567
245,921
7.5%
44,064
(50,225)
80,366
192,114
192,003
7.3%
5,051,439
141
3,637,195
124
3,344,959
105
3,131,961
98
2,845,612
91
December 31, December 31, December 31, December 31, December 31,
Fiscal Year Ended
($ in thousands)
Consolidated Balance sheets data (at period end):
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt (5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total noncurrent liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total members'/stockholders' equity (deficit) . . . . . . . . . . . . . . . .
2018
2017
2016
2015
2014
138,557
2,806,687
1,165,865
1,468,652
32,917
224,163
2,567,026
916,902
1,164,129
71,763
114,196
1,456,061
626,753
740,921
(161,007)
92,025
1,332,764
725,393
782,901
(321,445)
110,735
1,154,537
613,185
762,267
(261,464)
79
(1) Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s
IPO. See Note 21 — Earnings Per Share to our audited consolidated financial statements included in Part
II, Item 8 of this Form 10-K for additional information.
(2) EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin are supplemental measures of our
performance that are not required by, or presented in accordance with, GAAP. EBITDA, Adjusted
EBITDA, and Adjusted EBITDA Margin are not measurements of our financial performance under GAAP
and should not be considered as an alternative to net income, net income margin, or any other
performance measure derived in accordance with GAAP, or as an alternative to cash flows from
operating activities as a measure of our liquidity. See “Non-GAAP Financial Measures” in Part II, Item 7 of
this Form 10-K for additional information and a reconciliation to the most directly comparable GAAP
financial measure.
(3) We define an “Active Customer” as a unique customer who has transacted with us in any of the eight
most recently completed fiscal quarters prior to the date of measurement.
(4) Dealership location acquisitions have contributed to the growth in revenues. See Note 15 — Acquisitions
to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional
information
(5) Total debt consists of borrowings under our Senior Secured Credit Facilities, Previous Senior Secured
Credit Facilities, and the Real Estate Facility with CIBC Bank USA, as applicable, net of unamortized
original issue discount and capitalized finance costs as of December 31, 2018, 2017, 2016, 2015, and
2014 of $5.4 million and $13.6 million, $6.0 million and $14.2 million, $6.3 million and $11.9 million,
$4.9 million and $11.1 million, and $4.9 million and $10.0 million, respectively, (as discussed under
“Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity
and Capital Resources” in Part II, Item 7 of this Form 10-K). See our audited consolidated financial
statements included in Part II, Item 8 of this Form 10-K, which include all liabilities, including amounts
outstanding under our Floor Plan Facility.
80
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be
read together with our Consolidated Financial Statements and notes thereto included in Part II, Item 8 of this
Form 10-K and reflects the effects of the immaterial correction of errors discussed in Note 1 — Summary of
Significant Accounting Policies — Revisions for Correction of Immaterial Errors in Part II, Item 8 of this Form
10-K. This discussion contains forward-looking statements based upon current plans, expectations and
beliefs involving risks and uncertainties. Our actual results may differ materially from those anticipated in
these forward-looking statements as a result of various important factors, including those set forth under “Risk
Factors” include in Part I, Item 1A of this Form 10-K, “Cautionary Note Regarding Forward-Looking
Statements” and in other parts of this Form 10-K. Except to the extent that differences among reportable
segments are material to an understanding of our business taken as a whole, we present the discussion in
Management’s Discussion and Analysis of Financial Condition and Results of Operations on a consolidated
basis.
For purposes of this Form 10-K, we define an "Active Customer" as a customer who has transacted
with us in any of the eight most recently completed fiscal quarters prior to the date of measurement. Unless
otherwise indicated, the date of measurement is December 31, 2018, our most recently completed fiscal
quarter. Additionally, references herein to the approximately 9 million U.S. households that own a recreational
vehicle ("RV") are based on The RV Consumer in 2011, an industry report published by the University of
Michigan in 2011 (the "RV Survey"), which we believe to be the most recent such survey.
Overview
Camping World Holdings, Inc. (together with its subsidiaries, referred to as “Camping World’, “the
Company,” “we”, “us” or “our” unless specified otherwise) is America’s largest recreational vehicle (“RV”)
retailer and a large outdoor-related products and services retailer. Our mission is to bring families and friends
together through the enjoyment of the RV and outdoor lifestyle. To best serve the estimated 9 million U.S.
households that own an RV and our base of 5.1 million Active Customers, we offer a comprehensive portfolio
of services, protection plans, products and resources for RV and outdoor enthusiasts through our national
network of retail locations and our direct marketing business. The lifestyle element of the RV and outdoor
industry, our comprehensive assortment of products and services, and the multi-year nature of many of our
products and services allows us to build long-lasting relationships with our customers that we are
continuously looking to enhance and grow. We segment our business into three different areas, Consumer
Services and Plans, Dealership, and Retail, and we provide our product and service offerings primarily
through our three iconic brands, Good Sam, Camping World, and Gander.
We believe our Consumer Services and Plans business, consisting in part of our Good Sam branded
offerings, provide the RV industry’s broadest and deepest range of services, protection plans, products and
resources including: extended service contracts, insurance protection plans, roadside assistance,
membership clubs, and financing products. Across our extended vehicle service contracts, emergency
roadside assistance, property and casualty insurance programs and membership clubs, for each of the years
ended December 31, 2018, 2017 and 2016, we experienced high annual retention rates that ranged between
64% and 68%, 64% and 71%, and 65% and 74%, respectively. We also operate the Good Sam Club, which
we believe is the largest RV organization in the world, with approximately 2.1 million members as of
December 31, 2018. Membership benefits include a variety of discounts, exclusive benefits, specialty
publications and other membership benefits, all of which we believe enhance the RV experience, drive
customer engagement and provide cross-selling opportunities for our other services, protection plans and
products.
81
We believe we are the largest retailer of RVs and RV-related products and services in the United
States, and a large retailer of products and services for outdoor activities and active sports enthusiasts. Our
Dealership and Retail businesses share a total of 227 retail locations across 36 states as of December 31,
2018. A majority of our locations offer Dealership and/or Retail related products and services under the
Camping World, Gander Outdoors, and/or Gander RV branded storefronts. Our retail locations are
strategically located in key national RV markets and are staffed with knowledgeable local team members,
providing customers access to extensive RV expertise. In 2018, our network of retail locations generated
approximately 7.4 million transactions, continuing to build our Active Customer database.
We attract new customers primarily through our retail locations, e-commerce platforms and direct
marketing operations. Once we acquire customers through a transaction, they become part of our customer
database where we leverage customized customer resource management (“CRM”) tools and analytics to
actively engage, market and sell numerous products and services. Our goal is to consistently increase our
database of customers and cross-sell our products and services through our various channels of operation to
continue gaining market share in the RV and outdoor recreational markets.
With the convergence of the RV and outdoor recreational markets, we believe there is significant
opportunity for us to widen our target customer base by opening new locations, expanding our outdoor
recreational product and service offerings, and enhancing the benefits of our Good Sam Club. To this end, we
made significant investments in infrastructure, inventory, and people over the past two years and believe we
are well positioned to leverage those investments to drive significant future growth. As a component of this
strategy, we made several strategic acquisitions in the Retail segment in 2017 and 2018.
On May 26, 2017, we acquired certain assets of Gander Mountain Company (“Gander Mountain”)
and its Overton’s, Inc. (“Overton’s”) marine and watersports business through a bankruptcy auction. Prior to
the bankruptcy, Gander Mountain operated 160 retail locations and an e-commerce business that serviced
the hunting, camping, fishing, shooting sports, and outdoor markets. Following our acquisition, we rebranded
the Gander Mountain business as Gander Outdoors and began opening the rebranded Gander Outdoors
stores in December of 2017. The rebranded Gander Outdoors stores offer a variety of RV and outdoor related
product and services. As of December 31, 2018, the Gander Outdoors and Overton’s business consisted of
61 retail stores and an e-commerce and direct marketing business with more than 6.2 million unique contacts
and 0.8 million Active Customers.
From August 17, 2017 to April 19, 2018, we acquired several other specialty retail businesses, that
collectively operated a total of 23 specialty store locations on December 31, 2018, including:
• Active Sports, Inc. which included TheHouse.com, (“TheHouse.com”), an online retail component
of the business, specializing in bikes, sailboards, skateboards, wakeboards, snowboards and
outdoor gear, with three store locations;
• EIGHTEEN0THREE LLC, dba W82 (“W82”), a specialty retailer of snowboarding, skateboarding,
longboarding, swimwear, footwear, apparel and accessories with two store locations;
• Uncle Dan's LTD, (“Uncle Dan’s”), a specialty retailer of outdoor gear, apparel and camping
supplies with six store locations;
• Erehwon Mountain Outfitter, (“Erehwon”), a specialty retailer of outdoor gear, apparel and
camping supplies with four store locations;
• Rock Creek Outfitters (“Rock Creek”), a specialty retailer of outdoor gear for kayaking, rock
climbing, camping and hiking with eight store locations.
Segments
As discussed in Note 22 – Segment Information to our consolidated financial statements included in
Part II, Item 8 of this Form 10-K, we determined that our reportable segments have changed during the year
82
ended December 31, 2018. The segment reporting for prior periods has been reclassified to conform to the
current period presentation.
We identify our reporting segments based on the organizational units used by management to
monitor performance and make operating decisions. We have identified three reporting segments: (a)
Consumer Services and Plans, (b) Dealership, and (c) Retail. Our Consumer Services and Plans business
primarily consists of the sale of RV related services, protection plans, products and resources, including:
extended vehicle service contracts and insurance protection plans, roadside assistance, membership clubs
and financing products. A majority of these plans and programs are offered under the Good Sam brand and
operate on a multi-year or annually renewable basis. Our Dealership business primarily consists of the sale of
new and used RVs, parts, service and other products, and RV finance and insurance related products. Our
Retail business primarily consists of the sale of a wide variety of RV-related accessory, maintenance, supply
and repair products, the installation of RV parts and accessory products, RV aftermarket parts and outdoor
lifestyle products and supplies. As of December 31, 2018, we operated a total of 227 retail locations across
36 states, and a majority of our locations offered Dealership and/or Retail related products and services under
the Camping World and/or Gander Outdoors branded storefronts. For the years ended December 31, 2018,
2017, and 2016, we generated 4.5%, 4.6%, and 5.2% of our total revenue from our Consumer Services and
Plans segment, respectively, 81.5%, 85.9%, and 85.7% of our total revenue from our Dealership segment,
respectively, and 14.0%, 9.5%, and 9.1% of our total revenue from our Retail segment, respectively. For the
years ended December 31, 2018, 2017, and 2016, we generated 9.3%, 9.2%, and 10.6% of our gross profit
from our Consumer Services and Plans segment, respectively, 74.2%, 77.1%, and 75.0% of our gross profit
from our Dealership segment, respectively, and 16.5%, 13.7%, and 14.4% of our gross profit from our Retail
segment, respectively. See Note 22 — Segment Information to our audited consolidated financial statements
included in Part II, Item 8 of this Form 10-K.
Growth Strategies
We believe the increase in the number of light-weight towable RV models offered by the
manufacturers, the increase in the number of pickup trucks and Sport Utility Vehicles (“SUVs”) in operation,
the ease of towing and the affordability of many of the light-weight RVs, the savings RVs offer on a variety of
vacation costs, an increase in the pool of potential RV customers due to an aging baby boomer and millennial
demographic, and the increased RV ownership among younger consumers should continue to increase the
installed base of RV owners, and will have a positive impact on RV usage.
We believe RV trips allow families and friends to experience the outdoor lifestyle in ways not possible
with other means of transportation. We also believe RV trips remain the least expensive type of vacation and
allow RV owners to travel more while spending less. RV trips offer savings on a variety of vacation costs,
including, among others, airfare, lodging and dining. While fuel costs are a component of the overall vacation
cost, we believe fluctuations in fuel prices are not a significant factor affecting a family’s decision to take RV
trips.
According to the 2018 North American Camping Report, the total number of camping households in
the U.S. is estimated at 77 million, up by more than 6 million since 2014. The popularity of camping is growing
across all ages, demographics and ethnic groups, with the largest growth of new campers coming from Asian,
Hispanic and African American descent. Campers are increasing the amount of time they camp each year,
with the number of campers who camp three times or more each year, increasing by 64% since 2014. As
campers age, they begin to camp more using RVs. From 2014 to 2017, the number of campers using an RV
to camp increased to an estimated 24% from 21% and 7-in-10 RV campers were Millennials or Generation X
consumers. The camping and RV industry are expected to benefit from baby boomers reaching retirement
age and Generation X and Millennial consumers reach their prime camping age. As of July 1, 2016 (the latest
date for which population estimates are available), Millennials age 20-35 in 2016, numbered 71 million, and
Baby Boomers ages 52-70 numbered 74 million. Millennials are expected to overtake Baby Boomers in
population in 2019 and Generation X consumers were expected to overtake Baby Boomers in population in
2018.
83
In addition to positive demographic trends, according to the RV Survey, the typical RV customer has,
on average, a household income of approximately $75,000. This is approximately 50% higher than the
median household income of the broader United States population at the time of the RV survey, according to
the U.S. Census Bureau. The higher average income has resulted in a more resilient RV consumer with
greater buying power across economic cycles.
Taken together, we believe the enjoyment experienced with the RV lifestyle, the savings RVs offer on
a variety of vacation costs and an increase in the pool of potential RV customers due to favorable
demographic trends should result in the continued growth of the installed base of RV owners and will have a
positive impact on RV usage and demand for our products and services.
In addition to the positive trends in RV usage, we believe our strong brands, comprehensive portfolio
of services, protection plans, products and resources, extensive customer database, leading market position
and expanded focus on customer service will continue to provide us with competitive advantages in targeting
and capturing a larger share of the RV and outdoor recreational markets. With the highly fragmented nature
of the RV retail industry and the convergence of the RV and outdoor recreational markets, we believe there
are substantial opportunities to continue growing our business through the expansion of our customer base
and by cross-selling our growing portfolio of products and services. We attract new customers primarily
through adding new retail locations, target marketing, and expanding into adjacent products, services and
channels of distribution. Once we acquire customers through a transaction, they become part of our customer
database where we leverage customized CRM tools and analytics to actively engage, market and sell
numerous products and services. Our goal is to consistently increase our database of customers and the
cross-selling of products and services through our various channels of operation.
While we have seen favorable long-term demographic trends in the RV industry, in 2018 the overall
RV industry experience decelerating demand for new vehicles and wholesale shipments of new RV vehicles
declined 4.1% in 2018 and 14.6% from July to December in 2018 on a year-over-year comparable period
basis. These trends may continue in the future, which could negatively impact our business, revenue, same
store sales and margins. We plan to pursue the following strategies to continue to grow our revenue and
profits:
Grow Our Active Base of Customers. We expect to continue to grow our active customer base
primarily through adding new retail locations, targeted marketing and expanding into adjacent products,
services and channels of distribution.
• New Locations. Through dealership acquisitions, retail expansions and the opening of new
greenfield locations, we have expanded our number of retail locations to 227 on December 31,
2018 from 153 on December 31, 2017.
• Dealership Acquisitions. The RV dealership industry is highly fragmented with a large number
of independent RV dealers, and with our significant scale advantage, we believe we are uniquely
positioned to lead a strategic consolidation of this market. We use acquisitions of independent
dealers as a fast and capital efficient alternative to new retail location openings to expand our
business and grow our customer base. We believe our experience and scale allow us to both
acquire these locations at attractive valuations, and to operate them more efficiently and with
significantly improved product, service and support offerings.
• Retail Expansions. With the convergence of the RV and outdoor recreational markets, we
believe there is significant opportunity for us to widen our target customer base by opening new
locations, expanding our outdoor recreational product and service offerings, and enhancing the
benefits of our Good Sam Club. To this end, we made significant investments in infrastructure,
inventory, and people over the past two years and believe we are well positioned to leverage
those investments to drive significant future growth. As a component of this strategy, we made
several strategic acquisitions in the Retail segment in 2017 and 2018, as described above.
84
• New Greenfield Locations. We utilize proprietary data and analytical tools to target new
greenfield retail locations. We believe there is ample white space for additional development
opportunities. Since 2012, we have successfully opened 23 new greenfield locations. Most of our
new greenfield locations are profitable within a two-to-three full calendar month period after
opening. We intend to continue to carefully evaluate potential locations and open sites that we
believe present attractive risk adjusted returns and significant value creation opportunities while
helping to grow our customer base.
• Targeted Marketing. We continuously work to attract new customers to our existing retail and
online locations through targeted marketing, attractive introductory offerings and access to our
wide array of resources for RV and outdoor enthusiasts. We have focused specifically on
marketing to the fast-growing demographic of younger market entrants, and through our
NASCAR Truck Series and participation at college athletic events and music festivals, we believe
we attract an outsized share of younger RV owners to our platform.
• Adjacent Products, Services & Channels of Distribution. Through relationships with existing
suppliers and through acquisitions, we will look to selectively expand into adjacent products,
services and channels of distribution. With the convergence of the RV and outdoor recreational
markets we believe there is significant opportunity for us to grow our market share by broadening
our product assortment, expanding our retail footprint and further developing our online and e-
commerce platforms. Similarly, an opportunistic vertical acquisition strategy allows us to earn an
increased margin on our services, protection plans and products, and we evaluate such
acquisitions that can allow us to capture additional sales from our customers at attractive risk
adjusted returns.
• Cross Selling Our Growing Portfolio of Products and Services. Our comprehensive portfolio of
RV and outdoor products and services, coupled with our expanding database of more than 29.0
million unique contacts provides us with the opportunity to continue our growth by cross selling
our array of products and services. We use our customized CRM system and database analytics
to proactively market and cross sell to Active Customers.
As discussed below under “— Liquidity and Capital Resources,” we believe that our sources of
liquidity and capital will be sufficient to take advantage of these positive trends in RV usage and finance our
growth strategy. However, the operation of our business, the rate of our expansion, including our openings of
Gander Outdoors stores in 2018, and our ability to respond to changing business and economic conditions
depend on the availability of adequate capital, which in turn typically depends on cash flow generated by our
business and, if necessary, the availability of equity or debt capital. In addition, as we grow, we will face the
risk that our existing resources and systems, including management resources, accounting and finance
personnel, and operating systems, may be inadequate to support our growth. Any inability to generate
sufficient cash flows from operations or raise additional equity or debt capital or retain the personnel or make
the other changes in our systems that may be required to support our growth could have a material adverse
effect on our business, financial condition and results of operations. See “Risk Factors — Risks Related to
our Business — Our ability to operate and expand our business and to respond to changing business and
economic conditions will depend on the availability of adequate capital” and “Risk Factors — Risks Related to
our Business — Our expansion into new, unfamiliar markets presents increased risks that may prevent us
from being profitable in these new markets. Delays in opening or acquiring new retail locations could have a
material adverse effect on our business, financial condition and results of operations” included in Part I, Item
1A of this Form 10-K.
How We Generate Revenue
Revenue across each of our three reporting segments is impacted by the following key revenue
drivers:
Number of Active Customers. As of December 31, 2018, we had approximately 5.1 million total
Active Customers. Our outdoor-related Active Customers are the result of our acquisitions over the last two
years. This compares with 3.6 million and 3.3 million Active Customers on December 31, 2017 and December
85
31, 2016, respectively. Our Active Customer base is an integral part of our business model and has a
significant effect on our revenue. We attract new customers to our business primarily through our retail
locations. Once we acquire our customers through a transaction, they become part of our customer database
where we use CRM tools to cross sell Active Customers additional products and services.
Consumer Services and Plans. The majority of our Consumer Services and Plans, such as our
roadside assistance, extended service contracts, insurance programs, travel assist, and our Good Sam and
Coast to Coast clubs, are built on a recurring revenue model. A majority of these programs are on a multiyear
or annually renewable basis and have annualized fees typically ranging from $48 to $9,480. We believe that
many of these products and services are essential for our customers to operate, maintain and protect their
RVs, and to enjoy the RV lifestyle, resulting in attractive annual retention rates. As we continue to grow our
Consumer Services and Plans business, we expect to further enhance our visibility with respect to revenue
and cash flow, and increase our overall profitability. As of December 31, 2018, 2017 and 2016 we had 2.1
million, 1.8 million, and 1.8 million club members, respectively, in our Good Sam and Coast to Coast clubs.
Dealership and Retail Locations. One of the primary ways that we attract and obtain new customers
is through transactions in our Dealership and Retail locations. Once we acquire customers through a
transaction, they become part of our customer database where we leverage customized CRM tools and
analytics to actively engage, market and sell numerous products and services. Through dealership
acquisitions, retail expansions and the opening of new greenfield locations, we have expanded our number of
our locations to 227 on December 31, 2018 from 153 on December 31, 2017. A majority of our locations offer
Dealership and/or Retail-related products and services under the Camping World and/or Gander Outdoors
branded storefronts. Our Dealership and Retail locations are strategically located in key national RV markets
and are staffed with knowledgeable local team members, providing customers access to extensive RV
expertise. In 2018, our network of all Retail and Dealership locations generated approximately 7.4 million
transactions, continuing to build our Active Customer database.
The total number of new Dealership and Retail location openings in any period, including the mix of
greenfield locations and acquired locations, the geographic location of the openings, and the timing of the
incurrence of pre-opening costs, will continue to have an impact on our revenue and profitability. When we
build or acquire new retail locations, we make capital investments in facilities, fixtures, and equipment, which
we amortize over time. Before we open new retail locations organically or through acquisitions, we incur pre-
opening expenses, including advertising costs, payroll expenses, travel expenses, employee training costs,
rent expenses, and setup costs. For the years ended December 31, 2018, 2017 and 2016, we incurred pre-
opening expenses of $3.9 million, $1.2 million and $1.3 million, respectively, for RV Dealership and RV parts
and accessory greenfield locations and acquired locations. Additionally, for the years ended December 31,
2018 and 2017, we incurred pre-opening expenses of $43.2 million and $26.3 million, respectively, related to
the opening a total of 67 Gander Outdoors locations. While acquired sites typically remain open following an
acquisition, in certain instances we may close a location following an acquisition for remodeling for a period of
time generally not in excess of two weeks. Most of our dealership acquisitions are profitable within two full
calendar months after completion, with turn-around acquisitions sometimes taking a few months longer. Most
of our new greenfield dealership locations are profitable within a two-to-three full calendar month period after
opening. When we enter new markets or acquire new businesses that we do not have a history of operating,
including Gander Outdoors locations, we may be exposed to startup costs and ramp-up times that are higher
and longer and store revenue and contribution margins that are lower than our average historical experience.
In particular, our lack of operating history with the newly acquired Retail businesses has caused, and could
continue to cause, the ramp up and profitability levels of these locations to be slower and lower than our
traditional greenfield location openings and this has, and could continue to, negatively impact the margins of
the Retail segment.
For the years ended December 31, 2018, 2017, and 2016, we opened nine, one, and one greenfield
Dealership locations, respectively, and acquired 10, 18, and six Dealership locations, respectively. In addition,
as a result of the 2017 Retail segment acquisitions of Overton’s Inc., Active Sports, Inc., W82, and Uncle
Dan’s, we acquired two Overton’s locations, two TheHouse.com, two W82 locations and five Uncle Dan’s
locations. Also in 2017, we acquired certain assets of Gander Mountain and as of December 31, 2018, we
had opened a net of 60 Gander Outdoors locations. As a result of the 2018 Retail segment acquisitions of
Erehwon and Rock Creek, we acquired four Erehwon and eight Rock Creek locations.
86
Same store sales. Same store sales measures the performance of a Dealership or Retail location
during the current reporting period against the performance of the same Dealership or Retail location in the
corresponding period of the previous year. Same store sales calculations for a given period include only those
stores that were open both at the end of the corresponding period and at the beginning of the preceding fiscal
year.
Same store sales growth is driven by increases in the number of transactions and the average
transaction price. In addition to attracting new customers and cross selling our consumer services and plans,
we also drive our sales through new product introductions, including our private label offerings. Although
growth in same store sales is a driver of our overall revenue, we have and will continue to experience volatility
in same store sales from period to period, mainly due to changes in our product sales mix and overall
demand fluctuations across the RV industry. Our product mix in any period is principally impacted by the
number and mix of new or used RVs that we sell due to the high price points of these products compared to
our other retail products and the range of price points among the types of RVs sold. Over the past several
years, we have seen a shift in our overall sales mix towards new travel trailer vehicles, which has led to
declines in our average selling price of a new vehicle unit. From 2015 to 2018, new vehicle travel trailer units
have increased from 62% of total new vehicle unit sales to more than 68% of total new vehicle unit sales and
the average selling price of a new vehicle unit has declined from $39,853 to $35,123. The increased
popularity of new travel trailer vehicles and the lower price points of these units compared to other new
vehicle classes such as motorhomes and fifth wheels could continue to lower our average selling price of a
new vehicle unit and impact our ability to grow same store sales. In addition, after several years of strong
growth, the overall RV industry experienced decelerating demand for new vehicles in 2018 and wholesale
shipments of new RV vehicles declined 4.1% in 2018 and 14.6% from July to December in 2018 on a year-
over-year comparable period basis. Decelerating industry trends in 2018 also negatively impacted our same
store sales trends in 2018. See “Business” included in Part I, Item 1 of this Form 10-K for additional
information regarding our retail locations and our products. As of December 31, 2018, 2017, and 2016, we
had a base of 105, 98, and 89 Dealership same stores, respectively. For the years ended December 31,
2018, 2017 and 2016 our aggregate same store Dealership sales were $3.3 billion, $3.2 billion, and
$2.6 billion, respectively.
As of December 31, 2018, 2017, and 2016, we had a base of 119, 115, and 107 Retail same stores,
respectively. For the years ended December 31, 2018, 2017 and 2016 our aggregate same store Retail sales
were $245.3 million, $249.5 million, and $235.8 million, respectively.
The table below summarizes our store locations as of December 31, 2018, 2017 and 2016:
Co-habited Dealership and Retail locations . . . . . . . . . . . . . . . . . . . . . .
Stand-alone Dealership locations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stand-alone Retail locations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total locations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
126
15
86
227
116
8
29
153
104
1
17
122
2018
2017
2016
For the year ended December 31, 2018, we closed three Dealership locations, three Retail locations
that were Camping World RV parts and accessory stores, seven Retail locations that were Gander Outdoors
stores, and two Retail locations that were Overton’s stores.
Other Key Performance Indicators
Gross Profit and Gross Margins. Gross profit is our total revenue less our total costs applicable to
revenue. Our total costs applicable to revenue primarily consists of the cost of goods and cost of sales,
exclusive of depreciation and amortization. Gross margin is gross profit as a percentage of revenue.
Our gross profit is variable in nature and generally follows changes in our revenue. While gross
margins for our Dealership and Retail segments are lower than our gross margins for our Consumer Services
and Plans and Dealership segments, these segments generate significant gross profit and are our primary
means of acquiring new customers, to which we then cross-sell our higher margin products and services with
recurring revenue. We believe the overall growth of our Dealership and Retail segments will allow us to
87
continue to drive growth in gross profits due to our ability to cross-sell our consumer services and plans to our
increasing Active Customer base. For the years ended December 31, 2018, 2017 and 2016, gross profit was
$127.4 million, $113.8 million, and $105.5 million, respectively, and gross margin was 59.5%, 58.2%, and
57.1%, respectively, for our Consumer Services and Plans segment; gross profit was $1.0 billion, $1.0 billion,
and $745.3 million, respectively, and gross margin was 25.9%, 26.0%, and 24.7%, respectively, for our
Dealership segment; and gross profit was $224.8 million, $170.0 million, and $142.9 million, respectively, and
gross margin was 33.5%, 41.9%, and 44.7%, respectively, for our Retail segment. Our Retail gross margin
has been impacted in 2018 and 2017 by the opening a net of 60 Gander Outdoors locations and we
anticipate the trend of declining Retail gross margins will continue into 2019.
SG&A as a percentage of Gross Profit. Selling, general and administrative (“SG&A”) expenses as a
percentage of gross profit allows us to monitor our expense control over a period of time. SG&A consists
primarily of wage-related expenses, selling expenses related to commissions and advertising, lease expenses
and corporate overhead expenses. We calculate SG&A expenses as a percentage of gross profit by dividing
SG&A expenses for the period by total gross profit. For the years ended December 31, 2018, 2017, and
2016, SG&A as a percentage of gross profit was 78.5%, 68.8%, and 69.6%, respectively. SG&A expenses in
the Retail segment for the years ended December 31, 2018 and 2017 included certain SG&A expenses
related to Gander Outdoors store openings. In 2019, we expect to continue to see SG&A expenses in the
Retail segment related to Gander Outdoors store openings that will impact SG&A as a percentage of gross
profit. Over time, we expect that these increases in SG&A expenses will drive increases in revenue and gross
profit, although such increases in revenue and gross profit may be slower than our historical greenfield
locations due to longer ramp-up times, which has negatively impacted, and we expect it will continue to
negatively impact, our SG&A as a percentage of gross profit.
Adjusted EBITDA and Adjusted EBITDA Margin. Adjusted EBITDA and Adjusted EBITDA Margin
are some of the primary metrics management uses to evaluate the financial performance of our business.
Adjusted EBITDA and Adjusted EBITDA Margin are also frequently used by analysts, investors, and other
interested parties to evaluate companies in our industry. Adjusted EBITDA and Adjusted EBITDA Margin are
non-GAAP metrics. We use Adjusted EBITDA and Adjusted EBITDA Margin to supplement GAAP measures
of performance as follows:
• as a measurement of operating performance to assist us in comparing the operating performance
of our business on a consistent basis, and remove the impact of items not directly resulting from
our core operations;
•
•
for planning purposes, including the preparation of our internal annual operating budget and
financial projections; and
to evaluate the performance and effectiveness of our operational strategies.
We define Adjusted EBITDA as net income before other interest expense, net (excluding floor plan
interest expense), provision for income tax expense, depreciation and amortization, loss and expense on debt
restructure, goodwill impairment, loss (gain) on sale of assets, monitoring fees, equity-based compensation,
Tax Receivable Agreement liability adjustment, transaction expenses related to acquisitions, Gander
Outdoors pre-opening costs, an adjustment to rent on right to use assets and other unusual or one-time
items. We calculate Adjusted EBITDA Margin by dividing Adjusted EBITDA by total revenue for the period.
Adjusted EBITDA and Adjusted EBITDA Margin are not GAAP measures of our financial performance and
should not be considered as alternatives to net income or net income margin, respectively, as measures of
financial performance, or any other performance measure derived in accordance with GAAP. Adjusted
EBITDA and Adjusted EBITDA Margin should not be construed as an inference that our future results will be
unaffected by unusual or non-recurring items. Additionally, Adjusted EBITDA and Adjusted EBITDA Margin
are not intended to be a measure of discretionary cash to invest in the growth of our business, as it does not
reflect tax payments, debt service requirements, capital expenditures and certain other cash costs that may
recur in the future, including, among other things, cash requirements for working capital needs and cash costs
to replace assets being depreciated and amortized. Management compensates for these limitations by relying
on our GAAP results in addition to using Adjusted EBITDA and Adjusted EBITDA Margin supplementally. Our
measure of Adjusted EBITDA is not necessarily comparable to similarly titled captions of other companies
88
due to different methods of calculation. For a reconciliation of Adjusted EBITDA to net income, a
reconciliation of Adjusted EBITDA Margin to net income margin, and a further discussion of how we utilize
these non-GAAP financial measures, see “Non-GAAP Financial Measures” below.
Results of Operations
The discussion in this Results of Operations gives effect to the correction of certain errors for the
years ended December 31, 2017 and 2016 that were immaterial in prior periods. Refer to Note 1 — Summary
of Significant Accounting Policies — Revisions for Correction of Immaterial Errors in Part II, Item 8 of this
Form 10-K for additional details regarding the immaterial correction of errors.
Additionally, the discussion in this Results of Operations for the year ended December 31, 2018
reflects the adoption of ASC No. 606, Revenue from Contracts with Customers as described in
Note 2 — Revenue in Part II, Item 8 of this Form 10-K.
Year Ended December 31, 2018 Compared to the Year Ended December 31, 2017
The following table sets forth information comparing the components of net income for the years
ended December 31, 2018 and 2017.
($ in thousands)
Revenue:
Fiscal year ended
December 31, 2018
December 31, 2017
Amount
Percent of
Revenue
Amount
Percent of
Revenue
Favorable/ (Unfavorable)
$
%
Consumer Services and Plans . . . . . . . . . . . . . . . . . . $
New vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and other . . . . . . . . . . . . . .
Finance and insurance, net . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
214,052
2,512,854
732,017
279,438
383,711
669,945
52.4%
15.3%
5.8%
8.0%
14.0%
4,792,017 100.0%
195,614
2,435,928
668,860
246,898
326,609
405,921
56.9%
15.6%
5.8%
7.6%
9.5%
4,279,830 100.0%
4.5% $
4.6% $
18,438
76,926
63,157
32,540
57,102
264,024
512,187
Gross profit (exclusive of depreciation and
amortization shown separately below):
Consumer Services and Plans . . . . . . . . . . . . . . . . . .
New vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and other . . . . . . . . . . . . . .
Finance and insurance, net . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses:
Selling, general and administrative expenses . . . . .
Debt restructure expense . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . .
Goodwill impairment . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on asset sales . . . . . . . . . . . . . . . . . . . .
Income from operations . . . . . . . . . . . . . . . . . . . . . . . . .
Other income (expense):
Floor plan interest expense . . . . . . . . . . . . . . . . . . . . .
Other interest expense, net . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . .
Loss on debt restructure . . . . . . . . . . . . . . . . . . . . . . .
Total other income (expense) . . . . . . . . . . . . . . . . . . . .
Income before income taxes . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: net income attributable to non-controlling
127,365
324,119
163,617
139,362
383,711
224,758
1,362,932
2.7%
6.8%
3.4%
2.9%
8.0%
4.7%
28.4%
113,792
349,699
162,767
118,047
326,609
170,000
1,240,914
2.7%
8.2%
3.8%
2.8%
7.6%
4.0%
29.0%
13,573
(25,580)
850
21,315
57,102
54,758
122,018
1,069,359
380
49,322
40,046
2,810
201,015
22.3%
0.0%
1.0%
0.8%
0.1%
4.2%
853,160
387
31,545
—
(133)
355,955
19.9%
0.0%
0.7%
0.0%
0.0%
8.3%
(216,199)
7
(17,777)
(40,046)
-25.3%
1.8%
-56.4%
-100.0%
(2,943) -2212.8%
-43.5%
(154,940)
(38,315)
(63,329)
(1,324)
(1,676)
(104,644)
96,371
(30,790)
65,581
-0.8%
-1.3%
0.0%
0.0%
-2.2%
2.0%
-0.6%
1.4%
(27,690)
(42,959)
100,758
(462)
29,647
385,602
(154,910)
230,692
-0.6%
-1.0%
2.4%
0.0%
0.7%
9.0%
-3.6%
5.4%
(10,625)
(20,370)
(102,082)
(1,214)
(134,291)
(289,231)
124,120
(165,111)
-38.4%
-47.4%
-101.3%
-262.8%
453.0%
-75.0%
80.1%
-71.6%
interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(55,183)
-1.2%
(200,839)
-4.7%
145,656
72.5%
Net income attributable to Camping World Holdings,
Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
10,398
0.2% $
29,853
0.7% $ (19,455)
-65.2%
89
9.4%
3.2%
9.4%
13.2%
17.5%
65.0%
12.0%
11.9%
-7.3%
0.5%
18.1%
17.5%
32.2%
9.8%
Total Revenue
Total revenue was $4.8 billion for the year ended December 31, 2018, an increase of $512.2 million,
or 12.0%, as compared to $4.3 billion for the year ended December 31, 2017. The increase was primarily
driven by increases in our Retail segment which includes the operations of Gander Outdoors and Overton’s
acquired in 2017 and other specialty retail acquisitions, and a 7.5% increase in total RV units sold.
Consumer Services and Plans
Consumer Services and Plans revenue was $214.4 million for the year ended December 31, 2018,
an increase of $18.4 million, or 9.4%, as compared to $195.6 million for the year ended December 31, 2017.
The increased revenue was attributable to an $11.4 million increase from our clubs and roadside assistance
programs primarily due to increased file size; a $3.9 million increase from our vehicle insurance and Good
Sam TravelAssist programs primarily due to increased policies in force; a $1.5 million increase from the credit
card programs primarily due to increased open accounts; a $0.7 million increase from consumer show exhibit
and admissions revenue resulting from eight new consumer shows in 2018; and $0.9 million of other
increases.
Consumer Services and Plans gross profit was $127.4 million for the year ended December 31, 2018,
an increase of $13.6 million, or 11.9%, as compared to $113.8 million for the year ended December 31, 2017.
This increase was primarily due to increased roadside assistance contracts in force and reduced claims,
together resulting in a gross profit increase of $5.6 million; increased Good Sam Club membership and
reduced marketing costs, together resulting in a gross profit increase of $4.4 million; an increase from our
vehicle insurance and Good Sam TravelAssist programs of $3.8 million primarily due to increased policies in
force; an increase from the eight new consumer shows of $0.7 million; and other increases of $1.0 million;
partially offset by a decrease from the extended vehicle warranty programs of $1.9 million.
Dealership:
New Vehicles
($ in thousands,
except per vehicle data)
Fiscal year ended
December 31, 2018
December 31, 2017
Percent of
Amount
Revenue Amount
Percent of
Revenue
Favorable/
(Unfavorable)
$
%
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vehicle units sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average selling price per vehicle sold. . . . . . . . . . . . . . . . . . . . . $
Average gross profit per vehicle sold . . . . . . . . . . . . . . . . . . . . . $
2,512,854
324,119
71,545
35,123
4,530
Same store sales data:
12.9%
100.0% $ 2,435,928
349,699
66,813
36,459
5,234
$
$
100.0% $
14.4%
$
$
76,926
(25,580)
4,732
(1,336)
(704)
3.2%
-7.3%
7.1%
-3.7%
-13.4%
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Same store vehicle units sold . . . . . . . . . . . . . . . . . . . . . . . . .
Same store average selling price per vehicle . . . . . . . . . . . . . . $
2,112,822
59,987
35,221
$ 2,237,115
61,125
36,599
$
$
$
(124,293)
(1,138)
(1,378)
-5.6%
-1.9%
-3.8%
New vehicle revenue was $2.5 billion for the year ended December 31, 2018, an increase of $76.9
million, or 3.2%, as compared to $2.4 billion for 2017. The increase was primarily due to a 7.1% increase in
vehicle units sold and the opening of 38 greenfield and acquired locations during 2018 and 2017, partially
offset by a same store sales decrease of 5.6% primarily due to a shift in the overall sales mix toward lower
priced travel trailers and a decrease in customer demand, and a 3.7% reduction in the average selling price
per unit primarily due a shift in the mix towards lower-priced towable units and promotional pricing.
New vehicle gross profit was $324.1 million for the year ended December 31, 2018, a decrease of
$25.6 million, or 7.3%, as compared to $349.7 million for the year ended December 31, 2017. The decrease
was primarily due to a decrease in average gross profit per unit of 13.4%, resulting primarily from a shift in the
mix towards lower-priced towable units, partially offset by a 7.1% increase in units sold. Gross margin
decreased 146 basis points to 12.9%.
90
Used Vehicles
Fiscal year ended
December 31, 2018
December 31, 2017
($ in thousands,
except per vehicle data)
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 732,017
163,617
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vehicle units sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
32,751
Average selling price per vehicle sold. . . . . . . . . . . . . . . . . . . . . . $ 22,351
4,996
Average gross profit per vehicle sold . . . . . . . . . . . . . . . . . . . . . . $
22.4%
100.0% $ 668,860
162,767
30,250
$ 22,111
5,381
$
Percent of
Amount Revenue Amount Revenue
Percent of
Same store sales data:
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 627,791
Same store vehicle units sold . . . . . . . . . . . . . . . . . . . . . . . . . .
27,737
Same store average selling price per vehicle . . . . . . . . . . . . . . . $ 22,634
$ 623,924
28,009
$ 22,276
Favorable/
(Unfavorable)
$
63,157
850
2,501
240
(385)
%
9.4%
0.5%
8.3%
1.1%
-7.2%
3,867
(272)
358
0.6%
-1.0%
1.6%
100.0% $
24.3%
$
$
$
$
Used vehicle revenue was $732.0 million for the year ended December 31, 2018, an increase of
$63.2 million, or 9.4%, as compared to $668.9 million for the year ended December 31, 2017. The increase
was primarily due an 8.3% increase in units sold, primarily relating to additional travel trailer units sold at our
greenfield and acquired Dealerships in 2018 and 2017 with an average 1.1% increase in selling price per unit,
and a 0.6% increase in same store sales.
Used vehicle gross profit was $163.6 million for the year ended December 31, 2018, an increase of
$0.9 million, or 0.5%, as compared to $162.8 million for the year ended December 31, 2017. The increase
was primarily due to an 8.3% increase in units sold partially offset by a 7.2% decrease in average gross profit
per unit primarily due to a shift in the mix towards lower-priced units. Gross margin decreased 198 basis
points to 22.4%.
Dealership Parts, Services and Other
($ in thousands)
Fiscal year ended
December 31, 2018
December 31, 2017
Percent of
Amount
Revenue Amount
Percent of
Revenue
Favorable/
(Unfavorable)
%
$
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 279,438
100.0% $ 246,898
100.0% $ 32,540
13.2%
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
139,362
49.9%
118,047
47.8%
21,315
18.1%
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
239,262
226,973
12,289
5.4%
Dealership parts, services and other revenue was $279.4 million for the year ended December 31,
2018, an increase of $32.5 million, or 13.2%, as compared to $246.9 million for the year ended December 31,
2017. The increase was primarily attributable to increased new and used vehicles sold, the greenfield and
acquired locations that opened during 2017 and 2018, and a same store sales increase of 5.4%.
Dealership parts, services and other gross profit was $139.4 million for the year ended December 31,
2018, an increase of $21.3 million, or 18.1%, as compared to $118.0 million for the year ended December 31,
2017. The increase was primarily attributable to increased new and used vehicles sold, and the greenfield
and acquired locations opened during 2017 and 2018. Gross margin increased 206 basis points to 49.9%,
primarily due to increased service revenue.
91
Finance and Insurance, net
($ in thousands)
Fiscal year ended
December 31, 2018
December 31, 2017
Percent of
Amount Revenue Amount Revenue
Percent of
Favorable/
(Unfavorable)
%
$
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 383,711
100.0% $ 326,609
100.0% $ 57,102 17.5%
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
383,711
100.0%
326,609
100.0%
57,102 17.5%
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
325,111
302,845
22,266
7.4%
Finance and insurance, net revenue and gross profit were each $383.7 million for the year ended
December 31, 2018, an increase of $57.1 million, or 17.5%, as compared to $326.9 million for the year ended
December 31, 2017. The increase was primarily due to incremental vehicle finance contracts assigned due to
higher vehicle unit sales, higher finance and insurance sales penetration rates, a same store sales increase
of 7.4%, and an increased average gross profit per contract. Finance and insurance, net revenue as a
percentage of total new and used vehicle revenue increased to 11.8% for 2018 from 10.5% for 2017.
Retail
($ in thousands)
Fiscal year ended
December 31, 2018
December 31, 2017
Percent of
Amount Revenue Amount
Percent of
Revenue
Favorable/
(Unfavorable)
$
%
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 669,945
100.0% $ 405,921
100.0% $ 264,024
65.0%
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
224,758
33.5%
170,000
41.9%
54,758
32.2%
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
245,182
253,275
(8,093)
-3.2%
Retail revenue was $669.9 million for the year ended December 31, 2018, an increase of $264.0
million, or 65.0%, as compared to $405.9 million for the year ended December 31, 2017. The increase was
primarily attributable to revenue from Gander Outdoors, relating to a net 60 Gander Outdoors locations that
opened during 2017 and 2018, and other incremental Retail acquisitions and store openings, partially offset
by a same store sales decrease of 3.2%.
Retail gross profit was $224.8 million for the year ended December 31, 2018, an increase of $54.8
million, or 32.2%, as compared to $170.0 million for the year ended December 31, 2017. The increase was
primarily attributable to revenue from Gander Outdoors. Gross margin decreased 833 basis points to 33.5%,
primarily due to the new Gander Outdoors and Overton’s locations in 2017 and 2018.
Selling, general and administrative
SG&A expenses were $1.1 billion for the year ended December 31, 2018, an increase of $216.2
million, or 25.3%, as compared to $853.2 million for the year ended December 31, 2017. The increase was
due to increases of $90.8 million of wage-related expenses, primarily attributable to increased vehicle unit
sales and the 92 Retail and Dealership locations opened in over the last 24 months; $36.5 million of variable
selling expenses attributable to commissions and selling expense; $34.4 million of additional real property
expense primarily attributable to the new locations; $26.7 million of store and corporate overhead expenses;
$15.5 million of additional occupancy expenses; $7.4 million of additional personal property expense; and
$4.9 million of additional service and professional fees. Included above is the incremental impact of the
Gander Outdoors store openings totaling $114.8 million. SG&A expenses as a percentage of total gross profit
was 78.5% for 2018, compared to 68.8% for 2017, an increase of 971 basis points.
92
Debt restructure expense
Debt restructure expense was $0.4 million for the year ended December 31, 2018 resulting from the
expense related to the Third Amendment to the Credit Agreement entered into in March 2018, and $0.4
million for the year ended December 31, 2017 resulting from the expense related to the Second Amendment
to the Senior Secured Credit Facilities in October 2017.
Depreciation and amortization
Depreciation and amortization was $49.3 million for the year ended December 31, 2018, an increase
of $17.8 million, or 56.4%, as compared to $31.5 million for the year ended December 31, 2017. The increase
reflects additional depreciation due to capital expenditures for new and existing Retail and Dealership
locations.
Goodwill impairment
In the fourth quarter of 2018, the Company performed its annual goodwill impairment test, which
resulted in the determination that the carrying value of the Retail reporting unit, which is comprised of the
entire Retail segment, exceeded its estimated fair value by an amount that exceeded the reporting unit’s
goodwill balance. The excess of the carrying value over the estimated fair value of this reporting unit was
primarily due to a decline in segment income leading to lower expected future cash flows for this reporting
unit. The Company recorded an impairment charge of $40.0 million in the fourth quarter of 2018 related to this
reporting unit. The Retail reporting unit goodwill was reduced to zero. See Note 6 - Goodwill and Intangible
Assets to our audited consolidated financial statements in Part II, Item 8 of this Form 10-K for additional
information.
Floor plan interest expense
Floor plan interest expense was $38.3 million for the year ended December 31, 2018, an increase of
$10.6 million, or 38.4%, as compared to $27.7 million for the year ended December 31, 2017. The increase
was primarily due to increased average outstanding amount payable under our Floor Plan Facility, primarily
resulting from an increased inventory level due to new dealership locations, existing locations expecting
higher unit sales, and a 93 basis point increase in the average floor plan borrowing rate.
Other interest expense, net
Other interest expense, net was $63.6 million for the year ended December 31, 2018, an increase of
$20.4 million, or 47.4%, as compared to $43.0 million for the year ended December 31, 2017. The increase
was primarily due to increased average debt outstanding and a 21 basis point increase in the average interest
rate.
Tax Receivable Agreement liability adjustment
The Tax Receivable Agreement liability adjustment for the year ended December 31, 2018 was an
expense of $1.3 million, versus a benefit of $100.8 million for the year ended December 31, 2017. The Tax
Receivable Agreement liability adjustment of $1.3 million for the year ended December 31, 2018 represented
an adjustment for an increase in the state income tax rate. The Tax Receivable Agreement liability adjustment
of $100.8 million for the year ended December 31, 2017 represented a gain on remeasurement in relation to
the Tax Receivable Agreement primarily due to changes in our income tax rate. The Tax Receivable
Agreement liability was created upon the Company’s acquisition of CWGS, LLC interest through exchanges
of its Class A shares for CWGS, LLC common units. The 2017 Tax Act, among other things, reduced the
federal statutory corporate rate in 2017 from 35% to 21%. Upon the enactment of the 2017 Tax Act, and to a
lesser extent changes in state income tax rate, the Tax Receivable Agreement liability was remeasured and
lowered by $100.8 million.
93
Income tax expense
Income tax expense was $30.8 million for the year ended December 31, 2018, a decrease of $124.1
million, as compared to $154.9 million for the year ended December 31, 2017. The decrease in income tax
expense for the year ended December 31, 2018 was primarily due to the non-recurring nature of the deferred
income tax expense of $117.0 million recorded in the year ended December 31, 2017, which includes the tax
effect of the $100.8 million Tax Receivable Liability adjustment, as a result of the 2017 Tax Act, none of which
was recorded in the year ended December 31, 2018. The remaining decrease in income tax expense was a
result of the lower income tax rate charged to the current income tax provision in the year ended December
31, 2018 as a result of the 2017 Tax Act and the lower income before income taxes for the year ended
December 31, 2018. The goodwill impairment of $40.0 million for the year ended December 31, 2018 did not
result in an income tax benefit, since the tax-deductible portion of the goodwill impairment relates to a
reporting unit that has a full valuation allowance on its deferred tax assets.
Segment results
The following table sets forth a reconciliation of total segment income to consolidated income from
operations before income taxes for the period presented:
($ in thousands)
Revenue:
Fiscal Year Ended
December 31, 2018
December 31, 2017
Amount
Revenue Amount
Percent of
Percent of
Revenue
Favorable/
(Unfavorable)
$
%
Consumer Services and Plans . . . . . . . . . . . . . . . . $
Dealership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Elimination of intersegment revenue(1) . . . . . . . . . . .
Total consolidated revenue . . . . . . . . . . . . . . . . . .
216,033
3,928,605
791,970
(144,591)
4,792,017
4.5% $
82.0%
16.5%
-3.0%
100.0%
197,100
3,694,928
517,200
(129,398)
4,279,830
4.6% $
86.3%
12.1%
-3.0%
100.0%
Segment income:(2)
Consumer Services and Plans . . . . . . . . . . . . . . . .
Dealership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total segment income . . . . . . . . . . . . . . . . . . . . .
Corporate & other . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . .
Other interest expense, net . . . . . . . . . . . . . . . . . . . .
Loss and expense on debt restructure . . . . . . . . . . . .
110,517
265,824
(157,118)
219,223
(6,821)
(49,322)
(1,324)
(63,329)
(2,056)
2.3%
5.5%
-3.3%
4.6%
-0.1%
-1.0%
0.0%
-1.3%
0.0%
98,371
290,607
(23,408)
365,570
(5,373)
(31,545)
100,758
(42,959)
(849)
2.3%
6.8%
-0.5%
8.5%
-0.1%
-0.7%
2.4%
-1.0%
0.0%
18,933
233,677
274,770
(15,193)
512,187
12,146
(24,783)
(133,710)
(146,347)
(1,448)
(17,777)
(102,082)
(20,370)
(1,207)
9.6%
6.3%
53.1%
11.7%
12.0%
12.3%
-8.5%
571.2%
-40.0%
-26.9%
-56.4%
100.0%
-47.4%
-142.2%
Income before income taxes . . . . . . . . . . . . . . . . . . $
96,371
2.0% $
385,602
9.0% $
(289,231)
-75.0%
(1) Represents intersegment revenue primarily for Retail parts and accessories.
(2) Segment income represents income for each of our reportable segments and is defined as income from operations before
depreciation and amortization, plus floor plan interest expense.
Consumer Services and Plans segment
Consumer Services and Plans segment revenue was $216.0 million for the year ended December 31,
2018, an increase of $18.9 million, or 9.6%, as compared to $197.1 million for the year ended December 31,
2017. The increased revenue was attributable to an $11.4 million increase from our clubs and roadside
assistance programs primarily due to increased file size; a $3.9 million increase from our vehicle insurance
and Good Sam TravelAssist programs primarily due to increased policies in force; a $1.5 million increase
from the credit card programs primarily due to increased open accounts; a $1.1 million increase from
consumer show exhibit and admissions revenue resulting from eight new consumer shows in 2018; and $1.0
million of other increases.
Consumer Services and Plans segment income was $110.5 million for the year ended December 31,
2018, an increase of $12.1 million, or 12.3%, as compared to $98.4 million for the year ended December 31,
2017. The increase was primarily attributable to increased roadside assistance contracts in force and reduced
claims, together resulting in a gross profit increase of $5.6 million; increased Good Sam Club membership
94
and reduced marketing costs, together resulting in a gross profit increase of $4.4 million; an increase from our
vehicle insurance and Good Sam TravelAssist programs of $3.8 million primarily due to increased policies in
force; an increase from the eight new consumer shows of $1.1 million; and other increases of $0.3 million;
partially offset by a decrease from the extended vehicle warranty programs of $1.9 million and an increase in
SG&A expenses of $1.2 million primarily due to increased wage-related expenses. Consumer Services and
Plans segment income margin increased 122 basis points to 51.1%, primarily due to the increased
membership in the Good Sam Club and increased contracts in force for our roadside assistance and vehicle
insurance products, partially offset by a $1.2 million increase in SG&A expenses.
Dealership segment
Dealership segment revenue was $3.9 billion for the year ended December 31, 2018, an increase of
$233.7 million, or 6.3%, as compared to $3.7 billion for the year ended December 31, 2017. The increase was
primarily due to a 7.5% increase in total vehicles sold and the balance primarily from the 38 greenfield and
acquired locations opened during 2018 and 2017, as described above.
Dealership segment income was $265.8 million for the year ended December 31, 2018, a decrease
of $24.8 million, or 8.8%, as compared to $290.6 million for the year ended December 31, 2017. The
decrease was primarily due to a $67.9 million increase in selling, general and administrative expenses, and a
$10.6 million increase in floor plan interest expense, partially offset by a $53.7 million increase in gross profit
primarily from increased penetration of finance and insurance products. Dealership segment income margin
decreased 110 basis points to 6.8% primarily due to increased SG&A expense mostly from increased variable
wages, selling and occupancy expenses, partially offset by increased penetration of the finance and
insurance products.
Retail segment
Retail segment revenue was $792.0 million for the year ended December 31, 2018, an increase of
$274.8 million, or 53.1%, as compared to $517.2 million for the year ended December 31, 2017. The increase
was primarily due to a net increase of 92 acquired and/or opened locations during 2018 and 2017, partially
offset by a decrease in same store sales of 3.2%.
Retail segment loss was $157.1 million for the year ended December 31, 2018, an increase of $133.7
million, or 571.2%, as compared to a loss of $23.4 million for the year ended December 31, 2017. The
increased loss was primarily due to higher selling, general and administrative expenses associated with the
opening of new Gander Outdoors retail locations during 2018 and 2017, which included $43.2 million of
Gander Outdoors pre-opening costs in 2018, and the goodwill impairment charge of $40.0 million in 2018.
Same store sales
Dealership same store sales were $3.3 billion for the year ended December 31, 2018, a decrease of
$85.9 million, or 2.5%, as compared to $3.4 billion for the year ended December 31, 2017. The decrease was
primarily due to a decreased demand for new units. Retail same store sales were $245.3 million for the year
ended December 31, 2018, a decrease of $8.0 million, or 3.2%, as compared to $253.3 million for the year
ended December 31, 2017.
Corporate and other expenses
Corporate and other expenses were $6.6 million for the year ended December 31, 2018, an increase
of 21.9%, as compared to $5.4 million for the year ended December 31, 2017. The increase was due to
increased professional fees.
Tax Receivable Agreement liability adjustment
The Tax Receivable Agreements liability adjustment expense of $1.3 million for the year ended
December 31, 2018 represents an adjustment for increased state tax rates. The Tax Receivable Agreements
liability adjustment of the amount of $100.8 million for the year ended December 31, 2017 represented a gain
95
on remeasurement in relation to the Tax Receivable Agreement primarily due to changes in our income tax
rate. The Tax Receivable Agreement liability was created upon the Company’s acquisition of CWGS, LLC
interest through exchanges of its Class A shares for CWGS, LLC common units. The 2017 Tax Act, among
other things, reduced the federal statutory corporate rate from 35% to 21%. Upon the enactment of the 2017
Tax Act, and to a lesser extent changes in state income tax rates, the Tax Receivable Agreement liability was
remeasured and lowered by $100.8 million.
For the Year Ended December 31, 2017 Compared to the Year Ended December 31, 2016
The following table sets forth information comparing the components of net income for the years
ended December 31, 2017 and 2016.
Fiscal year ended
December 31, 2017
December 31, 2016
($ in thousands)
Revenue:
Amount
Revenue Amount
Percent of
Percent of Favorable/ (Unfavorable)
$
Revenue
%
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . .
New vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and other . . . . . . . . . . . . . . . . . .
Finance and insurance, net . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
195,614
2,435,928
668,860
246,898
326,609
405,921
4,279,830
4.6%
56.9%
15.6%
5.8%
7.6%
9.5%
100.0%
$
184,773
1,862,195
703,326
220,422
225,994
319,597
3,516,307
5.3%
53.0%
20.0%
6.3%
6.4%
9.1%
100.0%
$
10,841
573,733
(34,466)
26,476
100,615
86,324
763,523
Gross profit (exclusive of depreciation and amortization
shown separately below):
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . .
New vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and other . . . . . . . . . . . . . . . . . .
Finance and insurance, net . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses:
Selling, general, and administrative . . . . . . . . . . . . . . . . . . .
Debt restructure expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets . . . . . . . . . . . . . . . . . . . . . . .
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income (expense):
Floor plan interest expense . . . . . . . . . . . . . . . . . . . . . . . .
Other interest expense, net . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . . . . . . .
Loss on debt restructure. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other income (expense) . . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: net income attributable to non-controlling interests . . . . .
Net income attributable to Camping World Holdings, Inc. . . . . .
113,792
349,699
162,767
118,047
326,609
170,000
1,240,914
853,160
387
31,545
(133)
884,959
355,955
(27,690)
(42,959)
100,758
(462)
29,647
385,602
(154,910)
230,692
(200,839)
29,853
$
2.7%
8.2%
3.8%
2.8%
7.6%
4.0%
29.0%
19.9%
0.0%
0.7%
0.0%
20.7%
8.3%
-0.6%
-1.0%
2.4%
0.0%
0.7%
9.0%
-3.6%
5.4%
-4.7%
0.7%
105,501
265,332
146,073
107,909
225,994
142,924
993,733
691,884
1,218
24,695
(564)
717,233
276,500
(18,854)
(48,318)
-
(5,052)
(72,224)
204,276
(5,800)
198,476
(9,591)
188,885
$
3.0%
7.5%
4.2%
3.1%
6.4%
4.1%
28.3%
19.7%
0.0%
0.7%
0.0%
20.4%
7.9%
-0.5%
-1.4%
0.0%
-0.1%
-2.1%
5.8%
-0.2%
5.6%
-0.3%
5.4%
5.9%
30.8%
-4.9%
12.0%
44.5%
27.0%
21.7%
7.9%
31.8%
11.4%
9.4%
44.5%
18.9%
24.9%
23.3%
-68.2%
27.7%
76.4%
23.4%
28.7%
8,291
84,367
16,694
10,138
100,615
27,076
247,181
161,276
(831)
6,850
431
167,726
79,455
(8,836)
5,359
100,758
4,590
101,871
181,326
(149,110)
32,216
(191,248)
$ (159,032)
-46.9%
11.1%
-100.0%
90.9%
141.0%
88.8%
-2570.9%
16.2%
-1994.0%
-84.2%
Total Revenue
Total revenue was $4.3 billion for the year ended December 31, 2017, an increase of $763.5 million,
or 21.7%, as compared to $3.5 billion for the year ended December 31, 2016. The increase was primarily
driven by 30.8% increase in new vehicle unit sales, a 44.5% increase in finance and insurance revenue, and
a 27.0% increase from the Retail segment primarily relating to the Gander Outdoors and Overton’s
operations.
Consumer Services and Plans
Consumer Services and Plans revenue was $195.6 million for the year ended December 31, 2017,
an increase of $10.8 million, or 5.9%, as compared to $184.8 million for the year ended December 31, 2016.
96
The increased revenue was attributable to a $3.7 million increase from our clubs and roadside assistance
programs primarily due to increased file size; a $3.6 million increase from our vehicle insurance and Good
Sam TravelAssist programs primarily due to increased policies in force; a $2.1 million increase from the
extended vehicle warranty programs primarily due to increased policies in force; and a $1.6 million increase
from consumer show exhibit and admissions revenue resulting from the acquisition of five consumer shows in
the fourth quarter of 2016 and our new Good Sam RV Super Show introduced in February 2017; partially
offset by $0.2 million of other decreases.
Consumer Services and Plans gross profit was $113.8 million for the year ended December 31, 2017,
an increase of $8.3 million, or 7.9%, as compared to $105.5 million for the year ended December 31, 2016.
This increase was primarily due an increase from our vehicle insurance and Good Sam TravelAssist
programs of $3.9 million primarily due to increased policies in force; increased roadside assistance contracts
in force and reduced claims, together resulting in a gross profit increase of $2.4 million; increased Good Sam
Club membership and reduced marketing costs, together resulting in a gross profit increase of $1.6 million;
and an increase from the acquisition of five consumer shows and one new show of $0.7 million; partially
offset by other decreases of $0.3 million.
Dealership:
New Vehicles
($ in thousands, except per vehicle data)
Fiscal year ended
December 31, 2017
December 31, 2016
Percent of
Amount Revenue Amount Revenue
Percent of
Favorable/
(Unfavorable)
%
$
2,435,928
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
349,699
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vehicle units sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
66,813
Average selling price per vehicle sold . . . . . . . . . . . . . . . . $ 36,459
5,234
Average gross profit per vehicle sold . . . . . . . . . . . . . . . . . $
100.0% $
14.4%
1,862,195
265,332
48,704
$ 38,235
5,448
$
Same store sales data:
100.0% $
14.2%
573,733 30.8%
84,367 31.8%
18,109 37.2%
-4.6%
-3.9%
$ (1,776)
$ (214)
2,111,179
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Same store vehicle units sold . . . . . . . . . . . . . . . . . . . . .
57,421
Same store average selling price per vehicle . . . . . . . . . $ 36,767
$
1,801,053
46,849
$ 38,444
$
310,126 17.2%
10,572 22.6%
-4.4%
(1,677)
New vehicle revenue was $2.4 billion for the year ended December 31, 2017, an increase of $573.7
million, or 30.8%, as compared to $1.9 billion for 2016. The increase was primarily due to a 37.2% increase in
vehicle unit sales primarily attributable to a same store sales increase of 17.2% driven by increased
consumer confidence and improved credit availability. The balance of the increase was from a total of 26
greenfield and acquired locations opened during 2016 and 2017.
New vehicle gross profit was $349.7 million for the year ended December 31, 2017, an increase of
$84.4 million, or 31.8%, as compared to $265.3 million for the year ended December 31, 2016. The increase
was primarily due to the 37.2% increase in new vehicle unit sales partially offset by a decrease in average
gross profit per unit of 3.9%. Gross margin increased 11 basis points to 14.4%.
97
Used Vehicles
Fiscal year ended
December 31, 2017
December 31, 2016
($ in thousands, except per vehicle data)
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 668,860
162,767
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vehicle units sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
30,250
Average selling price per vehicle sold. . . . . . . . . . . . . . . . . . . . . . . $ 22,111
5,381
Average gross profit per vehicle sold . . . . . . . . . . . . . . . . . . . . . . . $
24.3%
100.0% $ 703,326
146,073
31,248
22,508
4,675
$
$
100.0% $
20.8%
$
$
(34,466)
16,694
(998)
(397)
706
%
-4.9%
11.4%
-3.2%
-1.8%
15.1%
Percent of
Amount Revenue Amount
Percent of
Revenue
Favorable/
(Unfavorable)
$
Same store sales data:
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 593,185
Same store vehicle units sold . . . . . . . . . . . . . . . . . . . . . . . . . . . .
26,349
Same store average selling price per vehicle . . . . . . . . . . . . . . . . . $ 22,513
$ 649,872
28,213
23,034
$
$
$
(56,687)
(1,864)
(522)
-8.7%
-6.6%
-2.3%
Used vehicle revenue was $668.9 million for the year ended December 31, 2017, a decrease of
$34.5 million, or 4.9%, as compared to $703.3 million for the year ended December 31, 2016. The decrease
was primarily due to reduced levels of inventory, resulting from fewer trades on new unit sales, driving a 3.2%
decrease in used vehicle unit sales, with an 8.7% decrease in same store sales.
Used vehicle gross profit was $162.8 million for the year ended December 31, 2017, an increase of
$16.7 million, or 11.4%, as compared to $146.1 million for the year ended December 31, 2016. The increase
was primarily due to a 15.1% increase in average gross profit per vehicle sold partially offset by a 3.2%
decrease in vehicle units sold. Gross margin increased 357 basis points to 24.3%.
Dealership Parts, Services and Other
($ in thousands, except per vehicle data)
Fiscal year Ended
December 31, 2017
December 31, 2016
Percent of
Amount Revenue Amount Revenue
Percent of
Favorable/
(Unfavorable)
%
$
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 246,898
100.0% $ 220,422
100.0% $ 26,476 12.0%
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
118,047
47.8%
107,909
49.0%
10,138
9.4%
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
216,758
212,907
3,851
1.8%
Dealership parts, services and other revenue was $246.9 million for the year ended December 31,
2017, an increase of $26.5 million, or 12.0%, as compared to $220.4 million for the year ended December 31,
2016. The increase was primarily attributable to increased new vehicle sales, and the greenfield and acquired
locations that opened during 2016 and 2017.
Dealership parts, services and other gross profit was $118.0 million for the year ended December 31,
2017, an increase of $10.1 million, or 9.4%, as compared to $107.9 million for the year ended December 31,
2016. The increase was primarily associated with the increased new vehicle revenue. Gross margin
decreased 114 basis points to 47.8%, primarily due to increased labor in new and existing stores.
Finance and Insurance, net
($ in thousands, except per vehicle data)
Amount
Revenue Amount
Percent of
Percent of
Revenue
Fiscal year ended
December 31, 2017
December 31, 2016
Favorable/
(Unfavorable)
$
%
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 326,609
100.0%
$ 225,994
100.0%
$ 100,615
44.5%
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
326,609
100.0%
225,994
100.0%
100,615
44.5%
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
282,932
218,004
64,928
29.8%
98
Finance and insurance, net revenue and gross profit were each $326.6 million for the year ended
December 31, 2017, an increase of $100.6 million, or 44.5%, as compared to $226.0 million for the year
ended December 31, 2016. The increase was primarily due to incremental vehicle finance contracts assigned
due to higher vehicle unit sales, higher finance and insurance sales penetration rates, a 29.8% increase in
same store sales, and the remainder from greenfield and acquired locations. Finance and insurance, net
revenue as a percentage of total new and used vehicle revenue increased to 10.5% for 2017 from 8.8% for
2016.
Retail
($ in thousands, except per vehicle data)
Amount Revenue Amount Revenue
Fiscal year ended
December 31, 2017
December 31, 2016
Percent of
Percent of
Favorable/
(Unfavorable)
%
$
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 405,921
100.0% $ 319,597
100.0% $ 86,324 27.0%
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
170,000
41.9%
142,924
44.7%
27,076 18.9%
Same store sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
249,517
253,004
(3,487)
-1.4%
Retail revenue was $405.9 million for the year ended December 31, 2017, an increase of $86.3
million, or 27.0%, as compared to $319.6 million for the year ended December 31, 2016. The increase was
primarily attributable to increases in revenues from the new Overton’s and TheHouse.com locations opened
in 2017 of $64.2 million, and to a lesser extent, the greenfield and acquired locations.
Retail gross profit was $170.0 million for the year ended December 31, 2017, an increase of $27.1
million, or 18.9%, as compared to $142.9 million for the year ended December 31, 2016. The increase was
primarily attributable to increased gross profit from the new Overton’s and Thehouse.com locations of $20.7
million, and to a lesser extent, greenfield and acquired locations opened during 2016 and 2017. Gross margin
decreased 284 basis points to 41.9%, primarily due to merchandise markdowns in the e-commerce business,
and increased distribution and supply costs, and the sales mix as the new acquisitions had slightly lower
gross margins than the segment’s historical RV business.
Selling, general and administrative
SG&A expenses were $853.2 million for the year ended December 31, 2017, an increase of $161.3
million, or 23.3%, as compared to $691.9 million for the year ended December 31, 2016. The increase was
due to increases of $89.6 million of wage-related expenses, primarily attributable to increased vehicle unit
sales and the addition of 26 greenfield and acquired locations in 2017 and 2016; $28.8 million of variable
selling expenses attributable to commissions and advertising expense; $11.4 million of additional lease
expense primarily attributable to the new locations; $8.0 million of additional professional fees; $6.7 million of
additional occupancy expenses; $5.6 million of additional real property expense; and $11.2 million of store
and corporate overhead expenses, primarily related to the greenfield and acquired locations opened during
2017 and 2016. Included above are the impacts of the Gander Outdoors and Overton’s acquisitions of $36.6
million. SG&A expenses as a percentage of total gross profit was 68.8% for 2017, compared to 69.6% for
2016, a decrease of 87 basis points.
Debt restructure expense
Debt restructure expense was $0.4 million for the year ended December 31, 2017, a decrease of $0.8
million, or 68.2%, as compared to $1.2 million for the year ended December 31, 2016. This decrease resulted
from the $1.2 million debt restructure expense relating to the Senior Secured Credit Facilities entered into in
99
November 2016 versus the $0.4 million debt restructure expense related to the Second Amendment to the
Senior Secured Credit Facilities in October 2017.
Depreciation and amortization
Depreciation and amortization was $31.5 million for the year ended December 31, 2017, an increase
of $6.9 million, or 27.7%, as compared to $24.7 million for the year ended December 31, 2016. The increase
reflects additional depreciation due to capital expenditures for new and existing dealership improvements.
Floor plan interest expense
Floor plan interest expense was $27.7 million for the year ended December 31, 2017, an increase of
$8.8 million, or 46.9%, as compared to $18.9 million for the year ended December 31, 2016. The increase
was primarily due to increased average outstanding amount payable under our Floor Plan Facility, primarily
resulting from an increased inventory level due to new dealership locations, existing locations expecting
higher unit sales, and a 48 basis point increase in the average floor plan borrowing rate.
Other interest expense, net
Other interest expense, net was $43.0 million for the year ended December 31, 2017, a decrease of
$5.4 million, or 11.1%, as compared to $48.3 million for the year ended December 31, 2016. The decrease
was primarily a 100 basis point decrease in the average interest rate.
Tax Receivable Agreement liability adjustment
The Tax Receivable Agreement liability adjustment of $100.8 million for the year ended December
31, 2017, represented a gain on remeasurement in relation to the Tax Receivable Agreement primarily due to
changes in our income tax rate. The Tax Receivable Agreement liability was created upon the Company’s
acquisition of CWGS, LLC interest through exchanges of its Class A shares for CWGS, LLC common units.
The 2017 Tax Act, among other things, reduced the federal statutory corporate rate from 35% to 21%. Upon
the enactment of the 2017 Tax Act, and to a lesser extent changes in state income tax rates, the Tax
Receivable Agreement liability was remeasured and lowered by $100.8 million.
Income tax expense
The increase in the amount of income tax expense to $154.9 million for the year ended December 31,
2017 compared to $5.8 million for the year ended December 31, 2016 was primarily related to $117.0 million
in deferred income tax expense recorded as a result of the 2017 Tax Act. The remaining increase in income
tax expense is primarily attributable to the increased profitability of the Company, and its increased ownership
in CWGS, LLC.
100
Segment results
The following table sets forth a reconciliation of total segment income to consolidated income from
operations before income taxes for the period presented:
($ in thousands)
Revenue:
Fiscal Year Ended
December 31, 2017
December 31, 2016
Amount
Revenue Amount
Percent of
Percent of
Revenue
Favorable/
(Unfavorable)
$
%
Consumer Services and Plans . . . . . . . . . . . . . . . . . $
Dealership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Elimination of intersegment revenue(1) . . . . . . . . . . . .
Total consolidated revenue . . . . . . . . . . . . . . . . . . .
197,100
3,694,928
517,200
(129,398)
4,279,830
4.6% $
86.3%
12.1%
-3.0%
100.0%
186,868
3,024,358
429,816
(124,735)
3,516,307
5.3% $
86.0%
12.2%
-3.5%
100.0%
Segment income:(2)
Consumer Services and Plans . . . . . . . . . . . . . . . . .
Dealership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total segment income . . . . . . . . . . . . . . . . . . . . . .
Corporate & other . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . . .
Other interest expense, net . . . . . . . . . . . . . . . . . . . . .
Loss on debt restructure . . . . . . . . . . . . . . . . . . . . . . .
98,371
290,607
(23,408)
365,570
(5,373)
(31,545)
100,758
(42,959)
(849)
2.3%
6.8%
-0.5%
8.5%
-0.1%
-0.7%
2.4%
-1.0%
0.0%
89,046
198,840
55
287,941
(4,382)
(24,695)
—
(48,318)
(6,270)
2.5%
5.7%
0.0%
8.2%
-0.1%
-0.7%
0.0%
-1.4%
-0.2%
10,232
670,570
87,384
(4,663)
763,523
9,325
91,767
(23,463)
77,629
(991)
(6,850)
100,758
5,359
5,421
5.5%
22.2%
20.3%
3.7%
21.7%
10.5%
46.2%
-42660.0%
27.0%
-22.6%
-27.7%
100.0%
11.1%
86.5%
Income before income taxes . . . . . . . . . . . . . . . . . . $
385,602
9.0% $
204,276
5.8% $
181,326
88.8%
(1) Segment income represents income for each of our reportable segments and is defined as income from
operations before depreciation and amortization, plus floor plan interest expense.
Consumer Services and Plans segment
Consumer Services and Plans revenue was $197.1 million for the year ended December 31, 2017,
an increase of $10.2 million, or 5.5%, as compared to $186.9 million for the year ended December 31, 2016.
The increased revenue was attributable to a $3.7 million increase from our clubs and roadside assistance
programs primarily due to increased file size; a $3.6 million increase from our vehicle insurance and Good
Sam TravelAssist programs primarily due to increased policies in force; a $2.1 million increase from the
extended vehicle warranty programs primarily due to increased policies in force; and a $2.0 million increase
from consumer show exhibit and admissions revenue resulting from the acquisition of five consumer shows in
the fourth quarter of 2016 and our new Good Sam RV Super Show introduced in February 2017; partially
offset by $1.2 million of other decreases.
Consumer Services and Plans segment income was $98.4 million for the year ended December 31,
2017, an increase of $9.3 million, or 10.5%, as compared to $89.0 million for the year ended December 31,
2016. The increase was primarily attributable to an increase from our vehicle insurance and Good Sam
TravelAssist programs of $3.9 million primarily due to increased policies in force; increased roadside
assistance contracts in force and reduced claims, together resulting in a gross profit increase of $2.4 million;
increased Good Sam Club membership and reduced marketing costs, together resulting in a gross profit
increase of $1.6 million; and an increase from the acquisition of five consumer shows and one new show of
$0.7 million; and a decrease in SG&A expenses of $1.0 million primarily due to reduced wage-related
expenses, partially offset by a $0.3 million decrease from other products. Consumer Services and Plans
segment income margin increased 226 basis points to 49.9%, primarily due to a 128 basis point increase in
Consumer Services and Plans gross margin, and a $1.0 million reduction in SG&A expenses.
Dealership segment
Dealership segment revenue was $3.7 billion for the year ended December 31, 2017, an increase of
$670.6 million, or 22.2%, as compared to $3.0 billion for the year ended December 31, 2016. The increase
was primarily due to a 17.2% increase in new vehicle same store sales and the balance primarily from the 26
greenfield and acquired locations opened during 2016 and 2017, as described above.
101
Dealership segment income was $290.6 million for the year ended December 31, 2017, an increase
of $91.8 million, or 46.2%, as compared to $198.8 million for the year ended December 31, 2016. The
increase was primarily due to increased gross profit of $211.8 million comprised primarily of higher revenue
and sales penetration of finance and insurance products of $100.6 million, an increase of $84.3 million
primarily from increased new unit volume of 37.2%, a $16.7 million increase from used units relating to a
15.1% increase in gross profit per unit, and a $10.1 million increase from margin from parts, services and
other. This was partially offset by an increase in SG&A expenses of $110.5 million primarily relating to
increased variable wages, increased revenue and store openings; store pre-opening costs of $26.8 million;
increased variable selling expense; increased real property expenses relating to the 2017 store openings;
increased floor plan interest expense of $8.8 million primarily relating to increased average floor plan balance;
and reduced gain on asset sales by $0.7 million. Dealership segment income margin increased 129 basis
points primarily due to increased sales and penetration of the finance and insurance products, and increased
volume of new units sold, partially offset by SG&A expense increases in variable wages, selling and real
property expenses related to increased revenues and 19 new locations.
Retail segment
Retail segment revenue was $517.2 million for the year ended December 31, 2017, an increase of
$87.4 million, or 20.3%, as compared to $429.8 million for the year ended December 31, 2016. The increase
was primarily due to 26 greenfield and acquired locations opened during 2016 and 2017, as described above.
Retail segment loss was $23.4 million for the year ended December 31, 2017, a decrease of $23.5
million compared to segment income of $0.1 million for the year ended December 31, 2016. The decrease
was primarily due increased selling and increased general and administrative expenses of $50.8 million
related to the opening of the Gander Outdoors and TheHouse.com locations, partially offset by increased
gross profit of $27.1 million and increased gain on asset sales of $0.2 million. Retail segment income margin
decreased 454 basis points primarily due to selling, general and administrative expense increases from the
new locations and pre-opening costs related to the opening of Gander Outdoors locations.
Same store sales
Dealership same store sales were $3.2 billion for the year ended December 31, 2017, an increase of
$322.2 million, or 11.2%, as compared to $2.9 billion for the year ended December 31, 2016. The increase
was primarily due to increased volume of new towable units sold, and, to a lesser extent, revenue increases
in finance and insurance, net, and parts, services and other, partially offset by a decrease in same store sales
from used units sold. Retail same store sales were $246.5 million for the year ended December 31, 2017, a
decrease of $3.5 million, or 1.4%, as compared to $253.0 million for the year ended December 31, 2016.
Corporate and other expenses
Corporate and other expenses were $5.4 million for the year ended December 31, 2017, an increase
of 22.6%, as compared to $4.4 million for the year ended December 31, 2016. The increase was due to an
increase in professional fees.
Tax Receivable Agreement liability adjustment
The Tax Receivable Agreements liability adjustment, in the amount of $100.8 million for the year
ended December 31, 2017, represents a gain on remeasurement in relation to the Tax Receivable Agreement
primarily due to changes in our income tax rate. The Tax Receivable Agreement liability was created upon the
Company’s acquisition of CWGS, LLC interest through exchanges of its Class A shares for CWGS, LLC
common units. The 2017 Tax Act, among other things, reduced the federal statutory corporate rate from 35%
to 21%. Upon the enactment of the 2017 Tax Act, and to a lesser extent changes in state income tax rates,
the Tax Receivable Agreement liability was remeasured and lowered by $100.8 million.
102
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in
accordance with accounting principles generally accepted in the United States (“GAAP”), we use the following
non-GAAP financial measures: EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income
Attributable to Camping World Holdings, Inc. – Basic, Adjusted Net Income Attributable to Camping World
Holdings, Inc. – Diluted, Adjusted Earnings Per Share – Basic, and Adjusted Earnings Per Share – Diluted
(collectively the "Non-GAAP Financial Measures"). We believe that these Non-GAAP Financial Measures,
when used in conjunction with GAAP financial measures, provide useful information about operating results,
enhance the overall understanding of past financial performance and future prospects, and allow for greater
transparency with respect to the key metrics we use in our financial and operational decision making. These
non-GAAP measures are also frequently used by analysts, investors and other interested parties to evaluate
companies in the Company’s industry. The presentation of this financial information is not intended to be
considered in isolation or as a substitute for, or superior to, the financial information prepared and presented
in accordance with GAAP, and they should not be construed as an inference that the Company’s future
results will be unaffected by any items adjusted for in these non-GAAP measures. In evaluating these non-
GAAP measures, you should be aware that in the future the Company may incur expenses that are the same
as or similar to some of those adjusted in this presentation. The Non-GAAP Financial Measures that we use
are not necessarily comparable to similarly titled measures used by other companies due to different methods
of calculation.
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
We define “EBITDA” as net income before other interest expense, net (excluding floor plan interest
expense), provision for income tax expense and depreciation and amortization. We define “Adjusted EBITDA”
as EBITDA further adjusted for the impact of certain non-cash and other items that we do not consider in our
evaluation of ongoing operating performance. These items include, among other things, loss and expense on
debt restructure, goodwill impairment, loss (gain) on sale of assets, monitoring fees, equity-based
compensation, Tax Receivable Agreement liability adjustment, an adjustment to rent on right to use assets,
transaction expenses related to acquisitions, Gander Outdoors pre-opening costs, and other unusual or
one-time items. We define “Adjusted EBITDA Margin” as Adjusted EBITDA as a percentage of total revenue.
We caution investors that amounts presented in accordance with our definitions of EBITDA, Adjusted
EBITDA, and Adjusted EBITDA Margin may not be comparable to similar measures disclosed by our
competitors, because not all companies and analysts calculate EBITDA, Adjusted EBITDA, and Adjusted
EBITDA Margin in the same manner. We present EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
because we consider them to be important supplemental measures of our performance and believe they are
frequently used by securities analysts, investors and other interested parties in the evaluation of companies in
our industry. Management believes that investors’ understanding of our performance is enhanced by
including these Non-GAAP Financial Measures as a reasonable basis for comparing our ongoing results of
operations.
103
The following table reconciles EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin to the most
directly comparable GAAP financial performance measures, which are net income, net income, and net
income margin, respectively:
Fiscal Year Ended
($ in thousands)
EBITDA:
December 31, December 31, December 31, December 31, December 31,
2016
2014
2015
2018
2017
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Other interest expense, net . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subtotal EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss and expense on debt restructure (a) . . . . . . . . .
Goodwill impairment (b) . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets (c) . . . . . . . . . . . . . . . .
Monitoring fee (d). . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity-based compensation (e) . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment (f) . . .
Adjustment to normalize rent on right to use
65,581 $ 230,692 $ 198,476 $ 170,796 $ 118,641
46,769
48,318
63,329
24,601
24,695
49,322
5,800
30,790
2,103
192,114
277,289
209,022
1,831
6,270
2,056
—
—
40,046
2,689
(564)
2,810
2,500
1,875
—
—
1,597
14,088
—
—
1,324
42,959
31,545
154,910
460,106
849
—
(133)
—
5,109
(100,758)
53,377
24,101
1,293
249,567
—
—
1,452
2,500
—
—
assets (g) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions - transaction expense (h) . . . . . . . . . . . .
Gander Outdoors pre-opening costs (i) . . . . . . . . . . .
(7,131)
—
—
Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . $ 312,502 $ 394,187 $ 286,467 $ 245,921 $ 192,003
—
2,662
26,352
—
—
43,156
(7,598)
—
—
—
—
—
(as percentage of total revenue)
EBITDA margin:
December 31, December 31, December 31, December 31, December 31,
2018
2017
2016
2015
2014
Fiscal Year Ended
Net income margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other interest expense, net . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subtotal EBITDA margin . . . . . . . . . . . . . . . . . . . . . . .
Loss and expense on debt restructure (a) . . . . . . . . .
Goodwill impairment (b) . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets (c) . . . . . . . . . . . . . . . .
Monitoring fee (d). . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity-based compensation (e) . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment (f) . . .
Adjustment to normalize rent on right to use
assets (g) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions - transaction expense (h) . . . . . . . . . . . .
Gander Outdoors pre-opening costs (i) . . . . . . . . . . .
Adjusted EBITDA margin . . . . . . . . . . . . . . . . . . . .
1.4%
1.3%
1.0%
0.6%
4.4%
0.0%
0.8%
0.1%
—
0.3%
0.0%
—
—
0.9%
6.5%
5.4%
1.0%
0.7%
3.6%
10.8%
0.0%
—
(0.0%)
—
0.1%
(2.4%)
—
0.1%
0.6%
9.2%
5.6%
1.4%
0.7%
0.2%
7.9%
0.2%
—
(0.0%)
0.1%
0.0%
—
—
—
—
8.1%
5.2%
1.6%
0.7%
0.0%
7.6%
—
—
0.0%
0.1%
—
—
(0.2%)
—
—
7.5%
4.5%
1.8%
0.9%
0.1%
7.3%
0.1%
—
0.1%
0.1%
—
—
(0.3%)
—
—
7.3%
(a) Represents the loss and expense incurred on debt restructure and financing expense incurred from the Third Amendment to the
Credit Agreement in 2018, the First and Second Amendment to the Senior Credit Facilities in 2017, the write-off of a portion of the
original issue discount, capitalized finance costs from the Previous Term Loan Facilities, rating agency fees and legal expenses
related to the Previous Term Loan Facilities in 2016 and the repayment of the 12.00% Series A notes due 2018 in 2014.
(b) Represents a goodwill impairment charge of $40.0 million related to the Retail segment in the fourth quarter of 2018. See Note 6.
Goodwill and Intangible Assets to our audited consolidated financial statements in Part II, Item 8 of this Form 10-K for additional
information.
(c) Represents an adjustment to eliminate (i) the gains and losses on sales of various assets, (ii) aggregate non-recurring losses from
two non-performing locations that were sold in 2015; and (iii) a loss equal to the present value of the remaining net obligation under
the non-cancellable operating leases in locations with no operating business, which represented $0.8 million, and $1.3 million for
the years ended December 31, 2015 and 2014, respectively.
(d) Represents monitoring fees paid pursuant to a monitoring agreement to Crestview and Stephen Adams. The monitoring agreement
was terminated on October 6, 2016 in connection with our IPO.
(e) Represents non-cash equity-based compensation expense relating to employees and directors of the Company.
(f) Represents an adjustment to eliminate the gains on remeasurement of the Tax Receivable Agreement primarily due to changes in
our effective income tax rate.
104
(g) Represents an adjustment to rent expense for the periods presented for certain right to use assets that were derecognized in the
fourth quarter of 2015 due to lease modifications that resulted in the leases meeting the requirements to be reported as operating
leases. The adjustments represent additional rent expense that would have been incurred for the periods presented had the leases
previously been classified as operating leases. See Note 10 — Right to Use Liability to our audited consolidated financial
statements in Part II, Item 8 of this Form 10-K for additional information.
(h) Represent transaction expenses, primarily legal costs, associated with acquisitions into new or complementary markets, including
the Gander Mountain acquisition. This amount excludes transaction expenses related to the acquisition of RV dealerships,
consumer shows, and other Retail segment business acquisitions.
(i) Represents pre-opening store costs associated with the Gander Outdoors store openings, which is comprised of 1) Gander
Outdoors-specific corporate and retail overhead, 2) distribution center expenses, and 3) store-level startup expenses. As discussed
in Note 15 - Acquisitions to our consolidated financial statements included in Part II, Item 8 of this Form 10-K, the Company incurred
significant costs related to the initial rollout of Gander Outdoors locations, which was substantially complete as of December 31,
2018. Based on the nature of the acquisition through a bankruptcy auction and the large quantity of retail locations opened and to
be opened in a very compressed timeframe, the Company does not deem the pre-opening store costs for the initial rollout of
Gander Outdoors locations to be normal, recurring charges. The Company does not intend to adjust for pre-opening store costs
other than for the initial rollout of Gander Outdoors.
Adjusted Net Income Attributable to Camping World Holdings, Inc. and Adjusted Earnings Per Share
We define “Adjusted Net Income Attributable to Camping World Holdings, Inc. – Basic” as net income
attributable to Camping World Holdings, Inc. adjusted for the impact of certain non-cash and other items that
we do not consider in our evaluation of ongoing operating performance. These items include, among other
things, loss (gain) and expense on debt restructure, goodwill impairment, loss (gain) on sale of assets,
equity - based compensation, Tax Receivable Agreement liability adjustment, transaction expenses related to
acquisitions, Gander Outdoors pre-opening costs, other unusual or one-time items, the income tax expense
effect of these adjustments, and the effect of net income attributable to non-controlling interests from these
adjustments.
We define “Adjusted Net Income Attributable to Camping World Holdings, Inc. – Diluted” as Adjusted
Net Income Attributable to Camping World Holdings, Inc. – Basic adjusted for the reallocation of net income
attributable to non-controlling interests from stock options and restricted stock units, if dilutive, or the
assumed exchange, if dilutive, of all outstanding common units in CWGS, LLC for shares of newly-issued
Class A common stock of Camping World Holdings, Inc.
We define “Adjusted Earnings Per Share – Basic” as Adjusted Net Income Attributable to Camping
World Holdings, Inc. - Basic divided by the weighted-average shares of Class A common stock outstanding.
We define “Adjusted Earnings Per Share – Diluted” as Adjusted Net Income Attributable to Camping World
Holdings, Inc. – Diluted divided by the weighted-average shares of Class A common stock outstanding,
assuming (i) the exchange of all outstanding common units in CWGS, LLC for newly-issued shares of
Class A common stock of Camping World Holdings, Inc., if dilutive, and (ii) the dilutive effect of stock options
and restricted stock units, if any. We present Adjusted Net Income Attributable to Camping World Holdings,
Inc. – Basic, Adjusted Net Income Attributable to Camping World Holdings, Inc. – Diluted, Adjusted
Earnings Per Share – Basic, and Adjusted Earnings Per Share – Diluted because we consider them to be
important supplemental measures of our performance and we believe that investors’ understanding of our
performance is enhanced by including these Non GAAP financial measures as a reasonable basis for
comparing our ongoing results of operations.
Consistent with the GAAP basic and diluted earnings per share of Class A common stock, Adjusted
Earnings Per Share – Basic and Adjusted Earnings Per Share – Diluted cannot be presented for periods prior
to the Company’s IPO on October 6, 2016 (Note 21 – Earnings Per Share to our audited consolidated
financial statements in Part II, Item 8 of this Form 10-K). The Adjusted Earnings Per Share – Basic and
Adjusted Earnings Per Share – Diluted for the year ended December 31, 2016 represents only the period of
October 6, 2016 to December 31, 2016.
105
The following table reconciles Adjusted Net Income Attributable to Camping World Holdings, Inc. –
Basic, Adjusted Net Income Attributable to Camping World Holdings, Inc. – Diluted, Adjusted Earnings Per
Share – Basic, and Adjusted Earnings Per Share – Diluted to the most directly comparable GAAP financial
performance measure, which is net income attributable to Camping World Holdings, Inc., in the case of the
Adjusted Net Income non-GAAP financial measures, and weighted-average shares of Class A common stock
outstanding – basic, in the case of the Adjusted Earnings Per Share non-GAAP financial measures:
(In thousands except per share amounts)
Numerator:
Fiscal Year Ended
December 31, December 31, December 31,
2018
2017
2016
Net income attributable to Camping World Holdings, Inc. . . . . . . . . . . . . . . . . . . . . . . . . $
Adjustments related to basic calculation:
10,398 $
29,853 $
1,522
Loss and expense on debt restructure (a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill impairment (b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets (c) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity-based compensation (d) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment (e) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions - transaction expense (f) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gander Outdoors pre-opening costs (g) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revaluation of deferred tax assets from tax reform (h) . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense (i) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustment to net income attributable to non-controlling interests resulting from
2,056
40,046
2,810
14,088
1,324
—
43,156
—
(1,773)
849
—
(133)
5,109
(100,758)
2,662
26,352
117,035
(726)
6,270
—
(339)
1,537
—
—
—
—
(633)
the above adjustments (j) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted net income attributable to Camping World Holdings, Inc. – basic . . . . . . . .
(59,542)
52,563
(22,019)
58,224
(5,789)
2,568
Adjustments related to diluted calculation:
Reallocation of net income attributable to non-controlling interests from the
dilutive effect of stock options and restricted stock units (k) . . . . . . . . . . . . . . . . . . .
221
648
Income tax on reallocation of net income attributable to non-controlling interests
from the dilutive effect of stock options and restricted stock units (l) . . . . . . . . . . . . .
(78)
(256)
—
—
Reallocation of net income attributable to non-controlling interests from the dilutive
exchange of common units in CWGS, LLC (k) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
15,380
Income tax on reallocation of net income attributable to non-controlling i
nterests from the dilutive exchange of common units in CWGS, LLC (l) . . . . . . . . . .
Adjusted net income attributable to Camping World Holdings, Inc. – diluted . . . . . . . $
—
52,706 $
—
58,616 $
(7,822)
10,126
Denominator:
Weighted-average Class A common shares outstanding – basic . . . . . . . . . . . . . . . . . .
Adjustments related to diluted calculation:
Dilutive exchange of common units in CWGS, LLC for shares of Class A common
stock (m) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dilutive options to purchase Class A common stock (m) . . . . . . . . . . . . . . . . . . . . . . .
Dilutive restricted stock units (m) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjusted weighted average Class A common shares outstanding – diluted . . . . . . .
36,985
26,622
18,766
—
78
83
37,146
—
200
112
26,934
64,836
—
26
83,628
Adjusted earnings per share - basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Adjusted earnings per share - diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1.42 $
1.42 $
2.19 $
2.18 $
0.14
0.12
Anti-dilutive amounts (n):
Numerator:
Reallocation of net income attributable to non-controlling interests from the anti-
dilutive exchange of common units in CWGS, LLC (k) . . . . . . . . . . . . . . . . . . . . . . . $ 114,503 $ 222,210 $
—
Income tax on reallocation of net income attributable to non-controlling interests
from the anti-dilutive exchange of common units in CWGS, LLC (l) . . . . . . . . . . . . . $
(42,865) $
(85,233) $
—
Assumed income tax benefit (expense) of combining C-corporations with full
valuation allowances with the income of other consolidated entities after
the anti-dilutive exchange of common units in CWGS, LLC (o) . . . . . . . . . . . . . . . . . $
Denominator:
Anti-dilutive exchange of common units in CWGS, LLC for shares of Class A
25,284 $
— $
—
common stock (m) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
51,732
59,995
—
(a) Represents the loss and expense incurred on debt restructure and financing expense incurred from the First and Second
Amendment to the Senior Credit Facilities in 2017, the write-off of a portion of the original issue discount, capitalized finance costs
from the Previous Term Loan Facilities, and rating agency fees and legal expenses related to the Previous Term Loan Facilities in
2016.
106
(b) Represents a goodwill impairment charge of $40.0 million related to the Retail segment in the fourth quarter of 2018. See Note 6.
Goodwill and Intangible Assets to our audited consolidated financial statements in Part II, Item 8 of this Form 10-K for additional
information.
(c) Represents an adjustment to eliminate the gains and losses on sales of various assets.
(d) Represents non-cash equity-based compensation expense relating to employees and directors of the Company.
(e) Represents an adjustment to eliminate the gains on remeasurement of the Tax Receivable Agreement primarily due to changes in
our effective income tax rate. See Note 11 – Income Taxes.
(f) Represents transaction expenses, primarily legal costs, associated with acquisitions into new or complementary markets, including
the Gander Mountain acquisition. This amount excludes transaction expenses related to the acquisition of RV dealerships, and
other Retail segment business acquisitions.
(g) Represents pre-opening store costs associated with the Gander Outdoors store openings, which is comprised of 1) Gander
Outdoors-specific corporate and retail overhead, 2) distribution center expenses, and 3) store-level startup expenses. As discussed
in Note 15 - Acquisitions to our consolidated financial statements included in Part II, Item 8 of this Form 10-K, the Company incurred
significant costs related to the initial rollout of Gander Outdoors locations, which was substantially complete as of December 31,
2018. Based on the nature of the acquisition through a bankruptcy auction and the large quantity of retail locations opened and to
be opened in a very compressed timeframe, the Company does not deem the pre-opening store costs for the initial rollout of
Gander Outdoors locations to be normal, recurring charges. The Company does not intend to adjust for pre-opening store costs
other than for the initial rollout of Gander Outdoors.
(h) This amount relates to the remeasurement of federal net deferred tax assets resulting from the permanent reduction in the U.S.
statutory corporate tax rate to 21% from 35% under the 2017 Tax Act. See Note 11 – Income Taxes.
(i) Represents the income tax expense effect of the above adjustments, the majority of which are related to entities with full valuation
allowances for which no tax benefit can be currently recognized. This assumption uses effective tax rates associated with the
respective quarters of 25.3% to 25.5% for the adjustments for 2018 and 38.5% for the adjustments for 2017 and 2016.
(j) Represents the adjustment to net income attributable to non-controlling interests resulting from the above adjustments that impact
the net income of CWGS, LLC. This adjustment uses the non-controlling interest’s weighted average ownership of CWGS, LLC of
58.3% and 69.3% for the year ended December 31, 2018 and 2017, respectively, and 77.6% for the post-IPO period of 2016.
(k) Represents the reallocation of net income attributable to non-controlling interests from the impact of the assumed change in
ownership of CWGS, LLC from stock options, restricted stock units, and/or common units of CWGS, LLC.
(l) Represents the income tax expense effect of the above adjustment for reallocation of net income attributable to non-controlling
interests. This assumption uses effective tax rates associated with the respective quarters of 25.3% to 25.5% for the adjustments for
2018 and 38.5% for the adjustments for 2017 and 2016.
(m) Represents the impact to the denominator for stock options, restricted stock units, and/or common units of CWGS, LLC.
(n) The below amounts have not been considered in our adjusted earnings per share – diluted amounts as the effect of these items are
anti-dilutive.
(o) Represents adjustments to reflect the income tax benefit of losses of consolidated C-corporations that under the Company’s current
equity structure cannot be used against the income of other consolidated subsidiaries of CWGS, LLC. Subsequent to the exchange
of all common units in CWGS, LLC, the Company believes certain actions could be taken such that the C-corporations’ losses could
offset income of other consolidated subsidiaries. The adjustment reflects the income tax benefit assuming effective tax rates
associated with the respective quarters of 25.3% to 25.5% during 2018, for the losses experienced by the consolidated C-
corporations for which valuation allowances have been recorded. No assumed release of valuation allowance established for
previous periods are included in these amounts. Prior to 2018, the Company did not consider the losses of these C-corporations
with valuation allowances to be significant and the Company did not retroactively adjust 2017 or 2016 for these amounts, which
were $4.4 million for the year ended December 31, 2017 and $2.4 million for the post-IPO period of 2016.
Prior to our Form 10-Q for the three months ended September 30, 2018, we had calculated adjusted
earnings per share on a fully exchanged basis regardless of whether the common units in CWGS, LLC were
dilutive. That calculation will no longer be presented, however, we have provided anti-dilutive amounts in the
table above, when applicable.
Uses and Limitations of Non-GAAP Financial Measures
Management and our board of directors use the Non-GAAP Financial Measures:
• as a measurement of operating performance because they assist us in comparing the operating
performance of our business on a consistent basis, as they remove the impact of items not
directly resulting from our core operations;
107
•
•
•
for planning purposes, including the preparation of our internal annual operating budget and
financial projections;
to evaluate the performance and effectiveness of our operational strategies; and
to evaluate our capacity to fund capital expenditures and expand our business.
By providing these Non-GAAP Financial Measures, together with reconciliations, we believe we are
enhancing investors’ understanding of our business and our results of operations, as well as assisting
investors in evaluating how well we are executing our strategic initiatives. In addition, our Senior Secured
Credit Facilities use EBITDA to measure our compliance with covenants such as consolidated leverage ratio.
The Non-GAAP Financial Measures have limitations as analytical tools, and should not be considered in
isolation, or as an alternative to, or a substitute for net income or other financial statement data presented in
our consolidated financial statements included elsewhere in this Form 10-K as indicators of financial
performance. Some of the limitations are:
•
•
•
•
such measures do not reflect our cash expenditures, or future requirements for capital
expenditures or contractual commitments;
such measures do not reflect changes in, or cash requirements for, our working capital needs;
some of such measures do not reflect the interest expense, or the cash requirements necessary
to service interest or principal payments on our debt;
some of such measures do not reflect our tax expense or the cash requirements to pay our taxes;
• although depreciation and amortization are non-cash charges, the assets being depreciated and
amortized will often have to be replaced in the future and such measures do not reflect any cash
requirements for such replacements; and
• other companies in our industry may calculate such measures differently than we do, limiting their
usefulness as comparative measures.
Due to these limitations, the Non-GAAP Financial Measures should not be considered as measures
of discretionary cash available to us to invest in the growth of our business. We compensate for these
limitations by relying primarily on our GAAP results and using these Non-GAAP Financial Measures only
supplementally. As noted in the tables above, certain of the Non-GAAP Financial Measures include
adjustments for loss and expense on debt restructure, goodwill impairment, loss (gain) on sale of assets,
equity-based compensation, Tax Receivable Agreement liability, an adjustment to rent on right to use assets,
transaction expenses related to acquisitions, Gander Outdoors pre-opening costs, other unusual or one-time
items, and the income tax expense effect described above, as applicable. It is reasonable to expect that
certain of these items will occur in future periods. However, we believe these adjustments are appropriate
because the amounts recognized can vary significantly from period to period, do not directly relate to the
ongoing operations of our business and complicate comparisons of our internal operating results and
operating results of other companies over time. In addition, these certain Non-GAAP Financial Measures
adjust for other items that we do not expect to regularly record in periods after the IPO, including monitoring
fees. Each of the normal recurring adjustments and other adjustments described in this paragraph and in the
reconciliation tables above help management with a measure of our core operating performance over time by
removing items that are not related to day-to-day operations.
Liquidity and Capital Resources
General
Our primary requirements for liquidity and capital have been working capital, inventory management,
acquiring and building new retail locations, including Gander Outdoors pre-opening expenses, the
108
improvement and expansion of existing retail locations, debt service, distributions to holders of equity
interests in CWGS, LLC and our Class A common stock, and general corporate needs. These cash
requirements have been met through cash provided by operating activities, cash and cash equivalents,
proceeds from our IPO, May 2017 Public Offering and October 2017 Public Offering, borrowings under our
Senior Secured Credit Facilities, or previously under our Previous Senior Secured Credit Facilities, and
borrowings under our Floor Plan Facility.
As a public company, additional liquidity needs include public company costs, payment of regular and
special cash dividends, any exercise of the redemption right by the Continuing Equity Owners from time to
time (should we elect to exchange common units for a cash payment), payments under the Tax Receivable
Agreement, and state and federal taxes to the extent not reduced as a result of the Tax Receivable
Agreement. The Continuing Equity Owners may exercise such redemption right for as long as their common
units remain outstanding. Although the actual timing and amount of any payments that may be made under
the Tax Receivable Agreement will vary, we expect that the payments that we will be required to make to the
Continuing Equity Owners and Crestview Partners II GP, L.P. will be significant. Any payments made by us to
Continuing Equity Owners and Crestview Partners II GP, L.P. under the Tax Receivable Agreement will
generally reduce the amount of overall cash flow that might have otherwise been available to us or to
CWGS, LLC and, to the extent that we are unable to make payments under the Tax Receivable Agreement
for any reason, the unpaid amounts generally will be deferred and will accrue interest until paid by us;
provided, however, that nonpayment for a specified period may constitute a material breach of a material
obligation under the Tax Receivable Agreement and therefore may accelerate payments due under the Tax
Receivable Agreement. For a discussion of the Tax Receivable Agreement, see Note 11 — Income Taxes to
our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K.
CWGS, LLC intends to make a regular quarterly cash distribution to its common unit holders,
including us, of approximately $0.08 per common unit, and we intend to use all of the proceeds from such
distribution on our common units to pay a regular quarterly cash dividend of approximately $0.08 per share on
our Class A common stock, subject to our discretion as the sole managing member of CWGS, LLC and the
discretion of our board of directors. During each of the years ended December 31, 2018 and 2017, we paid
four regular quarterly cash dividends of $0.08 per share of our Class A common stock.
CWGS, LLC is required to make cash distributions in accordance with the CWGS LLC Agreement in
an amount sufficient for us to pay any expenses incurred by us in connection with the regular quarterly cash
dividend, along with any of our other operating expenses and other obligations. In addition, we currently
intend to pay, a special cash dividend of all or a portion of the Excess Tax Distribution (as defined under
“Dividend Policy” included in Part II, Item 5 of this Form 10-K) to the holders of our Class A common stock
from time to time subject to the discretion of our board of directors as described under “Dividend Policy.” In
the year ended December 31, 2018, we paid four special cash dividends of $0.0732 per share of our Class A
common stock. In the year ended December 31, 2017, we paid four special cash dividends of $0.0732 per
share of our Class A common stock, and in the quarter ended December 31, 2017, we also paid a one-time
dividend of $0.13 per share of our Class A common stock. Our dividend policy has certain risks and
limitations, particularly with respect to liquidity, and we may not pay dividends according to our policy, or at
all. See “Dividend Policy” included in Part II, Item 5 of this Form 10-K and “Risk Factors—Risks Relating to
Ownership of Our Class A Common Stock—Our ability to pay regular and special dividends on our Class A
common stock is subject to the discretion of our board of directors and may be limited by our structure and
statutory restrictions and restrictions imposed by our Senior Secured Credit Facilities and our Floor Plan
Facility as well as any future agreements” included in Part I, Item 1A of this Form 10-K.
Notwithstanding our obligations under the Tax Receivable Agreement, we believe that our sources of
liquidity and capital including potentially incurring additional borrowings under our Floor Plan Facility and
borrowings under the Real Estate Facility will be sufficient to finance our continued operations, growth
strategy, including the anticipated opening of additional Dealership and Retail locations, regular quarterly
cash dividends (as described above) and additional expenses we expect to incur as a public company for at
least the next twelve months. However, we cannot assure you that our cash provided by operating activities,
cash and cash equivalents or cash available under our Revolving Credit Facility or our Floor Plan Facility,
including the potential additional borrowings noted above, will be sufficient to meet our future needs. If we are
unable to generate sufficient cash flows from operations in the future, and if availability under our Revolving
109
Credit Facility or our Floor Plan Facility is not sufficient, we may have to obtain additional financing. If we
obtain additional capital by issuing equity, the interests of our existing stockholders will be diluted. If we incur
additional indebtedness, that indebtedness may impose significant financial and other covenants that may
significantly restrict our operations. We cannot assure you that we could obtain refinancing or additional
financing on favorable terms or at all. See “Risk Factors — Risks Related to our Business — Our ability to
operate and expand our business and to respond to changing business and economic conditions will depend
on the availability of adequate capital” included in Part I, Item 1A of this Form 10-K.
As of December 31, 2018, we had working capital of $583.0 million, including $138.6 million of cash
and cash equivalents. Our working capital reflects the cash provided by deferred revenue and gains reported
under current liabilities of $88.1 million as of December 31, 2018, which reduces working capital. Deferred
revenue primarily consists of cash collected for club memberships in advance of services to be provided,
which is deferred and recognized as revenue over the life of the membership. We use net proceeds from this
deferred membership revenue to lower our long-term borrowings and finance our working capital needs.
Seasonality
We have experienced, and expect to continue to experience, variability in revenue, net income, and
cash flows as a result of annual seasonality in our business. Because RVs are used primarily by vacationers
and campers, demand for services, protection plans, products, and resources generally declines during the
winter season, while sales and profits are generally highest during the spring and summer months. In
addition, unusually severe weather conditions in some geographic areas may impact demand.
We generate a disproportionately higher amount of our annual revenue in our second and third fiscal
quarters, respectively, which include the spring and summer months. We incur additional expenses in the
second and third fiscal quarters due to higher purchase volumes, increased staffing in our retail locations and
program costs. If, for any reason, we miscalculate the demand for our products or our product mix during the
second and third fiscal quarters, our sales in these quarters could decline, resulting in higher labor costs as a
percentage of sales, lower margins and excess inventory, which could cause our annual results of operations
to suffer and our stock price to decline.
Additionally, SG&A expenses as a percentage of gross profit tend to be higher in the first and fourth
quarters due to the timing of acquisitions and the seasonality of our business. We prefer to acquire new retail
locations in the first and fourth quarters of each year in order to provide time for the location to be re-modeled
and to ramp up operations ahead of the spring and summer months. The timing of our acquisitions in the first
and fourth quarters, coupled with generally lower revenue in these quarters has resulted in SG&A expenses
as a percentage of gross profit being higher in these quarters.
Due to our seasonality, the possible adverse impact from other risks associated with our business,
including atypical weather, consumer spending levels and general business conditions, is potentially greater if
any such risks occur during our peak sales seasons. See “Risk Factors — Risks Related to our Business —
Our business is seasonal and this leads to fluctuations in sales and revenues” included in Part I, Item 1A of
this Form 10-K.
Quarterly Results of Operations
The following tables set forth selected unaudited quarterly statements of income data for each of the
eight quarters in the period ended December 31, 2018, as well as the percentage each line item represents of
total revenue for each quarter. Certain quarterly amounts have been revised to correct for errors that were
immaterial in prior periods as described in Note 1 — Summary of Significant Accounting Policies — Revisions
for Correction of Immaterial Errors and Note 23 — Quarterly Financial Information (Unaudited) in Part II, Item
8 of this Form 10-K. The information for each of these quarters has been prepared on the same basis as our
audited consolidated financial statements included in Part II, Item 8 of this Form 10-K and, in the opinion of
management, includes all adjustments, which include only normal recurring adjustments, necessary for the
fair presentation of the results of operations for these periods in accordance with GAAP. This data should be
read in conjunction with our audited consolidated financial statements and related notes included in Part II,
Item 8 of this Form 10-K. These quarterly operating results are not necessarily indicative of our operating
results for a full year or any future period.
110
December 31, September 30,
June 30, March 31, December 31, September 30,
2018
1,309,486
373,014
2018
1,441,477
412,443
2018
1,058,661 $
301,893
2017
887,986 $
265,609
2017
June 30,
2017
1,233,933 $ 1,277,337 $ 880,574
250,868
March 31,
370,891
353,546
2017
Three Months Ended
278,329
46,155
283,096
77,132
246,313
13,548
213,052
(3,911)
236,174
82,323
228,444
103,606
175,490
48,674
2018
982,393
275,582
261,621
(71,254)
($ in thousands)
Revenue . . . . . . . . . . . . $
Gross profit . . . . . . . . . .
Selling, general and
administrative . . . . . . .
Net income (loss) . . . . . .
Net income (loss)
attributable to
Camping World
Holdings, Inc. . . . . . . .
Adjusted EBITDA (1) . . .
(30,328)
10,344
14,123
96,822
24,782
137,630
1,821
67,706
(15,830)
64,279
19,246
118,932
19,064
140,181
7,373
70,795
December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31,
Three Months Ended
(as percentage of total revenue)
Revenue . . . . . . . . . . . . . . . . . .
Gross profit . . . . . . . . . . . . . . . .
Selling, general and
administrative . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . .
Net income (loss) attributable
to Camping World Holdings,
Inc. . . . . . . . . . . . . . . . . . . . .
Adjusted EBITDA (1) . . . . . . . . .
2018
100.0%
28.1%
26.6%
-7.3%
2018
2018
100.0%
28.5%
100.0%
28.6%
2018
100.0%
28.5%
2017
100.0%
29.9%
2017
2017
100.0%
28.7%
100.0%
29.0%
2017
100.0%
28.5%
21.3%
3.5%
19.6%
5.4%
23.3%
1.3%
24.0%
-0.4%
19.1%
6.7%
17.9%
8.1%
19.9%
5.5%
-3.1%
1.1%
1.1%
7.4%
1.7%
9.5%
0.2%
6.4%
-1.8%
7.2%
1.6%
9.6%
1.5%
11.0%
0.8%
8.0%
(1) The following tables reconcile Adjusted EBITDA, Adjusted Net Income Attributable to Camping World Holdings, Inc., and Adjusted
Earnings Per Share to the most directly comparable U.S. GAAP financial performance measure, which is net income, net income
attributable to Camping World Holdings, Inc., and weighted-average shares of Class A common stock outstanding — basic,
respectively. Please see “Non-GAAP Financial Measures” in Part II, Item 7 of this Form 10-K for our definition of Adjusted EBITDA,
Adjusted Net Income Attributable to Camping World Holdings, Inc., and Adjusted Earnings Per Share and why we consider it useful.
December 31, September 30, June 30,
March 31, December 31, September 30, June 30,
March 31,
Three Months Ended
($ in thousands)
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . $
Other interest expense, net . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . .
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments:
Loss and expense on debt restructure (a) . . . . . . . .
Goodwill impairment (a). . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets (a) . . . . . . . . . . . . . .
Equity-based compensation (a) . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment (a) . .
Acquisitions - transaction expense (a) . . . . . . . . . .
Gander Outdoors - pre-opening costs (a) . . . . . . . .
Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . $
2018
(71,254) $
17,589
15,115
(237)
(38,787)
—
40,046
1,823
3,553
1,324
—
2,385
2018
2018
2018
2017
46,155 $ 77,132 $ 13,548 $
16,794
13,179
9,900
86,028
16,107
11,628
14,262
119,129
12,839
9,400
6,865
42,652
—
—
841
4,188
—
—
5,765
(44)
—
61
3,129
—
—
15,355
2,100
—
85
3,218
—
—
19,651
(3,911) $
11,986
8,726
127,198
143,999
849
—
159
2,317
(100,837)
109
17,683
64,279 $
2017
2017
2016
82,323 $ 103,606 $ 48,674
9,404
10,557
11,012
6,853
7,584
8,382
5,480
14,081
8,151
70,411
135,828
109,868
—
—
(7)
1,204
96
453
7,318
—
—
(318)
719
(17)
—
—
118,932 $ 140,181 $ 70,795
—
—
33
869
—
2,100
1,351
10,344 $
96,822 $ 137,630 $ 67,706 $
(a) See “Non-GAAP Financial Measures” in Part II, Item 7 of this Form 10-K for a more detailed description of the adjustments set forth
above.
(as percentage of total revenue)
Net income (loss) loss . . . . . . . . . . . . . . . . . . . . . . .
Other interest expense, net . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . .
EBITDA margin . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments:
Loss and expense on debt restructure (a) . . . . . . . . . .
Goodwill impairment (a). . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets (a) . . . . . . . . . . . . . . . .
Equity-based compensation (a) . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment (a) . .
Acquisitions - transaction expense (a) . . . . . . . . . . . .
Gander Outdoors - pre-opening costs (a) . . . . . . . . . .
Adjusted EBITDA margin . . . . . . . . . . . . . . . . . . .
December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31,
2018
2018
2018
2018
2017
2017
2016
2017
Three Months Ended
(7.3%)
1.8%
1.5%
(0.0%)
(3.9%)
—
4.1%
0.2%
0.4%
0.1%
—
0.2%
1.1%
3.5%
1.3%
1.0%
0.8%
6.6%
—
—
0.1%
0.3%
—
—
0.4%
7.4%
5.4%
1.1%
0.8%
1.0%
8.3%
(0.0%)
—
0.0%
0.2%
—
—
1.1%
9.5%
1.3%
1.2%
0.9%
0.6%
4.0%
0.2%
—
0.0%
0.3%
—
—
1.9%
6.4%
(0.4%)
1.3%
1.0%
14.3%
16.2%
0.1%
—
0.0%
0.3%
(11.4%)
0.0%
2.0%
7.2%
6.7%
0.9%
0.7%
0.7%
8.9%
8.1%
0.8%
0.6%
1.1%
10.6%
—
—
(0.0%)
0.1%
0.0%
0.0%
0.6%
9.6%
—
—
0.0%
0.1%
—
0.2%
0.1%
11.0%
5.5%
1.1%
0.8%
0.6%
8.0%
—
—
(0.0%)
0.1%
(0.0%)
—
—
8.0%
(a) See “Non-GAAP Financial Measures” in Part II, Item 7 of this Form 10-K for a more detailed description of the adjustments set forth
above.
111
($ in thousands except
per share amounts)
Numerator:
December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31,
2018
2018
2018
2018
2017
2017
2017
2017
Three Months Ended
(30,328) $
14,123 $
24,782 $ 1,821 $
(15,830) $
19,246 $
19,064 $ 7,373
Net income (loss) attributable
to Camping World Holdings,
Inc. . . . . . . . . . . . . . . . . . . . . $
Adjustments related to basic
calculation:
Loss and expense on debt
restructure (a) . . . . . . . . . . .
Goodwill impairment (a) . . . . .
Loss (gain) on sale of
—
40,046
—
—
(44)
—
2,100
—
849
—
159
—
—
—
—
—
—
(7)
33
(318)
assets (a) . . . . . . . . . . . . . .
1,823
841
61
85
Equity-based compensation
expense (a) . . . . . . . . . . . .
3,553
4,188
3,129
3,218
2,317
1,204
869
719
Tax Receivable Agreement
liability adjustment (a) . . . . .
1,324
Acquisitions - transaction
expense (a) . . . . . . . . . . . .
—
Acquisitions - pre-opening
—
—
—
—
—
(100,837)
96
—
(17)
—
109
453
2,100
—
—
costs (a) . . . . . . . . . . . . . . .
2,385
5,765
15,355
19,651
17,683
7,318
1,351
Revaluation of deferred tax
assets from tax
reform (a) . . . . . . . . . . . . . .
Income tax expense (a) . . . . . .
Adjustment to net income
attributable to non-
controlling interests
resulting from the above
adjustments (a) . . . . . . . . . .
Adjusted net income
attributable to Camping
World Holdings, Inc. –
basic . . . . . . . . . . . . . . . .
—
(662)
—
(344)
—
(279)
—
(488)
117,035
(415)
—
(140)
—
(118)
—
(53)
(27,815)
(6,289)
(10,772)
(14,666)
(12,560)
(5,971)
(3,181)
(307)
(9,674)
18,284
32,232
11,721
8,510
22,199
20,118
7,397
112
($ in thousands except
per share amounts)
Adjustments related to diluted
calculation:
Reallocation of net income
attributable to non-
controlling interests from
the dilutive effect of stock
options and restricted
stock units (a) . . . . . . . . . . .
Income tax on reallocation of
net income attributable to
non-controlling interests
from the dilutive effect of
stock options and
restricted stock units (a) . . . .
Reallocation of net income
attributable to non-
controlling interests from
the dilutive exchange of
common units in CWGS,
LLC (a) . . . . . . . . . . . . . . . .
Income tax on reallocation of
net income attributable to
non-controlling interests
from the dilutive exchange
of common units in CWGS,
LLC (a) . . . . . . . . . . . . . . . .
Adjusted pro forma
December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31,
2018
2018
2018
2018
2017
2017
2017
2017
Three Months Ended
—
16
59
149
—
269
119
—
—
(5)
(16)
(55)
—
(96)
(42)
—
—
—
—
—
24,479
—
—
41,608
—
—
—
—
(11,349)
—
—
(18,011)
net income . . . . . . . . . . . . $
(9,674) $
18,295 $
32,275 $
11,815 $
21,640 $
22,372 $
20,195 $ 30,994
Denominator:
Weighted-average Class A
common shares
outstanding - basic . . . . . . . . .
Adjustments related to diluted
calculation:
Dilutive exchange of common
units in CWGS, LLC for
shares of Class A
common stock (a) . . . . . . . .
Dilutive options to purchase
Class A common stock (a) . .
Dilutive restricted stock
units (a) . . . . . . . . . . . . . . .
Adjusted weighted average
Class A common shares
outstanding – diluted . . . . .
Adjusted earnings per
37,137
37,018
36,964
36,816
34,837
29,522
22,977
18,946
—
—
—
—
—
—
—
53,772
—
—
64,826
—
315
37
83
189
376
200
219
56
146
128
61
58
37,137
37,055
37,047
37,320
89,185
29,869
23,094
83,976
share - basic . . . . . . . . . . . . . . . $
(0.26) $
0.49 $ 0.87 $
0.32 $
0.24 $
0.75 $ 0.88 $
0.39
Adjusted earnings per
share - diluted . . . . . . . . . . . . . . $
(0.26) $
0.49 $ 0.87 $
0.32 $
0.24 $
0.75 $ 0.87 $
0.37
113
($ in thousands except
per share amounts)
Anti-dilutive amounts (a):
Numerator:
December 31, September 30, June 30, March 31, December 31, September 30, June 30, March 31,
2018
2018
2018
2018
2017
2017
2017
2017
Three Months Ended
Reallocation of net income
attributable to non-
controlling interests from
the anti-dilutive exchange
of common units in
CWGS, LLC (a) . . . . . . . . . . $
Income tax on reallocation of
net income attributable
to non-controlling interests
from the anti-dilutive
exchange of common
units in CWGS, LLC (a) . . . . $
Assumed income tax benefit
(expense) of combining C-
corporations with full
valuation allowances
with the income of
other consolidated entities
after the anti-dilutive
exchange of
common units in
CWGS, LLC (a) . . . . . . . . . . $
Denominator:
Anti-dilutive exchange
of common units in CWGS,
LLC for shares of Class A
common stock (a) . . . . . . . .
Anti-dilutive restricted stock
(13,111) $
38,305 $
63,063 $
26,244 $
— $
68,779 $
87,604 $
—
(2,751) $
(12,669) $(17,654) $ (9,794) $
— $
(24,617) $(31,374) $
—
10,531 $
5,623 $ 3,605 $ 5,525 $
— $
— $
— $
—
units (a) . . . . . . . . . . . . . . .
23
—
—
—
51,675
51,708
51,717
51,830
—
—
58,930
62,586
—
—
—
—
(a) See “Non-GAAP Financial Measures” in Part II, Item 7 of this Form 10-K for a more detailed description of the adjustments set forth
above.
Cash Flow
The following table shows summary cash flows information for the years ended December 31, 2018,
2017 and 2016, respectively:
(In thousands)
Net cash provided by (used in) operating activities . . . . . . . . . . . . . . . . . . . . . . $
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by (used in) financing activities . . . . . . . . . . . . . . . . . . . . . .
Net (decrease) increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . $
2018
136,292 $
(292,689)
70,791
(85,606) $
2017
(16,315) $
(468,455)
594,737
109,967 $
2016
215,775
(115,787)
(77,817)
22,171
December 31, December 31, December 31,
Fiscal Year Ended
Operating activities. Our cash flows from operating activities are primarily collections from contracts
in transit and customers following the sale of new and used vehicles, as well as from the sale of retail parts,
services and other. Contracts in transit represent amounts due from third-party lenders from whom
pre-arranged agreements have been determined, and to whom the retail installment sales contract have been
assigned. Our primary uses of cash from operating activities are repayments of vehicle floor plan payables,
payments to retail product suppliers, personnel-related expenditures, payments related to leased property,
advertising, and various consumer services program costs.
Net cash provided by operating activities was $136.3 million for the year ended December 31, 2018,
an increase of $152.6 million from net cash used in operating activities of $16.3 million in the year ended
December 31, 2017. The increase in net cash provided by (used in) operating activities for the year ended
December 31, 2018 was primarily due to $243.2 million from decreased inventory growth in 2018 due to
timing of inventory purchases, a $102.1 million change in the Tax Receivable Agreement liability adjustment,
a $40.0 million goodwill impairment charge in the Retail segment, $21.5 million from slower growth in
114
accounts receivables and contracts in transit in 2018, and $30.5 million from other increases, partially offset
by a $165.1 million decrease in net income and a $119.6 million decrease in deferred taxes.
Net cash used in operating activities was $16.3 million for the year ended December 31, 2017, a
decrease of $232.1 million from net cash provided by operating activities of $215.8 million in the year ended
December 31, 2016. The decrease in net cash provided by operating activities for the year ended
December 31, 2017 was primarily due to $311.8 million from increased inventory growth in 2017 to meet
expected demand, a $100.8 million change in the Tax Receivable Agreement liability adjustment, a
$27.1 million growth in accounts receivables and contracts in transit, and $4.2 million from other increases,
partially offset by a $127.3 million change in deferred taxes, a $52.3 million increase in the growth of accounts
payable, other accrued liabilities and checks in excess of bank balance, and a $32.2 million increase in net
income.
Net cash provided by operating activities was $215.8 million for the year ended December 31, 2016,
which was comprised primarily of net income of $198.5 million, the addback of non-cash depreciation and
amortization of $24.7 million, and other increases of $23.6 million, partially offset by a decrease in inventory
of $31.0 million.
Investing activities. Our investment in business activities primarily consists of expanding our
operations through organic growth and the acquisition of retail locations. Substantially all of our new retail
locations and capital expenditures have been financed using cash provided by operating activities and
borrowings under our Senior Secured Credit Facilities and Previous Senior Secured Credit Facilities, as
applicable.
Our capital expenditures consist primarily of investing in greenfield retail locations, existing retail
locations, and information technology hardware and software. There are no material commitments for capital
expenditures as of December 31, 2018. The table below summarizes our capital expenditures for the years
ended December 31, 2018, 2017, and 2016, respectively:
December 31, December 31, December 31,
Fiscal Year Ended
(In thousands)
IT hardware and software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Greenfield and acquired retail locations . . . . . . . . . . . . . . . . . . . . .
Existing retail locations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2018
2017
2016
12,781 $
98,397
19,945
2,434
133,557 $
11,285 $
32,645
12,863
2,766
59,559 $
7,154
6,524
19,430
6,758
39,866
Net cash used in investing activities was $292.7 million for year ended December 31, 2018. The
$292.7 million of cash used in investing activities included purchases of real property of $120.8 million, capital
expenditures of $133.6 million, and $99.3 million for the acquisition of Dealership and Retail locations,
partially offset by proceeds from the sale and leaseback of real property and the sale of property and
equipment of $57.0 million and $4.0 million, respectively.
Net cash used in investing activities was $468.5 million for year ended December 31, 2017. The
$468.5 million of cash used in investing activities included $393.0 million for the acquisition of Dealership and
Retail locations, capital expenditures of $59.6 million, purchase of real property of $21.2 million, and the
purchase of intangible assets of $1.5 million, partially offset by proceeds from the sale and leaseback of real
property and property and equipment of $6.0 million and $0.8 million, respectively.
Net cash used in investing activities was $115.8 million for year ended December 31, 2016. The
$115.8 million of cash used in investing activities included $78.6 million for the acquisition of six dealership
locations, five consumer shows, and a wholesale parts dealer, comprised of $0.9 million of accounts
receivable, $36.3 million of inventory, $2.8 million of intangible assets, $40.2 million of goodwill, $0.8 million of
property and equipment and $0.2 million of other assets, less $2.6 million of accrued liabilities and customer
deposits, in addition to $39.9 million of capital expenditures and $17.1 million for the purchase of real
115
property, partially offset by proceeds from the sale and leaseback of real property and property and
equipment of $15.9 million and $3.9 million, respectively.
Financing activities. Our financing activities primarily consist of proceeds from the issuance of debt
and the repayment of principal and debt issuance costs.
Our net cash provided by financing activities was $70.8 million for the year ended December 31,
2018. The $70.8 million of cash provided by financing activities was primarily due to proceeds from long-term
debt of $329.8 million, and net proceeds from the Revolving Credit Facility of $38.7 million, partially offset by
member distributions of $101.8 million, net payments under the Floor Plan Facility of $85.4 million, and net
payment of debt of $82.8 million, dividends paid on Class A common stock of $22.7 million, and other
financing uses of $5.0 million.
Our net cash provided by financing activities was $594.7 million for the year ended December 31,
2017. The $594.7 million of cash provided by financing activities was primarily due to net borrowing under the
Floor Plan Facility of $358.5 million, proceeds from long-term debt of $299.2 million, and proceeds from
issuance of Class A common stock in a primary public offering of $121.4 million, partially offset by member
distributions of $149.6 million and other financing uses of $34.8 million.
Our net cash used in financing activities was $77.8 million for the year ended December 31, 2016.
The $77.8 million of cash used in financing activities was primarily due to payment of debt of $288.5 million,
member distributions of $236.1 million, debt issuance costs of $7.1 million, and other financing uses of
$3.2 million, partially offset by proceeds from long-term debt of $188.1 million, proceeds from issuance of
Class A common stock sold in the IPO net of underwriter’s discounts and commissions of $234.2 million, and
$34.8 million of net borrowings under the Floor Plan Facility. During 2016, we also borrowed and repaid
$12.0 million under the Previous Revolving Credit Facility.
Description of Senior Secured Credit Facilities and Floor Plan Facility
As of December 31, 2018, we had a credit agreement that included a $1.19 billion term loan (the
‘‘Term Loan Facility’’) and $35.0 million of commitments for revolving loans (the ‘‘Revolving Credit Facility’’
and, together with the Term Loan Facility, the ‘‘Senior Secured Credit Facilities’’). We also had our floor plan
financing facility with $1.415 billion in maximum borrowing availability, a $60.0 million revolving line of credit
commitment, and a letter of credit commitment of $15.0 million (the “Floor Plan Facility”). The maximum
amount outstanding on the revolving line of credit commitment of our Floor Plan Facility will decrease by $3.0
million on the last day of each fiscal quarter, commencing with the fiscal quarter ending March 31, 2020. We
may from time to time seek to refinance, retire or exchange our outstanding debt. Such refinancings,
repayments or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements,
contractual restrictions and other factors. The amounts involved may be material. In the past, we have used
interest rate swap derivatives to diversify our debt portfolio between fixed and variable rate instruments. For
additional information regarding our interest rate risk and interest rate hedging instruments, see “Quantitative
and Qualitative Disclosures About Market Risk” in Part II, Item 7A of this Form 10-K.
Senior Secured Credit Facilities
On November 8, 2016, CWGS Group, LLC, a wholly-owned subsidiary of CWGS, LLC (the
“Borrower”) and CWGS, LLC (as parent guarantor) entered into a credit agreement (the “Credit Agreement”)
for the $680.0 million Senior Secured Credit Facilities with Goldman Sachs Bank USA, as administrative
agent, and the other lenders party thereto, and used the proceeds to repay the Previous Senior Secured
Credit Facilities. See Note 8 — Long-Term Debt to our consolidated financial statements more information on
the Senior Secured Credit Facilities and the Previous Senior Secured Credit Facilities. On March 17, 2017,
CWGS Group, LLC entered into a First Amendment to the Senior Secured Credit Facilities to increase the
Term Loan Facility by $95.0 million to $740.0 million. On October 6, 2017, CWGS Group, LLC entered into a
Second Amendment (the “Second Amendment”) to the Credit Agreement. The Second Amendment, among
other things, (i) increased the Borrower’s Term Loan Facility by $205.0 million to an outstanding principal
amount of $939.5 million, (ii) amended the applicable margin to 2.00% from 2.75% per annum, in the case of
base rate loans, and to 3.00% from 3.75% per annum, in the case of London Inter-bank Offered Rate
116
(“LIBOR”) loans, and (iii) increased the quarterly amortization payment to $2.4 million. On March 28, 2018,
CWGS Group, LLC entered into a Third Amendment (the “Third Amendment”) to the Credit Agreement. The
Third Amendment, among other things, (i) reduced the applicable interest margin by 25 basis points to 1.75%
from 2.00% per annum, in the case of base rate loans, and to 2.75% from 3.00% per annum, in the case of
LIBOR loans, effective on April 6, 2018, (ii) increased the Borrower’s term loan facility by $250 million to a
principal amount of $1.19 billion outstanding as of March 28, 2018, and (iii) increased the quarterly
amortization payment to $3.0 million. On September 27, 2018, CWGS Group, LLC entered into a Fourth
Amendment (the “Fourth Amendment”) to the Credit Agreement. The Fourth Amendment, among other
things, increased the maximum total leverage ratio from “3.00 to 1” to “3.75 to 1” for the period from
December 31, 2016 to December 31, 2019 and from “2.75 to 1” to “3.50 to 1” for the period beginning on
March 31, 2020 and on the last day of each fiscal quarter ending thereafter.
Borrowings under the Term Loan Facility bear interest at a rate per annum equal to, at our option,
either: (a) the LIBOR multiplied by the statutory reserve rate (such product, the ‘‘Adjusted LIBOR Rate’’),
subject to a 0.75% floor, plus an applicable margin of 1.75%, in the case of Eurocurrency loans or (b) an
alternate base rate (determined by reference to the greatest of (i) the prime rate published by The Wall Street
Journal (the ‘‘WSJ Prime Rate’’), (ii) the federal funds effective rate plus 0.50% and (iii) the one-month
Adjusted LIBOR Rate plus 1.00%), subject to a 1.75% floor, plus an applicable margin of 1.75%, in the case
of alternate base rate loans.
Borrowings under the Revolving Credit Facility bear interest at a rate per annum equal to, at our
option, either: (a) the Adjusted LIBOR Rate plus an applicable margin based on the total leverage ratio, as set
forth in the table below, in the case of Eurocurrency borrowings or (b) an alternate base rate (determined by
reference to the greatest of (i) the WSJ Prime Rate, (ii) the federal funds effective rate plus 0.50% and (iii) the
one-month Adjusted LIBOR Rate plus 1.00%), plus an applicable margin based on the total leverage ratio, as
set forth in the table below, in the case of alternate base rate borrowings.
Pricing Level
1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ≤ 1.75 : 1.00
2 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . > 1.75 : 1.00
Total Leverage Ratio Eurocurrency Alternate Base Rate
2.25%
2.50%
3.25%
3.50%
In addition to paying interest on outstanding principal under the Senior Secured Credit Facilities, we
are required to pay a commitment fee to the lenders under the Revolving Credit Facility in respect of the
unutilized commitments thereunder at a rate of 0.50% per annum. We also pay customary letter of credit and
agency fees.
Quarterly payments of $3.0 million are due under the Term Loan Facility on the last day of each fiscal
quarter. The remaining unpaid principal balance of the Term Loan Facility along with all accrued and unpaid
interest is due and payable on November 8, 2023. As of December 31, 2018, we had $1.2 billion of term
loans outstanding, net of $5.4 million of unamortized original issue discount and $13.4 million of finance
costs. The Term Loan Facility also provides for an excess cash flow payment following the end of each fiscal
year, commencing with the fiscal year ending December 31, 2018, such that the Borrower is required to
prepay the term loan borrowings in an aggregate amount equal to 50% of excess cash flow for such fiscal
year if the total leverage ratio is greater than 2.00 to 1.00. The required percentage of excess cash flow
prepayment is reduced to 25% if the total leverage ratio is 1.50 to 1.00 or greater, but less than 2.00 to 1.00,
and 0% if the total leverage ratio is less than 1.50 to 1.00. As of December 31, 2018, CWGS Group, LLC had
no excess cash flow, as defined.
The principal amount outstanding of loans under the Revolving Credit Facility becomes due and
payable on November 8, 2021. As of December 31, 2018, we had $31.3 million available for borrowing under
our Revolving Credit Facility, net of outstanding letters of credit in the aggregate amount of $3.7 million, and
117
no outstanding borrowings thereunder. The following table details the outstanding amounts and available
borrowings under our Senior Secured Credit Facilities as of December 31, 2018 (in thousands):
Senior Secured Credit Facility
Term Loan Facility
Principal amount of borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: cumulative principal payments . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: unamortized original issue discount . . . . . . . . . . . . . . . . . . . . . . . .
Less: unamortized finance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt, net of current portion . . . . . . . . . . . . . . . . . . . . . .
Year Ended
December 31, December 31,
2018
2017
$ 1,195,000 $ 945,000
(7,916)
(6,029)
(14,153)
916,902
(9,465)
$ 1,144,354 $ 907,437
(19,907)
(5,358)
(13,390)
1,156,345
(11,991)
Credit Facility
Total commitment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: outstanding letters of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
35,000 $
(3,689)
35,000
(3,237)
Additional borrowing capacity . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
31,311 $
31,763
The Senior Secured Credit Facilities are collateralized by substantially all of the assets and equity of
the Borrower and the subsidiary guarantors, which excludes FreedomRoads Intermediate Holdco, LLC and its
subsidiaries, and contain financial covenants and certain business covenants, including restrictions on
dividend payments. The Senior Secured Credit Facilities restrict the ability of the Borrower and its
subsidiaries to pay distributions or make other restricted payments. The Borrower is generally permitted to
pay distributions (1) in an amount not to exceed a specified available amount (as defined in the Credit
Agreement), and calculated as the sum of, among other things, $40.0 million, plus net proceeds received by
the Borrower in connection with the issuance of, or contribution of cash in respect of, certain existing equity
interests, plus, if the total leverage ratio is not greater than 2.50 to 1, cumulative excess cash flow not
otherwise applied, minus distributions, prepayments of debt and investments made in reliance of the available
amount) as long as (A) after giving pro forma effect to the contemplated distribution, the Borrower would be in
compliance with the maximum total leverage ratio covenant (as described below) and (B) no default or event
of default has occurred or would result from the contemplated distribution; and (2) in an amount up to $30.0
million during any calendar year, with unused amounts in any calendar year carried over to the succeeding
calendar year, to provide funds that are used by CWGS, LLC to pay regular quarterly distributions to its
common unit holders, including us. In addition, the Credit Agreement requires the Borrower and its
subsidiaries to comply on a quarterly basis with a maximum total leverage ratio, which covenant is only for the
benefit of the Revolving Credit Facility, during certain periods in which the aggregate amount of borrowings
under the Revolving Credit Facility (including swingline loans), letters of credit and unreimbursed letter of
credit disbursements outstanding at such time (minus the lesser of (a) $5.0 million and (b) letters of credit
outstanding) is greater than $10.0 million. Pursuant to the Fourth Amendment, the maximum total leverage
ratio is 3.75 to 1 stepping down to 2.50 to 1 on March 31, 2020. As of December 31, 2018, the Borrower,
CWGS, LLC and the subsidiary guarantors were in compliance with our Senior Secured Credit Facilities. To
the extent that we are unable to comply with the maximum total leverage ratio in the future, we would be
unable to borrow under the Revolving Credit Facility and may need to seek alternative sources of financing in
order to operate and finance our business as we deem appropriate. There is no guarantee that we would be
able to incur additional indebtedness on acceptable terms or at all.
Floor Plan Facility
On December 12, 2017, FreedomRoads, LLC (the “Floor Plan Borrower”), an indirect subsidiary of
the Company, Bank of America, N.A., as administrative agent and letter of credit issuer, and the other lenders
party thereto, entered into a seventh amended and restated credit agreement (the “Floor Plan Facility
118
Amendment”), which amended the previous credit agreement governing our floor plan facility (as amended,
the “Floor Plan Facility”) entered into with Bank of America, N.A., as administrative agent, and other lenders
party thereto, as amended from time to time. Pursuant to the Floor Plan Facility Amendment, the Floor Plan
Facility allows the Floor Plan Borrower to borrow (a) up to $1.415 billion under a floor plan facility, (b) up to
$15.0 million under a letter of credit facility and (c) up to a maximum amount outstanding of $35.0 million
under the revolving line of credit. In addition, the maturity of the Floor Plan Facility was extended to
December 12, 2020. On December 4, 2018, the Floor Plan Borrower entered into a First Amendment to the
Floor Plan Facility Amendment which increased the maximum amount outstanding under the revolving line of
credit to $60.0 million from $35.0 million. The maximum amount outstanding will decrease by $3.0 million on
the last day of each fiscal quarter, commending with the quarter ending March 31, 2020.
Borrowings under our Floor Plan Facility for Revolving Credit Loans bear interest at a rate per annum
equal to, at our option, either: (a) a floating rate tied to the LIBOR (a “Floating LIBOR Rate”) plus 2.40%, in
the case of Floating LIBOR Rate loans, or (b) a base rate determined by reference to the greatest of: (i) the
federal funds rate plus 0.50%, (ii) the prime rate published by Bank of America, N.A. and (iii) the Floating
LIBOR Rate plus 1.75%, plus 0.90%, in the case of base rate loans. As of December 31, 2018, $886.0 million
in floor plan notes payable, $38.7 million under the revolving line of credit, and $10.4 million of letters of credit
were outstanding under the Floor Plan Facility. The following table details the outstanding amounts and
available borrowings under our Floor Plan Facility as of December 31, 2018 (in thousands):
December 31, December 31,
2018
2017
Floor Plan Facility
Notes payable - floor plan:
Total commitment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,415,000 $ 1,415,000
(974,043)
Less: borrowings, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(106,055)
Less: flooring line aggregate interest reduction account . . . . . . . . . . . . . . . .
334,902
Additional borrowing capacity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(31,311)
Less: accounts payable for sold inventory . . . . . . . . . . . . . . . . . . . . . . . . . . .
(77,144)
Less: purchase commitments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
226,447
Unencumbered borrowing capacity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 374,805 $
(885,980)
(97,757)
431,263
(33,928)
(22,530)
Revolving line of credit: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Less borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional borrowing capacity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
60,000 $
(38,739)
21,261 $
35,000
—
35,000
Letters of credit:
Total commitment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Less: outstanding letters of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15,000 $
(10,380)
Additional letters of credit capacity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
4,620 $
15,000
(9,369)
5,631
Floor plan notes payable under our Floor Plan Facility bear interest at a rate per annum equal to, at
our option, either: (a) a Floating LIBOR Rate plus an applicable margin as set forth in the table below, in the
case of Floating LIBOR Rate loans or (b) a base rate determined by reference to the greatest of: (i) the
federal funds rate plus 0.50%, (ii) the prime rate published by Bank of America, N.A. (the ‘‘Boa Prime Rate’’),
in the case of Floating LIBOR Rate borrowings and (iii) the Floating LIBOR Rate plus 1.75%, plus an
applicable margin as set forth in the table below, in the case of base rate loans.
Pricing Level
I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
II . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . > 1.220 : 1.000 but ≤ 1.250 : 1.000
III . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . > 1.200 : 1.000 but ≤ 1.220 : 1.000
IV . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Current Ratio
> 1.250 : 1.000
≤ 1.200 : 1.000
119
Floating LIBOR
Rate Loans
2.05%
2.15%
2.35%
2.50%
Base Rate Loans
0.55%
0.65%
0.85%
1.00%
Borrowings under our Floor Plan Facility for letters of credit bear interest at a rate per annum equal
to, at our option, either: (a) the Floating LIBOR Rate, plus 1.50%, in the case of Floating LIBOR Rate loans or
(b) a base rate determined by reference to the greatest of: (i) the federal funds rate plus 0.50%, (ii) the Boa
Prime Rate and (iii) the Floating LIBOR Rate plus 1.75%, plus 1.50%, in the case of base rate loans.
The Floor Plan Borrower and its subsidiary guarantors are required to pay commitment fees equal to:
(i) 0.200% per annum times the actual daily amount by which the letter of credit facility exceeds the sum of
the letter of credit obligations, and (ii) 0.200% per annum times the actual daily amount by which the Floor
Plan Facility exceeds the sum of the outstanding amount of all floor plan loans. Letter of credit fees for each
of letter of credit are equal to the higher of: (a) 2.25% times the daily amount available to be drawn under
such letter of credit; and (b) $2,000 per annum.
In addition to other customary covenants, the credit agreement governing our Floor Plan Facility
requires the Floor Plan Borrower and the subsidiary guarantors to comply on a monthly basis with a minimum
consolidated current ratio of 1.180 to 1.000 and a minimum fixed charge coverage ratio of 1.250 to 1.000. As
of December 31, 2018, the Floor Plan Borrower and the subsidiary guarantors were in compliance with each
of these covenants.
Borrowings under the Floor Plan Facility are guaranteed by FreedomRoads Intermediate Holdco, LLC
(the direct parent of the Floor Plan Borrower) and certain subsidiary guarantors (collectively, the
‘‘Guarantors’’). These floor plan arrangements grant the administrative agent a first priority security interest in
all property of the floor plan Borrower and the Guarantors, the financed RVs and the related sales proceeds.”
Real Estate Facility
On November 2, 2018, Camping World Property, Inc. (the ‘‘Real Estate Borrower’’), an indirect
wholly-owned subsidiary of CWGS, LLC, and CIBC Bank USA (“Lender”), entered into a loan and security
agreement for a real estate credit facility with an aggregate maximum principal amount of $21.525 million
(“Real Estate Facility”). Borrowings under the Real Estate Facility are guaranteed by CWGS Group, LLC, a
wholly-owned subsidiary of CWGS, LLC (“Real Estate Facility Guarantor”). The Real Estate Facility may be
used to finance the acquisition of real estate assets. In the fourth quarter, the Real Estate Borrower borrowed
$9.9 million to acquire a distribution facility and an office, both of which were leased prior to the acquisition
thereof. The Real Estate Facility will be secured by first priority security interest on the real estate assets
acquired with the proceeds of the Real Estate Facility (“Real Estate Facility Properties”). The Real Estate
Facility matures on October 31, 2023.
The borrowings under the Real Estate Facility bear interest at a rate per annum equal to, at our
option, either: (a) a floating rate tied to the London Interbank Eurodollar market (the “Floating LIBO Rate “)
plus 2.75%, in the case of Floating LIBO Rate loans or (b) a base rate determined by reference to the greater
of: (i) the federal funds rate plus 0.50%, and (ii) the prime rate published by Lender, plus 0.75%, in the case
of base rate loans. The Real Estate Borrower was required to pay a commitment fee equal to the product of:
(i) 0.50%, and (ii) the aggregate principal amount of the Real Estate Facility.
The Real Estate Facility includes cross default provisions including a) a default under the terms
applicable to any debt of any loan party in an aggregate amount exceeding $100,000, and such default shall
i) consist of the failure to pay such Debt when due, whether by acceleration or otherwise, or ii) accelerate the
maturity of such Debt or permit the holder or holders thereof to cause such Debt to become due and payable,
or b) the occurrence of any event of default under the Senior Secured Credit Agreement, in each case after
the expiration of any applicable grace or cure period.
In addition to other customary covenants, the loan and security agreement governing our Real Estate
Facility requires the Real Estate Borrower and the Real Estate Guarantor to comply on a quarterly basis with
a debt service ratio of not less than 1.25 to 1.00. As of December 31, 2018, the Real Estate Borrower and the
Real Estate Guarantor were in compliance with these covenants.
120
Sale/Leaseback Arrangements
We have in the past and may in the future enter into sale-leaseback transactions to finance certain
property acquisitions and capital expenditures, pursuant to which we sell property and/or leasehold
improvements to third parties and agree to lease those assets back for a certain period of time. Such sales
generate proceeds which vary from period to period.
Deferred Revenue and Gains
Deferred revenue and gains consist of our sales for products not yet recognized as revenue at the
end of a given period and deferred gains on sale-leaseback and derecognition of right to use asset
transactions. Our deferred revenue and deferred gains as of December 31, 2018 were $144.7 million and
$10.5 million, respectively. Deferred revenue is expected to be recognized as revenue and deferred gains are
expected to be recognized ratably over the lease terms as an offset to rent expense as set forth in the
following table (in thousands):
2019
2020
2021
2022
2023
Thereafter
Total
Deferred revenue . . . . . . . $ 86,876 $ 27,608 $ 13,376 $ 6,759 $ 3,405 $ 6,637 $ 144,661
Deferred gains . . . . . . . . . .
10,550
Total . . . . . . . . . . . . . . . . . . . $ 88,054 $ 28,786 $ 14,554 $ 7,937 $ 4,583 $ 11,297 $ 155,211
1,178
1,178
4,660
1,178
1,178
1,178
Contractual Obligations
The following table sets forth our contractual obligations and commercial commitments as of
December 31, 2018 (in thousands):
2023
2020
2021
2022
— $ 1,184,837
Long-term debt, including current maturities . . . . . . . $
293,861
—
Interest on long-term debt (1) . . . . . . . . . . . . . . . . .
885,980
—
Floor plan notes payable, net (2) . . . . . . . . . . . . . . .
38,739
—
Revolving line of credit . . . . . . . . . . . . . . . . . . . . . .
—
3,633
Interest on revolving line of credit . . . . . . . . . . . . . . .
1,376,967
830,179
Operating lease obligations . . . . . . . . . . . . . . . . . . .
23
—
Capital lease obligations . . . . . . . . . . . . . . . . . . . . .
10,319
7,889
Right to use liabilities (3) . . . . . . . . . . . . . . . . . . . . .
22,530
—
Purchase obligations (4) . . . . . . . . . . . . . . . . . . . . .
134,209
94,489
Tax Receivable Agreement liability (5) . . . . . . . . . . .
17,843
—
Service agreements (6) . . . . . . . . . . . . . . . . . . . . . .
45,000
1,500
Marketing sponsorships (7) . . . . . . . . . . . . . . . . . . .
Cancellation reserve liability(8) . . . . . . . . . . . . . . . .
38,553
558
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,147,904 $ 261,281 $ 210,108 $ 202,034 $ 1,296,552 $ 934,615 $ 4,052,494
2019
12,977 $ 12,917 $ 12,483 $ 12,483 $ 1,133,977 $
61,459
885,980
—
1,865
118,379
23
486
22,530
9,446
4,315
11,000
19,444
60,534
—
—
—
108,988
—
486
—
7,478
4,801
10,350
4,988
59,857
—
—
—
104,641
—
486
—
7,646
4,170
10,700
2,051
61,403
—
38,739
1,768
113,256
—
486
—
7,321
4,557
10,000
10,834
50,608
—
—
—
101,524
—
486
—
7,829
—
1,450
678
Thereafter
Total
(1) We estimated interest payments through the maturity of our Senior Secured Credit Facilities by applying the interest rate in effect as of December 31,
2018. See Note 8 — Long-Term Debt to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional
information.
(2) Floor plan notes payable, net are revolving financing arrangements and the Floor Plan Facility matures on December 12, 2020. Payments are
generally made as required pursuant to the Floor Plan Facility discussed above under “— Description of Senior Secured Credit Facilities and Floor
Plan Facility — Floor Plan Facility.”
(3) Amounts represent the future minimum lease payments under the right to use leases. See Note 10 — Right to Use Liability to our audited consolidated
financial statements included in Part II, Item 8 of this Form 10-K for additional information.
(4) Amount primarily represents purchase commitments relating to the procurement of RV inventories that have been approved by the Floor Plan Facility.
See Note 4 — Inventories, net and Notes Payable — Floorplan to our audited consolidated financial statements included in Part II, Item 8 of this Form
10-K for additional information.
(5) Amounts represent the estimated payments under the Tax Receivable Agreement. See Note 11 — Income Taxes to our audited consolidated financial
statements included in Part II, Item 8 of this Form 10-K for additional information.
(6) Service agreements are multi-year agreements for services at agreed upon amounts for each year. See Note 13 — Commitments and Contingencies
to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information.
121
(7) Marketing sponsorship agreements are multi-year sponsorship agreements at agreed upon amounts each year per the agreements. See Note 13 —
Commitments and Contingencies to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional
information.
(8) Represents the estimated payments under certain multi-year finance and insurance contracts that are cancellable over the term of the contract.
Off-Balance Sheet Arrangements
As of December 31, 2018, we did not have any off-balance sheet arrangements, except for operating
leases entered into in the normal course of business.
Recent Accounting Pronouncements
See discussion of recently adopted and recently issued accounting pronouncements in Note 1 —
Summary of Significant Accounting Policies to our consolidated financial statements in Part II, Item 8 of this
Form 10-K.
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in conformity with GAAP. The preparation of these
financial statements requires us to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements,
and the reported amounts of revenue and expenses during the reporting period. Actual results could differ
from those estimates. Critical accounting policies are those that management believes are both most
important to the portrayal of our financial condition and operating results, and require management’s most
difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain. We base our estimates on historical experience, outside advice from
parties believed to be experts in such matters, and on various other assumptions that are believed to be
reasonable under the circumstances, the results of which form the basis for making judgments about the
carrying value of assets and liabilities that are not readily apparent from other sources. Judgments and
uncertainties affecting the application of those policies may result in materially different amounts being
reported under different conditions or using different assumptions. Our significant accounting policies can be
found in Note 1 — Summary of Significant Accounting Policies to our consolidated financial statements
included in Part II, Item 8 of this Form 10-K. We consider the following policies to be the most critical in
understanding the judgments that are involved in preparing our consolidated financial statements.
Revenue Recognition
Revenues are recognized by the Company when control of the promised goods or services is
transferred to its customers in an amount that reflects the consideration the Company expects to be entitled
to in exchange for those goods or services. Sales and other taxes collected from the customer concurrent
with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the
context of the contract are recognized as expense. The Company’s contracts with customers may include
multiple performance obligations. For such arrangements, the Company allocates revenue to each
performance obligation based on its relative stand-alone selling price. The Company generally determines
stand-alone selling prices based on the prices charged to customers or using the adjusted market
assessment approach. The Company presents disaggregated revenue on its consolidated statements of
operations.
Consumer Services and Plans revenue consists of revenue from club memberships, publications,
consumer shows, and marketing and royalty fees from various consumer services and plans. Certain
Consumer Services and Plans revenue is generated from annual, multiyear and lifetime memberships. The
revenue and expenses associated with these memberships are deferred and amortized over the membership
period. Unearned revenue and profit are subject to revisions as the membership progresses to completion.
Revisions to membership period estimates would change the amount of income and expense amortized in
future accounting periods. For lifetime memberships, an 18-year period is used, which is the actuarially
determined estimated fulfillment period. Roadside Assistance (“RA”) revenues are deferred and recognized
over the contractual life of the membership. RA claim expenses are recognized when incurred. Royalty
122
revenue is earned under the terms of an arrangement with a third-party credit card provider based on a
percentage of the Company’s co-branded credit card portfolio retail spending with such third-party credit card
provider and for acquiring new cardholders. Marketing fees for finance, insurance, extended service and other
similar products are recognized as variable consideration, net of estimated cancellations, if applicable, when
a product is sold or financing has been arranged. These marketing fees are recorded net as we are acting as
an agent in the transaction. The related estimate for cancellations on the marketing fees for multi-year finance
and insurance products utilize actuarial analysis to estimate the exposure. Promotional expenses consist
primarily of direct mail advertising expenses and renewal expenses and are expensed at the time related
materials are mailed. Newsstand sales of publications and related expenses are recorded as variable
consideration at the time of delivery, net of estimated returns. Subscription sales of publications are reflected
in income over the lives of the subscriptions. The related selling expenses are expensed as incurred.
Advertising revenues and related expenses are recorded at the time of delivery. Revenue and related
expenses for consumer shows are recognized when the show occurs.
Dealership revenue consists of sales of new and used RVs, sales of RV parts and services, and
commissions on the related finance and insurance contracts. Revenue from the sale of recreational vehicles
is recognized upon completion of the sale to the customer. Conditions to completing a sale include having an
agreement with the customer, including pricing, whereby the sales price must be reasonably expected to be
collected and having control transferred to the customer. Revenue from Dealership parts, services and other
products sales is recognized over time as work is completed and when parts are delivered to our customers.
For service and parts revenues recorded over time, the Company utilizes a method that considers total costs
incurred to date and the applicable margin in relation to total expected efforts to complete our performance
obligation in order to determine the appropriate amount of revenue to recognize over time. Finance and
insurance revenue is recorded net, since the Company is acting as an agent in the transaction, and is
recognized when a finance and insurance product contract payment has been received or financing has been
arranged. The proceeds the Company receives for arranging financing contracts, and selling insurance and
service contracts, are subject to chargebacks if the customer terminates the respective contract earlier than a
stated period. These proceeds are recorded as variable consideration, net of estimated chargebacks.
Retail revenue consists of sales of products, parts and services and other products, including RV
accessories and supplies, and camping, hunting, fishing, skiing, snowboarding, bicycling, skateboarding,
marine and watersport equipment and supplies. Revenue from products, parts, and services sales is
recognized over time as work is completed, and when parts are delivered to our customers. For service and
parts revenues recorded over time, the Company utilizes a method that considers total costs incurred to date
and the applicable margin in relation to total expected efforts to complete our performance obligation in order
to determine the appropriate amount of revenue to recognize over time. E-commerce sales are recognized
when the product is shipped, net of anticipated merchandise returns which reduce revenue and cost of sales
in the period that the related sales are recorded.
Contracts in Transit
Contracts in transit consist of amounts due from non-affiliated financing institutions on retail finance
contracts from vehicle sales for the portion of the vehicle sales price financed by our customers. These retail
installment sales contracts are typically funded within ten days of the initial approval of the retail installment
sales contract by the third-party lender. Contracts in transit are included in current assets in our consolidated
financial statements and totaled $53.2 million and $46.2 million as of December 31, 2018, and December 31,
2017, respectively.
Inventories, net
Dealership inventories consist primarily of new and used vehicles held for sale valued using the
specific-identification method and valued at the lower of cost or net realizable value. Cost includes purchase
costs, reconditioning costs, dealer-installed accessories, and freight. For vehicles accepted in trades, the cost
is the fair value of such used vehicles at the time of the trade-in. Dealership parts and accessories are valued
at the lower of cost or net realizable value. Retail parts, accessories and other inventories primarily consist of
retail travel and leisure specialty merchandise and are stated at lower of cost or net realizable value.
123
In assessing lower of cost or net realizable value for inventory, we consider (i) the aging of the
inventory item, (ii) historical sales experience of the inventory item, and (iii) current market conditions and
trends for the inventory item. We also review and consider the following metrics related to sales of inventory
items (both on a recent and longer-term historical basis): (i) days of supply in our inventory, and (ii) average
selling price if sold at less than original cost. We then determine the appropriate level of reserve required to
reduce our inventory to the lower of cost or market and record the resulting adjustment in the period in which
we determine a loss has occurred. If future demand or market conditions for our products are less favorable
than forecasted or if unforeseen circumstances negatively impact the utility of inventory, we may be required
to record additional write-downs, which would negatively affect the results of operations in the period when
the write-downs are recorded.
Goodwill and Other Intangible Assets
Goodwill is reviewed at least annually for impairment, and more often when impairment indicators are
present. We have the option to first assess qualitative factors to determine whether it is more likely than not
that the fair value of a reporting unit is less than its net book value. The qualitative analysis used contains
inherent uncertainties, including significant estimates and assumptions related to growth rates, projected
earnings and cost of capital. We are subject to financial risk to the extent that our assets and goodwill
become impaired due to deterioration of the underlying businesses. The risk of an asset impairment loss may
increase to the extent the underlying businesses’ earnings or projected earnings decline. During the fourth
quarter of 2018, we performed our annual impairment assessment of the carrying value of our goodwill which
resulted in the determination that the carrying value of the Retail reporting unit, which is comprised of the
entire Retail segment, exceeded its estimated fair value by an amount that exceeded the reporting unit’s
goodwill balance. The excess of the carrying value over the estimated fair value of this reporting unit was
primarily due to a decline in segment income leading to lower expected future cash flows for this reporting
unit. The Company recorded an impairment charge of $40.0 million in the fourth quarter of 2018 related to this
reporting unit. The Retail reporting unit goodwill was reduced to zero. See Note 6 — Goodwill and Intangible
Assets to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K.
Finite-lived intangibles are recorded at cost, net of accumulated amortization and, if applicable, impairment
charges. As of December 31, 2018, the approximate weighted average useful lives of our Consumer Services
and Plans finite-lived intangible assets are as follows: membership and customer lists – 5.3 years. The
approximate weighted average useful lives of our Retail finite-lived intangible assets are as follows: customer
lists and domain names – 4.6 years, trademarks and trade names – 15.0 years, and websites – 8.4 years.
The weighted-average useful life of all our finite-lived intangible assets is approximately 12.3 years.
Long-Lived Assets
Long-lived assets included in property and equipment, including capitalized software costs to be held
and used, are reviewed for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Impairment is recognized to the extent the sum of the
discounted estimated future cash flows from the use of the asset is less than the carrying value. For our major
software systems, such as our accounting and membership systems, our capitalized costs may include some
internal or external costs to configure, install and test the software during the application development stage.
We do not capitalize preliminary project costs, nor do we capitalize training, data conversion costs,
maintenance or post-development stage costs.
Self-Insurance Program
Self-insurance reserves represent amounts established as a result of insurance programs under
which we self-insure portions of the business risks. We carry substantial premium-paid, traditional risk
transfer insurance for various business risks. We self-insure and establish reserves for the retention on
workers’ compensation insurance, general liability, automobile liability, professional errors and omission
liability, and employee health claims. The self-insured claims liability was approximately $15.7 million and
$16.1 million as of December 31, 2018 and 2017 respectively. The determination of such claims and
expenses and the appropriateness of the related liability is reviewed on a periodic basis. The self-insurance
accruals are calculated by third-party actuaries and are based on claims filed and include estimates for claims
incurred but not yet reported. Projections of losses, including incurred, but not reported losses, are inherently
124
uncertain because of the random nature of insurance claims and could be substantially affected if
occurrences and claims differ significantly from these assumptions and historical trends. In addition, we have
obtained letters of credit as required by insurance carriers. As of December 31, 2018, 2017, and 2016, these
letters of credit were approximately $10.8 million, $12.2 million and $10.8 million, respectively. This includes
$10.4 million, $8.9 million and $7.6 million for the years ended December 31, 2018, 2017 and 2016,
respectively, issued under the Floor Plan Facility (see Note 4 — Inventories, net and Notes Payable — Floor
Plan, net to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K), and
the balance issued under our Senior Secured Credit Facilities and Previous Senior Secured Credit Facilities,
as applicable (see Note 8 — Long-Term Debt to our audited consolidated financial statements included in
Part II, Item 8 of this Form 10-K).
Income Taxes
We apply the provisions of ASC Topic No. 740, “Income Taxes” (“ASC 740”). Under ASC 740,
deferred tax assets and liabilities are determined based on differences between the financial reporting and tax
bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect
when the differences are expected to reverse. We record a valuation allowance to reduce our deferred tax
assets to the amount that is more likely than not to be realized. In evaluating our ability to recover our
deferred tax assets, we consider all available positive and negative evidence, including our operating results,
ongoing tax planning and forecasts of future taxable income on a jurisdiction-by-jurisdiction basis. In
accordance with ASC 740, we recognize, in our consolidated financial statements, the impact of our tax
positions that are more likely than not to be sustained upon examination based on the technical merits of the
positions. The Company recognizes interest and penalties for uncertain tax positions in income tax expense.
We are subject to federal and state income taxes. Tax laws, regulations, and administrative practices
in various jurisdictions may be subject to significant change, with or without notice, due to economic, political,
and other conditions, and significant judgment is required in evaluating and estimating our provision and
accruals for these taxes. In addition, a number of jurisdictions in which we are subject to tax are actively
pursuing changes to their tax laws applicable to corporate taxpayers, such as the recently enacted 2017 Tax
Act. The 2017 Tax Act was signed into law on December 22, 2017. The 2017 Tax Act significantly revised the
U.S. corporate income tax by, among other things, lowering the statutory corporate tax rate from 35% to 21%
and eliminating certain deductions. The Company has completed its accounting under ASC Topic 740,
Income Taxes, as it pertains to estimating the effects of the 2017 Tax Act. Pursuant to the SEC Staff
Accounting Bulletin No. 118, the Company's measurement period for implementing the accounting changes
required by the 2017 Tax Act closed on December 22, 2018. For the year ended December 31, 2018, there
was no incremental impact on estimated values of the Tax Receivable Agreement liability and the Company’s
deferred tax assets as a result of the 2017 Tax Act.
We are subject to U.S. federal, state and local income taxes with respect to our allocable share of
any taxable income of CWGS, LLC and are taxed at the prevailing corporate tax rates. CWGS, LLC is
currently treated as a partnership for U.S. federal and most applicable state and local income tax purposes
and, as such is generally not subject to any U.S. federal entity-level income taxes with the exception of
certain subsidiaries, which are Subchapter C corporations. Taxable income or loss of a partnership is passed
through to and included in the taxable income of its owners for U.S. federal income tax purposes. However,
CWGS, LLC may be liable for various other state and local taxes. Pursuant to the CWGS LLC Agreement,
CWGS, LLC will generally make pro rata tax distributions to holders of common units in an amount sufficient
to fund all or part of their tax obligations with respect to the taxable income of CWGS, LLC that is allocated to
them.
Tax Receivable Agreement Liability
As described in Note 11 — Income Taxes to the consolidated financial statements included in Part II,
Item 8 of this Form 10-K, we are a party to the Tax Receivable Agreement under which we are contractually
committed to pay the Continuing Equity Owners 85% of the amount of any tax benefits that we actually
realize, or in some cases are deemed to realize, as a result of certain transactions (the “TRA Payments”).
Amounts payable under the Tax Receivable Agreement are contingent upon, among other things, (i)
generation of future taxable income over the term of the Tax Receivable Agreement and (ii) future changes in
125
tax laws. If we do not generate sufficient taxable income in the aggregate over the term of the Tax Receivable
Agreement to utilize the tax benefits, then we would not be required to make the related TRA Payments.
Therefore, we would only recognize a liability for TRA Payments if we determine if it is probable that we will
generate sufficient future taxable income over the term of the Tax Receivable Agreement to utilize the related
tax benefits. Estimating future taxable income is inherently uncertain and requires judgment. In projecting
future taxable income, we consider our historical results and incorporate certain assumptions, including
projected retail location openings, revenue growth, and operating margins, among others. As of December
31, 2018, our Tax Receivable Agreement liability was recorded at $134.2 million after reducing the liability by
$100.8 million in the year ended December 31, 2017 to reflect our future tax benefit primarily as a result of the
reduction in the federal tax rate due to the 2017 Tax Act. During the year ended December 31, 2018, the Tax
Receivable Agreement liability was further adjusted to reflect new transactions, net of cash payments made.
We concluded it is probable that we would have sufficient future taxable income to utilize the related tax
benefits of the liability recorded. If we determine in the future that we will not be able to fully utilize all or part
of the related tax benefits, we would derecognize the portion of the liability related the benefits not expected
to be utilized.
Additionally, we estimate the amount of TRA Payments expected to be paid within the next 12
months and classify this amount as current on our Consolidated Balance Sheets. This determination is based
on our estimate of taxable income for the next fiscal year. To the extent our estimate differs from actual
results, we may be required reclassify portions of our liabilities under the Tax Receivable Agreement between
current and non-current.
Vendor Allowances
As a component of our consolidated procurement program, we frequently enter into contracts with
vendors that provide for payments of rebates or other allowances. These vendor payments are reflected in
the carrying value of the inventory when earned or as progress is made toward earning the rebate or
allowance and as a component of cost of sales as the inventory is sold. Certain of these vendor contracts
provide for rebates and other allowances that are contingent upon our meeting specified performance
measures such as a cumulative level of purchases over a specified period of time. Such contingent rebates
and other allowances are given accounting recognition at the point at which achievement of the specified
performance measures are deemed to be probable and reasonably estimable.
ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES OF MARKET RISK
We are exposed to market risk from changes in inflation and interest rates. All of these market risks
arise in the normal course of business, as we do not engage in speculative trading activities. The following
analysis provides quantitative information regarding these risks.
Impact of Inflation
We believe that inflation over the last three fiscal years has not had a significant impact on our
operations; however, we cannot assure you there will be no such effect in the future. Our leases require us to
pay taxes, maintenance, repairs, insurance and utilities, all of which are generally subject to inflationary
increases. Additionally, the cost of remodeling acquired retail locations and constructing new retail locations is
subject to inflationary increase in the costs of labor and material, which results in higher rent expense on new
retail locations. Finally, we finance substantially all of our inventory through various revolving floor plan
arrangements with interest rates that vary based on various benchmarks. Such rates have historically
increased during periods of increasing inflation.
Interest Rate Risk
Our operating results are subject to risk from interest rate fluctuations on our Senior Secured Credit
Facilities and our Floor Plan Facility, which carries variable interest rates. Interest rate risk is the exposure to
loss resulting from changes in the level of interest rates and the spread between different interest rates. Our
Senior Secured Credit Facilities includes the Term Loan Facility and the Revolving Credit Facility with
advances tied to a borrowing base and which bear interest at variable rates. Additionally, under our Floor
126
Plan Facilities we have the ability to draw on revolving floor plan arrangements, which bear interest at
variable rates. Because our Senior Secured Credit Facilities and Floor Plan Facility bear interest at variable
rates, we are exposed to market risks relating to changes in interest rates. Interest rate risk is highly sensitive
due to many factors, including U.S. monetary and tax policies, U.S. and international economic factors and
other factors beyond our control. As of December 31, 2018, we had no outstanding borrowings under our
Revolving Credit Facility aside from letters of credit in the aggregate amount of $3.7 million outstanding under
the Revolving Credit Facility, $1.2 billion of variable rate debt outstanding under our Term Loan Facility, net of
$5.4 million of unamortized original issue discount and $13.4 million of finance costs, and $886.0 million in
outstanding borrowings under our Floor Plan Facility, and $38.7 million under the Floor Plan Facility revolving
line of credit. Based on December 31, 2018 debt levels, an increase or decrease of 1% in the effective
interest rate would cause an increase or decrease in interest expense under our Term Loan Facility of $11.9
million over the next 12 months, an increase or decrease of 1% in the effective rate would cause an increase
or decrease in interest under our Floor Plan Facility of approximately $8.9 million over the next 12 months,
and an increase or decrease of 1% in the effective rate would cause an increase or decrease in interest under
our Real Estate Facility of approximately $0.1 million over the next 12 months. We do not use derivative
financial instruments for speculative or trading purposes, but this does not preclude our adoption of specific
hedging strategies in the future.
127
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Camping World Holdings, Inc. and Subsidiaries
Consolidated Financial Statements
Years Ended December 31, 2018, 2017, and 2016
Contents
Report of Independent Registered Public Accounting Firm – Deloitte & Touche LLP . . . . . . . . . . . . . . . . . . 129
Report of Independent Registered Public Accounting Firm – Ernst & Young LLP . . . . . . . . . . . . . . . . . . . . . 130
Consolidated Financial Statements
Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 131
Consolidated Statements of Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 132
Consolidated Statements of Stockholders’ and Members’ Equity (Deficit) . . . . . . . . . . . . . . . . . . . . . . 133
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 135
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 137
128
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of
Camping World Holdings, Inc. and subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Camping World Holdings, Inc. and
subsidiaries (the "Company") as of December 31, 2018, the related consolidated statements of income,
stockholders' equity and members’ equity (deficit), and cash flows, for the year ended December 31, 2018,
and the related notes and the schedules listed in the Index at Item 15(a)(2) (collectively referred to as the
"financial statements"). In our opinion, the financial statements present fairly, in all material respects, the
financial position of the Company as of December 31, 2018, and the results of its operations and its cash
flows for the year ended December 31, 2018, in conformity with accounting principles generally accepted in
the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2018,
based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of
Sponsoring Organizations of the Treadway Commission and our report dated March 14, 2019, expressed an
adverse opinion on the Company's internal control over financial reporting because of material weaknesses.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to
express an opinion on the Company's financial statements based on our audit. We are a public accounting
firm registered with the PCAOB and are required to be independent with respect to the Company in
accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the
risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe that our audit provides a reasonable basis for our
opinion.
/s/ Deloitte & Touche LLP
Los Angeles, California
March 14, 2019
We have served as the Company's auditor since 2018.
129
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of Camping World Holdings, Inc. and subsidiaries
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Camping World Holdings, Inc. and
subsidiaries (the Company) as of December 31, 2017, the related consolidated statements of income,
stockholders’ and members’ equity (deficit) and cash flows, for each of the two years in the period ended
December 31, 2017, and the related notes and the financial statement schedules listed in the Index at Item
15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company at December
31, 2017, and the results of its operations and its cash flows for each of the two years in the period ended
December 31, 2017, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to
express an opinion on the Company’s financial statements based on our audits. We are a public accounting
firm registered with the PCAOB and are required to be independent with respect to the Company in
accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement, whether due to error or fraud. Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements. We believe that our audits provide a reasonable basis for our
opinion.
/s/ Ernst & Young LLP
We served as the Company’s auditor from 2013 to 2018.
Los Angeles, California
March 13, 2018,
except for the effects on the consolidated financial statements and schedule of the revisions to correct errors
as described in Note 1 and the realignment of segments described in Note 22, as to which the date is
March 14, 2019
130
Camping World Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
(In Thousands Except Share and Per Share Amounts)
December 31, December 31,
2018
2017
Assets
Current assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Contracts in transit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable, less allowance for doubtful accounts of $4,398 and $2,700 in 2018 and 2017,
respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Liabilities and stockholders' equity
Current liabilities:
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues and gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of capital lease obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of Tax Receivable Agreement liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable – floor plan, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital lease obligations, net of current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Right to use liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability, net of current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revolving line of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt, net of current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues and gains. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commitments and contingencies
Stockholders' equity:
Preferred stock, par value $0.01 per share – 20,000,000 shares authorized; none issued and
138,557 $
53,214
224,163
46,227
85,711
1,558,970
51,710
1,888,162
359,855
145,943
35,284
359,117
18,326
2,806,687 $
79,881
1,415,915
41,138
1,807,324
198,022
152,683
38,707
348,387
21,903
2,567,026
144,808 $
124,619
88,054
23
9,446
12,977
885,980
39,211
1,305,118
—
5,147
124,763
38,739
1,152,888
67,157
79,958
2,773,770
125,616
101,929
77,669
844
8,906
9,465
974,043
32,662
1,331,134
23
10,193
130,826
—
907,437
64,061
51,589
2,495,263
outstanding as of December 31, 2018 and December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
Class A common stock, par value $0.01 per share – 250,000,000 shares authorized; 37,278,690
issued and 37,192,364 outstanding as of December 31, 2018 and 36,758,233 issued and
36,749,072 outstanding as of December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Class B common stock, par value $0.0001 per share – 75,000,000 shares authorized; 69,066,445
issued; and 50,706,629 outstanding as of December 31, 2018 and 50,836,629 outstanding as of
December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Class C common stock, par value $0.0001 per share – one share authorized, issued and
372
367
5
5
outstanding as of December 31, 2018 and December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained (deficit) earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders' equity attributable to Camping World Holdings, Inc. . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
—
47,531
(3,370)
44,538
(11,621)
32,917
2,806,687 $
—
42,520
7,619
50,511
21,252
71,763
2,567,026
See accompanying Notes to Consolidated Financial Statements
131
Camping World Holdings, Inc. and Subsidiaries
Consolidated Statements of Income
(In Thousands Except Per Share Amounts)
Year Ended December 31,
2017
2018
2016
Revenue:
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Finance and insurance, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Costs applicable to revenue (exclusive of depreciation and amortization shown
separately below):
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total costs applicable to revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses:
Selling, general, and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt restructure expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income (expense):
214,052 $
195,614 $
$
2,512,854
732,017
279,438
383,711
669,945
4,792,017
2,435,928
668,860
246,898
326,609
405,921
4,279,830
184,773
1,862,195
703,326
220,422
225,994
319,597
3,516,307
86,687
2,188,735
568,400
140,076
445,187
3,429,085
81,822
2,086,229
506,093
128,851
235,921
3,038,916
79,272
1,596,863
557,253
112,513
176,673
2,522,574
1,069,359
380
49,322
40,046
2,810
1,161,917
201,015
853,160
387
31,545
—
(133)
884,959
355,955
(27,690)
(42,959)
(462)
100,758
29,647
385,602
(154,910)
230,692
(200,839)
29,853 $
691,884
1,218
24,695
—
(564)
717,233
276,500
(18,854)
(48,318)
(5,052)
—
(72,224)
204,276
(5,800)
198,476
(9,591)
188,885
Floor plan interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other interest expense, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on debt restructure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other income (expense) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: net income attributable to non-controlling interests . . . . . . . . . . . . . . . . . . . . . . .
Net income attributable to Camping World Holdings, Inc. . . . . . . . . . . . . . . . . . . . . . . . $
(38,315)
(63,329)
(1,676)
(1,324)
(104,644)
96,371
(30,790)
65,581
(55,183)
10,398 $
Earnings per share of Class A common stock (1):
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
0.28 $
0.28 $
1.12
1.12
0.08
0.07
Weighted average shares of Class A common stock outstanding:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
36,985
88,878
26,622
26,622
18,766
83,602
(1) Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s
IPO. See Note 21 — Earnings Per Share.
See accompanying Notes to Consolidated Financial Statements
132
-
n
o
N
l
a
n
o
i
t
i
d
d
A
)
s
t
n
u
o
m
A
t
i
n
U
t
p
e
c
x
E
s
d
n
a
s
u
o
h
T
n
I
(
i
i
s
e
i
r
a
d
s
b
u
S
d
n
a
.
c
n
I
i
l
,
s
g
n
d
o
H
d
l
r
o
W
g
n
p
m
a
C
i
)
t
i
c
i
f
e
D
(
y
t
i
u
q
E
’
s
r
e
b
m
e
M
d
n
a
’
l
s
r
e
d
o
h
k
c
o
t
S
f
o
s
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C
d
e
n
i
a
t
e
R
i
s
g
n
n
r
a
E
n
I
-
d
i
a
P
l
a
t
i
p
a
C
k
c
o
t
S
n
o
m
m
o
C
C
s
s
a
l
C
k
c
o
t
S
n
o
m
m
o
C
B
s
s
a
l
C
k
c
o
t
S
n
o
m
m
o
C
A
s
s
a
l
C
'
s
r
e
b
m
e
M
s
t
i
n
U
r
e
b
m
e
M
s
t
n
u
o
m
A
s
e
r
a
h
S
s
t
n
u
o
m
A
s
e
r
a
h
S
s
t
n
u
o
m
A
s
e
r
a
h
S
t
i
c
i
f
e
D
s
t
n
u
o
m
A
s
t
i
n
U
)
5
4
4
,
1
2
3
(
$
—
l
a
t
o
T
t
s
e
r
e
t
n
I
3
6
3
,
7
8
1
)
0
0
0
,
7
1
(
)
2
2
9
,
7
9
1
(
)
8
3
8
,
8
3
(
9
4
9
1
8
5
,
4
1
—
—
—
—
—
)
5
8
8
,
8
4
3
(
6
7
0
,
4
3
2
—
—
8
4
6
—
6
8
4
,
4
3
2
)
3
2
2
,
1
2
(
)
3
2
2
,
1
2
(
g
n
i
l
l
o
r
t
n
o
C
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
)
4
0
5
,
3
2
(
—
—
—
—
—
—
—
8
5
9
,
3
3
2
—
—
8
4
6
)
6
8
4
,
4
3
2
(
—
—
—
—
—
—
—
—
)
5
1
5
,
1
(
—
)
5
1
5
,
1
(
—
)
4
9
7
,
1
1
(
—
—
)
2
5
4
,
1
(
—
—
2
5
4
,
1
)
4
9
7
,
1
1
(
3
1
1
,
1
1
1
9
5
,
9
2
2
5
,
1
—
)
7
0
0
,
1
6
1
(
)
3
8
4
,
7
2
1
(
7
)
6
2
7
,
3
3
(
9
4
2
,
1
2
1
—
—
3
0
2
,
7
8
0
2
7
,
5
—
—
9
0
1
,
5
2
3
7
,
1
—
—
—
—
8
7
6
,
3
0
7
9
)
7
5
2
(
—
—
—
—
—
—
—
—
3
0
2
,
1
2
1
—
)
3
0
2
,
7
8
(
—
9
1
7
,
5
)
8
7
6
,
3
(
9
0
1
,
5
1
3
7
,
1
)
0
7
9
(
7
5
2
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
6
—
—
—
—
—
—
—
—
—
6
—
—
—
—
—
—
—
—
—
—
—
—
—
—
3
0
0
,
2
6
—
—
—
—
—
—
1
7
—
—
—
—
—
—
)
5
4
4
,
1
2
3
(
3
6
3
,
7
8
1
)
0
0
0
,
7
1
(
)
2
2
9
,
7
9
1
(
)
8
3
8
,
8
3
(
9
4
9
4
6
0
,
7
3
9
8
,
6
8
3
—
—
—
—
—
—
—
—
3
0
0
,
2
6
—
—
—
—
—
—
—
—
8
1
1
2
7
8
,
1
1
—
—
—
—
—
—
—
—
9
8
1
6
4
—
1
—
—
1
—
—
—
—
—
—
—
—
—
6
3
9
,
8
1
—
—
—
—
—
—
—
—
0
0
6
,
4
—
—
4
6
1
—
—
0
8
—
3
3
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
n
o
i
t
c
a
s
n
a
r
T
)
3
6
7
,
1
(
.
.
.
.
.
.
.
.
.
.
.
.
.
s
n
o
i
t
c
a
s
n
a
r
T
n
o
i
t
a
z
n
a
g
r
o
e
R
i
e
h
t
o
t
r
o
i
r
p
d
e
m
e
e
d
e
r
i
s
t
i
n
u
p
h
s
r
e
b
m
e
M
i
n
o
i
t
a
z
n
a
g
r
o
e
R
e
h
t
o
t
r
o
i
r
p
e
m
o
c
n
i
t
e
N
9
5
5
,
5
5
1
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
6
1
0
2
,
1
y
r
a
u
n
a
J
t
a
e
c
n
a
a
B
l
—
—
—
)
6
9
7
,
3
5
1
(
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
o
t
.
.
.
.
.
.
.
.
l
s
e
g
n
a
h
c
d
e
t
a
e
r
d
n
a
t
n
e
m
e
e
r
g
A
e
b
a
v
e
c
e
R
l
i
x
a
t
d
e
r
r
e
f
e
d
.
.
.
.
.
.
.
.
.
.
.
.
.
y
t
i
l
i
b
a
i
l
t
a
h
t
h
t
i
i
w
d
e
t
a
c
o
s
s
a
s
t
e
s
s
a
.
.
j
t
n
e
m
t
s
u
d
a
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
i
n
o
i
t
a
z
n
a
g
r
o
e
R
e
h
t
o
t
t
n
e
u
q
e
s
b
u
s
e
m
o
c
n
i
t
e
N
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
n
o
i
t
c
a
s
n
a
r
T
6
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
e
c
n
a
a
B
l
a
n
i
l
d
o
s
k
c
o
t
s
n
o
m
m
o
c
A
s
s
a
C
l
f
o
e
c
n
a
u
s
s
I
,
s
t
n
u
o
c
s
d
i
g
n
i
t
i
r
w
r
e
d
n
u
f
o
t
e
n
,
g
n
i
r
e
f
f
o
c
i
l
b
u
p
.
.
.
.
.
.
.
.
.
.
e
s
a
h
c
r
u
p
r
o
f
.
s
t
s
o
c
g
n
i
r
e
f
f
o
d
n
a
s
n
o
s
s
m
m
o
c
i
i
j
t
n
e
m
t
s
u
d
a
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
g
n
i
r
e
f
f
o
c
i
l
b
u
p
a
m
o
r
f
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
i
i
y
r
a
d
s
b
u
s
a
y
b
n
a
r
o
f
k
c
o
t
s
n
o
m
m
o
c
A
s
s
a
C
l
f
o
e
c
n
a
u
s
s
I
n
o
i
t
i
s
u
q
c
a
i
h
t
i
w
C
L
L
,
S
G
W
C
m
o
r
f
s
t
i
n
u
n
o
m
m
o
c
f
o
s
d
e
e
c
o
r
p
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
l
a
t
i
p
a
c
r
o
f
j
t
n
e
m
t
s
u
d
a
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
r
o
f
k
c
o
t
s
n
o
m
m
o
c
A
s
s
a
C
l
f
o
n
o
i
t
u
b
i
r
t
n
o
c
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
i
y
r
a
d
s
b
u
s
i
a
y
b
i
n
o
i
t
i
s
u
q
c
a
n
a
.
.
.
.
.
.
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
y
t
i
u
q
E
.
.
s
n
o
i
t
p
o
k
c
o
t
s
f
o
i
e
s
c
r
e
x
E
l
a
t
i
p
a
c
r
o
f
j
t
n
e
m
t
s
u
d
a
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
i
e
s
c
r
e
x
e
e
h
t
m
o
r
f
s
d
e
e
c
o
r
p
f
o
n
o
i
t
u
b
i
r
t
n
o
c
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
n
o
i
t
p
o
k
c
o
t
s
f
o
.
s
t
i
n
u
k
c
o
t
s
d
e
t
c
i
r
t
s
e
r
f
o
g
n
i
t
s
e
V
x
a
T
e
h
t
r
e
d
n
u
s
e
i
t
i
l
i
b
a
i
l
f
o
t
n
e
m
h
s
i
l
b
a
t
s
E
.
.
.
.
.
.
.
.
.
.
.
.
.
s
n
o
i
t
c
a
s
n
a
r
T
n
o
i
t
a
z
n
a
g
r
o
e
R
i
.
.
.
.
.
.
.
.
.
.
.
.
.
s
n
o
i
t
c
a
s
n
a
r
T
n
o
i
t
a
z
n
a
g
r
o
e
R
i
o
t
r
o
i
r
p
i
d
e
z
n
g
o
c
e
r
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
y
t
i
u
q
E
e
h
t
o
t
r
o
i
r
p
s
n
o
i
t
u
b
i
r
t
s
d
h
s
a
c
-
n
o
N
i
e
h
t
o
t
r
o
i
r
p
s
n
o
i
t
u
b
i
r
t
s
d
i
'
s
r
e
b
m
e
M
.
.
.
.
.
.
.
.
.
.
l
a
i
t
i
n
i
.
.
.
.
.
s
n
o
i
t
c
a
s
n
a
r
T
n
o
i
t
a
z
n
a
g
r
o
e
R
e
h
t
i
s
n
o
i
t
c
a
s
n
a
r
T
n
o
i
t
a
z
n
a
g
r
o
e
R
e
h
t
i
f
o
t
c
e
f
f
E
n
i
l
d
o
s
k
c
o
t
s
n
o
m
m
o
c
A
s
s
a
C
l
f
o
e
c
n
a
u
s
s
I
,
s
t
n
u
o
c
s
d
i
g
n
i
t
i
r
w
r
e
d
n
u
f
o
t
e
n
,
g
n
i
r
e
f
f
o
c
i
l
b
u
p
.
.
.
.
.
.
.
.
.
.
e
s
a
h
c
r
u
p
r
o
f
.
s
t
s
o
c
g
n
i
r
e
f
f
o
d
n
a
s
n
o
s
s
m
m
o
c
i
i
j
t
n
e
m
t
s
u
d
a
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
g
n
i
r
e
f
f
o
c
i
l
b
u
p
l
a
i
t
i
n
i
m
o
r
f
h
t
i
w
C
L
L
,
S
G
W
C
m
o
r
f
s
t
i
n
u
n
o
m
m
o
c
f
o
s
d
e
e
c
o
r
p
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
)
1
(
s
n
o
i
t
c
a
s
n
a
r
T
i
n
o
i
t
a
z
n
a
g
r
o
e
R
e
h
t
o
t
t
n
e
u
q
e
s
b
u
s
s
d
n
e
d
v
D
i
i
.
.
.
.
s
n
o
i
t
c
a
s
n
a
r
T
n
o
i
t
a
z
n
a
g
r
o
e
R
o
t
i
t
n
e
u
q
e
s
b
u
s
.
.
.
.
.
.
.
s
t
i
n
U
C
L
L
f
o
s
r
e
d
o
h
l
o
t
s
n
o
i
t
u
b
i
r
t
s
D
i
i
d
e
z
n
g
o
c
e
r
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
y
t
i
u
q
E
133
-
n
o
N
l
a
n
o
i
t
i
d
d
A
l
a
t
o
T
t
s
e
r
e
t
n
I
g
n
i
l
l
o
r
t
n
o
C
d
e
n
i
a
t
e
R
i
s
g
n
n
r
a
E
n
I
-
d
i
a
P
l
a
t
i
p
a
C
k
c
o
t
S
n
o
m
m
o
C
C
s
s
a
l
C
k
c
o
t
S
n
o
m
m
o
C
B
s
s
a
l
C
k
c
o
t
S
n
o
m
m
o
C
A
s
s
a
l
C
'
s
r
e
b
m
e
M
s
t
i
n
U
r
e
b
m
e
M
s
t
n
u
o
m
A
s
e
r
a
h
S
s
t
n
u
o
m
A
s
e
r
a
h
S
s
t
n
u
o
m
A
s
e
r
a
h
S
t
i
c
i
f
e
D
s
t
n
u
o
m
A
s
t
i
n
U
r
o
f
k
c
o
t
s
n
o
m
m
o
c
A
s
s
a
C
l
f
o
s
e
s
a
h
c
r
u
p
e
R
—
3
6
7
,
1
7
2
9
6
,
0
3
2
9
4
1
6
8
7
,
3
8
8
0
,
4
1
—
—
)
5
6
3
,
1
(
7
5
5
—
—
6
8
)
4
8
8
(
—
—
)
8
6
3
(
—
5
9
9
,
6
7
1
)
1
8
8
(
)
3
3
6
,
9
4
1
(
)
3
3
6
,
9
4
1
(
—
—
—
)
1
4
2
,
2
2
(
—
)
1
4
2
,
2
2
(
)
8
6
3
(
—
—
7
4
7
,
7
7
1
)
5
8
4
,
6
3
1
(
—
6
1
8
,
6
2
5
2
,
1
2
9
3
8
,
0
0
2
—
—
9
1
6
,
7
3
5
8
,
9
2
)
6
1
8
,
6
(
)
5
8
4
,
6
3
1
(
—
0
2
5
,
2
4
6
7
4
,
2
0
1
3
,
1
—
—
—
—
—
—
—
—
—
9
4
1
8
8
0
,
4
1
)
6
8
(
1
8
8
)
4
6
3
,
1
(
7
5
5
—
—
6
3
5
,
4
6
8
3
,
4
)
3
5
1
(
)
5
5
7
,
1
0
1
(
)
5
5
7
,
1
0
1
(
)
7
9
6
,
2
2
(
—
)
7
9
6
,
2
2
(
)
6
7
5
,
1
(
—
1
8
5
,
5
6
7
1
9
,
2
3
—
4
7
1
,
2
1
3
8
1
,
5
5
8
9
3
,
0
1
—
—
—
)
6
7
5
,
1
(
)
4
7
1
,
2
1
(
$
)
1
2
6
,
1
1
(
$
)
0
7
3
,
3
(
$
1
3
5
,
7
4
$
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
$
—
)
1
(
—
—
—
—
—
5
—
—
—
—
—
—
—
—
—
—
—
—
—
5
—
—
)
9
(
)
6
6
1
,
1
1
(
0
3
1
5
4
9
,
2
1
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
7
3
8
,
0
5
7
6
3
9
4
7
,
6
3
—
—
—
—
—
—
—
—
—
)
0
3
1
(
—
—
—
—
—
—
3
—
)
1
(
—
3
—
—
—
—
—
—
—
7
—
8
9
2
)
7
7
(
—
—
—
5
1
2
—
—
—
$
7
0
7
,
0
5
2
7
3
$
2
9
1
,
7
3
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
$
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
$
.
.
.
.
.
.
.
.
.
s
U
S
R
d
e
t
s
e
v
n
o
s
e
x
a
t
g
n
d
o
h
h
t
i
i
l
w
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
k
c
o
t
s
n
o
m
m
o
c
s
t
i
n
u
n
o
m
m
o
c
C
L
L
f
o
s
r
e
d
o
h
l
o
t
s
n
o
i
t
u
b
i
r
t
s
D
i
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
)
1
(
s
d
n
e
d
v
D
i
i
A
s
s
a
C
l
r
o
f
s
t
i
n
u
n
o
m
m
o
c
C
L
L
f
o
n
o
i
t
p
m
e
d
e
R
x
a
T
e
h
t
r
e
d
n
u
s
e
i
t
i
l
i
b
a
i
l
f
o
t
n
e
m
h
s
i
l
b
a
t
s
E
o
t
l
s
e
g
n
a
h
c
d
e
t
a
e
r
d
n
a
t
n
e
m
e
e
r
g
A
e
b
a
v
e
c
e
R
l
i
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
y
t
i
l
i
b
a
i
l
t
a
h
t
h
t
i
i
w
d
e
t
a
c
o
s
s
a
s
t
e
s
s
a
x
a
t
d
e
r
r
e
f
e
d
.
.
.
.
.
.
j
t
n
e
m
t
s
u
d
a
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
m
o
c
n
i
t
e
N
7
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
e
c
n
a
a
B
l
—
1
e
t
o
N
e
e
s
(
d
r
a
d
n
a
t
s
g
n
i
t
n
u
o
c
c
a
f
o
n
o
i
t
p
o
d
A
.
)
s
e
c
i
i
l
o
P
g
n
i
t
n
u
o
c
c
A
t
n
a
c
i
f
i
n
g
S
i
f
o
y
r
a
m
m
u
S
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
y
t
i
u
q
E
.
.
s
n
o
i
t
p
o
k
c
o
t
s
f
o
i
e
s
c
r
e
x
E
l
a
t
i
p
a
c
r
o
f
j
t
n
e
m
t
s
u
d
a
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
.
.
.
.
.
.
.
.
.
s
U
S
R
d
e
t
s
e
v
n
o
s
e
x
a
t
g
n
d
o
h
h
t
i
i
l
w
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
r
e
c
i
f
f
o
6
1
n
o
i
t
c
e
S
y
b
s
t
i
f
o
r
p
i
g
n
w
s
-
t
r
o
h
s
f
o
t
n
e
m
e
g
r
o
g
s
D
i
A
s
s
a
C
l
r
o
f
s
t
i
n
u
n
o
m
m
o
c
C
L
L
f
o
n
o
i
t
p
m
e
d
e
R
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
k
c
o
t
s
n
o
m
m
o
c
s
t
i
n
u
n
o
m
m
o
c
C
L
L
f
o
s
r
e
d
o
h
l
o
t
s
n
o
i
t
u
b
i
r
t
s
D
i
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
)
1
(
s
d
n
e
d
v
D
i
i
i
f
o
e
s
c
r
e
x
e
e
h
t
m
o
r
f
s
d
e
e
c
o
r
p
f
o
n
o
i
t
u
b
i
r
t
n
o
c
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
s
n
o
i
t
p
o
k
c
o
t
s
.
s
t
i
n
u
k
c
o
t
s
d
e
t
c
i
r
t
s
e
r
f
o
g
n
i
t
s
e
V
r
o
f
k
c
o
t
s
n
o
m
m
o
c
A
s
s
a
C
l
f
o
s
e
s
a
h
c
r
u
p
e
R
134
o
t
.
.
.
.
.
.
.
.
l
s
e
g
n
a
h
c
d
e
t
a
e
r
d
n
a
t
n
e
m
e
e
r
g
A
e
b
a
v
e
c
e
R
l
i
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
y
t
i
l
i
b
a
i
l
t
a
h
t
h
t
i
i
w
d
e
t
a
c
o
s
s
a
s
t
e
s
s
a
x
a
t
d
e
r
r
e
f
e
d
.
.
.
.
.
.
j
t
n
e
m
t
s
u
d
a
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
N
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
e
m
o
c
n
i
t
e
N
8
1
0
2
,
1
3
r
e
b
m
e
c
e
D
t
a
e
c
n
a
a
B
l
x
a
T
e
h
t
r
e
d
n
u
s
e
i
t
i
l
i
b
a
i
l
f
o
t
n
e
m
h
s
i
l
b
a
t
s
E
,
6
1
0
2
d
n
a
,
7
1
0
2
,
8
1
0
2
n
i
e
r
a
h
s
r
e
p
8
0
.
0
$
d
n
a
,
4
7
.
0
$
,
1
6
.
0
$
f
o
k
c
o
t
s
n
o
m
m
o
c
A
s
s
a
C
l
f
o
e
r
a
h
s
i
i
r
e
p
s
d
n
e
d
v
d
d
e
r
a
c
e
d
y
n
a
p
m
o
C
e
h
T
l
)
1
(
s
t
n
e
m
e
t
a
t
S
l
i
i
a
c
n
a
n
F
d
e
t
a
d
i
l
o
s
n
o
C
o
t
i
s
e
t
o
N
g
n
y
n
a
p
m
o
c
c
a
e
e
S
l
.
y
e
v
i
t
c
e
p
s
e
r
Camping World Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In Thousands)
Operating activities
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
65,581 $ 230,692 $ 198,476
Year Ended December 31,
2017
2016
2018
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on debt restructure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for losses on accounts receivable. . . . . . . . . . . . . . . .
Accretion of original debt issuance discount . . . . . . . . . . . . . . .
Non-cash interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . . . . . . . . .
Change in assets and liabilities, net of acquisitions:
49,322
14,088
1,676
40,046
2,810
2,444
1,034
5,068
11,364
1,324
31,545
5,109
462
—
(133)
839
942
4,360
130,966
(100,758)
Receivables and contracts in transit . . . . . . . . . . . . . . . . . . . . .
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . .
Checks in excess of bank balance . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and other accrued expenses . . . . . . . . . . .
Payment pursuant to Tax Receivable Agreement . . . . . . . . . .
Accrued rent for cease-use locations . . . . . . . . . . . . . . . . . . . .
Deferred revenue and gains . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by (used in) operating activities . . . . . . . . . . . .
(16,550)
(99,610)
(8,290)
3,942
45,230
(8,914)
(488)
12,448
13,767
136,292
(38,019)
(342,780)
(20,244)
6,585
52,155
(203)
(91)
12,943
9,315
(16,315)
24,695
1,597
5,052
—
(564)
1,332
1,127
4,543
3,658
—
(10,932)
(30,964)
(4,625)
(7,478)
13,915
—
945
6,143
8,855
215,775
Investing activities
(39,866)
Purchases of property and equipment . . . . . . . . . . . . . . . . . . . . . . .
(17,077)
Purchase of real property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15,892
Proceeds from the sale of real property . . . . . . . . . . . . . . . . . . . . . .
(78,606)
Purchases of businesses, net of cash acquired . . . . . . . . . . . . . . .
3,870
Proceeds from sale of property and equipment . . . . . . . . . . . . . . .
Purchase of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . $ (292,689) $ (468,455) $ (115,787)
(59,559)
(21,212)
6,000
(392,956)
795
(1,523)
(133,557)
(120,802)
56,932
(99,240)
3,978
—
135
Camping World Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (continued)
(In Thousands)
Year Ended December 31,
2017
2016
2018
Financing activities
Proceeds from long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 329,775 $ 299,246 $ 188,137
(288,520)
Payments on long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
34,785
Net (payments) borrowings on notes payable – floor plan, net . .
12,000
Borrowings on revolving line of credit. . . . . . . . . . . . . . . . . . . . . . . .
(12,000)
Payments on revolver . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1,465)
Payments of principal on capital lease obligations . . . . . . . . . . . . .
(200)
Payments of principal on right to use liability . . . . . . . . . . . . . . . . .
Payment of debt issuance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(7,085)
Proceeds from issuance of Class A common stock sold in an
(7,916)
358,478
—
—
(1,198)
(150)
(4,604)
(82,820)
(85,446)
45,164
(6,425)
(844)
(161)
(3,345)
initial public offering net of underwriter discounts and
commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of Class A common stock sold in a
public offering net of underwriter discounts, commissions
and offering expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends on Class A common stock . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from exercise of stock options . . . . . . . . . . . . . . . . . . . . .
RSU shares withheld for tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Disgorgement of short-swing profits by Section 16 officer . . . . . .
Members' distributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash (used in) provided by financing activities . . . . . . . . . . . .
—
—
234,185
—
(22,697)
153
(1,365)
557
(101,755)
70,791
121,395
(22,241)
1,728
(368)
—
(149,633)
594,737
6
(1,515)
—
—
—
(236,145)
(77,817)
22,171
Increase (decrease) in cash and cash equivalents . . . . . . . . . . . .
92,025
Cash and cash equivalents at beginning of the period . . . . . . . . .
Cash and cash equivalents at end of the period . . . . . . . . . . . . . . $ 138,557 $ 224,163 $ 114,196
109,967
114,196
(85,606)
224,163
See accompanying Notes to Consolidated Financial Statements
136
Camping World Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018
1. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The consolidated financial statements include the accounts of Camping World Holdings, Inc. (“CWH”)
and its subsidiaries (collectively, the “Company”), and are presented in accordance with accounting principles
generally accepted in the United States (“GAAP”). All intercompany accounts and transactions of the
Company and its subsidiaries have been eliminated in consolidation.
CWH was formed on March 8, 2016 as a Delaware corporation for the purpose of facilitating an initial
public offering (the “IPO”) and other related transactions in order to carry on the business of CWGS
Enterprises, LLC (“CWGS, LLC”). CWGS, LLC was formed in March 2011 when it received, through
contribution from its then parent company, all of the membership interests of Affinity Group Holding, LLC and
FreedomRoads Holding Company, LLC (“FreedomRoads”). The IPO and related reorganization transactions
(the “Reorganization Transactions”) that occurred on October 6, 2016 (see Note 18 — Stockholders’ Equity
for a discussion of these transactions) resulted in CWH as the sole managing member of CWGS, LLC, with
CWH having sole voting power in and control of the management of CWGS, LLC. Despite its position as sole
managing member of CWGS, LLC, CWH has a minority economic interest in CWGS, LLC. As of December
31, 2018, 2017 and 2016, CWH owned 41.9%, 41.5% and 22.6%, respectively, of CWGS, LLC. Accordingly,
the Company consolidates the financial results of CWGS, LLC and reports a non-controlling interest in its
consolidated financial statements. As the Reorganization Transactions are considered transactions between
entities under common control, the financial statements for the periods prior to the IPO and related
Reorganization Transactions have been adjusted to combine the previously separate entities for presentation
purposes.
The Company does not have any components of other comprehensive income recorded within its
consolidated financial statements, and, therefore, does not separately present a statement of comprehensive
income in its consolidated financial statements.
Description of the Business
CWGS, LLC is a holding company and operates through its subsidiaries. The Company realigned the
structure of its internal organization during the three months ended September 30, 2018 in a manner that
caused the composition of its reportable segments to change to the following three segments: (i) Consumer
Services and Plans, (ii) Dealership, and (iii) Retail. The Company’s reportable segment financial information
has been recast to reflect the updated reportable segment structure for all periods presented. See Note 22 to
Consolidated Financial Statements for further information about the Company’s segments. The Company
primarily provides Consumer Services and Plans offerings under its Good Sam brand, its Dealership offerings
under its Camping World brand, and its Retail products primarily under the Camping World and Gander
Outdoors brands. Within the Consumer Services and Plans segment, the Company primarily derives revenue
from the sale of the following offerings: emergency roadside assistance; property and casualty insurance
programs; travel assist programs; extended vehicle service contracts; co-branded credit cards; vehicle
financing and refinancing; club memberships; and publications and directories. Within the Dealership
segment, the Company primarily derives revenue from the sale of new and used recreational vehicles
(“RVs”), sale of RV parts, services and other, and commissions on the related finance and insurance
contracts. Within the Retail segment, the Company primarily derives revenue from the sale of the following:
products, parts, accessories, supplies and service for RVs, and equipment, gear and supplies for camping,
hunting, fishing, skiing, snowboarding, bicycling, skateboarding, marine and watersport and other outdoor
activities. As noted above, both the Dealership and Retail segments derive revenue from the sale of parts,
services and other revenues since certain retail locations without associated dealerships have the capability
to perform RV repair and maintenance services. Additionally, certain RV parts and accessories can be sold to
137
customers at a dealership or retail location. The revenues and related costs of revenues for these parts and
services are recorded in the segment that enters into the transaction with the customer, either Dealership or
Retail. The Company primarily operates in various regions throughout the United States and markets its
products and services to RV owners and outdoor enthusiasts.
Through dealership acquisitions, retail expansions and the opening of new greenfield locations, we
have expanded our number of retail locations to 227 on December 31, 2018 from 153 on December 31, 2017.
The table below summarizes our store locations as of December 31, 2018, 2017 and 2016:
Co-habited Dealership and Retail locations . . . . . . . . . . . . . . .
Stand-alone Dealership locations . . . . . . . . . . . . . . . . . . . . . . .
Stand-alone Retail locations . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total locations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
126
15
86
227
Revisions for Correction of Immaterial Errors
2018
2017
2016
104
1
17
122
116
8
29
153
The Company corrected for errors that were immaterial to previously-reported consolidated financial
statements. These errors were identified in connection with the preparation of the financial statements for the
year ended December 31, 2018, and related primarily to i) the cancellation reserve for certain of its finance
and insurance offerings within the Dealership segment in other current liabilities and other long-term liabilities,
ii) the calculation of the Tax Receivable Agreement liability that arose from transactions in 2017, iii) the
classification in the consolidated statements of cash flows of non-cash capital expenditures included in
accounts payable and non-cash leasehold improvements paid by lessor in other, net, iv) the adoption of
Accounting Standards Codification (“ASC”) No. 606, Revenue from Contracts with Customers (“ASC 606”) on
January 1, 2018, and v) certain disclosures described in Note 5 — Property and Equipment, net and Note 6
— Goodwill and Intangible Assets. The Company evaluated the materiality of these errors both qualitatively
and quantitatively in accordance with Staff Accounting Bulletin (“SAB”) No. 99, Materiality, and SAB No. 108,
Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year
Financial Statements, and determined the effect of these corrections was not material to the previously issued
financial statements. However, correcting the cumulative error during the year ended December 31, 2018
would have been material to the current period. Therefore, the amounts in the previous periods have been
revised to reflect the correction of these errors.
Additionally, the Company revised members’ equity (deficit) as of January 1, 2016, to correct these
errors as of the beginning of the earliest year presented in these consolidated financial statements, resulting
in an increase of $14.2 million from the previously reported amount of $307.2 million to the corrected amount
of $321.4 million. The consolidated Statements of Stockholders’ and Members’ Equity for the years ended
December 31, 2017 and 2016 have also been revised to include the changes to net income and additional
paid-in capital as noted below. The following table presents the effect of the error correction on the
Company’s consolidated balance sheet for the period indicated:
($ in thousands)
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current portion of Tax Receivable Agreement liability . . . . . . . . . . . . . . . . . . . . . . . . .
Other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability, net of current portion . . . . . . . . . . . . . . . . . . . . . .
Other long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders' equity attributable to Camping World Holdings, Inc. . . . . . . . . . . . . .
Non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders' equity (deficit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
138
As Reported
As of December 31, 2017
Adjustment
$
$
32,721
1,798,907
155,551
2,561,477
8,093
22,510
1,320,169
129,596
39,161
2,470,640
49,941
6,192
56,505
34,332
90,837
2,561,477
8,417
8,417
(2,868)
5,549
813
10,152
10,965
1,230
12,428
24,623
(7,421)
1,427
(5,994)
(13,080)
(19,074)
5,549
$
As Corrected
41,138
1,807,324
152,683
2,567,026
8,906
32,662
1,331,134
130,826
51,589
2,495,263
42,520
7,619
50,511
21,252
71,763
2,567,026
The following table presents the effect of the error corrections on the consolidated statements of
income for the periods indicated:
Year Ended December 31, 2017
Year Ended December 31, 2016
As Reported Adjustment As Corrected As Reported Adjustment As Corrected
($ in thousands except per share amounts)
Revenue:
Finance and insurance, net . . . . . . . . . . . . . . . . . . . . . . . $
Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from operations . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . . . . .
Income before income taxes . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income attributable to non-controlling interests . . . . . .
Net income attributable to Camping World Holdings,
332,034 $
4,285,255
361,380
99,687
389,956
(156,982)
232,974
(204,612)
(5,425) $
(5,425)
(5,425)
1,071
(4,354)
2,072
(2,282)
3,773
326,609 $
228,684 $
4,279,830
355,955
100,758
385,602
(154,910)
230,692
(200,839)
3,518,997
279,190
—
206,966
(5,907)
201,059
(9,942)
(2,690) $
(2,690)
(2,690)
—
(2,690)
107
(2,583)
351
225,994
3,516,307
276,500
—
204,276
(5,800)
198,476
(9,591)
Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
28,362
1,491
29,853
191,117
(2,232)
188,885
Earnings per share of Class A common stock:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1.07 $
1.07 $
0.05 $
0.05 $
1.12 $
1.12 $
0.08 $
0.07 $
— $
— $
0.08
0.07
The following table presents the effect of the error corrections on the consolidated statements of cash
flows for the periods indicated:
Year Ended December 31, 2017
Year Ended December 31, 2016
($ in thousands except per share amounts)
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
As Reported Adjustment As Corrected As Reported Adjustment As Corrected
198,476
201,059 $
232,974 $
230,692 $
(2,282) $
(2,583) $
Adjustments to reconcile net income to net cash used in
operating activities:
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . . . . .
Prepaid expenses and other assets . . . . . . . . . . . . . . . .
Accounts payable and other accrued expenses . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by (used in) operating activities . . . . . . .
Cash flows from investing activities:
124,622
(99,687)
(11,827)
53,646
9,619
(9,094)
6,344
(1,071)
(8,417)
(1,491)
(304)
(7,221)
130,966
(100,758)
(20,244)
52,155
9,315
(16,315)
3,765
—
(4,625)
12,310
7,686
215,691
(107)
—
—
1,605
1,169
84
3,658
—
(4,625)
13,915
8,855
215,775
Purchases of property and equipment . . . . . . . . . . . . . . .
Net cash used in investing activities . . . . . . . . . . . . . . . . . .
(66,780)
(475,676)
7,221
7,221
(59,559)
(468,455)
(39,782)
(115,703)
(84)
(84)
(39,866)
(115,787)
The impact of these error corrections to relevant segment and quarterly financial information is
presented in Notes 22 and 23 to these consolidated financial statements, respectively.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue
and expenses during the reporting period. Actual results may differ from those estimates. In preparing these
financial statements, management has made its best estimates and judgments of certain amounts included in
the financial statements, giving due consideration to materiality. The Company bases its estimates and
judgments on historical experience and other assumptions that management believes are reasonable.
However, application of these accounting policies involves the exercise of judgment and use of assumptions
as to future uncertainties and, as a result, actual results could differ materially from these estimates. The
Company periodically evaluates estimates and assumptions used in the preparation of the financial
statements and makes changes on a prospective basis when adjustments are necessary. Significant
estimates made in the accompanying Consolidated Financial Statements include certain assumptions related
to accounts receivable, inventory, goodwill, intangible assets, long-lived assets, program cancellation
reserves, and accruals related to self-insurance programs, estimated tax liabilities and other liabilities.
139
Cash and Cash Equivalents
The Company considers all short-term, highly liquid investments purchased with a maturity date of
three months or less to be cash equivalents. The carrying amount approximates fair value because of the
short-term maturity of these instruments. Outstanding checks that are in excess of the cash balances at
certain banks are included in accrued liabilities in the Consolidated Balance Sheets, and changes in the
amounts are reflected in operating cash flows in the accompanying Consolidated Statement of Cash Flows.
Contracts in Transit
Contracts in transit consist of amounts due from non-affiliated financing institutions on retail finance
contracts from vehicle sales for the portion of the vehicle sales price financed by the Company’s customers.
These retail installment sales contracts are typically funded within ten days of the initial approval of the retail
installment sales contract by the third-party lender.
Concentration of Credit Risk
The Company’s most significant industry concentration of credit risk is with financial institutions from
which the Company has recorded receivables and contracts in transit. These financial institutions provide
financing to Camping World’s customers for the purchase of a vehicle in the normal course of business.
These receivables are short-term in nature and are from various financial institutions located throughout the
United States.
The Company has cash deposited in various financial institutions that is in excess of the insurance
limits provided by the Federal Deposit Insurance Corporation. The amount in excess of FDIC limits at
December 31, 2018 and 2017 was approximately $142.2 million and $227.9 million, respectively.
The Company is potentially subject to concentrations of credit risk in accounts receivable.
Concentrations of credit risk with respect to accounts receivable are limited due to the large number of
customers and their geographic dispersion.
Inventories, net
Dealership inventories consist primarily of new and used recreational vehicles held for sale valued
using the specific-identification method and valued at the lower of cost or net realizable value. Cost includes
purchase costs, reconditioning costs, dealer-installed accessories, and freight. For vehicles accepted in
trades, the cost is the fair value of such used vehicles at the time of the trade-in. Dealership parts and
accessories are valued at the lower of cost or net realizable value. Retail parts, accessories, and other
inventories primarily consist of retail travel and leisure specialty merchandise and are stated at lower of cost
or net realizable value. The cost of Retail inventory consists of the direct cost of the merchandise including
freight.
Property and Equipment, net
Property and equipment is recorded at historical cost, net of accumulated depreciation and
amortization, and, if applicable, impairment charges. Depreciation of property and equipment is provided
using the straight-line method over the following estimated useful lives of the assets:
Building and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Years
40
3 - 40
3-12
3-5
Leasehold improvements are amortized over the useful lives of the assets or the remaining term of
the respective lease, whichever is shorter.
140
Goodwill and Other Intangible Assets
Goodwill is reviewed at least annually for impairment, and more often when impairment indicators are
present (see Note 6 – Goodwill and Intangible Assets). Finite-lived intangibles are recorded at cost, net of
accumulated amortization and, if applicable, impairment charges. As of December 31, 2018, the approximate
weighted average useful lives of our Consumer Services and Plans finite-lived intangible assets are as
follows: membership and customer lists – 5.3 years. The approximate weighted average useful lives of our
Retail finite-lived intangible assets are as follows: customer lists and domain names – 4.6 years, trademarks
and trade names – 15.0 years, and websites – 8.4 years. The weighted-average useful life of all our finite-
lived intangible assets is approximately 12.3 years.
Long-Lived Assets
Long-lived assets included in property and equipment, net, including capitalized software costs to be
held and used, are reviewed for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Impairment is recognized to the extent the sum of the
discounted estimated future cash flows from the use of the asset is less than the carrying value. For the
Company’s major software systems, such as its accounting and membership systems, the Company’s
capitalized costs may include some internal or external costs to configure, install and test the software during
the application development stage. The Company does not capitalize preliminary project costs, nor does it
capitalize training, data conversion costs, maintenance or post-development stage costs.
Self-Insurance Program
Self-insurance reserves represent amounts established as a result of insurance programs under
which the Company self-insures portions of the business risks. The Company carries substantial
premium-paid, traditional risk transfer insurance for various business risks. The Company self-insures and
establishes reserves for the retention on workers’ compensation insurance, general liability, automobile
liability, professional errors and omission liability, and employee health claims. The self-insured claims liability
was approximately $15.7 million and $16.1 million at December 31, 2018 and 2017, respectively. The
determination of such claims and expenses and the appropriateness of the related liability are continually
reviewed and updated. The self-insurance accruals are calculated by actuaries and are based on claims filed
and include estimates for claims incurred but not yet reported. Projections of future losses, including incurred
but not reported losses, are inherently uncertain because of the random nature of insurance claims and could
be substantially affected if occurrences and claims differ significantly from these assumptions and historical
trends. In addition, the Company has obtained letters of credit as required by insurance carriers. As of
December 31, 2018 and 2017, these letters of credit were approximately $14.0 million and $12.2 million,
respectively. This includes $10.4 million and $8.9 million as of December 31, 2018 and 2017, respectively,
issued under the FreedomRoads, LLC Floor Plan Facility (see Note 4 — Inventories and Notes Payable —
Floor Plan, net), and the balance issued under the Company’s Senior Secured Credit Facilities (see Note 8 —
Long-Term Debt).
Long-Term Debt
The fair value of the Company’s long-term debt is estimated based on the quoted market prices for
the same or similar issues or on the current rates offered for debt of the same or similar remaining maturities.
Revenue Recognition
For periods after the adoption of ASC 606 on January 1, 2018 (see Note 2 — Revenue):
Revenues are recognized by the Company when control of the promised goods or services is
transferred to its customers in an amount that reflects the consideration the Company expects to be entitled
to in exchange for those goods or services. Sales and other taxes collected from the customer concurrent
with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the
context of the contract are recognized as expense. The Company’s contracts with customers may include
multiple performance obligations. For such arrangements, the Company allocates revenue to each
141
performance obligation based on its relative stand-alone selling price. The Company generally determines
stand-alone selling prices based on the prices charged to customers or using the adjusted market
assessment approach. The Company presents disaggregated revenue on its consolidated statements of
operations.
Consumer Services and Plans revenue consists of revenue from club memberships, publications,
consumer shows, and marketing and royalty fees from various consumer services and plans. Certain
Consumer Services and Plans revenue is generated from annual, multiyear and lifetime memberships. The
revenue and expenses associated with these memberships are deferred and amortized over the membership
period. Unearned revenue and profit are subject to revisions as the membership progresses to completion.
Revisions to membership period estimates would change the amount of income and expense amortized in
future accounting periods. For lifetime memberships, an 18-year period is used, which is the actuarially
determined estimated fulfillment period. Roadside Assistance (“RA”) revenues are deferred and recognized
over the contractual life of the membership. RA claim expenses are recognized when incurred. Royalty
revenue is earned under the terms of an arrangement with a third-party credit card provider based on a
percentage of the Company’s co-branded credit card portfolio retail spending with such third-party credit card
provider and for acquiring new cardholders. Marketing fees for finance, insurance, extended service and other
similar products are recognized as variable consideration, net of estimated cancellations, if applicable, when
a product contract payment has been received or financing has been arranged. These marketing fees are
recorded net as the Company acts as an agent in the transaction. The related estimate for cancellations on
the marketing fees for multi-year finance and insurance products utilize actuarial analysis to estimate the
exposure. Promotional expenses consist primarily of direct mail advertising expenses and renewal expenses
and are expensed at the time related materials are mailed. Newsstand sales of publications and related
expenses are recorded as variable consideration at the time of delivery, net of estimated returns. Subscription
sales of publications are reflected in income over the lives of the subscriptions. The related selling expenses
are expensed as incurred. Advertising revenues and related expenses are recorded at the time of delivery.
Revenue and related expenses for consumer shows are recognized when the show occurs.
Dealership revenue consists of sales of new and used recreational vehicles, sales of RV parts and
services, and commissions on the related finance and insurance contracts. Revenue from the sale of
recreational vehicles is recognized upon completion of the sale to the customer. Conditions to completing a
sale include having an agreement with the customer, including pricing, whereby the sales price must be
reasonably expected to be collected and having control transferred to the customer. Revenue from
Dealership parts, services and other products sales is recognized over time as work is completed, and when
parts are delivered to our customers. For service and parts revenues recorded over time, the Company
utilizes a method that considers total costs incurred to date and the applicable margin in relation to total
expected efforts to complete our performance obligation in order to determine the appropriate amount of
revenue to recognize over time. Finance and insurance revenue is recorded net, since the Company is acting
as an agent in the transaction, and is recognized when a finance and insurance product contract payment
has been received or financing has been arranged. The proceeds the Company receives for arranging
financing contracts, and selling insurance and service contracts, are subject to chargebacks if the customer
terminates the respective contract earlier than a stated period. These proceeds are recorded as variable
consideration, net of estimated chargebacks.
Retail revenue consists of sales of products, parts and services and other products, including RV
accessories and supplies, and camping, hunting, fishing, skiing, snowboarding, bicycling, skateboarding,
marine and watersport equipment and supplies. Revenue from products, parts, and services sales is
recognized over time as work is completed, and when parts are delivered to our customers. For service and
parts revenues recorded over time, the Company utilizes a method that considers total costs incurred to date
and the applicable margin in relation to total expected efforts to complete our performance obligation in order
to determine the appropriate amount of revenue to recognize over time. E-commerce sales are recognized
when the product is shipped and recorded as variable consideration, net of anticipated merchandise returns
which reduce revenue and cost of sales in the period that the related sales are recorded.
142
For periods prior to the adoption of ASC 606 on January 1, 2018 (see Note 2 — Revenue):
Revenue is recognized when persuasive evidence of an arrangement exists, services or products
have been provided to the customers, fees are fixed or determinable, and collectability is reasonably assured.
Sales and other taxes collected from the customer concurrent with revenue-producing activities are excluded
from revenue.
Consumer Services and Plans revenue consists of membership clubs, publications, consumer shows,
and marketing and royalty fees from various Consumer Services and Plans. Certain Consumer Services and
Plans revenue is generated from annual, multiyear and lifetime memberships. The revenue and expenses
associated with these memberships are deferred and amortized over the membership period. Unearned
revenue and profit are subject to revisions as the membership progresses to completion. Revisions to
membership period estimates would change the amount of income and expense amortized in future
accounting periods. For lifetime memberships, an 18 year period is used, which is the actuarially determined
estimated fulfillment period. RA revenues are deferred and recognized over the life of the membership. RA
claim expenses are recognized when incurred.
Certain Consumer Services and Plans memberships may be sold bundled with a merchandise
certificate to a Camping World retail location. The selling price of the membership is typically determined
based on vendor specific objective evidence (“VSOE”) or, in the absence of VSOE, the selling price is
determined by management's best estimate of selling price, which considers market and economic
conditions, internal costs, pricing, and discounting practices. The selling price of the merchandise certificate is
determined based management’s best estimated selling price, which considers the face value of the discount
provided by the merchandise certificate and adjusts for the likelihood that the merchandise certificate will be
redeemed. The bundled price is then allocated between the membership and merchandise certificate based
on their relative selling prices.
Royalty revenue is earned under the terms of an arrangement with a third party credit card provider
based on a percentage of our co-branded credit card portfolio retail spend with such third party credit card
provider.
Marketing fees for finance, insurance, extended service and other similar products are recognized,
net of a reserve for estimated cancellations, if applicable, when a product contract payment has been
received or financing has been arranged. These marketing fees are recorded net as the Company acts as an
agent in the transaction. The related estimate for cancellations on the marketing fees for multi-year finance
and insurance products utilize actuarial analysis to estimate the exposure.
Promotional expenses, consisting primarily of direct mail advertising, are deferred and expensed over
the period of expected future benefit, typically three months based on historical actual response rates.
Renewal expenses are expensed at the time related materials are mailed.
Newsstand sales of publications and related expenses are recorded at the time of delivery, net of an
estimated provision for returns. Subscription sales of publications are reflected in income over the lives of the
subscriptions. The related selling expenses are expensed as incurred. Advertising revenues and related
expenses are recorded at the time of delivery. Subscription and newsstand revenues and expenses related to
annual publications are deferred until the publications are distributed.
Revenue and related expenses for consumer shows are recognized when the show occurs.
Retail revenue consists of sales of new and used vehicles, commissions on related finance and
insurance contracts, and sales of parts, services and other products. Revenue from the sale of vehicles is
recognized upon completion of the sale to the customer. Conditions to completing a sale include having an
agreement with the customer, including pricing and the sales price must be reasonably expected to be
collected and delivery has occurred.
Revenue from parts, services and other products sales is recognized when products are sold in the
retail stores, shipped for mail and internet orders, or upon completion of the service.
143
Finance and insurance revenue is recognized when a finance and insurance product contract
payment has been received or financing has been arranged. The proceeds we receive for arranging financing
contracts, and selling insurance and service contracts, are subject to chargebacks if the customer terminates
the respective contract earlier than a stated period. A reserve for chargebacks is recorded as a reduction of
revenues in the period in which the related revenue is recognized.
Parts and Service Internal Profit
The Company’s parts and service departments recondition the majority of used vehicles acquired by
the Company’s used vehicle departments and perform minor preparatory work on new vehicles acquired by
the Company’s new vehicle departments. The parts and service departments charge the new and used
vehicle departments as if they were third parties in order to account for total activity performed by that
department. The revenue and costs applicable to revenue associated with the internal work performed by the
Company’s parts and service departments are eliminated in consolidation. Also in consolidation, the
Company eliminates the internal profit on vehicles and parts inventory that have not been sold.
Advertising Expense
At December 31, 2017, $6.5 million of advertising expenses were capitalized as direct response
advertising, of which $5.2 million was reported as assets and $1.2 million was reported net of related deferred
revenue. As of January 1, 2018, the Company implemented ASC 606, which removed the guidance for
capitalization of direct response advertising that is now expensed as incurred. Other advertising expenses
were expensed as incurred. Advertising expenses for the years ended December 31, 2018, 2017 and 2016
were $112.4 million, $86.6 million and $76.0 million, respectively.
Vendor Allowances
As a component of the Company’s consolidated procurement program, the Company frequently
enters into contracts with vendors that provide for payments of rebates or other allowances. These vendor
payments are reflected in the carrying value of the inventory when earned or as progress is made toward
earning the rebate or allowance and as a component of cost of sales as the inventory is sold. Certain of these
vendor contracts provide for rebates and other allowances that are contingent upon the Company meeting
specified performance measures such as a cumulative level of purchases over a specified period of time.
Such contingent rebates and other allowances are given accounting recognition at the point at which
achievement of the specified performance measures are deemed to be probable and reasonably estimable.
Shipping and Handling Fees and Costs
The Company reports shipping and handling costs billed to customers as a component of revenues,
and related costs are reported as a component of costs applicable to revenues. For the years ended
December 31, 2018, 2017, and 2016, $4.9 million, $4.1 million, and $2.3 million of shipping and handling
fees, respectively, were included in the Retail segment as revenue.
Income Taxes
The Company recognizes deferred tax assets and liabilities based on the asset and liability method,
which requires an adjustment to the deferred tax asset or liability to reflect income tax rates currently in effect.
When income tax rates increase or decrease, a corresponding adjustment to income tax expense is recorded
by applying the rate change to the cumulative temporary differences. The Company recognizes the tax
benefit from an uncertain tax position in accordance with accounting guidance on accounting for uncertainty
in income taxes. The Company classifies interest and penalties relating to income taxes as income tax
expense. See Note 11 — Income Taxes.
Recently Adopted Accounting Pronouncements
In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from
Contracts with Customers (Topic 606) (“ASU 2014-09”). The FASB has subsequently issued several related
144
ASUs that clarified the implementation guidance for certain aspects of ASU 2014-09, which are effective upon
the adoption of ASU 2014-09. This ASU sets forth a five-step model for determining when and how revenue is
recognized. Under the model, an entity is required to recognize revenue to depict the transfer of goods or
services to a customer at an amount reflecting the consideration it expects to receive in exchange for those
goods or services. The Company adopted the amendments of this ASU on January 1, 2018, and the adoption
did not materially impact its consolidated financial statements or results of operations (see Note 2 — Revenue
for further details).
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230):
Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). This ASU addresses several
specific cash flow issues with the objective of reducing the diversity in practice of how certain cash receipts
and cash payments are presented and classified in the statement of cash flows. The Company adopted the
amendments of this ASU on January 1, 2018, and the adoption did not materially impact its consolidated
financial statements, results of operations, or statements of cash flows.
In August 2018, the FASB issued ASU No. 2018-13, Changes to the Disclosure Requirements for
Fair Value Measurement (Topic 820) (“ASU 2018-13”). This standard eliminates, amends, and adds
disclosure requirements for fair value measurements. The amended and new disclosure requirements
primarily relate to Level 3 fair value measurements. The standard will be effective for fiscal years beginning
after December 15, 2019. The removal and amendment of certain disclosures may be early adopted with
retrospective application while the new disclosure requirements are to be applied prospectively. The
Company early adopted the amendments of this ASU on October 1, 2018, and the adoption did not materially
impact its consolidated financial statements or results of operations.
Recently Issued Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02” or “ASC
842”). The FASB has subsequently issued several related ASUs that clarified the implementation guidance
for certain aspects of ASU 2016-02, which are effective upon the adoption of ASU 2016-02. The amendments
in this ASU relate to the accounting for leasing transactions. ASC 842 requires lessees to recognize a right-
of-use asset and a lease liability on the balance sheet for all leases (with the exception of short-term leases)
at the lease commencement date and recognize expenses on the income statement in a similar manner to
the current guidance in ASC 840, Leases ("ASC 840"). The lease liability will be measured as the present
value of the unpaid lease payments and the right-of-use asset will be derived from the calculation of the lease
liability adjusted for initial direct costs, prepaid lease payments, and lease incentives. Lease payments will
include fixed and in-substance fixed payments, variable payments based on an index or rate, reasonably
certain purchase options, termination penalties where the lease term reflects the election of a termination
option, fees paid by the lessee to the owners of a special-purpose entity for restructuring the transaction, and
probable amounts the lessee will owe under a residual value guarantee. Lease payments will not include
variable lease payments other than those that depend on an index or rate, any guarantee by the lessee of the
lessor’s debt, or any amount allocated to non-lease components. The discount rate used to derive the present
value of unpaid lease payments will be based on the rates implicit in the lease, or if not available, the
incremental borrowing rate.
The Company established a project team to evaluate and implement ASC 842, which is substantially
complete with its implementation efforts. Based on analysis of the property leases and other contracts, the
Company currently believes the most significant impact of ASC 842 on its accounting will be the balance
sheet impact of its real estate operating leases, which will significantly increase assets and liabilities. In
addition, ASC 842 eliminates the current build-to-suit lease accounting guidance and is expected to result in
derecognition of build-to-suit assets and liabilities that remained on the balance sheet after the end of the
construction period, including any related deferred taxes. Also, ASC 842 makes changes to sale-leaseback
accounting to result in the recognition of the gain on the transaction at the time of the sale instead of
recognizing over the leaseback period, when the transaction is deemed to be a sale instead of a financing
arrangement. ASC 842 further changes the assessment of sale accounting from a transfer of risk and
rewards assessment to a transfer of control assessment.
145
The Company plans to elect the package of practical expedients available under the transition
provisions of ASC 842, including (i) not reassessing whether expired or existing contracts contain leases, (ii)
lease classification, and (iii) not revaluing initial direct costs for existing leases. Also, the Company plans to
elect the practical expedient which will allow aggregation of non-lease components with the related lease
components when evaluating accounting treatment for equipment and billboard leases. Lastly, the Company
will apply the modified retrospective adoption method, utilizing the simplified transition option available in ASC
842, which allows entities to continue to apply the legacy guidance in ASC 840, including its disclosure
requirements, in the comparative periods presented in the year of adoption. The Company will adopt ASC
842 on January 1, 2019.
The expected impact of applying ASC 842 effective as of January 1, 2019, to the Company’s
statements of income and cash flows is not expected to be significant. The expected major impacts to the
balance sheet will be 1) the addition of between $785.0 million and $885.0 million in operating lease right-of-
use assets, 2) the addition of between $835.0 million and $935.0 million of lease liabilities, 3) the removal of
approximately $3.7 million, $8.2 million, and $54.2 million of property and equipment, net; deferred revenues
and gains; and other liabilities, respectively, and 4) a cumulative-effect adjustment for the adoption of ASC
842 will be recorded to retained earnings and non-controlling interests for the net differences in assets and
liabilities adjusted as a result of applying ASC 842, as described above. The Company does not expect the
adoption of the ASC 842 to impact any of its existing debt covenants.
In August 2018, the FASB issued ASU No. 2018-15, Customer’s Accounting for Implementation
Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (“ASU 2018-15”). This standard
aligns the accounting for implementation costs incurred in a cloud computing arrangement that is a service
arrangement (i.e., hosting arrangement) with the guidance on capitalizing costs in ASC 350-40, Internal-Use
Software. The ASU permits either a prospective or retrospective transition approach. The standard will be
effective for fiscal years beginning after December 15, 2019. The Company will adopt ASU 2018-15 on
January 1, 2020. The Company is currently evaluating the impact that the adoption of the provisions of the
ASU will have on its consolidated financial statements.
2. Revenue
Adoption of ASC 606, Revenue from Contracts with Customers
On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method
applied to those contracts that were not completed as of January 1, 2018. Results for reporting periods
beginning after January 1, 2018 are presented under ASC 606, while prior period amounts are not adjusted
and continue to be reported in accordance with the Company’s historical accounting under ASC 605.
146
The following table details the cumulative effect of the changes made to the consolidated January 1,
2018 balance sheet for the adoption of ASC 606 (in thousands):
Assets
2017
Balance at
December 31,
Adjustments
Due to
ASU 2014-
09
Balance at
January 1,
2018
79,881 $ (1,489) $
Accounts receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,415,915
41,138
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . .
152,683
Deferred tax assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
21,903
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities
Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues and gains, current . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues and gains, non-current . . . . . . . . . . . . . . . . . . . .
Other long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
101,929
77,669
64,061
51,589
Equity
(5,142)
4,508
(303)
(4,051)
(6,598)
857
(471)
(4,051)
78,392
1,410,773
45,646
152,380
17,852
95,331
78,526
63,590
47,538
8,929
23,728
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7,619
21,252
1,310
2,476
The adjustments above related primarily to i) the deferral of sales commissions expenses relating to
multiyear consumer services and plans and the recording of such expenses over the same period as the
recognition of the related revenues, ii) adjustment of recognition period of RV service revenue from point-in-
time to over time, iii) adjustment of capitalized direct-response advertising to expense when the advertising is
mailed instead of over the expected benefit period, iv) reclassification of estimated product returns from
inventory to prepaid expenses and other assets, v) reclassification of expected refunds previously included in
deferred revenues and gains to accrued liabilities, and vi) reclassification and adjustment of the point
obligation for the Coast to Coast service from accrued liabilities to deferred revenues and gains.
The following table details the impact of the adoption of ASC 606 on the consolidated balance sheet
as of December 31, 2018 (in thousands):
As
Reported
December 31, 2018
Balances Without Effect of Change
Adoption of ASC 606 Higher/(Lower)
Assets
Accounts receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,558,970
51,710
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . .
145,943
Deferred tax assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
18,326
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
85,711 $
88,966 $
1,567,409
42,823
146,246
23,515
Liabilities
Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues and gains, current . . . . . . . . . . . . . . . . .
Deferred revenues and gains, non-current . . . . . . . . . . . . .
Other long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
124,619
88,054
67,157
79,958
Equity
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(3,370)
(11,621)
131,671
87,806
68,312
85,147
(5,051)
(14,789)
(3,255)
(8,439)
8,887
(303)
(5,189)
(7,052)
248
(1,155)
(5,189)
1,681
3,168
147
The following table details the impact of the adoption of ASC 606 on the consolidated statement of
operations for the year ended December 31, 2018 (in thousands):
Year Ended December 31, 2018
Balances Without Effect of Change
As Reported Adoption of ASC 606 Higher/(Lower)
Revenue
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . . . $
Dealership parts, services and other . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
214,052 $
279,438
669,945
214,112 $
279,493
669,896
Costs applicable to revenue
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and other . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
86,687
140,076
445,187
87,268
140,083
445,158
Operating and income tax expenses
Selling, general, and administrative . . . . . . . . . . . . . . . . . . . 1,069,359
30,790
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,070,053
30,666
(60)
(55)
49
(581)
(7)
29
(694)
124
Net income
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: net income attributable to non-controlling
65,581
64,518
1,063
interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(55,183)
(54,491)
(692)
Net income attributable to Camping World
Holdings, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10,398
10,027
371
For the year ended December 31, 2018, basic and diluted earnings per share of Class A common
stock would have been $0.27 per share without the adoption of ASC 606 compared to the as-reported
amount of $0.28 per share.
Contract Assets
As of December 31, 2018 and January 1, 2018, a contract asset of $6.3 million relating to RV service
revenues was included in accounts receivable in the accompanying consolidated balance sheet. As of
December 31, 2018 and January 1, 2018, the Company had capitalized costs to acquire a contract consisting
of $6.0 million and $4.4 million, respectively, from the deferral of sales commissions expenses relating to
multiyear consumer services and plans and the recording of such expenses over the same period as the
recognition of the related revenues.
Deferred Revenues
The Company records deferred revenues when cash payments are received or due in advance of the
Company’s performance, net of estimated refunds that are presented separately as a component of accrued
liabilities. The increase in the deferred revenue balance for the year ended December 31, 2018 was primarily
driven by cash payments received or due in advance of satisfying the Company’s performance obligations,
partially offset by $76.3 million of revenues recognized that were included in the deferred revenue balance at
the beginning of the period.
148
As of December 31, 2018, the Company has unsatisfied performance obligations relating to multiyear
plans for its Good Sam Club, RA, Coast to Coast memberships, and magazine publication revenue streams.
The total unsatisfied performance obligation for these revenue streams at December 31, 2018 and the
periods during which the Company expects to recognize the amounts as revenue are presented as follows (in
thousands):
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
December 31, 2018
86,876
27,608
13,376
6,759
3,405
6,637
144,661
As of
The Company’s payment terms vary by the type and location of its customer and the products or
services offered. The term between invoicing and when payment is due is not significant. For certain products
or services and customer types, the Company requires payment before the products or services are delivered
to the customer.
Practical Expedients and Exemptions
The Company does not adjust the promised amount of consideration for the effects of a significant
financing component if the Company expects, at contract inception, that the period of time between payment
and transfer of the promised goods or services will be one year or less.
The Company expenses sales commissions when incurred in cases where the amortization period of
those otherwise capitalized sales commissions would have been one year or less.
The Company does not disclose the value of unsatisfied performance obligations for revenue streams
for (i) contracts with an original expected length of one year or less and (ii) contracts for which the Company
recognizes revenue at the amount to which it has the right to invoice for services performed.
The Company accounts for shipping and handling as activities to fulfill the promise to transfer the
good to the customer and does not evaluate whether shipping and handling is a separate performance
obligation.
3. Receivables
Receivables consisted of the following at December 31, (in thousands):
Consumer Services and Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 19,586 $ 28,178
Dealership
2018
2017
New and used vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Parts, service and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trade accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due from manufacturers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . .
3,129
15,761
13,907
20,645
8,822
8,259
—
90,109
(4,398)
3,168
7,616
13,881
18,746
7,332
3,656
4
82,581
(2,700)
$ 85,711 $ 79,881
149
4. Inventories, net and Notes Payable — Floor Plan, net
Inventories consisted of the following at December 31, (in thousands):
December 31,
2018
December 31,
2017
Consumer services and plans . . . . . . . . . . . . . . . . . . . $
Dealership:
459 $
387
New RVs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Used RVs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dealership parts, accessories and miscellaneous
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,017,910
124,527
6,591
409,483
1,113,178
106,210
7,802
188,338
$ 1,558,970 $ 1,415,915
New and used RVs included in Dealership inventories are primarily financed by floor plan
arrangements through a syndication of banks. The arrangements are collateralized by substantially all of the
assets of FreedomRoads, LLC (“FR”), a wholly owned subsidiary of FreedomRoads, which operates the
Camping World dealerships, and bore interest at one-month London Interbank Offered Rate (“LIBOR”) plus
2.15%, 2.15%, and 2.05%, for the years ended December 31, 2018, 2017 and 2016, respectively. LIBOR was
2.35%, 1.36% and 0.62% as of December 31, 2018, 2017, and 2016, respectively. Borrowings are tied to
specific vehicles and principal is due upon the sale of the related vehicle.
In August 2015, FR entered into a Sixth Amended and Restated Credit Agreement for floor plan
financing (as further amended, “Floor Plan Facility”) to extend the maturity date to August 2018. On July 1,
2016, FR entered into Amendment No. 1 to the Sixth Amended and Restated Credit Agreement for the Floor
Plan Facility to, among other things, increase the available amount under the Floor Plan Facility from $880.0
million to $1.18 billion, amend the applicable borrowing rate margin on LIBOR and base rate loans ranging
from 2.05% to 2.50% and 0.55% and 1.00%, respectively, based on the consolidated current ratio at FR, and
extend the maturity date to June 30, 2019. On December 12, 2017, FR entered into a Seventh Amended and
Restated Credit Agreement (the “Floor Plan Facility Amendment”), which amended the previous credit
agreement governing the Floor Plan Facility and allows FR to borrow (a) up to $1.415 billion under a floor
plan facility, (b) up to $15.0 million under a letter of credit facility and (c) up to a maximum amount
outstanding of $35.0 million under the revolving line of credit. In addition, the maturity of the Floor Plan
Facility was extended to December 12, 2020. On December 4, 2018, the Floor Plan Borrower entered into a
First Amendment to the Floor Plan Facility Amendment which increases the maximum amount outstanding
under the revolving line of credit to $60.0 million from $35.0 million. The maximum amount outstanding will
decrease by $3.0 million on the last day of each fiscal quarter, commencing with the quarter ending March 31,
2020. The Floor Plan Facility includes an offset account that allows the Company to transfer cash as an offset
to the payable under the Floor Plan Facility. These transfers reduce the amount of liability outstanding under
the floor plan notes payable that would otherwise accrue interest, while retaining the ability to transfer
amounts from the offset account into the Company’s operating cash accounts. As a result of using the floor
plan offset account, the Company experiences a reduction in floor plan interest expense in its consolidated
statements of income. The credit agreement governing the Floor Plan Facility contains certain financial
covenants. FR was in compliance with all debt covenants at December 31, 2018. In 2018, FreedomRoads
acquired the assets of various RV dealership groups comprised of 10 locations for an aggregate purchase
price of approximately $92.1 million plus real property of $46.0 million (see Note 15 — Acquisitions). The
purchases were partially funded through $38.7 million of borrowings under the Floor Plan Facility revolving
line of credit.
150
The following table details the outstanding amounts and available borrowings under the Floor Plan
Facility as of December 31, (in thousands):
December 31,
2018
December 31,
2017
Floor Plan Facility:
Notes payable — floor plan:
Total commitment . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,415,000 $ 1,415,000
Less: borrowings, net . . . . . . . . . . . . . . . . . . . . . . . .
(974,043)
Less: flooring line aggregate interest reduction
(885,980)
account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional borrowing capacity . . . . . . . . . . . . . . . .
Less: accounts payable for sold inventory . . . . .
Less: purchase commitments . . . . . . . . . . . . . . . .
Unencumbered borrowing capacity . . . . . . . . . . $
(97,757)
431,263
(33,928)
(22,530)
374,805 $
(106,055)
334,902
(31,311)
(77,144)
226,447
Revolving line of credit . . . . . . . . . . . . . . . . . . . . . . . . $
Less borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional borrowing capacity . . . . . . . . . . . . . . . . $
60,000 $
(38,739)
21,261 $
35,000
—
35,000
Letters of credit:
Total commitment . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Less: outstanding letters of credit . . . . . . . . . . . . . .
15,000 $
(10,380)
Additional letters of credit capacity . . . . . . . . . . . . $
4,620 $
15,000
(9,369)
5,631
5. Property and Equipment, net
Property and equipment consisted of the following at December 31, (in thousands):
December 31, December 31,
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Buildings and improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements - inclusive of right to use assets . .
Furniture and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Software systems development and construction in
progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: accumulated depreciation and amortization . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2018
36,997 $
54,967
155,975
199,536
80,769
2017
12,243
17,791
107,354
130,204
68,087
32,165
560,409
(200,554)
359,855 $
34,384
370,063
(172,041)
198,022
The Company made corrections to certain cost categories within property and equipment, net, and
accumulated depreciation and amortization, resulting in an increase in total cost and accumulated
depreciation and amortization of approximately $10.2 million as of December 31, 2017. These changes had
no impact on total property and equipment, net.
In 2018 and 2017, unrelated landlords reimbursed the Company for tenant improvements constructed
by the Company at various locations. In accordance with ASC 840 — Leases, the Company capitalized the
tenant improvements as leasehold improvements and recorded a lease incentive in a like amount. The
leasehold improvements are depreciated over the shorter of the life of the lease or the estimated life of the
leasehold improvement and the lease incentives are amortized, as an offset to rent expense, over the life of
151
the lease. Lease incentives for 2018 and 2017 were $48.5 million and $24.7 million, respectively, of which
$3.1 million and $0.5 million, respectively, were amortized as an offset to rent.
Depreciation expense for the years ended December 31, 2018, 2017, and 2016 was $44.8 million,
$29.0 million and $23.7 million, respectively.
6. Goodwill and Intangible Assets
Goodwill
The following is a summary of changes in the Company’s goodwill by business line for the years
ended December 31, 2018 and 2017 (in thousands):
Balance as of January 1, 2017 (excluding impairment
charges). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Accumulated impairment charges . . . . . . . . . . . . . . . . .
Balance as of January 1, 2017 . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance as of December 31, 2017 . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment charge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance as of December 31, 2018 . . . . . . . . . . . . . . . . . $
Consumer
Services and
Plans
Dealership
$
96,828 $ 246,929
(46,884)
49,944
—
49,944
376
—
(143,798)
103,131
158,845
261,976
46,821
—
Retail
Consolidated
$
11,109
(11,109)
—
36,467
36,467
3,579
(40,046)
354,866
(201,791)
153,075
195,312
348,387
50,776
(40,046)
50,320 $ 308,797
$
—
$
359,117
The Company evaluates goodwill for impairment on an annual basis as of the beginning of the fourth
quarter, or more frequently if events or changes in circumstances indicate that the Company’s goodwill or
indefinite-lived intangible assets might be impaired. The Company assesses qualitative factors to determine
whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the
Company determines it is more likely than not that the fair value of a reporting unit is less than its carrying
amount, then it is required to perform the first step of a two-step impairment test by calculating the fair value
of the reporting unit and comparing the fair value with the carrying amount of the reporting unit. If the carrying
amount of a reporting unit exceeds its fair value, then the Company records an impairment of goodwill equal
to the amount that the carrying amount of a reporting unit exceeds its fair value.
In the fourth quarter of 2018, the Company performed its annual goodwill impairment test, which
resulted in the determination that the carrying value of the Retail reporting unit, which is comprised of the
entire Retail segment, exceeded its estimated fair value by an amount that exceeded the reporting unit’s
goodwill balance. The Company estimated the fair value of the Retail reporting unit using a combination of the
guideline public company method under the market approach and the discounted cash flow analysis method
under the income approach. The Company weighted the income approach at 70% and the market approach
at 30% since the income approach was deemed to better reflect the discrete earnings potential of the
reporting unit and the observed guideline companies operate in the same industry, but do not specifically offer
the same products and services as the reporting unit. The assumptions in the income approach included the
Company’s internal projections for the reporting unit, a 2.5% growth rate to calculate the terminal value and a
discount rate of 10.5%. The excess of the carrying value over the estimated fair value of this reporting unit
was primarily due to a decline in segment income leading to lower expected future cash flows for this
reporting unit. The Company recorded an impairment charge of $40.0 million in the fourth quarter of 2018
related to this reporting unit. The Retail reporting unit goodwill was reduced to zero.
Additionally in the fourth quarter of 2018, the Company performed its annual goodwill impairment test
of the Dealership reporting unit, which resulted in the determination that the estimated fair value of the
Dealership reporting unit, which is comprised of the entire Dealership segment, exceeded its carrying value.
Therefore, no impairment charge was recorded for the Dealership reporting unit during the year ended
December 31, 2018. The Company estimated the fair value of the Dealership reporting unit using a
combination of the guideline public company method under the market approach and the discounted cash
152
flow analysis method under the income approach. The Company weighted the income approach at 70% and
the market approach at 30% since the income approach was deemed to better reflect the discrete earnings
potential of the reporting unit and the observed guideline companies operate in the same industry, but do not
specifically offer the same products and services as the reporting unit. The assumptions in the income
approach included the Company’s internal projections for the reporting unit, a 2.3% growth rate to calculate
the terminal value and a discount rate of 8.7%.
The Company’s GSS Enterprises, LLC (“GSS”) reporting unit, which is comprised of a portion of the
Consumer Services and Plans segment and holds all of that segment’s goodwill, had negative carrying value,
including goodwill of $50.3 million, at the annual goodwill impairment testing date and at December 31, 2018.
Therefore, a goodwill impairment test was not necessary for the GSS reporting unit during the fourth quarter
of 2018.
The Company did not record any impairments of goodwill during the years ended December 31, 2017
and 2016.
Intangible Assets
Finite-lived intangible assets and related accumulated amortization consisted of the following at
December 31, (in thousands):
Consumer Services and Plans:
Membership and customer lists . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 9,140 $
(7,174) $ 1,966
Retail:
Cost or
December 31, 2018
Accumulated
Fair Value Amortization
Net
Customer lists and domain names . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trademarks and trade names . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Websites . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3,415
29,304
6,074
1,856
26,451
5,011
$ 47,933 $ (12,649) $ 35,284
(1,559)
(2,853)
(1,063)
Cost or
December 31, 2017
Accumulated
Fair Value Amortization
Net
Consumer Services and Plans:
Membership and customer lists . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 8,375 $
(6,431) $ 1,944
Retail:
Customer lists and domain names . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trademarks and trade names . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Websites . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3,914
28,987
6,073
$ 47,349 $
(1,048)
(901)
(262)
2,866
28,086
5,811
(8,642) $ 38,707
Amortization expense of finite-lived intangibles for the years ended December 31, 2018, 2017, and
2016 was $4.5 million, $2.6 million and $1.0 million, respectively. The Company reclassified the amounts by
operating segment and made immaterial correcting adjustments to the previously recorded balances for the
categories of intangible assets as of December 31, 2017 by approximately $15 million. These changes had
153
no impact on total intangible assets. The aggregate future five-year amortization of finite-lived intangibles at
December 31, 2018, was as follows (in thousands):
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,509
3,640
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3,218
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3,023
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,489
18,405
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 35,284
7. Accrued Liabilities
Accrued liabilities consisted of the following at December 31, (in thousands):
Compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 34,745 $ 45,875
56,054
Other accruals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 124,619 $ 101,929
89,874
2018
2017
8. Long-Term Debt
The following reflects outstanding long-term debt as of December 31 (in thousands):
Term Loan Facility (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,156,345 $ 916,902
Real Estate Facility (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
916,902
Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(9,465)
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,152,888 $ 907,437
9,520
1,165,865
(12,977)
December 31, December 31,
2018
2017
(1) Net of $5.4 million and $6.0 million original issue discount at December 31, 2018 and 2017, respectively,
and $13.4 million and $14.2 million of finance costs at December 31, 2018 and 2017, respectively.
(2) Net of $0.2 million of finance costs at December 31, 2018.
The aggregate future maturities of long-term debt at December 31, 2018, were as follows (in
thousands):
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
12,977
12,917
12,483
12,483
1,133,977
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$ 1,184,837
154
Senior Secured Credit Facilities
On November 8, 2016, CWGS Group, LLC (the “Borrower”), a wholly owned subsidiary of CWGS,
LLC, entered into a credit agreement (as amended from time to time, the “Credit Agreement”) for a new
$680.0 million senior secured credit facility (the “Senior Secured Credit Facilities”) and used the proceeds to
repay its previous senior secured credit facilities. The Senior Secured Credit Facilities, prior to the
amendments described below, consisted of a seven-year $645.0 million Term Loan Facility (the “Term Loan
Facility”) and a five-year $35.0 million revolving credit facility (the “Revolving Credit Facility”). On March 17,
2017, the Borrower entered into a First Amendment to the Credit Agreement to increase the Term Loan
Facility by $95.0 million to $740.0 million. The Term Loan Facility included mandatory amortization of 1.00%
per annum in equal quarterly installments. On October 6, 2017, the Borrower entered into a Second
Amendment (the “Second Amendment”) to the Credit Agreement. The Second Amendment, among other
things, (i) increased the Borrower’s Term Loan Facility by $205.0 million to an outstanding principal amount of
$939.5 million, (ii) amended the applicable margin to 2.00% from 2.75% per annum, in the case of base rate
loans, and to 3.00% from 3.75% per annum, in the case of LIBOR loans, and (iii) increased the quarterly
amortization payment to $2.4 million. On March 28, 2018, the Borrower entered into a Third Amendment (the
“Third Amendment”) to the Credit Agreement. The Third Amendment, among other things, (i) reduced the
applicable interest margin by 25 basis points to 1.75% from 2.00% per annum, in the case of base rate loans,
and to 2.75% from 3.00% per annum, in the case of LIBOR loans, effective on April 6, 2018, (ii) increased the
Borrower’s term loan facility by $250 million to a principal amount of $1.19 billion outstanding as of March 28,
2018, and (iii) increased the quarterly amortization payment to $3.0 million.
The Credit Agreement requires the Borrower and its subsidiaries to comply on a quarterly basis with
a maximum Total Leverage Ratio (as defined in the Credit Agreement), which covenant is only for the benefit
of the revolving credit facility, during certain periods in which the aggregate amount of borrowings under the
revolving credit facility (including swingline loans), letters of credit and unreimbursed letter of credit
disbursements outstanding at such time (minus the lesser of (a) $5.0 million and (b) letters of credit
outstanding) is greater than 30% of the aggregate amount of the Revolving Lenders’ Revolving
Commitments, as defined in the Credit Agreement. On September 27, 2018, the Borrower entered into a
Fourth Amendment (the “Fourth Amendment”) to the Credit Agreement. The Fourth Amendment increases
the quarterly Total Leverage Ratio, from “3.00 to 1” to “3.75 to 1” for the period from December 31, 2016 to
December 31, 2019 and from “2.75 to 1” to “3.50 to 1” for the period beginning March 31, 2020 and on the
last day of each fiscal quarter ending thereafter.
The Term Loan Facility includes mandatory amortization at 1.01% per annum in equal quarterly
installments. Interest on the Term Loan Facility effective April 6, 2018 floats at the Company’s option at a)
LIBOR multiplied by the statutory reserve rate (such product, the “Adjusted LIBOR Rate”), subject to a 0.75%
floor, plus an applicable margin of 2.75%, or b) an Alternate Base Rate (“ABR”) equal to 1.75% per annum
plus the greater of: (i) the prime rate published by The Wall Street Journal (the “WSJ Prime Rate”), (ii) federal
funds effective rate plus 0.50%, or (iii) one-month Adjusted LIBOR Rate plus 1.00%, subject to a 1.75% floor.
Interest on borrowings under the Revolving Credit Facility is at the Company’s option of a) 3.25% to 3.50%
per annum subject to a 0.75% floor in the case of a Eurocurrency loan, or b) 2.25% to 2.50% per annum plus
the greater of the WSJ Prime Rate, federal funds effective rate plus 0.50%, or one-month Adjusted LIBOR
Rate plus 1.00% in the case of an ABR loan, based on the Company’s Total Leverage Ratio. The Company
also pays a commitment fee of 0.5% per annum on the unused amount of the Senior Secured Credit Facility.
Reborrowings under the Term Loan Facility are not permitted. The Term Loan Facility requires mandatory
principal payments in equal quarterly installments of $1.9 million, starting March 31, 2017 through September
30, 2017, $2.4 million on December 31, 2017 and $3.0 million thereafter.
Following the end of each fiscal year, commencing with the fiscal year ending December 31, 2017,
the Company is required to prepay the term loan borrowings in an aggregate amount equal to 50% of excess
cash flow, as defined in the Credit Agreement, for such fiscal year. The required percentage prepayment of
excess cash flow is reduced to 25% if the Total Leverage Ratio is 1.50 to 1.00 or greater but less than 2.00 to
1.00. If the Total Leverage Ratio is less than 1.50 to 1.00, no prepayment of excess cash flow is required. As
of December 31, 2018, CWGS Group, LLC had no excess cash flows as defined.
155
The Revolving Credit Facility matures on November 8, 2021, and the Term Loan Facility matures on
November 8, 2023. The funds available under the Revolving Credit Facility may be utilized for borrowings or
letters of credit; however, a maximum of $15.0 million may be allocated to such letters of credit. As of
December 31, 2018, the average interest rate on the term loan debt was 5.13%. As of December 31, 2018,
the Company had available borrowings of $31.3 million and letters of credit in the aggregate amount of $3.7
million outstanding under the Revolving Credit Facility. As of December 31, 2018, the principal balance of
$1,175.1 million was outstanding under the Term Loan Facility and no amounts were outstanding on the
Revolving Credit Facility.
CWGS, LLC and CWGS Group, LLC have no revenue-generating operations of their own. Their
ability to meet the financial obligations associated with the Senior Secured Credit Facilities is dependent on
the earnings and cash flows of its operating subsidiaries, primarily Good Sam Enterprises, LLC and FR, and
their ability to upstream dividends. The Senior Secured Credit Facilities are fully and unconditionally
guaranteed, jointly and severally, on a senior secured basis by each of the Company’s existing and future
domestic restricted subsidiaries with the exception of FreedomRoads Intermediate Holdco, LLC, the direct
parent of FR, and FR and its subsidiaries. The Credit Agreement contains certain restrictive covenants
including, but not limited to, mergers, changes in the nature of the business, acquisitions, additional
indebtedness, sales of assets, investments, and the prepayment of dividends subject to certain limitations
and minimum operating covenants. Additionally, management has determined that the Senior Secured Credit
Facilities include subjective acceleration clauses which could impact debt classification. Management has
determined that no events have occurred at December 31, 2018, including the internal control material
weaknesses, that would trigger a subjective acceleration clause. The Company was in compliance with all
debt covenants at December 31, 2018.
Real Estate Facility
On November 2, 2018, Camping World Property, Inc. (the ‘‘Real Estate Borrower’’), an indirect
wholly-owned subsidiary of CWGS, LLC, and CIBC Bank USA (“Lender”), entered into a loan and security
agreement for a real estate credit facility with an aggregate maximum principal amount of $21.5 million (“Real
Estate Facility”). Borrowings under the Real Estate Facility are guaranteed by CWGS Group, LLC, a wholly-
owned subsidiary of CWGS, LLC. The Real Estate Facility may be used to finance the acquisition of real
estate assets. In the fourth quarter of 2018, the Real Estate Borrower borrowed $9.9 million to acquire a
distribution facility and an office, both of which were leased prior to the acquisition thereof. The Real Estate
Facility will be secured by first priority security interest on the real estate assets acquired with the proceeds of
the Real Estate Facility (“Real Estate Facility Properties”). The Real Estate Facility matures on October 31,
2023.
The borrowings under the Real Estate Facility bear interest at a rate per annum equal to, at our
option, either: (a) a floating rate tied to the London Interbank Eurodollar market (the ‘‘Floating LIBO Rate’’),
plus 2.75%, in the case of Floating LIBO Rate loans or (b) a base rate determined by reference to the greater
of: (i) the federal funds rate plus 0.50%, and (ii) the prime rate published by Lender, plus 0.75%, in the case
of base rate loans.
The Real Estate Borrower was required to pay a commitment fee equal to the product of: (i) 0.50%,
and (ii) the aggregate principal amount of the Real Estate Facility.
The Real Estate Facility includes cross default provisions including a) a default under the terms
applicable to any debt of any loan party in an aggregate amount exceeding $100,000, and such default shall
i) consist of the failure to pay such Debt when due, whether by acceleration or otherwise, or ii) accelerate the
maturity of such Debt or permit the holder or holders thereof to cause such Debt to become due and payable,
or b) the occurrence of any event of default under the Senior Secured Credit Agreement, in each case after
the expiration of any applicable grace or cure period.
In addition to other customary covenants, the loan and security agreement governing the Real Estate
Facility requires the Real Estate Borrower to comply on a quarterly basis, with respect to each of the
individual Real Estate Facility Properties, with a debt service coverage ratio of 1.250 to 1.000. The Company
was in compliance with all debt covenants at December 31, 2018.
156
Previous Senior Secured Credit Facilities
On November 20, 2013, CWGS Group, LLC entered into the $545.0 million Previous Senior Secured
Credit Facilities consisting of a $525.0 million term loan facility (the “Previous Term Loan Facility”), at an
original issue discount of $5.3 million or 1.00%, and a $20.0 million revolving credit facility (the “Previous
Revolving Credit Facility”). In December 2014 and December 2015, CWGS Group, LLC secured an additional
$117.0 million and $55.0 million, respectively, of term loan borrowings under the Previous Senior Secured
Credit Facilities for which the proceeds were primarily used to purchase dealerships within FreedomRoads. In
June 2015, CWGS Group, LLC secured an additional $95.0 million of term loan borrowings under the
Previous Senior Secured Credit Facilities for which the proceeds were primarily used to pay distributions to
the CWGS, LLC members. On September 21, 2016, the Company amended the Previous Senior Secured
Credit Facilities to, among other things, amend the change of control definition and other technical changes to
facilitate its transition to a public company, provide additional borrowings of $135.0 million under the Previous
Term Loan Facility, increasing the Previous Term Loan Facility to $828.2 million, net of original issue discount
and finance costs totaling $16.5 million, and to permit a distribution of a portion of the proceeds to the
members of CWGS, LLC. The net proceeds were used to fund a $100.0 million special cash distribution to
the members of CWGS, LLC on September 21, 2016, and the remainder of the proceeds were to be used for
general corporate purposes, including the potential acquisition of dealerships.
Interest on the Previous Term Loan Facility floated at the Company’s option at a) LIBOR, subject to a
1.00% floor, plus an applicable margin of 4.75%, or b) an ABR equal to 3.75% per annum plus the greater of
the WSJ Prime Rate, federal funds effective rate plus 0.50%, LIBOR, or 2.00%. Interest on borrowings under
the Previous Revolving Credit Facility was at the Company’s option of a) 4.25% to 4.50% per annum subject
to a 1.00% floor in the case of a Eurocurrency loan, or b) 3.25% to 3.50% per annum plus the greater of the
WSJ Prime Rate, federal funds effective rate plus 0.50%, LIBOR, or 2.00% in the case of an ABR loan, based
on the Company’s ratio of net debt to consolidated earnings as defined in the Previous Senior Secured Credit
Facilities. The Company also paid a commitment fee of 0.5% per annum on the unused amount of the
Previous Revolving Credit Facility. Reborrowings under the Previous Term Loan Facility were not permitted.
The quarterly scheduled principal prepayments on the term loan borrowings were $8.9 million. CWGS Group,
LLC was required to prepay the term loan borrowings in an aggregate amount equal to 50% of excess cash
flow, as defined in the Previous Senior Secured Credit Facilities, for such fiscal year. The required percentage
prepayment of excess cash flow was reduced to 25% if the total leverage ratio, as defined, was 2.00 to 1.00
or greater but less than 2.50 to 1.00. If the total leverage ratio was less than 2.00 to 1.00, no prepayment of
excess cash flow was required. As of December 31, 2015, CWGS Group, LLC’s excess cash flow offer, as
defined, was $16.1 million and was presented to the term loan holders. The holders accepted $12.0 million of
the prepayment offer and a principal payment in that amount was made on May 9, 2016.
On October 13, 2016, CWGS Group, LLC repaid $200.4 million of the then outstanding borrowings
on the Previous Term Loan Facility from the proceeds of the capital contribution made by CWH with the
proceeds from the Company’s IPO, see Note 18 — Stockholders’ Equity. On November 8, 2016, CWGS
Group, LLC used the proceeds from the Senior Secured Credit Facilities to repay and terminate the Previous
Senior Secured Credit Facilities.
Enterprise Notes
On February 15, 2011, the Company entered into a securities purchase agreement under which
CWGS, LLC issued $80.0 million of Series A Notes and a $70.0 million Series B Note due 2018 (the
Enterprise Notes) to CVRV Acquisition, LLC, a Delaware limited liability company (“CVRV”) on March 2,
2011. The Company repaid the $80.0 million Series A Notes in full on November 20, 2013 from the proceeds
of the Previous Senior Secured Credit Facilities
On September 30, 2014, CVRV exercised their option and delivered the Series B Note to the
Company for cancellation in exchange for the preferred equity interest. Since the exchange of the Series B
Note for the preferred equity interest in CWGS, LLC and continuing through October 6, 2016, CVRV, as the
holder of the preferred equity interest, received a preferred return equal to 3.00% of CVRV’s unrecovered
capital contribution in CWGS, LLC, which has been paid quarterly. Preferred return payments of $6.4 million
were paid for the year ended December 31, 2016.
157
9. Capital Lease Obligations
The Company leases various fixed assets under capital lease arrangements requiring payments
through May 2019. For the year ended December 31, 2016, $2.0 million was funded by capital leases. For the
years ended December 31, 2018 and 2017, there were no new third-party capital lease arrangements. The
depreciation of the capital lease assets is included in depreciation. The capital leases are scheduled to be
repaid in 2019. The Company has included these leases in property and equipment, net at December 31, as
follows (in thousands):
2018
2017
Furniture and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 5,741 $ 5,741
(4,379)
Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
824 $ 1,362
(4,917)
$
10. Right to Use Liability
The Company leases operating facilities throughout the United States. The Company analyzes all
leases in accordance with ASC 840 — Leases. In the first quarter of 2016, two leases were accounted for as
operating leases after completion of construction as they qualified for asset derecognition under the sales-
leaseback accounting rules. In the third quarter of 2016, one lease was derecognized and accounted for as
an operating lease after a reduction in the lease deposit to less than two months’ rent, as it qualifies for asset
derecognition. The derecognitions in 2016 resulted in the removal of $20.1 million of right to use assets, and
$20.0 million of right to use liabilities, and $0.1 million of deferred gain which will be recognized ratably as an
offset to rent expense over the term of the leases. In the fourth quarter of 2018, one lease was derecognized
and accounted for as an operating lease after a reduction in the lease deposit to less than two months’ rent
as it qualifies for asset derecognition. The derecognition in 2018 resulted in the removal of $4.6 million of right
to use assets, $4.9 million of right to use liabilities, and $0.2 million of deferred rent resulting in a $0.5 million
deferred gain which will be recognized ratably as an offset to rent expense over the term of the lease.
The Company has included the right to use assets in property and equipment, net at December 31,
as follows (in thousands):
Right to use assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
2018
5,400 $
(540)
4,860 $
2017
10,673
(926)
9,747
December 31, December 31,
The following is a schedule by year of the future changes in the right to use liability (in thousands):
486
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
486
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
486
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
486
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
486
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7,889
10,319
Total minimum lease payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts representing interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(5,172)
Present value of net minimum right to use liability payments . . . . . . . . . . . . . $ 5,147
(1)
Includes $5.0 million of scheduled derecognition of right to use liability due to reductions in the lease
deposit to less than two months’ rent.
158
11. Income Taxes
The Company has adjusted certain prior period amounts relating to income taxes for the immaterial
correction of errors. See Note 1 — Summary of Significant Accounting Policies — Revisions for Correction of
Immaterial Errors
The components of the Company’s income tax expense from operations for the year ended
December 31, consisted of (in thousands):
Current:
2018
2017
2016
Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 13,828 $ 19,496 $
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5,598
4,448
845
1,297
Deferred:
Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3,571
87
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 30,790 $ 154,910 $ 5,800
11,970
(606)
97,792
33,174
A reconciliation of income tax expense from operations to the federal statutory rate for the year ended
December 31, is as follows (in thousands):
2018
2017
2016
Income taxes computed at federal statutory rate(1) . . . . . . . $ 20,238 $ 134,961 $ 72,259
State income taxes – net of federal benefit(1) . . . . . . . . . . . .
7,253
Other differences:
Federal alternative minimum tax and state and local
13,570
4,313
taxes on pass-through entities . . . . . . . . . . . . . . . . . . . . . .
1,076
1,072
1,013
Income taxes computed at the effective federal and
state statutory rate for pass-through entities not
subject to tax for the Company (2) . . . . . . . . . . . . . . . . . . . .
Increase in valuation allowance . . . . . . . . . . . . . . . . . . . . . . .
Impact of 2017 Tax Act (3) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impact of other state tax rate changes . . . . . . . . . . . . . . . . .
Goodwill impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 30,790 $ 154,910 $
(41,367)
43,175
—
(2,020)
6,158
(783)
(84,747)
11,194
78,222
—
—
638
(75,774)
1,049
—
—
—
—
5,800
(1) Federal and state tax for 2018 and 2017 include the tax effect of $0.3 million of income tax expense and
$38.8 million of income tax benefit, respectively, relating to the reduction in the Tax Receivable
Agreement liability.
(2) The related income is taxable to the noncontrolling interest for periods after the Company’s IPO and
taxable to the holders of membership units prior to the Company’s IPO.
(3) Excludes the tax effect of $0.3 million of income tax expense and $38.8 million of income tax benefit for
2018 and 2017, respectively, relating to the reduction in the Tax Receivable Agreement liability, which is
included in federal and state tax.
Deferred income taxes reflect the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax
159
purposes and operating loss and tax credit carryforwards. Significant items comprising the net deferred tax
assets at December 31, were (in thousands):
Deferred tax liabilities
Accelerated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018
2017
(6,468) $
(1,238)
(3,474)
—
(11,180)
(5,147)
(302)
(3,501)
(305)
(9,255)
Deferred tax assets
Investment impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventory related . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gift cards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrual for employee benefits and severance . . . . . . . . . . . .
Stock option expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability . . . . . . . . . . . . . . . . . . . . . .
AMT credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss carryforward . . . . . . . . . . . . . . . . . . . . . . . .
Claims reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred book gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
21,647
170
744
304
1,221
218
208,559
35,319
609
17,518
440
113
996
851
5,697
294,406
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(132,468)
Net deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 145,943 $ 152,683
21,974
6,479
1,478
322
1,401
440
208,749
34,184
—
51,654
126
547
3,836
770
6,146
338,106
(180,983)
CWH is organized as a Subchapter C corporation and, on October 6, 2016, as part of the Company’s
IPO, became a 22.6% owner of CWGS, LLC (see Note 18 — Stockholders’ Equity). At December 31, 2018,
CWH owned 41.9% of CWGS, LLC. CWGS, LLC is organized as a limited liability company and treated as a
partnership for federal tax purposes, with the exception of Americas Road and Travel Club, Inc., CW, and
FreedomRoads RV, Inc. and their wholly-owned subsidiaries, which are Subchapter C corporations. At
December 31, 2018, the Subchapter C corporations had federal and state net operating loss carryforwards of
approximately $188.6 million and $96.5 million, respectively, which will be able to offset future taxable
income. If not used, $57.9 million of federal and $96.5 million of state net operating losses will expire between
2029 and 2037, and $128.7 million will be carried forward indefinitely.
On December 22, 2017, the U.S. enacted comprehensive tax legislation commonly referred to as the
Tax Cuts and Jobs Act (“2017 Tax Act”). The 2017 Tax Act significantly revised the U.S. corporate income tax
by, among other things, lowering the statutory corporate tax rate from 35% to 21% and eliminating certain
deductions.
Shortly after the 2017 Tax Act was enacted, the SEC staff issued Staff Accounting Bulletin No. 118
(“SAB 118”) to address the application of GAAP in situations when a registrant does not have the necessary
information available, prepared, or analyzed (including computations) in reasonable detail to complete the
accounting for certain income tax effects of the 2017 Tax Act. In accordance with SAB 118, the Company had
determined that the $117.0 million of the deferred tax expense recorded in connection with the
remeasurement of certain deferred tax assets and liabilities during the three months ended December 31,
2017 was a provisional amount and a reasonable estimate at December 31, 2017. The Company's
measurement period for implementing the accounting changes required by the 2017 Tax Act closed on
December 22, 2018, and the Company completed the accounting under ASC Topic 740, Income Taxes,
160
within the measurement period provided under SAB 118. We have determined that there were no additional
material adjustments to record during the measurement period for the year ended December 31, 2018.
The Company evaluates its deferred tax assets on a quarterly basis to determine if they can be
realized and establishes valuation allowances when it is more likely than not that all or a portion of the
deferred tax assets may not be realized. At December 31, 2018, the Company determined that all of its
deferred tax assets (except those of Camping World Inc. (“CW”) and the Outside Basis Deferred Tax Asset
discussed below) are more likely than not to be realized. The valuation allowance for CW increased by $43.2
million in the year ended December 31, 2018, compared to a decrease of $4.6 million in the year ended
December 31, 2017 primarily the result of remeasurement under the 2017 Tax Act. Since it was determined
that CW would not have sufficient taxable income in the current or carryforward periods under the tax laws to
realize the future tax benefits of its deferred tax assets, it continues to maintain a full valuation allowance. The
Company maintains a partial valuation allowance against the Outside Basis Deferred Tax Asset pertaining to
the portion that is not amortizable for tax purposes, since the Company would likely only realize the non-
amortizable portion of the Outside Basis Deferred Tax Asset if the investment in CWGS, LLC was divested.
The partial valuation allowance for the Outside Basis Deferred Tax Asset increased $5.4 million in the year
ended December 31, 2018, compared to a decrease of $9.2 million in the year ended December 31, 2017.
The decrease in the year ended December 31, 2017 was primarily the result of the remeasurement under the
2017 Tax Act of $43.0 million, which was partially offset by an increase in the valuation allowance for
additional outside basis in CWGS, LLC for the public offering in May 2017 (see Note 18 — Stockholders’
Equity) that was not amortizable for tax purposes.
During the year ended December 31, 2017, CW was notified by the Internal Revenue Service of their
intention to audit the 2014 income tax returns. The 2014 audit concluded with no adjustments. Also during the
year ended December 31, 2017, CWGS, LLC was notified by a state revenue department of their intention to
audit the 2014 and 2015 state income tax returns, which is still pending. The Company does not expect to
receive any material tax adjustments as a result of this pending audit. The Company and its subsidiaries file
U.S. federal income tax returns and tax returns in various states. With few exceptions, the Company is no
longer subject to U.S. federal, state, and local income tax examinations by tax authorities for years before
2015.
The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than
not that the tax position will be sustained on examination by the taxing authorities based on the technical
merits of the position. The tax benefits recognized in the consolidated financial statements related to a
particular tax position are measured based on the largest benefit that has a greater than a 50% likelihood of
being realized upon settlement. The amount of unrecognized tax benefits is adjusted as appropriate for
changes in facts and circumstances, such as significant amendments to existing tax law, new regulations or
interpretations by the taxing authorities, new information obtained during a tax examination, or resolution of
an examination. As of December 31, 2018, the Company recorded an immaterial amount related to uncertain
tax positions and none at December 31, 2017.
On October 6, 2016, the Company entered into a tax receivable agreement (the “Tax Receivable
Agreement”) that provides for the payment by the Company to the Continuing Equity Owners and Crestview
Partners II GP, L.P. of 85% of the amount of tax benefits, if any, the Company actually realizes, or in some
circumstances is deemed to realize, as a result of (i) increases in the tax basis from the purchase of common
units from Crestview Partners II GP, L.P. in exchange for Class A common stock in connection with the
consummation of the IPO and the related transactions and any future redemptions that are funded by the
Company and any future redemptions or exchanges of common units by Continuing Equity Owners as
described above and (ii) certain other tax benefits attributable to payments made under the Tax Receivable
Agreement. The above payments are predicated on CWGS, LLC making an election under Section 754 of the
Internal Revenue Code effective for each tax year in which a redemption or exchange (including a deemed
exchange) of common units for cash or stock occur. These tax benefit payments are not conditioned upon
one or more of the Continuing Equity Owners or Crestview Partners II GP, L.P. maintaining a continued
ownership interest in CWGS, LLC. In general, the Continuing Equity Owners’ or Crestview Partners II GP,
L.P.’s rights under the Tax Receivable Agreement are assignable, including to transferees of its common
units in CWGS, LLC (other than the Company as transferee pursuant to a redemption or exchange of
common units in CWGS, LLC). The Company expects to benefit from the remaining 15% of the tax benefits, if
161
any, which may be realized. During the twelve months ended December 31, 2018 and 2017, 215,486 and
12,945,419 common units in CWGS, LLC, respectively, were exchanged for Class A common stock subject to
the provisions of the Tax Receivable Agreement. The Company recognized a liability for the Tax Receivable
Agreement payments due to those parties that redeemed common units, representing 85% of the aggregate
tax benefits the Company expects to realize from the tax basis increases related to the exchange, after
concluding it was probable that the Tax Receivable Agreement payments would be paid based on estimates
of future taxable income. As of December 31, 2018, and December 31, 2017, the amount of Tax Receivable
Agreement payments due under the Tax Receivable Agreement was $134.2 million and $139.7 million,
respectively, of which $9.4 million and $8.9 million, respectively, were included in current portion of the Tax
Receivable Agreement liability in the Consolidated Balance Sheets.
The 2017 Tax Act had a significant impact on the future tax rates incorporated in the estimated
values of the Tax Receivable Agreement liability and the Company’s deferred tax assets. For the year ended
December 31, 2018, there was no incremental impact on estimated values of the Tax Receivable Agreement
liability and the Company’s deferred tax assets as a result of the 2017 Tax Act. For the year ended December
31, 2017, these changes in estimate had no impact on income from operations, decreased net income to a
net loss by $117.0 million, and decreased basic and diluted earnings per share by $0.62.
The Company consolidated CWGS, LLC, which, as a limited liability company, is not subject to U.S.
federal income taxes. Rather, the LLC’s taxable income flows through to the owners, who are responsible for
paying the applicable income taxes on the income allocated to them. For tax years beginning on or after
January 1, 2018, CWGS, LLC is subject to partnership audit rules enacted as part of the Bipartisan Budget
Act of 2015 (the “Centralized Partnership Audit Regime”). Under the Centralized Partnership Audit Regime,
any IRS audit of CWGS, LLC would be conducted at the CWGS, LLC level, and if the IRS determines an
adjustment, the default rule is that CWGS, LLC would pay an “imputed underpayment” including interest and
penalties, if applicable. CWGS, LLC may instead elect to make a “push-out” election, in which case the
partners for the year that is under audit would be required to take into account the adjustments on their own
personal income tax returns. If CWGS, LLC does not elect to make a “push-out” election, CWGS, LLC has
agreements in place requiring former partners to indemnify CWGS, LLC for their share of the imputed
underpayment. The partnership agreement does not stipulate how CWGS, LLC will address imputed
underpayments. If CWGS, LLC receives an imputed underpayment, a determination will be made based on
the relevant facts and circumstances that exist at that time. Any payments that CWGS, LLC ultimately makes
on behalf of its current partners will be reflected as a distribution, rather than tax expense, at the time such
distribution is declared.
12. Fair Value Measurements
Accounting guidance for fair value measurements establishes a three-tier fair value hierarchy, which
prioritizes the inputs used in measuring fair value. These tiers include Level 1, defined as observable inputs
such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets
that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or
no market data exists, therefore requiring an entity to develop its own assumptions.
There have been no transfers of assets or liabilities between the fair value measurement levels and
there were no material re-measurements to fair value during 2018 and 2017 of assets and liabilities that are
not measured at fair value on a recurring basis.
The following table presents the reported carrying value and fair value information for the Company’s
debt instruments. The fair values shown below for the Term Loan Facility, as applicable, are based on quoted
prices in the inactive market for identical assets (Level 2) and the fair values shown below for the Floor Plan
162
Facility Revolving Line of Credit and the Real Estate Facility is estimated by discounting the future contractual
cash flows at the current market interest rate that is available based on similar financial instruments.
Fair Value
12/31/2018
12/31/2017
($ in thousands)
Term Loan Facility . . . . . . . . . . . . . . . .
Floor Plan Facility Revolving Line
Measurement Carrying Value
Carrying Value Fair Value
$ 1,156,345 $ 1,116,338 $ 916,902 $ 953,269
Fair Value
Level 2
of Credit . . . . . . . . . . . . . . . . . . . . . . .
Real Estate Facility . . . . . . . . . . . . . . .
Level 2
Level 2
38,739
9,520
40,139
10,850
—
—
—
—
13. Commitments and Contingencies
Leases
The Company holds certain property and equipment under rental agreements and operating leases
that have varying expiration dates. A majority of its operating facilities are leased from unrelated parties
throughout the United States. Future minimum annual fixed rentals under operating leases having an original
term of more than one year as of December 31, 2018, were as follows (in thousands):
Third Party
Related Party
Total
118,379
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
113,256
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
108,988
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
104,641
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
101,524
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
830,179
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,347,197 $ 29,770 $ 1,376,967
116,131 $
111,008
106,740
102,496
99,594
811,228
2,248 $
2,248
2,248
2,145
1,930
18,951
For the years ended December 31, 2018, 2017, and 2016, $110.8 million, $86.5 million and
$74.5 million, of rent expense, respectively, was charged to costs and expenses.
On December 5, 2001, GSE sold 11 real estate properties to 11 separate wholly owned subsidiaries
of AGRP Holding Corp., a wholly owned subsidiary of the Company’s ultimate parent, AGI Holding Corp., for
$52.3 million in cash and a note receivable. The properties were leased back to the Company on a triple-net
basis. Both the sales price and lease rates were based on market rates determined by third-party
independent appraisers engaged by the mortgage lender and approved by the agent bank for the senior
secured credit facilities outstanding at the time. These leases had an initial term of 25 to 27 years with two
5-year renewal options at the then-current market rent. The leases were classified as operating leases in
accordance with accounting guidance for accounting for leases. Land and buildings with a net book value
totaling $45.8 million were removed from the balance sheet. The transaction resulted in a net gain of
$6.1 million consisting of a $12.1 million gain on certain properties and a $6.0 million loss on other properties.
The $6.0 million loss was recognized upon the date of sale in 2001 and the $12.1 million gain was deferred
and will be credited to income as rent expense adjustments over the lease terms. The average net annual
lease payments over the lives of the leases were $3.4 million.
On December 29, 2011, AGRP Holding Corp. sold 6 of the 11 real estate properties to a third party.
In 2012, AGRP Holding Corp. sold two real estate properties to a third party (one on January 9, 2012, and
one on December 28, 2012). The leases on the real estate properties sold in 2012 were terminated. In June
2013, AGRP Holding Corp. sold an additional real estate property to a third party. In February 2014, AGRP
Holding Corp. sold the remaining two real estate properties to a third party. As of December 31, 2018 and
2017, $4.1 million and $4.6 million, respectively, of the deferred gain remains and will be recognized over the
remaining lease terms.
In 2006, a subsidiary of FreedomRoads entered into sale-leaseback arrangements. Under these
arrangements, FreedomRoads sold real property and leased it back for a period of 20 years. The leasebacks
have been accounted for as operating leases. The gain of $6.4 million is being recognized ratably over the
163
term of the leases. The income recognition (offset to rent expense) of the deferred credits totaled $0.3 million
for each of the years ended December 31, 2018, 2017 and 2016.
In 2018, 2017 and 2016, a subsidiary of FreedomRoads entered into sale leaseback arrangements
resulting in gains of less than $0.1 million in 2018, a loss of less than $0.1 million in 2017, and gains of
$0.1 million 2016. The real properties were originally purchased by FreedomRoads from third parties. In
2018, the Company sold real property of $45.8 million that were originally purchased in 2018 and 2017 for
$46.1 million. In 2017, the Company sold real property of $6.0 million that were originally purchased in 2017
for $6.0 million. In 2016, the Company sold real property of $13.2 million that was originally purchased in
2016 for $11.9 million, in 2015 for $1.2 million and in 2014 for $0.1 million. Under the sale-leaseback
arrangements, the real properties were leased back under operating leases for a period of 20 years. The
properties are being used as part of the Company’s ongoing operations.
In 2018, Camping World, Inc. entered into sales leaseback arrangements resulting in losses of $0.1
million. The real properties were purchased by Camping World, Inc. from third parties. In 2018 the Company
sold real property of $15.0 million that was originally purchased for $15.1 million under the sales leaseback
arrangements. The real properties were lease back under operating leases for 13 to 20 years. The properties
are being used as part of the Company’s ongoing operations.
Sponsorship and Other Agreements
The Company enters into sponsorship agreements from time to time. Current sponsorship
agreements run through 2024. The agreements consist of annual fees payable in aggregate of $10.2 million
in 2019, $9.2 million in 2020, $9.5 million in 2021, $9.9 million in 2022, $1.5 million in 2023, and $1.5 million
in 2024, which are recognized to expense over the expected benefit period.
The Company entered into a subscription agreement for a customer relationship management
software application in 2014. The subscription agreement consisted of total fees of $9.4 million payable as
follows: $1.7 million in 2014, $1.6 million in 2015, $1.8 million in 2016, $2.1 million in 2017, and $2.2 million in
2018. The agreement was amended on October 28, 2016. The amended subscription agreement consists of
annual fees payable as follows: $4.0 million in 2017, $4.3 million in 2018, $4.5 million in 2019, $4.8 million in
2020, and $5.0 million in 2021, which are recognized to expense over the expected benefit period.
Litigation
On October 19, 2018, a purported stockholder of the Company filed a putative class action lawsuit,
captioned Ronge v. Camping World Holdings, Inc. et al., in the United States District Court for the Northern
District of Illinois against the Company, certain of its officers and directors, and Crestview Partners II GP, L.P.
and Crestview Advisors, L.L.C. (the “Ronge Complaint”). On October 25, 2018, a different purported
stockholder of the Company filed a putative class action lawsuit, captioned Strougo v. Camping World
Holdings, Inc. et al., in the United States District Court for the Northern District of Illinois against the
Company, certain of its officers and directors, and Crestview Partners II GP, L.P. and Crestview Advisors,
L.L.C. (the “Strougo Complaint”).
The Ronge and Strougo Complaints were consolidated and lead plaintiffs appointed by the court. On
February 27, 2019, lead plaintiffs filed a consolidated complaint against the Company, certain of its officers,
directors, Crestview Partners II GP, L.P. and Crestview Advisors, L.L.C., and the underwriters of the May and
October 2017 secondary offerings of the Company’s Class A common stock. The consolidated complaint
alleges violations of Sections 11 and 12(a)(2) of the Securities Act of 1933, as well as Section 10(b) of the
Securities Exchange Act of 1934, as amended, and rule 10b-5 thereunder, based on allegedly materially
misleading statements or omissions of material facts necessary to make certain statements not misleading
related to the business, operations, and management of the Company. Additionally, it alleges that certain of
the Company’s officers and directors, Crestview Partners II GP, L.P., and Crestview Advisors, L.L.C. violated
Section 15 of the Securities Act of 1933 and Section 20(a) of the Securities Exchange Act of 1934, as
amended, by allegedly acting as controlling persons of the Company. The lawsuit brings claims on behalf of a
putative class of purchasers of the Company’s Class A common stock between March 8, 2017 and August 7,
2018, and seeks compensatory damages, rescission, attorneys’ fees and costs, and any equitable or
164
injunctive relief the court deems just and proper. The Company believes it has meritorious defenses to the
claims of the plaintiffs and members of the putative class, and any liability for the alleged claims is not
currently probable or reasonably estimable.
On December 12, 2018, a putative class action complaint styled International Union of Operating
Engineers Benefit Funds of Eastern Pennsylvania and Delaware v. Camping World Holdings Inc., et al. was
filed in the Supreme Court of the State of New York, New York County, on behalf of all purchasers of
Camping World Class A common stock issued pursuant and/or traceable to a secondary offering of such
securities in October 2017 (“IUOE Complaint”). The IUOE Complaint names as defendants Camping World,
and certain of its officers and directors, among others, and alleges violations of Sections 11, 12(a), and 15 of
the Securities Act of 1933 based on allegedly materially misleading statements or omissions of material facts
necessary to make certain statements not misleading. On February 28, 2019. the Company, along with the
other defendants, moved to dismiss this action. The Company believes it has meritorious defenses to the
claims of the plaintiffs and members of the putative class, and any liability for the alleged claims is not
currently probable or reasonably estimable.
On February 22, 2019, a putative class action complaint styled Daniel Geis v. Camping World
Holdings, Inc., et al. was filed in the Circuit Court of Cook County, Illinois, Chancery Division, on behalf of all
purchasers of Camping World Class A common stock in and/or traceable to the Company’s initial public
offering on October 6, 2016 (“Geis Complaint”). The Geis Complaint names as defendants Camping World,
certain of our officers and directors, and the underwriters of the offering, and alleges violations of Sections 11,
12(a)(2), and 15 of the Securities Act of 1933 based on allegedly materially misleading statements or
omissions of material facts necessary to make certain statements not misleading. The Company believes it
has meritorious defenses to the claims of the plaintiff and members of the putative class, and any liability for
the alleged claims is not currently probable or reasonably estimable.
On March 5, 2019, a shareholder derivative suit captioned Hunnewell v. Camping World Holdings,
Inc., et al., was filed in the Court of Chancery of the State of Delaware, alleging two counts of breach of
fiduciary duty (the “Hunnewell Complaint”). The Hunnewell Complaint names Camping World as nominal
defendant, and names certain of the Company’s officers and directors, among others, as defendants. The
Company believes it has meritorious defenses to the claims of the plaintiffs, and any liability for the alleged
claims is not currently probable or reasonably estimable.
From time to time, the Company is involved in other litigation arising in the normal course of business
operations.
Employment Agreements
The Company has employment agreements with certain officers. The agreements include, among
other things, an annual bonus based on earnings before interest, taxes, depreciation and amortization, and
up to one year’s severance pay beyond termination date.
14. Related Party Transactions
Monitoring Agreement
Crestview Advisors, L.L.C. and Stephen Adams (together, the “Managers” and each, a “Manager”)
and the Company are parties to a monitoring agreement relating to each Manager’s monitoring of its (or its
affiliate’s) investment in the Company. Pursuant to the monitoring agreement, the Company agreed to pay
each of the Managers an aggregate per annum monitoring fee equal to $1.0 million, payable in quarterly
installments of $250,000. In addition, the Company agreed to reimburse each Manager and its affiliates,
employees and agents for up to an aggregate per annum amount of $250,000 for all reasonable fees and
expenses incurred in connection with such Manager’s monitoring of its (or its affiliate’s) investment in the
Company. The Company also agreed to indemnify each Manager and its respective affiliates from and
against all losses, claims, damages and liabilities arising out of the performance by such Managers’
monitoring of its (or its affiliate’s) investment in the Company. The monitoring agreement was terminated in
connection with the Company’s IPO on October 6, 2016.
165
Pursuant to the monitoring agreement, the Company incurred monitoring fees of $1.7 million in the
year ended December 31, 2016. In addition, the Company recorded an expense for the Managers’
reimbursable expenses, totaling $0.2 million for the year ended December 31, 2016.
Transactions with Directors, Equity Holders and Executive Officers
FreedomRoads leases various retail locations from managers and officers. During 2018, 2017 and
2016, the related party lease expense for these locations was $1.9 million, $2.0 million and $1.2 million,
respectively.
In January 2012, FreedomRoads entered into a lease (the “Original Lease”) with respect to the
Company’s Lincolnshire, Illinois offices, which has since been amended as of March 2013 in connection with
the Company’s leasing of additional premises within the same office building (the “Expansion Lease”). The
Original Lease is payable in 132 monthly payments of base rent equal to approximately $29,000,
commencing April 2013, subject to annual increases. The Expansion Lease is payable in 132 monthly
payments of base rent equal to approximately $2,500, commencing May 2013, subject to annual increases.
Marcus Lemonis, the Company’s Chairman and Chief Executive Officer, has personally guaranteed both
leases.
In September 2014, Marcus Lemonis, individually and as trustee of the Marcus Lemonis Revocable
Trust (“MLRT”), entered into a revolving loan with The Privatebank and Trust Company (“Privatebank”). In
connection with the revolving loan, Mr. Lemonis and MLRT entered into a profits unit pledge agreement (the
Pledge Agreement) with Privatebank under which Mr. Lemonis pledged 4,667 Profits Units in the Company to
secure the revolving loan (See Note 20 — Equity-based Compensation Plans). The Company also entered
into a purchase, sale and put agreement (the “Put Agreement”) with Privatebank that granted Privatebank the
right to put the loan to the Company upon the occurrence of an event of default pursuant to the Pledge
Agreement. Prior to exercising any rights under the Put Agreement, Privatebank was required to provide
notice to the Company and the Company had the right to purchase the pledged Profits Units for an amount
equal to the lesser of (a) $12.0 million or (b) the outstanding principal amount of the revolving loan. On
April 4, 2016, the Pledge Agreement and the Put Agreement were terminated.
On June 13, 2016, the board of directors of CWGS, LLC declared a $42.7 million distribution
comprising of (i) the assignment of its equity interest in AutoMatch USA, LLC (‘‘AutoMatch’’), an indirect
wholly-owned subsidiary of CWGS, LLC, to CWGS Holding, LLC and CVRV Acquisition LLC, each a member
of CWGS, LLC, in the form of a $38.8 million non-cash distribution, and (ii) a $3.8 million cash distribution to
the Profits Units of which $3.6 million was paid on June 17, 2016 and $0.2 million was paid on September 7,
2016. In connection with the AutoMatch distribution, AutoMatch and FreedomRoads, LLC, an indirect wholly-
owned subsidiary of CWGS, LLC, entered into a Transition Services Agreement (the "Transition Services
Agreement") whereby, for a period of up to one hundred twenty days following the distribution of AutoMatch,
FreedomRoads, LLC will continue to provide administrative, employee and operational support to AutoMatch
in the same manner as provided prior to such distribution and AutoMatch will be operated and managed by
employees of FreedomRoads, LLC, in exchange for reimbursement by AutoMatch of all expenses incurred by
FreedomRoads, LLC in connection therewith. On September 7, 2016, the board of directors of CWGS, LLC
declared a $1.6 million distribution, representing the final net settlement amount under the Transition Services
Agreement, which was paid on the same day.
Other Transactions
Cumulus Media Inc. (“Cumulus Media”) has provided radio advertising for the Company through
Cumulus Media’s subsidiary, Westwood One, Inc. Crestview Partners II GP, L.P., an affiliate of CVRV, was
the beneficial owner of Cumulus Media’s Class A common stock until approximately June 6, 2018, according
to Crestview Partners II GP, L.P.’s most recently filed Schedule 13D amendment with respect to the
company. For the years ended December 31, 2018, 2017 and 2016, the Company incurred Cumulus Media
expenses of $0.3 million, $0.4 million and $0, respectfully, for the aforementioned advertising services.
The Company does business with certain companies in which Mr. Lemonis has a direct or indirect
material interest. From time to time the Company has arranged for temporary staffing and consulting services
166
from eNET IT Group, LLC (“eNET IT Group”). Mr. Lemonis had a 51% economic interest with eNET IT Group
as of December 31, 2016, and has subsequently dissolved his relationship with them. The Company paid
eNET IT Group approximately $0.1 million for the year ended December 31, 2016, primarily for third-party
temporary staffing arranged by eNET IT Group. eNET IT Group, in turn, paid the third-party temporary staffing
directly. Additionally, the Company purchased fixtures for interior store sets at the Company’s retail locations
from Precise Graphix. Mr. Lemonis has a 33% economic interest in Precise Graphix and the Company
incurred expenses from Precise Graphix of $5.6 million, $2.7 million and $3.3 million for the years ended
December 31, 2018, 2017 and 2016, respectively. The Company purchased point of purchase and visual
merchandise displays from JD Custom Design (“JD Custom”) for use in Camping World’s retail store
operations. Mr. Lemonis is a holder of 52% of the combined voting power in JD Custom and the Company
paid JD Custom $0.4 million and $0 for the years ended December 31, 2018 and 2017, respectively.
The Company does business with certain companies in which Stephen Adams, a member of the
Company’s board of directors, has a direct or indirect material interest. The Company from time to time
purchases advertising services from Adams Radio of Fort Wayne LLC (“Adams Radio”), in which Mr. Adams
has an indirect 90% interest. The Company paid Adams Radio $0.2 million and $0 for the years ended
December 31, 2018 and 2017, respectively.
The Company paid Kaplan, Strangis and Kaplan, P.A., of which Andris A. Baltins is a member, and a
member of the Company’s board of directors, $0.3 million and $0.3 million for the years ended December 31,
2018 and 2017, respectively, for legal services.
15. Acquisitions
Dealerships and Consumer Shows
In 2018 and 2017, subsidiaries of the Company acquired the assets or stock of multiple dealership
and retail locations and consumer shows that constituted businesses under accounting rules. The Company
used a combination of cash, floor plan financing, proceeds from the May 2017 Public Offering (defined and
described in Note 18 — Stockholders’ Equity), and additional borrowing on the Term Loan Facility in March
2018 and 2017 (see Note 8 — Long-term Debt) to complete the acquisitions. The Company considers
acquisitions of independent dealerships to be a fast and capital efficient alternative to opening new retail
locations to expand its business and grow its customer base. The Company acquires consumer shows as
another channel for increasing its customer base. Additionally, the Company believes that its experience and
scale allow it to operate these acquired dealerships and consumer shows more efficiently. The acquired
businesses were recorded at their estimated fair values under the acquisition method of accounting. The
balance of the purchase prices in excess of the fair values of net assets acquired were recorded as goodwill.
For the years ended December 31, 2018 and 2017, the Company purchased real property of $21.6
million and $17.1 million, respectively, from parties related to the sellers of the dealership businesses.
167
The estimated fair values of the assets acquired and liabilities assumed for the acquisitions of
dealerships and consumer shows consist of the following:
($ in thousands)
Tangible assets (liabilities) acquired (assumed):
Year Ended December 31,
2018
2017
Estimated
Life
$
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,648
104
Contracts in transit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
100
Accounts receivable, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
43,067
Inventory, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
124
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . .
532
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
48
Deferred tax asset, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(64)
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1,096)
Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred revenues and gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(168)
Total tangible net assets acquired . . . . . . . . . . . . . . . . . . . . . . . .
—
—
1,250
121,808
—
1,450
—
164
(569)
(2,480)
—
121,623
45,295
Intangible assets acquired:
793 4-7 years
Membership and customer lists . . . . . . . . . . . . . . . . . . . . . . . . . . .
793
Total intangible assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . .
158,815
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
281,231
Purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Cash and cash equivalents acquired . . . . . . . . . . . . . . . . . . . . . . . .
281,231
Cash paid for acquisition, net of cash acquired . . . . . . . . . . . . . . .
Inventory purchases financed via floor plan . . . . . . . . . . . . . . . . . . (34,313) (99,451)
$ 181,780
Cash payment net of floor plan financing . . . . . . . . . . . . . . . . . . . . $ 56,297
766
766
47,197
93,258
(2,648)
90,610
The fair values above are preliminary relating to the year ended December 31, 2018 as they are
subject to measurement period adjustments for up to one year from the date of acquisition as new information
is obtained about facts and circumstances that existed as of the acquisition date relating to the valuation of
the acquired assets. The primary items that generated the goodwill are the value of the expected synergies
between the acquired businesses and the Company and the acquired assembled workforce, neither of which
qualify for recognition as a separately identified intangible asset. For the years ended December 31, 2018
and 2017, acquired goodwill of $30.8 million and $158.8 million is expected to be deductible for tax purposes.
Included in the years ended December 31, 2018 and 2017 consolidated financial results were $91.1 million
and $300.8 million of revenue, respectively, and $4.2 million and $14.2 million of pre-tax income, respectively,
of the acquired dealerships from the applicable acquisition dates. Pro forma information on these acquisitions
has not been included, because the Company has deemed them to not be individually or cumulatively
material.
Retail Acquisitions
On May 26, 2017, CWI, Inc. (“CWI”), an indirect subsidiary of the Company, completed the
acquisition of certain assets of the Gander Mountain Company (“Gander Mountain”) and its Overton’s, Inc.
(“Overton’s”) boating business through a bankruptcy auction that took place in April 2017 for $35.4 million in
cash and $1.1 million of contingent consideration related to Gander Mountain. Prior to the acquisition, Gander
Mountain operated 160 retail locations and an e-commerce business that serviced the hunting, camping,
fishing, shooting sports, and outdoor markets. Overton’s operated two retail locations and an e-commerce
business that services the marine and watersports markets.
The assets acquired included the right to designate any real estate leases for assignment to CWI or
other third parties (the “Designation Rights”), other agreements CWI could elect to assume, intellectual
property rights, operating systems and platforms, certain distribution center equipment, Overton’s inventory,
the Gander Mountain and Overton’s e-commerce businesses, and fixtures and equipment for Overton’s two
168
retail locations and corporate operations. Furthermore, CWI had committed to exercise Designation Rights
and take an assignment of no fewer than 15 Gander Mountain retail leases on or before October 6, 2017, in
addition to the two Overton’s retail leases assumed at the closing of the acquisition. The Designation Rights
expired on October 6, 2017, which was immediately after CWI assumed the minimum 15 additional Gander
Mountain retail leases. CWI also assumed certain liabilities, such as cure costs for leases and other
agreements it elected to assume, accrued time off for employees retained by CWI and retention bonuses
payable to certain key Gander Mountain employees retained by CWI. The cure costs for the minimum 15
Gander Mountain leases assumed under the Designation Rights were $1.1 million, which was recorded as
contingent consideration and paid during the year ended December 31, 2017.
As of December 31, 2018, the Company has opened a net of 60 Gander Mountain locations under
the rebranded “Gander Outdoors” name. With the large quantity of stores opened in a relatively short period
of time relating to the initial rollout of Gander Outdoors, the Company deemed it necessary to staff the
appropriate levels of labor for functions such as management, merchandise procurement, and distribution
center to open these retail locations in the compressed timeframe of the initial rollout plan. Many of these
expenses were expensed as incurred before retail locations were opened and began to generate revenues.
On August 17, 2017, CW an indirect subsidiary of the Company, completed the acquisition of all of
the outstanding capital stock and outstanding debt of Active Sports, Inc. (“TheHouse.com”), which specialized
in bikes, sailboards, skateboards, wakeboards, snowboards, and outdoor gear. The purchase price consisted
of $30.0 million in cash, $5.7 million in restricted shares of Class A common stock of the Company, and the
purchase or extinguishment of $35.3 million of TheHouse.com’s debt, including accrued interest.
On September 22, 2017, W82, LLC, an indirect subsidiary of the Company, completed the acquisition
of substantially all of the assets of EIGHTEEN0THREE LLC, dba W82 (“W82”), which specializes in
snowboarding, skateboarding, longboarding, swimwear, footwear, apparel and accessories. The purchase
price consisted of $0.6 million in cash and the extinguishment of $1.5 million of W82’s debt, including accrued
interest.
On October 19, 2017, CW, an indirect subsidiary of the Company, completed the acquisition of all of
the outstanding capital stock and outstanding debt of Uncle Dan’s LTD. (“Uncle Dan’s”), which specializes in
outdoor apparel. The Company believes this business is complementary to its existing businesses and
enhances the product offerings from its earlier acquisition of Gander Mountain. The purchase price consisted
of $7.5 million in cash, the extinguishment of $0.7 million of Uncle Dan’s debt, and $0.1 to replace the
collateral on Uncle Dan’s letter of credit.
On January 30, 2018 and April 19, 2018, indirect subsidiaries of the Company acquired substantially
all of the assets of Earth Sports LLC, dba Erehwon Mountain Outfitters (“Erehwon”) and Rock Creek
Outfitters, Inc. (“Rock Creek”), respectively, for $3.5 million and $5.2 million in cash, respectively. These
businesses are specialty retailers of outdoor gear and apparel.
169
The Company believes these businesses are complementary to its existing businesses and will allow
for cross marketing of the Company’s consumer services and plans to a wider customer base. The estimated
fair values of the assets acquired and liabilities assumed for the acquisition of outdoor lifestyle retail
businesses consist of the following:
($ in thousands)
Tangible assets (liabilities) acquired (assumed):
Year Ended December 31,
2018
2017
Estimated
Life
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total tangible net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
— $
—
4,599
77
416
—
(359)
—
4,733
591
174
50,171
1,262
10,311
(9,965)
(2,438)
(4,098)
46,008
Intangible assets acquired:
Trademarks and trade names . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
318
Membership and customer lists . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Websites . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Total intangible assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
318
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3,579
Purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
8,630
Cash and cash equivalents acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
Non-cash consideration - Class A shares issued . . . . . . . . . . . . . . . . . . . .
Cash paid for acquisition, net of cash acquired . . . . . . . . . . . . . . . . . . . . . $ 8,630
28,987 15 years
500 6 years
6,074 10 years
35,561
36,467
118,036
(591)
(5,720)
$ 111,725
The fair values above are preliminary relating to the year ended December 31, 2018 as they are
subject to measurement period adjustments for up to one year from the date of acquisition as new information
is obtained about facts and circumstances that existed as of the acquisition date relating to the valuation of
the acquired assets. The primary items that generated the goodwill are the value of the expected synergies
between the acquired businesses and the Company and the acquired assembled workforce, neither of which
qualify for recognition as a separately identified intangible asset. For the years ended December 31, 2018
and 2017, acquired goodwill of $3.6 million and $36.5 million, respectively, is expected to be deductible for
tax purposes. Included in the years ended December 31, 2018 and 2017 consolidated financial results were
$14.7 million and $64.5 million, respectively, of revenue and less than $0.1 million and $28.8 million,
respectively, of pre-tax loss of the acquired outdoor lifestyle retail locations from the applicable acquisition
dates. Pro forma information on these acquisitions has not been included, because the Company has
deemed them to not be individually or cumulatively material.
170
16. Statements of Cash Flows
Supplemental disclosures of cash flow information for the years ended December 31, are as follows
(in thousands):
Cash paid during the period for:
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
94,591 $
17,683
65,202 $
35,432
61,889
1,622
Year Ended
December 31, December 31, December 31,
2018
2017
2016
Non-cash investing activities:
Derecognized property and equipment for leases that
qualified as operating leases after completion of
construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment acquired through third-party capital
lease arrangements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements paid by lessor . . . . . . . . . . . . . . . . . . . . .
Vehicles transferred to property and equipment from
(4,628)
—
(19,958)
—
27,022
—
4,908
2,007
—
inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
919
1,555
530
Portion of acquisition purchase price paid through issuance
of Class A common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derecognition of non-tenant improvements . . . . . . . . . . . . . . . . . .
Capital expenditures in accounts payable and accrued
—
8,134
5,720
—
—
—
liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
8,441
6,721
2,803
Non-cash financing activities:
Derecognized right to use liabilities for leases that qualified
as operating leases after completion of construction . . . . . . . . .
Third-party capital lease arrangements to acquire property
and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash distribution of equity interest in AutoMatch USA,
LLC, an indirect wholly-owned subsidiary of the Company . . . .
Par value of Class A common stock issued in exchange for
common units in CWGS, LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Par value of Class A common stock issued for vested
restricted stock units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Par value of Class A common stock repurchased for
withholding taxes on vested RSUs . . . . . . . . . . . . . . . . . . . . . . . .
Par value of Class A common stock issued for acquisition . . . . .
17. Benefit Plan
—
—
—
3
3
(1)
—
—
(20,056)
—
2,007
—
(38,838)
130
—
—
1
—
—
—
—
The Freedom Roads 401(k) Defined Contribution Plan (“FreedomRewards 401(k) Plan”) is qualified
under Sections 401(a) and 401(k) of the Internal Revenue Service Code of 1986, as amended. Effective
January 1, 2012, the GSE 401(k) Plan was merged with the FreedomRewards 401(k) Plan. Effective
January 1, 2007, Camping World elected to begin participating in the FreedomRewards 401(k) Plan. All
employees over age 18, including the executive officers, are eligible to participate in the Freedom Rewards
401(k) Plan. Any favorable vesting was grandfathered for any affected participants pursuant to
FreedomRewards 401(k) Plan Amendment No. 3 signed December 15, 2011, and effective January 1, 2012.
Non-highly compensated employees may defer up to 75% of their eligible compensation up to the Internal
Revenue Service limits. Highly compensated employees may defer up to 15% of their eligible compensation
up to the Internal Revenue Service limits. In 2016 the Company expensed $0.9 million for its contribution to
the FreedomRewards 401(k) Plan, which was paid in the following year. There were no contributions to the
FreedomRewards 401(k) Plan in 2018 or 2017.
171
18. Stockholders’ Equity
Reorganization Transactions
In connection with the IPO on October 6, 2016, the Company completed the following Reorganization
Transactions:
• The Company amended and restated its certificate of incorporation (see “Amendment and
Restatement of Certificate of Incorporation” below);
• CWGS, LLC amended and restated the limited liability company agreement of CWGS, LLC (the
“LLC Agreement”) (see “CWGS, LLC Recapitalization” below); and
• The Company acquired, by merger, an entity that was owned by former indirect members of
CWGS, LLC (the “Former Equity Owners”), for which the Company issued 7,063,716 shares of
Class A common stock as merger consideration (the “CWH BR Merger”). The only significant
asset held by the merged entity prior to the CWH BR Merger was 7,063,716 common units of
CWGS, LLC and a corresponding number of shares of CWH Class B common stock. Upon
consummation of the CWH BR Merger, the Company canceled the 7,063,716 shares of Class B
common stock and recognized the 7,063,716 of common units of CWGS, LLC at carrying value,
as the CWH BR Merger was considered to be a transaction between entities under common
control.
Following the completion of the Reorganization Transactions and IPO, CWH owned 22.6% of CWGS,
LLC. The remaining 77.4% of CWGS, LLC was held by the “Continuing Equity Owners,” whom the Company
defines as collectively, ML Acquisition Company, a Delaware limited liability company, indirectly owned by
each of Stephen Adams and the Company’s Chairman and Chief Executive Officer, Marcus Lemonis ("ML
Acquisition”), funds controlled by Crestview Partners II GP, L.P. and, collectively, the Company’s named
executive officers (excluding Marcus Lemonis), Andris A. Baltins and K. Dillon Schickli, who are members of
the Company’s board of directors, and certain other current and former non-executive employees and former
directors, in each case, who held profit units in CWGS, LLC pursuant to CWGS, LLC’s equity incentive plan
that was in existence prior to the Company’s IPO and who received common units of CWGS, LLC in
exchange for their profit units in connection with the Reorganization Transactions (collectively, the “Former
Profit Unit Holders”) and each of their permitted transferees that own common units in CWGS, LLC and who
may redeem at each of their options their common units for, at the Company’s election (determined solely by
the Company’s independent directors (within the meaning of the rules of the New York Stock Exchange) who
are disinterested), cash or newly issued shares of the Company’s Class A common stock. As a result of the
Reorganization Transactions, CWH became the sole managing member of CWGS, LLC and, although CWH
had a minority economic interest in CWGS, LLC, CWH had the sole voting power in, and controlled the
management of, CWGS, LLC. Accordingly, the Company consolidated the financial results of CWGS, LLC
and reported a non-controlling interest in its consolidated financial statements.
As the Reorganization Transactions are considered transactions between entities under common
control, the financial statements for periods prior to the IPO and Reorganization Transactions have been
adjusted to combine the previously separate entities for presentation purposes.
Amendment and Restatement of Certificate of Incorporation
On October 6, 2016, the Company amended and restated its certificate of incorporation to, among
other things, provide for the (i) authorization of 250,000,000 shares of Class A common stock with a par value
of $0.01 per share; (ii) authorization of 75,000,000 shares of Class B common stock with a par value of
$0.0001 per share; (iii) authorization of one share of Class C common stock with a par value of $0.0001 per
share; (iv) authorization of 20,000,000 shares of undesignated preferred stock that may be issued from time
to time by the Company’s Board of Directors in one or more series; and (v) establishment of a classified
board of directors, divided into three classes, each of whose members will serve for staggered three -year
terms.
172
Each share of the Company’s Class A common stock and Class B common stock entitles its holders
to one vote per share on all matters presented to the Company’s stockholders generally; provided that, for as
long as ML Acquisition Company, LLC, a Delaware limited liability company, indirectly owned by each of
Stephen Adams and the Company’s Chairman and Chief Executive Officer, Marcus Lemonis, and its
permitted transferees of common units (collectively, the “ML Related Parties”), directly or indirectly,
beneficially own in the aggregate 27.5% or more of all of the outstanding common units of CWGS, LLC, the
shares of Class B common stock held by the ML Related Parties will entitle the ML Related Parties to the
number of votes necessary such that the ML Related Parties, in the aggregate, cast 47% of the total votes
eligible to be cast by all of the Company’s stockholders on all matters presented to a vote of the Company’s
stockholders generally. Additionally, the one share of Class C common stock entitles its holder to the number
of votes necessary such that the holder casts 5% of the total votes eligible to be cast by all of the Company’s
stockholders on all matters presented to a vote of the Company’s stockholders generally. The one share of
Class C common stock is owned by ML RV Group, LLC, a Delaware limited liability company, wholly owned
by the Company’s Chairman and Chief Executive Officer, Marcus Lemonis.
Holders of the Company’s Class B and Class C common stock are not entitled to receive dividends
and will not be entitled to receive any distributions upon the liquidation, dissolution or winding up of the
Company. Shares of Class B common stock may only be issued to the extent necessary to maintain the one-
to-one ratio between the number of common units of CWGS, LLC held by funds controlled by Crestview
Partners II GP, L.P. and the ML Related Parties (the “Class B Common Owners”) and the number of shares
of Class B common stock held by the Class B Common Owners. Shares of Class B common stock are
transferable only together with an equal number of common units of CWGS, LLC. Only permitted transferees
of common units held by the Class B Common Owners will be permitted transferees of Class B common
stock. Shares of Class B common stock will be canceled on a one-for-one basis upon the redemption or
exchange any of the outstanding common units of CWGS, LLC held by the Class B Common Owners. Upon
the occurrence of certain change in control events, the Class C common stock would no longer have any
voting rights, such share of the Company’s Class C common stock will be cancelled for no consideration and
will be retired, and the Company will not reissue such share of Class C common stock.
The Company must, at all times, maintain a one-to-one ratio between the number of outstanding
shares of Class A common stock and the number of common units of CWGS, LLC owned by CWH (subject to
certain exceptions for treasury shares and shares underlying certain convertible or exchangeable securities).
Initial Public Offering
On October 13, 2016, the Company completed an IPO of 11,363,636 shares of the Company’s Class
A common stock at a public offering price of $22.00 per share. The Company received $233.4 million in
proceeds, net of underwriting discounts and commissions, which were used to purchase 11,363,636 newly-
issued common units from CWGS, LLC at a price per unit equal to the initial public offering price per share of
Class A common stock in the IPO less underwriting discounts and commissions. In addition, on November 4,
2016, the underwriters exercised their option, in part, to purchase an additional 508,564 shares of Class A
common stock. On November 9, 2016, the Company closed on the purchase of the additional 508,564 shares
of Class A common stock and received $10.4 million in additional proceeds, net of underwriting discounts and
commissions, which were used to purchase 508,564 newly-issued common units from CWGS, LLC at a price
per unit equal to the initial public offering price per share of Class A common stock in the IPO less
underwriting discounts and commissions.
Immediately following the completion of the IPO and the underwriters’ exercise of their option to
purchase additional shares of Class A common stock, there were 62,002,729 shares of Class B common
stock outstanding, one share of Class C common stock outstanding, and 18,935,916 shares of Class A
common stock outstanding, comprised of 11,872,200 shares issued as part of the IPO and the underwriters’
exercise of their option to purchase additional shares of Class A common stock and 7,063,716 shares issued
in connection with the CWH BR Merger described above.
173
May 2017 Public Offering
On May 31, 2017, the Company completed a public offering (the “May 2017 Public Offering”) in which the
Company sold 4,000,000 shares of the Company’s Class A common stock at a public offering price of $27.75
per share. The Company received $106.6 million in proceeds, net of underwriting discounts and
commissions, which were used to purchase 4,000,000 newly-issued common units from CWGS, LLC at a
price per unit equal to the public offering price per share of Class A common stock in the May 2017 Public
Offering, less underwriting discounts and commissions. In addition, on June 5, 2017, the underwriters
exercised their option to purchase an additional 600,000 shares of Class A common stock. On June 9, 2017,
the Company closed on the purchase of the additional 600,000 shares of Class A common stock and
received $16.0 million in additional proceeds, net of underwriting discounts and commissions, which were
used to purchase 600,000 newly-issued common units from CWGS, LLC at a price per unit equal to the
public offering price per share of Class A common stock in the May 2017 Public Offering, less underwriting
discounts and commissions.
In connection with the May 2017 Public Offering, CVRV Acquisition LLC and CVRV Acquisition II LLC (the
“May 2017 Selling Stockholders”), each affiliates of Crestview, sold 5,500,000 shares of the Company’s Class
A common stock at the same public offering price of $27.75 per share. CVRV Acquisition LLC redeemed
4,323,083 common units of CWGS, LLC for 4,323,083 newly-issued shares of Class A common stock, which
it sold in the May 2017 Public Offering along with 1,176,917 shares of Class A shares that CVRV Acquisition
II LLC already held as a result of the Reorganization Transactions. Pursuant to the terms of the LLC
Agreement, 4,323,083 shares of the Company’s Class B common stock registered in the name of CVRV
Acquisition LLC were cancelled for no consideration on a one-for-one basis with the number of common units
redeemed. In addition, on June 5, 2017, the underwriters exercised their option to purchase an additional
825,000 shares of Class A common stock from the May 2017 Selling Stockholders, in conjunction with their
exercise of their option to purchase the additional 600,000 shares from the Company as described above. On
June 9, 2017, the May 2017 Selling Stockholders closed on the sale of the additional 825,000 shares of Class
A common stock. CVRV Acquisition LLC redeemed 648,462 common units of CWGS, LLC for 648,462
shares of Class A common stock, which it sold in the May 2017 Public Offering along with 176,538 newly-
issued shares of Class A shares that CVRV Acquisition II LLC already held as a result of the Reorganization
Transactions. Pursuant to the terms of the LLC Agreement, 648,462 shares of the Company’s Class B
common stock registered in the name of CVRV Acquisition LLC were cancelled for no consideration on a
one-for-one basis with the number of common units redeemed. The Company did not receive any proceeds
relating to the sale of the May 2017 Selling Stockholders’ shares.
October 2017 Public Offering
On October 30, 2017, the Company completed a public offering (the “October 2017 Public Offering”) in which,
CVRV Acquisition LLC, CVRV Acquisition II LLC and Crestview Advisors, LLC, each affiliates of Crestview,
and CWGS Holding, LLC, a wholly owned subsidiary of ML Acquisition Company, LLC, which is indirectly
owned by each of Stephen Adams, a member of Camping World’s board of directors, and Marcus Lemonis,
Camping World’s Chairman and Chief Executive Officer (“October 2017 Selling Stockholders”) sold 6,700,000
shares of the Company’s Class A common stock at a public offering price of $40.50 per share. CVRV
Acquisition LLC redeemed 4,715,529 common units of CWGS, LLC for 4,715,529 newly-issued shares of
Class A common stock, which it sold in the October 2017 Public Offering along with 1,283,756 and 715
shares of Class A shares that CVRV Acquisition II LLC and Crestview Advisors, LLC, respectively, already
held as a result of the Reorganization Transactions. Additionally, CWGS Holding, LLC redeemed 700,000
common units of CWGS, LLC for 700,000 shares of Class A common stock, which it sold in the October 2017
Public Offering. Pursuant to the terms of the LLC Agreement, 4,715,529 and 700,000 shares of the
Company’s Class B common stock registered in the names of CVRV Acquisition LLC and CWGS Holding,
LLC, respectively, were cancelled for no consideration on a one-for-one basis with the number of common
units redeemed. In addition, the underwriters exercised their option to purchase an additional 963,799 shares
of Class A common stock from the October 2017 Selling Stockholders, in conjunction with their exercise of
their option to purchase up to an additional 1,005,000 shares from the October 2017 Selling Stockholders. On
November 1, 2017, the October 2017 Selling Stockholders closed on the sale of the additional 963,799
shares of Class A common stock. CVRV Acquisition LLC and CWGS Holding, LLC redeemed 678,331 and
100,695 common units of CWGS, LLC, for 678,331 and 100,695 newly issued shares of Class A common
174
stock, respectively, which they sold in the October 2017 Public Offering along with 184,669 and 104 shares of
Class A shares that CVRV Acquisition II LLC and Crestview Advisors, LLC, respectively, already held as a
result of the Reorganization Transactions. Pursuant to the terms of the LLC Agreement, 678,331 and 100,695
shares of the Company’s Class B common stock registered in the names of CVRV Acquisition LLC and
CWGS Holding, LLC, respectively, were cancelled for no consideration on a one-for-one basis with the
number of common units redeemed. The Company did not receive any proceeds relating to the October 2017
Public Offering.
Short-Swing Profit Disgorgement
In May 2018, the Company received an aggregate of $557,000 from short-swing profit disgorgement
remitted by ML Acquisition Company, LLC, of which Marcus A. Lemonis, Chairman and Chief Executive
Officer of the Company, is the sole director, which is included as an increase to additional paid-in capital in
the consolidated statement of stockholders’ equity and as a financing activity in the consolidated statement of
cash flows.
CWGS, LLC Recapitalization
On October 6, 2016, CWGS, LLC amended and restated the LLC Agreement (the “Recapitalization”)
to, among other things, (i) provide for a new single class of common membership interests in CWGS, LLC,
the common units, and (ii) exchange all of the then-existing membership interests of ML Acquisition, funds
controlled by Crestview Partners II GP, L.P. and the Former Profit Unit Holders (collectively, the “Original
Equity Owners”) for common units of CWGS, LLC.
The LLC Agreement also provides that the Continuing Equity Owners may from time to time at each
of their options require CWGS, LLC to redeem all or a portion of their common units in exchange for, at the
Company’s election (determined solely by the Company’s independent directors (within the meaning of the
rules of the New York Stock Exchange (the “NYSE”) who are disinterested), newly-issued shares of the
Company’s Class A common stock on a one-for-one basis or a cash payment equal to a volume weighted
average market price of one share of Class A common stock for each common unit redeemed, in each case
in accordance with the terms of the CWGS LLC Agreement; provided that, at the Company’s election
(determined solely by the Company’s independent directors (within the meaning of the rules of the NYSE)
who are disinterested), the Company may effect a direct exchange of such Class A common stock or such
cash, as applicable, for such common units. The Continuing Equity Owners may exercise such redemption
right for as long as their common units remain outstanding. Simultaneously with the payment of cash or
shares of Class A common stock, as applicable, in connection with a redemption or exchange of common
units pursuant to the terms of the CWGS LLC Agreement, a number of shares of the Company’s Class B
common stock registered in the name of the redeeming or exchanging Class B Common Owners will be
cancelled for no consideration on a one-for-one basis with the number of common units so redeemed or
exchanged.
The amendment also requires that CWGS, LLC, at all times, maintain (i) a one-to-one ratio between
the number of outstanding shares of Class A common stock and the number of common units of CWGS, LLC
owned by CWH and (ii) a one-to-one ratio between the number of shares of Class B common stock owned by
the Class B Common Owners and the number of common units of CWGS, LLC owned by the Class B
Common Owners.
19. Non-Controlling Interests
In connection with the Reorganization Transactions described in Note 18 — Stockholders’ Equity,
CWH became the sole managing member of CWGS, LLC and, as a result, consolidates the financial results
of CWGS, LLC. The Company reports a non-controlling interest representing the common units of CWGS,
LLC held by Continuing Equity Owners. Changes in the CWH’s ownership interest in CWGS, LLC while CWH
retains its controlling interest in CWGS, LLC will be accounted for as equity transactions. As such, future
redemptions or direct exchanges of common units of CWGS, LLC by the Continuing Equity Owners will result
in a change in ownership and reduce or increase the amount recorded as non-controlling interest and
increase or decrease additional paid-in capital when CWGS, LLC has positive or negative net assets,
175
respectively. At December 31, 2018 and 2017, CWGS, LLC had negative and positive net assets,
respectively, which resulted in negative and positive non-controlling interest amounts, respectively, on the
Consolidated Balance Sheets. At the end of each period, the Company will record a non-controlling interest
adjustment to additional paid-in capital such that the non-controlling interest on the Consolidated Balance
Sheet is equal to the non-controlling interest’s ownership share of the underlying CWGS, LLC net assets (see
the Consolidated Statement of Stockholders’ and Members’ Equity (Deficit)).
As of December 31, 2018 and December 31, 2017, there were 88,867,373 and 88,639,567 common
units of CWGS, LLC interests outstanding, respectively, of which CWH owned 37,192,364 and 36,749,072
common units of CWGS, LLC, respectively, representing 41.9% and 41.5% ownership interest in CWGS,
LLC., respectively, and the Continuing Equity Owners owned 51,675,009 and 51,890,495 common units of
CWGS, LLC, respectively, representing 58.1% and 58.5% ownership interests in CWGS, LLC, respectively.
The following table summarizes the effects of changes in ownership in CWGS, LLC on the
Company’s equity:
Year Ended December 31,
($ in thousands)
Net income attributable to Camping World Holdings, Inc. . . . . . . . . . . . . $ 10,398 $ 29,853 $ 188,885
Transfers to non-controlling interests:
2017
2018
2016
Decrease in additional paid-in capital as a result of the
Reorganization Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
(23,504)
Decrease in additional paid-in capital as a result of the purchase
of common units from CWGS, LLC with proceeds from a
public offering . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in additional paid-in capital as a result of the
contribution of Class A common stock to CWGS, LLC for an
acquisition by a subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in additional paid-in capital as a result of the purchase
of common units from CWGS, LLC with proceeds from the
exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in additional paid-in capital as a result of the vesting of
— (87,203) (234,486)
—
(3,678)
—
(86)
(970)
—
—
restricted stock units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
881
257
Decrease in additional paid-in capital as a result of repurchases
of Class A common stock for withholding taxes on vested RSUs . . (1,364)
Increase in additional paid-in capital as a result of the redemption
of common units of CWGS, LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change from net income attributable to Camping World
4,536 177,747
—
Holdings, Inc. and transfers to non-controlling interests . . . . . . . . . $ 14,365 $ 116,006 $ (69,105)
20. Equity-based Compensation Plans
The following table summarizes the equity-based compensation that has been included in the
following line items within the consolidated statements of operations during:
($ in thousands)
Equity-based compensation expense:
Year Ended December 31,
2018
2017
2016
90
Costs applicable to revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
1,507
Selling, general, and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity-based compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . $ 14,088 $ 5,109 $ 1,597
Total income tax benefit recognized related to equity-based
820 $ 386 $
13,268
4,723
compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,350 $ 619 $
125
176
CWGS Enterprises, LLC Equity Incentive Plan
In 2012, CWGS, LLC entered into the CWGS Enterprises, LLC Equity Incentive Plan (the “CWGS
LLC Plan”), as defined in CWGS, LLC’s Limited Liability Agreement, with certain employees and directors of
the Company, who, in the judgment of the Company, had played a meaningful role in enhancing the value of
CWGS, LLC. Such employees and directors had been granted awards (“Profits Units”) under the CWGS LLC
Plan which entitled them to receive, in aggregate, up to 10% of the increase in the value of the Company
above certain thresholds, if any, realized in such sale of CWGS, LLC or other liquidity event. CWGS, LLC
began making grants of these Profits Units pursuant to the CWGS LLC Plan effective for the year ended
December 31, 2012. Generally, so long as the Unit holder is employed or remains a member of the board of
managers of the Company, these Profits Units vest over time (generally a four-year period), but do not
become exercisable or fully vested until a liquidity event occurs. All unvested Profits Units become
exercisable and fully vested upon a liquidity event. Any unvested Profits Units are forfeited if the Unit holder
ceases to be an employee of the Company or remain on the board of managers of the Company.
As of January 1, 2016, there were 15,556 Profits Units authorized, issued and outstanding pursuant
to the CWGS LLC Plan. On April 4, 2016, CWGS, LLC's board of directors approved a Profits Units
redemption by Mr. Lemonis in the amount of 1,763 Profits Units for $17.0 million. CWGS, LLC remitted the
proceeds to Mr. Lemonis through a cash distribution in the amount of $13.0 million and a $4.0 million note.
The note bore interest at 3.00% per annum and had scheduled principal amortization of (i) $1.5 million, plus
all accrued and unpaid interest on May 1, 2016, (ii) $1.5 million, plus all accrued and unpaid interest on June
1, 2016 and (iii) all outstanding principal, plus all accrued and unpaid interest on July 1, 2016. The largest
aggregate amount of principal outstanding since the note was issued on April 4, 2016 was $4.0 million and
the Company paid $6,250 of interest on the note prior to its repayment in full in April 2016. The Company
recorded an equity-based compensation charge of $60,000 relating to this redemption during the year ended
December 31, 2016 based on the grant date fair value.
On October 6, 2016, in connection with the Company’s IPO, the remaining 13,793 outstanding Profits
Units fully vested and converted to 5,877,513 common units of CWGS, LLC. These common units were
exchangeable for shares of the Company’s Class A common stock on a one-to-one basis. The Company
recorded an equity-based compensation charge of $0.9 million relating to this conversion during the year
ended December 31, 2016 based on the grant date fair value.
No Profits Units were granted during the year ended December 31, 2016. As of December 31, 2016,
there were no Profits Units outstanding and no further Profits Units were available for grant under the CWGS
LLC Plan.
2016 Incentive Award Plan
In October 2016, the Company adopted the 2016 Incentive Award Plan (the “2016 Plan”) under which
the Company may grant up to 14,693,518 stock options, restricted stock units, and other types of equity-
based awards to employees, consultants or non-employee directors of the Company. The Company does not
intend to use cash to settle any of its equity-based awards. Upon the exercise of a stock option award, the
vesting of a restricted stock unit or the award of common stock or restricted stock, shares of Class A common
stock are issued from authorized but unissued shares. Stock options and restricted stock units granted to
employees vest in equal annual installments over a three to five- year period and are canceled upon
termination of employment. Stock options are granted with an exercise price equal to the fair market value of
the Company’s Class A common stock on the date of grant. Stock option grants expire after ten years unless
canceled earlier due to termination of employment. Restricted stock units granted to non-employee directors
vest in equal annual installments over a three-year period subject to voluntary deferral elections made prior to
the grant.
177
The Company did not grant any stock options during the years ended December 31, 2018 or 2017.
The fair value of the stock option awards was determined on the grant date using the Black-Scholes valuation
model based on the following weighted-average assumptions for the year ended December 31,:
Expected term (years) (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend yield (4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016
6.3
36.1 %
1.5 %
1.1 %
(1) Expected term represents the estimated period of time until an award is exercised and was determined
using the simplified method.
(2) Expected volatility is based on the historical volatility of a selected peer group over a period equivalent to
the expected term.
(3) The risk-free rate is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the
expected term.
(4) The dividend yield was based on the Company’s expectation at the time of grant to declare quarterly
dividends of $0.06 per share.
A summary of stock option activity for the year ended December 31, 2018 is as follows:
Stock Options Weighted Average
(in thousands) Exercise Price
(in thousands)
Weighted Average
Aggregate
Remaining
Intrinsic Value Contractual Life
Outstanding at December 31, 2017 . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding at December 31, 2018 . . . . . . . .
Options exercisable at December 31,
953 $
(7) $
(61) $
885 $
21.86
22.00
22.00
21.85 $
—
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
409 $
21.86 $
—
(years)
7.7
7.6
The weighted-average grant date fair value of stock options granted during the year ended December
31, 2016 was $7.24. At December 31, 2018, total unrecognized compensation cost related to unvested stock
options was $3.0 million and is expected to be recognized over a weighted-average period of 1.8 years.
The intrinsic value of stock options exercised was $0.1 million and $1.7 million for the years ended
December 31, 2018 and 2017, respectively. The actual tax benefit for the tax deductions from the exercise of
stock options was not significant and $0.3 million for the years ended December 31, 2018 and 2017,
respectively. There were no exercises of stock options during the year ended December 31, 2016.
178
A summary of restricted stock unit activity for the year ended December 31, 2018 is as follows:
Restricted
Stock Units
(in thousands)
Grant Date
Fair Value
Weighted Average
Outstanding at December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Outstanding at December 31, 2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,247 $
725 $
(298) $
(248) $
1,426 $
37.65
25.73
36.15
34.70
32.42
The weighted-average grant date fair value of restricted stock units granted during the years ended
December 31, 2018, 2017 and 2016 were $25.73, $39.10, and $21.37, respectively. At December 31, 2018,
the intrinsic value of unvested restricted stock units was $16.4 million. At December 31, 2018, total
unrecognized compensation cost related to unvested restricted stock units was $42.0 million and is expected
to be recognized over a weighted-average period of 3.3 years.
The fair value of restricted stock units that vested during the years ended December 31, 2018 and
2017 was $5.6 million and $1.3 million, respectively. The actual tax benefit for the tax deductions from the
vesting of restricted stock units was $0.7 million and $0.3 million for the years ended December 31, 2018 and
2017, respectively. There were no restricted stock units that vested during the year ended December 31,
2016. The restricted stock units that vested were net share settled such that the Company withheld shares
with value equivalent to the employees’ minimum statutory obligation for the applicable income and other
employment taxes, and remitted the cash to the appropriate taxing authorities. The total shares withheld were
based on the value of the restricted stock units on their respective vesting dates as determined by the
Company’s closing stock price. Total payments for the employees’ tax obligations to taxing authorities are
reflected as a financing activity within the Consolidated Statements of Cash Flows. These net share
settlements had the effect of share repurchases by the Company as they reduced the number of shares that
would have otherwise been issued as a result of the vesting and did not represent an expense to the
Company.
21. Earnings Per Share
Basic and Diluted Earnings Per Share
Basic earnings per share of Class A common stock is computed by dividing net income (loss)
available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common
stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by
dividing net income (loss) available to Camping World Holdings, Inc. by the weighted-average number of
shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities.
As described in Note 18 — Stockholders’ Equity, on October 6, 2016, the LLC Agreement was
amended and restated to, among other things, (i) provide for a new single class of common membership
interests, the common units of CWGS, LLC, and (ii) exchange all of the then-existing membership interests of
the Original Equity Owners for common units of CWGS, LLC. This Recapitalization changed the relative
membership rights of the Original Equity Owners such that retroactive application of the Recapitalization to
periods prior to the IPO for the purposes of calculating earnings per share would not be appropriate.
Prior to the IPO, the CWGS, LLC membership structure included membership units, preferred units,
and Profits Units. During the period of September 30, 2014 to October 6, 2016, there were 70,000 preferred
units outstanding that received a total preferred return of $2.1 million per quarter in addition to their
proportionate share of distributions made to all members of CWGS, LLC. The Company analyzed the
calculation of earnings per unit for periods prior to the IPO using the two-class method and determined that it
resulted in values that would not be meaningful to the users of these consolidated financial statements.
Therefore, earnings per share information has not been presented for periods prior to the IPO on October 6,
2016. The basic and diluted earnings per share period for the year ended December 31, 2016 represents
only the period of October 6, 2016 to December 31, 2016.
179
The following table sets forth reconciliations of the numerators and denominators used to compute
basic and diluted earnings per share of Class A common stock:
(In thousands except per share amounts)
Numerator:
Year Ended December 31,
2017
2016
2018
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: net income attributable to non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income attributable to Camping World Holdings, Inc. — basic . . . . . . . . . . . . . . . . . . . . .
$ 65,581 $ 230,692
(200,839)
(55,183)
29,853
10,398
$ 11,113
(9,591)
1,522
Add: Reallocation of net income attributable to non-controlling interests from the
assumed exchange of common units of CWGS, LLC for Class A common stock . . . . . .
Net income attributable to Camping World Holdings, Inc. — diluted . . . . . . . . . . . . . . . . . $ 24,638 $ 29,853
14,240
—
3,942
$ 5,464
Denominator:
Weighted-average shares of Class A common stock outstanding — basic . . . . . . . . . . . . . . . .
Dilutive options to purchase Class A common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dilutive restricted stock units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dilutive common units of CWGS, LLC that are convertible into Class A common stock . . . . .
Weighted-average shares of Class A common stock outstanding — diluted . . . . . . . . . . . .
36,985
78
83
51,732
88,878
26,622
—
—
—
26,622
18,766
—
—
64,836
83,602
Earnings per share of Class A common stock — basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnings per share of Class A common stock — diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
$
0.28 $
0.28 $
1.12
1.12
$
$
0.08
0.07
Weighted-average anti-dilutive securities excluded from the computation of diluted earnings
per share of Class A common stock:
Stock options to purchase Class A common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted stock units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common units of CWGS, LLC that are convertible into Class A common stock . . . . . . . . . . . .
681
1,037
—
1,063
393
59,995
1,099
133
—
Shares of the Company’s Class B common stock and Class C common stock do not share in the
earnings or losses of the Company and are therefore not participating securities. As such, separate
presentation of basic and diluted earnings per share of Class B common stock or Class C common stock
under the two-class method has not been presented.
22. Segment Information
During the quarter ended September 30, 2018, the Company’s board of directors appointed Brent
Moody, formerly the Chief Operating and Legal Officer, as President of the Company. In this new role, the
Company determined that Mr. Moody now performs the role of chief operating decision maker together with
the Chief Executive Officer. Additionally, responsibilities of certain members of senior management of the
Company were realigned to maximize the contributions of the Company’s recent acquisitions of Retail
businesses. As a result of these changes, the Company has determined that its reportable segments have
changed. The Company’s new reportable segments have been identified based on various commonalities
amongst the Company’s individual product lines, which is consistent with the Company’s operating structure
and associated management structure and management evaluates the performance of and allocates
resources to these segments based on segment revenues and segment profit. The Company did not
aggregate operating segments in the determination of its reportable segments. The segment reporting for
prior comparative periods have been recast to conform to the current period presentation.
The Company previously had two reportable segments: (i) Consumer Services and Plans; and (ii)
Retail. Following the realignment, the Company now has three reportable segments: (i) Consumer Services
and Plans, (ii) Dealership, and (iii) Retail. The Company’s Consumer Services and Plans segment remains
the same as prior periods and primarily derives revenue from the sale of emergency roadside assistance;
property and casualty insurance programs; travel assist programs; extended vehicle service contracts; co-
branded credit cards; vehicle financing and refinancing; club memberships; and publications and directories.
The Company has separated the prior Retail segment into two distinct segments: Dealership and Retail. The
Company’s Dealership segment primarily derives revenue from the sale of new and used RVs, parts, service
and other, and finance and insurance products. The Company’s Retail segment primarily derives revenue
from the sale of the following: products, parts, service and other, including RV accessories and supplies; and
camping, hunting, fishing, skiing, snowboarding, bicycling, skateboarding, marine and watersport equipment
180
and supplies. As noted above, both the Dealership and Retail segments derive revenue from the sale of
parts, services and other revenues since certain retail locations without associated dealerships have the
capability to perform RV repair and maintenance services. Additionally, certain RV parts and accessories can
be sold to customers at a dealership or retail location. The revenues and related costs of revenues for these
parts and services are recorded in the segment that enters into the transaction with the customer, either
Dealership or Retail. Corporate and other is comprised of the corporate operations of the Company. The
reportable segments identified above are the business activities of the Company for which discrete financial
information is available and for which operating results are regularly reviewed by the Company’s chief
operating decision maker to allocate resources and assess performance. The Company’s chief operating
decision maker is a group comprised of the Chief Executive Officer and the President. Segment income,
defined as income from operations before depreciation and amortization plus floor plan interest expense, is
the measure of segment profit reviewed by the Company’s chief operating decision maker.
Segment revenue includes intersegment revenue. Segment income includes intersegment allocations
for shared resources, which includes lease expenses for Dealership and Retail locations that share space
under a common property lease arrangement.
181
Reportable segment revenue, segment income, floor plan interest expense, depreciation and
amortization, other interest expense, net, total assets, and capital expenditures are as follows:
Year Ended December 31, 2018
Consumer
Services
and Plans
Dealership
($ in thousands)
Revenue:
Consumer services and plans . . . . . . $ 216,033 $
New vehicles . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and
—
—
— $
2,520,015
734,938
Retail
Intersegment
Eliminations
Total
— $
—
—
(1,981) $
(7,161)
(2,921)
214,052
2,512,854
732,017
279,438
other . . . . . . . . . . . . . . . . . . . . . . . . . .
383,711
Finance and insurance, net . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . .
669,945
Total consolidated revenue . . . . . . . . $ 216,033 $ 3,928,605 $ 791,970 $ (144,591) $ 4,792,017
—
(10,503)
(122,025)
—
—
791,970
279,438
394,214
—
—
—
—
Year Ended December 31, 2017
Consumer
Services
Dealership
(1) (2)
Retail(1)(2)
Intersegment
Eliminations
Total
and Plans(1)
($ in thousands)
Revenue:
Consumer services and plans . . . . . . $ 197,100 $
New vehicles . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and
—
—
— $
2,442,157
671,885
— $
—
—
(1,486) $
(6,229)
(3,025)
195,614
2,435,928
668,860
246,898
other . . . . . . . . . . . . . . . . . . . . . . . . . .
326,609
Finance and insurance, net . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . .
405,921
Total consolidated revenue . . . . . . . . $ 197,100 $ 3,694,928 $ 517,200 $ (129,398) $ 4,279,830
—
(7,379)
(111,279)
—
—
517,200
246,898
333,988
—
—
—
—
Year Ended December 31, 2016
Consumer
Services
Dealership
(1) (2)
Retail(1)(2)
Intersegment
Eliminations
Total
and Plans(1)
($ in thousands)
Revenue:
Consumer services and plans . . . . . . $ 186,868 $
New vehicles . . . . . . . . . . . . . . . . . . . .
Used vehicles . . . . . . . . . . . . . . . . . . . .
Dealership parts, services and
—
—
— $
1,866,182
705,893
— $
—
—
(2,095) $
(3,987)
(2,567)
184,773
1,862,195
703,326
220,422
other . . . . . . . . . . . . . . . . . . . . . . . . . .
225,994
Finance and insurance, net . . . . . . . .
319,597
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total consolidated revenue . . . . . . . . $ 186,868 $ 3,024,358 $ 429,816 $ (124,735) $ 3,516,307
—
(5,867)
(110,219)
—
—
429,816
220,422
231,861
—
—
—
—
(1) The Company has adjusted certain prior period amounts for the immaterial correction of errors. See
Note 1 — Summary of Significant Accounting Policies — Revisions for Correction of Immaterial Errors.
(2) The Company has adjusted certain prior period amounts for the immaterial correction of errors. For the
years ended December 31, 2017 and 2016, segment revenue for the Company’s Retail segment, which
was previously presented with combined Dealership and Retail segments, was originally reported as $4.1
billion and $3.3 billion, respectively. After correction of the errors totaling $5.4 million and $2.7 million for
the years ended December 31, 2017 and 2016, segment revenue for the Company’s combined
Dealership and Retail segments remained at $4.1 billion and $3.3 billion, respectively. See
Note 1 — Summary of Significant Accounting Policies — Revisions for Correction of Immaterial Errors.
182
($ in thousands)
Segment income:(1)
Year Ended December 31,
2017
2018
2016
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 110,517 $ 98,371 $ 89,046
Dealership (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
265,824 290,607 198,840
Retail (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (157,118) (23,408)
55
219,223 365,570 287,941
(4,382)
(49,322) (31,545) (24,695)
(63,329) (42,959) (48,318)
—
(1,324) 100,758
(2,056)
(6,270)
(849)
96,371 $ 385,602 $ 204,276
Total segment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate & other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other interest expense, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . . . . . . . . . . . . . .
Loss and expense on debt restructure . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
(6,821)
(5,373)
(1) Segment income is defined as income from operations before depreciation and amortization plus floor
plan interest expense. The Company has recast certain prior period amounts to conform to the three
segments presented in 2018.
(2) The Company has adjusted certain prior period amounts for the immaterial correction of errors. For the
years ended December 31, 2017 and 2016, segment income for the Company’s Retail segment, which
was previously presented with combined Dealership and Retail segments, was originally reported as
$272.6 million and $201.6 million, respectively. After correction of the errors totaling $5.4 million and $2.7
million for the years ended December 31, 2017 and 2016, segment income for the Company’s combined
Dealership and Retail segments was $267.2 million and $198.9 million, respectively. See
Note 1 — Summary of Significant Accounting Policies — Revisions for Correction of Immaterial Errors.
($ in thousands)
Depreciation and amortization:
Year Ended December 31,
2017
2018
2016
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,435 $ 3,688 $ 3,780
11,679
Dealership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9,236
Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
24,695
—
Corporate & other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 49,322 $ 31,545 $ 24,695
13,792
14,065
31,545
—
17,124
28,175
48,734
588
($ in thousands)
Other interest expense, net:
Years ended December 31,
2017
2018
2016
19
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
3,562
Dealership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,833
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5,414
Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate & other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
42,904
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 63,329 $ 42,959 $ 48,318
3,775
2,108
5,881
37,078
4,858
3,215
8,077
55,252
(2) $
4 $
183
($ in thousands)
Assets:
As of December 31,
2017
2018
2016
152,689
Consumer services and plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 174,623 $ 180,295 $
1,081,638
Dealership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
147,318
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,381,645
Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate & other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
74,416
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,806,687 $ 2,567,026 $ 1,456,061
1,718,228
360,546
2,259,069
307,957
1,736,525
702,383
2,613,531
193,156
(1) The Company has adjusted certain prior period amounts for the immaterial correction of errors. Retail
segment assets increased $0.2 million and $0.2 million as of December 31, 2017 and 2016, respectively,
and Corporate & other assets increased $5.3 million and $0 million as of December 31, 2017 and 2016,
respectively. See Note 1 — Summary of Significant Accounting Policies — Revisions for Correction of
Immaterial Errors.
($ in thousands)
Capital expenditures:
Year Ended December 31,
2018
2017
2016
Consumer Services and Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Dealership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2,741 $
3,358 $ 3,136
43,588 42,506
91,961
159,657
33,825 11,301
254,359 $ 80,771 $ 56,943
The following table presents the effect of the error corrections on the statements of reportable
segment revenue and segment income for the periods indicated:
($ in thousands except per share amounts)
Revenue:
Year Ended December 31, 2017
Year Ended December 31, 2016
As Reported Adjustment As Corrected As Reported Adjustment As Corrected
Dealership segment . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,700,353 $
Total consolidated revenue . . . . . . . . . . . . . . . . . . . . .
4,285,255
Segment income:
(5,425) $ 3,694,928 $ 3,027,048 $
(5,425)
4,279,830
3,518,997
(2,690) $ 3,024,358
3,516,307
(2,690)
Dealership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total segment income . . . . . . . . . . . . . . . . . . . . . . . . .
Income from operations before income taxes . . . . . . . . . .
296,032
370,995
389,956
(5,425)
(5,425)
(4,354)
290,607
365,570
385,602
201,530
290,631
206,966
(2,690)
(2,690)
(2,690)
198,840
287,941
204,276
23. Quarterly Financial Information (Unaudited)
The quarterly financial information provided below for each of the quarters in the year ended
December 31, 2018 reflect the adoption of ASC 606 as described in Note 2 — Revenue, which also removed
the guidance for capitalization of direct response advertising that is now expensed as incurred. The three
months ended December 31, 2017 reflect the provisional impact of the U.S. Tax Cuts and Jobs Act of 2017
as described in Note 11 — Income Taxes. The three months ended December 31, 2018 reflect the
impairment of goodwill of $40.0 million relating to the Retail reporting unit as described in Note 6 — Goodwill
and Intangible Assets.
184
($ in thousands)
Revenue (1) . . . . . . . . . $
Income from operations
December 31,
2018
982,393 $
September 30,
2018
June 30,
2018
1,309,486 $ 1,441,477 $ 1,058,661 $
December 31,
2017
887,986 $
September 30,
2017
June 30,
2017
1,233,933 $ 1,277,337 $ 880,574
March 31,
2017
Three Months Ended
March 31,
2018
(1) . . . . . . . . . . . . . .
Net income (loss) (1) . .
Net income (loss)
attributable to
Camping World
Holdings, Inc. (1) . . . .
Earnings (loss) per
share of Class A
common stock (1):
Basic . . . . . . . . . . . . $
Diluted . . . . . . . . . . . $
(43,023)
(71,254)
80,663
46,155
117,704
77,132
45,671
13,548
43,285
(3,911)
108,995
82,323
134,832
103,606
68,843
48,674
(30,328)
14,123
24,782
1,821
(15,830)
19,246
19,064
7,373
(0.82) $
(0.83) $
0.38 $
0.38 $
0.67 $
0.67 $
0.05 $
0.05 $
(0.45) $
(0.45) $
0.65 $
0.65 $
0.83 $
0.83 $
0.39
0.37
(1) The Company has adjusted certain prior period amounts for the immaterial correction of errors. See Note 1 — Summary of
Significant Accounting Policies — Revisions for Correction of Immaterial Errors.
As a result of the immaterial errors discussed in Note 1 – Summary of Significant Accounting Policies
– Revisions for Correction of Immaterial Errors, revenue, income tax expense, income attributable to non-
controlling interests, were each corrected from those amounts reported in the respective Form 10-Q as
follows:
Three Months Ended
($ in thousands)
Revenue - Retail - as originally reported (1) . . . $
Revenue - Retail - adjustment (1) . . . . . . . . . .
Revenue - Retail- as corrected (1) . . . . . . . . . .
September 30,
2018
184,543 $ 176,003 $ 100,091 $
(112)
175,891
112
100,203
—
184,543
2018
2018
2017
51,096 $
—
51,096
2017
2017
46,169 $ 48,103 $ 50,246
—
50,246
—
48,103
—
46,169
2017
June 30, March 31, December 31, September 30,
June 30, March 31,
Revenue - Dealership service, parts and
other - as originally reported (1) . . . . . . . . . .
71,607
74,200
64,217
61,312
66,847
65,554
53,185
Revenue - Dealership service, parts and
other - adjustment (1) . . . . . . . . . . . . . . . . .
—
268
(268)
—
—
—
—
Revenue - Dealership service, parts and
other - as corrected (1) . . . . . . . . . . . . . . . .
71,607
74,468
63,949
61,312
66,847
65,554
53,185
Revenue - finance and insurance, net - as
originally reported (1) . . . . . . . . . . . . . . . . .
109,459
124,060
91,849
64,827
100,858
100,306
66,043
Revenue - Finance and insurance, net -
adjustment (1) . . . . . . . . . . . . . . . . . . . . . .
(3,241)
(3,855)
(2,749)
(1,006)
(1,669)
(1,689)
(1,061)
Revenue - Finance and insurance, net - as
corrected (1) . . . . . . . . . . . . . . . . . . . . . . . .
106,218
120,205
89,100
63,821
99,189
98,617
64,982
Total Revenue - as originally reported (1) . . . . .
Total Revenue - adjustment (1) . . . . . . . . . . . .
1,312,727
(3,241)
1,445,176
(3,699)
1,061,566
(2,905)
888,992
(1,006)
1,235,602
(1,669)
1,279,026
(1,689)
881,635
(1,061)
Total Revenue - as corrected (1) . . . . . . . . . . .
1,309,486
1,441,477
1,058,661
887,986
1,233,933
1,277,337
880,574
Costs applicable to revenue: Consumer
services and plans - as originally
reported (1) . . . . . . . . . . . . . . . . . . . . . . . .
Costs applicable to revenue: Consumer
21,499
20,832
22,725
20,030
20,085
20,560
21,147
services and plans - adjustment (1) . . . . . . .
—
(64)
64
—
—
—
—
Costs applicable to revenue: Consumer
services and plans - as corrected (1) . . . . . .
21,499
20,768
22,789
20,030
20,085
20,560
21,147
Costs applicable to revenue: Dealership
service, parts and other - as originally
reported (1) . . . . . . . . . . . . . . . . . . . . . . . .
Costs applicable to revenue: Dealership
36,503
36,102
31,766
32,614
34,923
33,920
27,394
service, parts and other - adjustment (1) . . . .
—
131
(131)
—
—
—
—
Costs applicable to revenue: Dealership
service, parts and other - as corrected (1) . . .
36,503
36,233
31,635
32,614
34,923
33,920
27,394
Costs applicable to revenue: Retail - as
originally reported (1) . . . . . . . . . . . . . . . . .
116,664
111,878
64,122
66,782
73,907
61,031
34,201
Costs applicable to revenue: Retail -
adjustment (1) . . . . . . . . . . . . . . . . . . . . . .
—
(45)
45
—
—
—
—
Costs applicable to revenue: Retail - as
corrected (1) . . . . . . . . . . . . . . . . . . . . . . . .
116,664
111,833
64,167
66,782
73,907
61,031
34,201
185
Total costs applicable to revenue - as originally
reported (1) . . . . . . . . . . . . . . . . . . . . . . . .
936,472
1,029,012
756,790
622,377
880,387
906,446
629,706
Total costs applicable to revenue - adjustment
(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
22
(22)
—
—
—
—
Total costs applicable to revenue - as corrected
(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
936,472
1,029,034
756,768
622,377
880,387
906,446
629,706
Selling, general and administrative expenses -
as originally reported (1) . . . . . . . . . . . . . . .
278,329
284,295
245,114
213,052
236,174
228,444
175,490
Selling, general and administrative expenses -
adjustment (1) . . . . . . . . . . . . . . . . . . . . . .
—
(1,199)
1,199
—
—
—
—
Selling, general and administrative expenses -
as corrected (1) . . . . . . . . . . . . . . . . . . . . .
278,329
283,096
246,313
213,052
236,174
228,444
175,490
Income from operations - as originally reported
(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from operations - adjustment (1) . . . . .
Income from operations - as corrected (1) . . . .
Tax Receivable Agreement liability adjustment -
as originally reported (1) . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment -
adjustment (1) . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment -
as corrected (1) . . . . . . . . . . . . . . . . . . . . .
Other income (expense), net - as originally
reported (1) . . . . . . . . . . . . . . . . . . . . . . . .
Other income (expense), net - adjustment (1) . .
Other income (expense), net - as corrected (1) .
83,904
(3,241)
80,663
120,226
(2,522)
117,704
49,753
(4,082)
45,671
44,291
(1,006)
43,285
99,766
1,071
—
—
—
100,837
—
—
—
—
—
—
110,664
(1,669)
108,995
136,521
(1,689)
134,832
69,904
(1,061)
68,843
(96)
—
(96)
—
1
1
—
—
—
—
(1)
(1)
17
—
17
—
—
—
—
—
—
1
(1)
—
—
—
—
(1)
1
—
Income before taxes - as originally reported (1) .
Income before taxes - adjustment (1) . . . . . . . .
Income before taxes - as corrected (1) . . . . . . .
59,295
(3,240)
56,055
93,917
(2,523)
91,394
24,495
(4,082)
20,413
123,222
65
123,287
92,142
(1,668)
90,474
119,377
(1,690)
117,687
55,215
(1,061)
54,154
Income tax (expense) benefit - as originally
reported (1) . . . . . . . . . . . . . . . . . . . . . . . .
Income tax (expense) benefit - adjustment (1) .
Income tax (expense) benefit - as corrected (1)
Net income - as originally reported (1) . . . . . . .
Net income - adjustment (1) . . . . . . . . . . . . . .
Net income - as corrected (1) . . . . . . . . . . . . .
Income attributable to non-controlling interests -
(11,385)
1,485
(9,900)
47,910
(1,755)
46,155
(12,102)
(2,160)
(14,262)
81,815
(4,683)
77,132
(7,219)
354
(6,865)
17,276
(3,728)
13,548
(128,716)
1,518
(127,198)
(5,494)
1,583
(3,911)
(8,390)
239
(8,151)
83,752
(1,429)
82,323
(14,284)
203
(14,081)
(5,592)
112
(5,480)
105,093
(1,487)
103,606
49,623
(949)
48,674
as originally reported (1) . . . . . . . . . . . . . . .
(33,893)
(53,784)
(14,095)
(12,599)
(64,163)
(85,749)
(42,101)
Income attributable to non-controlling interests -
adjustment (1) . . . . . . . . . . . . . . . . . . . . . .
1,861
1,434
2,368
680
1,086
1,207
800
Income attributable to non-controlling interests -
as corrected (1) . . . . . . . . . . . . . . . . . . . . .
(32,032)
(52,350)
(11,727)
(11,919)
(63,077)
(84,542)
(41,301)
Net income attributable to Camping World
Holdings, Inc. - as originally reported (1) . . . .
14,017
28,031
3,181
(18,093)
19,589
19,344
7,522
Net income attributable to Camping World
Holdings, Inc. - adjustment (1) . . . . . . . . . . .
106
(3,249)
(1,360)
2,263
(343)
(280)
(149)
Net income attributable to Camping World
Holdings, Inc. - as corrected (1) . . . . . . . . . .
14,123
24,782
1,821
(15,830)
19,246
19,064
7,373
Earnings per share of Class A common stock -
basic - as originally reported (1) . . . . . . . . . . $
0.38 $
0.76 $
0.09 $
(0.52) $
0.66 $
0.84 $
0.40
Earnings per share of Class A common stock -
basic - adjustment (1) . . . . . . . . . . . . . . . . .
-
(0.09)
(0.04)
0.07
(0.01)
(0.01)
(0.01)
Earnings per share of Class A common stock -
basic - as corrected (1) . . . . . . . . . . . . . . . .
0.38
0.67
0.05
(0.45)
0.65
0.83
0.39
Earnings per share of Class A common stock -
diluted - as originally reported (1) . . . . . . . . . $
0.38 $
0.72 $
0.08 $
(0.52) $
0.66 $
0.84 $
0.38
Earnings per share of Class A common stock -
diluted- adjustment (1) . . . . . . . . . . . . . . . . .
-
(0.05)
(0.03)
0.07
(0.01)
(0.01)
(0.01)
186
Earnings per share of Class A common stock -
diluted - as corrected (1) . . . . . . . . . . . . . . .
0.38
0.67
0.05
(0.45)
0.65
0.83
0.37
(1) The Company has adjusted certain prior period amounts for the immaterial correction of errors. See Note 1 — Summary of
Significant Accounting Policies — Revisions for Correction of Immaterial Errors.
(1)
187
Schedule I: Condensed Financial Information of Registrant
Camping World Holdings, Inc.
Condensed Balance Sheet
(Parent Company Only)
(In Thousands Except Share Amounts)
December 31, December 31,
2018
2017
Assets
Current assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Intercompany receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid income taxes and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
31,537 $
2,518
9,049
43,104
14,503
—
10,661
25,164
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
144,006
(8,363)
178,747 $
150,338
15,054
190,556
Liabilities and stockholders' equity
Current liabilities:
Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Current portion of liabilities under Tax Receivable Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
— $
9,446
9,446
313
8,906
9,219
Liabilities under Tax Receivable Agreement, net of current portion . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
124,763
134,209
130,826
140,045
Commitments and contingencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
Stockholders' equity:
Preferred stock, par value $0.01 per share – 20,000,000 shares authorized; none issued and
outstanding as of December 31, 2018 and December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . .
—
—
Class A common stock, par value $0.01 per share – 250,000,000 shares authorized;
37,278,690 issued and 37,192,364 outstanding as of December 31, 2018 and 36,758,233
issued and 36,749,072 outstanding as of December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . .
Class B common stock, par value $0.0001 per share – 75,000,000 shares authorized;
69,066,445 issued; and 50,706,629 outstanding as of December 31, 2018 and 69,066,445
issued and 50,836,629 outstanding as of December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . .
Class C common stock, par value $0.0001 per share – one share authorized, issued and
372
367
5
5
outstanding as of December 31, 2018 and December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
—
47,531
(3,370)
44,538
178,747 $
—
42,520
7,619
50,511
190,556
See accompanying Notes to Condensed Financial Statements
188
Schedule I: Condensed Financial Information of Registrant (continued)
Camping World Holdings, Inc.
Condensed Statement of Income
(Parent Company Only)
(In Thousands)
Year Ended December 31,
2017
2016
2018
Revenue:
Intercompany revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$
7,066
7,066
$
4,768
4,768
$
1,564
1,564
Operating expenses:
Selling, general, and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7,066
7,066
4,770
4,770
1,564
1,564
Loss from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
(2)
—
Other interest expense, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax Receivable Agreement liability adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in net income of subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(15)
(1,324)
39,266
—
100,758
82,430
—
—
2,776
Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
37,927
(27,529)
10,398 $
183,186
(153,333)
29,853 $
2,776
(1,254)
1,522
See accompanying Notes to Condensed Financial Statements
189
Schedule I: Condensed Financial Information of Registrant (continued)
Camping World Holdings, Inc.
Condensed Statement of Cash Flows
(Parent Company Only)
(In Thousands)
Year Ended
Year Ended
December 31, December 31, December 31,
Year Ended
Operating activities
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 10,398 $ 29,853 $
1,522
2018
2017
2016
Adjustments to reconcile net income to net cash used in
operating activities:
Equity in net income of subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax receivable agreements liability adjustment . . . . . . . . . . . . . . . .
Change in assets and liabilities, net of acquisitions:
Intercompany receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid income taxes and other assets . . . . . . . . . . . . . . . . . . . . .
Accounts payable and other accrued liabilities . . . . . . . . . . . . . . .
Payment pursuant to Tax Receivable Agreement . . . . . . . . . . . . .
Net cash used in operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . .
(39,266)
10,908
1,324
(82,430)
133,639
(100,758)
(2,776)
928
—
(2,518)
1,464
(44)
(8,914)
(26,648)
—
(10,656)
(1,147)
(203)
(31,702)
—
—
213
—
(113)
Investing activities
Purchases of LLC Interest from CWGS, LLC . . . . . . . . . . . . . . . . . . . .
Distributions received from CWGS, LLC . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by (used in) investing activities . . . . . . . . . . . . . . .
(271)
65,940
65,669
(124,150)
66,092
(58,058)
(243,845)
3,889
(239,956)
Financing activities
Proceeds from issuance of Class A common stock sold in an
initial public offering net of underwriter discounts and
commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of Class A common stock sold in a
public offering net of underwriter discounts and
commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of Class B common stock . . . . . . . . . . . . . . .
Dividends paid to Class A common stockholders . . . . . . . . . . . . . . . .
Proceeds from exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . .
Disgorgement of short-swing profits by Section 16 officer . . . . . . . . .
—
—
243,809
—
—
(22,697)
153
557
122,544
—
(22,241)
1,728
—
—
7
(1,515)
—
—
Net cash provided by (used in) financing activities . . . . . . . . . . . . . . .
(21,987)
102,031
242,301
Increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . .
Cash and cash equivalents at end of the year . . . . . . . . . . . . . . . . . . . $ 31,537 $ 14,503 $
17,034
14,503
12,271
2,232
2,232
—
2,232
See accompanying Notes to Condensed Financial Statements
190
Schedule I: Condensed Financial Information of Registrant (continued)
Camping World Holdings, Inc.
Notes to Condensed Financial Statements
(Parent Company Only)
December 31, 2018
1. Organization
Camping World Holdings, Inc. (the “Parent Company”) was formed on March 8, 2016 as a Delaware
corporation and is a holding company with no direct operations. The Parent Company's assets consist
primarily of cash and cash equivalents, its equity interest in CWGS Enterprises, LLC ("CWGS, LLC”), and
certain deferred tax assets
On October 13, 2016, the Parent Company completed an initial public offering ("IPO") of 11,872,200
shares of its Class A common stock at a public offering price of $22.00 per share, which includes 508,564
shares issued pursuant to the underwriters' over-allotment option on November 4, 2016. The Parent
Company received $243.8 million in proceeds, net of underwriting discounts and commissions, which it used
to purchase newly-issued common units from CWGS, LLC at a price per interest equal to the IPO price of its
Class A common stock.
The Parent Company's cash inflows are primarily from cash dividends or distributions and other
transfers from CWGS, LLC. The amounts available to the Parent Company to fulfill cash commitments and
pay cash dividends on its common stock are subject to certain restrictions in CWGS, LLC’s Senior Secured
Credit Facilities. See Note 7 to the consolidated financial statements.
2. Basis of Presentation
These condensed parent company financial statements should be read in conjunction with the
consolidated financial statements of Camping World Holdings, Inc. and the accompanying notes thereto,
included in this Form 10-K. For purposes of these condensed financial statements, the Parent Company's
interest in CWGS, LLC is recorded based upon its proportionate share of CWGS, LLC's net assets (similar to
presenting them on the equity method).
The Parent Company is the sole managing member of CWGS, LLC, and pursuant to the Amended
and Restated LLC Agreement of CWGS, LLC (the “LLC Agreement”), receives compensation in the form of
reimbursements for all costs associated with being a public company. Intercompany revenue consists of
these reimbursement payments and is recognized when the corresponding expense to which it relates is
recognized.
Certain intercompany balances presented in these condensed Parent Company financial statements
are eliminated in the consolidated financial statements. $7.1 million and $40.5 million of intercompany
revenue and equity in net income of subsidiaries, respectively, was eliminated in consolidation for the year
ended December 31, 2018. $4.8 million and $82.0 million of intercompany revenue and equity in net income
of subsidiaries, respectively, was eliminated in consolidation for the year ended December 31, 2017. $1.6
million and $2.9 million of intercompany revenue and equity in net income of subsidiaries, respectively, was
eliminated in consolidation for the year ended December 31, 2016. $2.5 million of an intercompany receivable
was owed to the Parent Company by CWGS, LLC at December 31, 2018. $0.1 million of an intercompany
payable to CWGS, LLC was included in accrued liabilities at December 31, 2017. Related party amounts that
were not eliminated in the consolidated financial statements include the Parent Company's liabilities under
the tax receivable agreement, which totaled $134.2 million and $139.7 million as of December 31, 2018 and
2017, respectively.
3. Revisions for Correction of Immaterial Errors
The Parent Company corrected for errors that were immaterial to previously-reported condensed
financial statements. These errors were also identified in connection with the preparation of the financial
statements for the year ended December 31, 2018, and related to i) the cancellation reserve for certain of its
finance and insurance offerings within the Dealership segment and ii) the calculation of the Tax Receivable
Agreement liability that arose from transactions in 2017. The Parent Company evaluated the materiality of
191
these errors both qualitatively and quantitatively in accordance with Staff Accounting Bulletin (“SAB”) No. 99,
Materiality, and SAB No. 108, Considering the Effects of Prior Year Misstatements When Quantifying
Misstatements in Current Year Financial Statements, and determined the effect of these corrections was not
material to the previously issued financial statements. However, correcting the cumulative error during the
year ended December 31, 2018 would have been material to the current period. Therefore, the amounts in
the previous periods have been revised to reflect the correction of these errors.
The following table presents the effect of the error corrections on the Parent Company’s condensed
balance sheet for the period indicated.
At December 31, 2017
($ in thousands)
Prepaid income taxes and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities under Tax Receivable Agreement, net of current portion . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
As Reported Adjustment As Corrected
10,661
150,338
15,054
190,556
130,826
140,045
42,520
7,619
50,511
190,556
2,244
153,445
24,315
194,507
129,596
138,002
49,941
6,192
56,505
194,507
8,417
(3,107)
(9,261)
(3,951)
1,230
2,043
(7,421)
1,427
(5,994)
(3,951)
$
$
$
The following table presents the effect of the error corrections on the Parent Company’s condensed
statement of income for the period indicated.
Year Ended December 31, 2017
($ in thousands except per share amounts) As Reported Adjustment As Corrected As Reported Adjustment As Corrected
2,776
Equity in net income of subsidiaries . . . . . $
(1,254)
Income tax expense . . . . . . . . . . . . . . . . .
1,522
Net income . . . . . . . . . . . . . . . . . . . . . . .
2,877 $
(1,291)
1,586
(1,662) $
2,082
1,491
(101) $
37
(64)
Year Ended December 31, 2016
(153,333)
29,853
(155,415)
28,362
84,092 $
82,430 $
The following table presents the effect of the error corrections on the Parent Company’s condensed
statement of cash flows for the period indicated.
Year Ended December 31, 2017
Year Ended December 31, 2016
As Reported Adjustment As Corrected As Reported Adjustment As Corrected
1,522
28,362 $
1,586 $
1,491 $
29,853 $
(64) $
($ in thousands)
Net income . . . . . . . . . . . . . . . . . . . . . . . . $
Adjustments to reconcile net income to
net cash used in operating activities:
Equity in net income of subsidiaries . . . .
Deferred tax expense . . . . . . . . . . . . . . .
Tax receivable agreements liability
(84,092)
127,305
1,662
6,334
(82,430)
133,639
(2,877)
965
adjustment . . . . . . . . . . . . . . . . . . . . . .
(99,687)
(1,071)
(100,758)
Prepaid income taxes and other
assets . . . . . . . . . . . . . . . . . . . . . . . . .
(2,240)
(8,416)
(10,656)
—
—
4. Commitments and Contingencies
101
(37)
—
—
(2,776)
928
—
—
On October 6, 2016, the Parent Company entered into a tax receivable agreement with certain
holders of common units in CWGS, LLC (the "Continuing Equity Owners") that provides for the payment by
the Parent Company to the Continuing Equity Owners of 85% of the amount of any tax benefits that the
Parent Company actually realizes, or in some cases are deemed to realize, as a result of certain transactions.
See Note 11 to the consolidated financial statements for more information regarding the Parent Company's
tax receivable agreement. As described in Note 11 to the consolidated financial statements, amounts payable
under the tax receivable agreement are contingent upon, among other things, (i) generation of future taxable
income of Camping World Holdings, Inc. over the term of the tax receivable agreement and (ii) future changes
in tax laws. As of December 31, 2018 and 2017, liabilities under the tax receivable agreement totaled $134.2
million and $139.7 million, respectively.
192
See Note 13 to the consolidated financial statements for information regarding pending and
threatened litigation. Pursuant to the LLC Agreement, the Parent Company receives reimbursements for all
costs associated with being a public company, which includes costs of litigation.
5. Statements of Cash Flows
Supplemental disclosures of cash flow information for the years ended December 31, are as follows
(in thousands):
Year Ended
Year Ended
December 31, December 31, December 31,
Year Ended
Cash paid during the period for:
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
15 $
— $
14,421
31,543
—
58
2018
2017
2016
Non-cash investing activities:
Portion of subsidiary's acquisition purchase price paid
through issuance of Class A common stock . . . . . . . . . . . . . . . . .
—
5,720
—
Non-cash financing activities:
Par value of Class A common stock issued in exchange for
common units in CWGS, LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Par value of Class A common stock issued for vested
restricted stock units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Par value of Class A common stock repurchased for
withholding taxes on vested RSUs . . . . . . . . . . . . . . . . . . . . . . . . .
Par value of Class A common stock issued for acquisition . . . . . .
3
3
(1)
—
130
—
—
1
—
—
—
—
193
Schedule II: Valuation and Qualifying Accounts
(In Thousands)
Accounts receivable allowance (3):
Year ended December 31, 2018 (4) . . . . . . . . . . . $ 8,659 $ 2,444 $ (5,278) $ (1,096) $ 4,729
Year ended December 31, 2017 . . . . . . . . . . . . . . $ 8,753 $
9,658 $ (10,590) $ 8,659
Year ended December 31, 2016 . . . . . . . . . . . . . . $ 8,370 $ 1,332 $ 12,960 $ (13,909) $ 8,753
838 $
Balance at Additions Charged
Beginning Charged to
to Other
of Period Expense (1) Accounts (2) (Write-offs) of Period
Charges
Utilized
Balance
at End
(1) Additions to allowance for doubtful accounts are charged to expense.
(2) Additions to cancellations/returns allowances are credited against revenue.
(3) Accounts receivable allowance includes the allowance for doubtful accounts and the allowance for
cancellations /returns.
(4) As a result of the adoption of ASC 606 on January 1, 2018, certain of the Company’s revenue streams
are recorded as variable consideration and would no longer be considered to have an allowance for
cancellations/returns (see Note 2 — Revenue in Part II, Item 8 of this Form 10-K). This resulted in a
charge to other accounts of $5.5 million for the year ended December 31, 2018.
(In Thousands)
Noncurrent other assets allowance:
Year ended December 31, 2018 (2) . . . . . . . . . . . . . $ 7,187 $
Year ended December 31, 2017 . . . . . . . . . . . . . . . . $ 5,737 $
Year ended December 31, 2016 . . . . . . . . . . . . . . . . $ 4,554 $
— $ (7,187) $
— $
— $
—
6,918 $ (5,468) $ 7,187
3,209 $ (2,026) $ 5,737
— $
Balance at Additions Charged
Beginning Charged to
to Other
of Period Expense Accounts (1) (Write-offs) of Period
Charges Balance
at End
Utilized
(1) Additions to cancellations /returns allowances are credited against revenue.
(2) As a result of the adoption of ASC 606 on January 1, 2018, certain of the Company’s revenue streams
are recorded as variable consideration and would no longer be considered to have an allowance for
cancellations/returns (see Note 2 — Revenue in Part II, Item 8 of this Form 10-K). This resulted in a
charge to other accounts of $7.2 million for the year ended December 31, 2018.
(In Thousands)
Valuation allowance for deferred tax
assets:
Tax Valuation Tax Valuation
Allowance
Credited to
Allowance
Charged to
Beginning Income Tax Income Tax
of Period
Provision
Provision
Balance at
Charged
to Other
Balance
at End
Accounts (1) of Period
Year ended December 31, 2018 . . . . . . . . . . $ 132,468 $ 43,175 $
5,340 $ 180,983
Year ended December 31, 2017 . . . . . . . . . . $ 152,021 $ 11,194 $ (64,535) $ 33,788 $ 132,468
— $ 106,202 $ 152,021
Year ended December 31, 2016 . . . . . . . . . . $ 44,770 $
1,049 $
— $
(1) Amounts charged to additional paid-in capital relating to the outside basis in the investment in CWGS,
LLC.
194
ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
The information required by this Item 9 was previously reported in the Company’s Current Report on
Form 8-K that was filed with the Securities and Exchange Commission on May 22, 2018.
ITEM 9A. Controls and Procedures
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating our disclosure controls and procedures, management recognizes that
any controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives. In addition, the design of disclosure controls and
procedures must reflect the fact that there are resource constraints and that management is required to apply
judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, has
evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended, or the "Exchange Act,") as of the end of
the period covered by this Annual Report on Form 10-K.
Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of
December 31, 2018, our disclosure controls and procedures were not effective at the reasonable assurance
level as a result of the material weaknesses discussed below.
However, after giving full consideration to these material weaknesses, and the additional analyses
and other procedures that we performed to ensure that our consolidated financial statements included in this
Annual Report on Form 10-K were prepared in accordance with U.S. GAAP, our management has concluded
that our consolidated financial statements present fairly, in all material respects, our financial position, results
of operations and cash flows for the periods disclosed in conformity with U.S. GAAP.
Management’s Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. Management conducted an
assessment of the effectiveness of our internal control over financial reporting based on the criteria set forth
in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission (2013 framework).
Our management has excluded from its assessment of internal control over financial reporting at
December 31, 2018 the internal control over financial reporting of several of our recently acquired businesses
in 2018, comprised of eight dealerships (the “Excluded Acquisitions”). The Excluded Acquisitions constituted
$65.5 million and $(7.4) million of total assets and net assets, respectively, as of December 31, 2018, and
$74.7 million and $3.3 million of revenues and net income, respectively, for the year then ended.
Based on our assessment, our management concluded that our internal control over financial
reporting was not effective as of December 31, 2018 as a result of the material weaknesses discussed below.
A “material weakness” is a deficiency, or combination of deficiencies, in internal control over financial
reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim
financial statements will not be prevented or detected on a timely basis.
In connection with the preparation of our consolidated financial statements for the year ended
December 31, 2018, the Company corrected for errors that were immaterial to previously reported
consolidated financial statements. Such errors are disclosed in Note 1 — Summary of Significant Accounting
Policies — Revisions for Correction of Immaterial Errors in Part II, Item 8 of this Form 10-K.
195
For one of these errors, the Company identified the necessity to adjust the manner in which reserves
related to certain dealership finance and insurance product cancellation provisions are calculated, resulting
from a deficiency in the design and operation of the review of such reserves, which we determined to be a
material weakness. The error in certain dealership finance and insurance product cancellation provisions as
well as the other errors identified are due to deficiencies in our internal control environment resulting from
insufficient technical resources to properly design (relative to the cancellation provision error) and operate
internal controls (for the other deficiencies identified as discussed below) over financial reporting including, to
timely review, analyze and adjust accounting estimates. Accordingly, we believe that deficiencies related to
areas such as (1) the review of asset activity and valuations, (2) the appropriate assignment of resources for
the review of certain accounting analyses and associated journal entries, and (3) the financial statement
presentation and disclosure review process collectively represent a material weakness.
The Company previously reported material weaknesses in internal controls related to our
management review control process to ensure appropriate accounting for income taxes, including the
calculation and realization of deferred tax assets.
Deloitte & Touche LLP, the independent registered public accounting firm that audited the
consolidated financial statements included in this annual report, has issued an attestation report on our
internal control over financial reporting, which expressed an adverse opinion as stated in their report which is
included in this Item 9A on page 198.
Management’s Remediation Plan and Efforts
We have identified and begun to implement several steps, as further described below, designed to
remediate the material weaknesses described in this Item 9A and to enhance our overall control environment.
Although we intend to complete the remediation process as promptly as possible, we cannot at this time
estimate how long it will take to remediate these material weaknesses, and our remediation plan may not
prove to be successful. We will not consider the material weaknesses remediated until our enhanced controls
are operational for a sufficient period of time and tested, enabling management to conclude that the
enhanced controls are operating effectively.
Although we have undertaken remediation efforts to enhance our controls for income taxes, we will
not consider the material weaknesses to be remediated until the material weakness related to insufficient
accounting resources is fully remediated, and until our enhanced controls are operational for a sufficient
period of time and tested, enabling management to conclude that the enhanced controls are operating
effectively.
During the quarter ended December 31, 2018, we completed certain remediation measures related to
previously reported material weaknesses in internal control over financial reporting related to: (i) the
documentation and communication of certain accounting policies and procedures related to corporate
accounting functions within the Company’s wholly owned subsidiary FreedomRoads LLC and (ii) the valuation
of trade-in unit inventory. Specifically, we improved the documentation of the accounting policies and
procedures related to the material weakness noted in (i) of this paragraph above, and communicated the
updates to relevant personnel. Additionally, we enhanced our procedures surrounding information produced
by the entity within our used trade-in unit inventory valuation monitoring controls to address the material
weakness noted in (ii) of this paragraph above. Finally, we completed the testing of the design and operating
effectiveness of related controls. Based on these procedures, we believe that these identified material
weaknesses have been remediated. However, completion of remediation procedures for these material
weaknesses does not provide assurance that our modified controls will continue to operate properly or that
our financial statements will be free from error.
Our remediation plan includes, but is not limited to, the following measures:
• Performing an assessment of accounting resource requirements across the Company. Based
on the results of that assessment, undertaking such measures as deemed necessary, including
hiring additional experienced accounting personnel to enable the proper and timely review of
asset activity and valuations and certain dealership finance and insurance product
196
cancellation reserves, the appropriate assignment of resources for review of certain accounting
analyses and associated journal entries, and the financial statement presentation and disclosure
review process;
• Regularly monitoring accounting resource sufficiency; and
•
Improving the design of our existing controls to include additional review of the analysis to
determine the amount of our income tax liabilities and related deferred income tax balances, and
the ability to realize deferred tax assets, including additional review over the computation
processes for the determination of the allocation of basis between the Continuing Equity Owners
and the Company. The management review of the analysis will employ specialized resources
over the basis allocations and the related computations surrounding our income tax liabilities and
related deferred income tax balances. To improve the effectiveness of the tax controls, the
Company will procure additional resources and the reviewer will also perform additional review
procedures when a tax-planning strategy is involved in the determination of the amount of
valuation allowance, if any, applied against deferred tax assets.
While the foregoing measures are intended to effectively remediate the material weaknesses
described in this Item 9A, it is possible that additional remediation steps will be necessary. As such, as we
continue to evaluate and implement our plan to remediate the material weaknesses, our management may
decide to take additional measures to address the material weaknesses or modify the remediation steps
described above. Until these material weaknesses are remediated, we plan to continue to perform additional
analyses and other procedures to help ensure that our consolidated financial statements are prepared in
accordance with GAAP.
Changes in Internal Control over Financial Reporting
Other than described above in this Item 9A, there was no change in our internal control over financial
reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with
the evaluation of our internal control performed during the fiscal quarter ended December 31, 2018, that has
materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
197
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of
Camping World Holdings, Inc. and subsidiaries
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Camping World Holdings, Inc. and subsidiaries
(the “Company”) as of December 31, 2018, based on criteria established in Internal Control — Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO). In our opinion, because of the effect of the material weaknesses identified below on the
achievement of the objectives of the control criteria, the Company has not maintained effective internal
control over financial reporting as of December 31, 2018, based on criteria established in Internal Control —
Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31,
2018, of the Company and our report dated March 14, 2019, expressed an unqualified opinion on those
financial statements.
As described in Management’s Annual Report on Internal Control over Financial Reporting, management
excluded from its assessment the internal control over financial reporting at the Company’s recently acquired
businesses in 2018, comprised of eight dealerships (the “Excluded Acquisitions”), and whose financial
statements constitute $65.5 million and $(7.4) million of total and net assets, respectively, as of December 31,
2018 and $74.7 million and $3.3 million of revenues and net income, respectively, for the year then ended.
Accordingly, our audit did not include the internal control over financial reporting at the Excluded Acquisitions.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control over financial reporting, included in the
accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility
is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are
a public accounting firm registered with the PCAOB and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether effective internal control over
financial reporting was maintained in all material respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk, and
performing such other procedures as we considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
198
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in accordance with generally accepted accounting principles. A company’s internal control over financial
reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
(2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
Material Weaknesses
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial
reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or
interim financial statements will not be prevented or detected on a timely basis. The following material
weaknesses have been identified and included in management's assessment:
Insufficiency of Accounting Resources - As required by COSO Principle 4, under the Control
Environment Component, the Company did not attract, develop, and retain sufficient accounting
department resources with appropriate knowledge and expertise commensurate with the Company’s
corporate structure and financial reporting requirements to effectively operate internal controls over
financial reporting. As a result of the lack of sufficient and appropriate resources, the Company’s
control activities in certain process or control areas did not operate effectively. Areas where we
identified deficiencies resulting from the lack of sufficient accounting department resources included
(1) the review of asset activity and valuations, (2) the appropriate assignment of resources for the
review of certain accounting analyses and associated journal entries, and (3) the financial statement
presentation and disclosure review process. In aggregate we have deemed these deficiencies to be a
material weakness.
Management also identified a material weakness in the design and operation of the review of certain
dealership finance and insurance product cancellation reserves resulting from the lack of sufficient
and appropriate resources.
Controls over the Accounting for Income Taxes - The Company’s management review controls to
ensure the appropriate accounting for income taxes, including the calculation and realization of
deferred income tax assets, were not designed or operating effectively.
These material weaknesses were considered in determining the nature, timing, and extent of audit tests
applied in our audit of the consolidated financial statements as of and for the year ended December 31, 2018,
of the Company, and this report does not affect our report on such financial statements.
/s/ Deloitte & Touche LLP
Los Angeles, California
March 14, 2019
199
ITEM 9B. Other Information
Not applicable
200
ITEM 10. Directors, Executive Officers and Corporate Governance
PART III
We have adopted a written code of business conduct and ethics, which applies to all of our directors,
officers and employees, including our principal executive officer and our principal financial and accounting
officer. Our Code of Business Conduct and Ethics is available on our website www.campingworld.com in the
“Investor Relations” section under “Governance.” In addition, we intend to post on our website all disclosures
that are required by law or New York Stock Exchange listing rules concerning any amendments to, or waivers
from, any provision of our Code of Business Conduct and Ethics. The information contained on our website is
not incorporated by reference into this Form 10-K.
The information concerning our executive officers and directors in response to this item is contained
above in part under the caption “Executive Officers and Directors of the Registrant” at the end of Part I of this
Form 10-K. Other Information required by this item will be included under the captions “Proposal 1: Election of
Directors”, “Corporate Governance”, “Committees of the Board”, and “Section 16(a) Beneficial Ownership
Reporting Compliance” in our Proxy Statement for our 2019 Annual Meeting of Shareholders and, upon filing,
is incorporated herein by reference.
ITEM 11. Executive Compensation
The information required by this item will be included under the captions “Executive Compensation”,
”Director Compensation”, “Compensation Committee Report”, and “Compensation Committee Interlocks and
Insider Participation” in our Proxy Statement for our 2019 Annual Meeting of Shareholders and, upon filing, is
incorporated herein by reference.
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
The following table provides information about our compensation plans under which our Class A
common stock is authorized for issuance, as of December 31, 2018:
Plan Category
Equity compensation plans approved by
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
Weighted-average
exercise price of
outstanding
options, warrants
and rights
Number of
securities
remaining available
for future issuances
under equity
compensation plans
security holders (1) . . . . . . . . . . . . . . . . . . . . . . . . . .
2,311,624
$21.85
11,964,302
Equity compensation plans not approved by
security holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
2,311,624
—
$21.85
—
11,964,302
(1) Includes awards granted and available to be granted under our 2016 Incentive Award Plan.
Other information required by this item with respect to security ownership of certain beneficial owners
and management will be included under the caption “Security Ownership of Certain Beneficial Owners and
Management” and “Equity Compensation Plan Information” in our Proxy Statement for our 2019 Annual
Meeting of Shareholders and, upon filing, is incorporated herein by reference.
ITEM 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this item will be included under the captions “Certain Relationships and
Related Person Transactions” and “Corporate Governance—Director Independence” in our Proxy Statement
for our 2019 Annual Meeting of Shareholders and, upon filing, is incorporated herein by reference.
201
ITEM 14. Principal Accountant Fees and Services
The information required by this item will be included under the caption “Independent Registered
Public Accounting Firm Fees and Other Matters” in our Proxy Statement for our 2019 Annual Meeting of
Shareholders and, upon filing, is incorporated herein by reference.
202
ITEM 15. Exhibits, Financial Statements and Schedules
(a)(1) Financial Statements.
PART IV
See the table of contents under “Item 8. Financial Statements and Supplementary Data” in Part II of
this Form 10-K above for the list of financial statements filed as part of this report.
(a)(2) Financial Statement Schedules.
Schedule I: Condensed Financial Information of Registrant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 188
Schedule II: Valuation and Qualifying Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 194
All other schedules have been omitted because they are not required or because the required
information is given in the Consolidated Financial Statements or Notes thereto set forth above under “Item 8.
Financial Statements and Supplementary Data” in Part II of this Form 10-K, beginning on page 128.
(a)(3) Exhibits.
INDEX TO EXHIBITS
Exhibit
Number
Exhibit Description
3.1
Amended and Restated Certificate of
Incorporation of Camping World Holdings,
Inc.
3.2
Amended and Restated Bylaws of
Camping World Holdings, Inc.
Incorporated by Reference
Form
10-Q
File No.
001-37908
Exhibit
3.1
Filing
Date
11/10/16
Filed/
Furnished
Herewith
10-Q
001-37908
3.2
11/10/16
4.1
Specimen Stock Certificate evidencing the
S-1/A
333-211977
4.1
9/13/16
shares of Class A common stock
10.1
Tax Receivable Agreement, dated
10-K
001-37908
10.1
3/13/17
October 6, 2016
10.2
10.3
Voting Agreement, dated October 6, 2016
Amended and Restated LLC Agreement
of CWGS Enterprises, LLC, dated
October 6, 2016
10-K
10-K
001-37908
10.2
3/13/17
001-37908
10.3
3/13/17
10.4
Registration Rights Agreement, dated
10-K
001-37908
10.4
3/13/17
10.5
October 6, 2016
Seventh Amended and Restated Credit
Agreement, dated December 12, 2017,
among FreedomRoads, LLC, as the
company and a borrower, certain
subsidiaries of FreedomRoads, LLC, as
subsidiary borrowers, Bank of America,
N.A., as administrative agent and letter of
credit issuer, and the other lenders party
thereto.
8-K
001-37908
10.1
12/22/17
203
Exhibit
Number
10.6
Exhibit Description
First Amendment to Seventh Amended
and Restated Credit Agreement dated
December 4, 2018 by and among
FreedomRoads, LLC, as borrower, the
lenders party thereto and Bank of
America, N.A. as administrative agent
Incorporated by Reference
Form
8-K
File No.
001-37908
Exhibit
10.1
Filing
Date
12/4/2018
Filed/
Furnished
Herewith
#10.7
Amended and Restated Employment
S-1/A
333-211977 10.11
9/20/16
Agreement, dated November 2011, by
and between CWGS Enterprises, LLC,
FreedomRoads, LLC and Marcus
Lemonis
#10.8
Employment Agreement, dated June 10,
S-1/A
333-211977 10.12
9/20/16
2016, by and between CWGS
Enterprises, LLC, Camping World
Holdings, Inc. and Marcus A. Lemonis
#10.9
Employment Agreement, dated January 1,
S-1/A
333-211977 10.13
9/20/16
2013, by and between Good Sam
Enterprises, LLC and Thomas F. Wolfe
#10.10
First Amendment to Employment
S-1/A
333-211977 10.14
9/20/16
Agreement, dated February 16, 2015, by
and between Good Sam Enterprises, LLC
and Thomas F. Wolfe
#10.11
Employment Agreement, dated June 10,
S-1/A
333-211977 10.15
9/20/16
2016, by and between CWGS
Enterprises, LLC, Camping World
Holdings, Inc. and Thomas F. Wolfe
#10.12
Employment Agreement, dated December
1, 2012, by and between FreedomRoads,
LLC and Roger Nuttall
S-1/A
333-211977 10.16
9/20/16
#10.13
Employment Agreement, dated June 10,
S-1/A
333-211977 10.17
9/20/16
2016, by and between CWGS
Enterprises, LLC, Camping World
Holdings, Inc. and Roger Nuttall
#10.14
Employment Agreement, dated January 1,
2010, by and between FreedomRoads,
LLC, CWI, Inc. and Brent Moody
S-1/A
333-211977 10.18
9/20/16
#10.15
First Amendment to Employment
S-1/A
333-211977 10.19
9/20/16
Agreement, dated January 1, 2011, by
and between FreedomRoads, LLC, CWI,
Inc. and Brent Moody
#10.16
Employment Agreement, dated June 10,
S-1/A
333-211977 10.20
9/20/16
2016, by and between CWGS
Enterprises, LLC, Camping World
Holdings, Inc. and Brent Moody
#10.17
Employment Agreement, dated December
S-1/A
333-211977 10.21
9/20/16
1, 2012, by and between Good Sam
Enterprises, LLC and Mark Boggess
#10.18
Camping World Holdings, Inc. 2016
S-8
333-214040
4.4
10/11/16
Incentive Award Plan
#10.19
Camping World Holdings, Inc. 2016
10-K
001-37908
10.19
3/13/17
Senior Executive Bonus Plan
204
Exhibit
Number
Exhibit Description
#10.20
Camping World Holdings, Inc. Non-
Employee Director Compensation Policy
Incorporated by Reference
Form
S-1/A
File No.
Exhibit
Filing
Date
Filed/
Furnished
Herewith
333-211977 10.25
9/20/16
#10.21
Camping World Holdings, Inc. Director
10-K
001-37908
10.21
3/13/17
Stock Ownership Policy
#10.22
Camping World Holdings, Inc. Executive
10-K
001-37908
10.22
3/13/17
Stock Ownership Policy
#10.23
Form of Employee Stock Option
S-1/A
333-211977 10.28
9/20/16
Agreement
#10.24
Form of Employee Restricted Stock Unit
Agreement
#10.25
Form of Director Restricted Stock Unit
Agreement
#10.26
10.27
Form of Indemnification Agreement
Credit Agreement, dated November 8,
10-Q
10-Q
S-1/A
10-Q
001-37908
10.2
8/10/17
001-37908
10.3
8/10/17
333-211977 10.31
10.3
001-37908
9/26/16
11/10/16
2016, by and among CWGS Enterprises,
LLC, as holdings, CWGS Group, LLC, as
borrower, certain of CWGS Enterprises,
LLC's existing and future domestic
subsidiaries as subsidiary guarantors, the
lenders party thereto and Goldman Sachs
Bank USA, as administrative agent
First Amendment to Credit Agreement,
dated March 17, 2017, by and among
CWGS Enterprises, LLC, as holdings,
CWGS Group, LLC, as borrower, certain
of CWGS Enterprises, LLC's existing and
future domestic subsidiaries as subsidiary
guarantors, the lenders party thereto and
Goldman Sachs Bank USA, as
administrative agent
Second Amendment to Credit Agreement,
dated October 6, 2017, by and among
CWGS Enterprises, LLC, as holdings,
CWGS Group, LLC, as borrower, the
lenders party thereto and Goldman Sachs
Bank USA, as administrative agent
Third Amendment to Credit Agreement
dated March 28, 2018, by and among
CWGS Enterprises, LLC, as holdings,
GWGS Group, LLC, as borrower, the
lenders party thereto and Goldman Sachs
Bank USA, as administrative agent
10.28
10.29
10.30
8-K
001-37908
10.1
3/17/17
8-K
001-37908
10.1
10/10/17
8-K
001-37908
10.1
3/29/18
10.31
Fourth Amendment to Credit Agreement,
8-K
001-37908
10.1
9/28/18
dated September 27, 2018, by and among
CWGS Enterprises, LLC, as holdings,
CWGS Group, LLC, as borrower, the
lenders party thereto and Goldman Sachs
Bank US, as administrative agent
10.32
Asset Purchase Agreement dated as of
8-K
001-37908
10.1
5/8/17
May 4, 2017 by and among CWI, Inc. and
Gander Mountain Company and the other
parties signatory hereto
205
Incorporated by Reference
Filing
Date
Filed/
Furnished
Herewith
Exhibit
10.2
11/7/18
*
*
*
*
*
*
*
**
**
***
***
***
***
***
***
Exhibit
Number
Exhibit Description
10.33
Loan and Security Agreement, dated as of
Form
10-Q
File No.
001-37908
November 2, 2018 between Camping
World Property, Inc., a Delaware
corporation, as borrower, the other loan
parties party thereto and CIBC Bank USA,
as lender
#10.34
Employment Agreement with Melvin
Flanigan, dated January 1, 2019
21.1
List of Subsidiaries of Camping World
Holdings, Inc.
23.1
Consent of Independent Registered Public
Accounting Firm
23.2
Consent of Independent Registered Public
24.1
31.1
Accounting Firm
Power of Attorney
Rule 13a-14(a) / 15d-14(a) Certification of
Chief Executive Officer
31.2
Rule 13a-14(a) / 15d-14(a) Certification of
Chief Financial Officer
32.1
Section 1350 Certification of Chief
Executive Officer
32.2
Section 1350 Certification of Chief
Financial Officer
101.INS
101.SCH
XBRL Instance Document
XBRL Taxonomy Extension Schema
Document
101.CAL
XBRL Taxonomy Extension Calculation
Linkbase Document
101.DEF
XBRL Extension Definition Linkbase
Document
101.LAB
XBRL Taxonomy Label Linkbase
Document
101.PRE
XBRL Taxonomy Extension Presentation
Linkbase Document
* Filed herewith
** Furnished herewith
*** Submitted electronically herewith
#
Indicates management contract or compensatory plan
ITEM 16. Form 10-K Summary
None
206
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
Ch 5
Camping World Holdings, Inc.
Date: March 14, 2019
By:
/s/ MARCUS A. LEMONIS
Marcus A. Lemonis
Chairman and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has
been signed below by the following persons on behalf of the registrant and in the capacities set forth opposite
to their names and on the dates indicated.
Signature
Title
Date
/s/ MARCUS A. LEMONIS Chairman, Chief Executive Officer and Director
Marcus A. Lemonis
(Principal Executive Officer)
/s/ MELVIN L. FLANIGAN Chief Financial Officer (Principal Financial Officer and
Melvin L. Flanigan
Principal Accounting Officer)
March 14, 2019
March 14, 2019
*
Stephen Adams
*
Andris A. Baltins
*
Brian P. Cassidy
*
Mary J. George
*
Howard A. Kosick
*
Jeffrey A. Marcus
*
Brent L. Moody
*
K. Dillon Schickli
*By:
/s/ MARCUS A.
LEMONIS
Marcus A. Lemonis
Attorney-in-fact
Director
Director
Director
Director
Director
Director
President, Camping World Holdings, Inc. and Director
Director
March 14, 2019
207
(This page has been left blank intentionally.)
CORPORATE INFORMATION
Executive Officers
Board of Directors
Forward Looking Statements
This document contains forward-looking
statements within the meaning of the
Private Securities Litigation Reform Act
of 1995.
These may include statements regarding
our business strategies, goals, and plans;
industry trends and consumer behaviors;
diversification and expansion of customer
base; and retail location openings.
Actual results may differ materially from
those indicated by these statements as
a result of various important factors,
including those discussed in the Risk Factors
section in our annual report on Form
10-K and our other reports filed with the
Securities and Exchange Commission.
While we may elect to update such
forward-looking statements at some point
in the future, we disclaim any obligation to
do so, even if subsequent events cause our
views to change, except as required under
applicable law.
Legal Counsel
Latham & Watkins LLP
885 Third Avenue
New York, NY 10022
Independent Registered
Public Accountants
Deloitte & Touche LLP
555 West 5th Street
Suite 2700
Los Angeles, CA 90013
Marcus A. Lemonis
Chairman and Chief Executive Officer
Brent L. Moody
President
Marcus A. Lemonis
Chairman of the Board of Directors
Chief Executive Officer
Camping World Holdings, Inc.
Melvin L. Flanigan
Chief Financial Officer and Secretary
Thomas F. Wolfe
President of Good Sam Enterprises, LLC
Brent L. Moody
Director
President
Camping World Holdings, Inc.
Corporate Headquarters
Camping World Holdings, Inc.
250 Parkway Drive, Suite 270
Lincolnshire, IL 60069
(847) 808-3000
www.campingworld.com
Stock Listing
Camping World Holdings, Inc. Class A
common stock trades on the New York
Stock Exchange under the symbol CWH
Form 10-K
A copy of our Form 10-K for fiscal year
2018 filed with the Securities and Exchange
Commission, is available at no charge by
contacting Investor Relations or on our
website at www.investor.campingworld.com
Investor Relations
John Rouleau
John.Rouleau@CampingWorld.com
(847) 229-6431
Transfer Agent and Registrar
American Stock Transfer &
Trust Company, LLC
6201 15th Avenue
Brooklyn, NY 11219
(800) 937-5449
www.astfinancial.com
Annual Meeting
The Annual Meeting of Shareholders
will be held at 1:00 pm Wednesday, May 15,
2019, at the Four Seasons Hotel Chicago, 120
E Delaware Place, Chicago, IL 60611
Stephen Adams
Director
Chairman
Adams Outdoor Advertising, Inc.
Andris A. Baltins
Director
Chair, Nominating and Corporate
Governance Committee
Member
Kaplan, Strangis and Kaplan, P.A.
Brian P. Cassidy
Director
Partner
Crestview Advisors, L.L.C.
Mary J. George
Director
Executive Chairman
Ju Ju Be International, LLC
Howard A. Kosick
Director
Former President, Chief Executive
Officer and Director
Tippmann Sports LLC
Jeffrey A. Marcus
Director
Chair, Compensation Committee
Vice Chairman
Crestview Advisors, L.L.C.
K. Dillon Schickli
Director
Chair, Audit Committee
Former Chief Executive Officer
and Vice Chairman
DS Waters Group, Inc.
2 0 1 8 A N N U A L R E P O R T
250 Parkway Drive, Suite 270
Lincolnshire, IL 60069
847.808.3000