Quarterlytics / Financial Services / Banks - Regional / Capital Bancorp, Inc.

Capital Bancorp, Inc.

cbnk · NASDAQ Financial Services
Claim this profile
Ticker cbnk
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 389
← All annual reports
FY2018 Annual Report · Capital Bancorp, Inc.
Sign in to download
Loading PDF…
Section 1: 10-K (ANNUAL REPORT)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018
OR

For the Transition Period from to

Commission file number 001-38671

CAPITAL BANCORP, INC.
(Exact name of registrant as specified in its charter)

Maryland

(State or other jurisdiction of incorporation or organization)

2275 Research Boulevard, Suite 600,
Rockville, Maryland 20850

(Address of principal executive offices)

52-2083046

(IRS Employer Identification No.)

20850

(Zip Code)

(301) 468-8848
Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, par value $0.01 per share

(Title of Each Class)

The Nasdaq Stock Market, LLC

(Name of Exchange on Which Registered)

Securities registered pursuant to Section 12(g) of the Act: None.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of
Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐

 
 
 
 
 
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not
be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an
emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.

Large accelerated filer

☐  

Accelerated filer

Non-accelerated filer

☐ (Do not check if a smaller reporting company)

Smaller reporting company

☐

☒

☒

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

At June 30, 2018 there was not a public market for the Registrant’s common stock. The aggregate market value of the voting and non-voting common equity
held by non-affiliates of the Registrant as of December 31, 2018 was $88,887,597.

As of March 15, 2019, the Registrant had 13,711,365 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

The information required by Items 10, 11, 12, 13 and 14 of Part III of this Annual Report on Form 10-K will be found in the Company’s definitive proxy
statement for its 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended, and
such information is incorporated herein by this reference.

 
 
 
Capital Bancorp, Inc. and Subsidiaries
Annual Report on Form 10-K
Index

PART I
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II
Item 5.
Item 6
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.

PART III

Item 10.

Item 11.

Item 12.

Item 13.

Item 14.

PART IV

Item 15.

SIGNATURES

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures about Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Directors, Executive Officers and Corporate Governance

Executive Compensation

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Certain Relationships and Related Transactions and Director Independence

Principal Accounting Fees and Services

Exhibits, Financial Statement Schedules

Page

5
34
54
54
55
55

56
58
65
87
90
138
138
138

139

139

139

139

139

140

141

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K and oral statements made from time-to-time by our representatives contain “forward-looking statements”
within  the  meaning  of  the  Private  Securities  Litigation  Reform  Act  of  1995  that  are  subject  to  risks  and  uncertainties.  You  should  not  place
undue reliance on such statements because they are subject to numerous risks and uncertainties relating to our operations and the business
environment in which we operate, all of which are difficult to predict and many of which are beyond our control. Forward-looking statements
include  information  concerning  our  possible  or  assumed  future  results  of  operations,  including  descriptions  of  our  business  strategy,
expectations,  beliefs,  projections,  anticipated  events  or  trends,  growth  prospects,  financial  performance,  and  similar  expressions  concerning
matters  that  are  not  historical  facts.  These  statements  often  include  words  such  as  “may,”  “believe,”  “expect,”  “anticipate,”  “potential,”
“opportunity,” “intend,” “plan,” “estimate,” “could,” “project,” “seek,” “should,” “will,” or “would,” or the negative of these words and phrases or
similar words and phrases.

These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance or achievements to

differ materially from those projected. These risks and uncertainties, some of which are beyond our control, include, but are not limited to:

•

•

•

•

•

•

•

•

•

•

•

•

•

economic conditions (including interest rate environment, government economic and monetary policies, the strength of global financial
markets and inflation and deflation) that impact the financial services industry as a whole and/or our business;

the concentration of our business in the Washington, D.C. and Baltimore metropolitan areas and the effect of changes in the economic,
political and environmental conditions on these markets;

our ability to prudently manage our growth and execute our strategy;

our plans to grow our commercial real estate and commercial business loan portfolios which may carry greater risks of non-payment or
other unfavorable consequences;

adequacy of reserves, including our allowance for loan losses;

deterioration of our asset quality;

risks associated with our residential mortgage banking business;

risks associated with our OpenSky® credit card division, including compliance with applicable consumer finance and fraud prevention
regulations;

results  of  examinations  of  us  by  our  regulators,  including  the  possibility  that  our  regulators  may,  among  other  things,  require  us  to
increase our allowance for loan losses or to write-down assets;

the effectiveness of our internal control over financial reporting and our ability to remediate any future material weakness in our internal
control over financial reporting;

changes in the value of collateral securing our loans;

our dependence on our management team and board of directors and changes in management and board composition;

liquidity risks associated with our business;

3

 
 
•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

interest  rate  risk  associated  with  our  business,  including  sensitivity  of  our  interest  earning  assets  and  interest  bearing  liabilities  to
interest rates, and the impact to our earnings from changes in interest rates;

our ability to maintain important deposit customer relationships and our reputation;

operational risks associated with our business;

strategic acquisitions we may undertake to achieve our goals;

the sufficiency of our capital, including sources of capital and the extent to which we may be required to raise additional capital to meet
our goals;

fluctuations to the fair value of our investment securities that are beyond our control;

potential exposure to fraud, negligence, computer theft and cyber-crime;

the adequacy of our risk management framework;

our  dependence  on  our  information  technology  and  telecommunications  systems  and  the  potential  for  any  systems  failures  or
interruptions;

our dependence upon outside third parties for the processing and handling of our records and data;

our ability to adapt to technological change;

our engagement in derivative transactions;

volatility and direction of market interest rates;

increased competition in the financial services industry, particularly from regional and national institutions;

our involvement from time to time in legal proceedings, examinations and remedial actions by regulators;

changes in the laws, rules, regulations, interpretations or policies relating to financial institution, accounting, tax, trade, monetary and
fiscal matters;

the financial soundness of other financial institutions;

further government intervention in the U.S. financial system;

natural  disasters  and  adverse  weather,  acts  of  terrorism,  an  outbreak  of  hostilities  or  other  international  or  domestic  calamities,  and
other matters beyond our control; and

other factors that are discussed in Item 1A. Risk Factors.

As you read and consider forward-looking statements, you should understand that these statements are not guarantees of performance or
results. They involve risks, uncertainties and assumptions and can change as a result of many possible events or factors, not all of which are
known to us or in our control. Although we believe that these forward-looking statements are based on reasonable assumptions, beliefs, and
expectations,  if  a  change  occurs  or  our  beliefs,  assumptions,  or  expectations  were  incorrect,  our  business,  financial  condition,  liquidity  or
results of operations may vary materially from those expressed in our forward-

4

 
 
looking statements. You should be aware that many factors could affect our actual financial results or results of operations and could cause
actual results to differ materially from those in the forward-looking statements. These factors include those described under Item 1A. hereunder.
You  should  keep  in  mind  that  any  forward-looking  statement  made  by  us  speaks  only  as  of  the  date  on  which  we  make  it.  New  risks  and
uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. We have no duty to, and do
not intend to, and disclaim any obligation to, update or revise any industry information or forward-looking statements after the date on which
they are made. In light of these risks and uncertainties, you should keep in mind that any forward-looking statement made in this document or
elsewhere might not reflect actual results.

ITEM 1. BUSINESS

PART I

We  are  Capital  Bancorp,  Inc.,  a  bank  holding  company  and  a  Maryland  corporation,  operating  primarily  through  our  wholly  owned
subsidiary, Capital Bank, N.A., a commercial-focused community bank based in the Washington, D.C. and Baltimore metropolitan areas. We
serve  businesses,  not-for-profit  associations  and  entrepreneurs  throughout  the  region.  Capital Bank is headquartered in Rockville, Maryland
and operates a branch-lite model through five commercial bank branches, four mortgage offices, one loan production office, a limited service
branch, corporate offices and operations facilities located in key markets throughout our operating area. As of December 31, 2018, we had total
assets of $1.1 billion, total loans held for investment of $1.0 billion, total deposits of $955 million, and total stockholders’ equity of $115 million.

Capital Bank currently operates three divisions: Commercial Banking, Church Street Mortgage, or CSM, and OpenSky®. Our Commercial
Banking  division  operates  in  the  Washington,  D.C.  and  Baltimore  metropolitan  areas  and  focuses  on  providing  personalized  service  to
commercial clients throughout our area of operations. Church Street Mortgage and OpenSky® both leverage Capital Bank’s national banking
charter  to  operate  as  national  consumer  business  lines;  Church  Street  Mortgage  acts  as  our  residential  mortgage  origination  platform  and
OpenSky®  provides  nationwide,  digitally-based,  secured  credit  cards  to  under-banked  populations  and  those  looking  to  rebuild  their  credit
scores.

In addition to the three divisions of Capital Bank, Church Street Capital, or CSC, also operates as a wholly owned subsidiary of Capital
Bancorp, Inc. CSC originates and services a portfolio of mezzanine loans with certain characteristics that do not meet Capital Bank’s general
underwriting standards and thereby command a higher rate of return. CSC typically retains 10% to 20% of the exposure related to these loans
and  continues  to  service  them,  thereby  maintaining  a  close  relationship  with  the  customer.  CSC  sells  participations  for  the  remainder  of  the
balance  to  other  real  estate  investors  (including  certain  of  the  Company’s  and  the  Bank’s  directors)  and  high  net  worth  individuals.  All
participations sold to directors were sold on terms no less favorable than terms generally available to unaffiliated third parties. For additional
information on participations sold to our directors, please see “Certain Relationships and Related Party Transactions—Loan Participations with
the Bank.” At December 31, 2018, the net portfolio of retained loans for CSC amounted to approximately $2.6 million. All of these loans were
originated in our operating markets in the Washington, D.C. and Baltimore metropolitan areas.

In addition to its subsidiaries discussed above, Capital Bank, N.A. and Church Street Capital, Capital Bancorp, Inc. owns all of the stock of
Capital Bancorp (MD) Statutory Trust I (the “Trust”). The Trust is a special purpose non-consolidated entity organized for the sole purpose of
issuing trust preferred securities.

Commercial Banking Division

As  of  December  31,  2018,  our  Commercial  Banking  division  accounted  for  approximately  94%,  or  $1.0  billion,  of  Capital  Bank’s  total

assets. The Commercial Banking division operates out of three full service

5

 
 
banking locations in the Washington, D.C. Metropolitan Statistical Area (“MSA”) and its full service banking location of Columbia, Maryland in
the  Baltimore,  Maryland  MSA.  Additionally,  we  have  two  loan  production  offices  located  throughout  the  Washington,  D.C.  and  Baltimore
metropolitan areas. Our  Commercial  Banking  division’s  nine  commercial  loan  officers  and  three  commercial  real  estate  loan  officers  provide
commercial  and  industrial,  or  C&I,  commercial  real  estate  and  construction  lending  solutions  to  business  clients  in  Capital  Bank’s  operating
markets.

Construction lending is a core competency of our Commercial Banking division. Construction loans have increased from $100.8 million as
of  December  31,  2013  to  $157.6  million  as  of  December  31,  2018.  However,  as  a  percent  of  total  gross  loans,  construction  loans  have
decreased from 25% as of December 31, 2013 to 16% as of December 31, 2018. Our construction loan portfolio provides Capital Bank with
short  duration  and  higher  yield  loans.  Our  construction  lending  is  focused  on  commercial  and  residential  construction  projects  within  the
Washington,  D.C.  and  Baltimore-Columbia-Towson,  Maryland  metropolitan  operating  areas  and  not  suburban  subdivision  tract  development.
Our  construction  lending  team  consists  of  long-term  employees  of  Capital  Bank  who  are  responsible  for  sourcing  and  structuring  all
construction loans that are originated. Our team’s strong underwriting capabilities are demonstrated by the fact that we have had no charge-offs
on our construction portfolio since 2013.

In addition to its loan officers, our Commercial Banking division currently has a team of ten business development officers concentrating on
continuing  to  diversify  Capital  Bank’s  funding  sources  away  from  wholesale  funding  and  towards  core  deposit  funding  by  focusing  on  core
deposits and treasury management. These business development officers, in conjunction with our recently introduced incentive program based
upon  core  deposit  capture  from  lending  customers,  have  successfully  reduced  Capital  Bank’s  net  non-core  funding  dependence  ratio  from
24.1% at December 31, 2014 to 17.4% at December 31, 2018. We expect that our deposit gathering teams will continue to help decrease our
wholesale funding dependence through improved low-cost core funding.

Church Street Mortgage Division

Church Street Mortgage originates conventional and government-guaranteed residential mortgage loans on a national basis, for sale into
the  secondary  market  and  in  certain,  limited  circumstances  for  our  loan  portfolio.  Loans  sold  into  the  secondary  market  are  sold  servicing
released. Loans retained for our portfolio are generally adjustable rate mortgage loans on primary residences within Capital Bank’s operating
markets to individuals who own businesses where Capital Bank may also pursue a commercial lending relationship and has a vested interest in
maintaining full control of the lending relationship.

The following table presents, for the periods indicated, certain loan origination data for Church Street Mortgage.

(Dollars are in thousands)

Mortgage Metrics:

2018

2017

2016

2015

2014

Years Ended December 31,

Loans held for sale originations

Loans held for sale proceeds net of mortgage banking

revenue

Purchase volume as a % of originations

Gain on sale of loans

Gain on sale as a % of loans sold

  $

  $

  $

337,122

344,940

  $

  $

79.43%  

  $

9,477
2.75%  

418,912

441,960

  $

  $

52.50%  

10,377

  $

2.01%  

853,674

844,464

  $

  $

18.79%  

15,373

  $

1.82%  

754,965

759,350

  $

  $

22.51%  

11,541

  $

1.52%  

493,273

470,534

29.83%

7,827

1.66%

Historically, Church Street Mortgage has relied heavily on refinance origination volume as opposed to purchase origination volume. For the
years ended December 31, 2015 and 2016, purchase origination volume accounted for approximately 23% and 19%, respectively, of Church
Street Mortgage’s origination volume. However, anticipating the potential end of the refinance trends based on the expected interest rate

6

 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
environment  as  the  Federal  Reserve  began  increasing  short-term  interest  rates,  Church  Street  Mortgage  initiated  an  effort  to  broaden  its
mortgage product suite (including starting its Community Lending Group focused on supporting first time home buyers and a group focused on
originating loans conforming to the specifications of Fannie Mae’s HomeStyle® Renovation Mortgage program) and to focus on hiring mortgage
loan officers concentrated on purchase origination volume. These efforts resulted in our successfully hiring 8 new mortgage loan officers during
calendar  year  2017  and  transitioning  from  19%  purchase  origination  volume  for  the  year  ended  December  31,  2016  to  79%  purchase
origination volume for the year ended December 31, 2018.

Approximately 70% of Church Street Mortgage’s originations by volume occur within Capital Bank’s operating markets in Maryland, Virginia
and  Washington,  D.C.  The  remainder  of  originations  are  national  in  scope  and  occur  primarily  through  a  consumer  direct  channel  utilizing
consumer marketing, including through social media applications.

OpenSky® Secured Credit Card Division

The OpenSky® division provides secured credit cards (with a minimum initial deposit of $200 and maximum initial deposits of $3,000 per
card and $5,000 per individual) on a nationwide basis to under-banked populations and those looking to rebuild their credit scores. In order to
obtain a credit card from us, the customer must select a credit line amount that they are willing to secure with a matching deposit amount. A
deposit equal to the full credit limit of the card is made, using a debit card, check, wire or Western Union transfer, into a noninterest-bearing
demand account with the Bank when the account is opened and the deposit is required to be maintained throughout the life of the card. The
customer’s  funding  of  the  deposit  account  as  collateral  is  not  a  consideration  in  the  credit  card  approval  process,  but  is  a  prerequisite  to
activating  the  credit  line.  Credit  card  eligibility  is  based  on  identity  and  income  verification.  Once  the  customer’s  deposit  account  has  been
funded, the credit line is activated and the collateral funds are generally available to absorb any losses on the account that may occur. As of
December  31,  2018,  approximately  11%  of  our  credit  card  portfolio  was  delinquent  by  30  days  or  more.  Based  on  our  prior  experience,
approximately 20% of our new secured credit cards will experience a charge-off within the first year of issuance primarily due to the relative
inexperience of this under-banked population in effectively managing credit card debt.

Additionally, using our proprietary scoring model, which considers credit score and repayment history (typically a minimum of six months of
on-time repayments, but ultimately determined on a case-by-case basis), the Bank has recently begun to offer certain customers an unsecured
line in excess of their secured line of credit. OpenSky® secured credit cards have floating interest rates, which are beneficial in a rising rate
environment,  and  we  believe  the  OpenSky®  secured  credit  card  product  provides  a  counter-cyclical  benefit  as  more  people  enter  its  target
segment of credit rebuilders during an economic downturn. At December 31, 2018, we had $2.1 million of unsecured unused lines of credit and
$1.8 million of outstanding unsecured credit card advances.

7

 
 
Credit Card Loans and Deposits ($ in millions)

Open Credit Card Accounts and
Average Monthly Account Openings

Capital  Bank  evaluates  its  OpenSky®  customers  using  analytics  that  track  consumer  behaviors  and  score  each  customer  on  risk  and
behavior metrics. These real-time monitoring capabilities give our management insight into the credit trends of our portfolio on a consumer by
consumer  basis,  allowing  them  to  identify  potential  fraud  situations  and  mitigate  any  associated  losses  quickly  and  efficiently,  as  well  as  to
obtain insights into how to optimize the profitability and life cycle of each account. The model utilizes data proprietary to Capital Bank. We have
invested heavily in technology and systems to prevent and detect fraudulent behavior and mitigate losses but such investments may not be
adequate, and our systems may not adequately monitor or mitigate potential losses arising from these risks. See “Risk Factors—Risks Related
to  Our  Business—Delinquencies  and  credit  losses  from  our  OpenSky®  credit  card  division  could  adversely  affect  our  business,  financial
condition and results of operations.”

OpenSky®’s  cards  operate  on  a  fully  digital  and  mobile  platform  with  all  marketing  and  application  procedures  conducted  through  its
website or mobile application. Given the secured nature of the cards, credit checks are not required at the time of application, however, as each
customer’s account ages, we obtain credit scores to baseline their improvement as an input into any decision to extend unsecured credit in the
future.

8

 
 
 
 
 
Our Business Strategy

Regulations,  technology  and  competition  have  fundamentally  impacted  the  economics  of  the  banking  sector.  We  believe  that  by  using
technology-enabled strategies and advice-based solutions, we can deliver attractive shareholder returns in excess of our cost of capital. We
have  adopted  the  following  strategies  that  we  believe  will  continue  to  drive  growth  while  maintaining  consistent  profitability  and  enhancing
shareholder value:

Deliver premium advice-based solutions that drive organic loan and core deposit growth with corresponding superior net interest margin

•

•

•

•

•

Serve as financial partners to our customers, helping them to grow their businesses through advice-based financial solutions;

Endeavor to provide comprehensive loan and deposit solutions to our customers that are tailored to their needs;

Expand expertise in the non-profit, basic industries, fiduciary and community lending groups while building a greater presence in the
government contracting sector;

Capitalize  on  market  dislocation  from  recent  in-market  acquisitions  to  continue  to  attract  top  sales  talent,  like  our  Fiduciary  Banking
Team and the leader of our Business Banking group, and acquire new commercial banking relationships from local competitors; and

Selectively  add  banking  centers  where  sales  teams  have  already  proved  an  ability  to  capture  market  share  and  leverage  customer
relationships.

Leverage technology to improve the customer experience and loyalty and deliver operational efficiencies

•

•

Use solution structuring and customized technology implementation as differentiators to add value to clients with complex needs and
further our relationships within our existing customer base;

Deploy technologies that better support our lending associates and simplify our processes;

• Maximize the potential of web-based and mobile banking applications to drive core funding while maintaining our branch-lite business

model; and

•

Enhance cross-selling capabilities among our OpenSky®, Church Street Mortgage and Commercial Banking division customers.

Increase scale in our consumer fee based platforms through delivery of high value products and services

•

•

•

Utilize  our  customer  acquisition  system,  Apollo,  and  leverage  our  investment  in  a  new  core  processing  system,  together  with  our
expertise in data, analytics and marketing, to deliver new products and services and grow our secured credit card business;

Retain  OpenSky®  customers  that  “graduate”  from  our  secured  credit  product  through  the  limited  use  of  partially  unsecured  credit
products; and

Expand our purchase-oriented mortgage loan sales both in-market and in adjacent markets through the hiring of high quality mortgage
originators and continuing to improve on our direct to consumer marketing channels.

9

 
 
Pursue acquisitions opportunistically

•

•

•

Seek strategic acquisitions in the Washington, D.C., Baltimore, Maryland, and surrounding metropolitan areas;

Evaluate specialty finance company opportunities where we can add value through increasing interest and fee income and leveraging
our management’s expertise and existing strategic assets; and

Use our management’s and Board’s expertise to structure transactions that minimize the integration and execution risk for the Bank.

Summary Demographic and Other Market Data

According  to  the  U.S.  Census  Bureau,  the  Washington,  D.C.  and  Baltimore,  Maryland  MSAs  include  the  four  wealthiest  counties  in  the
United States, as well as five of the 10 wealthiest counties. Overall, the Washington, D.C. MSA ranks first out of the largest 20 MSAs (ranked
by population) in income levels with a current median household income of approximately $99,400, which is approximately 63% higher than the
national average. Additionally, the Washington, D.C. MSA is currently the sixth largest MSA in the United States with a total population of more
than 6.2 million people (and when combined with the Baltimore, Maryland MSA, the Washington, D.C. and Baltimore metropolitan areas are
home to a population of more than 9.0 million). We expect our strategies to benefit from continued growth in population and high income of our
market area’s residents.

State

Washington D.C. MSA

Baltimore, Maryland MSA

State of Maryland

District of Columbia

Counties of Operation (1)

Total
Population
2018
(Actual)

Population
Change
2010-2018

Projected
Population
Change
2018-2023

Median
Household
Income
2018

6,224,774  
2,813,526  
6,061,065  
698,375  
2,341,222  
326,533,070  

10.44%  

5.19%   $

3.8

4.98

16.06

10.06

5.76

2.51

3.02

7.98

5.02

3.5

99,400  
77,704  
81,294  
82,192  
100,613  
61,045  

HH Income
Change
2011-2018

23.35%  

22.98

21.21

50.75

26.74

22.76

Unemployment Rate 
(May 2018)

3.2%

4.0

3.9

5.2

3.5

3.6

United States
_______________
Source: S&P Global Market Intelligence, U.S. Bureau of Labor Statistics
(1) Data consists of deposit-weighted average using county-level deposits.

The Washington, D.C. MSA has a large and diversified economy, with an annual gross domestic product of nearly $510 billion, according to
the Bureau of Economic Analysis. When combined with the Baltimore, Maryland MSA, the Washington, D.C. and Baltimore metropolitan areas
in which we operate has a combined gross domestic product of more than $696 billion, and this combined GDP has grown approximately 19%
between 2010 and 2016. The Washington, D.C. MSA is a desirable market for a broad range of companies in a variety of industries, including
15 companies from the 2017 Fortune 500 list, and four of the United States’ largest 100 private companies, according to the 2017 Forbes list of
largest private companies by revenue. The following table provides an in-depth view of the distribution of employment within the Washington,
D.C. MSA.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Washington, D.C. MSA Employment By Sector

_______________
Source: U.S. Bureau of Labor Statistics; Data as of February 2018
Note: Data not seasonally adjusted

As the home of the federal government, the broader Washington, D.C. region benefits from consistent population growth and remains well
positioned  to  capitalize  on  any  increase  in  government  spending  and  infrastructure.  Further,  as  banks  in  our  market  have  experienced
continued  consolidation  over  the  last  few  years,  our  opportunities  to  attract  talented  employees  and  capitalize  on  customer  dislocation  have
increased.

With  its  strong  demographic  characteristics,  scale  and  robust  economic  activity  we  believe  that  the  Washington,  D.C.  and  Baltimore
metropolitan  areas  represent  a  strong  geographic  market  for  us  to  realize  our  continued  growth  strategies  within  our  Commercial  Banking
division. The Washington, D.C. area serves as a regional, national and global center for several industries, including:

Government Contracting

•

The  Washington,  D.C.  metro  area  received  $70  billion  in  government  contracting  awards  from  October  2015  to  September  2016,
according to data from USASpending.gov. We expect the region to benefit from anticipated increases in government contract spending
under the Trump administration.

11

 
 
•

•

According to the Annual Review of Government Contracting of the National Contract Management Association, Virginia, Maryland and
the District of Columbia represent three of the top five markets in the United States for annual government contracts awarded in 2015.

The  Washington,  D.C.  MSA  is  home  to  some  of  the  largest  defense  contracting  companies  in  the  world,  including  Lockheed  Martin
(Bethesda, Maryland) and General Dynamics (Falls Church, Virginia).

Hospitality and Tourism

•

The  Washington,  D.C.  MSA  is  home  to  three  of  the  world’s  largest  hotel  and  resort  chains,  Marriott  International,  Inc.  (Bethesda,
Maryland), Hilton Worldwide Holdings Inc. (McLean, Virginia) and Host Hotels & Resorts, Inc. (Bethesda, Maryland).

• Worldwide interest in Washington, D.C.’s monuments, museums, diverse neighborhoods drives a strong interest in tourism in the area.
According to the Associated Press, the area was visited by more than 22 million domestic and international tourists in 2016. The high
volume  of  tourists  contributed  to  $7.3  billion  of  spending  in  the  area  in  2016,  an  increase  of  2.8%  from  2015.  The  tourism  industry
supports 74,000 jobs in Washington, D.C., according to Destination DC.

In addition to their diverse economies, we believe the Washington, D.C. and Baltimore, Maryland metropolitan areas provide a favorable
environment for economic strength going forward. As the home of the federal government, the broader Washington, D.C. region benefits from
consistent population growth and remains well positioned to capitalize on any increase in government spending and infrastructure. Further, as
banks  in  our  market  have  experienced  continued  consolidation  over  the  last  few  years,  our  opportunities  to  attract  talented  employees  and
capitalize on customer dislocation have increased. Thirteen bank mergers in the Washington, D.C. and Baltimore, Maryland MSAs have been
announced or completed since the start of 2016. With the shrinking number of locally headquartered community banks (seven of the top 10
banks  in  Washington,  D.C.  MSA  by  market  share  are  not  headquartered  in  the  region),  we  believe  that  we  have  the  ability  to  continue  our
historical growth by serving the middle market businesses and their owners in the Washington, D.C. and Baltimore, Maryland MSAs who prefer
high quality service and local decision making that is unavailable at larger, out-of-market banking institutions.

With  its  unique  demographic  characteristics,  scale  and  robust  economic  activity,  we  believe  that  the  Washington,  D.C.  and  Baltimore
metropolitan  areas  are  a  strong  geographic  market  in  which  we  can  realize  our  continued  growth  strategies  for  our  Commercial  Banking
division.

Lending Activities

Overview.  We  maintain  a  diversified  loan  portfolio  of  types  of  loan  products  and  customer  characteristics  with  a  focus  on  variable  rate,
shorter term and higher yielding products. Our lending services cover residential and commercial real estate loans, both on an owner and non-
owner-occupied basis, construction loans, commercial business loans and credit card lines (substantially all of which are secured by a deposit
at  the  Bank  in  an  amount  equal  to  the  full  credit  limit  of  the  credit  card).  Lending  activities  originate  from  the  efforts  of  our  bankers,  with  an
emphasis on lending to individuals, professionals, small- to medium-sized businesses and commercial companies located in our market areas.

12

 
 
The following table presents the composition of our total loan portfolio, by category, as of December 31, 2018.

LOAN PORTFOLIO COMPOSITION

Loan Composition

(Dollars in thousands)

Real estate:

Residential

Commercial

Construction

Subtotal real estate

Commercial

Credit card

Other consumer

Total

Amount

Percentage of 
Total Loans

  $

  $

407,844  
278,691  
157,586  
844,121  
122,264  
34,673  
1,202  
1,002,260  

41%

28

16

85

12

3

—

100.0%

Residential Real Estate Loans. We offer one-to-four family mortgage loans primarily on owner-occupied primary residences and, to a lesser
extent, investor owned residences. We also offer home equity lines of credit. Our residential real estate lending products are offered primarily to
customers within our geographic markets. Our owner-occupied residential real estate loans usually have fixed rates for five or seven years and
adjust on an annual basis after the initial term based on a typical maturity of 30 years. Our investor residential real estate loans are based on
25-year amortization terms with a balloon payment due after five years. The required minimum debt service coverage ratio is 1.15.

Commercial Real Estate Loans. We offer real estate loans for commercial property that is owner-occupied as well as commercial property
owned by real estate investors. Commercial loans that are secured by owner-occupied commercial real estate and primarily collateralized by
operating  cash  flows  are  also  included  in  this  category  of  loans.  As  of  December  31,  2018,  we  had  approximately  $128.9 million  of  owner-
occupied commercial real estate loans, representing approximately 46% of our commercial real estate portfolio. Commercial real estate loan
terms  are  generally  extended  for  10  years  or  less  and  amortize  generally  over  25  years  or  less.  The  interest  rates  on  our  commercial  real
estate loans have initial fixed rate terms that adjust typically at 5 years and we routinely charge an origination fee for our services. We generally
require  personal  guarantees  from  the  principal  owners  of  the  business  supported  by  a  review  of  the  principal  owners’  personal  financial
statements and global debt service obligations. The real estate securing our existing commercial real estate loans includes a wide variety of
property types, such as owner-occupied offices, warehouses, production facilities, office buildings, mixed-use residential/commercial property,
retail centers and multifamily properties.

Construction  Loans.  Our  construction  loan  portfolio  primarily  includes  loans  to  builders  for  the  construction  of  single-family  homes  and
condominium and townhouse conversions or renovations and, to a lesser extent, loans to individual clients for construction of owner-occupied
single-family homes in our market areas. Construction loans are generally made with a term of 12 to 18 months. According to our underwriting
standards, the ratio of loan principal to collateral value, as established by an independent appraisal, cannot exceed 75% for investor-owned
and 80% for owner-occupied properties. Loan proceeds are disbursed based on the completion of certain milestones and only after the project
has been inspected by an experienced construction lender or third-party inspector.

Commercial Business Loans. In addition to our other loan products, we provide general commercial loans, including commercial lines of
credit, working capital loans, term loans, equipment financing, letters of credit and other loan products, primarily in our target markets, that are
underwritten based on each borrower’s ability to service debt from income. We typically take as collateral a lien on general business

13

   
   
 
 
   
   
 
 
 
 
 
 
 
 
assets including, among other things, available real estate, accounts receivable, promissory notes, inventory and equipment and we generally
obtain a personal guaranty from the borrower or other principal. Other than lines of credit, our commercial loans generally have fixed interest
rates and five or seven year terms depending on factors such as the type and size of the loan, the financial strength of the borrower/guarantor
and the age, type and value of the collateral.

Credit Cards. Through our OpenSky® credit card division, we provide credit cards on a nationwide basis to under-banked populations and
those looking to rebuild their credit scores through a fully digital and mobile platform. Substantially all of the lines of credit are secured by a
noninterest bearing demand account at the Bank in an amount equal to the full credit limit of the credit card. In addition, using our proprietary
scoring model, which considers credit score and repayment history (typically a minimum of six months of on-time repayments, but ultimately
determined on a case-by-case basis) the Bank has recently begun to offer certain customers an unsecured line in excess of their secured line
of credit.

Other Consumer Loans. To a very limited extent, we also make loans to individuals, including secured and unsecured installment and term
loans, car loans and boat loans. We offer consumer loans as an accommodation to our existing customers and do not market consumer loans
to persons who do not have a pre-existing relationship with us.

Credit Policies and Procedures

General.  We  maintain  asset  quality  through  an  emphasis  on  local  market  knowledge,  long-term  customer  relationships,  consistent  and
thorough  underwriting  for  all  loans  and  a  conservative  credit  culture.  Our  lending  policies  do  not  provide  for  any  loans  that  are  highly
speculative, subprime or that have high loan-to-value ratios. These components, together with active credit management, are the foundation of
our credit culture.

We  have  a  service-driven,  relationship-based,  business-focused  credit  culture,  rather  than  a  price-driven,  transaction-based  culture.
Substantially all of our commercial loans are made to borrowers located or operating in our primary market areas with whom we have ongoing
relationships across various product lines. We only have a limited number of loans secured by properties located in out-of-market areas.

Credit Concentrations. We actively manage the composition of our loan portfolio, including credit concentrations. Our loan approval policies
establish concentrations limits with respect to loan product types to enhance portfolio diversification. The Bank’s concentration management
program  couples  quantitative  data  with  a  qualitative  approach  to  provide  an  in-depth  understanding  of  its  loan  portfolio  concentrations.  The
Bank’s routine commercial real estate portfolio analysis includes concentration trends by portfolio product type, overall commercial real estate
growth  trends,  pool  correlations,  risk  rating  trends,  policy  and/or  underwriting  exceptions,  non-performing  trends,  stress  testing,  market  and
submarket analysis and changing economic conditions. The portfolio concentration limits set forth in Bank’s Credit Underwriting Guidelines are
reviewed  and  approved  by  the  Loan  Committee  of  the  Bank’s  board  of  directors  at  least  annually  and  are  based  on  risk  profile,  strategic
portfolio  diversification  goals,  quality  of  the  portfolio  segment,  overall  budgeted  growth  goals  and  comparisons  to  peers  of  the  Bank.
Concentration levels are monitored by management and reported to the Bank’s board of directors monthly.

Loan  Approval  Process.  As  of  December  31,  2018,  the  Bank  had  a  legal  lending  limit  of  approximately  $16.1 million  for  loans  secured
without  readily  marketable  collateral,  and  its  “in-house”  lending  limit  was  $12.5  million  as  of  such  date.  The  Bank’s  lending  activities  are
governed by written underwriting policies and procedures that have been approved by the Loan Committee of the Bank’s board of directors.
The policies provide several levels of delegated lending authority to the Management Loan Committee, the Credit Loan Committee and senior
management and loan officers of the Bank. The lending authority hierarchy varies depending on loan amount, collateral type and total borrower
exposure. A multi-tiered group level approach based on experience, capability and management position dictates lending authorities for senior
management and loan officers.

14

 
 
We conduct weekly loan meetings, attended by substantially all of our loan officers, related loan production staff and credit administration
staff at which asset quality and delinquencies are reviewed. Our evaluation and compensation program for our loan officers includes significant
goals,  such  as  the  percentages  of  past  due  loans  and  charge-offs  to  total  loans  in  the  loan  officer’s  portfolio,  that  we  believe  motivate  loan
officers to focus on the origination and maintenance of high quality credits consistent with our strategic focus on asset quality.

It is our policy to discuss each loan that has one or more past due payment at our weekly meetings with all lending personnel. Our policies
require  rapid  notification  of  delinquency  and  prompt  initiation  of  collection  actions.  Loan  officers,  credit  administration  personnel  and  senior
management proactively support collection activities.

In accordance with our procedures, we perform annual asset reviews of our loan exposures in excess of $100,000. As part of these asset
review  procedures,  we  analyze  recent  financial  statements  of  the  property,  borrower  and  any  guarantor  to  determine  the  current  level  of
occupancy, revenues and expenses and to investigate any deterioration in the value of the real estate collateral or in the borrower’s and any
guarantor’s financial condition. Upon completion, we update the grade assigned to each loan. Loan officers are encouraged to bring potential
credit issues to the attention of credit administration personnel. We maintain a list of loans that receive additional attention if we believe there
may be a potential credit risk.

Loans in excess of $250,000 that are downgraded or classified undergo a detailed quarterly review by the Special Asset Committee of the
Bank’s board of directors. This review includes an evaluation of market conditions, the property’s trends, the borrower and guarantor status, the
level of reserves required and loan accrual status. Additionally, we periodically have an independent, third-party review performed on our loan
grades  and  our  credit  administration  functions.  Finally,  we  perform  an  annual  stress  test  of  our  loan  portfolio  during  which  we  evaluate  the
impact  of  declining  economic  conditions  on  the  portfolio  based  on  previous  recessionary  periods.  Management  reviews  these  reports  and
presents them to the Loan Committee of the Bank’s board of directors. These asset review procedures provide management with additional
information for assessing our asset quality. In addition, we perform frequent evaluations and regular monitoring of business and personal loans
that are not secured by real estate.

Deposits

Our deposits serve as the primary funding source for lending, investing and other general banking purposes. We provide a full range of
deposit  products  and  services,  including  a  variety  of  checking  and  savings  accounts,  certificates  of  deposit,  money  market  accounts,  debit
cards, remote deposit capture, online banking, mobile banking, e-Statements, bank-by-mail and direct deposit services. We also offer business
accounts and cash management services, including business checking and savings accounts and treasury management services. We solicit
deposits  through  our  relationship-driven  team  of  dedicated  and  accessible  bankers  and  through  community-focused  marketing.  We  also
selectively seek to cross-sell deposit products at loan origination. We supplement our retail deposits with wholesale funding sources such as
deposit listing services, CDARS and brokered deposits. We actively market our certificate of deposit products and rely primarily on competitive
pricing policies to attract and retain these deposits. Our credit card customers are also a signification source of deposits.

Residential Mortgage Origination

We originate residential mortgages for sale on the secondary market through Church Street Mortgage, the mortgage division of our Bank.
We have developed a scalable platform for mortgage originations within this division and believe that we have significant opportunities to grow
the business. We sell substantially all mortgage loans we originate with servicing released to various investors in the secondary market. As a
result of recent changes in the interest rate environment, our mortgage division is currently undergoing a transition from being heavily weighted
toward  refinance  volume  to  being  more  weighted  toward  purchase  volume  and  niche  products  with  relatively  higher  margins.  As  part  of  this
effort, we have recently established

15

 
 
our Community Lending Group, which focuses on first-time home buyers, and our Renovation Group, which focuses on originating renovation
focused loans, within the division, as well as hiring several new originators focused primarily on purchase originations. At December 31, 2018,
we had a dedicated team of 33 mortgage loan officers to service this line of business.

Investments

We manage our securities portfolio and cash to maintain adequate liquidity and to ensure the safety and preservation of invested principal,

with a secondary focus on yield and returns. Specific goals of our investment portfolio are as follows:

•

•

•

to  provide  a  ready  source  of  balance  sheet  liquidity,  ensuring  adequate  availability  of  funds  to  meet  fluctuations  in  loan  demand,
deposit balances and other changes in balance sheet volumes and composition;

to serve as a means for diversification of our assets with respect to credit quality, maturity and other attributes; and

to serve as a tool for modifying our interest rate risk profile pursuant to our established policies.

Our  investment  portfolio  is  comprised  primarily  of  U.S.  government  agency  securities,  high  quality  corporate  debt,  mortgage-backed

securities backed by government-sponsored entities and equity securities.

Our investment policy is reviewed annually by our Asset/Liability Management Committee, or ALCO, and subsequently ratified by our board
of  directors.  Overall  investment  goals  are  established  by  our  board,  CEO,  CFO  and  members  of  our  ALCO.  Our  board  of  directors  has
delegated the responsibility of monitoring our investment activities to our ALCO. Day-to-day activities pertaining to the securities portfolio are
conducted under the supervision of our CFO. We actively monitor our investments on an ongoing basis to identify any material changes in our
mix of securities. We also review our securities for potential impairment (other than temporary impairments) at least quarterly.

Competition

The  banking  and  financial  services  industry  is  highly  competitive,  and  we  compete  with  a  wide  range  of  financial  institutions  within  our
markets,  including  local,  regional  and  national  commercial  banks  and  credit  unions.  We  also  compete  with  mortgage  companies,  brokerage
firms,  consumer  finance  companies,  mutual  funds,  securities  firms,  insurance  companies,  credit  card  companies,  third-party  payment
processors, financial technology, or fintech, companies and other financial intermediaries for certain of our products and services. Some of our
competitors are not subject to the regulatory restrictions and level of regulatory supervision applicable to us.

Interest rates on loans and deposits, as well as prices on fee-based services, are typically significant competitive factors within banking and
financial services industry. Many of our competitors are much larger financial institutions that have greater financial resources than we do and
compete aggressively for market share. These competitors attempt to gain market share through their financial product mix, pricing strategies
and  banking  center  locations.  Other  important  competitive  factors  in  our  industry  and  markets  include  office  locations  and  hours,  quality  of
customer  service,  community  reputation,  continuity  of  personnel  and  services,  capacity  and  willingness  to  extend  credit,  and  ability  to  offer
sophisticated banking products and services. While we seek to remain competitive with respect to fees charged, interest rates and pricing, we
believe that our broad and sophisticated commercial banking product suite, our high quality customer service culture, our positive reputation
and  long-standing  community  relationships  will  enable  us  to  compete  successfully  within  our  markets  and  enhance  our  ability  to  attract  and
retain customers.

16

 
 
Our Employees

As  of  December  31,  2018,  we  employed  204  full-time  equivalent  persons.  None  of  our  employees  are  represented  by  any  collective

bargaining unit or are parties to a collective bargaining agreement. We consider our relations with our employees to be good.

General

SUPERVISION AND REGULATION

We  are  extensively  regulated  under  both  federal  and  state  law.  These  laws  restrict  permissible  activities  and  investments  and  require
compliance  with  various  consumer  protection  provisions  applicable  to  lending,  deposit,  brokerage,  and  fiduciary  activities.  They  also  impose
capital adequacy requirements and conditions on a bank holding company’s, or BHC, ability to repurchase stock or to receive dividends from its
subsidiary  banks.  We  are  subject  to  comprehensive  examination  and  supervision  by  the  Federal  Reserve,  and  the  Bank  is  subject  to
comprehensive  examination  and  supervision  by  the  Office  of  the  Comptroller  of  the  Currency,  or  the  OCC.  We  are  required  to  file  with  the
Federal  Reserve  quarterly  and  annual  reports  and  such  additional  information  as  the  Federal  Reserve  may  require  pursuant  to  the  Bank
Holding Company Act of 1956, as amended, or the BHC Act. The Federal Reserve may conduct examinations of BHCs and their subsidiaries.
The Bank’s deposits are insured by the Federal Deposit Insurance Corporation, or the FDIC, through the Deposit Insurance Fund, or DIF. As a
result of this deposit insurance function, the FDIC also has certain supervisory authority and powers over the Bank as well as all other FDIC
insured  institutions.  The  Company’s  and  the  Bank’s  regulators  generally  have  broad  discretion  to  impose  restrictions  and  limitations  on  our
operations.  Bank  regulation  is  intended  to  protect  depositors  and  consumers  and  not  shareholders.  This  supervisory  framework  could
materially impact the conduct and profitability of our activities.

To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by reference to the text
of  the  particular  statutory  and  regulatory  provisions.  Proposals  to  change  the  laws  and  regulations  governing  the  banking  industry  are
frequently raised at both the state and federal levels. The likelihood and timing of any changes in these laws and regulations, and the impact
such changes may have on us, are difficult to ascertain. A change in applicable laws and regulations, or in the manner such laws or regulations
are interpreted by regulatory agencies or courts, may have a material effect on our business, operations, and earnings.

Regulation of Capital Bancorp, Inc.

We  are  registered  as  a  BHC  under  the  BHC  Act  and  are  subject  to  regulation  and  supervision  by  the  Federal  Reserve.  The  BHC  Act
requires  us  to  secure  the  prior  approval  of  the  Federal  Reserve  before  we  own  or  control,  directly  or  indirectly,  more  than  5%  of  the  voting
shares or substantially all of the assets of any bank or thrift, or merge or consolidate with another bank or thrift holding company. Further, under
the BHC Act, our activities and those of any nonbank subsidiary are limited to: (i) those activities that the Federal Reserve determines to be so
closely  related  to  banking  as  to  be  a  proper  incident  thereto,  and  (ii)  investments  in  companies  not  engaged  in  activities  closely  related  to
banking,  subject  to  quantitative  limitations  on  the  value  of  such  investments.  Prior  approval  of  the  Federal  Reserve  may  be  required  before
engaging in certain activities. In making such determinations, the Federal Reserve is required to weigh the expected benefits to the public, such
as greater convenience, increased competition, and gains in efficiency, against the possible adverse effects, such as undue concentration of
resources, decreased or unfair competition, conflicts of interest, and unsound banking practices.

Subject to various exceptions, the BHC Act and the Change in Bank Control Act, together with related regulations, require Federal Reserve
approval prior to any person or company acquiring “control” of a BHC. Control is conclusively presumed to exist if an individual or company
acquires 25% or more of any class of voting securities of the BHC, and a rebuttable presumption arises if a person or company acquires 10%
or

17

 
 
more, but less than 25%, of any class of voting securities and either: (i) the BHC has registered securities under Section 12 of the Securities
Act of 1933, as amended, or the Securities Act; or (ii) no other person owns a greater percentage of that class of voting securities immediately
after the transaction. As a policy matter, the Federal Reserve expects a company that proposes to acquire more than 7.5% but less than 25%
of a class of voting securities to consult with the agency. The Federal Reserve Board may require the company to enter into passivity and, if
other companies are making similar investments, anti-association commitments.

The  BHC  Act  was  substantially  amended  by  the  Gramm-Leach-Bliley  Act,  or  the  GLBA,  which,  among  other  things,  permits  a  “financial
holding company” to engage in a broader range of non-banking activities, and to engage on less restrictive terms in certain activities than were
previously permitted. These expanded activities include securities underwriting and dealing, insurance underwriting and sales, and merchant
banking activities. To become a financial holding company, a BHC must certify that it and all depository institutions that it controls are both “well
capitalized” and “well managed” (as defined by federal law), and that all subsidiary depository institutions have at least a “satisfactory” CRA
rating. At this time, we have not elected to become a financial holding company, nor do we expect to make such an election in the foreseeable
future.

There are a number of restrictions imposed on us by law and regulatory policy that are designed to minimize potential loss to depositors
and to the DIF in the event that a subsidiary depository institution should become insolvent. For example, federal law requires a BHC to serve
as a source of financial strength to its subsidiary depository institutions and to commit resources to support such institutions in circumstances
where  it  might  not  do  so  in  the  absence  of  the  rule.  The  Federal  Reserve  also  has  the  authority  under  the  BHC  Act  to  require  a  BHC  to
terminate any activity or to relinquish control of a non-bank subsidiary upon the Federal Reserve’s determination that such activity or control
constitutes a serious risk to the financial soundness and stability of any bank subsidiary of the BHC.

Any  capital  loan  by  a  BHC  to  a  subsidiary  depository  institution  is  subordinate  in  right  of  payment  to  deposits  and  certain  other
indebtedness  of  the  institution.  In  addition,  in  the  event  of  the  BHC’s  bankruptcy,  any  commitment  made  by  the  BHC  to  a  federal  banking
regulatory agency to maintain the capital of its subsidiary depository institution(s) will be assumed by the bankruptcy trustee and entitled to a
priority of payment.

The  Federal  Deposit  Insurance  Act,  or  FDIA,  provides  that,  in  the  event  of  the  “liquidation  or  other  resolution”  of  an  insured  depository
institution, the claims of depositors of the institution (including the claims of the FDIC as a subrogee of insured depositors) and certain claims
for administrative expenses of the FDIC as a receiver will have priority over other general unsecured claims against the institution. If an insured
depository  institution  fails,  insured  and  uninsured  depositors,  along  with  the  FDIC,  will  have  priority  in  payment  ahead  of  unsecured,  non-
deposit  creditors,  including  the  institution’s  holding  company,  with  respect  to  any  extensions  of  credit  they  have  made  to  such  insured
depository institution.

Regulation of Capital Bank

The operations and investments of our Bank are subject to the supervision, examination, and reporting requirements of the National Bank
Act and the regulations of the OCC as well as other federal banking statutes and regulations, including with respect to the level of reserves that
our Bank must maintain against deposits, restrictions on the types, amount, and terms and conditions of loans it may originate, and limits on
the types of other activities in which our Bank may engage and the investments that it may make. The OCC also has the power to prevent the
continuance or development of unsafe or unsound banking practices or other violations of law. Because our Bank’s deposits are insured by the
FDIC to the maximum extent provided by law, it is also subject to certain FDIC regulations, and the FDIC has backup examination authority and
some  enforcement  powers  over  our  Bank.  If,  as  a  result  of  an  examination  of  our  Bank,  the  regulators  should  determine  that  the  financial
condition,  capital  resources,  asset  quality,  earnings  prospects,  management,  liquidity  or  other  aspects  of  the  Bank’s  operations  are
unsatisfactory or that the Bank or our management is

18

 
 
violating  or  has  violated  any  law  or  regulation,  various  remedies  are  available  to  the  regulators.  Such  remedies  include  the  power  to  enjoin
unsafe or unsound practices, require affirmative action to correct any conditions resulting from any violation or practice, issue an administrative
order that can be judicially enforced, direct an increase in capital, to restrict growth, assess civil monetary penalties and remove officers and
directors. The regulators also may request the FDIC to terminate the Bank’s deposit insurance.

Regulatory Relief Act

On May 24, 2018, President Trump signed into law the Regulatory Relief Act, which amends parts of the Dodd-Frank Wall Street Reform
and Consumer Protection Act, or Dodd-Frank Act, as well as other laws that involve regulation of the financial industry. While the Regulatory
Relief  Act  keeps  in  place  fundamental  aspects  of  the  Dodd-Frank  Act’s  regulatory  framework,  it  does  change  the  regulatory  framework  for
depository institutions with assets under $10 billion, such as the Bank, and for large depository institutions with assets over $50 billion. The
legislation  includes  a  number  of  provisions  which  are  favorable  to  BHCs  with  total  consolidated  assets  of  less  than  $10  billion,  such  as  the
Company, and also makes changes to consumer mortgage and credit reporting regulations and to the authorities of the agencies that regulate
the  financial  industry.  A  number  of  the  provisions  included  in  the  Regulatory  Relief  Act  require  the  federal  banking  agencies  to  either
promulgate regulations or amend existing regulations, and it will likely take some time for these agencies to implement the necessary changes.

The following is a brief summary of select provisions of the Regulatory Relief Act which are not otherwise covered in other sections below.

Modified  Process  for  Designating  Systemically  Important  Financial  Institutions.  The  Regulatory  Relief  Act  changes  which  BHCs  will  be
designated  as  “Systemically  Important  Financial  Institutions”  or  SIFIs.  Prior  to  passage  of  the  Regulatory  Relief  Act,  all  BHCs  with  assets
exceeding  $50  billion  were  automatically  designated  as  SIFIs  and  were  subject  to  the  enhanced  prudential  standards,  or  EPS  of  the  Dodd-
Frank  Act,  which  required  these  BHCs  to  undergo  special  stress  tests,  develop  resolution  plans,  and  maintain  certain  levels  of  liquidity  and
financial  capacity  to  absorb  losses.  The  Regulatory  Relief  Act  raised  the  $50  billion  “SIFI  threshold”  to  $250  billion,  but  staggered  the
application of this change for certain institutions, based on the size of the BHC. Upon enactment, BHCs with total consolidated assets of less
than $100 billion are no longer subject to the EPS of the Dodd-Frank Act. BHCs with total consolidated assets of more than $100 billion but
less than $250 billion will no longer be subject to such requirements, beginning 18 months after the date of enactment. During the 18-month
transition  period,  the  Federal  Reserve  may  exempt  a  BHC  from  any  EPS  requirement,  and  the  Federal  Reserve  is  also  provided  with
discretionary authority to apply any EPS to a BHC within this asset category, subject to it following specified procedural requirements. BHCs
with more than $250 billion in consolidated assets, as well as any domestic BHC that has been identified as a “global systemically important”
BHC, remain fully subject to EPS. Because the Regulatory Relief Act does not amend the regulations that the federal banking agencies have
promulgated to implement the EPS, it will likely take some time for these agencies to amend their regulations to account for the new thresholds
included in the Regulatory Relief Act.

Many of the changes in the Regulatory Relief Act amend provisions of Dodd-Frank Act that apply at the BHC level, but not to subsidiary
national banks or other insured depository institutions. The OCC and the FDIC have adopted their own counterparts to some EPS for the bank
subsidiaries that they regulate, including recovery and resolution planning. The OCC and the FDIC will need to address whether they intend to
take similar measures under their regulations and guidance to align asset thresholds with what is reflected in the Regulatory Relief Act.

Provisions that are Favorable to Community Banks. There are a number of provisions in the Regulatory Relief Act that will have a favorable

impact on community banks such as the Bank. These are briefly referenced below.

19

 
 
Elimination of Company-Run Stress Tests. The Regulatory Relief Act exempts all banking organizations-including not only BHCs, but also
depository  institutions  and  savings  and  loan  holding  companies,  or  SLHCs,  with  less  than  $250  billion  in  total  consolidated  assets  from  the
current requirement to conduct company-run stress tests. Banking organizations with $250 billion or more in total consolidated assets are still
required to conduct company-run stress tests on a periodic basis but are no longer be required to do so on a semi-annual or annual basis.

Increase  in  Small  BHC  Policy  Threshold.  The  threshold  for  qualifying  for  the  Federal  Reserve’s  “Small  BHC  Policy  Statement”,  or  the
Policy, is increased by the Regulatory Relief Act from $1 billion to $3 billion, provided the small BHC or SLHC is not engaged in significant non-
banking activities, is not engaged in significant off-balance sheet activities and does not have a material amount of debt or equity registered
with the Securities and Exchange Commission, or the SEC. The Federal Reserve retains the authority to exclude any BHC or SLHC from the
Policy if such action is warranted for supervisory purposes. The Policy allows covered holding companies to operate with higher levels of debt
than would normally be permitted. Also, holding companies that are subject to the Policy are exempt from the Federal Reserve’s consolidated
risk-based and leverage capital rules and have less extensive regulatory reporting requirements than larger organizations. Specifically, they file
semi-annual rather than quarterly reports. Companies that are subject to the Policy are not to pay dividends if their debt-to-equity ratio exceeds
1:1. In addition, the Federal Reserve expects that holding companies will retire all debt within 25 years and reduce debt to 30 percent or less of
equity within 12 years of incurring the debt. The foregoing requirements are intended to ensure that the higher leverage the Policy allows does
not  pose  an  undue  burden  on  subsidiary  depository  institutions.  Finally,  the  Policy  directs  that  each  depository  institution  subsidiary  of  a
covered holding company remain well-capitalized.

Increase in Asset Threshold for Requirement to Establish a Risk Committee. The Regulatory Relief Act raises the asset threshold for the

requirement that a publicly-traded BHC establish a risk committee from $10 billion to $50 billion or more in total consolidated assets.

Increase in Asset Threshold for Qualifying for an 18-Month Examination Cycle. The Regulatory Relief Act increases the asset threshold for

institutions qualifying for an 18-month on-site examination cycle from $1 billion to $3 billion in total consolidated assets.

Short Form Call Reports. The Regulatory Relief Act requires the federal banking agencies to promulgate regulations allowing an insured
depository institution with less than $5 billion in total consolidated assets (and that satisfies such other criteria as determined to be appropriate
by the agencies) to submit a short-form call report for its first and third quarters of a calendar year.

Consumer  Protection  Enhancements. The  Regulatory  Relief  Act  includes  various  provisions  to  address  consumer  protection  challenges
facing  the  credit  reporting  industry  and  borrowers  in  certain  credit  markets,  specifically  markets  including  active  duty  service  members,
veterans,  and  student  loan  borrowers.  The  Regulatory  Relief  Act  subjects  credit  reporting  agencies  to  additional  requirements,  including
requirements to generally provide fraud alerts for consumer files for at least one year and to allow consumers to place security freezes on their
credit reports.

The  Regulatory  Relief  Act  also  allows  consumers  to  request  that  information  related  to  a  default  on  a  qualified  private  student  loan  be
removed  from  a  credit  report  if  the  borrower  satisfies  the  requirements  of  a  loan  rehabilitation  program  offered  by  a  private  lender.  The
Regulatory Relief Act prohibits lenders from declaring automatic default in the case of death or bankruptcy of the co-signer of a student loan
and  requires  lenders  to  release  cosigners  from  obligations  related  to  a  student  loan  in  the  event  of  the  death  of  the  student  borrower.  In
addition, credit reporting agencies will be required to exclude certain medical debt from veterans’ credit reports.

20

 
 
Transactions with Affiliates and Insiders

We are subject to federal laws, such as Sections 23A and 23B of the Federal Reserve Act, or FRA, that limit the size and number of the
transactions that depository institutions may engage in with their affiliates. Under these provisions, transactions (such as loans or investments)
by  a  bank  with  nonbank  affiliates  are  generally  limited  to  10%  of  the  bank’s  capital  and  surplus  for  all  covered  transactions  with  any  one
affiliate,  and  20%  of  capital  and  surplus  for  all  covered  transactions  with  all  affiliates.  Any  extensions  of  credit  to  affiliates,  with  limited
exceptions, must be secured by eligible collateral in specified amounts. Banks are also prohibited from purchasing any “low quality” assets from
an  affiliate.  The  Dodd-Frank  Act  generally  enhanced  the  restrictions  on  transactions  with  affiliates  under  Section  23A  and  23B  of  the  FRA,
including  an  expansion  of  the  definition  of  “covered  transactions”  and  an  increase  in  the  amount  of  time  for  which  collateral  requirements
regarding covered credit transactions must be satisfied. Insider transaction limitations are expanded through the strengthening of restrictions on
loans  to  insiders  and  the  expansion  of  the  types  of  transactions  subject  to  the  various  limits,  including  derivatives  transactions,  repurchase
agreements,  reverse  repurchase  agreements  and  securities  lending  or  borrowing  transactions.  The  Federal  Reserve  has  promulgated
Regulation W, which codifies prior interpretations under Sections 23A and 23B of the FRA and provides interpretive guidance with respect to
affiliate transactions. Affiliates of a bank include, among other entities, a bank’s BHC and companies that are under common control with the
bank. We are considered to be an affiliate of the Bank.

We are also subject to restrictions on extensions of credit to our executive officers, directors, stockholders who own more than 10% of our
common stock, and their related interests. These extensions of credit must be made on substantially the same terms, including interest rates
and collateral, as those prevailing at the time for comparable transactions with third parties, and must not involve more than the normal risk of
repayment or present other unfavorable features. Loans to such persons and certain affiliated entities of any of the foregoing may not exceed,
together with all other outstanding loans to such person and affiliated entities, the institution’s loans-to-one-borrower limit. Federal regulations
also prohibit loans above amounts prescribed by the appropriate federal banking agency to directors, executive officers, stockholders who own
more  than  10%  of  an  institution,  and  their  respective  affiliates,  unless  such  loans  are  approved  in  advance  by  a  majority  of  the  board  of
directors  of  the  institution.  Any  “interested”  director  may  not  participate  in  the  vote.  The  proscribed  loan  amount,  which  includes  all  other
outstanding loans to such person, as to which such prior board of director approval is required, is the greater of $25,000 or 5% of capital and
surplus up to $500,000. Furthermore, we are prohibited from engaging in asset purchases or sales transactions with our officers, directors, or
principal stockholders unless the transaction is on market terms and, if the transaction represents greater than 10% of the capital and surplus
of the Bank, a majority of the Bank’s disinterested directors has approved the transaction.

Indemnification payments to any director, officer or employee of either a bank or a BHC are subject to certain constraints imposed by the

FDIC.

Incentive Compensation

Federal banking agencies have issued guidance on incentive compensation policies intended to ensure that the incentive compensation
policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The
guidance,  which  covers  all  employees  that  have  the  ability  to  materially  affect  the  risk  profile  of  an  organization,  is  based  upon  the  key
principles that a banking organization’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking
beyond the organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management,
and  (iii)  be  supported  by  strong  corporate  governance,  including  active  and  effective  oversight  by  the  organization’s  board  of  directors.  In
accordance  with  the  Dodd-Frank  Act,  the  federal  banking  agencies  prohibit  incentive-based  compensation  arrangements  that  encourage
inappropriate  risk  taking  by  covered  financial  institutions  (generally  institutions  that  have  over  $1  billion  in  assets)  and  are  deemed  to  be
excessive, or that may lead to material losses.

21

 
 
The Federal Reserve will review, as part of its standard, risk-focused examination process, the incentive compensation arrangements of
banking  organizations  (such  as  the  Company)  that  are  not  “large,  complex  banking  organizations.”  These  reviews  will  be  tailored  to  each
organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements.
The  findings  of  the  supervisory  initiatives  will  be  included  in  reports  of  examination.  Deficiencies  will  be  incorporated  into  the  organization’s
supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions. Enforcement actions may be taken
against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose
a risk to the organization’s safety and soundness and the organization is not taking prompt and effective measures to correct the deficiencies.

The  scope  and  content  of  the  U.S.  banking  regulators’  policies  on  executive  compensation  may  continue  to  evolve  in  the  near  future.  It
cannot be determined at this time whether compliance with such policies will adversely affect the Company’s ability to hire, retain and motivate
its key employees.

Deposit Insurance

Our  deposits  are  insured  up  to  applicable  limits  by  the  DIF  of  the  FDIC.  The  DIF  is  the  successor  to  the  Bank  Insurance  Fund  and  the
Savings Association Insurance Fund, which were merged in 2006. Deposit insurance is mandatory. We are required to pay assessments to the
FDIC on a quarterly basis. The assessment amount is the product of multiplying the assessment base by the assessment amount.

The  assessment  base  against  which  the  assessment  rate  is  applied  to  determine  the  total  assessment  due  for  a  given  period  is  the
depository  institution’s  average  total  consolidated  assets  during  the  assessment  period  less  average  tangible  equity  during  that  assessment
period. Tangible equity is defined in the assessment rule as Tier 1 Capital and is calculated monthly, unless the insured depository institution
has less than $1 billion in assets, in which case the insured depository institution calculates Tier 1 Capital on an end-of-quarter basis. Parents
or holding companies of other insured depository institutions are required to report separately from their subsidiary depository institutions.

The FDIC’s methodology for setting assessments for individual banks has changed over time, although the broad policy is that lower-risk
institutions  should  pay  lower  assessments  than  higher-risk  institutions.  The  FDIC  now  uses  a  methodology,  known  as  the  “financial  ratios
method,”  that  began  to  apply  on  July  1,  2016,  in  order  to  meet  requirements  of  the  Dodd-Frank  Act.  The  statute  established  a  minimum
designated reserve ratio, or the DRR, for the DIF of 1.35% of the estimated insured deposits and required the FDIC to adopt a restoration plan
should  the  reserve  ratio  fall  below  1.35%.  The  financial  ratios  took  effect  when  the  DRR  exceeded  1.15%.  The  FDIC  declared  that  the  DIF
reserve  ratio  exceeded  1.15%  by  the  end  of  the  second  quarter  of  2016.  Accordingly,  beginning  July  1,  2016,  the  FDIC  began  to  use  the
financial  ratios  method.  This  methodology  assigns  a  specific  assessment  rate  to  each  institution  based  on  the  institution’s  leverage  capital,
supervisory ratings, and information from the institution’s call report. Under this methodology, the assessment rate schedules used to determine
assessments due from insured depository institutions become progressively lower when the reserve ratio in the DIF exceeds 2% and 2.5%.

In addition to the assessment for deposit insurance, insured depository institutions are required to make payments on bonds issued in the
late 1980s by the Financing Corporation to recapitalize a predecessor deposit insurance fund. This payment is established quarterly and, for
the fourth quarter in calendar year 2018, equaled .32 basis points on assessable deposits.

The Dodd-Frank Act also raised the limit for federal deposit insurance to $250,000 for most deposit accounts and increased the cash limit

of Securities Investor Protection Corporation protection from $100,000 to $250,000.

The FDIC has authority to increase insurance assessments. A significant increase in insurance assessments would likely have an adverse

effect on our operating expenses and results of operations. We

22

 
 
cannot predict what insurance assessment rates will be in the future. Furthermore, deposit insurance may be terminated by the FDIC upon a
finding  that  an  insured  depository  institution  has  engaged  in  unsafe  or  unsound  practices,  is  in  an  unsafe  or  unsound  condition  to  continue
operations, or has violated any applicable law, regulation, rule, order, or condition imposed by the FDIC.

Dividends

Capital  Bancorp,  Inc.  is  a  legal  entity  separate  and  distinct  from  Capital  Bank.  Our  ability  to  pay  dividends  and  make  other  distributions
depends in part upon the receipt of dividends from the Bank and is limited by federal and state law. The specific limits depend upon a number
of  factors,  including  the  bank’s  recent  earnings,  recent  dividends,  level  of  capital,  and  regulatory  status.  The  regulators  are  authorized,  and
under certain circumstances are required, to determine that the payment of dividends or other distributions by a bank would be an unsafe or
unsound  practice  and  to  prohibit  that  payment.  For  example,  the  FDIA  generally  prohibits  a  depository  institution  from  making  any  capital
distribution (including payment of a dividend) or paying any management fee to its parent holding company if the depository institution would
thereafter  be  undercapitalized.  Failure  to  satisfy  the  capital  conservation  buffer  requirement  may  also  result  in  limits  on  our  ability  to  pay
dividends. See “—Capital Adequacy Guidelines.”

A national bank generally may not withdraw, either in the form of a dividend or otherwise, any portion of its permanent capital and may not
declare a dividend in excess of its retained net profits. Further, dividends that may be paid by a national bank without the express approval of
the OCC are limited to an amount equal to the bank’s retained net profits for the preceding two calendar years plus retained net profits up to
the  date  of  any  dividend  declaration  in  the  current  calendar  year.  Retained  net  profits,  as  defined  by  the  OCC,  consist  of  net  income,  less
dividends declared during the period. Dividend payments by the Bank in the future will require the generation of net income and could require
regulatory approval if any proposed dividends are in excess of prescribed guidelines.

Capital Adequacy Guidelines

In December 2010, the Basel Committee on Banking Supervision released its final framework for strengthening international capital and
liquidity regulation, or Basel III. Basel III requires banks to maintain a higher level of capital than previously required, with a greater emphasis
on common equity. The Dodd-Frank Act imposed generally applicable capital requirements with respect to BHCs and their bank subsidiaries
and mandated that the federal banking regulatory agencies adopt rules and regulations to implement the Basel III requirements.

Among other things, the Dodd-Frank Act requires the Federal Reserve to apply consolidated capital requirements to a BHC that are no less
stringent than those currently applied to depository institutions. In July 2013, the federal banking agencies adopted a final rule, or the Basel III
Final Rule, implementing these standards. Under the Basel III Final Rule, trust preferred securities are excluded from Tier I capital unless such
securities  were  issued  prior  to  May  19,  2010  by  a  BHC  with  less  than  $15  billion  in  assets,  subject  to  certain  limits.  The  Dodd-Frank  Act
additionally provides for countercyclical capital requirements so that the required amount of capital increases in times of economic expansion
and decreases in times of economic contraction, consistent with safety and soundness. Under the Basel III Final Rule, which implements this
concept, banks must maintain a capital conservation buffer consisting of additional common equity Tier 1 capital equal to 2.5% of risk-weighted
assets above each of the required minimum capital levels in order to avoid limitations on paying dividends, engaging in share repurchases, and
paying certain discretionary bonuses. This new capital conservation buffer requirement began to be phased in beginning in January 2016 at
0.625% of risk-weighted assets and will increase by this amount each year until fully implemented at 2.5% in January 2019. As of January 1,
2018, the capital conservation buffer had phased in to 1.875%.

For purposes of calculating risk-weighted assets, the federal banking agencies have promulgated risk-based capital guidelines designed to
make regulatory capital requirements more sensitive to differences in risk profiles among banks, to account for off-balance sheet exposures,
and to minimize disincentives for

23

 
 
holding liquid assets. Under these guidelines, assets and off-balance sheet items are assigned to broad risk categories, each with appropriate
weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items.

In addition, certain off-balance sheet items are assigned certain credit conversion factors to convert them to asset-equivalent amounts to
which  an  appropriate  risk-weighting  will  apply.  Those  computations  result  in  the  total  risk-weighted  assets.  Most  loans  are  assigned  to  the
100%  risk  category,  except  for  performing  first  mortgage  loans  fully  secured  by  residential  property,  which  carry  a  50%  risk  weighting.  Most
investment securities (including, primarily, general obligation claims of states or other political subdivisions of the United States) are assigned to
the 20% category. Exceptions include municipal or state revenue bonds, which have a 50% risk weighting, and direct obligations of the United
States  Treasury  or  obligations  backed  by  the  full  faith  and  credit  of  the  United  States  government,  which  have  a  0%  risk  weighting.  In
converting  off-balance  sheet  items,  direct  credit  substitutes,  including  general  guarantees  and  standby  letters  of  credit  backing  financial
obligations,  are  given  a  100%  risk  weighting.  Transaction-related  contingencies  such  as  bid  bonds,  standby  letters  of  credit  backing  non-
financial obligations, and undrawn commitments (including commercial credit lines with an initial maturity of more than one year) have a 50%
risk  weighting.  Short-term  commercial  letters  of  credit  have  a  20%  risk  weighting,  and  certain  short-term  unconditionally  cancelable
commitments have a 0% risk weighting.

Revised minimum capital standards for banks of our size took effect on January 1, 2015 with a phase-in period that generally extended

through January 1, 2019 for certain of the changes.

Under the Basel III Final Rule, the minimum ratio of total capital to risk-weighted assets (including certain off-balance sheet activities, such
as standby letters of credit) is 8%. The required ratio of “Tier 1 Capital” (consisting generally of stockholders’ equity and qualifying preferred
stock,  less  certain  goodwill  items  and  other  intangible  assets)  to  risk-weighted  assets  rose  to  6%  from  the  earlier  4%.  While  there  was
previously no required ratio of “Common Equity Tier 1 Capital,” or CET1 (which generally consists of common stock, retained earnings, certain
qualifying  capital  instruments  issued  by  consolidated  subsidiaries,  and  Accumulated  Other  Comprehensive  Income,  subject  to  certain
adjustments) to risk-weighted assets, a required minimum ratio of 4.5% became effective on January 1, 2015 as well. The remainder of total
capital,  or  Tier  2  Capital,  may  consist  of  (a)  the  allowance  for  loan  losses  of  up  to  1.25%  of  risk-weighted  assets,  (b)  preferred  stock  not
qualifying as Tier 1 Capital, (c) hybrid capital instruments, (d) perpetual debt, (e) mandatory convertible securities, and (f) certain subordinated
debt and intermediate-term preferred stock up to 50% of Tier 1 Capital. Total Capital is the sum of Tier 1 Capital and Tier 2 Capital (which is
included  only  to  the  extent  of  Tier  1  Capital),  less  reciprocal  holdings  of  other  banking  organizations’  capital  instruments,  investments  in
unconsolidated subsidiaries, and any other deductions as determined by the appropriate regulator.

During 2018, banking organizations, including the Bank, were required to maintain a CET1 capital ratio of at least 6.375%, a Tier 1 capital
ratio of at least 7.875%, and a total capital ratio of at least 9.875% to avoid limitations on capital distributions and certain discretionary incentive
compensation payments. The requirements were fully phased-in on January 1, 2019, including the 2.5% capital conservation buffer, and the
Bank is now required to meet a minimum Tier 1 leverage ratio of 4.0%, a minimum CET1 to risk-weighted assets ratio of 7%, a Tier 1 capital to
risk-weighted assets ratio of 8.5% and a minimum total capital to risk-weighted assets ratio of 10.5%. In August of 2018 the Regulatory Relief
Act directed the Federal Reserve Board to revise the Small BHC Policy Statement to raise the total consolidated asset limit in the Small BHC
Policy  Statement  from  $1  billion  to  $3  billion.  The  Company  was  previously  required  to  comply  with  the  minimum  capital  requirements  on  a
consolidated basis; however, the Company continues to meet the conditions of the revised Small BHC Policy Statement and was, therefore,
exempt from the consolidated capital requirements at December 31, 2018.

The Basel III Final Rule also established minimum leverage ratio requirements for banking organizations, calculated as the ratio of Tier 1
Capital  to  adjusted  average  consolidated  assets.  Prior  to  the  effective  date  of  the  Basel  III  Final  Rule,  banks  and  BHCs  meeting  certain
specified criteria, including having the highest

24

 
 
regulatory rating and not experiencing significant growth or expansion, were permitted to maintain a minimum leverage ratio of Tier 1 Capital to
adjusted average quarterly assets equal to 3%. Other banks and BHCs generally were required to maintain a minimum leverage ratio between
4% and 5%. Under the Basel III Final Rule, as of January 1, 2015, the required minimum leverage ratio for all banks is 4%. As discussed under
“—Prompt Corrective Action,” depository institutions and depository holding companies with less than $10 billion in total consolidated assets,
such as the Company and the Bank, will be deemed to satisfy both the leverage and risk-based capital requirements, provided they satisfy a
new “Community Bank Leverage Ratio” required to be promulgated by the federal banking agencies.

As  an  additional  means  of  identifying  problems  in  the  financial  management  of  depository  institutions,  the  federal  banking  regulatory
agencies have established certain non-capital safety and soundness standards for institutions for which they are the primary federal regulator.
The  standards  relate  generally  to  operations  and  management,  asset  quality,  interest  rate  exposure,  and  executive  compensation.  The
agencies are authorized to take action against institutions that fail to meet such standards.

The  requirements  of  the  Dodd-Frank  Act  are  still  in  the  process  of  being  implemented  over  time  and  most  will  be  subject  to  regulations
implemented over the course of several years. In addition, the Regulatory Relief Act modifies a number of provisions in the Dodd-Frank Act, but
are subject to implementing regulations. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act and
the Regulatory Relief Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such
requirements will have on our operations is unclear. On August 25, 2017, the federal banking agencies proposed an extension of the transition
period for application of the Basel III-based capital rules to certain investments. If the proposed extension of the transition period is finalized
substantially  as  proposed  in  August  2017,  the  capital  treatment  proposed  therein  would  remain  effective  until  such  time  as  the  changes
proposed  in  the  new  rule  proposal  would  be  finalized  and  effective.  On  September  27,  2017,  the  federal  banking  agencies  proposed  a  rule
intended to reduce the regulatory compliance burden, particularly on community banking organizations, by simplifying several requirements in
the  Basel  III-based  capital  rules.  Specifically,  the  proposed  rule  simplifies  the  capital  treatment  for  certain  acquisition,  development,  and
construction loans, mortgage servicing assets, certain deferred tax assets, investments in the capital instruments of unconsolidated financial
institutions,  and  minority  interest.  The  Regulatory  Relief  Act  addressed  the  capital  treatment  of  certain  acquisition,  development  and
construction loans. See “—Commercial Real Estate Concentration Guidelines.”

In  December  2017,  the  Basel  Committee  published  standards  that  it  described  as  the  finalization  of  the  Basel  III  post-crisis  regulatory
reforms,  which  standards  are  commonly  referred  to  as  Basel  IV.  Among  other  things,  these  standards  revise  the  Basel  Committee’s
standardized approach for credit risk (including the recalibration of the risk weights and the introduction of new capital requirements for certain
“unconditionally  cancellable  commitments,”  such  as  unused  credit  card  lines  of  credit)  and  provides  a  new  standardized  approach  for
operational risk capital. Under the Basel framework, these standards will generally be effective on January 1, 2022, with an aggregate output
floor phasing in through January 1, 2027. Under the current U.S. capital rules, operational risk capital requirements and a capital floor apply
only  to  advanced  approaches  institutions,  and  not  to  the  Bank.  The  impact  of  Basel  IV  on  us  will  depend  on  the  manner  in  which  it  is
implemented by the federal bank regulators.

Commercial Real Estate Concentration Guidelines

In  December  2006,  the  federal  banking  regulators  issued  guidance  entitled  “Concentrations  in  Commercial  Real  Estate  Lending,  Sound
Risk Management Practices” to address increased concentrations in commercial real estate, or CRE, loans. In addition, in December 2015, the
federal  bank  agencies  issued  additional  guidance  entitled  “Statement  on  Prudent  Risk  Management  for  Commercial  Real  Estate  Lending.”
Together,  these  guidelines  describe  the  criteria  the  agencies  will  use  as  indicators  to  identify  institutions  potentially  exposed  to  CRE
concentration risk. An institution that has (i) experienced rapid growth in CRE lending, (ii) notable exposure to a specific type of CRE, (iii) total
reported loans for construction, land development, and other land representing 100% or more of the institution’s capital, or (iv) total non-owner-

25

 
 
occupied  CRE  (including  construction)  loans  representing  300%  or  more  of  the  institution’s  capital,  and  the  outstanding  balance  of  the
institutions CRE portfolio has increased by 50% or more in the prior 36 months, may be identified for further supervisory analysis of the level
and nature of its CRE concentration risk.

Currently, loans categorized as “high-volatility commercial real estate,” or HVCRE, loans are required to be assigned a 150% risk weight,
and  require  additional  capital  support.  HVCRE  loans  are  defined  to  include  any  credit  facility  that  finances  or  has  financed  the  acquisition,
development or construction of real property, unless it finances: 1-4 family residential properties; certain community development investments;
agricultural land used or usable for, and whose value is based on, agricultural use; or commercial real estate projects in which (i) the loan to
value is less than the applicable maximum supervisory loan to value ratio established by the bank regulatory agencies, (ii) the borrower has
contributed cash or unencumbered readily marketable assets, or has paid development expenses out of pocket, equal to at least 15% of the
appraised “as completed” value, (iii) the borrower contributes its 15% before the bank advances any funds and (iv) the capital contributed by
the borrower, and any funds internally generated by the project, are contractually required to remain in the project until the facility is converted
to permanent financing, sold or paid in full.

The  Regulatory  Relief  Act  prohibits  federal  banking  agencies  from  assigning  heightened  risk  weights  to  HVCRE  exposures,  unless  the
exposures  are  classified  as  HVCRE  acquisition,  development  and  construction  loans.  The  Federal  banking  agencies  issued  a  proposal  in
September  2017  to  simplify  the  treatment  of  HVCRE  and  to  create  a  new  category  of  commercial  real  estate  loans  called  “high-volatility
acquisition, development or construction,” or HVADC, loans, with a lower risk weight of 130%. A significant difference between the Regulatory
Relief  Act  and  the  agencies’  HVADC  proposal  arises  from  the  Regulatory  Relief  Act’s  preservation  of  the  exemption  for  projects  where  the
borrower has contributed at least 15% of the real property’s appraised “as completed” value.

At  December  31,  2018,  the  Bank’s  construction  to  total  capital  ratio  was  143.4%,  its  total  non-owner  occupied  commercial  real  estate
(including construction) to total capital ratio was 339.5% and therefore exceeded the 100% and 300% regulatory guideline thresholds set forth
in clauses (iii) and (iv) above. As a result, we are deemed to have a concentration in commercial real estate lending under applicable regulatory
guidelines.

Prompt Corrective Action

In  addition  to  the  required  minimum  capital  levels  described  above,  federal  law  establishes  a  system  of  “prompt  corrective  actions”  that
federal banking agencies are required to take, and certain actions that they have discretion to take, based upon the capital category into which
a federally regulated depository institution falls. Regulations set forth detailed procedures and criteria for implementing prompt corrective action
in  the  case  of  any  institution  which  is  not  adequately  capitalized.  Under  the  prompt  corrective  action  rules,  an  institution  is  deemed  “well
capitalized” if its leverage ratio, Common Equity Tier 1 ratio, Tier 1 Capital ratio, and Total Capital ratio meet or exceed 5%, 6.5%, 8%, and
10%,  respectively.  An  institution  is  deemed  to  be  “adequately  capitalized”  or  better  if  its  leverage,  Common  Equity  Tier  1,  Tier  1,  and  Total
Capital  ratios  meet  or  exceed  the  minimum  federal  regulatory  capital  requirements  set  forth  in  the  Basel  III  Final  Rule.  An  institution  is
“undercapitalized” if it fails to meet the minimum capital requirements. An institution is “significantly undercapitalized” if any one of its leverage,
Common  Equity  Tier  1,  Tier  1,  and  Total  Capital  ratios  falls  below  3%,  3%,  4%,  and  6%,  respectively,  and  “critically  undercapitalized”  if  the
institution has a ratio of tangible equity to total assets that is equal to or less than 2%.

The  Regulatory  Relief  Act  requires  the  federal  banking  agencies  to  promulgate  a  rule  establishing  a  new  “Community  Bank  Leverage
Ratio,” or CBLR, of 8% to 10% for depository institutions and depository institution holding companies, including banks and BHCs, with less
than $10 billion in total consolidated assets, such as the Company and the Bank. If such a depository institution or holding company maintains
tangible equity in excess of this leverage ratio, it would be deemed in compliance with (1) the leverage and risk-based capital requirements
promulgated by the federal banking agencies; (2) in the case of a depository institution, the capital ratio requirements to be considered “well
capitalized” under the federal banking

26

 
 
agencies’ “prompt corrective action” regime; and (3) any other capital or leverage requirements to which the depository institution or holding
company is subject, in each case, unless the appropriate federal banking agency determines otherwise based on the particular institution’s risk
profile. The Regulatory Relief Act defines the CBLR differently from the leverage ratio used in determining a bank’s prompt corrective action
status.

The prompt corrective action rules require an undercapitalized institution to file a written capital restoration plan, along with a performance
guaranty by its holding company or a third party. In addition, an undercapitalized institution becomes subject to certain automatic restrictions,
including a prohibition on payment of dividends and a limitation on asset growth and expansion in certain cases, a limitation on the payment of
bonuses  or  raises  to  senior  executive  officers,  and  a  prohibition  on  the  payment  of  certain  “management  fees”  to  any  “controlling  person.”
Institutions  that  are  classified  as  undercapitalized  are  also  subject  to  certain  additional  supervisory  actions,  including  increased  reporting
burdens and regulatory monitoring; limitations on the institution’s ability to make acquisitions, open new branch offices or engage in new lines
of  business;  obligations  to  raise  additional  capital;  restrictions  on  transactions  with  affiliates;  and  restrictions  on  interest  rates  paid  by  the
institution on deposits. In certain cases, banking regulatory agencies may require replacement of senior executive officers or directors, or sale
of the institution to a willing purchaser. If an institution is deemed to be “critically undercapitalized” and continues in that category for 90 days,
the statute requires, with certain narrowly limited exceptions, that the institution be placed in receivership.

An insured depository institution’s capital levels may have consequences outside the prompt corrective action regime. For example, only
well-capitalized  institutions  may  accept  brokered  deposits  without  restrictions  on  rates,  while  adequately  capitalized  institutions  must  seek  a
waiver  from  the  FDIC  to  accept  such  deposits  and  are  subject  to  rate  restrictions.  Well-capitalized  institutions  may  be  eligible  for  expedited
treatment of certain applications, an advantage not available to other institutions.

As  noted  above,  Basel  III  integrates  the  new  capital  requirements  into  the  prompt  corrective  action  category  definitions.  The  following

capital requirements have applied to the Bank since January 1, 2015.

Capital
Category

Total Risk-Based
Capital Ratio

Tier 1 Risk-Based
Capital Ratio

Common Equity
Tier 1 (CET1) Capital
Ratio

Leverage Ratio

Tangible Equity
to Assets

Supplemental
Leverage Ratio

Well Capitalized

10% or greater

8% or greater

6.5% or greater

5% or greater

Adequately Capitalized

8% or greater

6% or greater

4.5% or greater

4% or greater

Undercapitalized

Less than 8%

Less than 6%

Less than 4.5%

Less than 4%

Significantly Undercapitalized

Less than 6%

Less than 4%

Less than 3%

Less than 3%

n/a

n/a

n/a

n/a

Critically Undercapitalized

n/a

n/a

n/a

n/a

Less than 2%

n/a

3% or greater

Less than 3%

n/a

n/a

As of December 31, 2018, the Bank was well capitalized according to the guidelines generally discussed above. As of December 31, 2018,
the Company had a consolidated ratio of 14.2% of total capital to risk-weighted assets, a consolidated ratio of 13.0% of Tier 1 capital to risk-
weighted assets, a consolidated ratio of 12.7% of common equity Tier 1 capital, and a leverage ratio of 10.8%, and the Bank had a ratio of
12.3% of total capital to risk-weighted assets, a ratio of 11.0% of common equity Tier 1 capital, a ratio of 11.0% of Tier 1 capital to risk-weighted
assets and a leverage ratio of 9.1%.

Safety and Soundness Standards

The  federal  banking  agencies  have  adopted  guidelines  designed  to  assist  the  federal  banking  agencies  in  identifying  and  addressing
potential  safety  and  soundness  concerns  before  capital  becomes  impaired.  The  guidelines  set  forth  operational  and  managerial  standards
relating  to  (i)  internal  controls,  information  systems  and  internal  audit  systems,  (ii)  loan  documentation,  (iii)  credit  underwriting,  (iv)  asset
growth, (v) earnings and (vi) compensation, fees and benefits.

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In addition, the federal banking agencies have adopted safety and soundness guidelines with respect to asset quality and for evaluating
and monitoring earnings to ensure that earnings are sufficient for the maintenance of adequate capital and reserves. These guidelines provide
six standards for establishing and maintaining a system to identify problem assets and prevent those assets from deteriorating. Under these
standards, an insured depository institution should (i) conduct periodic asset quality reviews to identify problem assets, (ii) estimate the inherent
losses in problem assets and establish reserves that are sufficient to absorb estimated losses, (iii) compare problem asset totals to capital, (iv)
take appropriate corrective action to resolve problem assets, (v) consider the size and potential risks of material asset concentrations and (vi)
provide periodic asset quality reports with adequate information for management and the board of directors to assess the level of asset risk.

Community Reinvestment Act

The CRA requires the federal banking regulatory agencies to assess all financial institutions that they regulate to determine whether these
institutions are meeting the credit needs of the communities they serve, including their assessment area(s) (as established for these purposes
in accordance with applicable regulations based principally on the location of branch offices). In addition to substantial penalties and corrective
measures that may be required for a violation of certain fair lending laws, the federal banking agencies may take compliance with such laws
and  the  CRA  into  account  when  regulating  and  supervising  other  activities  and  when  reviewing  applications  for  various  purposes,  including
bank mergers and the establishment of new branch offices. Under the CRA, institutions are assigned a rating of “outstanding,” “satisfactory,”
“needs  to  improve,”  or  “unsatisfactory.”  An  institution’s  record  in  meeting  the  requirements  of  the  CRA  is  based  on  a  performance-based
evaluation  system,  and  is  made  publicly  available  and  is  taken  into  consideration  in  connection  with  any  applications  it  files  with  federal
regulators to engage in certain activities, including approval of a branch or other deposit facility, mergers and acquisitions, office relocations, or
expansions into non-banking activities. Our Bank received a “satisfactory” rating in its most recent CRA evaluation.

Anti-Terrorism, Money Laundering Legislation and OFAC

The  Bank  is  subject  to  the  Bank  Secrecy  Act  and  the  Uniting  and  Strengthening  America  by  Providing  Appropriate  Tools  Required  to
Intercept and Obstruct Terrorism Act of 2001, or the USA Patriot Act. These statutes and related rules and regulations impose requirements
and  limitations  on  specified  financial  transactions  and  accounts  and  other  relationships  intended  to  guard  against  money  laundering  and
terrorism  financing.  The  principal  requirements  for  an  insured  depository  institution  include  (i)  establishment  of  an  anti-money  laundering
program that includes training and audit components, (ii) establishment of a “know your customer” program involving due diligence to confirm
the identities of persons seeking to open accounts and to deny accounts to those persons unable to demonstrate their identities, (iii) the filing of
currency  transaction  reports  for  deposits  and  withdrawals  of  large  amounts  of  cash,  (iv)  additional  precautions  for  accounts  sought  and
managed  for  non-U.S.  persons  and  (v)  verification  and  certification  of  money  laundering  risk  with  respect  to  private  banking  and  foreign
correspondent banking relationships. For many of these tasks a bank must keep records to be made available to its primary federal regulator.
Anti-money laundering rules and policies are developed by a bureau within the U.S. Department of the Treasury, or the Treasury Department ,
the Financial Crimes Enforcement Network, but compliance by individual institutions is overseen by its primary federal regulator.

The  Bank  has  established  appropriate  anti-money  laundering  and  customer  identification  programs.  The  Bank  also  maintains  records  of
cash purchases of negotiable instruments, files reports of certain cash transactions exceeding $10,000 (daily aggregate amount), and reports
suspicious activity that might signify money laundering, tax evasion, or other criminal activities pursuant to the Bank Secrecy Act. The Bank
otherwise has implemented policies and procedures to comply with the foregoing requirements.

The Treasury Department’s Office of Foreign Assets Control, or OFAC, is responsible for helping to ensure that U.S. entities do not engage

in transactions with certain prohibited parties, as defined by various

28

 
 
Executive  Orders  and  Acts  of  Congress.  OFAC  publishes  lists  of  persons,  organizations  and  countries  suspected  of  aiding,  harboring  or
engaging in terrorist acts, known as Specially Designated Nationals and Blocked Persons. If the Company or the Bank finds a name on any
transaction, account or wire transfer that is on an OFAC list, the Company or the Bank must freeze or block such account or transaction, file a
suspicious activity report, and notify the appropriate authorities.

Data Privacy and Cybersecurity

The GLBA and the implementing regulations issued by federal regulatory agencies require financial institutions (including banks, insurance
agencies,  and  broker/dealers)  to  adopt  policies  and  procedures  regarding  the  disclosure  of  nonpublic  personal  information  about  their
customers  to  non-affiliated  third  parties.  In  general,  financial  institutions  are  required  to  explain  to  customers  their  policies  and  procedures
regarding the disclosure of such nonpublic personal information and, unless otherwise required or permitted by law, financial institutions are
prohibited  from  disclosing  such  information  except  as  provided  in  their  policies  and  procedures.  Specifically,  the  GLBA  established  certain
information security guidelines that require each financial institution, under the supervision and ongoing oversight of its board of directors or an
appropriate committee thereof, to develop, implement, and maintain a comprehensive written information security program designed to ensure
the  security  and  confidentiality  of  customer  information,  to  protect  against  anticipated  threats  or  hazards  to  the  security  or  integrity  of  such
information, and to protect against unauthorized access to or use of such information that could result in substantial harm or inconvenience to
any customer.

Recent  cyber-attacks  against  banks  and  other  financial  institutions  that  resulted  in  unauthorized  access  to  confidential  customer
information  have  prompted  the  federal  banking  regulators  to  issue  extensive  guidance  on  cybersecurity.  Among  other  things,  financial
institutions  are  expected  to  design  multiple  layers  of  security  controls  to  establish  lines  of  defense  and  ensure  that  their  risk  management
processes address the risks posed by compromised customer credentials, including security measures to authenticate customers accessing
internet-based  services.  A  financial  institution  also  should  have  a  robust  business  continuity  program  to  recover  from  a  cyberattack  and
procedures for monitoring the security of third-party service providers that may have access to nonpublic data at the institution.

The Consumer Financial Protection Bureau

The Dodd-Frank Act created the Consumer Financial Protection Bureau, or the CFPB, which is an independent bureau with broad authority
to  regulate  the  consumer  finance  industry,  including  regulated  financial  institutions,  non-banks  and  others  involved  in  extending  credit  to
consumers.  The  CFPB  has  authority  through  rulemaking,  orders,  policy  statements,  guidance,  and  enforcement  actions  to  administer  and
enforce  federal  consumer  financial  laws,  to  oversee  several  entities  and  market  segments  not  previously  under  the  supervision  of  a  federal
regulator, and to impose its own regulations and pursue enforcement actions when it determines that a practice is unfair, deceptive, or abusive.
The federal consumer financial laws and all of the functions and responsibilities associated with them, many of which were previously enforced
by other federal regulatory agencies, were transferred to the CFPB on July 21, 2011. While the CFPB has the power to interpret, administer,
and  enforce  federal  consumer  financial  laws,  the  Dodd-Frank  Act  provides  that  the  federal  banking  regulatory  agencies  continue  to  have
examination and enforcement powers over the financial institutions that they supervise relating to the matters within the jurisdiction of the CFPB
if  such  institutions  have  less  than  $10  billion  in  assets.  The  Dodd-Frank  Act  also  gives  state  attorneys  general  the  ability  to  enforce  federal
consumer protection laws.

Mortgage Loan Origination

The Dodd-Frank Act authorizes the CFPB to establish certain minimum standards for the origination of residential mortgages, including a
determination  of  the  borrower’s  ability  to  repay.  Under  the  Dodd-Frank  Act  and  the  implementing  final  rule  adopted  by  the  CFPB,  or  the
ATR/QM Rule, which became effective on January 10, 2014, a financial institution may not make a residential mortgage loan to a consumer
unless it

29

 
 
first makes a “reasonable and good faith determination” that the consumer has a “reasonable ability” to repay the loan. In addition, the ATR/QM
Rule limits prepayment penalties and permits borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified
mortgage,” as defined by the CFPB. For this purpose, the ATR/QM Rule defines a “qualified mortgage” to include a loan with a borrower debt-
to-income ratio of less than or equal to 43% or, alternatively, a loan eligible for purchase by Fannie Mae or Freddie Mac while they operate
under  federal  conservatorship  or  receivership,  and  loans  eligible  for  insurance  or  guarantee  by  the  Federal  Housing  Administration,  the
Veterans Administration or the United States Department of Agriculture. Additionally, a qualified mortgage may not (i) contain excess upfront
points  and  fees,  (ii)  have  a  term  greater  than  30  years  or  (iii)  include  interest  only  or  negative  amortization  payments.  The  ATR/QM  Rule
specifies the types of income and assets that may be considered in the ability-to-repay determination, the permissible sources for verification,
and the required methods of calculating the loan’s monthly payments.

The Regulatory Relief Act provides that for certain insured depository institutions and insured credit unions with less than $10 billion in total
consolidated assets, mortgage loans that are originated and retained in portfolio will automatically be deemed to satisfy the “ability to repay”
requirement. In  order  to  qualify,  the  insured  depository  institutions  and  credit  unions  must  meet  conditions  relating  to  prepayment  penalties,
points and fees, negative amortization, interest-only features and documentation.

The  Regulatory  Relief  Act  directs  federal  banking  agencies  to  issue  regulations  exempting  certain  insured  depository  institutions  and
insured credit unions with assets of $10 billion or less from the requirement to establish escrow accounts in connection with certain residential
mortgage loans.

Insured depository institutions and insured credit unions that originated fewer than 500 closed-end mortgage loans or 500 open-end lines of
credit  in  each  of  the  two  preceding  years  are  exempt  from  a  subset  of  disclosure  requirements  (recently  imposed  by  the  CFPB)  under  the
Home Mortgage Disclosure Act, or HMDA, provided they have received certain minimum CRA ratings in their most recent examinations.

The Regulatory Relief Act also directs the Comptroller of the Currency to conduct a study assessing the effect of the exemption described

above on the amount of HMDA data available at the national and local level.

In  addition,  Section  941  of  the  Dodd-Frank  Act  amended  the  Securities  Exchange  Act  of  1934,  as  amended,  or  the  Exchange  Act,  to
require sponsors of asset-backed securities, or ABS, to retain at least 5% of the credit risk of the assets underlying the securities and generally
prohibits sponsors from transferring or hedging that credit risk. In October 2014, the federal banking regulatory agencies adopted a final rule to
implement this requirement, or the Risk Retention Rule. Among other things, the Risk Retention Rule requires a securitizer to retain not less
than 5% of the credit risk of any asset that the securitizer, through the issuance of an ABS, transfers, sells, or conveys to a third party; and
prohibits  a  securitizer  from  directly  or  indirectly  hedging  or  otherwise  transferring  the  credit  risk  that  the  securitizer  is  required  to  retain.  In
certain situations, the final rule allows securitizers to allocate a portion of the risk retention requirement to the originator(s) of the securitized
assets, if an originator contributes at least 20% of the assets in the securitization. The Risk Retention Rule also provides an exemption to the
risk retention requirements for an ABS collateralized exclusively by Qualified Residential Mortgages, or QRMs, and ties the definition of a QRM
to the definition of a “qualified mortgage” established by the CFPB for purposes of evaluating a consumer’s ability to repay a mortgage loan.
The  federal  banking  agencies  have  agreed  to  review  the  definition  of  QRMs  in  2019,  following  the  CFPB’s  own  review  of  its  “qualified
mortgage” regulation. For purposes of residential mortgage securitizations, the Risk Retention Rule took effect on December 24, 2015. For all
other securitizations, the rule took effect on December 24, 2016.

The Volcker Rule

In December 2013, five federal financial regulatory agencies, including the Federal Reserve, adopted final rules implementing the so-called

“Volcker Rule” embodied in Section 13 of the BHC Act, which was

30

 
 
added by the Dodd-Frank Act. In general, the Volcker Rule prohibits banking entities from (1) engaging in short-term proprietary trading for their
own accounts, and (2) having certain ownership interests in, and relationships with, hedge funds or private equity funds, or covered funds. The
Volcker Rule is intended to provide greater clarity with respect to both the extent of those primary prohibitions and the related exemptions and
exclusions.

The Regulatory Relief Act creates an exemption from prohibitions on propriety trading, and relationships with certain investment funds for
banking entities with (i) less than $10 billion in total consolidated assets, and (ii) trading assets and trading liabilities of less than 5% of its total
consolidated assets. Currently, all banks are subject to these prohibitions pursuant to the Dodd-Frank Act. Any insured depository institution
that is controlled by a company that itself exceeds these $10 billion and 5% thresholds would not qualify for the exemption. While the Company
would be exempt from the prohibition on proprietary trading pursuant to the Regulatory Relief Act, the Company currently does not have any
ownership interest in, or relationships with, hedge funds or private equity funds, or covered funds, or engage in any activities that would have
previously subjected it to the Volcker Rule.

Other Provisions of the Dodd-Frank Act

The  Dodd-Frank  Act  implements  far-reaching  changes  across  the  financial  regulatory  landscape.  In  addition  to  the  reforms  previously

mentioned, the Dodd-Frank Act also:

•

•

•

requires BHCs and banks to be both well capitalized and well managed in order to acquire banks located outside their home state and
requires any BHC electing to be treated as a financial holding company to be both well managed and well capitalized;

eliminates all remaining restrictions on interstate banking by authorizing national and state banks to establish de novo branches in any
state that would permit a bank chartered in that state to open a branch at that location; and

repeals Regulation Q, the federal prohibition on the payment of interest on demand deposits, thereby permitting depository institutions
to pay interest on business transaction and other accounts.

A significant number of the rules and regulations mandated by the Dodd-Frank Act have been finalized. Given the uncertainty associated
with both the manner in which the provisions of the Dodd-Frank Act will be implemented and the changes required by the Regulatory Relief Act,
the full impact of new regulations and guidance on financial institutions’ operations is unclear.

Federal Home Loan Bank Membership

The Bank is a member of the FHLB. Each member of the FHLB is required to maintain a minimum investment in the Class B stock of the
FHLB. The Board of Directors of the FHLB can increase the minimum investment requirements in the event it has concluded that additional
capital is required to allow it to meet its own regulatory capital requirements. Any increase in the minimum investment requirements outside of
specified ranges requires the approval of the Federal Housing Finance Agency. Because the extent of any obligation to increase the level of
investment  in  the  FHLB  depends  entirely  upon  the  occurrence  of  a  future  event,  we  are  unable  to  determine  the  extent  of  future  required
potential payments to the FHLB at this time. Additionally,  in  the  event  that  a  member  financial  institution  fails,  the  right  of  the  FHLB  to  seek
repayment of funds loaned to that institution will take priority (a super lien) over the rights of all other creditors.

Tax Cuts and Jobs Act of 2017

31

 
 
In December 2017, the Tax Cuts and Jobs Act of 2017, or the Tax Act, was signed into law. The Tax Act includes a number of provisions

that impact us, including the following:

•

•

•

•

Tax Rate. The Tax Act replaces the graduated corporate tax rates applicable under prior law, which imposed a maximum tax rate of
35%,  with  a  reduced  21%  flat  tax  rate.  Although  the  reduced  tax  rate  generally  should  be  favorable  to  us  by  resulting  in  increased
earnings and capital, it will decrease the value of our existing deferred tax assets. Generally accepted accounting principles (“GAAP”)
requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment, which was 2017. As a result, we
recorded net income tax expense of $1.4 million related to this revaluation. Of this amount, $40 thousand of expense was attributable
to  our  net  deferred  tax  asset  for  unrealized  losses  on  available  for  sale  securities  and  cash  flow  hedge.  In  addition  to  adjusting  the
deferred  tax  asset  for  this  item,  we  recorded  an  adjustment  to  accumulated  other  comprehensive  income  with  a  transfer  to  retained
earnings.

Employee Compensation. A “publicly held corporation” is not permitted to deduct compensation in excess of $1 million per year paid to
certain  employees.  The  Tax  Act  eliminates  certain  exceptions  to  the  $1  million  limit  applicable  under  prior  to  law  related  to
performance-based compensation, such as equity grants and cash bonuses that are paid only on the attainment of performance goals.

Business Asset Expensing. The Tax Act allows taxpayers immediately to expense the entire cost (instead of only 50%, as under prior
law) of certain depreciable tangible property and real property improvements acquired and placed in service after September 27, 2017
and before January 1, 2023 (with an additional year for certain property). This 100% “bonus” depreciation is phased out proportionately
for property placed in service on or after January 1, 2023 and before January 1, 2027 (with an additional year for certain property).

Interest Expense. The  Tax  Act  limits  a  taxpayer’s  annual  deduction  of  business  interest  expense  to  the  sum  of  (i)  business  interest
income and (ii) 30% of “adjusted taxable income,” defined as a business’s taxable income without taking into account business interest
income or expense, net operating losses, and, for 2018 through 2021, depreciation, amortization and depletion.

Other Laws and Regulations

Our  operations  are  subject  to  several  additional  laws,  some  of  which  are  specific  to  banking  and  others  of  which  are  applicable  to
commercial  operations  generally.  For  example,  with  respect  to  our  lending  practices,  we  are  subject  to  the  following  laws  and  regulations,
among several others:

•

•

•

•

•

Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;

HMDA, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial
institution is fulfilling its obligation to help meet the housing needs of the community it serves;

Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit;

Fair Credit Reporting Act of 1978, as amended by the Fair and Accurate Credit Transactions Act, governing the use and provision of
information to credit reporting agencies, certain identity theft protections, and certain credit and other disclosures;

Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies;

32

 
 
•

•

•

Real  Estate  Settlement  Procedures  Act,  requiring  certain  disclosures  concerning  loan  closing  costs  and  escrows,  and  governing
transfers of loan servicing and the amounts of escrows in connection with loans secured by one-to-four family residential properties;

Rules and regulations established by the National Flood Insurance Program; and

Rules and regulations of the various federal agencies charged with the responsibility of implementing these federal laws.

Our deposit operations are subject to federal laws applicable to depository accounts, including:

•

•

•

•

Right  to  Financial  Privacy  Act,  which  imposes  a  duty  to  maintain  confidentiality  of  consumer  financial  records  and  prescribes
procedures for complying with administrative subpoenas of financial records;

Truth-In-Savings Act, requiring certain disclosures for consumer deposit accounts;

Electronic  Funds  Transfer  Act  and  Regulation  E  of  the  Federal  Reserve,  which  govern  automatic  deposits  to  and  withdrawals  from
deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking
services; and

Rules and regulations of the various federal agencies charged with the responsibility of implementing these federal laws.

We are also subject to a variety of laws and regulations that are not limited to banking organizations. For example, in lending to commercial
and consumer borrowers, and in owning and operating our own property, we are subject to regulations and potential liabilities under state and
federal environmental laws. In addition, we must comply with privacy and data security laws and regulations at both the federal and state level.

We are heavily regulated by regulatory agencies at the federal and state levels. Like most of our competitors, we have faced and expect to
continue  to  face  increased  regulation  and  regulatory  and  political  scrutiny,  which  creates  significant  uncertainty  for  us,  as  well  as  for  the
financial services industry in general.

Enforcement Powers

The federal regulatory agencies have substantial penalties available to use against depository institutions and certain “institution-affiliated
parties.”  Institution-affiliated  parties  primarily  include  management,  employees,  and  agents  of  a  financial  institution,  as  well  as  independent
contractors and consultants, such as attorneys, accountants, and others who participate in the conduct of the financial institution’s affairs. An
institution can be subject to an enforcement action due to the failure to timely file required reports, the filing of false or misleading information,
or  the  submission  of  inaccurate  reports,  or  engaging  in  other  unsafe  or  unsound  banking  practices.  Civil  penalties  may  be  as  high  as
$1,924,589 per day for violations.

The  Financial  Institution  Reform  Recovery  and  Enforcement  Act  provided  regulators  with  greater  flexibility  to  commence  enforcement
actions  against  institutions  and  institution-affiliated  parties  and  to  terminate  an  institution’s  deposit  insurance.  It  also  expanded  the  power  of
banking regulatory agencies to issue regulatory orders. Such orders may, among other things, require affirmative action to correct any harm
resulting  from  a  violation  or  practice,  including  restitution,  reimbursement,  indemnification,  or  guarantees  against  loss.  A  financial  institution
may also be ordered to restrict its growth, dispose of certain assets, rescind agreements or contracts, or take other actions as determined by
the ordering agency to be appropriate. The Dodd-Frank Act increases regulatory oversight, supervision and examination of banks, BHCs, and
their respective subsidiaries by the appropriate regulatory agency.

Future Legislation and Regulation

33

 
 
Regulators have increased their focus on the regulation of the financial services industry in recent years, leading in many cases to greater
uncertainty  and  compliance  costs  for  regulated  entities.  Proposals  that  could  substantially  intensify  the  regulation  of  the  financial  services
industry have been and may be expected to continue to be introduced in the United States Congress, in state legislatures, and by applicable
regulatory  authorities.  These  proposals  may  change  banking  statutes  and  regulations  and  our  operating  environment  in  substantial  and
unpredictable ways. If enacted, these proposals could increase or decrease the cost of doing business, limit or expand permissible activities or
affect  the  competitive  balance  among  banks,  savings  associations,  credit  unions,  and  other  financial  institutions.  We cannot predict whether
any of these proposals will be enacted and, if enacted, the effect that these proposals, or any implementing regulations, would have on our
business,  results  of  operations,  or  financial  condition.  See  “Risk  Factors  —Risks  Related  to  the  Regulation  of  Our  Industry  Legislative  and
regulatory  actions  taken  now  or  in  the  future  may  increase  our  costs  and  impact  our  business  governance  structure,  financial  condition  or
results of operations.”

ITEM 1A. RISK FACTORS.

Ownership of our common stock involves certain risks. The risks and uncertainties described below are not the only ones we face. You
should carefully consider the risks described below, as well as all other information contained in this Annual Report on Form 10-K. Additional
risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business operations. If any of these
risks actually occurs, our business, financial condition or results of operations could be materially, adversely affected.

Risks Related to Our Business

As a business operating in the financial services industry, our business and operations may be adversely affected in numerous and
complex ways by weak economic conditions.

Our business and operations, which primarily consist of lending money to clients in the form of loans, borrowing money from clients in the
form  of  deposits  and  investing  in  securities,  are  sensitive  to  general  business  and  economic  conditions  in  the  United  States.  If  the  U.S.
economy weakens, our growth and profitability from our lending, deposit and investment operations could be constrained. Uncertainty about
the federal fiscal policymaking process, the medium- and long-term fiscal outlook of the federal government and future tax rates is a concern
for businesses, consumers and investors in the United States. In recent years there has been a gradual improvement in the U.S. economy as
evidenced by a rebound in the housing market, lower unemployment and higher equity capital markets; however, economic growth has been
uneven and opinions vary on the strength and direction of the economy. Uncertainties also have arisen regarding the potential for a reversal or
renegotiation  of  international  trade  agreements,  the  effects  of  the  Tax  Act  and  the  impact  such  actions  and  other  policies  the  current
administration may have on economic and market conditions.

Weak  economic  conditions  are  characterized  by  numerous  factors,  including  deflation,  fluctuations  in  debt  and  equity  capital  markets,  a
lack  of  liquidity  and  depressed  prices  in  the  secondary  market  for  mortgage  loans,  increased  delinquencies  on  mortgage,  consumer  and
commercial loans, residential and commercial real estate price declines and lower home sales and commercial activity. The current economic
environment  is  characterized  by  interest  rates  at  near  historically  low  levels,  which  impacts  our  ability  to  attract  deposits  and  to  generate
attractive  earnings  through  our  loan  and  investment  portfolios.  All  of  these  factors  can  individually  or  in  the  aggregate  be  detrimental  to  our
business,  and  the  interplay  between  these  factors  can  be  complex  and  unpredictable.  Adverse  economic  conditions  could  have  a  material
adverse effect on our business, financial condition and results of operations.

34

 
 
Our commercial business and operations are concentrated in the Washington, D.C. and Baltimore metropolitan areas and we are
more sensitive than our more geographically diversified competitors to adverse changes in the local economy.

Unlike  many  of  our  larger  competitors  that  maintain  significant  operations  located  outside  our  market  area,  substantially  all  of  our
commercial business clients are located and doing business in the Washington, D.C. and Baltimore metropolitan areas. As of December 31,
2018, approximately 93% of our loans held for investment (measured by dollar amount) were made to borrowers who live or conduct business
in the Washington, D.C. and Baltimore metropolitan areas. Therefore, our success depends upon the general economic conditions in this area,
which  we  cannot  predict  with  certainty.  As  a  result,  our  operations  and  profitability  may  be  more  adversely  affected  by  a  local  economic
downturn in the Washington, D.C. and Baltimore metropolitan areas than those of larger, more geographically diverse competitors. A downturn
in the local economy generally could make it more difficult for our borrowers to repay their loans and may lead to loan losses that are not offset
by operations in other markets; it may also reduce the ability of our depositors to make or maintain deposits with us. For these reasons, any
regional or local economic downturn that affects the Washington, D.C. and Baltimore metropolitan areas, or existing or prospective borrowers
or  depositors  in  the  Washington,  D.C.  and  Baltimore  metropolitan  areas  could  have  a  material  adverse  effect  on  our  business,  financial
condition  and  results  of  operations.  From  time  to  time,  our  Bank  may  provide  financing  to  clients  who  live  or  have  companies  or  properties
located outside our core markets. In such cases, we would face similar local market risk in those communities for these clients.

Our customers and businesses in the Washington, D.C. metropolitan area may be adversely impacted as a result of changes in
government spending.

The Washington, D.C. metropolitan area is characterized by a significant number of businesses that are federal government contractors or
subcontractors, or which depend on such businesses for a significant portion of their revenues. The impact of a decline in federal government
spending,  a  reallocation  of  government  spending  to  different  industries  or  different  areas  of  the  country  or  a  delay  in  payments  to  such
contractors  could  have  a  ripple  effect.  Temporary  layoffs,  staffing  freezes,  salary  reductions  or  furloughs  of  government  employees  or
government contractors could have adverse impacts on other businesses in the Company’s market and the general economy of the greater
Washington, D.C. metropolitan area, and may indirectly lead to a loss of revenues by the Company’s customers, including vendors and lessors
to the federal government and government contractors or to their employees, as well as a wide variety of commercial and retail businesses.
Accordingly,  such  potential  federal  government  activities  could  lead  to  increases  in  past  due  loans,  nonperforming  loans,  loan  loss  reserves
and charge-offs, and to a corresponding decline in liquidity.

We may not be able to implement aspects of our growth strategy, which may adversely affect our ability to maintain our historical
growth and earnings trends.

We  have  grown  rapidly  over  the  last  several  years,  primarily  through  organic  growth.  We  may  not  be  able  to  execute  on  aspects  of  our
expansion strategy, which may impair our ability to sustain our historical rate of growth or prevent us from growing at all. More specifically, we
may not be able to generate sufficient new loans and deposits within acceptable risk and expense tolerances or obtain the personnel or funding
necessary for additional growth. Various factors, such as economic conditions and competition with other financial institutions, may impede or
prohibit the growth of our operations. Further, we may be unable to attract and retain experienced bankers, which could adversely affect our
growth.  The  success  of  our  strategy  also  depends  on  our  ability  to  manage  our  growth  effectively,  which  depends  on  a  number  of  factors,
including our ability to adapt our credit, operational, technology and governance infrastructure to accommodate expanded operations. If we are
successful in continuing our growth, we cannot assure you that further growth would offer the same levels of potential profitability, or that we
would be successful in controlling costs and maintaining asset quality in the face of that growth. Accordingly, an inability to maintain growth, or
an inability to effectively manage growth, could have an adverse effect on our business, financial condition and results of operations.

35

 
 
We may not be able to measure and limit our credit risk adequately, which could lead to unexpected losses.

The primary component of our business involves making loans to customers. The business of lending is inherently risky, including risks that
the principal of or interest on any loan will not be repaid in a timely manner or at all or that the value of any collateral supporting the loan will be
insufficient  to  cover  our  outstanding  exposure.  These  risks  may  be  affected  by  the  strength  of  the  borrower’s  business  sector  and  local,
regional and national market and economic conditions. Many of our loans are made to small- to medium-sized businesses that may be less
able to withstand competitive, economic and financial pressures than larger borrowers. Our risk management practices, such as monitoring the
concentration of our loans within specific industries, and our credit approval practices may not adequately reduce credit risk. Further, our credit
administration  personnel,  policies  and  procedures  may  not  adequately  adapt  to  changes  in  economic  or  any  other  conditions  affecting
customers and the quality of the loan portfolio. A failure to measure and limit the credit risk associated with our loan portfolio effectively could
lead to unexpected losses and have an adverse effect on our business, financial condition and results of operations.

Our allowance for loan losses may prove to be insufficient to absorb potential losses in our loan portfolio.

We  maintain  an  allowance  for  loan  losses  that  represents  management’s  judgment  of  probable  losses  and  risks  inherent  in  our  loan
portfolio.  As  of  December  31,  2018,  our  allowance  for  loan  losses  totaled  $11.3 million,  which  represents  approximately  1.13%  of  our  total
loans  held  for  investment.  The  level  of  the  allowance  reflects  management’s  continuing  evaluation  of  general  economic  conditions,
diversification  and  seasoning  of  the  loan  portfolio,  historic  loss  experience,  identified  credit  problems,  delinquency  levels  and  adequacy  of
collateral. The determination of the appropriate level of our allowance for loan losses is inherently highly subjective and requires management
to make significant estimates of and assumptions regarding current credit risks and future trends, all of which may undergo material changes.
Inaccurate  management  assumptions,  deterioration  of  economic  conditions  affecting  borrowers,  new  information  regarding  existing  loans,
identification  or  deterioration  of  additional  problem  loans,  acquisition  of  problem  loans  and  other  factors  (including  third-party  review  and
analysis), both within and outside of our control, may require us to increase our allowance for loan losses. In addition, our regulators, as an
integral part of their periodic examination, review our methodology for calculating, and the adequacy of, our allowance for loan losses and may
direct  us  to  make  additions  to  the  allowance  based  on  their  judgments  about  information  available  to  them  at  the  time  of  their  examination.
Further,  if  actual  charge-offs  in  future  periods  exceed  the  amounts  allocated  to  our  allowance  for  loan  losses,  we  may  need  additional
provisions  for  loan  losses  to  restore  the  adequacy  of  our  allowance  for  loan  losses.  Finally,  the  measure  of  our  allowance  for  loan  losses
depends on the adoption and interpretation of accounting standards. The Financial Accounting Standards Board, or FASB, has recently issued
a new credit impairment model, the Current Expected Credit Loss, or CECL model, which will become applicable to us on January 1, 2020.
CECL  will  require  financial  institutions  to  estimate  and  develop  a  provision  for  credit  losses  over  the  lifetime  of  the  loan  at  origination,  as
opposed  to  reserving  for  incurred  or  probable  losses  up  to  the  balance  sheet  date.  Under  the  CECL  model,  credit  deterioration  would  be
reflected in the income statement in the period of origination or acquisition of the loan, with changes in expected credit losses due to further
credit  deterioration  or  improvement  reflected  in  the  periods  in  which  the  expectation  changes.  Accordingly,  the  CECL  model  could  require
financial institutions like the Bank to increase their allowances for loan losses. Moreover, the CECL model may create more volatility in our level
of allowance for loan losses. If we are required to materially increase our level of allowance for loan losses for any reason, such increase could
adversely affect our business, financial condition and results of operations.

The small- to medium-sized businesses that we lend to may have fewer resources to weather adverse business developments, which
may impair our borrowers’ ability to repay loans.

As  of  December  31,  2018,  we  had  approximately  $122.3  million  of  commercial  and  industrial  loans  to  businesses,  which  represents
approximately 12% of our total loan portfolio held for investment. Small- to medium-sized businesses frequently have smaller market shares
than their competition, may be more

36

 
 
vulnerable to economic downturns, often need substantial additional capital to expand or compete and may experience substantial volatility in
operating results, any of which may impair a borrower’s ability to repay a loan. In addition, the success of a small- and medium-sized business
often depends on the management skills, talents and efforts of a small group of people, and the death, disability or resignation of one or more
of these people could have an adverse effect on the business and its ability to repay its loan. If our borrowers are unable to repay their loans,
our business, financial condition and results of operations could be adversely affected.

Our commercial real estate and real estate construction loan portfolio exposes us to credit risks that may be greater than the risks
related to other types of loans.

As of December 31, 2018, approximately $270.1 million, or 27%, of our total loans held for investment were nonresidential real estate loans
(including owner-occupied commercial real estate loans) and approximately $157.6 million, or 16%, of our total loans held for investment were
construction  loans.  Further,  as  of  December  31,  2018,  our  commercial  real  estate  loans  (excluding  owner-occupied  commercial  real  estate
loans)  totaled  340%  and  our  construction  loans  totaled  143%  of  our  total  risk  based  capital,  respectively.  These  loans  typically  involve
repayment that depends upon income generated, or expected to be generated, by the property securing the loan in amounts sufficient to cover
operating expenses and debt service. The availability of such income for repayment may be adversely affected by changes in the economy or
local market conditions. These loans expose a lender to the risk of liquidating the collateral securing these loans in times where there may be
significant fluctuation of commercial real estate values. Additionally, commercial real estate loans generally involve relatively large balances to
single borrowers or related groups of borrowers. Unexpected deterioration in the credit quality of our commercial real estate loan portfolio could
require us to increase our allowance for loan losses, which would reduce our profitability and could have an adverse effect on our business,
financial condition and results of operations.

Construction loans also involve risks because loan funds are secured by a project under construction and the project is of uncertain value
prior to its completion. It can be difficult to accurately evaluate the total funds required to complete a project, and construction lending often
involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability
of a borrower or guarantor to repay the loan. If we are forced to foreclose on a project prior to completion, we may be unable to recover the
entire unpaid portion of the loan. In addition, we may be required to fund additional amounts to complete a project, incur taxes, maintenance
and  compliance  costs  for  a  foreclosed  property  and  may  have  to  hold  the  property  for  an  indeterminate  period  of  time,  any  of  which  could
adversely affect our business, financial condition and results of operations.

Because a significant portion of our loan portfolio held for investment is comprised of real estate loans, negative changes in the
economy affecting real estate values and liquidity could impair the value of collateral securing our real estate loans and result in loan
and other losses.

As of December 31, 2018, approximately $844.1 million,  or  85%,  of  our  total  loans  held  for  investment  were  loans  with  real  estate  as  a
primary or secondary component of collateral. The market value of real estate can fluctuate significantly in a short period of time. As a result,
adverse  developments  affecting  real  estate  values  and  the  liquidity  of  real  estate  in  our  primary  markets  could  increase  the  credit  risk
associated with our loan portfolio, and could result in losses that adversely affect credit quality, financial condition and results of operations.
Negative changes in the economy affecting real estate values and liquidity in our market areas could significantly impair the value of property
pledged  as  collateral  on  loans  and  affect  our  ability  to  sell  the  collateral  upon  foreclosure  without  a  loss  or  additional  losses.  Collateral  may
have to be sold for less than the outstanding balance of the loan, which could result in losses on such loans. Such declines and losses would
have an adverse effect on our business, financial condition and results of operations. If real estate values decline, it is also more likely that we
would  be  required  to  increase  our  allowance  for  loan  losses,  which  would  adversely  affect  our  business,  financial  condition  and  results  of
operations.

37

 
 
A portion of our loan portfolio is comprised of commercial loans secured by receivables, inventory, equipment or other commercial
collateral, the deterioration in value of which could expose us to credit losses.

As  of  December  31,  2018,  approximately  $122.3  million,  or  12%,  of  our  total  loans  held  for  investment  were  commercial  loans  to
businesses.  In  general,  these  loans  are  collateralized  by  general  business  assets,  including,  among  other  things,  accounts  receivable,
inventory and equipment, and most are backed by a personal guaranty of the borrower or principal. These commercial loans are typically larger
in amount than loans to individuals and, therefore, have the potential for larger losses on a single loan basis. Additionally, the repayment of
commercial loans is subject to the ongoing business operations of the borrower. The collateral securing such loans generally includes movable
property such as equipment and inventory, which may decline in value more rapidly than we anticipate exposing us to increased credit risk.
Significant adverse changes in the economy or local market conditions in which our commercial lending customers operate could cause rapid
declines  in  loan  collectability  and  the  values  associated  with  general  business  assets  resulting  in  inadequate  collateral  coverage  that  may
expose us to credit losses and could adversely affect our business, financial condition and results of operations.

System failure or cybersecurity breaches of our network security could subject us to increased operating costs as well as litigation
and other potential losses.

Our computer systems and network infrastructure could be vulnerable to hardware and cybersecurity issues. Our operations are dependent
upon our ability to protect our computer equipment against damage from fire, power loss, telecommunications failure or a similar catastrophic
event. We could also experience a breach by intentional or negligent conduct on the part of employees or other internal sources. Any damage
or failure that causes an interruption in our operations could have an adverse effect on our financial condition and results of operations.

Our operations are also dependent upon our ability to protect our computer systems and network infrastructure, including our digital, mobile
and internet banking activities, against damage from physical break-ins, cybersecurity breaches and other disruptive problems caused by the
internet or other users. Such computer break-ins and other disruptions would jeopardize the security of information stored in and transmitted
through our computer systems and network infrastructure, which may result in significant liability, damage our reputation and inhibit the use of
our internet banking services by current and potential customers. We regularly add additional security measures to our computer systems and
network infrastructure to mitigate the possibility of cybersecurity breaches, including firewalls and penetration testing. However, it is difficult or
impossible to defend against every risk being posed by changing technologies as well as acts of cyber-crime. Increasing sophistication of cyber
criminals and terrorists make keeping up with new threats difficult and could result in a system breach. Controls employed by our information
technology  department  and  cloud  vendors  could  prove  inadequate.  A  breach  of  our  security  that  results  in  unauthorized  access  to  our  data
could expose us to a disruption or challenges relating to our daily operations, as well as to data loss, litigation, damages, fines and penalties,
significant  increases  in  compliance  costs  and  reputational  damage,  any  of  which  could  have  an  adverse  effect  on  our  business,  financial
condition and results of operations.

Our concentration of large loans to a limited number of borrowers may increase our credit risk.

Our  growth  over  the  last  several  years  has  been  partially  attributable  to  our  ability  to  originate  and  retain  large  loans.  In  addition  to
regulatory limits to which the Bank is subject, we have established an internal policy limiting loans to one borrower, principal or guarantor based
on “total exposure,” which represents the aggregate exposure of economically related borrowers for approval purposes; loans in excess of our
internal limit require acknowledgment by the Loan Committee of the Bank’s board of directors. Many of these loans have been made to a small
number  of  borrowers,  resulting  in  a  concentration  of  large  loans  to  certain  borrowers.  As  of  December  31,  2018,  our  10  largest  borrowing
relationships accounted for approximately 8% of our total loan portfolio held for investment. Along with other risks inherent in these loans, such
as the deterioration of the underlying businesses or property securing these loans, this high concentration of

38

 
 
borrowers presents a risk to our lending operations. If any one of these borrowers becomes unable to repay its loan obligations as a result of
economic  or  market  conditions,  or  personal  circumstances,  such  as  divorce  or  death,  our  non-accrual  loans  and  our  allowance  for  loan  and
lease losses could increase significantly, which could have a material adverse effect on our assets, business, cash flow, condition (financial or
otherwise), liquidity, prospects and results of operations.

Appraisals and other valuation techniques we use in evaluating and monitoring loans secured by real property, other real estate
owned and repossessed personal property may not accurately describe the net value of the asset.

In considering whether to make a loan secured by real property, we generally require an appraisal of the property. However, an appraisal is
only an estimate of the value of the property at the time the appraisal is made and, as real estate values may change significantly in value in
relatively short periods of time (especially in periods of heightened economic uncertainty), this estimate may not accurately describe the net
value  of  the  real  property  collateral  after  the  loan  is  made.  As  a  result,  we  may  not  be  able  to  realize  the  full  amount  of  any  remaining
indebtedness when we foreclose on and sell the relevant property. In addition, we rely on appraisals and other valuation techniques to establish
the value of our other real estate owned, or OREO, and personal property that we acquire through foreclosure proceedings and to determine
certain  loan  impairments.  If  any  of  these  valuations  are  inaccurate,  our  combined  and  consolidated  financial  statements  may  not  reflect  the
correct value of our OREO, and our allowance for loan losses may not reflect accurate loan impairments. This could have an adverse effect on
our business, financial condition or results of operations.

We engage in lending secured by real estate and may be forced to foreclose on the collateral and own the underlying real estate,
subjecting us to the costs and potential risks associated with the ownership of the real property, or consumer protection initiatives
or changes in state or federal law may substantially raise the cost of foreclosure or prevent us from foreclosing at all.

Since we originate loans secured by real estate, we may have to foreclose on the collateral property to protect our investment and may
thereafter  own  and  operate  such  property,  in  which  case  we  would  be  exposed  to  the  risks  inherent  in  the  ownership  of  real  estate.  As  of
December 31, 2018, we held approximately $142 thousand in OREO that is currently marketed for sale. The amount that we, as a mortgagee,
may  realize  after  a  default  depends  on  factors  outside  of  our  control,  including,  but  not  limited  to,  general  or  local  economic  conditions,
environmental cleanup liabilities, assessments, interest rates, real estate tax rates, operating expenses of the mortgaged properties, our ability
to  obtain  and  maintain  adequate  occupancy  of  the  properties,  zoning  laws,  governmental  and  regulatory  rules,  and  natural  disasters.  Our
inability to manage the amount of costs or size of the risks associated with the ownership of real estate, or writedowns in the value of OREO,
could have an adverse effect on our business, financial condition and results of operations.

Additionally, consumer protection initiatives or changes in state or federal law may substantially increase the time and expense associated
with  the  foreclosure  process  or  prevent  us  from  foreclosing  at  all.  A  number  of  states  in  recent  years  have  either  considered  or  adopted
foreclosure  reform  laws  that  make  it  substantially  more  difficult  and  expensive  for  lenders  to  foreclose  on  properties  in  default.  Additionally,
federal regulators have prosecuted a number of mortgage servicing companies for alleged consumer law violations. If new state or federal laws
or regulations are ultimately enacted that significantly raise the cost of foreclosure or raise outright barriers, such could have an adverse effect
on our business, financial condition and results of operation.

A lack of liquidity could impair our ability to fund operations and adversely impact our business, financial condition and results of
operations.

Liquidity  is  essential  to  our  business.  We  rely  on  our  ability  to  generate  deposits  and  effectively  manage  the  repayment  and  maturity
schedules of our loans and investment securities, respectively, to ensure that we have adequate liquidity to fund our operations. An inability to
raise funds through deposits, borrowings,

39

 
 
sales  of  our  investment  securities,  sales  of  loans  or  other  sources  could  have  a  substantial  negative  effect  on  our  liquidity  and  our  ability  to
continue our growth strategy.

Our most important source of funds is deposits. As of December 31, 2018, approximately $377.5 million,  or  39.5%,  of  our  total  deposits
were negotiable order of withdrawal, or NOW, savings and money market accounts. Historically our savings, money market deposit and NOW
accounts have been stable sources of funds. However, these deposits are subject to potentially dramatic fluctuations in availability or price due
to certain factors that may be outside of our control, such as a loss of confidence by customers in us or the banking sector generally, customer
perceptions of our financial health and general reputation, increasing competitive pressures from other financial services firms for consumer or
corporate customer deposits, changes in interest rates and returns on other investment classes, any of which could result in significant outflows
of deposits within short periods of time or significant changes in pricing necessary to maintain current customer deposits or attract additional
deposits, increasing our funding costs and reducing our net interest income and net income.

Additional liquidity is provided by our ability to borrow from the Federal Home Loan Bank of Atlanta, or the FHLB, and the Federal Reserve
Bank of Richmond. We also may borrow funds from third-party lenders, such as other financial institutions. Our access to funding sources in
amounts  adequate  to  finance  or  capitalize  our  activities,  or  on  terms  that  are  acceptable  to  us,  could  be  impaired  by  factors  that  affect  us
directly or the financial services industry or economy in general, such as disruptions in the financial markets or negative views and expectations
about the prospects for the financial services industry. Our access to funding sources could also be affected by one or more adverse regulatory
actions against us.

Any  decline  in  available  funding  could  adversely  impact  our  ability  to  originate  loans,  invest  in  securities,  meet  our  expenses  or  fulfill
obligations such as repaying our borrowings or meeting deposit withdrawal demands, any of which could, in turn, have an adverse effect on our
business, financial condition and results of operations.

Our liquidity could be adversely impacted by our use of wholesale funding sources, including certificates of deposit, and by potential
limitations on our ability to obtain brokered deposits.

We utilize brokered deposits as a complementary funding source. We had $115.3 million, or 12% of our total deposits, in “brokered deposit”
accounts  at  December  31,  2018.  A  brokered  deposit  is  a  deposit  that  is  obtained  from  or  through  the  mediation  or  assistance  of  a  deposit
broker, which includes larger correspondent banks and securities brokerage firms. These deposit brokers attract deposits from individuals and
companies whose deposit decisions are based almost exclusively on obtaining the highest interest rates. There are risks associated with using
brokered  deposits.  In  order  to  continue  to  maintain  our  level  of  brokered  deposits,  we  may  be  forced  to  pay  higher  interest  rates  than
contemplated  by  our  asset-liability  pricing  strategy.  In  addition,  banks  that  become  less  than  “well  capitalized”  under  applicable  regulatory
capital requirements may be restricted in their ability to accept, or prohibited from accepting, brokered deposits. If this funding source becomes
more difficult to access, we will have to seek alternative funding sources in order to continue to fund our growth. This may include increasing
our  reliance  on  FHLB  advances,  attempting  to  attract  non-brokered  deposits  and  selling  loans.  There  can  be  no  assurance  that  brokered
deposits will be available, or if available, sufficient to support our continued growth.

The  maturity  of  brokered  certificates  of  deposit  could  result  in  this  funding  source  maturing  at  one  time.  Should  this  occur,  it  might  be
difficult  to  replace  the  maturing  certificates  with  new  brokered  certificates  of  deposit.  We  have  used  brokers  to  obtain  these  deposits  which
results  in  depositors  with  whom  we  have  no  other  relationships  since  these  depositors  are  outside  of  our  market,  and  there  may  not  be  a
sufficient source of new brokered certificates of deposit at the time of maturity. In addition, upon maturity, brokers could require us to offer some
of the highest interest rates in the country to retain these deposits, which would negatively impact our earnings.

40

 
 
In addition, we had $99.4 million, or 10% of our deposits, in certificates of deposit of $250,000 and greater at December 31, 2018, of which
$61.0 million, or 61%, were due to mature within one year. These deposits are, like brokered deposits, generally interest rate sensitive. We also
use  listing  service  deposits  that  tend  to  be  interest  rate  sensitive.  As  of  December  31,  2018,  our  certificates  of  deposit  from  listing  services
amounted to $78.9 million or 8% of our deposits. Consequently, these types of deposits may not provide the same stability to a bank’s deposit
base  as  traditional  local  retail  deposit  relationships  and  our  liquidity  may  be  negatively  affected  if  that  funding  source  experiences  supply
difficulties due to loss of investor confidence or a flight to other investments.

We have several large depositor relationships, the loss of which could force us to fund our business through more expensive and
less stable sources.

As of December 31, 2018, our 10 largest non-brokered depositors accounted for $205.9 million in deposits, or approximately 22% of our
total deposits. Our board of directors, directly and indirectly, accounted for $155.8 million of deposits as of December 31, 2018. Withdrawals of
deposits by any one of our largest depositors could force us to rely more heavily on borrowings and other sources of funding for our business
and  withdrawal  demands,  adversely  affecting  our  net  interest  margin  and  results  of  operations.  We  may  also  be  forced,  as  a  result  of  any
withdrawal  of  deposits,  to  rely  more  heavily  on  other,  potentially  more  expensive  and  less  stable  funding  sources.  Consequently,  the
occurrence of any of these events could have a material adverse effect on our business, financial condition and results of operations.

Our mortgage banking division may not continue to provide us with significant noninterest income.

For the year ended December 31, 2018, the Bank originated $337.1 million and sold $344.9 million  of  residential  mortgage  loans  net  of
mortgage  banking  revenue,  and  in  2017,  the  Bank  originated  $418.9  million  and  sold  $442.0  million  of  residential  mortgage  loans  net  of
mortgage banking revenue. The residential mortgage business is highly competitive and highly susceptible to changes in market interest rates,
consumer  confidence  levels,  employment  statistics,  the  capacity  and  willingness  of  secondary  market  purchasers  to  acquire  and  hold  or
securitize  loans,  and  other  factors  beyond  our  control.  Additionally,  in  many  respects,  the  traditional  mortgage  origination  business  is
relationship-based, and dependent on the services of individual mortgage loan officers. The loss of services of one or more loan officers could
have the effect of reducing the level of our mortgage production, or the rate of growth of production. As a result of these factors, we cannot be
certain that we will be able to maintain or increase the volume or percentage of revenue or net income produced by the residential mortgage
business.

We earn income by originating residential mortgage loans for resale in the secondary mortgage market, and disruptions in that
market could reduce our operating income.

Historically,  we  have  earned  income  by  originating  mortgage  loans  for  sale  in  the  secondary  market.  A  historical  focus  of  our  loan
origination  and  sales  activities  has  been  to  enter  into  formal  commitments  and  informal  agreements  with  larger  banking  companies  and
mortgage investors. Under these arrangements, we originate single-family mortgages that are priced and underwritten to conform to previously
agreed  criteria  before  loan  funding  and  are  delivered  to  the  investor  shortly  after  funding.  However,  in  the  recent  past,  disruptions  in  the
secondary  market  for  residential  mortgage  loans  have  limited  the  market  for,  and  liquidity  of,  most  mortgage  loans  other  than  conforming
Fannie Mae and Federal Home Loan Mortgage Corporation, or Freddie Mac, loans. The effects of these disruptions in the secondary market
for residential mortgage loans may reappear.

In  addition,  because  government-sponsored  entities  like  Fannie  Mae  and  Freddie  Mac,  which  account  for  a  substantial  portion  of  the
secondary market, are governed by federal law, any future changes in laws that significantly affect the activity of these entities could, in turn,
adversely  affect  our  operations.  In  September  2008,  Fannie  Mae  and  Freddie  Mac  were  placed  into  conservatorship  by  the  federal
government. The federal government has for many years considered proposals to reform Fannie Mae and Freddie Mac, but the results

41

 
 
of any such reform and their impact on us are difficult to predict. To date, no reform proposal has been enacted.

These  disruptions  may  not  only  affect  us  but  also  the  ability  and  desire  of  mortgage  investors  and  other  banks  to  purchase  residential
mortgage loans that we originate. As a result, we may not be able to maintain or grow the income we receive from originating and reselling
residential mortgage loans, which would reduce our operating income. Additionally, we hold certain mortgage loans that we originated for sale,
increasing our exposure to interest rate risk and the value of the residential real estate that serves as collateral for the mortgage loan prior to
sale.

Our financial condition, earnings and asset quality could be adversely affected if we are required to repurchase loans originated for
sale by our mortgage banking division.

The  Bank  originates  residential  mortgage  loans  for  sale  to  secondary  market  investors,  subject  to  contractually  specified  and  limited
recourse provisions. Because the loans are intended to be originated within investor guidelines, using designated automated underwriting and
product-specific  requirements  as  part  of  the  loan  application,  the  loans  sold  have  a  limited  recourse  provision.  In  general,  the  Bank  may  be
required  to  repurchase  a  previously  sold  mortgage  loan  or  indemnify  an  investor  if  there  is  non-compliance  with  defined  loan  origination  or
documentation standards including fraud, negligence, material misstatement in the loan documents or non-compliance with applicable law. In
addition, the Bank may have an obligation to repurchase a loan if the mortgagor has defaulted early in the loan term or return profits made
should  the  loan  prepay  within  a  short  period.  The  potential  mortgagor  early  default  repurchase  period  is  up  to  approximately  twelve  months
after  sale  of  the  loan  to  the  investor.  The  recourse  period  for  fraud,  material  misstatement,  breach  of  representations  and  warranties,  non-
compliance  with  law  or  similar  matters  could  be  as  long  as  the  term  of  the  loan.  Mortgages  subject  to  recourse  are  collateralized  by  single-
family  residential  properties.  Should  such  loan  repurchases  become  a  material  issue,  our  earnings  and  asset  quality  could  be  adversely
impacted, which could adversely impact business, financial condition and results of operations.

Delinquencies and credit losses from our OpenSky® credit card division could adversely affect our business, financial condition and
results of operations.

Our OpenSky® division provides secured credit cards on a nationwide basis to under-banked populations and those looking to rebuild their
credit  scores.  In  order  to  obtain  a  credit  card  from  us,  the  customer  must  select  a  credit  line  amount  that  they  are  willing  to  secure  with  a
matching deposit amount. Available credit lines vary from a minimum of $200 to a maximum of $3,000 per card, with a maximum line of $5,000
available per individual. Customers then fund a deposit account in an amount equal to the maximum credit line being extended using a debit
card, check, wire or Western Union transfer. The customer’s funding of the deposit account as collateral is not a consideration in the credit card
approval process, but is a prerequisite to activating the credit line. Credit card eligibility is based on identity and income verification. Our Apollo
customer acquisition system includes decision engine software, which we license, to contact relevant third-party data services for identity and
income verification. Once the customer’s deposit account has been funded, the credit line is activated and the collateral funds are available to
absorb all losses on the account that may occur, except those stated below. As a result, except in those select circumstances identified below,
all OpenSky® accounts are secured by deposits up to the amount of the maximum credit limit at the time of account verification.

Although OpenSky® credit cards are secured, losses may occur primarily as a result of fraud, when the account exceeds its established
limit or if a cardholder ceases to maintain the account in good standing. Fraud, such as identity fraud, payment fraud and funding fraud (where
an individual funds a card using information from someone they know well, such as a relative or roommate) can result in substantial losses. In
the case of an OpenSky® account that is funded through fraud on the part of an applicant, we are required by applicable laws to refund the
amount of the original deposit, and we charge off balances which were subsequently charged on the card. Customers exceeding established
credit limits occurs due to certain VISA membership policies that allow cardholders to incur certain charges even if they exceed their card limits,

42

 
 
which include, but are not limited to, rental car charges, gas stations and hotel deposits. If an OpenSky® cardholder exceeds his or her credit
limit as a result of purchases in one of these categories, we may incur losses for amounts in excess of the collateral deposited if the borrower is
unable to repay such excess amounts. Finally, losses to our credit card portfolio may arise if cardholders cease to maintain the account in good
standing with timely payments. For example, in the event a card becomes more than 120 days past due, the credit card balance is recovered
against the corresponding deposit account and a charge-off is recorded for any related fees, accrued interest or other charges in excess of the
deposit account balance. We have invested heavily in technology and systems to prevent and detect fraudulent behavior and mitigate losses
but such investments may not be adequate, and our systems may not adequately monitor or mitigate potential losses arising from these risks.

As of December 31, 2018, OpenSky® credit card balances were $34.7 million, of which $32.5 million were fully secured. Total noninterest
bearing collateral deposit account balances were $60.0 million as of the same date. As of December 31, 2018, approximately 11% of our credit
card  portfolio  was  delinquent  by  30  days  or  more.  Based  on  our  prior  experience,  approximately  19%  of  our  new  secured  credit  cards  will
experience a charge-off within the first year of issuance primarily due to the relative inexperience of this under-banked population in effectively
managing credit card debt.

Further,  using  our  proprietary  scoring  model,  which  considers  credit  score  and  repayment  history,  the  Bank  has  recently  begun  to  offer
certain customers an unsecured line in excess of their secured line of credit. At December 31, 2018, we had $1.8 million of unsecured unused
lines of credit and $2.1 million of outstanding unsecured credit card advances.

A high credit loss rate (the rate at which we charge off uncollectible loans) on either our secured or unsecured portfolio could adversely
impact our overall financial performance. We maintain an allowance for credit losses, which we believe to be adequate to cover credit losses
inherent in our OpenSky® portfolio, but we cannot assure you that the allowance will be sufficient to cover actual credit losses. If credit losses
from our OpenSky® portfolio exceed our allowance for credit losses, our revenues will be reduced by the excess of such credit losses.

The inability of our OpenSky® credit card division to continue its growth rate could adversely affect our earnings.

Our  credit  card  portfolio  has  increased  from  $9.6  million  at  December  31,  2014  to  $34.7  million  at  December  31,  2018  and  certain
corresponding fees have been a significant portion of our income. We cannot assure you that we will be able to retain existing customers or
attract new customers, or that we will be able to increase account balances for new or existing customers. Many factors could adversely affect
our ability to retain or attract customers and our ability to grow account balances. These factors include general economic factors, competition,
the  effectiveness  of  our  marketing  initiatives,  negative  press  reports  regarding  our  industry  or  the  Company,  the  general  interest  rate
environment, our ability to recruit or replace experienced management and operations personnel, the availability of funding and delinquency
and credit loss rates.

We  expect  the  development  and  expansion  of  new  credit  card  products  and  related  cardholder  service  products  to  be  an  important
contributor to our growth and earnings in the future. If we are unable to implement new cardholder products and features, our ability to grow will
be negatively affected. Declining sales of cardholder service products would likely result in reduced income from fees.

Our business, financial condition and results of operations may be adversely affected by merchants’ increasing focus on the fees
charged by credit card networks and by regulation and legislation impacting such fees.

Credit  card  interchange  fees  are  generally  one  of  the  largest  components  of  the  costs  that  merchants  pay  in  connection  with  the
acceptance of credit cards and are a meaningful source of revenue for our OpenSky® division. Interchange fees are the subject of significant
and intense global legal, regulatory and

43

 
 
legislative focus, and the resulting decisions, regulations and legislation may have an adverse impact on our business, financial condition and
results of operations.

In  addition  to  this  regulatory  activity,  merchants  are  also  seeking  avenues  to  reduce  interchange  fees.  During  the  past  few  years,
merchants  and  their  trade  groups  have  filed  numerous  lawsuits  against  Visa,  MasterCard,  American  Express  and  their  card-issuing  banks,
claiming that their practices toward merchants, including interchange and similar fees, violate federal antitrust laws.

Some major retailers may have sufficient bargaining power to independently negotiate lower interchange fees with MasterCard and Visa,
which could, in turn, result in lower interchange fees for us when our cardholders undertake purchase transactions with these retailers. In 2016,
some  of  the  largest  merchants  individually  negotiated  lower  interchange  rates  with  MasterCard  and  Visa.  These  and  other  merchants  also
continue  to  lobby  aggressively  for  caps  and  restrictions  on  interchange  fees  and  there  can  be  no  assurance  that  their  efforts  will  not  be
successful or that they will not in the future bring legal proceedings against us or other credit card and debit card issuers and networks.

Beyond pursuing litigation, legislation and regulation, merchants may also promote forms of payment with lower fees, such as ACH-based
payments, or seek to impose surcharges at the point of sale for use of credit or debit cards. New payment systems, particularly mobile-based
payment technologies, could also gain widespread adoption and lead to issuer transaction fees or the displacement of credit card accounts as
a payment method.

The heightened focus by merchants and regulatory and legislative bodies on the fees charged by credit and debit card networks, and the
ability of certain merchants to negotiate discounts to interchange fees with MasterCard and Visa successfully or develop alternative payment
systems  could  result  in  a  reduction  of  interchange  fees.  Any  resulting  loss  in  income  to  us  could  have  an  adverse  effect  on  our  business,
financial condition and results of operations.

By engaging in derivative transactions, we are exposed to additional credit and market risk.

As  part  of  our  mortgage  banking  activities,  we  enter  into  interest  rate  lock  agreements  with  the  consumer.  These  are  commitments  to
originate loans at a specified interest rate and lock expiration which is set prior to closing. The Company has two options. We may choose to
lock the loan and rate directly with an investor using a best effort commitment. This type of commitment has no negative impact to the Bank as
long as the loan is closed and funded. Once settlement commences, this type of commitment typically contains a mandatory delivery. Secondly,
the Bank may elect to protect the interest rate to the consumer and deliver the loan using short term mandatory commitments once the loan is
closed. When the Company chooses this strategy, we hedge the risk by selling an offsetting short position of a mortgage backed security or
MBS most correlated to the loan type an expiration. The hedged loan(s) and shorted MBS positions are recorded at fair value with changes in
the mark to market recorded as mortgage banking revenue. Furthermore, the hedged interest rate locks and commitments to deliver loans to
investors  are  considered  derivatives.  The  market  value  of  loans  with  best  effort  rate  lock  commitments  are  not  readily  ascertainable  with
precision because they are not actively traded in stand-alone market. The Company determines the fair value of rate lock commitments and
delivery contracts by measuring the fair value of the underlying asset, which is impacted by current interest rates, and taking into consideration
the probability that the rate lock commitments will close or will be funded.

Hedging  interest  rate  risk  is  a  complex  process,  requiring  sophisticated  models  and  routine  monitoring.  As  a  result  of  interest  rate
fluctuations, hedged assets and liabilities will appreciate or depreciate in market value. The effect of this unrealized appreciation or depreciation
in assets (loans) will generally be offset by income or loss in the corresponding MBS derivative instruments that are linked to the hedged assets
and liabilities. By engaging in derivative transactions, we are exposed to counterparty credit and market risk. If the counterparty fails to perform,
credit risk exists to the extent of the fair value gain in the derivative. Market risk exists to the extent that interest rates change in ways that are
significantly different from what was

44

 
 
modeled when we entered into the derivative transaction. The existence of credit and market risk associated with our derivative instruments
could adversely affect our mortgage banking revenue and, therefore, could have a material adverse effect on our business, financial condition
and results of operations.

We are subject to interest rate risk as fluctuations in interest rates may adversely affect our earnings.

The  majority  of  our  banking  assets  and  liabilities  are  monetary  in  nature  and  subject  to  risk  from  changes  in  interest  rates.  Like  most
financial institutions, our earnings are significantly dependent on our net interest income, the principal component of our earnings, which is the
difference between interest earned by us from our interest earning assets, such as loans and investment securities, and interest paid by us on
our  interest  bearing  liabilities,  such  as  deposits  and  borrowings.  We  expect  that  we  will  periodically  experience  “gaps”  in  the  interest  rate
sensitivities of our assets and liabilities, meaning that either our interest bearing liabilities will be more sensitive to changes in market interest
rates than our interest earning assets, or vice versa. In either case, if market interest rates should move contrary to our position, this gap will
negatively impact our earnings. The impact on earnings is more adverse when the slope of the yield curve flattens; that is, when short-term
interest rates increase more than long-term interest rates or when long-term interest rates decrease more than short-term interest rates. Many
factors  impact  interest  rates,  including  governmental  monetary  policies,  inflation,  recession,  changes  in  unemployment,  the  money  supply,
international  economic  weakness  and  disorder  and  instability  in  domestic  and  foreign  financial  markets.  As  of  December  31,  2018,
approximately 59% of our interest earning assets and approximately 52% of our interest bearing liabilities had a variable interest rate.

Interest rate increases often result in larger payment requirements for our borrowers, which increases the potential for default and could
result in a decrease in the demand for loans. At the same time, the marketability of the property securing a loan may be adversely affected by
any reduced demand resulting from higher interest rates. In a declining interest rate environment, there may be an increase in prepayments on
loans as borrowers refinance their loans at lower rates. In addition, in a low interest rate environment, loan customers often pursue long-term
fixed rate credits, which could adversely affect our earnings and net interest margin if rates later increase. Changes in interest rates also can
affect  the  value  of  loans,  securities  and  other  assets.  An  increase  in  interest  rates  that  adversely  affects  the  ability  of  borrowers  to  pay  the
principal  or  interest  on  loans  may  lead  to  an  increase  in  nonperforming  assets  and  a  reduction  of  income  recognized,  which  could  have  an
adverse effect on our results of operations and cash flows. Further, when we place a loan on nonaccrual status, we reverse any accrued but
unpaid interest receivable, which decreases interest income. At the same time, we continue to incur costs to fund the loan, which is reflected as
interest  expense,  without  any  interest  income  to  offset  the  associated  funding  expense.  Thus,  an  increase  in  the  amount  of  nonperforming
assets would have an adverse impact on net interest income. If short-term interest rates remain at their historically low levels for a prolonged
period and assuming longer-term interest rates fall further, we could experience net interest margin compression as our interest earning assets
would continue to reprice downward while our interest bearing liability rates could fail to decline in tandem. Such an occurrence would have an
adverse effect on our net interest income and could have an adverse effect on our business, financial condition and results of operations.

Uncertainty about the future of LIBOR may adversely affect our business.

On  July  27,  2017,  the  Chief  Executive  of  the  United  Kingdom  Financial  Conduct  Authority,  which  regulates  LIBOR,  announced  that  it
intends  to  stop  persuading  or  compelling  banks  to  submit  rates  for  the  calibration  of  LIBOR  to  the  administrator  of  LIBOR  after  2021.  The
announcement indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. It is impossible to
predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional
reforms to LIBOR may be enacted in the United Kingdom or elsewhere. At this time, no consensus exists as to what rate or rates may become
acceptable alternatives to LIBOR and it is impossible to predict the effect of any such alternatives on the value of LIBOR-based securities and
variable rate loans, subordinated debentures, or other securities or financial arrangements, given LIBOR’s role in determining

45

 
 
market interest rates globally. Uncertainty as to the nature of alternative reference rates and as to potential changes or other reforms to LIBOR
may  adversely  affect  LIBOR  rates  and  other  interest  rates.  In  the  event  that  a  published  LIBOR  rate  is  unavailable  after  2021,  the  value  of
certain  of  the  Company’s  assets  and  liabilities  could  be  adversely  affected.  Currently,  the  manner  and  impact  of  this  transition  and  related
developments, as well as the effect of these developments on our funding costs, securities portfolio and business, is uncertain.

We face strong competition from financial services companies and other companies that offer banking services.

We  operate  in  the  highly  competitive  financial  services  industry  and  face  significant  competition  for  customers  from  financial  institutions
located  both  within  and  beyond  our  principal  markets.  We  compete  with  commercial  banks,  savings  banks,  credit  unions,  nonbank  financial
services companies and other financial institutions operating within or near the areas we serve. Additionally, certain large banks headquartered
outside of our markets and large community banking institutions target the same customers we do. In addition, as customer preferences and
expectations continue to evolve, technology has lowered barriers to entry and made it possible for banks to expand their geographic reach by
providing services over the internet and for nonbanks to offer products and services traditionally provided by banks, such as automatic transfer
and  automatic  payment  systems.  The  banking  industry  is  experiencing  rapid  changes  in  technology  and,  as  a  result,  our  future  success  will
depend in part on our ability to address our customers’ needs by using technology. Customer loyalty can be influenced by a competitor’s new
products, especially offerings that could provide cost savings or a higher return to the customer. Increased lending activity of competing banks
following the recent downturn has also led to increased competitive pressures on loan rates and terms for high quality credits. We may not be
able to compete successfully with other financial institutions in our markets, and we may have to pay higher interest rates to attract deposits,
accept lower yields to attract loans and pay higher wages for new employees, resulting in lower net interest margins and reduced profitability.

Many  of  our  non-bank  competitors  are  not  subject  to  the  same  extensive  regulations  that  govern  our  activities  and  may  have  greater
flexibility in competing for business. The financial services industry could become even more competitive as a result of legislative, regulatory
and technological changes and continued consolidation. In addition, some of our current commercial banking customers may seek alternative
banking sources as they develop needs for credit facilities larger than we may be able to accommodate. Our inability to compete successfully in
the markets in which we operate could have an adverse effect on our business, financial condition or results of operations.

We are currently subject to certain pending litigation, and may be subject to litigation in the future.

From  time  to  time  we  may  be  subject  to  various  litigation  matters  incidental  to  the  conduct  of  our  business,  including  foreclosure
proceedings,  title  disputes,  commercial  disputes,  labor  and  employment  disputes  and  securities  class  actions.  See  Note  18  -  Litigation,
included  in  our  Notes  to  Consolidated  Financial  Statements  under  Part  II.  Item  8  for  a  description  of  material  legal  actions  in  which  we  are
currently involved.

We vigorously defend ourselves in all legal proceedings we are involved in; however, the outcome of litigation and other legal matters is
always uncertain. Regardless of the outcome, legal proceedings can have an adverse impact on us because of legal fees and costs, diversion
of  management  resources,  and  other  factors,  such  as  reputational  damage.  Determining  whether  reserves  are  required  for  any  pending
proceeding and the amount of any such reserves is a complex, fact-intensive process that requires significant judgment. Any material change
in facts and circumstances in a proceeding could cause any reserves we have established to be inadequate. It is possible that a resolution of
one or more such proceedings could result in us paying monetary awards, fines or penalties that could adversely affect our business, results of
operations, and financial condition.

46

 
 
Risks Related to the Regulation of Our Industry

We operate in a highly regulated environment and the laws and regulations that govern our operations, corporate governance,
executive compensation and accounting principles, or changes in them, or our failure to comply with them, could adversely affect
us.

Banking  is  highly  regulated  under  federal  and  state  law.  As  such,  we  are  subject  to  extensive  regulation,  supervision  and  legal
requirements that govern almost all aspects of our operations. These laws and regulations are not intended to protect our shareholders. Rather,
these laws and regulations are intended to protect customers, depositors, the Deposit Insurance Fund and the overall financial stability of the
United States. These laws and regulations, among other matters, prescribe minimum capital requirements, impose limitations on the business
activities in which we can engage, limit the dividend or distributions that the Bank can pay to the Company, restrict the ability of institutions to
guarantee our debt and impose certain specific accounting requirements on us that may be more restrictive and may result in greater or earlier
charges to earnings or reductions in our capital than GAAP would require. Compliance with laws and regulations can be difficult and costly, and
changes  to  laws  and  regulations  often  impose  additional  operating  costs.  Our  failure  to  comply  with  these  laws  and  regulations,  even  if  the
failure follows good faith effort or reflects a difference in interpretation, could subject us to restrictions on our business activities, enforcement
actions and fines and other penalties, any of which could adversely affect our results of operations, regulatory capital levels and the price of our
securities.  Further,  any  new  laws,  rules  and  regulations,  such  as  the  Dodd-Frank  Act,  could  make  compliance  more  difficult  or  expensive  or
otherwise adversely affect our business, financial condition and results of operations.

Legislative and regulatory actions taken now or in the future may increase our costs and impact our business, governance structure,
financial condition or results of operations.

Economic conditions that contributed to the financial crisis in 2008, particularly in the financial markets, resulted in government regulatory
agencies and political bodies placing increased focus and scrutiny on the financial services industry. The Dodd-Frank Act, which was enacted
in 2010 in response to the financial crisis, significantly changed the regulation of financial institutions and the financial services industry. The
Dodd-Frank  Act  and  the  regulations  thereunder  have  affected  both  large  and  small  financial  institutions.  The  Dodd-Frank  Act,  among  other
things, imposed new capital requirements on bank holding companies; changed the base for Federal Deposit Insurance Corporation, or FDIC,
insurance  assessments  to  a  bank’s  average  consolidated  total  assets  minus  average  tangible  equity,  rather  than  upon  its  deposit  base;
permanently raised the current standard deposit insurance limit to $250,000; and expanded the FDIC’s authority to raise insurance premiums.
The Dodd-Frank Act established the Consumer Financial Protection Bureau), or CFPB, as an independent entity within the Federal Reserve,
which has broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products,
residential  mortgages,  home-equity  loans  and  credit  cards,  and  contains  provisions  on  residential  mortgage-related  matters  that  address
steering  incentives,  determinations  as  to  a  borrower’s  ability  to  repay,  prepayment  penalties  and  disclosures  to  borrowers.  Although  the
applicability of certain elements of the Dodd-Frank Act is limited to institutions with more than $10 billion in assets, there can be no guarantee
that such applicability will not be extended in the future or that regulators or other third parties will not seek to impose such requirements on
institutions with less than $10 billion in assets, such as the Bank. Compliance with the Dodd-Frank Act and its implementing regulations has
and may continue to result in additional operating and compliance costs that could have a material adverse effect on our business, financial
condition, results of operations and growth prospects.

On  May  24,  2018,  President  Trump  signed  into  law  the  “Economic  Growth,  Regulatory  Relief  and  Consumer  Protection  Act,”  or  the
Regulatory Relief Act, which amends parts of the Dodd-Frank Act, as well as other laws that involve regulation of the financial industry. While
the  Regulatory  Relief  Act  keeps  in  place  fundamental  aspects  of  the  Dodd-Frank  Act’s  regulatory  framework,  it  does  change  the  regulatory
framework for depository institutions with assets under $10 billion, such as the Bank, as well as easing some requirements for larger depository
institutions. As more fully discussed under “Supervision and Regulation- Regulatory

47

 
 
Relief Act,” the legislation includes a number of provisions which are favorable to bank holding companies, or BHCs, with total consolidated
assets of less than $10 billion, such as the Company, and also makes changes to consumer mortgage and credit reporting regulations and to
the authorities of the agencies that regulate the financial industry. Because a number of the provisions included in the Regulatory Relief Act
require the federal banking agencies to undertake notice and comment rulemaking, it will likely take some time before these provisions are fully
implemented.

Federal and state regulatory agencies frequently adopt changes to their regulations or change the manner in which existing regulations are
applied. Regulatory or legislative changes to laws applicable to the financial industry, if enacted or adopted, may impact the profitability of our
business  activities,  require  more  oversight  or  change  certain  of  our  business  practices,  including  the  ability  to  offer  new  products,  obtain
financing, attract deposits, make loans and achieve satisfactory interest spreads and could expose us to additional costs, including increased
compliance  costs.  These  changes  also  may  require  us  to  invest  significant  management  attention  and  resources  to  make  any  necessary
changes to operations to comply and could have an adverse effect on our business, financial condition and results of operations.

As a result of the Dodd-Frank Act and recent rulemaking, the Bank and the Company are subject to more stringent capital
requirements.

In July 2013, the U.S. federal banking authorities approved the implementation of the Basel III regulatory capital reforms, or Basel III, and
issued  rules  effecting  certain  changes  required  by  the  Dodd-Frank  Act.  Basel  III  is  applicable  to  all  U.S.  banks  that  are  subject  to  minimum
capital requirements as well as to bank and saving and loan holding companies like us with consolidated assets of more than $1.0 billion. Basel
III  not  only  increases  most  of  the  required  minimum  regulatory  capital  ratios,  it  introduces  a  new  common  equity  Tier  1  capital  ratio  and  the
concept  of  a  capital  conservation  buffer.  Basel  III  also  expands  the  current  definition  of  capital  by  establishing  additional  criteria  that  capital
instruments must meet to be considered additional Tier 1 and Tier 2 capital. In order to be a “well-capitalized” depository institution under the
new  regime,  an  institution  must  maintain  a  common  equity  Tier  1  capital  ratio  of  6.5%  or  more;  a  Tier  1  capital  ratio  of  8%  or  more;  a  total
capital ratio of 10% or more; and a Tier 1 leverage ratio of 5% or more. The Basel III capital rules became effective as applied to the Bank on
January 1, 2015 and to the Company on January 1, 2018 with a phase-in period that generally extends through January 1, 2019 for many of
the changes.

The failure to meet applicable regulatory capital requirements could result in one or more of our regulators placing limitations or conditions
on  our  activities,  including  our  growth  initiatives,  or  restricting  the  commencement  of  new  activities,  and  could  affect  customer  and  investor
confidence, our costs of funds and FDIC insurance costs, our ability to pay dividends on our common stock, our ability to make acquisitions,
and our business, results of operations and financial condition.

Federal banking agencies periodically conduct examinations of our business, including compliance with laws and regulations, and
our failure to comply with any supervisory actions to which we are or become subject as a result of such examinations could
adversely affect us.

As part of the bank regulatory process, the OCC and the Federal Reserve, periodically conduct examinations of our business, including
compliance  with  laws  and  regulations.  If,  as  a  result  of  an  examination,  one  of  these  federal  banking  agencies  were  to  determine  that  the
financial  condition,  capital  resources,  asset  quality,  earnings  prospects,  management,  liquidity,  asset  sensitivity,  risk  management  or  other
aspects of any of our operations have become unsatisfactory, or that the Company, the Bank or their respective management were in violation
of any law or regulation, it may take a number of different remedial actions as it deems appropriate. These actions include the power to enjoin
“unsafe  or  unsound”  practices,  to  require  affirmative  actions  to  correct  any  conditions  resulting  from  any  violation  or  practice,  to  issue  an
administrative order that can be judicially enforced, to direct an increase in our capital levels, to restrict our growth, to assess civil monetary
penalties  against  us,  the  Bank  or  their  respective  officers  or  directors,  to  remove  officers  and  directors  and,  if  it  is  concluded  that  such
conditions cannot be corrected or there is an imminent risk of

48

 
 
loss to depositors, to terminate the Bank’s deposit insurance. If we become subject to such regulatory actions, our business, financial condition,
results of operations and reputation could be adversely affected.

Monetary policies and regulations of the Federal Reserve could adversely affect our business, financial condition and results of
operations.

In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal Reserve.
An important function of the Federal Reserve is to regulate the U.S. money supply and credit conditions. Among the instruments used by the
Federal  Reserve  to  implement  these  objectives  are  open  market  purchases  and  sales  of  securities  by  the  Federal  Reserve,  adjustments  of
both the discount rate and the federal funds rate and changes in reserve requirements against bank deposits. These instruments are used in
varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their use also
affects interest rates charged on loans or paid on deposits.

The monetary policies and regulations of the Federal Reserve have had a significant effect on the operating results of commercial banks in
the past and are expected to continue to do so in the future. Although we cannot determine the effects of such policies on us at this time, such
policies could adversely affect our business, financial condition and results of operations.

Regulatory requirements affecting our loans secured by commercial real estate could limit our ability to leverage our capital and
adversely affect our growth and profitability.

The federal bank regulatory agencies have indicated their view that banks with high concentrations of loans secured by commercial real
estate  are  subject  to  increased  risk  and  should  implement  robust  risk  management  policies  and  maintain  higher  capital  than  regulatory
minimums to maintain an appropriate cushion against loss that is commensurate with the perceived risk. Federal bank regulatory guidelines
identify  institutions  potentially  exposed  to  commercial  real  estate  concentration  risk  as  those  that  have  (i)  experienced  rapid  growth  in
commercial real estate lending, (ii) notable exposure to a specific type of commercial real estate, (iii) total reported loans for construction, land
development  and  other  land  loans  representing  100%  or  more  of  the  institution’s  capital,  or  (iv)  total  non-owner-occupied  commercial  real
estate  (including  construction)  loans  representing  300%  or  more  of  the  institution’s  capital  if  the  outstanding  balance  of  the  institution’s  non-
owner-occupied  commercial  real  estate  (including  construction)  loan  portfolio  has  increased  50%  or  more  during  the  prior  36  months.  At
December  31,  2018,  the  Bank’s  construction  to  total  capital  ratio  was  143%,  its  total  non-owner  occupied  commercial  real  estate  (including
construction) to total capital ratio was 340% and therefore exceeded the 100% and 300% regulatory guideline thresholds set forth in clauses
(iii)  and  (iv)  above.  As  a  result,  we  are  deemed  to  have  a  concentration  in  commercial  real  estate  lending  under  applicable  regulatory
guidelines.  Because  a  significant  portion  of  our  loan  portfolio  depends  on  commercial  real  estate,  a  change  in  the  regulatory  capital
requirements applicable to us or a decline in our regulatory capital could limit our ability to leverage our capital as a result of these policies,
which could have a material adverse effect on our business, financial condition and results of operations.

We cannot guarantee that any risk management practices we implement will be effective to prevent losses relating to our commercial real
estate portfolio. Management has implemented controls to monitor our commercial real estate lending concentrations, but we cannot predict
the extent to which this guidance will impact our operations or capital requirements.

49

 
 
Risks Related to Ownership of Our Common Stock

The price of our common stock, like many of our peers, has fluctuated significantly over the recent past and may fluctuate significantly in

the future, which may make it difficult for you to resell your shares of common stock at times or at prices you find attractive.

Stock  price  volatility  may  make  it  difficult  for  holders  of  our  common  stock  to  resell  their  common  stock  when  desired  and  at  desirable
prices. There are many factors that may affect the market price and trading volume of our common stock, including, without limitation, the risks
discussed elsewhere in this “Risk Factors” section and:

•

•

•

•

•

•

•

•

•

•

•

actual or anticipated fluctuations in our operating results, financial condition or asset quality;

changes in economic or business conditions;

the effects of, and changes in, trade, monetary and fiscal policies, including the interest rate policies of the Federal Reserve;

publication of research reports about us, our competitors or the financial services industry generally, or changes in, or failure to meet,
securities analysts’ estimates of our financial and operating performance, or lack of research reports by industry analysts or ceasing of
coverage;

operating and stock price performance of companies that investors deem comparable to us;

additional or anticipated sales of our common stock or other securities by us or our existing shareholders;

additions or departures of key personnel;

perceptions in the marketplace regarding our competitors or us;

significant  acquisitions  or  business  combinations,  strategic  partnerships,  joint  ventures  or  capital  commitments  by  or  involving  our
competitors or us;

other economic, competitive, governmental, regulatory or technological factors affecting our operations, pricing, products and services;
and

other news, announcements or disclosures (whether by us or others) related to us, our competitors, our core markets or the financial
services industry.

The stock market and, in particular, the market for financial institution stocks has experienced substantial fluctuations in recent years, which
in many cases have been unrelated to the operating performance and prospects of particular companies. In addition, significant fluctuations in
the  trading  volume  in  our  common  stock  may  cause  significant  price  variations  to  occur.  Increased  market  volatility  may  materially  and
adversely affect the market price of our common stock, which could make it difficult to sell your shares at the volume, prices and times desired.

The market price of our common stock could decline significantly due to actual or anticipated issuances or sales of our common
stock in the future.

Our board of directors may determine from time to time that we need to raise additional capital by issuing additional shares of our common
stock or other securities. We are not restricted from issuing additional shares of common stock, including securities that are convertible into or
exchangeable for, or that represent the right to receive, common stock. Because our decision to issue securities in any future offering will
depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of any future
offerings, or the prices at which such offerings may be

50

 
 
effected. Such offerings could be dilutive to common shareholders. New investors also may have rights, preferences and privileges that are
senior to, and that adversely affect, our then current common shareholders. Additionally, if we raise additional capital by making additional
offerings of debt or preferred equity securities, upon liquidation of the Company, holders of our debt securities and shares of preferred stock,
and lenders with respect to other borrowings, will receive distributions of our available assets prior to the holders of our common stock.
Additional equity offerings may dilute the holdings of our existing shareholders or reduce the market price of our common stock, or both. Holder
of our common stock are not entitled to preemptive rights or other protections against dilution.In addition, we may issue shares of our common
stock or other securities from time to time as consideration for future acquisitions and investments and pursuant to compensation and incentive
plans. If any such acquisition or investment is significant, the number of shares of our common stock, or the number or aggregate principal
amount, as the case may be, of other securities that we may issue may be substantial. After expiration of the lock-up period described above,
we may also grant registration rights covering those shares of our common stock or other securities in connection with any such acquisitions
and investments.

We cannot predict the size of future issuances of our common stock or the effect, if any, that future issuances and sales of our common
stock will have on the market price of our common stock. Sales of substantial amounts of our common stock (including shares of our common
stock issued in connection with an acquisition or under a compensation or incentive plan), or the perception that such sales could occur, may
adversely affect prevailing market prices for our common stock and could impair our ability to raise capital through future sales of our securities.

Our management and board of directors have significant control over our business.

As of December 31, 2018, our directors, directors of the Bank, our named executive officers and their respective family members and affiliated
entities beneficially owned an aggregate of 5,726,681 shares, or approximately 42% of our issued and outstanding common stock.
Consequently, our management and board of directors may be able to significantly affect the outcome of the election of directors and the
potential outcome of other matters submitted to a vote of our shareholders, such as mergers, the sale of substantially all of our assets and
other extraordinary corporate matters. The interests of these insiders could conflict with the interests of our other shareholders, including you.

The holders of our existing debt obligations, as well as debt obligations that may be outstanding in the future, will have priority over
our common stock with respect to payment in the event of liquidation, dissolution or winding up and with respect to the payment of
interest.

In the event of any liquidation, dissolution or winding up of the Company, our common stock would rank below all claims of debt holders
against us. As of December 31, 2018 we had outstanding approximately $13.5 million in aggregate principal amount of subordinated notes and
$2.1 million in aggregate principal amount of junior subordinated debentures issued to a statutory trust that, in turn, issued $2.0 million of trust
preferred  securities.  Payments  of  the  principal  and  interest  on  the  trust  preferred  securities  are  conditionally  guaranteed  by  us.  Our  debt
obligations are senior to our shares of common stock. As a result, we must make payments on our debt obligations before any dividends can
be paid on our common stock. In the event of our bankruptcy, dissolution or liquidation, the holders of our debt obligations must be satisfied
before any distributions can be made to the holders of our common stock. To the extent that we issue additional debt obligations, the additional
debt obligations will be of equal rank with, or senior to, our existing debt obligations and senior to our shares of common stock.

We are dependent upon the Bank for cash flow, and the Bank’s ability to make cash distributions is restricted.

Our primary asset is Capital Bank. We depend upon the Bank for cash distributions (through dividends on the Bank’s common stock) that
we  use  to  pay  our  operating  expenses  and  satisfy  our  obligations  (including  our  subordinated  debentures  and  our  other  debt  obligations).
Federal statutes, regulations and policies

51

 
 
restrict the Bank’s ability to make cash distributions to us. These statutes and regulations require, among other things, that the Bank maintain
certain levels of capital in order to pay a dividend. Further, the OCC has the ability to restrict the Bank’s payment of dividends by supervisory
action. If the Bank is unable to pay dividends to us, we may not be able to satisfy our obligations or, if applicable, pay dividends on our common
stock.

Our future ability to pay dividends is subject to restrictions.

Holders of our common stock are only entitled to receive dividends when, as and if declared by our board of directors out of funds legally
available for dividends. We have not paid any cash dividends on our capital stock since inception and we do not plan to pay cash dividends in
the foreseeable future. Any  declaration  and  payment  of  dividends  on  common  stock  in  the  future  will  depend  on  regulatory  restrictions,  our
earnings  and  financial  condition,  our  liquidity  and  capital  requirements,  the  general  economic  climate,  contractual  restrictions,  our  ability  to
service any equity or debt obligations senior to our common stock and other factors deemed relevant by our board of directors. Furthermore,
consistent  with  our  strategic  plans,  growth  initiatives,  capital  availability,  projected  liquidity  needs  and  other  factors,  we  have  made,  and  will
continue to make, capital management decisions and policies that could adversely affect the amount of dividends, if any, paid to our common
shareholders.

The  Federal  Reserve  has  indicated  that  bank  holding  companies  should  carefully  review  their  dividend  policy  in  relation  to  the
organization’s overall asset quality, current and prospective earnings and level, composition and quality of capital. The guidance provides that
we  inform  and  consult  with  the  Federal  Reserve  prior  to  declaring  and  paying  a  dividend  that  exceeds  earnings  for  the  period  for  which  the
dividend is being paid or that could result in an adverse change to our capital structure, including interest on the subordinated debt obligations,
the subordinated debentures underlying our trust preferred securities and our other debt obligations. If regularly scheduled payments on our
outstanding  junior  subordinated  debentures,  held  by  our  unconsolidated  subsidiary  trust,  or  our  other  debt  obligations,  are  not  made  or  are
deferred, or dividends on any preferred stock we may issue are not paid, we will be prohibited from paying dividends on our common stock.

Provisions in our governing documents and Maryland law may have an anti-takeover effect, and there are substitutional regulatory
limitations on changes of control of bank holding companies.

Our  corporate  organizational  documents  and  provisions  of  federal  and  state  law  to  which  we  are  subject  contain  certain  provisions  that
could have an anti-takeover effect and may delay, make more difficult or prevent an attempted acquisition that you may favor or an attempted
replacement of our board of directors or management.

Our Amended and Restated Articles of Incorporation, or Articles, and our Amended and Restated Bylaws, or Bylaws, may have an anti-
takeover effect and may delay, discourage or prevent an attempted acquisition or change of control or a replacement of our board of directors
or management. Our governing documents and Maryland law include provisions that:

•

•

•

•

•

empower our board of directors, without shareholder approval, to issue our preferred stock, the terms of which, including voting power,
are to be set by our board of directors;

divide our board of directors into three classes serving staggered three-year terms;

provide that directors may be removed from office (i) without cause but only upon a 66.67% vote of shareholders and (ii) for cause but
only upon a majority shareholder vote;

eliminate cumulative voting in elections of directors;

permit our board of directors to alter, amend or repeal our Bylaws or to adopt new bylaws;

52

 
 
•

•

•

•

permit our board of directors to increase or decrease the number of authorized shares of our common stock and preferred stock;

require the request of holders of at least a majority of the outstanding shares of our capital stock entitled to vote at a meeting to call a
special shareholders’ meeting;

require  shareholders  that  wish  to  bring  business  before  annual  or  special  meetings  of  shareholders,  or  to  nominate  candidates  for
election as directors at our annual meeting of shareholders, to provide timely notice of their intent in writing; and

enable  our  board  of  directors  to  increase,  between  annual  meetings,  the  number  of  persons  serving  as  directors  and  to  fill  the
vacancies created as a result of the increase by a majority vote of the directors present at a meeting of directors.

In  addition,  certain  provisions  of  Maryland  law  may  delay,  discourage  or  prevent  an  attempted  acquisition  or  change  in  control.
Furthermore,  banking  laws  impose  notice,  approval,  and  ongoing  regulatory  requirements  on  any  shareholder  or  other  party  that  seeks  to
acquire direct or indirect “control” of an FDIC-insured depository institution or its holding company. These laws include the BHC Act and the
Change in Bank Control Act, or the CBCA. These laws could delay or prevent an acquisition.

Our common stock is not insured by any governmental entity.

Our common stock is not a deposit account or other obligation of any bank and is not insured by the FDIC or any other governmental entity.

Investment in our common stock is subject to risk, including possible loss.

53

 
 
ITEM 1B UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

Our  headquarters  are  currently  located  at  2275  Research  Boulevard,  Suite  600,  Rockville,  Maryland  20850.  The  following  table
summarizes  pertinent  details  of  our  commercial  bank  branch  locations,  mortgage  banking  offices,  loan  production  offices,  or  LPOs,  and  our
credit card operations office. Our mortgage offices typically contain both origination and operations professionals.

Location

Owned/Leased

Lease Expiration

Leased

6/30/24

Type of office

Commercial Branch

One Church Street
Suite 100
Rockville, MD 20850
2275 Research Blvd.
Suite 600
Rockville, MD 20850
1776 Eye Street
Washington, D.C. 20006
6000 Executive Boulevard
Suite 101
North Bethesda, MD 20852
6711 Columbia Gateway Drive
Suite 170
Columbia, MD 21046
110 Gibraltar Road
Suite 130
Horsham, PA 19044
185 Harry S. Truman Parkway
Suite 100
Annapolis, MD 21401
14231 Jarrettsville Pike
Phoenix, MD 21131
1801 E Jefferson St.
Rockville, MD 20852
818 Connecticut Ave
Suite 900
Washington, D.C. 20006
10700 Parkridge Boulevard
Suite 180
Reston, VA 20191

Sub-Leased

10/31/2024

Corporate

Leased

Leased

Leased

Leased

Leased

Leased

Leased

4/30/22

9/30/21

Commercial Branch

Commercial Branch

5/31/22

Commercial Branch/Mortgage Office

5/31/20

OpenSky® Operations

9/30/21

2/29/20

8/31/19

Mortgage Office

Mortgage Office

Limited Service Branch

Sub-Leased

Month-to-month

LPO

Leased

10/31/2023

Commercial Branch and Mortgage
Office

54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 3. LEGAL PROCEEDINGS.

From time to time, we are a party to various litigation matters incidental to our ordinary conduct of our business. We are not presently a
party  to  any  material  legal  proceedings  other  than  as  described  in  Note  18  -  Litigation,  included  in  our  Notes  to  Consolidated  Financial
Statements under Part II. Item 8. Financial Statements and Supplementary Data.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

55

 
 
ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES

PART II

Shareholder Information

The  common  stock  of  the  Company  has  been  publicly  traded  since  September  2018  and  is  currently  traded  on  the  Nasdaq  Global  Select
Market under the symbol CBNK. As of February 28, 2019, there were approximately 228 holders of record of our common stock.

On October 4, 2018, the Underwriters of the Company’s initial public offering, or IPO, that closed on September 28, 2018, exercised in full their
option to purchase an additional 334,310 shares of common stock from the Company. The sale of additional shares of the Company’s common
stock closed on October 4, 2018. The Company received proceeds of approximately $3.9 million from the sale of the additional shares after
deducting underwriting discounts. After giving effect to the exercise of the Underwriters’ option, the Company sold a total of 1,834,310 shares
of common stock and raised approximately $20.2 million in net proceeds at the completion of the IPO. There has been no material change in
the planned use of proceeds from our IPO as described in our prospectus filed with the SEC on September 26, 2018 pursuant to Rule 424(b)
(4) under the Securities Act.

Dividends

It is our policy to retain earnings, if any, to provide funds for use in our business. Although we have never declared or paid dividends on our
common stock, our board of directors periodically reviews whether to declare or pay cash dividends taking into account, among other things,
general  business  conditions,  our  financial  results.  future  prospects,  capital  requirements,  legal  and  regulatory  restrictions,  and  such  other
factors as our board may deem relevant.

Our ability to pay dividends on our common stock is dependent on the Bank’s ability to pay dividends to the Company. Various statutory
provisions restrict the amount of dividends that the Bank can pay without regulatory approval. For information on the statutory and regulatory
limitations on the ability of the Company to pay dividends to its stockholders and on the Bank to pay dividends to the Company, see “Item 1.
Business-Supervision and Regulation—Dividends” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of
Operations – Liquidity.”

Equity Compensation Plan Information

The  following  table  provides  information  as  of  December  31,  2018,  with  respect  to  options  and  RSUs  outstanding  and  shares  available  for
future awards under the Company’s active equity incentive plans.

56

 
 
Plan Category

Number of Securities to be Issued
Upon Exercise of Outstanding
Options, Warrants and Rights

Weighted-Average Exercise Price of
Outstanding Options, Warrants and
Rights

Number of Securities Remaining
Available for Future Issuance under
Equity Compensation Plans
(excluding securities reflected in
column (a))

(a)

(b)

(c)

Equity compensation plans approved by security holders:

HCNB Bancorp, Inc. 2002 Stock Option Plan

Capital Bancorp, Inc. 2017 Stock and Incentive
Compensation Plan

Equity compensation plans not approved by security holders

Total

803,510 $

628,350

—

1,431,860 $

7.47

11.82

—

9.38

—

542,215

—

542,215

Unregistered Sales and Issuer Repurchases of Common Stock

There were no unregistered sales of the Company’s stock during the fourth quarter of 2018. The Company did not repurchase any of its shares
during the fourth quarter of 2018 and does not have any authorized share repurchase programs.

57

 
 
 
 
 
 
ITEM 6. SELECTED FINANCIAL DATA

You  should  read  the  following  selected  historical  consolidated  financial  and  other  data  in  conjunction  with  our  consolidated  financial
statements  and  related  notes  and  the  sections  entitled  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of
Operations” and “Capitalization” included elsewhere in this report. The following tables set forth selected historical consolidated financial and
other  data  for  the  years  ended  December  31,  2018,  2017,  2016,  2015,  and  2014.  Selected  financial  data  as  of  and  for  the  years  ended
December 31, 2018 and 2017 have been derived from our audited financial statements included elsewhere in this report. We have derived the
selected financial data as of and for the years ended December 31, 2016, 2015 and 2014 from our audited financial statements not included in
this  filing.  The  information  presented  in  the  table  below  has  been  adjusted  to  give  effect  to  a  four-for-one  stock  split  of  our  common  stock
completed effective August 15, 2018. The effect of the stock split on outstanding shares and per share figures has been retroactively applied to
all periods presented below. Our historical results are not necessarily indicative of any future period. The performance ratios, asset quality and
capital  ratios,  mortgage  metrics  and  credit  card  portfolio  metrics  are  unaudited  and  derived  from  our  audited  financial  statements  and  other
financial information as of and for the periods presented. Average balances have been calculated using daily averages. The selected historical
consolidated  financial  and  other  data  presented  below  contains  certain  financial  measures  that  are  not  presented  in  accordance  with
accounting  principles  generally  accepted  in  the  United  States  and  have  not  been  audited.  See  “—GAAP  Reconciliation  and  Management
Explanation of Non-GAAP Financial Measures.”

(Dollars are in thousands, except per share information)

2018

2017

2016

2015

2014

Years Ended December 31,

Statement of Income Data:

Total interest income

Total interest expense

Net interest income

Provision for loan losses

Total noninterest income

Total noninterest expense

Income before income taxes

Income tax expense

Net income

Net income, as adjusted(1)

Balance Sheet Data:

Cash and due from banks

Investment securities available for sale

Loans held for sale

Loans, net of unearned income

Core deposit intangible

Total assets

Total deposits

FHLB advances and repurchase agreements

Senior promissory note, due July 31, 2019

Subordinated debentures

Total liabilities

Total stockholders’ equity

Tangible common equity(2)

56,666   $
7,755  
48,911  
2,655  
15,149  
47,306  
14,099  
6,990  
7,109  
11,293  

8,189   $
54,029  
26,344  
887,420  
—  
1,026,009  
904,899  
13,260  
2,000  
15,361  
945,890  
80,119  
80,119  

49,243   $
6,484  
42,759  
4,291  
20,473  
43,380  
15,561  
6,120  
9,441  
9,441  

4,827   $
47,985  
49,167  
763,430  
—  
905,600  
790,924  
15,659  
2,000  
15,327  
834,853  
70,748  
70,748  

38,254   $
4,578  
33,676  
1,609  
14,929  
34,817  
12,179  
4,687  
7,492  
7,492  

4,129   $
39,175  
38,878  
639,350  
17  
743,429  
629,817  
23,440  
5,000  
18,629  
683,772  
59,657  
59,640  

32,852

3,135

29,717

1,230

11,442

28,821

11,108

4,315

6,793

6,793

3,849

39,393

42,659

506,339

39

618,749

501,974

47,988

5,000

7,062

568,533

50,216

50,177

  $

  $

69,127   $
11,239  
57,888  
2,140  
16,124  
54,123  
17,749  
4,982  
12,767  
12,767  

10,431   $
46,932  
18,526  
1,000,268  
—  
1,105,058  
955,241  
5,332  
—  
15,393  
990,494  
114,564  
114,564  

58

 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
(Dollars are in thousands, except per share information)

2018

2017

2016

2015

2014

Years Ended December 31,

Selected Performance Ratios:

Return on average assets (ROAA)

Return on average assets, as adjusted(1)

Return on average equity (ROAE)

Return on average equity, as adjusted(1)

Return on average tangible common equity (ROATCE)(2)(3)(4)

Return on average tangible common equity, as adjusted(1)(2)

Net interest margin (3)

Net interest margin, as adjusted(1)(2)(3)

Net interest margin, excluding credit card portfolio (3)

Noninterest income / average assets 

Noninterest expense / average assets 

Net operating expense / average assets

Efficiency ratio (4)

Efficiency ratio, as adjusted (1)(4)

Loan yield (5)

Loan yield, excluding credit card portfolio(5)

Per Share Data:(6)

Common shares issued and outstanding

Basic weighted average shares outstanding

Diluted weighted average shares outstanding

Basic earnings per share

Diluted earnings per share(7)

Diluted earnings per share, as adjusted(1)(2)(7)

Book value per share

Tangible book value per share(2)

Non-Performing Assets:

Non-performing loans

Troubled debt restructurings

Foreclosed real estate

Non-performing assets

Asset Quality Ratios:

Non-performing assets / assets

Non-performing loans / loans (8)

Non-performing assets / loans (8) + foreclosed real estate

Net charge-offs (recoveries) to average loans(8)

Allowance for loan losses to total loans

1.22%  

0.74%  

1.13%  

1.10%  

1.25%

1.22

13.94

13.94

13.94

13.94

5.59

5.59

4.28

1.54

5.18

3.63

73.13

73.13

7.16

5.76

1.17

9.29

14.75

9.29

14.75

5.12

5.37

4.31

1.57

4.90

3.33

73.85

67.79

6.44

5.57

1.13

14.39

14.39

14.41

14.41

5.18

5.18

4.53

2.46

5.21

2.75

68.60

68.60

6.45

5.76

1.10

13.90

13.90

13.94

13.94

5.02

5.02

4.60

2.20

5.12

2.93

71.63

71.63

6.18

5.78

1.25

14.84

14.84

14.90

14.90

5.59

5.59

5.47

2.11

5.32

3.21

70.02

70.02

6.74

6.62

13,672,479

12,116,459

12,462,138

11,537,196

11,261,132

11,428,000

11,144,696

10,963,132

11,289,044

10,225,780

9,620,080

9,562,820

9,427,396

10,488,036

10,279,548

  $

  $

1.05

1.02

1.02

8.38

8.38

  $

4,679

  $

284

142

4,821

0.63

0.62

0.99

6.94

6.94

5,407

3,811

93

5,500

  $

  $

0.86

0.84

0.84

6.35

6.35

  $

4,518

  $

941

90

4,608

  $

  $

0.78

0.74

0.74

5.83

5.83

5,775

2,422

203

5,978

0.72

0.69

0.69

5.25

5.25

6,359

2,768

454

6,813

0.44%  

0.54%  

0.51%  

0.80%  

1.10%

0.47

0.48

0.09

1.13

0.61

0.62

0.15

1.13

0.59

0.60

0.33

1.13

0.90

0.94

0.10

1.03

1.26

1.35

0.09

1.09

86.97

Allowance for loan losses to non-performing loans

241.72

185.57

190.32

113.83

59

 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
(Dollars are in thousands, except per share information)

2018

2017

2016

2015

2014

Years Ended December 31,

Bank Capital Ratios:

Tier 1 leverage ratio

Common equity tier 1 capital

Tier 1 risk-based capital

Total risk-based capital ratio

Common equity to total assets

Composition of Loans Held for Investment:

Residential real estate

Commercial real estate

Construction real estate

Commercial

Credit card

Other consumer

9.06 %  

8.55%  

8.86 %  

9.51 %  

9.44 %

11.00

11.00

12.25

8.89

407,844

278,691

157,586

122,264

34,673

1,202

  $

10.78

10.78

12.03

8.46

342,684

259,853

144,932

108,982

31,507

1,053

  $

11.12

11.12

12.37

8.94

286,332

234,869

134,540

87,563

20,446

1,157

  $

11.35

11.35

12.51

9.38

225,185

190,776

129,304

79,003

13,812

2,233

  $

n/a

11.96

13.21

8.98

157,370

162,697

111,618

63,750

9,562

1,624

  $

Mortgage Metrics (CSM only):

Origination of loans held for sale

Proceeds from loans held for sale, net of mortgage banking

revenue

Purchase volume as a % of originations

Gain on sale of loans

Gain on sale as a % of loans sold

Credit Card Portfolio Metrics:

Total active customer accounts

Total loans

Total deposits at the Bank

  $

337,122

  $

418,912

  $

853,674

  $

754,965

  $

493,273

344,940

441,960

844,464

759,350

470,534

79.43%  

  $

9,477
2.75%  

52.50%  

10,377

  $

2.01%  

18.79%  

22.51%  

15,373

  $

11,541

  $

1.82%  

1.52%  

29.83%

7,827

1.66%

169,981

34,673

59,954

  $

149,226

31,507

53,625

  $

96,404

20,446

39,062

  $

63,398

13,812

27,849

  $

38,922

9,562

18,415

  $

  $

_______________
(1) Presentation of this financial measure as of or for the year ended December 31, 2017 excludes the effects of certain non-recurring expenses incurred with the conversion of
our credit card processing systems and the revaluation of our deferred tax assets due to the effects of the Tax Act. See “—GAAP Reconciliation and Management Explanation
of Non-GAAP Financial Measures” for a reconciliation of this financial measure to its most comparable GAAP financial measure.

(2) This financial measure is not recognized under GAAP and is therefore considered to be a non-GAAP measure. See “—GAAP Reconciliation and Management Explanation of

Non-GAAP Financial Measures” for a reconciliation of this financial measure to its most comparable GAAP financial measure.
(3) Net interest margin is a ratio calculated as net interest income divided by average interest earning assets for the same period.
(4) Efficiency ratio is calculated by dividing noninterest expense by net interest income plus noninterest income.
(5)
(6) Gives effect to a four-for-one stock split of our common stock completed effective August 15, 2018. The effect of the stock split on outstanding shares and per share figures

Includes non-accrual loans and loans 90 days and more past due.

has been retroactively applied to all periods presented.

(7) Calculations  of  diluted  earnings  per  share  before  bargain  purchase  gain,  diluted  earnings  per  share  and  diluted  earnings  per  share,  as  adjusted,  include  interest  on

convertible debt.

(8) Loans exclude loans held for sale at each of the dates presented.

60

 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

Our accounting and reporting policies conform to GAAP and the prevailing practices in the banking industry. However, we also evaluate our
performance based on certain additional financial measures discussed in this report as being “non-GAAP financial measures.” We classify a
financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that
have  the  effect  of  excluding  or  including  amounts,  that  are  not  included  or  excluded,  as  the  case  may  be,  in  the  most  directly  comparable
measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income,
balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios
that are calculated using exclusively financial measures presented in accordance with GAAP.

This  report  includes  certain  non-GAAP  financial  measures  for  the  year  ended  December  31,  2017  in  order  to  present  our  results  of
operations for that period on a basis consistent with our historical operations. During the fourth quarter of 2017, we undertook a conversion of
our  credit  card  portfolio  system  to  further  scale  our  OpenSky®  credit  card  division.  The  one-time  expense  related  to  this  data  processing
system conversion was approximately $2.3 million in the fourth quarter of 2017. As a result of the conversion, we refunded or did not charge
our OpenSky® customers for 60 days of interest and applicable fees on their accounts, which resulted in a loss of revenue of approximately
$2.4 million. This forbearance of certain interest and fees on customers’ accounts was conducted in accordance with the safe harbor provisions
of the Truth in Lending Act as implemented by Regulation Z.

The provisions of Regulation Z address, among other areas, open-end credit, such as credit cards or home equity lines, and closed-end
credit, such as car loans or mortgages, as well as certain administrative matters such as a change to the payment address. In connection with
the conversion of our credit card portfolio system, the address for the payment of principal, interest and fees related to our credit card portfolio
was changed and, accordingly, we did not assess certain interest and fees on customers’ accounts for a period of 60 days during the fourth
quarter of 2017 in accordance with the safe harbor provisions of Regulation Z.

We believe that these non-GAAP financial measures provide useful information to management and investors that is supplementary to our
financial condition, results of operations and cash flows computed in accordance with GAAP. However, non-GAAP financial measures have a
number of limitations, are not necessarily comparable to GAAP measures and should not be considered in isolation or viewed as a substitute
for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate
non-GAAP  financial  measures  may  differ  from  that  of  other  companies  reporting  non-GAAP  measures  with  similar  names.  You  should
understand how such other companies calculate their financial measures that may be similar or have names that are similar to the non-GAAP
financial  measures  discussed  herein  when  comparing  such  non-GAAP  financial  measures.  Our  management  uses  the  non-GAAP  financial
measures set forth below in its analysis of our performance.

•

•

•

“Net interest margin, as adjusted” is a non-GAAP measure herein defined as net interest income, plus non-recurring foregone interest
and fees, divided by average interest earning assets.

“Net income, as adjusted” is a non-GAAP measure herein defined as net income, less bargain purchase gain (net of taxes), plus non-
recurring foregone interest and fees, plus non-recurring data processing expenses, plus non-recurring deferred tax revaluation and less
the tax impact of conversion-related items.

“Efficiency ratio, as adjusted” is a non-GAAP measure herein defined as total noninterest expense, less non-recurring data processing
expenses, divided by the sum of net interest income, noninterest income and non-recurring foregone interest and fees.

61

 
 
•

•

•

•

•

•

•

“Diluted earnings per share, as adjusted” is a non-GAAP measure herein defined as net income, less bargain purchase gain (net of
taxes),  plus  non-recurring  foregone  interest  and  fees,  plus  non-recurring  data  processing  expenses,  plus  non-recurring  deferred  tax
revaluation, less the tax impact of conversion-related items, divided by the diluted weighted average shares outstanding.

“Return  on  average  assets,  as  adjusted”  is  a  non-GAAP  measure  herein  defined  as  net  income,  less  bargain  purchase  gain  (net  of
taxes),  plus  non-recurring  foregone  interest  and  fees,  plus  non-recurring  data  processing  expenses,  plus  non-recurring  deferred  tax
revaluation, less the tax impact of conversion-related items, divided by average total assets.

“Return  on  average  equity,  as  adjusted”  is  a  non-GAAP  measure  herein  defined  as  net  income,  less  bargain  purchase  gain  (net  of
taxes),  plus  non-recurring  foregone  interest  and  fees,  plus  non-recurring  data  processing  expenses,  plus  non-recurring  deferred  tax
revaluation, less the tax impact of conversion-related items, divided by average total equity.

“Tangible common equity” is a non-GAAP measure defined as total stockholders’ equity, less intangible assets.

“Return on average tangible common equity” is a non-GAAP measure herein defined as net income, less bargain purchase gain (net of
taxes), plus the amortization of intangible assets (net of taxes), divided by average total equity net of average intangible assets.

“Return  on  average  tangible  common  equity,  as  adjusted”  is  a  non-GAAP  measure  herein  defined  as  net  income,  less  bargain
purchase gain (net of taxes), plus non-recurring foregone interest and fees, plus non-recurring data processing expenses, plus non-
recurring  deferred  tax  revaluation,  less  the  tax  impact  of  conversion-related  items, plus  the  amortization  of  intangible  assets  (net  of
taxes), divided by average total equity, net of average intangible assets.

“Tangible book value per share” is a non-GAAP measure defined as total stockholders’ equity, less intangible assets, divided by shares
of common stock outstanding.

The following reconciliation table provides a more detailed analysis of these non-GAAP financial measures:

(Dollars are in thousands, except per share information)

2018

2017

2016

2015

2014

Years Ended December 31,

Net Interest Margin, as adjusted:

Net interest income

Add: Non-recurring foregone interest and fees

Adjusted net interest income

Divide by average interest earning assets

Net interest margin, as adjusted

Net Income, as adjusted:

Net income

Add: Non-recurring foregone interest and fees

Add: Non-recurring data processing expenses

Add: Non-recurring deferred tax revaluation

Less: Tax impact of conversion related items(1)

Net income, as adjusted

  $

57,888

  $

48,911

  $

42,759

  $

33,676

  $

—  

57,888

1,035,731

2,370

51,281

955,479

—  

—  

42,759

825,676

33,676

671,275

29,717

—

29,717

531,505

5.59%  

5.37%  

5.18%  

5.02%  

5.59%

  $

12,767

  $

—  
—  
—  
—  

7,109

2,370

2,275

1,386

(1,847)

  $

9,441

  $

7,492

  $

6,793

—  
—  
—  
—  

—  
—  
—  
—  

—

—

—

—

  $

12,767

  $

11,293

  $

9,441

  $

7,492

  $

6,793

62

 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
(Dollars are in thousands, except per share information)

2018

2017

2016

2015

2014

Years Ended December 31,

Efficiency Ratio, as adjusted:

Total noninterest expense

Less: Non-recurring data processing expenses

Adjusted noninterest expense

Net interest income

Add: Noninterest income

Add: Non-recurring foregone interest and fees

Divide by adjusted revenue

Efficiency ratio, as adjusted

  $

54,123

  $

47,306

  $

43,380

  $

34,817

  $

—  

54,123

57,888

16,124

—  

74,012
73.13%  

2,275

45,031

48,911

15,149

2,370

66,430
67.79%  

—  

—  

43,380

42,759

20,473

—  

63,232
68.60%  

34,817

33,676

14,929

—  

48,605
71.63%  

28,821

—

28,821

29,717

11,442

—

41,159

70.02%

Diluted Earnings per Share, as adjusted:

Net income, as adjusted

Add: Convertible debt interest expense

Net income for diluted earnings per share, as adjusted

  $

12,767

  $

11,293

  $

—

—  

12,767

  $

11,293

  $

9,441

  $

—  

9,441

  $

7,492

  $

281

7,773

  $

6,793

281

7,074

Diluted weighted average shares outstanding(2)

12,462,138

11,428,000

11,289,044

10,488,036

10,279,548

Diluted earnings per share, as adjusted(2)

  $

1.02

  $

0.99

  $

0.84

  $

0.74

  $

0.69

Return on Average Assets, as adjusted:

Net income, as adjusted

Divide by average total assets

Return on average assets, as adjusted

Return on Average Equity, as adjusted:

Net income, as adjusted

Divide by average total equity

Return on average equity, as adjusted

Tangible Common Equity:

Total stockholders’ equity

Less: intangible assets

Tangible common equity

Return on Average Tangible Common Equity:

Net income

Less: Bargain purchase gain, net of taxes

Add: Intangible asset amortization, net of taxes

Net income excluding intangible amortization, as adjusted

Average total equity

Less: average intangible assets

Divide by average tangible common equity

Return on average tangible common equity

  $

12,767

  $

11,293

  $

9,441

  $

7,492

  $

1,045,732

964,946

832,619

679,595

1.22%  

1.17%  

1.13%  

1.10%  

  $

12,767

  $

11,293

  $

9,441

  $

7,492

  $

91,590
13.94%  

76,543
14.75%  

65,590
14.39%  

53,883
13.90%  

  $

  $

114,564

  $

80,119

  $

70,748

  $

59,657

  $

—  

—  

—  

17

114,564

  $

80,119

  $

70,748

  $

59,640

  $

  $

12,767

  $

7,109

  $

9,441

  $

7,492

  $

—  
—  

7,109

76,543

—  

76,543

9.29%  

—  

10

9,451

65,590

8

65,582
14.41%  

—  

14

7,506

53,883

26

53,857
13.94%  

—  
—  

12,767

91,590

—  

91,590
13.94%  

63

6,793

541,934

1.25%

6,793

45,775

14.84%

50,216

39

50,177

6,793

—

20

6,813

45,775

53

45,722

14.90%

 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
   
   
 
 
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
(Dollars are in thousands, except per share information)

2018

2017

2016

2015

2014

Years Ended December 31,

Return on Average Tangible Common Equity, as adjusted:

Net income, as adjusted

  $

12,767

  $

11,293

  $

9,441

  $

7,492

  $

Add: Intangible asset amortization, net of taxes

—

Net income excluding intangible amortization, as adjusted

Average total equity

Less: average intangible assets

Divide by average tangible common equity

Return on average tangible common equity, as adjusted

12,767

91,590

—  

91,590
13.94%  

—  

11,293

76,543

—  

76,543
14.75%  

10

9,451

65,590

8

14

7,506

53,883

26

65,582
14.41%  

53,857
13.94%  

Tangible Book Value per Share:

Total stockholders’ equity

Less: intangible assets

Tangible common equity

Divide by shares of common stock outstanding(2)

Tangible book value per share(2)

  $

  $

  $

114,564

  $

80,119

  $

70,748

  $

59,657

  $

—  

—  

—  

17

114,564

  $

80,119

  $

70,748

$

59,640

$

50,177

13,672,479

11,537,196

11,144,696

10,225,780

9,562,820

8.38

  $

6.94

  $

6.35

  $

5.83

  $

5.25

_______________
(1) Assumes an income tax rate of 39.75% for the year ended December 31, 2017, which is tax expense exclusive of the effect of the deferred tax revaluation.
(2) Gives effect to a four-for-one stock split of our common stock completed effective August 15, 2018. The effect of the stock split on outstanding shares and per share figures

has been retroactively applied to all periods presented.

64

6,793

20

6,813

45,775

53

45,722

14.90%

50,216

39

 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is intended as a review of significant factors affecting the Company’s financial condition and results
of  operations  for  the  periods  indicated.  This  discussion  and  analysis  should  be  read  in  conjunction  with  the  accompanying  consolidated
financial statements and the related notes.

The  discussion  and  analysis  contains  forward-looking  statements  that  involve  risks,  uncertainties  and  assumptions.  Certain  risks,
uncertainties  and  other  factors,  including  but  not  limited  to  those  set  forth  under  “Cautionary  Note  Regarding  Forward-Looking  Statements,”
“Risk  Factors”  and  elsewhere  in  this  Form  10-K,  may  cause  actual  results  to  differ  materially  from  those  projected  in  the  forward-looking
statements. We assume no obligation to update any of these forward-looking statements

Results of Operations for the Years Ended December 31, 2018 and 2017

Net Income

The following table sets forth the principal components of net income for the periods indicated.

(in thousands)

Interest income

Interest expense

Net interest income

Provision for loan losses

Net interest income after provision

Noninterest income

Noninterest expense

Net income before income taxes

Income tax expense

Net income

Years Ended December 31,

2018

2017

% Change

$

$

69,127   $
11,239  
57,888  
2,140  
55,748  
16,124  
54,123  
17,749  
4,982  
12,767   $

56,666  
7,755  
48,911  
2,655  
46,256  
15,149  
47,306  
14,099  
6,990  
7,109  

22.0 %

44.9 %

18.4 %

(19.4)%

20.5 %

6.4 %

14.4 %

25.9 %

(28.7)%

79.6 %

Net income for the year ended December 31, 2018 was $12.8 million, an increase of $5.7 million, or 79.6%, from net income for the year
ended December 31, 2017 of $7.1 million. The increase was primarily due to nonrecurring items in 2017 including $2.3 million of nonrecurring
data processing expenses due to a system conversion, $2.4 million of interest and fees waived on our credit card portfolio due to that system
conversion, net the nonrecurring tax impact of $1.8 million on those items, and a nonrecurring tax expense of $1.4 million due to the revaluation
of deferred tax assets as a result of the Tax Act.

Net Interest Income and Net Margin Analysis

We  analyze  our  ability  to  maximize  income  generated  from  interest  earning  assets  and  control  the  interest  expenses  of  our  liabilities,
measured as net interest income, through our net interest margin and net interest spread. Net interest income is the difference between the
interest and fees earned on interest earning assets, such as loans and securities, and the interest expense incurred in connection with interest
bearing  liabilities,  such  as  deposits  and  borrowings,  which  are  used  to  fund  those  assets.  Net  interest  margin  is  a  ratio  calculated  as  net
interest income divided by average interest earning assets for the same period. Net interest spread is the difference between average interest
rates earned on interest earning assets and average interest rates paid on interest bearing liabilities.

Changes in market interest rates and the interest rates we earn on interest earning assets or pay on

65

 
 
 
 
 
interest bearing liabilities, as well as in the volume and types of interest earning assets, interest bearing and noninterest bearing liabilities and
stockholders’  equity,  are  usually  the  largest  drivers  of  periodic  changes  in  net  interest  income,  net  interest  margin  and  net  interest  spread.
Fluctuations in market interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic
developments,  changes  in  unemployment,  the  money  supply,  political  and  international  conditions  and  conditions  in  domestic  and  foreign
financial markets. Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and
competitive conditions in the Washington, D.C. and Baltimore metropolitan areas, as well as developments affecting the real estate, technology,
government services, hospitality and tourism and financial services sectors within our target markets and throughout the Washington, D.C. and
Baltimore  metropolitan  areas.  Our  ability  to  respond  to  changes  in  these  factors  by  using  effective  asset-liability  management  techniques  is
critical to maintaining the stability of our net interest income and net interest margin as our primary sources of earnings.

66

 
 
The  following  table  shows  the  average  outstanding  balance  of  each  principal  category  of  our  assets,  liabilities  and  stockholders’  equity,
together  with  the  average  yields  on  our  assets  and  the  average  costs  of  our  liabilities  for  the  periods  indicated.  Such  yields  and  cost  are
calculated by dividing income or expense by the average daily balances of the corresponding assets or liabilities for the same period.

AVERAGE BALANCE SHEET AND NET INTEREST ANALYSIS

Average 
Outstanding 
Balance

2018

Interest
Income/ 
Expense

Average 
Yield/ 
Rate

Average 
Outstanding 
Balance

2017

Interest
Income/ 
Expense

Average 
Yield/ 
Rate

Average 
Outstanding 
Balance

2016

Interest
Income/ 
Expense

Average 
Yield/ 
Rate

Years Ended December 31,

$

41,858

  $

1,537

2,724

50,074

939,538

1,035,731

10,001

687  
27  
143  
1,041  
67,229  
69,127  

1.64%   $
1.79%  
5.26%  
2.08%  
7.16%  
6.67%  

  $

480  
14  
108  
1,068  
54,996  
56,666  

45,385   $
1,451  
2,521  
52,419  
853,703  
955,479  

9,467    
964,946    

1.06%   $
0.96%  
4.27%  
2.04%  
6.44%  
5.93%  

  $

31,558   $
1,159  
2,665  
45,051  
745,243  
825,676  

6,943    
832,619    

149  
5  
135  
890  
48,064  
49,243  

0.47%

0.41%

5.05%

1.98%

6.45%

5.96%

671,639  
32,893  
704,532  

8,164  
175,707  
76,543  
964,946  

9,792  
1,447  
11,239  

1.42%   $
4.19%  
1.55%  

  $

57,888    

  $

5.12%    

5.59%    

4.28%    

6,434  
1,321  
7,755  

0.96%   $
4.02%  
1.10%  

571,066  
47,436  
618,502  

4,857  
1,627  
6,484  

0.85%

3.43%

1.05%

7,002    
141,525    
65,590    
832,619    

  $

42,759    

4.91%

5.18%

4.53%

  $

4.83%    

5.12%    

4.31%    

  $

48,911    

(in thousands)

Assets

Interest earning assets:

Interest bearing deposits

Federal funds sold

Restricted investments

Investment securities

Loans(1)(2)(3)

Total interest earning assets

Noninterest earning assets

Total assets

$

1,045,732

Liabilities and Stockholders’ Equity

Interest bearing liabilities:

Interest bearing deposits

$

689,311

Borrowed funds

Total interest bearing liabilities

Noninterest bearing liabilities:

Noninterest bearing liabilities

Noninterest bearing deposits

Stockholders’ equity

34,558

723,869

9,828

220,445

91,590

Total liabilities and stockholders’ equity

$

1,045,732

Net interest spread(4)

Net interest income

Net interest margin(5)

Net interest margin excluding credit card portfolio
_______________

Includes loans held for sale.
Includes nonaccrual loans.
Interest income includes amortization of deferred loan fees, net of deferred loan costs.

(1) 
(2) 
(3) 
(4)  Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities.
(5)  Net interest margin is a ratio calculated as net interest income divided by average interest earning assets for the same period.

67

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
 
 
 
 
 
   
   
 
   
 
   
   
   
   
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
   
 
 
   
   
   
   
   
   
   
   
 
 
 
 
 
   
 
 
   
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
 
 
The following table presents information regarding the dollar amount of changes in interest income and interest expense for the periods
indicated  for  each  major  component  of  interest  earning  assets  and  interest  bearing  liabilities  and  distinguishes  between  the  changes
attributable to changes in volume and changes attributable to changes in interest rates. For purposes of this table, changes attributable to both
rate and volume that cannot be segregated have been proportionately allocated to both volume and rate.

ANALYSIS OF CHANGES IN NET INTEREST INCOME

Year Ended December 31, 2018

Year Ended December 31, 2017

Compared to the

Compared to the

Year Ended December 31, 2017

Year Ended December 31, 2016

Change Due To

Change Due To

Volume

Rate

Interest Variance

Volume

Rate

Interest Variance

(In thousands)

Interest Income:

Interest bearing deposits

$

Federal funds sold

Restricted stock

Investment securities

Loans

Total interest income

Interest Expense:

Interest bearing deposits

Borrowed funds

Total interest expense

Net interest income

(34)   $
1  
9  
(49)  
5,821  

5,748  

241   $
12  
26  
22  
6,412  

6,713  

207   $
13  
35  
(27)  
12,233  

12,461  

87   $
1  
(7)  
149  
6,987  

7,217  

174  
68  

242  

3,184  
58  

3,242  

3,358  
126  

3,484  

918  
(691)  

227  

$

5,506   $

3,471   $

8,977   $

6,990   $

245   $
8  
(20)  
28  
(55)  

206  

659  
385  

1,044  

(838)   $

332

9

(27)

177

6,932

7,423

1,577

(306)

1,271

6,152

Net  interest  income  increased  by  $9.0  million  to  $57.9  million  for  the  year  ended  December  31,  2018  compared  to  the  year  ended
December  31,  2017.  The  Company’s  total  interest  income  included  an  increase  in  interest  earning  assets  and  seven  market  rate  increases
between March 15, 2017 and December 19, 2018. The year over year increase of total interest income was impacted by $2.4 million of interest
and fees waived on our credit card portfolio in 2017 due to a system conversion. Average total interest earning assets were $1.0 billion for the
year  ended  December  31,  2018 compared  with  $955.5 million  for  the  year  ended  December  31,  2017.  The  yield  on  those  interest  earning
assets increased 74 basis points from 5.93% for 2017 to 6.67% for 2018. The increase in the average balance of interest earning assets was
driven  almost  entirely  by  growth  in  the  average  balance  of  the  loan  portfolio  of  $85.8 million,  or  10%,  to  $939.5  million  for  the  year  ended
December 31, 2018 compared to $853.7 million for the year ended December 31, 2017.

Average interest bearing liabilities increased by $19.3 million from $704.5 million for the year ended December 31, 2017 to $723.9 million
for the  year  ended  December  31,  2018. The  increase  was  due  to  an  increase  in  the  average  balance  of  interest  bearing  deposits  of  $17.7
million, or 3%, and an increase in the average balance of borrowed funds of $1.7 million, or 5%. Deposits are our primary funding source. The
increase  in  the  average  balance  of  interest  bearing  deposits  was  primarily  due  to  increases  in  certificates  of  deposit  and  money  market
accounts for the year ended December 31, 2018 compared to the year ended December 31, 2017, and, to a lesser extent, NOW accounts. The
average interest rate paid on interest bearing liabilities increased to 1.55% for 2018 compared to 1.10% for 2017,  while  the  average  interest
rate paid on interest bearing deposits increased 46 basis points and the average interest rate paid on borrowed funds decreased by 17 basis
points. The increases in average interest rates reflect an increase in market interest rates between March 2017 and December 2018. For the
year  ended  December  31,  2018,  the  Company’s  net  interest  margin  was  5.59%  and  net  interest  spread  was  5.12%.  For  the  year  ended
December 31, 2017, net interest margin was 5.12% and net interest spread was 4.83%. With the impact of the Company’s 2017 non-recurring
foregone interest and fees of $2.4 million for the credit card portfolio, the net interest

68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
   
   
   
   
   
 
   
   
   
   
   
 
 
margin  as  adjusted  was  5.37%  for  the  year  ended  December  31,  2017,  compared  to  5.59%  for  the  year  ended  December  31,  2018,  an
increase of 22 basis points year over year.

Provision for Loan Losses

The  provision  for  loan  losses  is  a  charge  to  income  in  order  to  bring  our  allowance  for  loan  losses  to  a  level  deemed  appropriate  by
management.  For  a  description  of  the  factors  taken  into  account  by  our  management  in  determining  the  allowance  for  loan  losses  see
“Financial Condition—Allowance for Loan Losses.”

Our  provision  for  loan  losses  amounted  to  $2.1  million  for  the  year  ended  December  31,  2018  and  $2.7  million  for  the  year  ended
December 31, 2017.  Our  allowance  for  loan  losses  as  a  percent  of  total  loans  remained  steady  at  1.13%  at  December  31,  2018  and  2017.
Charge-offs amounted to $1.1 million for the year ended December 31, 2018 compared to $1.7 million for the year ended December 31, 2017.
The credit card portfolio represented 74% and 68%, respectively, of total charge-offs.

Noninterest Income

Our primary sources of recurring noninterest income are service charges on deposit accounts, certain credit card fees, such as interchange
fees  and  statement  fees,  and  mortgage  banking  revenue.  Noninterest  income  does  not  include  (i)  loan  origination  fees  to  the  extent  they
exceed  the  direct  loan  origination  costs,  which  are  generally  recognized  over  the  life  of  the  related  loan  as  an  adjustment  to  yield  using  the
interest method or (ii) annual, renewal and late fees related to our credit card portfolio, which are generally recognized over the twelve month
life of the related loan as an adjustment to yield using the interest method.

The following table presents, for the periods indicated, the major categories of noninterest income:

NONINTEREST INCOME

(in thousands)

Noninterest income:

Service charges on deposit accounts

Credit card fees

Mortgage banking revenue

Loss on sale of securities

Loss on sale of foreclosed real estate

Loss on disposal of premises and equipment

Other fees and charges

Total noninterest income

Years Ended December 31,

2018

2017

% Change

$

$

484   $

6,048  
9,477  
(2)  
(21)  
(276)  
414  
16,124   $

460  
4,014  
10,377  
—  
(52)  
(77)  
427  
15,149  

5.2 %

50.7 %

(8.7)%

— %

(59.6)%

258.4 %

(3.0)%

6.4 %

Noninterest  income  for  the  the  year  ended  December  31,  2018  was  $16.1  million,  a  $975  thousand  or  6%  increase  compared  to
noninterest income of $15.1 million for the year ended December 31, 2017. Credit card fees increased $2.0 million, or 51%, for the year ended
December  31,  2018  to  $6.0 million compared to $4.0 million  for  the  year  ended  December  31,  2017, primarily  as  a  result  of  an  increase  in
outstanding  cards  from  149,226  at  December  31,  2017  to  169,981  at  December  31,  2018.  Mortgage  banking  revenue  decreased  $900
thousand, or 9%, during 2018 to $9.5 million compared to $10.4 million for 2017. In response to changing market conditions during 2017, we
shifted  our  mortgage  origination  focus  within  Church  Street  Mortgage,  which  had  been  heavily  dependent  on  refinance  transactions,  to
purchase transactions, which have slightly higher rates and prices. Proceeds from the sale of loans held for sale amounted to $354.4 million for
the year ended December 31, 2018 compared to $452.3 million for the year ended December 31, 2017.

69

 
 
 
 
   
   
 
 
Noninterest Expense

Generally,  noninterest  expense  is  composed  of  all  employee  expenses  and  costs  associated  with  operating  our  facilities,  obtaining  and
retaining customer relationships and providing bank services. The largest component of noninterest expense is salaries and employee benefits.
Noninterest  expense  also  includes  operational  expenses,  such  as  occupancy  and  equipment  expenses,  professional  fees,  advertising
expenses,  loan  processing  expenses  and  other  general  and  administrative  expenses,  including  FDIC  assessments,  communications,  travel,
meals, training, supplies and postage.

The following table presents, for the periods indicated, the major categories of noninterest expense:

NONINTEREST EXPENSE

(in thousands)

Noninterest expense:

Salaries and employee benefits

Occupancy and equipment

Professional services

Data processing

Advertising

Loan processing

Other real estate expense, net

Other

Total noninterest expense

Years Ended December 31,

2018

2017

% Change

$

$

25,164   $
4,319  
2,124  
14,184  
1,460  
1,077  
28  
5,767  
54,123   $

23,819  
3,829  
1,874  
9,621  
1,922  
1,409  
32  
4,800  
47,306  

5.6 %

12.8 %

13.3 %

47.4 %

(24.0)%

(23.6)%

(12.5)%

20.1 %

14.4 %

Noninterest expense amounted to $54.1 million for the year ended December 31, 2018, an increase of $6.8 million, or 14%, compared to
$47.3 million for the year ended December 31, 2017. The  increase  was  primarily  due  to  an  increase  in  data  processing  expenses  and,  to  a
lesser  extent,  increases  in  salaries  and  employee  benefits,  occupancy  and  equipment  expenses,  professional  services  and  other  expenses.
During 2017, to further scale the business and enhance our capabilities, we converted our credit card processing system to a new vendor. Data
processing costs will continue to be a significant expense due to the growth of our credit card, mortgage and commercial banking businesses.
Salaries and employee benefits increased mainly due to additional personnel. Occupancy and equipment expenses increased due to additional
software licensing fees related to our credit card platform, and rental expense associated with our new branch locations in Columbia, Maryland
and  Reston,  Virginia.  The  increase  in  professional  services  was  primarily  due  to  audit  and  other  outside  services  related  to  being  a  public
company, and other expenses increased due to other credit card expenses.

Income Tax Expense

The  amount  of  income  tax  expense  we  incur  is  influenced  by  our  pre-tax  income  and  our  other  nondeductible  expenses.  Deferred  tax
assets and liabilities are reflected at current income tax rates in effect for the period in which the deferred tax assets and liabilities are expected
to  be  realized  or  settled.  As  changes  in  tax  laws  or  rates  are  enacted,  such  as  the  Tax  Act  deferred  tax  assets  and  liabilities  are  adjusted
through  the  provision  for  income  taxes.  Valuation  allowances  are  established  when  necessary  to  reduce  deferred  tax  assets  to  the  amount
expected to be realized.

Income tax expense was $5.0 million for 2018 compared to $7.0 million for 2017. Our effective tax rates for those periods were 28% and
50%, respectively. Our effective tax rate decreased in 2018 primarily as a result of the Tax Act, which includes a number of changes to existing
U.S. tax laws that impact the Company, most notably a reduction of the U.S. corporate income tax rate to 21% for tax years beginning after
December

70

 
 
 
 
   
   
 
 
31, 2017, as well as the significant charge of $1.4 million taken in 2017 to revalue deferred tax assets due to the Tax Act.

Financial Condition

As of December 31, 2018, our total assets increased $79.0 million from December 31, 2017 to approximately $1.1 billion. Loans receivable
and cash increased, while interest bearing deposits at other financial institutions, loans held for sale and securities decreased over that period.
Deposits  increased  $50.3  million,  and  securities  sold  under  agreements  to  repurchase  decreased  $7.9  million  due  mainly  to  transfers  of
customer  deposits  to  interest  bearing  checking  accounts.  Stockholders’  equity  increased  $34.4  million,  or  43%,  to  $114.6  million  at
December 31, 2018, primarily due to our IPO which closed on September 28, 2018, including the exercise in full by the underwriters of their
option to purchase an additional 334,310 shares of our common stock on October 4, 2018, and our 2018 net income.

Interest Bearing Deposits at Other Financial Institutions

As of December 31, 2018,  interest  bearing  deposits  at  other  financial  institutions  decreased  $18.4 million, or 45%,  to  $22.0  million  from

$40.4 million at December 31, 2017. The decrease was primarily due to increased loan funding during the year ended December 31, 2018.

Securities

We use our securities portfolio to provide a source of liquidity, provide an appropriate return on funds invested, manage interest rate risk,

meet collateral requirements and meet regulatory capital requirements.

Management  classifies  investment  securities  as  either  held  to  maturity  or  available  for  sale  based  on  our  intentions  and  the  Company’s
ability  to  hold  such  securities  until  maturity.  In  determining  such  classifications,  securities  that  management  has  the  positive  intent  and  the
Company has the ability to hold until maturity are classified as held to maturity and carried at amortized cost. All other securities are designated
as available for sale and carried at estimated fair value with unrealized gains and losses included in shareholders’ equity on an after-tax basis.
For the years presented, all securities were classified as available for sale.

Our  investment  portfolio  decreased  13%,  or  approximately  $7.1  million,  from  $54.0  million  at  December  31,  2017,  to  $46.9  million  at
December 31, 2018  primarily  due  to  paydowns  received  on  mortgage-backed  securities.  To  supplement  interest  income  earned  on  our  loan
portfolio, we invest in high quality mortgage-backed securities, government agency bonds, high quality municipal and corporate bonds.

The following tables summarize the contractual maturities and weighted-average yields of investment securities at December 31, 2018 and

the amortized cost and carrying value of those securities as of the indicated dates.

71

 
 
INVESTMENT PORTFOLIO

One Year or Less

  More Than One Year Through

Five Years

More Than Five Years
Through 10 Years

More Than 10 Years

Total

At December 31, 2018

  Book Value   Weighted

Average Yield   Book Value   Weighted

Average Yield   Book Value   Weighted

Average Yield   Book Value   Weighted

Average Yield   Book Value  

Fair Value

  Weighted

Average Yield

(dollars in thousands)
Securities Available for Sale:    
U.S. government-sponsored

agencies

Municipal

Corporate bonds

Mortgage-backed securities

Total

  $ 16,496  
—  
—  
2  
  $ 16,498  

(in thousands)

Securities Available for Sale:

U.S. government-sponsored agencies

Municipal

Corporate bonds

Mortgage-backed securities

Total

Loan Portfolio

1.38%   $ 1,000  
—  
—%  
—  
—%  
5.53%  
—  
1.38%   $ 1,000  

1.45%   $
—%  
—%  
—%  

—  
—  
2,000  
13,279  
1.45%   $ 15,279  

—  
—%   $
517  
—%  
908  
5.50%  
1.38%  
13,555  
1.92%   $ 14,980  

—%   $ 17,496   $

517  
2,908  
26,836  

2.49%  
5.69%  
2.76%  
2.93%   $ 47,757   $

17,360  
501  
2,885  
26,186  
46,932  

1.47%

2.49%

3.69%

2.23%

2.04%

2018

December 31,

2017

2016

Book Value   Fair Value   Book Value   Fair Value   Book Value  

Fair Value

$

$

17,496   $
517  
2,908  
26,836  
47,757   $

17,360   $
501  
2,885  
26,186  
46,932   $

17,489   $
518  
3,060  
33,310  
54,377   $

17,370   $
515  
3,077  
33,067  
54,029   $

17,480   $
—  
3,060  
27,490  
48,030   $

17,468

—

3,079

27,438

47,985

Our primary source of income is derived from interest earned on loans. Our loan portfolio consists of loans secured by real estate as well
as commercial business loans, credit card loans, substantially all of which are secured by corresponding deposits at the Bank and, to a very
limited  extent,  other  consumer  loans.  Our  loan  customers  primarily  consist  of  small-  to  medium-sized  businesses,  professionals,  real  estate
investors, small residential builders and individuals. Our owner-occupied and investment commercial real estate loans, residential construction
loans  and  commercial  business  loans  provide  us  with  higher  risk-adjusted  returns,  shorter  maturities  and  more  sensitivity  to  interest  rate
fluctuations, and are complemented by our relatively lower risk residential real estate loans to individuals. To a lesser but growing extent, our
credit  card  portfolio  supplements  our  traditional  lending  products  with  enhanced  yields.  Our  lending  activities  are  principally  directed  to  our
market area consisting of the Washington, D.C. and Baltimore metropolitan areas.

72

 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
   
   
   
 
 
The following table summarizes our loan portfolio by type of loan as of the dates indicated:

COMPOSITION OF LOAN PORTFOLIO

2018

2017

December 31,

2016

2015

2014

(in thousands)

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

Real estate:

Residential

$

Commercial

Construction

Commercial

Credit card

Other consumer

407,844  
278,691  
157,586  
122,264  
34,673  
1,202  

Total gross loans

1,002,260  

Unearned income

(1,992)

Total loans, net of

unearned income

1,000,268    

41%   $

28

16

12

3
—  

100%  

Allowance for loan

losses

Total net loans

$

(11,308)
988,960    

  $

342,684  
259,853  
144,932  
108,982  
31,507  
1,053  

889,011  

(1,591)

887,420    

(10,033)
877,387    

39%  

29

16

12

4
—  
100%  

35%  

30

20

12

2

1
100%  

286,332  
234,869  
134,540  
87,563  
20,446  
1,157  
764,907  

(1,477)

763,430  

(8,597)
754,833  

37%  

31

18

11

3
—  
100%  

225,185  
190,776  
129,304  
79,003  
13,812  
2,233  
640,313  

(963)

639,350    

(6,573)
632,777    

31%

32

22

13

2

—

100%

157,370  
162,697  
111,618  
63,750  
9,562  
1,624  
506,621  

(282)

506,339    

(5,531)
500,808    

Residential Real Estate Loans. We offer one-to-four family mortgage loans primarily on owner-occupied primary residences and, to a lesser
extent,  investor  owned  residences.  Residential  loans  are  originated  through  our  commercial  sales  teams  and  our  Church  Street  Mortgage
division. Our residential loans also include home equity lines of credit. Our one-to-four family residential loans have a relatively small balance
spread  between  many  individual  borrowers  compared  to  our  other  loan  categories.  Our  owner-occupied  residential  real  estate  loans  usually
have fixed rates for five or seven years and adjust on an annual basis after the initial term based on a typical maturity of 30 years. Our investor
residential  real  estate  loans  are  based  on  25-year  terms  with  a  balloon  payment  due  after  five  years.  The  required  minimum  debt  service
coverage ratio is 1.15. Residential real estate loans have represented a stable and growing portion of our loan portfolio. We intend to continue
to emphasize residential real estate lending.

Commercial Real Estate Loans.  We  originate  both  owner-occupied  and  non-owner-occupied  commercial  real  estate  loans.  These  loans
may  be  more  adversely  affected  by  conditions  in  the  real  estate  markets  or  in  the  general  economy.  Commercial  loans  that  are  secured  by
owner-occupied commercial real estate and primarily collateralized by operating cash flows are also included in this category of loans. As of
December 31, 2018, we had approximately $129.1 million of owner-occupied commercial real estate loans, representing approximately 46% of
our commercial real estate portfolio. Commercial real estate loan terms are generally extended for 10 years or less and amortize generally over
25  years  or  less.  The  interest  rates  on  our  commercial  real  estate  loans  have  initial  fixed  rate  terms  that  adjust  typically  at  5  years  and  we
routinely  charge  an  origination  fee  for  our  services.  We  generally  require  personal  guarantees  from  the  principal  owners  of  the  business,
supported by a review of the principal owners’ personal financial statements and global debt service obligations. The properties securing the
portfolio are located primarily throughout our markets and are generally diverse in terms of type. This diversity helps reduce the exposure to
adverse economic events that affect any single industry.

Construction Loans. Our construction loans are offered within our Washington, D.C. and Baltimore, Maryland metropolitan operating areas
to builders primarily for the construction of single-family homes and condominium and townhouse conversions or renovations and, to a lesser
extent, to individuals. Our construction loans typically have terms of 12 to 18 months with the goal of transitioning the borrowers to permanent
financing or re-underwriting and selling into the secondary market through Church Street Mortgage. According to our underwriting standards,
the ratio of loan principal to collateral value, as established by an independent appraisal, cannot exceed 75% for investor-owned and 80% for
owner-occupied properties. We conduct semi-annual stress testing of our construction loan portfolio and closely monitor underlying real estate
conditions as well as our borrower’s trends of sales valuations as compared to underwriting valuations as part of our ongoing risk management
efforts.  We  also  closely  monitor  our  borrowers’  progress  in  construction  buildout  and  strictly  enforce  our  original  underwriting  guidelines  for
construction milestones and completion timelines.

73

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
Commercial Business Loans. In addition to our other loan products, we provide general commercial loans, including commercial lines of
credit,  working  capital  loans,  term  loans,  equipment  financing,  letters  of  credit  and  other  loan  products,  primarily  in  our  target  markets,  and
underwritten based on each borrower’s ability to service debt from income. These loans are primarily made based on the identified cash flows
of the borrower and secondarily, on the underlying collateral provided by the borrower. Most commercial business loans are secured by a lien
on  general  business  assets  including,  among  other  things,  available  real  estate,  accounts  receivable,  promissory  notes,  inventory  and
equipment, and we generally obtain a personal guaranty from the borrower or other principal.

Credit Cards. Through our OpenSky® credit card division, we provide credit cards on a nationwide basis to under-banked populations and
those looking to rebuild their credit scores through a fully digital and mobile platform. Substantially all of the lines of credit are secured by a
noninterest bearing demand account at the Bank in an amount equal to the full credit limit of the credit card. In addition, using our proprietary
scoring model, which considers credit score and repayment history (typically a minimum of six months of on-time repayments, but ultimately
determined on a case-by-case basis) the Bank has recently begun to offer certain customers an unsecured line in excess of their secured line
of credit.

Other Consumer Loans.  To  a  very  limited  extent  and  typically  as  an  accommodation  to  existing  customers,  we  offer  personal  consumer

loans such as term loans, car loans or boat loans.

The  repayment  of  loans  is  a  source  of  additional  liquidity  for  us.  The  following  table  details  maturities  and  sensitivity  to  interest  rate

changes for our loan portfolio at December 31, 2018:

LOAN MATURITY AND SENSITIVITY TO CHANGES IN INTEREST RATES

(in thousands)

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Total loans

Amounts with fixed rates

Amounts with floating rates

Nonperforming Assets

Due in One Year 
or Less

Due in One to 
Five Years

Due After 
Five Years

Total

As of December 31, 2018

$

$

$

$

113,517   $
66,333  
147,072  
61,724  
34,673  
653  
423,972   $

107,708   $

316,264   $

100,412   $
134,505  
10,514  
48,615  
—  
549  
294,595   $

217,545   $

77,050   $

193,915   $
77,853  
—  
11,925  
—  
—  

283,693   $

44,964   $

238,729   $

407,844

278,691

157,586

122,264

34,673

1,202

1,002,260

370,217

632,043

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were
due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they
become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such
loans are considered past due. In general, we place loans on nonaccrual status when they become 90 days past due. We also place loans on
nonaccrual  status  if  they  are  less  than  90  days  past  due  if  the  collection  of  principal  or  interest  is  in  doubt.  When  interest  accrual  is
discontinued,  all  unpaid  accrued  interest  is  reversed  from  income.  Interest  income  is  subsequently  recognized  only  to  the  extent  cash
payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually
due  are  brought  current  and  future  payments  are,  in  management’s  opinion,  reasonably  assured.  Any  loan  which  the  Bank  deems  to  be
uncollectible, in whole or in part, is charged off to the extent of the anticipated loss. Consumer credit card balances are moved into the charge
off queue after they become more than 90 days past due and are charged off not later than 120 days after they become past due. Loans that
are past due for 180 days or more are charged off unless the loan is well secured and in the process of collection.

74

 
 
 
 
 
   
   
   
 
 
We believe our disciplined lending approach and focused management of nonperforming assets has resulted in sound asset quality and
timely resolution of problem assets. We have several procedures in place to assist us in maintaining the overall quality of our loan portfolio. We
have  established  underwriting  guidelines  to  be  followed  by  our  bankers,  and  we  also  monitor  our  delinquency  levels  for  any  negative  or
adverse trends. There can be no assurance, however, that our loan portfolio will not become subject to increasing pressures from deteriorating
borrower credit due to general economic conditions.

Nonperforming loans decreased to $4.7 million, or 0.47% of total loans, at December 31, 2018 compared to $5.4 million, or 0.61% of total
loans, at December 31, 2017. Foreclosed real estate increased to $142 thousand as of December 31, 2018 compared to $93 thousand as of
December  31,  2017  due  to  the  foreclosure  of  a  construction  loan  for  $188  thousand  and  two  non-owner  occupied  residential  loans  totaling
$179 thousand in the aggregate. OREO of approximately $357 thousand was sold during 2018. Accruing restructured loans decreased $3.2
million between December 31, 2017 and December  31,  2018  primarily  due  to  two  restructured  performing  loans  which  were  repaid  in  full  in
April 2018.

Total nonperforming assets were $4.8 million at December 31, 2018 compared to $5.5 million at December 31, 2017, or 0.44% and 0.54%,

respectively, of corresponding total assets.

The following table presents information regarding nonperforming assets at the dates indicated:

NONPERFORMING ASSETS

(in thousands)

Nonaccrual loans

Real Estate:

Residential

Commercial

Construction

Commercial

Accruing loans 90 or more days past due

Total nonperforming loans

Other real estate owned

Total nonperforming assets

Restructured loans-nonaccrual

Restructured loans-accruing

Nonperforming loans to total loans
Nonperforming assets to total assets

Potential Problem Loans

2018

2017

2016

2015

2014

December 31,

$

$

$

$

  $

2,207

1,486

—  

749

237

4,679

142

4,821

  $

284

  $
—   $

0.47%  

0.44%  

1,828

1,648

499

1,067

365

5,407

93

5,500

  $

1,822

1,193

—  

750

753

4,518

90

2,392

1,675

—  

936

772

5,775

203

4,608

  $

5,978

  $

592

3,219
0.61%  

0.54%  

941

  $
—   $

0.59%  

0.51%  

  $
  $

2,155

267
0.90%  

0.80%  

2,440

3,182

—

673

64

6,359

454

6,813

2,300

468

1.26%

1.10%

From a credit risk standpoint, we grade watchlist and problem loans into one of five categories: pass/watch, special mention, substandard,
doubtful  or  loss.  The  classifications  of  loans  reflect  a  judgment  about  the  risks  of  default  and  loss  associated  with  the  loan.  We  review  the
ratings on credits regularly. Ratings are adjusted regularly to reflect the degree of risk and loss that our management believes to be appropriate
for  each  credit.  Our  methodology  is  structured  so  that  specific  reserve  allocations  are  increased  in  accordance  with  deterioration  in  credit
quality  (and  a  corresponding  increase  in  risk  and  loss)  or  decreased  in  accordance  with  improvement  in  credit  quality  (and  a  corresponding
decrease  in  risk  and  loss).  Our  lending  policy  requires  the  routine  monitoring  of  weekly  past  due  reports,  daily  overdraft  reports,  monthly
maturing loans, monthly risk rating reports and internal loan review reports. The lending and credit management of the Bank remain actively
engaged in weekly meetings to review loans rated pass/watch. The focus of each meeting is to identify and promptly determine any necessary
required action with this loan population, which consists of loans that, although considered satisfactory and performing to terms, may exhibit
special risk features that warrant management’s attention.

75

 
 
 
 
 
 
   
   
   
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
Loans that are deemed special mention, substandard, doubtful or loss are listed in the Bank’s Problem Loan Status Report. The Problem
Loan Status Report provides a detailed summary of the borrower and guarantor status, loan accrual status, collateral evaluation and includes a
description of the planned collection and administration program designed to mitigate the Bank’s risk of loss and remove the loan from problem
status. The Special Asset Committee reviews the Problem Loan Status Report on a quarterly basis for borrowers with an overall loan exposure
in excess of $250,000.

The Bank uses the following definitions for watch list risk ratings:

•

Pass/Watch.  Borrowers  who  are  considered  satisfactory  and  performing  to  terms,  however  exhibit  special  risk  features  such  as

declining earnings, strained cash flow, increasing leverage, and/or weakening fundamentals that indicate above average risk.

•

Special  Mention.  A  special  mention  loan  has  potential  weaknesses  deserving  of  management’s  attention.  If  uncorrected,  such

weaknesses may result in deterioration of the repayment prospects for the asset or in our credit position at some future date.

•

Substandard. A substandard loan is inadequately protected by the current financial condition and paying capacity of the obligor or of
the collateral pledged, if any. Assets so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They
are characterized by the distinct possibility that we will sustain some loss if deficiencies are not corrected. Loss potential, while existing in the
aggregate amount of substandard assets, does not have to exist in individual assets that are classified as substandard.

•

Doubtful. A doubtful loan has all weaknesses inherent in one classified as substandard, with the added characteristic that weaknesses
make collection or liquidation in full, on the basis of existing facts, conditions, and values, highly questionable and improbable. The probability
of loss is extremely high, but certain important and reasonably specific factors that may work to the advantage and strengthening of the asset
exist.  Therefore,  its  classification  as  an  estimated  loss  is  deferred  until  a  more  precise  status  may  be  determined  by  management.  Pending
factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing
plans.

Loss. Credits rated as loss are charged-off. We have no expectation of the recovery of any payments in respect of credits rated as

•
loss.

76

 
 
Loans not meeting the criteria above are considered to be pass-rated loans. The following tables present the loan balances by category as

well as risk rating. No assets were classified as loss during the periods presented.

(in thousands)

December 31, 2018

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Total

December 31, 2017

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Total

LOAN CLASSIFICATION

Pass(1)

  Special Mention  

Substandard

Doubtful

Total

$

$

$

$

405,532   $
274,247  
154,643  
117,670  
34,673  
1,202  
987,967   $

340,854   $
251,292  
144,433  
101,868  
31,507  
1,053  
871,007   $

118   $

2,958  
843  
3,844  
—  
—  
7,763   $

—   $

6,175  
—  
5,730  
—  
—  
11,905   $

2,194   $
1,486  
2,100  
750  
—  
—  
6,530   $

1,830   $
2,386  
499  
1,384  
—  
—  
6,099   $

—   $
—  
—  
—  
—  
—  
—   $

—   $
—  
—  
—  
—  
—  
—   $

407,844

278,691

157,586

122,264

34,673

1,202

1,002,260

342,684

259,853

144,932

108,982

31,507

1,053

889,011

_______________
(1)  Category includes loans graded exceptional, very good, good, satisfactory and pass / watch.

At December 31, 2018, the recorded investment in impaired loans was $4.4 million, $386 thousand of which required a specific reserve of
$262 thousand compared to a recorded investment in impaired loans of $8.2 million including $366 thousand requiring a specific reserve of $60
thousand at December 31, 2017. Of the $8.2 million of impaired loans at December 31, 2017, approximately $3.1 million was related to one
loan relationship. The Bank received payment in full on the $3.1 million indebtedness in April 2018.

Impaired  loans  also  include  certain  loans  that  have  been  modified  as  troubled  debt  restructurings  (“TDRs”).  At December  31,  2018,  the
Company had four loans amounting to $284 thousand that were considered to be TDRs, compared to nine loans amounting to $3.8 million at
December 31, 2017. The decline from December 31, 2017 to December 31, 2018 was largely due to one accruing TDR relationship amounting
to $3.1 million that was paid in full during the period.

Allowance for Loan Losses

We maintain an allowance for loan losses that represents management’s best estimate of the loan losses and risks inherent in our loan
portfolio.  The  amount  of  the  allowance  for  loan  losses  should  not  be  interpreted  as  an  indication  that  charge-offs  in  future  periods  will
necessarily occur in those amounts, or at all. In determining the allowance for loan losses, we estimate losses on specific loans, or groups of
loans,  where  the  probable  loss  can  be  identified  and  reasonably  determined.  The  balance  of  the  allowance  for  loan  losses  is  based  on
internally  assigned  risk  classifications  of  loans,  historical  loan  loss  rates,  changes  in  the  nature  of  our  loan  portfolio,  overall  portfolio  quality,
industry  concentrations,  delinquency  trends,  current  economic  factors  and  the  estimated  impact  of  current  economic  conditions  on  certain
historical loan loss rates.

77

 
 
 
   
   
   
   
 
   
   
   
   
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
 
 
   
   
   
   
 
 
The following table presents a summary of changes in the allowance for loan losses for the periods and dates indicated:

ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES

(in thousands)

2018

2017

2016

2015

2014

Allowance for loan losses at beginning of period

  $

10,033

  $

8,597

  $

6,573

  $

5,531

  $

4,735

For the Years Ended December 31,

Charge-offs:

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Total charge-offs

Recoveries:

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Total recoveries

Net charge-offs

Provision for loan losses

(121)

(22)
—  

(147)

(806)

—  

(190)

(312)

—  

(25)

(1,124)

—  

(42)

(62)
—  

(1,765)

(640)

—  

(1,096)

(1,651)

(2,509)

3

152
—  

34

42
—  

231

(865)

2,140

—  

115
—  

3

314
—  

432

(1,219)

2,655

7

89
—  

8

138
—  

242

(2,267)

4,291

  $

8,597
1.13%  
0.33%  

(13)

(154)

—  

(263)

(230)

—  

(660)

—  
—  

76

17
—  
—  

93

(567)

1,609

  $

6,573
1.03%  
0.10%  

(294)

(20)

—

(139)

—

—

(453)

6

—

—

13

—

—

19

(434)

1,230

5,531

1.09%

0.09%

Allowance for loan losses at period end

Allowance for loan losses to period end loans

Net charge-offs to average loans

  $

11,308

  $

10,033

  $

1.13%  
0.09%  

1.13%  
0.15%  

Our allowance for loan losses at December 31, 2018 and December 31, 2017 was $11.3 million and $10.0 million, respectively, or 1.13% of
loans for each respective period end. The allowance for loan losses at December 31, 2018  included  specific  reserves  of  $262 thousand  set
aside for impaired loans. Our charge-offs for the year ended December 31, 2018 were $1.1 million  and  were  partially  offset  by  recoveries  of
$231 thousand. The allowance for loan losses at December 31, 2017 included specific reserves of $60 thousand set aside for impaired loans.
Our charge-offs for the year ended December 31, 2017 were $1.7 million and were partially offset by recoveries of $432 thousand. The charge-
offs  for  the  years  ended  December 31, 2018 and 2017  were  primarily  due  to  credit  card  charge-offs  as  a  result  of  growth  in  our  credit  card
portfolio and certain charges in excess of credit limits.

Although  we  believe  that  we  have  established  our  allowance  for  loan  losses  in  accordance  with  GAAP  and  that  the  allowance  for  loan
losses was adequate to provide for known and inherent losses in the portfolio at all times shown above, future provisions for loan losses will be
subject to ongoing evaluations of the risks in our loan portfolio.

The  following  table  shows  the  allocation  of  the  allowance  for  loan  losses  among  loan  categories  and  certain  other  information  as  of  the

dates indicated. The total allowance is available to absorb losses from any loan category.

78

 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES

2018

2017

December 31,

2016

2015

2014

Amount

Percent(1)

Amount

Percent(1)

Amount

Percent(1)

Amount

Percent(1)

Amount

Percent(1)

30%   $

27

19

14

10
—  

3,137  
2,860  
1,646  
1,497  
885  
8  

100%   $

10,033  

31%  

29

16

15

9
—  

100%  

2,664  
2,682  
1,591  
1,174  
477  
9  

8,597  

30%  

31

19

14

6
—  

100%  

2,006  
2,111  
1,565  
727  
110  
53  

6,572  

30%  

32

24

11

2

1

100%  

1,458  
1,967  
1,257  
811  
—  
38  

5,531  

26%

36

23

15

—

—

100%

(in thousands)

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Total allowance for loan

$

3,541  
3,003  
2,093  
1,578  
1,084  
9  

losses
_______________
(1) Loan category as a percentage of total loans.

$

11,308  

Deposits

Deposits are the major source of funding for the Company. We offer a variety of deposit products including NOW, savings, money market
and time accounts all of which we actively market at competitive pricing. We generate deposits from our customers on a relationship basis and
through the efforts of our commercial lending officers and our business banking officers. Our credit card customers are also a significant source
of low cost deposits. As of December 31, 2018, our credit card customers accounted for $60.0 million, or 25%, of our total noninterest bearing
deposit  balances.  We  supplement  our  deposits  with  wholesale  funding  sources  such  as  the  Certificate  of  Deposit  Account  Registry  Service
(“CDARS”) and brokered deposits.

Interest  bearing  deposits  increased  $4.7  million,  or  0.67%,  from  December  31,  2017  to  December  31,  2018  primarily  due  to  a  limited
number of large withdrawals in commercial money market accounts. During the same period, certificates of deposit increased $18.1 million or
31% due mainly to two large public fund accounts. In order to fund the loan growth of the Bank, we built upon our prior success of focusing our
strategic  efforts  to  grow  core  deposits  through  an  expanded  deposits  sales  force,  incentives  to  our  commercial  loan  team  and  increased
marketing efforts. The average rate paid on interest bearing deposits increased 46 basis points from 0.96% for the year ended December 31,
2017 to 1.42% for the year ended December 31, 2018. Rates paid on certificates of deposit increased 57 basis points over the same period.
The increase in the average rates was primarily due to increases in market interest rates.

The following table presents the average balances and average rates paid on deposits for the periods indicated:

COMPOSITION OF DEPOSITS

(in thousands)

NOW accounts

Money market accounts

Savings accounts

Certificates of deposit

Total interest bearing deposits

Noninterest bearing demand accounts

Total deposits

2018

December 31,

2017

2016

Average 
Balance

Average 
Rate

Average 
Balance

Average 
Rate

Average 
Balance

Average 
Rate

$

$

72,523  
286,257  
3,704  
326,827  
689,311  
220,445    
909,756  

0.29%   $
1.33%  
0.32%  
1.77%  
1.42%  

1.08%   $

69,455  
282,840  
3,365  
315,979  
671,639  
175,707    
847,346  

0.22%   $
0.88%  
0.15%  
1.20%  
0.96%  

0.76%   $

50,628  
252,486  
3,326  
264,626  
571,066  
141,525    
712,591  

0.21%

0.81%

0.15%

1.02%

0.85%

0.68%

79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents the maturities of our certificates of deposit as of December 31, 2018.

MATURITIES OF CERTIFICATES OF DEPOSIT

(in thousands)

$100,000 or more

Less than $100,000

Total

Borrowings

Three 
Months or 
Less

Over
Three
Through
Six
Months

Over Six
Through
Twelve
Months

Over
Twelve
Months

$

$

85,739   $
21,242  
106,981   $

36,718   $
13,378  
50,096   $

87,371   $
20,379  
107,750   $

62,357   $
8,288  
70,645   $

Total

272,185

63,287

335,472

We  primarily  utilize  short-term  and  long-term  borrowings  to  supplement  deposits  to  fund  our  lending  and  investment  activities,  each  of

which is discussed below.

FHLB Advances. The FHLB allows us to borrow up to 25% of our assets on a blanket floating lien status collateralized by certain securities
and loans. As of December 31, 2018, approximately $235.2 million in real estate loans and $6.7 million in investment securities were pledged
as collateral for our FHLB borrowings. We utilize these borrowings to meet liquidity needs and to fund certain fixed rate loans in our portfolio.
As of December 31, 2018, we had $2.0 million in outstanding advances and $185.6 million in available borrowing capacity from the FHLB.

The following table sets forth certain information on our FHLB borrowings during the periods presented:

FHLB ADVANCES

(in thousands)

Amount outstanding at period-end

Weighted average interest rate at period-end

Maximum month-end balance during the period

Average balance outstanding during the period

Weighted average interest rate during the period

  $

  $
  $

Years Ended December 31,

2018

2017

2016

  $

2,000
4.26%  

  $

2,000
4.26%  

  $
  $

17,000

8,101
2.83%  

  $
  $

11,000

4,910
3.23%  

6,000

3.03%

21,000

16,516

1.53%

Other borrowed funds. The  Company  has  also  issued  a  senior  promissory  note,  junior  subordinated  debentures  and  other  subordinated

notes. At December 31, 2018, these other borrowings amounted to $15.4 million.

On July 30, 2014, we issued a senior promissory note in an aggregate principal amount of $5.0 million, which was scheduled to mature on

July 31, 2019. The senior promissory note was repaid during the first quarter of 2018.

At December 31, 2018, our junior subordinated debentures amounted to $2.1 million. The junior subordinated debentures were issued in
June  of  2006,  mature  on  June  15,  2036,  and  may  be  redeemed  prior  to  that  date  under  certain  circumstances.  The  principal  amount  of  the
debentures has not changed since issuance, and they accrue interest at a floating rate equal to the three-month LIBOR plus 1.87%.

On  November  24,  2015,  the  Company  issued  $13.5  million  in  aggregate  principal  amount  of  subordinated  notes  with  a  maturity  date  of
December 1, 2025. The notes may be redeemed prior to the maturity date under certain circumstances. The notes bear interest at 6.95% for
the first five years, then adjust to the three-month LIBOR plus 5.33%.

Federal  Reserve  Bank  of  Richmond.  The  Federal  Reserve  Bank  of  Richmond  has  an  available  borrower  in  custody  arrangement  which

allows us to borrow on a collateralized basis. The Company’s borrowing capacity

80

 
 
 
 
 
 
 
 
 
 
 
 
 
under  the  Federal  Reserve’s  discount  window  program  was  $13.1 million  as  of  December  31,  2018. Certain  commercial  loans  are  pledged
under  this  arrangement.  We  maintain  this  borrowing  arrangement  to  meet  liquidity  needs  pursuant  to  our  contingency  funding  plan.  No
advances were outstanding under this facility as of December 31, 2018.

The Company also has available lines of credit of $28.0 million with other correspondent banks at December 31, 2018, as well as access to
certificate of deposit funding through a financial network which is limited to 15% of the Bank’s assets. The total outstanding lines of credit, or
federal funds purchased from correspondent banks was $2.0 million at December 31, 2018.

The Company also sells securities under repurchase agreements to provide cash management services to commercial account customers.

These borrowings totaled $3.3 million as of December 31, 2018.

81

 
 
Liquidity

Liquidity is defined as the Bank’s capacity to meet its cash and collateral obligations at a reasonable cost. Maintaining an adequate level of
liquidity  depends  on  the  Bank’s  ability  to  meet  both  expected  and  unexpected  cash  flows  and  collateral  needs  efficiently  without  adversely
affecting either daily operations or the financial condition of the Bank. Liquidity risk is the risk that we will be unable to meet our obligations as
they become due because of an inability to liquidate assets or obtain adequate funding. The Bank’s obligations, and the funding sources used
to meet them, depend significantly on our business mix, balance sheet structure and the cash flow profiles of our on- and off-balance sheet
obligations. In managing our cash flows, management regularly confronts situations that can give rise to increased liquidity risk. These include
funding mismatches, market constraints on the ability to convert assets into cash or in accessing sources of funds (i.e., market liquidity) and
contingent liquidity events. Changes  in  economic  conditions  or  exposure  to  credit,  market,  operation,  legal  and  reputational  risks  also  could
affect the Bank’s liquidity risk profile and are considered in the assessment of liquidity and asset/liability management.

Management  has  established  a  comprehensive  management  process  for  identifying,  measuring,  monitoring  and  controlling  liquidity  risk.
Because of its critical importance to the viability of the Bank, liquidity risk management is fully integrated into our risk management processes.
Critical elements of our liquidity risk management include: effective corporate governance consisting of oversight by the board of directors and
active  involvement  by  management;  appropriate  strategies,  policies,  procedures,  and  limits  used  to  manage  and  mitigate  liquidity  risk;
comprehensive  liquidity  risk  measurement  and  monitoring  systems  (including  assessments  of  the  current  and  prospective  cash  flows  or
sources  and  uses  of  funds)  that  are  commensurate  with  the  complexity  and  business  activities  of  the  Bank;  active  management  of  intraday
liquidity and collateral; an appropriately diverse mix of existing and potential future funding sources; adequate levels of highly liquid marketable
securities free of legal, regulatory or operational impediments, that can be used to meet liquidity needs in stressful situations; comprehensive
contingency  funding  plans  that  sufficiently  address  potential  adverse  liquidity  events  and  emergency  cash  flow  requirements;  and  internal
controls and internal audit processes sufficient to determine the adequacy of the institution’s liquidity risk management process.

We  expect  funds  to  be  available  from  a  number  of  basic  banking  activity  sources,  including  the  core  deposit  base,  the  repayment  and
maturity  of  loans  and  investment  security  cash  flows.  Other  potential  funding  sources  include  brokered  certificates  of  deposit,  deposit  listing
services, CDARS, borrowings from the FHLB and other lines of credit.

We did not have any borrowings outstanding with the Federal Reserve Bank of Richmond at December 31, 2018 or December 31, 2017,
and our borrowing capacity is limited only by eligible collateral. As of December 31, 2018, we had $185.6 million of available borrowing capacity
from the FHLB, $13.1 million of available borrowing capacity from the Federal Reserve Bank of Richmond and available lines of credit of $26.0
million with other correspondent banks. Cash and cash equivalents were $34.7 million at December 31, 2018 and $52.3 million at December
31, 2017. Accordingly, our liquidity resources were at sufficient levels to fund loans and meet other cash needs as necessary.

82

 
 
Capital Resources

Stockholders’ equity increased $34.4 million for the year ended December 31, 2018 compared to the year ended December 31, 2017. The
Company’s IPO added approximately $19.8 million of capital. Net  income  resulted  in  an  increase  to  retained  earnings  of  $12.5 million as of
December 31, 2018. Stock options exercised, shares issued as compensation, shares sold and stock-based compensation increased common
stock and additional paid-in capital aggregately by $2.3 million. This increase was offset by $45 thousand, or 5,500 shares, repurchased and
retired during 2018, and net unrealized losses on available for sale securities and cash flow hedging derivative of $595 thousand.

The Company uses several indicators of capital strength. The most commonly used measure is average common equity to average assets

(computed as average equity divided by average total assets), which was 8.76% at December 31, 2018 and 7.93% at December 31, 2017.

The  following  table  shows  the  return  on  average  assets  (computed  as  net  income  divided  by  average  total  assets),  return  on  average
equity  (computed  as  net  income  divided  by  average  equity)  and  average  equity  to  average  assets  ratios  for  the  years  ended  December 31,
2018 and 2017.

Return on Average Assets

Return on Average Equity

Average Equity to Average Assets

December 31, 2018

December 31, 2017

1.22%  
13.94%  
8.76%  

0.74%

9.29%

7.93%

The  Bank  is  subject  to  various  regulatory  capital  requirements  administered  by  the  federal  banking  agencies.  Failure  to  meet  minimum
capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a
material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective
action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet
items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by
the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum ratios of common equity
Tier 1, Tier 1, and total capital as a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% to 1250%.
The Bank is also required to maintain capital at a minimum level based on quarterly average assets, which is known as the leverage ratio.

In  July  2013,  federal  bank  regulatory  agencies  issued  a  final  rule  that  revised  their  risk-based  capital  requirements  and  the  method  for
calculating risk-weighted assets to make them consistent with certain standards that were developed by Basel III and certain provisions of the
Dodd-Frank Act. The final rule applies to all depository institutions and bank holding companies and savings and loan holding companies with
total consolidated assets of more than $1 billion. The Bank was required to implement the new Basel III capital standards (subject to the phase-
in for certain parts of the new rules) as of January 1, 2015. In August of 2018 the Regulatory Relief Act directed the Federal Reserve Board to
revise the Small BHC Policy Statement to raise the total consolidated asset limit in the Small BHC Policy Statement from $1 billion to $3 billion.
The  Company  was  previously  required  to  comply  with  the  minimum  capital  requirements  on  a  consolidated  basis;  however,  the  Company
continues  to  meet  the  conditions  of  the  revised  Small  BHC  Policy  Statement  and  was,  therefore,  exempt  from  the  consolidated  capital
requirements at December 31, 2018.

As of December 31, 2018, the Company and the Bank were in compliance with all applicable regulatory capital requirements to which they
were  subject,  and  the  Bank  was  classified  as  “well  capitalized”  for  purposes  of  the  prompt  corrective  action  regulations.  As  we  deploy  our
capital and continue to grow our operations,

83

 
 
 
 
our regulatory capital levels may decrease depending on our level of earnings. However, we intend to monitor and control our growth in order to
remain in compliance with all regulatory capital standards applicable to us.

The following table presents the regulatory capital ratios for the Company and the Bank as of the dates indicated.

(dollars in thousands)

December 31, 2018

The Company

Actual

Minimum Capital
Adequacy

To Be Well
Capitalized

Full Phase In
of Basel III

Amount

Ratio

Amount

Ratio

Amount

Ratio

Amount

Ratio

Tier 1 leverage ratio (to average assets)

Tier 1 capital (to risk-weighted assets)

Common equity tier 1 capital ratio (to risk-weighted assets)

Total capital ratio (to risk-weighted assets)

The Bank

Tier 1 leverage ratio (to average assets)

Tier 1 capital (to risk-weighted assets)

Common equity tier 1 capital ratio (to risk-weighted assets)

Total capital ratio (to risk-weighted assets)

December 31, 2017

The Company

Tier 1 leverage ratio (to average assets)

Tier 1 capital (to risk-weighted assets)

Common equity tier 1 capital ratio (to risk-weighted assets)

Total capital ratio (to risk-weighted assets)

The Bank

Tier 1 leverage ratio (to average assets)

Tier 1 capital (to risk-weighted assets)

Common equity tier 1 capital ratio (to risk-weighted assets)

Total capital ratio (to risk-weighted assets)

  $

  $

  $

  $

117,220  
117,220  
115,158  
117,231  

96,122  
96,122  
96,122  
107,061  

82,428  
82,428  
80,366  
92,562  

86,150  
86,150  
86,150  
96,148  

10.76%   $
12.95%  
12.73%  
12.96%  

43,575  
71,259  
57,686  
89,356  

4.00%  
7.875%  
6.375%  
9.875%  

N/A  
N/A  
N/A  
N/A  

  $

N/A

N/A

N/A

N/A

43,575  
76,914  
63,341  
95,012  

9.06%   $
11.00%  
11.00%  
12.25%  

42,445  
68,822  
55,713  
86,301  

4.00%   $
7.875%  
6.375%  
9.875%  

53,056  
69,914  
56,805  
87,393  

5.00%   $
8.00%  
6.50%  
10.00%  

42,445  
74,284  
61,175  
91,763  

8.10%   $
10.18%  
9.92%  
11.43%  

40,724  
58,717  
46,569  
74,915  

4.00%  
7.25%  
5.75%  
9.25%  

N/A  
N/A  
N/A  
N/A  

  $

N/A

N/A

N/A

N/A

40,724  
68,841  
56,693  
85,039  

8.55%   $
10.78%  
10.78%  
12.03%  

40,316  
57,928  
45,943  
73,908  

4.00%   $
7.25%  
5.75%  
9.25%  

50,395  
63,920  
51,935  
79,900  

5.00%   $
8.00%  
6.50%  
10.00%  

40,316  
67,915  
55,930  
83,895  

4.00%

8.50%

7.00%

10.50%

4.00%

8.50%

7.00%

10.50%

4.00%

8.50%

7.00%

10.50%

4.00%

8.50%

7.00%

10.50%

84

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
Contractual Obligations

We have contractual obligations to make future payments on debt and lease agreements. While our liquidity monitoring and management
consider both present and future demands for and sources of liquidity, the following table of contractual commitments focuses only on future
obligations and summarizes our contractual obligations as of December 31, 2018.

CONTRACTUAL OBLIGATIONS

Due in One Year or
Less

Due After One
Through Three Years  

Due After Three
Through Five Years  

Due After 5
Years

Total

As of December 31, 2018

$

$

2,000   $
2,000  
209,828  
54,999  
—  

268,827   $

—   $
—  
61,611  
8,159  
—  
69,770   $

—   $
—  
746  
129  
—  
875   $

—   $
—  
—  
—  
15,393  
15,393   $

2,000

2,000

272,185

63,287

15,393

354,865

(in thousands)

FHLB advances

Line of credit advances

Certificates of deposit $100,000 or more

Certificates of deposit less than $100,000

Subordinated debt

Total

Off-Balance Sheet Items

In the normal course of business, we enter into various transactions that, in accordance with GAAP, are not included in our consolidated
balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to
extend credit and issue letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts
recognized in our consolidated balance sheets. Our exposure to credit loss is represented by the contractual amounts of these commitments.
The same credit policies and procedures are used in making these commitments as for on-balance sheet instruments. We are not aware of any
accounting  loss  to  be  incurred  by  funding  these  commitments,  however  we  maintain  an  allowance  for  off-balance  sheet  credit  risk  which  is
recorded in other liabilities on the consolidated balance sheet.

Our commitments associated with outstanding letters of credit and commitments to extend credit expiring by period as of the date indicated
are summarized below. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts
shown do not necessarily reflect the actual future cash funding requirements.

CREDIT EXTENSION COMMITMENTS

(in thousands)

Unfunded lines of credit

Commitments to originate residential loans held for sale

Letters of credit

Total credit extension commitments

December 31,

2018

2017

209,209   $
647  
6,216  
216,072   $

180,698

4,138

6,759

191,595

$

$

Unfunded lines of credit represent unused credit facilities to our current borrowers that represent no change in credit risk that exist in our
portfolio. Letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. Lines of credit
generally have variable interest rates. In the event of nonperformance by the customer in accordance with the terms of the agreement with

85

 
 
 
 
 
 
 
the third party, we would be required to fund the commitment. The maximum potential amount of future payments we could be required to make
is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek recovery from the client
from  the  underlying  collateral,  which  can  include  commercial  real  estate,  physical  plant  and  property,  inventory,  receivables,  cash  and/or
marketable  securities.  Our  policies  generally  require  that  letter  of  credit  arrangements  contain  security  and  debt  covenants  similar  to  those
contained  in  loan  agreements  and  our  credit  risk  associated  with  issuing  letters  of  credit  is  essentially  the  same  as  the  risk  involved  in
extending loan facilities to our customers.

We  minimize  our  exposure  to  loss  under  letters  of  credit  and  credit  commitments  by  subjecting  them  to  the  same  credit  approval  and
monitoring procedures as we do for on-balance sheet instruments. The effect on our revenue, expenses, cash flows and liquidity of the unused
portions of these letters of credit commitments cannot be precisely predicted because there is no guarantee that the lines of credit will be used.

Commitments to extend credit are agreements to lend funds to a customer, as long as there is no violation of any condition established in
the contract, for a specific purpose. Commitments generally have variable interest rates, fixed expiration dates or other termination clauses and
may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn, the total commitment amounts
disclosed  above  do  not  necessarily  represent  future  cash  requirements.  We  evaluate  each  customer’s  creditworthiness  on  a  case-by-case
basis. The amount of collateral obtained, if considered necessary by us, upon extension of credit is based on management’s credit evaluation
of the customer.

We enter into forward commitments for the delivery of mortgage loans in our current pipeline. Interest rate lock commitments are entered
into  in  order  to  economically  hedge  the  effect  of  changes  in  interest  rates  resulting  from  our  commitments  to  fund  the  loans.  These
commitments to fund mortgage loans, to be sold into the secondary market, (interest rate lock commitments) and forward commitments for the
future delivery of mortgage loans to third party investors are considered derivatives.

Impact of Inflation

Our consolidated financial statements and related notes included elsewhere in this report have been prepared in accordance with GAAP.
GAAP  requires  the  measurement  of  financial  position  and  operating  results  in  terms  of  historical  dollars,  without  considering  changes  in  the
relative value of money over time due to inflation or recession.

Unlike many industrial companies, substantially all of our assets and liabilities are monetary in nature. As a result, interest rates have a
more significant impact on our performance than the effects of general levels of inflation. Interest rates may not necessarily move in the same
direction  or  in  the  same  magnitude  as  the  prices  of  goods  and  services.  However,  other  operating  expenses  do  reflect  general  levels  of
inflation.

86

 
 
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Many assumptions are used to calculate the impact of interest rate fluctuations on our net interest income, such as asset prepayments,
non-maturity deposit price sensitivity and decay rates, and key rate drivers. Because of the inherent use of these estimates and assumptions in
the model, our actual results may, and most likely will, differ from our static earnings at risk (“EAR”) results. In addition, static EAR results do
not  include  actions  that  our  management  may  undertake  to  manage  the  risks  in  response  to  anticipated  changes  in  interest  rates  or  client
behavior. For example, as part of our asset/liability management strategy, management has the ability to increase asset duration and decrease
liability  duration  in  order  to  reduce  asset  sensitivity,  or  to  decrease  asset  duration  and  increase  liability  duration  in  order  to  increase  asset
sensitivity.

The following table summarizes the results of our EAR analysis in simulating the change in net interest income and fair value of equity over

a 12-month horizon as of December 31, 2018:

IMPACT ON NET INTEREST INCOME UNDER A STATIC BALANCE SHEET, PARALLEL INTEREST RATE SHOCK

Earnings at Risk

December 31, 2018

-100 bps

Flat

+100 bps

+200 bps

+300 bps

(4.2)%  

0.0%  

4.3%  

8.5%  

12.8%

Utilizing an economic value of equity (“EVE”) approach, we analyze the risk to capital from the effects of various interest rate scenarios
through a long-term discounted cash flow model. This measures the difference between the economic value of our assets and the economic
value  of  our  liabilities,  which  is  a  proxy  for  our  liquidation  value.  While  this  provides  some  value  as  a  risk  measurement  tool,  management
believes EAR is more appropriate in accordance with the going concern principle.

The following table illustrates the results of our EVE analysis as of December 31, 2018.

ECONOMIC VALUE OF EQUITY ANALYSIS UNDER A STATIC BALANCE SHEET, PARALLEL INTEREST RATE SHOCK

Economic Value of Equity

-100 bps

Flat

+100 bps

+200 bps

+300 bps

December 31, 2018

2.9%  

0.0%  

(3.5)%  

(7.7)%  

(12.0)%

87

 
 
 
 
 
 
 
 
 
 
Interest Rate Sensitivity and Market Risk

As a financial institution, our primary component of market risk is interest rate volatility. Our asset liability and funds management policy
provides management with the guidelines for effective funds management, and we have established a measurement system for monitoring our
net interest rate sensitivity position. We manage our sensitivity position within our established guidelines.

Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and
the market value of all interest earning assets and interest bearing liabilities, other than those that have a short term to maturity. Interest rate
risk  is  the  potential  of  economic  losses  due  to  future  interest  rate  changes.  These  economic  losses  can  be  reflected  as  a  loss  of  future  net
interest  income  and/or  a  loss  of  current  fair  market  values.  The  objective  is  to  measure  the  effect  on  net  interest  income  and  to  adjust  the
balance sheet to minimize the inherent risk while at the same time maximizing income.

We  manage  our  exposure  to  interest  rates  by  structuring  our  balance  sheet  in  the  ordinary  course  of  business.  We  do  not  enter  into
instruments such as leveraged derivatives, financial options or financial future contracts for the purpose of reducing interest rate risk. We do
hedge  the  interest  rate  risks  of  our  available  for  sale  mortgage  pipeline  by  using  mortgage-backed  securities  short  positions,  and  of  our
subordinated debentures by utilizing an interest rate swap. Based on the nature of our operations, we are not subject to foreign exchange or
commodity price risk. We do not own any trading assets.

Our  exposure  to  interest  rate  risk  is  managed  by  the  Bank’s  ALCO  in  accordance  with  policies  approved  by  our  board  of  directors.  The
committee formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, the
committee considers the impact on earnings and capital on the current outlook on interest rates, potential changes in interest rates, regional
economies,  liquidity,  business  strategies  and  other  factors.  The  committee  meets  regularly  to  review,  among  other  things,  the  sensitivity  of
assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and
sale activities, commitments to originate loans and the maturities of investments and borrowings. Additionally, the committee reviews liquidity,
cash  flow  flexibility,  maturities  of  deposits  and  consumer  and  commercial  deposit  activity.  Management  employs  methodologies  to  manage
interest rate risk, which include an analysis of relationships between interest earning assets and interest bearing liabilities and an interest rate
shock simulation model.

The  following  table  indicates  that,  for  periods  less  than  one  year,  rate-sensitive  assets  exceeded  rate-sensitive  liabilities,  resulting  in  an
asset-sensitive position. For a bank with an asset-sensitive position, or positive gap, rising interest rates would generally be expected to have a
positive effect on net interest income, and falling interest rates would generally be expected to have the opposite effect.

88

 
 
December 31, 2018

(in thousands)

Assets

Interest earning assets

Loans (1)

Securities

Interest bearing deposits at other financial institutions

Federal funds sold

Total earning assets

Liabilities

Interest bearing liabilities

Interest bearing deposits

Time deposits

Total interest bearing deposits

Securities sold under agreements to repurchase

FHLB Advances

Other borrowed funds

Total interest bearing liabilities

Period gap

Cumulative gap

Ratio of cumulative gap to total earning assets
_______________
(1)

Includes loans held for sale.

INTEREST SENSITIVITY GAP

Within One Month  

After One Month
Through Three
Months

After Three
Through Twelve
Months

  Within One Year

Greater Than One
Year or Non-
Sensitive

Total

$

190,825

  $

255,511

  $

128,474

  $

574,810

  $

443,984

  $

1,018,794

1,366

22,007

2,285

—  
—  
—  

16,502

—  
—  

17,868

22,007

2,285

29,064

—  
—  

46,932

22,007

2,285

$

216,483

  $

255,511

  $

144,976

  $

616,970

  $

473,048

  $

1,090,018

$

369,010

  $

3,560

  $

5,277

  $

19,117

388,127

3,332

2,000

2,000

52,445

56,005

169,616

174,893

—  
—  
—  

—  

—  

377,847

241,178

619,025

3,332

2,000

2,000

  $

(339)

  $

94,294

93,955

—  
—  

13,393

395,459

  $

56,005

  $

174,893

  $

626,357

  $

107,348

  $

377,508

335,472

712,980

3,332

2,000

15,393

733,705

(178,976)

(178,976)

  $
  $

(16.42)%  

199,506

20,530

  $
  $

1.88%  

  $
  $

(9,387)
(0.86)%  

  $
  $

(9,387)
(0.86)%  

365,700

  $

356,313

356,313

32.69%    

(29,917)

(9,387)

$

$

$

We use quarterly EAR simulations to assess the impact of changing interest rates on our earnings under a variety of scenarios and time
horizons. These simulations utilize both instantaneous and parallel changes in the level of interest rates, as well as non-parallel changes such
as changing slopes and twists of the yield curve. Static simulation models are based on current exposures and assume a constant balance
sheet with no new growth. Dynamic simulation models are also utilized that rely on detailed assumptions regarding changes in existing lines of
business, new business, and changes in management and client behavior.

We also use economic value-based methodologies to measure the degree to which the economic values of the Bank’s positions change
under different interest rate scenarios. The economic-value approach focuses on a longer-term time horizon and captures all future cash flows
expected from existing assets and liabilities. The economic value model utilizes a static approach in that the analysis does not incorporate new
business; rather, the analysis shows a snapshot in time of the risk inherent in the balance sheet.

89

 
 
 
 
   
   
   
   
   
 
   
   
   
   
   
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
   
   
   
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

90

 
 
To the Stockholders and the Board of Directors of Capital Bancorp, Inc.

Report of Independent Registered Public Accounting Firm

Opinion on the Financial Statements
We  have  audited  the  accompanying  consolidated  balance  sheets  of  Capital  Bancorp,  Inc.  and  Subsidiaries  (the  “Company”)  as  of
December 31, 2018 and 2017,  and  the  related  consolidated  statements  of  income,  comprehensive  income,  changes  in  stockholders’  equity,
and  cash  flows  for  the  years  then  ended,  and  the  related  notes  to  the  consolidated  financial  statements  and  schedules  (collectively,  the
“consolidated financial statements”). In  our  opinion,  the  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the  financial
position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years then
ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial  statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and
the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and  perform  the  audit  to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or
fraud.  The  Company  is  not  required  to  have,  nor  were  we  engaged  to  perform,  an  audit  of  its  internal  control  over  financial  reporting  under
PCAOB standards. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the
purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  under  PCAOB  standards.
Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  error  or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the
amounts  and  disclosures  in  the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a
reasonable basis for our opinion.

/s/ Elliott Davis, PLLC

We have served as the Company’s auditor since 2017.

Raleigh, North Carolina
April 1, 2019

elliottdavis.com

Capital Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
As of December 31, 2018 and 2017

(dollars in thousands)

Assets

Cash and due from banks

Interest bearing deposits at other financial institutions

Federal funds sold

Total cash and cash equivalents

Investment securities available for sale

Restricted investments

Loans held for sale

Loans receivable, net of allowance for loan losses of $11,308 and $10,033 at December 31, 2018 and 2017, respectively

Premises and equipment, net

Accrued interest receivable

Deferred income taxes

Foreclosed real estate

Prepaid income taxes

Other assets

Total assets

Liabilities

Deposits

Noninterest bearing, including related party balances of $11,214 and $18,316 for the periods ended December 31, 2018

and 2017, respectively

Interest bearing, including related party balances of $144,624 and $159,656 for the periods ended December 31, 2018 and

2017, respectively

Total deposits

Securities sold under agreements to repurchase

Federal funds purchased

Federal Home Loan Bank advances

Other borrowed funds

Accrued interest payable

Other liabilities

Total liabilities

Stockholders' equity

Preferred stock, $.01 par value; 1,000,000 shares authorized; no shares issued or outstanding at December 31, 2018 and

2017

Common stock, $.01 par value; 49,000,000 shares authorized; 13,672,479 and 11,537,196 issued and outstanding at

December 31, 2018 and 2017, respectively

Additional paid-in capital

Retained earnings

Accumulated other comprehensive loss

Total stockholders' equity

Total liabilities and stockholders' equity

See Notes to Consolidated Financial Statements

92

2018

2017

10,431   $
22,007  
2,285  
34,723  
46,932  
2,503  
18,526  
988,960  
2,975  
4,462  
3,654  
142  
90  
2,091  
1,105,058   $

242,259   $

712,981  
955,240  
3,332  
2,000  
2,000  
15,393  
1,565  
10,964  
990,494  

—  

137  
49,321  
65,701  

(595)
114,564  
1,105,058   $

8,189

40,356

3,766

52,311

54,029

2,369

26,344

877,387

2,601

3,867

3,381

93

1,532

2,095

1,026,009

196,635

708,264

904,899

11,260

—

2,000

17,361

1,084

9,286

945,890

—

115

27,051

53,200

(247)

80,119

1,026,009

$

$

$

$

 
 
   
 
 
   
 
   
 
   
 
 
   
 
   
 
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income
For the Years Ended December 31, 2018 and 2017

(dollars in thousands except per share data)

Interest income

Loans, including fees

Investment securities available for sale

Federal funds sold and other

Total interest income

Interest expense

Deposits, including $1,727 and $1,172 paid to related parties for the years ended December 31, 2018 and

2017, respectively

Borrowed funds

Total interest expense

Net interest income

Provision for loan losses

Net interest income after provision for loan losses

Noninterest income

Service charges on deposits

Credit card fees

Mortgage banking revenue

Loss on sale of investment securities available for sale

Loss on sale of foreclosed real estate

Loss on disposal of premises and equipment

Other fees and charges

Total noninterest income

Noninterest expenses

Salaries and employee benefits

Occupancy and equipment

Professional fees

Data processing

Advertising

Loan processing

Other real estate expenses, net

Other operating

Total noninterest expenses

Income before income taxes

Income tax expense

Net income

Basic earnings per share

Diluted earnings per share

2018

2017

67,229   $
1,041  
857  
69,127  

9,792  
1,447  
11,239  

57,888  
2,140  
55,748  

484  
6,048  
9,477  
(2)  
(21)  
(276)  
414  
16,124  

25,164  
4,319  
2,124  
14,184  
1,460  
1,077  
28  
5,767  
54,123  
17,749  
4,982  
12,767   $

1.05   $

1.02   $

54,996

1,068

602

56,666

6,434

1,321

7,755

48,911

2,655

46,256

460

4,014

10,377

—

(52)

(77)

427

15,149

23,819

3,829

1,874

9,621

1,922

1,409

32

4,800

47,306

14,099

6,990

7,109

0.63

0.62

$

$

$

$

Weighted average common shares outstanding:

Basic

Diluted

See Notes to Consolidated Financial Statements

93

12,116,459  

12,462,138  

11,261,132

11,428,000

 
 
   
 
 
   
 
   
 
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
 
   
 
   
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
For the Years Ended December 31, 2018 and 2017

(in thousands)

Net income

Other comprehensive income (loss):

Unrealized loss on investment securities available for sale

Reclassification of realized loss on sale of investment securities available for sale

Unrealized gain (loss) on cash flow hedging derivative

Income tax benefit relating to the items above

Other comprehensive loss

Comprehensive income

See Notes to Consolidated Financial Statements

94

Years Ended December 31,

2018

2017

$

12,767   $

7,109

(479)  
2  
(1)  
(478)  
130  
(348)  
12,419   $

$

(302)

—

13

(289)

114

(175)

6,934

 
 
 
 
   
 
   
 
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
For the Years Ended December 31, 2018 and 2017

Common Stock

(dollars in thousands)

Balance, December 31, 2016

Shares
11,144,696   $

Amount

Additional
Paid-in
Capital

Retained
Earnings

Accumulated Other
Comprehensive Loss

Total
Stockholders'
Equity

111   $

24,617   $

46,050   $

(31)   $

70,747

Net income

Unrealized loss on investment securities available for sale,

net of income taxes

Unrealized gain on cash flow hedging derivative, net of

income taxes

Reclassification of other comprehensive loss due to tax rate

change

Stock options exercised, including tax benefit

Shares issued as compensation

Stock-based compensation

Shares repurchased and retired

Balance, December 31, 2017

Net income

Unrealized loss on investment securities available for sale,

net of income taxes

Unrealized loss on cash flow hedging derivative, net of

income taxes

Stock options exercised, including tax benefit

Shares issued as compensation

Stock-based compensation

Shares sold

Shares repurchased and retired

—  

—  

—  

358,332  
102,660  
—  

—  

—  

—  

4  
1  
—  

(68,492)
11,537,196   $

(1)
115   $

—  

—  

—  
230,894  
59,579  
—  
16,000  

(5,500)

—  

—  

—  
2  
1  
—  
—  
—  

—  

—  

—  

1,664  
775  
506  
(511)  
27,051   $

—  

—  

—  
1,307  
495  
570  
198  
(45)  

7,109  

—  

—  

41  
—  
—  
—  
—  
53,200   $

12,767  

—  

—  
(266)  
—  
—  
—  
—  

—  

(183)  

8  

(41)  
—  
—  
—  
—  
(247)   $

—  

(346)  

(2)  
—  
—  
—  
—  
—  

7,109

(183)

8

—

1,668

776

506

(512)

80,119

12,767

(346)

(2)

1,043

496

570

198

(45)

Initial public offering, common stock issued, net of costs and

underwriting discount of $3.2 million

Balance, December 31, 2018

1,834,310  
13,672,479   $

19  
137   $

19,745  
49,321   $

—  
65,701   $

—  
(595)   $

19,764

114,564

See Notes to Consolidated Financial Statements

95

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
   
   
 
 
 
 
 
   
   
   
   
   
 
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2018 and 2017

(in thousands)

Cash flows from operating activities

Net income

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for loan losses

Provision for mortgage put-back reserve

Provision for off balance sheet reserves

Net amortization on investments

Depreciation

Stock-based compensation expense

Director and employee compensation paid in Company stock

Deferred income tax benefit

Amortization of debt issuance expense

Loss on sale of securities available for sale

Losses on sales of foreclosed real estate

Losses on disposal of premises and equipment

Mortgage banking revenue

Sales of loans held for sale

Originations of loans held for sale

Changes in assets and liabilities:

Accrued interest receivable

Prepaid income taxes and taxes payable

Other assets

Accrued interest payable

Other liabilities

Net cash provided by operating activities

Cash flows from investing activities

Purchases of securities available for sale

Proceeds from maturities, calls and principal paydowns of securities available for sale

Proceeds from sale of securities available for sale

Purchases of restricted investments

Increase in loans receivable

Net purchases of premises and equipment

Proceeds from sales of foreclosed real estate

Net cash used by investing activities

See Notes to Consolidated Financial Statements

96

2018

2017

$

12,767   $

2,140  
106  
152  
225  
1,085  
570  
496  
(141)  
32  
2  
21  
276  
(9,477)  
354,417  
(337,122)  

(595)  
1,529  
4  
481  
1,334  
28,302  

—  
6,044  
345  
(134)  
(114,140)  
(1,735)  
357  
(109,263)  

7,109

2,655

115

100

261

983

506

776

(239)

34

—

52

77

(10,377)

452,337

(418,912)

(654)

(393)

913

307

(836)

34,814

(12,810)

6,203

—

(76)

(126,290)

(1,422)

1,026

(133,369)

 
 
   
 
   
 
   
 
 
   
 
   
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2018 and 2017

(in thousands)

Cash flows from financing activities

Net increase (decrease) in:

Noninterest bearing deposits

Interest bearing deposits

Securities sold under agreements to repurchase

Federal Home Loan Bank advances, net

Federal funds purchased

Other borrowed funds

Repurchase of common stock

Proceeds from exercise of stock options

Proceeds from shares sold

Proceeds from initial public offering, net

Net cash provided by financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents, beginning of year

Cash and cash equivalents, end of year

Noncash investing and financing activities:

Loans transferred to foreclosed real estate

Change in unrealized gains on investments

Change in fair value of loans held for sale

Change in fair value of cash flow hedging derivative

Change in corporate tax rate

Cash paid during the period for:

Taxes

Interest

See Notes to Consolidated Financial Statements

97

2018

2017

45,624  
4,717  
(7,928)  
—  
2,000  
(2,000)  
(45)  
1,043  
198  
19,764  
63,373  

40,430

73,545

1,601

(4,000)

—

—

(512)

1,668

—

—

112,732

(17,588)  

14,177

52,311  

38,134

34,723   $

52,311

427   $

(480)   $

4   $

(2)   $

—   $

2,655   $

10,758   $

1,081

(302)

225

13

(1,386)

7,993

7,448

$

$

$

$

$

$

$

$

 
 
   
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
   
 
 
   
 
   
Capital Bancorp, Inc. and Subsidiaries
Annual Report on Form 10-K
Index

Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 1 - Nature of Business and Basis of Presentation

Nature of operations:

Capital  Bancorp,  Inc.,  is  a  Maryland  corporation  and  bank  holding  company  (the  “Company”)  for  Capital  Bank,  N.A.  (the  “Bank”).  The
Company's  primary  operations  are  conducted  by  the  Bank,  which  operates  branches  in  Rockville,  Columbia  and  North  Bethesda,  Maryland,
Reston,  Virginia,  and  the  District  of  Columbia.  The  Bank  is  principally  engaged  in  the  business  of  investing  in  commercial,  real  estate,  and
credit card loans and attracting deposits. We conduct mortgage business through Church Street Mortgage, our residential mortgage banking
arm; and credit card business through OpenSky®, a secured, digitally-driven nationwide credit card platform.

The  Bank  also  originates  residential  mortgages  for  sale  in  the  secondary  market.  The  Company  formed  Church  Street  Capital,  LLC
(“Church Street Capital”) in 2014 to provide short-term secured real estate financing to Washington, D.C. area investors and developers that
may not meet all Bank credit criteria.

In addition, the Company owns all of the stock of Capital Bancorp (MD) Statutory Trust I (the “Trust”). The Trust is a special purpose non-

consolidated entity organized for the sole purpose of issuing trust preferred securities.

The Company completed its initial public offering (“IPO”) of 2,563,046 shares of its common stock at a price to the public of $12.50 per
share, 1,834,310 shares of which were sold by the Company and 728,736 shares of which were sold by certain of the Company’s shareholders
(the “selling shareholders”).  The net proceeds to the Company from the IPO were $19.8 million after deducting the underwriting discount and
offering expenses of $3.2 million. The Company did not receive any proceeds from the sales of shares by the selling shareholders.

Basis of presentation:

The accompanying consolidated financial statements include the activity of the Company and its wholly-owned subsidiaries, the Bank and
Church  Street  Capital.  All  intercompany  transactions  have  been  eliminated  in  consolidation.  The  Company  reports  its  activities  as  a  single
business segment. In determining the appropriateness of segment definition, the Company considers components of the business about which
financial  information  is  available  and  regularly  evaluated  relative  to  resource  allocation  and  performance  assessment.  The  accompanying
consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principals  generally  accepted  in  the  United  States  of
America (“GAAP”), and conform to general practices within the banking industry.

On  August  15,  2018,  the  Company  completed  a  four-for-one  stock  split  of  the  Company's  authorized,  issued,  and  outstanding  common
stock, par value $.01 per share (the “Stock Split”). At the effective time of the Stock Split, each share of the Company's issued and outstanding
common  stock  was  automatically  increased  to  four  shares  issued  and  outstanding.  No  fractional  shares  were  issued  in  connection  with  the
Stock Split. All share and share-related information presented in these consolidated financial statements have been retroactively adjusted to
reflect the increased number of shares resulting from the Stock Split.

Significant Accounting Policies:

The preparation of consolidated financial statements in accordance with GAAP requires estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses and related disclosures of contingent assets and liabilities. The basis of the estimates is
on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which
form the basis for making judgments about the carrying value of certain assets and liabilities that are

98

 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 1 - Nature of Business and Basis of Presentation (continued)

not readily available from other sources. Estimates are evaluated on an ongoing basis. Actual results may differ from these estimates under
different assumptions or conditions.

Cash and cash equivalents

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, interest bearing deposits

with banks and federal funds sold. Generally, federal funds are sold for one-day periods.

Investment securities

Investment securities are classified as available for sale and carried at fair value with unrealized gains and losses included in stockholders’
equity on an after-tax basis. Premiums and discounts on investment securities are amortized or accreted using the interest method. Changes in
the  fair  value  of  debt  securities  available  for  sale  are  included  in  stockholder’s  equity  as  unrealized  gains  and  losses,  net  of  the  related  tax
effect.  Unrealized  losses  are  periodically  reviewed  to  determine  whether  the  loss  represents  an  other  than  temporary  impairment.  Any
unrealized losses judged to be other than a temporary impairment will be charged to income.

Loans held for sale

Mortgage loans originated and intended for sale are recorded at fair value, determined individually, as of the balance sheet date. Fair value
is  determined  based  on  outstanding  investor  commitments,  or  in  the  absence  of  such  commitments,  based  on  current  investor  yield
requirements. Gains and losses on loan sales are determined by the specific-identification method. The Company’s current practice is to sell
residential mortgage loans on a servicing released basis, and, therefore, it has no intangible asset recorded for the value of such servicing.
Interest on loans held for sale is credited to income based on the principal amounts outstanding.

Upon sale and delivery, loans are legally isolated from the Company and the Company has no ability to restrict or constrain the ability of
third‑party  investors  to  pledge  or  exchange  the  mortgage  loans.  The  Company  does  not  have  the  entitlement  or  ability  to  repurchase  the
mortgage loans or unilaterally cause third‑party investors to put the mortgage loans back to the Company. Unrealized and realized gains on
loan sales are determined using the specific-identification method and are recognized through mortgage banking activity in the Consolidated
Statements of Income.

The Company elected to measure loans held for sale at fair value to better align reported results with the underlying economic changes in

value of the loans on the Company’s balance sheet.

Loans and the Allowance for Loan Losses

Loans are stated at the principal amount outstanding, adjusted for deferred origination fees, deferred origination costs, discounts on loans
acquired, and the allowance for loan losses. Interest is accrued based on the loan principal balances and stated interest rates. Origination fees
and  costs  are  recognized  as  an  adjustment  to  the  related  loan  yield  using  approximate  interest  methods.  The  Company  discontinues  the
accrual of interest when any portion of the principal and interest is 90 days past due and collateral is insufficient to discharge the debt in full.
Generally, interest payments on nonaccrual loans are recorded as a reduction of the principal balance.

Loans are considered impaired when, based on current information, management believes the Company will not collect all principal and

interest payments according to contractual terms. Generally, loans are

99

 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 1 - Nature of Business and Basis of Presentation (continued)

reviewed for impairment when the risk grade for a loan is downgraded to a classified asset category. The loans are evaluated for appropriate
classification,  accrual,  impairment,  and  troubled  debt  restructure  status.  If  collection  of  principal  is  evaluated  as  doubtful,  all  payments  are
applied  to  principal.  A  modification  of  a  loan  is  considered  a  TDR  when  a  borrower  is  experiencing  financial  difficulty  and  the  modification
constitutes  a  concession.  The  Company  may  consider  interest  rate  reductions,  changes  to  payment  terms,  extensions  of  maturities  and/or
principal reductions.

Loans are generally charged-off in part or in full when management determines the loan to be uncollectible. Factors for charge-off that may
be  considered  include:  repayments  deemed  to  be  projected  beyond  reasonable  time  frames,  client  bankruptcy  and  lack  of  assets,  and/or
collateral deficiencies.

The allowance for loan losses is estimated to adequately provide for probable future losses on existing loans. The allowance consists of
specific and general components. For loans that are classified as impaired, an allowance is established when the collateral value, if the loan is
collateral dependent, or the discounted cash flows of the impaired loan is lower than the carrying value of that loan. The general component
covers  pools  of  nonclassified  loans  and  is  based  on  historical  loss  experience  adjusted  for  qualitative  factors.  There may be an unallocated
component of the allowance, which reflects the margin of imprecision inherent in the underlying assumptions used in the method for estimating
specific and general losses in the portfolio. Actual loan performance may differ from those estimates. A loss is recognized as a charge to the
allowance  when  management  believes  that  collection  of  the  loan  is  unlikely.  Collections  of  loans  previously  charged  off  are  added  to  the
allowance at the time of recovery.

We  determine  the  allowance  for  loan  losses  based  on  the  accumulation  of  various  components  that  are  calculated  independently  in
accordance  with  ASC  450  for  pools  of  loans,  ASC  310  for  Troubled  Debt  Restructuring,  and  ASC  310  for  individually  evaluated  loans.  The
process  for  determining  an  appropriate  allowance  for  loan  losses  is  based  on  a  comprehensive,  well-documented,  and  consistently  applied
analysis  of  the  loan  portfolio.  The  analysis  considers  all  significant  factors  that  affect  the  collectibility  of  the  portfolio  and  supports  the  credit
losses  estimated  by  this  process.  It  is  important  to  recognize  that  the  related  process,  methodology,  and  underlying  assumptions  require  a
substantial degree of judgment.

Premises and equipment

Premises  and  equipment  are  stated  at  cost  less  accumulated  depreciation  and  amortization  over  two  to  seven  years.  Depreciation and
amortization are computed using the straight-line method over the estimated useful lives of the related property. Leasehold improvements are
amortized  over  the  estimated  useful  lives  of  the  improvements,  approximately  ten  years,  or  the  term  of  the  lease,  whichever  is  less.
Expenditures for maintenance, repairs, and minor replacements are charged to noninterest expenses as incurred.

Derivative Financial Instruments

The  Company  enters  into  commitments  to  fund  residential  mortgage  loans  (interest  rate  locks)  with  the  intention  of  selling  them  in  the
secondary market. The  Company  also  enters  into  forward  sales  agreements  for  certain  funded  loans  and  loan  commitments.  The Company
records unfunded commitments intended for loans held for sale and forward sales agreements at fair value with changes in fair value recorded
as a component of mortgage banking revenue. Loans originated and intended for sale in the secondary market are carried at fair value. For
pipeline loans which are not pre-sold to an investor, the Company manages the interest rate risk on rate lock commitments by entering into
forward sale contracts, whereby the Company obtains the right to deliver securities to investors in the future at a specified price. Such contracts
are accounted for as derivatives and are recorded at fair value as derivative assets or liabilities, with changes in fair value recorded in mortgage
banking revenue.

100

 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 1 - Nature of Business and Basis of Presentation (continued)

The  Company  accounts  for  derivative  instruments  and  hedging  activities  according  to  guidelines  established  in  Financial  Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 815-10, Accounting for Derivative Instruments and Hedging Activities, as
amended. The Company recognizes all derivatives as either assets or liabilities on the balance sheet and measures those instruments at fair
value. Changes in fair value of derivatives designated and accounted for as cash flow hedges, to the extent they are effective as hedges, are
recorded in other comprehensive income, net of deferred taxes. Any hedge ineffectiveness would be recognized in the income statement line
item pertaining to the hedged item.

Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for
an  asset  or  liability  in  an  orderly  transaction  between  market  participants  at  the  measurement  date.  The  degree  of  management  judgment
involved in determining the fair value of a financial instrument is dependent upon the availability of quoted market prices or observable market
inputs.  For  financial  instruments  that  are  traded  actively  and  have  quoted  market  prices  or  observable  market  inputs,  there  is  minimal
subjectivity  involved  in  measuring  fair  value.  However,  when  quoted  market  prices  or  observable  market  inputs  are  not  fully  available,
significant  management  judgment  may  be  necessary  to  estimate  fair  value.  In  developing  our  fair  value  estimates,  we  maximize  the  use  of
observable inputs and minimize the use of unobservable inputs.

The fair value hierarchy defines Level 1 valuations as those based on quoted prices (unadjusted) for identical assets or liabilities in active
markets.  Level  2  valuations  include  inputs  based  on  quoted  prices  for  similar  assets  or  liabilities  in  active  markets,  and  inputs  that  are
observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 3 valuations are
based on at least one significant assumption not observable in the market, or significant management judgment or estimation, some of which
may be internally developed.

Financial assets that are recorded at fair value on a recurring basis include investment securities available for sale, loans held for sale, and
derivative  financial  instruments.  Financial  liabilities  that  are  recorded  at  fair  value  on  a  recurring  basis  are  comprised  of  derivative  financial
instruments. See the Fair Value note to our consolidated financial statements.

Income Taxes

Deferred  tax  assets  and  liabilities  are  determined  based  on  the  difference  between  the  financial  statement  and  tax  bases  of  assets  and
liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are recognized
when it is deemed more likely than not that the benefits of such deferred income taxes will be realized.

In December of 2017, President Trump signed the the Tax Cuts and Jobs Act of 2017, the (”Tax Act”) into law. While a reduction in the
federal corporate income tax rate from 35% to 21% took effect in 2018, the enactment of the law in 2017 required the Company to revalue its
deferred tax assets and liabilities as of December 31, 2017. This revaluation reduced the Company’s deferred tax asset by $1.4 million, which
increased 2017 income tax expense by $1.4 million. Of this amount, $40 thousand of expense was attributable to the Company's net deferred
tax asset for unrealized losses on available for sale securities and cash flow hedge. In addition to adjusting the deferred tax asset for this item,
the Company recorded an adjustment to accumulated other comprehensive income with a transfer to retained earnings.

101

 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 1 - Nature of Business and Basis of Presentation (continued)

Earnings per share:

Earnings  per  share  is  computed  by  dividing  net  income  available  to  common  stockholders  by  the  weighted  average  number  of  shares
outstanding. Diluted earnings per share is computed by dividing net income by the weighted average number of common shares outstanding,
adjusted for the dilutive effect of stock options and restricted stock using the treasury stock method. At December 31, 2018  and  2017, there
were 7,000 and 246,500 stock options, respectively, that were not included in the calculation as their effect would have been anti-dilutive. The
following is a reconciliation of the numerators and denominators used in computing basic and diluted earnings per common share as adjusted
for the Stock Split:

(dollars in thousands, except per share information)

Basic EPS

Net income available to common stockholders

Effect of dilutive securities

Dilutive EPS per common share

Comprehensive income:

For the Years Ended December 31,

2018

2017

Income

Weighted Average
Shares

Per Share
Amount

Income

Weighted Average
Shares

Per Share
Amount

  $

  $

12,767  
—  
12,767  

12,116,459   $
345,679    
12,462,138   $

1.05   $

1.02   $

7,109  
—  
7,109  

11,261,132   $
166,868    
11,428,000   $

0.63

0.62

The Company reports as comprehensive income all changes in stockholders' equity during the year from sources other than stockholders.
Other comprehensive income refers to all components (income, expenses, gains, and losses) of comprehensive income that are excluded from
net income.

The Company's only two components of other comprehensive income are unrealized gains and losses on investment securities available
for  sale,  net  of  income  taxes,  and  unrealized  gains  and  losses  on  cash  flow  hedges,  net  of  income  taxes.  Information  concerning  the
Company's accumulated other comprehensive income (loss) as of December 31, 2018, and 2017 are as follows (in thousands):

(in thousands)

Unrealized losses on securities available for sale

Deferred tax benefit

Other comprehensive loss, net of tax

Unrealized gains on cash flow hedges

Deferred tax expense

Other comprehensive income, net of tax

Total accumulated comprehensive loss

Recently issued accounting pronouncements:

For the Years Ended December 31,

2018

2017

  $

  $

(825)   $
227  
(598)  
5  
(2)  
3  
(595)   $

(348)

97

(251)

6

(2)

4

(247)

In May 2014, the FASB issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new
guidance  is  that  an  entity  should  recognize  revenue  to  reflect  the  transfer  of  goods  and  services  to  customers  in  an  amount  equal  to  the
consideration the entity receives or expects to receive. The guidance became effective for the Company on January 1, 2018.

The Company applied the guidance using a modified retrospective approach. The Company’s revenue is comprised of net interest income
and noninterest income. The scope of the guidance explicitly excludes net interest income as well as many other revenues for financial assets
and liabilities including loans, leases,

102

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 1 - Nature of Business and Basis of Presentation (continued)

securities,  and  derivatives.  Accordingly,  the  majority  of  our  revenues  were  not  affected.  The  Company  performed  an  assessment  of  our
revenue contracts related to revenue streams that are within the scope of the standard. Our accounting policies did not change materially since
the principles of revenue recognition from the Accounting Standards Update (“ASU”) are largely consistent with existing practices and guidance
applied by our businesses. The Company has not identified material changes to the timing or amount of revenue recognition for deposit service
charges, credit card fees and mortgage banking fees. Deposit service charges are based on customer transaction activity and are recognized
either daily or monthly when the activity occurs. Credit card fees are recognized monthly according to guidance for receivables and deferred
fees. Revenue for mortgage banking is recognized monthly within the scope of other guidance for transfers and servicing, and derivatives and
hedging. As such, the Company does not consider the guidance to have a material effect on its financial statements.

In January 2016, the FASB amended the Financial Instruments topic of the ASC to address certain aspects of recognition, measurement,
presentation, and disclosure of financial instruments. The amendment became effective January 1, 2018 and did not have a material effect on
the financial statements. As discussed in Note 16, the Company measured the fair value of its loan portfolio using an exit price notion as of
December 31, 2018.

In February 2016, the FASB amended the Leases topic of the ASC to revise certain aspects of recognition, measurement, presentation,
and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning after December 15, 2018, including interim
periods within those fiscal years.

In February 2016, the FASB issued guidance on leases. The standard requires a lessee to recognize assets and liabilities on the balance
sheet for leases with lease terms greater than 12 months, and is effective for fiscal years after December 15, 2018. In July 2018, new guidance
was issued to provide an additional transition method that allow entities to not apply this new guidance in the comparative periods presented in
the financial statements and instead recognize a cumulative effect adjustment to the beginning retained earnings at the date of application. The
Company assessed this guidance and collected relevant terms for each of its lease agreements. The Company concluded that all of its leases
will  be  classified  as  operating  leases.  The  Company  has  estimated  its  Lease  Liability  and  Right  of  Use  Asset  will  be  in  the  range  of
approximately $4.9 million to $5.2 million, with an expected reduction to retained earnings of approximately $50 thousand. The Company does
not expect that the adoption of the new standard will have a material impact on its Consolidated Statements of Income.

In March 2016, the FASB amended the Revenue from Contracts with Customers topic of the Accounting Standards Codification to clarify
the implementation guidance on principal versus agent considerations and address how an entity should assess whether it is the principal or
the agent in contracts that include three or more parties. The amendments became effective for the Company on January 1, 2018 and did not
have a material effect on its financial statements.

In  June  2016,  the  FASB  issued  guidance  to  change  the  accounting  for  credit  losses  and  modify  the  impairment  model  for  certain  debt
securities.  The  amendments  will  be  effective  for  the  Company  for  reporting  periods  beginning  after  December  15,  2019.  Early  adoption  is
permitted for all organizations for periods beginning after December 15, 2018.

The Company will apply the amendments to the ASU through a cumulative-effect adjustment to retained earnings as of the beginning of the
year  of  adoption.  While  early  adoption  is  permitted  beginning  in  first  quarter  2019,  the  Company  does  not  expect  to  elect  that  option.  The
Company  is  evaluating  the  impact  of  the  ASU  on  the  consolidated  financial  statements.  In  addition  to  our  allowance  for  loan  losses,  the
Company will also record an allowance for credit losses on debt securities instead of applying the impairment model

103

 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 1 - Nature of Business and Basis of Presentation (continued)

currently utilized. The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well
as economic conditions and forecasts at that time.

In  February  2017,  the  FASB  amended  the  Other  Income  Topic  of  the  ASC  to  clarify  the  scope  of  the  guidance  on  nonfinancial  asset
derecognition  as  well  as  the  accounting  for  partial  sales  of  nonfinancial  assets.  The  amendments  conform  the  derecognition  guidance  on
nonfinancial  assets  with  the  model  for  transactions  in  the  new  revenue  standard.  The  amendments  became  effective  for  the  Company  on
January 1, 2018 and did not have a material effect on its financial statements.

In  March  2017,  the  FASB  amended  the  Receivables  topic  of  the  ASC  to  eliminate  the  current  diversity  in  practice  with  respect  to  the
amortization period for certain purchased callable debt securities held at a premium. The amendments in this update shorten the amortization
period for the premium to the earliest call date. This guidance is effective for the Company beginning after December 15, 2019. Early adoption
is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2017, the FASB amended the requirements in the Compensation-Stock Compensation Topic of the ASC related to changes to the
terms or conditions of a share-based payment award. The amendments provide guidance about which changes to the terms or conditions of a
share-based payment award require an entity to apply modification accounting. The amendments were effective for the Company on January
1, 2018 and did not have a material effect on its financial statements.

In August 2017, the FASB amended the requirements of the Derivatives and Hedging Topic of the Accounting Standards Codification to
improve  the  financial  reporting  of  hedging  relationships  to  better  portray  the  economic  results  of  an  entity’s  risk  management  activities  in  its
financial statements. The amendments will be effective for the Company for interim and annual periods beginning after December 15, 2018.
Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In  February  2018,  the  FASB  amended  the  Income  Statement  –  Reporting  Comprehensive  Income  Topic  of  the  ASC.  The  amendments
allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act.
The Company has early adopted this pronouncement by retrospective application to each period in which the effect of the change in the tax
rate under the Tax Act is recognized. The impact of the reclassification from other comprehensive income to retained earnings was included in
the Statement of Changes in Stockholders’ Equity as of December 31, 2017.

In March 2018, the FASB updated the Income Taxes Topic of the ASC. The amendments incorporate recent SEC guidance related to the
income tax accounting implications of the Tax Cuts and Jobs Act. The amendments were effective upon issuance and did not have a material
effect on its financial statements.

In  June  2018,  the  FASB  amended  the  Compensation-Stock  Compensation  Topic  of  the  Accounting  Standards  Codification.  The
amendments  expand  the  scope  of  Topic  718  to  include  share-based  payment  transactions  for  acquiring  goods  and  services  from
nonemployees. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal
year. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. The Company does not expect these amendments
to have a material effect on its financial statements.

In August 2018, the FASB amended the Fair Value Measurement Topic 820 disclosure framework. These amendments include additions,
removals and modifications to the fair value disclosure requirements in Topic 820, and are effective for all entities for fiscal years, and interim
periods within those fiscal years, beginning

104

 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 1 - Nature of Business and Basis of Presentation (continued)

after December 15, 2019. Early adoption is permitted on removed or modified disclosures. The Company does not expect these amendments
to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a

material impact on the Company's financial position, results of operations or cash flows.

Reclassifications:

Certain  reclassifications  have  been  made  to  the  amounts  reported  in  prior  periods  to  conform  to  the  current  period  presentation.  The

reclassifications had no effect on net income or total stockholders' equity.

Note 2 - Cash and Cash Equivalents

Cash and cash equivalents include cash and due from banks, interest bearing deposits and federal funds sold. The Bank is required by
regulation to maintain an average cash reserve balance based on a percentage of deposits. At December 31, 2018 and 2017, the requirements
were satisfied by amounts on deposits with the Federal Reserve Bank and cash on hand.

Note 3 - Investment Securities

The  amortized  cost  and  estimated  fair  value  of  investment  securities  at  December  31,  2018  and  2017  are  summarized  as  follows  (in

thousands):

Investment Securities Available for Sale

(in thousands)

December 31, 2018

U.S. government-sponsored enterprises

Municipal

Corporate

Mortgage-backed securities

December 31, 2017

U.S. government-sponsored enterprises

Municipal

Corporate

Mortgage-backed securities

Amortized
Cost

Unrealized
Gains

Unrealized
Losses

Fair
Value

  $

  $

  $

  $

17,496   $
517  
2,908  
26,836  
47,757   $

17,489   $
518  
3,060  
33,310  
54,377   $

—   $
—  
28  
46  
74   $

1   $
—  
67  
179  
247   $

(136)   $
(16)  
(51)  
(696)  
(899)   $

(120)   $
(3)  
(50)  
(422)  
(595)   $

17,360

501

2,885

26,186

46,932

17,370

515

3,077

33,067

54,029

Proceeds from sales of securities sold during the year ended December 31, 2018, were $345 thousand and resulted in aggregate realized

losses of $2 thousand. No securities were sold during the year ended December 31, 2017.

105

 
   
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 3 - Investment Securities (continued)

Information related to unrealized losses in the investment portfolio as of December 31, 2018 and 2017 are as follows (in thousands):

Investment Securities Unrealized Losses

December 31, 2018

U.S. government-sponsored enterprises

Municipal

Corporate

Mortgage-backed securities

December 31, 2017

U.S. government-sponsored enterprises

Municipal

Corporate

Mortgage-backed securities

Less than 12 months

12 months or longer

Total

(in thousands)  

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

  $

  $

  $

  $

496   $
—  
—  
2,294  
2,790   $

8,967   $
515  
—  
11,204  
20,686   $

  $

(2)
—  
—  

(7)

(9)

  $

16,864   $
501  
857  
21,037  
39,259   $

(26)

  $

(3)
—  

(165)

(194)

  $

7,906   $
—  
1,010  
13,645  
22,561   $

(134)   $
(16)  
(51)  
(689)  
(890)   $

(94)   $
—  
(50)  
(257)  
(401)   $

17,360   $
501  
857  
23,331  
42,049   $

16,873   $
515  
1,010  
24,849  
43,247   $

(136)

(16)

(51)

(696)

(899)

(120)

(3)

(50)

(422)

(595)

At  December  31,  2018,  there  were  nine  U.S.  government-sponsored  enterprises  securities,  two  corporate  securities,  fifteen  mortgage-
backed securities, and one municipal security that had been in a loss position for greater than twelve months. Management believes that all
unrealized  losses  have  resulted  from  temporary  changes  in  the  interest  rates  and  current  market  conditions  and  not  as  a  result  of  credit
deterioration. Management has the ability and the intent to hold these investment securities until maturity or until they recover in value.

A summary of pledged securities at December 31, 2018 and 2017 are shown below:

Pledged Securities

(in thousands)

Securities sold under agreements to repurchase

Federal Home Loan Bank advances

For the Years Ended December 31,

2018

2017

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

  $

  $

16,032   $
6,713  
22,745   $

15,862   $
6,662  
22,524   $

14,405   $
7,433  
21,838   $

14,475

7,454

21,929

106

   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 3 - Investment Securities (continued)

Contractual  maturities  of  U.S.  government-sponsored  enterprises  and  corporate  securities  at  December  31,  2018  and  2017  are  shown
below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.

Investment Securities - Contractual Maturities

(in thousands)

Within one year

Over one to five years

Over five to ten years

Over ten years

Mortgage-backed securities(1)

_______________
(1)  Mortgage-backed securities are due in monthly installments.

For the Years Ended December 31,

2018

2017

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

16,496   $
1,000  
2,000  
1,425  
26,836  
47,757   $

16,377   $
983  
2,028  
1,358  
26,186  
46,932   $

—   $

17,489  
2,518  
1,060  
33,310  
54,377   $

—

17,370

2,582

1,010

33,067

54,029

  $

  $

107

   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 4 - Loans Receivable

Major categories of loans are as follows:

Loan Categories

(in thousands)

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Deferred origination fees, net

Allowance for loan losses

Loans receivable, net

For the Years Ended December 31,

2018

2017

  $

  $

407,844   $
278,691  
157,586  
122,264  
34,673  
1,202  
1,002,260  
(1,992)  
(11,308)  
988,960   $

342,684

259,853

144,932

108,982

31,507

1,053

889,011

(1,591)

(10,033)

877,387

The  Company  makes  loans  to  customers  located  primarily  in  the  Washington,  D.C.  metropolitan  area.  Although  the  loan  portfolio  is

diversified, its performance will be influenced by the regional economy. The Company’s loan categories are described below.

Residential  Real  Estate  Loans.  One-to-four  family  mortgage  loans  are  primarily  on  owner-occupied  primary  residences  and,  to  a  lesser
extent, investor owned residences. Residential loans are originated through the commercial sales teams and Church Street Mortgage division.
Residential loans also include home equity lines of credit. One-to-four family residential loans have a relatively small balance spread between
many individual borrowers compared to our other loan categories. Owner-occupied residential real estate loans usually have fixed rates for five
or seven years and adjust on an annual basis after the initial term based on a typical maturity of 30 years. Investor residential real estate loans
are based on 25-year terms with a balloon payment due after five years. The required minimum debt service coverage ratio is 1.15. Residential
real estate loans have represented a stable and growing portion of our loan portfolio. The emphasis will continue to be on residential real estate
lending.

Commercial  Real  Estate  Loans.  Commercial  real  estate  loans  are  originated  on  owner-occupied  and  non-owner-occupied  properties.
These loans may be more adversely affected by conditions in the real estate markets or in the general economy. Commercial loans that are
secured  by  owner-occupied  commercial  real  estate  and  primarily  collateralized  by  operating  cash  flows  are  also  included  in  this  category  of
loans.  As  of  December  31,  2018,  there  were  approximately  $129.1  million  of  owner-occupied  commercial  real  estate  loans,  representing
approximately 46% of the commercial real estate portfolio. Commercial real estate loan terms are generally extended for 10 years or less and
amortize generally over 25 years or less. The interest rates on commercial real estate loans have initial fixed rate terms that adjust typically at 5
years  and  origination  fees  are  routinely  charged  for  services.  Personal  guarantees  from  the  principal  owners  of  the  business  are  generally
required,  supported  by  a  review  of  the  principal  owners’  personal  financial  statements  and  global  debt  service  obligations.  The  properties
securing the portfolio are located primarily throughout the Company’s markets and are generally diverse in terms of type. This diversity helps
reduce the exposure to adverse economic events that affect any single industry.

Construction  Loans.  Construction  loans  are  offered  within  the  Company’s  Washington,  D.C.  and  Baltimore,  Maryland  metropolitan
operating areas to builders primarily for the construction of single-family homes and condominium and townhouse conversions or renovations
and, to a lesser extent, to individuals. Construction loans typically have terms of 12 to 18 months with the goal of transitioning the borrowers to
permanent  financing  or  re-underwriting  and  selling  into  the  secondary  market  through  Church  Street  Mortgage.  According  to  underwriting
standards, the ratio of loan principal to collateral value, as established by an independent appraisal, cannot exceed 75% for investor-owned
and 80% for owner-occupied properties. Semi-annual stress testing of

108

   
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 4 - Loans Receivable (continued)

the  construction  loan  portfolio  is  conducted,  and  underlying  real  estate  conditions  are  closely  monitored  as  well  as  the  borrower’s  trends  of
sales  valuations  as  compared  to  underwriting  valuations  as  part  of  the  ongoing  risk  management  efforts.  The  borrowers’  progress  in
construction  buildout  is  closely  monitored  and  the  original  underwriting  guidelines  for  construction  milestones  and  completion  timelines  are
strictly enforced.

Commercial Business Loans.  In  addition  to  other  loan  products,  general  commercial  loans,  including  commercial  lines  of  credit,  working
capital loans, term loans, equipment financing, letters of credit and other loan products are offered, primarily in target markets, and underwritten
based  on  each  borrower’s  ability  to  service  debt  from  income.  These  loans  are  primarily  made  based  on  the  identified  cash  flows  of  the
borrower  and  secondarily,  on  the  underlying  collateral  provided  by  the  borrower.  Most  commercial  business  loans  are  secured  by  a  lien  on
general business assets including, among other things, available real estate, accounts receivable, promissory notes, inventory and equipment,
and personal guaranties from the borrower or other principal are generally obtained.

Credit  Cards.  Through  the  OpenSky®  credit  card  division,  credit  cards  on  a  nationwide  basis  to  under-banked  populations  and  those
looking to rebuild their credit scores are provided through a fully digital and mobile platform. Substantially all of the lines of credit are secured
by a noninterest bearing demand account at the Bank in an amount equal to the full credit limit of the credit card. In addition, using a proprietary
scoring model, which considers credit score and repayment history (typically a minimum of six months of on-time repayments, but ultimately
determined on a case-by-case basis) the Bank has recently begun to offer certain customers an unsecured line in excess of their secured line
of credit. Approximately $32.5 million and $29.4 million of the credit card balances were secured by savings deposits held by the Bank as of
December 31, 2018 and 2017, respectively.

Other Consumer Loans. To a very limited extent and typically as an accommodation to existing customers, personal consumer loans such

as term loans, car loans or boat loans are offered.

Loans acquired through acquisitions are recorded at estimated fair value on their purchase date with no carryover of the related allowance
for  loan  losses.  In  estimating  the  fair  value  of  loans  acquired,  certain  factors  were  considered,  including  the  remaining  lives  of  the  acquired
loans, payment history, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, and the net present value of
cash flows expected. Discounts on loans that were not considered impaired at acquisition were recorded as an accretable discount, which will
be  recognized  in  interest  income  over  the  terms  of  the  related  loans.  For  loans  considered  to  be  impaired,  the  difference  between  the
contractually required payments and expected cash flows was recorded as a nonaccretable discount. The remaining nonaccretable discounts
on  loans  acquired  were  $354  thousand  and  $601  thousand  as  of  December  31,  2018  and  2017,  respectively.  Loans  with  nonaccretable
discounts had a carrying value of $1.3 million and $1.5 million as of December 31, 2018 and 2017, respectively.

The activity in the accretable discounts on loans acquired was as follows:

Accretable Discounts on Loans Acquired

(in thousands)

Accretable discount at beginning of period

Less: Accretion and payoff of loans

Accretable discount at end of period

For the Years Ended December 31,

2018

2017

  $

  $

543   $
(105)  
438   $

676

(133)

543

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually
classified  as  impaired.  The  general  component  covers  non-impaired  loans  and  is  based  on  historical  loss  experience  adjusted  for  current
economic factors. The following tables present, by class

109

   
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 4 - Loans Receivable (continued)

and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans for the years ended December 31,
2018 and 2017.

Allowance for Loan Losses

(in thousands)

December 31, 2018

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

December 31, 2017

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Beginning
Balance

Provision for
Loan Losses

  Charge-Offs  

Recoveries

Ending
Balance

Individually

Collectively

Individually

Collectively

Allowance for Loan Losses
Ending Balance Evaluated
for Impairment:

Outstanding Loan
Balances Evaluated
for Impairment:

  $

  $

  $

  $

3,137   $
2,860  
1,646  
1,497  
885  
8  
10,033   $

2,664   $
2,682  
1,591  
1,174  
477  
9  
8,597   $

522   $
13  
447  
194  
963  
1  
2,140   $

(121)   $
(22)  
—  
(147)  
(806)  
—  
(1,096)   $

3   $

152  
—  
34  
42  
—  
231   $

3,541   $
3,003  
2,093  
1,578  
1,084  
9  
11,308   $

664   $
375  
55  
345  
1,217  

(1)
2,655   $

(191)   $
(312)  
—  
(25)  
(1,124)  
—  
(1,652)   $

—   $
115  
—  
3  
315  
—  
433   $

3,137   $
2,860  
1,646  
1,497  
885  
8  
10,033   $

110

—   $
—  
—  
262  
—  
—  
262   $

—   $
—  
—  
60  
—  
—  
60   $

3,541   $
3,003  
2,093  
1,316  
1,084  
9  
11,046   $

3,137   $
2,860  
1,646  
1,437  
885  
8  
9,973   $

2,120   $
1,486  
—  
749  
—  
—  
4,355   $

1,766   $
4,293  
627  
1,544  
—  
—  
8,230   $

405,724

277,205

157,586

121,515

34,673

1,202

997,905

340,918

255,560

144,305

107,438

31,507

1,053

880,781

   
   
   
   
   
   
   
   
 
   
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 4 - Loans Receivable (continued)

Past due loans, segregated by age and class of loans, as of December 31, 2018 and 2017 were as follows:

Loans Past Due

(in thousands)

December 31, 2018

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Acquired loans included above

December 31, 2017

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Acquired loans included above

  $

  $

  $

  $

  $

  $

Loans
30-89 Days
Past Due

Loans
90 or More
Days
Past Due

Total
Past Due
Loans

Current
Loans

Total
Loans

Accruing
Loans 90 or
More days
Past Due

Nonaccrual
Loans

1,070   $
1,746  
—  
612  
3,771  
—  
7,199   $

2,081   $
1,431  
—  
398  
2  
—  
3,912   $

3,151   $
3,177  
—  
1,010  
3,773  
—  
11,111   $

404,693   $
275,514  
157,586  
121,254  
30,900  
1,202  
991,149   $

407,844   $
278,691  
157,586  
122,264  
34,673  
1,202  
1,002,260   $

235   $
—  
—  
—  
2  
—  
237   $

2,207

1,486

—

749

—

—

4,442

521   $

488   $

1,009   $

7,275   $

8,284   $

235   $

582

8,311   $
128  
—  
1,219  
2,982  
—  
12,640   $

968   $
333  
280  
911  
85  
—  
2,577   $

9,279   $
461  
280  
2,130  
3,067  
—  
15,217   $

333,405   $
259,392  
144,652  
106,852  
28,440  
1,053  
873,794   $

342,684   $
259,853  
144,932  
108,982  
31,507  
1,053  
889,011   $

—   $
—  
280  
—  
85  
—  
365   $

1,828

1,648

499

1,067

—

—

5,042

208   $

635   $

843   $

9,526   $

10,368   $

—   $

1,367

111

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 4 - Loans Receivable (continued)

Impaired loans include loans acquired on which management has recorded a nonaccretable discount. Impaired loans as of December 31,

2018 and 2017 were as follows:

Impaired Loans

(in thousands)

December 31, 2018

Real estate

Residential

Commercial

Construction

Commercial

Acquired loans included

above

December 31, 2017

Real estate

Residential

Commercial

Construction

Commercial

Acquired loans included

above

  $

  $

  $

  $

  $

  $

Unpaid
contractual
principal
balance

Recorded
investment
with no
allowance

Recorded
investment
with
allowance

Total
recorded
investment

Related
allowance

Average
recorded
investment

Interest
recognized

2,411   $
1,551  
32  
856  
4,850   $

2,120   $
1,486  
—  
363  
3,969   $

—   $
—  
—  
386  
386   $

2,120   $
1,486  
—  
749  
4,355   $

—   $
—  
—  
262  
262   $

2,564   $
1,591  
140  
1,270  
5,565   $

775   $

497   $

—   $

497   $

—   $

—   $

2,329   $
4,677  
659  
1,824  
9,489   $

1,766   $
4,293  
627  
1,178  
7,864   $

—   $
—  
—  
366  
366   $

1,766   $
4,293  
627  
1,544  
8,230   $

—   $
—  
—  
60  
60   $

1,948   $
4,407  
880  
1,600  
8,835   $

2,149   $

1,366   $

—   $

1,366   $

—   $

1,553   $

28

—

—

—

28

—

30

169

24

48

271

1

There were $221 thousand and $503 thousand, respectively, of loans secured by one to four family residential properties in the process of

foreclosure as of December 31, 2018 and December 31, 2017.

Credit quality indicators

As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators
including trends related to the risk grade of loans, the level of classified loans, net charge-offs, nonperforming loans, and the general economic
conditions in the Company’s market.

The Company utilizes a risk grading matrix to assign a risk grade to each of its loans. A description of the general characteristics of loans

characterized as classified is as follows:

Special Mention

A  special  mention  loan  has  potential  weaknesses  that  deserve  management’s  close  attention.  If  left  uncorrected,  these  potential
weaknesses  may  result  in  deterioration  of  the  repayment  prospects  for  the  asset  or  in  the  Company’s  credit  position  at  some  future  date.
Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Borrowers  may  exhibit  poor  liquidity  and  leverage  positions  resulting  from  generally  negative  cash  flow  or  negative  trends  in  earnings.
Access to alternative financing may be limited to finance companies for business borrowers and may be unavailable for commercial real estate
borrowers.

112

   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
   
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 4 - Loans Receivable (continued)

Substandard

A  substandard  loan  is  inadequately  protected  by  the  current  financial  condition  and  paying  capacity  of  the  obligor  or  of  the  collateral
pledged,  if  any.  Substandard  loans  have  a  well-defined  weakness,  or  weaknesses,  that  jeopardize  the  liquidation  of  the  debt.  They  are
characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Borrowers may exhibit recent or unexpected unprofitable operations, an inadequate debt service coverage ratio, or marginal liquidity and

capitalization. These loans require more intense supervision by Company management.

Doubtful

A doubtful loan has all the weaknesses inherent as a substandard loan with the added characteristic that the weaknesses make collection

or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The  following  table  presents  the  balances  of  classified  loans  based  on  the  risk  grade.  Classified  loans  include  Special  Mention,

Substandard, and Doubtful loans:

Loan Classifications

(in thousands)

December 31, 2018

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Total

December 31, 2017

Real estate:

Residential

Commercial

Construction

Commercial

Credit card

Other consumer

Total

Pass(1)

  Special Mention  

Substandard

Doubtful

Total

$

$

$

$

405,532   $
274,247  
154,643  
117,670  
34,673  
1,202  
987,967   $

340,854   $
251,292  
144,433  
101,868  
31,507  
1,053  
871,007   $

118   $

2,958  
843  
3,844  
—  
—  
7,763   $

—   $

6,175  
—  
5,730  
—  
—  
11,905   $

2,194   $
1,486  
2,100  
750  
—  
—  
6,530   $

1,830   $
2,386  
499  
1,384  
—  
—  
6,099   $

—   $
—  
—  
—  
—  
—  
—   $

—   $
—  
—  
—  
—  
—  
—   $

407,844

278,691

157,586

122,264

34,673

1,202

1,002,260

342,684

259,853

144,932

108,982

31,507

1,053

889,011

________________________
(1) Classification includes loans graded exceptional, very good, good, satisfactory and pass/watch

Impaired loans also include certain loans that have been modified in troubled debt restructurings (“TDRs”) where economic concessions
have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result
from  the  Company’s  loss  mitigation  activities  and  could  include  reductions  in  the  interest  rate,  payment  extensions,  forgiveness  of  principal,
forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned

113

 
   
   
   
   
 
 
 
   
   
   
   
 
   
   
   
   
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 4 - Loans Receivable (continued)

to  performing  status  after  considering  the  borrower’s  sustained  repayment  performance  for  a  reasonable  period,  generally  six  months.  The
status of TDRs is as follows:

Troubled Debt Restructurings

(dollars in thousands)

December 31, 2018

Real estate:

Residential

Commercial

Total

Acquired loans included above

December 31, 2017

Real estate:

Residential

Commercial

Commercial

Total

Acquired loans included above

Number of
Contracts

Recorded Investment

Performing

Nonperforming

Total

3   $
1  
4   $

3   $

5   $
1  
3  
9   $

4   $

—   $
—  
—   $

—   $

—   $

2,709  
510  
3,219   $

145   $
139  
284   $

145   $

254   $
—  
338  
592   $

145

139

284

145

254

2,709

848

3,811

—   $

151   $

151

During the year ended December 31, 2018, the Company had no new modified loans that were considered TDRs, and no defaulted loans
over the last twelve months. Of the four loans designated as troubled debt restructing at December 31, 2018, three loans were due to changes
in  interest  rates  and  payment  terms,  and  one  loan  was  due  to  a  change  in  interest  rate,  payment  terms  and  a  principal  reduction.  At
December 31, 2017, three loans were designated as troubled debt restructuring due to payment terms and extension of maturity, four loans
due  to  changes  in  interest  rates  and  payment  terms,  and  two  loans  for  extensions  of  maturity  dates.  There  were  three  restructured  loans
charged off in the amount of $291 thousand, and two performing restructured loans paid off for $3.2 million during the year ended December
31, 2018.

114

   
   
   
   
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
   
   
   
   
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 4 - Loans Receivable (continued)

Outstanding loan commitments were as follows:

Loan Commitments

(in thousands)

Unused lines of credit

Commercial

Commercial real estate

Residential real estate

Home equity

Secured credit card

Personal

Construction commitments

Residential real estate

Commercial real estate

Commitments to originate residential loans held for sale

Letters of credit

For the Years Ended December 31,

2018

2017

  $

  $

  $

  $

52,083   $
8,980  
12,853  
27,243  
29,142  
126  

72,424  
6,358  
209,209   $

647   $

6,216   $

46,580

7,530

7,072

25,395

30,161

148

56,463

7,350

180,699

4,138

6,759

Lines  of  credit  are  agreements  to  lend  to  a  customer  as  long  as  there  is  no  violation  of  any  condition  of  the  contract.  Lines  of  credit
generally have variable interest rates. Such lines do not represent future cash requirements because it is unlikely that all customers will draw
upon their lines in full at any time. Loan commitments generally have variable interest rates, fixed expiration dates, and may require payment of
a fee. Letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. In the event of
nonperformance  by  the  customer  in  accordance  with  the  terms  of  the  agreement  with  the  third  party,  we  would  be  required  to  fund  the
commitment.

The Company's maximum exposure to credit loss in the event of nonperformance by the customer is the contractual amount of the credit
commitment. Loan commitments and lines of credit are made on the same terms, including collateral, as outstanding loans. Management is not
aware  of  any  accounting  loss  to  be  incurred  by  funding  these  loan  commitments.  As  of  December  31,  2018  and  December  31,  2017
respectively,  the  Company  had  an  allowance  for  off-balance-sheet  credit  risk  of  $1,053  thousand  and  $901  thousand,  recorded  in  other
liabilities on the consolidated balance sheet.

The Company makes representations and warranties that loans sold to investors meet their program's guidelines and that the information
provided by the borrowers is accurate and complete. In the event of a default on a loan sold, the investor may make a claim for losses due to
document deficiencies, program compliance, early payment default, and fraud or borrower misrepresentations.

115

   
   
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
   
   
 
   
   
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 4 - Loans Receivable (continued)

The Company maintains a liability account for estimated reserves on off balance sheet items such as unfunded lines of credit. Activity for

this accounts is as follows:

Off Balance Sheet Reserves

(in thousands)

Balance at beginning of period

Add: Provision

Add: Recoveries

Less: Charge-offs

Balance at end of period

For the Years Ended December 31,

2018

2017

  $

  $

901   $

152  

—  

—  

1,053   $

801

100

—

—

901

The Company maintains a reserve in other liabilities for potential losses on mortgage loans sold. Activity in this reserve is as follows for the

periods presented:

Mortgage Loan Put-back Reserve

(in thousands)

Balance at beginning of period

Add: Provision

Add: Recoveries

Less: Charge-offs

Balance at end of period

Note 5 - Premises and Equipment

For the Years Ended December 31,

2018

2017

457   $
106  
—  
(62)  
501   $

442

115

—

(100)

457

  $

  $

Premises and equipment and the related depreciation and amortization consist of the following:

Premises and Equipment

(in thousands)

Leasehold improvements

Furniture and equipment

Vehicle

Software

Construction in progress

Less: Accumulated depreciation and amortization

Premises and equipment, net

Depreciation and amortization expense

2018

2017

  $

  $

  $

1,686   $
4,430  
54  
2,405  
19  
8,594  
5,619  
2,975   $

1,085   $

1,065

4,107

54

2,163

114

7,503

4,902

2,601

983

116

   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
   
   
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 6 - Derivative Financial Instruments

As  part  of  its  mortgage  banking  activities,  the  Company  enters  into  interest  rate  lock  commitments,  which  are  commitments  to  originate
loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. The Company
then either locks the loan and rate in with an investor and commits to deliver the loan if settlement occurs (Best Efforts) or commits to deliver
the locked loan to an investor in a binding (Mandatory) delivery program. Certain loans under rate lock commitments are covered under forward
sales contracts. Forward sales contracts are recorded at fair value with changes in fair value recorded in mortgage banking revenue. Interest
rate  lock  commitments  and  commitments  to  deliver  loans  to  investors  are  considered  derivatives.  The  market  value  of  interest  rate  lock
commitments  and  best  efforts  contracts  are  not  readily  ascertainable  with  precision  because  they  are  not  actively  traded  in  stand-alone
markets. The Company determines the fair value of rate lock commitments and delivery contracts by measuring the fair value of the underlying
asset, which is impacted by current interest rates and takes into consideration the probability that the rate lock commitments will close or will be
funded.

At December 31, 2018 and 2017, the Company had open forward sales agreements with notional values of $25.0 million and $41.0 million,
respectively. At December  31,  2018  and  2017,  the  Company  had  open  mandatory  delivery  commitments  of  $4.3  million  and  $12.6  million,
respectively. The open forward delivery sales agreements are composed of forward sales of loans. The fair values of the open forward sales
agreements were $(253) thousand and $(42) thousand at December 31, 2018 and 2017, respectively. The fair values of the open mandatory
delivery commitments were $59 thousand and $18 thousand at December 31, 2018 and 2017, respectively.

Interest  rate  lock  commitments  totaled  $32.9 million  and  $56.9 million  at  December  31,  2018  and  2017,  respectively  and  included  $1.8
million and $6.2 million of commitments that were made on a best efforts basis at December 31, 2018 and 2017, respectively. The fair values of
these best efforts commitments were $31 thousand and $102 thousand at December 31, 2018 and 2017, respectively. The remaining hedged
interest rate lock commitments totaling $31.1 million and $50.7 million at December 31, 2018 and 2017, had fair values of $234 thousand and
$108 thousand, respectively. Loans held for sale include the portion of fair value remaining for hedged interest rate lock commitments related to
closed loans, the fair value of open mandatory delivery commitments, and the fair value of best efforts commitments.

On January 7, 2015, the Company entered into an interest rate swap transaction with a notional amount of $2 million. The swap qualifies
as a derivative and is designated as a hedging instrument. The swap fixes the interest rate the Company will pay on the floating rate junior
subordinated debentures for four  years  beginning  on  March  16,  2015.  Based  on  the  notional  amount,  the  Company  pays  the  counter-party
quarterly interest at a fixed rate of 3.493% and the counter-party pays the Company interest at a rate of three‑month LIBOR plus 1.87%. As of
December 31, 2018 and 2017, the swap had a fair value of $5 thousand and $7 thousand, respectively. The unrealized loss, net of income tax,
has been recorded in other comprehensive income. Management believes there is no hedge ineffectiveness as of December 31, 2018.

117

 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 7 - Interest Bearing Deposits

Major categories of interest bearing deposits are as follows:

Interest Bearing Deposits

(in thousands)

NOW accounts

Money market accounts

Savings

Certificates of deposit of $250,000 or more

Other time deposits

Total Interest Bearing Deposits

At December 31,

2018

2017

  $

  $

85,747   $
288,896  
2,866  
99,412  
236,060  
712,981   $

74,663

312,809

3,450

74,930

242,412

708,264

The aggregate amount of brokered certificates of deposit was $76.1 million and $72.5 million at December 31, 2018 and 2017, respectively.
The  aggregate  amount  of  Certificate  of  Deposit  Account  Registry  Service  (“CDARS”)  deposits  was  $45.1  million  and  $61.0  million  at
December 31, 2018 and 2017, respectively.

As of December 31, 2018, certificates of deposit mature as follows:

Maturities of Certificates of Deposit

(in thousands)

2019

2020

2021

2022

2023, and thereafter

  $

241,195

80,468

12,924

275

610

  $

335,472

Note 8 - Securities Sold Under Agreements to Repurchase

The  Company  sells  securities  under  repurchase  agreements  to  provide  cash  management  services  to  commercial  account  customers.

These borrowings are summarized as follows:

Securities Sold Under Agreements to Repurchase

(dollars in thousands)

Average amount outstanding

Average rate paid during the year

Maximum amount outstanding at month end

Investment securities pledged to secure the underlying agreements at year end:

Amortized cost

Fair value

118

  $

  $

  $

2018

2017

10,596

  $

1.38%  

12,445

  $

16,032

  $

15,862

9,684

0.15%

12,472

14,405

14,475

   
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
 
   
   
   
   
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 9 - Borrowed Funds

As of December 31, 2018 and 2017, the Company was indebted as follows.

Borrowed Funds

(dollars in thousands)

Pacific Coast Bankers Bank

Total - Federal funds purchased

FHLB advance due March 25, 2019

Total - FHLB advances

Senior promissory note due July 31, 2019

Junior subordinated debentures due June 15, 2036

Other subordinated notes due December 1, 2025

Less: Unamortized debt issuance costs

Total - Other borrowed funds

Federal Home Loan Bank advances

2018

2017

Balance

Interest

Balance

Interest

2,000  
2,000    

2,000  
2,000    

—  
2,062  
13,500  

(169)    
15,393    

  $

  $
  $

  $

3.28%  

4.26%  

—%  
4.68%  
6.95%  

$

$

$

—  
—    

2,000  
2,000  

2,000  
2,062  
13,500  

(201)    

17,361  

—%

4.26%

5.50%

3.56%

6.95%

The  Federal  Home  Loan  Bank  advances  require  quarterly  interest  payments  with  principal  and  any  remaining  accrued  interest  due  at

maturity.

Senior promissory note

On  July  30,  2014,  the  Company  issued  a  $5,000,000  senior  promissory  note  (the  “Note”)  with  a  maturity  date  of  July  31,  2019.  The
Company  repaid  $3,000,000  on  this  note  on  July  30,  2016.  On  that  date,  the  Note  was  amended  and  the  interest  rate  was  fixed  at  5.00%
through September 30, 2017. Effective October 1, 2017, the Note was again amended to fix the interest rate at 5.50% through March 31, 2018,
and was paid off on March 30, 2018.

Junior subordinated debentures

In  June  2006,  the  Company  formed  Capital  Bancorp  (MD)  Statutory  Trust  I  (the  “Trust”)  and  on  June  15,  2006,  the  Trust  issued  2,000
floating  Rate  Capital  Securities  (the  “Capital  Securities”)  with  an  aggregate  liquidation  value  of  $2,000,000  to  a  third  party  in  a  private
placement. Concurrent with the issuance of the Capital Securities, the Trust issued trust common securities to the Company in the aggregate
liquidation value of $62,000.

The proceeds of the issuance of the Capital Securities and trust common securities were invested in the Company’s Floating Rate Junior
Subordinated Deferrable Interest Debentures (the “Floating Rate Debentures”). The Floating Rate Debentures for the Trust will mature on June
15,  2036,  which  may  be  shortened  if  certain  conditions  are  met  (including  the  Company  having  received  prior  approval  of  the  Board  of
Governors of the Federal Reserve System and any other required regulatory approvals). These Floating Rate Debentures, which are the only
assets of the Trust, are subordinate and junior in right of payment to all present and future senior indebtedness (as defined in the Indenture
dated June 15, 2006) of the Company. The Floating Rate Debentures for the Trust accrue interest at a floating rate equal to the three-month
LIBOR  plus  1.87%,  payable  quarterly.  As  of  December  31,  2018  and  2017,  the  rate  for  the  Trust  was  4.68%  and  3.56%,  respectively.  The
quarterly distributions on the Capital Securities will be paid at the same rate that interest is paid on the Floating Rate Debentures.

119

   
   
 
 
   
 
 
 
 
 
 
 
 
 
   
   
 
 
   
 
 
   
   
 
 
   
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 9 - Borrowed Funds

The  Company  has  fully  and  unconditionally  guaranteed  the  Trust’s  obligation  under  the  Capital  Securities.  The  Trust  must  redeem  the
Capital Securities when the Floating Rate Debentures are paid at maturity or upon any earlier prepayment of the Floating Rate Debentures.
The Floating Rate Debentures may be prepaid if certain events occur, including a change in the tax status or regulatory capital treatment of the
Capital Securities, or a change in existing laws that requires the Trust to register as an investment company.

The junior subordinated debentures are treated as Tier 1 capital, to a limited extent, by the Federal Reserve.

Other subordinated notes

On November 24, 2015, the Company issued $13,500,000 of subordinated notes. The notes mature on December 1, 2025. The notes bear
interest at 6.95%  for  the  first  five  years,  then  adjust  to  the  three‑month  LIBOR  plus  5.33%  adjusted  on  March  1,  June  1,  September  1,  and
December  1  of  each  year.  Interest  is  payable  quarterly.  There  were  related  debt  issuance  costs  incurred  totaling  $278,231.  The  costs  are
amortized to interest expense through the maturity date of the notes.

Available lines of credit

The Company has available lines of credit of $28,000,000 with other correspondent banks, and $2,000,000 was outstanding with Pacific

Coast Bankers Bank at December 31, 2018, and paid off on January 2, 2019.

The  Company  may  borrow  up  to  25%  of  its  assets  from  the  FHLB,  based  on  collateral  available  to  pledge  to  secure  the  borrowings.
Borrowings from the FHLB are secured by a portion of the Company’s loan and/or investment portfolio. As of December 31, 2018 and 2017,
the Company had pledged loans providing borrowing capacity of $235.2 million and $78.8 million, respectively. As of December 31, 2018 and
2017,  the  Company  had  pledged  investment  securities  with  a  fair  value  of  $6.7  million  and  $7.5  million,  respectively,  to  the  FHLB.  As  of
December 31, 2018 and 2017, the Company had $185.6 million and $84.1 million, respectively, of available borrowing capacity from the FHLB.

As of December 31, 2018 and 2017, the Company had pledged commercial loans to the Federal Reserve Bank of Richmond to provide a
borrowing  capacity  totaling  $13.1  million  and  $17.9  million,  respectively,  under  its  discount  window  program.  There  were  no  advances
outstanding under this facility as of December 31, 2018 and 2017.

Certificate of deposit funding through a financial network is limited to 15% of the Bank’s assets, or approximately $161.2 million and $152.4

million as of December 31, 2018 and 2017, respectively.

Note 10 - Retirement Plan

The  Company  provides  a  defined  contribution  plan  qualifying  under  Section  401(k)  of  the  Internal  Revenue  Code  to  eligible  employees.
The  Company  contributes  3%  of  eligible  compensation  on  behalf  of  all  full‑time  employees  up  to  limits  prescribed  by  the  Internal  Revenue
Code. The Company’s contribution to the plan was $553,224 in 2018 and $527,031 in 2017.

Note 11 - Related-Party Transactions

Certain executive officers and directors of the Company and Bank, and companies with which they are affiliated, are clients of and have

banking transactions with the Company in the ordinary course of business.

120

 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 11 - Related-Party Transactions (continued)

These transactions are conducted on substantially the same terms, including interest rates and collateral, as those prevailing at the time for
comparable transactions with persons not related to the Company.

Activity in related-party loans during 2018 and 2017 is shown below:

Related Party Loans

(in thousands)

Balance at beginning of year

Add: New loans

Less: Amounts collected

Add (deduct): Relationship changes

Balance at end of year

  $

  $

2018

2017

16,268   $
2,093  
(3,588)  
(1,552)  
13,221   $

13,529

34,386

(36,447)

4,800

16,268

Deposits  from  officers  and  directors  and  their  related  interests  were  $155.8  million  at  December  31,  2018,  and  $178.0  million  at

December 31, 2017.

A  director  of  the  Company  owns  an  interest  in  an  entity  from  which  the  Company  leases  space  for  its  Rockville,  Maryland  location.

Payments made in accordance with the lease were $566 thousand and $555 thousand in 2018 and 2017, respectively.

Company directors, or their related interests, held $1.4 million of the senior promissory notes outstanding as of December 31, 2017. These

notes were paid off on March 30, 2018.

Company directors, or their related interests, held $1.0 million of the convertible subordinated notes outstanding as of December 31, 2018

and 2017.

Company directors, or their related interests, held $4.5 million and $7.1 million  of  participation  loans  from  the  Bank  as  of  December  31,
2018 and 2017, respectively. Company and Bank directors, or their related interests, held $2.0 million and $4.9 million  of  participation  loans
from Church Street Capital as of December 31, 2018 and 2017, respectively.

Note 12 - Income Taxes

On December 22, 2017, the Tax Cuts and Jobs Act (the “2017 Tax Act”) became law. The 2017 Tax Act includes a number of changes to
existing  U.S.  tax  laws  that  impact  the  Company,  most  notably  a  reduction  of  the  U.S.  corporate  income  tax  rate  to  21  percent  for  tax  years
beginning after December 31, 2017.

The components of income tax expense are as follows:

Income Tax Expense

(in thousands)

Current

Federal

State

Total Current Expense

Deferred tax benefit

Change in corporate income tax rate

Total Income Tax Expense

For the Years Ended December 31,

2018

2017

  $

  $

3,696   $
1,427  
5,123  
(141)  
—  
4,982   $

4,612

1,231

5,843

(239)

1,386

6,990

121

   
   
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 12 - Income Taxes (continued)

The components of the net deferred tax asset are:

Net Deferred Tax Asset

(in thousands)

Deferred tax assets

Allowance for loan and credit losses

Reserve for recourse on mortgage loans sold

Nonaccrual interest

Foreclosed real estate write-downs

Stock-based compensation

Long-term incentive program (LTIP)

Core deposit intangible

Unrealized loss on investment securities available for sale

Net operating loss carryforward

Deferred tax liabilities

Unrealized gain on cash flow hedging derivative

Unrealized gain on loans held for sale

Accumulated depreciation

Deferred casualty gain

Other

Net deferred tax asset before valuation allowance

Less: Valuation allowance

Net deferred tax asset

2018

2017

3,384  
138  
63  
3  
239  
189  
24  
227  
244  
4,511  

2  
51  
516  
1  
43  
613  
3,898  
244  
3,654  

The differences between the federal income tax rate and the effective tax rate for the Company are reconciled as follows:

Reconciliation of Federal Tax Rate to the Effective Rate

Statutory federal income tax rate

Increase (decrease) resulting from

State income taxes, net of federal income tax benefit

Nondeductible expenses

Tax exempt income

Change in corporate income tax rate

Other

Effective Tax Rate

2018

2017

21.00 %  

6.35

0.42

(0.04)

—  

0.34

28.07 %  

3,003

125

268

8

188

77

26

97

212

4,004

2

9

399

1

—

411

3,593

212

3,381

34.00 %

5.37

0.84

(0.22)

9.83

(0.24)

49.58 %

Deferred tax assets represent the future tax benefit of deductible differences and, if it is more likely than not that a tax asset will not be
realized,  a  valuation  allowance  is  required  to  reduce  the  net  deferred  tax  assets  to  net  realizable  value.  As  of  December  31,  2018,
management has determined that it is more likely than not that the majority of the deferred tax asset from continuing operations will be realized.
At December 31, 2018 and 2017, a valuation allowance of $244,376 and $212,367 was recognized, respectively, for a State of Maryland net
operating loss carryforward that may not be realizable.

The Company does not have material uncertain tax positions and did not recognize any adjustments for unrecognized tax benefits. The

Company remains subject to examination of income tax returns for the

122

   
   
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 12 - Income Taxes (continued)

years ending after December 31, 2015.

Note 13 - Capital Standards

The  Bank  is  subject  to  various  regulatory  capital  requirements  administered  by  the  federal  banking  agencies.  Failure  to  meet  minimum
capital  requirements  can  initiate  certain  mandatory,  and  possible  additional,  discretionary  actions  by  the  regulators  that,  if  undertaken,  could
have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain
off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to
qualitative judgments by the regulators about components, risk weightings, and other factors.

The  Basel  III  Capital  Rules  became  effective  for  the  Bank  on  January  1,  2015  (subject  to  a  phase‑in  period  for  certain  provisions).
Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and
ratios  (set  forth  in  the  following  table)  of  Common  Equity  Tier  1  capital,  Tier  1  capital,  and  Total  capital  (as  defined  in  the  regulations)  to
risk‑weighted assets (as defined), and of Tier 1 capital to adjusted quarterly average assets (as defined).

In connection with the adoption of the Basel III Capital Rules, the Bank elected to opt‑out of the requirement to include accumulated other
comprehensive income in Common Equity Tier 1 capital. Common Equity Tier 1 capital for the Bank is reduced by goodwill and other intangible
assets, net of associated deferred tax liabilities and subject to transition provisions.

Under the revised prompt corrective action requirements, as of January 1, 2015, insured depository institutions are required to meet the
following in order to qualify as “well capitalized:” (1) a common equity Tier 1 risk‑based capital ratio of 6.5%; (2) a Tier 1 risk-based capital ratio
of 8%; (3) a total risk‑based capital ratio of 10%; and (4) a Tier 1 leverage ratio of 5%. Management believes that, as of December 31, 2017,
the Bank met all capital adequacy requirements under the Basel III Capital Rules on a fully phased‑in basis as if such requirements were fully
in effect.

The implementation of the capital conservation buffer began on January 1, 2016, at the 0.625% level and will be phased in over a four-year
period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019). The Basel III Capital Rules also
provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and does not have any current applicability to
the Bank.

The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a
ratio of Common Equity Tier 1 capital to risk‑weighted assets above the minimum but below the conservation buffer (or below the combined
capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases,
and compensation based on the amount of the shortfall.

As  of  December  31,  2018  the  most  recent  notification  from  the  OCC  has  categorized  the  Bank  as  well  capitalized  under  the  regulatory
framework for prompt corrective action. To  be  categorized  as  well  capitalized,  the  Bank  must  maintain  ratios  as  set  forth  in  the  table.  There
have been no conditions or events since that notification that management believes have changed the Bank’s category.

The  OCC,  through  formal  or  informal  agreement,  has  the  authority  to  require  an  institution  to  maintain  higher  capital  ratios  than  those

provided by statute, to be categorized as well capitalized under the regulatory framework for prompt corrective action.

123

 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 13 - Capital Standards (continued)

The following table presents actual and required capital ratios as of December 31, 2018 and 2017 for the Bank under the Basel III Capital
Rules.  The  minimum  required  capital  amounts  presented  include  the  minimum  required  capital  levels  as  of  December  31,  2018  and  2017
based on the phase-in provisions of the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt
corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. Based on recent changes to the Federal
Reserve’s  definition  of  a  “Small  Bank  Holding  Company”  that  increased  the  threshold  to  $3 billion  in  assets,  the  Company  is  not  currently
subject to separate minimum capital measurements. At such time as the Company reaches the $3 billion asset level, it will again be subject to
capital measurements independent of the Bank. For comparison purposes, the Company’s ratios are presented in the following table as well,
all of which would have exceeded the “well-capitalized” level had the Company been subject to separate capital minimums.

Regulatory Capital

(Dollar amounts in thousands)

Amount

Ratio

Amount

Ratio

Amount

Ratio

Amount

Ratio

Actual

Minimum Capital
Adequacy

To Be Well
Capitalized

Full Phase In of Basel III

December 31, 2018

The Company

Tier 1 leverage ratio (to average assets)

Tier 1 capital (to risk-weighted assets)

Common equity tier 1 capital ratio (to risk-weighted assets)

Total capital ratio (to risk-weighted assets)

The Bank

Tier 1 leverage ratio (to average assets)

Tier 1 capital (to risk-weighted assets)

Common equity tier 1 capital ratio (to risk-weighted assets)

Total capital ratio (to risk-weighted assets)

December 31, 2017

The Company

Tier 1 leverage ratio (to average assets)

Tier 1 capital (to risk-weighted assets)

Common equity tier 1 capital ratio (to risk-weighted assets)

Total capital ratio (to risk-weighted assets)

The Bank

Tier 1 leverage ratio (to average assets)

Tier 1 capital (to risk-weighted assets)

Common equity tier 1 capital ratio (to risk-weighted assets)

Total capital ratio (to risk-weighted assets)

  $

  $

  $

  $

117,220  
117,220  
115,158  
128,544  

96,122  
96,122  
96,122  
107,061  

82,428  
82,428  
80,366  
92,562  

86,150  
86,150  
86,150  
96,148  

10.76%   $
12.95%  
12.73%  
14.21%  

43,575  
71,259  
57,686  
89,356  

4.000%  
7.875%  
6.375%  
9.875%  

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

  $

43,575  
76,914  
63,341  
95,012  

9.06%   $
11.00%  
11.00%  
12.25%  

42,445  
68,822  
55,713  
86,301  

4.000%   $
7.875%  
6.375%  
9.875%  

53,056  
69,914  
56,805  
87,393  

5.00%   $
8.00%  
6.50%  
10.00%  

42,445  
74,284  
61,175  
91,763  

8.10%   $
10.18%  
9.92%  
11.43%  

40,724  
58,717  
46,569  
74,915  

4.000%  
7.250%  
5.750%  
9.250%  

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

  $

40,724  
68,841  
56,693  
85,039  

8.55%   $
10.78%  
10.78%  
12.03%  

40,316  
57,928  
45,943  
73,908  

4.000%   $
7.250%  
5.750%  
9.250%  

50,395  
63,920  
51,935  
79,900  

5.00%   $
8.00%  
6.50%  
10.00%  

40,316  
67,915  
55,930  
83,895  

4.00%

8.50%

7.00%

10.50%

4.00%

8.50%

7.00%

10.50%

4.00%

8.50%

7.00%

10.50%

4.00%

8.50%

7.00%

10.50%

124

   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 14 - Stock-Based Compensation

Compensation cost is recognized for stock options and restricted stock awards issued to employees. Compensation cost is measured as
the  fair  value  of  these  awards  on  their  date  of  grant.  A  Black-Scholes  model  is  utilized  to  estimate  the  fair  value  of  stock  options,  while  the
market price of the Company’s common stock at the date of grant is used as the fair value of restricted stock awards. Compensation cost is
recognized over the required service period, generally defined as the vesting period for stock option awards and as the restriction period for
restricted  stock  awards.  For  awards  with  graded  vesting,  compensation  cost  is  recognized  on  a  straight-line  basis  over  the  requisite  service
period for the entire award.

The  expense  recognition  of  employee  stock  option  and  restricted  stock  awards  resulted  in  net  expense  of  approximately  $723,711 and

$625,870 during the years ended December 31, 2018 and 2017, respectively.

All share and per common share amounts have been adjusted to reflect the Stock Split. Refer to Notes 1 and 21 for additional information.

Stock options:

In April 2002, the Company adopted a stock option plan. The plan provides for granting options to purchase shares of common stock to the
directors and selected key employees of the Company and the Bank. The options granted to employees are intended to qualify as incentive
stock  options  under  Section  422  of  the  Internal  Revenue  Code.  In  August  2017,  the  Company’s  stockholders  approved  an  increase  in  the
number of shares available for grant to 4,173,520, of which 542,215  are  available  for  future  grant  at  December  31,  2018. Option  prices  are
equal to or greater than the estimated fair value of the common stock at the date of grant. Options outstanding vest over a four-year period,
whereby 25% of the options become exercisable on each anniversary of the grant date.

Information with respect to options outstanding during the years ended December 31, 2018 and 2017 is as follows:

Stock Options Outstanding

Outstanding at beginning of year

Add: Granted

Less: Exercised

Less: Retired on exercise

Less: Expired/cancelled/forfeited

Outstanding at end of year

Exercisable at end of year

2018

2017

Shares

Weighted Average
Exercise Price

Shares

Weighted Average
Exercise Price

1,363,444   $
373,750  
(230,894)  
(37,240)  
(37,200)  
1,431,860   $

643,610   $

8.01  
11.44  
5.67  
5.07  
7.34  
9.38  

7.78  

1,599,976   $
260,600  
(358,332)  
—  
(138,800)  
1,363,444   $

644,472   $

6.36

12.38

4.65

—

5.87

8.01

6.47

The  weighted  average  fair  value  of  options  granted  during  the  years  ended  December  31,  2018  and  2017,  was  $2.56  and  $2.68,

respectively.

125

   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 14 - Stock-Based Compensation (continued)

A summary of information about stock options outstanding is as follows:

Stock Option Summary

December 31, 2018

Total outstanding options

 Intrinsic value on December 31, 2018

December 31, 2017

Total outstanding options

 Intrinsic value on December 31, 2017

Weighted
Average

Exercise Price  

Average
Remaining Life
(years)

  Outstanding Shares   Exercisable Shares

  $

  $

6.63  
7.50  
8.50  
11.38  
12.38  
12.80  
9.38  

5.00  
6.63  
7.50  
8.50  
12.38  

8.01  

1.0  
2.0  
3.0  
5.0  
4.0  
4.8  
3.1  

283,886  
297,348  
222,276  
354,750  
266,600  
7,000  
1,431,860  

268,886

207,898

103,176

—

63,650

—

643,610

  $

3,178,491   $

2,399,743

1.0  
2.0  
3.0  
4.0  
5.0  

2.6  

211,952  
323,792  
328,900  
238,200  
260,600  

1,363,444  

  $

5,951,363   $

211,952

218,868

154,100

59,552

—

644,472

4,271,277

The aggregate intrinsic value as presented in the preceding tables is calculated by determining the difference between the estimated fair
value of the stock as of December 31, 2018 and 2017, and the exercise price of the option, then multiply by the number of options outstanding.
Stock options with exercise prices greater than the estimated fair value of the stock are not included in this calculation.

At December 31, 2018, there was $1,382,842 of total unrecognized compensation expense related to stock options to be recognized over
the  next  five  years.  At  December  31,  2017,  there  was  $996,283  of  total  unrecognized  compensation  expense  related  to  nonvested  stock
options to be recognized over the next four years.

The  intrinsic  value  of  stock  options  exercised  was  $1.3 million  and  $1.2 million  during  the  years  ended  December  31,  2018  and  2017,

respectively.

The weighted average fair value of options granted during 2018 and 2017  were  estimated  using  the  Black-Scholes  option-pricing  model

with the following weighted average assumptions:

Stock Option Pricing Assumptions

Dividend yield

Risk free interest rate

Expected volatility

Expected life in years

2018

0.00%

2.53%

18.94%

5

2017

0.00%

2.20%

18.94%

5

126

   
   
   
   
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 14 - Stock-Based Compensation (continued)

Restricted stock:

The Company from time-to-time also grants shares of restricted stock to key employees. These awards help align the interests of these
employees with the interests of the stockholders of the Company by providing economic value directly related to increases in the value of the
Company’s  stock.  These  awards  typically  hold  service  requirements  over  various  vesting  periods.  The  value  of  the  stock  awarded  is
established as the fair market value of the stock at the time of the grant. The Company recognizes expense, equal to the total value of such
awards, ratably over the vesting period of the stock grants.

All  restricted  stock  agreements  are  conditioned  upon  continued  employment.  Termination  of  employment  prior  to  a  vesting  date,  as
described below, would terminate any interest in non-vested shares. All restricted shares will fully vest in the event of change in control of the
Company.

Nonvested restricted stock for the years ended December 31, 2018 and 2017 is summarized in the following table.

Restricted Stock Summary

Nonvested at beginning of year

Add: Granted

Less: Vested

Less: Forfeited

Nonvested at end of year

2018

2017

Shares

Weighted Average
Grant-Date Fair
Value

Shares

Weighted Average
Grant-Date Fair Value

42,000   $
12,000  

(16,000)

—  
38,000   $

8.66  
12.38  
7.50  
—  
10.32  

52,000   $
10,000  
(16,000)  
(4,000)  
42,000   $

The vesting schedule of restricted shares as of December 31, 2018 is as follows:

Restricted Stock Vesting Schedule

Year

2019

2020

2021

2022

2023

Shares

At December  31,  2018 there was $230 thousand  of  total  unrecognized  compensation  expense  related  to  nonvested  restricted  stock.  At

December 31, 2017, there was $244 thousand of total unrecognized compensation expense related to nonvested restricted stock.

127

7.45

12.38

7.50

6.88

8.66

18,500

5,500

5,500

5,500

3,000

38,000

   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 15 - Parent Company Financial Information

The balance sheets as of December 31, 2018 and 2017 and statements of income and cash flows for the years then ended, for Capital
Bancorp, Inc. (Parent only) are presented below. All share and per common share amounts have been adjusted to reflect the Stock Split. Refer
to Note 1 for additional information.

Parent Company Only Balance Sheets

(in thousands)

Assets

Cash and cash equivalents

Investment in Bank

Investment in Church Street Capital

Investment in Trust
Loans receivable, net of allowance for loan losses of $208 and $44 at December 31, 2018 and
2017, respectively

Accrued interest receivable

Due from subsidiaries

Prepaid income taxes

Deferred income taxes

Other assets

Liabilities and Stockholders’ Equity

Borrowed funds

Accrued interest payable

Due to subsidiaries

Other liabilities

Stockholders’ equity

Common stock

Additional paid-in capital

Retained earnings

Accumulated other comprehensive loss

Total stockholders’ equity

2018

2017

  $

  $

  $

  $

3,768   $
95,524  
3,284  
62  

27,032  
106  
54  
90  
18  
134  
130,072   $

15,393   $
81  
—  
34  
15,508  

137  
49,321  
65,701  
(595)  
114,564  
130,072   $

798

85,898

3,092

62

7,208

83

—

135

18

537

97,831

17,361

82

94

175

17,712

115

27,051

53,200

(247)

80,119

97,831

128

   
   
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 15 - Parent Company Financial Information (continued)

Parent Company Only Statements of Income

(in thousands)

Interest and dividend revenue

Dividend from Bank

Total interest and dividend revenue

Interest expense

Net interest income

Provision for loan losses

Net interest income after provision for loan losses

Noninterest income

Noninterest expenses

Income before income taxes

Income tax benefit

Income before undistributed net income of subsidiaries

Equity in undistributed net income of subsidiaries

Net income

129

2018

2017

  $

  $

577   $

4,250  
4,827  
1,071  
3,756  
164  
3,592  
8  
(248)  
3,352  
188  
3,540  
9,227  
12,767   $

342

2,450

2,792

1,148

1,644

—

1,644

3

(137)

1,510

308

1,818

5,291

7,109

 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 15 - Parent Company Financial Information (continued)

Parent Company Only Statements of Cash Flows

(in thousands)

Cash flows from operating activities

Net Income

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for loan losses

Equity in undistributed income-subsidiary

(Increase) decrease in receivable from subsidiary bank

Stock-based compensation expense

Director and employee compensation paid in Company stock

Deferred income tax benefit

Amortization of debt issuance costs

Changes in assets and liabilities:

Accrued interest receivable

Prepaid income taxes and taxes payable

Other assets

Accrued interest payable

Other liabilities

Net cash provided by operating activities

Cash flows from investing activities

Net increase in loans receivable

Capital injections to subsidiaries

Net cash provided by investing activities

Cash flows from financing activities

Repayment of debt

Repurchase of common stock

Proceeds from exercise of stock options

Proceeds from shares sold

Proceeds from initial public offering, net

Net cash provided by financing activities

Net increase (decrease) in cash and cash equivalents

Cash and cash equivalents, beginning of year

2018

2017

12,767  

7,109

164  
(9,227)  
(148)  
570  
496  
(141)  
32  

(23)  
45  
(169)  
(1)  
—  
4,365  

(19,988)  
(367)  
(20,355)  

(2,000)  
(45)  
1,043  
198  
19,764  
18,960  

2,970  

798  

—

(6,380)

144

506

776

(239)

34

(26)

69

(443)

—

18

1,568

(3,558)

80

(3,478)

—

(512)

1,668

—

—

1,156

(754)

1,552

798

Cash and cash equivalents, end of year

$

3,768   $

130

 
   
 
 
   
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
 
   
 
 
   
 
 
   
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 16 - Fair Value

    Generally accepted accounting principles define fair value, establish a framework for measuring fair value, recommend disclosures about fair
value, and establish a hierarchy for determining fair value measurement. The hierarchy includes three levels and is based upon the valuation
techniques used to measure assets and liabilities. The three levels are as follows:

Level 1 - Inputs to the valuation method are quoted prices (unadjusted) for identical assets or liabilities in active markets;

Level  2  -  Inputs  to  the  valuation  method  include  quoted  prices  for  similar  assets  and  liabilities  in  active  markets,  and  inputs  that  are

observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and

Level 3 - Inputs to the valuation method are unobservable and significant to the fair value measurement.

Fair value measurements on a recurring basis

Investment  securities  available  for  sale  -  The  fair  values  of  the  Company's  investment  securities  available  for  sale  are  provided  by  an
independent pricing service. The  fair  values  of  the  Company's  securities  are  determined  based  on  quoted  prices  for  similar  securities  under
Level 2 inputs.

Loans held for sale - The fair value of loans held for sale is determined using Level 2 inputs of quoted prices for a similar asset, adjusted for

specific attributes of that loan.

Derivative financial instruments - Derivative instruments used to hedge residential mortgage loans held for sale and the related interest rate
lock commitments include forward commitments to sell mortgage loans and are reported at fair value utilizing Level 2 inputs. The fair values of
derivative financial instruments are based on derivative market data inputs as of the valuation date and the underlying value of mortgage loans
for rate lock commitments.

The  interest  rate  swap  is  reported  at  fair  value  utilizing  Level  2  inputs.  The  Company  obtains  dealer  quotations  to  value  its  swap.  For
purposes of potential valuation adjustments to its derivative position, the Company evaluates the credit risk of its counterparty. Accordingly, the
Company has considered factors such as the likelihood of default by the counterparty and the remaining contractual life, among other things, in
determining if any fair value adjustment related to credit risk is required.

131

 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 16 - Fair Value (continued)

The  Company  has  categorized  its  financial  instruments  measured  at  fair  value  on  a  recurring  basis  as  of  December  31,  2018  and

December 31, 2017 as follows:

Fair Value of Financial Instruments

(in thousands)

December 31, 2018

Investment securities available for sale

U.S. government-sponsored enterprises

Municipal

Corporate

Mortgage-backed securities

Loans held for sale

Derivative assets

Derivative liabilities

December 31, 2017

Investment securities available for sale

U.S. government-sponsored enterprises

Municipal

Corporate

Mortgage-backed securities

Loans held for sale

Derivative assets

Derivative liabilities

Total

Level 1 Inputs

Level 2 Inputs

Level 3 Inputs

  $

  $

  $

  $

  $

  $

  $

  $

  $

  $

17,360   $
501  
2,885  
26,186  
46,932   $

18,526   $

112   $

253   $

17,370   $
516  
3,076  
33,067  

54,028   $

26,344   $

100   $

42   $

—   $
—  
—  
—  
—   $

—   $

—   $

—   $

—   $
—  
—  
—  

—   $

—   $

—   $

—   $

17,360   $
501  
2,885  
26,186  
46,932   $

18,526   $

112   $

253   $

17,370   $
516  
3,076  
33,067  

54,028   $

26,344   $

100   $

42   $

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Financial instruments recorded using FASB ASC 825-10

Under  FASB  ASC  825-10,  the  Company  may  elect  to  report  most  financial  instruments  and  certain  other  items  at  fair  value  on  an
instrument-by-instrument  basis  with  changes  in  fair  value  reported  in  net  income.  After  the  initial  adoption,  the  election  is  made  at  the
acquisition of an eligible financial asset, financial liability or firm commitment or when certain specified reconsideration events occur. The fair
value election, with respect to an item, may not be revoked once an election is made.

The following table reflects the difference between the fair value carrying amount of loans held for sale, measured at fair value under FASB

ASC 825-10, and the aggregate unpaid principal amount the Company is contractually entitled to receive at maturity:

Fair Value of Loans Held for Sale

(in thousands)

Loans held for sale

Aggregate fair value

Contractual principal

Difference

2018

2017

  $

  $

18,526   $
17,822  

704   $

26,344

25,637

707

As of December 31, 2018 and December 31, 2017, the Company elected to account for loans held for sale at fair value to eliminate the

mismatch that would occur by recording changes in market value on

132

   
   
   
   
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
 
 
 
   
   
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 16 - Fair Value (continued)

derivative instruments used to hedge loans held for sale while carrying the loans at the lower of cost or market.

Fair value measurements on a nonrecurring basis

Impaired loans - The Company has measured impairment generally based on the fair value of the loan's collateral and discounted cash
flow  analysis.  Fair  value  is  generally  determined  based  upon  independent  third-party  appraisals  of  the  properties,  or  discounted  cash  flows
based upon the expected proceeds. These assets are included as Level 3 fair values. As of December 31, 2018 and December 31, 2017, the
fair  values  consist  of  loan  balances  of  $4.4  million  and  $8.2  million,  with  valuation  allowances  of  $262  thousand  and  $60  thousand,
respectively.

Foreclosed real estate - The Company's foreclosed real estate is measured at fair value less cost to sell. Fair value was determined based
on offers and/or appraisals. Cost to sell the real estate was based on standard market factors. The  Company  has  categorized  its  foreclosed
real estate as Level 3.

Fair Value of Impaired Loans and Foreclosed Real Estate

(in thousands)

Impaired loans

Level 1 Inputs

Level 2 Inputs

Level 3 Inputs

Total

Foreclosed real estate

Level 1 Inputs

Level 2 Inputs

Level 3 Inputs

Total

2018

2017

  $

  $

  $

  $

—   $
—  
4,093  
4,093   $

—   $
—  
142  
142   $

—

—

8,170

8,170

—

—

93

93

The  following  table  provides  information  describing  the  unobservable  inputs  used  in  Level  3  fair  value  measurements  at  December  31,

2018 and 2017:

Inputs

Valuation Technique

Unobservable Inputs

General Range of Inputs

Impaired Loans

Appraised Value/Discounted Cash
Flows

Discounts to appraisals or cash flows for estimated
holding and/or selling costs

Foreclosed Real Estate

Appraised Value/Comparable Sales

Discounts to appraisals for estimated holding and/or
selling costs

0 - 25%

0 - 25%

Fair value of financial instruments

Fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practical to estimate the
value  is  based  upon  the  characteristics  of  the  instruments  and  relevant  market  information.  Financial  instruments  include  cash,  evidence  of
ownership in an entity, or contracts that convey or impose on an entity that contractual right or obligation to either receive or deliver cash for
another financial instrument.

133

   
   
   
   
 
 
 
   
   
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 16 - Fair Value (continued)

The information used to determine fair value is highly subjective and judgmental in nature and, therefore, the results may not be precise.
Subjective factors include, among other things, estimates of cash flows, risk characteristics, credit quality, and interest rates, all of which are
subject  to  change.  Since  the  fair  value  is  estimated  as  of  the  balance  sheet  date,  the  amounts  that  will  actually  be  realized  or  paid  upon
settlement or maturity on these various instruments could be significantly different.

During the first quarter of 2018, the Company adopted ASU 2016-01, “Recognition and Measurement of Financial Assets and Liabilities.”
The  amendments  included  within  this  standard,  which  are  applied  prospectively,  require  the  Company  to  disclose  fair  value  of  financial
instruments measured at amortized cost on the balance sheet and to measure that fair value using an exit price notion. Prior to adopting the
amendments  included  in  the  standard,  the  Company  was  allowed  to  measure  fair  value  under  an  entry  price  notion.  The  entry  price  notion
previously applied by the Company used a discounted cash flows technique to calculate the present value of expected future cash flows for a
financial instrument. The exit price notion uses the same approach, but also incorporates other factors, such as enhanced credit risk, illiquidity
risk, and market factors that sometimes exist in exit prices in dislocated markets.

As of December 31, 2018, the technique used by the Company to estimate the exit price of the loan portfolio consists of similar procedures
to those used as of December 31, 2017, but with added emphasis on both illiquidity risk and credit risk not captured by the previously applied
entry price notion. The fair value of the Company’s loan portfolio has always included a credit risk assumption in the determination of the fair
value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical
orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio
into the following categories: variable rate loans, impaired loans, and all other loans. The results are then adjusted to account for credit risk as
described above. However, under the new guidance, the Company believes a further credit risk discount must be applied through the use of a
discounted cash flow model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model,
primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. This consideration of enhanced credit risk
provides an estimated exit price for the Company’s loan portfolio.

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair

values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral.

The  fair  value  of  cash  and  cash  equivalents,  interest  bearing  deposits  at  other  financial  institutions,  federal  funds  sold  and  restricted

investments is the carrying amount. Restricted stock includes equity of the Federal Reserve and other banker’s banks.

The fair value of noninterest bearing deposits and securities sold under agreements to repurchase is the carrying amount.

The fair value of checking and savings deposits, and money market accounts, is the amount payable on demand at the reporting date. Fair
value  of  fixed  maturity  term  accounts  and  individual  retirement  accounts  is  estimated  using  rates  currently  offered  for  accounts  of  similar
remaining maturities.

The fair value of certificates of deposit in other financial institutions is estimated based on interest rates currently offered for deposits of

similar remaining maturities.

The fair value of borrowings is estimated by discounting the value of contractual cash flows using current market rates for borrowings with

similar terms and remaining maturities.

134

 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 16 - Fair Value (continued)

The fair value of outstanding loan commitments, unused lines of credit, and letters of credit are not included in the table since the carrying
value  generally  approximates  fair  value.  These  instruments  generate  fees  that  approximate  those  currently  charged  to  originate  similar
commitments.

The table below presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments

(in thousands).

Fair Value of Financial Assets and Liabilities

(in thousands)

Financial assets

Level 1

Cash and due from banks

Interest bearing deposits at other financial institutions

Federal funds sold

Restricted investments

Level 3

Loans receivable, net

Financial liabilities

Level 1

Noninterest bearing deposits

Securities sold under agreements to repurchase

Level 3

Interest bearing deposits

FHLB advances and other borrowed funds

December 31, 2018

December 31, 2017

Carrying
Amount

Fair Value

Carrying
Amount

Fair Value

10,431   $
22,007  
2,285  
2,503  

10,431   $
22,007  
2,285  
2,503  

8,189   $
40,356  
3,766  
2,369  

8,189

40,356

3,766

2,369

988,960   $

979,058   $

877,387   $

872,446

242,259   $
3,332  

242,259   $
3,332  

196,635   $
11,260  

196,635

11,260

712,981  
19,393  

711,876  
19,447  

708,264  
19,361  

702,930

19,413

$

$

$

135

 
   
   
   
 
 
 
 
 
 
   
   
   
 
   
   
   
 
   
   
   
 
 
   
   
   
 
   
   
   
 
   
   
   
 
   
   
   
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 17 - Lease Commitments

Certain agreements include options for the Company to renew for additional terms. Certain agreements require the payment of common

area maintenance expenses, in addition to rent.

At December 31, 2018, the minimum rental commitment under the noncancellable leases is as follows:

Lease Commitments

(in thousands)

2019

2020

2021

2022

2023

After 2023

  $

  $

1,089

1,204

1,187

824

712

420

5,436

Rent expense was $1.5 million and $1.4 million for the years ended December 31, 2018 and 2017, respectively.

Note 18 - Litigation

The  Bank,  along  with  two  other  banking  institutions,  is  a  defendant  in  a  lawsuit  currently  pending  in  the  Circuit  Court  for  Montgomery
County, Maryland (Case No. 426478V). The three counts pled are (i) aiding and abetting fraudulent misrepresentation, (ii) aiding and abetting
fraudulent  concealment  and  (iii)  abetting  constructive  fraud.  The  three  defendants  filed  motions  for  summary  judgment,  which  were  each
denied by the Circuit Court in mid-March 2019. The trial for this matter has been set for April 29, 2019 and mediation is scheduled for April 9,
2019.

  The  Bank  and  the  other  named  defendants  dispute  plaintiff’s  allegations,  as  well  as  plaintiff’s  statements  of  the  underlying  factual
circumstances,  and  believe  these  claims  are  without  merit.  The  defendants  plan  to  vigorously  defend  this  case.  The  Bank  has  insurance
policies that will provide coverage on this case, and the related insurance carrier has been advised of these claims. However, if the case is not
settled and goes to trial where there is a finding of fraud, the Bank’s insurance carrier has issued a reservation of rights letter and may deny
coverage.  At this time, the Company cannot predict the outcome of this legal proceeding or estimate its impact on the Company’s financial
condition or results of operations.  However, based on discussions with outside legal counsel regarding the merits of this lawsuit, management
believes  there  is  a  reasonable  possibility  that  if  there  is  an  adverse  judgment  entered  against  the  Bank,  such  judgment  may  be  up  to  $4.0
million.

  In  addition  to  the  lawsuit  described  above,  the  Company  is  involved  in  legal  proceedings  occurring  in  the  ordinary  course  of  business. 
Based  on  an  assessment  of  the  merits  of  the  lawsuit  described  above  by  litigation  counsel,  management  believes  that  neither  the  lawsuit
described above nor any legal proceedings occurring in the ordinary course of business, individually or in the aggregate, will have a material
adverse impact on the results of operations or financial condition of the Company.

136

   
   
 
 
 
 
 
 
 
 
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017

Note 19 - Quarterly Results of Operations (unaudited)

The following table presents condensed unaudited information relating to quarterly periods in 2018 and 2017. All share and per common

share amounts have been adjusted to reflect the Stock Split. Refer to Note 1 for additional information.

Quarterly Results of Operations

(in thousands)

Interest Income

Interest Expense

Net Interest Income

Provision for Loan Losses

Noninterest Income

Noninterest Expense

Income Before Provision for Income Taxes

Provision for Income Taxes

Net Income (Loss)

Basic earnings (losses) per common share

Diluted earnings (losses) per common share

Note 20 - Subsequent Events

  $

  $

  $
  $

2018

2017

Dec 31

Sep 30

Jun 30

  Mar 31

  Dec 31

Sep 30

Jun 30

  Mar 31

18,238   $
3,348  
14,890  
500  
3,466  
13,094  
4,762  
1,276  
3,486   $

17,447   $
2,955  
14,492  
495  
4,240  
13,900  
4,337  
1,190  
3,147   $

16,778   $
2,657  
14,121  
630  
4,340  
13,529  
4,302  
1,158  
3,144   $

16,664   $
2,279  
14,385  
515  
4,078  
13,600  
4,348  
1,358  
2,990   $

14,679   $
2,117  
12,562  
785  
3,024  
13,385  
1,416  
2,062  
(646)   $

15,003   $
2,044  
12,959  
700  
4,901  
12,180  
4,980  
1,941  
3,039   $

14,211   $
1,866  
12,345  
620  
4,342  
11,387  
4,680  
1,822  
2,858   $

12,773

1,728

11,045

550

2,883

10,355

3,023

1,164

1,859

0.26   $
0.25   $

0.27   $
0.26   $

0.26   $
0.26   $

0.26   $
0.25   $

(0.06)   $
(0.06)   $

0.27   $
0.27   $

0.26   $
0.25   $

0.17

0.17

Subsequent  events  are  events  or  transactions  that  occur  after  the  balance  sheet  date  but  before  financial  statements  are  issued.
Recognized  subsequent  events  are  events  or  transactions  that  provide  additional  evidence  about  conditions  that  existed  at  the  date  of  the
balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events
that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

137

 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures
The  Company’s  management,  including  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  have  evaluated  the  effectiveness  of  our
disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this report.
Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were
effective  to  ensure  that  information  required  to  be  disclosed  in  the  reports  we  file  and  submit  under  the  Exchange  Act  is  (i)  recorded,
processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief
Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Evaluation of Internal Control over Financial Reporting
This annual report does not include a report of management’s assessment regarding internal control over financial reporting or an attestation
report  of  the  Company’s  independent  registered  public  accounting  firm  due  to  a  transition  period  established  by  rules  of  the  SEC  for  newly
public companies.

Changes in Internal Control over Financial Reporting
There  has  been  no  change  in  the  Company’s  internal  control  over  financial  reporting  (as  such  term  is  defined  in  Rule  13a-15(f)  under  the
Exchange  Act)  during  the  fourth  quarter  of  2018  to  which  this  report  relates  that  has  materially  affected,  or  is  reasonably  likely  to  materially
affect, the Company’s internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

138

 
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III

The information required by this Item with respect to our directors and certain corporate governance practices is contained in our Proxy
Statement for our 2019 Annual Meeting of Shareholders (the “Proxy Statement”) to be filed with the SEC within 120 days after the end of the
Company’s fiscal year ended December 31, 2018. Such information is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item is incorporated herein by reference to our Proxy Statement to be filed with the SEC within 120

days after the end of the Company’s fiscal year ended December 31, 2018.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGMENT AND RELATED STOCKHOLDER MATTERS

The  information  required  by  this  Item  regarding  security  ownership  of  certain  beneficial  owners  and  management  is  incorporated  by
reference  to  our  Proxy  Statement  to  be  filed  with  the  SEC  within  120  days  after  the  end  of  the  Company’s  fiscal  year  ended  December  31,
2018. Information relating to securities authorized for issuance under the Company’s equity compensation plans is included in Part II of this
Annual  Report  on  Form  10-K  under  “Item  5.  Market  for  Registrant’s  Common  Equity,  Related  Shareholder  Matters  and  Issuer  Purchases  of
Equity Securities.”

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this Item is incorporated herein by reference to our Proxy Statement to be filed with the SEC within 120

days after the end of the Company’s fiscal year ended December 31, 2018.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this Item is incorporated herein by reference to our Proxy Statement to be filed with the SEC within 120

days after the end of the Company’s fiscal year ended December 31, 2018.

139

 
 
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

INDEX TO EXHIBITS

Exhibit
Number

PART IV

Description

3.1  
3.2  

10.1  

10.2  

10.3  

10.4  

10.5  

10.6  

10.7  

10.8  
23.1  
31.1  

31.2  
32  
101

Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Form S-1 filed on August 31, 2018)

Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Form S-1 filed on August 31, 2018)

Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form S-1 filed on August 31,
2018)

Form of Restricted Stock Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to
Exhibit 10.2 to the Company’s Form S-1/A filed on September 17, 2018)

Form of Restricted Stock Unit Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to
Exhibit 10.3 to the Company’s Form S-1/A filed on September 17, 2018)

Form of Incentive Stock Option Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to
Exhibit 10.4 to the Company’s Form S-1/A filed on September 17, 2018)

Form of Non-Qualified Stock Option Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by
reference to Exhibit 10.5 to the Company’s Form S-1/A filed on September 17, 2018)

Form of Stock Appreciation Right Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference
to Exhibit 10.6 to the Company’s Form S-1/A filed on September 17, 2018)

Employment Agreement, effective January 1, 2019, by and among Capital Bancorp, Inc., Capital Bank, N.A. and Edward F. Barry (incorporated by reference
to Exhibit 10.1 to the Company’s Form 8-K filed on January 10, 2019)

Employment Agreement dated January 1, 2013 between Capital Bank, N.A. and Scot R. Browning (incorporated by reference to Exhibit 10.7 to the
Company’s Form S-1 filed on August 31, 2018)

Consent of Elliott Davis, PLLC

Rule 13a-14(a) Certification of the Principal Executive Officer

Rule 13a-14(a) Certification of the Principal Financial Officer

Section 1350 Certification of Chief Executive Officer and Chief Financial Officer

The following materials from the Annual Report on Form 10-K of Capital Bancorp, Inc. for the year ended December 31, 2018, formatted in eXtensible
Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of
Comprehensive Income, (iv) Consolidated Statement of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to
Unaudited Consolidated Financial Statements.

140

 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to

be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

CAPITAL BANCORP, INC.    

By:/s/ Edward F. Barry            

Edward F. Barry
Chief Executive Officer

Dated: April 1, 2019

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the

Registrant and in the capacities and on the dates indicated.

141

 
 
Signature

Title

Date

By:

/s/ Edward F. Barry

Edward F. Barry

By:

/s/ Alan W. Jackson

Alan W. Jackson

By:

/s/ Stephen N. Ashman

Stephen N. Ashman

By:

/s/ C. Scott Brannan

C. Scott Brannan

By:

/s/ Scot. R. Browning

Scot R. Browning

By:

/s/ Joshua Bernstein

Joshua Bernstein

By:

/s/ Michael Burke

Michael Burke

By:

/s/ Randall. J. Levitt

Randall J. Levitt

By:

/s/ Deborah Ratner Salzberg

Deborah Ratner Salzberg

By:

/s/ Steven J. Schwartz

Steven J. Schwartz

By:

/s/ James F. Whalen

James F. Whalen

April 1, 2019

April 1, 2019

April 1, 2019

April 1, 2019

April 1, 2019

April 1, 2019

April 1, 2019

April 1, 2019

April 1, 2019

April 1, 2019

April 1, 2019

Chief Executive
Officer and Director
(Principal Executive Officer)

Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)

Chairman of the Board of Directors

Director

Director

Director

Director

Director

Director

Director

Director

142

 
 
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
   
   
 
 
 
 
 
 
 
   
   
 
 
   
   
 
 
 
   
 
 
 
   
   
 
 
 
   
 
 
 
   
   
 
 
 
   
 
 
 
   
   
 
 
 
   
 
 
 
   
   
 
 
 
   
 
 
 
   
   
 
 
 
   
 
 
 
   
   
 
 
 
   
 
 
 
   
   
 
 
 
   
 
 
 
   
   
 
 
 
   
 
 
 
   
   
                    
 
 
Exhibit 23.1 CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We  consent  to  incorporation  by  reference  in  the  Registration  Statement  No.  333-228524  on  Form  S-8  of  Capital  Bancorp,  Inc.  of  our  report
dated April 1, 2019, relating to the consolidated financial statements of Capital Bancorp, Inc., which appear in this Annual Report on Form 10-K
for the year ended December 31, 2018.

/s/ Elliott Davis, PLLC        

Raleigh, North Carolina

April 1, 2019

 
 
 
Section 2: EX-31.1 (RULE 13A-14(A) CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER)

Exhibit 31.1

Rule 13a-14(a) Certification of the Principal Executive Officer.

Exhibit 31.1
Rule 13a-14(a) Certification of the Principal Executive Officer.

I, Ed Barry, certify that:

1. I have reviewed this annual report on Form 10-K of Capital Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which this report is being prepared;

b) [Paragraph omitted in accordance with Exchange Act Rule 13a-14(a)];

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about
the  effectiveness  of  the  disclosure  controls  and  procedures,  as  of  the  end  of  the  period  covered  by  this  report  based  on  such
evaluation; and

d)  Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the  registrant's
most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over
financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)  Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's
internal control over financial reporting.

Date: April 1, 2019                     By: /s/ Ed Barry        

Ed Barry

Chief Executive Officer

Section 2: EX-31.2 (RULE 13A-14(A) CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER)

Exhibit 31.2

Rule 13a-14(a) Certification of the Principal Financial Officer.

Exhibit 31.2
Rule 13a-14(a) Certification of the Principal Financial Officer.

I, Alan W. Jackson, certify that:

1. I have reviewed this annual report on Form 10-K of Capital Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which this report is being prepared;

b) [Paragraph omitted in accordance with Exchange Act Rule 13a-14(a)];

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation;
and

d)  Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the  registrant's
most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over
financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)  Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant's
internal control over financial reporting.

Date: April 1, 2019                     By: /s/ Alan W. Jackson    

Alan W. Jackson

Chief Financial Officer

Section 2: EX-32 (Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002)

Exhibit 32

Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 32

Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Annual Report of Capital Bancorp, Inc. (the “Company”) on Form 10-K for the period ended December 31, 2018, as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certify, pursuant to 18 U.S.C. § 1350,
as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the undersigned’s best knowledge and belief:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the

Company.

Date: April 1, 2019                     By: /s/ Ed Barry        

Ed Barry

Chief Executive Officer

By: /s/ Alan W. Jackson    

Alan W. Jackson

Chief Financial Officer