More annual reports from Capricorn Metals:
2023 ReportPeers and competitors of Capricorn Metals:
Ithaca Energy0
2
0
2
A N N U A L
R E P O R T
2020
Corporate Directory
ABN
84 121 700 105
DIRECTORS
Mark Clark – Executive Chairman
Mark Okeby – Non-Executive Director
Myles Ertzen – Non-Executive Director
COMPANY SECRETARY
Tammie Dixon
REGISTERED OFFICE &
PRINCIPAL PLACE OF BUSINESS
Level 1, 28 Ord Street
WEST PERTH WA 6005
Telephone: +61 8 9212 4600
Facsimile: +61 8 9212 4699
SHARE REGISTRY
Automic Pty Ltd
Level 2, 267 St Georges Terrace
PERTH WA 6000
Capricorn Metals Ltd shares are listed on the
Australian Securities Exchange (ASX) Code:
CMM.
AUDITOR
William Buck Audit (WA) Pty Ltd
Level 3, 15 Labouchere Road
SOUTH PERTH WA 6151
ANNUAL GENERAL MEETING
The Annual General Meeting of Capricorn Metals
Ltd will be held at:
Email:
enquiries@capmet.com.au
PERTH CONVENTION AND EXHIBITION CENTRE
Website:
capmetals.com.au
Meeting Room 8
21 Mounts Bay Road, Perth Western Australia
Registered under the Corporations Act 2001 in
the State of Western Australia on 22 September
2006
Contents
Chairman’s Report
Review of Operations
Directors’ Report
Remuneration Report (Audited)
Auditor’s Independence Declaration
Consolidated Statement of Profit or Loss and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Auditor’s Report
ASX Additional Information
Group Tenement Schedule
2
4
11
17
25
26
27
28
29
30
63
64
69
74
1
CAPRICORN METALS LTD - annual report
Dear shareholder
It is with pleasure that I write to you after what has been
a transformational year for Capricorn. The company
has turned the development of the Karlawinda Gold
Project from a dream to a reality. During the year we
updated feasibility studies, completed the financing, and
commenced project development. We are now aiming for
commissioning of the processing plant in the March 2021
quarter and first gold production in the June 2021 quarter.
Karlawinda is one of the few, if not the only, Australian
greenfield gold projects with forecast production of
more than 100,000 ounces per annum scheduled for
commencement in 2021. This puts Capricorn in a unique
position in the Australian gold industry to attract investor
interest with a successful transition to production and
cashflow generation.
With the gold price at historically high levels, in the order
of A$2,600 per ounce, I believe that the Karlawinda
project has the potential to generate very strong returns
for Capricorn shareholders. It is a technically robust
project and its location in the Pilbara region of WA is a
fantastic operational advantage.
It should also be remembered that our 1.2 million-ounce
gold reserve has been estimated using a A$1,600/oz gold
price which is around $1,000/oz lower than the current
price. We have 2.1 million ounces of gold resources at
Karlawinda, estimated at a A$2,000/oz gold price, that
will be assessed for mine life and reserve extension
opportunities once the mine is operational and a unit cost
structure is established.
Whilst delivery of the mine development for first gold
production next year is the Company’s main focus, we are
also starting to turn our attention to the very significant
exploration opportunity that we have at Karlawinda. We
hold over 2,000 square kilometres of tenure and have
significant areas of prospective greenstone within that
area. Very little exploration work has been undertaken
outside the main Bibra deposit area and we have started
the process of targeting and drilling in several areas. We
are very conscious that a new discovery within trucking
distance of the processing facilities would generate
significant value for the company. We look forward to
pursuing a concerted exploration programme in the
current year.
2020 has proven to be a very challenging year for business
and the community with the ongoing effects of COVID-19.
We continue to monitor and manage any potential
COVID-19 implications for the Karlawinda construction
and other activities. I am pleased that to date there have
not been any serious impacts on our business, and we
are very fortunate to be operating in Western Australia
where COVID-19 has not been as pervasive as in many
other places. However, we understand that the risks to
our people, activities and supply chains are significant
and we will remain as vigilant as possible to identify and
manage these risks.
I am pleased to report that we have been very successful
in attracting experienced and proven management,
development, and operations teams. These people give
Capricorn an opportunity to build and run the Karlawinda
gold mine in an efficient and cost-effective way which
I believe will generate significant shareholder value in
the years to come. I would like to thank all Capricorn
management, staff and contractors for what has been
achieved in a short time to date and look forward to
their effort to see the Karlawinda project successfully
developed and brought in to production.
In closing, I would like to thank you, the shareholders,
for your support and I look forward to a very exciting
year in 2021 as we embark on first gold production at
Karlawinda.
Mark Clark
Executive Chairman
2
CHAIRMAN’S REPORTCAPRICORN METALS LTD - annual report3
CHAIRMAN’S REPORT (CONTINUED)CAPRICORN METALS LTD - annual reportThe Directors of Capricorn Metals Ltd (“Capricorn” or the “Company”) provide the following operations review.
HIGHLIGHTS
CORPORATE
EXPLORATION
• Significant results from the reverse circulation
drill programme at the Tramore prospect during
the year which resulted in a maiden Indicated
Resource and Ore Reserve in April 2020.
RESERVES & RESOURCES
•
•
Increase of 35% for KGP JORC compliant Ore
Reserves estimate updated to 43.5 million
tonnes at 0.9g/t gold for 1,201,000 ounces.
Increase of 41% for KGP JORC compliant Mineral
Resource Estimate updated to 86.7 million
tonnes at 0.8g/t gold for 2,145,000 ounces.
OUTLOOK
• The immediate focus of the Board is on the
development of the KGP which will see Capricorn
transition from explorer to gold producer and will
provide a strong platform for future growth for
the Company.
• Cash position at 30 June 2020 was $45.7
million. Subsequent to year end, the Company
completed a capital raising via placement to
institutional investors which raised a total of
$32.3 million. This funding will be used to fund
the ongoing development of the Karlawinda Gold
Project (“KGP”) and to accelerate exploration
activities.
• Execution of $100 million debt and guarantee
facilities with Macquarie Bank Limited including
roll-out of 200,000 ounce hedging programme at
an average forward price of $2,250 per ounce.
PROJECT DEVELOPMENT
• Significant progress on construction of the
KGP with plant commissioning targeted to
commence in the March 2021 quarter and first
gold production to follow in the June 2021
quarter.
•
Installation of the 306-room accommodation
village with the project’s construction workforce
occupying the village from April 2020.
• Key contracts executed with APA Group for
the transportation of gas and construction of
the lateral pipeline and with Contract Power
Australia Pty Ltd for power generation.
• Orders have been placed for long lead capital
equipment items.
• MACA Limited selected as preferred mining
contractor.
4
REVIEW OF OPERATIONSCAPRICORN METALS LTD - annual reportCorporate
In July 2019, the Company appointed Mr Mark Clark and
Mr Mark Okeby to the Board as Executive Chairman and
a Non-Executive Director, respectively. Both Directors
have significant experience and knowledge in gold
project development and operations. Mr Myles Ertzen
was appointed as a Non-Executive Director in September
2019, along with Mr Kim Massey as Chief Executive
Officer and Mr Paul Thomas as Chief Operating Officer. In
October 2019, Ms Tammie Dixon was appointed as Chief
Financial Officer and Company Secretary.
To assist with the funding for the development of the KGP,
during the year Capricorn successfully completed two
capital raisings for a combined total of $83.26 million.
This included a July 2019 placement of 280,922,429
new shares at an issue price of 6.5 cents per share and
a further placement in August 2019 of 406,250,000 new
shares at an issue price of 16 cents per share.
In November 2019, shareholders approved a resolution at
the Annual General Meeting to consolidate the Company’s
issued capital through the conversion of every five shares
into one share.
Debt and bank guarantee facility agreements were
executed with Macquarie Bank Limited (“MBL”) for the
development of the KGP on 18 December 2019. The terms
of the facility include:
• A Project Loan Facility of $80 million and Bank
Guarantee of $20 million;
• First ranking security over the assets of Greenmount
(a wholly owned operating
Resources Pty Ltd
subsidiary) and corporate guarantee;
• Competitive margin above BBSY;
• Loan covenants customary for a facility of this type;
• Four and a half year tenor with a repayment schedule
over the term; and
• The facility can be repaid early at any time without
penalty.
Capricorn is in the process of satisfying the conditions
precedent before draw down can commence. As a pre-
condition to the financing facility with MBL, the Company
completed 200,000 ounces of gold hedging contracts at
a flat forward price of $2,250 per ounce. The hedges have
been rolled into a flat forward structure with a delivery
schedule covering 10,000 to 12,000 ounces of gold
production per quarter from June 2021 to September
2025 at a flat forward price of $2,250 per ounce.
Subsequent to year end, the Company completed a
successful capital raising via a placement to institutional
investors of 17,000,000 new shares at an issue price of
$1.90 per share which raised a total of $32.3 million.
RESPONSE TO COVID-19
On 30 January 2020, the World Health Organisation
(WHO) announced that the coronavirus (“COVID-19”)
outbreak was a global health emergency and later
declared it a global pandemic. The Company has followed
the formal guidance from the State and Federal health
authorities by implementing measures to minimise the
risk of infection and rate of transmission of the virus.
Site procedures have been established at the KGP to
ensure strict adherence to these controls including health
screening of all employees, contractors and deliveries
made to the mine site; social distancing protocols; strict
hygiene practices and staggering of meal times to limit
social gatherings. Remote working arrangements have
been implemented for staff at the Company’s corporate
office.
Financial Review
FINANCIAL POSITION
The net loss attributable to members of the parent entity
for the year was $12,979,161 (2019: $23,817,278).
The cash balance of the Group at 30 June 2020 was
$45.7 million.
FUTURE PROSPECTS
The Group’s cash balance at 30 June 2020, in conjunction
with the additional $32.3 million raised subsequent to
year end and the $100 million project loan and bank
guarantee facility with MBL is forecast to be sufficient
to see the Group through construction of the KGP,
commissioning with first gold pour expected in June
2021.
5
REVIEW OF OPERATIONS (CONTINUED)CAPRICORN METALS LTD - annual reportRReevviieeww ooff OOppeerraattiioonnss (Continued)
FFiinnaanncciiaall RReevviieeww
FFiinnaanncciiaall PPoossiittiioonn
The net loss attributable to members of the parent entity for the year was $12,979,161 (2019: $23,817,278).
The cash balance of the Group at 30 June 2020 was $45.7 million.
FFuuttuurree PPrroossppeeccttss
The Group’s cash balance at 30 June 2020, in conjunction with the additional $32.3 million raised subsequent to year end
and the $100 million project loan and bank guarantee facility with MBL is forecast to be sufficient to see the Group
through construction of the KGP, commissioning with first gold pour expected in June 2021.
Karlawinda Gold Project
KKaarrllaawwiinnddaa GGoolldd PPrroojjeecctt
The Karlawinda Gold Project is located in the Pilbara region of Western Australia, 65km south-east of the town of
The Karlawinda Gold Project is located in the Pilbara region of Western Australia, 65km south-east of the town of
Newman.
Newman.
Figure 1: Location of the Karlawinda Gold Project
FFiigguurree 11:: LLooccaattiioonn ooff tthhee KKaarrllaawwiinnddaa GGoolldd PPrroojjeecctt
DEVELOPMENT
GEOLOGY
GGeeoollooggyy
Upon the appointment of the new Board and management
The Project area is underlain by a largely unexplored
The Project area is underlain by a largely unexplored and only recently recognised belt of Archaean-aged greenstone
team, a review of the operating and development
and only recently recognised belt of Archaean-aged
rocks that were discovered in 2005. This belt of predominantly volcanic and sedimentary rocks is located on the southern
requirements of the project was undertaken. This
greenstone rocks that were discovered in 2005. This
margin of the Sylvania Dome, a major structure where Archaean predominantly granitic basement rocks thought to be
included a review of the processing plant flow sheet,
belt of predominantly volcanic and sedimentary rocks is
part of the Pilbara Craton, are exposed at surface within surrounding younger Proterozoic aged sedimentary basins.
mining studies and key contracts.
located on the southern margin of the Sylvania Dome, a
Typically, at Karlawinda the bedrock geology is obscured by a thin cover of sandy soil up to 2m thick.
major structure where Archaean predominantly granitic
Subsequent to the review and after the finalisation of
basement rocks thought to be part of the Pilbara Craton, are
The Bibra deposit is part of a large-scale Archaean gold mineralising system with mineralisation hosted within a package
the project debt facility with MBL, the Board approved
exposed at surface within surrounding younger Proterozoic
of deformed meta-sediments and meta volcanic rocks and is developed on four main parallel, shallow dipping structures.
the commencement of project construction in December
aged sedimentary basins. Typically, at Karlawinda the
Close to surface in the weathered rock, oxide gold mineralisation has been developed over the structures from surface
2019. Priority was given to the installation of the 306-
bedrock geology is obscured by a thin cover of sandy soil
to a depth of approximately 60m.
room accommodation village to house the construction
up to 2m thick.
workforce. The village was occupied from April 2020.
The Bibra deposit is part of a large-scale Archaean gold
mineralising system with mineralisation hosted within a
package of deformed meta-sediments and meta volcanic
rocks and is developed on four main parallel, shallow
CCAAPPRRIICCOORRNN MMEETTAALLSS LLTTDD AABBNN 8844 112211 770000 110055
dipping structures. Close to surface in the weathered rock,
oxide gold mineralisation has been developed over the
structures from surface to a depth of approximately 60m.
6
5
REVIEW OF OPERATIONS (CONTINUED)CAPRICORN METALS LTD - annual report
RReevviieeww ooff OOppeerraattiioonnss (Continued)
RReevviieeww ooff OOppeerraattiioonnss (Continued)
DDeevveellooppmmeenntt
DDeevveellooppmmeenntt
Upon the appointment of the new Board and management team, a review of the operating and development
Upon the appointment of the new Board and management team, a review of the operating and development
requirements of the project was undertaken. This included a review of the processing plant flow sheet, mining studies
requirements of the project was undertaken. This included a review of the processing plant flow sheet, mining studies
and key contracts.
and key contracts.
Subsequent to the review and after the finalisation of the project debt facility with MBL, the Board approved the
Subsequent to the review and after the finalisation of the project debt facility with MBL, the Board approved the
commencement of project construction in December 2019. Priority was given to the installation of the 306-room
commencement of project construction in December 2019. Priority was given to the installation of the 306-room
accommodation village to house the construction workforce. The village was occupied from April 2020.
accommodation village to house the construction workforce. The village was occupied from April 2020.
Figure 2: Installation of the accommodation village
FFiigguurree 22:: IInnssttaallllaattiioonn ooff tthhee aaccccoommmmooddaattiioonn vviillllaaggee
FFiigguurree 22:: IInnssttaallllaattiioonn ooff tthhee aaccccoommmmooddaattiioonn vviillllaaggee
Mintrex and ECG Engineering have been appointed to undertake the engineering, plant design and electrical works for
Mintrex and ECG Engineering have been appointed to undertake the engineering, plant design and electrical works for
the KGP, with approximately 80% of the design completed as at 30 June 2020. Orders have been placed for all major long
the KGP, with approximately 80% of the design completed as at 30 June 2020. Orders have been placed for all major long
lead processing equipment including crushers, screens feeders, lime silo, ball mill, gravity recovery equipment, carbon
lead processing equipment including crushers, screens feeders, lime silo, ball mill, gravity recovery equipment, carbon
regeneration kiln and agitators.
regeneration kiln and agitators.
Mintrex and ECG Engineering have been appointed to undertake the engineering, plant design and electrical works for
the KGP, with approximately 80% of the design completed as at 30 June 2020. Orders have been placed for all major
long lead processing equipment including crushers, screens feeders, lime silo, ball mill, gravity recovery equipment,
carbon regeneration kiln and agitators.
FFiigguurree 33:: PPrroocceessssiinngg ppllaanntt ccoonnssttrruuccttiioonn pprrooggrreessss aanndd ccoonnccrreettee ffoouunnddaattiioonnss ffoorr tthhee bbaallll mmiillll aanndd CCIILL ttaannkk ccoonnssttrruuccttiioonn
FFiigguurree 33:: PPrroocceessssiinngg ppllaanntt ccoonnssttrruuccttiioonn pprrooggrreessss aanndd ccoonnccrreettee ffoouunnddaattiioonnss ffoorr tthhee bbaallll mmiillll aanndd CCIILL ttaannkk ccoonnssttrruuccttiioonn
Figure 3: Processing plant construction progress and concrete foundations for the ball mill and CIL tank construction
The Company has executed agreements with APA Group (“APA”) for the transportation of gas from the Goldfields Gas
Pipeline (“GGP”) to the KGP. APA will build, own, and operate the lateral pipeline that links the GGP to the KGP. Capricorn
has also executed a power supply agreement with Contract Power Australia Pty Ltd, where Contract Power will build,
own and operate a 16 megawatt gas fuelled power station.
Subsequent to 30 June 2020, the Company announced a modified final processing plant design through upscaling and
modifying equipment selection and associated structures in the crushing area of the plant. The new design indicates
CCAAPPRRIICCOORRNN MMEETTAALLSS LLTTDD AABBNN 8844 112211 770000 110055
CCAAPPRRIICCOORRNN MMEETTAALLSS LLTTDD AABBNN 8844 112211 770000 110055
6
6
7
REVIEW OF OPERATIONS (CONTINUED)CAPRICORN METALS LTD - annual report
RReevviieeww ooff OOppeerraattiioonnss (Continued)
The Company has executed agreements with APA Group (“APA”) for the transportation of gas from the Goldfields Gas
Pipeline (“GGP”) to the KGP. APA will build, own, and operate the lateral pipeline that links the GGP to the KGP. Capricorn
has also executed a power supply agreement with Contract Power Australia Pty Ltd, where Contract Power will build, own
and operate a 16 megawatt gas fuelled power station.
Subsequent to 30 June 2020, the Company announced a modified final processing plant design through upscaling and
modifying equipment selection and associated structures in the crushing area of the plant. The new design indicates that
the crushing and grinding circuit has the capacity to achieve throughput of up to 4.5 to 5.0 million tonnes per annum in
the oxide/fresh ore blend in the first three years and up to 4.0 to 4.5 million tonnes per annum in fresh rock in year four
and beyond.
that the crushing and grinding circuit has the capacity to
deposits and inhouse open-pit optimisations contributed
achieve throughput of up to 4.5 to 5.0 million tonnes per
to the significant increase.
The capital cost estimate of the KGP development is in the range of $165 to $170 million. Development activities will
annum in the oxide/fresh ore blend in the first three years
continue in the next year, with plant commissioning expected to commence in the March 2021 quarter and first gold
The recent drilling also contributed to a significant
and up to 4.0 to 4.5 million tonnes per annum in fresh
production to follow in the June 2021 quarter.
increase in the KGP Mineral Resource Estimate to
rock in year four and beyond.
2,145,000 ounces. The KGP JORC compliant MRE
RReesseerrvveess aanndd RReessoouurrcceess
The capital cost estimate of the KGP development is in
updated to 86.7 million tonnes at 0.8g/t gold for
In April 2020, the Company released an updated reserve and resource statement for the KGP. The KGP JORC compliant
the range of $165 to $170 million. Development activities
2,145,000 ounces compared to the May 2018 estimate of
Ore Reserves estimate was updated to 43.5 million tonnes at 0.9 g/t gold for 1,201,000 ounces compared to the previous
will continue in the next year, with plant commissioning
51.0 million tonnes at 0.9g/t gold for 1,525,000 ounces.
estimate announced in May 2018 of 27.6 million tonnes at 1.0g/t gold for 892,000 ounces. Infill drilling at both the Bibra
expected to commence in the March 2021 quarter and
and Tramore deposits and inhouse open-pit optimisations contributed to the significant increase.
first gold production to follow in the June 2021 quarter.
Exploration
The recent drilling also contributed to a significant increase in the KGP Mineral Resource Estimate to 2,145,000 ounces.
The KGP JORC compliant MRE updated to 86.7 million tonnes at 0.8g/t gold for 2,145,000 ounces compared to the May
Capricorn wholly owns a 2,042 square kilometre
Reserves and Resources
2018 estimate of 51.0 million tonnes at 0.9g/t gold for 1,525,000 ounces.
tenement package at Karlawinda which includes the
In April 2020, the Company released an updated reserve
greenstone belt hosting the Bibra gold deposit and further
EExxpplloorraattiioonn
significant greenstone areas. Due to the location of the
and resource statement for the KGP. The KGP JORC
compliant Ore Reserves estimate was updated to 43.5
project, in the Pilbara region of Western Australia, very
Capricorn wholly owns a 2,042 square kilometre tenement package at Karlawinda which includes the greenstone belt
little modern and meaningful gold exploration has been
million tonnes at 0.9 g/t gold for 1,201,000 ounces
hosting the Bibra gold deposit and further significant greenstone areas. Due to the location of the project, in the Pilbara
compared to the previous estimate announced in May
completed outside of the immediate Bibra deposit.
region of Western Australia, very little modern and meaningful gold exploration has been completed outside of the
2018 of 27.6 million tonnes at 1.0g/t gold for 892,000
immediate Bibra deposit.
ounces. Infill drilling at both the Bibra and Tramore
Figure 4: Drilling on Capricorn tenements surrounding the Bibra deposit
FFiigguurree 44:: DDrriilllliinngg oonn CCaapprriiccoorrnn tteenneemmeennttss ssuurrrroouunnddiinngg tthhee BBiibbrraa ddeeppoossiitt
CCAAPPRRIICCOORRNN MMEETTAALLSS LLTTDD AABBNN 8844 112211 770000 110055
8
7
REVIEW OF OPERATIONS (CONTINUED)CAPRICORN METALS LTD - annual report
RReevviieeww ooff OOppeerraattiioonnss (Continued)
TTrraammoorree PPrroossppeecctt
The Tramore Prospect is located immediately south of the proposed Bibra open pit and is interpreted as an along strike
TRAMORE PROSPECT
SOIL SAMPLING
extension of the Bibra deposit. Gold mineralisation is defined over a strike length of approximately 450 metres and ranges
A soil sampling programme was completed during the
The Tramore Prospect is located immediately south of
in thickness between 10 metres and 20 metres with the deposit open at depth.
the proposed Bibra open pit and is interpreted as an along
year across an area of 538 square kilometres of regional
During the year, a reverse circulation (“RC”) drilling programme continued across the Tramore Prospect completing a RC
strike extension of the Bibra deposit. Gold mineralisation
exploration tenure. A total of 2,475 samples were
programme that commenced in May 2019. The drilling results contributed to a significant increase in the KGP Ore
is defined over a strike length of approximately 450
collected on a grid pattern ranging from 400m by 400m
Reserves announced in April 2020.
to 1,600m by 400m. Preliminary results has emphasised
metres and ranges in thickness between 10 metres and
20 metres with the deposit open at depth.
the potential for new areas of gold mineralisation with
SSooiill SSaammpplliinngg
the identification of several priority geochemical targets
During the year, a reverse circulation (“RC”) drilling
which correlate with areas of mapped greenstone
A soil sampling programme was completed during the year across an area of 538 square kilometres of regional exploration
programme continued across the Tramore Prospect
tenure. A total of 2,475 samples were collected on a grid pattern ranging from 400m by 400m to 1,600m by 400m.
lithologies. The data is being reviewed for priority targets
completing a RC programme that commenced in May
Preliminary results has emphasised the potential for new areas of gold mineralisation with the identification of several
identified for follow up work.
2019. The drilling results contributed to a significant
priority geochemical targets which correlate with areas of mapped greenstone lithologies. The data is being reviewed for
increase in the KGP Ore Reserves announced in April 2020.
priority targets identified for follow up work.
Figure 5: Soil sampling completed with identified geochemical targets
FFiigguurree 55:: SSooiill ssaammpplliinngg ccoommpplleetteedd wwiitthh iiddeennttiiffiieedd ggeeoocchheemmiiccaall ttaarrggeettss
CCAAPPRRIICCOORRNN MMEETTAALLSS LLTTDD AABBNN 8844 112211 770000 110055
8
9
REVIEW OF OPERATIONS (CONTINUED)CAPRICORN METALS LTD - annual report
RReevviieeww ooff OOppeerraattiioonnss (Continued)
AAiirrccoorree DDrriilllliinngg PPrrooggrraammmmee
AIRCORE DRILLING PROGRAMME
During the year, an aircore programme commenced with a study of the geological, geophysical, and geochemical datasets
During the year, an aircore programme commenced with a study of the geological, geophysical, and geochemical
from Capricorn’s exploration activities identified 8 high-quality targets within a 15 kilometre radius of the Karlawinda
datasets from Capricorn’s exploration activities identified 8 high-quality targets within a 15 kilometre radius of the
processing plant. These 8 targets are located on geochemical anomalies with little to no historic drilling. The anomalies
Karlawinda processing plant. These 8 targets are located on geochemical anomalies with little to no historic drilling.
are in several cases coincident with major fault structures and geological contacts that contain gold mineralisation along
The anomalies are in several cases coincident with major fault structures and geological contacts that contain gold
strike.
mineralisation along strike.
An aircore drill rig has been mobilised to site and is expected to commence a 20,000 metre drilling programme in the first
week of August 2020.
An aircore drill rig has been mobilised to site and is expected to commence a 20,000 metre drilling programme in the
first week of August 2020.
Figure 6: Phase 1 and 2 Aircore drill programmes
FFiigguurree 66:: PPhhaassee 11 aanndd 22 AAiirrccoorree ddrriillll pprrooggrraammmmeess
10
CCAAPPRRIICCOORRNN MMEETTAALLSS LLTTDD AABBNN 8844 112211 770000 110055
9
REVIEW OF OPERATIONS (CONTINUED)CAPRICORN METALS LTD - annual report
Directors’ Report
The Directors submit the financial report of the Consolidated Group (“the Group” or “Capricorn”), consisting of
Capricorn Metals Ltd (referred to in these financial statements as “Parent” or “Capricorn”) and its wholly owned
subsidiaries for the year ended 30 June 2020 and the audit report thereon, made in accordance with a resolution
of the Board.
DIRECTORS
The Directors of the Company in office since 1 July 2019
and up to the date of this report are set out below.
Mr Donald Mark Okeby LLM
Non-Executive Director
Appointed 8 July 2019
Mr Mark Clark B.Bus CA
Executive Chairman
Appointed 8 July 2019
Mr Clark has 28 years’ experience in corporate advisory
and public company management.
He was a Director of successful Australian gold miner
Equigold NL (“Equigold”) from April 2003 and was
Managing Director from December 2005 until Equigold’s
$1.2 billion merger with Lihir Gold Ltd in June 2008. He
was closely involved in the development and operation of
Equigold’s gold mines in both Australia and Ivory Coast.
Mr Clark was appointed Managing Director of Regis
Resources Limited (“Regis”) in May 2009 and Executive
Chairman in November 2016. He retired as an executive of
Regis in October 2018. Mr Clark oversaw the development
of Regis’ three operating gold mines at the Duketon Gold
Project, which culminated in the project producing well
over 300,000 ounces of gold per annum. In Mark’s
time at Regis, the company grew from a small explorer
with a market capitalisation of around $40 million to a
significant gold producer with a market capitalisation in
the order of $2.5 billion.
Mr Clark is a member of the Chartered Accountants
Australia and New Zealand.
Mr Clark is not an independent Director.
Mr Okeby began his career in the resources industry in
the 1980s as a corporate lawyer advising companies
resource project acquisitions, financing, and
on
development. He has a Masters of Law (LLM) and over 30
years’ experience as a Director of ASX listed mining and
exploration companies.
He is currently a Director of Red Hill Iron Limited (appointed
in 2016) and previously has been a Director of Hill 50 Ltd,
Abelle Limited, Metals X Limited, Westgold Resources
Limited, Lynas Corporation Ltd and Regis Resources
Limited.
Mr Okeby joined the Board of Regis in July 2009 as a Non-
Executive Director and was a major contributor on the
Board that transformed Regis from a small gold explorer
to one of Australia’s largest gold producers.
Mr Okeby has a deep knowledge of the Australian
resources landscape and the regulatory regimes around
mine development and operation. He also has significant
experience in the commercial and legal aspects of project
development, financing, and corporate transactions.
Mr Okeby is an independent Director.
During the past three years Mr Okeby has held the
following other listed company directorships:
• Non-Executive Director of Red Hill Iron Limited
(August 2015 to present)
During the past three years Mr Clark has held the following
other listed company directorships:
• Non-Executive Director of Regis Resources Limited
(July 2009 to February 2019)
• Executive Director of Regis Resources Limited
(May 2009 to October 2018)
11
DIRECTORS’ REPORT CAPRICORN METALS LTD - annual reportMr Myles Ertzen B.Sc Grad Dip App Fin
Non-Executive Director
Appointed 13 September 2019
Mr Douglas Jendry AAppGeol
Non-Executive Director
Resigned 13 September 2019
Mr Ertzen was from 2009 until December 2018 a senior
executive at Regis Resources Limited having had project
and business development roles, culminating in the role
of Executive General Manager – Growth, from which he
resigned in December 2018. Prior to Regis, Myles held
a number of senior operations roles for gold mining and
development companies and has significant experience
in the permitting, development and operations of
gold projects in Western Australia. Myles has various
in mining,
regulatory and technical qualifications
management and finance.
Mr Ertzen is an independent Director.
During the past three years Mr Ertzen has not held any
other listed company directorships.
Mr Timothy Kestell B.Comm
Non-Executive Director
Resigned 13 September 2019
Mr Kestell has over 20 years’ experience in capital
markets including working for Australian stockbrokers
Euroz Securities Limited and Patersons Securities Ltd.
In the past decade, Mr Kestell has played a key role in
forming and/or re capitalising publicly listed companies,
helping raise over $70 million in the process.
Mr Jendry is a qualified geologist and a member of the
Australasian Institute of Mining and Metallurgy with over
40 years of onshore and offshore oil and gas experience.
He has significant international experience, primarily in the
Czech Republic, USA, Papua New Guinea and Colombia.
Mr Jendry was an independent Director.
During the past three years Mr Jendry has held no other
listed company directorships.
Mr Stuart Pether B.E Hons, MAUSIM
Non-Executive Director
Resigned 13 September 2019
industry
Mr Pether has over 25 years resources
experience in project development, technical studies,
mine operations and corporate management. He is
equally skilled in open pit and underground mining in a
range of commodities including gold, nickel, lead and
zinc. A qualified mining engineer, he holds a Bachelor
in Engineering (Mining Engineering) from the Western
Australian School of Mines.
Mr Pether was previously the Chief Executive Officer for
Kula Gold Ltd and also held the position of Chief Operating
Officer at Catalpa Resources Ltd (“Catalpa”)
Mr Kestell holds a Bachelor of Commerce degree and is
currently a Director of Blue Capital Limited.
Mr Pether is a member of the Australasian Institute of
Mining and Metallurgy.
Mr Kestell was an independent Director.
During the past three years Mr Kestell has held the
following other listed company directorships:
• Non-Executive Directors of Hylea Metals Limited
(formerly Riva Resources Limited) (September 2017
to present).
• Non-Executive Director of Neon Capital Limited
(delisted from the ASX on 24 February 2017)
(December 2014 to present).
Mr Pether was not an independent Director, as he was
the appointed Board nominee of substantial shareholder,
Hawke’s Point Holdings I Limited.
During the past three years Mr Pether has held no other
listed company directorships.
12
DIRECTORS’ REPORT (CONTINUED)CAPRICORN METALS LTD - annual reportDIRECTORS’ REPORT (CONTINUED)
COMPANY SECRETARIES
Mrs Natasha Santi was appointed as Joint Company
Secretary on 30 September 2012.
DIVIDENDS PAID OR RECOMMENDED
No dividends were paid or recommended to be paid during
the financial year (2019: Nil).
Mrs Santi had 9 years’ experience, as an employee of
Boden Corporate Services Pty Ltd (“Boden Corporate”),
providing company secretarial and accounting services
to a range of ASX listed and unlisted companies, including
Capricorn from July 2012. On 1 April 2017, Mrs Santi
became a full-time employee of Capricorn and ceased
arrangements with Boden Corporate.
Mrs Santi resigned as Company Secretary on 28 February
2020.
Ms Tammie Dixon was appointed as Joint Company
Secretary effective 15 November 2019.
Ms Dixon is a Certified Practising Accountant with
significant experience in financial management with
over 18 years’ experience in the resources sector. She has
held senior management roles with several ASX listed
companies, including Regis Resources Limited, Equigold
NL and Hardman Resources Ltd.
After the resignation of Mrs Santi in February, Ms Dixon
continued in the role of Company Secretary.
NATURE OF OPERATIONS
AND PRINCIPAL ACTIVITIES
The principal activities of Capricorn during the financial
year were mineral exploration and project evaluation.
There was no change in the nature of these activities
during the financial year.
OPERATING RESULTS
The net loss attributable to members of the parent entity
after providing for income tax amounted to $12,979,161
(2019: $23,817,278). A review of the Group’s operations
during the year and the results of those operations are
contained in the Review of Operations section of this
Annual Report from page 4.
FINANCIAL POSITION
The net assets of the Group for the year ended 30 June
2020 were $101,476,059 (2019: $23,817,336). Net assets
have increased significantly due to capital raisings during
the year totalling $83.2 million and the commencement
of construction of the Karlawinda Gold Project.
The Directors believe the Group is in a financial position to
progress its current objectives and strategies.
FUTURE DEVELOPMENTS
Likely future developments in the operations of the Group
are referred to in the Review of Operations section of
this Annual Report. There are no likely developments of
which the Directors are aware which could be expected to
significantly affect the results of the Group’s operations in
subsequent financial years not otherwise disclosed in the
Principal Activities and Operating and Financial Review
or the Significant Events after the Balance Date sections
of the Directors’ Report.
13
CAPRICORN METALS LTD - annual reportEVENTS SUBSEQUENT TO REPORTING DATE
There were no material events arising subsequent to
30 June 2020, to the date of this report which may
significantly affect the operations of the Group, the
results of those operations and the state of affairs of the
Group in the future, other than:
Share Issue
On 29 July 2020, a placement to raise $32.3 million by
the issue of 17,000,000 shares at a price of $1.90 per
share was announced. The placement was completed,
and shares were issued on 5 August 2020.
Subsequent to year end, 53,334 shares have been
issued as a result of the exercise of employee options for
proceeds of $40,000.
The impact of the Coronavirus (“Covid-19”) pandemic is
ongoing and it is not practicable to estimate the potential
impact, positive or negative, after the reporting date.
The situation is continuing to evolve and is dependent
on measures imposed by the Australian Government and
other countries, such as maintaining social distancing
requirements, quarantine, travel restrictions and any
economic stimulus that may be provided.
ENVIRONMENTAL ISSUES
Mining and exploration operations in Australia and
Madagascar are subject to environmental regulation
under the laws of each country and the State of Western
Australia. The Group holds various environmental
licences issued under these laws, to regulate its mining
and exploration activities. The Group’s current activities
generally involve disturbance associated with exploration
drilling programmes in Australia, with only low-level
activities in Madagascar.
All environmental performance obligations are monitored
by the Board of Directors and subjected from time to
time to Government agency audits and site inspections.
There have been no material breaches of the Group’s
licenses and all mining and exploration activities have
been undertaken
in compliance with the relevant
environmental regulations.
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
Other than as set out below and elsewhere in the report,
there were no significant changes in the state of affairs.
• 5 July 2019: 108,707,208 shares were issued at
a price of $0.065 per share subsequent to the
completion of a placement to shareholders.
• 20 August 2019: 125,426,127 shares were issued
at a price of $0.16 per share subsequent to the
completion of a placement to shareholders.
• 30 August 2019: 172,215,221 shares were issued
at a price of $0.065 per share subsequent to the
completion of a placement to shareholders.
• 30 September 2019: 280,823,873 shares were
issued at a price of $0.16 per share subsequent to the
completion of a placement to shareholders.
• 2 December 2019: Shareholders approved a
resolution to consolidate the Group’s issued capital
through the conversion of every five existing shares
into one share.
14
DIRECTORS’ REPORT (CONTINUED)CAPRICORN METALS LTD - annual reportDIRECTORS’ MEETINGS
During the financial year, the Directors’ attendance at meetings of Directors and committees of Directors were as
follows:
Director
D Jendry
S Pether
T Kestell
M Clark
M Okeby
M Ertzen
Directors’ Meetings
Number eligible to attend
Number attended
1
1
1
7
7
6
1
1
1
7
7
6
DIRECTORS’ INTERESTS
As at the date of this report, the interests of the Directors in shares and options of the Company are set out in the table
below:
Director
M Clark
M Okeby
M Ertzen
Number of shares
Number of unquoted options
13,846,154
4,615,385
3,611,539
8,000,000
2,000,000
-
SHARE OPTIONS
At the date of this report, the Company had the following unissued shares under listed and unlisted options.
Maturity Date
Unlisted Options
5 May 2021
23 November 2021
5 May 2021
30 August 2022
Exercise price
Number outstanding
$0.750
$0.485
$0.737
$0.600
266,666
200,000
5,698,006
10,000,000
During the financial year, employees exercised unlisted options to acquire 2,060,000 fully paid ordinary shares in
Capricorn Metals Ltd (ASX: CMM) at a weighted average exercise price of $1.21 per share (2019: Nil).
No options were forfeited during the year (2019: 7,933,334 options forfeited and 6,366,666 options lapsed).
15
DIRECTORS’ REPORT (CONTINUED)CAPRICORN METALS LTD - annual reportAUDITOR INDEPENDENCE AND NON-AUDIT SERVICES
No fees were paid or payable to William Buck Audit (WA) Pty Ltd for non-audit services during the year ended 30 June 2020
(2019: Nil).
A copy of the auditor’s independence declaration as required under Section 307C of the Corporations Act 2001 for the
year ended 30 June 2020 is attached to the Directors’ Report at page 25.
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
The Company has established an insurance policy insuring Directors and officers of the Company against any liability
arising from a claim brought by a third party against the Company or its Directors and officers, and against liabilities
for costs and expenses incurred by them in defending any legal proceedings arising out of their conduct while acting in
their capacity as a Director or officer of the Company, other than conduct involving a wilful breach of duty in relation to
the Company.
In accordance with a confidentiality clause under the insurance policy, the amount of the premium paid to insurers will
not be disclosed. This is permitted under s300(9) of the Corporation Act 2001.
No indemnity has been obtained for the auditor of the Group.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied for leave of court to bring proceedings on behalf of the Company or intervene in any proceedings
to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or any part of
those proceedings.
16
DIRECTORS’ REPORT (CONTINUED)CAPRICORN METALS LTD - annual reportRemuneration Report (Audited)
This report details the nature and amount of remuneration for each Key Management Personnel (“KMP”) of Capricorn Metals Ltd.
The remuneration policy was approved by the Board. Executives receive a base salary, superannuation, fringe benefits,
performance incentives and retirement benefits as relevant or appropriate to their position. The Board reviews
executive packages annually by reference to Company performance, executive performance, comparable information
from industry sectors and other listed companies and independent advice. The performance of executives is reviewed
annually, by the Board.
Executives may be granted unquoted share options or performance rights from time to time, as determined by the
Board.
The Board expects that the remuneration structure implemented will result in the Company being able to attract and
retain executives to manage the Group. It will also provide executives with the necessary incentives to work towards
sustainable growth in shareholder value.
The payment of bonuses, options and other incentive payments are reviewed by the Board annually as part of the
review of executive remuneration. The Board can exercise its discretion in relation to approving incentives, bonuses
and options and can recommend changes to the committee’s recommendations. Any changes must be justified by
reference to measurable performance criteria.
Details of Remuneration for Year Ended 30 June 2020
Key Management Personnel
The following table outlines the movements in KMP during the year ended 30 June 2020.
Name
Position
Term as KMP
Non-Executive Directors
Mr Mark Okeby
Non-Executive Director
Appointed as Non-Executive Director effective 8 July 2019
Mr Myles Ertzen
Non-Executive Director
Appointed as Non-Executive Director effective 13 September 2019
Mr Timothy Kestell
Non-Executive Director
Resigned as Non-Executive Director effective 13 September 2019
Mr Douglas Jendry
Non-Executive Director
Resigned as Non-Executive Director effective 13 September 2019
Mr Stuart Pether
Non-Executive Director
Resigned as Non-Executive Director effective 13 September 2019
Executive Directors
Mr Mark Clark
Executive Director
Appointed as Executive Director effective 8 July 2019
Other Executives
Mr Kim Massey
Chief Executive Officer
Appointed as Chief Executive Officer effective 16 September 2019
Mr Paul Thomas
Chief Operating Officer
Appointed as Chief Operating Officer effective 1 October 2019
Ms Tammie Dixon
Chief Financial Officer &
Company Secretary
Appointed as Chief Financial Officer effective 21 October 2019
and Company Secretary effective 15 November 2019
Mrs Natasha Santi
Joint Company Secretary Resigned as Joint Company Secretary effective 28 February 2020
Mr Peter Thompson
Chief Operating Officer
Resigned as Chief Operating Officer effective 9 August 2019
17
REMUNERATION REPORTCAPRICORN METALS LTD - annual reportMr Mark Clark, the Executive Director, is employed under a contract with the following termination provisions:
Notice Period by Capricorn:
With or without reason:
Serious misconduct:
Notice Period by Executive:
Fundamental change:
Notice
period
2 months
Nil
2 months
N/A
Payment in lieu
of notice
Entitlement to options
& rights on termination
Up to 2 months
Nil
Up to 2 months
N/A
Options - 1 month to
exercise, extendable at
Board discretion
As above
N/A
Mr Kim Massey, the Chief Executive Officer, is employed under a contract with the following termination provisions:
Notice Period by Capricorn:
With or without reason:
Serious misconduct:
Notice Period by Executive:
Fundamental change:
Notice
period
6 months
Nil
3 months
1 month
Payment in lieu
of notice
Entitlement to options
& rights on termination
Up to 6 months
Note 1
Nil
3 months
12 months
As above
N/A
Mr Paul Thomas, the Chief Operating Officer, is employed under a contract with the following termination provisions:
Notice Period by Capricorn:
With or without reason:
Serious misconduct:
Notice Period by Executive:
Fundamental change:
Notice
period
6 months
Nil
3 months
1 month
Payment in lieu
of notice
Entitlement to options
& rights on termination
Up to 6 months
Note 1
Nil
3 months
12 months
As above
N/A
Ms Tammie Dixon, the Chief Financial Officer and Company Secretary, is employed under a contract with the following
termination provisions:
Notice Period by Capricorn:
With or without reason:
Serious misconduct:
Notice Period by Executive:
Fundamental change:
Notice
period
6 months
Nil
3 months
1 month
Payment in lieu
of notice
Entitlement to options
& rights on termination
Up to 6 months
Note 1
Nil
3 months
12 months
As above
N/A
(1) Due to resignation or termination for cause, any unvested rights will automatically lapse on the date of the cessation of employment. For
those performance rights that have vested, they lapse one (1) month after cessation of employment. These terms can be extended at the
Board’s discretion.
Non-Executive Directors
Total remuneration for all Non-Executive Directors, last voted upon by shareholders at the 2019 Annual General Meeting,
is not to exceed $400,000 per annum. Directors’ fees cover all main Board activities and committee memberships.
The base fee for a Non-Executive Director is $40,000 per annum excluding superannuation. From time to time, Non-
Executive Directors may provide additional services to the Company and in these cases, they are paid fees in line with
industry rates.
In addition to the base Non-Executive Director fee, Mr Mark Okeby was also issued with shareholder approval 10,000,000
options (2,000,000 after share consolidation) during the year ended 30 June 2020.
18
REMUNERATION REPORT (CONTINUED)CAPRICORN METALS LTD - annual report
%
e
c
n
a
m
r
o
f
r
e
P
d
e
t
a
e
R
l
-
-
-
%
0
4
5
2
.
0
4
0
5
3
,
3
7
9
5
1
,
2
7
9
5
1
,
9
7
6
4
1
,
%
4
4
9
8
.
,
2
3
3
9
3
5
,
1
%
3
6
3
9
.
3
6
5
,
1
8
8
5
,
%
4
8
0
6
.
%
5
8
.
1
6
%
4
7
.
9
1
%
5
9
0
.
%
1
2
.
1
,
1
4
6
6
9
8
8
9
9
,
1
8
8
,
1
4
5
5
0
2
7
8
3
2
9
1
,
-
-
-
-
-
-
-
-
-
0
9
9
4
8
,
4
3
6
6
9
1
,
-
0
6
7
,
5
7
8
9
,
0
9
9
4
8
,
l
a
t
o
T
n
o
i
t
a
n
m
r
e
T
i
s
t
n
e
m
y
a
P
&
s
n
o
i
t
p
O
s
t
h
g
R
i
g
n
o
l
&
l
a
u
n
n
a
#
e
v
a
e
l
e
c
i
v
r
e
s
n
o
i
t
a
u
n
n
a
r
e
p
u
S
h
s
a
C
-
n
o
N
*
s
t
fi
e
n
e
B
d
e
s
a
b
-
e
r
a
h
S
s
t
n
e
m
y
a
p
m
r
e
t
-
g
n
o
L
s
t
fi
e
n
e
b
d
e
u
r
c
c
A
-
t
s
o
P
t
n
e
m
y
o
p
m
e
l
s
t
fi
e
n
e
b
s
t
fi
e
n
e
b
m
r
e
t
t
r
o
h
S
0
2
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
y
e
h
t
g
n
i
r
u
d
p
u
o
r
G
e
h
t
f
o
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
r
o
f
n
o
i
t
a
r
e
n
u
m
e
R
.
1
-
-
-
9
2
7
,
3
,
0
0
8
6
7
3
,
1
-
-
-
-
-
-
-
5
2
2
3
1
,
0
4
0
3
,
6
8
3
,
1
-
-
-
-
-
0
0
2
,
7
0
5
5
,
5
8
4
6
2
,
4
4
6
4
2
,
1
1
0
8
,
,
8
7
4
5
4
5
,
8
7
4
5
4
5
2
7
5
0
4
,
4
2
8
,
1
9
7
3
2
,
2
0
1
,
3
2
0
5
5
3
2
,
4
9
4
2
1
,
4
7
8
3
3
6
5
,
4
5
8
2
2
,
0
4
3
,
1
2
8
2
2
3
1
,
1
3
0
9
,
4
3
9
2
1
,
-
-
-
5
4
4
6
,
9
0
1
,
6
r
e
h
t
O
&
s
e
e
F
,
y
r
a
a
S
l
s
e
e
F
e
c
i
v
r
e
S
s
n
o
i
s
s
i
m
m
o
C
e
m
a
N
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
-
-
-
-
-
-
-
-
-
2
2
0
5
,
0
6
0
0
1
1
,
7
4
2
9
3
,
0
0
0
2
3
,
7
8
5
4
1
,
0
5
9
0
1
,
0
5
9
0
1
,
)
1
(
y
b
e
k
O
M
)
2
(
n
e
z
t
r
E
M
)
3
(
l
l
e
t
s
e
K
T
)
4
(
y
r
d
n
e
J
D
)
5
(
r
e
h
t
e
P
S
3
2
2
5
1
3
,
)
6
(
l
k
r
a
C
M
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
2
6
7
,
8
9
2
,
1
2
5
5
8
2
7
4
2
9
3
1
,
9
0
9
0
9
,
7
4
4
0
8
1
,
s
e
v
i
t
u
c
e
x
E
r
e
h
t
O
)
7
(
y
e
s
s
a
M
K
)
8
(
s
a
m
o
h
T
P
)
9
(
n
o
x
i
D
T
)
0
1
(
i
t
n
a
S
N
)
1
1
(
n
o
s
p
m
o
h
T
P
y
n
a
p
m
o
C
t
n
o
J
i
d
n
a
9
1
0
2
r
e
b
o
t
c
O
1
2
e
v
i
t
c
e
ff
e
r
e
c
ffi
O
l
a
i
c
n
a
n
F
i
f
e
i
h
C
s
a
i
d
e
t
n
o
p
p
a
s
a
w
n
o
x
i
D
T
.
9
1
0
2
r
e
b
m
e
v
o
N
5
1
e
v
i
t
c
e
ff
e
y
r
a
t
e
r
c
e
S
.
9
1
0
2
r
e
b
m
e
t
p
e
S
6
1
e
v
i
t
c
e
ff
e
r
e
c
ffi
O
e
v
i
t
u
c
e
x
E
f
e
i
h
C
s
a
d
e
t
n
o
p
p
a
s
a
w
y
e
s
s
a
M
K
i
.
9
1
0
2
r
e
b
o
t
c
O
1
e
v
i
t
c
e
ff
e
r
e
c
ffi
O
g
n
i
t
a
r
e
p
O
i
f
e
i
h
C
s
a
d
e
t
n
o
p
p
a
s
a
w
s
a
m
o
h
T
P
.
9
1
0
2
r
e
b
m
e
t
p
e
S
3
1
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
s
a
d
e
s
a
e
c
r
e
h
t
e
P
S
.
9
1
0
2
y
l
u
J
8
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
n
a
s
a
d
e
t
n
o
p
p
a
s
a
w
k
r
a
C
M
i
l
.
0
2
0
2
y
r
a
u
r
b
e
F
8
2
e
v
i
t
c
e
ff
e
y
r
a
t
e
r
c
e
S
y
n
a
p
m
o
C
t
n
o
J
s
a
d
e
s
a
e
c
i
t
n
a
S
N
i
)
5
(
)
6
(
)
7
(
)
8
(
)
9
(
)
0
1
(
l
i
y
b
e
b
a
y
a
p
r
o
d
a
p
x
a
t
s
t
fi
e
n
e
b
e
g
n
i
r
f
y
n
a
s
u
p
t
s
o
c
l
l
a
u
t
c
a
t
a
d
e
t
n
e
s
e
r
p
e
r
a
s
t
fi
e
n
e
b
y
r
a
t
e
n
o
m
-
n
o
N
.
y
n
a
p
m
o
C
e
h
t
,
n
o
i
s
i
v
o
r
p
e
h
t
n
i
s
t
n
e
m
e
v
o
m
e
h
t
e
r
a
e
v
a
e
l
e
c
i
v
r
e
s
g
n
o
l
d
n
a
l
a
u
n
n
a
d
e
u
r
c
c
a
r
o
f
s
t
fi
e
n
e
b
m
r
e
t
g
n
o
L
.
n
e
k
a
t
e
v
a
e
l
y
n
a
f
o
t
e
n
*
#
i
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
s
a
t
n
e
m
t
n
o
p
p
a
s
i
h
g
n
i
r
u
d
y
b
e
k
O
M
y
b
d
e
d
i
v
o
r
p
s
e
c
i
v
r
e
s
l
a
n
o
i
t
i
d
d
a
e
d
u
c
n
l
i
s
e
e
f
e
c
i
v
r
e
s
r
e
h
t
o
e
h
T
.
9
1
0
2
y
l
u
J
8
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
a
s
a
d
e
t
n
o
p
p
a
s
a
w
y
b
e
k
O
M
i
)
1
(
.
y
n
a
p
m
o
C
e
h
t
o
t
.
9
1
0
2
r
e
b
m
e
t
p
e
S
3
1
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
a
s
a
d
e
t
n
o
p
p
a
s
a
w
n
e
z
t
r
E
M
i
n
o
i
t
a
u
n
n
a
r
e
p
u
s
r
i
e
h
t
f
o
n
o
i
t
r
o
p
a
e
v
i
e
c
e
r
o
t
d
e
t
c
e
e
l
s
a
m
o
h
T
r
M
d
n
a
y
e
s
s
a
M
r
M
,
k
r
a
C
l
r
M
)
2
1
(
d
e
d
i
v
o
r
p
o
s
l
a
y
r
d
n
e
J
D
.
9
1
0
2
r
e
b
m
e
t
p
e
S
3
1
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
s
a
d
e
s
a
e
c
y
r
d
n
e
J
D
l
.
y
r
a
a
s
s
a
t
n
u
o
m
a
m
u
m
i
x
a
m
d
e
r
i
u
q
e
r
y
l
i
r
o
t
u
t
a
t
s
e
h
t
e
v
o
b
a
s
t
n
e
m
e
l
t
i
t
n
e
.
y
n
a
p
m
o
C
e
h
t
o
t
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
s
a
t
n
e
m
t
n
o
p
p
a
s
i
h
g
n
i
r
u
d
s
e
c
i
v
r
e
s
l
i
a
n
o
i
t
i
d
d
a
.
9
1
0
2
t
s
u
g
u
A
9
e
v
i
t
c
e
ff
e
r
e
c
ffi
O
g
n
i
t
a
r
e
p
O
f
e
i
h
C
s
a
d
e
s
a
e
c
n
o
s
p
m
o
h
T
P
)
1
1
(
.
9
1
0
2
r
e
b
m
e
t
p
e
S
3
1
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
s
a
d
e
s
a
e
c
l
l
e
t
s
e
K
T
)
2
(
)
3
(
)
4
(
19
,
0
6
4
3
2
0
8
,
8
3
1
,
2
9
2
8
6
,
1
2
1
5
6
5
0
2
,
2
8
0
5
1
1
,
3
4
8
,
7
1
4
,
1
l
a
t
o
T
REMUNERATION REPORT (CONTINUED)CAPRICORN METALS LTD - annual report
%
5
3
6
1
.
%
8
6
4
1
1
.
1
6
3
2
5
,
)
,
0
9
0
6
0
1
(
-
-
-
-
-
8
8
3
0
8
,
8
4
7
,
3
1
8
4
7
,
8
2
1
7
8
8
,
1
7
8
8
,
-
)
%
0
9
5
.
(
9
4
1
,
3
5
1
,
1
7
9
5
4
1
%
8
2
3
1
.
)
%
9
6
9
.
(
%
2
8
2
.
,
1
1
6
9
0
4
2
7
1
,
0
3
3
1
6
4
4
6
1
,
,
1
6
2
0
9
2
,
1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1
6
5
8
,
)
3
6
6
,
1
2
1
(
-
-
-
-
-
-
-
-
)
5
3
0
9
,
(
-
1
3
3
8
,
3
8
3
4
5
,
)
7
9
9
,
1
3
(
9
3
6
4
,
0
7
7
,
5
2
7
2
5
,
7
1
7
9
9
,
1
1
-
-
-
-
-
1
5
3
,
1
1
2
7
,
3
7
7
9
,
1
1
4
3
5
2
1
,
1
3
5
0
2
,
7
6
0
4
1
,
5
2
8
2
1
,
)
2
1
1
,
5
9
(
5
2
6
3
6
,
6
0
0
,
7
7
-
-
-
-
-
-
-
-
-
-
-
-
-
e
c
n
a
m
r
o
f
r
e
P
%
d
e
t
a
e
R
l
l
a
t
o
T
n
o
i
t
a
n
m
r
e
T
i
s
t
n
e
m
y
a
P
&
s
n
o
i
t
p
O
s
t
h
g
R
i
r
e
h
t
O
n
o
i
t
a
u
n
n
a
r
e
p
u
S
h
s
a
C
-
n
o
N
s
t
fi
e
n
e
B
r
e
h
t
O
&
s
e
e
F
,
y
r
a
a
S
l
s
e
e
F
e
c
i
v
r
e
S
s
n
o
i
s
s
i
m
m
o
C
e
m
a
N
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
-
-
-
-
-
-
-
-
-
-
0
0
5
,
7
3
0
0
0
5
1
,
0
0
8
3
4
,
2
2
2
4
1
,
7
6
1
,
9
3
8
4
7
,
3
1
8
4
7
,
3
1
1
7
8
8
,
1
7
8
8
,
6
7
8
,
1
4
1
7
3
4
3
3
1
,
,
7
2
9
8
0
3
,
5
7
5
0
3
3
0
0
0
5
3
1
,
)
1
(
y
h
t
r
o
w
g
n
a
L
P
)
1
1
(
)
2
(
r
e
k
k
a
B
D
r
e
h
t
e
P
S
)
3
(
i
j
n
m
a
n
e
B
P
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
)
7
(
l
l
e
w
e
l
l
e
H
H
)
8
(
m
a
l
l
a
H
W
s
e
v
i
t
u
c
e
x
E
r
e
h
t
O
)
9
(
n
o
s
p
m
o
h
T
P
)
0
1
(
r
a
e
b
a
l
l
e
h
S
J
i
t
n
a
S
N
)
1
1
(
)
4
(
s
r
e
g
o
R
G
)
5
(
l
l
e
t
s
e
K
T
)
6
(
y
r
d
n
e
J
D
0
0
5
2
5
,
,
2
4
2
2
9
1
,
1
l
a
t
o
T
d
e
s
a
b
-
e
r
a
h
S
s
t
n
e
m
y
a
p
m
r
e
t
-
g
n
o
L
s
t
fi
e
n
e
b
-
t
s
o
P
t
n
e
m
y
o
p
m
e
l
s
t
fi
e
n
e
b
s
t
fi
e
n
e
b
m
r
e
t
t
r
o
h
S
9
1
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
y
e
h
t
g
n
i
r
u
d
p
u
o
r
G
e
h
t
f
o
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
r
o
f
n
o
i
t
a
r
e
n
u
m
e
R
.
2
20
e
v
i
t
c
e
ff
e
d
e
s
a
e
c
d
n
a
9
1
0
2
y
r
a
u
r
b
e
F
9
1
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
g
n
g
a
n
a
M
s
a
i
i
d
e
t
n
o
p
p
a
s
a
w
m
a
l
l
a
H
W
.
8
1
0
2
r
e
b
m
e
v
o
N
8
e
v
i
t
c
e
ff
e
n
a
m
r
i
a
h
C
e
v
i
t
u
c
e
x
E
s
a
d
e
s
a
e
c
l
l
e
w
e
l
l
e
H
H
)
7
(
)
8
(
.
8
1
0
2
r
e
b
m
e
v
o
N
8
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
a
s
a
d
e
s
a
e
c
y
h
t
r
o
w
g
n
a
L
P
.
9
1
0
2
h
c
r
a
M
5
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
a
s
a
d
e
s
a
e
c
r
e
k
k
a
B
D
.
9
1
0
2
h
c
r
a
M
5
d
e
s
a
e
c
d
n
a
8
1
0
2
r
e
b
m
e
v
o
N
8
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
a
s
a
i
d
e
t
n
o
p
p
a
i
s
a
w
n
m
a
n
e
B
j
P
)
1
(
)
2
(
)
3
(
.
s
t
fi
e
n
e
B
m
r
e
T
t
r
o
h
S
n
i
d
e
d
u
c
n
l
i
,
r
a
e
y
e
h
t
g
n
i
r
u
d
i
d
a
p
8
0
9
,
1
1
$
f
o
s
u
n
o
b
a
d
e
v
i
e
c
e
r
n
o
s
p
m
o
h
T
P
)
9
(
.
9
1
0
2
t
s
u
g
u
A
9
e
v
i
t
c
e
ff
e
d
e
s
a
e
c
n
o
s
p
m
o
h
T
P
d
e
s
a
e
c
d
n
a
8
1
0
2
r
e
b
m
e
v
o
N
8
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
a
s
a
i
d
e
t
n
o
p
p
a
s
a
w
s
r
e
g
o
R
G
)
4
(
.
9
1
0
2
h
c
r
a
M
5
e
v
i
t
c
e
ff
e
h
c
r
a
M
5
e
v
i
t
c
e
ff
e
y
r
a
t
e
r
c
e
S
y
n
a
p
m
o
C
i
t
n
o
J
d
n
a
r
e
c
ffi
O
l
a
i
c
n
a
n
F
i
f
e
i
h
C
s
a
d
e
s
a
e
c
r
a
e
b
a
l
l
e
h
S
J
)
0
1
(
.
9
1
0
2
h
c
r
a
M
5
e
v
i
t
c
e
ff
e
h
t
i
w
s
e
v
i
t
u
c
e
x
e
y
n
a
p
m
o
C
e
h
t
g
n
i
t
s
i
s
s
a
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
s
a
t
n
e
m
t
n
o
p
p
a
i
r
i
e
h
t
g
n
i
r
u
d
r
e
c
ffi
O
e
v
i
t
u
c
e
x
E
f
e
i
h
C
f
o
r
o
t
c
e
r
i
D
i
g
n
g
a
n
a
M
o
n
s
a
w
e
r
e
h
t
h
c
i
h
w
e
m
i
t
e
h
t
g
n
i
r
u
d
s
e
i
t
i
v
i
t
c
a
r
e
k
k
a
B
s
M
d
n
a
s
r
e
g
o
R
r
M
y
b
d
e
d
i
v
o
r
p
s
e
c
i
v
r
e
s
l
a
n
o
i
s
s
e
f
o
r
p
l
a
n
o
i
t
i
d
d
a
r
e
v
o
c
s
e
e
f
s
e
c
i
v
r
e
s
r
e
h
t
O
)
1
1
(
.
i
d
e
t
n
o
p
p
a
e
v
i
t
c
e
ff
e
d
e
s
a
e
c
d
n
a
9
1
0
2
h
c
r
a
M
5
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
a
s
a
d
e
t
n
o
p
p
a
s
a
w
y
r
d
n
e
J
D
i
)
6
(
.
9
1
0
2
r
e
b
m
e
t
p
e
S
3
1
.
9
1
0
2
r
e
b
m
e
t
p
e
S
3
1
.
9
1
0
2
e
v
i
t
c
e
ff
e
d
e
s
a
e
c
d
n
a
9
1
0
2
h
c
r
a
M
5
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
a
s
a
d
e
t
n
o
p
p
a
s
a
w
i
l
l
e
t
s
e
K
T
)
5
(
REMUNERATION REPORT (CONTINUED)CAPRICORN METALS LTD - annual report
3. Equity issued as part of remuneration
All rights and options refer to rights and options over ordinary shares of Capricorn Metals Ltd, which are exercisable on
a one-for-one basis.
During the year ended 30 June 2020, pursuant to agreement dated 2 July 2019 and following shareholder approval
being obtained on 27 August 2019 40,000,000 options (8,000,000 after share consolidation) were issued to the
Executive Chairman, Mr Mark Clark and 10,000,000 options (2,000,000 after share consolidation) to Non-Executive
Director, Mr Mark Okeby. Details on options granted as compensation during the current year are provided below.
Options
Granted & Outstanding
Terms & Conditions for each Grant
Vested
Grant
date
Fair value
per option at
grant date
Exercise
price per
option
Number
Expiry
date
Vesting
date
Number
M Clark
8,000,000 27 Aug 19
M Okeby 2,000,000 27 Aug 19
$1.225
$1.225
$0.60
30 Aug 22 27 Aug 19 8,000,000
$0.60
30 Aug 22 27 Aug 19 2,000,000
Total
10,000,000
10,000,000
% Vested
during
the year
100%
100%
%
Forfeited
during
the year
-
-
These options expire at their expiry date and are vested. All other options expire at the earlier of their expiry date or
termination of the individual’s employment unless otherwise specified in the employment contract. Options granted as
compensation do not have any vesting conditions other than continuing employment.
Details on performance rights that were granted as compensation to each KMP during the current year are provided below.
Rights
Granted
Terms & Conditions for each Grant
Vested
Grant
date
Fair value per
Performance right
at grant date
Number
Vesting
date
Expiry
date
Number
% Vested
during
the year
% Forfeited
during the
year
K Massey
1,000,000 17 Dec 19
K Massey
1,000,000 17 Dec 19
P Thomas 1,000,000 17 Dec 19
P Thomas 1,000,000 17 Dec 19
T Dixon
T Dixon
200,000
27 Mar 20
200,000
27 Mar 20
Total
4,400,000
$1.180
$1.180
$1.180
$1.180
$0.950
$0.950
17 Sep 21
17 Sep 23
17 Sep 22 17 Sep 23
17 Sep 21
17 Sep 23
17 Sep 22 17 Sep 23
1 Feb 22
1 Feb 24
1 Feb 23
1 Feb 24
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Performance rights granted as compensation do not have any vesting conditions other than continuing employment
and there are no market performance conditions attached to the vesting of the performance rights. The value of rights
granted during the year is the fair value of the rights calculated at the grant date. The total value of the rights granted
is $5,100,000. This amount is allocated to remuneration over the vesting period (i.e. in years 1 July 2019 to 30 June
2023). No performance rights vested and were eligible to be exercised during the year.
21
REMUNERATION REPORT (CONTINUED)CAPRICORN METALS LTD - annual report4. Movements in share, options and rights holdings held by Key Management Personnel
Movements in share holdings
The movement during the reporting period in the number of ordinary shares in the Company held, directly, indirectly or
beneficially, by KMP, including their related parties, is as follows:
Held as at
1 July 2019*
Issued on exercise
of options
Net change
other(6)
Held as at
30 June 2020
Non-Executive Directors
M Okeby
M Ertzen
T Kestell (1)
D Jendry (2)
S Pether (3)
Executive Directors
M Clark
Other Executives
K Massey
P Thomas
T Dixon
N Santi (4)
-
-
31,461,935
-
426,885
-
-
-
-
-
P Thompson (5)
7,145,215
Total
39,034,035
-
-
-
-
-
-
-
-
-
-
-
-
4,615,385
3,611,539
4,615,385
3,611,539
-
-
-
n/a
n/a
n/a
13,846,154
13,846,154
2,153,847
4,307,693
25,000
-
-
2,153,847
4,307,693
25,000
n/a
n/a
28,559,618
28,559,618
*
Shares held as at 30 June 2019 are prior to the share consolidation of Capricorn shares for one of every five Capricorn shares approved
by shareholders in November 2019.
(1)
T Kestell ceased as Non-Executive Director effective 13 September 2019.
(2) D Jendry ceased as Non-Executive Director effective 13 September 2019.
(3)
S Pether ceased as Non-Executive Director effective 13 September 2019.
(4) N Santi ceased as Joint Company Secretary effective 28 February 2020.
(5)
P Thompson ceased as Chief Operating Officer effective 9 August 2019.
(6) Net change other represents share holdings held by KMP after 1 July 2019. These shareholdings are not related to remuneration.
22
REMUNERATION REPORT (CONTINUED)CAPRICORN METALS LTD - annual report
l
e
b
a
s
i
c
r
e
x
e
l
e
b
a
s
i
c
r
e
x
E
d
e
t
s
e
v
l
a
t
o
T
0
2
0
2
e
n
u
J
0
3
t
o
N
t
a
s
a
d
e
H
l
e
g
n
a
h
c
t
e
N
r
e
h
t
o
d
e
s
i
c
r
e
x
E
n
o
i
t
a
r
e
n
u
m
e
r
s
a
d
e
t
n
a
r
G
t
a
s
a
d
e
H
l
9
1
0
2
y
l
u
J
1
,
P
M
K
y
b
,
y
l
l
i
a
c
fi
e
n
e
b
r
o
y
l
t
c
e
r
i
d
n
i
,
y
l
t
c
e
r
i
d
,
d
l
e
h
y
n
a
p
m
o
C
e
h
t
n
i
i
s
e
r
a
h
s
y
r
a
n
d
r
o
r
e
v
o
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
d
n
a
s
n
o
i
t
p
o
f
o
r
e
b
m
u
n
e
h
t
n
i
d
o
i
r
e
p
g
n
i
t
r
o
p
e
r
e
h
t
g
n
i
r
u
d
t
n
e
m
e
v
o
m
e
h
T
:
s
w
o
l
l
o
f
s
a
s
i
s
e
i
t
r
a
p
d
e
t
a
l
e
r
r
i
e
h
t
g
n
d
u
l
c
n
i
i
s
t
n
e
m
u
r
t
s
n
i
y
t
i
u
q
e
r
e
v
o
s
t
h
g
i
r
d
n
a
s
n
o
i
t
p
o
n
i
s
t
n
e
m
e
v
o
M
-
-
-
-
7
6
6
6
6
,
,
0
0
0
0
0
0
2
,
,
0
0
0
0
0
0
2
,
0
0
0
0
0
4
,
,
7
6
6
6
6
4
4
,
-
-
-
-
,
7
6
6
6
8
1
,
0
1
-
-
-
-
3
3
3
3
3
1
,
4
3
3
3
5
,
4
3
3
3
5
,
0
0
0
0
0
2
,
,
0
0
0
0
0
0
8
,
,
0
0
0
0
0
0
2
,
,
0
0
0
0
0
0
8
,
,
0
0
0
0
0
0
8
,
)
,
0
0
0
0
0
0
2
3
,
,
0
0
0
0
0
0
2
,
,
0
0
0
0
0
0
2
,
)
,
0
0
0
0
0
0
8
,
(
-
4
3
3
3
5
,
0
0
0
0
0
2
,
,
0
0
0
0
0
0
2
,
,
0
0
0
0
0
0
2
,
0
0
0
0
0
4
,
-
-
-
-
-
-
(
-
-
-
)
0
0
0
0
0
8
,
(
)
0
0
0
0
4
6
,
(
)
,
0
0
0
0
0
8
6
,
(
)
,
6
6
6
6
0
1
(
)
,
0
0
0
0
0
7
,
1
(
-
-
-
,
0
0
0
0
0
0
0
4
,
,
0
0
0
0
0
0
0
1
,
,
0
0
0
0
0
0
2
,
0
0
0
0
0
4
,
,
0
0
0
0
0
0
2
,
-
-
0
0
0
0
0
8
,
,
0
0
0
0
0
0
,
1
,
0
0
0
0
0
5
8
,
-
-
-
,
0
0
0
0
0
3
0
1
,
s
n
o
i
t
p
O
l
k
r
a
C
M
y
b
e
k
O
M
)
1
(
r
e
h
t
e
P
S
)
2
(
i
t
n
a
S
N
)
3
(
n
o
s
p
m
o
h
T
P
y
e
s
s
a
M
K
s
a
m
o
h
T
P
n
o
x
i
D
T
s
t
h
g
R
i
l
a
t
o
T
,
4
3
3
3
5
2
0
1
,
,
4
3
3
3
5
6
4
1
,
)
,
0
0
0
0
4
2
8
4
,
(
)
,
6
6
6
6
0
8
,
1
(
,
0
0
0
0
0
4
4
5
,
.
9
1
0
2
r
e
b
m
e
v
o
N
n
l
i
s
r
e
d
o
h
e
r
a
h
s
y
b
d
e
v
o
r
p
p
a
s
e
r
a
h
s
n
r
o
c
i
r
p
a
C
e
v
fi
y
r
e
v
e
f
o
e
n
o
r
o
f
n
r
o
c
i
r
p
a
C
f
o
n
o
i
t
a
d
i
l
o
s
n
o
c
e
r
a
h
s
e
h
t
o
t
s
e
t
a
e
r
s
P
M
K
l
l
l
a
r
o
f
r
e
h
t
o
e
g
n
a
h
c
t
e
N
.
n
o
i
t
e
r
c
s
i
d
d
r
a
o
B
t
a
d
e
d
n
e
t
x
e
e
r
e
w
i
t
n
a
S
s
M
d
n
a
r
e
h
t
e
P
r
M
o
t
d
e
t
n
a
r
g
s
n
o
i
t
p
o
d
e
t
s
e
v
n
u
n
o
s
m
r
e
T
.
9
1
0
2
r
e
b
m
e
t
p
e
S
3
1
e
v
i
t
c
e
ff
e
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
s
a
d
e
s
a
e
c
r
e
h
t
e
P
S
.
0
2
0
2
y
r
a
u
r
b
e
F
8
2
e
v
i
t
c
e
ff
e
y
r
a
t
e
r
c
e
S
y
n
a
p
m
o
C
t
n
o
J
s
a
d
e
s
a
e
c
i
t
n
a
S
N
i
.
9
1
0
2
t
s
u
g
u
A
9
e
v
i
t
c
e
ff
e
r
e
c
ffi
O
g
n
i
t
a
r
e
p
O
f
e
i
h
C
s
a
d
e
s
a
e
c
n
o
s
p
m
o
h
T
P
)
1
(
)
2
(
)
3
(
)
4
(
)
5
(
23
REMUNERATION REPORT (CONTINUED)CAPRICORN METALS LTD - annual report
5. Related Party Transactions with Key Management Personnel
Loans to Key Management Personnel and their related parties
There were no loans made to any Director, KMP and/or their related parties during the current or prior years.
Other transactions with Key Management Personnel
No Director has entered into contracts with the Group since the end of the previous financial year and there were no
material contracts involving Directors’ interests existing at year end. Transactions between related parties are on usual
commercial terms and on conditions no more favourable than those available to other parties unless otherwise stated.
The aggregate amounts recognised during the year relating to KMP and their related parties are as follows:
KMP
Transaction
P Langworthy (1) (2)
Exploration programme management
Total
2020
$
-
-
2019
$
27,005
27,005
(1) OMNI GeoX Pty Ltd, of which Mr P Langworthy is a Director and shareholder, provides services in relation to the management and execution
of the exploration programme, for which fees were billed on hourly rates the same as for other clients, as were due and payable under
normal terms. The agreement may be terminated by one months’ notice.
(2)
P Langworthy ceased to be a KMP and related party effective 8 November 2018.
Other than the ordinary accrual of personnel expenses at balance date and transactions disclosed above, there are no
other amounts receivable from and payable to KMP and their related parties.
6. Company Performance
The following table shows the gross revenue, profits, dividends and share price at the end of financial year for the past
five financial years ending 30 June:
2016
$
2017
$
2018
$
2019
$
2020
$
Revenue
Net profit/(loss)
Share price at year-end
Dividends paid
700,637
425,592
241,770
207,158
973,167
(3,700,868)
(3,293,239)
(3,118,429)
(23,817,278)
(12,979,161)
0.150
-
0.081
-
0.066
-
0.089
-
1.795
-
The Board does not consider earnings during the current and previous four financial years when determining, and in
relation to, the nature and amount of remuneration of KMP.
Signed in accordance with a resolution of the Board of Directors.
- END OF AUDITED REMUNERATION REPORT -
Mr Mark Clark
Executive Chairman
Perth, Western Australia
16 September 2020
24
REMUNERATION REPORT (CONTINUED)CAPRICORN METALS LTD - annual reportDDiirreeccttoorrss’’ RReeppoorrtt (Continued) CCAAPPRRIICCOORRNN MMEETTAALLSS LLTTDD AABBNN 8844 112211 770000 110055 22 55.. RReellaatteedd PPaarrttyy TTrraannssaaccttiioonnss wwiitthh KKeeyy MMaannaaggeemmeenntt PPeerrssoonnnneell LLooaannss ttoo KKeeyy MMaannaaggeemmeenntt PPeerrssoonnnneell aanndd tthheeiirr rreellaatteedd ppaarrttiieess There were no loans made to any Director, KMP and/or their related parties during the current or prior years. OOtthheerr ttrraannssaaccttiioonnss wwiitthh KKeeyy MMaannaaggeemmeenntt PPeerrssoonnnneell No Director has entered into contracts with the Group since the end of the previous financial year and there were no material contracts involving Directors’ interests existing at year end. Transactions between related parties are on usual commercial terms and on conditions no more favourable than those available to other parties unless otherwise stated. The aggregate amounts recognised during the year relating to KMP and their related parties are as follows: 22002200 22001199 KKMMPP TTrraannssaaccttiioonn $$ $$ P Langworthy (1)(2) Exploration programme management - 27,005 TToottaall - 2277,,000055 (1) OMNI GeoX Pty Ltd, of which Mr P Langworthy is a Director and shareholder, provides services in relation to the management and execution of the exploration programme, for which fees were billed on hourly rates the same as for other clients, as were due and payable under normal terms. The agreement may be terminated by one months’ notice. (2) P Langworthy ceased to be a KMP and related party effective 8 November 2018. Other than the ordinary accrual of personnel expenses at balance date and transactions disclosed above, there are no other amounts receivable from and payable to KMP and their related parties. 66.. CCoommppaannyy PPeerrffoorrmmaannccee The following table shows the gross revenue, profits, dividends and share price at the end of financial year for the past five financial years ending 30 June: 22001166 22001177 22001188 22001199 22002200 $$ $$ $$ $$ $$ Revenue 700,637 425,592 241,770 207,158 973,167 Net profit/(loss) (3,700,868) (3,293,239) (3,118,429) (23,817,278) (12,979,161) Share price at year-end 0.150 0.081 0.066 0.089 1.795 Dividends paid - - - - - The Board does not consider earnings during the current and previous four financial years when determining, and in relation to, the nature and amount of remuneration of KMP. -- EENNDD OOFF AAUUDDIITTEEDD RREEMMUUNNEERRAATTIIOONN RREEPPOORRTT -- Signed in accordance with a resolution of the Board of Directors. MMrr MMaarrkk CCllaarrkk Executive Chairman Perth, Western Australia 16 September 2020 Auditor’s Independence Declaration
AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE
CORPORATIONS ACT 2001 TO THE DIRECTORS OF CAPRICORN METALS LTD
I declare that, to the best of my knowledge and belief during the year ended 30 June 2020
there have been:
— no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and
— no contraventions of any applicable code of professional conduct in relation to the
audit.
William Buck Audit (WA) Pty Ltd
ABN 67 125 012 124
Robin Judd
Director
Dated this 16th day of September 2020
25
AUDITOR’S INDEPENDENCE DECLARATION CAPRICORN METALS LTD - annual report
Consolidated Statement of Profit or Loss and
Other Comprehensive Income
For the year ended 30 June 2020
Revenue
Other income
Total revenue
Fair value loss on financial assets
Personnel costs
Share-based payment expense
Depreciation
Administrative expenses
Exploration expenditure written off
Impairment on held for sale asset
Reversal of impairment on receivable
Exploration expenditure
Finance costs
Total expenses
Consolidated
Note
30 June 2020
30 June 2019
$
$
2
2
10
3
3
8
11
9
295,509
677,658
973,167
159,794
47,364
207,158
(60,000)
(62,000)
(3,314,918)
(1,686,239)
(8,237,323)
(191,893)
81,177
(54,973)
(1,083,026)
(1,311,114)
(265,872)
(17,203,245)
(200,000)
(1,600,000)
11,184
(19,259)
14,132
(596,113)
(590,198)
(1,605,000)
(13,951,305)
(24,023,375)
Loss before income tax expense
(12,978,138)
(23,816,217)
Income tax expense
4
(1,023)
(1,061)
Net loss attributable to members of the parent entity
(12,979,161)
(23,817,278)
Other Comprehensive Income:
Items that may be re-classified to profit or loss:
- Adjustment from translation of foreign controlled entities
(6,775)
(22,324)
Total comprehensive loss for the year attributable to members of the
parent entity
(12,985,937)
(23,839,602)
Earnings per share:
Basic loss per share (cents per share)
Diluted loss per share (cents per share)
18
18
(4.30)
(4.30)
(15.19)
(15.19)
The accompanying notes form part of these financial statements
26
CAPRICORN METALS LTD - annual report
Consolidated Statement of Financial Position
As at 30 June 2020
Current Assets
Cash and cash equivalents
Other current receivables
Other current assets
Other financial assets
Assets classified as held for sale
Total Current Assets
Non-Current Assets
Other financial assets
Other non-current receivables
Plant & equipment
Deferred exploration and evaluation costs
Mine properties under development
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
Lease liabilities
Other liabilities
Provisions
Total Current Liabilities
Non-Current Liabilities
Trade and other payables
Lease liabilities
Provisions
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Accumulated losses
Total Equity
Consolidated
Note
30 June 2020
30 June 2019
$
$
5
7
6
10
9
10
7
8
11
12
13
8
14
13
8
14
15
16
17
45,694,818
9,039,767
1,433,673
608,333
68,000
270,262
64,280
-
2,700,000
2,900,000
50,504,824
12,274,309
-
128,000
323,364
-
1,086,627
1,803,042
541,705
12,078,608
66,277,430
-
68,229,126
14,009,650
118,733,950
26,283,959
12,864,235
2,162,824
133,591
-
301,877
-
3,086
-
13,299,703
2,165,910
-
300,713
119,203
3,838,985
3,958,188
-
-
300,713
17,257,891
2,466,623
101,476,059
23,817,336
145,040,353
62,633,017
8,718,489
487,941
(52,282,783)
(39,303,622)
101,476,059
23,817,336
The accompanying notes form part of these financial statements
27
CAPRICORN METALS LTD - annual report-
-
0
0
0
0
1
2
,
-
)
0
0
0
0
1
2
,
(
-
l
s
e
c
n
a
a
b
g
n
n
e
p
o
o
t
i
t
n
e
m
t
s
u
d
a
j
1
7
7
,
3
8
9
5
3
,
,
0
7
0
6
6
2
,
1
)
0
0
0
0
1
2
,
(
)
8
2
6
4
7
6
,
(
)
,
4
4
3
6
7
2
5
1
(
,
,
3
7
6
8
7
8
0
5
,
8
1
0
2
y
l
u
J
1
t
a
s
a
e
c
n
a
l
a
B
s
d
r
a
d
n
a
t
s
g
n
i
t
n
u
o
c
c
a
w
e
N
l
a
t
o
T
$
n
o
i
t
p
O
e
v
r
e
s
e
R
$
e
v
r
e
s
e
R
n
o
i
t
a
u
a
v
e
R
l
e
v
r
e
s
e
R
n
o
i
t
a
l
s
n
a
r
T
s
e
s
s
o
L
t
n
e
m
t
s
e
v
n
I
y
c
n
e
r
r
u
C
n
g
e
r
o
F
i
l
d
e
t
a
u
m
u
c
c
A
$
$
$
d
e
u
s
s
I
l
a
t
i
p
a
C
$
e
t
o
N
y
t
i
u
q
E
n
i
s
e
g
n
a
h
C
f
o
t
n
e
m
e
t
a
t
S
d
e
t
a
d
i
l
o
s
n
o
C
0
2
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
y
e
h
t
r
o
F
28
1
7
7
,
3
8
9
5
3
,
,
0
7
0
6
6
2
,
1
)
4
2
3
2
2
,
(
)
8
7
2
,
7
1
8
3
2
,
(
)
,
2
0
6
9
3
8
3
2
,
8
7
7
,
3
9
1
,
2
1
)
,
4
3
4
9
3
4
(
(
-
-
-
-
-
)
7
7
1
,
1
8
(
)
7
7
1
,
1
8
(
6
3
3
,
7
1
8
3
2
,
,
3
9
8
4
8
1
,
1
6
3
3
,
7
1
8
3
2
,
,
3
9
8
4
8
1
,
1
)
5
7
7
,
6
(
)
1
6
1
,
9
7
9
2
1
(
,
)
,
6
3
9
5
8
9
2
1
(
,
,
6
5
9
9
2
6
4
8
,
)
,
0
2
6
2
2
2
2
,
(
-
-
-
-
-
3
2
3
,
7
3
2
8
,
3
2
3
,
7
3
2
8
,
,
9
5
0
6
7
4
,
1
0
1
,
6
1
2
2
2
4
9
,
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
)
8
2
6
4
7
6
,
(
)
,
4
4
3
6
8
4
5
1
(
,
,
3
7
6
8
7
8
0
5
,
-
)
4
2
3
2
2
,
(
)
4
2
3
2
2
,
(
-
-
-
)
,
2
5
9
6
9
6
(
)
,
2
5
9
6
9
6
(
-
)
5
7
7
,
6
(
)
5
7
7
,
6
(
-
-
-
)
8
7
2
,
7
1
8
3
2
,
-
)
8
7
2
,
7
1
8
3
2
,
(
(
-
-
-
-
)
1
6
1
,
9
7
9
2
1
(
,
)
1
6
1
,
9
7
9
2
1
(
,
-
-
-
-
-
-
-
8
7
7
,
3
9
1
,
2
1
)
,
4
3
4
9
3
4
(
)
)
,
2
2
6
3
0
3
9
3
,
,
2
2
6
3
0
3
9
3
,
(
(
,
7
1
0
3
3
6
2
6
,
,
7
1
0
3
3
6
2
6
,
-
-
-
,
6
5
9
9
2
6
4
8
,
-
)
,
0
2
6
2
2
2
2
,
(
)
7
2
7
,
3
0
7
(
)
3
8
7
,
2
8
2
2
5
(
,
,
3
5
3
0
4
0
5
4
1
,
s
t
n
e
m
e
t
a
t
s
l
i
a
c
n
a
n
fi
e
s
e
h
t
f
o
t
r
a
p
m
r
o
f
s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a
e
h
T
5
1
5
1
9
1
5
1
5
1
9
1
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
r
a
e
y
e
h
t
r
o
f
s
s
o
L
8
1
0
2
y
l
u
J
1
t
a
s
a
d
e
t
a
t
s
e
R
9
1
0
2
e
n
u
J
0
3
t
a
s
a
e
c
n
a
l
a
B
s
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S
d
e
s
i
a
r
l
a
t
i
p
a
c
f
o
t
s
o
C
s
e
r
a
h
s
f
o
e
u
s
s
I
9
1
0
2
y
l
u
J
1
t
a
s
a
e
c
n
a
l
a
B
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
r
a
e
y
e
h
t
r
o
f
s
s
o
L
0
2
0
2
e
n
u
J
0
3
t
a
s
a
e
c
n
a
l
a
B
s
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S
d
e
s
i
a
r
l
a
t
i
p
a
c
f
o
t
s
o
C
s
e
r
a
h
s
f
o
e
u
s
s
I
CAPRICORN METALS LTD - annual report
Consolidated Statement of Cash Flows
For the year ended 30 June 2020
Cash flows from Operating Activities
Payments to suppliers and employees
Payments for exploration expenditure
Interest received
Interest paid
Royalties received
Grant income received
Other income
Consolidated
Note
30 June 2020
30 June 2019
$
$
(4,646,086)
(3,076,039)
-
(636,626)
648,186
(579,549)
11,091
173,343
111,075
45,132
-
67,869
15,136
112,957
Net cash used in operating activities
20
(4,281,940)
(3,471,571)
Cash flows from Investing Activities
Payments for property, plant and equipment
Payments for acquisition of accommodation village & mining
infrastructure
Payments for capitalised exploration expenditure
Payments for mine properties under development
Net cash used in investing activities
Cash flows from Financing Activities
Proceeds received from the issue of shares
Costs of capital raised
Repayment of lease liability
Interest paid on lease liability
Payments under share purchase agreement
Transaction costs from borrowings
Net cash flows provided by financing activities
(580,209)
(28,153)
-
(1,500,000)
(3,544,493)
(3,260,316)
(35,647,012)
-
(39,771,714)
(4,788,469)
84,629,956
12,193,778
(2,222,620)
(439,434)
(82,982)
(10,649)
-
(40,721)
(1,605,000)
-
80,708,705
11,713,623
Net increase/(decrease) in cash held
36,655,051
3,453,583
Cash and cash equivalent at the beginning of the year
Effect of exchange rates on cash holdings in foreign currencies
Cash and cash equivalents at the end of the year
5
5
9,039,767
5,586,437
-
(253)
45,694,818
9,039,767
The accompanying notes form part of these financial statements
29
CAPRICORN METALS LTD - annual report1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
The consolidated financial statements for the year
ended 30 June 2020, comprises Capricorn Metals Ltd
(referred to in these financial statements as “Parent”
or “Capricorn”) and its wholly owned subsidiaries (“the
Group”)(“the Company”). Capricorn Metals Ltd is a listed
public company, incorporated and domiciled in Australia.
The Group is a for profit entity for financial reporting
purposes under Australian Accounting Standards.
The financial statements of the subsidiaries are prepared
for the same reporting period as the parent entity, using
consistent accounting policies.
In preparing the consolidated financial statements, all
intercompany balances and transactions, income and
expenses and profit and losses resulting from intra-group
transactions have been eliminated in full.
The consolidated financial report is a general purpose
financial report that has been prepared in accordance
with Australian Accounting Standards, Australian
Interpretations and other authoritative
Accounting
pronouncements
the Australian Accounting
Standards Board and the Corporations Act 2001.
of
The financial statements were authorised for issue on 16
September 2020 by the Directors of the Company.
Compliance with Australian Accounting Standards
ensures that the financial statements and notes
also comply with International Financial Reporting
Standards. Material accounting policies adopted in the
preparation of the financial statements are presented
below and have been consistently applied unless
otherwise stated.
Basis of Preparation:
Reporting Basis and Conventions
Except for the cash flow information, the financial report
has been prepared on an accruals basis and is based on
historical costs modified by the revaluation of selected
non-current assets, and financial assets and financial
liabilities for which the fair value basis of accounting
has been applied.
Accounting Policies:
(a) Principles of Consolidation
The consolidated financial statements incorporate the
financial statements of the Parent and Entities controlled
by the Parent (its subsidiaries). The parent controls an
entity when it is exposed to, or has rights to, variable
returns from its involvement with the entity and has the
ability to affect those returns through its power over the
entity. A list of the subsidiaries is provided in Note 26.
Subsidiaries are fully consolidated from the date on
which control is transferred to the Group and cease to be
consolidated from the date on which control is transferred
out of the Group.
Unrealised gains or transactions between the Group and
its associates are eliminated to the extent of the Group’s
interests in the associates. Unrealised losses are also
eliminated unless the transaction provides evidence of an
impairment of the asset transferred. Accounting policies
of associates have been changed where necessary to
ensure consistency with the policies adopted by the Group.
When the Group ceases to have control, joint control
or significant influence, any retained interest in the
entity is remeasured to its fair value with the change in
carrying amount recognised in profit or loss. The fair
value is the initial carrying amount for the purposes of
subsequently accounting for the retained interest as an
associate, joint controlled entity or financial asset. In
addition, any amounts previously recognised in other
comprehensive income in respect of that entity are
accounted for as if the Group had directly disposed of the
related assets or liabilities. This may mean that amounts
previously recognised in other comprehensive income are
reclassified to profit or loss.
(b)
Income Tax
The charge for current income tax expense is based on
the profit for the year adjusted for any non-assessable
or disallowed items. It is calculated using tax rates that
have been enacted or are substantively enacted by the
reporting date.
Deferred tax is accounted for using the balance sheet
liability method in respect of temporary differences
arising between the tax bases of assets and liabilities
and their carrying amounts in the financial statements.
No deferred income tax will be recognised from the initial
30
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFor the year ended 30 June 2020CAPRICORN METALS LTD - annual reportrecognition of an asset or liability, excluding a business
combination, where there is no effect on accounting or
taxable profit or loss. Deferred tax is calculated at the
tax rates that are expected to apply to the period when
the asset is realised or liability is settled. Deferred tax
is credited in the statement of profit and loss and other
comprehensive income except where it relates to items
that may be credited directly to equity, in which case the
deferred tax is adjusted directly against equity.
Deferred revenue tax assets are recognised to the extent
that it is probable that future tax profits will be available
against which deductible temporary differences can be
utilised.
The amount of benefits brought to account or which
may be realised in the future is based on the assumption
that no adverse change will occur in income taxation
legislation and the anticipation that the Group will
derive sufficient future assessable income to enable the
benefit to be realised and comply with the conditions of
deductibility imposed by the law.
(c) Property, Plant and Equipment
Each class of property, plant and equipment is carried at
cost or fair value, less, where applicable, any accumulated
depreciation and impairment losses.
Property
Land and Buildings are measured using a revaluation
model in accordance with paragraph 31 of AASB 116
Property, Plant and Equipment. The entire class of
property, plant and equipment to which land and buildings
belong is subject to review and revalued on the basis of
independent valuations. Any revaluation adjustment to
the carrying amount of land and buildings is recognised in
other comprehensive income and accumulated in equity
under the heading of asset revaluation reserve.
Infrastructure, Plant and Equipment
The value of plant and equipment is measured as the
cost of the asset, less accumulated depreciation and
impairment. The cost of the asset also includes the cost
of replacing parts that are eligible for capitalisation, the
cost of major inspections and an initial estimate of the
cost of dismantling and removing the item from site at
the end of its useful life.
Depreciation
The depreciable amount of all plant and equipment
including capitalised lease assets, is depreciated on a
reducing balance commencing from the time the asset is
held ready for use.
The depreciation rates used for each class of depreciable
assets are:
Class of Fixed Asset
Depreciation Rate
Plant and Equipment
7.5% - 50%
Computers
Motor vehicles
Field equipment
20%
20%
40%
The assets’ residual values and useful lives are reviewed,
and adjusted if appropriate, at the end of the reporting
period. An asset’s carrying amount is written down
immediately to its recoverable amount if the asset’s
carrying amount is greater than its estimated recoverable
amount.
losses on disposals are determined by
Gains and
comparing proceeds with the carrying amount. These
gains and losses are included in the statement of profit or
loss and other comprehensive income.
(d) Assets Held for Sale
Non-current assets, or disposal groups comprising assets
and liabilities, are classified as held-for-sale if it is highly
probable that they will be recovered primarily through the
sale rather than through continuing use.
Such assets, or disposal groups, are generally measured
at the lower of their carrying amount and fair value less
costs to sell. Any impairment loss on a disposal group
is allocated first to goodwill, and then to the remaining
assets, deferred tax assets, employee benefits assets,
investment property or biological assets, which continue
to be measured in accordance with the Group’s other
accounting policies.
initial
classification as held-for-sale or held-for-distribution
and subsequent gains and losses on remeasurement are
recognised in profit or loss.
Impairment
losses on
Once classified as held-for-sale, intangible assets and
property, plant and equipment are no longer amortised
or depreciated, and any equity-accounted investee is no
longer equity accounted.
31
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report(e) Exploration, Evaluation and Development Expenditure
Exploration, evaluation and development expenditure
incurred is capitalised only when that expenditure is
attributable to a defined area of interest for which the
Group has the rights to explore, evaluate and develop.
Tenement acquisition costs are
initially capitalised.
Costs are only carried forward to the extent that they
are expected to be recouped through the successful
development of the area, sale of the respective areas
of interest or where activities in the area have not yet
reached a stage, which permits reasonable assessment
of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are
written off in full against profit in the year in which the
decision to abandon the area is made.
When production commences, the accumulated costs
for the relevant area of interest are amortised over the
life of the area according to the rate of depletion of the
economically recoverable reserves.
A regular review is undertaken of each area of interest
to determine the appropriateness of continuing to carry
forward costs in relation to that area of interest.
Immediate restoration, rehabilitation and environmental
costs necessitated by exploration and evaluation activities
are expensed as incurred and treated as exploration and
evaluation expenditure. Exploration activities resulting in
future obligations in respect of restoration costs result
in a provision to be made by capitalising the estimated
costs, on a discounted cash basis, of restoration and
depreciating over the useful life of the asset. The
unwinding of the effect of the discounting on the provision
is recorded as a finance cost on the statement of profit or
loss and other comprehensive income.
(f) Mine Properties Under Development
Mine properties under development represents the costs
incurred in preparing mines for production and includes
plant and equipment under construction and operating
costs incurred before production commences. These
costs are capitalised to the extent they are expected to be
recouped through successful exploitation of the related
mining leases. Once production commences, these costs
are transferred to property, plant and equipment and
mine properties, as relevant, and are depreciated and
amortised using the units-of-production method based
on the estimated economically recoverable reserves to
which they relate or are written off if the mine property
is abandoned.
(g) Financial Instruments
Financial instruments are initially measured at fair value
plus transaction costs, except where the instruments is
classified ‘at fair value through profit or loss’ in which
case transaction costs are expensed to profit or loss
immediately. Financial instruments are classified and
measured as set out below.
Classification and subsequent measurement
Classification and Subsequent Measurement Financial
instruments are subsequently measured at either fair value,
amortised cost using the effective interest rate method.
Fair value represents the price that would be received to sell
an asset or paid to transfer a liability in orderly transaction
between market participants at the measurement date.
Where available, quoted prices in an active market are
used to determine fair value. In other circumstances,
valuation techniques are adopted. Amortised cost is
calculated as (i) the amount at which the financial asset or
financial liability is measured at initial recognition; (ii) less
principal repayments; (iii) plus or minus the cumulative
amortisation of the difference, if any, between the amount
initially recognised and the maturity amount calculated
using the effective interest method; and (iv) less any
reduction for impairment. The effective interest method is
used to allocate interest income or interest expense over
the relevant period and is equivalent to the rate that exactly
discounts estimated future cash payments or receipts
(including fees, transaction costs and other premiums or
discounts) through the expected life (or when this cannot
be reliably predicted, the contractual term) of the financial
instrument to the net carry amount of the financial asset
or financial liability. Revisions to expected future net cash
flows will necessitate an adjustment to the carrying value
with a consequential recognition of an income or expense
in profit or loss. The Group does not designate any interest
in subsidiaries, associates or joint venture entities as
being subject to the requirements of accounting standards
specifically applicable to financial statements.
32
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportFinancial assets at fair value through profit and loss or
through other comprehensive Income
Financial assets are classified at ‘fair value through
profit or loss’ or ‘fair value through other comprehensive
income’ when they are either held for trading for purposes
of short term profit taking, derivatives not held for
hedging purposes, or when they are designated as such to
avoid an accounting mismatch or to enable performance
evaluation where a group of financial assets is managed
by KMP on a fair value basis in accordance with a
documented risk management or investment strategy.
Such assets are subsequently measured at fair value
with changes in carrying value being included in profit
or loss if electing to choose ‘fair value through profit or
loss’ or other comprehensive income if electing ‘fair value
through other comprehensive income’.
Financial liabilities
The Group’s financial liabilities include trade and other
payables, provisions for cash bonus and other liabilities.
All financial liabilities are recognised initially at fair value
and, in the case payables, net of directly attributable
transaction costs. Such
liabilities are subsequently
measured at fair value with changes in carrying value
being included in profit or loss if electing to choose ‘fair
value through profit or loss’ or other comprehensive
income if electing ‘fair value through other comprehensive
income’.
Fair value
Fair value is determined based on current bid prices for all
quoted investments.
Derecognition
Financial assets are derecognised where the contractual
rights to receipts of cash flows expire or the asset is
transferred to another party whereby the entity no longer
has any significant continuing involvement in the risk and
benefits associated with the asset. Financial liabilities
are recognised where the related obligations are either
discharged, cancelled or expire. The difference between
the carrying value of the financial liability extinguished
or transferred to another party and the fair value of
consideration paid, including the transfer of non-cash
assets or liabilities assumed, is recognised in profit or
loss.
(h)
Impairment of Receivables
The Group applies the simplified approach to measuring
expected credit losses, which uses a lifetime expected
loss allowance. To measure the expected credit losses,
trade receivables have been grouped based on days
overdue.
Other receivables are recognised at amortised cost, less
any allowance for expected credit losses.
(i)
Impairment of Assets
is any
At each reporting date, the Group reviews the carrying
values of its tangible and intangible assets to determine
whether there
indication that those assets
have been impaired. If such an indication exists, the
recoverable amount of the assets, being the higher of
the asset’s fair value less costs to sell and value in use,
is compared to the asset’s carrying value. Any excess of
the asset’s carrying value over its recoverable amount
is expensed to the statement of profit or loss and other
comprehensive income.
Where it is not possible to estimate the recoverable
amount of an individual asset, the Group estimates the
recoverable amount of the cash-generating unit to which
the asset belongs.
(j) Foreign Currency Transactions and Balances
Functional and presentation currency
The functional currency of each of the Group’s entities is
measured using the currency of the primary economic
The
environment
in
consolidated financial statements are presented
Australian Dollars which is the parent entity’s functional
and presentation currency.
in which that entity operates.
Transaction and balances
Foreign currency transactions are translated
into
functional currency using the exchange rates prevailing
at the date of the transaction. Foreign currency monetary
items are translated at the year-end exchange rate. Non-
monetary items measured at historical cost continue
to be carried at the exchange rate at the date of the
transaction.
Exchange differences arising on the translation of
monetary items are recognised in the statement of profit
or loss and other comprehensive income.
33
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportExchange differences arising on the translation of non-
monetary items are recognised directly in equity to the
extent that the gain or loss is directly recognised in equity;
otherwise the exchange difference is recognised in the
statement of profit or loss and other comprehensive income.
Group companies
The financial results and position of foreign operations,
being activities outside of Australia, whose functional
currency is different from the Group’s presentation
currency, are translated as follows:
– Assets and liabilities are translated at exchange rates
prevailing at the end of the reporting period;
– Income and expenses are translated at average
exchange rates for the period, when the average rate
approximates the rate at the date of the transaction;
and
– Retained earnings are translated at the exchange
rates prevailing at the date of the transaction.
functional currencies other
Exchange differences arising on translation of foreign
operations with
than
Australian dollars are recognised in other comprehensive
income and included in foreign currency translation
reserve in the statement of financial position. These
differences are recognised in the statement of profit or
loss and other comprehensive income in the period in
which the operation is disposed of.
(k) Employee Benefits
Short-term employee benefits
Provision is made for the Group’s obligation for short-
term employee benefits. Short-term employee benefits
are benefits (other than termination benefits) that are
expected to be settled wholly before 12 months after the
end of the annual reporting period in which the employees
render the related service, including wages, salaries and
annual leave entitlements. Short-term employee benefits
are measured at the (undiscounted) amounts expected to
be paid when the obligation is settled.
The Group’s obligations for short-term employee benefits
such as wages, salaries and annual leave are recognised
as a part of current trade and other payables in the
statement of financial position. The Group’s obligations for
employees’ long service leave entitlements are recognised
as provisions in the statement of financial position.
Other long-term employee benefits
Provision is made for employees’ long service leave
entitlements not expected to be settled wholly within
12 months after the end of the annual reporting period
in which the employees render the related service. Other
long-term employee benefits are measured at the present
value of the expected future payments to be made to
employees. Expected
incorporate
anticipated future wage and salary levels, durations of
service and employee departures and are discounted
at rates determined by reference to market yields at
the end of the reporting period on corporate bonds that
have maturity dates that approximate the terms of the
obligations.
future payments
Any re-measurements for changes in assumptions of
obligations for other long-term employee benefits are
recognised in profit or loss in the periods in which the
changes occur.
The Group’s obligations for long-term employee benefits
are presented as non-current provisions in its statement of
financial position, except where the Group does not have
an unconditional right to defer settlement for at least 12
months after the end of the reporting period, in which case
the obligations are presented as current provisions.
As at 30 June 2020 the Group does not have any
employees entitled to long service leave, or a pro-rata
entitlement to long service leave.
Defined contribution superannuation benefits
All employees of the Group, located in Australia receive
defined contribution superannuation entitlements, for
which the Group pays the fixed superannuation guarantee
contribution (currently 9.50% of the employee’s average
ordinary salary) to the employee’s superannuation fund of
choice. All contributions in respect of employees’ defined
contribution entitlements are recognised as an expense
when they become payable. The Group’s obligation with
respect to employees’ defined contribution entitlements
is limited to its obligation for any unpaid superannuation
guarantee contributions at the end of the reporting period.
All obligations for unpaid superannuation guarantee
contributions are measured at the
(undiscounted)
amounts expected to be paid when the obligation is
settled and are presented as current liabilities in the
Group’s statement of financial position.
34
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportEquity-settled compensation
(l) Provisions
The Group provides benefits to employees (including
Directors) of the Group in the form of share-based
payment
render
services in exchange for shares or rights over shares
(‘equity-settled transactions’) refer to Note 19.
transactions, whereby employees
The cost of these equity-settled transactions with
employees is measured by reference to the fair value
at the date at which they are granted. The fair value of
options is determined by an internal valuation using a
Black-Scholes option pricing model. The fair value of
performance rights determined by consideration of the
Company’s share price at the grant date and consideration
of the specific non-market vesting conditions applicable
to the performance rights.
The cost of equity-settled transactions is recognised,
together with a corresponding increase in equity, over the
period in which the performance conditions are fulfilled,
ending on the date on which the relevant employees
become fully entitled to the award (“Vesting Date”).
The cumulative expense recognised for equity-settled
transactions at each reporting date until vesting date
reflects (i) the extent to which the vesting period has
expired and (ii) the number of options that, in the opinion
of the Directors of the Company, will ultimately vest. This
opinion is formed based on the best available information
at reporting date. No adjustment is made for the likelihood
of market performance conditions being met as the effect
of these conditions is included in the determination of fair
value at grant date.
No expense is recognised for awards that do not ultimately
vest, except for awards where vesting is conditional upon
a market condition.
Where an equity-settled award is cancelled, it is treated
as if it had vested on the date of cancellation, and any
expense not yet recognised for the award is recognised
immediately. However, if a new award is substituted for
the cancelled award and designated as a replacement
award on the date that it is granted, the cancelled and
new award are treated as if they were a modification of
the original award.
Provisions are determined by discounting the expected
future cash flows at a pre-tax rate that reflects current
market assessments of time value of money and the risks
specific to the liability.
A provision for site rehabilitation is recognised in respect
of the estimated cost of rehabilitation and restoration
of the areas disturbed by mining activities up to the
reporting date, but not yet rehabilitated.
(m) Borrowings
Interest bearing borrowings are initially measured at
fair value, net of directly attributable transaction costs.
After initial recognition, interest-bearing borrowings
are subsequently measured at amortised cost using the
effective interest rate method.
Borrowings which are due to be settled within 12 months
after the balance sheet date are included in current
borrowings in the balance sheet even though the original
term was for a period longer than 12 months or an
agreement to refinance, or to reschedule payments, on
a long-term basis is completed after the balance sheet
date and before the financial statements are authorised
for issue. Other borrowings to be settled more than 12
months after the balance sheet date are included in
noncurrent borrowings in the balance sheet.
(n) Cash and Cash Equivalents
Cash and cash equivalents includes cash on hand,
deposits held at call with banks, other short-term highly
liquid investments with original maturities of three
months or less.
(o) Revenue and Other Income
Interest revenue is recognised on a proportional basis
taking into account the interest rates applicable to the
financial assets. Revenue from Royalties are recognised
upon delivery of goods to customers or to the minimum
monthly contractual amount.
Rental income is recognised on a straight line basis over
the period of the lease term so as to reflect a constant
periodic return on the property.
Other revenue is recognised when it is received or when
the right to receive payment is established. All revenue is
stated net of the amount of goods and services tax (GST).
35
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportGovernment grants are recognised when there
is
reasonable assurance that conditions attached to the
grant will be complied with and that the grant will be
received.
(p) Borrowing Costs
Borrowing costs directly attributable to the acquisition,
construction or production of an asset that necessarily
takes a substantial period of time to get ready for its
intended use or sale are capitalised as part of the cost of
the asset. All other borrowing costs have been expensed
in the period in which they occur. Borrowing costs
consist of interest and other costs that an entity incurs in
connection with the borrowing of funds.
(q) Operating Segments
The Group has identified its operating segments based
on the internal reports that are reviewed and used by the
Board as the Chief Operating Decision Makers (“CODM”)
in assessing performance and determining the allocation
of resources.
The Group
is managed primarily on the basis of
geographical location as the Group’s operations inherently
have different risk profiles and performance assessment
criteria. Operating segments are therefore determined
on the same basis. The consolidated entity has only one
operating segments based on the information provided to
the CODM. Therefore, as the results are the same as the
consolidated entity they have not been repeated.
(r) Group as a Lessor
Leases in which the Group does not transfer substantially
all the risks and rewards of ownership of an asset are
classified as operating leases. Initial direct costs incurred
in negotiating and arranging an operating lease are added
to the carrying amount of the leased asset and recognised
over the lease term on the same basis as rental income.
Contingent rents are recognised as revenue in the period
in which they are earned.
(s) Goods and Services Tax (“GST”)
Revenues, expenses and assets are recognised net of the
amount of GST, except where the amount of GST incurred
is not recoverable from the Australian Tax Office. In these
circumstances the GST is recognised as part of the cost
of acquisition of the asset or as part of an item of the
expense. Receivables and payables in the statement of
financial position are shown inclusive of GST.
Cash flows are presented in the statement of cash flow on
a gross basis, except for the GST component of investing
and financing activities, which are disclosed as operating
cash flows.
(t) Value Added Tax (“VAT”)
Revenues, expenses and assets are recognised net of the
amount of VAT, except where the amount of VAT incurred
is not recoverable from the Madagascan tax authority.
In these circumstances VAT is recognised as part of the
cost of acquisition of the asset or as part of an item of
the expense.
Receivables and payables in the statement of financial
position are shown inclusive of VAT.
Cash flows are presented in the statement of cash flow on
a gross basis, except for the VAT component of investing
and financing activities, which are disclosed as operating
cash flows.
(u) Contributed Equity
Issued and paid up capital is recognised at the fair value
of the consideration received by the Company. Any
transaction costs arising on the issue of ordinary shares
are recognised directly in equity as a reduction of the
share proceeds received.
(v) Comparative Figures
When required by Australian Accounting Standards,
comparative figures have been adjusted to conform to
changes in presentation for the current financial year.
(w) Critical Accounting Estimates and Judgements
judgments
The Directors evaluate estimates and
incorporated into the financial report based on historical
knowledge and best available current
information.
Estimates assume a reasonable expectation of future
events and are based on current trends and economic
data, obtained both externally and within the Group.
36
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportKey Estimates
Impairment
The Group assesses impairment at each reporting date by
evaluating conditions specific to the Group that may lead
to impairment of assets. Where an impairment trigger
exists, the recoverable amount of the asset is determined.
Impairment of investments in subsidiaries arises where
the carrying value of the asset exceeds the net asset
position of the subsidiaries and impairment is recognised
to the value of the deficit. Impairment of intangible
assets is recognised upon managements’ best estimate
that the carrying value exceeds the fair value of the asset
considering future cash flows and profits arising from the
asset.
Share Based Payments
The Group measures
the cost of equity-settled
transactions with employees by reference to the fair
value of the equity instruments at the date at which they
are granted. The fair value of options is determined by an
internal valuation using a Black-Scholes option pricing
model, using the assumptions detailed in Note 19. The fair
value of performance rights is determined by the share
price at the date of valuation and consideration of the
probability of the vesting condition being met.
Rehabilitation Provision
The Group assesses site rehabilitation liabilities annually.
The provision recognised is based on an assessment
of the estimated cost of closure and reclamation
of the areas using internal information concerning
environmental issues in the exploration and previously
mined areas, discounted to present value. Significant
estimation is required in determining the provision for site
rehabilitation as there are many factors that may affect
the timing and ultimate cost to rehabilitate sites where
mining and/or exploration activities have previously
taken place. These factors include future development/
exploration activity, changes in the cost of goods and
services required for restoration activity and changes to
the legal and regulatory framework. These factors may
result in future actual expenditure differing from the
amounts currently provided.
Key Judgements
Exploration and Evaluation Expenditure
Tenement acquisition costs are initially capitalised and
then amortised with other exploration and evaluation
expenditure written off as incurred. Costs are only
carried forward to the extent that they are expected to
be recouped through the successful development of
a defined area of interest for which the Group has the
rights to explore, evaluate and develop, the sale of the
respective areas of interest or where activities in the
area of interest permits reasonable assessment of the
existence of economically recoverable reserves.
A regular review is undertaken of each area of interest
to determine the appropriateness of continuing to
carry forward costs in relation to that area of interest.
The Directors believe that the capitalised exploration
expenditure on peripheral exploration tenements, outside
of the defined mining lease should be written off at the
reporting date as there are no immediate plans to develop
outside of the mining lease.
Deferred Tax Assets
The Directors have considered it prudent not to bring to
account the deferred tax asset of income tax losses until
it is probable of deriving assessable income of a nature
and amount to enable such benefit to be realised.
Held for Sale Assets
The held for sale property asset, reclassified from
property, plant and equipment at 30 June 2017, remains
unsold as at 30 June 2020. An annual valuation prepared
by an expert is used by the Directors in the assessment
of the carrying amount of the held for sale asset and the
requirement to impair the carrying value.
(x) Other Receivables
Other receivables include amounts due from customers
for services performed in the ordinary course of business.
Receivables expected to be collected within 12 months of
the end of the reporting period are classified as current
assets. Other receivables are initially recognised at fair
value and subsequently measured at amortised cost
using the effective interest method, less any provision for
impairment. Refer to Note 1(h) for further discussion on
the determination of impairment losses.
37
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report(y) Other Payables
Other payables are carried at amortised cost and represent
liabilities for goods and services provided to the Group prior
to the end of the financial year that are unpaid and arise
when the Group becomes obliged to make future payments
in respect of the purchase of these goods and services.
Trade and other payables are presented as current liabilities
unless payment is not due within 12 months.
(z) Earnings Per Share
Basic earnings per share (“EPS”) is calculated by dividing
the income or loss attributable to the members of the
Company for reporting period, after exclusion of any costs
of servicing equity other than ordinary shares, by the
weighted average number of ordinary shares outstanding
during the half year, adjusted for any bonus elements.
Diluted EPS adjusts the figures used in the determination
of Basic EPS to take into account the after-tax effect of
interest recognised associated with the dilutive potential
ordinary shares and the weighted average number of
shares assumed to have been issued for no consideration
in relation to dilutive potential ordinary shares adjusted for
any bonus elements.
(aa) Adoption of New and Revised Accounting Standards
The Group has adopted all the new and revised Standards
and Interpretations issued by the Australian Accounting
Standards Board that are relevant to their operations and
are effective for the current financial reporting period,
being the year ended 30 June 2020.
There have been no new and revised standards that have
had a significant impact on the measurement or disclosure
requirements of the Group, except as noted below.
New and revised Standards adopted by the Group
AASB 16 Leases
This note explains the impact of the adoption of AASB 16
Leases on the Group’s financial statements and discloses
the new accounting policies that have been applied from 1
July 2019.
AASB 16 sets out the principles for the recognition,
measurement, presentation and disclosure of leases for
both parties to a contract, i.e. the customer (“lessee”) and
the supplier (“lessor”). AASB 16 replaces the previous leases
Standard, AASB 117 Leases, and related Interpretations.
AASB 16 has one model for lessees which will result in
almost all leases being included on the Balance Sheet.
The lessee recognises a right-of-use asset representing
its right to use the underlying asset and a lease liability
representing its obligation to make lease payments.
The Group has adopted AASB 16 using the modified
retrospective approach from 1 July 2019 but has not
restated comparatives for the 2019 reporting period, as
permitted under the specific transitional provisions in the
standard. The reclassifications and the adjustments arising
from the new leasing rules are therefore recognised in the
opening statement of financial position on 1 July 2019.
leases assets
including properties and
The Group
equipment. As a lessee, the Group previously classified
leases as operating or financial leases based on its
assessment of whether the lease transferred substantially
all of the risks and rewards of ownership. Under AASB 16,
the Group recognises right of use assets and lease liabilities
for some of these leases – i.e. they are on the statement of
financial position.
The Group presents right of-use assets in ‘Property, plant
and equipment’ together with assets that it owns.
The Group presents lease liabilities separately in the
statement of financial position.
The accounting policy changes have been outlined below.
(i) Definition of a lease
In accordance with AASB 16, a contract is, or contains, a
lease if the contract conveys a right to control the use of an
identified asset for a period in exchange for consideration.
On transition to AASB 16, the Group elected to apply the
practical expedient (where applicable) to grandfather the
assessment of lease transactions and applied AASB 16 only
to contracts entered or changed on or after 1 July 2019.
At inception or on reassessment of a contract that
contains a lease component, the Group has elected not to
separate non-lease components and will instead account
for the lease and non-lease components as a single lease
component.
38
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report(ii) Right-of-use assets
The Group recognises right-of-use assets at the
commencement date of the lease and is initially measured
at cost, and subsequently at cost less any accumulated
depreciation and impairment losses and adjusted for
any changes to lease liabilities. The cost of right-of-use
assets includes the amount of lease liabilities recognised,
initial direct costs incurred, and lease payments made at
or before the commencement date.
The consolidated entity has elected not to recognise a
right-of-use asset and corresponding lease liability for
short-term leases with terms of 12 months or less and
leases of low-value assets. Lease payments on these
assets are expensed to profit or loss as incurred.
(iii) Lease Liability
The lease liability is initially measured at the present
value of the lease payments that are not paid at the
commencement date, discounted using the interest rate
implicit in the lease or, if that cannot be readily determined,
the Group’s incremental borrowing rate. Generally, the
Group uses its incremental borrowing rate as the discount
rate. The lease liability is subsequently increased by the
interest cost on the lease liability and decreased by lease
payments made. The carrying amount of lease liabilities
is remeasured if there is a modification to an index or rate,
a change in the residual value guarantee, or changes in
the assessment of whether a purchase, extension or
termination option will be exercised. The lease payments
include fixed monthly payments, variable lease payments
and amounts expected to be paid under residual value
guarantees less any incentives received. Variable lease
payments that do not depend on an index or rate are
recognised as an expense in the period it was incurred.
The lease payment also includes the exercise price, or
termination price, of a purchase option in the event the
lease is likely to be extended, or terminated, by the Group.
The Group has applied judgement to determine the lease
term for some lease contracts in which it is a lessee
that includes renewal options. The assessment of these
options will impact the lease term and therefore affects
the amount of lease liabilities and right-of-use assets
recognised.
(iv)
Impact on financial statements
On transition to AASB 16, the Group recognised additional
right-of-use assets of $335,775 and lease liabilities of
$335,775. When measuring lease liabilities for leases that
were classified as operating leases, the Group discounted
the lease payments using its incremental borrowing rate
at 1 July 2019. The weighted average rate applied was
3.55%. There was no impact on opening retained earnings
at 1 July 2019.
On initial application
Operating lease commitment as at 1 July 2019
Discounted on initial application using the incremental borrowing rate
Commitments not recognised as a lease
Lease liability recognised at 1 July 2019
At 30 June 2020
Right-of-use assets
Lease liabilities
$
540,237
(19,442)
(185,020)
335,775
$
217,739
252,794
In addition, the Group has recognised depreciation and interest costs, instead of operating lease expenses.
For the period ended 30 June 2020, the Group recognised $93,631 of lease liability repayments, $118,036 of depreciation
charges and $10,649 of interest costs in relation to these leases. Total cash outflows for leases recognised under AASB
16 totalled $104,280 for the year.
Standards and interpretations issued, not yet adopted
There are no other standards that are not yet effective and that would be expected to have a material impact on the
entity in the current or future reporting periods and on foreseeable future transactions.
39
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report2. REVENUE
Revenue
Government grant income
Other income
Rental income
Royalty income
Total Revenue
Other Income
Interest income
Other
Total Other Income
3. PERSONNEL COSTS
Wages and salaries
Defined contribution superannuation
Share-based payments expense
Employee bonuses
Other employee benefits expense
Total Personnel Costs
2020
$
173,347
-
122,162
-
295,509
677,658
-
677,658
2019
$
-
463
116,085
43,246
159,794
47,352
12
47,364
2020
$
2019
$
6,087,234
2,048,775
528,291
8,237,323
31,688
386,841
153,958
(81,177)
-
262,962
15,271,377
2,384,518
Less: amounts capitalised
(3,719,136)
(779,456)
Employee benefits expense recognised
11,552,241
1,605,062
40
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report
4.
INCOME TAX
(a) Income Tax Expense
The prima facie tax expense/(benefit) on Profit/(Loss) from ordinary activities
is reconciled as follows:
The Components of tax expense comprise:
– Current Tax
– Deferred Tax – temporary differences
2020
$
2019
$
1,023
-
1,023
1,061
-
1,061
The Prima facie tax on Loss before income tax at 27.50% (2019: 27.50%)
(3,570,058)
(6,549,460)
Add/(subtract) the tax effect of:
– Tax attributable to foreign subsidiary
– Other assessable income not included as accounting income
– Non-deductible expenses
– Accounting income not included as assessable income
– Other deductible expenses
– Deferred tax assets / (liabilities) not brought to account
Income tax expense / (benefit) attributable to entity
(b) Recognised Deferred Tax Balances
Deferred Tax Asset
Deferred Tax Liability
(c) Unrecognised Deferred Tax Balances
The following deferred tax assets have not been brought to account:
Unrecognised deferred tax assets comprise:
- Deferred tax assets attributable to tax losses
- Transaction costs on equity issue
1,023
1,853
1,061
1,242
3,622,654
4,394,468
(69)
(511,673)
(1,853)
(83,249)
(3,112,765)
(4,310,608)
1,023
1,061
-
-
-
-
-
-
11,257,845
10,025,826
-
-
11,257,845
10,025,826
The tax losses do not expire under current tax legislation. Deferred tax assets have not been recognised in respect of
these items because it is not probable that future taxable profit will be available against which the Group can utilise
these benefits.
41
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportThe comparative amount for deferred tax assets attributable to tax losses has been restated on account of correction
of an error in 2019.
In 2019 financials, Group reported
Variance
5. CASH AND CASH EQUIVALENTS
Cash at bank
6. OTHER CURRENT ASSETS
Prepayments
Other
Total Other Current Assets
7. OTHER RECEIVABLES
Current
GST receivable
Deposits
Fuel tax credit receivable
Interest receivable
Other receivables
Total Other Current Receivables
Non-Current
Deposits
Total Other Non-Current Receivables
2019
$
13,914,405
(3,888,579)
2020
$
2019
$
45,694,818
9,039,767
2020
$
539,511
68,822
608,333
2020
$
1,139,721
40,000
90,599
36,210
127,143
1,433,673
2019
$
68,927
(4,647)
64,280
2019
$
-
138,364
-
6,737
125,161
270,262
323,364
323,364
-
-
Total Other Receivables
1,757,037
270,262
42
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportDeposits held for bank guarantees are made up of the following:
– $40,000 is held as security for the credit card facility and bears 0.25% interest (2019: 2.35%).
– $98,364 is held as security for the office lease and bears 0.50% interest (2019: 2.35%).
– $75,000 is held as security for the CBA credit card facility and bears 0.70% interest (2019: N/A).
– $150,000 is held as security for the Commissioner of Main Roads Access Road Bond and bears 0.70% interest
(2019: N/A).
8. PLANT AND EQUIPMENT
Furniture &
Equipment
Plant &
Equipment
Buildings &
Infrastructure
Capital
WIP
$
$
$
$
Total
$
Net carrying amount as at 1 July 2019
204,588
98,454
1,500,000
-
1,803,042
Additions
Right-of-use lease assets
Depreciation
Transfers to Mine Properties
Disposals
205,672
335,775
-
-
(179,698)
(14,935)
-
(5,925)
-
-
Net carrying amount as at 30 June 2020
560,412
83,519
As at 30 June 2020
Cost
995,456
278,044
Accumulated depreciation
(435,044)
(194,526)
Net carrying amount as at 30 June 2020
560,412
83,519
-
-
-
(1,500,000)
-
-
-
-
-
442,696
-
-
-
-
648,368
335,775
(194,633)
(1,500,000)
(5,925)
442,696
1,086,627
442,696
-
1,716,196
(629,570)
442,696
1,086,627
Plant &
Equipment
Field
Equipment
Buildings &
Infrastructure
Capital
WIP
$
$
$
$
Net carrying amount as at 1 July 2018
242,088
Additions
Depreciation
Disposals
6,649
(42,262)
(1,886)
90,114
21,050
(12,711)
-
-
1,500,000
-
-
Net carrying amount as at 30 June 2019
204,589
98,453
1,500,000
As at 30 June 2019
Cost
462,369
248,346
1,500,000
Accumulated depreciation
(257,780)
(149,893)
-
Net carrying amount as at 30 June 2019
204,589
98,453
1,500,000
Total
$
332,202
1,527,699
(54,973)
(1,886)
1,803,042
2,210,715
(407,673)
1,803,042
-
-
-
-
-
-
-
-
43
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportAssets pledged as security
Macquarie Bank Ltd (“MBL”) holds a first ranking, registered fixed and floating charge over all the assets of Capricorn
Metals Ltd and its wholly owned subsidiary, Greenmount Resources Pty Ltd as security for the debt facility provided by
MBL to fund construction of the Karlawinda Gold Project.
Right of Use Assets
As at 1 July
Additions to right-of-use assets
Depreciation charge for the year
As at 30 June
Lease Liabilities
Current
Lease liabilities
Total Current Lease Liabilities
Non-Current
Lease liabilities
Total Non-Current Lease Liabilities
Total Lease Liabilities
2020
$
335,775
-
(118,036)
217,739
2020
$
133,591
133,591
119,203
119,203
252,794
2019
$
-
-
-
-
2019
$
-
-
-
-
-
The Group leases office premises in West Perth, Western Australia under normal commercial lease arrangements. The
office lease was entered into for an initial 5-year period commencing 1 May 2017. In addition, the Group has entered into
a lease arrangement on a printer from 22 May 2017, and a phone system from 9 July 2017, both with lease terms of 5
years. On 1 June 2020, the Group entered into a 2 year lease agreement for machinery to be used in the construction
and eventually operation of KGP.
A right-of-use asset and corresponding lease liability has not yet been recognised for the lease entered into during June
2020 due to timing differences whereby the machinery was not yet delivered and ready for use.
9. ASSETS HELD FOR SALE
Property asset
Impairment
Total Assets Held for Sale
2020
$
2019
$
4,500,000
4,500,000
(1,800,000)
(1,600,000)
2,700,000
2,900,000
The Group intends to dispose of a freely held property asset located in Antanarirvo, Madagascar within the next
12 months. This property of 19,373m2 containing a number of buildings, including offices, warehouses and villa
accommodation, is a unique asset with limited potential buyers.
44
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportAn annual market valuation was completed by Cabinet D’Expertise Audit Techniques Et Conseils Qualities in June 2020
of 7,235,880,000 Ariary (AUD $2,757,629). On the basis of the current valuation, and consideration for the unique
nature of the property, the Directors considered it prudent to impair the carrying value of this asset by $200,000 (2019:
$1,600,000).
The fair value of the freehold land was determined based on the market comparable approach that reflects recent
transaction prices for similar properties.
10. OTHER FINANCIAL ASSETS
Part of the consideration for the sale of the subsidiary group comprising Madagascar Graphite Ltd and Mada-Aust SARL
was the issue of 2,000,000 fully paid ordinary shares in the capital of BlackEarth Minerals NL.
Current
As at 1 July
Fair value adjustment
As at 30 June
Non-Current
As at 1 July
Fair value adjustment
As at 30 June
Fair value of listed shares and assumptions
Fair value per listed share
Closing quoting bid price per share
2020
$
128,000
(60,000)
68,000
-
-
-
2020
$0.034
$0.034
2019
$
-
-
-
190,000
(62,000)
128,000
2019
$0.064
$0.064
The BlackEarth Minerals NL shares were restricted from trading for a 24 month period from listing date (19 January
2018). As of 30 June 2020, these shares are no longer restricted from trading and as such have been reclassified to a
current financial asset.
11. DEFERRED EXPLORATION & EVALUATION COSTS
As at 1 July
Expenditure for the period
Impairment
Transfer to mine properties under development
As at 30 June
2020
$
2019
$
12,078,608
26,483,890
3,208,783
2,797,963
(265,872)
(17,203,245)
(14,479,814)
-
541,705
12,078,608
45
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportDuring the year, the Group impaired $265,872 of exploration expenditure incurred on the peripheral tenements outside
of the Bibra deposit. The Board has made a decision to impair the value of exploration expenditure capitalised on these
tenements as the main focus was on exploring near mine targets during the year.
Assets pledged as security
Macquarie Bank Ltd (“MBL”) holds a first ranking, registered fixed and floating charge over all the assets of Capricorn
Metals Ltd and its wholly owned subsidiary, Greenmount Resources Pty Ltd as security for the debt facility provided by
MBL to fund construction of the Karlawinda Gold Project.
12. MINE PROPERTIES UNDER DEVELOPMENT
Balance at beginning of period
Construction expenditure capitalised
Pre-production expenditure capitalised
Rehabilitation additions
Transfer from exploration
Transfer from property, plant and equipment
Balance at the end of period
Assets pledged as security
2020
$
-
45,213,153
965,689
4,118,774
14,479,814
1,500,000
66,277,430
2019
$
-
-
-
-
-
-
-
Macquarie Bank Ltd (“MBL”) holds a first ranking, registered fixed and floating charge over all the assets of Capricorn
Metals Ltd and its wholly owned subsidiary, Greenmount Resources Pty Ltd as security for the debt facility provided by
MBL to fund construction of the Karlawinda Gold Project.
13. TRADE & OTHER PAYABLES
Trade Payables - Current
Trade payables
Accrued expenses
Other payables
Total Current Trade Payables
Employee Benefits - Current
Employee entitlements - annual leave payable
Total Employee Benefits
Total Current Trade and Other Payables
Trade and Other Payables - Non-Current
Other payables
Total Non-Current Trade and Other Payables
46
2020
$
2019
$
8,408,416
3,294,721
987,901
345,209
1,660,388
22,555
12,691,038
2,028,152
173,197
173,197
134,672
134,672
12,864,235
2,162,824
-
-
300,713
300,713
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report
14. PROVISIONS
Current
Rehabilitation
Total Current Provisions
Non-current
Long service leave
Rehabilitation
Total Non-Current Provisions
Total Provisions
Provision for rehabilitation
Balance at beginning of period
Provisions made during the year
Balance at end of period
2020
$
301,877
301,877
22,088
3,816,897
3,838,985
4,140,862
-
4,118,774
4,118,774
2019
$
-
-
-
-
-
-
-
-
-
The Group assesses site rehabilitation liabilities on an annual basis. The provision recognised is based on an assessment
of the estimated cost of closure and reclamation of the areas using internal information concerning environmental
issues in the exploration and previously mined areas, discounted to present value. Significant estimation is required
in determining the provision for site rehabilitation as there are many factors that may affect the timing and ultimate
cost to rehabilitate sites where mining and/or exploration activities have previously taken place. These factors include
future development/exploration activity, changes in the costs of goods and services required for restoration activity and
changes to the legal and regulatory framework. These factors may result in future actual expenditure differing from the
amounts currently provided.
47
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report15. ISSUED CAPITAL
Ordinary shares - issued and fully paid
Movement in ordinary shares on issue
As at 1 July 2018
Issue of shares (1) (2) (3)
Cost of capital raised
As at 30 June 2019
Issue of shares (4) (5) (6) (7)
Issued on exercise of options
Share consolidation (8)
Cost of capital raised
As at 30 June 2020
There are no preference shares on issue.
2020
$
2019
$
145,040,353
62,633,017
Number of
Shares
$
747,936,325
50,878,673
188,597,019
12,193,778
-
(439,434)
936,533,344
62,633,017
687,172,429
83,259,956
2,060,000
1,370,000
(1,298,964,300)
-
-
(2,222,620)
326,801,473
145,040,353
1.
2.
3.
4.
5.
6.
7.
8.
27 February 2019: 32,508,128 shares were issued at a price of $0.063 per share subsequent to the completion of a shareholder share
purchase plan.
16 April 2019: 32,716,703 shares were issued at a price of $0.065 per share subsequent to the completion of the institutional portion of
a 1 for 5 shareholder entitlement offer to shareholders.
7 May 2019: 123,372,188 shares were issued at a price of $0.065 per share subsequent to the completion of the retail portion of a 1 for 5
shareholder entitlement offer to shareholders.
5 July 2019: 108,707,208 shares were issued at a price of $0.065 per share subsequent to the completion of a placement to shareholders.
20 August 2019: 125,426,127 shares were issued at a price of $0.16 per share subsequent to the completion of a placement to
shareholders.
30 August 2019: 172,215,221 shares were issued at a price of $0.065 per share subsequent to the completion of a placement to
shareholders.
30 September 2019: 280,823,873 shares were issued at a price of $0.16 per share subsequent to the completion of a placement to
shareholders.
20 November 2019: Shareholders approved a resolution to consolidate the Group’s issued capital through the conversion of every five
existing shares into one share.
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number
of shares held. At shareholders’ meetings each ordinary share is entitled to one vote when a poll is called, otherwise
each shareholder has one vote on a show of hands.
The Company does not have authorised capital or par value in respect of its shares.
Stock Exchange Listing
Total issued capital is 326,801,473 (2019: 936,533,344) shares, of which all are listed on the Australian Securities
Exchange (“ASX”) at 30 June 2020.
48
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report16. RESERVES
Share-based
payment
reserve
Foreign currency
translation
reserve
Investment
revaluation
reserve
Balance as at 1 July
Share-based payment transactions
Translation movement for the year
New accounting standard adjustment
$
1,266,070
140,534
-
-
Options forfeited during the year
(221,711)
$
$
(674,628)
(210,000)
-
(22,324)
-
-
Balance as at 30 June 2019 and 1 July 2019
1,184,893
(696,952)
Share-based payment transactions
8,237,323
Translation movement for the year
Options forfeited during the year
-
-
-
(6,775)
-
Balance as at 30 June 2020
9,422,216
(703,727)
Total
Reserves
$
381,442
140,534
(22,324)
210,000
(221,711)
487,941
8,237,323
(6,775)
-
8,718,489
-
-
210,000
-
-
-
-
-
-
Share-based payments reserve
The share-based payments reserve is used to record the value of share-based payments and performance rights to
Directors, employees, including KMPs, as part of their remuneration.
Foreign currency translation reserve
The foreign currency translation reserve records exchange differences arising on translation of foreign controlled
subsidiaries.
17. ACCUMULATED LOSSES
Opening balance as at 1 July
New accounting standards adjustment to opening balance
Restated as at 1 July
Loss for the year
Closing balance as at 30 June
2020
$
2019
$
(39,303,622)
(15,276,344)
-
-
(210,000)
(15,486,344)
(12,979,161)
(23,817,278)
(52,282,783)
(39,303,622)
49
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report18. EARNINGS PER SHARE
Earnings used in calculating basic and diluted earnings per share
– Loss attributable to members of the parent entity
(12,979,161)
(23,817,278)
2020
$
2019
$
Basic and diluted loss per share
– Cents per share
Cents
(4.30)
Cents
(15.19)
Number
Number
Weighted average number of ordinary shares outstanding at 30 June
301,853,464
156,773,211
As at 30 June 2020 there are 16,218,006 (2019: 41,390,028) unquoted options on issue.
As the Group incurred a loss for the year, the options on issue have no dilutive effect, therefore the diluted earnings per
share is equal to the basic earnings per share.
In accordance with AASB 133 Earnings per Share, a retrospective adjustment has been made on the EPS for 2019 given
the five for one consolidation of shares as approved by shareholders during the year.
19. SHARE BASED PAYMENTS
Total expenses arising from share-based payment transactions recognised during the period were as follows:
Recognised share-based payments expense
Employee share-based payments expense
Performance rights expense
Total expense arising from share-based payment transactions
Options
2020
$
6,897,860
1,339,463
8,237,323
2019
$
(81,177)
-
(81,177)
On 2 July 2019 the Company agreed subject to shareholder approval to issue of 40,000,000 options (8,000,000
after share consolidation) to Mr Mark Clark (Executive Chairman) and 10,000,000 options (2,000,000 after share
consolidation) to Mr Mark Okeby (Non-Executive Director) under the Group’s Incentive Option Plan subject to shareholder
approval, which was obtained on 27 August 2019.
50
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportThe following table outlines the number and movements in share options issued during the year:
Outstanding at beginning of the year
Granted during the year
Forfeited during the year
Exercised during the year
Expired during the year
Share consolidation reduction
Outstanding at end of the year
Exercisable at the end of the year
2020
Number of
Options
2019
Number of
Options
41,390,028
55,690,028
50,000,000
-
-
(7,933,334)
(2,060,000)
-
-
(6,366,666)
(73,112,022)
-
16,218,006
41,390,028
16,151,339
38,756,693
The Weighted Average Exercise Price (“WAEP”) for the year ended 30 June 2020 is 0.5591.
All options refer to options over ordinary shares of Capricorn Metals Ltd which are exercisable on a one for one basis.
The fair value at grant date of the options has been estimated using the Black-Scholes option pricing formula, taking
into account the terms and conditions upon which the options were granted. The options vest immediately upon issue
and the contractual life of each option is 3 years. The inputs used to calculate the fair value of these options are set out
below.
Grant date
27 August 2019
23 November 2017
13 June 2017
25 November 2016
Share price at grant date
Exercise price
Expected dividends
Risk free rate
Expected volatility
Expected life
$1.225
$0.60
0%
0.73%
77.04%
3 years
$0.067
$0.10
0%
2.04%
50.00%
4 years
Fair value per option at grant date
$0.6884
$0.0199
$0.088
$0.15
0%
1.84%
50.00%
3.9 years
$0.0214
$0.100
$0.20
0%
1.98%
60.00%
3.5 years
$0.0205
The expected volatility is based on the historic volatility (calculated based on the weighted average remaining life of the
share options), adjusted for any expected changes to future volatility due to publicly available information.
Performance rights
In December 2019, 4,000,000 Performance Rights were granted to KMP, Mr Kim Massey and Mr Paul Thomas under the
Group’s Performance Rights Plan. 50% of the rights will vest on 17 September 2021 and the remaining rights will vest
on 17 September 2022.
In March 2020, 2,450,000 Performance Rights were granted to KMP, Ms Tammie Dixon and other employees of
Capricorn under the Group’s Performance Rights Plan. 50% of rights will vest on 1 February 2022 and the remaining
rights will vest on 1 February 2023.
51
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportThe fair value at the grant date was estimated using a Black-Scholes option pricing model. The below table details the
terms and conditions of the grants and the assumptions used in estimating the fair value:
Grant date
17 December 2019
27 March 2020
Value of the underlying security at grant date
Exercise price
Dividend yield
Risk free rate
Volatility
Performance period (years)
Test date
Remaining performance period (years)
Weighted average fair value
$1.18
nil
$0.00
0.77% - 0.80%
105% - 126%
1.75 - 2.75
$0.95
nil
0%
0.38% - 0.39%
107% - 123%
1.85 - 2.85
17/09/21 & 17/09/22
1/02/22 & 1/02/23
1.75 - 2.75
1.18
1.85 - 2.85
0.95
The fair value of the Performance Rights granted during the year ended 30 June 2020 is $7,047,500.
20. NOTE TO THE STATEMENT OF CASH FLOWS
Reconciliation of cash flow from operations, with loss after income tax
Loss after income tax
Non-cash flows in result
Depreciation
Impairment of assets held for sale
Impairment of capitalised exploration expenditure
Fair value loss on financial assets
Foreign currency translation
Share based payment
Loss on disposal of fixed assets
Changes in assets and liabilities
(Increase) in other current assets
(Increase) in receivables
Increase/(Decrease) in payables and accruals
Increase/(Decrease) in provisions
Cashflow used by Operations
Non-cash investing and financing activities
2020
$
2019
$
(12,979,161)
(23,817,278)
191,893
200,000
265,872
60,000
6,475
8,237,323
5,620
(52,526)
(383,452)
143,928
22,088
54,973
1,600,000
17,203,245
62,000
(22,071)
(81,177)
1,886
27,302
-
1,499,549
-
(4,281,940)
(3,471,571)
There were no non-cash investing and financing activities during the year ended 30 June 2020 (2019: Nil).
52
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report21. COMMITMENTS
Planned Exploration Expenditure
Exploration expenditure commitments represent tenement rentals and expenditure requirements that may be required
to be met under the relevant legislation should the Group wish to retain tenure on all current tenements in which the
Group has an interest.
As at 30 June 2020, the Group holds 17 granted tenements and 1 granted mining lease. In addition, there are 2 applications
not yet granted and 9 granted miscellaneous licences which do not have an annual minimum expenditure commitment
but do have an annual rent payment applicable.
Within one year
Exploration commitments at reporting date not recognised as liabilities
2020
$
2019
$
1,513,664
1,513,664
1,197,363
1,197,363
Annual exploration expenditure after one year will be a similar commitment to that within one year, however this amount
is increased if new exploration tenements are added to the Group’s portfolio or reduced, if exploration tenements are
removed from the Group’s portfolio.
Tenement E52/3797 was under application as at 30 June 2020 and has subsequently been granted in August 2020.
The required expenditure has been included in the above commitments.
Operating Lease Commitments
The Group leases office premises in West Perth, Western Australia under normal commercial lease arrangements. The
office lease was entered into for an initial 5-year period commencing 1 May 2017. In addition, the Group has entered
into a lease arrangement on a printer from 22 May 2017, and a phone system from 9 July 2017, both with lease terms
of 5 years.
At 1 July 2019, with the adoption of AASB16 Leases, operating leases as previously defined under AASB 117 Leases have
for the most part been recognised and included as lease liabilities with future commitments disclosed in Note 8. Any
leases that did not meet the definition of finance leases were either short term in nature or did not meet the recognition
requirements (these totalled $0). Refer to Note 1(z) for further details on the impact of this change.
The disclosure of prior period operating commitments is retained in these financial statements as follows:
Lease Commitments: Group as lessee
Operating leases:
Within one year
Later than one year but not later than five years
Lease expenditure contracted at reporting date not recognised as liabilities
2019
$
160,752
379,485
540,237
53
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportPhysical Gold Delivery Commitments
As part of the risk management policy of the Group and in compliance with the conditions required by the Group’s
financier Macquarie Bank Limited (“MBL”), the Group has entered into a gold forward contract to manage the gold price
of a proportion of anticipated sales of gold. The contracts are accounted for as sale contracts with revenue recognised
once gold has been delivered to MBL or its agent. The physical gold delivery contracts are considered a contract to sell a
non-financial item and therefore do not fall within the scope of AASB 9 Financial Instruments. Hence no derivatives are
recognised. The contracted sales price is rounded to the nearest dollar.
Gold for physical
delivery
Contracted gold
sale price
Value of
committed sales Mark-to-market
ounces
$
$
$
Between one and five years
- Fixed forward contracts
200,000
2,250
450,000,000
(67,390,000)
Mark-to-market has been calculated using the spot price of $2,585 per ounce as at 30 June 2020.
Mark-to-market represents the value of the open contracts at balance date, calculated with reference to the gold spot
price at that date. A negative amount reflects a valuation in the counterparty’s favour.
On 6 January 2020, the Group entered into a call option contract of 16,700 ounces with a delivery price of $2,260 per
ounce with Macquarie Bank Limited.
The Group has no other gold sale commitments (June 2019: Nil).
Gas Pipeline Construction and Supply
During May 2020, Capricorn entered into an agreement with APA Group (“APA”)(ASX: APA) for the transportation of gas
from the Goldfields Gas Pipeline (“GGP”). As part of this agreement, APA will build, own and operate the lateral pipeline
that links GGP to the Karlawinda Gold Project. The terms of the agreement commit the Group to purchasing the right
to use the gas pipeline including the lateral pipeline being built for ongoing gas supply over five years for an estimated
$31.1m.
Power Station Construction and Supply
During May 2020, Capricorn executed a power supply agreement with Contract Power Australia Pty Ltd (“Contract Power”)
to build, own and operate a 16MW gas fuelled station with 2MW of diesel back-up at the Karlawinda Gold Project. The terms
of the agreement commit the Group to the right to use the Power Station being built and provides ongoing power supply for
eight years for approximately $31.5m which includes both fixed and variable pricing components.
22. CONTINGENT ASSETS AND LIABILITIES
There were no contingent liabilities at 30 June 2020 (2019: Nil).
As 30 June 2020 Capricorn Metals Ltd has bank guarantees totalling $363,364 (2019: $138,364), refer Note 7.
As part of the Project Loan Facility of $80 million and Bank Guarantee of $20 million the Group entered into with MBL
during the year, $2.5m of the Bank Guarantee has been drawn down for the APA Group contract. Subsequent to year
end the Bank Guarantee has been drawn down to $12.5 million for the APA Group contract.
54
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report23. EVENTS SUBSEQUENT TO REPORTING DATE
There were no material events arising subsequent to 30 June 2020, to the date of this report which may significantly
affect the operations of the Group, the results of those operations and the state of affairs of the Group in the future,
other than:
Share Issue
Subsequent to year end, 53,334 shares have been issued as a result of the exercise of employee options for proceeds
of $40,000.
On 29 July 2020, a placement to raise $32.3 million by the issue of 17,000,000 shares at a price of $1.90 per share was
announced. The placement was completed and shares were issued on 5 August 2020.
The impact of the Coronavirus (“Covid-19”) pandemic is ongoing and it is not practicable to estimate the potential
impact, positive or negative, after the reporting date. The situation is continuing to evolve and is dependent on measures
imposed by the Australian Government and other countries, such as maintaining social distancing requirements,
quarantine, travel restrictions and any economic stimulus that may be provided.
24. FINANCIAL INSTRUMENTS
In common with other businesses, the Group is exposed to risks that arise from its use of financial instruments. The
Group’s key financial instruments comprise cash and cash equivalents, trade and other receivables and trade and other
payables.
This note describes the Group’s objectives, policies and processes for managing those risks and the methods used
to measure them. Further quantitative information in respect of those risks is presented throughout these financial
statements.
There have been no substantive changes in the Group’s exposure to financial instrument risks, its objectives, policies
and processes for managing those risks or the methods used to measure them from previous periods unless otherwise
stated in this note.
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies. The
Group’s risk management policies and objectives are designed to minimise the potential impacts of these risks on the
Group where such impacts may be material. The overall objective of the Board is to set policies that seek to reduce risk
as far as possible without unduly affecting the Group’s competitiveness and flexibility.
(a) Categories of financial instruments
Financial asset
Cash and cash equivalents
Trade and other receivables
Financial liabilities
Trade and other payables
Lease liabilities
2020
$
2019
$
45,694,818
9,039,767
4,250,434
270,262
12,691,039
2,328,865
252,794
-
55
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report(b) Capital risk management
The Board controls the capital of the Group in order to ensure that the Group can fund its operations and continue as a
going concern. As at 30 June 2020, under the Company’s ASX listing Rule 7.1 Capacity, the Company could issue up to
15% of it is previously approved issued capital as new shares, therefore Capricorn could issue up to 140,480,001 new
shares without requiring shareholder approval.
There are no externally imposed capital requirements.
The Board effectively manages the Group’s capital by assessing the Group’s financial risks and adjusting its capital
structure in response to changes in these risks and in the market. These responses include the management of debt
levels, distributions to shareholders and share issues.
There have been no changes in the strategy adopted by the Board to control the capital of the Group since the prior year.
(c) Market risk
The Group’s financial instruments consist mainly of deposits with banks, accounts receivable and payable. In August
2019 Capricorn announced the completion of 200,000 ounces of gold hedging with a 31 December 2019 maturity and
a price of A$2,250 per ounce.
The hedges have been rolled into a flat forward structure with a delivery schedule covering 10,000 to 12,000 ounces
of gold production per quarter from June 2021 to September 2025 at a flat forward price of $2,250 per ounce. The
delivery programme matches debt quantum and amortisation and life of mine production plans.
The Group does not speculate in the trading of derivative instruments. There has been no change to the Group’s exposure
to market risks or the manner in which it manages and measures the risk from the previous year.
(d) Foreign currency risk
The Group is exposed to fluctuations in foreign currencies arising from the sale and purchase of goods and services in
currencies other than the Group’s functional and presentation currency.
As a result of subsidiary companies being registered in Madagascar, the Group’s statement of financial position can be
affected by movements in the AUD$/Ariary exchange rates. The Group do not seek to hedge this exposure given there
are minimal operations in these foreign subsidiaries and therefore minimal risk as a result of any changes in foreign
currency. There is no formal foreign currency management policy, however the Group monitors its foreign currency
expenditure and foreign subsidiary requirements.
(e) Financial risk management
The Group’s management, co-ordinates access to banking facilities, and monitors and manages the financial risks
relating to the operations, comprising mainly access to cash, and the level of trade and other payables in accordance
with the decisions of the Directors.
In the reporting period, the Group was not exposed to material financial risks of changes in foreign currency exchange
rates. Accordingly, the Group did not employ derivative financial instruments to hedge currency risk exposures.
56
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report(f)
Interest rate risk
At the reporting date, the interest rate profile of the Group’s interest-bearing financial instruments was:
Fixed rate instruments
Cash and cash equivalents
Term deposits
Lease liabilities
Variable rate instruments:
Cash and cash equivalents
2020
$
40,415,335
363,364
252,794
2019
$
-
138,364
-
5,279,483
9,039,767
Cash flow sensitivity analysis for variable rate instruments
A change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and profit
or loss by the amounts shown below. This analysis assumes that all other variables remain constant. The analysis is
performed on the same basis for 2019.
2020
2019
100 bp
increase
$
52,795
100 bp
decrease
$
100 bp
increase
$
100 bp
decrease
$
(52,795)
90,398
(90,398)
Variable rate instruments
(g) Liquidity risk
Liquidity risk arises from the possibility that the Group might encounter difficulty in settling its debts or otherwise
meeting its obligations related to financial liabilities.
The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate facilities are maintained.
(h) Credit risk
Credit risk is managed to ensure that customers are of sound credit worthiness and monitoring is used to recover aged
debts and assess receivables for impairment.
Credit terms are generally 30 days from the invoice date.
The Group has no significant concentration of credit risk with any single party with the exception of the TVA receivable
from the Madagascan government relating to taxes paid on the Business Sale Agreement and Long Term Lease
Agreement. These taxes are recoverable long term in accordance with existing Madagascan taxation law. The Group
has assessed the non-current TVA receivable as non-recoverable, and has recorded a provision for impairment of the
full amount.
Risk is also minimized by investing surplus funds in financial institutions with a high credit rating.
(i) Financial instruments measured at fair value
The financial instruments recognised at fair value in the statement of financial position have been analysed and
classified using a fair value hierarchy reflecting the significance of the inputs used in making the measurements.
57
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportThe fair value hierarchy consists of the following levels:
– quoted prices in active markets for identical assets or liabilities (Level 1);
– inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
(as prices) or indirectly (derived from prices) (Level 2); and
– inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).
Level 1
Level 2
Level 3
Total
2020
$
2019
$
68,000
128,000
-
-
-
-
68,000
128,000
Included within Level 1 of the hierarchy are the BlackEarth Minerals NL shares listed on the Australian Securities
Exchange. The fair value of this financial asset has been based on the closing quoted bid prices at the end of the reporting
period, excluding transaction costs.
No transfers between the levels of the fair value hierarchy occurred during the current or previous reporting period.
The Directors consider that the carrying value of all financial assets and financial liabilities are recognised in the
consolidated financial statements approximate to their fair value.
Financial liability maturity analysis
Carrying
amount
liabilities
Total
contractual
cash flows
<6 months
$
$
$
12,691,039
12,691,039 12,691,039
6-12
months
$
-
2020
Trade and other
payables
Lease liability
252,794
252,794
65,876
67,715
119,203
12,943,833
12,943,833
12,756,915
67,715
119,203
Carrying
amount
liabilities
Total
contractual
cash flows
$
$
2,328,865
2,328,865
<6 months
$
-
2019
Trade and other
payables
6-12
months
$
2,028,152
300,713
2,328,865
2,328,865
-
2,028,152
300,713
25. OPERATING SEGMENTS
Basis for accounting for purpose of reporting by operating segments
Accounting policies adopted
$
-
$
1-2 years
2-5 years
>5 years
$
-
-
-
$
-
-
-
$
-
-
$
-
-
1-2 years
2-5 years
>5 years
Unless otherwise stated, all amounts reported to the Board of Directors, being the chief operating decision makers with
respect to operating segments, are determined in accordance with accounting policies that are consistent to those
adopted in the annual financial statements of the Group outlined in Note 1.
58
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportIntersegmental transactions
Intersegment loans are recognised at the consideration received net of transaction costs. Intersegment loans are not
adjusted to fair value based on market interest rates.
2020
Revenue
Revenue
Other income
Total segment revenue
Result
Segment Result
Profit/(Loss) before Income tax
Assets/ Liabilities
Segment Assets
Segment Liabilities
Other
Acquisition of non-current assets
Australia
Madagascar
Elimination
$
$
$
Group
$
173,343
611,931
785,274
111,075
108
111,183
11,091
-
11,091
295,509
612,039
907,548
(12,988,420)
(12,988,420)
(159,602)
(158,579)
168,860
(12,979,161)
168,860
(12,978,139)
116,387,810
(447,226)
2,793,366
118,733,950
17,802,940
9,967
(555,015)
17,257,891
Depreciation expense
182,432
25,024
(15,563)
191,893
2019
Revenue
Revenue
Other income
Total segment revenue
Result
Segment Result
Australia
Madagascar
Elimination
$
$
$
Group
$
-
159,794
47,213
47,213
151
159,945
-
-
-
159,794
47,364
207,158
(19,167,985)
(181,474)
(4,467,819)
(23,817,278)
Profit/(Loss) before Income tax
(19,167,985)
(180,413)
(4,467,819)
(23,816,217)
Assets/ Liabilities
Segment Assets
Segment Liabilities
Other
24,961,879
(2,439,177)
295,768
(4,066)
1,026,312
26,283,959
(23,308)
(2,466,623)
Acquisition of non-current assets
1,527,699
-
Depreciation expense
38,411
16,562
-
-
1,527,699
54,973
59
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report26. RELATED PARTY DISCLOSURES
Key Management Personnel Remuneration
KMP remuneration has been included in the Remuneration Report section of the Directors Report.
The total remuneration paid to KMP of the Group during the year are as follows:
Short term benefits
Other service fees
Non-cash benefits
Post-employment benefits
Share based payments
Annual leave
Termination payments
2020
$
2019
$
1,417,843
1,192,242
115,082
20,565
121,682
8,023,460
92,138
84,990
52,500
-
77,006
(95,112)
63,625
-
Total Remuneration paid to KMP
9,875,760
1,290,261
Ultimate Parent
Capricorn Metals Ltd is the ultimate parent entity of the Group.
Controlled Entities
The consolidated financial statements include the financial statements of the Parent and the subsidiaries set out in the
following table:
% Ownership
Subsidiaries
Mazoto Minerals SARL
Energex SARL
Country
Principal activity
Madagascar
Madagascar
Exploration
Dormant
Mining Services SARL
Madagascar
Exploration Services
St Denis Holdings SARL
Madagascar
Commercial Property
MGY Mauritius Ltd
Malagasy Graphite Holdings Ltd
Greenmount Resources Pty Ltd
Mauritius
Australia
Australia
Investment Holding
Investment Holding
Exploration
2020
100%
100%
100%
100%
100%
100%
100%
2019
100%
100%
100%
100%
100%
100%
100%
The subsidiaries noted above are all controlled entities and are dependent on the parent entity for financial support.
Transactions with Related Parties
As at 30 June 2020, the net loans from the Parent to its subsidiaries totals $112,321,546 (2019: $30,813,634). This is
made up of loans to subsidiaries of $119,869,836 (2019: $38,000,456) with a provision for impairment of $7,548,291
(2019: $7,186,822).
60
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportSubsidiaries
Mazoto Minerals SARL
Energex SARL
Mining Services SARL
MGY Mauritius Ltd
Malagasy Graphite Holdings Ltd
Greenmount Resources Pty Ltd
Loan
$
49,551
6,481
451,147
2,926,431
6,814,681
109,621,546
119,869,837
Provision
for impairment
Carrying value
$
(49,551)
(6,481)
(451,147)
(226,431)
(6,814,681)
-
(7,548,291)
$
-
-
-
2,700,000
-
109,621,546
112,321,546
There are no other transactions between related parties within the Group.
27. PARENT ENTITY DISCLOSURES
The following information has been extracted from the books and records of the parent and has been prepared in
accordance with Australian Accounting Standards.
Assets
Current Assets
Non-Current Assets
Total Assets
Liabilities
Current Liabilities
Non-Current Liabilities
Total Liabilities
Shareholders’ Equity
Issued Capital
Reserves
Accumulated Losses
Total Shareholders’ Equity
2020
$
2019
$
6,370,031
9,171,650
117,129,342
36,689,364
123,499,373
45,861,014
1,242,035
135,671
1,377,706
279,224
300,713
579,937
145,036,065
62,633,017
9,422,216
1,184,893
(32,336,614)
(18,536,833)
122,121,667
45,281,077
Statement of Comprehensive Income
Net loss attributable to members of the parent entity
(12,209,998)
(2,655,887)
Total comprehensive loss for the year attributable to members
of the parent entity
(12,209,998)
(2,655,887)
The Parent entity has not entered into any contractual commitments for the acquisition of property plant and equipment
at the date of this report.
61
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual report
Guarantees entered into by Parent entity
As at 30 June 2020, the Group has the following financial guarantees:
– $40,000 is held as security for the ANZ credit card facility and bears 0.25% interest.
– $75,000 is held as security for the CBA credit card facility and bears 0.70% interest.
– $98,364 is held as security for the office lease and bears 0.50% interest.
28. AUDITORS REMUNERATION
Amount payable to William Buck Audit (WA) Pty Ltd
– Auditing or reviewing the financial report
2020
$
2019
$
31,560
28,541
Amounts payable to other audit firms for the audit and review of the financial reports of subsidiary companies was
$1,947 (2019: $4,970).
62
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)For the year ended 30 June 2020CAPRICORN METALS LTD - annual reportDDiirreeccttoorrss’’ DDeeccllaarraattiioonn
The Directors of the Company declare that:
1.
The Directors of the Company declare that:
the financial statements and notes, as set out on pages 24 to 56 are in accordance with the Corporations Act 2001
and:
1.
the financial statements and notes, as set out on pages 26 to 62 are in accordance with the Corporations Act 2001
(a)
and:
comply with Australian Accounting Standards and the Corporations Regulations 2001; and
(b)
(a) comply with Australian Accounting Standards and the Corporations Regulations 2001; and
give a true and fair view of the financial position as at 30 June 2020 and of the performance for the year
ended on that date of the Group.
(b) give a true and fair view of the financial position as at 30 June 2020 and of the performance for the year ended
2.
2.
on that date of the Group.
the Chief Executive Officer and Chief Financial Officer have each declared that:
(a)
the Chief Executive Officer and Chief Financial Officer have each declared that:
the financial records of the Company for the financial year have been properly maintained in accordance
with section 286 of the Corporations Act 2001;
(a) the financial records of the Company for the financial year have been properly maintained in accordance with
section 286 of the Corporations Act 2001;
(b)
the financial statements and notes for the financial year comply with the Accounting Standards; and
(b) the financial statements and notes for the financial year comply with the Accounting Standards; and
(c)
the financial report also complies with International Financial Reporting Standards as disclosed in Note 1;
(c) the financial report also complies with International Financial Reporting Standards as disclosed in Note 1; and
and
(d) the financial statements and notes for the financial year give a true and fair view.
(d)
the financial statements and notes for the financial year give a true and fair view.
3.
3.
4.
4.
the remuneration disclosures that are contained in the Remuneration Report in the Directors Report comply with
the remuneration disclosures that are contained in the Remuneration Report in the Directors Report comply with
the Corporations Act 2001 and the Corporations Regulations 2001.
the Corporations Act 2001 and the Corporations Regulations 2001.
in the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as
and when they become due and payable.
in the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as
and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the
This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the
Directors by:
Directors by:
MMrr MMaarrkk CCllaarrkk
Executive Chairman
Mr Mark Clark
Perth, Western Australia
Executive Chairman
16 September 2020
Perth, Western Australia
16 September 2020
CCAAPPRRIICCOORRNN MMEETTAALLSS LLTTDD AABBNN 8844 112211 770000 110055
63
57
DIRECTORS’ DECLARATION CAPRICORN METALS LTD - annual report
Capricorn Metals Ltd
Independent auditor’s report to members
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Capricorn Metals Ltd (the Company and its
subsidiaries (the Group)), which comprises the consolidated statement of financial
position as at 30 June 2020, the consolidated statement of profit or loss and other
comprehensive income, the consolidated statement of changes in equity and the
consolidated statement of cash flows for the year then ended, and notes to the financial
statements, including a summary of significant accounting policies and other
explanatory information, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group, is in accordance with the
Corporations Act 2001, including:
(i) giving a true and fair view of the Group’s financial position as at 30 June 2020 and
of its financial performance for the year ended on that date; and
(ii) complying with Australian Accounting Standards and the Corporations Regulations
2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our
responsibilities under those standards are further described in the Auditor’s
Responsibilities for the Audit of the Financial Report section of our report. We are
independent of the Group in accordance with the auditor independence requirements of
the Corporations Act 2001 and the ethical requirements of the Accounting Professional
and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants
(including Independence Standards) (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in
accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most
significance in our audit of the financial report of the current period. These matters were
addressed in the context of our audit of the financial report as a whole, and in forming
our opinion thereon, and we do not provide a separate opinion on these matters.
64
INDEPENDENT AUDIT REPORTCAPRICORN METALS LTD - annual report
Independent auditor’s report to members (continued)
MINE PROPERTIES UNDER DEVELOPMENT
Area of focus
Refer also to notes 1 (f) and 12
There has been significant progress on the
development of the Karlawinda Gold
Project which has been capitalised during
the year.
The Group has incurred exploration costs
for the Karlawinda project since December
2015, and a review of deferred exploration
and evaluation costs for tenement
M52/1070 was conducted during the year
and a decision was made to reclassify a
total of $14,479,814 to Mine Properties
under Development.
This was a key matter because of the
significance of the value of Mine Properties
under Development at 30 June 2020.
REHABILITATION PROVISION
Area of focus
Refer also to notes 1 (l), 1 (w) and 14
At 30 June 2020, the Group has recognised
a provision of $4.1 million relating to the
estimated cost of decommissioning,
restoration and rehabilitation of areas
disturbed during exploration and
development activities.
This was a key audit matter because the
calculations of the provision were complex
and based on the estimates of future cots
of required work, including volume and unit
rates and the area of disturbance.
The provision has been split between
current liabilities and non-current liabilities
How our audit addressed it
Our audit procedures included:
— Reviewing the directors’ assessment
of the criteria for the capitalisation of
Mine Properties under Development
including a review of the Group's
accounting policy;
— Substantive testing of a sample of
expenditure incurred and capitalised;
and
— Assessing the adequacy of the
Group’s disclosures in respect of the
transactions.
How our audit addressed it
Our audit procedures included:
— Evaluating and challenging the
reasonableness of key assumptions
used in the calculations of the
provision;
— Checking the mathematical accuracy
of the calculations;
— Assessing the competency and
objectivity of the Environmental
Manager who prepared the
calculation;
— Consider provision movements during
the year to ensure they were
consistent with our understanding of
65
INDEPENDENT AUDIT REPORT (CONTINUED) CAPRICORN METALS LTD - annual report
to reflect the timing on when the
rehabilitation work is likely to occur.
the Group’s activities during the year;
and
— Assessing the adequacy of the
Group’s disclosure in the annual
financial report in respect of the
rehabilitation provision.
How our audit addressed it
Our audit procedures included:
— Evaluating the grant dates based on
the terms and conditions of the share-
based payment arrangements;
— Evaluating the fair values of share-
based payment arrangements by
understanding and documenting the
assumptions used; and
— For the specific application of the
Black Scholes model, we assessed
the experience of the CFO in
preparing these calculations. We
retested some of the assumptions
used in the model and recalculated
those fair values using volatility
applied in the model to be
appropriately reasonable and within
industry norms.
We also reconciled the vesting of the
share-based payment arrangements to
disclosures made in both the key
management personnel compensation
note and the disclosures in the
Remuneration Report.
SHARE BASED PAYMENTS
Area of focus
Refer also to notes 1 (k), 1 (w) and 19
The Group has entered into share-based
payment arrangements during the year.
The options were issued to provide long
term incentives for executives and
consultants to deliver long term shareholder
returns. Participation in the plan was at the
board’s discretion and no individual has a
contractual right to participate in the plan or
to receive any guaranteed benefits.
This was a key audit matter because the
arrangements required significant
judgments and estimations by
management, including the following:
— The evaluation of the grant date of
each arrangement, and the evaluation
of the fair value of the underlying share
price of the Company as at the grant
date;
— The evaluation of key inputs into the
Black Scholes option pricing model,
including the significant judgment of the
forecast volatility of the share option
over its exercise period.
The results of these share-based payment
arrangements materially affect the
disclosures.
66
INDEPENDENT AUDIT REPORT (CONTINUED) CAPRICORN METALS LTD - annual report
Independent auditor’s report to members (continued)
Other Information
The directors are responsible for the other information. The other information comprises
the information in the Group’s annual report for the year ended 30 June 2020 but does
not include the financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not
express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially
inconsistent with the financial report or our knowledge obtained in the audit or otherwise
appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact. We have
nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report
that gives a true and fair view in accordance with Australian Accounting Standards and
the Corporations Act 2001 and for such internal control as the directors determine is
necessary to enable the preparation of the financial report that gives a true and fair view
and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of
the Group to continue as a going concern, disclosing, as applicable, matters related to
going concern and using the going concern basis of accounting unless the directors
either intend to liquidate the Group or to cease operations, or has no realistic alternative
but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as
a whole is free from material misstatement, whether due to fraud or error, and to issue
an auditor’s report that includes our opinion. Reasonable assurance is a high level of
assurance but is not a guarantee that an audit conducted in accordance with the
Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
67
INDEPENDENT AUDIT REPORT (CONTINUED) CAPRICORN METALS LTD - annual report
Independent auditor’s report to members (continued)
A further description of our responsibilities for the audit of these financial statements is
located at the Auditing and Assurance Standards Board website at:
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf
This description forms part of our independent auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 15 to 22 of the directors’
report for the year ended 30 June 2020.
In our opinion, the Remuneration Report of Capricorn Metals Ltd, for the year ended 30
June 2020, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of
the Remuneration Report in accordance with section 300A of the Corporations Act
2001. Our responsibility is to express an opinion on the Remuneration Report, based on
our audit conducted in accordance with Australian Auditing Standards.
William Buck Audit (WA) Pty Ltd
ABN: 67 125 012 124
Robin Judd
Director
Dated this 16th day of September 2020
68
INDEPENDENT AUDIT REPORT (CONTINUED) CAPRICORN METALS LTD - annual report
As at 24 September 2020 the following information applied:
1. Securities
a) Fully Paid Ordinary Shares
The voting rights attached to the ordinary shares are governed by the Constitution.
On a show of hands, every person present, who is a Member or representative of a Member shall have one vote and on
a poll, every Member present in person or by proxy or by attorney or duly authorised representative shall have one vote
for each share held. None of the options have any voting rights.
Size of Holding
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
Total
Number of
Shareholders
Number of
Shares
Percentage
%
581
938
434
781
180
305,870
2,674,337
3,406,526
27,002,553
310,465,521
2,914
343,854,807
0.09
0.78
0.99
7.85
90.29
100.00
There are 113 Shareholders with less than a marketable parcel at a price of $1.95, totalling 6,749 shares.
b)
Top 20 Shareholders
Name
CITICORP NOMINEES PTY LIMITED
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
NATIONAL NOMINEES LIMITED
SAMOZ PTY LTD
Continue reading text version or see original annual report in PDF format above