More annual reports from Cardno Limited:
2020 ReportPeers and competitors of Cardno Limited:
Chimera InvestmentCARDNO
2017 ANNUAL
REPORT
for the year ended
30 June 2017
Cardno Limited
ABN 70 108 112 303
and its controlled entities
Chairman’s Letter
Dear Shareholder,
This time last year I set out that FY17 would be a rebasing year for Cardno and in essence a review year to
recalibrate the business away from past financial performance and practice. In addition I explained that
alongside conducting a complete balance sheet review, Cardno needed to push decision making back down to
divisional management, rebuild the trust of its staff and invest in business development. I explained that there
were a number of business and office consolidations that were required and that there was the need to review
the balance sheet, both from a leverage perspective as well as a general review of the carrying value of assets.
I am pleased to report that your company has made significant progress in completing this restructure. Cardno
achieved an underlying profit of $19.9 million in FY17 and an underlying EBITDA from continuing operations of
$44.0 million. This performance was consistent with the guidance provided at our AGM in October 2016.
The business returned to growth at both the fee revenue and EBITDA level for the first time since 2015. The
balance sheet of Cardno is now one of the strongest in the industry, with effectively no (net) debt, appropriate
provisioning on outstanding contracts and debtors and assets that reflect what the board believes is realisable
value. The balance sheet review has led to considerable one off expenses that have gone through at the half
year and full year.
FY17 FINANCIAL PROGRESS
The restructure of the business is starting to be reflected in the financial results of the business.
Notable financial achievements in FY17 include:
> The business achieved fee revenue growth of 0.8% to $788.2m;
> EBITDA growth of 4.8% to $44.0m. In the second half, the business achieved EBITDA of $20.8m, which
was more than 3x the EBITDA in the second half of FY16. The predictability of Cardno performance is
improving: Cardno’s financial results were in line with guidance for the first time in 3 years;
> Cardno has systematically worked through its balance sheet. This balance sheet review has resulted in:
Business review and restructure costs of $56.0m in the year including $9.0m of costs associated
with redundancy and restructure, $10.7m of costs associated with closing or consolidation of
32 offices, $23.3m provision related to business reviews including the closure of a number of loss
making divisions and realisable value of assets on the balance sheet, $11.5m associated with
debtor provisions and $1.5m indirect tax;
A significant decrease in aged debtors and work in progress (WIP). The value of >60 day debtors
has decreased from $36m to $23m over the past 12 months and WIP has decreased from $115.3m
to $96.9m through faster billing cycles.
> Post this review, Cardno’s balance sheet is now both fit-for-purpose for our business and, we believe,
amongst the strongest in our industry. Net debt is now $15.3m, down from $49.6m at 30 June 2016 and
$311.3m at June 2015. Furthermore, the historical issues that have affected performance over the past
three years have now been dealt with. The company does not believe there is any further restructure or
impairment costs to take up of a material nature;
> The Australian engineering division has continued to perform strongly with fully allocated EBITDA margins
of 10.9%. This division has successfully managed the challenging market conditions in Queensland and
Western Australia while capturing the opportunities in the NSW market. It has continued to achieve results
that are stronger than our peers;
> Backlog grew by 5.3% on prior year to $846m;
> From a cash perspective, net cash provided by operating activities was negative $3.8m driven by a $42m
negative working capital movement. This negative operating cash flow was reflective of Cardno managing
its balance sheet in a more conservative and sustainable way going forward.
Page | 1
Chairman’s Letter (continued)
Although we believe the company has made material strides in every facet of the company, there remain a
number of areas in the financial results that the board is focused on. These include:
> The America’s engineering division continues to “under earn”. Growing the America’s EBITDA margin
through revenue growth and pricing discipline, not by further operating cost cuts, is the most significant
opportunity for Cardno over the next three years; and
> The oil and gas operations continue to operate at or below break even. Over the past 12 months, this
division has exited its operations in Nigeria, and significantly refocused its workforce onto quality assurance
work. These actions are consistent with Cardno’s long term strategy in oil and gas and are expected to
decrease the cyclicality of this division. This division has recently won a number of significant contracts with
major oil companies and remains focused on returning to growth and profitability. The board remains
confident in the potential of this division and the senior leadership team in place.
FY17 OPERATIONAL PROGRESS
The financial progress of Cardno has been underpinned by a parallel effort to reset the organisation
operationally and significant progress has been achieved in all divisions. Key achievements in the past 12
months:
> Completed a review of the corporate head office which has narrowed the role and size of the head office
and eliminated the regional management layer. The board has put in place clear delegations of authority to
ensure that divisional management and operational staff have clear decision making ability and
accountability for their cost structures. This is flowing through into cost savings on a real time basis and has
empowered decision making at the division and client level;
> Increased our investment in people. Cardno implemented consistent employee contracts for senior
managers and put in place realistic and achievable short term and long term incentive goals and bonus
structures based on what staff were able to influence and outcomes created at a local level. In addition
Cardno’s refocus on accountability and local decision making has seen a marked improvement in staff
engagement which has translated in a much lower staff turnover than prior years;
> I am pleased to say the senior management team in place today across all divisions has a strong sense of
ownership and personal accountability and the board is proud to have seen this develop;
> Investment in business development and growth. Cardno has made a number of significant hires in
business development, both in Australia and in the America’s. In Australia, Cardno has invested in a
dedicated major projects team and is supporting investment in longer term growth;
> Improvement in the transparency and governance within the business. Cardno has established consistent
reporting and benchmarking throughout the organisation. We have also recruited a Chief Risk Officer and
re-established the Internal Audit function in the company which had disappeared under the previous board;
> Closing out small or loss making operations. Cardno has sold its Nigerian operations, closed a loss making
drone operation in the America’s, sold a small coal focused consulting operation and a non-core software
division. Cardno is now focused on acquiring rather than divesting businesses and has completed two bolt-
on acquisitions. One in WA, to complement our existing business and to allow us to move to a scale
operation in that geography. The second, has expanded our presence in Canada by taking 100% ownership
of T2, our Canadian business focussed on underground surveying which was previously a 50/50 joint
venture with AECOM.
Page | 2
Chairman’s Letter (continued)
OUTLOOK AND GUIDANCE
Going forward there are a number of longer term investments that Cardno intends to make. Cardno needs to
build out the breadth of its service offerings in the Americas as it remains subscale in a number of service lines.
This will involve bolt on acquisitions and investment in key hires. This will be a multi-year program to ensure
that over time we are best placed to mirror the scale and profitability of our Australian operations.
In line with previous statements Cardno does not intend to restart a dividend program. The Board’s view is
dividends should be considered only when the Company does not have a better use of funds for shareholders.
Given Cardno’s historic losses, the company has limited available franking credits and the Board believes
reinvesting in growth (either through expanding service lines with bolt on acquisitions or investing in business
development resources) or the company’s current share buy back program is a better use of capital at this time.
In regards to financial guidance for FY18, the Board believes the company has turned a corner. Based on our
performance exiting FY17, we believe that Cardno’s performance over FY18 should be a material increase over
FY17 and Underlying Earnings before Interest, Tax, Depreciation and Amortisation (EBITDA) should be in the
order of $55 to $60 million. This guidance is predicated on the current momentum continuing throughout the
FY18 year.
The Board has commenced the process to recruit a permanent CEO. This process is being managed by a
leading International Recruitment Adviser. Whilst timelines in such processes are difficult to estimate we are
hopeful we will find a suitable candidate in a timely fashion. The board is very alive to the issue that the person
we appoint has to be one that embraces the new Cardno, especially the cultural realignment that the company
has undergone in terms of transparency, accountability and peer support. We would rather the process take
longer and make sure the fit is right than rush an appointment for a false deadline.
Whilst on this subject, I feel it is very important to call out the effort and performance of our interim Chief
Executive, Neville Buch. He has very much led the organisation from the front over the last 12 months, and has
been behind the operational restructure and success we are now beginning to see in the business. In that same
vein, I would like to thank the whole senior management team for their efforts over the past 12 months and in
turn each level of the organisation which has not only continued to deliver outstanding work for clients but has
approached the turmoil over the last few years with great patience.
On behalf of the Board, I would like to thank our staff, clients, banking partners and shareholders for
their support.
MICHAEL ALSCHER
Chairman
Page | 3
Consolidated Financial Statements
for the year ended 30 June 2017
CONTENTS
Directors’ Report ......................................................................................................................................................... 05
Auditor’s Independence Declaration ........................................................................................................................... 25
Consolidated Statement of Financial Performance .................................................................................................... 26
Consolidated Statement of Comprehensive Income .................................................................................................. 26
Consolidated Statement of Financial Position ............................................................................................................ 27
Consolidated Statement of Changes in Equity ........................................................................................................... 28
Consolidated Statement of Cash Flows ..................................................................................................................... 29
Notes to the Consolidated Financial Statements........................................................................................................ 30
Directors’ Declaration ................................................................................................................................................. 68
Independent Auditor’s Report ..................................................................................................................................... 69
Additional Shareholder Information ............................................................................................................................ 75
Corporate Directory .................................................................................................................................................... 77
The Company’s Corporate Governance Statement can be viewed on the website at
www.cardno.com/corporategovernance
Page | 4
Directors’ Report
The Directors present their Report together with the Consolidated Financial
Statements of Cardno Limited (the Company) being the Company and the
entities it controlled at the end of, or during the year ended 30 June 2017.
DIRECTORS
The names of Directors of the Company at any time during or since the end of the financial year are set out
below. Directors were in office for this entire period unless otherwise stated.
M Alscher
N Buch
S Sherman
J Forbes
Non-Executive Director, Chairman
Executive Director and acting Chief Executive
Officer (appointed 29 August 2016)
Non-Executive Director
Non-Executive Director
G Jandegian
Non-Executive Director
R Prieto
N Thomson
Non-Executive Director
Non-Executive Director
FORMER DIRECTORS
R Wankmuller
Chief Executive Officer and Managing Director (resigned 29 August 2016)
COMPANY SECRETARIES
Courtney Marsden
Legal Counsel & Joint Company Secretary (appointed 8 November 2016)
Peter Barker
Chief Financial Officer & Joint Company Secretary (appointed 31 December 2016)
Michael Pearson
General Counsel & Joint Company Secretary (resigned 31 December 2016)
Qualifications of Company Secretaries
Courtney Marsden – BAppSc, LLB (Hons), LLM
Peter Barker – BComm, MBA, FCPA, MAICD
Michael Pearson – LLB, BA, ACIS, GAICD
Particulars of Directors’ qualifications, experience and special responsibilities are listed on the next page.
Page | 5
Directors’ Report (continued)
Director
Experience
Michael
Alscher
Michael Alscher joined as a Non-Executive Director of Cardno Limited in November 2015.
He then became Chairman in January 2016.
He is the Managing Partner and founder of Crescent Capital Partners, a leading
Australian based private equity firm with $1.5 billion in funds under management,
specialising in high growth companies and certain industries such as healthcare and the
services sector across multiple disciplines.
Prior to founding Crescent in 2000, Michael was a strategy consultant at Bain
International and the LEK Partnership as well as holding several senior operating roles.
Michael is currently a Non-Executive Director of ClearView Limited. He is also the Non-
Executive Chair of Australian Clinical Labs and National Dental Care.
Michael is also a former Chairman and Director of Cover-More Group Limited and a
former Director of Gowings Bros Limited, LifeHealthCare Group Limited, and Metro
Performance Glass Limited.
Michael holds a Bachelor of Commerce (Finance & Mathematics) from the University of
New South Wales.
Special
Responsibilities
Chairman
Member of
Audit, Risk &
Compliance
Committee
Chairman of
Remuneration
Committee
Neville
Buch
Neville Buch became a Non-Executive Director of Cardno Limited in November 2015 and
acting joint CEO on 29 August 2016. He is a Partner of Crescent Capital Partners where
he heads Crescent’s Operating Improvement Practice. He brings expertise in operational
management and strategic planning.
Executive Director
and Acting
Chief Executive
Officer
Prior to joining Crescent in 2009, Neville was the Chief Executive Officer of Wormald
Australia and a Senior Executive of Tyco, where he was the Global Deputy Chairman of
the Fire and Safety Division. He spent twelve years in senior management with Tyco,
both in Australia and overseas and has significant experience in the United States,
Europe and Asia.
Neville is the Non-Executive Chair of GroundProbe, PrimePanels NZ, Steel-Line Garage
Doors and Nude By Nature.
Neville holds a Bachelor of Science in Electronic Engineering (Hons Computer Design)
and a Masters of Business Administration from the University of Witwatersrand,
South Africa.
Steven
Sherman
Steve Sherman joined Cardno Limited as a Non-Executive Director in January 2016. He
is a Chartered Accountant with more than 30 years’ experience in corporate restructuring
and insolvency. His experience ranges from advising on and facilitating restructuring and
turnaround strategies, to the re-engineering of entire businesses.
Jeffrey
Forbes
Steve is a former National Managing Partner of Ferrier Hodgson based in Sydney. He
practices in the area of financial and operational restructuring and provides professional
advice to financiers and lending syndicates, as well as company Boards and executives.
Steve has a Bachelor of Commerce from the University of New South Wales. He is a
Fellow of the Chartered Accountants Australia & New Zealand, a member of the
Australian Institute of Company Directors and the Australian Restructuring and
Turnaround Association.
Jeff Forbes joined Cardno Limited as a Non-Executive Director in January 2016. Jeff is an
experienced Finance Executive and Company Director with over 30 years’ merger and
acquisition, equity and capital markets and project development experience. He has
significant expertise in the financing and development of resource projects in both
Australia and in the Asia-Pacific region.
Jeff previously worked at Cardno as CFO and Company Secretary before leaving to
commence non-executive director roles. He has spent time as a member of the
remuneration and audit and risk committees of both listed and unlisted companies in a
variety of sectors.
Prior to first joining Cardno in 2006, Jeff was the CFO, Company Secretary and Executive
Director at Highlands Pacific Limited, a PNG-based mining and exploration company. He
has significant experience in capital raisings and during his career has worked for a
number of major companies including Rio Tinto, BHP and CSR.
Jeff is the Non-Executive Chair of Herron Todd White Group and Non-Executive Director
of PWR Holdings Ltd, Horizon Housing Company and Australian Affordable
Member of
Remuneration
Committee
Non-Executive
Director
Member of
Audit, Risk &
Compliance
Committee
Member of
Remuneration
Committee
Non-Executive
Director
Audit, Risk &
Compliance
Committee
Chairman
Member of
Remuneration
Committee
Page | 6
Directors’ Report (continued)
Director
Experience
Housing Solutions. Previously Jeff was a Non-Executive Director of Talon Petroleum
Limited, Exoma Energy Limited, Affinity Education Limited and CMI Limited.
Jeff holds a Bachelor of Commerce from the University of Newcastle and is a Graduate of
the Australian Institute of Company Directors.
Gary
Jandegian
Gary Jandegian became a Non-Executive Director of Cardno Limited in March 2016 and
acting joint CEO for the period 29 August 2016 to 29 November 2016. He has more than
35 years’ experience in a range of executive and leadership roles in the engineering and
construction industry.
Gary spent 24 years at leading engineering, design and construction firm, URS
Corporation, where he led the company’s Infrastructure and Environment Division for
more than a decade. This generated annual revenues approaching US$4 billion with
more than 20,000 employees across almost 50 countries.
Gary was a key member of the URS executive management and risk management
committees and worked across investor relations, mergers and acquisitions and change
management. He was also responsible for an Executive Account Management sales
model resulting in several multi-hundred million dollar accounts in the energy sector which
was fundamental to URS’s growth strategy.
He has served as a member of the Environment & Energy Committee, U.S. Chamber of
Commerce, the Silicon Valley COO Roundtable and the Industry Leaders Council,
American Society of Civil Engineers, Washington DC.
Robert
Prieto
Bob Prieto became a Non-Executive Director of Cardno Limited in March 2016.
He has more than 40 years’ experience in the engineering, construction and
infrastructure industries.
Bob worked for 12 years as Senior Vice President at Fluor Corporation, a multinational
engineering and construction firm, where he was executive sponsor for multiple national
and international transportation programs and advised C-suite and “giga” project teams
on programs totaling US$50 billion.
Prior to this, he spent more than 20 years with professional services firm Parsons
Brinckerhoff, where he worked in a range of executive positions focusing on corporate
development and management, before spending six years as Chairman.
Bob is active with a number of infrastructure and engineering industry councils, including
the World Economic Forum, Millennium Challenge Corporation Advisory Council, National
Academy of Construction, American Society of Civil Engineers (ASCE) Industry Leaders
Council, Construction Management Association of America (CMAA) Fellow and
previously as a Presidential Appointee to the Asia-Pacific Economic Cooperation (APEC)
Business Advisory Council. He also serves as an Independent Member of the Mott
MacDonald Shareholder’s Committee.
Special
Responsibilities
Non-Executive
Director
Member of
Remuneration
Committee
Non-Executive
Director
Member of
Audit, Risk &
Compliance
Committee
Member of
Remuneration
Committee
Nathanial
Thomson
Nathanial joined as a Non-Executive Director of Cardno Limited in November 2015 before
resigning in January 2016 and being reappointed in May 2016.
Non-Executive
Director
Nathanial holds a Bachelor of Laws and a Bachelor of Finance from the University of
Western Australia.
Nathanial is a partner of Crescent Capital Partners and has more than 15 years of
experience in strategy, investment and business management.
Nathanial is currently a director of ASX listed ClearView Ltd and National Home Doctor
Service Pty Ltd and has previously been a Director of NZX listed Metro Performance
Glass Ltd, ASX listed Cover-More Ltd and ASX listed LifeHealthcare Ltd.
Prior to joining Crescent Capital Partners, Nathanial worked at McKinsey & Co.
Member of
Remuneration
Committee
Page | 7
Directors’ Report (continued)
PRINCIPAL ACTIVITIES
The principal activity of the consolidated entity during the financial year was operating as a professional
infrastructure and environmental services company, with expertise in the development and improvement of
physical and social infrastructure for communities around the world. There were no changes to the principal
activities of the Cardno Group during the financial year under review.
DIVIDENDS
No dividends declared for the financial years ended 30 June 2017 or 30 June 2016.
EVENTS SUBSEQUENT TO REPORTING DATE
There has not arisen in the interval between the end of the year and the date of this report any item, transaction
or event of a material and unusual nature likely, in the opinion of the directors of the company, to affect
significantly the operations of the Group or the results of those operations.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS
Cardno will continue to manage its global business in physical and social infrastructure and pursue its policy of
growing both organically and by acquisition during the next financial year.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
Other than as disclosed elsewhere in this Directors’ Report, there have been no significant changes in the state
of affairs.
INDEMNIFICATION AND INSURANCE OF OFFICERS
The Company has agreements with each of the Directors and Officers of the Company in office at the date of
this report indemnifying them against liabilities to any person other than the Company or a related body
corporate that may arise from their acting as Directors or Officers of the Company. The indemnity continues to
have effect when the Directors and Officers cease to hold office other than where such liabilities arise out of
conduct involving a wilful breach of duty by the Officers or the improper use by the Directors or Officers of
their position or of information to gain advantage for themselves or someone else or to cause detriment to
the Company.
The Directors have not included details of the nature of the liabilities covered or the amount of the premium
paid in respect of the Directors’ and Officers’ liability, as such disclosures are prohibited under the terms of
the contract.
Page | 8
Directors’ Report (continued)
REVIEW OF RESULTS
PERFORMANCE ($m)
Gross Revenue from continuing operations
Fee Revenue
Underlying EBITDA 1
Underlying NOPAT 2
Net Profit / (Loss) after Tax
Operating Cash Flow
EPS - basic (cents) from continuing and discontinued operations
NOPAT EPS - basic (cents)
2017
1,182.0
788.2
44.0
19.9
8.6
(3.8)
1.79
4.16
2016
1,164.6
781.8
42.0
6.2
(194.9)
56.4
(79.19)
2.52
1 Underlying EBITDA = EBIT plus underlying adjustments, depreciation and amortisation and impairment losses
2 Underlying NOPAT = NPAT plus underlying adjustments and tax effected impairment losses
EBITDA and EBIT are unaudited. However, they are based on amounts extracted from the audited financial statements as reported in the consolidated statement of
financial performance on page 26. These metrics provide a measure of Cardno’s performance before the impact of non-cash expense items, such as depreciation and
amortisation and impairment losses, as well as interest costs associated with Cardno’s external debt facility and hire purchase arrangements.
NOPAT is unaudited. However, it is based on amounts extracted from the audited financial statements. This metric provides a measure of Cardno’s operating
performance before the impact of non-cash adjustments such as impairment losses of goodwill and other assets.
Balance Sheet
During the year the company sold its specialty software business XP Solutions for US$49 million ($56.4 million
after transaction costs). All of the funds received from this sale, together with all of the funds from the capital
raise in late June 2016 were used to pay down the company’s debt facilities. Net debt (debt less cash on hand)
at end of June 2017 is $15.3 million, down from $49.6 million at June 2016 and down from $311.3 million at end
of June 2015.
Cash Flow
The company recorded a net operating cash outflow for the year of $3.8 million (inflow $56.4 million FY16).
This is primarily driven by the timing of debtor receipts and creditor payments over the end of
reporting period.
Page | 9
Directors’ Report (continued)
SEGMENT OVERVIEW
Asia Pacific (APAC)
The APAC business provides services in civil, structural, water, environmental, coastal, bridge, geotechnical,
subsurface utility, traffic and transport engineering as well as environmental science, surveying, landscape
architecture, planning and asset management. Asia Pacific business revenue for the year was $275.9 million,
an increase on the prior comparative period (PCP) of 3.9%. Underlying EBITDA for the division is also up on
prior year comparative with a number of restructure actions completed starting to show benefits.
The business is investing significantly in major projects expertise with a new dedicated business development
team to assist long-term growth in backlog and revenues.
Americas
The Americas business delivers expertise to private and public sector clients across the environmental, water,
transportation, energy and resources, land, buildings and management services sectors.
The Americas’ business revenue is down on PCP by 4.7% and underlying EBITDA down on PCP by 16.9%,
reflecting both challenges in the external market place and legacy issues. The business was restructured in
1H17 with the resultant removal of substantial overhead. Both revenue and underlying EBITDA have increased
in the second half of FY17 as the benefits of the restructure began to take effect, and the work from a number
of key project wins got underway.
International Development (ID)
The ID business designs and implements large-scale sustainable solutions for both development assistance
agencies and private clients. By its nature, the ID business generally has long term high value contracts,
which have a high ‘pass through’ component, meaning that Cardno will project manage the contract and
receive a management fee for doing so – a large portion of the project involves the management of contractors
and specialist consultants. Hence the ID business generally operates on lower revenue margins than our
other divisions.
ID revenue is up on PCP by 14.0% on the back of some key project wins commencing during the year.
Portfolio
Portfolio businesses includes Construction Sciences, Latin America and PPI, which while an integral part of the
Group’s suite of services, are not considered to be core engineering or science and environment businesses
and hence have slightly different operating methodologies, or environments and markets.
Portfolio revenues are down on prior year with continuing challenging market conditions in the Oil & Gas sector,
in Latin America and the tightening construction market in Australia. All three businesses have also made
improvements in operating and business disciplines. For example, the PPI business suspended its loss making
operations in Nigeria and Singapore. The full year benefits of these actions will be felt in FY18.
Page | 10
Directors’ Report (continued)
SEGMENT OVERVIEW CONTINUED
Statutory1
Financial year
Underlying
Adjustments2
Financial year
Underlying1
Financial year
2017
2016
2017
2016
2017
2016
275,944
265,548
410,957
431,224
329,967
289,510
165,162
178,331
1,182,030
1,164,613
23,898
889
(12,551)
(64,498)
7,565
(221)
(17,726)
(82,657)
1,186
(146,487)
-
-
-
-
-
-
-
-
-
-
6,199
19,160
(1,589)
24,313
48,083
28,154
72,457
-
86,762
187,373
(13,190)
6,845
7,926
(5,695)
275,944
265,548
410,957
431,224
329,967
289,510
165,162
178,331
1,182,030
1,164,613
30,097
29,043
6,609
5,976
6,587
49,269
(5,264)
44,005
7,959
(221)
4,105
40,886
1,150
42,036
(23,590)
(25,802)
7,115
-
(16,475)
(25,802)
(35,594)
(165,444)
63,124
181,678
27,530
16,234
(7,230)
(12,532)
1,179
-
(6,051)
(12,532)
AUD ’000
Asia Pacific
Americas
ID
Portfolio
Gross Revenue
Asia Pacific
Americas
ID
Portfolio
Corporate
Depreciation and amortisation
expenses
EBIT
Net finance costs
Profit/(loss) from continuing
operations before income tax
Continuing Operations EBITDA
(12,004)
(139,642)
56,009
181,678
Income tax (expense)/benefit
23,455
28,004
(24,998)
(25,493)
(42,824)
(177,976)
64,303
181,678
21,479
(1,543)
3,702
2,511
Profit/(Loss) Before Gain on sale of
Discontinued Operations
(19,369)
(149,972)
39,305
156,185
19,936
6,213
Discontinued operations, net of tax
27,948
(44,947)
(27,948)
44,947
-
-
Profit/(loss) after income tax
8,579
(194,919)
11,357
201,132
19,936
6,213
Attributable to:
Ordinary Equity holders
8,579
(194,919)
11,357
201,132
19,936
6,213
1.
2.
3.
4.
5.
The use of the term ‘Statutory’ refers to IFRS financial information and ‘Underlying’ refers to non-IFRS financial information. Underlying earnings are
categorised as non-IFRS financial information and therefore have been presented in compliance with ASIC Regulatory Guide 230 – Disclosing non-IFRS
information and are unaudited. Underlying adjustments have been considered in relation to their size and nature and have been adjusted from the
Statutory information, for disclosure purposes, to assist readers to better understand the financial performance of the underlying business in each
reporting period. These adjustments include transactions or costs that on their own or in combination with a number of similar transactions contribute to
more than five percent of profit/(loss) after tax. Underlying adjustments are assessed on a consistent basis year-on-year and include both favourable and
unfavourable items.
The exclusion of these items provides a result which, in the Directors’ view, more closely reflects the ongoing operations of the Group.
Details of adjustments from Statutory to Underlying financial information are set out on page 12.
EBITDA represents earnings before interest, income tax, and depreciation and amortisation.
EBIT represents earnings before interest and income tax.
EBITDA and EBIT are unaudited. However, they are based on amounts extracted from the audited financial statements as reported in the consolidated
statement of financial performance on page 26. These metrics provide a measure of Cardno’s performance before the impact of non-cash expense items,
such as depreciation and amortisation, as well as interest costs associated with Cardno’s external debt facility and hire-purchase arrangements.
Page | 11
Directors’ Report (continued)
SEGMENT OVERVIEW CONTINUED
Underlying Profit From Continuing and Discontinued Operations After
Income Tax (Attributable to Ordinary Equity Holders)
Underlying Adjustments to EBITDA:
Redundancy costs associated with restructuring
Onerous lease provision and other costs associated with office
rationalisation and consolidation
Business review costs
Debtor provision
Indirect tax – in dispute
Sale and lease back
Close out of USPP and interest rate swap
Impairment of intangible assets
Total Underlying Adjustments to EBITDA
Underlying Adjustments to Depreciation:
Accelerated depreciation on software assets
Total Underlying Adjustments to Depreciation
Underlying Adjustments to Finance Costs:
Provision for interest and penalties – tax related
Total Underlying Adjustments to Finance Costs
Underlying Adjustments to Income Tax:
Provision for taxes
Structure rationalisation
Tax effect of underlying adjustments
Total Underlying Adjustments to Income Tax
Results and Gain on sale of XP Solutions
Results and Loss on sale of Mining business
Result and Loss on sale of ATC
Result and Loss on sale of ECS
Total Discontinued Operations
Statutory Profit / (Loss) After Income Tax
(Attributable to Ordinary Equity Holders)
Note
2017
AU $’000
2016
AU $’000
1
2
3
4
5
6
7
8
9
9
9
10
11
11
11
11
19,936
6,213
8,968
4,270
10,673
23,329
11,539
1,500
-
-
-
56,009
7,115
7,115
1,179
1,179
2,554
(8,504)
(19,048)
(24,998)
(30,924)
2,100
-
876
(27,948)
479
12,066
-
-
(1,162)
(12,257)
178,282
181,678
-
-
-
-
1,048
-
(26,541)
(25,493)
(3,614)
1,918
35,531
11,112
44,947
8,579
(194,919)
Termination and redundancy costs associated with the group restructure.
1.
2. Onerous lease provisions and other costs associated with the group wide office rationalisation and consolidation project.
3.
Costs associated with the closure of developmental drones business and balance sheet provisions related to the Petroleum and Gas business, the Nigeria
business, multi-year projects, litigation and work in progress. Prior year includes legal fees and receivables relating to Caminosca business, target defence costs
and one off project costs in Manila.
Specific debtors now viewed as uncollectable due to country specific conditions.
4.
Indirect tax provision currently in dispute.
5.
6.
Proceeds recognised from the sale and lease back of equipment.
7. Gain on close out of the USPP debt and associated interest rate swap.
8.
9.
Impairment of intangible assets due to a downturn in the mining and oil and gas sector in prior year.
Accelerated amortisation on software assets following a review of group systems and income tax expense, penalties and interest provided for where previously
considered to be exempt currently in dispute.
10. Tax effect of rationalisation of US capital structure.
11. Result and subsequent gain or loss on disposal of discontinued operations including XP Solutions and Mining in the current year and ATC and ECS sold in the prior
financial year.
Page | 12
Directors’ Report (continued)
OUTLOOK
Cardno staff make a difference every day for our clients and our stakeholders around the world. Key areas of
focus for the next twelve months are:
> Growing revenue and rebuilding EBITDA margins by investing in growth initiatives and building the business
development pipeline
> Improve revenue per client by stronger focus on cross selling of all Cardno services
> Continued focus on operational efficiencies and conservative fiscal and balance sheet management
> Delivering small carefully considered ‘bolt-on’ style acquisitions to supplement existing divisional businesses
DIRECTORS’ MEETINGS
Attendance at Board meetings and Board Committee meetings for the year ended 30 June 2017 is set out below:
No. of Meetings Held
M Alscher
N Buch
S Sherman
J Forbes
G Jandegian
R Prieto
N Thomson
R Wankmuller (i)
Board of Directors
Audit, Risk &
Compliance Committee
Remuneration
Committee
A
10
10
9
10
10
10
10
2
B
10
10
10
10
10
10
10
2
A
3
-
4
4
-
4
-
-
B
4
-
4
4
-
4
-
-
A
6
6
6
6
6
6
6
-
B
6
6
6
6
6
6
6
-
A = number of meetings attended
B = number of meetings held during the time the Director held office during the year or was a committee member
(i) Richard Wankmuller resigned as Chief Executive Officer and Managing Director on 29 August 2016
DIRECTORS’ INTERESTS
As at the date of this report, the interests of the Directors in the shares of Cardno Limited were:
M Alscher
N Buch
S Sherman
J Forbes
G Jandegian
R Prieto
N Thomson
Ordinary
Shares
Performance
Options
Performance
Rights
-
-
-
148,619
200,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Page | 13
Remuneration Report (Audited)
This Remuneration Report (Report) outlines the remuneration arrangements for
Key Management Personnel (KMP) of the Group in accordance with the
requirements of the Corporations Act 2001 and its Regulations. The information
in this Report has been audited as required by section 308(3C) of the
Corporations Act 2001.
CONTENTS
The Report contains the following sections:
A. Key Management Personnel
B. Role of the Remuneration Committee
C. Non-Executive Directors’ Remuneration
D. Executive Remuneration Strategy and Structure
E. Executive Key Management Personnel – Contract Terms
F. Executive Key Management Personnel – Remuneration Tables
G. LTI Share Plans
H. The Group’s Performance
I. Other Related Party Transactions
A. KEY MANAGEMENT PERSONNEL
Key Management Personnel are defined as those persons having authority and responsibility for planning,
directing and controlling the activities of the Group, directly or indirectly, including any Director (whether
Executive or otherwise) of the Company.
For the purposes of this Report, the Chief Executive Officer and Chief Financial Officer are considered KMP.
The KMP disclosed for the financial year ended 30 June 2017 are detailed in the following table.
Period KMP
(if less than full year)
Name
Title
NON-EXECUTIVE DIRECTORS
M Alscher
S Sherman
J Forbes
G Jandegian1
R Prieto
N Thomson
EXECUTIVES
N Buch1
P Barker
FORMER EXECUTIVES
Chairman and Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Chief Executive Officer and Executive Director
Chief Financial Officer
R Wankmuller
Executive Director and Chief Executive Officer
Until 29 August 2016
1 N Buch and G Jandegian became joint interim CEO on 29 August 2016. G Jandegian transitioned back to non-executive director on 30 November 2016.
Page | 14
Remuneration Report (Audited) (continued)
B. ROLE OF THE REMUNERATION COMMITTEE
The remuneration of Directors, the CEO, KMP, managers and staff is reviewed by the Remuneration
Committee.
Board decisions on the remuneration of the Chief Executive Officer and Key Management Personnel are made
in the absence of the CEO and KMP.
When required, the Committee obtains independent advice from remuneration consultants on the
appropriateness of remuneration based trends in comparative countries, both locally and internationally.
No advice was obtained during the year ended 30 June 2017.
The Committee met six times during the year and committee members’ attendance record is disclosed in the
table of Directors’ meetings.
C. NON-EXECUTIVE DIRECTORS’ REMUNERATION
Non-Executive Directors’ are paid a fee for being a Director of the Board and an additional fee if they chair
certain Board Committees. Non-Executive Director fees are not linked to the performance of the Group and
Non-Executive Directors do not participate in any of the Company’s incentive plans.
Non-Executive Director fees are reviewed annually, and are determined within an aggregate Directors’ fee pool
limit, which is periodically recommended for approval by shareholders. The Board seeks to set aggregate
remuneration at a level that provides the Company with the ability to attract and retain Directors of appropriate
calibre, whilst incurring a cost that is acceptable to shareholders.
The current aggregate fee limit of $1,150,000 was approved by shareholders at the Company’s 2014 Annual
General Meeting. There is no intention to increase Non-Executive Directors’ fees for the 2018 financial year.
The fee structure (which is inclusive of superannuation contributions (where compulsory) for Non-Executive
Directors) is detailed in the following table.
Australian based Board members (AUD)
Chairman
Non-Executive Director
US based Board members (USD)
Non-Executive Director
Board
$
Audit, Risk &
Compliance
Committee
$
200,000
100,000
27,273
13,500
100,000
11,000
Remuneration
Committee
$
-
-
-
Gary Jandegian and Robert Prieto also have agreements with Cardno Limited to provide project specific
consultancy advice for which they may receive remuneration not exceeding US$50,000 per annum. These
amounts are included in their remuneration in the following table.
Page | 15
Remuneration Report (Audited) (continued)
C. NON-EXECUTIVE DIRECTORS’ REMUNERATION CONTINUED
The remuneration received by Non-Executive Directors for the years ended 30 June 2017 and 30 June 2016 is
set out in the following table.
NON-EXECUTIVE
M Alscher
N Buch1
S Sherman
J Forbes
G Jandegian2
R Prieto
N Thomson
Total 2017
Total 2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
2017
2016
Salary and Fees
$
200,000
130,411
-
65,205
103,652
41,062
116,231
46,045
482,145
51,268
213,403
55,028
100,000
33,151
Superannuation
Benefits
$
-
-
-
-
9,487
3,901
11,042
4,374
-
-
-
-
-
-
Total
$
200,000
130,411
-
65,205
113,139
44,963
127,273
50,419
482,145
51,268
213,403
55,028
100,000
33,151
1,215,431
422,170
20,529
8,275
1,235,960
430,445
1 N Buch became joint interim CEO on 29 August 2016. His salary and fees paid during the year are included in the executive remuneration table.
2 G Jandegian transitioned from joint interim CEO back to Non-Executive Director on 30 November 2016. Included in his salary and fees is US$240,000
received from his time as joint interim CEO.
Page | 16
Remuneration Report (Audited) (continued)
D. EXECUTIVE REMUNERATION STRATEGY AND STRUCTURE
The Board, has developed and adopted a remuneration structure driven by criteria which comprises a mix of
fixed and variable remuneration components as outlined below.
Total Fixed
Remuneration
(TFR)
Consists of base salary plus statutory superannuation contributions and other benefits.
KMP and senior managers receive a fixed remuneration package which is reviewed
annually by the Remuneration Committee and the Board taking into consideration the
responsibilities of the role, the qualifications and experience of the incumbent and
benchmark market data including those companies with which the Group competes
for talent.
In reviewing TFR the Committee and the Board takes into consideration business and
individual performance as well as the factors outlined above.
There are no guaranteed base pay increases included in any KMP contract.
Short-Term
Incentive (STI)
Target STI opportunities are expressed as a percentage of TFR.
For the year ended 30 June 2017, STI payments were determined by achievement of
financial and non-financial performance targets. The Committee and the Board are
responsible for reviewing the achievement of targets.
Long-Term
Incentive (LTI)
For KMP’s STI was assessed 100% against achievement of budgeted EBITDA for the year.
This result was achieved.
For FY18 the strategy is to link STI to the financial performance of the business in the
form of achievement of scorecards with specific key financial performance indicators
(KPI’s) set as targets. It is planned that these KPI’s will be based primarily on financial
measures such as EBITDA targets.
Target LTI opportunities are expressed as a percentage of TFR.
Performance Rights issued under the previous LTI plan are tested against the relevant
performance hurdles at the end of the performance period. Refer section G for the terms
and conditions of the Performance Rights.
For FY18 the focus of the LTI scheme will aim to ensure an incentive program that
fundamentally underpins sustained improved performance of the business and
restoration and creation of shareholder value. The scheme will provide for the issue of
Performance Rights for nil consideration to KMP and senior management who
contribute to the achievement of performance hurdles over a three-year period related to
targeted EBITDA levels (adjusted for acquisitions and divestitures) and share price
levels that focus on rebuilding shareholder value and profit expectations.
Subject to meeting the relevant performance hurdles, upon vesting, the Performance Rights
will be converted into ordinary shares in the Company.
Page | 17
Remuneration Report (Audited) (continued)
E. EXECUTIVE KEY MANAGEMENT PERSONNEL - CONTRACT TERMS
KMP are employed on the basis of Executive Service Agreements (Agreements). These Agreements contain a
range of terms and conditions including remuneration and other benefits, notice periods and termination
benefits. The key contract terms are as follows:
> Contract term: no fixed term.
> Notice Period: (resignation or termination without cause) 3 or 6 months.
The Company may terminate Agreements immediately for cause, in which case the Executive is not entitled to
any payment in lieu of notice or contractual compensation.
The Agreements also provide for an Executive’s participation in the STI and LTI plans subject to Board
approval of their eligibility and in accordance with the terms and conditions of the respective plans.
On 29 August 2016, CEO and Managing Director Richard Wankmuller resigned.
Mr Wankmuller received 12 months’ salary in lieu of notice in accordance with his contract as well as accrued
annual leave. Mr Wankmuller was also paid the first instalment of his FY16 STI totalling $475,000. No other STI
is payable. All unvested LTI in the form of Performance Rights lapsed on the cessation of his employment.
F. EXECUTIVE KEY MANAGEMENT PERSONNEL - REMUNERATION TABLES
The remuneration received by Executive KMP for the years ended 30 June 2017 and 30 June 2016 is set out in
the following table.
The share-based payments reflect the amounts required under the Australian Accounting Standards to be
expensed by the Company in relation to any long term incentives and the deferral component of any short-term
incentives. It represents the value of vested and unvested equity expensed during the period including reversal
for forfeited equity incentives and the probability of the incentives vesting. These figures are accounting values
and not the amounts actually received by Executive KMP. Whether or not Executive KMP realise any value
from these share based payments will depend upon the satisfaction of the applicable performance conditions.
Page | 18
Remuneration Report (Audited) (continued)
n
o
i
t
a
n
m
r
e
T
i
n
o
i
t
a
u
n
n
a
r
e
p
u
S
e
c
n
a
m
r
o
f
r
e
P
y
r
a
t
e
n
o
M
-
n
o
N
s
t
i
f
e
n
e
B
s
t
i
f
e
n
e
B
s
t
h
g
R
i
s
t
i
f
e
n
e
B
h
s
a
C
I
T
S
T
S
O
P
T
N
E
M
Y
O
L
P
M
E
-
E
R
A
H
S
D
E
S
A
B
S
T
N
E
M
Y
A
P
I
S
T
F
E
N
E
B
M
R
E
T
-
T
R
O
H
S
$
l
a
t
o
T
-
6
8
9
,
2
3
5
8
0
0
,
6
2
7
4
2
1
,
2
7
1
2
$
-
-
-
-
1
0
4
,
9
2
1
,
2
-
0
9
7
,
5
6
1
,
1
5
5
6
,
4
1
0
,
1
4
8
7
,
4
2
4
,
2
5
2
5
,
1
0
3
,
2
-
5
5
6
,
4
1
0
,
1
$
-
-
6
1
6
,
9
1
3
6
5
,
6
8
8
3
,
3
2
3
1
3
,
1
1
4
0
0
,
3
4
6
7
8
,
7
1
.
s
e
e
f
d
n
a
y
r
a
a
s
l
i
s
h
n
i
$
-
-
-
6
4
0
,
8
5
2
7
9
,
2
3
1
)
2
7
9
,
2
3
1
(
)
6
2
9
,
4
7
(
2
7
9
,
2
3
1
$
-
-
-
-
9
3
6
,
1
8
7
7
6
,
5
9
3
6
,
1
8
7
7
6
,
5
$
-
-
4
5
6
,
2
2
2
7
6
6
,
9
2
$
s
e
e
F
d
n
a
y
r
a
l
a
S
-
6
8
9
,
2
3
5
2
9
6
,
5
2
4
4
9
8
,
5
3
1
7
1
0
2
6
1
0
2
7
1
0
2
6
1
0
2
1
h
c
u
B
N
r
e
k
r
a
B
P
L
E
N
N
O
S
R
E
P
T
N
E
M
E
G
A
N
A
M
Y
E
K
E
V
T
U
C
E
X
E
I
4
5
6
,
2
2
2
7
6
6
,
4
0
5
8
5
7
,
7
3
1
,
1
3
3
3
,
0
4
6
,
1
-
0
8
0
,
9
7
1
0
0
0
,
5
7
4
9
3
4
,
4
0
5
,
1
7
1
0
2
6
1
0
2
r
e
l
l
u
m
k
n
a
W
R
7
1
0
2
l
a
t
o
T
6
1
0
2
l
a
t
o
T
L
E
N
N
O
S
R
E
P
T
N
E
M
E
G
A
N
A
M
Y
E
K
E
V
T
U
C
E
X
E
R
E
M
R
O
F
I
d
e
d
u
c
n
l
i
s
i
i
h
c
h
w
O
E
C
g
n
m
o
c
e
b
i
o
t
r
o
i
r
p
r
o
t
c
e
r
i
d
e
v
i
t
u
c
e
x
e
-
n
o
n
a
s
a
6
8
9
,
6
1
$
i
d
a
p
s
a
w
h
c
u
B
N
.
6
1
0
2
t
s
u
g
u
A
9
2
n
o
O
E
C
m
i
r
e
t
n
i
t
n
o
i
j
e
m
a
c
e
b
h
c
u
B
N
1
i
.
n
o
i
t
e
r
c
s
d
s
d
r
a
o
B
e
h
t
t
a
d
e
d
r
a
w
a
I
T
L
r
o
I
T
S
y
n
a
d
n
a
s
e
c
n
a
a
b
l
e
v
a
e
l
d
e
u
r
c
c
a
,
e
c
n
a
r
e
v
e
s
y
c
n
a
d
n
u
d
e
r
,
e
c
i
t
o
n
f
o
u
e
i
l
n
i
i
d
a
p
s
t
n
u
o
m
a
e
d
u
c
n
l
i
s
t
i
f
e
n
e
b
i
n
o
i
t
a
n
m
r
e
T
2
Page | 19
Remuneration Report (Audited) (continued)
Proportion of Performance Related Remuneration
Percentage of Target
STI Received1
Percentage of Remuneration
Performance Related2
EXECUTIVE KEY MANAGEMENT PERSONNEL
N Buch
P Barker
2017
2016
2017
2016
FORMER EXECUTIVE KEY MANAGEMENT PERSONNEL
R Wankmuller
2017
2016
-
-
100%
50%
-
33%
1 Calculated based on STI as a percentage of pro-rata target for 2016.
2 Calculated based on STI cash, other cash bonuses and share based payments as a percentage of total remuneration.
-
-
38.7%
17.2%
-
28.6%
Performance Rights Granted and Movement During the Year
The aggregate number of Performance Rights in the Company that were granted as compensation, exercised
and lapsed to each Executive KMP for the year ended 30 June 2017 is set out in the following table.
Balance
at 1 July
2016
Rights
Granted
During the
Year as
Remuneration
Value of
Right
Granted
During
the Year
Rights
Exercised
During the
Year
Value of
Rights
Exercised
During the
Year1
Lapsed /
Cancelled
During the
Year
Value of
Lapsed /
Cancelled2
Balance
at 30
June
2017
Maximum
Total Yet
to Vest
No.
No.
EXECUTIVE KEY MANAGEMENT PERSONNEL
N Buch
P Barker
-
-
-
316,143 291,907
$
-
FORMER EXECUTIVE KEY MANAGEMENT PERSONNEL
R Wankmuller 250,549
-
-
No.
-
-
-
$
-
-
-
No.
-
-
$
-
No.
No.
-
-
- 316,143 316,143
250,549
518,636
N/A
N/A
1.
2.
Calculated per Performance Right as the market value of Cardno shares on the date of exercise.
Value is calculated at fair market value of the performance right on date of grant.
Details of vesting profiles of Performance Rights granted as remuneration to Key Management Personnel of
Cardno and still outstanding at 30 June 2017, including those granted during the financial year are as follows in
the table below:
Outstanding
Performance
Rights
Grant Date Vesting Date
% Vested in
Year
% Forfeited
in Year
Fair Value
at Grant
Date
EXECUTIVE KEY MANAGEMENT PERSONNEL
N Buch
P Barker
-
-
-
34,801
1-Mar-16
1-Nov-18
281,342
1-Nov-16
1-Nov-19
-
0.0%
0.0%
-
0.0%
0.0%
-
2.07
0.78
FORMER EXECUTIVE KEY MANAGEMENT PERSONNEL
R Wankmuller
-
-
-
-
-
-
Page | 20
Remuneration Report (Audited) (continued)
The number of Performance Rights included in the balance at 30 June 2017 for the Executive KMP is set out in
the following table.
Balance at
30 June 2017
Vested & Exercisable at the
End of the Year
ISSUED 2017
EXECUTIVE KEY MANAGEMENT PERSONNEL
N Buch
P Barker
LTI
-
316,143
316,143
-
FORMER EXECUTIVE KEY MANAGEMENT PERSONNEL
R Wankmuller
-
N/A
-
-
N/A
Subsequent to year end, no Performance Rights have been issued to KMP. No terms of Performance Rights
transactions have been altered by the Company during the reporting period. The Board has not exercised its
discretion to allow the early vesting of any Performance Rights under any of the incentive plans.
Securities Trading Policy
The Company prohibits KMP from entering into any hedging arrangements or acquiring financial products
(such as equity swaps, caps and collars or other hedging products) over unvested Performance Rights
which have the effect of reducing or limiting exposure to risks associated with the market value of the
Company’s securities.
No Directors or Senior Executives may directly or indirectly enter into any margin loan facility against the
Company’s securities unless the prior written consent of the Chairman of the Board is obtained.
G. LTI SHARE PLANS
Existing LTI plans are delivered through the Performance Equity Plan (PEP). Under this plan any LTI award is
paid in Performance Rights.
Performance Period:
The performance period for Performance Rights issued under the PEP is three years and the rights vest
subject to the achievement of Performance Hurdles detailed below. The issue of Performance Rights is
discretionary and applied to eligible staff considered to have been high performers in their respective roles.
All Performance Rights expire on the earlier of their expiry date or termination of employment. There are no
voting or dividend rights attached to the Performance Rights.
2017 LTI Plan Performance Hurdles:
Performance Rights issued were allocated in two equal tranches: 50% is subject to the achievement of a Share
Price performance hurdle and 50% is subject to a Group EBITDA performance hurdle. These conditions are
tested independently.
The Performance Rights are subject to performance hurdles of Share Price (Tranche 1: 50%), the volume
weighted average price of Shares at the close of trading over a 20 day trading period immediately prior to the
Company’s 2019 AGM, must be at least $1.00 per share, and Group underlying EBITDA (Tranche 2: 50%) for
the full 2019 financial year must exceed $54 million.
2016 and 2015 LTI Plan Performance Hurdles:
Performance Rights issued were allocated in two equal tranches: 50% is subject to the achievement of a
relative Total Shareholder Return (TSR) performance hurdle and 50% is subject to an Earnings Per Share
(EPS) performance hurdle. These conditions are tested independently.
Page | 21
Remuneration Report (Audited) (continued)
The Performance Rights are subject to performance hurdles of TSR (Tranche 1: 50%) and EPS growth
(Tranche 2: 50%) in accordance with the following scale:
TSR of Cardno Relative to
TSRs of Companies in
Comparator Group
Over 3 Years
<50th percentile
50th percentile
>50th & <75th percentiles
75th percentile and above
% of Performance
Rights to Vest
(Tranche 1 50%)
EPS Growth
Over 3 Years
% of Performance
Rights to Vest
(Tranche 2 50%)
0%
50%
Pro rata
100%
<12.5% (<4% pa)
12.5% (4% pa)
>12.5% (4% pa) & <26% (8% pa)
26% (8% pa)
>26% (8% pa) & <40% (12% pa)
>40% (12% pa)
0%
30%
Pro rata
70%
Pro rata
100%
Under Tranche 1 – up to 50% of the Performance Rights will vest if the Group achieves a certain TSR ranking within
the S&P/ASX 300 Industrial Sector Index (excluding companies involved in financial, energy, metals and mining).
Under Tranche 2 – up to 50% of Performance Rights vest if the Group achieves certain EPS performance targets.
Number of Performance Rights:
There are currently 4,962,639 Performance Rights on issue at 30 June 2017. As a share-based payment, these
Performance Rights were valued for accounting and reporting purposes using the Monte Carlo simulation and Black
Scholes method.
H. THE GROUP’S PERFORMANCE
The Group’s performance in respect of the current financial year and the previous four financial years is
summarised in the following table.
2017
2016
2015
2014
2013
Gross Revenue – Continuing Operations (000’s)
$1,182,030 $1,164,613 $1,185,949 $1,309,597 $1,195,352
Net Profit / (Loss) After Tax (000’s)
$8,579
($194,919)
($245,068)
$78,134
$77,639
Dividends Paid or Provided (000’s)
-
$11,548
$49,452
$56,530
$50,766
Change in Share Price – year on year ($ per share)
$0.64
($1.18)
($3.09)
$1.14
($2.38)
Page | 22
Remuneration Report (Audited) (continued)
I. OTHER RELATED PARTY TRANSACTIONS
Share Holdings
The movement for the year ended 30 June 2017 in the number of ordinary shares in the Company held, directly
or indirectly or beneficially, by each KMP, including their related parties, is detailed in the following table.
Balance at
the Start of
the Year
Received During
the Year on the
Exercise of Rights
Other Changes
During the
Year
Balance at
the End of
the Year
Name
NON-EXECUTIVE DIRECTOR
M Alscher
S Sherman
J Forbes
G Jandegian1
R Prieto
N Thomson
EXECUTIVE KEY MANAGEMENT PERSONNEL
N Buch
P Barker
-
-
148,619
-
-
-
-
-
FORMER EXECUTIVE KEY MANAGEMENT PERSONNEL
R Wankmuller
853,583
1. G Jandegian was joint interim CEO from 29 August 2016 to 30 November 2016.
Loans to Executive Key Management Personnel
-
-
-
-
-
-
-
-
-
-
-
-
-
-
148,619
200,000
200,000
-
-
-
-
-
-
44,500
44,500
-
N/A
There were no loans to Executive KMP made during the period and no outstanding balances at reporting date.
Other key management personnel transactions with the Company or its controlled entities
A number of key management persons, or their related parties, hold positions in other entities that result in
them having control or significant influence over the financial or operating policies of those entities.
None of these entities transacted with the Company or its subsidiaries in the reporting period.
Page | 23
Directors’ Report (continued)
NON-AUDIT SERVICES
The Company’s auditor may perform certain other services in addition to their statutory duties.
The Board has considered the non-audit services provided during the year by the auditor and in accordance with
written advice provided by resolution of the Audit, Risk and Compliance Committee, is satisfied that the provision
of those non-audit services during the year by the auditor is compatible with, and did not compromise, the auditor
independence requirements of the Corporations Act 2001 for the following reasons:
> All non-audit services were subject to the corporate governance procedures adopted by the Board and have
been reviewed by the Audit, Risk and Compliance Committee to ensure they do not impact the integrity and
objectivity of the auditor; and
> The non-audit services provided do not undermine the general principles relating to auditor independence as
set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing
the auditor’s own work, acting in a management or decision making capacity for Cardno, acting as an
advocate for Cardno or jointly sharing risks and rewards.
Details of the amounts paid to the auditor and its related practices for audit and non-audit services provided during
the year are set out in Note 33.
LEAD AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE
CORPORATIONS ACT 2011
The lead auditor’s independence declaration is set out on page 25 and forms part of the Directors’ report for the
year ended 30 June 2017.
ROUNDING OF AMOUNTS
The Company is of a kind referred to in ASIC Corporations Instrument 2016/191 issued by the Australian
Securities and Investments Commission, relating to the “rounding off” of amounts in the Directors’ Report.
Amounts in the Directors’ Report have been rounded off in accordance with that Class Order to the nearest
thousand dollars or, in certain cases, to the nearest dollar.
This Report is made in accordance with a resolution of the Directors.
MICHAEL ALSCHER
Chairman
21 August 2017
Page | 24
Lead Auditor’s Independence Declaration under
Section 307C of the Corporations Act 2001
To the Directors of Cardno Limited
I declare that, to the best of my knowledge and belief, in relation to the audit of Cardno Limited for the
financial year ended 30 June 2017 there have been:
• no contraventions of the auditor independence requirements as set out in the Corporations Act
2001 in relation to the audit; and
• no contraventions of any applicable code of professional conduct in relation to the audit.
KPMG
Simon Crane
Partner
Brisbane
21 August 2017
KPMG, an Australian partnership and a member firm of the KPMG
network of independent member firms affiliated with KPMG
International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under
Professional Standards Legislation.
Page | 25
Consolidated Statement of Financial Performance
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
Revenue from continuing operations
Other income
Employee expenses
Consumables and materials used
Sub-consultant and contractor costs
Impairment losses
Depreciation and amortisation expenses
Net financing costs
Other expenses
Loss before income tax
Income tax benefit
Loss for the year from continuing operations
Profit/ (Loss) for the year from discontinued operations, net of tax
Profit/ (Loss) for the year
Profit/ (Loss) attributable to:
Owners of the Company
Continuing Operations
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
Continuing and Discontinuing Operations
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
Note
2017
$’000
Restated*
2016
$’000
5
5
7
6
8
4
28
28
28
28
1,182,030
1,164,613
2,455
(547,838)
(392,103)
(194,687)
-
(23,590)
(7,230)
(61,861)
(42,824)
23,455
(19,369)
27,948
8,579
8,579
8,579
(4.05)
(4.05)
1.79
1.79
16,406
(565,907)
(363,811)
(176,484)
(178,282)
(25,801)
(12,532)
(36,178)
(177,976)
28,004
(149,972)
(44,947)
(194,919)
(194,919)
(194,919)
(60.93)
(60.93)
(79.19)
(79.19)
Consolidated Statement of Comprehensive Income
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
Profit/ (Loss) for the year
Items that may be subsequently reclassified to profit or loss:
Exchange differences on translation of foreign operations
Reclassification of exchange differences on disposal of subsidiary
4
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
Total comprehensive income attributable to:
Owners of the Company
* See Note 4 for details about restatement of comparative information.
Note
2017
$’000
Restated*
2016
$’000
8,579
(194,919)
(17,381)
1,793
20,447
(5,204)
(15,588)
15,243
(7,009)
(179,676)
(7,009)
(7,009)
(179,676)
(179,676)
Page | 26
The statement of financial performance and statement of comprehensive income should be read in conjunction with the notes to the financial statements.
Consolidated Statement of Financial Position
Cardno Limited and its Controlled Entities as at 30 June 2017
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Work in progress
Other current assets
Current tax receivable
Assets held for sale
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Other financial assets
Property, plant and equipment
Deferred tax assets
Intangible assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Loans and borrowings
Current tax liabilities
Employee benefits
Provisions
Other current liabilities
Liabilities held for sale
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Loans and borrowings
Deferred tax liabilities
Employee benefits
Other non-current liabilities
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Retained earnings / (losses)
TOTAL EQUITY
Note
2017
$’000
2016
$’000
10
11
12
25
3
26
13
9
14
15
16
17
18
3
16
9
18
19
80,028
218,749
96,882
13,696
-
-
105,613
191,053
115,305
11,276
4,819
10,233
409,355
438,299
1,323
35,593
142,127
295,873
474,916
3,770
47,310
118,580
322,604
492,264
884,271
930,563
144,327
125,115
615
3,614
31,758
4,857
46,888
-
2,795
-
33,216
3,139
40,691
10,233
232,059
215,189
94,708
152,425
290
4,937
7,000
106,935
338,994
545,277
815,563
61,737
531
4,545
776
158,277
373,466
557,097
820,374
77,325
(332,023)
(340,602)
545,277
557,097
The statement of financial position should be read in conjunction with the notes to the financial statements.
Page | 27
Consolidated Statement of Changes in Equity
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
Note
Share
Capital
Ordinary
$’000
Retained
Earnings
/ (losses)
$’000
Foreign
Translation
Reserve
$’000
Reserve
for Own
Shares*
$’000
Total
$’000
BALANCE AT 1 JULY 2015
641,661
(134,135)
76,693
(14,611)
569,608
BALANCE AT 30 JUNE 2016
820,374
(340,602)
91,936
(14,611)
557,097
Loss for the year
Exchange differences on translation
of foreign operations
Reclassification of exchange
difference on disposal of subsidiary
4
Total comprehensive
income for the year
Transactions with owners in
their capacity as owners:
Shares issued
Employee share based payments
Dividends paid or provided
Profit/(Loss) for the year
Exchange differences on translation
of foreign operations
Reclassification of exchange
difference on disposal of subsidiary
4
Total comprehensive
income for the year
Transactions with owners in
their capacity as owners:
Shares issued
Employee share based payments
Share buy-back (net of income tax)
-
-
-
-
(194,919)
-
-
-
20,447
(5,204)
(194,919)
15,243
19
19
19
176,923
1,790
-
-
-
(11,548)
178,713
(11,548)
-
-
-
-
-
-
-
-
8,579
-
-
-
(17,381)
1,793
8,579
(15,588)
19
19
19
9
850
(5,670)
(4,811)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(194,919)
20,447
(5,204)
(179,676)
176,923
1,790
(11,548)
167,165
-
-
-
-
-
-
-
-
8,579
(17,381)
1,793
(7,009)
9
850
(5,670)
(4,811)
BALANCE AT 30 JUNE 2017
815,563
(332,023)
76,348
(14,611)
545,277
*
Shares held in trust by the Cardno Limited Performance Equity Plan Trust are for the purpose of subscribing for, acquiring and holding shares for the
benefit of employees participating in the Performance Equity Plan (PEP) of Cardno Limited. Shares are transferred to PEP participants on exercise of
Performance Options.
The statement of changes in equity should be read in conjunction with the notes to the financial statements.
Page | 28
Consolidated Statement of Cash Flows
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
CASH FLOWS FROM OPERATING ACTIVITIES
Cash receipts from customers
Interest received
Finance costs paid
Cash paid to suppliers and employees
Income tax refund received / (paid)
NET CASH PROVIDED BY OPERATING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds on disposal of subsidiaries
Acquisition of subsidiaries, deferred consideration paid
Payments for intangible assets
Proceeds from sale of property, plant and equipment
Payments for property, plant and equipment
NET CASH PROVIDED BY INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Share issue transaction costs
Share Buy-Back (Cancellation of shares)
Proceeds from borrowings
Repayment of borrowings
Proceeds from termination of interest rate swap
Finance lease payments
Dividends paid
NET CASH USED IN FINANCING ACTIVITIES
Note
2017
$’000
2016
$’000
27
4
1,257,701
1,372,935
665
1,196
(5,385)
(11,583)
(1,255,426)
(1,311,859)
(1,388)
(3,833)
57,977
(6,180)
-
932
5,698
56,387
85,943
(23,857)
(1,122)
9,826
(12,280)
(19,312)
40,449
51,478
-
-
(5,670)
38,250
177,038
(5,648)
-
444,598
(93,719)
(706,749)
-
(2,059)
-
11,761
(1,305)
(7,693)
(63,198)
(87,998)
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS HELD
(26,582)
19,867
CASH AND CASH EQUIVALENTS AT 1 JULY
Reclassification of cash included in disposal group held for sale
Effects of exchange rate changes on cash and cash equivalents
at the end of year
CASH AND CASH EQUIVALENTS AT 30 JUNE
10
105,613
1,512
(515)
80,028
84,750
77
919
105,613
The statement of cash flows should be read in conjunction with the notes to the financial statements.
Page | 29
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
Set out below is an index of the notes to the financial statements, the details of which are available on the
pages that follow:
GROUP STRUCTURE
Explains aspects of the Group
structure and how changes have
affected the financial position and
performance of the Group
KEY FINANCIAL STATEMENT ITEMS
Provides a breakdown of individual
line items in the financial statements
RISKS
Discusses exposure to various
financial risks and how these
are managed
UNRECOGNISED ITEMS
Provides information about items
that are not recognised in the
financial statements
OTHER INFORMATION
Provides information not considered
to be significant in the context of the
main operations of the Group or not
directly related to specific items in
the financial statements
1. Segment information
2. Business combinations
3. Disposal group held for sale
4. Discontinued operations
5. Revenue and other income
6. Net finance costs
7. Expenses
8.
Income tax expense
9. Deferred tax assets and liabilities
10. Cash and cash equivalents
11. Trade and other receivables
12. Work in progress
13. Property, plant and equipment
14. Intangible assets
15. Trade and other payables
16. Loans and borrowings
17. Provisions
18. Other liabilities
19. Issued capital
20. Critical estimates and judgements
21. Financial risks
22. Commitments
23. Contingent liabilities
24. Subsequent events
25. Other current assets
26. Other financial assets
27. Notes to the cash flow statement
28. Earnings per share
29. Related party disclosures
30. Controlled entities
31. Parent entity disclosures
32. Deed of cross guarantee
33. Auditor’s remuneration
34. Statement of significant accounting policies
PAGE
31
33
34
35
36
36
37
37
38
39
39
39
40
41
43
43
45
46
46
48
48
52
52
52
53
53
53
54
55
56
58
59
61
61
Page | 30
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
GROUP STRUCTURE
1. SEGMENT INFORMATION
On 1 July 2016, the Group changed its operating structure and as a result reportable segments have changed since
the 2016 Annual report. Comparative information has been restated to reflect the new structure.
Cardno has four reportable segments managed separately by location and services provided. Internal management
reports on the performance of these reportable segments are reviewed monthly by the Group’s Chief Executive Officer
(CEO). The following summary describes the operations in each of Cardno’s reportable segments.
> Asia Pacific Engineering and Environmental – provides services in civil, structural, water, environmental, coastal,
bridge, geotechnical, subsurface utility, traffic and transport engineering as well as environmental science,
surveying, landscape architecture, planning and asset management.
> Americas Engineering and Environmental – delivers expertise to private and public sector clients across the
environmental, water, transportation, energy and resources, land, buildings and management services sectors.
International Development (ID) – the ID business designs and implements large-scale sustainable solutions for
both development assistance agencies and private clients.
>
> Other – includes Portfolio Companies including Construction Sciences (materials testing), LATAM (engineering,
consulting operations in Latin America) and PPI (quality testing and services to the Oil and Gas sector) and
Group Head Office.
Segment results that are reported to the CEO include items directly attributed to the segment as well as those that can
be allocated on a reasonable basis. Unallocated items mainly comprise head office expenses, financing costs, and
income tax expense.
2017
$’000
Asia Pacific
Engineering &
Environmental
Americas
Engineering &
Environmental
ID
Other
Total
SEGMENT REVENUE – Continuing Operations
Fees from consulting services
Fees from recoverable expenses
Inter-segment revenue
Segment Revenue
Other revenue
Total Segment Revenue
Inter-segment elimination
Total Revenue from continuing operations
Segment Result
Redundancy costs
Office consolidation
Business review costs
Debtor provisioning
Indirect tax in dispute
230,619
43,525
274,144
1,800
275,944
30,097
-
(2,495)
(161)
(3,543)
-
281,584
129,185
146,811
128,150
200,700
15,447
6,850
788,199
387,822
6,850
409,734
329,885
169,108
1,182,871
1,223
82
2,904
6,009
410,957
329,967
172,012
1,188,880
6,609
5,976
1,323
-
(8,178)
-
-
(8,968)
(6,850)
1,182,030
44,005
(8,968)
-
(10,673)
(10,982)
3,089
(15,275)
(23,329)
-
-
-
(7,996)
(11,539)
(1,500)
-
(1,500)
Depreciation and amortisation expense
(2,836)
(4,004)
(384)
(16,366)
(23,590)
Profit/(loss) from continuing operations
before interest and income tax
Finance costs and interest income
Loss from continuing operations before
income tax
Income tax benefit
Loss from continuing operations after
income tax
Net profit from discontinued operations after
income tax
Profit from continuing and discontinuing
operations after income tax
21,062
(16,555)
7,181
(47,282)
(35,594)
(7,230)
(42,824)
23,455
(19,369)
27,948
8,579
Page | 31
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
1. SEGMENT INFORMATION CONTINUED
2016
$’000
Asia Pacific
Engineering &
Environmental
Americas
Engineering &
Environmental
ID
Other
Total
SEGMENT REVENUE – Continuing Operations
Fees from consulting services
Fees from recoverable expenses
Inter-segment revenue
Segment Revenue
Other revenue
Total Segment Revenue
Inter-segment elimination
Total Revenue from continuing operations
Segment Result
Redundancy costs
Office consolidation
Sale and lease back
Close out of USPP
Business review costs
Impairment losses
Depreciation and amortisation expense
Profit/(loss) from continuing operations
before interest and income tax
Finance costs and interest income
Loss from continuing operations before
income tax
Income tax benefit
Loss from continuing operations after
income tax
Net loss from discontinued operations after
income tax
Loss from continuing and discontinuing
operations after income tax
GEOGRAPHICAL INFORMATION
Australia & New Zealand
Americas
United Kingdom
Canada
Singapore
Africa
Latin America
Indonesia
Other Countries
217,931
47,237
265,168
380
265,548
29,043
(1,039)
-
619
-
(1,000)
(26,734)
(5,155)
291,876
107,359
164,594
137,666
182,149
13,422
26,693
781,760
380,474
26,693
429,542
289,508
204,709
1,188,927
1,682
2
315
2,379
431,224
289,510
205,024
1,191,306
(26,693)
1,164,613
42,036
(4,270)
(479)
1,162
(221)
5,255
(2,615)
(479)
-
-
-
-
-
-
-
12,257
12,257
(11,066)
(12,066)
(79,498)
(178,282)
(436)
(5,157)
(25,802)
7,959
(616)
-
543
-
-
(72,050)
(15,054)
(4,266)
(79,218)
(657)
(81,303)
(165,444)
(12,532)
(177,976)
28,004
(149,972)
(44,947)
(194,919)
2017
Revenues
$’000
523,261
510,507
27,357
7,363
6,924
23,921
25,251
51,000
6,446
Non-Current
Assets
$’000
260,100
205,504
3,124
2,304
-
43
3,356
328
157
2016
Revenues
$’000
429,133
548,182
31,549
980
23,438
25,678
27,974
70,444
7,235
1,182,030
474,916
1,164,613
Non-Current
Assets
$’000
246,979
215,815
24,374
1,930
-
1,212
-
770
1,184
492,264
Page | 32
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
2. BUSINESS COMBINATIONS
On the 2 December 2016, the Group acquired an engineering company who provide global building information
modelling management, modelling, digital engineering and detailing services, with head office based in
Western Australia. This acquisition is not considered to be material to the Group.
On the 31 March 2017, the Group acquired the remaining 50% of T2 Utility Engineers, previously a joint
venture shared with AECOM, based in Canada.
From the date of acquisition to 30 June 2017, the T2 business contributed $7,028,000 of revenue and
$1,775,000 to profit before tax from continuing operations of the Group. If the business combination had taken
place at the beginning of the year, the consolidated Group’s revenue from continuing operations would have
been $1,191,689,000 and loss before tax from continuing operations for the consolidated Group would have
been $40,978,000.
The aggregated fair value of the identifiable assets and liabilities as at the date of acquisition were:
Cash
Trade and other receivables
Work in progress
Property, plant and equipment
Other current assets
Trade and other payables
Employee benefits
Current tax liabilities
Total identifiable net assets at fair value
Investment previously held in other financial assets equity accounted for
Goodwill arising on acquisition
Purchase consideration transferred
2017
$’000
406
6,491
1,692
166
147
8,902
(3,558)
(197)
(20)
(3,775)
5,127
2,564
2,143
4,707
The fair value of receivables acquired is $6,491,000. The gross amount due is $6,685,000 of which $194,000 is
considered doubtful.
Goodwill is allocated entirely to the Americas segment. The goodwill recognised is attributable to the skills and
technical talent of the employees of the acquisition and the synergies expected to be achieved from integrating
the business into the Group's existing operations. Goodwill is not expected to be deductible for tax.
Purchase consideration of CAD $4,800,000 was paid in cash. Analysis of cash flows on acquisition:
Cash paid
Cash balance acquired
Net cash flow on acquisition
Transaction costs of the acquisition are included in other expenses in the Consolidated Statement of
Financial Performance.
There were no acquisitions made during the year ended 30 June 2016.
2017
$’000
4,707
(406)
4,301
Page | 33
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
3. DISPOSAL GROUP HELD FOR SALE
In May 2015, management committed to a plan to sell Caminosca S.A., a controlled entity based in Ecuador
and part of the Other segment.
Assets and liabilities of disposal group held for sale
At 30 June 2016, the disposal group was stated at fair value less costs to sell. Whilst at 30 June 2017 the entity
is still available for sale, it is no longer classified as held for sale due to the reduced likelihood of a sale in the
near future.
Cash and cash equivalents
Trade and other receivables
Property, plant and equipment
Deferred tax assets
Other current assets
Assets held for sale
Trade and other payables
Interest bearing loans and borrowings
Employee benefits
Unearned Revenue
Current tax liabilities
Liabilities held for sale
2016
$’000
1,513
6,612
1,595
164
349
10,233
2,988
52
2,095
-
5,098
10,233
The non-recurring fair value measurement for the disposal group is classified as a Level 3 fair value and is
based on management’s estimate of expected cash flows adjusted for risk and uncertainty associated with the
sale process.
Non-current assets, or disposal groups comprising assets and liabilities, are classified as held for sale if it is
highly probable that they will be recovered primarily through sale rather through continuing use.
Such assets, or disposal groups, are generally measured at the lower of their carrying amount and fair value
less costs to sell. Any impairment loss on a disposal group is allocated first to goodwill, and then to the
remaining assets and liabilities on a pro rata basis, except that no impairment loss is allocated to work in
progress, financial assets, deferred tax assets or employee benefit assets, which continue to be measured in
accordance with the Group’s other accounting policies. Impairment losses on initial classification as held-for-
sale and subsequent gains or losses on re-measurement are recognised in profit and loss.
Once classified as held-for-sale, intangible assets and property, plant and equipment are no longer amortised
or depreciated.
Page | 34
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
4. DISCONTINUED OPERATIONS
On the 19 September 2016, the Group signed an agreement for the sale of its software business, XP Solutions, for
US $49 million. The net proceeds of the sale were used to strengthen the Group’s capital structure and to further
reduce net debt.
In December 2016 the Group sold its US mining business for US $0.9 million.
XP Solutions and mining were not previously classified as held-for-sale or as a discontinued operation. The
comparative consolidated statement of financial performance has been reclassified to show the discontinued
operations separately from continuing operations.
(a) Results of discontinued operation
Revenue
Expense
Results of operating activities
Income tax
Results from operating activities, net of tax
Profit/(loss) on disposal of subsidiary
Impairment losses (Refer to Note 7)
Reclassification of foreign currency differences and reserves
Profit/(loss) for the period
Basic earnings (loss) per share
Diluted earnings (loss) per share
2017
$’000
9,312
(9,986)
(674)
330
(344)
30,085
-
(1,793)
27,948
5.84
5.84
2016
$’000
137,159
(144,179)
(7,020)
3,343
(3,677)
(9,620)
(36,854)
5,204
(44,947)
(18.26)
(18.26)
The profit from discontinued operations of $27.9 million (2016: loss of $44.9 million) is attributable entirely to
the owners of the company.
(b) Cash flows from (used in) discontinued operation
Net cash from (used in) operating activities
Net cash from (used in) investing activities
Net cash flow for the period
(c) Effect of disposal on the financial position of the Group
Property, plant and equipment
Intangibles
Trade and other receivables
Bank
Deferred tax liabilities
Trade and other payables
Net assets and liabilities
Consideration received, satisfied in cash
Bank account disposed of
Net cash inflow
2017
$’000
1,866
547
2,413
2016
$’000
(2,765)
3,989
1,224
2017
$’000
224
25,629
5,388
922
(375)
(1,759)
30,029
57,055
922
57,977
Page | 35
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
KEY FINANCIAL STATEMENT ITEMS
5. REVENUE AND OTHER INCOME
REVENUE FROM CONTINUING OPERATIONS
Fees from consulting services
Fees from recoverable expenses
Other
OTHER INCOME
Non-refundable R&D tax incentives
Gain on termination of interest rate swap
Gain on repayment of fixed rate long term notes
Gain on disposal of property, plant and equipment
Foreign exchange gains
Other Income
2017
$’000
788,199
387,822
6,009
2016
$’000
781,760
380,474
2,379
1,182,030
1,164,613
1,995
-
-
460
-
2,455
2,202
5,218
7,039
1,355
592
16,406
Accounting for Revenue from Continuing Operations and Interest Income
Revenue is recognised at fair value of the consideration received net of the amount of goods and services tax
(GST) payable to the taxation authority.
Revenue from consulting services which are provided on a time and material basis is recognised at the
contractual hourly rates as labour hours are delivered and recoverable expenses are incurred. For long term
contracts, revenue and expenses are recognised in accordance with the percentage of completion method.
Where a loss is expected to arise from a contract, the loss is recognised immediately as an expense. The
percentage of completion is determined by costs to date versus estimated total project costs.
6. NET FINANCING COSTS
Interest paid
Amortisation of borrowing costs
Financing Costs
Interest income
Net Financing Costs
2017
$’000
6,133
1,762
7,895
665
7,230
2016
$’000
8,669
5,055
13,724
1,192
12,532
Accounting for Net Finance Costs
Finance costs are recognised as expenses in the period in which they are incurred.
Borrowing costs are calculated using the effective interest method and include costs incurred in connection with
arrangement of borrowings.
There have been no qualifying assets and related debt to which borrowing costs could have been applied, and
as a result no borrowing costs have been capitalised to qualifying assets.
Interest income is recognised in profit or loss as it accrues, using the effective interest method.
Page | 36
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
7. EXPENSES
Bad and doubtful debts
Rental expense relating to operating leases
Impairment Losses
Impairment of goodwill and other intangible assets (Refer Note 14)
Impairment loss on re-measurement of disposal group (Refer Note 4)
Impairment losses have been classified in the consolidated statement of financial
performance as:
Continuing operations
Discontinued operations (refer Note 4)
8. INCOME TAX EXPENSE
(a) The components of tax expense comprises:
Current tax expense
Current year
Adjustments for prior years
Deferred tax expense
Current year
Adjustments for prior years
Total income tax expense / (benefit)
(b) Numerical reconciliation between tax expense and pre-tax profit
Profit / (loss) before tax from continuing operations
Income tax using the Australian corporation tax rate of 30% (2016: 30%)
Increase (decrease) in income tax expense due to:
Non-deductible expenses
Effect of tax rates in foreign jurisdictions
Allowances for R&D expenditure
Non-deductible portion of goodwill impairment
Structure rationalisation
Sundry items
Under / (over) provided in prior years
Income tax expense / (benefit)
(c) Amounts recognised directly in equity
Tax benefit on equity raising costs
Foreign exchange
2017
$’000
22,868
41,189
-
-
-
-
-
-
2016
$’000
3,947
36,160
178,282
36,854
215,136
178,282
36,854
215,136
2017
$’000
2016
$’000
1,701
1,728
3,429
(22,885)
(3,999)
(26,884)
(23,455)
20,099
(361)
19,738
(46,049)
(1,693)
(47,742)
(28,004)
(42,824)
(12,847)
(177,976)
(53,393)
1,650
2,078
(598)
-
(10,302)
(1,165)
(21,184)
(2,271)
(23,455)
106
2,149
4,246
(9,069)
(2,508)
41,499
-
(6,725)
(25,950)
(2,054)
(28,004)
1,678
26,104
The effective tax rate for FY17 was 54.8% as compared to 15.7% in FY16. The tax benefit recognised includes
the tax effect of a structure rationalisation.
Page | 37
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
9. DEFERRED TAX ASSETS & LIABILITIES
Recognised deferred tax assets and liabilities
Assets
Accruals
Provisions
Intangibles
Tax losses
Property, plant and equipment
Other
Total deferred tax assets
Set-off of deferred tax liabilities
Net deferred tax assets
Liabilities
Work in progress
Property, plant and equipment
Prepayments
Other
Total deferred tax liabilities
Set-off against deferred tax assets
Net deferred tax liabilities
2017
$’000
2016
$’000
5,437
19,035
39,834
76,875
2,576
12,291
156,048
(13,921)
142,127
11,815
-
1,276
1,120
14,211
(13,921)
290
34,391
17,874
53,242
1,105
-
32,089
138,701
(20,121)
118,580
10,576
1,788
2,123
6,165
20,652
(20,121)
531
NET DEFERRED TAX ASSETS (LIABILITIES)
141,837
118,049
The Group has unrecognised deferred tax assets from capital loss carryforwards in the United States of $40.2
million as at 30 June 2017 (2016: $38.1million) which will expire if not used to offset capital gains derived by 30
June 2021 ($34.7 million) and 30 June 2022 ($5.5 million).
Movement in temporary differences during the year:
30 June 2017
Accruals
Provisions
Sundry items
Prepayments
Work in progress
Goodwill on acquisition (USA)
30 June 2016
Accruals
Provisions
Sundry items
Prepayments
Work in progress
Goodwill on acquisition (USA)
1 July
2016
$’000
Recognised in
profit or loss
$’000
Adjustments
to prior years
$’000
34,390
17,874
25,303
(2,122)
(10,576)
53,180
118,049
(24,346)
6,620
49,268
227
(1,252)
(7,632)
22,885
(1,500)
2,044
593
9
-
2,853
3,999
1 July
2015
$’000
Recognised in
profit or loss
$’000
Adjustments
to prior years
$’000
24,517
21,773
4,650
(1,047)
(21,313)
35,116
63,696
10,173
(420)
18,144
(986)
302
20,675
47,888
(535)
(217)
851
(34)
543
907
1,515
Other*
$’000
(3,107)
(7,503)
15,459
610
12
(8,567)
(3,096)
Other*
$’000
235
(3,262)
1,658
(55)
9,892
(3,518)
4,950
* Other adjustments relate to impacts of translating foreign operations, acquisitions and divestments, and amounts booked to equity.
30 June
2017
$’000
5,437
19,035
90,623
(1,276)
(11,816)
39,834
141,837
30 June
2016
$’000
34,390
17,874
25,303
(2,122)
(10,576)
53,180
118,049
Page | 38
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
10. CASH AND CASH EQUIVALENTS
Cash at bank and on hand
Restricted cash (project advances)
Bank short term deposits
2017
$’000
2016
$’000
76,957
102,862
2,680
391
2,628
123
80,028
105,613
Accounting for Cash and Cash Equivalents
Cash and cash equivalents comprise cash on hand and investments in money market instruments which are at
call or with an original term of three months or less. Bank overdrafts are shown with interest-bearing loans and
borrowings in current liabilities on the statement of financial position.
11. TRADE & OTHER RECEIVABLES
Trade debtors
Provision for doubtful debts
Sundry debtors
2017
$’000
245,503
(38,626)
206,877
11,872
218,749
2016
$’000
192,587
(11,090)
181,497
9,556
191,053
Accounting for Trade and Other Receivables
Trade receivables are recognised and carried at original invoice amount less a provision for any uncollectible
debts. The recoverability of trade receivables is reviewed on an ongoing basis and a provision for impairment
determined at both a specific and collective level. All individually significant receivables are assessed for
specific impairment. Those found not to be specifically impaired are then collectively assessed for any
impairment that has been incurred but not yet identified. Receivables that are not individually significant are
collectively assessed for impairment by grouping together assets with similar risk characteristics.
In assessing collective impairment, the Group uses historical trends of the probability of default adjusted for
management’s judgement around current economic and credit conditions. Bad debts are written off as incurred.
12. WORK IN PROGRESS
Work in progress
Accounting for Work in Progress
2017
$’000
2016
$’000
96,882
115,305
Work in progress is stated at the aggregate of contract costs incurred to date plus recognised profits less recognised
losses and progress billings. If there are contracts where progress billings exceed the aggregate costs incurred plus
profits less losses, the net amounts are presented as unearned revenue under other liabilities.
Contract costs include all costs directly related to specific contracts, costs that are specifically chargeable to the
customer under the terms of the contract and an allocation of overhead expenses incurred in connection with
Cardno’s activities in general.
The recoverability of work in progress is reviewed on an ongoing basis. Amounts assessed as not recoverable from
future billings are written off when identified.
Page | 39
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
13. PROPERTY, PLANT & EQUIPMENT
Land & buildings
Land & buildings
Less accumulated depreciation
Carrying amount at the beginning of the year
Additions
Disposals
Depreciation expense
Foreign exchange
Carrying amount at the end of the year
Office Furniture & Equipment
Laboratory equipment, instruments & amenities
Less accumulated depreciation
Carrying amount at the beginning of the year
Additions
Increase through acquisition
Reinstate previously held for sale assets
Disposals
Depreciation expense
Foreign exchange
Transfer between classes
Carrying amount at the end of the year
Motor vehicles
Motor vehicles
Less accumulated depreciation
Carrying amount at the beginning of the year
Additions
Increase through acquisition
Reinstate previously held for sale assets
Disposals
Depreciation and amortisation expense
Foreign exchange
Transfer between classes
Carrying amount at the end of the year
Total property, plant & equipment
Property, plant & equipment
Less accumulated depreciation
Carrying amount at the beginning of the year
Additions
Increase through acquisition
Reinstate previously held for sale assets
Disposals
Depreciation expense
Foreign exchange
Carrying amount at the end of the year
2017
$’000
2,859
(1,383)
1,476
1,493
136
-
(104)
(49)
1,476
129,393
(98,068)
31,325
44,019
10,961
99
280
(1,941)
(21,460)
(633)
-
31,325
14,840
(12,048)
2,792
1,798
2,177
66
246
(261)
(1,188)
(46)
-
2,792
147,092
(111,499)
35,593
47,310
13,274
165
526
(2,202)
(22,752)
(728)
35,593
2016
$’000
2,799
(1,306)
1,493
2,423
34
(926)
-
(38)
1,493
142,592
(98,573)
44,019
52,617
20,033
-
-
(12,141)
(17,857)
1,469
(102)
44,019
15,149
(13,351)
1,798
9,811
476
-
-
(5,144)
(3,602)
156
101
1,798
160,540
(113,230)
47,310
64,851
20,543
-
-
(18,211)
(21,459)
1,586
47,310
Page | 40
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
13. PROPERTY, PLANT & EQUIPMENT CONTINUED
Accounting for Property, Plant and Equipment
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated
impairment losses.
Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-constructed
assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the asset to a
working condition for its intended use, the costs of dismantling and removing the items and restoring the site on
which they are located, and capitalised borrowing costs. Purchased software that is integral to the functionality of the
related equipment is capitalised as part of that equipment.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate,
only when it is probable that future economic benefits associated with the item will flow to Cardno and the cost of the
item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and
maintenance are charged to profit or loss during the reporting period in which they are incurred.
Depreciation is calculated on the depreciable amount, which is the cost of an asset, or other amount substituted for
cost, less its residual value. Depreciation is recognised in profit or loss on a straight-line basis over the estimated
useful lives of each part of an item of property, plant and equipment. Leased assets are depreciated over the shorter
of the lease term and their useful lives unless it is reasonably certain that Cardno will obtain ownership by the end of
the lease term. Land is not depreciated.
The estimated useful lives for the current and comparative periods are as follows:
> Buildings
> motor vehicles
> office furniture and equipment
40 years
4-7 years
3-11 years
Depreciation methods, useful lives and residual values are reviewed at each reporting date.
14. INTANGIBLE ASSETS
Reconciliation of movement in carrying amounts from the beginning of year to end of year:
Goodwill
Works
Contracts
Patents and
Trademarks
Software
Intangibles
$’000
$’000
$’000
$’000
Customer
Relation-
ships
$’000
Total
$’000
2017
Balance at the beginning of year
317,498
75
2,081
2,749
201
322,604
Acquired through business
combination
Disposal of subsidiary
Amortisation charges
Effect of foreign exchange
Closing value at 30 June 2017
2016
2,504
(23,699)
-
(3,078)
293,225
-
-
(41)
(5)
29
538
-
-
-
2,619
Balance at the beginning of year
520,504
284
2,081
Internally generated
Impairment losses
Impairment on re-measurement
of disposal group
Disposal of subsidiary
Amortisation charges
Effect of foreign exchange
Closing value at 30 June 2016
-
(161,076)
(36,676)
(11,312)
-
6,058
317,498
-
-
-
(51)
(170)
12
75
-
-
-
-
-
-
2,081
-
(1,930)
(596)
(223)
-
3,859
1,122
(749)
-
-
(1,516)
33
2,749
-
-
(201)
-
-
3,042
(25,629)
(838)
(3,306)
295,873
21,356
548,084
-
1,122
(16,457)
(178,282)
-
(664)
(4,154)
120
201
(36,676)
(12,027)
(5,840)
6,223
322,604
Page | 41
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
14. INTANGIBLE ASSETS CONTINUED
The carrying amount of goodwill allocated to each of the cash generating units (CGUs) for impairment testing is
as follows:
Americas
Asia Pacific (APAC)
Construction Sciences (CS)
International Development (ID)
Impairment Testing
2017
$’000
86,630
176,958
23,904
5,733
2016
$’000
111,837
205,661
-
-
293,225
317,498
After initial recognition, goodwill acquired in a business combination is measured at cost less any accumulated
impairment losses. Goodwill is not amortised but is subject to impairment testing. In accordance with Cardno’s
accounting policies, the Group performs its impairment testing annually or more frequently if required.
For the purposes of impairment testing, goodwill is allocated to Cardno’s management divisions which represent the
lowest level within Cardno at which the goodwill is monitored for internal management purposes. During the year the
Group reviewed its business structure and identified portfolio companies, being businesses considered to be outside
of the core operating model of Americas and APAC, which due to the nature of the business and the way in which
management were reviewing the business should be identified as separate CGUs. These included Construction
Sciences, ID, PPI and LATAM. Goodwill was allocated based on their relative fair value. The PPI and LATAM CGUs
have been fully impaired in prior years and as a result do not have any goodwill remaining.
The Group uses the value in use method to estimate the recoverable amount of each CGU. Value in-use is
calculated based on the present value of cash flow projections over a five-year period and includes a terminal value
at the end of year five.
The cash flow projections over the five-year period are based on the Group’s budget for 2018 and year on year
growth rates over the forecasted period based on management’s estimates of underlying economic conditions, past
performance and other factors anticipated to impact the CGU’s performance. The long term growth rate used in
calculating the terminal value is based on long term growth estimates for the countries and industries in which the
CGU operates.
The cash flows are discounted to their present value using a pre-tax discount rate on a weighted average cost of
capital adjusted for country and industry specific risks associated with the CGU.
Group overhead and corporate costs are allocated to the individual CGUs for impairment testing purposes.
Results of Impairment Testing
No impairment was recognised during the year as all CGU recoverable amounts were in excess of carrying values.
IMPAIRMENT LOSSES
Goodwill
Other intangible assets
Total impairment losses from impairment testing
2017
$’000
2016
$’000
-
-
-
161,076
17,206
178,282
Impairment losses were recognised in the prior year relating to the Americas CGU of $72.1 million, APAC CGU
of $26.7 million and PPI CGU of $79.5 million (representing all intangible assets of the CGU).
Page | 42
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
14. INTANGIBLE ASSETS CONTINUED
Key Assumptions
The key assumptions used in the estimation of recoverable amount are set out below. The values assigned to
the key assumptions represent management’s assessment of factors impacting the relevant regions and
industries in which the CGUs operate and have been developed taking into consideration relevant forecast and
historical data from both external and internal sources.
EBITDA Margins 1
Terminal Growth Rate
Pre-Tax Discount Rate
2017
2016
Americas
6.2% - 8.5%
5.5% - 9.1%
APAC
11.5% - 13.5% 11.8% - 13.9%
PPI
CS
ID
-
0.0% - 4.1%
8.3% - 10.0%
2.1% - 4.0%
-
-
1 EBITDA margins are applied to net fee revenue.
15. TRADE & OTHER PAYABLES
Trade payables & accruals
Vendor liability
2017
2.70%
2.70%
-
2.70%
2.70%
2016
2.70%
2.70%
2.70%
-
-
2017
14.42%
14.86%
-
14.86%
13.14%
2016
12.70%
14.80%
14.50%
-
-
2017
$’000
2016
$’000
142,496
122,854
1,831
2,261
144,327
125,115
Liabilities are recognised for amounts to be paid in the future for goods and services received, whether or not
billed to Cardno, and are stated at cost. Trade accounts payable are normally settled within 60 days.
16. LOANS & BORROWINGS
CURRENT
Lease and hire purchase liabilities
Bank loans
NON-CURRENT
Lease and hire purchase liabilities
Bank loans
TOTAL CURRENT & NON-CURRENT LOANS & BORROWINGS
2017
$’000
615
-
615
725
93,983
94,708
95,323
2016
$’000
2,158
637
2,795
1,146
151,279
152,425
155,220
Page | 43
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
16. LOANS & BORROWINGS CONTINUED
Interest Bearing Borrowings
Interest bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent
to initial recognition, interest bearing borrowings are stated at amortised cost with any difference between cost
and redemption value being recognised in the profit and loss over the period of the borrowings on an effective
interest rate basis.
Bank Loans
The Group has bank loans of $94.0 million (2016: $151.9 million) as at 30 June 2017 with a weighted average
interest rate of 2.65% (2016: 2.48%). Funding available to the Group from undrawn facilities is $23.7 million
(2016: $134.3 million).
The Group’s facility limits comprise working capital facility US $5.0 million (2016: US $5.0 million) as well as a
multi-currency bilateral revolving term facility of US $86.6 million (2016: US $210.0 million).
The Group’s debt facilities include certain financial covenants which are tested semi-annually at 30 June and
31 December each year. A breach of a financial covenant would represent an event of default under the terms
of the debt facilities. At 30 June 2017, the Group was in compliance with all financial covenants.
During the 2017 year the Group permanently reduced the size of its debt facilities as the Board felt the facilities
in place were greater than the future requirements of the business.
There were no bank overdrafts in existence at 30 June 2017 (2016: Nil).
Under the terms of the agreements, the Company and a number of its wholly-owned subsidiaries jointly and
severally guarantee and indemnify the banks in relation to each borrower’s obligations.
Lease and Hire Purchase Liabilities
The Group leases office premises under non-cancellable operating leases, with terms varying from three to ten
years. The majority of leases provide for an option of renewal at the end of the lease term. Premise leases are
subject to annual review for changes in the CPI index and contain restrictions on sub-leasing. The Group also
leases various plant & equipment under terms between two and five years as well as software licenses with a
term of three years’ subject to annual review based on the number of licences exercised.
Leases in terms of which Cardno assumes substantially all the risks and rewards of ownership are classified as
finance leases. Upon initial recognition the leased asset is measured at an amount equal to the lower of its fair
value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is
accounted for in accordance with the accounting policy applicable to that asset. The corresponding rental
obligations, net of finance charges, are included in current and non-current interest-bearing loans and
borrowings. Minimum lease payments are apportioned between the finance charge and the reduction of the
outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a
constant periodic rate of interest on the remaining balance of the liability.
Page | 44
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
16. LOANS & BORROWINGS CONTINUED
Finance leases and hire purchase
Commitments in relation to finance leases are payable as follows:
> Within one year
> Later than one year but not later than 5 years
> Later than 5 years
Minimum lease payments
Less: Future finance charges
Recognised as a liability
Present value of minimum lease and hire purchase payment
Commitments in relation to finance leases are payable as follows:
> Within one year
> Later than one year but not later than 5 years
> Later than 5 years
Recognised as a liability
17. PROVISIONS
CURRENT
Provision for legal claims
2017
$’000
2016
$’000
655
784
-
1,439
(99)
1,340
615
725
-
1,340
2017
$’000
4,857
4,857
2,308
1,205
-
3,513
(209)
3,304
2,158
1,146
-
3,304
2016
$’000
3,139
3,139
Accounting for Provisions
The Group makes provision for legal claims not covered by the Group’s professional indemnity policy and as at
30 June 2017 an estimate of the potential impact of these claims has been provided for.
A provision is recognised in the Statement of financial position when Cardno has a present legal, equitable or
constructive obligation as a result of a past event, and it is probable that a future sacrifice of economic benefits
will be required to settle the obligation, the timing or amount of which is uncertain. If the effect is material,
provisions are determined by discounting the expected future cash flows at the pre-tax rate that reflects current
market assessments of the time value of money and, where appropriate, the risks specific to the liability.
A provision for dividends payable is recognised in the reporting period in which the dividends are declared.
Page | 45
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
18. OTHER LIABILITIES
CURRENT
Unearned revenue
Deferred rent
NON CURRENT
Deferred rent
Other
2017
$’000
45,024
1,864
46,888
6,703
297
7,000
2016
$’000
39,380
1,311
40,691
540
236
776
19. ISSUED CAPITAL
Balance at the beginning of the year
479,040,905
820,374
165,633,532
641,661
30 June 2017
30 June 2016
No. of shares
$’000
No. of shares
$’000
Shares issued during the year:
> Dividend reinvestment scheme
-
> Shares issued for cash (net of transaction costs)
549,024
> Employee share based payments
> Own shares issued (i)
> Share buy-back (ii)
-
-
(4,634,652)
(5,670)
-
9
850
-
1,471,163
311,936,210
-
-
-
3,854
173,069
1,790
-
-
Balance at the end of the year
474,955,277
815,563
479,040,905
820,374
(i)
(ii)
Shares issued are held in trust by the Cardno Limited Performance Equity Plan Trust which has been formed solely for the purpose of subscribing for,
acquiring and holding shares for the benefit of employees participating in the Performance Equity Plan (PEP) of Cardno Limited.
As part of the capital management program, on 28 February 2017 the Group announced the implementation of an on-market buyback commencing
15 March 2017. A total of 4,634,652 ordinary shares were bought back at an average rate of $1.22 per share (being the average price of shares bought
back since commencement of the buyback in March).
The Company does not have authorised capital or par value in respect of its issued shares.
All shares are ordinary shares and have the right to receive dividends as declared and, in the event of winding
up the Company, to participate in the process from the sale of all surplus assets in proportion to the number of
and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in person or by
proxy, at a meeting of members.
Dividends Paid or Provided for on Ordinary Shares
(a) Dividends paid during the year (2017: nil)
(2016: 7 cents per share, 100% franked at 30%) (i)
(b) Franking account balance
The amount of franking credits available for the subsequent financial year are:
franking account balance as at the end of the financial year at 30%
>
franking credits/(debits) that will arise from the payment/(receipt) of income
>
tax payable/(receivable) as at the end of the financial year
(i) Relates to final dividend paid for the 2015 financial year.
2017
$’000
2016
$’000
-
11,548
17
172
(2,947)
(2,930)
(3,800)
(3,628)
Page | 46
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
19. ISSUED CAPITAL CONTINUED
Performance Equity Plan (PEP)
The PEP is designed to reward strong performance by individuals within the Cardno Group of companies.
Performance Options and Performance Rights are issued under the PEP (made in accordance with thresholds
set in the plan approved at the 2009 AGM) which provides certain employees (as determined by the Board)
with the right to acquire shares in the Company, or the option to acquire shares in the Company.
Each right or option is granted to the employee for no consideration and vest upon the achievement of specified
performance hurdles.
At 30 June 2017, there are no Performance Options on issue (2016: nil) and no options were issued during the
year (2016: nil).
2017 LTI Plan Performance Hurdles:
Performance Rights issued were allocated in two equal tranches: 50% is subject to the achievement of a Share
Price performance hurdle and 50% is subject to a Group EBITDA performance hurdle. These conditions are
tested independently.
The Performance Rights are subject to performance hurdles of Share Price (Tranche 1: 50%) where the
volume weighted average price of Shares at the close of trading over a 20 day trading period immediately prior
to the Company’s 2019 AGM, must be at least $1.00 per share, and Group EBITDA (Tranche 2: 50%) for the
full 2019 financial year must exceed $54 million.
2016 and 2015 LTI Plan Performance Hurdles:
The performance rights are subject to performance hurdles measured over three financial years. There are two
tranches, each being 50%. Tranche 1 is subject to achieving certain TSR (total shareholder return) hurdles,
while Tranche 2 is subject to achieving certain EPS (earnings per share) hurdles in accordance with the
following scale:
TSR of Cardno Relative to
TSRs of Companies in
Comparator Group
% of Performance
Rights to Vest
EPS Growth
% of Performance
Rights to Vest
Over 3 Years
(Tranche 1 50%)
Over 3 Years
(Tranche 2 50%)
<50th percentile
50th percentile
>50th & <75th percentiles
75th percentile and above
0%
50%
Pro rata
100%
<12.5% (<4% pa)
12.5% (4% pa)
0%
30%
>12.5% (4% pa) & <26% (8% pa)
Pro rata
26% (8% pa)
70%
>26% (8% pa) & <40% (12% pa)
Pro rata
≥40% (12% pa)
100%
The movements in the performance rights are as follows:
Outstanding at the beginning of the period
Granted during the period
Exercised during the period
Vested during the period
Cancelled/lapsed during the period
Outstanding at the end of the period
Exercisable at the end of the period
Number
of Performance
Rights 2017
Number
of Performance
Rights 2016
4,023,392
3,540,023
-
-
(2,600,776)
4,962,639
-
6,286,494
346,373
-
-
(2,609,475)
4,023,392
-
Page | 47
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
RISKS
20. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and judgements are continually evaluated and are based on historical experience and other factors,
including expectations of future events that may have a financial impact on the entity and that are believed to
be reasonable under the circumstances.
Cardno makes estimates and assumptions concerning the future. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are
discussed below:
> Estimating impairment of goodwill – refer to Note 14.
> Revenue recognition in relation to long term contracts including estimating stage of completion and total
contract costs – refer Note 5.
> Recognition of deferred tax assets – refer to Note 9 and 34(e).
> Assessing the recoverability of trade receivables and work in progress – refer to Note 11, 12 and 21.
21. FINANCIAL RISKS
Determination of fair values
In determining fair value measurement for disclosure purposes, the Group uses the following fair value
measurement hierarchy that reflects the significance of the inputs used in making the measurements:
Level 1: Quoted market price (unadjusted) in an active market for an identical instrument.
Level 2: Valuation techniques based on observable inputs, either directly (i.e. as prices) or indirectly
(i.e. derived from prices).
Level 3: Valuation techniques using significant unobservable inputs. This category includes all instruments
where the valuation technique includes inputs not based on observable data and the unobservable inputs
have a significant effect on the instrument’s valuation.
Fair values of financial instruments
The Group’s financial assets and liabilities at 30 June 2017 and 30 June 2016 are included in the balance sheet
at amounts that approximate fair values.
The Group does not have any derivative financial instruments at 30 June 2017 (2016: nil).
Financial risk management
The main risks arising from Cardno’s financial instruments are interest rate risk, foreign exchange risk, credit
risk and liquidity risk. Cardno uses different methods to measure different types of risk to which it is exposed.
These methods include sensitivity analysis in the case of interest rate and foreign exchange risks and ageing
analysis for credit risk. The Board through the Audit, Risk & Compliance Committee (ARCC) reviews and
agrees policies for managing these risks and ensures that risk management strategies are implemented in the
business. A Quality Management System supports consistent risk mitigation practices and procedures in order
to maintain a consistent level of quality across Cardno which includes the minimisation of risk. The policies for
managing each of Cardno’s financial risks are summarised below and remain unchanged from the prior year.
Credit risk
Credit risk is the risk of financial loss to Cardno if a customer or counterparty to a financial instrument fails to
meet its contractual obligations, and arises principally from Cardno’s receivables from customers.
The maximum exposure to credit risk at the reporting date is the carrying amount of the financial assets as
summarised above.
Page | 48
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
21. FINANCIAL RISKS CONTINUED
Management has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis.
Credit evaluations are performed on customers in accordance with the policy.
Cardno does not require collateral in respect of financial assets.
In line with the Group’s Treasury policy, investments are allowed only in liquid securities and only with
counterparties that have a credit rating equal to or better than a rating approved by the ARCC. The Treasury
policy is reviewed by the ARCC annually.
There are no material concentrations of credit risk (2016: nil).
Trade receivables
The maximum exposure to credit risk for trade receivables at the reporting date by geographic region was:
Australia & New Zealand
Americas
Asia Pacific
Europe & Africa
2017
$’000
71,634
111,032
15,411
8,800
2016
$’000
54,670
99,757
12,566
14,504
206,877
181,497
The ageing of Cardno’s trade receivables at the reporting date was:
Not past due (current)
Past due 0-30 days (30 day ageing)
Past due 31-60 days (60 day ageing)
Past due more than 60 days
2017
2016
Gross
$’000
129,355
33,595
20,711
61,842
245,503
Impairment
$’000
-
-
-
38,626
38,626
Gross
$’000
100,173
29,865
15,287
47,262
192,587
Impairment
$’000
-
-
-
11,090
11,090
Cardno establishes an allowance for impairment that represents its estimate of incurred losses in respect of
trade and other receivables. The main components of this allowance are a specific loss component that relates
to individually significant exposures, and a collective loss component established for groups of similar assets in
respect of losses that have been incurred but not yet identified.
The movement in the provision for impairment in respect of trade receivables of Cardno during the year was
as follows:
Balance at 1 July
Impairment loss recognised
Reinstate previously held for sale assets
Receivables written off
Sale of subsidiary
Effect of foreign exchange
Balance at 30 June
2017
$’000
11,090
22,868
13,387
(8,588)
-
(131)
38,626
2016
$’000
16,252
3,947
-
(6,830)
(2,695)
416
11,090
Page | 49
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
21. FINANCIAL RISKS CONTINUED
Liquidity risk
Liquidity risk is the risk that Cardno will not be able to meet its financial obligations as they fall due. Prudent
liquidity risk management implies maintaining sufficient cash and the availability of funding through an
adequate amount of committed credit facilities. Due to the dynamic nature of the underlying businesses,
Cardno aims to maintain flexibility in funding by keeping sufficient committed credit lines available to meet
Cardno’s requirements.
The following are the contractual maturities of financial liabilities at the reporting date, including estimated
interest payments and excluding the impact of netting agreements:
30 June 2017
Carrying
amount
$’000
Contractual
cash flows
$’000
Less than
1 year
$’000
1 – 5 years
$’000
Over 5
years
$’000
Non-derivative financial liabilities
Trade and other payables
144,327
144,327
144,327
Finance leases & hire purchase
Bank loans
30 June 2016
Non-derivative financial liabilities
1,340
93,983
239,650
1,439
102,378
248,144
655
2,831
147,813
Trade and other payables
125,115
125,115
125,115
Finance leases & hire purchase
Bank loans
3,304
151,916
280,335
3,513
165,374
294,002
2,308
5,205
132,628
Bank loans are term facilities with three banks maturing in December 2019.
Hedge of net investment in foreign operation
-
784
99,547
100,331
-
1,205
160,169
161,374
-
-
-
-
-
-
-
-
Foreign currency differences arising on the translation of a financial liability designated as a hedge of a net
investment in a foreign operation are recognised in other comprehensive income to the extent that the hedge is
effective, and are presented within equity in the FCTR. To the extent that the hedge is ineffective, such differences
are recognised in profit or loss. When the hedged part of a net investment is disposed of, the relevant amount in the
FCTR is transferred to profit or loss as part of the profit or loss on disposal.
Foreign exchange risk
Foreign exchange risk arises when future commercial transactions and recognised assets and liabilities are
denominated in a currency that is not the functional currency of the respective Group entities. Cardno operates
internationally and is exposed to foreign exchange risk arising from the currency exposure to the Australian dollar.
Cardno does not engage in any transactions which are of a speculative nature.
Cardno borrows funds in foreign currencies to hedge its net investments in foreign operations. Cardno has loans
totalling $17.5 million (2016: $59.7 million) denominated in US dollars (USD) and nil (2016: $11.3 million)
denominated in pounds sterling (GBP) which have been designated as hedges of Cardno’s net investments in
subsidiaries with functional currencies in those currencies.
As at 30 June 2017, a 10 per cent strengthening of the Australian dollar against the USD and GBP would have
increased equity by $1.6 million (2016: $5.4 million) and nil (2016: $1.0 million) respectively. A 10 per cent
weakening of the Australian dollar against the USD and GBP would have decreased equity by $1.9 million (2016:
$6.6 million) and nil (2016: $1.3 million) respectively. There would be no impact on profit and loss as the loans are
designated as net investment hedges.
Other than interest bearing liabilities, there are no other significant foreign currency exposures in relation to financial
instruments at year end.
Page | 50
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
21. FINANCIAL RISKS CONTINUED
Interest rate risk
Cardno manages its exposure to interest rate fluctuation by continuously monitoring its debt to ensure any significant
movement would not have a material impact on the performance of Cardno. Cardno does not engage in any
transactions which are of a speculative nature.
At the reporting date the interest rate profile of Cardno’s interest-bearing financial instruments was:
2017
2016
Effective
Interest Rate
Balance
$’000
Effective
Interest Rate
Balance
$’000
Variable rate instruments
Cash assets
Bank loans
Fixed rate instruments
0.40%
2.65%
Finance leases & hire purchase
3.72%
80,028
(93,983)
(13,955)
(1,340)
(1,340)
0.62%
2.48%
4.48%
105,613
(151,916)
(46,303)
(3,304)
(3,304)
Group sensitivity
Cash flow sensitivity analysis for variable rate instruments
At 30 June 2017, if interest rates had changed by -/+ 50 basis points from the year-end rates with all other
variables held constant, profit after tax for the year would have been $49,000 higher/lower (2016: $162,000
higher/lower), mainly as a result of lower/higher interest expense on variable term debt partially offset by
higher/lower interest income from cash and cash equivalents. There have been no changes in the underlying
assumptions from the previous year.
Capital management
Cardno’s objectives when managing capital are to safeguard its ability to continue as a going concern, so that
the Company can maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, Cardno may adjust the amount of dividends paid to
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
The Board of Directors monitors the return on capital, which Cardno defines as net operating income divided by
total shareholders’ equity.
Page | 51
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
UNRECOGNISED ITEMS
22. COMMITMENTS
Operating Leases
> Within one year
> Later than one year but not later than 5 years
> Later than 5 years
Commitments not recognised in the financial statements
2017
$’000
29,298
57,520
11,005
97,823
2016
$’000
38,298
65,018
13,909
117,225
Operating leases are not recognised in Cardno’s statement of financial position. Payments made under
operating leases which are subject to fixed annual increments are recognised in the income statement on a
straight-line basis over the term of the lease. Lease incentives received are recognised in the profit or loss as
an integral part of the total lease expense and are spread over the lease term.
23. CONTINGENT LIABILITIES
Cardno had contingent liabilities at 30 June 2017 in respect of:
Bank guarantees
2017
$’000
60,160
2016
$’000
66,485
Cardno had, at 30 June 2017, bank guarantee facilities/bond facilities with financial institutions denominated in
Australian dollars, United States dollars and Great British pounds. The guarantee facilities available to Cardno
total $73.0 million (2016: $81.4 million). These facilities are secured by an unlimited interlocking guarantee and
indemnity or a parent company guarantee.
Matters Relating to Cardno Caminosca S.A (“Caminosca”)
In December 2015 a claim was filed and served on Caminosca in Ecuador alleging cost overruns relating to design
and project management work performed by Caminosca during the period from 2008 to 2013. While the damages
claimed would be material if awarded against Caminosca, the claim remains at the preliminary stages and the
Company believes is spurious in nature. Caminosca has filed an initial response and will defend the claim.
In February 2015, the Group announced it was investigating a series of transactions involving Caminosca which are
still ongoing. There remains the potential that a penalty or sanction could be imposed on Cardno.
Members of the Cardno Group are defendants in proceedings instituted in FY15 in relation to a large infrastructure
project. While the damages claimed would be material if awarded against Cardno, the proceedings are ongoing and
Cardno intends to continue defending the claim.
Other than the above, the Directors are not aware of any current material litigation involving Cardno. The directors
are of the opinion that provisions are not required in respect of these matters, as it is not probable that a future
sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.
24. SUBSEQUENT EVENTS
There were no significant events subsequent to year-end.
Page | 52
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
OTHER INFORMATION
25. OTHER CURRENT ASSETS
Prepayments
Project advances
Security deposits
26. OTHER FINANCIAL ASSETS
Investments in non-related entities
27. NOTES TO THE CASH FLOW STATEMENT
Reconciliation of Net Cash from Operating Activities to Net profit for the year
Net profit for the year
Adjust for non-cash items
Depreciation and amortisation
Impairment loss
Gain/(loss) on sale of property, plant & equipment
Gain/(loss) on discontinued operations
Gain on repayment of USPP loan notes
Unrealised foreign exchange (gain)/loss
Net (gain)/loss on interest rate swap
Share of associates net profits
Share based remuneration
Adjust for changes in assets and liabilities:
(Increase) / decrease in assets:
Work in progress
Deferred tax assets
Trade receivables
Provision for doubtful debts
Other receivables
Prepayments
Other assets
Increase / (decrease) in liabilities:
Trade payables
Income tax payable
Employee provisions
Unearned revenue
Other liabilities
Deferred tax liabilities
2017
$’000
10,607
720
2,369
13,696
2017
$’000
1,323
1,323
2016
$’000
8,308
1,484
1,484
11,276
2016
$’000
3,770
3,770
2017
$’000
2016
$’000
8,579
(194,919)
23,590
-
1,285
(27,948)
-
(281)
-
64
850
18,523
(27,437)
(16,919)
6,139
(4,856)
(1,984)
1,108
6,267
1,355
(3,676)
5,079
8,357
(1,928)
(3,833)
25,801
178,282
(1,896)
44,947
(7,039)
(590)
(5,218)
-
1,790
1,530
(29,764)
33,034
2,933
7,360
(623)
2,102
9,768
(219)
1,285
(7,124)
(2,775)
(2,278)
56,387
Page | 53
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
28. EARNINGS PER SHARE
The calculation of basic earnings per share was based on the following:
Profit/ (Loss) attributable to ordinary shareholders
2017
$
2016
$
8,579,000
(194,919,000)
Loss from continuing operations attributable to ordinary shareholders
(19,369,000)
(149,972,000)
Weighted average number of ordinary shares
Number of ordinary shares at 1 July
Effect of share buy back
Effect of bonus element of rights issues
Effect of shares issued during the year
No.
No.
479,040,905
165,633,532
(1,103,017)
-
446,740
-
30,099,492
50,408,183
Weighted average number of ordinary shares at 30 June
478,384,628
246,141,207
Earnings per share
Earnings per share - continuing operations
Cents
1.79
(4.05)
Cents
(79.19)
(60.93)
Performance Options and Performance Rights are considered to be potential ordinary shares and are therefore
excluded from the weighted average number of ordinary shares used in the calculation of basic earnings per
share. Where dilutive, potential ordinary shares are included in the calculation of diluted earnings per share.
The calculation of diluted earnings per share was based on the following:
2017
$
2016
$
Profit/ (Loss) attributable to ordinary shareholders (diluted)
8,579,000
(194,919,000)
Loss from continuing operations attributable to ordinary
shareholders (diluted)
(19,369,000)
(149,972,000)
Weighted average number of ordinary shares (diluted)
No.
No.
Weighted average number of ordinary shares at 30 June (basic)
478,384,628
246,141,207
Effect of Performance Options and Performance Rights on issue
-
-
Weighted average number of ordinary shares (diluted) at 30 June
478,384,628
246,141,207
Diluted Earnings per share
Diluted Earnings per share – continuing operations
Cents
1.79
(4.05)
Cents
(79.19)
(60.93)
Cardno presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is
calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted
average number of ordinary shares outstanding during the period.
Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted
average number of ordinary shares outstanding, for the effects of all dilutive potential ordinary shares, which
comprise share Performance Options and Performance Rights granted to employees.
The bonus element in a rights issue to existing shareholders increases the number of ordinary shares
outstanding without a corresponding change in resources. In this case, the number of ordinary shares
outstanding before the event is adjusted for the proportionate change in the number of ordinary shares
outstanding as if the event had occurred at the beginning of the earliest period presented. If the changes occur
after the reporting period but before the financial statements are authorised for issue, the per share calculations
for those and any prior period financial statements presented is based on the new number of shares.
Page | 54
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
29. RELATED PARTY DISCLOSURES
Key management personnel
Key management personnel compensation included in employee benefits are as follows:
Short-term employee benefits
Post-employment benefits
Equity compensation benefits
Termination benefits
2017
$
2016
$
2,657,482
4,716,551
63,533
107,747
(74,926)
(425,984)
1,014,655
1,024,404
3,660,744
5,422,718
No Director has entered into a material contract with the Company or the consolidated entity since the end
of the previous financial year and there were no material contracts involving Directors’ interests existing at
year-end.
Other key management personnel transactions with the Company or its controlled entities
A number of key management persons, or their related parties, hold positions in other entities that result in
them having control or significant influence over the financial or operating policies of those entities.
None of these entities transacted with the Company or its subsidiaries in the reporting period.
Page | 55
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
30. CONTROLLED ENTITIES
Cardno’s significant subsidiaries are listed below. The XP Software group was divested during the financial
year. In addition, as part of ongoing efforts to streamline the group, a number of dormant subsidiaries were
dissolved or closed.
Name
Cardno Holdings Pty Ltd
Cardno (Qld) Pty Ltd
Cardno Staff Pty Ltd
Cardno Staff No. 2 Pty Ltd
Cardno Operations Pty Ltd
Cardno International Pty Ltd
Cardno (WA) Pty Ltd
Cardno CCS Pty Ltd
Cardno Lawson Treloar Pty Ltd
Cardno (NSW/ACT) Pty Ltd
Cardno Willing Pty Ltd
Cardno Victoria Pty Ltd
Cardno Emerging Markets (Australia) Pty Ltd
Cardno UK Limited
Cardno Emerging Markets (UK) Limited
Cardno Emerging Markets (East Africa) Limited
Cardno (NZ) Limited
Cardno Holdings New Zealand Limited
Cardno USA, Inc.
Cardno, Inc.
Cardno Emerging Markets Belgium s.a.
Cardno (NT) Pty Ltd
Cardno (PNG) Ltd
XP Software Pty Ltd
XP Software, Inc.
XP Software Solutions Ltd
Cardno Construction Sciences Pty Ltd
Cardno ITC Pty Ltd
Country of
Incorporation
Equity
Holding
2017
Equity
Holding
2016
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
United Kingdom
United Kingdom
Kenya
New Zealand
New Zealand
100%
100%
100%
100%
100%
100%
100%
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
United States of America
100%
United States of America
100%
Belgium
Australia
Papua New Guinea
Australia
United States of America
United Kingdom
Australia
Australia
100%
100%
100%
-
-
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Page | 56
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
30. CONTROLLED ENTITIES CONTINUED
Name
Cardno Australian Underground Services Pty Ltd
ENTRIX Americas, SA
J.F. New & Associates, Inc.
Cardno Roadtest Pty Ltd
Cardno BEC Pty Ltd
Cardno BEC (Qld) Pty Ltd
Cardno (Colombia) S.A.S.
Country of
Incorporation
Australia
Ecuador
United States of America
Australia
Australia
Australia
Colombia
Cardno Emerging Markets (USA), Ltd
United States of America
Cardno Humphrey Reynolds Perkins Pty Ltd
Cardno Humphrey Reynolds Perkins Jewell Pty Ltd
Cardno Humphrey Reynolds Perkins Gold Coast Pty Ltd
Cardno Humphrey Reynolds Perkins Sunshine Coast Pty Ltd
Cardno Chenoweth Environmental Planning &
Landscape Architecture Pty Ltd
Cardno LP Pty Ltd
Moriedale Holdings Pty Ltd
Geotech Solutions Pty Limited
Cardno GS, Inc.
Marshall Miller & Associates, Inc.
Cardno EM-Assist, Inc.
Cardno BTO Limited
Cardno Hard & Forester Pty Ltd
Cardno ChemRisk, LLC
Caminosca S.A.S
Cardno Geotech Pty Ltd
Cardno Haynes Whaley, Inc.
Cardno Canada Limited
T2 Utility Engineers, Inc
Cardno PPI, LLC
Cardno PPI Quality & Asset Management, LLC
Cardno PPI Technology Services, LLC
PPI Australia Pty Ltd
PPI Quality & Asset Management (Singapore) Pte Ltd
PPI Quality & Asset Management (Malaysia) Sdn Bhd
PPI Technology Services Nigeria Limited
Cardno South Africa (Pty) Ltd
I.T. Transport Limited
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
United States of America
100%
United States of America
-
United States of America
New Zealand
Australia
United States of America
South America
Australia
United States of America
Canada
Canada
United States of America
United States of America
United States of America
Australia
Singapore
Malaysia
Nigeria
South Africa
United Kingdom
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
-
100%
100%
100%
100%
100%
100%
Equity
Holding
2017
Equity
Holding
2016
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
-
-
-
100%
-
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
50%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Page | 57
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
31. PARENT ENTITY DISCLOSURES
As at, and throughout, the financial year ending 30 June 2017 the parent Company of Cardno was
Cardno Limited.
Results of the parent entity
Profit / (Loss) for the year
Other comprehensive income
Total comprehensive income for the year
Financial position of the parent entity at year end
Current assets
Total assets
Current liabilities
Total liabilities
Total equity of the parent entity comprising of:
Share capital
Reserves
Retained earnings
Total equity
Parent entity contingencies
Bank guarantees
Company
2017
$’000
2016
$’000
(162,366)
36,107
-
-
(162,366)
36,107
534,571
892,695
225,809
226,220
719,388
1,023,810
190,106
190,158
815,563
820,374
-
(149,088)
666,475
-
13,278
833,652
26,574
32,023
A multiple guarantee facility is available to Cardno totalling $40 million (2016: $35 million). The facility is
secured by an unlimited interlocking guarantee and indemnity.
The directors are of the opinion that provisions are not required in respect of these matters, as it is not probable
that a future sacrifice of economic benefits will be required or the amount is not capable of reliable
measurement.
Parent entity guarantees in respect of debts of its subsidiaries
The parent entity has entered into a Deed of Cross Guarantee with the effect that the Company guarantees
debts in respect of its subsidiaries.
Further details of the Deed of Cross Guarantee and the subsidiaries subject to the deed, are disclosed below in
Note 32.
Page | 58
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
32. DEED OF CROSS GUARANTEE
Pursuant to ASIC Corporations (Wholly owned Companies) Instrument 2016/785, the wholly-owned
subsidiaries listed below are relieved from the Corporations Act 2001 requirements for preparation, audit and
lodgement of financial reports, and Directors’ reports. It is a condition of the Class Order that the Company and
each of the subsidiaries enter into a Deed of Cross Guarantee. The effect of the Deed is that the Company
guarantees to each creditor payment in full for any debt in the event of winding up of any of the subsidiaries
under certain provisions of the Corporations Act 2001. If a winding up occurs under other provisions of the Act,
the Company will only be liable in the event that after six months any creditor has not been paid in full. The
subsidiaries have also given similar guarantees in the event that the Company is wound up.
The subsidiaries subject to the Deed are:
> Cardno Holdings Pty Ltd
> Cardno (Qld) Pty Ltd
> Cardno Staff Pty Ltd
> Cardno Bowler Pty Ltd
> Cardno Emerging Markets (Australia) Pty Ltd
> Cardno (NSW/ACT) Pty Ltd
A consolidated statement of comprehensive income and consolidated statement of financial position,
comprising the Company and controlled entities which are a party to the Deed, after eliminating all transactions
between parties to the Deed of Cross Guarantee, for the year ended 30 June 2017 is set out as follows:
Statement of comprehensive income and retained earnings
Revenue
Employee expenses
Consumables and materials used
Sub-consultant and contractor costs
Depreciation and amortisation expenses
Impairment losses
Finance costs
Other expenses
Profit / (loss) before income tax
Income tax (expense)/benefit
Profit / (loss) from continuing operations
Profit for the year from discontinued operations
Net profit/(loss) for the year
Other comprehensive income for the year
Total comprehensive income for the year
Retained earnings at the beginning of the year
Transfers to and from reserves
Dividends recognised during the year
Retained earnings at the end of the year
Attributable to:
Owners of the Company
2017
$’000
2016
$’000
528,622
508,669
(198,745)
(204,620)
(185,383)
(185,022)
(80,297)
(7,945)
(420,010)
(6,607)
(26,098)
(396,463)
25,197
(371,266)
38,009
(333,257)
7,251
(326,006)
(29,666)
(7,251)
-
(362,923)
(76,418)
(77)
-
(12,800)
(15,881)
13,851
(5,296)
8,555
-
8,555
24,006
32,561
(26,674)
(24,006)
(11,547)
(29,666)
(362,923)
(29,666)
Page | 59
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
32. DEED OF CROSS GUARANTEE CONTINUED
Statement of financial position
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Work in progress
Current tax receivables
Other current assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Other financial assets
Property, plant and equipment
Deferred tax assets
Intangible assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Short term provisions
Other current liabilities
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Interest-bearing loans and borrowings
Deferred tax liabilities
Employee benefits
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Retained earnings
TOTAL EQUITY
2017
$’000
2016
$’000
15,849
726,672
21,085
2,891
2,558
2,301
978,087
36,858
4,878
820
769,055
1,022,944
392,823
354,477
8,691
85,433
41,943
134
61,103
41,849
528,890
457,563
1,297,945
1,480,507
672,305
448,059
7,970
7,634
14,924
11,320
687,909
474,303
94,505
7,750
10,626
112,881
800,790
497,155
815,584
44,494
(362,923)
497,155
151,280
6,301
8,441
166,022
640,325
840,182
818,102
51,745
(29,665)
840,182
Page | 60
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
33. AUDITOR’S REMUNERATION
2017
$
2016
$
Audit services
Auditors of the Company
KPMG Australia:
> Audit and review of financial reports
794,500
483,000
Overseas KPMG firms:
> Audit and review of financial reports
Other services
Auditors of the Company
KPMG Australia:
> Assurance services provided in relation to the Group’s equity raisings
139,608
785,845
934,108
1,268,845
-
-
620,471
620,471
34. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Cardno Limited (the “Company”) is a company incorporated and domiciled in Australia. The consolidated
financial report of the Company for the year ended 30 June 2017 encompasses the Company and its
subsidiaries (together referred to as “Cardno” or the “Group”).
Cardno is a for-profit entity that operates as a professional infrastructure and environmental services company,
with expertise in the development and improvement of physical and social infrastructure for communities
around the world.
The financial report was authorised for issue by the Board of Directors on 21 August 2017.
(a) Statement of compliance
The consolidated financial statements are general purpose financial statements which has been prepared in
accordance with Australian Accounting Standards adopted by the Australian Accounting Standards Board
(AASB) and the Corporations Act 2001. The financial statements of the consolidated entity also comply
with International Financial Reporting Standards (IFRSs) adopted by the International Accounting Standards
Board (IASB).
(b) Basis of Preparation
The financial report has been prepared on a historical cost basis except where otherwise noted.
Certain comparative amounts in the consolidated financial statements have been reclassified as a result of
operations discontinued during the current year (see Note 4).
The consolidated financial statements are presented in Australian dollars, which is the Company’s
functional currency.
The Company is of a kind referred to in ASIC Legislative Instrument 2016/191 dated 1 April 2016 and in
accordance with that Class Order, all financial information presented in Australian dollars has been rounded to
the nearest thousand unless otherwise stated.
Standards and Interpretations Affecting Amounts Reported in the Current Period
There are no new and revised Standards and interpretations adopted in these Consolidated Financial
Statements that have affected the amounts reported.
Page | 61
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
34. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
Standards and Interpretations Adopted with no Effect on Financial Statements
The following new and revised Standards and interpretations have been adopted in the current year and have
no material impact on the amounts reported in these Consolidated Financial Statements.
> AASB 1057 Application of Australian Accounting Standards;
> AASB 2015-2 Amendments to AAS - Disclosure Initiative: Amendments to AASB 101;
> AASB 2015-1 Amendments to AAS - Annual Improvements to Australian Accounting Standards;
> AASB 2014-9 Amendments to AAS - Equity method in Separate Financial Statements;
> AASB 2014-4 Amendments to AAS - Clarification of Acceptable Methods of Depreciation and Amortisation’
> AASB 2014-3 Amendments to AAS - Accounting for Acquisitions of Interest in Joint Operations.
Standards Issued not yet Effective
At the date of this report the Standards and Interpretations listed below were issued but not yet effective and
were not adopted in preparing these consolidated financial statements.
Standard/Interpretation
Effective for annual
reporting periods
beginning on or after
Expected to be
initially applied in the
financial year ending
AASB 9 Financial Instruments
1 January 2018
30 June 2019
AASB 15 Revenue from Contracts with Customers
1 January 2018
30 June 2019
AASB 16 Leases
AASB 2014-10 Amendments to AAS - Sale or Contribution of
Assets between an Investor and its Associate or Joint Venture
1 January 2019
30 June 2020
1 January 2018
30 June 2019
AASB 2016-5 Amendments to AAS - Classification and Measurement
of Share-based Payment Transactions
1 January 2018
30 June 2019
AASB 2016-6 Amendments to AAS - Applying AASB 9 Financial
Instruments with AASB 4 Insurance Contracts
1 January 2018
30 June 2019
The new standards not yet effective which may have a significant impact on the Group’s consolidated financial
statements when adopted include:
AASB 9 Financial Instruments
AASB 9 replaces the existing guidance in AASB 139 Financial Instruments: Recognition and Measurement.
AASB 9 includes revised guidance on the classification and measurement of financial instruments, a new
expected credit loss model for calculating impairment on financial assets and new general hedge accounting
requirements. It also carries forward the guidance on recognition and de-recognition of financial instruments
from AASB 139.
At 30 June 2017, the Group continues to assess the potential impact on its consolidated financial statements
resulting from the application of AASB 9 however does not anticipate it will have a material financial impact
given the current balance of financial instruments held within the Group.
AASB 15 Revenue from Contracts with Customers
AASB 15 establishes a comprehensive framework for determining whether, how much, and when revenue is
recognised. It replaces existing revenue recognition guidance, including AASB 118 Revenue, AASB 111
Construction contracts and AASB Interpretation 13 Customer Loyalty Programmes.
During the financial year 30 June 2017, the Group has established a project team to assess the impacts of the
new standard. Areas potentially resulting in a change to current revenue recognition treatment (the financial
impact of which requires further analysis) include:
> Determination of performance obligations;
>
> Treatment of contract modifications; and
> Treatment of costs.
Identification and determination of variable consideration;
Page | 62
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
34. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
AASB 15 Revenue from Contracts with Customers Continued
A decision on transition has not yet been determined because the outcome of assessment activities and the
resultant impact on revenue (if any) will invariably impact the transition method adopted. The Group will provide
further information as the project progresses.
AASB 16 Leases
AASB 16 removes the lease classification test and requires all leases (including operating leases) to be brought
onto the balance sheet. The definition of a lease is also amended and is now the new on/off balance sheet test
for lessees.
The Group has started an initial assessment of the potential impact on its consolidated financial statements
with the following impacts expected:
> additional lease assets and liabilities recorded in the Statement of Financial Position;
> removing lease payments as an operating expense and replacing this amount with a depreciation and
finance cost expense in the Statement of Financial Performance; and
> a reclassification in the Statement of Cash Flows for lease payments from operating cash outflows to
financing cash outflows.
The full quantum of financial and disclosure impacts are yet to be determined with the choice of transition yet to
be decided.
(c) Basis of Consolidation
Subsidiaries
Subsidiaries are entities controlled by Cardno. Control exists when the Company is exposed to, or has rights to,
variable returns from its involvement with an entity and has the ability to affect those returns through its power
over the entity. In assessing control, potential voting rights that presently are exercisable or convertible are
taken into account. The financial statements of subsidiaries are included in the consolidated financial
statements from the date that control commences until the date that control ceases.
The accounting policies of subsidiaries have been changed when necessary to align them with the policies
adopted by Cardno.
A list of the significant subsidiaries is contained in Note 30 to the financial statements. All controlled entities
have a June financial year-end.
Transactions eliminated on consolidation
Intra-group balances and transactions, unrealised gains and losses and inter-entity balances resulting from
transactions with or between controlled entities are eliminated in full on consolidation.
(d) Foreign Currency
(i) Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at
exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign
currencies at the reporting date are translated to the functional currency at the foreign exchange rate at that
date. The foreign currency gain or loss on monetary items is the difference between amortised cost in the
functional currency at the beginning of the period, adjusted for effective interest and payments during the
period, and the amortised cost in foreign currency translated at the exchange rate at the end of the period.
Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are
translated to the functional currency at the exchange rate at the date that the fair value was determined.
Foreign currency differences arising on retranslation are recognised in profit or loss, except for differences
arising on the translation of available-for-sale equity instruments, a financial liability designated as a hedge of
the net investment in a foreign operation, (see (ii) below) or qualifying cash flow hedges, which are recognised
in other comprehensive income. Non-monetary items that are measured in terms of historical cost in a foreign
currency are translated using the exchange rate at the date of the transaction.
Page | 63
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
34. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
(d) Foreign Currency Continued
(ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on
acquisition, are translated to Australian dollars at exchange rates at the reporting date. The revenue and
expenses of foreign operations are translated to Australian dollars at rates approximating the foreign exchange
rates at the dates of the transactions.
Foreign currency differences are recognised in other comprehensive income in the foreign currency translation
reserve (FCTR). When a foreign operation is disposed of, in part or in full, the relevant amount in the FCTR is
transferred to profit or loss.
Foreign exchange gains and losses arising from a monetary item receivable from or payable to a foreign
operation, the settlement of which is neither planned nor likely in the foreseeable future, are considered to form
part of a net investment in a foreign operation and are recognised in other comprehensive income and are
presented within equity in the FCTR.
(e) Income Tax
Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss
except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or
substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
Deferred tax is recognised using the balance sheet liability method, providing for temporary differences
between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for
taxation purposes. Deferred tax is not recognised for the following temporary differences: the initial recognition
of assets or liabilities in a transaction that is not a business combination and that affects neither accounting or
taxable profit, and differences relating to investments in subsidiaries and jointly controlled entities to the extent
that it is probable that they will not reverse in the foreseeable future. In addition, deferred tax is not recognised
for taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when
they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities
and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on
different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets
and liabilities will be realised simultaneously.
A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available
against which the temporary difference can be utilised. Deferred tax assets are reviewed at each reporting date
and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Additional income taxes that arise from the distribution of dividends are recognised at the same time as the
liability to pay the related dividend is recognised.
(f) Intangible Assets
Business combinations and goodwill
Business combinations are accounted for using the acquisition method as at the acquisition date, which is the
date on which control is transferred to Cardno.
Cardno measures goodwill at the acquisition date as:
> the fair value of the consideration transferred; plus
> the recognised amount of any non-controlling interests in the acquiree; plus, if the business combination is
achieved in stages, the fair value of the existing equity interest in the acquiree; less
> the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.
Subsequent to initial recognition, goodwill is measured at cost less accumulated impairment losses.
Page | 64
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
34. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
(f) Intangible Assets Continued
The consideration transferred does not include amounts related to the settlement of pre-existing relationships.
Such amounts are generally recognised in profit or loss.
Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that
Cardno incurs in connection with a business combination are expensed as incurred.
Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent
consideration is classified as equity, it is not remeasured and settlement is accounted for within equity.
Otherwise, subsequent changes to the fair value of the contingent consideration are recognised in profit or loss.
When share-based payment awards (replacement awards) are required to be exchanged for awards held by
the acquiree’s employees (acquiree’s awards) and relate to past services, then all or a portion of the amount of
the acquirer’s replacement awards is included in measuring the consideration transferred in the business
combination. This determination is based on the market-based value of the replacement awards compared with
the market-based value of the acquiree’s awards and the extent to which the replacement awards relate to past
and/or future service.
Works contracts, software intangibles and customer relationships
Works contracts, software intangibles and customer relationships are acquired by Cardno and are stated at
cost less accumulated amortisation and impairment losses. Amortisation is calculated based on the timing of
projected cash flows of the contracts over their estimated useful lives, which currently vary from 1 to 7 years.
Patents and trademarks
Patents and trademarks acquired by Cardno are considered to have indefinite useful lives and are stated at
cost less any impairment losses. Patents and trademarks are not amortised but tested for impairment annually.
Subsequent expenditure
Subsequent expenditure on capitalised intangible assets is capitalised only when it increases the future
economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed
as incurred.
Amortisation
Amortisation is calculated over the cost of the asset, or other amount substituted for cost, less its
residual value.
Amortisation is charged to the profit and loss on a systematic basis over the estimated useful lives of intangible
assets unless such lives are indefinite. Goodwill and intangible assets with an indefinite life are not amortised
but are systematically tested for impairment each year at the same time. Works contracts which are assigned a
value are amortised over the life of the contract from the date they are available for use.
Amortisation methods, useful lives and residual values are reviewed at each reporting date.
(g) Impairment
The carrying amount of Cardno’s assets, other than work in progress and deferred tax assets, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication exists, an
impairment test is performed. Cardno performs impairment testing of goodwill and intangibles with indefinite
useful lives annually.
An impairment loss is recognised whenever the carrying amount of an asset or its cash generating unit exceeds
its recoverable amount. Impairment losses are recognised in the profit and loss unless the asset has previously
been revalued, in which case the impairment loss is recognised as a reversal to the extent of that previous
revaluation with any excess recognised through the profit and loss.
Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying
amount of any goodwill allocated to the cash-generating unit (group of units) and then, to reduce the carrying
amount of the other assets in the unit (group of units) on a pro rata basis.
Page | 65
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
34. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
(g) Impairment Continued
Calculation of recoverable amount
The recoverable amount of Cardno’s receivables carried at amortised cost is calculated as the present value of
estimated future cash flows, discounted at the original effective interest rate (i.e. the effective interest rate
computed at initial recognition of these financial assets). Receivables with a short duration are not discounted.
The recoverable amount of other assets is the greater of their fair value less costs of disposal and value in use.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the
asset. For an asset that does not generate largely independent cash inflows, the recoverable amount is
determined for the cash-generating unit to which the asset belongs.
Subject to an operating segment ceiling test, for the purposes of goodwill impairment testing, CGUs to which
goodwill has been allocated are aggregated so that the level at which impairment is tested reflects the lowest
level at which goodwill is monitored for internal reporting purposes. Goodwill acquired in a business
combination is allocated to groups of CGUs that are expected to benefit from the synergies of the combination.
Reversals of impairment
An impairment loss in respect of receivables carried at amortised cost is reversed if the subsequent increase in
recoverable amount can be related objectively to an event occurring after the impairment loss was recognised.
An impairment loss in respect of goodwill is not reversed.
In respect of other assets, an impairment loss is reversed if there has been a change in the estimates used to
determine the recoverable amount.
An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the
carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss
had been recognised.
(h) Employee Benefits
Wages, salaries and annual leave
Liabilities for employee benefits for wages, salaries and annual leave expected to be settled within 12 months
of the period end represent present obligations resulting from employees’ services provided to reporting date,
calculated at undiscounted amounts based on remuneration wage and salary rates that Cardno expects to pay
as at reporting date including related on-costs.
Long-term service benefits
The provisions for employee entitlements to long service leave and other deferred employee benefits represent
the present value of the estimated future cash outflows to be made by the employer resulting from employees’
services provided up to the balance date and include related on-costs. In determining the liability for long
service leave, consideration has been given to future increases in wage and salary rates, and the consolidated
entity’s experience with staff departures.
Liabilities for employee entitlements which are not expected to be settled within 12 months are discounted
using the rates attached to corporate bonds at balance date, which most closely match the terms of maturity of
the related liabilities.
Defined contribution plans
A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions
into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for
contributions to defined contribution plans are recognised as an employee benefit expense in profit or loss in
the periods during which services are rendered by employees. Prepaid contributions are recognised as an
asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a defined
contribution plan that are due more than 12 months after the end of the period in which the employees render
the service are discounted to their present value.
Page | 66
Notes to the Consolidated Financial Statements
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
34. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
(h) Employee Benefits Continued
Share-based payment transactions
The grant date fair value of share-based payment awards granted to employees is recognised as an employee
expense, with a corresponding increase in equity, over the period that the employees unconditionally become
entitled to the awards. The amount recognised as an expense is adjusted to reflect the number of awards for
which the related service and non-market vesting conditions are expected to be met, such that the amount
ultimately recognised as an expense is based on the number of awards that meet the related service and non-
market performance conditions at the vesting date.
(i) Reserves
Foreign Currency Translation Reserve
The foreign currency translation reserve comprises all foreign exchange differences arising from the translation
of the financial statements of foreign Group entities where their functional currency is different to the
presentation currency of the reporting entity as well as from the translation of liabilities that hedge the
Company’s net investment in a foreign subsidiary.
Reserve for Own Shares
The reserve for the Company’s own shares comprises the cost of the Company’s shares held by the Group.
The shares are held in trust by the Cardno Limited Performance Equity Plan Trust which has been formed
solely for the purpose of subscribing for, acquiring and holding shares for the benefit of employees participating
in the Performance Equity Plan (PEP) of Cardno Limited and its associates employees. At 30 June 2017 the
Group held 357,716 of the Company’s shares (2016: 357,716).
Page | 67
Directors’ Declaration
Cardno Limited and its Controlled Entities for the year ended 30 June 2017
1.
In the opinion of the Directors of Cardno Limited (the Company):
(a) the consolidated financial statements and notes set out on pages 26 to 67 and the Remuneration
Report of the Directors’ Report, set out on pages 14 to 23, are in accordance with the Corporations Act
2001, including:
(i) giving a true and fair view of Cardno’s financial position as at 30 June 2017 and of its performance
for the financial year ended on that date; and
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001; and
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when
they become due and payable.
2. There are reasonable grounds to believe that the Company and Cardno entities identified in Note 32 will be
able to meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed
of Cross Guarantee between the Company and those Group entities pursuant to ASIC Corporations
(Wholly Owned Companies) Instrument 2016/785.
3. The Directors have been given the declarations required by Section 295A of the Corporations Act 2001
from the Chief Executive Officer and Chief Financial Officer for the financial year ended 30 June 2017.
4. The Directors draw attention to Note 34 to the consolidated financial statements, which includes a
statement of compliance with International Financial Reporting Standards.
Dated at Brisbane on the 21st day of August 2017.
Signed in accordance with a resolution of the Directors.
MICHAEL ALSCHER
Chairman
Page | 68
Independent Auditor’s Report
To the shareholders of Cardno Limited
Report on the audit of the Financial Report
Opinion
We have audited the Financial Report of
Cardno Limited (the Company).
In our opinion, the accompanying Financial
Report of the Company is in accordance with
the Corporations Act 2001, including:
• giving a true and fair view of the Group’s
financial position as at 30 June 2017 and of
its financial performance for the year ended
on that date; and
•
complying with Australian Accounting
Standards and the Corporations
Regulations 2001.
The Financial Report comprises the:
• consolidated statement of financial position as
at 30 June 2017;
• consolidated statement of financial
performance, consolidated statement of
comprehensive income, consolidated
statement of changes in equity, and
consolidated statement of cash flows for the
year then ended;
• notes including a summary of significant
accounting policies; and
• Directors’ Declaration.
The Group consists of the Company and the
entities it controlled at the year-end or from time
to time during the financial year.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our responsibilities under those standards are further described in the Auditor’s responsibilities for
the audit of the Financial Report section of our report.
We are independent of the Group in accordance with the Corporations Act 2001 and the ethical
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics
for Professional Accountants (the Code) that are relevant to our audit of the Financial Report in
Australia. We have fulfilled our other ethical responsibilities in accordance with the Code.
KPMG, an Australian partnership and a member firm of the KPMG
network of independent member firms affiliated with KPMG
International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under
Professional Standards Legislation.
Page | 69
Key Audit Matters
The Key Audit Matters we identified are:
• valuation of intangible assets;
•
•
revenue recognition – fees from consulting
services; and
recognition of deferred tax assets for tax
losses.
Valuation of intangible assets ($295.9m)
Refer to Note 14 to the Financial Report
Key Audit Matters are those matters that, in our
professional judgment, were of most significance
in our audit of the Financial Report of the current
period.
These matters were addressed in the context of
our audit of the Financial Report as a whole, and in
forming our opinion thereon, and we do not
provide a separate opinion on these matters.
The key audit matter
How the matter was addressed in our audit
Valuation of intangible assets is a key audit
matter due to:
•
the size of the balance (being 33% of total
assets);
• significant impairment losses having been
recognised in respect of intangible assets in
the past two financial years;
•
•
restructuring of the Group’s operations in
July 2016 necessitating a reassessment of
cash generating units (CGUs); and
the judgements required by us in auditing
the Group’s estimate of the value in use of
the CGUs that intangible assets have been
allocated to.
The Group’s assessment of the valuation of
intangible assets, through its value in use
model, applies significant judgements including:
• determination of CGUs, following the
restructuring of the Group’s operations
during the year;
•
•
forecast cash flows; and
revenue growth, EBITDA margin growth,
terminal growth and discount rates applied.
In assessing this key audit matter, we involved
senior audit team members, including valuation
specialists, who understand the Group’s
business.
Our procedures included:
• assessing the Group’s determination of CGUs
based on our understanding of the business
and the impact of the Group restructure in July
2016. We also considered the Group’s internal
monthly management reporting to assess how
earnings are monitored and reported and the
implications on CGU determination in
accordance with the accounting standards;
• comparing the forecast cash flows contained
in the value in use models to Board approved
budgets;
• assessing the accuracy of the Group’s
previous cash flow forecasts by comparing
actual past performance with previous
forecasts noting trends for further testing;
• assessing key assumptions included in the
approved budget and the model including the
revenue growth, EBITDA growth, terminal
growth and discount rates applied by
comparing to external data, such as peer group
forecasts, and our own assessments based on
historical and industry experience and
knowledge of the Group; and
• performing sensitivity analysis on key
assumptions such as EBITDA margins,
terminal growth rates and discount rates to
identify those CGUs at higher risk of
impairment and to further challenge the
Group’s assumptions.
Page | 70
Revenue recognition - fees from consulting services ($788.2m)
Refer to Note 5 to the Financial Report
The key audit matter
How the matter was addressed in our audit
We focused on fees from consulting services
as a key audit matter due to the significant
amount of audit effort required in testing it.
67% of the Group’s revenue relates to fees
from consulting services.
Our audit attention focused on revenue
recognition applicable to the two primary
contracting bases:
•
•
fees from consulting services which are
provided on a time and materials basis; and
fees from consulting services where
services are provided under a long term
contract or fixed fee arrangement.
Revenue generated from consulting services
provided on a time and materials basis is
recognised as the services are provided.
Contracts of this type are generally short term
in nature. Our audit effort reflects the large
volume of projects and transactions for this
contract type.
Revenue generated from consulting services
provided under long term and fixed fee
arrangements are accounted for using contract
accounting, which is based on the Group’s
calculation of the expected total time and costs
to complete a project.
Our procedures included:
• evaluating the Group’s revenue accounting
processes. We tested key controls in this
process including:
-
-
-
-
-
review and approval of project initiation
and subsequent contract variations within
the accounting system;
approval of timesheets by project
managers;
review and approval of the billing rates
used when invoicing customers;
periodic review and approval of expected
total time and costs to complete a project;
and
relevant IT systems controls within the
accounting system; and
• selecting a risk based sample of projects
representing the two primary contracting
bases. The sample was based on projects with
significant revenues in the current year and
included new contracts entered into during the
year. For the sample selected we:
-
-
-
compared key terms of the contract with
the revenue recognition basis applied by
the Group and the revenue recognition
criteria of accounting standards;
compared the key terms of the contract
with the project details recorded in the
accounting system, including contract
start date and contract amount; and
critically evaluated the expected total time
and costs to complete the project by
comparing it to our understanding of the
project and project activities completed
obtained from project reports and
information provided by the project
manager.
Page | 71
Recognition of deferred tax assets for tax losses ($76.9m)
Refer to Note 9 to the Financial Report
The key audit matter
How the matter was addressed in our audit
The Group operates in multiple tax jurisdictions
and its corporate structure reflects the nature of
global operations which is driven by
acquisitions, divestments, transactions and the
execution of the Group’s global strategy.
During the year the Group completed a
restructure of entities within the Group which
resulted in substantial tax losses being
recognised as deferred tax assets at 30 June
2017.
Working with our tax specialists our procedures
included:
• evaluating the Group’s assumptions and
estimates of deferred tax assets recognised in
relation to tax losses against transaction
documents and other documentation prepared
by the Group. Our evaluation was based on
application of our knowledge of tax legislation;
court rulings and accounting standards relevant
to the transactions; and
Recognition of deferred tax assets for these tax
losses is a key audit matter due to the Group
making judgements about the interpretation of
tax legislation and the application of accounting
requirements, particularly in Australia and the
United States of America.
• reading reports prepared by the Group’s
external advisers and evaluating their
conclusions for consistency with our
understanding of the transactions, tax
legislation and other information available to
us.
We used judgment, including involvement of
our tax specialists, to assess the Group’s
position with reference to tax legislation and
the requirements of accounting standards.
Other Information
Other Information is financial and non-financial information in Cardno Limited’s annual reporting which
is provided in addition to the Financial Report and the Auditor's Report. The Directors are responsible
for the Other Information.
Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not
express an audit opinion or any form of assurance conclusion thereon, with the exception of the
Remuneration Report and our related assurance opinion.
In connection with our audit of the Financial Report, our responsibility is to read the Other
Information. In doing so, we consider whether the Other Information is materially inconsistent with
the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially
misstated.
We are required to report if we conclude that there is a material misstatement of this Other
Information, and based on the work we have performed on the Other Information that we obtained
prior to the date of this Auditor’s Report we have nothing to report.
Page | 72
Responsibilities of the Directors for the Financial Report
The Directors are responsible for:
• preparing the Financial Report that gives a true and fair view in accordance with Australian
Accounting Standards and the Corporations Act 2001;
•
implementing necessary internal control to enable the preparation of a Financial Report that gives
a true and fair view and is free from material misstatement, whether due to fraud or error; and
• assessing the Group and Company’s ability to continue as a going concern. This includes
disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless they either intend to liquidate the Group or to cease operations, or have no
realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objective is:
•
•
to obtain reasonable assurance about whether the Financial Report as a whole is free from
material misstatement, whether due to fraud or error; and
to issue an Auditor’s Report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with Australian Auditing Standards will always detect a material misstatement when it
exists.
Misstatements can arise from fraud or error. They are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of this Financial Report.
A further description of our responsibilities for the audit of the Financial Report is located at the
Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_files/ar2.pdf.
This description forms part of our Auditor’s Report.
Page | 73
Report on the Remuneration Report
Opinion
Directors’ responsibilities
In our opinion, the Remuneration Report of
Cardno Limited for the year ended 30 June
2017, complies with Section 300A of the
Corporations Act 2001.
The Directors of the Company are responsible for
the preparation and presentation of the
Remuneration Report in accordance with Section
300A of the Corporations Act 2001.
Our responsibilities
We have audited the Remuneration Report
included in pages 14 to 23 of the Directors’ Report
for the year ended 30 June 2017.
Our responsibility is to express an opinion on the
Remuneration Report, based on our audit
conducted in accordance with Australian Auditing
Standards.
KPMG
Simon Crane
Partner
Brisbane
21 August 2017
Page | 74
Additional Shareholder Information
DISTRIBUTION OF ORDINARY SHAREHOLDERS
The number of shareholders, by size of holding, as at 31 July 2017 were:
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 – and over
Total
Ordinary Shares
Number of
6,838
2,619
999
Number of
Shares
2,016,921
6,553,722
7,423,285
1,378
37,586,260
143
421,375,089
11,977
474,955,277
As at 31 July 2017 there were 3,933 shareholders who held less than a marketable parcel of 399 shares.
TWENTY LARGEST ORDINARY SHAREHOLDERS
The names of the twenty largest holders as at 31 July 2017 were:
Listed Ordinary Shares Number
Held
Percentage
CRESCENT CAPITAL INVESTMENTS
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
J P MORGAN NOMINEES AUSTRALIA LIMITED
CITICORP NOMINEES PTY LIMITED
RBC INVESTOR SERVICES AUSTRALIA NOMINESS PTY LTD
Continue reading text version or see original annual report in PDF format above